CUNA MUTUAL LIFE VARIABLE ACCOUNT
485BPOS, 1997-04-28
Previous: GENZYME CORP, S-3, 1997-04-28
Next: VOYAGEUR TAX FREE FUNDS INC, 485BPOS, 1997-04-28




              As filed with the Securities and Exchange Commission
                                on April 28, 1997

                            Registration No. 33-19718


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                         POST-EFFECTIVE AMENDMENT NO. 16

                                       TO

                                    FORM S-6

                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                              (Exact Name of Trust)

                       CUNA MUTUAL LIFE INSURANCE COMPANY
                                2000 Heritage Way
                               Waverly, Iowa 50677
                            (319) 352-4090, ext. 2157
                (Name, Address and Telephone Number of Depositor)

                 Name and complete address of agent for service:

                             Barbara L. Secor, Esq.
                       CUNA Mutual Life Insurance Company
                                2000 Heritage Way
                                Waverly, IA 50677

It is proposed that this filing will become effective (check appropriate box)

     |_|  immediately  upon filing  pursuant to paragraph (b) of Rule 485 
     |X|  on May 1, 1997  pursuant to paragraph (b) of Rule 485 
     |_|  60 days after filing pursuant  to  paragraph  (a)(i) of Rule 485 
     |_|  on  pursuant  to  paragraph (a)(i) of Rule 485 
     |_|  75 days after filing  pursuant to paragraph  (a)(ii)
     |_|  on pursuant to paragraph (a)(ii) of Rule 485


Pursuant to Rule 24f-2, Registrant registered an indefinite amount of securities
under the Securities Act of 1933.  The Rule 24f-2 Notice for  Registrant's  most
recent fiscal year was filed on February 18, 1997.

The index to  attached  exhibits  is found  following  the  signature  pages and
consents after page II-4.

===============================================================================


<PAGE>


                        CROSS REFERENCE TO ITEMS REQUIRED
                                 BY FORM N-8B-2
N-8B-2 Item                   Caption in Prospectus

 1 . . .. . . . .. The Company Separate Account
 2  . .  . . . . . The Company
 3  . .  . . . . . The Company
 4  . .  . . . . . Distribution of the Policies
 5  . .  . . . . . The Separate Account
 6(a) .  . . . . . Not Applicable
  (b) .  . . . . . Not Applicable
 9  . .  . . . . . Legal Proceedings
10  . .  . . . . . The Policy
11  . .  . . . . . The Funds
12  . .  . . . . . The Funds
13  . .  . . . . . Charges and Deductions
14  . .  . . . . . The Policy
15  . .  . . . . . The Separate Account
16  . .  . . . . . Policy Values
17  . .  . . . . . The Policy-Owner's Rights
18  . .  . . . . . The Policy
19  . .  . . . . . Not Applicable
20  . .  . . . . . Not Applicable
21  . .  . . . . . Not Applicable
22  . .  . . . . . Not Applicable
23  . .  . . . . . Not Applicable
24  . .  . . . . . Not Applicable
25  . .  . . . . . The Company
26  . .  . . . . . Charges and Deductions
27  . .  . . . . . The Company
28  . .  . . . . . The Company, CUNA Mutual Life Insurance Company
                   Directors and Executive Officers
29  . .  . . . . . The Company
30  . .  . . . . . The Company
31  . .  . . . . . Not Applicable
32  . .  . . . . . Not Applicable
33  . .  . . . . . Not Applicable
34  . .  . . . . . Not Applicable
35  . .  . . . . . Not Applicable
37  . .  . . . . . Not Applicable
38  . .  . . . . . Distribution of the Policies
39  . .  . . . . . Distribution of the Policies
40  . .  . . . . . Not Applicable
41(a) .  . . . . . Distribution of the Policies
42. . .  .  . . . .Not Applicable
43  . .  . . . . . Not Applicable
44  . .  . . . . . The Policy
45  . .  . . . . . Not Applicable
46  . .  . . . . . The Policy-Owner's Rights
47  . .  . . . . . Not Applicable
48  . .  . . . . . The Company
49  . .  . . . . . The Company
50  . .  . . . . . Not Applicable
51  . .  . . . . . The Company, The Policy
52  . .  . . . . . The Funds
53  . .  . . . . . Federal Tax Matters
54  . .  . . . . . Financial Statements
55  . .  . . . . . Not Applicable

<PAGE>

CUNA MUTUAL LIFE INSURANCE COMPANY                                   PROSPECTUS
2000 Heritage Way, Waverly, Iowa  50677
(319) 352-4090        (800) 798-5500                                MAY 1, 1997


This Prospectus describes an individual flexible premium variable universal life
insurance  Policy  issued by CUNA Mutual Life  Variable  Account and CUNA Mutual
Life  Insurance  Company.  The  MEMBERS(R)  Variable  Universal Life Policy (the
"Policy") was formerly called  VARIABLE  Univers-ALL  LIFE 2000SM.  The Policy's
flexibility  allows an Owner to provide  for  changing  insurance  needs under a
single insurance  policy.  The Owner may (1) allocate premium among a variety of
investment options; (2) choose one of two death benefit options; (3) increase or
decrease the level of death  benefit;  and (4) vary the  frequency and amount of
premium payments.

First, the Owner may choose among a variety of investment options.  Premiums may
be allocated to one or more of the  Subaccounts of the CUNA Mutual Life Variable
Account (the  "Separate  Account").  Each  Subaccount  of the  Separate  Account
invests in a  corresponding  Fund.  Each Fund or Series is a portfolio of one of
the  three  registered   investment   companies  which  are  investment  options
supporting  the  Separate  Account:   the  Ultra  Series  Fund;  T.  Rowe  Price
International Series, Inc.; and MFS(R) Variable Insurance TrustSM ("MFS Variable
Insurance Trust"). Investment experience of each Fund will vary. The Owner bears
the  investment   risk  as  values  increase  and  decrease  due  to  investment
experience. The Owner may also choose to allocate all or a portion of premium to
the Interest  Bearing  Account,  an account held in the general  account of CUNA
Mutual Life  Insurance  Company  (the  "Company").  The Company  guarantees  the
principal  held within the Interest  Bearing  Account and will pay interest at a
rate of no less than 4%  annually.  At its  discretion,  the  Company  may pay a
higher rate.  Second,  the Owner may choose death benefit  option 1 (in general,
equal to the Specified  Amount) or death benefit option 2 (in general,  equal to
the Specified Amount plus the Accumulated Value). Third, the Owner may choose to
increase  the size of the  death  benefit  at times  when the Owner  needs  more
insurance protection and to decrease the size of the death benefit at times when
the Owner needs less insurance protection.  Fourth, the Owner may choose to vary
the size and frequency of premium payments.

Replacing  existing  insurance with the Policy  described in this Prospectus may
not be advantageous. In addition, a person who currently owns a flexible premium
life  insurance  policy  should  compare  the  benefit  and  cost of  purchasing
additional  life insurance  under the existing policy with the benefits and cost
of purchasing the Policy described in this Prospectus. Since the charges imposed
upon surrender or Lapse during the first nine Policy years will be  significant,
purchase a Policy only if you have the financial  capability to keep it In Force
for a substantial period.

PLEASE READ THIS  PROSPECTUS  CAREFULLY AND KEEP IT FOR FUTURE  REFERENCE.  THIS
PROSPECTUS  MUST BE  ACCOMPANIED  BY A CURRENT  PROSPECTUS  FOR THE ULTRA SERIES
FUND,  T. ROWE PRICE  INTERNATIONAL  SERIES,  INC.,  AND MFS VARIABLE  INSURANCE
TRUST.

UNLIKE  CREDIT UNION AND BANK  ACCOUNTS,  POLICY VALUE  INVESTED IN THE SEPARATE
ACCOUNT IS NOT  INSURED.  INVESTMENT  OF POLICY  VALUE IN THE  SEPARATE  ACCOUNT
INVOLVES CERTAIN RISKS INCLUDING LOSS OF PURCHASE PAYMENTS (PRINCIPAL). VARIABLE
POLICY VALUE IS NOT  DEPOSITED IN OR  GUARANTEED BY ANY CREDIT UNION OR BANK AND
IS NOT GUARANTEED BY ANY GOVERNMENT AGENCY.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



<PAGE>
                                TABLE OF CONTENTS
                                                                           PAGE

DEFINITIONS...................................................................1


SUMMARY OF KEY POINTS ABOUT THE POLICY........................................4

TYPE OF INSURANCE POLICY BEING OFFERED........................................4
BASIC CHARACTERISTICS OF THE SEPARATE ACCOUNT AND THE 
     INTEREST BEARING ACCOUNT.................................................4
BASIC DEATH BENEFIT CHARACTERISTICS...........................................4
EXPENSES AND CHARGES..........................................................5
    Charges Against Premiums..................................................5
    Periodic Charges..........................................................5
    Surrender Charges.........................................................6
    Transfer Charges..........................................................6
    Fund Expenses.............................................................6
BASIC FLEXIBILITY CHARACTERISTICS.............................................7
    Freedom to Choose the Level and Frequency of Premium Payments.............7
    Freedom to Change Premium and Deduction Allocations.......................8
    Freedom to Adjust Death Benefits Up and Down To Suit Current Needs........8
    Choosing a Level Death Benefit or a Death Benefit Which Varies 
          With Investment Experience..........................................8
SOME QUESTIONS ABOUT POLICY VALUES AND DIVIDENDS..............................9
    What Factors Will Cause the Accumulated Value to Increase Or Decrease?....9
    What Access Does the Owner Have to Accumulated Value?.....................9
    Will the Policy Pay Dividends?............................................9
SOME OF THE MORE SIGNIFICANT POLICY PRIVILEGES................................9
    No-Lapse Guarantee........................................................9
    Free-Look/Cancellation....................................................9
    Conversion/Exchange.......................................................0
    Reinstatement.............................................................0
TAX TREATMENT.................................................................0
THE COMPANY, THE SEPARATE ACCOUNT, THE FUNDS, AND THE INTEREST 
          BEARING ACCOUNT....................................................10

THE COMPANY..................................................................10
THE SEPARATE ACCOUNT.........................................................11
THE FUNDS....................................................................11
    Ultra Series Fund........................................................12
         Capital Appreciation Stock Fund.....................................12
         Growth and Income Stock Fund........................................12
         Balanced Fund.......................................................12
         Bond Fund...........................................................12
         Money Market Fund...................................................12
         Treasury 2000 Fund..................................................12
    T. Rowe Price International Series, Inc..................................12
         International Stock Portfolio.......................................12
    MFS Variable Insurance Trust.............................................13
         MFS(R) World Governments SeriesSM...................................13
         MFS(R) Emerging Growth SeriesSM.....................................13
    Availability of the Funds................................................13
    Resolving Material Conflicts.............................................13
    Addition, Deletion or Substitution of Investments........................14
INTEREST BEARING ACCOUNT.....................................................14
THE POLICY...................................................................15

POLICY BENEFITS..............................................................15
    Death Proceeds...........................................................15
    Minimum Death Benefit Guarantee..........................................16
    Surrender Proceeds.......................................................16
    Maturity Proceeds........................................................17
    Payment of Proceeds......................................................17
POLICY VALUES................................................................17
    Accumulated Value........................................................17
    Cash Value...............................................................17
    Net Cash Value...........................................................17
UNIT VALUE GUARANTEE.........................................................18
PREMIUMS.....................................................................18
    Initial Premium..........................................................18
    Flexibility of Premiums..................................................18
    No-Lapse Guarantee.......................................................18
    Minimum Death Benefit Guarantee..........................................18
    Target Premium...........................................................18
    Net Premiums.............................................................18
    Allocation of Net Premiums...............................................19
CHARGES AND DEDUCTIONS.......................................................19
    State Premium Taxes......................................................19
    Monthly Deduction........................................................19
    Mortality and Expense Risk Charge........................................20
    Contingent Deferred Sales and Administrative Charges.....................20
    Transfer Fee.............................................................21
    Federal and State Income Taxes...........................................22
GRACE PERIOD, LAPSE, NO-LAPSE GUARANTEE, AND REINSTATEMENT...................22
OWNER'S RIGHTS...............................................................22
    Free-Look Period.........................................................22
    Policy Loans.............................................................23
    Transfer of Values.......................................................23
    Dollar Cost Averaging....................................................24
    Change of Allocations....................................................25
    Change of Death Benefit Option...........................................25
    Change of Specified Amount...............................................25
    Conversion/Exchange of Policy............................................26
    Transfer of Ownership....................................................27
    Collateral Assignments...................................................27
    Settlement Options.......................................................27
OTHER POLICY PROVISIONS, DEFINITIONS.........................................28
RIDERS.......................................................................30
    Children's Insurance.....................................................30
    Guaranteed Insurability..................................................30
    Accidental Death Benefit.................................................30
    Automatic Increase.......................................................30
    Other Insured............................................................30
    Term Insurance...........................................................30
    Disability Waiver of Monthly Deductions..................................30
    Waiver of Premium and Monthly Deduction Disability Benefit...............30

REPORTS TO OWNERS............................................................31


VOTING RIGHTS................................................................31


DISTRIBUTION OF POLICIES.....................................................31


UNISEX POLICIES..............................................................32


FEDERAL INCOME TAX MATTERS...................................................32

TAXATION OF THE COMPANY......................................................32
TAX STATUS OF THE POLICY.....................................................33
TAX TREATMENT OF POLICY PROCEEDS.............................................33
    Proceeds Other Than Accelerated Benefits.................................33
    Proceeds from Accelerated Benefits.......................................34
CUNA MUTUAL LIFE INSURANCE COMPANY DIRECTORS AND EXECUTIVE OFFICERS..........34


STATE REGULATION.............................................................36


LEGAL PROCEEDINGS............................................................36


INDEPENDENT AUDITORS.........................................................36


ACTUARIAL MATTERS............................................................36


REGISTRATION STATEMENT.......................................................37


FINANCIAL STATEMENTS.........................................................37


APPENDIX A ILLUSTRATIONS OF POLICY VALUES AND DEATH BENEFITS.................74


APPENDIX B  FIRST YEAR CONTINGENT DEFERRED CHARGES 
     PER $1,000 OF SPECIFIED AMOUNT..........................................84


APPENDIX C  FIRST YEAR CONTINGENT DEFERRED CHARGES PER $1,000 OF 
          SPECIFIED AMOUNT UNISEX............................................86


APPENDIX D DEATH BENEFIT RATIO...............................................87

<PAGE>

                                   DEFINITIONS


Accumulated  Value.  The  total of the  values  attributable  to a Policy in all
Subaccounts and the Interest Bearing Account plus the values attributable to it,
if any, in the Loan Account and Deferred Charges Account.

Age. The number of completed years from the Insured's date of birth.

Attained Age. Age of the Insured on the most recent Policy Anniversary.

Beneficiary.  Person  or  entity  named  to  receive  all or part  of the  Death
Proceeds.

Cash Value.  The Cash Value of a Policy at any time is equal to its  Accumulated
Value minus any Deferred Charges, but not less than zero.

Code. The Internal Revenue Code of 1986, as amended.

Collateral  Assignee.  Person or entity to whom the Owner gives some but not all
ownership rights under the Policy.

Company. CUNA Mutual Life Insurance Company

Cost of Insurance.  It is the amount necessary to pay for the insurance provided
by the Policy. One factor of the Monthly Deduction.


CUNA  Mutual  Group.  CUNA  Mutual  Insurance  Society,   its  subsidiaries  and
affiliates, including the Company.

Death Benefit Ratio.  The ratio of Face Amount to Accumulated  Value required by
the Code for  treatment  of the  Policy as a life  insurance  Policy.  The Death
Benefit Ratio varies by the Attained Age.

Death  Proceeds.  Amount to be paid if the  Insured  dies while the Policy is In
Force.

Deferred Charges.  The contingent  deferred sales charge and contingent deferred
administrative  charge  which are  collected  only if the Policy is  surrendered
during the first nine Policy  years after the Issue Date or the first nine years
after an increase in Specified Amount, whichever is applicable.

Deferred  Charges Account.  A portion of the Company's  general account in which
Policy values are held in support of Deferred Charges.

Face Amount.  The Policy value which,  when adjusted for premiums received after
date of death and Policy Indebtedness, is equal to Death Proceeds.

Fund. An investment  portfolio  (sometimes  called a Series) of the Ultra Series
Fund, the T. Rowe Price International Series, Inc. or the MFS Variable Insurance
Trust or any other open-end  management  investment  company or unit  investment
trust in which a Subaccount invests.

Home Office. The Company's principal office at 2000 Heritage Way, Waverly,  Iowa
50677

In Force.  Condition  under  which the Policy is active and the  Insured's  life
remains  insured and  sufficient  Net Cash Value exists from premium  payment or
otherwise to pay the Monthly Deductions on a Monthly Day.

Indebtedness. Policy loans plus accrued interest on the loans.

Insured. Person whose life is insured under the Policy.

Interest  Bearing  Account.  An option  under the Policy  where  premiums may be
allocated and values transferred to the Company's general account.

Irrevocable  Beneficiary.  A Beneficiary  who has certain rights which cannot be
changed unless he or she consents to the change.

Issue Age. Age of Insured at the time the Policy was issued.

Issue Date. The date from which Policy  Anniversaries,  Policy years, and Policy
months are determined.

Lapse. Condition when the Insured's life is no longer insured under the Policy.

Loan Account.  A portion of the Company's general account into which amounts are
transferred from the Separate Account as collateral for Policy loans.

Monthly  Day.  Same day as the Issue Date for each  month the Policy  remains In
Force.  The  Monthly  Day is the first day of the Policy  month.  If there is no
Monthly  Day in a calendar  month,  the Monthly Day will be the first day of the
next calendar month.

Monthly Deduction.  Amounts withdrawn from the Accumulated Value on each Monthly
Day to pay for the Cost of Insurance for the month,  the monthly Policy fee, the
monthly  administrative fee, and the cost of any additional benefits provided by
rider.

Net  Asset  Value.  The  total  current  value of  portfolio  securities,  cash,
receivables, and other assets minus liabilities.

Net Cash Value. The Cash Value of the Policy minus any Policy Indebtedness.


Net Premiums.  Premiums paid less any charges for Premium Tax (or tax in lieu of
Premium Tax).

Owner.  The Owner as named in the  application.  The Owner may be other than the
Insured.

Paid-up  Insurance.  Insurance for which no  additional  premium must be paid to
keep it In Force.

Policy. A MEMBERS(R) Variable Universal Life Policy issued by the Company.

Policy Anniversary.  Same day and month as the issue day and month for each year
the Policy remains In Force.

Portfolio  Maturity.  Day upon  which  the  Stripped  Treasury  Securities  in a
Treasury Series become payable.


Premium Tax. An amount deducted from premium  payments to cover Premium Tax (and
tax in lieu of Premium Tax) currently  charged by the Owner's state of residence
(except in  Pennsylvania  and Texas).  State of residence is  determined  by the
Owner's mailing address as shown in the Company's records.  The term "in lieu of
Premium  Tax" means any income and any  franchise  tax  assessed by a state as a
substitute for Premium Tax.

Record Date. The date the Company records the Policy on its books as an In Force
Policy.

Rescind the Policy. To treat the Policy as though it had never been issued.


Separate  Account.  CUNA Mutual Life Variable Account,  a segregated  investment
account of CUNA Mutual Life  Insurance  Company  into which Net  Premiums may be
allocated. The Owner bears the investment risk for amounts allocated to Separate
Account Subaccounts.

Specified Amount.  The amount chosen by the Owner which is used to determine the
Face Amount.

Subaccount.  A division of the Separate Account which invests exclusively in the
shares of a corresponding Fund.

Surrender the Policy. To terminate the Policy at the option of the Owner.  After
the Policy has been  surrendered,  the Insured's life is no longer insured under
the Policy.

Unit Value.  The value  determined  by dividing Net Asset Value by the number of
Subaccount units outstanding at the time of calculation.

Valuation Day. Any day the New York Stock Exchange is open for business,  except
the  following  Company  holidays:  (1)  Thanksgiving  and the  day  immediately
following; (2) Christmas and the final scheduled work day preceding; and (3) New
Year's  Day and  Independence  Day,  the day  itself if those  days fall  Monday
through Friday, the day immediately  preceding if those days fall on a Saturday,
and the day  immediately  following if those days fall on a Sunday;  and (4) any
day that a Subaccount's  corresponding  Fund does not value its shares.  Federal
securities  regulations  will be  followed in case of an  emergency  which makes
valuation extremely difficult, for example, fire, blizzard or tornado.

Valuation  Period.  The  period  commencing  at the close of the New York  Stock
Exchange  (currently 3:00 p.m.  Central  Standard Time) of one Valuation Day and
continuing to 3:00 p.m. Central Standard Time or the close of the New York Stock
Exchange, whichever is earlier, of the next succeeding Valuation Day.


<PAGE>
                     SUMMARY OF KEY POINTS ABOUT THE POLICY

Type Of Insurance Policy Being Offered

The Policy provides:
     o   Life Insurance

     o   Flexibility which permits the Owner, within prescribed limits,

         (i) to adjust the death benefit upwards or downwards from time to time;
         (ii) to determine  the level and  frequency  of premium  payments to be
         made,  if any,  after  paying the  Initial  Premium;  
         iii) to maintain Policy death benefits on either a fixed level basis or
         on a variable basis; and
         (iv) to change premium allocations at any time.

     o    The Net Cash Value of those assets held in the  Separate  Account will
          vary with the investment performance of the Funds.

     o   A Policy  Design which  rewards the  longevity  of Policy  retention by
         deferring the sales and administrative charges incurred at issue. These
         charges are released in annual  increments  and  ultimately  reduced to
         zero after nine years.

For a full explanation of Policy  characteristics and Policy values, see Section
entitled THE POLICY.

Basic Characteristics Of The Separate Account And The Interest Bearing Account

All Accumulated  Value (except for value held in the Deferred Charges Account or
the Loan Account) is held in the Interest  Bearing  Account or in one or more of
the  Subaccounts  of  the  Separate  Account.   Each  Subaccount  invests  in  a
corresponding Fund.

When a Policy is issued, or when any additional premium is received,  any charge
for state Premium Tax (or tax in lieu of Premium Tax) is deducted. The remaining
premium is  allocated  to one or more  Subaccounts  of the  Separate  Account or
Interest Bearing  Account.  All Policy costs are taken out of assets held in the
Subaccounts  and/or the Interest  Bearing  Account.  For a full  explanation  of
Policy costs, see Section entitled THE POLICY, Charges And Deductions.

The Owner  chooses what  percentage of net premium to allocate to one or more of
the  Subaccounts  and the  Interest  Bearing  Account.  The  Owner  chooses  the
Subaccounts (and, if applicable, the Interest Bearing Account) from which Policy
charges will be deducted.  The Owner may amend any of these  instructions at any
time in writing or by an authorized telephone or fax transaction.

Net Cash Value in the Separate  Account is directly and  immediately  reduced by
the amount of any investment loss and directly and immediately  increased by the
amount of any investment gain in any Subaccount. The Owner, not the Company, has
the entire  investment  risk except when an Owner  purchases units in a Treasury
Subaccount and holds the units to Portfolio Maturity.

Basic Death Benefit Characteristics

There are two death benefit options under the Policy.

At this place, the document shows a graphic  representation of the death benefit
option 1 payment as described below.

                                    DIAGRAM 1

Death  Benefit  Option  1 - Pays a Face  Amount  of death  benefit  equal to the
Specified Amount, or the Accumulated Value multiplied by the Death Benefit Ratio
whichever is greater.

At this place, the document shows a graphic  representation of the death benefit
option 2 payment as described below.

                                   DIAGRAM 2

Death  Benefit  Option  2 - Pays a Face  Amount  of death  benefit  equal to the
Specified Amount plus the Policy's  Accumulated  Value or the Accumulated  Value
multiplied by the Death Benefit Ratio, whichever is greater.

Both options  provide a guaranteed  minimum amount of death benefit  (called the
Specified  Amount)  payable as long as the Policy remains In Force. In addition,
if the Owner pays the target premium (determined by dividing the minimum premium
by .60, and is stated on the specifications  page of the Policy) each year until
Age 65 or the end of the tenth  Policy  year,  whichever  is later,  the Company
guarantees  that the Policy will remain In Force and the minimum  death  benefit
will be paid during that period.

The Specified Amount must be designated in the application. The Company will not
issue a Policy with a Specified  Amount of less than $50,000  ($10,000 for Issue
Ages 65 and over),  nor will it issue any  coverage  to anyone  over 75 years of
Age. Limits  applicable to Policies sold to employee benefit plans are described
in UNISEX POLICIES.

Upon the death of the Insured,  Death  Proceeds  payable  under either option as
described above,  will include  additions for any premium received after date of
death, as well as reductions for any  outstanding  Indebtedness or any other due
or unpaid Policy charge.  There will be no reductions for any amount of Deferred
Charges outstanding on the date of death. Death Proceeds may be paid in one lump
sum or under one of the Policy's various optional modes of settlement.

THE POLICY,  Policy  Benefits  Section  describes  death benefit  coverages more
completely.

Expenses And Charges

Charges Against Premiums

State Taxes.  Premium Taxes (and taxes in lieu of Premium Taxes) are paid before
allocating Net Premiums to the  Subaccounts or the Interest  Bearing Account for
investment. The charge deducted is equal to actual amount of Premium Tax (or tax
in lieu of Premium Tax) in the Owner's state of residence.

Periodic Charges

Monthly Charges. The Monthly Deductions, are deducted from Net Cash Value (or in
limited circumstances, the Deferred Charges Account) on each Monthly Day:

         o        Cost of Insurance: Insurance costs and benefits are determined
                  by  Insured's  Attained  Age,  sex,  smoker  status and rating
                  class.  (Factors  used in unisex  Policies  are  described  in
                  UNISEX POLICIES.)

         o        Cost of additional insurance and rider benefits, if any.

         o        Policy fee: The Policy fee is $3 per month for  Policies  with
                  Issue  Ages  of  0-19  and  $6 per  month  for  all  remaining
                  Policies.

         o        Administrative   fee:  The  administrative  fee  is  $.45  per
                  thousand  dollars of Specified Amount per year. The Policy fee
                  and  administrative  fee  are  assessed  monthly  against  all
                  Policies issued pursuant to this Prospectus.  The per thousand
                  administrative fee is assessed only during the first 10 Policy
                  years or, on an increase in Specified Amount, during the first
                  10 years after the increase.

Daily  Charges.  Mortality and expense risk charges are assessed  against assets
held in Subaccounts  and/or Interest  Bearing Account.  On an annual  percentage
basis,  the charge amounts to .9% of the average daily value of net assets.  The
charge is deducted and  reflected in the new unit value for each  Subaccount  as
recalculated on each Valuation Day.

Surrender Charges

Charge for Partial  Surrender.  The lesser of $25 or 2% of amount surrendered is
deducted from surrender proceeds.

Deferred Charges.  The sales and administrative  expenses incurred when a Policy
is issued are deferred (Deferred  Charges) until the Policy is surrendered.  The
charge  varies  by Age,  Specified  Amount,  and in the case of  deferred  sales
charge,  sex and smoker  status.  (For factors used in Policies sold to employee
benefit plans,  see UNISEX  POLICIES.) If the Policy is  surrendered  during the
first nine years,  any  Deferred  Charges  not yet  released  from the  Deferred
Charges  Account  will be  deducted  from the  surrender  proceeds.  Any current
Deferred Charges  outstanding upon the death of the Insured are waived. (A table
illustrating  the Deferred  Charges is found in Appendix B.) In no instance will
the deferred  sales charge exceed 30% of the lesser of cash value applied and/or
premiums  paid  or of  the  Guideline  Annual  Premium  (as  defined  under  the
Investment  Company  Act of 1940) of the  Policy.  The  deferred  administrative
charge  will not exceed  the amount  necessary  to  recover  first-year  cost of
underwriting and issuing the Policy.  (See Section entitled THE POLICY,  Charges
And  Deductions - Contingent  Deferred Sales and  Administrative  Charges.) Such
charges are not collected at all if the Policy is held for nine years, or if the
Insured dies during that period.  The Deferred  Charges are normally built up in
twelve equal  increments  during the first Policy year.  Beginning on the second
Policy Anniversary,  incremental amounts are released by allocations back to the
Subaccounts on each Policy  Anniversary until the ninth Policy  Anniversary when
all remaining  Deferred  Charges are released.  Allocations  will be made in the
same  percentages as premiums are currently  allocated among the Subaccounts and
the Interest  Bearing  Account.  All amounts in the Deferred Charges Account are
held at interest credited to the Policy at a minimum rate of 4% with the Company
crediting additional amounts at its discretion.

Transfer Charges. The Policy permits a charge against transfer proceeds when the
owner directs  transfer of amounts among the Subaccount and the Interest Bearing
Account.  The Company  reserves the right to charge up to $20 per  transfer.  It
currently waives any charge for the first four transfers in any Policy year.

Other Charges

Lost Policy Request. You can obtain a certification of your policy at no charge.
There will be a $30 charge for a duplicate policy.

Fund Expenses.  Charges are described in the Fund  prospectuses  which accompany
this prospectus and in the Fund Statements of Additional  Information  available
without charge from the address shown on the first page of this prospectus.  The
charges vary by Fund. Current charges,  expressed as a percentage of net assets,
range from .45% to 1.05%.

Annual Fund Expenses
         (as percentage of average net assets)

         Capital Appreciation Stock Fund
         Management Fees                                      0.80%
         Other Expenses                                       0.01%
         Total Annual Fund Expenses                           0.81%

         Growth and Income Stock Fund
         Management Fees                                      0.60%
         Other Expenses                                       0.01%
         Total Annual Fund Expenses                           0.61%

         Balanced Fund
         Management Fees                                      0.70%
         Other Expenses                                       0.01%
         Total Annual Fund Expenses                           0.71%

         Bond Fund
         Management Fees                                      0.55%
         Other Expenses                                       0.01%
         Total Annual Fund Expenses                           0.56%

         Money Market Fund
         Management Fees                                      0.45%
         Other Expenses                                       0.01%
         Total Annual Fund Expenses                           0.46%

         Treasury 2000
         Management Fees                                      0.45%
         Other Expenses                                       0.00%
         Total Annual Fund Expenses                           0.45%

         International Stock Portfolio
         Management Fees                                      1.05%
         Other Expenses                                       0.00%
         Total Annual Fund Expenses                           1.05%

         MFS(R) World Governments SeriesSM
         Management Fees (investment advisory fees)           0.75%
         Other Expenses (after reimbursements)                0.25%
         Total Annual Fund Expenses                           1.00%

         MFS(R) Emerging Growth SeriesSM
         Management Fees (investment advisory fees)           0.75%
         Other Expenses (after reimbursements)                0.25%
         Total Annual Fund Expenses                           1.00%

The annual expenses listed for the MFS(R) World Governments SeriesSM ("MFS World
Governments  Series")  are  net of  certain  reimbursements  by  its  investment
adviser.  The investment  adviser has agreed to bear,  subject to reimbursement,
until December 31, 2004,  expenses of the World Governments Series such that the
Series'  aggregate  operating  expenses do not exceed  1.00%,  on an  annualized
basis, of its average daily net assets.  See "Information  Concerning  Shares of
The Series - Expenses" in the  prospectus of the MFS World  Governments  Series.
For the 1996 fiscal year, absent this expense arrangement,  the "Other Expenses"
and the "Total  Annual  Fund  Expenses"  shown  above  would be 1.28% and 2.03%,
respectively.

The annual  expenses  listed  for the  MFS(R)  Emerging  Growth  SeriesSM  ("MFS
Emerging  Growth  Series") are net of certain  reimbursements  by its investment
adviser.  The investment  adviser has agreed to bear,  subject to reimbursement,
until  December 31, 2004,  expenses of the Emerging  Growth Series such that the
Series'  aggregate  operating  expenses shall not exceed on an annualized basis,
1.00% of its average daily net assets. See "Information Concerning Shares of The
Series - Expenses" in the prospectus of the MFS Emerging Growth Series.  For the
1996 fiscal year, absent this expense arrangement,  the "Other Expenses" and the
"Total Annual Fund Expenses" shown above would be 0.41% and 1.16%, respectively.

Basic Flexibility Characteristics

Freedom to Choose the Level and Frequency of Premium Payments

There is a required  minimum  premium which varies with Specified  Amount,  Age,
sex,  smoker  status,  and rating  class.  (For factors used in Policies sold to
employee benefit plans,  see UNISEX  POLICIES.) The minimum premium must be paid
in the first year to avoid Lapse of the Policy. Thereafter, the Owner determines
how much and when to pay additional premium. Additional premium may be paid on a
scheduled or unscheduled  basis.  The Owner opting for a scheduled  payment plan
can  choose to pay a  specific  amount on an annual,  semiannual,  or  quarterly
basis;  or can simply  choose to pay any amount at any time subject to a $25 per
payment minimum and a maximum  determined by Internal  Revenue Code  guidelines.
Diagram 3  graphically  depicts a typical  scheduled  payment plan and a typical
unscheduled plan as compared to a typical whole life scheduled premium plan.


At this place, the document shows a graphic  representation of the difference in
premium payment schedules as described below.


                                    DIAGRAM 3

Note: This is a strictly  hypothetical diagram showing the difference in typical
premium payment  schedules of (1) a whole life policy,  (2) an annual  renewable
term policy, and (3) possible  scheduled and unscheduled  premiums of a variable
universal life Policy.

Because of the substantial flexibility with respect to when and how much premium
will be paid, it is important for the Owner to keep in mind that the Policy will
Lapse unless  enough Net Cash Value is  maintained  to cover the cost of Monthly
Deductions.

Level and frequency of premium  payments is more fully  discussed in the Section
entitled THE POLICY, Premiums.

Freedom to Change Premium and Deduction Allocations

Any allocation to a Subaccount  must equal at least 5% of the total amount being
applied at the time.


Freedom to Adjust Death Benefits Up and Down To Suit Current Needs

There are three basic ways of adjusting the death  benefit up or down:  changing
the Specified Amount;  changing the death benefit option; and changing the level
and frequency of premium payments.

Changing the death  benefit  option will not change the death benefit on the day
of the  change,  but it will  prospectively  affect the  determination  of death
benefit. For example,  changing from option 1 to option 2 automatically causes a
reduction in Specified Amount by an amount equal to the Accumulated  Value. From
that day  forward,  the death  benefit  level will be  directly  affected by the
payment of additional premium and by the investment experience of Net Cash Value
allocated  to  Subaccounts.  It will also be  reduced  by the  amount of Monthly
Deduction  deducted on the Monthly Day.  Changing  from option 2 to option 1, on
the other  hand,  automatically  causes an increase  in  Specified  Amount by an
amount equal to the  Accumulated  Value.  From that day  forward,  option 1 will
generally  provide a level Face Amount of death  benefit  equal to the Specified
Amount.

Except  when caused by a change  from one death  benefit  option to the other as
just described,  increasing the Specified  Amount will always increase the death
benefit.  Similarly,  decreasing the Specified  Amount will always  decrease the
death benefit.

Generally,  an  additional  premium  payment  under option 1 will not affect the
death  benefit,  but will  increase  Accumulated  Value and  reduce  the Cost of
Insurance.  Under option 2, an additional  premium  payment will always increase
the death benefit, but will not decrease the Cost of Insurance.

Choosing a Level Death Benefit or a Death  Benefit Which Varies With  Investment
Experience

A choice of option 1 will  ordinarily  produce a level  death  benefit  which is
equal to the Specified  Amount.  However,  if under option 1, Accumulated  Value
ever  reaches the level where the product of  Accumulated  Value times the Death
Benefit  Ratio exceeds the  Specified  Amount,  the death benefit will no longer
remain  level,  because it then becomes  subject to  variations  in the Policy's
Accumulated  Value.  The choice of option 2 always  results  in a variable  Face
Amount of death benefit which fluctuates by the amount of increases or decreases
in Accumulated Value.

See Section entitled THE POLICY, Policy Benefits for a fuller explanation.

Some Questions About Policy Values And Dividends

What Factors Will Cause the Accumulated Value to Increase Or Decrease?

Accumulated Value will increase whenever there is:
         o        an investment gain in any Subaccount;
         o        interest  credited  to the  Policy  for  amounts  held  in the
                  Deferred Charges Account and/or Interest Bearing Account;
         o        interest  credited to the Policy for any loan  amounts held in
                  the Loan Account; additional premium paid; or
         o        Policy dividends paid into the Subaccounts.

Accumulated Value will decrease whenever there is:
         o        an investment loss in any Subaccount;
         o        a Monthly Deduction;
         o        a partial surrender; or
         o        a charge  made for  reallocating  Net Cash Value  between  the
                  Subaccounts  or  between  the  Interest  Bearing  Account  and
                  Subaccounts.  The amount  reallocated  would be reduced by the
                  amount of the transfer charge.

Accumulated Value will neither increase nor decrease when:
         o        a Policy loan is either disbursed or repaid; or
         o        amounts are transferred  between any Subaccount and either the
                  Deferred Charges Account or the Loan Account,  or when amounts
                  are transferred among the Subaccounts and the Interest Bearing
                  Account (exclusive of any transfer charge).

What Access Does the Owner Have to Accumulated Value?

The Owner may, at any time, surrender or partially Surrender the Policy for some
or all of its Net Cash  Value  (Accumulated  Value  less  Deferred  Charges  and
Indebtedness).  In addition, the Owner can borrow at any time up to 80% (90% for
Virginia  residents) of the Policy's Cash Value  (Accumulated Value less current
Deferred  Charges).  The  written  consent  of  all  assignees  and  Irrevocable
Beneficiaries,  if any, must be furnished before the Company will release either
loan or surrender proceeds.

Will the Policy Pay Dividends?

Although the Company currently does not expect to pay dividends during the first
10 Policy  years,  during  the 11th  Policy  year and  thereafter,  the  Company
currently  projects,  but does not  guarantee,  annual  dividends.  (See Section
entitled THE POLICY, Other Policy Provisions, Definitions - Dividends.)

Some Of The More Significant Policy Privileges

No-Lapse  Guarantee.  If the Owner pays the  minimum  premium  each year for the
first three Policy years, the Company  guarantees that the Policy will not Lapse
even if the Net Cash Value is not sufficient to pay the Monthly Deduction during
those three years.

Free-Look/Cancellation.  The Owner may  cancel the Policy on the latest to occur
of 3 events:  45 days of the date of the application;  10 days after the Company
has personally delivered or has sent to the Owner by first class mail the Policy
and a Notice of Right of  Withdrawal;  or, 10 days after the Owner  receives the
Policy.  The free-look  right,  to the extent of any increase,  also occurs when
there is an increase in Specified Amount not caused by a change in death benefit
option.  Cancellation is accomplished by mailing or delivering the Policy to the
Company's  home  office or to the  representative  who sold it. The refund  will
include:

         o        All Charges for State Taxes deducted from premiums; plus

         o        total amount of Monthly Deductions; plus

         o        any other charges taken from Accumulated Value; plus

         o        the  Accumulated  Value on the date the Company  receives  the
                  returned Policy; minus

         o        any Policy Indebtedness.

A refund of the exact amount of premium paid will not be made unless required by
applicable state law.

Conversion/Exchange.  Within the first 24 months from issue date, the Policy may
be converted to another policy which the Company then currently issues,  without
evidence of insurability. The conversion privilege to the extent of any increase
also occurs when there is an increase  in  Specified  Amount  which has not been
caused by the Automatic  Increase Rider or a change in death benefit option. The
new policy  will have  either  the same death  benefit or the same net amount at
risk  (depending on the type of policy selected by the Owner that is received on
the exchange) as the (original)  Policy on the exchange date. The change will be
subject  to an  equitable  adjustment  in  payments  and Cash  Values to reflect
differences,  if any,  between the  (original)  Policy and the new  policy.  All
Indebtedness  must be repaid  before the change can be executed as  described in
THE POLICY, Owner's Rights Section.

Reinstatement.  Once the Policy has Lapsed,  it may be  reinstated  if a written
request  for  reinstatement  is made within five years from the end of the grace
period,  the applicant  provides  evidence of  insurability  satisfactory to the
Company, and makes certain payments.

Tax Treatment

The Policy should receive substantially the same federal income tax treatment as
that afforded  fixed premium life  insurance.  Accordingly,  the benefit paid at
death is generally  excludable from the gross income of the  Beneficiary.  Also,
the Owner  generally  is not  deemed to be in  constructive  receipt of the Cash
Values,  including  increments  thereon  under the  Policy,  until the Policy is
surrendered  in whole or in part,  unless  the  Policy is a  modified  endowment
contract.  Policy  loans  and  other  distributions  from a  modified  endowment
contract may be includible in gross income and subject to a 10% penalty.

For a further discussion of the tax  characteristics of this Policy, see Section
entitled FEDERAL INCOME TAX MATTERS.

                  THE COMPANY, THE SEPARATE ACCOUNT, THE FUNDS,
                        AND THE INTEREST BEARING ACCOUNT

The Company is the  insurer.  The  Separate  Account  issues the  Policy.  Three
registered   investment  companies  of  the  series  type  serve  as  underlying
investment  options for the Separate Account.  The Interest Bearing Account,  an
account within the general account of the Company, is another investment option.

The Company

CUNA Mutual Life Insurance  Company is a mutual life insurance company organized
under  the laws of Iowa in 1879 and  incorporated  on June  21,  1882.  The Home
Office of the Company is located at 2000 Heritage Way, Waverly,  Iowa 50677. The
Company,  organized  as a fraternal  benefit  society  with the name "Mutual Aid
Society of the Evangelical Lutheran Synod of Iowa and Other States," changed its
name to "Lutheran  Mutual Aid Society" in 1911, and reorganized as a mutual life
insurance company called "Lutheran Mutual Life Insurance  Company" on January 1,
1938. On December 28, 1984, the Company  changed its name again to "Century Life
of  America."  On January 1, 1997 the Company  changed its name to "CUNA  Mutual
Life Insurance Company."

On July 1, 1990,  the Company  entered  into a permanent  affiliation  with CUNA
Mutual Insurance  Society ("CUNA Mutual"),  5910 Mineral Point Road,  Madison WI
53705. The terms of an Agreement of Permanent  Affiliation provide for extensive
financial  sharing  between  the  Company  and CUNA  Mutual of  individual  life
insurance business through  reinsurance  arrangements,  the joint development of
business  plans and  distribution  systems for  individual  insurance  and other
financial service products within the credit union movement,  and the sharing of
certain  resources and facilities.  At the current time, all of the directors of
the Company are also  directors of CUNA Mutual and many of the senior  executive
officers  of  the  Company  hold  similar   positions  with  CUNA  Mutual.   The
affiliation,  however,  is not a merger or consolidation.  Both companies remain
separate  corporate  entities and their  respective  Owners  retain their voting
rights.  CUNA Mutual and its subsidiaries and affiliates,  including the Company
are referred to herein as "CUNA Mutual Group."

As of December 31, 1996,  the Company had more than $3 billion in assets and $13
billion of life  insurance  In Force.  Effective  March 17, 1997 and through the
date of this  Prospectus,  A.M. Best rated the Company A (Excellent).  Effective
February 11, 1997 and through the date of this  Prospectus,  Duff & Phelps rated
the Company AA.  These are the most recent  ratings  available as of the date of
this Prospectus.  Periodically, the rating agencies issue new ratings. To obtain
updated  ratings,  contact the Company at the address and telephone number shown
on the first page of this Prospectus.

The  objective  of Best's  rating  system is to evaluate  the factors  affecting
overall  performance  of an  insurance  company and then provide an opinion of a
company's  financial  strength and ability to meet its  contractual  obligations
relative to other  companies  in the  industry.  The  evaluation  includes  both
quantitative  and  qualitative  analysis of a company's  financial and operating
performance.

Duff & Phelps Credit Rating Co. rates insurance companies on their claims paying
abilities. It bases these ratings on its assessment of the economic fundamentals
of  the  company's  principal  lines  of  business,  the  company's  competitive
position, the company's management  capability,  the relationship of the company
to its affiliates and the company's asset and liability management practices.

The Company owns a one-half  interest in CIMCO Inc. (the  investment  adviser to
the Ultra Series  Fund).  CUNA Mutual owns CUNA Mutual  Investment  Corporation.
CUNA Mutual Investment Corporation, 5910 Mineral Point Road, Madison, Wisconsin,
53705,  owns CUNA Brokerage  Services,  Inc. (the principal  underwriter for the
Separate Account) and owns a one-half interest in CIMCO Inc.

The Separate Account

The Separate  Account was  established  by the Company on August 16,  1983.  The
Separate  Account will receive and invest net purchase  payments  made under the
Policies.  In  addition,  the Separate  Account may receive and invest  purchase
payments for other variable life insurance  policies issued in the future by the
Company.

Although the assets in the Separate Account are the property of the Company, the
assets in the Separate  Account  attributable to the Policies are not chargeable
with  liabilities  arising  out of any  other  business  which the  Company  may
conduct.  The assets of the Separate  Account are available to cover the general
liabilities of the Company only to the extent that the Separate Account's assets
exceed  its  liabilities  arising  under the  Policies  and any  other  policies
supported by the Separate Account.  The Company has the right to transfer to the
general  account  any  assets  of the  Separate  Account  which are in excess of
reserves and other  contract  liabilities.  The Company has placed seed money in
the Separate  Account and reserves the right to withdraw it.  Periodically,  the
Separate  Account  makes  payments  to the  Company  for  mortality  and expense
charges.

The Separate  Account is divided  into  Subaccounts.  In the future,  additional
Subaccounts  may be added.  Each Subaccount  invests  exclusively in shares of a
single corresponding Fund. The income, gains and losses, realized or unrealized,
from the assets  allocated to each Subaccount are credited to or charged against
that  Subaccount  without  regard  to  income,  gains or  losses  from any other
Subaccount.

The  Separate  Account has been  registered  with the  Securities  and  Exchange
Commission (the "SEC") as a unit investment  trust under the Investment  Company
Act of 1940 (the "1940  Act") and meets the  definition  of a  Separate  Account
under the federal  securities laws.  Registration  with the SEC does not involve
supervision  of the  management  or  investment  practices  or  policies  of the
Separate  Account or of the  Company by the SEC.  The  Separate  Account is also
subject  to the laws of the  State of Iowa  which  regulate  the  operations  of
insurance companies domiciled in Iowa.

The Company  does not  guarantee  the  investment  performance  of the  Separate
Account.  Accumulated  Value of  Policies  will vary daily with the value of the
assets under the Separate  Account and,  depending upon the death benefit option
chosen,  the Death Proceeds may also vary with the value of the assets under the
Separate  Account.  To the extent that the Death Proceeds payable upon the death
of the Insured  exceed the  Accumulated  Value of the Policy,  such  amounts are
general obligations of the Company and payable out of the general account of the
Company.

The Company may, from time to time, offer other policies which may be similar to
those offered herein.

The Company will act as custodian of the assets of the Separate Account.

The Funds

The  Separate  Account  invests  in shares  of  open-end  management  investment
companies of the series type with one or more  investment  portfolios or Series.
Each investment  company is registered with the SEC. Such  registration does not
involve supervision of the management or investment practices or policies of the
investment company by the SEC.

The Separate  Account has invested and will continue to invest in Class Z shares
of the Ultra Series Fund. The Separate  Account and two other separate  accounts
of the  Company  are  shareholders  of the Ultra  Series  Fund.  Other  Separate
Accounts  of  the  Company  or  separate   accounts  of  other   affiliated  and
unaffiliated  life insurance  companies and qualified  retirement plans may also
invest in the Ultra Series Fund.

The Separate Account also invests in shares of the MFS Variable  Insurance Trust
and the T. Rowe Price International Series, Inc.

The Ultra Series Fund  currently has six Funds  available as investment  options
under the Policies,  the T. Rowe Price  International  Series, Inc. has one Fund
available  as an  investment  option  under  the  Policy,  and the MFS  Variable
Insurance  Trust  has two  Funds  available  as  investment  options  under  the
Policies.  The MFS  Variable  Insurance  Trust also has other funds that are not
available under the Policy.  All three investment  companies may, in the future,
create  additional funds that may or may not be available as investment  options
under the Policies.  Each Fund has its own  investment  objectives and policies.
The income,  gains and losses for each Fund are  determined  separately for that
Fund.

The investment  objectives and policies of each Fund are summarized below. There
is no assurance that any Fund will achieve its stated objectives.  More detailed
information,  including a description of risks and expenses, may be found in the
prospectuses for the Ultra Series Fund, the T. Rowe Price International  Series,
Inc. and the MFS Variable  Insurance  Trust which must accompany or precede this
prospectus and which should be read carefully and retained for future reference.

Ultra Series Fund

The Ultra Series Fund is a series fund with two classes of shares within each of
six investment portfolios.  Class C shares are offered to unaffiliated insurance
company separate accounts and unaffiliated  qualified  retirement plans. Class Z
shares  are  offered to CUNA  Mutual  Group  affiliates  separate  accounts  and
qualified retirement plans. Currently, the Ultra Series Fund offers six Funds as
investment options under the Policies.

Capital  Appreciation  Stock  Fund.  This Fund seeks a high  level of  long-term
growth of capital.  It pursues this  objective  by  investing in common  stocks,
including  those of smaller  companies and of companies  undergoing  significant
change.

Growth and Income Stock Fund. This Fund seeks  long-term  growth of capital with
income as a secondary  consideration.  It pursues this objective by investing in
common stocks of companies  with  financial  and market  strengths and long-term
records of performance.

Balanced Fund.  This Fund seeks a high total return  through the  combination of
income and capital  growth.  It pursues this objective by investing in the types
of common stocks owned by the Capital  Appreciation  Stock and Growth and Income
Stock  Funds,  the type of bonds  owned by the Bond Fund,  and the type of money
market instruments owned by the Money Market Fund.

Bond Fund. This Fund seeks a high level of current  income,  consistent with the
prudent  limitation  of  investment  risk,  through  investment in a diversified
portfolio of  fixed-income  securities  with  maturities  of up to 30 years.  It
principally invests in securities of intermediate term maturities.

Money  Market  Fund.  This Fund  seeks high  current  income  from money  market
instruments consistent with preservation of capital and liquidity. An investment
in the  Money  Market  Fund  is  neither  insured  nor  guaranteed  by the  U.S.
Government. There can be no assurance that the Money Market Fund will be able to
maintain a stable Net Asset Value of $1.00 per share.

Treasury 2000 Fund. The  investment  objective of this Fund is to provide safety
of  capital  and  a  relatively  predictable  payout  upon  Portfolio  Maturity,
primarily by investing in Stripped  Treasury  Securities.  The Stripped Treasury
Securities held by this Fund mature November 15, 2000.

CIMCO Inc.  serves as  investment  adviser to the Ultra  Series Fund and manages
assets in accordance  with general  policies and  guidelines  established by the
board of trustees of the Ultra Series Fund. One half of CIMCO Inc.'s outstanding
common stock is owned by the Company and one half indirectly by CUNA Mutual.

T. Rowe Price International Series, Inc.

T. Rowe Price International  Series, Inc. currently has one investment portfolio
or Fund available as an investment option under the Policies.

InternationalStockPortfolio"International   Stock  Portfolio.  This  Fund  seeks
long-term  growth of capital through  investments  primarily in common stocks of
established, non-U.S. companies.

Rowe Price-Fleming International, Inc. ("RPFI") serves as the investment adviser
to the  International  Stock Portfolio and manages its assets in accordance with
general policies and guidelines  established by the board of directors of the T.
Rowe  Price  International  Series,  Inc.  RPFI was  founded  in 1979 as a joint
venture  between T. Rowe Price  Associates,  Inc.  and Robert  Fleming  Holdings
Limited.

MFS Variable Insurance Trust

The MFS Variable  Insurance Trust  currently has two investment  series or Funds
available as investment options under the Policies.

MFS World  Governments  Series.  This Fund seeks not only  preservation but also
growth of capital, together with moderate current income.

MFS Emerging Growth Series.  This Fund seeks long-term growth of capital through
investments primarily in common stocks of emerging growth companies.

Massachusetts  Financial  Services  Company  ("MFS")  serves  as the  investment
adviser to the MFS World  Governments  Series and MFS Emerging Growth Series and
manages  its  assets  in  accordance   with  general   policies  and  guidelines
established by the board of trustees of the MFS Variable Insurance Trust. MFS is
a subsidiary of Sun Life Assurance Company of Canada (U.S.) which, in turn, is a
wholly owned subsidiary of Sun Life Assurance Company of Canada.

Availability of the Funds

The Separate Account purchases shares of the International Stock Portfolio,  the
MFS World  Governments  Series and the MFS Emerging  Growth Series in accordance
with separate  participation  agreements  between the Company and each of the T.
Rowe Price  International  Series, Inc. and the MFS Variable Insurance Trust, as
appropriate.  The  termination  provisions  of  these  agreements  vary  and are
summarized below.

The agreement  between the Company and the T. Rowe Price  International  Series,
Inc. (and its principal  underwriter)  provides for termination as it applies to
any Fund  covered  by the  agreement:  (1) by any party  upon six  months  prior
written  notice to the other  parties,  or in the event that (subject to certain
conditions)  formal proceedings are initiated against any other party by the SEC
or another  regulator,  or in the event that any other party  suffers a material
adverse change in its business, operations,  financial condition or prospects or
suffers  material adverse  publicity,  (2) by the Company upon written notice to
the other parties if shares of the Fund are not reasonably available to meet the
requirements of the Policies or are not registered, issued or sold in conformity
with  applicable laws or such laws preclude the use of such shares as investment
media for the  Policies,  (3) by the Company  upon  written  notice to the other
parties  in the event  that the Fund  fails to meet  certain  Code  requirements
described in the agreement,  (4) by the T. Rowe Price International Series, Inc.
or its principal underwriter upon 45 days written notice to the Company, and (5)
by the T. Rowe Price  International  Series,  Inc. or its principal  underwriter
upon written  notice to the Company in the event that the Policies  fail to meet
certain Code requirements described in the agreement.

The agreement between the Company and the MFS Variable  Insurance Trust (and its
investment  adviser)  provides for termination as it applies to any Fund covered
by the  agreement:  (1) by any party upon six months prior written notice to the
other  parties,  or in the event that  (subject  to certain  conditions)  formal
proceedings  are  initiated  against  any  other  party  by the  SEC or  another
regulator,  or  (subject  to certain  conditions)  in the event that the Company
should  substitute  shares of another  Fund for the Fund,  (2) by any party upon
written  notice to the other parties in the event that any other party suffers a
material  adverse  change in its business,  operations,  financial  condition or
prospects or suffers  material adverse  publicity,  or in the event that another
party  materially  breaches any provision of the  agreement,  (3) by the Company
upon prompt  written  notice to the other  parties if shares of the Fund are not
reasonably  available  to  meet  the  requirements  of the  Policies  or are not
appropriate  funding  vehicles for the Policies,  and (4) upon assignment of the
agreement  by any  party  unless  the  other  parties  agree in  writing  to the
assignment.

If a participation agreement terminates, the Separate Account may not be able to
purchase  additional shares of the Fund(s) covered by that agreement.  Likewise,
in  certain  circumstances,  it is  possible  that  shares  of a Fund may not be
available to the Separate Account even if the participation  agreement  relating
to that Fund has not been terminated.  In either event, Owners will no longer be
able to allocate  purchase  payments or transfer  Policy value to the Subaccount
investing in that Fund.

Resolving Material Conflicts

Ultra Series Fund. The Ultra Series Fund may sell shares to the Separate Account
and to other separate accounts of the Company and to affiliated and unaffiliated
insurance  company  separate  accounts  supporting  individual  variable annuity
contracts  and to variable  annuity  contracts  sold solely in  connection  with
qualified retirement plans (annuity contracts).  Currently, the Company does not
foresee any  disadvantages  to Owners arising from the sale of shares to support
such  annuity  contracts  or that would  arise if the Ultra  Series Fund were to
offer its shares to support  products  other than the  Policies and such annuity
contracts.  However, the management of the Ultra Series Fund will monitor events
in order to identify any material  irreconcilable  conflicts that might possibly
arise (1) as a result of the Ultra  Series Fund  offering  its shares to support
both the Policies and such  annuity  contracts,  or (2) as a result of the Ultra
Series Fund offering its shares to support  products  other than the Policies or
such annuity contracts or (3) is a result of the sale of its shares to qualified
retirement  plans. In the event of such a conflict,  the Company would determine
what action,  if any, should be taken in response to the conflict.  In addition,
if the Company  believes that Ultra Series Fund's  response to any such conflict
insufficiently  protects  Owners,  it will take  appropriate  action on its own,
including  withdrawing  the Separate  Account's  investment  in the Ultra Series
Fund.

The T. Rowe Price  International  Series,  Inc. and the MFS  Variable  Insurance
Trust. The T. Rowe Price  International  Series,  Inc. currently sells shares of
the  International  Stock  Portfolio  to the  Separate  Account  and to separate
accounts of life insurance  companies not affiliated with the Company to support
other variable  annuity  contracts.  The MFS Variable  Insurance Trust currently
sells shares of its MFS World Governments  Series and MFS Emerging Growth Series
to Separate  Accounts of the Company  for  annuity  contracts,  sells  shares to
companies not affiliated with the Company,  and has sold shares to MFS as a seed
money  investment.  Shares of both the  International  Stock Portfolio,  the MFS
World Governments Series and the MFS Emerging Growth Series may in the future be
sold to other  separate  accounts  of the  Company  and  shares of the MFS World
Governments  Series and the MFS Emerging Growth Series may in the future be sold
to  separate  accounts  of  other  affiliated  or  unaffiliated  life  insurance
companies  to  support  other  variable   annuity  or  variable  life  insurance
contracts.  Shares of the MFS World  Governments  Series and MFS Emerging Growth
Series may in the future also be sold to qualified retirement plans.  Currently,
the Company does not foresee any  disadvantages  to Owners arising from the sale
of such shares to support variable life insurance  contracts or variable annuity
contracts of other  companies or to qualified  retirement  plans.  However,  the
management of the T. Rowe Price International  Series, Inc. and the MFS Variable
Insurance  Trust  will each  monitor  events  related  to their Fund in order to
identify any material  irreconcilable  conflicts  that might possibly arise as a
result of such Fund's  offering  its shares to (1) support  both  variable  life
insurance contracts and variable annuity contracts,  or (2) support the variable
life insurance  contracts  and/or variable  annuity  contracts issued by various
unaffiliated  insurance  companies.  In  addition,  the  management  of the  MFS
Variable  Insurance  Trust  will  monitor  the  Trust in order to  identify  any
material  irreconcilable  conflicts that might possibly arise as a result of the
sale of its  shares  to  qualified  retirement  plans.  In the  event  of such a
conflict, the management of the appropriate Fund would determine what action, if
any,  should be taken in response to the conflict.  In addition,  if the Company
believes that the response of the T. Rowe Price  International  Series,  Inc. or
the MFS Variable  Insurance Trust to any such conflict  insufficiently  protects
Owners, it will take appropriate  action on its own,  including  withdrawing the
Separate  Account's  investment in the International  Stock Portfolio or the MFS
World Governments Series or the MFS Emerging Growth Series, as appropriate.

Addition, Deletion or Substitution of Investments

The Company reserves the right, subject to applicable law, to make additions to,
deletions from, or  substitutions  for the shares of a Fund that are held in the
Separate Account or that the Separate  Account may purchase.  If the shares of a
Fund are no longer  available for  investment or if, in the Company's  judgment,
further  investment  in any Fund should  become  inappropriate,  the Company may
redeem the shares,  if any, of that Fund and substitute  shares of another Fund.
The Company will not substitute any shares  attributable to a Policy's  interest
in a Subaccount without notice and prior approval of the SEC and state insurance
authorities, to the extent required by the 1940 Act or other applicable law.

The Company also reserves the right to establish  additional  Subaccounts of the
Separate  Account,  each of which would invest in shares of a new  corresponding
Fund  having a specified  investment  objective.  The  Company  may, in its sole
discretion,  establish  new  Subaccounts  or  eliminate  or combine  one or more
Subaccounts if marketing  needs,  tax  considerations  or investment  conditions
warrant. Any new Subaccounts may be made available to existing Owners on a basis
to be determined by the Company.  Subject to obtaining any approvals or consents
required  by  applicable  law,  the  assets  of one or more  Subaccounts  may be
transferred to any other  Subaccount if, in the sole  discretion of the Company,
marketing, tax, or investment conditions warrant.

In the event of any such  substitution  or change,  the Company (by  appropriate
endorsement,  if necessary) may change the Policy to reflect the substitution or
change.  Affected  Owners will be notified  of such a material  substitution  or
change. If an Owner objects to the change, the Owner may exchange the Policy for
a fixed benefit whole life insurance policy then issued by the Company.  The new
policy  will be  subject  to normal  underwriting  rules  and  other  conditions
determined by the Company.  No evidence of insurability  will be necessary.  The
option to exchange must be exercised  within sixty (60) days of  notification to
the Owner of the  investment  policy  change.  The Owner may also  Surrender the
Policy. (See Section entitled THE POLICY, Policy Benefits Surrender Proceeds.)

If the Company considers it to be in the best interest of Owners, and subject to
any approvals that may be required under  applicable  law, the Separate  Account
may be operated as a management investment company under the 1940 Act, it may be
deregistered under the 1940 Act if registration is no longer required, it may be
combined with other Company separate accounts,  or its assets may be transferred
to another separate account of the Company.  In addition,  the Company may, when
permitted  by law,  restrict or eliminate  any voting  rights of Owners or other
persons who have such rights under the Policies.

Interest Bearing Account

The Interest Bearing Account is an investment option under the Policy.  Premiums
may be allocated and values  transferred to the general  account of the Company.
Assets attributable to the Interest Bearing Account are subject to the claims of
the Company's general  creditors.  Net premiums allocated and values transferred
to the Interest  Bearing Account will earn interest at a rate of no less than 4%
annually,  with the Company  crediting  a higher rate solely at its  discretion.
(See Section entitled THE POLICY, Owner's Rights - Transfer of Values.)

                                   THE POLICY

Policy Benefits

Death Proceeds

Payment of Death  Proceeds.  When the Company  receives  proof of the  Insured's
death in writing on a form satisfactory to the Company, the Company will pay the
Death Proceeds to the  Beneficiary or  Beneficiaries  provided the Policy was In
Force  on the  date of the  Insured's  death.  If no  Beneficiary  survives  the
Insured,  the Death  Proceeds  will be paid to the Owner,  if living,  or to the
Owner's estate.

Death  benefits  payable to an estate  will be paid in one sum.  Death  Proceeds
payable to other beneficiaries will be paid in one sum unless another settlement
option is selected. If the Owner, Beneficiary, or payee is not a natural person,
any Death Proceeds due will be applied only under settlement  options  consented
to by the Company.

Interest  will  accumulate  from the  Insured's  date of death  until a lump sum
payment is made or until a settlement option is effective. Each year the Company
determines the interest rate. The rate will not be less than 3.5% per year.

During the Insured's  lifetime,  the Owner may direct that the Death Proceeds be
paid under one of the settlement options. The written consent of all Irrevocable
Beneficiaries  must be  obtained  prior to the  selection.  After the  Insured's
death, if the Owner did not select a settlement option, any Beneficiary entitled
to receive the proceeds in one sum may select a settlement option.
(See Section entitled THE POLICY, Owner's Rights - Settlement Options.)

An accelerated payment of a portion of the eligible death benefit may be elected
if the Insured is terminally ill. See Section entitled THE POLICY,  Other Policy
Provisions, Definitions - Accelerated Benefit Option.

Death  Benefit  Options 1 and 2. The Owner may select  one of two death  benefit
options. Under either option, the death benefit is never less than the Specified
Amount while the Policy is In Force. The Owner's  selection will affect the Face
Amount,  the Monthly Deduction,  and the Cash Value. Under either option,  Death
Proceeds are equal to:

         o the Face Amount on the date of death; plus

         o any premiums received after date of death; minus

         o Policy Indebtedness.

The Face Amount,  however,  differs under the two death benefit  options.  Under
death benefit option 1, the Face Amount is the greater of:

         o The Specified Amount, or

         o The  Accumulated  Value on the date of death  multiplied by the Death
           Benefit Ratio.

Under death benefit option 2, the Face Amount is the greater of:

         o The Specified Amount plus the Accumulated Value on the date of death,
           or

         o The  Accumulated  Value on the date of death  multiplied by the Death
           Benefit Ratio.

The  Death  Benefit  Ratio is the  ratio of Face  Amount  to  Accumulated  Value
required by the  Internal  Revenue  Code for  treatment  of the Policy as a life
insurance  Policy.  The Death  Benefit  Ratio varies by Attained Age as shown in
Appendix D. The death benefit factor decreases from year to year as the Attained
Age of the Insured increases.

The illustrations in Appendix A show how the death benefit option affects Policy
values.  Illustrations 1, 2, 5 and 6 assume death benefit option 1 is in effect.
Illustrations 3, 4, 7, and 8 assume death benefit option 2 is in effect.

Under both  option 1 and option 2, the larger the  premium  payment and the more
favorable the  investment  results,  the more  Accumulated  Value will increase.
Under death benefit option 1, the higher the  Accumulated  Value,  the lower the
amount of premium  necessary  to keep the Policy In Force.  Under death  benefit
option 2, the higher the Accumulated  Value, the higher the death benefit (since
the death benefit is the Specified  Amount plus the  Accumulated  Value).  Under
death  benefit  option 1, the death  benefit is not  changed as the  Accumulated
Value increases; the increase in Accumulated Value is used to reduce the premium
necessary to keep the Policy In Force. Under death benefit option 2, the premium
due is not changed as Accumulated  Value increases;  the increase in Accumulated
Value is used to increase the death benefit.  Under both options, an increase in
Accumulated  Value results in greater  amounts being  available to the Owner for
Policy loans or surrender. Accumulated Value is excluded from the calculation of
the eligible death benefit under the Accelerated Benefit Option Endorsement.

The Owner may change from one death  benefit  option to the other.  (See Section
entitled THE POLICY, Owner's Rights - Change of Death Benefit Option.)

Minimum Death Benefit Guarantee

The minimum death  benefit  guarantee  provides  that a minimum  amount of death
benefit will be paid if, at all times, the sum of the premiums received to date,
less all partial  surrenders and Policy loans,  is at least equal to the monthly
target  premium  multiplied  by the number of months (plus one month) the Policy
has been In Force.  The target premium is stated on the  specifications  page of
the Policy and is  determined by dividing the minimum  premium by .60.  Thus, if
the Owner pays a premium at least  equal to the target  premium  each year,  the
Policy will remain In Force and the minimum  death  benefit will be paid even if
the Net Cash Value is  insufficient  to pay Monthly  Deductions on a Monthly Day
and the Policy would otherwise  Lapse.  The monthly target premium is the target
premium divided by twelve.  The minimum death benefit  guarantee  expires at the
later of Attained Age 65 or 10 years from the Issue Date.

The target  premium will be increased or  decreased,  as  appropriate,  when the
Specified Amount is increased or decreased at the request of the Owner, when the
death benefit option is changed, and when riders are added or deleted.

If the premiums required to maintain the minimum death benefit guarantee are not
paid, the minimum death benefit guarantee will be lost. Notice of this loss will
be mailed to the  Owner,  after  which  the Owner has 60 days to  reinstate  the
minimum death benefit guarantee by paying premiums sufficient to raise the total
premiums to the required amount.  If the necessary  premiums are not paid within
the  60-day  grace  period,  the  minimum  death  benefit  guarantee  cannot  be
reinstated.

Where the minimum death benefit guarantee is in effect and there is insufficient
Net Cash Value to pay the Monthly  Deduction,  Deferred  Charges will be used to
pay the Monthly  Deduction  during the first nine  Policy  years.  (See  Section
entitled THE POLICY,  Charges and  Deductions -  Contingent  Deferred  Sales and
Administrative  Charges.)  During those years, any Monthly  Deduction  remaining
after  amounts in the  Deferred  Charges  Account  have been  exhausted  will be
waived.  In the 10th Policy year and beyond,  any Monthly Deduction in excess of
the Net Cash Value will be waived. (See Section entitled THE POLICY, Charges and
Deductions Monthly Deduction.)

Surrender Proceeds

Policy Surrender. The Owner may Surrender the Policy for its Net Cash Value.

The  written  consent of all  assignees  or  Irrevocable  Beneficiaries  must be
obtained  prior to any partial or total  surrender.  The Company may require the
return of the Policy.

The surrender date of the Policy is the date a written  request for surrender is
received at the Home Office in a form satisfactory to the Company and containing
all necessary signatures. The Net Cash Value will be determined as of the end of
the Valuation Period during which the surrender date occurs.  The Policy and all
insurance will terminate as of the surrender date.

To  reimburse  the Company for sales  expenses and Policy  expenses  incurred at
issue, contingent deferred sales and administrative charges ("Deferred Charges")
will be deducted  from the proceeds in the event of a complete  surrender of the
Policy  during the first nine Policy  years.  (See Section  entitled THE POLICY,
Charges and Deductions - Contingent Deferred Sales and Administrative Charges.)

Partial  Surrender.  The Owner may also surrender a portion of the Policy for an
amount less than the full Net Cash Value.  The  effective  date of such  partial
surrender will be the date the partial surrender request is received at the Home
Office. No contingent deferred sales or administrative  charges will be deducted
in the case of a partial surrender,  but a service charge equal to the lesser of
$25 or 2% of the amount  surrendered will be charged for each partial surrender.
The Owner may specify the allocation  percentages  among the  Subaccount(s)  and
Interest  Bearing  Account  from  which  the  surrender  is  to be  made.  If no
specification  is  made,  the  surrendered  amount  will be  withdrawn  from the
Subaccounts  and Interest  Bearing  Account in the same  percentages  as Monthly
Deductions are withdrawn from the Subaccounts and Interest Bearing  Account.  If
there are insufficient values to follow these percentages, the partial surrender
amount will be withdrawn on a pro rata basis based on values in the  Subaccounts
and Interest  Bearing Account.  The partial  surrender fee will be deducted from
amounts  withdrawn from the Subaccounts and the Interest  Bearing Account on the
same pro rata basis unless otherwise directed by the Owner. No partial surrender
will be allowed if the  Specified  Amount  remaining  would be less than $40,000
($8,000 if Issue Age is 65 and over). (For limits applicable to Policies sold to
employee benefit plans, see UNISEX POLICIES.)

Unless the Face Amount  derived  from  application  of the Death  Benefit  Ratio
applies,  under either death benefit  option 1 or option 2, a partial  surrender
will reduce both the Accumulated Value and Face Amount by the amount surrendered
but will not affect the Cost of  Insurance.  Under death  benefit  option 1, the
Specified Amount is also reduced by the same amount, but the Specified Amount is
not changed by a partial surrender under death benefit option 2.

If the Face Amount derived from  application of the Death Benefit Ratio applies,
the  effect  on the  monthly  Cost of  Insurance  and Face  Amount  is  somewhat
different.   The  Face  Amount  is  then  decreased  by  more  than  the  amount
surrendered,  and the monthly  Cost of Insurance is less than it would have been
without the surrender.

Payment  will be made within seven days of the  surrender  or partial  surrender
date unless a suspension  of payments is in effect.  (See  Section  entitled THE
POLICY,  Other Policy  Provisions,  Definitions - Suspension  of Payments.)  For
information on possible tax effects of partial  surrenders see Section  entitled
FEDERAL INCOME TAX MATTERS, Tax Treatment Of Policy Proceeds.

Maturity Proceeds

The Policy  matures on the  Policy  Anniversary  following  the  Insured's  95th
birthday.  Coverage  under the Policy  ceases on that  date,  and the Owner will
receive maturity proceeds equal to the Net Cash Value as of that date.

Payment of Proceeds

Settlement  options are available for Death Proceeds,  surrender  proceeds,  and
maturity proceeds. (See Section entitled THE POLICY, Owner's Rights - Settlement
Options.)

Policy Values

Accumulated  Value. The Accumulated Value of the Policy is the sum of the values
attributable to the Policy in the Loan Account,  Deferred Charges Account,  each
Subaccount,  and Interest  Bearing  Account.  The Accumulated  Value held in the
Subaccounts will vary with the investment  performance of the  Subaccounts.  The
Accumulated  Value will decrease as Monthly  Deductions and surrenders are taken
out  of  values  held  in  the  Subaccounts  and/or  Interest  Bearing  Account.
Accumulated Value is determined as of the end of each Valuation Period. The Loan
Account is part of the Company's  general  account into which is  transferred an
amount  equal to any Policy  loans.  (See Section  entitled THE POLICY,  Owner's
Rights - Policy  Loans.) The Deferred  Charges  Account is part of the Company's
general account in which Policy values are held in support of the deferred sales
and  administrative  charges.  (See  Section  entitled  THE POLICY,  Charges And
Deductions - Contingent Deferred Sales and Administrative Charges.)

The value in a  Subaccount  attributable  to a Policy is equal to the  number of
units that the Policy has in each  Subaccount,  multiplied  by the Unit Value of
that Subaccount.  Because the Separate Account purchases shares of the Fund, the
value  of  the   Subaccounts   will   reflect   the   investment   advisory   or
advisory/administrative fee and other expenses incurred by the Fund.

The Unit Value of each Subaccount  (other than the Treasury 2000 Subaccount) was
set at $10 for the first Valuation  Period.  The Unit Value of the Treasury 2000
Subaccount  was originally set at $3.62 per unit. The Unit Value may increase or
decrease from one Valuation Period to the next. The Unit Value will vary between
Subaccounts.

Cash Value.  The Cash Value at any time is equal to the  Accumulated  Value less
any Deferred Charges which would be applicable if the Policy were surrendered at
that time. (See Section entitled THE POLICY, Charges And Deductions - Contingent
Deferred Sales and Administrative Charges.)

Net Cash  Value.  The Net Cash Value at any time is equal to the Cash Value less
any Policy  Indebtedness.  (See Section  entitled THE POLICY,  Owner's  Rights -
Policy  Loans.) This value is equal to the value  attributable  to the Policy in
each  Subaccount and the Interest  Bearing  Account and represents the amount an
Owner would receive upon full surrender of the Policy (see Section  entitled THE
POLICY,  Policy  Benefits - Surrender  Proceeds) or when the Policy matures (see
Section entitled THE POLICY, Policy Benefits - Maturity Proceeds).

Unit Value Guarantee

The  Company  guarantees  the  payment of at least $10 per unit of a  Subaccount
which invests in a treasury series if the units are held to Portfolio  Maturity.
The Stripped Treasury Securities held by the Treasury 2000 Series become payable
on (have a Portfolio  Maturity date of) November 15, 2000.  The Company does not
guarantee the Unit Value of any units redeemed prior to Portfolio Maturity.  Any
such unit will be redeemed at a price based on the then current Net Asset Value,
which may be more or less  than the  purchase  price or the  price at  Portfolio
Maturity.  Taking a Monthly  Deduction and transferring  value from a Subaccount
investing in a treasury  series will force a  redemption  and thus void the Unit
Value  Guarantee on those units.  The Company  reserves the right to discontinue
offering  units of a Subaccount  investing  in a treasury  series if shares from
that series become  unavailable  prior to the maturity of the Stripped  Treasury
Securities  in that  series or, if in the  judgment  of the  Company's  Board of
Directors,  further  investment  in such units is no longer  deemed to be in the
best interest of policies  generally within the class represented by the Policy.
When the Treasury 2000 Series portfolio  matures,  the Company will give written
notice to current  Owners of units of the Treasury 2000  Subaccount.  Owners may
transfer Treasury Unit Values to any other Subaccount or to the Interest Bearing
Account. In the absence of a selection by the Owner upon maturity,  value in the
Treasury 2000 Subaccount will be transferred to the Money Market Subaccount.

Premiums

Initial  Premium.  The Initial  Premium  must be paid during the lifetime of the
Insured,  on or before the Issue Date.  All premiums  after the Initial  Premium
must be paid to the Home Office.

Flexibility  of  Premiums.  The Policy  provides  for a planned  annual  premium
determined  by the Owner.  The Owner is not  required to pay  premiums in accord
with the planned schedule. Premiums are generally flexible both as to timing and
amount.  Premiums  must be large  enough to keep the  Policy In Force.  Premiums
after the initial premium may be paid at any time while the Policy is In Force.

The  initial  premium  must be at least  equal to  one-twelfth  (1/12th)  of the
minimum premium.

The minimum premium is the minimum annual amount that, if paid each year for the
first three Policy  years,  will keep the no-lapse  guarantee in effect for that
time. The minimum premium is recorded on the specifications page of the Policy.

The Company  reserves the right to refuse any premium  payment that is less than
$25.

The total of all premiums paid may never exceed the maximum  premium  limitation
determined  by the Internal  Revenue Code for  treatment of the Policy as a life
insurance  Policy.  If at any time a premium is paid which would result in total
premiums exceeding the maximum premium limitation,  the Company will only accept
that portion of the premium which would make total  premiums  equal the maximum.
Any excess  amount will be returned,  and no further  premiums  will be accepted
until the premium maximum increases.

The Company  reserves the right to refuse any premium or part of a premium which
would  increase  the Face  Amount of the  Policy by more than the  amount of the
premium.

No-Lapse Guarantee. If the minimum premium is paid the first three Policy years,
the Policy  cannot Lapse during those years.  (See Section  entitled THE POLICY,
Grace Period, Lapse, No-Lapse Guarantee, and Reinstatement.)

Minimum Death Benefit  Guarantee.  If the target premium is paid until the later
of Attained  Age 65 or 10 years from the Issue  Date,  the Policy will not Lapse
during those years.  (See Section  entitled THE POLICY,  Policy Benefits Minimum
Death Benefit Guarantee.)

Target  Premium.  The  target  premium  will  be  shown  on each  Policy.  It is
determined  by  dividing  the  minimum  premium  by .60,  and is  stated  on the
specifications page of the Policy.

Net  Premiums.  Net Premiums are premiums paid less any charge for state Premium
Taxes (or taxes in lieu of Premium Taxes).  The amount of this deduction  varies
by amount of  premium  and by state of  residence  of the  Owner.  (See  Section
entitled THE POLICY, Charges And Deductions - State Premium Taxes.)

Allocation of Net Premiums. All Net Premiums are allocated among the Subaccounts
and the Interest Bearing  Account.  The Owner determines what percentages of the
Net Premiums are allocated to each Subaccount and the Interest  Bearing Account.
Any allocation to a Subaccount or the Interest  Bearing Account must be at least
5% of amount transferred, and only whole percentages are permitted.

Allocation of initial premium payments will be handled as follows:

If the initial  premium is received  before the Record  Date,  it is held in the
Company's  general  account.  If a Policy is  subsequently  issued,  interest is
credited  on the net  initial  premium  (initial  premium  less charge for State
Premium Tax) at a rate of at least 4% compounded  annually.  The Company may, at
its sole  discretion,  credit  interest  at a rate in excess of 4%. On the first
Valuation Day following the Record Date, this Net Premium plus interest from the
Issue Date, and less Monthly Deductions and amounts held in the Deferred Charges
Account  are  allocated  to the  Subaccounts  of the  Separate  Account  and the
Interest  Bearing  Account  in the  percentages  established  by the  Owner  and
recorded on the application for the Policy.  (See Sections  entitled THE POLICY,
Charges And  Deductions - Monthly  Deduction and  Contingent  Deferred Sales and
Administrative  Charges.)  These  allocation  percentages  apply to  future  Net
Premiums until the allocation is changed by the Owner. (See Section entitled THE
POLICY, Owner's Rights - Change of Allocations.)

Charges And Deductions

Charges made by the series funds are discussed in the series funds' Prospectuses
and in their  Statements of Additional  Information  available  from the address
shown on the first page of this  prospectus.  Charges and deductions  from state
Premium Taxes and charges against the Separate  Account and the Interest Bearing
Account are described below:

State  Premium  Taxes.  A deduction  from premiums is made for Premium Taxes (or
taxes in lieu of Premium  Taxes) charged by the state of residence of the Owner.
The state of  residence  of the Owner is  determined  by his mailing  address as
shown on Company records. The initial percentage of reduction for state taxes is
shown on the specifications page of the Policy.

Monthly Deduction. The Monthly Deduction due on each Monthly Day will be the sum
of:
         o the Cost of Insurance for that month; plus

         o the monthly Policy fee; plus

         o the monthly administrative fee; plus

         o the cost of any additional benefits provided by rider, if any.

The Monthly  Deduction is made by redeeming  the number of units (or fraction of
units) in  Subaccounts  (and/or  withdrawing  values from the  Interest  Bearing
Account)  in an amount  equal to the  amount of the  Monthly  Deduction,  except
during the second  through ninth Policy  years,  in which case the amount in the
Deferred Charges Account in excess of the Deferred Charges will be first applied
to the Monthly Deduction.  The excess amount will include interest earned in the
account  and,  when the  Monthly Day falls on a Policy  Anniversary,  the amount
released from the Deferred Charges Account.

On any Monthly Day when there is insufficient  Net Cash Value to pay the Monthly
Deduction and the no-lapse  guarantee or minimum  death benefit  guarantee is in
effect,  the Monthly  Deduction  remaining after the Net Cash Value is exhausted
will be made from the Deferred Charges Account.  If the Deferred Charges Account
balance is insufficient to pay the Monthly Deduction, the Company will waive any
Monthly Deduction remaining after the amount in the Deferred Charges Account has
been depleted.

In the 10th Policy year and beyond,  any Monthly  Deduction in excess of the Net
Cash Value will be waived by the Company if the minimum death benefit  guarantee
is still in effect.

The  Owner  may  specify  what  percentages  of the  Monthly  Deduction  will be
withdrawn from each Subaccount and the Interest Bearing Account. Each withdrawal
from a  Subaccount  or the Interest  Bearing  Account must be at least 5% of the
total  Monthly   Deduction.   Only  whole   percentages  are  permitted.   If  a
specification  is not made, the withdrawals will be made in the same percentages
as premiums  are  currently  allocated  among the  Subaccounts  and the Interest
Bearing Account.

Cost of  Insurance.  The Company will  determine a Cost of Insurance  rate to be
used on each  Monthly  Day.  The Cost of  Insurance  rate for the Policy will be
determined by the Insured's  Attained Age, sex, smoker status, and rating class.
(For factors used in unisex Policies, see the Section entitled UNISEX POLICIES.)
Attained Age means Age on the most recent Policy Anniversary.  Cost of Insurance
rate charges will depend on the Company's  expectations  as to future  mortality
experience.  The monthly Cost of Insurance  rate will not exceed the rates shown
in  Table I -  Guaranteed  Maximum  Insurance  Rates  contained  in the  Policy.
However, the Company may charge less than these rates. While not guaranteeing to
do so, the Company intends to charge less than the guaranteed  maximum insurance
rates after the 10th Policy year. The  guaranteed  maximum  insurance  rates are
based on the 1980 CSO Mortality Tables, Age last birthday.

If death benefit option 1 has been selected, and if there have been increases in
the Specified Amount,  then the Accumulated Value will be considered first to be
part of the  initial  Specified  Amount.  Any excess  Accumulated  Value will be
considered to be part of the  additional  Specified  Amounts in the order of the
increases.

Monthly  Policy Fee.  The monthly  Policy fee is a fee charged by the Company to
compensate  it for  some of the  administrative  expenses  associated  with  the
Policy.  The fee cannot be  increased.  It is equal to $3 per month for Policies
with Issue Ages of 0-19 and $6 per month for all other Policies. It is not based
on the Specified Amount.

Monthly  Administrative  Fee. An administrative fee of $.45 per thousand dollars
of  Specified  Amount per year will be assessed on a monthly  basis to reimburse
the Company for some of the administrative  expenses associated with the Policy.
On a monthly  basis,  the  administrative  fee  amounts to $.0375  per  thousand
dollars of Specified Amount. The fee is based on the Specified Amount and cannot
be increased  unless the Specified  Amount is changed.  This fee is charged only
during the first 10 Policy  years of the Policy or, on an increase in  Specified
Amount, during the first 10 Policy years after the increase.

   
The  monthly  administrative  fee,  together  with the  monthly  Policy  fee, is
designed to equitably  distribute the  administrative  costs among all Policies.
    

Cost of  Additional  Benefits.  The cost of  additional  benefits  will  include
charges  for any  additional  insurance  benefits  added to the Policy by rider.
These charges are for insurance protection, and the amounts will be specified in
the Policy.

   
Mortality  and Expense Risk Charge.  The Company  daily  deducts a mortality and
expense risk charge of .00002466 of the Policy's Net Asset Value in the Separate
Account (and the Policy's  Accumulated  Value in the Interest Bearing  Account),
which is equal on an annual basis to .9% of the daily value of the net assets of
the Separate  Account (and the value in the general account  attributable to the
Interest  Bearing  Account).  The mortality risk assumed is that the Insured may
not live as long as  expected.  The  expense  risk  assumed  is that the  actual
expense   will  be  greater   than  that   assumed.   The  Company  has  primary
responsibility  for all  administration for the Policy, the Separate Account and
the Interest Bearing Account. Such administration  includes, among other things,
Policy issuance,  underwriting,  maintenance of Policy records,  Policy service,
and  all   accounting,   reserves   calculations,   regulatory   and   reporting
requirements, and audit of the Separate Account. 
    

Contingent  Deferred Sales and Administrative  Charges. To reimburse the Company
for sales  expenses and Policy issue  expenses,  contingent  deferred  sales and
administrative  charges ("Deferred  Charges") will be deducted from the proceeds
in the event of a complete surrender of the Policy during the first ten years. A
chart showing the percentage of Deferred  Charges  remaining at the beginning of
Policy years 2 through 9 is shown below.  The  contingent  deferred sales charge
will be used to offset the expenses  that were incurred in the  distribution  of
the  Policy,   including  but  not  limited  to  representatives'   commissions,
advertising,   sales  materials,   training   allowances,   and  preparation  of
prospectuses for potential purchasers. In no instance will the charge exceed 30%
of the lesser of premiums paid or the guideline annual premium (as defined under
the 1940 Act) of the Policy.

   
    
The  contingent  deferred  sales and  administrative  charges vary by the Age of
Insured at issue, sex, and smoking status. For a 35-year-old male nonsmoker, the
charges  would be $7.71 per $1,000 of the Specified  Amount of insurance.  For a
50-year-old male nonsmoker,  the charges would be $15.91 per $1,000 of Specified
Amount. For a chart showing how the charges vary, see Appendix B.

The  contingent  deferred  administrative  charge  will be used to  recover  the
first-year costs of underwriting and issuing the Policy.  Although these charges
accrue at the time the Policy is issued,  they are  deferred  until such time as
the  Policy  is  surrendered.  They  are  contingent  in that  they  will not be
collected  unless the Policy is surrendered  during the first nine Policy years.
No Deferred Charges will be deducted from the proceeds in the event of a partial
surrender of the Policy.

The Deferred Charges  generally build up monthly during the first Policy year in
twelve equal increments to the total Deferred Charges. Then the Deferred Charges
decrease  annually after the first year. The percentage of the Deferred  Charges
remaining in each Policy year is:

               Beginning                          Percentage of
               Policy Year               Deferred Charges Remaining
               -----------               --------------------------
                       2                                95%
                       3                                90%
                       4                                85%
                       5                                75%
                       6                                65%
                       7                                50%
                       8                                35%
                       9                                20%
                     10+                                 0%

At the time the  Policy is issued,  the first  month's  portion of the  Deferred
Charges  is placed in a  non-segregated  portion of the  general  account of the
Company,  which is referred to as the Deferred Charges Account. This amount will
earn  interest  at a minimum  rate of 4% per annum  with the  Company  crediting
additional interest,  at its option, from time to time. At the next Monthly Day,
taking into account the interest  earned,  the Company  will  transfer  from the
Separate  Account and/or the Interest  Bearing  Account to the Deferred  Charges
Account the amount  necessary to equal the then current Deferred  Charges.  This
withdrawal  will be made in the  same  percentages  as  premiums  are  currently
allocated among the Subaccounts and the Interest Bearing Account.

The Company will do the same each month for the first Policy year.  If the Owner
has not  paid  sufficient  premium  to  build  up the  Deferred  Charges  to the
appropriate  level  in  the  first  Policy  year,  additional  amounts  will  be
transferred  out of the Separate  Account  and/or  Interest  Bearing  Account in
Policy years 2 and thereafter  until the Deferred  Charges are at the same level
as if sufficient premiums had been paid in the first year to completely Fund the
Deferred Charges,  and the corresponding  deductions had taken place every year,
as scheduled.

The Company will release on the first  Monthly Day of the second Policy year the
amount in the Deferred Charges Account in excess of 95% of the first Policy year
Deferred  Charges,  taking  into  account  the  interest  earned.  This  process
continues  each  Policy  year until the 10th  Policy year or until the Policy is
surrendered.

The amount in the  Deferred  Charges  Account is  included  in  calculating  the
Accumulated Value of the Policy. The Company will withdraw Deferred Charges from
the Deferred Charges Account only in the following instances:

         o        to pay surrender charges upon full surrender of the Policy;

         o        to  release  amounts  back  to  the  Separate  Account  and/or
                  Interest  Bearing  Account on the second  through ninth Policy
                  Anniversaries; and

         o        to pay the Monthly  Deduction when there is  insufficient  Net
                  Cash Value and the no-lapse guarantee or minimum death benefit
                  guarantee is in effect.

In the latter two situations,  allocations  will be made in the same percentages
as premiums  are  currently  allocated  among the  Subaccounts  and the Interest
Bearing Account.

Net Premiums paid  following the payment of the Monthly  Deduction with Deferred
Charges will first be transferred  from the Subaccounts  and/or Interest Bearing
Account to the Deferred Charges Account on the day the premiums are received, to
the extent  necessary to bring the Deferred Charges Account to the same level as
if no Deferred Charges had been used to pay the Monthly  Deduction,  and if on a
Policy  Anniversary,  the  reduction  in  Deferred  Charges  had taken  place as
scheduled. If the premium is paid on a Monthly Day during the first Policy year,
additional  amounts will be transferred  to the Deferred  Charges  Account.  The
process  of  using  Deferred  Charges  to pay the  Monthly  Deduction  and  then
reimbursing  the Deferred  Charges  Account  from the next premium  payment will
continue every Monthly Day that there is insufficient  Net Cash Value to pay the
Monthly  Deduction  and the  no-lapse  guarantee  is in effect or minimum  death
benefit  guarantee  is in effect and the  Policy is not beyond the ninth  Policy
year.

Transfer  Fee. An Owner may transfer a Policy's  Accumulated  Value among one or
more of the Subaccounts and the Interest Bearing Account. Currently, the Company
allows four  transfers  in each  Policy  year  without  charge.  For  subsequent
transfers in any given year,  the Company may deduct up to $20 per transfer from
the amount  transferred.  (See  Section  entitled THE POLICY,  Owner's  Rights -
Transfer of Values.)

Federal and State Income  Taxes.  Other than Premium Taxes (and taxes in lieu of
Premium Taxes) no charges are currently made against the Separate Account and/or
Interest  Bearing  Account for federal or state income  taxes.  In the event the
Company should  determine  that any such taxes will be imposed,  the Company may
make deductions from the Separate Account and/or Interest Bearing Account to pay
such taxes.

Grace Period, Lapse, No-Lapse Guarantee, And Reinstatement

Grace  Period.  If the Net Cash Value on any Monthly Day is less than the amount
needed to pay the Monthly Deduction, and the no-lapse guarantee or minimum death
benefit  guarantee  is not  in  effect,  the  Company  will  mail  a  notice  of
termination  to the Owner.  A grace period of 61 days will begin on the date the
notice is mailed.  To avoid the Policy  lapsing at the end of the grace  period,
the Owner must pay, by the 61st day, sufficient premium to increase the Net Cash
Value to zero by the end of the grace  period,  or if prior to the third  Policy
Anniversary and no requested  increase in Specified Amount was made,  either the
above  amount or the amount  needed to qualify for the  no-lapse  guarantee.  In
addition to allowing the Policy to remain In Force, payment of the latter amount
will reinstate the no-lapse guarantee.

Lapse.  If the premium due is not paid during the grace period,  the Policy will
Lapse without  value.  If the Insured dies during the grace period,  the overdue
charges will be deducted from the Death Proceeds.

No-Lapse Guarantee.  If at all times during the first three Policy years the sum
of the  premiums  received  to date,  less all  partial  surrenders  and  Policy
Indebtedness, is at least equal to the monthly minimum premium multiplied by the
number of months (plus one month) the Policy has been In Force,  the Policy will
not Lapse,  even if the Net Cash Value is less than the amount needed to pay the
Monthly Deduction on the Monthly Day. The monthly minimum premium is the minimum
premium  (the  minimum  annual  amount  needed  each year during the first three
Policy  years to keep the no-lapse  guarantee  in effect)  divided by 12. If any
requested  increase in  Specified  Amount is made during the first three  Policy
years, the no-lapse guarantee is voided.

In cases where the no-lapse guarantee is in effect and there is insufficient Net
Cash Value to pay the Monthly  Deduction,  Deferred  Charges will be used to pay
the Monthly Deduction.  (See Section entitled THE POLICY, Charges And Deductions
- - Contingent  Deferred Sales and Administrative  Charges.) Any Monthly Deduction
remaining  after the Deferred  Charges have been exhausted will be waived by the
Company.  (See  Section  entitled THE POLICY,  Charges And  Deductions - Monthly
Deduction.)

Reinstatement.   The  Owner  may  ask  to  have  a  Lapsed  Policy   reinstated.
Reinstatement  will be made based upon the  original  terms of the Policy if the
following conditions are met:

         o the Owner  requests the Company to reinstate  the Policy  within five
           years after the end of the grace period;

         o the request is in writing;

         o satisfactory evidence of insurability must be provided to the Company
           (the Cost of Insurance  rates following  reinstatement  will be based
           upon the risk classification of the reinstated Policy);

         o the amount  sufficient  to increase the Net Cash Value to zero by the
           end of the grace period,  assuming no investment gains or losses,  is
           paid;

         o the Owner pays the amount of the Monthly  Deductions due on the first
           three Monthly Days after the reinstatement is effective; and

         o the Owner pays an amount  equal to the  difference  between  Deferred
           Charges  on the  date  of  Lapse  and  Deferred  Charges  on  date of
           reinstatement, if greater than zero, computed as if the Lapse had not
           occurred  (this amount will be  reinstated  in the  Deferred  Charges
           Account).

The reinstatement will become effective  immediately upon the Company's approval
of the  reinstatement.  The  Company  will  reinstate  Accumulated  Value to the
Deferred  Charges  Account  in an amount  equal to the  lesser  of the  Deferred
Charges on date of Lapse or Deferred Charges on date of reinstatement,  computed
as if the Policy had not Lapsed. The Deferred Charges thereafter will grade down
as if the Lapse had not occurred.

Owner's Rights

Free-Look  Period.  The Owner may  cancel the Policy on the latest to occur of 3
events: 45 days after the date of the application; 10 days after the Company has
personally delivered or has sent to the Owner by first class mail the Policy and
a Notice of Right of  Withdrawal;  or, 10 days  after  the  Owner  receives  the
Policy.  (If the Policy is  replacing  existing  coverage,  the Owner may have a
right to cancel for 20 days after the Company has  personally  delivered  or has
sent to the  Owner  by first  class  mail the  Policy  and a Notice  of Right of
Withdrawal.) To cancel the Policy,  the Owner must mail or deliver the Policy to
the  representative  who sold it or to the Company at its Home Office. The Owner
will be sent a refund equal in amount to the total of:

         o the charges deducted state Premium Taxes (or taxes in lieu of Premium
           Taxes);

         o the total amount of Monthly Deductions and any other charges deducted
           from Accumulated Value; and

         o the Accumulated  Value on the date the Company  receives the returned
           Policy, less Indebtedness.

If,  however,  applicable  state law so  requires,  the Company  will refund all
premium   payments  made,   unadjusted  for  investment   experience   prior  to
cancellation.

If there is an increase in Specified  Amount and such increase is not the result
of the Automatic  Increase  Rider or change in death benefit  option,  the Owner
will be granted a free-look period, as set forth for a new Policy,  with respect
to the  increase.  Upon  requesting  cancellation  of the  increase  during  the
free-look period,  the Owner who requests a refund will receive one; otherwise a
credit  will be made to the  Policy's  Accumulated  Value  allocated  among  the
Subaccounts and Interest Bearing Account as if it were Net Premium, equal to all
Monthly Deductions  attributable to the increase in Specified Amount,  including
rider costs arising from the increase.  The refund or credit will be made within
seven days after the  Company  receives  the  request  for  cancellation  on the
appropriate  form containing all necessary  signatures.  The notice of free-look
period upon an increase in Specified Amount will include a form for requesting a
reversal of the increase  during the  free-look  period.  Net Premiums paid upon
application  of and after an increase in  Specified  Amount will be allocated to
the Subaccounts of the Separate Account and/or the Interest Bearing Account and,
except for Monthly Deductions attributable to the increase, will not be refunded
following  cancellation  of the  increase.  Owners who  request an  increase  in
Specified Amount should take this into consideration in deciding whether to make
any premium payments during the free-look period for the increase.  (See Section
entitled THE POLICY, Owner's Rights - Change of Specified Amount.)

Policy Loans

Application  For Loan.  The Owner can borrow  against the Policy an amount up to
80% (90% for Virginia  residents) of the Cash Value.  The written consent of all
assignees and  Irrevocable  Beneficiaries  must be obtained  prior to the Policy
loan. The Policy will be sole security for the Policy loan.

The loan  date is the date a  written  loan  request  containing  the  necessary
signatures is received at the Home Office by the Company. The loan value will be
determined  as of the loan date.  Payment  will be made within seven days of the
loan date unless a suspension of payment is in effect. (See Section entitled THE
POLICY, Other Policy Provisions, Definitions - Suspension of Payments.)

An  amount  equal to the loan  will be  withdrawn  from the  Subaccounts  and/or
Interest  Bearing  Account and transferred to the Loan Account until the loan is
repaid.  The Subaccounts and/or Interest Bearing Account may be specified by the
Owner.  If no  specification  is made,  the loan amount will be withdrawn in the
same  percentages as Monthly  Deductions are withdrawn from the  Subaccounts and
Interest  Bearing  Account.  If the Owner  makes a  specification  but there are
insufficient  values in one or more of the Subaccounts and the Interest  Bearing
Account for withdrawal as the Owner specified, the loan amount will be withdrawn
from all Subaccounts and the Interest  Bearing Account on a pro rata basis based
on values in the Subaccounts and Interest Bearing Account.

Policy  Loan  Interest.  Interest  is payable on Policy  loans at 8%  compounded
annually. This rate is subject to change by the Company.

Interest  accrues on a daily basis from the loan date on Policy loans.  Interest
is due and payable at the end of each Policy year.  If interest is not paid when
due,  an  amount  equal to the  interest  due less  interest  earned on the Loan
Account will be transferred from the Subaccounts and Interest Bearing Account to
the Loan  Account.  The amount of loan  interest  billed will  increase the loan
principal and be charged the same rate of interest as the loan.

Policy  values  transferred  to the Loan  Account  to secure  Policy  loans earn
interest at the rate of 6% compounded annually.

Repayment of Policy Loans. Any Indebtedness may be repaid while the Policy is In
Force  before  the  death of the  Insured  or before  surrender.  As the loan is
repaid,  the amount  repaid  will be  transferred  from the Loan  Account to the
Subaccounts  and  Interest  Bearing  Account in the same manner as premiums  are
allocated.

Transfer of Values

The Owner may  transfer  Accumulated  Value from  certain  Subaccounts  to other
Subaccounts and to the Interest Bearing Account.  A transfer may be requested in
writing or by an authorized telephone transaction. A written request to transfer
amounts  must be made on a form  satisfactory  to the  Company  and  contain the
original signature of the Owner. The written request will take effect on the day
the written notice is received at the Home Office of the Company.

Transfers  from a  Subaccount  to another  Subaccount  or to a Interest  Bearing
Account may be made at any time. The amount  transferred to a Subaccount must be
at least 5% of the amount transferred and must be stated in whole percentages.

Transfers from a Subaccount to the Interest  Bearing  Account may be made at any
time. An Owner may make  transfers  from the Interest  Bearing  Account into the
Subaccounts only during the 30 day period beginning on and immediately following
the Policy Anniversary.

An Owner may transfer values four times per year without charge. The Company may
charge up to $20 per transfer for all additional transfers in any given year.

An Owner's  telephone or fax request to transfer  amounts will be honored if the
Owner has a valid telephone and fax authorization on file at the Home Office. An
Owner may change the telephone and fax  authorization  or may request that it be
terminated.  The change or  termination  takes effect when it is received in the
Home Office.

The Company will  exercise  reasonable  care to prevent  unauthorized  telephone
transactions. For example, the Company will:

         o        record calls requesting transfers;

         o        ask the caller  questions  to  determine  if the caller is the
                  Owner; o transfer funds only to other  Subaccounts  and to the
                  Interest Bearing Account;

         o        send a written confirmation of each transfer;  and o terminate
                  the telephone and fax authorization after receipt of a written
                  request from an Owner.

If the  Company  does  not use  reasonable  procedures  to  determine  that  the
instructions  are  genuine,  the  Company  may be liable  for any  losses due to
unauthorized or fraudulent instructions.  On the other hand, if the Company uses
reasonable  procedures and believes the instructions to be genuine, the Owner is
at risk of loss if someone gives  unauthorized or fraudulent  information to the
Company.

A request to transfer amounts from one or more Subaccounts to other  Subaccounts
and/or the Interest  Bearing Account or from the Interest Bearing Account to one
or more  Subaccounts  which is received prior to 3:00 p.m. Central Standard Time
or the close of the New York Stock  Exchange,  whichever  is earlier,  will take
effect on the day the request is received. Transfer requests received after that
time will be processed the following Valuation Day.

An Owner who is unable to contact  the  Company  by  telephone  must  submit the
transfer request in writing. An Owner is more likely to experience difficulty in
contacting the Company by telephone during periods of drastic economic or market
changes.

The  Company  reserves  the  right to  discontinue  allowing  telephone  and fax
transfers.  In the event the Company  discontinues this privilege,  it will send
written  notice  to all  Owners  who  have  currently  valid  telephone  and fax
authorizations on file. Such  discontinuance  will become effective on the fifth
Valuation Day following mailing of the notice by the Company.

The  Company  further  reserves  the right to  restrict  the ability to transfer
amounts among  Subaccounts  and/or the Interest  Bearing  Account if the Company
feels such action is  necessary to prevent the Owner from being  considered  the
Owner of the assets of the Separate Account.

Dollar Cost Averaging

Through the dollar cost  averaging  program,  an Owner may purchase units of the
Subaccounts  at regular  intervals  in fixed  dollar  amounts.  The fixed dollar
amount will  purchase more units when the value of a Subaccount is low and fewer
units  when the value of a  Subaccount  is high.  Over  time,  the cost per unit
averages out to be not as high as if all  purchases had been made at the highest
cost and not as low as if all purchases had been made at the lowest cost. Dollar
cost averaging  reduces the risk of making  purchases only when prices are high.
It does not assure profit or protect against loss in declining  markets.  Owners
interested in the dollar cost averaging program should consider their ability to
maintain steady purchases at times when prices are low.

The dollar cost  averaging  request form permits an Owner to make transfers each
month  from the  Money  Market  Subaccount  to any other  Subaccount  and to the
Interest  Bearing  Account.  The minimum  transfer is $200 per month. The amount
transferred to a Subaccount  must be at least 5% of the amount  transferred  and
must be stated in whole  percentages.  The  transfer  is made on the 20th day of
each month if that day is a Valuation Day. (In general, a Valuation Day is a day
when the New York Stock  Exchange and the Company are open for business.) If the
20th is not a Valuation  Day,  the transfer  will be made on the next  Valuation
Day. Once elected, dollar cost averaging remains in effect until the earliest of
these events: (1) the Money Market Subaccount is depleted to zero; (2) the Owner
cancels the  election  (by written  notice or by telephone or fax if the Company
has the Owner's telephone and fax  authorization  form on file; or (3) for three
successive   months,  the  amount  in  the  Money  Market  Subaccount  has  been
insufficient to implement the dollar cost averaging  instructions  the Owner has
given to the  Company.  The  Company  will  notify  the Owner when  dollar  cost
averaging is no longer in effect. There is no additional charge for using dollar
cost  averaging.  The Company  reserves  the right to  discontinue  offering the
dollar cost averaging facility at any time and for any reason.

Change of Allocations

The  allocation of future Net Premiums may be changed by the Owner by requesting
the  change in  writing or by  telephone.  (See  Section  entitled  THE  POLICY,
Premiums  -  Allocation  of  Net  Premiums.)  The  Owner  may  also  change  the
percentages of Monthly  Deductions  withdrawn from each  Subaccount and Interest
Bearing  Account by written request or by telephone.  (See Section  entitled THE
POLICY,  Charges And  Deductions - Monthly  Deduction.)  Any  allocation  to, or
withdrawal  from, a Subaccount and Interest  Bearing Account must be at least 5%
of Net Premiums and only whole percentages are allowed.

Changes in  allocation of Net Premiums and  withdrawal of the Monthly  Deduction
which are  requested by telephone or fax will be honored  provided the Owner has
telephone or fax authorizations on file at the Home Office of the Company.  (See
Section entitled THE POLICY, Owner's Rights - Transfer of Values.)

A telephone or fax request to change  allocation  of premiums  will be effective
with the first  premium  payment on or following the date the request for change
is  received  at the Home  Office  of the  Company.  A  request  to  change  the
allocation of withdrawal  of Monthly  Deductions  will be effective on the first
Monthly Day on or following  the date the request is received at the Home Office
of the Company.

Change of Death Benefit Option

The Owner may change the death  benefit  option  which is in effect.  The change
will become  effective on the Monthly Day next occurring after a written request
is  received  at the Home  Office.  The  Company  reserves  the right to require
evidence of insurability as a condition to change the death benefit option.

If the  change is from death  benefit  option 1 to death  benefit  option 2, the
Specified  Amount will be reduced by the amount of the Accumulated  Value on the
effective  date of the  change.  This  change  will not alter the  amount of the
Policy's death benefit at the time of the change,  but will affect how the death
benefit  is  determined  from that point on.  The death  benefit  will vary with
Accumulated  Value from that point on,  unless the death  benefit  derived  from
application  of the Death  Benefit  Ratio  applies.  (See  Section  entitled THE
POLICY, Policy Benefits - Death Proceeds.) No change from death benefit option 1
to death  benefit  option 2 will be allowed if the  resulting  Specified  Amount
would be less than  $40,000  ($8,000 if Issue Age is 65 and over).  (For  limits
applicable to Policies sold to employee benefit plans, see UNISEX POLICIES.)

If the  change is from death  benefit  option 2 to death  benefit  option 1, the
Specified Amount will be increased by the amount of the Accumulated Value on the
effective day. This change does not alter the amount of the Policy's Face Amount
at the time of the change,  but will affect the determination of the Face Amount
from that point on. The Face Amount as of the date of the change becomes the new
Specified  Amount and will remain at that level,  unless the Face Amount derived
from application of the Death Benefit Ratio applies.

The insurance goals of the Owner determine the appropriate death benefit option.
Owners  who  prefer  to have  favorable  investment  results  and  greater  than
scheduled  premiums  show up partly in the form of an  increased  death  benefit
should choose death benefit  option 2. Owners who are satisfied  with the amount
of their insurance  coverage and wish to have favorable  investment  results and
additional  premiums  reflected to the maximum extent in increasing  Cash Values
should choose death benefit option 1.

A change of death benefit  option will also change the Cost of Insurance for the
duration of the Policy. The Cost of Insurance on any Monthly Day is equal to the
Face Amount minus the  Accumulated  Value,  multiplied  by the Cost of Insurance
rate.  The  Cost of  Insurance  rate is the same  under  both  options,  but the
difference  between  Face Amount and  Accumulated  Value varies  inversely  with
Accumulated Value under option 1, but is constant under option 2 unless the Face
Amount derived from application of the Death Benefit Ratio applies.

Change of Specified Amount

The Specified Amount may be changed at any time after the first Policy year. The
Company will charge $50 per requested increase in excess of one per Policy year.
The Specified  Amount is used to determine  the Face Amount of the Policy.  (See
Section entitled THE POLICY,  Policy Benefits - Death Proceeds.) Changes must be
requested in writing and are subject to the conditions below:

Decreases.  After the decrease,  the  Specified  Amount must be at least $50,000
($10,000 for Issue Ages 65 and over). (For limits applicable to Policies sold to
employee benefit plans, see UNISEX POLICIES.) The decrease will become effective
on the Monthly Day following or coincident  with the day the request is received
at the Home  Office.  For purposes of  determining  the Cost of  Insurance,  the
decrease will be applied to the initial Specified Amount and to increases in the
Specified  Amount  in  reverse  order in which  they  become  effective.  Such a
decrease does not result in reduced Deferred Charges.

Increases.  A supplemental  application  must be filed,  and the Company must be
provided with evidence of insurability satisfactory to it. The effective date of
the increase will be shown on an  endorsement to the Policy.  The  incontestable
and suicide  provisions apply to the increase as if a new Policy had been issued
for the amount of the increase.

When an increase in Specified Amount occurs, the Owner will be given a free-look
and  conversion/exchange  right on the increase. In the event of exercise of the
exchange  right with  respect to an increase in  Specified  Amount (See  Section
entitled THE POLICY, Owner's Rights - Conversion/Exchange of Policy), the amount
of Cash  Value  transferable  to the new  Policy  shall be limited to the amount
allocated to the increase in the Specified Amount.

The Net Cash Value of the original  Policy,  as well as any premiums paid at the
time of the increase, and any premiums paid after the increase will be allocated
between  the  original  Specified  Amount  and the  increased  Specified  Amount
according  to the  ratios of their  respective  guideline  annual  premiums  (as
defined under the 1940 Act).

If the Specified Amount is increased after the Issue Date,  additional  Deferred
Charges will be incurred and released as though a new Policy had been issued for
the  amount  of the  increase.  In no  instance,  however,  will the  additional
deferred  sales charge exceed the lesser of 30% of the guideline  annual premium
for the increase or of the Cash Value and premiums  paid which are  allocable to
the  increase.  No  additional  Deferred  Charges  will accrue for  increases in
Specified  Amount due to the  Automatic  Increase  Rider or a change  from death
benefit option 2 to death benefit option 1.

If the  Specified  Amount is  increased  upon  request  of an Owner,  a separate
monthly   administrative   fee  will  be   assessed.   This   separate   monthly
administrative  expense  charge will be calculated in the same manner as for the
initial  Specified  Amount.  No additional  monthly  administrative  fee will be
assessed  due to an increase in  Specified  Amount as a result of the  Automatic
Increase Rider.

The Company reserves the right to require the payment of additional  premiums in
an amount equal to the minimum  premium which would be charged based on Attained
Age and rating class for a newly-issued  Policy with a Specified Amount equal to
the amount of increase,  as a condition  of allowing an increase  where the Cash
Value allocated to the increase is  insufficient  to support the increase.  (See
Section entitled THE POLICY,  Charges And Deductions - Contingent Deferred Sales
and Administrative Charges.)

The rating class  assigned to an increase in Specified  Amount may result in the
use of Cost of  Insurance  charges  different  than the Cost of  Insurance  rate
charged on the original Specified Amount.

Conversion/Exchange of Policy

The Policy may be exchanged any time within 24 months after the Issue Date for a
policy of permanent fixed benefit  insurance,  or for any other policy which the
Company may agree to issue on the life of the Insured. "Fixed benefit insurance"
means any permanent plan of insurance  providing benefits which do not depend on
the investment  experience of a Separate Account. No evidence of insurability is
required. All Indebtedness must be repaid before the change is made.

The exchange will be effective when the Company receives:

         o written  request  for the  Policy  exchange  or change  signed by the
           Owner;

         o surrender of the Policy; and

         o payment of any required costs.

The new policy will have the same Issue Date, Issue Age, and risk classification
as the Policy.  The new policy  will have  either the same death  benefit or the
same net amount at risk as the Policy on the exchange date. The exchange will be
subject  to an  equitable  adjustment  in  payments  and Cash  Values to reflect
differences,  if any, between the Policy and the new policy.  It will be subject
to normal underwriting rules and other conditions  determined by the Company. If
there is an increase in Specified  Amount and such increase is not the result of
a change in death benefit option or Automatic  Increase Rider, the Owner will be
granted an  exchange  privilege  with  respect to the  increase,  subject to the
conditions  and principles  applicable to an exchange of the entire policy.  The
Owner will also have the option to transfer without charge on the exchange date,
any portion of the Net Cash Value of the  original  Policy as premium to the new
Policy.  (See Section entitled THE POLICY,  Owner's Rights - Change of Specified
Amount.)

Transfer of Ownership

The Owner may  transfer  ownership  of the Policy.  The  written  consent of all
Irrevocable Beneficiaries must be obtained prior to such transfer. The notice of
transfer  must be in writing  and filed at the Home Office of the  Company.  The
transfer will take effect as of the date the notice was signed.  The Company may
require  that the  Policy be sent in for  endorsement  to show the  transfer  of
ownership.

The Company is not  responsible  for the  validity or effect of any  transfer of
ownership.  The Company will not be responsible  for any payment or other action
the Company has taken before having received written notice of the transfer.

Collateral Assignments

The Owner may assign the Policy as collateral  security.  The written consent of
all Irrevocable  Beneficiaries  must be obtained prior to such  assignment.  The
assignment  must be in writing and filed at the Home Office of the Company.  The
assignment will then take effect as of the date the notice was signed.

The Company is not  responsible  for the  validity  or effect of any  collateral
assignment.  The Company will not be responsible for any payment or other action
the Company has taken before having received the written collateral assignment.

A collateral assignment takes precedence over the interest of a Beneficiary. Any
Policy  proceeds  payable to an assignee  will be paid in one sum. Any remaining
proceeds will be paid to the designated Beneficiary or Beneficiaries.

A Collateral Assignee is not an Owner. A collateral assignment is not a transfer
of ownership.

Settlement Options

Settlement  options  other  than  lump sum  payments  are  available  for  Death
Proceeds, surrender proceeds, and maturity proceeds, payable to natural persons,
subject to certain  restrictions  on Death Proceeds.  (See Section  entitled THE
POLICY,  Policy  Benefits  Death  Proceeds  and Payment of  Proceeds.)  Proceeds
payable to other than a natural  person  will be applied  only under  settlement
options consented to by the Company.  The four settlement  options available are
as follows:

Interest  Option.  The Policy  proceeds may be left at interest with the Company
during the lifetime of the payee.  The interest rate is determined  each year by
the Company.  It is guaranteed to be not less than the settlement option rate of
interest shown on the specifications page contained in the Policy.

The payee may choose to receive  interest  payments either once a year or once a
month  unless the  amount of  interest  to be paid  monthly is less than $25 per
month, then interest will be paid annually. The payee may withdraw any remaining
proceeds, if this right was given at the time the option was selected.

Installment  Option.  The proceeds may be left with the Company to provide equal
monthly  installments for a specified  period.  No period can be greater than 30
years.  The interest the Company  guarantees  to pay is set forth in the Policy.
Additional interest, if any, will be payable as determined by the Company.

The  payee  may  withdraw  the  present  value  of  any   remaining   guaranteed
installments,  but only if this  right  was  given at the  time the  option  was
selected.

Life Income -  Guaranteed  Period  Certain.  The  proceeds  may be left with the
Company to provide monthly installments for as long as the original payee lives.
A guaranteed period may be selected. Payments will cease when the original payee
dies or at the end of the guaranteed period, whichever is later. If the original
payee dies during the guaranteed period, the remaining  guaranteed payments will
be paid to the successor payee.

Guaranteed periods which may be selected are:

         o 10 years.

         o 20 years.

         o A period of years such that the total installments  during the period
           will be at least equal to the proceeds applied under the option.

It is also possible to take the life income without a guaranteed period. In such
case,  the  monthly  installment  amount  will  depend on the Age and sex of the
original payee on the date of the first payment.

Dividends, if any, will be payable as determined by the Company.

Joint and  Survivor  Life.  The proceeds may be left with the Company to provide
monthly  installments for two payees for a guaranteed period of 10 years.  After
the  10-year  period is over,  payments  will  continue as long as either of the
original payees is living. The monthly installment amount will depend on the Age
and sex of both payees at the date of the first payment.

The minimum  amount that can be applied under  settlement  options 2, 3 and 4 is
that amount which will provide monthly installments of at least $25.

Additional monthly income may be purchased under settlement options 2 and 3. The
amount of additional annuity which can be purchased with new money is 95% of the
amount which can be purchased  with the net Policy  Death  Proceeds  under those
options.  The  additional  annuity  amount may not  exceed  twice that which the
application of proceeds under the selected option would provide.

The selection of an additional  annuity  purchase must be in writing and on file
at the Home Office.  Selection  must be within 30 days of settlement  under this
Policy and is available  only if the  settlement is on or after the later of the
10th Policy Anniversary or the annuitant's 55th birthday.

The Company may, at its option,  provide for  additional  settlement  options or
delete  any of the  settlement  options  described  above.  Monthly  installment
amounts for  settlement  options  selected  for use in  conjunction  with unisex
Policies will not be based on the sex of the Insured.

Other Policy Provisions, Definitions

Conditions  for Policy Issue.  The minimum  Specified  Amount for this Policy is
$50,000  ($10,000  for Issue  Ages 65 and  over).  The  Policy  may be issued on
individuals up to 75 years of Age. The Company requires evidence of insurability
satisfactory  to it before issuing a Policy.  In some cases,  this evidence will
include a medical  examination.  Smoker rates are determined  based on Age, sex,
and duration.  Higher rates are charged if the Company  determines that for some
reason the Insured is a higher  mortality risk.  Nonsmoker rates are charged for
nonsmokers  over the Age of 19 who have  completed and returned to the Company a
Nonsmoker  Statement,  and when required by  underwriting  guidelines,  a Part 2
Health  Statement.  (For limits on Specified  Amount and factors  considered  in
determining  the Cost of Insurance  rate for Policies  sold to employee  benefit
plans, see UNISEX POLICIES.)

Issue Date.  The Issue Date is the date used to determine  Policy  Anniversaries
and Monthly Days. If a premium is paid with the application, the Issue Date will
be no earlier  than the date the  application  is received and no later than the
Record Date.  Insurance  coverage  will begin as of the Issue Date  provided the
applicant  subsequently  is deemed to have been  insurable.  If a premium is not
paid with the  application,  the Issue Date will ordinarily be  approximately 10
days after underwriting approval.  Insurance coverage will begin on the later of
the Issue Date or the date the premium is received.

Record Date.  The Record Date is the date on which the Company has completed its
underwriting and entered the Policy in its records as an In Force Policy.

Owner,  Beneficiary.  The  Owner is named in the  application.  The Owner may be
other than the Insured.

One or more Beneficiaries may be named in the application.  Beneficiaries may be
classified  as primary or  contingent.  If no primary  Beneficiary  survives the
Insured, payment will be made to contingent Beneficiaries.  Beneficiaries in the
same class will receive equal payments unless otherwise directed.  A Beneficiary
must  survive  the  Insured  in order to  receive  his or her share of the Death
Proceeds. If a Beneficiary dies before the Insured dies, his or her unpaid share
is divided  among the  Beneficiaries  who survive the Insured.  The unpaid share
will be divided  equally unless the Owner directs  otherwise.  If no Beneficiary
survives the Insured,  the Death Proceeds will be paid to the Owner,  if living,
or to the Owner's estate.

The Owner may change the  Beneficiary  while the Insured is living.  The written
consent of all Irrevocable  Beneficiaries must be obtained prior to such change.
To make a change,  the Owner must  provide  the Company  with a written  request
satisfactory to the Company. The request will not be effective until the Company
records it.  After the request is  recorded,  it will take effect as of the date
the Owner  signed the  request.  The  Company  will not be  responsible  for any
payment or other action it takes before it records the request.  The Company may
require the Policy be returned for endorsement of the Beneficiary change.

Incontestability.  The incontestability  provision in the Policy, which prevents
the Company from denying  coverage  for  misrepresentation  after the Policy has
been In Force  for two  years,  applies  only to the  initial  Specified  Amount
designated in the application.  The incontestability  period for any amount over
and  above  the  initial  Specified  Amount  is  governed  by its  own  two-year
incontestability period to which such additional amount is attributable.

While the Policy is contestable,  the Company may Rescind the Policy or defend a
claim only on the basis of a material  misrepresentation  in the application.  A
misrepresentation  is  material  if,  on  the  basis  of  correct  and  complete
information in the application, the Company would have:

         o declined the application;

         o issued the Policy at a higher premium; or,

         o issued the Policy on some other basis than applied for.

If a Policy is reinstated, it is incontestable after it has been In Force during
the  Insured's  lifetime  for two  years  from the date of  reinstatement.  This
contestable  period  applies  only to  statements  made in the  application  for
reinstatement.

If  the  Policy  is  rescinded  pursuant  to  the  incontestability  or  suicide
provisions  of the  Policy,  rescission  proceeds  payable to the Owner shall be
equal to:


         o        charges  deducted for state Premium Taxes (or taxes in lieu of
                  Premium Taxes); plus

         o        the total amount of Monthly  Deductions  and any other charges
                  deducted from Accumulated Value; plus

         o        plus  the  Accumulated   Value  on  the  date  the  refund  is
                  calculated; minus

         o        Indebtedness.

Effect  of  Misstatement  of Age or Sex.  If the  Insured's  Age or sex has been
misstated, the amount payable and other benefits will be adjusted without regard
to the  two-year  contestability  period.  The death  benefits  payable  will be
adjusted based on what the Cost of Insurance  charge for the most recent Monthly
Day would have purchased based on the current Age and sex.

For provisions applicable to unisex Policies, see UNISEX POLICIES.

Suicide.  Suicide of the Insured,  while sane or insane, within two years of the
Issue Date,  is not covered by the Policy.  If the Insured does commit  suicide,
the  amount   payable   will  be   calculated   as  described  in  the  Policy's
incontestability section describing rescission proceeds.

Dividends.  While the Policy is In Force, it will share in the divisible surplus
of the Company.  The Policy's share is determined annually by the Company. It is
payable  annually  on the  Policy  Anniversary.  The  Owner  may  select to have
dividends  paid into the  Subaccounts  and the Interest  Bearing  Account as Net
Premiums  or to have  dividends  paid in cash.  If no  option is  selected,  the
dividends will be paid into  Subaccounts  and/or Interest Bearing Account as Net
Premiums.  The Company  currently  does not expect to pay  dividends  during the
first 10 Policy years.  During the 11th Policy year and thereafter,  the Company
projects annual dividends equal to 0.61% of the accumulated  value at the end of
the policy  year, , plus $39 per Policy for each of policy years 11-20 and 1.01%
of the  accumulated  value at the end of the policy year plus $39 per Policy for
each of Policy years 21 and above. For Issue Ages 0-19, the projected  dividends
are the same as those for Ages 20 and above,  except the per Policy  dividend is
$3 in years 11 and above,  instead of $39. These  dividends are not  guaranteed.
They are reflected in Illustrations 1, 3, 5 and 7 of Appendix A.

Suspension  of Payments.  For amounts  allocated to the  Separate  Account,  the
Company may suspend or postpone the right to transfer among Subaccounts,  make a
surrender or partial  surrender,  and take a Policy loan when the New York Stock
Exchange is closed other than for customary weekend and holiday closings; during
periods when trading on the Exchange is  restricted  as  determined  by the SEC;
during any emergency as determined by the SEC which makes it impractical for the
Separate  Account to dispose of its  securities or value its assets;  or, during
any other period permitted or required by order of the SEC for the protection of
investors.

To the extent values are allocated to the Interest Bearing Account,  the payment
of full or partial surrender proceeds or loan proceeds may be deferred for up to
six (6) months from the date of the  surrender or loan request.  Death  proceeds
may be deferred  for up to 60 days from the date the Company  receives  proof of
death.

Accelerated  Benefit  Option.  The Company  will advance up to 50% of a Policy's
eligible  death  benefit,  subject to a $250,000  maximum  per  Insured,  if the
Company  receives  satisfactory  proof that the Insured is terminally ill and if
the Owner elects to receive an  accelerated  payment of the death  benefit.  The
Accelerated Benefit Option Endorsement  (Endorsement) refers to terminal illness
as a non-correctable medical condition in which the Insured's life expectancy is
no more than twelve months.  Accumulated  Value is excluded from the calculation
of the eligible  death  benefit.  If an Owner  elects to receive an  accelerated
benefit, the Company will assess an administrative charge (of no more than $300)
and will  deduct  interest on the amount  being  accelerated.  As a result,  the
amount payable to the  Beneficiary at death is reduced by an amount greater than
the amount  received by the Owner as an  accelerated  benefit.  The  accelerated
benefit is available only in states which have approved the  Endorsement and may
vary from  state to state.  The tax  consequences  of  accelerated  benefits  is
uncertain and a tax advisor should be consulted.  (See Section  entitled FEDERAL
INCOME TAX MATTERS, Tax Treatment of Policy Proceeds.)

Riders

A rider attached to a Policy adds additional  insurance and benefits.  The rider
explains the coverage it offers.  A rider is available only in states which have
approved  the rider.  A rider may vary from state to state.  Some riders are not
available to Policies  sold to employee  benefit  plans.  The cost for riders is
deducted  as a part of the  Monthly  Deduction.  Riders  are  subject  to normal
underwriting  requirements.  The Company reserves the right to stop offering the
riders mentioned below and to offer additional riders.

Children's  Insurance.  The rider provides level term insurance to Age 23 of the
child or Age 65 of the parent,  if sooner,  on the  children  of the Owner.  The
death  benefit will be payable to the  Beneficiary  stated in the rider upon the
death of any Insured child.  If the Insured parent dies prior to the termination
of this rider,  the coverage on each child becomes paid-up term insurance to Age
23. This rider may be converted without evidence of insurability on each Insured
child's 23rd birthday or at Age 65 of the parent, if sooner.

Guaranteed  Insurability.  The rider provides that  additional  insurance may be
purchased on the life of the Insured on specific  future dates at standard rates
without evidence of insurability. It is issued only to standard risks. It may be
issued until the Policy Anniversary following the Insured's 37th birthday.

Accidental  Death  Benefit.  The rider provides for the payment of an additional
death  benefit on the life of the Insured  should death occur due to  accidental
bodily  injury  occurring  before Age 70. The premium for the  Accidental  Death
Benefit is payable to Age 70.

Automatic  Increase.  The rider provides for automatic increases in the Policy's
Specified  Amount on each Policy  Anniversary  without evidence of insurability.
This rider may be issued until the earlier of the 15th Policy Anniversary or the
Policy Anniversary following the Insured's 55th birthday.

Other Insured.  This rider provides level term  insurance.  The "other  Insured"
could be the Insured or could be another  person within the immediate  family of
the Insured. The death benefit expires on the "other Insured's" 95th birthday or
upon termination of the Policy,  whichever comes first. Evidence of insurability
is required to increase the amount of the death benefit. The rider may be issued
until the Policy Anniversary following the Insured's 65th birthday.

Term Insurance. This rider is available only on Policies with a face value of at
least  $250,000.  It is  available  only on the  primary  Insured.  The rider is
convertible to Age 75. The death benefit  expires on the Insured's 95th birthday
or upon termination of the Policy.  This rider is not available to UltraVers-ALL
LIFESM Policies.

Disability  Waiver of Monthly  Deductions.  This rider provides that, during the
Insured's  total  disability,  the Company  will waive  Monthly  Deductions  for
administrative  and life  insurance  costs.  The rider  may be issued  until the
Policy  Anniversary  following the Insured's  55th  birthday.  It may be renewed
until the Policy Anniversary following the Insured's 65th birthday.

Waiver of Premium and Monthly Deduction Disability Benefit.  Like the rider just
described, this rider provides that, during the Insured's total disability,  the
Company will waive the Monthly Deduction for  administrative  and life insurance
costs.  In  addition,  this rider  provides  that the  Company  will  contribute
additional premium. The amount of additional premium the Company will contribute
will be shown on the  specifications  page for the rider. The maximum amount the
Company will  contribute is $12,000 on an annual basis.  The rider may be issued
until the Policy  Anniversary  following the Insured's 55th birthday.  It may be
renewed until the Policy  Anniversary  following the Insured's  65th birthday at
which time the rider  terminates.  This rider is not available to  UltraVers-ALL
LIFESM Policies.

                                REPORTS TO OWNERS

The Company  will  confirm  within  seven  days:  the receipt of any Net Premium
(except  premiums  received before Record Date or by preauthorized  check);  any
change of allocation of Net Premiums or Monthly Deduction;  any transfer between
Subaccounts;  any loan,  interest  repayment,  or loan  repayment;  any  partial
surrender;  any return of premium  necessary to comply with  applicable  maximum
premium  limitations;  and, any restoration to Cash Value following  exercise of
the free-look  privilege for an increase in Specified Amount.  Upon request,  an
Owner shall be entitled to a receipt of any premium payment including those made
by preauthorized check.

The Company will also mail to the Owner,  at the last known address of record at
the Home Office of the Company,  at least  annually,  a report  containing  such
information  as may be  required  by any  applicable  law or  regulation,  and a
statement for the Policy year showing all transactions previously confirmed, all
Monthly  Deductions and transfers into and out of the Deferred  Charges Account,
and any credit to the  Separate  Account of interest on amounts held in the Loan
Account or Deferred Charges Account.

The Owner will also be sent  confirmation  within seven days of: exercise of the
free-look privilege,  an exchange of the Policy or increase in Specified Amount,
full surrender of the Policy, and payment of Death Proceeds.

                                  VOTING RIGHTS

In accord with its view of current  applicable  law,  the Company will vote Fund
shares held in the Separate Account at regular and special shareholder  meetings
of the underlying  series funds in accordance  with  instructions  received from
persons having voting interests in the  corresponding  Subaccounts.  The Company
will vote shares for which it has not received  timely  instructions  and shares
attributable to Policies sold to employee benefit plans not registered  pursuant
to an exemption from the registration  provisions of the Securities Act of 1933,
in the same  proportion  as the Company  votes  shares for which it has received
instructions.  If, however, the 1940 Act or any regulation  thereunder should be
amended, or if the present  interpretation thereof should change, or the Company
otherwise  determines that it is allowed to vote the shares in its own right, it
may elect to do so.

The Owner shall have the voting interest under a Policy. The number of votes the
Owner has a right to instruct will be calculated separately for each Subaccount.
The Owner shall have the right to instruct  one vote for each $1 of  Accumulated
Value in the Subaccount  with  fractional  votes allocated for amounts less than
$1. The number of votes  available to an Owner will be  determined  as of a date
coincident  with  the  date  established  by the  series  fund  for  determining
shareholders   eligible  to  vote  at  the   relevant   meeting  of  the  Fund's
shareholders.  Voting  instructions  will be solicited by written  communication
prior to such meeting in accordance  with  procedures  established by the series
funds.  Each Owner having a voting  interest in a Subaccount  will receive proxy
materials and reports relating to any meeting of shareholders of the series fund
in which that Subaccount invests.

The Company may, when required by state insurance regulatory  authorities,  vote
shares of a series funds without regard to voting  instructions  from Owners, if
the instructions  would require that the shares be voted so as to cause a change
in the  sub-classification  of a Series  funds,  or  investment  objectives of a
series funds, or to approve or disapprove an investment  advisory contract for a
series funds. In addition,  the Company itself may, under certain circumstances,
vote shares of a Series funds without regard to voting  instructions from Owners
in favor of  changes  initiated  by  Owners  in the  investment  policy,  or the
investment  adviser or the principal  underwriter  of a Fund.  For example,  the
Company may vote against a change if the Company in good faith  determines  that
the  proposed  change  is  contrary  to  state  or  federal  law or the  Company
determines  that  the  change  would  not  be  consistent  with  the  investment
objectives of a Series funds and would result in the purchase of securities  for
the  Separate  Account  which  vary  from the  general  quality  and  nature  of
investments  and investment  techniques  used by other Separate  Accounts of the
Company.

                            DISTRIBUTION OF POLICIES

Inquiries  regarding the Policy should be directed to CUNA  Brokerage  Services,
Inc.,  Office of Supervisory  Jurisdiction,  2000 Heritage Way,  Waverly,  Iowa,
50677,  (800)  798-5500,  (319)  352-4090.  CUNA  Brokerage  Services,  Inc.  is
wholly-owned by CUNA Mutual Investment Corporation which in turn is wholly-owned
by CUNA Mutual. CUNA Brokerage Services, Inc., 5910 Mineral Point Road, Madison,
Wisconsin,  53705,  the principal  underwriter for the Policy is a broker/dealer
registered  under  the  Securities  Exchange  Act of 1934  and a  member  of the
National Association of Securities Dealers.  CUNA Mutual Life Insurance Company,
the issuer of the Policy,  entered into a permanent affiliation with CUNA Mutual
on July 1, 1990.  The Policies will be sold through  registered  representatives
who will be paid first-year and renewal commissions for their services.

The amount of commissions paid to  representatives  who sell this Policy will be
no more than 8.5% of the total premiums paid under this Policy.

In addition to the commissions  described above, amounts may be paid in the form
of expense allowances,  retirement  benefits,  bonuses, and training allowances.
Amounts may also be paid to compensate field  management of the  representatives
who distribute the Policy. The benefits listed in this paragraph may be in whole
or in part based upon the amount of commissions paid on the Policy.

                                 UNISEX POLICIES

The U.S. Supreme Court ruled in the 1983 Norris Decision that employer-sponsored
benefit plans  (employee  benefit plans) are a "privilege of employment"  and as
such,  males and females must receive equal benefits.  Policies sold to employee
benefit  plans which must comply with this  decision will be governed by all the
provisions described in this prospectus, and by the following provisions:

The Cost of Insurance  rates will be determined  as previously  set forth except
that sex shall not be considered.  These unisex monthly Cost of Insurance  rates
will not exceed the rates shown in Table I - Guaranteed  Maximum Insurance Rates
which is contained in the Policy.

Deferred Charges will vary by Issue Age,  Specified  Amount,  and in the case of
deferred sales charge,  smoker status.  The Deferred Charges for unisex Policies
(including  Policies sold to Owners other than employee benefit plans) are shown
in the table in Appendix C.

The minimum  Specified  Amount at issue that will be allowed is $25,000 ($10,000
for Issue Ages 65 and over).  Requested reductions in Specified Amount cannot go
below  these  amounts.  Specified  Amounts  reduced  as a  result  of a  partial
surrender or a change in death benefit  option  cannot go below $20,000  ($8,000
for Issue Ages 65 and over).  The  Company may waive this  minimum  from time to
time. In deciding  whether to waive this minimum,  the Company will consider the
required and minimum contributions under a qualified plan, the size of the group
involved,  and the  difference  between the  proposed  Specified  Amount and the
required minimum, as well as other factors.

Because unisex  mortality  tables are used for this Policy,  misstatement of sex
cannot result in a material misrepresentation by the Owner. Accordingly, neither
the Policy nor the Death  Proceeds will be modified as a result of  misstatement
of sex.

Illustrations  of  Policy  values  and  accumulations  based on  unisex  Cost of
Insurance rates for 35 and 50-year-old  nonsmokers may be obtained  without cost
from the address shown on the first page of this prospectus.

The  Accelerated  Benefit  Option  feature is not available to employee  benefit
plans.  Unisex Policies sold to Owners other than employee benefit plans will be
governed  by the terms of this  prospectus  (other than the  provisions  in this
section)  except  that  Deferred  Charges  will not vary by sex,  unisex Cost of
Insurance rates will be used, and no correction to or modification of the Policy
or  Death  Proceeds  will be made as a  result  of  misstatement  of sex.  It is
anticipated  that unisex  Policies  will be sold to Owners  other than  employee
benefit  plans only if  required  by law or  regulation.  The  Company  does not
currently anticipate offering the Policy for sale in states requiring the use of
unisex Cost of Insurance rates.

                           FEDERAL INCOME TAX MATTERS

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  ANY
PERSON CONCERNED ABOUT TAX IMPLICATIONS  SHOULD CONSULT A COMPETENT TAX ADVISOR.
THIS  DISCUSSION  IS BASED ON  COMPANY'S  CURRENT  UNDERSTANDING  OF THE PRESENT
FEDERAL INCOME TAX LAWS AS CURRENTLY  INTERPRETED AND NO  REPRESENTATION IS MADE
AS TO THE LIKELIHOOD OF CONTINUATION OF THESE CURRENT LAWS AND  INTERPRETATIONS.
SPECIAL  RULES NOT  DESCRIBED IN THIS  PROSPECTUS  MAY BE  APPLICABLE IN CERTAIN
SITUATIONS.  THIS DISCUSSION DOES NOT CONSIDER APPLICABLE STATE AND OTHER INCOME
TAX LAWS OR ESTATE, INHERITANCE OR OTHER TAX LAWS.

Taxation Of The Company

The Company is taxed as a life insurance company under Subchapter L of the Code.
The Separate  Account is considered a part of the Company for federal income tax
purposes.   Currently,  the  Separate  Account's  investment  income,  including
realized net capital gains  attributable  to the  Policies,  is not taxed to the
Company. As a result, the Company does not currently charge the Separate Account
for  federal  income  taxes.  If the Company  determines  that it may incur such
taxes, it may assess a charge for those taxes to the Separate Account.

Many states assess  Premium Taxes (or taxes in lieu of Premium  Taxes) which are
deducted  from  premium  payments.  Currently,  no charge  is being  made to the
Separate  Account  for any other state and local  taxes.  If there is a material
change  in state or local  tax  laws,  the  Company  may  assess a charge to the
Separate Account for such taxes.

Tax Status Of The Policy

In order to qualify as a life insurance  contract for federal tax purposes,  the
Policy must meet the definition of a life insurance  contract which is set forth
in Section 7702 the Code.  The manner in which Section 7702 should be applied to
certain  features  of the Policy  offered  in this  prospectus  is not  directly
addressed by Section 7702.  Nevertheless,  the Company  believes that the Policy
will meet the Section 7702 definition of a life insurance contract, so that:

         o        the death benefit  should be fully  excludable  from the gross
                  income of the beneficiary under Section 101(a)(l) of the Code;
                  and

         o        the Policy  owner  should not be  considered  in  constructive
                  receipt of the cash  value,  including  any  increases,  until
                  there is a deemed or actual distribution from the Policy.

In the  absence  of final  regulations  or other  pertinent  interpretations  of
Section 7702,  however,  there is necessarily  some  uncertainty as to whether a
Policy will meet the statutory life insurance contract definition,  particularly
if it insures  substandard  risks.  If a Policy were determined not to be a life
insurance  contract for purposes of Section 7702,  such Policy would not provide
most of the tax advantages normally provided by a life insurance contract.

The  Company  thus  reserves  the right to make  changes  in the  Policy if such
changes are deemed  necessary to attempt to assure its  qualification  as a life
insurance contract for tax purposes.

Section 817(h) of the Code provides that separate  account  investments  (or the
investments of a mutual fund the shares of which are owned by separate  accounts
of insurance companies)  underlying the Policy must be "adequately  diversified"
in accordance  with Treasury  regulations  in order for the Policy to qualify as
life insurance.  The Treasury Department has issued regulations  prescribing the
diversification requirements in connection with variable contracts. The Separate
Account,  through  the  underlying  series  funds,  intends to comply with these
requirements.  Although the Company doesn't control the underlying series funds,
it intends to monitor the  investments of the underlying  series funds to ensure
compliance with the requirements prescribed by the Treasury Department.

In connection with the issuance of the diversification regulations, the Treasury
Department  stated that it  anticipates  the issuance of  regulations or rulings
prescribing the  circumstances in which an owner's control of the investments of
a separate account may cause the owner, rather than the insurance company, to be
treated  as the owner of the assets in the  account.  If the  contract  owner is
considered  the owner of the assets of the  separate  account,  income and gains
from the account would be included in the owner's gross income.

The ownership rights under the Policy offered in this prospectus are similar to,
but different in certain  respects from, those described by the Internal Revenue
Service  in rulings in which it  determined  that the owners  were not owners of
separate  account  assets.  For example,  the Owner of the Policy has additional
flexibility  in allocating  payments and cash values.  These  differences  could
result in the Owner being treated as the Owner of a portion of the assets of the
Separate Account. In addition,  the Company does not know what standards will be
set forth in the regulations or rulings which the Treasury has stated it expects
to be issued.  The Company therefore  reserves the right to modify the Policy as
necessary to attempt to prevent the Policy Owner from being considered the Owner
of the assets of the Separate Account.

Tax Treatment Of Policy Proceeds

Proceeds Other Than Accelerated Benefits

The death benefit payable under either death benefit option should be excludable
from gross income of the Beneficiary under Section 101(a) of the Code.

Upon full  surrender of the Policy,  the amount  received,  less total amount of
premiums  paid,  less any amount  previously  received  but not  included in the
Owner's income, will be included in the Owner's gross income. Partial surrenders
of a Policy may be taxable depending on the circumstances of a particular Owner.
Transferring,  assigning,  changing the death  benefit  option,  or changing the
amount  of the  death  benefit  of the  Policy  may also  have tax  consequences
depending on the circumstances.

Loans under the Policy will  ordinarily be treated as  Indebtedness  of an Owner
and will not be considered to be distributions subject to tax. The deductibility
of  interest  paid on a Policy loan may be limited  depending  on the use of the
proceeds.

Some of the above rules relating to taxation of Policy  proceeds do not apply if
the Policy is a modified endowment contract.  Predeath  distributions  including
loans,  withdrawals and surrenders  received under modified endowment  contracts
are  includible  in income to the  extent of the  excess of Cash  Value over the
investment in the Policy. Policies are modified endowment contracts if they fail
the "7-pay test." This test essentially provides that the cumulative amount paid
under the Policy at any time during the Policy's first seven years cannot exceed
the sum of the net level  premiums  that would have been paid on or before  that
time had the Policy  provided for paid-up  future  benefits after the payment of
seven level annual  premiums.  If there is a material change in the Policy,  the
Policy is  treated  as a new  Policy as of the date of the  material  change for
purposes  of  determining  whether it will be  treated  as a modified  endowment
contract.  Increases  in Policy  benefits  may be  considered  material  changes
resulting  in the  start of a new  seven  year  period.  A  reduction  in Policy
benefits  may also cause a Policy to become a  modified  endowment  contract.  A
modified  endowment  contract  includes  any  life  insurance  contract  that is
received in exchange for a modified endowment  contract.  All modified endowment
contracts issued by the Company (or its affiliates) to the same Owner during any
calendar year will be treated as one modified  endowment contract in determining
the taxable portion of any loans or  distributions  made to the Owner.  Premiums
paid during a Policy  year that are  returned  by the  Company  (with  interest)
within 60 days  after the end of the  Policy  year will not cause the  Policy to
fail the 7-pay test. The Company has adopted a procedure for notifying Owners if
premium  payments  under a Policy  exceed  the  limitations  imposed  under  the
modified endowment contract rules.  Potentially,  any distribution or loan taken
within 2 years prior to the Policy becoming a modified  endowment  contract will
be a taxable distribution.  Any amounts paid under a modified endowment contract
may also be subject to a 10% excise  tax.  This  additional  excise tax will not
apply in the case of  distributions  made on or after the Owner  attains  Age 59
1/2, or is  attributable to the Owner becoming  disabled,  or is paid out in the
form of a life annuity.

Federal  estate  and  state  and  local  estate,   inheritance   and  other  tax
consequences  of  ownership  or  receipt  of  Policy  proceeds  depend  upon the
circumstances of each Owner and Beneficiary.  In addition, if the Policy is used
in connection with tax qualified  retirement plans,  certain  limitations on and
rules with respect to taxation of life  insurance  protection  provided  through
such plans may apply.

Proceeds from Accelerated Benefits

Before  choosing to elect  accelerated  benefits,  an Owner should consult a tax
adviser to ascertain  whether  accelerated  benefits would be treated as taxable
income or would make the Policy a modified endowment contract.



       CUNA MUTUAL LIFE INSURANCE COMPANY DIRECTORS AND EXECUTIVE OFFICERS

<TABLE>
<CAPTION>
         Name                                Occupation

Directors

<S>                                <C>                        <C>                     
James C. Barbre                     1994-Present               ACT Technologies, Inc.
                                                               Secretary-Treasurer
                                    1985-1993                  Self-employed consultant in carpet
                                                               manufacturing and distribution in Dalton,
                                                               Georgia

Robert W. Bream                     1991-Present               United Airlines Employees Credit Union
                                                               President/CEO

Wilfred F. Broxterman               1997-Present               Retired
                                    1989-1997                  Hughes Aircraft Employees Federal
                                                               Credit Union
                                                               President and Chief Executive Officer

James L. Bryan                      1974-Present               Texins Credit Union
                                                               President/CEO

Loretta M. Burd                     1987-Present               Centra Federal Credit Union
                                                               President/CEO

Ralph B. Canterbury                 1965-Present               US Airways Federal Credit Union
                                    President

Joseph N. Cugini                    1959-Present               Westerly Community Credit Union
                                                               President & General Manager

James A. Halls                      1990-Present               Retired
                                    1957-1989                  Faegre & Benson - Attorney-at-Law

Jerald R. Hinrichs                  1990-Present               Hinrichs & Associates
                                                               Insurance Marketing Consultants
                                                               Owner/President

Michael B. Kitchen                  1995-Present               CUNA Mutual Life Insurance Company*
                                                               President and Chief Executive Officer
                                    1992-1995                  The CUMIS Group Limited
                                                               President and Chief Executive Officer

Robert T. Lynch                     1996-Present               Retired
                                    1970-1996                  Detroit Teachers Credit Union
                                                               Treasurer/General Manager

Omer K. Reed                        1959-Present               Self-employed dentist

Gerald J. Ring                      1968-Present               Park Towne Corporation
                                                               President

Richard C. Robertson                1959-Present               Arizona State Savings & Credit Union
                                                               President

Donald F. Roby                      1990-Present               Retired
                                    1986-1989                  Farm and Home Savings
                                                               President and Chief Executive Officer

Rosemarie M. Shultz                 1976-Present               Public Employees Credit Union
                                                               President and Chief Executive Officer

Neil A. Springer                    1994-Present               Springer Souder & Associates, L.L.C.
                                                               Managing Director
                                    1992-1994                  Slayton International, Inc.
                                                               Senior Vice President

Farouk D.G. Wang                    1987-Present               University of Hawaii at Manoa
                                                               Director of Buildings and Grounds Management

Larry T. Wilson                     1974-Present               Coastal Federal Credit Union
                                                               President/CEO


Executive Officers

Michael S. Daubs                    1973-Present               CUNA Mutual Life Insurance Company*
                                                               Chief Investment Officer
                                                               CIMCO Inc.
                                                               President

Harry N. Frenchak                   1991-Present               CUNA Mutual Life Insurance Company*
                                                               Chief Officer, Corporate Services

John A. Gibson                      1988-Present               CUNA Mutual Life Insurance Company*
                                                               Chief Marketing Officer

Richard J. Keintz                   1979-Present               CUNA Mutual Life Insurance Company*
                                                               Chief Officer, Finance and Information Services

Michael B. Kitchen                  1995-Present               CUNA Mutual Life Insurance Company*
                                                               President and Chief Executive Officer
                                    1992-1995                  The CUMIS Group Limited
                                                               President and Chief Executive Officer

Kevin T. Lentz                      1983-Present               CUNA Mutual Life Insurance Company
                                                               Chief Operating Officer

Daniel E. Meylink, Sr.              1983-Present               CUNA Mutual Life Insurance Company*
                                                               Chief Officer, Member Services

Thomas O. Olson                     1988-Present               CUNA Mutual Life Insurance Company*
                                                               Chief Officer, International Markets

Kevin G. Shea                       1976-Present               CUNA Mutual Life Insurance Company*
                                                               Chief Officer, Lending Services

John M. Waggoner                    1977-Present               CUNA Mutual Life Insurance Company*
                                                               Chief Legal Officer

<FN>
 *   The Company  entered into a permanent  affiliation  with the CUNA Mutual on
     July 1, 1990.  Those persons marked with an "*" hold identical  titles with
     CUNA Mutual.  The most recent position has been given for those persons who
     have held more than one position with the Company or CUNA Mutual  Insurance
     Society  during  the last  five  year  period.  Each  person  has  business
     addresses at both 2000 Heritage Way, Waverly,  Iowa 50677, and 5910 Mineral
     Point Road, Madison, Wisconsin 53705.
</FN>
</TABLE>

                                STATE REGULATION

The Company is subject to the laws of Iowa governing  insurance companies and to
regulation by the Iowa Insurance Department. An annual statement in a prescribed
form is filed with the Insurance  Department each year covering the operation of
the Company for the preceding year and its financial  condition as of the end of
such year.  Regulation by the Insurance Department includes periodic examination
to  determine  the  Company's  liabilities  and  reserves so that the  Insurance
Department may certify the items are correct.  The Company's  books and accounts
are  subject  to  review  by the  Insurance  Department  at all times and a full
examination  of  its  operations  is  conducted  periodically  by  the  National
Association  of Insurance  Commissioners.  Such  regulation  does not,  however,
involve any  supervision of management or investment  practices or policies.  In
addition, the Company is subject to regulation under the insurance laws of other
jurisdictions in which it may operate.

                                LEGAL PROCEEDINGS

There are no legal  proceedings  to which the Separate  Account or the principal
underwriter  is a party.  The  Company is  engaged  in various  kinds of routine
litigation which, in the opinion of the Company,  are not of material importance
in relation to the total capital and surplus of the Company.

                              INDEPENDENT AUDITORS

The  financial  statements  included  herein and  elsewhere in the  Registration
Statement  have been  included in reliance upon the reports of KPMG Peat Marwick
LLP, Des Moines, Iowa, independent auditors, and upon the authority of said firm
as experts in accounting and auditing.

                                ACTUARIAL MATTERS

Actuarial matters included in this prospectus have been examined by Scott Allen,
Assistant  Vice  President -  Associate  Actuary,  CUNA  Mutual  Life  Insurance
Company,  Waverly,  Iowa,  as stated in the  opinion  filed as an exhibit to the
Registration Statement.

                             REGISTRATION STATEMENT

A Registration Statement has been filed with the SEC under the Securities Act of
1933, as amended,  with respect to the Policies offered hereby.  This Prospectus
does not contain all the information set forth in the Registration Statement and
amendments  thereto  and  exhibits  filed  as a part  thereof,  to all of  which
reference  is  hereby  made for  further  information  concerning  the  Separate
Account, the Company,  and the Policies offered hereby.  Statements contained in
this  Prospectus as to the content of Policies and other legal  instruments  are
summaries.  For a complete statement of the terms thereof,  reference is made to
such instruments as filed.

                              FINANCIAL STATEMENTS

The  financial  statements  for the  Company  are  included  herein  immediately
following  the  financial  statements  of the Separate  Account.  The  financial
statements of the Company should be considered  only as bearing upon the ability
of the  Company  to meet its  obligations  under the  Policy  and  should not be
considered as bearing on the investment performance of the Separate Account.
<PAGE>
<TABLE>
<CAPTION>
                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statement of Assets and Liabilities
                                December 31, 1996


                                         Capital
                                      Appreciation         Growth and                                                    Money
                                          Stock           Income Stock          Balanced              Bond              Market
Assets:                                Subaccount          Subaccount          Subaccount          Subaccount         Subaccount
<S>                                   <C>            <C>                  <C>                 <C>                 <C>       
Investments in Ultra Series Fund:
   (note 2)

Capital Appreciation Stock Fund,
   1,065,317 shares at net asset 
   value of $14.60 per share
   (cost $12,699,357)                 $15,551,834     $            --       $         --        $         --      $           --

Growth and Income Stock Fund,
   2,239,789 shares at net asset 
   value of $21.32 per share 
   (cost $36,545,346)                          --          47,759,263                 --                  --                  --

Balanced Fund, 3,424,810 shares
   at net asset value of $15.29
   per share (cost $46,244,830)                --                  --         52,357,197                  --                  --

Bond Fund, 234,128 shares
   at net asset value of $10.33
   per share (cost $2,398,936)                 --                  --                 --           2,417,823                  --

Money Market Fund,  1,727,789
   shares at net asset value of 
   $1.00 per share 
   (cost $1,727,789)                           --                  --                 --                  --           1,727,789
                                       ----------         -----------        -----------          ----------          ----------
     Total assets                      15,551,834          47,759,263         52,357,197           2,417,823           1,727,789
                                       ----------         -----------        -----------          ----------          ----------
Liabilities:
Accrued adverse mortality and
   expense charges                          1,917               5,931              6,481                 300                 213
                                       ----------         -----------        -----------          ----------          ----------
     Total liabilities                      1,917               5,931              6,481                 300                 213
                                       ----------         -----------        -----------          ----------          ----------
     Net assets                       $15,549,917         $47,753,332        $52,350,716          $2,417,523          $1,727,576
                                       ==========         ===========        ===========          ==========          ==========
     Units outstanding (note 5)           953,534           1,036,605          1,567,551              97,412              97,454
                                       ==========         ===========        ===========          ==========          ==========
     Net asset value per unit              $16.31              $46.07             $33.40              $24.82              $17.73
                                       ==========         ===========        ===========          ==========          ==========
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statement of Assets and Liabilities
                                December 31, 1996


                                        Treasury         International         World               Emerging
                                          2000               Stock          Governments             Growth
Assets:                                Subaccount          Subaccount        Subaccount          Subaccount*
<S>                                    <C>                 <C>                <C>                 <C>       
Investments in Ultra Series Fund:
(note 2)

Treasury 2000 Fund, 183,351
shares at net asset value of $8.64
per share (cost $1,387,537)            $1,584,741$               --            $     --            $     --

Investments in T. Rowe Price
International Fund, Inc.:
International Stock Portfolio,
206,296 shares at net asset value of
$12.64 per share (cost $2,411,583)               --         2,607,576                --                  --

Investments in MFSAE Variable 
Insurance TrustSM:
World Governments Series,
27,255 shares at net asset value of
$10.58 per share (cost $283,514)                 --              --               288,361                --

Investments in MFSAE Variable 
Insurance TrustSM:
Emerging Growth Series,
89,934 shares at net asset value of
$13.24 per share (cost $1,187,932)               --              --                  --             1,190,723
                                       --------------      ----------          ----------          ----------
Total assets                                1,584,741       2,607,576             288,361           1,190,723
                                       --------------      ----------          ----------          ----------
Liabilities:
Accrued adverse mortality and
expense charges                                 1,330             313                  36                 144
                                       --------------      ----------          ----------          ----------
Total liabilities                               1,330             313                  36                 144
                                       --------------      ----------          ----------          ----------
Net assets                             $    1,583,411      $2,607,263          $  288,325          $1,190,579
                                       ==============      ==========          ==========          ==========
Units outstanding (note 5)                    196,670         216,089              24,554             117,771
                                       ==============      ==========          ==========          ==========
Net asset value per unit               $         8.05      $    12.07          $    11.74          $    10.11
                                       ==============      ==========          ==========          ==========
<FN>
See accompanying notes to financial statements.
*The data is for the period beginning May 1, 1996 (date of initial activity).
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                             Statement of Operations
                  Years Ended December 31, 1996, 1995, and 1994


                                         CAPITAL APPRECIATION STOCK SUBACCOUNT                GROWTH AND INCOME STOCK SUBACCOUNT

<S>                             <C>               <C>                <C>              <C>              <C>             <C>       
Investment income (loss):              1996              1995             1994              1996             1995              1994
                                       ----              ----             ----              ----             ----              ----

  Dividend income                   $595,603          $349,394          $316,311       $1,830,435        $2,783,538         $920,420
  Adverse mortality and 
  expense charges
   (note 3)                         (111,426)          (67,332)          (37,923)        (363,607)         (253,958)       (178,836)
                                  ----------         ---------          --------       ----------        ----------       ----------
Net investment income (loss)         484,177           282,062           278,388        1,466,828         2,529,580          741,584
                                  ----------         ---------          --------       ----------        ----------       ----------
Realized and unrealized gain 
  (loss)on investments:
  Realized gain (loss) on 
  security transactions:
   Proceeds from sale of 
   securities                        855,100         2,737,741           128,916        2,017,365         1,138,163        1,347,896
  Cost of securities sold           (708,846)       (2,416,409)         (126,278)      (1,615,917)         (985,297)     (1,257,775)
                                  ----------         ---------          --------       ----------        ----------       ----------
Net realized gain (loss) on 
  security transactions              146,254           321,332             2,638          401,448           152,866           90,121
  Net change in unrealized 
  appreciation or depreciation 
  on investments                   1,662,956         1,332,754          (143,233)       6,026,093         4,764,093        (762,308)
                                  ----------         ---------          --------       ----------        ----------       ----------
Net gain (loss) on investments     1,809,210         1,654,086          (140,595)       6,427,541         4,916,959        (672,187)
                                  ----------         ---------          --------       ----------        ----------       ----------
Net increase (decrease) in net 
  assets resulting from 
  operations                      $2,293,387        $1,936,148          $137,793       $7,894,369        $7,446,539          $69,397
                                  ==========         =========          ========       ==========        ==========       ==========


                                                  BALANCED SUBACCOUNT                                   BOND SUBACCOUNT

Investment income (loss):              1996              1995             1994              1996             1995              1994
                                       ----              ----             ----              ----             ----              ----

  Dividend income                 $2,949,493        $3,308,296        $1,934,706         $137,535          $218,461         $198,871
  Adverse mortality and 
  expense charges(note 3)           (445,353)         (375,225)         (311,308)         (23,607)          (33,879)        (30,732)
                                  ----------        ----------         ---------         --------         ---------         --------
Net investment income (loss)       2,504,140         2,933,071         1,623,398          113,928           184,582          168,139
                                  ----------        ----------         ---------         --------         ---------         --------
Realized and unrealized gain
  (loss)on investments:
  Realized gain (loss) on 
  security transactions:
   Proceeds from sale of 
   securities                      3,759,491         2,989,211         2,663,000        1,799,790           885,596          498,842
   Cost of securities sold        (3,351,391)       (2,732,488)       (2,563,542)      (1,748,647)         (865,874)       (495,991)
                                  ----------        ----------         ---------         --------         ---------         --------
Net realized gain (loss) on 
  security transactions              408,100           256,723            99,458           51,143            19,722            2,851
  Net change in unrealized 
  appreciation or depreciation 
  on investments                   1,724,491         4,759,298        (2,193,746)        (127,295)          326,701        (308,510)
                                  ----------        ----------         ---------         --------         ---------         --------
Net gain (loss) on investments     2,132,591         5,016,021        (2,094,288)         (76,152)          346,423        (305,659)
                                  ----------        ----------         ---------         --------         ---------         --------
Net increase (decrease) in net 
  assets resulting from 
  operations                      $4,636,731        $7,949,092         $(470,890)         $37,776          $531,005       $(137,520)
                                  ==========        ==========         =========         ========         =========         ========
</TABLE>

See accompanying notes to financial statements.

<PAGE>
<TABLE>
<CAPTION>

                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                             Statement of Operations
                  Years Ended December 31, 1996, 1995, and 1994


                                                MONEY MARKET SUBACCOUNT                            TREASURY 2000 SUBACCOUNT

Investment income (loss):              1996              1995             1994              1996             1995              1994
                                       ----              ----             ----              ----             ----              ----

<S>                               <C>               <C>               <C>              <C>              <C>               <C>      
Dividend income                      $86,370          $116,648           $75,538         $107,339          $105,588          $96,836
 Adverse mortality and expense 
 charges (note 3)                    (16,510)          (20,105)          (19,253)         (13,847)          (12,710)        (11,586)
                                    --------          --------          --------         --------         ---------         --------
Net investment income (loss)          69,860            96,543            56,285           93,492            92,878           85,250
                                    --------          --------          --------         --------         ---------         --------
Realized and unrealized gain 
(loss) on investments:
Realized gain (loss) on security
transactions:
Proceeds from sale of securities   4,407,707         2,670,224         1,549,906               --                --               --
Cost of securities sold           (4,407,707)       (2,670,224)       (1,549,906)              --                --               --
                                    --------          --------          --------         --------         ---------         --------
Net realized gain (loss) on 
security transactions                     --                --                --               --                --               --
Net change in unrealized 
appreciation or depreciation 
on investments                            --                --                --          (74,946)          161,453        (193,888)
                                    --------          --------          --------         --------         ---------         --------
Net gain (loss) on investments            --                --                --          (74,946)          161,453        (193,888)
                                    --------          --------          --------         --------         ---------         --------
Net increase (decrease) in net 
assets resulting from operations     $69,860           $96,543           $56,285          $18,546          $254,331       ($108,638)
                                    ========          ========          ========         ========         =========         ========

                                            INTERNATIONAL STOCK SUBACCOUNT                       WORLD GOVERNMENTS SUBACCOUNT

Investment income (loss):              1996              1995                               1996             1995
                                       ----              ----                               ----             ----
<S>                               <C>               <C>                                <C>               <C>
  Dividend income                    $39,586        $       --                         $       --           $19,972
  Adverse mortality and expense
charges (note 3)                     (14,665)           (1,492)                            (2,326)           (1,176)
                                    --------           -------                            -------           -------
Net investment income (loss)          24,921            (1,492)                            (2,326)           18,796
                                    --------           -------                            -------           -------
Realized and unrealized gain 
(loss)on investments:
Realized gain (loss) on security
transactions:
Proceeds from sale of securities     121,135            17,033                             52,028            19,161
Cost of securities sold             (113,341)          (17,004)                           (53,136)          (18,440)
                                    --------           -------                            -------           -------
Net realized gain (loss) on 
 security transactions                 7,794                29                             (1,108)              721
Net change in unrealized
appreciation or depreciation
on investments                       173,915            22,078                             12,525            (7,679)
                                    --------           -------                            -------           -------
Net gain (loss) on investments       181,709            22,107                             11,417            (6,958)
                                    --------           -------                            -------           -------
Net increase (decrease) in net 
assets resulting from operations    $206,630           $20,615                             $9,091           $11,838
                                    ========           =======                            =======           =======
</TABLE>

See accompanying notes to financial statements.
<PAGE>

                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                             Statement of Operations
                  Years Ended December 31, 1996, 1995, and 1994


                                              EMERGING GROWTH SUBACCOUNT*

Investment income (loss):                                1996

Dividend income                                         $9,859
 Adverse mortality and expense charges
(note 3)                                                (4,378)
                                                       -------
Net investment income (loss)                             5,481
                                                       -------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Proceeds from sale of securities                       213,154
Cost of securities sold                               (201,866)
                                                       -------
Net realized gain (loss) on security
transactions                                            11,288
Net change in unrealized appreciation
or depreciation on investments                           2,792
                                                       -------
Net gain (loss) on investments                          14,080
                                                       -------
Net increase (decrease) in net assets
resulting from operations                              $19,561
                                                       =======

See accompanying notes to financial statements.
*The data is for the period beginning May 1, 1996 (date of initial activity).
<PAGE>

<TABLE>
<CAPTION>
                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statement of Changes in Net Assets
                  Years Ended December 31, 1996, 1995, and 1994


                                         CAPITAL APPRECIATION STOCK SUBACCOUNT                GROWTH AND INCOME STOCK SUBACCOUNT

Operations:                            1996              1995             1994              1996             1995              1994
                                       ----              ----             ----              ----             ----              ----
<S>                              <C>              <C>              <C>               <C>               <C>              <C>       
  Net investment income (loss)      $484,177          $282,062          $278,388       $1,466,828        $2,529,580         $741,584
  Net realized gain (loss) on
   security transactions             146,254           321,332             2,638          401,448           152,866           90,121
  Net change in unrealized 
   appreciation or depreciation 
   on investments                  1,662,956         1,332,754          (143,233)       6,026,093         4,764,093        (762,308)
                                  ----------        ----------         ---------      -----------       -----------      -----------
   Change in net assets from
    operations                     2,293,387         1,936,148           137,793        7,894,369         7,446,539           69,397
                                  ----------        ----------         ---------      -----------       -----------      -----------
Capital unit transactions(note5):
Proceeds from sale of units        7,622,148         5,340,463         7,013,416       13,835,588        10,831,868       11,317,875
  Cost of units repurchased       (3,351,383)       (4,440,885)       (1,001,170)      (8,554,478)       (6,090,704)     (6,776,401)
                                  ----------        ----------         ---------      -----------       -----------      -----------
   Change in net assets from 
   capital unit transactions       4,270,765           899,578         6,012,246        5,281,110         4,741,164        4,541,474
                                  ----------        ----------         ---------      -----------       -----------      -----------
Increase (decrease) in net assets  6,564,152         2,835,726         6,150,039       13,175,479        12,187,703        4,610,871
Net assets:
  Beginning of period              8,985,765         6,150,039                --       34,577,853        22,390,150       17,779,279
                                  ----------        ----------         ---------      -----------       -----------      -----------
  End of period                  $15,549,917        $8,985,765        $6,150,039      $47,753,332       $34,577,853      $22,390,150
                                  ==========        ==========         =========      ===========       ===========      ===========

                                                  BALANCED SUBACCOUNT                                   BOND SUBACCOUNT

Operations:                            1996              1995             1994              1996             1995              1994
                                       ----              ----             ----              ----             ----              ----

  Net investment income (loss)    $2,504,140        $2,933,071        $1,623,398         $113,928          $184,582         $168,139
  Net realized gain (loss) on
   security transactions             408,100           256,723            99,458           51,143            19,722            2,851
  Net change in unrealized 
   appreciation or depreciation 
   on investments                  1,724,491         4,759,298        (2,193,746)        (127,295)          326,701        (308,510)
                                 -----------       -----------       -----------       ----------        ----------       ----------
   Change in net assets from
    operations                     4,636,731         7,949,092          (470,890)          37,776           531,005        (137,520)
                                 -----------       -----------       -----------       ----------        ----------       ----------

Capital unit transactions(note5):
  Proceeds from sale of units     11,796,373        11,658,626        12,682,886          700,575         1,036,840          746,339
  Cost of units repurchased      (10,399,963)       (9,247,633)       (9,582,319)      (2,103,924)       (1,180,288)       (831,337)
                                 -----------       -----------       -----------       ----------        ----------       ----------
   Change in net assets from 
    capital unit transactions      1,396,410         2,410,993         3,100,567       (1,403,349)         (143,446)        (84,998)
                                 -----------       -----------       -----------       ----------        ----------       ----------
Increase (decrease) in net
 assets                            6,033,141        10,360,085         2,629,677       (1,365,573)          387,559        (222,518)
Net assets:
  Beginning of period             46,317,575        35,957,490        33,327,813        3,783,096         3,395,537        3,618,055
                                 -----------       -----------       -----------       ----------        ----------       ----------
  End of period                  $52,350,716       $46,317,575       $35,957,490       $2,417,523        $3,783,096       $3,395,537
                                 ===========       ===========       ===========       ==========        ==========       ==========
</TABLE>

See accompanying notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>

                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statement of Changes in Net Assets
                  Years Ended December 31, 1996, 1995, and 1994


                                                MONEY MARKET SUBACCOUNT                            TREASURY 2000 SUBACCOUNT

Operations:                            1996              1995             1994              1996             1995              1994
                                       ----              ----             ----              ----             ----              ----
<S>                               <C>               <C>               <C>              <C>               <C>              <C>       
  Net investment income (loss)       $69,860           $96,543           $56,285          $93,492           $92,878          $85,250
  Net realized gain (loss) on
   security transactions                  --                --                --               --                --               --
  Net change in unrealized 
  appreciation or depreciation 
  on investments                          --                --                --          (74,946)          161,453        (193,888)
                                   ---------         ---------         ---------        ---------        ----------       ----------
   Change in net assets from
    operations                        69,860            96,543            56,285           18,546           254,331        (108,638)
                                   ---------         ---------         ---------        ---------        ----------       ----------
Capital unit transactions(note5):
  Proceeds from sale of units      4,325,194         2,156,885         2,460,112          794,517           550,180          558,031
  Cost of units repurchased       (4,801,186)       (3,049,819)       (1,959,931)        (773,892)         (531,450)       (540,474)
                                   ---------         ---------         ---------        ---------        ----------       ----------
   Change in net assets from 
   capital unit transactions        (475,992)         (892,934)          500,181           20,625            18,730           17,557
                                   ---------         ---------         ---------        ---------        ----------       ----------
Increase (decrease) in net assets   (406,132)         (796,391)          556,466           39,171           273,061         (91,081)
Net assets:
  Beginning of period              2,133,708         2,930,099         2,373,633        1,544,240         1,271,179        1,362,260
                                   ---------         ---------         ---------        ---------        ----------       ----------
  End of period                   $1,727,576        $2,133,708        $2,930,099       $1,583,411        $1,544,240       $1,271,179
                                   =========         =========         =========        =========        ==========       ==========


                                            INTERNATIONAL STOCK SUBACCOUNT                       WORLD GOVERNMENTS SUBACCOUNT

Operations:                            1996              1995                               1996             1995
                                       ----              ----                               ----             ----
<S>                               <C>               <C>                                <C>               <C>
  Net investment income (loss)       $24,921           $(1,492)                           $(2,326)          $18,796
  Net realized gain (loss) on
   security transactions               7,794                29                             (1,108)              721
  Net change in unrealized 
  appreciation or depreciation
  on investments                     173,915            22,078                             12,525            (7,679)
                                    --------          --------                           --------          --------
   Change in net assets from
    operations                       206,630            20,615                              9,091            11,838
                                    --------          --------                           --------          --------
Capital unit transactions(note5):
  Proceeds from sale of units      2,207,995           825,895                            144,986           244,058
  Cost of units repurchased         (559,568)          (94,304)                           (84,667)          (36,981)
                                    --------          --------                           --------          --------
   Change in net assets from 
    capital unit transactions      1,648,427           731,591                             60,319           207,077
                                    --------          --------                           --------          --------
Increase (decrease) in net assets  1,855,057           752,206                             69,410           218,915
Net assets:
  Beginning of period                752,206                --                            218,915                --
                                    --------          --------                           --------          --------
  End of period                   $2,607,263          $752,206                           $288,325          $218,915
                                    ========          ========                           ========          ========

See accompanying notes to financial statements.
</TABLE>

<PAGE>

                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statement of Changes in Net Assets
                  Years Ended December 31, 1996, 1995, and 1994


                                              EMERGING GROWTH SUBACCOUNT*

Operations:                                              1996

  Net investment income (loss)                          $5,481
  Net realized gain (loss) on
   security transactions                                11,288
  Net change in unrealized appreciation
   or depreciation on investments                        2,792
                                                     ---------
   Change in net assets from
    operations                                          19,561
                                                     ---------
Capital unit transactions (note 5):
  Proceeds from sale of units                        1,517,927
  Cost of units repurchased                           (346,909)
                                                     ---------
   Change in net assets from capital
    unit transactions                                1,171,018
                                                     ---------
Increase (decrease) in net assets                    1,190,579
Net assets:
  Beginning of period                                       --
                                                     ---------
  End of period                                     $1,190,579
                                                     =========

See accompanying notes to financial statements.
*The data is for the period beginning May 1, 1996 (date of initial activity).
<PAGE>
                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                          Notes to Financial Statements

(1)  Organization

     The CUNA Mutual Life Variable  Account (the  Account) is a unit  investment
     trust  registered  under  the  Investment  Company  Act of  1940  with  the
     Securities  and  Exchange  Commission.  The  Account was  established  as a
     separate  investment  account  within CUNA Mutual Life  Insurance  Company,
     formerly  known as  Century  Life of  America,  to  receive  and invest net
     premiums paid under flexible premium variable life insurance policies.

     Although  the assets of the  Account  are the  property of CUNA Mutual Life
     Insurance  Company,  those  assets  attributable  to the  policies  are not
     chargeable  with  liabilities  arising out of any other business which CUNA
     Mutual Life Insurance Company may conduct.

     The net assets  maintained  in the  Account  attributable  to the  policies
     provide  the  base  for the  periodic  determination  of the  increased  or
     decreased benefits under the policies.  The net assets may not be less than
     the amount  required  under state  insurance  law to provide  certain death
     benefits  and other  policy  benefits.  Additional  assets are held in CUNA
     Mutual Life Insurance  Company's general account to cover death benefits in
     excess of the accumulated value.


(2)  Significant Accounting Policies

     Investments

     The Account  currently  is divided  into nine  subaccounts  but may, in the
     future, include additional subaccounts. Each subaccount invests exclusively
     in shares of a single  underlying  fund.  (The term fund is used to mean an
     investment portfolio sometimes called a series, i.e., Ultra Series Fund, T.
     Rowe Price  International  Fund, Inc., MFSAE Variable  Insurance Trusto, or
     any other open-end  management  investment company or unit investment trust
     in which a subaccount invests.) The income,  gains and losses,  realized or
     unrealized, from the assets allocated to each subaccount are credited to or
     charged against that subaccount  without regard to income,  gains or losses
     from any other subaccount.

     The  Account  invests  in  shares  of Ultra  Series  Fund,  T.  Rowe  Price
     International  Fund, Inc., and MFSAE Variable  Insurance Trusto.  Each is a
     management  investment  company of the series  type with one or more funds.
     Each is  registered  with  the SEC as an  open-end,  management  investment
     company.  Such registration does not involve  supervision of the management
     or investment  practices or policies of the companies or their funds by the
     SEC.

     Ultra Series Fund currently has six funds  available as investment  options
     under the policies while T. Rowe Price  International  Fund,  Inc., has one
     and  MFSAE  Variable  Insurance  Trusto  has  two  funds  available  as  an
     investment  option.  MFSAE Variable  Insurance  Trusto also has other funds
     that are not available under the policies. These fund companies may, in the
     future,  create  additional  funds  that  may or may  not be  available  as
     investment  options  under the policies.  Each fund has its own  investment
     objectives and the income,  gains,  and losses for each fund are determined
     separately for that fund.

     CIMCO Inc.  (CIMCO)  serves as the  investment  advisor to the Ultra Series
     Fund and  manages  its  assets in  accordance  with  general  policies  and
     guidelines  established  by the board of trustees of the Ultra Series Fund.
     CUNA Mutual Life  Insurance  Company  owns one half of CIMCO's  outstanding
     stock and one half is owned indirectly by CUNA Mutual Insurance Society.

     Rowe  Price-Fleming  International,  Inc.  (RPFI) serves as the  Investment
     Advisor to the  International  Stock  Portfolio  and  manages its assets in
     accordance with general policies and guidelines established by the board of
     directors of T. Rowe Price  International  Fund,  Inc.  RPFI was founded in
     1979 as a joint venture between T. Rowe Price  Associates,  Inc. and Robert
     Fleming Holdings Limited.

     Massachusetts  Financial  Services  Company (MFS) serves as the  Investment
     Advisor to the MFS World Governments  Series and Emerging Growth Series and
     manages its assets in  accordance  with  general  policies  and  guidelines
     established  by the board of trustees of MFSAE Variable  Insurance  Trusto.
     MFS is a subsidiary of Sun Life  Assurance  Company of Canada (U.S.) which,
     in turn, is a subsidiary of Sun Life Assurance Company of Canada.

     The  assets of each  fund are held  separate  from the  assets of the other
     funds,  and each fund is offered  at a price  equal to its  respective  net
     asset value per share,  without  sales  charge.  Dividends and capital gain
     distributions  from each fund are  reinvested in that fund.  Investments in
     shares of the funds are stated at market value which is the net asset value
     per share as  determined  by the  funds.  Realized  gains and  losses  from
     security transactions are reported on an average cost basis.
     Dividend income is recorded on the ex-dividend date.

     Federal Income Taxes

     The  operations of the Account form a part of the operations of CUNA Mutual
     Life  Insurance  Company  and are not taxed  separately.  CUNA  Mutual Life
     Insurance  Company does not  initially  expect to incur any income tax upon
     the earnings or the realized  capital  gains  attributable  to the Account.
     Accordingly,  no charge  for  income  tax is  currently  being  made to the
     Account.  If such taxes are incurred by CUNA Mutual Life Insurance  Company
     in the future,  a charge to the Account may be  assessed.  

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements and the reported  amounts of increase and decrease in
     net assets from operations  during the period.  Actual results could differ
     from those estimates.

(3)  Fees and Charges

     Organization Costs

     CUNA Mutual Life Insurance  Company absorbed all  organization  expenses of
     the Account.

     Policy Charges

     In addition to charges for state taxes,  which reduce premiums prior to the
     allocation of net premiums to the subaccounts of the Account, the following
     charges may be deducted by CUNA Mutual Life Insurance  Company by redeeming
     an appropriate  number of units for each policy.  

     Administrative  Fee: CUNA Mutual Life  Insurance  Company will have primary
     responsibility  for the  administration  of the  Account  and the  policies
     issued.  As  reimbursement  for these expenses,  CUNA Mutual Life Insurance
     Company may assess each policy a monthly administrative fee. For additional
     detail, see schedule of expenses and charges in the prospectus.

     Deferred  Contingent  Sales  and  Administrative  Charges:  The  sales  and
     administrative  expenses  incurred  when a policy  is issued  are  deferred
     (Deferred  Charges) until the policy is  surrendered.  Such charges are not
     collected  at all if the policy is held for nine  years,  or if the insured
     dies during that period.  In no instance  will the charge exceed 30 percent
     of the lesser of premiums paid or the Guideline  Annual Premium (as defined
     under the  Investment  Company  Act of 1940) of the  policy.  The  Deferred
     Charges are normally built up in twelve equal  increments  during the first
     policy  year.  Beginning  on the  second  policy  anniversary,  incremental
     amounts  are  released  by  allocations  back  to the  subaccounts  on each
     anniversary until the tenth policy  anniversary when all remaining Deferred
     Charges are released.  All amounts in the Deferred Charges Account are held
     and  interest  credited to the policy at a minimum  rate of 4 percent  with
     CUNA Mutual Life  Insurance  Company  crediting  additional  amounts at its
     discretion.

     Policy Fee:  CUNA  Mutual  Life  Insurance  Company  will incur  first-year
     expenses  upon issue of a policy,  and will  assess  each  policy a monthly
     policy fee to recover these expenses.

     Cost of  Insurance  and  Additional  Benefits  Provided:  CUNA  Mutual Life
     Insurance  Company  will  assume  the   responsibility  for  providing  the
     insurance  benefits  provided in the policy.  The cost of insurance will be
     determined each month based upon the applicable cost of insurance rates and
     the net amount at risk.  The cost of insurance can vary from month to month
     since the  determination  of both the insurance  rate and the net amount at
     risk depends  upon a number of  variables  as  described  in the  Account's
     prospectus.

     Variable  Account 

     Charges  Mortality  and Expense  Risk  Charge:  CUNA Mutual Life  Insurance
     Company  will  deduct  daily a mortality  and expense  risk charge from the
     Account at an annual  rate of .90  percent of the  average  daily net asset
     value of the  Account.  These  charges will be deducted by CUNA Mutual Life
     Insurance  Company in return for its  assumption of risks  associated  with
     adverse  mortality   experience  or  excess   administrative   expenses  in
     connection with policies issued.

(4)  Investment Transactions
     The  cost  of  shares   purchased,   including   reinvestment  of  dividend
     distributions, during the year ended December 31, 1996, was as follows:

           Growth and Income Stock Fund...................... $8,768,688
           Capital Appreciation Stock Fund...................  5,611,300
           Balanced Fund.....................................  7,663,102
           Bond Fund.........................................    510,390
           Money Market Fund.................................  4,001,633
           Treasury 2000 Fund................................      7,021
           International Stock Portfolio.....................  1,794,742
           World Governments Series..........................    110,041
           Emerging Growth*..................................  1,389,798
                                                              ----------
                                                             $29,856,715
                                                              ==========

*The data is for the period beginning May 1, 1996 (date of initial activity).


(5)  Unit Activity from Contract Transactions

     Transactions in units of each subaccount of the Account for the years ended
December 31, 1996, 1995, and 1994 were as follows:
<TABLE>
<CAPTION>
                                         Capital
                                      Appreciation         Growth and                                                    Money
                                          Stock           Income Stock          Balanced              Bond              Market
                                       Subaccount          Subaccount          Subaccount          Subaccount         Subaccount
<S>                                  <C>              <C>                 <C>                    <C>                 <C>   
     Units outstanding at
       December 31, 1993                      --            612,819           1,310,167             164,733             149,181
     Units sold                          684,909            385,948             502,048              34,868             152,172
     Units repurchased                   (96,408)          (230,900)           (379,178)            (38,726)           (121,966)
                                        --------           --------           ---------            --------            --------
     Units outstanding at
       December 31, 1994                 588,501            767,867           1,433,037             160,875             179,387
     Units sold                          437,510            320,880             420,975              45,571             129,950
     Units repurchased                  (362,742)          (180,926)           (331,119)            (51,065)           (184,225)
                                        --------           --------           ---------             -------            --------
     Units outstanding at
       December 31, 1995                 663,269            907,821           1,522,893             155,381             125,112
     Units sold                          516,098            337,323             375,764              29,061             249,298
     Units repurchased                  (225,833)          (208,539)           (331,106)            (87,030)           (276,956)
                                        --------           --------           ---------             -------            --------
     Units outstanding at
       December 31, 1996                 953,534          1,036,605           1,567,551              97,412              97,454
                                        ========           ========           =========             =======            ========

                                        Treasury          International           World             Emerging
                                          2000                Stock            Governments           Growth
                                       Subaccount          Subaccount          Subaccount          Subaccount*
<S>                                 <C>              <C>                 <C>                    <C> 
     Units outstanding at
       December 31, 1993                 189,107                 --                  --                  --
     Units sold                           82,063                 --                  --                  --
     Units repurchased                   (79,423)                --                  --                  --
                                        --------           --------           ---------            --------
     Units outstanding at
       December 31, 1994                 191,747                 --                  --                  --
     Units sold                           74,132             80,023              22,558                  --
     Units repurchased                   (71,746)            (9,147)             (3,339)                 --
                                        --------           --------           ---------             -------
     Units outstanding at
       December 31, 1995                 194,133             70,876              19,219                  --
     Units sold                          102,713            194,181              12,790             151,261
     Units repurchased                  (100,176)           (48,968)             (7,455)            (33,490)
                                        --------           --------           ---------             -------
     Units outstanding at
       December 31, 1996                 196,670            216,089              24,554             117,771
                                        ========           ========           =========             =======

<FN>
*The data is for the period beginning May 1, 1996 (date of initial activity).
</FN>
</TABLE>

(6)  Condensed Financial Information

     The table below gives per unit information  about the financial  history of
each subaccount for each period.
<TABLE>
<CAPTION>

                                 CAPITAL APPRECIATION STOCK SUBACCOUNT                   GROWTH AND INCOME STOCK SUBACCOUNT
                           1996       1995       1994                             1996       1995       1994       1993       1992
                           ----       ----       ----                             ----       ----       ----       ----       ----
     Net asset value:
<S>                       <C>        <C>        <C>                              <C>        <C>        <C>        <C>        <C>   
     Beginning of period  $13.55     $10.45     $10.00                           $38.09     $29.16     $29.01     $25.73     $24.11
       End of period       16.31      13.55      10.45                            46.07      38.09      29.16      29.01      25.73
     Percentage increase
       in unit value
       during period*      20.4%      29.7%      4.5%                             21.0%      30.6%      0.5%       12.8%      6.7%
     Number of units
       outstanding at
       end of period      953,534    663,269    588,501                         1,036,605   907,821    767,867    612,819    588,841
<PAGE>
                                    BALANCED SUBACCOUNT                                      BOND SUBACCOUNT
                           1996       1995       1994       1993       1992       1996       1995       1994       1993       1992
                           ----       ----       ----       ----       ----       ----       ----       ----       ----       ----
     Net  asset value:
<S>                      <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
    Beginning of period   $30.41     $25.09     $25.44     $23.23     $21.94     $24.35     $21.11     $21.96     $20.35     $19.29
      End of period        33.40      30.41      25.09      25.44      23.23      24.82      24.35      21.11      21.96      20.35
    Percentage increase
      in unit value
      during period*       9.8%       21.2%      -1.4%      9.5%       5.9%       1.9%       15.4%      -3.9%      7.9%       5.5%
    Number of units
      outstanding at
      end of period      1,567,551  1,522,893  1,433,037  1,310,167  1,186,398   97,411     155,381    160,875    164,733    171,276


                                        MONEY MARKET SUBACCOUNT                               TREASURY 2000 SUBACCOUNT
                           1996       1995       1994       1993       1992       1996       1995       1994       1993       1992
                           ----       ----       ----       ----       ----       ----       ----       ----       ----       ----
     Net asset value:
<S>                       <C>       <C>        <C>        <C>        <C>         <C>        <C>        <C>        <C>        <C>  
     Beginning of period  $17.05     $16.33     $15.91     $15.67     $15.33      $7.95      $6.63      $7.20      $6.29      $5.88

       End of period       17.73      17.05      16.33      15.91      15.67       8.05       7.95       6.63       7.20       6.29

     Percentage increase
       in unit value
       during period*      4.0%       4.4%       2.6%       1.5%       2.2%       1.3%       19.9%      -7.9%      14.5%      7.0%

     Number of units
       outstanding at
       end of period      97,454     125,112    179,387    149,181    201,170    196,670    194,133    191,747    189,107    186,690

                                    INTERNATIONAL STOCK SUBACCOUNT                          WORLD GOVERNMENTS SUBACCOUNT
                           1996       1995                                        1996       1995
                           ----       ----                                        ----       ----
     Net asset value:
<S>                       <C>        <C>                                         <C>        <C>   
     Beginning of period  $10.61     $10.00                                      $11.39     $10.00

       End of period       12.07      10.61                                       11.74      11.39

     Percentage increase
       in unit value
       during period*      13.7%      6.1%                                         3.1%      13.9%

     Number of units
       outstanding at
       end of period      216,089    70,876                                      24,554     19,219


                                     EMERGING GROWTH SUBACCOUNT**
                           1996
     Net asset value:
<S>                       <C>   
     Beginning of period  $10.00

       End of period       10.11

     Percentage increase
       in unit value
       during period*       1.1%

     Number of units
       outstanding at
       end of period      117,771

     For the Money Market  Subaccount,  the  "seven-day  average  yield" for the
     seven days ended December 31, 1996, was 3.8% and the "effective  yield" for
     that period was 3.9%.
<FN>

*The amount of premium  invested in CUNA  Mutual  Life  Variable  Account is the
amount  remaining  after the policy  charges  described  in footnote 3 have been
deducted.  The  policy  charges  have  not  been  taken  into  account  in  this
calculation.  Inclusion  of the  policy  charges  would  reduce  the  percentage
increase in unit value during the period.

**The data is for the period beginning May 1, 1996 (date of initial activity).
</FN>
</TABLE>

                       CUNA MUTUAL LIFE VARIABLE ACCOUNT
                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
CUNA  Mutual Life  Insurance  Company  and  Contract  Owners of CUNA Mutual Life
Variable Account:

We have  audited  the  statements  of  assets  and  liabilities  of the  Capital
Appreciation  Stock  Subaccount,  Growth and Income Stock  Subaccount,  Balanced
Subaccount, Bond Subaccount, Money Market Subaccount,  Treasury 2000 Subaccount,
International Stock Subaccount,  World Governments Subaccount , and the Emerging
Growth  Subaccount of the CUNA Mutual Life  Variable  Account as of December 31,
1996; the related statements of operations and changes in net assets for each of
the years in the three-year (two years for  International  Stock  Subaccount and
World   Governments   Subaccount  and  eight  months  for  the  Emerging  Growth
Subaccount) period then ended, and the condensed financial  information for each
of the years in the  five-year  (three  years  for  Capital  Appreciation  Stock
Subaccount,  two years for International  Stock Subaccount and World Governments
Subaccount,  and one year for the Emerging Growth Subaccount) period then ended.
These  financial   statements  and  condensed  financial   information  are  the
responsibility of the Account's management.  Our responsibility is to express an
opinion on these financial statements and condensed financial  information based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  condensed
financial  information  are free of  material  misstatement.  An audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial statements.  Investments owned at December 31, 1996, were verified
by audit of the statements of assets and liabilities of the underlying  funds of
Ultra Series Fund and confirmation with MFS Variable Insurance Trust and T. Rowe
Price.  An audit also includes  assessing  the  accounting  principles  used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements and condensed  financial  information
referred to above  present  fairly,  in all  material  respects,  the  financial
position of the Capital  Appreciation Stock Subaccount,  Growth and Income Stock
Subaccount,  Balanced  Subaccount,  Bond  Subaccount,  Money Market  Subaccount,
Treasury 2000 Subaccount,  International  Stock  Subaccount,  World  Governments
Subaccount,  and the Emerging Growth Subaccount of the CUNA Mutual Life Variable
Account as of December 31, 1996; the results of their  operations and changes in
their  net  assets  for  each of the  years in the  three-year  (two  years  for
International  Stock  Subaccount  and World  Governments  Subaccount,  and eight
months for the Emerging Growth  Subaccount) period then ended; and the condensed
financial  information  for each of the years in the five-year  (three years for
Capital  Appreciation  Stock  Subaccount,  two  years  for  International  Stock
Subaccount  and  World  Governments  Subaccount,  and one year for the  Emerging
Growth  Subaccount)  period then ended,  in conformity  with generally  accepted
accounting principles.


                                               KPMG PEAT MARWICK LLP

Des Moines, Iowa
February 7, 1997

<PAGE>
                       CUNA MUTUAL LIFE INSURANCE COMPANY
                       (Formerly CENTURY LIFE OF AMERICA)

               Financial Statements and Supplementary Information

                                December 31, 1996



                   (With Independent Auditors' Report Thereon)


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
        Statutory Statements of Admitted Assets, Liabilities, and Surplus
                           December 31, 1996 and 1995
                                 (In Thousands)
<TABLE>
<CAPTION>

                        Admitted Assets                                                    1996               1995
                        ---------------                                                    ----               ----
Investments:
<S>                                                                                 <C>                  <C>      
   Bonds                                                                               $1,652,375           1,636,574
   Stocks:
     Preferred                                                                                132                 357
     Common                                                                                33,256              43,685
   Mortgage loans on real estate                                                          405,017             428,594
   Real estate                                                                             72,857              66,374
   Policy loans                                                                           101,544             100,880
   Other invested assets                                                                   22,255              21,721
   Cash and short-term investments                                                         33,290              15,300
                                                                                        ---------           ---------
       Total investments                                                                2,320,726           2,313,485

Premiums receivable                                                                        11,820              10,483
Accrued investment income                                                                  33,299              33,106
Electronic data processing equipment                                                        2,294               2,391
Due from affiliates and related parties                                                     9,523               2,239
Federal income tax recoverable                                                              2,865              -
Other assets                                                                                3,607               5,822
Separate accounts                                                                         645,710             296,874
                                                                                        ---------           ---------
Total admitted assets                                                                  $3,029,844           2,664,400
                                                                                        =========           =========

                    Liabilities and Surplus
Liabilities:
   Policy reserves:
     Life insurance and annuity contracts                                              $1,828,528           1,847,156
     Accident and health insurance                                                         11,342              10,620
   Supplementary contracts without life contingencies                                      67,588              60,324
   Policyholders' dividend accumulations                                                  152,053             150,989
   Policy and contract claims                                                               5,868               6,223
   Other policyholders' funds:
     Dividends payable to policyholders                                                    23,270              22,470
     Premiums and other deposit funds                                                       4,958               5,533
   Interest maintenance reserve                                                             2,343               1,301
   Liabilities for employees' and agents' retirement plans                                 42,617              40,807
   Amounts held for others                                                                 19,731              22,591
   Due to affiliates and related parties                                                    7,245                 743
   Commissions, expenses, taxes, licenses, and fees accrued                                10,084              11,600
   Federal income tax payable                                                              -                    3,945
   Separate accounts                                                                      625,414             287,915
   Other liabilities                                                                       15,236               2,416
   Asset valuation reserve                                                                 42,013              32,202
   Loss contingency reserve for real estate                                                 4,350                 451
   Loss contingency reserve for mortgage loans on real estate                               3,900                 845
                                                                                        ---------           ---------
Total liabilities                                                                       2,866,540           2,508,131
                                                                                        ---------           ---------
Surplus:
   Assigned for contingencies                                                              -                    1,841
   Assigned for permanent guaranty fund                                                    -                      400
   Unassigned surplus                                                                     163,304             154,028
                                                                                        ---------           ---------
Total surplus                                                                             163,304             156,269
Commitments and contingencies
                                                                                        ---------           ---------
Total liabilities and surplus                                                          $3,029,844           2,664,400
                                                                                        =========           =========
See accompanying notes to statutory financial statements.
</TABLE>


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                       Statutory Statements of Operations
                  Years Ended December 31, 1996, 1995, and 1994
                                 (In Thousands)
<TABLE>
<CAPTION>

                                                                       1996                1995               1994
                                                                       ----                ----               ----
Income:
   Premiums and other considerations:
<S>                                                                <C>                  <C>                 <C>    
     Life and annuity                                                $346,584             262,326             244,160
     Accident and health                                               12,007              10,504               8,968
     Supplementary contracts and dividend accumulations                46,303              48,633              50,173
     Annuity and other fund deposits                                   51,322              22,734              21,098
   Net investment income                                              174,573             173,355             167,545
   Reinsurance commissions                                              9,962              18,523              21,614
   Other income                                                         3,761               7,026               7,263
                                                                      -------             -------             -------
       Total income                                                   644,512             543,101             520,821
                                                                      -------             -------             -------
Benefits and expenses:
   Death benefits                                                      33,592              31,807              28,044
   Annuity benefits                                                    39,086              39,948              33,455
   Surrender benefits                                                 143,867             101,456             103,107
   Payments on supplementary contracts without life
     contingencies and dividend accumulations                          48,896              50,478              46,549
   Other benefits to policyholders and beneficiaries                   12,703              11,013               9,888
   (Decrease) increase in policy reserves - life and annuity
     contracts and accident and health insurance                      (54,954)             63,573             104,895
   Increase in liabilities for supplementary contracts without life
     contingencies and policyholders' dividend accumulations            8,328               5,935               9,936
   Decrease in group annuity reserves                                    (233)             (7,276)             (6,509)
   Increase in benefit funds                                            4,075               4,103               4,112
   Commissions                                                         37,529              25,232              21,289
   General insurance expenses, including cost of
     collection in excess of loading on due and deferred
     premiums and other expenses                                       51,004              59,633              63,556
   Insurance taxes, licenses, and fees                                  6,199               5,585               7,366
   Net transfers to separate accounts                                 267,145             101,369              45,469
                                                                      -------             -------             -------
       Total benefits and expenses                                    597,237             492,856             471,157
                                                                      -------             -------             -------
Income before dividends to policyholders, federal
   income taxes, and net realized capital gains (losses)               47,275              50,245              49,664

Dividends to policyholders                                             23,286              22,004              19,954
                                                                      -------             -------             -------
Income before federal income taxes and net
   realized capital gains (losses)                                     23,989              28,241              29,710

Federal income taxes                                                    7,713              13,321               8,660
                                                                      -------             -------             -------
Income before net realized capital gains (losses)                      16,276              14,920              21,050

Net realized capital gains (losses), less federal income taxes
   and transfers to the interest maintenance reserve                      171                (567)               (993)
                                                                      -------             -------             -------
Net income                                                          $  16,447              14,353              20,057
                                                                      =======             =======             =======

See accompanying notes to statutory financial statements.

</TABLE>

<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
              Statutory Statements of Changes in Unassigned Surplus
                  Years Ended December 31, 1996, 1995, and 1994
                                 (In Thousands)

<TABLE>
<CAPTION>

                                                                       1996                1995               1994
                                                                       ----                ----               ----

<S>                                                                <C>                  <C>               <C>    
Balance at beginning of year                                         $154,028             141,677           128,467
                                                                      -------             -------           -------

Increase (decrease) in unassigned surplus:
   Net income                                                          16,447              14,353            20,057
   Change in net unrealized losses                                     (7,135)               (558)           (8,650)
   Change in asset valuation reserve                                   (9,811)             (3,386)           (1,365)
   Change in nonadmitted assets                                         2,695                 497               726
   Change in surplus of separate accounts                              (2,071)             (2,500)            1,954
   Change in separate account seed money                                2,232               2,593            (2,071)
   Subsidiary surplus distribution                                     13,858               -                 -
   Change in loss contingency reserve for real estate                  (3,899)              -                  (168)
   Change in voluntary mortgage loan reserve                           (3,055)                365             3,000
   Other miscellaneous changes                                             15                 987              (273)
                                                                      -------             -------           -------
       Net increase in unassigned surplus                               9,276              12,351            13,210
                                                                      -------             -------           -------
Balance at end of year                                               $163,304             154,028           141,677
                                                                      =======             =======           =======

See accompanying notes to statutory financial statements.

</TABLE>

<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                       Statutory Statements of Cash Flows
                  Years Ended December 31, 1996, 1995, and 1994
                                 (In Thousands)
<TABLE>
<CAPTION>

                                                                       1996                1995               1994
                                                                       ----                ----               ----
Cash from operations Premiums and other considerations:
<S>                                                                <C>                  <C>                 <C>    
     Life, annuity, and accident and health                          $408,328             294,530             273,115
     Supplementary contracts and dividend accumulations                46,303              48,633              50,173
   Investment income received                                         176,394             176,990             168,812
   Reinsurance commissions                                             13,210              17,735              20,333
   Other income                                                        57,268               9,369               8,978
                                                                      -------             -------             -------
       Total provided from operations                                 701,503             547,257             521,411
                                                                      -------             -------             -------

   Life and accident and health claims paid                            38,809              36,192              30,183
   Surrender benefits paid                                            143,867             101,456             103,107
   Other benefits to policyholders paid                                95,785              96,571              86,056
   Commissions, other expenses, and taxes paid,
     excluding federal income taxes                                    89,017              92,812              89,306
   Dividends to policyholders paid                                     22,542              21,634              22,654
   Federal income taxes paid                                           15,804               7,145               1,318
   Net transfers to separate accounts                                 280,523             106,508              46,934
   Interest paid on defined benefit plans                               4,104               4,074               6,183
   Other                                                                  684                 -                   -
                                                                      -------             -------             -------
       Total used in operations                                       691,135             466,392             385,741
                                                                      -------             -------             -------
       Net cash from operations                                        10,368              80,865             135,670
                                                                      -------             -------             -------
Cash from investments
   Proceeds from investments sold, matured, or repaid:
     Bonds                                                            226,919             217,833             338,250
     Stocks                                                            29,960              22,194              16,162
     Mortgage loans                                                    52,773              38,861              34,613
     Other invested assets                                                831               1,594                 924
     Net gain on cash and short-term investments                          -                   -                    12
     Real estate sold                                                     700               2,315               2,476
                                                                      -------             -------             -------
       Total investment proceeds                                      311,183             282,797             392,437
                                                                      -------             -------             -------
   Cost of investments acquired:
     Bonds                                                            237,191             236,607             488,593
     Stocks                                                            26,235              22,063              18,364
     Mortgage loans                                                    31,025              67,942              47,401
     Real estate                                                       10,060               6,933               7,731
     Other invested assets                                                -                13,227                 368
     Other cash used                                                    2,148               4,907               2,715
                                                                      -------             -------             -------
       Total investments acquired                                     306,659             351,679             565,172
   Increase in policy loans                                               664                 398               1,308
                                                                      -------             -------             -------
       Net cash from (used in) investments                              3,860             (69,280)           (174,043)
                                                                      -------             -------             -------
Cash from financing and miscellaneous sources
   Other cash provided, net                                             3,762                 254               2,657
                                                                      -------             -------             -------
Reconciliation of cash and short-term investments:
   Net change in cash and short-term investments                       17,990              11,839             (35,716)
   Cash and short-term investments at beginning of year                15,300               3,461              39,177
                                                                      -------             -------             -------
   Cash and short-term investments at end of year                   $  33,290              15,300               3,461
                                                                      =======             =======             =======

See accompanying notes to statutory financial statements.
</TABLE>


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements
                        December 31, 1996, 1995, and 1994

(1) Summary of Significant Accounting Policies

    Company Operations

    Effective  December  31, 1996,  Century Life of America  changed its name to
    CUNA Mutual Life Insurance Company (the Company).  The Company offers a full
    range of ordinary life and health insurance  products  through  face-to-face
    and direct  response  distribution  systems.  The Company's  operations  are
    conducted in 49 states and the District of Columbia.  The Company is subject
    to  regulation  by the  Insurance  Departments  of  states  in  which  it is
    licensed,  and  undergoes  periodic  examinations  by those departments.

    On September 30, 1996, the Company sold its wholly owned subsidiary, Century
    Life Insurance  Company (CLIC) to an unrelated  party.  The sale resulted in
    realized gains of $3,900,000. In anticipation of the sale, substantially all
    of the  assets,  liabilities,  and  equity of CLIC were  transferred  to and
    assumed by the Company through an assumption  reinsurance agreement that was
    approved in all states  where the Company is  licensed.  Transferred  to the
    Company  under  the  assumption  reinsurance  transaction  were  assets  and
    liabilities  with fair values of $37,200,000.  Prior to the sale, net assets
    in the amount of  $14,900,000  were  distributed  from CLIC to the  Company,
    leaving CLIC with capital and surplus of $5,200,000, the minimum required by
    state law.

    On December 17, 1996,  the Company  dissolved  its wholly owned  subsidiary,
    Century  Financial  Services Corp.  (CFS),  by retiring 100 percent of CFS's
    outstanding common stock, resulting in a realized loss of $288,000.

    Basis of  Presentation  

    The accompanying  financial statements have been prepared in conformity with
    accounting  practices  prescribed  or permitted by the  Insurance  Division,
    Department  of  Commerce,   of  the  State  of  Iowa  (statutory  accounting
    practices),  which  practices  differ  from  generally  accepted  accounting
    principles (GAAP). The more significant of these differences are as follows:

        The costs  related to  acquiring  business  are charged to income in the
        year incurred and, thus,  are not amortized over the periods  benefited,
        whereas the premium income is recorded into earnings on a pro rata basis
        over the premium-paying periods covered by the policies;

        Adjustments  reflecting the revaluation of investments at statement date
        and  equity in  earnings  of  subsidiary  companies  are  carried to the
        statements of changes in unassigned  surplus as "net unrealized gains or
        losses,"  without  providing for income taxes, or income tax reductions,
        with respect to net unrealized gains or losses;
      
        Majority  owned  subsidiaries  are not  consolidated  and are carried at
        their underlying book value using the equity method of accounting;

        Policy   reserves  are  based  on  statutory   mortality   and  interest
        requirements,  without  consideration for withdrawals,  which may differ
        from reserves based on reasonably  conservative  estimates of mortality,
        interest, and withdrawals;

        Deferred  federal income taxes are not provided for unrealized  gains or
        losses and the temporary differences between the statutory and tax basis
        of assets and liabilities;

        "Nonadmitted assets" (principally,  the airplane,  prepaid insurance and
        expenses,  furniture,  equipment,  and certain receivables) are excluded
        from the balance sheets through a direct charge to surplus;

        The asset  valuation  reserve is  recorded  as a  liability  by a direct
        charge to surplus;

        The interest  maintenance reserve defers recognition of interest-related
        gains  and  losses  from  the  disposal  of  investment  securities  and
        amortizes them into income over the remaining lives of those securities;

        The loss  contingency  reserves for real estate and  mortgage  loans are
        recorded as liabilities by direct charges to surplus;

        Effective  in 1996,  changes  in federal  income tax of prior  years are
        included in  operations.  Prior to 1996,  these  changes were charged or
        credited to surplus;

        Pension  expense  reflects  the  amount  funded  during  the  year,  and
        disclosures  related to the pension  plan are in  accordance  with ERISA
        requirements;

        Effective  in 1995,  write-downs  of the carrying  value of  outstanding
        mortgage  loans to the fair value of the real  estate  acquired  through
        foreclosure are charged to income as realized losses;

        Assets and liabilities are recorded net of ceded  reinsurance  balances;
        and

        Deposits,  surrenders,  and  benefits  on  universal  life  and  annuity
        contracts are recorded in the statements of operations.


<PAGE>
                      CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(1) Summary of Significant Accounting Policies, Continued

    Basis of Presentation, Continued

    In January 1995, the Financial  Accounting  Standards Board issued Statement
    of Financial  Accounting Standards (SFAS) No. 120, "Accounting and Reporting
    by Mutual  Life  Insurance  Enterprises  and by  Insurance  Enterprises  for
    Certain Long-Duration  Participating  Contracts." This pronouncement removes
    the exemption of mutual life insurance enterprises from SFAS Statements Nos.
    60, 97, and 113. Also in January 1995,  the American  Institute of Certified
    Public Accountants issued Statement of Position (SOP) No. 95-1,  "Accounting
    for Certain  Insurance  Activities  of Mutual Life  Insurance  Enterprises,"
    which provides  accounting  guidance for  long-duration  participating  life
    insurance  contracts.  Both of the pronouncements were effective for periods
    beginning after December 15, 1995. These pronouncements  require mutual life
    insurance companies to apply all authoritative accounting  pronouncements in
    preparing  their  financial  statements  if  they  are  to  be  reported  in
    conformity with generally accepted accounting principles (GAAP).  Therefore,
    the financial  statements of the Company  prepared on the basis of statutory
    accounting  practices are no longer described as prepared in conformity with
    GAAP. The effects of applying the provisions of these pronouncements  causes
    total  surplus and net income to differ from  amounts as reported  under the
    existing  accounting  practices.  A reconciliation of net income and surplus
    between amounts  presented herein and amounts stated in conformity with GAAP
    as of December 31 are as follows (000s omitted):

    Net Income                                    1995             1994
    ----------                                    ----             ----
    Statutory net income                        $14,353           20,057
    CLIC dividend to CMLIC                        -               (5,500)
                                                 ------           ------
    Consolidated statutory net income            14,353           14,557
    Adjustments:
       Non-admitted assets                       (1,197)            (242)
       Federal income taxes                       6,154            1,907
       Deferred policy acquisition costs            151              321
       Insurance reserves                        (5,416)           2,590
       Investments                               (5,435)          (5,160)
       Other                                     (1,599)          (5,935)
                                                 ------           ------
    GAAP net income                            $  7,011            8,038
                                                 ======           ======

    Surplus                                       1995
    Statutory surplus                          $156,269
    Adjustments:
       Non-admitted assets                       15,341
       Federal income taxes                      24,511
       Deferred policy acquisition costs        106,405
       Insurance reserves                       (64,291)
       Investments                               48,359
       Employee benefits                        (18,805)
       Other                                    (19,696)
                                                -------
    GAAP Surplus                               $248,093
                                                =======

    The effects of these  variances  on net income and  surplus at December  31,
    1996, although not reasonably  determinable as of this date, are presumed to
    be material.

    Valuation of Investments

    Investments  are  valued  as  prescribed  by  the  National  Association  of
    Insurance   Commissioners  (NAIC).  Bonds  and  short-term  investments  are
    generally carried at amortized cost, preferred stocks at cost, common stocks
    of unaffiliated companies at fair value, and mortgage loans at the amount of
    outstanding  principal  adjusted for premiums and discounts.  Bonds that the
    NAIC has  determined  are  impaired in value are carried at  estimated  fair
    value.  Real estate  acquired in satisfaction of debt is valued at the lower
    of the carrying value of the outstanding mortgage loans or fair value of the
    acquired  real  estate  at  time  of  foreclosure.  The  adjusted  basis  is
    subsequently  depreciated.  Investments in limited partnerships are included
    in other invested assets, and investments in unconsolidated subsidiaries are
    carried  at  the  Company's  share  of  the  underlying  net  equity  of the
    investment. Home office real estate is carried at depreciated cost.
<PAGE>
                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(1) Summary of Significant Accounting Policies, Continued

    Valuation of Investments, Continued

    Realized  gains and losses on the sale of  investments  are  determined on a
    specific   identification   basis.  The  net  unrealized  gains  and  losses
    attributable  to the  adjustment  from book value to carrying  value for all
    investments,  except for the equity in earnings of limited partnerships, are
    reflected in surplus. Net unrealized gains for bonds and stocks [composed of
    unrealized gains of $6,032,674  ($18,404,841 in 1995), reduced by unrealized
    losses  of  $2,391,200  ($8,538,442  in 1995)]  amounted  to  $3,641,474  at
    December 31, 1996 ($9,866,399 at December 31, 1995).  Effective in 1995, the
    Company  changed its method for recording  the  write-downs  of  outstanding
    mortgage loans to fair value of the real estate acquired through foreclosure
    as realized  losses.  Realized  losses from the  write-down  of the carrying
    amount of  foreclosed  mortgage  loans were $937,622 in 1996 and $722,905 in
    1995. Prior to 1995, the Company recorded these losses as unrealized  losses
    and as a  direct  charge  to  surplus.  Unrealized  losses  related  to such
    write-downs  were  $3,751,137  in 1994.  Earnings  from its  investments  in
    limited  partnerships  amounted  to  $2,527,164  during 1996  ($164,747  and
    $1,051,075 in 1995 and 1994, respectively) and was credited to income.

    Policy Reserves

    During  1988,  the  Company  began  using the 1980  Commissioners'  Standard
    Ordinary (C.S.O.)  Mortality Table. Prior to the adoption of the 1980 C.S.O.
    table,  reserves were recorded using the 1958 C.S.O.  table. The 1958 C.S.O.
    table is used with interest rate assumptions ranging from 2.5 percent to 5.0
    percent.  The 1980  C.S.O.  table is used  with  interest  rate  assumptions
    ranging from 3.5 percent to 5.5 percent. With respect to older policies, the
    mortality table and interest  assumptions vary from the American  Experience
    table with 3 to 4 percent interest to the 1941 C.S.O. table with 2.5 percent
    interest.  Approximately  23 percent of the reserves are calculated on a net
    level reserve basis and 77 percent on a modified  reserve basis.  The effect
    of the use of a modified  reserve basis is to partially offset the effect of
    immediately  expensing  acquisition  costs by  providing  a  policy  reserve
    increase in the first policy year which is less than the reserve increase in
    renewal  years.   Fixed  deferred  annuity  reserves  are  calculated  using
    continuous  Commissioners'  Annuity  Reserve  Valuation  Method (CARVM) with
    interest assumptions ranging from 2.5 percent to 7.0 percent.

    Provision for Participating Policy Dividends

    The provision for  participating  policy  dividends is based on the board of
    directors'  determination  and declaration of an equitable  current dividend
    plus a provision  for such  dividend  expected  to be paid in the  following
    year, rather than being provided for ratably over the premium-paying  period
    in accordance  with dividend  scales  contemplated  at the time the policies
    were issued.  Participating  business comprised 100 percent of ordinary life
    insurance in force and premiums received during 1996.

    Asset Valuation Reserve (AVR) and Interest Maintenance Reserve (IMR)

    An  AVR is  maintained  as  prescribed  by  the  NAIC  for  the  purpose  of
    stabilizing  the surplus of the Company  against  fluctuations in the market
    value of assets.

    An  IMR is  maintained  as  prescribed  by  the  NAIC  for  the  purpose  of
    stabilizing  the surplus of the Company against gains and losses on sales of
    fixed  income  investments  that  are  primarily  attributable  to  changing
    interest  rates.  The  interest-related  gains and losses are  deferred  and
    amortized into income over the remaining lives of the securities.

    Electronic Data Processing Equipment

    Electronic  data  processing  equipment is carried at cost less  accumulated
    depreciation  of  $5,628,340  and  $4,751,205 at December 31, 1996 and 1995,
    respectively.  The equipment is being  depreciated  using the  straight-line
    method over a five-year period.
<PAGE>
                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(1) Summary of Significant Accounting Policies, Continued

    Pension Costs

    Pension costs  relating to the  Company's  pension plans are computed on the
    basis of accepted actuarial methods.  The annual  contributions are computed
    according to the aggregate  funding method,  which produces an annual normal
    cost at each valuation  date. Such annual normal cost provides for spreading
    the excess of the  present  value of future  benefits  over the value of the
    assets  of the plan as a level  percentage  of  payroll  over the  remaining
    period of service of active  employees on the valuation  date based upon the
    actuarial  assumptions  adopted.  Gains  and  losses  which  arise  on  each
    valuation  date as the result of differences  between the actual  experience
    and that expected by the actuarial assumptions are spread over the remaining
    period of  service  of active  employees.  The  Company's  policy is to fund
    pension costs accrued.

    Risks and Uncertainties

    In  preparing  the  financial  statements,  management  is  required to make
    estimates  and  assumptions  that affect the reported  amounts of assets and
    liabilities  as of the date of the balance  sheets and revenues and expenses
    for the  period.  Actual  results  could  differ  significantly  from  those
    estimates.  The  following  elements of the  financial  statements  are most
    affected by the use of estimates and assumptions:

          Investment valuations
          Insurance reserves

    The Company is subject to the risk that interest rates will change and cause
    a decrease in the value of its investments.  To the extent that fluctuations
    in interest  rates cause the duration of assets and  liabilities  to differ,
    the  Company  may have to sell assets  prior to their  maturity  and realize
    losses.  Interest  rate  exposure  for the  investment  portfolio is managed
    through  asset/liability  management  techniques  which attempt to match the
    duration of the assets with the estimated  duration of the liabilities.  The
    Company has derivative financial instruments at December 31, 1996, which are
    discussed in note 2.

    The Company is subject to the risk that issuers of  securities  owned by the
    Company will default or other parties,  including  reinsurers  which owe the
    Company money,  will not pay. The Company minimizes this risk by adhering to
    a conservative  investment  strategy,  by maintaining strong reinsurance and
    credit and collection policies,  and by providing allowances or reserves for
    any amounts deemed uncollectible.

    The Company is subject to the risk that the legal or regulatory  environment
    in which the Company  operates will change and create  additional  costs and
    expenses not  anticipated  by the Company in pricing its products.  In other
    words,  regulatory  initiatives  designed to reduce  insurer  profits or new
    legal theories may create costs for the insurer beyond those recorded in the
    financial  statements.  The Company  mitigates  this risk by  operating in a
    geographically  diverse  area,  thus  reducing  its  exposure  to any single
    jurisdiction;  closely  monitoring the regulatory  environment to anticipate
    changes; and by using underwriting practices which identify and minimize the
    potential adverse impact of this risk.

    Disclosures About Fair Value of Financial Instruments

    SFAS No.  107,  "Disclosures  About  Fair Value of  Financial  Instruments,"
    requires  disclosure  of fair value  information  about  existing on and off
    balance sheet financial instruments. In cases where quoted market prices are
    not  available,  fair values are based on estimates  using  present value or
    other valuation techniques.  These techniques are significantly  affected by
    the  assumptions  used,  including the discount rate and estimates of future
    cash flows.  Although fair value estimates are calculated using  assumptions
    that management believes are appropriate, changes in assumptions could cause
    these estimates to vary materially.  In that regard,  the derived fair value
    estimates cannot be substantiated by comparison to independent  markets and,
    in many  cases,  could not be realized in the  immediate  settlement  of the
    instruments.  Certain financial instruments and all nonfinancial instruments
    are excluded from disclosure requirements.  Accordingly,  the aggregate fair
    value  amounts  presented  do not  represent  the  underlying  value  of the
    Company. In addition,  the tax ramifications of the related unrealized gains
    and losses can have a  significant  effect on fair value  estimates and have
    not been considered in the estimates.
<PAGE>
                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(1) Summary of Significant Accounting Policies, Continued

    Disclosures About Fair Value of Financial Instruments, Continued

    The following methods and assumptions were used by the Company in estimating
    its fair value disclosures for financial instruments:

       Cash,  short-term  investments,  accrued  investment  income,  and policy
       loans: The carrying amounts  reported for these  instruments  approximate
       their fair values because of the short-term nature of these instruments.

       Bonds and stocks: Fair values for bonds are based on quoted market prices
       where available. For bonds not actively traded, fair values are estimated
       using values obtained from  independent  pricing services or, in the case
       of private placements,  are estimated by discounting expected future cash
       flows  using a  current  market  rate  applicable  to the  yield,  credit
       quality,   and  maturity  of  the   investments.   The  fair  values  for
       unaffiliated  preferred  and  common  stocks  are based on quoted  market
       prices.

       Derivative financial  instruments:  The carrying value and fair value for
       these instruments is discussed in note 2.

       Mortgage  loans:  The fair values for mortgage loans are estimated  using
       discounted cash flow analyses,  at interest rates currently being offered
       for similar loans to borrowers  with similar credit  ratings.  Loans with
       similar  characteristics are aggregated for purposes of the calculations.
       Fair values for mortgages in default are reported at the  estimated  fair
       value of the underlying collateral.

       Separate account assets and liabilities: The fair value of assets held in
       separate  accounts is based on quoted  market  prices.  The fair value of
       liabilities related to separate accounts is the amount payable on demand.

       Investment contracts:  The fair values of the Company's liabilities under
       investment  type  insurance   contracts  are  estimated  using  the  cash
       surrender value of the contracts.

       The carrying and  estimated  fair values as of December 31 are as follows
       (000s omitted):
<TABLE>
<CAPTION>

                                                                   1996                                 1995
                                                        Carrying          Estimated          Carrying           Estimated
                                                          value          fair value            value           fair value
       Investments:
<S>                                                   <C>                <C>                 <C>              <C>      
           Bonds                                       $1,652,375         1,693,757           1,636,574        1,728,572
           Preferred stocks                                   132               195                 357              366
           Common stocks of nonaffiliates                  32,606            32,606              25,678           25,678
           Mortgage loans on real estate                  405,017           423,368             428,594          462,167
           Policy loans                                   101,544           101,544             100,880          100,880
           Short-term investments                          37,595            37,595              18,256           18,256
       Cash(4,305)                                         (4,305)           (2,956)             (2,956)
       Assets held in separate accounts                   645,710           645,710             296,874          296,874
       Liabilities related to separate accounts           625,414           625,414             287,915          287,915
       Liabilities related to investment type
         insurance contracts                            1,384,744         1,439,661           1,350,109        1,417,951
                                                         ========          ========            ========         ========
</TABLE>

    Derivative Financial Instruments

    The  Company  has  only  limited   involvement  with  derivative   financial
    instruments and does not use them for trading  purposes.  The Company enters
    into derivatives, primarily interest rate swaps and caps, to reduce interest
    rate exposure for long-term  assets and to exchange fixed rates for floating
    interest  rates.  See note 2 for  additional  information  related  to these
    agreements.

    Net  interest  receivable  or payable on those  contracts  that hedge  risks
    associated  with interest  rate  fluctuations  are  recognized in the period
    incurred as an adjustment to investment  income.  Realized capital gains and
    losses  on  equity  swaps  are  recognized  in  the  period  incurred  as an
    adjustment  to net realized  capital  gains and losses.  Unrealized  capital
    gains and losses on equity swaps are charged or credited to surplus.

    Interest  rate cap  agreements  entitle  the  Company  to  receive  from the
    counter-parties  the amounts,  if any, by which the selected market interest
    rates exceed the strike rates stated in the  agreements.  The amount paid to
    purchase the  interest  rate caps is included in other  invested  assets and
    amortized  over the term of the  agreements  as an  adjustment to investment
    income.

<PAGE>

                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(1) Summary of Significant Accounting Policies, Continued

    Separate Accounts

    Separate  account assets are funds of separate account  contractholders  and
    the Company,  segregated into accounts with specific investment  objectives.
    The assets are generally  carried at fair value. An offsetting  liability is
    maintained to the extent of contractholders' interests in the assets.

    Appreciation  or  depreciation  of the  Company's  interest in the  separate
    accounts,  including  undistributed  net investment  income, is reflected in
    policyholders' surplus.  Contractholders' interests in net investment income
    and realized and  unrealized  capital  gains and losses on separate  account
    assets are not reflected in operations.

    Reclassifications

    Certain amounts  previously  reported in prior years'  financial  statements
    have been reclassified to conform to the current year presentation.

(2) Investments

    Bonds

    The carrying  value and estimated  fair value of  investments in bonds as of
    December 31, 1996 and 1995, are as follows (000s omitted):

<TABLE>
<CAPTION>
                                                                     Gross                 Gross
                                             Carrying             unrealized            unrealized             Estimated
    Description                                value                 gains                losses              fair value
    1996:
<S>                                    <C>                          <C>                    <C>               <C>       
    United States treasury
       and government securities         $     62,930                 1,331                   293                63,968
    States and political
       subdivisions securities                     56                   -                      -                     56
    Foreign government securities              17,902                   924                    -                 18,826
    Corporate securities                    1,130,062                40,087                 6,934             1,163,215
    Mortgage-backed securities                356,859                 5,961                 2,081               360,739
    Other debt securities                      84,566                 2,473                    86                86,953
                                            ---------                ------                 -----              --------
                                           $1,652,375                50,776                 9,394             1,693,757
                                            =========                ======                 =====              ========

    1995:
    United States treasury
       and government securities         $     79,778                 2,599                   106                82,271
    States and political
       subdivisions securities                     64                   -                      -                     64
    Foreign government securities              20,614                 1,675                    -                 22,289
    Corporate securities                    1,143,456                77,281                 4,541             1,216,196
    Mortgage-backed securities                332,394                11,937                   210               344,121
    Other debt securities                      60,268                 3,404                    41                63,631
                                            ---------                ------                 -----              --------
                                           $1,636,574                96,896                 4,898             1,728,572
                                            =========                ======                 =====              ========
</TABLE>

    A  provision  of $63,846  and  $7,234,079  at  December  31,  1996 and 1995,
    respectively,  has been provided for bonds that have been  determined by the
    NAIC to have an impairment in value.  No further  provision,  except for the
    asset  valuation  reserve,  is  made  for  possible  losses  resulting  when
    statement value exceeds estimated fair value, as the Company has the ability
    and intent to hold these  investments  until maturity and does not expect to
    realize any significant losses.
<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(2) Investments, Continued

    Bonds, Continued

    The carrying  value and estimated  fair value of  investments in bonds as of
    December 31, 1996, are shown below by contractual  maturity (000s  omitted).
    Expected   maturities  will  differ  from  contractual   maturities  because
    borrowers may have the right to call or prepay  obligations  with or without
    call or prepayment penalties.

                                                 Carrying         Estimated
                                                   value         fair value
       Due in 1 year or less                   $   110,261           111,041
       Due after 1 year through 5 years            357,962           369,106
       Due after 5 years through 10 years          615,744           633,119
       Due after 10 years                          157,416           164,612
                                                 ---------          --------
                                                 1,241,383         1,277,878
       Mortgage-backed securities                  356,859           360,739
       Other structured securities                  54,133            55,140
                                                 ---------          --------
                                                $1,652,375         1,693,757
                                                 =========          ========

    The  average  duration  until  maturity  for  the  above  bonds,   excluding
    mortgage-backed securities, is 3.5 years.

    Proceeds from sales,  calls,  redemptions,  and maturities of investments in
    bonds were $226,918,773,  $217,833,188,  and $338,250,247 during 1996, 1995,
    and 1994 respectively. Gross gains of $1,509,336, $3,455,815, and $2,698,682
    and gross losses of $4,702,885, $2,559,251, and $11,985,605 were realized on
    those sales in 1996,  1995,  and 1994,  respectively.  Net realized  capital
    gains (losses), less applicable income taxes, of $974,141,  $1,412,534,  and
    ($4,448,743)   were  transferred  to  the  IMR  in  1996,  1995,  and  1994,
    respectively.

    Equity Securities

    The gross unrealized gains and losses on nonaffiliated  equity securities as
    of December 31, 1996 and 1995, are as follows (000s omitted):
                                   Gross             Gross          Estimated
                                unrealized        unrealized          fair
                  Cost             gains            losses            value
      1996       $29,196           5,666             2,061           32,801
      1995       $23,502           3,692             1,150           26,044
           
    Mortgage Loans on Real Estate

    The Company's  mortgage  portfolio  consists  mainly of commercial  mortgage
    loans made to customers throughout the United States. The Company limits its
    concentrations of credit risk by diversifying its mortgage loan portfolio so
    that loans made in any one state are not greater than 20 percent (15 percent
    in California) of the aggregate mortgage loan portfolio balance and loans of
    no more than 2 percent of the aggregate  mortgage loan portfolio balance are
    made to any one borrower.  All  outstanding  commercial  mortgage  loans are
    secured by completed, income-producing properties. At December 31, 1996, the
    commercial mortgage portfolio had an average remaining life of approximately
    5.1 years.  In addition to the asset  valuation  reserve  provision,  a loss
    contingency  reserve of  $3,900,000  and  $845,000 at December  31, 1996 and
    1995, respectively, has been provided for mortgage loans on real estate.

    Assets Designated

    The carrying  values of assets  designated for regulatory  authorities as of
    December 31 are as follows (000s omitted):

                                                      1996            1995
                                                      ----            ----
      Bonds and short-term investments             $1,641,398       1,636,599
      Mortgage loans on real estate                   405,017         428,594
      Policy loans                                    101,544         100,880
                                                    ---------       ---------
                                                   $2,147,959       2,166,073
                                                    =========       =========
<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(2) Investments, Continued

    Net Investment Income

    Components of net  investment  income as of December 31 are as follows (000s
omitted):
<TABLE>
<CAPTION>
                                                              1996                    1995                    1994
                                                              ----                    ----                    ----
<S>                                                       <C>                      <C>                     <C>    
              Bonds                                          $124,778                 127,056                 121,725
              Preferred stocks                                     23                      73                     105
              Common stocks                                     1,721                   2,393                   5,844
              Short-term investments                            2,222                   1,447                   1,214
              Derivative financial instruments                   (360)                    742                   -
              Mortgage loans on real estate                    37,968                  37,835                  36,992
              Real estate                                      11,456                  10,422                  10,070
              Policy loans                                      6,513                   6,392                   6,276
              Other invested assets                             4,390                     192                    (541)
              Other                                                79                      85                  (1,038)
                                                              -------                 -------                 -------
                  Gross investment income                     188,790                 186,637                 180,647
              Less investment expenses                         14,217                  13,282                  13,102
                                                              -------                 -------                 -------
                  Net investment income                      $174,573                 173,355                 167,545
                                                             ========                 =======                 =======

</TABLE>

    Realized Gains and Losses

    Net  realized  investment  gains and losses  (before  taxes and  transfer to
    interest  maintenance  reserve) as of December 31 are  summarized as follows
    (000s omitted):
    
<TABLE>
<CAPTION>
                                                              1996                    1995                    1994
                                                              ----                    ----                    ----
<S>                                                      <C>                           <C>                  <C>    
              Debt securities                              $ (3,194)                     896                  (9,287)
              Equity securities                               6,466                    3,322                   1,420
              Mortgage loans on real estate                    (433)                      76                    (530)
              Real estate                                       428                      180                    (223)
              Short-term investments and other                  -                        -                       248
              Derivative financial instruments               (3,068)                  (3,174)                  -
                                                             ------                   ------                  ------
                  Net realized investment gains (losses)  $     199                    1,300                  (8,372)
                                                             ======                   ======                  ======
</TABLE>

    Derivative Financial Instruments

    As of December 31,  1996,  the Company had an interest  rate swap  agreement
    with a  major  financial  institution,  having  a  notional  amount  of $100
    million.  Under the agreement,  the Company receives  interest payments at a
    floating rate based on an interest rate index,  which was 6.15 percent as of
    December 31, 1996, and pays interest on the same notional  amount at a fixed
    rate, which was 6.96 percent as of December 31, 1996. Amounts exchanged as a
    part of the interest rate  differential  are accounted for as adjustments to
    investment  income.  This  interest  rate swap  agreement  is  scheduled  to
    terminate in the year 2000. As of December 31, 1996,  the carrying  value of
    the  interest   rate  swap   agreement  was  -0-  and  the  fair  value  was
    ($2,170,000).  This negative fair value  represents the estimated amount the
    Company  would have to pay at December 31,  1996,  to cancel the contract or
    transfer it to another party.

    The  Company  participated  in a total  return  swap  with  CUMIS  Insurance
    Society,  a wholly owned subsidiary of CUNA Mutual  Investment  Corporation,
    for the period from January 1, 1995,  through  December 31, 1996. Under this
    arrangement,  the Company agreed to swap the total return (investment income
    and realized and unrealized  gains/losses)  on a $19.4 million  portfolio of
    the Company's  common stock in exchange for the return on a portfolio of the
    same size of CUMIS Insurance  Society's bonds. This swap was entered into in
    order to minimize the Company's  exposure to market risk in its common stock
    portfolio. In 1996, the financial statement impact of the swap was to reduce
    the  Company's  total return on  investments  by $3,299,864  ($1,641,136  in
    1995).  The Company  recorded the following  income (loss) in 1996 from this
    transaction:  investment income of $798,963  ($1,171,120 in 1995);  realized
    losses of  ($3,067,966)  [($3,173,747)  in 1995];  and unrealized  losses of
    ($1,030,861) (unrealized gains of $361,491 in 1995).

<PAGE>
                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(2) Investments, Continued

    Derivative Financial Instruments, Continued

    As of December 31, 1996,  the Company had three interest rate cap agreements
    with two major  financial  institutions,  having a total notional  amount of
    $500,000,000.  The  Company  paid  $2,280,000  for these  agreements,  which
    terminate in 1999. As of December 31, 1996,  the carrying  value of the caps
    was $2,017,870. As of December 31, 1996, the fair value of the interest rate
    cap  agreements  was  $1,481,000.  The fair value  represents  the estimated
    amount the Company would receive at December 31, 1996, if it transferred the
    agreements to another party.

    The Company is exposed to credit  losses in the event of  nonperformance  by
    the  counterparties  to its  interest  rate  swap  agreements.  The  Company
    anticipates,  however,  that  counterparties  will be able to fully  satisfy
    their  obligations  under  the  contracts.   The  Company  does  not  obtain
    collateral  to  support  financial  instruments,  but  monitors  the  credit
    standing of the counterparties.

(3) Real Estate

    A  summary  of  real  estate  held as of  December  31 is as  follows  (000s
    omitted):

                                              1996              1995
                                              ----              ----
    Cost:
      Investment real estate                 $91,618            80,999
      Home office                             15,236            15,205
                                            --------          --------
                                             106,854            96,204
    Less accumulated depreciation             33,997            29,830
                                            --------          --------
                                             $72,857            66,374
                                            ========          ========

    Investment real estate and the home office  buildings are being  depreciated
    using the  straight-line  basis over the useful  lives of these  assets.  In
    addition  to the  asset  valuation  reserve  provision,  a loss  contingency
    reserve  of  $4,350,000   and  $450,735  at  December  31,  1996  and  1995,
    respectively, has been provided for investment real estate.

(4) Affiliation and Transactions with Affiliates and Related Parties

    The Company has entered into an agreement of permanent affiliation with CUNA
    Mutual  Insurance  Society  (CMIS).   The  agreement  is  not  a  merger  or
    consolidation,  in that both companies remain separate  corporate  entities,
    and both continue to be separately owned and ultimately  controlled by their
    respective  policyholder  groups,  who retain  their voting  rights  without
    change.  The  agreement  terms  include a  provision  for a majority  of the
    Company's  board of  directors  to be  nominated  for  election  by CMIS,  a
    provision for extensive financial  reinsurance of each company's  individual
    life  and  health  business,   joint   development  of  business  plans  and
    distribution  systems for the sale of  individual  insurance  and  financial
    service  products  within the credit union  market,  and a provision for the
    sharing of certain  resources and  facilities.  Expenses  relating to shared
    resources  and  facilities  are  allocated  between the  companies and their
    subsidiaries under a cost-sharing agreement. Expenses are allocated based on
    specific  identification  or, if  undeterminable,  generally on the basis of
    usage or  benefit  derived.  These  transactions  give rise to  intercompany
    account  balances  which are settled at least  annually.  Subsequent to each
    year-end,  the  expense  allocation  process  is  subject  to review by each
    company.  Based on these reviews,  allocated expenses to each company may be
    adjusted,  if  determined   necessary.   These  expenses  were  adjusted  by
    ($478,504)  (net of taxes of  $297,656),  and by  $214,524  (net of taxes of
    $115,513) during 1996 and 1995, respectively.

    Common stock investments on December 31, 1996,  include the Company's wholly
    owned  subsidiary,  Red Fox Motor Hotel Corporation and 50 percent ownership
    of CIMCO Inc. (formerly known as Century Investment  Management Company). As
    discussed  in note 1,  CLIC was sold  during  1996,  and  Century  Financial
    Services  Corp.  was  dissolved.   The  carrying  value  of  the  subsidiary
    investments on the Company's  books amounted to $650,050 and  $18,007,296 at
    December 31, 1996 and 1995, respectively.  Included in net investment income
    (see note 2) was dividend  income of $1,328,364 from CLIC for the year ended
    December 31, 1996 ($2,000,000 for 1995 and $5,500,000 for 1994).

    Expenses are allocated by the Company to its  subsidiaries.  These expenses,
    such  as  salaries,  rents,  depreciation,  and  other  operating  expenses,
    represent the  subsidiaries'  share of expenses and are  allocated  based on
    specific  identification  or, if  undeterminable,  generally on the basis of
    usage or  benefit  derived.  These  transactions  give rise to  intercompany
    account balances which are settled monthly.

<PAGE>
                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(4) Affiliation and Transactions with Affiliates and Related Parties, Continued

    In 1995,  the Company  funded the  purchase  of 50 percent of CUNA  Mortgage
    Corporation by CUNA Mutual Investment  Corporation  (CMIC) by providing cash
    of $13.2  million to CMIC.  In return,  the  Company  received a note with a
    stated maturity date of January 15, 2011. The effective yield on the date of
    the  agreement was 10.62  percent.  The yield will vary over the life of the
    note, as both the yield and the payment  stream will be determined  based on
    the paydown  activity of an  underlying  notional  pool of Federal  National
    Mortgage  Association  mortgages.  The  structure of this  arrangement  will
    provide a hedge against the Company's bond holdings, as the return will vary
    inversely with the return on the bond  portfolio.  The carrying value of the
    note is $9.8 million at December 31,  1996,  ($12.9  million at December 31,
    1995) and is included in other invested  assets on the statutory  statements
    of admitted assets, liabilities, and surplus.

    The Company has entered into an agreement  with CIMCO Inc.,  for  investment
    advisory services.  CIMCO Inc. provides an investment program which complies
    with policies,  directives,  and guidelines  established by the Company. For
    these  services,  the Company paid fees to CIMCO Inc.  totaling  $2,582,800,
    $2,598,000, and $2,352,000 for 1996, 1995, and 1994, respectively.

(5) Separate Accounts

    The Company has three separate  account  components.  The first component is
    used for the investment of premiums on flexible premium  variable  universal
    life insurance  policies and has nine subaccounts,  which invest exclusively
    in  shares  of a  single  corresponding  fund.  The  funds  consist  of  the
    following:  Capital  Appreciation Stock,  Growth and Income Stock,  Balanced
    (combination of common stock and bond),  Bond, Money Market,  Treasury 2000,
    International  Stock,  World  Governments,  and Emerging Growth.  The second
    component is used for the investment of group annuity  premium  deposits and
    has eight  subaccounts,  which invest in all but the Treasury 2000 fund. The
    third component is used for the investment of premiums  received on variable
    annuity  contracts  and has eight  subaccounts,  which invest in all but the
    Treasury 2000 fund.

    Investments  of the money  market fund and money market  instruments  in the
    other funds are stated on an amortized cost basis,  which  approximates fair
    value.  Investments  other than money market  instruments are stated at fair
    value.

(6) Annuity Reserves and Deposit Liabilities

    The  withdrawal  characteristics  of the  Company's  annuity  contracts  and
    deposit funds as of December 31 are as follows (000s omitted):

                                                         1996           1995
                                                         ----           ----
 Subject to discretionary withdrawal:
    With market value adjustments                      $411,145        305,288
    At book value, less surrender charge                634,606        807,349
    At market value                                     379,682        118,247
    At book value, no charge or adjustment              694,893        629,107
                                                      ---------      ---------
                                                      2,120,326      1,859,991
    Not subject to discretionary withdrawal              33,170         26,177
                                                      ---------      ---------
                                                      2,153,496      1,886,168
    Reinsurance ceded                                   475,913        477,831
                                                      ---------      ---------
                                                     $1,677,583      1,408,337
                                                      =========      =========
(7) Reinsurance

    As a result of the  permanent  affiliation  (see note 4),  the  Company  and
    affiliated parent, CMIS, and affiliated  subsidiary,  MEMBERS Life Insurance
    Company (ML), began sharing through reinsurance a majority of the individual
    life,  annuity,  and health insurance  business issued by each company after
    July 1, 1990.  The Company  ceded 35 percent of the career  agency  business
    written July 1, 1990,  until  December 31, 1993,  to ML. With career  agency
    business  issued January 1, 1994, the Company began ceding 50 percent to ML.
    The majority of business written through PLAN AMERICA,  one of the Company's
    face-to-face distribution systems, has been ceded at 50 percent to ML.

<PAGE>
                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(7) Reinsurance, Continued

    Prior to January 1, 1996,  the Company  assumed 50 percent of CMIS's portion
    of the direct business originated by a CMIS joint venture. The joint venture
    agreement was  terminated  for business  marketed  after  December 31, 1995.
    Effective  January 1,  1996,  the  Company  assumes 50 percent of the direct
    business  marketed  solely  by CMIS.  The  Company  follows  the  policy  of
    reinsuring  that  portion of risk in excess of  $500,000  on the life of any
    individual with  unaffiliated  companies.  Reinsurance  under this policy is
    effective prior to sharing under the affiliation agreement.

    The following  amounts  represent the  deductions for  reinsurance  ceded to
    affiliated  and  unaffiliated  companies.  The  Company  is liable for these
    amounts in the event such  companies  are unable to pay their portion of the
    claims (000s omitted):
<TABLE>
<CAPTION>
                                                              1996                    1995                    1994
                                                              ----                    ----                    ----
<S>                                                     <C>                         <C>                    <C>    
           Premiums and other considerations              $     43,382                  75,362                 105,283
                                                             =========               =========               =========
           Policy reserves and claim liabilities           $   534,173                 529,827                 459,902
                                                             =========               =========               =========
           Insurance in force                               $1,593,020               1,375,434               1,302,561
                                                             =========               =========               =========


    Included  in the  balances  above  are the  following  amounts  relating  to
activity with ML (000s omitted):

                                                              1996                    1995                    1994
                                                              ----                    ----                    ----
           Premiums and other considerations              $     40,853                  73,249                 103,588
                                                             =========               =========               =========
           Policy reserves and claim liabilities           $   530,958                 527,150                 457,619
                                                             =========               =========               =========
           Insurance in force                               $1,081,201               1,066,331                 986,998
                                                             =========               =========               =========


    Assumed reinsurance activity from CMIS and ML are as follows (000s omitted):

                                                              1996                    1995                    1994
                                                              ----                    ----                    ----
           Premiums and other considerations              $     30,943                  25,264                  20,393
                                                             =========               =========               =========
           Policy reserves and claim liabilities          $     24,074                  17,460                  12,527
                                                             =========               =========               =========
           Insurance in force                               $1,950,127               1,411,590               1,002,639
                                                             =========               =========               =========
</TABLE>

    The  above  intercompany  transactions  give  rise to  intercompany  account
balances which are settled monthly.

(8) Federal Income Taxes

    The Company files a consolidated life/nonlife federal income tax return with
    its  subsidiaries.  The Company's policy is to collect from or refund to its
    subsidiaries the amount of taxes applicable to its operations had it filed a
    separate  return.  Net federal income taxes payable or  recoverable  reflect
    balances  payable  to or due  from  subsidiaries  and the  Internal  Revenue
    Service (IRS) as follows (000s omitted):

                                             1996             1995
                                             ----             ----
    Due from subsidiaries                $   -                 1,461
    Due from (to) IRS                        2,865            (5,406)
                                            ------            ------
                                            $2,865            (3,945)
                                            ======            ======
<PAGE>

                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(8) Federal Income Taxes, Continued

    The actual  federal income tax expense  differs from  "expected" tax expense
    computed by applying the statutory  federal income tax rate of 35 percent to
    the earnings  before  federal  income taxes and net realized  capital  gains
    (losses) for the following reasons (000s omitted):

<TABLE>
<CAPTION>
                                                          1996                      1995                      1994
                                                  Amount       Percent       Amount       Percent      Amount       Percent
<S>                                              <C>           <C>           <C>          <C>         <C>           <C>  
    Computed "expected" tax expense               $8,396        35.0%         9,884        35.0%       10,398        35.0%
    Nontaxable investment income                  (4,159)      (17.3)        (3,650)      (12.9)       (3,860)      (12.6)
    Mutual life insurance company
       differential earnings adjustment            2,599        10.8          3,259        11.5           666         2.2
    Nondeductible deferred acquisition costs         614         2.6            860         3.1         1,485         4.9
    Change in book and tax reserves                1,400         5.8            802         2.8         1,055         3.4
    Miscellaneous book/tax capital gain
       adjustment                                   -            -            2,138         7.6           989         3.4
    Prior year over/under accrual                 (1,500)       (6.3)          -             -           -             -
    Other, net                                       363         1.6             28         0.1        (2,073)       (7.0)
                                                  ------         ----        ------        ----         -----        ----
                                                  $7,713        32.2%        13,321        47.2%        8,660        29.3%
                                                  ======         ====        ======        ====         =====        ====
</TABLE>

    The Company's  consolidated federal income tax returns have been examined by
    the IRS through 1994.  The Company has incurred no additional  tax liability
    in  the  three  years  ended   December  31,  1996,  in  relation  to  these
    examinations.

    The Company has claimed the benefit of the  negative  differential  earnings
    rate (DER) through 1993. The permissibility of the negative DER is currently
    the subject of litigation between the IRS and the mutual segment of the life
    insurance industry.  The Company has established a reserve for its potential
    exposure with respect to this issue.

    Income taxes on net realized capital gains (losses)  amounted to ($946,308),
    $455,130, and ($2,930,359) for 1996, 1995, and 1994, respectively.  Of these
    amounts $524,540,  $760,595, and ($2,395,477) were transferred to the IMR in
    1996, 1995, and 1994, respectively.  Net income taxes paid were $16,000,000,
    $11,700,000, and $12,300,000 in 1996, 1995, and 1994, respectively.

(9) Retirement Plans

     The Company has two noncontributory  defined benefit retirement plans which
     cover   substantially   all  employees  and  agents  who  meet  eligibility
     requirements.  The defined benefit plan contracts  provide that the Company
     will function as the insurer. The total pension expense for 1996, 1995, and
     1994 was $673,542, $1,992,599, and $2,717,207, respectively.

     The  actuarial  present  value of  accumulated  plan  benefits and plan net
     assets  available  for benefits for the  Company's  retirement  plans as of
     January 1, 1996 and 1995 are as follows (000s omitted):
                                                             1996        1995
                                                             ----        ----
     Actuarial present value of accumulated plan benefits
        Vested                                             $30,586       28,628
        Nonvested                                            1,035        1,271
                                                           -------      -------
                                                           $31,621       29,899
                                                           =======      =======
     Net assets available for benefits                     $43,659       40,081
                                                           =======      =======

     The  discount  rate used in  determining  the  actuarial  present  value of
     accumulated plan benefits on the two plans was 7 percent for 1996 and 1995.

<PAGE>

                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

  (9) Retirement Plans, Continued

     The Company  provides  certain  medical  and life  insurance  benefits  for
     retirees and their  beneficiaries  and covered  dependents.  The  Company's
     medical  benefit plan provides  subsidized  coverage  after  retirement for
     eligible full-time employees and agents, their spouses, and dependents,  up
     to age  65.  Starting  at age  65,  retirees  pay the  full  cost of  their
     coverage.  Additionally, the Company provides group term life insurance for
     its retirees,  the face amount of which is based on the individual's salary
     at retirement.  The cost of postretirement  benefits other than pensions is
     recognized by the Company during the employee's active working careers. The
     Company  adopted this policy as of January 1, 1992,  and is amortizing  the
     related  initial  impact over twenty  years.  Postretirement  benefit costs
     amounted to $989,243 in 1996  ($825,705  in 1995 and  $769,590 in 1994) and
     include the expected  cost of such  benefits  for newly  eligible or vested
     employees,  interest  cost,  amortization  of gains and losses arising from
     differences  between  actuarial  assumptions  and  actual  experience,  and
     amortization  of the  transition  obligation.  The unfunded  postretirement
     benefit  obligation  was $6,326,374 and $4,560,541 at December 31, 1996 and
     1995,  respectively.   The  accrued  postretirement  benefit  liability  at
     December 31, 1996 and 1995, was $2,407,239  and  $1,754,484,  respectively.
     The discount rate used in determining the postretirement benefit obligation
     at December 31, 1996 and 1995,  was 8 percent,  and the initial health care
     cost trend rate was 10 percent,  trending  down to an ultimate  rate of 5.5
     percent.  The  health  care cost trend rate  assumption  has a  significant
     effect on the  amounts  reported.  To  illustrate,  increasing  the assumed
     health  care cost trend  rates by one  percentage  point in each year would
     increase the postretirement  benefit obligation as of December 31, 1996, by
     $566,110 and the estimated eligibility cost and interest cost components of
     net periodic postretirement benefit cost for 1996 by $89,916.

     The Company has two defined  contribution  plans  (401[k] and thrift) which
     cover  all  regular  full-time   employees  and  agents  who  meet  certain
     eligibility  requirements.  Under the plans,  the  Company  contributes  an
     amount equal to 50 percent of the employees' contributions, up to a maximum
     of 3 percent of the employees'  salaries.  The Company  contributions  were
     approximately  $1,141,000,  $960,000,  and  $998,000  for the  years  ended
     December 31, 1996, 1995, and 1994, respectively.

(10) Commitments and Contingencies

     The Company  participates in a securities  lending program.  All securities
     loaned are fully collateralized with cash, U.S. government  securities,  or
     irrevocable bank letters of credit.  At December 31, 1996, the par value of
     securities loaned by the Company totaled $11 million.

     The Company had no  assigned  surplus in 1996 and $1.8  million in 1995 for
     contingency  reserves.  Contingency reserves were designated by the Company
     as special surplus funds.

     The Company had outstanding loan commitments of approximately  $4.2 million
     at December 31, 1996.

     The  Company is a defendant  in various  legal  actions  arising out of the
     conduct of its business.  In the opinion of management  and in-house  legal
     counsel,  the ultimate  liability,  if any, resulting from all such pending
     actions will not  materially  affect the  financial  position or results of
     operations of the Company.

     The Company has been sued by a party to an agreement with the Company which
     terminated as of December 31, 1995. The lawsuit alleges various  complaints
     and seeks various remedies and damages.  The suit, which was filed in March
     of 1996, was settled in November 1996,  having an immaterial  impact on the
     Company's financial position.

<PAGE>

                       CUNA MUTUAL LIFE INSURANCE COMPANY
                      Schedule I - Summary of Investments -
                    Other than Investments in Related Parties
                                December 31, 1996
<TABLE>
<CAPTION>

                                                                                                        Amount at which
                                                                                                          shown in the
                                                                                                       Statutory Statement
                                                                                                       of Admitted Assets,
                                                              Cost                    Value         Liabilities, and Surplus
Fixed maturities:
   Bonds:
<S>                                                    <C>                      <C>                      <C>       
     United States government and government
       agencies and authorities                        $     62,929,973             63,968,476               62,929,973
     States, municipalities and political subdivisions           55,570                 55,707                   55,570
     Foreign governments                                     17,902,160             18,826,195               17,902,160
     Public utilities                                     1,130,062,282          1,163,215,318            1,130,062,282
     All other corporate bonds                               84,566,681             86,951,962               84,566,681
     Mortgage-backed securities                             356,858,744            360,739,372              356,858,744
                                                           ------------           ------------             ------------
       Total fixed maturities                             1,652,375,410          1,693,757,030            1,652,375,410
                                                           ============           ============             ============

Equity securities:
   Common stocks:
     Public utilities                                         2,917,037              3,000,301                3,000,301
     Banks, trust, and insurance companies                    1,843,560              2,408,116                2,408,116
     Industrial, miscellaneous, and all other                24,302,879             27,197,961               27,197,961
   Nonredeemable preferred stocks                               132,269                195,000                  132,269
                                                           ------------           ------------             ------------
       Total equity securities                               29,195,745             32,801,378               32,738,647
                                                           ------------           ============             ------------

Mortgage loans on real estate                               405,016,700                                     405,016,700
Real estate                                                  14,259,551                                      14,259,551
Real estate acquired in satisfaction of debt                 58,597,816                                      58,597,816
Policy loans                                                101,543,942                                     101,543,942
Other long-term investments                                  22,254,357                                      22,254,357
Short-term investments                                       37,594,889                                      37,594,889
                                                           ------------                                    ------------
       Total investments                                 $2,320,838,410                                   2,324,381,312
                                                           ============                                    ============
</TABLE>
<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
               Schedule III - Supplementary Insurance Information
                  Years Ended December 31, 1996, 1995, and 1994
<TABLE>
<CAPTION>

                                                           Future
                                                           policy                              Other
                                                          benefits,                           policy
                                        Deferred           losses,                            claims
                                         policy            claims                               and
                                       acquisition        and loss          Unearned         benefits           Premium
Segment                                   costs           expenses          premiums          payable           revenue

Year ended December 31, 1996:
<S>                                  <C>               <C>                <C>               <C>             <C>        
   Life insurance                      $    -            1,911,927,116          -             5,816,767       456,216,468
                                        =========         ============      ========          =========       ===========

Year ended December 31, 1995:
   Life insurance                      $    -            1,923,141,658          -             6,165,455       344,197,150
                                        =========         ============      ========          =========       ===========

Year ended December 31, 1994:
   Life insurance                      $    -            1,861,749,841          -             5,193,850       324,398,752
                                        =========         ============      ========          =========       ===========






                                                          Benefits        Amortization
                                                           claims          of deferred
                                           Net           losses and          policy            Other
                                       investment        settlement        acquisition       operating          Premium
                                         income           expenses            costs          expenses           written

Year ended December 31, 1996:
   Life insurance                      $174,573,265       268,333,774           -            61,758,217            -
                                        ===========       ===========       ========         ==========        ========

Year ended December 31, 1995:
   Life insurance                      $173,355,504       296,934,768           -            94,552,148            -
                                        ===========       ===========       ========         ==========        ========

Year ended December 31, 1994:
   Life insurance                      $167,544,704       329,365,217           -            96,322,195            -
                                        ===========       ===========       ========         ==========        ========
</TABLE>
<PAGE>

                       CUNA MUTUAL LIFE INSURANCE COMPANY
                            Schedule IV - Reinsurance
                  Years Ended December 31, 1996, 1995, and 1994
<TABLE>
<CAPTION>
                                                                             Assumed                          Percentage
                                                       Ceded to other      from other                          of amount
                                      Gross amount        companies         companies       Net amount      assumed to net

Year ended December 31, 1996:
<S>                                  <C>                 <C>              <C>              <C>                  <C>  
   Life insurance in force            $11,034,287,601     1,593,020,119    1,950,126,518    11,391,394,000       17.1%
                                       ==============      ============     ============     =============      ======

   Premiums
     Life insurance                   $   369,320,913        42,927,795       20,190,933       346,584,051
     Accident and health insurance          1,709,891           454,396       10,751,785        12,007,280
                                       --------------      ------------     ------------     -------------

       Total premiums                 $   371,030,804        43,382,191       30,942,718       358,591,331        8.6%
                                       ==============      ============     ============     =============      ======

Year ended December 31, 1995:
   Life insurance in force            $10,930,404,549     1,375,434,224    1,411,589,675    10,966,560,000       12.9%
                                       ==============      ============     ============     =============      ======

   Premiums
     Life insurance                   $   321,231,937        74,971,145       16,065,694       262,326,486
     Accident and health insurance          1,696,238           391,181        9,198,546        10,503,603
                                       --------------      ------------     ------------     -------------

       Total premiums                 $   322,928,175        75,362,326       25,264,240       272,830,089        9.3%
                                       ==============      ============     ============     =============      ======

Year ended December 31, 1994:
   Life insurance in force            $10,720,495,714     1,302,560,973    1,002,639,259    10,420,574,000        9.6%
                                       ==============      ============     ============     =============      ======

   Premiums
     Life insurance                   $   336,480,036       105,061,586       12,741,704       244,160,154
     Accident and health insurance          1,538,764           221,904        7,651,114         8,967,974
                                       --------------      ------------     ------------     -------------

       Total premiums                 $   338,018,800       105,283,490       20,392,818       253,128,128        8.1%
                                       ==============      ============     ============     =============      ======
</TABLE>
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
CUNA Mutual Life Insurance Company:

We have  audited the  accompanying  statutory  statements  of  admitted  assets,
liabilities, and surplus of CUNA Mutual Life Insurance Company (formerly Century
Life of  America) as of December  31, 1996 and 1995,  and the related  statutory
statements of operations, changes in unassigned surplus, and cash flows for each
of the years in the three year period ended  December 31,  1996.  In  connection
with our audits of the financial statements,  we also have audited the financial
statement  schedules I, III, and IV. These  financial  statements  and financial
statement  schedules are the  responsibility  of the Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As  described  more fully in note 1 to the  financial  statements,  the  Company
prepared these financial  statements  using accounting  practices  prescribed or
permitted by the Insurance  Division,  Department  of Commerce,  of the State of
Iowa, which practices differ from generally accepted accounting principles.  The
effects of the variances between the statutory basis of accounting and generally
accepted  accounting  principles on the 1995 and 1994  financial  statements are
also  described in note 1. The effects of such  variances on the 1996  financial
statements,  although not reasonably  determinable as of this date, are presumed
to be material.

In our report  dated March 26,  1996,  we expressed an opinion that the 1995 and
1994 financial  statements,  prepared using accounting  practices  prescribed or
permitted by the Insurance  Division,  Department  of Commerce,  of the State of
Iowa, presented fairly, in all material respects, the financial position of CUNA
Mutual Life Insurance  Company as of December 31, 1995 and 1994, and the results
of its  operations,  and its cash flows for the three year period ended December
31, 1995,  in conformity  with  generally  accepted  accounting  principles.  As
described in note 1 to the financial  statements,  pursuant to pronouncements of
the Financial  Accounting  Standards Board,  financial statements of mutual life
insurance companies for periods before the effective date of such pronouncements
prepared  using  accounting  practices  prescribed  or  permitted  by  insurance
regulators (statutory financial statements) are not considered  presentations in
conformity  with generally  accepted  accounting  principles  when presented for
comparative  purposes  with  the  Company's  financial  statements  for  periods
beginning  after  December 15,  1995.  Accordingly,  our present  opinion on the
presentation  of the 1995 and  1994  financial  statements  in  accordance  with
generally accepted accounting principles, as presented herein, is different from
that expressed in our previous report.

In our  opinion,  because of the effects of the matters  discussed  in the third
paragraph  of this report,  the  financial  statements  referred to above do not
present fairly, in conformity with generally accepted accounting principles, the
financial position of CUNA Mutual Life Insurance Company as of December 31, 1996
and 1995,  or the  results of its  operations  or its cash flows for each of the
years in the three year period ended December 31, 1996.

Also, in our opinion, the financial statements referred to above present fairly,
in all material respects,  the admitted assets,  liabilities and surplus of CUNA
Mutual Life Insurance  Company as of December 31, 1996 and 1995, and the results
of its  operations  and its cash  flows for each of the years in the three  year
period ended December 31, 1996, on the basis of accounting  described in note 1.
Also, in our opinion, the related financial statement schedules, when considered
in relation to the basic financial statements, taken as a whole, present fairly,
in all material respects, the information set forth therein.

As  discussed in note 1 to the  financial  statements,  the Company  changed its
method of accounting for mortgage loan foreclosure losses in 1995.


                                                  KPMG PEAT MARWICK LLP
Des Moines, Iowa
March 26, 1997
<PAGE>

                                   APPENDIX A
                ILLUSTRATIONS OF POLICY VALUES AND DEATH BENEFITS

The following tables have been prepared to help show how values under the Policy
can change with  investment  performance.  The tables are based on  hypothetical
assumptions  concerning  the Age of the  Insured,  the  Specified  Amount of the
Policy,  the planned annual premium and other factors.  Separate tables based on
unisex mortality rates are available from the address shown on the first page of
this prospectus. At your request, the Company will provide an illustration based
upon your Age, planned premium payments and other factors.

Factors That Vary

The  illustrations  vary five  factors.  (The upper  right  hand  corner of each
illustration identifies those factors).

         1.       Age at issue - Some show Age 35. Others show Age 50.

         2.       Planned annual premium - The premium  illustrated is $1,200 or
                  $2,500.   (The  premium  is  $650  or  $1,200  in  the  unisex
                  illustrations.)

         3.       Cost of Insurance - Some show the  mortality  rates  currently
                  being charged.  Others show the  guaranteed  rate (the maximum
                  rate the contract allows the Company to charge).

         4.       Projected Dividends - Illustrations based on current mortality
                  rates  include  projected  dividends.  Illustrations  based on
                  guaranteed mortality rates do not.

         5.       Choice of death benefit option - Some show option 1 (Specified
                  Amount).   Others  show  option  2   (Specified   Amount  plus
                  Accumulated Value on the date of death).

Factors That Do Not Vary

The  illustrations  do  not  vary  the  following  factors,  that  is,  all  the
illustrations make the following  assumptions:  The Insured is a non smoker. The
Specified Amount of coverage is $100,000. Planned premiums are paid on the first
day of the Policy  year for 30 years.  No loans are taken.  No  withdrawals  are
made. All Net Premium is allocated to the Separate  Account and invested equally
in each Fund. No changes are made to the Specified  Amount. No transfer fees are
incurred.  The Policy has no riders.  The charge for state Premium Tax is 2%. No
federal income tax is paid.

Effect of Hypothetical Investment Returns

To show how investment return affects Policy values, the tables illustrate three
different  hypothetical  rates of return.  The tables show gross annual rates of
return of 0%, 6% and 12%, which produce  approximate  net annual rates of return
of -1.64%,  4.36% and  10.36%,  respectively.  Net  returns are lower than gross
returns due to charges made by the Separate Account and by the underlying series
funds. Charges are expressed as a percentage of average daily net assets.

The table below shows for each Subaccount the total of the mortality and expense
fee and the underlying series level fees.

                             Mortality & Expense     Fund Fees*        Total
Capital Appreciation Stock            .90               .81             1.71
Growth and Income Stock               .90               .61             1.51
Balanced                              .90               .71             1.61
Bond                                  .90               .56             1.46
Money Market                          .90               .46             1.36
Treasury 2000                         .90               .45             1.35
International Stock                   .90              1.05             1.95
World Governments                     .90              1.00             1.90
Emerging Growth                       .90              1.00             1.90

Average                               .90               .74             1.64

*These are current charges.  Each Fund has the right to change its charge in the
future.

These charges are more fully described in the Series funds'  Prospectuses and in
the  Statements  of Additional  Information  available  without  charge from the
address shown on the first page of this prospectus.

How Varying a Factor Affects Hypothetical Investment Returns

Changing any factor in the  illustrations  would change many numbers  throughout
the table.  For  example,  illustrated  values would be different if the Insured
were a different Age, a different risk  classification,  or if unisex  mortality
rates were used.  Policy  values would change if premiums were paid at different
times or in different amounts or if investment rates of return fluctuated up and
down.  Policy  values based on current  mortality  charges would be lower if the
Company  did  not  pay  the  dividends  it has  projected  but  not  guaranteed.
(Dividends  are  expected  to be $39  beginning  in Policy year 11, plus .61% of
average  Accumulated  Value  during  Policy  years 11-20 and 1.01%  beginning in
Policy  year 21.)  Policy  values  would be lower if more  expenses  were  paid.
Expenses vary by each underlying series fund portfolio and each has the right to
change its charge in the future.  The  illustrations do not show any charges for
federal  income  taxes.  If in the future taxes were due,  gross annual rates of
return would have to exceed 0%, 6% and 12% by an amount  sufficient to cover the
charge for taxes in order to produce the Policy values shown.



<PAGE>

                          ILLUSTRATION OF POLICY VALUES
                        MEMBERSAE Variable Universal Life
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 1
<TABLE>
<CAPTION>
   Male Non Smoker                                                                                                Age at Issue: 35
   Specified Amount: $100,000                                                                               Annual Premium: $1,200
   Planned Premium Payable Annually for: 30 years                                              Based on: Current Mortality Charges
   Policy Loans and Withdrawals: None                                                                Projected Dividends: Included
   Hypothetical Gross Rates of Return: 0%, 6% and 12%                                                     Death Benefit: Option 1*

 ------- ------------- ---------------------------------- ----------------------------------- =====================================
           Premiums
 End     Accum at 5%              0.00% GROSS                        6.00% GROSS                          12.00% GROSS
 of        Interest              (-1.64% NET)                        (4.36% NET)                          (10.36% NET)
  Year     Per Year
                       ---------------------------------- ----------------------------------- =====================================
                          Death     Accum     Cash           Death     Accum        Cash      Death       Accum Value     Cash
                         Benefit     Value    Surrender     Benefit     Value     Surrender    Benefit                  Surrender
                                                Value                               Value                                 Value
 ------- ------------- ------------ --------- ----------- ------------ --------- ------------ ----------- ------------ ============
  <S>      <C>            <C>         <C>         <C>        <C>         <C>          <C>       <C>          <C>          <C>
   1        1,260          100,000       871         100      100,000       932          161     100,000          994          223
   2        2,583          100,000     1,721         988      100,000     1,898        1,166     100,000        2,083        1,351
   3        3,972          100,000     2,546       1,852      100,000     2,896        2,202     100,000        3,275        2,581
   4        5,431          100,000     3,347       2,692      100,000     3,926        3,271     100,000        4,580        3,925
   5        6,962          100,000     4,123       3,545      100,000     4,990        4,412     100,000        6,010        5,431
   6        8,570          100,000     4,873       4,372      100,000     6,086        5,585     100,000        7,574        7,073
   7        10,259         100,000     5,595       5,209      100,000     7,216        6,831     100,000        9,287        8,902
   8        12,032         100,000     6,289       6,019      100,000     8,380        8,111     100,000       11,165       10,895
   9        13,893         100,000     6,954       6,800      100,000     9,579        9,425     100,000       13,223       13,069
   10       15,848         100,000     7,590       7,590      100,000    10,813       10,813     100,000       15,481       15,481
   15       27,189         100,000    11,734      11,734      100,000    19,308       19,308     100,000       32,806       32,806
   20       41,663         100,000    15,234      15,234      100,000    29,777       29,777     100,000       61,902       61,902
   25       60,136         100,000    18,190      18,190      100,000    43,473       43,473     151,177      112,818      112,818
   30       83,713         100,000    19,803      19,803      100,000    60,847       60,847     242,899      199,098      199,098
 ======= ============= ============ ========= =========== ============ ========= ============ =========== ============ ============


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those shown and will depend on a number of factors, including the Owner's choice
of  investment  allocations  and the  investment  results of each series of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<FN>
*Under Option 1 the death benefit is the greater of (1) the Specified  Amount or
(2) the Accumulated  Value on the date of death  multiplied by the Death Benefit
Ratio described in the section of the prospectus  titled POLICY BENEFITS,  Death
Proceeds - Death Benefit Options 1 and 2.
</FN>
</TABLE>
<PAGE>
                          ILLUSTRATION OF POLICY VALUES
                        MEMBERSAE Variable Universal Life
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 2
<TABLE>
<CAPTION>
Male Non Smoker                                                                                                Age at Issue: 35
Specified Amount: $100,000                                                                               Annual Premium: $1,200
Planned Premium Payable Annually for: 30 years                                           Based on: Guaranteed Mortality Charges
Policy Loans and Withdrawals: None                                                            Projected Dividends: Not Included
Hypothetical Gross Rates of Return: 0, 6 and 12%                                                       Death Benefit: Option 1*

  ------- ------------- ---------------------------------- ----------------------------------- =====================================
  End       Premiums
  of      Accum at 5%              0.00% GROSS                        6.00% GROSS                          12.00% GROSS
   Year     Interest              (-1.64% NET)                        (4.36% NET)                          (10.36% NET)
            Per Year
                        ---------------------------------- ----------------------------------- =====================================
                           Death     Accum     Cash           Death     Accum        Cash         Death     Accum          Cash
                          Benefit     Value    Surrender     Benefit     Value     Surrender     Benefit      Value     Surrender
                                                 Value                               Value                                Value
  ------- ------------- ------------ --------- ----------- ------------ --------- ------------ ------------ ---------- =============
   <S>      <C>            <C>        <C>         <C>         <C>        <C>          <C>        <C>         <C>          <C>
    1        1,260          100,000       871         100      100,000       932          161      100,000        994           223
    2        2,583          100,000     1,721         988      100,000     1,898        1,166      100,000      2,083         1,351
    3        3,972          100,000     2,546       1,852      100,000     2,896        2,202      100,000      3,275         2,581
    4        5,431          100,000     3,347       2,692      100,000     3,926        3,271      100,000      4,580         3,925
    5        6,962          100,000     4,123       3,545      100,000     4,990        4,412      100,000      6,010         5,431
    6        8,570          100,000     4,873       4,372      100,000     6,086        5,585      100,000      7,574         7,073
    7        10,259         100,000     5,595       5,209      100,000     7,216        6,831      100,000      9,287         8,902
    8        12,032         100,000     6,289       6,019      100,000     8,380        8,111      100,000     11,165        10,895
    9        13,893         100,000     6,954       6,800      100,000     9,579        9,425      100,000     13,223        13,069
    10       15,848         100,000     7,590       7,590      100,000    10,813       10,813      100,000     15,481        15,481
    15       27,189         100,000    10,480      10,480      100,000    17,763       17,763      100,000     30,857        30,857
    20       41,663         100,000    12,274      12,274      100,000    25,607       25,607      100,000     55,757        55,757
    25       60,136         100,000    12,353      12,353      100,000    34,129       34,129      129,494     96,638        96,638
    30       83,713         100,000     9,637       9,637      100,000    43,010       43,010      198,019    162,311       162,311
  ======= ============= ============ ========= =========== ============ ========= ============ ============ ========== =============


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those shown and will depend on a number of factors, including the Owner's choice
of  investment  allocations  and the  investment  results of each series of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<FN>
*Under Option 1 the death benefit is the greater of (1) the Specified  Amount or
(2) the Accumulated  Value on the date of death  multiplied by the Death Benefit
Ratio described in the section of the prospectus  titled POLICY BENEFITS,  Death
Proceeds - Death Benefit Options 1 and 2.
</FN>
</TABLE>
<PAGE>
                          ILLUSTRATION OF POLICY VALUES
                        MEMBERSAE Variable Universal Life
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 3
<TABLE>
<CAPTION>
 Male Non Smoker                                                                                                 Age at Issue: 35
 Specified Amount: $100,000                                                                                Annual Premium: $1,200
 Planned Premium Payable Annually for: 30 years                                               Based on: Current Mortality Charges
 Policy Loans and Withdrawals: None                                                                 Projected Dividends: Included
 Hypothetical Gross Rates of Return: 0%, 6% and 12%                                                      Death Benefit: Option 2*

   ------- ------------- ---------------------------------- ----------------------------------- ====================================
             Premiums
   End     Accum at 5%              0.00% GROSS                        6.00% GROSS                          12.00% GROSS
   of        Interest              (-1.64% NET)                        (4.36% NET)                          (10.36% NET)
    Year     Per Year
                         ---------------------------------- ----------------------------------- ====================================
                            Death     Accum     Cash           Death     Accum        Cash         Death     Accum          Cash
                           Benefit     Value    Surrender     Benefit     Value     Surrender     Benefit      Value     Surrender
                                                  Value                               Value                                Value
   ------- ------------- ------------ --------- ----------- ------------ --------- ------------ ------------ ---------- ============
  <S>      <C>              <C>         <C>         <C>        <C>         <C>          <C>       <C>         <C>          <C>
     1        1,260          100,869       869          98      100,930       930          159      100,992        992           221
     2        2,583          101,715     1,715         983      101,892     1,892        1,160      102,077      2,077         1,344
     3        3,972          102,536     2,536       1,842      102,884     2,884        2,190      103,262      3,262         2,568
     4        5,431          103,330     3,330       2,674      103,905     3,905        3,250      104,556      4,556         3,900
     5        6,962          104,097     4,097       3,519      104,957     4,957        4,379      105,969      5,969         5,390
     6        8,570          104,835     4,835       4,333      106,037     6,037        5,536      107,510      7,510         7,009
     7        10,259         105,542     5,542       5,157      107,146     7,146        6,760      109,192      9,192         8,807
     8        12,032         106,220     6,220       5,950      108,283     8,283        8,013      111,029     11,029        10,759
     9        13,893         106,865     6,865       6,711      109,449     9,449        9,295      113,034     13,034        12,879
     10       15,848         107,477     7,477       7,477      110,642    10,642       10,642      115,222     15,222        15,222
     15       27,189         111,508    11,508      11,508      118,886    18,886       18,886      132,013     32,013        32,013
     20       41,663         114,779    14,779      14,779      128,752    28,752       28,752      159,533     59,533        59,533
     25       60,136         117,287    17,287      17,287      141,014    41,014       41,014      206,497    106,497       106,497
     30       83,713         118,080    18,080      18,080      155,065    55,065       55,065      284,813    184,813       184,813
   ======= ============= ============ ========= =========== ============ ========= ============ ============ ========== ============


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those shown and will depend on a number of factors, including the Owner's choice
of  investment  allocations  and the  investment  results of each series of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<FN>
*Under  Option 2 the death  benefit is the greater of (1) the  Specified  Amount
plus the Accumulated Value on date of death, or (2) the Accumulated Value on the
date of death  multiplied by the Death Benefit Ratio described in the section of
the prospectus titled POLICY BENEFITS,  Death Proceeds - Death Benefit Options 1
and 2.
</FN>
</TABLE>
<PAGE>


                          ILLUSTRATION OF POLICY VALUES
                        MEMBERSAE Variable Universal Life
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 4
<TABLE>
<CAPTION>
 Male Non Smoker                                                                                                Age at Issue: 35
 Specified Amount: $100,000                                                                               Annual Premium: $1,200
 Planned Premium Payable Annually for: 30 years                                           Based on: Guaranteed Mortality Charges
 Policy Loans and Withdrawals: None                                                            Projected Dividends: Not Included
 Hypothetical Gross Rates of Return: 0%, 6% and 12%                                                     Death Benefit: Option 2*

   ------- ------------- ---------------------------------- ----------------------------------- ====================================
             Premiums
   End     Accum at 5%              0.00% GROSS                        6.00% GROSS                          12.00% GROSS
   of        Interest              (-1.64% NET)                        (4.36% NET)                          (10.36 NET)
    Year     Per Year
                         ---------------------------------- ----------------------------------- ====================================
                            Death     Accum     Cash           Death     Accum        Cash         Death     Accum          Cash
                           Benefit     Value    Surrender     Benefit     Value     Surrender     Benefit      Value     Surrender
                                                  Value                               Value                                Value
   ------- ------------- ------------ --------- ----------- ------------ --------- ------------ ------------ ---------- ============
  <S>        <C>            <C>         <C>         <C>        <C>         <C>          <C>       <C>         <C>          <C>
     1        1,260          100,869       869          98      100,930       930          159      100,992        992           221
     2        2,583          101,715     1,715         983      101,892     1,892        1,160      102,077      2,077         1,344
     3        3,972          102,536     2,536       1,842      102,884     2,884        2,190      103,262      3,262         2,568
     4        5,431          103,330     3,330       2,674      103,905     3,905        3,250      104,556      4,556         3,900
     5        6,962          104,097     4,097       3,519      104,957     4,957        4,379      105,969      5,969         5,390
     6        8,570          104,835     4,835       4,333      106,037     6,037        5,536      107,510      7,510         7,009
     7        10,259         105,542     5,542       5,157      107,146     7,146        6,760      109,192      9,192         8,807
     8        12,032         106,220     6,220       5,950      108,283     8,283        8,013      111,029     11,029        10,759
     9        13,893         106,865     6,865       6,711      109,449     9,449        9,295      113,034     13,034        12,879
     10       15,848         107,477     7,477       7,477      110,642    10,642       10,642      115,222     15,222        15,222
     15       27,189         110,184    10,184      10,184      117,216    17,216       17,216      129,839     29,839        29,839
     20       41,663         111,638    11,638      11,638      124,161    24,161       24,161      152,400     52,400        52,400
     25       60,136         111,134    11,134      11,134      130,638    30,638       30,638      186,898     86,898        86,898
     30       83,713         107,578     7,578       7,578      135,105    35,105       35,105      239,297    139,297       139,297
   ======= ============= ============ ========= =========== ============ ========= ============ ============ ========== ============


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those shown and will depend on a number of factors, including the Owner's choice
of  investment  allocations  and the  investment  results of each series of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<FN>
*Under  Option 2 the death  benefit is the greater of (1) the  Specified  Amount
plus the Accumulated Value on date of death, or (2) the Accumulated Value on the
date of death  multiplied by the Death Benefit Ratio described in the section of
the prospectus titled POLICY BENEFITS,  Death Proceeds - Death Benefit Options 1
and 2.
</FN>
</TABLE>
<PAGE>


                          ILLUSTRATION OF POLICY VALUES
                        MEMBERSAE Variable Universal Life
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 5
<TABLE>
<CAPTION>
Male Non Smoker                                                                                                Age at Issue: 50
Specified Amount: $100,000                                                                               Annual Premium: $2,500
Planned Premium Payable Annually for: 30 years                                              Based on: Current Mortality Charges
Policy Loans and Withdrawals: None                                                                Projected Dividends: Included
Hypothetical Gross Rates of Return: 0%, 6% and 12%                                                     Death Benefit: Option 1*

  ------- ------------- ---------------------------------- ------------------------------------ ====================================
            Premiums
  End     Accum at 5%              0.00% GROSS                         6.00% GROSS                         12.00% GROSS
  of        Interest              (-1.64% NET)                         (4.36% NET)                         (10.36% NET)
   Year     Per Year
                                                           ------------------------------------ ====================================
                        ------------ --------- -----------
                           Death     Accum     Cash           Death     Accum       Cash        Death       Accum          Cash
                          Benefit     Value    Surrender     Benefit      Value     Surrender    Benefit      Value     Surrender
                                                 Value                                Value                               Value
  ------- ------------- ------------ --------- ----------- ------------ ----------- ----------- ----------- ---------- =============
  <S>      <C>             <C>         <C>         <C>        <C>         <C>          <C>       <C>         <C>          <C>
    1        2,625          100,000     1,796         205      100,000       1,924         333     100,000      2,051           460
    2        5,381          100,000     3,538       2,026      100,000       3,906       2,395     100,000      4,290         2,779
    3        8,275          100,000     5,223       3,791      100,000       5,948       4,516     100,000      6,735         5,303
    4        11,314         100,000     6,851       5,499      100,000       8,051       6,699     100,000      9,409         8,057
    5        14,505         100,000     8,426       7,233      100,000      10,223       9,030     100,000     12,341        11,148
    6        17,855         100,000     9,949       8,915      100,000      12,468      11,434     100,000     15,561        14,527
    7        21,373         100,000    11,399      10,604      100,000      14,770      13,974     100,000     19,083        18,288
    8        25,066         100,000    12,780      12,223      100,000      17,133      16,577     100,000     22,946        22,389
    9        28,945         100,000    14,085      13,767      100,000      19,559      19,241     100,000     27,186        26,868
    10       33,017         100,000    15,315      15,315      100,000      22,051      22,051     100,000     31,850        31,850
    15       56,644         100,000    22,906      22,906      100,000      38,790      38,790     100,000     67,450        67,450
    20       86,798         100,000    28,359      28,359      100,000      59,427      59,427     148,897    128,360       128,360
    25      125,284         100,000    31,201      31,201      100,000      87,916      87,916     250,281    233,908       233,908
    30      174,402         100,000    28,707      28,707      133,383     127,031     127,031     434,258    413,579       413,579
  ======= ============= ============ ========= =========== ============ =========== =========== =========== ========== =============


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those shown and will depend on a number of factors, including the Owner's choice
of  investment  allocations  and the  investment  results of each series of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<FN>
*Under Option 1 the death benefit is the greater of (1) the Specified  Amount or
(2) the Accumulated  Value on the date of death  multiplied by the Death Benefit
Ratio described in the section of the prospectus  titled POLICY BENEFITS,  Death
Proceeds - Death Benefit Options 1 and 2.
</FN>
</TABLE>
<PAGE>

                          ILLUSTRATION OF POLICY VALUES
                        MEMBERSAE Variable Universal Life
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 6
<TABLE>
<CAPTION>

Male Non Smoker                                                                                                Age at Issue: 50
Specified Amount: $100,000                                                                               Annual Premium: $2,500
Planned Premium Payable Annually for: 30 years                                           Based on: Guaranteed Mortality Charges
Policy Loans and Withdrawals: None                                                            Projected Dividends: Not Included
Hypothetical Gross Rates of Return: 0%, 6% and 12%                                                     Death Benefit: Option 1*

  ------- ------------- ---------------------------------- ----------------------------------- =====================================
            Premiums
  End     Accum at 5%              0.00% GROSS                        6.00% GROSS                          12.00% GROSS
  of        Interest              (-1.64% NET)                        (4.36% NET)                          (10.36% NET)
   Year     Per Year
                        ---------------------------------- ----------------------------------- =====================================
                           Death     Accum     Cash           Death     Accum        Cash         Death     Accum          Cash
                          Benefit     Value    Surrender     Benefit     Value     Surrender     Benefit      Value     Surrender
                                                 Value                               Value                                Value
  ------- ------------- ------------ --------- ----------- ------------ --------- ------------ ------------ ---------- =============
  <S>      <C>             <C>         <C>         <C>        <C>         <C>          <C>       <C>         <C>          <C>
    1        2,625          100,000     1,796         205      100,000     1,924          333      100,000      2,051           460
    2        5,381          100,000     3,527       2,016      100,000     3,895        2,384      100,000      4,279         2,768
    3        8,275          100,000     5,189       3,757      100,000     5,912        4,480      100,000      6,698         5,266
    4        11,314         100,000     6,776       5,424      100,000     7,972        6,619      100,000      9,325         7,973
    5        14,505         100,000     8,285       7,092      100,000    10,072        8,879      100,000     12,179        10,986
    6        17,855         100,000     9,712       8,678      100,000    12,211       11,177      100,000     15,283        14,249
    7        21,373         100,000    11,053      10,258      100,000    14,388       13,593      100,000     18,664        17,869
    8        25,066         100,000    12,308      11,751      100,000    16,605       16,048      100,000     22,355        21,799
    9        28,945         100,000    13,469      13,151      100,000    18,858       18,540      100,000     26,392        26,073
    10       33,017         100,000    14,530      14,530      100,000    21,146       21,146      100,000     30,812        30,812
    15       56,644         100,000    18,203      18,203      100,000    33,219       33,219      100,000     60,917        60,917
    20       86,798         100,000    17,476      17,476      100,000    45,709       45,709      129,991    112,062       112,062
    25      125,284         100,000     8,784       8,784      100,000    58,443       58,443      208,657    195,007       195,007
    30      174,402         **          **         **          100,000    71,907       71,907      345,695    329,233       329,233
  ======= ============= ============ ========= =========== ============ ========= ============ ============ ========== =============


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those shown and will depend on a number of factors, including the Owner's choice
of  investment  allocations  and the  investment  results of each series of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<FN>
*Under Option 1 the death benefit is the greater of (1) the Specified  Amount or
(2) the Accumulated  Value on the date of death  multiplied by the Death Benefit
Ratio described in the section of the prospectus  titled POLICY BENEFITS,  Death
Proceeds - Death Benefit Options 1 and 2.

** Policy terminated prior to year 30.
</FN>
</TABLE>
<PAGE>


                          ILLUSTRATION OF POLICY VALUES
                        MEMBERSAE Variable Universal Life
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 7
<TABLE>
<CAPTION>
Male Non Smoker                                                                                                Age at Issue: 50
Specified Amount: $100,000                                                                               Annual Premium: $2,500
Planned Premium Payable Annually for: 30 years                                              Based on: Current Mortality Charges
Policy Loans and Withdrawals: None                                                                Projected Dividends: Included
Hypothetical Gross Rates of Return: 0%, 6% and 12%                                                     Death Benefit: Option 2*

  ------- ------------- ---------------------------------- ----------------------------------- =====================================
            Premiums
  End     Accum at 5%              0.00% GROSS                        6.00% GROSS                          12.00% GROSS
  of        Interest              (-1.64% NET)                        (4.36% NET)                          (10.36% NET)
   Year     Per Year
                        ---------------------------------- ----------------------------------- =====================================
                           Death     Accum     Cash           Death     Accum        Cash         Death     Accum          Cash
                          Benefit     Value    Surrender     Benefit     Value     Surrender     Benefit      Value     Surrender
                                                 Value                               Value                                Value
  ------- ------------- ------------ --------- ----------- ------------ --------- ------------ ------------ ---------- =============
  <S>      <C>             <C>         <C>         <C>        <C>         <C>          <C>       <C>         <C>          <C>
    1        2,625          101,785     1,785         194      101,912     1,912          321      102,039      2,039           448
    2        5,381          103,506     3,506       1,994      103,871     3,871        2,359      104,251      4,251         2,740
    3        8,275          105,159     5,159       3,727      105,874     5,874        4,442      106,650      6,650         5,219
    4        11,314         106,742     6,742       5,390      107,921     7,921        6,569      109,254      9,254         7,902
    5        14,505         108,260     8,260       7,066      110,016    10,016        8,822      112,084     12,084        10,891
    6        17,855         109,711     9,711       8,677      112,160    12,160       11,126      115,164     15,164        14,130
    7        21,373         111,074    11,074      10,278      114,330    14,330       13,534      118,493     18,493        17,697
    8        25,066         112,348    12,348      11,791      116,526    16,526       15,969      122,096     22,096        21,540
    9        28,945         113,526    13,526      13,208      118,741    18,741       18,422      125,994     25,994        25,676
    10       33,017         114,607    14,607      14,607      120,971    20,971       20,971      130,212     30,212        30,212
    15       56,644         121,350    21,350      21,350      135,869    35,869       35,869      161,947     61,947        61,947
    20       86,798         124,961    24,961      24,961      151,639    51,639       51,639      211,646    111,646       111,646
    25      125,284         124,155    24,155      24,155      167,603    67,603       67,603      292,520    192,520       192,520
    30      174,402         115,670    15,670      15,670      179,408    79,408       79,408      420,749    320,749       320,749
  ======= ============= ============ ========= =========== ============ ========= ============ ============ ========== =============


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those shown and will depend on a number of factors, including the Owner's choice
of  investment  allocations  and the  investment  results of each series of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<FN>
*Under  Option 2 the death  benefit is the greater of (1) the  Specified  Amount
plus the Accumulated Value on date of death, or (2) the Accumulated Value on the
date of death  multiplied by the Death Benefit Ratio described in the section of
the prospectus titled POLICY BENEFITS,  Death Proceeds - Death Benefit Options 1
and 2.
</FN>
</TABLE>
<PAGE>


                          ILLUSTRATION OF POLICY VALUES
                        MEMBERSAE Variable Universal Life
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 8
<TABLE>
<CAPTION>
Male Non Smoker                                                                                                Age at Issue: 50
Specified Amount: $100,000                                                                               Annual Premium: $2,500
Planned Premium Payable Annually for: 30 years                                           Based on: Guaranteed Mortality Charges
Policy Loans and Withdrawals: None                                                            Projected Dividends: Not Included
Hypothetical Gross Rates of Return: 0%, 6% and 12%                                                     Death Benefit: Option 2*

  ------- ------------- ---------------------------------- ----------------------------------- =====================================
            Premiums
  End     Accum at 5%              0.00% GROSS                        6.00% GROSS                          12.00% GROSS
  of        Interest              (-1.64% NET)                        (4.36% NET)                          (10.36% NET)
   Year     Per Year
                        ---------------------------------- ----------------------------------- =====================================
                           Death     Accum     Cash           Death     Accum        Cash         Death      Accum         Cash
                          Benefit     Value    Surrender     Benefit     Value     Surrender     Benefit       Value     Surrender
                                                 Value                               Value                                 Value
  ------- ------------- ------------ --------- ----------- ------------ --------- ------------ ------------- ---------- ============
  <S>      <C>             <C>         <C>         <C>        <C>         <C>          <C>       <C>          <C>          <C>
    1        2,625          101,785     1,785         194      101,912     1,912          321       102,039      2,039          448
    2        5,381          103,495     3,495       1,984      103,859     3,859        2,348       104,240      4,240        2,728
    3        8,275          105,123     5,123       3,691      105,836     5,836        4,404       106,611      6,611        5,179
    4        11,314         106,663     6,663       5,311      107,836     7,836        6,484       109,163      9,163        7,811
    5        14,505         108,109     8,109       6,916      109,852     9,852        8,659       111,907     11,907       10,713
    6        17,855         109,455     9,455       8,421      111,878    11,878       10,843       114,853     14,853       13,819
    7        21,373         110,696    10,696       9,901      113,905    13,905       13,110       118,016     18,016       17,221
    8        25,066         111,828    11,828      11,272      115,930    15,930       15,373       121,413     21,413       20,856
    9        28,945         112,844    12,844      12,526      117,942    17,942       17,624       125,057     25,057       24,739
    10       33,017         113,733    13,733      13,733      119,928    19,928       19,928       128,962     28,962       28,962
    15       56,644         116,034    16,034      16,034      129,101    29,101       29,101       153,099     53,099       53,099
    20       86,798         112,901    12,901      12,901      134,405    34,405       34,405       185,654     85,654       85,654
    25      125,284         101,279     1,279       1,279      130,942    30,942       30,942       227,445    127,445      127,445
    30      174,402         **          **         **          110,136    10,136       10,136       276,810    176,810      176,810
  ======= ============= ============ ========= =========== ============ ========= ============ ============= ========== ============


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those shown and will depend on a number of factors, including the Owner's choice
of  investment  allocations  and the  investment  results of each series of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.
<FN>
*Under  Option 2 the death  benefit is the greater of (1) the  Specified  Amount
plus the Accumulated Value on date of death, or (2) the Accumulated Value on the
date of death  multiplied by the Death Benefit Ratio described in the section of
the prospectus titled POLICY BENEFITS,  Death Proceeds - Death Benefit Options 1
and 2.

** Policy terminated prior to year 30.
</FN>
</TABLE>
<PAGE>
                                   APPENDIX B
                     FIRST YEAR CONTINGENT DEFERRED CHARGES
                         PER $1,000 OF SPECIFIED AMOUNT
<TABLE>
<CAPTION>

 Issue                          MALE                                             FEMALE

  Age                 COMPOSITE DAC + DSC = TDC                        COMPOSITE DAC + DSC = TDC
- --------- -------------------------------------------------- -----------------------------------------------
 <S>          <C>              <C>              <C>               <C>             <C>             <C>
   0            .75             .20              .95               .75             .12             .87
   1            .80             .27              1.07              .80             .19             .99
   2            .85             .34              1.19              .85             .26            1.11
   3            .90             .40              1.30              .90             .32            1.22
   4            .95             .47              1.42              .95             .39            1.34
   5           1.00             .54              1.54             1.00             .46            1.46
   6           1.06             .64              1.70             1.06             .53            1.59
   7           1.12             .76              1.88             1.12             .60            1.72
   8           1.18             .88              2.06             1.18             .67            1.85
   9           1.25             .99              2.24             1.25             .73            1.98
   10          1.31             1.08             2.39             1.31             .80            2.11
   11          1.37             1.14             2.51             1.37             .86            2.23
   12          1.43             1.19             2.62             1.43             .92            2.35
   13          1.49             1.22             2.71             1.49             .97            2.46
   14          1.55             1.25             2.80             1.55             1.02           2.57
   15          1.60             1.28             2.88             1.60             1.07           2.67
   16          1.64             1.30             2.94             1.64             1.10           2.74
   17          1.67             1.32             2.99             1.67             1.13           2.80
   18          1.69             1.34             3.03             1.69             1.16           2.85
   19          1.73             1.37             3.10             1.73             1.19           2.92


 Issue                          MALE                                             FEMALE

  Age             STANDARD                 NONSMOKER                STANDARD               NONSMOKER
               DAC + DSC = TDC          DAC + DSC = TDC         DAC + DSC = TDC         DAC + DSC = TDC

 <S>        <C>      <C>     <C>       <C>     <C>     <C>     <C>    <C>      <C>     <C>     <C>     <C> 
   20        1.80     1.44    3.24      1.80    1.41    3.21    1.80   1.25     3.05    1.80    1.23    3.03
   21        1.89     1.60    3.49      1.89    1.48    3.37    1.89   1.39     3.28    1.89    1.29    3.18
   22        1.99     1.75    3.74      1.99    1.57    3.56    1.99   1.52     3.51    1.99    1.38    3.37
   23        2.12     1.88    4.00      2.12    1.66    3.78    2.12   1.63     3.75    2.12    1.45    3.57
   24        2.26     1.99    4.25      2.26    1.77    4.03    2.26   1.72     3.98    2.26    1.53    3.79
   25        2.42     2.08    4.50      2.42    1.87    4.29    2.42   1.79     4.21    2.42    1.60    4.02
   26        2.61     2.18    4.79      2.61    1.96    4.57    2.61   1.90     4.51    2.61    1.65    4.26
   27        2.83     2.28    5.11      2.83    2.05    4.88    2.83   2.02     4.85    2.83    1.68    4.51
   28        3.07     2.38    5.45      3.07    2.14    5.21    3.07   2.15     5.22    3.07    1.70    4.77
   29        3.31     2.51    5.82      3.31    2.24    5.55    3.31   2.28     5.59    3.31    1.74    5.05
   30        3.55     2.63    6.18      3.55    2.34    5.89    3.55   2.40     5.95    3.55    1.78    5.33
   31        3.78     2.76    6.54      3.78    2.45    6.23    3.78   2.53     6.31    3.78    1.85    5.63
   32        4.02     2.89    6.91      4.02    2.57    6.59    4.02   2.66     6.68    4.02    1.91    5.93
   33        4.25     3.05    7.30      4.25    2.70    6.95    4.25   2.79     7.04    4.25    2.00    6.25
   34        4.49     3.21    7.70      4.49    2.83    7.32    4.49   2.93     7.42    4.49    2.08    6.57
   35        4.74     3.39    8.13      4.74    2.97    7.71    4.74   3.05     7.79    4.74    2.16    6.90
   36        4.99     3.59    8.58      4.99    3.12    8.11    4.99   3.18     8.17    4.99    2.23    7.22
   37        5.25     3.80    9.05      5.25    3.28    8.53    5.25   3.30     8.55    5.25    2.30    7.55
   38        5.51     4.03    9.54      5.51    3.44    8.95    5.51   3.43     8.94    5.51    2.37    7.88
   39        5.78     4.29   10.07      5.78    3.62    9.40    5.78   3.54     9.32    5.78    2.44    8.22
- --------- -------- ------- --------- ------- ------- ------- ------ -------- ------- ------- ------- -------
</TABLE>
<PAGE>

                                   APPENDIX B
                     FIRST YEAR CONTINGENT DEFERRED CHARGES
                         PER $1,000 OF SPECIFIED AMOUNT
<TABLE>
<CAPTION>
  ISSUE                         MALE                                            FEMALE

   AGE            STANDARD                NONSMOKER                STANDARD                NONSMOKER
               DAC + DSC = TDC         DAC + DSC = TDC          DAC + DSC = TDC         DAC + DSC = TDC
- ---------- ------------------------ ----------------------- ------------------------ -----------------------
  <S>      <C>     <C>     <C>      <C>     <C>     <C>     <C>     <C>      <C>     <C>     <C>     <C> 
   40       6.06    4.56    10.62    6.06    3.81    9.87    6.06    3.64     9.70    6.06    2.52    8.58
   41       6.35    4.86    11.21    6.35    4.01   10.36    6.35    3.71    10.06    6.35    2.61    8.96
   42       6.64    5.18    11.82    6.64    4.22   10.86    6.64    3.77    10.41    6.64    2.71    9.35
   43       6.95    5.51    12.46    6.95    4.44   11.39    6.95    3.81    10.76    6.95    2.81    9.76
   44       7.27    5.87    13.14    7.27    4.67   11.94    7.27    3.85    11.12    7.27    2.91   10.18
   45       7.60    6.26    13.86    7.60    4.93   12.53    7.60    3.92    11.52    7.60    3.04   10.64
   46       7.94    6.67    14.61    7.94    5.20   13.14    7.94    3.98    11.92    7.94    3.16   11.10
   47       8.27    7.12    15.39    8.27    5.49   13.76    8.27    4.03    12.30    8.27    3.29   11.56
   48       8.63    7.58    16.21    8.63    5.78   14.41    8.63    4.10    12.73    8.63    3.43   12.06
   49       9.02    8.06    17.08    9.02    6.10   15.12    9.02    4.23    13.25    9.02    3.60   12.62
   50       9.46    8.54    18.00    9.46    6.45   15.91    9.46    4.45    13.91    9.46    3.82   13.28
   51       9.97    9.03    19.00    9.97    6.82   16.79    9.97    4.80    14.77    9.97    4.10   14.07
   52      10.54    9.53    20.07   10.54    7.20   17.74   10.54    5.25    15.79   10.54    4.44   14.98
   53      11.13    10.05   21.18   11.13    7.61   18.74   11.13    5.76    16.89   11.13    4.81   15.94
   54      11.73    10.58   22.31   11.73    8.05   19.78   11.73    6.27    18.00   11.73    5.19   16.92
   55      12.31    11.12   23.43   12.31    8.52   20.83   12.31    6.73    19.04   12.31    5.55   17.86
   56      12.85    11.63   24.48   12.85    9.00   21.85   12.85    7.11    19.96   12.85    5.85   18.70
   57      13.39    12.08   25.47   13.39    9.45   22.84   13.39    7.41    20.80   13.39    6.10   19.49
   58      13.92    12.58   26.50   13.92    9.96   23.88   13.92    7.73    21.65   13.92    6.38   20.30
   59      14.46    13.22   27.68   14.46   10.58   25.04   14.46    8.13    22.59   14.46    6.74   21.20
   60      15.00    14.11   29.11   15.00   11.39   26.39   15.00    8.71    23.71   15.00    7.30   22.30
   61      15.00    14.87   29.87   15.00   12.01   27.01   15.00    9.53    24.53   15.00    8.08   23.08
   62      15.00    15.48   30.48   15.00   12.42   27.42   15.00    10.32   25.32   15.00    8.84   23.84
   63      15.00    16.00   31.00   15.00   12.73   27.73   15.00    11.06   26.06   15.00    9.55   24.55
   64      15.00    16.50   31.50   15.00   13.04   28.04   15.00    11.71   26.71   15.00   10.20   25.20
   65      15.00    17.05   32.05   15.00   13.45   28.45   15.00    12.25   27.25   15.00   10.75   25.75
   66      15.00    17.58   32.58   15.00   13.96   28.96   15.00    12.60   27.60   15.00   11.18   26.18
   67      15.00    18.05   33.05   15.00   14.50   29.50   15.00    12.78   27.78   15.00   11.49   26.49
   68      15.00    18.55   33.55   15.00   15.07   30.07   15.00    12.91   27.91   15.00   11.74   26.74
   69      15.00    19.19   34.19   15.00   15.70   30.70   15.00    13.07   28.07   15.00   12.00   27.00
   70      15.00    20.07   35.07   15.00   16.39   31.39   15.00    13.39   28.39   15.00   12.31   27.31
   71      15.00    21.52   36.52   15.00   17.25   32.25   15.00    14.01   29.01   15.00   12.72   27.72
   72      15.00    22.97   37.97   15.00   18.12   33.12   15.00    14.64   29.64   15.00   13.12   28.12
   73      15.00    24.41   39.41   15.00   18.98   33.98   15.00    15.26   30.26   15.00   13.53   28.53
   74      15.00    25.86   40.86   15.00   19.85   34.85   15.00    15.89   30.89   15.00   13.93   28.93
   75      15.00    27.31   42.31   15.00   20.71   35.71   15.00    16.51   31.51   15.00   14.34   29.34
- ---------- ------- -------- ------- ------- ------- ------- ------- -------- ------- ------- ------- -------
</TABLE>

COLUMN HEADINGS:    DAC = First Year Contingent Deferred Administrative Charge
                    DSC = First Year Contingent Deferred Sales Charge
                    TDC = Total First Year Deferred Charge


<PAGE>


                                   APPENDIX C
                     FIRST YEAR CONTINGENT DEFERRED CHARGES
                         PER $1,000 OF SPECIFIED AMOUNT UNISEX
<TABLE>
<CAPTION>
 Issue                       COMPOSITE                      Issue           SMOKER                  NONSMOKER
  Age                     DAC + DSC = TDC                    Age        DAC + DSC = TDC          DAC + DSC = TDC

<S>          <C>              <C>              <C>          <C>    <C>     <C>     <C>      <C>     <C>      <C> 
   0           .75              .18              .93          40     6.06    4.38    10.44    6.06    3.55     9.61
   1           .80              .25             1.05          41     6.35    4.63    10.98    6.35    3.73    10.08
   2           .85              .32             1.17          42     6.64    4.90    11.54    6.64    3.92    10.56
   3           .90              .38             1.28          43     6.95    5.17    12.12    6.95    4.11    11.06
   4           .95              .45             1.40          44     7.27    5.47    12.74    7.27    4.32    11.59
   5           1.00             .52             1.52          45     7.60    5.79    13.39    7.60    4.55    12.15
   6           1.06             .62             1.68          46     7.94    6.13    14.07    7.94    4.79    12.73
   7           1.12             .73             1.85          47     8.27    6.50    14.77    8.27    5.05    13.32
   8           1.18             .84             2.02          48     8.63    6.88    15.51    8.63    5.31    13.94
   9           1.25             .94             2.19          49     9.02    7.29    16.31    9.02    5.60    14.62
   10          1.31            1.02             2.33          50     9.46    7.72    17.18    9.46    5.92    15.38
   11          1.37            1.08             2.45          51     9.97    8.18    18.15    9.97    6.28    16.25
   12          1.43            1.14             2.57          52    10.54    8.67    19.21   10.54    6.65    17.19
   13          1.49            1.17             2.66          53    11.13    9.19    20.32   11.13    7.05    18.18
   14          1.55            1.20             2.75          54    11.73    9.72    21.45   11.73    7.48    19.21
   15          1.60            1.24             2.84          55    12.31    10.24   22.55   12.31    7.93    20.24
   16          1.64            1.26             2.90          56    12.85    10.73   23.58   12.85    8.37    21.22
   17          1.67            1.28             2.95          57    13.39    11.15   24.54   13.39    8.78    22.17
   18          1.69            1.30             2.99          58    13.92    11.61   25.53   13.92    9.24    23.16
   19          1.73            1.33             3.06          59    14.46    12.20   26.66   14.46    9.81    24.27


<S>                                                           <C>   <C>     <C>      <C>     <C>     <C>      <C>  
 Issue            SMOKER                  NONSMOKER           60    15.00   13.03    28.03   15.00   10.57    25.57
  Age         DAC + DSC = TDC          DAC + DSC = TDC        61    15.00   13.80    28.80   15.00   11.22    26.22

  <S>     <C>     <C>     <C>      <C>     <C>     <C>       <C>   <C>     <C>      <C>     <C>     <C>      <C>  
   20      1.80    1.40    3.20     1.80    1.37    3.17      62    15.00   14.45    29.45   15.00   11.70    26.70
   21      1.89    1.56    3.45     1.89    1.44    3.33      63    15.00   15.01    30.01   15.00   12.09    27.09
   22      1.99    1.70    3.96     1.99    1.53    3.52      64    15.00   15.54    30.54   15.00   12.47    27.47
   23      2.12    1.83    3.95     2.12    1.62    3.74      65    15.00   16.09    31.09   15.00   12.91    27.91
   24      2.26    1.94    4.20     2.26    1.72    3.98      66    15.00   16.58    31.58   15.00   13.40    28.40
   25      2.42    2.02    4.44     2.42    1.82    4.24      67    15.00   17.00    32.00   15.00   13.90    28.90
   26      2.61    2.12    4.73     2.61    1.90    4.51      68    15.00   17.42    32.42   15.00   14.40    29.40
   27      2.83    2.23    5.06     2.83    1.98    4.81      69    15.00   17.97    32.97   15.00   14.96    29.96
   28      3.07    2.33    5.40     3.07    2.05    5.12      70    15.00   18.73    33.73   15.00   15.57    30.57
   29      3.31    2.46    5.77     3.31    2.14    5.45      71    15.00   20.02    35.02   15.00   16.34    31.34
   30      3.55    2.58    6.13     3.55    2.23    5.78      72    15.00   21.30    36.30   15.00   17.12    32.12
   31      3.78    2.71    6.49     3.78    2.33    6.11      73    15.00   22.58    37.58   15.00   17.89    32.89
   32      4.02    2.84    6.86     4.02    2.44    6.46      74    15.00   23.87    38.87   15.00   18.67    33.67
   33      4.25    3.00    7.25     4.25    2.56    6.81      75    15.00   25.15    40.15   15.00   19.44    34.44
   34      4.49    3.15    7.64     4.49    2.68    7.17
   35      4.74    3.32    8.06     4.74    2.81    7.55
   36      4.99    3.51    8.50     4.99    2.94    7.93
   37      5.25    3.70    8.95     5.25    3.08    8.33
   38      5.51    3.91    9.42     5.51    3.23    8.74
   39      5.78    4.14    9.92     5.78    3.38    9.16


COLUMN HEADINGS:     DAC = First Year Contingent Deferred Administrative Charge
                     DSC = First Year Contingent Deferred Sales Charge
                     TDC = Total First Year Deferred Charge
</TABLE>
<PAGE>
                                   APPENDIX D
                               DEATH BENEFIT RATIO

The Death Benefit Ratio  required by the Internal  Revenue Code for treatment of
the Policy as a life insurance Policy.


                                        Attained Age |    Death Benefit Ratio
                                        -------------------------------------
                                        0-40         |            2.50
                                        41           |            2.43
                                        42           |            2.36
                                        43           |            2.29
                                        44           |            2.22
                                        45           |            2.15
                                        ------------------------------
                                        46           |            2.09
                                        47           |            2.03
                                        48           |            1.97
                                        49           |            1.91
                                        50           |            1.85
                                        ------------------------------
                                        51           |            1.78
                                        52           |            1.71
                                        53           |            1.64
                                        54           |            1.57
                                        55           |            1.50
                                        ------------------------------
                                        56           |            1.46
                                        57           |            1.42
                                        58           |            1.38
                                        59           |            1.34
                                        60           |            1.30
                                        ------------------------------
                                        61           |            1.28
                                        62           |            1.26
                                        63           |            1.24
                                        64           |            1.22
                                        65           |            1.20
                                        ------------------------------
                                        66           |            1.19
                                        67           |            1.18
                                        68           |            1.17
                                        69           |            1.16
                                        70           |            1.15
                                        ------------------------------
                                        71           |            1.13
                                        72           |            1.11
                                        73           |            1.09
                                        74           |            1.07
                                        75-90        |            1.05
                                        ------------------------------
                                        91           |            1.04
                                        92           |            1.03
                                        93           |            1.02
                                        94           |            1.01
                                        95           |            1.00
                                        ------------------------------
<PAGE>

                                     PART II

                                  UNDERTAKINGS

1.   Subject  to the terms and  conditions  of Section  15(d) of the  Securities
     Exchange Act of 1934, the undersigned  registrant hereby undertakes to file
     with the Securities and Exchange  Commission (the "SEC") such supplementary
     and periodic  information,  documents,  and reports as may be prescribed by
     any rule or regulation  of the SEC  theretofore  or hereafter  duly adopted
     pursuant to authority conferred in that section.

2.   Section 11 of the Bylaws of CUNA Mutual Life Insurance Company provides for
     indemnification of officers and directors of the Company against claims and
     liabilities the officers or directors become subject to by reason of having
     served as officer or director of the Company or any subsidiary or affiliate
     company.  Such indemnification  covers liability for all actions alleged to
     have been taken,  omitted,  or neglected by such person in the line of duty
     as director or officer,  except  liability  arising out of the officers' or
     directors' willful misconduct.

3.   Insofar as  indemnification  for liability arising under the Securities Act
     of 1933 may be permitted to directors,  officers and controlling persons of
     the  registrant  pursuant to the foregoing  provisions,  or otherwise,  the
     registrant   has  been  advised  that  in  the  opinion  of  the  SEC  such
     indemnification is against public policy as expressed in the Securities Act
     of 1933 and is,  therefore,  unenforceable.  In the event  that a claim for
     indemnification  against  such  liabilities  (other than the payment by the
     registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
     controlling  person of the  registrant  in the  successful  defense  of any
     action,  suit or  proceeding)  is  asserted  by such  director,  officer or
     controlling person in connection with the securities being registered,  the
     registrant  will,  unless in the opinion of its counsel the matter has been
     settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
     jurisdiction  the question  whether such  indemnification  by it is against
     public  policy  as  expressed  in the  Securities  Act of 1933  and will be
     governed by the final adjudication of such issue.


                                 REPRESENTATIONS


CUNA Mutual Life Insurance Company represents that the fees and charges deducted
under the Policies, in the aggregate, are reasonable in relation to the services
rendered,  the expenses  expected to be incurred,  and the risks assumed by CUNA
Mutual Life Insurance Company.

<PAGE>


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

     The facing sheet.

     The Prospectus consisting of 86 pages.

     Undertakings.

     Representations.

     The signatures.

     Written consent or opinion of the following persons:

              KPMG Peat Marwick LLP
              Scott Allen - Associate Actuary

     The following exhibits:

1.   Exhibits  required by  paragraph  A of  instructions  for  Exhibits in Form
     N-8B-2:

     1.   Resolutions  of the Board of Directors  of CUNA Mutual Life  Insurance
          Company.  Incorporated herein by reference to post-effective amendment
          number 14 to this Form S-6 registration  statement (File No. 33-19718)
          filed with the Commission on April 18, 1996.

     2.   Not Applicable

     3.   Distribution  Agreement between CUNA Mutual Life Insurance Company and
          CUNA Brokerage Services,  Inc. effective January 1, 1996. Incorporated
          herein by reference to post-effective amendment number 14 to this Form
          S-6  registration   statement  (File  No.  33-19718)  filed  with  the
          Commission on April 18, 1996.

          Servicing Agreement related to the Distribution Agreement between CUNA
          Mutual  Life  Insurance  Company  and CUNA  Brokerage  Services,  Inc.
          effective  January  1,  1996.  Incorporated  herein  by  reference  to
          post-effective  amendment  number  14 to this  Form  S-6  registration
          statement  (File No.  33-19718) filed with the Commission on April 18,
          1996.

     4.   a. Termination  Agreement dated December 31, 1993 concerning Agreement
          Governing  Contribution dated September 30, 1983.  Incorporated herein
          by reference to  post-effective  amendment  number 14 to this Form S-6
          registration  statement (File No.  33-19718) filed with the Commission
          on April 18, 1996.

               Agreement   Governing   Contribution.   Incorporated   herein  by
               reference to post-effective  amendment number 14 to this Form S-6
               registration   statement  (File  No.  33-19718)  filed  with  the
               Commission on April 18, 1996.

          b. Termination  Agreement dated December 31, 1993 concerning Agreement
          Governing  Contribution  dated May 31,  1988.  Incorporated  herein by
          reference  to  post-effective  amendment  number  14 to this  Form S-6
          registration  statement (File No.  33-19718) filed with the Commission
          on April 18, 1996.

               Agreement   Governing   Contribution.   Incorporated   herein  by
               reference to post-effective  amendment number 14 to this Form S-6
               registration   statement  (File  No.  33-19718)  filed  with  the
               Commission on April 18, 1996.

     5.   a. Standard VUL Contract Form 5202.  Incorporated  herein by reference
          to  post-effective  amendment  number 14 to this Form S-6 registration
          statement  (File No.  33-19718) filed with the Commission on April 18,
          1996.

          (i)  Accelerated Benefit Option Endorsement,  Form 1668.  Incorporated
               herein by reference to post-effective amendment number 14 to this
               Form S-6  registration  statement (File No.  33-19718) filed with
               the Commission on April 18, 1996.

          (ii) Accidental Death Benefit Rider, Form 3601. Incorporated herein by
               reference to post-effective  amendment number 14 to this Form S-6
               registration   statement  (File  No.  33-19718)  filed  with  the
               Commission on April 18, 1996.

               Guaranteed  Insurability Rider, Form 3652. Incorporated herein by
               reference to post-effective  amendment number 14 to this Form S-6
               registration   statement  (File  No.  33-19718)  filed  with  the
               Commission on April 18, 1996.

               Waiver of Monthly Deduction,  Form 3955.  Incorporated  herein by
               reference to post-effective  amendment number 14 to this Form S-6
               registration   statement  (File  No.  33-19718)  filed  with  the
               Commission on April 18, 1996.

               Other Insured Rider, Form 3956.  Incorporated herein by reference
               to   post-effective   amendment   number  14  to  this  Form  S-6
               registration   statement  (File  No.  33-19718)  filed  with  the
               Commission on April 18, 1996.

               Automatic  Increase  Rider,  Form  3957.  Incorporated  herein by
               reference to post-effective  amendment number 14 to this Form S-6
               registration   statement  (File  No.  33-19718)  filed  with  the
               Commission on April 18, 1996.

               Child  Rider,  Form 6005.  Incorporated  herein by  reference  to
               post-effective  amendment number 14 to this Form S-6 registration
               statement (File No.  33-19718) filed with the Commission on April
               18, 1996.

               Juvenile Rider,  Form 6012.  Incorporated  herein by reference to
               post-effective  amendment number 14 to this Form S-6 registration
               statement (File No.  33-19718) filed with the Commission on April
               18, 1996.

               Level Term Rider (Sex-Distinct),  Form 6017.  Incorporated herein
               by reference to  post-effective  amendment number 14 to this Form
               S-6  registration  statement  (File No.  33-19718) filed with the
               Commission on April 18, 1996.

               Waiver of Premium and Monthly Deduction Disability Benefit Rider,
               Form   6029   0994.   Incorporated   herein   by   reference   to
               post-effective  amendment number 14 to this Form S-6 registration
               statement (File No.  33-19718) filed with the Commission on April
               18, 1996.

     b.  Unisex  Version  Form  5203.   Incorporated   herein  by  reference  to
     post-effective  amendment number 14 to this Form S-6 registration statement
     (File No. 33-19718) filed with the Commission on April 18, 1996.

               (i)  Level Term Rider (Unisex), Form 6018. Incorporated herein by
                    reference to post-effective amendment number 14 to this Form
                    S-6  registration  statement (File No.  33-19718) filed with
                    the Commission on April 18, 1996.

     c. State Variation List. Incorporated herein by reference to post-effective
     amendment  number  14 to this  Form S-6  registration  statement  (File No.
     33-19718) filed with the Commission on April 18, 1996.

     6.   a. Articles of Incorporation of the Company

          b. Bylaws

     7.   Not Applicable

     8.   Servicing  Agreement  Between CUNA Mutual Life  Insurance  Company and
          CIMCO Inc. dated October 1, 1994.  Incorporated herein by reference to
          post-effective  amendment  number  14 to this  Form  S-6  registration
          statement  (File No.  33-19718) filed with the Commission on April 18,
          1996.

     9.   a. Participation Agreement between T. Rowe Price International Series,
          Inc. and the Company dated April 22, 1994.  Amendment to Participation
          Agreement  dated  November 1994.  Incorporated  herein by reference to
          post-effective  amendment  number  14 to this  Form  S-6  registration
          statement  (File No.  33-19718) filed with the Commission on April 18,
          1996.

          b.  Participation  Agreement between MFS Variable  Insurance Trust and
          the Company dated April 29, 1994. Amendment to Participation Agreement
          dated November 1994.  Amendment to Participation  Agreement  effective
          May 1,  1996.  Incorporated  herein  by  reference  to  post-effective
          amendment number 14 to this Form S-6 registration  statement (File No.
          33-19718) filed with the Commission on April 18, 1996.


     10.  Application.   Incorporated  herein  by  reference  to  post-effective
          amendment number 14 to this Form S-6 registration  statement (File No.
          33-19718) filed with the Commission on April 18, 1996.

2.   Opinion of Counsel.  Incorporated  herein by  reference  to  post-effective
     amendment  number  14 to this  Form S-6  registration  statement  (File No.
     33-19718) filed with the Commission on April 18, 1996.

3.   Not applicable

4.   Not applicable

5.   Financial Data Schedule

6.   NA

Power of Attorney
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant, CUNA
Mutual Life Variable  Account,  certifies that it meets all of the  requirements
for effectiveness of this Registration  Statement  pursuant to rule 485(b) under
the Securities Act of 1933 and has duly caused this Registration Statement to be
signed on its behalf by the undersigned  thereunto duly authorized,  in the City
of Madison, and State of Wisconsin, on the 18th day of April, 1997.




                            CUNA Mutual Life Variable Account (Registrant)



                            By: /s/  Michael B. Kitchen
                               Michael B. Kitchen
                               President



                            CUNA Mutual Life Insurance Company (Depositor)



                             By  /s/  Michael B. Kitchen
                                Michael B. Kitchen
                                President

<PAGE>
Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed by the following  persons in the capacities  indicated
on the date indicated.
<TABLE>
<CAPTION>
SIGNATURES AND TITLE                              DATE                 SIGNATURES AND TITLE                          DATE

<S>                                  <C>         <C>                <C>                                  <C>         <C>   
James C. Barbre                       *                              Richard C. Robertson                 *
James C. Barbre, Director                                            Richard C. Robertson, Director


Robert W. Bream                       *                              Donald F. Roby                       *
Robert W. Bream, Director                                            Donald F. Roby, Director


Wilfred F. Broxterman                 *                              Rosemarie M. Shultz                  *
Wilfred F. Broxterman, Director                                      Rosemarie M. Shultz, Director


James L. Bryan                        *                              Neil A. Springer                     *
James L. Bryan, Director                                             Neil A. Springer, Director


Loretta M. Burd                       *                              Farouk D. G. Wang                    *
Loretta M. Burd, Director                                            Farouk D. G. Wang, Director


Ralph B. Canterbury                   *                              Larry T. Wilson                      *
Ralph B. Canterbury, Director                                        Larry T. Wilson, Director


Joseph N. Cugini                      *                              /s/  Linda L. Lilledahl                           04/18/97
Joseph N. Cugini, Director                                           Linda L. Lilledahl, Attorney-In-Fact


James A. Halls                        *
James A. Halls, Director


Jerald R. Hinrichs                    *
Jerald R. Hinrichs, Director


/s/  Michael B. Kitchen                             04/18/97
Michael B. Kitchen, Director


Robert T. Lynch                       *
Robert T. Lynch, Director


Omer K. Reed                          *
Omer K. Reed, Director


Gerald J. Ring                        *
Gerald J. Ring, Director

<FN>
*Pursuant to Powers of Attorney filed herewith
</FN>
</TABLE>
<PAGE>

Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed by the following  person in the capacity  indicated on
the date indicated.

SIGNATURE AND TITLE                               DATE




/s/  Michael G. Joneson                         04/18/97
Michael G. Joneson
Vice President - Controller and Treasurer




/s/  Richard J. Keintz                          04/18/97
Richard J. Keintz
Chief Officer - Finance &
Information Service




/s/  Michael B. Kitchen                         04/18/97
Michael B. Kitchen
President and Chief Executive Officer



<PAGE>

The  Board of  Directors  of CUNA Mutual  Life  Insurance  Company and  Contract
     Owners of CUNA Mutual Life Variable Account:

We consent to the use of our reports included herein and to the reference to our
Firm under the heading  "Independent  Auditors"  in the  Prospectus  of the CUNA
Mutual Life Variable Account.

Our report dated March 26, 1997,  contains an explanatory  paragraph that states
that the Company prepared the financial  statements  using accounting  practices
prescribed or permitted by the Insurance  Division,  Department of Commerce,  of
the State of Iowa,  which practices  differ from generally  accepted  accounting
principles.  Also,  as  discussed  in note 1 to the  financial  statements,  the
Company changed its method of accounting for mortgage loan foreclosure losses in
1995.



                                                     KPMG Peat Marwick LLP

Des Moines, Iowa
April 17, 1997

<PAGE>



April 10, 1997


CUNA Mutual Life Insurance Company
2000 Heritage Way
Waverly, IA  50677

Ladies and Gentlemen:

As Associate Actuary for CUNA Mutual Life Insurance Company, I have reviewed the
illustrations for a MembersAE Variable Universal Life Insurance Policy described
in  Post-Effective  Amendment No. 15 on Form S-6 to  Registration  Statement No.
33-19718.

In my opinion,  the  illustrations of cash values and death benefits included in
Appendix  A  of  the  prospectus,   based  on  the  assumption   stated  in  the
illustrations,  are  consistent  with the  provisions of the form of the policy.
Further,  the rate  structure of the policy has not been  designed so as to make
the relationship  between premiums and benefits,  as shown on the illustrations,
appear more  favorable to a  prospective  purchaser of a policy at ages 35 or 50
than to prospective purchasers of the policy at other ages.

I hereby  consent to the use of this  opinion as an exhibit to the  Registration
Statement.

Sincerely,

/s/  Scott Allen

Scott Allen, F.S.A., M.A.A.A.
Variable Products Leader -
Associate Actuary
CUNA Mutual Life Insurance Company


<PAGE>





                          INDEX TO EXHIBITS TO FORM S-6



  6.      a.       Articles of Incorporation of the Company

          b.       ByLaws

  Power of Attorney

<PAGE>



                                  EXHIBIT 6(a)
April 2, 1992
Corp. No.:   000069607                                  IOWA

Ref.    No.:   55170

                               SECRETARY OF STATE

CENTURY LIFE OF AMERICA
ATTN;  SHERRY BUTTJER
CENTURY LIVE OF AMERICA
2000 HERITAGE WAY
WAVERLY  IOWA  50677




                            CERTIFICATE OF EXISTENCE



Name     CENTURY LIFE OF AMERICA

Date        03/03/1896


    I, ELAINE BAXTER,  secretary of state of the state of IOWA, custodian of the
records  of   incorporations,   certify  that  the  corporation  named  on  this
certificate is in existence and was duly incorporated  under the laws of Iowa on
the  date  printed  above,  with  perpetual  duration,   and  that  articles  of
dissolution have not been filed.



                                  ELAINE BAXTER
                                  ELAINE BAXTER


<PAGE>
                       CUNA Mutual Life Insurance Company
                                  Waverly, Iowa


                            ARTICLES OF INCORPORATION

                                    ARTICLE I
                            Name and Principal Office

Section 1. The name of this  Corporation is CUNA Mutual Life  Insurance  Company
(hereinafter sometimes called the Company).

Section 2. The home office and principal  place of business of the Company shall
be located in Bremer County, Iowa.
                                   ARTICLE II
                     Nature of Business, Objects and Powers

Section 1. The general  nature and purpose of the  business of this  Corporation
shall be that of engaging  in,  pursuing,  maintaining  and  transacting  on the
mutual plan as a legal reserve or level premium company,

         (a)      a general life and health and accident  insurance business and
                  an annuity  business,  including all forms of life  insurance,
                  endowments,  annuities,  accident  insurance,  disability  and
                  health  insurance,  all  relating  to the life and  health  of
                  persons, and,

         (b)      any other type of insurance  business which the Company may be
                  authorized and duly qualified to underwrite and transact under
                  and by virtue of Iowa Insurance Laws,

and in addition,  engaging in,  pursuing,  maintaining and transacting any other
related or unrelated business which any corporation now or hereafter  authorized
and  empowered  to do an  insurance  business in this State may now or hereafter
lawfully do, whether or not it be complementary, necessary, or incidental to the
business of writing  insurance  and  otherwise  transacting  the  business of an
insurer.

Section 2. More  specifically,  and without  limitation  as to any other  right,
power, privilege, franchise, or authority which the corporation may be permitted
under the law of the state of Iowa, and in pursuance of the aforesaid  corporate
purposes, the Company in its corporate or assumed name is empowered:

         to sue,  complain  and defend;  to have a  corporate  seal which may be
         altered at pleasure,  and to use the same by causing it, or a facsimile
         thereof to be impressed  or affixed or in any other manner  reproduced;
         to design, create,  develop,  offer, solicit, sell, write,  underwrite,
         insure, coinsure,  reinsure,  administer,  settle and otherwise deal in
         and with insurance  policies and annuity contracts of all types whether
         on a participating or  nonparticipating  basis, and on an individual or
         group or blanket  basis,  providing  for  benefits on either a fixed or
         variable  basis;  to enter into any lawful  contract for the purpose of
         ceding or accepting  insurance  risks,  directly or indirectly,  either
         entirely  in its own right or in a shared  or  multiple  capacity  with
         other insurers; to enter into collateral or supplementary contracts and
         otherwise  deal  contractually  with respect to  insurance  policies or
         annuity contracts or the proceeds of same; to act as trustee or advisor
         in any  capacity,  and to  offer  all  services,  including  those of a
         financial,   accounting,   or  data  processing  nature,   directly  or
         indirectly,  incidental  to its  business,  and to  form  or  otherwise
         acquire other insurance or business  corporations as subsidiaries,  and
         to invest  in,  and to  establish  or  manage,  one or more  investment
         companies;  to purchase,  take,  receive,  lease, or otherwise acquire,
         own, hold, improve, use, or otherwise deal in and with real or personal
         property of any kind and description, or any interest therein, wherever
         situated; to sell, convey, mortgage, pledge, lease, exchange,  transfer
         and otherwise dispose of all or any part of its property and assets; to
         compensate,  or lend money to and  otherwise  to assist its  employees,
         agents, officers, and Directors; to purchase, take, receive,  subscribe
         for, or otherwise  acquire,  hold, vote, use, employ,  sell,  mortgage,
         lend, pledge, or otherwise dispose of and otherwise use and deal in and
         with,  shares or other  interests in, or obligations of, other domestic
         or foreign corporations,  associations, partnerships, joint ventures or
         individuals,  or direct or indirect obligations of the United States or
         of any other government,  state,  territory,  governmental  district or
         municipality,   public   or   quasi-public   corporation,   or  of  any
         instrumentality  thereof;  to make  contracts and  guarantees and incur
         liabilities; to lend and borrow money and incur debts for its corporate
         purposes;  to invest and reinvest its funds, and take and hold real and
         personal  property  as  security  for the payment of funds so loaned or
         invested; to acquire or organize subsidiaries; to conduct its business,
         carry on its operations, and have offices and exercise its powers under
         authority granted in any state,  territory,  district, or possession of
         the United  States or in any foreign  country;  to make  donations  for
         religious,  charitable,  scientific  or  educational  purposes;  to pay
         pensions and establish  pension plans,  pension trusts,  profit-sharing
         plans and other  incentive,  insurance and welfare plans for any or all
         of  its  Directors,  officers,  agents  and  employees,   policyowners,
         insurance policy or contract  beneficiaries,  or clients; to enter into
         general partnerships,  limited  partnerships,  whether the company be a
         limited  or  general  partner,  joint  ventures,   syndicates,   pools,
         associations  and other  arrangements in pursuance of any or all of the
         purposes for which the Company is  organized;  to  indemnify  officers,
         Directors,  employees and agents,  possessing all the rights and powers
         with  respect  thereto  permitted  to  Iowa  business  corporations  as
         specified  in  Subsection  19 of  Section  496A.4 of the Iowa  Business
         Corporation Act and all acts amendatory thereof or additional  thereto;
         and to  engage in and carry on any  other  type of  business  which any
         corporation  now  or  hereafter  authorized  and  empowered  to  do  an
         insurance  business in the state of Iowa may now or hereafter  lawfully
         do,

and it shall have and exercise all powers,  rights and  privileges  necessary or
convenient  to  effect  any or all of the  purposes  for which  the  Company  is
organized,  and generally such additional powers not herein specified as are now
or may hereafter be conferred upon  corporations  similar to this Company by the
laws of the state of Iowa.

                                   ARTICLE III
                        Continuation of Corporate Entity

This  Corporation  shall  have no  capital  stock and is a  continuation  of the
original  corporation  doing  business on the mutual plan,  retaining all of its
original rights,  powers,  privileges,  immunities,  and franchises.  All of the
contract  rights  of  policyowners  of the  Company  now  holding  contracts  of
insurance  or of  annuity  issued or  assumed  by the  Company  are and shall be
retained.  Subject to the  foregoing,  these  Articles  shall be  construed as a
substitute for all prior articles and amendments thereto.

                                   ARTICLE IV
                               Period of Existence

This Corporation, as renewed, shall have perpetual existence.

                                    ARTICLE V
                         Exemption from Corporate Debts

The private  property  of the Members of the Company  shall in no case be liable
for corporate debts, but shall be exempt therefrom.

                                   ARTICLE VI
                                     Members

Section 1. Each person who owns one or more life insurance policies,  health and
accident insurance policies, or annuity contracts issued by the Company shall be
a Member of the  Company,  but only so long as at least one of said  policies or
contracts  remains in full force and effect and has not been  surrendered or has
not  expired  or has not  matured  by  death of the  insured  or  annuitant,  or
attainment of maturity date. In the case of multiple  ownership of any insurance
policy or annuity contract,  the persons owning such policy or contract shall be
deemed collectively to be the Member and the Bylaws may establish procedures for
the exercise of the voting right of such Member.

Section 2. Only those Members who meet such eligibility requirements,  as may be
established  by law, by these  Articles,  and the Bylaws as may be amended  from
time to time,  shall be Voting Members,  provided  however,  that nothing herein
contained,  and no Bylaws establishing  additional eligibility  requirements for
Voting  Members  shall have the effect of  terminating  a person's then existing
membership or voting right.

                                   ARTICLE VII
                                Members Meetings

Section 1. Voting Members shall be entitled to vote in person or by proxy at any
meeting of the Members in accordance with procedures prescribed in the Bylaws.

Section 2. Unless the Board directs otherwise, the annual meeting of the Company
shall be held at the Company's  home office and  principal  place of business on
the second Wednesday of May of each year for the election of Directors,  and for
the  transaction  of any other  business  properly  coming  before  such  annual
meeting.

Section 3.  Annual and all special  meetings  of the Members  shall be called or
held as provided in the Bylaws. The Company may make reasonable  expenditures in
support  of a  position  or issue at any  meeting,  or in  support of any or all
candidates to be nominated for election to the Board.

                                  ARTICLE VIII
                         Board of Directors and Officers

Section 1. The  corporate  powers and business of the Company  shall be directed
and  controlled  by a Board of Directors  and by such officers and agents as the
Board of Directors may authorize, elect or appoint.

Section 2. The Board of  Directors  shall  consist of not less than nine (9) nor
more than twenty (20) Members as prescribed from time to time in the Bylaws, and
shall be divided into classes, as nearly equal numerically as possible,  so that
the terms of one class  expire each year.  Each  Director  shall serve a term of
approximately  three (3) years  except as otherwise  provided in the Bylaws,  or
except  where  it is  necessary  to fix a  shorter  term in  order  to  preserve
classification.  The Board of Directors shall have the power to fill any vacancy
in its number  occurring  for any reason at any time except  where such  vacancy
occurs due to the expiration of a Director's  term of office as provided  herein
or in the Bylaws.

Section 3. The Board of  Directors  shall  have the power to adopt such  bylaws,
rules and  regulations for the transaction of business of the Company as are not
inconsistent with these Articles, or the laws of the state of Iowa, and to amend
or repeal such bylaws,  rules and regulations.  The Bylaws shall provide for the
election of Directors and establish procedures to accomplish the same.

Section 4. A Director  of this  Company  shall not be  personally  liable to the
Company or its Members for monetary  damages for breach of  fiduciary  duty as a
Director,  except for  liability  (i) for any breach of the  Director's  duty of
loyalty to the Company or its Members,  (ii) for acts or  omissions  not in good
faith or which involve intentional  misconduct or a knowing violation of law, or
(iii) for any transaction from which the Director  derived an improper  personal
benefit.

                                   ARTICLE IX
                               Change of Articles

These Articles of  Incorporation  may be amended,  substituted or changed at any
annual meeting of the Members, or at any special meeting called for that purpose
as hereinafter provided.  The proposed substitution or amendment must be offered
in  writing,  and either  signed by not less than one (1)  percent of the Voting
Members, or offered by the Board of Directors.

Such proposed substitution or amendment when offered by a Member

         (a)      must  contain  the actual  signatures  as well as the  printed
                  names  and  addresses  of  those  Members  subscribing  to the
                  proposal,

         (b)      must have the notarized  certification  of the offering Member
                  authenticating   the  signatures  of  the  other   subscribing
                  Members, and

         (c)      must be  filed  with the  Secretary  of the  Company  at least
                  ninety (90) days prior to said annual or special meeting.

Such proposed  substitution  or amendment when offered by the Board of Directors
must be first  adopted by  two-thirds  (2/3) of the total Board  membership at a
regular meeting or at a special  meeting called for such purpose,  or it must be
approved by the unanimous written consent of all of the Directors,  certified by
the  Secretary,  and filed at least  thirty  (30) days  prior to said  annual or
special meeting of the Members.

The Secretary shall furnish to each Voting Member a copy of such substitution or
amendment  whether  proposed by the Board or by Members  together  with a ballot
containing a suitable  space wherein a Voting Member may vote for or against the
same, and a space for the Voting Member's signature and the date of the meeting.
Such material shall be mailed in the United States mail, addressed to the Voting
Members of the Company,  or substantially  all of them, at their last known post
office  addresses,  as the same then appear on the records of the  Company,  not
less than  twenty  (20) nor more than  ninety (90) days prior to the date of the
meeting.  The  Board of  Directors  or  persons  designated  by it may make such
statements or  recommendations  as it sees fit on all matters to be presented to
the  Members.  All  substitutions  or  amendments  when adopted by a majority of
Members  voting thereon in person or by duly signed ballot shall be binding upon
all Members and they shall be governed thereby.

<PAGE>



                                  EXHIBIT 6(b)

                       CUNA Mutual Life Insurance Company
                                  Waverly, Iowa

                                    Restated
                                     BYLAWS

                                    ARTICLE I
                                   Definitions

Section 1.1. Terms. When used in these Bylaws,  the terms  hereinafter  provided
shall have the meanings  assigned to them unless  another  meaning is explicitly
indicated:

(a)      Member: shall mean a Member of this Company as defined and described in
         the Company's Articles.

(b)      Policy: shall mean a life insurance policy, accident and health policy,
         or  annuity  contract  on an  individual  or group  basis and shall not
         include group insurance certificates,  settlement contracts, depository
         contracts,  or  certificates  of any kind  issued  for the  purpose  of
         managing or holding  insurance or annuity contract proceeds when a life
         policy,  accident and health policy,  or annuity  contract  terminates,
         expires or otherwise matures by reason of death,  surrender or maturity
         in its ordinary course, or otherwise.

(c)      Record Date: shall mean the last business day of any month  immediately
         preceding  the date of any  event or  transaction  for  which it may be
         useful or relevant to establish the identity of persons who are Members
         or Voting Members, from data contained in the Company's records.

(d)      Voting  Member:  shall mean a Member  who meets all of the  eligibility
         requirements for voting as provided in Section 2.1.

                                   ARTICLE II
                            Voting Rights of Members

Section  2.1.  Eligibility  to Vote.  Only those  Members who have  attained age
sixteen (16) on or prior to the Record Date for any meeting shall be eligible to
vote at Members' Meetings.  In the case of multiple ownership of any Policy, the
persons  designated  owners or  co-owners  on the  Company's  records as of such
Record  Date  shall be deemed  collectively  to be the  Voting  Member and shall
designate one of their number to cast their vote. In the case where ownership is
claimed by right of assignment,  the assignee, if shown on the Company's records
to be the owner as of such Record Date,  shall be deemed the Voting  Member.  In
the case of group  policies,  the  holder of the  master  policy,  and not those
persons holding certificates under the master policy, shall be deemed the Voting
Member.

Section 2.2. Exercise of Voting Rights.  Each Voting Member shall be entitled to
cast one (1) vote on each matter to come before a meeting of the Members, either
in person or through an  attorney-in-fact  designated  in a written  proxy which
meets the  requirements of Section 2.4,  regardless of the number of policies or
the  amount of  insurance  or the  number of lives  insured  under any Policy or
Policies  owned  or  controlled  by the  Voting  Member.  Except  when  electing
Directors,  voting by Members at any  regular or special  meeting of the Members
may be by voice vote unless the vote is not all "yea" or "nay" in which case the
vote shall be by written ballot.  Each ballot may contain more than one question
or proposition.  Any attorney-in-fact  holding the voting power of more than one
Member may cast all such votes on one ballot,  provided that the ballot shows on
its face the number of votes  being  cast,  and  provided  it is verified by the
Voting  Inspectors  as having  been cast in  accordance  with the voting  rights
acquired by proxy from the persons whose votes are being cast by proxy.

Section  2.3.  Electing  Directors.  The vote for a Director or  Directors  at a
meeting of Members  shall be by written  ballot.  Each  Voting  Member  shall be
entitled  to cast one (1) vote for each  Director's  office to be filled.  Those
eligible  Candidates  receiving the highest number of votes cast at such meeting
shall be declared elected.

Section 2.4. Proxy Requirements.  No proxy shall be valid unless it is evidenced
by a written form executed by a Voting Member or his or her legal representative
within  two (2)  months  prior to the  meeting  for which  such proxy was given.
Whether or not the duration of such proxy is  specified  on the proxy form,  all
such proxy authority shall be limited to thirty (30) days subsequent to the date
of such meeting or any adjournment  thereof,  and no proxy shall be valid beyond
the date of such limitation. Unless a Voting Member's proxy shall be received by
the  Secretary at least one (1) day prior to the meeting or election at which it
is to be used, it shall not qualify to be voted on behalf of the Voting  Member.
Any proxy may,  by its terms,  be limited as to its use,  purpose,  or manner in
which it is to be used at the  meeting or  election  for which it is given.  Any
such proxy authority shall be revocable by the Voting Member or his or her legal
representative  at any time  prior to such  meeting  and shall be deemed to have
been revoked when the person  executing  the proxy is present at the meeting and
elects to vote in person.

Section  2.5.  Proxy  Solicitation  by this  Company.  This  Company may solicit
proxies from Voting  Members and provide such  information as this Company deems
pertinent  with  respect to the  Candidates  for  election as  Directors of this
Company or matters being voted upon at the meeting.  The fact that this Company,
by mail or otherwise,  solicits a proxy from any person shall not constitute nor
be  construed  as an admission of the validity of any Policy or that such person
is a  Member  entitled  to vote at the  meeting;  and  such  fact  shall  not be
competent  evidence  in any action or  proceeding  in which the  validity of any
Policy or any claim under it is at issue.

                                   ARTICLE III
                                Members' Meetings

Section 3.1. Annual Meeting. There shall be an annual meeting of Members for the
purpose of electing  Directors and conducting such business as may properly come
before the meeting.  Such annual  meeting of Members shall be held on the second
Friday in May in the Principal Office of this Company on Heritage Way,  Waverly,
Iowa, at the hour of 9:00 a.m. unless the Board otherwise directs.  No notice of
such annual  meeting need be given  except as required by law,  unless the Board
designates another date or time or place for the meeting.

Section 3.2. Special Voting and Special Meetings. A special voting of Members or
special meetings of Members may be called at any time pursuant to a duly adopted
Board  resolution  or upon a petition  filed  with the  Secretary  containing  a
complete  description  of the  proposition or  propositions  to be voted on, the
signatures,  the printed names and addresses and the policy  numbers of at least
one percent (1%) of the Voting Members. A written notice summarizing the purpose
shall be given.

Section 3.3. Presiding Officer.  The Chairman of the Board, or in the absence of
the Chairman, the Vice Chairman, or in the absence of both, the President, or in
the  absence  of all three,  the Chief  Operating  Officer  shall  preside  over
meetings of the  Members.  The  Secretary  or any  Assistant  Secretary  of this
Company shall act as secretary for the meetings.

Section 3.4.  Place of Meetings.  The place of all meetings of Members  shall be
the Principal Office of this Company in Waverly,  Iowa,  unless another place is
designated  by the Board,  either  within or without  the state of Iowa,  and is
specified in the notice of the meeting.

Section 3.5. Manner of Giving Notice.  Whenever  written notice is required,  it
shall state the time,  date and place of the meeting,  and if for a special vote
or a special meeting, a summary of the purpose. Notice shall be given by mailing
a copy of the notice to Voting  Members  not more than ninety (90) nor less than
thirty (30) days prior to the day of the meeting. Notice shall be deemed to have
been given to a Voting  Member when a copy of such notice has been  deposited in
the United States mail,  addressed to the owner or the legal  representative  of
the owner of any policy used to identify a Member as a Voting Member,  at his or
her post office address as the same appears on this Company's  records as of the
Record Date for the notice,  with postage prepaid.  Failure to provide notice to
all Voting Members when notice is required shall not invalidate a meeting unless
such failure was intended and such intentional failure can be shown to have been
caused by a willful or deliberate act. If the date or place of an annual meeting
of Members is changed by the Board after this  Company has sent or  commenced to
send  notices,  or if  prior  to the  date  of any  meeting  of  Members  or any
adjournment thereof the notice of such meeting shall be deficient, the Board may
order a  notice  by  publication  in at  least  two (2)  newspapers  of  general
circulation,  one of which  shall be located  in Des  Moines,  Iowa,  and one in
Waterloo, Iowa, at least ten (10) days prior to the meeting, and no other notice
shall be  required.  Such other  notice shall be given as may be required by the
laws of Iowa pertaining to notice of meetings.

Section 3.6. Quorum. Either twenty-five (25) Voting Members present in person or
one thousand (1000) Voting Members present by proxy shall constitute a quorum at
any meeting of  Members.  If a quorum is not  present,  a majority of the Voting
Members  present in person or by proxy may only adjourn the meeting from time to
time without further notice.

Section 3.7. Required  Majority.  Except as otherwise  expressly provided in the
Articles or Bylaws,  or by law, a majority  of the votes cast by Voting  Members
present  in person  and by proxy at any  meeting  of the  Members  with a quorum
present  shall be  sufficient  for the  adoption of any matter to properly  come
before the meeting.

Section 3.8. Appointment of Voting Inspectors. Prior to each meeting of Members,
the Board or its Executive Committee,  if any, shall appoint, from among Members
who are not Directors, Candidates for the office of Director or Officers of this
Company,  three  (3) or more  voting  inspectors  and one (1) or more  alternate
inspectors,  and shall fix their fees,  if any. If an  inspector so appointed is
unable or unwilling to act and no alternate is able or willing,  or if the Board
or Executive  Committee  has failed to appoint  voting  inspectors  prior to the
meeting,  the President may appoint voting  inspectors or alternates as required
from among Members eligible as aforesaid.

Section  3.9.  Administration  of Proxies and  Ballots.  All  unexpired  proxies
intended  for use at a meeting  of  Members  shall be  delivered  to the  voting
inspectors  prior to the  meeting.  The voting  inspectors  shall  verify  their
validity and tabulate  them,  certifying  their  findings and  tabulation to the
Secretary.  At  all  meetings  of  the  Members,  the  voting  inspectors  shall
distribute,  collect, and tabulate ballots and certify under oath the results of
any ballot vote cast by Members.  All questions  concerning  the  eligibility of
Members to vote and the  validity  of the vote cast shall be  resolved by voting
inspectors on the basis of this Company's  records.  In the absence of challenge
before the  tabulation of a ballot vote is completed,  the inspectors may assume
that the signature  appearing on a proxy or a ballot is the valid signature of a
person entitled to vote, that any person signing in a representative capacity is
duly  authorized  to do so, and that a proxy,  if it meets the  requirements  of
Section 2.4, and otherwise appears to be regular on its face, is valid.

                                   ARTICLE IV
                         Communications Between Members

Section 4.1. Procedure for Facilitating  Communication.  No Member who is not an
officer,  Director, or employee of this Company acting in the ordinary course of
business shall have access to any of this Company's policyholder records, except
such information pertaining to his or her own Policy or Policies as this Company
may be reasonably  required by law to provide.  However,  any Member desiring to
communicate  with other  Members in connection  with a Members  meeting shall no
less than sixty (60) days  prior to the date of such  meeting  furnish a written
request addressed to the Secretary containing the following information:

(a)      such Member's full name and address and the policy number of any policy
         owned by the Member;

(b)      such Member's reasons for desiring to communicate with other Members;

(c)      a copy of the proposed communication;

(d)      the date of the  meeting at which such  Member  desires to present  the
         matter for consideration.

Within fifteen (15) days of receipt of such request,  this Company shall furnish
the requesting  Member with information  indicating the number of Voting Members
this  Company  has as of the last day of the  month  immediately  preceding  and
provide an estimate of all costs and  expenses  for  processing  and mailing the
proposed  communication  to the  membership;  or this  Company  shall advise the
Member  that this  Company  refuses  to mail the  proposed  communication.  This
Company shall not refuse to mail the proposed  communication unless it has first
made a  determination  that the  communication  is "improper" in accordance with
standards  provided in Section 4.3 and has followed the  procedures  provided in
Section 4.2.  Within  thirty (30) days (or upon a later date if specified by the
requesting  Member)  of  receiving  an  amount  equal  to all of this  Company's
estimated  costs and expenses and a sufficient  number of copies of the proposed
communication,  this Company shall process and mail the  communication to all of
the Voting Members by a class of mail specified by the requesting Member, unless
the communication has been determined to be improper.

Section 4.2.  Determining  Whether  Communications  are Proper.  Each request to
communicate  with other  Members  shall be reviewed  by the Board.  If the Board
determines  that the  communication  is a proper one, it shall be  processed  as
provided  in  Section  4.1.  If the Board  determines  the  communication  to be
improper,  it shall  instruct an  appropriate  officer to  communicate a written
refusal specifying the reasons for the refusal.

Section  4.3.  Improper  Communication  Defined.  As used in  this  section,  an
"improper communication" is one which contains material which:

(a)      at the time and in the  light of the  circumstances  under  which it is
         made

         (1)      is false or misleading with respect to any material fact, or

         (2)      omits  any  material  fact  necessary  to make the  statements
                  therein not false or  misleading  or  necessary to correct any
                  statement  in an  earlier  communication  on the same  subject
                  matter which has become false or misleading; or

(b)      relates  to a  personal  claim or a  personal  grievance  against  this
         Company,  its  management  or any  other  party,  or  apparently  seeks
         personal gain or business advantage by or on behalf of any party; or

(c)      relates  to any  matter  of a  general,  economic,  political,  racial,
         religious,  social or other nature that is not significantly related to
         the  business  of this  Company or is not  within  the  control of this
         Company,  in that it is not  within  the power of this  Company to deal
         with, alter or effectuate; or

(d)      directly or indirectly, and without express factual foundation,

         (1)      impugns character, integrity or personal reputation, or

         (2)      makes charges concerning improper, illegal or immoral conduct.

                                    ARTICLE V
                               Board of Directors

Section 5.1.  General Powers.  The business and affairs of this Company shall be
directed  by the Board  which from time to time  shall  delegate  authority  and
establish  guidelines as it deems  necessary or appropriate  for the exercise of
corporate powers by officers and employees in the course of business.

Section 5.2.  Number,  Eligibility,  and Tenure.  The Board shall  consist of at
least nine (9) and not more than  twenty  (20)  persons as set by the Board from
time to time.  Directors must be policyholders of this Company. The regular term
of office for a Director  shall  commence  when a Director is elected by Members
and end at the third (3rd)  succeeding  annual  meeting of the  Members,  except
where a shorter  term is provided in order to preserve  the Class of  Directors.
The vacancies on the Board to be filled at each annual  meeting of Members shall
be the offices of those  Directors  whose regular terms are scheduled to expire.
Directors shall be eligible for reelection.  Unless a Director's regular term of
office is sooner  terminated by  resignation,  retirement,  legal  incapacity or
death,  each Director  elected at an annual meeting of Members shall hold office
for the term for  which  elected  and  until a  successor  has been  elected  or
appointed and qualified.

Section 5.3. Classification.  Directors shall be divided into three (3) Classes,
which shall be as nearly equal as possible,  according to the expiration date of
the regular terms of office. The regular term of office of one of the Classes of
Directors shall expire at each annual meeting of Members.

Section  5.4.  Nomination  by  Members.  Any  Member  may  nominate  one or more
Candidates  for the  Directors'  offices to be filled by  election at any annual
meeting  of  Members  by  filing  with the  Secretary  on  behalf  of each  such
Candidate,  on or before January 31 preceding such annual meeting, a Certificate
of  Nomination  which has been signed by at least one percent (1%) of the Voting
Members and which gives the names,  occupations and addresses of their Candidate
or Candidates together with a statement signed by said Candidates that they will
accept office if elected.  No signature on any such Certificate shall be counted
unless it is also  accompanied  by the  printed  name and address and the policy
number of a Policy owned by the signator.

Section 5.5.  Board  Sponsored  Nominations.  The Board may nominate one or more
Candidates  for the  Directors'  offices to be filled by  election at any annual
meeting of Members by  nominating  a  Candidate  or a slate of  Candidates  in a
resolution duly adopted at a regular or special meeting of the Board and causing
a  Certificate  of  Nomination  to be filed with the Secretary on behalf of each
such Candidate at least thirty (30) days prior to the date of the annual meeting
of Members.  Such Certificate of Nomination  shall give the names,  occupations,
and addresses of their Candidate or Candidates  together with a statement signed
by said Candidates that they will accept office if elected.

Section  5.6.  Removal.  A Director  may be removed  from office for cause by an
affirmative  vote of  three-fourths  (3/4) of the full Board of  Directors  at a
meeting of the Board.

Section  5.7.  Vacancies.  Vacancies  in the  Board  which  occur  prior  to the
expiration  of a  Director's  regular  term of office by reason of  resignation,
retirement,  legal incapacity, or death, or other vacancies which may occur by a
reason of an increase in the number of Directors in between  annual  meetings of
Members,  or  vacancies  which may occur by reason of any failure on the part of
the  Voting  Members  to elect a  sufficient  number of  Directors  at an annual
meeting  of  Members,  may be  filled  by  appointment  made  in a duly  adopted
resolution concurred in by a majority of the Board membership when voting at any
meeting of the Board, or by appointment made in a unanimous consent action taken
in lieu of meeting. A Director appointed to fill a vacancy shall hold office for
the  unexpired  portion  of the term to  which  appointed.  Unless a  Director's
service is otherwise  terminated  by  resignation,  retirement,  removal,  legal
incapacity,  or death,  a Director,  whether  appointed or elected,  shall serve
until a successor is elected or appointed and qualified.

Section 5.8.  Nonattendance.  Any Director absent from three consecutive regular
meetings  shall  forfeit his office and shall be  ineligible  for office for six
months.

Section 5.9. Compensation.  Directors shall be compensated as established by the
Board and shall be reimbursed  for  reasonable  expenses  incurred in connection
with the discharge of their duties and responsibilities.

                                   ARTICLE VI
                                 Board Meetings

Section  6.1.  Regular  Meetings.  A  regular  annual  meeting  of the  Board of
Directors shall be held without other notice than this Bylaw on such date in the
months of April, May or June as the Board of Directors shall determine.  At such
meetings, the Directors shall elect such officers of this Company as required or
permitted by these bylaws and transact  such  business as pertains to the annual
meetings of the Board. The Board of Directors may provide by resolution,  or the
Chairman of the Board, Vice Chairman or President may designate,  the time, date
and  place,  either  within or  without  the state of Iowa,  for the  holding of
additional  regular meetings by giving notice at a regular or special meeting of
Directors or by written notice as provided in this Article for special meetings.

Section 6.2. Special Meetings. Special meetings of the Board of Directors may be
called by the Chairman of the Board, Vice Chairman,  President or Secretary, and
shall  be  called  by the  President  upon  written  request  of any  three  (3)
Directors.  The person or persons  authorized  to call  special  meetings of the
Board of  Directors  may fix any place,  either  within or without  the state of
Iowa,  as the  place  for  holding  any such  special  meeting  of the  Board of
Directors.

Section  6.3.  Notice.  Notice of any  special  meeting  shall be given at least
ninety-six (96) hours previously thereto by written notice delivered  personally
or by U.S. mail,  telegram or electronic  mail  transmission to each Director at
his or her home or business address.  If mailed,  such notice shall be deemed to
be delivered when deposited in the United States mail so addressed, with postage
thereon prepaid. If notice be given by telegram,  such notice shall be deemed to
be delivered when the telegram is delivered to the telegraph  company.  Whenever
any notice  whatever  is required  to be given to any  Director of this  Company
under the Articles of  Incorporation or Bylaws or any provision of law, a waiver
thereof  in  writing,  signed at any time,  whether  before or after the time of
meeting, by the Director entitled to such notice,  shall be deemed equivalent to
the giving of such  notice.  The  attendance  of a Director  at a meeting  shall
constitute a waiver of notice of such meeting, except where a Director attends a
meeting and  objects  thereat to the  transaction  of any  business  because the
meeting  is  not  lawfully  called  or  convened.  Neither  the  business  to be
transacted  at, nor the purpose of, any regular or special  meeting of the Board
of  Directors  need be  specified  in the  notice  or  waiver  of notice of such
meeting.

Section 6.4. Quorum.  Except as otherwise  provided by law or by the Articles of
Incorporation or these Bylaws, a majority of the number of Directors  authorized
by the  Articles of  Incorporation  and  established  in  accordance  with these
Bylaws, shall constitute a quorum for the transaction of business at any meeting
of the Board of Directors,  but a majority of the Directors present (though less
than such  quorum) may adjourn the  meeting  from time to time  without  further
notice.

Section 6.5. Manner of Acting.  The act of the majority of the Directors present
at a  meeting  at which a quorum  is  present  shall be the act of the  Board of
Directors,  unless  the act of a  greater  number is  required  by law or by the
Articles of Incorporation or these Bylaws.

Section 6.6. Presumption of Assent. A Director of this Company who is present at
a meeting of the Board of  Directors  or a committee  thereof at which action on
any  corporate  matter is taken shall be presumed to have assented to the action
taken unless  his/her  dissent shall be entered in the minutes of the meeting or
unless he/she shall file a written dissent to such action with the person acting
as the Secretary of the meeting before the adjournment  thereof or shall forward
such dissent by  registered  mail to the  Secretary of this Company  immediately
after the adjournment of the meeting. Such right to dissent shall not apply to a
Director who voted in favor of such action.

Section 6.7.  Informal Action Without Meeting.  Any action required or permitted
by the Articles of  Incorporation  or these Bylaws or any provision of law to be
taken by the Board of  Directors  at a meeting,  or by  resolution  may be taken
without a meeting if a consent  resolution in writing,  setting forth the action
so taken shall be signed by all of the  Directors  then in office.  Such consent
shall  have the same  force  and  effect  as a  unanimous  vote of the  Board of
Directors.

Section 6.8.  Meetings by Conference  Telephone.  Directors may participate in a
meeting of the Board of Directors or a committee  thereof by means of conference
telephone  or  similar  communications   equipment  through  which  all  persons
participating  in the  meeting  can hear each  other.  Such  participation  will
constitute  presence in person at that meeting for the purpose of constituting a
quorum and for all other  purposes.  The place of any meeting  held  pursuant to
this  section  will be  deemed to be the place  stated  in the  minutes  of such
meeting so long as at least one Director is present at that place at the time of
that meeting.

                                   ARTICLE VII
                                   Committees

Section 7.1. Committees. The Chairman of the Board may appoint committees except
standing  committees or any other committee  required to be elected or appointed
by the Board of Directors.  The Board of Directors by resolution  adopted by the
affirmative  vote of a majority of the number of  Directors  as  established  in
accordance  with these Bylaws may designate  one or more standing  committees or
other committees  required to be elected or appointed by the Board of Directors,
each  committee  to consist of three (3) or more  Directors or employees of this
Company  elected or  appointed  by the Board of  Directors  or  appointed by the
Chairman  of the  Board,  as  provided  in said  resolution  which to the extent
provided in said resolution as initially adopted, and as thereafter supplemented
or  amended by further  resolution  adopted by a like vote,  shall have when the
members  thereof  are  exclusively  members of the Board of  Directors,  and may
exercise when the Board of Directors is not in session,  the powers of the Board
of Directors  in the  management  of the  business and affairs of this  Company,
except  action  in  respect  to  dividends  to  policyholders,  election  of the
principal  officers or the filling of  vacancies  in the Board of  Directors  or
committees  created pursuant to this Section or as otherwise  restricted by law.
The Board of  Directors  or its Chairman may elect or appoint one (1) or more of
its members or  employees  of this  Company as provided in said  resolution,  as
alternate  members  of any such  committee  who may take the place of any absent
member  or  members  at any  meeting  of such  committee,  upon  request  by the
President or upon request by the Chairman of such meeting.  Each such  committee
shall fix its own rules  governing the conduct of its  activities and shall make
such  reports  to the  Board of  Directors  of its  activities  as the  Board of
Directors may request.

                                  ARTICLE VIII
                                    Officers

Section 8.1.  Principal  Officers.  The principal  officers of this  Corporation
shall be Chairman  of the Board,  Vice  Chairman  of the Board,  who may also be
designated as Vice President of the Board, Secretary and Treasurer,  all of whom
shall be Directors, and the President, who need not be a Director. All principal
officers  and  Directors  shall be  policyholders  of this  Corporation.  No two
offices may be held by the same person.

Section 8.2.  Chairman of the Board.  The Chairman of the Board shall preside at
all  meetings of members of this  Corporation  and the Board of  Directors.  The
Chairman  shall present an annual  report to the members and appoint  committees
which are not standing  committees or other committees required to be elected or
appointed  by the Board of  Directors.  The  Chairman  shall  perform such other
duties as shall be assigned from time to time by the Board of Directors.

Section  8.3.  Vice  Chairman.  The  Vice  Chairman  shall,  in the  absence  or
disability of the Chairman of the Board,  perform the duties of that office. The
Vice  Chairman  elected  by the Board of  Directors  may be  designated  as Vice
President of the Board.

Section 8.4. Secretary.  The Secretary shall keep, or cause to be kept, a record
of the votes of all  elections,  minutes  of all  annual  meetings  and  special
meetings  of  members  of this  Corporation,  and all  meetings  of the Board of
Directors.  He/She, or any of the Assistant  Secretaries appointed by the Board,
shall  have  the  custody  of the  corporate  seal  and  affix  the  same to all
instruments  required  to be  sealed.  He/She  shall  perform,  or  cause  to be
performed by an Assistant  Secretary,  such other duties as are required by law,
the Board of Directors, and the Bylaws of this Corporation.

Section 8.5.  Treasurer.  The Treasurer  shall be the  financial  officer of the
Board of Directors. He/She shall be responsible for the custody of all funds and
securities  of  this  Corporation  in  accordance  with  the  authorization  and
direction of the Board of Directors.  He/She shall be responsible  for reporting
to the Board of  Directors at each  regular  annual  meeting with respect to the
funds and securities of this Corporation. The Treasurer shall perform such other
duties as are assigned by the Board of  Directors.  He/She shall  furnish to the
Directors,  whenever  required by them, such statements and abstracts or records
as are  necessary  for a  full  exhibit  of  the  financial  condition  of  this
Corporation.

Section 8.6.  President.  The President shall be the principal executive officer
of this Corporation and, subject to the control of the Board of Directors, shall
in general be responsible for the supervision and control of all of the business
and  operations  of  this   Corporation.   He/She  shall  be   responsible   for
authorization  of  expenditure  of all  funds of this  Corporation  as have been
approved  by the Board of  Directors  in the budget or are  within  the  general
authority  granted by the Board of Directors for  expenditure  of funds.  He/She
shall have authority, subject to such rules as may be prescribed by the Board of
Directors,  to appoint such agents and employees of this Corporation as shall be
deemed necessary,  to prescribe their powers,  duties and  compensation,  and to
delegate  authority to them.  Such agents and employees shall hold office at the
discretion of the President.  He/She shall have  authority to sign,  execute and
acknowledge,  on  behalf  of this  Corporation,  all  deeds,  mortgages,  bonds,
contracts under seal, leases, and all other documents or instruments  whether or
not  under  seal  which are  authorized  by or under  authority  of the Board of
Directors  provided that any such documents or instruments may, but need not, be
countersigned  by the  Secretary,  or an  Assistant  Secretary,  and  except  as
otherwise  provided  by  law  or the  Board  of  Directors,  may  authorize  any
administrative  vice president or other officer or agent of this  Corporation to
sign, execute and acknowledge such documents or instruments in his/her place and
stead. In general, the President shall perform all duties incident to the office
of  President  and  such  other  duties  as may be  prescribed  by the  Board of
Directors from time to time.  He/She shall prepare,  or cause to be prepared,  a
report of the business and operations of this Corporation,  for the period since
the last regular  annual  meeting,  for  submission to the Board of Directors at
each regular annual meeting. He/She shall also prepare, or cause to be prepared,
an annual proposed budget for submission to the Board of Directors.

Section 8.7. Assistant  Treasurer.  An Assistant Treasurer shall be appointed by
the Board of Directors.  He/She shall be responsible  for the proper deposit and
disbursement of all funds of this Corporation. He/She shall keep, or cause to be
kept, regular books of account.  He/She shall deposit, or cause to be deposited,
all funds of this  Corporation  in the name of this  Corporation  in such banks,
trust companies or other  depositories as are designated for such purpose by the
Board of Directors from time to time. He/She shall be responsible for the proper
disbursement of funds of this Corporation,  including responsibility that checks
of this  Corporation  drawn on any bank  account  are signed by such  officer or
officers,  agent or agents,  employee or employees of this  Corporation  in such
manner,  including the use of a facsimile  signature  where  authorized,  as the
Board of Directors has determined or authorized, and he/she shall perform all of
the duties incident to the office of Assistant Treasurer,  and such other duties
as from time to time may be assigned by the Treasurer.

An  Assistant  Treasurer  for Home Office  Operations  and one or more  District
Assistant  Treasurers  may be  appointed  by the Board of  Directors,  or by the
President  upon  authorization  of the Board of  Directors,  with  authority and
responsibility  to perform the duties of  Assistant  Treasurer  in the  separate
offices of this Corporation under the supervision of the Assistant Treasurer.

Section 8.8. Other Assistants and Acting Officers.  The Board of Directors shall
have the power to appoint any person to act as assistant  to any officer,  or to
perform the duties of such officer  whenever for any reason it is  impracticable
for such  officer  to act  personally,  and such  assistant  or  acting  officer
appointed  by the Board of  Directors  shall have the power to  perform  all the
duties of the officer to which he/she is so appointed to be assistant,  or as to
which he is so appointed to act,  except as such power may be otherwise  defined
or restricted by the Board of Directors.

Section 8.9. Administrative Officers and Assistant  Administrative Officers. The
President  shall appoint  administrative  officers and assistant  administrative
officers  who shall be appointed  as deemed  appropriate  for the conduct of the
affairs  of this  Corporation  for such term of office as may be  designated  or
without  designated  term of office subject to removal at will or by appointment
of  a  successor  in  office.   The   administrative   officers  and   assistant
administrative officers shall perform such duties and have such authority as may
be assigned from time to time by the President.

In the absence of the President or in the event of his/her  death,  inability or
refusal to act,  the  administrative  officers  in the order  designated  by the
President shall perform the duties of the President,  and when so acting,  shall
have all powers of and be subject to all the restrictions upon the President.

                                   ARTICLE IX
                                  Miscellaneous

Section 9.1.  Principal  Office.  The location of the  principal  office of this
Company shall be in the CUNA Mutual Life Insurance  Company Building on Heritage
Way, in the city of Waverly,  county of Bremer,  and state of Iowa. This Company
may have other offices at such  locations as may be necessary or convenient  for
the conduct of its business.

Section 9.2.  Certification and Inspection of Articles and Bylaws.  This Company
shall keep in its  Principal  Office the  original  or a  certified  copy of its
Articles and its Bylaws as amended or otherwise  altered to date,  both of which
shall be open for  inspection by any Member or Members at all  reasonable  times
during office hours.

Section 9.3.  Corporate  Seal. The Board may adopt,  use, and, at will,  alter a
corporate  seal.  Failure to affix a seal does not affect  the  validity  of any
instrument. This corporate seal may be used in facsimile form.

Section  9.4.  Execution of  Instruments  and  Policies.  The  President,  Chief
Officers, Senior Vice Presidents, Vice Presidents, and such other persons as may
be  designated  pursuant  to duly  adopted  Board  resolutions,  shall each have
authority  to execute and  acknowledge  or attest on behalf of this  Company all
instruments  executed in the name of this  Company.  The Secretary and Assistant
Secretaries  shall  each have  authority  to  attest  and  acknowledge  all such
instruments.

Policies and  endorsements  thereon shall be executed by the  President  and, if
required or desired, by the Secretary or an Assistant Secretary, or in any other
manner  prescribed by applicable  law or  regulation,  or directed by the Board.
Such policies and  endorsements  may bear facsimile  signatures of the President
and, if signing, the Secretary or an Assistant  Secretary.  Facsimile signatures
of the  President,  the  Secretary,  and the  Treasurer  may be  used  on  other
instruments to the extent  permitted by law and by any Board  approved  internal
control directives.

Section 9.5.  Official  Bonds.  In addition to the bonds which law or regulation
require this Company to maintain on its  officers,  employees,  and agents,  the
Board may purchase insurance or other  indemnification or require a special bond
or bonds from any Director,  officer, employee or agent of this Company, in such
sum and with such sureties or insurance carriers as it may deem proper.

Section 9.6.  Voting Stock in Other  Corporations  Stock held by this Company in
another  corporation  shall be voted by the Chairman of the Board, the President
and/or  the Chief  Executive  Officer  unless  the Board of  Directors  shall by
resolution  designate  another officer to vote such stock, and, unless the Board
of  Directors  shall by  resolution  direct how such stock  shall be voted,  the
President  or  other  designated  officer  shall  vote  the  same  in his or her
discretion for the best interests of this Company.

                                    ARTICLE X
                      Indemnification of Company Officials

Section 10.1.  Liability and Mandatory  Indemnification.  This Corporation shall
indemnify  any person who was or is a party or  threatened to be made a party to
any threatened,  pending or completed action, suit or proceeding, whether civil,
criminal,  administrative  or  investigative  (excluding  an action by or in the
right of this  Corporation)  by  reason  of the  fact  that  he/she  is or was a
Director or officer of this Corporation,  or is or was serving at the request of
this Corporation as a Director or officer of another  corporation,  partnership,
joint venture, trust or other enterprise, against expenses, including attorneys'
fees, judgments,  fines and amounts paid in settlement,  actually and reasonably
incurred  by  him/her  in  connection  with  such  action,  suit or  proceeding;
provided, that there is a determination that such person acted in good faith and
in a manner  he/she  reasonably  believed  to be in or not  opposed  to the best
interests of this Corporation,  did not improperly receive personal benefit and,
with respect to any criminal  action or proceeding,  had no reasonable  cause to
believe his/her conduct was unlawful. If such determination is not made by final
adjudication in such action, suit or proceeding, it shall be made by arbitration
in Waverly,  Iowa, in accordance  with the rules then prevailing of the American
Arbitration  Association  by a  panel  of  three  (3)  arbitrators.  One  of the
arbitrators will be selected by a committee of at least three (3)  policyholders
appointed  especially  for such purposes by the Board of Directors by a majority
vote of a quorum  consisting  of Directors  who were not parties to such action,
suit or  proceeding  (or, if such a quorum is not  obtainable,  by the Insurance
Commissioner  for the state of Iowa),  the second by the officers and  Directors
who may be entitled  to  indemnification,  and the third by the two  arbitrators
selected by the parties.  The  termination of any action,  suit or proceeding by
judgment,  order, settlement,  conviction,  or upon a plea of nolo contendere or
its equivalent,  shall not, of itself,  create a presumption that the person did
not act in good faith and in a manner which he/she reasonably  believed to be in
or not opposed to the best  interests of this  Corporation  and, with respect to
any criminal action or proceeding,  had reasonable cause to believe that his/her
conduct was unlawful.

No  Director  or  officer  shall be liable to this  Corporation  for any loss or
damage by it on account of any action taken or omitted to be taken by him/her as
a Director or officer of this  Corporation  in good faith and in a manner he/she
reasonably  believed  to be in and not  opposed  to the best  interests  of this
Corporation and had no reasonable cause to believe was unlawful,  and a Director
or  officer  shall be  entitled  to rely on  advice  of legal  counsel  for this
Corporation if in good faith and upon financial  statements of this  Corporation
represented to be correct by the President or other officer having charge of the
corporate  books of account or stated in a written report by a certified  public
accountant or upon statements made or information furnished by other officers or
employees of this  Corporation  which he/she had  reasonable  grounds to believe
were true.

Section 10.2. Controlled Subsidiaries.  All officers and Directors of controlled
subsidiaries  of this  Corporation  shall be  deemed  for the  purposes  of this
Article to be serving as such  officers  and  Directors  at the  request of this
Corporation. The right to indemnification granted to such officers and Directors
by this Article shall not be subject to any limitation or restriction imposed by
any  provision  of the  Articles  of  Incorporation  or Bylaws  of a  controlled
subsidiary. For purposes hereof, a "controlled subsidiary" means any corporation
in which at least  fifty-one  percent (51%) of the  outstanding  voting stock is
owned by this Corporation or another controlled subsidiary of this Corporation.

Section 10.3. Advance Payment. Expenses,  including attorneys' fees, incurred in
defending a civil or criminal  action,  suit or proceeding,  may be paid by this
Corporation  in  advance  of the  final  disposition  of  such  action,  suit or
proceeding  upon  receipt of an  undertaking  by or on behalf of the Director or
officer to repay such  amount  unless it shall  ultimately  be  determined  that
he/she is entitled to be indemnified by this Corporation in accordance with this
Article.

Section 10.4. Other Rights. The  indemnification  provided by this Article shall
not be deemed  exclusive  of any other  rights to which any  officer,  Director,
employee or agent may be otherwise  entitled,  and shall continue as to a person
who has ceased to be a Director or officer and shall inure to the benefit of the
heirs, executors and administrators of such a person.

Section 10.5.  Insurance.  This  Corporation  may, but shall not be required to,
purchase  and  maintain  insurance  on  behalf  of  any  person  who is or was a
Director,  officer, employee or agent of this Corporation,  or is or was serving
at the request of this Corporation as a Director,  officer, employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against any liability  asserted  against  him/her and incurred by him/her in any
such  capacity  or arising  out of his/her  status as such,  whether or not this
Corporation would be obligated to indemnify him/her against such liability under
the  provisions of this Article.  Such  insurance  may, but need not, be for the
benefit of all Directors, officers, employees and agents.

                                   ARTICLE XI
                              Emergency Provisions

Section 11.1. Special Bylaw Provisions During  Emergencies.  If as a result of a
declared, national or state, emergency resulting from actual or threatened enemy
action, or, as a result of a natural or man-made  catastrophe,  or other unusual
or emergency  conditions,  it is impossible  to convene  readily a quorum of the
Board of Directors  Executive Committee or any other Committee of the Board, for
action within their  respective  jurisdictions,  thus making it  impossible,  or
impractical,  for this Company to conduct its business in strict accord with the
normal   provisions   of  law,  or  of  these  Bylaws  or  of  the  Articles  of
Incorporation,  then,  and in any of said events,  to provide for  continuity of
operations,  these emergency Bylaws shall supervene and take effect if necessary
over all other  Bylaws for the  duration of the  emergency  period,  and all the
powers  and  duties  vested  in any  committee  or  committees  or the  Board of
Directors,  so  lacking  a quorum  shall  vest  automatically  in the  Emergency
Management Committee which shall consist of all readily available members of the
Board of  Directors.  Three (3) members of the  Emergency  Management  Committee
shall constitute a quorum provided, however, that:

         If there are only two (2) available  Directors,  they and the first one
         of the  following  listed  officials  of this  Company  who is  readily
         available and accepts the  responsibility  (even though he/she is not a
         Director) shall serve as the Emergency Management Committee or if there
         is  only  one  available  Director,  he/she  and the  first  two of the
         following  listed  officials of this Company who are readily  available
         and accept the  responsibility  (even though not Directors) shall serve
         as the Emergency Management Committee:

         (a)      The Chief Executive Officer, if any, or

         (b)      The President, if any, or

         (c)      The Executive Vice  Presidents in order of seniority  based on
                  their period of service in such office, if any, or

         (d)      The Chief Officers in order of seniority based on their period
                  of service in such office, if any, or

         (e)      The Senior  Vice  Presidents  in order of  seniority  based on
                  their period of service in such office, if any, or

         (f)      The administrative Vice Presidents in order of seniority based
                  on their period of service in such office, if any, or

         (g)      The Comptroller, if any, or

         (h)      The  Department  Managers in the order of  seniority  based on
                  length of their period of service in such position, if any, or

         If there is no readily available  Director the first three (3) of those
         just previously  listed in the above order (even though not Directors),
         who are readily available and accept the responsibility, shall serve as
         the  Emergency  Management  Committee,   provided,   however,  that  an
         Emergency Management Committee composed solely of officials who are not
         Directors,  shall not have the power to fill  vacancies on the Board of
         Directors but shall as soon as circumstances permit conduct an election
         of Directors.

If there are no Directors,  Chief Executive Officer,  President,  Executive Vice
President, Chief Officers, Senior Vice Presidents, Vice Presidents,  Comptroller
or  Department  Managers  readily  available  to  form an  Emergency  Management
Committee,  then the  Commissioner of Insurance of the state of Iowa or the duly
designated  person exercising the powers of the Commissioner of Insurance of the
state of Iowa shall appoint three (3) persons to act as the Emergency Management
Committee  who  shall be  empowered  to act in the  manner  and with the  powers
hereinabove  provided when the Emergency Management Committee is composed solely
of officials who are not Directors.

If the Emergency Management Committee takes an action in good faith, such action
shall be valid and binding as if taken by the Board of Directors, or as the case
may be, the Committee it represents,  although it may subsequently  develop that
at the time of such  action  conditions  requisite  for action by the  Emergency
Management Committee did not in fact exist.

If the Emergency  Management Committee in good faith elects someone to an office
which it believes to be vacant,  the acts of such newly elected officer shall be
valid and binding although it may subsequently  develop that such office was not
in fact vacant.

                                   ARTICLE XII
                     Adoption, Amendment or Repeal of Bylaws

Section 12.1. Bylaw Amendment by Board of Directors.  The Bylaws of this Company
may be  amended by a  two-thirds  (2/3)  vote of the Board of  Directors  at any
meeting  of the Board of  Directors  in any  manner  not  inconsistent  with the
insurance   laws  of  the  state  of  Iowa  and  this   Company's   Articles  of
Incorporation,  subject  to the  power of the  Members  to alter or  repeal  any
amendment made by the Board of Directors.  Any particular  article or section of
these Bylaws may provide for amendment only upon vote of the Members. The Bylaws
of this  Company  may also be  amended,  altered,  or repealed in any manner not
inconsistent  with  the  insurance  laws  of the  state  of  Iowa  by a vote  of
two-thirds  (2/3) of the Members  voting at an annual meeting or special vote or
meeting of the Members of this Company.

Section  12.2.  Initiation  of Bylaw  Amendment by Members.  An amendment to the
Bylaws may be initiated by the direct action of the Members as follows:

         One percent (1%) or more of this Company's  Members shall sign and file
         with the  Secretary,  not later than ninety (90) days prior to the date
         of the annual meeting of this Company, a copy of the proposed amendment
         or amendments  together with a brief  statement of the purpose  thereof
         and a statement from this Company's  General  Counsel that the proposed
         amendment  is  acceptable  under Iowa law.  Such a copy of the proposed
         amendment  and  statement of purpose shall be on a form to be furnished
         by the  Secretary  and  shall be  signed  by the  Member,  if a natural
         person, and by the president or treasurer or other authorized  officer,
         if a  corporate  member,  such  officer  having been so  authorized  by
         resolution duly adopted by the board of directors of such corporation.

Upon timely receipt of a proposed amendment to the Bylaws accompanied by the two
required  statements,  properly prepared and signed and arising by action of the
Members as herein provided,  the Secretary shall send or cause to be sent a copy
of such  proposed  amendment to all Members not less than twenty (20) days prior
to the date of the next  annual  meeting.  The  Board  of  Directors  may make a
recommendation to Members as to any such amendment as proposed.

RESTATED BYLAWS: The foregoing shall constitute  Restated Bylaws of this Company
which shall  supersede and take the place of the heretofore  existing Bylaws and
amendments thereto.


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE  PRESENTS,  that I, Robert W. Bream, a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 7th day of April, 1997.

                  /s/  Robert W. Bream
                  Robert W. Bream
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE  PRESENTS,  that I, James L. Bryan,  a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 7th day of April, 1997.

                  /s/  James L. Bryan
                  James L. Bryan
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE  PRESENTS,  that I, Loretta M. Burd, a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 8th day of April, 1997.

                  /s/  Loretta M. Burd
                  Loretta M. Burd
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE PRESENTS,  that I, Joseph N. Cugini, a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 4th day of April, 1997.

                  /s/  Joseph N. Cugini
                  Joseph N. Cugini
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE  PRESENTS,  that I, Robert T. Lynch, a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 7th day of April, 1997.

                   /s/  Robert T. Lynch
                   Robert T. Lynch
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE PRESENTS, that I, Omer K. Reed, a director of CUNA Mutual Life
Insurance Company,  a life insurance company  incorporated under the laws of and
domiciled in the State of Iowa, hereby appoint,  authorize and empower Gerald T.
Conklin, Linda L. Lilledahl, or John M. Waggoner, severally, as my attorneys and
agents for me and in my name as director of CUNA Mutual Life  Insurance  Company
on behalf of CUNA Mutual Life  Insurance  Company and CUNA Mutual Life  Variable
Account (or otherwise) with full power to prepare,  review, execute, deliver and
file  Post-Effective  Amendments with the Securities and Exchange Commission for
the CUNA Mutual Life Variable Account,  Registration No. 33-19718. This Power of
Attorney shall terminate at the end of my appointed term as Director.

WITNESS MY HAND AND SEAL this 4th day of April, 1997.

                  /s/  Omer K. Reed
                  Omer K. Reed
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE  PRESENTS,  that I, Richard C.  Robertson,  a director of CUNA
Mutual Life Insurance Company,  a life insurance company  incorporated under the
laws of and  domiciled  in the  State of Iowa,  hereby  appoint,  authorize  and
empower Gerald T. Conklin, Linda L. Lilledahl,  or John M. Waggoner,  severally,
as my attorneys and agents for me and in my name as director of CUNA Mutual Life
Insurance  Company on behalf of CUNA  Mutual  Life  Insurance  Company  and CUNA
Mutual Life Variable Account (or otherwise) with full power to prepare,  review,
execute,  deliver and file  Post-Effective  Amendments  with the  Securities and
Exchange Commission for the CUNA Mutual Life Variable Account,  Registration No.
33-19718. This Power of Attorney shall terminate at the end of my appointed term
as Director.

WITNESS MY HAND AND SEAL this 4th day of April, 1997.

                  /s/  Richard C. Robertson
                  Richard C. Robertson
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE  PRESENTS,  that I, Donald F. Roby,  a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 7th day of April, 1997.

                  /s/  Donald F. Roby
                  Donald F. Roby
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE PRESENTS,  that I, Neil A. Springer, a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 4th day of April, 1997.

                  /s/  Neil A. Springer
                  Neil A. Springer
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE PRESENTS, that I, Farouk D. G. Wang, a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 8th day of April, 1997.

                  /s/  Farouk D. G. Wang
                  Farouk D. G. Wang
                  Director, CUNA Mutual Life Insurance Company


<PAGE>


                                POWER OF ATTORNEY

KNOW ALL BY THESE PRESENTS,  that I, Larry T. Wilson,  a director of CUNA Mutual
Life Insurance Company, a life insurance company  incorporated under the laws of
and domiciled in the State of Iowa, hereby appoint, authorize and empower Gerald
T. Conklin, Linda L. Lilledahl, or John M. Waggoner,  severally, as my attorneys
and agents  for me and in my name as  director  of CUNA  Mutual  Life  Insurance
Company on behalf of CUNA  Mutual  Life  Insurance  Company and CUNA Mutual Life
Variable  Account (or otherwise)  with full power to prepare,  review,  execute,
deliver and file  Post-Effective  Amendments  with the  Securities  and Exchange
Commission for the CUNA Mutual Life Variable Account, Registration No. 33-19718.
This  Power of  Attorney  shall  terminate  at the end of my  appointed  term as
Director.

WITNESS MY HAND AND SEAL this 10th day of April, 1997.

                  /s/  Larry T. Wilson
                  Larry T.  Wilson
                  Director, CUNA Mutual Life Insurance Company


<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                      104,886,824
<INVESTMENTS-AT-VALUE>                     125,485,307
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             125,485,307
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       16,665
<TOTAL-LIABILITIES>                             16,665
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        4,307,640
<SHARES-COMMON-PRIOR>                        3,658,704
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               125,468,642
<DIVIDEND-INCOME>                            5,756,220
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 995,719
<NET-INVESTMENT-INCOME>                      4,760,501
<REALIZED-GAINS-CURRENT>                     1,024,919
<APPREC-INCREASE-CURRENT>                    9,400,531
<NET-CHANGE-FROM-OPS>                       15,185,951
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,968,489<F1>
<NUMBER-OF-SHARES-REDEEMED>                  1,319,553<F1>
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         648,936<F1>
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>  Units Calculated
</FN>
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission