US WEST INC
S-4/A, 1995-06-30
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: BELLSOUTH CORP, 8-K, 1995-06-30
Next: TRAVELERS INSURANCE CO, 8-K, 1995-06-30



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 30, 1995
    
   
                                                       REGISTRATION NO. 33-59315
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
   
                                AMENDMENT NO. 1
                                       TO
                                    FORM S-4
    
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                                 U S WEST, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                      <C>                     <C>
       DELAWARE                   4811               84-0926774
    (State or other        (Primary Standard      (I.R.S. Employer
    jurisdiction of            Industrial          Identification
   incorporation or       Classification Code           No.)
     organization)              Number)
</TABLE>

                                 U S WEST, INC.
                             7800 EAST ORCHARD ROAD
                           ENGLEWOOD, COLORADO 80111
                                 (303) 793-6500
         (Address, including ZIP code, and telephone number, including
            area code, of registrant's principal executive offices)

                             STEPHEN E. BRILZ, ESQ.
                                 U S WEST, INC.
                             7800 EAST ORCHARD ROAD
                           ENGLEWOOD, COLORADO 80111
                                 (303) 793-6500
      (Name, address, including ZIP code, and telephone number, including
                        area code, of agent for service)
                            ------------------------
                                   Copies to:

   
<TABLE>
<S>                       <C>
 DENNIS J. BLOCK, ESQ.      RAYMOND W. WAGNER, ESQ.
 WEIL, GOTSHAL & MANGES    SIMPSON THACHER & BARTLETT
    767 FIFTH AVENUE          425 LEXINGTON AVENUE
NEW YORK, NEW YORK 10153    NEW YORK, NEW YORK 10017
     (212) 310-8000              (212) 455-2000
</TABLE>
    

                            ------------------------
        Approximate date of commencement of proposed sale to the public:
             As soon as practicable after approval by shareholders.
                            ------------------------
    If  the  securities  being registered  on  this  form are  being  offered in
connection with the formation of a holding company and there is compliance  with
General Instruction G, check the following box. / /
                            ------------------------

                        CALCULATION OF REGISTRATION FEE

   
<TABLE>
<CAPTION>
                                                                               PROPOSED
                                                              PROPOSED          MAXIMUM
                                             AMOUNT TO         MAXIMUM         AGGREGATE        AMOUNT OF
         TITLE OF EACH CLASS OF                 BE         OFFERING PRICE      OFFERING       REGISTRATION
      SECURITIES TO BE REGISTERED         REGISTERED (1)      PER UNIT         PRICE (2)         FEE (2)
<S>                                       <C>              <C>              <C>              <C>
U S WEST Communications Group Common
 Stock, par value $.01 per share (3)....        --               --               --               --
U S WEST Media Group Common Stock, par
 value $.01 per share (3)...............        --               --               --               --
Total...................................        --               --              $100             $100
</TABLE>
    

   
(1)  If  the  Recapitalization  Proposal described  herein  is  approved  by the
    shareholders and the reincorporation  merger of U S  WEST, Inc., a  Colorado
    corporation  ("U S WEST Colorado"), with and into U S WEST, Inc., a Delaware
    corporation ("U S WEST Delaware"),  becomes effective, each share of  Common
    Stock,  without par  value ("Existing Common  Stock"), of U  S WEST Colorado
    outstanding at the effective time of  the merger will be converted into  one
    share  of U  S WEST  Communications Group Common  Stock, par  value $.01 per
    share ("Communications Stock"), and one share of U S WEST Media Group Common
    Stock, par value $.01 per share ("Media  Stock"), of U S WEST Delaware.  The
    number of shares of Communications Stock and Media Stock being registered is
    based  on the number of shares of  Existing Common Stock outstanding at such
    effective time. In accordance with Rule  457(o) under the Securities Act  of
    1933,  as amended, the number of shares  being registered is not included in
    the table.
    
   
(2) The  shares  will  be distributed  to  shareholders  without  consideration.
    Accordingly,  pursuant to  Section 6(b)  of the  Securities Act  of 1933, as
    amended, the amount of  the registration fee is  $100, which was  previously
    paid by the Registrant.
    
(3)  Includes Preferred Stock Purchase Rights  which, prior to the occurrence of
    certain events, will  not be  exercisable or evidenced  separately from  the
    Communications Stock or Media Stock, as applicable.
                         ------------------------------
    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933  OR UNTIL  THE REGISTRATION  STATEMENT SHALL  BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                 U S WEST, INC.

    Cross Reference Sheet Pursuant to Rule  404(a) under the Securities Act  and
Item  501(b) of Regulation S-K, showing the  location in the Proxy Statement and
Prospectus of the information required by Part I of Form S-4.

   
<TABLE>
<CAPTION>
S-4 ITEM NUMBER AND CAPTION                                                   LOCATION IN PROXY STATEMENT AND PROSPECTUS
- ------------------------------------------------------------------------  ---------------------------------------------------
<C>        <C>        <S>                                                 <C>
       A.  Information About the Transaction
                  1.  Forepart of Registration Statement and Outside
                       Front Cover Page of Prospectus...................  Facing Page of Registration Statement; Outside
                                                                           Front Cover of Proxy Statement and Prospectus
                  2.  Inside Front and Outside Back Cover Pages of
                       Prospectus.......................................  Available Information; Incorporation of Certain
                                                                           Documents by Reference; Table of Contents
                  3.  Risk Factors, Ratio of Earnings to Fixed Charges
                       and Other Information............................  Proxy Statement Summary; Risk Factors; General;
                                                                           Incorporation of Certain Documents by Reference
                  4.  Terms of the Transaction..........................  Proposal 1 -- The Recapitalization Proposal
                  5.  Pro Forma Financial Information...................                           *
                  6.  Material Contacts with the Company Being
                       Acquired.........................................                           *
                  7.  Additional Information Required for Reoffering by
                       Persons and Parties Deemed to be Underwriters....                           *
                  8.  Interests of Named Experts and Counsel............  Experts; Legal Opinions
                  9.  Disclosure of Commission Position on
                       Indemnification for Securities Act Liabilities...                           *
       B.  Information About the Registrant
                 10.  Information with Respect to S-3 Registrants.......  Incorporation of Certain Documents by Reference;
                                                                           Annex V -- U S WEST, Inc.; Annex VI --
                                                                           Communications Group; Annex VII -- Media Group
                 11.  Incorporation of Certain Information by
                       Reference........................................  Incorporation of Certain Documents by Reference
                 12.  Information with Respect to S-2 or S-3
                       Registrants......................................                           *
                 13.  Incorporation of Certain Information by
                       Reference........................................                           *
                 14.  Information with Respect to Registrants Other Than
                       S-2 or S-3 Registrants...........................                           *
       C.  Information About the Company Being Acquired
                 15.  Information with Respect to S-3 Companies.........  Incorporation of Certain Documents by Reference
                 16.  Information with Respect to S-2 or S-3
                       Companies........................................                           *
                 17.  Information with Respect to Companies Other Than
                       S-2 or S-3 Companies.............................                           *
       D.  Voting and Management Information
</TABLE>
    
<PAGE>
<TABLE>
<CAPTION>
S-4 ITEM NUMBER AND CAPTION                                                   LOCATION IN PROXY STATEMENT AND PROSPECTUS
- ------------------------------------------------------------------------  ---------------------------------------------------
                 18.  Information if Proxies, Consent of Authorizations
                       are to be Solicited..............................  Outside Front Cover Page of Proxy Statement and
                                                                           Prospectus; Proxy Statement Summary; General;
                                                                           Proposal 1 -- The Recapitalization Proposal;
                                                                           Solicitation Statement; Shareholder Proposals for
                                                                           1996 Annual Meeting
<C>        <C>        <S>                                                 <C>
                 19.  Information if Proxies, Consents or Authorizations
                       are not be Solicited, or in an Exchange Offer....                           *
<FN>
- ------------------------
*Omitted because not required or inapplicable.
</TABLE>
<PAGE>
   
                     PRELIMINARY COPY, DATED JUNE 30, 1995
    
                                                                 [U S WEST LOGO]

                                                                          , 1995

To Our Shareholders:

    You are cordially invited to attend a Special Meeting of Shareholders of U S
WEST,  Inc., a Colorado  corporation ("U S WEST"),  to be held  at     :   a.m.,
Mountain Time, on       , 1995 at the             .

   
    At this  Special  Meeting, you  will  be asked  to  consider and  approve  a
proposal (the "Recapitalization Proposal") being recommended by U S WEST's Board
of  Directors to create two classes of common stock that are intended to reflect
separately  the  performance  of  U  S  WEST's  communications  and   multimedia
businesses and to change the state of incorporation of U S WEST from Colorado to
Delaware.  If  the  Recapitalization Proposal  is  approved,  U S  WEST  will be
reincorporated as  a Delaware  corporation and  each outstanding  share of  U  S
WEST's existing common stock will be automatically converted into one share of U
S  WEST  Communications Group  Common Stock,  which is  intended to  reflect the
performance of U  S WEST's communications  businesses ("Communications  Stock"),
and one share of U S WEST Media Group Common Stock, which is intended to reflect
the  performance  of  U  S WEST's  multimedia  businesses  ("Media  Stock"). The
conversion of U  S WEST's existing  common stock into  Communications Stock  and
Media Stock is intended to be tax free.
    
    If  approved,  the  Recapitalization Proposal  will  permit  separate market
valuations of  the Communications  Stock  and the  Media  Stock based  upon  the
separate   operating  results  of  U  S  WEST's  communications  and  multimedia
businesses. It will  enable investors to  gain a better  understanding of  these
businesses  and  to invest  in either  or both  securities depending  upon their
investment objectives. The Recapitalization Proposal  would also allow U S  WEST
to  preserve  the strategic,  financial  and operational  benefits  it currently
enjoys as a single, integrated corporation.

   
    If the Recapitalization Proposal is  approved by shareholders, the Board  of
Directors  currently  intends  to  pay  dividends  on  the  Communications Stock
initially at  a  quarterly  rate of  $0.535  per  share, which  is  the  current
quarterly dividend on U S WEST's existing common stock. With regard to the Media
Stock,  the Board currently intends  to retain future earnings,  if any, for the
development of  the  Company's multimedia  businesses  and does  not  anticipate
paying dividends on the Media Stock in the foreseeable future.
    

    At the Special Meeting, you will also be asked to consider and approve other
related Proposals which would amend the U S WEST, Inc. 1994 Stock Plan and the U
S  WEST, Inc. Deferred Compensation Plan to reflect the new capital structure of
U S WEST.

   
    The  Board  of  Directors  has   carefully  considered  the  terms  of   the
Recapitalization  Proposal and the related proposals, believes their adoption is
in the  best  interests  of  U  S WEST  and  its  shareholders  and  unanimously
recommends  that the  shareholders approve  their adoption.  In arriving  at its
recommendation, the Board of Directors gave careful consideration to a number of
factors, including  those  described in  the  accompanying Proxy  Statement  and
Prospectus.  Shareholders  of  U S  WEST  have  the right  to  dissent  from the
Recapitalization Proposal and have the fair  value of their shares paid to  them
in  cash  by  submitting a  written  notice  prior to  the  Special  Meeting and
following the other procedures outlined in the accompanying Proxy Statement  and
Prospectus.
    
<PAGE>
   
    The  Recapitalization Proposal will not result in a distribution or spin-off
of  any  assets  or  liabilities  of  U  S  WEST  or  its  subsidiaries.   After
implementation of the Recapitalization Proposal, holders of Communications Stock
and  Media Stock will continue to be common stockholders of U S WEST and subject
to the  risks  associated  with an  investment  in  U  S WEST  and  all  of  its
businesses,  assets and  liabilities. U S  WEST cannot assure  that the combined
market  values  of  the   Communications  Stock  and   the  Media  Stock   after
implementation  of the Recapitalization Proposal will equal or exceed the market
value  of  U  S  WEST's  existing  common  stock.  The  implementation  of   the
Recapitalization Proposal will also, to an extent, make the capital structure of
U  S WEST more complex and may give  rise to occasions when the interests of the
holders of Communications Stock  and the holders of  Media Stock may diverge  or
appear to diverge.
    
    Please  give these proxy  materials careful attention.  IT IS IMPORTANT THAT
YOUR SHARES BE REPRESENTED  AND VOTED AT THE  SPECIAL MEETING REGARDLESS OF  THE
SIZE  OF  YOUR HOLDINGS.  Accordingly, whether  or  not you  plan to  attend the
Special Meeting, please  promptly mark,  sign and  date the  enclosed proxy  and
return  it in the enclosed postage-paid envelope to assure that your shares will
be represented at  the Special Meeting.  If you  plan to be  present in  person,
please  mark  the box  provided  on the  proxy  card, and  you  will be  sent an
attendance card which will expedite your admission to the meeting.

                                          Sincerely,

                                          Richard D. McCormick
                                          CHAIRMAN OF THE BOARD,
                                          PRESIDENT AND
                                          CHIEF EXECUTIVE OFFICER
<PAGE>
   
                     PRELIMINARY COPY, DATED JUNE 30, 1995
    

                                     [LOGO]
                             7800 East Orchard Road
                           Englewood, Colorado 80111

                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                         TO BE HELD              , 1995

    A Special Meeting of Shareholders of U S WEST, Inc., a Colorado  corporation
("U  S WEST"), will be held at the               on        , 1995, at   :  a.m.,
Mountain Time, for the following purposes:

   
        1.  To consider  and vote upon  a proposal to  approve an Agreement  and
    Plan  of Merger, a copy of which is  attached as Annex I to the accompanying
    Proxy Statement and  Prospectus, pursuant  to which (a)  U S  WEST would  be
    merged  with and  into U  S WEST,  Inc., a  Delaware corporation  ("U S WEST
    Delaware"), with U S WEST Delaware continuing as the surviving  corporation,
    (b)  each outstanding share of  Common Stock of U  S WEST would be converted
    into one share of  U S WEST  Communications Group Common Stock  of U S  WEST
    Delaware  and one share  of U S  WEST Media Group  Common Stock of  U S WEST
    Delaware, and (c) each outstanding share of Series B Preferred Stock of U  S
    WEST  would be converted into  one share of Series C  Preferred Stock of U S
    WEST Delaware,  all  as  more  fully described  in  the  accompanying  Proxy
    Statement and Prospectus;
    

        2.    To  consider and  vote  upon  a proposal  to  approve  the related
    amendments to the U S  WEST, Inc. 1994 Stock Plan  described in Annex IX  to
    the accompanying Proxy Statement and Prospectus;

        3.    To  consider and  vote  upon  a proposal  to  approve  the related
    amendments to the  U S WEST,  Inc. Deferred Compensation  Plan described  in
    Annex X to the accompanying Proxy Statement and Prospectus; and

        4.   To transact any such other business as may properly come before the
    meeting.

    Proposals 2 and 3 are conditioned upon  approval of Proposal 1 and will  not
be  implemented if Proposal 1 is not approved by shareholders and implemented by
the Board. Accordingly, a vote against Proposal 1 will have the effect of a vote
against Proposals 2 and 3.

    Only shareholders  of record  on the  books  of U  S WEST  on the  close  of
business  on          , 1995 will be entitled  to vote at the Special Meeting of
Shareholders.

                                          By order of the Board of Directors,

                                          Charles P. Russ, III
                                          EXECUTIVE VICE PRESIDENT,
                                          GENERAL COUNSEL AND SECRETARY

Englewood, Colorado
        , 1995

YOUR VOTE IS IMPORTANT. PLEASE MARK, SIGN  AND DATE THE ENCLOSED PROXY CARD  AND
RETURN  IT PROMPTLY IN THE ENCLOSED ENVELOPE,  WHETHER OR NOT YOU PLAN TO ATTEND
THE SPECIAL MEETING.
<PAGE>
                               TABLE OF CONTENTS
   
<TABLE>
<CAPTION>
                                                PAGE
                                              ---------
<S>                                           <C>
Proxy Statement and Prospectus..............          1
  Available Information.....................          4
  Incorporation of Certain Documents by
   Reference................................          5
  Summary Comparison of Terms of Existing
   Common Stock with Terms of Communications
   Stock and Media Stock....................          6
  Proxy Statement Summary...................         14
  Price Ranges of Existing Common Stock.....         29
  Risk Factors..............................         29
  General...................................         35
  Proposal 1 -- The Recapitalization
   Proposal.................................         37
    General.................................         37
    Recommendation of the Board.............         38
    Exchange Procedures; Odd-Lot Program....         38
    Background and Reasons for the
     Recapitalization Proposal..............         38
    Certain Management Policies.............         41
    Accounting Matters and Policies.........         43
    Dividend Policy.........................         45
    Description of Communications Stock and
     Media Stock............................         46
    Future Inter-Group Interest.............         58
    Stock Transfer Agent and Registrar......         59
    Stock Exchange Listings.................         60
    Financial Advisors......................         60
    Comparison of Shareholder Rights........         60
    Certain Federal Income Tax
     Considerations.........................         67
    Restated Rights Agreement...............         70
    Convertible Securities..................         72
    Preferred Stock.........................         73
    Anti-Takeover Considerations............         74
    Dissenters' Rights......................         76
  Proposal 2 -- Amendment of the U S WEST,
   Inc. 1994 Stock Plan.....................         79
  Proposal 3 -- Amendment of the U S WEST,
   Inc. Deferred Compensation Plan..........         79
  Solicitation Statement....................         80

<CAPTION>
                                                PAGE
                                              ---------
<S>                                           <C>
  Shareholder Proposals for 1996 Annual
   Meeting..................................         80
  Experts...................................         80
  Legal Opinions............................         81
  Annex I -- Agreement and Plan of Merger...        I-1
  Annex II -- Restated Certificate of
   Incorporation of U S WEST, Inc...........       II-1
  Annex III -- By-Laws of U S WEST, Inc.....      III-1
  Annex IV -- Colorado Business Corporation
   Act -- Article 113.......................       IV-1
  Annex V -- U S WEST, Inc..................        V-1
    Selected Financial Data.................        V-2
    Management's Discussion and Analysis of
     Financial Condition and Results of
     Operations.............................        V-4
    Consolidated Financial Statements.......       V-26
  Annex VI -- Communications Group..........       VI-1
    Description of Business.................       VI-2
    Selected Financial Data.................       VI-9
    Management's Discussion and Analysis of
     Financial Condition and Results of
     Operations.............................      VI-11
    Combined Financial Statements...........      VI-28
  Annex VII -- Media Group..................      VII-1
    Description of Business.................      VII-2
    Selected Financial Data.................     VII-14
    Unaudited Pro Forma Combined Statement
     of Operations..........................     VII-19
    Management's Discussion and Analysis of
     Financial Condition and Results of
     Operations.............................     VII-20
    Combined Financial Statements...........     VII-45
  Annex VIII -- Illustrations of Inter-Group
   Interest.................................     VIII-1
  Annex IX -- Proposed Amendments to the U S
   WEST, Inc. 1994 Stock Plan...............       IX-1
  Annex X -- Proposed Amendments to the U S
   WEST, Inc. Deferred Compensation Plan....        X-1
</TABLE>
    

                                       i
<PAGE>
                           GLOSSARY OF DEFINED TERMS

    Set forth  below is  a list  of certain  defined terms  used in  this  Proxy
Statement and Prospectus and the Annexes thereto.
   
<TABLE>
<CAPTION>
TERM                                           PAGE
- -------------------------------------------  ---------
<S>                                          <C>
Acquiring Person                                    66
Acquisition Trigger Date                            67
Advance/Newhouse                                 VII-5
Advanced Technologies                             VI-7
Affinity Group                                   VII-5
AirTouch                                             6
AirTouch -- U S WEST PCS Partnership             VII-7
Announcement Date                                   73
Article 113                                         71
Articles                                             2
ATI                                              VII-3
AT&T                                              VI-3
Atlanta Systems                                      6
Available Dividend Amount
Bell Atlantic                                    VII-2
Bellcore                                          VI-7
Board                                                1
Broadband Applications
Broadband Network                                 VI-4
CAPs                                              VI-6
CableComms
CBCA                                                19
CEIT                                              VI-2
Code                                                63
Commission                                           4
Common Stock                                         1
Communications Group                                 2
Communications Group Available Dividend
 Amount                                             43
Communications Group Region                          6
Communications Group Subsidiaries                   46
Communications Right                                66
Communications Stock                                 1
Company                                              1
Compensation Plan                                   75
Composite Tape                                      26
Convertible Security                                68
Cox
D.C. District Court                               VI-3
DBS                                             VII-12
DGCL                                                28
Disposition                                         44
Dissenter                                           72
Dissenter's Notice                                  72
Dissenter's Responsive Notice                       74
Distribution Date                                   66
EBITDA                                              22
Effective Time                                      34

<CAPTION>
TERM                                           PAGE
- -------------------------------------------  ---------
<S>                                          <C>
Exchange Act                                         4
Existing By-Laws                                    18
Existing Certificates                               35
Existing Common Stock                                1
Existing Preferred Stock                            42
Existing Rights                                     66
Existing Series A Preferred Stock                   42
Existing Series B Preferred Stock                    1
Expiration Date                                     67
Fair Value                                         II-
FCC                                                 31
Flextech
FSA                                                 69
GAAP                                                23
Fund American                                       69
Foreign Exchanges                                    2
Full Service Network                             VII-3
Group                                                2
Home Box Office                                  VII-9
Inter-Group Interest                                18
Inter-Group Interest Fraction                       54
Junior Stock                                        70
LATAs                                             V-II
LECs                                            VII-11
Liquidation Unit                                     1
LYONs                                               68
LYONs Indenture                                     68
Mailing Date                                        35
Management Committee                             VII-4
Market Capitalization                              II-
Market Value                                       II-
Market Value Ratio of the Communications
 Stock to the Media Stock                          II-
Market Value Ratio of the Media Stock to
 the Communications Stock..................        II-
Marketing Resources                                 38
Media Group                                          2
Media Group Available Dividend Amount               43
Media Group Subsidiaries                            47
Media Right                                         66
Media Stock                                          1
Mercury One-2-One                                 V-10
Merger                                               1
Merger Agreement                                     1
MFJ                                               VI-3
MMDS                                            VII-12
MSA                                              VII-3
</TABLE>
    
<PAGE>
   
<TABLE>
<CAPTION>
TERM                                           PAGE
- -------------------------------------------  ---------
Mountain Bell                                     VI-3
<S>                                          <C>
Net Proceeds                                        45
New By-Laws                                          1
NewVector                                           12
1992 Cable Act                                  VII-10
Non-Competition Restrictions                    VII-10
Northwestern Bell                                 VI-3
Number of Shares Issuable with Respect to
 the Inter-Group Interest                           54
Non-Regulated Communication Businesses              39
NYNEX                                            VII-2
NYSE                                                 2
ONA                                              VI-21
Outside Activities Restrictions                  VII-7
Outstanding Media Fraction                          54
Ownership Trigger Date                              66
Pacific Northwest Bell                            VI-3
Parity Stock                                        69
Payment Demand                                      72
Payment Demand Date                                 72
PCS                                                 13
PCS Primeco                                       V-23
POPs                                                27
Preferred Stock                                     42
Proxy Statement                                      1
PSC                                               VI-8
PSE                                                  2
Publicly Traded                                    II-
PUCs                                                31
RBOCs                                             VI-7
Recapitalization Proposal                            1
Redemption Price                                    68
Registration Statement                               4
Related Business Transaction                        45
Restated Certificate                                 1
<CAPTION>
TERM                                           PAGE
- -------------------------------------------  ---------
<S>                                          <C>
Restated Rights Agreement                           66
Restructuring Plan                                VI-2
Rights                                              66
Rights Agreement                                    66
Rights Redemption Date                              68
SBC
Series A Preferred Stock                            42
Series B Preferred Stock                            42
Series C Preferred Stock                             1
Series A Purchase Price                             67
Series B Purchase Price                             67
Service                                             19
SFAS                                               V-2
Shareholder's Notice of Intent to Dissent           72
Six Flags                                        VII-9
SMATV                                           VII-12
Special Committee                                   35
Special Meeting                                      1
Stock Plan                                          75
TCI International                                VII-5
TeleWest                                             6
Thomson Directories                                V-6
TITUS                                            VII-6
Trading Day                                        II-
TWE - A/N Partnership                            VII-5
TWE General Partners                             VII-9
TWE Japan                                        VII-6
TWE                                                  6
U S WEST                                             1
U S WEST Communications                              2
U S WEST Delaware                                    1
U S WEST International                           VII-5
U S WEST Multimedia                              VII-3
VDT                                              VI-22
WMC Partners                                     VII-7
</TABLE>
    
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
   
                   SUBJECT TO COMPLETION, DATED JUNE 30, 1995
    

                             ---------------------

                                 U S WEST, INC.
                             A COLORADO CORPORATION

                                PROXY STATEMENT
                             ---------------------

                                 U S WEST, INC.
                             A DELAWARE CORPORATION

                                   PROSPECTUS
                             ---------------------

            SPECIAL MEETING OF SHAREHOLDERS TO BE HELD AT     A.M.,
                      MOUNTAIN TIME, ON             , 1995

   
    This Proxy  Statement  and  Prospectus  (the  "Proxy  Statement")  is  being
furnished  to the shareholders of  U S WEST, Inc.,  a Colorado corporation ("U S
WEST"), in connection with the solicitation of proxies by the Board of Directors
of U S  WEST (the  "Board") from  holders of outstanding  shares of  U S  WEST's
Common  Stock, without par value  (the "Existing Common Stock"),  for use at the
Special Meeting of Shareholders of U  S WEST to be held at    :  a.m.,  Mountain
Time, on             , 1995, and at any adjournment or postponement thereof (the
"Special  Meeting"). This Proxy Statement and the accompanying form of proxy are
first being mailed to shareholders of U S WEST on or about              ,  1995.
For  an index  indicating the pages  on which  certain terms used  in this Proxy
Statement are  defined,  see "Glossary  of  Defined Terms"  located  immediately
following the Table of Contents of this Proxy Statement.
    

   
    Holders  of  Existing  Common  Stock  and  Series  B  Cumulative  Redeemable
Preferred Stock, par value $1.00 per share, of U S WEST (the "Existing Series  B
Preferred  Stock") will be asked at the  Special Meeting to consider and approve
Proposal 1 (the "Recapitalization  Proposal") that would  create two classes  of
common  stock which are  intended to reflect  separately the performance  of U S
WEST's  communications  and  multimedia  businesses  and  change  the  state  of
incorporation  of U S WEST from Colorado to Delaware. Under the Recapitalization
Proposal, shareholders of U  S WEST will  be asked to  approve an Agreement  and
Plan of Merger (the "Merger Agreement"), dated as of             , 1995, between
U  S WEST and U S WEST, Inc., a Delaware corporation and wholly-owned subsidiary
of U S WEST ("U S  WEST Delaware"), pursuant to which  U S WEST would be  merged
(the "Merger") with and into U S WEST Delaware with U S WEST Delaware continuing
as  the surviving  corporation. Immediately prior  to the effective  time of the
Merger, the Certificate of Incorporation of  U S WEST Delaware would be  amended
and  restated (as so amended and restated, the "Restated Certificate") to, among
other things, create two  classes of common stock,  the U S WEST  Communications
Group Common Stock, par value $.01 per share ("Communications Stock"), and the U
S  WEST Media Group Common Stock, par  value $.01 per share ("Media Stock"). The
Communications  Stock  and  Media  Stock   are  sometimes  referred  to   herein
collectively  as "Common Stock"  and individually as a  class of "Common Stock."
Upon consummation of the  Merger, each share of  Existing Common Stock would  be
automatically  converted into one share of Communications Stock and one share of
Media Stock  and  each share  of  Existing Series  B  Preferred Stock  would  be
automatically  converted  into  one  share  of  Series  C  Cumulative Redeemable
Preferred Stock, par value $1.00 per share, of U S WEST Delaware (the "Series  C
Preferred  Stock"),  having  substantially  the  same  rights,  preferences  and
limitations as the  Existing Series  B Preferred  Stock. The  conversion of  the
Existing  Common Stock into Communications Stock  and Media Stock is intended to
be tax free. See "Proposal 1 -- The Recapitalization Proposal -- Certain Federal
Income Tax Considerations." As used herein, the term the "Company" refers to U S
WEST prior to the Merger and to U S WEST Delaware following the Merger. The full
text  of  the  Merger  Agreement,  the  Restated  Certificate  and  the  By-Laws
    
<PAGE>
of  U S WEST Delaware (the "New By-Laws") are set forth in Annexes I, II and III
hereto, respectively. This Proxy Statement also constitutes a prospectus of U  S
WEST Delaware with respect to the shares of Communications Stock and Media Stock
to be issued in the Merger.

   
    The   Communications  Stock  and   Media  Stock  are   designed  to  provide
stockholders with  securities  that  are  intended  to  reflect  separately  the
performance  of the communications business of U S WEST Communications, Inc. ("U
S WEST  Communications") and  certain  other subsidiaries  of the  Company  (the
"Communications  Group")  and the  Company's  multimedia businesses  (the "Media
Group"), respectively, without diminishing the  benefits of remaining a  single,
integrated  corporation. The Communications Group  and Media Group are sometimes
referred to herein collectively as the  "Groups" and individually as a  "Group".
The  Recapitalization  Proposal will  permit separate  market valuations  of the
Communications Stock  and the  Media  Stock based  upon the  separate  operating
results  of the  Communications Group and  Media Group,  respectively. This will
enable investors  to gain  a better  understanding of  these businesses  and  to
invest  in either or both securities depending upon their investment objectives.
The Recapitalization  Proposal is  also  intended to  provide the  Company  with
greater  flexibility in raising capital.  The Recapitalization Proposal will not
result  in  a  distribution  or  spin-off  to  shareholders  of  any  assets  or
liabilities  of U  S WEST  or any of  its subsidiaries.  See "Proposal  1 -- The
Recapitalization Proposal  -- Background  and Reasons  for the  Recapitalization
Proposal."
    

   
    The reincorporation of the Company in Delaware will not result in any change
in  the business,  management, board  of directors,  assets, liabilities  or net
worth of  the Company,  and the  business of  the Company  will continue  to  be
managed  from  its  corporate  headquarters  in  Englewood,  Colorado.  It will,
however, allow the Company to  benefit from Delaware's well-developed  corporate
laws,  which  are periodically  updated and  revised  to meet  changing business
needs. Delaware courts  have developed  considerable expertise  in dealing  with
corporate  issues  and  a substantial  body  of  case law  has  been established
construing Delaware  law  and  establishing  public  policies  with  respect  to
Delaware  corporations. As a consequence, a greater measure of predictability is
possible in Delaware with respect to  corporate legal affairs than is  available
in  other states. In addition, the Company believes that Delaware law will offer
clearer guidance with respect to legal issues that may arise as a result of  the
existence  of separate  classes of  Common Stock of  the Company.  For a further
discussion  of  the  benefits   of  Delaware  law,  see   "Proposal  1  --   The
Recapitalization  Proposal --  Background and  Reasons for  the Recapitalization
Proposal."
    

   
    If  the  Recapitalization  Proposal  is  approved,  subject  to  the   legal
restrictions  on the payment of dividends described in this Proxy Statement, the
Board currently intends to pay regular quarterly dividends on the Communications
Stock in an amount  equal to $0.535  per share, which  is the current  quarterly
dividend  rate on the Existing Common Stock. With regard to the Media Stock, the
Board currently intends to retain future  earnings, if any, for the  development
of  the Media Group's businesses and does not anticipate paying dividends on the
Media Stock in the  foreseeable future. Future  dividends on the  Communications
Stock  and the Media Stock will be payable when, as and if declared by the Board
out of the lesser of (i) all funds of the Company legally available therefor and
(ii) the Available Dividend Amount with  respect to the relevant Group.  Subject
to  certain  conditions, the  Communications Stock  and the  Media Stock  may be
redeemed or  converted into  shares of  the  other class  of Common  Stock.  The
relative  voting power  of shares of  Communications Stock and  Media Stock will
fluctuate from time to time, with each share of Communications Stock having  one
vote  and  each share  of Media  Stock having  a variable  vote, based  upon the
relative  market  values  of  one  share  of  Media  Stock  and  one  share   of
Communications  Stock. The  rights of  the holders  of Communications  Stock and
Media Stock  upon  liquidation of  the  Company will  be  in proportion  to  the
respective  per share liquidation units  of such class of  Common Stock (each, a
"Liquidation  Unit").  Each  share  of   Communications  Stock  will  have   one
Liquidation  Unit and each share of  Media Stock will have .    of a Liquidation
Unit. These features, as well as other considerations, are discussed under "Risk
Factors" and  "Proposal 1  -- The  Recapitalization Proposal  -- Description  of
Communications Stock and Media Stock."
    

                                       2
<PAGE>
    The  Restated Certificate provides for the authorization of 4 billion shares
of Common Stock, as compared to 2 billion shares of Existing Common Stock  which
are  currently  authorized  under  U S  WEST's  Articles  of  Incorporation (the
"Articles").  Of  such  4  billion  shares,   2  billion  would  be  shares   of
Communications  Stock  and  2  billion  would  be  shares  of  Media  Stock. The
authorized but unissued shares of Communications Stock and Media Stock would  be
available  for issuance by the  Company from time to  time, as determined by the
Board, for any proper  corporate purpose, which  could include raising  capital,
payment  of stock dividends, stock splits, providing compensation or benefits to
employees or acquiring or investing in other companies or businesses.

    There has been no prior market for the Communications Stock or Media  Stock.
Applications  will be made  with the New  York Stock Exchange  (the "NYSE"), the
Pacific Stock  Exchange (the  "PSE")  and the  foreign  exchanges on  which  the
Existing Common Stock is listed (the "Foreign Exchanges") to amend the Company's
current  listing agreements  to provide  for the  redesignation of  the Existing
Common Stock as  Communications Stock and  the listing of  the Media Stock.  See
"Proposal 1 -- The Recapitalization Proposal -- Stock Exchange Listings."

   
    HOLDERS  OF COMMUNICATIONS STOCK AND MEDIA STOCK WILL BE COMMON STOCKHOLDERS
OF THE COMPANY AND WILL BE SUBJECT TO THE RISKS ASSOCIATED WITH AN INVESTMENT IN
A SINGLE COMPANY AND  ALL OF THE COMPANY'S  BUSINESSES, ASSETS AND  LIABILITIES.
FINANCIAL EFFECTS ARISING FROM EITHER GROUP THAT AFFECT THE COMPANY'S RESULTS OF
OPERATIONS  OR FINANCIAL CONDITION COULD, IF  SIGNIFICANT, AFFECT THE RESULTS OF
OPERATIONS OR FINANCIAL POSITION OF THE OTHER  GROUP OR THE MARKET PRICE OF  THE
CLASS  OF COMMON STOCK RELATING  TO THE OTHER GROUP AND  REDUCE THE FUNDS OF THE
COMPANY LEGALLY  AVAILABLE FOR  PAYMENT OF  FUTURE DIVIDENDS  ON SUCH  CLASS  OF
COMMON STOCK. WHEN EVALUATING THE RECAPITALIZATION PROPOSAL, SHAREHOLDERS OF U S
WEST  SHOULD  BE  AWARE OF  CERTAIN  RISK  FACTORS RELATING  THERETO.  SEE "RISK
FACTORS."
    

    Shareholders will also be asked to consider and approve Proposal 2 to  amend
the  U S WEST, Inc. 1994 Stock Plan to authorize the granting of stock awards in
either Communications Stock or Media Stock, or both, and Proposal 3 to amend the
U S WEST, Inc. Deferred Compensation Plan to provide for         . If Proposal 1
is approved,  it will  be  implemented whether  or not  Proposals  2 and  3  are
approved.  If  Proposal  1  is not  approved,  Proposals  2 and  3  will  not be
implemented.

   
    The Recapitalization Proposal will require  the affirmative vote of (i)  the
holders of a majority of the outstanding shares of Existing Common Stock, voting
as a separate class, (ii) the holders of two-thirds of the outstanding shares of
Series B Preferred Stock, voting as a separate class, and (iii) the holders of a
majority  of all outstanding shares of Existing Common Stock and Existing Series
B Preferred Stock, voting together as a  single class. Shareholders of U S  WEST
have  the right to dissent from the  Recapitalization Proposal and have the fair
value of  their  shares  of Existing  Common  Stock  paid to  them  in  cash  by
submitting a written notice prior to the Special Meeting and following the other
procedures  described  under "Proposal  1  -- The  Recapitalization  Proposal --
Dissenters' Rights."
    

    THE BOARD  HAS UNANIMOUSLY  ADOPTED EACH  PROPOSAL AND  BELIEVES THAT  THEIR
APPROVAL  IS  IN  THE  BEST  INTERESTS  OF  THE  COMPANY  AND  ITS SHAREHOLDERS.
ACCORDINGLY, THE BOARD  UNANIMOUSLY RECOMMENDS  THAT THE  SHAREHOLDERS VOTE  FOR
APPROVAL OF EACH PROPOSAL.

                            ------------------------
THESE  SECURITIES  HAVE  NOT  BEEN APPROVED  OR  DISAPPROVED  BY  THE SECURITIES
 AND EXCHANGE  COMMISSION  OR  ANY  STATE SECURITIES  COMMISSION  NOR  HAS  THE
  SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES COMMISSION
    PASSED  UPON  THE  ACCURACY  OR   ADEQUACY  OF  THIS  PROXY   STATEMENT.
       ANY  REPRESENTATION  TO  THE  CONTRARY  IS  A  CRIMINAL  OFFENSE.

Dated:         , 1995

                                       3
<PAGE>
    NO   PERSON  IS  AUTHORIZED   TO  GIVE  ANY  INFORMATION   OR  TO  MAKE  ANY
REPRESENTATION NOT  CONTAINED IN  THIS PROXY  STATEMENT IN  CONNECTION WITH  THE
OFFERING  AND SOLICITATION MADE HEREBY, AND,  IF GIVEN OR MADE, SUCH INFORMATION
OR REPRESENTATION SHOULD  NOT BE  RELIED UPON  AS HAVING  BEEN AUTHORIZED.  THIS
PROXY  STATEMENT DOES NOT CONSTITUTE  AN OFFER TO SELL,  OR A SOLICITATION OF AN
OFFER TO  PURCHASE, THE  SECURITIES  OFFERED BY  THIS  PROXY STATEMENT,  OR  THE
SOLICITATION  OF A PROXY, IN  ANY JURISDICTION OR FROM ANY  PERSON TO WHOM IT IS
UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS  PROXY
STATEMENT  NOR ANY DISTRIBUTION OF THE SECURITIES OFFERED PURSUANT TO THIS PROXY
STATEMENT SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE  HAS
BEEN  NO CHANGE  IN THE INFORMATION  CONTAINED HEREIN  OR IN THE  AFFAIRS OF THE
COMPANY SINCE THE DATE HEREOF.

                             AVAILABLE INFORMATION

    U S WEST  is subject  to the  informational requirements  of the  Securities
Exchange  Act  of 1934,  as  amended (the  "Exchange  Act"), and,  in accordance
therewith, files  reports,  proxy statements,  and  other information  with  the
Securities  and  Exchange  Commission (the  "Commission").  Such  reports, proxy
statements, and  other information  concerning U  S WEST  can be  inspected  and
copied  at the public  reference facilities maintained by  the Commission at 450
Fifth Street, N.W., Room 1024, Washington,  D.C. 20549, and at the  Commission's
Regional  Offices at Seven  World Trade Center,  13th Floor, New  York, New York
10048, and  Citicorp  Center, 500  West  Madison Street,  Suite  1400,  Chicago,
Illinois  60661.  Copies  of  such  material can  be  obtained  from  the Public
Reference Section  of the  Commission  at 450  Fifth  Street, N.W.,  Room  1024,
Washington,  D.C. 20549, at prescribed rates. Such reports, proxy statements and
other information concerning the Company may also be inspected at the offices of
the NYSE,  20 Broad  Street, New  York, New  York 10005  and the  PSE, 301  Pine
Street,  San  Francisco, California  94104,  the securities  exchanges  on which
shares of the Existing Common Stock are listed.

   
    U S WEST Delaware has filed with the Commission a registration statement  on
Form  S-4 (herein, together with all amendments and exhibits, referred to as the
"Registration  Statement")  under  the   Securities  Act,  covering  shares   of
Communications  Stock and shares of Media  Stock issuable in connection with the
Recapitalization Proposal.  This Proxy  Statement,  which also  constitutes  the
Prospectus  of U S  WEST Delaware filed  as part of  the Registration Statement,
does not contain all of the information set forth in the Registration  Statement
and  the exhibits thereto, certain parts of which are omitted in accordance with
the rules and regulations of the Commission. For further information,  reference
is hereby made to the Registration Statement.
    

                                       4
<PAGE>
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
    The  following  documents  which  have  been filed  by  U  S  WEST  with the
Commission (File No. 1-8611)  are incorporated herein  by reference: (i)  Annual
Report  on Form 10-K for the year ended December 31, 1994, (ii) Quarterly Report
on Form 10-Q for the quarter ended  March 31, 1995 and (iii) Current Reports  on
Form  8-K dated January 19,  1995, April 10, 1995, April  18, 1995, May 23, 1995
and June 20, 1995. All  documents filed by U S  WEST pursuant to Section  13(a),
13(c),  14 or  15(d) of the  Exchange Act subsequent  to the date  of this Proxy
Statement and prior to  the date of  the Special Meeting shall  be deemed to  be
incorporated by reference into this Proxy Statement and to be a part hereof from
the date any such document is filed.
    

    Any  statement  contained  in  a  document  incorporated  or  deemed  to  be
incorporated by reference herein  shall be deemed to  be modified or  superseded
for  purposes of this Proxy  Statement to the extent  that a statement contained
herein (or in any other subsequently filed  document which also is or is  deemed
to  be incorporated by reference herein)  modifies or supersedes such statement.
Any such statement so modified or superseded  shall not be deemed, except as  so
modified or superseded, to constitute a part of this Proxy Statement.

    U  S WEST WILL PROVIDE WITHOUT CHARGE TO  EACH PERSON TO WHOM A COPY OF THIS
PROXY STATEMENT IS DELIVERED, UPON WRITTEN OR ORAL REQUEST OF SUCH PERSON AND BY
FIRST CLASS  MAIL OR  OTHER EQUALLY  PROMPT  MEANS WITHIN  ONE BUSINESS  DAY  OF
RECEIPT  OF  SUCH REQUEST,  A COPY  OF ANY  OR  ALL OF  THE DOCUMENTS  WHICH ARE
INCORPORATED BY REFERENCE HEREIN, OTHER THAN EXHIBITS TO SUCH DOCUMENTS  (UNLESS
SUCH  EXHIBITS ARE SPECIFICALLY INCORPORATED  BY REFERENCE INTO SUCH DOCUMENTS).
REQUESTS SHOULD BE DIRECTED TO INVESTOR  RELATIONS, U S WEST, 7800 EAST  ORCHARD
ROAD,  ENGLEWOOD,  COLORADO 80111.  IN ORDER  TO ENSURE  TIMELY DELIVERY  OF THE
DOCUMENTS, ANY REQUEST SHOULD BE MADE BEFORE          , 1995 [FIVE BUSINESS DAYS
PRIOR TO THE SPECIAL MEETING].

   
    Questions concerning the Proposals to be  acted upon at the Special  Meeting
should  be directed to the Company's  Information Agent, Beacon Hill Associates,
Inc., toll-free at               . Additional copies of this Proxy Statement  or
the  Proxy Card  may be  obtained from  the Information  Agent or  the Company's
Investor Relations Department at its principal office.
    

                                       5
<PAGE>
                    SUMMARY COMPARISON OF TERMS OF EXISTING
                           COMMON STOCK WITH TERMS OF
                      COMMUNICATIONS STOCK AND MEDIA STOCK

   
    THE  FOLLOWING IS A COMPARISON OF THE EXISTING COMMON STOCK AND THE PROPOSED
COMMUNICATIONS STOCK AND MEDIA STOCK. THIS SUMMARY IS QUALIFIED IN ITS  ENTIRETY
BY  THE  MORE DETAILED  INFORMATION CONTAINED  IN THIS  PROXY STATEMENT  AND THE
ANNEXES HERETO. SEE "PROXY  STATEMENT SUMMARY," "RISK  FACTORS," "PROPOSAL 1  --
THE  RECAPITALIZATION PROPOSAL -- DESCRIPTION  OF COMMUNICATIONS STOCK AND MEDIA
STOCK" AND  "--  COMPARISON OF  SHAREHOLDER  RIGHTS." UNLESS  OTHERWISE  DEFINED
HEREIN,  CAPITALIZED TERMS  USED IN  THIS SUMMARY  HAVE THE  RESPECTIVE MEANINGS
ASCRIBED TO THEM  ELSEWHERE IN THIS  PROXY STATEMENT. SEE  "GLOSSARY OF  DEFINED
TERMS"  LOCATED  IMMEDIATELY  FOLLOWING  THE TABLE  OF  CONTENTS  OF  THIS PROXY
STATEMENT. SHAREHOLDERS ARE URGED TO READ CAREFULLY THIS PROXY STATEMENT AND THE
ANNEXES HERETO IN THEIR ENTIRETY.
    

   
<TABLE>
<CAPTION>
                                                                       THE RECAPITALIZATION PROPOSAL
                                      EXISTING            --------------------------------------------------------
                                    COMMON STOCK             COMMUNICATIONS STOCK              MEDIA STOCK
                             ---------------------------  ---------------------------  ---------------------------
<S>                          <C>                          <C>                          <C>
Governing Law:               Colorado                     Delaware                     Delaware
Business:                    All businesses of the        The Communications Group is  The Media Group is
                             Company                      comprised of businesses      comprised of:
                                                          which provide regulated      - the Company's cable and
                                                          communications services to     telecommunications
                                                          customers in the Company's     businesses outside of the
                                                          14 state region (the           Communications Group
                                                          "Communications Group          Region, including its
                                                          Region"), including local      cable systems in the
                                                          telephone services,            Atlanta, Georgia
                                                          exchange access services       metropolitan area (the
                                                          and certain long distance      "Atlanta Systems") and
                                                          services, as well as           its investments in Time
                                                          various new services,          Warner Entertainment
                                                          including Caller ID, voice     Company, L.P. ("TWE") and
                                                          messaging and high-speed       TeleWest Communications
                                                          data networking services.      plc ("TeleWest");
                                                          The Communications Group     - the Company's wireless
                                                          plans to build an              communications
                                                          interactive broadband          businesses, including its
                                                          telecommunications network     proposed joint venture
                                                          in its region, capable of      with AirTouch
                                                          providing a broader range      Communications, Inc.
                                                          of products and services to    ("AirTouch") and Mercury
                                                          its customers.                 One-2-One, its personal
                                                                                         communications services
                                                                                         joint venture in the
                                                                                         United Kingdom; and
                                                                                       - the Company's multimedia
                                                                                         content and services
                                                                                         businesses, including its
                                                                                         directory publishing
                                                                                         operations.
Issuance:                    --                           Each share of Existing       Each share of Existing
                                                          Common Stock will be         Common Stock will be
                                                          converted into one share of  converted into one share of
                                                          Communications Stock and     Communications Stock and
                                                          one share of Media Stock.    one share of Media Stock.
                                                          The Communications Stock is  The Media Stock is intended
                                                          intended to reflect          to reflect separately the
                                                          separately the performance   performance of the Media
                                                          of the Communications        Group.
                                                          Group.
</TABLE>
    

                                       6
<PAGE>

   
<TABLE>
<CAPTION>
                                                                       THE RECAPITALIZATION PROPOSAL
                                      EXISTING            --------------------------------------------------------
                                    COMMON STOCK             COMMUNICATIONS STOCK              MEDIA STOCK
                             ---------------------------  ---------------------------  ---------------------------
<S>                          <C>                          <C>                          <C>
Number of Shares             470,718,261                  470,718,261                  470,718,261
Outstanding (based on
number of shares of
Existing Common Stock
outstanding as of June 28,
1995):

Listing:                     NYSE, PSE and the Foreign    Application will be made to  Application will be made to
                             Exchanges under the symbol   the NYSE, the PSE and the    the NYSE, the PSE and the
                             "USW."                       Foreign Exchanges for the    Foreign Exchanges for
                                                          redesignation of the         approval of the listing of
                                                          Existing Common Stock as     the Media Stock under the
                                                          Communications Stock, which  symbol "UMG."
                                                          would continue to trade
                                                          under the symbol "USW."

Management Policies:         --                           The Company intends to       The Company intends to
                                                          follow certain policies      follow certain policies
                                                          with respect to the          with respect to the
                                                          businesses of the            businesses of the Media
                                                          Communications Group and     Group and the
                                                          the Media Group, including   Communications Group,
                                                          (i) the requirement that,    including (i) the
                                                          subject to certain           requirement that, subject
                                                          exceptions, all              to certain exceptions, all
                                                          transactions between the     transactions between the
                                                          Communications Group and     Media Group and the
                                                          the Media Group be           Communications Group be
                                                          consistent with arm's-       consistent with arm's-
                                                          length terms and (ii) the    length terms and (ii) the
                                                          use by the Board of its      use by the Board of its
                                                          good faith business          good faith business
                                                          judgment to allocate         judgment to allocate
                                                          corporate opportunities      corporate opportunities
                                                          between the two Groups.      between the two Groups.

                                                          The Company does not intend  The Company does not intend
                                                          to transfer funds between    to transfer funds between
                                                          the Groups, except for       the Groups, except for
                                                          certain short-term ordinary  certain short-term ordinary
                                                          course advances of funds at  course advances of funds at
                                                          market rates associated      market rates associated
                                                          with the Company's           with the Company's
                                                          centralized cash             centralized cash
                                                          management. The Board may,   management. The Board may,
                                                          however, in its sole         however, in its sole
                                                          discretion, determine to     discretion, determine to
                                                          transfer funds between the   transfer funds between the
                                                          Groups as an arm's-length    Groups as an arm's-length
                                                          loan or, in the case of      loan or, in the case of
                                                          transfers from the           transfers from the
                                                          Communications Group to the  Communications Group to the
                                                          Media Group, an equity       Media Group, an equity
                                                          contribution.                contribution.
</TABLE>
    

                                       7
<PAGE>

   
<TABLE>
<CAPTION>
                                                                       THE RECAPITALIZATION PROPOSAL
                                      EXISTING            --------------------------------------------------------
                                    COMMON STOCK             COMMUNICATIONS STOCK              MEDIA STOCK
                             ---------------------------  ---------------------------  ---------------------------
<S>                          <C>                          <C>                          <C>
Dividends:                   The Company's quarterly      The Company currently        The Company currently does
                             dividend rate is presently   intends to pay dividends on  not intend to pay dividends
                             $0.535 per share of          the Communications Stock     on the Media Stock.
                             Existing Common Stock.       initially at a quarterly
                             Dividends are payable out    rate of $0.535 per share.
                             of all assets of the
                             Company legally available
                             for dividends.

                             Dividends on the Existing    Dividends on the             Dividends on the Media
                             Common Stock are limited to  Communications Stock will    Stock will be paid at the
                             legally available funds      be paid at the discretion    discretion of the Board
                             under Colorado law and are   of the Board based           based primarily upon the
                             payable at the discretion    primarily upon the           financial condition,
                             of the Board based           financial condition,         results of operations and
                             primarily upon the           results of operations and    business requirements of
                             financial condition,         business requirements of     the Media Group and the
                             results of operations and    the Communications Group     Company as a whole.
                             business requirements of     and the Company as a whole.  Dividends, if any, will be
                             the Company.                 Dividends will be payable    payable out of the lesser
                                                          out of the lesser of (i)     of (i) the funds of the
                                                          the funds of the Company     Company legally available
                                                          legally available for the    for the payment of
                                                          payment of dividends and     dividends and (ii) the
                                                          (ii) the Communications      Media Group Available
                                                          Group Available Dividend     Dividend Amount.
                                                          Amount.

                                                          The Communications Group     The Media Group Available
                                                          Available Dividend Amount    Dividend Amount is intended
                                                          is intended to be similar    to be similar to the amount
                                                          to the amount of assets      of assets that would be
                                                          that would be available for  available for payment of
                                                          payment of dividends on the  dividends on the Media
                                                          Communications Stock under   Stock under Delaware law if
                                                          Delaware law if the          the Media Group were a
                                                          Communications Group were a  separate company.
                                                          separate company.
                                                          The Board, subject to the    The Board, subject to the
                                                          limitations set forth        limitations set forth
                                                          above, may, in its sole      above, may, in its sole
                                                          discretion, declare and pay  discretion, declare and pay
                                                          dividends exclusively on     dividends exclusively on
                                                          the Communications Stock,    the Media Stock,
                                                          exclusively on the Media     exclusively on the
                                                          Stock or on both such        Communications Stock or on
                                                          classes, in equal or         both such classes, in equal
                                                          unequal amounts,             or unequal amounts,
                                                          notwithstanding the          notwithstanding the
                                                          relative amounts of the      relative amounts of the
                                                          Communications Group         Media Group Available
                                                          Available Dividend Amount    Dividend Amount and the
                                                          and the Media Group          Communications Group
                                                          Available Dividend Amount,   Available Dividend Amount,
                                                          the amount of prior          the amount of prior
                                                          dividends declared on each   dividends declared on each
                                                          class, the respective        class, the respective
                                                          voting or liquidation        voting or liquidation
                                                          rights of each class or any  rights of each class or any
                                                          other factor.                other factor.
</TABLE>
    

                                       8
<PAGE>

   
<TABLE>
<CAPTION>
                                                                       THE RECAPITALIZATION PROPOSAL
                                      EXISTING            --------------------------------------------------------
                                    COMMON STOCK             COMMUNICATIONS STOCK              MEDIA STOCK
                             ---------------------------  ---------------------------  ---------------------------
<S>                          <C>                          <C>                          <C>
Voting Rights:               One vote per share.          Except as otherwise          Except as otherwise
                                                          described herein, the        described herein, the
                                                          holders of Communications    holders of Media Stock and
                                                          Stock and Media Stock will   Communications Stock will
                                                          vote together as a single    vote together as a single
                                                          class. The Communications    class. Prior to March 1,
                                                          Stock will have one vote     1996, each share of Media
                                                          per share.                   Stock will have . of a
                                                                                       vote. Thereafter, each
                                                                                       share of Media Stock will
                                                                                       have a variable number of
                                                                                       votes equal to the
                                                                                       time-weighted average daily
                                                                                       ratio of the Market Value
                                                                                       of one share of Media Stock
                                                                                       to one share of
                                                                                       Communications Stock,
                                                                                       calculated over the
                                                                                       20-Trading Day period
                                                                                       ending ten Trading Days
                                                                                       prior to the record date,
                                                                                       and may have more than,
                                                                                       less than or exactly one
                                                                                       vote per share.

                                                          Because each share of Media  Because each share of Media
                                                          Stock will have a variable   Stock will have a variable
                                                          number of votes based upon   number of votes, the
                                                          an average daily ratio of    relative voting power per
                                                          the Market Value of one      share of Media Stock and
                                                          share of Media Stock to one  Communications Stock will
                                                          share of Communications      fluctuate. Market Value
                                                          Stock, the relative voting   could be influenced by many
                                                          power per share of           factors, including the
                                                          Communications Stock and     results of operations of
                                                          Media Stock will fluctuate.  the Company and each of the
                                                          Market Value could be        Groups, the regulatory
                                                          influenced by many factors,  environment, trading
                                                          including the results of     volume, share issuances and
                                                          operations of the Company    repurchases and general
                                                          and each of the Groups, the  economic and market
                                                          regulatory environment,      conditions.
                                                          trading volume, share
                                                          issuances and repurchases
                                                          and general economic and
                                                          market conditions.
Preemptive Rights:           The holders of Existing      The holders of               The holders of Media Stock
                             Common Stock do not have     Communications Stock will    will not have any
                             any preemptive rights or     not have any preemptive      preemptive rights or any
                             any rights to convert their  rights or any rights to      rights to convert their
                             shares into any other        convert their shares into    shares into any other
                             securities of the Company.   any other securities of the  securities of the Company.
                                                          Company.
</TABLE>
    

                                       9
<PAGE>

   
<TABLE>
<CAPTION>
                                                                       THE RECAPITALIZATION PROPOSAL
                                      EXISTING            --------------------------------------------------------
                                    COMMON STOCK             COMMUNICATIONS STOCK              MEDIA STOCK
                             ---------------------------  ---------------------------  ---------------------------
<S>                          <C>                          <C>                          <C>
Rights on Disposition:       None.                        If the Company disposes of   If the Company disposes of
                                                          all or substantially all of  all or substantially all of
                                                          the properties and assets    the properties and assets
                                                          attributed to the            attributed to the Media
                                                          Communications Group (i.e.,  Group (i.e., 80% or more on
                                                          80% or more on a current     a current market value
                                                          market value basis), other   basis), other than in a
                                                          than in a transaction in     transaction in which the
                                                          which the Company receives   Company receives primarily
                                                          primarily equity securities  equity securities of an
                                                          of an entity engaged or      entity engaged or proposing
                                                          proposing to engage          to engage primarily in a
                                                          primarily in a business      business similar or
                                                          similar or complementary to  complementary to the
                                                          the business of the          business of the Media
                                                          Communications Group, the    Group, the Company must
                                                          Company must either (i)      either (i) distribute to
                                                          distribute to holders of     holders of Media Stock an
                                                          Communications Stock an      amount in cash and/or
                                                          amount in cash and/or        securities or other
                                                          securities or other          property equal to their
                                                          property equal to the Fair   proportionate interest in
                                                          Value of the Net Proceeds    the Fair Value of the Net
                                                          of such disposition, either  Proceeds of such
                                                          by special dividend or by    disposition, either by
                                                          redemption of all or part    special dividend or by
                                                          of the outstanding shares    redemption of all or part
                                                          of Communications Stock, or  of the outstanding shares
                                                          (ii) convert each share of   of Media Stock, or (ii)
                                                          Communications Stock into a  convert each share of Media
                                                          number of shares of Media    Stock into a number of
                                                          Stock equal to    % of the   shares of Communications
                                                          average daily ratio of the   Stock equal to    % of the
                                                          Market Value of one share    average daily ratio of the
                                                          of Communications Stock to   Market Value of one share
                                                          one share of Media Stock,    of Media Stock to one share
                                                          calculated over the          of Communications Stock,
                                                          ten-Trading Day period       calculated over the ten-
                                                          beginning on the 16th        Trading Day period
                                                          Trading Day after            beginning on the 16th
                                                          consummation of the          Trading Day after
                                                          disposition transaction.     consummation of the
                                                                                       disposition transaction.
</TABLE>
    

                                       10
<PAGE>

   
<TABLE>
<CAPTION>
                                                                       THE RECAPITALIZATION PROPOSAL
                                      EXISTING            --------------------------------------------------------
                                    COMMON STOCK             COMMUNICATIONS STOCK              MEDIA STOCK
                             ---------------------------  ---------------------------  ---------------------------
<S>                          <C>                          <C>                          <C>
                                                          The Company may, at any      The Company may, at any
                                                          time prior to the first      time prior to the first
                                                          anniversary of a dividend    anniversary of a dividend
                                                          on, or partial redemption    on, or partial redemption
                                                          of, shares of                of, shares of Media Stock
                                                          Communications Stock         following a disposition of
                                                          following a disposition of   all or substantially all of
                                                          all or substantially all of  the properties and assets
                                                          the properties and assets    attributed to the Media
                                                          attributed to the            Group, convert each
                                                          Communications Group,        remaining outstanding share
                                                          convert each remaining       of Media Stock into a
                                                          outstanding share of         number of shares of
                                                          Communications Stock into a  Communications Stock equal
                                                          number of shares of Media    to    % of the time-
                                                          Stock equal to    % of the   weighted average daily
                                                          time-weighted average daily  ratio of the Market Value
                                                          ratio of the Market Value    of one share of Media Stock
                                                          of one share of              to one share of
                                                          Communications Stock to one  Communications Stock,
                                                          share of Media Stock,        calculated over the
                                                          calculated over the          20-Trading Day period
                                                          20-Trading Day period        ending five Trading Days
                                                          ending five Trading Days     prior to the date of the
                                                          prior to the date of the     notice of such conversion.
                                                          notice of such conversion.

Sales of Less than                                        The proceeds from any        The proceeds from any
Substantially All of the                                  disposition of assets that   disposition of assets that
Assets of a Group:                                        do not comprise all or       do not comprise all or
                                                          substantially all of the     substantially all of the
                                                          properties and assets        properties and assets
                                                          attributed to the            attributed to the Media
                                                          Communications Group will    Group will be assets
                                                          be assets attributed to the  attributed to the Media
                                                          Communications Group and     Group and used for its
                                                          used for its benefit,        benefit, subject to the
                                                          subject to the management    management policies
                                                          policies described under     described under "Proposal 1
                                                          "Proposal 1 -- The           -- The Recapitalization
                                                          Recapitalization Proposal    Proposal -- Certain
                                                          -- Certain Management        Management Policies."
                                                          Policies."
</TABLE>
    

                                       11
<PAGE>

   
<TABLE>
<CAPTION>
                                                                       THE RECAPITALIZATION PROPOSAL
                                      EXISTING            --------------------------------------------------------
                                    COMMON STOCK             COMMUNICATIONS STOCK              MEDIA STOCK
                             ---------------------------  ---------------------------  ---------------------------
<S>                          <C>                          <C>                          <C>
Conversion at Option of      None.                        At any time following the    The Company may at any time
Company:                                                  ninth anniversary of the     convert each share of Media
                                                          Effective Time, the Company  Stock into a number of
                                                          may convert each share of    shares of Communications
                                                          Communications Stock into a  Stock equal to % of the
                                                          number of shares of Media    time-weighted average daily
                                                          Stock equal to    % of the   ratio of the Market Value
                                                          time-weighted average daily  of one share of Media Stock
                                                          ratio of the Market Value    to one share of
                                                          of one share of              Communications Stock,
                                                          Communications Stock to one  calculated over the
                                                          share of Media Stock,        20-Trading Day period
                                                          calculated over the          ending five Trading Days
                                                          20-Trading Day period        prior to the date of notice
                                                          ending five Trading Days     of such conversion, for the
                                                          prior to the date of notice  first five years following
                                                          of such conversion.          the Effective Time and
                                                                                       thereafter declining
                                                                                       annually to % on the ninth
                                                                                       anniversary of the
                                                                                       Effective Time.

                                                          The ratio of the Market      The ratio of the Market
                                                          Value of one share of        Value of one share of Media
                                                          Communications Stock to one  Stock to one share of
                                                          share of Media Stock could   Communications Stock could
                                                          be influenced by many        be influenced by many
                                                          factors, including the       factors, including the
                                                          results of operations of     results of operations of
                                                          the Company and each of the  the Company and each of the
                                                          Groups, the regulatory       Groups, the regulatory
                                                          environment, trading         environment, trading
                                                          volume, share issuances and  volume, share issuances and
                                                          repurchases and general      repurchases and general
                                                          economic and market          economic and market
                                                          conditions.                  conditions.
Redemption in Exchange for   None.                        The Company may redeem the   The Company may redeem the
Stock of Subsidiary:                                      Communications Stock for     Media Stock for a number of
                                                          all of the shares of the     shares of one or more
                                                          common stock of one or more  wholly-owned subsidiaries
                                                          wholly-owned subsidiaries    of the Company that hold
                                                          of the Company that hold     all of the assets and
                                                          all of the assets and        liabilities attributed to
                                                          liabilities attributed to    the Media Group equal to
                                                          the Communications Group.    the proportionate interest
                                                                                       in the Media Group
                                                                                       represented by the Media
                                                                                       Stock.
</TABLE>
    

                                       12
<PAGE>

   
<TABLE>
<CAPTION>
                                                                       THE RECAPITALIZATION PROPOSAL
                                      EXISTING            --------------------------------------------------------
                                    COMMON STOCK             COMMUNICATIONS STOCK              MEDIA STOCK
                             ---------------------------  ---------------------------  ---------------------------
<S>                          <C>                          <C>                          <C>
Liquidation:                 Holders of Existing Common   In the event of the          In the event of the
                             Stock are entitled to        liquidation of the Company,  liquidation of the Company,
                             receive the net assets of    holders of Communications    holders of Media Stock will
                             the Company, if any,         Stock will be entitled to a  be entitled to a portion of
                             remaining for distribution   portion of the assets        the assets remaining for
                             to holders of Existing       remaining for distribution   distribution to holders of
                             Common Stock.                to holders of Common Stock   Common Stock on a per share
                                                          on a per share basis in      basis in proportion to the
                                                          proportion to the            Liquidation Units per share
                                                          Liquidation Units per share  of Media Stock. Each share
                                                          of Communications Stock.     of Media Stock will have .
                                                          Each share of                of a Liquidation Unit,
                                                          Communications Stock will    subject to adjustment if
                                                          have one Liquidation Unit,   shares of Media Stock are
                                                          subject to adjustment if     subdivided, combined or
                                                          shares of Communications     distributed as a dividend.
                                                          Stock are subdivided,
                                                          combined or distributed as
                                                          a dividend.
Stockholders of One          --                           Holders of Communications    Holders of Media Stock will
Company:                                                  Stock will continue to be    continue to be subject to
                                                          subject to the risks         the risks associated with
                                                          associated with an           an investment in a single
                                                          investment in a single       company and all of the
                                                          company and all of the       Company's businesses,
                                                          Company's businesses,        assets and liabilities.
                                                          assets and liabilities.      Financial effects arising
                                                          Financial effects arising    from the Communications
                                                          from the Media Group that    Group that affect the
                                                          affect the Company's         Company's results of
                                                          results of operations or     operations or financial
                                                          financial condition could,   condition could, if
                                                          if significant, affect the   significant, affect the
                                                          results of operations or     results of operations or
                                                          financial position of the    financial position of the
                                                          Communications Group or the  Media Group or the market
                                                          market price of the          price of the Media Stock.
                                                          Communications Stock.
                                                          Any net losses of the        Any net losses of the Media
                                                          Communications Group or the  Group or the Communications
                                                          Media Group, and dividends   Group, and dividends or
                                                          or distributions on, or      distributions on, or
                                                          repurchases of,              repurchases of, Media
                                                          Communications Stock, Media  Stock, Communications Stock
                                                          Stock or Preferred Stock,    or Preferred Stock, will
                                                          will reduce the funds of     reduce the funds of the
                                                          the Company legally          Company legally available
                                                          available for payment of     for payment of future
                                                          future dividends on the      dividends on the Media
                                                          Communications Stock and     Stock and the
                                                          the Media Stock.             Communications Stock.
</TABLE>
    

                                       13
<PAGE>
                            PROXY STATEMENT SUMMARY

   
    THE FOLLOWING IS  A SUMMARY  OF CERTAIN INFORMATION  CONTAINED ELSEWHERE  IN
THIS  PROXY STATEMENT  AND THE  ANNEXES HERETO. REFERENCE  IS MADE  TO, AND THIS
PROXY STATEMENT  SUMMARY IS  QUALIFIED IN  ITS ENTIRETY  BY, THE  MORE  DETAILED
INFORMATION CONTAINED, OR INCORPORATED BY REFERENCE, IN THIS PROXY STATEMENT AND
THE  ANNEXES HERETO. UNLESS OTHERWISE DEFINED  HEREIN, CAPITALIZED TERMS USED IN
THIS PROXY  STATEMENT SUMMARY  HAVE  THE RESPECTIVE  MEANINGS ASCRIBED  TO  THEM
ELSEWHERE  IN  THIS PROXY  STATEMENT. SEE  "GLOSSARY  OF DEFINED  TERMS" LOCATED
IMMEDIATELY  FOLLOWING  THE   TABLE  OF  CONTENTS   OF  THIS  PROXY   STATEMENT.
SHAREHOLDERS  ARE URGED TO  READ CAREFULLY THIS PROXY  STATEMENT AND THE ANNEXES
HERETO IN THEIR ENTIRETY.
    

                              THE SPECIAL MEETING

   
<TABLE>
<S>                                 <C>
DATE, TIME AND PLACE OF MEETING...  A Special Meeting of Shareholders of the Company will be
                                    held on          , 1995, at     a.m., Mountain Time,  in
                                    the         .
MEETING RECORD DATE...............  , 1995.
PROPOSALS TO BE CONSIDERED AT THE
 MEETING..........................  The  following Proposals of the Board will be considered
                                    at the Special Meeting:
                                    - Proposal 1 -- The Recapitalization Proposal.
                                    - Proposal 2 -- A proposal  to amend the U S WEST,  Inc.
                                    1994  Stock Plan  to provide  for the  granting of stock
                                      awards in Communications Stock and/or Media Stock  and
                                      to  establish  the  number of  shares  of  Media Stock
                                      available for awards.
                                    - Proposal 3 -- A proposal  to amend the U S WEST,  Inc.
                                      Deferred Compensation Plan to provide for         .
                                    If  Proposal 1 is approved  by the shareholders, it will
                                    be implemented  whether or  not Proposals  2 and  3  are
                                    approved.   If  Proposal  1  is   not  approved  by  the
                                    shareholders, Proposals 2 and 3 will not be implemented.
VOTE REQUIRED.....................  The  following  shareholder   votes  are  required   for
                                    approval  of the Proposals, with  each share of Existing
                                    Common  Stock  and  each  share  of  Existing  Series  B
                                    Preferred Stock having one vote:
                                    -  Proposal 1 -- The affirmative vote of (i) the holders
                                    of a  majority of  the  outstanding shares  of  Existing
                                      Common  Stock, voting  as a  separate class,  (ii) the
                                      holders of  two-thirds of  the outstanding  shares  of
                                      Existing   Series  B  Preferred  Stock,  voting  as  a
                                      separate class, and (iii) the holders of a majority of
                                      the outstanding shares  of Existing  Common Stock  and
                                      Existing  Series B Preferred Stock, voting together as
                                      a single class.
                                    - Proposal 2 -- The affirmative vote of the holders of a
                                      majority  of  the  shares  of  Existing  Common  Stock
                                      represented  in  person  or by  proxy  at  the Special
                                      Meeting.
                                    - Proposal 3 -- The affirmative vote of the holders of a
                                      majority  of  the  shares  of  Existing  Common  Stock
                                      represented  in  person  or by  proxy  at  the Special
                                      Meeting.
                                    The  directors  and  executive  officers  of  U  S  WEST
                                    beneficially   own   less  than   one  percent   of  the
                                    outstanding shares of Existing Common Stock.
</TABLE>
    

                                       14
<PAGE>

   
<TABLE>
<S>                                 <C>
                                        THE COMPANY
                                   7800 East Orchard Road
                                 Englewood, Colorado 80111
                                       (303) 793-6500
THE COMMUNICATIONS GROUP..........  The  Communications  Group,  through   U  S  WEST   Com-
                                    munications,  provides regulated communications services
                                    to  more  than  25  million  residential  and   business
                                    customers   in  the  Communications  Group  Region.  The
                                    Communications Group Region currently includes 7 of  the
                                    10   fastest  growing  states   in  the  United  States.
                                    Communications   services   offered   by   U   S    WEST
                                    Communications   include   local   telephone   services,
                                    exchange access services (which connect customers to the
                                    facilities  of   carriers,   including   long   distance
                                    providers  and  wireless  operators),  and  certain long
                                    distance  services  within   geographic  areas  in   the
                                    Communications  Group  Region. U  S  WEST Communications
                                    also offers  its  customers various  new  services,  in-
                                    cluding  Caller ID, voice  messaging and high-speed data
                                    networking services. U  S WEST  Communications plans  to
                                    build   an   interactive   broadband  telecommunications
                                    network capable of providing a broader range of products
                                    and services  to  its customers  in  the  Communications
                                    Group Region.
                                    The Communications Group also provides customer premises
                                    equipment   and   certain  communications   services  to
                                    business customers and governmental agencies both inside
                                    and outside the Communications Group Region. See  "Annex
                                    VI  -- Communications Group -- Description of Business,"
                                    "-- Selected Combined Financial Data," "--  Management's
                                    Discussion  and  Analysis  of  Financial  Condition  and
                                    Results  of  Operations"  and  "--  Combined   Financial
                                    Statements."

THE MEDIA GROUP...................  The   Media  Group  is  comprised   of:  (i)  cable  and
                                    telecommunications network  businesses  outside  of  the
                                    Communications  Group  Region and  internationally, (ii)
                                    domestic  and   international  wireless   communications
                                    network  businesses and (iii) domestic and international
                                    multimedia content and services businesses.

                                    The   Media   Group's   cable   and   telecommunications
                                    businesses include domestic cable and telecommunications
                                    businesses and investments outside of the Communications
                                    Group  Region,  including  the Atlanta  Systems  and its
                                    interest in TWE,  the second largest  provider of  cable
                                    television   services   in   the   United   States,  and
                                    international cable and telecommunications  investments,
                                    including   the  Company's  interest  in  TeleWest,  the
                                    largest provider of combined cable and
                                    telecommunications services in the United Kingdom.

                                    The Media Group, through U S WEST NewVector Group,  Inc.
                                    ("NewVector"), provides domestic wireless communications
                                    products and services, including cellular services, to a
                                    rapidly  growing customer  base. U  S WEST  and AirTouch
                                    have announced plans to combine their domestic  cellular
                                    properties
</TABLE>
    

                                       15
<PAGE>

   
<TABLE>
<S>                                 <C>
                                    and  create the  third largest  cellular company  in the
                                    United States. In  addition, U S  WEST and AirTouch,  in
                                    partnership  with  Bell Atlantic  Corporation  and NYNEX
                                    Corporation, have formed  a national wireless  alliance,
                                    which  successfully  bid on  11  personal communications
                                    services ("PCS") licenses in March 1995, and have agreed
                                    to coordinate the operations  of their PCS and  cellular
                                    businesses.  The  Media  Group  also  provides  wireless
                                    communications   services   internationally,   including
                                    through   Mercury  One-2-One,  the   world's  first  PCS
                                    service, in the United Kingdom.

                                    The  Media  Group's  multimedia  content  and   services
                                    business  develops and packages  content and information
                                    services,  including  telephone  directories,   database
                                    marketing and other interactive services in domestic and
                                    international  markets. See "Annex VII -- Media Group --
                                    Description  of   Business,"   "--   Selected   Combined
                                    Financial   Data,"   "--  Management's   Discussion  and
                                    Analysis  of   Financial   Condition  and   Results   of
                                    Operations" and "-- Combined Financial Statements."

                        PROPOSAL 1 -- THE RECAPITALIZATION PROPOSAL

GENERAL...........................  The shareholders of U S WEST are being asked to consider
                                    and  approve  the  Recapitalization  Proposal  which, if
                                    approved,  would  constitute  approval  of  the   Merger
                                    Agreement, pursuant to which:

                                    (i)  U S  WEST would  be merged with  and into  U S WEST
                                      Delaware with  U S  WEST  Delaware continuing  as  the
                                      surviving corporation; and

                                    (ii) each outstanding share of the Existing Common Stock
                                      would  be  automatically converted  into one  share of
                                      Communications Stock and one share of Media Stock  and
                                      each  outstanding share of Existing Series B Preferred
                                      Stock would be automatically converted into one  share
                                      of Series C Preferred Stock.

                                    For  a description  of the procedures  pursuant to which
                                    the  Media  Stock  and  new  certificates   representing
                                    Communications    Stock    will   be    distributed   to
                                    shareholders, see  "Proposal 1  -- The  Recapitalization
                                    Proposal  -- Exchange Procedures;  Odd-Lot Program." The
                                    conversion   of   the   Existing   Common   Stock   into
                                    Communications  Stock and Media Stock  is intended to be
                                    tax free. See "-- Tax Considerations" and "Proposal 1 --
                                    The Recapitalization Proposal -- Certain Federal  Income
                                    Tax  Considerations."  No  state  or  federal regulatory
                                    approvals  are   required   in   connection   with   the
                                    consummation of the Merger.

                                    IF  THE RECAPITALIZATION PROPOSAL IS NOT APPROVED BY THE
                                    SHAREHOLDERS, THE MERGER WILL NOT BE CONSUMMATED AND THE
                                    EXISTING  COMMON  STOCK  WILL  NOT  BE  CONVERTED   INTO
                                    COMMUNICATIONS STOCK AND MEDIA STOCK.
</TABLE>
    

                                       16
<PAGE>

   
<TABLE>
<S>                                 <C>
RISK FACTORS......................  When    evaluating   the    Recapitalization   Proposal,
                                    shareholders of U S WEST should be aware of certain risk
                                    factors relating thereto. Such risk factors include: (i)
                                    the risks  associated with  an  investment in  a  single
                                    company  and all of the Company's businesses, assets and
                                    liabilities; (ii) the  potential diverging interests  of
                                    the two classes of Common Stock; (iii) the lack of legal
                                    precedent  with respect  to the fiduciary  duties of the
                                    board of  directors of  a company  with two  classes  of
                                    common   stock  the  rights  of  which  are  defined  by
                                    specified  operations  of  the  Company;  (iv)   limited
                                    separate  stockholder  rights  with respect  to  the two
                                    classes of Common Stock; (v) the ability of the Board to
                                    change  certain  management   and  accounting   policies
                                    without stockholder approval; (vi) the ability to trans-
                                    fer  funds  between  the  Groups;  (vii)  the  Company's
                                    ability to  issue  authorized  but  unissued  shares  of
                                    Communications  Stock or Media Stock without stockholder
                                    approval; (viii)  limitations on  potential  unsolicited
                                    acquisitions of either Group; (ix) certain anti-takeover
                                    provisions;  (x)  the  potential effects  of  a possible
                                    Disposition of assets attributed to a Group; and (xi) no
                                    assurances as to the market price of the  Communications
                                    Stock  or  the  Media Stock  following  the  Merger. For
                                    additional information  with  respect to  the  foregoing
                                    considerations, see "Risk Factors."
REASONS FOR THE RECAPITALIZATION
 PROPOSAL.........................  The  Recapitalization  Proposal is  intended  to enhance
                                    shareholder  value   by  providing   shareholders   with
                                    securities    that   should   reflect   separately   the
                                    performance  of   the   Company's   communications   and
                                    multimedia  businesses.  It should  enable  investors to
                                    gain a  better understanding  of the  value inherent  in
                                    these  businesses  and allow  shareholders to  invest in
                                    either  or   both   securities  depending   upon   their
                                    investment  objectives. The Recapitalization Proposal is
                                    also intended to provide the Company with an  additional
                                    equity  security that  can be  used to  raise capital as
                                    well as for issuance in connection with acquisitions and
                                    investments. The  Recapitalization Proposal  would  also
                                    preserve  for the  Company the  strategic, financial and
                                    operational benefits  of  doing  business  as  a  single
                                    corporation  by  enabling  each  Group  to  benefit from
                                    synergies   with   the    other.   In   addition,    the
                                    Recapitalization  Proposal would  permit the  Company to
                                    grant incentive awards to  employees using the class  of
                                    Common Stock which reflects the performance of the Group
                                    in which the employees work.

                                    By reincorporating in Delaware, the Company will be able
                                    to    benefit   from    Delaware's   comprehensive   and
                                    well-developed corporate laws.  For many years  Delaware
                                    has  followed a  policy of  encouraging incorporation in
                                    that state. In furtherance of that policy, Delaware  has
                                    adopted  a modern and  comprehensive corporation statute
                                    that has been periodically  updated and revised to  meet
                                    changing business needs. As a result, many publicly held
                                    corporations  have initially  chosen Delaware  for their
                                    domicile or have subsequently reincorporated in Delaware
                                    in  a   manner  similar   to   that  proposed   by   the
</TABLE>
    

                                       17
<PAGE>

   
<TABLE>
<S>                                 <C>
                                    Company. While the Company has not been impeded in oper-
                                    ating its businesses, and while the creation of separate
                                    classes  of  common  stock  would  be  permitted,  under
                                    Colorado law,  the Company  believes that  Delaware  law
                                    will offer clearer guidance with respect to legal issues
                                    that  may arise as a result of the existence of separate
                                    classes  of  Common  Stock.  See  "Proposal  1  --   The
                                    Recapitalization  Proposal -- Background and Reasons for
                                    the Recapitalization Proposal."

RECOMMENDATION OF THE BOARD.......  THE BOARD HAS  UNANIMOUSLY ADOPTED THE  RECAPITALIZATION
                                    PROPOSAL  AND BELIEVES THAT ITS  APPROVAL IS IN THE BEST
                                    INTERESTS  OF   THE   COMPANY  AND   ITS   SHAREHOLDERS.
                                    ACCORDINGLY,   THE  BOARD  UNANIMOUSLY  RECOMMENDS  THAT
                                    SHAREHOLDERS  VOTE  IN  FAVOR  OF  THE  RECAPITALIZATION
                                    PROPOSAL.

DIVIDEND POLICY...................  The  Company  has  historically  paid  dividends  on the
                                    Existing Common Stock, most recently at a quarterly rate
                                    of $0.535 per share. If the Recapitalization Proposal is
                                    adopted, the Board currently intends to pay dividends on
                                    the Communications Stock initially  at a quarterly  rate
                                    of  $0.535 per share, the  same dividend currently being
                                    paid on the  Existing Common Stock.  With regard to  the
                                    Media  Stock,  the  Board  currently  intends  to retain
                                    future earnings,  if any,  for  the development  of  the
                                    businesses  of the  Media Group and  does not anticipate
                                    paying dividends on the  Media Stock in the  foreseeable
                                    future.  While the  Board does  not currently  intend to
                                    change this dividend policy, it reserves the right to do
                                    so at any time and from time to time.

                                    Determinations of future dividends on the Communications
                                    Stock and  the Media  Stock, if  any, will  reflect  the
                                    financial  condition, results of operations and business
                                    requirements of the Communications  Group and the  Media
                                    Group,  respectively, and  the Company  as a  whole. For
                                    information concerning restrictions on the funds out  of
                                    which  dividends  on  the Communications  Stock  and the
                                    Media  Stock  may  be  paid,  see  "Proposal  1  --  The
                                    Recapitalization  Proposal --  Dividend Policy"  and "--
                                    Description of Communications Stock  and Media Stock  --
                                    Dividends."

DESCRIPTION OF COMMUNICATIONS
 STOCK AND MEDIA STOCK............  For  a summary  description of  the Communications Stock
                                    and the Media Stock, see "Summary Comparison of Terms of
                                    Existing Common Stock with Communications Stock and  Me-
                                    dia   Stock."   For  a   detailed  description   of  the
                                    Communications Stock and the Media Stock, see  "Proposal
                                    1  --  The Recapitalization  Proposal --  Description of
                                    Communications Stock and Media Stock."
FUTURE INTER-GROUP INTEREST.......  The number of shares  of Media Stock  to be issued  upon
                                    implementation  of  the  Recapitalization  Proposal  are
                                    intended initially to represent 100% of the equity value
                                    of the Company  attributable to the  Media Group.  Under
                                    management  policies adopted by  the Board, however, the
                                    Board could, in its sole
</TABLE>
    

                                       18
<PAGE>

   
<TABLE>
<S>                                 <C>
                                    discretion, determine from time  to time to  contribute,
                                    as  additional  equity, cash  or  other property  of the
                                    Communications Group  to  the Media  Group  or  purchase
                                    shares  of Media Stock  in the open  market with cash or
                                    other property  of  the Communications  Group.  In  such
                                    event,  the Communications Group  would hold an interest
                                    in the equity value of  the Company attributable to  the
                                    Media  Group (an "Inter-Group Interest"). An Inter-Group
                                    Interest would  not  constitute  outstanding  shares  of
                                    Common  Stock and, accordingly, would not be represented
                                    by shares of Media Stock and  would not be voted on  any
                                    matter by the Communications Group, including any matter
                                    requiring  the vote of  the holders of  Media Stock as a
                                    separate class. However,  the Market Value  attributable
                                    to  the Inter-Group Interest should  be reflected in the
                                    Market Value of the Communications Stock, which in  turn
                                    would  affect the aggregate  voting power represented by
                                    the Communications Stock on any matter in which  holders
                                    of Communications Stock and Media Stock vote together as
                                    a  single class. See "Proposal 1 -- The Recapitalization
                                    Proposal   --   Certain   Management   Policies,"    "--
                                    Description  of Communications Stock  and Media Stock --
                                    Voting Rights" and "-- Future Inter-Group Interest."

STOCK EXCHANGE LISTINGS...........  Application will be made to amend the Company's  current
                                    stock exchange listing agreements with the NYSE, the PSE
                                    and   the   Foreign   Exchanges  to   provide   for  the
                                    redesignation  of   the   Existing   Common   Stock   as
                                    Communications  Stock and the listing of the Media Stock
                                    under  the  symbol  "UMG."   See  "Proposal  1  --   The
                                    Recapitalization Proposal -- Stock Exchange Listings."

COMPARISON OF SHAREHOLDER
 RIGHTS...........................  The  rights of holders of  the Existing Common Stock are
                                    governed by the Articles, the  By-Laws of U S WEST  (the
                                    "Existing  By-Laws") and Colorado  law. Upon approval of
                                    the Recapitalization  Proposal and  consummation of  the
                                    Merger,  the rights of holders  of the Common Stock will
                                    be governed by the Restated Certificate, the New By-Laws
                                    and Delaware  law. For  a  description of  the  material
                                    differences   between  the  rights  of  holders  of  the
                                    Existing  Common  Stock  and   the  Common  Stock,   see
                                    "Proposal   1  --   The  Recapitalization   Proposal  --
                                    Comparison of Shareholder Rights."

TAX CONSIDERATIONS................  The Company has  been advised  by its  counsel that  the
                                    Communications  Stock and Media  Stock should be treated
                                    as common stock  of the Company  for federal income  tax
                                    purposes  and  that no  income, gain  or loss  should be
                                    recognized by  the  Company  or the  shareholders  as  a
                                    result  of  the implementation  of  the Recapitalization
                                    Proposal (except with respect to the receipt of cash  by
                                    shareholders  who  exercise  their  dissenters' rights).
                                    However, there are  no federal  income tax  regulations,
                                    court  decisions or  published Internal  Revenue Service
                                    (the "Service") rulings bearing directly on transactions
                                    similar to the Recapitalization Proposal. Moreover,  the
                                    Service
</TABLE>
    

                                       19
<PAGE>

   
<TABLE>
<S>                                 <C>
                                    announced  during 1987 that it  was studying the federal
                                    income  tax  consequences  of   stock  similar  to   the
                                    Communications  Stock and  the Media  Stock and, earlier
                                    this year, the  Service included the  issuance of  stock
                                    with similar characteristics among the transactions upon
                                    which  it would not issue advance rulings. See "Proposal
                                    1 -- The  Recapitalization Proposal  -- Certain  Federal
                                    Income Tax Considerations."

ODD-LOT SHARES....................  Each  holder of Existing Common Stock who receives fewer
                                    than 100  shares of  each  of Communications  Stock  and
                                    Media  Stock in the  Merger may elect  to participate in
                                    the Odd-Lot Program  pursuant to which  such holder  may
                                    have  the exchange agent (i) sell all, but not less than
                                    all, of  the  Communications Stock  and/or  Media  Stock
                                    which  such  holder  receives  in  the  Merger  or  (ii)
                                    purchase  additional  shares  of  Communications   Stock
                                    and/or  Media Stock for its account  so as to "round up"
                                    such   stockholder's   holdings   to   100   shares   of
                                    Communications Stock and/or Media Stock. See "Proposal 1
                                    --  The  Recapitalization  Proposal  --  Exchange Proce-
                                    dures; Odd-Lot Program."

DISSENTERS' RIGHTS................  Under  the  Colorado   Business  Corporation  Act   (the
                                    "CBCA"), a holder of shares of the Existing Common Stock
                                    will have the right to dissent from the Merger and elect
                                    to  have the fair value of  such holder's shares paid to
                                    such holder  in cash.  Each  shareholder who  wishes  to
                                    dissent  must cause  U S WEST  to receive,  prior to the
                                    taking  of   the   vote   on   the   approval   of   the
                                    Recapitalization  Proposal,  a  written  notice  of  the
                                    shareholder's intent to demand payment if the Merger  is
                                    effectuated  and must comply with the other requirements
                                    of Article 113 of  the CBCA, the full  text of which  is
                                    attached   to  this  Proxy  Statement  as  Annex  IV.  A
                                    shareholder's vote for  the approval of  the Merger,  or
                                    delivery  of  a  proxy in  connection  with  the Special
                                    Meeting (unless the proxy  specifies a vote against,  or
                                    expressly abstains from the vote on, the approval of the
                                    Recapitalization  Proposal), will constitute a waiver of
                                    such shareholder's right to dissent and will nullify any
                                    written notice of intent to demand payment. A  deviation
                                    from the detailed requirements of Article 113 may result
                                    in  a forfeiture of dissenters'  rights. See "Proposal 1
                                    -- The Recapitalization Proposal -- Dissenters' Rights."

                                      OTHER PROPOSALS

DESCRIPTION.......................  At the Special Meeting, shareholders will also be  asked
                                    to  consider and  approve (i)  Proposal 2,  which would,
                                    among other things, amend the U S WEST, Inc. 1994  Stock
                                    Plan  to reflect  the revised  capital structure  of the
                                    Company and authorize the  granting of awards in  either
                                    Communications  Stock or  Media Stock, or  both and (ii)
                                    Proposal 3,  which  would  amend  the  U  S  WEST,  Inc.
                                    Deferred  Compensation  Plan to                .  If the
                                    Recapitalization   Proposal   is    approved   by    the
                                    shareholders,
</TABLE>
    

                                       20
<PAGE>

<TABLE>
<S>                                 <C>
                                    it  will be implemented whether or not Proposals 2 and 3
                                    are approved. If  the Recapitalization  Proposal is  not
                                    approved, Proposals 2 and 3 will not be implemented.

RECOMMENDATION OF THE BOARD.......  THE  BOARD  HAS UNANIMOUSLY  ADOPTED  EACH OF  THE OTHER
                                    PROPOSALS AND  BELIEVES THEIR  APPROVAL IS  IN THE  BEST
                                    INTERESTS   OF   THE  COMPANY   AND   ITS  SHAREHOLDERS.
                                    ACCORDINGLY,  THE  BOARD  UNANIMOUSLY  RECOMMENDS   THAT
                                    SHAREHOLDERS VOTE IN FAVOR OF EACH PROPOSAL.
</TABLE>

                                       21
<PAGE>
                                 U S WEST, INC.
                            SELECTED FINANCIAL DATA

   
    The  following table  sets forth  Selected Financial  Data of  U S  WEST and
should be read  in conjunction  with the U  S WEST  Management's Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  and  financial
statements and notes thereto.  See "Annex V  -- U S  WEST, Inc. --  Management's
Discussion  and Analysis of  Financial Condition and  Results of Operations" and
"-- Consolidated Financial Statements." The Selected Financial Data at  December
31,  1994,  1993, 1992,  1991 and  1990 and  for  each of  the five  years ended
December 31, 1994 are derived from the Consolidated Financial Statements of U  S
WEST  which have been audited by Coopers & Lybrand L.L.P., independent certified
public accountants. See "Experts." The Selected Financial Data at March 31, 1995
and 1994 and for the three months ended March 31, 1995 and 1994 are derived from
the unaudited Consolidated  Financial Statements of  U S WEST,  which have  been
prepared  on  the  same  basis  as U  S  WEST'S  audited  Consolidated Financial
Statements  and,  in  the  opinion  of  management,  contain  all   adjustments,
consisting   of  only  normal  recurring   adjustments,  necessary  for  a  fair
presentation of  the financial  position  and results  of operations  for  these
periods.
    

   
<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED
                                               MARCH 31,                        YEAR ENDED DECEMBER 31,
                                         ----------------------  -----------------------------------------------------
                                            1995        1994       1994       1993       1992       1991       1990
                                         -----------  ---------  ---------  ---------  ---------  ---------  ---------
                                                        DOLLARS IN MILLIONS (EXCEPT PER SHARE AMOUNTS)
<S>                                      <C>          <C>        <C>        <C>        <C>        <C>        <C>
FINANCIAL DATA
Sales and other revenues...............   $   2,828   $   2,641  $  10,953  $  10,294  $   9,823  $   9,528  $   9,369
Income from continuing operations
 (1)...................................         330         324      1,426        476      1,076        840      1,145
Net income (loss) (2)..................         330         324      1,426     (2,806)      (614)       553      1,199
Total assets...........................   $  23,599   $  21,179  $  23,204  $  20,680  $  23,461  $  23,375  $  22,160
Total debt (3).........................       8,702       7,442      7,938      7,199      5,430      5,969      5,147
Shareowners' equity....................       7,532       6,375      7,382      5,861      8,268      9,587      9,240
Earnings per common share (continuing
 operations) (1).......................        0.70        0.73       3.14       1.13       2.61       2.09       2.97
Earnings (loss) per common share.......        0.70        0.73       3.14      (6.69)     (1.49)      1.38       3.11
Dividends per common share.............       0.535       0.535       2.14       2.14       2.12       2.08       2.00
Book value per common share............       16.03       14.08      15.73      13.29      19.95      23.39      23.48
Return on common shareowners' equity
 (4)...................................        17.6%       21.3%      21.6%    --           14.4%       5.7%      13.7%
Percentage of debt to total capital
 (3)...................................        53.6%       53.9%      51.8%      55.1%      39.6%      38.4%      35.8%
Capital expenditures (3)...............   $     621   $     600  $   2,820  $   2,441  $   2,554  $   2,425  $   2,217
OPERATING DATA
EBITDA (5).............................   $   1,226   $   1,145  $   4,559  $   4,228  $   3,963  $   3,920  $   3,889
Telephone network access lines in
 service (thousands)...................      14,453      13,959     14,336     13,843     13,345     12,935     12,562
Billed access minutes of use
 (millions)............................      13,839      12,631     52,275     48,123     44,369     41,701     38,832
Cellular subscribers...................   1,048,000     665,000    968,000    601,000    415,000    300,000    219,000
Cable television basic subscribers
 served................................     501,000     466,000    486,000     --         --         --         --
Employees..............................      61,302      61,080     61,505     60,778     63,707     65,829     65,469
Number of common shareowners...........     807,409     844,939    816,099    836,328    867,773    899,082    935,530
Weighted average common shares
 outstanding (thousands)...............     468,557     444,378    453,316    419,365    412,518    401,332    386,012
PRO FORMA INFORMATION
Earnings per share of Communications
 Stock.................................   $    0.67              $    2.53
Average shares of Communications Stock
 outstanding (thousands)...............     468,557                453,316
Earnings per share of Media Stock......   $    0.03              $    0.61
Average shares of Media Stock
 outstanding (thousands)...............     468,557                453,316
<FN>
- ------------------------------
(1)  1995  and 1994 first quarter  income include gains of  $39 ($.08 per share)
     and $15 ($.05  per share),  respectively, on  the sale  of rural  telephone
     exchanges.  1994 income from continuing operations  includes a gain of $105
     ($.23 per share) on the  sale of 24.4 percent of  U S WEST's joint  venture
     interest  in cable  television/telephone operations  in the  United Kingdom
     (TeleWest), a gain of  $41 ($.09 per  share) on the  sale of the  company's
     paging unit and a gain of $51 ($.11 per share) on the sale of certain rural
     telephone  exchanges. 1993 income from continuing operations was reduced by
     a restructuring charge of $610 ($1.46  per share) and $54 ($.13 per  share)
     for  the cumulative effect on deferred taxes of the 1993 federally mandated
     increase in income tax  rates. 1991 income  from continuing operations  was
     reduced by a restructuring charge of $230 ($.57 per share).
</TABLE>
    

                                       22
<PAGE>

   
<TABLE>
<S>  <C>
(2)  1993  net income was reduced by  extraordinary charges of $3,123 ($7.45 per
     share)  for  the  discontinuance  of  Statement  of  Financial   Accounting
     Standards  ("SFAS")  No.  71  and  $77  ($.18  per  share)  for  the  early
     extinguishment of debt.  1993 net  income also  includes a  charge of  $120
     ($.28  per share) for U S WEST's  decision to discontinue the operations of
     its capital assets segment. 1992 income includes a charge of $1,793  ($4.35
     per  share) for the  cumulative effect of  change in accounting principles.
     Discontinued operations provided net income (loss) of $38 ($.09 per share),
     $103 ($.25 per share), $(287) ($.71 per share) and $54 ($.14 per share)  in
     1993, 1992, 1991 and 1990, respectively.
(3)  Capital  expenditures, debt  and the  percentage of  debt to  total capital
     exclude discontinued operations.
(4)  1993 return on shareowners' equity is not presented. Return on shareowners'
     equity for  fourth quarter  1993  was 19.9  percent  based on  income  from
     continuing  operations.  1992 return  on  shareowners' equity  is  based on
     income before the cumulative effect of change in accounting principles.
(5)  Earnings before interest, taxes, depreciation and amortization  ("EBITDA").
     EBITDA  excludes gains on sales of  assets, restructuring charges and other
     income.  The  Company  considers  EBITDA  an  important  indicator  of  the
     operational  strength and  performance of its  businesses. EBITDA, however,
     should not be considered as an alternative to operating or net income as an
     indicator  of  the  performance  of  the  Company's  businesses  or  as  an
     alternative  to  cash  flows  from operating  activities  as  a  measure of
     liquidity, in each  case determined in  accordance with generally  accepted
     accounting principles ("GAAP").
</TABLE>
    

                                       23
<PAGE>
   
                              COMMUNICATIONS GROUP
                            SELECTED FINANCIAL DATA
    

   
    The  following  table sets  forth Selected  Combined  Financial Data  of the
Communications Group and should be  read in conjunction with the  Communications
Group Management's Discussion and Analysis of Financial Condition and Results of
Operations  and Combined Financial  Statements. See "Annex  VI -- Communications
Group -- Management's Discussion and Analysis of Financial Condition and Results
of Operations" and  "-- Combined  Financial Statements."  The Selected  Combined
Financial Data at December 31, 1994 and 1993, and for each of the three years in
the  period ended December  31, 1994, have been  derived from the Communications
Group Combined  Financial  Statements, which  have  been audited  by  Coopers  &
Lybrand  L.L.P.,  independent certified  public  accountants. See  "Experts." At
December 31, 1992, 1991 and 1990 and March  31, 1995 and 1994 and for the  years
ended  December 31, 1991 and 1990 and for  the three months ended March 31, 1995
and 1994, the Selected Combined Financial Data have been derived from  unaudited
Communications  Group  Combined  Financial  Statements.  The  unaudited Combined
Financial Statements  have  been prepared  on  the  same basis  as  the  audited
Combined  Financial Statements  and, in the  opinion of  management, contain all
adjustments, consisting of  only normal recurring  adjustments, necessary for  a
fair  presentation of the financial position and results of operations for these
periods.
    

   
<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED
                                                          MARCH 31,                       YEAR ENDED DECEMBER 31,
                                                     --------------------  -----------------------------------------------------
                                                       1995       1994       1994       1993       1992       1991       1990
                                                     ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                                   DOLLARS IN MILLIONS (EXCEPT PER SHARE AMOUNTS)
<S>                                                  <C>        <C>        <C>        <C>        <C>        <C>        <C>
FINANCIAL DATA
Operating revenues.................................  $   2,318  $   2,253  $   9,176  $   8,870  $   8,530  $   8,345  $   8,235
Net income (loss) (1)..............................        315        295      1,150     (2,809)      (815)       771        935
Total assets.......................................     15,846     15,594     15,944     15,423     20,655     20,244     19,756
Total debt.........................................      6,404      5,883      6,124      5,673      5,181      5,287      5,029
Communications Group equity........................      3,194      2,947      3,179      2,722      6,003      7,530      7,279
Return on Communications Group equity (2, 3).......       31.7%      38.3%      39.0%      22.5%      13.7%      12.8%      12.8%
Percentage of debt to total capital (3)............       66.7%      66.6%      65.8%      67.6%      46.3%      41.3%      40.9%
Capital expenditures...............................  $     545  $     554  $   2,477  $   2,226  $   2,385  $   2,194  $   2,022
OPERATING DATA
EBITDA (4).........................................  $   1,050  $   1,013  $   4,026  $   3,743  $   3,553  $   3,547  $   3,500
Telephone network access lines in service
 (thousands).......................................     14,453     13,959     14,336     13,843     13,345     12,935     12,562
Billed access minutes of use (millions)............     13,839     12,631     52,275     48,123     44,369     41,701     38,832
Employees..........................................     51,083     52,788     51,402     52,598     55,352     57,725     57,410
PRO FORMA INFORMATION
Earnings per share.................................  $    0.67             $    2.53
Dividends per share................................      0.535                  2.14
Average shares outstanding (thousands).............    468,557               453,316
<FN>
- ------------------------------
(1)  Net income for the first quarter of 1995 and 1994 includes gains of $39 and
     $15, respectively, on the sale  of certain rural telephone exchanges.  1994
     net  income includes a gain  of $51 on the  sale of certain rural telephone
     exchanges. 1993 net income was reduced  by a $534 restructuring charge  and
     $54  for  the cumulative  effect on  deferred taxes  of the  1993 federally
     mandated increase in income tax rates. 1993 net income was also reduced  by
     extraordinary  charges of $3,123 for the  discontinuance of SFAS No. 71 and
     $77 for the early  extinguishment of debt. 1992  net income was reduced  by
     $1,745  for the cumulative effect of  change in accounting principles. 1991
     net income was reduced by $173 for a restructuring charge.
(2)  1993 return on Communications Group equity is based on net income excluding
     extraordinary items, a  restructuring charge and  the cumulative effect  on
     deferred taxes of the 1993 federally mandated increase in income tax rates.
     1992  return  on  Communications Group  equity  is based  on  income before
     cumulative effect  of  change  in accounting  principles.  1991  return  on
     Communications Group equity is based on net income excluding the effects of
     a restructuring charge.
(3)  The  increases in  the percentage  of debt to  total capital  and return on
     Communications Group  equity since  1992  are impacted  by the  effects  of
     discontinuing  SFAS No. 71 in  1993 and the cumulative  effect of change in
     accounting principles in 1992.
(4)  The Communications Group  considers EBITDA  an important  indicator of  the
     operational  strength and  performance of its  businesses. EBITDA, however,
     should not be considered as an alternative to operating or net income as an
     indicator of the performance of the Communications Group's businesses or as
     an alternative to  cash flows  from operating  activities as  a measure  of
     liquidity, in each case determined in accordance with GAAP.
</TABLE>
    

                                       24
<PAGE>
   
                                  MEDIA GROUP
                            SELECTED FINANCIAL DATA
    

   
    The   Media  Group  uses  consolidation   and  proportionate  principles  of
accounting to present  certain financial  information. Consolidation  accounting
principles  are used to prepare the Combined Financial Statements. See Note 1 to
the Media  Group Combined  Financial  Statements included  in  Annex VII  for  a
complete  description of the accounting principles  used to prepare the Combined
Financial Statements.  Proportionate financial  information is  not required  by
GAAP,  or  intended to  replace the  Combined  Financial Statements  prepared in
accordance with GAAP. Under GAAP, the Media Group combines the entities in which
it has a controlling interest and uses the equity method to account for entities
in which the  Media Group  does not have  a controlling  interest. In  contrast,
proportionate accounting reflects the Media Group's relative ownership interests
in  operating revenues and expenses for  both its consolidated and equity method
entities. Because  significant assets  attributed  to the  Media Group  are  not
consolidated, and because of the substantial effect of certain joint ventures on
the  year-to-year comparability of the Media Group's combined financial results,
the Media  Group  believes  that  proportionate  financial  and  operating  data
facilitate   the  understanding   and  assessment  of   its  Combined  Financial
Statements.
    

SELECTED COMBINED FINANCIAL DATA
   
    The following table sets forth Selected Combined Financial Data of the Media
Group and  should be  read  in conjunction  with  the Media  Group  Management's
Discussion  and Analysis  of Financial Condition  and Results  of Operations and
Combined Financial Statements.  See "Annex  VII -- Media  Group --  Management's
Discussion  and Analysis of  Financial Condition and  Results of Operations" and
"-- Combined  Financial Statements."  The Selected  Combined Financial  Data  at
December  31, 1994 and 1993, and for each of the three years in the period ended
December 31, 1994,  have been derived  from the Media  Group Combined  Financial
Statements  audited by Coopers  & Lybrand L.L.P. See  "Experts." At December 31,
1992, 1991 and 1990 and March 31, 1995 and 1994 and for the years ended December
31, 1991 and 1990 and  for the three months ended  March 31, 1995 and 1994,  the
Selected  Combined Financial  Data has been  derived from  unaudited Media Group
Combined Financial Statements. The unaudited Combined Financial Statements  have
been  prepared on  the same basis  as the audited  Combined Financial Statements
and, in the opinion of management,  contain all adjustments, consisting of  only
normal recurring adjustments, necessary for a fair presentation of the financial
position and results of operations for these periods.
    

   
<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED
                                                       MARCH 31,                       YEAR ENDED DECEMBER 31,
                                                  --------------------  -----------------------------------------------------
                                                    1995       1994       1994       1993       1992       1991       1990
                                                  ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                                DOLLARS IN MILLIONS (EXCEPT PER SHARE AMOUNTS)
<S>                                               <C>        <C>        <C>        <C>        <C>        <C>        <C>
FINANCIAL DATA
Sales and other revenues........................  $     536  $     418  $   1,908  $   1,549  $   1,384  $   1,261  $   1,210
Income from continuing operations (1)...........         15         29        276         85        146         69        210
Net income (loss)...............................         15         29        276          3        201       (218)       264
Total assets....................................      7,908      5,690      7,394      5,446      3,130      3,235      2,555
Total debt (2)..................................      2,298      1,559      1,814      1,526        249        682        118
Media Group equity..............................      4,338      3,428      4,203      3,139      2,265      2,057      1,961
Percentage of debt to total capital (2).........      34.6%      31.3%      30.1%      32.7%       9.9%      24.9%       5.7%
Capital expenditures (2)........................  $      76  $      46  $     343  $     215  $     169  $     231  $     195
OPERATING DATA
EBITDA (3)......................................  $     176  $     132  $     533  $     485  $     410  $     373  $     388
Employees.......................................     10,219      8,292     10,103      8,180      8,355      8,104      8,059
PRO FORMA INFORMATION
Earnings per share..............................  $    0.03             $    0.61
Average shares outstanding (thousands)..........    468,557               453,316
<FN>
- ------------------------------
(1)  1994  income from continuing operations includes a gain of $105 on the sale
     of 24.4 percent of  the Company's joint venture  interest, TeleWest, and  a
     gain  of $41 from the sale of  the Company's paging operations. 1993 income
     from continuing operations  was reduced  by restructuring  charges of  $76.
     1991 income from continuing operations was reduced by restructuring charges
     of $57.
(2)  Debt,  the percentage  of debt  to total  capital and  capital expenditures
     exclude discontinued  operations.  Including  discontinued  operations  the
     percentage  of debt to total capital was 43.4% at March 31, 1995 and 42.4%,
     49.1%, 61.9%, 67.2%, and 66.9% for each of the five years ended in 1994.
(3)  The Media Group considers EBITDA an important indicator of the  operational
     strength  and performance of its businesses. EBITDA, however, should not be
     considered as an alternative to operating or net income as an indicator  of
     the  performance of  the Media Group's  businesses or as  an alternative to
     cash flows from  operating activities as  a measure of  liquidity, in  each
     case determined in accordance with GAAP.
</TABLE>
    

                                       25
<PAGE>
SELECTED PROPORTIONATE FINANCIAL DATA

    The  following table shows the entities included in the Media Group Combined
Financial  Statements  and  the  percent  ownership  by  industry  segment.  The
proportionate  financial and operating data for these entities are summarized in
the proportionate data table below.

   
<TABLE>
<CAPTION>
                                                                               MULTIMEDIA CONTENT AND
            CABLE AND TELECOMMUNICATIONS      WIRELESS COMMUNICATIONS                 SERVICES
           ------------------------------  ------------------------------  ------------------------------
              DOMESTIC     INTERNATIONAL      DOMESTIC     INTERNATIONAL      DOMESTIC     INTERNATIONAL
           --------------  --------------  --------------  --------------  --------------  --------------
<S>        <C>             <C>             <C>             <C>             <C>             <C>
    C
    O
    N
    S                                                                                         Thomson
    O                                                                         U S WEST      Directories
    L         Atlanta                        NewVector                       Marketing          100%
    I         Systems                         84% (1)                        Resources,       U S WEST
    D           100%                                                            Inc.           Polska
    A                                                                           100%            100%
    T
    E
    D
                                                              Mercury
                                                             One-2-One
                                                                50%
    E                         TeleWest                         Westel
    Q                          37.8%                        Radiotelefon
    U           TWE           TeleWest                          49%
    I          25.51%          Europe                        Westel 900
    T                           50%                             44%
    Y                                                      EuroTel Czech
                                                              & Slovak
                                                               24.5%
<FN>
- ------------------------------
The above table and the selected proportionate financial data that follows
exclude certain international and domestic investments (collectively not
material) for which the Media Group does not receive timely detailed financial
statements.

(1)  Proportionate information  reflects  an  approximate  16  percent  minority
     interest in NewVector's underlying operations.
</TABLE>
    

                                       26
<PAGE>
   
SELECTED PROPORTIONATE FINANCIAL DATA (CONTINUED)
    
   
    The  following table  is not  required by  GAAP or  intended to  replace the
Combined Financial Statements prepared in accordance with GAAP. It is  presented
supplementally  because the  Company believes  that proportionate  financial and
operating data  facilitate  the understanding  and  assessment of  its  Combined
Financial  Statements. The following  table includes allocations  of Media Group
corporate activity. The  table does not  reflect financial data  of the  capital
assets  segment, which  had net  assets of $414  at March  31, 1995  and $302 at
December 31, 1994. THE FINANCIAL  INFORMATION INCLUDED BELOW DEPARTS  MATERIALLY
FROM  GAAP BECAUSE IT  AGGREGATES THE REVENUES AND  OPERATING INCOME OF ENTITIES
NOT CONTROLLED BY THE MEDIA GROUP  WITH THOSE OF THE CONSOLIDATED OPERATIONS  OF
THE MEDIA GROUP.
    
   
<TABLE>
<CAPTION>
                                     CABLE AND TELECOMMUNICATIONS   WIRELESS COMMUNICATIONS     MULTIMEDIA CONTENT AND     TOTAL
                                                                                                       SERVICES           --------
THREE MONTHS ENDED                   ----------------------------   ------------------------   ------------------------
MARCH 31, 1995                       DOMESTIC (1)(2) INTERNATIONAL  DOMESTIC   INTERNATIONAL   DOMESTIC   INTERNATIONAL
- -----------------------------------  ------------   -------------   --------   -------------   --------   -------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $  581          $ 24          $168         $  60         $260         $ 14        $ 1,107
  Operating expenses...............        453            35           116            72          150           18            844
  Depreciation and amortization....         95            10            24             9            7            3            148
  Operating income.................         33           (21)           28           (21)         103           (7)           115
  Income from continuing
   operations......................        (16)          (11)           12           (28)          62           (4)            15
OPERATING DATA (THOUSANDS):
  EBITDA (millions) (3)............     $  128          $(11)         $ 52         $ (12)        $110         $ (4)       $   263
  Subscribers/Customers............      2,422           231           885           205         --          --             3,743
  Advertisers......................     --             --             --          --              470          150            620
  Homes passed.....................      3,960           605          --          --             --          --             4,565
  POPs (4).........................     --             --           19,100        38,300         --          --            57,400
  Telephone lines..................     --                81          --          --             --          --                81

<CAPTION>
THREE MONTHS ENDED
 MARCH 31, 1994
- -----------------------------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $  495          $ 18          $132         $  30         $244        -$-          $   919
  Operating expenses...............        389            28           105            36          139            1            698
  Depreciation and amortization....         72             7            18             8            6        --               111
  Operating income.................         34           (17)            9           (14)          99           (1)           110
  Income from continuing
   operations......................         (5)           (8)            2           (21)          62           (1)            29
OPERATING DATA (THOUSANDS):
  EBITDA (millions) (3)............     $  106          $(10)         $ 27         $  (6)        $105         $ (1)       $   221
  Subscribers/Customers............      1,851           218           563            52         --          --             2,684
  Advertisers......................     --             --             --          --              462           25            487
  Homes passed.....................      3,078           551          --          --             --          --             3,629
  POPs (4).........................     --             --           18,500        38,300         --          --            56,800
  Telephone lines..................     --                49          --          --             --          --                49

                                                (see footnotes on following page)
</TABLE>
    

                                       27
<PAGE>
   
<TABLE>
<CAPTION>
SELECTED PROPORTIONATE FINANCIAL DATA (CONTINUED)
                                     CABLE AND TELECOMMUNICATIONS   WIRELESS COMMUNICATIONS     MULTIMEDIA CONTENT AND
                                                                                                       SERVICES            TOTAL
                                     ----------------------------   ------------------------   ------------------------   --------
YEAR ENDED 1994                      DOMESTIC (1)(2) INTERNATIONAL  DOMESTIC   INTERNATIONAL   DOMESTIC   INTERNATIONAL
- -----------------------------------  ------------   -------------   --------   -------------   --------   -------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $2,386          $ 85          $634         $ 186        1$,005        $ 79        $ 4,375
  Operating expenses...............      1,854           127           485           254          592           77          3,389
  Depreciation and amortization....        383            31            80            35           24           10            563
  Operating income.................        149           (73)           69          (103)         389           (8)           423
  Income from continuing operations
   (5).............................        (53)          (40)           30           (68)         251           (4)           116
  Debt (6).........................     --             --             --          --             --          --             3,865
OPERATING DATA (THOUSANDS):
  EBITDA (millions) (3)............     $  532          $(42)         $149         $ (68)        $413         $  2        $   986
  Subscribers/Customers............      2,407           226           817           169         --          --             3,619
  Advertisers......................     --             --             --          --              468          147            615
  Homes passed.....................      3,952           576          --          --             --          --             4,528
  POPs (4).........................     --             --           18,900        38,300         --          --            57,200
  Telephone lines..................     --                69          --          --             --          --                69

<CAPTION>
YEAR ENDED 1993
- -----------------------------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $2,048          $ 59          $432         $  78         $958         $  7        $ 3,582
  Operating expenses...............      1,611           101           331           126          540           10          2,719
  Depreciation and amortization....        301            22            76             5           21        --               425
  Operating income.................        136           (64)           25           (53)         397           (3)           438
  Income from continuing operations
   (5).............................         (6)          (49)           (2)          (22)         252           (3)           170
  Debt (6).........................     --             --             --          --             --          --             3,492
OPERATING DATA (THOUSANDS):
  EBITDA (millions) (3)............     $  437          $(42)         $101         $ (48)        $418           (3)       $   863
  Subscribers/Customers............      1,837           215           509            41         --          --             2,602
  Advertisers......................     --             --             --          --              459           25            484
  Homes passed.....................      3,061           524          --          --             --          --             3,585
  POPs (4).........................     --             --           18,200        38,300         --          --            56,500
  Telephone lines..................     --                44          --          --             --          --                44
<FN>
- ------------------------------
(1)  The  proportionate results are based on the Media Group's 25.51 percent pro
     rata priority and residual  equity interests in  reported TWE results.  The
     reported TWE results are prepared in accordance with GAAP and have not been
     adjusted to report TWE investments accounted for under the equity method on
     a  proportionate  basis.  The  Media  Group's share  of  TWE  results  on a
     proportionate basis do not necessarily  reflect the Media Group's  recorded
     share  of income due to special allocations of income stipulated by the TWE
     Partnership Agreement and  the amortization  of the excess  of fair  market
     value  over the book  value of the  partnership net assets.  As a result of
     this special income allocation and amortization, the Media Group's recorded
     pretax share of  TWE operating results  was ($13) and  ($12) for the  three
     months  ended March 31, 1995 and 1994 respectively, and ($18) and ($20) for
     1994 and 1993, respectively.
(2)  Although the TWE and Atlanta Systems acquisitions occurred within 1993  and
     1994, for comparability in reporting, 1993 proportionate results include 12
     months  of TWE activity and 1994 proportionate results include 12 months of
     activity for  the Atlanta  Systems. First  quarter 1994  results include  3
     months of activity for the Atlanta Systems.
(3)  Proportionate  EBITDA represents the  Media Group's equity  interest in the
     entities multiplied by the entities' EBITDA. As such, proportionate  EBITDA
     does  not  represent cash  available to  the Media  Group. The  Media Group
     considers EBITDA an  important indicator  of the  operational strength  and
     performance of its businesses. EBITDA, however, should not be considered as
     an  alternative  to  operating  or  net  income  as  an  indicator  of  the
     performance of the Media  Group's businesses or as  an alternative to  cash
     flows  from operating  activities as a  measure of liquidity,  in each case
     determined in accordance with GAAP.
(4)  Potential customers  ("POPs").  Wireless  Communications  --  International
     includes  29,000 POP's  representing the  total POP's  to be  achieved upon
     completion of the build-out of Mercury One-2-One's PCS network. As of March
     31, 1995, Mercury One-2-One's network reached 30% of the population.
(5)  See the Supplementary Selected Proportionate Financial Data schedule to the
     Media Group  Combined  Financial  Statements for  a  reconcilation  of  the
     proportionate  amount of  income from  continuing operations  to the amount
     reported on a GAAP basis.
(6)  See Note 5 to the Media Group Combined Financial Statements for  additional
     information  regarding the obligations inherent in the capital structure of
     the TWE partnership. Included in debt is the Company's proportionate  share
     of TWE external debt of $1,835 and $1,824 in 1994 and 1993, respectively.
</TABLE>
    

                                       28
<PAGE>
                     PRICE RANGES OF EXISTING COMMON STOCK

    The following table sets forth the high and low sales prices of the Existing
Common  Stock  on the  New York  Stock Exchange  Composite Tape  (the "Composite
Tape") and the dividends paid per share of the Existing Common Stock during  the
periods indicated.

   
<TABLE>
<CAPTION>
                                                                 SALE PRICES
                                                             --------------------   DIVIDENDS
                                                               HIGH        LOW        PAID
                                                             ---------  ---------  -----------
<S>                                                          <C>        <C>        <C>
1993
  First Quarter............................................  $  43.875  $  37.750   $   0.535
  Second Quarter...........................................     46.00      40.625       0.535
  Third Quarter............................................     49.375     44.50        0.535
  Fourth Quarter...........................................     50.750     45.750       0.535
1994
  First Quarter............................................  $  46.25   $  38.50    $   0.535
  Second Quarter...........................................     43.75      38.25        0.535
  Third Quarter............................................     43.125     38.25        0.535
  Fourth Quarter...........................................     38.875     34.625       0.535
1995
  First Quarter............................................  $  41.375  $  35.125   $   0.535
  Second Quarter (through June 29, 1995)...................     39.125     42.875       0.535
</TABLE>
    

   
    On April 7, 1995, the trading day prior to the Company's announcement of the
Recapitalization  Proposal, and on June 29, 1995, the closing sales price of the
Existing Common  Stock, as  reported  on the  Composite  Tape, was  $41.875  and
$40.625,  respectively. As  of June 28,  1995, there were  470,718,261 shares of
Existing Common  Stock outstanding  and 798,850  holders of  record of  Existing
Common Stock.
    

   
                                  RISK FACTORS
    

   
    STOCKHOLDERS OF ONE COMPANY; FINANCIAL IMPACTS ON ONE GROUP COULD AFFECT THE
OTHER.    Notwithstanding the  allocation of  assets and  liabilities (including
contingent liabilities)  and  stockholders' equity  between  the  Communications
Group  and the Media Group for the purpose of preparing the respective financial
statements of such Groups, holders of Communications Stock and Media Stock  will
continue  to  be subject  to risks  associated  with an  investment in  a single
company and  all  of the  Company's  businesses, assets  and  liabilities.  Such
allocation  of assets and liabilities and change  in the equity structure of the
Company will not  result in a  distribution or spin-off  to shareholders of  any
assets  or liabilities of  the Company or  any of its  subsidiaries or otherwise
affect responsibility for the liabilities  of the Company or such  subsidiaries.
As  a result, the rights of holders of the Company's or any of its subsidiaries'
debt will not be affected thereby.  Financial effects arising from either  Group
that affect the Company's results of operations or financial condition could, if
significant, affect the results of operations or financial position of the other
Group  or the market  price of the class  of Common Stock  relating to the other
Group. In addition, the incurrence of significant indebtedness by the Company or
one of its subsidiaries on behalf of a Group, including indebtedness incurred or
assumed in connection with acquisitions  of or investments in businesses,  would
continue  to affect the credit  ratings of the Company  and its subsidiaries and
therefore could increase the borrowing costs of the other Group and the  Company
as  a whole. Any net losses of the  Communications Group or the Media Group, and
dividends or distributions  on, or repurchases  of, Communications Stock,  Media
Stock or Preferred Stock, will reduce the funds of the Company legally available
for payment of future dividends on the Communications Stock and the Media Stock.
Accordingly,  the Company's consolidated financial information should be read in
conjunction with  the  Communications Group's  and  the Media  Group's  combined
financial information.
    

   
    If  the  Recapitalization  Proposal  is  approved  by  the  shareholders and
implemented by the Board, the Company will provide to holders of  Communications
Stock and Media Stock financial statements,
    

                                       29
<PAGE>
   
management's  discussion  and analysis  of  financial condition  and  results of
operations, business descriptions and other  information for each Group and  for
the  consolidated Company. The financial statements  of each Group would reflect
the financial position, results of operations  and cash flows of the  businesses
included   therein.  Consistent  with  the  Restated  Certificate  and  relevant
policies,  such  Group's  financial  statements  would  also  include  allocated
portions of the Company's corporate assets and liabilities (including contingent
liabilities)  that  are  not  separately identified  with  the  operations  of a
specific Group. See "Proposal 1  -- The Recapitalization Proposal --  Accounting
Matters  and  Policies"  and  the  financial  information  of  the  Company, the
Communications Group and the  Media Group set  forth in Annexes  V, VI, and  VII
hereto, respectively.
    

   
    LIMITED  SEPARATE STOCKHOLDER RIGHTS;  NO ADDITIONAL RIGHTS  WITH RESPECT TO
THE GROUPS;  EFFECTS ON  VOTING  POWER.   Under the  Recapitalization  Proposal,
holders  of  Communications Stock  and Media  Stock would  have only  the rights
customarily held by common  stockholders of the Company  and would not have  any
rights related to their corresponding Group or have any right to vote on matters
as  a separate class other  than (i) as set forth  in the provisions relating to
dividend and  liquidation  rights and  requirements  for a  mandatory  dividend,
redemption  or conversion  upon the  disposition of  assets attributed  to their
corresponding Group described under "Proposal I -- The Recapitalization Proposal
- -- Description  of  Communications  Stock  and Media  Stock  --  Conversion  and
Redemption  -- Mandatory Dividend, Redemption or Conversion of Common Stock" and
(ii) separate voting rights in limited circumstances under the Delaware  General
Corporation   Law   (the  "DGCL").   Separate  meetings   for  the   holders  of
Communications Stock and Media Stock would not be held. In addition,  principles
of  Delaware  law  established in  cases  involving differing  treatment  of two
classes of capital stock or two groups  of holders of the same class of  capital
stock  provide that a board of directors  owes an equal duty to all stockholders
regardless of class or series and does not have separate or additional duties to
either group of stockholders.
    

   
    The relative voting power of shares of Communications Stock and Media  Stock
would  fluctuate  from time  to time,  with each  share of  Communications Stock
having one vote and each share of Media Stock having a variable number of votes,
based upon the time-weighted  average daily ratio, over  a specified period,  of
the Market Value of one share of Media Stock to the Market Value of one share of
Communications  Stock.  This formula  is  intended to  equate  the proportionate
voting rights of each class of Common Stock to their respective Market Values at
the time of any vote. The Company anticipates that the Communications Stock will
initially represent a majority  of the voting power  of all the Company's  stock
entitled  to vote in the election of directors. Market Value could be influenced
by many factors, including the results of operations of the Company and each  of
the  Groups,  the regulatory  environment, trading  volume, share  issuances and
repurchases and general economic and market  conditions. See "Proposal 1 --  The
Recapitalization Proposal -- Description of Communications Stock and Media Stock
- --  Voting Rights." Such changes in the aggregate votes or relative voting power
of the  Media Stock  or  Communications Stock  could  result from  the  market's
reaction to a decision by the Company's management or Board that is perceived to
disparately affect one class of Common Stock in comparison to another.
    

   
    When  a vote is taken on any matter as to which all stock is voting together
as one class, any class  or series that is entitled  to more than the number  of
votes  required to  approve such  matter will  be in  a position  to control the
outcome of  the  vote  on such  matter.  Certain  matters on  which  holders  of
Communications Stock and Media Stock would vote together as a single class could
involve  a divergence or the appearance of a divergence of the interests between
the holders  of Communications  Stock  and the  Media  Stock. For  example,  the
Restated  Certificate and the DGCL do not require that a merger or consolidation
of the Company be approved by a separate vote of holders of any class of  Common
Stock.  As a  result, if the  holders of Common  Stock having a  majority of the
voting power of  all shares  of Common Stock  outstanding approved  a merger  or
consolidation  of the  Company, then  (a) the  merger or  consolidation could be
consummated even if the holders of a  majority of any class of Common Stock  had
voted  against the merger or consolidation and  (b) the amount to be received by
the holders of such class of Common  Stock in the merger or consolidation  might
be materially less than
    

                                       30
<PAGE>
   
the amount such holders would have received had the approval of the holders of a
majority  of  such  class  of  Common Stock  been  required.  See  "-- Potential
Diverging Interests -- Allocation of Proceeds of Mergers or Consolidations."
    

   
    POTENTIAL DIVERGING INTERESTS.  The existence of separate classes of  Common
Stock  could  give  rise to  occasions  when  the interests  of  the  holders of
Communications Stock and holders  of Media Stock diverge  or appear to  diverge.
Examples  include determinations by the Board to  (i) pay or omit the payment of
dividends on Communications Stock or Media Stock, (ii) allocate consideration to
be received  by  holders  of  Common  Stock  in  connection  with  a  merger  or
consolidation  involving the Company  among holders of  Communications Stock and
Media Stock, (iii) convert one  class of Common Stock  into shares of the  other
class of Common Stock, (iv) approve certain dispositions of assets attributed to
any  Group, (v) if and to the  extent there is an Inter-Group Interest, allocate
the proceeds of issuances of Media  Stock either to the Communications Group  in
respect  of the Inter-Group Interest  or to the equity  of the Media Group, (vi)
formulate uniform  public  policy  positions  for the  Company  and  (vii)  make
operational  and financial  decisions with  respect to  one Group  that could be
considered to  be detrimental  to the  other Group,  including whether  to  make
transfers of funds between Groups as described below. When making decisions with
regard to matters that create potential diverging interests, the Board would act
in  accordance with  the terms of  the Restated Certificate,  the management and
accounting policies described in "Proposal 1-- The Recapitalization Proposal  --
Certain  Management Policies" and  "-- Accounting Matters  and Policies," to the
extent applicable, and its fiduciary duties, which require the Board to consider
the impact of such decisions on all stockholders. The Board could also from time
to time refer  to an existing  committee or one  or more new  committees of  the
Board  matters  involving  such  conflict  issues  and  have  such  committee or
committees report to the  Board on such  matters or decide  such matters to  the
extent  permitted by the New  By-Laws and applicable law.  Each of the foregoing
potential conflicts of interest is discussed below:
    

   
        NO ASSURANCE OF PAYMENT OF DIVIDENDS.  The Board currently intends  that
    the dividend policy applicable to the Communications Stock would be the same
    as  the dividend policy applicable to the Existing Common Stock and believes
    that implementation  of the  Recapitalization Proposal  would not  adversely
    affect  the Company's ability to pay  dividends on the Communications Stock.
    The Board currently  does not intend  to pay dividends  on the Media  Stock.
    Determinations  as to the  future dividends on  the Communications Stock and
    the Media  Stock would  be  based primarily  upon the  financial  condition,
    results  of operations and  business requirements of  the relevant Group and
    the Company as a whole. Dividends on the Communications Stock and the  Media
    Stock,  if any, would be payable  out of the lesser of  (i) all funds of the
    Company legally  available  for  the  payment  of  dividends  and  (ii)  the
    Available  Dividend Amount with respect to  the relevant Group. Subject only
    to such  limitations,  the Board  reserves  the  right to  declare  and  pay
    dividends  on the Communications Stock and the Media Stock in any amount and
    could, in its sole discretion, declare and pay dividends exclusively on  the
    Communications Stock, exclusively on the Media Stock or on both, in equal or
    unequal  amounts, notwithstanding the relative amounts of the Communications
    Group Available  Dividend  Amount and  the  Media Group  Available  Dividend
    Amount, the amount of prior dividends declared on each class, the respective
    voting or liquidation rights of each class or any other factor. In addition,
    net losses of any Group, dividends and distributions on, and repurchases of,
    any  class of Common Stock or Preferred Stock would reduce the assets of the
    Company legally available for future  dividends on the Communications  Stock
    and  the Media  Stock. See "Proposal  1 -- The  Recapitalization Proposal --
    Dividend Policy" and "-- Description of Communications Stock and Media Stock
    -- Dividends."
    

        ALLOCATION OF  PROCEEDS  OF MERGERS  OR  CONSOLIDATIONS.   The  Restated
    Certificate  does not contain any  provisions governing how consideration to
    be received  by holders  of Common  Stock  in connection  with a  merger  or
    consolidation  involving the entire Company is to be allocated among holders
    of different classes of Common Stock.  In any such merger or  consolidation,
    the  percentage of the consideration to be allocated to holders of any class
    of Common Stock will be determined by

                                       31
<PAGE>
   
    the Board and may be materially more or less than that which might have been
    allocated to  such  holders had  the  Board  chosen a  different  method  of
    allocation.  See  "--  Limited Separate  Stockholder  Rights;  No Additional
    Rights with respect to the Groups; Effects on Voting Power" below.
    

   
        OPTIONAL CONVERSION OF CLASS OF COMMON  STOCK.  The Board could, in  its
    sole discretion, at any time determine to convert shares of Media Stock into
    shares of Communications Stock at a premium equal to    % for the first five
    years  and thereafter declining annually  to     by the ninth anniversary of
    the Effective Time and  could also, following the  ninth anniversary of  the
    Effective  Time,  in its  sole discretion,  determine  to convert  shares of
    Communications Stock into shares of Media Stock at no premium. In  addition,
    the  Board could, in its sole discretion, determine to convert shares of the
    class of Common Stock of one Group into shares of the class of Common  Stock
    of  the other  Group at a      % premium  following any  dividend or partial
    redemption  undertaken  in   connection  with  a   disposition  of  all   or
    substantially  all of the properties or assets attributed to the Group whose
    stock is being  converted. Any such  determination could be  made at a  time
    when  either or both of the Communications  Stock and the Media Stock may be
    considered to be overvalued or undervalued. In addition, any such conversion
    at any premium would dilute the interests  in the Company of the holders  of
    the  class  of Common  Stock not  subject to  conversion and  would preclude
    holders of both classes of Common Stock from retaining their investment in a
    security that  is intended  to  reflect separately  the performance  of  the
    relevant  Group.  See  "Proposal  1  --  The  Recapitalization  Proposal  --
    Description of  Communications  Stock  and Media  Stock  --  Conversion  and
    Redemption" below.
    

   
        DISPOSITIONS  OF GROUP  ASSETS.  Assuming  the assets  attributed to any
    Group represent less than substantially all of the properties and assets  of
    the Company, the Board could, in its sole discretion and without stockholder
    approval,  approve  sales  and  other  dispositions  of  any  amount  of the
    properties and assets attributed to such Group because Delaware law and  the
    Restated  Certificate require stockholder approval only  for a sale or other
    disposition of all or substantially all of the properties and assets of  the
    entire  Company.  The proceeds  from any  such  disposition would  be assets
    attributed to such Group and used for its benefit, subject to the management
    policies described under  "Proposal 1  -- The  Recapitalization Proposal  --
    Certain  Management Policies." The  Restated Certificate contains provisions
    that, in the  event of  a Disposition  of all  or substantially  all of  the
    properties  and  assets attributed  to any  Group  (i.e., 80%  or more  on a
    current market value basis), other  than in a Related Business  Transaction,
    require  the Company  to either  (i) distribute to  holders of  the class of
    Common Stock relating  to the Group  subject to such  Disposition an  amount
    equal  to their proportionate interest in the Fair Value of the Net Proceeds
    of such Disposition, either by special  dividend or by redemption of all  or
    part  of the outstanding  shares of such  Common Stock, or  (ii) convert the
    outstanding shares of such Common Stock into a number of shares of the class
    of Common Stock relating  to the other Group  equal to     % of the  average
    daily  ratio, calculated over a  period of time, of  the Market Value of one
    share of the Common Stock relating to the Group subject to such  Disposition
    to  the Market  Value of  one share  of Common  Stock relating  to the other
    Group. See "Proposal 1  -- The Recapitalization  Proposal -- Description  of
    Communications  Stock  and Media  Stock --  Conversion and  Redemption." The
    terms of the  Common Stock do  not require  the Board to  select the  option
    which would result in the distribution with the highest value to the holders
    of  the Common Stock  relating to the  Group subject to  such Disposition or
    with the smallest effect  on the Common Stock  relating to the other  Group.
    The Board would select an option based upon its good faith business judgment
    that  such option  is in the  best interests of  the Company and  all of its
    stockholders. See "-- Fiduciary Duties of the Board."
    

        ALLOCATION  OF  PROCEEDS  UPON  ISSUANCE   OF  MEDIA  STOCK.    If   the
    Communications  Group, at  the time the  Company issues any  shares of Media
    Stock, holds an Inter-Group Interest representing an interest in the  equity
    value of the Media Group, the Board would, in its sole discretion, determine
    whether  to allocate all or any portion  of the proceeds of such issuance to
    the Media  Group or  to the  Communications  Group. To  the extent  the  net
    proceeds of such issuance of shares

                                       32
<PAGE>
    of Media Stock are allocated to the Media Group, the financial statements of
    the  Media Group would reflect  the receipt of such  proceeds. To the extent
    such net proceeds are allocated  to the Communications Group, the  financial
    statements  of the  Communications Group  would reflect  a reduction  in the
    Inter-Group Interest and the receipt of such proceeds.

   
        PUBLIC POLICY DETERMINATIONS.  Because  of the nature of the  businesses
    of  the  Communications  Group and  the  Media  Group, the  Groups  may have
    diverging interests as to the position the Company should take with  respect
    to  various  regulatory  issues.  For  example,  the  Communications Group's
    interests may  be  advanced by  regulation  requiring all  common  carriers,
    including  new entrants, to comply with  the same tariff filing and approval
    requirements,  while  the  Media  Group's  interests  may  be  advanced   by
    regulation  permitting non-dominant, new  entrants to comply  with a relaxed
    set of requirements. In addition, increasing overlap between the  businesses
    of  the  two  Groups  resulting from  regulatory  changes  and technological
    advancements may increase  such conflicts. In  resolving any such  conflict,
    the Board would make its decision in accordance with its good faith business
    judgment of the best interests of the Company and all of its stockholders.
    

   
        OPERATIONAL  AND  FINANCIAL DECISIONS.   The  Board  could, it  its sole
    discretion, from time to time, make operational and financial decisions that
    affect disproportionately the businesses of the Communications Group and the
    Media Group, such as transfers of  services, funds or assets between  Groups
    and   other   inter-Group   transactions,   the   allocation   of  financing
    opportunities  in  the  public  markets  and  the  allocation  of   business
    opportunities, resources and personnel that may be suitable for both Groups.
    Any  such decision  may favor  one Group  at the  expense of  the other. For
    example, the decision to obtain funds for one Group may adversely affect the
    ability of  the other  Group to  obtain funds  sufficient to  implement  its
    growth   strategies.  In  addition,  the   increasing  overlap  between  the
    businesses of  the  two  Groups  as  a  result  of  regulatory  changes  and
    technological   advancements  will  make   such  operational  and  financial
    decisions  more  difficult.  The  Board  will  make  any  such  decision  in
    accordance  with its good  faith business judgment of  the best interests of
    the Company and all of its stockholders. For further discussion of potential
    divergences of  interests,  see "--  Fiduciary  Duties of  the  Board,"  "--
    Transfer  of Funds Between Groups; Equity  Contributions" and "Proposal 1 --
    The Recapitalization Proposal -- Certain  Management Policies." Many of  the
    foregoing  conflicts  exist  today  with respect  to  decisions  that affect
    disproportionately U S  WEST Communications  and the rest  of the  Company's
    businesses.
    

   
    FIDUCIARY  DUTIES OF THE  BOARD.  Although  the Company is  not aware of any
legal precedent  involving the  fiduciary duties  of directors  of  corporations
having  two classes of  common stock, or  separate classes or  series of capital
stock, the rights of which are  defined by reference to specified operations  of
the  corporation,  principles of  Delaware  law established  in  cases involving
differing treatment of two classes of capital stock or two groups of holders  of
the  same class of capital stock provide that a board of directors owes an equal
duty to all stockholders regardless of  class or series. Under these  principles
of Delaware law and the related principle known as the "business judgment rule,"
absent   abuse  of  discretion,  a  good  faith  business  decision  made  by  a
disinterested and  adequately  informed  Board, or  a  committee  thereof,  with
respect  to any matter  having disparate impacts  upon holders of Communications
Stock and holders of  Media Stock would  be a defense to  any challenge to  such
determination  made by  or on behalf  of the  holders of either  class of Common
Stock. Nevertheless, a Delaware court hearing a case involving such a  challenge
may decide to apply principles of Delaware law other than those discussed above,
or  may develop new principles of Delaware law,  in order to decide such a case,
which would be a case of first impression.
    

   
    MANAGEMENT AND ACCOUNTING POLICIES SUBJECT TO CHANGE.  The Board has adopted
certain management and  accounting policies described  herein applicable to  the
preparation  of the  financial statements  of the  Communications Group  and the
Media Group and the conduct of  their respective businesses, which policies  may
be modified or rescinded in the sole discretion of the Board without approval of
the stockholders, although there is no present intention to do so. The Board may
also   adopt  additional   policies  depending   upon  the   circumstances.  Any
determination of the Board to
    

                                       33
<PAGE>
modify or rescind such policies, or to adopt additional policies, including  any
such  decision that would have disparate  impacts upon holders of Communications
Stock and  Media Stock,  would be  made by  the Board  based on  its good  faith
business judgment that such decision is in the best interests of the Company and
all  the Company's stockholders,  including the holders  of Communications Stock
and the holders of Media Stock. In making such determination, the Board may also
consider regulatory  requirements imposed  on  U S  WEST Communications  by  the
public  utility  commissions  of various  states  (the "PUCs")  and  the Federal
Communications  Commission  (the   "FCC").  In   addition,  generally   accepted
accounting principles require that any change in accounting policy be preferable
(in  accordance with such principles) to  the policy previously established. See
"Proposal 1 -- The Recapitalization Proposal -- Certain Management Policies" and
"-- Accounting Matters and Policies."

    TRANSFER OF FUNDS BETWEEN  GROUPS; EQUITY CONTRIBUTIONS.   The Company  does
not  intend to transfer funds between  the Groups, except for certain short-term
ordinary course advances of funds at market rates associated with the  Company's
centralized  cash management. The  Board may, however,  in certain circumstances
determine to transfer funds between  Groups. Any such determination to  transfer
funds  between Groups  would be made  by the Board  in the exercise  of its good
faith business judgment  based upon  all relevant  circumstances, including  the
financing  and investing needs  and objectives of  each Group, the availability,
cost  and  time  associated  with  alternative  financing  sources,   investment
opportunities,  prevailing interest  rates and general  economic conditions. Any
such transfer would be accounted  for, in the sole  discretion of the Board,  as
either  a  market  rate interest  bearing  loan  or, as  described  in  the next
paragraph, an  equity contribution.  No  loans will  be  made by  the  regulated
businesses  of the Communications Group  to the Media Group.  See "Proposal 1 --
The Recapitalization Proposal -- Certain Management Policies."

    Under management policies adopted by the Board, the Board could in its  sole
discretion,  determine from  time to time  to contribute,  as additional equity,
cash or other property of the  Communications Group to the Media Group,  thereby
creating  or  increasing  the  Inter-Group  Interest,  which  will  represent an
interest in the  equity value of  the Company attributable  to the Media  Group.
Similarly,  the Board could, in its sole discretion, determine from time to time
to transfer cash or  other property from the  Media Group to the  Communications
Group, thereby decreasing the Inter-Group Interest. Although any increase in the
Inter-Group Interest resulting from an equity contribution by the Communications
Group  to the Media Group or any  decrease in the Inter-Group Interest resulting
from a transfer of funds from the Media Group to the Communications Group  would
be determined by reference to the then current Market Value of Media Stock, such
an  increase  could  occur  at  a time  when  such  shares  could  be considered
undervalued and such a decrease could occur at a time when such shares could  be
considered  overvalued. The holders  of outstanding shares  of Media Stock would
not have an opportunity to participate in a similar transaction. See "Proposal 1
- -- The Recapitalization Proposal -- Future Inter-Group Interest."

   
    ABSENCE OF APPROVAL RIGHTS  OF FUTURE ISSUANCES OF  AUTHORIZED SHARES.   The
approval of the stockholders of the Company will not be solicited by the Company
for  the issuance of  authorized but unissued shares  of Communications Stock or
Media Stock,  unless  such approval  is  deemed advisable  by  the Board  or  is
required by applicable law, regulation or stock exchange listing requirements.
    

   
    LIMITATIONS  ON POTENTIAL  UNSOLICITED ACQUISITIONS.   If the Communications
Group or Media  Group were  stand-alone corporations, any  person interested  in
acquiring  either of such corporations without negotiation with management could
seek control of the outstanding stock of  such corporation by means of a  tender
offer  or proxy contest. Although the Recapitalization Proposal would create two
classes of Common Stock that are intended to reflect the separate performance of
the Groups, a person interested in acquiring only one Group without  negotiation
with  the Company's management  would still be  required to seek  control of the
voting power represented by all of the outstanding capital stock of the  Company
entitled  to  vote on  such  acquisition, including  the  class of  Common Stock
related to the  other Group.  See "--  Limited Separate  Stockholder Rights;  No
Additional  Rights  with respect  to the  Groups; Effects  on Voting  Power" and
"Proposal 1 --  The Recapitalization Proposal  -- Description of  Communications
Stock and Media Stock -- Voting Rights."
    

                                       34
<PAGE>
    ANTI-TAKEOVER  CONSIDERATIONS.   As a result  of the  reincorporation of the
Company in Delaware, certain provisions of Delaware law could have the potential
to make an attempted takeover  of the Company by  a third party more  difficult.
See   "Proposal   1   --   The   Recapitalization   Proposal   --  Anti-Takeover
Considerations."

   
    POTENTIAL  EFFECTS  OF  POSSIBLE  DISPOSITION  OF  ASSETS  ATTRIBUTED  TO  A
GROUP.   The terms of the Common Stock provide that upon a Disposition of all or
substantially all of  the properties  and assets  attributed to  any Group,  the
Company  would  be required,  subject  to certain  exceptions,  either to  pay a
special dividend on  or redeem  the outstanding shares  of the  class of  Common
Stock  relating to such  Group or convert  such Common Stock  into shares of the
class of Common Stock relating to the other Group. If the Group subject to  such
Disposition  were a separate independent company and its shares were acquired by
another person, certain  costs of  such Disposition,  including corporate  level
taxes, might not be payable in connection with such an acquisition. As a result,
the  consideration  that  would be  received  by stockholders  of  such separate
independent company in connection with such an acquisition might be greater than
the Fair Value  of the Net  Proceeds that would  be received by  holders of  the
class  of Common Stock relating  to such Group if  the assets attributed to such
Group were sold. In addition,  no assurance can be  given that the Net  Proceeds
per  share of the class of Common Stock relating to such Group to be received in
connection with a Disposition of all of the assets attributed to such Group will
be equal to or more than the market  value per share of such Common Stock  prior
to  or after announcement of such Disposition. See "-- No Assurance as to Market
Price" and  "Proposal  1 --  The  Recapitalization Proposal  --  Description  of
Communications  Stock and Media Stock --  Conversion and Redemption -- Mandatory
Dividends, Redemption or Conversion of Common Stock."
    

   
    NO ASSURANCE AS TO MARKET PRICE.  Because there has been no prior market for
the Communications Stock or  the Media Stock,  there can be  no assurance as  to
their  market price  following the Merger.  Moreover, there can  be no assurance
that the combined market values of the Communications Stock and the Media  Stock
held  by a stockholder after the Merger will equal or exceed the market value of
the Existing Common  Stock held  by such stockholder  prior to  the Merger.  See
"Price Ranges of Existing Common Stock."
    

   
    The  market prices of the Communications Stock  and the Media Stock would be
determined in  the trading  markets and  could be  influenced by  many  factors,
including  the consolidated  results of the  Company, as well  as the respective
performances of  the  Communications  Group  and  the  Media  Group,  investors'
expectations  for the Company as a whole, the Communications Group and the Media
Group,  the  regulatory  environment,   trading  volume,  share  issuances   and
repurchases  and  general  economic  and  market  conditions.  There  can  be no
assurance that investors  would assign  values to the  Communications Stock  and
Media  Stock  based  on the  reported  financial  results and  prospects  of the
relevant Group or the dividend policies established by the Board with respect to
such Group.  Accordingly, financial  effects  of either  Group that  affect  the
Company's consolidated results of operations or financial condition could affect
the market price of shares of both the Communications Stock and the Media Stock.
In  addition, the Company  cannot predict the  impact on their  market prices of
certain terms of the  securities, such as the  redemption and conversion  rights
applicable  upon the disposition  of substantially all  the assets attributed to
either Group, the  ability of  the Company  to convert  shares of  one class  of
Common Stock into shares of the other class of Common Stock or the discretion of
the  Board to make various determinations. There  is no assurance that the Media
Stock will be included in  any stock market index  in which the Existing  Common
Stock  is now  included, or  that the Communications  Stock will  continue to be
included in such index.  Not being included in  an index could adversely  affect
demand  for the Media  Stock or the Communications  Stock and, consequently, the
market price thereof.
    

                                    GENERAL

    This Proxy  Statement  is furnished  to  the shareholders  of  U S  WEST  in
connection  with the solicitation of proxies by the Board for use at the Special
Meeting to be held  on             , 1995. This Proxy  Statement is first  being
mailed  to  shareholders  on or  about                  , 1995.  At  the Special

                                       35
<PAGE>
Meeting, holders of Existing Common Stock  will consider and vote upon  approval
of  the Recapitalization Proposal and Proposals  2 and 3. Such stockholders will
also consider and vote upon such other matters as may properly be brought before
the meeting.

   
    Only holders  of record  of shares  of  the Existing  Common Stock  and  the
Existing  Series B Preferred Stock at the close  of business on           , 1995
will be eligible to vote  at the Special Meeting.  As of            , 1995,  the
Company  had issued and outstanding         shares of  Existing Common Stock and
50,000 shares of Series B Preferred Stock. The        shares of Existing  Common
Stock  held in the Company's treasury will  not be voted. Each share of Existing
Common Stock is entitled to one vote on all Proposals and each share of Existing
Series B  Preferred Stock  is entitled  to one  vote only  with respect  to  the
Recapitalization  Proposal. The presence of a majority of the outstanding shares
of the Existing Common  Stock and a  majority of the  outstanding shares of  the
Existing  Series B  Preferred Stock  represented in  person or  by proxy  at the
Special Meeting  will  constitute  a  quorum.  Shares  represented  by  properly
executed  proxies in time for the Special  Meeting will be voted at such meeting
in the  manner specified  by the  holders thereof.  Proxies which  are  properly
executed  but which do not contain voting instructions will be voted in favor of
approval and adoption of  the Recapitalization Proposal and  Proposals 2 and  3.
Shares  represented by  proxies which  are marked  "abstain" will  be counted as
shares present for  purposes of determining  the presence of  a quorum.  Proxies
relating  to "street name" shares  that are voted by brokers  on one or more but
less than all the proposals will  nevertheless be treated as shares present  for
purposes  of determining the  presence of a  quorum, but will  not be treated as
shares entitled to vote at  the Special Meeting as to  the proposal as to  which
authority  to vote  is withheld  by the broker  ("broker non-votes").  It is not
expected that any  matter other than  those referred to  herein will be  brought
before  the Special Meeting. If, however,  other matters are properly presented,
the persons named as  proxies will vote in  accordance with their judgment  with
respect  to such  matters. The grant  of a proxy  on the enclosed  form does not
preclude a shareholder from voting in  person. A shareholder may revoke a  proxy
at  any time prior to its exercise by submitting a new proxy at a later date, by
filing with the  Secretary of the  Company a duly  executed revocation of  proxy
bearing  a later date or by voting  in person at the Special Meeting. Attendance
at the Special Meeting will not of itself constitute revocation of a proxy.
    

   
    The Recapitalization Proposal will require  the affirmative vote of (i)  the
holders of a majority of the outstanding shares of Existing Common Stock, voting
as a separate class, (ii) the holders of two-thirds of the outstanding shares of
Existing  Series B Preferred  Stock, voting as  a separate class,  and (iii) the
holders of a  majority of all  outstanding shares of  Existing Common Stock  and
Existing   Series  B  Preferred  Stock,  voting  together  as  a  single  class.
Accordingly, with  respect to  the  Recapitalization Proposal,  abstentions  and
broker  non-votes will have the same effect as negative votes. Proposals 2 and 3
will each be decided by the affirmative vote of a majority of the shares present
in person or represented by proxy at  the meeting and entitled to vote  thereon.
Accordingly, with respect to Proposals 2 and 3, an abstention will have the same
effect  as  a negative  vote but,  because shares  held by  brokers will  not be
considered entitled  to  vote on  matters  as  to which  such  brokers  withhold
authority, a broker non-vote will not have the same effect as a negative vote.
    

    The  directors and executive officers of U S WEST beneficially own less than
one percent of the outstanding shares of Existing Common Stock.

    A PROXY CARD IS ENCLOSED  FOR YOUR USE. YOU ARE  SOLICITED ON BEHALF OF  THE
BOARD  TO COMPLETE,  SIGN, DATE  AND RETURN THE  PROXY CARD  IN THE ACCOMPANYING
ENVELOPE, WHICH IS POSTAGE-PAID IF MAILED IN THE UNITED STATES.

    U S  WEST Delaware  is a  wholly-owned subsidiary  of U  S WEST  and is  not
engaged  in  any  business  activity  unrelated  to  the  Merger.  The principal
executive offices of U  S WEST and U  S WEST Delaware are  located at 7800  East
Orchard Road, Englewood, Colorado 80111 (telephone number (303) 793-6500).

                                       36
<PAGE>
                  PROPOSAL 1 -- THE RECAPITALIZATION PROPOSAL

GENERAL

    The  holders of the  Existing Common Stock  are being asked  to consider and
approve the  Recapitalization  Proposal  which, if  approved,  would  constitute
approval of the Merger Agreement, pursuant to which:

        (i)  U S WEST would be  merged with and into U  S WEST Delaware with U S
    WEST Delaware continuing as the surviving corporation; and

   
        (ii)  each  outstanding  share  of   Existing  Common  Stock  would   be
    automatically converted into one share of Communications Stock and one share
    of  Media Stock  and each outstanding  share of Existing  Series B Preferred
    Stock would be automatically converted into one share of Series C  Preferred
    Stock.
    

   
    The  ratio of  one share of  Media Stock  for each share  of Existing Common
Stock was determined by the Board in consultation with Lehman Brothers Inc., the
Company's lead financial  advisor, and  Morgan Stanley &  Co. Incorporated,  the
Company's  co-advisor in connection  with the Recapitalization  Proposal, and is
based upon the desired initial trading range  of the Media Stock and the  common
stockholders'  equity value of the Company attributable to the Media Group. This
equity value was established  by taking into account,  among other factors,  the
initial  level of the Company's debt and equity capitalization to be assigned to
the Media  Group,  the Media  Group's  recent historical  financial  performance
relative  to its competitors that  are publicly traded and  the current state of
the markets for public offerings and other stock transactions. The conversion of
the Existing Common Stock into Communications Stock and Media Stock is  intended
to be tax free. See "-- Certain Federal Income Tax Considerations."
    

    IF  THE RECAPITALIZATION PROPOSAL  IS NOT APPROVED  BY THE SHAREHOLDERS, THE
MERGER WILL  NOT  BE CONSUMMATED  AND  THE EXISTING  COMMON  STOCK WILL  NOT  BE
CONVERTED INTO COMMUNICATIONS STOCK AND MEDIA STOCK.

    If  the Recapitalization Proposal  is approved by  shareholders, the Company
anticipates that the Merger  will become effective at  the close of business  on
the  date on which a certificate of merger  is filed with the Secretary of State
of Delaware and  articles of merger  are filed  with the Secretary  of State  of
Colorado. The time of such effectiveness is referred to herein as the "Effective
Time." It is presently anticipated that such filings will be made as promptly as
practicable  after the Special Meeting. No state or federal regulatory approvals
are required in connection with the consummation of the Merger.

    The authorized but unissued shares  of Communications Stock and Media  Stock
would  be  available  for issuance  from  time to  time  by the  Company  at the
discretion of the Board  for any proper corporate  purpose, which could  include
raising  capital, payment  of dividends,  providing compensation  or benefits to
employees or acquiring companies or businesses. The issuance of such  additional
shares  would not  be subject  to approval  by the  stockholders of  the Company
unless deemed advisable by the Board  or required by applicable law,  regulation
or stock exchange listing requirements.

   
    The  Merger Agreement may be  terminated at any time  prior to the Effective
Time, either before or after shareholder approval, by the Board for any  reason,
including if the Board determines that the amount required to be paid to holders
of  Existing Common Stock who exercise  their dissenters' rights with respect to
the Merger will adversely affect the Company's financial condition. In addition,
the terms of the Merger  Agreement may be amended  prior to the Effective  Time,
provided  that the Merger Agreement may not be amended after the Merger has been
approved by U  S WEST's  shareholders if,  in the  judgment of  the Board,  such
amendment would have a material adverse effect on the rights of shareholders.
    

                                       37
<PAGE>
RECOMMENDATION OF THE BOARD

    THE BOARD HAS UNANIMOUSLY ADOPTED THE RECAPITALIZATION PROPOSAL AND BELIEVES
THAT  ITS APPROVAL IS IN THE BEST INTERESTS OF THE COMPANY AND ITS SHAREHOLDERS.
ACCORDINGLY, THE BOARD UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS VOTE IN FAVOR OF
THE RECAPITALIZATION PROPOSAL.

EXCHANGE PROCEDURES; ODD-LOT PROGRAM

    Upon  consummation  of   the  Merger,  the   Existing  Common  Stock   share
certificates  ("Existing Certificates") will  represent shares of Communications
Stock. On  a date  (the "Mailing  Date") as  soon as  practicable following  the
Effective  Time, holders of Existing Common Stock  of record as of the Effective
Time will be mailed  (i) certificates representing shares  of Media Stock,  (ii)
information  with  respect  to the  Odd-Lot  Program described  below  and (iii)
instructions pursuant  to which  each holder  may, at  its option,  forward  its
Existing  Certificates to                , as  exchange agent, for surrender and
exchange for certificates representing shares of Communications Stock.

   
    Pursuant to the terms of the Odd-Lot Program, each holder of Existing Common
Stock who receives  fewer than 100  shares of each  of Communications Stock  and
Media  Stock  pursuant  to the  Merger  and  elects to  participate  therein may
instruct the exchange agent, acting as  agent for such shareholder, (i) to  sell
all, but not less than all, of such stockholder's shares of Communications Stock
and/or  Media Stock on the NYSE for its account for cash or (ii) to purchase for
its account additional shares of Communications  Stock and/or Media Stock so  as
to  "round up" such stockholder's holdings to 100 shares of Communications Stock
and/or Media Stock. The Odd-Lot Program will commence shortly after the  Mailing
Date  and remain open for  90 days thereafter. During  this period, the exchange
agent will periodically offset requests from stockholders who participate in the
Odd-Lot Program who wish to sell their odd-lot holdings of Communications  Stock
and/or Media Stock against requests from other participants who wish to purchase
additional  shares to "round-up" their  odd-lot holdings of Communications Stock
and/or Media Stock to 100  shares. The exchange agent  will sell or arrange  the
sale  of any shares  not taken up  in such off-setting  process, or purchase any
shares needed to  satisfy requests for  "rounding up" that  cannot be  satisfied
through  such off-setting process,  in the open market.  A stockholder buying or
selling shares  of Communications  Stock and/or  Media Stock  under the  Odd-Lot
Program  will pay or receive, as the case may be, the weighted average price for
all shares of Communications  Stock and/or Media Stock  purchased or sold  under
the  Odd-Lot Program  in open-market transactions  on the  day the participant's
sale occurs,  less  a small  fee  to  cover administrative  fees  and  brokerage
transactions.  In the event, however, that sales and purchases of Communications
Stock and/or Media Stock  under the Odd-Lot Program  are evenly matched for  any
given processing interval, so that requested "rounding up" purchases are exactly
satisfied  by requested sales, the  price at which shares  shall be deemed to be
purchased or sold under the Odd-Lot Program will be the average of the high  and
low  sale price for the applicable class of Common Stock on the day on which the
participating  stockholder's  request  was   offset  against  that  of   another
participating stockholder, as reported on the Composite Tape.
    

   
    More  detailed information and a form for use in the Odd-Lot Program will be
mailed to stockholders shortly after the Mailing Date. A completed form must  be
postmarked  for receipt  by, or  delivered to, the  exchange agent  on or before
         , 1995  for  a stockholder  to  elect  to participate  in  the  Odd-Lot
Program.   The  Company  will  not  solicit   or  make  any  recommendations  to
stockholders to either sell  or purchase shares of  Common Stock in the  Odd-Lot
Program.  See "-- Certain Federal Income Tax Considerations" for a discussion of
the federal income tax treatment of the sale of shares in the Odd-Lot Program.
    

BACKGROUND AND REASONS FOR THE RECAPITALIZATION PROPOSAL

    The Recapitalization Proposal was adopted by the Board following its  review
of  various alternatives  for enhancing shareholder  value, creating flexibility
for the  future growth  of the  Company and  advancing the  Company's  strategic
objectives.

                                       38
<PAGE>
   
    The  Company's  strategic  objective  is to  become  a  leading  provider of
integrated communications, entertainment,  information and transaction  services
to   its  customers   over  wired  broadband   and  wireless   networks  in  the
Communications Group Region and in  other selected domestic and foreign  markets
worldwide. Implementation of this strategy will require, among other things, the
upgrade of existing networks as well as acquisitions of selected new networks in
domestic  and foreign markets in order to create a footprint for the delivery of
such services.  The Company  anticipates  that it  will have  extensive  capital
requirements  for  such  upgrades  and acquisitions.  For  a  discussion  of the
strategies of the  Communications Group and  the Media Group,  see "Annex VI  --
Communications   Group  --  Description  of  Business  --  Communications  Group
Strategy" and "Annex  VII --  Media Group --  Description of  Business --  Media
Group Strategy," respectively.
    

   
    At  a  meeting  held on  February  3,  1995, the  Board,  after  receiving a
preliminary report  from management  on its  analysis of  capital  restructuring
alternatives, formed a special committee (the "Special Committee") to facilitate
the  review  of the  Recapitalization Proposal  as  well as  various alternative
proposals. The Special  Committee met  on February 9,  1995, March  8, 1995  and
March  20, 1995, together with the Company's financial advisors, Lehman Brothers
Inc. and Morgan Stanley & Co. Incorporated, and its legal advisors, to  evaluate
the  alternatives available  to the Company  in view of  the Company's strategic
objectives  and  capital  requirements.  These  alternatives  included  (i)  the
preservation  of the Company's current capital structure, (ii) an exchange offer
pursuant to  which a  new series  of dividend-paying  preferred stock  would  be
offered  in exchange for a portion of  the Existing Common Stock, with the Board
eliminating the payment of  a dividend on the  remaining Existing Common  Stock,
(iii)  the segmentation  of the  businesses of  the Communication  Group and the
Media Group through a distribution of all or a portion of those businesses in  a
spin-off  to shareholders and (iv)  the creation of two  classes of common stock
intended to reflect separately  the businesses of  the Communications Group  and
the Media Group.
    

    At meetings held on March 27, 1995, April 6 and 7, 1995 and May 5, 1995, the
Board  reviewed these alternatives and, with the assistance of its financial and
legal  advisors,  considered   the  following   factors  in   arriving  at   its
determination that the Recapitalization Proposal is in the best interests of the
Company and its shareholders:

   
    -   The  Company's  current  capital  requirements for  the  upgrade  of its
        networks and future  acquisitions and  the limitations  of its  existing
        capital structure to finance such capital requirements.
    

   
    -   The  Company's  long-term  strategic  objectives  to  become  a  leading
        provider of  integrated communications,  entertainment, information  and
        transaction  services in view  of the changing  business environment and
        opportunities for the Company's regulated local exchange operations  and
        multimedia operations.
    

   
    -   The Existing Common Stock trades at a discount to its theoretical public
        market  trading value (the estimated stand-alone public trading value of
        the component businesses  that comprise the  Company), primarily due  to
        the  relatively  low  value  that  dividend  yield  and  income oriented
        investors attribute to the businesses that comprise the Media Group.
    

    -   The use  by other  companies of  equity securities  intended to  reflect
        separately  the  performance  of  specific  businesses  and  the  market
        performance of such securities.

   
    -   Corporate governance issues, such as the Board's fiduciary obligation to
        holders of different classes of  capital stock, particularly in view  of
        the convergence of the telecommunications, cable and wireless industries
        and the changing regulatory environment.
    

    -   The   Company's  strategic  flexibility   after  implementation  of  the
        Recapitalization Proposal, including the  ability to engage in  mergers,
        acquisitions, divestitures, spin-offs, split-offs and recombinations.

   
    -   The  ability  to separate  the  Company's businesses  into  two distinct
        groups under the Recapitalization Proposal.
    

                                       39
<PAGE>
   
    Following  deliberation  over  and  consideration  of  the  advantages   and
disadvantages  of  the  various  alternatives,  the  Board  determined  that the
Recapitalization Proposal  was the  best  alternative for  the Company  and  its
shareholders.  The  Board  determined  that  neither  the  preservation  of  the
Company's current capital structure nor an exchange offer for a  dividend-paying
preferred stock would result in investors properly valuing the businesses of the
Communications  Group and the  Media Group. Moreover,  the Board determined that
the issuance  of  preferred  stock  in an  exchange  offer  would  restrict  the
financial  flexibility of the  Company and therefore  its borrowing costs, which
could result in a downgrade  of the Company's credit  rating and an increase  in
its  borrowing  costs. In  addition,  the Board  determined  that a  spin-off of
certain assets of the  Company to shareholders would  not enable the Company  to
retain  the advantages of conducting business  as a single corporation and would
also significantly increase the borrowing costs of the spun-off entity.
    

    The Board  identified  the following  as  the principal  advantages  of  the
Recapitalization Proposal:

    -   The  creation  of  two  classes  of  common  stock  intended  to reflect
        separately the performance  of the  Communications Group  and the  Media
        Group  should increase shareholder  value. The Recapitalization Proposal
        creates investment  vehicles  that  meet the  requirements  of  distinct
        investor  groups -- those  looking for yield and  income of a relatively
        more mature business, in the case of the Communications Stock, and those
        looking for the growth potential of less mature businesses, in the  case
        of  Media Stock -- which should encourage proper valuation of the assets
        in each of the Groups.

    -   The Media Stock  should provide  the Company with  an additional  equity
        security  that  can  be used  to  raise  capital and  can  be  issued in
        connection with acquisitions and investments. Because the Board does not
        expect to declare  a dividend  on the  Media Stock  for the  foreseeable
        future, any issuance of such stock, in connection with an acquisition or
        otherwise,  would not reduce cash flow that would otherwise be available
        for capital  investments. In  addition, the  Company should  be able  to
        reduce its cost of capital because of the improved equity valuation that
        should result from the implementation of the Recapitalization Proposal.

    -   The Recapitalization Proposal will retain for the Company the advantages
        of  doing business as a single corporation.  As part of a single entity,
        each Group would  be in a  position to benefit  from synergies with  the
        other, including synergies that may result from the eventual convergence
        of  the  telecommunications, cable  and wireless  industries as  well as
        synergies  between  access   providers  and   information  and   content
        suppliers.  In addition, by remaining a  single entity, the Company will
        continue to enjoy certain strategic, financial and operational  benefits
        that  would not be available if the Communications Group and Media Group
        were separate legal entities.

    In addition,  the Board  considered the  following other  advantages of  the
Recapitalization Proposal:

    -   Implementation of the Recapitalization Proposal should not be taxable to
        the Company or its shareholders.

    -   The  Recapitalization Proposal retains  future restructuring flexibility
        by  preserving  the  Company's  ability  to  undertake  future   capital
        restructuring  and asset segmentation as well as to modify the Company's
        capital structure.

    -   The creation  of two  classes  of stock  that  are intended  to  reflect
        separately  distinct businesses increases the Company's ability to focus
        the management  of  the respective  Groups  and provide  incentives  for
        employees  of  each Group  that  are tied  directly  to the  stock price
        performance of the Group in which they are employed.

    -   The implementation of the Recapitalization  Proposal is not expected  to
        have  any  adverse impact  on the  Company's credit  rating and  cost of
        borrowing.

                                       40
<PAGE>
   
    The Board also  considered the following  potential adverse consequences  of
the Recapitalization Proposal:
    

   
    -   The  confusion which could result from  a more complex capital structure
        may inhibit the efficient valuation of either or both classes of  Common
        Stock.
    

   
    -   The  risks associated with an investment in  a single company and all of
        the Company's businesses,  assets and  liabilities to  which holders  of
        Communications  Stock and Media Stock will  continue to be subject . See
        "Risk Factors -- Stockholders of  One Company; Financial Impacts on  One
        Group Could Affect the Other."
    

   
    -   The  potential diverging interests of the two Groups and the issues that
        could arise in  resolving such  conflicts. See "  -- Certain  Management
        Policies" and "Risk Factors -- Potential Diverging Interests."
    

   
    -   The  potential negative effects of using  Media Stock in connection with
        an acquisition, such as  the limitation on using  the pooling method  of
        accounting  for, and the  policy of the  Service not to  issue a revenue
        ruling in connection with  the structuring of,  an acquisition using  an
        equity  security  intended  to  reflect  separately  the  performance of
        specific businesses.
    

   
    The Board determined, however, that, on balance, the positive aspects of the
Recapitalization Proposal outweighed  any potentially  adverse consequences  and
concluded  that the  Recapitalization Proposal is  in the best  interests on the
Company and its shareholders.
    

   
    Finally, the  Board considered  that, by  reincorporating in  Delaware,  the
Company will be able to benefit from Delaware's comprehensive and well developed
corporate  laws. For  many years Delaware  has followed a  policy of encouraging
incorporation in that state. In furtherance of that policy, Delaware has adopted
a modern  and  comprehensive  corporation statute  that  has  been  periodically
updated  and revised to meet changing business needs. As a result, many publicly
held corporations  have initially  chosen Delaware  for their  domicile or  have
subsequently  reincorporated in Delaware in a manner similar to that proposed by
the Company.  Because  of  Delaware's  historic significance  as  the  state  of
incorporation  for many publicly  held corporations, the  Delaware judiciary has
become particularly  familiar  with  matters  of  corporate  law  and  corporate
financial  and business transactions  and a substantial  body of court decisions
has developed construing Delaware corporate  law and establishing public  policy
with  respect to Delaware  corporations. As a consequence,  a greater measure of
predictability is possible in Delaware  with respect to corporate legal  affairs
than  is available in  other states. While  the Company has  not been impeded in
operating its business,  and while the  creation of separate  classes of  common
stock would be permitted, under Colorado law, the Company believes that Delaware
law  will offer  clearer guidance  with respect  to issues  that may  arise as a
result of the existence of separate classes of Common Stock of the Company.  The
reincorporation  of the Company in Delaware will not result in any change in the
business, management, board of  directors, assets, liabilities  or net worth  of
the  Company, and the business  of the Company will  continue to be managed from
its corporate headquarters in Englewood, Colorado.
    

CERTAIN MANAGEMENT POLICIES

    In connection with  the Recapitalization  Proposal, the  Company intends  to
follow  certain policies  with respect to  the businesses  of the Communications
Group and the Media Group, including the following:

        INTER-GROUP BUSINESS  TRANSACTIONS.    Because  of  the  nature  of  the
    businesses  of  the  Communications  Group  and  the  Media  Group, business
    transactions between the two Groups will take place on a regular basis. Such
    transactions may  include (i)  agreements by  one Group  to provide  certain
    products and services for use by the other Group, including for use over the
    other  Group's networks,  (ii) technology  transfers and  sharing agreements
    between the two  Groups, (iii) transfers  of assets between  the Groups  and
    (iv) joint venture agreements between the two Groups to develop new products
    and   services  for  use  by  the  businesses  of  both  Groups.  Except  as

                                       41
<PAGE>
   
    described  below, all transactions between  the Communications Group and the
    Media Group are intended to be on terms consistent with those that would  be
    applicable  to  arm's-length  dealings,  taking  into  account  a  number of
    factors, including quality, availability and pricing.
    

        Notwithstanding  the   policy   that  all   transactions   between   the
    Communications  Group and  the Media  Group be  consistent with arm's-length
    terms, transactions between U S WEST Communications and the Media Group  are
    subject  to certain FCC affiliate  transaction accounting rules. Pursuant to
    such rules,  transactions  involving the  provision  of goods  and  services
    between  the Media Group and U S WEST Communications must be recorded on U S
    WEST Communications'  regulated  books,  which  are  used  by  the  PUCs  to
    determine  rates,  at  tariffed  rates, prevailing  company  price  or fully
    distributed cost. In  addition, such rules  require that assets  transferred
    must be recorded at either net book value or fair market value.

   
        U   S  WEST   Communications  currently  provides   and,  following  the
    implementation of the  Recapitalization Proposal, will  continue to  provide
    certain  customer lists and billing and collection and other services to U S
    WEST Marketing Resources Group, Inc. ("Marketing Resources"), a business  to
    be  included in the Media  Group, for use in  the directory publications and
    other businesses of Marketing Resources. Such data and services are provided
    to Marketing Resources on the same  terms and conditions on which such  data
    and services are provided to unaffiliated third parties. Marketing Resources
    provides  certain  services  to  U  S  WEST  Communications,  including  the
    publication  and  delivery  of  directories  with  listings  of  U  S   WEST
    Communications'  customers,  at  no  charge  to  U  S  WEST  Communications.
    Marketing Resources believes that any  incremental cost incurred to  publish
    and  deliver  white page  directories  which include  listings  of U  S WEST
    Communications' customers  is offset  by  the enhancement  in value  to  its
    directories provided by such listings.
    

        Transactions   involving   the  transfer   of  technology   between  the
    Communications Group  and  the Media  Group  are subject  to  the  Company's
    Technology  Fair Compensation Policy. Pursuant to  this policy, if one Group
    funds the research and development of technology (whether within the Company
    or not),  such Group  shall receive  fair compensation  if the  other  Group
    either  uses the technology or  sells the technology to  a third party. Fair
    compensation will be  determined by  representatives of the  two Groups  and
    will  be  reviewed  for  reasonableness  by  the  Fair  Compensation  Review
    Committee, which is comprised of an  equal number of representatives of  the
    businesses of the Communications Group and the Media Group.

        INTER-GROUP  FINANCING  TRANSACTIONS.   The Company  does not  intend to
    transfer funds between  the Groups, except  for certain short-term  ordinary
    course  advances  of funds  at market  rates  associated with  the Company's
    centralized cash management. The Board may, however, in its sole discretion,
    determine to transfer funds between Groups either as a loan, which would  be
    made  on an arm's-length basis, or as an equity contribution. See "-- Future
    Inter-Group Interest."  Any such  determination  to transfer  funds  between
    Groups  would be made by the Board  in the exercise of its business judgment
    based upon all relevant circumstances, including the financing and investing
    needs and  objectives  of  each  Group,  the  availability,  cost  and  time
    associated  with  alternative financing  sources,  investment opportunities,
    prevailing interest rates and general economic conditions. No loans will  be
    made  by the regulated  businesses of the Communications  Group to the Media
    Group. See "-- Accounting Matters and Policies -- Financing Activities."

        CORPORATE OPPORTUNITIES.   To the extent  a business opportunity  arises
    which could be undertaken by either Group, the Board will use its good faith
    business  judgment to  allocate such opportunity  to a Group  or permit both
    Groups jointly to pursue such opportunity. In making any such determination,
    the Board may consider a number  of factors, including whether the  business
    opportunity  is principally within the existing scope of a Group's business,
    whether the business

                                       42
<PAGE>
    opportunity is principally within  a geographic area served  by a Group  and
    whether  a Group, because of its  managerial or operational expertise, would
    be better positioned to undertake the business opportunity.

   
        In certain situations,  existing contractual  restrictions will  require
    the  allocation of certain  business opportunities to  a specific Group. For
    example, pursuant to an agreement between the Company and AirTouch,  subject
    to  certain  exceptions,  the  Company  may  generally  only  offer wireless
    services through the Company's  joint venture with  AirTouch, which will  be
    included  in  the  Media  Group,  except  that  such  agreement  permits the
    Communications Group  to  offer certain  limited  wireless services  in  the
    Communications  Group Region within specified  PCS frequencies. In addition,
    pursuant to the TWE partnership  agreement, the Company, subject to  certain
    exceptions,  may  only  engage  in  programming,  filmed  entertainment  and
    out-of-region cable through TWE, which will be included in the Media  Group.
    See "Annex VI -- Communications Group -- Description of Business" and "Annex
    VII -- Media Group -- Description of Business."
    

   
    These  policies may  be modified  or rescinded  without the  approval of the
stockholders, although  the Company  has  no present  intention  to do  so.  Any
determination  by the  Board to  modify or  rescind such  policies, or  to adopt
additional policies, including any such determination that would have  disparate
impacts  upon the  respective holders of  Communications Stock  and Media Stock,
would be made by the Board in its good faith business judgment of the  Company's
best  interests.  In  making such  determination,  the Board  may  also consider
regulatory requirements imposed on U S  WEST Communications by the PUCs and  the
FCC. See "Risk Factors -- Potential Diverging Interests."
    

ACCOUNTING MATTERS AND POLICIES

    If the Recapitalization Proposal is approved by shareholders and implemented
by  the Board, the Company will  prepare financial statements in accordance with
generally accepted accounting principles, consistently applied, for each of  the
Groups, and these financial statements, taken together, will comprise all of the
accounts  included in the corresponding consolidated financial statements of the
Company. The financial statements of each of the Groups will principally reflect
the financial position, results of operations  and cash flows of the  businesses
included   therein.  Consistent  with  the  Restated  Certificate  and  relevant
policies, such Group financial statements also include allocated portions of the
Company's corporate assets  and liabilities  (including contingent  liabilities)
that are not separately identified with the operations of a specific Group.

    U  S  WEST Communications,  the principal  subsidiary of  the Communications
Group, is subject to  regulation by the  PUCs and the  FCC and has  historically
been  operated as a separate business  unit for which separate audited financial
statements have been prepared  on an annual basis.  U S WEST Communications  has
also  conducted its own borrowing activities, and  none of the other debt of the
Company and its subsidiaries is for the  benefit of or attributable to U S  WEST
Communications.  Financing activities for  the businesses included  in the Media
Group and  the  businesses of  the  Communications Group  other  than U  S  WEST
Communications (the "Non-Regulated Communications Businesses") have historically
been  conducted  independently  from  the  financing  activities  of  U  S  WEST
Communications. Accordingly,  many of  the  accounting and  management  policies
described  below have historically been employed  by the Company in managing the
businesses conducted by the two Groups, particularly in light of the  regulation
of U S WEST Communications by the PUCs and the FCC.

   
    Notwithstanding  any  allocation  of  assets  or  liabilities  for  dividend
purposes or  the purpose  of preparing  Group financial  statements, holders  of
Communications  Stock  or  Media Stock  will  continue  to be  subject  to risks
associated with  an investment  in a  single company  and all  of the  Company's
businesses,  assets and  liabilities. See "Risk  Factors --  Stockholders of One
Company; Financial Impacts on One Group Could Affect the Other."
    

    If the  Recapitalization  Proposal  is  approved  by  the  shareholders  and
implemented  by the Board, upon the Effective Time, cash management, tax sharing
and allocation of principal corporate activities

                                       43
<PAGE>
between the  Communications  Group and  the  Media  Group would  be  based  upon
policies  that  management  of  the Company  believes  to  be  reasonable. These
policies are reflected in the combined financial statements included in  Annexes
VI and VII hereto, as follows:

        FINANCING ACTIVITIES.  Financing activities for the Communications Group
    and the Media Group, including the investment of surplus cash, the issuance,
    repayment  and repurchase of short-term and long-term debt, and the issuance
    and repurchase  of preferred  stock, will  be managed  by the  Company on  a
    centralized  basis. Notwithstanding  such centralized  management, financing
    activities for U  S WEST  Communications will be  separately identified  and
    accounted  for in  the Company's  records and  U S  WEST Communications will
    continue to  conduct its  own borrowing  activities. All  debt incurred  and
    investments  made by the Company and  its subsidiaries would be specifically
    allocated to and reflected  on the financial statements  of the Media  Group
    except  that  debt incurred  and  investments made  by  the Company  and its
    subsidiaries on behalf  of the Non-Regulated  Communications Businesses  and
    all  debt incurred and investments made by  U S WEST Communications would be
    specifically allocated to and reflected  on the financial statements of  the
    Communications Group. Debt incurred by the Company or a subsidiary on behalf
    of  a Group  would be  charged to such  Group at  the borrowing  rate of the
    Company or such subsidiary.

        The Company does not intend to transfer funds between the Groups, except
    for certain short-term  ordinary course  advances of funds  at market  rates
    associated  with the Company's centralized  cash management. Such short-term
    transfers of funds  will be accounted  for as short-term  loans between  the
    Groups  bearing interest at  the market rate  at which management determines
    the borrowing Group could obtain funds on a short-term basis. If the  Board,
    in  its sole  discretion, determines  that a  transfer of  funds between the
    Groups should  be  accounted  for  as a  long-term  loan,  the  Board  would
    establish the terms on which such loan would be made, including the interest
    rate, amortization schedule, maturity and redemption terms. Such terms would
    generally reflect the then prevailing terms upon which management determines
    such  Group could borrow funds on  a similar basis. The financial statements
    of the lending Group will be  credited, and the financial statements of  the
    borrowing  Group will be charged, with the  amount of any such loan, as well
    as with periodic interest accruing thereon.  The Board may determine that  a
    transfer of funds from the Communications Group to the Media Group should be
    accounted  for  as  an equity  contribution,  in which  case  an Inter-Group
    Interest (determined by the Board based on the then current Market Value  of
    shares  of Media Stock) will either  be created or increased, as applicable.
    Similarly, if an Inter-Group Interest exists, the Board may determine that a
    transfer of funds from the Media Group to the Communications Group should be
    accounted for as  a reduction in  the Inter-Group Interest.  See "--  Future
    Inter-Group Interest."

        EQUITY  ISSUANCES.   All  financial impacts  of issuances  of additional
    shares  of  Communications   Stock  and  of   securities  convertible   into
    Communications  Stock and,  if and  to the  extent the  Communications Group
    holds an Inter-Group Interest  in the Media Group,  of additional shares  of
    Media  Stock  which  are attributed  to  the Communications  Group,  will be
    reflected  in   their  entirety   in  the   financial  statements   of   the
    Communications  Group.  All  financial impacts  of  issuances  of additional
    shares of Media Stock  and of securities convertible  into Media Stock,  the
    proceeds  of which are attributed  to the Media Group,  will be reflected in
    their entirety  in the  financial statements  of the  Media Group.  See  "--
    Future Inter-Group Interest."

        TAXES.   Federal, state and local income taxes which are determined on a
    consolidated or combined basis will be allocated to each Group in accordance
    with tax sharing agreements between the Company and the entities within  the
    Groups. Consolidated or combined state income tax provisions and related tax
    payments  or refunds  will be  allocated between  the Groups  based on their
    respective contributions to consolidated or combined state taxable  incomes.
    Consolidated  Federal  income tax  provisions  and related  tax  payments or
    refunds will be allocated between the  Groups based on the aggregate of  the
    taxes  allocated among the entities within  each Group. The allocations will
    generally reflect  each  Group's  contribution  (positive  or  negative)  to
    consolidated

                                       44
<PAGE>
    Federal taxable income and consolidated Federal tax credits. A Group will be
    compensated only at such time as, and to the extent that, its tax attributes
    are utilized by the Company in a combined or consolidated income tax filing.
    Federal  and  state  tax  refunds and  carryforwards  or  carrybacks  of tax
    attributes will  generally be  allocated  to the  Group  to which  such  tax
    attributes relate. The Media Group includes entities which operate in states
    where  the Company does  not file consolidated or  combined state income tax
    returns. Separate state income  tax returns are filed  by these entities  in
    accordance with the respective states' laws and regulations.

        ADMINISTRATIVE  COSTS.  Certain costs  relating to the Company's general
    and administrative services (including certain executive management,  legal,
    accounting and auditing, tax, treasury, strategic planning and public policy
    services)  would  be  directly  assigned to  each  Group  based  upon actual
    utilization or allocated based upon each Group's operating expenses,  number
    of  employees, external revenues, average capital and/or average equity. The
    Company will charge each Group for such services at fully distributed cost.

    The above policies  and agreements  could be  modified or  rescinded by  the
Board,  in its sole discretion, without approval of stockholders, although there
is no present intention to do so. The Board could also adopt additional policies
depending upon the circumstances.  Any determination of the  Board to modify  or
rescind such policies, to adopt additional policies, including any such decision
that could have disparate effects upon holders of a class of common stock of the
Company,  would be made by  the Board based on  its good faith business judgment
that such decision is in the best interests of the Company and all the Company's
stockholders.  In  making  such  determination,  the  Board  may  also  consider
regulatory  requirements imposed on U S WEST  Communications by the PUCs and the
FCC. See  "--  Certain Management  Policies."  In addition,  generally  accepted
accounting  principles  require  that  changes  in  accounting  policy  must  be
preferable (in  accordance with  such principles)  to the  policy previously  in
place.

DIVIDEND POLICY

    The  Company's  quarterly dividend  rate is  presently  $0.535 per  share of
Existing Common  Stock. The  Board currently  intends that  the dividend  policy
applicable  to the Communications Stock would be the same as the dividend policy
applicable to the Existing Common Stock,  with the initial dividend rate on  the
Communications  Stock being the rate in effect  for the Existing Common Stock at
the time of conversion  of the Existing Common  Stock into Communications  Stock
and  Media Stock. The Board believes that implementation of the Recapitalization
Proposal would not adversely  affect the Company's ability  to pay dividends  on
the Communications Stock.

    While  the Board does  not currently intend to  change the dividend policies
referred to above, it reserves the right to  do so at any time and from time  to
time.  Under the Recapitalization Proposal and Delaware law, the Board would not
be required to pay dividends in accordance with the foregoing dividend policies.

    Determinations as to future dividends  on the Communications Stock would  be
based primarily upon the financial condition, results of operations and business
requirements  of the Communications Group and the  Company as a whole. Under the
terms of  the Communications  Stock,  dividends would  be  payable in  the  sole
discretion  of the Board out  of the lesser of (i)  funds of the Company legally
available for dividends  and (ii)  the Communications  Group Available  Dividend
Amount. See
"-- Description of Communications Stock and Media Stock -- Dividends."

    With regard to the Media Stock, the Board currently intends to retain future
earnings,  if any, for the development of its multimedia businesses and does not
anticipate paying cash dividends on the  Media Stock in the foreseeable  future.
Future  determinations by the Board to pay dividends on the Media Stock would be
based primarily upon the respective  financial condition, results of  operations
and  business requirements of the Media Group  and the Company as a whole. Under
the terms of the Media  Stock, dividends, if any, would  be payable in the  sole
discretion  of the  Board out  of the  lesser of  (i) the  funds of  the Company
legally available therefor and (ii)  the Media Group Available Dividend  Amount.
See "-- Description of Communications Stock and Media Stock -- Dividends."

                                       45
<PAGE>
   
    Subject  to the  restrictions on  the funds  out of  which dividends  on the
Communications Stock and  the Media Stock  may be paid,  as described under  "--
Description  of Communications  Stock and Media  Stock --  Dividends," the Board
would be able, in its sole discretion, to declare and pay dividends  exclusively
on  either the Communications Stock or the Media  Stock, or on both, in equal or
unequal amounts,  notwithstanding the  relative  amounts of  the  Communications
Group  Available Dividend Amount and the  Media Group Available Dividend Amount,
the amount of prior  dividends declared on each  class the respective voting  or
liquidation rights of each class or any other factor.
    

DESCRIPTION OF COMMUNICATIONS STOCK AND MEDIA STOCK

    THE  FOLLOWING  DESCRIPTION  IS QUALIFIED  BY  REFERENCE TO  --  GLOSSARY OF
DEFINED TERMS AND TO ANNEX II TO  THIS PROXY STATEMENT, WHICH CONTAINS THE  FULL
TEXT OF THE PROPOSED RESTATED CERTIFICATE.

    GENERAL

    The  Articles  currently provide  that the  Company  is authorized  to issue
2,050,000,000 shares of capital stock, including 50,000,000 shares of  preferred
stock, par value $1.00 per share ("Existing Preferred Stock"), and 2,000,000,000
shares  of  Existing  Common Stock.  The  Existing Preferred  Stock  consists of
2,000,000  shares  designated  as  Series  A  Junior  Participating   Cumulative
Preferred  Stock  ("Existing  Series  A  Preferred  Stock")  and  50,000  shares
designated as Existing Series B Preferred Stock. As of May 10, 1995, the Company
had issued  and outstanding  470,564,209  shares of  Existing Common  Stock,  no
shares of Existing Series A Preferred Stock and 50,000 shares of Existing Series
B  Preferred Stock. If the Recapitalization Proposal is adopted, pursuant to the
Restated Certificate,  the Company  will be  authorized to  issue  4,200,000,000
shares  of capital stock,  including (i) 2,000,000,000  shares of Communications
Stock, (ii) 2,000,000,000 shares of Media Stock and (iii) 200,000,000 shares  of
Preferred  Stock,  par  value  $1.00 per  share  ("Preferred  Stock"),  of which
10,000,000  shares  would  be  designated  as  Series  A  Junior   Participating
Cumulative  Preferred  Stock, par  value $1.00  per  share ("Series  A Preferred
Stock"), 10,000,000 shares would be designated as Series B Junior  Participating
Cumulative  Preferred  Stock, par  value $1.00  per  share ("Series  B Preferred
Stock"), and 50,000 shares would be designated as Series C Preferred Stock.

    The authorized but unissued shares of Communications Stock, Media Stock  and
Preferred Stock will be available for issuance by the Company from time to time,
as  determined  by the  Board,  for any  proper  corporate purpose,  which could
include raising capital for use by either Group, payment of dividends, providing
compensation  or  benefits  to  employees   or  acquiring  other  companies   or
businesses.  The issuance of such shares would not be subject to approval by the
stockholders of the Company unless deemed advisable by the Board or required  by
applicable  law,  regulation or  stock  exchange listing  requirements.  Any net
proceeds  from,  or  other   effects  of,  the  issuance   by  the  Company   of
Communications  Stock or Media Stock (other than shares of Media Stock which may
be issued with respect to the  Inter-Group Interest, if any) will be  attributed
to the Communications Group or the Media Group, respectively.

    DIVIDENDS

    Dividends on the Communications Stock and the Media Stock will be subject to
substantially  the same limitations  as dividends on  the Existing Common Stock,
which are limited to legally available funds of the Company under applicable law
and subject to the prior payment of dividends on outstanding shares of Preferred
Stock. See "-- Comparison of Shareholder Rights -- Dividends."

    Dividends on the Communications  Stock and the Media  Stock will further  be
limited  to  an  amount not  in  excess  of the  Communications  Group Available
Dividend Amount and the Media Group Available Dividend Amount, respectively. The
Available Dividend Amount with respect to a  Group is intended to be similar  to
the  amount that would be legally available  for the payment of dividends on the
stock of such Group under  Delaware law if such  Group were a separate  company.
There  can be no assurance that there would be an Available Dividend Amount with
respect to either Group.

                                       46
<PAGE>
   
    The "Communications Group  Available Dividend  Amount," on  any date,  shall
mean the excess, if any, of (i) the amount equal to the fair market value of the
total assets attributed to the Communications Group less the total amount of the
liabilities of the Communications Group (provided that preferred stock shall not
be  treated as a  liability), in each case  as of such date  and determined on a
basis consistent with that applied  in determining the Communications Group  Net
Earnings  (Loss) over  (ii) the  aggregate par value  of, or  any greater amount
determined to be capital in respect of, all outstanding shares of Communications
Stock  and  each  class  or  series   of  Preferred  Stock  attributed  to   the
Communications Group.
    

   
    The  "Media Group  Available Dividend Amount,"  on any date,  shall mean the
excess, if any, of (i) the product  of (x) the Outstanding Media Fraction as  of
such  date and (y) an amount equal to  the fair market value of the total assets
attributed to the Media Group  less the total amount  of the liabilities of  the
Media Group (provided that preferred stock shall not be treated as a liability),
in  each case  as of such  date and determined  on a basis  consistent with that
applied in  determining  the Media  Group  Net  Earnings (Loss)  over  (ii)  the
aggregate  par  value of,  or any  greater  amount determined  to be  capital in
respect of, all outstanding shares  of Media Stock and  each class or series  of
Preferred  Stock  attributed  to the  Media  Group. As  used  herein, "Available
Dividend Amount" refers  to the Communications  Group Available Dividend  Amount
and/or the Media Group Available Dividend Amount, as the context requires.
    

   
    At March 31, 1995, based on their respective financial statements, the funds
of the Company legally available for the payment of dividends under Delaware law
would  have been  at least  $7.522 billion,  the Communications  Group Available
Dividend Amount would  have been  at least $3.189  billion and  the Media  Group
Available Dividend Amount would have been at least $4.333 billion.
    

    Delaware  law limits  the amount  of distributions  on capital  stock to the
legally available funds of the Company, which are determined on the basis of the
entire Company, and not just the respective Groups. Consequently, the amount  of
legally  available funds would reflect the amount of any net losses of any Group
and any distributions on, and repurchases of, Communications Stock, Media  Stock
or  Preferred Stock.  Dividend payments  on the  Communications Stock  or on the
Media Stock  could  be  precluded  because  of  the  unavailability  of  legally
available  funds under Delaware  law, even though  the Available Dividend Amount
test with respect to the relevant Group was met.

   
    Subject to the prior payment of dividends on outstanding shares of Preferred
Stock and the foregoing  limitations, the Board could,  in its sole  discretion,
declare  and pay dividends  exclusively on Communications  Stock, exclusively on
Media  Stock  or   on  both  such   classes,  in  equal   or  unequal   amounts,
notwithstanding  the  relative  amounts of  the  Communications  Group Available
Dividend Amount and  the Media Group  Available Dividend Amount,  the amount  of
prior  dividends declared  on each class,  the respective  voting or liquidation
rights of each class or any other factor.
    

   
    At the time of any dividend or other distribution on the outstanding  shares
of  Media Stock (including any dividend of  Net Proceeds from the Disposition of
all or substantially all  of the properties and  assets attributed to the  Media
Group),  the Communications Group's financial statements would be credited with,
and the Media  Group's financial  statements would  be charged  with, an  amount
equal  to  the  product  of  (i)  the  aggregate  amount  of  such  dividend  or
distribution paid or distributed in respect  of the outstanding shares of  Media
Stock  times (ii)  a fraction, the  numerator of  which is the  Number of Shares
Issuable with Respect to the Inter-Group  Interest, if any, and the  denominator
of which is the number of shares of Media Stock outstanding.
    

    See  Annex  VIII for  illustrations of  the  calculation of  the Inter-Group
Interest and the related effects of dividends on shares of Media Stock.

    CONVERSION AND REDEMPTION

    The Articles  currently do  not  provide for  either mandatory  or  optional
conversion  or  redemption of  the Existing  Common Stock.  The Recapitalization
Proposal will permit the conversion  and redemption of the Communications  Stock
and the Media Stock upon the terms described below.

                                       47
<PAGE>
   
    For  the  definitions  of  "Fair  Value,"  "Market  Capitalization," "Market
Value," "Market Value  Ratio of the  Communications Stock to  the Media  Stock,"
"Market  Value  Ratio  of the  Media  Stock  to the  Communications  Stock," and
"Publicly Traded," as used below, see Glossary of Defined Terms.
    

   
    MANDATORY DIVIDEND,  REDEMPTION OR  CONVERSION OF  COMMON STOCK.   Upon  the
sale,   transfer,   assignment  or   other   disposition  (whether   by  merger,
consolidation, sale or contribution of  stock or otherwise), in one  transaction
or  a series of related transactions (a "Disposition"), by the Company of all or
substantially all of the properties and assets attributed to any Group to one or
more persons or entities (other than (w)  the Disposition by the Company of  all
or  substantially all of the Company's  properties and assets in one transaction
or a  series  of  related  transactions  in  connection  with  the  liquidation,
dissolution or winding up of the Company, (x) on a pro rata basis to the holders
of  all outstanding shares of  the class of Common  Stock relating to such Group
and in the case of a Disposition of the properties and assets attributed to  the
Media  Group,  the Company  for  the benefit  of  the Communications  Group with
respect to the Inter-Group Interest, if any, (y) any person or entity controlled
by the Company (as determined by the Board), or (z) in connection with a Related
Business Transaction), the Company is required, on or prior to the 85th  Trading
Day following the consummation of such Disposition, to either:
    

   
        (1)_provided  that  there are  funds  of the  Company  legally available
    therefor:
    

   
        (i) declare and  pay a dividend  in cash and/or  securities (other  than
    Common  Stock) or other property to the holders of outstanding shares of the
    class of Common  Stock relating  to the  Group subject  to such  Disposition
    having,  on a fully distributed  basis, a Fair Value as  of the date of such
    consummation equal in the aggregate to (A)  in the case of a Disposition  of
    the  properties and assets attributed to  the Communications Group, the Fair
    Value of the  Net Proceeds  of such  Disposition and (B)  in the  case of  a
    Disposition  of the properties and assets attributed to the Media Group, the
    product of  the  Outstanding  Media  Fraction as  of  the  record  date  for
    determining holders entitled to receive such dividend multiplied by the Fair
    Value of the Net Proceeds of such Disposition; or
    

   
        (ii) provided that the Communications Group Available Dividend Amount or
    the  Media Group Available  Dividend Amount, as  applicable, would have been
    sufficient to  permit a  dividend in  lieu thereof  to be  paid pursuant  to
    clause (i) above:
    

   
           (A)  if such Disposition involves  all (not merely substantially all)
       of the  properties  and  assets  attributed to  such  Group,  redeem  all
       outstanding  shares of Common Stock relating to the Group subject to such
       Disposition in  consideration  for  cash and/or  securities  (other  than
       Common  Stock) or other property having,  on a fully distributed basis, a
       Fair Market Value as of the date of such consummation equal to (I) in the
       case of a  Disposition of  the properties  and assets  attributed to  the
       Communications  Group,  the  Fair  Value  of  the  Net  Proceeds  of such
       Disposition and (II) in the case  of a Disposition of the properties  and
       assets  attributed to  the Media  Group, the  product of  the Outstanding
       Media Fraction as of such redemption date multiplied by the Fair Value of
       the Net Proceeds of such Disposition; or
    

   
           (B) if such Disposition involves  substantially all (but not all)  of
       the properties and assets attributed to such Group, redeem such number of
       whole  shares of the class of Common  Stock relating to the Group subject
       to such Disposition (but in any event not more than the number of  shares
       of  such class of Common Stock outstanding) that has an aggregate average
       Market Value, during  the ten-Trading  Day period beginning  on the  16th
       Trading  Day immediately succeeding such  consummation, closest to (I) in
       the case of a Disposition of the properties and assets attributed to  the
       Communications  Group,  the  Fair  Value  of  the  Net  Proceeds  of such
       Disposition as of the date of such consummation or (II) in the case of  a
       Disposition  of the properties and assets  attributed to the Media Group,
       the product of the Outstanding Media Fraction as of the date such  shares
       are  selected  for redemption  multiplied by  the Fair  Value of  the Net
       Proceeds of such  Disposition as  of the  date of  such consummation,  in
       consideration
    

                                       48
<PAGE>
   
       for  cash and/or securities  (other than Common  Stock) or other property
       having, on a fully distributed basis, a Fair Value in the aggregate equal
       to such Fair Value of the Net Proceeds or such product, as applicable; or
    

   
        (2) convert each outstanding share of the class of Common Stock relating
    to the Group subject  to such Disposition  into a number  of fully paid  and
    nonassessable  shares of  the class  of Common  Stock relating  to the other
    Group (or, if the Common Stock relating  to the other Group is not  Publicly
    Traded at such time and shares of another class or series of common stock of
    the  Company (other  than the  class of Common  Stock relating  to the Group
    subject to such Disposition) are then  Publicly Traded, of such other  class
    or  series of common stock as then  has the largest Market Capitalization as
    of the close of business on  the Trading Day immediately preceding the  date
    notice  of such  conversion is  mailed to  holders), equal  to      % of the
    average daily ratio (calculated to the  nearest five decimal places) of  the
    Market  Value of one share of Common  Stock relating to the Group subject to
    such Disposition to the Market Value  of one share of Common Stock  relating
    to  the other Group (or  such other class or series  of Common Stock, as the
    case may be) during the ten-Trading Day period beginning on the 16th Trading
    Day following such consummation.
    

   
    The Board may,  within one  year after  a dividend  or redemption  described
above  in this section,  convert each outstanding  share of the  class of Common
Stock relating to the Group subject to  such Disposition into a number of  fully
paid and nonassessable shares of the class of Common Stock relating to the other
Group  (or, if  the Common  Stock relating  to the  other Group  is not Publicly
Traded at such time and shares of another class or series of common stock of the
Company (other than the class of Common  Stock relating to the Group subject  to
such  Disposition)  are  then Publicly  Traded  on the  Trading  Day immediately
preceding the date on which notice of  such conversion is mailed to holders,  of
such  other  class or  series of  common stock  as then  has the  largest Market
Capitalization) equal to     % of the Market  Value Ratio of the  Communications
Stock  to the Media  Stock or the Market  Value Ratio of the  Media Stock to the
Communications Stock, as the case may be,  as of the fifth Trading Day prior  to
the  date notice of such conversion is mailed to such holders. Any such exchange
would dilute the interest in the Company of holders of the class of Common Stock
relating to the Group not subject  to Disposition and would preclude holders  of
either  class  of Common  Stock from  retaining their  investment in  a security
reflecting separately the  business of  their respective  Group. In  determining
whether  to  effect any  such conversion  following such  a dividend  or partial
redemption, the Board, in its sole discretion and consistent with its  fiduciary
duties  to  all the  stockholders, in  addition to  other matters,  would likely
consider whether the  remaining properties  and assets attributed  to the  Group
subject  to  the Disposition  continue to  constitute  a viable  business. Other
considerations could include the number of  shares of the class of Common  Stock
relating  to such Group  remaining issued and outstanding,  the per share market
price of such Common Stock and the cost of maintaining stockholder accounts.
    

   
    For these purposes, "substantially all of the properties and assets" of  any
Group means a portion of such properties and assets that represents at least 80%
of the then current market value of the properties and assets attributed to such
Group.
    

   
    A   "Related  Business  Transaction"   means  any  disposition   of  all  or
substantially all of  the properties  and assets attributed  to any  Group in  a
transaction  or  series  of  related transactions  that  result  in  the Company
receiving in  consideration  of  such properties  and  assets  primarily  equity
securities  (including,  without  limitation,  capital  stock,  debt  securities
convertible into or exchangeable for equity securities or interests in a general
or limited  partnership or  limited  liability company,  without regard  to  the
voting  power or other management or  governance rights associated therewith) of
any entity which (i) acquires such properties or assets or succeeds (by  merger,
formation  of a joint venture or otherwise)  to the business conducted with such
properties or assets or controls such acquiror or successor and (ii) is  engaged
or   proposes  to  engage  primarily  in  one  or  more  businesses  similar  or
complementary  to  the  businesses  conducted  by  such  Group  prior  to   such
Disposition,  as determined  by the Board.  The purpose of  the Related Business
Transaction exception is to enable the Company to
    

                                       49
<PAGE>
   
technically "dispose"  of properties  or assets  of a  Group to  other  entities
engaged  or proposing to engage in  businesses similar or complementary to those
of such Group without resulting in a dividend on, or a conversion or  redemption
of, the class of Common Stock of such Group.
    

   
    The  "Net Proceeds" of a Disposition of  any of the properties and assets of
any Group means, as of any date, an amount, if any, equal to what remains of the
gross proceeds of such Disposition after any payment of, or reasonable provision
for, (a) any taxes payable by the  Company in respect of such Disposition or  in
respect  of  any resulting  dividend  or redemption  (or  which would  have been
payable but  for the  utilization  of tax  benefits  attributable to  the  other
Group),  (b) any  transaction costs,  including, without  limitation, any legal,
investment banking  and accounting  fees and  expenses and  (c) any  liabilities
(contingent   or  otherwise)  attributed  to   such  Group,  including,  without
limitation, any liabilities  for deferred  taxes or any  indemnity or  guarantee
obligations  of  the  Company incurred  in  connection with  the  Disposition or
otherwise and  any liabilities  for future  purchase price  adjustments and  any
preferential amounts plus any accumulated and unpaid dividends in respect of the
Preferred  Stock attributed  to such  Group. The  Company may  elect to  pay the
dividend or redemption price referred to in  clause (i) or (ii) above either  in
the  same form as the proceeds of the  Disposition were received or in any other
combination of cash or  securities or other property  that the Board  determines
will  have an aggregate market value, on  a fully distributed basis, of not less
than the amount of the Fair Value of the Net Proceeds.
    

   
    At the  time of  any dividend  made  as a  result of  a Disposition  of  the
properties and assets attributed to the Media Group, the financial statements of
the  Communications Group will be credited,  and the financial statements of the
Media Group will  be charged, with  an amount equal  to the product  of (i)  the
aggregate amount paid in respect of such dividend multiplied by (ii) a fraction,
the  numerator of  which is the  Number of  Shares Issuable with  Respect to the
Inter-Group Interest and  the denominator of  which is the  number of shares  of
Media Stock then outstanding.
    

   
    CONVERSION  AT  OPTION OF  THE COMPANY.    At any  time following  the ninth
anniversary of the Effective Time, the Board may convert each of the outstanding
shares of Communications  Stock into a  number of fully  paid and  nonassessable
shares  of Media Stock (or, if Media Stock  is not Publicly Traded and shares of
another  class  or  series   of  common  stock  of   the  Company  (other   than
Communications  Stock) are then  Publicly Traded on  the Trading Day immediately
preceding the date on which notice of  such conversion is mailed to holders,  of
such  other  class or  series of  common stock  as then  has the  largest Market
Capitalization), equal to ___% of the  Market Value Ratio of the  Communications
Stock to the Media Stock as of the fifth Trading Day prior to the date notice of
such conversion is mailed to such holders.
    

   
    The Board may at any time convert each outstanding share of Media Stock into
a  number of fully paid and nonassessable shares of Communications Stock (or, if
Communications Stock  is not  Publicly Traded  and shares  of another  class  or
series of common stock of the Company (other than Media Stock) are then Publicly
Traded on the Trading Day immediately preceding the date on which notice of such
conversion  is mailed to holders, of such  other class or series of common stock
as then  has  the  largest  Market  Capitalization),  equal  to  the  applicable
percentage set forth below, on the conversion date, of the Market Value Ratio of
the Media Stock to the Communications Stock as of the fifth Trading Day prior to
the date of notice of such conversion:
    

   
<TABLE>
<CAPTION>
12 MONTH PERIOD PRIOR TO                                                                 PERCENTAGE OF
ANNIVERSARY OF EFFECTIVE TIME                                                         MARKET VALUE RATIO
- ------------------------------------------------------------------------------------  -------------------
<S>                                                                                   <C>
First through Fifth.................................................................                %
Sixth...............................................................................                %
Seventh.............................................................................                %
Eighth..............................................................................                %
Ninth...............................................................................                %
thereafter..........................................................................                %
</TABLE>
    

                                       50
<PAGE>
   
    REDEMPTION  IN EXCHANGE FOR STOCK OF SUBSIDIARY.  At any time after the date
on which all  of the  assets and  liabilities attributed  to the  Communications
Group  (and no  other assets  or liabilities  of the  Company or  any subsidiary
thereof)  are  held  directly  or   indirectly  by  one  or  more   wholly-owned
subsidiaries of the Company (the "Communications Group Subsidiaries"), the Board
may,  in  its sole  discretion, provided  that  there are  funds of  the Company
legally  available  therefor,   redeem  all   of  the   outstanding  shares   of
Communications  Stock for all of  the outstanding shares of  the common stock of
the Communications Group Subsidiaries, on a pro rata basis.
    

   
    Any time  after  the  date  on  which all  of  the  assets  and  liabilities
attributed to the Media Group (and no other assets or liabilities of the Company
or  any  subsidiary thereof)  are held  directly  or indirectly  by one  or more
wholly-owned subsidiaries of the Company  (the "Media Group Subsidiaries"),  the
Board  may, in its sole discretion, provided that there are funds of the Company
legally available therefor, redeem all of the outstanding shares of Media  Stock
for  a  number  of  outstanding  shares  of  common  stock  of  the  Media Group
Subsidiaries equal to the product  of the Outstanding Media Fraction  multiplied
by  the number of all of the outstanding shares of the Media Group Subsidiaries,
on a pro  rata basis. The  Company will  retain the balance  of the  outstanding
shares  of  the common  stock of  the Media  Group Subsidiaries  in lieu  of the
Inter-Group Interest of the Communications Group in the Media Group, if any.
    

   
    EFFECTS ON CONVERTIBLE SECURITIES.  The following provisions with respect to
Convertible Securities  only  apply  to  the  extent  that  the  terms  of  such
Convertible  Securities  do  not  provide  for adjustments  in  the  event  of a
conversion or redemption described above.
    

   
    After any conversion date or redemption date on which all outstanding shares
of any class of Common Stock were converted or redeemed, any share of such class
of Common Stock that is to be issued on conversion, exchange or exercise of  any
Convertible  Securities  will,  immediately upon  such  conversion,  exchange or
exercise and without any notice or any other action on the part of, the  Company
or its Board or the holder of such Convertible Security:
    

   
    (i)  in the event shares  of such class of  Common Stock outstanding on such
conversion date were converted into shares of the class of Common Stock relating
to the other Group (or another class  or series of common stock of the  Company)
pursuant to the provisions described under "-- Mandatory Dividend, Redemption or
Conversion  of Media  Stock" or  "-- Conversion  at Option  of the  Company," be
converted into the number of shares of the kind of capital stock of the  Company
that  the number of shares of such class  of Common Stock that were to be issued
upon such conversion,  exchange or exercise  would have been  received had  such
shares been outstanding on such conversion date; or
    

   
    (ii)  in  the event  shares  of such  class  of Common  Stock  were redeemed
pursuant to the provisions described under "-- Mandatory Dividend, Redemption or
Conversion of Media Stock"  or redeemed for common  stock of the  Communications
Group  Subsidiaries or Media Group Subsidiaries,  as applicable, pursuant to the
provisions described under "-- Redemption in Exchange for Stock of  Subsidiary,"
be  redeemed, to the extent of funds  of the Company legally available therefor,
for $.01 per share  in cash for each  share of such class  of Common Stock  that
otherwise would be issued upon such conversion, exchange or exercise.
    

   
    GENERAL  CONVERSION  AND REDEMPTION  PROVISIONS.   Not  later than  the 10th
Trading Day following the consummation of a Disposition referred to above  under
"--  Mandatory Dividend, Redemption or Conversion  of Common Stock," the Company
will  announce  publicly  by  press  release  (i)  the  Net  Proceeds  of   such
Disposition,  (ii) the number of outstanding shares of the class of Common Stock
relating to the Group subject to such Disposition, (iii) the number of shares of
such Common Stock into or for which Convertible Securities are then  convertible
or exercisable and the conversion or exercise price thereof and (iv) in the case
of a Disposition of the properties and assets attributed to the Media Group, the
Outstanding Media Fraction on the date of such notice. Not earlier than the 26th
    

                                       51
<PAGE>
Trading  Day and not later than the  30th Trading Day following the consummation
of such Disposition, the Company will  announce publicly by press release  which
of  the actions specified  in clause (i),  (ii) or (iii)  of the first paragraph
under "-- Mandatory Dividend, Redemption or  Conversion of Common Stock" it  has
irrevocably determined to take.

   
    If the Company determines to pay a dividend as described in clause (1)(i) of
such  paragraph, the Company  is required, not  later than the  30th Trading Day
following the consummation  of such Disposition,  to cause to  be given to  each
holder  of outstanding shares of the class of Common Stock relating to the Group
subject to  such  Disposition  and  to each  holder  of  Convertible  Securities
convertible  into or exchangeable  or exercisable for  such Common Stock (unless
alternate provision for notice to the holders of such Convertible Securities  is
made  pursuant to  the terms of  such Convertible Securities),  a notice setting
forth (i)  the record  date for  determining holders  entitled to  receive  such
dividend,  which shall be  not earlier than  the 40th Trading  Day and not later
than the 50th Trading Day following  the consummation of such Disposition,  (ii)
the  anticipated payment date of such dividend  (which shall not be more than 85
Trading Days  following the  consummation of  such Disposition),  (iii) type  of
property  to be paid as  such dividend in respect  of outstanding shares of such
Common Stock, (iv) the Net  Proceeds of such Disposition, (v)  in the case of  a
Disposition  of  properties  and  assets  attributed  to  the  Media  Group, the
Outstanding Media  Fraction on  the date  of  such notice,  (vi) the  number  of
outstanding  shares of such Common Stock and the number of shares of such Common
Stock into or for which outstanding Convertible Securities are then convertible,
exchangeable or  exercisable  and the  conversion,  exchange or  exercise  price
thereof  and (vii) in the  case of notice to be  given to holders of Convertible
Securities, a  statement  to  the  effect that  a  holder  of  such  Convertible
Securities  will  be  entitled to  receive  such  dividend only  if  such holder
appropriately converts, exchanges or  exercises them on or  prior to the  record
date  referred to in  clause (i) of this  sentence. Such notice  will be sent by
first-class mail, postage prepaid,  to such holder at  such holder's address  as
the same appears on the transfer books of the Company.
    

   
    If  the  Company determines  to undertake  a  redemption pursuant  to clause
(1)(ii)(A) of the first  paragraph under "--  Mandatory Dividend, Redemption  or
Conversion  of Common Stock," the Company is required, not earlier than the 35th
Trading Day and  not later than  the 45th  Trading Day prior  to the  redemption
date, to cause to be given to each holder of outstanding shares of such class of
Common  Stock, and to each holder  of Convertible Securities convertible into or
exchangeable or exercisable  for shares of  such class of  Common Stock  (unless
alternate  provision  for  such  notice  to  the  holders  of  such  Convertible
Securities is  made pursuant  to the  terms of  such Convertible  Securities)  a
notice  setting  forth (1)  a statement  that  all shares  of such  Common Stock
outstanding on the  redemption date will  be redeemed, (2)  the redemption  date
(which shall not be more than 85 Trading Days following the consummation of such
Disposition),  (3) the  type of  property to  be paid  as a  redemption price in
respect of  outstanding  shares of  such  class of  Common  Stock, (4)  the  Net
Proceeds of such Disposition, (5) in the case of a Disposition of the properties
and  assets attributed to the Media Group, the Outstanding Media Fraction on the
date of such notice, (6)  the place or places  where certificates for shares  of
such  Common  Stock,  properly endorsed  or  assigned for  transfer  (unless the
Company waives such  requirement) are  to be  surrendered for  delivery of  cash
and/or  securities or  other property, (7)  the number of  outstanding shares of
such class of  Common Stock and  the number of  shares of such  class of  Common
Stock into or for which outstanding Convertible Securities are then convertible,
exchangeable  or  exercisable and  the  conversion, exchange  or  exercise price
thereof, (8)  in the  case  of notice  to be  given  to holders  of  Convertible
Securities,  a  statement  to  the  effect that  a  holder  of  such Convertible
Securities will  be entitled  to participate  in such  redemption only  if  such
holder   appropriately  converts,   exchanges  or   exercises  such  Convertible
Securities on or prior to the redemption date referred to in clause (2) of  this
sentence  and a statement as to what,  if anything, such holder will be entitled
to receive  pursuant  to  the  terms  of  such  Convertible  Securities  or,  if
applicable,   the  provisions  described  under  "  --  Effects  on  Convertible
Securities" if  such holder  thereafter converts,  exchanges or  exercises  such
Convertible   Securities   and   (9)   a   statement   to   the   effect   that,
    

                                       52
<PAGE>
   
except as otherwise  provided below,  dividends on  such shares  of such  Common
Stock  shall cease to  be paid as of  such redemption date.  Such notice will be
sent by  first-class mail,  postage  prepaid to  such  holder at  such  holder's
address as the same appears on the transfer books of the Company.
    

   
    If  the  Company determines  to undertake  a  redemption pursuant  to clause
(1)(ii) (B) of the first paragraph under " -- Mandatory Dividend, Redemption  or
Conversion  of Common Stock," the  Company is required, not  later than the 30th
Trading Day  following  consummation of  the  Disposition referred  to  in  such
paragraph,  to cause  to be given  to each  holder of outstanding  shares of the
class of Common Stock relating to the Group subject to such Disposition, and  to
each  holder of Convertible Securities that are convertible into or exchangeable
or exercisable for shares of such  Common Stock (unless alternate provision  for
such  notice to the holders  of such Convertible Securities  is made pursuant to
the terms of such  Convertible Securities), a notice  setting forth (i) a  date,
not  earlier than the 40th  Trading Day and not later  than the 50th Trading Day
following the  consummation  of  such  Disposition  in  respect  of  which  such
redemption  is to be made, on which shares of such class of Common Stock will be
selected for redemption, (ii) the  anticipated redemption date (which shall  not
be  more than 85  Trading Days following the  consummation of such Disposition),
(iii) the type of property to be paid as a redemption price in respect of shares
of such Common Stock outstanding on  the redemption date, (iv) the Net  Proceeds
of  such Disposition, (v) in the case  of a Disposition of properties and assets
attributed to the Media Group, the  Outstanding Media Fraction, (vi) the  number
of  outstanding shares  of such Common  Stock and  the number of  shares of such
Common Stock  into or  for  which outstanding  Convertible Securities  are  then
convertible,  exchangeable  or  exercisable  and  the  conversion,  exchange  or
exercise price thereof, and (vii) in the  case of notice to be given to  holders
of  Convertible Securities,  a statement  to the  effect that  a holder  of such
Convertible Securities will be entitled  to participate in such redemption  only
if  such holder  appropriately converts,  exchanges or  or exercises  them on or
prior to the date referred to in clause (i) of this sentence and a statement  as
to  what, if anything, such  holder will be entitled  to receive pursuant to the
terms of such Convertible Securities or, if applicable, the provisions described
under "  --  Effects  on  Convertible  Securities"  if  such  holder  thereafter
converts,  exchanges or exercises such Convertible Securities. Promptly, but not
earlier than  40  Trading Days  nor  more than  50  Trading Days  following  the
consummation  of such Disposition, the Company is  required to cause to be given
to each holder of shares of such Common Stock to be so redeemed a notice setting
forth (1) the number of  shares of such Common Stock  held by such holder to  be
redeemed,  (2)  a statement  that  such shares  of  such Common  Stock  shall be
redeemed, (3) the redemption  date, (4) the  kind and per  share amount of  cash
and/or  securities or other property to be  received by such holder with respect
to each share of such Common Stock  to be redeemed, including details as to  the
calculation  thereof, (5) the  place or places where  certificates for shares of
such Common  Stock,  properly endorsed  or  assigned for  transfer  (unless  the
Company shall waive such requirement) are to be surrendered for delivery of such
cash  and/or securities or other property, (6) if applicable, a statement to the
effect that  the shares  being redeemed  may  no longer  be transferred  on  the
transfer  books of the Company after the  redemption date and (7) a statement to
the effect that, except as otherwise provided below, dividends on such shares of
such Common  Stock shall  cease to  be paid  as of  such redemption  date.  Such
notices  will be sent  by first-class mail,  postage prepaid to  such holder, at
such holder's address as the same appears on the transfer books of the Company.
    

   
    If less than all of  the outstanding shares of such  Common Stock are to  be
redeemed  as  described  above  under  "--  Mandatory  Dividend,  Redemption  or
Conversion of Common  Stock," such shares  will be redeemed  by the Company  pro
rata  among the holders  of outstanding shares  of such Common  Stock or by such
other method as may be determined by the Board to be equitable.
    

   
    In the event of  any conversion as described  above under "-- Conversion  at
Option  of the Company"  or "-- Mandatory Dividend,  Redemption or Conversion of
Common Stock," the Company will cause to be given to each holder of  outstanding
shares  of the class  of Common Stock to  be so converted and  to each holder of
Convertible Securities that are convertible into or exchangeable or  exercisable
for  shares of such Common Stock (unless  alternate provision for such notice to
the holders of such
    

                                       53
<PAGE>
   
Convertible Securities  is  made  pursuant  to the  terms  of  such  Convertible
Securities),  a notice setting forth (i) a statement that all outstanding shares
of such Common Stock will be converted, (ii) the conversion date (which, in  the
case of a conversion after a Disposition, shall not be more than 85 Trading Days
following  the consummation of such Disposition),  (iii) the per share number of
shares of Communications  Stock or  Media Stock or  another class  or series  of
common  stock of the Company, as the case may be, to be received with respect to
each share  of  such Common  Stock,  including  details as  to  the  calculation
thereof,  (iv) the place or places where  certificates for shares of such Common
Stock, properly endorsed  or assigned  for transfer (unless  the Company  waives
such  requirement) are to be surrendered for delivery of certificates for shares
of such Common Stock, (v) the number of outstanding shares of such Common  Stock
and  the number  of shares of  such Common  Stock into or  for which outstanding
Convertible Securities are then convertible, exchangeable or exercisable and the
conversion, exchange or exercise price thereof,  (vi) a statement to the  effect
that,  except  as otherwise  provided below,  dividends on  such shares  of such
Common Stock shall cease to be paid as of such conversion date and (vii) in  the
case  of notice to be given to holders of Convertible Securities, a statement to
the effect that  a holder  of such Convertible  Securities will  be entitled  to
receive  shares of such  Common Stock upon  such conversion only  if such holder
appropriately converts, exchanges or exercises such Convertible Securities on or
prior to the conversion date referred to  in clause (ii) of this sentence and  a
statement  as to  what, if  anything, such  holder will  be entitled  to receive
pursuant to the  terms of  such Convertible  Securities or,  if applicable,  the
provision  described under "-- Effects on Convertible Securities" if such holder
thereafter converts, exchanges  or exercises such  Convertible Securities.  Such
notice will be sent by first-class mail, postage prepaid, to such holder at such
holder's address as the same appears on the transfer books of the Company.
    

   
    If  the Company determines  to redeem shares  of a class  of Common Stock as
described above under "-- Redemption in  Exchange for Stock of Subsidiary,"  the
Company  will cause  to be given  to each  holder of outstanding  shares of such
Common Stock and to  each holder of Convertible  Securities convertible into  or
exchangeable  or exercisable for  shares of such  Common Stock (unless alternate
provision for such notice to the holders of such Convertible Securities is  made
pursuant  to the terms  of such Convertible Securities),  a notice setting forth
(i) a  statement  that  all shares  of  such  Common Stock  outstanding  on  the
redemption  date will be redeemed in exchange  for shares of common stock of the
Communications Group Subsidiaries or Media  Group Subsidiaries, as the case  may
be,  (ii)  the redemption  date, (iii)  if  Media Stock  is being  redeemed, the
Outstanding Media Fraction on the date of such notice, (iv) the place or  places
where certificates for shares of such Common Stock properly endorsed or assigned
for  transfer (unless the Company waives such requirement) are to be surrendered
for delivery of certificates for shares of the Communications Group Subsidiaries
or the Media  Group Subsidiaries, as  the case may  be, (v) a  statement to  the
effect  that, except  as otherwise provided  below, dividends on  such shares of
such Common Stock shall cease  to be paid as of  such redemption date, (vi)  the
outstanding  number of shares of  such Common Stock and  the number of shares of
such Common Stock into or for which outstanding Convertible Securities are  then
convertible,  exchangeable  or  exercisable  and  the  conversion,  exchange  or
exercise price thereof and (vii) in the case of notice to be given to holders of
Convertible Securities,  a  statement  to  the effect  that  a  holder  of  such
Convertible Securities will be entitled to receive shares of common stock of the
Communications  Group Subsidiaries or the Media  Group Subsidiaries, as the case
may be, only if such holder appropriately converts, exchanges or exercises  such
Convertible  Securities on or  prior to the  date referred to  in clause (ii) of
this sentence and  a statement  as to  what, if  anything, such  holder will  be
entitled  to receive pursuant to the terms of such Convertible Securities or, if
applicable, the provision described under "-- Effects on Convertible Securities"
if such  holder thereafter  converts, exchanges  or exercises  such  Convertible
Securities.  Such notice will be sent  by first-class mail, postage prepaid, not
less than 30 Trading Days nor more than 45 Trading Days prior to the  redemption
date,  to  such holder  at  such holder's  address as  the  same appears  on the
transfer books of the Company.
    

                                       54
<PAGE>
    Neither the failure  to mail any  notice described above  to any  particular
holder  of shares of any class of  Common Stock or of any Convertible Securities
nor any defect therein would affect the sufficiency thereof with respect to  any
other  holder  of outstanding  shares  of such  Common  Stock or  of outstanding
Convertible Securities, or the validity of any such conversion or redemption.

    The Company will not  be required to issue  or deliver fractional shares  of
any  class of capital  stock or any  fractional securities to  any holder of any
class of  Common  Stock  upon  any conversion,  redemption,  dividend  or  other
distribution  described above. If  more than one  share of such  Common Stock is
held at the same time by the  same holder, the Company may aggregate the  number
of  shares of  any class  of capital  stock that  is issuable  or the  amount of
securities that  is  deliverable  to  such  holder  upon  any  such  conversion,
redemption, dividend or other distribution (including any fractions of shares or
securities). If the number of shares of any class of capital stock or the amount
of  securities remaining to be issued or  delivered to any holder of such Common
Stock is  a fraction,  the  Company will,  if such  fraction  is not  issued  or
delivered  to such holder, pay a cash  adjustment in respect of such fraction in
an amount equal to the fair market  value of such fraction on the fifth  Trading
Day  prior  to the  date  such payment  is to  be  made (without  interest). For
purposes of the preceding sentence, "fair market value" of any fraction will  be
(i)  in the case of any fraction of a share of capital stock of the Company, the
product of such fraction and the Market Value of one share of such capital stock
and (ii)  in  the case  of  any other  fractional  security, such  value  as  is
determined by the Board.

    No  adjustments in respect of dividends will  be made upon the conversion or
redemption of any shares of such  Common Stock; provided, however, that if  such
shares  are  converted or  redeemed by  the  Company after  the record  date for
determining  holders  of  such  Common   Stock  entitled  to  any  dividend   or
distribution  thereon,  such dividend  or distribution  will  be payable  to the
holders  of  such  shares  at  the  close  of  business  on  such  record   date
notwithstanding such conversion or redemption, in each case without interest.

    Before any holder of Communications Stock or Media Stock will be entitled to
receive certificates representing shares of any capital stock, cash and/or other
securities  or property  to be  distributed to such  holder with  respect to any
conversion or redemption of shares of such Common Stock, such holder is required
to surrender at such place as  the Company specified certificates for shares  of
such  Common  Stock,  properly endorsed  or  assigned for  transfer  (unless the
Company waived such  requirement). As  soon as practicable  after the  Company's
receipt  of certificates for such shares of  such Common Stock, the Company will
deliver to the person for whose account  such shares were so surrendered, or  to
the  nominee or nominees of such person, certificates representing the number of
whole shares  of the  kind of  capital stock,  cash and/or  other securities  or
property to which such person was entitled, together with any fractional payment
referred to below, in each case without interest. If less than all of the shares
of  any Common Stock represented  by any one certificate  are to be converted or
redeemed, the Company will issue and deliver a new certificate for the shares of
such class of Common Stock not converted or redeemed.

    From and after any conversion or redemption of shares of any class of Common
Stock, all rights of a holder of shares of such Common Stock that were converted
or redeemed will cease, except for the right, upon surrender of the certificates
representing  such  shares  of  such  Common  Stock,  to  receive   certificates
representing  shares of the kind and amount  of capital stock, cash and/or other
securities or  property  for  which  such shares  were  converted  or  redeemed,
together  with any fractional payment or  rights to dividends as provided above,
in each case without interest. No holder of a certificate that immediately prior
to the conversion or redemption of  any Common Stock represented shares of  such
Common Stock will be entitled to receive any dividend or other distribution with
respect  to shares of  any kind of capital  stock into or  in exchange for which
shares of such Common Stock were  converted or redeemed until surrender of  such
holder's  certificate in exchange for a certificate or certificates representing
shares of such kind of capital stock. Upon such surrender, there will be paid to
the holder the amount of any dividends or other distributions (without interest)
which theretofore became payable with respect  to a record date occurring  after
the  conversion  or  redemption,  but  which were  not  paid  by  reason  of the
foregoing, with respect to  the number of  whole shares of  the kind of  capital

                                       55
<PAGE>
stock represented by the certificate or certificates issued upon such surrender.
From  and  after  a conversion  or  redemption,  the Company  will,  however, be
entitled to treat the certificates for such Common Stock that have not yet  been
surrendered  for conversion  or redemption  as evidencing  the ownership  of the
number of whole shares of the kind of capital stock for which the shares of such
Common Stock  represented by  such certificates  should have  been converted  or
redeemed, notwithstanding the failure to surrender such certificates.

    The  Company will  pay any  and all documentary,  stamp or  similar issue or
transfer taxes that may be  payable in respect of the  issue or delivery of  any
shares  of capital stock and/or other  securities on conversion or redemption of
shares of  any class  of Common  Stock pursuant  hereto. The  Company will  not,
however,  be required  to pay  any tax  that may  be payable  in respect  of any
transfer involved  in the  issue and  delivery of  any shares  of capital  stock
and/or  other securities in a  name other than that in  which the shares of such
Common Stock so  converted or  redeemed were registered,  and no  such issue  or
delivery would be made unless and until the person requesting such issue paid to
the  Company the amount of  any such tax, or  established to the satisfaction of
the Company that such tax had been paid.

    VOTING RIGHTS

   
    Currently, holders of Existing Common Stock  have one vote per share on  all
matters  submitted  to  shareholders.  In addition,  holders  of  any  series of
Existing Preferred Stock would have the right to vote as a separate voting group
under the  CBCA in  certain  circumstances. See  "-- Comparison  of  Shareholder
Rights."  The Restated Certificate will provide  that the holders of all classes
of Common Stock and  any series of  Preferred Stock outstanding  at the time  of
such  vote and entitled to  vote together with the  holders of Common Stock will
vote together as a single class on  all matters as to which common  stockholders
generally  are entitled to  vote other than  a matter with  respect to which the
Common Stock or any class thereof or  the Preferred Stock or any series  thereof
would  be entitled to vote as a separate  class. On all matters as to which both
classes of  Common  Stock  would vote  together  as  a single  class,  (i)  each
outstanding  share of  Communications Stock shall  have one vote,  and (ii) each
outstanding share of Media Stock shall have a number of votes equal to    .   of
a vote prior to March 1, 1996 and, on or after March 1, 1996, a number of  votes
(including  a fractional vote) equal to  the quotient (calculated to the nearest
three decimal places), as of the tenth Trading Day prior to such record date, of
(A) the sum of (1) four times the  average ratio of X to Y for the  five-Trading
Day  period ending on such tenth Trading  Day, (2) three times the average ratio
of X to  Y for the  next preceding five-Trading  Day period, (3)  two times  the
average  ratio of X to Y for the  next preceding five-Trading Day period and (4)
the average ratio  of X to  Y for  the next preceding  five-Trading Day  period,
divided  by (B) ten;  where X is  the Market Value  of Media Stock  and Y is the
Market Value of the Communications Stock. If shares of only one class of  Common
Stock  are outstanding, each share of that  class shall be entitled to one vote.
If any  class of  Common Stock  is entitled  to vote  as a  separate class  with
respect to any matter, each share of that class shall be entitled to one vote in
the separate vote on such matter.
    

   
    To  illustrate the foregoing,  if the average  ratio of the  Market Value of
Media Stock to the Market Value of Communications Stock as determined in clauses
(1) to (4) using  the above formula  were 0.8, 0.9,  1.0 and 1.1,  respectively,
each  share of Communications Stock would have  one vote and each share of Media
Stock would have 0.9 votes [(4 X 0.8) + (3 X 0.9) + (2 X 1.0) + (1.1)]/10. Based
on such number of votes, on any proposal where both classes of Common Stock vote
together as a single class  (with no classes or  series of Preferred Stocks,  if
any,  entitled to vote together  with the holders of  Common Stock) and assuming
there are issued and outstanding     million shares of Communications Stock  and
   million  shares of Media Stock, the  shares of Communications Stock and Media
Stock would represent    % and    %, respectively, of the total voting power.
    

    The Company  anticipates  that  the  Communications  Stock  would  initially
represent  a majority of the voting power  of all classes and series entitled to
vote in the election of directors.

    If the Recapitalization Proposal is approved by shareholders and implemented
by the Board, the  Company will set  forth the number  of outstanding shares  of
Communications Stock and Media Stock

                                       56
<PAGE>
in its Annual and Quarterly Reports filed pursuant to the Exchange Act, and will
disclose  in  any  proxy  statement  for a  stockholder  meeting  the  number of
outstanding shares and per share voting  rights of the Communications Stock  and
the Media Stock.

    The  relative voting rights of the  Communications Stock and the Media Stock
could fluctuate as described above so  that a holder's voting rights would  more
closely  reflect  the Market  Value of  such holder's  equity investment  in the
Company. Fluctuations in the relative voting rights of the Communications  Stock
and  the Media  Stock could  influence an  investor interested  in acquiring and
maintaining a fixed percentage  of the voting power  of the Company, to  acquire
such  percentage of both classes of Common Stock, and would limit the ability of
investors in one class to acquire for the same consideration relatively more  or
less votes per share than investors in the other class.

   
    Following  implementation of  the Recapitalization Proposal,  the holders of
Communications Stock or Media Stock would not have any rights to vote separately
as a class on any matter coming  before stockholders of the Company, except  for
certain limited class voting rights provided under Delaware law described below.
In  addition to the approval of the holders of a majority of the voting power of
all shares of Common Stock voting together as a single class, the approval of  a
majority  of the  outstanding shares  of the  Communications Stock  or the Media
Stock, voting  as a  separate class,  would be  required under  Delaware law  to
approve  any amendment  to the  Restated Certificate  that would  change the par
value of the shares of the class  or alter or change the powers, preferences  or
special  rights of the shares  of such class so as  to affect them adversely. As
permitted by the DGCL, the Restated  Certificate will provide that an  amendment
to the Restated Certificate that increases or decreases the number of authorized
shares  of Communications Stock or Media Stock will only require the approval of
the holders of a  majority of the  voting power of all  shares of Common  Stock,
voting  together as  a single class,  and will  not require the  approval of the
holders of the class  of Common Stock  affected by such  amendment, voting as  a
separate class. Consequently, because most matters brought to a stockholder vote
would  only  require the  approval  of a  majority of  the  voting power  of the
Communications Stock and Media Stock, voting together as a single class, if  the
holders of either class of Common Stock would have more than the number of votes
required  to approve any  such matter, the holders  of that class  would be in a
position to control the outcome of the vote on such matter. See "Risk Factors --
Limited Separate Stockholder Rights;  No Additional Rights  with respect to  the
Groups; Effects on Voting Power."
    

    LIQUIDATION

   
    Currently,  in the event of a  liquidation, dissolution or winding-up of the
Company, after  payment,  or provision  for  payment,  of the  debts  and  other
liabilities  of  the  Company  and  the  payment  of  full  preferential amounts
(including any accumulated  and unpaid dividends)  to which the  holders of  the
Existing Preferred Stock are entitled, holders of Existing Common Stock would be
entitled  to share ratably in the remaining net assets of the Company. Under the
Recapitalization Proposal, in the event of a dissolution, liquidation or winding
up of the Company, whether voluntary or involuntary, after payment or  provision
for  payment of the debts  and other liabilities of  the Company and after there
shall have been paid or  set apart for the holders  of Preferred Stock the  full
preferential  amounts (including any accumulated  and unpaid dividends) to which
they are entitled  (regardless of the  Group to which  such shares of  Preferred
Stock were attributed), the holders of Communications Stock and Media Stock will
be  entitled to  receive the net  assets, if  any, of the  Company remaining for
distribution to holders of Common  Stock on a per  share basis in proportion  to
the  respective  per  share  Liquidation  Units of  each  class.  Each  share of
Communications Stock will  have one  Liquidation Unit  and each  share of  Media
Stock will have   .   of a Liquidation Unit. Thus, the liquidation rights of the
holders  of the respective classes may not bear any relationship to the relative
market values or  the relative  voting rights of  the two  classes. The  Company
considers  that  its  complete  liquidation is  a  remote  contingency,  and its
financial advisors believe  that, in general,  these liquidation provisions  are
immaterial to trading in Communications Stock and Media Stock.
    

    If  the Company subdivides (by stock  split, stock dividend or otherwise) or
combines (by reverse stock split or otherwise) the outstanding shares of  either
Communications Stock or Media Stock, the

                                       57
<PAGE>
   
number  of  Liquidation  Units of  the  Communications  Stock or  the  number of
Liquidation Units  of the  Media  Stock, as  applicable, will  be  appropriately
adjusted  so as to avoid any dilution  in aggregate liquidation rights of either
class of  Common Stock.  For  example, in  case the  Company  were to  effect  a
two-for-one split of the Communications Stock, the Communications Stock would be
entitled  to 0.5 of a  Liquidation Unit per share in  order to avoid dilution in
the aggregate liquidation rights of holders of Communications Stock.
    

    Neither the merger or  consolidation of the Company  into or with any  other
corporation,  nor the merger  or consolidation of any  other corporation into or
with the Company,  nor any sale,  transfer or lease  of all or  any part of  the
assets  of  the Company,  will be  deemed  to be  a dissolution,  liquidation or
winding-up for purposes of the liquidation provisions set forth above.

    DETERMINATIONS BY THE BOARD

    If the  Recapitalization  Proposal  is  approved  by  the  shareholders  and
implemented  by the Board,  any determinations made  in good faith  by the Board
under any provision described under
"-- Description of Communications Stock and Media Stock," and any determinations
with respect to any Group or the rights of holders of shares of either class  of
Common  Stock, would be  final and binding  on all stockholders  of the Company,
subject to the rights  of stockholders under applicable  Delaware law and  under
the federal securities laws.

    OTHER RIGHTS

    Neither the holders of the Communications Stock nor the holders of the Media
Stock will have any preemptive rights or any rights to convert their shares into
any other securities of the Company.

FUTURE INTER-GROUP INTEREST

   
    The  number of shares of  Media Stock to be  issued upon consummation of the
Recapitalization Proposal will represent 100% of the equity value of the Company
attributable to the Media Group. Under management policies adopted by the Board,
however, the Board could, in its sole discretion, determine from time to time to
contribute, as additional equity, cash  or other property of the  Communications
Group  to the Media Group  or purchase shares of Media  Stock in the open market
with cash or  other property  of the Communications  Group. In  such event,  the
Communications  Group  would  hold  an  Inter-Group  Interest,  representing  an
interest in the equity value of the Company attributable to the Media Group. The
Board will determine, in its sole  discretion, to make any such contribution  or
purchase  after consideration of  a number of  factors, including, among others,
the financing needs and objectives of the Media Group, the investment objectives
of the Communications Group,  the relative levels  of internally generated  cash
flow  of  each  Group, the  long-term  business  prospects for  each  Group, the
availability, cost  and  time  associated with  alternative  financing  sources,
prevailing  interest  rates and  general  economic conditions.  See  "-- Certain
Management Policies  --  Inter-Group  Financing  Transactions."  An  Inter-Group
Interest,  because it represents an interest  between two business groups within
the Company,  would  not constitute  outstanding  shares of  Common  Stock  and,
accordingly,  would not be represented by shares of Media Stock and would not be
voted on any matter by the Communications Group, including any matter  requiring
the  vote of the holders of Media Stock as a separate class. However, the Market
Value attributable to the Inter-Group Interest should be reflected in the Market
Value of the  Communications Stock,  which in  turn would  affect the  aggregate
voting  power represented  by the  Communications Stock  on any  matter in which
holders of Communications Stock and Media Stock vote together as a single class.
    

    The "Outstanding Media Fraction" means the percentage interest in the  Media
Group  represented at any time by the  outstanding shares of Media Stock and the
"Inter-Group Interest Fraction" means the  remaining percentage interest in  the
Media  Group that  is attributed  to the  Communications Group.  The sum  of the
Inter-Group Interest Fraction  and the  Outstanding Media  Fraction will  always
equal  100%.  The "Number  of Shares  Issuable with  Respect to  the Inter-Group
Interest" means  the number  of shares  of Media  Stock that  could be  sold  or
otherwise  issued by the Company for the  account of the Communications Group in
respect of the Inter-Group Interest.

                                       58
<PAGE>
    If there is an Inter-Group Interest and additional shares of Media Stock are
subsequently issued from time to time by the Company, the Board would  determine
(i)  the number  of shares  of such Media  Stock issued  for the  account of the
Communications Group with respect to the Inter-Group Interest, the net  proceeds
of  which  will  be  reflected  entirely  in  the  financial  statements  of the
Communications Group, and (ii) the number  of shares of such Media Stock  issued
for the account of the Media Group as an additional equity interest in the Media
Group,  the net proceeds  of which will  be reflected entirely  in the financial
statements of the Media  Group. As additional shares  of Media Stock are  issued
for  the account of the Communications  Group, the Inter-Group Interest Fraction
and the Number of Shares Issuable with Respect to the Inter-Group Interest would
decrease and the Outstanding Media  Fraction would increase accordingly. At  the
time all shares of Media Stock issuable with respect to the Inter-Group Interest
are  issued,  the Number  of  Shares Issuable  with  Respect to  the Inter-Group
Interest would be zero and shares of  Media Stock could no longer be issued  for
the account of the Communications Group. If additional shares of Media Stock are
issued  for the account of  the Media Group, the  Number of Shares Issuable with
Respect to  the Inter-Group  Interest  would not  decrease but  the  Inter-Group
Interest  Fraction would nonetheless decrease and the Outstanding Media Fraction
would increase accordingly.

    If there is an Inter-Group Interest and the Board determines to issue shares
of Media Stock as a distribution on the Communications Stock, such  distribution
would  be  treated as  a distribution  of  shares issuable  with respect  to the
Inter-Group Interest,  and as  a  result, the  Number  of Shares  Issuable  with
Respect  to the Inter-Group Interest  would decrease by the  number of shares of
Media Stock distributed to the holders  of Communications Stock, resulting in  a
proportionate  decrease in the Inter-Group Interest Fraction and a corresponding
increase in the Outstanding Media Fraction.

    If there is an  Inter-Group Interest and the  Company repurchases shares  of
Media  Stock with cash  or property of  the Communications Group,  the Number of
Shares Issuable with  Respect to  the Inter-Group Interest  and the  Inter-Group
Interest  Fraction  would  increase  and the  Outstanding  Media  Fraction would
decrease accordingly. If the repurchase of shares of Media Stock were attributed
to the  Media  Group,  the  Number  of  Shares  Issuable  with  Respect  to  the
Inter-Group  Interest would not  increase but the  Inter-Group Interest Fraction
would nonetheless increase  and the  Outstanding Media  Fraction would  decrease
accordingly.

    The  foregoing determinations with respect to the allocation of issuances of
shares of Media Stock between the Groups  and the choice of which Group's  funds
are to be used to repurchase shares of Media Stock will be made by the Board, in
its  discretion, after  consideration of a  number of  factors, including, among
others, the relative levels of internally generated cash flow of each Group, the
long-term business prospects for  each Group, and the  availability and cost  of
alternative financing sources.

    The  financial statements of the Communications  Group will be credited, and
the financial statements  of the  Media Group will  be charged  with, an  amount
equal  to  the product  of (i)  the aggregate  amount of  any dividend  or other
distribution paid or distributed in respect  of the outstanding shares of  Media
Stock  (including any dividend of Net Proceeds from a Disposition), times (ii) a
fraction, the numerator of which is  the Number of Shares Issuable with  Respect
to the Inter-Group Interest and the denominator of which is the number of shares
of Media Stock then outstanding.

    For  further  discussion of,  and illustrations  of  the calculation  of the
Inter-Group Interest Fraction, the Outstanding Media Fraction and the Number  of
Shares Issuable with Respect to the Inter-Group Interest and the effects thereon
of  dividends on, and  issuances and repurchase  of, shares of  Media Stock, and
transfers of cash or other property between Groups, see Annex VIII hereto.

STOCK TRANSFER AGENT AND REGISTRAR

    State Street Bank and Trust Company is the registrar and transfer agent  for
the  Existing Common Stock. If the  Recapitalization Proposal is approved by the
shareholders and implemented by the Board,  State Street Bank and Trust  Company
will  be selected  as the  registrar and  transfer agent  for the Communications
Stock and the Media Stock.

                                       59
<PAGE>
STOCK EXCHANGE LISTINGS

   
    Application will be made to amend the Company's listing agreements with  the
NYSE,  PSE, the London  Stock Exchange, the Amsterdam  Stock Exchange, the Basel
Stock Exchange,  the Geneva  Stock Exchange  and the  Zurich Stock  Exchange  to
provide  for the  redesignation of the  Existing Common  Stock as Communications
Stock, which shall continue to trade under the symbol "USW," and the listing  of
the Media Stock under the symbol "UMG."
    

FINANCIAL ADVISORS

    Lehman  Brothers Inc. is acting as lead financial advisor and Morgan Stanley
& Co. Incorporated is acting as co-advisor to the Company in connection with the
Recapitalization Proposal.  Both  advisors  are assisting  the  Company  in  the
solicitation  of proxies. The Company has  paid Lehman Brothers Inc. $       for
its services and  will pay Lehman  Brothers Inc. an  additional $        if  the
Recapitalization Proposal is approved by the Company's shareholders. The Company
has agreed to pay Morgan Stanley & Co. Incorporated $      for its services. The
Company  has also agreed to reimburse Lehman  Brothers Inc. and Morgan Stanley &
Co.  Incorporated  for  certain  of  their  reasonable  out-of-pocket   expenses
(including fees and expenses of their legal counsel) and has agreed to indemnify
Lehman  Brothers  Inc. and  Morgan Stanley  &  Co. Incorporated  against certain
liabilities, including liabilities under the Securities Act.

COMPARISON OF SHAREHOLDER RIGHTS

    At the Effective Time, the shareholders of U S WEST will become stockholders
of U S WEST Delaware,  a corporation governed by  Delaware law and the  Restated
Certificate  and New By-Laws.  The following discussion  summarizes the material
differences between  the rights  of holders  of the  Existing Common  Stock  and
holders  of the Common Stock of U S  WEST Delaware, based on a comparison of the
Colorado and Delaware corporation laws and the charters and by-laws of U S  WEST
and  U S WEST Delaware. FOR ADDITIONAL INFORMATION REGARDING THE SPECIFIC RIGHTS
OF HOLDERS OF  EXISTING COMMON STOCK  AND HOLDERS OF  COMMON STOCK OF  U S  WEST
DELAWARE,  SEE "--  DESCRIPTION OF COMMUNICATIONS  STOCK AND  MEDIA STOCK." This
summary does not  purport to be  complete and  is qualified in  its entirety  by
reference to the Articles and Existing By-Laws, the Restated Certificate and New
By-Laws and the relevant provisions of the CBCA and the DGCL. Except as provided
below,  the relevant provisions of the  Restated Certificate and the New By-Laws
are substantially similar to those of the Articles and Existing By-Laws.

    VOTING GROUPS

    Under the  CBCA, U  S WEST's  shareholders are  entitled to  vote in  voting
groups  in certain circumstances. A voting group consists of all the shares of a
class or series that, under the Articles or under the CBCA, are entitled to vote
and be counted together collectively on  a matter at a meeting of  shareholders.
If  multiple voting groups are entitled to vote on a matter, favorable action on
the matter is taken only when it is approved by each such voting group. Although
the Existing Common Stock is the only voting stock of U S WEST and the  Articles
do  not provide  for voting  by voting groups,  the Existing  Series B Preferred
Stock as well as any other class or  series of capital stock that may be  issued
by U S WEST in the future is entitled to vote separately as a voting group under
the CBCA in connection with certain amendments to the Articles and certain plans
of  merger and share  exchange. See "-- Amendments  to Articles of Incorporation
and Certificate of Incorporation" and "--  Vote Required for Merger and  Certain
Other Transactions."

    The  DGCL has no equivalent provisions for voting groups. Under the Restated
Certificate, until such time  as the Board may  designate a series of  Preferred
Stock  that has the right to vote together with the Communications Stock and the
Media Stock,  the Communications  Stock and  the Media  Stock will  be the  only
classes  of voting  stock of  U S  WEST Delaware.  Under the  DGCL, however, the
Series C Preferred Stock will  have the right to vote  separately as a class  in
connection  with  certain  amendments  to  the  Restated  Certificate.  See  "--
Amendments to Articles of Incorporation and Certificate of Incorporation."

                                       60
<PAGE>
    AMENDMENTS TO ARTICLES OF INCORPORATION AND CERTIFICATE OF INCORPORATION

    Under the CBCA, an amendment to the Articles (with certain exceptions)  must
be  proposed by  the Board or  the holders  of shares representing  at least ten
percent of all of the votes entitled to be cast on the amendment, and must  then
be approved by (i) the holders of two-thirds of the votes entitled to be cast on
the  amendment by  any voting  group with respect  to which  the amendment would
create dissenters'  rights, if  any, under  the  CBCA and  (ii) the  holders  of
two-thirds  of all votes cast within each other voting group entitled to vote on
the amendment. In addition, the Articles require the approval of the holders  of
80%  of the outstanding  shares of stock  entitled to vote  thereon to amend the
provisions thereof which deal with certain business combinations and the removal
of directors. If U S WEST were to remain a Colorado corporation and  redesignate
the  Existing Common Stock as the Communications Stock and create a new class of
Media Stock through an amendment of  the Articles, such amendment would  require
the  approval of the holders of two-thirds of the outstanding shares of Existing
Common Stock but would  not require the approval  of holders of the  outstanding
shares of Existing Series B Preferred Stock.

   
    Under the CBCA, all of the holders of Existing Common Stock, and each holder
of  shares of an  affected class or  series of stock,  voting in separate voting
groups, are entitled to  vote on any  amendment of the  Articles that would  (i)
increase  or decrease the aggregate number of  authorized shares of the class or
series; (ii) effect an exchange or reclassification of all or part of the shares
of the class or series into shares  of another class or series; (iii) effect  an
exchange or reclassification, or create the right of exchange, of all or part of
the  shares of another class or series into  shares of the class or series; (iv)
change the designation, preferences, limitations,  or relative rights of all  or
part  of the shares of the class or series; (v) change the shares of all or part
of the class or series into a different number of shares of the same class; (vi)
create a  new class  of shares  having  rights or  preferences with  respect  to
distributions  or dissolution that are prior, superior or substantially equal to
the shares of the  class or series; (vii)  increase the rights, preferences,  or
number  of authorized shares of any class or series that, after giving effect to
the amendment, have rights  or preferences with respect  to distributions or  to
dissolutions  that are prior, superior, or  substantially equal to the shares of
the class or series; (viii) limit or deny an existing preemptive right of all or
part of the shares of  the class or series; or  (ix) cancel or otherwise  affect
rights to distributions or dividends that have accumulated but have not yet been
declared on all or part of the shares of the class or series.
    

    Under  the DGCL  and the  Restated Certificate,  amendments to  the Restated
Certificate must  be adopted  by the  Board and  must then  be approved  by  the
holders  of a majority  of the voting  power of the  outstanding shares of stock
entitled to vote  thereon except that  amendments of the  provisions which  deal
with  certain business  combinations and  the removal  of directors  require the
approval of the holders of 80% of the voting power of the outstanding shares  of
stock  entitled to vote thereon. The DGCL requires the approval of a majority of
the outstanding shares of a class of stock, voting as a separate class, for  any
amendment  that increases or  decreases the number of  authorized shares of that
class, changes the  par value  of that class  or adversely  affects the  powers,
preferences  or special rights of  that class. As permitted  under the DGCL, the
Restated Certificate will provide that an amendment that increases or  decreases
the number of authorized shares of Communications Stock or Media Stock will only
require  the approval of  the holders of a  majority of the  voting power of all
shares of Common Stock, voting together as a single class, and will not  require
the  approval  of the  holders of  the class  of Common  Stock affected  by such
amendment, voting as a separate class.

    AMENDMENTS TO BY-LAWS

    Under the  CBCA  and the  Existing  By-Laws,  the Existing  By-Laws  may  be
adopted, amended, altered, changed or repealed by either the affirmative vote of
the  holders of 80% of the outstanding  shares of stock entitled to vote thereon
or by the affirmative vote of two-thirds of the members of the Board.

                                       61
<PAGE>
    As permitted under the DGCL, the  Restated Certificate and New By-Laws  will
provide  that  by-laws  may  be  adopted, amended,  or  repealed  by  either the
affirmative vote of the holders  of 80% of the  voting power of the  outstanding
shares  of  stock  entitled  to  vote thereon  or  by  the  affirmative  vote of
two-thirds of the members of the Board.

    VOTE REQUIRED FOR MERGER AND CERTAIN OTHER TRANSACTIONS

    Under the CBCA and  the Articles, a  plan of merger or  share exchange or  a
transaction  involving the sale, lease, exchange  or other disposition of all or
substantially all of U S WEST's property  must be adopted by the Board and  then
approved  by each voting group  entitled to vote separately  on such plan, share
exchange or transaction by the holders of  a majority of all the votes  entitled
to be cast on such plan, share exchange or transaction by that voting group. The
CBCA  requires separate voting by  voting groups (i) on a  plan of merger if the
plan contains a provision  that, if contained in  an amendment to the  Articles,
would  require action  by separate voting  groups, and  (ii) on a  plan of share
exchange by each class or series of shares included in the share exchange,  with
each class or series constituting a separate voting group.

   
    Under  the DGCL, an agreement of merger or  a sale, lease or exchange of all
or substantially all of U S WEST Delaware's assets must be approved by the Board
and then  adopted by  the holders  of  a majority  of the  voting power  of  the
outstanding shares of stock entitled to vote thereon. Under the Recapitalization
Proposal,  the  disposition of  all the  assets attributed  to a  Group requires
certain actions by the Company. See "-- Description of Communications Stock  and
Media Stock -- Conversion and Redemption."
    

    DIRECTORS

    The Articles provide that the number of directors shall not be less than six
nor  more  than 17  and shall  be fixed  by the  Existing By-Laws.  The Existing
By-Laws currently fix  the number  of directors at  13. As  permitted under  the
CBCA,  the Articles  and Existing By-Laws  divide the Board  into three classes,
with each class being  as nearly equal  in number as possible.  The term of  the
classes  are staggered  so that at  each annual  meeting of shareholders  of U S
WEST, one class of  directors is elected  for a three-year  term or until  their
resignation, removal or retirement, if earlier.

    As  permitted under the DGCL, the  Restated Certificate and New By-Laws will
establish a classified board  substantially similar to  that established by  the
Articles and Existing By-Laws.

    REMOVAL OF DIRECTORS

    Under  the CBCA  and the  Articles, no  member of  the Board  may be removed
unless such removal is approved by the holders of 80% of the outstanding  shares
of stock entitled to vote thereon. In addition, a director may be removed by the
district  court  of the  county in  Colorado in  which U  S WEST's  principal or
registered office is located, in a proceeding commenced either by U S WEST or by
shareholders holding  at least  ten percent  of the  outstanding shares  of  any
class,  if the court finds that the  director engaged in fraudulent or dishonest
conduct or gross abuse of authority or discretion with respect to U S WEST,  and
that removal is in U S WEST's best interests.

    Under  the DGCL and the Restated  Certificate, directors may be removed only
for cause and  only if such  removal is approved  by the holders  of 80% of  the
voting power of the outstanding shares of stock entitled to vote thereon.

    NEWLY CREATED DIRECTORSHIPS AND VACANCIES

    Under  the Existing  By-Laws, vacancies  in the Board  may be  filled by the
affirmative vote of a  majority of the  directors then in  office, even if  less
than a quorum, and newly created directorships resulting from an increase in the
number  of directors, including an increase effected by the Board, may be filled
by the affirmative vote of a majority of  the directors then in office or by  an
election at an annual meeting or special meeting of shareholders called for that
purpose.

    Under  the New By-Laws, vacancies  and newly created directorships resulting
from any increase in the number of directors, including an increase effected  by
the Board, will be filled by a majority of the directors then in office, even if
less   than  a   quorum,  or   by  the   sole  remaining   director.  Under  the

                                       62
<PAGE>
DGCL, if, at the time of filling any vacancy or any newly created  directorship,
the  directors then in office constitute less than a majority of the whole Board
(as constituted immediately prior to any  such increase), the Court of  Chancery
may,  upon application of stockholders holding at  least 10% of the total number
of outstanding shares having the right to vote for such directors, order that an
election by the stockholders be held to fill any such vacancies or newly created
directorships or  to replace  the  directors chosen  by  the directors  then  in
office.

    CUMULATIVE VOTING

    As permitted under the CBCA, the Articles expressly provide that there shall
be no cumulative voting in the election of directors.

    Under  the DGCL, stockholders  are not entitled to  cumulative voting in the
election of directors  unless specifically  provided for in  the certificate  of
incorporation.  The Restated Certificate will  not provide for cumulative voting
in the election of directors.

    LIMITATION ON DIRECTOR'S LIABILITY

    As permitted  by both  the CBCA  and the  DGCL, both  the Articles  and  the
Restated  Certificate eliminate or limit the personal liability of a director to
U S WEST and U S WEST  Delaware, respectively, or its shareholders for  monetary
damages  based  on such  director's breach  of fiduciary  duty, provided  that a
director's liability  is  not  eliminated  or limited  for  any  breach  of  the
director's  duty of loyalty to the corporation  or its stockholders, for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law,  for certain excess  or prohibited distributions,  or for  any
transaction for which the director derived an improper personal benefit.

    INDEMNIFICATION OF DIRECTORS AND OFFICERS

    The  CBCA  and  the  DGCL  contain  generally  similar  provisions  for  the
indemnification of directors and officers. The CBCA permits indemnification of a
director in connection with conduct in an official capacity only if the director
reasonably believed that his  or her conduct  was in the  best interests of  the
corporation.  The DGCL permits  such indemnification if  the director reasonably
believed that such conduct was  in or not opposed to  the best interests of  the
corporation.  The  CBCA  generally  precludes  indemnification  if  there  is an
adjudication of  liability  that  the director  obtained  an  improper  personal
benefit.  The DGCL  does not specifically  deal with cases  of improper personal
benefit. Neither  the CBCA  nor  the DGCL  permits  a corporation  to  indemnify
directors  against  judgments in  actions  brought by  or  in the  right  of the
corporation in which such director was  adjudged liable to the corporation,  and
the  DGCL extends such limitation to  indemnification of officers. However, both
the CBCA and  the DGCL permit  indemnification for reasonable  expenses in  such
situations  if the indemnification is ordered by  a court. Both the CBCA and the
DGCL permit the corporation  to advance expenses upon  an undertaking for  their
repayment  if the  person receiving  the advance  is not  ultimately entitled to
indemnification. The CBCA prohibits provisions in articles of incorporation, by-
laws, or contracts that  are inconsistent with  the statutory provisions,  while
the  DGCL specifies  that the  statutory provisions  are not  exclusive of other
rights to indemnification  or advancement of  expenses that may  be provided  by
by-laws,  agreements,  votes  of  stockholders  or  disinterested  directors, or
otherwise.

    The Existing By-Laws  provide, and the  New By-Laws will  provide, that  the
Company  will  indemnify any  person against  any damage,  judgment, settlement,
penalty,  fine,  cost  or  expense  (including  attorneys'  fees),  incurred  in
connection with any proceeding in which the person may be involved as a party or
otherwise,  by  reason of  the fact  that such  person  is or  was serving  as a
director, officer, employee, or agent of the  Company or, at the request of  the
Company,  as  a director,  officer, employee,  agent,  fiduciary, or  trustee of
another corporation, partnership, joint  venture, trust, employee benefit  plan,
or   other  entity   or  enterprise,  except   to  the  extent   that  any  such
indemnification against  a  particular  liability  is  expressly  prohibited  by
applicable  law or where a  judgment or other final  adjudication adverse to the
indemnified person establishes, or where  the corporation determines, that  such
person's acts or omission (i) were in breach of such person's duty of loyalty to
the  corporation or its  shareholders, (ii) were  not in good  faith or involved
intentional misconduct or a knowing violation

                                       63
<PAGE>
of law, or  (iii) resulted in  receipt by  such person of  an improper  personal
benefit.  The Existing  By-Laws require, and  the New By-Laws  will require, the
Company to pay reasonable expenses in  advance of the final disposition of  such
proceeding to the fullest extent permitted by law.

    SPECIAL MEETINGS OF SHAREHOLDERS; ACTION BY CONSENT

   
    Under  the  CBCA  and  the  Existing  By-Laws,  a  special  meeting  of  the
shareholders of U S WEST  may be called for any  purpose by the Chairman of  the
Board  or by the Board, and  must be called by the  Chairman of the Board at the
request of the holders of not less than 10% of all votes entitled to be cast  on
any  issue proposed to be considered at such meeting. Under the CBCA, unless the
articles of  incorporation  require that  action  be taken  at  a  shareholders'
meeting, any action required or permitted to be taken at a shareholders' meeting
may  be taken  without a  meeting if  all of  the shareholders  entitled to vote
thereon consent  to  such  action  in  writing.  The  Articles  do  not  contain
provisions regarding shareholder actions by written consent.
    

    As  permitted  under the  DGCL, the  New By-Laws  will provide  that special
meetings of stockholders of U S WEST Delaware may be called only by the Chairman
of the Board or by the Board. No actions will be considered at a special meeting
other than  those  specified in  the  notice thereof.  Additionally,  under  the
Restated  Certificate, stockholder action will be permitted only at an annual or
special meeting of stockholders and not by written consent.

    SHAREHOLDER PROPOSALS AND NOMINATIONS

    The Existing By-Laws provide that no proposal for action may be presented by
any shareholder of  U S WEST  at an  annual or special  meeting of  shareholders
unless  such proposal has been submitted in writing  to U S WEST and received by
the Secretary at  least 30  days prior  to the date  of such  annual or  special
meeting  and such proposal  is an appropriate subject  of shareholder action. In
addition, such shareholder must provide certain specified information  regarding
such shareholder's shareownership and interest in such proposal.

   
    The  New By-Laws will provide that a  stockholder may present a proposal for
action at an annual  meeting of stockholders  of U S WEST  Delaware only if  the
stockholder  submitting  such proposal  has delivered  a  written notice  on the
proposal,  together  with  certain   specified  information  relating  to   such
stockholder's  stock  ownership  and identity,  to  the  Secretary of  U  S WEST
Delaware at  least 60  days before  the  annual meeting.  In addition,  the  New
By-Laws will provide that a stockholder may nominate individuals for election to
the  Board at  any annual  meeting or special  meeting of  stockholders at which
directors are to  be elected  by delivering written  notice, containing  certain
specified information with respect to the nominee and nominating stockholder, to
the Secretary of U S WEST Delaware at least 60 days before the annual meeting or
within 15 days following the announcement of the date of the special meeting.
    

    BUSINESS COMBINATIONS FOLLOWING A CHANGE IN CONTROL

    The  CBCA does not contain any  special provisions for business combinations
following a change  in control of  U S  WEST. The Articles,  however, include  a
"fair price provision" which requires the affirmative vote of the holders of 80%
of  the outstanding shares of Existing  Common Stock to approve certain business
combinations (including certain mergers, security issuances,  recapitalizations,
and  the sale,  lease or transfer  of a substantial  part of U  S WEST's assets)
involving U S WEST or a  subsidiary and an owner of  ten percent or more of  the
outstanding  Existing Common Stock (a "related  person"), unless either (i) such
business combination is  approved by  a majority of  the directors  unaffiliated
with  the related  person or  (ii) the shareholders  receive a  "fair price" (as
defined therein) for their holdings and other procedural requirements are met.

    Section 203 of the  DGCL prohibits certain  transactions between a  Delaware
corporation,  the shares of which are  listed on a national securities exchange,
and an "interested stockholder," unless the certificate of incorporation of  the
corporation  contains  a  provision expressly  electing  not to  be  governed by
Section 203. The  Restated Certificate  will not  contain such  an election.  An
"interested  stockholder" includes  a person  that is  directly or  indirectly a
beneficial owner of fifteen percent or

                                       64
<PAGE>
more of the voting power of the outstanding voting stock of the corporation  and
such  person's  affiliates  and  associates.  The  provision  prohibits  certain
business combinations between an interested stockholder and a corporation for  a
period  of  three years  after  the date  the  interested stockholder  became an
interested stockholder, unless (i) the  business combination is approved by  the
corporation's  board of directors  prior to the date  such stockholder became an
interested stockholder, (ii) the interested stockholder acquired at least 85% of
the voting stock of the corporation in the transaction in which such stockholder
became an interested stockholder or  (iii) the business combination is  approved
by  a majority of the board of  directors and the affirmative vote of two-thirds
of the outstanding stock that is not owned by the interested stockholder.

    In addition,  the Restated  Certificate will  contain the  same "fair  price
provision" as the provision in the Articles described above.

    DISSENTERS' RIGHTS

    Under  the  CBCA,  a  shareholder  who  complies  with  prescribed statutory
procedures, whether or not entitled to  vote, is entitled to dissent and  obtain
payment  of the fair value of his or her shares in the event of (i) consummation
of a plan of  merger to which U  S WEST is  a party, if approval  by U S  WEST's
shareholders  is required for the  merger or if U S  WEST were a subsidiary that
was merged with  its parent corporation,  (ii) consummation of  a plan of  share
exchange  to which U S WEST  is a party as the  corporation whose shares will be
acquired, (iii) consummation of a sale, lease, exchange, or other disposition of
all, or substantially  all, of  U S  WEST's property  if a  shareholder vote  is
required  for such disposition, (iv) consummation of a sale, lease, exchange, or
other disposition of  all, or substantially  all, of the  property of an  entity
controlled  by U  S WEST  if U  S WEST's  shareholders are  entitled to  vote on
whether U  S WEST  will consent  to the  disposition, (v)  an amendment  to  the
Articles  that  materially  and  adversely  affects  rights  in  respect  of the
shareholder's shares because it (a) alters or abolishes a preferential right  of
the  shares; or (b) creates,  alters, or abolishes a  right of redemption in the
shares, and  (vi)  an amendment  to  the Articles  that  affects rights  of  the
shareholder's  shares because it (x) excludes or  limits the right of the shares
to vote on any matter or to cumulate votes, other than a limitation by  dilution
through  issuance of shares  or other securities with  similar voting rights; or
(y) reduces the number  of shares owned  by the shareholder to  a fraction of  a
share  or to scrip if that fractional share  or scrip is to be acquired for cash
or the scrip is to be voided.  See "Proposal 1 -- The Recapitalization  Proposal
- --  Dissenters' Rights" for a description of  the procedures to be followed by a
shareholder who wishes to dissent from the Recapitalization Proposal.

   
    Generally, stockholders  of a  Delaware corporation  who object  to  certain
mergers  or consolidations of the corporation  are entitled to appraisal rights,
requiring the surviving  corporation to  pay the  fair value  of the  dissenting
shares.  There are,  however, no statutory  rights of appraisal  with respect to
stockholders of a  Delaware corporation  whose shares  of stock  are either  (i)
listed  on a national  securities exchange or  (ii) held of  record by more than
2,000 stockholders. In addition, no appraisal rights shall be available for  any
shares  of stock of  a surviving corporation in  a merger if  the merger did not
require the approval of the stockholders of such corporation. Further,  Delaware
Law  does not provide appraisal rights to stockholders who dissent from the sale
of all or substantially all of  the corporation's assets unless the  certificate
of  incorporation provides otherwise. The  Restated Certificate will not provide
for appraisal rights upon the sale of all or substantially all of the assets  of
U S WEST Delaware.
    

    DIVIDENDS

   
    Under  the CBCA, a dividend may be paid on the Existing Common Stock unless,
after payment of the dividend, (i) U S WEST would not be able to pay its debt as
they become due in the usual course of business or (ii) U S WEST's total  assets
would  be less than the sum of its  total liabilities plus the amount that would
be needed, if U  S WEST were  dissolved, to satisfy  the preferential rights  of
shareholders  whose preferential rights are  superior to those holders receiving
the dividend.
    

    Under the DGCL, a  dividend may be  paid on the Common  Stock out of  either
surplus  (defined as  the excess of  net assets  over capital) or  if no surplus
exists,   out    of   net    profits   for    the   fiscal    year   in    which

                                       65
<PAGE>
the  dividend is declared and/or the preceding fiscal year. Dividends may not be
paid on such stock out of  surplus if the capital of  U S WEST Delaware is  less
than  the  aggregate  amount  of  the  capital  represented  by  the  issued and
outstanding stock of all  classes having a preference  upon the distribution  of
assets.  The payment  of dividends on  each class  of Common Stock  will also be
restricted by provisions  in the  Restated Certificate. See  "-- Description  of
Communications Stock and Media Stock -- Dividends."

    STOCK REPURCHASES

    Under  the CBCA, U S WEST may  purchase, redeem or otherwise acquire its own
shares, unless after giving effect  thereto, (i) U S WEST  would not be able  to
pay  its debts as they  become due in the  usual course of business  or (ii) U S
WEST's total assets would be less than the sum of its total liabilities plus the
amount that  would  be needed,  if  U S  WEST  were dissolved,  to  satisfy  the
preferential  rights of shareholders  whose preferential rights  are superior to
those holders whose shares are to be acquired.

    Under the DGCL, U S WEST Delaware may purchase, redeem or otherwise  acquire
its  own shares. However, U  S WEST Delaware may not  (i) purchase or redeem its
own shares of capital stock for cash  or other property when the capital of  the
corporation  is impaired  or when  such purchase  or redemption  would cause any
impairment of the  capital of  the corporation,  except that  a corporation  may
purchase  or redeem out of capital any of its own shares which are entitled upon
any distribution of  its assets,  whether by dividend  or in  liquidation, to  a
preference  over another class  or series of  its stock, if  such shares will be
retired upon their acquisition  and the capital of  the corporation reduced;  or
(ii)  purchase, for more than the price at  which they may then be redeemed, any
of its shares which are redeemable at the option of the corporation.

    RELATED PARTY TRANSACTIONS

    Under the CBCA, no contract or transaction between U S WEST and one or  more
of  its directors or  officers, or between  U S WEST  and any other corporation,
partnership, association, or  other organization  in which one  or more  of U  S
WEST's  directors or  officers are  directors or  officers, or  have a financial
interest, is void  or voidable  solely for that  reason, or  solely because  the
director or officer is present at or participates in the meeting of the Board or
committee  thereof  which  authorizes  the contract  or  transaction,  or solely
because such director's votes are counted for that purpose, if: (i) the material
facts as to such director's relationship or  interest and as to the contract  or
transaction  are disclosed or are  known to the Board  or the committee, and the
Board or committee in good faith  authorizes the contract or transaction by  the
affirmative  votes of a majority of the disinterested directors, even though the
disinterested directors constitute less than  a quorum; (ii) the material  facts
as  to  such director's  relationship  or interest  and  as to  the  contract or
transaction are disclosed  or are  known to  the shareholders  entitled to  vote
thereon,  and the contract or transaction is specifically approved in good faith
by vote of the shareholders; or (iii) the contract or transaction is fair to the
corporation as of the time it is authorized, approved or ratified by the  Board,
a committee thereof, or the holders of the Existing Common Stock.

    In  addition,  under the  CBCA, the  Board  or a  committee thereof  may not
authorize a loan by U S WEST to a U S WEST director or to an entity in which a U
S WEST director  is a  director or  officer or has  a financial  interest, or  a
guaranty by U S WEST of an obligation of a U S WEST director or of an obligation
of  an entity in  which a U  S WEST director is  a director or  officer or has a
financial interest, until at least ten days after written notice of the proposed
authorization of the  loan or  guaranty has  been given  to the  holders of  the
Existing Common Stock.

    The  DGCL contains provisions regarding transactions with directors that are
substantially similar to those of the CBCA. In addition, the DGCL provides  that
U S WEST Delaware may loan money to, or guaranty any obligation incurred by, its
officers  (including those who  are also directors)  if, in the  judgment of the
Board, such loan or  guarantee may reasonably  be expected to  benefit U S  WEST
Delaware.

                                       66
<PAGE>
    CORPORATE RECORDS; SHAREHOLDER INSPECTION

    Under  the  CBCA, a  shareholder  is entitled  to  inspect and  copy, during
regular business  hours  at U  S  WEST's  principal office,  the  Articles,  the
Existing  By-laws,  minutes of  all shareholders'  meetings  and records  of all
action taken by  shareholders without a  meeting for the  past three years,  all
written communications within the past three years to shareholders as a group, a
list  of the names and  business addresses of current  directors and officers, a
copy of the most recent corporate report delivered to the Colorado Secretary  of
State,  and certain financial statements of U S WEST prepared for periods ending
during the last three years. In addition, a  shareholder who (i) has been a U  S
WEST  shareholder for at least three months or  who is a holder of at least five
percent of all of the outstanding shares of any class of U S WEST's shares, (ii)
makes a  demand in  good  faith and  for a  purpose  reasonably related  to  the
shareholder's  interest  as  a  shareholder,  (iii)  describes  with  reasonable
particularity the purpose and  the records the  shareholder desires to  inspect,
and  (iv)  requests  records  that are  directly  connected  with  the described
purpose, is entitled to  inspect and copy: excerpts  from minutes or records  of
any   Board  meeting  or  action,  excerpts  from  minutes  or  records  of  any
shareholders' meeting or action,  excerpts of records of  any action of a  Board
committee,  waivers  of notices  of any  shareholder,  Board or  Borad Committee
meeting, accounting records  of the corporation,  and records of  the names  and
addresses of shareholders.

    Under  the  DGCL, any  stockholder of  U S  WEST Delaware,  in person  or by
attorney or other agent, may, during  the usual hours for business, inspect  for
any  proper purpose, the corporation's stock ledger, a list of its stockholders,
and its other books and records, and to make copies or extracts therefrom.

    PREEMPTIVE RIGHTS

    As permitted by the CBCA, the Articles provide that shareholders shall  have
no  preemptive right to  acquire additional unissued  or treasury shares  of U S
WEST or securities convertible into  shares or carrying stock purchase  warrants
or privileges.

    Under the DGCL, the stockholders of U S WEST Delaware do not have preemptive
rights  unless  specifically granted  in the  certificate of  incorporation. The
Restated Certificate will not grant stockholders preemptive rights.

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

    The Company  has received  an  opinion from  its  counsel, Weil,  Gotshal  &
Manges,  that,  for federal  income tax  purposes, neither  the Merger,  nor the
distribution of the  Communications Stock and  the Media Stock  pursuant to  the
Merger,  should be treated as taxable events to the shareholders or the Company.
The Company will not apply  for an advance tax  ruling from the Service  because
the  Service  has  announced that  it  will  not issue  advance  rulings  on the
classification  of  stock   with  characteristics  similar   to  those  of   the
Communications Stock and the Media Stock.

    The   following  general  discussion  summarizes   the  federal  income  tax
consequences of the Recapitalization  Proposal. The discussion  is based on  the
Internal  Revenue Code  of 1986,  as amended  (the "Code"),  Treasury Department
regulations, published  positions of  the Service,  and court  decisions now  in
effect,  all of which are subject to change. In particular, Congress could enact
legislation affecting the treatment of stock with characteristics similar to the
Communications Stock  and the  Media  Stock, or  the Treasury  Department  could
change  the  current law  in  future regulations,  including  regulations issued
pursuant to  its  authority  under  Section  337(d)  of  the  Code.  Any  future
legislation   or  regulations   could  be   enacted  or   promulgated  to  apply
retroactively to the Recapitalization  Proposal. However, the Company  believes,
based  on the advice  of counsel, that  it is unlikely  that such legislation or
regulations would apply retroactively.

    This discussion addresses  only those shareholders  who hold their  Existing
Common  Stock and  would hold  their Communications Stock  and Media  Stock as a
capital asset within the meaning of Section 1221 of the Code and is included for
general information only.  It does  not discuss  all aspects  of federal  income
taxation that may be relevant to a particular shareholder in light of his or her
personal

                                       67
<PAGE>
tax  circumstances and does not apply to certain types of shareholders which may
be subject to special  treatment under the federal  income tax laws,  including,
without   limitation,  tax-exempt   organizations,  S   corporations  and  other
pass-through  entities,  mutual  funds,  small  business  investment  companies,
regulated   investment  companies,  insurance   companies  and  other  financial
institutions, broker-dealers, and persons that hold their Existing Common  Stock
as  part of a straddle, hedging  or conversion transaction. In addition, neither
foreign, state or local tax consequences nor estate and gift tax  considerations
are discussed. SHAREHOLDERS SHOULD CONSULT THEIR OWN TAX ADVISERS WITH REGARD TO
THE APPLICATION OF THE FEDERAL INCOME TAX LAWS TO THEIR PARTICULAR SITUATION, AS
WELL AS TO THE APPLICABILITY AND EFFECT OF ANY STATE, LOCAL, OR FOREIGN TAX LAWS
TO WHICH THEY MAY BE SUBJECT.

    TAX IMPLICATIONS OF THE RECAPITALIZATION PROPOSAL TO THE SHAREHOLDERS

    RECEIPT  OF COMMUNICATIONS STOCK AND MEDIA STOCK PURSUANT TO THE MERGER.  In
counsel's opinion, the Merger will  constitute a tax-free reorganization  within
the  meaning of Section 368 of the Code and each of the Communications Stock and
the Media Stock should,  for federal income tax  purposes, be treated as  common
stock  of the Company. Accordingly, a  shareholder should not recognize any gain
or loss  on  the  exchange  of such  shareholder's  Existing  Common  Stock  for
Communications  Stock and Media  Stock. As a  result, the basis  of the Existing
Common Stock  held by  a  shareholder immediately  before  the Merger  would  be
allocated  between  the Communications  Stock and  the  Media Stock  received in
proportion to the fair market value of such Communications Stock and Media Stock
and, assuming that the Existing Common Stock was a capital asset in the hands of
the shareholder on the Effective Date, the holding period of the  Communications
Stock  and the  Media Stock  would include  the holding  period of  the Existing
Common Stock. Any shareholders  of the Company  who exercise dissenters'  rights
will  recognize gain or loss equal to  the difference between the amount of cash
received and their basis in the shares  surrendered, which gain or loss will  be
capital gain or loss if the Existing Common Stock was held as a capital asset.

    Shareholders of the Company should be aware that there are no federal income
tax  regulations, court decisions, or published Service rulings bearing directly
on the effect of the dividend  and certain other features of the  Communications
Stock  and the Media Stock. In addition,  the Service announced during 1987 that
it was studying the federal income  tax consequences of stock which has  certain
voting  and liquidation  rights in  an issuing  corporation, but  whose dividend
rights are determined by reference to  the earnings and profits of a  segregated
portion  of the  issuing corporation's assets,  and would not  issue any advance
rulings regarding such stock. Earlier this year, the Service withdrew such stock
from its list of  matters under consideration and  reiterated that it would  not
issue  advance rulings regarding such stock. Therefore, the Service may take the
position that the Communications  Stock or the  Media Stock represents  property
other  than stock  of the  Company. Were the  Communications Stock  or the Media
Stock treated as property other than stock of the Company, the receipt of one or
both such classes of stock might be  treated as a fully taxable dividend to  the
shareholders  in an amount equal  to the fair market  value of such stock. While
counsel recognizes that this matter cannot be viewed as free from doubt  because
there is no conclusive authority dealing with the precise facts presented by the
Recapitalization   Proposal,  counsel  believes  that   if  the  status  of  the
Communications Stock  or the  Media Stock  as common  stock of  the Company  for
federal  income tax purposes were challenged, a court would agree with counsel's
conclusions.

    RECEIPT OF RIGHTS PURSUANT TO THE RESTATED RIGHTS AGREEMENT.  Pursuant to  a
published  ruling by the Service, the adoption of a plan similar to the Restated
Rights Agreement (as defined below) which provides a corporation's  shareholders
with  certain rights to purchase additional  shares of stock upon the occurrence
of certain events does not constitute a distribution of stock or property by the
corporation, an exchange of property or stock, or any other event giving rise to
the realization of  gross income  by any  shareholder. Based  on this  published
position, the proposed amendment and restatement of the Rights Agreement and the
conversion  of the Existing Rights into a Communications Right and a Media Right
(with each such  right attached  to the  certificate representing  the share  of
Common  Stock to which it  relates) will not result  in recognition of income or
gain to the shareholders.

                                       68
<PAGE>
   
    SALE OR EXCHANGE OF COMMUNICATIONS STOCK  OR MEDIA STOCK.  Upon the  taxable
sale  or exchange of Communications Stock  or Media Stock, including pursuant to
the Odd-Lot Program,  a shareholder will  recognize gain or  loss. Such gain  or
loss  would be equal  to the difference  between (i) any  cash received plus the
fair market value of any other consideration received and (ii) the tax basis  of
the  Communications Stock or  the Media Stock,  determined as described  in " --
Receipt of Communications Stock and Media  Stock Pursuant to the Merger"  above,
that  was sold or exchanged. Any gain or loss on the taxable sale or exchange of
the Communications Stock or  the Media Stock  would be a  capital gain or  loss,
assuming  that such Communications  Stock or Media  Stock was held  as a capital
asset by the shareholder on the date of the sale or exchange.
    

    If the Company redeems the Communication Stock or the Media Stock for shares
of the  Communications  Group  Subsidiaries or  the  Media  Group  Subsidiaries,
respectively,  it intends  to do  so in  a manner  that will  be tax  free under
Section 355 of the Code. If the redemption does not qualify under Section 355 of
the Code, then (i) the Company could recognize gain on the distribution of stock
of the Communications Group Subsidiaries or the Media Group Subsidiaries, as the
case may be, in an amount equal to the difference between the fair market  value
of  such stock distributed and  the Company's tax basis  in such stock, and (ii)
the holders of the Communications Stock or the Media Stock, as the case may  be,
could, depending on their individual circumstances, either (a) recognize gain or
loss  on the redemption  in an amount  equal to the  difference between the fair
market value of  the stock  received and the  stockholders' tax  basis in  their
shares being redeemed or (b) be treated as having received a taxable dividend in
an amount equal to the fair market value of the stock.

    Any  conversion of one class of Common  Stock into the other class of Common
Stock upon  the  Company's  exercise of  any  of  its rights  to  do  so  should
constitute  a tax-free exchange to the exchanging shareholders, with a carryover
adjusted tax basis in their newly-received  Common Stock and generally a  tacked
holding period from the stock they previously held.

   
    State Street Bank and Trust Company has indicated its willingness, on a best
efforts  basis, to facilitate exchanges  of shares of one  class of Common Stock
for shares of the other class of Common Stock. Stockholders who have an interest
in such  an exchange  should contact  State  Street Bank  and Trust  Company  at
_______  _______ or their broker. Although the Company believes that an exchange
by stockholders of shares of one class  of Common Stock for shares of the  other
class  of Common Stock likely would qualify as a tax-free exchange under Section
1036 of the Code, stockholders should be aware that this conclusion is not  free
from   doubt.  Accordingly,  stockholders  should  consult  their  tax  advisors
regarding the tax consequences of such an exchange.
    

    ADJUSTMENTS TO CONVERTIBLE  SECURITIES.   In general, if  a corporation  has
outstanding convertible or exchangeable securities and distributes shares of its
stock  with respect to the  stock into which such  securities are convertible or
exchangeable, the distribution  may result in  a taxable stock  dividend to  the
participating  shareholders where the distribution results in an increase in the
shareholders' proportionate interest in  the assets or  earnings and profits  of
the  corporation. A distribution of stock, however, will not result in a taxable
stock dividend if the conversion price or conversion ratio of the convertible or
exchangeable securities is fully adjusted to compensate for the dilution  caused
by the stock distribution.

    If   the  Recapitalization   Proposal  is  approved   by  stockholders,  any
outstanding Convertible Securities convertible  into Existing Common Stock  will
become  convertible into a combination of  Communications Stock and Media Stock.
As a result, the shareholders of the  Company should not be deemed to realize  a
taxable stock dividend in the Recapitalization Proposal. Moreover, to the extent
that, in connection with such transaction, the right to convert such Convertible
Securities  is adjusted only  as necessary to  prevent dilution, such adjustment
should not be deemed a taxable stock distribution to the holders of  Convertible
Securities.

    UNITED  STATES ALIEN HOLDERS.  Dividend payments received by a United States
Alien holder of  the Communications Stock  or Media Stock  with respect to  such
stock  will be  subject to  United States  federal withholding  tax in  the same
manner  as  such  holder  is  subject   to  federal  withholding  tax  on   his,

                                       69
<PAGE>
her  or its Existing Common Stock. A United  States Alien will not be subject to
United States federal  income or  withholding tax on  any gain  realized on  the
taxable  sale or exchange of Communications Stock or Media Stock, unless (a) the
gain is derived  from sources  within the United  States and  the United  States
Alien is an individual who was present in the United States for 183 days or more
during  the taxable year, (b)  such gain is effectively  connected with a United
States trade or business  of the United  States Alien or (c)  the stock sold  or
exchanged  is a  "United States  Real Property  Interest" as  defined in Section
897(c)(1) of the Code  at any time during  the five years prior  to the sale  or
exchange  of the  stock or at  any time during  the time that  the United States
Alien held such stock, whichever time  is shorter. The Communications Stock  and
the  Media Stock will be a United States  Real Property Interest only if, at any
time during such period, the Company  is a "United States real property  holding
corporation"  as defined in Section 897(c)(2) of  the Code and the United States
Alien directly or constructively owned  more than 5% of  that class of stock  of
the  Company being sold or  exchanged. The Company believes  that it is not, has
not been and will not become a "United States real property holding corporation"
for federal income tax purposes.

    A "United States Alien" is any person who, for United States federal  income
tax  purposes,  is  a foreign  corporation,  a nonresident  alien  individual, a
nonresident alien  fiduciary  or  a  foreign  estate  or  trust,  or  a  foreign
partnership that includes as a member any of the foregoing persons.

    BACKUP WITHHOLDING.  Certain noncorporate holders of Communications Stock or
Media Stock may be subject to backup withholding at a rate of 31% on the payment
of dividends on such stock. Backup withholding will apply only if the holder (i)
fails  to  furnish  its Taxpayer  Identification  Number ("TIN")  which,  for an
individual, would  be his  or  her Social  Security  number, (ii)  furnishes  an
incorrect  TIN, (iii) is notified by the  Service that it has failed properly to
report payments of interest or  dividends, or (iv) under certain  circumstances,
fails  to certify under penalties of perjury that it has furnished a correct TIN
and has  not  been  notified  by  the Service  that  it  is  subject  to  backup
withholding   for  failure  to   report  payments  of   interest  or  dividends.
Shareholders should consult their tax advisors regarding their qualification for
a tax exemption from backup withholding and the procedure for obtaining such  an
exemption if applicable.

    The  amount  of  any  backup  withholding from  a  payment  to  a  holder of
Communications Stock or  Media Stock will  be allowed as  a credit against  such
shareholder's federal income tax liability and may entitle such shareholder to a
refund, provided that the required information is furnished to the Service.

    TAX IMPLICATIONS OF THE RECAPITALIZATION PROPOSAL TO THE COMPANY

    In  the opinion  of counsel,  the Communications  Stock and  the Media Stock
should be common stock of the Company  and no gain or loss should be  recognized
by  the Company on the  Merger. If, however, either  the Communications Stock or
the Media Stock were treated  as property other than  stock of the Company,  the
Company  may recognize gain on  the issuance of the  Communications Stock or the
Media Stock, as the case  may be, pursuant to the  Merger in an amount equal  to
the  difference between the fair market value of such stock and its adjusted tax
basis in such stock. Furthermore, if the Communications Stock or the Media Stock
were treated as stock of a  subsidiary of the Company, the Communications  Group
or  the Media  Group, as  the case  may be,  could not  be included  in a single
consolidated federal income tax return with the Company, and any dividends  paid
or  deemed to  be paid  to the  Company by  such Group  could be  taxable to the
Company.

RESTATED RIGHTS AGREEMENT

    Pursuant to  a Rights  Agreement (the  "Rights Agreement"),  dated April  7,
1989,  as previously amended, by  and between the Company  and State Street Bank
and Trust  Company,  as  Rights  Agent, preferred  stock  purchase  rights  (the
"Existing Rights") were initially issued by the Board to all holders of Existing
Common  Stock. If  the shareholders  approve the  Recapitalization Proposal, the
Rights Agreement will be assumed by U  S WEST Delaware and amended and  restated
in  its entirety (as  amended, the "Restated Rights  Agreement"), to reflect the
reincorporation of the Company  in Delaware and the  conversion of the  Existing
Common Stock into Communications Stock and Media

                                       70
<PAGE>
Stock.  Pursuant to the Merger Agreement and the Restated Rights Agreement, each
share of Existing Common Stock, together  with the Existing Right thereon,  will
be  converted into one share of  Communications Stock, together with a preferred
stock purchase right  relating to  the Communications  Stock (a  "Communications
Right"),  and one share of Media Stock, together with a preferred stock purchase
right relating to the Media Stock  (a "Media Right"). The Communications  Rights
and the Media Rights are collectively referred to herein as the "Rights."

    The Restated Rights Agreement will provide that, prior to the earlier of (i)
the  tenth business  day (the "Ownership  Trigger Date") after  the first public
disclosure that a person or group (including any affiliate or associate of  such
person  or group) (an "Acquiring Person") has acquired, or obtained the right to
acquire, beneficial ownership of  Common Stock representing 20%  or more of  the
total  voting rights of the outstanding shares of Common Stock or (ii) the tenth
business day after  the commencement of,  or announcement of  the intent of  any
person  or group to  commence, a tender  or exchange offer  for shares of Common
Stock representing 30%  or more of  the total voting  rights of all  outstanding
shares of Common Stock (the earlier of such dates being called the "Distribution
Date"),  Communications  Rights  and  Media  Rights  will  be  evidenced  by the
certificates representing  shares  of  Communications  Stock  and  Media  Stock,
respectively,  then  outstanding, and  no separate  Rights certificates  will be
distributed. Therefore, until the  Distribution Date, the Communications  Rights
will  be transferred with and  only with the Communications  Stock and the Media
Rights will be transferred with and only  with the Media Stock. For purposes  of
the Restated Rights Agreement, the total voting rights of the Common Stock shall
be  determined  based upon  the fixed  voting rights  of holders  of outstanding
shares of Communications Stock and Media Stock in effect at the time of any such
determination. See  "Description  of Communications  Stock  and Media  Stock  --
Voting."

    Upon  the  close  of business  on  the  Distribution Date,  the  Rights will
separate from the  Common Stock,  certificates representing the  Rights will  be
issued  and the  Rights will become  exercisable as described  below. The Rights
will expire on April 6, 1999 (the "Expiration Date"), unless earlier redeemed by
the Company as described below.

    Following the  Distribution  Date,  registered holders  of  Rights  will  be
entitled to purchase from the Company (i) in the case of a Communications Right,
one one-hundredth (1/100th) of a share of Series A Preferred Stock at a purchase
price  of $   , subject to  adjustment (the "Series A Purchase Price"), and (ii)
in the case of a Media Right, one one-hundredth (1/100th) of a share of Series B
Preferred Stock at a purchase price of $   , subject to adjustment (the  "Series
B Purchase Price").

    Following  the Ownership  Trigger Date, the  Rights would  "flip-in" and (a)
each Communications Right will entitle its  holder to purchase, at the Series  A
Purchase  Price, a number of shares of  Communications Stock with a market value
equal to twice the Series A Purchase Price and (b) each Media Right will entitle
its holder to purchase, at  the Series B Purchase Price,  a number of shares  of
Media Stock with a market value equal to twice the Series B Purchase Price.

    In  the event, following the Ownership  Trigger Date, (a) the Company merges
or consolidates with another  entity in which the  Company is not the  surviving
corporation  or in which shares of the outstanding Common Stock are changed into
or exchanged for stock  or assets of another  person or (b) 50%  or more of  the
Company's consolidated assets or earning power are sold (other than transactions
in  the  ordinary course  of  business) (the  date of  any  such event  being an
"Acquisition  Trigger   Date"),   the   Rights  would   "flip-over"   and   each
Communications  Right and each Media Right  will entitle its holder to purchase,
for the Series  A Purchase Price  and Series B  Purchase Price, respectively,  a
number  of shares of common stock of such corporation or purchaser with a market
value equal to twice the applicable Purchase Price.

    Until a Right is exercised, the holder thereof, as such, will have no rights
as a stockholder  of the Company,  including, without limitation,  the right  to
vote  or to receive dividends. After an Ownership Trigger Date or an Acquisition
Trigger  Date,  any  Rights   that  are  or  were   beneficially  owned  by   an

                                       71
<PAGE>
Acquiring  Person (or any affiliate or associate of an Acquiring Person) will be
null and void and any  holder of such Rights (whether  or not such holder is  an
Acquiring  Person or an affiliate or  associate thereof) will thereafter have no
right to exercise such Rights.

    At any time prior to  the earliest of (i)  the Ownership Trigger Date,  (ii)
the  first Acquisition Trigger Date or (iii)  the Expiration Date, if any person
notifies the Company of such person's intention to make a cash tender offer  for
all   the  outstanding  shares  of  Common   Stock  and  complies  with  certain
requirements set forth in the Restated Rights Agreement, including the  delivery
of  evidence  that  all  necessary financing  therefor  is  firmly  committed or
otherwise available  and an  undertaking  to pay  the  reasonable costs  of  any
meeting  of shareholders  called in  connection therewith,  then the independent
directors of the Company shall, with  15 business days, at their option,  either
(1)  engage a nationally recognized investment banking firm to render an opinion
as to  whether the  tender offer  purchase price  is fair  and adequate  to  the
Company's  stockholders from  a financial point  of view, which  opinion must be
delivered to the Board within 20 business days following such engagement, or (2)
call a meeting  of stockholders at  the earliest practicable  date to vote  upon
such  tender offer. If (a) the tender offer purchase price is determined by such
investment banking  firm to  be fair  and adequate  to the  stockholders from  a
financial point of view or (b) the tender offer is approved by a majority of the
shares  voted at such meeting of  stockholders and beneficially owned by persons
other  than  the  offeror,  then  (i)  neither  the  commencement  of,  nor  the
announcement  of an  intention to  make, such  tender offer  will be  taken into
account in determining whether the Distribution Date has or has not occurred and
(ii) the shares of Common Stock acquired pursuant to such tender offer shall not
be taken into account  in determining whether a  person has become an  Acquiring
Person;  provided, however, that a majority  of the independent directors of the
Company may suspend the operation  of the foregoing clauses  (i) and (ii) for  a
period  of time not to exceed 180 days  if they determine that such action is in
the best interests of other stockholders of the Company.

    At any time prior to  the earliest of (i)  the Ownership Trigger Date,  (ii)
the  first Acquisition Trigger Date or (iii) the Expiration Date, the Board may,
at its option, redeem all, but not less than all, of the then outstanding Rights
at a redemption price of $.005 per  Right (the "Redemption Price"). On the  date
specified  by the Board for the redemption of the Rights (the "Rights Redemption
Date"), the right to exercise  the Rights will terminate  and the only right  of
the holders of Rights will be to receive the Redemption Price.

    Until  the  earliest  of (i)  the  Ownership  Trigger Date,  (ii)  the first
Acquisition  Trigger  Date,  (iii)  the  Rights  Redemption  Date  or  (iv)  the
Expiration  Date, the Board may, without the  approval of any holders of Rights,
supplement or  amend any  provision  of the  Restated  Rights Agreement  in  any
manner, whether or not such supplement or amendment is adverse to any holders of
Rights. At any time after the earlier of the Ownership Trigger Date or the first
Acquisition  Trigger Date but prior to the earlier of the Redemption Date or the
Expiration Date, the Board may, without  the approval of any holders of  Rights,
supplement or amend any provision of the Restated Rights Agreement in any manner
so  long  as the  interests  of the  holders of  Rights  are not  materially and
adversely affected thereby.

    A copy  of the  form of  the Restated  Rights Agreement  (which includes  as
Exhibit      the  Form of  Rights Certificate  for Communications  Rights and as
Exhibit    the Form of Rights  Certificate for Media Rights) will be filed  with
the  Commission as an Exhibit to the  Registration Statement of which this Proxy
Statement forms a part and  is incorporated by reference  herein. A copy of  the
Restated  Rights Agreement  will be available  free of charge  from the Company.
This summary description of the  Rights does not purport  to be complete and  is
qualified in its entirety by reference to the Restated Rights Agreement.

CONVERTIBLE SECURITIES

    Implementation of the Recapitalization Proposal will result in adjustment of
the  conversion rights of any security of  the Company that is convertible into,
or evidences  the  right  to  purchase,  any  shares  of  its  common  stock  (a
"Convertible  Security").  Currently,  the only  Convertible  Securities  of the
Company

                                       72
<PAGE>
   
are its Liquid Yield Option Notes due 2011 ("LYONs"), which are convertible into
shares of Existing Common Stock. Upon the  Effective Time, each LYON will, as  a
result  of the  operation of  adjustment provisions  contained in  the Indenture
relating thereto  (the "LYONs  Indenture"),  be convertible  into one  share  of
Communications  Stock and one  share of Media  Stock for each  share of Existing
Common Stock into  which the  LYONs were  convertible immediately  prior to  the
Effective  Time. A portion of  the obligations represented by  the LYONs will be
allocated to and  reflected on  the financial statements  of the  Communications
Group,  with the remainder of such obligations allocated to and reflected on the
financial statements of the Media Group.  See "Annex VI -- Communications  Group
- --  Combined Financial Statements -- Note 4: Debt" and "Annex VII -- Media Group
- -- Combined Financial  Statements -- Note  10: Debt." If,  upon conversion of  a
LYON  into shares  of Communications  Stock and  Media Stock,  the ratio  of the
Market Value of  the Communications  Stock issued  upon such  conversion to  the
Market  Value of the Media Stock issued upon such conversion is not equal to the
ratio of the proportionate obligations of the Communications Group to the  Media
Group  under  the LYONS,  then the  financial  statements of  one Group  will be
credited, and the financial  statements of the other  Group will be charged,  as
applicable, with the amount of such difference.
    

    Following  the conversion of one class of  Common Stock into the other class
of  Common  Stock  in  accordance  with  the  procedures  set  forth  under  "--
Description   of  Communications  Stock  and   Media  Stock  --  Conversion  and
Redemption," each holder of a LYON will, upon conversion, pursuant to adjustment
provisions contained in the LYONs Indenture,  be entitled to receive the  number
of  shares of capital  stock of the  Company which such  holder would have owned
immediately following  such conversion  if such  holder had  converted the  LYON
immediately  prior to such  conversion. Any redemption by  the Company of either
class of Common Stock  will have the  effects on the LYONS  set forth under  "--
Description of Communications Stock and Media Stock -- Conversion and Redemption
- -- Effects on Convertible Securities."

    For  a description  of the  effect of  any conversion  or redemption  by the
Company of either  class of Common  Stock on any  future Convertible  Securities
issued  by the  Company, see "--  Description of Communications  Stock and Media
Stock -- Conversion and Redemption -- Effects on Convertible Securities."

PREFERRED STOCK

   
    Under the  Articles,  U  S WEST  is  currently  authorized to  issue  up  to
50,000,000  shares of Existing  Preferred Stock, of  which 2,000,000 shares have
been designated as the Existing Series A Preferred Stock and 50,000 shares  have
been  designated as  the Existing Series  B Preferred Stock.  Shares of Existing
Series A  Preferred  Stock  are  reserved for  issuance  upon  exercise  of  the
preferred  stock purchase rights described under "-- Restated Rights Agreement."
As of June 28,  1995, 50,000 shares  of Existing Series  B Preferred Stock  were
issued  and outstanding, all  of which were issued  to Fund American Enterprises
Holdings, Inc.  ("Fund  American") in  September  1994 in  connection  with  the
Company's  disposition of common stock of Financial Security Assurance Holdings,
Ltd. ("FSA"), a member of the Company's capital assets segment.
    

   
    If the Recapitalization Proposal is adopted, the Company would be authorized
under the Restated Certificate to  issue 200,000,000 shares of Preferred  Stock,
of  which 10,000,000  shares would  be designated  as Series  A Junior Preferred
Stock, 10,000,000 shares would be designated as Series B Junior Preferred  Stock
and  50,000 shares would be designated as  Series C Preferred Stock. Pursuant to
the Merger  Agreement,  upon  the  Effective Time,  each  outstanding  share  of
Existing Series B Preferred Stock will be automatically converted into one share
of  Series C Preferred Stock,  which will have the  same rights, preferences and
restrictions as the Existing  Series B Preferred Stock.  The Series C  Preferred
Stock will be attributed to the Media Group. The Series A Junior Preferred Stock
and  the Series B Junior Preferred Stock  will be reserved for issuance pursuant
to the Restated Rights Agreement. See "-- Restated Rights Agreement."
    

    Pursuant to  the  Articles,  the  Board may  currently  issue,  without  the
approval  of the holders of Existing  Common Stock, shares of Existing Preferred
Stock in one or more series, with each such series

                                       73
<PAGE>
having  such  designations,  relative   rights,  preferences  and   limitations,
including  voting and  conversion rights,  as are  authorized by  the Board. The
Board will have the same rights  under the Restated Certificate to issue  shares
of  Preferred Stock  and to fix  the terms  thereof without the  approval of the
holders of Common Stock.

    The Existing Series B Preferred Stock entitles the holder to, and the Series
C Preferred  Stock,  when  issued  upon conversion  of  the  Existing  Series  B
Preferred  Stock in the  Merger, will entitle the  holder to, receive cumulative
quarterly dividends when, as and  if declared by the Board  out of funds of  the
Company  legally available therefor at  the rate of $70.00  per annum per share.
Dividends accrue cumulatively,  whether or  not such dividends  are declared  or
funds  are legally  available for payments  of dividends. The  Existing Series B
Preferred Stock is, and after the  Effective Time, the Series C Preferred  Stock
will be, mandatorily redeemable on September 2, 2004 for $1000.00 per share plus
accrued  and unpaid dividends. All or a portion of such preferred stock may also
be redeemed after September 2,  1999 at the option  of the Company at  specified
redemption  prices greater than  $1000 plus accrued and  unpaid dividends and in
certain other circumstances. At the option of Fund American, the Existing Senior
B Preferred Stock is, and after the Effective Time, the Series C Preferred Stock
will be, redeemable for shares of common stock of FSA.

    For so  long as  any  dividends are  in arrears  on  the Existing  Series  B
Preferred  Stock or,  following the  Effective Time,  on the  Series C Preferred
Stock, and until all dividends accrued  on such preferred stock shall have  been
paid  or  declared and  set apart  so as  to  be available  for payment  in full
thereof, and  for  so long  as  the Company  fails  to discharge  the  mandatory
redemption  obligations discussed above  when such obligations  are due, (i) the
Company may not declare  or pay any  dividend on or  make any distribution  with
respect  to any class or series of preferred stock ranking on a parity with such
preferred stock  as to  dividends ("Parity  Stock") or  any class  or series  of
capital  stock ranking junior to such preferred stock as to dividends, including
Existing Common Stock  or Common Stock,  as applicable ("Junior  Stock") or  any
warrants,  rights,  calls or  options exercisable  for  or convertible  into any
Parity Stock or  Junior Stock  or set  aside any money  or assets  for any  such
purpose  (other than dividends in  shares of Junior Stock)  and (ii) neither the
Company nor any subsidiary thereof may redeem, purchase or otherwise acquire any
shares of Parity Stock or Junior Stock or any warrants, rights, calls or options
exercisable for or convertible  into any Parity Stock  or Junior Stock, or  make
any  payment to or make any amount available for any sinking or similar fund for
such purpose (except by  conversion or exchange  of Convertible Securities  into
Junior Stock).

    In the event of any liquidation, dissolution or winding up of the affairs of
the  Company, whether voluntary  or otherwise, the holders  of Existing Series B
Preferred Stock and, after the Effective Time, the holders of Series C Preferred
Stock shall be entitled to  receive, in cash, out of  the assets of the  Company
available  for distribution to stockholders, $1,000  per share, plus accrued and
unpaid dividends, before any distribution shall be made to the holders of Junior
Stock.

    Following the Effective Time,  the Board may  at any time  and from time  to
time,  issue  additional  shares of  Preferred  Stock for  any  proper corporate
purpose, which  could include  capital raising,  payment of  stock dividends  or
acquisition  of businesses. In  the event the Board  decides to issue additional
shares of  Preferred  Stock,  the  proceeds  of  such  shares  and  the  related
obligations  will be allocated  to either the Communications  Group or the Media
Group. See  "-- Certain  Management  Policies" and  "-- Accounting  Matters  and
Policies."

ANTI-TAKEOVER CONSIDERATIONS

    If  the Recapitalization Proposal is approved  and implemented by the Board,
the DGCL, the Restated Certificate and  the New By-Laws will contain  provisions
which  could serve to discourage  or make more difficult  a change in control of
the Company without the  support of the Board  or without meeting various  other
conditions.  A summary  of such  provisions is  set forth  below. For  a further
discussion of the  rights of stockholders  of U S  WEST Delaware under  Delaware
law,  as well as  a summary of  the current rights  of shareholders of  U S WEST
under Colorado law, see "-- Comparison of Shareholder Rights."

                                       74
<PAGE>
    The Restated Certificate will provide  for the issuance of Preferred  Stock,
at  the discretion  of the  Board, from  time to  time, in  one or  more series,
without further action by  the stockholders of the  Company, unless approval  of
the stockholders is deemed advisable by the Board or required by applicable law,
regulation  or stock exchange listing  requirements. In addition, the authorized
but unissued shares of Communications Stock or Media Stock will be available for
issuance from time to time at the  discretion of the Board without the  approval
of  the stockholders of the Company, unless such approval is deemed advisable by
the Board or required  by applicable law, regulation  or stock exchange  listing
requirements.  One of the  effects of the existence  of authorized, unissued and
unreserved Common Stock  and Preferred  Stock could be  to enable  the Board  to
issue  shares to persons friendly to  current management which could render more
difficult or discourage an attempt to obtain control of the Company by means  of
a  merger, tender  offer, proxy  contest or  otherwise, and  thereby protect the
continuity of the  Company's management.  Such additional shares  also could  be
used  to dilute the stock ownership of  persons seeking to obtain control of the
Company.

    The Restated Certificate  will provide  for a classified  Board under  which
one-third  of the total number  of directors are elected  each year and prohibit
the removal of directors unless such removal  is approved by the holders of  80%
of  the total voting power  of the Communications Stock  and the Media Stock. In
addition, pursuant to the Restated Certificate,  only the Chairman of the  Board
or the Board, and not the stockholders of the Company, will be permitted to call
a  special meeting  of stockholders  and no actions  will be  considered at such
special meeting other than those specified in the notice thereof.

    The Restated Certificate will contain  a "fair price provision" pursuant  to
which  the affirmative vote of the holders 80%  of the total voting power of the
Communications  Stock  and   the  Media  Stock   to  approve  certain   business
combinations  involving  the Company  and  certain significant  stockholders. In
addition, Section 203  of the DGCL  will prohibit the  Company from engaging  in
certain  transactions with  an "interested  stockholder." See  "-- Comparison of
Shareholder Rights -- Business Combinations Following a Change in Control."

   
    The New By-Laws will establish an advance notice procedure for  stockholders
to  bring business before  an annual or  special meeting of  stockholders of U S
WEST. The New By-Laws will provide that a stockholder may present a proposal for
action at an annual meeting of stockholders only if such stockholder delivers  a
written  notice  of the  proposal, together  with certain  specified information
relating to such stockholder's stock ownership and identity, to the Secretary of
the Company at least  60 days before  the annual meeting.  In addition, the  New
By-Laws will provide that a stockholder may nominate individuals for election to
the  Board at  any annual  meeting or special  meeting of  stockholders at which
directors are to  be elected  by delivering written  notice, containing  certain
specified information with respect to the nominee and nominating stockholder, to
the  Secretary of  the Company  at least  60 days  before the  annual meeting or
within 15 days following the announcement of the date of the special meeting.
    

    The Restated  Rights Agreement  will  permit disinterested  stockholders  to
acquire  additional  shares of  the  Company or  of  an acquiring  company  at a
substantial discount in the event of  certain described changes in control.  See
"-- Restated Rights Agreement."

    Certain   provisions  described  above  may  have  the  effect  of  delaying
stockholder actions with respect to certain business combinations. As such,  the
provisions  could have the  effect of discouraging open  market purchases of the
Communications Stock  and  the  Media  Stock  because  they  may  be  considered
disadvantageous  by  a  stockholder who  desires  to participate  in  a business
combination. However, in the  event the Board receives  an unsolicited offer  to
purchase all or a portion of the businesses of a Group, the Board would consider
such offer in accordance with its fiduciary duties.

                                       75
<PAGE>
DISSENTERS' RIGHTS

   
    Under  Article  113 of  the CBCA  ("Article  113"), if  the Recapitalization
Proposal is approved  and the  Merger is  consummated, holders  of the  Existing
Common  Stock  and the  Existing  Series B  Preferred  Stock who  exercise their
dissenter's rights in accordance with Article  113 will be entitled to have  the
"fair  value"  of  their shares  paid  to them  in  cash by  complying  with the
provisions of Article 113. The following brief summary of Article 113 summarizes
the procedures  for  demanding statutory  dissenters'  rights. This  summary  is
qualified  in its entirety  by reference to Article  113, a copy  of the text of
which is attached to this Proxy Statement as Annex IV. The term "fair value"  is
defined  in Article 113 to  mean the value of  the shares immediately before the
Effective Time, excluding  any appreciation or  depreciation in anticipation  of
the  Merger except to the extent  that exclusion would be inequitable. Reference
herein to "dissenters' rights" is a  general reference to a shareholder's  right
to  dissent to  the Merger  and obtain payment  for the  shareholder's shares in
accordance with Article 113.
    

    WHO MAY DISSENT

    Each shareholder of Existing Common  Stock and each shareholder of  Existing
Series  B Preferred Stock  may dissent to  the Merger and  obtain payment of the
fair value of the shareholder's shares  by following the procedures provided  in
Article  113  and summarized  here.  The rights  of  the shareholder  may differ
depending on whether the shareholder is  a shareholder of record holding  shares
for  two  or more  beneficial shareholders  or the  shareholder is  a beneficial
shareholder whose shares are held of record by one or more record  shareholders,
as follows:

        (a)  A record shareholder may assert dissenters' rights as to fewer than
    all the  shares registered  in the  record shareholder's  name only  if  the
    record shareholder dissents with respect to all shares beneficially owned by
    any one person and causes the Company to receive written notice which states
    (1)   such  dissent  and  (2)  the   name,  address,  and  federal  taxpayer
    identification number, if  any, of each  person on whose  behalf the  record
    shareholder asserts dissenters' rights.

        (b)  A beneficial  shareholder may assert  dissenters' rights  as to the
    shares  held  on  the  beneficial  shareholder's  behalf  only  if  (1)  the
    beneficial   shareholder   causes  the   Company   to  receive   the  record
    shareholder's written consent  to the dissent  not later than  the time  the
    beneficial  shareholder asserts  dissenters' rights, and  (2) the beneficial
    shareholder dissents with respect  to all shares  beneficially owned by  the
    beneficial shareholder.

The Company may require that, when a record shareholder dissents with respect to
the shares held by any one or more beneficial shareholders, each such beneficial
shareholder  must certify to the Company that the beneficial shareholder and the
record shareholder or record  shareholders of all  shares owned beneficially  by
the  beneficial shareholder  have asserted,  or will  timely assert, dissenters'
rights as to all such shares as to  which there is no limitation on the  ability
to  exercise  dissenters' rights.  Any such  requirement will  be stated  in the
"Dissenters' Notice" that is referred to below.

   REQUIREMENTS TO BE MET BY A DISSENTER BEFORE THE VOTE ON THE RECAPITALIZATION
   PROPOSAL IS TAKEN

    A shareholder who  wishes to assert  dissenters' rights must  (a) cause  the
Company  to receive, before the vote  is taken on the Recapitalization Proposal,
written notice  of  the  shareholders'  intention  to  demand  payment  for  the
shareholder's  shares  if  the  Recapitalization  Proposal  is  implemented (the
"Shareholder's Notice of  Intent to  Dissent") and (b)  not vote  the shares  in
favor  of the Recapitalization Proposal. A  shareholder who does not satisfy the
foregoing requirements is not entitled  to demand payment for the  shareholder's
shares under Article 113.

   NOTICE REQUIRED TO BE GIVEN BY THE COMPANY TO DISSENTING SHAREHOLDERS IF THE
   RECAPITALIZATION PROPOSAL IS APPROVED

    If  the  Recapitalization  Proposal is  approved,  the Company  will  give a
written dissenters' notice  (the "Dissenters' Notice")  to each shareholder  who
has  complied with the provisions summarized above and who is entitled to demand
payment for shares under Article 113. The Dissenters' Notice may be given before
the effective date of the  Merger and will in any  event be given no later  than
ten days after the

                                       76
<PAGE>
effective  date of the  Merger. The Dissenters'  Notice will (a)  state that the
Recapitalization Proposal  was approved  and  state the  effective date  or  the
proposed effective date of the Merger; (b) state an address at which the Company
will  receive a  Payment Demand (as  defined below)  and the address  of a place
where certificates for certificated shares must be deposited; (c) inform holders
of uncertificated shares to what extent, if any, transfer of the shares will  be
restricted  after the  Payment Demand is  received; (d) supply  a Payment Demand
form for demanding payment for shares,  which form will request the  shareholder
to  state an  address to  which payment  is to  be made;  (e) set  the date (the
"Payment Demand Date") by which the Company must receive the Payment Demand  and
certificates for certificated shares, which Payment Demand Date will not be less
than  thirty days  after the date  the Dissenters'  Notice is given;  (f) if the
Company has  chosen to  impose such  a requirement,  state that,  when a  record
shareholder  dissents  with  respect to  the  shares  held by  any  one  or more
beneficial shareholders, each  such beneficial shareholder  must certify to  the
Company  that the beneficial  shareholder, and the  record shareholder or record
shareholders of all  shares owned  beneficially by  the beneficial  shareholder,
have  asserted, or will timely assert, dissenters'  rights as to all such shares
as to  which there  is no  limitation  on the  ability to  exercise  dissenters'
rights; and (g) be accompanied by a copy of Article 113.

    DISSENTER'S PROCEDURES FOR DEMANDING PAYMENT

    If  the shareholder has given a Shareholder's Notice of Intent to Dissent in
accordance with  the  provisions  summarized  above and  wishes  to  assert  the
shareholder's  dissenters'  rights  (such a  person  being referred  to  in this
summary as a "Dissenter"), the Dissenter must (a) cause the Company to receive a
payment demand (the "Payment Demand," which may, but need not, be on the Payment
Demand  form  provided  by  the  Company  with  the  Dissenter's  Notice),  duly
completed, and (b) deposit the Dissenter's certificates for certificated shares;
provided,  however, that, if  the shares are  uncertificated shares, the Company
may, in lieu of deposit of certificates, restrict the transfer of the shares.  A
Dissenter  will have all rights  of a shareholder, except  the right to transfer
the shares, until  the effective date  of the  Merger but will  have, after  the
effective  date of the Merger, only the  right to receive payment for the shares
as to which payment has been demanded.

    The Payment  Demand and  deposit  of certificates  by  a Dissenter  will  be
irrevocable  unless (1) the effective date of the Merger has not occurred within
sixty days after  the Payment  Demand Date,  or (2)  the Company  fails to  make
payment  to the Dissenter, within  sixty days after the  Payment Demand Date, of
the amount the Company estimates to be the fair value of the Dissenter's shares,
plus accrued interest. If the  effective date of the  Merger is more than  sixty
days  after the Payment Demand Date, then the Company will be required to send a
new Dissenters'  Notice  and  the  provisions summarized  above  will  again  be
applicable.

    If a Dissenter fails to demand payment and deposit certificates representing
the  shares as to which dissent is  made, as required by the Dissenters' Notice,
by the Payment Demand Date,  the Dissenter will not  be entitled to payment  for
the  shares under Article 113 and will become a shareholder in U S WEST Delaware
as if the Dissenter has not exercised any dissenters' right.

    PAYMENT FOR SHARES

    Upon the effective date of the Merger,  or upon receipt of a Payment  Demand
given  in accordance with the provisions of Article 113, whichever is later, the
Company will  pay each  Dissenter who  has complied  with the  requirements  for
demanding  payment stated in Article  113, at the address  stated in the Payment
Demand, or, if no such address is  stated in the Payment Demand, at the  address
shown on the Company's current record of shareholders for the record shareholder
holding  the Dissenter's shares, the amount the Company estimates to be the fair
value of the  Dissenter's shares,  plus accrued  interest. The  payment will  be
accompanied  by:  (a)  the  Company's balance  sheet,  statement  of  changes in
shareholders' equity,  statement of  cash flow  and other  financial  statements
complying  with the requirements of section  7-113-206(2)(a); (b) a statement of
the Company's estimate of the  fair value of the  shares; (c) an explanation  of
how  the interest was  calculated; (d) a  statement of the  Dissenter's right to
demand payment in accordance  with the provisions of  Article 113 regarding  the
Dissenter's Responsive Notice summarized below; and (e) a copy of Article 113.

                                       77
<PAGE>
    FAILURE TO EFFECT MERGER

    If  the effective date of the Merger  does not occur within sixty days after
the Payment Demand Date, the Company will return the deposited certificates  and
release  the  transfer restrictions  imposed  on uncertificated  shares.  If the
effective date of the  Merger occurs more than  sixty days after Payment  Demand
Date,  then the  Company shall  send a  new Dissenters'  Notice, as  provided in
section 7-113-203, and the appropriate provisions of Article 113 shall again  be
applicable.

    SHARES ACQUIRED AFTER ANNOUNCEMENT OF RECAPITALIZATION PROPOSAL

    The  Company may, in or  with the Dissenters' Notice,  state the date of the
first announcement  to  news  media or  to  shareholders  of the  terms  of  the
Recapitalization Proposal (the "Announcement Date") and state that the Dissenter
must  certify in  writing, in  or with  the Payment  Demand, whether  or not the
Dissenter (or  the person  on  whose behalf  the Dissenter  asserts  dissenters'
rights)  acquired  beneficial ownership  of the  shares before  the Announcement
Date. With respect to any  Dissenter who does not so  certify in writing, in  or
with  the Payment Demand, that  the Dissenter or the  person on whose behalf the
Dissenter asserts dissenters' rights acquired beneficial ownership of the shares
before the Announcement Date, the Company may, in lieu of making payment for the
shares, offer to make such payment if the Dissenter agrees to accept the payment
in full  satisfaction  of the  demand.  Any such  offer  will include:  (a)  the
Company's balance sheet, statement of changes in shareholders' equity, statement
of  cash flow and other financial  statements complying with the requirements of
section 7-133-206(2)(a); (b) a statement of  the Company's estimate of the  fair
value  of the shares; (c) an explanation of how the interest was calculated; (d)
a statement of the  Dissenter's right to demand  payment in accordance with  the
provisions of Article 113 regarding the Dissenter's Responsive Notice summarized
below; and (e) a copy of Article 113.

   PROCEDURE FOR DISSENTER TO FOLLOW IF DISSENTER IS DISSATISFIED WITH PAYMENT
   MADE OR OFFERED BY THE COMPANY

    A  Dissenter may  give notice (the  "Dissenter's Responsive  Notice") to the
Company in  writing  of  the Dissenter's  estimate  of  the fair  value  of  the
Dissenter's  shares and of the amount of  interest due and may demand payment of
such estimate (less any  payment made by the  Company as contemplated above)  or
may reject the Company's offer made as contemplated above with respect to shares
acquired after the Announcement Date and may demand payment of the fair value of
the shares and interest due, if: (a) the Dissenter believes that the amount paid
or  offered by the Company, as  the case may be, is  less than the fair value of
the shares or that the interest due was incorrectly calculated; (b) the  Company
fails  to make payment within  sixty days after the  Payment Demand Date, or (c)
the Company does not return the  deposited certificates or release the  transfer
restrictions  imposed on uncertificated shares as required if the effective date
of the Merger has not occurred within sixty days after the Payment Demand  Date.
A  Dissenter waives  the right  to demand payment  as outlined  above unless the
Dissenter causes the Company to receive the Dissenter's Responsive Notice within
thirty days  after the  Company  made or  offered  payment for  the  Dissenter's
shares.

    COURT ACTION FOR APPRAISAL

    If the Dissenter's demand for payment pursuant to the Dissenter's Responsive
Notice  remains unresolved, the  Company may, within  sixty days after receiving
the Dissenter's  Responsive  Notice,  commence a  proceeding  and  petition  the
district court of Arapahoe county to determine the fair value of the Dissenter's
shares  and  accrued interest.  If the  Dissenter's  demand for  payment remains
unresolved within that sixty  day period and the  Company does not commence  the
proceeding  within that period, the Company must pay to the Dissenter the amount
demanded in the Dissenter's Responsive Notice.

    The Company shall make all  Dissenters whose demands remain thus  unresolved
parties  to the proceeding as in an action against their shares, and all parties
shall be served with a  copy of the petition in  the manner provided in  Article
113. The court may appoint one or more persons as appraisers to receive evidence
and  recommend a decision on the question of fair value. The appraisers have the
powers described  in the  order appointing  them, or  in any  amendment to  such
order.  The parties to the proceeding are  entitled to the same discovery rights
as parties in other civil proceedings. Each Dissenter

                                       78
<PAGE>
made a party to the proceeding will  be entitled to judgment for the amount,  if
any,  by which the  court finds the  fair value of  the Dissenter's shares, plus
interest, exceeds the amount paid  by the Company, or  for the fair value,  plus
interest,  of the Dissenter's  shares for which the  Company elected to withhold
payment under the provisions outlined above. The court will determine all  costs
of  the  proceeding,  including  the  reasonable  compensation  and  expenses of
appraisers appointed  by  the court,  and  will  assess the  costs  against  the
Company;  except that  the court  may assess  costs against  all or  some of the
Dissenters, in amounts the court finds equitable, to the extent the court  finds
the Dissenters acted arbitrarily, vexatiously, or not in good faith in demanding
payment.  The court may also assess the fees and expenses of counsel and experts
for the respective parties,  in amounts the court  finds equitable, (a)  against
the  Company and in favor  of any Dissenters if the  court finds the Company did
not substantially comply with the requirements of part 2 of Article 113; or  (b)
against  either the  Company or one  or more  Dissenters, in favor  of any other
party, if the court finds that the party against whom the fees and expenses  are
assessed  acted arbitrarily, vexatiously,  or not in good  faith with respect to
the rights provided  in Article 113.  If the  court finds that  the services  of
counsel  for  any  Dissenter were  of  substantial benefit  to  other Dissenters
similarly situated, and that the fees for those services should not be  assessed
against  the Company, the court may award  to said counsel reasonable fees to be
paid out of the amounts awarded to the Dissenters who were benefitted.

   
    U S WEST SAVINGS PLAN
    
   
    Each participant in the U S WEST Savings Plan/ESOP (the "Savings Plan")  may
assert  dissenter's rights  as a beneficial  owner of the  Existing Common Stock
allocated to his or her accounts under such plan. Any payment by the Company  in
satisfaction of dissenter's rights with respect to Existing Common Stock held by
the  Savings Plan will be invested: (i)  in Communications Stock and Media Stock
in the  case of  Existing Common  Stock allocated  to a  participant's  Matching
Contributions Account, and (ii) in the _______ _______ in all other cases. There
are  no assurances  that a  Savings Plan  participant who  exercises dissenter's
rights may not end up with fewer shares of Communications Stock and Media  Stock
allocated  to his  or her  Matching Contributions  Account than  the participant
would have been entitled to if dissenter's rights had not been exercised.
    

   
    Any Savings Plan participant  who wishes to  assert dissenter's rights  must
timely  submit the  Shareholder's Notice  of Intent  to Dissent  directly to the
Company, and Bankers Trust, as the record shareholder of all shares owned by the
Savings Plan, must have previously delivered to the Company its written  consent
to any such notice properly submitted by a Savings Plan participant.
    

         PROPOSAL 2 -- AMENDMENT OF THE U S WEST, INC. 1994 STOCK PLAN

    The holders of Existing Common Stock are being asked to consider and approve
a  related proposal  to amend  the U S  WEST, Inc.  1994 Stock  Plan (the "Stock
Plan"), as set forth  in Annex X  hereto, to provide for  the granting of  stock
awards in either Communications Stock or Media Stock, or both.

    If  the Recapitalization Proposal is approved  it is proposed that the Stock
Plan be amended to clarify  that grants made after the  Merger may be made  with
respect  to either the Communications Stock or  the Media Stock, or both, in the
same manner and to the  same extent as currently  permitted with respect to  the
Existing Common Stock. For the text of the Stock Plan as proposed to be amended,
see Annex IX hereto.

    THE  AFFIRMATIVE VOTE OF NOT  LESS THAN A MAJORITY OF  ALL THE SHARES OF THE
EXISTING COMMON STOCK REPRESENTED IN PERSON  OR BY PROXY AT THE SPECIAL  MEETING
IS REQUIRED FOR APPROVAL OF PROPOSAL 2. YOUR BOARD UNANIMOUSLY RECOMMENDS A VOTE
FOR PROPOSAL 2.

    PROPOSAL 3 -- AMENDMENT OF THE U S WEST, INC. DEFERRED COMPENSATION PLAN

    The holders of Existing Common Stock are being asked to consider and approve
a  related proposal to amend the U  S WEST, Inc. Deferred Compensation Plan (the
"Compensation Plan"), as set forth in Annex X hereto.

                                       79
<PAGE>
    THE AFFIRMATIVE VOTE OF NOT  LESS THAN A MAJORITY OF  ALL THE SHARES OF  THE
EXISTING  COMMON STOCK REPRESENTED IN PERSON OR  BY PROXY AT THE SPECIAL MEETING
IS REQUIRED FOR APPROVAL OF PROPOSAL 3. YOUR BOARD UNANIMOUSLY RECOMMENDS A VOTE
FOR PROPOSAL 3.

                             SOLICITATION STATEMENT

   
    The cost of this solicitation  of proxies will be  borne by the Company.  In
addition to soliciting proxies by mail, directors, officers and employees of the
Company, without receiving additional compensation therefor, may solicit proxies
by  telephone, telegram, in person or by  other means. Arrangements also will be
made with  brokerage firms  and other  custodians, nominees  and fiduciaries  to
forward proxy solicitation material to the beneficial owners of the Common Stock
held  of record by  such persons and  the Company will  reimburse such brokerage
firms,  custodians,  nominees  and  fiduciaries  for  reasonable   out-of-pocket
expenses  incurred by  them in  connection therewith.  The Company  has retained
Beacon Hill Associates, Inc. and Lehman  Brothers Inc. and Morgan Stanley &  Co.
Incorporated  to perform various advisory and solicitation services. The Company
has agreed  to  pay  Beacon Hill  Associates,  Inc.  a fee  of  $           plus
reimbursement of out-of-pocket expenses. For information concerning compensation
to  be paid to Lehman  Brothers Inc. and Morgan  Stanley & Co. Incorporated, see
"Proposal 1 -- The Recapitalization Proposal -- Financial Advisors."
    

                 SHAREHOLDER PROPOSALS FOR 1996 ANNUAL MEETING

    Any shareholder proposal intended to be presented at the 1996 Annual Meeting
of Shareholders and to be included in the Company's proxy statement and form  of
proxy  for  that  meeting must  be  received  by the  Company,  directed  to the
attention of the Secretary, no later than November 17, 1995. Any such  proposals
must comply in all respects with the rules and regulations of the Commission.

                                    EXPERTS

    The consolidated financial statements of U S WEST and the combined financial
statements  of the Communications Group  and the Media Group  as of December 31,
1993 and 1994 and for each of the  three years in the period ended December  31,
1994  included in this  Proxy Statement have  been audited by  Coopers & Lybrand
L.L.P., independent certified  public accountants,  as stated  in their  reports
referred  to  herein  given  upon  the authority  of  that  firm  as  experts in
accounting and auditing.

    The Consolidated Financial Statements  and Consolidated Financial  Statement
Schedule  included in U S  WEST's Annual Report on Form  10-K for the year ended
December 31,  1994 are  incorporated  herein by  reference  in reliance  on  the
reports  of Coopers & Lybrand  L.L.P., independent certified public accountants,
given upon the authority of that firm as experts in accounting and auditing.

    Representatives of Coopers & Lybrand L.L.P. will attend the Special  Meeting
and  will have an opportunity to make  a statement and to respond to appropriate
questions from shareholders.

   
    The consolidated financial statements of Time Warner Entertainment  Company,
L.P.  as of December 31,  1994 and 1993 and  for each of the  three years in the
period ended December 31, 1994, which appear  in the Current Report on Form  8-K
of  U  S WEST,  dated  May 23,  1995, are  incorporated  herein by  reference in
reliance on  the report  of  Ernst &  Young  LLP, independent  certified  public
accountants,  given upon the authority of that firm as experts in accounting and
auditing.
    

   
    The  combined  financial  statements  of  Georgia  Cable  Holdings   Limited
Partnership and Subsidiary Partnerships as of December 31, 1993 and 1992 and for
each  of the years in the two-year  period ended December 31, 1993, which appear
in the Current Report  on Form 8-K of  U S WEST, dated  May 23, 1995, have  been
incorporated  by  reference herein  in  reliance upon  the  report of  KPMG Peat
Marwick LLP, independent certified public accountants, incorporated by reference
herein, and  upon  the authority  of  said firm  as  experts in  accounting  and
auditing.
    

   
    The   consolidated  financial   statements  of   Wometco  Cable   Corp.  and
subsidiaries as of December 31, 1993 and 1992  and for each of the years in  the
two-year period ended December 31, 1993, which appear
    

                                       80
<PAGE>
   
in  the Current Report on  Form 8-K of U  S WEST, dated May  23, 1995, have been
incorporated by  reference herein  in  reliance upon  the  report of  KPMG  Peat
Marwick LLP, independent certified public accountants, incorporated by reference
herein,  and  upon the  authority  of said  firm  as experts  in  accounting and
auditing. The report on  the 1993 consolidated  financial statements of  Wometco
Cable  Corp. and subsidiaries refers to a change in the method of accounting for
income taxes in 1993 to adopt  the provisions of Financial Accounting  Standards
Board FASB No. 109 -- Accounting for Income Taxes.
    

                                 LEGAL OPINIONS

    The validity of the Communications Stock and the Media Stock and certain tax
matters  will  be passed  upon  for the  Company by  Weil,  Gotshal &  Manges (a
partnership including professional corporations), New York, New York.

                                          By order of the Board,

                                          Charles P. Russ, III
                                          EXECUTIVE VICE PRESIDENT,
                                          GENERAL COUNSEL AND SECRETARY

Dated             , 1995

                                       81
<PAGE>
                                                                         ANNEX I

                          AGREEMENT AND PLAN OF MERGER

    AGREEMENT  AND PLAN OF MERGER, dated as of               , 1995, between U S
WEST, INC., a Colorado corporation ("U S WEST"), and U S WEST, INC., a  Delaware
corporation and wholly-owned subsidiary of U S WEST ("U S WEST Delaware").

    WHEREAS,  U  S WEST's  authorized  capital stock  consists  of 2,000,000,000
shares of  Common  Stock,  without  par value  ("Existing  Common  stock"),  and
50,000,000  shares  of Preferred  Stock,  par value  $1.00  per share,  of which
2,000,000 shares have been designated  Series A Junior Participating  Cumulative
Preferred  Stock,  par  value  $1.00 per  share  ("Existing  Series  A Preferred
Stock"), and 50,000 shares have  been designated Series B Cumulative  Redeemable
Preferred  Stock,  par  value  $1.00 per  share  ("Existing  Series  B Preferred
Stock");

    WHEREAS, at the close of business on               , 1995,        shares  of
Existing  Common Stock  and 50,000 shares  of Existing Series  B Preferred Stock
were issued and outstanding and 2,000,000 shares of Existing Series A  Preferred
Stock  were  reserved for  issuance upon  exercise  of preferred  stock purchase
rights (the "Existing Rights") pursuant to the Rights Agreement, dated April  7,
1989,  as amended, between U S WEST and  State Street Bank and Trust Company, as
Rights Agent, (the "Rights Agreement");

    WHEREAS, U  S WEST  Delaware's authorized  capital stock  consists of  1,000
shares  of Common  Stock, par  value $0.01  per share,  of which  100 shares are
issued and outstanding and held by U S WEST;

    WHEREAS, immediately prior to  the Effective Time  (as defined herein),  the
certificate  of incorporation of U S WEST  Delaware will be amended and restated
(as so amended and restated, the "Restated Certificate") to, among other things,
authorize (a)  2,000,000,000 shares  of  U S  WEST Communications  Group  Common
Stock,  par  value $.01  per share  ("Communications Stock"),  (b) 2,000,000,000
shares of U S WEST  Media Group Common Stock, par  value $.01 per share  ("Media
Stock"),  and (c)  200,000,000 shares  of Preferred  Stock, par  value $1.00 per
share,  of  which  10,000,000  shares   will  be  designated  Series  A   Junior
Participating  Cumulative Preferred Stock, par value $1.00 per share, 10,000,000
shares will be  designated Series  B Junior  Participating Cumulative  Preferred
Stock,  par value $1.00 per share, and 50,000 shares will be designated Series C
Cumulative Redeemable Preferred Stock, par value $1.00 per share ("New Series  C
Preferred Stock");

    WHEREAS,  the  Board of  Directors of  U S  WEST has  determined that  it is
advisable and in the  best interests of U  S WEST that U  S WEST merge with  and
into  U S WEST Delaware (the "Merger"), with U S WEST Delaware continuing as the
surviving corporation  (the  "Surviving  Corporation"),  and  has  adopted  this
Agreement  and  has  approved  the  transactions  contemplated  hereby  and  has
recommended the approval by the shareholders of U S WEST of this Agreement; and

    WHEREAS, the Board of Directors of U S WEST Delaware has determined that the
Merger is advisable  and in  the best  interests of U  S WEST  Delaware and  has
approved  this Agreement and the transactions contemplated hereby, and U S WEST,
as the sole stockholder of U S WEST Delaware, has adopted this Agreement.

    NOW, THEREFORE, the parties hereto hereby agree as follows:

                                   ARTICLE I

                                   THE MERGER

    1.1.  THE MERGER.  Subject to the terms and conditions of this Agreement,  U
S  WEST shall be merged with  and into U S WEST  Delaware in accordance with the
Colorado  Business  Corporation  Act  (the  "CBCA")  and  the  Delaware  General
Corporation Law (the "DGCL"). From and after the

                                      I-1
<PAGE>
Effective Time, the separate corporate existence of U S WEST shall cease and U S
WEST  Delaware shall continue as the  Surviving Corporation and shall succeed to
and assume all the rights and obligations of  U S WEST and U S WEST Delaware  in
accordance with the DGCL.

    1.2.   EFFECTIVE TIME.  The Merger shall become effective as of the close of
business on the  date (the "Effective  Time") when (i)  articles of merger  (the
"Articles  of Merger") are  duly filed with  the Colorado Secretary  of State in
accordance with the CBCA and (ii) this Agreement or a certificate of merger (the
"Certificate of Merger") is duly filed  with the Delaware Secretary of State  in
accordance  with the DGCL, or at such later time as is specified in the Articles
of Merger and the Certificate of Merger.

    1.3.  CERTIFICATE OF  INCORPORATION AND BY-LAWS.   The Restated  Certificate
shall be the Certificate of Incorporation of the Surviving Corporation after the
Effective  Time, until thereafter  changed or amended as  provided therein or by
applicable law. The By-laws of  U S WEST Delaware  (the "By-Laws") shall be  the
By-laws  of the Surviving Corporation after the Effective Time, until thereafter
changed or amended as provided therein or by applicable law.

    1.4.  DIRECTORS AND OFFICERS.  The directors and officers of U S WEST at the
Effective Time  shall  be  the  directors and  officers,  respectively,  of  the
Surviving  Corporation  after  the  Effective Time,  until  expiration  of their
current terms as such,  or prior resignation, removal  or death, subject to  the
Restated Certificate and the By-laws.

    1.5.   RIGHTS  AGREEMENT.   As of the  Effective Date,  the Rights Agreement
shall be amended  and restated to  provide for (i)  the assumption by  U S  WEST
Delaware  of all of the rights and obligations  of U S WEST thereunder, (ii) the
creation of preferred stock purchase  rights with respect to the  Communications
Stock  (the "Communications Rights")  and (iii) the  creation of preferred stock
purchase rights with respect to the Media Stock (the "Media Rights").

                                   ARTICLE II

                        CONVERSION AND EXCHANGE OF STOCK

    2.1.  CONVERSION.   As of the  Effective Time, by virtue  of the Merger  and
without any action of the part of any stockholder of U S WEST:

        (a) Each issued and outstanding share of Existing Common Stock, together
    with  the Existing Right  thereon, other than  Dissenting Shares (as defined
    herein), shall be converted  into and become (i)  one validly issued,  fully
    paid  and  non-assessable share  of  Communications Stock,  together  with a
    Communications Right thereon, and  (ii) one validly  issued, fully paid  and
    non-assessable share of Media Stock, together with a Media Right thereon.

        (b)  Each issued  and outstanding share  of Existing  Series B Preferred
    Stock shall be converted into and become one validly issued, fully paid  and
    non-assessable share of New Series C Preferred Stock.

        (c)  Each share of Existing Common Stock that is owned by U S WEST or by
    any subsidiary of U S WEST shall be cancelled and retired and shall cease to
    exist.

        (d) Each share of Common Stock of U S WEST Delaware that is owned by U S
    WEST at the Effective Time shall be cancelled and retired and shall cease to
    exist.

    2.2.  EXCHANGE PROCEDURES.  (a)  As of the Effective Time, each  certificate
theretofore representing issued and outstanding shares of Existing Common Stock,
other  than the Dissenting Shares ("Existing Certificates"), shall be deemed for
all purposes to  evidence ownership  of, and to  represent, the  same number  of
shares of Communications Stock. The registered owner on the books and records of
U S WEST Delaware or its transfer agents of any such Existing Certificate shall,
until such certificate is surrendered for transfer pursuant to this Section 2.2,
have  and  be entitled  to exercise  any and  all voting  and other  rights with
respect to, and receive any and  all dividend and other distributions upon,  the
shares of Communications Stock evidenced by such Existing Certificate.

                                      I-2
<PAGE>
    (b)  As soon  as practicable  after the Effective  Time, such  bank or trust
company as  U S  WEST Delaware  may designate  (the "Exchange  Agent"), for  the
benefit  of the holders of  Existing Certificates, shall mail  to each holder of
record of Existing  Certificates: (i)  certificates representing  the number  of
shares  of Media Stock  ("Media Certificates") to which  such holder is entitled
pursuant to Section  2.1 hereof  and (ii)  instructions pursuant  to which  such
holder  may exchange Existing Certificates  for certificates representing shares
of Communications  Stock ("Communications  Certificates"), which  shall  specify
that  delivery shall  be effected, and  risk of  loss and title  to the Existing
Certificates shall pass, only upon delivery of the Existing Certificates to  the
Exchange Agent.

    (c)  Upon surrender, in accordance  with the instructions delivered pursuant
to Section 2.2(b)(ii), of Existing Certificates for cancellation to the Exchange
Agent or to such other agent or agents as may be appointed by U S WEST Delaware,
duly executed, the  holder of such  Existing Certificates shall  be entitled  to
receive  in exchange therefor Communications  Certificates representing a number
of shares of  Communications Stock  equal to the  number of  shares of  Existing
Common  Stock represented by  such Existing Certificates.  If any Communications
Certificate is to  be issued in  a name other  than that in  which the  Existing
Certificate  surrendered  in  exchange therefor  is  registered, it  shall  be a
condition of the issuance thereof  that the Existing Certificate so  surrendered
shall  be properly endorsed  and the signatures  thereon properly guaranteed and
otherwise proper  in form  for  transfer and  that  the person  requesting  such
exchange shall pay to the Exchange Agent any transfer or other taxes required by
reason  of the issuance of  a Communications Certificate in  any name other than
that of  the  registered holder  of  the Existing  Certificate  surrendered,  or
otherwise required, or shall establish to the satisfaction of the Exchange Agent
that such tax has been paid or is not payable.

    (d)  At the Effective  Time, the stock transfer  books of U  S WEST shall be
closed and no transfer  of shares of Existing  Common Stock shall thereafter  be
made.  If, after  the Effective  Time, Existing  Certificates are  presented for
transfer to the Surviving Corporation, they shall be cancelled and exchanged for
Communications Certificates representing the number of shares of  Communications
Stock represented by such Existing Certificates.

    2.3.   DISSENTING  SHARES.  Each  share of  Existing Common Stock  (i) as to
which a written notice  of intent to  demand payment was submitted  to U S  WEST
prior  to the  vote of  U S  WEST's shareholders  taken on  this Agreement  at a
special meeting of the shareholders  of U S WEST  convened to consider and  vote
upon  the approval of this Agreement (the  "Special Meeting"), (ii) which is not
voted in favor of adoption of this  Agreement at the Special Meeting, and  (iii)
as  to which a written demand  for payment of fair value  shall have been or may
still be timely filed, and the Existing Certificates for such shares of Existing
Common Stock  shall have  been or  may still  be deposited,  with the  Surviving
Corporation  ("Dissenting  Shares"),  shall  not  be  converted  into  shares of
Communications Stock  and Media  Stock.  Each holder  of Dissenting  Shares  who
becomes  entitled under the  CBCA to receive  payment of the  fair value of such
holder's Dissenting  Shares  shall  receive  such  payment  from  the  Surviving
Corporation  (but only  after such  fair value  shall have  been agreed  upon or
finally determined) and  such Dissenting  Shares shall  thereupon be  cancelled.
Each  Dissenting Share as to which dissenters' rights pursuant to the CBCA shall
be effectively  withdrawn  or  lost  shall thereupon  be  deemed  to  have  been
converted into, at the Effective Time, one fully-paid and nonassessable share of
Communications Stock and one fully-paid and nonassessable share of Media Stock.

                                  ARTICLE III

   
                           ASSUMPTION OF OBLIGATIONS
    

   
    All corporate acts, plans, policies, agreements, arrangements, approvals and
authorizations  of U S WEST, its shareholders, board of directors and committees
thereof, officers and agents which were valid and effective immediately prior to
the Effective Time  shall be  deemed for  all purposes  to be  the acts,  plans,
policies,  agreements, arrangements,  approvals and  authorizations of  U S WEST
Delaware and shall be as effective and binding on U S WEST Delaware as the  same
were with respect to U S WEST.
    

                                      I-3
<PAGE>
                                   ARTICLE IV

                                   CONDITIONS

    Consummation of the Merger is subject to the satisfaction at or prior to the
Effective Time of the following conditions:

    4.1.   SHAREHOLDER APPROVAL.  This Agreement shall have been approved at the
Special Meeting by the affirmative vote of (i) the holders of a majority of  the
shares  of  Existing  Common Stock  outstanding  on  the record  date  fixed for
determining shareholders  of U  S WEST  entitled to  vote thereon  (the  "Record
Date"), voting as a separate class, (ii) the holders of two-thirds of the shares
of Existing Series B Preferred Stock outstanding on the Record Date, voting as a
separate  class, and (iii) the  holders of a majority  of the shares of Existing
Common Stock and  Existing Series B  Preferred Stock outstanding  on the  record
date, voting together as a single class.

                                   ARTICLE V

                                 MISCELLANEOUS

    5.1.   TERMINATION.   At any time  prior to the  consummation of the Merger,
this Agreement  may be  terminated and  the  Merger abandoned  by the  Board  of
Directors of U S WEST.

    5.2.   AMENDMENT.   This Agreement may be  amended at any  time prior to the
Effective Time with the mutual  consent of the Boards of  Directors of U S  WEST
and U S WEST Delaware; PROVIDED, HOWEVER, that this Agreement may not be amended
after  it has been adopted by the shareholders  of U S WEST in any manner which,
in the judgment of  the Board of Directors  of U S WEST,  would have a  material
adverse effect on the rights of such shareholders or in any manner not permitted
under applicable law.

    5.3.   HEADINGS.  The headings set forth herein are inserted for convenience
or reference only and are not intended to  be part of, or to affect the  meaning
or interpretation of, this Agreement.

    5.4.    COUNTERPARTS.    This  Agreement may  be  executed  in  two  or more
counterparts, each of which shall constitute an original, and all of which, when
taken together, shall constitute one and the same instrument.

    5.5.  GOVERNING LAW.  This Agreement  shall be governed by and construed  in
accordance with the laws of the State of Delaware, except to the extent the laws
of the State of Colorado shall mandatorily apply to the Merger.

    IN  WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be signed by  its respective officers  thereunto duly authorized  all as of  the
date first above written.

                                          U S WEST, INC.
                                          (a Colorado Corporation)
                                          By ___________________________________
                                          Name:
                                          Title:

                                          U S WEST, INC.
                                          (a Delaware Corporation)
                                          By ___________________________________
                                          Name:
                                          Title:

                                      I-4
<PAGE>
                                                                        ANNEX II

                     RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                                 U S WEST, INC.
                            (A DELAWARE CORPORATION)

                                      II-1
<PAGE>
                                                                       ANNEX III
   

                                    BY-LAWS
                                       OF
                                 U S WEST, INC.
                            (A DELAWARE CORPORATION)
                                   ARTICLE I
                                    OFFICES
    

   

    SECTION 1.  REGISTERED OFFICE.  The registered office of U S WEST, Inc. (the
"Corporation")  in the State of Delaware shall  be at 1209 Orange Street, in the
City of Wilmington, County of New Castle, 19801 and its registered agent at such
address shall be The Corporation Trust Company, or such other office or agent as
the Board of Directors of the Corporation (the "Board") shall from time to  time
select.

    
   

    SECTION  2.   OTHER OFFICES.   The  Corporation may  also have  an office or
offices, and  keep the  books and  records  of the  Corporation, except  as  may
otherwise  be required by law,  at such other place  or places, either within or
without the State of Delaware, as the  Board may from time to time determine  or
the business of the Corporation may require.
    
   

                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS
    

   
    SECTION  1.   PLACE OF  MEETING.   All meetings  of the  stockholders of the
Corporation shall be  held at the  office of  the Corporation or  at such  other
places,  within or without  the State of Delaware,  as may from  time to time be
fixed by the Board.
    
   

    SECTION 2.  ANNUAL MEETINGS.  The annual meeting of the stockholders for the
election of directors  and for  the transaction of  such other  business as  may
properly  come before the  meeting shall be held  on the first  Friday of May in
each year, at an hour to be named in the notice of the meeting, unless such  day
should  fall on  a legal holiday  in the State  of Colorado, in  which event the
meeting shall be held on  the next succeeding business day  that is not a  legal
holiday, or on such date and at such hour as shall from time to time be fixed by
the  Board. Any previously  scheduled annual meeting of  the stockholders may be
postponed by action of  the Board taken prior  to the time previously  scheduled
for such annual meeting of stockholders.
    
   

    SECTION  3.  SPECIAL MEETINGS.   Except as otherwise  required by law or the
Certificate of  Incorporation of  the Corporation  (the "Certificate"),  special
meetings  of the stockholders for  any purpose or purposes  may be called by the
Chairman of the Board or a majority  of the entire Board. Only such business  as
is specified in the notice of any special meeting of the stockholders shall come
before such meeting.
    
   
    SECTION  4.   NOTICE  OF MEETINGS.    Except as  otherwise provided  by law,
written notice of each meeting of  the stockholders, whether annual or  special,
shall  be given, either  by personal delivery or  by mail, not  less than 10 nor
more than 60 days before the date  of the meeting to each stockholder of  record
entitled  to notice of the meeting. If mailed, such notice shall be deemed given
when deposited  in the  United States  mail, postage  prepaid, directed  to  the
stockholder  at such stockholder's address  as it appears on  the records of the
Corporation. Each  such notice  shall state  the  place, date  and hour  of  the
meeting,  and the purpose or purposes for which the meeting is called. Notice of
any meeting of stockholders shall not be required to be given to any stockholder
who shall attend such meeting in person or by proxy without protesting, prior to
or at  the commencement  of  the meeting,  the lack  of  proper notice  to  such
stockholder,  or  who shall  sign a  written waiver  of notice  thereof, whether
before
    

                                     III-1
<PAGE>
or after such meeting. Notice of  adjournment of a meeting of stockholders  need
not  be given if  the time and place  to which it is  adjourned are announced at
such meeting,  unless  the  adjournment is  for  more  than 30  days  or,  after
adjournment, a new record date is fixed for the adjourned meeting.

    SECTION  5.    QUORUM.   Except  as  otherwise  provided by  law  or  by the
Certificate, the holders of a majority of  the votes entitled to be cast by  the
stockholders  entitled to vote  generally, present in person  or by proxy, shall
constitute a  quorum for  the transaction  of  business at  any meeting  of  the
stockholders;  PROVIDED, HOWEVER, that  in the case  of any vote  to be taken by
classes, the holders  of a  majority of  the votes entitled  to be  cast by  the
stockholders of a particular class shall constitute a quorum for the transaction
of business by such class.

    SECTION  6.  ADJOURNMENTS.  The chairman of  the meeting or the holders of a
majority of the votes entitled to be cast by the stockholders who are present in
person or by proxy may  adjourn the meeting from time  to time whether or not  a
quorum is present. In the event that a quorum does not exist with respect to any
vote  to be  taken by  a particular class,  the chairman  of the  meeting or the
holders of a majority of  the votes entitled to be  cast by the stockholders  of
such  class who are present  in person or by proxy  may adjourn the meeting with
respect to the vote(s) to be taken  by such class. At such adjourned meeting  at
which  a quorum may be present, any  business may be transacted which might have
been transacted at the meeting as originally called.

    SECTION 7.  ORDER OF BUSINESS.  (a) At each meeting of the stockholders, the
Chairman of the  Board or, in  the absence of  the Chairman of  the Board,  such
person  as shall be selected by the Board  shall act as chairman of the meeting.
The order  of business  at  each such  meeting shall  be  as determined  by  the
chairman  of the meeting. The  chairman of the meeting  shall have the right and
authority to prescribe such rules, regulations and procedures and to do all such
acts and things  as are necessary  or desirable  for the proper  conduct of  the
meeting,  including, without limitation, the establishment of procedures for the
maintenance of order and safety, limitations  on the time allotted to  questions
or  comments on the  affairs of the  Corporation, restrictions on  entry to such
meeting after the time prescribed for the commencement thereof, and the  opening
and closing of the voting polls.

    (b)  At  any annual  meeting of  stockholders, only  such business  shall be
conducted as shall have been brought before the annual meeting (i) by or at  the
direction  of the chairman of the meeting,  (ii) pursuant to the notice provided
for in this Section 7 or (iii) by  any stockholder who is a holder of record  at
the  time of the  giving of such notice  provided for in this  Section 7, who is
entitled to vote at the meeting and  who complies with the procedures set  forth
in this Section 7.

    (c)  For  business properly  to be  brought  before an  annual meeting  by a
stockholder, the stockholder  must have  given timely notice  thereof in  proper
written  form  to the  Secretary  of the  Corporation  (the "Secretary").  To be
timely, a stockholder's notice  must be delivered to  or mailed and received  at
the  principal executive offices of the Corporation  not less than 60 days prior
to the date of an annual meeting of stockholders. To be in proper written  form,
a  stockholder's notice to the  Secretary shall set forth  in writing as to each
matter the stockholder proposes to bring before the annual meeting: (i) a  brief
description  of the business desired to be brought before the annual meeting and
the reasons for conducting  such business at the  annual meeting; (ii) the  name
and  address  of the  stockholder  proposing such  business  and all  persons or
entities acting in concert with the  stockholder; (iii) the class and number  of
shares  of the Corporation  which are beneficially owned  by the stockholder and
all persons or entities  acting in concert with  such stockholder; and (iv)  any
material  interest of  the stockholder  in such  business. The  foregoing notice
requirements shall be deemed satisfied by  a stockholder if the stockholder  has
notified  the Corporation of  his or her  intention to present  a proposal at an
annual meeting and  such stockholder's  proposal has  been included  in a  proxy
statement  that has  been prepared by  management of the  Corporation to solicit
proxies for such  annual meeting;  PROVIDED, HOWEVER, that  if such  stockholder
does  not appear or send a qualified  representative to present such proposal at
such annual meeting, the Corporation need  not present such proposal for a  vote
at  such meeting, notwithstanding that proxies in  respect of such vote may have
been received by the Corporation. Notwithstanding anything in the By laws to the
contrary, no business shall be conducted at any

                                     III-2
<PAGE>
annual meeting  except in  accordance  with the  procedures  set forth  in  this
Section  7.  The chairman  of an  annual  meeting shall,  if the  facts warrant,
determine that business was  not properly brought before  the annual meeting  in
accordance  with the provisions of this Section 7 and, if the chairman should so
determine, the chairman  shall so  declare to the  annual meeting  and any  such
business not properly brought before the annual meeting shall not be transacted.

    SECTION  8.  LIST OF STOCKHOLDERS.  It shall be the duty of the Secretary or
other officer who has charge of the  stock ledger to prepare and make, at  least
10  days  before  each meeting  of  the  stockholders, a  complete  list  of the
stockholders entitled  to  vote thereat,  arranged  in alphabetical  order,  and
showing  the address of each stockholder and  the number of shares registered in
such stockholder's name. Such list shall  be produced and kept available at  the
times and places required by law.

    SECTION  9.   VOTING.   (a) Except as  otherwise provided  by law  or by the
Certificate, each stockholder of record of any class or series of capital  stock
of  the Corporation shall  be entitled at  each meeting of  stockholders to such
number of votes for each share of such stock as may be fixed in the  Certificate
or  in the  resolution or  resolutions adopted  by the  Board providing  for the
issuance of such stock,  registered in such stockholder's  name on the books  of
the Corporation:

        (1)  on the date fixed pursuant to Section  6 of Article VII of these By
    laws as the record  date for the determination  of stockholders entitled  to
    notice of and to vote at such meeting; or

        (2)  if no such record date shall have  been so fixed, then at the close
    of business  on the  day next  preceding the  day on  which notice  of  such
    meeting  is given, or, if notice is waived,  at the close of business on the
    day next preceding the day on which the meeting is held.

    (b) Each stockholder  entitled to vote  at any meeting  of stockholders  may
authorize  not in excess of three persons  to act for such stockholder by proxy.
Any such proxy shall be delivered to  the secretary of such meeting at or  prior
to the time designated for holding such meeting. No such proxy shall be voted or
acted  upon after  three years from  its date,  unless the proxy  provides for a
longer period.

    (c) At each meeting of the  stockholders, all corporate actions to be  taken
by  vote of the stockholders (except as  otherwise required by law and except as
otherwise provided in the Certificate or these By laws) shall be authorized by a
majority of the votes cast by the stockholders entitled to vote thereon who  are
present in person or represented by proxy, and where a separate vote by class is
required, a majority of the votes cast by the stockholders of such class who are
present in person or represented by proxy shall be the act of such class.

    (d)  Unless required by law or determined  by the chairman of the meeting to
be advisable, the vote on any matter, including the election of directors,  need
not  be by written ballot. In the case  of a vote by written ballot, each ballot
shall be signed by the stockholder voting, or by such stockholder's proxy.

    SECTION 10.  INSPECTORS.  The chairman  of the meeting shall appoint one  or
more  inspectors to  act at any  meeting of stockholders.  Such inspectors shall
perform such  duties as  shall be  specified  by the  chairman of  the  meeting.
Inspectors  need not be stockholders.  No director or nominee  for the office of
director shall be appointed such inspector.

                                  ARTICLE III
                               BOARD OF DIRECTORS

    SECTION 1.   GENERAL POWERS.   The business and  affairs of the  Corporation
shall  be managed by or under the direction of the Board, which may exercise all
such powers of the Corporation and do all such lawful acts and things as are not
by law or by the Certificate directed or required to be exercised or done by the
stockholders.

    SECTION 2.   NUMBER, QUALIFICATION AND  ELECTION.  (a)  Except as  otherwise
fixed by or pursuant to the provisions of Article IV of the Certificate relating
to  the rights of the holders of any  class or series of stock having preference
over  the  common   stock  of   the  corporation   as  to   dividends  or   upon

                                     III-3
<PAGE>
liquidation, the number of directors of the Corporation shall be determined from
time  to time by the Board by  the affirmative vote of directors constituting at
least a majority of the entire Board;  provided that the number thereof may  not
be less than six nor more than seventeen.

    (b)  The directors, other  than those who  may be elected  by the holders of
shares of any class or series of stock having a preference over the common stock
of the Corporation as to dividends or upon liquidation pursuant to the terms  of
Article IV of the Certificate or any resolution or resolutions providing for the
issuance  of such stock adopted by the  Board, shall be classified, with respect
to the time for which they severally  hold office, into three classes as  nearly
equal in number as possible, with each class to hold office until its successors
are  elected and qualified. Subject to the rights of the holders of any class or
series of stock having a preference over the common stock of the Corporation  as
to   dividends  or  upon  liquidation,  at  each  such  annual  meeting  of  the
stockholders, the successors  of the class  of directors whose  term expires  at
that  meeting shall be elected to hold office  for a term expiring at the annual
meeting of  stockholders held  in the  third year  following the  year of  their
election.

    (c)  Each director shall be at least 21  years of age. Directors need not be
stockholders of the Corporation.

    (d) In any  election of  directors held at  a meeting  of stockholders,  the
persons  receiving a plurality of the votes cast by the stockholders entitled to
vote thereon at such meeting who are present or represented by proxy, up to  the
number of directors to be elected in such election, shall be deemed elected.

    SECTION  3.   NOTIFICATION  OF NOMINATION.    Subject to  the rights  of the
holders of any  class or series  of stock  having a preference  over the  common
stock  as  to dividends  or upon  liquidation, nominations  for the  election of
directors may be made by the Board or by any stockholder who is a stockholder of
record at the time of  giving of the notice of  nomination provided for in  this
Section  3 of this Article III  and who is entitled to  vote for the election of
directors. Any  stockholder of  record  entitled to  vote  for the  election  of
directors  at a meeting may  nominate persons for election  as directors only if
timely written notice of  such stockholder's intent to  make such nomination  is
given, either by personal delivery or by United States mail, postage prepaid, to
the  Secretary. To  be timely,  a stockholder's notice  must be  delivered to or
mailed and received at  the principal executive offices  of the Corporation  (i)
with respect to an election to be held at an annual meeting of stockholders, not
less than 60 days prior to the date of such annual meeting and (ii) with respect
to  an election to be held at a special meeting of stockholders for the election
of directors, not  less than 15  days following the  public announcement of  the
date of such special meeting. Each such notice shall set forth: (a) the name and
address of the stockholder who intends to make the nomination, of all persons or
entities acting in concert with the stockholder, and of the person or persons to
be nominated; (b) a representation that the stockholder is a holder of record of
stock  of the Corporation entitled to vote at such meeting and intends to appear
in person or by proxy at the meeting to nominate the person or persons specified
in the notice; (c) a description  of all arrangements or understandings  between
the  stockholder and  each nominee  and any other  person or  entities acting in
concert with the stockholder (naming such person or entities) pursuant to  which
the  nomination or nominations are to be made by the stockholder; (d) such other
information regarding each  nominee proposed  by the stockholder  as would  have
been  required to be included  in a proxy statement  filed pursuant to the proxy
rules of the Securities and Exchange Commission had each nominee been nominated,
or intended to be nominated, by the Board; (e) the class and number of shares of
the Corporation that are beneficially owned  by the stockholder and all  persons
or  entities acting in concert with the stockholder; and (f) the consent of each
nominee to  being named  in a  proxy  statement as  nominee and  to serve  as  a
director  of the  Corporation if  so elected.  The chairman  of the  meeting may
refuse to acknowledge  the nomination of  any person not  made after  compliance
with  the foregoing procedure. Only such persons who are nominated in accordance
with the procedures set  forth in this  Section 3 of this  Article III shall  be
eligible to serve as directors of the Corporation.

                                     III-4
<PAGE>
    SECTION  4.  QUORUM AND  MANNER OF ACTING.   Except as otherwise provided by
law, the Certificate  or these By  laws, a  majority of the  entire Board  shall
constitute a quorum for the transaction of business at any meeting of the Board,
and,  except as so provided, the vote of  a majority of the directors present at
any meeting at  which a quorum  is present shall  be the act  of the Board.  The
chairman  of the meeting or a majority  of the directors present may adjourn the
meeting to another time  and place whether  or not a quorum  is present. At  any
adjourned  meeting at which a quorum is  present, any business may be transacted
which might have been transacted at the meeting as originally called.

    SECTION 5.  PLACE OF MEETING.  The Board may hold its meetings at such place
or places within or without the State of Delaware as the Board may from time  to
time  determine or as  shall be specified  or fixed in  the respective notice or
waivers of notice thereof.

    SECTION 6.  REGULAR MEETINGS.  Regular  meetings of the Board shall be  held
at  such times and places as  the Chairman of the Board  or the Board shall from
time to time by  resolution determine. If  any day fixed  for a regular  meeting
shall  be a legal holiday under the laws of the place where the meeting is to be
held, the meeting which would otherwise be held on that day shall be held at the
same hour on the next succeeding business day.

    SECTION 7.  SPECIAL MEETINGS.  Special  meetings of the Board shall be  held
whenever called by the Chairman of the Board or by a majority of the directors.

    SECTION  8.  NOTICE OF MEETINGS.  Notice of regular meetings of the Board or
of any  adjourned meeting  thereof need  not be  given. Notice  of each  special
meeting  of the Board shall be given  by overnight delivery service or mailed to
each director, in  either case  addressed to  such director  at such  director's
residence  or usual place of business, at least two days before the day on which
the meeting is to  be held or shall  be sent to such  director at such place  by
telegraph or telecopy or be given personally or by telephone, not later than the
day  before the  meeting is  to be  held, but  notice need  not be  given to any
director who shall, either before or  after the meeting, submit a signed  waiver
of  such notice or who shall attend such meeting without protesting, prior to or
at its commencement,  the lack  of notice to  such director.  Every such  notice
shall state the time and place but need not state the purpose of the meeting.

    SECTION  9.   RULES AND  REGULATIONS.   The Board  may adopt  such rules and
regulations not  inconsistent with  the provisions  of law,  the Certificate  or
these  By laws for the conduct of its  meetings and management of the affairs of
the Corporation as the Board may deem proper.

    SECTION  10.     PARTICIPATION  IN   MEETING  BY   MEANS  OF   COMMUNICATION
EQUIPMENT.   Any one or  more members of the Board  or any committee thereof may
participate in any meeting  of the Board  or of any such  committee by means  of
conference  telephone or similar communications equipment  by means of which all
persons participating in the meeting can hear each other, and such participation
in a meeting shall constitute presence in person at such meeting.

    SECTION 11.  ACTION WITHOUT MEETING.  Any action required or permitted to be
taken at any meeting of the Board or any committee thereof may be taken  without
a  meeting if all of the  members of the Board or  of any such committee consent
thereto in writing and  the writing or  writings are filed  with the minutes  or
proceedings of the Board or of such committee.

    SECTION  12.  RESIGNATIONS.  Any director of the Corporation may at any time
resign by giving written  notice to the  Board, the Chairman  of the Board,  the
President  or  the Secretary.  Such resignation  shall take  effect at  the time
specified therein  or,  if the  time  be  not specified  therein,  upon  receipt
thereof;  and,  unless  otherwise  specified  therein,  the  acceptance  of such
resignation shall not be necessary to make it effective.

    SECTION 13.    REMOVAL OF  DIRECTORS.   Directors  may  be removed  only  as
provided in Section 4 of Article V of the Certificate.

    SECTION  14.  VACANCIES.  Subject to the  rights of the holders of any class
or series of stock having a preference over the common stock of the  Corporation
as to dividends or upon liquidation, any

                                     III-5
<PAGE>
vacancies on the Board resulting from death, resignation, removal or other cause
shall  only be filled by the Board by  the affirmative vote of a majority of the
remaining directors then in office, even though less than a quorum of the Board,
or by a sole remaining director, and newly created directorships resulting  from
any  increase in the number of directors shall be filled by the Board, or if not
so filled,  by the  stockholders at  the next  annual meeting  thereof or  at  a
special  meeting called for that purpose in accordance with Section 3 of Article
II of  these By  laws. Any  director elected  in accordance  with the  preceding
sentence  of  this Section  14 of  this Article  III shall  hold office  for the
remainder of  the  full  term  of  the class  of  directors  in  which  the  new
directorship  was  created or  the vacancy  occurred  and until  such director's
successor shall have been elected and qualified.

    SECTION 15.  COMPENSATION.  Each  director, in consideration of such  person
serving  as a director, shall  be entitled to receive  from the Corporation such
amount per annum and  such fees for  attendance at meetings of  the Board or  of
committees  of  the  Board,  or both,  as  the  Board shall  from  time  to time
determine. In addition,  each director  shall be  entitled to  receive from  the
Corporation reimbursement for the reasonable expenses incurred by such person in
connection  with the performance of such  person's duties as a director. Nothing
contained in this  Section 15 of  this Article III  shall preclude any  director
from  serving the Corporation or  any of its subsidiaries  in any other capacity
and receiving proper compensation therefor.

                                   ARTICLE IV
                      COMMITTEES OF THE BOARD OF DIRECTORS

    SECTION 1.  ESTABLISHMENT OF COMMITTEES OF THE BOARD OF DIRECTORS;  ELECTION
OF  MEMBERS OF COMMITTEES OF THE BOARD  OF DIRECTORS; FUNCTIONS OF COMMITTEES OF
THE BOARD OF DIRECTORS.   The Board may, in accordance  with and subject to  the
General  Corporation Law of the  State of Delaware, from  time to time establish
committees of the Board  to exercise such powers  and authorities of the  Board,
and  to  perform  such other  functions,  as the  Board  may from  time  to time
determine.

    SECTION 2.  PROCEDURE; MEETINGS; QUORUM.  Regular meetings of committees  of
the  Board, of which no notice shall be necessary, may be held at such times and
places as shall  be fixed by  resolution adopted  by a majority  of the  members
thereof.  Special meetings of any committee of  the Board shall be called at the
request of a majority of the members thereof. Notice of each special meeting  of
any  committee of  the Board  shall be  given by  overnight delivery  service or
mailed to each member, in either case addressed to such member at such  member's
residence or normal place of business, at least two days before the day on which
the  meeting is to  be held or  shall be sent  to such members  at such place by
telegraph or telecopy or be given personally or by telephone, not later than the
day before the meeting is to be held, but notice need not be given to any member
who shall, either before or  after the meeting, submit  a signed waiver of  such
notice  or who shall attend  such meeting without protesting,  prior to it or at
its commencement, the lack of such notice to such member. Any special meeting of
any committee of the Board shall be  a legal meeting without any notice  thereof
having  been given, if all the members  thereof shall be present thereat. Notice
of any adjourned meeting of  any committee of the Board  need not be given.  Any
committee  of the  Board may adopt  such rules and  regulations not inconsistent
with the provisions of law, the Certificate or these By laws for the conduct  of
its  meetings as such committee of the Board  may deem proper. A majority of the
members of  any  committee  of the  Board  shall  constitute a  quorum  for  the
transaction  of  business at  any meeting,  and the  vote of  a majority  of the
members thereof present at any meeting at which a quorum is present shall be the
act of such committee. Each committee of the Board shall keep written minutes of
its proceedings and shall report on such proceedings to the Board.

                                     III-6
<PAGE>
                                   ARTICLE V
                                    OFFICERS

    SECTION 1.  NUMBER; TERM OF OFFICE.   The officers of the Corporation  shall
be  such officers, which  may include a  Chairman of the  Board, Chief Executive
Officer, President, Chief  Financial Officer,  General Counsel and  one or  more
Vice  Presidents (including, without limitation, Assistant, Executive and Senior
Vice Presidents)  and  a Treasurer,  Secretary  and Controller  and  such  other
officers  or agents with such titles and such  duties as the Board may from time
to time determine, each to have such authority, functions or duties as  provided
in  these By laws or as  the Board may from time  to time determine, and each to
hold office for  such term  as may  be prescribed by  the Board  and until  such
person's  successor  shall have  been chosen  and shall  qualify, or  until such
person's death or  resignation, or  until such  person's removal  in the  manner
hereinafter  provided. One person may hold the offices and perform the duties of
any two  or more  of said  officers; PROVIDED,  HOWEVER, that  no officer  shall
execute,  acknowledge or verify any instrument in more than one capacity if such
instrument is required by law, the Certificate or these By laws to be  executed,
acknowledged  or verified by  two or more  officers. The Board  may from time to
time authorize any  officer to appoint  and remove any  such other officers  and
agents  and to  prescribe their  powers and  duties. The  Board may  require any
officer or agent to give security for the faithful performance of such  person's
duties.

    SECTION  2.  REMOVAL.   Any officer  may be removed,  either with or without
cause, by the Board at any meeting thereof or, except in the case of any officer
elected by  the Board,  by any  superior officer  upon whom  such power  may  be
conferred by the Board.

    SECTION  3.   RESIGNATION.   Any officer  may resign  at any  time by giving
notice to  the Board,  the Chairman  of the  Board or  the Secretary.  Any  such
resignation  shall take effect at  the date of receipt of  such notice or at any
later date  specified  therein; and,  unless  otherwise specified  therein,  the
acceptance of such resignation shall not be necessary to make it effective.

    SECTION  4.    VACANCIES.    A  vacancy  in  any  office  because  of death,
resignation, removal or any other cause may be filled for the unexpired  portion
of  the term  in the  manner prescribed in  these By  laws for  election to such
office.

    SECTION 5.  CHAIRMAN OF THE BOARD;  POWERS AND DUTIES.  The Chairman of  the
Board  shall be the chief  executive officer of the  Corporation. Subject to the
control of  the Board,  the Chairman  of the  Board shall  supervise and  direct
generally  all the business and affairs of  the Corporation. The Chairman of the
Board shall  preside at  all meetings  of the  stockholders and  the Board.  Any
document  may be signed by the Chairman of the Board or any other person who may
be thereunto authorized by the Board or the Chairman of the Board. The  Chairman
of the Board may appoint such assistant officers as are deemed necessary.

    SECTION 6.  PRESIDENT, EXECUTIVE VICE PRESIDENTS, SENIOR VICE PRESIDENTS AND
VICE  PRESIDENTS; POWERS AND DUTIES.  The President shall be the chief operating
officer of the  Corporation. The  President and each  Executive Vice  President,
each  Senior Vice President, and each Vice  President shall have such powers and
perform such duties as may be assigned by the Board of Directors or the Chairman
of the Board. In case of the absence or disability of the Chairman of the  Board
or a vacancy in the office, the President, an Executive Vice President, a Senior
Vice  President, or a Vice President designated  by the Chairman of the Board or
the Board  shall exercise  all the  powers and  perform all  the duties  of  the
Chairman of the Board.

    SECTION  7.   SECRETARY AND ASSISTANT  SECRETARIES; POWERS AND  DUTIES.  The
Secretary shall attend all meetings of the stockholders and the Board and  shall
keep  the  minutes for  such meetings  in one  or more  books provided  for that
purpose. The Secretary shall be custodian of the corporate records, except those
required to be in the custody of the Treasurer or the Controller, shall keep the
seal of the Corporation, and shall execute and affix the seal of the Corporation
to all documents duly

                                     III-7
<PAGE>
authorized for execution  under seal  on behalf  of the  Corporation, and  shall
perform  all of the duties incident to the  office of Secretary, as well as such
other duties as may be assigned by the Chairman of the Board or the Board.

    The Assistant Secretaries shall  perform such of  the Secretary's duties  as
the  Secretary  shall  from time  to  time direct.  In  case of  the  absence or
disability of the Secretary or a  vacancy in the office, an Assistant  Secretary
designated  by the Chairman of  the Board or by the  Secretary, if the office is
not vacant, shall perform the duties of the Secretary.

    SECTION 8.  CHIEF FINANCIAL OFFICER; POWERS AND DUTIES.  The Chief Financial
Officer shall  be responsible  for maintaining  the financial  integrity of  the
Corporation,  shall prepare the  financial plans for  the Corporation, and shall
monitor the financial performance  of the Corporation  and its subsidiaries,  as
well  as performing such other duties as may  be assigned by the Chairman of the
Board or the Board.

    SECTION 9.   TREASURER AND  ASSISTANT TREASURERS;  POWERS AND  DUTIES.   The
Treasurer  shall  have care  and  custody of  the  funds and  securities  of the
Corporation, shall deposit  such funds  in the  name and  to the  credit of  the
Corporation  with  such  depositories  as  the  Treasurer  shall  approve, shall
disburse the funds of the Corporation for proper expenses and dividends, and  as
may be ordered by the
Board,  taking  proper  vouchers  for such  disbursements.  The  Treasurer shall
perform all of the duties incident to  the office of Treasurer, as well as  such
other duties as may be assigned by the Chairman of the Board or the Board.

    The Assistant Treasurers shall perform such of the Treasurer's duties as the
Treasurer  shall from time to time direct.  In case of the absence or disability
of the Treasurer or a vacancy  in the office, an Assistant Treasurer  designated
by  the Chairman of the Board or by  the Treasurer, if the office is not vacant,
shall perform the duties of the Treasurer.

    SECTION 10.  GENERAL COUNSEL; POWERS AND DUTIES.  The General Counsel  shall
be  a licensed  attorney at  law and  shall be  the chief  legal officer  of the
Corporation. The  General  Counsel  shall  have such  power  and  exercise  such
authority  and provide  such counsel to  the Corporation as  deemed necessary or
desirable to enforce the  rights and protect the  property and integrity of  the
Corporation,  shall  also  have  the power,  authority,  and  responsibility for
securing for  the Corporation  all legal  advice, service,  and counseling,  and
shall  perform all of the  duties incident to the  office of General Counsel, as
well as such other duties as may be assigned by the Chairman of the Board or the
Board.

    SECTION 11.  CONTROLLER AND ASSISTANT  CONTROLLERS; POWERS AND DUTIES.   The
Controller  shall be the  chief accounting officer of  the Corporation and shall
keep and maintain  in good and  lawful order  all accounts required  by law  and
shall  have sole control over, and ultimate responsibility for, the accounts and
accounting methods of the Corporation and the compliance of the Corporation with
all systems  of  accounts and  accounting  regulations prescribed  by  law.  The
Controller  shall audit, to such extent and at  such times as may be required by
law or  as the  Controller may  think  necessary, all  accounts and  records  of
corporate  funds or  property, by whomsoever  kept, and for  such purposes shall
have access to all such accounts and records. The Controller shall make and sign
all necessary  and proper  accounting statements  and financial  reports of  the
Corporation,  and shall  perform all  of the  duties incident  to the  office of
Controller, as well as such other duties  as may be assigned by the Chairman  of
the Board or the Board.

    The  Assistant Controllers shall perform such  of the Controller's duties as
the Controller  shall from  time  to time  direct. In  case  of the  absence  or
disability of the Controller or a vacancy in the office, an Assistant Controller
designated  by the Chairman of the Board or the Controller, if the office is not
vacant, shall perform the duties of the Controller.

    SECTION 12.   SALARIES.   The salaries of  all officers  of the  Corporation
shall  be fixed by  or in the manner  provided by the Board.  If authorized by a
resolution of the Board, the salary of any officer

                                     III-8
<PAGE>
other than the Chairman of the Board may  be fixed by the Chairman of the  Board
or  a Committee of the Board. No  officer shall be disqualified from receiving a
salary by reason of also being a director of the Corporation.

                                   ARTICLE VI
                                INDEMNIFICATION

    SECTION 1.  SCOPE OF INDEMNIFICATION.   (a) The Corporation shall  indemnify
an  indemnified representative against any liability incurred in connection with
any proceeding in  which the  indemnified representative  may be  involved as  a
party  or otherwise, by reason of the fact that such person is or was serving in
an indemnified  capacity, except  to the  extent that  any such  indemnification
against  a particular  liability is  expressly prohibited  by applicable  law or
where a  judgment  or  other  final  adjudication  adverse  to  the  indemnified
representative establishes, or where the Corporation determines, that his or her
acts  or omissions (i)  were in breach of  such person's duty  of loyalty to the
Corporation or  its  stockholders, (ii)  were  not  in good  faith  or  involved
intentional  misconduct  or a  knowing violation  of law,  or (iii)  resulted in
receipt by such person  of an improper personal  benefit. The rights granted  by
this  Article shall not be  deemed exclusive of any  other rights to which those
seeking  indemnification,  contribution,  or  advancement  of  expenses  may  be
entitled under any statute, certificate of incorporation, agreement, contract of
insurance,  vote of stockholders  or disinterested directors,  or otherwise. The
rights of indemnification  and advancement  of expenses provided  by or  granted
pursuant  to this Article shall continue as to  a person who has ceased to be an
indemnified representative in respect of matters arising prior to such time  and
shall  inure to the benefit of the heirs, executors, administrators and personal
representatives of such a person.

    (b) If an indemnified representative is not entitled to indemnification with
respect to a portion of any liabilities to which such person may be subject, the
Corporation shall nonetheless indemnify  such indemnified representative to  the
maximum extent for the remaining portion of the liabilities.

    (c)  The  termination  of  a  proceeding  by  judgment,  order,  settlement,
conviction, or upon a plea  of nolo contendere or  its equivalent shall not,  of
itself, create a presumption that the indemnified representative is not entitled
to indemnification.

    (d)  To the extent permitted by law, the payment of indemnification provided
for by this Article, including the advancement of expenses pursuant to Section 2
of this Article VI, with respect to  proceedings other than those brought by  or
in  the right of  the Corporation, shall  be subject to  the conditions that the
indemnified representative  shall  give the  Corporation  prompt notice  of  any
proceeding,  that the Corporation  shall have complete charge  of the defense of
such  proceeding  and  the   right  to  select   counsel  for  the   indemnified
representative,  and  that  the  indemnified  representative  shall  assist  and
cooperate fully in  all matters  respecting the  proceeding and  its defense  or
settlement.  The Corporation may waive any or all of the conditions set forth in
the preceding sentence. Any such waiver shall be applicable only to the specific
payment for which  the waiver  is made  and shall not  in any  way obligate  the
Corporation  to grant such waiver at any future time. In the event of a conflict
of interest  between the  indemnified representative  and the  Corporation  that
would  disqualify the  Corporation's counsel  from representing  the indemnified
representative under the rules of professional conduct applicable to  attorneys,
it  shall be the policy of the Corporation  to waive any or all of the foregoing
conditions subject to such  limitations or conditions  as the Corporation  shall
deem to be reasonable in the circumstances.

    (e) For purposes of this Article:

        (1)  "indemnified capacity" means  any and all  past, present, or future
    services by an  indemnified representative in  one or more  capacities as  a
    director,  officer, employee, or agent of the Corporation or, at the request
    of the  Corporation, as  a director,  officer, employee,  agent,  fiduciary,

                                     III-9
<PAGE>
    or  trustee  of  another  corporation,  partnership,  joint  venture, trust,
    employee benefit  plan,  or  other entity  or  enterprise;  any  indemnified
    representative serving an affiliate of the Corporation in any capacity shall
    be deemed to be doing so at the request of the Corporation;

        (2)  an "affiliate of the Corporation"  means an entity that directly or
    indirectly, through one or more  intermediaries, controls, or is  controlled
    by, or is under common control with, the Corporation;

        (3)  "indemnified representative" means any and all directors, officers,
    and employees  of the  Corporation and  any other  person designated  as  an
    indemnified representative by the Board;

        (4)  "liability" means any damage,  judgment, amount paid in settlement,
    fine, penalty,  punitive damage,  excise  tax assessed  with respect  to  an
    employee  benefit plan, or cost or expense of any nature (including, without
    limitation, expert  witness fees,  costs  of investigation,  litigation  and
    appeal costs, attorneys' fees, and disbursements); and

        (5)  "proceeding" means  any threatened,  pending, or  completed action,
    suit, appeal, or other  proceeding of any  nature, whether civil,  criminal,
    administrative,  or  investigative,  whether  formal  or  informal,  whether
    external or internal to  the Corporation, and whether  brought by or in  the
    right of the Corporation, a class of its security holders or otherwise.

    SECTION  2.  ADVANCING  EXPENSES.  All reasonable  expenses incurred in good
faith by an indemnified representative in advance of the final disposition of  a
proceeding  described in Section 1  of this Article VI  shall be advanced to the
indemnified representative by  the Corporation. Before  making any such  advance
payment  of  expenses, the  Corporation shall  receive an  undertaking by  or on
behalf of  the indemnified  representative  to repay  such  amount if  it  shall
ultimately be determined that such indemnified representative is not entitled to
be  indemnified by the Corporation pursuant to this Article VI. No advance shall
be made by the Corporation if a determination is reasonably and promptly made by
a majority vote of disinterested directors, even if the disinterested  directors
constitute  less than a quorum, or (if such  a quorum is not obtainable or, even
if obtainable, a quorum  of disinterested directors  so directs) by  independent
legal  counsel in  a written opinion,  that, based  upon the facts  known to the
Board or  counsel  at the  time  such  determination is  made,  the  indemnified
representative  has acted in such a manner as to permit or require the denial of
indemnification pursuant to the provisions of Section 1 of this Article VI.

                                  ARTICLE VII
                                 CAPITAL STOCK

    SECTION 1.  SHARE OWNERSHIP.  (a)  Holders of shares of stock of each  class
of  the  Corporation shall  be  recorded on  the  books of  the  Corporation and
ownership of such stock  shall be evidenced  by a certificate  or other form  as
shall  be approved  by the Board.  Certificates representing shares  of stock of
each class  shall be  signed by,  or  in the  name of,  the Corporation  by  the
Chairman  of the Board or the President, any Vice President and by the Secretary
or any Assistant Secretary  or the Treasurer or  any Assistant Treasurer of  the
Corporation,  and  sealed with  the  seal of  the  Corporation, which  may  be a
facsimile thereof. Any or all such signatures may be facsimiles if countersigned
by a  transfer agent  or  registrar. Although  any  officer, transfer  agent  or
registrar  whose manual or facsimile signature  is affixed to such a certificate
ceases to be such officer, transfer  agent or registrar before such  certificate
has  been issued, it may nevertheless be issued by the Corporation with the same
effect as if such officer,  transfer agent or registrar  were still such at  the
date of its issue.

    (b)  The stock  ledger and  blank share  certificates shall  be kept  by the
Secretary or by a transfer  agent or by a registrar  or by any other officer  or
agent designated by the Board.

    SECTION  2.  TRANSFER OF SHARES.  Transfers of shares of stock of each class
of the Corporation shall  be made only  on the books of  the Corporation by  the
holder  thereof, or by such holder's attorney thereunto authorized by a power of
attorney  duly   executed  and   filed  with   the  Secretary   or  a   transfer

                                     III-10
<PAGE>
agent  for  such  stock,  if  any,  and  on  surrender  of  the  certificate  or
certificates, if any, for such shares properly endorsed or accompanied by a duly
executed stock transfer power (or  by proper evidence of succession,  assignment
or  authority  to transfer)  and  the payment  of  any taxes  thereon; PROVIDED,
HOWEVER, that the  Corporation shall be  entitled to recognize  and enforce  any
lawful  restriction on transfer. The person  in whose name shares are registered
on the  books of  the Corporation  shall be  deemed the  owner thereof  for  all
purposes  as  regards  the  Corporation; PROVIDED,  HOWEVER,  that  whenever any
transfer of shares shall be made for collateral security and not absolutely, and
written notice  thereof shall  be given  to the  Secretary or  to such  transfer
agent,  such fact shall be  stated in the entry of  the transfer. No transfer of
shares shall be valid as against the Corporation, its stockholders and creditors
for any purpose, except  to render the  transferee liable for  the debts of  the
Corporation  to the extent provided by law,  until it shall have been entered in
the stock  records of  the Corporation  by an  entry showing  from and  to  whom
transferred.

    SECTION  3.  REGISTERED STOCKHOLDERS AND ADDRESSES OF STOCKHOLDERS.  (a) The
Corporation shall  be entitled  to recognize  the exclusive  right of  a  person
registered  on its records as the owner  of shares of stock to receive dividends
and to  vote as  such owner,  shall be  entitled to  hold liable  for calls  and
assessments  a person registered on its records as the owner of shares of stock,
and shall not be bound to recognize any equitable or other claim to or  interest
in such share or shares of stock on the part of any other person, whether or not
it  shall have express or other notice  thereof, except as otherwise provided by
the laws of Delaware.

    (b) Each stockholder shall designate to  the Secretary or transfer agent  of
the  Corporation an address at which notices of meetings and all other corporate
notices may be delivered or mailed to such person, and, if any stockholder shall
fail to  designate such  address, corporate  notices may  be delivered  to  such
person  by mail directed to such person at such person's post office address, if
any, as the same appears on the stock record books of the Corporation or at such
person's last known post office address.

    SECTION 4.  LOST, DESTROYED AND MUTILATED CERTIFICATES.  The Corporation may
issue to any holder of shares of stock the certificate for which has been  lost,
stolen,  destroyed or  mutilated a new  certificate or  certificates for shares,
upon the surrender of the mutilated certificate  or, in the case of loss,  theft
or  destruction of the certificate, upon  satisfactory proof of such loss, theft
or destruction. The Board,  or a committee designated  thereby, or the  transfer
agents and registrars for the stock, may, in their discretion, require the owner
of   the  lost,  stolen  or  destroyed   certificate,  or  such  person's  legal
representative, to give the Corporation a bond in such sum and with such  surety
or  sureties as they may  direct to indemnify the  Corporation and said transfer
agents and registrars  against any  claim that  may be  made on  account of  the
alleged  loss, theft or destruction  of any such certificate  or the issuance of
such new certificate.

    SECTION 5.   REGULATIONS.   The  Board may  make such  additional rules  and
regulations  as  it may  deem  expedient concerning  the  issue and  transfer of
certificates representing shares of stock of  each class of the Corporation  and
may make such rules and take such action as it may deem expedient concerning the
issue  of  certificates  in lieu  of  certificates  claimed to  have  been lost,
destroyed, stolen or mutilated.

    SECTION 6.   FIXING DATE FOR  DETERMINATION OF STOCKHOLDERS  OF RECORD.   In
order  that the Corporation may determine the stockholders entitled to notice of
or to  vote  at any  meeting  of stockholders  or  any adjournment  thereof,  or
entitled  to receive payment of any  dividend or other distribution or allotment
or any rights,  or entitled to  exercise any  rights in respect  of any  change,
conversion  or exchange of stock or for  the purpose of any other lawful action,
the Board may fix, in  advance, a record date, which  shall not be more than  60
nor  less than 10  days before the date  of such meeting, nor  more than 60 days
prior to any other action. A determination of stockholders entitled to notice of
or to vote at a  meeting of the stockholders shall  apply to any adjournment  of
the meeting; PROVIDED, HOWEVER, that the Board may fix a new record date for the
adjourned meeting.

                                     III-11
<PAGE>

   
    SECTION  7.   TRANSFER AGENTS  AND REGISTRARS.   The  Board may  appoint, or
authorize any officer or  officers to appoint, one  or more transfer agents  and
one or more registrars.
    

   
                                  ARTICLE VIII
                                      SEAL
    

   
    The  Board shall provide a  corporate seal, which shall be  in the form of a
circle and shall bear the full name of the Corporation and the words and figures
of "Corporate Seal Delaware", or  such other words or  figures as the Board  may
approve  and adopt. The seal may be used by causing it or a facsimile thereof to
be impressed or affixed or in any other manner reproduced.
    

   
                                   ARTICLE IX
                                  FISCAL YEAR
    


   

    The fiscal year of the Corporation shall end on the 31st day of December  in
each year.
    

   

                                   ARTICLE X
                                   AMENDMENTS
    


   

    Any By law may be adopted, repealed, altered or amended by two-thirds of the
entire  Board at any meeting thereof.  The stockholders of the Corporation shall
have the power to amend, alter or repeal any provision of these By laws only  to
the extent and in the manner provided in the Certificate.

    

                                     III-12
<PAGE>
                                                                        ANNEX IV

                       COLORADO BUSINESS CORPORATION ACT

                                  ARTICLE 113
                               DISSENTERS' RIGHTS
                                     PART 1
                     RIGHT OF DISSENT -- PAYMENT FOR SHARES

    7-113-101  DEFINITIONS. --  For purposes of this article:

    (1)  "Beneficial shareholder" means the beneficial owner of shares held in a
voting trust or by a nominee as the record shareholder.

    (2) "Corporation" means the issuer of the shares held by a dissenter  before
the  corporate  action,  or  the  surviving  or  acquiring  domestic  or foreign
corporation, by merger or share exchange of that issuer.

    (3) "Dissenter"  means  a  shareholder  who  is  entitled  to  dissent  from
corporate  action under  section 7-113-102 and  who exercises that  right at the
time and in the manner required by part 2 of this article.

    (4) "Fair value", with respect to  a dissenter's shares, means the value  of
the  shares immediately  before the  effective date  of the  corporate action to
which the  dissenter  objects, excluding  any  appreciation or  depreciation  in
anticipation  of the corporate action expect  to the extent that exclusion would
be inequitable.

    (5) "Interest"  means interest  from  the effective  date of  the  corporate
action  until the  date of payment,  at the  average rate currently  paid by the
corporation on  its principal  bank loans  or, if  none, at  the legal  rate  as
specified in section 5-12-101. C.R.S.

    (6)  "Record  shareholder"  means  the  person  in  whose  name  shares  are
registered in the  records of a  corporation or the  beneficial owner of  shares
that  are  registered in  the name  of a  nominee  to the  extent such  owner is
recognized by  the  corporation  as  the  shareholder  as  provided  in  section
7-107-204.

    (7)  "Shareholder"  means  either  a  record  shareholder  or  a  beneficial
shareholder.

    7-113-102  RIGHT TO DISSENT. -- (1)  A shareholder, whether or not  entitled
to  vote, is entitled to dissent and obtain  payment of the fair value of his or
her shares in the event of any of the following corporate actions:

        (a) Consummation of a plan of merger to which the corporation is a  part
    if:

           (I)  Approval by the shareholders of that corporation is required for
       the merger  by section  7-111-103  or 7-111-104  or  by the  articles  of
       incorporation, or

           (II)  The corporation is a subsidiary  that is merged with its parent
       corporation under section 7-111-104;

        (b) Consummation of a plan of share exchange to which the corporation is
    a party as the corporation whose shares will be acquired;

        (c) Consummation of  a sale,  lease, exchange, or  other disposition  of
    all,  or substantially all, of  the property of the  corporation for which a
    shareholder vote is required under section 7-112-102(1); and

                                      IV-1
<PAGE>
        (d) Consummation of  a sale,  lease, exchange, or  other disposition  of
    all,  or substantially all, of  the property of an  entity controlled by the
    corporation if the  shareholders of  the corporation were  entitled to  vote
    upon  the consent of the corporation  to the disposition pursuant to section
    7-112-102 (2).

    (2) A shareholder, whether or not  entitled to vote, is entitled to  dissent
and  obtain payment of the  fair value of the  shareholder's shares in the event
of:

        (a) An amendment to  the articles of  incorporation that materially  and
    adversely affects rights in respect of the shares because it:

           (I) Alters or abolishes a preferential right of the shares; or

           (II)  Creates, alters, or abolishes a  right in respect of redemption
       of the shares, including a provision respecting a sinking fund for  their
       redemption or repurchase; or

        (b) An amendment to the articles of incorporation that affects rights in
    respect of the shares because it:

           (I) Excludes or limits the right of the shares to vote on any matter,
       or  to  cumulate  votes,  other than  a  limitation  by  dilution through
       issuance of shares or other securities with similar voting rights; or

           (II) Reduces  the number  of shares  owned by  the shareholder  to  a
       fraction  of a  share or  to scrip  if the  fractional share  or scrip so
       created is to be  acquired for cash  or the scrip is  to be voided  under
       section 7-106-104.

    (3)  A shareholder  is entitled  to dissent and  obtain payment  of the fair
value of the shareholder's shares  in the event of  any corporate action to  the
extent provided by the bylaws or a resolution of the board of directors.

    (4)   A  shareholder  entitled  to  dissent   and  obtain  payment  for  the
shareholder's shares under this article  may not challenge the corporate  action
creating  such  entitlement unless  the action  is  unlawful or  fraudulent with
respect to the shareholder or the corporation.

    7-113-103   DISSENT BY  NOMINEES AND  BENEFICIAL OWNERS.  -- (1)   A  record
shareholder  may  assert dissenter's  rights  as to  fewer  than all  the shares
registered in  the record  shareholder's  name only  if the  record  shareholder
dissents  with respect to  all shares beneficially  owned by any  one person and
causes the corporation to receive written  notice which states such dissent  and
the  name, address, and federal taxpayer  identification number, if any, of each
person on whose behalf  the record shareholder  asserts dissenters' rights.  The
rights  of a record shareholder  under this subsection (1)  are determined as if
the shares as to which the record  shareholder dissents and the other shares  of
the record shareholder were registered in the names of different shareholders.

    (2)  A beneficial shareholder may assert dissenters' rights as to the shares
held on the beneficial shareholders' behalf only if:

        (a) The beneficial  shareholder causes  the corporation  to receive  the
    record  shareholder's written consent to the dissent not later than the time
    the beneficial shareholder asserts dissenters' rights; and

        (b) The  beneficial  shareholder dissents  with  respect to  all  shares
    beneficially owned by the beneficial shareholder.

    (3)  The  Corporation may  require that,  when  a shareholder  dissents with
respect to the shares held by any one or more beneficial shareholders, each such
beneficial shareholder  must  certify to  the  corporation that  the  beneficial
shareholder  and the  record shareholder  or record  shareholders of  all shares
owned beneficially by the beneficial  shareholder have asserted, or will  timely
assert, dissenters'

                                      IV-2
<PAGE>
rights  as to all such shares as to  which there is no limitation on the ability
to exercise dissenters'  rights. Any  such requirement  shall be  stated in  the
dissenters' notice given pursuant to section 7-113-203.

                                     PART 2
                  PROCEDURE FOR EXERCISE OF DISSENTER'S RIGHTS

    7-113-201   NOTICE OF  DISSENTERS' RIGHTS. --  (1)  If  a proposed corporate
action creating dissenters'  rights under  section 7-113-102 is  submitted to  a
vote at a shareholders' meeting, the notice of the meeting shall be given to all
shareholders,  whether  or not  entitled to  vote. The  notice shall  state that
shareholders are or  may be  entitled to  assert dissenters'  rights under  this
article and shall be accompanied by a copy of this article and the materials, if
any,  that, under articles 101 to 117 of this title, are required to be given to
shareholders entitled to vote on the proposed action at the meeting. Failure  to
give  notice as provided by this subsection  (1) to shareholders not entitled to
vote shall not affect  any action taken at  the shareholders' meeting for  which
the notice was to have been given.

    (2) If a proposed corporate action creating dissenters' rights under section
7-113-102  is authorized without  a meeting of  shareholders pursuant to section
7-107-104, any  written or  oral  solicitation of  a  shareholder to  execute  a
writing  consenting to  such action contemplated  in section  7-107-104 shall be
accompanied or preceded by a written notice stating that shareholders are or may
be entitled to assert dissenters' rights under  this article, by a copy of  this
article,  and by the materials, if any, that,  under articles 101 to 117 of this
title, would have been required to be given to shareholders entitled to vote  on
the  proposed  action if  the  proposed action  were submitted  to  a vote  at a
shareholders' meeting. Failure to give notice as provided by this subsection (2)
to shareholders not entitled to vote shall not affect any action taken  pursuant
to section 7-107-104 for which the notice was to have been given.

    7-113-202   NOTICE  OF INTENT  TO DEMAND  PAYMENT. --   (1)   If  a proposed
corporate  action  creating  dissenters'  rights  under  section  7-113-102   is
submitted  to a  vote at  a shareholders' meeting,  a shareholder  who wishes to
assert dissenters' rights shall:

        (a) Cause the corporation to receive, before the vote is taken,  written
    notice   of  the   shareholder's  intention   to  demand   payment  for  the
    shareholder's shares if the proposed corporate action is effectuated; and

        (b) Not vote the shares in favor of the proposed action.

    (2) If a proposed corporate action creating dissenters' rights under section
7-113-102 is authorized without  a meeting of  shareholders pursuant to  section
7-107-104,  a  shareholder who  wishes to  assert  dissenters' rights  shall not
execute a writing consenting to the proposed corporate action.

    (3) A shareholder who does not satisfy the requirements of subsection (1) or
(2) of this  section is  not entitled to  demand payment  for the  shareholder's
shares under this article.

    7-113-203    DISSENTERS' NOTICE.  --  (1)   If  a proposed  corporate action
creating  dissenters'  rights  under   section  7-113-102  is  authorized,   the
corporation  shall give a written dissenters' notice to all shareholders who are
entitled to demand payment for their shares under this article.

    (2) The dissenters' notice required by subsection (1) of this section  shall
be given no later than ten days after the effective date of the corporate action
creating dissenters' rights under section 7-113-102 and shall:

        (a)  State  that  the  corporate action  was  authorized  and  state the
    effective date or proposed effective date of the corporate action;

        (b) State  an address  at  which the  corporation will  receive  payment
    demands  and  the address  of a  place  where certificates  for certificated
    shares must be deposited.

                                      IV-3
<PAGE>
        (c) Inform holders of uncertificated  shares to what extent transfer  of
    the shares will be restricted after the payment demand is received;

        (d)  Supply a  form for  demanding payment,  which form  shall request a
    dissenter to state an address to which payment is to be made;

        (e) Set  the date  by which  the corporation  must receive  the  payment
    demand  and certificates  for certificated shares,  which date  shall not be
    less than thirty days  after the date the  notice is required by  subsection
    (1) of this section is given;

        (f)  State the requirement contemplated in section 7-113-103(3), if such
    requirement is imposed; and

        (g) Be accompanied by a copy of this article.

    7-113-204  PROCEDURE TO DEMAND PAYMENT. -- (1)  A shareholder who is given a
dissenters' notice  pursuant  to section  7-113-203  and who  wishes  to  assert
dissenters'  rights  shall,  in accordance  with  the terms  of  the dissenters'
notice:

        (a) Cause the corporation to receive a payment demand, which may be  the
    payment demand form contemplated in section 7-113-203(2)(d), duly completed,
    or may be stated in another writing; and

        (b) Deposit the shareholder's certificates for certificated shares.

    (2)  A shareholder who demands payment  in accordance with subsection (1) of
this section retains all rights of  a shareholder, except the right to  transfer
the  shares, until  the effective date  of the proposed  corporate action giving
rise to the shareholder's exercise of dissenters' rights and has only the  right
to  receive payment for  the shares after  the effective date  of such corporate
action.

    (3) Except as provided in  section 7-113-207 or 7-113-209(1)(b), the  demand
for payment and deposit of certificates are irrevocable.

    (4)  A shareholder who does not demand payment and deposit the shareholder's
share certificates  as required  by the  date or  dates set  in the  dissenters'
notice is not entitled to payment for the shares under this article.

    7-113-205   UNCERTIFICATED  SHARES. --  (1)   Upon receipt  of a  demand for
payment under  section  7-113-204  from  a  shareholder  holding  uncertificated
shares,  and in lieu of the deposit of certificates representing the shares, the
corporation may restrict the transfer thereof.

    (2) In all  other respects,  the provisions  of section  7-113-204 shall  be
applicable to shareholders who own uncertificated shares.

    7-113-206   PAYMENT. -- (1)   Except as provided  in section 7-113-208, upon
the effective date  of the  corporate action creating  dissenters' rights  under
section  7-113-102  or upon  receipt  of a  payment  demand pursuant  to section
7-113-204, whichever  is later,  the corporation  shall pay  each dissenter  who
complied with section 7-113-204, at the address stated in the payment demand, or
if  no such address is stated in the payment demand, at the address shown on the
corporation's current record of shareholders for the record shareholder  holding
the  dissenter's shares,  the amount  the corporation  estimates to  be the fair
value of the dissenter's shares, plus accrued interest.

    (2) The payment  made pursuant to  subsection (1) of  this section shall  be
accompanied by:

        (a)  The corporation's balance  sheet as of  the end of  its most recent
    fiscal year or, if that is not available, the corporation's balance sheet as
    of the end of a fiscal year  ending not more than sixteen months before  the
    date  of payment, an income statement for that year, and, if the corporation
    customarily provides such statements to shareholders, a statement of changes
    in shareholders' equity for that year and a statement of cash flow for  that
    year, which balance sheet

                                      IV-4
<PAGE>
    and  statements  shall  have  been audited  if  the  corporation customarily
    provides audited financial statements to shareholders, as well as the latest
    available financial statements, if any, for the interim or full-year period,
    which financial statements need not be audited;

        (b) A statement of the corporation's  estimate of the fair value of  the
    shares;

        (c) An explanation of how the interest was calculated;

        (d) A statement of the dissenter's right to demand payment under section
    7-113-209; and

        (e) A copy of this article.

    7-113-207   FAILURE  TO TAKE ACTION.  -- (1)   If the effective  date of the
corporate action creating  dissenters' rights under  section 7-113-102 does  not
occur  within sixty  days after  the date  set by  the corporation  by which the
corporation must receive the  payment demand as  provided in section  7-113-203,
the corporation shall return the deposited certificates and release the transfer
restrictions imposed on uncertificated shares.

    (2)  If  the effective  date of  the  corporate action  creating dissenters'
rights under section 7-113-102 occurs more than sixty days after the date set by
the corporation by  which the  corporation must  receive the  payment demand  as
provided in section 7-113-203, then the corporation shall send a new dissenters'
notice,  as  provided  in  section 7-113-203,  and  the  provisions  of sections
7-113-204 to 7-113-209 shall again be applicable.

    7-113-208  SPECIAL PROVISIONS RELATING TO SHARES ACQUIRED AFTER ANNOUNCEMENT
OF PROPOSED  CORPORATE ACTION.  -- (1)   The  corporation may,  in or  with  the
dissenters'  notice given pursuant  to section 7-113-203, state  the date of the
first announcement to news media or to shareholders of the terms of the proposed
corporate action creating dissenters' rights  under section 7-113-102 and  state
that  the dissenter shall certify in writing, in or with the dissenter's payment
demand under section 7-113-204, whether or  not the dissenter (or the person  on
whose  behalf dissenters' rights are  asserted) acquired beneficial ownership of
the shares before  that date.  With respect  to any  dissenter who  does not  so
certify  in writing, in  or with the  payment demand, that  the dissenter or the
person on  whose  behalf  the  dissenter  asserts  dissenters'  rights  acquired
beneficial  ownership of  the shares before  such date, the  corporation may, in
lieu of making  the payment provided  in section 7-113-206,  offer to make  such
payment if the dissenter agrees to accept it in full satisfaction of the demand.

    (2)  An offer  to make  payment under subsection  (1) of  this section shall
include or be accompanied by the information required by section 7-113-206 (2).

    7-113-209  PROCEDURE IF DISSENTER IS DISSATISFIED WITH PAYMENT OR OFFER.  --
(1)    A  dissenter  may  give  notice to  the  corporation  in  writing  of the
dissenter's estimate of  the fair  value of the  dissenter's shares  and of  the
amount of interest due and may demand payment of such estimate, less any payment
made  under section 7-113-206,  or reject the  corporation's offer under section
7-113-208 and demand payment of the fair  value of the shares and interest  due,
if:

        (a)  The dissenter believes that the  amount paid under section 7-113-26
    or offered under section 7-113-208 is less than the fair value of the shares
    or that the interest due was incorrectly calculated;

        (b) The corporation fails to make payment under section 7-113-206 within
    sixty days after the  date set by the  corporation by which the  corporation
    must receive the payment demand; or

        (c)  The  corporation  does  not return  the  deposited  certificates or
    release the  transfer  restrictions  imposed  on  uncertificated  shares  as
    required by section 7-113-207 (1).

    (2) A dissenter waives the right to demand payment under this section unless
the  dissenter  causes  the  corporation  to  receive  the  notice  required  by
subsection (1) of this section within thirty days after the corporation made  or
offered payment for the dissenter's shares.

                                      IV-5
<PAGE>
                                     PART 3
                          JUDICIAL APPRAISAL OF SHARES

    7-113-301   COURT  ACTION. --  (1)   If a  demand for  payment under section
7-113-209 remains  unresolved,  the corporation  may,  within sixty  days  after
receiving  the payment demand,  commence a proceeding and  petition the court to
determine the fair value of the shares and accrued interest. If the  corporation
does  not commence the proceeding  within the sixty-day period,  it shall pay to
each dissenter whose demand remains unresolved the amount demanded.

    (2) The corporation  shall commence the  proceeding described in  subsection
(1)  of this section in the district court of the county in this state where the
corporation's principal office is located or,  if it has no principal office  in
this  state, in the district court of  the county in which its registered office
is located. If  the corporation is  a foreign corporation  without a  registered
office  in this state,  it shall commence  the proceeding in  the county in this
state where the registered  office of the domestic  corporation merged into,  or
whose shares were acquired by, the foreign corporation was located.

    (3)  The corporation shall make all  dissenters, whether or not residents of
this state, whose demands remain unresolved parties to the proceeding  commenced
under  subsection (2) of this  section as in an  action against their share, and
all parties  shall be  served  with a  copy of  the  petition. Service  on  each
dissenter  shall be registered or certified mail,  to the address stated in such
dissenter's payment  demand, or  if no  such address  is stated  in the  payment
demand, at the address shown on the corporation's current record of shareholders
for  the record  shareholder holding the  dissenter's shares, or  as provided by
law.

    (4) The jurisdiction of the court in which the proceeding is commenced under
subsection (2) of this section is  plenary and exclusive. The court may  appoint
one  or more persons as appraisers to  receive evidence and recommend a decision
on the question of fair value. The  appraisers have the powers described in  the
order  appointing them, or  in any amendment  to such order.  The parties to the
proceeding are entitled to the same  discovery rights as parties in other  civil
proceedings.

    (5) Each dissenter made a party to the proceeding commenced under subsection
(2) of this section is entitled to judgment for the amount, if any, by which the
court finds the fair value of the dissenter's shares, plus interest, exceeds the
amount  paid by the  corporation, or for  the fair value,  plus interest, of the
dissenter's shares for which the  corporation elected to withhold payment  under
section 7-113-208.

    7-113-302   COURT COSTS AND COUNSEL FEES. --  (1)  The court in an appraisal
proceeding commenced under section  7-113-301 shall determine  all costs of  the
proceeding,  including the  reasonable compensation  and expenses  of appraisers
appointed  by  the  court.  The  court  shall  assess  the  costs  against   the
corporation;  except that the court may assess  costs against all or some of the
dissenters, in amounts the court finds equitable, to the extent the court  finds
the dissenters acted arbitrarily, vexatiously, or not in good faith in demanding
payment under section 7-113-209.

    (2)  The court may also assess the  fees and expenses of counsel and experts
for the respective parties, in amounts the court finds equitable:

        (a) Against the corporation and in favor of any dissenters if the  court
    finds  the corporation did not substantially comply with the requirements of
    part 2 of this article; or

        (b) Against either the corporation or  one or more dissenters, in  favor
    of  any other party, if the court finds that the party against whom the fees
    and expenses are  assessed acted  arbitrarily, vexatiously, or  not in  good
    faith with respect to the rights provided by this article.

    (3)  If the court finds that the  services of counsel for any dissenter were
of substantial benefit to other dissenters similarly situated, and that the fees
for those services should not be assessed against the corporation, the court may
award to said counsel reasonable fees to  be paid out of the amounts awarded  to
the dissenters who were benefited.

                                      IV-6
<PAGE>
                                                                         ANNEX V

                                 U S WEST, INC.

   
<TABLE>
<S>                                                                                   <C>
Selected Financial Data.............................................................        V-2

Management's Discussion and Analysis of Financial Condition and
 Results of Operations..............................................................        V-4

Index to Consolidated Financial Statements..........................................       V-25
</TABLE>
    

                                      V-1
<PAGE>
                                 U S WEST, INC.
                            SELECTED FINANCIAL DATA
   
    The  following table  sets forth  Selected Financial  Data of  U S  WEST and
should be read  in conjunction  with the U  S WEST  Management's Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  and  financial
statements and notes thereto. See "-- U S WEST, Inc. -- Management's  Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations"  and  "--
Consolidated Financial Statements." The Selected Financial Data at December  31,
1994,  1993, 1992, 1991 and  1990 and for each of  the five years ended December
31, 1994 are  derived from  the Consolidated Financial  Statements of  U S  WEST
which  have  been audited  by Coopers  &  Lybrand L.L.P.,  independent certified
public accountants. See "Experts." The Selected Financial Data at March 31, 1995
and 1994 and for the three months ended March 31, 1995 and 1994 are derived from
the unaudited Consolidated  Financial Statements of  U S WEST,  which have  been
prepared  on  the  same  basis  as U  S  WEST's  audited  Consolidated Financial
Statements  and,  in  the  opinion  of  management,  contain  all   adjustments,
consisting   of  only  normal  recurring   adjustments,  necessary  for  a  fair
presentation of  the financial  position  and results  of operations  for  these
periods.
    

   
<TABLE>
<CAPTION>
                                 THREE MONTHS ENDED
                                     MARCH 31,                        YEAR ENDED DECEMBER 31,
                               ----------------------  -----------------------------------------------------
                                  1995        1994       1994       1993       1992       1991       1990
                               ----------  ----------  ---------  ---------  ---------  ---------  ---------
                                              DOLLARS IN MILLIONS (EXCEPT PER SHARE AMOUNTS)
<S>                            <C>         <C>         <C>        <C>        <C>        <C>        <C>        <C>
FINANCIAL DATA
Sales and other revenues.....      $2,828      $2,641    $10,953    $10,294    $ 9,823    $ 9,528    $ 9,369
Income from continuing
 operations (1)..............         330         324      1,426        476      1,076        840      1,145
Net income (loss) (2)........         330         324      1,426    (2,806)       (614)       553      1,199
Total assets.................     $23,599     $21,179    $23,204    $20,680    $23,461    $23,375    $22,160
Total debt (3)...............       8,702       7,442      7,938      7,199      5,430      5,969      5,147
Shareowners' equity..........       7,532       6,375      7,382      5,861      8,268      9,587      9,240
Earnings per common share
 (continuing operations)
 (1).........................        0.70        0.73       3.14       1.13       2.61       2.09       2.97
Earnings (loss) per common
 share.......................        0.70        0.73       3.14     (6.69)      (1.49)      1.38       3.11
Dividends per common share...       0.535       0.535       2.14       2.14       2.12       2.08       2.00
Book value per common share..       16.03       14.08      15.73      13.29      19.95      23.39      23.48
Return on common shareowners'
 equity (4)..................        17.6%       21.3%      21.6%    --           14.4%       5.7%      13.7%
Percentage of debt to total
 capital (3).................        53.6%       53.9%      51.8%      55.1%      39.6%      38.4%      35.8%
Capital expenditures (3).....        $621        $600    $ 2,820    $ 2,441    $ 2,554    $ 2,425    $ 2,217
OPERATING DATA
EBITDA (5)...................  $    1,226  $    1,145  $   4,559  $   4,228  $   3,963  $   3,920  $   3,889
Telephone network access
 lines in service
 (thousands).................      14,453      13,959     14,336     13,843     13,345     12,935     12,562
Billed access minutes of use
 (millions)..................      13,839      12,631     52,275     48,123     44,369     41,701     38,832
Cellular subscribers.........   1,048,000     665,000    968,000    601,000    415,000    300,000    219,000
Cable television basic
 subscribers served..........     501,000     466,000    486,000     --         --         --         --
Employees....................      61,302      61,080     61,505     60,778     63,707     65,829     65,469
Number of common
 shareowners.................     807,409     844,939    816,099    836,328    867,773    899,082    935,530
Weighted average common
 shares outstanding
 (thousands).................     468,557     444,378    453,316    419,365    412,518    401,332    386,012
PRO FORMA INFORMATION
Earnings per share of
 Communications Stock........  $     0.67              $    2.53
Average shares outstanding of
 Communications Stock
 (thousands).................     468,557                453,316
Earnings per share of Media
 Stock.......................  $     0.03              $    0.61
Average shares outstanding of
 Media Stock (thousands).....     468,557                453,316
<FN>
- ------------------------------
(1)  1995  and 1994 first quarter  income include gains of  $39 ($.08 per share)
     and $15 ($.03  per share),  respectively, on  the sale  of rural  telephone
     exchanges.  1994 income from continuing operations  includes a gain of $105
     ($.23 per share) on the  sale of 24.4 percent of  U S WEST's joint  venture
     interest  in cable  television/telephone operations  in the  United Kingdom
     (TeleWest), a gain of  $41 ($.09 per  share) on the  sale of the  company's
     paging unit and a gain of $51 ($.11 per share) on the sale of certain rural
     telephone  exchanges. 1993 income from continuing operations was reduced by
     a restructuring charge of $610 ($1.46  per share) and $54 ($.13 per  share)
     for  the cumulative effect on deferred taxes of the 1993 federally mandated
     increase in income tax  rates. 1991 income  from continuing operations  was
     reduced by a restructuring charge of $230 ($.57 per share).
</TABLE>
    

                                      V-2
<PAGE>

   
<TABLE>
<S>  <C>
(2)  1993  net income was reduced by  extraordinary charges of $3,123 ($7.45 per
     share)  for  the  discontinuance  of  Statement  of  Financial   Accounting
     Standards  ("SFAS")  No.  71  and  $77  ($.18  per  share)  for  the  early
     extinguishment of debt.  1993 net  income also  includes a  charge of  $120
     ($.28  per share) for U S WEST's  decision to discontinue the operations of
     its capital assets  segment. 1992 net  income includes a  charge of  $1,793
     ($4.35  per  share)  for  the cumulative  effect  of  change  in accounting
     principles. Discontinued operations provided net income (loss) of $38 ($.09
     per share), $103 ($.25  per share), $(287) ($.71  per share) and $54  ($.14
     per share) in 1993, 1992, 1991 and 1990, respectively.
(3)  Capital  expenditures, debt  and the  percentage of  debt to  total capital
     exclude discontinued operations.
(4)  1993 return on shareowners' equity is not presented. Return on shareowners'
     equity for  fourth quarter  1993  was 19.9  percent  based on  income  from
     continuing  operations.  1992 return  on  shareowners' equity  is  based on
     income before the cumulative effect of change in accounting principles.
(5)  The Company  considers EBITDA  an important  indicator of  the  operational
     strength  and performance of its businesses. EBITDA, however, should not be
     considered as an alternative to operating or net income as an indicator  of
     the  performance of the  Company's businesses or as  an alternative to cash
     flows from operating  activities as a  measure of liquidity,  in each  case
     determined in accordance with GAAP.
</TABLE>
    

                                      V-3
<PAGE>
                                 U S WEST, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

   
    U  S  WEST's  operations  consist of  the  Communications  Group,  which has
moderate, though consistent,  growth and generates  substantial income and  cash
flows,  and the Media Group. Most of the  businesses in the Media Group are in a
stage of rapid customer  and network expansion, which  will result in  near-term
earnings dilution.
    

   
    COMMUNICATIONS  GROUP.__The major component of the Communications Group is U
S WEST Communications, which provides telecommunications services in 14  western
and  midwestern  states,  serving  approximately  80  percent  of  the  region's
population and  approximately  40 percent  of  its  geographic area.  U  S  WEST
Communications offers local, exchange access and long-distance network services.
About 28 percent of the Company's access lines are devoted to providing services
to  business customers. The access line  growth rate for business customers, who
tend to be heavier users of the telephone network, has consistently exceeded the
growth rate for residential customers.
    

   
    The  majority  of  U  S  WEST  Communications'  revenues  are  derived  from
traditional  telephone  services.  U  S WEST  Communications  will  incur future
capital and operating expenditures  for deployment of  a broadband network.  The
Company  expects this network to generate new  revenues through a variety of new
product and service offerings. However, the amount and timing of future revenues
related to multimedia service  offerings are difficult  to predict. The  Company
believes the broadband network also will improve the quality of customer service
and result in greater network efficiency and lower maintenance costs.
    

   
    MEDIA   GROUP.__The  Media   Group  is   comprised  of:   (i)  domestic  and
international multimedia  content and  services  businesses, (ii)  domestic  and
international  wireless communications  network businesses  and (iii)  cable and
telecommunications network businesses outside of the Communications Group Region
and internationally. The Media Group's multimedia content and services  business
develops  and  packages content  and  information services,  including telephone
directories, database marketing and other  interactive services in domestic  and
international  markets. The  Media Group,  through NewVector,  provides domestic
wireless communications  services, including  cellular  services, to  a  rapidly
growing  customer base.  The Media  Group also  provides wireless communications
services  internationally  through  its   joint  venture  in  Mercury   Personal
Communications  ("Mercury One-2-One"), the world's  first PCS service. The Media
Group's cable and telecommunications businesses include the interests in TWE and
the Atlanta Systems, and international cable and telecommunications investments,
including  TeleWest.While  the  Company's  central  European  wireless  ventures
generate  positive net income and cash flow, most of the Company's international
equity investments are in start-up phases and will not show positive net  income
or cash flow until they mature.
    

                                      V-4
<PAGE>
   
RESULTS OF OPERATIONS
    THREE MONTHS ENDED MARCH 31, 1995 COMPARED WITH THREE MONTHS ENDED MARCH 31,
1994
    

   
    NET INCOME
    

   
<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                             MARCH 31,
                                                                                            (UNAUDITED)
                                                                             PERCENT    --------------------   INCREASE
                                                                            OWNERSHIP     1995       1994     (DECREASE)
                                                                           -----------  ---------  ---------  -----------
<S>                                                                        <C>          <C>        <C>        <C>
COMMUNICATIONS GROUP
  U S WEST Communications, Inc...........................................         100   $     323  $     297   $      26
  Other..................................................................         100          (8)        (2)         (6)
                                                                                        ---------  ---------       -----
      Total Communications Group.........................................                     315        295          20
                                                                                        ---------  ---------       -----
MEDIA GROUP:
  Consolidated:
    Multimedia content and services......................................         100          59         60          (1)
    Wireless communications..............................................         100          15     --              15
    Cable and telecommunications.........................................         100          (3)    --              (3)
  Unconsolidated equity investments:
    Time Warner Entertainment Company, L.P. (1)..........................        25.5         (13)       (12)         (1)
    TeleWest Communications plc..........................................        37.8          (8)        (7)         (1 )
    Mercury One-2-One....................................................        50.0         (19)       (10)         (9 )
  Other (2)..............................................................                     (16)        (2)        (14 )
                                                                                        ---------  ---------       -----
      Total Media Group..................................................                      15         29         (14 )
                                                                                        ---------  ---------       -----
Net Income...............................................................               $     330  $     324  $        6
                                                                                        ---------  ---------       -----
                                                                                        ---------  ---------       -----
Earnings per common share................................................               $     .70  $     .73  $     (.03 )
                                                                                        ---------  ---------       -----
                                                                                        ---------  ---------       -----
<FN>
- ------------------------------
(1)  Percent  ownership represents pro-rata priority capital and residual equity
     interests.
(2)  Includes other unconsolidated equity investments and divisional expenses.
</TABLE>
    

   
    U S WEST's net income for the first quarter of 1995 was $291, a decrease  of
$18,  or 5.8  percent, over the  first quarter  of 1994, excluding  gains of $39
($.08 per  share)  and $15  ($.03  per share)  on  the sales  of  certain  rural
telephone  exchanges in  the first quarter  of 1995 and  1994, respectively. The
decrease in net income is  primarily attributable to expansion of  international
ventures,  resulting in  increased equity  losses. Income  of the Communications
Group decreased by $4,  or 1.4 percent,  as compared to  first quarter of  1994,
excluding the effects of rural exchange sales.
    

   
    Earnings  per  common share  for  the first  quarter  of 1995  were  $.62 as
compared with  $.70 in  1994, excluding  the effects  of rural  exchange  sales.
Earnings  per share reflects approximately  24 million additional average shares
of Existing Common Stock outstanding at the end of the first quarter of 1995, of
which 12.8 million were issued in connection with the December 1994 purchase  of
the Atlanta Systems.
    

   
    Increased  demand for the Company's services resulted in growth in EBITDA of
7.1 percent.  The  Company  considers  EBITDA  an  important  indicator  of  the
operational  strength and performance of its businesses. EBITDA, however, should
not be considered as an alternative to  operating or net income as an  indicator
of  the performance  of the  Company's businesses or  as an  alternative to cash
flows from  operating  activities  as  a measure  of  liquidity,  in  each  case
determined in accordance with GAAP.
    

                                      V-5
<PAGE>
   
    SALES AND OTHER REVENUES
    
   
<TABLE>
<CAPTION>
                                       THREE MONTHS ENDED
                                           MARCH 31,                                                              INCREASE
                                          (UNAUDITED)                         LOWER                               (DECREASE)
                                      --------------------      PRICE       (HIGHER)                              ---------
                                        1995       1994        CHANGE        REFUNDS      DEMAND        OTHER         $
                                      ---------  ---------  -------------  -----------  -----------  -----------  ---------
<S>                                   <C>        <C>        <C>            <C>          <C>          <C>          <C>
COMMUNICATIONS GROUP:
  Local service.....................  $   1,050  $     985    $       2     $       9    $      54    $  --       $      65
  Interstate access.................        589        562           (8)           (9)          44       --              27
  Intrastate access.................        188        174           (5)            2           11            6          14
  Long-distance network.............        299        351           (9)       --              (12)         (31)        (52)
  Other services....................        192        181       --            --           --               11          11
                                                                                   --
                                      ---------  ---------          ---                        ---          ---   ---------
    Total Communications Group......      2,318      2,253          (20)            2           97          (14)         65
                                                                                   --
                                      ---------  ---------          ---                        ---          ---   ---------
MEDIA GROUP:
  Multimedia content and services...        272        242                                                               30
  Wireless communications...........        202        168                                                               34
  Cable and telecommunications......         54     --                                                                   54
  Other.............................          8          8                                                           --
                                      ---------  ---------                                                        ---------
    Total Media Group...............        536        418                                                              118
                                      ---------  ---------                                                        ---------
Intergroup eliminations.............        (26)       (30)                                                               4
                                      ---------  ---------                                                        ---------
    Total revenues..................  $   2,828  $   2,641    $     (20)    $       2    $      97    $     (14)  $     187
                                                                                   --
                                                                                   --
                                      ---------  ---------          ---                        ---          ---   ---------
                                      ---------  ---------          ---                        ---          ---   ---------

<CAPTION>

                                          %
                                      ---------
<S>                                   <C>
COMMUNICATIONS GROUP:
  Local service.....................        6.6
  Interstate access.................        4.8
  Intrastate access.................        8.0
  Long-distance network.............      (14.8)
  Other services....................        6.1

                                      ---------
    Total Communications Group......        2.9

                                      ---------
MEDIA GROUP:
  Multimedia content and services...       12.4
  Wireless communications...........       20.2
  Cable and telecommunications......     --
  Other.............................     --
                                      ---------
    Total Media Group...............       28.2
                                      ---------
Intergroup eliminations.............       13.3
                                      ---------
    Total revenues..................        7.1

                                      ---------
                                      ---------
</TABLE>
    

   
    The  increase in  sales and  other revenues  was primarily  due to increased
demand for services at U S WEST Communications, the December 1994 acquisition of
the Atlanta Systems, and continued  subscriber growth in the Company's  cellular
and multimedia content and services businesses.
    

   
    COMMUNICATIONS  GROUP.   Local service revenues  at U  S WEST Communications
increased in the first quarter of 1995 as compared to the first quarter of  1994
principally  as  a result  of higher  demand  for services,  as evidenced  by an
increase of 494,000  access lines, or  3.5 percent, during  the last 12  months.
Access  line growth was 4.2  percent, as adjusted for  the sale of approximately
91,000 rural telephone access lines during the last 12 months.
    

   
    Higher revenues from interstate access services resulted from an increase of
9.2 percent in interstate billed access minutes  of use in the first quarter  of
1995  as  compared to  the first  quarter of  1994, which  more than  offset the
effects of price reductions and refunds.
    

   
    The impact on U S WEST Communications of multiple toll carrier plans in  the
first  quarter  of 1995  was  a decrease  of  $31 in  long-distance  revenues as
compared to the first  quarter 1994, partially  offset by an  increase of $6  in
intrastate  access revenue,  and a decrease  of $21 in  other operating expenses
(i.e. access expense).
    

   
    In addition to the effects of multiple toll carrier plans, intrastate access
charges increased  as a  result of  higher demand,  while long-distance  network
revenues continued to be impacted by competition.
    

   
    Revenues  from other services  increased primarily as  a result of continued
market penetration in voice messaging services.
    

   
    MEDIA GROUP -- MULTIMEDIA CONTENT  AND SERVICES.  Domestic revenues  related
to Yellow Pages directory advertising increased approximately $17, or 7 percent,
in  the first quarter of 1995  as compared to the first  quarter of 1994, due to
pricing and an increase in Yellow Pages advertising
    

                                      V-6
<PAGE>
   
volume. Product enhancements and  the effect of  improved marketing programs  on
business volume
also  contributed  to  the  increase  in  revenues.  Non-Yellow  Pages  revenues
increased by $4 in the first quarter of 1995 as compared to the first quarter of
1994. Partially offsetting this increase was  the effect of the sale of  certain
software   development   and   marketing  operations,   which   had  contributed
approximately $5  to  revenues  in  the first  quarter  of  1994.  International
directory  publishing revenue increased by  $14 in the first  quarter of 1995 as
compared to the first quarter of 1994, primarily due to the May 1994 purchase of
Thomson Directories Limited ("Thomson Directories").
    

   
    MEDIA GROUP -- WIRELESS COMMUNICATIONS.  Cellular service revenues increased
by $53, or 40.2 percent, in the first  quarter of 1995 as compared to the  first
quarter  of 1994  due to a  58 percent  increase in subscribers  during the last
twelve months, partially offset by an 11 percent decrease in average revenue per
subscriber to  $62 per  month at  March 31,  1995. The  increase in  subscribers
relates  to  lower  costs  for cellular  phone  equipment  and  enhanced service
offerings, which has  resulted in  a shift in  the wireless  customer base  from
businesses  to consumers. The decrease in  average revenue per subscriber is due
to the continuing effects of nonbusiness user market penetration.
    

   
    Cellular equipment revenues decreased by $5,  or 22.7 percent, in the  first
quarter  of 1995 as compared to the first  quarter of 1994 primarily due to a 20
percent decrease in  unit sales. Equipment  sales in the  first quarter of  1994
were unusually strong due to a shortage of available inventory in December 1993.
    

   
    Revenues related to the paging sales and service operations, which were sold
in 1994, approximated $14 in the first quarter of 1994.
    

   
    MEDIA   GROUP  --  CABLE   AND  TELECOMMUNICATIONS.     Domestic  cable  and
telecommunications revenues reflect the December 1994 acquisition of the Atlanta
Systems.
    

   
    COSTS AND EXPENSES
    
   
    Consolidated employee-related expenses increased by $67, or 7.4 percent, for
the  first  quarter  of  1995  as  compared  to  the  first  quarter  of   1994.
Approximately $45 of this increase is a result of overtime payments and contract
labor  related  to customer  service and  streamlining initiatives  at U  S WEST
Communications, partially offset by lower health-care and other employee benefit
costs. The  remainder of  the increase  is primarily  attributable to  the  1994
acquisitions of the Atlanta Systems and Thomson Directories.
    

   
    Consolidated  other operating expenses increased by $33, or 6.9 percent, for
the first quarter of  1995 as compared  to the first quarter  of 1994. The  1994
acquisitions  of  the Atlanta  Systems and  Thomson Directories  increased other
operating expenses  by $31.  An increase  in  selling costs  of $13  related  to
expansion  of the  cellular customer  base also  contributed to  the increase in
other operating expenses.  Partially offsetting  these cost  increases were  the
multiple  toll carrier  plan effects  on other  operating expenses  at U  S WEST
Communications.
    

   
    Increased depreciation and amortization  expense was primarily  attributable
to the effects of a higher depreciable asset base at U S WEST Communications and
the acquisition of the Atlanta Systems.
    

   
    Equity   losses  in  unconsolidated  ventures  increased  primarily  due  to
increased network expansion costs at Mercury One-2-One.
    

   
    Interest expense  increased  as  a  result of  higher  rates  on  short-term
commercial  paper at U S  WEST Communications and the  acquistion of the Atlanta
Systems, which was partially financed through the issuance of short-term debt.
    

   
    The effective tax  rate was 38.7  percent in  the first quarter  of 1995  as
compared  to an effective tax rate of 37.9 percent in the first quarter of 1994.
The increase is  primarily attributable to  the effects of  the amortization  of
intangible assets and goodwill associated with the Atlanta Systems acquisition.
    

                                      V-7
<PAGE>
   
    PROGRESS UNDER THE RESTRUCTURING PLAN:
    
   
    The  following is a  schedule of progress under  the 1993 Restructuring Plan
(the "Restructuring Plan") in the first quarter of 1995:
    

   
<TABLE>
<CAPTION>
                                                                    RESERVE BALANCE                      RESERVE BALANCE
                                                                   DECEMBER 31, 1994    1995 ACTIVITY    MARCH 31, 1995
                                                                  -------------------  ---------------  -----------------
<S>                                                               <C>                  <C>              <C>
Employee separations
  Managerial....................................................       $      75          $       4         $      71
  Occupational..................................................             136                  9               127
                                                                           -----                ---             -----
    Total separations...........................................             211                 13               198
Systems development
  Service delivery..............................................              52                  3                49
  Service assurance.............................................              52                  7                45
  Capacity provisioning.........................................             122                 24                98
  All other.....................................................              47                  3                44
                                                                           -----                ---             -----
    Total systems...............................................             273                 37               236
Real estate.....................................................              80                 22                58
Relocation......................................................              89                  5                84
Retraining and other............................................              49                  5                44
                                                                           -----                ---             -----
Total...........................................................       $     702          $      82         $     620
                                                                           -----                ---             -----
                                                                           -----                ---             -----
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                                                                        TOTAL
                                                              1994 SEPARATIONS  1995 SEPARATIONS     SEPARATIONS
                                                              ----------------  -----------------  ----------------
<S>                                                           <C>               <C>                <C>
Employee separations
  Managerial................................................            497               125                622
  Occupational..............................................          1,683               491              2,174
                                                                    -------             -----            -------
Total.......................................................          2,180               616              2,796
                                                                    -------             -----            -------
                                                                    -------             -----            -------
</TABLE>
    

    1994 COMPARED WITH 1993
    NET INCOME (LOSS)

<TABLE>
<CAPTION>
                                                                                    1994 (1)   1993 (2)   INCREASE
                                                                                    ---------  ---------  ---------
<S>                                                                                 <C>        <C>        <C>
Income from continuing operations.................................................  $   1,426  $     476  $     950
Loss from discontinued operations.................................................     --            (82)        82
Extraordinary items:
  Discontinuance of SFAS No. 71, net of tax.......................................     --         (3,123)     3,123
  Early extinguishment of debt, net of tax........................................     --            (77)        77
                                                                                    ---------  ---------  ---------
Net income (loss).................................................................  $   1,426  $  (2,806) $   4,232
                                                                                    ---------  ---------  ---------
                                                                                    ---------  ---------  ---------
Earnings per common share from continuing operations..............................  $    3.14  $    1.13  $    2.01
Loss per common share from discontinued operations................................     --           (.19)       .19
Extraordinary items:
  Discontinuance of SFAS No. 71...................................................     --          (7.45)      7.45
  Early extinguishment of debt....................................................     --           (.18)       .18
                                                                                    ---------  ---------  ---------
Income (loss) per common share....................................................  $    3.14  $   (6.69) $    9.83
                                                                                    ---------  ---------  ---------
                                                                                    ---------  ---------  ---------
<FN>
- ------------------------
(1)  1994 income from continuing operations includes a gain of $105, or $.23 per
     share, from the sale of 24.4 percent  of U S WEST's joint venture  interest
     in  cable television/telephone operations in the United Kingdom (TeleWest),
     a gain of  $41, or  $.09 per  share, on the  sale of  the company's  paging
     operations  and a gain  of $51, or $.11  per share, on  the sale of certain
     rural telephone exchanges.

(2)  1993 income from continuing  operations was reduced by  $610, or $1.46  per
     share,  for a  restructuring charge  and $54,  or $.13  per share,  for the
     cumulative effect on deferred taxes of the 1993 federally mandated increase
     in income tax rates.
</TABLE>

                                      V-8
<PAGE>
    In 1994, U S WEST income from continuing operations and related earnings per
common share  ("earnings  per  share")  were  $1,426  and  $3.14,  respectively.
Included  in 1994 results are one-time, after-tax gains described in note (1) to
the table above. Excluding  these gains, income  from continuing operations  and
related  earnings per share were $1,229 and $2.71, respectively. In 1993, income
from continuing operations was $476, or  $1.13 per share, including the  effects
of  one-time charges  described in  note (2) to  the table  above. Excluding the
one-time effects, 1993  income from continuing  operations and related  earnings
per  share  were  $1,140 and  $2.72,  respectively. As  normalized  for one-time
effects, 1994 income from continuing  operations increased $89, or 7.8  percent,
and  related earnings  per share  decreased $.01 on  an 8.1  percent increase in
average shares outstanding.  The increase in  normalized income from  continuing
operations  is primarily attributable to increased demand for telecommunications
and domestic wireless  services, partially offset  by increased start-up  losses
associated with developing businesses.

   
    In 1993, U S WEST discontinued the operations of its capital assets segment.
Also  in 1993, the company incurred extraordinary charges for the discontinuance
of SFAS No. 71, "Accounting for the Effects of Certain Types of Regulation," and
the early extinguishment of debt. See further discussion in "1993 Compared  with
1992."
    

   
    Revenue  growth, partially offset  by higher operating  expenses, provided a
7.8 percent increase in the Company's EBITDA. EBITDA also excludes equity losses
in unconsolidated ventures, gains on sales of assets, restructuring charges  and
other  income.  The  Company  considers EBITDA  an  important  indicator  of the
operational strength and performance of its businesses.
    

   
    INCOME FROM CONTINUING OPERATIONS -- COMMUNICATIONS GROUP AND MEDIA GROUP
    

   
<TABLE>
<CAPTION>
                                                                       PERCENT                                INCREASE
                                                                      OWNERSHIP      1994(1)      1993(2)    (DECREASE)
                                                                    -------------  -----------  -----------  -----------
<S>                                                                 <C>            <C>          <C>          <C>
COMMUNICATIONS GROUP:
  U S WEST Communications, Inc....................................          100     $   1,175    $     435    $     740
  Other...........................................................          100           (25)         (44)          19
                                                                                   -----------       -----        -----
      Total Communications Group..................................                      1,150          391          759
                                                                                   -----------       -----        -----
MEDIA GROUP:
  Consolidated:
    Multimedia content and services...............................          100           247          220           27
    Wireless communications.......................................          100            67          (43)         110
    Cable and telecommunications..................................          100            (2)      --               (2)
  Unconsolidated equity investments:
    Time Warner Entertainment Company, L.P. (3)...................         25.5           (30)         (19)         (11)
    TeleWest Communications plc...................................         37.8            76          (21)          97
    Mercury One-2-One.............................................         50.0           (58)         (22)         (36)
  Other (4).......................................................                        (24)         (30)           6
                                                                                   -----------       -----        -----
      Total Media Group...........................................                        276           85          191
                                                                                   -----------       -----        -----
Income from continuing operations.................................                  $   1,426    $     476    $     950
                                                                                   -----------       -----        -----
                                                                                   -----------       -----        -----
<FN>
- ------------------------
(1)  1994 income from  continuing operations includes  a gain of  $105 from  the
     sale  of 24.4 percent of  U S WEST's joint  venture interest in TeleWest, a
     gain of $41 for the sale of  the company's paging operations and a gain  of
     $51 for the sale of certain rural telephone exchanges.

(2)  1993   income  from  continuing  operations  was  reduced  by  $610  for  a
     restructuring charge and $54 for the cumulative effect on deferred taxes of
     the 1993 federally mandated increase in income tax rates.

(3)  Percent ownership represents pro-rata priority capital and residual  equity
     interests.

(4)  Includes other unconsolidated equity investments and divisional expenses.
</TABLE>
    

                                      V-9
<PAGE>
   
    COMMUNICATIONS  GROUP.   During 1994,  income from  the Communications Group
increased to $1,099, excluding the gain  on the sale of certain rural  telephone
exchanges.  This  represents a  1994  increase of  $120,  or 12.3  percent, also
excluding the effects of a 1993  restructuring charge and the cumulative  effect
in  1993 of higher income tax rates. As normalized, the increase is attributable
to higher demand for telephone services, including the effects of strong  growth
in access lines. During 1994, business access lines grew by 4.6 percent compared
with  3.1 percent for consumer  lines. Total access line  growth in 1994 was 3.6
percent. Excluding the effects of the sale of certain rural telephone exchanges,
total access lines grew by 4.0 percent in 1994.
    

   
    MEDIA GROUP  --  MULTIMEDIA  CONTENT AND  SERVICES.    Increased  multimedia
content  and  services  revenues  were  partially  offset  by  higher  costs for
developing new products. Funding of new products and other growth initiatives in
publishing and other marketing services operations offset growth in core  Yellow
Pages  operations. Income related  to Yellow Pages  operations continues to grow
due to increased business volume and higher prices. The Company anticipates that
accelerated investments in  new products  and services  in 1995  will more  than
offset expected income growth related to the Yellow Pages business.
    

   
    MEDIA  GROUP --  WIRELESS COMMUNICATIONS.   Domestic cellular communications
income increased  by $24  over  1993, excluding  the gain  on  the sale  of  the
Company's paging operations and a $45 restructuring charge in 1993. The increase
is  due to the  addition of 367,000  subscribers in 1994,  a 61 percent increase
over 1993.  Additionally,  cellular  service  EBITDA increased  by  $57,  or  46
percent,  over 1993. U  S WEST anticipates  continued growth in  income and cash
flows from domestic wireless operations as the customer base expands.
    

   
    MEDIA GROUP -- CABLE AND TELECOMMUNICATIONS.  The December 1994  acquisition
of  the  Atlanta Systems  did not  have a  material impact  on 1994  income. The
Company anticipates that the acquisition will dilute 1995 earnings per share  by
approximately 5 to 6 percent.
    

   
    MEDIA  GROUP  -- UNCONSOLIDATED  EQUITY INVESTMENTS.   The  majority of  U S
WEST's international  equity  investments  relates to  ventures  in  the  United
Kingdom.  These  include TeleWest  and Mercury  One-2-One. These  businesses are
experiencing rapid growth, and will continue to incur near-term start-up  losses
related  to expansion of the customer base at Mercury One-2-One and build out of
the network at TeleWest.
    

   
    Cable television subscribers  of TeleWest  and its  affiliates increased  42
percent  to 320,000  at year-end 1994,  and telephone access  lines increased 94
percent to  271,000. Subscribers  to  U S  WEST's international  wireless  joint
venture  operations in the United Kingdom, Hungary, the Czech Republic, Slovakia
and Russia grew to 367,000 in 1994, nearly three times the customer base of  the
prior  year.  Subscribers to  other European  cable television  ventures totaled
586,000 at December 31, 1994.
    

    TWE partnership losses increased over the previous year primarily due to the
full-year impact (including  financing costs)  of the  Company's investment,  as
compared  with  three months  in 1993.  The  effects of  lower prices  for cable
services also contributed to the higher loss in 1994.

    In early 1995,  Time Warner  Inc. announced  its intention  to simplify  its
corporate  structure by  establishing a  separate, self-financing  enterprise to
house its cable and telecommunications  properties. Any change in the  structure
of TWE would require the approval of U S WEST and its TWE partners.

                                      V-10
<PAGE>
    SALES AND OTHER REVENUES

   
<TABLE>
<CAPTION>
                                                                                               INCREASE (DECREASE)
                                                                                            --------------------------
                                                                        1994       1993          $             %
                                                                      ---------  ---------  -----------  -------------
<S>                                                                   <C>        <C>        <C>          <C>
COMMUNICATIONS GROUP:
  Local service.....................................................  $   4,067  $   3,829   $     238           6.2
  Access charges -- interstate......................................      2,269      2,147         122           5.7
  Access charges -- intrastate......................................        729        682          47           6.9
  Long-distance network service.....................................      1,329      1,442        (113)         (7.8)
  Other services....................................................        782        770          12           1.6
                                                                      ---------  ---------  -----------          ---
    Total Communications Group......................................      9,176      8,870         306           3.4
MEDIA GROUP:
  Multimedia content and services...................................      1,075        956         119          12.4
  Wireless communications...........................................        781        561         220          39.2
  Cable and telecommunications......................................         18     --              18        --
  Other.............................................................         34         32           2           6.2
                                                                      ---------  ---------  -----------          ---
    Total Media Group...............................................      1,908      1,549   $     359          23.2
                                                                      ---------  ---------  -----------          ---
  Intergroup eliminations...........................................       (131)      (125)         (6)          4.8
                                                                      ---------  ---------  -----------          ---
Total revenues......................................................  $  10,953  $  10,294   $     659           6.4
                                                                      ---------  ---------  -----------          ---
                                                                      ---------  ---------  -----------          ---
</TABLE>
    

   
    COMMUNICATIONS GROUP.  U S WEST Communications accounts for approximately 98
percent  of the Communications  Group's business revenues and  82 percent of the
total revenues of U S WEST. Approximately 58 percent of U S WEST Communications'
revenues  are  derived  in  the  states  of  Arizona,  Colorado,  Minnesota  and
Washington.  The primary factors that influence changes  in revenues at U S WEST
Communications are customer  demand for  products and  services (through  access
line  growth and new  service offerings), and  regulatory proceedings, including
price changes and customer refunds. The  following is an analysis of the  change
in U S WEST Communications' revenues:
    
   
<TABLE>
<CAPTION>
                                                                                                              INCREASE
                                                                                                             (DECREASE)
                                                            PRICE       REFUND                               -----------
                                                           CHANGES     ACTIVITY      DEMAND        OTHER          $
                                                         -----------  -----------  -----------  -----------  -----------
<S>                                                      <C>          <C>          <C>          <C>          <C>
Local service..........................................   $     (12)   $      30    $     216    $       4    $     238
Access charges -- interstate...........................         (39)          18          148           (5)         122
Access charges -- intrastate...........................         (10)          (4)          51           10           47
Long-distance network service..........................          (8)           1          (43)         (63)        (113)

<CAPTION>

                                                              %
                                                         -----------
<S>                                                      <C>
Local service..........................................         6.2
Access charges -- interstate...........................         5.7
Access charges -- intrastate...........................         6.9
Long-distance network service..........................        (7.8)
</TABLE>
    

    Local  service revenues include local telephone exchange, local private line
and public  telephone  services. The  increase  in local  service  revenues  was
primarily  attributable to access  line growth, which exceeded  5 percent in the
states of Arizona, Colorado, Idaho and Utah.

   
    Access charges are collected primarily  from the interexchange carriers  for
their  use of the local exchange  network. For interstate access services, there
is also  a fee  collected directly  from telephone  customers. Approximately  35
percent  of U S WEST Communications' access revenues and 13 percent of its total
revenues are derived from  providing access service to  AT&T Corp. ("AT&T").  An
increase  of 7.8 percent  in interstate billed  access minutes of  use more than
offset the effects  of price  decreases. Interstate price  reductions have  been
phased in by the FCC over a number of years. In response to competitive pressure
and  FCC orders,  U S WEST  Communications reduced its  annual interstate access
prices by approximately $40 during 1994,  in addition to $60, effective July  1,
1993.  The  Company believes  access prices  will  continue to  decline, whether
mandated by the FCC  or as a  result of an  increasingly competitive market  for
access  services. Intrastate access  charges increased primarily  as a result of
higher demand. Intrastate minutes of use grew by 13 percent in 1994. Demand  for
private  line services,  for which  revenues are  generally not usage-sensitive,
also increased.
    

                                      V-11
<PAGE>
   
    Long-distance network service  revenues are derived  from calls made  within
the  Local  Access and  Transport Areas  ("LATAs") of  U S  WEST Communications.
Long-distance revenues decreased principally due to the effects of multiple toll
carrier plans  implemented  in Oregon  and  Washington  in May  and  July  1994,
respectively.   These  regulatory   arrangements  allow   independent  telephone
companies to act as toll carriers. The impact on U S WEST Communications in 1994
was a loss of $68  in long-distance revenue, partially  offset by a decrease  of
$48  in  other  operating  expenses  (i.e.  access  expense  otherwise  paid  to
independent companies)  and an  increase of  $10 in  intrastate access  revenue.
These  regulatory arrangements decreased net income  by approximately $6 in 1994
and will decrease 1995 income by $10 to $12.
    

    Competition  from  interexchange  carriers  continues  to  erode  U  S  WEST
Communications'  market share of  intraLATA long-distance services  such as Wide
Area Telephone Service  and "800." These  revenues have declined  over the  last
several years as customers have migrated to interexchange carriers that have the
ability  to offer these services  on both an intraLATA  and interLATA basis. U S
WEST and its  affiliates are prohibited  from providing interLATA  long-distance
services.

   
    Other  services revenues  are derived  from billing  and collection services
provided to interexchange carriers,  and new services  such as voice  messaging.
Other services revenues increased 1.6 percent in 1994 due to higher revenue from
these  billing and collection  services and continued  market penetration of new
service offerings. Voice messaging, for example,  is now four years old with  an
installed customer base of approximately 885,000, compared with 690,000 in 1993.
Partially  offsetting the increase in other  services revenues was the 1993 sale
of telephone equipment distribution operations and completion of large telephone
network installation contracts.
    

   
    MEDIA GROUP --  MULTIMEDIA CONTENT  AND SERVICES.   Revenue from  multimedia
content  and services  operations increased  15 percent  in 1994,  excluding the
sales of certain publishing, and software development and marketing  operations.
The  increase  is  attributable  to  both price  and  volume  increases  and the
Company's May 1994 purchase of Thomson Directories.
    

   
____MEDIA  GROUP  --  CABLE  AND  TELECOMMUNICATIONS.__Domestic  cable  revenues
reflect the December 1994 acquisition of the Atlanta Systems.
    

   
    MEDIA   GROUP  --  WIRELESS  COMMUNICATIONS.    Domestic  wireless  revenues
increased as a result of  the 61 percent growth  in the cellular customer  base,
partially  offset by the effects of the  1994 sale of the paging operations that
reduced revenues by $27. The customer growth reflects increased penetration  and
a  strengthening of the retail distribution  network. The cellular customer base
is expected  to  continue its  rapid  growth, though  rates  of growth  will  be
affected  by consumer  demand, market positioning  by the  Company and increased
competition in coming years. Average cellular revenues declined by approximately
8 percent during 1994 to approximately $70 per subscriber, per month.
    

    COSTS AND EXPENSES

<TABLE>
<CAPTION>
                                                                                       INCREASE (DECREASE)
                                                                                       --------------------
                                                                   1994       1993         $          %
                                                                 ---------  ---------  ---------  ---------
<S>                                                              <C>        <C>        <C>        <C>
Employee-related expenses......................................  $   3,779  $   3,584  $     195        5.4
Other operating expenses.......................................      2,203      2,065        138        6.7
Taxes other than income taxes..................................        412        417         (5)      (1.2)
Depreciation and amortization..................................      2,052      1,955         97        5.0
Restructuring charge...........................................     --          1,000     (1,000)    --
Interest expense...............................................        442        439          3        0.7
Equity losses in unconsolidated ventures.......................        121         74         47       63.5
Other income (expense) -- net..................................         25        (15)        40     --
</TABLE>

    Employee-related  expenses  include  basic  salaries  and  wages,  overtime,
contract  labor, benefits (including pension and health care) and payroll taxes.
A reduction  in the  pension  credit of  approximately  $80 contributed  to  the
increase    in   employee-related   expenses.   Actuarial   assumptions,   which

                                      V-12
<PAGE>
include decreases in the discount rate and the expected long-term rate of return
on plan assets, contributed to the pension credit reduction. Approximately  $150
for  overtime payments, contract labor and basic salaries and wages, all related
to the implementation of major customer service and streamlining initiatives  at
U  S  WEST  Communications,  also  contributed  to  the  increase. Additionally,
employee-related expenses at  the Company's publishing  operations increased  in
connection  with new  product initiatives. Partially  offsetting these increases
were the  effects  of employees  leaving  the company  under  the  restructuring
program,  lower health-care benefit costs, including  a reduction in the accrual
for postretirement  benefits,  and  lower  incentive  compensation  payments  to
employees.

    During   the  summer  of  1994,  increased  customer  demand  at  U  S  WEST
Communications put  additional  stress on  current  processes and  systems,  and
affected  the quality of  customer service in  certain markets. The  pace of U S
WEST Communications'  restructuring  program  also  contributed  to  quality  of
service  issues. However, the issues pertaining to quality of service underscore
the need to  re-engineer the  business. The  Company achieved  target levels  of
service at year end by implementing customer service initiatives and slowing the
pace  of  its restructuring  program. To  continue improving  upon the  level of
service quality achieved  by year-end  1994, the Company  will incur  additional
near-term  costs  for  temporary  employees, overtime  and  contract  labor. The
Company also will stretch out its 1993 Restructuring Plan an additional year, to
1997. As a result of these actions, the annual benefits related to restructuring
will not be fully realized until 1998. See "-- Restructuring Charges."

    Other operating  expenses  include access  charges  (incurred by  U  S  WEST
Communications  for  the  routing  of  its  long-distance  traffic  through  the
facilities  of  independent  companies),  network  software  expenses,  wireless
marketing  and operating costs, and marketing  and related costs associated with
publishing activities. Selling and  other operating costs  related to growth  in
the  cellular subscriber  base increased  approximately $166  in 1994. Partially
offsetting this increase was the $48  decrease in access expense related to  the
effects  of  the new  multiple  toll carrier  plan  arrangements. See  the long-
distance network service discussion in "-- Sales and Other Revenues."

    The increase in depreciation and amortization expense was primarily a result
of a higher depreciable asset  base and increased rates  of depreciation at U  S
WEST  Communications. The Company's  discontinuance of SFAS  No. 71 in September
1993 has resulted  in the use  of shorter asset  lives (for financial  reporting
purposes)  to more closely  reflect the economic  lives of telephone  plant. U S
WEST Communications continues  to pursue  improved capital  recovery within  the
regulated environment.

    Interest  expense in 1994  was essentially unchanged  from 1993. Incremental
financing costs associated with the September 1993 TWE investment were offset by
the  effects  of  refinancing  debt  at  lower  rates  in  1993  at  U  S   WEST
Communications,  and a reclassification  of capitalized interest  in 1994. Since
the discontinuance  of SFAS  No.  71, interest  capitalized  as a  component  of
telephone  plant  construction is  recorded as  an  offset to  interest expense,
rather than  to  other income  (expense).  U  S WEST's  average  borrowing  cost
decreased to 6.6 percent, from 6.7 percent in 1993.

    Equity   losses  related  to  developing  businesses  increased  over  1993,
primarily due to the build out of the network and the expansion of the  customer
base at Mercury One-2-One.

    Other  income  increased  over 1993  primarily  due  to an  increase  in the
management fee associated with  the Company's TWE investment  and a gain on  the
sale  of certain publishing operations, partially offset by the reclassification
of capitalized interest to interest expense.

    PROVISION FOR INCOME TAXES

<TABLE>
<CAPTION>
                                                                                                      INCREASE
                                                                                                --------------------
                                                                                                               %
                                                                            1994       1993         $         --
                                                                          ---------  ---------  ---------
<S>                                                                       <C>        <C>        <C>        <C>
Provision for income taxes..............................................  $     857  $     269  $     588     --
Effective tax rate......................................................       37.5%      36.1%    --         --
</TABLE>

                                      V-13
<PAGE>
    The increase in the effective tax  rate resulted primarily from the  effects
of discontinuing SFAS No. 71, an increase in 1994 income before income taxes and
the  1993 restructuring  charge, partially  offset by  the cumulative  effect on
deferred income taxes  of the  1993 federally  mandated increase  in income  tax
rates.

    RESTRUCTURING CHARGES

    The  Company's  1993  results  reflect  a  $1  billion  restructuring charge
(pretax). The related  Restructuring Plan  is designed to  provide faster,  more
responsive  customer  services  while  reducing  the  costs  of  providing these
services. As  part of  the Restructuring  Plan, the  Company is  developing  new
systems  that will enable it  to monitor networks to  reduce the risk of service
interruptions, activate telephone service on demand, provide automated inventory
systems and centralize  its service  centers so  that customers  can have  their
telecommunications   needs  resolved  with  one   phone  call.  The  Company  is
consolidating its existing 560  customer service centers into  26 centers in  10
cities  and  reducing  its total  work  force by  approximately  9,000 employees
(including the remaining employee  reductions associated with the  restructuring
plan announced in 1991).

    Implementation  of the Restructuring  Plan is expected  to extend into 1997,
rather than  being completed  in 1996  as originally  scheduled.  Implementation
schedules  are driven  by customer demand  and related  service issues, concerns
with system stability as  major customer impacting  systems are integrated,  and
staffing  agreements negotiated with the Company's  unions. These changes do not
alter the  Company's  plan to  fundamentally  re-engineer the  way  it  conducts
business in the emerging competitive environment. The total cash expenditures of
$935 under the Restructuring Plan remain unchanged.

   
    The following is a schedule of the costs included in the Restructuring Plan:
    

<TABLE>
<CAPTION>
                                                                       ACTUAL                    ESTIMATE
                                                                --------------------  -------------------------------
                                                                  1993       1994       1995       1996       1997       TOTAL
                                                                ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>        <C>        <C>        <C>
Cash expenditures:
  Employee separation.........................................  $  --      $      19  $      62  $      75  $      74  $     230
  Systems development.........................................     --            127        144        129     --            400
  Real estate.................................................     --             50         80     --         --            130
  Relocation..................................................     --             21         54          4         31        110
  Retraining and other........................................     --             16         19         10         20         65
                                                                ---------  ---------  ---------  ---------  ---------  ---------
Total cash expenditures.......................................     --            233        359        218        125        935
Asset write-down..............................................         65     --         --         --         --             65
                                                                ---------  ---------  ---------  ---------  ---------  ---------
Total Restructuring Plan......................................         65        233        359        218        125      1,000
                                                                ---------  ---------  ---------  ---------  ---------  ---------
Remaining 1991 plan employee costs............................     --             56     --         --         --             56
                                                                ---------  ---------  ---------  ---------  ---------  ---------
    Total (1).................................................        $65  $     289  $     359  $     218  $     125  $   1,056
                                                                ---------  ---------  ---------  ---------  ---------  ---------
                                                                ---------  ---------  ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  The  Restructuring Plan also provides for capital expenditures of $490 over
     the life of the Restructuring  Plan. In 1994, capital expenditures  related
     to restructuring were $265.
</TABLE>

    Employee  separation costs include  severance payments, health-care coverage
and postemployment  education benefits.  Systems development  costs include  the
replacement  of existing,  single-purpose systems  with new  systems designed to
provide integrated, end-to-end customer service. The work-force reductions would
not be possible  without the development  and installation of  the new  systems,
which  will eliminate  the current, labor-intensive  interfaces between existing
processes. Real  estate costs  include  preparation costs  for the  new  service
centers.  The relocation and retraining costs are related to moving employees to
the new service  centers and  retraining employees  on the  methods and  systems
required in the new, restructured mode of operation.

                                      V-14
<PAGE>
    The  Company estimates  that full  implementation of  the Restructuring Plan
will reduce  employee-related expenses  by approximately  $400 per  year.  These
savings are expected to be offset by the effects of inflation.

    EMPLOYEE  SEPARATION.  The  following estimates of  employee separations and
related amounts reflect the extension of employee reductions into 1997.
<TABLE>
<CAPTION>
                                                            ESTIMATE      ACTUAL                ESTIMATE
                                                           -----------  -----------  -------------------------------
                                                              1994       1994 (2)      1995       1996       1997       TOTAL
                                                           -----------  -----------  ---------  ---------  ---------  ---------
<S>                                                        <C>          <C>          <C>        <C>        <C>        <C>
Employee separations (1)
  Managerial.............................................       1,061          497         814        580        559      2,450
  Occupational...........................................       1,887        1,683       1,136      1,845      1,886      6,550
                                                                -----        -----   ---------  ---------  ---------  ---------
    Total................................................       2,948        2,180       1,950      2,425      2,445      9,000
                                                                -----        -----   ---------  ---------  ---------  ---------
                                                                -----        -----   ---------  ---------  ---------  ---------

<CAPTION>

                                                            ESTIMATE      ACTUAL                ESTIMATE
                                                           -----------  -----------  -------------------------------
                                                              1994       1994 (2)      1995       1996       1997       TOTAL
                                                           -----------  -----------  ---------  ---------  ---------  ---------
<S>                                                        <C>          <C>          <C>        <C>        <C>        <C>
Employee separation amounts (1)
  Managerial.............................................   $      25    $       5   $      30  $      24  $      21  $      80
  Occupational...........................................          15           14          32         51         53        150
                                                                -----        -----   ---------  ---------  ---------  ---------
    Total................................................          40           19          62         75         74        230
Remaining 1991 reserve...................................          56           56      --         --         --             56
                                                                -----        -----   ---------  ---------  ---------  ---------
    Total................................................   $      96    $      75   $      62  $      75  $      74  $     286
                                                                -----        -----   ---------  ---------  ---------  ---------
                                                                -----        -----   ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  The "network" and "all other" categories previously displayed are no longer
     used in  this schedule  due  to the  changes in  organizational  boundaries
     occurring  as  a result  of  re-engineering. The  new  consolidated service
     centers  consist  of  employees  grouped   by  processes  rather  than   by
     organization.

(2)  Includes the remaining employees and the separation amounts associated with
     the balance of the 1991 restructuring reserve at December 31, 1993.
</TABLE>

    As  a  result  of  extending  the  Restructuring  Plan  into  1997, employee
separations and separation amounts  shown above have been  reduced by 1,519  and
$41  in 1995, and 175 and $12 in  1996, respectively, and increased by 2,445 and
$74, respectively, in 1997.

    SYSTEMS  DEVELOPMENT.    U  S  WEST  Communications'  existing   information
management  systems were  largely developed  to support  analog technology  in a
monopoly environment.  These  systems are  increasingly  inadequate due  to  the
effects   of  increased  competition,  new  forms  of  regulation  and  changing
technology that  have  driven consumer  demand  for  new services  that  can  be
delivered  quickly, reliably and economically.  The sequential systems currently
in place are slow, labor-intensive and  costly to maintain, and often cannot  be
adapted   to  support  new  product  and  service  offerings,  including  future
multimedia services envisioned by U S WEST.

    The systems  re-engineering program  in place  involves development  of  new
systems for the following core processes:

    Service  delivery  -- to  support  service on  demand  for all  products and
services, including  repair.  These systems  will  permit one  customer  service
representative  to handle all facets of  a customer's requirements as contrasted
to the numerous points of customer interface required today.

    Service assurance -- for performance monitoring from one location and remote
testing in  the  new environment,  including  identification and  resolution  of
faults prior to customer impact, and one-system dispatch environment.

    Capacity provisioning -- for integrated planning of future network capacity,
including the installation of software controllable service components.

                                      V-15
<PAGE>
    The   direct,  incremental  and   non-recurring  systems  development  costs
contained in the Restructuring Plan follow:

<TABLE>
<CAPTION>
                                                               ESTIMATE      ACTUAL           ESTIMATE
                                                              -----------  -----------  --------------------
                                                                 1994         1994        1995       1996       TOTAL
                                                              -----------  -----------  ---------  ---------  ---------
<S>                                                           <C>          <C>          <C>        <C>        <C>
Service delivery............................................   $      35    $      21   $      15  $      37  $      73
Service assurance...........................................          45           12          17         35         64
Capacity provisioning.......................................          17           57          92         30        179
All other...................................................          28           37          20         27         84
                                                                   -----        -----   ---------  ---------  ---------
    Total...................................................   $     125    $     127   $     144  $     129  $     400
                                                                   -----        -----   ---------  ---------  ---------
                                                                   -----        -----   ---------  ---------  ---------
</TABLE>

    Original estimates of  system expenditures in  1995 and 1996  were $150  and
$125,  respectively.  Though  current  estimates  in  total  are  not materially
different, the timing and amount of expenditures by category has changed.

    The majority of systems development labor  will be supplied through the  use
of temporary employees, contractors and new employees with special skills. While
it  is likely that  a small number of  the new employees  will be retained after
completion of the  Restructuring Plan  due to  their specialized  skills, it  is
planned  that any  related increase  in headcount  will be  offset through other
employee reductions.

    Systems expenses charged to  current operations at  U S WEST  Communications
consist  of  all  costs  associated with  the  information  management function,
including planning, developing,  testing and maintaining  databases for  general
purpose  computers,  in  addition to  systems  costs related  to  maintenance of
telephone network  applications. The  key related  administrative (i.e.  general
purpose)  systems include customer service, order entry, billing and collection,
accounts payable, payroll, human resources and property records. Ongoing systems
costs comprised approximately  six percent of  total operating expenses  at U  S
WEST  Communications in  1994, 1993  and 1992.  U S  WEST Communications expects
systems costs charged  to current  operations as  a percent  of total  operating
expenses   to  approximate  the  current  level   throughout  the  life  of  the
Restructuring Plan.  However, systems  costs could  increase relative  to  other
operating costs as the business becomes more technology dependent.

    PROGRESS  UNDER THE RESTRUCTURING PLAN.  Following is a schedule of progress
achieved under the Restructuring Plan in 1994:

<TABLE>
<CAPTION>
EXPENDITURES                                                                            ESTIMATE      ACTUAL
- -------------------------------------------------------------------------------------  -----------  -----------
<S>                                                                                    <C>          <C>
Employee separation..................................................................   $      96    $      75
Systems development..................................................................         125          127
Real estate..........................................................................         119           50
Relocation...........................................................................          70           21
Retraining and other.................................................................          36           16
                                                                                            -----        -----
    Total............................................................................   $     446    $     289
                                                                                            -----        -----
                                                                                            -----        -----
</TABLE>

   
    The Company  anticipated Restructuring  Plan expenditures  of  approximately
$446  in  1994.  However,  the  Company slowed  the  pace  of  its restructuring
implementation to address issues pertaining to the quality of service.
    

    The Company's 1991 restructuring plan included  a pretax charge of $364  due
to  planned work-force  reductions and the  write-off of  certain intangible and
other assets. The portion of the 1991 restructuring charge related to work-force
reductions was $240, and covered approximately 6,000 employees. All expenditures
and work-force reductions associated  with the 1991 plan  were completed by  the
end of 1994.

    RECENT TRANSACTIONS

    On  July 25, 1994, AirTouch  and U S WEST  announced an agreement to combine
their domestic cellular operations.  The joint venture will  have a presence  in
nine of the top 20 cellular markets in the

                                      V-16
<PAGE>
country.  The initial  equity ownership  of the  wireless joint  venture will be
approximately 70  percent  AirTouch  and  30 percent  U  S  WEST.  However,  the
companies  will  share  governance  responsibilities.  This  joint  venture will
provide U S WEST with an expanded wireless presence and economies of scale.  The
transaction  is expected to close in second quarter 1995 after obtaining federal
and state  regulatory approvals.  Each company's  cellular operations  initially
will  continue operating as separate entities  owned by the individual partners,
but will receive  support services  on a contract  basis from  a joint  wireless
management company.

    The  merger of  the two  companies' domestic  cellular operations  will take
place upon the earlier of four years from July 25, 1994, the lifting of  certain
MFJ  restrictions,  or  at  AirTouch's  option. The  agreement  gives  U  S WEST
strategic flexibility, including the right to exchange its interest in the joint
venture for up to 19.9 percent of AirTouch common stock, with any excess amounts
to be received in the form of AirTouch non-voting preferred stock. A partnership
committee, led by  the president  and chief  operating officer  of AirTouch  and
three  other AirTouch  representatives, three U  S WEST  representatives and one
mutually agreed  upon independent  representative  will oversee  the  companies'
combined domestic cellular operations.

   
    1993 COMPARED WITH 1992
    NET INCOME (LOSS)
    

<TABLE>
<CAPTION>
                                                                                                        INCREASE
                                                                                 1993 (1)     1992     (DECREASE)
                                                                                 ---------  ---------  -----------
<S>                                                                              <C>        <C>        <C>
Income from continuing operations..............................................  $     476  $   1,076   $    (600)
Income (loss) from discontinued operations.....................................        (82)       103        (185)
Extraordinary items:
  Discontinuance of SFAS No. 71, net of tax....................................     (3,123)    --          (3,123)
  Early extinguishment of debt, net of tax.....................................        (77)    --             (77)
Cumulative effect of change in accounting principles...........................     --         (1,793)      1,793
                                                                                 ---------  ---------  -----------
Net loss.......................................................................  $  (2,806) $    (614)  $  (2,192)
                                                                                 ---------  ---------  -----------
                                                                                 ---------  ---------  -----------
Earnings per common share from continuing operations...........................  $    1.13  $    2.61   $   (1.48)
Earnings (loss) per common share from discontinued operations..................       (.19)       .25        (.44)
Extraordinary items:
  Discontinuance of SFAS No. 71................................................      (7.45)    --           (7.45)
  Early extinguishment of debt.................................................       (.18)    --            (.18)
Cumulative effect of change in accounting principles...........................     --          (4.35)       4.35
                                                                                 ---------  ---------  -----------
Loss per common share..........................................................  $   (6.69) $   (1.49)  $   (5.20)
                                                                                 ---------  ---------  -----------
                                                                                 ---------  ---------  -----------
<FN>
- ------------------------
(1)  1993  income from continuing  operations was reduced by  $610, or $1.46 per
     share, for a  restructuring charge,  and $54, or  $.13 per  share, for  the
     cumulative effect on deferred taxes of the 1993 federally mandated increase
     in income tax rates.
</TABLE>

    In  1993, income from continuing operations was $476, including the items in
note (1) to the table above. Excluding these one-time effects, 1993 income  from
continuing  operations and  related earnings  per share  were $1,140  and $2.72,
respectively. As normalized,  1993 income from  continuing operations  increased
$64, or 6.0 percent, over 1992 and related earnings per share increased $.11, or
4.2  percent.  The  increase  was  primarily  attributable  to  improvements  in
telephone, domestic  cellular and  publishing  operations, and  lower  financing
costs,   partially  offset  by  increased   losses  associated  with  developing
businesses.

   
    During 1993, the  Board approved  a plan to  dispose of  the capital  assets
segment,  which  includes activities  related  to financial  services, financial
guarantee insurance operations and  real estate. Prior to  January 1, 1995,  the
capital   assets  segment  was  accounted  for  as  discontinued  operations  in
accordance with Accounting Principles Board  Opinion No. 30, which provides  for
the  reporting of  the operating  results of  discontinued operations separately
from continuing  operations. The  Company recorded  a provision  of $100  (after
tax),   or  $.24  per  share,  for  the   estimated  loss  on  disposal  of  the
    

                                      V-17
<PAGE>
discontinued operations  and  an additional  provision  of $20  to  reflect  the
cumulative  effect on deferred taxes of  the 1993 federally mandated increase in
income tax rates. Income from discontinued operations to June 1, 1993, was  $38,
net  of $15 in  income taxes. Income from  discontinued operations subsequent to
June 1, 1993, is being deferred and  was included within the provision for  loss
on disposal of the capital assets segment.

   
    Effective January 1, 1995, the capital assets segment has been accounted for
in  accordance with Staff Accounting Bulletin  No. 93. issued by the Commission,
which requires discontinued operations  not disposed of within  one year of  the
measurement date to be accounted for prospectively in continuing operations as a
net  investment in assets held for sale.  The net realizable value of the assets
will be  reevaluated  on an  ongoing  basis  with adjustments  to  the  existing
reserve, if any, being charged to continuing operations.
    

    An  extraordinary, non-cash charge of $3.1  billion (after tax) was incurred
in conjunction  with U  S  WEST's decision  to  discontinue accounting  for  the
operations  of U S WEST Communications in  accordance with SFAS No. 71. SFAS No.
71 generally  applies to  regulated companies  that meet  certain  requirements,
including a requirement that a company be able to recover its costs, competition
notwithstanding,  by  charging  its  customers  at  prices  established  by  its
regulators. U S WEST's  decision to discontinue the  application of SFAS No.  71
was  based on the  belief that competition,  market conditions and technological
advances, more than prices established by regulators, will determine the  future
cost  recovery  by U  S WEST  Communications. As  a result  of this  change, the
remaining asset lives of U S WEST Communications' telephone plant were shortened
to more closely  reflect the useful  (economic) lives  of such plant.  U S  WEST
Communications'  accounting  and  reporting  for  regulatory  purposes  were not
affected by the change.

    During 1993,  U  S  WEST Communications  refinanced  long-term  debt  issues
aggregating  $2.7 billion  in principal  amount. These  refinancings allowed the
Company to  take  advantage of  favorable  interest rates.  Extraordinary  costs
associated with the redemptions reduced 1993 income by $77 (after tax).

    The  accounting change in 1992 relates to two accounting standards issued by
the Financial Accounting Standards Board. The first is SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other than Pensions," which mandates that
employers reflect in their current expenses an accrual for the cost of providing
retirement medical and life insurance  benefits to current and future  retirees.
Prior  to 1992, U S WEST, like most corporations, recognized these costs as they
were paid.  U S  WEST also  adopted  SFAS No.  112, "Employers'  Accounting  for
Postemployment  Benefits." SFAS No.  112 requires that  employers accrue for the
estimated costs  of  benefits, such  as  workers' compensation  and  disability,
provided  to former or  inactive employees who are  not eligible for retirement.
Adoption of  SFAS Nos.  106 and  112  resulted in  a one-time,  non-cash  charge
against  1992 earnings of $1,793, net of  tax, including $53 related to SFAS No.
112.

    Revenue growth and continued cost controls in 1993 resulted in a 6.7 percent
increase in EBITDA, excluding the effects of the 1993 restructuring charge.

                                      V-18
<PAGE>
   
    INCOME FROM CONTINUING OPERATIONS -- COMMUNICATIONS GROUP AND MEDIA GROUP
    

   
<TABLE>
<CAPTION>
                                                                        PERCENT                             INCREASE
                                                                       OWNERSHIP    1993 (1)      1992     (DECREASE)
                                                                       ----------  -----------  ---------  -----------
<S>                                                                    <C>         <C>          <C>        <C>
COMMUNICATIONS GROUP:
  U S West Communications, Inc.......................................     100       $     435   $     950   $    (515)
  Other..............................................................     100             (44 )       (20)        (24 )
                                                                                        -----   ---------  -----------
      Total Communications Group.....................................                     391         930        (539 )
                                                                                        -----   ---------  -----------
MEDIA GROUP:
  Consolidated:
    Multimedia content and services..................................     100             220         225          (5 )
    Wireless communications..........................................     100             (43 )       (17)        (26 )
  Unconsolidated equity investments:
    Time Warner Entertainment Company, L.P. (2)......................     25.5            (19 )    --             (19 )
    TeleWest Communications plc......................................     50.0            (21 )       (13)         (8 )
    Mercury One-2-One................................................     50.0            (22 )        (9)        (13 )
  Other (3)..........................................................                     (30 )       (40)         10
                                                                                        -----   ---------  -----------
      Total Media Group..............................................                      85         146         (61 )
                                                                                        -----   ---------  -----------
  Income from continuing operations..................................              $      476   $   1,076  $     (600 )
                                                                                        -----   ---------  -----------
                                                                                        -----   ---------  -----------
<FN>
- ------------------------
(1)  1993  income  from  continuing  operations  was  reduced  by  $610  for   a
     restructuring  charge, and $54 for the  cumulative effect on deferred taxes
     of the 1993 federally mandated increase in income tax rates.
(2)  Percent ownership represents pro-rata priority capital and residual  equity
     interests.
(3)  Includes other unconsolidated equity investments and divisional expenses.
</TABLE>
    

   
    During  1993, Communications Group  income increased to  $979, excluding the
effects of the 1993  restructuring charge and the  cumulative effect in 1993  of
the  increase in income  tax rates. This  represents an increase  of $49, or 5.3
percent, over 1992. The increase is attributable to higher demand for  telephone
services,  including the effects  of growth in access  lines, and continued cost
controls, partially offset by lower prices.
    

    The loss from developing businesses increased  as a result of the  Company's
1993 TWE investment and higher losses associated with international ventures.

    SALES AND OTHER REVENUES

   
<TABLE>
<CAPTION>
                                                                                                    INCREASE (DECREASE)
                                                                                                    --------------------
                                                                                1993       1992         $          %
                                                                              ---------  ---------  ---------  ---------
<S>                                                                           <C>        <C>        <C>        <C>
COMMUNICATIONS GROUP:
  Local service.............................................................  $   3,829  $   3,674  $     155        4.2
  Access charges -- interstate..............................................      2,147      2,047        100        4.9
  Access charges -- intrastate..............................................        682        673          9        1.3
  Long-distance network service.............................................      1,442      1,420         22        1.5
  Other services............................................................        770        716         54        7.5
                                                                              ---------  ---------  ---------        ---
    Total Communications Group..............................................      8,870      8,530        340        4.0
                                                                              ---------  ---------  ---------        ---
MEDIA GROUP:
  Multimedia content and services                                                   956        949          7        0.7
  Wireless communications...................................................        561        407        154       37.8
  Other.....................................................................         32         28          4       14.3
                                                                              ---------  ---------  ---------        ---
    Total Media Group.......................................................      1,549      1,384        165       11.9
                                                                              ---------  ---------  ---------        ---
Intergroup eliminations.....................................................       (125)       (91)       (34)      37.4
                                                                              ---------  ---------  ---------        ---
Total revenues..............................................................  $  10,294  $   9,823  $     471        4.8
                                                                              ---------  ---------  ---------        ---
                                                                              ---------  ---------  ---------        ---
</TABLE>
    

                                      V-19
<PAGE>
   
    COMMUNICATIONS  GROUP.  The  following is an  analysis of the  change in U S
WEST Communications' revenues:
    
   
<TABLE>
<CAPTION>
                                                                                                                   INCREASE
                                                                  PRICE       REFUND       DEMAND                  ---------
                                                                 CHANGES     ACTIVITY      CHANGES       OTHER         $
                                                               -----------  -----------  -----------  -----------  ---------
<S>                                                            <C>          <C>          <C>          <C>          <C>
Local service................................................   $      (6)   $     (11)   $     176    $      (4)  $     155
Access charges -- interstate.................................         (71)           6          175          (10)        100
Access charges -- intrastate.................................         (18)           8           19       --               9
Long-distance network service................................          (7)          (1)          31           (1)         22

<CAPTION>

                                                                   %
                                                                  ---
<S>                                                            <C>
Local service................................................        4.2
Access charges -- interstate.................................        4.9
Access charges -- intrastate.................................        1.3
Long-distance network service................................        1.5
</TABLE>
    

   
    The increase in local service revenues was primarily attributable to  access
line growth of 3.7 percent in 1993. Increased demand for interstate services, as
evidenced  by an increase of 8.5 percent  in interstate billed access minutes of
use, more than offset  the effects of price  decreases. U S WEST  Communications
reduced its annual interstate access prices by approximately $60, effective July
1,  1993,  in  addition  to  $90,  effective  July  1,  1992,  primarily  due to
FCC-mandated changes that resulted in a cost shift to intrastate  jurisdictions.
Intrastate  access charges increased  primarily as a  result of increased demand
and lower  refunds,  largely offset  by  the  effects of  price  decreases.  The
increase  in long-distance  network service  revenues reflects  business growth,
partially offset  by  the impacts  of  competition, particularly  in  Wide  Area
Telephone  Service  and  "800"  services, and  price  decreases.  Other services
revenues increased 7.5 percent in 1993 due to increased revenue from billing and
collection  services  and  continued  market  penetration  in  voice   messaging
services,  partially  offset by  the  sale of  telephone  equipment distribution
operations.
    

   
    MEDIA GROUP  -- MULTIMEDIA  CONTENT AND  SERVICES.   Revenue for  multimedia
content  and services operations was  reduced by $45 in 1993  due to the sale of
certain publishing operations. Revenues  from ongoing operations increased  $52,
or 5.8 percent, primarily as a result of price increases related to Yellow Pages
directory  publishing  and the  start-up  of U  S  West Polska,  a  publisher of
directories  in  Poland.  Volume  of  Yellow  Pages  directory  advertising  was
essentially flat in 1993.
    

   
    MEDIA  GROUP --  WIRELESS COMMUNICATIONS.   Wireless communications revenues
increased as a result of  an expanded cellular customer  base, which grew by  45
percent  during 1993. This growth reflects increased penetration and a migration
to the retail  distribution channel.  Average cellular revenue  declined by  5.6
percent to approximately $76 per customer, per month.
    

    COSTS AND EXPENSES

<TABLE>
<CAPTION>
                                                                                     INCREASE (DECREASE)
                                                                                     --------------------
                                                                 1993       1992         $          %
                                                               ---------  ---------  ---------  ---------
<S>                                                            <C>        <C>        <C>        <C>
Employee-related expenses....................................  $   3,584  $   3,487  $      97        2.8
Other operating expenses.....................................      2,065      1,995         70        3.5
Taxes other than income taxes................................        417        378         39       10.3
Depreciation and amortization................................      1,955      1,881         74        3.9
Restructuring charge.........................................      1,000     --          1,000     --
Interest expense.............................................        439        453        (14)      (3.1)
Equity losses in unconsolidated ventures.....................         74         43         31       72.1
Other income (expense) -- net................................        (15)       (17)        (2)     (11.8)
</TABLE>

    Employee-related  expenses at U  S WEST Communications  increased by $41, or
1.4 percent, over 1992. This increase was attributable to basic wage  increases,
increased overtime costs (affected by flood damage in the midwestern states) and
costs  incurred  for temporary  employees in  conjunction with  customer service
initiatives. These factors were  partially offset by  the effects of  work-force
reductions, primarily in conjunction with the Company's 1991 restructuring plan.
During  1993,  U  S WEST  Communications  reduced  its employee  level  by 2,755
employees. The work-force reductions and  the Company's emphasis on  health-care
cost containment through managed care and other

                                      V-20
<PAGE>
programs,  and earnings on the amounts  funded for postretirement benefit costs,
resulted in a decline in health-care costs of approximately $25 in 1993.  Growth
in  the Company's domestic wireless business also contributed to the increase in
employee-related expenses.

    Other operating  expenses increased  by $56,  or 3.5  percent, at  U S  WEST
Communications  as  a  result of  higher  network software  costs  and increased
advertising expenses. Higher  marketing costs related  to an expanding  domestic
cellular  subscriber base  also contributed to  the increase  in other operating
expenses, partially  offset  by  lower  expenses due  to  the  sale  of  certain
publishing and telephone equipment distribution operations.

    Taxes  other than income taxes increased due  in part to adjustments made in
1992 for resolution of certain longstanding appeals.

    Depreciation and amortization expense increased $71, or 4.1 percent, at U  S
WEST Communications as a result of a higher depreciable asset base and increased
rates  of depreciation. These effects were partially offset by the completion of
depreciation reserve deficiency amortization programs in several jurisdictions.

    Interest expense decreased principally due to the effects of lower  interest
rates,  partially offset by increased debt of approximately $1.8 billion used to
fund new  initiatives, including  the  investment in  TWE.  U S  WEST's  average
borrowing cost decreased to 6.7 percent in 1993, from 7.7 percent in 1992.

    Equity  losses  associated  with  developing  businesses  increased  to $74,
compared with $43 in 1992. The increase in these losses is primarily due to  new
investments in 1993, including the Company's investment in Mercury One-2-One.

    PROVISION FOR INCOME TAXES

<TABLE>
<CAPTION>
                                                                                                  DECREASE
                                                                                            --------------------
                                                                     1993         1992          $          %
                                                                  -----------  -----------  ---------  ---------
<S>                                                               <C>          <C>          <C>        <C>
Provision for income taxes......................................  $     269    $     493    $    (224)     (45.4)
Effective tax rate..............................................       36.1%        31.4%      --         --
</TABLE>

    The  increase  in the  effective tax  rate resulted  primarily from  the $54
cumulative effect on deferred taxes of  the 1993 federally mandated increase  in
income  tax rates and the effects of discontinuing SFAS No. 71, partially offset
by the tax effects of the restructuring charge.

    See " -- Results of Operations -- 1994 Compared with 1993" for a  discussion
of the 1993 restructuring charge.

LIQUIDITY AND CAPITAL RESOURCES

    OPERATING ACTIVITIES

   
    Cash provided by operating activities decreased by $216 in the first quarter
of  1995 compared to the first quarter of  1994, primarily due to an increase of
$94 in postretirement benefit funding, an increase of $60 in Restructuring  Plan
expenditures, and higher income tax payments related to prior periods, including
approximately $60 related to the sale of the Company's joint venture interest in
TeleWest.
    

   
    Cash provided by operating activities of approximately $3.2 billion for 1994
was  essentially  unchanged  as  compared with  1993  and  1992.  Improvement in
operations in  1994  was  largely  offset by  cash  payments  for  restructuring
activities  of $289, compared with $120 in 1993  and $98 in 1992. Growth in cash
from operations will be  limited in the  near term as  the Company continues  to
implement  its Restructuring Plan. Cash from operations is the primary source by
which U S WEST funds its capital expenditures and shareholder dividends. Further
details  of  cash  provided  by   operating  activities  are  provided  in   the
Consolidated Statements of Cash Flows.
    

    The  Company expects that cash from operations will fund a significant share
of expected future requirements for existing businesses. U S WEST will  continue
to employ strategic alliances and also will make direct investments in assets or
businesses that are consistent with the Company's business strategies. Financing
for  new investments  will primarily  come from  a combination  of new  debt and
equity. In the event of a  new investment of substantial magnitude, the  Company
also may reevaluate

                                      V-21
<PAGE>
   
its  use of internally generated cash,  the feasibility of further acquisitions,
the possibility of sales of assets and the capital structure. The incurrence  of
indebtedness  in connection with acquisitions, if significant, could result in a
downgrading of the credit rating of the Company and/or U S WEST Communications.
    

   
    U S  WEST  consists  of  many different  parts  having  different  financial
characteristics.  For this and other  reasons, U S WEST  believes that its stock
price has been undervalued. Consequently, the  Company is evaluating a range  of
actions  it might take with regard to its capital structure to make the value of
its assets more apparent.
    

   
    INVESTING ACTIVITIES
    

   
    Total capital expenditures were $621 for the first quarter of 1995, $600 for
the first quarter of 1994,  $2,820 in 1994, $2,441 in  1993 and $2,554 in  1992.
Capital expenditures of the Communications Group were $545 for the first quarter
of  1995, $554 for the first quarter of 1994, $2,477 in 1994, $2,226 in 1993 and
$2,385 in 1992. The  1994 capital expenditures of  U S WEST Communications  were
devoted  substantially  to  the  continued  modernization  of  telephone  plant,
including investments in fiber optic cable, in order to improve customer service
and  network  productivity.  In  1995,  capital  expenditures  are  expected  to
approximate $2.6 billion, including $2.1 billion at U S WEST Communications.
    

   
    U  S WEST's cash investment related to  the December 1994 acquisition of the
Atlanta Systems was $745, obtained through  short-term borrowing. U S WEST  also
invested  approximately  $444 in  developing  international businesses  in 1994,
including the  acquisition  of  Thomson  Directories.  The  Company  anticipates
investments  in international  ventures to  approximate $400  in 1995,  of which
approximately $182 was invested during the  first quarter of 1995, primarily  in
Malaysia and the Czech Republic.
    

   
    During  the first quarter of 1995, proceeds from the sale of rural telephone
exchanges totaled $88. In 1994, U S WEST received cash proceeds of $143 from the
sale of its paging operations and $93  from the sale of certain rural  telephone
exchanges.  U S  WEST did not  receive cash from  the partial sale  of its joint
venture interest  in  TeleWest. All  proceeds  from the  sale  will be  used  by
TeleWest  for general  business purposes,  including financing  construction and
operations costs, and repaying debt.
    

   
    In March 1995, PCS PrimeCo, L.P. ("PCS PrimeCo") was awarded PCS licenses in
11 markets. The Company's  share of the cost  of the licenses was  approximately
$277,  of which $55 was funded through  the first quarter of 1995. The remainder
of the licensing costs will be funded through issuance of short-term debt in the
third quarter of 1995. Under the PCS PrimeCo partnership agreement, the  Company
is  required to fund 25% of PCS PrimeCo's operating and capital costs, including
licensing costs. The Company anticipates  that its total funding obligations  to
PCS PrimeCo during the next four years will be significant.
    
    FINANCING ACTIVITIES

   
    Debt  increased by $764  at March 31,  1995 from December  31, 1994, and the
percentage of debt to total capital increased from 51.8 percent at December  31,
1994  to 53.6 percent at March 31, 1995. The increase in debt and the percentage
of debt to total capital was primarily related to the cash funding of a  portion
of the Company's postretirement benefit obligation, the funding of international
investments and a reclassification of certain debt to continuing operations from
net assets held for sale.
    

   
    Debt  increased by $739 at  December 31, 1994 as  compared with December 31,
1993, primarily  due to  the acquisition  of  the Atlanta  Systems. U  S  WEST's
year-end 1994 percentage of debt to total capital was 51.8 compared with 55.1 at
December  31,  1993.  Including  debt related  to  discontinued  operations, the
percentage of debt to total capital was  55.5 and 59.7 at December 31, 1994  and
1993,  respectively. The decrease in the percentage  of debt to total capital is
primarily attributable to higher  net income and the  effects of an increase  in
common  shares outstanding. Debt increased by approximately $1.8 billion in 1993
compared with 1992 (including $1.2 billion of short-term debt), principally as a
result of the Company's investment in TWE.
    

                                      V-22
<PAGE>
   
    In the  first  quarter of  1995,  U S  WEST  purchased 1,702,200  shares  of
Existing Common Stock for $63, at an average price of $37.02 per share.
    

    In  conjunction with the acquisition of  the Atlanta Systems, on December 6,
1994, 12,779,206 shares of Existing Common Stock valued at $459 were issued  to,
or  in  the  name of,  the  holders of  Wometco  Cable Corp.  Subsequent  to the
acquisition, the Company  announced its  intention to  purchase Existing  Common
Stock  in the open market  up to an amount equal  to those issued in conjunction
with the  acquisition,  subject to  market  conditions. In  December  1994,  the
Company purchased 550,400 shares of Existing Common Stock for approximately $20.

    In  March  1994,  the Company  issued  approximately 5.5  million  shares of
Existing Common Stock for proceeds of $210 in conjunction with the settlement of
shareowner litigation.  The  Company  also contributed  4.6  million  shares  of
Existing Common Stock to the Company's postretirement benefit fund in 1994.

    During fourth quarter 1993, proceeds of $1,020 resulting from the sale of 22
million  shares  of  Existing  Common  Stock  were  used  to  reduce  short-term
indebtedness, including  indebtedness  incurred  in  conjunction  with  the  TWE
investment, and for general corporate purposes.

   
    The  Company maintains short-term lines  of credit aggregating approximately
$1.9  billion,  all  of  which  were  available  at  December  31,  1994.  Under
registration  statements filed with the Commission, as of December 31, 1994, U S
WEST subsidiaries are permitted to issue up to approximately $1.8 billion of new
debt securities. U S WEST also  maintains a commercial paper program to  finance
short-term  cash flow  requirements, as  well as to  maintain a  presence in the
short-term debt market.
    

   
    Cash to  the  discontinued capital  assets  segment primarily  reflects  the
payment  of debt, net of $154 in proceeds from the sale of 8.1 million shares of
FSA  common  stock.  Debt  related  to  discontinued  operations  decreased   by
approximately  $213 in  1994 and  $1.9 billion  in 1993.  The 1993  decrease was
related to the 1993 sale  of the assets and the  business of U S WEST  Financial
Services,  Inc. to NationsBank Corporation. See  " -- Disposition of the Capital
Assets Segment" and " -- U S WEST, Inc. -- Consolidated Financial Statements  --
Note  18:  Net Investment  in  Assets Held  for  Sale." For  financial reporting
purposes this debt  is netted against  the related assets  of net investment  in
assets held for sale.
    
    RISK MANAGEMENT

    The  Company is  exposed to  market risks  arising from  changes in interest
rates and foreign exchange rates.  Derivative financial instruments are used  by
the company to manage these risks.

    INTEREST RATE RISK MANAGEMENT.  The objective of the Company's interest rate
risk  management program  is to minimize  the total  cost of debt.  To meet this
objective the Company uses risk-reducing and risk-adjusting strategies. Interest
rate forward  contracts were  used in  1993 to  reduce the  debt issuance  risks
associated  with interest  rate fluctuations.  Interest rate  swaps are  used to
adjust the risks of the  debt portfolio on a  consolidated basis by varying  the
ratio  of fixed- to floating-rate  debt. The market value  of the debt portfolio
and its  risk-adjusting derivative  instruments are  monitored and  compared  to
predetermined  benchmarks to evaluate  the effectiveness of  the risk management
program.

    In 1993, the  Company refinanced  $2.7 billion  of callable  debt with  new,
lower-cost  fixed-rate  debt. The  Company achieved  an annual  interest expense
reduction of approximately $35 as a  result of this refinancing. In  conjunction
with  the  refinancing,  the Company  executed  forward contracts  to  sell U.S.
Treasury securities to reduce  debt issuance risks  and to lock  in the cost  of
$1.5 billion of the future debt issue. At December 31, 1994, deferred credits of
$8  and deferred charges  of $51 on  closed interest rate  forward contracts are
included as part  of the  carrying value of  the underlying  debt. The  deferred
credits  and charges are being recognized as a yield adjustment over the life of
the debt, which matures at various  dates through 2043. The net deferred  charge
is directly offset by the lower coupon rate achieved on the new debt.

                                      V-23
<PAGE>
   
    Notional  amounts of interest  rate swaps outstanding  at December 31, 1994,
were $1.6 billion  with various maturities  that extend to  2004. The  estimated
effect  of the Company's interest rate derivative transactions was to adjust the
level of fixed-rate debt  from 73.1 percent  to 81.5 percent  of the total  debt
portfolio (including continuing and discontinued operations).
    

    FOREIGN  EXCHANGE RISK MANAGEMENT.  The Company has entered into forward and
combination  option  contracts  to  manage  the  market  risks  associated  with
fluctuations  in  foreign exchange  rates  after considering  offsetting foreign
exposures  among  international  operations.  The  use  of  forward  and  option
contracts  allows the Company to fix or  cap the cost of firm foreign investment
commitments in countries with freely  convertible currencies. The market  values
of  the  foreign  exchange  positions, including  the  hedging  instruments, are
continuously monitored and compared to predetermined levels of acceptable risk.

    Notional amounts  of forward  and combination  option contracts  in  British
pounds  outstanding at December 31, 1994,  were $170, with maturities within one
year. Cumulative deferred credits and charges associated with forward and option
contracts of  $7 and  $25,  respectively, are  recorded in  common  shareowners'
equity at December 31, 1994.

    At  December  31, 1994,  the Company  also  had a  British pound-denominated
receivable from a wholly owned subsidiary in the translated principal amount  of
$48 that is subject to foreign exchange risk. This position is hedged in 1995.

DISPOSITION OF THE CAPITAL ASSETS SEGMENT

   
    In  1994, U S  WEST continued to  make progress in  disposing of the capital
assets segment in  accordance with  its plan  of disposition  announced in  June
1993.  Further  details on  the disposal  of the  segment are  provided in  " --
Results of  Operations  -- 1993  Compared  with 1992"  and  in Note  18  to  the
Company's Consolidated Financial Statements.
    

   
    During 1994, U S WEST reduced its ownership interest in FSA, a member of the
capital assets segment, to 60.9 percent, and its voting interest to 49.8 percent
through  a series  of transactions.  In May  and June  1994, U  S WEST  sold 8.1
million shares of FSA, including 2.0 million shares sold to Fund American, in an
initial public offering of FSA common stock at $20 per share. U S WEST  received
$154 in net proceeds from the offering. On September 2, 1994, U S WEST issued to
Fund American 50,000 shares of cumulative redeemable preferred stock for a total
of $50. Fund American's voting interest in FSA is 21.0 percent, achieved through
a combination of direct share ownership of common and preferred FSA shares and a
voting trust agreement with U S WEST.
    

    Fund American has a right of first offer and a call right to purchase from U
S WEST up to 9.0 million shares, or approximately 57 percent, of outstanding FSA
stock  held by  U S  WEST. U S  WEST anticipates  its ownership  will be further
reduced by 1996.

   
    During 1994, U S WEST  Real Estate, Inc. sold  12 buildings, six parcels  of
land and other assets for approximately $327. Additional properties were sold in
the  first quarter of  1995 for approximately  $47. The sales  were in line with
company estimates. U S WEST has completed all construction of existing buildings
in the commercial real  estate portfolio and  expects to substantially  complete
the  liquidation  of its  portfolio  by 1998.  The  remaining balance  of assets
subject to sale is approximately $596, net of reserves as of March 31, 1995.
    

   
    The Company believes  its reserves related  to its disposal  of the  capital
assets segment are adequate.
    

    During  1993, U  S WEST  sold $2.0  billion of  finance receivables  and the
business of U S  WEST Financial Services, Inc.  to NationsBank Corporation.  The
sales  price was in line with the  Company's estimate. Proceeds from the sale of
$2.1 billion were used to repay related debt.

    During 1993, U S WEST Real Estate, Inc. sold five properties for proceeds of
approximately $66.

                                      V-24
<PAGE>
                                 U S WEST, INC.

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

   
<TABLE>
<S>                                                                                    <C>
Report of Independent Accountants....................................................       V-26
Report of Management.................................................................       V-27
Financial Statements for the Three Months Ended March 31, 1995 and 1994 (unaudited)
 and for the Years Ended December 31, 1994, 1993 and 1992
  Consolidated Statements of Operations..............................................       V-28
  Consolidated Balance Sheets........................................................       V-29
  Consolidated Statements of Cash Flows..............................................       V-30
  Consolidated Statements of Shareowners' Equity.....................................       V-31
  Notes to Consolidated Financial Statements.........................................       V-32
</TABLE>
    

                                      V-25
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareowners
 of U S WEST Inc.:

    We have audited  the accompanying Consolidated  Balance Sheets of  U S  WEST
Inc. as of December 31, 1994 and 1993 and the related Consolidated Statements of
Operations,  Cash Flows and Shareowners'  Equity for each of  the three years in
the  period  ended  December  31,  1994.  These  financial  statements  are  the
responsibility  of the company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in  all material respects, the consolidated financial  position of U S WEST Inc.
as of December 31, 1994 and 1993, and the consolidated results of its operations
and its cash flows for each of the three years in the period ended December  31,
1994, in conformity with generally accepted accounting principles.

   
    As discussed in Note 6 to the Consolidated Financial Statements, the Company
discontinued  accounting for the  operations of U S  WEST Communications Inc. in
accordance with Statement of Financial Accounting Standards No. 71,  "Accounting
for  the Effects of Certain Types of  Regulation," in 1993. As discussed in Note
15 to the Consolidated Financial Statements,  the company changed its method  of
accounting   for  postretirement   benefits  other   than  pensions   and  other
postemployment benefits in 1992.
    

COOPERS & LYBRAND L.L.P.

Denver, Colorado
   
January 18, 1995
    

                                      V-26
<PAGE>
                              REPORT OF MANAGEMENT

    The Consolidated Financial  Statements of  U S  WEST have  been prepared  in
conformity with generally accepted accounting principles applied on a consistent
basis.   The  integrity  and  objectivity  of  information  in  these  financial
statements,  including  estimates  and  judgments,  are  the  responsibility  of
management, as is all other financial information included in this report.

    U  S WEST  maintains a  system of  internal accounting  controls designed to
provide a reasonable assurance as to the integrity and reliability of  financial
statements,  the  safeguarding of  assets and  the  prevention and  detection of
material errors or  fraudulent financial reporting.  Monitoring of such  systems
includes   an  internal  audit  program   designed  to  assess  objectively  the
effectiveness of internal controls and recommend improvements therein.

    Limitations exist in any system of internal accounting controls based on the
recognition that the cost of the system should not exceed the benefits  derived.
U  S WEST believes that the  Company's system provides reasonable assurance that
transactions are executed  in accordance with  management's general or  specific
authorizations and is adequate to accomplish the stated objectives.

    The  independent  certified  public accountants,  whose  report  is included
herein, are  engaged  to  express  an  opinion  on  our  Consolidated  Financial
Statements.  Their opinion is  based on procedures  performed in accordance with
generally accepted auditing  standards, including  examining, on  a test  basis,
evidence  supporting the amounts  and disclosures in  the Consolidated Financial
Statements, assessing the accounting  principles used and significant  estimates
made by management, and evaluating the overall financial statement presentation.

    In  an attempt to assure objectivity, the financial information contained in
this report  is  subject to  review  by the  Audit  Committee of  the  board  of
directors.  The  Audit  Committee  is composed  of  outside  directors  who meet
regularly with management, internal auditors and independent auditors to  review
financial reporting matters, the scope of audit activities and the resolution of
audit findings.

                                          Richard D. McCormick
                                          CHAIRMAN AND CHIEF EXECUTIVE OFFICER

                                          James M. Osterhoff
                                          EXECUTIVE VICE PRESIDENT AND CHIEF
                                          FINANCIAL OFFICER

January 18, 1995

                                      V-27
<PAGE>
                                 U S WEST, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                 DOLLARS IN MILLIONS (EXCEPT PER SHARE AMOUNTS)

   
<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED
                                                                   MARCH 31,
                                                                  (UNAUDITED)             YEAR ENDED DECEMBER 31,
                                                            ------------------------  -------------------------------
                                                               1995         1994        1994       1993       1992
                                                            -----------  -----------  ---------  ---------  ---------
<S>                                                         <C>          <C>          <C>        <C>        <C>
Sales and other revenues..................................   $   2,828    $   2,641   $  10,953  $  10,294  $   9,823
Employee-related expenses.................................         978          911       3,779      3,584      3,487
Other operating expenses..................................         510          477       2,203      2,065      1,995
Taxes other than income taxes.............................         114          108         412        417        378
Depreciation and amortization.............................         560          503       2,052      1,955      1,881
Restructuring charge......................................      --           --          --          1,000     --
Interest expense..........................................         128          109         442        439        453
Equity losses in unconsolidated ventures..................          57           35         121         74         43
Gains on sales of assets:
  Partial sale of joint venture interest..................      --           --             164     --         --
  Rural telephone exchanges...............................          63           24          82     --         --
  Paging assets...........................................      --           --              68     --         --
Other income (expense) -- net.............................          (6)      --              25        (15)       (17)
                                                            -----------  -----------  ---------  ---------  ---------
Income from continuing operations before income taxes.....         538          522       2,283        745      1,569
Provision for income taxes................................         208          198         857        269        493
                                                            -----------  -----------  ---------  ---------  ---------
Income from continuing operations.........................         330          324       1,426        476      1,076
Discontinued operations:
  Estimated loss from June 1, 1993 through disposal, net
   of tax.................................................      --           --          --           (100)    --
  Income tax rate change..................................      --           --          --            (20)    --
  Income, net of tax (to June 1, 1993)....................      --           --          --             38        103
                                                            -----------  -----------  ---------  ---------  ---------
Income before extraordinary items and cumulative effect of
 change in accounting principles..........................      --           --           1,426        394      1,179
Extraordinary items:
  Discontinuance of SFAS No. 71, net of tax...............      --           --          --         (3,123)    --
  Early extinguishment of debt, net of tax................      --           --          --            (77)    --
Cumulative effect of change in accounting principles:
  Transition effect of change in accounting for
   postretirement benefits other than pensions and other
   postemployment benefits, net of tax....................      --           --          --         --         (1,793)
                                                            -----------  -----------  ---------  ---------  ---------
Net income (loss).........................................   $     330    $     324   $   1,426  $  (2,806) $    (614)
                                                            -----------  -----------  ---------  ---------  ---------
                                                            -----------  -----------  ---------  ---------  ---------
Earnings (loss) per common share:
  Continuing operations...................................   $    0.70    $    0.73   $    3.14  $    1.13  $    2.61
  Discontinued operations:
    Estimated loss from June 1, 1993 through disposal.....      --           --          --          (0.24)    --
    Income tax rate change................................      --           --          --          (0.04)    --
    Income (to June 1, 1993)..............................      --           --          --           0.09       0.25
  Extraordinary items:
    Discontinuance of SFAS No. 71.........................      --           --          --          (7.45)    --
    Early extinguishment of debt..........................      --           --          --          (0.18)    --
  Cumulative effect of change in accounting principles....      --           --          --         --          (4.35)
                                                            -----------  -----------  ---------  ---------  ---------
Earnings (loss) per common share..........................   $    0.70    $    0.73   $    3.14  $   (6.69) $   (1.49)
                                                            -----------  -----------  ---------  ---------  ---------
                                                            -----------  -----------  ---------  ---------  ---------
Average common shares outstanding (thousands).............     468,557      444,378     453,316    419,365    412,518
</TABLE>
    

   The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                      V-28
<PAGE>
                                 U S WEST, INC.
                          CONSOLIDATED BALANCE SHEETS
                              DOLLARS IN MILLIONS

   
<TABLE>
<CAPTION>
                                                                    MARCH 31,
                                                                   (UNAUDITED)      DECEMBER 31,
                                                                   -----------  --------------------
ASSETS                                                                1995        1994       1993
                                                                   -----------  ---------  ---------
<S>                                                                <C>          <C>        <C>
Current assets:
  Cash and cash equivalents......................................   $     148   $     209  $     128
  Accounts and notes receivable, less allowance for credit losses
   of $62 and $54, respectively..................................       1,664       1,693      1,570
  Inventories and supplies.......................................         199         189        193
  Deferred tax asset.............................................         343         352        336
  Prepaid and other..............................................         335         323        273
                                                                   -----------  ---------  ---------
    Total current assets.........................................       2,689       2,766      2,500
Property, plant and equipment -- net.............................      13,930      13,997     13,232
Investment in Time Warner Entertainment..........................       2,509       2,522      2,552
Intangible assets -- net.........................................       1,887       1,858        514
Investment in international ventures.............................         994         881        477
Net investment in assets held for sale...........................         414         302        554
Other assets.....................................................       1,176         878        851
                                                                   -----------  ---------  ---------
    Total assets.................................................   $  23,599   $  23,204  $  20,680
                                                                   -----------  ---------  ---------
                                                                   -----------  ---------  ---------

LIABILITIES AND SHAREOWNERS' EQUITY
Current liabilities:
  Short-term debt................................................   $   3,565   $   2,837  $   1,776
  Accounts payable...............................................         729         944        977
  Employee compensation..........................................         316         367        386
  Dividends payable..............................................         252         251        236
  Current portion of restructuring charges.......................         359         337        456
  Other..........................................................       1,364       1,278      1,150
                                                                   -----------  ---------  ---------
    Total current liabilities....................................       6,585       6,014      4,981
Long-term debt...................................................       5,137       5,101      5,423
Postretirement and postemployment benefit obligations............       2,281       2,502      2,699
Deferred income taxes............................................         952         890        201
Unamortized investment tax credits...............................         220         231        280
Deferred credits and other.......................................         841       1,033      1,235
Preferred stock subject to mandatory redemption..................          51          51     --
Common shareowners' equity:
  Common shares -- no par, 2,000,000,000 authorized; 479,174,099,
   476,880,420 and 448,126,801 issued; 469,934,527, 469,343,048
   and 441,139,829 outstanding,
   respectively..................................................       8,092       8,056      6,996
  Cumulative deficit.............................................        (360)       (458)      (857)
  LESOP guarantee................................................        (187)       (187)      (243)
  Foreign currency translation adjustments.......................         (13)        (29)       (35)
                                                                   -----------  ---------  ---------
    Total common shareowners' equity.............................       7,532       7,382      5,861
                                                                   -----------  ---------  ---------
    Total liabilities and shareowners' equity....................   $  23,599   $  23,204  $  20,680
                                                                   -----------  ---------  ---------
                                                                   -----------  ---------  ---------
Contingencies (see Note 17 to the Consolidated Financial
 Statements)
</TABLE>
    

   The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                      V-29
<PAGE>
                                 U S WEST, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                              DOLLARS IN MILLIONS

   
<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED
                                                                        MARCH 31,
                                                                       (UNAUDITED)              YEAR ENDED DECEMBER 31,
                                                                --------------------------  -------------------------------
                                                                    1995          1994        1994       1993       1992
                                                                -------------  -----------  ---------  ---------  ---------
<S>                                                             <C>            <C>          <C>        <C>        <C>
OPERATING ACTIVITIES:
  Net income (loss)...........................................    $     330     $     324   $   1,426  $  (2,806) $    (614)
  Adjustments to net income (loss):
  Discontinuance of SFAS No. 71...............................       --            --          --          3,123     --
    Cumulative effect of change in accounting principles......       --            --          --         --          1,793
    Restructuring charge......................................       --            --          --          1,000     --
    Depreciation and amortization.............................          560           503       2,052      1,955      1,881
    Postretirement medical and life costs, net of cash
     fundings.................................................         (174)          (75)         (5)      (122)        50
    Gains on sales of assets:
      Partial sale of joint venture interest..................       --            --            (164)    --         --
      Rural telephone exchanges...............................          (63)          (24)        (82)    --         --
      Paging assets...........................................       --            --             (68)    --         --
    Equity losses in unconsolidated ventures..................           57            35         121         74         43
    Discontinued operations...................................       --            --          --             82       (103)
    Deferred income taxes and amortization of investment tax
     credits..................................................           20            75         373       (225)         4
  Changes in operating assets and liabilities:
    Restructuring payments....................................          (82)          (22)       (289)      (120)       (98)
    Accounts and notes receivable.............................           32            26        (104)       (90)        44
    Inventories, supplies and other...........................          (43)          (59)        (81)       (56)       (24)
    Accounts payable and accrued liabilities..................         (103)          (35)        (10)       238        133
  Other -- net................................................            7             9          72        169        148
                                                                     ------    -----------  ---------  ---------  ---------
  Cash provided by operating activities.......................          541           757       3,241      3,222      3,257
                                                                     ------    -----------  ---------  ---------  ---------
INVESTING ACTIVITIES:
  Expenditures for property, plant and equipment..............         (617)         (654)     (2,597)    (2,449)    (2,250)
  Investment in Time Warner Entertainment.....................       --            --          --         (1,557)    --
  Investment in Atlanta Systems...............................       --            --            (745)    --         --
  Investment in international ventures........................         (182)          (70)       (350)      (230)      (173)
  Proceeds from disposals of property, plant and equipment....           92            18          96         45         75
  Proceeds from sale of paging assets.........................       --            --             143     --         --
  Cash (to) net investment in assets held for sale............          (60)       --          --         --         --
  Other -- net................................................          (63)           (6)       (119)       (10)        91
                                                                     ------    -----------  ---------  ---------  ---------
  Cash (used for) investing activities........................         (830)         (712)     (3,572)    (4,201)    (2,257)
                                                                     ------    -----------  ---------  ---------  ---------
FINANCING ACTIVITIES:
  Net proceeds from short-term debt...........................          678           335       1,280        687         25
  Proceeds from issuance of long-term debt....................       --               182         251      2,282        344
  Repayments of long-term debt................................         (168)         (116)       (526)    (2,969)      (770)
  Dividends paid on common stock..............................         (230)         (223)       (886)      (812)      (796)
  Proceeds from issuance of common stock......................           11           256         364      1,150         92
  Proceeds from issuance of preferred stock...................       --            --              50     --         --
  Purchase of treasury stock..................................          (63)       --             (20)    --         --
                                                                     ------    -----------  ---------  ---------  ---------
  Cash provided by (used for) financing activities............          228           434         513        338     (1,105)
                                                                     ------    -----------  ---------  ---------  ---------
  Cash provided by (used for) continuing operations...........          (61)          479         182       (641)      (105)
  Cash (to) from discontinued operations......................       --              (161)       (101)       610       (237)
                                                                     ------    -----------  ---------  ---------  ---------
CASH AND CASH EQUIVALENTS:
  Increase (decrease).........................................          (61)          318          81        (31)      (342)
  Beginning balance...........................................          209           128         128        159        501
                                                                     ------    -----------  ---------  ---------  ---------
  Ending balance..............................................    $     148     $     446   $     209  $     128  $     159
                                                                     ------    -----------  ---------  ---------  ---------
                                                                     ------    -----------  ---------  ---------  ---------
</TABLE>
    

   The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                      V-30
<PAGE>
                                 U S WEST, INC.
                 CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY

                              DOLLARS IN MILLIONS

   
<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED
                                                          MARCH 31,
                                                         (UNAUDITED)             YEAR ENDED DECEMBER 31,
                                                    ----------------------  ----------------------------------
                                                       1995        1994        1994        1993        1992
                                                    ----------  ----------  ----------  ----------  ----------
<S>                                                 <C>         <C>         <C>         <C>         <C>
COMMON SHARES
  Beginning balance...............................  $    8,056  $    6,996  $    6,996  $    5,770  $    5,607
  Issuance of common stock........................          31          66         694       1,224         144
  Settlement of litigation........................      --             210         210      --          --
  Benefit trust contribution (OPEB)...............          61         185         185      --          --
  (Purchase) issuance of treasury stock...........         (63)     --             (20)          6          20
  Other...........................................           7      --              (9)         (4)         (1)
                                                    ----------  ----------  ----------  ----------  ----------
  Ending balance..................................       8,092       7,457       8,056       6,996       5,770
                                                    ----------  ----------  ----------  ----------  ----------
(CUMULATIVE DEFICIT) RETAINED EARNINGS
  Beginning balance...............................        (458)       (857)       (857)      2,826       4,316
  Net income (loss)...............................         330         324       1,426      (2,806)       (614)
  Dividends declared ($.535, $.535, $2.14, $2.14
   and $2.12 per share, respectively).............        (252)       (242)       (980)       (905)       (876)
  Market value adjustment for securities..........          20         (40)        (64)         35      --
  Other...........................................      --          --              17          (7)     --
                                                    ----------  ----------  ----------  ----------  ----------
  Ending balance..................................        (360)       (815)       (458)       (857)      2,826
                                                    ----------  ----------  ----------  ----------  ----------
LESOP GUARANTEE
  Beginning balance...............................        (187)       (243)       (243)       (294)       (342)
  Activity........................................      --          --              56          51          48
                                                    ----------  ----------  ----------  ----------  ----------
  Ending balance..................................        (187)       (243)       (187)       (243)       (294)
                                                    ----------  ----------  ----------  ----------  ----------
FOREIGN CURRENCY TRANSLATION ADJUSTMENTS
  Beginning balance...............................         (29)        (35)        (35)        (34)          7
  Activity........................................          16          11           6          (1)        (41)
                                                    ----------  ----------  ----------  ----------  ----------
  Ending balance..................................         (13)        (24)        (29)        (35)        (34)
                                                    ----------  ----------  ----------  ----------  ----------
TOTAL COMMON SHAREOWNERS' EQUITY..................  $    7,532  $    6,375  $    7,382  $    5,861  $    8,268
                                                    ----------  ----------  ----------  ----------  ----------
                                                    ----------  ----------  ----------  ----------  ----------
COMMON SHARES AUTHORIZED AT MARCH 31 AND DECEMBER
 31 (THOUSANDS)...................................   2,000,000   2,000,000   2,000,000   2,000,000   2,000,000
                                                    ----------  ----------  ----------  ----------  ----------
COMMON SHARES OUTSTANDING (THOUSANDS)
  Beginning balance...............................     469,343     441,140     441,140     414,462     409,936
  Issuance of common stock........................         794       1,580      18,647      26,516       3,948
  Settlement of litigation........................      --           5,506       5,506      --          --
  Benefit trust contribution (OPEB)...............       1,500       4,600       4,600      --          --
  (Purchase) issuance of treasury stock...........      (1,702)     --            (550)        162         578
                                                    ----------  ----------  ----------  ----------  ----------
  Ending balance..................................     469,935     452,826     469,343     441,140     414,462
                                                    ----------  ----------  ----------  ----------  ----------
                                                    ----------  ----------  ----------  ----------  ----------
</TABLE>
    

   The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                      V-31
<PAGE>
   
                                 U S WEST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   
    BASIS  OF PRESENTATION.   The Consolidated Financial  Statements include the
accounts of U  S WEST  Inc. ("U  S WEST"  or "Company")  and its  majority-owned
subsidiaries, except for the Company's net investment in assets held for sale as
discussed  in Note 18 to the  Consolidated Financial Statements. All significant
intercompany amounts and transactions have been eliminated. Investments in  less
than majority-owned ventures are accounted for using the equity method.
    

   
    In  the third  quarter of  1993, U  S WEST  discontinued accounting  for its
regulated telephone operations, hereafter referred to as U S WEST Communications
("U S WEST Communications"), under  Statement of Financial Accounting  Standards
("SFAS")  No. 71, "Accounting  for the Effects of  Certain Types of Regulation."
(See Note 6 to the Consolidated Financial Statements.)
    

   
    U S WEST consists of  two groups -- the  Communications Group and the  Media
Group. The Communications Group operates in one industry segment (communications
and  related services)  and the Media  Group operates in  four industry segments
(multimedia  content   and   services,  wireless   communications,   cable   and
telecommunications  and the discontinued  capital assets segment)  as defined in
SFAS No. 14, "Financial Reporting for Segments of a Business Enterprise."
    

   
    The largest volume of  the Company's services are  provided to AT&T.  During
1994,  1993 and 1992, revenues  related to those services  provided to AT&T were
$1,130, $1,160 and $1,203, respectively. Related accounts receivable at December
31, 1994 and 1993 totaled $98 and $97, respectively.
    

    Certain reclassifications within the Consolidated Financial Statements  have
been made to conform to the current year presentation.

    CASH  AND CASH EQUIVALENTS.  Cash and cash equivalents include highly liquid
investments with original maturities  of three months or  less that are  readily
convertible  into cash and are not subject to significant risk from fluctuations
in interest rates.

    INVENTORIES  AND  SUPPLIES.    New  and  reusable  materials  of  U  S  WEST
Communications  are carried at  average cost, except  for significant individual
items that are valued based on specific costs. Non-reusable material is  carried
at  its  estimated  salvage  value.  Inventories  of  U  S  WEST's non-telephone
operations are carried at the lower of  cost or market on a first-in,  first-out
basis.

    PROPERTY,  PLANT  AND  EQUIPMENT.   The  investment in  property,  plant and
equipment  is  carried  at  cost,  less  accumulated  depreciation.   Additions,
replacements  and  substantial  betterments are  capitalized.  Costs  for normal
repair and maintenance of property, plant  and equipment are charged to  expense
as incurred.

   
    U  S WEST Communications' provision for  depreciation of property, plant and
equipment is based on various straight-line group methods using remaining useful
(economic) lives based on industrywide studies. Prior to discontinuing SFAS  No.
71,  depreciation was based on lives specified by regulators. (See Note 6 to the
Consolidated Financial  Statements.) When  the depreciable  property, plant  and
equipment  of U S WEST Communications is retired or sold, the original cost less
the net salvage value is generally charged to accumulated depreciation.
    

    The non-telephone operations of U S WEST provide for depreciation using  the
straight-line  method. When  such depreciable  property, plant  and equipment is
retired or  sold, the  resulting gain  or  loss is  recognized currently  as  an
element of other income.

    Depreciation  expense was $2,029, $1,941 and  $1,857 in 1994, 1993 and 1992,
respectively.

                                      V-32
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Interest related to qualifying construction  projects is capitalized and  is
reflected  as a reduction of interest expense. At U S WEST Communications, prior
to discontinuing SFAS No. 71, capitalized interest was included as an element of
other income. Amounts capitalized  by U S  WEST were $44, $20  and $29 in  1994,
1993 and 1992, respectively.

    INTANGIBLE  ASSETS.  The costs of  identified intangible assets and goodwill
are amortized by the straight-line method  over periods ranging from five to  40
years.  These assets  are evaluated, with  other related  assets, for impairment
using a discounted cash flow methodology. Amortization expense was $23, $14  and
$24 in 1994, 1993 and 1992, respectively.

    FOREIGN  CURRENCY TRANSLATION.   For  international investments,  assets and
liabilities are  translated at  year-end exchange  rates, and  income  statement
items  are  translated  at  average  exchange  rates  for  the  year.  Resulting
translation  adjustments  are  recorded  as  a  separate  component  of   common
shareowners' equity.

    REVENUE  RECOGNITION.   Local telephone  service, cellular  access and cable
television revenues are generally billed  monthly, in advance, and revenues  are
recognized the following month when services are provided. Revenues derived from
other  telephone services, including exchange access, long-distance and cellular
airtime usage, are billed and recorded monthly as services are provided.

    Directory advertising  revenues and  related directory  costs are  generally
deferred  and recognized over the period  during which directories are utilized,
normally 12 months. The balance of deferred directory costs included in  prepaid
and other is $217 and $197 at December 31, 1994 and 1993, respectively.

    FINANCIAL  INSTRUMENTS.   Net interest  income or  expense on  interest rate
swaps is recognized  over the life  of the  swaps as an  adjustment to  interest
expense. Gains and losses on forward contracts, designated as hedges of interest
rate exposure on debt refinancings, are deferred and recognized as an adjustment
to  interest expense over the  life of the underlying  debt. Gains and losses on
foreign exchange forward, option,  and combination option contracts,  designated
as  hedges, are included in common  shareowners' equity and recognized in income
on sale of the investment.

   
    COMPUTER SOFTWARE.   The  cost of  computer software,  whether purchased  or
developed  internally,  is  charged  to  expense  with  two  exceptions. Initial
operating systems software  is capitalized and  amortized over the  life of  the
related  hardware, and initial network  applications software is capitalized and
amortized over  three years.  Subsequent upgrades  to capitalized  software  are
expensed.  Capitalized computer software  of $146 and $148  at December 31, 1994
and 1993,  respectively,  is recorded  in  property, plant  and  equipment.  The
Company  amortized capitalized computer  software costs of $86,  $51 and $24, in
1994, 1993 and 1992, respectively.
    

   
    INCOME TAXES.   The provision  for income taxes  consists of  an amount  for
taxes  currently payable and  an amount for tax  consequences deferred to future
periods in accordance  with SFAS No.  109. U  S WEST implemented  SFAS No.  109,
"Accounting  for Income Taxes,"  in 1993. Adoption  of the new  standard did not
have a  material effect  on the  financial position  or results  of  operations,
primarily because of the Company's earlier adoption of SFAS No. 96.
    

    For  financial  statement  purposes,  investment tax  credits  of  U  S WEST
Communications are  being  amortized over  the  economic lives  of  the  related
property,  plant  and  equipment  in  accordance  with  the  deferred  method of
accounting for such credits.

                                      V-33
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    EARNINGS (LOSS) PER  COMMON SHARE.   Earnings  (loss) per  common share  are
computed  on the basis of the weighted  average number of shares of common stock
outstanding during each year.

   
    INTERIM FINANCIAL STATEMENTS.__The  interim financial  statements have  been
prepared  in  accordance  with  GAAP  and  in  accordance  with  SEC  rules  and
regulations for interim reporting. In  the opinion of the Company's  management,
the  interim financial  statements include  all adjustments,  consisting of only
normal recurring adjustments, necessary to present fairly the interim  financial
information set forth therein.
    

NOTE 2: ACQUISITION OF ATLANTA SYSTEMS
   
    On  December 6, 1994, U S WEST acquired the stock of Wometco Cable Corp. and
subsidiaries, and  the  assets  of  Georgia Cable  Partners  and  Atlanta  Cable
Partners  L.P. (the "Atlanta Systems"), for cash of $745 and 12,779,206 U S WEST
common shares valued at $459, for  a total purchase price of approximately  $1.2
billion.  The Atlanta Systems'  results of operations have  been included in the
consolidated results of operations since the date of acquisition.
    

    The acquisition was  accounted for using  the purchase method.  Accordingly,
the  purchase  price  was  allocated to  assets  acquired  (primarily identified
intangibles) based on their estimated fair values.

    The  identified  intangibles   and  goodwill  are   being  amortized  on   a
straight-line basis over 25 years.

    Following  are  summarized, consolidated,  unaudited,  pro forma  results of
operations for U S WEST for the years ended December 31, 1994 and 1993, assuming
the acquisition occurred as of the beginning of the respective periods:

   
<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER
                                                                                 31,
                                                                         --------------------
                                                                           1994       1993
                                                                         ---------  ---------
<S>                                                                      <C>        <C>
Revenue................................................................  $  11,143  $  10,494
Net income (loss)......................................................      1,415     (2,817)
Earnings (loss) per common share.......................................       3.04      (6.52)
</TABLE>
    

   
NOTE 3: INDUSTRY SEGMENTS
    
   
    In  accordance  with  generally  accepted  accounting  principles,  industry
segment  data is  presented for  the combined  operations of  the Communications
Group  and  the  Media  Group.  The  Company's  equity  method  investments  and
discontinued  operations  are excluded  from segment  data  and are  included in
"Corporate and other."
    

   
    The Communications Group consists of the communications and related services
segment, which  provides  regulated communication  services,  customer  premises
equipment   and  other  communications  services  to  residential  and  business
customers both inside and outside the Company's 14-state region. The Media Group
includes the  multimedia content  and services  segment, which  consists of  the
publishing  of White and Yellow  Pages telephone directories, database marketing
services and interactive  services in  domestic and  international markets.  The
Media  Group's wireless communications segment provides information products and
services over wireless networks in 13  western and midwestern states. The  Media
Group's   cable   and   telecommunications   segment   was   created   with  the
    

                                      V-34
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 3: INDUSTRY SEGMENTS (CONTINUED)
    
   
acquistion of  the Atlanta  Systems  on December  6, 1994  (see  Note 2  to  the
Consolidated Financial Statements) and provides cable television services to the
metropolitan Atlanta area. Industry segment financial information follows:
    

   
<TABLE>
<CAPTION>
                           COMMUNICATIONS
                               GROUP
                           --------------                          MEDIA GROUP
                           COMMUNICATIONS  -----------------------------------------------------------
                                AND         MULTIMEDIA                       CABLE AND       CORPORATE
                              RELATED      CONTENT AND      WIRELESS     TELECOMMUNICATIONS  AND OTHER  INTERSEGMENT
1994                          SERVICES     SERVICES (1)  COMMUNICATIONS         (2)             (5)     ELIMINATIONS   CONSOLIDATED
- -------------------------  --------------  ------------  --------------  ------------------  ---------  -------------  ------------
<S>                        <C>             <C>           <C>             <C>                 <C>        <C>            <C>
Sales and other
 revenues................  $    9,176      $     1,075   $       781     $         18        $    34    $      (131  ) $    10,953
Operating income (loss)
 from continuing
 operations..............       2,118              396            88             --              (95  )     --               2,507
Identifiable assets......      15,944              613         1,286            1,459          4,036           (134  )      23,204
Depreciation and
 amortization............       1,908               30           102                6              6        --               2,052
Capital expenditures.....       2,477               42           274                2             25        --               2,820
1993
- -------------------------
Sales and other revenues
 (3).....................       8,870              956           561             --               32           (125  )      10,294
Operating income (loss)
 from continuing
 operations (4)..........       1,035              356           (29   )         --              (89  )     --               1,273
Identifiable assets......      15,423              450         1,175             --            3,821           (189  )      20,680
Depreciation and
 amortization............       1,828               16           104             --                7        --               1,955
Capital expenditures.....       2,226               32           175             --                8        --               2,441
1992
- -------------------------
Sales and other revenues
 (3).....................       8,530              949           407             --               28            (91  )       9,823
Operating income (loss)
 from continuing
 operations..............       1,794              375             5             --              (92  )     --               2,082
Identifiable assets......      20,655              444         1,110             --            1,576           (324  )      23,461
Depreciation and
 amortization............       1,759               15            89             --               18        --               1,881
Capital expenditures.....       2,385               38           124             --                7        --               2,554
<FN>
- ------------------------------
(1)  Includes  revenue from directory publishing activities in Europe of $78 and
     $7 and identifiable assets of $124 and $4 for 1994 and 1993, respectively.
(2)  Results of  operations  have  been  included  since  date  of  acquisition,
     December 6, 1994.
(3)  In  1992, certain rural markets in the wireless communications segment were
     accounted for under  the equity  method. Beginning in  1993, these  markets
     were  consolidated. Wireless sales and other revenues would increase $35 if
     these rural markets were consolidated in 1992.
(4)  Includes pretax  restructuring  charges  of  $880,  $50  and  $70  for  the
     communications  and related  services, multimedia content  and services and
     wireless communications segments, respectively.
(5)  The Company's  equity method  investments and  discontinued operations  are
     included in "Corporate and other."
</TABLE>
    

                                      V-35
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 3: INDUSTRY SEGMENTS (CONTINUED)
    
   
    Operating   income  represents  sales  and  other  revenues  less  operating
expenses,  and  excludes  interest  expense,  equity  losses  in  unconsolidated
ventures, other income (expense) and income taxes. Identifiable assets are those
assets  used in  each segment's operations.  Corporate and  other assets consist
primarily of cash, marketable securities, investments in international ventures,
investment in Time  Warner Entertainment  Company, L.P. ("TWE"),  net assets  of
discontinued  operations and assets not directly employed in revenue generation.
Corporate and other  operating losses  includes general  corporate expenses  and
administrative costs primarily associated with the Company's investments.
    

   
NOTE 4: INVESTMENT IN TIME WARNER ENTERTAINMENT
    
   
    On  September 15,  1993, U S  WEST acquired 25.51  percent pro-rata priority
capital and  residual  equity  interests  ("equity interests")  in  TWE  for  an
aggregate purchase price of $2.553 billion, consisting of $1.532 billion in cash
and  $1.021 billion in the form of  a four-year promissory note bearing interest
at a rate of 4.391 percent per annum. TWE owns and operates substantially all of
the entertainment  assets  previously  owned by  Time  Warner  Inc.,  consisting
primarily  of its filmed entertainment, programming-HBO and cable businesses. As
a result  of U  S WEST's  admission  to the  partnership, certain  wholly  owned
subsidiaries  of  Time  Warner  Inc. ("General  Partners")  and  subsidiaries of
Toshiba Corporation and ITOCHU Corporation hold equity interests of 63.27,  5.61
and  5.61  percent, respectively.  In connection  with  the TWE  investment, the
company acquired 12.75 percent of the common stock of Time Warner  Entertainment
Japan Inc., a joint venture company established to expand and develop the market
for entertainment services in Japan.
    

   
    The Company has an option to increase its equity interests in TWE from 25.51
up  to 31.84 percent depending on cable operating performance, as defined in the
TWE Partnership Agreement. The option is exercisable, in whole or part,  between
January 1, 1999, and May 31, 2005, for an aggregate cash exercise price of $1.25
billion  to $1.8 billion, depending  on the year of exercise.  Either TWE or U S
WEST may elect that the exercise price  for the option be paid with  partnership
interests rather than cash.
    

    Pursuant to the TWE Partnership Agreement, there are four levels of capital.
From  the most to least senior, the capital accounts are: senior preferred (held
by the General Partners); pro rata  priority capital (A preferred-held pro  rata
by  all partners); junior priority capital  (B preferred-all held by the General
Partners); and common (residual equity interests held pro rata by all partners).
Of the  $2.553 billion  contributed by  U S  WEST, $1.658  billion represents  A
preferred  capital  and  $895  represents common  capital.  The  TWE Partnership
Agreement provides  for  special  allocations of  income  and  distributions  of
partnership  capital, which are based on the fair value of assets contributed to
the partnership.  Partnership income,  to  the extent  earned, is  allocated  as
follows:  (1) to  the partners  so that  the economic  burden of  the income tax
consequences of partnership operations  is borne as  though the partnership  was
taxed  as a corporation  ("special tax income"); (2)  to the partners' preferred
capital accounts in order  of priority shown above,  at various rates of  return
ranging from 8 percent to 13.25 percent; and (3) to the partners' common capital
according  to their  residual partnership  interests. To  the extent partnership
income is  insufficient  to satisfy  all  special allocations  in  a  particular
accounting  period, the unearned portion is  carried over until satisfied out of
future partnership income.  Partnership losses  generally will  be allocated  in
reverse  order,  first to  eliminate  prior allocations  of  partnership income,
except   senior   preferred   and   special   tax   income,   next   to   reduce

                                      V-36
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 4: INVESTMENT IN TIME WARNER ENTERTAINMENT (CONTINUED)
    
initial  capital amounts, other than senior preferred, then to reduce the senior
preferred account and finally, to eliminate special tax income. Also, the senior
preferred is scheduled to be distributed in three annual installments  beginning
July 1, 1997.

   
    A  summary of the  contributed capital and limitations  on the allocation of
partnership income follows:
    

   
<TABLE>
<CAPTION>
                                                                              TIME
                                                 INITIAL        INCOME       WARNER
                                                 CAPITAL     ALLOCATIONS    GENERAL     U S
PRIORITY OF CONTRIBUTED CAPITAL                AMOUNTS (A)    LIMITED TO    PARTNERS    WEST    ITOCHU   TOSHIBA
- ---------------------------------------------  -----------   ------------   --------   ------   ------   -------
                                                             (% PER ANNUM
                                                              COMPOUNDED
                                                              QUARTERLY)
                                                                                       (OWNERSHIP %)
<S>                                            <C>           <C>            <C>        <C>      <C>      <C>
Special tax allocations......................    $    0        No limit        *         *        *         *
Senior Preferred.............................     1,400           8.00%        100.00%   --       --       --
Pro rata priority capital....................     5,600          13.00%(b)      63.27% 25.51%    5.61%    5.61%
Junior priority capital(d)...................     2,600          13.25%(c)     100.00%   --       --       --
Residual equity interests....................     3,300        No limit         63.27% 25.51%    5.61%    5.61%
<FN>
- ------------------------------
*    as necessary
(a)  Excludes partnership  income  or  loss (to  the  extent  earned)  allocated
     thereto.
(b)  11.0% to the extent concurrently distributed.
(c)  11.25% to the extent concurrently distributed.
(d)  Junior priority capital is subject to retroactive adjustment based on TWE's
     operating performance over five and ten year periods.
</TABLE>
    

    Beginning July 1, 1994, the TWE Partnership Agreement generally permits cash
distributions to the partners to pay applicable taxes on their allocable taxable
income  from TWE. In addition, beginning July 1, 1995, and subject to restricted
payment limitations  and  availability  under the  applicable  financial  ratios
contained  in  the TWE  Credit Agreement,  distributions other  than tax-related
distributions also are permitted. For other than distributions related to  taxes
or  the senior  preferred, the TWE  Partnership Agreement  requires certain cash
distribution thresholds  be  met to  the  limited partners  before  the  General
Partners  receive their full share of  distributions. No cash distributions were
made to U S WEST in 1994.

   
    The Company accounts for  its investment in TWE  under the equity method  of
accounting.  The  excess of  fair  market value  over  the book  value  of total
partnership net assets implied by the company's investment is $5.7 billion. This
excess is being amortized on a straight-line basis over 25 years. The  Company's
recorded  share of TWE operating results  represents allocated TWE net income or
loss adjusted for the amortization of the  excess of fair market value over  the
book  value of the partnership net assets.  As a result of this amortization and
the special income allocations described above, U S WEST's recorded pretax share
of TWE's 1994  and 1993  operating results  was $(13)  and $(12)  for the  first
quarter  of 1995 and 1994, respectively, and  ($18) and ($20) for 1994 and 1993,
respectively.
    

    As consideration for its expertise and participation in the cable operations
of TWE, the Company  earns a management  fee of $130 over  five years, which  is
payable over a four-year period beginning in 1995. Management fees of $26 and $8
were recorded to other income in 1994 and 1993, respectively.

                                      V-37
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 4: INVESTMENT IN TIME WARNER ENTERTAINMENT (CONTINUED)
    

    Summarized financial information for TWE is presented below:

   
<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED
                                                                       YEAR ENDED
                                                 MARCH 31,            DECEMBER 31,
                                            --------------------  --------------------
SUMMARIZED OPERATING RESULTS                  1995       1994       1994       1993
- ------------------------------------------  ---------  ---------  ---------  ---------
<S>                                         <C>        <C>        <C>        <C>
Revenue...................................  $   2,046  $   1,919  $   8,460  $   7,946
Operating expenses (1)....................      1,855      1,716      7,612      7,063
Interest and other expense, net (2).......        176        151        647        611
                                            ---------  ---------  ---------  ---------
Income before income taxes and
 extraordinary item.......................         15         52        201        272
Income before extraordinary item..........          4         48        161        208
                                            ---------  ---------  ---------  ---------
Net income................................  $       4  $      48  $     161  $     198
                                            ---------  ---------  ---------  ---------
                                            ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  Includes  depreciation  and amortization  of $226  and  $213 for  the three
     months ended March 31,  1995 and 1994, respectively,  and $943 and $902  in
     1994 and 1993, respectively.
(2)  Includes  corporate services  of $15 for  the three months  ended March 31,
     1995 and 1994, respectively, and $60 in 1994 and 1993.
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                  MARCH 31,   --------------------
SUMMARIZED FINANCIAL POSITION                       1995        1994       1993
- -----------------------------------------------  -----------  ---------  ---------
<S>                                              <C>          <C>        <C>
Current assets (3).............................   $   3,708   $   3,573  $   3,745
Non-current assets (4).........................      15,050      15,089     14,218
Current liabilities............................       2,820       2,857      2,265
Non-current liabilities........................       7,963       7,909      8,162
Senior preferred capital.......................       1,696       1,663      1,536
Partners' capital (5)..........................       6,279       6,233      6,000
<FN>
- ------------------------
(3)  Includes cash of $1,267  at March 31, 1995,  $1,071 and $1,338 at  December
     31, 1994 and 1993, respectively.
(4)  Includes loan receivable from Time Warner of $400 in 1995 and 1994.
(5)  Net  of a note receivable from U S WEST of $621 at March 31, 1995, and $771
     and $1,005 at December 31, 1994 and 1993, respectively.
</TABLE>
    

    In early 1995,  Time Warner  Inc. announced  its intention  to simplify  its
corporate  structure by  establishing a  separate, self-financing  enterprise to
house its cable and telecommunications  properties. Any change in the  structure
of TWE would require the approval of U S WEST and its TWE partners.

   
NOTE 5: RESTRUCTURING CHARGES
    
    The  Company's  1993  results  reflect  a  $1  billion  restructuring charge
(pretax). The restructuring charge includes  only the specific, incremental  and
direct  costs that  can be  estimated with  reasonable accuracy  and are clearly
identifiable with the related plan.  The related Restructuring Plan is  designed
to  provide faster, more responsive customer  services, while reducing the costs
of providing  these services.  As  part of  the  restructuring, the  Company  is
developing new systems that will enable it to

                                      V-38
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 5: RESTRUCTURING CHARGES (CONTINUED)
    
monitor networks to reduce the risk of service interruptions, activate telephone
service  on  demand,  provide  automated inventory  systems  and  centralize its
service centers so customers  can have their  telecommunications needs met  with
one  phone call. The Company is  consolidating its existing 560 customer service
centers into  26 centers  in 10  cities and  reducing its  total work  force  by
approximately  9,000  employees  (including  the  remaining  employee reductions
associated with the  Restructuring Plan  announced in  1991). The  Restructuring
Plan  provides  for the  reduction of  2,450  management and  6,550 occupational
employees.

    Following is a  schedule of  the costs  included in  the 1993  restructuring
charge:

<TABLE>
<S>                                                          <C>
Employee separation........................................  $     230
Systems development........................................        400
Real estate................................................        130
Relocation.................................................        110
Retraining and other.......................................         65
Asset write-down...........................................         65
                                                             ---------
    Total..................................................  $   1,000
                                                             ---------
                                                             ---------
</TABLE>

    Employee  separation costs include  severance payments, health-care coverage
and postemployment  education benefits.  Systems development  costs include  the
replacement  of existing,  single-purpose systems  with new  systems designed to
provide integrated, end-to-end customer service. The work-force reductions would
not be possible  without the development  and installation of  the new  systems,
which  will eliminate  the current, labor-intensive  interfaces between existing
processes. Real  estate costs  include  preparation costs  for the  new  service
centers.  The relocation and retraining costs are related to moving employees to
the new service  centers and  retraining employees  on the  methods and  systems
required in the new, restructured mode of operation.

    During  1994,  497  management  and 1,683  occupational  employees  left the
company under the Restructuring Plan. The following table shows amounts  charged
to the restructuring reserve:

<TABLE>
<CAPTION>
                                                                               AMOUNT
                                                                             -----------
<S>                                                                          <C>
Employee separation (1)....................................................   $      75
Systems development........................................................         127
Real estate................................................................          50
Relocation.................................................................          21
Retraining and other.......................................................          16
                                                                                  -----
1994 restructuring reserve activity........................................   $     289
                                                                                  -----
                                                                                  -----
<FN>
- ------------------------
(1)  Includes   $56  associated  with  work-force   reductions  under  the  1991
     restructuring plan.
</TABLE>

    The Company's 1991 restructuring plan included  a pretax charge of $364  due
to  planned work-force  reductions and the  write-off of  certain intangible and
other assets. The portion of the 1991 restructuring charge related to work-force
reductions was $240, and covered  approximately 6,000 employees. The balance  of
the  unused reserve associated with work-force  reductions at December 31, 1993,
was $56. All  expenditures and work-force  reductions under the  1991 plan  were
completed by the end of 1994.

                                      V-39
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 6: PROPERTY, PLANT AND EQUIPMENT
    
    The composition of property, plant and equipment follows:

<TABLE>
<CAPTION>
                                                                                                 DECEMBER 31,
                                                                                             --------------------
                                                                                               1994       1993
                                                                                             ---------  ---------
<S>                                                                                          <C>        <C>
Land and buildings.........................................................................  $   2,604  $   2,521
Telephone network equipment and outside plant..............................................     23,519     22,479
General purpose computer and other.........................................................      4,157      3,569
Construction in progress...................................................................        734        592
                                                                                             ---------  ---------
                                                                                                31,014     29,161
                                                                                             ---------  ---------
Less accumulated depreciation:
  Buildings................................................................................        698        656
  Telephone network equipment and outside plant............................................     14,175     13,389
  General purpose computer and other.......................................................      2,144      1,884
                                                                                             ---------  ---------
                                                                                                17,017     15,929
                                                                                             ---------  ---------
Property, plant and equipment -- net.......................................................  $  13,997  $  13,232
                                                                                             ---------  ---------
                                                                                             ---------  ---------
</TABLE>

    In 1994, U S WEST Communications sold certain rural telephone exchanges with
a cost basis of $122. The Company received consideration for the sales of $93 in
cash and $81 in replacement property. The Company will receive an additional $30
of replacement property in 1995.

    DISCONTINUANCE  OF SFAS NO. 71.  U S WEST incurred a non-cash, extraordinary
charge of  $3.1 billion,  net  of an  income tax  benefit  of $2.3  billion,  in
conjunction  with its decision to discontinue accounting for the operations of U
S WEST  Communications in  accordance  with SFAS  No.  71, "Accounting  for  the
Effects  of Certain Types of Regulation," as  of September 30, 1993. SFAS No. 71
generally  applies  to  regulated  companies  that  meet  certain  requirements,
including   a  requirement  that  a  company  be  able  to  recover  its  costs,
notwithstanding competition, by charging its customers at prices established  by
its  regulators. U S WEST's  decision to discontinue application  of SFAS No. 71
was based on the belief that competition, market conditions and the  development
of  multimedia  technology, more  than  prices established  by  regulators, will
determine the future cost recovery  by U S WEST  Communications. As a result  of
this  change, the remaining asset  lives of U S  WEST Communications' plant were
shortened to more closely reflect the useful (economic) lives of such plant.

                                      V-40
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 6: PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
    
    Following is a list of the major categories of telephone property, plant and
equipment and  the  manner in  which  depreciable  lives were  affected  by  the
discontinuance of SFAS No. 71:

<TABLE>
<CAPTION>
                                                            AVERAGE LIFE (YEARS)
                                                      --------------------------------
                                                          BEFORE            AFTER
CATEGORY                                              DISCONTINUANCE   DISCONTINUANCE
- ----------------------------------------------------  ---------------  ---------------
<S>                                                   <C>              <C>
Digital switch......................................         17-18               10
Digital circuit.....................................         11-13               10
Aerial copper cable.................................         18-28               15
Underground copper cable............................         25-30               15
Buried copper cable.................................         25-28               20
Fiber cable.........................................            30               20
Buildings...........................................         27-49            27-49
General purpose computers...........................             6                6
</TABLE>

    The   Company  employed  two   methods  to  determine   the  amount  of  the
extraordinary charge. The "economic life" method  assumed that a portion of  the
plant-related   effect  is   a  regulatory  asset   that  was   created  by  the
under-depreciation of plant  under regulation.  This method  yielded the  plant-
related  adjustment that was  confirmed by the second  method, a discounted cash
flows analysis.

   
    Following is a schedule  of the nature and  amounts of the after-tax  charge
recognized as a result of the Company's discontinuance of SFAS No. 71:
    

<TABLE>
<S>                                                          <C>
Plant related..............................................  $   3,124
Tax-related regulatory assets and liabilities..............       (208)
Other regulatory assets and liabilities....................        207
                                                             ---------
    Total..................................................  $   3,123
                                                             ---------
                                                             ---------
</TABLE>

   
NOTE 7: DEBT
    

    SHORT-TERM DEBT.  The components of short-term debt follow:

   
<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31,
                                                                                               --------------------
                                                                                                 1994       1993
                                                                                               ---------  ---------
<S>                                                                                            <C>        <C>
Notes payable:
  Commercial paper...........................................................................  $   2,305  $   1,029
Current portion of long-term debt, including $500 and $450 payable to TWE, in 1994 and 1993,
 respectively................................................................................        732        795
Allocated to discontinued operations -- net..................................................       (200)       (48)
                                                                                               ---------  ---------
    Total....................................................................................  $   2,837  $   1,776
                                                                                               ---------  ---------
                                                                                               ---------  ---------
</TABLE>
    

    The  weighted average interest rate on commercial paper was 5.97 percent and
2.77 percent at December 31, 1994 and 1993, respectively.

    U S  WEST is  permitted to  borrow up  to approximately  $1.9 billion  under
short-term  formal lines of credit,  all of which was  available at December 31,
1994.

                                      V-41
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 7: DEBT (CONTINUED)
    
    LONG-TERM DEBT.  Interest rates and maturities of long-term debt at December
31 follow:

   
<TABLE>
<CAPTION>
                                                                        MATURITIES
                                                  -------------------------------------------------------    TOTAL      TOTAL
INTEREST RATES                                      1996       1997       1998       1999     THEREAFTER     1994       1993
- ------------------------------------------------  ---------  ---------  ---------  ---------  -----------  ---------  ---------
<S>                                               <C>        <C>        <C>        <C>        <C>          <C>        <C>
Up to 5%........................................  $     271  $  --      $      35  $  --       $     240   $     546  $     844
Above 5% to 6%..................................         13         25        300     --             261         599        561
Above 6% to 7%..................................     --         --         --            226       1,290       1,516      1,383
Above 7% to 8%..................................        670         16     --         --           2,507       3,193      3,248
Above 8% to 9%..................................         28     --         --            126         290         444        504
Above 9% to 10%.................................     --             29     --             15         355         399        399
                                                  ---------        ---  ---------  ---------  -----------  ---------  ---------
                                                  $     982  $      70  $     335  $     367   $   4,943       6,697      6,939
                                                  ---------        ---  ---------  ---------  -----------
                                                  ---------        ---  ---------  ---------  -----------
Capital lease obligations and other.............                                                                 153        139
Unamortized discount -- net.....................                                                              (1,239)    (1,288)
Allocated to discontinued operations -- net.....                                                                (510)      (367)
                                                                                                           ---------  ---------
    Total.......................................                                                           $   5,101  $   5,423
                                                                                                           ---------  ---------
                                                                                                           ---------  ---------
</TABLE>
    

    Long-term debt  consists principally  of debentures  and medium-term  notes,
debt  associated  with the  Company's Leveraged  Employee Stock  Ownership Plans
(LESOP), and zero coupon,  subordinated notes convertible at  any time into U  S
WEST  common  shares.  The  zero  coupon  notes  have  a  yield  to  maturity of
approximately 7.3  percent and  are  recorded at  a  discounted value  of  $498.
Long-term  debt also includes a note payable to  TWE of $271 in 1994 and $555 in
1993.

    During 1993, U  S WEST refinanced  debt issues aggregating  $2.7 billion  in
principal  amount.  Expenses  associated  with the  refinancing  resulted  in an
extraordinary charge  to  income of  $77,  net of  a  tax benefit  of  $48.  The
refinancing allowed the Company to take advantage of favorable interest rates.

    Interest  payments, net of amounts capitalized, were $534, $680 and $704 for
1994, 1993 and 1992, respectively, of  which $103, $212 and $220,  respectively,
relate to discontinued operations.

   
NOTE 8: LEASING ARRANGEMENTS
    
    U  S WEST has entered into operating leases for office facilities, equipment
and real estate. Rent expense under operating leases was $288, $275 and $274  in
1994, 1993 and 1992, respectively.

    Minimum future lease payments as of December 31, 1994, under non-cancellable
operating leases, follow:

<TABLE>
<CAPTION>
YEAR
- --------------------------------------------------------------------------
<S>                                                                         <C>
1995......................................................................  $     153
1996......................................................................        140
1997......................................................................        128
1998......................................................................        123
1999......................................................................        109
Thereafter................................................................        853
                                                                            ---------
    Total.................................................................  $   1,506
                                                                            ---------
                                                                            ---------
</TABLE>

                                      V-42
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 9: DERIVATIVE FINANCIAL INSTRUMENTS
    
    The  Company is  exposed to  market risks  arising from  changes in interest
rates and foreign exchange rates.  Derivative financial instruments are used  by
the company to manage these risks.

   
    INTEREST  RATE RISK MANAGEMENT.  The  Company enters into interest rate swap
agreements to manage its market exposure to fluctuations in interest rates. Swap
agreements are primarily used to  effectively convert existing commercial  paper
to  fixed-rate debt.  This allows the  Company to achieve  interest savings over
issuing fixed-rate debt  directly. Additionally,  the Company  has entered  into
interest rate swaps to effectively terminate existing swaps.
    

   
    Under  an  interest rate  swap,  the Company  agrees  with another  party to
exchange interest payments at specified intervals over a defined term.  Interest
payments  are calculated by reference to the notional amount based on the fixed-
and variable-rate terms  of the swap  agreements. The net  interest received  or
paid  as part  of the interest  rate swap is  accounted for as  an adjustment to
interest
expense. Gains or losses on swaps  entered into to terminate existing swaps  are
deferred and amortized over the remaining life of the swaps.
    

    The   Company  also   entered  into  a   currency  swap   to  convert  Swiss
franc-denominated debt to dollar-denominated debt.  This allowed the Company  to
achieve interest savings over issuing fixed-rate, dollar-denominated debt. Under
the currency swap, the Company agreed with another party to exchange dollars for
francs  within the terms  of the loan, which  include periodic interest payments
and principal  upon origination  and  maturity. The  currency swap  and  foreign
currency   debt   are   combined   and   accounted   for   as   if   fixed-rate,
dollar-denominated debt were issued directly.

    The following  table  summarizes terms  of  swaps pertaining  to  continuing
operations  as of December 31, 1994. Variable rates are primarily indexed to the
30-day commercial paper rate.

<TABLE>
<CAPTION>
                                                                                 WEIGHTED AVERAGE RATE
                                                     NOTIONAL                    ----------------------
CONTINUING OPERATIONS                                 AMOUNT       MATURITIES      RECEIVE       PAY
- --------------------------------------------------  -----------  --------------  -----------  ---------
<S>                                                 <C>          <C>             <C>          <C>
Variable to fixed.................................   $     785    1995 - 2004          6.14        6.47
Fixed to variable.................................           5        1995             6.61        5.87
Currency..........................................          71        1999           --            6.53
</TABLE>

    The following table  summarizes terms  of swaps  pertaining to  discontinued
operations  as of December  31, 1994. Variable  rates are indexed  to three- and
six-month LIBOR.

   
<TABLE>
<CAPTION>
                                                                                 WEIGHTED AVERAGE RATE
                                                     NOTIONAL                    ----------------------
DISCONTINUED OPERATIONS                               AMOUNT       MATURITIES      RECEIVE       PAY
- --------------------------------------------------  -----------  --------------  -----------  ---------
<S>                                                 <C>          <C>             <C>          <C>
Variable to fixed (1).............................   $     380    1996 - 1997          5.69        9.03
Fixed to variable (1).............................         380    1996 - 1997          7.29        5.80
Variable rate basis adjustment (2)................          10        1997             5.89        7.04
<FN>
- ------------------------
(1)  The fixed to variable swap has the same terms as the variable to fixed swap
     and was entered into to terminate the variable to fixed swap. The net  loss
     on  the swaps  is deferred  and amortized  over the  remaining life  of the
     swaps, and is included in the discontinued operations loss provision.

(2)  Variable rate  debt based  on U.  S. Treasury  securities is  swapped to  a
     LIBOR-based interest rate.
</TABLE>
    

    In  1993,  the Company  executed forward  contracts to  sell U.  S. Treasury
securities to reduce debt issuance risks by allowing the company to lock in  the
Treasury rate component of the future debt

                                      V-43
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 9: DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
    
issue.  At December 31, 1994, deferred credits of $8 and deferred charges of $51
on closed interest rate forward contracts  are included as part of the  carrying
value  of  the  underlying debt.  The  deferred  credits and  charges  are being
recognized as a yield  adjustment over the  life of the  debt, which matures  at
various  dates through 2043. The  net deferred charge is  directly offset by the
lower coupon rate  achieved on the  debt issuance. At  December 31, 1994,  there
were no open forward contracts on interest rates.

    The  counterparties  to  these  derivative  contracts  are  major  financial
institutions.  The  Company  is  exposed  to   credit  loss  in  the  event   of
non-performance  by these counterparties.  The Company manages  this exposure by
monitoring the credit standing of  the counterparty and establishing dollar  and
term  limitations  that  correspond  to the  respective  credit  rating  of each
counterparty. The Company does  not have significant  exposure to an  individual
counterparty and does not anticipate non-performance by any counterparty.

    FOREIGN  EXCHANGE  RISK MANAGEMENT.   The  Company  enters into  forward and
option contracts  to manage  the market  risks associated  with fluctuations  in
foreign  exchange  rates after  considering  offsetting foreign  exposures among
international operations.

    The Company enters into forward contracts to exchange foreign currencies  at
agreed  rates on specified future dates. This allows the Company to fix the cost
of firm foreign commitments. The commitments  and the forward contracts are  for
periods  up to  one year. The  gain or  loss on forward  contracts designated as
hedges  of  firm   foreign  investment  commitments   are  included  in   common
shareowners' equity and are recognized in income on sale of the investment.

    The  Company also enters into  foreign exchange combination option contracts
to protect  against adverse  changes  in foreign  exchange rates.  These  option
contracts combine purchased options to cap the foreign exchange rate and written
options  to finance  the premium of  the purchased options.  The commitments and
combination option contracts are for periods up to one year. Gains or losses  on
the contracts, designated as hedges of firm investment commitments, are included
in  common  shareowners' equity  and are  recognized  in income  on sale  of the
investment.

    The counterparties to these contracts are major financial institutions.  The
Company  is exposed  to credit  loss in  the event  of non-performance  by these
counterparties. The Company does not have significant exposure to an  individual
counterparty and does not anticipate non-performance by any counterparty.

    At  December 31, 1994,  the company has  outstanding forward and combination
option contracts to purchase British pounds in the notional amounts of $135  and
$35, respectively. All contracts mature within one year.

    Cumulative deferred credits on foreign exchange contracts of $7 and deferred
charges of $25, and deferred taxes (benefits) of $3 and ($10), respectively, are
included in common shareowners' equity at December 31, 1994.

   
NOTE 10: FAIR VALUES OF FINANCIAL INSTRUMENTS
    
    Fair  values  of  cash  equivalents, other  current  amounts  receivable and
payable, and  short-term debt,  including discontinued  operations,  approximate
carrying values due to their short-term nature.

                                      V-44
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 10: FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
    
    The  fair values of mandatorily redeemable preferred stock, foreign exchange
forward and combination option contracts approximate the carrying values.

    The fair values of  interest rate swaps are  based on estimated amounts  the
Company  would receive or pay to  terminate such agreements, taking into account
current interest rates and creditworthiness of the counterparties.

    The fair  value of  long-term debt,  including discontinued  operations,  is
based  on quoted market prices where available or, if not available, is based on
discounting future cash flows using current interest rates.

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                          ----------------------------------------------
                                                                                   1994                    1993
                                                                          ----------------------  ----------------------
                                                                           CARRYING      FAIR      CARRYING      FAIR
CONTINUING AND DISCONTINUED OPERATIONS                                       VALUE       VALUE       VALUE       VALUE
- ------------------------------------------------------------------------  -----------  ---------  -----------  ---------
<S>                                                                       <C>          <C>        <C>          <C>
Debt (includes short-term portion)......................................   $   9,221   $   8,700   $   8,695   $   8,940
Interest rate swap agreements -- assets.................................      --             (15)     --             (29)
Interest rate swap agreements -- liabilities............................      --              20      --              89
                                                                          -----------  ---------  -----------  ---------
    Debt -- net.........................................................   $   9,221   $   8,705   $   8,695   $   9,000
                                                                          -----------  ---------  -----------  ---------
                                                                          -----------  ---------  -----------  ---------
</TABLE>

   
NOTE 11: PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION
    
    U S WEST has 50,000,000 authorized  shares of preferred stock. On  September
2,  1994, U S  WEST issued to  Fund American Enterprises  Holdings, Inc. ("FFC")
50,000 shares  of  a  class of  newly  created  7 percent  Series  B  Cumulative
Redeemable  Preferred Stock for a total of $50. (See Note 17 to the Consolidated
Financial Statements.) The preferred stock was recorded at fair market value  of
$51.

   
    U  S WEST has  the right, commencing  five years from  September 2, 1994, to
redeem the shares for one thousand dollars per share plus unpaid dividends and a
redemption premium. The  shares are mandatorily  redeemable in year  10 at  face
value  plus unpaid dividends. At the option of FFC, the preferred stock also can
be redeemed  for common  shares of  Financial Security  Assurance Holdings  Ltd.
("FSA"), a member of the Capital Assets segment.
    

   
NOTE 12: SHAREOWNERS' EQUITY
    
    COMMON  STOCK.   At December 31,  1994, the Company  held 7,537,372 treasury
shares with a cost basis of $163, or $21.63 per share.

    On December 6, 1994, 12,779,206 shares of U S WEST common stock were  issued
to,  or in the name of, the holders  of Wometco Cable Corp. in accordance with a
merger agreement. (See Note 2 to the Consolidated Financial Statements.)

    In connection with the settlement of shareowner litigation ("Rosenbaum v.  U
S WEST Inc. et al."), the Company issued approximately 5.5 million shares of U S
WEST common stock in March 1994 to class members connected with this litigation.

    U  S WEST  issued, to  certified class  members, non-transferable  rights to
purchase shares of  common stock directly  from U S  WEST, on a  commission-free
basis, at a 3 percent discount from the

                                      V-45
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 12: SHAREOWNERS' EQUITY (CONTINUED)
    
average  of the high and low trading prices  of such stock on the New York Stock
Exchange on February 23,  1994, the pricing date  designated in accordance  with
the settlement. U S WEST received net proceeds of $210 from the offering.

    During  fourth quarter 1993, the Company issued 22 million additional shares
of U S WEST common stock for net  cash proceeds of $1,020. The company used  the
net  proceeds to reduce short-term indebtedness, including indebtedness incurred
from the TWE investment, and for general corporate purposes.

   
    LEVERAGED EMPLOYEE  STOCK  OWNERSHIP PLANS  (LESOP).   U  S  WEST  maintains
employee savings plans for management and occupational employees under which the
Company  matches  a certain  percentage of  eligible  contributions made  by the
employees with shares of  company stock. The Company  established two LESOPs  in
1989 to provide the Company stock used for matching contributions to the savings
plans.
    

   
    The  long-term debt of the LESOP trusts, which is unconditionally guaranteed
by the Company, is included in the accompanying consolidated balance sheets  and
corresponding  amounts have been  recorded as reductions  to common shareowners'
equity. The trusts will  repay the debt with  Company contributions and  certain
dividends  received on shares of  the Company's common stock  held by the LESOP.
Total Company contributions to  the trusts (excluding  dividends) were $80,  $75
and  $78  in 1994,  1993  and 1992,  respectively, of  which  $19, $24  and $28,
respectively, have been classified as  interest expense. The Company  recognizes
expense  based on the cash payments method. Dividends on unallocated shares held
by the LESOP were $11, $14 and $17 in 1994, 1993 and 1992, respectively.
    

    SHAREHOLDER RIGHTS PLAN.  The board of directors of the Company has  adopted
a  shareholder rights  plan which,  in the  event of  a takeover  attempt, would
entitle existing shareowners to certain  preferential rights. The rights  expire
on  April 6, 1999,  and are redeemable by  the Company at any  time prior to the
date they would become effective.

    SHARE REPURCHASE.  Subsequent to the acquisition of the Atlanta Systems (See
Note 2  to the  Consolidated Financial  Statements), the  company announced  its
intention  to purchase U S WEST common shares in the open market up to an amount
equal to those  issued in conjunction  with the acquisition,  subject to  market
conditions.  In December 1994, the Company purchased  550,400 shares of U S WEST
common stock at an average price per share of $36.30.

   
NOTE 13: PARTIAL SALE OF JOINT VENTURE INTEREST
    
    TeleWest Communications  plc  ("TeleWest"), the  cable  television/telephone
joint  venture in the United  Kingdom owned by U  S WEST and Tele-Communications
Inc., made an initial public offering  of its ordinary shares in November  1994.
Following the offering, in which U S WEST sold 24.4 percent of its joint venture
interest,  U S WEST owns approximately 37.8 percent of TeleWest. Net proceeds of
approximately $650  will  be  used  by  TeleWest  to  finance  construction  and
operations  costs,  invest in  affiliated companies  and repay  debt. It  is the
Company's policy to recognize as income any gains or losses related to the  sale
of  investee stock. U S  WEST recognized a gain  of $105 in 1994,  net of $59 in
deferred taxes, for the partial sale of its joint venture interest in TeleWest.

   
NOTE 14: STOCK INCENTIVE PLANS
    
    U S WEST maintains stock incentive  plans for executives and key  employees,
and  non-employees. The 1994  Stock Plan was  approved by shareowners  on May 6,
1994. The 1994 Stock Plan is a successor

                                      V-46
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 14: STOCK INCENTIVE PLANS (CONTINUED)
    
plan to the  U S West  Inc. Stock  Incentive Plan and  the U S  WEST 1991  Stock
Incentive  Plan  (The  "Predecessor Plans").  No  further grants  of  options or
restricted  stock  may  be  made  under  the  Predecessor  Plans.  The  plan  is
administered  by the  Human Resources Committee  of the board  of directors with
respect to officers, executive officers and  outside directors and by a  special
committee   with  respect   to  all   other  eligible   employees  and  eligible
non-employees. The maximum  aggregate number of  shares of common  stock of  the
company that may be granted in any calendar year for all purposes under the plan
will  be three-quarters of 1  percent of the shares  of common stock outstanding
(excluding shares of such  common stock held in  the company's treasury) on  the
first day of such calendar year. In the event that fewer than the full aggregate
number of shares of common stock available for issuance in any calendar year are
issued, the shares not issued will be added to the shares available for issuance
in any subsequent year or years. Options may be exercised no later than 10 years
after the date on which the option was granted. A total of 8,300,853 shares of U
S WEST common stock were reserved for issuance under the 1994 Stock Plan and the
Predecessor Plans at December 31, 1994.

    Data for outstanding options under the plan is summarized as follows:

<TABLE>
<CAPTION>
                                                                                       AVERAGE
                                                                                       OPTION
                                                                  NUMBER OF SHARES*     PRICE
                                                                  ------------------  ---------
<S>                                                               <C>                 <C>
Outstanding January 1, 1992.....................................        3,420,406     $   33.97
                                                                       ----------     ---------
  Granted.......................................................        1,410,311         38.13
  Exercised.....................................................         (327,221)        26.15
  Canceled or expired...........................................          (53,346)        36.17
                                                                       ----------     ---------
Outstanding December 31, 1992...................................        4,450,150         35.81
                                                                       ----------     ---------
  Granted.......................................................        1,486,106         48.83
  Exercised.....................................................         (412,444)        31.73
  Canceled or expired...........................................         (222,273)        36.87
                                                                       ----------     ---------
Outstanding December 31, 1993...................................        5,301,539         39.76
                                                                       ----------     ---------
  Granted.......................................................        2,438,409         36.15
  Exercised.....................................................         (139,762)        33.72
  Canceled or expired...........................................         (214,149)        40.71
                                                                       ----------     ---------
Outstanding December 31, 1994...................................        7,386,037     $   38.66
                                                                       ----------     ---------
                                                                       ----------     ---------
<FN>
- ------------------------
*    Includes options granted in tandem with SARs.
</TABLE>

    Options  to  purchase 2,374,394  and  1,412,791 shares  were  exercisable at
December 31,  1994 and  1993, respectively.  A total  of 914,816  and  8,649,750
shares  of U  S WEST common  stock were available  for grant under  the plans in
effect at December 31, 1994 and 1993, respectively.

   
NOTE 15: EMPLOYEE BENEFITS
    
    PENSION PLAN.  Effective January  1, 1993, U S  WEST merged its two  defined
benefit  pension plans,  covering substantially all  management and occupational
employees, in  a single  plan. Management  benefits  are based  on a  final  pay
formula,   while   occupational   benefits   are  based   on   a   flat  benefit

                                      V-47
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 15: EMPLOYEE BENEFITS (CONTINUED)
    
formula. U S WEST uses the projected unit credit method for the determination of
pension cost for financial reporting purposes and the aggregate cost method  for
funding purposes. No funding was required in 1994, 1993 or 1992.

    The  composition of the net pension  credit and the actuarial assumptions of
the plan follow:

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                                                  -------------------------------
                                                                    1994       1993       1992
                                                                  ---------  ---------  ---------
<S>                                                               <C>        <C>        <C>
Details of pension credit:
  Service cost -- benefits earned during the period.............  $     197  $     148  $     141
  Interest cost on projected benefit obligation.................        561        514        480
  Actual return on plan assets..................................        188     (1,320)      (411)
  Net amortization and deferral.................................       (946)       578       (318)
                                                                  ---------  ---------  ---------
Net pension credit..............................................  $       0  $     (80) $    (108)
                                                                  ---------  ---------  ---------
                                                                  ---------  ---------  ---------
</TABLE>

    The expected long-term rate of return on plan assets used in determining net
pension cost was 8.50 percent for 1994,  9.00 percent for 1993 and 9.25  percent
for 1992.

    The funded status of the plan follows:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                           --------------------
                                                                             1994       1993
                                                                           ---------  ---------
<S>                                                                        <C>        <C>
Accumulated benefit obligation, including vested benefits of $5,044 and
 $5,286, respectively....................................................  $   5,616  $   5,860
                                                                           ---------  ---------
                                                                           ---------  ---------
Plan assets at fair value, primarily stocks and bonds....................  $   8,388  $   8,987
Less: Projected benefit obligation.......................................      7,149      7,432
                                                                           ---------  ---------
Plan assets in excess of projected benefit obligation....................      1,239      1,555
Unrecognized net (gain) loss.............................................        161        (70)
Prior service cost not yet recognized in net periodic pension cost.......        (67)       (72)
Balance of unrecognized net asset at January 1, 1987.....................       (785)      (865)
                                                                           ---------  ---------
Prepaid pension asset....................................................  $     548  $     548
                                                                           ---------  ---------
                                                                           ---------  ---------
</TABLE>

    The actuarial assumptions used to calculate the projected benefit obligation
follow:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                                 --------------------
                                                                                   1994       1993
                                                                                 ---------  ---------
<S>                                                                              <C>        <C>
Discount rate..................................................................       8.00       7.25
Average rate of increase in future compensation levels.........................       5.50       5.50
</TABLE>

    Anticipated  future  benefit  changes  have  been  reflected  in  the  above
calculations.

    POSTRETIREMENT BENEFITS  OTHER THAN  PENSIONS.   U S  WEST and  most of  its
subsidiaries  provide certain health care and life insurance benefits to retired
employees. Effective January 1, 1992, U S WEST adopted SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions," which mandates that
employers reflect in  their current  expenses the cost  of providing  retirement
medical  and life  insurance benefits to  current and future  retirees. Prior to
1992, U S WEST

                                      V-48
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 15: EMPLOYEE BENEFITS (CONTINUED)
    
recognized these costs as they were paid. Adoption of SFAS No. 106 resulted in a
one-time, non-cash charge  against 1992  earnings of  $1,741 net  of a  deferred
income  tax  benefit of  $1,038, for  the  prior service  of active  and retired
employees. The effect on 1992 income from continuing operations of adopting SFAS
No. 106 was approximately $47, or $.11 per share.

    In conjunction with the  adoption of SFAS No.  106, for financial  reporting
purposes,   the  Company  elected  to   immediately  recognize  the  accumulated
postretirement benefit obligation for  current and future  retirees, net of  the
fair  value of plan  assets. However, the  Federal Communications Commission and
certain state  jurisdictions permit  amortization of  the transition  obligation
over  the average  remaining service period  of active  employees for regulatory
accounting purposes.

    U S WEST  uses the  projected unit credit  method for  the determination  of
postretirement  medical costs for financial  reporting purposes. The composition
of net postretirement  benefit costs and  actuarial assumptions underlying  plan
benefits follow:
<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                  ---------------------------------------------------------------------------------
                                                                1994                               1993                    1992
                                                  ---------------------------------  ---------------------------------  -----------
                                                    MEDICAL      LIFE       TOTAL      MEDICAL      LIFE       TOTAL      MEDICAL
                                                  -----------     ---     ---------  -----------     ---     ---------  -----------
<S>                                               <C>          <C>        <C>        <C>          <C>        <C>        <C>
Service cost -- benefits earned during the
 period.........................................   $      62   $      13  $      75   $      60   $      11  $      71   $      57
Interest on accumulated benefit obligation......         221          39        260         235          36        271         223
Actual return on plan assets....................           3           1          4         (73)        (52)      (125)        (19)
Net amortization and deferral...................         (68)        (31)       (99)         27          22         49      --
                                                       -----         ---  ---------       -----         ---  ---------       -----
Net postretirement benefit costs................   $     218   $      22  $     240   $     249   $      17  $     266   $     261
                                                       -----         ---  ---------       -----         ---  ---------       -----
                                                       -----         ---  ---------       -----         ---  ---------       -----

<CAPTION>

                                                    LIFE       TOTAL
                                                     ---     ---------
<S>                                               <C>        <C>
Service cost -- benefits earned during the
 period.........................................  $      10  $      67
Interest on accumulated benefit obligation......         33        256
Actual return on plan assets....................        (29)       (48)
Net amortization and deferral...................     --         --
                                                        ---  ---------
Net postretirement benefit costs................  $      14  $     275
                                                        ---  ---------
                                                        ---  ---------
</TABLE>

    The expected long-term rate of return on plan assets used in determining net
postretirement  benefit costs was 8.50 percent for 1994 and 9.00 percent in 1993
and 1992.

    The funded status of the plan follows:

<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                      ----------------------------------------------------------------
                                                                   1994                             1993
                                                      -------------------------------  -------------------------------
                                                       MEDICAL     LIFE       TOTAL     MEDICAL     LIFE       TOTAL
                                                      ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                   <C>        <C>        <C>        <C>        <C>        <C>
Accumulated postretirement benefit obligation
 attributable to:
  Retirees..........................................  $   1,733  $     248  $   1,981  $   1,795  $     311  $   2,106
  Fully eligible plan participants..................        264         38        302        274         48        322
  Other active plan participants....................        940        135      1,075        983        170      1,153
                                                      ---------  ---------  ---------  ---------  ---------  ---------
    Total accumulated postretirement benefit
     obligation.....................................      2,937        421      3,358      3,052        529      3,581
Unrecognized net gain (loss)........................        243         90        333         65        (25)        40
Fair value of plan assets, primarily stocks, bonds
 and life insurance (1).............................       (894)      (374)    (1,268)      (613)      (388)    (1,001)
                                                      ---------  ---------  ---------  ---------  ---------  ---------
Accrued postretirement benefit obligation...........  $   2,286  $     137  $   2,423  $   2,504  $     116  $   2,620
                                                      ---------  ---------  ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  Medical plan assets include U S WEST common stock of $164 in 1994.
</TABLE>

                                      V-49
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 15: EMPLOYEE BENEFITS (CONTINUED)
    
    The actuarial assumptions used  to calculate the accumulated  postretirement
benefit obligation follow:

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                                      --------------------
                                                                        1994       1993
                                                                      ---------  ---------
<S>                                                                   <C>        <C>
Discount rate.......................................................       8.00       7.25
Medical trend*......................................................       9.70      10.30
<FN>
- ------------------------
*    Medical cost trend rate gradually declines to an ultimate rate of 6 percent
     in 2006.
</TABLE>

    A  1-percent increase in  the assumed health  care cost trend  rate for each
future year would have increased the aggregate of the service and interest  cost
components  of 1994  net postretirement  benefit cost  by approximately  $50 and
increased  the   1994   accumulated   postretirement   benefit   obligation   by
approximately $450.

    For  U S WEST Communications, the annual amount funded will generally follow
the amount of expense allowed in regulatory jurisdictions.

    Anticipated  future   benefit  changes   have   been  reflected   in   these
postretirement benefit calculations.

    OTHER POSTEMPLOYMENT BENEFITS.  U S WEST adopted, effective January 1, 1992,
SFAS  No. 112, "Employers' Accounting for Postemployment Benefits." SFAS No. 112
requires that employers  accrue for  the estimated  costs of  benefits, such  as
workers'  compensation and disability, provided  to former or inactive employees
who are not eligible for retirement. Adoption of SFAS No. 112 resulted in a one-
time, non-cash charge against 1992 earnings of $53, net of a deferred income tax
benefit of $32.

   
NOTE 16: INCOME TAXES
    
    The components of the provision for income taxes follow:

<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                                       -------------------------------
                                                                         1994       1993       1992
                                                                       ---------  ---------  ---------
<S>                                                                    <C>        <C>        <C>
Federal:
  Current............................................................  $     418  $     422  $     427
  Deferred...........................................................        351       (145)        46
  Investment tax credits -- net......................................        (47)       (56)       (63)
                                                                       ---------  ---------  ---------
                                                                             722        221        410
                                                                       ---------  ---------  ---------
State and local:
  Current............................................................         52         71         62
  Deferred...........................................................         83        (23)        21
                                                                       ---------  ---------  ---------
                                                                             135         48         83
                                                                       ---------  ---------  ---------
Provision for income taxes...........................................  $     857  $     269  $     493
                                                                       ---------  ---------  ---------
                                                                       ---------  ---------  ---------
</TABLE>

    Amounts paid for income  taxes were $313,  $391 and $459  in 1994, 1993  and
1992, respectively, inclusive of discontinued operations.

                                      V-50
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 16: INCOME TAXES (CONTINUED)
    
    The effective tax rate differs from the statutory tax rate as follows:

<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED DECEMBER 31,
                                                                                             -------------------------------
                                                                                               1994       1993       1992
                                                                                             ---------  ---------  ---------
                                                                                                      (IN PERCENT)
<S>                                                                                          <C>        <C>        <C>
Federal statutory tax rate.................................................................       35.0       35.0       34.0
Investment tax credit amortization.........................................................       (1.3)      (3.0)      (4.2)
State income taxes -- net of federal effect................................................        3.9        4.0        3.5
Rate differential on reversing temporary differences.......................................     --           (2.2)      (3.1)
Depreciation on capitalized overheads -- net...............................................     --            1.4        2.1
Tax law change -- catch-up adjustment......................................................     --            3.1     --
Restructuring charge.......................................................................     --           (1.5)    --
Other......................................................................................       (0.1)      (0.7)      (0.9)
                                                                                                   ---        ---        ---
Effective tax rate.........................................................................       37.5       36.1       31.4
                                                                                                   ---        ---        ---
                                                                                                   ---        ---        ---
</TABLE>

    The components of the net deferred tax liability follow:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                           --------------------
                                                                             1994       1993
                                                                           ---------  ---------
<S>                                                                        <C>        <C>
Property, plant and equipment............................................  $   1,504  $   1,340
Leases...................................................................        690        663
State deferred taxes -- net of federal effect............................        395        277
Intangible assets........................................................        164     --
Investment in partnerships...............................................        142         46
Other....................................................................         84         94
                                                                           ---------  ---------
Deferred tax liabilities.................................................      2,979      2,420
                                                                           ---------  ---------
Postemployment benefits, including pension...............................        718        736
Restructuring, discontinued operations and other.........................        417        620
Unamortized investment tax credit........................................         79         94
State deferred taxes -- net of federal effect............................        232        220
Other....................................................................        317        260
                                                                           ---------  ---------
Deferred tax assets......................................................      1,763      1,930
                                                                           ---------  ---------
Net deferred tax liability...............................................  $   1,216  $     490
                                                                           ---------  ---------
                                                                           ---------  ---------
</TABLE>

    The  current portion of the deferred tax asset was $352 and $336 at December
31, 1994 and 1993, respectively, resulting primarily from restructuring  charges
and compensation-related items.

    On  August  10, 1993,  federal legislation  was  enacted that  increased the
corporate tax rate from 34 percent to 35 percent retroactive to January 1, 1993.
The cumulative effect on deferred taxes of the 1993 increase in income tax rates
was $74, including $20 for discontinued operations.

    The net  deferred tax  liability includes  $678  in 1994  and $607  in  1993
related to discontinued operations.

                                      V-51
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 17: COMMITMENTS AND CONTINGENCIES
    
   
    At  U S WEST  Communications, there are pending  regulatory actions in local
regulatory jurisdictions that call for price decreases, refunds or both. In  one
such  instance,  the  Utah Supreme  Court  has  remanded a  Utah  Public Service
Commission ("PSC") order  to the PSC  for reconsideration, thereby  establishing
two  exceptions to  the rule against  retroactive ratemaking:  1) unforeseen and
extraordinary events, and 2) misconduct. The PSC's initial order denied a refund
request from interexchange carriers and other parties related to the Tax  Reform
Act  of 1986. This action is still in  the discovery process. If a formal filing
- -- made in accordance with the remand from the Supreme Court -- alleges that the
exceptions apply, the range of possible risk to U S WEST Communications is $0 to
$140.
    

    U S  WEST has  issued  letters of  credit, which  expire  in July  1995,  in
conjunction   with   its  investment   in   Binariang  Sdn   Bhd,   a  Malaysian
telecommunications company, totaling $110.

   
NOTE 18: NET INVESTMENT IN ASSETS HELD FOR SALE
    
    During second quarter 1993, the U S WEST board of directors approved a  plan
to  dispose of the Capital Assets segment through the sale of segment assets and
businesses. Accordingly, the Company  recorded an after-tax  charge of $100,  or
$.24  per share, for the estimated  loss on disposition. An additional provision
of $20, or  $.04 per share,  is related to  the effect of  the 1993 increase  in
federal income tax rates. The capital assets segment includes activities related
to  financial  services  and  financial  guarantee  insurance  operations.  Also
included in the segment is U S WEST Real Estate Inc., for which disposition  was
announced  in 1991 and a $500 valuation  allowance was established to cover both
carrying costs and losses on disposal of related properties.

   
    Effective January 1, 1995, the capital assets segment has been accounted for
in accordance with Staff  Accounting Bulletin No. 93,  issued by the  Securities
Exchange  Commission,  which requires  discontinued  operations not  disposed of
within one year  of the measurement  date to be  accounted for prospectively  in
continuing  operations as  a net  investment in  assets held  for sale.  The net
realizable value of  the assets  will be reevaluated  on an  ongoing basis  with
adjustments  to  the  existing  reserve, if  any,  being  charged  to continuing
operations. Prior to  January 1,  1995, the  entire capital  assets segment  was
accounted   for  as  discontinued  operations   in  accordance  with  Accounting
Principles Board Opinion No. 30.
    

   
    During 1994, U S WEST reduced its ownership interest in FSA, a member of the
capital assets segment, to 60.9 percent, and its voting interest to 49.8 percent
through a  series of  transactions. In  May and  June 1994,  U S  WEST sold  8.1
million shares of FSA, including 2.0 million shares to Fund American Enterprises
Holdings  Inc. ("FFC"), in an initial public offering of FSA common stock at $20
per share.  U  S WEST  received  $154 in  net  proceeds from  the  offering.  On
September 2, 1994, U S WEST issued to FFC 50,000 shares of cumulative redeemable
preferred  stock for a total of $50.  (See Note 11 to the Consolidated Financial
Statements.) FFC's voting interest  in FSA is 21.0  percent, achieved through  a
combination  of direct share ownership of common and preferred FSA shares, and a
voting trust agreement  with U  S WEST. The  company retained  certain risks  in
asset-backed obligations related to the commercial real estate portfolio.
    

    FFC has a right of first offer and a call right to purchase from U S WEST up
to  9.0 million  shares, or approximately  57 percent, of  outstanding FSA stock
held by U S WEST. U S WEST anticipates its ownership will be further reduced  by
1996.

   
    During 1994, U S WEST Real Estate sold 12 buildings, six parcels of land and
other  assets for  approximately $327.  Additional properties  were sold  in the
first quarter of 1995 for approximately
    

                                      V-52
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 18: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
   
$47. During 1993,  five properties were  sold for approximately  $66. The  sales
were in line with company estimates. Proceeds from building sales were primarily
used  to pay related debt.  U S WEST has  completed all construction of existing
buildings in the commercial real  estate portfolio and expects to  substantially
complete  the liquidation  of its  portfolio by  1998. The  remaining balance of
assets subject to sale is  approximately $596, net of  reserves as of March  31,
1995.
    

    In  December 1993, the company sold  $2.0 billion of finance receivables and
the business of U  S WEST Financial Services  to NationsBank Corporation.  Sales
proceeds  of $2.1 billion were used primarily  to repay related debt. The pretax
gain on the sale  of approximately $100,  net of selling  expenses, was in  line
with  management's  estimate  and  was included  in  the  Company's  estimate of
provision for loss on disposal. The management team that previously operated the
entire Capital Assets segment transferred to NationsBank.

   
    Building sales and  operating revenues  of the  discontinued capital  assets
segment  were $75 and $305  for the three months ended  March 31, 1995 and 1994,
respectively, and $553  in 1994, $710  in 1993,  and $672 in  1992. Income  from
discontinued  operations for  1993 (to  June 1) and  1992 totaled  $38 and $103,
respectively. Income (loss) from discontinued  operations subsequent to June  1,
1993  is  being deferred  and  was included  within  the provision  for  loss on
disposal. The assets and liabilities of the discontinued capital assets  segment
have  been  separately  classified on  the  consolidated balance  sheets  as net
investment in assets held for sale.
    

   
                     NET INVESTMENT IN ASSETS HELD FOR SALE
    

   
<TABLE>
<CAPTION>
                                                               MARCH 31,
                                                              (UNAUDITED)      DECEMBER 31,
                                                              -----------  --------------------
                                                                 1995        1994       1993
                                                              -----------  ---------  ---------
<S>                                                           <C>          <C>        <C>
ASSETS:
Cash and cash equivalents...................................   $      47   $       7  $      24
Finance receivables -- net..................................       1,070       1,073      1,131
Investment in real estate -- net of valuation allowance.....         421         465        711
Bonds.......................................................         138         155        895
Investment in FSA...........................................         349         329     --
Other assets................................................         264         362        600
                                                              -----------  ---------  ---------
Total assets................................................   $   2,289   $   2,391  $   3,361
                                                              -----------  ---------  ---------
LIABILITIES:
Debt........................................................   $   1,032   $   1,283  $   1,496
Deferred income taxes.......................................         713         693        681
Accounts payable, accrued liabilities and other.............         120         103        244
Unearned premiums...........................................      --          --            346
Minority interests..........................................          10          10         40
                                                              -----------  ---------  ---------
Total liabilities...........................................       1,875       2,089      2,807
                                                              -----------  ---------  ---------
Net investment in assets held for sale......................   $     414   $     302  $     554
                                                              -----------  ---------  ---------
                                                              -----------  ---------  ---------
</TABLE>
    

                                      V-53
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 18: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
   
    Finance receivables  primarily  consist  of  contractual  obligations  under
long-term  leases that  the company intends  to run off.  These long-term leases
primarily consist of  investments in  leveraged leases related  to aircraft  and
power  plants. For leveraged leases,  the cost of the  assets leased is financed
primarily through non-recourse  debt that  is netted against  the related  lease
receivable.
    

    The components of finance receivables follow:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                           --------------------
                                                                             1994       1993
                                                                           ---------  ---------
<S>                                                                        <C>        <C>
Receivables..............................................................  $   1,095  $   1,208
Unguaranteed estimated residual values...................................        467        477
                                                                           ---------  ---------
                                                                               1,562      1,685
Less: Unearned income....................................................        459        490
  Credit loss and other allowances.......................................         30         64
                                                                           ---------  ---------
Finance receivables -- net...............................................  $   1,073  $   1,131
                                                                           ---------  ---------
                                                                           ---------  ---------
</TABLE>

    Investments  in securities, which are designated  as available for sale, are
carried at  market value.  Any  resulting unrealized  gains  or losses,  net  of
applicable  deferred  income  taxes,  are reflected  as  a  component  of common
shareowners' equity. The 1994 net unrealized loss of $64 (net of a deferred  tax
benefit  of $34) and the 1993 net unrealized  gain of $35 (net of deferred taxes
of $19), are included in common shareowners' equity.

    The amortized cost and estimated  market value of investments in  securities
follow:
<TABLE>
<CAPTION>
                                                                                    DECEMBER 31, 1994
                                                                        ------------------------------------------
                                                                                     GROSS        GROSS
                                                                        CARRYING   UNREALIZED   UNREALIZED   FAIR
MARKETABLE SECURITIES                                                    AMOUNT      GAINS      LOSSES (1)   VALUE
- ----------------------------------------------------------------------  --------   ----------   ----------   -----
<S>                                                                     <C>        <C>          <C>          <C>
Municipal.............................................................    $113       --            $13       $100
Other.................................................................      65       --             10         55
                                                                        --------     -----         ---       -----
Total.................................................................     178       --            $23       $155
                                                                        --------     -----         ---       -----
                                                                        --------     -----         ---       -----

<CAPTION>
                                                                                    DECEMBER 31, 1993
                                                                        ------------------------------------------
                                                                                     GROSS        GROSS
                                                                        CARRYING   UNREALIZED   UNREALIZED   FAIR
MARKETABLE SECURITIES                                                    AMOUNT      GAINS        LOSSES     VALUE
- ----------------------------------------------------------------------  --------   ----------   ----------   -----
<S>                                                                     <C>        <C>          <C>          <C>
Municipal.............................................................    $742        $ 51         $ 1       $792
Other.................................................................      99           4        --          103
                                                                        --------     -----         ---       -----
Total.................................................................    $841        $ 55         $ 1       $895
                                                                        --------     -----         ---       -----
                                                                        --------     -----         ---       -----
<FN>
- ------------------------------
(1)  Common  shareowners'  equity  at December  31,  1994, also  includes  a net
     unrealized loss on  marketable securities  of $49  (net of  a deferred  tax
     benefit of $26), associated with the company's equity investment in FSA.
</TABLE>

                                      V-54
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 18: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
   
    DEBT.     Interest  rates  and  maturities   of  debt  associated  with  the
discontinued capital assets segment at December 31 follow:
    

<TABLE>
<CAPTION>
                                                                     MATURITIES
                                         ------------------------------------------------------------------    TOTAL      TOTAL
INTEREST RATES                             1995       1996       1997       1998       1999     THEREAFTER     1994       1993
- ---------------------------------------  ---------  ---------  ---------  ---------  ---------  -----------  ---------  ---------
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>          <C>        <C>
Up to 5%...............................  $      50  $  --      $  --      $  --      $  --       $       5   $      55  $     496
Above 5% to 6%.........................          5     --             10     --         --          --              15          5
Above 6% to 7%.........................        100     --             54     --         --          --             154         54
Above 7% to 8%.........................          7          5          5     --         --          --              17         26
Above 8% to 9%.........................     --             35     --         --            150           4         189        264
Above 9% to 10%........................         61     --             48          5     --          --             114        177
Above 10%..............................     --         --         --             29     --          --              29         29
Commercial paper rates.................     --         --         --         --         --          --          --             30
                                         ---------  ---------  ---------  ---------  ---------       -----   ---------  ---------
                                         $     223  $      40  $     117  $      34  $     150   $       9         573      1,081
                                         ---------  ---------  ---------  ---------  ---------       -----
                                         ---------  ---------  ---------  ---------  ---------       -----
Allocated from continuing operations -- net................................................................        710        415
                                                                                                             ---------  ---------
  Total....................................................................................................  $   1,283  $   1,496
                                                                                                             ---------  ---------
                                                                                                             ---------  ---------
</TABLE>

    Debt of  $119 and  $124 at  December 31,  1994 and  1993, respectively,  was
collateralized  by first deeds of trust on associated real estate, assignment of
rents from leases, and operating and management agreements.

    FINANCIAL INSTRUMENTS  WITH  OFF-BALANCE  SHEET  CREDIT  RISK  --  FINANCIAL
GUARANTEES.    The Company  retained certain  risks in  asset-backed obligations
related to the commercial real  estate portfolio. The principal amounts  insured
on  the asset-backed and  municipal obligations follow. The  1994 amounts do not
include the financial guarantees for FSA,  which is now accounted for under  the
equity method.

<TABLE>
<CAPTION>
                                            ASSET-BACKED (1)       MUNICIPAL (2)
                                          --------------------  --------------------
                                              DECEMBER 31,          DECEMBER 31,
                                          --------------------  --------------------
TERM TO MATURITY                            1994       1993       1994       1993
- ----------------------------------------  ---------  ---------  ---------  ---------
<S>                                       <C>        <C>        <C>        <C>
0 to 5 Years............................  $     540  $   5,955     --      $   1,888
5 to 10 Years...........................        537      2,050     --          2,771
10 to 15 Years..........................        391      1,286     --          2,176
15 to 20 Years..........................     --            593     --          2,346
20 and Above............................     --          2,501     --          4,606
                                          ---------  ---------  ---------  ---------
  Total.................................  $   1,468  $  12,385     --      $  13,787
                                          ---------  ---------  ---------  ---------
                                          ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  Excludes amounts ceded to other insurers of $6,210 in 1993 and includes $25
     of assumed obligations in 1993.

(2)  Excludes  amounts ceded  to other insurers  of $5,576 in  1993 and includes
     $1,218 of assumed obligations in 1993.
</TABLE>

                                      V-55
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 18: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
    The principal amount of insured obligations in the municipal portfolio,  net
of amounts ceded, include the following types of issues:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                               --------------------
TYPE OF ISSUE                                                    1994       1993
- -------------------------------------------------------------  ---------  ---------
<S>                                                            <C>        <C>
General obligation...........................................  $  --      $   3,487
Tax-backed revenue...........................................     --          2,919
Housing revenue..............................................     --          1,879
Municipal utility revenue....................................     --          1,783
Health care revenue..........................................     --          1,399
Transportation revenue.......................................     --            710
Other........................................................     --          1,610
                                                               ---------  ---------
  Total......................................................  $  --      $  13,787
                                                               ---------  ---------
                                                               ---------  ---------
</TABLE>

    Concentrations   of   collateral   associated   with   insured  asset-backed
obligations, net of amounts ceded, follow:

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                                         --------------------
TYPE OF COLLATERAL                                                         1994       1993
- -----------------------------------------------------------------------  ---------  ---------
<S>                                                                      <C>        <C>
Residential mortgages..................................................  $  --      $   3,874
Consumer receivable....................................................     --          1,443
Securities:
  Government debt......................................................     --          2,039
  Non-government securities............................................     --          1,709
Commercial mortgages:
  Commercial real estate...............................................        530        809
  Corporate secured....................................................        888      1,018
Investor-owned utility first mortgage bonds............................     --            772
Other asset-backed.....................................................         50        721
                                                                         ---------  ---------
  Total................................................................  $   1,468  $  12,385
                                                                         ---------  ---------
                                                                         ---------  ---------
</TABLE>

                                      V-56
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 18: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
   
    ADDITIONAL FINANCIAL  INFORMATION.    Information for  U  S  WEST  Financial
Services Inc., a member of the discontinued capital assets segment, follows:
    

   
<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED
                                                                                   YEAR ENDED DECEMBER 31,
                                                              MARCH 31,
                                                         --------------------  -------------------------------
SUMMARIZED OPERATING RESULTS                               1995       1994       1994       1993       1992
- -------------------------------------------------------  ---------  ---------  ---------  ---------  ---------
<S>                                                      <C>        <C>        <C>        <C>        <C>
Revenues...............................................  $      10  $      17  $      54  $     410  $     302
Income before parent support and income taxes..........     --         --         --         --             83
Income before parent support...........................     --         --         --         --             55
Net income.............................................     --         --         --         --             55
<FN>
- ------------------------
*    Results of Financial Services are included in net investment in assets held
     for sale
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                                 MARCH 31,       DECEMBER 31,
                                                                -----------  --------------------
SUMMARIZED FINANCIAL POSITION                                      1995        1994       1993
- --------------------------------------------------------------  -----------  ---------  ---------
<S>                                                             <C>          <C>        <C>
Net finance receivables.......................................   $     976   $     981  $   1,020
Total assets..................................................       1,293       1,331      1,797
Total debt....................................................         486         533        957
Total liabilities.............................................       1,223       1,282      1,748
Shareowners' equity...........................................          70          49         49
</TABLE>
    

   
NOTE 19: QUARTERLY FINANCIAL DATA (UNAUDITED)
    
    Quarterly financial data, and per share market and dividend data, follows:

<TABLE>
<CAPTION>
                                                                            FIRST     SECOND      THIRD     FOURTH
QUARTERLY FINANCIAL DATA                                                   QUARTER    QUARTER    QUARTER    QUARTER
- ------------------------------------------------------------------------  ---------  ---------  ---------  ---------
<S>                                                                       <C>        <C>        <C>        <C>
1994
  Sales and other revenues..............................................  $   2,641  $   2,708  $   2,765  $   2,839
  Income from continuing operations before income taxes.................        522        609        514        638
  Income from continuing operations and net income......................        324        375        318        409
  Earnings per common share.............................................       0.73       0.83       0.70       0.89
1993
  Sales and other revenues..............................................  $   2,510  $   2,541  $   2,577  $   2,666
  Income (loss) from continuing operations before income taxes..........        449        436       (534)       394
  Income (loss) from continuing operations..............................        296        291       (375)       264
  Net income (loss).....................................................        316        159     (3,545)       264
  Earnings (loss) per common share from continuing operations...........       0.71       0.70      (0.90)      0.62
  Earnings (loss) per common share......................................       0.76       0.38      (8.50)      0.62
</TABLE>

    1994  first-quarter income from continuing operations includes $15 ($.03 per
share) for  a  gain on  the  sale of  certain  rural telephone  exchanges.  1994
second-quarter  net income includes gains of $16  ($.04 per share) and $41 ($.09
per share)  for  the sales  of  certain  rural telephone  exchanges  and  paging
operations,  respectively. 1994 fourth-quarter net income includes gains of $105
($.23 per share) for the partial sale of a joint venture interest and $20  ($.04
per share) for the sale of certain rural telephone exchanges.

                                      V-57
<PAGE>
   
                                 U S WEST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

   
NOTE 19: QUARTERLY FINANCIAL DATA (UNAUDITED) (CONTINUED)
    
    1993  second-quarter net income was  reduced by $100 ($.24  per share) for a
charge related to discontinued operations and $50 ($.12 per share) for the early
extinguishment of debt.  1993 third-quarter  net loss  includes a  restructuring
charge  of $610 ($1.46 per share) and  $74 ($.18 per share), including $20 ($.05
per share)  related to  discontinued operations,  for the  cumulative effect  on
deferred taxes of the 1993 federally mandated increase in income tax rates. 1993
third-quarter  net loss also includes extraordinary charges of $3,123 ($7.49 per
share) for the discontinuance of SFAS No.  71, and $27 ($.06 per share) for  the
early extinguishment of debt.

   
    1993  net income (loss) related to discontinued operations was $20 ($.05 per
share)  and  ($82)  ($.20  per  share)  for  the  first  and  second   quarters,
respectively.  Income (loss) subsequent  to June 1, 1993,  is being deferred and
was included  within the  provision for  loss on  disposal of  the  discontinued
capital assets segment.
    

<TABLE>
<CAPTION>
                                                      MARKET PRICE
                                             -------------------------------
PER SHARE MARKET AND DIVIDEND DATA             HIGH        LOW       CLOSE     DIVIDENDS
- -------------------------------------------  ---------  ---------  ---------  -----------
                                                     (WHOLE DOLLARS)
<S>                                          <C>        <C>        <C>        <C>
1994
  First....................................  $  46.250  $  38.500  $  40.750   $   0.535
  Second...................................     43.750     38.250     41.875       0.535
  Third....................................     43.125     38.250     38.750       0.535
  Fourth...................................     38.875     34.625     35.625       0.535
1993
  First....................................  $  43.875  $  37.750  $  43.625   $   0.535
  Second...................................     46.000     40.625     45.875       0.535
  Third....................................     49.375     44.500     49.250       0.535
  Fourth...................................     50.750     45.750     45.875       0.535
</TABLE>

                                      V-58
<PAGE>
                                                                        ANNEX VI

                              COMMUNICATIONS GROUP

   
<TABLE>
<S>                                                                                   <C>
Description of Business.............................................................       VI-2

Selected Financial Data.............................................................       VI-9

Management's Discussion and Analysis of Financial Condition and
 Results of Operations..............................................................      VI-11

Index to Combined Financial Statements..............................................      VI-27
</TABLE>
    

                                      VI-1
<PAGE>
                              COMMUNICATIONS GROUP

                            DESCRIPTION OF BUSINESS

   
    The   Communications  Group,  through  U  S  WEST  Communications,  provides
regulated communications  services  to  more than  25  million  residential  and
business  customers in  the Communications Group  Region, which  is comprised of
Arizona, Colorado, Idaho, Iowa, Minnesota, Montana, Nebraska, New Mexico,  North
Dakota,  Oregon, South Dakota, Utah,  Washington and Wyoming. The Communications
Group Region currently includes 7 of the 10 fastest growing states in the United
States. Communications services offered by U S WEST Communications include local
telephone services, exchange  access services  (which connect  customers to  the
facilities   of  carriers,   including  long-distance   providers  and  wireless
operators),  and   certain   long-distance   services  within   LATAs   in   the
Communications  Group Region. U S WEST  Communications also offers its customers
various new services, including Caller  ID, voice messaging and high-speed  data
networking  services.  U S  WEST Communications  plans  to build  an interactive
broadband telecommunications network  capable of  providing a  broader range  of
products  and services to its customers  in the Communications Group Region. The
Communications Group  also  provides  customer premises  equipment  and  certain
communications  services to  business customers  and governmental  agencies both
inside  and  outside  the  Communications  Group  Region.  See  "--  U  S   WEST
Communications" and "-- Related Businesses."
    

COMMUNICATIONS GROUP STRATEGY

    The  Communications  Group's strategy  is to  become  a leading  provider of
integrated communications, entertainment,  information and transaction  ("CEIT")
services  to  its  customers,  primarily  in  the  Communications  Group Region.
Implementation of this strategy focuses on four key elements that take advantage
of growth opportunities while enabling the Communications Group to minimize  the
impact of increasing competition:

    - DEVELOPING  NEW  REVENUE SOURCES.    The Communications  Group  intends to
      continue offering a comprehensive  set of new  products and services  that
      are designed to meet its customers' changing communications needs. Many of
      these  new products  and services,  including Caller  ID, voice messaging,
      frame relay service, Transparent LAN  Service and ATM Cell Relay  Service,
      are  offered over  the Communication  Group's existing  wireline networks.
      Other new products  and services, such  as video programming,  interactive
      multimedia,  PCS services and  information services, will  be offered over
      planned broadband and wireless networks.  See "-- U S WEST  Communications
      --  Development  of Broadband  Network"  and "--  Development  of Wireless
      Capability." The Communications  Group plans  to jointly  develop with  or
      obtain  from  the Media  Group and  other  third parties  some of  the new
      products and services to be offered over such networks. The Communications
      Group  also  intends  to  offer  interLATA  long-distance  services   when
      regulatory  barriers are removed. See  "-- Regulation -- Future Regulation
      and Legislation."

   
    - BUILDING CUSTOMER LOYALTY.  The  Communications Group intends to  continue
      to  build customer loyalty to prepare for increasing competition resulting
      from technological  and regulatory  changes. In  order to  build  customer
      loyalty,  the Communications Group uses a variety of distribution channels
      to meet  the  needs  of  its customers,  including  direct  sales  agents,
      telemarketing  and  business  centers. The  Communications  Group  is also
      focusing significant  resources  on  upgrading its  customer  service  and
      improving  its information systems and processes.  As part of this effort,
      the Communications Group is implementing the Restructuring Plan to provide
      faster, more responsive customer service and improved repair capabilities.
      See "-- U S WEST Communications -- The Restructuring Plan."
    

    - REDUCING COSTS AND  EXPENSES.   The Communications Group  plans to  reduce
      overall  costs  and expenses,  including unit  costs (defined  as employee
      related and other operating expenses divided by access lines in  service).
      As  part  of this  effort, the  Communications  Group has  implemented the
      Restructuring Plan to consolidate its 560 customer service centers into 26
      centers and reduce its total work force by approximately 9,000  employees.
      See "-- U S WEST Communications -- The Restructuring Plan."

                                      VI-2
<PAGE>
    - REMOVING  REGULATORY BARRIERS.   The Communications  Group is aggressively
      pursuing a regulatory environment that will allow it to develop a  broader
      line  of products and  services and reduce costs  and expenses. To achieve
      such an environment, the  Communications Group is  working with state  and
      federal  regulatory  authorities  and  legislatures  to  gain  approval of
      initiatives  to  rebalance  prices,   adopt  price  and  service   quality
      regulation  (that will enable U S WEST Communications to set prices, enter
      or exit markets and introduce  new products without regulatory  approvals)
      and advance competitive parity. See "-- Regulation."

    The  Communications Group also expects to  be able to benefit from synergies
with the  Media Group,  including  achieving economies  of scale  through  joint
purchasing  of equipment, programming  and services, and  drawing upon the Media
Group's expertise.

U S WEST COMMUNICATIONS

   
    U S WEST  Communications was formed  on January 1,  1991, when  Northwestern
Bell   Telephone  Company  ("Northwestern  Bell")  and  Pacific  Northwest  Bell
Telephone Company  ("Pacific  Northwest Bell")  were  merged into  The  Mountain
States  Telephone and Telegraph Company  ("Mountain Bell"), which simultaneously
changed its name to U S WEST Communications, Inc. U S WEST acquired ownership of
Mountain Bell, Northwestern Bell and Pacific Northwest Bell on January 1,  1984,
when  AT&T  transferred  its ownership  interests  in these  three  wholly owned
operating telephone companies to U S WEST. This divestiture was made pursuant to
a consent decree approved by the  United States District Court for the  District
of  Columbia (the  "D.C. District  Court") entitled  the "Modification  of Final
Judgment" (the "MFJ"),  which arose out  of an antitrust  action brought by  the
United  States Department of Justice against AT&T. See "-- Regulation -- The MFJ
Restrictions."
    

    U S WEST Communications serves approximately 80 percent of the population in
the Communications Group Region. At December  31, 1994, U S WEST  Communications
had  approximately 14,336,000 telephone  network access lines  in service, a 3.6
percent increase  over year-end  1993,  or 4.0  percent  excluding the  sale  of
certain  rural telephone exchanges.  At March 31, 1995,  U S WEST Communications
had approximately 14,453,000 telephone  network access lines  in service, a  3.5
percent  increase over  the number  of access  lines at  March 31,  1994, or 4.2
percent excluding the sale of certain rural telephone exchanges.

   
    Under the terms of the MFJ, the Communications Group Region was divided into
29 LATAs,  with each  LATA  generally including  a  metropolitan area  or  other
identifiable  community of  interest. The principal  types of telecommunications
services offered by  U S WEST  Communications are (i)  local exchange  services,
(ii)  exchange access  services (which connects  customers to  the facilities of
carriers, including  interLATA  long  distance-service  providers  and  wireless
operators),  and (iii) intraLATA long-distance  network services. Local exchange
service, exchange  access service  and intraLATA  long-distance network  service
accounted for approximately 45 percent, 34 percent and 13 percent, respectively,
of  the combined sales  and other revenues  of the Communications  Group for the
three months ended March 31, 1995  and approximately 44 percent, 33 percent  and
14  percent, respectively, for the fiscal year ended December 31, 1994. U S WEST
Communications  provided  approximately  98  percent  and  98  percent  of   the
Communications  Group's combined sales  and other revenues  for the three months
ended March  31,  1995  and  for  the  fiscal  year  ended  December  31,  1994,
respectively.  In 1994,  revenues from  a single  customer, AT&T,  accounted for
approximately 12 percent of the sales  and other revenues of the  Communications
Group.
    

    In  recent  years, U  S WEST  Communications has  focused on  developing new
communications  products   and  services   to   meet  its   customers   changing
communications  needs.  Such  products  include Caller  ID  and  voice messaging
services. U  S WEST  Communications added  approximately 380,000  new Caller  ID
subscribers  in  1994, bringing  its total  number of  Caller ID  subscribers to
665,000. In addition, U S WEST Communications added approximately 200,000  voice
messaging  subscribers in  1994, bringing  its total  number of  voice messaging
subscribers  to  approximately  885,000.  U  S  WEST  Communications  has   also
introduced  "self healing" SONET-based network services, which provide redundant
fiber  optic  based  high  capacity  services.  Through  !NTERPRISE   Networking
Services,  a group formed  in 1993, U S  WEST Communications provides high-speed
data communications and

                                      VI-3
<PAGE>
network services, including  frame relay service,  Transparent LAN service,  ATM
Cell  Relay  Service,  network  integration  solutions  and  other  data-related
services. U S WEST Communications intends  to continue to develop and offer  new
communications products and services to its customers, including, subject to the
removal  of  regulatory  barriers,  interLATA  long-distance  services.  See "--
Regulation  --  Future   Regulation  and   Legislation."  Some   of  these   new
communications   products   and  services   may  be   offered  outside   of  the
Communications Group Region.

    U S WEST Communications incurred capital expenditures of approximately $2.45
billion in  1994 and  expects to  incur approximately  $2.1 billion  of  capital
expenditures  in 1995.  These capital expenditures  are used  for the continuing
growth, maintenance  and modernization  of U  S WEST  Communication's  telephone
plant,  including investments in fiber optic cable, to improve customer services
and network productivity and offer new services.

   
    DEVELOPMENT OF BROADBAND NETWORK.  In 1993, U S WEST announced its intention
to build an  interactive multimedia telecommunications  network (the  "Broadband
Network")  capable of  providing voice,  data and  video services,  to customers
within the  Communications Group  Region. The  Communications Group  expects  to
ultimately  deliver a variety of integrated CEIT products and services and other
high-speed digital services, including data applications, through the  Broadband
Network  in selected areas of the  Communications Group Region. These integrated
services,  including  video-on-demand,  targeted  advertising,  home   shopping,
interactive  games,  high-definition  broadcast  television  and  two-way, video
telephony are expected to  become available over time  as the Broadband  Network
develops.  The Company began limited testing  of the Broadband Network in Omaha,
Nebraska in December 1994. A market trial  will begin later in 1995 in an  Omaha
area  that will  cover up  to 50,000  homes. The  offering of  interactive video
services over  the Broadband  Network  is subject  to  FCC regulation.  See  "--
Regulation -- FCC Regulation."
    

   
    In  early 1994, U S  WEST Communications filed applications  with the FCC to
install Broadband  Network architecture  in Denver;  Minneapolis-St. Paul;  Salt
Lake   City;  Boise;   and  Portland,   Oregon  (collectively,   the  "Broadband
Applications"). In May 1995,  however, in order to  fully assess the results  of
the  Omaha trials and examine alternative technologies, including wireless cable
and direct broadcast satellite  services, U S  WEST Communications withdrew  the
Broadband  Applications.  The  Communications  Group  plans  to  incorporate the
results of the Omaha  trials, as well as  applicable new technologies, into  its
Broadband Network architecture in order to develop an advanced Broadband Network
that is responsive to the needs of customers.
    
    THE  RESTRUCTURING  PLAN.   The  Company announced  in  1993 that  U  S WEST
Communications would  implement the  Restructuring Plan,  which is  designed  to
provide  faster,  more responsive  customer service  and network  monitoring and
service assurance  capabilities, while  reducing the  costs of  providing  these
services.  As  part of  this plan,  U  S WEST  Communications is  developing new
systems that will enable it  to monitor networks to  reduce the risk of  service
interruptions, activate telephone service on demand, provide automated inventory
systems  and centralize  its service  centers so  that customers  can have their
telecommunications needs resolved with one  phone call. U S WEST  Communications
also  is gradually reducing its work  force by approximately 9,000 employees and
consolidating the  operations  of its  existing  560 customer  centers  into  26
customer  centers in  ten cities.  Implementation of  the Restructuring  Plan is
expected to  extend into  1997.  See "--  Communications Group  --  Management's
Discussion  and Analysis  of Financial  Condition and  Results of  Operations --
Results of Operations -- 1994 Compared with 1993 -- Restructuring Charges."

    DEVELOPMENT OF WIRELESS CAPABILITY.  In the future, the Communications Group
plans to include wireless services in its product packages. Though an  agreement
between  the Company and AirTouch generally  prohibits the Company from offering
wireless services outside  of its  joint venture with  AirTouch, such  agreement
permits  the Communications  Group to  bid on 10  megahertz PCS  licenses in the
Communications Group Region  being auctioned by  the FCC and  to offer  wireless
services  using such spectra.  See "Annex VII  -- Media Group  -- Description of
Business -- Wireless  Communications --  Domestic Operations  -- Cellular."  The
Communications  Group is  considering acquiring such  spectra and  using them to
build a  wireless  network  in  selected local  markets  in  the  Communications

                                      VI-4
<PAGE>
Group  Region. Obtaining  such licenses  would provide  the Communications Group
with the opportunity to package wireless communications services with its  other
services.  Currently, FCC regulations do not  permit the Communications Group to
resell the cellular services offered by the Media Group.

RELATED BUSINESSES

   
    In addition to U  S WEST Communications,  the Communications Group  provides
customer  premise  equipment  and  certain  related  communications  services to
business customers  and  governmental  agencies  both  inside  and  outside  the
Communications Group Region through U S WEST Communications Services, Inc. and U
S  WEST Federal Services, Inc. These  companies provided approximately 2 percent
and 2 percent of  the Communications Group's combined  sales and other  revenues
for the three months ended March 31, 1995 and for the fiscal year ended December
31, 1994, respectively.
    

REGULATION

    The  Communications Group is  subject to federal  regulation pursuant to the
MFJ and by the FCC and state regulation by the PUCs.

    THE MFJ RESTRICTIONS.   The MFJ currently limits  the scope of the  business
activities  of U S WEST  Communications. Under the MFJ,  U S WEST Communications
may provide  local  exchange,  exchange  access,  information  access  and  toll
telecommunications  services  within  its  LATAs.  U  S  WEST  Communications is
prohibited  from  providing  interLATA  service.  U  S  WEST  Communications  is
permitted to provide exchange access services that link a subscriber's telephone
or  other  equipment in  one  of its  LATAs  to the  transmission  facilities of
interexchange carriers which provide interLATA service. U S WEST  Communications
may  market, but not manufacture, customer  premises equipment, which is defined
in the  MFJ as  equipment used  on customers'  premises to  originate, route  or
terminate  telecommunications. A similar restriction  applies to the manufacture
or provision of "telecommunications equipment," which  is defined in the MFJ  as
including  equipment used by carriers to provide telecommunications services. In
addition, the MFJ requires U S WEST Communications to provide, upon a bona  fide
request  by an interexchange  carrier or information  service provider, exchange
access, information access and  exchange services for such  access that will  be
equal  to that provided  to AT&T in  quality, type and  price. The foregoing MFJ
restrictions also apply to affiliates of U S WEST Communications, including  the
other  businesses of  the Communications Group  and the businesses  of the Media
Group. Two  additional consent  orders  require U  S  WEST to  implement  formal
procedures  for the examination of all  business activities to ensure compliance
with the MFJ restrictions.

    The  D.C.  District  Court  has  retained  jurisdiction  over  construction,
implementation,  modification  and enforcement  of the  MFJ and  has established
procedures for obtaining generic and specific waivers from the manufacturing and
interLATA restrictions of the MFJ, although the required filings with and review
by the Justice Department and the D.C. District Court usually result in  lengthy
and uncertain proceedings. The MFJ restrictions present significant obstacles to
the  provision of  certain wireless,  cable television  and other communications
services and  require that  such  business operations,  even where  waivers  are
ultimately  obtained, be conducted  under burdensome arrangements  or subject to
elaborate structural separation or other conditions.  The Company is a party  to
litigation  and is  advocating legislation intended  to remove or  relax the MFJ
restrictions.

    FCC REGULATION.  U S WEST  Communications is subject to the jurisdiction  of
the  FCC with respect to interstate access tariffs (that specify the charges for
the origination and termination of interstate communications) and other matters.
U S WEST's interstate services have  been subject to price-cap regulation  since
January 1991. Price caps are an alternative form of regulation designed to limit
prices  rather than profits. However, the  FCC's price cap plan includes sharing
of earnings in  excess of authorized  levels. U S  WEST Communications  believes
that   competition  will  ultimately  be   the  determining  factor  in  pricing
telecommunications  services.  See  "--  Communications  Group  --  Management's
Discussion  and Analysis  of Financial  Condition and  Results of  Operations --
Regulation -- Federal Regulatory Issues."

                                      VI-5
<PAGE>
    The FCC  also regulates  the extent  to  which U  S WEST  Communications  is
permitted  to provide video  programming and other  integrated video services to
subscribers over  the Broadband  Network. Previously,  local exchange  telephone
companies  were generally prohibited both by the Cable Communications Policy Act
of 1984  and  by FCC  cross-ownership  rules from  providing  video  programming
directly  to subscribers  in their local  exchange telephone  service areas. Six
U.S. District Courts and two U.S. Courts of Appeals recently held the  statutory
cross-ownership  prohibition  to  be  unconstitutional, and  in  light  of these
decisions, the FCC  announced on March  17, 1995  that it will  not enforce  its
cross-ownership  ban. The  FCC has  also instituted  a rulemaking  proceeding to
determine the scope of its regulation over the offering of video programming  in
the  wake  of  these court  decisions.  The issues  under  consideration include
whether local exchange carriers must offer their video programming over a common
carrier platform, and whether they should be treated as cable operators  subject
to local franchising requirements. The resulting rules could impact the ultimate
profitability of the Broadband Network.

    The  FCC  also regulates  the  offering of  wireless  services by  U  S WEST
Communications. See  "-- U  S  WEST Communications  -- Development  of  Wireless
Capability."  While the FCC does not regulate the rates of wireless services, it
does require that  such services be  offered on  a common carrier  basis and  is
considering  imposing  equal  access  requirements  similar  to  those  to which
wireline access services are subject. U S WEST Communications is already subject
to equal access obligations pursuant to the MFJ.

    STATE REGULATION.  U S WEST Communications is subject to varying degrees  of
regulation  by state commissions  with respect to  intrastate rates and service,
and access charge  tariffs. U S  WEST Communications is  currently working  with
state regulators to gain approval of initiatives, including efforts to rebalance
prices,  advance competitive parity and implement  simplified forms of price and
service  quality  regulation.  See  "--  Communications  Group  --  Management's
Discussion  and Analysis  of Financial  Condition and  Results of  Operations --
Regulation -- State Regulatory Issues."  State and local regulatory  authorities
may  also  regulate certain  terms and  conditions of  the offering  of wireless
services, such as the  siting and construction  of transmitter towers,  antennas
and equipment shelters and zoning and building permit approvals.

    Transactions  between U  S WEST Communications  and unregulated unaffiliated
third parties, including the businesses of the Media Group, are also subject  to
the  review and, in some  cases, detailed accounting rules  of both the PUCs and
the FCC. See "Proposal 1 -- The Recapitalization Proposal -- Certain  Management
Policies -- Inter-Group Business Transactions."

    FUTURE  REGULATION AND  LEGISLATION.   As competitive  pressures grow, there
will be increasing regulatory and legislative activity before both the PUCs  and
the  FCC  concerning  the  terms  and  conditions  pursuant  to  which competing
providers,  such  as  competitive  access  providers  ("CAPs"),  local  exchange
providers,  and  information service  providers,  are permitted  to interconnect
with, and bypass portions of, U S WEST Communications' wireline network, as well
as other  competition-related issues  such as  unbundling, local  market  entry,
intraLATA  toll competition, number portability,  and universal service support.
See "-- Competition." The ultimate resolution  of such issues by regulators  may
have   a  significant  impact  upon  the  future  competitive  position  of  the
communications service of U S WEST Communications.

   
    Though Congress  failed to  pass  telecommunications reform  legislation  in
1994,  new telecommunications legislation has been  introduced in both houses in
1995. The Senate passed a  bill on June 16,  1995; two somewhat different  bills
are  currently under consideration  in the Commerce  and Judiciary Committees of
the House of Representatives. The thrust of all of these bills is to open up the
network of  local exchange  carriers to  further competition,  and to  eliminate
certain  prohibitions upon local exchange carriers  entering into other lines of
business. The  proposed legislation  would (i)  open local  exchange service  to
competition   and  preempt   states  from  imposing   barriers  preventing  such
competition, (ii)  impose new  unbundling  and interconnection  requirements  on
local  exchange  carrier networks,  (iii) remove  MFJ prohibitions  on interLATA
services and  manufacturing  if certain  competitive  conditions are  met,  (iv)
transfer  any remaining MFJ requirements  (including the MFJ's nondiscrimination
provisions) to  the  FCC's  jurisdiction, (v)  impose  requirements  to  conduct
certain competitive
    

                                      VI-6
<PAGE>
   
activities only through structurally separate affiliates and (vi) eliminate many
of the remaining cable and telephone company cross-ownership restrictions. There
is,  however, uncertainty concerning the passage of  a House bill and, if such a
bill passes, whether key differences between the House and Senate bills could be
resolved  in  Conference  Committee.  The  passing  of  such  legislation  would
significantly   change  the  competitive  landscape  of  the  telecommunications
industry as a whole.
    

    The foregoing  discussion  does not  purport  to describe  all  present  and
proposed federal, state and local regulations, legislation, and related judicial
or  administrative proceedings  relating to the  telecommunications industry and
thereby affecting the businesses of the Communications Group.

COMPETITION

    The Communications Group faces competition in the business, exchange  access
and  intraLATA  long-distance  markets, primarily  from  CAPs  and interexchange
carriers. CAPs compete with the Communications Group by providing large business
customers with  high-capacity network  services  that connect  to  interexchange
carrier   facilities  or  other  business   locations  within  a  serving  LATA.
Interexchange carriers  compete  with  the  Communications  Group  by  providing
intraLATA   long-distance  services.  Such  competition  is  eroding  U  S  WEST
Communications' market share of intraLATA long-distance services, including Wide
Area Telephone Service and "800" services. Interexchange carriers are  competing
in  this  area by  offering  lower prices  and  packaging these  services  on an
intraLATA and interLATA basis.  U S WEST Communications  and its affiliates  are
prohibited  from providing interLATA  long-distance services under  the terms of
the MFJ. See "-- Regulation -- The MFJ Restrictions."

    Technological advancements and regulatory changes will increase  competition
in  the future. Current competitors,  including CAPs and interexchange carriers,
are positioning themselves  to offer  local exchange  services. New  competitors
that  are affiliates of cable television  companies and power companies also are
expected to play a greater role in offering local exchange services. In addition
to local exchange services, competitors are expected to offer services that will
compete with those  U S WEST  Communications plans to  offer over the  Broadband
Network,  including  video  programming  and  interactive  multimedia  services.
Services offered by cellular and PCS  operators also will compete with  existing
and  future  services  of U  S  WEST Communications,  including  future wireless
services. AT&T's entrance  into the wireless  communications market through  its
acquisition   of  McCaw  Cellular  Communications,  Inc.  may  create  increased
competition in local exchange  as well as wireless  services. The loss of  local
exchange  customers to competitors would affect  multiple revenue streams of U S
WEST Communications.

    The impact of increased competition on the operations of the  Communications
Group will be influenced by the future actions of regulators and legislators who
are  increasingly advocating  competition. The  Communications Group  is working
with federal and state regulators to help ensure that public policies keep  pace
with  the rapidly changing industry and  allow the Communications Group to bring
new services to the marketplace. See "-- Regulation."

RESEARCH AND DEVELOPMENT

    U S WEST Advanced  Technologies, Inc. ("Advanced Technologies")  coordinates
the  research  and  development  and integration  of  new  technologies  for the
Communications Group. The majority of the research and development activities of
the Communications Group are currently conducted at Bell Communications Research
Inc. ("Bellcore"), one-seventh  of which is  owned by U  S WEST  Communications,
with  the  remainder  owned  by  the  other  regional  Bell  operating companies
("RBOCs"). Bellcore provides research and development and other services to  its
owners  and  is  the  central  point of  contact  for  coordinating  the federal
government's telecommunications requirements relating  to national security  and
emergency  preparedness. In April  1995, the RBOCs  announced their intention to
dispose of their interests in Bellcore. Following such disposition, Bellcore and
other third  parties  will provide  research  and development  services  to  the
Communications  Group on  a contract  basis. In  addition, certain  research and
development  activities   are  conducted   internally  by   businesses  of   the
Communications  Group. Advanced Technologies will  also provide certain research
and development services to the  Media Group on a fee-for-service,  arm's-length
basis.

                                      VI-7
<PAGE>
MANAGEMENT

    The  following  executives  of  the  Company  will  have  primary  operating
responsibility for the Communications Group:

   
    SOLOMON  D.  TRUJILLO,  President  and   Chief  Executive  Officer  of   the
Communications  Group.  Mr. Trujillo  previously served  as President  and Chief
Executive Officer of Marketing Resources.  Mr. Trujillo joined Mountain Bell  in
1974  and has been affiliated with U  S WEST and its predecessor companies since
that time,  serving  in various  marketing,  sales, finance  and  public  policy
positions.
    
    THOMAS  A. BYSTRZYCKI,  Executive Vice President  -- Operations of  U S WEST
Communications since 1995. Upon implementation of the Recapitalization Proposal,
Mr.  Bystrzycki  will  become  Executive   Vice  President  --  Operations   and
Technologies  of  the  Communications  Group. Mr.  Bystrzycki  has  held various
operational and management positions with  the Company and its predecessors  for
over 20 years.

    CATHERINE  M.  HAPKA, Executive  Vice  President --  Marketing  of U  S WEST
Communications since 1995. Upon implementation of the Recapitalization Proposal,
Ms.  Hapka  will   become  Executive   Vice  President  --   Marketing  of   the
Communications  Group.  Ms. Hapka  joined U  S WEST  Communications in  1990 and
became Vice President and General Manager  of U S WEST Communications'  Advanced
Communications  Services in September  1991. Ms. Hapka was  a manager at Control
Data Corporation from 1988 to 1990.

    JAMES T. HELWIG, Vice President, Chief Financial Officer and Treasurer of  U
S   WEST  Communications  since   January  1990.  Upon   implementation  of  the
Recapitalization  Proposal,  Mr.  Helwig  will  become  Vice  President,   Chief
Financial  Officer and Treasurer of the Communications Group. Prior to joining U
S WEST Communications in  1990, Mr. Helwig held  various financial and  treasury
positions at General Electric Company, where he was employed for 25 years.

    ROBERT   C.  HAWK,  Vice   President  --  Carrier  Division   of  U  S  WEST
Communications since 1991. Upon implementation of the Recapitalization Proposal,
Mr. Hawk will become  Vice President -- Carrier  Division of the  Communications
Group.  Mr. Hawk has  held various operational  and management positions  at U S
WEST Communications since 1986.

EMPLOYEES

   
    At March 31,  1995, the businesses  of the Communications  Group had  51,083
employees,   of  which  47,215  are  employees   of  U  S  WEST  Communications.
Approximately 70% of the employees  of the Communications Group are  represented
by  unions. The Communications Group believes that its relations with the unions
in which  its  employees are  members  are  good. Existing  contracts  with  the
Communications  Workers of America will expire  on August 12, 1995. Negotiations
for the renewal of such contracts are expected to begin shortly. As part of  the
Restructuring  Plan, U S WEST Communications will reduce its work force by 9,000
employees by 1997. See "-- U S WEST Communications -- The Restructuring Plan."
    

LITIGATION

   
    At U S WEST  Communications, there are pending  regulatory actions in  local
regulatory  jurisdictions that call for price decreases, refunds or both. In one
such instance,  the  Utah Supreme  Court  has  remanded a  Utah  Public  Service
Commission  ("PSC") order to  the PSC for  reconsideration, thereby establishing
two exceptions to  the rule  against retroactive ratemaking:  1) unforeseen  and
extraordinary events, and 2) misconduct. The PSC's initial order denied a refund
request  from interexchange carriers and other parties related to the Tax Reform
Act of 1986. At the current time, this action is still in the discovery process.
If a formal filing -- made in accordance with the remand from the Supreme  Court
- --  alleges that the  exceptions apply, the range  of possible risk  to U S WEST
Communications is $0 to $140.
    

                                      VI-8
<PAGE>
   
                              COMMUNICATIONS GROUP
                            SELECTED FINANCIAL DATA
    

   
    The  following  table sets  forth Selected  Combined  Financial Data  of the
Communications Group and should be  read in conjunction with the  Communications
Group Management's Discussion and Analysis of Financial Condition and Results of
Operations,  and Combined Financial Statements. See " -- Communications Group --
Management's Discussion  and  Analysis of  Financial  Condition and  Results  of
Operations"  and  "--  Combined  Financial  Statements."  The  Selected Combined
Financial Data at December 31, 1994 and 1993, and for each of the three years in
the period ended December  31, 1994, have been  derived from the  Communications
Group  Combined  Financial  Statements, which  have  been audited  by  Coopers &
Lybrand L.L.P.,  independent certified  public  accountants. See  "Experts."  At
December  31, 1992, 1991 and 1990 and March  31, 1995 and 1994 and for the years
ended December 31, 1991 and 1990, and for the three months ended March 31,  1995
and  1994, the Selected Combined Financial Data have been derived from unaudited
Communications Group  Combined  Financial  Statements.  The  unaudited  Combined
Financial  Statements  have  been prepared  on  the  same basis  as  the audited
Combined Financial Statements  and, in  the opinion of  management, contain  all
adjustments,  consisting of only  normal recurring adjustments,  necessary for a
fair presentation of the financial position and results of operations for  these
periods.
    

   
<TABLE>
<CAPTION>
                                  THREE MONTHS ENDED
                                      MARCH 31,                        YEAR ENDED DECEMBER 31,
                                ----------------------  -----------------------------------------------------
                                   1995        1994       1994       1993       1992       1991       1990
                                -----------  ---------  ---------  ---------  ---------  ---------  ---------
                                               DOLLARS IN MILLIONS (EXCEPT PER SHARE AMOUNTS)
<S>                             <C>          <C>        <C>        <C>        <C>        <C>        <C>
FINANCIAL DATA
Operating revenues............  $     2,318  $   2,253  $   9,176  $   8,870  $   8,530  $   8,345  $   8,235
Net income (loss) (1).........          315        295      1,150     (2,809)      (815)       771        935
Total assets..................       15,846     15,594     15,944     15,423     20,655     20,244     19,756
Total debt....................        6,404      5,883      6,124      5,673      5,181      5,287      5,029
Communications Group equity...        3,194      2,947      3,179      2,722      6,003      7,530      7,279
Return on Communications Group
 equity (2, 3)................         31.7%      38.3%      39.0%      22.5%      13.7%      12.8%      12.8%
Percentage of debt to total
 capital (3)..................         66.7%      66.6%      65.8%      67.6%      46.3%      41.3%      40.9%
Capital expenditures..........  $       545  $     554  $   2,477  $   2,226  $   2,385  $   2,194  $   2,022
OPERATING DATA
EBITDA (4)....................  $     1,050  $   1,013  $   4,026  $   3,743  $   3,553  $   3,547  $   3,500
Telephone network access lines
 in service (thousands).......       14,453     13,959     14,336     13,843     13,345     12,935     12,562
Billed access minutes of use
 (millions)...................       13,839     12,631     52,275     48,123     44,369     41,701     38,832
Employees.....................       51,083     52,788     51,402     52,598     55,352     57,725     57,410
PRO FORMA INFORMATION
Earnings per share............  $      0.67             $    2.53
Dividends per share...........        0.535                  2.14
Average shares outstanding
 (thousands)..................      468,557               453,316
<FN>
- ------------------------
(1)  Net income for the first quarter of 1995 and 1994 includes gains of $39 and
     $15,  respectively, on the sale of  certain rural telephone exchanges. 1994
     net income includes a gain  of $51 on the  sale of certain rural  telephone
     exchanges.  1993 net income was reduced  by a $534 restructuring charge and
     $54 for  the cumulative  effect on  deferred taxes  of the  1993  federally
     mandated  increase in income tax rates. 1993 net income was also reduced by
     extraordinary charges of $3,123 for the  discontinuance of SFAS No. 71  and
     $77  for the early extinguishment  of debt. 1992 net  income was reduced by
     $1,745 for the cumulative effect  of change in accounting principles.  1991
     net income was reduced by $173 for a restructuring charge.
</TABLE>
    

                                      VI-9
<PAGE>
   
<TABLE>
<S>  <C>
(2)  1993 return on Communications Group equity is based on net income excluding
     extraordinary  items, a restructuring  charge and the  cumulative effect on
     deferred taxes of the 1993 federally mandated increase in income tax rates.
     1992 return  on  Communications Group  equity  is based  on  income  before
     cumulative  effect  of  change  in accounting  principles.  1991  return on
     Communications Group equity is based on net income excluding the effects of
     a restructuring charge.
(3)  The increases in  the percentage  of debt to  total capital  and return  on
     Communications  Group  equity since  1992 are  impacted  by the  effects of
     discontinuing SFAS No. 71  in 1993 and the  cumulative effect of change  in
     accounting principles in 1992.
(4)  The  Communications Group  considers EBITDA  an important  indicator of the
     operational strength and  performance of its  businesses. EBITDA,  however,
     should not be considered as an alternative to operating or net income as an
     indicator of the performance of the Communications Group's businesses or as
     an  alternative to  cash flows  from operating  activities as  a measure of
     liquidity, in each case determined in accordance with GAAP.
</TABLE>
    

                                     VI-10
<PAGE>
                              COMMUNICATIONS GROUP
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                             (DOLLARS IN MILLIONS)

   
    The  Communications  Group,  through  U  S  WEST  Communications,   provides
regulated  communications  services  to  more than  25  million  residential and
business customers in the Communications Group Region. The Communications  Group
Region  currently includes  7 of  the 10  fastest growing  states in  the United
States. Communications services offered by U S WEST Communications include local
telephone services, exchange  access services  (which connect  customers to  the
facilities   of  carriers,   including  long-distance   providers  and  wireless
operators),  and   certain   long-distance   services  within   LATAs   in   the
Communications  Group Region. U S WEST  Communications also offers its customers
various new services, including Caller ID, voice messaging, and high-speed  data
networking  services.  U S  WEST Communications  plans  to build  an interactive
broadband telecommunications network  capable of  providing a  broader range  of
products  and services to its customers  in the Communications Group Region. The
Communications Group  also  provides  customer  premise  equipment  and  certain
communications  services to  business customers  and governmental  agencies both
inside and outside the Communications  Group Region. The Communications  Group's
strategy  is  to  offer  integrated  CEIT to  its  customers,  primarily  in the
Communications Group Region.  For a  detailed discussion  of the  Communications
Group's strategy, see "-- Communications Group -- Description of Business."
    

    The   Board  has  adopted  a  proposal   that  would  change  the  state  of
incorporation of the Company from Colorado to Delaware and create two classes of
common stock, the Communications Stock and  the Media Stock, which are  intended
to  reflect separately the performance of the Communications Group and the Media
Group.

    The Combined Financial Statements of  the Communications Group include:  (i)
the  combined historical balance sheets, results of operations and cash flows of
the businesses that comprise the Communications Group; (ii) corporate assets and
liabilities  of  the  Company  and  related  transactions  identified  with  the
Communications Group; and (iii) an allocated portion of the corporate expense of
the  Company.  All  significant  intragroup  financial  transactions  have  been
eliminated; however, transactions between the Communications Group and the Media
Group have not been eliminated. For a more complete discussion of the  Company's
corporate   allocation  policies,  see  "--  Communications  Group  --  Combined
Financial Statements --Note 1: Summary of Significant Accounting Policies."

    The following discussion should  be read in  conjunction with the  Company's
Consolidated Financial Statements.

RESULTS OF OPERATIONS

   
    THREE MONTHS ENDED MARCH 31, 1995 COMPARED WITH THREE MONTHS ENDED MARCH 31,
1994
    

   
    NET INCOME
    

   
    At March 31, 1995, the Communications Group's net income was $315, a $20, or
6.8  percent, increase over net income at March 31, 1994. Excluding gains on the
sale of certain rural telephone exchanges of $39 and $15 in the first quarter of
1995 and in the first quarter of 1994, respectively, net income decreased $4, or
1.4 percent, in the first quarter of 1995 as compared with the first quarter  of
1994.
    

   
    Volume  growth resulted  in a  3.7 percent increase  in EBITDA  in the first
quarter of 1995 as compared with  the first quarter of 1994. The  Communications
Group  considers EBITDA an  important indicator of  the operational strength and
performance of its businesses. EBITDA, however,  should not be considered as  an
alternative to operating or net income as an indicator of the performance of the
Communications  Group's  businesses  or as  an  alternative to  cash  flows from
operating activities  as a  measure of  liquidity, in  each case  determined  in
accordance with GAAP.
    

                                     VI-11
<PAGE>
   
    SALES AND OTHER REVENUES
    
   
<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED
                                              MARCH 31,                                                              INCREASE
                                             (UNAUDITED)                        LOWER                                (DECREASE)
                                         --------------------     PRICE       (HIGHER)                               ---------
                                           1995       1994       CHANGES       REFUNDS       GROWTH        OTHER         $
                                         ---------  ---------  -----------  -------------  -----------  -----------  ---------
<S>                                      <C>        <C>        <C>          <C>            <C>          <C>          <C>
Local service..........................  $   1,050  $     985   $       2     $       9     $      54    $  --       $      65
Interstate access......................        589        562          (8)           (9)           44       --              27
Intrastate access......................        188        174          (5)            2            11            6          14
Long-distance network..................        299        351          (9)       --               (12)         (31)        (52)
Other services.........................        192        181      --            --            --               11          11
                                                                                     --
                                         ---------  ---------         ---                         ---          ---         ---
  Total revenues.......................  $   2,318  $   2,253   $     (20)    $       2     $      97    $     (14)  $      65
                                                                                     --
                                                                                     --
                                         ---------  ---------         ---                         ---          ---         ---
                                         ---------  ---------         ---                         ---          ---         ---

<CAPTION>

                                             %
                                         ---------
<S>                                      <C>
Local service..........................        6.6
Interstate access......................        4.8
Intrastate access......................        8.0
Long-distance network..................      (14.8)
Other services.........................        6.1

                                         ---------
  Total revenues.......................        2.9

                                         ---------
                                         ---------
</TABLE>
    

   
    Total operating revenues were $2,318 in the first quarter of 1995, a $65, or
2.9  percent, increase  over the first  quarter of 1994.  Local service revenues
increased principally as a result of higher demand for services, as evidenced by
an increase of 494,000 access lines, or 3.5 percent, during the last 12  months.
Excluding  the effects of the sale  of certain rural telephone exchanges, access
lines increased by 585,000 lines, or 4.2 percent, during the last 12 months.
    

   
    Higher revenues from interstate access services resulted from an increase of
9.2 percent in interstate billed access minutes  of use in the first quarter  of
1995  as compared  with the first  quarter of  1994, which more  than offset the
effects of price reductions and refunds. Intrastate access charges increased  as
a  result  of higher  demand  and the  effects  of multiple  toll  carrier plans
implemented in  Oregon and  Washington  in the  second  quarter of  1994.  These
regulatory   arrangements  decreased  long-distance  network  revenues  by  $31,
increased intrastate access revenues by $6 and decreased access fees  (otherwise
paid to independent companies) by $21.
    

   
    The  increase in other services revenues  is largely due to continued market
penetration of new service offerings  and higher revenues from customer  premise
equipment installations.
    

   
    COSTS AND EXPENSES
    

   
<TABLE>
<CAPTION>
                                                                                      THREE MONTHS ENDED
                                                                                          MARCH 31,        INCREASE (DECREASE)
                                                                                         (UNAUDITED)
                                                                                     --------------------  --------------------
                                                                                       1995       1994         $          %
                                                                                     ---------  ---------  ---------  ---------
<S>                                                                                  <C>        <C>        <C>        <C>
Employee-related expenses..........................................................  $     813  $     778  $      35        4.5
Other operating expenses...........................................................        349        363        (14)      (3.9)
Taxes other than income taxes......................................................        106         99          7        7.1
Depreciation and amortization......................................................        499        470         29        6.2
Interest expense...................................................................        101         90         11       12.2
Other expense -- net...............................................................         13         10          3       30.0
Provision for income taxes.........................................................        185        172         13        7.6
</TABLE>
    

   
    Overtime  payments  and contract  labor,  related to  the  implementation of
customer  service  and  streamlining  initiatives,  increased   employee-related
expenses  by  approximately $45  from the  first  quarter of  1994 to  the first
quarter of 1995. Wage,  salary and commission expenses  also contributed to  the
increase in employee-related expenses. Partially offsetting these increases were
lower  health-care  benefit  costs, including  a  reduction in  the  accrual for
postretirement benefits, and a true-up of certain benefit costs.
    

   
    The decrease in other  operating expenses was mainly  attributable to a  $21
reduction  in access  expense related  to the  effects of  multiple toll carrier
plans, partially  offset by  higher costs  associated with  the installation  of
customer  premise  equipment.  The  increase  in  depreciation  and amortization
    

                                     VI-12
<PAGE>
   
expense was primarily a result of a higher depreciable asset base and  increased
depreciation  rates. Interest expense increased as a result of higher amounts of
short-term debt combined with the effects of higher interest rates.
    

   
    Provision for income taxes increased primarily due to an increase in  income
before income taxes.
    

   
    PROGRESS UNDER THE RESTRUCTURING PLAN
    

   
    The  following is a schedule of progress under the Restructuring Plan in the
first quarter of 1995:
    

   
<TABLE>
<CAPTION>
                                                                    RESERVE BALANCE                      RESERVE BALANCE
EXPENDITURES                                                       DECEMBER 31, 1994    1995 ACTIVITY    MARCH 31, 1995
- ----------------------------------------------------------------  -------------------  ---------------  -----------------
<S>                                                               <C>                  <C>              <C>
Employee separations
  Managerial....................................................       $      70          $       4         $      66
  Occupational..................................................             136                  9               127
                                                                           -----                ---             -----
    Total separations...........................................             206                 13               193
Systems development
  Service delivery..............................................              52                  3                49
  Service assurance.............................................              52                  7                45
  Capacity provisioning.........................................             122                 24                98
  All other.....................................................              16                  0                16
                                                                           -----                ---             -----
    Total systems...............................................             242                 34               208
Real estate.....................................................              80                 22                58
Relocation......................................................              84                  5                79
Retraining and other............................................              52                  3                49
                                                                           -----                ---             -----
Total...........................................................       $     664          $      77         $     587
                                                                           -----                ---             -----
                                                                           -----                ---             -----
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                                                                             TOTAL
                                                                1994 SEPARATIONS    1995 SEPARATIONS      SEPARATIONS
                                                                -----------------  -------------------  ---------------
<S>                                                             <C>                <C>                  <C>
Employee separations
  Managerial..................................................            497                 125                622
  Occupational................................................          1,683                 491              2,174
                                                                        -----                 ---              -----
Total.........................................................          2,180                 616              2,796
                                                                        -----                 ---              -----
                                                                        -----                 ---              -----
</TABLE>
    

<TABLE>
<CAPTION>
    1994 COMPARED WITH 1993
    NET INCOME (LOSS)
                                                                     1994(1)    1993(2)   INCREASE
                                                                    ---------  ---------  ---------
<S>                                                                 <C>        <C>        <C>
Income before extraordinary items.................................  $   1,150  $     391  $     759
Extraordinary items:
  Discontinuance of SFAS No. 71, net of tax.......................     --         (3,123)     3,123
  Early extinguishment of debt, net of tax........................     --            (77)        77
                                                                    ---------  ---------  ---------
Net income (loss).................................................  $   1,150  $  (2,809) $   3,959
                                                                    ---------  ---------  ---------
                                                                    ---------  ---------  ---------
<FN>
- ------------------------
(1)  1994 income before extraordinary items includes  a gain of $51 on the  sale
     of certain rural telephone exchanges.
(2)  1993   income  before  extraordinary  items  was  reduced  by  $534  for  a
     restructuring charge and $54 for the cumulative effect on deferred taxes of
     the 1993 federally mandated increase in income tax rates.
</TABLE>

    In 1994,  Communications Group  net income  was $1,099,  excluding the  gain
described  in note (1) to the table  above. In 1993, income before extraordinary
items was $979, excluding the effects of one-time charges described in note  (2)
to   the  table  above.  Without  the   one-time  effects,  1994  income  before
extraordinary items  increased  by  $120,  or 12.3  percent.  The  increase  was
primarily attributable to increased demand for telecommunications services.

                                     VI-13
<PAGE>
    In  1993, U  S WEST  Communications incurred  extraordinary charges  for the
discontinuance of SFAS  No. 71, and  the early extinguishment  of debt. See  "--
1993 Compared With 1992."

   
    Revenue  growth, partially offset  by higher operating  expenses, provided a
7.6 percent increase  in EBITDA. EBITDA  also excludes gains  on sales of  rural
telephone  exchanges, restructuring charges and other income. The Communications
Group considers EBITDA an  important indicator of  the operational strength  and
performance of its businesses.
    

    SALES AND OTHER REVENUES
<TABLE>
<CAPTION>
                                                                                                                  INCREASE
                                                                                                                  (DECREASE)
                                                                 PRICE       REFUND       DEMAND                  ---------
                                          1994       1993       CHANGES     ACTIVITY      CHANGES       OTHER         $
                                        ---------  ---------  -----------  -----------  -----------  -----------  ---------
<S>                                     <C>        <C>        <C>          <C>          <C>          <C>          <C>
Local service.........................  $   4,067  $   3,829   $     (12)   $      30    $     216    $       4   $     238
Access charges -- interstate..........      2,269      2,147         (39)          18          148           (5)        122
Access charges -- intrastate..........        729        682         (10)          (4)          51           10          47
Long-distance network service.........      1,329      1,442          (8)           1          (43)         (63)       (113)
Other services........................        782        770      --           --           --               12          12
                                        ---------  ---------         ---          ---        -----          ---   ---------
  Total revenues......................  $   9,176  $   8,870   $     (69)   $      45    $     372    $     (42)  $     306
                                        ---------  ---------         ---          ---        -----          ---   ---------
                                        ---------  ---------         ---          ---        -----          ---   ---------

<CAPTION>

                                            %
                                        ---------
<S>                                     <C>
Local service.........................        6.2
Access charges -- interstate..........        5.7
Access charges -- intrastate..........        6.9
Long-distance network service.........       (7.8)
Other services........................        1.6
                                        ---------
  Total revenues......................        3.4
                                        ---------
                                        ---------
</TABLE>

    Approximately  98 percent  of the revenues  of the  Communications Group are
attributable to  the operations  of U  S WEST  Communications. Approximately  58
percent  of U  S WEST  Communications' revenues are  derived from  the states of
Arizona, Colorado,  Minnesota and  Washington.  About 28  percent  of U  S  WEST
Communications'  access  lines are  devoted  to providing  services  to business
customers. The access line  growth rate for business  customers, who tend to  be
heavier  users of  the telephone network,  has consistently  exceeded the growth
rate for residential customers. During 1994,  business access lines grew by  4.6
percent  compared with 3.1 percent for  consumer lines. Total access line growth
in 1994 was  3.6 percent. Excluding  the effects  of the sale  of certain  rural
telephone exchanges, total access lines grew by 4.0 percent in 1994.

    The  primary  factors  that  influence  changes  in  revenues  at  U  S WEST
Communications are customer  demand for  products and  services (through  access
line  growth and new  service offerings), and  regulatory proceedings, including
price changes and customer refunds.

    Local service revenues include local telephone exchange, local private  line
and  public  telephone  services.  The 6.2  percent  increase  in  local service
revenues was  primarily attributable  to access  line growth,  which exceeded  5
percent in the states of Arizona, Colorado, Idaho and Utah.

    Access  charges are collected primarily  from the interexchange carriers for
their use of the local exchange  network. For interstate access services,  there
is  also a  fee collected  directly from  telephone customers.  Approximately 35
percent of U S WEST Communications' access revenues and 13 percent of its  total
revenues  are derived from providing access service  to AT&T. An increase of 7.8
percent in interstate billed access minutes of use more than offset the  effects
of  price decreases. Interstate price reductions have  been phased in by the FCC
over a number of years. In response to competitive pressure and FCC orders, U  S
WEST Communications reduced its annual interstate access prices by approximately
$40  during 1994, in addition to $60, effective July 1, 1993. The Communications
Group believes access prices will continue  to decline, whether mandated by  the
FCC  or as a result  of an increasingly competitive  market for access services.
See "--  Regulation --  Federal Regulatory  Issues." Intrastate  access  charges
increased primarily as a result of higher demand. Intrastate minutes of use grew
by  13 percent in 1994. Demand for private line services, for which revenues are
generally not usage-sensitive, also increased.

    Long-distance network service  revenues are derived  from calls made  within
the   LATAs  of  U  S  WEST  Communications.  Long-distance  revenues  decreased
principally due to  the effects of  multiple toll carrier  plans implemented  in
Oregon  and  Washington in  May and  July  1994, respectively.  These regulatory
arrangements allow independent telephone companies to act as toll carriers.  The

                                     VI-14
<PAGE>
   
impact  on U S  WEST Communications in 1994  was a loss  of $68 in long-distance
revenue, partially offset by a decrease of $48 in other operating expenses (i.e.
access expense otherwise paid to independent  companies) and an increase of  $10
in intrastate access revenue. These regulatory arrangements decreased net income
by  approximately $6 in  1994 and will decrease  1995 net income  by $10 to $12.
Competition from  interexchange  carriers  also  continued to  erode  U  S  WEST
Communications'  market share of  intraLATA long-distance services  such as Wide
Area Telephone Service and "800" services. These revenues have declined over the
last several years  as customers  have migrated to  interexchange carriers  that
have  the ability  to offer  these services on  both an  intraLATA and interLATA
basis.  U  S  West  Communications   is  prohibited  from  providing   interLATA
long-distance services.
    

    Revenues  from  other  services  are  derived  from  billing  and collection
services provided to  interexchange carriers, services  such as voice  messaging
and  the provision of  customer premise equipment.  Other services revenues also
include customer lists, billing and collection, and other services provided by U
S WEST Communications to the Media  Group. These products and services are  sold
at  fully distributed cost or  at a market price,  in accordance with regulatory
requirements. U S WEST  Communications charged the Media  Group $27 and $26  for
these services in 1994 and 1993, respectively.

   
    In 1994, other services revenues increased 1.6 percent due to higher revenue
from  billing and  collection services and  continued market  penetration of new
service offerings.  Voice Messaging,  for example,  is four  years old  with  an
installed  customer  base  of approximately  885,000.  Partially  offsetting the
increase in other  services revenues was  the 1993 sale  of telephone  equipment
distribution  operations,  completion  of large  telephone  network installation
contracts and lower revenue from customer premise equipment installations.
    

    COSTS AND EXPENSES

   
<TABLE>
<CAPTION>
                                                                              INCREASE (DECREASE)
                                                                              --------------------
                                                          1994       1993         $          %
                                                        ---------  ---------  ---------  ---------
<S>                                                     <C>        <C>        <C>        <C>
Employee-related expenses.............................  $   3,215  $   3,068  $     147        4.8
Other operating expenses..............................      1,547      1,671       (124)      (7.4)
Taxes other than income taxes.........................        388        388     --         --
Depreciation and amortization.........................      1,908      1,828         80        4.4
Restructuring charge..................................     --            880       (880)    --
Interest expense......................................        376        412        (36)      (8.7)
Other expense -- net..................................         21         24         (3)     (12.5)
</TABLE>
    

    Employee-related  expenses  include  basic  salaries  and  wages,  overtime,
contract  labor, benefits (including pension and health care) and payroll taxes.
Overtime payments, contract labor and basic  salaries and wages, all related  to
the implementation of major customer service and streamlining initiatives at U S
WEST Communications, increased by $150. A $71 reduction in the amount of pension
credit allocated to the Communications Group also contributed to the increase in
employee-related expenses. Actuarial assumptions, which include decreases in the
discount  rate  and  the  expected  long-term rate  of  return  on  plan assets,
contributed to the  pension credit  reduction. See "--  Communications Group  --
Combined  Financial  Statements  --Note  10:  Employee  Benefits."  for  pension
allocation policy.  Partially offsetting  these increases  were the  effects  of
employees leaving U S WEST Communications under the restructuring program, lower
health-care   benefit  costs,   including  a   reduction  in   the  accrual  for
postretirement benefits, and lower incentive compensation payments to employees.

    During  the  summer  of  1994,  increased  customer  demand  at  U  S   WEST
Communications  put  additional stress  on  current processes  and  systems, and
affected the quality of  customer service in  certain markets. The  pace of U  S
WEST  Communications'  restructuring  program  also  contributed  to  quality of
service issues. However, the issues pertaining to quality of service  underscore
the  need to re-engineer  the business. U S  WEST Communications achieved target
levels of service at year end  by implementing customer service initiatives  and
slowing the pace of its restructuring program. To

                                     VI-15
<PAGE>
   
continue  improving upon the level of service quality achieved by year-end 1994,
the Communications Group  will incur  additional near term  costs for  temporary
employees, overtime and contract labor. U S WEST Communications also will extend
its  1993 Restructuring Plan an  additional year, to 1997.  As a result of these
actions, the annual benefits related to restructuring will not be fully realized
until 1998. See "-- Restructuring Charges."
    

    Other operating  expenses  include access  charges  (incurred by  U  S  WEST
Communications  for  the  routing  of  its  long-distance  traffic  through  the
facilities of  independent  companies),  network  software  expenses  and  other
Company  general  and  administrative expenses.  Partially  contributing  to the
decrease in other  operating expenses  was the  $48 decrease  in access  expense
related  to the effects of the new  multiple toll carrier plan arrangements. See
the long-distance network service discussion  in "-- Sales and Other  Revenues."
Lower  customer premise equipment  installations and lower  expenses at Bellcore
also contributed to the decrease.

    Other operating expenses  include certain  costs relating  to the  Company's
general  and  administrative services  (including certain  executive management,
legal, accounting and  auditing, tax,  treasury, strategic  planning and  public
policy  services) that  are directly  assigned to  each Group  based upon actual
utilization or are allocated based upon each Group's operating expenses,  number
of  employees,  external revenues,  average capital  and/or average  equity. The
Company charges each Group  for such services at  fully distributed cost.  These
direct  and indirect corporate allocations were $104  and $117 in 1994 and 1993,
respectively. The direct  allocations comprise approximately  40 percent of  the
total shared corporate services allocated to the Communications Group. It is not
practicable  to  provide a  detailed  estimate of  the  expenses which  would be
recognized if the Communications  Group were a  separate legal entity.  However,
the  Company believes that under the Recapitalization Proposal, each Group would
benefit from synergies with  the other, including  having lower operating  costs
than might be incurred if each Group was a separate legal entity.

    The  increase  in depreciation  and amortization  expense was  primarily the
result of a higher depreciable asset base and increased rates of depreciation at
U S  WEST  Communications.  The discontinuance  of  SFAS  No. 71  by  U  S  WEST
Communications  in September 1993 has resulted in the use of shorter asset lives
(for financial reporting purposes) to more closely reflect the economic lives of
telephone plant. U S  WEST Communications continues  to pursue improved  capital
recovery within the regulated environment.

   
    Interest  expense decreased due to the  effects of refinancing debt at lower
rates in 1993 at U S WEST Communications, and a reclassification of  capitalized
interest  in 1994. Since the discontinuance of SFAS No. 71, interest capitalized
as a component of telephone plant construction is recorded as an offset  against
interest  expense rather than to other expense. The Communications Group average
borrowing cost was  6.8 percent in  1994 compared  to 6.9 percent  in 1993.  See
"-- Liquidity and Capital Resources."
    

    PROVISION FOR INCOME TAXES

<TABLE>
<CAPTION>
                                                                                        INCREASE
                                                                                 ----------------------
                                                            1994        1993         $           %
                                                         ----------  ----------  ----------  ----------
<S>                                                      <C>         <C>         <C>         <C>
Provision for income taxes.............................   $     653   $     208   $     445      --
Effective tax rate.....................................        36.2%       34.7%     --          --
</TABLE>

    The  increase in the effective tax  rate resulted primarily from the effects
of discontinuing SFAS No. 71, an increase in 1994 income before income taxes and
the 1993  restructuring charge,  partially offset  by the  cumulative effect  on
deferred  income taxes  of the  1993 federally  mandated increase  in income tax
rates.

    RESTRUCTURING CHARGES

    The Communications Group's 1993 results reflect an $880 restructuring charge
(pretax) at U S WEST Communications. The related Restructuring Plan is  designed
to provide faster, more responsive customer services while reducing the costs of
providing these services. As part of the

                                     VI-16
<PAGE>
   
Restructuring  Plan, U S WEST Communications is developing new systems that will
enable it  to monitor  networks to  reduce the  risk of  service  interruptions,
activate  telephone service on  demand, provide automated  inventory systems and
centralize  its   service   centers   so   that   customers   can   have   their
telecommunications  needs resolved with one phone  call. U S WEST Communications
is consolidating 560 customer service centers  into 26 centers in 10 cities  and
reducing  its  work  force  by  approximately  9,000  employees  (including  the
remaining employee reductions associated  with the restructuring plan  announced
in 1991).
    

    Implementation  of the Restructuring  Plan is expected  to extend into 1997,
rather than  being completed  in 1996  as originally  scheduled.  Implementation
schedules  are driven  by customer demand  and related  service issues, concerns
with system stability as  major customer impacting  systems are integrated,  and
staffing  agreements  negotiated with  U  S WEST  Communications'  unions. These
changes do not alter U S WEST Communications' plan to fundamentally  re-engineer
the  way it conducts business in the emerging competitive environment. The total
cash expenditures of $880 under the Restructuring Plan remain unchanged.

    The following is a schedule of the costs included in the Restructuring Plan:

<TABLE>
<CAPTION>
                                                                            ACTUAL                ESTIMATE
                                                                          -----------  -------------------------------
                                                                             1994        1995       1996       1997       TOTAL
                                                                          -----------  ---------  ---------  ---------  ---------
<S>                                                                       <C>          <C>        <C>        <C>        <C>
Cash expenditures:
  Employee separation...................................................   $      19   $      61  $      72  $      73  $     225
  Systems development...................................................         118         128        114     --            360
  Real estate...........................................................          50          80     --         --            130
  Relocation............................................................          21          54          4         26        105
  Retraining and other..................................................           8          19         10         23         60
                                                                               -----   ---------  ---------  ---------  ---------
    Total cash expenditures.............................................         216         342        200        122        880
  Remaining 1991 plan employee costs....................................          56      --         --         --             56
                                                                               -----   ---------  ---------  ---------  ---------
    Total (1)...........................................................   $     272   $     342  $     200  $     122  $     936
                                                                               -----   ---------  ---------  ---------  ---------
                                                                               -----   ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  The Restructuring Plan also provides for capital expenditures of $440  over
     the  life  of  the  Restructuring  Plan.  Capital  expenditures  related to
     restructuring were $265 in 1994.
</TABLE>

    Employee separation costs include  severance payments, health-care  coverage
and  postemployment education  benefits. Systems  development costs  include the
replacement of existing,  single-purpose systems  with new  systems designed  to
provide integrated, end-to-end customer service. The work-force reductions would
not  be possible  without the development  and installation of  the new systems,
which will eliminate  the current, labor-intensive  interfaces between  existing
processes.  Real  estate costs  include preparation  costs  for the  new service
centers. The relocation and retraining costs are related to moving employees  to
the  new service  centers and  retraining employees  on the  methods and systems
required in the new, restructured mode of operation.

    U  S  WEST  Communications  estimates   that  full  implementation  of   the
Restructuring  Plan will reduce employee-related  expenses by approximately $400
per year. These savings are expected to be offset by the effects of inflation.

                                     VI-17
<PAGE>
    EMPLOYEE SEPARATION.   The following estimates  of employee separations  and
related amounts reflect the extension of employee reductions into 1997.

<TABLE>
<CAPTION>
                                                            ESTIMATE      ACTUAL                ESTIMATE
                                                           -----------  -----------  -------------------------------
                                                              1994       1994 (2)      1995       1996       1997       TOTAL
                                                           -----------  -----------  ---------  ---------  ---------  ---------
<S>                                                        <C>          <C>          <C>        <C>        <C>        <C>
Employee separations (1)
  Managerial.............................................       1,061          497         814        580        559      2,450
  Occupational...........................................       1,887        1,683       1,136      1,845      1,886      6,550
                                                                -----        -----   ---------  ---------  ---------  ---------
    Total................................................       2,948        2,180       1,950      2,425      2,445      9,000
                                                                -----        -----   ---------  ---------  ---------  ---------
                                                                -----        -----   ---------  ---------  ---------  ---------
</TABLE>

<TABLE>
<CAPTION>
                                                            ESTIMATE      ACTUAL                ESTIMATE
                                                           -----------  -----------  -------------------------------
                                                              1994       1994 (2)      1995       1996       1997       TOTAL
                                                           -----------  -----------  ---------  ---------  ---------  ---------
<S>                                                        <C>          <C>          <C>        <C>        <C>        <C>
Employee separation amounts (1)
  Managerial.............................................   $      22    $       5   $      29  $      21  $      20  $      75
  Occupational...........................................          15           14          32         51         53        150
                                                                  ---          ---         ---        ---        ---  ---------
    Total................................................          37           19          61         72         73        225
  Remaining 1991 reserve.................................          56           56      --         --         --             56
                                                                  ---          ---         ---        ---        ---  ---------
    Total................................................   $      93    $      75   $      61  $      72  $      73  $     281
                                                                  ---          ---         ---        ---        ---  ---------
                                                                  ---          ---         ---        ---        ---  ---------
<FN>
- ------------------------
(1)  The "network" and "all other" categories previously displayed are no longer
     used  in  this schedule  due to  the  changes in  organizational boundaries
     occurring as  a  result of  re-engineering.  The new  consolidated  service
     centers   consist  of  employees  grouped   by  processes  rather  than  by
     organization.

(2)  Includes the remaining employees and the separation amounts associated with
     the balance of the 1991 restructuring reserve at December 31, 1993.
</TABLE>

    As a  result  of  extending  the  Restructuring  Plan  into  1997,  employee
reduction  and separation amounts shown above have been reduced by 1,519 and $41
in 1995, and 175 and $14 in 1996, respectively, and increased by 2,445 and  $73,
respectively, in 1997.

    SYSTEMS   DEVELOPMENT.    U  S  WEST  Communications'  existing  information
management systems  were largely  developed to  support analog  technology in  a
monopoly  environment.  These systems  are  increasingly inadequate  due  to the
effects  of  increased  competition,  new  forms  of  regulation  and   changing
technology  that  have  driven consumer  demand  for  new services  that  can be
delivered quickly, reliably and  economically. The sequential systems  currently
in  place are slow, labor-intensive, and costly  to maintain and often cannot be
adapted  to  support  new  product  and  service  offerings,  including   future
interactive broadband services envisioned by U S WEST Communications.

    The  systems  re-engineering program  in place  involves development  of new
systems for the following core processes:

        Service delivery -- to  support service on demand  for all products  and
    services,  including repair. These systems  will permit one customer service
    representative  to  handle  all  facets  of  a  customer's  requirements  as
    contrasted to the numerous points of customer interface required today.

        Service  assurance -- for  performance monitoring from  one location and
    remote  testing  in  the  new  environment,  including  identification   and
    resolution  of  faults prior  to  customer impact,  and  one-system dispatch
    environment.

        Capacity provisioning  --  for  integrated planning  of  future  network
    capacity,  including  the  installation  of  software  controllable  service
    components.

                                     VI-18
<PAGE>
    The direct, incremental and nonrecurring systems development costs contained
in the Restructuring Plan follow:

<TABLE>
<CAPTION>
                                                     ESTIMATE      ACTUAL           ESTIMATE
                                                    -----------  -----------  --------------------
                                                       1994         1994        1995       1996       TOTAL
                                                    -----------  -----------  ---------  ---------  ---------
<S>                                                 <C>          <C>          <C>        <C>        <C>
Service delivery..................................   $      35    $      21   $      15  $      37  $      73
Service assurance.................................          45           12          17         35         64
Capacity provisioning.............................          17           57          92         30        179
All other.........................................           8           28           4         12         44
                                                         -----        -----   ---------  ---------  ---------
    Total.........................................   $     105    $     118   $     128  $     114  $     360
                                                         -----        -----   ---------  ---------  ---------
                                                         -----        -----   ---------  ---------  ---------
</TABLE>

    Original estimates of  system expenditures in  1995 and 1996  were $140  and
$115,  respectively.  Though  current  estimates  in  total  are  not materially
different, the timing and amount of expenditures by category has changed.

    The majority of systems development labor  will be supplied through the  use
of temporary employees, contractors and new employees with special skills. While
it  is likely that  a small number of  the new employees  will be retained after
completion of the  Restructuring Plan  due to  their specialized  skills, it  is
planned  that any  related increase  in headcount  will be  offset through other
employee reductions.

    Systems expenses charged to  current operations at  U S WEST  Communications
consist  of  all  costs  associated with  the  information  management function,
including planning, developing, testing and  maintaining data bases for  general
purpose  computers,  in  addition to  systems  costs related  to  maintenance of
telephone network  applications. The  key related  administrative (i.e.  general
purpose)  systems include customer service, order entry, billing and collection,
accounts payable, payroll, human resources and property records. Ongoing systems
costs comprised approximately  six percent of  total operating expenses  at U  S
WEST  Communications in  1994, 1993  and 1992.  U S  WEST Communications expects
systems costs charged  to current  operations as  a percent  of total  operating
expenses   to  approximate  the  current  level   throughout  the  life  of  the
Restructuring Plan.  However, systems  costs could  increase relative  to  other
operating costs as the business becomes more technology dependent.

    PROGRESS  UNDER  THE RESTRUCTURING  PLAN.   The following  is a  schedule of
progress under the Restructuring Plan in 1994:

<TABLE>
<CAPTION>
EXPENDITURES                                                                  ESTIMATE      ACTUAL
- ---------------------------------------------------------------------------  -----------  -----------
<S>                                                                          <C>          <C>
Employee separation........................................................   $      93    $      75
Systems development........................................................         105          118
Real estate................................................................         119           50
Relocation.................................................................          70           21
Retraining and other.......................................................          34            8
                                                                                  -----        -----
1994 restructuring reserve activity........................................   $     421    $     272
                                                                                  -----        -----
                                                                                  -----        -----
</TABLE>

   
    U S  WEST  Communications  anticipated Restructuring  Plan  expenditures  of
approximately  $421 in 1994. However, U S WEST Communications slowed the pace of
its restructuring  implementation to  address issues  pertaining to  quality  of
service.
    

    The 1991 Communications Group restructuring plan included a pretax charge of
$277,   of  which  $240  related   to  planned  work-force  reductions  covering
approximately 6,000 employees at U  S WEST Communications. All expenditures  and
work-force reductions associated with the 1991 plan were completed by the end of
1994.

                                     VI-19
<PAGE>
   
    1993 COMPARED WITH 1992
    

    NET INCOME (LOSS)

<TABLE>
<CAPTION>
                                                                                 INCREASE
                                                              1993(1)   1992    (DECREASE)
                                                              -------  -------  ----------
<S>                                                           <C>      <C>      <C>
Income before extraordinary items...........................  $   391  $   930   $  (539)
Extraordinary items:
  Discontinuance of SFAS No. 71, net of tax.................   (3,123)   --       (3,123)
  Early extinguishment of debt, net of tax..................      (77)   --          (77)
Cumulative effect of change in accounting principles........    --      (1,745)    1,745
                                                              -------  -------  ----------
    Net loss................................................  $(2,809) $  (815)  $(1,994)
                                                              -------  -------  ----------
                                                              -------  -------  ----------
<FN>
- ------------------------

(1)  1993   income  before  extraordinary  items  was  reduced  by  $534  for  a
     restructuring charge, and $54 for  the cumulative effect on deferred  taxes
     of the 1993 federally mandated increase in income tax rates.
</TABLE>

    Excluding  the one-time  effects described in  note (1) to  the above table,
1993 income  before extraordinary  items was  $979. As  normalized, 1993  income
before  extraordinary items  increased by  $49, or  5.3 percent,  over 1992. The
increase was primarily attributable to improvements in telephone operations  and
lower financing costs.

    An  extraordinary, non-cash charge of $3.1  billion (after tax) was incurred
in conjunction with the decision to discontinue accounting for the operations of
U S WEST Communications in  accordance with SFAS No.  71. SFAS No. 71  generally
applies  to  regulated companies  that  meet certain  requirements,  including a
requirement  that  a  company  be   able  to  recover  its  costs,   competition
notwithstanding,  by  charging  its  customers  at  prices  established  by  its
regulators. This decision  to discontinue  the application  of SFAS  No. 71  was
based  on  the  belief  that competition,  market  conditions  and technological
advances, more than prices established by regulators, will determine the  future
cost  recovery  by U  S WEST  Communications. As  a result  of this  change, the
remaining asset lives of U S WEST Communications' telephone plant were shortened
to more closely  reflect the useful  (economic) lives  of such plant.  U S  WEST
Communications'  accounting  and  reporting  for  regulatory  purposes  were not
affected by the change.

    During 1993,  U  S  WEST Communications  refinanced  long-term  debt  issues
aggregating  $2.7 billion  in principal amount.  These refinancings  allowed U S
WEST Communications to take advantage of favorable interest rates. Extraordinary
costs associated with the redemptions reduced 1993 income by $77 (after tax).

    The accounting change in 1992 relates to two accounting standards issued  by
the Financial Accounting Standards Board. The first is SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other than Pensions," which mandates that
employers reflect in their current expenses an accrual for the cost of providing
retirement  medical and life insurance benefits  to current and future retirees.
Prior to 1992, the Communications Group , like most companies, recognized  these
costs  as they were  paid. The Communications  Group also adopted  SFAS No. 112,
"Employers' Accounting for Postemployment Benefits." SFAS No. 112 requires  that
employers  accrue  for  the  estimated  costs  of  benefits,  such  as  workers'
compensation and disability, provided  to former or  inactive employees who  are
not  eligible for retirement.  Adoption of SFAS  Nos. 106 and  112 resulted in a
one-time, non-cash charge against 1992 earnings of $1,745, net of tax, including
$50 related to SFAS No. 112.

   
    Revenue growth and continued cost controls in 1993 resulted in a 5.3 percent
increase in EBITDA, excluding the effects of the 1993 restructuring charge.
    

                                     VI-20
<PAGE>
    SALES AND OTHER REVENUES

   
<TABLE>
<CAPTION>
                                                                                                                   INCREASE
                                                                  PRICE       REFUND       DEMAND                  ---------
                                                1993    1992     CHANGES     ACTIVITY      CHANGES       OTHER      $     %
                                               ------  ------  -----------  -----------  -----------  -----------  ----  ---
<S>                                            <C>     <C>     <C>          <C>          <C>          <C>          <C>   <C>
Local service................................  $3,829  $3,674   $      (6)   $     (11)   $     176    $      (4)  $155   4.2
Access charges -- interstate.................   2,147   2,047         (71)           6          175          (10)   100   4.9
Access charges -- intrastate.................     682     673         (18)           8           19       --          9   1.3
Long-distance network service................   1,442   1,420          (7)          (1)          31           (1)    22   1.5
Other services...............................     770     716      --           --           --               54     54   7.5
                                               ------  ------  -----------         ---        -----          ---   ----  ---
    Total revenues...........................  $8,870  $8,530   $    (102)   $       2    $     401    $      39   $340   4.0
                                               ------  ------  -----------         ---        -----          ---   ----  ---
                                               ------  ------  -----------         ---        -----          ---   ----  ---
</TABLE>
    

    The increase in local service revenues was primarily attributable to  access
line growth of 3.7 percent in 1993.

   
    Increased demand for interstate services, as evidenced by an increase of 8.5
percent in interstate billed access minutes of use, more than offset the effects
of price decreases. U S WEST Communications reduced its annual interstate access
prices  by  approximately  $60, effective  July  1,  1993, in  addition  to $90,
effective July 1, 1992, primarily due to FCC-mandated changes that resulted in a
cost shift  to intrastate  jurisdictions.  Intrastate access  charges  increased
primarily  as a result of increased demand  and lower refunds, largely offset by
the effects of price  decreases. The increase  in long-distance network  service
revenues   reflects  business  growth,  partially   offset  by  the  impacts  of
competition, particularly in Wide Area Telephone Service and "800" services, and
price decreases. Other  service revenues increased  7.5 percent in  1993 due  to
increased  revenue  from billing  and collection  services and  continued market
penetration in  voice  messaging  services,  partially offset  by  the  sale  of
telephone distribution operations.
    

    COSTS AND EXPENSES

   
<TABLE>
<CAPTION>
                                                                                                    INCREASE (DECREASE)
                                                                                                    --------------------
                                                                                1993       1992         $          %
                                                                              ---------  ---------  ---------  ---------
<S>                                                                           <C>        <C>        <C>        <C>
Employee-related expenses...................................................  $   3,068  $   3,011  $      57        1.9
Other operating expenses....................................................      1,671      1,612         59        3.7
Taxes other than income taxes...............................................        388        354         34        9.6
Depreciation and amortization...............................................      1,828      1,759         69        3.9
Restructuring charge........................................................        880     --            880     --
Interest expense............................................................        412        438        (26)       (5.9)
Other expense -- net........................................................         24         38        (14)      (36.8)
</TABLE>
    

    The  increase in  employee-related expenses  was attributable  to basic wage
increases, increased overtime costs (affected by flood damage in the  midwestern
states)  and costs incurred for temporary employees in conjunction with customer
service initiatives, primarily at  U S WEST  Communications. These factors  were
partially   offset  by  the  effects  of  work-force  reductions,  primarily  in
conjunction with  the Communications  Group's  1991 restructuring  plan.  During
1993, U S WEST Communications reduced its employee level by 2,755 employees. The
work-force  reductions and  the Communications  Group's emphasis  on health-care
cost containment through managed  care and other programs,  and earnings on  the
amounts  funded  for  postretirement benefit  costs,  resulted in  a  decline in
health-care costs of approximately $25 in 1993.

    Other operating expenses increased  as a result  of higher network  software
costs   and  increased  advertising  expenses.  Direct  and  indirect  corporate
allocations included in other operating expenses  were $117 in 1993 and $101  in
1992.

    Taxes  other than income taxes increased due  in part to adjustments made in
1992 for resolution of certain long-standing appeals.

                                     VI-21
<PAGE>
    Depreciation and amortization expense increased $71, or 4.1 percent, at U  S
WEST  Communications. A  higher depreciable  asset base  and increased  rates of
depreciation were partially  offset by  the completion  of depreciation  reserve
deficiency amortization programs in several jurisdictions.

    The  1993 restructuring charge is discussed  in "-- Results of Operations --
1994 Compared With 1993."

    Interest expense decreased principally due to the effects of lower  interest
rates.  The Communications Group average borrowing cost decreased to 6.9 percent
in 1993, from 8.2 percent in 1992.

   
    Other expense  decreased  in  1993  primarily  as  a  result  of  1992  debt
refinancing costs and regulatory settlements, partially offset by the effects of
a 1992 settlement with the Service.
    

    PROVISION FOR INCOME TAXES

<TABLE>
<CAPTION>
                                                                                                              DECREASE
                                                                                                        --------------------
                                                                                    1993       1992         $          %
                                                                                  ---------  ---------  ---------  ---------
<S>                                                                               <C>        <C>        <C>        <C>
Provision for income taxes......................................................  $     208  $     388  $    (180)     (46.4)
Effective tax rate..............................................................       34.7%      29.4%    --         --
</TABLE>

    The  increase  in the  effective tax  rate resulted  primarily from  the $54
cumulative effect on deferred taxes of  the 1993 federally mandated increase  in
income  tax rates and the effects of discontinuing SFAS No. 71, partially offset
by the tax effects of the restructuring charge.

LIQUIDITY AND CAPITAL RESOURCES

    OPERATING ACTIVITIES

    The Communications  Group  will utilize  cash  generated by  its  businesses
primarily  to  fund  its  capital  expenditures  and  pay  the  dividend  on the
Communications Stock.

   
    Cash from operations decreased  in the first quarter  of 1995 compared  with
the  first quarter  of 1994 primarily  due to higher  payments for restructuring
charges and a tax payment related  to prior periods. Cash provided by  operating
activities  of approximately $2.5 billion in 1994  was lower by $168 and $313 as
compared with 1993  and 1992,  respectively, largely  due to  cash payments  for
restructuring activities of $279 in 1994, compared with $120 and $92 in 1993 and
1992,  respectively. Growth in cash from operations  will be limited in the near
term as the Communications Group continues to implement the Restructuring  Plan.
Further  details of  cash provided by  operating activities are  provided in the
Combined Statements of Cash Flows.
    

    INVESTING ACTIVITIES

   
    Total capital expenditures were $545 and  $554 in the first quarter of  1995
and  1994, respectively, and $2,477 in 1994,  $2,226 in 1993 and $2,385 in 1992.
The 1994 capital expenditures  were devoted to  the continued modernization  and
maintenance  of telephone plant, including investments  in fiber optic cable, to
improve customer service and network productivity. In 1995, capital expenditures
are expected to approximate $2.1 billion.
    

   
    In the first  quarter of 1995  and 1994, the  Communications Group  received
cash  proceeds of  $88 and  $23, respectively,  from the  sale of  certain rural
telephone exchanges. In 1994, the Communications Group received cash proceeds of
$93 for the sale of certain rural telephone exchanges.
    

    FINANCING ACTIVITIES

   
    During the first quarter of 1995, debt increased by $280 and the  percentage
of  debt to total capital increased from 65.8 percent to 66.7 percent, primarily
as a  result of  the funding  by  the Communications  Group of  post  retirement
medical  and life costs. In 1994, debt  increased by $451 compared with 1993. In
1993, debt increased $492 compared with 1992. The Communications Group  year-end
1994 percentage of debt to total capital was 65.8 compared with 67.6 at December
31,  1993. The decrease in the percentage  of debt to total capital is primarily
attributable to higher net income and issuances of equity.
    

                                     VI-22
<PAGE>
    U S WEST  Communications is  permitted to  borrow up  to approximately  $600
under  short-term lines of credit,  all of which were  available at December 31,
1994. Additional  lines of  credit aggregating  approximately $1.3  billion  are
available  to  both the  Media  Group and  the  unregulated subsidiaries  in the
Communications  Group   in  accordance   with  their   borrowing  needs.   Under
registration  statements filed with the Commission, as of December 31, 1994, U S
WEST Communications is permitted to issue  up to approximately $300 of new  debt
securities.  An additional $1.5 billion in securities are permitted to be issued
under registration statements filed with the SEC to support the requirements  of
the Media Group and the unregulated subsidiaries in the Communications Group.

    U  S WEST  also maintains a  commercial paper program  to finance short-term
cash flow requirements, as well as to maintain a presence in the short-term debt
market.

    The  Media  Group  from  time  to  time  engages  in  discussions  regarding
acquisitions.  The Company may fund  such acquisitions with internally generated
funds, debt or equity. The incurrence of indebtedness to fund such  acquisitions
and/or  the assumption of indebtedness in  connection with such acquisitions, if
significant, could result in a downgrading  of the credit rating of the  Company
or U S WEST Communications.

    Financing  activities  for the  Communications  Group and  the  Media Group,
including the investment of surplus cash, the issuance, repayment and repurchase
of short-term and long-term debt, and  the issuance and repurchase of  preferred
securities,   will  be   managed  by  the   Company  on   a  centralized  basis.
Notwithstanding such centralized management, financing  activities for U S  WEST
Communications  will be separately identified and accounted for in the Company's
records and U S WEST Communications  will continue to conduct its own  borrowing
activities.  All  debt incurred  and  investments made  by  the Company  and its
subsidiaries would be specifically allocated  to and reflected on the  financial
statements  of the Media Group except that debt incurred and investments made by
the Company and its subsidiaries  on behalf of the Non-Regulated  Communications
Businesses and all debt incurred and investments made by U S WEST Communications
would  be specifically allocated to and reflected on the financial statements of
the Communications Group. Debt incurred by the Company or a subsidiary on behalf
of a Group would be charged to such  Group at the borrowing rate of the  Company
or such subsidiary.

   
    During  the  first quarter  of 1995,  the Communications  Group made  a cash
equity infusion  of $69  to the  Media Group.  Following implementation  of  the
Recapitalization Proposal, the Company does not intend to transfer funds between
the  Groups, except  for certain short-term,  ordinary course  advances of funds
associated with  the  Company's  centralized cash  management.  Such  short-term
transfers  of funds will be accounted for as short-term loans between the Groups
bearing interest at the market rate at which management determines the borrowing
Group could  obtain funds  on a  short-term basis.  If the  Board, in  its  sole
discretion,  determines that  a transfer of  funds between the  Groups should be
accounted for as a long-term loan, the Board would establish the terms on  which
such  loan would  be made, including  the interest  rate, amortization schedule,
maturity and  redemption terms.  Such  terms would  generally reflect  the  then
prevailing  terms upon which management determines such Group could borrow funds
on a  similar basis.  The financial  statements  of the  lending Group  will  be
credited,  and the financial statements of  the borrowing Group will be charged,
with the amount of  any such loan,  as well as  with periodic interest  accruing
thereon.   The  Board  may   determine  that  a  transfer   of  funds  from  the
Communications Group to  the Media Group  should be accounted  for as an  equity
contribution,  in which  case an Inter-Group  Interest (determined  by the Board
based on the then current Market Value of shares of Media Stock) will either  be
created  or  increased, as  applicable.  Similarly, if  an  Inter-Group Interest
exists, the Board may determine that a transfer of funds from the Media Group to
the Communications  Group  should  be  accounted  for  as  a  reduction  in  the
Inter-Group Interest.
    

                                     VI-23
<PAGE>
    INTEREST RATE RISK MANAGEMENT

    The  Communications Group is exposed to market risks arising from changes in
interest rates. Derivative financial instruments  are used to manage this  risk.
The Company does not use derivative financial instruments for trading purposes.

    The  objective of the  interest rate risk management  program is to minimize
the total cost of debt, fix the cost of future debt issues and take advantage of
major market trends by changing the percentage of floating rate debt. The market
value of the debt  portfolio and its risk  adjusting derivative instruments  are
monitored   and   compared  to   pre-determined   benchmarks  to   evaluate  the
effectiveness of the  risk management  program. To  meet the  objectives of  the
interest  rate  risk  management  program, the  Communications  Group  uses risk
reducing and risk  adjusting strategies.  Interest rate  forward contracts  were
used  in 1993 to  reduce the debt  issuance risks associated  with interest rate
fluctuations. Interest  rate swaps  are used  to adjust  the risks  of the  debt
portfolio on a consolidated basis by varying the ratio of fixed to floating rate
debt.

    In  1993, U S  WEST Communications refinanced $2.7  billion of callable debt
with new, lower-cost fixed rate debt. U S WEST Communications achieved an annual
interest expense reduction of approximately $35 as a result of this refinancing.
In conjunction with  the refinancing,  forward contracts were  executed to  sell
U.S.  Treasuries to  reduce debt  issuance risks  and lock  in the  cost of $1.5
billion of the future debt issue. At  December 31, 1994, deferred credits of  $8
and  deferred  charges of  $51  on closed  interest  rate forward  contracts are
included as part  of the  carrying value of  the underlying  debt. The  deferred
credits  and charges are being recognized as a yield adjustment over the life of
the debt, which matures at various  dates through 2043. The net deferred  charge
is directly offset by the lower coupon rate achieved on the new debt.

    Notional  amounts on interest  rate swaps outstanding  at December 31, 1994,
were $781 with various maturities that extend to 1999. The estimated effect of U
S WEST Communications' interest rate  derivative transactions was to adjust  the
level  of fixed rate  debt from 75.5 percent  to 87.1 percent  of the total debt
portfolio.

REGULATION

    FEDERAL REGULATORY ISSUES

    The Communications Group  supports regulatory  reform at  all levels.  While
certain  federal  courts  have  recently  ruled  as  unconstitutional  some laws
governing local exchange carriers activities, the legal and regulatory framework
under which  the  Communications  Group operates  limits  both  competition  and
consumer   choice.   The   limitations   include   restrictions   on   equipment
manufacturing, the  provisioning of  cable television  programming content,  and
restrictions  on the transport of  communications, entertainment and information
across  LATA  boundaries.  The  Communications  Group  believes  that   national
telecommunications  regulatory reform may  be the only  effective way to resolve
the related issues and satisfy competing interests.

    During 1994 and early 1995, a number of federal regulatory issues were ruled
on in the courts:

    - In January 1995, the  9th U.S. Circuit Court  of Appeals in San  Francisco
      upheld  the  June 15,  1994, Seattle  Federal  District Court  ruling that
      affirmed U S WEST's  challenge to the  constitutionality of the  telephone
      company  video  programming restriction  in the  1984  Cable Act.  The Act
      prevents telephone companies from providing video programming within their
      regions. U S  WEST argued,  and the  courts agreed,  that the  restriction
      violates  its First  Amendment right  to free  speech. The  decision would
      allow the Company to  provide video programming  directly to its  regional
      telephone  subscribers.  The Federal  Government  can appeal  to  the U.S.
      Supreme Court. The Communications Group is evaluating its options in light
      of this ruling. In January 1995, the FCC instituted a proceeding to modify
      and promulgate rules on the provision of video programming. In March 1995,
      the FCC announced  that it would  not enforce its  cross-ownership ban  on
      local   exchange   carriers  providing   video  programming   directly  to
      subscribers in their local telephone exchange service areas.

                                     VI-24
<PAGE>
    - In January 1995,  the U.S. Circuit  Court of Appeals  for the District  of
      Columbia  overruled the FCC's "range-of-rates" decision. This FCC decision
      permitted non-dominant  carriers  to file  ranges  for rates  rather  than
      specific  price points. The Court of  Appeals held that the Communications
      Act requires all carriers to specify  prices on their tariffs. The  effect
      of  this decision  will be to  require non-dominant carriers  (such as MCI
      Communications  or  Time  Warner  Communications)  to  file  tariffs  with
      considerably more price detail.

    - In October 1994, the 9th U.S. Circuit Court of Appeals overruled the FCC's
      Computer-III  non-structural  separation  decision  for  the  provision of
      enhanced  services  on  an  integrated   basis  under  the  Open   Network
      Architecture  ("ONA") regulatory  structure. Under  the ONA  structure U S
      WEST Communications is required to unbundle its telephone network services
      in a manner that will accommodate the service needs of the growing  number
      of  information service providers. The effect  of the decision could be to
      return to the  provision of  such service through  a separate  subsidiary,
      which  could make it  more difficult for local  exchange carriers to offer
      enhanced services. In January 1995, the FCC granted a waiver allowing  for
      the  continued integrated provision of  enhanced services, pending further
      proceedings by  the FCC.  The  FCC is  currently conducting  a  rulemaking
      proceeding  to determine whether separate  subsidiary requirements will be
      reinstated or whether integrated provisioning  will be continued under  an
      ONA regulatory structure on a permanent basis.

   
    - In  August 1994,  the U.S.  Circuit Court of  Appeals for  the District of
      Columbia upheld  an  FCC  ruling  that  neither  telephone  companies  nor
      customer  programmers need to obtain a franchise from local governments to
      provide Video Dial  Tone ("VDT")  service. The decision  means that  local
      telephone  companies will avoid  additional franchise fees  related to the
      provisioning of VDT services.
    

    - In June  1994, the  U.S. Circuit  Court  of Appeals  for the  District  of
      Columbia  overturned the FCC's requirement  that local telephone companies
      allow  physical   collocation  by   third  parties   (competitive   access
      providers),  within  their  central  offices,  for  the  installation  and
      operation of equipment that connects  to the local telephone network.  The
      decision  essentially affirms the private property rights of corporations.
      The court also ordered the FCC  to reconsider its requirement that  allows
      competitors  to interconnect equipment  to the local  network from a point
      outside a central office. In light of the rulings the Communications Group
      is evaluating how it can provide future interconnection services.

    On April 24, 1995, the RBOCs asked  the D.C. District Court for a waiver  of
the  MFJ restriction on the provision by the RBOCs of information services on an
interexchange basis. The request  for a waiver follows  a recommendation by  the
Department  of Justice that the RBOCs be allowed to provide information services
on an interexchange basis.

    U S WEST Communications' interstate services have been subject to price  cap
regulation  since January 1991. Price caps are an alternative form of regulation
designed to limit prices rather than profits. However, the FCC's price cap  plan
includes  sharing of earnings in excess of authorized levels. In March 1995, the
FCC issued an interim  order on price cap  regulation. This order increases  the
productivity factor used in the price cap index, thus reducing the access prices
paid  by interexchange carriers to local  telephone companies. The interim order
also provides  for a  no-sharing productivity  factor option  and for  increased
flexibility for adjusting prices downward in response to competition. During the
past  several years  U S  WEST Communications  has used  the higher productivity
factor in determining its access  prices. Consequently, U S WEST  Communications
expects no significant impact in 1995 as a result of the interim order.

    For   a   further  discussion   of  federal   regulatory  issues,   see  "--
Communications Group -- Description of Business -- Regulation."

                                     VI-25
<PAGE>
    STATE REGULATORY ISSUES

    U S WEST Communications is subject to varying degrees of regulation by state
commissions with  respect to  intrastate rates  and service,  and access  charge
tariffs.  U S WEST Communications is  currently working with state regulators to
gain approval of  initiatives, including  efforts to  rebalance prices,  advance
competitive  parity and implement simplified forms  of price and service quality
regulation.

   
    At U S WEST  Communications, there are pending  regulatory actions in  local
regulatory  jurisdictions that call  for price changes, refunds  or both. In one
such instance, the Utah Supreme  Court has remanded a PSC  order to the PSC  for
reconsideration,  thereby establishing  certain exceptions  to the  rule against
retroactive  ratemaking:  1)  unforeseen   and  extraordinary  events,  and   2)
misconduct.   The  PSC's  initial   order  denied  a   refund  request  from  an
interexchange carrier and other  parties that relates to  the Tax Reform Act  of
1986.  This action is still in the discovery process. If a formal filing -- made
in accordance  with  the remand  from  the Supreme  Court  -- alleges  that  the
exceptions apply, the range of possible risk is $0 to $140.
    

    For  further discussion of  state regulatory issues,  see "-- Communications
Group -- Description of Business -- Regulation."

                                     VI-26
<PAGE>
                              COMMUNICATIONS GROUP
                     INDEX TO COMBINED FINANCIAL STATEMENTS

   
<TABLE>
<S>                                                                             <C>
Report of Independent Accountants.............................................         VI-28
Financial Statements for the Three Months Ended March 31, 1995 and 1994
 (unaudited) and for the Years Ended December 31, 1994, 1993 and 1992
    Combined Statements of Operations.........................................         VI-29
    Combined Balance Sheets...................................................         VI-30
    Combined Statements of Cash Flows.........................................         VI-31
    Notes to Combined Financial Statements....................................         VI-32
</TABLE>
    

                                     VI-27
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Shareowners of U S WEST, Inc.

    We have audited the Combined Balance Sheets of U S WEST Communications Group
(as described  in Note  1) as  of December  31, 1994  and 1993  and the  related
Combined  Statements of Operations and Cash Flows for each of the three years in
the  period  ended  December  31,  1994.  These  financial  statements  are  the
responsibility  of U S WEST, Inc.'s management. Our responsibility is to express
an opinion on these financial statements based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in  all  material  respects,  the  combined  financial  position  of  U  S  WEST
Communications Group as of December 31, 1994 and 1993, and the combined  results
of  its operations and its cash flows for  each of the three years in the period
ended December  31,  1994,  in conformity  with  generally  accepted  accounting
principles.

    As  more fully discussed in Note 1, the Combined Financial Statements of U S
WEST Communications  Group  should  be  read  in  connection  with  the  audited
Consolidated Financial Statements of U S WEST, Inc.

    As  discussed  in Note  3 to  the  Combined Financial  Statements, U  S WEST
Communications Group  discontinued accounting  for the  operations of  U S  WEST
Communications,  Inc.  in  accordance  with  Statement  of  Financial Accounting
Standards No. 71, "Accounting for the  Effects of Certain Types of  Regulation,"
in  1993. As discussed in Note 10 to the Combined Financial Statements, U S WEST
Communications  Group  changed  its  method  of  accounting  for  postretirement
benefits other than pensions and other postemployment benefits in 1992.

COOPERS & LYBRAND L.L.P.

Denver, Colorado
   
May 12, 1995
    

                                     VI-28
<PAGE>
                         U S WEST COMMUNICATIONS GROUP
                       COMBINED STATEMENTS OF OPERATIONS

   
<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED
                                                                       MARCH 31,
                                                                      (UNAUDITED)           YEAR ENDED DECEMBER 31,
                                                                  --------------------  -------------------------------
                                                                    1995       1994       1994       1993       1992
                                                                  ---------  ---------  ---------  ---------  ---------
                                                                     (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S>                                                               <C>        <C>        <C>        <C>        <C>
Operating Revenues
  Local service.................................................  $   1,050  $     985  $   4,067  $   3,829  $   3,674
  Interstate access service.....................................        589        562      2,269      2,147      2,047
  Intrastate access service.....................................        188        174        729        682        673
  Long-distance network services................................        299        351      1,329      1,442      1,420
  Other services................................................        192        181        782        770        716
                                                                  ---------  ---------  ---------  ---------  ---------
    Total operating revenues....................................      2,318      2,253      9,176      8,870      8,530
Operating Expenses
  Employee-related expenses.....................................        813        778      3,215      3,068      3,011
  Other operating expenses......................................        349        363      1,547      1,671      1,612
  Taxes other than income taxes.................................        106         99        388        388        354
  Depreciation and amortization.................................        499        470      1,908      1,828      1,759
  Restructuring charge..........................................     --         --         --            880     --
                                                                  ---------  ---------  ---------  ---------  ---------
    Total operating expenses....................................      1,767      1,710      7,058      7,835      6,736
Income from operations..........................................        551        543      2,118      1,035      1,794
Interest expense................................................        101         90        376        412        438
Gain on sales of rural telephone exchanges......................         63         24         82     --         --
Other expense -- net............................................         13         10         21         24         38
                                                                  ---------  ---------  ---------  ---------  ---------
Income before income taxes......................................        500        467      1,803        599      1,318
Provision for income taxes......................................        185        172        653        208        388
                                                                  ---------  ---------  ---------  ---------  ---------
Income before extraordinary items and cumulative effect of
 change in accounting principles................................        315        295      1,150        391        930
Extraordinary items:
  Discontinuance of SFAS No. 71, net of tax.....................     --         --         --         (3,123)    --
  Early extinguishment of debt, net of tax......................     --         --         --            (77)    --
Cumulative effect of change in accounting principles:
  Transition effect of change in accounting for postretirement
   benefits other than pensions and other postemployment
   benefits, net of tax.........................................     --         --         --         --         (1,745)
                                                                  ---------  ---------  ---------  ---------  ---------
Net income (loss)...............................................  $     315  $     295  $   1,150  $  (2,809) $    (815)
                                                                  ---------  ---------  ---------  ---------  ---------
                                                                  ---------  ---------  ---------  ---------  ---------
Pro forma earnings per share of Communications Stock
 (unaudited)....................................................  $    0.67             $    2.53
Pro forma dividends per share of Communications Stock
 (unaudited)....................................................  $   0.535             $    2.14
Pro forma average shares of Communications Stock outstanding
 (thousands) (unaudited)........................................    468,557               453,316
</TABLE>
    

     The accompanying notes are an integral part of the Combined Financial
                                  Statements.

                                     VI-29
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

                            COMBINED BALANCE SHEETS

   
<TABLE>
<CAPTION>
                                                                                MARCH 31,       DECEMBER 31,
                                                                                  1995      --------------------
                                                                               (UNAUDITED)    1994       1993
                                                                               -----------  ---------  ---------
                                                                                     (DOLLARS IN MILLIONS)
<S>                                                                            <C>          <C>        <C>
ASSETS
Current assets:
  Cash and cash equivalents..................................................   $      37   $     116  $      56
  Accounts receivable, less allowance for credit losses of $29 and $28 at
   December 31, 1994 and 1993, respectively..................................       1,469       1,500      1,439
  Inventories and supplies...................................................         180         166        181
  Deferred tax asset.........................................................         297         300        308
  Other......................................................................          69          56         64
                                                                               -----------  ---------  ---------
Total current assets.........................................................       2,052       2,138      2,048
                                                                               -----------  ---------  ---------
Property, plant and equipment, net...........................................      12,957      13,041     12,631
Other assets.................................................................         837         765        744
                                                                               -----------  ---------  ---------
Total assets.................................................................   $  15,846   $  15,944  $  15,423
                                                                               -----------  ---------  ---------
                                                                               -----------  ---------  ---------

LIABILITIES AND EQUITY
Current liabilities:
  Short-term debt............................................................   $   1,847   $   1,608  $   1,382
  Accounts payable...........................................................         668         888        931
  Employee compensation......................................................         281         313        328
  Dividends payable..........................................................         251         250        236
  Current portion of restructuring charges...................................         343         318        431
  Advanced billing and customer deposits.....................................         215         211        198
  Other......................................................................         808         620        682
                                                                               -----------  ---------  ---------
Total current liabilities....................................................       4,413       4,208      4,188
                                                                               -----------  ---------  ---------
Long-term debt...............................................................       4,557       4,516      4,291
Postretirement and postemployment benefit obligations........................       2,203       2,427      2,628
Deferred income taxes........................................................         572         547        256
Unamortized investment tax credits...........................................         220         231        280
Deferred credits and other...................................................         687         836      1,058
Communications Group equity..................................................       3,194       3,179      2,722
                                                                               -----------  ---------  ---------
Total liabilities and equity.................................................   $  15,846   $  15,944  $  15,423
                                                                               -----------  ---------  ---------
                                                                               -----------  ---------  ---------
Contingencies (see Note 13)
</TABLE>
    

     The accompanying notes are an integral part of the Combined Financial
                                  Statements.

                                     VI-30
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

                       COMBINED STATEMENTS OF CASH FLOWS

   
<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED
                                                                          MARCH 31,
                                                                         (UNAUDITED)           YEAR ENDED DECEMBER 31,
                                                                     --------------------  -------------------------------
                                                                       1995       1994       1994       1993       1992
                                                                     ---------  ---------  ---------  ---------  ---------
                                                                                     (DOLLARS IN MILLIONS)
<S>                                                                  <C>        <C>        <C>        <C>        <C>
OPERATING ACTIVITIES
Net income (loss)..................................................  $     315  $     295  $   1,150  $  (2,809) $    (815)
Adjustments to net income (loss):
  Discontinuance of SFAS No. 71....................................     --         --         --          3,123     --
  Cumulative effect of change in accounting principles.............     --         --         --         --          1,745
  Restructuring charge.............................................     --         --                       880         --
  Postretirement medical and life costs, net of cash fundings......       (238)      (265)      (197)      (135)        58
  Depreciation and amortization....................................        499        470      1,908      1,828      1,759
  Gain on sales of rural telephone exchanges.......................        (63)       (24)       (82)    --         --
  Deferred income taxes and amortization of investment tax
   credits.........................................................         47         26        226       (191)        (1)
Changes in operating assets and liabilities:
  Restructuring payments...........................................        (77)       (22)      (279)      (120)       (92)
  Accounts receivable..............................................         28         37        (64)       (78)        26
  Inventories, supplies and other..................................        (34)       (56)       (29)       (23)       (23)
  Accounts payable and accrued liabilities.........................         (4)        13       (147)       153        103
Other -- net.......................................................        (73)       (18)        23         49         62
                                                                     ---------  ---------  ---------  ---------  ---------
Cash provided by operating activities..............................        400        456      2,509      2,677      2,822
                                                                     ---------  ---------  ---------  ---------  ---------
INVESTING ACTIVITIES
Expenditures for property, plant and equipment.....................       (541)      (608)    (2,254)    (2,234)    (2,081)
Proceeds from disposals of property, plant and equipment...........         92         18         96         42         52
Other -- net.......................................................     --         --              2     --         --
                                                                     ---------  ---------  ---------  ---------  ---------
Cash (used for) investing activities...............................       (449)      (590)    (2,156)    (2,192)    (2,029)
                                                                     ---------  ---------  ---------  ---------  ---------
FINANCING ACTIVITIES
Net proceeds from short-term debt..................................        242         87        344        687         21
Proceeds from issuance of long-term debt...........................     --            213        326      2,408        391
Dividends paid on common stock.....................................       (231)      (223)      (886)      (812)      (796)
Repayment of long-term debt........................................        (18)      (116)      (285)    (2,952)      (670)
Proceeds from issuance of equity...................................     --            153        208        356         90
Advance from/(repayment to) Media Group............................         46     --         --           (153)       153
Equity transfer to Media Group.....................................        (69)    --         --         --         --
                                                                     ---------  ---------  ---------  ---------  ---------
Cash (used for) provided by financing activities...................        (30)       114       (293)      (466)      (811)
                                                                     ---------  ---------  ---------  ---------  ---------
CASH AND CASH EQUIVALENTS
Increase (decrease)................................................        (79)       (20)        60         19        (18)
Beginning balance..................................................        116         56         56         37         55
                                                                     ---------  ---------  ---------  ---------  ---------
Ending balance.....................................................  $      37  $      36  $     116  $      56  $      37
                                                                     ---------  ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------  ---------
</TABLE>
    

     The accompanying notes are an integral part of the Combined Financial
                                  Statements.

                                     VI-31
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

                     NOTES TO COMBINED FINANCIAL STATEMENTS

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    The  Board of  Directors of  U S  WEST, Inc.  ("U S  WEST" or  "Company"), a
Colorado corporation, has adopted  a proposal (the "Recapitalization  Proposal")
that  would  change the  state of  incorporation of  U S  WEST from  Colorado to
Delaware and create  two classes of  common stock that  are intended to  reflect
separately  the  performance  of  the  Company's  communications  and multimedia
businesses. Under  the Recapitalization  Proposal, shareholders  of the  Company
will be asked to approve an Agreement and Plan of Merger between the Company and
U  S WEST, Inc., a Delaware corporation and  wholly owned subsidiary of U S WEST
("U S WEST Delaware"), pursuant to which U S WEST would be merged (the "Merger")
with and  into U  S WEST  Delaware  with U  S WEST  Delaware continuing  as  the
surviving  corporation.  In  connection  with  the  Merger,  the  Certificate of
Incorporation of U S WEST Delaware would be amended and restated (as so  amended
and  restated, the "Restated Certificate") to, among other things, designate two
classes of  common stock  of U  S WEST  Delaware, one  class of  which would  be
authorized  as  U  S  WEST Communications  Group  Common  Stock ("Communications
Stock"), and the  other class of  which would be  authorized as U  S WEST  Media
Group  Common Stock ("Media Stock"). Upon consummation of the Merger, each share
of existing common stock  of the Company would  be automatically converted  into
one share of Communications Stock and one share of Media Stock.

    The   Communications  Stock  and   Media  Stock  are   designed  to  provide
shareholders with separate  securities that are  intended to reflect  separately
the  communications  businesses of  U  S WEST  Communications,  Inc. ("U  S WEST
Communications")  and   certain  other   subsidiaries   of  the   Company   (the
"Communications  Group")  and the  Company's  multimedia businesses  (the "Media
Group" and, together with the Communications Group, the "Groups").

    The Communications Group is comprised of  U S WEST Communications, U S  WEST
Communications  Services,  Inc.,  U S  WEST  Federal  Services, Inc.,  U  S WEST
Advanced Technologies, Inc. and U S WEST Business Resources, Inc.

   
    The Media Group is comprised of U S WEST Marketing Resources Group, Inc.,  a
publisher  of  White and  Yellow Pages  telephone  directories, and  provider of
multimedia content and services, U S WEST NewVector Group, Inc., which  provides
communications and information products and services over wireless networks, U S
WEST  Multimedia  Communications,  Inc., which  owns  domestic  cable television
operations and  investments and  U S  WEST International  Holdings, Inc.,  which
primarily  owns  investments  in  international  cable  and  telecommunications,
wireless communications and directory publishing operations.
    

BASIS OF PRESENTATION

    The Combined Financial Statements of the Groups comprise all of the accounts
included in the corresponding Consolidated Financial Statements of the  Company.
Investments  in less  than majority-owned  ventures are  generally accounted for
using the equity method. The separate Group financial statements give effect  to
the  accounting  policies that  will be  applicable  upon implementation  of the
Recapitalization Proposal. The separate Group Combined Financial Statements have
been prepared  on  a  basis  that  management  believes  to  be  reasonable  and
appropriate  and include: (i) the combined historical balance sheets, results of
operations and cash flows  of the businesses that  comprise each of the  Groups,
with all significant intragroup amounts and transactions eliminated; (ii) in the
case of the Communications Group Combined Financial Statements, corporate assets
and  liabilities  of  U S  WEST  and  related transactions  identified  with the
Communications Group; (iii) in the case of the Media

                                     VI-32
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Group Combined Financial Statements, all other corporate assets and  liabilities
and  related transactions  of U  S WEST;  and (iv)  an allocated  portion of the
corporate expense of U S WEST. Transactions between the Communications Group and
the Media Group have not been eliminated.

   
    Notwithstanding  the  allocation  of   assets  and  liabilities   (including
contingent  liabilities)  and  stockholders' equity  between  the Communications
Group and the Media Group for the purpose of preparing the respective  financial
statements  of such Groups, holders of Communications Stock and Media Stock will
continue to  be subject  to risks  associated  with an  investment in  a  single
company  and  all  of the  Company's  businesses, assets  and  liabilities. Such
allocation of assets and liabilities and  change in the equity structure of  the
Company  will not result  in a distribution  or spin-off to  shareholders of any
assets or liabilities  of the Company  or any of  its subsidiaries or  otherwise
affect  responsibility for the liabilities of  the Company or such subsidiaries.
As a  result,  the  rights of  the  holders  of  the Company's  or  any  of  its
subsidiaries'  debt will not be affected thereby. Financial effects arising from
either Group  that  affect the  Company's  results of  operations  or  financial
condition  could, if significant, affect the  results of operations or financial
position of the other  Group or the  market price of the  class of Common  Stock
relating  to the other Group. Any net  losses of the Communications Group or the
Media Group, and dividends or distributions on, or repurchases of Communications
Stock, Media Stock  or Preferred  Stock, will reduce  the funds  of the  Company
legally  available for payment of dividends on both the Communications Stock and
Media Stock. Accordingly, the Company's Consolidated Financial Statements should
be read  in  conjunction with  the  Communications  Group and  the  Media  Group
Combined Financial Statements.
    

    The  accounting policies described  herein applicable to  the preparation of
the Combined Financial Statements of the Communications Group may be modified or
rescinded at the sole discretion of the  Board of Directors of the Company  (the
"Board")  without approval  of the  stockholders, although  there is  no present
intention to do so. The Board may also adopt additional policies depending  upon
the  circumstances. Any  determination of  the Board  to modify  or rescind such
policies, or  to adopt  additional policies,  including any  such decision  that
would  have disparate  impacts upon  holders of  Communications Stock  and Media
Stock, would be made by  the Board in good faith  and in the honest belief  that
such  decision  is in  the  best interests  of  all the  Company's stockholders,
including the holders of Communications Stock and the holders of Media Stock. In
making such determination, the Board  may also consider regulatory  requirements
imposed  on U S WEST Communications by the public utility commissions of various
states  and  the  Federal  Communications  Commission.  In  addition,  generally
accepted  accounting principles require that any  change in accounting policy be
preferable (in  accordance  with  such  principles)  to  the  policy  previously
established.

   
    ALLOCATION  OF SHARED  SERVICES.   Certain costs  relating to  the Company's
general and  administrative services  (including certain  executive  management,
legal,  tax, accounting  and auditing,  treasury, strategic  planning and public
policy  services)  are  directly  assigned  to  each  Group  based  upon  actual
utilization  or are allocated based upon each Group's operating expenses, number
of employees,  external revenues,  average capital  and/or average  equity.  The
Company  charges each  Group for  such services  at fully  distributed cost. The
Communications Group share of  these direct and  indirect allocations was  $104,
$117  and  $101  in 1994,  1993  and  1992, respectively.  In  1994,  the direct
allocations comprised approximately  40 percent  of the  total shared  corporate
services allocated to the Communications Group. It is not practicable to provide
a detailed estimate of the expenses which
    

                                     VI-33
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
would  be recognized if  the Communications Group were  a separate legal entity.
However, the Company  believes that  under the  Recapitalization Proposal,  each
Group  would  benefit  from synergies  with  the other,  including  having lower
operating costs  than might  be incurred  if  each Group  was a  separate  legal
entity.

    ALLOCATION  OF EMPLOYEE BENEFITS.  A portion  of U S WEST's employee benefit
costs, including pension and postretirement  medical and life, are allocated  to
the Communications Group. (See Note 10 to the Combined Financial Statements.)

    ALLOCATION OF INCOME TAXES.  Federal, state and local income taxes which are
determined  on a consolidated or combined basis  will be allocated to each Group
in accordance with tax sharing agreements  between the Company and the  entities
within  the Groups.  Consolidated or  combined state  income tax  provisions and
related tax payments or  refunds will be allocated  between the Groups based  on
their  respective  contributions  to  consolidated  or  combined  state  taxable
incomes. Consolidated Federal income tax provisions and related tax payments  or
refunds will be allocated between the Groups based on the aggregate of the taxes
allocated  among the entities within each  Group. The allocations will generally
reflect each Group's contribution (positive or negative) to consolidated Federal
taxable income and consolidated Federal tax credits. A Group will be compensated
only at such time as, and to the extent that, its tax attributes are utilized by
the Company in a combined or  consolidated income tax filing. Federal and  state
tax  refunds and carryforwards or carrybacks of tax attributes will generally be
allocated to the Group to which such tax attributes relate.

    GROUP FINANCING.  Financing activities for the Communications Group and  the
Media  Group, including the investment of  surplus cash, the issuance, repayment
and repurchase of short-term and long-term debt, and the issuance and repurchase
of preferred securities,  are managed  by the  Company on  a centralized  basis.
Notwithstanding  such centralized management, financing  activities for U S WEST
Communications are  separately identified  and accounted  for in  the  Company's
records  and U S WEST Communications  conducts its own borrowing activities. All
debt incurred  and investments  made by  the Company  and its  subsidiaries  are
specifically allocated to and reflected on the financial statements of the Media
Group  except that  debt incurred  and investments made  by the  Company and its
subsidiaries on behalf  of the non-regulated  Communications businesses and  all
debt  incurred and investments made by  U S WEST Communications are specifically
allocated to and  reflected on  the financial statements  of the  Communications
Group.  Debt incurred  by the Company  or a subsidiary  on behalf of  a Group is
charged to such Group at the borrowing rate of the Company or such subsidiary.

   
    Following implementation of the Recapitalization Proposal, the Company  does
not  intend to transfer funds between  the Groups, except for certain short-term
ordinary course advances of funds associated with the Company's centralized cash
management. Such  short-term  transfers  of  funds  will  be  accounted  for  as
short-term loans between the Groups bearing interest at the market rate at which
management  determines the  borrowing Group could  obtain funds  on a short-term
basis. If the Board, in its sole discretion, determines that a transfer of funds
between the Groups should be accounted for as a long-term loan, the Board  would
establish  the terms on  which such loan  would be made,  including the interest
rate, amortization schedule,  maturity and  redemption terms.  Such terms  would
generally  reflect the  then prevailing  terms upon  which management determines
such Group could borrow  funds on a similar  basis. The financial statements  of
the  lending  Group  will  be  credited, and  the  financial  statements  of the
borrowing Group will be charged,  with the amount of any  such loan, as well  as
with periodic interest accruing thereon.
    

                                     VI-34
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                 (DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINED)
    DIVIDENDS.  Under the Recapitalization Proposal, dividends to be paid to the
holders  of Communications Stock will initially be at a quarterly rate of $0.535
per share. Dividends on the Communications Stock will be paid at the  discretion
of the Board based primarily upon the financial condition, results of operations
and  business  requirements of  the Communications  Group and  the Company  as a
whole. Dividends will  be payable  out of  the lesser of:  1) the  funds of  the
Company   legally  available   for  the  payment   of  dividends;   and  2)  the
Communications Group  Available  Dividend  Amount as  defined  in  the  Restated
Certificate.

INDUSTRY SEGMENT

    The  Communications Group  operates in one  industry segment (communications
and related services).

   
    The largest volume of the Communications Group services is provided to AT&T.
During 1994, 1993 and 1992 revenues  related to those services provided to  AT&T
were  $1,130, $1,159  and $1,191,  respectively. Related  accounts receivable at
December 31, 1994 and 1993 totaled $98 and $97, respectively.
    

CASH AND CASH EQUIVALENTS

    Cash and cash  equivalents include highly  liquid investments with  original
maturities  of three months or  less that are readily  convertible into cash and
are not subject to significant risk from fluctuations in interest rates.

INVENTORIES AND SUPPLIES

    New and reusable materials of U S WEST Communications are carried at average
cost, except for significant individual items that are valued based on  specific
costs.  Non-reusable  material  is  carried  at  its  estimated  salvage  value.
Inventories of the Communications Group non-telephone operations are carried  at
the lower of cost or market on a first-in, first-out basis.

PROPERTY, PLANT AND EQUIPMENT

    The  investment in  property, plant and  equipment is carried  at cost, less
accumulated depreciation.  Additions, replacements  and substantial  betterments
are  capitalized. Costs for normal repair and maintenance of property, plant and
equipment are charged to expense as incurred.

    U S WEST Communications' provision  for depreciation of property, plant  and
equipment is based on various straight-line group methods using remaining useful
(economic) lives based on industry-wide studies. In the third quarter of 1993, U
S  WEST  Communications  discontinued  accounting  for  its  regulated telephone
operations under Statement  of Financial Accounting  Standards ("SFAS") No.  71,
"Accounting   for  the  Effects  of  Certain  Types  of  Regulation."  Prior  to
discontinuing SFAS  No.  71,  depreciation  was  based  on  lives  specified  by
regulators.  (See  Note  3  to  the  Combined  Financial  Statements.)  When the
depreciable property, plant and equipment of U S WEST Communications is  retired
or  sold, the original cost  less the net salvage  value is generally charged to
accumulated depreciation.

    The  non-telephone  operations  of  the  Communications  Group  provide  for
depreciation  using the  straight-line method.  When such  depreciable property,
plant and equipment is retired or sold, the resulting gain or loss is recognized
currently as an element of other income.

                                     VI-35
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINED) (CONTINUED)
    Interest related to qualifying construction  projects is capitalized and  is
reflected  as a reduction of interest expense. At U S WEST Communications, prior
to discontinuing SFAS No. 71, capitalized interest was included as an element of
other income. Amounts capitalized by the Communications Group were $36, $15  and
$23 in 1994, 1993, and 1992, respectively.

REVENUE RECOGNITION

    Local  telephone service revenues are  generally billed monthly, in advance,
and revenues  are recognized  the following  month when  services are  provided.
Revenues  derived from other  telephone services, including  exchange access and
long-distance, are billed and recorded monthly as services are provided.

FINANCIAL INSTRUMENTS

    Net interest income or expense on interest rate swaps is recognized over the
life of the  swaps as an  adjustment to  interest expense. Gains  and losses  on
forward  contracts,  designated  as hedges  of  interest rate  exposure  on debt
refinancings, are deferred and recognized  as an adjustment to interest  expense
over the life of the underlying debt.

COMPUTER SOFTWARE

    The cost of computer software, whether purchased or developed internally, is
charged  to expense  with two exceptions.  Initial operating  system software is
capitalized and amortized  over the life  of the related  hardware, and  initial
network  applications software  is capitalized  and amortized  over three years.
Subsequent upgrades to capitalized  software are expensed. Capitalized  computer
software  of  $146 and  $148 at  December  31, 1994  and 1993,  respectively, is
recorded in property,  plant and equipment.  The Communications Group  amortized
capitalized computer software costs of $86, $51 and $24, in 1994, 1993 and 1992,
respectively.

INCOME TAXES

    The  provision for  income taxes consists  of an amount  for taxes currently
payable and  an  amount for  tax  consequences  deferred to  future  periods  in
accordance with SFAS No. 109. The Communications Group implemented SFAS No. 109,
"Accounting  for Income Taxes,"  in 1993. Adoption  of the new  standard did not
have a  material effect  on the  financial position  or results  of  operations,
primarily because of the Company's earlier adoption of SFAS No. 96.

    For  financial  statement  purposes,  investment tax  credits  of  U  S WEST
Communications are  being  amortized over  the  economic lives  of  the  related
property,  plant  and  equipment  in  accordance  with  the  deferred  method of
accounting for such credits.

EARNINGS (LOSS) PER COMMON SHARE

   
    Historical earnings per share is  omitted from the statements of  operations
because  the Communications Stock was  not part of the  capital structure of the
Company for the periods presented.  Communications Group pro forma earnings  per
share,  reflecting the Recapitalization  Proposal, is presented  in the Combined
Statements of Operations for the first quarter of 1995 and for 1994.
    

                                     VI-36
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINED) (CONTINUED)
   
INTERIM FINANCIAL STATEMENTS
    
   
    The interim financial statements have been prepared in accordance with  GAAP
and  in accordance with SEC rules and  regulations for interim reporting. In the
opinion of the  Company's management, the  interim financial statements  include
all  adjustments, consisting of only  normal recurring adjustments, necessary to
present fairly the interim financial information set forth therein.
    

NOTE 2: RELATED PARTY TRANSACTIONS
    Related party transactions for the Communications Group follow:

CUSTOMER LISTS, BILLING AND COLLECTION, AND OTHER SERVICES

    U S WEST Communications  sells customer lists,  billing and collection,  and
other services to the Media Group. These products and services are sold at fully
distributed   cost  or  at  a  market   price,  in  accordance  with  regulatory
requirements. U  S  WEST Communications  charged  $27,  $26 and  $25  for  these
services in 1994, 1993 and 1992, respectively.

BELL COMMUNICATIONS RESEARCH, INC. ("BELLCORE")

    Charges  relating  to  research,  development  and  maintenance  of existing
technologies performed by Bellcore, of which  U S WEST Communications has a  1/7
ownership   interest,  were  $111,  $113  and  $120  in  1994,  1993  and  1992,
respectively.

NOTE 3: PROPERTY, PLANT AND EQUIPMENT
    The composition of property, plant and equipment follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                   --------------------
                                                                                     1994       1993
                                                                                   ---------  ---------
<S>                                                                                <C>        <C>
Land and buildings...............................................................  $   2,453  $   2,408
Telephone network equipment......................................................     11,622     11,093
Telephone outside plant..........................................................     11,897     11,386
General purpose computers and other..............................................      3,013      2,762
Construction in progress.........................................................        593        524
                                                                                   ---------  ---------
                                                                                      29,578     28,173
                                                                                   ---------  ---------
Less accumulated depreciation
  Buildings......................................................................        657        624
  Telephone network equipment....................................................      6,733      6,326
  Telephone outside plant........................................................      7,442      7,064
  General purpose computers and other............................................      1,705      1,528
                                                                                   ---------  ---------
                                                                                      16,537     15,542
                                                                                   ---------  ---------
Property, plant and equipment -- net.............................................  $  13,041  $  12,631
                                                                                   ---------  ---------
                                                                                   ---------  ---------
</TABLE>

    In 1994, U S WEST Communications sold certain rural telephone exchanges with
a cost basis  of $122. U  S WEST Communications  received consideration for  the
sales  of $93 in cash  and $81 in replacement  property. U S WEST Communications
will receive an additional $30 of replacement property in 1995.

                                     VI-37
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 3: PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
DISCONTINUANCE OF SFAS NO. 71

    U S WEST Communications  incurred a non-cash,  extraordinary charge of  $3.1
billion,  net of an income tax benefit  of $2.3 billion, in conjunction with its
decision to discontinue accounting for the operations of U S WEST Communications
in accordance with SFAS No. 71, "Accounting for the Effects of Certain Types  of
Regulation,"  as  of  September  30,  1993. SFAS  No.  71  generally  applies to
regulated companies that meet certain requirements, including a requirement that
a company be able to recover its costs, notwithstanding competition, by charging
its customers at prices established by its regulators. U S WEST  Communications'
decision  to discontinue application of SFAS No. 71 was based on the belief that
competition, market conditions and the development of broadband technology, more
than prices established by regulators,  will determine the future cost  recovery
by  U S  WEST Communications. As  a result  of this change,  the remaining asset
lives of U S WEST Communications'  plant were shortened to more closely  reflect
the useful (economic) lives of such plant.

    Following is a list of the major categories of telephone property, plant and
equipment  and  the  manner in  which  depreciable  lives were  affected  by the
discontinuance of SFAS No. 71:

<TABLE>
<CAPTION>
                                                                               AVERAGE LIFE (YEARS)
                                                                          ------------------------------
                                                                              BEFORE          AFTER
CATEGORY                                                                  DISCONTINUANCE  DISCONTINUANCE
- ------------------------------------------------------------------------  --------------  --------------
<S>                                                                       <C>             <C>
Digital switch..........................................................      17-18             10
Digital circuit.........................................................      11-13             10
Aerial copper cable.....................................................      18-28             15
Underground copper cable................................................      25-30             15
Buried copper cable.....................................................      25-28             20
Fiber cable.............................................................        30              20
Buildings...............................................................      27-49           27-49
General purpose computers...............................................        6               6
</TABLE>

    U S WEST Communications employed two methods to determine the amount of  the
extraordinary  charge. The "economic life" method  assumed that a portion of the
plant-related  effect  is   a  regulatory   asset  that  was   created  by   the
under-depreciation   of  plant   under  regulation.  This   method  yielded  the
plant-related adjustment that was confirmed  by the second method, a  discounted
cash flow analysis.

    Following  is a schedule of  the nature and amounts  of the after-tax charge
recognized as a result  of U S WEST  Communications' discontinuance of SFAS  No.
71:

<TABLE>
<S>                                                                  <C>
Plant related......................................................  $   3,124
Tax-related regulatory assets and liabilities......................       (208)
Other regulatory assets and liabilities............................        207
                                                                     ---------
Total..............................................................  $   3,123
                                                                     ---------
                                                                     ---------
</TABLE>

                                     VI-38
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 4: DEBT

SHORT-TERM DEBT

    The components of short-term debt follow:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                           --------------------
                                                                             1994       1993
                                                                           ---------  ---------
<S>                                                                        <C>        <C>
Notes payable:
  Commercial paper.......................................................  $   1,321  $     979
  Other..................................................................        116        113
Current portion of long-term debt........................................        171        290
                                                                           ---------  ---------
Total....................................................................  $   1,608  $   1,382
                                                                           ---------  ---------
                                                                           ---------  ---------
</TABLE>

    The  weighted average interest rate on commercial paper was 5.92 percent and
2.73 percent at December 31, 1994 and 1993, respectively.

    U S WEST  Communications, which  conducts its own  borrowing activities,  is
permitted  to borrow up  to approximately $600 under  short-term formal lines of
credit, all of which  were available at December  31, 1994. Additional lines  of
credit  aggregating approximately $1.3  billion are available  to both the Media
Group and the unregulated subsidiaries of the Communications Group in accordance
with their borrowing needs.

LONG-TERM DEBT

    Interest rates and maturities of long-term debt at December 31 follow:
<TABLE>
<CAPTION>
                                                                                 MATURITIES
                                                           -------------------------------------------------------    TOTAL
INTEREST RATES                                               1996       1997       1998       1999     THEREAFTER     1994
- ---------------------------------------------------------  ---------  ---------  ---------  ---------  -----------  ---------
<S>                                                        <C>        <C>        <C>        <C>        <C>          <C>
Up to 5%.................................................  $  --      $  --      $      35  $  --       $     240   $     275
Above 5% to 6%...........................................     --             25        300     --             261         586
Above 6% to 7%...........................................     --         --         --            226       1,290       1,516
Above 7% to 8%...........................................        370         16     --         --           1,750       2,136
Above 8% to 9%...........................................     --         --         --         --             250         250
Above 9% to 10%..........................................     --         --         --         --             320         320
                                                           ---------        ---  ---------  ---------  -----------  ---------
                                                           $     370  $      41  $     335  $     226   $   4,111       5,083
                                                           ---------        ---  ---------  ---------  -----------
                                                           ---------        ---  ---------  ---------  -----------
Capital lease obligations and other......................                                                                 148
Unamortized discount -- net..............................                                                                (715)
                                                                                                                    ---------
Total....................................................                                                           $   4,516
                                                                                                                    ---------
                                                                                                                    ---------

<CAPTION>

                                                             TOTAL
INTEREST RATES                                               1993
- ---------------------------------------------------------  ---------
<S>                                                        <C>
Up to 5%.................................................  $     276
Above 5% to 6%...........................................        561
Above 6% to 7%...........................................      1,383
Above 7% to 8%...........................................      1,909
Above 8% to 9%...........................................        250
Above 9% to 10%..........................................        320
                                                           ---------
                                                               4,699

Capital lease obligations and other......................        165
Unamortized discount -- net..............................       (573)
                                                           ---------
Total....................................................  $   4,291
                                                           ---------
                                                           ---------
</TABLE>

    Long-term debt  consists principally  of debentures,  medium-term notes  and
zero  coupon subordinated  notes convertible  at any time  into U  S WEST common
shares. The zero  coupon notes  have a yield  to maturity  of approximately  7.3
percent.  The zero coupon notes  are recorded at a  discounted value of $264 and
$181 at December 31, 1994 and 1993, respectively.

    During 1993, U S WEST Communications refinanced debt issues aggregating $2.7
billion in principal amount. Expenses  associated with the refinancing  resulted
in  an extraordinary charge to income  of $77, net of a  tax benefit of $48. The
refinancing allowed  U S  WEST  Communications to  take advantage  of  favorable
interest rates.

                                     VI-39
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 4: DEBT (CONTINUED)
    Interest  payments, net of amounts capitalized,  were $360, $402 and $418 in
1994, 1993 and 1992, respectively.

NOTE 5: LEASING ARRANGEMENTS
    Certain subsidiaries  within  the  Communications Group  have  entered  into
operating  leases for office facilities, equipment and real estate. Rent expense
under operating  leases  was  $235,  $228  and $222  in  1994,  1993  and  1992,
respectively.  Minimum  future lease  payments as  of  December 31,  1994, under
non-cancelable operating leases, follow:

<TABLE>
<CAPTION>
YEAR
- ------------------------------------------------------------------------------------
<S>                                                                                   <C>
1995................................................................................  $     116
1996................................................................................        111
1997................................................................................        106
1998................................................................................        106
1999................................................................................         99
Thereafter..........................................................................        805
                                                                                      ---------
Total...............................................................................  $   1,343
                                                                                      ---------
                                                                                      ---------
</TABLE>

NOTE 6: DERIVATIVE FINANCIAL INSTRUMENTS

INTEREST RATE RISK MANAGEMENT

    U S WEST Communications enters into interest rate swap agreements to  manage
its  market  exposure to  fluctuations in  interest  rates. Swap  agreements are
primarily used to  effectively convert existing  commercial paper to  fixed-rate
debt.  This  allows U  S WEST  Communications to  achieve interest  savings over
issuing fixed-rate debt directly.

    Under an interest  rate swap, U  S WEST Communications  agrees with  another
party  to exchange interest payments at specified intervals over a defined term.
Interest payments are calculated  by reference to the  notional amount based  on
the  fixed- and  variable-rate terms  of the  swap agreements.  The net interest
received or  paid as  part of  the interest  rate swap  is accounted  for as  an
adjustment to interest expense.

    U  S WEST Communications also entered into  a currency swap to convert Swiss
franc-denominated debt  to  dollar-denominated  debt.  This  allowed  U  S  WEST
Communications   to   achieve   interest   savings   over   issuing  fixed-rate,
dollar-denominated debt. Under the currency swap, U S WEST Communications agreed
with another party to exchange  dollars for francs under  the terms of the  loan
which  include  periodic interest  payments and  principal upon  origination and
maturity. The currency swap and foreign currency debt are combined and accounted
for as if fixed-rate, dollar-denominated debt were issued directly.

    The following  table  summarizes terms  of  swaps  pertaining to  U  S  WEST
Communications  as of December 31, 1994. Variable rates are primarily indexed to
the 30 day commercial paper rate.

<TABLE>
<CAPTION>
                                                                                           WEIGHTED AVERAGE RATE
                                                                 NOTIONAL                  ----------------------
                                                                  AMOUNT      MATURITIES     RECEIVE       PAY
                                                                -----------  ------------  -----------  ---------
<S>                                                             <C>          <C>           <C>          <C>
Variable to fixed.............................................   $     710     1995-1999         6.14        6.19
Currency......................................................          71     1999                --        6.53
</TABLE>

                                     VI-40
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 6: DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
    In 1993, U S  WEST Communications executed forward  contracts to sell U.  S.
Treasuries  to reduce debt  issuance risks, allowing U  S WEST Communications to
lock in the treasury rate  component of the future  debt issue. At December  31,
1994, deferred credits of $8 and deferred charges of $51 on closed interest rate
forward  contracts are included as part of  the carrying value of the underlying
debt. The  deferred  credits  and  charges  are  being  recognized  as  a  yield
adjustment  over the life  of the debt,  which matures at  various dates through
2043. The  net deferred  charge is  directly  offset by  the lower  coupon  rate
achieved  on the debt issuance. At December 31, 1994, there were no open forward
contracts on interest rates.

    The  counterparties  to  these  derivative  contracts  are  major  financial
institutions.  U S WEST Communications is exposed to credit loss in the event of
non-performance by these  counterparties. The Company  manages this exposure  by
monitoring  the credit standing of the  counterparty and establishing dollar and
term limitations  which  correspond to  the  respective credit  rating  of  each
counterparty.  U S WEST Communications does  not have significant exposure to an
individual  counterparty  and  does   not  anticipate  non-performance  by   any
counterparty.

NOTE 7: FAIR VALUES OF FINANCIAL INSTRUMENTS
    Fair  values  of  cash  equivalents, other  current  amounts  receivable and
payable, and short-term debt approximate carrying values due to their short-term
nature.

    The fair values of interest  rate swaps are based  on estimated amounts U  S
WEST  Communications would  receive or pay  to terminate  such agreements taking
into account current interest rates and creditworthiness of the counterparties.

    The fair value  of long-term  debt is based  on quoted  market prices  where
available  or, if not available, is based on discounting future cash flows using
current interest rates.

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                          ----------------------------------------------
                                                                                   1994                    1993
                                                                          ----------------------  ----------------------
                                                                           CARRYING      FAIR      CARRYING      FAIR
                                                                             VALUE       VALUE       VALUE       VALUE
                                                                          -----------  ---------  -----------  ---------
<S>                                                                       <C>          <C>        <C>          <C>
Debt (includes short-term portion)......................................   $   6,124   $   5,600   $   5,673   $   5,801
Interest rate swap agreements -- assets.................................      --             (15)     --              (1)
                                                                          -----------  ---------  -----------  ---------
Debt -- net.............................................................   $   6,124   $   5,585   $   5,673   $   5,800
                                                                          -----------  ---------  -----------  ---------
                                                                          -----------  ---------  -----------  ---------
</TABLE>

                                     VI-41
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 8: COMMUNICATIONS GROUP EQUITY

COMMUNICATIONS GROUP EQUITY

    Following are changes  in the  Communications Group equity  for the  periods
presented:

   
<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                       MARCH 31,   -------------------------------
                                                                         1995        1994       1993       1992
                                                                      -----------  ---------  ---------  ---------
<S>                                                                   <C>          <C>        <C>        <C>
Balance at beginning of period......................................   $   3,179   $   2,722  $   6,003  $   7,530
Net income (loss)...................................................         315       1,150     (2,809)      (815)
Dividends...........................................................        (251)       (980)      (905)      (876)
Equity issuances....................................................          20         287        433        164
Equity transfer to Media Group......................................         (69)     --         --         --
                                                                      -----------  ---------  ---------  ---------
Balance at end of period............................................   $   3,194   $   3,179  $   2,722  $   6,003
                                                                      -----------  ---------  ---------  ---------
                                                                      -----------  ---------  ---------  ---------
</TABLE>
    

LEVERAGED EMPLOYEE STOCK OWNERSHIP PLANS (LESOP)

   
    U  S WEST maintains  employee savings plans  for management and occupational
employees under  which the  Company  matches a  certain percentage  of  eligible
contributions  made by the  employees with shares of  Company stock. The Company
established two LESOPs in  1989 to provide the  Company stock used for  matching
contributions  to  the savings  plans.  The Communications  Group  made payments
(excluding dividends) of $68, $68 and $67 in 1994, 1993 and 1992,  respectively,
to  the  Media Group  to meet  trust obligations  (of which,  $16, $20  and $25,
respectively,  has  been  classified   as  interest  expense).  The   borrowings
associated  with the LESOP  are reflected in the  Media Group Combined Financial
Statements.
    

NOTE 9: STOCK INCENTIVE PLANS
    Since the Communications Stock was not part of the capital structure of  the
Company  for the periods presented, there were no stock options outstanding. See
the Consolidated Financial Statements and related notes set forth in Annex V for
information regarding stock incentive plans.

NOTE 10: EMPLOYEE BENEFITS

PENSION PLAN

    The Communications  Group and  the Media  Group participate  in the  defined
benefit  pension plan  sponsored by U  S WEST. Substantially  all management and
occupational employees of  the Communications  Group are covered  by this  plan.
Since  plan assets  are not segregated  into separate accounts  or restricted to
providing benefits to employees of the Communications Group, assets of the  plan
may  be used to provide  benefits to employees of  both the Communications Group
and the Media Group. In the event the single employer pension plan sponsored  by
U  S WEST would be separated into two  or more plans, guidelines in the Internal
Revenue Code dictate how assets of the plan must be allocated to the new  plans.
U S WEST currently has no intentions to split the plan.

    Management  benefits are  based on  a final  pay formula  while occupational
benefits are based on a flat benefit  formula. U S WEST uses the projected  unit
credit  method for  the determination  of pension  cost for  financial reporting
purposes and  the aggregate  cost  method for  funding purposes.  The  Company's
policy is to fund amounts required under the Employee Retirement Income Security
Act  of 1974 ("ERISA") and no funding was required in 1994, 1993 or 1992. Should
funding be required  in the future,  funding amounts would  be allocated to  the
Communications Group based upon the ratio of

                                     VI-42
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 10: EMPLOYEE BENEFITS (CONTINUED)
   
service  cost  of  the  Communications  Group  to  total  service  cost  of plan
participants. Prior to  January 1, 1993,  U S WEST  maintained separate  defined
benefit pension plans for management and occupational employees.
    

    The  composition  of  U  S  WEST's  net  pension  credit  and  the actuarial
assumptions of the plan follow:

<TABLE>
<CAPTION>
                                                                                          YEAR ENDED DECEMBER 31,
                                                                                      -------------------------------
                                                                                        1994       1993       1992
                                                                                      ---------  ---------  ---------
<S>                                                                                   <C>        <C>        <C>
Details of pension credit:
  Service cost -- benefits earned during the period.................................  $     197  $     148  $     141
  Interest cost on projected benefit obligation.....................................        561        514        480
  Actual return on plan assets......................................................        188     (1,320)      (411)
  Net amortization and deferral.....................................................       (946)       578       (318)
                                                                                      ---------  ---------  ---------
Net pension credit..................................................................  $       0  $     (80) $    (108)
                                                                                      ---------  ---------  ---------
                                                                                      ---------  ---------  ---------
</TABLE>

    The expected long-term rate of return on plan assets used in determining net
pension cost was 8.50 percent for 1994,  9.00 percent for 1993 and 9.25  percent
for 1992.

    The funded status of the U S WEST plan follows:

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31,
                                                                                               --------------------
                                                                                                 1994       1993
                                                                                               ---------  ---------
<S>                                                                                            <C>        <C>
Accumulated benefit obligation, including vested benefits of $5,044 and $5,286,
 respectively................................................................................  $   5,616  $   5,860
                                                                                               ---------  ---------
                                                                                               ---------  ---------
Plan assets at fair value, primarily stocks and bonds........................................  $   8,388  $   8,987
Less: Projected benefit obligation...........................................................      7,149      7,432
                                                                                               ---------  ---------
Plan assets in excess of projected benefit obligation........................................      1,239      1,555
Unrecognized net (gain) loss.................................................................        161        (70)
Prior service cost not yet recognized in net periodic pension cost...........................        (67)       (72)
Balance of unrecognized net asset at January 1, 1987.........................................       (785)      (865)
                                                                                               ---------  ---------
Prepaid pension asset........................................................................  $     548  $     548
                                                                                               ---------  ---------
                                                                                               ---------  ---------
</TABLE>

    The actuarial assumptions used to calculate the projected benefit obligation
follow:

<TABLE>
<CAPTION>
                                                                                                     DECEMBER 31,
                                                                                                 --------------------
                                                                                                   1994       1993
                                                                                                 ---------  ---------
<S>                                                                                              <C>        <C>
Discount rate..................................................................................    8.00%      7.25%
Average rate of increase in future compensation levels.........................................    5.50       5.50
</TABLE>

    Anticipated  future  benefit  changes  have  been  reflected  in  the  above
calculations.

   
    ALLOCATION OF PENSION  COSTS.  Net  pension costs (credit)  of the plan  are
allocated  to  the  Communications Group  based  upon the  ratio  of actuarially
determined service cost of participating  employees of the Communications  Group
to  total service cost of  plan participants. U S  WEST believes that allocating
pension costs based  upon service  cost is reasonable  since service  cost is  a
primary factor in determining pension costs. The net pension credit allocated to
the Communications Group was $0,
    

                                     VI-43
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 10: EMPLOYEE BENEFITS (CONTINUED)
$(71)  and $(104),  in 1994,  1993 and  1992, respectively.  The portion  of the
projected benefit  obligation  attributable  to  the  Communications  Group  for
December 31, 1994 and 1993 was 95 percent and 96 percent, respectively.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

    The  Communications Group and the Media Group participate in plans sponsored
by U S WEST  which provide certain  health care and  life insurance benefits  to
retired  employees. Effective January 1,  1992, the Communications Group adopted
SFAS No.  106  "Employers' Accounting  for  Postretirement Benefits  Other  Than
Pensions,"  which mandates that employers reflect  in their current expenses the
cost of providing retirement medical and life insurance benefits to current  and
future  retirees. Prior to 1992, the Communications Group recognized these costs
on a cash  basis. Adoption  of SFAS  No. 106  resulted in  a one-time,  non-cash
charge  against the Company's 1992 earnings of  $1,741, net of a deferred income
tax benefit of $1,038, ($1,695, net of  a deferred income tax benefit of  $1,011
for  the  Communications Group),  for the  prior service  of active  and retired
employees. The effect on the Company's 1992 income from continuing operations of
adopting SFAS No. 106 was approximately $47 ($42 for the Communications Group).

   
    In conjunction with the  adoption of SFAS No.  106, for financial  reporting
purposes,   the  Company  elected  to   immediately  recognize  the  accumulated
postretirement benefit obligation for  current and future  retirees, net of  the
fair  value of plan  assets. However, the  Federal Communications Commission and
certain state  jurisdictions permit  amortization of  the transition  obligation
over  the average  remaining service period  of active  employees for regulatory
accounting purposes.
    

    U S WEST  uses the  projected unit credit  method for  the determination  of
postretirement  medical costs for financial  reporting purposes. The composition
of net postretirement  benefit costs  and actuarial assumptions  underlying U  S
WEST's plans follow:
<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31,
                                                              ---------------------------------------------
                                                                      1994                    1993
                                                              ---------------------   ---------------------
                                                              MEDICAL   LIFE  TOTAL   MEDICAL   LIFE  TOTAL
                                                              -------   ----  -----   -------   ----  -----
<S>                                                           <C>       <C>   <C>     <C>       <C>   <C>
Service cost -- benefits earned during the period...........   $ 62     $ 13  $  75    $ 60     $ 11  $  71
Interest on accumulated benefit obligation..................    221       39    260     235       36    271
Actual return on plan
 assets.....................................................      3        1      4     (73)     (52)  (125)
Net amortization and deferral...............................    (68)     (31)   (99)     27       22     49
                                                              -------   ----  -----   -------   ----  -----
Net postretirement benefit costs............................   $218     $ 22  $ 240    $249     $ 17  $ 266
                                                              -------   ----  -----   -------   ----  -----
                                                              -------   ----  -----   -------   ----  -----

<CAPTION>

                                                                      1992
                                                              ---------------------
                                                              MEDICAL   LIFE  TOTAL
                                                              -------   ----  -----
<S>                                                           <C>       <C>   <C>
Service cost -- benefits earned during the period...........   $ 57     $ 10  $  67
Interest on accumulated benefit obligation..................    223       33    256
Actual return on plan
 assets.....................................................    (19)     (29)   (48)
Net amortization and deferral...............................     --       --     --
                                                              -------   ----  -----
Net postretirement benefit costs............................   $261     $ 14  $ 275
                                                              -------   ----  -----
                                                              -------   ----  -----
</TABLE>

    The  expected long-term  rate of return  on plan assets  used in determining
postretirement benefit costs was 8.50 percent for 1994 and 9.00 percent in  1993
and 1992.

                                     VI-44
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 10: EMPLOYEE BENEFITS (CONTINUED)
    The funded status of the U S WEST plans follows:

<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                      ----------------------------------------------------------------
                                                                   1994                             1993
                                                      -------------------------------  -------------------------------
                                                       MEDICAL     LIFE       TOTAL     MEDICAL     LIFE       TOTAL
                                                      ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                   <C>        <C>        <C>        <C>        <C>        <C>
Accumulated postretirement benefit obligation
   attributable to:
  Retirees..........................................  $   1,733  $     248  $   1,981  $   1,795  $     311  $   2,106
  Fully eligible plan participants..................        264         38        302        274         48        322
  Other active plan participants....................        940        135      1,075        983        170      1,153
                                                      ---------  ---------  ---------  ---------  ---------  ---------
Total accumulated postretirement benefit
  obligation........................................      2,937        421      3,358      3,052        529      3,581
Unrecognized net gain (loss)........................        243         90        333         65        (25)        40
Fair value of plan assets, primarily stocks, bonds
 and life insurance (1).............................       (894)      (374)    (1,268)      (613)      (388)    (1,001)
                                                      ---------  ---------  ---------  ---------  ---------  ---------
Accrued postretirement benefit obligation...........  $   2,286  $     137  $   2,423  $   2,504  $     116  $   2,620
                                                      ---------  ---------  ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  Medical plan assets include U S WEST common stock of $164 in 1994.
</TABLE>

    The  actuarial assumptions used to  calculate the accumulated postretirement
benefit obligation follow:

   
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                     ------------------------
                                                                                        1994         1993
                                                                                     -----------  -----------
<S>                                                                                  <C>          <C>
Discount rate......................................................................       8.00%        7.25%
Medical trend*.....................................................................       9.70        10.30
<FN>
- ------------------------
*    Medical cost trend rate gradually declines to an ultimate rate of 6 percent
     in 2006.
</TABLE>
    

    A 1-percent increase in  the assumed health care  cost trend rates for  each
future  year would have increased the aggregate of the service and interest cost
components of U S WEST's 1994 net postretirement benefit costs by  approximately
$50  and  increased the  1994 accumulated  postretirement benefit  obligation by
approximately $450.

    Anticipated  future   benefit  changes   have   been  reflected   in   these
postretirement benefit calculations.

    PLAN  ASSETS.  Assets  of the postretirement  medical and life  plans may be
used to provide benefits to employees  of both the Communications Group and  the
Media  Group since plan assets are  not legally restricted to providing benefits
to either Group. In the  event that either plan sponsored  by U S WEST would  be
separated  into two or more  plans, there are no  guidelines in Internal Revenue
Code for allocating assets of the plan.  U S WEST allocates the assets based  on
historical  contributions for postretirement medical costs,  and on the ratio of
salaries for life  plan participants.  U S WEST  currently has  no intention  to
split the plans.

                                     VI-45
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 10: EMPLOYEE BENEFITS (CONTINUED)
    POSTRETIREMENT  MEDICAL COSTS.   The service and  interest components of net
postretirement medical benefit costs are calculated for the Communications Group
based upon  the  population  characteristics  of the  Group.  Since  funding  of
postretirement medical costs is voluntary, return on assets is attributed to the
Communications Group based upon historical funding. For U S WEST Communications,
the  annual amount funded will generally follow the amount of expense allowed in
regulatory jurisdictions.

    Net postretirement medical  benefit costs recognized  by the  Communications
Group  for  1994, 1993  and  1992 was  $207,  $238 and  $251,  respectively. The
percentage of medical assets attributed to the Communications Group, based  upon
historical voluntary contributions, at December 31, 1994 and 1993 was 95 percent
and  94 percent, respectively. The  percentage of the accumulated postretirement
medical benefit obligation attributed to the Communications Group was 97 percent
at December 31, 1994 and 1993.

    ALLOCATION OF POSTRETIREMENT LIFE COSTS.  Net postretirement life costs, and
funding requirements, if any, are allocated  to the Communications Group in  the
same  manner as pensions. The Company will generally fund the amount allowed for
tax purposes and no funding of  postretirement life insurance occurred in  1994,
1993  and 1992. U S  WEST believes its method  of allocating postretirement life
costs is reasonable.

    Net postretirement life benefit costs allocated to the Communications  Group
for  1994, 1993 and 1992  was $19, $14 and  $12, respectively. The percentage of
the  accumulated  postretirement  life  benefit  obligation  attributed  to  the
Communications Group was 90 percent at December 31, 1994 and 1993.

OTHER POSTEMPLOYMENT BENEFITS

    The  Communications Group adopted, effective January  1, 1992, SFAS No. 112,
"Employers' Accounting for Postemployment Benefits." SFAS No. 112 requires  that
employers  accrue  for  the  estimated  costs  of  benefits,  such  as  workers'
compensation and disability, provided  to former or  inactive employees who  are
not  eligible for retirement. Adoption  of SFAS No. 112  resulted in a one-time,
non-cash charge against the  Company's 1992 earnings of  $53, net of a  deferred
income  tax benefit of $32 ($50, net of a deferred income tax benefit of $30 for
the Communications Group).

                                     VI-46
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 11: INCOME TAXES
    The components of the provision for income taxes follow:

<TABLE>
<CAPTION>
                                                                                              YEAR ENDED DECEMBER 31,
                                                                                          -------------------------------
                                                                                            1994       1993       1992
                                                                                          ---------  ---------  ---------
<S>                                                                                       <C>        <C>        <C>
Federal:
  Current...............................................................................  $     368  $     350  $     342
  Deferred..............................................................................        233       (115)        48
  Investment tax credits -- net.........................................................        (47)       (56)       (63)
                                                                                          ---------  ---------  ---------
                                                                                                554        179        327
                                                                                          ---------  ---------  ---------
State and local:
  Current...............................................................................         58         48         47
  Deferred..............................................................................         41        (19)        14
                                                                                          ---------  ---------  ---------
                                                                                                 99         29         61
                                                                                          ---------  ---------  ---------
Provision for income taxes..............................................................  $     653  $     208  $     388
                                                                                          ---------  ---------  ---------
                                                                                          ---------  ---------  ---------
</TABLE>

    Amounts paid for income  taxes were $491,  $297 and $414  in 1994, 1993  and
1992,  respectively. The Communications Group  had taxes payable to  U S WEST of
$33 and $98 at December 31, 1994 and 1993, respectively.

    The effective tax rate differs from the statutory tax rate as follows:

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31,
                                                                                       -------------------------------
                                                                                         1994       1993       1992
                                                                                       ---------  ---------  ---------
                                                                                                (IN PERCENT)
<S>                                                                                    <C>        <C>        <C>
Federal statutory tax rate...........................................................       35.0       35.0       34.0
Investment tax credit amortization...................................................       (1.7)      (3.5)      (5.0)
State income taxes -- net of federal effect..........................................        3.6        3.5        3.0
Rate differential on reversing temporary differences.................................     --           (2.6)      (3.7)
Depreciation on capitalized overheads -- net.........................................     --            1.6        2.5
Tax law change -- catch-up adjustment................................................     --            3.7     --
Restructuring charge.................................................................     --           (2.4)    --
Other................................................................................       (0.7)      (0.6)      (1.4)
                                                                                             ---        ---        ---
Effective tax rate...................................................................       36.2       34.7       29.4
                                                                                             ---        ---        ---
                                                                                             ---        ---        ---
</TABLE>

                                     VI-47
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 11: INCOME TAXES (CONTINUED)
    The components of the net deferred tax liability follow:

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31,
                                                                                               --------------------
                                                                                                 1994       1993
                                                                                               ---------  ---------
<S>                                                                                            <C>        <C>
Property, plant and equipment................................................................  $   1,428  $   1,299
State deferred taxes -- net of federal effect................................................        221        181
Other........................................................................................         77         91
                                                                                               ---------  ---------
Deferred tax liabilities.....................................................................      1,726      1,571
                                                                                               ---------  ---------
Postemployment benefits, including pension...................................................        689        732
Restructuring and other......................................................................        287        406
Unamortized investment tax credit............................................................         79         94
State deferred taxes -- net of federal effect................................................        194        183
Other........................................................................................        231        184
                                                                                               ---------  ---------
Deferred tax assets..........................................................................      1,480      1,599
                                                                                               ---------  ---------
Net deferred tax liability (asset)...........................................................  $     246  $     (28)
                                                                                               ---------  ---------
                                                                                               ---------  ---------
</TABLE>

    The current portion of the deferred tax asset was $300 and $308 at  December
31,  1994 and 1993, respectively, resulting primarily from restructuring charges
and compensation-related items.

    On August  10, 1993,  federal legislation  was enacted  which increased  the
corporate tax rate from 34 percent to 35 percent retroactive to January 1, 1993.
The cumulative effect on deferred taxes of the 1993 increase in income tax rates
was $54.

NOTE 12: RESTRUCTURING CHARGES
   
    The  Communications Group's 1993 results reflect a $880 restructuring charge
(pretax) at U S WEST Communications. The restructuring charge includes only  the
specific,  incremental and direct  costs which can  be estimated with reasonable
accuracy and are clearly identifiable with the related plan (the  "Restructuring
Plan").  The Restructuring Plan  is designed to  provide faster, more responsive
customer services, while reducing the costs of providing these services. As part
of the Restructuring  Plan, U S  WEST Communications is  developing new  systems
that  will  enable  it  to  monitor  networks  to  reduce  the  risk  of service
interruptions, activate telephone service on demand, provide automated inventory
systems and centralize  its service  centers so  that customers  can have  their
telecommunications  needs resolved with one phone  call. U S WEST Communications
is consolidating its 560 customer centers into ten cities and reducing its total
work force by  approximately 9,000 employees  (including the remaining  employee
reductions   pursuant  to  the  restructuring   plan  announced  in  1991).  The
Restructuring Plan  provides for  the reduction  of 2,450  management and  6,550
occupational employees.
    

    Following  is a  schedule of  the costs  included in  the 1993 restructuring
charge:

<TABLE>
<S>                                                                    <C>
Employee separation..................................................  $     225
Systems development..................................................        360
Real estate..........................................................        130
Relocation...........................................................        105
Retraining and other.................................................         60
                                                                       ---------
Total................................................................  $     880
                                                                       ---------
                                                                       ---------
</TABLE>

    Employee separation costs include  severance payments, health-care  coverage
and  postemployment education  benefits. Systems  development costs  include the
replacement of existing, single-

                                     VI-48
<PAGE>
                         U S WEST COMMUNICATIONS GROUP

   
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
    

   
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
    

   
                             (DOLLARS IN MILLIONS)
    

NOTE 12: RESTRUCTURING CHARGES (CONTINUED)
purpose systems  with new  systems designed  to provide  integrated,  end-to-end
customer  service. The work-force  reductions would not  be possible without the
development and  installation  of the  new  systems, which  will  eliminate  the
current,  labor-intensive  interfaces  between existing  processes.  Real estate
costs include preparation costs for the new service centers. The relocation  and
retraining costs are related to moving employees to the sites of the new service
centers  and retraining employees on the new methods and systems required in the
new, restructured mode of operation.

    During 1994, 497 management and 1,683  occupational employees left U S  WEST
Communications  under the Restructuring Plan.  The following table shows amounts
charged to the restructuring reserve:

<TABLE>
<CAPTION>
                                                                                         AMOUNT
                                                                                       -----------
<S>                                                                                    <C>
Employee separation (1)..............................................................   $      75
Systems development..................................................................         118
Real estate..........................................................................          50
Relocation...........................................................................          21
Retraining and other.................................................................           8
                                                                                            -----
1994 restructuring reserve activity..................................................   $     272
                                                                                            -----
                                                                                            -----
<FN>
- ------------------------
(1)  Includes  $56  associated  with   work-force  reductions  under  the   1991
     restructuring plan.
</TABLE>

    The Communications Group 1991 restructuring plan included a pretax charge of
$277  primarily due  to planned work-force  reductions. The portion  of the 1991
restructuring charge related to work-force reductions at U S WEST Communications
was $240, and covered approximately 6,000  employees. The balance of the  unused
reserve associated with work-force reductions at December 31, 1993, was $56. All
expenditures  and work-force reductions pursuant to the 1991 plan were completed
by the end of 1994.

NOTE 13: CONTINGENCIES
    At U S  WEST Communications there  are pending regulatory  actions in  local
regulatory  jurisdictions that call for price decreases, refunds or both. In one
such instance,  the  Utah Supreme  Court  has  remanded a  Utah  Public  Service
Commission  ("PSC") order to  the PSC for  reconsideration, thereby establishing
two exceptions to  the rule  against retroactive ratemaking:  1) unforeseen  and
extraordinary events, and 2) misconduct. The PSC's initial order denied a refund
request  from interexchange carriers and other parties related to the Tax Reform
Act of 1986. At the current time, this action is still in the discovery process.
If a formal filing -- made in accordance with the remand from the Supreme  Court
- --  alleges that the  exceptions apply, the range  of possible risk  to U S WEST
Communications is $0 to $140.

                                     VI-49
<PAGE>
                                                                       ANNEX VII

                                  MEDIA GROUP

   
<TABLE>
<S>                                                                                  <C>
Description of Business............................................................      VII-2

Selected Financial Data............................................................     VII-14

Unaudited Pro Forma Combined Statement of Operations...............................     VII-19

Management's Discussion and Analysis of Financial Condition and Results of
 Operations........................................................................     VII-20

Index to Combined Financial Statements.............................................     VII-44
</TABLE>
    

                                     VII-1
<PAGE>
                                  MEDIA GROUP

                            DESCRIPTION OF BUSINESS

    The  Media Group  is comprised of  (i) cable  and telecommunications network
businesses outside of the Communications Group Region and internationally,  (ii)
domestic  and international wireless communications network businesses and (iii)
domestic and international multimedia content and services businesses.

MEDIA GROUP STRATEGY

    The Media Group's strategy is to become a leading provider of CEIT  services
to business and residential customers over wired broadband and wireless networks
in  selected  domestic  and  foreign markets.  Implementation  of  this strategy
focuses on two key components:

    - LOCAL NETWORKS.  The Media Group plans to provide mass market business and
      residential customers with wired and  wireless networks that are  superior
      to those offered by competitors.

    - PACKAGING  SERVICES.  The  Media Group plans  to create nationally branded
      packages of services which  enable customers to communicate,  collaborate,
      access  information and entertainment services, and buy and sell goods and
      services over networks owned by the Media Group, the Communications  Group
      and unaffiliated service providers worldwide.

    The  Media Group's cable and telecommunications, wireless communications and
multimedia content and services businesses support this strategy.

    - CABLE AND  TELECOMMUNICATIONS.   The Media  Group is  building a  domestic
      cable  and telecommunications business outside of the Communications Group
      Region, which will  give the  Media Group  a national  footprint in  wired
      broadband  networks in the United States. The Media Group's domestic cable
      and telecommunications  business  includes  the Atlanta  Systems  and  the
      Company's interest in TWE, the second largest provider of cable television
      services  in the United States. The Media Group is also establishing wired
      broadband  network  positions  internationally,  including  the  Company's
      interest   in  TeleWest,  the  largest  provider  of  combined  cable  and
      telecommunications services  in  the United  Kingdom.  See "--  Cable  and
      Telecommunications."  The Media Group  may acquire or  make investments in
      additional cable systems in the United States or internationally to become
      a leading  provider  of  cable television,  local  telecommunications  and
      multimedia  services  over wired  broadband  networks. See  "--  Cable and
      Telecommunications."

    - WIRELESS COMMUNICATIONS.    The Media  Group  is establishing  a  national
      footprint  in wireless networks in the  United States that will complement
      its domestic  wired  broadband  networks.  U  S  WEST  and  AirTouch  have
      announced  plans to combine their  domestic cellular properties and create
      the third largest cellular company in the United States. In addition, U  S
      WEST  and AirTouch, in  partnership with Bell  Atlantic Corporation ("Bell
      Atlantic")  and  NYNEX  Corporation  ("NYNEX"),  have  formed  a  national
      wireless  alliance, which  successfully bid  on 11  PCS licenses  in March
      1995, and  have agreed  to  coordinate the  operations  of their  PCS  and
      cellular  businesses. These  actions will enable  the Media  Group and its
      partners to provide nationally branded wireless services across the United
      States. The  Media Group  also provides  wireless communications  services
      internationally,  including through  its Mercury  One-2-One joint venture,
      the world's first  PCS service, in  the United Kingdom.  See "--  Wireless
      Communications."

    - MULTIMEDIA  CONTENT AND SERVICES.  The Media Group, through its multimedia
      content  and  services  businesses,  develops  and  packages  content  and
      information services, including telephone directories, database marketing,
      and  interactive services in domestic and international markets. The Media
      Group plans  to  create  nationally branded  packages  of  communications,
      entertainment,  information and  transaction services, to  be marketed and
      distributed through the channels and over the wired and wireless  networks
      of  the  Media Group,  the Communications  Group and  unaffiliated service
      providers   worldwide.    The    Media   Group    will    acquire    these

                                     VII-2
<PAGE>
      services  through  a  combination of  sourcing  and  internal development,
      utilizing, among other assets, the  skills and knowledge developed in  the
      directory publishing business. See "-- Multimedia Content and Services."

    In addition, the Media Group believes there are significant opportunities to
enhance  its businesses by taking advantage of the following synergies among its
businesses:

    - Transfer of  skills  and  technology between  domestic  and  international
      businesses,  such  as the  application of  New Vector's  domestic wireless
      experience  in  developing  Mercury  One-2-One  and  other   international
      wireless  networks,  or  the  application of  the  Media  Group's domestic
      directory publishing experience in the United Kingdom, Brazil and Poland;

    - Realization of  economies  of  scale (e.g.  in  programming  or  equipment
      acquisition across networks and geographic areas);

    - Use of the Media Group's cable and wireless footprint to provide "critical
      mass" for the development and launch of multimedia service packages;

    - Application  of the database, marketing  and buyer-seller expertise of the
      directory business to enhance the  marketing efforts of the Media  Group's
      domestic cable business; and

    - Application  of the Media  Group's wireless expertise  to develop wireless
      service offerings utilizing domestic  cable networks, including resale  of
      wireless services of the Media Group and its partners.

    The  Media Group also expects to be  able to benefit from synergies with the
Communications Group,  including  achieving  economies of  scale  through  joint
purchasing  of  equipment,  programming  and  services,  and  drawing  upon  the
Communications Group's telecommunications expertise.

CABLE AND TELECOMMUNICATIONS

    DOMESTIC OPERATIONS

    The Media  Group's  domestic  cable and  telecommunications  operations  are
conducted   through  U  S  WEST  Multimedia  Communications,  Inc.  ("U  S  WEST
Multimedia") and consist of domestic cable properties and investments outside of
the Communications Group Region,  including U S  WEST Multimedia's ownership  of
the Atlanta Systems and investment in TWE.

    ATLANTA  SYSTEMS.    In  December 1994,  the  Company  acquired  the Atlanta
Systems,  which  serve  approximately  65   percent  of  the  Atlanta,   Georgia
metropolitan  area, including  the City  of Atlanta  and most  of Clayton, Cobb,
DeKalb, Fulton and Gwinnett counties, for a purchase price of approximately $1.2
billion. The Atlanta metropolitan statistical area ("MSA") is the ninth  largest
MSA  in the United States, with a population  of over 3 million. As of March 31,
1995, the Atlanta Systems served  approximately 501,000 subscribers. All of  the
Atlanta  Systems are substantially built out and fully addressable with at least
54 channel capacity. The Atlanta Systems'  subscribers base has been growing  at
rates faster than the national average for the past two years.

    U S WEST Multimedia has begun upgrading the Atlanta Systems to 750 megahertz
capability,  which  will provide  more  reliability, better  signal  quality and
additional capacity and enable U S WEST Multimedia to provide enhanced cable and
telecommunications services to  its customers.  This upgrade is  expected to  be
completed by 1998. In addition, U S WEST Multimedia plans to upgrade the Atlanta
Systems  to the "Full  Service Network" capability  being developed by  U S WEST
Multimedia and to provide a full range  of interactive CEIT services as soon  as
regulatory and market conditions permit. See "-- Time Warner Cable." Because the
Atlanta  Systems serve contiguous  areas, they are  particularly well-suited for
the offering of interactive CEIT services. U S WEST Multimedia also owns  Access
Telecommunications  Interconnect, Inc. ("ATI"),  a CAP in  the Atlanta area. ATI
provides

                                     VII-3
<PAGE>
business  customers  with  high  capacity  network  services  that  connect   to
interexchange  carrier facilities or  other business locations.  The Media Group
plans to offer local  exchange services to customers  over the Atlanta  Systems'
network  when regulation permits  and the necessary upgrades  to the network are
completed. In March  1995, the  Georgia legislature  passed a  bill which  would
permit  U S WEST Multimedia to offer such local exchange services in the Atlanta
area as early as July 1995.

    TIME WARNER  CABLE.   U S  WEST Multimedia  owns a  25.51 percent  pro  rata
priority  capital  and residual  equity interest  in TWE,  which it  acquired in
September 1993 for an aggregate purchase price of $2.55 billion. TWE's cable and
telecommunications business, Time Warner Cable, manages cable systems located in
32 states  which,  as  of  March  31,  1995,  served  a  total  of  7.6  million
subscribers.  Time  Warner Cable  is  the second-largest  multiple  system cable
operator in the  United States,  owning or  operating 22  of the  top 100  cable
systems,  including Time Warner Cable of New York City, the largest cable system
cluster in the  country. TWE  is also engaged  in the  filmed entertainment  and
programming businesses. For a description of such businesses, as well as certain
provisions  of the TWE partnership agreement,  see "-- Time Warner Entertainment
Company, L.P."

    TWE has announced  plans to  build a "Full  Service Network"  for its  cable
systems  which, when completed, will  utilize fiber optics, digital compression,
digital switching  and  storage services  to  provide business  and  residential
customers  with a broad range of CEIT  services as soon as regulatory and market
conditions  permit,  including  video-on-demand,  interactive  games,   distance
learning,  full motion  video, interactive  shopping and  alternative access and
local telephone  services. In  December 1994,  TWE introduced  the Full  Service
Network  in its suburban  Orlando, Florida cable system.  TWE expects to connect
4,000 customers to the Full Service Network by the end of 1995. In addition, TWE
is currently  upgrading its  systems  to 750  megahertz capability,  which  will
provide  more  reliability, better  signal quality  and additional  capacity and
enable TWE to provide enhanced cable and telephone services to its customers. At
the end of  1994, 15 percent  of TWE's  systems were upgraded  to 750  megahertz
capability.  It is expected that 30 percent of TWE's existing systems will be so
upgraded by the  end of  1995 and that  85 percent  of such systems  will be  so
upgraded by the end of 1998.

    The  business and affairs of the Full Service Network, which is comprised of
85 percent of the cable systems of  TWE, are governed by a Management  Committee
(the  "Management  Committee"). The  Management  Committee is  comprised  of six
voting members, three designated by U S WEST and three designated by Time Warner
Inc. The  Management Committee  has  full discretion  and final  authority  with
respect  to the business and affairs of  the Full Service Network, including all
decisions with respect to the upgrading  of TWE's cable systems to Full  Service
Network capability.

    Time  Warner Communications, a division of Time Warner Cable, conducts TWE's
wireline telecommunications  operations.  Time Warner  Communications  currently
acts  as a CAP in 12 markets and  plans to expand into additional markets in the
near future. As a  CAP, Time Warner  Communications provides business  customers
with  high  capacity  network  services that  connect  to  interexchange carrier
facilities or other business locations. In addition, Time Warner  Communications
plans   to  offer  local  exchange  services  over  its  networks.  Time  Warner
Communications began  a limited  initial  trial of  local exchange  services  in
Rochester,  New York in December 1994 and expects its local exchange services to
be generally available over  its Rochester network in  the second half of  1995.
The  business and affairs of  Time Warner Communications is  subject to the full
discretion and final authority of the Management Committee.

    Time Warner Telecommunications, a  division of Time  Warner Cable, plans  to
provide  cellular service, paging and data  services under the Time Warner brand
in various markets by  reselling cellular service  purchased at wholesale  rates
from  existing  facilities-based  cellular carriers  and  other  future wireless
carriers, including PCS carriers. In November 1994, the New York Public  Service
Commission  approved Time  Warner Telecommunications'  tariff to  provide resold
cellular service  in  New  York  State. Following  such  approval,  Time  Warner
Telecommunications  formally commenced the provision of residential and business
cellular service in Rochester, New York.

                                     VII-4
<PAGE>
   
    In April 1995,  TWE formed a  cable television partnership  (the "TWE  --A/N
Partnership")  with  subsidiaries  of Advance  Publications,  Inc.  and Newhouse
Broadcasting Corporation ("Advance/Newhouse") to which Advance/Newhouse and  TWE
contributed   cable  television   systems  serving   approximately  4.5  million
subscribers (or interests  therein) and  related assets. TWE  owns a  two-thirds
equity interest in the partnership and is the managing partner. Advance/Newhouse
owns  a  one-third  equity interest  in  the partnership.  The  partnership will
enlarge existing cable  clusters already  owned by TWE  and Advance/Newhouse  in
North Carolina, Florida and New York.
    

   
    THE  AFFINITY  GROUP.    The  Media  Group,  through  its  ownership  of and
investments in cable television businesses,  is assembling a national  footprint
for  the distribution  of interactive CEIT  services. Together  with Time Warner
Inc., U  S WEST  Multimedia has  established an  affinity group  (the  "Affinity
Group")  consisting of the cable  systems owned by U  S WEST Multimedia, TWE and
Time Warner Inc. The Affinity Group will create and promote a national syndicate
offering packages of  integrated CEIT  services under a  common market  strategy
using  a national branding system.  The formation of the  TWE -- A/N Partnership
and the acquisition by Time Warner Inc. of Summit Communications Group, Inc. has
increased the customer base of the  Affinity Group by approximately 1.7  million
subscribers.  See "-- Time Warner Cable." In  addition, the customer base of the
Affinity Group will soon be expanded  by the planned acquisition by Time  Warner
Inc.  of  Cablevision  Industries  Corporation  and  KBLCOM  Incorporated, which
together include  2.4  million  subscribers. Following  such  acquisitions,  the
Affinity  Group will serve more than 12  million customers and include the three
top MSAs in the country  in terms of degree of  clustering -- Atlanta, New  York
and Houston. The Communications Group may also participate in the Affinity Group
upon  the upgrade of its networks. The following chart sets forth pertinent data
concerning the cable systems of the Affinity Group:
    

<TABLE>
<CAPTION>
                                                                 TIME WARNER CABLE/       U S WEST
                                                                TIME WARNER INC. (1)     MULTIMEDIA       TOTAL
                                                                ---------------------  ---------------  ---------
<S>                                                             <C>                    <C>              <C>
Homes passed (millions).......................................             18.1                  .8          18.9
Basic subscribers (millions)..................................             11.5                  .5          12.0
Number of Top 50 MSAs.........................................               30                   1            31
Number of markets serving at least 100,000 households.........               33                   1            34
<FN>
- ------------------------
(1)  After completion of pending acquisitions
</TABLE>

    U S WEST Multimedia, TWE and Time Warner Inc. intend to upgrade their  cable
systems  to Full Service Network capability to offer integrated packages of CEIT
services to customers as  soon as regulatory and  market conditions permit.  See
"--  Time Warner Cable." The  Media Group may enlarge  its national footprint by
acquiring or making investments in additional cable systems in the United States
outside of the Communications Group Region.

    INTERNATIONAL OPERATIONS

    The Media Group's international cable and telecommunications operations  are
conducted   through  U   S  WEST  International   Holdings,  Inc.   ("U  S  WEST
International") and  include investments  in cable  and telecommunications  that
focus  on  serving  mass  market  business  and  residential  customers  in  key
geographic markets. To  decrease investment  risk and gain  access to  technical
skills  and capabilities,  U S  WEST International's  strategy has  been to make
these investments with  other major cable  television companies, including  Time
Warner Inc. and Tele-Communications, Inc. In certain circumstances, foreign laws
require the participation of local partners in these ventures.

    TELEWEST  COMMUNICATIONS PLC.  U S WEST International, through subsidiaries,
owns a 37.8 percent interest in TeleWest, a leading provider of cable television
and residential and business telecommunications services in the United  Kingdom.
An   affiliate  of  Tele-Communications,  Inc.  ("TCI  International"),  through
subsidiaries, also owns a 37.8 percent interest in TeleWest, with the  remaining
interests  held by the public.  TeleWest owns all or  part of 23 franchises that
include approximately 3.6  million homes and  approximately 235,000  businesses.
TeleWest provides cable television and cable

                                     VII-5
<PAGE>
telecommunications services over a high capacity network which has been designed
to  provide a  wide range  of interactive and  integrated CEIT  services as they
become available  in  the  future.  These  services  may  include  video  games,
video-on-demand  and on-line  interactive information  services. Construction of
high capacity networks for TeleWest's franchises is expected to be completed  by
the  end  of  2000.  Through  TeleWest, the  Company  has  gained  experience in
packaging video and  telephony service that  it utilizes in  other parts of  the
world.   Each  of  U  S  WEST  International  and  TCI  International  have  two
representatives on TeleWest's board of directors. In addition, an employee of  U
S  WEST  is  the  Chief  Executive  Officer  of  TeleWest  and  an  employee  of
Tele-Communications, Inc. is the Chief Operating Officer of TeleWest.

    U S  WEST International  and  TCI International  have entered  into  certain
agreements  with respect  to the  voting and  disposition of  their interests in
TeleWest. Pursuant  to  such agreements,  on  any  matter requiring  a  vote  of
TeleWest's  shareholders, U S WEST International and TCI International will vote
their interests in the same manner. In addition, on any matter requiring a  vote
of  TeleWest's board of directors, U  S WEST International and TCI International
will cause each of their board representatives to vote in the same manner.

   
    In June 1995, TeleWest  announced that it had  entered into an agreement  in
principle  to acquire  SBC CableComms  (UK) ("CableComms"),  currently the fifth
largest  provider   of   cable   television   and   residential   and   business
telecommunications  services in the United Kingdom  based on the number of homes
in its franchise  areas, in  exchange for  shares of  TeleWest. CableComms  owns
eight  franchises that  include approximately  1.3 million  homes. CableComms is
owned jointly  by  subsidiaries of  SBC  Communications, Inc.  ("SBC")  and  Cox
Communications,  Inc. ("Cox").  Following the  consummation of  the acquisition,
each of  U  S WEST  International  and  TCI International  will  indirectly  own
approximately  26.7%  of the  combined  company and  each  of SBC  and  Cox will
indirectly  own  approximately  14.65%  of  the  combined  company.  U  S   WEST
International's existing arrangements with TCI International with respect to the
voting  and disposition of their respective  interests in TeleWest will continue
following consummation of the acquisition.  It is expected that the  acquisition
will  be consummated in  September 1995, subject to  the satisfaction of certain
conditions.
    

    JAPANESE INVESTMENTS.   The Media Group  holds a 12.75  percent interest  in
Time  Warner Entertainment Japan Inc. ("TWE Japan"),  which U S WEST acquired in
connection with its  investment in  TWE. TWE  Japan conducts  TWE's business  in
Japan,  including  home  video  distribution,  theatrical  film  and  television
distribution and merchandising. In early 1995, Time Warner Inc., TWE Japan, U  S
WEST,  Itochu Corporation  and Toshiba  Corporation agreed  jointly to establish
TITUS Communications Corp. ("TITUS"), a multiple system operator that will start
new cable operations in one or more selected locations throughout Japan, each of
which covers 150,000-200,000  households. The agreement  also contemplates  that
TITUS  eventually will provide  telephone services as well  as video services in
its operating areas.

    OTHER  INTERNATIONAL  INVESTMENTS.    U  S  WEST  International  also  holds
interests in cable television systems in Norway, Hungary, Sweden and France.

WIRELESS COMMUNICATIONS

    DOMESTIC OPERATIONS

    The  Media  Group  provides domestic  wireless  communications  products and
services, including  cellular  and  PCS services,  to  customers  over  wireless
networks.

    CELLULAR.   NewVector provides cellular  services to customers over wireless
networks in 31  metropolitan service areas  and 34 rural  service areas  located
primarily  in  the Communications  Group  Region. NewVector's  cellular services
provide customers with high-quality and readily available two-way communications
services that interconnect with local  and long distance telephone networks.  As
of  March 31, 1995, NewVector had  approximately 1,048,000 cellular customers, a
58 percent increase from March 31,  1994. In 1994, NewVector introduced  several
new  products and service enhancements in order to service the changing needs of
its   customers.    One    such    service,    AccessLine,    gives    customers

                                     VII-6
<PAGE>
the  ability to  consolidate their home  phone, office phone,  cellular, fax and
pager numbers into one personal number  that "follows" them wherever they  want.
Another  service offers  customers automatic  call delivery  in more  than 2,200
cities nationwide  through NewVector's  cellular network  and an  alliance  with
MobiLink.

   
    On  July 25, 1994, AirTouch and the Company announced a definitive agreement
to combine their domestic  cellular operations. This joint  venture will have  a
presence  in 9 of the top  20 cellular markets in the  country and will form the
third largest cellular company in the  United States, with more than 54  million
POPs.  The transaction is  expected to close  in the third  quarter of 1995 upon
obtaining certain federal  and state  regulatory approvals.  By combining  their
domestic  cellular operations, NewVector and  AirTouch will create opportunities
for  new  cost  efficiencies  in  equipment  purchasing,  information   systems,
distribution, marketing and advertising.
    

    Upon closing, each company's cellular operations will continue to operate as
separately owned entities, but will report to a wireless management company, WMC
Partners,  L.P. ("WMC  Partners"), which  will oversee  both companies' domestic
cellular operations and provide  management and support  services on a  contract
basis.  WMC Partners will be managed by a partnership committee comprised of the
president  and  chief  operating  officer  of  AirTouch,  three  other  AirTouch
representatives,  three U  S WEST representatives  and one  mutually agreed upon
independent representative. AirTouch's initial equity ownership of WMC  Partners
will  be approximately 70 percent and the Media Group's will be approximately 30
percent. Each company's domestic cellular operations will be contributed to  WMC
Partners  upon  the  earlier  of  July 25,  1998,  the  lifting  of  certain MFJ
restrictions, or  at AirTouch's  option.  The agreement  gives the  Media  Group
strategic  flexibility,  including  the  right  following  such  contribution to
exchange its interest in WMC Partners  at an appraised private market value  for
up  to 19.9  percent of  AirTouch common  stock, with  any excess  amounts to be
received in the form  of AirTouch non-voting preferred  stock. AirTouch and U  S
WEST also formed a second partnership to bid on PCS licenses (the "AirTouch -- U
S WEST PCS Partnership").

    WMC Partners' limited partnership agreement contains certain non-competition
restrictions  (the "Outside Activities Restrictions") which prohibit each of the
Company and  AirTouch from  competing  with WMC  Partners  in the  provision  of
wireless  communications services, subject to certain agreed upon exceptions and
limited passive  investments.  The  Outside  Activities  Restrictions  will  not
prohibit  the Communications Group from bidding  on 10 megahertz PCS licenses in
the Communications Group Region  being auctioned by the  FCC or from building  a
wireless  network in the Communications Group  Region using such spectra and the
Communications Group's wireline network in  order to offer wireless services  to
the  Communications Group's customers. See "Annex  VI -- Communications Group --
Description of Business --  U S WEST Communications  -- Development of  Wireless
Capability."

    PERSONAL COMMUNICATIONS SERVICES.  PCS services are anticipated to provide a
wide  range  of wireless  communications services  through  a network  of small,
low-powered transceivers  placed throughout  a neighborhood,  business  complex,
community  or metropolitan area to provide  customers with mobile voice and data
communications. It  is  anticipated that  PCS  subscribers will  have  dedicated
personal  telephone numbers and will communicate using digital handsets that can
be carried in a pocket or purse.

   
    In October 1994, AirTouch and U S  WEST agreed to form a strategic  wireless
alliance  with Bell Atlantic and NYNEX. As part of this alliance, the AirTouch-U
S WEST PCS Partnership and a partnership formed between Bell Atlantic and  NYNEX
formed  PCS PrimeCo, for the purpose of  bidding on PCS licenses being auctioned
by the FCC. The objective  of PCS PrimeCo is to  build and operate PCS  networks
where  its  partners do  not operate  cellular networks,  thus enabling  them to
establish a national wireless alliance. In  the FCC auction, which concluded  in
March  1995, PCS  PrimeCo was  awarded PCS  licenses in  11 markets  covering 57
million POPs, including licenses in
    

                                     VII-7
<PAGE>
   
Chicago, Dallas, Tampa,  Houston, Miami  and New  Orleans. PCS  PrimeCo will  be
governed  by  an  executive  committee  made  up  of  three  Bell Atlantic-NYNEX
representatives and three AirTouch-U S WEST representatives.
    

   
    In October  1994, in  connection  with the  formation  of PCS  PrimeCo,  WMC
Partners  and  a joint  venture formed  between Bell  Atlantic and  NYNEX formed
TOMCOM, a  partnership that  will  coordinate the  operation of  each  partner's
wireless   operations.  Such  coordination  will  minimize  costs  and  maximize
efficiencies through national branding and retail distribution, the coordination
of technical standards, including product features and systems interoperability,
and the  linking  of  business operations,  including  network  and  information
systems  and  transaction  processing.  Together,  the  partners  of  TOMCOM own
cellular licenses in 15 of the top 20 MSAs in the United States, serve more than
five million  cellular customers  and  reach more  than  100 million  POPs.  The
cellular  properties of Bell Atlantic and NYNEX will not be merged with those of
AirTouch and NewVector. TOMCOM will be governed by a board made up of three Bell
Atlantic-NYNEX representatives, three AirTouch-U S WEST representatives and  one
independent member.
    

    The following map illustrates the geographic scope of the strategic wireless
alliance of U S WEST, AirTouch, Bell Atlantic and NYNEX.

                                     [MAP]
Map of the United States, depicting the states in which AirTouch, U S WEST, Bell
Atlantic  and NYNEX hold cellular licenses and the metropolitan trading areas in
which PCS Primeco holds PCS licenses.

    INTERNATIONAL OPERATIONS

    U S WEST International owns  wireless communications systems or  investments
in eight countries, including the United Kingdom, Malaysia, Russia, Hungary, the
Czech Republic, Slovakia, Japan and Bulgaria.

   
    MERCURY  ONE-2-ONE.  U  S WEST International,  through subsidiaries, owns 50
percent of Mercury One-2-One, a 50-50 joint venture between subsidiaries of U  S
WEST  International and Cable  & Wireless plc. Mercury  One-2-One operates a PCS
system in the  United Kingdom.  Mercury One-2-One's  PCS is  a digital  cellular
communications  service  designed  to offer  consumers  higher  quality service,
increased privacy  and more  features  at lower  prices than  existing  cellular
communications  systems. To meet growing  customer demand, Mercury One-2-One has
expanded its coverage to reach 30 percent of the United Kingdom's population.
    

    OTHER  INTERNATIONAL  INVESTMENTS.    U  S  WEST  International's   wireless
investments  also  include 20  percent of  a partnership  in Malaysia  formed to
provide  a  range   of  wired,   wireless  and   satellite  communications   and
entertainment  services. The partnership holds four licenses that will enable it
to become a  fully integrated "second-network"  operator in Malaysia.  U S  WEST
International owns

                                     VII-8
<PAGE>
49  percent of Westel,  a cellular operator  in Hungary. U  S WEST International
also holds a 24.5 percent interest in Eurotel, a cellular operator in the  Czech
Republic  and Slovakia. In addition,  U S WEST International  holds a 71 percent
interest in  the Russian  Telecommunications  Development Corp.,  a  corporation
formed  in  1993  to manage,  develop  and fund  telecommunications  projects in
Russia.

MULTIMEDIA CONTENT AND SERVICES

    DOMESTIC OPERATIONS

    The Media Group, through Marketing Resources, provides directory  publishing
as  well  as database  marketing and  interactive services.  Marketing Resources
publishes, prints and sells  advertising in approximately  300 White and  Yellow
Pages  directories  in  the Communications  Group  Region.  Marketing Resources'
growth strategy is to  increase its advertiser  base through expanded  marketing
efforts,  the expansion of  core products, such as  new targeted directories for
specific neighborhoods  or  industries  and  new  directory  features,  and  the
development  and packaging of new information  products, such as local audiotext
services. Marketing Resources' directory publishing business had revenue  growth
of approximately 6.5 percent in 1994.

   
    Marketing  Resources also  provides database marketing  services that enable
businesses to segment and target customers  and is developing the capability  to
provide one-to-one marketing over interactive networks. In the future, Marketing
Resources   plans  to  develop,  package,   market  and  distribute  integrated,
interactive CEIT services over networks operated by the Media Group and  others,
including  the networks of the Communications  Group in the Communications Group
Region.
    

    INTERNATIONAL OPERATIONS

   
    U S WEST  International owns 100  percent of Thomson  Directories, which  it
acquired  in 1994. Thomson Directories annually publishes 155 directories in the
United Kingdom, reaching 46 million people, or 80 percent of all households,  in
the United Kingdom. U S WEST International owns a 50 percent interest in Listel,
Brazil's  largest telephone directory publisher, which  it acquired in 1994 from
the Abril Group. U S WEST International  also owns 100 percent of Polska,  which
publishes  17 directories in Poland with a combined circulation of approximately
1.7 million.
    

   
    In June  1995, a  subsidiary of  U S  WEST International  purchased a  9.01%
interest  in  Flextech plc  ("Flextech"), one  of  the United  Kingdom's largest
providers of  cable  and  satellite  programming,  in  exchange  for  redeemable
preference  shares in Thomson Directories. U  S WEST International has the right
to appoint one representative to Flextech's board of directors.
    

TIME WARNER ENTERTAINMENT COMPANY, L.P.

    U S  WEST Multimedia  owns a  25.51 percent  pro rata  priority capital  and
residual  equity interest in TWE, while affiliates of Time Warner Inc. (the "TWE
General Partners") own a  63.27 percent pro rata  priority capital and  residual
equity  interest  in  TWE  and  affiliates  of  Itochu  Corporation  and Toshiba
Corporation each  own a  5.61 percent  pro rata  priority capital  and  residual
equity  interest  in TWE.  The TWE  General Partners  also own  priority capital
interests senior and junior  to the pro rata  priority capital interests. For  a
further discussion of the capital structure of TWE, see "Media Group -- Notes to
Combined   Financial   Statements  --   Note  5:   Investment  in   Time  Warner
Entertainment."

    TWE's  businesses  consist  of  substantially  all  of  the  cable,   filmed
entertainment  and programming operations previously  owned and operated by Time
Warner Inc. Subject to  the powers of the  Management Committee with respect  to
TWE's  cable business, and except for approvals required for certain significant
actions, the  business and  affairs of  TWE are  controlled by  the TWE  General
Partners.  For a description of  the cable operations of  TWE, see "-- Cable and
Telecommunications -- Domestic Operations -- Time Warner Cable."

    TWE's filmed entertainment  business consists of  the production,  financing
and  distribution of feature  motion pictures (including  through Warner Bros.),
television  series,  made-for-television  movies,  miniseries  for   television,
first-run  syndication programming  and animated programming  for theatrical and
television exhibition, and  the distribution of  prerecorded videocassettes  and
videodiscs.

                                     VII-9
<PAGE>
   
The  filmed entertainment business is also  engaged in product licensing and the
ownership and  operation  of retail  stores,  movie theaters  and  theme  parks,
including Warner Bros. Studio Stores and Six Flags theme parks ("Six Flags"). In
June  1995,  TWE  sold  51  percent  of  Six  Flags.  In  addition,  the  filmed
entertainment business owns and operates The WB, a national broadcast television
network which it launched in January 1995.
    

    TWE's programming business is principally conducted by TWE's Home Box Office
division ("Home Box Office").  The principal businesses of  Home Box Office  are
the  programming and marketing  of two pay  television programming services, HBO
and Cinemax. HBO's  programming includes commercial-free,  uncut feature  motion
pictures,  sporting  events,  special entertainment  events  (such  as concerts,
comedy shows and  documentaries) and  motion pictures  produced by  or for  HBO.
Cinemax  offers a  broad range  of motion  pictures, including  classic, family,
action-adventure, foreign and recently released films. At December 31, 1994, HBO
had approximately 19.2  million subscribers  and Cinemax  had approximately  7.8
million subscribers.

    U  S WEST Multimedia has  an option to increase  its equity interests in TWE
from 25.51 percent to 31.84 percent. The  option is exercisable, in whole or  in
part,  between January 1, 1999  and May 31, 2005  upon the attainment of certain
earnings thresholds for  an aggregate cash  exercise price of  $1.25 billion  to
$1.8  billion, depending  on the year  of exercise. Either  U S WEST  or TWE may
elect that the exercise price for the option be paid with partnership  interests
rather than cash.

    TWE's   limited  partnership  agreement   contains  certain  non-competition
restrictions (the "Non-Competition  Restrictions"), which prohibit  each of  the
TWE  partners,  including the  Company,  from competing  with  TWE in  the three
principal  lines  of  business  of  TWE  --  cable,  filmed  entertainment   and
programming  -- as  such businesses may  evolve, subject to  certain agreed upon
exceptions and  limited passive  investments. The  Non-Competition  Restrictions
will  not prohibit  (i) the  Company from  conducting cable  and certain related
regional programming businesses  in the  Communications Group  Region, (ii)  the
Company  from engaging in the cable business in an area in which TWE is not then
engaging in the  cable business, subject  to TWE's right  of first refusal  with
respect  to  such cable  business, or  (iii)  the Company  from engaging  in the
telephone or  information  services  businesses (other  than  programming).  The
ability of the Media Group to acquire additional cable systems may be limited by
the Non-Competition Restrictions.

   
    In  early 1995, Time Warner Inc.  announced its intention to restructure TWE
and establish  a separate,  self-financing enterprise  to hold  TWE's cable  and
telecommunications  properties, as well as portions of the assets of Cablevision
Industries Corporation,  KBLCOM Incorporated  and Summit  Communications  Group,
Inc.  Any change in the structure of TWE  would require the approval of U S WEST
Multimedia and  the other  TWE partners,  as  well as  the approval  of  certain
creditors and regulatory authorities.
    

CAPITAL ASSETS SEGMENT

   
    In  June 1993, in connection with  its decision to concentrate its resources
and efforts on developing its telecommunications and multimedia businesses,  the
Company  determined to dispose  of the businesses  comprising its capital assets
segment. In 1993 and 1994, the Company made significant progress in disposing of
these businesses. See "-- Media Group -- Management's Discussion and Analysis of
Financial Condition  and Results  of Operations  -- Disposition  of the  Capital
Assets Segment."
    

    The remaining assets of the capital assets segment, which will be attributed
to  the Media  Group, include  a 60.9 percent  total interest,  and 49.8 percent
voting interest, in FSA, which  provides financial guarantee insurance  policies
for  corporate and municipal clients, U S  WEST Real Estate, Inc., which holds a
portfolio of real estate  assets, valued at approximately  $596 million, net  of
reserves,  at March 31, 1995, and U S WEST Financial Services, Inc., which holds
investments in long-term leases related primarily to aircraft and power  plants,
which the Company intends to allow to expire at the end of their terms.

                                     VII-10
<PAGE>
REGULATION

    The  businesses  of  the  Media  Group are  subject  to  varying  degrees of
regulation by federal,  state and local  governmental authorities. In  addition,
the  Media Group, as an affiliate of U  S WEST Communications, is subject to the
restrictions of the MFJ. See "Annex VI -- Communications Group -- Description of
Business -- Regulation -- The MFJ Restrictions."

    DOMESTIC CABLE.  The Cable television  industry is regulated by the  federal
government,  some state  governments and  most local  governments. The following
discussion summarizes  certain federal,  state and  local laws  and  regulations
affecting cable television.

    Under  the Cable Television Consumer Protection  and Competition Act of 1992
(the "1992  Cable Act"),  the FCC  has implemented  regulations covering,  among
other  things, cable rates,  composition of certain  service offerings, consumer
protection  and  customer   service  standards,  leased   access,  and   public,
educational  and  governmental  channels, programmer  access  to  cable systems,
programming agreements,  technical  standards,  consumer  electronics  equipment
compatibility,  ownership  of  home  wiring,  program  exclusivity,  and various
aspects of  direct  broadcast  satellite system  ownership  and  operation.  The
implementation  of the  1992 Cable  Act continues  to create  uncertainty in the
cable  television  industry  as  the  FCC  issues  additional  orders  impacting
operations and cash flow.

    Several  cable operators and programmers have filed federal lawsuits seeking
to overturn certain major provisions of the  1992 Cable Act and the FCC's  rules
thereunder.  The primary grounds for the  actions have been that such provisions
violate the First Amendment. The FCC rate regulations, in particular, have  been
challenged  as  contrary  to  the  Act  itself,  arbitrary  and  capricious, and
unconstitutional. The lawsuits are in various stages of the legal process.

   
    Legislation that would  make significant  changes to  current federal  cable
regulation  is  being considered  in Congress  during  1995. Among  the proposed
revisions currently  contained  in  draft  House legislation  and  in  the  bill
recently  passed by the Senate are  provisions that would reduce rate regulation
of cable programming  services. While such  a provision would  have a  favorable
impact  on cable  industry revenue, the  Media Group cannot  predict whether any
such provision will be enacted into law.
    

    Cable television systems  are also  subject to  local regulation,  typically
imposed  through the franchising process. Local officials may be involved in the
initial franchise  selection,  system  design  and  construction,  safety,  rate
regulation,  customer  service standards,  billing  practices, community-related
programming and services, franchise renewal and imposition of franchise fees.

    The foregoing does not purport to describe all present and proposed federal,
state and local  regulations and  legislation relating to  the cable  television
industry.  Other existing federal regulations,  copyright licensing and, in many
jurisdictions, state and local franchise requirements, currently are the subject
of a variety  of judicial proceedings,  legislative hearings and  administrative
and  legislative proposals which could change, in varying degrees, the manner in
which cable television systems operate. Neither the outcome of these proceedings
nor their impact  upon the cable  television industry can  be predicted at  this
time.

    DOMESTIC  TELECOMMUNICATIONS.  The  ability of U S  WEST Multimedia to offer
local exchange services requires the removal  of state and local barriers  which
prevent  cable operators  and others  from providing  local exchange  service in
competition  with  local   exchange  carriers  ("LECs").   Some  states   permit
competition  with  the LECs  in  the offering  of  local exchange  services. For
example, Time Warner Communications has been certified to provide local exchange
services throughout  New  York State  and  the Georgia  legislature  has  passed
legislation  permitting U S  WEST Multimedia to offer  local exchange service in
the Atlanta  area. Any  provision of  interstate  access services  by U  S  WEST
Multimedia  outside of the  Communications Group Region,  whether as a  CAP or a
local exchange carrier, requires  the filing of  interstate access tariffs  with
the  FCC. Legislation  is pending  in Congress  which would  open local exchange
service to competition and preempt  states from imposing barriers which  prevent
such  competition.  There is,  however, uncertainty  as to  the outcome  of such
legislation.

    DOMESTIC WIRELESS COMMUNICATIONS.   The Media  Group's wireless  operations,
including  its cellular and PCS businesses, are subject to regulation by federal
and some state and local authorities. The construction and transfer of  cellular
systems   in   the   United   States  are   regulated   by   the   FCC  pursuant

                                     VII-11
<PAGE>
to the  Communications Act  of  1934. The  FCC  has promulgated  guidelines  for
construction  and  operation of  cellular  systems and  licensing  and technical
standards for the provision of cellular telephone service. Pursuant to Congress'
1993 Omnibus Budget Reconciliation Act,  the FCC adopted rules preempting  state
and  local governments from regulating wireless  entry and most rates. State and
local governments  are, however,  still permitted  to regulate  other terms  and
conditions  of wireless  services. For example,  the siting  and construction of
cellular transmitter towers, antennas and  equipment shelters are still  subject
to state or local zoning, land use and other local regulation, which may include
zoning and building permit approvals or other state or local certification.

    INTERNATIONAL.   The  Media Group is  subject to various  regulations in the
foreign countries  in  which it  has  operations.  In the  United  Kingdom,  the
licensing,  construction, operation, sale and  acquisition of cable and wireline
and wireless  communications  systems  are  regulated  by  various  governmental
entities,  including the Department of Trade  and Industry and the Department of
National Heritage.

COMPETITION

    CABLE.  U S WEST Multimedia's cable television systems generally compete for
viewer attention  with programming  from  a variety  of sources,  including  the
direct  reception of broadcast  television signals by  the viewer's own antenna,
subscription  and  low  power   television  stations,  multichannel   multipoint
distribution  systems  ("MMDS" or  "wireless  cable"), satellite  master antenna
("SMATV")  service,  direct  broadcast  satellite  ("DBS")  services,  telephone
companies,  including other RBOCs, and other cable companies within an operating
area. The extent  of such  competition in any  franchise area  is dependent,  in
part,  upon the quality, variety and price  of the programming provided by these
technologies. Many of these competitive  technologies are generally not  subject
to  the same  local government regulation  that affects  cable television. Cable
television systems are also in competition  for both viewers and advertising  in
varying  degrees  with other  communications and  entertainment media,  and such
competition may increase with  the development and  growth of new  technologies.
TeleWest's cable television services compete with broadcast television stations,
DBS  services,  SMATV systems  and certain  narrowband  operators in  the United
Kingdom.

    TELECOMMUNICATIONS.  U S WEST Multimedia will be offering telecommunications
services in  competition  with  the  dominant LECs,  CAPs  and  other  potential
providers   of  telephone   services  in   local  domestic   markets,  including
interexchange carriers such  as AT&T,  MCI Communications and  Sprint Corp.  The
degree  of  competition will  be dependent  upon  state and  federal regulations
concerning entry, interconnection requirements, and the degree of unbundling  of
the  LECs' networks. Competition  will be based upon  price, service quality and
breadth of services offered. TeleWest's telecommunications services compete with
domestic  telephone  companies   in  the   United  Kingdom,   such  as   British
Telecommunications plc.

   
    WIRELESS   COMMUNICATIONS.    As  discussed  above  under  "--  Regulation,"
NewVector's wireless  business  is  subject  to  FCC  regulation  and  licensing
requirements.  To  assure  competition,  the  FCC  has  awarded  two competitive
cellular  licenses  in  each  market.  Many  competing  cellular  providers  are
substantial  businesses  with  experience  in  broadcasting, telecommunications,
cable television and radio common  carrier services. In many markets,  competing
cellular  service is provided by businesses owned  or controlled by an LEC, AT&T
or other  major telephone  companies. Competition  is based  upon the  price  of
cellular service, the quality of the service and the size of the geographic area
served. The development of PCS services will create multiple new competitors for
NewVector's  wireless  businesses.  Competition for  the  provision  of wireless
services is  also provided  by providers  of enhanced  specialized mobile  radio
services. In the United Kingdom, Mercury One-2-One's operations compete with two
established  cellular  providers  and  one PCS  provider.  In  addition, Mercury
One-2-One competes  in the  consumer  market with  telephone companies  such  as
British Telecommunications plc.
    
    MULTIMEDIA CONTENT AND SERVICES.  Marketing Resources's directory publishing
businesses  continue  to face  significant competition  from local  and national
publishers  of  directories,  as  well  as  other  advertising  media  such   as
newspapers,  magazines,  broadcast  media,  direct  mail  and  operator assisted
services. Directory listings are  now offered in  electronic data bases  through
telephone  company and  third party networks.  As such offerings  expand and are
enhanced through interactivity and other

                                     VII-12
<PAGE>
   
features, the Company  will experience heightened  competition in its  directory
publishing  businesses.  Marketing Resources  will continue  to expand  its core
products and develop and package new information products to meet its customers'
needs. Marketing Resources'  database marketing services  also continue to  face
competition  from direct  mail list  providers, co-op  direct mail  programs and
coupon programs. Marketing Resources will also face emerging competition in  the
provision  of  interactive  services  from  cable  and  entertainment companies,
on-line services, advertising agencies  specializing in interactive  advertising
and  many small companies who are information providers. Many of these potential
competitors may also be joint venture partners, suppliers or distributors.
    

    The actions of public  policy makers play an  important role in  determining
how  increased competition affects  the Media Group. The  Media Group is working
with regulators and legislators to help ensure that public policies are fair and
in the best interests of customers.

RESEARCH AND DEVELOPMENT

    Advanced Technologies, a business of the Communications Group, will  provide
certain   research  and   development  services   to  the   Media  Group   on  a
fee-for-service, arm's-length basis.  See "Annex VI  -- Communications Group  --
Description  of Business -- Research and Development." In addition, unaffiliated
third parties will provide research and development services to the Media Group.

MANAGEMENT

    The  following  executives  of  the  Company  will  have  primary  operating
responsibility for the Media Group:

    CHARLES  M. LILLIS, Executive Vice  President of U S  WEST and President and
Chief Executive Officer of  U S WEST Diversified  Group. Upon implementation  of
the  Recapitalization  Proposal,  Mr.  Lillis will  become  President  and Chief
Executive Officer of the Media Group. Mr.  Lillis joined the Company in 1985  as
Vice President of Strategic Marketing and was named Executive Vice President and
chief planning officer in 1987.

   
    A.   GARY  AMES,  President  and  Chief   Executive  Officer  of  U  S  WEST
International  Business  Development  Group.  Based  in  London,  Mr.  Ames   is
responsible  for the Media Group's international operations. Mr. Ames previously
served as President and Chief Executive Officer of U S WEST Communications.  Mr.
Ames  has been  affiliated with U  S WEST  and its predecessor  companies for 28
years, serving in various operational and management positions.
    
    THOMAS E.  PARDUN,  President  and  Chief Executive  Officer  of  U  S  WEST
Multimedia.  Mr. Pardun is responsible for  the Media Group's domestic cable and
telephone operations, including the Atlanta Systems and the Company's investment
in TWE.  Prior to  assuming his  present position,  Mr. Pardun  served in  other
positions  at the  Company, including as  Vice President and  General Manager of
Business and Government Services for U S WEST.

   
EMPLOYEES
    

   
    At March 31, 1995, the businesses  of the Media Group had 10,219  employees,
of  which 22 percent were  represented by unions. The  Media Group believes that
its relations with the unions  in which its employees  are members are good.  An
existing  contract  with  the  Communications  Workers  of  America representing
approximately 1,700 employees will expire on October 14, 1995. Negotiations  for
the renewal of such contracts are expected to begin shortly.
    

LITIGATION

    The  Media Group  is currently subject  to claims and  proceedings that have
arisen in the ordinary  course of business. While  complete assurance cannot  be
given  as to the  outcome of any  contingent liabilities, in  the opinion of the
Media Group, any financial  impact to which  the Media Group  is subject is  not
expected  to  be material  in amount  to  its financial  position or  results of
operations. In  addition, the  businesses  in which  the  Media Group  holds  an
investment,  including TWE, are also subject to claims and proceedings which may
be material to such businesses.

                                     VII-13
<PAGE>
   
                                  MEDIA GROUP
                            SELECTED FINANCIAL DATA
    

COMBINED AND PROPORTIONATE FINANCIAL RESULTS

    The  Media  Group  uses   consolidation  and  proportionate  principles   of
accounting  to present  certain financial  information. Consolidation accounting
principles are used to prepare the Combined Financial Statements. See Note 1  to
the  Media Group Combined Financial Statements for a complete description of the
accounting  principles  used  to  prepare  the  Combined  Financial  Statements.
Proportionate  financial  information is  not required  by  GAAP or  intended to
replace the  Combined Financial  Statements prepared  in accordance  with  GAAP.
Under  GAAP, the Media Group combines the entities in which it has a controlling
interest, and uses  the equity  method to account  for entities  when the  Media
Group   does  not  have  a  controlling  interest.  In  contrast,  proportionate
accounting reflects the Media Group's relative ownership interests in  operating
revenues and expenses for both its consolidated and equity method entities.

    Because  significant assets  of the  Media Group  are not  consolidated, and
because of the substantial effect of certain joint ventures on the  year-to-year
comparability  of the Media Group's combined  financial results, the Media Group
believes  that  proportionate  financial  and  operating  data  facilitate   the
understanding  and assessment of its Combined Financial Statements. For example,
international cable  and telecommunications  proportionate results  present  the
Media  Group's percentage ownership of all the Media Group's international cable
and telecommunications  operations, including  the Media  Group's investment  in
TeleWest  Communications.  In  addition,  the Media  Group's  share  of  all its
significant worldwide  operations are  included in  the proportionate  financial
information  that  follows.  Excluded  are  certain  international  and domestic
investments for which the Media Group does not receive timely detailed financial
statements and which are, collectively, not material.

                                     VII-14
<PAGE>
SELECTED COMBINED FINANCIAL DATA

   
    The following table sets forth Selected Combined Financial Data of the Media
Group and  should be  read  in conjunction  with  the Media  Group  Management's
Discussion  and Analysis of  Financial Condition and  Results of Operations, and
Combined Financial Statements.  See "-- Media  Group -- Management's  Discussion
and  Analysis of Financial Condition and Results of Operations" and "-- Combined
Financial Statements." The selected combined Financial Data at December 31, 1994
and 1993, and for each of the three years in the period ended December 31, 1994,
have been derived from the Media Group Combined Financial Statements, which have
been  audited  by  Coopers  &  Lybrand  L.L.P.,  independent  certified   public
accountants.  See "Experts." At December  31, 1992, 1991 and  1990 and March 31,
1995 and 1994 and  for the years ended  December 31, 1991 and  1990 and for  the
three months ended March 31, 1995 and 1994, the Selected Combined Financial Data
has  been derived from unaudited Media  Group Combined Financial Statements. The
unaudited Combined Financial Statements have been prepared on the same basis  as
the  audited Combined  Financial Statements and,  in the  opinion of management,
contain all  adjustments,  consisting  of  only  normal  recurring  adjustments,
necessary  for  a fair  presentation of  the financial  position and  results of
operations for these periods.
    

   
<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED
                                                      MARCH 31,                         YEAR ENDED DECEMBER 31,
                                                ----------------------  -------------------------------------------------------
                                                   1995        1994        1994        1993       1992       1991       1990
                                                -----------  ---------  -----------  ---------  ---------  ---------  ---------
                                                                DOLLARS IN MILLIONS (EXCEPT PER SHARE AMOUNTS)
<S>                                             <C>          <C>        <C>          <C>        <C>        <C>        <C>
FINANCIAL DATA
Sales and other revenues......................  $       536  $     418  $     1,908  $   1,549  $   1,384  $   1,261  $   1,210
Income from continuing operations (1).........           15         29          276         85        146         69        210
Net income (loss).............................           15         29          276          3        201       (218)       264
Total assets..................................        7,908      5,690        7,394      5,446      3,130      3,235      2,555
Total debt (2)................................        2,298      1,559        1,814      1,526        249        682        118
Media Group equity............................        4,338      3,428        4,203      3,139      2,265      2,057      1,961
Percentage of debt to total capital (2).......        34.6%      31.3%        30.1%      32.7%       9.9%      24.9%       5.7%
Capital expenditures (2)......................  $        76  $      46  $       343  $     215  $     169  $     231  $     195
OPERATING DATA
EBITDA (3)....................................  $       176  $     132  $       533  $     485  $     410  $     373  $     388
Employees.....................................       10,219      8,292       10,103      8,180      8,355      8,104      8,059
PRO FORMA INFORMATION
Earnings per share............................  $      0.03             $      0.61
Average shares outstanding....................      468,557                 453,316
                                                -----------             -----------

<FN>

(1)  1994 income from continuing operations includes a gain of $105 on the  sale
     of  24.4 percent of the Company's joint venture interest in TeleWest, and a
     gain of $41 from the sale  of the Company's paging operations. 1993  income
     from  continuing operations  was reduced  by restructuring  charges of $76.
     1991 income from continuing operations was reduced by restructuring charges
     of $57.

(2)  Debt,  the  percentage  of  debt   to  total  capital  ratio  and   capital
     expenditures   exclude  discontinued   operations.  Including  discontinued
     operations the percentage of debt to  total capital was 43.4% at March  31,
     1995  and 42.4%, 49.1%, 61.9%, 67.2%, and  66.9% for each of the five years
     ended in 1994.
(3)  The Media Group considers EBITDA an important indicator of the  operational
     strength  and performance of its businesses. EBITDA, however, should not be
     considered as an alternative to operating or net income as an indicator  of
     the  performance of  the Media Group's  businesses or as  an alternative to
     cash flows from  operating activities as  a measure of  liquidity, in  each
     case determined in accordance with GAAP.
</TABLE>
    

                                     VII-15
<PAGE>
SELECTED PROPORTIONATE FINANCIAL DATA

    The  following table shows the entities included in the Media Group Combined
Financial  Statements  and  the  percent  ownership  by  industry  segment.  The
proportionate  financial and operating data for these entities are summarized in
the proportionate data table below.

   
<TABLE>
<CAPTION>
                                                                               MULTIMEDIA CONTENT AND
            CABLE AND TELECOMMUNICATIONS      WIRELESS COMMUNICATIONS                 SERVICES
           ------------------------------  ------------------------------  ------------------------------
              DOMESTIC     INTERNATIONAL      DOMESTIC     INTERNATIONAL      DOMESTIC     INTERNATIONAL
           --------------  --------------  --------------  --------------  --------------  --------------
<S>        <C>             <C>             <C>             <C>             <C>             <C>
    C
    O
    N
    S                                                                                         Thomson
    O                                                                                       Directories
    L         Atlanta                        NewVector                       Marketing          100%
    I         Systems                         84% (1)                        Resources        U S WEST
    D           100%                                                            100%           Polska
    A                                                                                           100%
    T
    E
    D
                                                            Mercury One-
                                                               2-One
                                                                50%
    E                         TeleWest                         Westel
    Q                          37.8%                        Radiotelefon
    U           TWE           TeleWest                          49%
    I          25.51%          Europe                        Westel 900
    T                           50%                             44%
    Y                                                      EuroTel Czech
                                                              & Slovak
                                                               24.5%
<FN>
- ------------------------------
The above  table and  the  selected proportionate  financial data  that  follows
exclude   certain  international  and  domestic  investments  (collectively  not
material) for which the Media Group  does not receive timely detailed  financial
statements.

(1)  Proportionate  information  reflects  an  approximate  16  percent minority
     interest in NewVector's underlying operations.
</TABLE>
    

                                     VII-16
<PAGE>
SELECTED PROPORTIONATE FINANCIAL DATA (CONTINUED)

   
    The following  table is  not required  by GAAP  or intended  to replace  the
Combined  Financial Statements prepared in accordance with GAAP. It is presented
supplementally because  the Company  believes that  proportionate financial  and
operating  data  facilitate the  understanding  and assessment  of  its Combined
Financial Statements. The  following table includes  allocations of Media  Group
corporate  activity. The  table does not  reflect financial data  of the capital
assets segment, which  had net  assets of  $414 at March  31, 1995  and $302  at
December  31, 1994. THE FINANCIAL  INFORMATION INCLUDED BELOW DEPARTS MATERIALLY
FROM GAAP BECAUSE IT  AGGREGATES THE REVENUES AND  OPERATING INCOME OF  ENTITIES
NOT  CONTROLLED BY THE MEDIA GROUP WITH  THOSE OF THE CONSOLIDATED OPERATIONS OF
THE MEDIA GROUP.
    
   
<TABLE>
<CAPTION>
                                     CABLE AND TELECOMMUNICATIONS   WIRELESS COMMUNICATIONS     MULTIMEDIA CONTENT AND     TOTAL
                                                                                                       SERVICES           --------
THREE MONTHS ENDED                   ----------------------------   ------------------------   ------------------------
MARCH 31, 1995                       DOMESTIC (1)(2) INTERNATIONAL  DOMESTIC   INTERNATIONAL   DOMESTIC   INTERNATIONAL
- -----------------------------------  ------------   -------------   --------   -------------   --------   -------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $  581          $ 24          $168         $  60         $260         $ 14        $ 1,107
  Operating expenses...............        453            35           116            72          150           18            844
  Depreciation and amortization....         95            10            24             9            7            3            148
  Operating income.................         33           (21)           28           (21)         103           (7)           115
  Income from continuing
   operations......................        (16)          (11)           12           (28)          62           (4)            15
OPERATING DATA (THOUSANDS):
  EBITDA (millions) (3)............     $  128          $(11)         $ 52         $ (12)        $110         $ (4)       $   263
  Subscribers/Customers............      2,422           231           885           205         --          --             3,743
  Advertisers......................     --             --             --          --              470          150            620
  Homes passed.....................      3,960           605          --          --             --          --             4,565
  POPs (4).........................     --             --           19,100        38,300         --          --            57,400
  Telephone lines..................     --                81          --          --             --          --                81

<CAPTION>
THREE MONTHS ENDED
MARCH 31, 1994
- -----------------------------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $  495          $ 18          $132         $  30         $244        -$-          $   919
  Operating expenses...............        389            28           105            36          139            1            698
  Depreciation and amortization....         72             7            18             8            6        --               111
  Operating income.................         34           (17)            9           (14)          99           (1)           110
  Income from continuing
   operations......................         (5)           (8)            2           (21)          62           (1)            29
OPERATING DATA (THOUSANDS):
  EBITDA (millions) (3)............     $  106          $(10)         $ 27         $  (6)        $105         $ (1)       $   221
  Subscribers/Customers............      1,851           218           563            52         --          --             2,684
  Advertisers......................     --             --             --          --              462           25            487
  Homes passed.....................      3,078           551          --          --             --          --             3,629
  POPs (4).........................     --             --           18,500        38,300         --          --            56,800
  Telephone lines..................     --                49          --          --             --          --                49
</TABLE>
    

   
                          (See footnotes on next page)
    

                                     VII-17
<PAGE>
   
<TABLE>
<CAPTION>
SELECTED PROPORTIONATE FINANCIAL DATA (CONTINUED)
                                     CABLE AND TELECOMMUNICATIONS   WIRELESS COMMUNICATIONS     MULTIMEDIA CONTENT AND
                                                                                                       SERVICES            TOTAL
                                     ----------------------------   ------------------------   ------------------------   --------
YEAR ENDED 1994                      DOMESTIC (1)(2) INTERNATIONAL  DOMESTIC   INTERNATIONAL   DOMESTIC   INTERNATIONAL
- -----------------------------------  ------------   -------------   --------   -------------   --------   -------------
FINANCIAL DATA (MILLIONS):
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
  Revenues.........................     $2,386          $ 85          $634         $ 186        1$,005        $ 79        $ 4,375
  Operating expenses...............      1,854           127           485           254          592           77          3,389
  Depreciation and amortization....        383            31            80            35           24           10            563
  Operating income.................        149           (73)           69          (103)         389           (8)           423
  Income from continuing operations
   (5).............................        (53)          (40)           30           (68)         251           (4)           116
  Debt (6).........................     --             --             --          --             --          --             3,865
OPERATING DATA (THOUSANDS):
  EBITDA (millions) (3)............     $  532          $(42)         $149         $ (68)        $413         $  2        $   986
  Subscribers/Customers............      2,407           226           817           169         --          --             3,619
  Advertisers......................     --             --             --          --              468          147            615
  Homes passed.....................      3,952           576          --          --             --          --             4,528
  POPs (4).........................     --             --           18,900        38,300         --          --            57,200
  Telephone lines..................     --                69          --          --             --          --                69

<CAPTION>
YEAR ENDED 1993
- -----------------------------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $2,048          $ 59          $432         $  78         $958         $  7        $ 3,582
  Operating expenses...............      1,611           101           331           126          540           10          2,719
  Depreciation and amortization....        301            22            76             5           21        --               425
  Operating income.................        136           (64)           25           (53)         397           (3)           438
  Income from continuing operations
   (5).............................         (6)          (49)           (2)          (22)         252           (3)           170
  Debt (6).........................     --             --             --          --             --          --             3,492
OPERATING DATA (THOUSANDS):
  EBITDA (millions) (3)............     $  437          $(42)         $101         $ (48)        $418         $ (3)       $   863
  Subscribers/Customers............      1,837           215           509            41         --          --             2,602
  Advertisers......................     --             --             --          --              459           25            484
  Homes passed.....................      3,061           524          --          --             --          --             3,585
  POPs (4).........................     --             --           18,200        38,300         --          --            56,500
  Telephone lines..................     --                44          --          --             --          --                44
<FN>
- ------------------------------
(1)  The proportionate results are based on the Media Group's 25.51 percent  pro
     rata  priority and residual  equity interests in  reported TWE results. The
     reported TWE results are prepared in accordance with GAAP and have not been
     adjusted to report TWE investments accounted for under the equity method on
     a proportionate  basis.  The  Media  Group's share  of  TWE  results  on  a
     proportionate  basis do not necessarily  reflect the Media Group's recorded
     share of income due to special allocations of income stipulated by the  TWE
     Partnership  Agreement and  the amortization of  the excess  of fair market
     value over the book  value of the  partnership net assets.  As a result  of
     this special income allocation and amortization, the Media Group's recorded
     pretax  share of TWE  operating results was  ($13) and ($12)  for the three
     months ended March 31, 1995 and 1994, respectively and ($18) and ($20)  for
     1994 and 1993, respectively.
(2)  Although  the TWE and Atlanta Systems acquisitions occurred within 1993 and
     1994, for comparability in reporting, 1993 proportionate results include 12
     months of TWE activity and 1994 proportionate results include 12 months  of
     activity  for the Atlanta Systems. First quarter 1994 results include three
     months of activity for the Atlanta Systems.
(3)  Proportionate EBITDA represents  the Media Group's  equity interest in  the
     entities  multiplied by the entities' EBITDA. As such, proportionate EBITDA
     does not  represent cash  available to  the Media  Group. The  Media  Group
     considers  EBITDA an  important indicator  of the  operational strength and
     performance of its businesses. EBITDA, however, should not be considered as
     an  alternative  to  operating  or  net  income  as  an  indicator  of  the
     performance  of the Media  Group's businesses or as  an alternative to cash
     flows from operating  activities as a  measure of liquidity,  in each  case
     determined in accordance with GAAP.
(4)  Wireless Communications -- International includes 29,000 POP's representing
     the  total POP's to be achieved upon completion of the build-out of Mercury
     One-2-One's PCS network. As  of March 31, 1995,  the system reached 30%  of
     the population.
(5)  See the Supplementary Selected Proportionate Financial Data schedule to the
     Media  Group  Combined  Financial  Statements for  a  reconcilation  of the
     proportionate amount of  income from  continuing operations  to the  amount
     reported on a GAAP basis.
(6)  See  Note 5 to the Media Group Combined Financial Statements for additional
     information regarding the obligations inherent in the capital structure  of
     the  TWE partnership. Included in debt is the Company's proportionate share
     of TWE external debt of $1,835 and $1,824 in 1994 and 1993, respectively.
</TABLE>
    

                                     VII-18
<PAGE>
                                  MEDIA GROUP
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

    The following unaudited pro forma data gives effect to the December 6,  1994
acquisition  of the Atlanta  Systems for cash  of $745 and  12,779,206 shares of
Existing  Common  Stock  valued  at  $459,   for  a  total  purchase  price   of
approximately  $1.2 billion, assuming the acquisition had occurred as of January
1, 1994. The Atlanta Systems were previously operated by Wometco Cable Corp. and
subsidiaries and  Georgia Cable  Holdings  Limited Partnership  ("Georgia  Cable
Holdings") and subsidiary partnerships.

    The  unaudited pro  forma Combined Statement  of Operations  is provided for
informational purposes only and  does not represent what  the actual results  of
operations  of the  Media Group  would have  been had  the Atlanta  Systems been
acquired as  of January  1, 1994,  nor are  they necessarily  indicative of  the
results  of operations which  may be achieved  in the future.  The unaudited pro
forma Combined  Statement  of Operations  should  be read  in  conjunction  with
Management's  Discussion  and Analysis  of  Financial Condition  and  Results of
Operations and the Media Group Combined Financial Statements.

   
<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31, 1994
                                               --------------------------------------------------------------------------
                                                MEDIA GROUP     WOMETCO CABLE    GEORGIA CABLE
                                                  COMBINED          CORP.           HOLDINGS       PRO FORMA    PRO FORMA
                                               HISTORICAL (1)   HISTORICAL (2)   HISTORICAL (2)   ADJUSTMENTS   COMBINED
                                               --------------   --------------   --------------   -----------   ---------
                                                             DOLLARS IN MILLIONS (EXCEPT PER SHARE AMOUNTS)
<S>                                            <C>              <C>              <C>              <C>           <C>
Sales and other revenues.....................      $1,908            $101             $89           $--          $ 2,098
Cost of sales and other revenues.............         612              38              31            --              681
Selling, general and administrative
 expenses....................................         747              14              11            --              772
Depreciation and amortization................         144              18              28             21(3)          211
Interest expense.............................          82              10              18             14(3)          124
Equity losses in unconsolidated ventures.....         121          --               --               --              121
Gains on sales of assets:
  Partial sale of joint venture interest.....         164          --               --               --              164
  Paging assets..............................          68          --               --               --               68
Other income -- net..........................          46          --               --               --               46
                                                  -------           -----             ---         -----------   ---------
Income (loss) from continuing operations
 before income taxes.........................         480              21               1              (35)          467
Provision for income taxes...................         204               9           --                 (11)(3)       202
                                                  -------           -----             ---         -----------   ---------
Net income (loss)............................      $  276            $ 12             $ 1           $  (24)      $   265
                                                  -------           -----             ---         -----------   ---------
                                                  -------           -----             ---         -----------   ---------
Pro forma earnings per share of Media Stock
 (4).........................................      $ 0.61                                                        $  0.57
                                                  -------                                                       ---------
                                                  -------                                                       ---------
Pro forma average shares of Media Stock
 outstanding (thousands) (4).................     453,316                                           12,779(4)    466,095
<FN>
- ------------------------
(1)  Includes the  Atlanta  Systems' results  of  operations from  the  date  of
     acquisition.
(2)  Reflects  the historical results of operations  of the Atlanta Systems from
     January 1, 1994 through the date of acquisition.
(3)  Pro forma adjustments  include: a) additional  interest expense  associated
     with   debt  (at  an  average  rate  of  6.14%)  incurred  to  finance  the
     acquisitions, b) additional amortization expense as a result of the  excess
     of the purchase price over the fair value of assets acquired amortized over
     25  years and adjusted depreciation expense based  on the fair value of the
     assets acquired, and c) adjustment for the tax impact of the  acquisitions.
     Pro  forma  net income  will  fluctuate $.6  for  each 1/8%  change  in the
     interest rate on the debt used to finance the acquisition.
(4)  Pro forma average  common shares  outstanding reflect the  pro forma  Media
     Group  shares  after giving  effect  to the  Recapitalization  Proposal and
     include the pro forma effect of issuing additional shares of Media Stock as
     of January 1, 1994 to acquire the Atlanta Systems.
</TABLE>
    

                                     VII-19
<PAGE>
                                  MEDIA GROUP

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                             (DOLLARS IN MILLIONS)

    The  Media Group is  comprised of: (i)  cable and telecommunications network
businesses outside of the Communications Group Region and internationally,  (ii)
domestic  and international wireless communications network businesses and (iii)
domestic and international multimedia content and services businesses. The Media
Group's cable and  telecommunications businesses include  the interests in  TWE,
the  second largest provider of cable  television services in the United States,
and  the  Atlanta  Systems,  and  international  cable  and   telecommunications
investments,  including  TeleWest, the  largest provider  of combined  cable and
telecommunications services  in the  United Kingdom.  The Media  Group,  through
NewVector,   provides  domestic  wireless   communications  services,  including
cellular services, to  a rapidly  growing customer  base. The  Media Group  also
provides  wireless  communications  services internationally  through  its joint
venture in Mercury One-2-One, the world's  first PCS service. The Media  Group's
multimedia  content  and services  business  develops and  packages  content and
information services, including  telephone directories,  database marketing  and
other  interactive  services in  domestic and  international markets.  The Media
Group's strategy is to  become a leading provider  of CEIT services to  business
and residential customers over wired broadband and wireless networks in selected
domestic  and  international markets.  For a  detailed  discussion of  the Media
Group's strategy, see "-- Media Group -- Description of Business -- Media  Group
Strategy."

    The  Board of  Directors of  the Company has  adopted a  proposal that would
change the state of incorporation of  the Company from Colorado to Delaware  and
create  two  classes of  common stock,  the Media  Stock and  the Communications
Stock, intended to reflect separately the performance of the Media Group and the
Communications Group.

    The Combined  Financial  Statements  of  the Media  Group  include  the  (i)
combined  historical balance sheets, results of operations and cash flows of the
businesses that  comprise  the  Media  Group;  and  (ii)  corporate  assets  and
liabilities  of the  Company and  related transactions  not identified  with the
Communications Group; and (iii) an allocated portion of the corporate expense of
the Company.  All  significant  intra-Group  financial  transactions  have  been
eliminated; however, transactions between the Media Group and the Communications
Group  have not been eliminated. For a more complete discussion of the Company's
corporate allocation  policies,  see  "--  Media  Group  --  Combined  Financial
Statements -- Note 1: Summary of Significant Accounting Policies."

    The  following  discussion  of  the  Media  Group's  results  of operations,
liquidity and capital resources should be read in conjunction with the Company's
Consolidated  Financial  Statements.  See  "Annex  V  --  U  S  WEST,  Inc.   --
Consolidated Financial Statements."

RESULTS OF OPERATIONS

   
    THREE MONTHS ENDED MARCH 31, 1995 COMPARED WITH THREE MONTHS ENDED MARCH 31,
1994
    

   
    NET INCOME
    

   
    Net  income of the Media Group declined by  $14 in the first quarter of 1995
as compared to the first quarter of  1994 due primarily to higher equity  losses
related  to international growth initiatives  partially offset by improvement in
the wireless communications  business. A significant  increase in the  effective
tax  rate  related  to  the  amortization  of  intangible  assets  and  goodwill
associated with the Atlanta Systems acquisition also contributed to the decrease
in earnings.  EBITDA  increased  by  approximately  33  percent,  to  $176,  due
primarily  to the acquisition  of the Atlanta Systems.  Excluding the effects of
the acquisition, EBITDA increased by approximately 15 percent.
    

   
    The Media Group considers EBITDA  an important indicator of the  operational
strength  and  performance of  its businesses.  EBITDA,  however, should  not be
considered as an alternative to
    

                                     VII-20
<PAGE>
   
operating or net income as an indicator of the performance of the Media  Group's
businesses  or as an  alternative to cash  flows from operating  activities as a
measure of liquidity, in each case determined in accordance with GAAP.
    

   
    Following is a summary of net income by industry segment and for significant
unconsolidated, equity investments:
    

   
<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED MARCH
                                                                                             31,
                                                                       PERCENT     ------------------------    INCREASE
                                                                      OWNERSHIP       1995         1994       (DECREASE)
                                                                    -------------  -----------  -----------  -------------
<S>                                                                 <C>            <C>          <C>          <C>
Consolidated:
  Multimedia content and services.................................          100     $      59    $      60     $      (1)
  Wireless communications.........................................          100            15       --                15
  Cable and telecommunications....................................          100            (3)      --                (3)
Unconsolidated equity investments:
  Time Warner Entertainment Company, L.P. (1).....................         25.5           (13)         (12)           (1)
  TeleWest Communications plc.....................................         37.8            (8)          (7)           (1)
  Mercury One-2-One...............................................         50.0           (19)         (10)           (9)
Other (2).........................................................                        (16)          (2)          (14)
                                                                                          ---          ---           ---
Net Income........................................................                  $      15    $      29     $     (14)
                                                                                          ---          ---           ---
                                                                                          ---          ---           ---
<FN>
- ------------------------
(1)  Percent ownership represents pro rata priority capital and residual  equity
     interests.
(2)  Includes other unconsolidated equity investments and divisional expenses.
</TABLE>
    

   
    MULTIMEDIA  CONTENT AND SERVICES.  Income  related to Yellow Pages directory
advertising increased by approximately  9 percent in the  first quarter of  1995
compared  to  the  first  quarter  of 1994,  to  $74,  due  to  pricing, product
enhancements and the effect of  improved marketing programs on business  volume.
However,  Yellow  Pages  income growth  was  largely  offset by  the  effects of
increased expenditures related  to new  products and  other growth  initiatives,
including  development of interactive services. The Media Group anticipates that
accelerated investments in  new products  and services  in 1995  will more  than
offset expected income growth related to the Yellow Pages business.
    

   
    Income  related to multimedia  content and services in  the first quarter of
1995 includes  $4  in  losses  related  to  international  directory  publishing
operations.  The international publishing operations were not significant to the
first quarter of 1994 results of operations.
    

   
    WIRELESS COMMUNICATIONS.  The increase in wireless communications income  is
attributable  to continued strong  growth in cellular  subscribers. The cellular
subscriber base reached 1,048,000  at March 31, 1995,  a 58 percent increase  as
compared  with March 31,  1994. Cellular service  EBITDA approximated $62 during
the first quarter of 1995, an increase of $28, or 82 percent, as compared to the
first quarter of 1994.  Cellular service revenue growth  in addition to  expense
controls  resulted in a first quarter of  1995 cellular service EBITDA margin of
33.6 percent compared to 25.9 percent in the first quarter of 1994.
    

   
    CABLE AND TELECOMMUNICATIONS.  The first  quarter of 1995 loss in cable  and
telecommunications operations is the result of amortization of intangible assets
related  to the  December 1994 acquisition  of the Atlanta  Systems. The Atlanta
Systems contributed EBITDA of approximately $24  in the first quarter 1995.  The
subscriber  base of  the Atlanta Systems  increased 7.5 percent  during the last
twelve months, to 501,000 at March 31, 1995.
    

   
    OPERATING RESULTS  OF  UNCONSOLIDATED  EQUITY INVESTMENTS.    The  net  loss
related  to the Media Group's interests in TWE increased in the first quarter of
1995 as compared to the first quarter of  1994 as a result of a decrease in  TWE
net    income   due    primarily   to    higher   TWE    financing   costs   and
    

                                     VII-21
<PAGE>
   
depreciation charges, partially offset by increased income related to cable  and
programming  operations. Subscribers served by TWE increased by 5 percent in the
first quarter of 1995 as compared to the first quarter of 1994.
    

   
    International businesses are experiencing rapid growth, and will continue to
incur near term start-up losses.
    

   
    Cable television  subscribers  of  TeleWest and  its  affiliates,  based  on
TeleWest's proportionate interest in affiliated operations, increased to 239,000
at  March 31, 1995, an increase of 51 percent as compared to March 31, 1994, and
telephone access lines increased 123 percent  during the last twelve months,  to
214,000  at  March  31,  1995.  On  a  total  venture  basis,  cable  television
subscribers  and   telephone  access   lines   totaled  338,000   and   312,000,
respectively, at March 31, 1995.
    

   
    Subscribers to U S WEST's international wireless joint venture operations in
the  United Kingdom,  Hungary, the Czech  Republic, Slovakia and  Russia grew to
444,000 at March 31, 1995,  which number is more  than three times the  customer
base  at March 31,  1994. Mercury One-2-One added  55,000 customers during first
quarter 1995, a 26.8 percent increase since December 31, 1994. Mercury One-2-One
served 260,000 customers at  March 31, 1995, compared  with 51,000 customers  at
March 31, 1994.
    

   
    SALES AND OTHER REVENUES
    

   
<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED MARCH  INCREASE (DECREASE)
                                                                                     31,
                                                                           ------------------------  --------------------
                                                                              1995         1994          $          %
                                                                           -----------  -----------  ---------  ---------
<S>                                                                        <C>          <C>          <C>        <C>
Multimedia content and services:
  Domestic...............................................................   $     258    $     242   $      16        6.6
  International..........................................................          14       --              14     --
                                                                                -----        -----   ---------  ---------
                                                                                  272          242          30       12.4
                                                                                -----        -----   ---------  ---------
Wireless communications:
  Cellular service.......................................................         185          132          53       40.2
  Cellular equipment.....................................................          17           22          (5)     (22.7)
  Paging sales and service (1)...........................................      --               14         (14)    --
                                                                                -----        -----   ---------  ---------
                                                                                  202          168          34       20.2
                                                                                -----        -----   ---------  ---------
Cable and telecommunications.............................................          54       --              54     --
Other....................................................................           8            8      --
                                                                                -----        -----   ---------  ---------
Sales and other revenues.................................................   $     536    $     418   $     118       28.2
                                                                                -----        -----   ---------  ---------
                                                                                -----        -----   ---------  ---------
<FN>
- ------------------------
(1)  The  paging business was sold in  June 1994. Results reflect operations for
     the three months ending March 31, 1994.
</TABLE>
    

   
    MULTIMEDIA CONTENT AND SERVICES.  Revenues related to Yellow Pages directory
advertising increased approximately $17, or 7  percent, in the first quarter  of
1995 as compared to the first quarter of 1994, due to pricing and an increase in
Yellow Pages advertising volume. Product enhancements and the effect of improved
marketing  programs  on  business volume  also  contributed to  the  increase in
revenues. Non-Yellow Pages revenues increased by $4 in the first quarter of 1995
as compared to the first quarter of 1994. Partially offsetting this increase was
the effect of the sale of certain software development and marketing operations,
which had contributed approximately $5 to revenues in the first quarter of 1994.
    

   
    International directory publishing  revenue increased  by $14  in the  first
quarter  of 1995 as compared  to the first quarter of  1994 due to the Company's
May 1994 purchase of Thomson Directories.
    

   
    WIRELESS COMMUNICATIONS.__Cellular  service revenues  increased by  $53,  or
40.2  percent, in the first quarter of 1995  as compared to the first quarter of
1994 due to a 58 percent increase in
    

                                     VII-22
<PAGE>
   
subscribers during the  last twelve months,  partially offset by  an 11  percent
drop  in average revenue per subscriber to $62  per month at March 31, 1995. The
increase in subscribers relates to lower costs for cellular phone equipment  and
enhanced  service  offerings, which  has  resulted in  a  shift in  the wireless
customer base from businesses to consumers. The decrease in average revenue  per
subscriber  is  due  to  the  continuing  effects  of  non-business  user market
penetration.
    

   
    Cellular equipment revenues decreased by $5,  or 22.7 percent, in the  first
quarter  of 1995 as compared to the first  quarter of 1994 primarily due to a 20
percent decrease in unit sales. Equipment  sales in the first quarter 1994  were
unusually strong due to a shortage of available inventory in December 1993.
    

   
    Revenues related to the paging sales and service operations, which were sold
in 1994, approximated $14 in the first quarter of 1994.
    

   
    CABLE   AND  TELECOMMUNICATIONS.    Domestic  cable  and  telecommunications
revenues reflect the December 1994 acquisition of the Atlanta Systems.
    

   
    COSTS OF SALES AND OTHER REVENUES
    

   
<TABLE>
<CAPTION>
                                                                             THREE MONTHS ENDED MARCH  INCREASE (DECREASE)
                                                                                       31,
                                                                             ------------------------  --------------------
                                                                                1995         1994          $          %
                                                                             -----------  -----------  ---------  ---------
<S>                                                                          <C>          <C>          <C>        <C>
Multimedia content and services:
  Domestic.................................................................   $      91    $      84   $       7        8.3
  International............................................................          10       --              10     --
                                                                                  -----        -----         ---  ---------
                                                                                    101           84          17       20.2
                                                                                  -----        -----         ---  ---------
Wireless communications:
  Cost of cellular service.................................................          31           17          14       82.4
  Cost of cellular equipment...............................................          18           22          (4)     (18.2)
  Cost of paging sales & service (1).......................................      --                3          (3)    --
                                                                                  -----        -----         ---  ---------
                                                                                     49           42           7       16.7
                                                                                  -----        -----         ---  ---------
Cable and telecommunications...............................................          13       --              13     --
                                                                                  -----        -----         ---  ---------
Costs of sales and other revenues..........................................   $     163    $     126   $      37       29.4
                                                                                  -----        -----         ---  ---------
                                                                                  -----        -----         ---  ---------
<FN>
- ------------------------
(1)  The paging business was sold in  June 1994. Results reflect operations  for
     the three months ending March 31, 1994.
</TABLE>
    

   
    MULTIMEDIA  CONTENT  AND  SERVICES.   Costs  of  sales  related  to domestic
publishing operations  increased primarily  due to  growth in  the Yellow  Pages
directory  business. The increase  in cost of  sales for international directory
publishing operations was primarily due to  the May 1994 acquisition of  Thomson
Directories.
    

   
    WIRELESS  COMMUNICATIONS.  Land-line telecommunications charges increased by
$4 and network maintenance expenses increased by $3 in the first quarter of 1995
as compared to  the first quarter  of 1994 due  primarily to additional  network
usage  and expansion of the wireless  network. Billing expenses increased by $3,
due  primarily  to  a  larger  average  customer  base.  Costs  associated  with
fraudulent activity increased by $4.
    

   
    Cost  of  cellular  equipment  sold  decreased  in  proportion  to equipment
revenues.
    

   
    CABLE AND TELECOMMUNICATIONS.   Cable and  telecommunications costs  reflect
the December 1994 acquisition of the Atlanta Systems.
    

                                     VII-23
<PAGE>
   
    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    

   
<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED MARCH
                                                                                        31,                   INCREASE
                                                                              ------------------------  --------------------
                                                                                 1995         1994          $          %
                                                                              -----------  -----------  ---------  ---------
<S>                                                                           <C>          <C>          <C>        <C>
Multimedia content and services:
  Domestic..................................................................   $      58    $      53   $       5        9.4
  International.............................................................           6            1           5     --
                                                                                   -----        -----         ---  ---------
                                                                                      64           54          10       18.5
                                                                                   -----        -----         ---  ---------
Wireless communications (1).................................................          92           87           5        5.7
Cable and telecommunications................................................          17       --              17     --
Other.......................................................................          24           19           5       26.3
                                                                                   -----        -----         ---  ---------
                                                                               $     197    $     160   $      37       23.1
                                                                                   -----        -----         ---  ---------
                                                                                   -----        -----         ---  ---------
<FN>
- ------------------------
(1)  The  paging business was sold in  June 1994. Results reflect operations for
     the three months ending March 31, 1994.
</TABLE>
    

   
    MULTIMEDIA CONTENT AND SERVICES.   In domestic operations, costs related  to
the  development of new database marketing and interactive services increased by
$8 in  the first  quarter of  1995 as  compared to  the first  quarter of  1994.
Partially  offsetting these cost increases was the effect of the sale of certain
publishing and software  development and marketing  operations, which  decreased
selling, general and administrative expenses by $3.
    

   
    The  increase  in selling,  general and  administrative expenses  related to
international directory publishing operations relates primarily to the May  1994
acquisition of Thomson Directories.
    

   
    WIRELESS  COMMUNICATIONS.  Excluding  the effects of the  sale of the paging
business in 1994, selling, general and administrative expenses increased by $11,
or 13.6 percent, in the first quarter  of 1995 as compared to the first  quarter
of  1994. Commissions  paid to  retailers increased by  $9 as  a result  of a 42
percent increase  in  gross  customer  additions.  Other  selling,  general  and
administrative   expenses  increased  by  $2,  primarily  related  to  increased
advertising expenditures.
    

   
    CABLE AND TELECOMMUNICATIONS.   Cable and  telecommunications costs  reflect
the December 1994 acquisition of the Atlanta Systems.
    

   
    OTHER.   The  increase in  these other  selling, general  and administrative
expenses is primarily  attributable to additional  resources being allocated  to
accommodate growth in international operations.
    

   
    DEPRECIATION AND AMORTIZATION
    

   
<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED   INCREASE (DECREASE)
                                                                                MARCH 31,
                                                                           --------------------  --------------------
                                                                             1995       1994         $          %
                                                                           ---------  ---------  ---------  ---------
<S>                                                                        <C>        <C>        <C>        <C>
Multimedia content and services..........................................         $8         $5  $       3       60.0
Wireless communications (1)..............................................         28         23          5       21.7
Cable and telecommunications.............................................         21     --             21     --
Other....................................................................          4          5         (1)     (20.0)
                                                                           ---------  ---------        ---  ---------
  Total..................................................................        $61        $33  $      28       84.8
                                                                           ---------  ---------        ---  ---------
                                                                           ---------  ---------        ---  ---------
<FN>
- ------------------------
(1)  The  paging business was sold in  June 1994. Results reflect operations for
     the three months ending March 31, 1994.
</TABLE>
    

   
    Depreciation and amortization related to wireless operations increased by $7
in the first quarter of 1995 as compared to the first quarter of 1994, excluding
the effects of the sale of the paging business
    

                                     VII-24
<PAGE>
   
in 1994. Multimedia content and services depreciation and amortization increased
principally  due  to  the  effects  of  the  May  1994  acquisition  of  Thomson
Directories.  Cable and telecommunications depreciation and amortization reflect
the December 1994 acquisition of the Atlanta Systems.
    

   
    INTEREST EXPENSE AND OTHER
    
   
    Interest expense increased  by $8, or  42 percent, in  the first quarter  of
1995  as  compared  to the  first  quarter of  1994,  primarily as  a  result of
incremental financing costs associated with the December 1994 acquisition of the
Atlanta Systems.
    

   
    Equity losses increased by $22, or 63 percent, in the first quarter of  1995
as  compared to the first quarter of 1994, primarily due to costs related to the
expansion of  the  customer base  at  Mercury One-2-One,  network  expansion  at
TeleWest and the impact of new investments.
    

   
    PROVISION FOR INCOME TAXES
    

   
<TABLE>
<CAPTION>
                                                                             THREE MONTHS ENDED
                                                                                 MARCH 31,              DECREASE
                                                                            --------------------  --------------------
                                                                              1995       1994         $          %
                                                                            ---------  ---------  ---------  ---------
<S>                                                                         <C>        <C>        <C>        <C>
Provision for income taxes................................................  $      23  $      26  $      (3)     (11.5)
Effective tax rate........................................................       60.5%      47.3%    --         --
</TABLE>
    

   
    The  increase in  the effective  tax rate  primarily reflects  the impact of
lower pretax  income,  the  effects  of goodwill  amortization  related  to  the
acquisition  of the Atlanta Systems,  a benefit recorded in  1994 related to the
sale of the paging assets and higher state income taxes.
    

    1994 COMPARED WITH 1993

    NET INCOME

<TABLE>
<CAPTION>
                                                                                       1994 (1)     1993 (2)     INCREASE
                                                                                      -----------  -----------  -----------
<S>                                                                                   <C>          <C>          <C>
Income from continuing operations...................................................   $     276    $      85    $     191
Loss from discontinued operations...................................................      --              (82)          82
                                                                                           -----          ---        -----
Net income..........................................................................   $     276    $       3    $     273
                                                                                           -----          ---        -----
                                                                                           -----          ---        -----
<FN>
- ------------------------
(1)  1994 income from  continuing operations includes  a gain of  $105 from  the
     sale  of 24.4 percent of the  Company's joint venture interest in TeleWest,
     and a gain of $41 from the sale of the Company's paging operations.

(2)  1993 income from continuing operations was reduced by $76 for restructuring
     charges.
</TABLE>

    Income from continuing operations in 1994 included one-time, after-tax gains
described in note  (1) to the  table above. Excluding  these gains, income  from
continuing  operations  was $130.  In 1993,  income from  continuing operations,
excluding the effects of restructuring charges, was $161. Without the effects of
such gains and charges, 1994 income from continuing operations decreased by $31,
or 19.3  percent.  This is  primarily  a  result of  increased  start-up  losses
associated  with international businesses, partially  offset by income growth in
domestic wireless operations  attributable to rapid  growth in customer  demand.
Costs  related to  the development and  launching of new  products in multimedia
content  and  services  offset  income  growth  from  Yellow  Pages   publishing
operations.

   
    Revenue  growth, partially offset by  higher operating expenses, provided an
8.7 percent increase in the Media  Group's 1994 EBITDA, compared to an  increase
of  16.1 percent in  1993. EBITDA also excludes  equity losses in unconsolidated
ventures, gains on sales of assets, restructuring charges and other income.  The
Media  Group considers EBITDA an important indicator of the operational strength
and performance  of  its  businesses. For  information  regarding  proportionate
EBITDA  related to the Media Group's equity  investments, see "-- Media Group --
Selected Combined Financial Data -- Selected Proportionate Financial Data."  The
reduction  in the EBITDA growth  rate in 1994 as  compared to 1993 was primarily
the result of a significant increase in expenses related to funding new products
and other growth initiatives in the multimedia content and services business.
    

                                     VII-25
<PAGE>
    In 1993, U S WEST discontinued the operations of its capital assets segment.
See "-- Disposition of the Capital Assets Segment."

    INCOME FROM CONTINUING OPERATIONS

   
<TABLE>
<CAPTION>
                                                                              PERCENT                            INCREASE
                                                                             OWNERSHIP      1994       1993     (DECREASE)
                                                                           -------------  ---------  ---------  -----------
<S>                                                                        <C>            <C>        <C>        <C>
Consolidated:
  Multimedia content and services (1)....................................          100    $     247  $     220   $      27
  Wireless communications (2)............................................          100           67        (43)        110
  Cable and telecommunications...........................................          100           (2)    --              (2)
Unconsolidated equity investments:
  Time Warner Entertainment Company, L.P.................................         25.5(3)       (30)       (19)        (11)
  TeleWest Communications plc (4)........................................         37.8           76        (21)         97
  Mercury One-2-One......................................................         50.0          (58)       (22)        (36)
Other (5)................................................................                       (24)       (30)          6
                                                                                          ---------  ---------       -----
Income from continuing operations........................................                 $     276  $      85   $     191
                                                                                          ---------  ---------       -----
                                                                                          ---------  ---------       -----
<FN>
- ------------------------
(1)  Includes a 1993 restructuring charge of $31.

(2)  Includes a  1994  gain  of  $41  from the  sale  of  the  Company's  paging
     operations and a 1993 restructuring charge of $45.

(3)  Percent  ownership represents pro rata priority capital and residual equity
     interests.

(4)  Includes a 1994 gain of $105 from the sale of 24.4 percent of the Company's
     joint venture interest in TeleWest.

(5)  Includes other unconsolidated equity investments and divisional expenses.
</TABLE>
    

    The Media Group  operations include both  domestic and international  wholly
owned  subsidiaries and equity investments.  Under generally accepted accounting
principles, only the revenues and  operating costs of majority-owned  businesses
are  included  within  the  Combined Statements  of  Operations.  The  less than
majority-owned businesses  are not  consolidated and  the operating  effects  of
those businesses are aggregated and reported within the line item "equity losses
in unconsolidated ventures."

    The Media Group has four industry segments: multimedia content and services,
wireless  communications, cable  and telecommunications and  capital assets. The
capital assets segment  was discontinued  in 1993.  Domestic equity  investments
include  a 25.51 percent pro rata  priority capital and residual equity interest
in TWE.  International  equity  investments include  investments  in  cable  and
telecommunications,  wireless communications  (including personal communications
services) and directory publishing. While the Central European wireless ventures
generate  positive  net  income  and  cash  flow,  most  of  the  Media  Group's
international  equity  investments  are in  start-up  phases and  will  not show
positive net income or cash flow until they mature.

    MULTIMEDIA CONTENT AND SERVICES.   The Media Group's multimedia content  and
services  operations consist  of the publishing  of approximately  300 White and
Yellow Pages telephone directories in the Communications Group Region,  database
marketing  and other interactive services in domestic and international markets.
Income related to multimedia content and services operations include the effects
of a $6 gain on the 1994 sale of software development and marketing  operations,
partially offset by the effects of adopting a new accounting standard related to
advertising  costs  which  reduced 1994  income  by $4.  A  restructuring charge
reduced 1993 income by  $31. As normalized, income  from multimedia content  and
services operations decreased by $6, or 2.4 percent, compared to 1993.

   
    Income  related to Yellow Pages directory advertising, excluding the effects
of the 1993 restructuring  charge, grew by approximately  4 percent in 1994,  to
$279,  due to pricing, product enhancements and the effect of improved marketing
programs on business volume. However, Yellow  Pages income growth was more  than
offset  by the  effects of  increased expenditures  related to  new products and
    

                                     VII-26
<PAGE>
other growth  initiatives, including  development of  interactive services.  The
Media  Group  anticipates  that  accelerated  investments  in  new  products and
services in 1995  will more than  offset expected income  growth related to  the
Yellow Pages business.

    International  publishing  subsidiaries include  Thomson Directories  in the
United Kingdom, with 155 directories and a combined circulation of 18.6 million,
and U S WEST Polska, with 17 directories having a combined circulation of almost
1.7 million in  Poland. The  operating results of  the international  publishing
operations were not significant to 1994 results of operations.

   
    WIRELESS  COMMUNICATIONS.  Domestic cellular  operations are conducted in 31
metropolitan and 34 rural statistical areas in 13 western and midwestern states.
Cellular income increased  by $24 over  1993, excluding the  effects of the  $41
gain  on the sale of paging operations in 1994 and a $45 restructuring charge in
1993. The increase is due to the  addition of 367,000 subscribers in 1994, a  61
percent  increase  as compared  to 1993.  Additionally, cellular  service EBITDA
increased by $57, or  46 percent, as compared  to 1993. Cellular service  EBITDA
margin  was 28.8 percent,  essentially unchanged as  compared to 1993.  U S WEST
anticipates continued  growth  in  income  and  EBITDA  from  domestic  wireless
operations as the customer base expands.
    

    On  July 25, 1994, AirTouch and U S WEST announced a definitive agreement to
combine their domestic wireless operations. The initial equity ownership of  the
wireless  joint  venture  will  be  approximately  70  percent  by  AirTouch and
approximately 30 percent  by the  Media Group.  The transaction  is expected  to
close  in the third quarter of 1995  upon obtaining federal and state regulatory
approvals. After closing, the  earnings of the Media  Group will reflect its  30
percent  interest in the joint venture.  The wireless operations of both parties
will initially continue operating as  separate entities owned by the  individual
partners,  but will receive  support services on  a contract basis  from a joint
wireless  management  company.  Following   the  combination  of  the   wireless
operations  of the two companies, the  assets, liabilities and operations of the
domestic wireless operations of the Media Group will no longer be  consolidated,
but  will be  reported based on  the equity  method of accounting  for less than
majority-owned entities. For a  detailed discussion of  the planned merger,  see
"-- Media Group -- Description of Business -- Wireless Operations -- Cellular."

    Had  the Media Group recognized  30 percent of the  combined earnings of the
joint venture beginning  January 1, 1994,  Media Group net  income for the  year
ended December 31, 1994, would have increased by approximately $30.

    CABLE  AND  TELECOMMUNICATIONS.    On  December  6,  1994,  the  Media Group
purchased the Atlanta Systems for $1.2 billion. The results of operations of the
Atlanta Systems have been  included in the Media  Group's results of  operations
since  the date of  acquisition and did not  have a material  impact on 1994 net
income. If the acquisition had taken place at the beginning of 1994, net  income
of  the Media Group would have been reduced  by an additional $11. See "-- Media
Group -- Unaudited Pro Forma Combined Statement of Operations."

   
    OPERATING RESULTS  OF UNCONSOLIDATED  EQUITY INVESTMENTS.   TWE  partnership
losses  increased  in 1994  primarily  due to  the  full year  impact (including
financing costs) of the TWE investment as compared to three months in 1993.  The
effects  of lower prices for cable services  also contributed to the higher loss
in 1994. In early 1995, Time Warner Inc. announced its intention to simplify its
corporate structure  by establishing  a separate,  self-financing enterprise  to
house TWE's cable and telecommunications properties. Any change in the structure
of  TWE  would require  the  approval of  the Company  and  its TWE  partners in
addition to certain creditor and regulatory approvals.
    

   
    The majority  of U  S  WEST's international  equity investments  relates  to
ventures  in the United Kingdom. These include TeleWest, the largest provider of
cable and  telecommunications  services  in  the  United  Kingdom,  and  Mercury
One-2-One,  the  world's first  PCS service.  These businesses  are experiencing
rapid growth, and will  continue to incur near  term start-up losses related  to
expansion of the customer base at Mercury One-2-One and build out of the network
at TeleWest.
    

                                     VII-27
<PAGE>
    Cable  television subscribers  of TeleWest  and its  affiliates increased 42
percent to 320,000  at year-end 1994,  compared to 226,000  the prior year,  and
telephone  access  lines increased  94 percent  to 271,000.  Subscribers to  U S
WEST's international wireless  joint venture operations  in the United  Kingdom,
Hungary, the Czech Republic, Slovakia and Russia grew to 367,000 in 1994, nearly
three  times the customer base of the  prior year. Subscribers to European cable
ventures totaled 586,000 at December 31, 1994.

    SALES AND OTHER REVENUES

<TABLE>
<CAPTION>
                                                                                                    INCREASE (DECREASE)
                                                                                                    --------------------
                                                                                1994       1993         $          %
                                                                              ---------  ---------  ---------  ---------
<S>                                                                           <C>        <C>        <C>        <C>
Multimedia content and services:
  Domestic..................................................................  $     997  $     949  $      48        5.1
  International.............................................................         78          7         71     --
                                                                              ---------  ---------  ---------  ---------
                                                                                  1,075        956        119       12.4
                                                                              ---------  ---------  ---------  ---------
Wireless communications:
  Cellular service..........................................................        633        443        190       42.9
  Cellular equipment........................................................        120         63         57       90.5
  Paging sales and service (1)..............................................         28         55        (27)     (49.1)
                                                                              ---------  ---------  ---------  ---------
                                                                                    781        561        220       39.2
                                                                              ---------  ---------  ---------  ---------
Cable and telecommunications................................................         18     --             18     --
Other.......................................................................         34         32          2        6.2
                                                                              ---------  ---------  ---------  ---------
Sales and other revenues....................................................  $   1,908  $   1,549  $     359       23.2
                                                                              ---------  ---------  ---------  ---------
                                                                              ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  The paging business was sold in  June 1994. Results reflect operations  for
     the six months ending June 30, 1994
</TABLE>

    MULTIMEDIA  CONTENT AND  SERVICES.   The Yellow  Pages directory advertising
business accounted for approximately 97 percent of the revenues of the  domestic
multimedia  content and  services business in  1994. Revenues  related to Yellow
Pages directory advertising increased approximately $59, or 6.5 percent in 1994,
due primarily  to  pricing. Product  enhancements  and the  effect  of  improved
marketing  programs  on  business volume  also  contributed to  the  increase in
revenues. Non-Yellow Pages revenues  increased by $11,  including $7 related  to
new  products. Partially offsetting these increases  was the absence of revenues
related to  certain publishing,  software development  and marketing  operations
that were sold, which reduced revenues by $22.

   
    The  increase in international directory  publishing revenue is attributable
to the Company's May 1994  purchase of Thomson Directories. Thomson  Directories
revenues are expected to approximate $100 in 1995.
    

   
    WIRELESS  COMMUNICATIONS.   Cellular service revenues  increased during 1994
due to a 61 percent increase in subscribers as compared to 1993 (with 24 percent
of the additions occurring in December),  partially offset by an 8 percent  drop
in average revenue per subscriber to $70 per subscriber, per month. The increase
in  subscribers has resulted  from lower costs for  cellular phone equipment and
enhanced service  offerings, which  has  resulted in  a  shift in  the  wireless
customer  base from business  to consumers. A shift  in distribution strategy in
late 1992 from a direct sales focus to the predominate use of local and national
retailers also stimulated subscriber growth by improving product visibility  and
simplifying  the activation process for customers. Continued rapid growth in the
wireless subscriber base is  expected, though growth rates  will be affected  by
consumer demand, market positioning and increased competition in coming years.
    

                                     VII-28
<PAGE>
    The  decrease in average revenue per subscriber is due to an increase in the
proportion  of  non-business  users.  Consumer  users  tend  to  obtain  service
primarily for convenience and safety, and select price plans with fewer included
minutes  and features. Reductions in average revenue per subscriber are expected
to  continue  as  a  result  of  continued  market  penetration  and   increased
competition.

    Cellular  equipment  revenues  increased  primarily  due  to  an  83 percent
increase in  gross  customer  additions,  with  a  higher  percentage  of  those
customers  purchasing equipment than in 1993. This increase was partially offset
by a  13  percent decline  in  the average  selling  price of  wireless  phones,
primarily  the result of lower unit costs  from manufacturers being passed on to
consumers. The equipment business  is employed as a  means to grow the  customer
base.  Consequently, equipment gross margins have  been managed at or near break
even, and equipment sales have not significantly impacted net income.

    CABLE  AND  TELECOMMUNICATIONS.    Domestic  cable  and   telecommunications
revenues  reflect the  December 1994 acquisition  of the  Atlanta Systems. These
revenues are expected to exceed $200 in 1995.

    COSTS OF SALES AND OTHER REVENUES

<TABLE>
<CAPTION>
                                                                                                        INCREASE (DECREASE)
                                                                                                        --------------------
                                                                                    1994       1993         $          %
                                                                                  ---------  ---------  ---------  ---------
<S>                                                                               <C>        <C>        <C>        <C>
Multimedia content and services:
  Domestic......................................................................  $     342  $     317  $      25        7.9
  International.................................................................         53          6         47     --
                                                                                  ---------  ---------  ---------  ---------
                                                                                        395        323         72       22.3
                                                                                  ---------  ---------  ---------  ---------
Wireless communications:
  Cost of cellular service......................................................         89         58         31       53.4
  Cost of cellular equipment....................................................        122         64         58       90.6
  Cost of paging sales & service (1)............................................          6         12         (6)     (50.0)
                                                                                  ---------  ---------  ---------  ---------
                                                                                        217        134         83       61.9
                                                                                  ---------  ---------  ---------  ---------
Costs of sales and other revenues...............................................  $     612  $     457  $     155       33.9
                                                                                  ---------  ---------  ---------  ---------
                                                                                  ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  The paging business was sold in  June 1994. Results reflect operations  for
     the six months ending June 30, 1994.
</TABLE>

    MULTIMEDIA  CONTENT AND SERVICES.  Costs  of multimedia content and services
operations primarily include all directory and other production and distribution
costs, direct selling costs and costs related to the launching of new  products.
Costs  of sales  related to  domestic publishing  operations increased primarily
because of the introduction of new products and services, including  interactive
services.

    The  $47  increase  in  cost of  sales  related  to  international directory
publishing operations was primarily due to  the May 1994 acquisition of  Thomson
Directories.

    WIRELESS  COMMUNICATIONS.   Cost of  cellular service  consists primarily of
charges for access and usage of land-line telecommunications networks,  expenses
associated  with  maintaining  and  monitoring  the  wireless  network, customer
billing expenses and  fraud costs.  Costs related  to network  access and  usage
purchased from the Communications Group were $30 in 1994 and $24 in 1993.

    Land-line  telecommunication charges increased by $7 and network maintenance
expenses increased by $5 in 1994  due primarily to additional network usage  and
expansion  of the wireless network.  Billing expenses increased by approximately
$8, due  primarily to  a larger  average customer  base. Costs  associated  with
fraudulent activity increased by $5 in 1994. Management has negotiated contracts
with  other  carriers to  settle charges  for  fraudulent usage  at a  rate that
approximates the  serving  carriers'  costs, in  addition  to  providing  better
monitoring  of network activity to  limit exposure to fraud  losses. The cost of
cellular service  will  continue to  increase  with a  growing  subscriber  base

                                     VII-29
<PAGE>
and  expanding network.  While most  elements of  cost of  cellular service vary
directly in  relation to  revenue growth,  greater scale  and enhanced  employee
productivity may result in future cost efficiencies.

    Cost  of  cellular  equipment  sold  increased  in  proportion  to equipment
revenues in 1994. Higher  equipment sales were primarily  due to the 83  percent
increase  in  gross  customer  additions,  with  a  higher  percentage  of those
customers purchasing equipment than  in 1993, partially offset  by an 8  percent
decline in the average unit cost of equipment from the manufacturer.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

   
<TABLE>
<CAPTION>
                                                                                                               INCREASE
                                                                                                         --------------------
                                                                                     1994       1993         $          %
                                                                                   ---------  ---------  ---------  ---------
<S>                                                                                <C>        <C>        <C>        <C>
Multimedia content and services:
  Domestic.......................................................................  $     237  $     207  $      30       14.5
  International..................................................................         17          4         13     --
                                                                                   ---------  ---------  ---------        ---
                                                                                         254        211         43       20.4
                                                                                   ---------  ---------  ---------        ---
Wireless communications (1)......................................................        374        283         91       32.2
Other............................................................................        135        113         22       19.5
                                                                                   ---------  ---------  ---------        ---
Total............................................................................  $     763  $     607  $     156       25.7
                                                                                   ---------  ---------  ---------        ---
                                                                                   ---------  ---------  ---------        ---
<FN>
- ------------------------
(1)  The  paging business was sold in  June 1994. Results reflect operations for
     the six months ending June 30, 1994.
</TABLE>
    

    Selling, general and administrative expenses include certain costs  relating
to   the  Company's  general  and  administrative  services  (including  certain
executive management, legal, accounting  and auditing, tax, treasury,  strategic
planning  and public policy  services) that are directly  assigned to each Group
based upon actual  utilization or  allocated based upon  each Group's  operating
expenses, number of employees, external revenues, average capital and/or average
equity.  The Company charges  each Group for such  services at fully distributed
cost. These direct and indirect allocations were $35 and $43 for 1994 and  1993,
respectively.  The direct allocations  comprise approximately 60  percent of the
total shared  corporate  services  allocated  to the  Media  Group.  It  is  not
practicable  to  provide a  detailed  estimate of  the  expenses which  would be
recognized if the Media Group were a separate legal entity. However, the Company
believes that under the Recapitalization Proposal each Group would benefit  from
synergies  with the other, including having  lower operating expenses than might
be incurred than if each Group was a separate legal entity.

    MULTIMEDIA CONTENT AND  SERVICES.  General  and administrative expenses  for
multimedia  content and services  operations primarily include  costs related to
administration,  marketing  and  advertising,  customer  listings,  billing  and
collection  services, rents,  new product  development and  Company allocations.
Selling costs  related to  the multimedia  content and  services operations  are
included in costs of services and products.

   
    Customer lists, billing and collection and other services are purchased from
the Communications Group in connection with the publication of the Yellow Pages.
The  services are  purchased at  the higher  of fully  distributed cost  or at a
market price  from  the  Communications Group,  in  accordance  with  regulatory
requirements.  The charges for these services were $27 and $26 in 1994 and 1993,
respectively. In  domestic  operations,  costs related  to  development  of  new
database  marketing and interactive  services increased by  approximately $34 in
1994. Additionally, the 1994  adoption of a new  accounting standard related  to
advertising costs resulted in a one-time charge of approximately $7. As a result
of  the  new  standard, advertising  expenses  are  now recorded  in  the period
incurred rather than being deferred.  Partially offsetting these cost  increases
was  the  effect of  the sale  of certain  publishing, software  development and
marketing  operations  which  decreased  selling,  general  and   administrative
expenses by $11.
    

                                     VII-30
<PAGE>
    The  international  increase  of  $13  relates  primarily  to  the  May 1994
acquisition of Thomson Directories in the United Kingdom.

    WIRELESS COMMUNICATIONS.    Selling,  general  and  administrative  expenses
related  to  the  cellular  services and  equipment  business  primarily include
distribution costs, promotions, bad debts and administration.

    Commissions paid to  retailers increased by  $50 in 1994.  The increase  was
driven  by the 83 percent increase in gross customer additions, partially offset
by a slightly  lower average commission  than in 1993.  Commission expense  will
continue   to  increase  as  gross  customer  additions  increase.  The  average
commission may increase as competition for distribution outlets increases.

    Advertising and promotion  costs increased by  $21 in 1994,  primarily as  a
result  of aggressive marketing programs designed  to obtain new subscribers and
to increase market share. Tactical advertising programs such as local market and
retailer-specific promotions will increase in the future.

    Other  general  and   administrative  costs  increased   in  1994  by   $20.
Contributing  to the increase  was a $7  increase in bad  debt expense resulting
from the increase  in the customer  base and the  shift to proportionately  more
consumer  users. Consumer users  tend to be  a higher credit  risk than business
users. This  shift in  the customer  base is  expected to  continue as  cellular
market penetration increases. Employee-related costs increased approximately $8,
primarily  attributable to adding customer service employees to improve response
time and  customer  satisfaction,  sales  employees  to  support  an  aggressive
marketing  strategy  and operations  employees to  support the  growing wireless
network. Growth in employees will continue as the customer base expands,  though
economies  of  scale may  be realized.  Data processing  costs increased  $5 due
primarily to the development of new business systems.

    OTHER.  Other selling, general and administrative expenses consist primarily
of administration costs related to equity investments in international  ventures
and  the domestic cable operations and  investments. The increase in these costs
is primarily  attributable  to growth  in  these operations,  the  inclusion  of
administrative costs related to the TWE investment for the full year in 1994, as
compared  to three  months in  1993, and  the December  1994 acquisition  of the
Atlanta Systems.

    DEPRECIATION AND AMORTIZATION

   
<TABLE>
<CAPTION>
                                                                                                           INCREASE (DECREASE)
                                                                                                           --------------------
                                                                                       1994       1993         $          %
                                                                                     ---------  ---------  ---------  ---------
<S>                                                                                  <C>        <C>        <C>        <C>
Wireless communications (1)........................................................  $     102  $     104  $      (2)      (1.9)
Multimedia content and services....................................................         30         16         14       87.5
Other..............................................................................         12          7          5    71.4
                                                                                     ---------  ---------        ---        ---
Total..............................................................................  $     144  $     127  $      17       13.4
                                                                                     ---------  ---------        ---        ---
                                                                                     ---------  ---------        ---        ---
<FN>
- ------------------------
(1)  The paging business was sold in  June 1994. Results reflect operations  for
     the six months ending June 30, 1994.
</TABLE>
    

   
    Depreciation  and amortization  related to wireless  operations increased by
$4, excluding the effects of the sale of the paging business in 1994. The effect
on depreciation of  the increasing asset  base was largely  offset by a  network
asset  write-off done in 1993. See "--  1993 Compared with 1992 -- Restructuring
Charges."  Excluding   the  effect   of  the   write-off,  wireless   operations
depreciation increased by 18.9 percent.
    

    Multimedia  content  and  services depreciation  and  amortization increased
principally  due  to  the  effects  of  the  May  1994  acquisition  of  Thomson
Directories.

    Other  depreciation and  amortization increased  principally because  of the
effects of amortization of intangible assets of the Atlanta Systems, acquired in
December 1994.

                                     VII-31
<PAGE>
    INTEREST EXPENSE AND OTHER

   
    Interest expense  increased by  $39, primarily  as a  result of  incremental
financing  costs associated with  the September 1993 TWE  investment. U S WEST's
average borrowing cost decreased to 6.6 percent, from 6.7 percent in 1993.
    

    Equity losses related to developing  businesses increased by $47,  primarily
due  to start-up costs related to the  build out of TeleWest's network and costs
related to the expansion of the customer base at Mercury One-2-One.

    Other income  increased by  $37, primarily  due to  an $18  increase in  the
management  fee associated with the TWE investment and a $10 gain on the sale of
certain software development and marketing operations.

    PROVISION FOR INCOME TAXES

<TABLE>
<CAPTION>
                                                                                                             INCREASE
                                                                                                       --------------------
                                                                                   1994       1993         $          %
                                                                                 ---------  ---------  ---------  ---------
<S>                                                                              <C>        <C>        <C>        <C>
Provision for income taxes.....................................................  $     204  $      61  $     143     --
Effective tax rate.............................................................       42.5%      41.8%    --         --
</TABLE>

    The effective tax rate is significantly impacted by state and foreign  taxes
on  the  Media  Group Combined  Financial  Statements.  See "--  Media  Group --
Combined Financial Statements -- Note 18: Income Taxes."

   
    1993 COMPARED WITH 1992
    

    NET INCOME

<TABLE>
<CAPTION>
                                                                                                              INCREASE
                                                                                      1993 (1)      1992     (DECREASE)
                                                                                     -----------  ---------  -----------
<S>                                                                                  <C>          <C>        <C>
Income from continuing operations..................................................   $      85   $     146   $     (61)
Income (loss) from discontinued operations.........................................         (82)        103        (185)
Cumulative effect of change in accounting principles...............................      --             (48)         48
                                                                                            ---   ---------  -----------
Net income.........................................................................   $       3   $     201   $    (198)
                                                                                            ---   ---------  -----------
                                                                                            ---   ---------  -----------
<FN>
- ------------------------
(1)  1993 income from continuing operations was reduced by $76 for restructuring
     charges.
</TABLE>

    In 1993, Media Group income  from continuing operations was $161,  excluding
the  effects  of restructuring  charges  of $76,  an  increase of  $15,  or 10.3
percent, as  compared  to  1992.  Higher  income  from  multimedia  content  and
services,  and  improvement in  wireless  communications, attributable  to rapid
growth in customer  demand, was  partially offset by  increased start-up  losses
associated  with international businesses and the acquisition of the partnership
interest in TWE.

    Revenue growth in 1993, primarily  in wireless operations, partially  offset
by  higher  operating  expenses, provided  a  16.1 percent  increase  in EBITDA,
excluding the effects of the 1993 restructuring charges.

    During 1993, the  Board approved  a plan to  dispose of  the capital  assets
segment,  which  includes activities  related  to financial  services, financial
guarantee insurance  operations and  real  estate. Until  January 1,  1995,  the
capital   assets  segment  was  accounted  for  as  discontinued  operations  in
accordance with Accounting Principles Board  Opinion No. 30, which provides  for
the  reporting of  the operating  results of  discontinued operations separately
from continuing operations. The Media Group recorded a provision of $100  (after
tax)  for the estimated loss  on disposal of the  discontinued operations and an
additional provision of $20 to reflect  the cumulative effect on deferred  taxes
of  the  1993  federally mandated  increase  in  income tax  rates.  Income from
discontinued operations to June 1,  1993, was $38, net  of $15 in income  taxes.
Income  from  discontinued  operations  subsequent to  June  1,  1993,  is being
deferred and  was included  within the  provision for  loss on  disposal of  the
capital assets segment.

    Effective  January 1, 1995, the capital assets segment will be accounted for
in accordance with Staff Accounting Bulletin  No. 93, issued by the  Commission,
which requires discontinued operations

                                     VII-32
<PAGE>
not  disposed of  within one year  of the  measurement date to  be accounted for
prospectively in continuing operations  as a net investment  in assets held  for
sale.  The net realizable value of the  assets will be reevaluated on an ongoing
basis with  adjustments  to the  existing  reserve,  if any,  being  charged  to
continuing operations.

    The  accounting change in 1992 relates to two accounting standards issued by
the Financial Accounting Standards Board. The first is SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other than Pensions," which mandates that
employers reflect in their current expenses an accrual for the cost of providing
retirement medical and life insurance  benefits to current and future  retirees.
Prior  to 1992, the Media Group, like most businesses, recognized these costs as
they were  paid.  The  Media  Group  also  adopted  SFAS  No.  112,  "Employers'
Accounting  for Postemployment Benefits."  SFAS No. 112  requires that employers
accrue for the estimated  costs of benefits, such  as workers' compensation  and
disability,  provided to former  or inactive employees who  are not eligible for
retirement. Adoption of SFAS Nos. 106  and 112 resulted in a one-time,  non-cash
charge  against 1992 earnings of  $48, net of tax,  including $3 related to SFAS
No. 112.

    INCOME FROM CONTINUING OPERATIONS

   
<TABLE>
<CAPTION>
                                                                              PERCENT                             INCREASE
                                                                             OWNERSHIP      1993       1992      (DECREASE)
                                                                           -------------  ---------  ---------  -------------
<S>                                                                        <C>            <C>        <C>        <C>
Consolidated:
  Multimedia content and services (1)....................................          100    $     220  $     225    $      (5)
  Wireless communications (2)............................................          100          (43)       (17)         (26)
Unconsolidated equity investments:
  Time Warner Entertainment Company, L.P.................................         25.5(3)       (19)    --              (19)
  TeleWest Communications plc............................................         50.0          (21)       (13)          (8)
  Mercury One-2-One......................................................         50.0          (22)        (9)         (13)
Other (4)................................................................                       (30)       (40)          10
                                                                                          ---------  ---------          ---
Income from continuing operations........................................                 $      85  $     146    $     (61)
                                                                                          ---------  ---------          ---
                                                                                          ---------  ---------          ---
<FN>
- ------------------------
(1)  Includes a 1993 restructuring charge of $31.
(2)  Includes a 1993 restructuring charge of $45.
(3)  Percent ownership represents pro rata priority capital and residual  equity
     interests.
(4)  Includes other unconsolidated equity investments and divisional expenses.
</TABLE>
    

    MULTIMEDIA  CONTENT AND SERVICES.  In  1993, multimedia content and services
income increased  $26,  or 11.6  percent,  excluding  the effects  of  the  1993
restructuring  charge of $31.  The increase in  income was primarily  due to the
effects of pricing, product  enhancements and the  effect of improved  marketing
programs  on Yellow Pages business volume,  partially offset by higher operating
costs, including costs related  to new product  development. The divestiture  of
nonstrategic lines of business also contributed to improvement in income.

    WIRELESS  COMMUNICATIONS.    Cellular  losses  decreased  by  $19  in  1993,
excluding the $45 restructuring charge.  The improvement in cellular  operations
is  due to the continued expansion of  the customer base, to 601,000 subscribers
in 1993, a 45 percent increase  over 1992. Cellular service EBITDA increased  by
$45, or 55 percent, over 1992.

    OPERATING  RESULTS OF  UNCONSOLIDATED EQUITY  INVESTMENTS.   In 1993, losses
related to equity investments increased as a result of the 1993 TWE  investment,
expansion of the customer base at Mercury One-2-One and build out of the network
at TeleWest.

                                     VII-33
<PAGE>
    SALES AND OTHER REVENUES

<TABLE>
<CAPTION>
                                                                                                           INCREASE
                                                                                                     --------------------
                                                                                 1993       1992         $          %
                                                                               ---------  ---------  ---------  ---------
<S>                                                                            <C>        <C>        <C>        <C>
Multimedia content and services:
  Domestic...................................................................  $     949  $     949  $  --         --
  International..............................................................          7     --              7     --
                                                                               ---------  ---------  ---------        ---
                                                                                     956        949          7        0.7
                                                                               ---------  ---------  ---------        ---
Wireless communications:
  Cellular service (1).......................................................        443        350         93       26.6
  Cellular equipment (1).....................................................         63         45         18       40.0
  Paging sales and services..................................................         55         47          8       17.0
  Adjustment (1).............................................................     --            (35)        35     --
                                                                               ---------  ---------  ---------        ---
                                                                                     561        407        154       37.8
                                                                               ---------  ---------  ---------        ---
Other........................................................................         32         28          4       14.3
                                                                               ---------  ---------  ---------        ---
Sales and other revenues.....................................................  $   1,549  $   1,384  $     165       11.9
                                                                               ---------  ---------  ---------        ---
                                                                               ---------  ---------  ---------        ---
<FN>
- ------------------------
(1)  Prior  to 1993, managed  rural markets were accounted  for under the equity
     method. Beginning in  1993, these interests  were consolidated. 1992  sales
     and  other revenues for  cellular service and equipment  are reflected on a
     comparable basis with 1993.
</TABLE>

   
    MULTIMEDIA CONTENT  AND SERVICES.   Domestic  revenues were  unchanged  over
1992. Yellow Pages revenues increased approximately $42, or 4.8 percent in 1993,
primarily  as  a result  of price  increases. Volume  of Yellow  Pages directory
advertising was  essentially flat  in 1993.  The effect  of the  divestiture  of
nonstrategic businesses offset growth in Yellow Pages revenue.
    

    International  publishing revenue is  attributable to the start  of U S WEST
Polska operations in 1993.

   
    WIRELESS COMMUNICATIONS.  The increase in cellular service revenues in  1993
resulted  from the 45 percent increase in  subscribers as compared to 1992. This
growth reflects increased penetration and a migration to the retail distribution
channel. Average cellular revenue declined 5.6 percent to approximately $76  per
subscriber, per month.
    

    Cellular equipment revenues increased primarily due to a 50 percent increase
in  gross  customer  additions,  with a  higher  percentage  of  those customers
purchasing equipment than in  1993. This increase was  partially offset by a  25
percent  decline in the average selling  price of wireless phones, primarily the
result of lower unit costs from manufacturers being passed on to consumers.

                                     VII-34
<PAGE>
    COSTS OF SALES AND OTHER REVENUES

<TABLE>
<CAPTION>
                                                                                                        INCREASE (DECREASE)
                                                                                                        --------------------
                                                                                    1993       1992         $          %
                                                                                  ---------  ---------  ---------  ---------
<S>                                                                               <C>        <C>        <C>        <C>
Multimedia content and services:
  Domestic......................................................................  $     317  $     333  $     (16)      (4.8)
  International.................................................................          6     --              6     --
                                                                                  ---------  ---------        ---  ---------
                                                                                        323        333        (10)      (3.0)
                                                                                  ---------  ---------        ---  ---------
Wireless communications:
  Cost of cellular service (1)..................................................         58         49          9       18.4
  Cost of cellular equipment (1)................................................         64         43         21       48.8
  Cost of paging sales & service................................................         12         10          2       20.0
  Adjustment (1)................................................................     --            (10)        10     --
                                                                                  ---------  ---------        ---  ---------
                                                                                        134         92         42       45.7
                                                                                  ---------  ---------        ---  ---------
Costs of sales and other revenues...............................................  $     457  $     425  $      32        7.5
                                                                                  ---------  ---------        ---  ---------
                                                                                  ---------  ---------        ---  ---------
<FN>
- ------------------------
(1)  Prior to 1993, managed  rural markets were accounted  for under the  equity
     method. Beginning in 1993, these interests were consolidated. 1992 costs of
     sales  for cellular  service and  equipment are  reflected on  a comparable
     basis with 1993.
</TABLE>

    MULTIMEDIA CONTENT AND  SERVICES.   Cost of  domestic publishing  operations
decreased  $26 as a result of the sale of certain publishing operations in 1993,
which more  than  offset increased  directory  production costs  resulting  from
general inflationary effects.

    International  publishing  costs  reflect  the  start  of  U  S  WEST Polska
operations in 1993.

    WIRELESS COMMUNICATIONS.  Land-line  telecommunication charges increased  by
$3  and network maintenance  expenses increased by  $4 in 1993  due primarily to
additional network usage and expansion of the wireless network. Billing expenses
increased by approximately $2, due primarily to the increased customer base.

    Cost of wireless equipment increased in proportion to equipment revenues  in
1993.  Higher  equipment sales  were primarily  due to  50 percent  higher gross
customer additions,  with  a higher  percentage  of those  customers  purchasing
equipment  than in 1992, offset by a 25 percent decline in the average unit cost
of equipment from the manufacturer.

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

   
<TABLE>
<CAPTION>
                                                                                                        INCREASE (DECREASE)
                                                                                                        --------------------
                                                                                    1993       1992         $          %
                                                                                  ---------  ---------  ---------  ---------
<S>                                                                               <C>        <C>        <C>        <C>
Multimedia content and services
  Domestic......................................................................  $     207  $     226  $     (19)      (8.4)
  International.................................................................          4     --              4     --
                                                                                  ---------  ---------        ---  ---------
                                                                                        211        226        (15)      (6.6)
Wireless communications (1).....................................................        283        242         41       16.9
  Adjustment (1)................................................................     --            (21)        21     --
Other...........................................................................        113        102         11       10.8
                                                                                  ---------  ---------        ---  ---------
Total...........................................................................  $     607  $     549  $      58       10.6
                                                                                  ---------  ---------        ---  ---------
                                                                                  ---------  ---------        ---  ---------
<FN>
- ------------------------
(1)  Prior to 1993, managed  rural markets were accounted  for under the  equity
     method. Beginning in 1993, these interests were consolidated. 1992 selling,
     general  and administrative  costs for  cellular service  and equipment are
     reflected on a comparable basis with 1993.
</TABLE>
    

                                     VII-35
<PAGE>
    MULTIMEDIA CONTENT  AND  SERVICES.    General  and  administrative  expenses
related  to domestic multimedia content and services operations decreased $19 in
1993, of which  $13 related  to the  disposition of  nonstrategic businesses.  A
reduction  of  $9  in bad  debt  expense,  also related  to  the  disposition of
nonstrategic businesses, contributed to  the decrease. These expense  reductions
were  partially offset  by a net  increase of  $3 in other  selling, general and
administrative expenses.

    WIRELESS COMMUNICATIONS.  Commissions paid to retailers increased by $26  in
1993,  driven  by  the  increase  in  gross  customer  additions.  In  1993, the
distribution strategy was  shifted to  focus on  retail channels  as opposed  to
in-house  sales. In-house sales costs increased  by approximately $8 in 1993 due
to higher customer adds,  partially offset by the  shift to retail channels.  An
increase  in  other  general  and  administrative  costs  of  approximately $14,
resulting from  the  effects of  business  growth and  general  inflation,  were
partially offset by a $7 reduction in reserves related to bad debts.

    OTHER.  Other selling, general and administrative expenses increased in 1993
as a result of growth in international operations.

    DEPRECIATION AND AMORTIZATION

   
<TABLE>
<CAPTION>
                                                                                                         INCREASE (DECREASE)
                                                                                                         --------------------
                                                                                     1993       1992         $          %
                                                                                   ---------  ---------  ---------  ---------
<S>                                                                                <C>        <C>        <C>        <C>
Wireless Communications..........................................................  $     104  $      89  $      15       16.9
Multimedia content and services..................................................         16         15          1        6.7
Other............................................................................          7         18        (11)     (61.1)
                                                                                   ---------  ---------        ---  ---------
Total............................................................................  $     127  $     122  $       5        4.1
                                                                                   ---------  ---------        ---  ---------
                                                                                   ---------  ---------        ---  ---------
</TABLE>
    

    Depreciation   and  amortization  increased  principally  due  to  a  higher
depreciable asset  base in  both wireless  and multimedia  content and  services
operations.  Other depreciation and amortization  declined primarily as a result
of a change in sharing arrangements with international strategic partners.

    RESTRUCTURING CHARGES

    The Media  Group's  1993 financial  results  reflect $120  of  restructuring
charges  (pretax).  The charges  include only  specific, incremental  and direct
costs  which  can  be  estimated  with  reasonable  accuracy  and  are   clearly
identifiable  with the related plan. The  related Restructuring Plan is designed
to provide faster, more responsive  customer services, while reducing the  costs
of providing these services, and to implement new technology to improve cellular
call quality, increase capacity and expand services.

    In   connection  with  the  wireless  business,  the  Media  Group  replaced
substantially all of  the cellular  network equipment,  consisting primarily  of
cell  site electronics  and switching equipment  in certain of  its major market
areas. The  Media Group  recorded a  pretax charge  of $65,  net of  a  minority
interest  component of $5,  to record the displaced  equipment at net realizable
value.

    In connection with the content and services operations, systems  development
costs  of $40 (pretax) were recorded to replace existing, single-purpose systems
used in directory publishing  with new systems  designed to provide  integrated,
end-to-end  customer service. Other restructuring  costs aggregating $15 consist
primarily of employee separation costs including severance payments, health care
coverage  and  postemployment  education  benefits  and  relocation  costs.  The
restructuring will occur over a 3-year period ending in 1996. The unused portion
of the reserve at December 31, 1994, is $40.

    INTEREST EXPENSE AND OTHER

   
    Interest  expense increased  by $12,  primarily as  a result  of incremental
financing costs associated with  the September 1993 TWE  investment. U S  WEST's
average  borrowing cost  decreased to  6.7 percent in  1993 from  7.7 percent in
1992.
    

                                     VII-36
<PAGE>
    Equity losses related to developing  businesses increased by $31,  primarily
due  to start-up costs related  to the build out of  the network at TeleWest and
costs related to the expansion of the customer base at Mercury One-2-One.

    Other income  decreased by  $12, primarily  due to  other costs  related  to
international operations.

    PROVISION FOR INCOME TAXES

<TABLE>
<CAPTION>
                                                                       DECREASE
                                                                     ------------
                                                     1993    1992     $      %
                                                    ------   -----   ----  ------
<S>                                                 <C>      <C>     <C>   <C>
Provision for income taxes........................  $  61    $105    $(44)  (41.9)
Effective tax rate................................   41.8%   41.8%    --     --
</TABLE>

    The  effective tax rate is significantly impacted by state and foreign taxes
on the  Media Group  Combined Financial  Statements.  See "  -- Media  Group  --
Combined Financial Statements -- Note 18: Income Taxes."

LIQUIDITY AND CAPITAL RESOURCES

    OPERATING ACTIVITIES

   
    During  the first quarter of 1995,  cash provided by operating activities of
the Media Group decreased by $33 as compared to the first quarter of 1994.  Cash
provided by operating activities in the first quarter of 1995 includes an income
tax  payment of approximately $60 related to  the 1994 sale of the Media Group's
joint venture interest in TeleWest and  an additional payment of $14 related  to
prior  periods. Adjusted  for these payments,  operating cash flow  of the Media
Group increased by $41,  or approximately 36 percent.  Growth in operating  cash
flow  from  wireless communication  services was  partially offset  by continued
expansion of international operations  and growth initiatives within  multimedia
content and services.
    

   
    Cash provided by operating activities of the Media Group increased by $60 in
1994  and $29 in 1993 due to  expansion of the wireless communications business.
Cash flow from  wireless operations will  continue to increase  as the  customer
base   expands.  Operating  cash  flow  from  multimedia  content  and  services
operations  has  been  impacted  by  expenditures  related  to  development  and
introduction  of new  products. Growth  in operating  cash flow  from multimedia
content and services operations will be limited as the Media Group continues  to
invest in growth initiatives.
    

    The  Media Group expects that  cash from operations will  not be adequate to
fund expected cash requirements in the foreseeable future. Additional  financing
will  primarily come from a combination of  new debt and equity. The Media Group
will also  continue to  employ  strategic alliances  in executing  its  business
strategies.

    INVESTING ACTIVITIES

   
    Total  capital expenditures of the Media Group were $76 in the first quarter
of 1995 compared to $46 in the first quarter of 1994, the majority of which were
devoted to the enhancement and expansion of the cellular network.
    

   
    Total capital expenditures  of the Media  Group were $343  in 1994, $215  in
1993 and $169 in 1992, the majority of which were devoted to the enhancement and
expansion  of  the  cellular network.  As  the cellular  customer  base expands,
additional capital expenditures  will be required  to increase network  coverage
and  capacity.  The  implementation  of  digital  technology  will  also require
additional capital outlays. Cellular operating cash flow will not be  sufficient
to cover these future requirements, which will be met through the operating cash
flows  of other Media Group businesses or through incremental borrowing. Capital
expenditures in  1995 are  expected to  approximate $500,  of which  65  percent
relates to the cellular business.
    

    Significant   investing  activities   of  the   Media  Group   also  include
acquisitions  and  equity  investments  in  international  ventures.  The   cash
investment  related to the December 1994  acquisition of the Atlanta Systems was
$745,  obtained  through   short-term  borrowing.  The   Media  Group   invested

                                     VII-37
<PAGE>
   
approximately $444 in developing international businesses in 1994, including the
acquisition of Thomson Directories. The Media Group anticipates that investments
in  international ventures will approximate $400 in 1995, of which approximately
$182 was invested during the first  quarter of 1995 in developing  international
businesses, primarily in Malaysia and the Czech Republic.
    

   
    In March 1995, PCS PrimeCo was awarded PCS licenses in 11 markets. The Media
Group's  share of the cost of the  licenses was approximately $277, of which $55
was funded through  the first quarter  of 1995. The  remainder of the  licensing
costs will be funded through issuance of short-term debt in the third quarter of
1995.
    

    In 1994, the Media Group received cash proceeds of $143 from the sale of its
paging  operations. In 1993, cash proceeds of $30 were received from the sale of
certain nonstrategic lines  of business. The  Media Group did  not receive  cash
from  the partial sale of  its joint venture interest  in TeleWest. All proceeds
from the sale will be used by TeleWest for general business purposes,  including
financing construction and operations costs, and repaying debt.

    FINANCING ACTIVITIES

   
    Debt  increased by $484 at March 31, 1995, from December 31, 1994, primarily
due to new investments in international ventures and a $254 reclassification  of
debt  to  continuing operations  from net  investment in  assets held  for sale.
Excluding debt included  in net investment  in assets held  for sale, the  Media
Group's  percentage of debt to total capital  at March 31, 1995 was 34.6 percent
compared to 30.1  percent at December  31, 1994. Including  debt related to  net
investment  in assets  held for  sale, the Media  Group's percentage  of debt to
total capital was 43.4 percent and 42.4 percent at March 31, 1995, and  December
31, 1994, respectively.
    

   
    Debt increased by $288 compared to 1993, primarily due to the acquisition of
the  Atlanta  Systems, partially  offset by  reductions in  debt related  to the
investment in TWE.  The Media  Group's year-end 1994  percent of  debt to  total
capital  was  30.1  percent  compared  to 32.7  percent  at  December  31, 1993.
Including debt related to discontinued operations, the percent of debt to  total
capital  was  42.4 percent,  and 49.1  percent  at December  31, 1994  and 1993,
respectively. The decrease in the percent of debt to total capital is  primarily
attributable  to  higher earnings  and  the issuance  of  equity, of  which $459
related to  the acquisition  of  the Atlanta  Systems,  which more  than  offset
additional debt incurred.
    

   
    U S WEST maintains short-term lines of credit aggregating approximately $1.3
billion,  which  is  available to  both  the  Media Group  and  the nonregulated
subsidiaries of  the Communications  Group in  accordance with  their  borrowing
needs.  Under registration statements filed with  the Commission, as of December
31, 1994,  U S  WEST is  permitted to  issue up  to approximately  $1.5  billion
available  to both  the Media  Group and  the non-regulated  subsidiaries of the
Communications Group. U  S WEST  also maintains  a commercial  paper program  to
finance  short-term cash flow requirements, as well as to maintain a presence in
the short-term debt market.
    

   
    Cash to the discontinued  capital assets segment of  $101 in 1994  primarily
reflects  the payment  of debt,  net of $154  in proceeds  from the  sale of 8.1
million shares of FSA stock.  Debt related to discontinued operations  decreased
by  $213 in 1994. See " -- Media  Group -- Combined Financial Statements -- Note
20: Net Assets  of Discontinued  Operations." For  financial reporting  purposes
this debt is netted against the related assets.
    

    The  Media Group reinvests earnings, if any,  for future growth and does not
expect to pay dividends on the Media Stock in the foreseeable future.

    The  Media  Group  from  time  to  time  engages  in  discussions  regarding
acquisitions.  The Company may fund any  such acquisitions, if consummated, with
internally generated funds, debt  or equity. The  incurrence of indebtedness  to
fund  such acquisitions and/or the assumption of indebtedness in connection with
such acquisitions could result in a downgrading of the Company's credit rating.

                                     VII-38
<PAGE>
    Financing activities  for  the Communications  Group  and the  Media  Group,
including the investment of surplus cash, the issuance, repayment and repurchase
of  short-term and long-term debt, and  the issuance and repurchase of preferred
securities,  will  be   managed  by   the  Company  on   a  centralized   basis.
Notwithstanding  such centralized management, financing  activities for U S WEST
Communications will be separately identified and accounted for in the  Company's
records  and U S WEST Communications will  continue to conduct its own borrowing
activities. All  debt incurred  and  investments made  by  the Company  and  its
subsidiaries  would be specifically allocated to  and reflected on the financial
statements of the Media Group except that debt incurred and investments made  by
the  Company and its subsidiaries on  behalf of the Non-Regulated Communications
Businesses and all debt incurred and investments made by U S WEST Communications
would be specifically allocated to and reflected on the financial statements  of
the Communications Group. Debt incurred by the Company or a subsidiary on behalf
of  a Group would be charged to such  Group at the borrowing rate of the Company
or such subsidiary.

   
    During the first quarter of 1995, the Media Group received a $69 transfer of
equity  from  the   Communications  Group.  Following   implementation  of   the
Recapitalization Proposal, the Company does not intend to transfer funds between
the  Groups, except for certain short-term  ordinary course advances of funds at
market rates associated  with the  Company's centralized  cash management.  Such
short-term  transfers of funds will be accounted for as short-term loans between
the Groups bearing interest  at the market rate  at which management  determines
the  borrowing Group could obtain funds on  a short-term basis. If the Board, in
its sole discretion,  determines that  a transfer  of funds  between the  Groups
should be accounted for as a long-term loan, the Board would establish the terms
on  which such  loan would  be made,  including the  interest rate, amortization
schedule, maturity and redemption terms. Such terms would generally reflect  the
then  prevailing terms upon which management  determines such Group could borrow
funds on a similar basis. The financial statements of the lending Group will  be
credited,  and the financial statements of  the borrowing Group will be charged,
with the amount of  any such loan,  as well as  with periodic interest  accruing
thereon.   The  Board  may   determine  that  a  transfer   of  funds  from  the
Communications Group to  the Media Group  should be accounted  for as an  equity
contribution,  in which  case an Inter-Group  Interest (determined  by the Board
based on the then current Market Value of shares of Media Stock) will either  be
created  or  increased, as  applicable.  Similarly, if  an  Inter-Group Interest
exists, the Board may determine that a transfer of funds from the Media Group to
the Communications  Group  should  be  accounted  for  as  a  reduction  in  the
Inter-Group Interest.
    

    RISK MANAGEMENT

    The  Media Group is exposed to market risks arising from changes in interest
rates and foreign exchange rates.  Derivative financial instruments are used  to
manage  these risks. The  Company does not  use derivative financial instruments
for trading purposes.

    INTEREST RATE  RISK MANAGEMENT   The  objective of  the interest  rate  risk
management program is to minimize the total cost of debt. To meet this objective
the  Company uses  risk reducing  and risk  adjusting strategies.  Interest rate
swaps are used to adjust the risks of the debt portfolio on a consolidated basis
by varying the ratio of  fixed- to floating-rate debt.  The market value of  the
debt  portfolio and its risk adjusting  derivative instruments are monitored and
compared to predetermined benchmarks to  evaluate the effectiveness of the  risk
management program.

    Notional  amounts of interest  rate swaps outstanding  at December 31, 1994,
were $850 with various maturities that  extend to 2004. The estimated effect  of
the  Company's interest rate derivative transactions  was to adjust the level of
fixed-rate debt of  the Media Group  from 68.2  percent to 70.5  percent of  the
total debt portfolio (including continuing and discontinued operations).

    FOREIGN  EXCHANGE RISK MANAGEMENT  The  Company has entered into forward and
option contracts  to manage  the market  risks associated  with fluctuations  in
foreign  exchange  rates after  considering  offsetting foreign  exposures among
international operations. The  use of  forward and option  contracts allows  the
Company  to  fix or  cap  the cost  of  firm foreign  investment  commitments in

                                     VII-39
<PAGE>
countries with freely convertible currencies.  The market values of the  foreign
exchange   positions,  including  the   hedging  instruments,  are  continuously
monitored and compared to predetermined levels of acceptable risk.

    Notional amounts of foreign exchange forward and option contracts in British
pounds outstanding at December 31, 1994,  were $170, with maturities within  one
year. Cumulative deferred credits and charges associated with forward and option
contracts of $7 and $25, respectively, are recorded in Media Group equity.

    At  December  31,  1994, the  Media  Group had  a  British pound-denominated
receivable from  a wholly  owned  United Kingdom  subsidiary in  the  translated
principal  amount of $48 that is subject to foreign exchange risk. This position
is hedged in 1995.

DISPOSITION OF THE CAPITAL ASSETS SEGMENT

   
    U S WEST announced a  plan of disposition of  the capital assets segment  in
June 1993. " -- See Media Group -- Combined Financial Statements -- Note 20: Net
Investment  in  Assets Held  for Sale."  In December  1993, U  S WEST  sold $2.0
billion of finance receivables and the business of U S WEST Financial  Services,
Inc.  to NationsBank  Corporation. Proceeds from  the sale of  $2.1 billion were
used to  repay  related debt.  Additionally,  U S  WEST  Real Estate  sold  five
properties in 1993 for proceeds of approximately $66.
    

   
    During 1994, U S WEST reduced its ownership interest in FSA, a member of the
capital assets segment, to 60.9 percent, and its voting interest to 49.8 percent
through  a series  of transactions.  In May  and June  1994, U  S WEST  sold 8.1
million shares of FSA, including 2 million  shares sold to Fund American, in  an
initial  public offering of FSA common stock at $20 per share. U S WEST received
$154 in net proceeds from the offering. On September 2, 1994, U S WEST issued to
Fund American 50,000 shares of cumulative redeemable preferred stock for a total
of $50. Fund American's voting interest in FSA is 21.0 percent, achieved through
a combination of direct share ownership of common and preferred FSA shares and a
voting trust agreement with U S WEST.  Fund American has a right of first  offer
and  a  call right  to purchase  from  U S  WEST up  to  9.0 million  shares, or
approximately 57 percent, of outstanding  FSA stock held by U  S WEST. U S  WEST
currently anticipates its ownership will be further reduced by 1996.
    

   
    During  1994, U S WEST  Real Estate, Inc. sold  12 buildings, six parcels of
land and other assets for approximately $327. In the first quarter of 1995, U  S
WEST  Real Estate, Inc. sold two properties  for proceeds of $47. The sales were
in line  with Company  estimates. U  S WEST  has completed  all construction  of
existing  buildings  in  the commercial  real  estate portfolio  and  expects to
substantially complete the liquidation of  its portfolio by 1998. The  remaining
balance  of assets subject  to sale is  approximately $596, net  of reserves, at
March 31,  1995.  The Company  believes  its reserves  related  to  discontinued
operations are adequate.
    

    Effective  January 1, 1995, the capital assets segment will be accounted for
in accordance with Staff Accounting Bulletin  No. 93, issued by the  Commission,
which  requires discontinued operations  not disposed of within  one year of the
measurement date to be accounted for prospectively in continuing operations as a
net investment in assets held for sale.  The net realizable value of the  assets
will  be  reevaluated  on an  ongoing  basis  with adjustments  to  the existing
reserve, if any, being charged to continuing operations.

REGULATION

    On April 28, 1995, the divestiture  Court waived the Court's restriction  on
the  RBOCs provision of  wireless long-distance service.  The ruling contained a
number of provisions,  including a  requirement that local  cellular markets  be
competitive  before long-distance services can  be offered. The ruling positions
the Media  Group  to  begin  offering  long-distance  network  services  through
NewVector.

    In  September 1994, the DOJ  granted U S WEST's  request for two MFJ waivers
relating to its TWE investment and  the Atlanta Systems. The waivers will  allow
the Media Group to provide video

                                     VII-40
<PAGE>
and  information services across LATA boundaries  in the Atlanta Systems and TWE
service areas. The  waivers also will  allow the Media  Group to participate  in
limited  manufacturing and the provision of equipment through its partnership in
TWE.

    The Media Group's  operations are  subject to regulation  by various  local,
state  and federal  agencies. Additionally,  the ability  of the  Media Group to
offer certain  services,  including  local  telephone  exchange  services,  will
require  the removal of  state and local barriers  which prevent cable operators
and others  from providing  local  exchange service  in competition  with  local
exchange  carriers. For  a detailed  discussion of  regulatory issues,  see " --
Media Group -- Description of Business -- Regulation."

SELECTED PROPORTIONATE FINANCIAL DATA

    The following table shows the entities included in the Media Group  Combined
Financial  Statements  and  the  percent  ownership  by  industry  segment.  The
proportionate financial and operating data for these entities are summarized  in
the proportionate data table that follows:
<TABLE>
<CAPTION>
<S>        <C>                <C>                <C>                <C>                <C>                <C>
               CABLE AND TELECOMMUNICATIONS            WIRELESS COMMUNICATIONS           MULTIMEDIA CONTENT AND SERVICES
           ------------------------------------  ------------------------------------  ------------------------------------

<CAPTION>
               DOMESTIC         INTERNATIONAL        DOMESTIC         INTERNATIONAL        DOMESTIC         INTERNATIONAL
           -----------------  -----------------  -----------------  -----------------  -----------------  -----------------
<S>        <C>                <C>                <C>                <C>                <C>                <C>
    C
    O
    N
    S
    O                                                                                                          Thomson
    L       Atlanta Systems                          NewVector                             Marketing         Directories
    I            100%                                 84% (1)                              Resources            100%
    D                                                                                        100%          U S WEST Polska
    A                                                                                                           100%
    T
    E
    D
                                                                         Mercury
                                                                        One-2-One
                                                                           50%
    E                                                                    Westel
    Q                             TeleWest                            Radiotelefon
    U             TWE               37.8%                                  49%
    I           25.51%         TeleWest Europe                         Westel 900
    T                                50%                                   44%
    Y                                                                EuroTel Czech &
                                                                         Slovak
                                                                          24.5%
</TABLE>

   
The  above  table and  the selected  proportionate  financial data  that follows
exclude  certain  international  and  domestic  investments  (collectively   not
material)  for which  the Media  Group does  not receive  timely detailed income
statements.
    

   
(1) Proportionate  information  reflects  an  approximate  16  percent  minority
    interest in NewVector's underlying operations.
    

                                     VII-41
<PAGE>
SELECTED PROPORTIONATE FINANCIAL DATA (CONTINUED)

   
    The  following table  is not  required by  GAAP or  intended to  replace the
Combined Financial Statements prepared in accordance with GAAP. It is  presented
supplementally  because the  Company believes  that proportionate  financial and
operating data  facilitate  the understanding  and  assessment of  its  Combined
Financial  Statements. The following  table includes allocations  of Media Group
corporate activity. The  table does not  reflect financial data  of the  capital
assets  segment, which  had net  assets of $414  at March  31, 1995  and $302 at
December 31, 1994. THE FINANCIAL  INFORMATION INCLUDED BELOW DEPARTS  MATERIALLY
FROM  GAAP BECAUSE IT  AGGREGATES THE REVENUES AND  OPERATING INCOME OF ENTITIES
NOT CONTROLLED BY THE MEDIA GROUP  WITH THOSE OF THE CONSOLIDATED OPERATIONS  OF
THE MEDIA GROUP.
    
   
<TABLE>
<CAPTION>
                                     CABLE AND TELECOMMUNICATIONS   WIRELESS COMMUNICATIONS     MULTIMEDIA CONTENT AND     TOTAL
                                                                                                       SERVICES           --------
THREE MONTHS ENDED                   ----------------------------   ------------------------   ------------------------
MARCH 31, 1995                       DOMESTIC (1)(2) INTERNATIONAL  DOMESTIC   INTERNATIONAL   DOMESTIC   INTERNATIONAL
- -----------------------------------  ------------   -------------   --------   -------------   --------   -------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $  581          $ 24          $168         $  60         $260         $ 14        $ 1,107
  Operating expenses...............        453            35           116            72          150           18            844
  Depreciation and amortization....         95            10            24             9            7            3            148
  Operating income.................         33           (21)           28           (21)         103           (7)           115
  Income from continuing
   operations......................        (16)          (11)           12           (28)          62           (4)            15
OPERATING DATA (THOUSANDS):
  EBITDA (millions)(3).............     $  128          $(11)         $ 52         $ (12)        $110         $ (4)       $   263
  Subscribers/Customers............      2,422           231           885           205         --          --             3,743
  Advertisers......................     --             --             --          --              470          150            620
  Homes passed.....................      3,960           605          --          --             --          --             4,565
  POPs (4).........................     --             --           19,100        38,300         --          --            57,400
  Telephone lines..................     --                81          --          --             --          --                81

<CAPTION>
THREE MONTHS ENDED
 MARCH 31, 1994
- -----------------------------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $  495          $ 18          $132         $  30         $244        -$-          $   919
  Operating expenses...............        389            28           105            36          139            1            698
  Depreciation and amortization....         72             7            18             8            6        --               111
  Operating income.................         34           (17)            9           (14)          99           (1)           110
  Income from continuing
   operations......................         (5)           (8)            2           (21)          62           (1)            29
OPERATING DATA (THOUSANDS):
  EBITDA (millions)(3).............     $  106          $(10)         $ 27         $  (6)        $105         $ (1)       $   221
  Subscribers/Customers............      1,851           218           563            52         --          --             2,684
  Advertisers......................     --             --             --          --              462           25            487
  Homes passed.....................      3,078           551          --          --             --          --             3,629
  POPs (4).........................     --             --           18,500        38,300         --          --            56,800
  Telephone lines..................     --                49          --          --             --          --                49
</TABLE>
    

   
                       (see footnotes on following page)
    

                                     VII-42
<PAGE>
   
SELECTED PROPORTIONATE FINANCIAL DATA (CONTINUED)
    
   
<TABLE>
<CAPTION>
                                     CABLE AND TELECOMMUNICATIONS   WIRELESS COMMUNICATIONS     MULTIMEDIA CONTENT AND
                                                                                                       SERVICES            TOTAL
                                     ----------------------------   ------------------------   ------------------------   --------
YEAR ENDED 1994                      DOMESTIC (1)(2) INTERNATIONAL  DOMESTIC   INTERNATIONAL   DOMESTIC   INTERNATIONAL
- -----------------------------------  ------------   -------------   --------   -------------   --------   -------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $2,386          $ 85          $634         $ 186        1$,005        $ 79        $ 4,375
  Operating expenses...............      1,854           127           485           254          592           77          3,389
  Depreciation and amortization....        383            31            80            35           24           10            563
  Operating income.................        149           (73)           69          (103)         389           (8)           423
  Income from continuing
   operations (5)..................        (53)          (40)           30           (68)         251           (4)           116
  Debt (6).........................     --             --             --          --             --          --             3,865
OPERATING DATA (THOUSANDS):
  EBITDA (millions)(3).............     $  532          $(42)         $149         $ (68)        $413         $  2        $   986
  Subscribers/Customers............      2,407           226           817           169         --          --             3,619
  Advertisers......................     --             --             --          --              468          147            615
  Homes passed.....................      3,952           576          --          --             --          --             4,528
  POPs (4).........................     --             --           18,900        38,300         --          --            57,200
  Telephone lines..................     --                69          --          --             --          --                69

<CAPTION>
YEAR ENDED 1993
- -----------------------------------
<S>                                  <C>            <C>             <C>        <C>             <C>        <C>             <C>
FINANCIAL DATA (MILLIONS):
  Revenues.........................     $2,048          $ 59          $432         $  78         $958         $  7        $ 3,582
  Operating expenses...............      1,611           101           331           126          540           10          2,719
  Depreciation and amortization....        301            22            76             5           21        --               425
  Operating income.................        136           (64)           25           (53)         397           (3)           438
  Income from continuing
   operations (5)..................         (6)          (49)           (2)          (22)         252           (3)           170
  Debt (6).........................     --             --             --          --             --          --             3,492
OPERATING DATA (THOUSANDS):
  EBITDA (millions)(3).............     $  437          $(42)         $101         $ (48)        $418           (3)       $   863
  Subscribers/Customers............      1,837           215           509            41         --          --             2,602
  Advertisers......................     --             --             --          --              459           25            484
  Homes passed.....................      3,061           524          --          --             --          --             3,585
  POPs (4).........................     --             --           18,200        38,300         --          --            56,500
  Telephone lines..................     --                44          --          --             --          --                44
<FN>
- ------------------------------
(1)  The  proportionate results are based on the Media Group's 25.51 percent pro
     rata priority and residual  equity interests in  reported TWE results.  The
     reported TWE results are prepared in accordance with GAAP and have not been
     adjusted to report TWE investments accounted for under the equity method on
     a  proportionate  basis.  The  Media  Group's share  of  TWE  results  on a
     proportionate basis do not necessarily  reflect the Media Group's  recorded
     share  of income due to special allocations of income stipulated by the TWE
     Partnership Agreement and  the amortization  of the excess  of fair  market
     value  over the book  value of the  partnership net assets.  As a result of
     this special income allocation and amortization, the Media Group's recorded
     pretax share of  TWE operating results  was ($13) and  ($12) for the  three
     months  ended March  31, 1995 and  1994, and  ($18) and ($20)  for 1994 and
     1993, respectively.
(2)  Although the TWE and Atlanta Systems acquisitions occurred within 1993  and
     1994,  for comparability in reporting 1993 proportionate results include 12
     months of TWE activity and 1994 proportionate results include 12 months  of
     activity  for the Atlanta Systems. First quarter 1994 results include three
     months of activity for the Atlanta Systems.
(3)  Proportionate EBITDA represents  the Media Group's  equity interest in  the
     entities  multiplied by the entities' EBITDA. As such, proportionate EBITDA
     does not  represent cash  available to  the Media  Group. The  Media  Group
     considers  EBITDA an  important indicator  of the  operational strength and
     performance of its businesses. EBITDA, however, should not be considered as
     an  alternative  to  operating  or  net  income  as  an  indicator  of  the
     performance  of the Media  Group's businesses or as  an alternative to cash
     flows from operating  activities as a  measure of liquidity,  in each  case
     determined in accordance with GAAP.
(4)  Wireless Communications -- International includes 29,000 POP's representing
     the  total POP's to be achieved upon completion of the build-out of Mercury
     One-2-One's PCS network. As of March 31, 1995, Mercury One-2-One's  network
     reached 30% of the population.
(5)  See the Supplementary Selected Proportionate Financial Data schedule to the
     Media  Group  Combined  Financial  Statements for  a  reconcilation  of the
     proportionate amount of  income from  continuing operations  to the  amount
     reported on a GAAP basis.
(6)  See  Note 5 to the Media Group Combined Financial Statements for additional
     information regarding the obligations inherent in the capital structure  of
     the  TWE partnership. Included in debt is the Company's proportionate share
     of TWE external debt of $1,835 and $1,824 in 1994 and 1993, respectively.
</TABLE>
    

                                     VII-43
<PAGE>
                                  MEDIA GROUP
                     INDEX TO COMBINED FINANCIAL STATEMENTS

   
<TABLE>
<S>                                                                                  <C>
Report of Independent Accountants..................................................     VII-45
Financial Statements for the Three Months Ended March 31, 1995 and 1994 (unaudited)
 and for the Years Ended December 31, 1994, 1993 and 1992
  Combined Statements of Operations................................................     VII-46
  Combined Balance Sheets..........................................................     VII-47
  Combined Statements of Cash Flows................................................     VII-48
  Notes to Combined Financial Statements...........................................     VII-49
</TABLE>
    

                                     VII-44
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Shareowners of U S WEST, Inc.:

    We  have audited  the Combined Balance  Sheets of  U S WEST  Media Group (as
described in Note 1) as of December  31, 1994 and 1993 and the related  Combined
Statements  of Operations  and Cash  Flows for  each of  the three  years in the
period  ended   December  31,   1994.  These   financial  statements   are   the
responsibility  of U S WEST, Inc.'s management. Our responsibility is to express
an opinion on these financial statements based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in  all material  respects, the  combined financial position  of U  S WEST Media
Group as  of  December 31,  1994  and 1993,  and  the combined  results  of  its
operations  and its cash flows  for each of the three  years in the period ended
December 31, 1994, in conformity with generally accepted accounting principles.

   
    As more fully discussed in Note 1, the Combined Financial Statements of U  S
WEST  Media Group  should be  read in  connection with  the audited Consolidated
Financial Statements of U S WEST, Inc.
    

    As discussed in Note 17 to the Combined Financial Statements, U S WEST Media
Group changed its method  of accounting for  postretirement benefits other  than
pensions and other postemployment benefits in 1992.

   
    We  have also  audited the  Supplementary Selected  Historical Proportionate
Results of Operations for the years  ended December 31, 1994 and 1993  presented
on  Page VII-79.  We did not  audit the pro  forma adjustments or  the pro forma
proportionate amounts. As described on  Page VII-79, the Supplementary  Selected
Historical  Proportionate Results of Operations have been prepared by management
to  present  relevant  financial  information  that  is  not  provided  by   the
consolidated  financial statements and  is not intended to  be a presentation in
accordance with generally accepted accounting principles.
    

   
    In our opinion, the Supplementary Selected Historical Proportionate  Results
of  Operations referred to above presents  fairly, in all material respects, the
information set  forth therein  on the  basis of  accounting described  on  Page
VII-79.
    

COOPERS & LYBRAND L.L.P.

Denver, Colorado
   
May 12, 1995
    

                                     VII-45
<PAGE>
                              U S WEST MEDIA GROUP
                       COMBINED STATEMENTS OF OPERATIONS

   
<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED
                                                                MARCH 31,
                                                               (UNAUDITED)              YEAR ENDED DECEMBER 31,
                                                         ------------------------  ---------------------------------
                                                            1995         1994         1994        1993       1992
                                                         -----------  -----------  -----------  ---------  ---------
                                                               (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S>                                                      <C>          <C>          <C>          <C>        <C>
Sales and other revenues...............................        $536         $418   $    1,908   $   1,549  $   1,384
Costs of sales and other revenues......................         163          126          612         457        425
Selling, general and administrative expenses...........         197          160          763         607        549
Depreciation and amortization..........................          61           33          144         127        122
Restructuring charges..................................      --           --           --             120     --
Interest expense.......................................          27           19           66          27         15
Equity losses in unconsolidated ventures...............          57           35          121          74         43
Gains on sales of assets:
  Partial sale of joint venture interest...............      --           --              164      --         --
  Paging assets........................................      --           --               68      --         --
Other income -- net....................................           7           10           46           9         21
                                                         -----------  -----------  -----------  ---------  ---------
Income from continuing operations before income
 taxes.................................................          38           55          480         146        251
Provision for income taxes.............................          23           26          204          61        105
                                                         -----------  -----------  -----------  ---------  ---------
Income from continuing operations......................          15           29          276          85        146
Discontinued operations:
  Estimated loss from June 1, 1993 through disposal,
   net of tax..........................................      --           --           --            (100)    --
  Income tax rate change...............................      --           --           --             (20)    --
  Income, net of tax (to June 1, 1993).................      --           --           --              38        103
                                                         -----------  -----------  -----------  ---------  ---------
Income before cumulative effect of change in accounting
 principles............................................          15           29          276           3        249
Cumulative effect of change in accounting principles:
  Transition effect of change in accounting for
   postretirement benefits other than pensions and
   other postemployment benefits, net of tax...........      --           --           --          --            (48)
                                                         -----------  -----------  -----------  ---------  ---------
Net income.............................................          15           29          276           3        201
                                                         -----------  -----------  -----------  ---------  ---------
Dividend on preferred stock............................           1       --           --          --         --
                                                         -----------  -----------  -----------  ---------  ---------
Earnings available after preferred stock dividend......         $14          $29         $276          $3       $201
                                                         -----------  -----------  -----------  ---------  ---------
Pro forma earnings per share of Media Stock
 (unaudited)...........................................       $0.03                $     0.61
                                                         -----------               -----------
                                                         -----------               -----------
Pro forma average shares of Media Stock outstanding
 (thousands) (unaudited)...............................      468,557                 453,316
</TABLE>
    

     The accompanying notes are an integral part of the Combined Financial
                                  Statements.

                                     VII-46
<PAGE>
                              U S WEST MEDIA GROUP
                            COMBINED BALANCE SHEETS

   
<TABLE>
<CAPTION>
                                                                                   MARCH 31,
                                                                                  (UNAUDITED)      DECEMBER 31,
                                                                                  -----------  --------------------
                                                                                     1995        1994       1993
                                                                                  -----------  ---------  ---------
                                                                                        (DOLLARS IN MILLIONS)
<S>                                                                               <C>          <C>        <C>
ASSETS
Current assets:
  Cash and cash equivalents.....................................................   $     111   $      93  $      72
  Accounts and notes receivable, less allowance for credit losses of $37, $33
   and $26, respectively........................................................         209         212        153
  Deferred directory costs......................................................         239         234        199
  Receivable from Communications Group..........................................         134         109         98
  Deferred tax asset............................................................          46          52         28
  Prepaid and other.............................................................          46          56         30
                                                                                  -----------  ---------  ---------
Total current assets............................................................         785         756        580
                                                                                  -----------  ---------  ---------
Property, plant and equipment -- net............................................         973         956        601
Investment in Time Warner Entertainment.........................................       2,509       2,522      2,552
Intangible assets -- net........................................................       1,887       1,858        514
Investment in international ventures............................................         994         881        477
Net investment in assets held for sale..........................................         414         302        554
Other assets....................................................................         346         119        168
                                                                                  -----------  ---------  ---------
Total assets....................................................................   $   7,908   $   7,394  $   5,446
                                                                                  -----------  ---------  ---------
                                                                                  -----------  ---------  ---------

LIABILITIES AND EQUITY
Current liabilities:
  Short-term debt...............................................................   $   1,718   $   1,229  $     394
  Accounts payable..............................................................         151         170        151
  Income taxes payable..........................................................          64          86     --
  Deferred revenue and customer deposits........................................          86          76         51
  Employee compensation.........................................................          35          54         58
  Other.........................................................................         266         318        266
                                                                                  -----------  ---------  ---------
Total current liabilities.......................................................       2,320       1,933        920
                                                                                  -----------  ---------  ---------
Long-term debt..................................................................         580         585      1,132
Deferred income taxes...........................................................         340         344     --
Postretirement and postemployment benefit obligations...........................          78          75         71
Deferred credits and other......................................................         111         119        121
Minority interests..............................................................          90          84         63
Preferred stock subject to mandatory redemption.................................          51          51     --
Media Group equity..............................................................       4,525       4,390      3,382
Company LESOP guarantee.........................................................        (187)       (187)      (243)
                                                                                  -----------  ---------  ---------
Total equity....................................................................       4,338       4,203      3,139
                                                                                  -----------  ---------  ---------
Total liabilities and equity....................................................   $   7,908   $   7,394  $   5,446
                                                                                  -----------  ---------  ---------
                                                                                  -----------  ---------  ---------
</TABLE>
    

     The accompanying notes are an integral part of the Combined Financial
                                  Statements.

                                     VII-47
<PAGE>
                              U S WEST MEDIA GROUP
                       COMBINED STATEMENTS OF CASH FLOWS

   
<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED
                                                                       MARCH 31,
                                                                      (UNAUDITED)           YEAR ENDED DECEMBER 31,
                                                                  --------------------  -------------------------------
                                                                    1995       1994       1994       1993       1992
                                                                  ---------  ---------  ---------  ---------  ---------
                                                                                  (DOLLARS IN MILLIONS)
<S>                                                               <C>        <C>        <C>        <C>        <C>
OPERATING ACTIVITIES
Net income......................................................  $      15  $      29  $     276  $       3  $     201
Adjustments to net income:
  Cumulative effect of change in accounting principles..........     --         --         --         --             48
  Restructuring charges.........................................     --         --         --            120     --
  Depreciation and amortization.................................         61         33        144        127        122
  Gains on sales of assets:
    Partial sale of joint venture interest......................     --         --           (164)    --         --
    Paging assets...............................................     --         --            (68)    --         --
  Equity losses in unconsolidated ventures......................         57         35        121         74         43
  Postretirement medical and life costs, net of cash fundings...          3          3          5         13         (8)
  Discontinued operations.......................................     --         --         --             82       (103)
  Deferred income taxes.........................................        (27)        49        147        (34)         5
Changes in operating assets and liabilities:
  Restructuring payments........................................         (3)    --            (10)    --             (6)
  Accounts and notes receivable.................................          4        (11)       (40)       (12)        18
  Deferred directory costs, prepaid and other...................         (9)        (3)       (52)       (33)        (1)
  Accounts payable and accrued liabilities......................        (99)       (48)       137         85         30
Other -- net....................................................         78         26         49        120         88
                                                                  ---------  ---------  ---------  ---------  ---------
Cash provided by operating activities...........................         80        113        545        545        437
                                                                  ---------  ---------  ---------  ---------  ---------
INVESTING ACTIVITIES
Expenditures for property, plant and equipment..................        (76)       (46)      (343)      (215)      (169)
Investment in Time Warner Entertainment.........................     --         --         --         (1,557)    --
Investment in Atlanta Systems...................................     --         --           (745)    --         --
Investment in international ventures............................       (182)       (70)      (350)      (230)      (173)
Proceeds from sale of paging assets.............................     --         --            143     --         --
Cash (to) from investment in assets held for sale...............        (60)    --         --         --         --
Proceeds from disposal of property, plant and equipment.........     --         --         --              3         23
Other -- net....................................................        (63)        (6)      (121)       (10)        91
                                                                  ---------  ---------  ---------  ---------  ---------
Cash (used for) investing activities............................       (381)      (122)    (1,416)    (2,009)      (228)
                                                                  ---------  ---------  ---------  ---------  ---------
FINANCING ACTIVITIES
Net proceeds from short-term debt...............................        435        248        936     --              4
Repayments of long-term debt....................................       (150)       (31)      (316)      (143)      (147)
Proceeds from issuance of preferred stock.......................     --         --             50     --         --
Proceeds from issuance of equity................................         11        290        323        794     --
Equity transfer from Communications Group.......................         69     --         --         --         --
(Advance)/repayment to/from Communications Group................        (46)    --         --            153       (153)
                                                                  ---------  ---------  ---------  ---------  ---------
Cash provided by (used for) financing activities................        319        507        993        804       (296)
                                                                  ---------  ---------  ---------  ---------  ---------
Cash provided by (used for) continuing operations...............         18        498        122       (660)       (87)
                                                                  ---------  ---------  ---------  ---------  ---------
Cash (to) from discontinued operations..........................     --           (161)      (101)       610       (237)
                                                                  ---------  ---------  ---------  ---------  ---------
CASH AND CASH EQUIVALENTS
Increase (decrease).............................................         18        337         21        (50)      (324)
Beginning balance...............................................         93         72         72        122        446
                                                                  ---------  ---------  ---------  ---------  ---------
Ending balance..................................................  $     111  $     409  $      93  $      72  $     122
                                                                  ---------  ---------  ---------  ---------  ---------
                                                                  ---------  ---------  ---------  ---------  ---------
</TABLE>
    

     The accompanying notes are an integral part of the Combined Financial
                                  Statements.

                                     VII-48
<PAGE>
   
                              U S WEST MEDIA GROUP
                     NOTES TO COMBINED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    The Board of Directors of U S WEST, Inc., a Colorado corporation ("U S WEST"
or  "Company")  has adopted  a proposal  (the "Recapitalization  Proposal") that
would change the state of incorporation of the Company from Colorado to Delaware
and create two classes of common  stock that are intended to reflect  separately
the  performance of the Company's  telecommunications and multimedia businesses.
Under the Recapitalization Proposal, shareholders  of the Company will be  asked
to  approve an Agreement  and Plan of Merger  between the Company  and U S WEST,
Inc., a Delaware corporation  and wholly owned subsidiary  of the Company ("U  S
WEST  Delaware"), pursuant to  which the Company would  be merged (the "Merger")
with and  into U  S WEST  Delaware  with U  S WEST  Delaware continuing  as  the
surviving  corporation.  In  connection  with  the  Merger,  the  Certificate of
Incorporation of U S WEST Delaware would be amended and restated (as so  amended
and  restated, the "Restated Certificate") to, among other things, authorize two
classes of  common stock  of U  S WEST  Delaware, one  class of  which would  be
designated  as  U  S  WEST Communications  Group  Common  Stock ("Communications
Stock"), and the  other class of  which would be  designated as U  S WEST  Media
Group  Common Stock ("Media Stock"). Upon consummation of the Merger, each share
of existing Common Stock  of the Company would  be automatically converted  into
one share of Communications Stock and one share of Media Stock.

    The   Communications  Stock  and   Media  Stock  are   designed  to  provide
shareholders with separate securities reflecting the telecommunications business
of U S WEST Communications, Inc.  ("U S WEST Communications") and certain  other
subsidiaries  of  the Company  (the  "Communications Group")  and  the Company's
multimedia businesses (the "Media Group"  and, together with the  Communications
Group, the "Groups").

    The  Communications Group is comprised of U S WEST Communications, Inc., U S
WEST Communications Services, Inc.,  U S WEST Federal  Services, Inc., U S  WEST
Advanced Technologies, Inc. and U S WEST Business Resources, Inc.

    The  Media Group is comprised of U S WEST Marketing Resources Group, Inc., a
publisher of  White and  Yellow  Pages telephone  directories, and  provider  of
multimedia  content and services, U S WEST NewVector Group, Inc., which provides
communications and information products and services over wireless networks, U S
WEST Multimedia  Communications,  Inc.,  which owns  domestic  cable  television
operations  and investments  and U  S WEST  International Holdings,  Inc., which
primarily  owns  investments  in  international  cable  and  telecommunications,
wireless communications and directory publishing operations.

BASIS OF PRESENTATION

    The Combined Financial Statements of the Groups comprise all of the accounts
included  in the corresponding Consolidated Financial Statements of the Company.
Investments in less  than majority-owned  ventures are  generally accounted  for
using  the equity method. The separate Group financial statements give effect to
the accounting  policies that  will  be applicable  upon implementation  of  the
Recapitalization Proposal. The separate Group Combined Financial Statements have
been  prepared  on  a  basis  that  management  believes  to  be  reasonable and
appropriate and include (i) the  combined historical balance sheets, results  of
operations  and cash flows of businesses that  comprise each of the Groups, with
all significant intragroup amounts and transactions eliminated; (ii) in the case
of the Communications Group Combined Financial Statements, corporate assets  and
liabilities  of  U S  WEST, Inc.  and related  transactions identified  with the
Communications Group, (iii) in the case of the

                                     VII-49
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Media Group  Combined  Financial  Statements, all  other  corporate  assets  and
liabilities  and related transactions  of U S  WEST, Inc. and  (iv) an allocated
portion of  corporate  expense  of  U S  WEST,  Inc.  Transactions  between  the
Communications Group and the Media Group have not been eliminated.

   
    Notwithstanding   the  allocation  of   assets  and  liabilities  (including
contingent liabilities)  and  stockholders' equity  between  the  Communications
Group  and the Media Group for the purpose of preparing the respective financial
statements of such Groups, holders of Communications Stock and Media Stock  will
continue  to  be subject  to risks  associated  with an  investment in  a single
company and  all  of the  Company's  businesses, assets  and  liabilities.  Such
allocation  of assets and liabilities and change  in the equity structure of the
Company will not  result in a  distribution or spin-off  to shareholders of  any
assets  or liabilities of  the Company or  any of its  subsidiaries or otherwise
affect responsibility for the liabilities  of the Company or such  subsidiaries.
As  a result, the rights of holders of the Company's or any of its subsidiaries'
debt will not  be affected thereby.  Financial effects arising  from each  Group
that affect the Company's results of operations or financial condition could, if
significant, affect the results of operations or financial position of the other
Group  or the market  price of the class  of Common Stock  relating to the other
Group. Any  net losses  of the  Communications  Group or  the Media  Group,  and
dividends  or distributions on,  or repurchases of,  Communications Stock, Media
Stock or Preferred Stock, will reduce the funds of the Company legally available
for payment of dividends on both  the Communications Stock and the Media  Stock.
Accordingly,  the Company's Consolidated Financial  Statements should be read in
conjunction with  the  Communications Group's  and  the Media  Group's  Combined
Financial Statements.
    

   
    The  accounting policies described  herein applicable to  the preparation of
the financial statements of the Media Group may be modified or rescinded in  the
sole  discretion of the board of directors  of the Company ("the Board") without
approval of the shareholders, although there  is no present intention to do  so.
The  Board may also adopt additional  policies depending upon the circumstances.
Any determination of the Board to modify  or rescind such policies, or to  adopt
additional  policies,  including any  such  decision that  would  have disparate
impacts upon holders of Communications Stock  and Media Stock, would be made  by
the  Board in good faith and  in the honest belief that  such decision is in the
best interests  of all  the  Company's stockholders,  including the  holders  of
Communications   Stock  and  the   holders  of  Media   Stock.  In  making  such
determination, the Board may also consider regulatory requirements imposed on  U
S  WEST Communications by  the public utility commissions  of various states and
the  Federal  Communications   Commission.  In   addition,  generally   accepted
accounting principles require that any change in accounting policy be preferable
(in accordance with such principles) to the policy previously established.
    

    ALLOCATION  OF SHARED  SERVICES.   Certain costs  relating to  the Company's
general and  administrative services  (including certain  executive  management,
legal,  accounting and  auditing, tax,  treasury, strategic  planning and public
policy services) are directly assigned to each Group based on actual utilization
or are allocated based on each Group's operating expenses, number of  employees,
external  revenues, average capital  and/or average equity.  The Company charges
each Group  for  such services  at  fully  distributed cost.  These  direct  and
indirect  allocations were $35, $43  and $41 for the  three years ended December
31, 1994, 1993 and 1992, respectively. In 1994, the direct allocations comprised
approximately 60 percent of the total shared corporate services allocated to the
Media Group.  It  is not  practicable  to provide  a  detailed estimate  of  the
expenses which would be recognized if the Media

                                     VII-50
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Group were a separate legal entity. However, the Company believes that under the
Recapitalization  Proposal  each Group  would  benefit from  synergies  with the
other, including lower operating costs than might be incurred if each Group  was
a separate legal entity.

    ALLOCATION  OF EMPLOYEE BENEFITS.  A portion  of U S WEST's employee benefit
costs, including pension and postretirement  medical and life, are allocated  to
the Media Group. (See Note 17 to the Combined Financial Statements.)

    ALLOCATION OF INCOME TAXES.  Federal, state and local income taxes which are
determined  on a consolidated or combined basis  will be allocated to each Group
in accordance with tax sharing agreements  between the Company and the  entities
within  the Groups.  Consolidated or  combined state  income tax  provisions and
related tax payments or  refunds will be allocated  between the Groups based  on
their  respective  contributions  to  consolidated  or  combined  state  taxable
incomes. Consolidated Federal income tax provisions and related tax payments  or
refunds will be allocated between the Groups based on the aggregate of the taxes
allocated  among the entities within each  Group. The allocations will generally
reflect each Group's contribution (positive or negative) to consolidated Federal
taxable income and consolidated Federal tax credits. A Group will be compensated
only at such time as, and to the extent that, its tax attributes are utilized by
the Company in a combined or  consolidated income tax filing. Federal and  state
tax  refunds and carryforwards or carrybacks of tax attributes will generally be
allocated to the Group to which such tax attributes relate.

    The Media Group includes members which  operate in states where the  Company
does  not file consolidated or combined state income tax returns. Separate state
income tax returns are filed by these members in accordance with the  respective
states'  laws and regulations. The members record  a tax provision on a separate
company basis in accordance with the requirements of SFAS 109.

    GROUP  FINANCING.    Financing  activities  for  the  Media  Group  and  the
Communications  Group, including the  investment of surplus  cash, the issuance,
repayment and repurchase of short-term and long-term debt, and the issuance  and
repurchase  of preferred securities, are managed by the Company on a centralized
basis. Notwithstanding such centralized management, financing activities for U S
WEST Communications are separately identified and accounted for in the Company's
records and U S WEST Communications  conducts its own borrowing activities.  All
debt  incurred  and investments  made by  the Company  and its  subsidiaries are
specifically allocated to and reflected on the financial statements of the Media
Group except that  debt incurred  and investments made  by the  Company and  its
subsidiaries  on behalf  of the  non-regulated businesses  of the Communications
Group and all debt incurred and investments made by U S WEST Communications  are
specifically  allocated  to and  reflected on  the  financial statements  of the
Communications Group. Debt incurred by the Company or a subsidiary on behalf  of
a  Group is charged to such  Group at the borrowing rate  of the Company or such
subsidiary.

   
    Following implementation of the Recapitalization Proposal, the Company  does
not  intend to transfer funds between  the Groups, except for certain short-term
ordinary course advances of funds at market rates associated with the  Company's
centralized  cash  management.  Such  short-term  transfers  of  funds  will  be
accounted for as  short-term loans between  the Groups bearing  interest at  the
market  rate at  which management  determines the  borrowing Group  could obtain
funds on a short-term  basis. If the Board,  in its sole discretion,  determines
that  a  transfer of  funds  between the  Groups should  be  accounted for  as a
long-term loan, the Board would establish the terms on which such loan would  be
    

                                     VII-51
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
made,   including  the  interest  rate,   amortization  schedule,  maturity  and
redemption terms. Such terms would  generally reflect the then prevailing  terms
upon  which management  determines such  Group could  borrow funds  on a similar
basis. The financial statements of the  lending Group will be credited, and  the
financial  statements of the borrowing Group will be charged, with the amount of
any such loan, as well as with periodic interest accruing thereon. The Board may
determine that a transfer  of funds from the  Communications Group to the  Media
Group  should  be accounted  for as  an  equity contribution,  in which  case an
interest (an "Inter-Group Interest"), determined by the Board based on the  then
current  Market  Value of  shares  of Media  Stock,  will either  be  created or
increased, as  applicable. Similarly,  if an  Inter-Group Interest  exists,  the
Board  may  determine that  a  transfer of  funds from  the  Media Group  to the
Communications Group should be accounted for  as a reduction in the  Inter-Group
Interest.

    DIVIDENDS.    Under the  Recapitalization Proposal,  the Company  intends to
retain future earnings of the  Media Group, if any,  for the development of  the
Media  Group's businesses and does not  anticipate paying dividends to the Media
Group shareholders in the foreseeable future.

   
    INDUSTRY SEGMENTS.  The  accompanying Combined Financial Statements  reflect
the  combined accounts  of the businesses  comprising the Media  Group and their
majority-owned subsidiaries, except for the discontinued capital assets segment.
Prior to  January 1,  1995, the  capital  assets segment  was accounted  for  as
discontinued  operations. Effective January 1,  1995, the capital assets segment
has been accounted for as a net investment in assets held for sale, as discussed
in Note 20 to the Media Group Combined Financial Statements.
    

    The businesses comprising the Media Group operate in four industry segments,
as defined  in SFAS  No. 14,  "Financial Reporting  for Segments  of a  Business
Enterprise",   consisting   of   multimedia  content   and   services,  wireless
communications, cable and telecommunications and the discontinued capital assets
segment.

CASH AND CASH EQUIVALENTS

    Cash and cash  equivalents include highly  liquid investments with  original
maturities  of three months or  less that are readily  convertible into cash and
are not subject to significant risk from fluctuations in interest rates.

PROPERTY, PLANT AND EQUIPMENT

    The investment in  property, plant and  equipment is carried  at cost,  less
accumulated  depreciation. Additions,  replacements and  substantial betterments
are capitalized. All other repairs and maintenance are expensed when incurred.

    Interest related to qualifying construction  projects is capitalized and  is
reflected  as a reduction of interest  expense. Amounts capitalized by the Media
Group were $8, $5 and $6 in 1994, 1993, and 1992, respectively.

                                     VII-52
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Depreciation  is  calculated  using  the  straight-line  method.  When  such
depreciable property, plant and equipment is retired or sold, the resulting gain
or loss is recognized currently as an element of other income. Depreciable lives
follow:

<TABLE>
<S>                                                           <C>
Buildings...................................................  15 to 25 years
Cellular systems............................................  3 to 20 years
Cable distribution systems..................................  5 to 15 years
General purpose computer and other..........................  3 to 20 years
</TABLE>

    Depreciation  expense  was  $121,  $113  and $98  in  1994,  1993  and 1992,
respectively.

INTANGIBLE ASSETS

    The costs of identified intangible assets and goodwill are amortized by  the
straight-line method over periods ranging from five to forty years. These assets
are evaluated, with other related assets, for impairment using a discounted cash
flow  methodology. Amortization expense was  $23, $14 and $24  in 1994, 1993 and
1992, respectively.

FOREIGN CURRENCY TRANSLATION

    For international investments, assets and liabilities are translated at year
end exchange  rates,  and  income  statement items  are  translated  at  average
exchange rates for the year. Resulting translation adjustments are recorded as a
separate component of Media Group equity.

REVENUE RECOGNITION

    Cellular  access and cable television revenues are generally billed monthly,
in advance, and revenues  are recognized the following  month when services  are
provided.  Revenues derived from wireless airtime  usage are billed and recorded
monthly as services  are provided.  Directory advertising  revenues and  related
directory  costs are  generally deferred and  recognized over  the period during
which directories are used, normally 12 months.

FINANCIAL INSTRUMENTS

    Net interest income or expense on interest rate swaps is recognized over the
life of the  swaps as an  adjustment to  interest expense. Gains  and losses  on
foreign exchange forward, option and combination option contracts, designated as
hedges,  are included in Media Group equity  and recognized in income on sale of
the investment.

INCOME TAXES

    The provision for  income taxes consists  of an amount  for taxes  currently
payable  and  an  amount for  tax  consequences  deferred to  future  periods in
accordance with SFAS No. 109. The Company implemented SFAS No. 109,  "Accounting
for Income Taxes," in 1993. Adoption of the new standard did not have a material
effect  on the financial position or results of operations, primarily because of
the Company's earlier adoption of SFAS No. 96.

EARNINGS PER COMMON SHARE

    Historical earnings per share is  omitted from the statements of  operations
because the Media Stock was not part of the capital structure of the Company for
the periods presented. Pro forma

                                     VII-53
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
   
earnings per share, reflecting the Media Stock issued under the Recapitalization
Proposal,  is presented in the Media Group Combined Statements of Operations for
the first quarter of 1995 and for 1994.
    

   
INTERIM FINANCIAL STATEMENTS
    
   
    The interim financial statements have been prepared in accordance with  GAAP
and  in accordance with SEC rules and  regulations for interim reporting. In the
opinion of the  Company's management, the  interim financial statements  include
all  adjustments, consisting of only  normal recurring adjustments, necessary to
present fairly the interim financial information set forth therein.
    

NOTE 2: RELATED PARTY TRANSACTIONS
    Related party transactions for the Media Group follow.

CUSTOMER LISTS, BILLING AND COLLECTION, AND OTHER SERVICES

    The domestic  publishing operations  purchase  customer lists,  billing  and
collection  and  other  services from  the  Communications Group.  The  data and
services are  purchased  at fully  distributed  cost or  at  a market  price  in
accordance  with regulatory  requirements. The  charges for  these services were
$27, $26 and $25 for December 31, 1994, 1993 and 1992, respectively.

TELECOMMUNICATIONS SERVICES

    The domestic wireless operations purchase telecommunications network  access
and  usage from  the Communications Group.  The charges for  these services were
$30, $24, and $22 in 1994, 1993 and 1992, respectively.

TIME WARNER ENTERTAINMENT

    Notes payable to  TWE are $771  and $1,005  at December 31,  1994 and  1993,
respectively.

NOTE 3: ACQUISITION OF ATLANTA SYSTEMS
    On  December 6, 1994, the Company acquired  the stock of Wometco Cable Corp.
and subsidiaries, and  the assets of  Georgia Cable Partners  and Atlanta  Cable
Partners  L.P. (the "Atlanta Systems"), for cash of $745 and 12,779,206 U S WEST
common shares valued at $459, for  a total purchase price of approximately  $1.2
billion.  The Atlanta Systems'  results of operations have  been included in the
combined results of operations of the Media Group since the date of acquisition.

    The acquisition was  accounted for using  the purchase method.  Accordingly,
the  purchase  price  was  allocated to  assets  acquired  (primarily identified
intangibles) based on  their estimated fair  values. The identified  intangibles
and goodwill are being amortized on a straight-line basis over 25 years.

                                     VII-54
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
    

NOTE 3 ACQUISITION OF ATLANTA SYSTEMS (CONTINUED)
    Following   are  summarized,  combined,  unaudited   pro  forma  results  of
operations for the Media Group for the  years ended December 31, 1994 and  1993,
assuming the acquisition occurred as of the beginning of the respective periods:

<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER
                                                                                 31,
                                                                         --------------------
                                                                           1994       1993
                                                                         ---------  ---------
<S>                                                                      <C>        <C>
Revenue................................................................  $   2,098  $   1,749
Net income (loss)......................................................        265         (8)
Pro forma earnings per average common share (1)........................       0.57     --
<FN>
- ------------------------
(1)  Reflects  the  pro forma  Media  Group shares  after  giving effect  to the
     Recapitalization Proposal  and includes  the pro  forma effect  of  issuing
     additional shares as of January 1, 1994 to acquire the Atlanta Systems.
</TABLE>

NOTE 4: INDUSTRY SEGMENTS
   
    In  accordance  with  generally  accepted  accounting  principles,  industry
segment data is presented  for the combined operations  of the Media Group.  The
Company's  equity method  investments and  discontinued operations  are excluded
from segment data and are included in "Corporate and other".
    

    The multimedia content and  services segment consists  of the publishing  of
White  and Yellow Pages  telephone directories, database  marketing services and
interactive  services  in  domestic  and  international  markets.  The  wireless
communications segment provides information products and

                                     VII-55
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 4: INDUSTRY SEGMENTS (CONTINUED)
services  over wireless networks in 13  western and midwestern states. The cable
and telecommunications segment was created  with the acquisition of the  Atlanta
Systems  on December 6, 1994  (see Note 3 to  the Combined Financial Statements)
and provides  cable  television  services  to  the  metropolitan  Atlanta  area.
Industry segment financial information follows:

   
<TABLE>
<CAPTION>
                                           MULTIMEDIA                                              CORPORATE
                                          CONTENT AND       WIRELESS            CABLE AND          AND OTHER
1994                                      SERVICES (1)   COMMUNICATIONS   TELECOMMUNICATIONS (2)      (5)      COMBINED
- ----------------------------------------  ------------   --------------   ----------------------   ---------   --------
<S>                                       <C>            <C>              <C>                      <C>         <C>
Sales and other revenues................     $1,075          $  781               $   18            $   34      $1,908
Operating income (loss) from continuing
 operations.............................        396              88                 --                 (95)        389
Identifiable assets.....................        613           1,286                1,459             4,036       7,394
Depreciation and amortization...........         30             102                    6                 6         144
Capital expenditures....................         42             274                    2                25         343

1993
- ----------------------------------------
Sales and other revenues (3)............        956             561                 --                  32       1,549
Operating income (loss) from continuing
 operations (4).........................        356             (29)                --                 (89)        238
Identifiable assets.....................        450           1,175                 --               3,821       5,446
Depreciation and amortization...........         16             104                 --                   7         127
Capital expenditures....................         32             175                 --                   8         215

1992
- ----------------------------------------
Sales and other revenues (3)............        949             407                 --                  28       1,384
Operating income (loss) from continuing
 operations.............................        375               5                 --                 (92)        288
Identifiable assets.....................        444           1,110                 --               1,576       3,130
Depreciation and amortization...........         15              89                 --                  18         122
Capital expenditures....................         38             124                 --                   7         169
<FN>
- ------------------------------
(1)  Includes  revenue from directory publishing activities in Europe of $78 and
     $7 and identifiable assets of $124 and $4 for 1994 and 1993, respectively.

(2)  Results of  operations  have  been  included  since  date  of  acquisition,
     December 6, 1994.

(3)  In  1992, certain rural markets in the wireless communications segment were
     accounted for under  the equity  method. Beginning in  1993, these  markets
     were  consolidated. Wireless sales and other revenues would increase $35 if
     these rural markets were consolidated in 1992.

(4)  Includes pretax restructuring  charges of  $50 and $70  for the  multimedia
     content and services and wireless communications segments, respectively.

(5)  The  Company's equity  method investments  and discontinued  operations are
     included in "Corporate and other."
</TABLE>
    

    Intrasegment sales are not material.  Operating income represents sales  and
other  revenues less operating  expenses, and excludes  interest expense, equity
losses in  unconsolidated ventures,  other income  (expense) and  income  taxes.
Identifiable  assets  are  those  assets  used  in  each  segment's  operations.
Corporate and other  assets consist  primarily of  cash, marketable  securities,
investments  in international ventures, investment in Time Warner Entertainment,
net assets  of  discontinued operations  and  assets not  directly  employed  in
revenue  generation.  Corporate  and  other  operating  losses  includes general
corporate expenses and administrative costs primarily associated with the  Media
Group investments.

                                     VII-56
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 5: INVESTMENT IN TIME WARNER ENTERTAINMENT
    On  September 15,  1993, U S  WEST acquired 25.51  percent pro-rata priority
capital and  residual  equity  interests ("equity  interests")  in  Time  Warner
Entertainment  Company, L.P. ("TWE")  for an aggregate  purchase price of $2.553
billion, consisting of $1.532 billion in cash and $1.021 billion in the form  of
a  four-year promissory  note bearing  interest at a  rate of  4.391 percent per
annum. TWE  owns and  operates  substantially all  of the  entertainment  assets
previously  owned  by  Time  Warner Inc.,  consisting  primarily  of  its filmed
entertainment, programming-HBO and cable businesses. As  a result of U S  WEST's
admission  to the partnership, certain wholly  owned subsidiaries of Time Warner
Inc. ("General Partners")  and subsidiaries  of Toshiba  Corporation and  ITOCHU
Corporation hold equity interests of 63.27, 5.61 and 5.61 percent, respectively.
In  connection with the TWE  investment, U S WEST  acquired 12.75 percent of the
common  stock  of  Time  Warner  Entertainment  Japan  Inc.,  a  joint   venture
established  to  expand and  develop the  market  for entertainment  services in
Japan.

    U S WEST has an option to increase its equity interests in TWE from 25.51 up
to 31.84 percent depending upon cable  operating performance, as defined in  the
TWE  Partnership Agreement. The option is exercisable, in whole or part, between
January 1, 1999, and May 31, 2005, for an aggregate cash exercise price of $1.25
billion to $1.8 billion, depending upon the year of exercise. Either TWE or U  S
WEST  may elect that the exercise price  for the option be paid with partnership
interests rather than cash.

    Pursuant to the TWE Partnership Agreement, there are four levels of capital.
From the most to least senior, the capital accounts are: senior preferred  (held
by  the General Partners);  pro rata priority  capital (A preferred  -- held pro
rata by all partners); junior priority capital  (B preferred -- all held by  the
General  Partners); and common  (residual equity interests held  pro rata by all
partners). Of  the  $2.553 billion  contributed  by  U S  WEST,  $1.658  billion
represents  A  preferred capital  and $895  represents  common capital.  The TWE
Partnership  Agreement   provides  for   special  allocations   of  income   and
distributions  of  partnership capital,  which are  based on  the fair  value of
assets contributed to the partnership. Partnership income, to the extent earned,
is allocated as follows: (1) to the partners so that the economic burden of  the
income  tax  consequences  of  partnership operations  is  borne  as  though the
partnership was  taxed as  a  corporation ("special  tax  income"); (2)  to  the
partners'  preferred  capital  accounts in  order  of priority  shown  above, at
various rates of return ranging from 8 percent to 13.25 percent; and (3) to  the
partners'  common capital according to  their residual partnership interests. To
the extent partnership income is insufficient to satisfy all special allocations
in a particular accounting  period, the unearned portion  is carried over  until
satisfied out of future partnership income. Partnership losses generally will be
allocated  in reverse order, first to eliminate prior allocations of partnership
income, except senior preferred and special  tax income, next to reduce  initial
capital  amounts,  other  than  senior  preferred,  then  to  reduce  the senior
preferred account and finally, to eliminate special tax income. Also, the senior
preferred is scheduled to be distributed in three annual installments  beginning
July 1, 1997.

                                     VII-57
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 5: INVESTMENT IN TIME WARNER ENTERTAINMENT (CONTINUED)
    A  summary of the  contributed capital and limitations  on the allocation of
partnership income follows:

<TABLE>
<CAPTION>
                                                                              TIME
                                                 INITIAL        INCOME       WARNER
                                                 CAPITAL     ALLOCATIONS    GENERAL     U S
PRIORITY OF CONTRIBUTED CAPITAL                AMOUNTS (A)    LIMITED TO    PARTNERS    WEST    ITOCHU   TOSHIBA
- ---------------------------------------------  -----------   ------------   --------   ------   ------   -------
<S>                                            <C>           <C>            <C>        <C>      <C>      <C>
                                                             (% PER ANNUM
                                                              COMPOUNDED
                                                              QUARTERLY)
                                                                                       (OWNERSHIP %)
Special tax allocations......................    $    0        No limit        *         *        *         *
Senior Preferred.............................     1,400           8.00%        100.00%   --       --       --
Pro rata priority capital....................     5,600          13.00%(b)      63.27% 25.51%    5.61%    5.61%
Junior priority capital (d)..................     2,600          13.25%(c)     100.00%   --       --       --
Residual equity interests....................     3,300        No limit         63.27% 25.51%    5.61%    5.61%
<FN>
- ------------------------------

*    as necessary
(a)  Excludes partnership  income  or  loss (to  the  extent  earned)  allocated
     thereto.
(b)  11.0% to the extent concurrently distributed.
(c)  11.25% to the extent concurrently distributed.
(d)  Junior priority capital is subject to retroactive adjustment based on TWE's
     operating performance over five and ten year periods.
</TABLE>

    Beginning July 1, 1994, the TWE Partnership Agreement generally permits cash
distributions to the partners to pay applicable taxes on their allocable taxable
income  from TWE. In addition, beginning July 1, 1995, and subject to restricted
payment limitations  and  availability  under the  applicable  financial  ratios
contained  in  the TWE  Credit Agreement,  distributions other  than tax-related
distributions are also permitted. For distributions other than those related  to
taxes  or the senior  preferred, the TWE  Partnership Agreement requires certain
cash distribution thresholds be met to  the limited partners before the  General
Partners  receive their full share of  distributions. No cash distributions were
made to U S WEST in 1994.

   
    The Media Group accounts for its  investment in TWE under the equity  method
of  accounting. The  excess of fair  market value  over the book  value of total
partnership net assets implied by the Company's investment is $5.7 billion. This
excess is being  amortized on  a straight-line basis  over 25  years. The  Media
Group's  recorded share  of TWE operating  results represents  allocated TWE net
income or loss adjusted for the amortization of the excess of fair market  value
over  the  book  value  of the  partnership  net  assets. As  a  result  of this
amortization and  the  special income  allocations  described above,  the  Media
Group's  recorded pretax share of TWE operating  results was ($13) and ($12) for
the three months  ended March  31, 1995 and  1994, respectively,  and ($18)  and
($20) for 1994 and 1993, respectively.
    

    As consideration for its expertise and participation in the cable operations
of TWE, the Media Group earns a management fee of $130 over five years, which is
payable over a four-year period beginning in 1995. Management fees of $26 and $8
were recorded to other income in 1994 and 1993, respectively.

                                     VII-58
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (Continued)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (Dollars in millions)
    

NOTE 5: INVESTMENT IN TIME WARNER ENTERTAINMENT (CONTINUED)

    Summarized financial information for TWE is presented below:

   
<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED   YEAR ENDED DECEMBER
                                                                     MARCH 31,                31,
                                                                --------------------  --------------------
SUMMARIZED OPERATING RESULTS                                      1995       1994       1994       1993
- --------------------------------------------------------------  ---------  ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>        <C>
Revenue.......................................................  $   2,046  $   1,919  $   8,460  $   7,946
Operating expenses (1)........................................      1,855      1,716      7,612      7,063
Interest and other expense, net (2)...........................        176        151        647        611
                                                                ---------  ---------  ---------  ---------
Income before income taxes and extraordinary items............         15         52        201        272
Income before extraordinary item..............................          4         48        161        208
                                                                ---------  ---------  ---------  ---------
Net income....................................................  $       4  $      48  $     161  $     198
                                                                ---------  ---------  ---------  ---------
                                                                ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  Includes  depreciation  and amortization  of $226  and  $213 for  the three
     months ended March 31, 1995 and  1994, respectively, and $943 and $902,  in
     1994 and 1993, respectively.
(2)  Includes  corporate services  of $15 for  the three months  ended March 31,
     1995 and 1994 and $60 in 1994 and 1993.
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                     MARCH 31,     DECEMBER 31,
                                                    -----------  ----------------
SUMMARIZED FINANCIAL POSITION                          1995       1994     1993
- --------------------------------------------------  -----------  -------  -------
<S>                                                 <C>          <C>      <C>
Current assets (3)................................   $   3,708   $ 3,573  $ 3,745
Non-current assets (4)............................      15,050    15,089   14,218
Current liabilities...............................       2,820     2,857    2,265
Non-current liabilities...........................       7,963     7,909    8,162
Senior preferred capital..........................       1,696     1,663    1,536
Partners' capital (5).............................       6,279     6,233    6,000
<FN>
- ------------------------
(3)  Includes cash of $1,267  at March 31, 1995,  $1,071 and $1,338 at  December
     31, 1994 and 1993, respectively.
(4)  Includes loan receivable from Time Warner of $400 in 1995 and 1994.
(5)  Net  of a note receivable from U S WEST  of $621 at March 31, 1995 and $771
     and $1,005 at December 31, 1994 and 1993, respectively.
</TABLE>
    

    In early 1995,  Time Warner  Inc. announced  its intention  to simplify  its
corporate  structure by  establishing a  separate, self-financing  enterprise to
house its cable and telecommunications  properties. Any change in the  structure
of TWE would require the Company's approval in addition to certain creditors and
regulatory approvals.

NOTE 6: INVESTMENTS IN INTERNATIONAL VENTURES
    The  majority of the Company's investments in international ventures consist
of wireless communications, and combined cable television and telecommunications
networks. The investments are located primarily in the United Kingdom and  other
parts  of  Europe.  The  most  significant  of  these  investments  are TeleWest
Communications   plc   ("TeleWest"),   a    combined   cable   television    and
telecommunications network, and Mercury One-2-One, a 50-50 joint venture between
the U S WEST and Cable & Wireless plc offering personal communications services.
TeleWest and Mercury One-2-One are located in the United Kingdom.

                                     VII-59
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 6: INVESTMENTS IN INTERNATIONAL VENTURES (CONTINUED)
    TeleWest  made an initial public offering of its ordinary shares in November
1994. Following the  offering, in  which the Company  sold 24.4  percent of  its
joint venture interest, the Company owns approximately 37.8 percent of TeleWest.
Net  proceeds  of  approximately $650  are  being  used by  TeleWest  to finance
construction and  operations costs,  invest in  affiliated companies  and  repay
debt.  It is  the Company's policy  to recognize  as income any  gains or losses
related to the sale of stock to the public. The Media Group recognized a gain of
$105 in 1994, net of  $59 in deferred taxes, for  the partial sale of its  joint
venture interest in TeleWest.

    The  following table shows summarized combined financial information for the
Media Group's significant equity method international ventures.

<TABLE>
<CAPTION>
                                                                                  YEARS ENDED DECEMBER 31,
                                                                               -------------------------------
COMBINED OPERATIONS                                                              1994       1993       1992
- -----------------------------------------------------------------------------  ---------  ---------  ---------
<S>                                                                            <C>        <C>        <C>
Revenue......................................................................  $     580  $     296  $     156
Operating expenses...........................................................        684        354        159
Depreciation and amortization................................................        140         60         37
                                                                               ---------  ---------  ---------
  Operating loss.............................................................       (244)      (118)       (40)
Interest and other, net......................................................        (75)       (40)       (53)
                                                                               ---------  ---------  ---------
  Net loss before extraordinary item.........................................       (319)      (158)       (93)
Extraordinary item...........................................................         11     --         --
                                                                               ---------  ---------  ---------
  Net loss...................................................................  $    (308) $    (158) $     (93)
                                                                               ---------  ---------  ---------
                                                                               ---------  ---------  ---------
</TABLE>

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                                     --------------------
COMBINED FINANCIAL POSITION                                                            1994       1993
- -----------------------------------------------------------------------------------  ---------  ---------
<S>                                                                                  <C>        <C>
Current assets.....................................................................  $     714  $     258
Property, plant and equipment -- net...............................................      1,462        812
Other assets.......................................................................        343        341
                                                                                     ---------  ---------
  Total assets.....................................................................  $   2,519  $   1,411
                                                                                     ---------  ---------
                                                                                     ---------  ---------
Current liabilities................................................................  $     344  $     207
Long-term debt.....................................................................        463        296
Other liabilities..................................................................         71         38
Owners' equity.....................................................................      1,641        870
                                                                                     ---------  ---------
  Total liabilities and equity.....................................................  $   2,519  $   1,411
                                                                                     ---------  ---------
                                                                                     ---------  ---------
</TABLE>

NOTE 7: RESTRUCTURING CHARGES
    The Media  Group's  1993  results  reflect  $120  of  restructuring  charges
(pretax).  The  restructuring  charges include  only  specific,  incremental and
direct costs which  can be estimated  with reasonable accuracy  and are  clearly
identifiable  with  the resturcturing  plan. The  related restructuring  plan is
designed to provide  faster, more responsive  customer services, while  reducing
the costs of providing these services and to implement new technology to improve
wireless call quality, increase capacity and expand services.

                                     VII-60
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 7: RESTRUCTURING CHARGES (CONTINUED)
    Following  is a  schedule of  the costs  included in  the 1993 restructuring
charges and amounts remaining at December 31, 1994:

<TABLE>
<CAPTION>
                                                                         RESTRUCTURING   BALANCE AT DECEMBER
                                                                            CHARGES           31, 1994
                                                                        ---------------  -------------------
<S>                                                                     <C>              <C>
Asset write-down......................................................     $      65          $  --
Systems development...................................................            40                 30
Employee separation costs and other...................................            15                 10
                                                                               -----              -----
Total.................................................................     $     120          $      40
                                                                               -----              -----
                                                                               -----              -----
</TABLE>

    During 1993, the  Media Group's wireless  subsidiary replaced  substantially
all  of  its  cellular  network equipment,  consisting  primarily  of  cell site
electronics and switching equipment, in certain  of its major market areas.  The
Media Group recorded a pretax charge of $65 in connection with this transaction,
net of a minority interest component of $5, to record the displaced equipment at
net  realizable  value. Systems  development  costs include  the  replacement of
existing, single-purpose  systems used  in the  publishing businesses  with  new
systems designed to provide integrated, end-to-end customer service. Other costs
consist  primarily of  employee separation  costs including  severance payments,
health care coverage and postemployment education benefits and relocation costs.
The restructuring will occur over a three year period ending in 1996.

    The Media Group's 1991  restructuring plan included a  pretax charge of  $87
due  to the write-off of certain intangible and other assets. The balance of the
unused reserve at December 31, 1993,  was $30. All expenditures pursuant to  the
1991 plan were completed by the end of 1994.

NOTE 8: PROPERTY, PLANT AND EQUIPMENT
    The composition of property, plant and equipment follows:

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                                        --------------------
                                                                                          1994       1993
                                                                                        ---------  ---------
<S>                                                                                     <C>        <C>
Land and buildings....................................................................  $     151  $     114
Cellular systems......................................................................        585        481
Cable distribution systems............................................................        148     --
General purpose computer and other....................................................        412        325
Construction in progress..............................................................        140         68
                                                                                        ---------  ---------
                                                                                            1,436        988
Less accumulated depreciation.........................................................        480        387
                                                                                        ---------  ---------
Property, plant and equipment -- net..................................................  $     956  $     601
                                                                                        ---------  ---------
                                                                                        ---------  ---------
</TABLE>

                                     VII-61
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 9: INTANGIBLE ASSETS

    The composition of intangible assets follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31,
                                                    ------------
                                                     1994   1993
                                                    ------  ----
<S>                                                 <C>     <C>
Identified intangibles, primarily franchise
 value............................................  $1,166  $187
Goodwill..........................................     762   399
                                                    ------  ----
                                                     1,928   586
  Less accumulated amortization...................      70    72
                                                    ------  ----
Total intangible assets...........................  $1,858  $514
                                                    ------  ----
                                                    ------  ----
</TABLE>

NOTE 10: DEBT

SHORT-TERM DEBT

    The components of short-term debt follow:

   
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                       --------------------
                                                                                         1994       1993
                                                                                       ---------  ---------
<S>                                                                                    <C>        <C>
Commercial paper.....................................................................  $     868  $  --
Current portion of long-term debt....................................................        561        442
Allocated to discontinued operations -- net..........................................       (200)       (48)
                                                                                       ---------  ---------
Total................................................................................  $   1,229  $     394
                                                                                       ---------  ---------
                                                                                       ---------  ---------
</TABLE>
    

    The  weighted average interest rate on  commercial paper was 6.04 percent at
December 31, 1994.

    U S WEST maintains short-term lines of credit aggregating approximately $1.3
billion which  is  available to  the  Media Group  as  well as  the  unregulated
subsidiaries  of  the Communications  Group in  accordance with  their borrowing
needs.

                                     VII-62
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 10: DEBT (CONTINUED)
LONG-TERM DEBT

    Interest rates and maturities of long-term debt at December 31 follow:

   
<TABLE>
<CAPTION>
                                                                        MATURITIES
                                                  -------------------------------------------------------    TOTAL      TOTAL
INTEREST RATES                                      1996       1997       1998       1999     THEREAFTER     1994       1993
- ------------------------------------------------  ---------  ---------  ---------  ---------  -----------  ---------  ---------
<S>                                               <C>        <C>        <C>        <C>        <C>          <C>        <C>
Up to 5%........................................  $     271  $  --      $  --      $  --       $  --       $     271  $     568
Above 5% to 6%..................................         13     --         --         --          --              13     --
Above 6% to 7%..................................     --         --         --         --          --          --         --
Above 7% to 8%..................................        300     --         --         --             757       1,057      1,338
Above 8% to 9%..................................         28     --         --            126          40         194        254
Above 9% to 10%.................................     --             29     --             15          35          79         79
                                                  ---------  ---------  ---------  ---------       -----   ---------  ---------
                                                  $     612  $      29  $  --      $     141   $     832   $   1,614  $   2,239
                                                  ---------  ---------  ---------  ---------       -----
                                                  ---------  ---------  ---------  ---------       -----
Capital lease obligations and other.............                                                                   5     --
Unamortized discount -- net.....................                                                                (524)      (740)
Allocated to discontinued operations -- net.....                                                                (510)      (367)
                                                                                                           ---------  ---------
Total...........................................                                                           $     585  $   1,132
                                                                                                           ---------  ---------
                                                                                                           ---------  ---------
</TABLE>
    

    Long-term debt  consists principally  of debentures  and medium-term  notes,
debt  associated  with the  Company's Leveraged  Employee Stock  Ownership Plans
(LESOP), and zero coupon,  subordinated notes convertible at  any time into U  S
WEST  common  shares.  The  zero  coupon  notes  have  a  yield  to  maturity of
approximately 7.3 percent and are recorded at a discounted value of $234 in 1994
and $299 in 1993.

   
    Interest payments, net of amounts capitalized, were $174, $277 and $286  for
1994,  1993  and 1992,  respectively, of  which  $103, $212  and $220  relate to
discontinued operations, respectively.
    

                                     VII-63
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 11: LEASING ARRANGEMENTS
    The Company  has  entered  into  operating  leases  for  office  facilities,
equipment  and real estate. Rent expense under operating leases was $63, $57 and
$60 in 1994, 1993  and 1992, respectively. Minimum  future lease payments as  of
December 31, 1994, under non-cancelable operating leases, follow:

<TABLE>
<CAPTION>
YEAR
- --------------------------------------------------------------------------------------
<S>                                                                                     <C>
1995..................................................................................  $      50
1996..................................................................................         42
1997..................................................................................         34
1998..................................................................................         27
1999..................................................................................         22
Thereafter............................................................................        115
                                                                                        ---------
Total.................................................................................  $     290
                                                                                        ---------
                                                                                        ---------
</TABLE>

NOTE 12: DERIVATIVE FINANCIAL INSTRUMENTS
    The  Media Group is exposed to market risks arising from changes in interest
rates and foreign exchange rates.  Derivative financial instruments are used  by
the Company to manage these risks.

INTEREST RATE RISK MANAGEMENT

    Interest  rate swap agreements  are used to manage  the Media Group's market
exposure to fluctuations in interest  rates. Swap agreements are primarily  used
to effectively convert existing commercial paper to fixed-rate debt. This allows
the  Company to achieve interest savings  over issuing fixed-rate debt directly.
Additionally, the Company has  entered into interest  rate swaps to  effectively
terminate existing swaps.

   
    Under  an  interest rate  swap,  the Company  agrees  with another  party to
exchange interest payments at specified intervals over a defined term.  Interest
payments  are calculated by reference to the notional amount based on the fixed-
and variable-rate terms  of the swap  agreements. The net  interest received  or
paid  as part  of the interest  rate swap is  accounted for as  an adjustment to
interest expense. Gains or  losses on swaps entered  into to terminate  existing
swaps are deferred and amortized over the remaining life of the swaps.
    

    The  following  table  summarizes terms  of  swaps pertaining  to  the Media
Group's continuing  operations  as of  December  31, 1994.  Variable  rates  are
indexed to the 30 day commercial paper rate.

<TABLE>
<CAPTION>
                                                                                                     WEIGHTED AVERAGE RATE
                                                                                                     ----------------------
CONTINUING OPERATIONS                                               NOTIONAL AMOUNT     MATURITIES     RECEIVE       PAY
- ----------------------------------------------------------------  -------------------  ------------  -----------  ---------
<S>                                                               <C>                  <C>           <C>          <C>
Variable to fixed...............................................       $      75        1995-2004          6.06        9.17
Fixed to variable...............................................               5           1995            6.61        5.87
</TABLE>

                                     VII-64
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 12: DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
    The  following table  summarizes terms  of swaps  pertaining to discontinued
operations as of  December 31, 1994.  Variable rates are  indexed to three-  and
six-month LIBOR.

   
<TABLE>
<CAPTION>
                                                                                                   WEIGHTED AVERAGE RATE
                                                                                                   ----------------------
DISCONTINUED OPERATIONS                                            NOTIONAL AMOUNT    MATURITIES     RECEIVE       PAY
- ----------------------------------------------------------------  -----------------  ------------  -----------  ---------
<S>                                                               <C>                <C>           <C>          <C>
Variable to fixed (1)...........................................      $     380       1996-1997          5.69        9.03
Fixed to variable (1)...........................................            380       1996-1997          7.29        5.80
Variable rate basis adjustment (2)..............................             10          1997            5.89        7.04
<FN>
- ------------------------

(1)  The fixed to variable swap has the same terms as the variable to fixed swap
     and  was entered into to terminate the variable to fixed swap. The net loss
     on the swaps is deferred and amortized over the remaining life of the swaps
     and is included in the discontinued operations loss provision.

(2)  Variable rate debt based on treasuries is swapped to a LIBOR-based interest
     rate.
</TABLE>
    

    The  counterparties  to  these  derivative  contracts  are  major  financial
institutions.  The  Media  Group is  exposed  to  credit loss  in  the  event of
non-performance by these  counterparties. The Company  manages this exposure  by
monitoring  the credit standing of the  counterparty and establishing dollar and
term limitations  which  correspond to  the  respective credit  rating  of  each
counterparty.  The Company does  not have significant  exposure to an individual
counterparty and does not anticipate non-performance by any counterparty.

FOREIGN EXCHANGE RISK MANAGEMENT

    The Company enters into  forward and option contracts  to manage the  market
risks  associated with fluctuations in  foreign exchange rates after considering
offsetting foreign exposures among international operations.

    The Company enters into forward  contracts to exchange currencies at  agreed
rates  on specified future dates. This allows the Media Group to fix the cost of
firm foreign  commitments. The  commitments and  the forward  contracts are  for
periods  up to  one year. The  gain or  loss on forward  contracts designated as
hedges of firm foreign investment commitments are included in Media Group equity
and are recognized in income on sale of the investment. The gain or loss on  the
forward  contract designated  as a  hedge of  foreign denominated  loans made to
wholly owned subsidiaries  are recorded at  market value with  the gain or  loss
recorded  in income.  The gain or  loss on  the portion of  the forward contract
designated to  offset the  translation of  investee net  income is  recorded  at
market value with the gain or loss recorded in income.

    The  Company also enters into  foreign exchange combination option contracts
to protect  against adverse  changes  in foreign  exchange rates.  These  option
contracts combine purchased options to cap the foreign exchange rate and written
options  to finance  the premium of  the purchased options.  The commitments and
combination option contracts are for periods up to one year. Gains or losses  on
the contracts, designated as hedges of firm investment commitments, are included
in Media Group equity and are recognized in income upon sale of the investment.

    The  counterparties to these contracts are major financial institutions. The
Company is  exposed to  credit loss  in the  event of  non-performance by  these
counterparties.  The Company does not have significant exposure to an individual
counterparty and does not anticipate non-performance by any counterparty.

                                     VII-65
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 12: DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
    At  December  31,  1994,  the  Media  Group  had  outstanding  forward   and
combination  option contracts to purchase British pounds in the notional amounts
of $135 and $35, respectively. All contracts mature within one year.

    Cumulative deferred credits on foreign exchange contracts of $7 and deferred
charges  of  $25,  including  deferred   taxes  (benefits)  of  $3  and   ($10),
respectively, are included in Media Group equity at December 31, 1994.

NOTE 13: FAIR VALUES OF FINANCIAL INSTRUMENTS
    Fair  values  of  cash  equivalents, other  current  amounts  receivable and
payable, and short-term debt approximate carrying values due to their short-term
nature.

    The fair values of mandatorily redeemable preferred stock, foreign  exchange
forward  and combination option contracts  and long-term receivables approximate
the carrying values.

    The fair values of  interest rate swaps are  based on estimated amounts  the
Company  would receive or  pay to terminate such  agreements taking into account
current interest rates and creditworthiness of the counterparties.

    The fair  value of  long-term debt,  including discontinued  operations,  is
based  on quoted market prices where available or, if not available, is based on
discounting future cash flows using current interest rates.

<TABLE>
<CAPTION>
                                                                                   1994                    1993
                                                                          ----------------------  ----------------------
                                                                           CARRYING      FAIR      CARRYING      FAIR
CONTINUING AND DISCONTINUED OPERATIONS                                       VALUE       VALUE       VALUE       VALUE
- ------------------------------------------------------------------------  -----------  ---------  -----------  ---------
<S>                                                                       <C>          <C>        <C>          <C>
Debt (includes short-term portion)......................................   $   3,097   $   3,100   $   3,022   $   3,139
Interest rate swap agreements -- assets.................................      --          --          --             (28)
Interest rate swap agreements -- liabilities............................      --              20      --              89
                                                                          -----------  ---------  -----------  ---------
Debt -- net.............................................................   $   3,097   $   3,120   $   3,022   $   3,200
                                                                          -----------  ---------  -----------  ---------
                                                                          -----------  ---------  -----------  ---------
</TABLE>

NOTE 14: PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION
    U S WEST has 50,000,000 authorized  shares of preferred stock. On  September
2,  1994, U  S WEST  issued to Fund  American Enterprises  Holdings Inc. ("FFC")
50,000 shares  of  a  class of  newly  created  7 percent  Series  B  Cumulative
Redeemable  Preferred Stock  for a total  of $50.  (See Note 20  to the Combined
Financial Statements.) The preferred stock was attributed to the Media Group and
recorded at fair market value  of $51. U S WEST  has the right, commencing  five
years  from September 2, 1994, to redeem the shares for one thousand dollars per
share plus unpaid dividends and a redemption premium. The shares are mandatorily
redeemable in year ten  at face value  plus unpaid dividends.  At the option  of
FFC,  the preferred stock  also can be  redeemed for common  shares of Financial
Security Assurance, a member of the capital assets segment.

                                     VII-66
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 15: MEDIA GROUP EQUITY

MEDIA GROUP EQUITY

    The following analyzes the Media Group equity for the periods presented:

   
<TABLE>
<CAPTION>
                                                                MARCH 31,            DECEMBER 31,
                                                               -----------  -------------------------------
                                                                  1995        1994       1993       1992
                                                               -----------  ---------  ---------  ---------
<S>                                                            <C>          <C>        <C>        <C>
Balance at beginning of period...............................   $   4,203   $   3,139  $   2,265  $   2,057
Net income...................................................          15         276          3        201
Equity issuances (1).........................................          84         790        786     --
Market value adjustment for securities.......................          20         (64)        35     --
Foreign currency translation adjustment......................          16           6         (1)       (41)
Company LESOP guarantee......................................      --              56         51         48
                                                               -----------  ---------  ---------  ---------
Balance at end of period.....................................   $   4,338   $   4,203  $   3,139  $   2,265
                                                               -----------  ---------  ---------  ---------
                                                               -----------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  Includes an equity transfer of $69  from the Communications Group at  March
     31, 1995.
</TABLE>
    

   
    Included   in  Media  Group  equity   is  the  cumulative  foreign  currency
translation adjustment  of  $(13) at  March  31, 1995  and  $(29) and  $(35)  at
December 31, 1994 and 1993, respectively.
    

LEVERAGED EMPLOYEE STOCK OWNERSHIP PLANS (LESOP)

    U  S WEST maintains  employee savings plans  for management and occupational
employees under  which the  Company  matches a  certain percentage  of  eligible
contributions  made by the  employees with shares of  Company stock. The Company
established two LESOPs in  1989 to provide the  Company stock used for  matching
contributions to the savings plans.

   
    The  long-term debt of the LESOP trusts, which is unconditionally guaranteed
by the Company,  is included  in the  accompanying combined  balance sheets  and
corresponding  amounts have been  recorded as reductions  to Media Group equity.
The trusts will repay the debt with contributions from the Communications  Group
and the Media Group, and certain dividends received on shares held by the LESOP.
Contributions  to the trusts related to the Media  Group were $12, $7 and $11 in
1994, 1993 and 1992,  respectively, of which $3,  $4 and $3, respectively,  have
been classified as interest expense. The Company recognizes expense based on the
cash  payments method.  Dividends on unallocated  shares held by  the LESOP were
$11, $14 and $17 in 1994, 1993  and 1992, respectively. Tax benefits related  to
dividend  payments on  LESOP shares  have been  allocated to  the Communications
Group.
    

NOTE 16: STOCK INCENTIVE PLANS
    Since the Media Stock was not part  of the capital structure of the  Company
for  the periods  presented, there  were no  stock options  outstanding. See the
Company's Consolidated Financial Statements and related notes set forth in Annex
V for information regarding stock incentive plans.

NOTE 17: EMPLOYEE BENEFITS

PENSION PLAN

    The Media  Group and  the Communications  Group participate  in the  defined
benefit pension plan sponsored by U S WEST. The employees of the Media Group are
covered  by the plan except for employees of Southern Multimedia Communications,
which owns the Atlanta Systems, and most foreign national employees. Since  plan
assets    are   not   segregated   into    separate   accounts   or   restricted

                                     VII-67
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 17: EMPLOYEE BENEFITS (CONTINUED)
to providing benefits to employees of the Media Group, assets of the plan may be
used to  provide  benefits  to  employees  of  both  the  Media  Group  and  the
Communications Group. In the event the single employer pension plan sponsored by
U  S WEST would be separated into two  or more plans, guidelines in the Internal
Revenue Code dictate how assets of the plan must be allocated to the new  plans.
U S WEST currently has no intention to split the plan.

   
    Management  benefits are  based on  a final  pay formula  while occupational
benefits are based on a flat benefit  formula. U S WEST uses the projected  unit
credit  method for  the determination  of pension  cost for  financial reporting
purposes and  the aggregate  cost  method for  funding purposes.  The  Company's
policy is to fund amounts required under the Employee Retirement Income Security
Act  of 1974 ("ERISA") and no funding was required in 1994, 1993 or 1992. Should
funding be required  in the future,  funding amounts would  be allocated to  the
Media  Group based upon  the ratio of service  cost of the  Media Group to total
service cost of plan participants. Prior to January 1, 1993, U S WEST maintained
separate  defined  benefit  pension   plans  for  management  and   occupational
employees.
    

    The  composition  of  U  S  WEST's  net  pension  credit  and  the actuarial
assumptions of the plan follow:

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                            -------------------------------
                                                                              1994       1993       1994
                                                                            ---------  ---------  ---------
<S>                                                                         <C>        <C>        <C>
Details of pension credit:
  Service cost -- benefits earned during the period.......................  $     197  $     148  $     141
  Interest cost on projected benefit obligation...........................        561        514        480
  Actual return on plan assets............................................        188     (1,320)      (411)
  Net amortization and deferral...........................................       (946)       578       (318)
                                                                            ---------  ---------  ---------
Net pension credit........................................................  $       0  $     (80) $    (108)
                                                                            ---------  ---------  ---------
                                                                            ---------  ---------  ---------
</TABLE>

    The expected long-term rate of return on plan assets used in determining net
pension cost was 8.50 percent for 1994,  9.00 percent for 1993 and 9.25  percent
for 1992.

    The funded status of the U S WEST plan follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                                     --------------------
                                                                                       1994       1993
                                                                                     ---------  ---------
<S>                                                                                  <C>        <C>
Accumulated benefit obligation, including vested benefits of $5,044 and $5,286,
 respectively......................................................................  $   5,616  $   5,860
                                                                                     ---------  ---------
                                                                                     ---------  ---------
Plan assets at fair value, primarily stocks and bonds..............................  $   8,388  $   8,987
Less: Projected benefit obligation.................................................      7,149      7,432
                                                                                     ---------  ---------
Plan assets in excess of projected benefit obligation..............................      1,239      1,555
Unrecognized net (gain) loss.......................................................        161        (70)
Prior service cost not yet recognized in net periodic pension cost.................        (67)       (72)
Balance of unrecognized net asset at January 1, 1987...............................       (785)      (865)
                                                                                     ---------  ---------
Prepaid pension asset..............................................................  $     548  $     548
                                                                                     ---------  ---------
                                                                                     ---------  ---------
</TABLE>

                                     VII-68
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 17: EMPLOYEE BENEFITS (CONTINUED)
    The actuarial assumptions used to calculate the projected benefit obligation
follow:

<TABLE>
<CAPTION>
                                                                                               DECEMBER 31,
                                                                                           --------------------
                                                                                             1994       1993
                                                                                           ---------  ---------
<S>                                                                                        <C>        <C>
Discount rate............................................................................       8.00       7.25
Average rate of increase in future compensation levels...................................       5.50       5.50
</TABLE>

    Anticipated  future  benefit  changes  have  been  reflected  in  the  above
calculations.

   
    ALLOCATION OF PENSION  COSTS.  Net  pension costs (credit)  of the plan  are
allocated  to the  Media Group  based upon  the ratio  of actuarially determined
service cost of participating employees of the Media Group to total service cost
of plan participants. U S WEST believes that allocating pension costs based upon
service cost is reasonable since service cost is a primary factor in determining
pension costs. The net pension  cost allocated to the  Media Group was $0,  $(9)
and  $(4) in  1994, 1993  and 1992, respectively.  The portion  of the projected
benefit obligation attributable  to the Media  Group for December  31, 1994  and
1993 was 5 percent and 4 percent, respectively.
    

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

    The  Media Group and the Communications Group participate in plans sponsored
by U S WEST  which provide certain  health care and  life insurance benefits  to
retired  employees. Effective January 1, 1992,  the Media Group adopted SFAS No.
106, "Employers' Accounting  for Postretirement Benefits  Other Than  Pensions,"
which  mandates that  employers reflect  in their  current expenses  the cost of
providing retirement medical and life  insurance benefits to current and  future
retirees. Prior to 1992, the Media Group recognized these costs on a cash basis.
Adoption  of SFAS No.  106 resulted in  a one-time, non-cash  charge against the
Company's 1992 earnings  of $1,741,  net of a  deferred tax  benefit of  $1,038,
($45,  net of a deferred income tax benefit of $28 for the Media Group), for the
prior service of active and retired employees. The effect on the Company's  1992
income from continuing operations of adopting SFAS No. 106 was approximately $47
($5 for the Media Group).

    U  S WEST  uses the  projected unit credit  method for  the determination of
postretirement medical costs for  financial reporting purposes. The  composition
of net postretirement benefit costs and actuarial assumptions underlying the U S
WEST plans follow:
<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                    --------------------------------------------------------------------
                                                                  1994                               1993
                                                    ---------------------------------  ---------------------------------
                                                      MEDICAL      LIFE       TOTAL      MEDICAL      LIFE       TOTAL
                                                    -----------  ---------  ---------  -----------  ---------  ---------
<S>                                                 <C>          <C>        <C>        <C>          <C>        <C>
Service cost -- benefits earned during the
 period...........................................   $      62   $      13  $      75   $      60   $      11  $      71
Interest on accumulated benefit
 obligation.......................................         221          39        260         235          36        271
Actual return on plan assets......................           3           1          4         (73)        (52)      (125)
Net amortization and deferral.....................         (68)        (31)       (99)         27          22         49
                                                         -----         ---  ---------  -----------        ---  ---------
Net postretirement benefit costs..................   $     218   $      22  $     240   $     249   $      17  $     266
                                                         -----         ---  ---------  -----------        ---  ---------
                                                         -----         ---  ---------  -----------        ---  ---------

<CAPTION>

                                                                  1992
                                                    ---------------------------------
                                                      MEDICAL      LIFE       TOTAL
                                                    -----------  ---------  ---------
<S>                                                 <C>          <C>        <C>
Service cost -- benefits earned during the
 period...........................................   $      57   $      10  $      67
Interest on accumulated benefit
 obligation.......................................         223          33        256
Actual return on plan assets......................         (19)        (29)       (48)
Net amortization and deferral.....................      --          --         --
                                                         -----         ---  ---------
Net postretirement benefit costs..................   $     261   $      14  $     275
                                                         -----         ---  ---------
                                                         -----         ---  ---------
</TABLE>

    The  expected long-term  rate of return  on plan assets  used in determining
postretirement benefit costs was 8.50 percent for 1994 and 9.00 percent in  1993
and 1992.

                                     VII-69
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 17: EMPLOYEE BENEFITS (CONTINUED)
    The funded status of the U S WEST plans follows:

<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                      ----------------------------------------------------------------
                                                                   1994                             1993
                                                      -------------------------------  -------------------------------
                                                       MEDICAL     LIFE       TOTAL     MEDICAL     LIFE       TOTAL
                                                      ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                   <C>        <C>        <C>        <C>        <C>        <C>
Accumulated postretirement benefit obligation
 attributable to:
  Retirees..........................................  $   1,733  $     248  $   1,981  $   1,795  $     311  $   2,106
  Fully eligible plan participants..................        264         38        302        274         48        322
  Other active plan participants....................        940        135      1,075        983        170      1,153
                                                      ---------  ---------  ---------  ---------  ---------  ---------
Total accumulated postretirement benefit
 obligation.........................................      2,937        421      3,358      3,052        529      3,581
Unrecognized net gain (loss)........................        243         90        333         65        (25)        40
Fair value of plan assets, primarily stocks, bonds
 and life insurance (1).............................       (894)      (374)    (1,268)      (613)      (388)    (1,001)
                                                      ---------  ---------  ---------  ---------  ---------  ---------
Accrued postretirement benefit obligation...........  $   2,286  $     137  $   2,423  $   2,504  $     116  $   2,620
                                                      ---------  ---------  ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------  ---------  ---------
<FN>
- ------------------------
(1)  Medical plan assets include U S WEST common stock of $164 in 1994.
</TABLE>

    The  actuarial assumptions used to  calculate the accumulated postretirement
benefit obligation follow:

<TABLE>
<CAPTION>
                                                                                              DECEMBER 31,
                                                                                          --------------------
                                                                                            1994       1993
                                                                                          ---------  ---------
<S>                                                                                       <C>        <C>
Discount rate...........................................................................       8.00       7.25
Medical trend*..........................................................................       9.70      10.30
<FN>
- ------------------------
*    Medical cost trend rate gradually declines to an ultimate rate of 6 percent
     in 2006.
</TABLE>

    A 1-percent increase in  the assumed health care  cost trend rates for  each
future  year would have increased the aggregate of the service and interest cost
components  of  the  U  S  WEST   1994  net  postretirement  benefit  costs   by
approximately  $50  and increased  the  1994 accumulated  postretirement benefit
obligation by approximately $450.

    Anticipated  future   benefit  changes   have   been  reflected   in   these
postretirement benefit calculations.

    PLAN  ASSETS.  Assets  of the postretirement  medical and life  plans may be
used to provide benefits to employees of both the Media Group and Communications
Group since plan  assets are  not legally  restricted to  providing benefits  to
employees  of either Group. In the event that  either plan sponsored by U S WEST
would be  separated into  two or  more plans,  there are  no guidelines  in  the
Internal  Revenue Code  for allocating  the assets  to the  new plans.  U S WEST
allocates the  assets  based  on  historical  contributions  for  postretirement
medical  costs and the  ratio of salaries  for life plan  participants. U S WEST
currently has no intention to split the plans.

    POSTRETIREMENT MEDICAL COSTS.   The service and  interest components of  net
postretirement  medical benefit costs  are calculated for  the Media Group based
upon the population characteristics of the

                                     VII-70
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 17: EMPLOYEE BENEFITS (CONTINUED)
group. Since funding  of postretirement  medical costs is  voluntary, return  on
assets is attributed to the Media Group based upon historical funding. The Media
Group has historically funded the maximum annual tax deductible contribution for
management   employees  and  the  amount  of  annual  expense  for  occupational
employees. The Media Group periodically reviews its funding strategy and  future
funding amounts, if any, will be based upon the cash requirements of the Group.

    Net  postretirement medical benefit costs recognized  by the Media Group for
1994, 1993  and 1992  was $11,  $11  and $10,  respectively. The  percentage  of
medical  assets attributed to  the Media Group,  based upon historical voluntary
contributions, at  December 31,  1994 and  1993  was 5  percent and  6  percent,
respectively.  The percentage of the  accumulated postretirement medical benefit
obligation attributed to the Media Group was 3 percent at December 31, 1994  and
1993.

    ALLOCATION OF POSTRETIREMENT LIFE COSTS.  Net postretirement life costs, and
funding  requirements, if  any, are  allocated to  the Media  Group in  the same
manner as pensions. The Company will  generally fund the amount allowed for  tax
purposes  and no funding of postretirement life insurance occurred in 1994, 1993
and 1992. U S WEST believes  its method of allocating postretirement life  costs
is reasonable.

    Net postretirement life benefit costs allocated to the Media Group for 1994,
1993 and 1992 was $3, $3 and $2, respectively. The percentage of the accumulated
postretirement  life benefit  obligation attributed  to the  Media Group  was 10
percent at December 31, 1994 and 1993.

OTHER POSTRETIREMENT BENEFITS

    The  Media  Group  adopted,  effective  January  1,  1992,  SFAS  No.   112,
"Employers'  Accounting for Postemployment Benefits." SFAS No. 112 requires that
employers  accrue  for  the  estimated  costs  of  benefits,  such  as  workers'
compensation  and disability, provided  to former or  inactive employees who are
not eligible for retirement.  Adoption of SFAS No.  112 resulted in a  one-time,
non-cash  charge against the Company's  1992 earnings of $53,  net of a deferred
income tax benefit of $32  ($3, net of a deferred  income tax benefit of $2  for
the Media Group).

NOTE 18: INCOME TAXES
    The components of the provision for income taxes follow:

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,
                                                                                  -------------------------------
                                                                                    1994       1993       1992
                                                                                  ---------  ---------  ---------
<S>                                                                               <C>        <C>        <C>
Federal:
  Current.......................................................................  $      50  $      72  $      85
  Deferred......................................................................        118        (30)        (2)
                                                                                  ---------        ---  ---------
                                                                                        168         42         83
                                                                                  ---------        ---  ---------
State and local:
  Current.......................................................................         (6)        23         15
  Deferred......................................................................         42         (4)         7
                                                                                  ---------        ---  ---------
                                                                                         36         19         22
                                                                                  ---------        ---  ---------
Provision for income taxes......................................................  $     204  $      61  $     105
                                                                                  ---------        ---  ---------
                                                                                  ---------        ---  ---------
</TABLE>

                                     VII-71
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 18: INCOME TAXES (CONTINUED)
    The Company paid income taxes of $313, $391 and $459 in 1994, 1993 and 1992,
respectively, of which $(178), $94 and $45 related to the Media Group, including
discontinued operations. The Media Group had taxes payable of $88 and $11 to the
Company,  including discontinued operations,  as of December  31, 1994 and 1993,
respectively.

    The effective tax rate differs from the statutory tax rate as follows:

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                                   -------------------------------
                                                                                     1994       1993       1992
                                                                                   ---------  ---------  ---------
                                                                                            (IN PERCENT)
<S>                                                                                <C>        <C>        <C>
Federal statutory tax rate.......................................................       35.0       35.0       34.0
State income taxes -- net of federal effect......................................        4.9        6.6        5.8
Foreign tax -- net of federal effect.............................................        1.9         .6     --
Restructuring charge.............................................................     --            1.1     --
Other............................................................................         .7       (1.5)       2.0
                                                                                         ---        ---        ---
Effective tax rate...............................................................       42.5       41.8       41.8
                                                                                         ---        ---        ---
                                                                                         ---        ---        ---
</TABLE>

    The components of the net deferred tax liability follow:

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                                        --------------------
                                                                                          1994       1993
                                                                                        ---------  ---------
<S>                                                                                     <C>        <C>
Property, plant and equipment.........................................................  $      76  $      41
Leases................................................................................        684        657
State deferred taxes -- net of federal effect.........................................        174         96
Intangible assets.....................................................................        164     --
Investment in partnerships............................................................        142         46
Other.................................................................................         13          9
                                                                                        ---------  ---------
Deferred tax liabilities..............................................................      1,253        849
                                                                                        ---------  ---------
Postemployment benefits, including pension............................................         29          4
Restructuring, discontinued operations and other......................................        130        214
State deferred taxes -- net of federal effect.........................................         38         37
Other.................................................................................         86         76
                                                                                        ---------  ---------
Deferred tax assets...................................................................        283        331
                                                                                        ---------  ---------
Net deferred tax liability............................................................  $     970  $     518
                                                                                        ---------  ---------
                                                                                        ---------  ---------
</TABLE>

    The current portion of the  deferred tax asset was  $52 and $28 at  December
31,  1994 and 1993, respectively, resulting primarily from restructuring charges
and compensation-related items.

    On August  10, 1993,  federal legislation  was enacted  which increased  the
corporate tax rate from 34 percent to 35 percent retroactive to January 1, 1993.
The cumulative effect on deferred taxes of the 1993 increase in income tax rates
was $20 related to discontinued operations.

    The  net  deferred tax  liability includes  $678  in 1994  and $607  in 1993
related to discontinued operations.

                                     VII-72
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

NOTE 19: AIRTOUCH JOINT VENTURE
    During 1994,  the  Company  signed  a  definitive  agreement  with  AirTouch
Communications  to combine  their domestic  cellular assets.  The initial equity
ownership of  this  cellular joint  venture  will be  approximately  70  percent
AirTouch  and approximately  30 percent Media  Group. The  combination will take
place in two phases. Upon receiving regulatory approval, anticipated during  the
third  quarter  of  1995, Phase  I  of the  joint  venture will  begin.  The two
companies will operate their cellular properties separately during this phase. A
Wireless Management Company  will be formed  in Phase I  to provide  centralized
services  to both companies on  a contract basis. In  Phase II, AirTouch and the
Company will  contribute their  domestic  cellular assets  to the  newly  formed
venture. This phase will occur within four years, upon obtaining interim relief,
or earlier, at AirTouch's option.

    Had  the Media Group recognized  30 percent of the  combined earnings of the
joint venture beginning  January 1, 1994,  Media Group net  income for the  year
ended December 31, 1994 would have increased by approximately $30.

   
NOTE 20: NET INVESTMENT IN ASSETS HELD FOR SALE
    

    The   Combined  Financial  Statements   of  the  Media   Group  include  the
discontinued operations of the capital assets segment. During the second quarter
of 1993, the  U S  WEST Board of  Directors approved  a plan to  dispose of  the
capital  assets  segment  through the  sale  of segment  assets  and businesses.
Accordingly, the  Media Group  recorded  an after-tax  charge  of $100  for  the
estimated  loss on disposition. An additional provision of $20 is related to the
effect of the  1993 increase  in federal income  tax rates.  The capital  assets
segment   includes  activities  related  to  financial  services  and  financial
guarantee insurance operations. Also  included in the segment  is U S WEST  Real
Estate,  Inc., for which disposition was announced  in 1991 and a $500 valuation
allowance was established to cover both carrying costs and losses on disposal of
related properties.

   
    Effective January 1, 1995, the capital assets segment has been accounted for
in accordance with Staff  Accounting Bulletin No. 93,  issued by the  Securities
Exchange  Commission,  which requires  discontinued  operations not  disposed of
within one year  of the measurement  date to be  accounted for prospectively  in
continuing  operations as  a net  investment in  assets held  for sale.  The net
realizable value of  the assets  will be reevaluated  on an  ongoing basis  with
adjustments  to  the  existing  reserve, if  any,  being  charged  to continuing
operations. Prior to  January 1,  1995, the  entire capital  assets segment  was
accounted   for  as  discontinued  operations   in  accordance  with  Accounting
Principles Board Opinion No. 30.
    

    During 1994, U S WEST reduced  its ownership interest in Financial  Security
Assurance  Holdings, Ltd.  ("FSA"), a member  of the capital  assets segment, to
60.9 percent,  and its  voting interest  to  49.8 percent  through a  series  of
transactions.  In May and  June 1994, U S  WEST sold 8.1  million shares of FSA,
including 2  million shares  sold  to Fund  American Enterprises  Holdings  Inc.
("FFC"), in an initial public offering of FSA common stock at $20 per share. The
Company received $154 in net proceeds from the offering. On September 2, 1994, U
S  WEST issued to FFC 50,000 shares of cumulative redeemable preferred stock for
a total of $50. (See Note 14 to the Combined Financial Statements.) FFC's voting
interest in FSA is  21 percent, achieved through  a combination of direct  share
ownership  of common and preferred FSA shares, and a voting trust agreement with
U S WEST.  The Media Group  retained certain risks  in asset-backed  obligations
related to the commercial real estate portfolio.

                                     VII-73
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

   
NOTE 20: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
    FFC has a right of first offer and a call right to purchase from U S WEST up
to  9.0 million  shares, or approximately  57 percent, of  outstanding FSA stock
held by U S WEST. U S WEST anticipates its ownership will be further reduced  by
1996.  The fair  value of  the call  right was  $22 (based  on the Black-Scholes
model) at December 31, 1994, with no carrying value.

    During 1994, U S WEST Real  Estate, Inc. sold twelve buildings, six  parcels
of  land and other assets for approximately $327. Two additional properties were
sold in 1995 for approximately $47.  During 1993, five properties were sold  for
approximately  $66. The sales were in line with Company estimates. Proceeds from
building sales  were primarily  used  to repay  related  debt. The  Company  has
completed  all construction of existing buildings  in the commercial real estate
portfolio  and  expects  to  substantially  complete  the  liquidation  of  this
portfolio  by  1998.  The  remaining  balance  of  assets  subject  to  sale  is
approximately $596, net of reserves, as of March 31, 1995.

    In December 1993, the Company sold  $2.0 billion of finance receivables  and
the  business of U  S WEST Financial Services,  Inc. to NationsBank Corporation.
Sales proceeds of $2.1  billion were used primarily  to repay related debt.  The
pretax  gain on the sale of approximately  $100, net of selling expenses, was in
line with management's estimate and was  included in the Media Group's  estimate
of  provision for loss on disposal. The management team that previously operated
the entire capital assets segment transferred to NationsBank.

   
    Building sales and  operating revenues  of the  discontinued capital  assets
segment  were $75 and $305  for the three months ended  March 31, 1995 and 1994,
respectively and  $553 in  1994, $710  in 1993  and $672  in 1992.  Income  from
discontinued  operations for  1993 (to  June 1) and  1992 totaled  $38 and $103,
respectively. Income (loss) from discontinued  operations subsequent to June  1,
1993 through December 31, 1994 was deferred and is included within the provision
for loss on disposal.
    

                                     VII-74
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

   
NOTE 20: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
   
    The  assets  and  liabilities  of  the  capital  assets  segment  have  been
separately classified on the Combined Balance Sheets as net investment in assets
held for sale.
    

   
    The components of net investment in assets held for sale follow:
    

   
NET INVESTMENT IN ASSETS HELD FOR SALE
    

   
<TABLE>
<CAPTION>
                                                                           MARCH 31,       DECEMBER 31,
                                                                          -----------  --------------------
                                                                             1995        1994       1993
                                                                          -----------  ---------  ---------
<S>                                                                       <C>          <C>        <C>
ASSETS
Cash and cash equivalents...............................................   $      47   $       7  $      24
Finance receivables -- net..............................................       1,070       1,073      1,131
Investment in real estate -- net of valuation allowance.................         421         465        711
Bonds at market value...................................................         138         155        895
Investment in FSA.......................................................         349         329     --
Other assets............................................................         264         362        600
                                                                          -----------  ---------  ---------
Total assets............................................................   $   2,289   $   2,391  $   3,361
                                                                          -----------  ---------  ---------
                                                                          -----------  ---------  ---------
LIABILITIES
Debt....................................................................   $   1,032   $   1,283  $   1,496
Deferred income taxes...................................................         713         693        681
Accounts payable, accrued liabilities and other.........................         120         103        244
Unearned premiums.......................................................      --          --            346
Minority interests......................................................          10          10         40
                                                                          -----------  ---------  ---------
Total liabilities.......................................................       1,875       2,089      2,807
                                                                          -----------  ---------  ---------
Net investment in assets held for sale..................................   $     414   $     302  $     554
                                                                          -----------  ---------  ---------
                                                                          -----------  ---------  ---------
</TABLE>
    

    Finance receivables  primarily  consist  of  contractual  obligations  under
long-term  leases which the  Company intends to run  off. These long-term leases
consist mostly of  leveraged leases related  to aircraft and  power plants.  For
leveraged  leases, the cost  of the assets leased  is financed primarily through
non-recourse debt which is netted against the related lease receivable.

    The components of finance receivables follow:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                                     --------------------
                                                                                       1994       1993
                                                                                     ---------  ---------
<S>                                                                                  <C>        <C>
Receivables........................................................................  $   1,095  $   1,208
Unguaranteed estimated residual values.............................................        467        477
                                                                                     ---------  ---------
                                                                                         1,562      1,685
Less: Unearned income..............................................................        459        490
     Credit loss and other allowances..............................................         30         64
                                                                                     ---------  ---------
Finance receivables -- net.........................................................  $   1,073  $   1,131
                                                                                     ---------  ---------
                                                                                     ---------  ---------
</TABLE>

    Investments in  securities that  are designated  as available  for sale  are
carried  at  market value.  Any  resulting unrealized  gains  or losses,  net of
applicable deferred income taxes, are reflected as a

                                     VII-75
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

   
NOTE 20: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
component of Media Group equity. The 1994 net unrealized losses of $64 (net of a
deferred tax benefit of  $34) and the  1993 net unrealized gain  of $35 (net  of
deferred taxes of $19), are included in Media Group equity.

    The  amortized cost and estimated market  value of investments in securities
follow:

<TABLE>
<CAPTION>
                                        DECEMBER 31, 1994                            DECEMBER 31, 1993
                           -------------------------------------------   ------------------------------------------
                                         GROSS        GROSS                           GROSS        GROSS
MARKETABLE DEBT            CARRYING   UNREALIZED    UNREALIZED   FAIR    CARRYING   UNREALIZED   UNREALIZED   FAIR
SECURITIES                  AMOUNT       GAINS      LOSSES(1)    VALUE    AMOUNT      GAINS        LOSSES     VALUE
- -------------------------  --------   -----------   ----------   -----   --------   ----------   ----------   -----
<S>                        <C>        <C>           <C>          <C>     <C>        <C>          <C>          <C>
Municipal................    $113       --             $13       $100      $742        $51           $1       $792
Other....................      65       --              10         55        99          4         --          103
                                           --                                                        --
                           --------                    ---       -----   --------      ---                    -----
Total....................    $178       --             $23       $155      $841        $55           $1       $895
                                           --                                                        --
                                           --                                                        --
                           --------                    ---       -----   --------      ---                    -----
                           --------                    ---       -----   --------      ---                    -----
<FN>
- ------------------------------
(1)  The Media Group equity at December 31, 1994, includes a net unrealized loss
     on marketable debt securities of $49 (net of a deferred tax benefit of $26)
     associated with the Media Group's equity investment in FSA.
</TABLE>

DEBT

   
    Interest rates  and  maturities of  debt  associated with  the  discontinued
capital assets segment at December 31 follow:
    

<TABLE>
<CAPTION>
                                                MATURITIES
                                ------------------------------------------   TOTAL   TOTAL
INTEREST RATES                  1995  1996   1997  1998   1999  THEREAFTER    1994    1993
- ------------------------------  ----  ----   ----  ----   ----  ----------   ------  ------
<S>                             <C>   <C>    <C>   <C>    <C>   <C>          <C>     <C>
Up to 5%......................  $ 50  $--    $--   $--    $--       $5       $   55  $  496
Above 5% to 6%................     5  --       10  --      --     --             15       5
Above 6% to 7%................   100  --       54  --      --     --            154      54
Above 7% to 8%................     7    5       5  --      --     --             17      26
Above 8% to 9%................   --    35     --   --      150       4          189     264
Above 9% to 10%...............    61  --       48    5     --     --            114     177
Above 10%.....................   --   --      --    29     --     --             29      29
Commercial paper rates........   --   --      --   --      --     --           --        30
                                                                    --
                                ----  ----   ----  ----   ----               ------  ------
                                $223  $40    $117  $34    $150      $9          573   1,081
                                                                    --
                                                                    --
                                ----  ----   ----  ----   ----
                                ----  ----   ----  ----   ----
Allocated from continuing
 operations -- net............                                                  710     415
                                                                             ------  ------
Total.........................                                               $1,283  $1,496
                                                                             ------  ------
                                                                             ------  ------
</TABLE>

    Debt  of $119  and $124  at December  31, 1994  and 1993,  respectively, was
collateralized by first deeds of trust on associated real estate, assignment  of
rents from leases, and operating and management agreements.

                                     VII-76
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

   
NOTE 20: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET CREDIT RISK -- FINANCIAL GUARANTEES

    The  Media Group retained certain  risks in asset-backed obligations related
to the commercial real  estate portfolio. The principal  amounts insured on  the
asset-backed  and municipal obligations follow. The  1994 amounts do not include
the financial guarantees  of FSA  which is now  accounted for  under the  equity
method.

<TABLE>
<CAPTION>
                                                                          ASSET-BACKED (1)       MUNICIPAL (2)
                                                                            DECEMBER 31,          DECEMBER 31,
                                                                        --------------------  --------------------
TERM TO MATURITY                                                          1994       1993       1994       1993
- ----------------------------------------------------------------------  ---------  ---------  ---------  ---------
<S>                                                                     <C>        <C>        <C>        <C>
0 to 5 Years..........................................................  $     540  $   5,955  $  --      $   1,888
5 to 10 Years.........................................................        537      2,050     --          2,771
10 to 15 Years........................................................        391      1,286     --          2,176
15 to 20 Years........................................................     --            593     --          2,346
20 and Above..........................................................     --          2,501     --          4,606
                                                                        ---------  ---------  ---------  ---------
Total.................................................................  $   1,468  $  12,385  $  --      $  13,787
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
<FN>
- ------------------------

(1)  Excludes amounts ceded to other insurers of $6,210 in 1993 and includes $25
     of assumed obligations in 1993.

(2)  Excludes  amounts ceded  to other insurers  of $5,576 in  1993 and includes
     $1,218 of assumed obligations in 1993.
</TABLE>

    The principal amount of insured obligations in the municipal portfolio,  net
of amounts ceded, include the following types of issues:

<TABLE>
<CAPTION>
                                                                                                 DECEMBER 31,
                                                                                             --------------------
TYPE OF ISSUE                                                                                  1994       1993
- -------------------------------------------------------------------------------------------  ---------  ---------
<S>                                                                                          <C>        <C>
General obligation.........................................................................  $  --      $   3,487
Tax-backed revenue.........................................................................     --          2,919
Housing revenue............................................................................     --          1,879
Municipal utility revenue..................................................................     --          1,783
Health care revenue........................................................................     --          1,399
Transportation revenue.....................................................................     --            710
Other......................................................................................     --          1,610
                                                                                             ---------  ---------
Total......................................................................................  $  --      $  13,787
                                                                                             ---------  ---------
                                                                                             ---------  ---------
</TABLE>

                                     VII-77
<PAGE>
   
                              U S WEST MEDIA GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
       FOR THE THREE MONTHS ENDED MARCH 31, 1995 AND 1994 (UNAUDITED) AND
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                             (DOLLARS IN MILLIONS)
    

   
NOTE 20: NET INVESTMENT IN ASSETS HELD FOR SALE (CONTINUED)
    
    Concentrations   of   collateral   associated   with   insured  asset-backed
obligations, net of amounts ceded, follow:

<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                              --------------------
TYPE OF COLLATERAL                                                                              1994       1993
- --------------------------------------------------------------------------------------------  ---------  ---------
<S>                                                                                           <C>        <C>
Residential mortgages.......................................................................  $  --      $   3,874
Consumer receivable.........................................................................     --          1,443
Securities:
  Government debt...........................................................................     --          2,039
  Non-government securities.................................................................     --          1,709
Commercial mortgages:
  Commercial real estate....................................................................        530        809
  Corporate secured.........................................................................        888      1,018
Investor-owned utility first mortgage bonds.................................................     --            772
Other asset-backed..........................................................................         50        721
                                                                                              ---------  ---------
Total.......................................................................................  $   1,468  $  12,385
                                                                                              ---------  ---------
                                                                                              ---------  ---------
</TABLE>

ADDITIONAL FINANCIAL INFORMATION

    Information for U S WEST Financial  Services, Inc., a member of the  capital
assets segment, follows:

   
<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                                                                                  YEAR ENDED DECEMBER 31,
                                                                             MARCH 31,
                                                                        --------------------  -------------------------------
SUMMARIZED OPERATING RESULTS                                              1995       1994       1994       1993       1992
- ----------------------------------------------------------------------  ---------  ---------  ---------  ---------  ---------
<S>                                                                     <C>        <C>        <C>        <C>        <C>
Revenues..............................................................  $      10  $      17  $      54  $     410  $     302
Income before parent support and income taxes.........................     --         --         --         --             83
Income before parent support..........................................     --         --         --         --             55
Net income............................................................     --         --         --         --             55
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                                                     MARCH 31,       DECEMBER 31,
                                                                                    -----------  --------------------
SUMMARIZED FINANCIAL POSITION                                                          1995        1994       1993
- ----------------------------------------------------------------------------------  -----------  ---------  ---------
<S>                                                                                 <C>          <C>        <C>
Net finance receivables...........................................................   $     976   $     981  $   1,020
Total assets......................................................................       1,293       1,331      1,797
Total debt........................................................................         486         533        957
Total liabilities.................................................................       1,223       1,282      1,748
Shareowner's equity...............................................................          70          49         49
</TABLE>
    

                                     VII-78
<PAGE>
                              U S WEST MEDIA GROUP

   
              SUPPLEMENTARY SELECTED PROPORTIONATE FINANCIAL DATA
    

   
SELECTED PROPORTIONATE RESULTS OF OPERATIONS
    
   
    The  following  table  is  not  required  by  generally  accepted accounting
principles ("GAAP") or  intended to  replace the  Combined Financial  Statements
prepared  in accordance with GAAP. It is presented to provide supplemental data.
However, because significant assets of the Media Group are not consolidated, and
because of the substantial effect of the formation of certain joint ventures  on
the  year-to-year comparability of the Media Group's combined financial results,
the Media  Group  believes that  proportionate  financial data  facilitates  the
understanding and assessment of its Combined Financial Statements. The following
proportionate accounting table reflects the relative weight of the Media Group's
ownership  interest in its  domestic and international  investments in cable and
telecommunications, wireless  and multimedia  content and  services  operations.
Excluded  are certain international and domestic investments for which the Media
Group does  not receive  timely  detailed financial  statements and  which  are,
collectively,  not material.  THE FINANCIAL  INFORMATION INCLUDED  BELOW DEPARTS
MATERIALLY FROM GAAP BECAUSE IT AGGREGATES THE REVENUES AND OPERATING INCOME  OF
ENTITIES  NOT  CONTROLLED BY  THE  MEDIA GROUP  WITH  THOSE OF  THE CONSOLIDATED
OPERATIONS OF THE MEDIA GROUP.
    

   
<TABLE>
<CAPTION>
                                                                                        PRO FORMA
                                                                         HISTORICAL    ADJUSTMENTS    PRO FORMA
                                                                        PROPORTIONATE  (UNAUDITED)  PROPORTIONATE
                                                                             (1)           (2)       (UNAUDITED)
                                                                        -------------  -----------  -------------
<S>                                                                     <C>            <C>          <C>
1994
Sales and other revenues..............................................    $   4,208     $     167     $   4,375
Operating expenses....................................................        3,306            83         3,389
Depreciation and amortization.........................................          498            65           563
Gains on sale of assets:
  Partial sale of joint venture interest..............................          164          (164)       --
  Paging assets.......................................................           68           (68)       --
Other (expense) -- net................................................         (126)          (38)         (164)
                                                                        -------------  -----------  -------------
Income from continuing operations before income taxes.................          510          (251)          259
Provision (benefit) for income taxes..................................          234           (91)          143
                                                                        -------------  -----------  -------------
Income from continuing operations.....................................    $     276     $    (160)    $     116
                                                                        -------------  -----------  -------------
                                                                        -------------  -----------  -------------
1993
Sales and other revenues..............................................    $   2,157     $   1,425     $   3,582
Operating expenses....................................................        1,630         1,089         2,719
Depreciation and amortization.........................................          223           202           425
Restructuring charges.................................................          109          (109)       --
Other (expense) -- net................................................          (40)         (125)         (165)
                                                                        -------------  -----------  -------------
Income from continuing operations before income taxes.................          155           118           273
Provision for income taxes............................................           70            33           103
                                                                        -------------  -----------  -------------
Income from continuing operations.....................................    $      85     $      85     $     170
                                                                        -------------  -----------  -------------
                                                                        -------------  -----------  -------------
<FN>
- ------------------------
(1)  Historical  proportionate  results   reflect  the   Media  Group   Combined
     Statements of Operations for 1994 and 1993 on a proportionate basis.
(2)  Pro  forma adjustments  normalize the historical  proportionate results for
     acquisitions and dispositions  and remove  one-time items.  The net  income
     impact  of the 1994 pro forma adjustments  are $(105) to remove the gain on
     sale of TeleWest, $(44) to remove the gain on sale of the paging assets and
     related operations and $(11)  to reflect the  December 1994 acquisition  of
     the  Atlanta systems as if  it had occurred as of  January 1, 1994. The net
     income impact  of  the  1993  pro  forma  adjustments  are  $70  to  remove
     restructuring  charges, $23 to reflect the September 1993 investment in TWE
     as if it  had occurred  as of  January 1, 1993  and $(8)  to remove  paging
     operations.
</TABLE>
    

                                     VII-79
<PAGE>
                                                                      ANNEX VIII

                     ILLUSTRATIONS OF INTER-GROUP INTEREST

    The following illustrations demonstrate the calculations of the creation and
changes  in the Communications  Group's Inter-Group Interest  in the Media Group
based on the  assumptions set forth  herein. In the  illustrations below, (i)  2
billion  shares of  Media Stock  are assumed to  be authorized  for issuance, of
which 500  million shares  have been  deemed  to represent  100% of  the  common
stockholders'  equity of the  Company attributable to the  Media Group, (ii) 500
million shares of Communications Stock are assumed to be issued and  outstanding
and  (iii)  no shares,  therefore,  are assumed  to  be initially  issuable with
respect to the Communications  Group's Inter-Group Interest  in the Media  Group
(the  "Number of  Shares Issuable  with Respect  to the  Inter-Group Interest").
Unless otherwise specified, each illustration below should be read independently
as if none  of the  other transactions referred  to below  had occurred.  Actual
calculations may be slightly different due to rounding.

    At  any  given time,  the fractional  interest  in the  equity value  of the
Company attributable to the Media Group ("Equity Value") that is intended to  be
represented  by the  outstanding shares of  Media Stock  (the "Outstanding Media
Fraction") would be equal to:

                             Outstanding Shares of
                                  Media Stock
              ----------------------------------------------------
              Outstanding Shares of Media Stock + Number of Shares
               Issuable with respect to the Inter-Group Interest

    The balance  of the  Equity  Value of  the Media  Group  is intended  to  be
represented by the Communications Group's Inter-Group Interest and, at any given
time,  the fractional interest  in the Equity Value  of the Communications Group
that is intended to be represented by the Inter-Group Interest (the "Inter-Group
Interest Fraction") would be equal to:

                         Number of Shares Issuable with
                      Respect to the Inter-Group Interest
              ----------------------------------------------------
              Outstanding Shares of Media Stock + Number of Shares
               Issuable with Respect to the Inter-Group Interest

The sum of the Outstanding Media Fraction and the Inter-Group Interest  Fraction
would always equal 100%.

PUBLIC OFFERING OF MEDIA STOCK

    The  following illustrations  reflect an assumed  sale by the  Company of 10
million shares of Media Stock in a public offering of Media Stock.

    Assume all of  such shares are  identified as  sold for the  account of  the
Media  Group  as an  increase in  its  equity, with  the net  proceeds reflected
entirely in the financial statements of the Media Group.

<TABLE>
<S>                                                              <C>
Shares previously issued and outstanding.......................  500 million
Newly issued shares for account of Media Group.................   10 million
                                                                 -----------
  Total issued and outstanding after initial public offering...  510 million
                                                                 -----------
                                                                 -----------
</TABLE>

    - The Number of Shares Issuable with Respect to the Inter-Group Interest (0)
      would remain unchanged.

                                     VIII-1
<PAGE>
    - As a  result,  the  issued  and outstanding  shares  (510  million)  would
      represent an Outstanding Media Fraction of 100%, calculated as follows:

                                     510 million

                                   ---------------
                                     510 million

      The Inter-Group Interest Fraction would accordingly be zero.

    - The  Company would  have 1,490 million  authorized and  unissued shares of
      Media  Stock  remaining   (2  billion   minus  510   million  issued   and
      outstanding).

REPURCHASE OF MEDIA STOCK

    The  following illustrations reflect an assumed repurchase by the Company of
50 million shares of Media Stock for the account of the Communications Group.

    Assume all such shares are identified as repurchased for the account of  the
Communications  Group  as a  creation of  an Inter-Group  Interest in  the Media
Group, with the financial statements  of the Communications Group being  charged
entirely with the consideration paid for such shares.

<TABLE>
<S>                                                              <C>
Shares previously issued and outstanding.......................  500 million
Shares repurchased for the account of Communications Group.....   50 million
                                                                 -----------
  Total issued and outstanding after repurchase................  450 million
                                                                 -----------
                                                                 -----------
</TABLE>

    - The  Number of  Shares Issuable with  Respect to  the Inter-Group Interest
      would be increased by the number of any shares of Media Stock  repurchased
      for the account of the Communications Group.

<TABLE>
<S>                                                               <C>
Number of Shares Issuable with Respect to the Inter-Group
 Interest prior to repurchase...................................           0
Number of shares repurchased for the account of Communications
 Group..........................................................  50 million
                                                                  ----------
Number of Shares Issuable with Respect to the Inter-Group
 Interest after repurchase......................................  50 million
                                                                  ----------
                                                                  ----------
</TABLE>

    - As  a result, the total issued  and outstanding shares (450 million) would
      in  the  aggregate  represent  an  Outstanding  Media  Fraction  of   90%,
      calculated as follows:

                                     450 million

                             ---------------------------
                              450 million + 50 million

      The Inter-Group Interest Fraction would accordingly be increased to 10%.

    - In  this case, in the event of  any dividend or other distribution paid on
      the outstanding shares  of Media  Stock (other  than a  dividend or  other
      distribution  payable in shares of  Media Stock), the financial statements
      of  the  Communications  Group  would  be  credited,  and  the   financial
      statements  of the Media Group  would be charged, with  an amount equal to
      11% (representing the ratio of the Number of Shares Issuable with  Respect
      to  the Inter-Group Interest (50 million) to the total number of shares of
      Media Stock issued and outstanding following the repurchase (450 million))
      of the aggregate amount of such dividend or distribution.

    - The Company  would have 1,550  million authorized and  unissued shares  of
such Media Stock
     (2 billion minus 450 million issued and outstanding).

MEDIA STOCK DIVIDENDS

    The  following  illustrations reflect  assumed dividends  of Media  Stock on
outstanding shares  of  Media Stock  and  outstanding shares  of  Communications
Stock,  respectively, after the assumed repurchase of 50 million shares of Media
Stock for the account of the Communications Group.

                                     VIII-2
<PAGE>
    MEDIA STOCK DIVIDEND ON MEDIA STOCK

    Assume the Company declares a dividend of 1/10 of a share of Media Stock  on
each outstanding share of Media Stock.

<TABLE>
<S>                                                              <C>
Shares previously issued and outstanding.......................  450 million
Newly issued shares for account of Media Group.................   45 million
                                                                 -----------
  Total issued and outstanding after dividend..................  495 million
                                                                 -----------
                                                                 -----------
</TABLE>

    - The  Number of  Shares Issuable with  Respect to  the Inter-Group Interest
      would be increased proportionately to  reflect the stock dividend  payable
      in shares of Media Stock to holders of shares of Media Stock. That is, the
      Number  of Shares Issuable with Respect  to the Inter-Group Interest would
      be increased  by a  number equal  to 11%  (representing the  ratio of  the
      Number  of Shares  Issuable with Respect  to the  Inter-Group Interest (50
      million) to the  number of shares  of Media Stock  issued and  outstanding
      (450  million), in  each case immediately  prior to such  dividend) of the
      aggregate number  of shares  issued in  connection with  such dividend  or
      outstanding shares of Media Stock (45 million), or 5 million.

<TABLE>
<S>                                                               <C>
Number of Shares Issuable with Respect to the Inter-Group
 Interest prior to dividend.....................................  50 million
Proportionate increase to reflect dividend of shares on
 outstanding shares of Media Stock..............................   5 million
                                                                  ----------
Number of Shares Issuable with Respect to the Inter-Group
 Interest after dividend........................................  55 million
                                                                  ----------
                                                                  ----------
</TABLE>

    - As  a result, the total issued  and outstanding shares (495 million) would
      in the aggregate continue  to represent an  Outstanding Media Fraction  of
      90%, calculated as follows:

                                     495 million

                             ---------------------------
                              495 million + 55 million

      The Inter-Group Interest Fraction would accordingly continue to be 10%.

    -  The Company  would have 1,505  million authorized and  unissued shares of
Media Stock
     (2 billion minus 495 million issued and outstanding).

    MEDIA STOCK DIVIDEND ON COMMUNICATIONS STOCK

    Assume the Company declares a dividend of 1/20 of a share of Media Stock  on
each outstanding share of Communications Stock.

<TABLE>
<S>                                                              <C>
Shares previously issued and outstanding.......................  450 million
Newly issued shares for account of Communications Group........   25 million
                                                                 -----------
  Total issued and outstanding after dividend..................  475 million
                                                                 -----------
                                                                 -----------
</TABLE>

    - Any  dividend  of  shares of  Media  Stock  to the  holders  of  shares of
      Communications Stock would  be treated  as a dividend  of shares  issuable
      with respect to the Communications Group's Inter-

                                     VIII-3
<PAGE>
      Group Interest. As a result, the Number of Shares Issuable with Respect to
      the  Inter-Group Interest would decrease by  the number of shares of Media
      Stock distributed to the holders of Communications Stock.

<TABLE>
<S>                                                               <C>
Number of Shares Issuable with Respect to the Inter-Group
 Interest prior to dividend.....................................  50 million
Number of shares dividend on outstanding shares of
 Communications Stock...........................................  25 million
                                                                  ----------
Number of Shares Issuable with Respect to the Inter-Group
 Interest after dividend........................................  25 million
                                                                  ----------
                                                                  ----------
</TABLE>

    - As a result, the total issued  and outstanding shares (475 million)  would
      in   the  aggregate  represent  an  Outstanding  Media  Fraction  of  95%,
      calculated as follows:

                                     475 million

                             ---------------------------
                              475 million + 25 million

      The Inter-Group  Interest Fraction  would accordingly  be reduced  to  5%.
      Note,  however,  that after  the dividend,  the holders  of Communications
      Stock would also  hold 25 million  shares of Media  Stock, which would  be
      intended  to represent a  5% interest in the  Equity Value attributable to
      the Media  Group  (together  with  the  5%  Inter-Group  Interest  of  the
      Communications Group).

    -  The Company  would have 1,525  million authorized and  unissued shares of
such Media Stock
     (2 billion minus 475 million issued and outstanding).

TRANSFER OF ASSETS BETWEEN COMMUNICATIONS GROUP AND MEDIA GROUP

    CONTRIBUTION OF ASSETS FROM COMMUNICATIONS GROUP TO MEDIA GROUP

    The  following  illustration  reflects  the  assumed  contribution  by   the
Communications  Group to  the Media  Group, after  the assumed  repurchase of 50
million shares of Media  Stock for the account  of the Communications Group,  of
$100  million of assets allocated to the Communications Group on a date on which
the Market Value of the Media Stock is $20 per share.

<TABLE>
<S>                                                              <C>
Shares previously issued and outstanding.......................  450 million
Newly issued shares............................................            0
                                                                 -----------
  Total issued and outstanding after contribution..............  450 million
                                                                 -----------
                                                                 -----------
</TABLE>

    - The Number of  Shares Issuable  with Respect to  the Inter-Group  Interest
      would  be  increased to  reflect the  contribution to  the Media  Group of
      assets theretofore allocated  to the  Communications Group  by the  number
      equal to the value of the assets contributed ($100 million) divided by the
      Market Value of the Media Stock at that time ($20), or 5 million shares.

<TABLE>
<S>                                                               <C>
Number of Shares Issuable with Respect to the Inter-Group
 Interest prior to contribution.................................  50 million
Increase to reflect contribution to Media Group of assets
 allocated to the Communications Group..........................   5 million
                                                                  ----------
Number of Shares Issuable with Respect to the Inter-Group
 Interest after contribution....................................  55 million
                                                                  ----------
                                                                  ----------
</TABLE>

    - As  a result, the total issued  and outstanding shares (450 million) would
      in  the  aggregate  represent  an  Outstanding  Media  Fraction  of   89%,
      calculated as follows:

                                     450 million

                             ---------------------------
                              450 million + 55 million

                                     VIII-4
<PAGE>
      The Inter-Group Interest Fraction would accordingly be increased to 11%.

    -  The Company  would have 1,550  million authorized and  unissued shares of
Media Stock
     (2 billion minus 450 million issued and outstanding).

    TRANSFER OF ASSETS FROM MEDIA GROUP TO COMMUNICATIONS GROUP

    The following illustration reflects the assumed transfer by the Media  Group
to the Communications Group after the assumed repurchase of 50 million shares of
Media  Stock for  the account  of the Communications  Group, of  $100 million of
assets allocated to the Media Group on a date on which the Market Value of Media
Stock is $20 per share.

<TABLE>
<S>                                                              <C>
Shares previously issued and outstanding.......................  450 million
Newly issued shares............................................            0
                                                                 -----------
  Total issued and outstanding after transfer..................  450 million
                                                                 -----------
                                                                 -----------
</TABLE>

    - The Number of  Shares Issuable  with Respect to  the Inter-Group  Interest
      would  be decreased to reflect the transfer to the Communications Group of
      assets theretofore allocated to the Media Group.

<TABLE>
<S>                                                              <C>
Number of Shares Issuable with Respect to the Inter-Group
 Interest prior to transfer....................................   50 million
Decrease to reflect transfer to Communications Group of assets
 allocated to Media Group......................................    5 million
                                                                 -----------
Number of Shares Issuable with Respect to the Inter-Group
 Interest after transfer.......................................   45 million
                                                                 -----------
                                                                 -----------
</TABLE>

    - As a result, the total issued  and outstanding shares (450 million)  would
      in   the  aggregate  represent  an  Outstanding  Media  Fraction  of  91%,
      calculated as follows:

                                     450 million

                             ---------------------------
                              450 million + 45 million

      The Inter-Group Interest Fraction would accordingly be decreased to 9%.

    - The Company  would have 1,550  million authorized and  unissued shares  of
Media Stock
     (2 billion minus 450 million issued and outstanding).

                                     VIII-5
<PAGE>
                                                                        ANNEX IX

                           PROPOSED AMENDMENTS TO THE
                         U S WEST, INC. 1994 STOCK PLAN

                                      IX-1
<PAGE>
                                                                         ANNEX X

                           PROPOSED AMENDMENTS TO THE
                   U S WEST, INC. DEFERRED COMPENSATION PLAN

                                      X-1
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    Section 145 of the Delaware General Corporation Law (the "DGCL") permits the
Registrant's  board  of  directors  to  indemnify  any  person  against expenses
(including attorneys' fees),  judgments, fines  and amounts  paid in  settlement
actually  and  reasonably incurred  by him  in  connection with  any threatened,
pending or completed action, suit or proceeding  in which such person is made  a
party  by reason of  his being or  having been a  director, officer, employee or
agent  of  the  Registrant,   in  terms  sufficiently   broad  to  permit   such
indemnification   under   certain  circumstances   for   liabilities  (including
reimbursement for expenses incurred) arising  under the Securities Act of  1933,
as  amended (the  "Securities Act").  The statute  provides that indemnification
pursuant to its provisions is not  exclusive of other rights of  indemnification
to  which  a  person  may  be entitled  under  any  by-law,  agreement,  vote of
stockholders or disinterested directors, or otherwise.

    The Registrant's Restated Certificate  of Incorporation and By-laws  provide
for  indemnification  of  its  directors  and  officers  to  the  fullest extent
permitted by law.

    As permitted by sections 102 and 145 of the DGCL, the Registrant's  Restated
Certificate  of  Incorporation eliminates  a  director's personal  liability for
monetary damages to the Registrant and its stockholders arising from a breach or
alleged breach of a director's fiduciary duty except for liability under section
174 of the DGCL, for liability for any breach of the director's duty of  loyalty
to  the Registrant or its stockholders, for  acts or omissions not in good faith
or which involve intentional misconduct or a knowing violation of law or for any
transaction which the director derived an improper personal benefit.

    The directors  and  officers of  the  Registrant are  covered  by  insurance
policies indemnifying against certain liabilities, including certain liabilities
arising  under  the Securities  Act  which might  be  incurred by  them  in such
capacities and against which they cannot be indemnified by the Registrant.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

   
<TABLE>
<S>        <C>        <C>
  2           --      Agreement and Plan of Merger, dated  as of           , 1995, between U S  WEST,
                      Inc.,  a  Colorado corporation,  and U  S WEST,  Inc., a  Delaware corporation,
                      (Annex I to the  Proxy Statement and Prospectus  included in this  Registration
                      Statement).
 **3-A        --      Restated Certificate of Incorporation of U S WEST, Inc., a Delaware corporation
                      (Annex  II to the Proxy Statement  and Prospectus included in this Registration
                      Statement).
   3-B        --      Bylaws of  U S  WEST, Inc.,  a Delaware  corporation (Annex  III to  the  Proxy
                      Statement and Prospectus included in this Registration Statement).
 **4-A        --      Amended  and Restated Rights Agreement, dated as of         , 1995, between U S
                      WEST, Inc. and State Street Bank and Trust Company, as Rights Agent
 **5          --      Opinion of Weil,  Gotshal &  Manges regarding  the legality  of the  securities
                      being registered.
 **8          --      Opinion  of  Weil,  Gotshal  &  Manges  regarding  certain  federal  income tax
                      consequences.
 23-A         --      Consents of Coopers & Lybrand L.L.P.
 23-B         --      Consent of Ernst & Young LLP
 23-C         --      Consent of KPMG Peat Marwick LLP
**23-D        --      Consents of Weil,  Gotshal & Manges  are contained in  the opinions of  counsel
                      filed as Exhibits 5 and 8.
*24           --      Powers of Attorney.
<FN>
- ------------------------
*Previously filed.
**To be filed by amendment.
</TABLE>
    

                                      II-1
<PAGE>
ITEM 22.  UNDERTAKINGS.

    The Registrant hereby undertakes:

   
        (1) That, for purposes of determining any liability under the Securities
    Act, each filing of the Registrant's Annual Report pursuant to Section 13(a)
    or  Section 15(d) of  the Securities Exchange  Act of 1934,  as amended (the
    "Exchange Act") (and where  applicable, each filing  of an employee  benefit
    plan's annual report pursuant to Section 15(d) of the Exchange Act), that is
    incorporated  by reference in the Registration  Statement shall be deemed to
    be a new registration statement relating to the securities offered  therein,
    and  the offering of such securities at that  time shall be deemed to be the
    initial bona fide offering thereof.
    

   
        (2) That prior  to any  public reoffering of  the securities  registered
    hereunder  through use of a prospectus which  is a part of this registration
    statement, by any person or party who is deemed to be an underwriter  within
    the  meaning  of Rule  145(c), the  issuer  undertakes that  such reoffering
    prospectus will  contain  the  information  called  for  by  the  applicable
    registration  form with respect to reofferings  by persons who may be deemed
    underwriters, in addition to the information  called for by the other  items
    of the applicable form.
    

   
        (3)  That every prospectus: (i) that  is filed pursuant to paragraph (2)
    immediately preceding, or (ii) purports to meet the requirements of  Section
    10(a)(3) of the Securities Act and is used in connection with an offering of
    securities  subject to Rule 415, will be filed  as a part of an amendment to
    the registration statement  and will  not be  used until  such amendment  is
    effective,  and that,  for purposes of  determining any  liability under the
    Securities Act, each such post-effective amendment  shall be deemed to be  a
    new  registration statement relating to  the securities offered therein, and
    the offering of  such securities  at that  time shall  be deemed  to be  the
    initial bona fide offering thereof.
    

   
        (4)  To  respond to  requests for  information  that is  incorporated by
    reference into the prospectus pursuant  to Item 4, 10(b),  11 or 13 of  this
    form,  within one business day  of receipt of such  request, and to send the
    incorporated documents by first  class mail or  other equally prompt  means.
    This  includes information  contained in  documents filed  subsequent to the
    effective date of the registration statement through the date of  responding
    to the request.
    

   
        (5)  To supply  by means of  a post-effective  amendment all information
    concerning a transaction, and the  company being acquired involved  therein,
    that  was not the subject of and included in the registration statement when
    it became effective.
    

    Insofar as indemnification for liabilities arising under the Securities  Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to  the provisions referred  to in Item  15 (other than  the
insurance  policies referred to therein), or  otherwise, the Registrant has been
advised that, in  the opinion of  the Securities and  Exchange Commission,  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore,  unenforceable. In  the event  that a  claim for  indemnification
against  such liabilities (other than the  payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the  Registrant
in the successful defense of any action, suit or proceeding) is asserted against
the  Registrant by  such director, officer  or controlling  person in connection
with the securities being registered, the Registrant will, unless in the opinion
of its counsel the matter has been settled by controlling precedent, submit to a
court of appropriate jurisdiction the  question whether such indemnification  by
it  is against  public policy  as expressed  in the  Securities Act  and will be
governed by the final adjudication of such issue.

                                      II-2
<PAGE>
                                   SIGNATURES

   
    Pursuant  to the requirements of the Securities  Act of 1933, U S WEST, Inc.
certifies that  it has  reasonable grounds  to  believe that  it meets  all  the
requirements  for filing on Form S-4 and has duly caused this Amendment No. 1 to
the Registration  Statement to  be  signed on  its  behalf by  the  undersigned,
thereunto duly authorized, in the City of Denver, State of Colorado, on the 30th
day of June, 1995.
    

                                          U S WEST, Inc.

                                          By ________/s/_STEPHEN E. BRILZ_______
                                                      Stephen E. Brilz
                                                     ASSISTANT SECRETARY

    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Registration Statement has  been signed below  by the following  persons in  the
capacities and on the date indicated.

<TABLE>
<C>                                           <S>                              <C>
PRINCIPAL EXECUTIVE OFFICER:

RICHARD D. MCCORMICK*                         Chairman of the Board,
                                               President and Chief Executive
                                               Officer

PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER:

JAMES M. OSTERHOFF*                           Executive Vice President and
                                               Chief Financial Officer

DIRECTORS:

RICHARD B. CHENEY*
REMEDIOS DIAZ-OLIVER*
GRANT A. DOVE*
ALLAN D. GILMOUR*
PIERSON M. GRIEVE*
ALLEN F. JACOBSON*
RICHARD D. MCCORMICK*
JERRY O. WILLIAMS*
MARILYN CARLSON NELSON*
FRANK POPOFF*
SHIRLEY M. HUFSTEDLER*

          *By /s/Stephen E. Brilz
              Stephen E. Brilz
              ATTORNEY-IN-FACT
</TABLE>

   
Dated: June 30, 1995
    

                                      II-3

<PAGE>

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


     We consent to the inclusion in the Registration Statement of U S WEST, Inc.
on Form S-4 (File No. 33-59315) of our report, which includes an explanatory
paragraph regarding the discontinuance of accounting for the operations of U S
WEST Communications, Inc. in accordance with Statement of Financial Accounting
Standard No. 71, "Accounting for the Effects of Certain Types of Regulation," in
1993, and a change in the method of accounting for postretirement benefits other
than pensions and other postemployment benefits in 1992, dated January 18, 1995,
on our audits of the consolidated financial statements of U S WEST, Inc., as of
December 31, 1994 and 1993, and for the years ended December 31, 1994, 1993 and
1992.

     We consent to the inclusion in the Registration Statement of U S WEST, Inc.
on Form S-4 (File No. 33-59315) of our report, which includes an explanatory
paragraph regarding the discontinuance for accounting of the operations of U S
WEST, Communications, Inc. in accordance with Statement of Financial Accounting
Standard No. 71, "Accounting for the Effects of Certain Types of Regulation," in
1993, and a change in the method of accounting for postretirement benefits other
than pensions and other postemployment benefits in 1992, dated May 12, 1995, on
our audits of the combined financial statements of U S WEST, Communications
Group, as of December 31, 1994 and 1993, and for the years ended December 31,
1994, 1993 and 1992.

     We consent to the inclusion in the Registration Statement of U S WEST, Inc.
on Form S-4 (File No. 33-59315) of our report, which includes an explanatory
paragraph regarding a change in the method of accounting for postretirement
benefits other than pensions and other postemployment benefits in 1992, dated
May 12, 1995, on our audits of the combined financial statements of U S WEST
Media Group, as of December 31, 1994 and 1993, and for the years ended December
31, 1994, 1993 and 1992.

     We also consent to the reference to our firm under the caption "Experts."


/s/ Coopers & Lybrand L.L.P.


Denver, Colorado
June 30, 1995

<PAGE>

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


     We consent to the incorporation by reference in the Registration Statement
of U S WEST, Inc. on Form S-4 (File No. 33-59315) of our reports, which are
included in U S WEST, Inc.'s Annual Report on Form 10-K and which include an
explanatory paragraph regarding the discontinuance of accounting for the
operations of U S WEST Communications, Inc. in accordance with Statement of
Financial Accounting Standard No. 71, "Accounting for the Effects of Certain
Types of Regulation," in 1993, and a change in the method of accounting for
postretirement benefits other than pensions and other postemployment benefits in
1992, dated January 18, 1995, on our audits of the consolidated financial
statements and the consolidated financial statement schedule of U S WEST, Inc.,
as of December 31, 1994 and 1993, and for the years ended December 31, 1994,
1993 and 1992.

We also consent to the reference to our firm under the caption "Experts."


Coopers & Lybrand  L.L.P.


Denver, Colorado
June 30, 1995


<PAGE>

                     CONSENT OF INDEPENDENT AUDITORS


We consent to the reference to our firm under the caption "Experts" in
Amendment No 1. to Registration Statement No. 33-59315 on Form S-4 and
related Prospectus of U S West, Inc. and to the incorporation by reference
therein of our report dated February 7, 1995, with respect to the
consolidated financial statements of Time Warner Entertainment Company, L.P.
included in the Current Report on Form 8-K of U S West, Inc. dated May 23,
1995, filed with the Securities and Exchange Commission.


                                /s/  ERNST & YOUNG LLP



New York, New York
June 28, 1995



<PAGE>


                   INDEPENDENT ACCOUNTANTS' CONSENT


We consent to the use of our report dated February 25, 1994, on the combined
financial statements of Georgia Cable Holdings Limited Partnership and
Subsidiary Partnerships, incorporated herein by reference and to the
reference to our firm under the heading "Experts" in Amendment No. 1 to
Registration Statement No. 33-59315 on Form S-4 and related prospectus of US
West, Inc.


                           /s/ KPMG Peat Marwick LLP

Miami, Florida
June 30, 1995



<PAGE>

                   INDEPENDENT ACCOUNTANTS' CONSENT


We consent to the use of our report dated March 25, 1994, on the consolidated
financial statements of Wometco Cable Corp. and subsidiaries, incorporated
herein by reference and to the reference to our firm under the heading
"Experts" in Amendment No. 1 to Registration Statement No. 33-59315 on
Form S-4 and related prospectus of US West, Inc.



                           /s/ KPMG Peat Marwick LLP

Miami, Florida
June 30, 1995



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission