CUNA MUTUAL LIFE VARIABLE ACCOUNT
S-6/A, 1999-10-06
Previous: TRIO TECH INTERNATIONAL, 10-K, 1999-10-06
Next: CENTURY PROPERTIES GROWTH FUND XXII, SC 14D1, 1999-10-06





   As Filed with the Securities and Exchange Commission on October 6, 1999

                                                      Registration No. 333-81499
                                                                       811-03915

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                         PRE -EFFECTIVE AMENDMENT NO. 1

                                       TO

                                    FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

                        CUNA Mutual Life Variable Account
                              (Exact name of trust)


                       CUNA Mutual Life Insurance Company
                               (Name of depositor)

                                2000 Heritage Way
                               Waverly, Iowa 50677
          (Complete address of depositor's principal executive offices)

                             Kevin S. Thompson, Esq.
                       CUNA Mutual Life Insurance Company
                             5910 Mineral Point Road
                                Madison, WI 53705
                (Name and complete address of agent for service)

                                    Copy to:
                              David Goldstein, Esq.
                        Sutherland, Asbill & Brennan LLP
                         1275 Pennsylvania Avenue, N.W.
                            Washington, DC 20004-2404

                  Approximate date of proposed public offering:
 As soon as practicable after the effective date of this Registration Statement

Title of  Securities  Being  Offered:  Interest in the Separate  Account  issued
through Variable Life Insurance Policies.

         The Registrant hereby amends this Registration  Statement on such dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>


                        CROSS REFERENCE TO ITEMS REQUIRED
                                 BY FORM N-8B-2

  Item Number                       Caption in Prospectus

      1                      CUNA Mutual Life Insurance Company
      2                      CUNA Mutual Life Insurance Company
      3                      CUNA Mutual Life Insurance Company
      4                           Distribution of Policies
      5                        The Separate Account/The Funds
   6(a)                                Not Applicable
    (b)                                Not Applicable
      7                      CUNA Mutual Life Insurance Company
      8                        The Separate Account/The Funds
      9                              Legal Proceedings
     10                                  The Policy
     11                        The Separate Account/The Funds
     12                                Not Applicable
     13                            Charges and Deductions
     14                                  The Policy
     15                                  The Policy
     16                                  The Policy
     17                                Policy Values
     18                                  The Policy
     19                                  The Policy
     20                                Not Applicable
     21                                Not Applicable
     22                                Not Applicable
     23                                Not Applicable
     24                                Not Applicable
     25                      CUNA Mutual Life Insurance Company
     26                            Charges and Deductions
     27                      CUNA Mutual Life Insurance Company
     28     CUNA Mutual Life Insurance Company/Directors and Executive Officers
     29                      CUNA Mutual Life Insurance Company
     30                                Not Applicable
     31                                Not Applicable
     32                                Not Applicable
     33                                Not Applicable
     34                                Not Applicable
     35                           Distribution of Policies
     36                                Not Applicable
     37                                Not Applicable
     38                           Distribution of Policies
     39                           Distribution of Policies
     40                           Distribution of Policies
     41                           Distribution of Policies
     42                                Not Applicable
     43                                Not Applicable
     44                                  The Policy
     45                                Not Applicable
     46                                Policy Values
     47                                Not Applicable
     48                      CUNA Mutual Life Insurance Company
     49          CUNA Mutual Life Insurance Company/Charges and Deductions
     50                                Not Applicable
     51                CUNA Mutual Life Insurance Company, The Policy
     52                                Not Applicable
     53                      Federal Income Tax Considerations
     54                             Financial Statements
     55                                Not Applicable
     56                                Not Applicable
     57                                Not Applicable
     58                                Not Applicable
     59                             Financial Statements

<PAGE>


PROSPECTUS October   ,  1999


 ===============================================================================

                 Flexible Premium Variable Life Insurance Policy

                                    issued by

                       CUNA Mutual Life Insurance Company
                                     Through
                        CUNA Mutual Life Variable Account

                                2000 Heritage Way
                            Waverly, Iowa 50677-9202
                                 (800) 798-5500
 ===============================================================================



This  prospectus  describes  the  MEMBERS  Variable  Universal  Life II flexible
premium  variable life insurance  policy  ("Policy")  issued by CUNA Mutual Life
Insurance   Company  through  CUNA  Mutual  Life  Variable  Account   ("Separate
Account").  The Policy is designed as a long-term  investment  that  attempts to
provide significant life insurance benefits for the entire life of the insured.


This prospectus provides information that a prospective owner should know before
investing.  You should keep this prospectus for future reference as you consider
the Policy in conjunction with other insurance you own.

With this Policy, you can allocate net premium and Policy Values to:

     o    Subaccounts of the Separate  Account,  each of which invests in one of
          the mutual funds listed on this page; or


     o    a Fixed Account, which credits a specified rate of interest.


A prospectus for each of the mutual funds available through the Separate Account
must accompany this prospectus. Please read these documents before investing and
save them for future reference.

The mutual funds available include:


|_| Ultra Series Fund
      Money Market Fund
      Bond Fund
      Balanced Fund
      Growth and Income Stock Fund
      Capital Appreciation Stock Fund
      Mid-Cap Stock Fund

|_| T. Rowe Price International Series, Inc.
      T. Rowe Price International Stock Portfolio

|_| MFS(R) Variable Insurance TrustSM
      MFS Global Governments Series
      MFS Emerging Growth Series


|_| Templeton Variable Products Series Fund
      Templeton Developing Markets Fund - Class 2


|_| Oppenheimer Variable Account Funds
      Oppenheimer High Income Fund/VA


An investment in the Separate Account is not a bank or credit union deposit, and
the  Policy is not  insured  or  guaranteed  by the  Federal  Deposit  Insurance
Corporation or any other government  agency.  Investment in the Separate Account
involves certain risks including loss of premium (principal).

Please refer to the "Risk Summary"  section of this  prospectus  which describes
certain risks associated with investing in a Policy.

The  Securities and Exchange  Commission  has not approved or  disapproved  this
Policy  or  determined  that  this  prospectus  is  accurate  or  complete.  Any
representation to the contrary is a criminal offense.





Table of Contents


Glossary...................................................1
Policy Summary.............................................4
Risk Summary...............................................9
CUNA Mutual Life Insurance Company........................11
     CUNA Mutual Life Insurance Company...................11
     The Fixed Account....................................12
The Separate Account and the Funds........................12
     Ultra Series Fund....................................12
     T. Rowe Price International Series, Inc..............13
     MFS Variable Insurance Trust.........................13
     Oppenheimer Variable Account Funds...................13
     Templeton Variable Products Series Fund..............14
     More Information About the Funds.....................14
The Policy................................................15
     Applying for a Policy................................15
     Conditions for Policy Issue..........................15
     Policy Issue Date....................................15
     Temporary Insurance Agreement........................15
     Right-to-Examine Period..............................15
     Flexibility of Premiums..............................16
     Allocation of Net Premiums...........................16
     Lapse................................................17
     Reinstatement........................................17
     Premiums to Prevent Lapse............................17
     Basic Guarantee......................................17
     Extended Guarantee...................................17
     Death Benefit Proceeds...............................18
     Change of Death Benefit Option.......................19
     Change of Specified Amount...........................19
Policy Values.............................................20
     Policy Value.........................................20
     Transfer of Values...................................20
     Dollar Cost Averaging................................21
     Automatic Personal Portfolio Rebalancing Service.....21
     Other Types of Automatic Transfers...................22
     Surrender and Partial Withdrawals....................22
     Maturity.............................................23
     Payment of Benefits/Settlement Options...............23
     Policy Loans.........................................23
Charges and Deductions....................................24
     Fund Charges.........................................24
     Premium Expense Charge...............................24
     Insurance Charges....................................25
     Mortality and Expense Risk Charge....................25
     Surrender Charges....................................26
     Transfer Fee.........................................26
     Federal and State Income Taxes.......................26
     Duplicate Policy Charge..............................26
     Change of Specified Amount Charge....................26
Other Policy Benefits and Provisions......................26
     Owner, Beneficiary...................................26
     Our Right to Contest the Policy......................27
     Right to Convert.....................................27
     Transfer of Ownership................................27
     Collateral Assignments...............................27
     Effect of Misstatement of Age or Gender..............28
     Suicide Exclusion....................................28
     Dividends............................................28
     Suspension of Payments...............................28
     Accelerated Benefit Option...........................29
Riders and Endorsements...................................30
     Children's Insurance.................................30
     Guaranteed Insurability..............................30
     Accidental Death Benefit.............................30
     Other Insured........................................30
     Waiver of Premium Disability.........................31
     Executive Benefits Plan Endorsement..................31
Federal Income Tax Considerations.........................31
CUNA Mutual Life Insurance Company Directors and
     Executive Officers...................................34
Additional Information....................................36
     Addition, Deletion Or Substitution Of Investments....36
     State Regulation.....................................37
     Legal Proceedings....................................37
     Independent Auditors.................................37
     Actuarial Matters....................................37
     Registration Statement...............................37
     Preparing For Year 2000..............................37
     Distribution Of Policies.............................38
Financial Statements......................................38
Appendix A - Illustrations of Policy Values and
             Death Benefits...............................94
Appendix B - First Year Surrender Charges per $1,000
             of Specified Amount.........................104
Appendix C - Death Benefit Percentage Factor.............106




Glossary

Accumulation Unit
A unit of measurement used to calculate Subaccount Value.

Attained Age
The insured's age on the most recent Policy Anniversary.

Basic Guarantee
Our guarantee that the Policy will not Lapse prior to the later of (1) the tenth
Policy Anniversary, or (2) the Insured's Attained Age 65.

Basic Guarantee Premium
The amount of premium each Policy Year necessary to keep the Basic  Guarantee in
effect.

Beneficiary
The  person(s)  you  select to receive  the Death  Benefit  Proceeds  under this
Policy. You may designate primary, contingent and irrevocable Beneficiaries.

Cash Value
The Policy Value minus any applicable surrender charge.

Company (we, us, our)
CUNA Mutual Life Insurance Company.

Contingent Beneficiary
The person(s) you select to receive the Death Benefit Proceeds upon the death of
the Insured if the primary Beneficiary is not living.

Death Benefit
The  amount  we pay to the  Beneficiary  under a  Death  Benefit  Option  before
adjustments if the Insured dies while the Policy is In Force before the Maturity
Date.

Death Benefit Option
One of two options that you may select for computation of the Death Benefit.

Death Benefit Proceeds
The  amount we pay to the  Beneficiary  when we receive  proof of the  insured's
death.  It equals the Death Benefit on the date of the insured's  death less the
following adjustments: (1) any premium received after the date of death, (2) the
amount of any  Partial  Withdrawals  made  after the date of death,  (3)  unpaid
Monthly  Deduction if death occurred  during the Grace Period,  and (4) any Loan
Amount.

Extended Guarantee
Our guarantee that the Policy will not Lapse prior to the Insured's Attained Age
95.

Extended Guarantee Premium
The amount of premium each Policy Year necessary to keep the Extended  Guarantee
in effect.

Fixed Account
Part of the Company's  General  Account to which Net Premium may be allocated or
Policy Value transferred.

Fixed Account Value
Policy Value in the Fixed Account.

Fund
Each investment  portfolio of Ultra Series Fund or any other open-end management
investment company or unit investment trust in which a Subaccount invests.

General Account
The assets of the Company other than those
allocated to the Separate Account or another separate account of the Company.

Grace Period
The 61-day  period during which you may pay Premiums to cover overdue (and other
specified) Monthly Deductions and thereby prevent the Policy from Lapsing.

Home Office
The Company's office at 2000 Heritage Way, Waverly, Iowa 50677-9202.


In Force
Status of the Policy after the Policy Issue Date and prior to its termination by
Lapse, Surrender or Maturity.


Initial Required Premium
The minimum  premium that you must pay before  insurance  coverage  begins under
this Policy. The Initial Required Premium is shown on your Policy's data page.

Insured
The person whose life is insured by this Policy.

Irrevocable Beneficiary
A  Beneficiary  who has certain  rights that you can change only with his or her
consent.

Lapse
Termination  of the  Policy  at the  expiration  of the Grace  Period  while the
Insured is still living before the Maturity Date.

Loan Account
A portion of the Company's  General  Account to which Variable  Account Value or
Fixed  Account Value is  transferred  to provide  collateral  for any loan taken
under the Policy.

Loan Account Value
Policy Value in the Loan Account.

Loan Amount
At any time other than a Policy  Anniversary,  the Loan  Account  Value plus any
interest  charges accrued on the Loan Account Value up to that time. On a Policy
Anniversary, the Loan Amount equals the Loan Account.

Maturity Date
The  Policy  Anniversary  when  the  insured  reaches  Attained  Age 95  (unless
extended).  This  Policy  terminates  and life  insurance  coverage  ends on the
Maturity Date.

Monthly Deduction
The amount we deduct from the Policy  Value each month.  It includes the cost of
insurance charge, the monthly administration charge, the monthly policy fee, and
the cost of any riders.

Monthly Processing Day
The day each month as of which we determine the Monthly  Deduction and deduct it
from Policy  Value.  It is the same date each month as the Policy Issue Date. If
the Monthly Processing Day is not a Valuation Day, then it is the next Valuation
Day.

Net Amount At Risk
As of any Monthly Processing Day, the Death Benefit (discounted for the upcoming
month) less the Policy Value (after deduction of the Monthly Deduction).

Net Premium
Any Premium less the premium expense charge.

Owner (You, Your)
The person entitled to exercise all rights as Owner of the Policy.

Planned Premium
The Premium payment selected by the Owner as a level amount that he or she plans
to pay on a monthly, quarterly, semi-annual or annual basis over the life of the
Policy.

Policy Anniversary
The same date in each Policy Year as the Policy Issue Date.

Policy Issue Date
The date as of which the Policy is issued and coverage takes effect.  We measure
Policy  months,  Policy years,  and Policy  anniversaries  from the Policy Issue
Date.

Policy Value
The sum of the Variable  Account  Value,  the Fixed  Account  Value and the Loan
Account Value.

Policy Year
A  twelve  month  period  beginning  on the  Policy  Issue  Date or on a  Policy
Anniversary.

Premium
Any payment you make under the Policy other than a loan repayment.

Right to Examine Period
The period  when you may return the Policy and  receive a refund.  The length of
the period varies by state.  Your Policy's cover page shows the Right to Examine
period.

Separate Account
CUNA Mutual Life Variable Account.  It is a separate  investment account that is
divided into Subaccounts,  each of which invests in a corresponding portfolio of
a designated mutual fund.

Specified Amount
The dollar  amount  selected by the Owner and shown on the Policy data page that
is used to determine the Death Benefit.

Subaccount
A  subdivision  of the Separate  Account,  the assets of which are invested in a
corresponding Fund.

Subaccount Value
The Policy Value in a Subaccount.

Surrender Value
The Cash Value less any Loan Amount.

Valuation Day
For each  Subaccount,  each day that  the New York  Stock  Exchange  is open for
business except for certain  holidays listed in the prospectus and days that the
Subaccount's corresponding Fund does not value its shares.

Valuation Period
The  period  beginning  at the close of  regular  trading  on the New York Stock
Exchange on any Valuation Day and ending at the close of regular  trading on the
next succeeding Valuation Day.

Variable Account Value
The sum of all Subaccount Values.

Written Request
A written notice or request in a form satisfactory to the Company that is signed
by the Owner and received at the Home Office.

You (Your)
The Owner.

<PAGE>


Policy Summary

This  summary  describes  important  features of the Policy and  corresponds  to
sections in this  prospectus  which  discuss the topics in more  detail.  Please
refer to the Glossary for definitions of certain terms.


                               Premiums And Lapse


o     The amount of your Policy's Specified Amount determines the amount of your
      Initial Required Premium. After you make the Initial Required Premium, you
      can pay subsequent premiums (minimum $50) at any time.

o     You can elect to pay  Planned  Premiums  but you are not  required  to pay
      premiums  according to the plan.  You can vary the frequency and amount of
      premiums,  and can skip premiums.  We do not accept any premiums after the
      Insured reaches Attained Age 95.

o     We deduct a premium  expense  charge  from each  premium  and  credit  the
      resulting amount to the Policy Value.

o     Paying the Initial  Required Premium will not necessarily keep your Policy
      In Force.  Unless the Basic  Guarantee  or the  Extended  Guarantee  is in
      effect,  your Policy  will enter a 61-day  Grace  Period if the  Surrender
      Value is zero on a Monthly  Processing  day.  Your Policy  will  terminate
      without  value  unless you pay a sufficient  Net Premium  during the Grace
      Period. See Risk of Lapse; and Policy Lapse and Reinstatement.

o     As long as your cumulative premiums less aggregate partial withdrawals and
      any Loan  Amount  equal  or  exceed  the  Accumulated  Extended  Guarantee
      Premiums,  your Policy will not enter the Grace Period until the Insured's
      Attained  Age  95.  As long as your  cumulative  premiums  less  aggregate
      partial  withdrawals  and any Loan Amount equal or exceed the  Accumulated
      Basic  Guarantee  Premiums,  your Policy  will not enter the Grace  Period
      before the later of (1) the tenth Policy Anniversary, or (2) the Insured's
      Attained Age 65.

o     Once we issue your Policy, the Right-to-Examine begins. You may return the
      Policy  during  this  period and  receive a refund.  See  Right-to-Examine
      Period.

                               Investment Options

Fixed Account:

      o  You may place money in the Fixed Account where it earns  interest at an
         annual rate of at least 4%. We may declare  higher  rates of  interest,
         but are not  obligated to do so. The Fixed Account may not be available
         in all states.


Separate Account:

o     You may allocate  Net  Premiums or transfer  Policy Value to any of the 11
      Subaccounts  of the variable  account.  We do not  guarantee any money you
      place in the  Subaccounts.  The value of each  Subaccount will increase or
      decrease,  depending on the investment  performance  of the  corresponding
      fund. You could lose some or all of your money.

o     Each  Subaccount  invests  exclusively  in one  investment  portfolio of a
      mutual fund (a "Fund"). The following Funds are available:

|_| Ultra Series Fund
      Money Market Fund
      Bond Fund
      Balanced Fund
      Growth and Income Stock Fund
      Capital Appreciation Stock Fund
      Mid-Cap Stock Fund

|_| T. Rowe Price International Series, Inc.
      T. Rowe Price International Stock Portfolio

|_| MFS Variable Insurance Trust
      MFS Global Governments Series
      MFS Emerging Growth Series

|_| Templeton Variable Products Series Fund
      Templeton Developing Markets Fund (Class 2 Shares)

|_| Oppenheimer Variable Account Funds
      Oppenheimer High Income Fund/VA


                                 Policy Value

o     Policy Value is the sum of your amounts in the  Subaccounts  and the Fixed
      Account. Policy Value also includes amounts we hold in our General Account
      to secure any outstanding loans.

o     Policy Value varies from Valuation Day to Valuation Day,  depending on the
      investment  experience  of the  Subaccounts  you choose,  the  interest we
      credit  to the  Fixed  Account,  the  charges  we  deduct,  and any  other
      transactions (such as transfers, Partial Withdrawals, and loans.)

o     Policy Value is the starting point for calculating  important values under
      the Policy,  such as the Cash  Value,  the  Surrender  Value and the Death
      Benefit.

o     We do not guarantee a minimum  Policy Value.  Your Policy may Lapse if you
      do not have  sufficient  Policy  Value  (minus any loan and  accrued  loan
      interest) to pay the Monthly Deduction on a Monthly Processing Day.


                              Death Benefit Options



o     You must choose  between two Death Benefit  Options under the Policy.  You
      may change Death Benefit Options at any time:

      |X|Option 1 is a level Death Benefit  through  attained age 95 that is the
      greater of:


        o   the Specified Amount on the date of death; or

        o   the Policy Value on the date of death  multiplied by the  applicable
            Death Benefit percentage.

      |X|Option 2 is a variable Death Benefit that is the greater of:

        o   the Specified Amount plus the Policy Value on the date of death; or

        o   the Policy Value on the date of death  multiplied by the  applicable
            Death Benefit percentage.


o     You may  select  the  Specified  Amount  which  must be at  least  $50,000
      ($25,000 for  Insureds age 65 or over on the Policy Issue Date).  You also
      may increase or decrease the Specified Amount, but you may not decrease it
      below $40,000 ($20,000 for Insureds age 65 or over.)

                             Charges and Deductions

o     Premium Expense  Charge:  We may deduct up to 3.5% of each premium payment
      and credit the remaining net premium to your Policy Value.

o     Monthly Deduction:  Each month we deduct:

      o  a cost of insurance  charge for the Policy  (varies by age,  gender and
         other underwriting factors)

      o  charges for any riders

      o  a monthly Policy Fee of $6.00

      o  a monthly  administration  charge of  $0.0375  per month per  $1,000 of
         Specified Amount during the first 10 Policy Years

o     Surrender and Partial Withdrawal Charges:


      o  surrender:  We deduct a surrender  charge if the Policy is  surrendered
         during the first 9 Policy  Years or during the 9 year period  following
         an increase in Specified  Amount.  This charge  varies by age,  gender,
         rating class and number of years you held the Policy.


      o  partial withdrawal:  We may deduct a processing fee equal to the lesser
         of $25 or 2% of the amount withdrawn. We currently waive this fee.

o     Mortality and Expense Risk Charge: We deduct a charge equal to 0.90% on an
      annual basis of the average daily net assets of the Separate Account.


o     Fund  Expenses:  The  Funds  deduct  investment  advisory  fees and  other
      expenses  from the  amounts  the  Subaccounts  invest in the  Fund.  These
      charges vary by Fund and range from 0.46% to 1.91% per year.


o     Other charges that the Company reserves the right to collect:

      o  A $30 fee for a duplicate copy of your Policy.

      o  A charge of $100 for each increase in Specified  Amount after the first
         increase in a Policy Year.

      o  Transfer charge: a $10 fee for the 13th and each additional transfer in
         a Policy Year may be charged. We are currently waiving this fee.



                             Portfolio Expense Table

The  following  table shows the fees and  expenses  incurred  by the Funds.  The
purpose of the table is to assist you in  understanding  the  various  costs and
expenses that you will bear directly and indirectly.  The table reflects charges
and expenses of the Funds for the fiscal year ended  December  31, 1998.  Future
expenses  of the  Funds  may be  higher  or lower  than  those  shown.  For more
information  on the fees and expenses  described  in this table,  see the Funds'
prospectuses which accompany this prospectus.

Annual Fund Operating Expenses (as a percentage of average net assets before fee
waivers and expense reimbursements).

<TABLE>
<CAPTION>

                    Portfolio                         Management         12b-1      Other Expenses    Total Annual
                                                         Fees            Fees                           Expenses
<S>                                                     <C>             <C>             <C>             <C>
Ultra Money Market Fund                                 0.45%            None            0.01%           0.46%
Ultra Bond Fund                                         0.55%            None            0.01%           0.56%
Ultra Balanced Fund                                     0.70%            None            0.01%           0.71%
Ultra Growth and Income Stock Fund                      0.60%            None            0.01%           0.61%
Ultra Capital Appreciation Stock Fund                   0.80%            None            0.01%           0.81%
Ultra Mid-Cap Stock Fund                                1.00%            None            0.01%           1.01%
T. Rowe Price International Stock Portfolio(1)          1.05%            None            0.00%           1.05%
MFS Global Governments Series                           0.75%            None            0.36%(2)(3)     1.11%
MFS Emerging Growth Series                              0.75%            None            0.10%(2)        0.85%
Oppenheimer High Income Fund/VA                         0.74%            None            0.04%           0.78%
Templeton Developing Markets Fund - Class 2(4)          1.25%            0.25%           0.41%           1.91%

<FN>
      (1)   Management fees include operating expenses.

      (2)   These Funds have an expense  offset  arrangement  which  reduces the
            Funds' custodian fee based upon the amount of cash maintained by the
            Funds with its custodian and dividend disbursing agent and may enter
            into other such  arrangements  and directed  brokerage  arrangements
            (which would also have the effect of reducing the Funds'  expenses).
            Expenses do not take into account these expense reductions,  and are
            therefore higher than the actual expenses of the Fund.

      (3)   The annual expenses listed for the MFS Global Governments Series are
            gross of  certain  reimbursements  by its  investment  adviser.  The
            investment  adviser  has agreed to bear,  subject to  reimbursement,
            until December 31, 2004,  expenses of the Global  Governments Series
            such that the  Series'  other  expenses do not exceed  0.25%,  on an
            annualized basis, of its average daily net assets.  See "Information
            Concerning Shares of The Series - Expenses" in the prospectus of the
            MFS Global Governments Series.

      (4)   Class 2 of the Fund has a  distribution  plan or "Rule  12b-1  Plan"
            which is described in the Fund's prospectus.
</FN>
</TABLE>



                       Surrenders and Partial Withdrawals


o     Full  Surrender:  At any time while the Insured is alive and the Policy is
      In Force,  you may make a Written Request to surrender your Policy for its
      Surrender Value.


      o  Federal income taxes and a penalty tax apply to surrenders

o     Partial Withdrawals: You may make Written Requests to withdraw part of the
      Surrender Value, subject to the following rules.

      o  Federal   income   taxes  and  a  penalty  tax  may  apply  to  Partial
         Withdrawals;

      o  A Partial  Withdrawal  reduces the Death Benefit by at least the amount
         withdrawn;

      o  If Death Benefit Option 1 is in effect,  Specified Amount is reduced by
         the dollar amount of a Partial Withdrawal. Surrender charges apply to a
         reduction in Specified Amount resulting from a Partial Withdrawal; and

      o  We may  deduct  a  processing  fee  for  each  Partial  Withdrawal.  We
         currently intend to waive this fee.


                                    Transfers

o     Each Policy Year, you may make:

      o  an unlimited number of transfers from the Subaccounts; and


      o  one transfer from the Fixed Account.

      o  A  transfer  from the  Fixed  Account  may be  limited  to 25% of Fixed
         Account Value. We currently waive this restriction.


      o  We may charge $10 for the 13th and each  additional  transfer  during a
         Policy Year. We currently waive this fee.


                                      Loans

o     You may borrow money from us using the  Surrender  Value of Your Policy as
      collateral. Loans may have tax consequences.

o     To secure the loan,  we transfer  an amount of your Policy  Value equal to
      the loan from the Separate Account and Fixed Account to the Loan Account.

o     Policy Value in the Loan Account earns interest at the guaranteed  minimum
      rate of 4% per year.

o     We charge you a maximum  interest  rate of 6% per year on amounts that you
      borrow.  Interest is accrued throughout the year and is payable at the end
      of each Policy year.  Unpaid interest is added to the Loan Amount (becomes
      part of the  outstanding  loan) if it is not paid at the end of the Policy
      Year.

o     You may repay  all or part of your  outstanding  loans at any  time.  Loan
      repayments must be clearly marked as loan repayments or we will treat them
      as premiums.

o     Outstanding loans and accrued interest are deducted from the Death Benefit
      to  arrive  at the Death  Benefit  Proceeds  (the  amount  payable  to the
      Beneficiary upon the Insured's death).


Risk Summary

                                 Investment Risk

If you instruct us to invest your Policy Value in one or more  Subaccounts,  you
will be subject to the risk that investment  performance will be unfavorable and
that your Policy Value will  decrease.  If you allocate Net Premiums or transfer
Policy Value to the Fixed  Account,  we credit your Policy Value with a declared
rate of interest,  but you assume the risk that the rate may decrease,  although
it will never be lower than a guaranteed minimum annual effective rate of 4.0%.

Because we continue to deduct charges from Policy Value,  if investment  results
are not sufficiently  favorable,  or if interest rates are too low, or if you do
not make additional  premium  payments,  then your Policy's  Surrender Value may
fall to zero.  In that  case,  the  Policy may  Lapse.  However,  if  investment
experience is sufficiently favorable and you have kept the Policy In Force for a
substantial  time,  you may be able to draw upon Policy Value,  through  Partial
Withdrawals and loans.

                                  Risk of Lapse

Certain  circumstances  will cause your  Policy to enter a Grace  Period  during
which you must make a sufficient premium payment to keep your Policy In Force:

      o  If your Policy's Surrender Value on a Monthly Processing Day is too low
         to cover the Monthly  Deduction,  and the Basic  Guarantee and Extended
         Guarantee are not in effect,  then the Policy will enter a 61-day Grace
         Period.

      o  Notwithstanding the foregoing, the Policy will not enter a Grace Period
         if, prior to the later of (1) the 10th  Policy  Anniversary or, (2) the
         Insured's Attained Age 65, premiums less Partial  Withdrawals and loans
         equal to the accumulated  Basic Guarantee Premium for the period ending
         on that Monthly Processing Day have been paid.

      o  Notwithstanding the foregoing, the Policy will not enter a Grace Period
         if,  prior to the  Insured's  Attained  Age 95,  premiums  less Partial
         Withdrawals  and  loans  equal to the  accumulated  Extended  Guarantee
         Premium for the period ending on that Monthly  Processing Day have been
         paid.

Whenever  your  Policy  enters a Grace  Period  if you do not make a  sufficient
premium payment before the Grace Period ends, your Policy will Lapse  (terminate
without value), and insurance coverage and other benefits under your Policy will
cease.  The premium  payment  required  to keep your Policy In Force  beyond the
Grace Period is the amount  sufficient to result in enough Net Premiums to cover
unpaid Monthly Deduction plus two months of additional Monthly Deductions.

If your Policy Lapses,  however,  you may reinstate the Policy within five years
from the date of Lapse, provided that you meet insurability requirements at that
time and pay any additional required premiums.

                                    Tax Risks

We anticipate that the Policy will be considered a life insurance contract under
federal  income  tax  law,  so  that  the  Death  Benefit  Proceeds  paid to the
Beneficiary will not be subject to federal income tax.  However,  due to lack of
guidance from tax  authorities,  it is uncertain  whether  Policies  issued on a
substandard basis would be considered life insurance contracts for this purpose.

Depending  on the total  amount of  premiums  that you pay,  your  Policy may be
treated as a modified  endowment  contract  ("MEC") under federal tax laws. If a
Policy is treated as a MEC, then Partial Withdrawals, surrenders and loans under
it are taxable as ordinary income to the extent such amounts represent  earnings
under the Policy.  For this purpose,  any Partial  Withdrawals,  surrenders  and
loans are considered first a distribution of earnings under the Policy, and when
earnings are fully distributed,  a distribution of the Owner's investment in the
Policy.  In addition,  a 10% penalty tax may be imposed on Partial  Withdrawals,
surrenders  and loans taken  before you reach age 59 1/2.  You should  consult a
qualified tax adviser for assistance in all tax matters involving your Policy.

                            Partial Withdrawal Limits

The Policy permits you to take only two Partial  Withdrawals in any Policy Year.
A Partial  Withdrawal  reduces the Policy Value and Surrender  Value, so it will
increase the risk that the Policy will Lapse.  It also  increases the likelihood
that either the Basic  Guarantee  or the Extended  Guarantee  will not remain in
effect. A Partial Withdrawal also may have adverse tax consequences.

A Partial Withdrawal reduces the Death Benefit.  If you selected the level Death
Benefit  (Option  1),  then when you make a Partial  Withdrawal,  the  Specified
Amount is reduced by the amount of the Partial  Withdrawal.  If you selected the
variable Death Benefit (Option 2), then when you make a Partial Withdrawal,  the
Death Benefit is reduced because the Policy Value is reduced.

                                   Loan Risks


A Policy loan, whether or not repaid, will affect Policy Value over time because
we transfer an amount equal to the amount of the loan from the  Subaccounts  and
Fixed Account to the Loan Account as collateral. We then credit a fixed interest
rate of at least 4.0% to the loan collateral.  As a result,  the loan collateral
does not  participate in the investment  results of the  Subaccounts nor does it
receive current interest rates in excess of 4.0% that we may, from time to time,
credit to the Fixed Account. The longer the loan is outstanding, the greater the
likely effect of not  participating  in the  Subaccounts  or the Fixed  Account.
Depending on the  investment  results of the  Subaccounts  and the interest rate
credited to the Fixed Account, the effect could be favorable or unfavorable.  We
also charge you  interest on the amount that you borrow at a rate  ranging  from
4.0% to 6.0%.


A Policy loan reduces the Death Benefit Proceeds and Surrender Value by the Loan
Amount (the amount of the loan(s), plus any interest you owe on the loan(s)). As
with Partial  Withdrawals,  loans reduce the Surrender  Value of your Policy and
therefore  increase the likelihood that the Policy would Lapse or that the Basic
Guarantee or the Extended Guarantee would not remain in effect.

                          Effects of Surrender Charges


The surrender charges under this Policy are significant, especially in the early
Policy  years.  It is likely  that you will  receive no  Surrender  Value if you
surrender  your Policy in the first few Policy Years.  You should  purchase this
Policy only if you have the financial ability to keep it In Force at the initial
Specified Amount for a substantial period of time.

Even if you do not  surrender  your  Policy,  surrender  charges  play a role in
determining  whether your Policy will Lapse.  Surrender  Value (that is,  Policy
Value minus any surrender charges and outstanding Loan Amount) is one measure we
use to  determine  whether your Policy will enter a Grace  Period,  and possibly
Lapse.


                    Comparison with Other Insurance Policies

Like fixed benefit life insurance, the Policy offers a minimum death benefit and
provides a Policy Value, loan privileges and a value on surrender.  However, the
Policy  differs from a fixed  benefit  policy  because it allows you to allocate
your Net Premiums or transfer  Policy Value to the  Subaccounts.  The amount and
duration of life  insurance  protection  and of the Policy Value varies with the
investment performance of the amounts you place in the Subaccounts. In addition,
the Surrender  Value always varies with the investment  results of your selected
Subaccounts.

As you consider  purchasing this Policy, keep in mind that it may not be to your
advantage to replace existing insurance with the Policy.


CUNA Mutual Life Insurance Company

CUNA Mutual Life Insurance Company


CUNA Mutual Life Insurance  Company is a mutual life insurance company organized
under  the laws of Iowa in 1879 and  incorporated  on June  21,  1882.  The Home
Office is located at 2000 Heritage Way, Waverly,  Iowa 50677-9202.  The Company,
organized  as a fraternal  benefit  society with the name "Mutual Aid Society of
the  Evangelical  Lutheran Synod of Iowa and Other States,"  changed its name to
"Lutheran  Mutual  Aid  Society"  in 1911,  and  reorganized  as a  mutual  life
insurance company called "Lutheran Mutual Life Insurance  Company" on January 1,
1938. On December 28, 1984, we changed our name to "Century Life of America." On
January 1, 1997, we changed our name to "CUNA Mutual Life Insurance Company."

On July 1, 1990,  we  entered  into a  permanent  affiliation  with CUNA  Mutual
Insurance  Society  ("CUNA  Mutual"),   5910  Mineral  Point  Road,  Madison  WI
53705-4456.  The terms of an  Agreement  of  Permanent  Affiliation  provide for
extensive  financial  sharing  between the Company and CUNA Mutual of individual
life insurance business through reinsurance arrangements,  the joint development
of business plans and  distribution  systems for individual  insurance and other
financial service products within the credit union movement,  and the sharing of
certain resources and facilities.  At the current time, all of our directors are
also  directors of CUNA Mutual and many of our senior  executive  officers  hold
similar positions with CUNA Mutual. The affiliation, however, is not a merger or
consolidation.  Both  companies  remain  separate  corporate  entities and their
respective  owners retain their voting rights.  CUNA Mutual and its subsidiaries
and  affiliates,  including  the Company are  referred to herein as "CUNA Mutual
Group."


As of December 31,  1998,  we had more than $4 billion in assets and $11 billion
of life  insurance  In Force.  Effective  June 1998 and through the date of this
Prospectus,  A.M. Best rated us A (Excellent).  Effective March 1998 and through
the date of this  Prospectus,  Duff & Phelps  rated  us AA.  These  are the most
recent ratings  available as of the date of this Prospectus.  Periodically,  the
rating agencies review our ratings. To obtain our current ratings, contact us at
the address and telephone number shown on the first page of this Prospectus.


The objective of A.M. Best's rating system is to evaluate the factors  affecting
overall  performance  of an  insurance  company.  They  provide  an opinion of a
company's  financial  strength and ability to meet its  contractual  obligations
relative to other  companies  in the  industry.  The  evaluation  includes  both
quantitative  and  qualitative  analysis of a company's  financial and operating
performance.


Duff & Phelps Credit Rating Co. rates insurance companies on their claims paying
abilities. It bases these ratings on its assessment of the economic fundamentals
of our principal  lines of business,  our competitive  position,  our management
capability,  our  relationship  with our  affiliates and our asset and liability
management practices.

The Company and CUNA Mutual are members of the Insurance  Marketplace  Standards
Association  (IMSA).  IMSA is a newly formed independent  industry  organization
dedicated  to  the   practice  of  high   ethical   standards  in  the  sale  of
individually-sold life insurance and annuity products. IMSA members have adopted
policies and procedures that  demonstrate a commitment to honesty,  fairness and
integrity in all customer  contacts  involving  sales and service of  individual
life insurance and annuity products.

CUNA Mutual  owns CUNA Mutual  Investment  Corporation.  CUNA Mutual  Investment
Corporation also owns CUNA Brokerage Services,  Inc. The Company and CUNA Mutual
Investment  Corporation  each  own  a  one-half  interest  in  CIMCO  Inc.  (the
investment adviser to the Ultra Series Fund).

The Fixed Account


The Fixed  Account is part of the  Company's  General  Account.  We use  General
Account assets to support our insurance and annuity obligations other than those
funded by various  separate  accounts.  Subject to applicable  law, we have sole
discretion  over  investment  of the Fixed  Account's  assets.  We bear the full
investment  risk for all assets  contributed to the Fixed  Account.  The Company
guarantees  that all Policy  Value  allocated  to the Fixed  Account is credited
interest  daily  at a net  effective  interest  rate  of at  least  4%.  We will
determine  any interest rate  credited in excess of the  guaranteed  rate at our
sole discretion.


The Fixed Account is not registered with the Securities and Exchange  Commission
and the staff of the  Securities  and Exchange  Commission  has not reviewed the
disclosure in this prospectus relating to the Fixed Account.


The Separate Account and the Funds


We established the Separate  Account on August 16, 1983.  Although the assets in
the Separate Account are our property,  the assets  attributable to the Policies
are not chargeable with  liabilities  arising out of any other business which we
may  conduct.  The assets of the  Separate  Account are  available  to cover our
general liabilities only to the extent that the Separate Account's assets exceed
its liabilities  arising under the Policies and any other policies  supported by
the Separate  Account.  We have the right to transfer to the General Account any
assets  of the  Separate  Account  which are in  excess  of  reserves  and other
contract  liabilities.  Periodically,  the Separate Account makes payments to us
for Mortality and Expense Charges.


The Separate Account is divided into Subaccounts.  The income, gains and losses,
realized  or  unrealized,  from the  assets  allocated  to each  Subaccount  are
credited to or charged against that Subaccount  without regard to income,  gains
or losses from any other Subaccount.

The  Separate  Account has been  registered  with the  Securities  and  Exchange
Commission  ("SEC") as a unit investment trust under the Investment  Company Act
of 1940 ("1940 Act") and meets the  definition  of a Separate  Account under the
federal securities laws.  Registration with the SEC does not involve supervision
of the management,  investment practices, or policies of the Separate Account or
of the Company by the SEC. The  Separate  Account is also subject to the laws of
the State of Iowa which regulate the operations of insurance companies domiciled
in Iowa.

We do not guarantee the investment performance of the Separate Account or of any
Subaccount.  Policy Value will vary daily with the value of the assets under the
Separate Account. The Death Benefit Proceeds may also vary with the value of the
assets in the  Subaccounts  selected by the Owner.  To the extent that the Death
Benefit  Proceeds payable upon the death of the Insured exceed the Policy Value,
such amounts are our general obligations and payable out of our general account.

Ultra Series Fund

The Ultra Series Fund is a fund with two classes of shares  within each of seven
investment  portfolios.  Class C shares are  offered to  unaffiliated  insurance
company separate accounts and unaffiliated  qualified  retirement plans. Class Z
shares  are  offered to CUNA  Mutual  Group  affiliates  separate  accounts  and
qualified retirement plans. CIMCO Inc. serves as investment adviser to the Ultra
Series  Fund  and  manages  assets  in  accordance  with  general  policies  and
guidelines  established  by the  board of  trustees  of the Ultra  Series  Fund.
Currently,  the Ultra Series Fund offers six Funds as  investment  options under
the Policies.


Money  Market  Fund.  This Fund  seeks high  current  income  from money  market
instruments consistent with preservation of capital and liquidity. An investment
in the  Money  Market  Fund  is  neither  insured  nor  guaranteed  by the  U.S.
Government. There can be no assurance that the Money Market Fund will be able to
maintain a stable Net Asset Value of $1.00 per share.

Bond Fund. This Fund seeks a high level of current  income,  consistent with the
prudent  limitation  of  investment  risk,  through  investment in a diversified
portfolio of fixed-income securities with maturities of up to 30 years.
It principally invests in securities of intermediate term maturities.

Balanced Fund.  This Fund seeks a high total return  through the  combination of
income and capital  growth.  It pursues this objective by investing in the types
of common stocks owned by the Capital  Appreciation  Stock and Growth and Income
Stock  Funds,  the type of bonds  owned by the Bond Fund,  and the type of money
market instruments owned by the Money Market Fund.

Growth and Income Stock Fund. This Fund seeks  long-term  growth of capital with
income as a secondary  consideration.  It pursues this objective by investing in
common stocks of companies  with  financial  and market  strengths and long-term
records of performance.


Capital Appreciation Stock Fund. This Fund seeks long-term growth of capital. It
pursues this objective by investing in common stocks, including those of smaller
companies and of companies undergoing significant change.

Mid-Cap Stock Fund. This Fund seeks long-term capital  appreciation by investing
in mid-size and small  companies.  It pursues this  objective by purchasing  the
common  stock of generally  smaller,  less-developed  issuers  with  valuations,
fundamentals and/or prospects that are attractive to the investment adviser.

T. Rowe Price International Series, Inc.

T. Rowe Price International Stock Portfolio. This Fund seeks long-term growth of
capital through investments primarily in common stocks of established,  non-U.S.
companies.

Rowe Price-Fleming International, Inc. ("RPFI") serves as the investment adviser
to the T. Rowe Price  International  Stock  Portfolio  and manages its assets in
accordance  with general  policies and  guidelines  established  by the board of
directors of the T. Rowe Price  International  Series,  Inc. RPFI was founded in
1979 as a joint  venture  between  T. Rowe  Price  Associates,  Inc.  and Robert
Fleming Holdings Limited.

MFS Variable Insurance Trust

MFS Global  Governments  Series.  This Fund seeks to provide  income and capital
appreciation.

MFS Emerging Growth Series.  This Fund seeks long-term growth of capital through
investments primarily in common stocks of emerging growth companies.


MFS Investment Management(R) ("MFS") serves as the investment adviser to the MFS
Global  Governments Series and MFS Emerging Growth Series and manages its assets
in accordance with general  policies and guidelines  established by the board of
trustees of the MFS Variable  Insurance  Trust.  MFS is a subsidiary of Sun Life
Assurance Company of Canada (U.S.) Financial Services  Holdings,  Inc. which, in
turn, is a wholly owned subsidiary of Sun Life Assurance Company of Canada.


Oppenheimer Variable Account Funds


Oppenheimer High Income Fund/VA.  This Fund seeks a high level of current income
from  investments  in high yield  fixed-income  securities.  High Income  Fund's
investments  include  unrated  securities  or high risk  securities in the lower
rating  categories,  commonly  known as "junk  bonds,"  which are  subject  to a
greater risk of loss of principal and  nonpayment of interest than  higher-rated
securities.

OppenheimerFunds,  Inc. serves as the investment adviser to the Oppenheimer High
Income  Fund/VA and manages its assets in accordance  with general  policies and
guidelines  established  by the board of  trustees of the  Oppenheimer  Variable
Account Funds. The Manager is owned by Oppenheimer  Acquisition Corp., a holding
company that is owned in part by senior  officers of the Manager and  controlled
by Massachusetts Mutual Life Insurance Company.


Templeton Variable Products Series Fund

The Templeton  Variable  Products Series Fund is only available as an underlying
investment of the Separate Account in which this Contract invests.

Templeton   Developing   Markets  Fund.  This  Fund  seeks   long-term   capital
appreciation by investing primarily in emerging markets equity securities.

Templeton  Asset  Management  Ltd.  serves  as  the  investment  adviser  to the
Templeton  Developing  Markets  Fund  and  manages  its  assets  and  makes  its
investment decisions. Templeton Asset Management Ltd. is a Singapore corporation
wholly  owned by  Franklin  Resources,  Inc.,  a publicly  owned  U.S.  company.
Franklin Resources' principal  shareholders are Charles B. Johnson and Rupert H.
Johnson Jr.

More Information About the Funds

Availability of the Funds. The Separate Account purchases shares of the Funds in
accordance  with  separate  participation  agreements.  The  agreements  contain
varying termination  provisions.  If a participation  agreement terminates,  the
Separate  Account may not be able to purchase  additional  shares of the Fund(s)
covered by that agreement.  Likewise, in certain  circumstances,  it is possible
that shares of a Fund may not be available  to the Separate  Account even if the
participation agreement relating to that Fund has not been terminated. In either
event,  owners will no longer be able to allocate  purchase payments or transfer
Policy Value to the Subaccount investing in that Fund.

Resolving Material Conflicts. Shares of the Funds, other than Ultra Series Fund,
are sold to separate  accounts of insurance  companies  that are not  affiliated
with the Company or each other, a practice  known as "shared  funding." They are
also sold to separate  accounts to serve as the  underlying  investment for both
variable  annuity  contracts and variable life insurance  contracts,  a practice
known as "mixed  funding." As a result,  there is a possibility  that a material
conflict may arise between the interests of Owners,  whose  Contract  Values are
allocated  to the  Separate  Account,  and of  owners of other  contracts  whose
contract values are allocated to one or more other separate  accounts  investing
in any one of the Funds.  Shares of some of the Funds may also be sold  directly
to certain  qualified  pension and retirement plans qualifying under Section 401
of the Code. As a result,  there is a possibility  that a material  conflict may
arise  between the interests of Owners or owners of other  contracts  (including
contracts issued by other companies),  and such retirement plans or participants
in such  retirement  plans.  In the event of any such  material  conflicts,  the
Company will consider  what action may be  appropriate,  including  removing the
Fund from the Separate  Account or replacing the Fund with another  Fund.  There
are  certain  risks  associated  with mixed and shared  funding and with sale of
shares to qualified  pension and  retirement  plans,  as disclosed in the Fund's
prospectus.

As with  other  Funds,  Ultra  Series  Fund  sells  shares  in  "mixed  funding"
arrangements.  In addition,  it sells shares  directly to qualified  pension and
retirement  plans sponsored by CUNA Mutual Group. In the future,  it is possible
that Ultra Series Fund may sell shares in "shared funding" arrangements. As with
other funds, in the event of material conflicts,  the Company will consider what
action may be  appropriate,  including  removing an Ultra Series Fund  Portfolio
from the  Separate  Account or  replacing  it with  another  Portfolio  or Fund.
Certain risks  associated with mixed funding and with the sale of shares to CUNA
Mutual  Group  plans  are  disclosed  in the  Ultra  Series  Fund  Statement  of
Additional Information.


Related Fund  Performance.  These mutual fund  portfolios  are not available for
purchase  directly by the general  public,  and are not the same as other mutual
fund  portfolios  with very  similar  or nearly  identical  names  that are sold
directly to the public.  However,  the  investment  objectives  and  policies of
certain  portfolios  available  under  the  policy  may be very  similar  to the
investment  objectives and policies of other  portfolios that are managed by the
same investment adviser or manager. Nevertheless, the investment performance and
results of the portfolios  available  under the policy may be lower,  or higher,
than the investment results of such other (publicly available) portfolios. There
can be no assurance,  and no representation is made, that the investment results
of any of the  portfolios  available  under the policy will be comparable to the
investment  results  of any  other  mutual  fund  portfolio,  even if the  other
portfolio  has the same  investment  adviser or manager and the same  investment
objectives and policies, and a very similar name.


The Policy

Applying for a Policy

To  purchase a Policy,  you must  complete  an  application  and submit it to an
authorized  representative.  You must also pay an  Initial  Required  Premium as
further  described  below.  You must pay the Initial Required Premium during the
lifetime of the Insured,  on or before the Policy Issue Date. All premiums after
the Initial Required Premium must be paid to the Home Office.

Conditions for Policy Issue

The minimum  Specified Amount for this Policy is $50,000 ($25,000 for Issue Ages
65 and over).  The Policy may be issued on individuals up to 75 years of Age. We
require evidence of insurability  satisfactory to us before issuing a Policy. In
some cases, this evidence will include a medical examination.

Policy Issue Date


Full Insurance coverage under the Policy begins as of the Policy Issue Date. The
Policy Issue Date is also used to  determine  Policy  Anniversaries  and Monthly
Processing  Days. If the Initial  Required Premium is paid with the application,
and,  after  underwriting  is complete,  the Policy is approved for issue at the
Specified Amount applied for, then the Policy Issue Date is the Valuation Day as
of which the  Policy is  approved.  If the  Initial  Required  Premium  does not
accompany the  application or if the Policy is approved for issue at a Specified
Amount other than that requested in the application,  then the Policy Issue Date
is  approximately  ten days  after the  Valuation  Day as of which the Policy is
approved.


Temporary Insurance Agreement

If the  Initial  Required  Premium is paid with the  application,  the  proposed
Insured  will be  covered  prior to the  Policy  Issue  Date  under a  Temporary
Insurance  Agreement.  For the period  beginning  on the  Valuation  Day that we
receive the Initial Required Premium until all information necessary to complete
underwriting is received,  the coverage is 50% of the Specified Amount requested
in the application up to $150,000. After that period, and until the Policy Issue
Date,  coverage under a Temporary  Insurance  Agreement is the Specified  Amount
requested in the application up to $300,000. No temporary insurance is available
in  connection  with  coverage that is normally  available  through  riders to a
Policy.  The  details  of the  Temporary  Insurance  Agreement  are found in the
Agreement which accompanies the Policy.

Right-to-Examine Period

You may cancel the Policy before the latest of the following three events:

      o  45 days after the date of the application.

      o  10 days after we have personally  delivered or have sent the Policy and
         a Notice of Right of Partial Withdrawal to you by first class mail. (20
         days if the policy is a replacement for an existing  policy,  or longer
         if required by state law.)

      o  10 days  after you  receive  the  Policy.  (20 days if the  policy is a
         replacement  for an  existing  policy,  or longer if  required by state
         law.)

To cancel the Policy,  you must mail or deliver the Policy to the representative
who sold it or to us at our Home Office. If you return the Policy, we will treat
it as if it had not been issued. You will receive a refund equal to the premiums
paid, unless state law requires a different result.

If there is an increase in  Specified  Amount and the increase is not the result
of a change in death  benefit  option,  you will be  granted a  right-to-examine
period,  with respect to the  increase.  You may request a  cancellation  of the
increase during the right-to-examine  period. You will then receive a refund (if
actual  payment was  received) or a credit.  A credit will be made to the Policy
Value  allocated  among  the  Subaccounts  and Fixed  Account  as if it were Net
Premium,  equal  to  all  Insurance  Charges  attributable  to the  increase  in
Specified Amount, including rider costs arising from the increase. The refund or
credit  will be made  within  seven  days  after  we  receive  the  request  for
cancellation on the appropriate  form containing all necessary  signatures.  Net
Premiums  paid upon  application  of an  increase  in  Specified  Amount will be
allocated to the  Subaccounts  and/or the Fixed Account and will not be refunded
following  cancellation  of the  increase.  Owners who  request an  increase  in
Specified Amount should take this into consideration in deciding whether to make
any premium payments during the right-to-examine period for the increase.

Flexibility of Premiums

The Policy provides for a planned annual premium  determined by you. You are not
required,  however,  to pay premiums in  accordance  with the planned  schedule.
Premiums are generally  flexible both as to timing and amount.  Premiums must be
large enough to keep the Policy In Force. You may pay premiums after the Initial
Required Premium at any time while the Policy is In Force.

The Initial  Required Premium is at least one-sixth (1/6) of the Basic Guarantee
Premium.  This is the minimum  premium  that must be paid before we will issue a
Policy.  The Basic  Guarantee  Premium  is the sum of the  expected  first  year
charges plus the first year Surrender  Charge and provides  certain  protections
against Lapse.

A higher level of premium, the Extended Guarantee Premium,  will fund the Policy
at the Extended  Guarantee Level which provides  protection  against Lapse.  The
Extended  Guarantee  Premium  equals  the  current  guideline  level  premium as
determined by the current Internal Revenue Code.

The Initial  Required  Premium,  the Planned  Premium,  the  Extended  Guarantee
Premium,  and the  Basic  Guarantee  Premium  are  shown on the data page of the
Policy.  We reserve  the right to refuse any premium  payment  that is less than
$50.

The total of all premiums paid may never exceed the maximum  premium  limitation
determined  by the Internal  Revenue Code for  treatment of the Policy as a life
insurance  policy.  If at any time a premium is paid which would result in total
premiums  exceeding  the maximum  premium  limitation,  we will only accept that
portion of the premium  which would make total  premiums  equal the maximum.  We
will return any excess  amount and will not accept  further  premiums  until the
maximum premium limitation increases.

We reserve  the right to refuse any  premium  or part of a premium  which  would
increase the Death Benefit of the Policy by more than the amount of the premium.

Allocation of Net Premiums

You  determine  what  percentages  of the Net  Premiums  are  allocated  to each
Subaccount  and the Fixed  Account.  Any allocation to a Subaccount or the Fixed
Account  must be at least 5% of amount  applied and only whole  percentages  are
permitted.

Initial Required Premiums are allocated as follows:


If the Initial  Required  Premium is received before we issue the Policy,  it is
held in the company's general account until the Policy Issue Date. On the Policy
Issue  Date,  the Net  Premium is  allocated  to the  Subaccounts  and the Fixed
Account.  Allocations  are made by the Owner and recorded on the application for
the Policy.  These allocations apply to future Net Premiums until the allocation
is changed by the Owner.


Lapse

If your Surrender Value on any Monthly Processing Day is insufficient to pay the
Monthly  Deduction,  then we will mail you a written notice informing you that a
Grace Period has begun under the Policy.  If sufficient  Net Premium is not paid
during the Grace Period,  the Policy will Lapse without  value.  The Net Premium
required  to  terminate  the Grace  Period is that  which is  sufficient  to pay
overdue Monthly  Deductions plus the anticipated  amount of the next two Monthly
Deductions.  If the  Insured  dies  during  the  Grace  Period,  unpaid  Monthly
Deduction are deducted from the Death Benefit Proceeds.

Reinstatement

You may ask to have a Lapsed Policy reinstated. We will reinstate a Policy based
upon the original  terms of the Policy if all of the  following  conditions  are
met:

      o  You make a Written  Request to reinstate  the Policy  within five years
         after the Lapse.

      o  You  provide  satisfactory   evidence  of  insurability  (the  Cost  of
         Insurance  rates  following  reinstatement  will be based upon the risk
         classification of the reinstated Policy).

      o  You pay Net Premiums in an amount  sufficient  to cover unpaid  Monthly
         Deduction due prior to the end of the Grace Period plus the anticipated
         amount of two Monthly Deductions.

      o  You pay the amount of or reinstate any loan  outstanding as of the date
         of Lapse.


The  reinstatement  will become  effective  immediately upon our approval of the
reinstatement.

Premiums to Prevent Lapse


If your Policy meets the premium requirements of one of the guarantees described
below,  your Policy will  continue  In Force for the  duration of the  guarantee
provided you meet the requirements of that guarantee.  The guarantees  described
may vary by state.

      a. Basic Guarantee:  The Basic Guarantee is in effect if the total of your
         premiums on each Monthly  Processing  Day  following  your Policy Issue
         Date,  less the total of any  Partial  Withdrawals  and loans  taken to
         date,  is at least  equal to the  Basic  Guarantee  Premium.  The Basic
         Guarantee  Premium  requirement  is  equal to the  total  of all  Basic
         Guarantee Premiums  accumulated as of that Monthly Processing Day. This
         Basic  Guarantee  will remain in effect as long as you meet the premium
         requirements,  and will continue  until the later of: 1.) the Insured's
         Attained Age 65; or 2.) 10 years after the Policy Issue Date. The Basic
         Guarantee Premium as of the Policy Issue Date is shown on the data page
         of the Policy.  If you make a change to your Policy  benefits or change
         how you fund your  Policy,  this amount will change and will affect the
         premium required for the Basic Guarantee.


      b. Extended Guarantee: The Extended Guarantee is in effect if the total of
         your  premiums on each Monthly  Processing  Day  following  your Policy
         Issue Date,  less the total of any Partial  Withdrawals and loans taken
         to  date,  is  at  least  equal  to  the  Extended   Guarantee  Premium
         requirement. The Extended Guarantee Premium requirement is equal to the
         total amount of all Extended Guarantee Premiums  accumulated as of that
         Monthly  Processing Day. This Extended  Guarantee will remain in effect
         as long as you meet the premium  requirements,  and will continue until
         the Insured's Attained Age 95. The Extended Guarantee Premium as of the
         Policy Issue Date is shown on the data page of the Policy.  If you make
         a change to your Policy  benefits  or change how you fund your  Policy,
         this amount will  change and will affect the premium  required  for the
         Extended Guarantee.


You will be notified if the total of your net premiums are no longer  sufficient
to keep the Basic  Guarantee or Extended  Guarantee  in effect.  If the Basic or
Extended  Guarantee were  previously in effect,  you will have 61 days to pay us
sufficient premium in order to keep the guarantee in effect.


During the guarantee period,  Monthly Deduction will continue to be deducted and
may result in a Surrender  Value of less than zero at the end of the period.  If
your  Surrender  Value is equal to or less than zero at the end of the guarantee
period, we will mail a notice of impending  termination to you at your last post
office address known to us and your Grace Period will begin.

Death Benefit Proceeds

Payment of Death Benefit Proceeds.  When we receive satisfactory,  written proof
of  the  Insured's  death,  we  will  pay  the  Death  Benefit  Proceeds  to the
Beneficiary.  If no  Beneficiary  survives  the  Insured,  we will pay the Death
Benefits Proceeds to you, if living, or to your estate.

We will pay Death  Benefit  Proceeds  payable to your estate in one sum. We will
pay Death Benefit Proceeds  payable to you or to other  beneficiaries in one sum
unless  another  settlement  option is  selected.  If the  Beneficiary  is not a
natural person,  Death Benefit Proceeds due may only be applied under settlement
options we consent to.

We will pay  interest  on single  sum Death  Benefit  Proceeds  from the date we
receive proof of death (or from the date of the insured's  death, if required by
law), until the date of payment. Interest will be paid at an annual rate that we
determine.

During the Insured's lifetime, you may direct that the Death Benefit Proceeds be
paid under one of the settlement options. We must receive the written consent of
all  Irrevocable  Beneficiaries  and assignees  before the selection.  After the
Insured's  death,  if you did not select a settlement  option,  any  Beneficiary
entitled to receive the proceeds in one sum may select a settlement option.

Death Benefit Options 1 and 2. You may select one of two death benefit  options.
Your  selection will affect the Death Benefit,  the Monthly  Deduction,  and the
Policy Value. Under either option, Death Benefit Proceeds are equal to:

   o The Death Benefit on the date of death; plus
   o Any premiums received after date of death; minus
   o Any Partial Withdrawals taken after the date of death; minus
   o Any insurance charges due if the insured dies during a Grace Period; minus
   o Any Loan Amount.

The Death Benefit, however, differs under the two options.

Under Option 1, the Death Benefit is the greater of:

   o The Specified Amount.
   o The Policy Value on the  insured's  date of death  multiplied  by the Death
     Benefit Percentage Factor.

Under Option 2, the Death Benefit is the greater of:

   o The Specified Amount plus the Policy Value on the date of death.
   o The Policy Value on the  insured's  date of death  multiplied  by the Death
     Benefit Percentage Factor.


The Death  Benefit  Percentage  Factor is the ratio of Death  Benefit  to Policy
Value  required by the Internal  Revenue  Code for  treatment of the Policy as a
life insurance  Policy.  The Death Benefit  Percentage Factor varies by Attained
Age as shown in Appendix C. The Death Benefit  Percentage  Factor decreases from
year to year as the Age of the Insured increases.


The illustrations in Appendix A show how the death benefit option affects Policy
values.  Illustrations 1, 2, 5 and 6 assume death benefit option 1 is in effect.
Illustrations 3, 4, 7, and 8 assume death benefit option 2 is in effect.

Change of Death Benefit Option

You may change the death benefit option.  The change will become effective as of
the first Monthly  Processing Day after a Written Request  satisfactory to us is
received  at the Home  Office.  We  reserve  the right to  require  evidence  of
insurability.

If option 1 is  changed  to option 2, the  Specified  Amount is  reduced  by the
amount of the Policy Value on the effective date of the change. This change does
not alter the amount of the  Policy's  death  benefit at the time of the change,
but does  affect  how the death  benefit is  determined  from that point on. The
death  benefit will vary with Policy Value from that point on,  unless the death
benefit derived from application of the Death Benefit Percentage Factor applies.
No change from death benefit  option 1 to death  benefit  option 2 is allowed if
the resulting  Specified Amount would be less than $40,000 ($20,000 if Issue Age
is 65 and over).

If option 2 is changed to option 1, the  Specified  Amount is  increased  by the
amount of the Policy Value on the effective date of the change. This change does
not alter the amount of the  Policy's  Death  Benefit at the time of the change,
but does affect the  determination  of the Death Benefit from that point on. The
Death Benefit as of the date of the change becomes the new Specified  Amount and
will remain at that level,  unless the Death Benefit derived from application of
the Death Benefit Percentage Factor applies.


Your insurance goals should determine the appropriate  death benefit option.  If
you  prefer  to  have  favorable  investment  results  and  additional  premiums
reflected in the form of an increased  death  benefit,  you should  choose death
benefit option 2. If you are satisfied with the amount of insurance coverage and
wish to have favorable  investment results and additional  premiums reflected to
the maximum  extent in increasing  Cash Values,  you should choose death benefit
option 1.


A change of death benefit  option will also change the Cost of Insurance for the
duration of the Policy.  The Cost of Insurance on any Monthly  Processing Day is
equal to the Net Amount At Risk,  multiplied by the Cost of Insurance  rate. The
Cost of  Insurance  rate is the same  under  both  options,  but the  difference
between Death Benefit and Policy Value varies  inversely with Policy Value under
option 1, but is constant under option 2, unless the Death Benefit  derived from
application of the Death Benefit Percentage Factor applies.

Change of Specified Amount

You may change the Specified  Amount at any time after the first Policy year. If
more than one increase is requested per Policy year, we may charge $100 for each
increase after the first  request.  Changes must be requested in writing and are
subject to the following conditions.


Decreases.  After the decrease,  the  Specified  Amount must be at least $40,000
($20,000  for Issue Ages 65 and  over).  The  decrease  is  effective  as of the
Monthly  Processing Day coincident with or the next following day the request is
received at the Home Office.  For purposes of determining the Cost of Insurance,
any decrease is applied to the initial  Specified Amount and to increases in the
Specified  Amount in reverse  order in which they become  effective.  A decrease
does not result in reduced Surrender Charges.

Increases.  A  supplemental  application  containing  evidence  of  insurability
satisfactory to us is required. The effective date of the increase will be shown
on an endorsement to the Policy.


Because the Surrender Charge is a function of Specified  Amount,  an increase in
Specified  Amount  results in an increase in the  applicable  Surrender  Charge.
However, no additional  Surrender Charges will accrue for increases in Specified
Amount due to a change from death benefit option 2 to death benefit option 1.

Likewise,  because the Administrative  Charge is a function of Specified Amount,
an  increase  in  Specified  Amount  results  in  an  increase  in  the  ongoing
Administrative  Charge. As with the Surrender Charge, an increase resulting from
a change in Death  Benefit  Option 2 to Option 1, does not result in an increase
in the Administrative Charge.

We reserve the right to require the payment of additional  premiums in an amount
equal to the Initial  Required  Premium which would be charged based on Attained
Age and rating class for a newly-issued  Policy with a Specified Amount equal to
the amount of increase, as a condition of allowing an increase.

The rating class  assigned to an increase in Specified  Amount may result in the
use of a Cost of  Insurance  rate  different  than  the Cost of  Insurance  rate
charged on the original Specified Amount.

Policy Values

Policy Value.  The Policy Value is the sum of the Variable Account Value (itself
the sum of the Subaccount Values),  the Fixed Account Value and the Loan Account
Value.  Policy Value is determined as of the end of each Valuation  Period. As a
result, Policy Value increases whenever:

   o  Investment gains occur in any Subaccount.
   o  Interest is credited to the Policy for amounts held in the Fixed Account.
   o  Interest is credited to the Policy for any Loan  Amounts  held in the Loan
      Account.
   o  Additional premiums are paid.
   o  Policy dividends are paid into the Subaccounts or Fixed Account.

Policy Value decreases whenever:

    o  Investment losses occur in any Subaccount.
    o  Monthly Deduction or service fees are paid.
    o  A Partial Withdrawal occurs.

Policy Value remains constant when:

   o A Policy loan is either disbursed or repaid.

   o Amounts are transferred between any Subaccount or Fixed Account and the
     Loan Account, or when amounts are transferred among the Subaccounts and
     the Fixed Account (exclusive of any transfer charge).

The  Subaccount  Value  attributable  to a Subaccount  is equal to the number of
Accumulation  Units that the Policy has in each  Subaccount,  multiplied  by the
Accumulation Unit Value of that Subaccount.  The Accumulation Unit Value of each
Subaccount was set at $10 for the first Valuation Period.  The Accumulation Unit
Value may  increase  or  decrease  from one  Valuation  Period to the next.  The
Accumulation Unit Value will vary between Subaccounts.

Transfer of Values


You may make the following  transfers of Policy Value: 1) between Subaccounts at
anytime 2) from a Subaccount to the Fixed Account at any time except for the six
month  period  after a transfer  out of the Fixed  Account and 3) from the Fixed
Account  into the  Subaccounts  only during the 30 day period  beginning  on and
immediately following the Policy Anniversary.  Only one transfer of up to 25% of
the Fixed Account Value is allowed each Policy year. However, we currently waive
these restrictions on transfers from the Fixed Account.


A  transfer  may  be  requested  in  writing  or  by  an  authorized   telephone
transaction.  A written transfer request must be made on a form  satisfactory to
us and contain your original signature.  The Written Request will take effect as
of the day it is received at the Home  Office.  You also may make  transfers  by
telephone if we have a signed telephone transfer authorization form from you. We
cannot, however,  guarantee that telephone transfer privileges will be available
at all times. We will exercise reasonable care to prevent unauthorized telephone
transactions.
For example, we will:

      o  Record calls requesting transfers.
      o  Ask the caller  questions  in an attempt  to  determine  if you are the
         caller.
      o  Transfer funds only to other Subaccounts and to the Fixed Account.
      o  Send a written confirmation of each transfer.

If we use reasonable  procedures and believe the instructions to be genuine, you
are at risk of loss if someone gives  unauthorized or fraudulent  information to
us.

The first twelve  transfers in a Policy year are free. We may charge $10 for the
thirteenth  and each  additional  transfer in a Policy  year.  We are  currently
waiving this fee.

A request to transfer  Subaccount Values to other  Subaccounts  and/or the Fixed
Account or from the Fixed Account to one or more  Subaccounts  which is received
before  3:00 p.m.  Central  Standard  Time will take  effect as of the day it is
received.  Transfer  requests  received  after that time are processed as of the
following  Valuation Day. All transfers  requested on the same Valuation Day are
considered one transfer for purposes of the transfer fee.

We also permit transfer requests by facsimile  transmission of a Written Request
provided that we have an original signed fax authorization  from you. We reserve
the right to  discontinue  allowing  telephone and fax transfers at any time and
for any reason. In the event we discontinue this privilege, we will send written
notice to all owners who have currently valid  telephone and fax  authorizations
on file. Such  discontinuance  will become  effective on the fifth Valuation Day
following mailing of the notice by us.

We further  reserve the right to restrict  the ability to transfer  Policy Value
among  Subaccounts  and/or  the  Fixed  Account  if we  believe  such  action is
necessary to maintain the tax status of the Policies.

Dollar Cost Averaging

If  elected  at the time of the  application  or at any  other  time by  Written
Request,  you  may  systematically  or  automatically  transfer  (on a  monthly,
quarterly,  semi-annual or annual basis) specified dollar amounts from the Money
Market  Subaccount to other  Subaccounts.  The fixed dollar amount will purchase
more  Accumulation  Units of a  Subaccount  when their  value is lower and fewer
units when their  value is higher.  Over time,  the cost per  Accumulation  Unit
averages out to be less than if all purchases had been made at the highest value
and  greater  than if all  purchases  had been  made at the  lowest  value.  The
dollar-cost  averaging method of investment reduces the risk of making purchases
only when the price of  Accumulation  Units is high. It does not assure a profit
or protect against a loss in declining markets.

The minimum transfer amount for dollar-cost  averaging is the equivalent of $100
per month. If less than $100 remains in the Money Market, the entire amount will
be  transferred.  The amount  transferred to a Subaccount must be at least 5% of
the amount transferred and must be stated in whole percentages.


Once elected, dollar-cost averaging remains in effect until the earliest of: (1)
the Policy Value in the Money  Market  Subaccount  is depleted to zero;  (2) you
cancel  the  election  (by  Written  request  or by  telephone  if we have  your
telephone  authorization  form on file); or (3) for three successive months, the
Policy Value in the Money Market  Subaccount has been  insufficient to implement
the dollar-cost averaging  instructions you have given to us. We will notify you
when dollar-cost averaging is no longer in effect. There is no additional charge
for using dollar-cost  averaging.  Dollar-cost  averaging transfers do not count
against  the twelve free  transfers  in a Policy  Year.  We reserve the right to
discontinue offering dollar-cost averaging at any time and for any reason.


Automatic Personal Portfolio Rebalancing Service

If elected at the time of the  application  or requested at any time in writing,
you  may  instruct  us  to  automatically  transfer  (on a  monthly,  quarterly,
semi-annual   or  annual  basis)  Policy  Value  between  and  among   specified
Subaccounts  in order to achieve a particular  percentage  allocation  of Policy
Value  among  the  Subaccounts.  The  percentage  allocations  must be in  whole
percentages  and must be at  least 5% per  allocation.  You may  start  and stop
automatic  Policy Value  rebalancing  at any time and may specify any percentage
allocation of Policy Value between or among as many Subaccounts as are available
at the time the  rebalancing is elected.  (If you elect  automatic  Policy Value
rebalancing without specifying percentage allocation(s), we will allocate Policy
Value in accordance with your currently  effective  premium  payment  allocation
schedule.) There is no additional charge for using Policy Value rebalancing.

Other Types of Automatic Transfers

If  elected  at the time of the  application  or at any  other  time by  Written
Request,  you  may  systematically  or  automatically  transfer  (on a  monthly,
quarterly,  semi-annual  or annual  basis)  Policy Value from one  Subaccount to
another.  Such  automatic  transfer  amounts may be requested  on the  following
basis:  (1)  as a  specified  dollar  amount;  (2)  as  a  specified  number  of
accumulation  units; (3) as a specified  percent of Policy Value in a particular
Subaccount,  or (4) in an amount  equal to the excess of a  Specified  Amount of
Policy Value in a particular Subaccount.

The minimum  automatic  transfer  amount is the equivalent of $100 per month. If
less than $100 remains in the  Subaccount  from which  transfers are being made,
the entire amount will be  transferred.  The amount  transferred to a Subaccount
must be at least  5% of the  amount  transferred  and  must be  stated  in whole
percentages.  Once  elected,  automatic  transfers  remain in  effect  until the
earliest of: (1) the Policy Value in the Subaccount from which the transfers are
being made is  depleted  to zero;  (2) you cancel the  election in writing or by
telephone or fax if we have a telephone / fax  authorization on file; or (3) for
three successive months, the Policy Value in the Subaccount from which transfers
are  being  made has been  insufficient  to  implement  the  automatic  transfer
instructions  you have  given us. We will  notify  you when  automatic  transfer
instructions  are no longer in effect.  There is no additional  charge for using
automatic  transfers.  We reserve the right to  discontinue  offering  automatic
transfers at any time and for any reason.

Surrender and Partial Withdrawals

Policy Surrender. You may Surrender the Policy for its Surrender Value. You must
obtain the written consent of all assignees or Irrevocable  Beneficiaries before
a surrender. We may require the return of the Policy.

Surrender of the Policy is effective as of the date we receive a Written Request
for surrender. The Policy and all insurance terminate upon surrender.

Partial Withdrawal. You may make Partial Withdrawals by Written Request. Written
consent of all assignees or irrevocable  beneficiaries must be obtained prior to
any Partial  Withdrawal.  An amount up to the Policy Surrender  Value,  less two
months  of  insurance  charges,  may be taken as a Partial  Withdrawal.  Partial
Withdrawals will be effective as of the date we receive your Written Request.  A
Partial  Withdrawal  request for the full  Surrender  Value will be considered a
full surrender of the Policy.

You may specify the accounts  from which the Partial  Withdrawal,  including the
service fee, will be deducted.  If any account value is insufficient,  or if you
do not specify  the  accounts,  the amount  will be  deducted  pro rata from the
remaining accounts.

If death benefit Option 1 is in effect at the time of a Partial Withdrawal,  the
Specified  Amount  will be  reduced  by the  amount of the  Partial  Withdrawal,
including the amount of the service fee. If death benefit  Option 2 is in effect
at the time of a  Partial  Withdrawal,  Specified  Amount  will not  change.  We
reserve  the right to  decline a Partial  Withdrawal  request  if the  remaining
Specified Amount would be below the minimum  Specified Amount necessary to issue
a new Policy. If the Death Benefit derived from application of the Death Benefit
Percentage  Factor  applies,  the effect of a Partial  Withdrawal on the monthly
Cost of Insurance and Death Benefit is somewhat different.  The Death Benefit is
then  decreased  by more than the amount  surrendered,  and the monthly  Cost of
Insurance is less than it would have been without the surrender.

Payment  is  generally  made  within  seven  days of the  surrender  or  Partial
Withdrawal date.

Maturity

The Policy  matures on the  Policy  Anniversary  following  the  Insured's  95th
birthday.  Coverage  under the Policy ceases on that date,  and you will receive
maturity  proceeds  equal to the  Surrender  Value as of that  date,  unless the
maturity date has been extended, as allowed by state law.

Payment of Benefits/Settlement Options

Settlement  options  other  than  lump  sum  payments  are,  in our  discretion,
available for Death Benefit Proceeds, surrender proceeds, and maturity proceeds,
payable to natural  persons,  subject to certain  restrictions  on Death Benefit
Proceeds.  Proceeds  payable to a non-natural  person are  available  only under
settlement  options we agree to. The four  available  settlement  options are as
follows:

         1)  Interest  Option.  The  proceeds  may be left  with  us to  collect
         interest  during the lifetime of the payee.  We determine  the interest
         rate each year.  It is  guaranteed  to be not less than the  settlement
         option rate of interest shown on the data page of the Policy. The payee
         may choose to receive  interest  payments  either once a year or once a
         month  (may not be  available  in all  states)  unless  the  amount  of
         interest  to be paid  monthly is less than $25 per month,  or the total
         amount  deposited  is less  than  $2,500,  then  interest  will be paid
         annually.  The payee may withdraw any remaining proceeds, if this right
         was given at the time the option was selected.


         2)  Installment  Option.  The  proceeds  may be left with us to provide
         equal monthly  installments  for a specified  period not less than 5 or
         more than 30 years.  If the original  payee dies before  payments  have
         been  made  for the  chosen  number  of  years;  a.)  payments  will be
         continued for the remainder of the period to the  successor  payee;  or
         b.) the  present  value  of the  remaining  payments,  computed  at the
         interest  rate used to create the  Option 2 rates,  will be paid to the
         successor payee or to the last surviving payee's estate, if there is no
         successor  payee.  The interest we guarantee to pay is set forth in the
         Policy.  Additional interest,  if any, will be payable as determined by
         us. (This option may not be available in all states.)


         3) Life Income - Guaranteed  Period  Certain.  The proceeds may be left
         with us to provide  monthly  installments  for as long as the  original
         payee  lives.  A  guaranteed  period of 10 or 20 years may be selected.
         Payments  will cease when the original  payee dies or at the end of the
         guaranteed  period,  whichever  is later.  If the  original  payee dies
         during the guaranteed period, the remaining guaranteed payments will be
         paid to the  successor  payee or the  successor  payee may  receive the
         present value of the remaining  payments  computed at the interest rate
         for this option.

         4) Joint and Survivor Life. The proceeds may be left with us to provide
         monthly  installments  for two  payees  for a  guaranteed  period of 10
         years. After the 10-year period is over, payments will continue as long
         as either of the original payees is living.

The minimum  amount that can be applied under  settlement  options 2, 3 and 4 is
$2,500 or that amount which will provide an initial  monthly  installment  of at
least $25.

We may,  at our  option,  provide  for  additional  settlement  options or cease
offering any of the settlement options described above.

Policy Loans

General.  At any time  prior to the  Maturity  Date  while the  Insured is still
living and the Policy is In Force, you may, by Written Notice, borrow money from
us using the Policy as the  security for the loan.  The maximum  amount that you
may borrow is 90% of the Cash Value of the Policy as of the date of the loan.


Interest.  We charge  interest on amounts  that you borrow.  The  interest  rate
charged is 6% and is an effective annual rate compounded  annually on the Policy
Anniversary. Interest is charged in arrears from the date of the loan and is due
from you on each Policy Anniversary for the prior Policy Year. If you do not pay
the interest  when due,  the amount of the interest is added to the  outstanding
Loan Amount. Thus, unpaid interest is charged interest during the ensuing Policy
Year.  For  Policies  in the 11th  Policy  Year or later,  we charge a preferred
effective  annual  interest rate up to 4.5% on amounts  borrowed.  We may charge
interest at lower rates from time to time.


We credit Loan Account Value with interest at an effective annual rate of 4%. On
each  Policy  Anniversary,  interest  earned  on Loan  Account  Value  since the
preceding  Anniversary is transferred to the  Subaccounts and the Fixed Account.
Unless you specify otherwise, such transfers are allocated in the same manner as
transfers of collateral to the Loan Account.

Loan  Collateral.  When we make a loan to you,  we  transfer an amount of Policy
Value sufficient to secure the loan out of the Subaccounts and the Fixed Account
and into the Loan Account.  You may specify how this transferred Policy Value is
allocated from among the Subaccount  Values and the Fixed Account Value.  If you
do not specify the  allocation,  we make the allocation  based on the proportion
that each Subaccount  Value and the Fixed Account Value bear to the Policy Value
as of the date that the transfer is made. If unpaid  interest is due from you on
a Policy Anniversary it is added to the Loan Amount.  Policy Value in the amount
of the interest also is transferred to the Loan Account as of that  Anniversary.
The Policy Value  transferred in connection with unpaid interest is allocated on
the same basis as other Policy Value transferred to the Loan Account.

Loan Account Value is recalculated  when interest is added to the Loan Amount, a
loan repayment is made, or a new loan is made under Policy.

Non-Payment Of Policy Loans. If Loan Account Value exceeds Cash Value,  then you
must make either a loan repayment or a Net Premium  payment  sufficient to raise
the Cash Value or lower the Loan  Account  Value so that Cash Value  exceeds the
Loan  Account  Value.  We will  send  you and any  assignee  of  record a notice
indicating  the amount that must be paid. If payment is not received at the Home
Office within 30 days of the notice being  mailed,  the Grace Period will begin.
(See "Lapse.") If the Grace Period expires  without the payment being made, then
the Policy Lapses.


Loan  Repayment.  You may  repay a loan or repay  any part of a loan at any time
while the  Insured  is still  living  and the  Policy  is In Force  prior to the
Maturity Date.  Upon  repayment of any part of a loan,  Loan Account Value in an
amount  equal to the payment is  transferred  to the  Subaccounts  and the Fixed
Account as of the date that the payment is  received  by us.  Unless you specify
otherwise,  the amount transferred is allocated among or between the Subaccounts
and the Fixed Account in accordance  with your allocation  instructions  for Net
Premium Payments in effect at that time.

Effect of a Policy Loan. A loan,  whether or not repaid,  has a permanent effect
on the Death Benefit and Policy  Values  because the  investment  results of the
Subaccounts  and current  interest  rates credited on Fixed Account Value do not
apply to Policy  Value in the Loan  Account.  The larger the loan and longer the
loan is  outstanding,  the greater will be the effect of Policy Value being held
as collateral in the Loan Account.  Depending on the  investment  results of the
Subaccounts  or credited  interest rates for the Fixed Account while the loan is
outstanding, the effect could be favorable or unfavorable. Policy loans also may
increase the  potential for lapse if investment  results of the  Subaccounts  to
which Surrender Value is allocated is unfavorable. If a Policy Lapses with loans
outstanding, certain amounts may be subject to income tax and a 10% penalty tax.
See "Federal Income Tax  Considerations,"  for a discussion of the tax treatment
of Policy loans. In addition,  if a Policy is a "modified  endowment  contract,"
loans may be currently taxable and subject to a 10% penalty tax.


Charges and Deductions

Fund Charges. Charges made by the Funds are discussed in the Funds' prospectuses
and in their  statements of additional  information  available  from the address
shown on the first page of this prospectus.

Premium  Expense  Charge.  We make a deduction from premiums for Premium Expense
Charges charged by your state of residence. We determine your state of residence
by the  mailing  address as shown on our  records.  The  initial  percentage  of
reduction for state charges is shown on the data page of the Policy.

Monthly Deduction. The Monthly Deduction due on each Monthly Processing Day will
be the sum of:

         o  The Cost of Insurance for that month; plus

         o  The Policy Fee; plus

         o  The Administrative Fee; plus

         o The cost of any additional benefits provided by rider, if any.

The Monthly Deduction is collected by redeeming the number of Accumulation Units
(or fraction of Accumulation  Units) in Subaccounts  (and/or  withdrawing values
from the Fixed Account) in an amount equal to the Monthly Deduction.


Cost of Insurance.  The Cost of Insurance rate for the Policy will be determined
by the Insured's Attained Age, gender, tobacco status, and rating class. Cost of
Insurance rate charges will depend on our  expectations  as to future  mortality
experience.  Tobacco  User  rates  are  determined  based  on Age,  gender,  and
duration.  Higher  rates are  charged if we  determine  that for some reason the
Insured is a higher  mortality risk. The Tobacco User and Non-Tobacco User rates
are further  classified as either  preferred or standard  based on  underwriting
guidelines  and  principles.  The monthly Cost of Insurance rate will not exceed
the rates shown in Table I - Guaranteed Maximum Insurance Rates contained in the
Policy.  However, we may charge less than these rates. While not guaranteeing to
do so, we intend to charge  less than the  guaranteed  maximum  insurance  rates
after the 10th Policy year. The guaranteed  maximum insurance rates are based on
the 1980 CSO Mortality Tables age last birthday.


The Cost of Insurance is determined by multiplying the Cost of Insurance rate by
the Net  Amount  At Risk for a Policy.  Under  death  benefit  option 2, the Net
Amount At Risk is always the Specified Amount. Under death benefit option 1, the
Net Amount At Risk is the Specified  Amount less the Policy Value.  For a Policy
where there has been an increase in Specified Amount, the Cost of Insurance rate
applicable to the initial  Specified  Amount is usually  different from that for
the  increase.  Likewise,  there is a Net  Amount  At Risk  associated  with the
initial  Specified  Amount  and the  increase.  The Net  Amount  At Risk for the
initial  Specified  Amount is multiplied  by the Cost of Insurance  rate for the
initial  Specified  Amount to  determine  the Cost of  Insurance  charge for the
initial  Specified  Amount  and  the Net  Amount  At Risk  for the  increase  is
multiplied by the Cost of Insurance  rate for the increase to determine the Cost
of  Insurance  for the  increase.  To compute  the net  amounts at risk after an
increase for a Policy with an option 1 death benefit, Policy Value is first used
to offset the initial  Specified  Amount,  and any Policy Value in excess of the
initial  Specified  Amount is then  used to offset  the  increase  in  Specified
Amount.

Policy Fee. The Policy Fee is $6 per month.  It is a fee we charge to compensate
for some of the  administrative  expenses  associated  with the Policy.  The fee
cannot be increased.


Administrative  Charge. We assess an administrative  charge of $.45 per thousand
dollars of Specified Amount per year on a monthly basis to reimburse us for some
of the administrative  expenses associated with the Policy. The charge increases
if the Specified Amount increases,  in proportion to the amount of increase. The
charge  does not  decrease  in the event of a Specified  Amount  decrease.  This
charge is only charged  during the first 10 Policy years of the Policy or, on an
increase  in  Specified  Amount,  during  the  first 10 Policy  years  after the
increase.


The  Administrative  Charge,  together  with the  Policy  Fee,  is  designed  to
equitably distribute the administrative costs among all Policies.

Cost of  Additional  Benefits.  The cost of  additional  benefits  will  include
charges  for any  additional  insurance  benefits  added to the Policy by rider.
These charges are for insurance protection, and the amounts will be specified in
the Policy.


Mortality and Expense Risk Charge.  We daily deduct a mortality and expense risk
charge of .00002466% of the Policy's  Variable Account Value,  which is equal on
an annual basis to 0.9%.  The mortality risk assumed is that the Insured may not
live as long as  expected.  The  expense  risk  assumed by us is that the actual
expense will be greater than what we  expected.  We have primary  responsibility
for all  administration  for the  Policy,  the  Separate  Account  and the Fixed
Account.  Such  administration  includes,  among other things,  Policy issuance,
underwriting, maintenance of Policy records, Policy service, and all accounting,
reserves calculations,  regulatory and reporting requirements,  and audit of the
Separate Account. If proceeds from this charge are not needed to cover mortality
and expense risks,  we may use proceeds to finance  distribution of the Policies
or for any other lawful purpose.


Surrender Charges. To reimburse us for sales expenses and Policy issue expenses,
including but not limited to representatives'  commissions,  advertising,  sales
materials,  training  allowances,  and  preparation of  prospectuses,  we deduct
Surrender Charges from the proceeds in the event of a complete  surrender of the
Policy  during the first nine  years.  If the Policy is not  surrendered  in the
first nine years there is no charge. A chart showing the percentage of Surrender
Charges remaining at the beginning of Policy years 2 through 9 is shown below.

The Surrender Charges vary by the Age of Insured,  gender, and rating class. For
a 35-year-old  male  Non-Tobacco  User, the charges would be $7.71 per $1,000 of
the Specified Amount. For a 50-year-old male Non-Tobacco User, the charges would
be $15.91 per $1,000 of Specified  Amount.  For a chart  showing how the charges
vary, see Appendix B.

The Surrender  Charges decrease annually after the first year. The percentage of
the Surrender Charges remaining in each Policy year is:

            Beginning                      Percentage of
           Policy Year              Surrender Charges Remaining
           -----------              ---------------------------
               2                               95%
               3                               90%
               4                               85%
               5                               75%
               6                               65%
               7                               50%
               8                               35%
               9                               20%
              10+                               0%

Transfer  Fee.  Currently,  we allow an  unlimited  number of  transfers in each
Policy year without charge.  After twelve transfers in any given Policy year, we
may deduct $10 per transfer from the amount transferred.

Federal  and State  Income  Taxes.  Other than  Premium  Expense no charges  are
currently made against the Separate  Account and/or Fixed Account for federal or
state  income  taxes.  In the event we  determine  that any such  taxes  will be
imposed,  we may make deductions from the Separate  Account and/or Fixed Account
to pay such taxes.

Duplicate  Policy Charge.  You can obtain a  certification  of your Policy at no
charge. There will be a $30 charge for a duplicate Policy.

Increase  of  Specified  Amount  Charge.  We may  assess a $100  charge for each
increase in Specified Amount after the first in a Policy year.

We currently intend to waive certain fees as stated above. We, however,  reserve
the right to reinstate the fees and charges in the future.

Other Policy Benefits and Provisions

Owner, Beneficiary

You are the person who purchases the Policy and is named in the application. You
may be other than the Insured.

You may name one or more Beneficiaries in the application.  Beneficiaries may be
classified  as primary or  contingent.  If no primary  Beneficiary  survives the
Insured, payment will be made to contingent Beneficiaries.  Beneficiaries in the
same class will receive equal payments unless otherwise directed.  A Beneficiary
must  survive  the  Insured  in order to  receive  his or her share of the Death
Benefit  Proceeds.  If a Beneficiary  dies before the Insured  dies,  his or her
unpaid share is divided  among the  Beneficiaries  who survive the Insured.  The
unpaid  share  will be  divided  equally  unless  you  direct  otherwise.  If no
Beneficiary  survives the Insured,  the Death  Benefit  Proceeds will be paid to
you, if living, or to your estate.

You may change the Beneficiary while the Insured is living.  The written consent
of all Assignees and Irrevocable Beneficiaries must be obtained before a change.
To make a change, you must provide us with a Written Request satisfactory to us.
The  request  will not be  effective  until we record it.  After the  request is
recorded, it will take effect as of the date you signed the request. We will not
be  responsible  for any  payment or other  action  taken  before the request is
recorded.  We  may  require  the  Policy  be  returned  for  endorsement  of the
Beneficiary change.

Our Right to Contest the Policy

We have the right to  contest  the  validity  of the Policy or to resist a claim
under it on the basis of any material  misrepresentation of a fact stated in the
application or any supplemental  application.  We also have the right to contest
the validity of any  increase of Specified  Amount or other change to the Policy
on  the  basis  of  any  material  misrepresentation  of a  fact  stated  in the
application  (or  supplemental  application)  for such  increase  in coverage or
change.  In issuing this Policy,  we rely on all  statements  made by or for the
Insured in the application or in a supplemental  application.  In the absence of
fraud, we consider  statements made in the  application(s) to be representations
and not warranties.


In the  absence  of fraud,  we cannot  bring any  legal  action to  contest  the
validity  of the Policy  after it has been In Force  during the  lifetime of the
Insured for two years from the Policy  Issue  Date,  or if  reinstated,  for two
years from the date of reinstatement.  Likewise,  we cannot contest any increase
in coverage effective after the Policy Issue Date, or any reinstatement thereof,
after such  increase or  reinstatement  has been In Force during the lifetime of
the Insured for two years from its effective date.


Right to Convert


You may convert this Policy to a fixed  policy  during the first 24 months after
the Policy Issue Date.  It may be  converted to a fixed policy by  transferring,
without  charge,  the value in the Subaccounts to the Fixed Account unless state
law requires  otherwise.  If you do so, future payments will be allocated to the
Fixed  Account,  unless  you  specify  otherwise.  The  conversion  will  become
effective when we receive your Written Request.


Transfer of Ownership

You may transfer  ownership of the Policy.  The written consent of all assignees
and Irrevocable  Beneficiaries must be obtained before the transfer. The request
to transfer  must be in writing and filed at the Home Office.  The transfer will
take effect as of the date the notice was signed. We may require that the Policy
be sent in for endorsement to show the transfer of ownership.

We are not  responsible for the validity or effect of any transfer of ownership.
We will not be responsible  for any payment or other action we have taken before
receiving Written Request for transfer.

Collateral Assignments

You may assign the Policy as  collateral  security.  The written  consent of all
Irrevocable Beneficiaries must be obtained before an assignment.  The assignment
must be in writing and filed at the Home Office.  The assignment  will then take
effect as of the date the Written Request was signed.

We are not responsible for the validity or effect of any collateral  assignment.
We will not be responsible  for any payment or other action we have taken before
receiving the written collateral assignment.

A collateral assignment takes precedence over the interest of a Beneficiary. Any
Policy  proceeds  payable to an assignee  will be paid in one sum. Any remaining
proceeds will be paid to the designated Beneficiary or Beneficiaries.

A  collateral  assignee is not an Owner.  A  collateral  assignee is a person or
entity to whom you give some, but not all ownership  rights under the Policy.  A
collateral assignment is not a transfer of ownership.

Effect of Misstatement of Age or Gender

For a Policy based on male or female cost of insurance  rates (see data page for
basis), if the insured's age or gender has been misstated, an adjustment will be
made to reflect the correct age and gender as follows (unless a different result
is required by state law):


         a.  If the  misstatement  is  discovered  at death,  the death  benefit
             amount will be adjusted based on what the cost of insurance rate as
             of the most recent  Monthly  Processing Day would have purchased at
             the insured's correct age and gender.

         b.  If the  misstatement  is  discovered  prior to  death,  the cost of
             insurance rate will be adjusted based on the insured's  correct age
             and gender beginning on the next Monthly Processing Day.


For a Policy based on blended cost of insurance rates (see data page for basis),
a  misstatement  of gender  will not result in an  adjustment.  However,  if the
insured's  age has been  misstated,  an  adjustment  will be made to reflect the
correct age as follows (unless a different result is required by state law):


         a.  If the  misstatement  is  discovered  at death,  the death  benefit
             amount will be adjusted based on what the cost of insurance rate as
             of the most recent  Monthly  Processing Day would have purchased at
             the insured's correct age.

         b.  If the  misstatement  is  discovered  prior to  death,  the cost of
             insurance rate will be adjusted based on the insured's  correct age
             beginning on the next Monthly Processing Day.


Suicide Exclusion

If the Insured commits  suicide,  while sane or insane,  within two years of the
Policy  Issue Date,  our  liability  is limited to an amount equal to the Policy
Value less any Loan Amount.  We will pay this amount to the  Beneficiary  in one
sum.

If the Insured commits suicide,  while sane or insane, within two years from the
effective date of any increase in Specified  Amount,  our liability with respect
to that  increase  is  limited  to an  amount  equal  to the  cost of  insurance
attributable to the increase from the effective date of the increase to the date
of death.

Dividends

While  the  Policy is In  Force,  it will  share in our  divisible  surplus.  We
determine  the Policy's  share  annually.  It is payable  annually on the Policy
Anniversary.  You may select to have dividends paid into the Subaccounts and the
Fixed Account as Net Premiums or to have dividends paid in cash. If no option is
selected,  the dividends will be paid into  Subaccounts  and/or Fixed Account as
Net Premiums.  We currently do not expect to pay  dividends  during the first 10
Policy Years.  For each of Policy years 11-20, we project annual dividends equal
to 0.70% of the Policy Value at the end of the Policy year. For each Policy year
21 and after we project annual  dividends  equal to 1.10% of the Policy Value at
the end of the  Policy  year.  These  dividends  are not  guaranteed.  They  are
reflected in Illustrations 1, 3, 5 and 7 of Appendix A.

Suspension of Payments

For amounts  allocated to the Separate  Account,  we may suspend or postpone the
right to transfer among Subaccounts,  make a surrender or Partial Withdrawal, or
take a Policy loan when:

      1. The New York Stock Exchange is closed other than for customary  weekend
         and holiday closings.

      2. During periods when trading on the Exchange is restricted as determined
         by the SEC.

      3. During  any   emergency  as  determined  by  the  SEC  which  makes  it
         impractical  for the Separate  Account to dispose of its  securities or
         value its assets.

      4. During any other  period  permitted or required by order of the SEC for
         the protection of investors.

To the extent values are allocated to the Fixed Account,  the payment of full or
Partial  Withdrawal  proceeds or loan proceeds may be deferred for up to six (6)
months from the date of the surrender or loan request, unless state law requires
exception to the period of deferment. Death Benefit Proceeds may be deferred for
up to 60 days from the date we receive proof of death.

Accelerated Benefit Option

We will advance up to 50% of a Policy's  eligible  death  benefit,  subject to a
$250,000 maximum per Insured, if we receive  satisfactory proof that the Insured
is  terminally  ill and if you elect to  receive an  accelerated  payment of the
death benefit.  Terminal illness is a non-correctable medical condition in which
the Insured's  life  expectancy is no more than twelve  months.  Policy Value is
excluded from the  calculation of the eligible  death  benefit.  If you elect to
receive an accelerated  benefit, we will assess an administrative  charge (of no
more than $300) and will deduct interest on the amount being  accelerated.  As a
result,  the amount payable to the  Beneficiary at death is reduced by an amount
greater than the amount you receive as an accelerated  benefit.  The accelerated
benefit is available only in states which have approved the  Endorsement and may
vary from  state to state.  The tax  consequences  of  accelerated  benefits  is
uncertain and a tax advisor should be consulted.

Reports To Owners. We will confirm any of the following within seven days:

         o The  receipt of any Net  Premium  (except  premiums  received  before
           Policy Issue Date or by preauthorized check).

         o The receipt of any instructions to change allocation of Net Premiums.

         o Any transfer between  Subaccounts;  any loan, interest repayment,  or
           loan  repayment;  any  Partial  Withdrawal;  any  return  of  premium
           necessary to comply with applicable maximum premium limitations.

         o Any   restoration   to  Policy  Value   following   exercise  of  the
           right-to-examine privilege for an increase in Specified Amount.

         o Exercise of the right-to-examine privilege.

         o An exchange of the Policy or increase in Specified Amount.

         o Full surrender of the Policy.

         o Payment of Death Benefit Proceeds.

We will also  mail to you,  at your  last  known  address  of  record,  a report
containing  such  information  as  may be  required  by  any  applicable  law or
regulation,  and a  statement  for the  Policy  year  showing  all  transactions
previously  confirmed  and any credit to the  Separate  Account of  interest  on
amounts held in the Loan Account.

Voting Rights.  We will vote Fund shares held in the Separate Account at regular
and special  shareholder  meetings of the  underlying  funds in accordance  with
instructions  received from persons having voting interests in the corresponding
Subaccounts.  We  will  vote  shares  for  which  it  has  not  received  timely
instructions and shares  attributable to Policies sold to employee benefit plans
not registered pursuant to an exemption from the registration  provisions of the
Securities  Act of 1933,  in the same  proportion as we vote shares for which it
has  received  instructions.  If,  however,  the  1940  Act  or  any  regulation
thereunder should be amended,  or if the present  interpretation  thereof should
change,  or we otherwise  determine that it is allowed to vote the shares in its
own right, it may elect to do so.

You have the  voting  interest  under a Policy.  The  number of votes you have a
right to instruct will be calculated  separately for each  Subaccount.  You have
the right to  instruct  one vote for each $1 of Policy  Value in the  Subaccount
with  fractional  votes  allocated for amounts less than $1. The number of votes
you have  available  will  coincide  with the date  established  by the fund for
determining  shareholders eligible to vote at the relevant meeting of the Fund's
shareholders.  Voting  instructions  will be solicited by written  communication
before such meeting in accordance with procedures established by the funds. Each
owner having a voting  interest in a Subaccount will receive proxy materials and
reports  relating  to any  meeting  of  shareholders  of the fund in which  that
Subaccount invests.

We may, when required by state insurance regulatory authorities,  vote shares of
a fund without regard to voting  instructions  from owners,  if the instructions
would  require  that  the  shares  be  voted  so as to  cause  a  change  in the
sub-classification  of a fund, or investment objectives of a fund, or to approve
or disapprove an investment  advisory contract for a fund. In addition,  we may,
under  certain  circumstances,  vote shares of a fund  without  regard to voting
instructions  from  owners  in favor  of  changes  initiated  by  owners  in the
investment Policy, or the investment  adviser or the principal  underwriter of a
Fund.  For example,  we may vote against a change if we in good faith  determine
that the  proposed  change is contrary  to state or federal law or we  determine
that the change would not be consistent with the investment objectives of a fund
and would result in the purchase of  securities  for the Separate  Account which
vary  from  the  general  quality  and  nature  of  investments  and  investment
techniques used by our other Separate Accounts.

Riders and Endorsements

A rider attached to a Policy adds additional  insurance and benefits.  The rider
explains the coverage it offers.  A rider is available only in states which have
approved  the rider.  A rider may vary from state to state.  Some riders are not
available to Policies  sold to employee  benefit  plans.  The cost for riders is
deducted  as a part of the  Monthly  Deduction.  Riders  are  subject  to normal
underwriting  requirements.  We reserve  the right to stop  offering  the riders
mentioned below and to offer additional riders.

Children's Insurance. The rider provides level term insurance to Children of the
Insured up to the earlier of Age 23 of the child or Age 65 for the Insured.  The
death  benefit will be payable to the  Beneficiary  stated in the rider upon the
death of any Insured  child.  If the Insured  parent dies before  termination of
this rider, the coverage on each child becomes paid-up term insurance to Age 23.
This rider may be converted to a new Policy without  evidence of insurability on
each Insured  child's 23rd birthday or at Age 65 of the person insured under the
Policy to which the rider is attached, if sooner.

Guaranteed  Insurability.  The rider provides that  additional  insurance may be
purchased on the life of the Insured on specific  future dates at standard rates
without  evidence of  insurability.  It is issued only to standard or  preferred
risks.  It may be issued until the Policy  Anniversary  following  the Insured's
37th birthday.

Accidental  Death  Benefit.  The rider provides for the payment of an additional
death  benefit on the life of the Insured  should death occur due to  accidental
bodily  injury  occurring  before Age 70. The premium for the  Accidental  Death
Benefit is payable to Age 70.

Other Insured.  This rider provides additional level term insurance.  The "other
Insured" could be the Insured  (except in states where it is not allowed by law)
or could be another person within the immediate family of the Insured. The death
benefit expires on the "other  Insured's"  95th birthday or upon  termination of
the Policy,  whichever  comes first.  Evidence of  insurability  is required for
issuance of the rider or to increase the amount of the death benefit.  The rider
may be  issued  until  the  Policy  Anniversary  following  the  Insured's  65th
birthday.

Waiver of Premium  Disability.  This rider provides  that,  during the Insured's
total disability,  we will waive Monthly Deduction for  administrative  and life
insurance costs or Basic Guarantee Premium, if greater.  The rider may be issued
until the Policy  Anniversary  following the Insured's 55th birthday.  It may be
renewed until the Policy Anniversary following the Insured's 65th birthday.

Executive  Benefits Plan Endorsement.  This endorsement is available on policies
issued  in  conjunction  with  certain  types of  deferred  compensation  and/or
employee  benefits plans.  The executive  benefits plan  endorsement  waives the
Surrender Charges on the Policy to which it is attached subject to the following
conditions:

      1. The  Policy  is  surrendered  and the  proceeds  are used to fund a new
         Policy  provided  through  CUNA  Mutual  Life  Insurance  Company or an
         affiliate.

      2. The Policy is owned by a business or trust.

      3. The new Policy is owned by the same entity.

      4. The  insured  under  the  Policy  is a  selected  manager  or a  highly
         compensated  employee  (as those  terms are  defined  by Title 1 of the
         Employee Retirement Income Security Act, as amended).

      5. The insured under the new contract is also a selected manager or highly
         compensated employee.

      6. We receive an  application  for the new contract  (and have evidence of
         insurability satisfactory to us).

There is no charge for this  benefit.  However,  if you  exercise  this  benefit
during the first two contract  (Policy)  years, we reserve the right to charge a
fee to offset  expenses  incurred.  This fee will not exceed $150. The Executive
Benefits Plan Endorsement may not be available in all states.


Federal Income Tax Considerations

Introduction

The following  summary provides a general  description of the federal income tax
considerations associated with the Policy and does not purport to be complete or
to cover all tax  situations.  This  discussion  is not  intended as tax advice.
Counsel or other  competent  tax advisors  should be consulted for more complete
information.  This  discussion  is based upon our  understanding  of the present
federal  income tax laws.  No  representation  is made as to the  likelihood  of
continuation  of the  present  federal  income tax laws or as to how they may be
interpreted by the Internal Revenue Service.

Tax Status of the Policy

In order to qualify as a life insurance contract for federal income tax purposes
and to receive the tax  treatment  normally  accorded life  insurance  contracts
under federal tax law, a Policy must satisfy certain  requirements which are set
forth in the Internal Revenue Code. Guidance as to how these requirements should
be applied  is  limited.  Nevertheless,  we believe  that  Policies  issued on a
standard premium class basis should satisfy the applicable  requirements.  There
is less  guidance,  however,  with respect to Policies  issued on a  substandard
basis,  and it is not clear  whether such Policies will in all cases satisfy the
applicable  requirements,  particularly  if you pay the full  amount of premiums
permitted under the Policy. If it is subsequently  determined that a Policy does
not satisfy the applicable requirements,  we may take appropriate steps to bring
the Policy into  compliance with such  requirements  and we reserve the right to
restrict Policy transactions in order to do so.

In certain circumstances,  owners of variable universal life insurance contracts
have been  considered  for federal  income tax  purposes to be the owners of the
assets of the separate  account  supporting their contracts due to their ability
to exercise  investment  control over those assets.  Where this is the case, the
contract  owners have been currently  taxed on income and gains  attributable to
the separate  account  assets.  There is little  guidance in this area, and some
features  of the  Policies,  such as the  flexibility  of an owner  to  allocate
premium payments and Policy Value and the narrow investment objective of certain
Funds, have not been explicitly addressed in published rulings. While we believe
that the  Policies do not give you  investment  control  over  Separate  Account
assets,  we reserve the right to modify the Policies as necessary to prevent you
from being treated as the owner of the Separate  Account  assets  supporting the
Policy.

In addition,  the Code requires that the investments of the Separate Accounts be
"adequately  diversified"  in  order  for the  Policies  to be  treated  as life
insurance  contracts for federal  income tax  purposes.  It is intended that the
Separate  Accounts,  through  the  Funds,  will  satisfy  these  diversification
requirements.

The  following  discussion  assumes  that  the  Policy  will  qualify  as a life
insurance contract for federal income tax purposes.

Tax Treatment of Policy Benefits

In  General.  We  believe  that  the  death  benefit  under a Policy  should  be
excludible from the gross income of the beneficiary.

Federal,  state  and  local  transfer,  estate,   inheritance,   and  other  tax
consequences   of  ownership  or  receipt  of  Policy  proceeds  depend  on  the
circumstances of each Owner or beneficiary. A tax advisor should be consulted on
these consequences.

Generally,  you will not be deemed to be in  constructive  receipt of the Policy
Value until there is a distribution.  When distributions from a Policy occur, or
when  loans are  taken out from or  secured  by a Policy,  the tax  consequences
depend on whether the Policy is classified as a "Modified Endowment Contract."

Modified  Endowment  Contracts.  Under the Internal  Revenue Code,  certain life
insurance contracts are classified as "Modified Endowment  Contracts," with less
favorable  tax  treatment  than  other  life  insurance  contracts.  Due  to the
flexibility  of  the  Policies  as to  premiums  and  benefits,  the  individual
circumstances  of each  Policy  will  determine  whether it is  classified  as a
Modified  Endowment  Contract.  The rules are too complex to be summarized here,
but  generally  depend on the amount of  premiums  paid  during the first  seven
Policy years or seven years following a material  change to the Policy.  Certain
changes in a Policy after it is issued could also cause it to be classified as a
Modified Endowment Contract.  A current or prospective Owner should consult with
a competent  advisor to determine  whether a Policy  transaction  will cause the
Policy to be classified as a Modified Endowment Contract.

Distributions  Other Than Death  Benefits  from  Modified  Endowment  Contracts.
Policies classified as Modified Endowment Contracts are subject to the following
tax rules:

All distributions  other than death benefits from a Modified Endowment Contract,
including  distributions  upon  surrender and Partial  Withdrawals,  are treated
first as  distributions  of gain  taxable as  ordinary  income  and as  tax-free
recovery  of your  investment  in the  Policy  only  after  all  gain  has  been
distributed.

Loans  taken  from or  secured by a Policy  classified  as a Modified  Endowment
Contract are treated as distributions and taxed in same manner as surrenders and
Partial Withdrawals.

A 10 percent  additional  income  tax is  imposed  on the amount  subject to tax
except where the  distribution or loan is made when you have Attained Age 59 1/2
or are disabled,  or where the distribution is part of a series of substantially
equal  periodic  payments for your life (or life  expectancy) or the joint lives
(or joint life  expectancies)  of the your and your  beneficiary  or  designated
beneficiary.

Distributions  Other Than Death  Benefits  from  Policies  that are not Modified
Endowment Contracts.  Distributions other than death benefits from a Policy that
is not classified as a Modified  Endowment  Contract are generally treated first
as a recovery of your  investment  in the Policy and only after the  recovery of
all investment in the Policy as taxable income.  However,  certain distributions
which  must be made in order to enable the  Policy to  continue  to qualify as a
life insurance  contract for federal income tax purposes if Policy  benefits are
reduced  during the first 15 Policy  years may be treated in whole or in part as
ordinary income subject to tax.

Loans from or secured by a Policy that is not a Modified  Endowment Contract are
generally not treated as distributions. However, the tax consequences associated
with Policy loans after the later of the 10th Policy Anniversary or Attained Age
65 is less clear and a tax advisor should be consulted about such loans.

Finally,  neither  distributions from nor loans from or secured by a Policy that
is not a Modified  Endowment  Contract are subject to the 10 percent  additional
income tax.

Investment  in the  Policy.  Your  investment  in the  Policy is  generally  the
aggregate premium payments.  When a distribution is taken from the Policy,  your
investment  in the Policy is reduced by the amount of the  distribution  that is
tax-free.

Policy  Loans.  In general,  interest  on a Policy loan will not be  deductible.
Before taking out a Policy loan,  you should consult a tax advisor as to the tax
consequences.

Multiple Policies.  All Modified  Endowment  Contracts that are issued by us (or
our  affiliates)  to the same owner during any calendar  year are treated as one
Modified Endowment Contract for purposes of determining the amount includible in
your income when a taxable distribution occurs.


Accelerated Death Benefit Rider. The federal income tax consequences  associated
with the  Accelerated  Benefit  Option  Endorsement  are  uncertain.  You should
consult a qualified tax advisor  about the  consequences  of requesting  payment
under  this  Endorsement.  (See  page  29 for  more  information  regarding  the
Endorsement.)


Special Rules for Pension and Profit-Sharing Plans

If a Policy is  purchased  by a  pension  or  profit-sharing  plan,  or  similar
deferred   compensation   arrangement,   the  federal,   state  and  estate  tax
consequences  could  differ.  A competent  tax advisor  should be  consulted  in
connection with such a purchase.

The amounts of life  insurance  that may be purchased on behalf of a participant
in a pension or profit-sharing  plan are limited.  The current cost of insurance
for the Net Amount At Risk is treated as a "current  fringe benefit" and must be
included  annually in the plan  participant's  gross income. We report this cost
(generally  referred to as the "P.S. 58" cost) to the participant  annually.  If
the plan  participant dies while covered by the plan and the Policy proceeds are
paid to the participant's beneficiary, then the excess of the death benefit over
the Policy  Value is not  taxable.  However,  the cash value will  generally  be
taxable to the extent it exceeds  the  participant's  cost basis in the  Policy.
Policies owned under these types of plans may be subject to  restrictions  under
the  Employee  Retirement  Income  Security  Act of 1974  ("ERISA").  You should
consult a qualified advisor regarding ERISA.

Department of Labor ("DOL")  regulations  impose  requirements  for  participant
loans under retirement plans covered by ERISA.  Plan loans must also satisfy tax
requirements to be treated as nontaxable.  Plan loan requirements and provisions
may differ from Policy loan provisions. Failure of plan loans to comply with the
requirements  and provisions of the DOL regulations and of tax law may result in
adverse  tax  consequences   and/or  adverse   consequences  under  ERISA.  Plan
fiduciaries  and  participants   should  consult  a  qualified   advisor  before
requesting a loan under a Policy held in connection with a retirement plan.

Business Uses of the Policy

Businesses can use the Policy in various  arrangements,  including  nonqualified
deferred compensation or salary continuance plans, split dollar insurance plans,
executive bonus plans, tax exempt and nonexempt  welfare benefit plans,  retiree
medical  benefit plans and others.  The tax  consequences of such plans may vary
depending on the particular facts and  circumstances.  If you are purchasing the
Policy  for any  arrangement  the  value  of  which  depends  in part on its tax
consequences,  you should  consult a qualified  tax  advisor.  In recent  years,
moreover,  Congress has adopted new rules  relating to life  insurance  owned by
businesses.  Any business contemplating the purchase of a new Policy or a change
in an existing Policy should consult a tax advisor.

Possible Tax Law Changes

Although the likelihood of legislative changes is uncertain, there is always the
possibility  that the tax treatment of the Policy could change by legislation or
otherwise.  Consult a tax advisor with respect to legislative  developments  and
their effect on the Policy.

The Company's Taxes

Under current federal income tax law, we are not taxed on the Separate Account's
operations.  Thus,  currently we do not deduct charges from the Separate Account
for its  federal  income  taxes.  We reserve  the right to charge  the  Separate
Account for any future federal income taxes that it may incur.

Under  current  laws in several  states,  we may incur state and local taxes (in
addition to Premium Expense Charges). These taxes are not now significant and we
are not currently charging for them. If they increase, we may deduct charges for
such taxes.

CUNA Mutual Life Insurance Company Directors and Executive Officers
<TABLE>
<CAPTION>

<S>                                     <C>                     <C>
       Name                                          Occupation

    Directors

    James C. Barbre                      1994-Present            ACT Technologies, Inc.
                                                                 President/Chief Operating Officer
                                         1985-1993               Self-employed consultant in carpet
                                                                 Manufacturing and distribution in Dalton, GA

    Robert W. Bream                      1991-Present            United Airlines Employees Credit Union
                                                                 President/Chief Executive Officer

    Wilfred F. Broxterman                1997-Present            Broxterman Group
                                                                 President/Chief Executive Officer
                                         1989-1997               Hughes Aircraft Employees Federal Credit Union
                                                                 President/Chief Executive Officer

    James L. Bryan                       1974-Present            Texans Credit Union
                                                                 President/Chief Executive Officer

    Loretta M. Burd                      1987-Present            Centra Credit Union
                                                                 President/Chief Executive Officer

    Ralph B. Canterbury                  1965-Present            US Airways Federal Credit Union
                                                                 President

    Joseph N. Cugini                     1959-Present            Westerly Community Credit Union
                                                                 President/Chief Executive Officer

    Rudolf J. Hanley                     1982-Present            Orange County Teachers Federal Credit Union
                                                                 President/Chief Executive Officer

    Jerald R. Hinrichs                   1990-Present            Hinrichs & Associates
                                                                 Insurance Marketing Consultants
                                                                 Owner/President

    Michael B. Kitchen                   1995-Present            CUNA Mutual Life Insurance Company*
                                                                 President and Chief Executive Officer
                                         1992-1995               The CUMIS Group Limited
                                                                 President/Chief Executive Officer

    Robert T. Lynch                      1996-Present            Retired
                                         1970-1996               Detroit Teachers Credit Union
                                                                 Treasurer/General Manager

    Brian L. McDonnell                   1977-Present            Navy Federal Credit Union
                                                                 President/Chief Executive Officer

    C. Alan Peppers                      1992-Present            Denver Public Schools Credit Union
                                                                 President/Chief Executive Officer

    Omer K. Reed                         1997-Present            Retired
                                         1959-1997               Self-employed dentist

    Richard C. Robertson                 1959-Present            Arizona State Savings & Credit Union
                                                                 President/General Manager

    Rosemarie M. Shultz                  1997-Present            Retired
                                         1976-1997               North Coast Credit Union
                                                                 President/Chief Executive Officer

    Neil A. Springer                     1994-Present            Springer & Associates, L.L.C.
                                                                 Managing Director
                                         1992-1994               Slayton International, Inc.
                                                                 Senior Vice President

    Farouk D.G. Wang                     1987-Present            University of Hawaii at Manoa
                                                                 Director of Buildings and Grounds Management

    Larry T. Wilson                      1974-Present            Coastal Federal Credit Union
                                                                 President/Chief Executive Officer

    Executive Officers

    Wayne A. Benson                      1997 - Present          CUNA Mutual Life Insurance Company*
                                                                 Chief Officer - Sales

    Michael S. Daubs                     1973-Present            CUNA Mutual Life Insurance Company*
                                                                 Chief Officer - Investments
                                                                 CIMCO Inc.
                                                                 President

    John A. Gibson                       1988-Present            CUNA Mutual Life Insurance Company*
                                                                 Chief Officer - Marketing

    James M. Greaney                     1998-Present            CUNA Mutual Life Insurance Company*
                                                                 Chief Officer - Corporate Services

    Michael B. Kitchen                   1995-Present            CUNA Mutual Life Insurance Company*
                                                                 President and Chief Executive Officer
                                         1992-1995               The CUMIS Group Limited
                                                                 President and Chief Executive Officer

    Reid A. Koenig                       1999-Present            CUNA Mutual Life Insurance Company
                                                                 Chief Officer - Operating
                                         1994-Present            Vice President - Members Services

    Daniel E. Meylink, Sr.               1983-Present            CUNA Mutual Life Insurance Company*
                                                                 Chief Officer - Member Services

    Kevin G. Shea                        1976-Present            CUNA Mutual Life Insurance Company*
                                                                 Chief Officer - Lending Services

<FN>
        *We entered  into a permanent  affiliation  with the CUNA Mutual on July
         1, 1990.  Those persons marked with an "*" hold  identical  titles with
         CUNA Mutual.  The most recent position has been given for those persons
         who have held more than one  position  with the  Company or CUNA Mutual
         Insurance  Society  during the last five year  period.  Each person has
         business addresses at both 2000 Heritage Way, Waverly, Iowa 50677-9202,
         and 5910 Mineral Point Road, Madison, Wisconsin 53705-4456.
</FN>
</TABLE>


Additional Information

Addition, Deletion Or Substitution Of Investments

We reserve the right, to make additions to, deletions from, or substitutions for
the shares of a Fund that are held in the Separate  Account or that the Separate
Account  may  purchase.  If the  shares  of a Fund are no longer  available  for
investment or if, in our judgment,  further investment in any Fund should become
inappropriate,  we may redeem the shares,  if any,  of that Fund and  substitute
shares  of  another  Fund.  To the  extent  required  by the  1940  Act or other
applicable  law, we will not  substitute any shares  attributable  to a Policy's
interest in a Subaccount  without notice and prior approval of the SEC and state
insurance authorities.

We also reserve the right to establish  additional  Subaccounts  of the Separate
Account, each of which would invest in shares of a new corresponding Fund having
a specified investment objective. We may, in its sole discretion,  establish new
Subaccounts or eliminate or combine one or more  Subaccounts if marketing needs,
tax considerations or investment  conditions warrant. Any new Subaccounts may be
made available to existing  Owners on a basis to be determined by us. Subject to
obtaining  any approvals or consents  required by applicable  law, the assets of
one or more  Subaccounts  may be transferred to any other  Subaccount if, in our
sole discretion, marketing, tax, or investment conditions warrant.

In the event of any such substitution or change, we (by appropriate endorsement,
if  necessary)  may change the Policy to  reflect  the  substitution  or change.
Affected Owners will be notified of such a material  substitution or change.  If
you object to the change,  you may exchange the Policy for a fixed benefit whole
life  insurance  policy  then  issued by us. The new  Policy  will be subject to
normal underwriting rules and other conditions  determined by us. No evidence of
insurability will be necessary.  The option to exchange must be exercised within
sixty (60) days of notification to you of the investment Policy change.  You may
also Surrender the Policy.

If we  consider  it to be in the best  interest  of Owners,  and  subject to any
approvals that may be required under applicable law, the Separate Account may be
operated  as a  management  investment  company  under the 1940  Act,  it may be
deregistered under the 1940 Act if registration is no longer required, it may be
combined with other Company separate accounts,  or its assets may be transferred
to another separate account of ours. In addition, we may, when permitted by law,
restrict or eliminate any voting rights of Owners or other persons who have such
rights under the Policies.

State Regulation

We are  subject  to the  laws  of  Iowa  governing  insurance  companies  and to
regulation by the Iowa Insurance Department. An annual statement in a prescribed
form is filed with the Insurance  Department  each year covering our  operations
for the preceding  year and our financial  condition as of the end of such year.
Regulation  by  the  Insurance   Department  includes  periodic  examination  to
determine  our  liabilities  and reserves so that the Insurance  Department  may
certify the items are  correct.  Our books and accounts are subject to review by
the Insurance  Department at all times and a full  examination of its operations
is   conducted   periodically   by  the   National   Association   of  Insurance
Commissioners.  Such  regulation does not,  however,  involve any supervision of
management or investment practices or policies.  In addition,  we are subject to
regulation  under  the  insurance  laws of other  jurisdictions  in which it may
operate.

Legal Proceedings


We, like other life  insurance  companies,  are involved in lawsuits,  including
class  action  lawsuits.  In some  class  action  and other  lawsuits  involving
insurers,  substantial  damages  have been  sought  and/or  material  settlement
payments  have been  made.  Although  the  outcome of any  litigation  cannot be
predicted  with  certainty,  we believe  that at the present  time there are not
pending or  threatened  lawsuits that are  reasonably  likely to have a material
adverse impact on the Separate Account or the Company.


Independent Auditors


The  financial  statements  included  herein and  elsewhere in the  Registration
Statement  have been  included in reliance upon the reports of KPMG Peat Marwick
LLP, Des Moines, Iowa, independent auditors, and upon the authority of said firm
as  experts in  accounting  and  auditing.  The  Company  has  recently  changed
independent  auditors.  The Company  has  retained  PricewaterhouseCoopers  LLP,
Milwaukee, Wisconsin for the 1999 fiscal year.


Actuarial Matters

Actuarial matters included in this prospectus have been examined by Scott Allen,
FSA, MAAA Product Manager Variable Products, CUNA Mutual Life Insurance Company,
Waverly,  Iowa, as stated in the opinion filed as an exhibit to the Registration
Statement.

Registration Statement

A  Registration  Statement  under the  Securities  Act of 1933  relating to this
offering  has been  filed with the SEC.  Certain  portions  of the  Registration
Statement and amendments have been omitted from this prospectus  pursuant to the
rules and  regulations  of the Securities  and Exchange  Commission.  Statements
contained in this prospectus concerning the Policy and other legal documents are
summaries.  The complete documents and omitted  information may be obtained from
the SEC's principal office in Washington, D.C.

Preparing For Year 2000

Like all financial  service  providers,  the Company and its affiliates  utilize
systems that may be affected by Year 2000  transition  issues,  and they rely on
service providers,  including  administrators and investment managers, that also
may be affected.  The Company and its affiliates have developed,  and are in the
process of implementing, a Year 2000 readiness plan, and are confirming that its
service  providers are also so engaged.  The resources that are being devoted to
this effort are substantial.  It is difficult to predict with precision  whether
the amount of resources ultimately devoted, or the outcome of these efforts will
have a negative impact on us or our affiliates.  However, as of the date of this
prospectus,  it is not anticipated that Owners will experience  negative effects
on their investment,  or on the services provided in connection therewith,  as a
result of Year 2000 readiness implementation. As of the date of this prospectus,
the Company and its affiliates  believe that all of their  critical  systems are
Year 2000 ready, but there can be no assurance that we were successful,  or that
interaction  with other service  providers  will not impair the Company's or its
affiliates'  services  at that time.  We will be testing  the  remainder  of our
systems  through out 1999, and will have  continuity  plans in place designed to
minimize the impact of any unforeseen failures.

Distribution Of Policies

Questions  regarding the Policy should be directed to CUNA  Brokerage  Services,
Inc.,  Office of Supervisory  Jurisdiction,  2000 Heritage Way,  Waverly,  Iowa,
50677-9202,  (800)  798-5500,  (319) 352-4090.  Its IRS employer  identification
number is 39-1438257.  CUNA Brokerage  Services,  Inc. is  wholly-owned  by CUNA
Mutual Investment Corporation which in turn is wholly-owned by CUNA Mutual. CUNA
Brokerage  Services,   Inc.,  5910  Mineral  Point  Road,  Madison,   Wisconsin,
53705-4456,  the  principal  underwriter  for  the  Policy  is  a  broker/dealer
registered  under  the  Securities  Exchange  Act of 1934  and a  member  of the
National Association of Securities Dealers.  CUNA Mutual Life Insurance Company,
the issuer of the Policy,  entered into a permanent affiliation with CUNA Mutual
on July 1, 1990.  The Policies will be sold through  registered  representatives
who will be paid first-year and renewal commissions for their services.

We may pay sales  commissions to broker-dealers up to an amount equal to 8.5% of
the total premiums paid under the Policy.  These  broker-dealers are expected to
compensate sales  representatives in varying amounts from these commissions.  We
may also pay other  distribution  expenses such as agents' insurance and pension
benefits, agency expense allowances,  and overhead attributable to distribution.
In  addition,  we may  from  time to time pay or  allow  additional  promotional
incentives  in the  form of  cash  or  other  compensation.  These  distribution
expenses do not result in any  additional  charges under the Contracts  that are
not described under CHARGES AND DEDUCTIONS.

Financial Statements

Our financial  statements are immediately  following the financial statements of
the Separate  Account.  Our financial  statements  should be considered  only as
bearing upon our ability to meet our obligations under the Policy and should not
be considered as bearing on the investment performance of the Separate Account.

<PAGE>

                       CUNA MUTUAL LIFE VARIABLE ACCOUNT


                              Financial Statements

                                 June 30, 1999


                                  (Unaudited)


<PAGE>

                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                      Statements of Assets and Liabilities
                                  June 30, 1999
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                         Money          Treasury                                          Growth and
                                                         Market           2000            Bond           Balanced       Income Stock
Assets:                                                Subaccount      Subaccount      Subaccount       Subaccount        Subaccount
Investments in Ultra Series Fund:
(note 2)
<S>                                                   <C>             <C>             <C>             <C>              <C>
Money Market Fund,
3,136,335 shares at net asset value of
$1.00 per share (cost $3,136,335)                      $3,136,335      $     --        $     --        $      --        $       --

Treasury 2000 Fund,
184,870 shares at net asset value
of $10.03 per share (cost $1,615,171)                        --         1,854,226            --               --                --

Bond Fund,
372,097 shares at net asset value
of $10.40 per share (cost $3,889,863)                        --              --         3,869,724             --                --

Balanced Fund,
3,776,751 shares at net asset value
of $20.53 per share (cost $54,829,046)                       --              --              --         77,539,044              --

Growth and Income Stock Fund,
2,850,946 shares at net asset value
of $36.59 per share (cost $56,685,015)                       --              --              --               --         104,333,305
                                                       ----------      ----------      ----------      -----------      ------------
Total assets                                           $3,136,335      $1,854,226      $3,869,724      $77,539,044      $104,333,305
                                                       ----------      ----------      ----------      -----------      ------------
Liabilities:
Accrued adverse mortality and
expense charges                                             2,657           9,587           3,133           62,040            82,765
                                                       ----------      ----------      ----------      -----------      ------------
Total liabilities                                           2,657           9,587           3,133           62,040            82,765
                                                       ----------      ----------      ----------      -----------      ------------
Net assets                                              3,133,678       1,844,639       3,866,591       77,477,004       104,250,540
                                                       ==========      ==========      ==========      ===========      ============
Units outstanding (note 5)                                159,983         201,769         139,957        1,623,167         1,237,595
                                                       ==========      ==========      ==========      ===========      ============
Net asset value per unit                               $    19.59      $     9.14      $    27.63      $     47.73      $      84.24
                                                       ==========      ==========      ==========      ===========      ============



<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                      Statements of Assets and Liabilities
                                  June 30, 1999
                                   (Unaudited)

                                                      Capital
                                                    Appreciation           International             Global                Emerging
                                                        Stock                  Stock               Governments              Growth
Assets:                                              Subaccount             Subaccount             Subaccount             Subaccount
Investments in Ultra Series Fund:
   (note 2)
<S>                                                <C>                 <C>                    <C>                    <C>
Capital Appreciation Stock Fund,
   1,511,324 shares at net asset value of
   $25.00 per share (cost $22,503,095)              $37,784,116         $           --         $           --         $           --

Investments in T. Rowe Price
International Fund, Inc.:
   International Stock Portfolio,
   424,341 shares at net asset value of
   $15.07 per share (cost $5,458,145)                        --              6,394,821                     --                     --

Investments in MFS(R) Variable Insurance TrustSM:
   Global Governments Series,
   78,601 shares at net asset value of
   $9.99 per share (cost $806,018)                           --                     --                785,229                     --

Investments in MFS(R) Variable Insurance TrustSM:
   Emerging Growth Series,
   361,665 shares at net asset value of
   $24.22 per share (cost $6,017,656)                        --                     --                     --              8,759,516
                                                     ----------             ----------             ----------             ----------
      Total assets                                  $37,784,116             $6,394,821               $785,229             $8,759,516
                                                     ----------             ----------             ----------             ----------
Liabilities:
Accrued adverse mortality and
   expense charges                                       30,164                  5,166                    637                  6,785
                                                     ----------             ----------             ----------             ----------
      Total liabilities                                  30,164                  5,166                    637                  6,785
                                                     ----------             ----------             ----------             ----------
      Net assets                                     37,753,952              6,389,655                784,592              8,752,731
                                                     ==========             ==========             ==========             ==========
      Units outstanding (note 5)                      1,318,804                436,700                 65,948                479,712
                                                     ==========             ==========             ==========             ==========
      Net asset value per unit                           $28.63                 $14.63                 $11.90                 $18.25
                                                     ==========             ==========             ==========             ==========

See accompanying notes to financial statements.


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                            Statements of Operations
 For the six months ended June 30, 1999 and the years ended December 31, 1998 and 1997
                                   (Unaudited)

                                                          MONEY MARKET SUBACCOUNT                     TREASURY 2000 SUBACCOUNT

Investment income (loss):                                  1999           1998           1997        1999         1998         1997
                                                    -----------    -----------    -----------    --------    ---------    ---------

<S>                                                 <C>            <C>            <C>            <C>         <C>          <C>
Dividend income                                     $    76,896    $   123,985    $    85,594    $   --      $ 106,391    $ 106,851
Adverse mortality and expense charges
(note 3)                                                (15,432)       (22,312)       (15,448)     (8,201)     (15,826)     (14,583)
                                                    -----------    -----------    -----------    --------    ---------    ---------
Net investment income (loss)                             61,464        101,673         70,146      (8,201)      90,465       92,268
                                                    -----------    -----------    -----------    --------    ---------    ---------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                                 --             --             --          --           --           --
Proceeds from sale of securities                      1,968,342      2,979,908      4,634,860        --           --           --
Cost of securities sold                              (1,968,342)    (2,979,908)    (4,634,860)       --           --           --
                                                    -----------    -----------    -----------    --------    ---------    ---------
Net realized gain (loss) on security
transactions                                               --             --             --          --           --           --
Net change in unrealized appreciation
or depreciation on investments                             --             --             --        18,322       21,682        1,846
                                                    -----------    -----------    -----------    --------    ---------    ---------
Net gain (loss) on investments                             --             --             --        18,322       21,682        1,846
                                                    -----------    -----------    -----------    --------    ---------    ---------
Net increase (decrease) in net assets
resulting from operations                           $    61,464    $   101,673    $    70,146    $ 10,121    $ 112,147    $  94,114
                                                    ===========    ===========    ===========    ========    =========    =========


                                                              BOND SUBACCOUNT                           BALANCED SUBACCOUNT

Investment income (loss):                               1999         1998         1997           1999           1998           1997
                                                   ---------    ---------    ---------    -----------    -----------    -----------

<S>                                                <C>          <C>          <C>          <C>            <C>            <C>
Dividend income                                    $  52,054    $ 196,337    $ 136,739    $   450,441    $ 1,934,712    $ 2,062,026
Adverse mortality and expense charges
(note 3)                                             (17,109)     (30,006)     (23,285)      (328,160)      (577,128)      (509,762)
                                                   ---------    ---------    ---------    -----------    -----------    -----------
Net investment income (loss)                          34,945      166,331      113,454        122,281      1,357,584      1,552,264
                                                   ---------    ---------    ---------    -----------    -----------    -----------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                                57        2,477          379           --            3,744        758,320
Proceeds from sale of securities                     386,578      441,318      402,615      2,372,537      4,012,722      4,525,247
Cost of securities sold                             (382,478)    (426,398)    (394,979)    (1,727,342)    (3,159,159)    (3,785,014)
                                                   ---------    ---------    ---------    -----------    -----------    -----------
Net realized gain (loss) on security
transactions                                           4,157       17,397        8,015        645,195        857,307      1,498,553
Net change in unrealized appreciation
or depreciation on investments                       (66,161)     (14,556)      41,691      6,054,615      5,340,950      5,202,066
                                                   ---------    ---------    ---------    -----------    -----------    -----------
Net gain (loss) on investments                       (62,004)       2,841       49,706      6,699,810      6,198,257      6,700,619
                                                   ---------    ---------    ---------    -----------    -----------    -----------
Net increase (decrease) in net assets
resulting from operations                          ($ 27,059)   $ 169,172    $ 163,160    $ 6,822,091    $ 7,555,841    $ 8,252,883
                                                   =========    =========    =========    ===========    ===========    ===========

See accompanying notes to financial statements.



<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                            Statements of Operations
 For the six months ended June 30, 1999 and the years ended December 31, 1998 and 1997
                                   (Unaudited)

                                              GROWTH AND INCOME STOCK SUBACCOUNT              CAPITAL APPRECIATION STOCK SUBACCOUNT

Investment income (loss):                         1999            1998            1997           1999           1998           1997
                                          ------------    ------------    ------------    -----------    -----------    -----------

<S>                                       <C>             <C>             <C>             <C>            <C>            <C>
Dividend income                           $    265,776    $    869,525    $    778,858    $    10,602    $    88,433    $   119,794
Adverse mortality and expense charges
(note 3)                                      (420,525)       (691,564)       (527,025)      (156,180)      (259,874)      (182,627)
                                          ------------    ------------    ------------    -----------    -----------    -----------
Net investment income (loss)                  (154,749)        177,961         251,833       (145,578)      (171,441)       (62,833)
                                          ------------    ------------    ------------    -----------    -----------    -----------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                     377,739       3,106,051       1,145,587         19,297        769,968        317,275
Proceeds from sale of securities             1,951,606       3,497,748       3,033,581      1,391,036      1,770,807      1,795,596
Cost of securities sold                     (1,149,740)     (2,160,207)     (2,103,099)      (886,566)    (1,192,638)    (1,354,057)
                                          ------------    ------------    ------------    -----------    -----------    -----------
Net realized gain (loss) on security
transactions                                 1,179,605       4,433,592       2,076,069        523,767      1,348,137        758,814
Net change in unrealized appreciation
or depreciation on investments              16,204,582       7,377,335      12,852,455      3,713,367      4,151,868      4,563,309
                                          ------------    ------------    ------------    -----------    -----------    -----------
Net gain (loss) on investments              17,834,187      11,820,927      14,928,524      4,237,134      5,500,005      5,322,123
                                          ------------    ------------    ------------    -----------    -----------    -----------
Net increase (decrease) in net assets
resulting from operations                 $ 17,229,438    $ 11,998,888    $ 15,180,357    $ 4,091,556    $ 5,328,564    $ 5,259,290
                                          ============    ============    ============    ===========    ===========    ===========

                                          INTERNATIONAL STOCK SUBACCOUNT                             GLOBAL GOVERNMENTS SUBACCOUNT

Investment income (loss):                      1999          1998          1997                      1999         1998         1997
                                          ---------     ---------     ---------                 ---------     --------     --------
<S>                                       <C>           <C>           <C>                       <C>           <C>          <C>
Dividend income                           $    --       $  90,596     $  99,113                 $  35,810     $  8,821     $  7,143
Adverse mortality and expense
charges (note 3)                            (27,241)      (47,908)      (32,130)                   (3,253)      (6,487)      (3,401)
                                          ---------     ---------     ---------                 ---------     --------     --------
Net investment income (loss)                (27,241)       42,688        66,983                    32,557        2,334        3,742
                                          ---------     ---------     ---------                 ---------     --------     --------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                     --            --            --                        --           --           --
Proceeds from sale of securities            297,424       491,409       235,721                   107,031       92,387       65,919
Cost of securities sold                    (257,664)     (442,671)     (211,895)                 (102,954)     (90,661)     (66,515)
                                          ---------     ---------     ---------                 ---------     --------     --------
Net realized gain (loss) on security
transactions                                 39,760        48,738        23,826                     4,077        1,726         (596)
Net change in unrealized appreciation
or depreciation on investments              194,284       608,851       (62,452)                  (64,471)      44,633       (5,796)
                                          ---------     ---------     ---------                 ---------     --------     --------
Net gain (loss) on investments              234,044       657,589       (38,626)                  (60,394)      46,359       (6,392)
                                          ---------     ---------     ---------                 ---------     --------     --------
Net increase (decrease) in net assets
resulting from operations                 $ 206,803     $ 700,277     $  28,357                 ($ 27,837)    $ 48,693     ($ 2,650)
                                          =========     =========     =========                 =========     ========     ========

See accompanying notes to financial statements.


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                            Statements of Operations
 For the six months ended June 30, 1999 and the years ended December 31, 1998 and 1997
                                   (Unaudited)

                                                                  EMERGING GROWTH SUBACCOUNT

Investment income (loss):                               1999                    1998                  1997
                                                   ---------             -----------             ---------

<S>                                               <C>                   <C>                     <C>
Dividend income                                    $    --               $    45,309             $    --
Adverse mortality and expense charges
(note 3)                                             (35,336)                (48,583)              (21,660)
                                                   ---------             -----------             ---------
Net investment income (loss)                         (35,336)                 (3,274)              (21,660)
                                                   ---------             -----------             ---------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                              --                      --                    --
Proceeds from sale of securities                     486,979                 448,520               234,899
Cost of securities sold                             (353,109)               (373,845)             (222,640)
                                                   ---------             -----------             ---------
Net realized gain (loss) on security
transactions                                         133,870                  74,675                12,259
Net change in unrealized appreciation
or depreciation on investments                       830,039               1,524,641               384,388
                                                   ---------             -----------             ---------
Net gain (loss) on investments                       963,909               1,599,316               396,647
                                                   ---------             -----------             ---------
Net increase (decrease) in net assets
resulting from operations                          $ 928,573             $ 1,596,042             $ 374,987
                                                   =========             ===========             =========

See accompanying notes to financial statements.


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statements of Changes in Net Assets
 For the six months ended June 30, 1999 and the years ended December 31, 1998 and 1997
                                  (Unaudited)

                                                  MONEY MARKET SUBACCOUNT                            TREASURY 2000 SUBACCOUNT

Operations:                                         1999           1998           1997           1999           1998           1997
                                             -----------    -----------    -----------    -----------    -----------    -----------

<S>                                          <C>            <C>            <C>            <C>            <C>            <C>
Net investment income (loss)                 $    61,464    $   101,673    $    70,146    ($    8,201)   $    90,465    $    92,268
Net realized gain (loss) on
security transactions                               --             --             --             --             --             --
Net change in unrealized appreciation
or depreciation on investments                      --             --             --           18,322         21,682          1,846
                                             -----------    -----------    -----------    -----------    -----------    -----------
Change in net assets from
operations                                        61,464        101,673         70,146         10,121        112,147         94,114
                                             -----------    -----------    -----------    -----------    -----------    -----------
Capital unit transactions (note 5):
Proceeds from sale of units                    1,623,638      4,485,112      6,190,640        221,100        447,349        621,004
Cost of units repurchased                     (2,166,691)    (3,592,636)    (5,367,244)      (221,100)      (424,204)      (599,303)
                                             -----------    -----------    -----------    -----------    -----------    -----------
Change in net assets from capital
unit transactions                               (543,053)       892,476        823,396           --           23,145         21,701
                                             -----------    -----------    -----------    -----------    -----------    -----------
Increase (decrease) in net assets               (481,589)       994,149        893,542         10,121        135,292        115,815
Net assets:
Beginning of period                            3,615,267      2,621,118      1,727,576      1,834,518      1,699,226      1,583,411
                                             -----------    -----------    -----------    -----------    -----------    -----------
End of period                                $ 3,133,678    $ 3,615,267    $ 2,621,118    $ 1,844,639    $ 1,834,518    $ 1,699,226
                                             ===========    ===========    ===========    ===========    ===========    ===========

                                                          BOND SUBACCOUNT                              BALANCED SUBACCOUNT

Operations:                                   1999            1998           1997            1999           1998             1997
                                              ----            ----           ----            ----           ----             ----

<S>                                       <C>            <C>            <C>            <C>             <C>             <C>
Net investment income (loss)              $    34,945    $   166,331    $   113,454    $    122,281    $  1,357,584    $  1,552,264
Net realized gain (loss) on
security transactions                           4,157         17,397          8,015         645,195         857,307       1,498,553
Net change in unrealized appreciation
or depreciation on investments                (66,161)       (14,556)        41,691       6,054,615       5,340,950       5,202,066
                                          -----------    -----------    -----------    ------------    ------------    ------------
Change in net assets from
operations                                    (27,059)       169,172        163,160       6,822,091       7,555,841       8,252,883
                                          -----------    -----------    -----------    ------------    ------------    ------------

Capital unit transactions (note 5):
Proceeds from sale of units                   830,057      1,182,649      1,162,322       8,256,338      10,811,007      10,763,242
Cost of units repurchased                    (553,422)      (772,448)      (705,363)     (6,361,674)    (10,309,524)    (10,663,916)
                                          -----------    -----------    -----------    ------------    ------------    ------------
Change in net assets from capital
unit transactions                             276,635        410,201        456,959       1,894,664         501,483          99,326
                                          -----------    -----------    -----------    ------------    ------------    ------------
Increase (decrease) in net assets             249,576        579,373        620,119       8,716,755       8,057,324       8,352,209
Net assets:
Beginning of period                         3,617,015      3,037,642      2,417,523      68,760,249      60,702,925      52,350,716
                                          -----------    -----------    -----------    ------------    ------------    ------------
End of period                             $ 3,866,591    $ 3,617,015    $ 3,037,642    $ 77,477,004    $ 68,760,249    $ 60,702,925
                                          ===========    ===========    ===========    ============    ============    ============

See accompanying notes to financial statements.


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statements of Changes in Net Assets
 For the six months ended June 30, 1999 and the years ended December 31, 1998 and 1997
                                   (Unaudited)

                                                GROWTH AND INCOME STOCK SUBACCOUNT           CAPITAL APPRECIATION SUBACCOUNT

Operations:                                 1999             1998            1997            1999            1998             1997
                                            ----             ----            ----            ----            ----             ----

<S>                                   <C>              <C>             <C>             <C>             <C>             <C>
Net investment income (loss)          ($    154,749)   $    177,961    $    251,833    ($   145,578)   ($   171,441)   ($    62,833)
Net realized gain (loss) on
security transactions                     1,179,605       4,443,592       2,076,069         523,767       1,348,137         758,814
Net change in unrealized appreciation
or depreciation on investments           16,204,582       7,377,335      12,852,455       3,713,367       4,151,868       4,563,309
                                      -------------    ------------    ------------    ------------    ------------    ------------
Change in net assets from
operations                               17,229,438      11,998,888      15,180,357       4,091,556       5,328,564       5,259,290
                                      -------------    ------------    ------------    ------------    ------------    ------------
Capital unit transactions (note 5):
Proceeds from sale of units               9,063,876      15,135,142      16,677,681       4,146,549       7,807,048       9,240,958
Cost of units repurchased                (6,734,453)    (11,770,989)    (10,282,732)     (3,549,891)     (5,420,620)     (4,699,419)
                                      -------------    ------------    ------------    ------------    ------------    ------------
Change in net assets from capital
unit transactions                         2,329,423       3,364,153       6,394,949         596,658       2,386,428       4,541,539
                                      -------------    ------------    ------------    ------------    ------------    ------------
Increase (decrease) in net assets        19,558,861      15,363,041      21,575,306       4,688,214       7,714,992       9,800,829
Net assets:
Beginning of period                      84,691,679      69,328,638      47,753,332      33,065,738      25,350,746      15,549,917
                                      -------------    ------------    ------------    ------------    ------------    ------------
End of period                         $ 104,250,540    $ 84,691,679    $ 69,328,638    $ 37,753,952    $ 33,065,738    $ 25,350,746
                                      =============    ============    ============    ============    ============    ============


                                              INTERNATIONAL STOCK SUBACCOUNT              GLOBAL GOVERNMENTS SUBACCOUNT

Operations:                                    1999           1998           1997         1999         1998         1997
                                        -----------    -----------    -----------    ---------    ---------    ---------

<S>                                     <C>            <C>            <C>            <C>          <C>          <C>
Net investment income (loss)            ($   27,241)   $    42,688    $    66,983    $  32,557    $   2,334    $   3,742
Net realized gain (loss) on
security transactions                        39,760         48,738         23,826        4,077        1,726         (596)
Net change in unrealized appreciation
or depreciation on investments              194,284        608,851        (62,452)     (64,471)      44,633       (5,796)
                                        -----------    -----------    -----------    ---------    ---------    ---------
Change in net assets from
operations                                  206,803        700,277         28,357      (27,837)      48,693       (2,650)
                                        -----------    -----------    -----------    ---------    ---------    ---------
Capital unit transactions (note 5):
Proceeds from sale of units               1,024,449      1,897,345      2,721,533      194,808       85,855      530,877
Cost of units repurchased                  (664,658)    (1,227,692)      (904,022)    (119,832)    (118,224)     (95,423)
                                        -----------    -----------    -----------    ---------    ---------    ---------
Change in net assets from capital
unit transactions                           359,791        669,653      1,817,511       74,976      (32,369)     435,454
                                        -----------    -----------    -----------    ---------    ---------    ---------
Increase (decrease) in net assets           566,594      1,369,930      1,845,868       47,139       16,324      432,804
Net assets:
Beginning of period                       5,823,061      4,453,131      2,607,263      737,453      721,129      288,325
                                        -----------    -----------    -----------    ---------    ---------    ---------
End of period                           $ 6,389,655    $ 5,823,061    $ 4,453,131    $ 784,592    $ 737,453    $ 721,129
                                        ===========    ===========    ===========    =========    =========    =========

See accompanying notes to financial statements.


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statements of Changes in Net Assets
 For the six months ended June30, 1999 and the years ended December 31, 1998 and 1997
                                   (Unaudited)

                                                        EMERGING GROWTH SUBACCOUNT

Operations:                                   1999                 1998                1997
                                              ----                 ----                ----

<S>                                         <C>                  <C>                 <C>
  Net investment income (loss)              ($35,336)            ($3,274)            ($21,660)
  Net realized gain (loss) on
   security transactions                     133,870              74,675               12,259
  Net change in unrealized appreciation
   or depreciation on investments            830,039           1,524,641              384,388
                                           ---------           ---------            ---------
   Change in net assets from
    operations                               928,573           1,596,042              374,987
                                           ---------           ---------            ---------
Capital unit transactions (note 5):
  Proceeds from sale of units              1,905,566           2,707,434            3,238,087
  Cost of units repurchased               (1,117,657)         (1,321,467)            (749,413)
                                           ---------           ---------            ---------
   Change in net assets from capital
    unit transactions                        787,909           1,385,967            2,488,674
                                           ---------           ---------            ---------
Increase (decrease) in net assets          1,716,482           2,982,009            2,863,661
Net assets:
  Beginning of period                      7,036,249           4,054,240            1,190,579
                                           ---------            --------            ---------
  End of period                           $8,752,731          $7,036,249           $4,054,240
                                           =========           =========            =========

See accompanying notes to financial statements.

</TABLE>

<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                          Notes to Financial Statements

(1)   Organization

      The CUNA Mutual Life Variable  Account (the Account) is a unit  investment
      trust  registered  under  the  Investment  Company  Act of 1940  with  the
      Securities and Exchange Commission (SEC). The Account was established as a
      separate  investment  account within CUNA Mutual Life Insurance Company to
      receive and invest net premiums paid under flexible  premium variable life
      insurance policies.

      Although  the assets of the Account  are the  property of CUNA Mutual Life
      Insurance  Company,  those  assets  attributable  to the  policies are not
      chargeable with  liabilities  arising out of any other business which CUNA
      Mutual Life Insurance Company may conduct.

      The net assets  maintained  in the Account  attributable  to the  policies
      provide  the base  for the  periodic  determination  of the  increased  or
      decreased benefits under the policies. The net assets may not be less than
      the amount  required  under state  insurance law to provide  certain death
      benefits and other  policy  benefits.  Additional  assets are held in CUNA
      Mutual Life Insurance Company's general account to cover death benefits in
      excess of the accumulated value.


(2)   Significant Accounting Policies

      Investments

      The Account  currently  is divided into nine  subaccounts  but may, in the
      future,   include   additional   subaccounts.   Each  subaccount   invests
      exclusively in shares of a single  underlying fund. (The term fund is used
      to mean an investment  portfolio  sometimes  called a series,  i.e., Ultra
      Series Fund,  T. Rowe Price  International  Fund,  Inc.,  MFS(R)  Variable
      Insurance TrustSM, or any other open-end management  investment company or
      unit investment  trust in which a subaccount  invests.) The income,  gains
      and losses,  realized or  unrealized,  from the assets  allocated  to each
      subaccount  are  credited to or charged  against that  subaccount  without
      regard to income, gains or losses from any other subaccount.

      The  Account  invests  in  shares of Ultra  Series  Fund,  T.  Rowe  Price
      International Fund, Inc., and MFS(R) Variable Insurance TrustSM. Each is a
      management  investment  company of the series type with one or more funds.
      Each is  registered  with  the SEC as an  open-end  management  investment
      company.  Such registration does not involve supervision of the management
      or investment practices or policies of the companies or their funds by the
      SEC.

      Ultra Series Fund currently has six funds available as investment  options
      under the policies while T. Rowe Price  International  Fund, Inc., has one
      and  MFS(R)  Variable  Insurance  TrustSM  has two funds  available  as an
      investment option.  MFS(R) Variable Insurance TrustSM also has other funds
      that are not available  under the policies.  These fund  companies may, in
      the future,  create  additional  funds that may or may not be available as
      investment  options under the policies.  Each fund has its own  investment
      objectives and the income,  gains, and losses for each fund are determined
      separately for that fund.

      CIMCO Inc.  (CIMCO) serves as the  investment  advisor to the Ultra Series
      Fund and  manages  its assets in  accordance  with  general  policies  and
      guidelines  established by the board of trustees of the Ultra Series Fund.
      CUNA Mutual Life  Insurance  Company owns one half of CIMCO's  outstanding
      stock and one half is owned indirectly by CUNA Mutual Insurance Society.

      Rowe  Price-Fleming  International,  Inc.  (RPFI) serves as the Investment
      Advisor to the  International  Stock  Portfolio  and manages its assets in
      accordance with general  policies and guidelines  established by the board
      of directors of T. Rowe Price International Fund, Inc. RPFI was founded in
      1979 as a joint venture between T. Rowe Price Associates,  Inc. and Robert
      Fleming Holdings Limited.

      Massachusetts  Financial  Services  Company (MFS) serves as the Investment
      Advisor to the MFS World Governments Series and Emerging Growth Series and
      manages its assets in  accordance  with general  policies  and  guidelines
      established by the board of trustees of MFS(R) Variable Insurance TrustSM.
      MFS is a subsidiary of Sun Life Assurance  Company of Canada (U.S.) which,
      in turn, is a subsidiary of Sun Life Assurance Company of Canada.

      The  assets of each fund are held  separate  from the  assets of the other
      funds,  and each fund is offered at a price  equal to its  respective  net
      asset value per share,  without sales  charge.  Dividends and capital gain
      distributions  from each fund are reinvested in that fund.  Investments in
      shares  of the funds are  stated  at market  value  which is the net asset
      value per share as determined by the funds. Realized gains and losses from
      security  transactions  are  reported on an average  cost basis.  Dividend
      income is recorded on the ex-dividend date.

      Federal Income Taxes

      The operations of the Account form a part of the operations of CUNA Mutual
      Life  Insurance  Company  and are not taxed  separately.  CUNA Mutual Life
      Insurance  Company does not initially  expect to incur any income tax upon
      the earnings or the realized  capital gains  attributable  to the Account.
      Accordingly,  no charge  for  income  tax is  currently  being made to the
      Account.  If such taxes are incurred by CUNA Mutual Life Insurance Company
      in the future,  a charge to the Account may be assessed.

      Use of Estimates

      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements and the reported amounts of increase and decrease in
      net assets from operations during the period.  Actual results could differ
      from those estimates.

(3)   Fees and Charges

      Organization Costs

      CUNA Mutual Life Insurance  Company absorbed all organization  expenses of
      the Account.

      Policy Charges

      In addition to charges for state taxes, which reduce premiums prior to the
      allocation  of  net  premiums  to the  subaccounts  of  the  Account,  the
      following charges may be deducted by CUNA Mutual Life Insurance Company by
      redeeming an appropriate  number of units for each policy.

      Administrative  Fee: CUNA Mutual Life Insurance  Company will have primary
      responsibility  for the  administration  of the Account  and the  policies
      issued.  As reimbursement  for these expenses,  CUNA Mutual Life Insurance
      Company  may  assess  each  policy  a  monthly   administrative  fee.  For
      additional detail, see schedule of expenses and charges in the prospectus.

      Deferred  Contingent  Sales  and  Administrative  Charges:  The  sales and
      administrative  expenses  incurred  when a policy is issued  are  deferred
      (Deferred  Charges) until the policy is surrendered.  Such charges are not
      collected  at all if the policy is held for nine years,  or if the insured
      dies during that period.  In no instance will the charge exceed 30 percent
      of the lesser of premiums paid or the Guideline Annual Premium (as defined
      under the  Investment  Company  Act of 1940) of the policy.  The  Deferred
      Charges are normally built up in twelve equal increments  during the first
      policy  year.  Beginning  on the second  policy  anniversary,  incremental
      amounts  are  released  by  allocations  back to the  subaccounts  on each
      anniversary until the tenth policy anniversary when all remaining Deferred
      Charges are released. All amounts in the Deferred Charges Account are held
      and  interest  credited to the policy at a minimum  rate of 4 percent with
      CUNA Mutual Life Insurance  Company  crediting  additional  amounts at its
      discretion.

      Policy Fee:  CUNA  Mutual Life  Insurance  Company  will incur  first-year
      expenses  upon issue of a policy,  and will  assess  each policy a monthly
      policy fee to recover these  expenses.

      Cost of  Insurance  and  Additional  Benefits  Provided:  CUNA Mutual Life
      Insurance  Company  will  assume  the  responsibility  for  providing  the
      insurance  benefits provided in the policy.  The cost of insurance will be
      determined  each month based upon the applicable  cost of insurance  rates
      and the net amount at risk.  The cost of insurance  can vary from month to
      month  since  the  determination  of both the  insurance  rate and the net
      amount at risk  depends  upon a number of  variables  as  described in the
      Account's prospectus.

      Variable Account Charges

      Mortality and Expense Risk Charge: CUNA Mutual Life Insurance Company will
      deduct  daily a mortality  and expense  risk charge from the Account at an
      annual  rate of .90  percent of the  average  daily net asset value of the
      Account.  These  charges  will be deducted  by CUNA Mutual Life  Insurance
      Company in return for its  assumption  of risks  associated  with  adverse
      mortality experience or excess administrative  expenses in connection with
      policies issued.

(4)   Investment Transactions

      The  cost  of  shares  purchased,   including   reinvestment  of  dividend
      distributions, during the six months ended June 30, 1999, was as follows:

         Money Market Fund.................................. $1,488,575
         Treasury 2000 Fund.................................          0
         Bond Fund..........................................    700,459
         Balanced Fund......................................  4,434,732
         Growth and Income Stock Fund.......................  4,566,079
         Capital Appreciation Stock Fund....................  1,883,662
         International Stock Portfolio......................    633,714
         Global Governments Series..........................    215,021
         Emerging Growth....................................  1,244,629
                                                             ----------
                                                            $15,166,871
                                                             ==========

(5)   Unit Activity from Contract Transactions

      Transactions in units of each subaccount of the Account for the year ended
      December 31, 1998, 1997, and 1996, and for the six-month period ended June
      30, 1999, were as follows:
<TABLE>
<CAPTION>

                         Money      Treasury                               Growth and
                         Market       2000        Bond       Balanced     Income Stock
                       Subaccount  Subaccount  Subaccount   Subaccount     Subaccount

Units outstanding at
<S>                    <C>         <C>         <C>         <C>           <C>
December 31, 1996        97,454     196,670      97,412     1,567,551     1,036,605
Units sold              342,456      77,604      45,022       297,548       313,426
Units repurchased      (298,002)    (75,054)    (27,507)     (296,125)     (194,852)
                       --------    --------    --------    ----------    ----------
Units outstanding at
December 31, 1997       141,908     199,220     114,927     1,568,974     1,155,179
Units sold              236,364      52,984      43,507       266,148       233,645
Units                  (190,395)    (50,435)    (28,421)     (254,086)     (181,819)
                       --------    --------    --------    ----------    ----------
Units outstanding at
December 31, 1998       187,877     201,769     130,013     1,581,036     1,207,005
Units sold               83,698      24,286      29,858       181,650       118,705
Units repurchased      (111,592)    (24,286)    (19,914)     (139,519)      (88,115)
                       --------    --------    --------    ----------    ----------
Units outstanding at
June 30, 1999           159,983     201,769     139,957     1,623,167     1,237,595
                       ========    ========    ========    ==========    ==========
</TABLE>

                          Capital
                       Appreciation     International     Global      Emerging
                           Stock            Stock       Governments    Growth
                        Subaccount       Subaccount     Subaccount   Subaccount*
Units outstanding at
  December 31, 1996       953,534          216,089         24,554      117,771
Units sold                490,480          216,687         46,412      280,804
Units repurchased        (252,149)         (71,570)        (8,295)     (66,642)
                         --------         --------      ---------      -------
Units outstanding at
  December 31, 1997     1,191,865          361,206         62,671      331,933
Units sold                340,862          141,913          7,299      197,716
Units repurchased        (235,746)         (91,869)       (10,044)     (96,508)
                         --------         --------      ---------      -------
Units outstanding at
  December 31, 1998     1,296,981          411,250         59,926      433,141
Units sold                155,832           71,932         15,922      112,436
Units repurchased        (134,009)         (46,482)        (9,900)     (65,865)
                         --------         --------      ---------      -------
Units outstanding at
  June 30, 1999         1,318,804          436,700         65,948      479,712
                         ========         ========      =========      =======

*The data is for the period beginning May 1, 1996 (date of initial activity).

(6)   Condensed Financial Information

      The table below gives per unit information  about the financial history of
each subaccount for each period.

<TABLE>
<CAPTION>
                                         MONEY MARKET SUBACCOUNT                               TREASURY 2000 SUBACCOUNT
                          1999       1998       1997      1996       1995          1999       1998      1997       1996       1995
                          ----       ----       ----      ----       ----          ----       ----      ----       ----       ----
<S>                      <C>        <C>        <C>       <C>        <C>           <C>        <C>       <C>        <C>        <C>
Net asset value:
  Beginning of period    $19.24     $18.47     $17.73    $17.05     $16.33         $9.09      $8.53     $8.05      $7.95      $6.63
  End of period           19.59      19.24      18.47     17.73      17.05          9.14       9.09      8.53       8.05       7.95
Percentage increase
  in unit value
  during period*          1.8%       4.2%       4.2%       4.0%       4.4%         0.6%       6.6%      6.0%       1.3%       19.9%
Number of units
  outstanding at
  end of period          159,983    187,877    141,908   97,454     125,112       201,769    201,769   199,220    196,670    194,133





                                             BOND SUBACCOUNT                                               BALANCED SUBACCOUNT
                          1999       1998       1997      1996      1995        1999       1998        1997       1996       1995
                          ----       ----       ----      ----      ----        ----       ----        ----       ----       ----
<S>                      <C>        <C>        <C>       <C>       <C>        <C>        <C>         <C>        <C>        <C>
Net  asset value:
  Beginning of period    $27.82     $26.43     $24.82    $24.35    $21.11      $43.49     $38.69      $33.40     $30.41     $25.09
  End of period           27.63      27.82      26.43     24.82     24.35       47.73      43.49       38.69      33.40      30.41
Percentage increase
  in unit value
  during period*         (0.7%)      5.3%       6.5%      2.0%      15.3%       9.8%       12.4%       15.8%      9.8%       21.2%
Number of units
  outstanding at
  end of period          139,957    130,013    114,927   97,412    155,381    1,623,167  1,581,036   1,568,974  1,567,551  1,522,893


                                   GROWTH AND INCOME STOCK SUBACCOUNT                     CAPITAL APPRECIATION STOCK SUBACCOUNT
                          1999       1998       1997       1996      1995       1999       1998       1997       1996         1995
                          ----         --       ----       ----      ----       ----       ----       ----       ----         ----
<S>                     <C>        <C>        <C>        <C>        <C>       <C>        <C>        <C>         <C>          <C>
Net asset value:

  Beginning of period    $70.17     $60.02     $46.17     $38.09    $29.16     $25.49     $21.27     $16.31     $13.55       $10.45

  End of period           84.24      70.17      60.02      46.17     38.09      28.63      25.49      21.27      16.31        13.55

Percentage increase
  in unit value
  during period*          20.0%      16.9%      30.0%      21.2%     30.6%      12.3%      19.8%      30.4%      20.4%        29.7%

Number of units
  outstanding at
  end of period         1,237,595  1,207,005  1,155,179  1,036,605  907,821   1,318,804  1,296,981  1,191,865   953,534      663,269

                                     INTERNATIONAL STOCK SUBACCOUNT                      GLOBAL GOVERNMENTS SUBACCOUNT
                          1999       1998       1997      1996      1995        1999      1998      1997       1996       1995
                          ----       ----       ----      ----      ----        ----      ----      ----       ----       ----
<S>                      <C>        <C>        <C>       <C>       <C>         <C>       <C>       <C>        <C>        <C>
Net asset value:

  Beginning of period    $14.16     $12.33     $12.07    $10.61    $10.00      $12.31    $11.51    $11.74     $11.39     $10.00

  End of period           14.63      14.16      12.33     12.07     10.61       11.90     12.31     11.51      11.74      11.39

Percentage increase
  in unit value
  during period*          3.3%       14.8%      2.1%      13.8%      6.1%      (3.4%)     7.0%     (2.0%)      3.1%       13.9%

Number of units
  outstanding at
  end of period          436,700    411,250    361,206   216,089   70,876      65,948    59,926    62,671     24,554     19,219

</TABLE>

                                      EMERGING GROWTH SUBACCOUNT**
                          1999       1998         1997        1996
Net asset value:

  Beginning of period    $16.24     $12.21       $10.11      $10.00

  End of period           18.25      16.24        12.21       10.11

Percentage increase
  in unit value
  during period*          12.4%      33.0%        20.8%        1.1%

Number of units
  outstanding at
  end of period          479,712    433,141      331,933     117,711

Note:  The  information  noted as 1999 is from June 30, 1999.  All others are at
December 31 of the year indicated.

For the Money Market  Subaccount,  the  "seven-day  average yield" for the seven
days ended June 30, 1999,  was 4.53% and the  "effective  yield" for that period
was 4.63%.

    *The amount of premium invested in CUNA Mutual Life Variable Account is the
     amount remaining after the policy charges described in footnote 3 have been
     deducted.  The policy  charges  have not been  taken  into  account in this
     calculation.  Inclusion of the policy  charges would reduce the  percentage
     increase in unit value during the period.

   **The  data is for the  period  beginning  May 1,  1996  (date of  initial
     activity).


<PAGE>

                       CUNA MUTUAL LIFE VARIABLE ACCOUNT

                              Financial Statements

                               December 31, 1998

                      (With Independent Auditors' Report)





                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                      Statements of Assets and Liabilities
                                December 31, 1998

<TABLE>
<CAPTION>

                                                 Capital
                                              Appreciation          Growth and                                              Money
                                                  Stock            Income Stock      Balanced              Bond             Market
Assets:                                        Subaccount           Subaccount      Subaccount          Subaccount        Subaccount
Investments in Ultra Series Fund:
   (note 2)
<S>                                             <C>               <C>               <C>               <C>               <C>
Capital Appreciation Stock Fund,
1,490,692 shares at net asset value of
$22.19 per share (cost $21,505,998)              $33,073,653       $      --         $      --         $      --         $      --

Growth and Income Stock Fund,
2,772,087 shares at net asset value
of $30.56 per share (cost $53,268,677)                  --          84,712,385              --                --                --

Balanced Fund,
3,671,024 shares at net asset value
of $18.74 per share (cost $52,121,655)                  --                --          68,777,039              --                --

Bond Fund,
342,306 shares at net asset value
of $10.57 per share (cost $3,571,882)                   --                --                --           3,617,904              --

Money Market Fund,
3,616,101 shares at net asset value
of $1.00 per share (cost $3,616,101)                    --                --                --                --           3,616,101
                                                 -----------       -----------       -----------       -----------       -----------
Total assets                                      33,073,653        84,712,385        68,777,039         3,617,904         3,616,101
                                                 -----------       -----------       -----------       -----------       -----------
Liabilities:
Accrued adverse mortality and
expense charges                                        7,915            20,706            16,790               889               834
                                                 -----------       -----------       -----------       -----------       -----------
Total liabilities                                      7,915            20,706            16,790               889               834
                                                 -----------       -----------       -----------       -----------       -----------
Net assets                                       $33,065,738       $84,691,679       $68,760,249       $ 3,617,015       $ 3,615,267
                                                 ===========       ===========       ===========       ===========       ===========
Units outstanding (note 5)                         1,296,981         1,207,005         1,581,036           130,013           187,877
                                                 ===========       ===========       ===========       ===========       ===========
Net asset value per unit                         $     25.49       $     70.17       $     43.49       $     27.82       $     19.24
                                                 ===========       ===========       ===========       ===========       ===========

</TABLE>
<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                      Statements of Assets and Liabilities
                                December 31, 1998


<TABLE>
<CAPTION>
                                          Treasury          International        World              Emerging
                                            2000                Stock          Governments           Growth
Assets:                                  Subaccount          Subaccount         Subaccount         Subaccount
Investments in Ultra Series Fund:
   (note 2)
<S>                                       <C>                <C>                <C>                <C>
Treasury 2000 Fund, 184,870
shares at net asset value of $9.93
per share (cost $1,615,171)                $1,835,904         $     --           $     --           $     --

Investments in T. Rowe Price
International Series, Inc.:
International Stock Portfolio,
401,135 shares at net asset value of
$14.52 per share (cost $5,082,095)               --            5,824,487               --                 --

Investments in MFS(R) Variable
Insurance TrustSM:
World Governments Series,
67,797 shares at net asset value of
$10.88 per share (cost $693,951)                 --                 --              737,634               --

Investments in MFS(R) Variable
Insurance TrustSM:
Emerging Growth Series,
327,804 shares at net asset value of
$21.47 per share (cost $5,126,136)               --                 --                 --            7,037,957
                                           ----------         ----------         ----------         ----------
Total assets                                1,835,904          5,824,487            737,634          7,037,957
                                           ----------         ----------         ----------         ----------
Liabilities:
Accrued adverse mortality and
expense charges                                 1,386              1,426                181              1,708
                                           ----------         ----------         ----------         ----------
Total liabilities                               1,386              1,426                181              1,708
                                           ----------         ----------         ----------         ----------
Net assets                                 $1,834,518         $5,823,061         $  737,453         $7,036,249
                                           ==========         ==========         ==========         ==========
Units outstanding (note 5)                    201,769            411,250             59,926            433,141
                                           ==========         ==========         ==========         ==========
Net asset value per unit                   $     9.09         $    14.16         $    12.31         $    16.24
                                           ==========         ==========         ==========         ==========

See accompanying notes to financial statements.
</TABLE>
<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                            Statements of Operations
                  Years Ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>

                                               CAPITAL APPRECIATION STOCK SUBACCOUNT          GROWTH AND INCOME STOCK SUBACCOUNT

Investment income (loss):                           1998           1997           1996           1998           1997           1996
                                            ------------   ------------   ------------   ------------   ------------   ------------
<S>                                         <C>            <C>            <C>            <C>            <C>            <C>
Dividend income                             $     88,433   $    119,794   $    595,603   $    869,525   $    778,858   $  1,830,435
Adverse mortality and expense charges
(note 3)                                        (259,874)      (182,627)      (111,426)      (691,564)      (527,025)      (363,607)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Net investment income (loss)                    (171,441)       (62,833)       484,177        177,961        251,833      1,466,828
                                            ------------   ------------   ------------   ------------   ------------   ------------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                       769,968        317,275           --        3,106,051      1,145,587           --
Proceeds from sale of securities               1,770,807      1,795,596        855,100      3,497,748      3,033,581      2,017,365
Cost of securities sold                       (1,192,638)    (1,354,057)      (708,846)    (2,160,207)    (2,103,099)    (1,615,917)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Net realized gain (loss) on security
transactions                                   1,348,137        758,814        146,254      4,443,592      2,076,069        401,448
Net change in unrealized appreciation
or depreciation on investments                 4,151,868      4,563,309      1,662,956      7,377,335     12,852,455      6,026,093
                                            ------------   ------------   ------------   ------------   ------------   ------------
Net gain (loss) on investments                 5,500,005      5,322,123      1,809,210     11,820,927     14,928,524      6,427,541
                                            ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net assets
resulting from operations                   $  5,328,564   $  5,259,290   $  2,293,387   $ 11,998,888   $ 15,180,357   $  7,894,369
                                            ============   ============   ============   ============   ============   ============


                                                         BALANCED SUBACCOUNT                             BOND SUBACCOUNT

Investment income (loss):                           1998           1997           1996           1998           1997           1996
                                            ------------   ------------   ------------   ------------   ------------   ------------
<S>                                         <C>            <C>            <C>            <C>            <C>            <C>
Dividend income                             $  1,934,712   $  2,062,026   $  2,949,493   $    196,337   $    136,739   $    137,535
Adverse mortality and expense charges
(note 3)                                        (577,128)      (509,762)      (445,353)       (30,006)       (23,285)       (23,607)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Net investment income (loss)                   1,357,584      1,552,264      2,504,140        166,331        113,454        113,928
                                            ------------   ------------   ------------   ------------   ------------   ------------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                         3,744        758,320           --            2,477            379           --
Proceeds from sale of securities               4,012,722      4,525,247      3,759,491        441,318        402,615      1,799,790
Cost of securities sold                       (3,159,159)    (3,785,014)    (3,351,391)      (426,398)      (394,979)    (1,748,647)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Net realized gain (loss) on security
transactions                                     857,307      1,498,553        408,100         17,397          8,015         51,143
Net change in unrealized appreciation
or depreciation on investments                 5,340,950      5,202,066      1,724,491        (14,556)        41,691       (127,295)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Net gain (loss) on investments                 6,198,257      6,700,619      2,132,591          2,841         49,706        (76,152)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net assets
resulting from operations                   $  7,555,841   $  8,252,883   $  4,636,731   $    169,172   $    163,160   $     37,776
                                            ============   ============   ============   ============   ============   ============

See accompanying notes to financial statements.

</TABLE>


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                            Statements of Operations
                  Years Ended December 31, 1998, 1997, and 1996
<TABLE>
<CAPTION>


                                                          MONEY MARKET SUBACCOUNT                    TREASURY 2000 SUBACCOUNT

Investment income (loss):                                1998          1997          1996          1998          1997          1996
                                                  -----------   -----------   -----------   -----------   -----------   -----------

<S>                                               <C>           <C>           <C>           <C>           <C>           <C>
Dividend income                                   $   123,985   $    85,594   $    86,370   $   106,291   $   106,851   $   107,339
Adverse mortality and expense charges
(note 3)                                              (22,312)      (15,448)      (16,510)      (15,826)      (14,583)      (13,847)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Net investment income (loss)                          101,673        70,146        69,860        90,465        92,268        93,492
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                               --            --            --            --            --            --
Proceeds from sale of securities                    2,979,908     4,634,860     4,407,707          --            --            --
Cost of securities sold                            (2,979,908)   (4,634,860)   (4,407,707)         --            --            --
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Net realized gain (loss) on security
transactions                                             --            --            --            --            --            --
Net change in unrealized appreciation
or depreciation on investments                           --            --            --          21,682         1,846       (74,946)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Net gain (loss) on investments                           --            --            --          21,682         1,846       (74,946)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Net increase (decrease) in net assets
resulting from operations                         $   101,673   $    70,146   $    69,860   $   112,147   $    94,114   $    18,546
                                                  ===========   ===========   ===========   ===========   ===========   ===========

                                                         INTERNATIONAL STOCK SUBACCOUNT            WORLD GOVERNMENTS SUBACCOUNT

Investment income (loss):                                1998          1997          1996          1998          1997          1996
                                                  -----------   -----------   -----------   -----------   -----------   -----------

Dividend income                                   $    90,596   $    99,113   $    39,586   $     8,821   $     7,143   $      --
Adverse mortality and expense
charges (note 3)                                      (47,908)      (32,130)      (14,665)       (6,487)       (3,401)       (2,326)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Net investment income (loss)                           42,688        66,983        24,921         2,334         3,742        (2,326)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                               --            --            --            --            --            --
Proceeds from sale of securities                      491,409       235,721       121,135        92,387        65,919        52,028
Cost of securities sold                              (442,671)     (211,895)     (113,341)      (90,661)      (66,515)      (53,136)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Net realized gain (loss) on security
transactions                                           48,738        23,826         7,794         1,726          (596)       (1,108)
Net change in unrealized appreciation
or depreciation on investments                        608,851       (62,452)      173,915        44,633        (5,796)       12,525
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Net gain (loss) on investments                        657,589       (38,626)      181,709        46,359        (6,392)       11,417
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Net increase (decrease) in net assets
resulting from operations                         $   700,277   $    28,357   $   206,630   $    48,693   ($    2,650)  $     9,091
                                                  ===========   ===========   ===========   ===========   ===========   ===========

See accompanying notes to financial statements.
</TABLE>


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                            Statements of Operations
                  Years Ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>

                                                        EMERGING GROWTH SUBACCOUNT

Investment income (loss):                     1998                 1997                1996*
                                              ----                 ----                -----
<S>                                          <C>              <C>                      <C>
Dividend income                              $45,309          $       --               $9,859
 Adverse mortality and expense charges
(note 3)                                     (48,583)            (21,660)              (4,378)
                                           ---------            --------              -------
Net investment income (loss)                  (3,274)            (21,660)               5,481
                                           ---------            --------              -------
Realized and unrealized gain (loss)
on investments:
Realized gain (loss) on security
transactions:
Capital gain distributions                        --                  --                   --
Proceeds from sale of securities             448,520             234,899              213,154
Cost of securities sold                     (373,845)           (222,640)            (201,866)
                                           ---------            --------              -------
Net realized gain (loss) on security
transactions                                  74,675              12,259               11,288
Net change in unrealized appreciation
or depreciation on investments             1,524,641             384,388                2,792
                                           ---------            --------              -------
Net gain (loss) on investments             1,599,316             396,647               14,080
                                           ---------            --------              -------
Net increase (decrease) in net assets
resulting from operations                 $1,596,042            $374,987              $19,561
                                           =========            ========              =======

See accompanying notes to financial statements.
<FN>
*The data is for the period beginning May 1, 1996 (date of initial activity).
</FN>
</TABLE>


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statements of Changes in Net Assets
                  Years Ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>

                                              CAPITAL APPRECIATION STOCK SUBACCOUNT              GROWTH AND INCOME STOCK SUBACCOUNT

Operations:                                         1998           1997           1996           1998           1997           1996
                                            ------------   ------------   ------------   ------------   ------------   ------------

<S>                                        <C>            <C>            <C>            <C>            <C>            <C>
Net investment income (loss)                ($   171,441)  ($    62,833)  $    484,177   $    177,961   $    251,833   $  1,466,828
Net realized gain (loss) on
security transactions                          1,348,137        758,814        146,254      4,443,592      2,076,069        401,448
Net change in unrealized appreciation
or depreciation on investments                 4,151,868      4,563,309      1,662,956      7,377,335     12,852,455      6,026,093
                                            ------------   ------------   ------------   ------------   ------------   ------------
Change in net assets from
operations                                     5,328,564      5,259,290      2,293,387     11,998,888     15,180,357      7,894,369
                                            ------------   ------------   ------------   ------------   ------------   ------------
Capital unit transactions (note 5):
Proceeds from sale of units                    7,807,048      9,240,958      7,622,148     15,135,142     16,677,681     13,835,588
Cost of units repurchased                     (5,420,620)    (4,699,419)    (3,351,383)   (11,770,989)   (10,282,732)    (8,554,478)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Change in net assets from capital
unit transactions                              2,386,428      4,541,539      4,270,765      3,364,153      6,394,949      5,281,110
                                            ------------   ------------   ------------   ------------   ------------   ------------
Increase (decrease) in net assets              7,714,992      9,800,829      6,564,152     15,363,041     21,575,306     13,175,479
Net assets:
Beginning of period                           25,350,746     15,549,917      8,985,765     69,328,638     47,753,332     34,577,853
                                            ------------   ------------   ------------   ------------   ------------   ------------
End of period                               $ 33,065,738   $ 25,350,746   $ 15,549,917   $ 84,691,679   $ 69,328,638   $ 47,753,332
                                            ============   ============   ============   ============   ============   ============

                                                      BALANCED SUBACCOUNT                              BOND SUBACCOUNT

Operations:                                         1998           1997           1996           1998           1997           1996
                                            ------------   ------------   ------------   ------------   ------------   ------------

Net investment income (loss)                $  1,357,584   $  1,552,264   $  2,504,140   $    166,331   $    113,454   $    113,928
Net realized gain (loss) on
security transactions                            857,307      1,498,553        408,100         17,397          8,015         51,143
Net change in unrealized appreciation
or depreciation on investments                 5,340,950      5,202,066      1,724,491        (14,556)        41,691       (127,295)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Change in net assets from
operations                                     7,555,841      8,252,883      4,636,731        169,172        163,160         37,776
                                            ------------   ------------   ------------   ------------   ------------   ------------

Capital unit transactions (note 5):
Proceeds from sale of units                   10,811,007     10,763,242     11,796,373      1,182,649      1,162,322        700,575
Cost of units repurchased                    (10,309,524)   (10,663,916)   (10,399,963)      (772,448)      (705,363)    (2,103,924)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Change in net assets from capital
unit transactions                                501,483         99,326      1,396,410        410,201        456,959     (1,403,349)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Increase (decrease) in net assets              8,057,324      8,352,209      6,033,141        579,373        620,119     (1,365,573)
Net assets:
Beginning of period                           60,702,925     52,350,716     46,317,575      3,037,642      2,417,523      3,783,096
                                            ------------   ------------   ------------   ------------   ------------   ------------
End of period                               $ 68,760,249   $ 60,702,925   $ 52,350,716   $  3,617,015   $  3,037,642   $  2,417,523
                                            ============   ============   ============   ============   ============   ============
</TABLE>

See accompanying notes to financial statements.


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statements of Changes in Net Assets
                  Years Ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>

                                                          MONEY MARKET SUBACCOUNT                     TREASURY 2000 SUBACCOUNT

Operations:                                              1998          1997          1996          1998          1997          1996
                                                  -----------   -----------   -----------   -----------   -----------   -----------

<S>                                               <C>           <C>           <C>           <C>           <C>           <C>
Net investment income (loss)                      $   101,673   $    70,146   $    69,860   $    90,465   $    92,268   $    93,492
Net realized gain (loss) on
security transactions                                    --            --            --            --            --            --
Net change in unrealized appreciation
or depreciation on investments                           --            --            --          21,682         1,846       (74,946)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Change in net assets from
operations                                            101,673        70,146        69,860       112,147        94,114        18,546
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Capital unit transactions (note 5):
Proceeds from sale of units                         4,485,112     6,190,640     4,325,194       447,349       621,004       794,517
Cost of units repurchased                          (3,592,636)   (5,367,244)   (4,801,186)     (424,204)     (599,303)     (773,892)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Change in net assets from capital
unit transactions                                     892,476       823,396      (475,992)       23,145        21,701        20,625
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Increase (decrease) in net assets                     994,149       893,542      (406,132)      135,292       115,815        39,171
Net assets:
Beginning of period                                 2,621,118     1,727,576     2,133,708     1,699,226     1,583,411     1,544,240
                                                  -----------   -----------   -----------   -----------   -----------   -----------
End of period                                     $ 3,615,267   $ 2,621,118   $ 1,727,576   $ 1,834,518   $ 1,699,266   $ 1,583,411
                                                  ===========   ===========   ===========   ===========   ===========   ===========


                                                       INTERNATIONAL STOCK SUBACCOUNT                WORLD GOVERNMENTS SUBACCOUNT

Operations:                                              1998          1997          1996          1998          1997          1996
                                                  -----------   -----------   -----------   -----------   -----------   -----------

Net investment income (loss)                      $    42,688   $    66,983   $    24,921   $     2,334   $     3,742   ($    2,326)
Net realized gain (loss) on
security transactions                                  48,738        23,826         7,794         1,726          (596)       (1,108)
Net change in unrealized appreciation
or depreciation on investments                        608,851       (62,452)      173,915        44,633        (5,796)       12,525
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Change in net assets from
operations                                            700,277        28,357       206,630        48,693        (2,650)        9,091
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Capital unit transactions (note 5):
Proceeds from sale of units                         1,897,345     2,721,533     2,207,995        85,855       530,877       144,986
Cost of units repurchased                          (1,227,692)     (904,022)     (559,568)     (118,224)      (95,423)      (84,667)
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Change in net assets from capital
unit transactions                                     669,653     1,817,511     1,648,427       (32,369)      435,454        60,319
                                                  -----------   -----------   -----------   -----------   -----------   -----------
Increase (decrease) in net assets                   1,369,930     1,845,868     1,855,057        16,234       432,804        69,410
Net assets:
Beginning of period                                 4,453,131     2,607,263       752,206       721,129       288,325       218,915
                                                  -----------   -----------   -----------   -----------   -----------   -----------
End of period                                     $ 5,823,061   $ 4,453,131   $ 2,607,263   $   737,453   $   721,129   $   288,325
                                                  ===========   ===========   ===========   ===========   ===========   ===========
</TABLE>

See accompanying notes to financial statements.


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                       Statements of Changes in Net Assets
                  Years Ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                        EMERGING GROWTH SUBACCOUNT

Operations:                                   1998                 1997                1996*
                                              ----                 ----                -----

<S>                                      <C>                <C>                   <C>
  Net investment income (loss)               ($3,274)           ($21,660)              $5,481
  Net realized gain (loss) on
   security transactions                      74,675              12,259               11,288
  Net change in unrealized appreciation
   or depreciation on investments          1,524,641             384,388                2,792
                                           ---------           ---------            ---------
   Change in net assets from
    operations                             1,596,042             374,987               19,561
                                           ---------           ---------            ---------
Capital unit transactions (note 5):
  Proceeds from sale of units              2,707,434           3,238,087            1,517,927
  Cost of units repurchased               (1,321,467)           (749,413)            (346,909)
                                           ---------           ---------            ---------
   Change in net assets from capital
    unit transactions                      1,385,967           2,488,674            1,171,018
                                           ---------           ---------            ---------
Increase (decrease) in net assets          2,982,009           2,863,661            1,190,579
Net assets:
  Beginning of period                      4,054,240           1,190,579                   --
                                           ---------            --------            ---------
  End of period                           $7,036,249          $4,054,240           $1,190,579
                                           =========           =========            =========

See accompanying notes to financial statements.
<FN>
*The data is for the period beginning May 1, 1996 (date of initial activity).
</FN>
</TABLE>


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                          Notes to Financial Statements

(1)   Organization

      The CUNA Mutual Life Variable  Account (the Account) is a unit  investment
      trust  registered  under  the  Investment  Company  Act of 1940  with  the
      Securities and Exchange Commission (SEC). The Account was established as a
      separate  investment  account within CUNA Mutual Life Insurance Company to
      receive and invest net premiums paid under flexible  premium variable life
      insurance policies.

      Although  the assets of the Account  are the  property of CUNA Mutual Life
      Insurance  Company,  those  assets  attributable  to the  policies are not
      chargeable with  liabilities  arising out of any other business which CUNA
      Mutual Life Insurance Company may conduct.

      The net assets  maintained  in the Account  attributable  to the  policies
      provide  the base  for the  periodic  determination  of the  increased  or
      decreased benefits under the policies. The net assets may not be less than
      the amount  required  under state  insurance law to provide  certain death
      benefits and other  policy  benefits.  Additional  assets are held in CUNA
      Mutual Life Insurance Company's general account to cover death benefits in
      excess of the accumulated value.


(2)   Significant Accounting Policies

      Investments

      The Account  currently  is divided into nine  subaccounts  but may, in the
      future,   include   additional   subaccounts.   Each  subaccount   invests
      exclusively in shares of a single  underlying fund. (The term fund is used
      to mean an investment  portfolio  sometimes  called a series,  i.e., Ultra
      Series Fund, T. Rowe Price  International  Series,  Inc.,  MFS(R) Variable
      Insurance TrustSM, or any other open-end management  investment company or
      unit investment  trust in which a subaccount  invests.) The income,  gains
      and losses,  realized or  unrealized,  from the assets  allocated  to each
      subaccount  are  credited to or charged  against that  subaccount  without
      regard to income, gains or losses from any other subaccount.

      The  Account  invests  in  shares of Ultra  Series  Fund,  T.  Rowe  Price
      International Series, Inc., and MFS(R) Variable Insurance TrustSM. Each is
      a management investment company of the series type with one or more funds.
      Each is  registered  with the SEC as an  open-end,  management  investment
      company.  Such registration does not involve supervision of the management
      or investment practices or policies of the companies or their funds by the
      SEC.

      Ultra Series Fund currently has six funds available as investment  options
      under the policies while T. Rowe Price  International  Fund, Inc., has one
      and  MFS(R)  Variable  Insurance  TrustSM  has two funds  available  as an
      investment option.  MFS(R) Variable Insurance TrustSM also has other funds
      that are not available  under the policies.  These fund  companies may, in
      the future,  create  additional  funds that may or may not be available as
      investment  options under the policies.  Each fund has its own  investment
      objectives and the income,  gains, and losses for each fund are determined
      separately for that fund.

      CIMCO Inc.  (CIMCO) serves as the  investment  advisor to the Ultra Series
      Fund and  manages  its assets in  accordance  with  general  policies  and
      guidelines  established by the board of trustees of the Ultra Series Fund.
      CUNA Mutual Life  Insurance  Company owns one half of CIMCO's  outstanding
      stock and one half is owned indirectly by CUNA Mutual Insurance Society.

      Rowe  Price-Fleming  International,  Inc.  (RPFI) serves as the Investment
      Adviser to the T. Rowe Price International Stock Portfolio and manages its
      assets in accordance with general  policies and guidelines  established by
      the board of directors of T. Rowe Price  International  Series,  Inc. RPFI
      was founded in 1979 as a joint venture  between T. Rowe Price  Associates,
      Inc. and Robert Fleming Holdings Limited.

      Massachusetts  Financial  Services  Company (MFS) serves as the Investment
      Advisor to the MFS World Governments Series and Emerging Growth Series and
      manages its assets in  accordance  with general  policies  and  guidelines
      established by the board of trustees of MFS(R) Variable Insurance TrustSM.
      MFS is a subsidiary of Sun Life Assurance  Company of Canada (U.S.) which,
      in turn, is a subsidiary of Sun Life Assurance Company of Canada.

      The  assets of each fund are held  separate  from the  assets of the other
      funds,  and each fund is offered at a price  equal to its  respective  net
      asset value per share,  without sales  charge.  Dividends and capital gain
      distributions  from each fund are reinvested in that fund.  Investments in
      shares  of the funds are  stated  at market  value  which is the net asset
      value per share as determined by the funds. Realized gains and losses from
      security  transactions  are  reported on an average  cost basis.  Dividend
      income is recorded on the ex-dividend date.

      Federal Income Taxes

      The operations of the Account form a part of the operations of CUNA Mutual
      Life  Insurance  Company  and are not taxed  separately.  CUNA Mutual Life
      Insurance  Company does not initially  expect to incur any income tax upon
      the earnings or the realized  capital gains  attributable  to the Account.
      Accordingly,  no charge  for  income  tax is  currently  being made to the
      Account.  If such taxes are incurred by CUNA Mutual Life Insurance Company
      in the future,  a charge to the Account may be assessed.

      Use of Estimates

      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements and the reported amounts of increase and decrease in
      net assets from operations during the period.  Actual results could differ
      from those estimates.

(3)   Fees and Charges
      Organization Costs
      CUNA Mutual Life Insurance  Company absorbed all organization  expenses of
      the Account.
      Policy Charges
      In addition to charges for state taxes, which reduce premiums prior to the
      allocation  of  net  premiums  to the  subaccounts  of  the  Account,  the
      following charges may be deducted by CUNA Mutual Life Insurance Company by
      redeeming an appropriate  number of units for each policy.

      Administrative  Fee: CUNA Mutual Life Insurance  Company will have primary
      responsibility  for the  administration  of the Account  and the  policies
      issued.  As reimbursement  for these expenses,  CUNA Mutual Life Insurance
      Company  may  assess  each  policy  a  monthly   administrative  fee.  For
      additional detail, see schedule of expenses and charges in the prospectus.

      Deferred  Contingent  Sales  and  Administrative  Charges:  The  sales and
      administrative  expenses  incurred  when a policy is issued  are  deferred
      (Deferred  Charges) until the policy is surrendered.  Such charges are not
      collected  at all if the policy is held for nine years,  or if the insured
      dies during that period.  In no instance will the charge exceed 30 percent
      of the lesser of premiums paid or the Guideline Annual Premium (as defined
      under the  Investment  Company  Act of 1940) of the policy.  The  Deferred
      Charges are normally built up in twelve equal increments  during the first
      policy  year.  Beginning  on the second  policy  anniversary,  incremental
      amounts  are  released  by  allocations  back to the  subaccounts  on each
      anniversary until the tenth policy anniversary when all remaining Deferred
      Charges are released. All amounts in the Deferred Charges Account are held
      and  interest  credited to the policy at a minimum  rate of 4 percent with
      CUNA Mutual Life Insurance  Company  crediting  additional  amounts at its
      discretion.

      Policy Fee:  CUNA  Mutual Life  Insurance  Company  will incur  first-year
      expenses  upon issue of a policy,  and will  assess  each policy a monthly
      policy fee to recover these  expenses.

      Cost of  Insurance  and  Additional  Benefits  Provided:  CUNA Mutual Life
      Insurance  Company  will  assume  the  responsibility  for  providing  the
      insurance  benefits provided in the policy.  The cost of insurance will be
      determined  each month based upon the applicable  cost of insurance  rates
      and the net amount at risk.  The cost of insurance  can vary from month to
      month  since  the  determination  of both the  insurance  rate and the net
      amount at risk  depends  upon a number of  variables  as  described in the
      Account's prospectus.

      Variable  Account Charges

      Mortality and Expense Risk Charge: CUNA Mutual Life Insurance Company will
      deduct  daily a mortality  and expense  risk charge from the Account at an
      annual  rate of .90  percent of the  average  daily net asset value of the
      Account.  These  charges  will be deducted  by CUNA Mutual Life  Insurance
      Company in return for its  assumption  of risks  associated  with  adverse
      mortality experience or excess administrative  expenses in connection with
      policies issued.

(4)   Investment Transactions

      The  cost  of  shares  purchased,   including   reinvestment  of  dividend
      distributions, during the year ended December 31, 1998, was as follows:

             Capital Appreciation Stock Fund........    $4,760,618
             Growth and Income Stock Fund...........    10,158,204
             Balanced Fund..........................     5,884,896
             Bond Fund..............................     1,020,825
             Money Market Fund......................     3,974,568
             Treasury 2000 Fund.....................         7,253
             International Stock Portfolio..........     1,204,629
             World Governments Series...............        62,445
             Emerging Growth........................     1,823,433
                                                        ----------
                                                       $28,905,871
                                                        ==========

(5)   Unit Activity from Contract Transactions

      Transactions  in units of each  subaccount  of the  Account  for the years
ended December 31, 1998, 1997, and 1996 were as follows:
<TABLE>
<CAPTION>
                               Capital
                             Appreciation        Growth and                                              Money
                               Stock            Income Stock        Balanced           Bond              Market
                             Subaccount          Subaccount        Subaccount        Subaccount        Subaccount
Units outstanding at
<S>                          <C>               <C>             <C>                 <C>               <C>
December 31, 1995                663,269           907,821         1,522,893           155,381           125,112
Units sold                       516,098           337,323           375,764            29,061           249,298
Units repurchased               (225,833)         (208,539)         (331,106)          (87,030)         (276,956)
                              ----------        ----------        ----------        ----------        ----------
Units outstanding at
December 31, 1996                953,534         1,036,605         1,567,551            97,412            97,454
Units sold                       490,480           313,426           297,548            45,022           342,456
Units repurchased               (252,149)         (194,852)         (296,125)          (27,507)         (298,002)
                              ----------        ----------        ----------        ----------        ----------
Units outstanding at
December 31, 1997              1,191,865         1,155,179         1,568,974           114,927           141,908
Units sold                       340,862           233,645           266,148            43,507           236,364
Units repurchased               (235,746)         (181,819)         (254,086)          (28,421)         (190,395)
                              ----------        ----------        ----------        ----------        ----------
Units outstanding at
December 31, 1998              1,296,981         1,207,005         1,581,036           130,013           187,877
                              ==========        ==========        ==========        ==========        ==========

                               Treasury         International         World           Emerging
                                 2000             Stock            Governments         Growth
                              Subaccount        Subaccount         Subaccount        Subaccount*
Units outstanding at
December 31, 1995                194,133            70,876            19,219              --
Units sold                       102,713           194,181            12,790           151,261
Units repurchased               (100,176)          (48,968)           (7,455)          (33,490)
                                ----------        ----------        ----------        ----------
Units outstanding at
December 31, 1996                196,670           216,089            24,554           117,771
Units sold                        77,604           216,687            46,412           280,804
Units repurchased                (75,054)          (71,570)           (8,295)          (66,642)
                                ----------        ----------        ----------        ----------
Units outstanding at
December 31, 1997                199,220           361,206            62,671           331,933
Units sold                        52,984           141,913             7,299           197,716
Units repurchased                (50,435)          (91,869)          (10,044)          (96,508)
                                ----------        ----------        ----------        ----------
Units outstanding at
December 31, 1998                201,769           411,250            59,926           433,141
                                ==========        ==========        ==========        ==========

<FN>
*The data is for the period beginning May 1, 1996 (date of initial activity).
</FN>
</TABLE>


(6)   Condensed Financial Information

      The table below gives per unit information  about the financial history of
each subaccount for each period.
<TABLE>
<CAPTION>

                                    CAPITAL APPRECIATION STOCK SUBACCOUNT                  GROWTH AND INCOME STOCK SUBACCOUNT
                          1998        1997         1996        1995     1994       1998        1997        1996      1995     1994
                          ----        ----         ----        ----     ----       ----        ----        ----      ----     ----
Net asset value:

<S>                   <C>        <C>         <C>        <C>        <C>        <C>        <C>        <C>         <C>        <C>
  Beginning of period    $21.27      $16.31      $13.55     $10.45     $10.00     $60.02     $46.07     $38.09      $29.16    $29.01
  End of period           25.49       21.27       16.31      13.55      10.45      70.17      60.02      46.07       38.09     29.16
Percentage increase
  in unit value
  during period*          19.9%       30.4%       20.4%      29.7%       4.5%      16.9%      30.3%       21.0%      30.6%      0.5%
Number of units
  outstanding at
  end of period       1,296,981   1,191,865     953,534    663,269    588,501  1,207,005  1,155,179  1,036,605     907,821   767,867




                                            BALANCED SUBACCOUNT                                     BOND SUBACCOUNT
                          1998        1997        1996       1995       1994       1998       1997       1996        1995     1994
                          ----        ----        ----       ----       ----       ----       ----       ----        ----     ----
Net  asset value:
  Beginning of period    $38.69      $33.40      $30.41     $25.09     $25.44     $26.43     $24.82     $24.35      $21.11    $21.96
  End of period           43.49       38.69       33.40      30.41      25.09      27.82      26.43      24.82       24.35     21.11
Percentage increase
  in unit value
  during period*          12.4%       15.8%        9.8%      21.2%      -1.4%       5.3%       6.5%       1.9%        15.4%    -3.9%
Number of units
  outstanding at
  end of period       1,581,036   1,568,974   1,567,551  1,522,893  1,433,037    130,013    114,927     97,411      55,381   160,875


                                          MONEY MARKET SUBACCOUNT                              TREASURY 2000 SUBACCOUNT
                          1998        1997        1996       1995       1994       1998       1997       1996        1995     1994
                          ----        ----        ----       ----       ----       ----       ----       ----        ----     ----
Net asset value:

  Beginning of period    $18.47      $17.73      $17.05     $16.33     $15.91      $8.53      $8.05      $7.95       $6.63     $7.20

  End of period           19.24       18.47       17.73      17.05      16.33       9.09       8.53       8.05        7.95      6.63

Percentage increase
  in unit value
  during period*           4.2%        4.1%        4.0%       4.4%       2.6%       6.6%       6.0%       1.3%       19.9%     -7.9%

Number of units
  outstanding at
  end of period         187,877     141,908      97,454    125,112    179,387    201,769    199,220    196,670     194,133   191,747

                             INTERNATIONAL STOCK SUBACCOUNT                            WORLD GOVERNMENTS SUBACCOUNT
                          1998        1997        1996       1995                  1998       1997       1996        1995
                          ----        ----        ----       ----                  ----       ----       ----        ----
Net asset value:

  Beginning of period    $12.33      $12.07      $10.61     $10.00                $11.51     $11.74     $11.39      $10.00

  End of period           14.16       12.33       12.07      10.61                 12.31      11.51      11.74       11.39

Percentage increase
  in unit value
  during period*          14.8%       2.2%        13.7%       6.1%                  6.9%      (2.0%)      3.1%        13.9%

Number of units
  outstanding at
  end of period         411,250     361,206     216,089     70,876                59,926     62,671     24,554      19,219

                           EMERGING GROWTH SUBACCOUNT**
                          1998        1997        1996
                          ----        ----        ----
Net asset value:

  Beginning of period    $12.21      $10.11      $10.00

  End of period           16.24       12.21       10.11

Percentage increase
  in unit value
  during period*          33.0%       20.8%       1.1%

Number of units
  outstanding at
  end of period         433,141     331,933     117,771


For the Money Market  Subaccount,  the  "seven-day  average yield" for the seven
days ended  December  31,  1998,  was 3.75% and the  "effective  yield" for that
period was 3.86%.

<FN>
   *The amount of premium invested in CUNA Mutual Life Variable Account is the
    amount  remaining  after the policy  charges  described in footnote 3 have
    been deducted. The policy charges have not been taken into account in this
    calculation.  Inclusion of the policy  charges would reduce the percentage
    increase in unit value during the period.

  **The data is for the period beginning May 1, 1996 (date of initial activity).
</FN>
</TABLE>


<PAGE>


                        CUNA MUTUAL LIFE VARIABLE ACCOUNT
                          Independent Auditors' Report


The Board of Directors
CUNA  Mutual  Life  Insurance  Company and  Contract
    Owners of CUNA Mutual Life Variable Account:

We have  audited  the  statements  of  assets  and  liabilities  of the  Capital
Appreciation  Stock  Subaccount,  Growth and Income Stock  Subaccount,  Balanced
Subaccount, Bond Subaccount, Money Market Subaccount,  Treasury 2000 Subaccount,
International Stock Subaccount,  World Governments Subaccount,  and the Emerging
Growth  Subaccount of the CUNA Mutual Life  Variable  Account as of December 31,
1998; the related statements of operations and changes in net assets for each of
the years in the three-year  (two years and eight months for the Emerging Growth
Subaccount) period then ended; and the condensed financial  information for each
of the years in the five-year (four years for International Stock Subaccount and
World  Governments  Subaccount,  and two years and eight months for the Emerging
Growth Subaccount)  period then ended. These financial  statements and condensed
financial  information are the responsibility of the Account's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
condensed financial information based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  condensed
financial  information  are free of  material  misstatement.  An audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial statements.  Investments owned at December 31, 1998, were verified
by audit of the statements of assets and liabilities of the underlying  funds of
Ultra Series Fund and confirmation with MFS Variable Insurance Trust and T. Rowe
Price.  An audit also includes  assessing  the  accounting  principles  used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements and condensed  financial  information
referred to above  present  fairly,  in all  material  respects,  the  financial
position of the Capital  Appreciation Stock Subaccount,  Growth and Income Stock
Subaccount,  Balanced  Subaccount,  Bond  Subaccount,  Money Market  Subaccount,
Treasury 2000 Subaccount,  International  Stock  Subaccount,  World  Governments
Subaccount,  and the Emerging Growth Subaccount of the CUNA Mutual Life Variable
Account as of December 31, 1998; the results of their  operations and changes in
their net  assets for each of the years in the  three-year  (two years and eight
months for the Emerging Growth  Subaccount) period then ended; and the condensed
financial  information  for each of the years in the  five-year  (four years for
International Stock Subaccount and World Governments  Subaccount,  and two years
and eight  months  for the  Emerging  Growth  Subaccount)  period  then ended in
conformity with generally accepted accounting principles.


                                                 KPMG Peat Marwick LLP

Des Moines, Iowa
February 5, 1999

<PAGE>
                       CUNA MUTUAL LIFE INSURANCE COMPANY


                              Financial Statements

                                  June 30, 1999


                                   (Unaudited)

<PAGE>

                            CUNA MUTUAL LIFE INSURANCE COMPANY
             Statutory Statements of Admitted Assets, Liabilities, and Surplus
                                       June 30, 1999
                                 (in thousands)(unaudited)

                           Admitted Assets
Investments:
Fixed maturities                                                $  1,527,064
Equity securities:
Preferred stock
                                                                          41
Common stock
                                                                      74,175
Mortgage loans on real estate
                                                                     330,466
Investment real estate
                                                                      60,804
Policy loans
                                                                     100,920
Other invested assets
                                                                      16,462
Receivable for securities
                                                                      13,594
Cash and short-term investments
                                                                      69,976
                                                         --------------------
Total investments                                                  2,193,501

Premiums receivable
                                                                      16,650
Accrued investment income
                                                                      27,050
EDP equipment
                                                                       1,882
Due from affiliates and related parties
                                                                      12,047
FIT recoverable
                                                                           0
Other assets
                                                                       1,979
Separate accounts                                                  2,273,835
                                                         --------------------

Total admitted assets                                           $  4,526,943
                                                         ====================

                       Liabilities and Surplus
Liabilities:
Policy reserves:
Life insurance and annuity contracts                            $  1,659,701
Accident and health insurance
                                                                      12,821
Supplementary contracts without life contingencies
                                                                      78,522
Policyholders' dividend accumulations
                                                                     156,479
Policy and contract claims
                                                                      10,147
Other policyholders' funds:
Dividends payable to policyholders
                                                                      22,854
Premiums and other deposit funds
                                                                       3,879
Interest maintenance reserve
                                                                       5,286
Amounts held for others
                                                                      19,592
Commissions, expenses, taxes, licenses and fees accrued
                                                                      19,676
Asset valuation reserve
                                                                      49,656
Loss contingency reserve for investments
                                                                       5,800
FIT due and accrued
                                                                      18,376
Note payable
                                                                       1,300
Other liabilities
                                                                      21,589
Separate accounts                                                  2,222,354
                                                         --------------------

Total liabilities                                                  4,308,032
                                                         --------------------
Surplus:
Unassigned surplus
                                                                     218,911

Total surplus
                                                                     218,911
                                                         --------------------

Total liabilities and surplus                                   $  4,526,943
                                                         ====================


<PAGE>



                             CUNA MUTUAL LIFE INSURANCE COMPANY
                               Statutory Summary of Operations
                                 Period ending June 30, 1999
                                 (in thousands) (unaudited)

  Income:
  Premiums and other considerations:
  Life and annuity contracts                                         $   262,520
  Accident and health                                                     10,376
  Supplementary contracts and dividend accumulations                      20,223
  Other deposit funds                                                    105,563
  Net investment income                                                   73,476
  Reinsurance commissions                                                  3,807
  Separate accounts income and fees                                       10,486
  Other income                                                             3,208
                                                                  --------------
  Total income                                                           489,659
                                                                  --------------

  Benefits and expenses:
  Death benefits                                                          22,717
  Annuity benefits                                                        64,422
  Surrender benefits                                                     102,546
  Payments on supplementary contracts without life
  contingencies and dividend accumulations                                22,647
  Other benefits to policyholders and beneficiaries                       10,547
  Decrease in policy reserves - life and annuity
  contracts and accident and health insurance                           (12,361)
  Increase in liabilities for supplementary contracts without life
  contingencies and policyholder's dividend accumulations                  2,719
  Decrease in group annuity reserves                                       (259)
  Increase in benefit funds                                                  430
  Commissions                                                             23,830
  General insurance expenses, including cost of
  collection in excess of loading on due and deferred
  premiums and other expenses                                             30,028
  Insurance taxes, licenses, and fees                                      3,876
  Net transfers to separate accounts                                     193,762
                                                                  --------------
  Total benefits and expense                                             464,904
                                                                  --------------

  Income before dividends to policyholders, federal
  income taxes, and net realized capital (losses) gains                   24,755

  Dividends to policyholders                                              11,027
                                                                  --------------

  Income before federal income taxes and net
  realized capital (losses) gains                                         13,728

  Federal income taxes                                                     5,756
                                                                  --------------

  Income before net realized capital (losses) gains                        7,972

  Net realized capital (losses) gains, less federal income taxes
  and transfers to the interest maintenance reserve                        4,936
                                                                  --------------

  Net income                                                          $   12,908
                                                                  ==============



<PAGE>




                           CUNA MUTUAL LIFE INSURANCE COMPANY
                  Statutory Statement of Changes in Unassigned Surplus
                               Period ending June 30, 1999
                               (in thousands) (unaudited)

Balance at beginning of period                                   $   205,757
                                                           ------------------

Increase (decrease) in unassigned surplus:
Net income
                                                                      12,908
Change in net unrealized gains (losses)
                                                                       1,282
Change in asset valuation reserve
                                                                     (1,261)
Change in nonadmitted assets
                                                                         233
Change in surplus of separate accounts
                                                                          32
Change in separate account seed money
                                                                        (40)
Change in loss contingency for investments
                                                                           -
Other miscellaneous changes
                                                                           -
                                                           ------------------

Net increase in unassigned surplus
                                                                      13,154
                                                           ------------------

Balance at end of period                                      $      218,911
                                                           ==================



                             CUNA MUTUAL LIFE INSURANCE COMPANY
                             Statutory Statement of Cash Flows
                                Period Ending June 30, 1999
                                 (in thousands) (unaudited)

 Cash from operations:
 Premiums and other considerations:
 Life and annuity contracts                                        $    261,098
 Accident and health
                                                                         10,516
 Supplementary contracts and dividend accumulations
                                                                         20,223
 Other deposit funds
                                                                        105,563
 Investment income received
                                                                         77,302
 Reinsurance commissions
                                                                          3,807
 Separate accounts income and fees
                                                                         10,486
 Other income
                                                                          2,548
                                                               -----------------
 Total provided from operations
                                                                        491,543
                                                               -----------------

 Life and accident and health claims paid
                                                                         26,023
 Surrender benefits paid
                                                                        102,546
 Other benefits to policyholders paid
                                                                         94,065
 Commissions, other expenses and taxes paid,
 excluding federal income taxes
                                                                         53,151
 Dividends to policyholders paid
                                                                         12,628
 Federal income taxes
                                                                        (4,806)
 Net transfers to separate accounts
                                                                        199,777
 Interest paid on defined benefit plans
                                                                            437
 Other
                                                                             40
                                                               -----------------
 Total used in operations
                                                                        483,861
                                                               -----------------

 Net cash (used in) from operations
                                                                          7,682
                                                               -----------------

 Cash from investments:
 Proceeds from investments sold, matured or repaid:
 Fixed maturities
                                                                        258,950
 Equity securities
                                                                         24,945
 Mortgage loans on real estate
                                                                         12,288
 Other invested assets
                                                                            932
 Investment real estate
                                                                          3,865
                                                               -----------------
 Total investment proceeds
                                                                        300,980
                                                               -----------------

 Cost of investments acquired:
 Fixed maturities
                                                                        268,467
 Equity securities
                                                                         14,652
 Mortgage loans on real estate
                                                                         36,793
 Investment real estate
                                                                          2,875
 Other invested assets
                                                                              -
 Other cash used
                                                                            774
                                                               -----------------
 Total investments acquired
                                                                        323,561
 Increase (decrease) in policy loans and premium notes
                                                                          (648)
                                                               -----------------

 Net cash from investments
                                                                       (21,933)
                                                               -----------------

 Net Cash from financing and miscellaneous sources                       9,487
                                                               -----------------

 Reconciliation of cash and short-term investments:
 Net change in cash and short-term investments
                                                                        (4,764)
 Cash and short-term investments at beginning of period
                                                                         74,740
                                                               =================
 Cash and short-term investments at end of period                   $    69,976
                                                               =================




                       CUNA MUTUAL LIFE INSURANCE COMPANY
                 NOTES TO FINANCIAL STATEMENTS - STATUTORY BASIS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                           (IN THOUSANDS) (UNAUDITED)

1.       Basis of Presentation

The  accompanying  unaudited  statutory  basis  financial  statements  have been
prepared  in  accordance  with  statutory  accounting   principles  for  interim
financial  information  and the  instructions  to Article 10 of Regulation  S-X.
Accordingly,  they do not  include  all the  information  and notes  required by
generally accepted accounting principles for complete financial  statements.  In
the opinion of management, the interim data includes all adjustments (consisting
of normal recurring accruals)  considered  necessary for a fair statement of the
results for the interim period. Operating results for the six month period ended
June  30,  1999,  are not  necessarily  indicative  of the  results  that may be
expected for the year ended December 31, 1999. For further information, refer to
the accompanying  statutory basis financial statements and notes thereto for the
years ended December 31, 1998 and 1987.


<PAGE>



                       CUNA MUTUAL LIFE INSURANCE COMPANY


               Financial Statements and Supplementary Information

                           December 31, 1998 and 1997


                       (With Independent Auditors' Report)



<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
        Statutory Statements of Admitted Assets, Liabilities and Surplus
                           December 31, 1998 and 1997
                                 (in thousands)
<TABLE>
<CAPTION>
                        Admitted Assets                                                    1998               1997
                        ---------------                                                    ----               ----
Investments:
<S>                                                                                <C>                 <C>
   Fixed maturities                                                                   $ 1,517,147         $ 1,570,735
   Equity securities:
   Preferred stock                                                                             71                 102
     Common stock                                                                          77,036              57,292
   Mortgage loans on real estate                                                          306,037             362,958
   Investment real estate                                                                  62,345              64,771
   Policy loans                                                                           101,569             101,061
   Other invested assets                                                                   16,799              11,459
   Receivable for securities                                                               19,886              14,394
   Cash and short-term investments                                                         74,740              27,260
                                                                                        ---------           ---------
       Total investments                                                                2,175,630           2,210,032

Premiums receivable                                                                        15,147              12,534
Accrued investment income                                                                  28,005              30,540
Electronic data processing equipment                                                        2,230               2,822
Due from affiliates and related parties                                                     8,121              12,093
Federal income tax recoverable                                                                 --               2,158
Other assets                                                                                2,295               2,936
Separate accounts                                                                       1,830,012           1,198,978
                                                                                        ---------           ---------
Total admitted assets                                                                 $ 4,061,440        $  3,472,093
                                                                                        =========           =========

                    Liabilities and Surplus
Liabilities:
   Policy reserves:
     Life insurance and annuity contracts                                             $ 1,672,272         $ 1,749,927
     Accident and health insurance                                                         12,611              11,795
   Supplementary contracts without life contingencies                                      76,131              72,664
   Policyholders' dividend accumulations                                                  156,151             153,931
   Policy and contract claims                                                               9,915               7,232
   Other policyholders' funds:
     Dividends payable to policyholders                                                    24,450              23,780
     Premiums and other deposit funds                                                       4,194               4,693
   Interest maintenance reserve                                                             5,694               3,531
   Amounts held for others                                                                 18,923              20,500
   Commissions, expenses, taxes, licenses and fees accrued                                 14,594              13,133
   Asset valuation reserve                                                                 48,395              41,756
   Loss contingency reserve for investments                                                 5,800               6,050
    Federal income taxes due and accrued                                                    5,025                  --
   Note payable                                                                             1,300               1,300
   Other liabilities                                                                       15,639               6,823
   Separate accounts                                                                    1,784,589           1,164,297
                                                                                        ---------           ---------
Total liabilities                                                                       3,855,683           3,281,412
                                                                                        ---------           ---------
Surplus:
   Unassigned surplus                                                                     205,757             190,681
                                                                                        ---------           ---------
Total surplus                                                                             205,757             190,681
                                                                                        ---------           ---------
Total liabilities and surplus                                                         $ 4,061,440         $ 3,472,093
                                                                                        =========           =========
</TABLE>

See accompanying notes to statutory financial statements.


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                       Statutory Statements of Operations
                  Years Ended December 31, 1998, 1997 and 1996
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                       1998                1997               1996
                                                                       ----                ----               ----
Income:
   Premiums and other considerations:
<S>                                                               <C>                 <C>                 <C>
     Life and annuity contracts                                     $ 466,203           $ 414,724           $ 346,584
     Accident and health                                               18,292              14,886              12,007
     Supplementary contracts and dividend accumulations                43,547              44,194              46,303
     Other deposit funds                                              159,786             114,825              51,322
   Net investment income                                              148,998             168,192             174,573
   Reinsurance commissions                                              7,871               9,601               9,962
   Separate accounts income and fees                                   15,858               9,885               4,883
   Other income                                                         5,794               5,862               3,761
                                                                      -------             -------             -------
       Total income                                                   866,349             782,169             649,395
                                                                      -------             -------             -------
Benefits and expenses:
   Death benefits                                                      41,908              37,430              33,592
   Annuity benefits                                                    82,074              49,095              39,086
   Surrender benefits                                                 189,343             176,291             143,867
   Payments on supplementary contracts without life
     contingencies and dividend accumulations                          47,431              44,747              48,896
   Other benefits to policyholders and beneficiaries                   18,244              17,509              12,703
   Decrease in policy reserves - life and annuity
     contracts and accident and health insurance                      (76,839)            (78,148)            (54,954)
   Increase in liabilities for supplementary contracts without life
     contingencies and policyholders' dividend accumulations            5,687               6,954               8,328
   Decrease in group annuity reserves                                    (225)                 (2)               (233)
   Increase in benefit funds                                              870               3,975               4,075
   Commissions                                                         43,396              37,017              37,529
   General insurance expenses, including cost of
     collection in excess of loading on due and deferred
     premiums and other expenses                                       60,126              60,722              51,004
   Insurance taxes, licenses, and fees                                  5,909               6,939               6,199
   Net transfers to separate accounts                                 408,384             369,788             272,028
                                                                      -------             -------             -------
       Total benefits and expenses                                    826,308             732,317             602,120
                                                                      -------             -------             -------
Income before dividends to policyholders, federal
   income taxes, and net realized capital (losses) gains               40,041              49,852              47,275

Dividends to policyholders                                             24,441              23,670              23,286
                                                                      -------             -------             -------
Income before federal income taxes and net
   realized capital (losses) gains                                     15,600              26,182              23,989

Federal income taxes                                                    4,436              12,208               7,713
                                                                      -------             -------             -------
Income before net realized capital (losses) gains                      11,164              13,974              16,276

Net realized capital (losses) gains, less federal income taxes
   and transfers to the interest maintenance reserve                     (317)              3,885                 171
                                                                      -------             -------             -------
Net income                                                          $  10,847           $  17,859           $  16,447
                                                                      =======             =======             =======
</TABLE>

See accompanying notes to statutory financial statements.


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
              Statutory Statements of Changes in Unassigned Surplus
                  Years Ended December 31, 1998, 1997 and 1996
                                 (in thousands)

<TABLE>
<CAPTION>

                                                                       1998                1997             1996
                                                                       ----                ----             ----

<S>                                                               <C>                 <C>               <C>
Balance at beginning of year                                        $ 190,681           $ 163,304         $ 154,028
                                                                      -------             -------           -------

Increase (decrease) in unassigned surplus:
   Net income                                                          10,847              17,859            16,447
   Change in net unrealized gains (losses)                             10,070               6,752            (7,135)
   Change in asset valuation reserve                                   (6,639)                257            (9,811)
   Change in nonadmitted assets                                           543                 285             2,695
   Change in surplus of separate accounts                                 (64)                209            (2,071)
   Change in separate account seed money                                   64                (189)            2,232
   Subsidiary surplus distribution                                         --                  --            13,858
   Change in loss contingency for investments                             250               2,200            (6,954)
   Other miscellaneous changes                                              5                   4                15
                                                                      -------             -------           -------
       Net increase in unassigned surplus                              15,076              27,377             9,276
                                                                      -------             -------           -------
Balance at end of year                                              $ 205,757           $ 190,681         $ 163,304
                                                                      =======             =======           =======
</TABLE>

See accompanying notes to statutory financial statements.


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                       Statutory Statements of Cash Flows
                  Years Ended December 31, 1998, 1997 and 1996
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                       1998                1997               1996
                                                                       ----                ----               ----
Cash from operations Premiums and other considerations:
<S>                                                               <C>                 <C>                  <C>
     Life and annuity contracts                                     $ 463,537           $ 412,840            $345,095
     Accident and health                                               17,903              14,754              11,911
     Supplementary contracts and dividend accumulations                43,546              44,194              46,303
     Other deposit funds                                              159,786             114,826              51,322
   Investment income received                                         160,304             177,984             176,394
   Reinsurance commissions                                              7,871               8,425              13,210
   Separate accounts income and fees                                   15,858               9,885               1,129
   Other income                                                         4,786               4,931              57,268
                                                                      -------             -------             -------
       Total provided from operations                                 873,591             787,839             702,632
                                                                      -------             -------             -------

   Life and accident and health claims paid                            46,128              42,004              38,809
   Surrender benefits paid                                            189,343             176,291             143,867
   Other benefits to policyholders paid                               140,575             105,505              95,785
   Commissions, other expenses and taxes paid,
     excluding federal income taxes                                   107,589             105,834              89,017
   Dividends to policyholders paid                                     23,756              23,161              22,542
   Federal income taxes                                                  (181)             14,558              15,804
   Net transfers to separate accounts                                 419,156             383,942             281,652
   Interest paid on defined benefit plans                               1,338               3,507               4,104
   Other                                                                   --                 189                 684
                                                                      -------             -------             -------
       Total used in operations                                       927,704             854,991             692,264
                                                                      -------             -------             -------
       Net cash (used in) from operations                             (54,113)            (67,152)             10,368
                                                                      -------             -------             -------
Cash from investments
   Proceeds from investments sold, matured or repaid:
     Fixed maturities                                                 296,732             285,135             226,919
     Equity securities                                                 17,412              17,223              29,960
     Mortgage loans on real estate                                     77,980              47,892              52,773
     Other invested assets                                                562                 969                 831
     Investment real estate                                             3,950              17,701                 700
                                                                      -------             -------             -------
       Total investment proceeds                                      396,636             368,920             311,183
                                                                      -------             -------             -------
   Cost of investments acquired:
     Fixed maturities                                                 243,804             200,692             237,191
     Equity securities                                                 24,923              29,724              26,235
     Mortgage loans on real estate                                     17,956               4,704              31,025
     Investment real estate                                             5,222              10,929              10,060
     Other invested assets                                             10,461                  --                --
     Other cash used                                                      109               4,098               2,148
                                                                      -------             -------             -------
       Total investments acquired                                     302,475             250,147             306,659
   Increase (decrease) in policy loans and premium notes                  500                (475)                664
                                                                      -------             -------             -------
       Net cash from investments                                       93,661             119,248               3,860
                                                                      -------             -------             -------
Cash from financing and miscellaneous sources
   Transfer of defined benefit pension plan assets                         --             (42,247)                 --
   Other cash provided (applied), net                                   7,932             (15,879)              3,762
                                                                      -------             -------             -------
       Net cash from (used in) financing and
            miscellaneous sources                                       7,932             (58,126)              3,762
                                                                      -------             -------             -------
Reconciliation of cash and short-term investments:
   Net change in cash and short-term investments                       47,480              (6,030)             17,990
   Cash and short-term investments at beginning of year                27,260              33,290              15,300
                                                                      -------             -------             -------
   Cash and short-term investments at end of year                   $  74,740           $  27,260           $  33,290
                                                                      =======             =======             =======
See accompanying notes to statutory financial statements.
</TABLE>
<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements
                        December 31, 1998, 1997 and 1996

(1) Summary of Significant Accounting Policies

    Company Operations

    CUNA Mutual Life  Insurance  Company  (the  Company)  offers a full range of
    ordinary life and health insurance products through  face-to-face and direct
    response  distribution systems. The Company's operations are conducted in 49
    states and the District of Columbia. The Company is subject to regulation by
    the  Insurance  Departments  of states in which it is licensed and undergoes
    periodic  examinations  by  those  departments.

    Basis of  Presentation

    The  accompanying  statutory  financial  statements  have been  prepared  in
    conformity  with  accounting  practices  prescribed or permitted by the Iowa
    Department of Commerce, Insurance Division.  Prescribed statutory accounting
    practices  are   promulgated  by  the  National   Association  of  Insurance
    Commissioners  (NAIC),  as well as  through  state  laws,  regulations,  and
    general  administration  rules.  Permitted  statutory  accounting  practices
    encompass all accounting procedures other than those prescribed. The Company
    is  currently  applying  only  prescribed  accounting  practices.  Statutory
    accounting   practices  vary  in  some  respects  from  generally   accepted
    accounting  principles.  The more  significant of these  differences  are as
    follows:

       o The costs  related to  acquiring  business are charged to income in the
         year incurred and, thus, are not amortized over the periods  benefited,
         whereas the  premium  income is  recorded  into  earnings on a pro rata
         basis over the premium-paying periods covered by the policies;
       o Adjustments reflecting the revaluation of investments at statement date
         and equity in  earnings  of  subsidiary  companies  are  carried to the
         statements of changes in unassigned surplus as "net unrealized gains or
         losses," without  providing for income taxes, or income tax reductions,
         with respect to net unrealized gains or losses;
       o Majority owned  subsidiaries  are not  consolidated  and are carried at
         their underlying book value using the equity method of accounting;
       o Policy   reserves  are  based  on  statutory   mortality  and  interest
         requirements,  without consideration for withdrawals,  which may differ
         from reserves based on reasonably  conservative estimates of mortality,
         interest and withdrawals;
       o Derivative  investment  contract  hedging fixed income  securities  are
         carried on the statutory financial statements at the amortized cost, if
         any, versus at the estimated fair value of the contract;
       o Deferred  federal income taxes are not provided for unrealized gains or
         losses and the  temporary  differences  between the  statutory  and tax
         basis of assets and liabilities;
       o "Nonadmitted assets" (principally,  the airplane, prepaid insurance and
         expenses,  furniture,  equipment and certain  receivables) are excluded
         from the balance sheets through a direct charge to surplus;
       o The asset  valuation  reserve is recorded as a liability by a direct
         charge to surplus;
       o The interest maintenance reserve defers recognition of interest-related
         gains  and  losses  from the  disposal  of  investment  securities  and
         amortizes   them  into  income  over  the  remaining   lives  of  those
         securities;
       o Reserves  established  for potential bond and mortgage loan defaults or
         real estate  impairments  are recorded as liabilities by direct charges
         to surplus;
       o Pension  expense  reflects  the  amount  funded  during  the  year  and
         disclosures  related to the pension plan are in  accordance  with ERISA
         requirements;
       o Assets and liabilities are recorded net of ceded reinsurance balances;
         and
       o Deposits,  surrenders  and  benefits  on  universal  life and  annuity
         contracts are recorded in the statements of operations.

<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(1) Summary of Significant Accounting Policies, continued

    Basis of Presentation, Continued

    A reconciliation  of net income and surplus between amounts presented herein
    and amounts stated in conformity  with GAAP as of December 31 are as follows
    (in thousands):

    Net Income                                             1997          1996
    Statutory net income                                 $17,859       $16,447
    Adjustments:
       Federal income taxes                                1,555        (9,500)
       Deferred policy acquisition costs                  18,593        15,566
       Insurance reserves                                 (9,651)       (2,181)
       Investments                                          (414)        8,590
       Pension benefits                                    1,175        (1,457)
       Other                                              (1,877)       (2,365)
                                                          ------        ------
    GAAP net income                                      $27,240       $25,100
                                                          ======        ======

    Surplus                                                1997          1996
    -------                                                ----          ----
    Statutory surplus                                   $190,681      $163,304
    Adjustments:
       Federal income taxes                                7,436         6,576
       Deferred policy acquisition costs                 142,710       130,655
       Insurance reserves                                (71,352)      (61,701)
       Investments                                        37,409        33,231
       Employee benefits                                 (20,072)      (21,744)
       Dividends payable to policyholders                 11,890        11,635
       Other                                               5,211         2,955
                                                         -------       -------

    GAAP Surplus                                        $303,913      $264,911
                                                         =======       =======

    The effects of these  variances  on net income and  surplus at December  31,
    1998, although not reasonably  determinable as of this date, are presumed to
    be material.


    Valuation of Investments

    Investments  are  valued  as  prescribed  by  the  National  Association  of
    Insurance  Commissioners (NAIC). Fixed maturities and short-term investments
    are generally  carried at amortized  cost,  preferred  equity  securities at
    cost, common equity securities of unaffiliated  companies at fair value, and
    mortgage  loans  at  the  amount  of  outstanding   principal  adjusted  for
    unamortized  premiums  and  discounts.  Fixed  maturities  that the NAIC has
    determined  are impaired in value are carried at the lower of amortized cost
    or estimated fair value.  Real estate  acquired in  satisfaction  of debt is
    valued at the lower of the carrying value of the outstanding  mortgage loans
    or fair  value of the  acquired  real  estate  at time of  foreclosure.  The
    adjusted  basis  is   subsequently   depreciated.   Investments  in  limited
    partnerships  are included in other  invested  assets,  and  investments  in
    subsidiaries are carried at the Company's share of the underlying net equity
    of the investment.  Home office real estate is carried at depreciated  cost.
    Policy loans are stated at their aggregate unpaid balances.

    Realized gains and losses on the sale of investments  are reported in income
    based upon the first-in,  first-out  method.  The net  unrealized  gains and
    losses  attributable to the adjustment from book value to carrying value for
    all investments are reflected in surplus.


    Provision for Depreciation

    The provision for depreciation of real estate is computed on a straight-line
    basis using estimated  useful lives of the assets ranging from five to fifty
    years.



<PAGE>



                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(1) Summary of Significant Accounting Policies, continued

    Policy Reserves

    During  1988,  the  Company  began  using the 1980  Commissioners'  Standard
    Ordinary (C.S.O.)  Mortality Table. Prior to the adoption of the 1980 C.S.O.
    table,  reserves were recorded using the 1958 C.S.O.  table. The 1958 C.S.O.
    table is used with interest rate assumptions ranging from 2.5 percent to 5.0
    percent.  The 1980  C.S.O.  table is used  with  interest  rate  assumptions
    ranging from 3.5 percent to 5.5 percent. With respect to older policies, the
    mortality table and interest  assumptions vary from the American  Experience
    table  with 2.5 to 4 percent  interest  to the 1941  C.S.O.  table  with 2.5
    percent  interest.  Approximately  24  percent  of  the  life  reserves  are
    calculated on a net level reserve basis and 76 percent on a modified reserve
    basis.  The effect of the use of a modified  reserve  basis is to  partially
    offset the effect of immediately  expensing acquisition costs by providing a
    policy  reserve  increase  in the first  policy  year which is less than the
    reserve  increase in renewal  years.  Fixed  deferred  annuity  reserves are
    calculated using continuous  Commissioners' Annuity Reserve Valuation Method
    (CARVM) with interest assumptions ranging from 2.5 percent to 7.5 percent.

    Provision for Participating Policy Dividends

    The provision for  participating  policy  dividends is based on the board of
    directors'  determination  and declaration of an equitable  current dividend
    plus a provision  for such  dividend  expected  to be paid in the  following
    year, rather than being provided for ratably over the premium-paying  period
    in accordance  with dividend  scales  contemplated  at the time the policies
    were issued.  Participating business comprised 99.9 percent of ordinary life
    insurance in force and premiums received during 1998.

    Statutory Valuation Reserves

    The asset valuation reserve (AVR) provides a reserve for fluctuations in the
    values of invested assets,  primarily common stocks.  Changes in the AVR are
    charged or credited directly to surplus.

    An interest  maintenance  reserve  (IMR) is  maintained as prescribed by the
    NAIC for the purpose of stabilizing the surplus of the Company against gains
    and  losses  on  sales  of  fixed  income  investments  that  are  primarily
    attributable to changing  interest  rates.  The  interest-related  gains and
    losses are deferred and amortized  into income over the  remaining  lives of
    the securities.

    Electronic Data Processing Equipment

    Electronic  data  processing  equipment is carried at cost less  accumulated
    depreciation  of  $6,744,419  and  $6,023,003 at December 31, 1998 and 1997,
    respectively.  The equipment is being  depreciated  using the  straight-line
    method over a five-year period.

    Pension Costs

    Pension costs  relating to the  Company's  pension plans are computed on the
    basis of accepted actuarial methods.  The annual  contributions are computed
    according to the aggregate  funding method,  which produces an annual normal
    cost at each valuation  date. Such annual normal cost provides for spreading
    the excess of the  present  value of future  benefits  over the value of the
    assets  of the plan as a level  percentage  of  payroll  over the  remaining
    period of service of active  employees on the valuation  date based upon the
    actuarial  assumptions  adopted.  Gains  and  losses  which  arise  on  each
    valuation  date as the result of differences  between the actual  experience
    and that expected by the actuarial assumptions are spread over the remaining
    period of  service  of active  employees.  The  Company's  policy is to fund
    pension costs accrued.

    Risks and Uncertainties

    In  preparing  the  financial  statements,  management  is  required to make
    estimates  and  assumptions  that affect the reported  amounts of assets and
    liabilities  as of the date of the balance  sheets and revenues and expenses
    for the  period.  Actual  results  could  differ  significantly  from  those
    estimates.  The  following  elements of the  financial  statements  are most
    affected by the use of estimates and assumptions:
         o Investment valuations
         o Insurance reserves



<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

(1) Summary of Significant Accounting Policies, continued

    Risks and Uncertainties, continued

    The Company is subject to the risk that interest rates will change and cause
    a decrease in the value of its investments.  To the extent that fluctuations
    in interest  rates cause the duration of assets and  liabilities  to differ,
    the  Company  may have to sell assets  prior to their  maturity  and realize
    losses.  Interest  rate  exposure  for the  investment  portfolio is managed
    through  asset/liability  management  techniques  that  attempt to match the
    duration of the assets with the estimated  duration of the liabilities.  The
    Company had derivative financial  instruments at December 31, 1998 and 1997,
    which are discussed in note 2.

    The Company is subject to the risk that  issuers of  securities  or mortgage
    loans  owned  by the  Company  will  default  or  other  parties,  including
    reinsurers  who owe the Company money,  will not pay. The Company  minimizes
    this  risk  by  adhering  to  a  conservative  investment  strategy  and  by
    maintaining strong reinsurance and credit and collection policies.

    The Company is subject to the risk that the legal or regulatory  environment
    in which the Company  operates will change and create  additional  costs and
    expenses not  anticipated  by the Company in pricing its products.  In other
    words,  regulatory  initiatives  designed to reduce  insurer  profits or new
    legal theories may create costs for the insurer beyond those recorded in the
    financial  statements.  The Company  mitigates  this risk by  operating in a
    geographically  diverse  area,  thus  reducing  its  exposure  to any single
    jurisdiction;  closely  monitoring the regulatory  environment to anticipate
    changes; and by using underwriting  practices that identify and minimize the
    potential adverse impact of this risk.

    Disclosures about Fair Value of Financial Instruments

    Statement of Financial  Accounting  Standards  (SFAS) No. 107,  "Disclosures
    About Fair Value of  Financial  Instruments,"  requires  disclosure  of fair
    value  information  about  existing  on  and  off  balance  sheet  financial
    instruments.  In cases where quoted  market prices are not  available,  fair
    values  are  based on  estimates  using  present  value  or other  valuation
    techniques.  These techniques are significantly  affected by the assumptions
    used,  including  the  discount  rate and  estimates  of future  cash flows.
    Although  fair  value  estimates  are  calculated  using   assumptions  that
    management  believes are  appropriate,  changes in  assumptions  could cause
    these estimates to vary materially.  In that regard,  the derived fair value
    estimates cannot be substantiated by comparison to independent  markets and,
    in many  cases,  could not be realized in the  immediate  settlement  of the
    instruments. Certain financial instruments and all non-financial instruments
    are excluded from disclosure requirements.  Accordingly,  the aggregate fair
    value  amounts  presented  do not  represent  the  underlying  value  of the
    Company. In addition,  the tax ramifications of the related unrealized gains
    and losses can have a  significant  effect on fair value  estimates and have
    not been considered in the estimates.

    The following methods and assumptions were used by the Company in estimating
    its fair value disclosures for financial instruments:

       Cash, short-term investments, accrued investment income and policy loans:
       The carrying amounts  reported for these  instruments  approximate  their
       fair values because of the short-term nature of these instruments.

       Fixed maturities and equity securities:  Fair values for fixed maturities
       are based on quoted market prices where  available.  For fixed maturities
       not actively traded, fair values are estimated using values obtained from
       independent pricing services or, in the case of private  placements,  are
       estimated  by  discounting  expected  future  cash flows  using a current
       market rate  applicable to the yield,  credit quality and maturity of the
       investments. The fair values for unaffiliated equity securities are based
       on quoted  market  prices.  The carrying  values and fair value for these
       instruments is disclosed in note 2.

       Derivative financial instruments: The carrying values and fair value for
       these instruments is disclosed in note 2.

       Mortgage  loans on real estate:  The fair values for  mortgage  loans are
       estimated  using  discounted  cash  flow  analysis,   at  interest  rates
       currently  being  offered for similar  loans to  borrowers  with  similar
       credit  ratings.  Loans with similar  characteristics  are aggregated for
       purposes of the  calculations.  Fair values for  mortgages in default are
       reported at the estimated  fair value of the underlying  collateral.  The
       carrying and fair values for these instruments are disclosed in note 2.

       Other invested  assets:  The fair value of joint ventures and partnership
       interests  in  common  stock  approximate  their  carrying  values or are
       estimated using  discounted cash flow analysis.  The estimated fair value
       for  other  invested  assets  for  1998  and  1997  was  $16,596,994  and
       $10,163,876, respectively.
<PAGE>

                       CUNA MUTUAL LIFE INSURANCE COMPANY

                     Notes to Statutory Financial Statements

(1)  Summary of Significant Accounting Policies, continued

    Disclosures about Fair Value of Financial Instruments, continued

       Separate account assets and liabilities: The fair value of assets held in
       separate  accounts is based on quoted  market  prices.  The fair value of
       liabilities related to separate accounts is the amount payable on demand.
       The carrying  amounts reported in these accounts  approximate  their fair
       values.

       Investment contracts:  The fair values of the Company's liabilities under
       investment  type  insurance   contracts  are  estimated  using  the  cash
       surrender  value of the contracts.  The carrying value and estimated fair
       value of these liabilities were  $1,100,993,513  and  $1,096,826,483  for
       1998 and $1,242,817,910 and $1,233,846,222 for 1997, respectively.

    Derivative Financial Instruments

    The Company enters into derivatives,  primarily interest rate swaps and caps
    and stock index  futures to reduce  interest  rate  exposure  for  long-term
    assets,  to exchange fixed rates for floating interest rates and to increase
    or decrease  exposure to  selected  segments of the bond and stock  markets.
    Hedges of fixed maturity  securities  are stated at amortized  cost, if any,
    and hedges of equity  securities are stated at market value.  See note 2 for
    additional information related to these agreements.

    Net  interest  receivable  or payable on those  contracts  that hedge  risks
    associated  with interest  rate  fluctuations  are  recognized in the period
    incurred as an adjustment to investment  income.  Realized capital gains and
    losses  on  equity  swaps  are  recognized  in  the  period  incurred  as an
    adjustment  to net realized  capital  gains and losses.  Unrealized  capital
    gains and losses on equity swaps are charged or credited to surplus.

    Interest  rate cap  agreements  entitle  the  Company  to  receive  from the
    counter-parties  the amounts,  if any, by which the selected market interest
    rates exceed the strike rates stated in the  agreements.  The amount paid to
    purchase the  interest  rate caps is included in other  invested  assets and
    amortized  over the term of the  agreements  as an  adjustment to investment
    income.

    Separate Accounts

    Separate  account assets are funds of separate account  contractholders  and
    the Company,  segregated into accounts with specific investment  objectives.
    The assets are generally  carried at fair value. An offsetting  liability is
    maintained to the extent of contractholders' interests in the assets.

    Appreciation  or  depreciation  of the  Company's  interest in the  separate
    accounts,  including  undistributed  net investment  income, is reflected in
    policyholders' surplus.  Contractholders' interests in net investment income
    and realized and  unrealized  capital  gains and losses on separate  account
    assets are not reflected in operations.

    Statutory Accounting Practices

    The NAIC has developed a codification of Statements of Statutory  Accounting
    Principles  (SSAP's)  which,  pending  approval  of the Iowa  Department  of
    Commerce,  Insurance Division,  will take effect January 1, 2001. The effect
    of  adopting  the SSAP's will be reported  as an  adjustment  to  unassigned
    surplus on the effective date.  Although  generally  consistent with current
    accounting  practices,  there are  differences  that  could  have a material
    impact on the Company;  the ultimate  impact on  unassigned  surplus has not
    been determined.

    Reclassifications

    Certain amounts  previously  reported in prior years'  financial  statements
    have been reclassified to conform to the current year presentation.

(2) Investments

    Fixed Maturities

    The carrying value, gross unrealized gains and losses and the estimated fair
    value of  investments  in fixed  maturities as of December 31, 1998 and 1997
    are as follows (in thousands):


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(2) Investments, continued
<TABLE>
<CAPTION>
    Fixed Maturities, continued
                                                                     Gross                 Gross
                                             Carrying             unrealized            unrealized             Estimated
    Description                                value                 gains                losses              fair value
    1998:
<S>                                     <C>                       <C>                  <C>                  <C>
    United States treasury
       and government securities         $     56,037              $  2,539             $      --             $  58,576
    States and political
       subdivisions securities                     38                    --                    --                    38
    Foreign government securities              16,433                 1,487                    --                17,920
    Corporate securities                      885,831                52,988                 1,629               937,190
    Mortgage-backed securities                524,821                 9,794                 3,703               530,912
    Other debt securities                      33,987                 1,963                    --                35,950
                                             --------                ------                 -----              --------
                                           $1,517,147               $68,771                $5,332            $1,580,586
                                             ========                ======                 =====              ========

    1997:
    United States treasury
       and government securities         $     62,478              $  1,532              $     38           $    63,972
    States and political
       subdivisions securities                     47                    --                    --                    47
    Foreign government securities              16,428                 1,154                    --                17,582
    Corporate securities                      989,245                49,050                 2,648             1,035,647
    Mortgage-backed securities                464,286                11,203                   349               475,140
    Other fixed maturities                     38,251                 1,640                    --                39,891
                                             --------                ------                 -----              --------
                                           $1,570,735               $64,579                $3,035            $1,632,279
                                             ========                ======                 =====              ========
</TABLE>

    A  provision  of  $408,937and  $361,018  at  December  31,  1998  and  1997,
    respectively,  has  been  provided  for  fixed  maturities  that  have  been
    determined by the NAIC to have an  impairment  in value.  In addition to the
    asset valuation reserve provision,  a loss contingency reserve of $1,700,000
    has been  established  at December 31, 1998 and 1997,  for  projected  fixed
    maturity losses.

    The  carrying  value  and  estimated  fair  value  of  investments  in fixed
    maturities as of December 31, 1998 are shown below by  contractual  maturity
    (in thousands).  Expected maturities will differ from contractual maturities
    because  borrowers may have the right to call or prepay  obligations with or
    without call or prepayment penalties.

                                                   Carrying          Estimated
                                                     value          fair value
       Due in 1 year or less                     $   307,807       $    326,471
       Due after 1 year through 5 years              392,658            417,246
       Due after 5 years through 10 years            270,020            282,911
       Due after 10 years                             21,841             23,045
                                                    --------           --------
                                                     992,326          1,049,673
       Mortgage-backed securities                    524,821            530,913
                                                    --------           --------
                                                  $1,517,147         $1,580,586
                                                    ========           ========

    The  average  duration  until  maturity  for  the  above  fixed  maturities,
    excluding mortgage-backed securities, is 3.51 years.

    Proceeds from sales of fixed  maturities were  $66,334,584,  $43,061,083 and
    $86,235,854  during  1998,  1997  and  1996,  respectively.  Gross  gains of
    $1,734,636,  $589,958 and $807,839 and gross losses of $1,885,632,  $137,218
    and  $3,080,341  were  realized  on  those  sales in  1998,  1997 and  1996,
    respectively.  Net realized capital gains (losses),  less applicable  income
    taxes of $3,207,823,  $1,852,451 and $974,141 were transferred to the IMR in
    1998, 1997 and 1996, respectively.



<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(2) Investments, continued

    Equity Securities

    The cost,  gross  unrealized  gains and losses,  and estimated fair value on
    unaffiliated equity securities are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                           Gross            Gross           Estimated
                                                                        unrealized        unrealized          fair
                                                          Cost             gains            losses            value
                                                          ----             -----            ------            -----
<S>                                                    <C>                <C>              <C>               <C>
    December 31, 1998
       Common stock                                     $55,551            20,297           (2,090)           73,758
       Preferred stock                                       71                --               (4)               67
    December 31, 1997
       Common stock                                     $44,298            14,010           (2,323)           55,985
       Preferred stock                                      102                 4               --               106
</TABLE>

    Mortgage Loans on Real Estate

    The Company's  mortgage  portfolio  consists  mainly of commercial  mortgage
    loans. The Company limits its  concentrations of credit risk by diversifying
    its  mortgage  loan  portfolio  so that  loans made in any one state are not
    greater than 20 percent (14 percent in Illinois) of the  aggregate  mortgage
    loan portfolio  balance and loans of no more than 2 percent of the aggregate
    mortgage loan portfolio balance are made to any one borrower. In addition to
    the  asset  valuation  reserve  provision,  a loss  contingency  reserve  of
    $2,000,000  has  been  provided  for  mortgage  loans on real  estate  as of
    December 31, 1998 and 1997.

    The carrying value and estimated fair value of mortgage loans as of December
    31, 1998 and 1997 are as follows (in thousands):

                                       Carrying                Estimated
                                         value                fair value
              1998                      $306,037                $328,591
              1997                       362,958                 385,689

    Assets Designated

    The carrying  values of assets  designated for regulatory  authorities as of
    December 31 are as follows (in thousands):
                                                 1998                    1997
                                                 ----                    ----
              Fixed maturities and
                 short-term investments       $1,527,512              $1,565,951
              Mortgage loans on real estate      306,037                 362,958
              Policy loans                       101,569                 101,061
                                                --------                --------
                                              $1,935,118              $2,029,970
                                                ========                ========

    Net Investment Income

    Components  of net  investment  income as of  December 31 are as follows (in
    thousands):
<TABLE>
<CAPTION>
                                                              1998                    1997                    1996
                                                              ----                    ----                    ----
<S>                                                        <C>                     <C>                     <C>
              Fixed maturities                               $114,421                $123,395                $124,778
              Equity securities                                 1,198                     458                   1,744
              Mortgage loans on real estate                    29,057                  34,372                  37,968
              Investment real estate                            9,244                  10,158                  11,456
              Policy loans                                      6,664                   6,571                   6,513
              Other invested assets                            (2,244)                  4,711                   4,390
              Short-term investments                            2,175                   2,689                   2,222
              Derivative financial instruments                 (1,835)                 (1,445)                   (360)
              Other                                             2,911                      11                      79
                                                              -------                 -------                 -------
                  Gross investment income                     161,591                 180,920                 188,790
              Less investment expenses                         12,593                  12,728                  14,217
                                                              -------                 -------                 -------
                  Net investment income                      $148,998                $168,192                $174,573
                                                              =======                 =======                 =======
</TABLE>



<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(2) Investments, continued

    Realized Gains and Losses

    Net realized investment gains and losses as of December 31 are summarized as
    follows (in thousands):

<TABLE>
<CAPTION>
                                                              1998                    1997                    1996
                                                              ----                    ----                    ----
<S>                                                        <C>                       <C>                    <C>
              Fixed maturities                              $(1,645)                  $1,843                 $(3,194)
              Equity securities                               3,832                    2,853                   6,466
              Mortgage loans on real estate                   2,965                    1,030                    (433)
              Investment real estate                            413                    3,056                     428
              Derivative financial instruments                 (108)                      --                  (3,068)
              Short-term investments and other
                 invested assets                                 --                       12                      --
                                                               ----                     ----                    ----
                                                              5,457                    8,794                     199
              Less:
                  Capital gains tax                           2,566                    3,057                    (946)
                  Transfer to interest maintenance reserve    3,208                    1,852                     974
                                                               ----                     ----                    ----
                  Net realized investment gains              $ (317)                  $3,885                $    171
                                                               ====                     ====                    ====
</TABLE>

    Investment Expenses
    The  Company  incurs  expense  in  managing  its  investment  portfolio  and
    producing  investment  income.  These  expenses,   which  include  salaries,
    brokerage  fees,  securities  custodial  fees,  real estate expenses and the
    like,  are deducted from  investment  income to determine the net investment
    income   reported  in  the  financial   statements.

    Derivative   Financial Instruments
    As of December 31, 1998,  the Company had an interest rate swap
    agreement with a major  financial  institution,  having a notional amount of
    $100 million. Under the agreement, the Company receives interest payments at
    a floating rate based on an interest  rate index,  which was 4.22 percent as
    of December 31, 1998,  and pays  interest on the same  notional  amount at a
    fixed  rate,  which was 6.96  percent.  Amounts  exchanged  as a part of the
    interest rate  differential  are accounted for as  adjustments to investment
    income.  This interest rate swap  agreement is scheduled to terminate in the
    year 2000.  As of December  31, 1998,  the fair value of the  interest  swap
    agreement  was  ($3,420,000).   This  negative  fair  value  represents  the
    estimated  amount the Company  would have to pay at December  31,  1998,  to
    cancel the contract or transfer it to another party.

    As of December 31, 1998,  the Company had three interest rate cap agreements
    with two major  financial  institutions,  having a total notional  amount of
    $500  million.  The  Company  paid  $2,280,000  for these  agreements  which
    terminate in 1999.  The  agreements  entitle the Company to receive from the
    counter-parties  the amounts,  if any, by which the selected market interest
    rates exceed the strike rates stated in the  agreements.  The amount paid to
    purchase the  interest  rate caps is included in other  invested  assets and
    amortized over the term of the agreements.  The fair value, which was -0- as
    of December 31, 1998,  represents  the  estimated  amount the Company  would
    receive if it transferred  the  agreements to another party.  As of December
    31, 1998, the carrying value of the caps was $514,860.

    In October  1998,  the Company  entered  into a one-year  total  return swap
    agreement.  The  purpose  is to  increase  exposure  to the high  yield bond
    market,  consistent  with the  Company's  strategic  asset  allocation.  The
    Company  pays  interest  on a notional  amount of $25  million  based on the
    one-month  LIBOR interest rate and receives the total return of a high yield
    bond index on the same notional amount.  Net settlements are made quarterly.
    The position is further  hedged by ownership of a $25 million  one-year bond
    that pays a floating  rate that is also based upon LIBOR.  The net effect is
    the  equivalent of a $25 million  investment in high yield fixed  maturities
    without  incurring  the  specific  credit  risks  and  transaction  costs of
    purchasing individual  securities.  As of December 31, 1998, the Company has
    recognized $510,808 of income relating to this derivative investment and its
    fair value was $575,000.

    During 1998,  the Company sold S&P Stock Index futures with a face amount of
    approximately $3.9 million.  The purpose of the sales was to reduce exposure
    to the domestic equity market, consistent with the Company's strategic asset
    allocation.  The futures  positions  were closed out prior to the end of the
    year with a loss of $108,448 after certain equity  investments were sold and
    the futures were no longer necessary.



<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(2) Investments, continued

    Derivative Financial Instruments, continued

    The Company is exposed to credit  losses in the event of  nonperformance  by
    the counter-parties to its swap and cap agreements. The Company anticipates,
    however,  that  the  counter-parties  will be able to  fully  satisfy  their
    obligations under the contracts. The Company monitors the credit standing of
    the  counter-parties.  The futures  contracts  are traded in an exchange and
    have no counter-party risk.

(3) Investment Real Estate

    A summary of investment real estate held as of December 31 is as follows (in
    thousands):

                                                     1998           1997
              Cost:
                Investment real estate              $83,537        $84,297
                Home office                          16,064         15,615
                                                     ------         ------
                                                     99,601         99,912
              Less accumulated depreciation          37,256         35,141
                                                     ------         ------
                                                    $62,345        $64,771
                                                     ======         ======

    Investment real estate and the home office  buildings are being  depreciated
    using the  straight-line  basis over the useful  lives of these  assets.  In
    addition  to the  asset  valuation  reserve  provision,  a loss  contingency
    reserve  of  $2,100,000  and  $2,350,000  at  December  31,  1998 and  1997,
    respectively, has been provided for investment real estate.

(4) Note Payable

    As of  December  31,  1998,  the Company has an  outstanding  liability  for
    borrowed  money in the  original  amount  of  $1,300,000  as a  result  of a
    non-recourse   interest-free   loan  and   grant   made  by  the   Community
    Redevelopment  Agency of the City of Los  Angeles,  California.  The loan is
    secured by real estate  property  with an  appraisal  value that exceeds the
    loan principal balance.  The loan will be amortized on a straight-line basis
    over 240 months beginning in September,  2001. The loan agreement includes a
    grant provision  forgiving 15 percent of the original  balance in September,
    2001 upon the fulfillment of conditions specified in the loan agreement.  It
    is the Company's opinion that these conditions have been fully satisfied.

(5) Affiliation and Transactions with Affiliates and Related Parties

    The Company has entered into an agreement of permanent affiliation with CUNA
    Mutual Insurance  Society (CMIS), a mutual  multi-line  insurer domiciled in
    Wisconsin.  The  agreement  is not a merger or  consolidation,  in that both
    companies  remain  separate  corporate  entities,  and both  continue  to be
    separately owned and ultimately controlled by their respective  policyholder
    groups,  who retain their voting rights without change.  The agreement terms
    include a provision for  reinsurance of each company's  individual  life and
    health  business,  joint  development  of  business  plans and  distribution
    systems for the sale of individual  insurance and financial service products
    within the credit union  market,  and a provision for the sharing of certain
    resources  and  facilities.   Expenses  relating  to  shared  resources  and
    facilities are allocated between the companies and their  subsidiaries under
    a jointly developed cost-sharing agreement.  Expenses are allocated based on
    specific  identification  or, if  indeterminable,  generally on the basis of
    usage or  benefit  derived.  These  transactions  give rise to  intercompany
    account  balances,  which are settled at least annually.  Subsequent to each
    year-end,  the  expense  allocation  process  is  subject  to review by each
    company.  Based on these reviews,  allocated expenses to each company may be
    adjusted,  if determined  necessary.  The Company's  allocated expenses were
    increased by $154,672,  $975,672 and $736,162,  during 1998,  1997 and 1996,
    respectively.

    On July 1,  1998,  the  Company  formed  a  non-insurance  subsidiary,  CMIA
    Wisconsin,  Inc.. This subsidiary employs  representatives who sell property
    and casualty  insurance  coverage on behalf of the CUNA Mutual  Group.  CMIA
    Wisconsin, Inc., is reimbursed for the costs associated with providing these
    employment  services by CUNA Mutual Insurance Agency,  Inc., a non-insurance
    affiliate, under terms of a service agreement between the two entities.

    Equity  security  investments  on December 31, 1998,  include the  Company's
    wholly  owned  subsidiaries,  Red  Fox  Motor  Hotel  Corporation  and  CMIA
    Wisconsin,  Inc.  and the 50  percent  ownership  of CIMCO Inc.  (CIMCO),  a
    non-insurance affiliate. The carrying value of the subsidiary investments on
    the Company's  books  amounted to $3,278,009  and $1,306,903 at December 31,
    1998 and 1997, respectively.  Included in net investment income for 1996 was
    dividend income of $1,328,364 from Century Life Insurance  Company (a former
    wholly owned subsidiary).

<PAGE>

                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements


(5) Affiliation and Transactions with Affiliates and Related Parties, continued

    The Company allocates expenses to its subsidiaries.  These expenses, such as
    salaries, rents, depreciation,  and other operating expenses,  represent the
    subsidiaries'  share  of  expenses  and  are  allocated  based  on  specific
    identification  or, if  indeterminable,  generally  on the basis of usage or
    benefit  derived.  These  transactions  give  rise to  intercompany  account
    balances, which are settled monthly.

    The Company has a note  receivable from CUNA Mutual  Investment  Corporation
    (CMIC) with a stated  maturity date of January 15, 2011. The effective yield
    on the date of the  agreement was 10.62  percent.  The yield varies over the
    life of the note,  as both the yield and the payment  stream are  determined
    based on the pay-down  activity of an  underlying  notional  pool of Federal
    National Mortgage Association  mortgages.  The structure of this arrangement
    provides a hedge  against the  Company's  fixed  maturity  holdings,  as the
    return varies inversely with the return on the fixed maturity portfolio. The
    carrying  value of the note was $5.1  million  and $7.2  million at 1998 and
    1997, respectively, and is included in other invested assets.

    The  Company is party to an  agreement  with CIMCO for  investment  advisory
    services.  CIMCO, 50 percent of which is owned by the Company and 50 percent
    owned by CMIC, provides an investment program, which complies with policies,
    directives and guidelines  established by the Company.  For these  services,
    the  Company  paid  fees  to  CIMCO  totaling  $2,172,000,   $2,115,000  and
    $2,581,800, for 1998, 1997 and 1996, respectively.

    CUNA Mutual created its own proprietary mutual funds entitled MEMBERS Mutual
    Funds,  which became  available to the public in 1998. The carrying value of
    the Company's  investments in the funds was  $20,332,202  and $11,000,078 at
    1998 and 1997, respectively.


(6) Separate Accounts

    The Company has three separate  account  components.  The first component is
    used for the investment of premiums on flexible premium  variable  universal
    life insurance  policies and has nine subaccounts,  which invest exclusively
    in  shares  of a  single  corresponding  fund.  The  funds  consist  of  the
    following:  Capital  Appreciation Stock,  Growth and Income Stock,  Balanced
    (combination of common stock and bond),  Bond, Money Market,  Treasury 2000,
    International  Stock,  World  Governments,  and Emerging Growth.  The second
    component is used for the investment of group annuity  premium  deposits and
    has 10  subaccounts,  which invest in all but the Treasury  2000 fund,  plus
    High Income and Developing Markets subaccounts.  The third component is used
    for the investment of premiums  received on variable  annuity  contracts and
    has 10  subaccounts,  which invest in all but the Treasury  2000 fund,  plus
    High Income and Developing Markets subaccounts.

(7) Annuity Reserves and Deposit Liabilities

    The  withdrawal  characteristics  of the  Company's  annuity  contracts  and
    deposit funds as of December 31 are as follows (in thousands):
                                                         1998             1997
                                                         ----             ----
     Subject to discretionary withdrawal:
        With market value adjustments               $   724,535     $    581,114
        At book value, less surrender charge            298,044          431,984
        At market value                               1,181,132          749,944
        At book value, no charge or adjustment          714,170          710,936
                                                       --------         --------
                                                      2,917,881        2,473,978
        Not subject to discretionary withdrawal          41,091           39,800
                                                       --------         --------
                                                      2,958,972        2,513,778
        Reinsurance ceded                               395,706          437,765
                                                       --------         --------
                                                     $2,563,266       $2,076,013
                                                       ========         ========
(8) Reinsurance

    In  the  ordinary  course  of  doing  business,   the  Company  enters  into
    reinsurance  agreements  for the purpose of limiting its exposure to loss on
    any one  single  insured  or to  diversify  its risk and limit  its  overall
    financial  exposure.  The  Company  would  be  liable  in the  event  that a
    reinsurer is unable to meet the  obligations  assumed under the  reinsurance
    agreements.


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements


(8)       Reinsurance, continued


    The  effects  of  reinsurance  on premium  income  and on  benefit  expenses
incurred are as follows (in thousands):


                                               1998          1997         1996
                                               ----          ----         ----
    Premium income:
        Direct                               $458,408      $423,146     $371,031
        Assumed                                48,355        39,644       30,942
        Ceded                                  22,268        33,180       43,382
                                              -------       -------       ------
    Premium income, net of reinsurance       $484,495      $429,610     $358,591
                                              =======       =======       ======


    Benefit expenses:
        Direct                              $136,727      $100,413       $84,171
        Assumed                               13,875        11,266         8,421
        Ceded                                 13,667        12,501        11,328
                                             -------        ------         -----
    Benefit expenses, net of reinsurance    $136,935     $  99,178       $81,264
                                             =======        ======         =====



    All assumed  business in the above table is assumed from  affiliates and the
    amounts ceded includes $18,369,127,  $30,117,985 and $40,853,178 premiums as
    of  December  31,  1998,  1997  and  1996,  respectively,  and  $12,278,628,
    $11,140,828 and $10,214,240 benefits ceded as of December 31, 1998, 1997 and
    1996,  respectively,  to  affiliated  companies.  Policy  reserves and claim
    liabilities are net of reinsurance  balances of  $464,939,512,  $501,275,170
    and $534,173,135 at December 31, 1998, 1997 and 1996, respectively.

(9)      Federal Income Taxes

    The Company files a consolidated life/nonlife federal income tax return with
    its  subsidiaries,  Red Fox Motor Hotel  Corporation,  PLAN AMERICA Program,
    Inc., and CMIA of Wisconsin, Inc. The Company's policy is to collect from or
    refund to its  subsidiaries the amount of taxes applicable to its operations
    had it  filed a  separate  return.  Net  federal  income  taxes  payable  or
    recoverable  reflect  balances  payable to or due from  subsidiaries and the
    Internal Revenue Service (IRS) as follows (in thousands):
                                               1998                    1997
                                               ----                    ----
           Due from subsidiaries            $     --                 $     --
           Due (to)/from IRS                  (5,025)                   2,158
                                              ------                   ------
                                            $ (5,025)                $  2,158
                                              ------                    -----

<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(9) Federal Income Taxes, continued

    The actual  federal income tax expense  differs from  "expected" tax expense
    computed by applying the statutory  federal income tax rate of 35 percent to
    the earnings  before  federal  income taxes and net realized  capital  gains
    (losses) for the following reasons (in thousands):

<TABLE>
<CAPTION>
                                                          1998                      1997                      1996
                                                  Amount       Percent       Amount       Percent      Amount       Percent
<S>                                              <C>           <C>        <C>             <C>         <C>           <C>
    Computed "expected" tax expense               $5,460        35.0%      $  9,164        35.0%       $8,396        35.0%
    Nontaxable investment income                  (2,587)      (16.58)       (1,419)       (5.4)       (4,159)      (17.3)
    Mutual life insurance company
       differential earnings tax                   3,450        22.12         4,200        16.0         2,599        10.8
    Deferred acquisition costs                       681         4.37         1,465         5.6           614         2.6
    Book and tax reserve change                   (1,569)      (10.06)         (670)       (2.6)        1,400         5.8
    Prior year over/under accrual                    (72)       (0.46)         (200)        (.8)       (1,500)       (6.3)
    General & administrative expenses               (543)       (3.48)
    Other, net                                      (619)       (3.97)          857         3.3           363         1.6
    Accrued policyholder dividends                   235         1.51        (1,189)           (4.5)       --          --
                                                   -----         ----        ------        ----         -----        ----
      Total federal income tax expense            $4,436        28.45%      $12,208        46.6%       $7,713        32.2%
                                                   =====         ====        ======        ====         =====        ====
</TABLE>

    The Company's  consolidated  federal  income tax return has been examined by
    the IRS through the year ending  December 31, 1994. The Company is currently
    under  examination  for the years ending  December 31, 1995 and December 31,
    1996.  The Company does not expect the  examination  to result in a material
    adjustment.

    Income tax expense (benefit) on net realized capital gains (losses) amounted
    to  $2,565,792,  $3,056,961,  and  ($946,308)  for  1998,  1997,  and  1996,
    respectively.  Of these amounts  $1,727,293,  $997,476,  and $524,540,  were
    transferred  to the IMR in 1998,  1997, and 1996,  respectively.  Net income
    taxes paid were $11,000,000, $12,500,000, and $16,000,000 in 1998, 1997, and
    1996, respectively.

(10) Benefit Plans

    Defined Benefit Pension Plans

    The Company has two noncontributory defined benefit pension plans that cover
    substantially  all employees and agents who meet  eligibility  requirements.
    Until  December 12, 1997,  the pension  plans were funded  through a Deposit
    Administration  contract  issued by the Company.  On December 12, 1997,  the
    Company transferred the plan assets from the Deposit Administration contract
    to State Street Bank and Trust  Company as trustee.  The amount  transferred
    was $43,871,243  for the defined benefit pension plans.  Plan assets are now
    invested  primarily in the Ultra  Series  Funds,  a family of mutual  funds,
    which serves as the investment vehicle for the Company's variable insurance,
    annuity and pension  products.  The total pension expense for 1998, 1997 and
    1996 was $2,614,251, $2,673,924 and $673,542, respectively.

    The actuarial present value of accumulated plan benefits and plan net assets
    available for benefits for the Company's pension plans as of January 1, 1998
    and 1997 are as follows (in thousands):

                                                               1998       1997
                                                               ----       ----
    Actuarial present value of accumulated plan benefits
       Vested                                                $35,556    $ 32,101
       Nonvested                                                 741       1,008
                                                              ------      ------
                                                             $36,297    $ 33,109
                                                              ======      ======
    Net assets available for benefits                        $54,074    $ 46,944
                                                              ======      ======


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(10) Defined Benefit Pension Plans, continued

    The  discount  rate  used in  determining  the  actuarial  present  value of
    accumulated plan benefits on the two plans was 7 percent for 1998 and 1997.

    Defined Contribution Pension Plans

    The Company has two defined  contribution  plans  (401[k] and thrift)  which
    cover  all  regular   full-time   employees  and  agents  who  meet  certain
    eligibility requirements. Under the plans, the Company contributes an amount
    equal to 50 percent of the  employees'  contributions,  up to a maximum of 3
    percent  of  the  employees'  salaries.   The  Company   contributions  were
    approximately  $1,212,000,  $997,500  and  $1,141,000  for the  years  ended
    December 31, 1998, 1997 and 1996, respectively.

    Nonqualified Pension Plans

    In  addition to the defined  benefit  pension  plans  mentioned  above,  the
    Company  has also  established  three  deferred  compensation  plans and two
    supplemental  benefit plans.  The deferred  compensation  plans are the CUNA
    Mutual Life  Insurance  Company  Deferred  Compensation  Plan for Agents and
    Managers,  which had a liability of $759,110 and $651,858 as of December 31,
    1998 and 1997, respectively; the CUNA Mutual Life Insurance Company Deferred
    Compensation  Plan for Home  Office  Employees,  which  had a  liability  of
    $328,758 and $347,617 as of December  31, 1998 and 1997,  respectively;  and
    the CUNA Mutual Life Insurance  Company Special Deferred  Compensation  Plan
    for Managers,  which had a liability of $510,264 and $449,457 as of December
    31, 1998 and 1997, respectively.

    The  supplemental  retirement  plans include the CUNA Mutual Life  Insurance
    Company Supplemental Retirement Plan for Agents and Managers, which replaces
    the loss of  benefits  under the  regular  pension  plan which  occurs  when
    deferred  compensation is removed from an agent's or manager's earnings base
    in order to calculate  pension  benefits.  The balance of the  liability for
    this  plan is  $309,590  and  $367,199  as of  December  31,  1998 and 1997,
    respectively.  The other  plan is the CUNA  Mutual  Life  Insurance  Company
    Supplemental  Retirement Plan for Home Office Employees,  which replaces the
    loss of benefits  under the regular  pension plan which occurs when deferred
    compensation is removed from a home office employee's earnings base in order
    to calculate pension benefits. The balance of the liability for this plan is
    $21,662 and $45,052 as of December 31, 1998 and 1997, respectively.

    Post-retirement Benefit Plans

    The  Company  provides  certain  medical  and life  insurance  benefits  for
    retirees  and their  beneficiaries  and covered  dependents.  The  Company's
    medical  benefit plan provides  subsidized  coverage  after  retirement  for
    eligible full-time employees and agents, their spouses,  and dependents,  up
    to age 65. Starting at age 65, retirees pay the full cost of their coverage.
    Additionally,  the  Company  provides  group  term  life  insurance  for its
    retirees,  the face amount of which is based on the  individual's  salary at
    retirement.  The cost of  post-retirement  benefits  other than  pensions is
    recognized by the Company during the employee's active working careers.  The
    Company  adopted  this  accounting  policy as of  January  1,  1992,  and is
    amortizing the related initial impact over twenty years.

    The  following  information  is presented on a combined  plan basis and sets
    forth the accumulated  post-retirement benefit obligation, the liability for
    such obligations included in the accompanying Company financial  statements,
    and the  post-retirement  benefit  expense at December 31, 1998 and 1997 (in
    thousands):

                                                             1998       1997
                                                             ----       ----
         Accumulated post-retirement benefit obligation:
             Active plan participants                      $ 2,746     $ 2,716
             Inactive plan participants                      5,870       5,224
                                                             -----       -----
                                                             8,616       7,940

         Transition obligation                              (1,599)     (1,731)
         Unrecognized loss                                  (1,704)     (2,061)
         Unrecognized prior service cost                       (32)        (44)
                                                             -----       -----
             Accrued post-retirement benefit cost          $ 5,281     $ 4,104
                                                             =====       =====


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                     Notes to Statutory Financial Statements

(9) Benefit Plans, continued

    Post-retirement Benefit Plans, continued

    Net periodic  post-retirement  benefit expense for 1998 and 1997,  including
    the following components (in thousands):

                                                                1998        1997
                                                                ----        ----
     Service cost                                            $    563   $    889
     Interest cost on projected benefit obligation                617        489
     Amortization
         Prior service cost                                        12         12
         Transition obligation                                    133        133
         Unrecognized loss                                        252        553
                                                                -----      -----
            Net periodic post-retirement benefit expense      $ 1,577    $ 2,076
                                                                =====      =====

     The weighted average discount rate used in determining the  post-retirement
     benefit  obligation  at December 31, 1998 and 1997,  was 7.5  percent;  the
     initial  health care cost trend rate was 9.0 percent,  trending  down to an
     ultimate rate of 5.0 percent; and the weighted average rate of compensation
     increase was 5.0 percent.  The health care cost trend rate assumption has a
     significant effect on the amounts reported.  To illustrate,  increasing the
     assumed health care cost trend rates by one  percentage  point in each year
     would increase the  post-retirement  benefit  obligation as of December 31,
     1998, by $2,322,112  and the estimated  eligibility  cost and interest cost
     components  of net  periodic  post-retirement  benefit  cost  for  1998  by
     $373,296.

(11) Commitments and Contingencies

     The Company  participates in a securities  lending program.  All securities
     loaned are fully collateralized with cash, U.S. government  securities,  or
     irrevocable bank letters of credit.  At December 31, 1998, the par value of
     securities loaned by the Company totaled $9,935,000.

     The Company had no outstanding loan commitments at December 31, 1998.

     The  Company is a defendant  in various  legal  actions  arising out of the
     conduct of its business.  In the opinion of management  and in-house  legal
     counsel,  the ultimate  liability,  if any, resulting from all such pending
     actions will not  materially  affect the  financial  position or results of
     operations of the Company.

<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                      Schedule I - Summary of Investments -
                    Other than Investments in Related Parties
                                December 31, 1998

<TABLE>
<CAPTION>
                                                                                                         Amount at which
                                                                                                          shown in the
                                                                                                       Statutory Statement
                                                                                                       of Admitted Assets,
                                                              Cost                    Value          Liabilities and Surplus
Fixed maturities:
   Bonds:
<S>                                                     <C>                      <C>                      <C>
     United States government and government
       agencies and authorities                         $    53,036,590             58,575,230               56,036,590
     States, municipalities and political subdivisions           38,258                 38,000                   38,258
     Foreign governments                                     16,432,837             17,920,005               16,432,837
     Corporate securities                                   886,239,900            937,190,444              885,830,963
     Foreign corporate securities                            33,986,628             35,949,852               33,986,628
     Mortgage-backed securities                             524,821,267            230,912,759              524,821,267
                                                           ------------           ------------             ------------
       Total fixed maturities                             1,517,555,480          1,580,586,290            1,517,146,543
                                                           ============           ============             ============

Equity securities:
   Common stocks:
     Public utilities                                         2,066,808              2,001,150                2,001,150
     Banks, trust and insurance companies                     3,792,264              5,762,058                5,762,055
     Industrial, miscellaneous and all other                 49,691,636             65,995,304               65,995,304
   Non-redeemable preferred stocks                               71,222                 71,222                   71,222
                                                           ------------           ------------             ------------
       Total equity securities                               55,621,930             73,829,734               73,829,731
                                                           ------------           ============             ------------


Mortgage loans on real estate                               306,036,561                                     306,036,561
Investment real estate                                       14,195,998                                      14,195,998
Real estate acquired in satisfaction of debt                 48,149,533                                      48,149,533
Policy loans                                                101,568,838                                     101,568,838
Other long-term investments                                  16,799,356                                      16,799,356
Investment receivable                                        19,886,019                                      19,886,019
Short-term investments                                       74,481,372                                      74,481,372
                                                           ------------                                    ------------
       Total investments                                 $2,154,295,087                                   2,172,093,951
                                                           ============                                    ============
</TABLE>


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
               Schedule III - Supplementary Insurance Information
                  Years Ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                           Future
                                                           policy                              Other
                                                          benefits,                           policy
                                        Deferred           losses,                            claims
                                         policy            claims                               and
                                       acquisition        and loss          Unearned         benefits           Premium
Segment                                   costs           expenses          premiums          payable           revenue

<S>                                    <C>               <C>                <C>               <C>             <C>
Year ended December 31, 1998:
   Life insurance                      $   --            1,764,656,059         --             9,850,063       687,827,795
                                        =========         ============      ========          =========       ===========

Year ended December 31, 1997:
   Life insurance                      $   --            1,838,556,204         --             7,181,708       588,628,879
                                        =========         ============      ========          =========       ===========

Year ended December 31, 1996:
   Life insurance                      $   --            1,911,927,116         --             5,816,767       456,216,468
                                        =========         ============      ========          =========       ===========






                                                          Benefits        Amortization
                                                           claims          of deferred
                                           Net           losses and          policy            Other
                                       investment        settlement        acquisition       operating          Premium
                                         income           expenses            costs          expenses           written

Year ended December 31, 1998:
   Life insurance                      $148,998,386       307,608,912          --           110,315,105           --
                                        ===========       ===========       ========         ==========        ========

Year ended December 31, 1997:
   Life insurance                      $168,191,667       253,871,140          --           108,657,518           --
                                        ===========       ===========       ========         ==========        ========

Year ended December 31, 1996:
   Life insurance                      $174,573,265       268,333,774          --            61,758,217           --
                                        ===========       ===========       ========         ==========        ========

</TABLE>


<PAGE>


                       CUNA MUTUAL LIFE INSURANCE COMPANY
                            Schedule IV - Reinsurance
                  Years Ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>
                                                                             Assumed                          Percentage
                                                       Ceded to other      from other                          of amount
                                      Gross amount        companies         companies       Net amount      assumed to net

<S>                                 <C>                  <C>              <C>              <C>                  <C>
Year ended December 31, 1998:
   Life insurance in force           $ 11,220,070,381     2,032,638,000    2,805,647,619    11,993,080,000       23.4%
                                       ==============      ============     ============     =============      ======

   Premiums
     Life insurance                  $    456,220,390        21,482,248       31,465,273       466,203,415
     Accident and health insurance          2,187,481           785,275       16,889,420        18,291,626
                                       --------------      ------------     ------------     -------------

       Total premiums                $    458,407,871        22,267,523       48,354,693       484,495,041       10.0%
                                       ==============      ============     ============     =============      ======

Year ended December 31, 1997:
   Life insurance in force           $ 11,011,821,402     1,730,140,000    2,358,526,598    11,640,208,000       20.3%
                                       ==============      ============     ============     =============      ======

   Premiums
     Life insurance                  $    421,255,332        32,540,795       26,009,624       414,724,161
     Accident and health insurance          1,891,033           639,302       13,633,904        14,885,635
                                       --------------      ------------     ------------     -------------

       Total premiums                $    423,146,365        33,180,097       39,643,528       429,609,796        9.2%
                                       ==============      ============     ============     =============      ======

Year ended December 31, 1996:
   Life insurance in force           $ 11,034,287,601     1,593,020,119    1,950,126,518    11,391,394,000       17.1%
                                       ==============      ============     ============     =============      ======

   Premiums
     Life insurance                  $    369,320,913        42,927,795       20,190,933       346,584,051
     Accident and health insurance          1,709,891           454,396       10,751,785        12,007,280
                                       --------------      ------------     ------------     -------------

       Total premiums                $    371,030,804        43,382,191       30,942,718       358,591,331        8.6%
                                       ==============      ============     ============     =============      ======
</TABLE>


<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
CUNA Mutual Life Insurance Company:

We have  audited the  accompanying  statutory  statements  of  admitted  assets,
liabilities,  and surplus of CUNA Mutual Life  Insurance  Company as of December
31, 1998 and 1997, and the related statutory  statements of operations,  changes
in unassigned  surplus,  and cash flows for each of the years in the  three-year
period ended  December 31, 1998. In connection  with our audits of the financial
statements,  we also have audited the financial  statement schedules I, III, and
IV.  These  financial  statements  and  financial  statement  schedules  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As  described  more fully in note 1 to the  financial  statements,  the  Company
prepared these financial  statements  using accounting  practices  prescribed or
permitted  by  the  Iowa  Department  of  Commerce,  Insurance  Division,  which
practices differ from generally accepted accounting  principles.  The effects of
the variances  between the statutory basis of accounting and generally  accepted
accounting  principles  on the  1997  and  1996  financial  statements  are also
described  in note 1.  The  effects  of such  variances  on the  1998  financial
statements,  although not reasonably  determinable as of this date, are presumed
to be material.

In our  opinion,  because of the effects of the matters  discussed  in the third
paragraph  of this report,  the  financial  statements  referred to above do not
present fairly, in conformity with generally accepted accounting principles, the
financial position of CUNA Mutual Life Insurance Company as of December 31, 1998
and 1997,  or the  results of its  operations  or its cash flows for each of the
years in the three-year period ended December 31, 1998.

Also, in our opinion, the financial statements referred to above present fairly,
in all material respects,  the admitted assets,  liabilities and surplus of CUNA
Mutual Life Insurance  Company as of December 31, 1998 and 1997, and the results
of its  operations  and its cash  flows for each of the years in the  three-year
period ended December 31, 1998, on the basis of accounting  described in note 1.
Also, in our opinion, the related financial statement schedules, when considered
in relation to the basic financial statements, taken as a whole, present fairly,
in all material respects, the information set forth therein.


                                                 KPMG PEAT MARWICK LLP
Des Moines, Iowa
March 19, 1999

<PAGE>

Appendix A - Illustrations of Policy Values and Death Benefits

The following tables have been prepared to help show how values under the Policy
can change with  investment  performance.  At your  request,  we will provide an
illustration based upon your Age, planned premium payments and other factors.

The illustrations are based on the following five factors. (The upper right hand
corner of each illustration identifies those factors.)

          1.   Age at issue - Some show Age 35. Others show Age 50.

          2.   Planned  annual  premium - The premium  illustrated  is $1,200 or
               $2,500.

          3.   Cost of Insurance - Some show the mortality rates currently being
               charged.  Others show the  guaranteed  rate (the maximum rate the
               Policy allows us to charge).

          4.   Projected  Dividends - Illustrations  based on current  mortality
               rates  include  projected   dividends.   Illustrations  based  on
               guaranteed mortality rates do not.

          5.   Choice of death  benefit  option - Some show  option 1 and others
               show option 2.

Factors That Do Not Vary

All the illustrations make the following assumptions:

  o  The Insured is a Standard Non Tobacco User.
  o  The Specified Amount of coverage is $100,000.
  o  Planned premiums are paid on the first day of the Policy year for 30 years.
  o  No loans are taken.
  o  No Partial Withdrawals are made.
  o  All Net Premium is allocated to the Separate  Account and invested
     equally in each Fund. o No changes are made to the Specified Amount.
  o  No transfer fees are incurred.
  o  The Policy has no riders.
  o  The charge for state Premium Expense Charge is 2%.
  o  No federal income tax is paid.

Effect of Hypothetical Investment Returns

To show how investment return affects Policy values, the tables illustrate three
different  hypothetical  rates of return.  The tables show gross annual rates of
return of 0%, 6% and 12%, which produce  approximate  net annual rates of return
of -1.79%,  4.21% and  10.21%,  respectively.  Net  returns are lower than gross
returns due to charges made by the Separate Account and by the underlying funds.
Charges are expressed as a percentage of average daily net assets.

The table below shows for each Subaccount the total of the mortality and expense
fee and the underlying series level fees.

                                    Mortality & Expense     Fund Fees*     Total
Money Market                                  0.90           0.46           1.36
Bond                                          0.90           0.56           1.46
Balanced                                      0.90           0.71           1.61
Growth and Income Stock                       0.90           0.61           1.51
Capital Appreciation Stock                    0.90           0.81           1.71
Mid-Cap Stock                                 0.90           1.01           1.91
T. Rowe Price International Stock             0.90           1.05           1.95
MFS Global Governments                        0.90           1.01           1.91
MFS Emerging Growth                           0.90           0.85           1.75
Oppenheimer High Income/VA                    0.90           0.81           1.71
Templeton Developing Markets Fund - Class 2   0.90           1.91           2.81

Average                                       0.90           0.89           1.79

*    The  illustrations  on the following  pages are computed  using the average
     1.79 total expense across the  Subaccounts for last year. The Fund Fees are
     the expenses  incurred by each Fund during the most recent fiscal year. The
     prospectus and statement of additional information for each Fund more fully
     discusses its expenses. Certain expenses of the MFS Global Governments Fund
     were reimbursed by the Fund's investment  adviser during 1998.  Pursuant to
     an agreement between the Fund and its investment adviser, the reimbursement
     will   continue   past  the  current   fiscal  year.   Absent  the  expense
     reimbursement,  the MFS Global  Governments Fund expenses (Fund Fees) would
     have been 1.15%.

How Varying a Factor Affects Hypothetical Investment Returns

Changing any factor in the  illustrations  would change many numbers  throughout
the table.  For  example,  illustrated  values would be different if the Insured
were a different  Age, or a different risk  classification.  Policy values would
change if premiums  were paid at different  times or in different  amounts or if
investment  rates of return  fluctuated  up and  down.  Policy  values  based on
current  mortality charges would be lower if we did not pay the dividends it has
projected but not  guaranteed.  (Dividends  are expected to be paid beginning in
policy year 11 and are  projected at 0.70% of policy  value during  policy years
11-20 and 1.10% of policy value during policy years 21+.) Policy values would be
lower  if more  expenses  were  paid.  Expenses  vary by  each  underlying  fund
portfolio  and each has the  right to  change  its  charge  in the  future.  The
illustrations do not show any charges for federal income taxes. If in the future
taxes were due, gross annual rates of return would have to exceed 0%, 6% and 12%
by an amount  sufficient  to cover the charge for taxes in order to produce  the
Policy values shown.



<PAGE>



<TABLE>
<CAPTION>

                          ILLUSTRATION OF POLICY VALUES
                      MEMBERS(R) Variable Universal Life II
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 1

Male Standard Non Tobacco User                                                                                     Age at Issue: 35
Specified Mount: $100,000                                                                                    Annual Premium: $1,200
Planned Premium Payable Annually for: 30 years                                                  Based on: Current Mortality Charges
Policy Loans and Withdrawal: None                                                                     Projected Dividends: Included
Hypothetical Gross Rates of Return: 0%, 6%, and 12%                                                        Death Benefit: Option 1*

               Premiums
  End of       Accum at             0.00% GROSS                        6.00% GROSS                         12.00% GROSS
   Year    5% Interest per        (-1.79% NET)                        (4.21% NET)                         (10.21% NET)
                year
                          Death     Accum   Surrender        Death      Accum   Surrender         Death     Accum   Surrender
                         Benefit    Value       Value      Benefit      Value       Value       Benefit     Value       Value
<S>          <C>        <C>       <C>         <C>         <C>         <C>         <C>          <C>        <C>         <C>
     1         1,260     100,000      870          99      100,000        931         160       100,000       993         222
     2         2,583     100,000    1,718         985      100,000      1,895       1,162       100,000     2,080       1,347
     3         3,972     100,000    2,539       1,846      100,000      2,888       2,195       100,000     3,267       2,574
     4         5,431     100,000    3,336       2,681      100,000      3,913       3,258       100,000     4,566       3,911
     5         6,962     100,000    4,106       3,528      100,000      4,970       4,392       100,000     5,986       5,408
     6         8,570     100,000    4,849       4,348      100,000      6,057       5,556       100,000     7,538       7,037
     7        10,259     100,000    5,564       5,178      100,000      7,177       6,791       100,000     9,236       8,850
     8        12,032     100,000    6,249       5,980      100,000      8,326       8,057       100,000    11,093      10,824
     9        13,893     100,000    6,905       6,751      100,000      9,511       9,357       100,000    13,127      12,973
    10        15,848     100,000    7,531       7,531      100,000     10,727      10,727       100,000    15,354      15,354
    15        27,189     100,000   11,342      11,342      100,000     18,800      18,800       100,000    32,121      32,121
    20        41,663     100,000   14,551      14,551      100,000     28,749      28,749       100,000    60,262      60,262
    25        60,136     100,000   17,055      17,055      100,000     41,577      41,577       146,568   109,379     109,379
    30        83,713     100,000   18,019      18,019      100,000     57,616      57,616       234,608   192,302     192,302

</TABLE>

IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those  shown and will depend on a number of  factors,  including  your choice of
investment  allocations  and  the  investment  results  of each  series  of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.

*Under Option 1 the death benefit is the greater of (1) the Specified  Amount or
(2) the  Policy  Value on the  date of death  multiplied  by the  Death  Benefit
Percentage Factor described in the section of the prospectus titled The Policy -
Death Benefit Proceeds.


<PAGE>

<TABLE>
<CAPTION>

                          ILLUSTRATION OF POLICY VALUES
                      MEMBERS(R) Variable Universal Life II
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 2

Male Standard Non Tobacco User                                                                                      Age at Issue: 35
Specified Mount: $100,000                                                                                     Annual Premium: $1,200
Planned Premium Payable Annually for: 30 years                                               Based on: Guaranteed  Mortality Charges
Policy Loans and Withdrawal: None                                                                  Projected Dividends: Not Included
Hypothetical Gross Rates of Return: 0%, 6%, and 12%                                                         Death Benefit: Option 1*

                Premiums
  End of       Accum at             0.00% GROSS                        6.00% GROSS                         12.00% GROSS
   Year    5% Interest per        (-1.79% NET)                        (4.21% NET)                         (10.21% NET)
                year
                          Death     Accum   Surrender        Death      Accum   Surrender         Death     Accum   Surrender
                         Benefit    Value       Value      Benefit      Value       Value       Benefit     Value       Value
<S>          <C>        <C>       <C>         <C>         <C>         <C>         <C>          <C>        <C>         <C>
     1         1,260     100,000      870          99      100,000        931         160       100,000       993         222
     2         2,583     100,000    1,718         985      100,000      1,895       1,162       100,000     2,080       1,347
     3         3,972     100,000    2,539       1,846      100,000      2,888       2,195       100,000     3,267       2,574
     4         5,431     100,000    3,336       2,681      100,000      3,913       3,258       100,000     4,566       3,911
     5         6,962     100,000    4,106       3,528      100,000      4,970       4,392       100,000     5,986       5,408
     6         8,570     100,000    4,849       4,348      100,000      6,057       5,556       100,000     7,538       7,037
     7        10,259     100,000    5,564       5,178      100,000      7,177       6,791       100,000     9,236       8,850
     8        12,032     100,000    6,249       5,980      100,000      8,326       8,057       100,000    11,093      10,824
     9        13,893     100,000    6,905       6,751      100,000      9,511       9,357       100,000    13,127      12,973
    10        15,848     100,000    7,531       7,531      100,000     10,727      10,727       100,000    15,354      15,354
    15        27,189     100,000   10,360      10,360      100,000     17,543      17,543       100,000    30,457      30,457
    20        41,663     100,000   12,081      12,081      100,000     25,161      25,161       100,000    54,725      54,725
    25        60,136     100,000   12,087      12,087      100,000     33,323      33,323       126,407    94,334      94,334
    30        83,713     100,000    9,309       9,309      100,000     41,641      41,641       192,288   157,613     157,613
</TABLE>


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those  shown and will depend on a number of  factors,  including  your choice of
investment  allocations  and  the  investment  results  of each  series  of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.

*Under Option 1 the death benefit is the greater of (1) the Specified  Amount or
(2) the  Policy  Value on the  date of death  multiplied  by the  Death  Benefit
Percentage Factor described in the section of the prospectus titled The Policy -
Death Benefit Proceeds.


<PAGE>

<TABLE>
<CAPTION>

                          ILLUSTRATION OF POLICY VALUES
                      MEMBERS(R) Variable Universal Life II
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 3

Male Standard Non Tobacco User                                                                                      Age at Issue: 35
Specified Mount: $100,000                                                                                     Annual Premium: $1,200
Planned Premium Payable Annually for: 30 years                                                   Based on: Current Mortality Charges
Policy Loans and Withdrawal: None                                                                      Projected Dividends: Included
Hypothetical Gross Rates of Return: 0%, 6%, and 12%                                                         Death Benefit: Option 2*

                Premiums
  End of       Accum at             0.00% GROSS                        6.00% GROSS                         12.00% GROSS
   Year    5% Interest per        (-1.79% NET)                        (4.21% NET)                         (10.21% NET)
                year
                          Death     Accum   Surrender        Death      Accum   Surrender         Death     Accum   Surrender
                         Benefit    Value       Value      Benefit      Value       Value       Benefit     Value       Value
<S>          <C>        <C>       <C>         <C>         <C>         <C>         <C>          <C>       <C>        <C>
     1         1,260     100,868      868          97      100,930        930         159       100,991       991         220
     2         2,583     101,712    1,712         980      101,889      1,889       1,157       102,073     2,073       1,341
     3         3,972     102,529    2,529       1,835      102,877      2,877       2,183       103,254     3,254       2,560
     4         5,431     103,318    3,318       2,663      103,892      3,892       3,237       104,541     4,541       3,886
     5         6,962     104,080    4,080       3,502      104,937      4,937       4,359       105,945     5,945       5,367
     6         8,570     104,811    4,811       4,310      106,008      6,008       5,507       107,475     7,475       6,974
     7        10,259     105,511    5,511       5,126      107,106      7,106       6,721       109,142     9,142      8,757
     8        12,032     106,181    6,181       5,911      108,231      8,231       7,961       110,959    10,959      10,689
     9        13,893     106,817    6,817       6,663      109,382      9,382       9,228       112,940    12,940      12,786
    10        15,848     107,419    7,419       7,419      110,558     10,558      10,558       115,099    15,099      15,099
    15        27,189     111,108   11,108      11,108      118,364     18,364      18,364       131,302    31,302      31,302
    20        41,663     114,086   14,086      14,086      127,698     27,698      27,698       157,827    57,827      57,827
    25        60,136     116,127   16,127      16,127      139,030     39,030      39,030       202,725   102,725     102,725
    30        83,713     116,253   16,253      16,253      151,589     51,589      51,589       277,022   177,022     177,022


</TABLE>

IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those  shown and will depend on a number of  factors,  including  your choice of
investment  allocations  and  the  investment  results  of each  series  of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.

*Under  Option 2 the death  benefit is the greater of (1) the  Specified  Amount
plus the Policy  Value on date of death,  or (2) the Policy Value on the date of
death multiplied by the Death Benefit Percentage Factor described in the section
of the prospectus titled The Policy - Death Benefit Proceeds.


<PAGE>

<TABLE>
<CAPTION>

                          ILLUSTRATION OF POLICY VALUES
                      MEMBERS(R) Variable Universal Life II
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 4

Male Standard Non Tobacco User                                                                                      Age at Issue: 35
Specified Mount: $100,000                                                                                     Annual Premium: $1,200
Planned Premium Payable Annually for: 30 years                                                Based on: Guaranteed Mortality Charges
Policy Loans and Withdrawal: None                                                                  Projected Dividends: Not Included
Hypothetical Gross Rates of Return: 0%, 6%, and 12%                                                         Death Benefit: Option 2*

                Premiums
  End of       Accum at             0.00% GROSS                        6.00% GROSS                         12.00% GROSS
   Year    5% Interest per        (-1.79% NET)                        (4.21% NET)                         (10.21% NET)
                year
                          Death     Accum   Surrender        Death      Accum   Surrender         Death     Accum   Surrender
                         Benefit    Value       Value      Benefit      Value       Value       Benefit     Value       Value
<S>          <C>        <C>       <C>         <C>         <C>         <C>         <C>          <C>       <C>        <C>
     1         1,260     100,868      868          97      100,930        930         159       100,991       991         220
     2         2,583     101,712    1,712         980      101,889      1,889       1,157       102,073     2,073       1,341
     3         3,972     102,529    2,529       1,835      102,877      2,877       2,183       103,254     3,254       2,560
     4         5,431     103,318    3,318       2,663      103,892      3,892       3,237       104,541     4,541       3,886
     5         6,962     104,080    4,080       3,502      104,937      4,937       4,359       105,945     5,945       5,367
     6         8,570     104,811    4,811       4,310      106,008      6,008       5,507       107,475     7,475       6,974
     7        10,259     105,511    5,511       5,126      107,106      7,106       6,721       109,142     9,142       8,757
     8        12,032     106,181    6,181       5,911      108,231      8,231       7,961       110,959    10,959      10,689
     9        13,893     106,817    6,817       6,663      109,382      9,382       9,228       112,940    12,940      12,786
    10        15,848     107,419    7,419       7,419      110,558     10,558      10,558       115,099    15,099      15,099
    15        27,189     110,069   10,069      10,069      117,006     17,006      17,006       129,456    29,456      29,456
    20        41,663     111,459   11,459      11,459      123,748     23,748      23,748       151,446    51,446      51,446
    25        60,136     110,900   10,900      10,900      129,931     29,931      29,931       184,790    84,790      84,790
    30        83,713     107,318    7,318       7,318      134,007     34,007      34,007       234,980   134,980     134,980

</TABLE>

IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those  shown and will depend on a number of  factors,  including  your choice of
investment  allocations  and  the  investment  results  of each  series  of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.

*Under  Option 2 the death  benefit is the greater of (1) the  Specified  Amount
plus the Policy  Value on date of death,  or (2) the Policy Value on the date of
death multiplied by the Death Benefit Percentage Factor described in the section
of the prospectus titled The Policy - Death Benefit Proceeds.


<PAGE>
<TABLE>
<CAPTION>


                          ILLUSTRATION OF POLICY VALUES
                      MEMBERS(R) Variable Universal Life II
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 5

Male Standard Non Tobacco User                                                                                      Age at Issue: 50
Specified Mount: $100,000                                                                                     Annual Premium: $2,500
Planned Premium Payable Annually for: 30 years                                                   Based on: Current Mortality Charges
Policy Loans and Withdrawal: None                                                                      Projected Dividends: Included
Hypothetical Gross Rates of Return: 0%, 6%, and 12%                                                         Death Benefit: Option 1*

                Premiums
  End of       Accum at             0.00% GROSS                        6.00% GROSS                         12.00% GROSS
   Year    5% Interest per        (-1.79% NET)                        (4.21% NET)                         (10.21% NET)
                year
                          Death     Accum   Surrender        Death      Accum   Surrender         Death     Accum   Surrender
                         Benefit    Value       Value      Benefit      Value       Value       Benefit     Value       Value
<S>         <C>        <C>        <C>         <C>         <C>        <C>         <C>           <C>       <C>         <C>
     1         2,625     100,000    1,795         204      100,000      1,922         331       100,000     2,050         459
     2         5,381     100,000    3,532       2,021      100,000      3,900       2,389       100,000     4,284       2,773
     3         8,275     100,000    5,211       3,779      100,000      5,935       4,503       100,000     6,721       5,289
     4        11,314     100,000    6,831       5,478      100,000      8,028       6,675       100,000     9,383       8,030
     5        14,505     100,000    8,394       7,201      100,000     10,185       8,992       100,000    12,296      11,103
     6        17,855     100,000    9,904       8,870      100,000     12,412      11,378       100,000    15,492      14,458
     7        21,373     100,000   11,339      10,544      100,000     14,691      13,896       100,000    18,983      18,188
     8        25,066     100,000   12,702      12,146      100,000     17,028      16,472       100,000    22,805      22,249
     9        28,945     100,000   13,990      13,672      100,000     19,424      19,106       100,000    26,995      26,677
    10        33,017     100,000   15,200      15,200      100,000     21,880      21,880       100,000    31,598      31,598
    15        56,644     100,000   22,165      22,165      100,000     37,864      37,864       100,000    66,253      66,253
    20        86,798     100,000   26,666      26,666      100,000     57,268      57,268       145,644   125,555     125,555
    25       125,284     100,000   27,577      27,577      100,000     83,599      83,599       243,889   227,934     227,934
    30       174,402     100,000   20,861      20,861      126,502    120,478     120,478       421,694   401,613     401,613

</TABLE>

IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those  shown and will depend on a number of  factors,  including  your choice of
investment  allocations  and  the  investment  results  of each  series  of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.

*Under Option 1 the death benefit is the greater of (1) the Specified  Amount or
(2) the  Policy  Value on the  date of death  multiplied  by the  Death  Benefit
Percentage Factor described in the section of the prospectus titled The Policy -
Death Benefit Proceeds.


<PAGE>

<TABLE>
<CAPTION>

                          ILLUSTRATION OF POLICY VALUES
                      MEMBERS(R) Variable Universal Life II
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 6

Male Standard Non Tobacco User                                                                                      Age at Issue: 50
Specified Mount: $100,000                                                                                     Annual Premium: $2,500
Planned Premium Payable Annually for: 30 years                                                Based on: Guaranteed Mortality Charges
Policy Loans and Withdrawal: None                                                                  Projected Dividends: Not Included
Hypothetical Gross Rates of Return: 0%, 6%, and 12%                                                         Death Benefit: Option 1*

                Premiums
  End of       Accum at             0.00% GROSS                        6.00% GROSS                         12.00% GROSS
   Year    5% Interest per        (-1.79% NET)                        (4.21% NET)                         (10.21% NET)
                year
                          Death     Accum   Surrender        Death      Accum   Surrender         Death     Accum   Surrender
                         Benefit    Value       Value      Benefit      Value       Value       Benefit     Value       Value
<S>         <C>         <C>        <C>        <C>         <C>        <C>         <C>           <C>       <C>         <C>
     1         2,625     100,000    1,795         204      100,000      1,922         331       100,000     2,050         459
     2         5,381     100,000    3,521       2,010      100,000      3,889       2,378       100,000     4,273       2,762
     3         8,275     100,000    5,177       3,745      100,000      5,899       4,467       100,000     6,684       5,252
     4        11,314     100,000    6,756       5,403      100,000      7,949       6,596       100,000     9,299       7,946
     5        14,505     100,000    8,254       7,061      100,000     10,035       8,842       100,000    12,135      10,942
     6        17,855     100,000    9,669       8,635      100,000     12,157      11,123       100,000    15,216      14,182
     7        21,373     100,000   10,995      10,200      100,000     14,312      13,517       100,000    18,566      17,771
     8        25,066     100,000   12,233      11,677      100,000     16,503      15,947       100,000    22,218      21,662
     9        28,945     100,000   13,378      13,060      100,000     18,728      18,410       100,000    26,207      25,889
    10        33,017     100,000   14,420      14,420      100,000     20,981      20,981       100,000    30,568      30,568
    15        56,644     100,000   17,985      17,985      100,000     32,796      32,796       100,000    60,112      60,112
    20        86,798     100,000   17,141      17,141      100,000     44,819      44,819       127,607   110,006     110,006
    25       125,284     100,000    8,355       8,355      100,000     56,683      56,683       203,956   190,613     190,613
    30       174,402        **        **          **       100,000     68,279      68,279       336,459   320,437     320,437
</TABLE>


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those  shown and will depend on a number of  factors,  including  your choice of
investment  allocations  and  the  investment  results  of each  series  of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.

*Under Option 1 the death benefit is the greater of (1) the Specified  Amount or
(2) the  Policy  Value on the  date of death  multiplied  by the  Death  Benefit
Percentage Factor described in the section of the prospectus titled The Policy -
Death Benefit Proceeds.

** Policy terminated before year 30.


<PAGE>

<TABLE>
<CAPTION>

                          ILLUSTRATION OF POLICY VALUES
                      MEMBERS(R) Variable Universal Life II
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 7

Male Standard Non Tobacco User                                                                                      Age at Issue: 50
Specified Mount: $100,000                                                                                     Annual Premium: $2,500
Planned Premium Payable Annually for: 30 years                                                   Based on: Current Mortality Charges
Policy Loans and Withdrawal: None                                                                      Projected Dividends: Included
Hypothetical Gross Rates of Return: 0%, 6%, and 12%                                                         Death Benefit: Option 2*

                Premiums
  End of       Accum at             0.00% GROSS                        6.00% GROSS                         12.00% GROSS
   Year    5% Interest per        (-1.79% NET)                        (4.21% NET)                         (10.21% NET)
                year
                          Death     Accum   Surrender        Death      Accum   Surrender         Death     Accum   Surrender
                         Benefit    Value       Value      Benefit      Value       Value       Benefit     Value       Value
<S>         <C>         <C>       <C>         <C>         <C>         <C>         <C>          <C>       <C>         <C>
     1         2,625     101,784    1,784         193      101,911      1,911         320       102,038     2,038         447
     2         5,381     103,500    3,500       1,989      103,865      3,865       2,354       104,245     4,245       2,734
     3         8,275     105,147    5,147       3,715      105,861      5,861       4,429       106,637     6,637       5,205
     4        11,314     106,722    6,722       5,370      107,898      7,898       6,546       109,228     9,228       7,876
     5        14,505     108,229    8,229       7,036      109,979      9,979       8,786       112,041    12,041      10,848
     6        17,855     109,668    9,668       8,634      112,106     12,106      11,072       115,098    15,098      14,064
     7        21,373     111,017   11,017      10,222      114,256     14,256      13,461       118,398    18,398      17,603
     8        25,066     112,276   12,276      11,719      116,428     16,428      15,871       121,965    21,965      21,408
     9        28,945     113,437   13,437      13,119      118,615     18,615      18,297       125,817    25,817      25,499
    10        33,017     114,501   14,501      14,501      120,813     20,813      20,813       129,980    29,980      29,980
    15        56,644     120,547   20,547      20,547      134,829     34,829      34,829       160,540    60,540      60,540
    20        86,798     123,065   23,065      23,065      148,972     48,972      48,972       207,638   107,638     107,638
    25       125,284     120,098   20,098      20,098      161,487     61,487      61,487       282,357   182,357     182,357
    30       174,402     107,445    7,445       7,445      166,473     66,473      66,473       397,266   297,266     297,266

</TABLE>

IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those  shown and will depend on a number of  factors,  including  your choice of
investment  allocations  and  the  investment  results  of each  series  of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.

*Under  Option 2 the death  benefit is the greater of (1) the  Specified  Amount
plus the Policy  Value on date of death,  or (2) the Policy Value on the date of
death multiplied by the Death Benefit Percentage Factor described in the section
of the prospectus titled The Policy - Death Benefit Proceeds.


<PAGE>
<TABLE>
<CAPTION>


                          ILLUSTRATION OF POLICY VALUES
                      MEMBERS(R) Variable Universal Life II
                  ISSUED BY CUNA MUTUAL LIFE INSURANCE COMPANY
                                    NUMBER 8

Male Standard Non Tobacco User                                                                                   Age at Issue: 50
Specified Mount: $100,000                                                                                  Annual Premium: $2,500
Planned Premium Payable Annually for: 30 years                                             Based on: Guaranteed Mortality Charges
Policy Loans and Withdrawal: None                                                               Projected Dividends: Not Included
Hypothetical Gross Rates of Return: 0%, 6%, and 12%                                                      Death Benefit: Option 2*

                Premiums
  End of       Accum at             0.00% GROSS                        6.00% GROSS                         12.00% GROSS
   Year    5% Interest per        (-1.79% NET)                        (4.21% NET)                         (10.21% NET)
                year
                          Death     Accum   Surrender        Death      Accum   Surrender         Death     Accum   Surrender
                         Benefit    Value       Value      Benefit      Value       Value       Benefit     Value       Value
<S>         <C>         <C>        <C>         <C>         <C>        <C>         <C>           <C>       <C>         <C>
     1         2,625     101,784    1,784         193      101,911      1,911         320       102,038     2,038         447
     2         5,381     103,489    3,489       1,978      103,853      3,853       2,342       104,233     4,233       2,722
     3         8,275     105,112    5,112       3,680      105,824      5,824       4,392       106,598     6,598      5,166
     4        11,314     106,643    6,643       5,291      107,813      7,813       6,461       109,138     9,138       7,786
     5        14,505     108,079    8,079       6,886      109,817      9,817       8,624       111,865    11,865      10,672
     6        17,855     109,414    9,414       8,380      111,826     11,826      10,792       114,789    14,789      13,755
     7        21,373     110,641   10,641       9,846      113,834     13,834      13,039       117,924    17,924      17,129
     8        25,066     111,760   11,760      11,203      115,837     15,837      15,280       121,287    21,287      20,730
     9        28,945     112,760   12,760      12,442      117,822     17,822      17,504       124,887    24,887      24,569
    10        33,017     113,633   13,633      13,633      119,779     19,779      19,779       128,740    28,740      28,740
    15        56,644     115,853   15,853      15,853      128,749     28,749      28,749       152,431    52,431      52,431
    20        86,798     112,669   12,669      12,669      133,773     33,773      33,773       184,063    84,063      84,063
    25       125,284     101,079    1,079       1,079      129,997     29,997      29,997       224,130   124,130     124,130
    30       174,402        **       **           **       108,952      8,952       8,952       270,489   170,489     170,489
</TABLE>


IMPORTANT  NOTICE:  The  hypothetical  investment  rates  of  return  shown  are
illustrative  only and should not be deemed a  representation  of past or future
investment  rates of  return.  Actual  rates of return  may be more or less than
those  shown and will depend on a number of  factors,  including  your choice of
investment  allocations  and  the  investment  results  of each  series  of each
underlying  fund.  The death  benefits and Policy values would be different from
those shown if the actual rates of return averaged 0%, 6%, and 12% over a period
of years but also fluctuated above or below those averages for individual Policy
years. No  representations  can be made that these  hypothetical rates of return
can be achieved for any one year or sustained over any period of time.

*Under  Option 2 the death  benefit is the greater of (1) the  Specified  Amount
plus the Policy  Value on date of death,  or (2) the Policy Value on the date of
death multiplied by the Death Benefit Percentage Factor described in the section
of the prospectus titled The Policy - Death Benefit Proceeds.

** Policy terminated before year 30.


<PAGE>


  Appendix B - First Year Surrender Charges per $1,000 of Specified Amount
  -----------------------------------------------------------------------------

    ISSUE AGE                MALE COMPOSITE                FEMALE COMPOSITE
        0                         0.95                           0.87
        1                         1.07                           0.99
        2                         1.19                           1.11
        3                         1.30                           1.22
        4                         1.42                           1.34
        5                         1.54                           1.46
        6                         1.70                           1.59
        7                         1.88                           1.72
        8                         2.06                           1.85
        9                         2.24                           1.98
       10                         2.39                           2.11
       11                         2.51                           2.23
       12                         2.62                           2.35
       13                         2.71                           2.46
       14                         2.80                           2.57
       15                         2.88                           2.67

    ISSUE AGE                  MALE                            FEMALE
                  NON TOBACCO      TOBACCO         NON TOBACCO       TOBACCO
       16             2.94           2.94              2.74            2.74
       17             2.99           2.99              2.80            2.80
       18             3.03           3.03              2.85            2.85
       19             3.10           3.10              2.92            2.92
       20             3.21           3.24              3.03            3.05
       21             3.37           3.49              3.18            3.28
       22             3.56           3.74              3.37            3.51
       23             3.78           4.00              3.57            3.75
       24             4.03           4.25              3.79            3.98
       25             4.29           4.50              4.02            4.21
       26             4.57           4.79              4.26            4.51
       27             4.88           5.11              4.51            4.85
       28             5.21           5.45              4.77            5.22
       29             5.55           5.82              5.05            5.59
       30             5.89           6.18              5.33            5.95
       31             6.23           6.54              5.63            6.31
       32             6.59           6.91              5.93            6.68
       33             6.95           7.30              6.25            7.04
       34             7.32           7.70              6.57            7.42
       35             7.71           8.13              6.90            7.79

  Note:  Preferred and Standard Policies use the same Surrender Charge.

<PAGE>



       ISSUE AGE                    MALE                            FEMALE
                      NON TOBACCO          TOBACCO       NON TOBACCO     TOBACCO
          36              8.11               8.58            7.22           8.17
          37              8.53               9.05            7.55           8.55
          38              8.95               9.54            7.88           8.94
          39              9.40              10.07            8.22           9.32
          40              9.87              10.62            8.58           9.70
          41             10.36              11.21            8.96          10.06
          42             10.86              11.82            9.35          10.41
          43             11.39              12.46            9.76          10.76
          44             11.94              13.14           10.18          11.12
          45             12.53              13.86           10.64          11.52
          46             13.14              14.61           11.10          11.92
          47             13.76              15.39           11.56          12.30
          48             14.41              16.21           12.06          12.73
          49             15.12              17.08           12.62          13.25
          50             15.91              18.00           13.28          13.91
          51             16.79              19.00           14.07          14.77
          52             17.74              20.07           14.98          15.79
          53             18.74              21.18           15.94          16.89
          54             19.78              22.31           16.92          18.00
          55             20.83              23.43           17.86          19.04
          56             21.85              24.48           18.70          19.96
          57             22.84              25.47           19.49          20.80
          58             23.88              26.50           20.30          21.65
          59             25.04              27.68           21.20          22.59
          60             26.39              29.11           22.30          23.71
          61             27.01              29.87           23.08          24.53
          62             27.42              30.48           23.84          25.32
          63             27.73              31.00           24.55          26.06
          64             28.04              31.50           25.20          26.71
          65             28.45              32.05           25.75          27.25
          66             28.96              32.58           26.18          27.60
          67             29.50              33.05           26.49          27.78
          68             30.07              33.55           26.74          27.91
          69             30.70              34.19           27.00          28.07
          70             31.39              35.07           27.31          28.39
          71             32.25              36.52           27.72          29.01
          72             33.12              37.97           28.12          29.64
          73             33.98              39.41           28.53          30.26
          74             34.85              40.86           28.93          30.89
          75             35.71              42.31           29.34          31.51

        Note:  Preferred and Standard Policies use the same Surrender Charge.


<PAGE>



Appendix C - Death Benefit Percentage Factor

The Death Benefit  Percentage  Factor required by the Internal  Revenue Code for
treatment of the Policy as a life insurance Policy.


            Attained Age            |    Death Benefit Percentage Factor
            ------------------------------------------------------------
            0-40                    |           2.50
            41                      |           2.43
            42                      |           2.36
            43                      |           2.29
            44                      |           2.22
            45                      |           2.15
            ------------------------------------------------------------
            46                      |           2.09
            47                      |           2.03
            48                      |           1.97
            49                      |           1.91
            50                      |           1.85
            ------------------------------------------------------------
            51                      |           1.78
            52                      |           1.71
            53                      |           1.64
            54                      |           1.57
            55                      |           1.50
            ------------------------------------------------------------
            56                      |           1.46
            57                      |           1.42
            58                      |           1.38
            59                      |           1.34
            60                      |           1.30
            ------------------------------------------------------------
            61                      |           1.28
            62                      |           1.26
            63                      |           1.24
            64                      |           1.22
            65                      |           1.20
            ------------------------------------------------------------
            66                      |           1.19
            67                      |           1.18
            68                      |           1.17
            69                      |           1.16
            70                      |           1.15
            ------------------------------------------------------------
            71                      |           1.13
            72                      |           1.11
            73                      |           1.09
            74                      |           1.07
            75-90                   |           1.05
            ------------------------------------------------------------
            91                      |           1.04
            92                      |           1.03
            93                      |           1.02
            94                      |           1.01
            95                      |           1.00
            ------------------------------------------------------------






                                     PART II

                                  UNDERTAKINGS

1.       Section 11 of the Bylaws of CUNA Mutual Life Insurance Company provides
         for  indemnification  of officers and directors of the Company  against
         claims and liabilities  the officers or directors  become subject to by
         reason of having  served as officer or  director  of the Company or any
         subsidiary or affiliate company. Such indemnification  covers liability
         for all actions  alleged to have been taken,  omitted,  or neglected by
         such  person  in the  line of  duty  as  director  or  officer,  except
         liability   arising  out  of  the  officers'  or   directors'   willful
         misconduct.

2.       Insofar as  indemnification  for liability arising under the Securities
         Act of 1933 may be permitted  to  directors,  officers and  controlling
         persons of the  registrant  pursuant to the  foregoing  provisions,  or
         otherwise,  the  registrant has been advised that in the opinion of the
         SEC such  indemnification  is against public policy as expressed in the
         Securities Act of 1933 and is, therefore,  unenforceable.  In the event
         that a claim for  indemnification  against such liabilities (other than
         the  payment  by the  registrant  of  expenses  incurred  or  paid by a
         director,  officer  or  controlling  person  of the  registrant  in the
         successful  defense of any action,  suit or  proceeding) is asserted by
         such  director,  officer or controlling  person in connection  with the
         securities being registered, the registrant will, unless in the opinion
         of its counsel the matter has been  settled by  controlling  precedent,
         submit to a court of appropriate jurisdiction the question whether such
         indemnification  by it is against  public  policy as  expressed  in the
         Securities  Act of 1933 and will be governed by the final  adjudication
         of such issue.



 REPRESENTATION PURSUANT TO SECTION 26(e) OF THE INVESTMENT COMPANY ACT OF 1940

CUNA Mutual Life Insurance Company represents that the fees and charges deducted
under the Policies, in the aggregate, are reasonable in relation to the services
rendered,  the expenses  expected to be incurred,  and the risks assumed by CUNA
Mutual Life Insurance Company.



<PAGE>


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

         The facing sheet.

         The Prospectus consisting of 106 pages.

         Undertakings.

         Representation.

         The signatures.

         Written consent or opinion of the following persons:

                  KPMG Peat Marwick LLP
                  PricewaterhouseCoopers LLP
                  Sutherland, Asbill & Brennan LLP
                  Scott Allen - Associate Actuary

         The following exhibits:

1. Exhibits required by paragraph A of instructions for Exhibits in Form N-8B-2:

          1.   Resolution  to  Authorize   Registration  of  and  Investment  in
               Separate Accounts.  Incorporated  herein by reference to Form S-6
               initial  registration  statement (File No.  333-81499) filed with
               the Commission on June 24, 1999.

          2.   Not Applicable

          3.   a.  Distribution  Agreement  between  CUNA Mutual Life  Insurance
               Company and CUNA Brokerage  Services,  Inc.  effective January 1,
               1996.

               b.  Servicing  Agreement  related to the  Distribution  Agreement
               between  CUNA Mutual Life  Insurance  Company and CUNA  Brokerage
               Services, Inc. effective January 1, 1996.

          4.   Not Applicable

          5.   a. Standard VUL Contract Incorporated herein by reference to Form
               S-6 initial  registration  statement (File No.  333-81499)  filed
               with the Commission on June 24, 1999.

                    i.   Accelerated  Benefit  Option  Endorsement.   Form  1668
                         Incorporated  herein by  reference  to Form S-6 initial
                         registration  statement (File No. 333-81499) filed with
                         the Commission on June 24, 1999.

                    ii.  Accidental Death Benefit Rider. 99-ADB-RV1 Incorporated
                         herein by  reference  to Form S-6 initial  registration
                         statement   (File  No.   333-81499)   filed   with  the
                         Commission on June 24, 1999.

                    iii. Children's  Insurance  Rider.  99-CIR-RV1  Incorporated
                         herein by  reference  to Form S-6 initial  registration
                         statement   (File  No.   333-81499)   filed   with  the
                         Commission on June 24, 1999.

                    iv.  Executive Benefit Plan Endorsement. 98-EBP Incorporated
                         herein by  reference  to Form S-6 initial  registration
                         statement   (File  No.   333-81499)   filed   with  the
                         Commission on June 24, 1999.

                    v.   Guaranteed  Insurability Rider. 99-GIR-RV1 Incorporated
                         herein by  reference  to Form S-6 initial  registration
                         statement   (File  No.   333-81499)   filed   with  the
                         Commission on June 24, 1999.

                    vi.  Term  Insurance  Rider for Other  Insureds.  99-OIR-RV1
                         Incorporated  herein by  reference  to Form S-6 initial
                         registration  statement (File No. 333-81499) filed with
                         the Commission on June 24, 1999.

                    vii. Waiver  of   Premium   Disability   Rider.   99-WVR-RV1
                         Incorporated  herein by  reference  to Form S-6 initial
                         registration  statement (File No. 333-81499) filed with
                         the Commission on June 24, 1999.

          6.   a. Articles of Incorporation of the Company.  Incorporated herein
               by reference to Form S-6 initial registration statement (File No.
               333-81499) filed with the Commission on June 24, 1999.

               b. Bylaws.  Incorporated  herein by reference to Form S-6 initial
               registration  statement  (File  No.  333-81499)  filed  with  the
               Commission on June 24, 1999.

          7.   Not Applicable

          8.   Servicing  Agreement  Between CUNA Mutual Life Insurance  Company
               and CIMCO Inc. dated May 1, 1997.

          9.   a.  Participation  Agreement between T. Rowe Price  International
               Series,  Inc. and the Company dated April 22, 1994.  Amendment to
               Participation Agreement dated November 1994.

               b.  Participation  Agreement between MFS Variable Insurance Trust
               and the Company dated April 29, 1994.  Amendment to Participation
               Agreement  dated  November  1994.   Amendment  to   Participation
               Agreement effective May 1, 1996.

               c. Participation  Agreement between Oppenheimer  Variable Account
               Funds and the Company dated February 20, 1997.

               d.  Participation  Agreement between Templeton  Variable Products
               Series Fund and the Company dated March 31, 1997.

          10.  Application. Incorporated herein by reference to Form S-6 initial
               registration  statement  (File  No.  333-81499)  filed  with  the
               Commission on June 24, 1999.

2.   Opinion of Counsel

3.   Not applicable

4.   Not applicable

5.   Not applicable

6.   Not applicable

7.   Issuance, Transfer and Redemption Procedures.

Powers  of  Attorney.  Incorporated  herein  by  reference  to Form S-6  initial
registration  statement (File No.  333-81499)  filed with the Commission on June
24, 1999.

<PAGE>




                                   SIGNATURES

Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company Act of 1940, the Registrant, CUNA Mutual Life Variable Account, has duly
caused this registration statement to be signed on its behalf by the undersigned
thereunto duly authorized,  all in the City of Madison,  and State of Wisconsin,
on the 5th day of October, 1999.


                                  CUNA Mutual Life Variable Account (Registrant)
                                  By:  CUNA Mutual Life Insurance Company

                                  By:      /s/  Michael B. Kitchen
                                            Michael B. Kitchen
                                            President


Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company Act of 1940, the depositor, CUNA Mutual Life Insurance Company, has duly
caused this Registration Statement to be signed on its behalf by the undersigned
thereunto duly authorized,  all in the City of Madison,  and State of Wisconsin,
on the 5th day of October, 1999.


                                  CUNA Mutual Life Insurance Company (Depositor)



                                  By:      /s/ Michael B. Kitchen
                                            Michael B. Kitchen
                                            President



<PAGE>
Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed by the following  persons in the capacities  indicated
and on the dates indicated.

<TABLE>
<CAPTION>
SIGNATURES AND TITLE                             DATE                SIGNATURES AND TITLE                           DATE
<S>                                             <C>               <C>                                              <C>

James C. Barbre                       *                            Omer K. Reed                          *
James C. Barbre, Director                                          Omer K. Reed, Director


Robert W. Bream                       *                            Richard C. Robertson                  *
Robert W. Bream, Director                                          Richard C. Robertson, Director


Wilfred F. Broxterman                 *                            Rosemarie M. Shultz                   *
Wilfred F. Broxterman, Director                                    Rosemarie M. Shultz, Director


James L. Bryan                        *                            Neil A. Springer                      *
James L. Bryan, Director                                           Neil A. Springer, Director


Loretta M. Burd                       *                            Farouk D. G. Wang                     *
Loretta M. Burd, Director                                          Farouk D. G. Wang, Director


Ralph B. Canterbury                   *                            Larry T. Wilson                       *
Ralph B. Canterbury, Director                                      Larry T. Wilson, Director


Joseph N. Cugini                      *                            /s/  Kevin S. Thompson                        10/05/99
Joseph N. Cugini, Director                                         Kevin S. Thompson, Attorney-In-Fact


Rudolf J. Hanley                      *
Rudolf J. Hanley, Director


Jerald R. Hinrichs                    *
Jerald R. Hinrichs, Director


/s/  Michael B. Kitchen                      10/05/99
Michael B. Kitchen, Director


Robert T. Lynch                       *
Robert T. Lynch, Director


Brian L. McDonnell                    *
Brian L. McDonnell, Director


C. Alan Peppers                       *
C. Alan Peppers, Director

<FN>
*Pursuant to Powers of Attorney filed herewith
</FN>
</TABLE>

Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed by the following  person in the capacity  indicated on
the date indicated.


SIGNATURE AND TITLE                                           DATE



/s/ Michael G. Joneson                                      10/05/99
Michael G. Joneson
Vice President - Accounting & Financial Systems



/s/  David G. Topp                                          10/05/99
David G. Topp
Assistant Vice President - Finance



/s/  Michael B. Kitchen                                     10/05/99
Michael B. Kitchen
President and Chief Executive Officer

<PAGE>


                                  EXHIBIT INDEX


KPMG Peat Marwick Consent

PricewaterhouseCoopers LLP Consent

Sutherland, Asbill & Brennan LLP Consent

Associate Actuary Opinion

3a.  Distribution  Agreement between CUNA Mutual Life Insurance Company and CUNA
     Brokerage Services, Inc.

3b.  Servicing  Agreement  between CUNA Mutual Life  Insurance  Company and CUNA
     Brokerage Services, Inc.

8.   Servicing  Agreement  between CUNA Mutual Life Insurance  Company and CIMCO
     Inc.

9a.  Participation  Agreement between T. Rowe Price  International  Series, Inc.
     and the Company

9b.  Participation  Agreement  between  MFS  Variable  Insurance  Trust  and the
     Company

9c.  Participation  Agreement between Oppenheimer Variable Account Funds and the
     Company

9d.  Participation Agreement between Templeton Variable Products Series Fund and
     the Company

Opinion of Counsel

Issuance, Transfer and Redemption Procedures

<PAGE>


KPMG Peat Marwick LLP
2500 Ruan Center
P.O. Box 772
Des Moines, IA  50303




The Board of  Directors of CUNA Mutual Life  Insurance Company
    And Contract Owners of CUNA Mutual Life Variable Account:


We consent to the use of our reports included herein and to the reference to our
Firm under the heading  "Independent  Auditors"  in the  Prospectus  of the CUNA
Mutual Life Variable Account.

Our report dated March 19, 1999,  contains an explanatory  paragraph that states
that the Company  prepared the financial  statement using  accounting  practices
prescribed or permitted by the Iowa Department of Commerce,  Insurance Division,
which practices differ from generally accepted accounting principles.


/s/  KPMG Peat Marwick LLP


Des Moines, Iowa
October 4, 1999

<PAGE>


                       [PricewaterhouseCoopers letterhead]


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to the  reference  to us  under  the  heading  "Independent
Auditors" in the Prospectus  constituting part of this  Pre-Effective  Amendment
No.  1 to the  registration  statement  on Form  S-6A for the  Flexible  Premium
Variable  Life  Insurance  Policy issued by CUNA Mutual Life  Insurance  Company
through CUNA Mutual Life Variable Account.


/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
October 5, 1999

<PAGE>


[SUTHERLAND ASBILL & BRENNAN LLP LETTERHEAD]

                                                     October 5, 1999


Board of Directors
CUNA Mutual Life Insurance Company
2000 Heritage Way
Waverly, Iowa 10677

Directors:

         We hereby consent to the reference to our name under the caption "Legal
Matters" in the prospectus for certain  flexible premium variable life insurance
policies filed as part of  pre-effective  amendment number 1 to the registration
statement  on  Form  S-6  for  CUNA  Mutual  Life  Variable  Account  (File  No.
333-81499).  In giving this consent, we do not admit that we are in the category
of persons whose consent is required  under Section 7 of the  Securities  Act of
1933.

                                Very truly yours,

                                SUTHERLAND ASBILL & BRENNAN LLP



                                By:   /s/ David S. Goldstein
                                         David S. Goldstein


<PAGE>

                 [CUNA MUTUAL LIFE INSURANCE COMPANY LETTERHEAD]

                                                              September 24, 1999

Board of Directors
CUNA Mutual Life Insurance Company
2000 Heritage Way
Waverly, IA 50677

                  RE:      CUNA MUTUAL LIFE INSURANCE COMPANY
                           CUNA MUTUAL LIFE VARIABLE ACCOUNT
                           FILE NOS.  333-81499/811-03915

Ladies and Gentlemen:

         In my capacity  as  Associate  Actuary to CUNA  Mutual  Life  Insurance
Company  (the  "Company"),  I have  provided  actuarial  advice  concerning  and
participated  in the  design  of  the  variable  life  insurance  policies  (the
"Policies"). I have also provided actuarial advice concerning the preparation of
pre-effective  amendment number one to the Form S-6  registration  statement for
the Policies  (File No.  333-81499)  and CUNA Mutual Life Variable  Account (the
"Account") in connection with the registration of securities in the form of such
Policies with the Securities and Exchange Commission under the Securities Act of
1933, as amended.

         It is my professional  opinion that the illustrations of policy values,
cash  values,  death  benefits  and  accumulated  premiums  in Appendix A of the
prospectus included in the registration statement for the Policies, based on the
assumptions stated in the  illustrations,  are consistent with the provisions of
the Policies.  Further, the rate structure of the Policies has not been designed
so as to make the relationship  between  premiums and benefits,  as shown on the
illustrations,  appear  correspondingly more favorable to prospective purchasers
of the Policies ages 35 and 50 in the underwriting  classes  illustrated than to
prospective purchasers of the Policies at other ages and underwriting classes.

         I hereby  consent  to the  filing of this  opinion as an exhibit to the
Form  S-6  registration  statement  and  to  the  reference  to my  name  in the
prospectus under the caption "Actuarial Matters."

                                   Sincerely,

                                   /s/ Scott Allen

                                   Scott Allen, FSA, MAAA
                                   Associate Actuary
                                   CUNA Mutual Life Insurance Company


<PAGE>
                                   EXHIBIT 3a

                             DISTRIBUTION AGREEMENT

        BETWEEN CENTURY LIFE OF AMERICA AND CUNA BROKERAGE SERVICES, INC.
                      FOR VARIABLE UNIVERSAL LIFE CONTRACTS


This  Agreement  is made  effective  the 1st day of January  1996 by and between
Century  Life of  America  (Century  Life),  a  mutual  life  insurance  company
domiciled  in the State of Iowa with its  principal  office  located in Waverly,
Iowa,  and  CUNA  Brokerage  Services,  Inc.  (CUNA  Brokerage),   a  registered
broker/dealer  domiciled in the State of  Wisconsin  with its  principal  office
located in Madison, Wisconsin.

WHEREAS,  Certain  variable  universal  life  contracts  of Century Life require
distribution under the auspices of a registered broker/dealer; and

WHEREAS, CUNA Brokerage is a registered  broker/dealer and desires to distribute
Century Life's variable universal life contracts;

NOW,  THEREFORE,  for good and  valuable  consideration,  the  parties  agree as
follows:


                                    ARTICLE 1
                                   APPOINTMENT

1.1      Century Life  appoints CUNA  Brokerage to be the principal  underwriter
         and  distributor  for all of Century  Life's  variable  universal  life
         contracts which require distribution under the auspices of a registered
         broker/dealer.


                                    ARTICLE 2
                            DUTIES OF CUNA BROKERAGE

2.1      REGISTRATION UNDER THE 1934 ACT

         CUNA Brokerage is registered as a broker/dealer under the provisions of
         the  1934  Act  (1934   Act)  and  has   secured   and  will   maintain
         authorizations,  licenses,  qualifications,  and permits  necessary  to
         perform its obligations  under this agreement in those states requested
         by Century Life.

2.2      MEMBERSHIP IN THE NATIONAL ASSOCIATION OF SECURITIES DEALERS, INC.

         CUNA Brokerage  currently  holds and shall maintain a membership in the
         National Association of Securities Dealers, Inc. (NASD).

2.3      RESPONSIBILITY FOR SECURITIES ACTIVITIES

         CUNA  Brokerage  shall assume full  responsibility  for the  securities
         activities of all persons engaged directly or indirectly in the Century
         Life  operations  for Century Life variable  universal  life  products,
         including  but not  limited to  training,  supervision,  and control as
         contemplated   under  appropriate   provisions  of  the  1934  Act  and
         regulations  thereunder  and by the  rules  of the  NASD.  All  persons
         directly  or  indirectly  involved  in  such  variable  universal  life
         securities activities shall be registered representatives or registered
         principals of CUNA Brokerage as appropriate to their activities.

         Also, each registered  representative  selling the product and at least
         one  registered  principal  shall be properly  licensed as an insurance
         agent of Century Life.

2.4      APPOINTMENT OF REGISTERED PERSONS AND MAINTENANCE OF PERSONNEL RECORDS

         CUNA  Brokerage  shall have the  authority and  responsibility  for the
         appointment  and  registration  of those persons who will be registered
         representatives and registered principals.  CUNA Brokerage shall direct
         the maintenance of all personnel records of such persons.

2.5      MAINTENANCE OF NET CAPITAL

         CUNA Brokerage shall maintain required net capital at levels which will
         comply  with  maximum  aggregate  indebtedness   provisions  under  the
         provisions  of the 1934 Act, any  regulation  thereunder,  and any NASD
         rules.

2.6      REQUIRED REPORTS

         CUNA  Brokerage  shall  have the  responsibility  for  preparation  and
         submission of any reports or other materials required by any regulatory
         authority having proper jurisdiction.

2.7      LIMITATIONS ON AUTHORITY

         CUNA Brokerage is not authorized to give any information or to make any
         representations  concerning the variable universal life contracts other
         than the  statements  contained in the current  registration  statement
         filed  with  the  Securities  and  Exchange  Commission  or such  sales
         literature as may be authorized by Century Life.



                                    ARTICLE 3
                             DUTIES OF CENTURY LIFE

3.1      MAINTENANCE OF ACCOUNTING RECORDS

         Century  Life shall  maintain  and hold,  on behalf of and as agent for
         CUNA  Brokerage,  those records  pertaining to variable  universal life
         contracts  required to be maintained and preserved by the 1934 Act, any
         regulations  thereunder,  and any applicable NASD rules. All such books
         and records  are, and shall at all times  remain,  the property of CUNA
         Brokerage  and  shall at all times be  subject  to  inspection  by duly
         authorized  officers,  auditors,  and representatives of CUNA Brokerage
         and by the  Securities  and Exchange  Commission,  the NASD,  and other
         regulatory authorities having proper jurisdiction.

3.2      CONFIRMATION OF TRANSACTIONS

         On behalf of CUNA  Brokerage  and  acting as agent for CUNA  Brokerage,
         Century Life shall confirm all transactions required to be confirmed in
         the  form  and  manner  required  by  the  1934  Act,  any  regulations
         thereunder, and any NASD rules.

3.3      FURNISHING MATERIALS

         Century Life shall furnish to CUNA  Brokerage  copies of  prospectuses,
         financial   statements  and  other   documents   which  CUNA  Brokerage
         reasonably  requests for use in connection with the solicitation,  sale
         and distribution of Century Life's variable universal life contracts.


                                    ARTICLE 4
                                  COMPENSATION

4.1      As  compensation  for  services  to  be  performed   pursuant  to  this
         agreement,  Century Life shall pay a dealer concession to and on behalf
         of CUNA Brokerage.  The amount of the dealer  concession and the manner
         in  which  it will be paid is  specified  in  Schedule  A to a  related
         contract  titled  "Servicing  Agreement  Related  to  the  Distribution
         Agreement between Century Life of America and CUNA Brokerage  Services,
         Inc. for Variable Universal Life Contracts."


                                    ARTICLE 5
                                   TERMINATION

5.1      This  Agreement  may be  terminated  at any time by either  party  upon
         written  notice to the  other  stating  the date when such  termination
         shall be effective,  provided that this Agreement may not be terminated
         or  modified  by  either  party  if the  effect  would  be to put  CUNA
         Brokerage out of compliance with the "net-capital"  requirements of the
         1934 Act.  Default of any kind shall not have the effect of terminating
         this Agreement.



         IN WITNESS WHEREOF, the undersigned,  as duly authorized officers, have
         caused this instrument to be executed, in duplicate, on behalf of their
         respective companies.

                                 CENTURY LIFE OF AMERICA


                                 BY:  /s/ Michael B. Kitchen
                                       Michael B. Kitchen
                                       President and Chief Executive Officer

                                 CUNA BROKERAGE SERVICES, INC.


                                 BY:  /s/ Joseph P. Tripalin
                                       Joseph P. Tripalin
                                       President


<PAGE>

                                   EXHIBIT 3b

            SERVICING AGREEMENT RELATED TO THE DISTRIBUTION AGREEMENT
        BETWEEN CENTURY LIFE OF AMERICA AND CUNA BROKERAGE SERVICES, INC.
                      FOR VARIABLE UNIVERSAL LIFE CONTRACTS

This  Agreement  is made  effective  the 1st day of January  1996 by and between
Century  Life of  America  (Century  Life),  a  mutual  life  insurance  company
domiciled  in the State of Iowa with its  principal  office  located in Waverly,
Iowa,  and  CUNA  Brokerage  Services,  Inc.  (CUNA  Brokerage),   a  registered
broker/dealer  domiciled in the State of  Wisconsin  with its  principal  office
located in Madison, Wisconsin.

WHEREAS,  Certain  variable  universal  life  contracts  of Century Life require
distribution under the auspices of a registered broker/dealer; and

WHEREAS, CUNA Brokerage is a registered  broker/dealer and desires to distribute
Century Life's variable universal life contracts; and

WHEREAS,  Century Life appointed CUNA Brokerage to be the principal  underwriter
and  distributor  for all of Century  Life's  variable  universal life contracts
which  require  distribution  under the auspices of a registered  broker/dealer,
under  the  terms of a  Distribution  Agreement  between  Century  Life and CUNA
Brokerage for Variable Universal Life Contracts dated January 1, 1996; and

WHEREAS,  That agreement  provided that  compensation  for the services would be
specified in this agreement;

NOW,  THEREFORE,  for good and  valuable  consideration,  the  parties  agree as
follows:

1.       Payments on behalf of CUNA Brokerage shall be properly reflected on the
         books and records  maintained  on behalf of CUNA  Brokerage  by Century
         Life, so as to be in compliance with applicable law and regulation.

2.       Century Life shall  maintain  payroll  records (for the benefit of CUNA
         Brokerage)  which are consistent  with its own payroll  records kept in
         the ordinary  course of business.  Century Life shall remit directly to
         the proper taxing  authorities  all applicable  payroll taxes and other
         applicable sums to be deducted from compensation  payable to registered
         representatives  of  CUNA  Brokerage.   Century  Life  shall  pay  such
         compensation  and  taxes  out of the  dealer  concession  described  in
         Schedule A.

3.       Schedule A is  incorporated  by reference  into this  Agreement for all
         purposes  as though  set out in its  entirety  herein.  When and if the
         Schedule is amended,  the amendments  will be incorporated by reference
         into this Agreement for all purposes,  provided,  however,  that in the
         event of a conflict  between the  provisions  contained in the Schedule
         and the provisions of this Agreement,  the provisions of this Agreement
         shall control.

IN WITNESS  WHEREOF,  the parties have caused this Agreement to be executed,  in
duplicate, by their respective officers duly authorized to do so.


                              CENTURY LIFE OF AMERICA


                              BY:  /s/ Michael B. Kitchen
                                    Michael B. Kitchen
                                    President and Chief Executive Officer


                              CUNA BROKERAGE SERVICES, INC.


                              BY:  /s/ Joseph P. Tripalin
                                    Joseph P. Tripalin
                                    President



<PAGE>


                                   SCHEDULE A

1.       Century  Life  shall pay on behalf  of CUNA  Brokerage,  from the gross
         premium Century Life receives from MEMBERS(R)  Variable Universal Life,
         as a dealer concession:

         (1)      First  Policy Year:  One hundred  five  percent  (105%) of the
                  premium received up to the Minimum Premium and seven and three
                  tenths  percent (7.3%) of any premium in excess of the Minimum
                  Premium.  The  Minimum  Premium is the minimum  annual  amount
                  that,  if paid each year for the first three years,  will keep
                  the No-Lapse  Guarantee  in effect for that time.  The Minimum
                  Premium is recorded on the specifications page of each Policy.
                  The No-Lapse Guarantee is described in the Policy prospectus.

         (2)      Second  Through  Tenth  Policy  Years:  Five  percent  (5%) of
                  premium  received  each  year up to and  including  the  tenth
                  policy year.

         (3)      Increase in Specified  Amount:  The amount of Minimum  Premium
                  will be  determined as though a new policy had been issued for
                  the amount of the increase, except that the monthly policy fee
                  will not be included in the Minimum Premium  calculation.  The
                  amount of the dealer  concession  is as described  above under
                  "First Policy Year" and "Second Through Tenth Policy Years."

2.       Century  Life,  on behalf of CUNA  Brokerage,  shall pay to  registered
         representatives  of CUNA Brokerage the compensation  specified in these
         contracts:

         (1)      PLAN AMERICA(R)  General Agents  Agreement (for PLAN AMERICA I
                  representatives)

         (2)      PLAN AMERICA(R) Representative's Contract with Century Life of
                  America (for PLAN AMERICA II representatives)

         (3)      Century  Life of  America  Career  Representative's  Full Time
                  Contract (for Century Career Representatives)

         (4)      Century Life Insurance  Company Broker's Contract (for Century
                  Brokers)

3.       Century Life will use any remaining dealer concession on behalf of CUNA
         Brokerage by:

         o        maintaining  payroll  records as  described  in paragraph 1 of
                  this Servicing Agreement;

         o        performing  the  services   described  in  Article  3  of  the
                  Distribution Agreement between Century Life and CUNA Brokerage
                  for Variable Universal Life Contracts; and

         o        providing overhead support related to the distribution systems
                  specified in Section 3 of this schedule.

This Schedule A is approved, effective this 1st day of January 1996.

                            CENTURY LIFE OF AMERICA


                            BY:  /s/ Michael B. Kitchen
                                  Michael B. Kitchen
                                  President and Chief Executive Officer


                            CUNA BROKERAGE SERVICES, INC.


                            BY:  /s/ Joseph P. Tripalin
                                  Joseph P. Tripalin
                                  President


<PAGE>


                                   SCHEDULE A


1.       CUNA Mutual Life shall pay on behalf of CUNA Brokerage,  from the gross
         premium CUNA Mutual Life receives from  MEMBERS(R)  Variable  Universal
         Life, as a dealer concession:

         (1)      First  Policy Year:  One hundred  five  percent  (105%) of the
                  premium received up to the Minimum Premium and seven and three
                  tenths  percent (7.3%) of any premium in excess of the Minimum
                  Premium.  The  Minimum  Premium is the minimum  annual  amount
                  that,  if paid each year for the first three years,  will keep
                  the No-Lapse  Guarantee  in effect for that time.  The Minimum
                  Premium is recorded on the specifications page of each Policy.
                  The No-Lapse Guarantee is described in the Policy prospectus.

         (2)      Second  Through  Tenth  Policy  Years:  Five  percent  (5%) of
                  premium  received  each  year up to and  including  the  tenth
                  policy year.

         (3)      Increase in Specified  Amount:  The amount of Minimum  Premium
                  will be  determined as though a new policy had been issued for
                  the amount of the increase, except that the monthly policy fee
                  will not be included in the Minimum Premium  calculation.  The
                  amount of the dealer  concession  is as described  above under
                  "First Policy Year" and "Second Through Tenth Policy Years."

2.       CUNA Mutual Life shall pay on behalf of CUNA Brokerage,  from the gross
         premium CUNA Mutual Life receives from  MEMBERS(R)  Variable  Universal
         Life II, as a dealer concession:

         (1)      First Policy  Year:  Eighty-one  percent  (81%) of the premium
                  received up to the Basic  Guarantee  Premium and five  percent
                  (5%) of any premium in excess of the Basic Guarantee  Premium.
                  The Basic Guarantee Premium is the minimum annual amount that,
                  if paid each year,  will keep the Basic  Policy  Guarantee  in
                  effect for the length of the  guarantee.  The Basic  Guarantee
                  Premium is recorded on the specifications page of each Policy.
                  The  Basic  Policy   Guarantee  is  described  in  the  Policy
                  prospectus.

         (2)      Second  Through  Tenth  Policy  Years:  Three  percent (3%) of
                  premium  received  each  year up to and  including  the  tenth
                  policy year.

         (3)      Increase in Specified  Amount:  The amount of Basic  Guarantee
                  Premium  will be  determined  as though a new  policy had been
                  issued for the amount of the increase, except that the monthly
                  policy fee will not be included in the Basic Guarantee Premium
                  calculation.  The  amount  of  the  dealer  concession  is  as
                  described  above under "First Policy Year" and "Second Through
                  Tenth Policy Years."

3.       CUNA Mutual Life, on behalf of CUNA Brokerage,  shall pay to registered
         representatives  of CUNA Brokerage the compensation  specified in these
         contracts:

         (1)      MEMBERS  Financial  Services/PLAN  AMERICA(R)  General  Agents
                  Agreement  (for  MEMBERS  Financial  Services/PLAN  AMERICA  I
                  representatives)

         (2)      MEMBERS Financial  Services/PLAN  AMERICA(R)  Representative's
                  Contract with CUNA Mutual Life Insurance  Company (for MEMBERS
                  Financial Services/PLAN AMERICA II representatives)

         (3)      CUNA Mutual Life  Insurance  Company  Career  Representative's
                  Full Time Contract (for CUNA Mutual Career Representatives and
                  Brokers)

4.       CUNA Mutual Life will use any remaining dealer  concession on behalf of
         CUNA Brokerage by:

         o        maintaining  payroll  records as  described  in paragraph 1 of
                  this Servicing Agreement;

         o        performing  the  services   described  in  Article  3  of  the
                  Distribution  Agreement  between  CUNA  Mutual  Life  and CUNA
                  Brokerage for Variable Universal Life Contracts; and

         o        providing overhead support related to the distribution systems
                  specified in Section 3 of this schedule.

This Schedule A is amended, effective this 20th day of September 1999.

                             CUNA MUTUAL LIFE INSURANCE COMPANY


                             BY:  /s/  Michael B. Kitchen
                                   Michael B. Kitchen
                                   President and Chief Executive Officer


                             CUNA BROKERAGE SERVICES, INC.


                             BY: /s/  Wayne A. Benson
                                  Wayne A. Benson
                                  President



<PAGE>

                                   EXHIBIT 8

                           SERVICING AGREEMENT BETWEEN
                       CUNA MUTUAL LIFE INSURANCE COMPANY
                                       AND
                                   CIMCO INC.

THIS AGREEMENT is made by and between CUNA Mutual Life  Insurance  Company (CUNA
Mutual Life ), a mutual life  insurance  company  domiciled in the state of Iowa
with its principal office located in Waverly,  Iowa, and CIMCO Inc.  (CIMCO),  a
duly licensed registered  investment adviser domiciled in the state of Iowa with
its principal office located in Madison, Wisconsin.

WHEREAS,  CIMCO  is  an  independent  registered  investment  adviser,   engaged
primarily  in  the  business  of  providing  investment  advice  and  investment
management services on a fee for service basis, and currently acts as investment
adviser to the Ultra Series Fund and other clients, and

WHEREAS,  CIMCO alone will have control over its investment  advisory  business,
and

WHEREAS,  CIMCO  wishes to  purchase  from CUNA  Mutual  Life  various  services
required by CIMCO in the ordinary course of administering its business,

NOW,  THEREFORE,  for good and  valuable  consideration,  the  parties  agree as
follows:

1.       CIMCO  shall  purchase  from  CUNA  Mutual  Life  certain   accounting,
         administrative,  clerical,  legal, tax and other services  necessary to
         fulfill  CIMCO's  obligation  under the Investment  Advisory  Agreement
         between CIMCO and the Ultra Series Fund.

2.       As full compensation for the above-described  services,  CIMCO will pay
         to CUNA Mutual Life a monthly fee equal to 1/12th of .15% of the entire
         net assets of Ultra Series Fund  determined as of the close of business
         on the last business day of the preceding month.

3.       This agreement shall be nonassignable  and shall remain in effect until
         terminated  and may be  terminated  by any party as of the first day of
         any month by  giving  the other  party at least 30 days  prior  written
         notice.

4.       This agreement shall be applied, interpreted, construed and enforced in
         accordance with the laws of the state of Iowa.

IN WITNESS WHEREOF,  this agreement is executed by CUNA Mutual Life and CIMCO by
their respective duly authorized  officers to become effective on the 1st day of
May, 1997.



CUNA MUTUAL LIFE INSURANCE COMPANY

By:    /s/ Michael B. Kitchen
        Michael B. Kitchen
        President and Chief Executive Officer


CIMCO INC.

By:    /s/  Michael S. Daubs
        Michael S. Daubs
        President
<PAGE>
                                   EXHIBIT 9a

                             PARTICIPATION AGREEMENT

                                      Among

                            CENTURY LIFE OF AMERICA,

                     T. ROWE PRICE INVESTMENT SERVICES, INC.

                                       and

                    T. ROWE PRICE INTERNATIONAL SERIES, INC.

         THIS  AGREEMENT,  made and  entered  into as of this 22nd day of April,
1994 by and among CENTURY LIFE OF AMERICA (hereinafter,  the "Company"), an Iowa
mutual  life  insurance  company,  on its  own  behalf  and on  behalf  of  each
segregated asset account of the Company set forth on Schedule A hereto as may be
amended  from  time  to  time  (each  account  hereinafter  referred  to as  the
"Account"),  and the T. Rowe Price  International  Series,  Inc. (the "Fund"), a
corporation  organized under the laws of Maryland,  and T. Rowe Price Investment
Services, Inc. (hereinafter the "Underwriter"), a Maryland corporation.

         WHEREAS,  the  Fund  engages  in  business  as an  open-end  management
investment  company and is or will be available to act as the investment vehicle
for Separate  Accounts  established  for variable  life  insurance  and variable
annuity contracts (the "Variable Insurance Products") to be offered by insurance
companies  which have entered into  participation  agreements  with the Fund and
Underwriter (hereinafter "Participating Insurance Companies"); and

         WHEREAS,  the  beneficial  interest in the Fund is divided into several
series of shares, each designated a "Portfolio" and representing the interest in
a particular managed portfolio of securities and other assets; and

         WHEREAS, the Fund will obtain an order from the Securities and Exchange
Commission  ("SEC")  granting  Participating  Insurance  Companies  and variable
annuity and  variable  life  insurance  Separate  Accounts  exemptions  from the
provisions of sections 9(a), 13(a),  15(a), and 15(b) of the Investment  Company
Act of 1940, as amended,  (hereinafter the "1940 Act") and Rules 6e-2(b)(15) and
6e-3(T)(b)(15)  thereunder,  if and to the extent  necessary to permit shares of
the Fund to be sold to and held by variable  annuity and variable life insurance
Separate Accounts of both affiliated and unaffiliated  life insurance  companies
(hereinafter the "Shared Funding Exemptive Order"); and

         WHEREAS,  the Fund is registered as an open-end  management  investment
company under the 1940 Act and shares of the Portfolios are registered under the
Securities Act of 1933, as amended (hereinafter the "1933 Act"); and

         WHEREAS, Rowe Price-Fleming International, Inc. (the "Adviser") is duly
registered as an investment adviser under the federal Investment Advisers Act of
1940, as amended, and any applicable state securities laws; and

         WHEREAS,  the Company has issued or will issue  certain  variable  life
insurance and variable  annuity  contracts  supported wholly or partially by the
Account (the  "Contracts"),  and said Contracts are listed in Schedule A hereto,
as it may be amended from time to time by mutual written agreement; and

         WHEREAS, the Account is duly established and maintained as a segregated
asset  account,  established  by  resolution  of the Board of  Directors  of the
Company,  on the date shown for such Account on Schedule A hereto,  to set aside
and invest assets attributable to the aforesaid Contracts; and

         WHEREAS,  the Underwriter is registered as a broker dealer with the SEC
under the  Securities  Exchange Act of 1934, as amended  (hereinafter  the "1934
Act"),  and is a  member  in  good  standing  of  the  National  Association  of
Securities Dealers, Inc. (hereinafter "NASD"); and

         WHEREAS,  to the extent  permitted  by  applicable  insurance  laws and
regulations,  the Company intends to purchase shares in the Portfolios listed in
Schedule  A hereto,  as it may be  amended  from time to time by mutual  written
agreement  (the  "Designated  Portfolios")  on behalf of the Account to Fund the
aforesaid  Contracts,  and the  Underwriter is authorized to sell such shares to
the Account at Net Asset Value;

         NOW, THEREFORE, in consideration of their mutual promises, the Company,
the Fund and the Underwriter agree as follows:

ARTICLE I.  Sale of Fund Shares

         1.1 The  Underwriter  agrees to sell to the Company those shares of the
Designated Portfolios which the Account orders, executing such orders on a daily
basis at the Net Asset  Value  next  computed  after  receipt by the Fund or its
designee of the order for the shares of the Designated Portfolios.

         1.2  The  Fund  agrees  to make  shares  of the  Designated  Portfolios
available  for  purchase  at the  applicable  Net  Asset  Value per share by the
Company and the Account on those days on which the Fund calculates its Net Asset
Value pursuant to rules of the Securities and Exchange Commission,  and the Fund
shall use reasonable efforts to calculate such Net Asset Value on each day which
the New York Stock Exchange is open for trading.  Notwithstanding the foregoing,
the Board of Trustees or  Directors  of the Fund  (hereinafter  the "Board") may
refuse to sell shares of any Designated  Portfolio to any person,  or suspend or
terminate the offering of shares of any  Designated  Portfolio if such action is
required by law or by regulatory  authorities having  jurisdiction or is, in the
sole  discretion  of the  Board  acting  in good  faith  and in  light  of their
fiduciary duties under federal and any applicable  state laws,  necessary in the
best interests of the shareholders of such Designated Portfolio.

         1.3 The Fund and the Underwriter  agree that shares of the Fund will be
sold only to Participating  Insurance Companies and their Separate Accounts.  No
shares of any Designated Portfolios will be sold to the general public. The Fund
and the  Underwriter  will not sell Fund  shares  to any  insurance  company  or
Separate Account unless an agreement  containing  provisions  substantially  the
same as  Articles I, III and VII of this  Agreement  is in effect to govern such
sales.

         1.4 The Fund agrees to redeem,  on the Company's  request,  any full or
fractional shares of the Designated  Portfolios held by the Company,  ordinarily
executing  such  requests on a daily basis at the Net Asset Value next  computed
after receipt by the Fund or its designee of the request for redemption,  except
that the Fund  reserves the right to suspend the right of redemption or postpone
the date of payment or  satisfaction  upon  redemption  consistent  with Section
22(e) of the 1940  Act and any  rules  thereunder,  and in  accordance  with the
procedures and policies of the Fund as described in the then current prospectus.

         1.5 For  purposes of  Sections  1.1 and 1.4,  the Company  shall be the
designee  of the Fund for  receipt of purchase  and  redemption  orders from the
Account,  and receipt by such  designee  shall  constitute  receipt by the Fund;
provided that the Company receives the order by 4:00 p.m. Baltimore time and the
Fund  receives  notice  of such  order by 9:30 a.m.  Baltimore  time on the next
following  Business Day. "Business Day" shall mean any day on which the New York
Stock  Exchange  is open for trading  and on which the Fund  calculates  its Net
Asset Value pursuant to the rules of the SEC.

         1.6 The  Company  agrees  to  purchase  and  redeem  the  shares of the
Designated  Portfolios offered by the then current prospectus of the Fund and in
accordance with the provisions of such prospectus.

         1.7 The  Company  shall pay for Fund  shares on the next  Business  Day
after an order to purchase Fund shares is made in accordance with the provisions
of Section 1.5 hereof.  Payment shall be in federal funds transmitted by wire by
3:00 p.m.  Baltimore  time.  If payment in federal funds for any purchase is not
received  or is  received  by the Fund  after 3:00 p.m.  Baltimore  time on such
Business Day, the Company shall promptly, upon the Fund's request, reimburse the
Fund for any charges,  costs,  fees,  interest or other expenses incurred by the
Fund in connection  with any advances to, or  borrowings  or overdrafts  by, the
Fund,  or any similar  expenses  incurred by the Fund,  as a result of portfolio
transactions effected by the Fund based upon such purchase request. For purposes
of Section 2.8 and 2.9 hereof,  upon receipt by the Fund of the federal funds so
wired, such funds shall cease to be the  responsibility of the Company and shall
become the responsibility of the Fund.

         1.8 Issuance  and  transfer of the Fund's  shares will be by book entry
only.  Stock  certificates  will not be issued to the  Company  or any  Account.
Shares ordered from the Fund will be recorded in an  appropriate  title for each
Account or the appropriate Subaccount of each Account.

         1.9 The Fund  shall  furnish  same day  notice  (by wire or  telephone,
followed by written  confirmation)  to the Company of any income,  dividends  or
capital gain  distributions  payable on the Designated  Portfolios'  shares. The
Company  hereby elects to receive all such income,  dividends,  and capital gain
distributions as are payable on Designated Portfolio shares in additional shares
of that Portfolio. The Company reserves the right to revoke this election and to
receive all such income  dividends and capital gain  distributions  in cash. The
Fund shall  notify  the  Company of the number of shares so issued as payment of
such dividends and distributions.

         1.10 The Fund  shall  make  the Net  Asset  Value  per  share  for each
Designated  Portfolio  available  to the  Company  on a daily  basis  as soon as
reasonably practical after the Net Asset Value per share is calculated (normally
by 6:30 p.m.  Baltimore  time) and shall use its best  efforts  to make such Net
Asset Value per share available by 7 p.m. Baltimore time.

         1.11 The Parties hereto  acknowledge that the arrangement  contemplated
by this  Agreement  is not  exclusive;  the  Fund's  shares may be sold to other
insurance  companies (subject to Section 1.3 and Article VI hereof) and the Cash
Value of the Contracts may be invested in other investment companies,  provided,
however,  that (a)  such  other  investment  company,  or  series  thereof,  has
investment  objectives or policies  that are  substantially  different  from the
investment  objectives  and policies of the Fund;  or (b) the Company  gives the
Fund and the  Underwriter  45 days written  notice of its intention to make such
other investment  company  available as a funding vehicle for the Contracts;  or
(c) such other  investment  company was  available as a funding  vehicle for the
Contracts  prior to the date of this  Agreement  and the  Company so informs the
Fund and Underwriter  prior to their signing this Agreement;  or (d) the Fund or
Underwriter  consents to the use of such other investment company,  such consent
not to be unreasonably withheld.

ARTICLE II.  Representations and Warranties

         2.1 The Company  represents and warrants that the Contracts (a) are or,
prior to issuance,  will be registered under the 1933 Act or,  alternatively (b)
are not registered  because they are properly exempt from registration under the
1933 Act or will be offered exclusively in transactions that are properly exempt
from  registration  under the 1933  Act.  The  Company  further  represents  and
warrants  that  the  Contracts  will be  issued  and sold in  compliance  in all
material  respects with all applicable  federal and state laws and that the sale
of the  Contracts  shall comply in all material  respects  with state  insurance
suitability requirements. The Company further represents and warrants that it is
an insurance  company duly organized and in good standing under  applicable law,
that it has legally and validly established the Account prior to any issuance or
sale thereof as a segregated  asset account under Iowa insurance  laws, and that
it (a) has registered  or, prior to any issuance or sale of the Contracts,  will
register  the  Account  as a  unit  investment  trust  in  accordance  with  the
provisions  of the 1940 Act to send as a segregated  investment  account for the
Contracts,  or  alternatively  (b) has not  registered  the  Account  in  proper
reliance upon an exclusion from registration under the 1940 Act.

         2.2 The Fund  represents and warrants that Fund shares sold pursuant to
this  Agreement  shall be  registered  under the 1933 Act, duly  authorized  for
issuance  and sold in  compliance  with  the  laws of the  State of Iowa and all
applicable  federal  and  state  securities  laws and that the Fund is and shall
remain  registered  under the 1940 Act.  The Fund shall  amend the  Registration
Statement  for its shares  under the 1933 Act and the 1940 Act from time to time
as required in order to effect the continuous  offering of its shares.  The Fund
shall  register and qualify the shares for sale in  accordance  with the laws of
the various states only if and to the extent deemed advisable by the Fund or the
Underwriter.

         2.3 The Fund  currently does not intend to make any payments to finance
distribution expenses pursuant to Rule 12b-1 under the 1940 Act, although it may
make such  payments  in the  future.  To the  extent  that it decides to finance
distribution  expenses  pursuant to Rule 12b-1,  the Fund will undertake to have
the Board of Directors or Trustees of the Fund (the "Board"), a majority of whom
are not interested persons of the Fund,  formulate and approve any plan pursuant
to Rule 12b-1 under the 1940 Act to finance distribution expenses.

         2.4 The Fund makes no  representations  as to whether any aspect of its
operations,  including  but  not  limited  to,  investment  policies,  fees  and
expenses,  complies with the insurance and other  applicable laws of the various
states,  except that the Fund  represents that the Fund's  investment  policies,
fees and expenses are and shall at all times remain in compliance  with the laws
of the State of Iowa to the extent required to perform this Agreement.

         2.5 The Fund  represents  that it is  lawfully  organized  and  validly
existing  under  the  laws of the  State of  Maryland  and that it does and will
comply in all material respects with the 1940 Act.

         2.6 The Underwriter represents and warrants that it is a member in good
standing of the NASD and is  registered  as a  broker-dealer  with the SEC.  The
Underwriter  further represents that it will sell and distribute the Fund shares
in accordance  with the laws of the State of Iowa and any  applicable  state and
federal securities laws.

         2.7 The  Underwriter  represents  and warrants  that the Adviser is and
shall remain duly registered  under all applicable  federal and state securities
laws  and  that  the  Adviser  shall  perform  its  obligations  for the Fund in
compliance  in all material  respects with the laws of the State of Iowa and any
applicable state and federal securities laws.

         2.8 The Fund and the  Underwriter  represent  and  warrant  that all of
their directors, officers, employees, investment advisers, and other individuals
or entities  dealing with the money and/or  securities of the Fund are and shall
continue  to be at all times  covered  by a  blanket  fidelity  bond or  similar
coverage  for the  benefit  of the Fund in an amount  not less than the  minimum
coverage  as  required  currently  by Rule  17g-1  of the  1940  Act or  related
provisions as may be  promulgated  from time to time.  The aforesaid  bond shall
include coverage for larceny and embezzlement and shall be issued by a reputable
bonding company.

         2.9 The Company  represents  and  warrants  that all of its  directors,
officers,   employees,   investment  advisers,  and  other  individuals/entities
employed or controlled by the Company  dealing with the money and/or  securities
of the Fund are covered by a blanket  fidelity bond or similar  coverage for the
benefit of the Fund, in an amount not less than $5 million.  The aforesaid  bond
includes  coverage  for  larceny and  embezzlement  and is issued by a reputable
bonding company.  The Company agrees to make all reasonable  efforts to see that
this bond or another bond containing these  provisions is always in effect,  and
agrees to notify the Fund and the Underwriter in the event that such coverage no
longer applies.

ARTICLE III.  Prospectuses and Proxy Statements; Voting

         3.1 The  Underwriter  shall  provide the Company with as many copies of
the Fund's current prospectus  (describing only the Designated Portfolios listed
on Schedule A) as the Company may  reasonably  request.  The Fund shall bear the
expense of printing copies of its current prospectus that will be distributed to
existing  Contract  Owners,  and the Company  shall bear the expense of printing
copies of the Fund's  prospectus  that are used in connection  with offering the
contracts  issued by the Company.  If requested by the Company in lieu  thereof,
the Fund shall  provide  such  documentation  (including a final copy of the new
prospectus  on  diskette  at the  Fund's  expense)  and other  assistance  as is
reasonably necessary in order for the Company once each year (or more frequently
if the  prospectus  for the  Fund is  amended)  to have the  prospectus  for the
Contracts  and the Fund's  prospectus  printed  together in one  document  (such
printing to be at the Company's expense).

         3.2 The Fund's  prospectus  shall state that the current  Statement  of
Additional  Information ("SAI") for the Fund is available from the Company,  and
the Underwriter (or the Fund), at its expense,  shall provide copies of such SAI
free of charge to the  Company  for itself  and for any Owner of a Contract  who
requests such SAI.

         3.3 The Fund, at its expense,  shall provide the Company with copies of
its  proxy  material,  reports  to  shareholders,  and other  communications  to
shareholders  in such  quantity  as the  Company  shall  reasonably  require for
distributing to Contract Owners.

         3.4      The Company shall:

                  (i)      solicit voting instructions from Contract Owners;

                 (ii)      vote the Fund shares in accordance with  instructions
                           received from Contract Owners; and

                (iii)      vote Fund shares for which no instructions  have been
                           received  in the same  proportion  as Fund  shares of
                           such  portfolio  for  which  instructions  have  been
                           received,

so long as and to the extent that the SEC continues to interpret the 1940 Act to
require  pass-through  voting  privileges for variable contract Owners or to the
extent  otherwise  required by law. The Company  reserves the right to vote Fund
shares  held in any  segregated  asset  account in its own right,  to the extent
permitted by law.

         3.5 Participating Insurance Companies shall be responsible for assuring
that each of their Separate  Accounts  participating  in a Designated  Portfolio
calculates  voting  privileges as required by the Shared Funding Exemptive Order
and consistent with any reasonable standards that the Fund may adopt and provide
in writing.

         3.6 The Fund will comply with all  provisions of the 1940 Act requiring
voting by  shareholders,  and in  particular  the Fund will  either  provide for
annual  meetings or comply with Section 16(c) of the 1940 Act (although the Fund
is not one of the trusts described in Section 16(c) of that Act) as well as with
Sections 16(a) and, if and when applicable, 16(b). Further, the Fund will act in
accordance with the SEC's  interpretation  of the  requirements of Section 16(a)
with respect to periodic  elections  of directors or trustees and with  whatever
rules the SEC may promulgate with respect thereto.

ARTICLE IV.  Sales Material and Information

         4.1 The Company shall furnish,  or shall cause to be furnished,  to the
Fund or its  designee,  each  piece of  sales  literature  or other  promotional
material  that  the  Company  develops  or uses  and in  which  the  Fund  (or a
Designated  Portfolio  thereof) or the Adviser or the  Underwriter is named,  at
least fifteen  Business Days prior to its use. No such material shall be used if
the Fund or its designee  reasonably  object to such use within fifteen Business
Days after receipt of such material. The Fund or its designee reserves the right
to reasonably  object to the continued use of any such sales literature or other
promotional  material in which the Fund (or a Designated  Portfolio  thereof) or
the Adviser or the  Underwriter is named,  and no such material shall be used if
the Fund or its designee so object.

         4.2  The  Company   shall  not  give  any   information   or  make  any
representations  or statements  on behalf of the Fund or concerning  the Fund in
connection  with  the  sale of the  Contracts  other  than  the  information  or
representations contained in the registration statement or prospectus or SAI for
the Fund shares,  as such  registration  statement and  prospectus or SAI may be
amended or supplemented from time to time, or in reports or proxy statements for
the Fund, or in sales literature or other  promotional  material approved by the
Fund or its designee or by the  Underwriter,  except with the  permission of the
Fund or the Underwriter or the designee of either.

         4.3 The Fund,  Underwriter,  or its designee  shall  furnish,  or shall
cause to be furnished,  to the Company,  each piece of sales literature or other
promotional  material that it develops or uses and in which the Company,  and/or
its Account,  is named at least fifteen  Business Days prior to its use. No such
material  shall be used if the  Company  reasonably  objects  to such use within
fifteen  Business Days after receipt of such material.  The Company reserves the
right to reasonably  object to the continued use of any such sales literature or
other promotional material in which the Company and/or its Account is named, and
no such material shall be used if the Company so objects.

         4.4. The Fund and the  Underwriter  shall not give any  information  or
make any representations on behalf of the Company or concerning the Company, the
Account,  or  the  Contracts  other  than  the  information  or  representations
contained in a registration statement,  prospectus, or SAI for the Contracts, as
such registration statement,  prospectus,  or SAI may be amended or supplemented
from time to time,  or in  published  reports for the  Account  which are in the
public domain or approved by the Company for distribution to Contract Owners, or
in sales literature or other promotional material approved by the Company or its
designee, except with the permission of the Company.

         4.5 The Fund will provide to the Company at least one complete  copy of
all registration  statements,  prospectuses,  SAIs,  reports,  proxy statements,
sales literature and other promotional  materials,  applications for exemptions,
requests for no-action  letters,  and all  amendments to any of the above,  that
relate  to the Fund or its  shares,  contemporaneously  with the  filing of such
document(s) with the SEC or other regulatory authorities.

         4.6 The Company will provide to the Fund at least one complete  copy of
all  registration  statements,  prospectuses  (which  shall  include an offering
memorandum,  if any, if the Contracts issued by the Company or interests therein
are not registered under the 1933 Act), SAIs, reports,  solicitations for voting
instructions, sales literature and other promotional materials, applications for
exemptions,  requests for no-action  letters,  and all  amendments to any of the
above, that relate to the Contracts or the Account,  contemporaneously  with the
filing of such document(s) with the SEC or other regulatory authorities.

         4.7 The  Fund  will  provide  the  Company  with as much  notice  as is
reasonably  practicable of any proxy solicitation for any Designated  Portfolio,
and of any material change in the Fund's  registration  statement,  particularly
any change resulting in a change to the registration statement or prospectus for
any Account.  The Fund will work with the Company so as to enable the Company to
solicit  proxies from Contract  Owners,  or to make changes to its prospectus or
registration  statement,  in an orderly  manner.  The Fund will make  reasonable
efforts  to attempt  to have  changes  affecting  Contract  prospectuses  become
effective simultaneously with the annual updates for such prospectuses.

         4.8 For purposes of this Article IV, the phrase "sales  literature  and
other  promotional  materials"  includes,  but is  not  limited  to,  any of the
following  that refer to the Fund or any  affiliate of the Fund:  advertisements
(such as material published,  or designed for use in, a newspaper,  magazine, or
other  periodical,  radio,  television,  telephone or tape recording,  videotape
display,  signs or billboards,  motion pictures,  or other public media),  sales
literature  (i.e.,  any  written  communication  distributed  or made  generally
available to customers or the public, including brochures,  circulars,  reports,
market letters,  form letters,  seminar texts, reprints or excerpts of any other
advertisement,  sales literature, or published article), educational or training
materials or other  communications  distributed or made  generally  available to
some or all agents or  employees,  and  registration  statements,  prospectuses,
SAIs,  shareholder  reports,  proxy  materials,  and  any  other  communications
distributed or made generally available with regard to the Funds.

ARTICLE V.  Fees and Expenses

         5.1 The Fund and the Underwriter shall pay no fee or other compensation
to the Company  under this  Agreement,  except that if the Fund or any Portfolio
adopts and  implements  a plan  pursuant  to Rule 12b-1 to finance  distribution
expenses,  then the  Underwriter  may make  payments  to the  Company  or to the
underwriter  for the Contracts if and in amounts agreed to by the Underwriter in
writing,  and such payments will be made out of existing fees otherwise  payable
to  the  Underwriter,  past  profits  of the  Underwriter,  or  other  resources
available to the  Underwriter.  No such  payments  shall be made directly by the
Fund. Currently, no such payments are contemplated.

         5.2 All  expenses  incident  to  performance  by the  Fund  under  this
Agreement  shall  be paid by the  Fund.  The Fund  shall  see to it that all its
shares are registered and authorized for issuance in accordance  with applicable
federal  law  and,  if  and to the  extent  deemed  advisable  by the  Fund,  in
accordance with  applicable  state laws prior to their sale. The Fund shall bear
the  expenses  for the cost of  registration  and  qualification  of the  Fund's
shares,  preparation  and  filing  of the  Fund's  prospectus  and  registration
statement,  proxy materials and reports, setting the prospectus in type, setting
in type and printing the proxy materials and reports to shareholders  (including
the costs of printing a  prospectus  that  constitutes  an annual  report),  the
preparation of all statements and notices  required by any federal or state law,
and all taxes on the issuance or transfer of the Fund's shares.

         5.3 The  Company  shall bear the  expenses of  distributing  the Fund's
prospectus to Owners of Contracts  issued by the Company and of distributing the
Fund's proxy materials and reports to such Contract Owners.

ARTICLE VI.  Diversification and Qualification

         6.1 The Fund will  invest its assets in such a manner as to ensure that
the Contracts will be treated as annuity or life insurance contracts,  whichever
is appropriate, under the Internal Revenue Code of 1986, as amended (the "Code")
and the regulations  issued  thereunder (or any successor  provisions).  Without
limiting the scope of the foregoing, the Fund will comply with Section 817(h) of
the Code and Treasury Regulation  ss.1.817-5,  and any Treasury  interpretations
thereof,  relating to the  diversification  requirements  for variable  annuity,
endowment,   or  life   insurance   contracts,   and  any  amendments  or  other
modifications  or successor  provisions to such Section or  Regulations.  In the
event of a breach of this  Article VI by the Fund,  it will take all  reasonable
steps (a) to notify the Company of such breach and (b) to  adequately  diversify
the Fund so as to  achieve  compliance  within  the  grace  period  afforded  by
Regulation 817.5.

         6.2 The Fund  represents that it is or will be qualified as a Regulated
Investment  Company under  Subchapter M of the Code, and that it will make every
effort to maintain such  qualification  (under  Subchapter M or any successor or
similar  provisions) and that it will notify the Company immediately upon having
a  reasonable  basis for  believing  that it has ceased to so qualify or that it
might not so qualify in the future.

         6.3 The Company represents that the Contracts are currently, and at the
time of  issuance  shall be,  treated as life  insurance  or  annuity  insurance
contracts,  under applicable provisions of the Code, and that it will make every
effort to  maintain  such  treatment,  and that it will  notify the Fund and the
Underwriter  immediately  upon  having a  reasonable  basis  for  believing  the
Contracts  have  ceased to be so treated or that they might not be so treated in
the future. The Company agrees that any prospectus offering a contract that is a
"modified  endowment  contract" as that term is defined in Section  7702A of the
Code (or any successor or similar provision),  shall identify such contract as a
modified endowment contract.

ARTICLE VII.  Potential Conflicts

         7.1 The Board will  monitor the Fund for the  existence of any material
irreconcilable  conflict  between the  interests of the  contract  Owners of all
Separate Accounts investing in the Fund. An irreconcilable material conflict may
arise for a variety of reasons,  including: (a) an action by any state insurance
regulatory  authority;  (b) a change in applicable  federal or state  insurance,
tax, or securities  laws or  regulations,  or a public  ruling,  private  letter
ruling,  no-action or interpretative letter, or any similar action by insurance,
tax, or securities  regulatory  authorities;  (c) an  administrative or judicial
decision in any relevant proceeding;  (d) the manner in which the investments of
any Portfolio are being managed;  (e) a difference in voting  instructions given
by variable annuity contract and variable life insurance contract Owners; or (f)
a decision  by an insurer to  disregard  the  voting  instructions  of  contract
Owners.  The Board shall  promptly  inform the Company if it determines  that an
irreconcilable material conflict exists and the implications thereof.

         7.2.  The Company will report any  potential  or existing  conflicts of
which it is aware to the Board.  The  Company  will assist the Board in carrying
out its responsibilities  under the Shared Funding Exemptive Order, by providing
the Board with all  information  reasonably  necessary for the Board to consider
any issues raised.  This  includes,  but is not limited to, an obligation by the
Company to inform the Board  whenever  contract  Owner voting  instructions  are
disregarded.

         7.3 If it is  determined  by a majority of the Board,  or a majority of
its disinterested members, that a material  irreconcilable  conflict exists, the
Company and other  Participating  Insurance Companies shall at their expense and
to the  extent  reasonably  practicable  (as  determined  by a  majority  of the
disinterested  Board  members),  take whatever  steps are necessary to remedy or
eliminate  the  irreconcilable  material  conflict,  up to  and  including:  (1)
withdrawing  the assets  allocable to some or all of the Separate  Accounts from
the Fund or any Portfolio and reinvesting such assets in a different  investment
medium,  including  (but not  limited  to)  another  Portfolio  of the Fund,  or
submitting the question whether such segregation should be implemented to a vote
of all affected  contract Owners and, as appropriate,  segregating the assets of
any appropriate group (i.e.,  annuity contract Owners,  life insurance  contract
Owners,  or  variable  contract  Owners of one or more  Participating  Insurance
Companies) that votes in favor of such segregation,  or offering to the affected
contract Owners the option of making such a change;  and (2)  establishing a new
registered management investment company or managed Separate Account.

         7.4 If a material  irreconcilable conflict arises because of a decision
by the Company to disregard Contract Owner voting instructions and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required, at the Fund's election, to withdraw the Account's investment in
the Fund and terminate  this  Agreement  with respect to each Account  provided,
however,  that such  withdrawal and  termination  shall be limited to the extent
required by the foregoing  material  irreconcilable  conflict as determined by a
majority of the  disinterested  members of the Board.  Any such  withdrawal  and
termination  must take place within six (6) months after the Fund gives  written
notice that this provision is being  implemented,  and until the end of that six
month  period the Fund shall  continue  to accept  and  implement  orders by the
Company for the purchase (and redemption) of shares of the Fund.

         7.5 If a material  irreconcilable  conflict arises because a particular
state insurance  regulator's  decision  applicable to the Company conflicts with
the  majority of other state  regulators,  then the Company  will  withdraw  the
affected  Account's  investment in the Fund and terminate  this  Agreement  with
respect to such Account within six months after the Board informs the Company in
writing that it has determined that such decision has created an  irreconcilable
material conflict; provided, however, that such withdrawal and termination shall
be limited to the  extent  required  by the  foregoing  material  irreconcilable
conflict as determined by a majority of the disinterested  members of the Board.
Until the end of the  foregoing  six month  period,  the Fund shall  continue to
accept and implement  orders by the Company for the purchase (and redemption) of
shares of the Fund.

         7.6 For  purposes  of Section  7.3  through  7.6 of this  Agreement,  a
majority of the  disinterested  members of the Board shall determine whether any
proposed action adequately remedies any irreconcilable material conflict, but in
no event will the Fund be  required to  establish  a new funding  medium for the
Contracts.  The Company  shall not be required by Section 7.3 to establish a new
funding  medium for the Contract if an offer to do so has been  declined by vote
of  a  majority  of  Contract  Owners  materially   adversely  affected  by  the
irreconcilable  material  conflict.  In the event that the Board determines that
any  proposed  action does not  adequately  remedy any  irreconcilable  material
conflict,  then the Company will withdraw the  Account's  investment in the Fund
and terminate this  Agreement  within six (6) months after the Board informs the
Company in writing of the foregoing determination;  provided, however, that such
withdrawal and  termination  shall be limited to the extent required by any such
material   irreconcilable   conflict  as   determined   by  a  majority  of  the
disinterested members of the Board.

         7.7 If and to the  extent  the Shared  Funding  Exemption  Order or any
amendment  thereto  contains terms and  conditions  different from Sections 3.4,
3.5, 3.6, 7.1,  7.2, 7.3, 7.4, and 7.5 of this  Agreement,  then the Fund and/or
the Participating Insurance Companies, as appropriate,  shall take such steps as
may be necessary to comply with the Shared Funding Exemptive Order, and Sections
3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4 and 7.5 of this  Agreement  shall  continue in
effect only to the extent that terms and conditions  substantially  identical to
such  Sections  are  contained  in the  Shared  Funding  Exemptive  Order or any
amendment  thereto.  If and to the extent  that Rule 6e-2 and Rule  6e-3(T)  are
amended, or Rule 6e-3 is adopted, to provide exemptive relief from any provision
of the 1940 Act or the rules  promulgated  thereunder  with  respect to mixed or
shared funding (as defined in the Shared Funding  Exemptive  Order) on terms and
conditions  materially  different  from those  contained  in the Shared  Funding
Exemptive Order, then (a) the Fund and/or the Participating Insurance Companies,
as  appropriate,  shall take such steps as may be necessary to comply with Rules
6e-2 and  6e-3(T),  as amended,  and Rule 6e-3,  as adopted,  to the extent such
rules are applicable; and (b) Sections 3.4, 3.5, 7.1., 7.2, 7.3, 7.4, and 7.5 of
this  Agreement  shall  continue  in effect  only to the  extent  that terms and
conditions  substantially  identical  to such  Sections  are  contained  in such
Rule(s) as so amended or adopted.

ARTICLE VIII.  Indemnification

         8.1      Indemnification By the Company

         8.1(a).  The Company agrees to indemnify and hold harmless the Fund and
the Underwriter and each of its directors and officers, and each person, if any,
who  controls  the Fund or  Underwriter  within the meaning of Section 15 of the
1933 Act (collectively,  the "Indemnified  Parties" for purposes of this Section
8.1) against any and all losses, claims, damages, liabilities (including amounts
paid in  settlement  with the  written  consent of the  Company)  or  litigation
(including  legal and other  expenses),  to which the  Indemnified  Parties  may
become  subject  under any statute or  regulation,  at common law or  otherwise,
insofar as such losses, claims, damages,  liabilities or expenses (or actions in
respect  thereof) or  settlements  are related to the sale or acquisition of the
Fund's shares or the Contracts and:

         (i)      arise  out of or are  based  upon  any  untrue  statements  or
                  alleged  untrue  statements of any material fact  contained in
                  the Registration Statement, prospectus (which shall include an
                  offering  memorandum,  if any),  or SAI for the  Contracts  or
                  contained  in  the  Contracts  or  sales  literature  for  the
                  Contracts  (or  any  amendment  or  supplement  to  any of the
                  foregoing),  or arise out of or are based upon the omission or
                  the alleged omission to state therein a material fact required
                  to be  stated  therein  or  necessary  to make the  statements
                  therein  not  misleading,  provided  that  this  agreement  to
                  indemnify shall not apply as to any Indemnified  Party if such
                  statement  or omission or such  alleged  statement or omission
                  was made in reliance upon and in conformity  with  information
                  furnished  to the  Company by or on behalf of the Fund for use
                  in the  Registration  Statement,  prospectus  or SAI  for  the
                  Contracts  or in the  Contracts  or sales  literature  (or any
                  amendment or  supplement)  or otherwise  for use in connection
                  with the sale of the Contracts or Fund shares; or

         (ii)     arise out of or as a result of statements  or  representations
                  (other than  statements  or  representations  contained in the
                  Registration Statement,  prospectus,  SAI, or sales literature
                  of the Fund not  supplied by the Company or persons  under its
                  control) or wrongful  conduct of the Company or persons  under
                  its  authorization  or  control,  with  respect to the sale or
                  distribution of the Contracts or Fund Shares; or

         (iii)    arise out of any untrue  statement or alleged untrue statement
                  of a material  fact  contained  in a  Registration  Statement,
                  prospectus,  SAI,  or  sales  literature  of the  Fund  or any
                  amendment  thereof or  supplement  thereto or the  omission or
                  alleged  omission to state therein a material fact required to
                  be stated therein or necessary to make the statements  therein
                  not  misleading  if such a statement  or omission  was made in
                  reliance  upon  information  furnished  to the  Fund  by or on
                  behalf of the Company; or

         (iv)     arise as a result of any  material  failure by the  Company to
                  provide the services and furnish the materials under the terms
                  of this Agreement (including a failure,  whether unintentional
                  or  in  good   faith  or   otherwise,   to  comply   with  the
                  qualification  requirements  specified  in  Article VI of this
                  Agreement); or

         (v)      arise  out  of or  result  from  any  material  breach  of any
                  representation  and/or  warranty  made by the  Company in this
                  Agreement  or arise out of or result  from any other  material
                  breach of this Agreement by the Company,

as limited by and in  accordance  with the  provisions  of  Sections  8.1(b) and
8.1(c) hereof.

         8.1(b).  The  Company  shall not be liable  under this  indemnification
provision with respect to any losses, claims, damages, liabilities or litigation
to which an  Indemnified  Party  would  otherwise  be  subject by reason of such
Indemnified Party's willful  misfeasance,  bad faith, or gross negligence in the
performance of such Indemnified  Party's duties or by reason of such Indemnified
Party's reckless disregard of its obligations or duties under this Agreement.

         8.1(c).  The  Company  shall not be liable  under this  indemnification
provision  with  respect to any claim made against an  Indemnified  Party unless
such  Indemnified  Party shall have  notified  the  Company in writing  within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated  agent), but failure to notify the Company of any
such claim shall not relieve the Company from any liability which it may have to
the  Indemnified  Party  against whom such action is brought  otherwise  than on
account of this  indemnification  provision.  In case any such action is brought
against an Indemnified  Party, the Company shall be entitled to participate,  at
its own  expense,  in the  defense of such  action.  The  Company  also shall be
entitled to assume the defense thereof,  with counsel  satisfactory to the party
named  in the  action.  After  notice  from  the  Company  to such  party of the
Company's  election to assume the defense thereof,  the Indemnified  Party shall
bear the fees and  expenses of any  additional  counsel  retained by it, and the
Company will not be liable to such party under this  Agreement  for any legal or
other expenses  subsequently  incurred by such party independently in connection
with the defense thereof other than reasonable costs of investigation.

         8.1(d). The Indemnified Parties will promptly notify the Company of the
commencement  of any litigation or proceedings  against them in connection  with
the issuance or sale of the Fund Shares or the Contracts or the operation of the
Fund.

8.2  Indemnification by the Underwriter

         8.2(a).  The  Underwriter  agrees to  indemnify  and hold  harmless the
Company and each of it  directors  and  officers  and each  person,  if any, who
controls  the  Company  within  the  meaning  of  Section  15 of  the  1933  Act
(collectively,  the  "Indemnified  Parties"  for  purposes of this  Section 8.2)
against any and all losses, claims, damages, liabilities (including amounts paid
in  settlement  with the  written  consent  of the  Underwriter)  or  litigation
(including legal and other expenses) to which the Indemnified Parties may become
subject under any statute or regulation, at common law or otherwise,  insofar as
such losses,  claims,  damages,  liabilities  or expenses (or actions in respect
thereof) or  settlements  are related to the sale or  acquisition  of the Fund's
shares or the Contracts; and

         (i)      arise out of or are based upon any untrue statement or alleged
                  untrue  statement  of  any  material  fact  contained  in  the
                  Registration   Statement  or   prospectus   or  SAI  or  sales
                  literature  of the Fund (or any amendment or supplement to any
                  of the  foregoing),  or  arise  out of or are  based  upon the
                  omission or the alleged  omission to state  therein a material
                  fact  required to be stated  therein or  necessary to make the
                  statements   therein  to  make  the  statements   therein  not
                  misleading,  provided that this  agreement to indemnify  shall
                  not apply as to any  Indemnified  Party if such  statement  or
                  omission or such  alleged  statement  or omission  was made in
                  reliance upon and in conformity with information  furnished to
                  the Underwriter or Fund by or on behalf of the Company for use
                  in the Registration Statement,  prospectus or SAI for the Fund
                  or in sales  literature  (or any amendment or  supplement)  or
                  otherwise for use in connection with the sale of the Contracts
                  or Fund shares; or

         (ii)     arise out of or as a result of statements  or  representations
                  (other than  statements  or  representations  contained in the
                  Registration  Statement,  prospectus,  SAI or sales literature
                  for the Contracts not supplied by the  Underwriter  or persons
                  under  its  control)  or  wrongful  conduct  of  the  Fund  or
                  Underwriter  or persons under their  control,  with respect to
                  the sale or distribution of the Contracts or Fund shares; or

         (iii)    arise out of any untrue  statement or alleged untrue statement
                  of a material  fact  contained  in a  Registration  Statement,
                  prospectus, SAI or sales literature covering the Contracts, or
                  any amendment thereof or supplement  thereto,  or the omission
                  or alleged  omission to state therein a material fact required
                  to be stated  therein or  necessary  to make the  statement or
                  statements  therein  not  misleading,  if  such  statement  or
                  omission was made in reliance  upon  information  furnished to
                  the Company by or on behalf of the Fund; or

         (iv)     arise as a result of any failure by the Underwriter to provide
                  the services and furnish the materials under the terms of this
                  Agreement  (including a failure,  whether  unintentional or in
                  good faith or  otherwise,  to comply with the  diversification
                  and other qualification  requirements  specified in Article VI
                  of this Agreement); or

         (v)      arise  out  of or  result  from  any  material  breach  of any
                  representation and/or warranty made by the Underwriter in this
                  Agreement  or arise out of or result  from any other  material
                  breach of this Agreement by the Underwriter;

as limited by and in  accordance  with the  provisions  of  Sections  8.2(b) and
8.2(c) hereof.

         8.2(b). The Underwriter shall not be liable under this  indemnification
provision with respect to any losses, claims, damages, liabilities or litigation
to which an  Indemnified  Party  would  otherwise  be  subject by reason of such
Indemnified Party's willful  misfeasance,  bad faith, or gross negligence in the
performance or such Indemnified  Party's duties or by reason of such Indemnified
Party's reckless  disregard of obligations and duties under this Agreement or to
the Company or the Account, whichever is applicable.

         8.2(c). The Underwriter shall not be liable under this  indemnification
provision  with  respect to any claim made against an  Indemnified  Party unless
such  Indemnified  Party shall have notified the Underwriter in writing within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated  agent), but failure to notify the Underwriter of
any such claim shall not relieve the Underwriter from any liability which it may
have to the Indemnified Party against whom such action is brought otherwise than
on account of this indemnification provision. In case any such action is brought
against the Indemnified  Party, the Underwriter will be entitled to participate,
at its own  expense,  in the  defense  thereof.  The  Underwriter  also shall be
entitled to assume the defense thereof,  with counsel  satisfactory to the party
named in the  action.  After  notice from the  Underwriter  to such party of the
Underwriter's  election to assume the defense  thereof,  the  Indemnified  Party
shall bear the fees and expenses of any additional  counsel  retained by it, and
the  Underwriter  will not be liable to such party under this  Agreement for any
legal or other expenses  subsequently  incurred by such party  independently  in
connection   with  the  defense   thereof   other  than   reasonable   costs  of
investigation.

         8.2(d).  The Company agrees  promptly to notify the  Underwriter of the
commencement of any litigation or proceedings  against it or any of its officers
or directors  in  connection  with the issuance or sale of the  Contracts or the
operation of the Account.

         8.3          Indemnification By the Fund

         8.3(a).  The Fund agrees to indemnify and hold harmless the Company and
each of its  directors  and officers  and each person,  if any, who controls the
Company  within the  meaning of  Section 15 of the 1933 Act  (collectively,  the
"Indemnified  Parties"  for  purposes of this  Section  8.3) against any and all
losses,  claims,  expenses,  damages,  liabilities  (including  amounts  paid in
settlement with the written consent of the Fund) or litigation  (including legal
and other expenses) to which the  Indemnified  Parties may be required to pay or
may become subject under any statute or regulation,  at common law or otherwise,
insofar as such losses, claims, expenses,  damages,  liabilities or expenses (or
actions in respect thereof) or settlements, are related to the operations of the
Fund and:

               (i)   arise as a result of any failure by the Fund to provide the
                     services and furnish the materials  under the terms of this
                     Agreement (including a failure, whether unintentional or in
                     good faith or otherwise, to comply with the diversification
                     and other qualification  requirements  specified in Article
                     VI of this Agreement); or

              (ii)   arise  out of or  result  from any  material  breach of any
                     representation  and/or  warranty  made by the  Fund in this
                     Agreement or arise out of or result from any other material
                     breach of this Agreement by the Fund;

as limited by and in  accordance  with the  provisions  of  Sections  8.3(b) and
8.3(c) hereof.

         8.3(b).  The  Fund  shall  not be  liable  under  this  indemnification
provision with respect to any losses, claims, damages, liabilities or litigation
to which an  Indemnified  Party  would  otherwise  be  subject by reason of such
Indemnified Party's willful  misfeasance,  bad faith, or gross negligence in the
performance of such Indemnified  Party's duties or by reason of such Indemnified
Party's reckless  disregard of obligations and duties under this Agreement or to
the Company, the Fund, the Underwriter or the Account whichever is applicable.

         8.3(c).  The  Fund  shall  not be  liable  under  this  indemnification
provision  with  respect to any claim made against an  Indemnified  Party unless
such  Indemnified  Party  shall  have  notified  the  Fund in  writing  within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
Indemnified Party (or after such indemnified Party shall have received notice of
such  service on any  designated  agent),  but failure to notify the Fund of any
such claim shall not relieve  the Fund from any  liability  which it may have to
the  Indemnified  Party  against whom such action is brought  otherwise  than on
account of this  indemnification  provision.  In case any such action is brought
against the Indemnified  Parties,  the Fund will be entitled to participate,  at
its own  expense,  in the  defense  thereof.  The Fund also shall be entitled to
assume the expense thereof,  with counsel satisfactory to the party named in the
action.  After  notice  from the Fund to such  party of the Fund's  election  to
assume  the  defense  thereof,  the  Indemnified  Party  shall bear the fees and
expenses  of any  additional  counsel  retained  by it, and the Fund will not be
liable to such  party  under  this  Agreement  for any  legal or other  expenses
subsequently incurred by such party independently in connection with the defense
thereof other than reasonable costs of investigation.

         8.3(d).  The Company and the  Underwriter  agree promptly to notify the
Fund of the  commencement  of any litigation or proceeding  against it or any of
its  respective  officers or directors in  connection  with the  Agreement,  the
issuance or sale of the Contracts,  the operation of the Account, or the sale or
acquisition of shares of the Fund.

ARTICLE IX.  Applicable Law

         9.1  This  Agreement  shall  be  construed  and the  provisions  hereof
interpreted under and in accordance with the laws of the State of Maryland.

         9.2 This Agreement shall be subject to the provisions of the 1933, 1934
and 1940 Acts, and the rules and regulations and rulings  thereunder,  including
such exemptions from those statutes,  rules and regulations as the SEC may grant
(including,  but not limited  to, any Shared  Funding  Exemptive  Order) and the
terms hereof shall be interpreted and construed in accordance therewith.

ARTICLE X.  Termination

         10.1 This  Agreement  shall continue in full force and effect until the
first to occur of:

                      (a)    termination  by any  party,  for  any  reason  with
                             respect to some or all  Designated  Portfolios,  by
                             six (6) months' advance written notice delivered to
                             the other parties; or

                      (b)    termination by the Company by written notice to the
                             Fund and the  Underwriter  based upon the Company's
                             determination  that  shares  of the  Fund  are  not
                             reasonably  available to meet the  requirements  of
                             the Contracts; or

                      (c)    termination by the Company by written notice to the
                             Fund and the  Underwriter  in the  event any of the
                             Portfolio's  shares are not  registered,  issued or
                             sold in  accordance  with  applicable  state and/or
                             federal law or such law  precludes  the use of such
                             shares as the  underlying  investment  media of the
                             Contracts issued or to be issued by the Company; or

                      (d)    termination by the Fund or Underwriter in the event
                             that   formal   administrative    proceedings   are
                             instituted  against  the  Company by the NASD,  the
                             SEC, the Insurance Commissioner or like official of
                             any state or any other  regulatory  body  regarding
                             the  Company's   duties  under  this  Agreement  or
                             related to the sale of the Contracts, the operation
                             of any Account, or the purchase of the Fund shares,
                             provided,  however,  that the  Fund or  Underwriter
                             determines in its sole  judgment  exercised in good
                             faith,  that  any such  administrative  proceedings
                             will  have  a  material  adverse  effect  upon  the
                             ability of the Company to perform  its  obligations
                             under this Agreement; or

                      (e)    termination by the Company in the event that formal
                             administrative  proceedings are instituted  against
                             the Fund or  Underwriter  by the NASD,  the SEC, or
                             any state securities or insurance department or any
                             other regulatory body, provided,  however, that the
                             Company  determines in its sole judgment  exercised
                             in  good  faith,   that  any  such   administrative
                             proceedings  will have a  material  adverse  effect
                             upon  the  ability  of the Fund or  Underwriter  to
                             perform its obligations under this Agreement; or

                      (f)    termination by the Company by written notice to the
                             Fund  and  the  Underwriter  with  respect  to  any
                             Designated   Portfolio   in  the  event  that  such
                             Portfolio   ceases  to  qualify   as  a   Regulated
                             Investment  Company under  Subchapter M or fails to
                             comply  with  the  Section  817(h)  diversification
                             requirements  specified in Article VI hereof, or if
                             the Company reasonably believes that such Portfolio
                             may fail to so qualify or comply; or

                      (g)    termination  by the Fund or  Underwriter by written
                             notice  to  the  Company  in  the  event  that  the
                             Contracts fail to meet the qualifications specified
                             in Article VI hereof; or

                      (h)    termination  by either the Fund or the  Underwriter
                             by written notice to the Company,  if either one or
                             both of the Fund or the  Underwriter  respectively,
                             shall determine,  in their sole judgment  exercised
                             in good  faith,  that the  Company  has  suffered a
                             material    adverse   change   in   its   business,
                             operations, financial condition, or prospects since
                             the date of this  Agreement  or is the  subject  of
                             material adverse publicity; or

                      (i)    termination by the Company by written notice to the
                             Fund  and the  Underwriter,  if the  Company  shall
                             determine,  in its sole judgment  exercised in good
                             faith,   that  the  Fund  or  the  Underwriter  has
                             suffered a material adverse change in its business,
                             operations,  financial condition or prospects since
                             the date of this  Agreement  or is the  subject  of
                             material adverse publicity; or

                      (j)    termination  by  the  Fund  or the  Underwriter  by
                             written notice to the Company, if the Company gives
                             the Fund and the  Underwriter  the  written  notice
                             specified in Section 1.11(b) hereof and at the time
                             such  notice  was  given  there  was no  notice  of
                             termination  outstanding  under any other provision
                             of   this   Agreement;   provided,   however,   any
                             termination  under this  Section  10.1(j)  shall be
                             effective   forty-five   days   after  the   notice
                             specified in Section 1.11(b) was given.

         10.2  Notwithstanding  any termination of this Agreement,  the Fund and
the Underwriter  shall at the option of the Company,  continue to make available
additional  shares of the Fund  pursuant  to the terms  and  conditions  of this
Agreement,  for all Contracts in effect on the effective  date of termination of
this Agreement (hereinafter referred to as "Existing Contracts").  Specifically,
the Owners of the Existing Contracts may be permitted to reallocate  investments
in the Fund,  redeem  investments in the Fund and/or invest in the Fund upon the
making of additional purchase payments under the Existing Contracts. The parties
agree that this Section 10.2 shall not apply to any termination's  under Article
VII and the effect of such Article VII terminations shall be governed by Article
VII of this  Agreement.  The parties  further agree that this Section 10.2 shall
not apply to any terminations under Section 10.1(g) of this Agreement.

         10.3 The  Company  shall not redeem  Fund  shares  attributable  to the
Contracts (as opposed to Fund shares  attributable to the Company's  assets held
in the Account) except (i) as necessary to implement Contract Owner initiated or
approved  transactions,  (ii)  as  required  by  state  and/or  federal  laws or
regulations  or  judicial  or  other  legal  precedent  of  general  application
(hereinafter  referred  to as a  "Legally  Required  Redemption"),  or  (iii) as
permitted by an order of the SEC pursuant to Section 26(b) of the 1940 Act. Upon
request,  the Company will promptly  furnish to the Fund and the Underwriter the
opinion  of  counsel  for  the  Company   (which  counsel  shall  be  reasonably
satisfactory to the Fund and the  Underwriter) to the effect that any redemption
pursuant to clause  (ii) above is a Legally  Required  Redemption.  Furthermore,
except in cases where  permitted  under the terms of the Contracts,  the Company
shall not prevent  Contract Owners from allocating  payments to a Portfolio that
was otherwise available under the Contracts without first giving the Fund or the
Underwriter 90 days notice of its intention to do so.

         10.4  Notwithstanding  any termination of this Agreement,  each party's
obligation under Article VIII to indemnify the other parties shall survive.

ARTICLE XI.  Notices

         Any  notice  shall be  sufficiently  given when sent by  registered  or
certified  mail to the other  party at the address of such party set forth below
or at such other  address as such party may from time to time specify in writing
to the other party.

         If to the Fund:
                      T. Rowe Price Associates, Inc.
                      100 East Pratt Street
                      Baltimore, Maryland 21202
                      Attention: Nancy M. Morris, Esq.

         If to the Company:
         Century Life of America
         2000 Heritage Way
         Waverly, Iowa 50677
         Attention: Chief Legal Officer

         If to Underwriter:
         T. Rowe Price Investment Services
         100 East Pratt Street
         Baltimore, Maryland 21202
         Attention: John Cammack

ARTICLE XII.  Miscellaneous

         12.1 All persons dealing with the Fund must look solely to the property
of the Fund,  and in the case of a series  company,  the  respective  Designated
Portfolios listed on Schedule A hereto as though each such Designated  Portfolio
had  separately  contracted  with  the  Company  and  the  Underwriter  for  the
enforcement  of any claims  against the Fund. The parties agree that neither the
Board,  officers,  agents  or  shareholders  of the  Fund  assume  any  personal
liability or responsibility for obligations  entered into by or on behalf of the
Fund.

         12.2  Subject  to the  requirements  of legal  process  and  regulatory
authority, each party hereto shall treat as confidential the names and addresses
of the Owners of the  Contracts  and all  information  reasonably  identified as
confidential  in writing by any other party  hereto and,  except as permitted by
this  Agreement,  shall not  disclose,  disseminate  or  utilize  such names and
addresses and other confidential information without the express written consent
of the  affected  party  until such time as such  information  may come into the
public domain.

         12.3 The captions in this  Agreement  are included for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

         12.4  This  Agreement  may be  executed  simultaneously  in two or more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

         12.5 If any provision of this  Agreement  shall be held or made invalid
by a court decision,  statute, rule or otherwise, the remainder of the Agreement
shall not be affected thereby.

         12.6 Each party  hereto shall  cooperate  with each other party and all
appropriate  governmental authorities (including without limitation the SEC, the
NASD,  and  state  insurance  regulators)  and  shall  permit  such  authorities
reasonable  access to its books and records in connection with any investigation
or inquiry relating to this Agreement or the transactions  contemplated  hereby.
Notwithstanding  the  generality  of the  foregoing,  each party hereto  further
agrees to  furnish  the Iowa  Insurance  Commissioner  with any  information  or
reports in connection  with services  provided under this  Agreement  which such
Commissioner  may request in order to  ascertain  whether the  variable  annuity
operations of the Company are being  conducted in a manner  consistent  with the
Iowa  variable  annuity laws and  regulations  and any other  applicable  law or
regulations.

         12.7 The rights,  remedies and obligations  contained in this Agreement
are  cumulative  and  are in  addition  to any  and all  rights,  remedies,  and
obligations, at law or in equity, which the parties hereto are entitled to under
state and federal laws.

         12.8 This Agreement or any of the rights and obligations  hereunder may
not be assigned by any party  without the prior  written  consent of all parties
hereto.

         12.9 The Company shall furnish, or shall cause to be furnished,  to the
Fund or its designee copies of the following reports:

                      (a)   the  Company's  annual  statement   (prepared  under
                            statutory  accounting  principles) and annual report
                            (prepared   under  generally   accepted   accounting
                            principles ("GAAP"), if any) filed with any state or
                            federal  regulatory body or otherwise made available
                            to the public, as soon as practical and in any event
                            within 90 days after the end of each fiscal year;

                      (b)   the Company's quarterly statements  (statutory) (and
                            GAAP,  if any)  filed  with  any  state  of  federal
                            regulatory  body or otherwise  made available to the
                            public, as soon as practical and in any event within
                            45 days after the end of each quarterly period;

                      (c)   any financial statement, proxy statement,  notice or
                            report of the Company  sent to  stockholders  and/or
                            policyholders,   as  soon  as  practical  after  the
                            delivery    thereof    to    stockholders     and/or
                            policyholders;

                      (d)   any registration  statement  (without  exhibits) and
                            financial  reports  of the  Company  filed  with the
                            Securities  and  Exchange  Commission  or any  state
                            insurance regulatory, as soon as practical after the
                            filing thereof;


<PAGE>


         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Agreement  to be executed  in its name and on its behalf by its duly  authorized
representative  and its  seal to be  hereunder  affixed  hereto  as of the  date
specified below.

COMPANY:                          CENTURY LIFE OF AMERICA

                                  By its authorized officer

                                  By:  /s/ Kevin Lentz

                                  Title: Chief Operating Officer

                                  Date: April 22, 1994

FUND:                             T. ROWE PRICE INTERNATIONAL SERIES, INC.

                                  By its authorized officer

                                  By:  /s/ Henry H. Hopkins

                                  Title: Vice President

                                  Date:   April 22, 1994

UNDERWRITER:                      T. ROWE PRICE INTERNATIONAL SERVICES, INC.

                                  By its authorized officer

                                  By:  /s/ Henry H. Hopkins

                                  Title: Vice President

                                  Date: April  22, 1994


<PAGE>

<TABLE>
<CAPTION>

                                   SCHEDULE A

<S>                                                <C>                          <C>
Name of Separate Account and                        Contracts Funded by
Date Established by Board of Directors              Separate Account             Designated Portfolios

Century Variable Annuity Account                    Variable Annuity             T. Rowe Price International Series, Inc.
                                                    File 33-73738                o    T. Rowe Price International Stock
Established December 14, 1993                       811-6260                          Portfolio
</TABLE>


<PAGE>


                      AMENDMENT TO PARTICIPATION AGREEMENT

         Pursuant to the  Participation  Agreement,  made and entered into as of
the 22th day of April, 1994, by and among Century Life of America, T. Rowe Price
International  Series,  Inc. And T. Rowe Price  Investment  Services,  Inc., the
parties hereby agree to an amended Schedule A as attached hereto.

         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Amendment to the  Participation  Agreement to be executed in its name and on its
behalf by its duly authorized representative.

COMPANY:                   CENTURY LIFE OF AMERICA
                           By its authorized officer,

                           By: /s/ Daniel E. Meylink, Sr.

                           Title:  President

                           Date: November 30, 1994

FUND:                      T. ROWE PRICE INTERNATIONAL SERIES, INC.
                           By its authorized officer,

                           By: /s/ George A. Murnaghan

                           Title:  Vice President

                           Date: December 21, 1994

UNDERWRITER:               T. ROWE PRICE INVESTMENT SERVICES, INC.
                           By its authorized officer,

                           By:  /s/ Nancy Morris

                           Title:  Vice President

                           Date: December 21, 1994



<PAGE>



                      AMENDMENT TO PARTICIPATION AGREEMENT
                                      AMONG
                    T. ROWE PRICE INTERNATIONAL SERIES, INC.,
                    T. ROWE PRICE INVESTMENT SERVICES, INC.,
                                       AND
                       CUNA MUTUAL LIFE INSURANCE COMPANY



WHEREAS,  CUNA Mutual Life Insurance  Company (formerly known as Century Life of
America), T. Rowe Price International Series, Inc., and T. Rowe Price Investment
Services,  Inc.  entered  into a  Participation  Agreement  on  April  22,  1994
("Participation Agreement"); and

WHEREAS,  the  parties  desire to amend the  Participation  Agreement  by mutual
written agreement;

NOW THEREFORE, the parties do hereby agree:

1.       "Century  Life of America" is hereby  replaced  with "CUNA  Mutual Life
         Insurance Company."

2.       Schedule A and any  amendments  thereto  are hereby  replaced  with the
         attached Schedule A dated September 22, 1999.

All terms and conditions of the  Participation  Agreement and Schedules  thereto
shall continue in full force and effect except as amended herein.

IN WITNESS WHEREOF,  each of the parties hereto has caused this Amendment to the
Participation Agreement to be executed in its name and on its behalf by its duly
authorized representative.


COMPANY:                    CUNA MUTUAL LIFE INSURANCE COMPANY

                            By its authorized officer


                            By:        /s/  Michael B. Kitchen
                            Name:   Michael B. Kitchen
                            Title:  President and Chief Executive Officer
                            Date:   September 22, 1999



FUND:                       T. ROWE PRICE INTERNATIONAL SERIES, INC.

                            By its authorized officer


                            By:        /s/ Henry H. Hopkins
                            Name:  Henry H. Hopkins
                            Title:  Vice President
                            Date:  September 22, 1999


UNDERWRITER:                T. ROWE PRICE INVESTMENT SERVICES, INC.

                            By its authorized officer


                            By:       /s/ Darrell N. Braman
                            Name:  Darrell N. Braman
                            Title:  Vice President
                            Date:  September 22, 1999





<PAGE>

<TABLE>
<CAPTION>

                                   SCHEDULE A





<S>                                                <C>                             <C>
Name of Separate Account and                        Contracts Funded by
Date Established by Board of Directors              Separate Account                Designated Portfolios

CUNA Mutual Life Variable Annuity Account           Variable Annuity                T. Rowe Price International Series, Inc.
(formerly known as Century Variable Annuity         33-73738                        o    T. Rowe Price International Stock
Account)                                            Advantage                            Portfolio
Established December 14, 1993


CUNA Mutual Life Variable Account (formerly known   Variable Universal Life         T. Rowe Price International Series, Inc.
as Century Variable Account)                        33-19718                        o    T. Rowe Price International Stock
Established August 16, 1983                                                              Portfolio
                                                    Variable Universal Life II
                                                    333-81499
                                                    Advantage


CUNA Mutual Life Group Variable Annuity Account    Group Variable Annuity           T. Rowe Price International Series, Inc.
(formerly known as Century Group Variable          Offered Exclusively to           o    T. Rowe Price International Stock
Annuity Account)                                   Qualified Plans Not                   Portfolio
Established August 16, 1983                        Registered in Reliance on
                                                   Qualified Plan Exemption to
                                                   Registration Requirements


</TABLE>
<PAGE>

                                   EHXIBIT 9b



                             PARTICIPATION AGREEMENT
                                      AMONG
                          MFS VARIABLE INSURANCE TRUST,
                            CENTURY LIFE OF AMERICA,
                                       AND
                    MASSACHUSETTS FINANCIAL SERVICES COMPANY


         THIS AGREEMENT,  made and entered into this 29th day of April, 1994, by
and among MFS VARIABLE  INSURANCE  TRUST,  a  Massachusetts  business trust (the
"Trust"), CENTURY LIFE OF AMERICA, an Iowa corporation (the "Company) on its own
behalf and on behalf of the Century Variable Annuity Account (the "Account") and
other   segregated  asset  accounts  of  the  Company  (the   "Accounts"),   and
MASSACHUSETTS FINANCIAL SERVICES COMPANY, a Delaware corporation ("MFS").

         WHEREAS,  the Trust is registered as an open-end management  investment
company under the  Investment  Company Act of 1940, as amended (the "1940 Act"),
and its shares are registered or will be registered  under the Securities Act of
1933, as amended (the "1933 Act");

         WHEREAS,  shares of  beneficial  interest of the Trust are divided into
several  series of shares,  each  representing  the  interests  in a  particular
managed pool of securities and other assets;

         WHEREAS,  the series of shares of the Trust offered by the Trust to the
Company and the Accounts are set forth on Schedule A attached  hereto  (each,  a
"Portfolio," and, collectively, the "Portfolios");

         WHEREAS,  MFS is duly  registered  as an  investment  adviser under the
Investment Advisers Act of 1940, as amended, and any applicable state securities
law, and is the Trust's investment adviser;

         WHEREAS,  the  Company  will  issue  certain  variable  annuity  and/or
variable life insurance contracts (individually,  the "Policy" or, collectively,
the "Policies")  which, if required by applicable law, will be registered  under
the 1933 Act;

         WHEREAS,  the Accounts are duly organized,  validly existing segregated
asset  accounts,  established  by  resolution  of the Board of  Directors of the
Company,  to set aside and invest assets  attributable to the aforesaid variable
annuity  and/or  variable  life  insurance  contracts  that are allocated to the
Accounts  (the  Policies and the Accounts  covered by this  Agreement,  and each
corresponding  Portfolio covered by this Agreement in which the Accounts invest,
is  specified  in  Schedule A attached  hereto as may be  modified  from time to
time);

         WHEREAS,  the Company has  registered  or will register the Accounts as
unit investment trusts under the 1940 Act (unless exempt therefrom);

         WHEREAS, MFS Investor Services,  Inc. (the "Underwriter") is registered
as a broker-dealer with the Securities and Exchange Commission (the "SEC") under
the Securities  Exchange Act of 1934, as amended  (hereinafter  the "1934 Act"),
and is a member in good  standing  of the  National  Association  of  Securities
Dealers, Inc. (the "NASD");

         WHEREAS,  CUNA  Brokerage  Services,  Inc.,  the  underwriter  for  the
individual  variable annuity and the variable life policies,  is registered as a
broker-dealer  with the SEC under the 1934 Act and is a member in good  standing
of the NASD; and

         WHEREAS,  to the extent  permitted  by  applicable  insurance  laws and
regulations,  the  Company  intends  to  purchase  shares  in one or more of the
Portfolios  specified in Schedule A attached  hereto (the "Shares") on behalf of
the Accounts to Fund the Policies,  and the Trust intends to sell such Shares to
the Accounts at Net Asset Value;

         NOW, THEREFORE,  in consideration of their mutual promises,  the Trust,
MFS, and the Company agree as follows:

ARTICLE I.  Sale of Trust Shares

         1.1.  The Trust  agrees to sell to the Company  those  Shares which the
Accounts  order (based on orders placed by Policy  holders on that Business Day,
as  defined  below)  and which are  available  for  purchase  by such  Accounts,
executing  such  orders on a daily  basis at the Net Asset  Value next  computed
after  receipt by the Trust or its  designee  of the order for the  Shares.  For
purposes of this Section 1.1, the Company shall be the designee of the Trust for
receipt of such  orders from Policy  Owners and receipt by such  designee  shall
constitute receipt by the Trust; provided that the Trust receives notice of such
orders by 9:30 a.m. New York time on the next following  Business Day. "Business
Day" shall mean any day on which the New York Stock Exchange,  Inc. (the "NYSE")
is open for  trading  and on which the  Trust  calculates  its Net  Asset  Value
pursuant to the rules of the SEC.

         1.2. The Trust  agrees to make the Shares  available  indefinitely  for
purchase  at the  applicable  Net Asset  Value per share by the  Company and the
Accounts  on those  days on which  the  Trust  calculates  its Net  Asset  Value
pursuant to rules of the SEC and the Trust shall  calculate such Net Asset Value
on each day which the NYSE is open for trading.  Notwithstanding  the foregoing,
the Board of Trustees of the Trust (the  "Board")  may refuse to sell any Shares
to the Company and the  Accounts,  or suspend or  terminate  the offering of the
Shares if such  action is required by law or by  regulatory  authorities  having
jurisdiction or is, in the sole discretion of the Board acting in good faith and
in light of its fiduciary  duties under federal and any  applicable  state laws,
necessary in the best interests of the Shareholders of such Portfolio.

         1.3 The  Trust  and MFS  agree  that the  Shares  will be sold  only to
insurance  companies which have entered into  participation  agreements with the
Trust  and MFS  (the  "Participating  Insurance  Companies")and  their  Separate
Accounts,  qualified pension and retirement plans and MFS or its affiliates. The
Trust and MFS will not sell Trust  shares to any  insurance  company or Separate
Account  unless an agreement  containing  provisions  substantially  the same as
Articles III and VII of this  Agreement  is in effect to govern such sales.  The
Company will not resell the Shares except to the Trust or its agents.

         1.4. The Trust agrees to redeem for cash, on the Company's request, any
full or fractional Shares held by the Accounts (based on orders placed by Policy
holders on that Business  Day),  executing such requests on a daily basis at the
Net Asset Value next computed  after receipt by the Trust or its designee of the
request for  redemption.  For purposes of this Section 1.4, the Company shall be
the  designee of the Trust for receipt of requests  for  redemption  from Policy
Owners  and  receipt by such  designee  shall  constitute  receipt by the Trust;
provided that the Trust  receives  notice of such request for redemption by 9:30
a.m. New York time on the next following Business Day.

         1.5.  Purchase,  redemption  and exchange  orders placed by the Company
shall be placed separately for each Portfolio and shall not be netted.  However,
with respect to payment of the purchase  price by the Company and of  redemption
proceeds  by the  Trust,  the  Company  and the  Trust  shall net  purchase  and
redemption  orders with  respect to each  Portfolio  and shall  transmit one net
payment per Portfolio in accordance with Section 1.6.

         1.6.  In the  event of net  purchases,  the  Company  shall pay for the
Shares by 2:00 p.m.  New York  time on the next  Business  Day after an order to
purchase the Shares is made in  accordance  with the  provisions  of Section 1.1
hereof.  In the event of net  redemptions,  the Trust  shall pay the  redemption
proceeds by 2:00 p.m.  New York time on the next  Business Day after an order to
redeem the  Shares is made in  accordance  with the  provisions  of Section  1.4
hereof. All such payments shall be in federal funds transmitted by wire.

         1.7.  Issuance  and  transfer of the Shares will be by book entry only.
Stock certificates will not be issued to the Company or the Accounts. The Shares
ordered from the Trust will be recorded in an appropriate title for the Accounts
or the appropriate subaccounts of the Accounts.

         1.8.  The Trust  shall  furnish  same day notice (by wire or  telephone
followed by written  confirmation)  to the Company of any  dividends  or capital
gain  distributions  payable on the Shares. The Company hereby elects to receive
all such dividends and  distributions as are payable on a Portfolio's  Shares in
additional  Shares of that Portfolio.  The Trust shall notify the Company of the
number of Shares so issued as payment of such dividends and distributions.

         1.9.  The Trust or its  custodian  shall  make the Net Asset  Value per
share for each  Portfolio  available to the Company on each Business Day as soon
as reasonably  practical  after the Net Asset Value per share is calculated  and
shall use its best  efforts to make such Net Asset Value per share  available by
6:30 p.m. New York time.  In the event that the Trust is unable to meet the 6:30
p.m. time stated  herein,  it shall provide  additional  time for the Company to
place orders for the purchase and  redemption of Shares.  Such  additional  time
shall be equal to the  additional  time  which the  Trust  takes to make the Net
Asset Value available to the Company. If the Trust provides materially incorrect
share  Net  Asset  Value  information,  the  Company  shall  be  entitled  to an
adjustment to the number of shares  purchased or redeemed to reflect the correct
Net Asset Value per share. Any material error in the calculation or reporting of
Net Asset  Value per share,  dividend  or  capital  gains  information  shall be
reported promptly upon discovery to the Company.

ARTICLE II.  Certain Representations, Warranties and Covenants

         2.1. The Company  represents and warrants that the Policies are or will
be  registered  under  the  1933  Act or are  exempt  from  or  not  subject  to
registration  thereunder,  and that  the  Policies  will be  issued,  sold,  and
distributed in compliance in all material respects with all applicable state and
federal laws, including without limitation the 1933 Act, the Securities Exchange
Act of 1934, as amended (the "1934 Act"),  and the 1940 Act. The Company further
represents  and warrants that it is an insurance  company duly  organized and in
good  standing  under  applicable  law  and  that  it has  legally  and  validly
established  the Account as a segregated  asset  account  under Iowa law and has
registered or, prior to any issuance or sale of the Policies,  will register the
Accounts as unit investment trusts in accordance with the provisions of the 1940
Act (unless exempt therefrom) to serve as segregated investment accounts for the
Policies,  and  that  it will  maintain  such  registrations  for so long as any
Policies are outstanding.  The Company shall amend the  registration  statements
under the 1933 Act for the Policies and the  registration  statements  under the
1940 Act for the  Accounts  from time to time as required in order to effect the
continuous  offering  of  the  Policies  or as  may  otherwise  be  required  by
applicable  law. The Company shall register and qualify the Policies for sale in
accordance  with the  securities  laws of the various  states only if and to the
extent deemed necessary by the Company.

         2.2.  The  Company  represents  and  warrants  that  the  Policies  are
currently  and at the  time of  issuance  will  be  treated  as life  insurance,
endowment  or annuity  contracts  under  applicable  provisions  of the Internal
Revenue Code of 1986, as amended (the "Code"), that it will make every effort to
maintain  such  treatment  and that it will notify the Trust or MFS  immediately
upon having a reasonable basis for believing that the Policies have ceased to be
so treated or that they might not be so treated in the future.

         2.3 The Company  represents and warrants that CUNA Brokerage  Services,
Inc., the underwriter for the individual  variable annuity and the variable life
policies,  is a  member  in  good  standing  of the  NASD  and  is a  registered
broker-dealer with the SEC. The Company represents and warrants that the Company
and CUNA  Brokerage  Services,  Inc. will sell and  distribute  such policies in
accordance  in all  material  respects  with all  applicable  state and  federal
securities laws,  including  without  limitation the 1933 Act, the 1934 Act, and
the 1940 Act.

         2.4.  The Trust and MFS  represent  and  warrant  that the Shares  sold
pursuant  to this  Agreement  shall  be  registered  under  the 1933  Act,  duly
authorized for issuance and sold in compliance with the laws of The Commonwealth
of Massachusetts  and all applicable  federal and state securities laws and that
the Trust is and shall  remain  registered  under the 1940 Act.  The Trust shall
amend the registration  statement for its Shares under the 1933 Act and the 1940
Act from time to time as required in order to effect the continuous  offering of
its  Shares.  The Trust  shall  register  and  qualify  the  Shares  for sale in
accordance  with the laws of the various states only if and to the extent deemed
necessary by the Trust.

         2.5. MFS  represents  and warrants that the  Underwriter is a member in
good standing of the NASD and is registered as a broker-dealer with the SEC. The
Trust  and MFS  represent  that the  Trust  and the  Underwriter  will  sell and
distribute the Shares in accordance in all material respects with all applicable
state and federal  securities laws,  including without  limitation the 1933 Act,
the 1934 Act, and the 1940 Act.

         2.6. The Trust  represents  that it is lawfully  organized  and validly
existing under the laws of The  Commonwealth of  Massachusetts  and that it does
and will comply in all material  respects  with the 1940 Act and any  applicable
regulations thereunder.

         2.7.  MFS  represents  and  warrants  that it is and shall  remain duly
registered  under  all  applicable  federal  securities  laws  and that it shall
perform its  obligations  for the Trust in compliance  in all material  respects
with any applicable  federal securities laws and with the securities laws of The
Commonwealth  of  Massachusetts.  MFS  represents  and  warrants  that it is not
subject  to  state  securities  laws  other  than  the  securities  laws  of The
Commonwealth  of  Massachusetts  and that it is exempt from  registration  as an
investment   adviser  under  the  securities   laws  of  The   Commonwealth   of
Massachusetts.

         2.8. No less frequently than annually,  the Company shall submit to the
Board such reports, material or data as the Board may reasonably request so that
it may  carry  out  fully  the  obligations  imposed  upon it by the  conditions
contained  in the  exemptive  application  pursuant to which the SEC has granted
exemptive  relief to permit  mixed and  shared  funding  (the  "Mixed and Shared
Funding Exemptive Order").

ARTICLE III.  Prospectus and Proxy Statements; Voting

         3.1. At least  annually,  the Trust or its designee  shall  provide the
Company,  free  of  charge,  with  as  many  copies  of the  current  prospectus
(describing  only the Portfolios  listed in Schedule A hereto) for the Shares as
the Company may reasonably  request for  distribution  to existing Policy Owners
whose  Policies  are  funded by such  Shares.  The Trust or its  designee  shall
provide  the  Company,  at the  Company's  expense,  with as many  copies of the
current  prospectus  for the Shares as the  Company may  reasonably  request for
distribution to prospective  purchasers of Policies. If requested by the Company
in lieu  thereof,  the Trust or its designee  shall  provide such  documentation
(including a "camera ready" copy of the new prospectus as set in type or, at the
request of the Company, as a diskette in the form sent to the financial printer)
and other assistance as is reasonably  necessary in order for the parties hereto
once  each  year  (or  more  frequently  if the  prospectus  for the  Shares  is
supplemented  or  amended)  to have  the  prospectus  for the  Policies  and the
prospectus for the Shares printed together in one document; the expenses of such
printing  to be  apportioned  between  (a) the  Company and (b) the Trust or its
designee  in  proportion  to the  number  of pages  of the  Policy  and  Shares'
prospectuses,  taking account of other relevant factors affecting the expense of
printing,  such as covers, columns, graphs and charts; the Trust or its designee
to bear the cost of printing the Shares' prospectus portion of such document for
distribution to Owners of existing Policies funded by the Shares and the Company
to bear the  expenses of printing the portion of such  document  relating to the
Accounts;  provided,  however, that the Company shall bear all printing expenses
of such combined documents where used for distribution to prospective purchasers
or to Owners of existing  Policies  not funded by the Shares.  In the event that
the  Company  requests  that the  Trust or its  designee  provides  the  Trust's
prospectus  in  a  "camera  ready"  or  diskette  format,  the  Trust  shall  be
responsible  for  providing  the  prospectus in the format in which it or MFS is
accustomed  to formatting  prospectuses  and shall bear the expense of providing
the  prospectus in such format  (e.g.,  typesetting  expenses),  and the Company
shall bear the expense of  adjusting  or changing the format to conform with any
of its prospectuses.

         3.2. The  prospectus  for the Shares shall state that the  statement of
additional  information  for the  Shares  is  available  from  the  Trust or its
designee.  The Trust or its  designee,  at its expense,  shall print and provide
such  statement of  additional  information  to the Company (or a master of such
statement suitable for duplication by the Company) for distribution to any Owner
of a Policy funded by the Shares.  The Trust or its  designee,  at the Company's
expense,  shall print and provide such  statement to the Company (or a master of
such statement  suitable for  duplication by the Company) for  distribution to a
prospective purchaser who requests such statement or to an Owner of a Policy not
funded by the Shares.

         3.3. The Trust or its designee shall provide the Company free of charge
copies,  if and to the extent  applicable  to the Shares,  of the Trust's  proxy
materials,  reports to Shareholders and other  communications to Shareholders in
such quantity as the Company shall reasonably require for distribution to Policy
Owners.

         3.4.  Notwithstanding  the  provisions  of Sections  3.1,  3.2, and 3.3
above,  or of Article V below,  the Company shall pay the expense of printing or
providing  documents  to the  extent  such  cost is  considered  a  distribution
expense. Distribution expenses would include by way of illustration, but are not
limited  to,  the  printing  of  the  Shares'  prospectus  or  prospectuses  for
distribution  to  prospective  purchasers or to Owners of existing  Policies not
funded by such Shares.

         3.5. The Trust hereby  notifies the Company that it may be  appropriate
to include in the  prospectus  pursuant to which a Policy is offered  disclosure
regarding the potential risks of mixed and shared funding.

         3.6. If and to the extent required by law, the Company shall:

         (a)  solicit voting instructions from Policy Owners;

         (b)  vote the Shares in  accordance  with  instructions  received from
              Policy Owners: and

         (c)  vote the Shares for which no  instructions  have been received in
              the same  proportion  as the Shares of such  Portfolio  for which
              instructions have been received from Policy Owners;

so long as and to the extent that the SEC continues to interpret the 1940 Act to
require pass through voting privileges for variable contract Owners. The Company
will in no way recommend  action in connection  with or oppose or interfere with
the  solicitation  of proxies for the Shares held for such  Policy  Owners.  The
Company  reserves the right to vote shares held in any segregated  asset account
in its own  right,  to the  extent  permitted  by law.  Participating  Insurance
Companies shall be responsible for assuring that each of their Separate Accounts
holding Shares  calculates voting privileges in the manner required by the Mixed
and Shared Funding Exemptive Order. The Trust and MFS will notify the Company of
any changes of  interpretations  or amendments  to the Mixed and Shared  Funding
Exemptive Order.

ARTICLE IV.  Sales Material and Information

         4.1. The Company shall furnish, or shall cause to be furnished,  to the
Trust or its  designee,  each  piece of sales  literature  or other  promotional
material in which the Trust, MFS, any other investment  adviser to the Trust, or
any  affiliate of MFS are named,  at least three (3) Business  Days prior to its
use.  No such  material  shall be used if the Trust,  MFS,  or their  respective
designees  reasonably  objects to such use within three (3) Business  Days after
receipt of such material.

         4.2.  The  Company  shall  not  give  any   information   or  make  any
representations  or statements on behalf of the Trust, MFS, any other investment
adviser to the Trust,  or any  affiliate of MFS or  concerning  the Trust or any
other such entity in  connection  with the sale of the  Policies  other than the
information  or  representations   contained  in  the  registration   statement,
prospectus  or  statement  of  additional  information  for the Shares,  as such
registration  statement,  prospectus and statement of additional information may
be amended or supplemented  from time to time, or in reports or proxy statements
for the Trust, or in sales literature or other promotional  material approved by
the Trust, MFS or their respective designees,  except with the permission of the
Trust,  MFS or their  respective  designees.  The Trust, MFS or their respective
designees  each agrees to respond to any  request  for  approval on a prompt and
timely  basis.  The Company  shall  adopt and  implement  procedures  reasonably
designed to ensure that  information  concerning the Trust,  MFS or any of their
affiliates  which is  intended  for use only by  brokers or agents  selling  the
Policies  (i.e.,  information  that is not intended for  distribution  to Policy
holders or prospective  Policy  holders) is so used, and neither the Trust,  MFS
nor any of their affiliates shall be liable for any losses,  damages or expenses
relating to the improper use of such broker only materials.

         4.3.  The Trust or its  designee  shall  furnish,  or shall cause to be
furnished,  to the Company or its  designee,  each piece of sales  literature or
other promotional material in which the Company and/or the Accounts is named, at
least three (3) Business Days prior to its use. No such  material  shall be used
if the company or its designee  reasonably  objects to such use within three (3)
Business Days after receipt of such material.

         4.4 The Trust and MFS shall not give,  and agree  that the  Underwriter
shall not give,  any  information or make any  representations  on behalf of the
Company or concerning the Company,  the Accounts,  or the Policies in connection
with the sale of the  Policies  other than the  information  or  representations
contained in a registration  statement,  prospectus,  or statement of additional
information for the Policies,  as such  registration  statement,  prospectus and
statement of additional  information may be amended or supplemented from time to
time,  or  in  reports  for  the  Accounts,  or in  sales  literature  or  other
promotional  material  approved by the Company or its designee,  except with the
permission of the Company.  The Company or its designee agrees to respond to any
request for approval on a prompt and timely basis. The parties hereto agree that
this Section 4.4 is neither  intended to designate nor otherwise  imply that MFS
is an underwriter or distributor of the Policies.

         4.5.  The Company and the Trust (or its designee in lieu of the Company
or the  Trust,  as  appropriate)  will  each  provide  to the other at least one
complete  copy  of all  registration  statements,  prospectuses,  statements  of
additional  information,  reports, proxy statements,  sales literature and other
promotional  materials,  applications  for  exemptions,  requests for  no-action
letters, and all amendments to any of the above, that relate to the Policies, or
to the Trust or its  Shares,  prior to or  contemporaneously  with the filing of
such document with the SEC or other regulatory authorities.  The Company and the
Trust  shall  also  each  promptly  inform  the  other  of  the  results  of any
examination  by the SEC (or other  regulatory  authorities)  that relates to the
Policies,  the Trust or its  Shares,  and the party that was the  subject of the
examination  shall  provide the other party with a copy of relevant  portions of
any "deficiency letter" or other  correspondence or written report regarding any
such examination.

         4.6.  The Trust and MFS will provide the Company with as much notice as
is reasonably  practicable of any proxy  solicitation for any Portfolio,  and of
any material  change in the Trust's  registration  statement,  particularly  any
change  resulting  in change to the  registration  statement  or  prospectus  or
statement of  additional  information  for any  Account.  The Trust and MFS will
cooperate  with the Company so as to enable the Company to solicit  proxies from
Policy  Owners or to make changes to its  prospectus,  statement  of  additional
information or registration  statement,  in an orderly manner. The Trust and MFS
will make  reasonable  efforts  to  attempt  to have  changes  affecting  Policy
prospectuses  become effective  simultaneously  with the annual updates for such
prospectuses.

         4.7.  For  purposes  of this  Article IV and Article  VIII,  the phrase
"sales literature or other promotional  material" includes but is not limited to
advertisements (such as material published, or designed for use in, a newspaper,
magazine, or other periodical,  radio, television,  telephone or tape recording,
video tape  display,  signs or  billboards,  motion  pictures,  or other  public
media),  and sales literature (such as brochures,  circulars,  research reports,
market letters,  form letters,  seminar texts, reprints or excerpts of any other
advertisement,  sales literature,  or published  articles),  distributed or made
generally  available  to  customers  or  the  public,  educational  or  training
materials or communications  distributed or made generally  available to some or
all agents or employees.

ARTICLE V.  Fees and Expenses

         5.1.  The Trust shall pay no fee or other  compensation  to the Company
under this Agreement,  and the Company shall pay no fee or other compensation to
the Trust,  except that if the Trust or any  Portfolio  adopts and  implements a
plan  pursuant  to Rule  12b-1  under the 1940 Act to finance  distribution  and
Shareholder  servicing  expenses,   then,  subject  to  obtaining  any  required
exemptive  orders or  regulatory  approvals,  the Trust may make payments to the
Company or to the  underwriter  for the Policies if and in amounts  agreed to by
the Trust in  writing.  Each  party,  however,  shall,  in  accordance  with the
allocation of expenses  specified in Articles III and V hereof,  reimburse other
parties for expenses initially paid by one party but allocated to another party.
In addition,  nothing  herein shall  prevent the parties  hereto from  otherwise
agreeing to perform,  and  arranging for  appropriate  compensation  for,  other
services relating to the Trust and/or to the Accounts.

         5.2. The Trust or its designee  shall bear the expenses for the cost of
registration and  qualification  of the Shares under all applicable  federal and
state  laws,  including  preparation  and  filing  of the  Trust's  registration
statement,  and payment of filing fees and  registration  fees;  preparation and
filing of the Trust's proxy  materials and reports to  Shareholders;  setting in
type and printing its prospectus and statement of additional information (to the
extent  provided by and as  determined  in  accordance  with Article III above);
setting in type and printing the proxy materials and reports to Shareholders (to
the extent  provided by and as determined in accordance with Article III above);
the  preparation  of all  statements  and  notices  required of the Trust by any
federal or state law with  respect to its Shares;  all taxes on the  issuance or
transfer of the Shares;  and the costs of distributing the Trust's  prospectuses
and proxy  materials to Owners of Policies funded by the Shares and any expenses
permitted to be paid or assumed by the Trust  pursuant to a plan, if any,  under
Rule  12b-1  under  the 1940  Act.  The Trust  shall  not bear any  expenses  of
marketing the Policies.

         5.3. The Company  shall bear the expenses of  distributing  the Shares'
prospectus or  prospectuses  in connection with new sales of the Policies and of
distributing  the  Trust's  Shareholder  reports and proxy  materials  to Policy
Owners.  The Company shall bear all expenses  associated with the  registration,
qualification,  and filing of the Policies under applicable  federal  securities
and state insurance laws; the cost of preparing,  printing and  distributing the
Policy  prospectus  and  statement of  additional  information;  and the cost of
preparing,  printing and distributing  annual individual  account statements for
Policy Owners as required by state insurance laws.

ARTICLE VI.  Diversification and Related Limitations

         6.1. The Trust and MFS represent and warrant that each Portfolio of the
Trust will meet the  diversification  requirements  of Section  817(h)(l) of the
Code and Treas. Reg. 1.817-5,  relating to the diversification  requirements for
variable annuity, endowment, or life insurance contracts, as they may be amended
from time to time (and any revenue rulings,  revenue  procedures,  notices,  and
other published announcements of the Internal Revenue Service interpreting these
sections),  as if those requirements applied directly to each such Portfolio. In
the event that any Portfolio is not so  diversified at the end of any applicable
quarter,  the Trust and MFS will make every effort to (a)  adequately  diversify
the Portfolio so as to achieve  compliance  within the grace period  afforded by
Treas. Reg. 1.817.5 and (b) notify the Company.

         6.2. The Trust and MFS represent  that each Portfolio of the Trust will
elect to be qualified as a Regulated  Investment  Company under  Subchapter M of
the Code and that  every  effort  will be made to  maintain  such  qualification
(under Subchapter M or any successor or similar provision) and that the Trust or
its designee will notify the Company promptly upon having a reasonable basis for
believing  that any  Portfolio of the Trust has ceased to so qualify or that any
Portfolio might not so qualify in the future.

ARTICLE VII.  Potential Material Conflicts

         7.1.  The Trust agrees that the Board,  constituted  with a majority of
disinterested  trustees,  will  monitor  each  Portfolio  of the  Trust  for the
existence of any material  irreconcilable  conflict between the interests of the
variable  annuity  contract Owners and the variable life insurance Policy Owners
of the Company and/or affiliated  companies ("contract Owners") investing in the
Trust.  The Board  shall  have the sole  authority  to  determine  if a material
irreconcilable  conflict exists, and such determination  shall be binding on the
Company only if approved in the form of a resolution by a majority of the Board,
or a majority of the  disinterested  trustees of the Board.  The Board will give
prompt notice of any such determination to the Company.

         7.2. The Company agrees that it will be  responsible  for assisting the
Board in carrying out its responsibilities under the conditions set forth in the
Trust's  exemptive  application  pursuant to which the SEC has granted exemptive
relief to permit  mixed and shared  funding by  providing  the Board,  as it may
reasonably request, with all information necessary for the Board to consider any
issues raised and agrees that it will be responsible for promptly  reporting any
potential or existing conflicts of which it is aware to the Board including, but
not  limited  to, an  obligation  by the  Company to inform  the Board  whenever
contract  Owner voting  instructions  are  disregarded.  The Company also agrees
that,  if a material  irreconcilable  conflict  arises,  it will at its own cost
remedy such conflict up to and including (a) withdrawing the assets allocable to
some or all of the Accounts from the Trust or any Portfolio and reinvesting such
assets in a different investment medium,  including (but not limited to) another
Portfolio of the Trust, or submitting to a vote of all affected  contract Owners
whether to withdraw assets from the Trust or any Portfolio and reinvesting  such
assets in a different  investment  medium and, as  appropriate,  segregating the
assets  attributable to any  appropriate  group of contract Owners that votes in
favor of such  segregation,  or offering to any of the affected  contract Owners
the  option  of  segregating  the  assets  attributable  to their  contracts  or
policies,  and (b) establishing a new registered  management  investment company
and segregating the assets underlying the Policies,  unless a majority of Policy
Owners materially  adversely  affected by the conflict have voted to decline the
offer to establish a new registered management investment company.

         7.3.  A  majority  of the  disinterested  trustees  of the Board  shall
determine  whether any proposed  action by the Company  adequately  remedies any
material  irreconcilable  conflict.  In the event that the Board determines that
any  proposed  action does not  adequately  remedy any  material  irreconcilable
conflict,  the Company will  withdraw  from  investment in the Trust each of the
Accounts  designated by the disinterested  trustees and terminate this Agreement
within  six (6) months  after the Board  informs  the  Company in writing of the
foregoing determination; provided, however, that such withdrawal and termination
shall  be  limited  to  the  extent   required  to  remedy  any  such   material
irreconcilable  conflict  as  determined  by a  majority  of  the  disinterested
trustees of the Board.

         7.4. If and to the extent that Rule 6e-2 and Rule  6e-3(T) are amended,
or Rule 6e-3 is adopted,  to provide  exemptive relief from any provision of the
1940 Act or the rules  promulgated  thereunder  with  respect to mixed or shares
funding (as defined in the Mixed and Shared  Funding  Exemptive  Order) on terms
and conditions  materially  different from those contained in the Shared Funding
Exemptive  Order,  then  (a)  the  Trust  and/or  the  Participating   Insurance
Companies,  as appropriate,  shall take such steps as may be necessary to comply
with Rules 6e-2 and  6e-3(T),  as amended,  and Rule 6e-3,  as  adopted,  to the
extent such rules are applicable; and (b) Sections 3.5, 3.6, 7.1, 7.2, 7.3, 7.4,
and 7.5 of this Agreement shall continue in effect only to the extent that terms
and  conditions  substantially  identical to such Sections are contained in such
Rule(s) as so amended or adopted.

ARTICLE VIII.  Indemnification

         8.1.  Indemnification by the Company

         The Company  agrees to indemnify and hold harmless the Trust,  MFS, any
affiliates of MFS, and each of their respective directors/trustees, officers and
each person, if any, who controls the Trust or MFS within the meaning of Section
15 of the 1933  Act,  and any  agents or  employees  of the  foregoing  (each an
"Indemnified Party," or collectively,  the "Indemnified Parties" for purposes of
this  Section  8.1)  against any and all losses,  claims,  damages,  liabilities
(including  amounts paid in settlement  with the written consent of the Company)
or expenses  (including  reasonable  counsel fees) to which an Indemnified Party
may become  subject under any statute,  regulation,  at common law or otherwise,
insofar as such losses, claims, damages,  liabilities or expenses (or actions in
respect  thereof) or  settlements  are related to the sale or acquisition of the
Shares or the Policies and:

                  (a) arise out of or are based  upon any untrue  statements  or
         alleged  untrue  statements  of  any  material  fact  contained  in the
         registration   statement,   prospectus   or  statement  of   additional
         information  for the  Policies or  contained  in the  Policies or sales
         literature  or other  promotional  material  for the  Policies  (or any
         amendment or  supplement to any of the  foregoing),  or arise out of or
         are based upon the omission or the alleged  omission to state therein a
         material  fact  required to be stated  therein or necessary to make the
         statements  therein not  misleading  provided  that this  agreement  to
         indemnify shall not apply as to any Indemnified Party if such statement
         or  omission  or  such  alleged  statement  or  omission  was  made  in
         reasonable  reliance upon and in conformity with information  furnished
         to the Company or its  designee by or on behalf of the Trust or MFS for
         use  in  the  registration   statement,   prospectus  or  statement  of
         additional  information  for the  Policies or in the  Policies or sales
         literature  or  other   promotional   material  (or  any  amendment  or
         supplement)  or otherwise  for use in  connection  with the sale of the
         Policies or Shares; or

                  (b)   arise  out  of  or  as  a  result   of   statements   or
         representations (other than statements or representations  contained in
         the  registration  statement,   prospectus,   statement  of  additional
         information or sales  literature or other  promotional  material of the
         Trust not supplied by the Company or its designee, or persons under its
         control  and on which the Company  has  reasonably  relied) or wrongful
         conduct of the Company or persons  under its  control,  with respect to
         the sale or distribution of the Policies or Shares; or

                  (c)  arise  out of any  untrue  statement  or  alleged  untrue
         statement of a material fact contained in the  registration  statement,
         prospectus, statement of additional information, or sales literature or
         other promotional  literature of the Trust, or any amendment thereof or
         supplement  thereto,  or the  omission  or  alleged  omission  to state
         therein a material fact  required to be stated  therein or necessary to
         make the  statement  or  statements  therein  not  misleading,  if such
         statement or omission was made in reliance upon  information  furnished
         to the Trust by or on behalf of the Company; or

                  (d)  arise out of or result  from any  material  breach of any
         representation and/or warranty made by the Company in this Agreement or
         arise out of or result from any other material breach of this Agreement
         by the Company; or

                  (e) arise as a result of any failure by the Company to provide
         the  services  and  furnish  the  materials  under  the  terms  of  the
         agreement;

as limited by and in accordance with the provisions of this Article VIII.

         8.2.  Indemnification by the Trust

         The Trust agrees to indemnify and hold harmless the Company and each of
its  directors  and officers  and each person,  if any, who controls the Company
within the meaning of Section 15 of the 1933 Act, and any agents or employees of
the foregoing (each an "Indemnified  Party," or  collectively,  the "Indemnified
Parties" for  purposes of this Section 8.2) against any and all losses,  claims,
damages  liabilities  (including  amounts  paid in  settlement  with the written
consent of the Trust) or expenses  (including  reasonable counsel fees) to which
any  Indemnified  Party may become  subject under any statute,  at common law or
otherwise,  insofar as such losses, claims, damages, liabilities or expenses (or
actions  in  respect  thereof)  or  settlements  are  related  to  the  sale  or
acquisition of the Shares or the Policies and:

                  (a) arise out of or are based  upon any  untrue  statement  or
         alleged  untrue  statement  of  any  material  fact  contained  in  the
         registration statement, prospectus, statement of additional information
         or sales literature or other promotional  material of the Trust (or any
         amendment or  supplement to any of the  foregoing),  or arise out of or
         are based upon the omission or the alleged  omission to state therein a
         material  fact  required to be stated  therein or necessary to make the
         statements  therein not  misleading,  provided  that this  agreement to
         indemnify shall not apply as to any Indemnified Party if such statement
         or  omission  or  such  alleged  statement  or  omission  was  made  in
         reasonable  reliance upon and in conformity with information  furnished
         to the Trust, MFS, the Underwriter or their respective  designees by or
         on  behalf  of the  Company  for  use in  the  registration  statement,
         prospectus or statement of additional  information  for the Trust or in
         sales  literature or other  promotional  material for the Trust (or any
         amendment or  supplement)  or otherwise for use in connection  with the
         sale of the Policies or Shares; or

                  (b)   arise  out  of  or  as  a  result   of   statements   or
         representations (other than statements or representations  contained in
         the  registration  statement,   prospectus,   statement  of  additional
         information or sales literature or other  promotional  material for the
         Policies not  supplied by the Trust,  MFS,  the  Underwriter  or any of
         their respective  designees or persons under their  respective  control
         and on which any such entity has reasonably relied) or wrongful conduct
         of the Trust or persons under its control,  with respect to the sale or
         distribution of the Policies or Shares; or

                  (c)  arise out of or result  from any  material  breach of any
         representation  and/or  warranty  made by the  Trust in this  Agreement
         (including  a  failure,  whether  unintentional  or in  good  faith  or
         otherwise,  to comply with the  diversification and other qualification
         requirements specified in Article VI of this Agreement) or arise out of
         or result  from any other  material  breach  of this  Agreement  by the
         Trust; or

                  (d) arise out of or result from the  materially  incorrect  or
         untimely  calculation  or  reporting  of the daily Net Asset  Value per
         share or dividend or capital gain distribution rate; or

                  (e) arise as a result of any  failure  by the Trust to provide
         the  services  and  furnish  the  materials  under  the  terms  of  the
         Agreement;

as limited by and in accordance with the provisions of this Article VIII.

         8.3 In no event  shall the Trust be  liable  under the  indemnification
provisions  contained in this Agreement to any  individual or entity,  including
without limitation,  the Company, or any Participating  Insurance Company or any
Policy  holder,  with respect to any losses,  claims,  damages,  liabilities  or
expenses  that arise out of or result  from (i) a breach of any  representation,
warranty,  and/or covenant made by the Company hereunder or by any Participating
Insurance   Company  under  an  agreement   containing   substantially   similar
representations,  warranties and  covenants;  (ii) the failure by the Company or
any  Participating  Insurance  Company to maintain its segregated  asset account
(which invests in any Portfolio) as a legally and validly established segregated
asset  account  under  applicable  state  law  and  as a  duly  registered  unit
investment trust under the provisions of the 1940 Act (unless exempt therefrom);
or (iii) the failure by the Company or any  Participating  Insurance  Company to
maintain its variable  annuity and/or  variable life insurance  contracts  (with
respect to which any Portfolio serves as an underlying  funding vehicle) as life
insurance,  endowment or annuity  contracts under  applicable  provisions of the
Code.

         8.4.  Neither  the  Company  nor the Trust  shall be  liable  under the
indemnification  provisions  contained  in this  Agreement  with  respect to any
losses, claims,  damages,  liabilities or expenses to which an Indemnified Party
would  otherwise  be  subject  by reason  of such  Indemnified  Party's  willful
misfeasance,  willful misconduct, or gross negligence in the performance of such
Indemnified  Party's duties or by reason of such  Indemnified  Party's  reckless
disregard of obligations and duties under this Agreement.

         8.5.  Promptly after receipt by an Indemnified Party under this Section
8.5 of  commencement  of action,  such  Indemnified  Party  will,  if a claim in
respect thereof is to be made against the indemnifying party under this section,
notify the indemnifying party of the commencement  thereof;  but the omission so
to notify the indemnifying party will not relieve it from any liability which it
may have to any Indemnified Party otherwise than under this section. In case any
such  action is brought  against any  Indemnified  Party,  and it  notified  the
indemnifying party of the commencement  thereof,  the indemnifying party will be
entitled to participate  therein and, to the extent that it may wish, assume the
defense  thereof,  with counsel  satisfactory to such Indemnified  Party.  After
notice from the indemnifying  party of its intention to assume the defense of an
action,  the Indemnified Party shall bear the expenses of any additional counsel
obtained  by it,  and  the  indemnifying  party  shall  not be  liable  to  such
Indemnified   Party  under  this  section  for  any  legal  or  other   expenses
subsequently  incurred by such Indemnified  Party in connection with the defense
thereof other than reasonable costs of investigation.

         8.6. Each of the parties agrees promptly to notify the other parties of
the  commencement  of any  litigation  or  proceeding  against  it or any of its
respective officers, directors,  trustees, employees or 1933 Act control persons
in connection  with the  Agreement,  the issuance or sale of the  Policies,  the
operation of the Accounts, or the sale or acquisition of Shares.

         8.7.  A  successor  by law of the  parties to this  Agreement  shall be
entitled to the benefits of the indemnification  contained in this Article VIII.
The indemnification  provisions contained in this Article VIII shall survive any
termination of this Agreement.

ARTICLE IX.  Applicable Law

         9.1.  This  Agreement  shall be  construed  and the  provisions  hereof
interpreted  under  and in  accordance  with  the  laws of The  Commonwealth  of
Massachusetts.

         9.2.  This  Agreement  shall be subject to the  provisions of the 1933,
1934 and 1940  Acts,  and the  rules and  regulations  and  rulings  thereunder,
including such exemptions from those statutes,  rules and regulations as the SEC
may grant and the terms hereof shall be interpreted  and construed in accordance
therewith.

ARTICLE X.  Notice of Formal Proceedings

         The Trust,  MFS,  and the  Company  agree  that each such  party  shall
promptly  notify  the  other  parties  to this  Agreement,  in  writing,  of the
institution  of  any  formal  proceedings  brought  against  such  party  or its
designees  by the  NASD,  the SEC,  or any  insurance  department  or any  other
regulatory body regarding such party's duties under this Agreement or related to
the sale of the Policies,  the operation of the Accounts, or the purchase of the
Shares.

ARTICLE XI.  Termination

         11.1. This Agreement  shall terminate with respect to the Accounts,  or
one, some, or all Portfolios:

          (a)  at the option of any party upon six (6) months'  advance  written
               notice to the other parties; or

          (b)  at the option of the  Company  to the  extent  that the Shares of
               Portfolios are not reasonably  available to meet the requirements
               of the Policies or are not "appropriate funding vehicles" for the
               Policies,  as  reasonably  determined  by  the  Company.  Without
               limiting  the  generality  of  the  foregoing,  the  Shares  of a
               Portfolio  would not be  "appropriate  funding  vehicles" if, for
               example,  such Shares did not meet the  diversification  or other
               requirements  referred  to  in  Article  VI  hereof;  or  if  the
               Portfolio  did not qualify  under  Subchapter  M of the Code,  as
               referred  to in Section  6.2 hereof  (or the  Company  reasonably
               believes  the  shares  or the  Portfolio  may  not so  comply  or
               qualify);  or if the  Company  would be  permitted  to  disregard
               Policy Owner voting instructions pursuant to Rule 6e-2 or 6e-3(T)
               under the 1940 Act.  Prompt  notice of the  election to terminate
               for  such  cause  and an  explanation  of  such  cause  shall  be
               furnished to the Trust by the Company; or

          (c)  at the  option  of the  Trust or MFS upon  institution  of formal
               proceedings  against  the  Company by the NASD,  the SEC,  or any
               insurance  department or any other  regulatory body regarding the
               Company's  duties under this  Agreement or related to the sale of
               the Policies,  the operation of the Accounts,  or the purchase of
               the Shares; or

          (d)  at  the  option  of  the  Company  upon   institution  of  formal
               proceedings  against the Trust by the NASD, the SEC, or any state
               securities or insurance  department or any other  regulatory body
               regarding  the Trust's or MFS'  duties  under this  Agreement  or
               related to the sale of the shares; or

          (e)  at the option of the  Company,  the Trust or MFS upon  receipt of
               any necessary  regulatory approvals and/or the vote of the Policy
               Owners having an interest in the Accounts (or any subaccounts) to
               substitute  the  shares of  another  investment  company  for the
               corresponding  Portfolio  Shares in accordance  with the terms of
               the Policies for which those  Portfolio  Shares had been selected
               to serve as the  underlying  investment  media.  The Company will
               give thirty (30) day's prior  written  notice to the Trust of the
               date of any  proposed  vote or other  action taken to replace the
               Shares; or

          (f)  termination  by either the Trust or MFS by written  notice to the
               Company,  if either one or both of the Trust or MFS respectively,
               shall determine,  in their sole judgment exercised in good faith,
               that the Company has  suffered a material  adverse  change in its
               business, operations, financial condition, or prospects since the
               date of this  Agreement  or is the  subject of  material  adverse
               publicity; or

          (g)  termination  by the  Company by  written  notice to the Trust and
               MFS,  if  the  Company  shall  determine,  in its  sole  judgment
               exercised  in good  faith,  that the Trust or MFS has  suffered a
               material  adverse change in its business,  operations,  financial
               condition or prospects since the date of this Agreement or is the
               subject of material adverse publicity; or

          (h)  at the  option  of any  party  to this  Agreement,  upon  another
               party's material breach of any provision of this Agreement; or

          (i)  upon assignment of this  Agreement,  unless made with the written
               consent of the parties hereto.

         11.2.  The notice shall specify the Portfolio or  Portfolios,  Policies
and, if applicable, the Accounts as to which the Agreement is to be terminated.

         11.3. It is understood and agreed that the right of any party hereto to
terminate this Agreement  pursuant to Section ll.l(a) may be exercised for cause
or for no cause.

         11.4.   Except  as  necessary  to  implement   Policy  Owner  initiated
transactions, or as required by state insurance laws or regulations, the Company
shall not redeem the Shares  attributable  to the  Policies  (as  opposed to the
Shares  attributable  to the  Company's  assets held in the  Accounts),  and the
Company shall not prevent Policy Owners from allocating  payments to a Portfolio
that was otherwise  available  under the Policies,  until thirty (30) days after
the Company shall have notified the Trust of its intention to do so.

         11.5.  Notwithstanding any termination of this Agreement, the Trust and
MFS shall, at the option of the Company,  continue to make available  additional
shares of the Portfolios pursuant to the terms and conditions of this Agreement,
for  all  Policies  in  effect  on the  effective  date of  termination  of this
Agreement (the "Existing Policies"),  except as otherwise provided under Article
VII of this  Agreement.  Specifically,  without  limitation,  the  Owners of the
Existing Policies shall be permitted to transfer or reallocate investments under
the Policies,  redeem  investments  in any Portfolio  and/or invest in the Trust
upon the making of additional purchase payments under the Existing Policies.

ARTICLE XII.  Notices

         Any  notice  shall be  sufficiently  given when sent by  registered  or
certified  mail to the other  party at the address of such party set forth below
or at such other  address as such party may from time to time specify in writing
to the other party.

         If to the Trust:

         MFS Variable Insurance Trust
         500 Boylston Street
         Boston, Massachusetts  02116
         Attn:  Stephen E. Cavan, Secretary

         If to the Company:

         Century Life of America
         2000 Heritage Way
         Waverly, Iowa  50677
         Attn:  Chief Legal Officer

         If to MFS:

         Massachusetts Financial Services Company
         500 Boylston Street
         Boston, Massachusetts  02116
         Attn:  Stephen E. Cavan, General Counsel

ARTICLE XIII.  Miscellaneous

         13.1.  Subject to the  requirements  of legal  process  and  regulatory
authority, each party hereto shall treat as confidential the names and addresses
of the Owners of the  Policies  and all  information  reasonably  identified  as
confidential  in writing by any other party  hereto and,  except as permitted by
this Agreement or as otherwise  required by applicable law or regulation,  shall
not  disclose,  disseminate  or  utilize  such  names  and  addresses  and other
confidential  information  without the express  written  consent of the affected
party until such time as it may come into the public domain.

         13.2.  The captions in this  Agreement are included for  convenience of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

         13.3.  This  Agreement  may be executed  simultaneously  in one or more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

         13.4. If any provision of this Agreement  shall be held or made invalid
by a court decision,  statute, rule or otherwise, the remainder of the Agreement
shall not be affected thereby.

         13.5. The Schedule  attached hereto,  as modified from time to time, is
incorporated herein by reference and is part of this Agreement.

         13.6.  Each party  hereto  shall  cooperate  with each  other  party in
connection  with inquiries by appropriate  governmental  authorities  (including
without limitation the SEC, the NASD, and state insurance  regulators)  relating
to this Agreement or the transactions contemplated hereby.

         13.7. The rights,  remedies and obligations contained in this Agreement
are  cumulative  and  are in  addition  to any  and  all  rights,  remedies  and
obligations, at law or in equity, which the parties hereto are entitled to under
state and federal laws.

         13.8.  A copy of the Trust's  Declaration  of Trust is on file with the
Secretary of The Commonwealth of Massachusetts, and the Company agrees that this
Agreement  is  executed  on behalf of the Trust by an officer of the Trust as an
officer and not individually, and that the obligations of or arising out of this
Agreement are not binding upon any of the trustees,  officers,  or  Shareholders
individually  but are binding  only upon the assets and property of the Trust or
the Portfolios of the Trust to which such obligations relate.



<PAGE>


         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Agreement  to be executed  in its name and on its behalf by its duly  authorized
representative  and its  seal to be  hereunder  affixed  hereto  as of the  date
specified below.


                           CENTURY LIFE OF AMERICA
                           By its authorized officer,

                           By:            /s/ Kevin Lentz

                           Title:         Chief Operating Officer

                           Date:          April 27, 1994


                          MFS VARIABLE INSURANCE TRUST
                          By its authorized officer,

                          By:            /s/ A. Keith Brodkin

                          Title:         President

                          Date:          April 29, 1994


                          MASSACHUSETTS FINANCIAL SERVICES COMPANY
                          By its authorized officer,

                          By:            /s/ Arnold D. Scott

                          Title:         Senior Executive Vice President

                          Date:          April 29, 1994



<PAGE>

                                                        As of September 23, 1999

                                   SCHEDULE A


                        ACCOUNTS, POLICIES AND PORTFOLIOS
                     SUBJECT TO THE PARTICIPATION AGREEMENT

<TABLE>
<CAPTION>

- ---------------------------------------------------------- ----------------------------------- --------------------------------
<S>                                                         <C>                                  <C>

              Name of Separate Account and                          Policies Funded                      Portfolios
         Date Established by Board of Directors                   by Separate Account              Applicable to Policies
                   (Date Established)

- ---------------------------------------------------------- ----------------------------------- --------------------------------

                                                                    Variable Annuity              Global Governments Series
        CUNA Mutual Life Variable Annuity Account                       33-73738
         f/k/a Century Variable Annuity Account                                                    Emerging Growth Series

                    December 14, 1993
- ---------------------------------------------------------- ----------------------------------- --------------------------------

            CUNA Mutual Life Variable Account                   Variable Universal Life           Global Governments Series
             f/k/a/ Century Variable Account                            33-19718
                                                                                                   Emerging Growth Series
                     August 16, 1983                           Variable Universal Life II
                                                                       333-81499

- ---------------------------------------------------------- ----------------------------------- --------------------------------

     CUNA Mutual Life Group Variable Annuity Account         Group Variable Annuity Offered       Global Governments Series
      f/k/a Century Group Variable Annuity Account         Exclusively to Qualified Plans Not
                                                               Registered in Reliance on           Emerging Growth Series
                     August 16, 1983                                 Qualified Plan
                                                               Exemption to Registration
                                                                     Requirements

- ---------------------------------------------------------- ----------------------------------- --------------------------------
</TABLE>
<PAGE>

                   THIRD AMENDMENT TO PARTICIPATION AGREEMENT

         Pursuant to the  Participation  Agreement,  made and entered into as of
the 29th day of April,  1994, by and among MFS Variable  Insurance  Trust,  CUNA
Mutual  Life  Insurance   Company   (formerly   Century  Life  of  America)  and
Massachusetts Financial Services Company, the parties hereby agree to an amended
Schedule A as attached hereto.

         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Amendment to the  Participation  Agreement to be executed in its name and on its
behalf by its duly authorized representative. The Amendment shall take effect on
September 23, 1999.

                           CUNA MUTUAL LIFE INSURANCE COMPANY
                           By its authorized officer,

                           By:  /s/ Michael B. Kitchen
                                   Michael B. Kitchen

                           Title:     President and Chief Executive Officer



                           MFS VARIABLE INSURANCE TRUST,
                           on behalf of the Portfolios
                           By its authorized officer,

                           By:   /s/ Jeffrey L. Shames
                                  Jeffrey L. Shames
                                  Chairman


                           MASSACHUSETTS FINANCIAL SERVICES COMPANY
                           By its authorized officer,

                           By:   /s/ Jeffrey L. Shames
                                  Jeffrey L. Shames
                                  Chairman and Chief Executive Officer

<PAGE>
                                   EXHIBIT 9c


                             PARTICIPATION AGREEMENT
                                      Among
                       OPPENHEIMER VARIABLE ACCOUNT FUNDS,
                             OPPENHEIMERFUNDS, INC.
                                       and
                       CUNA MUTUAL LIFE INSURANCE COMPANY

                  THIS AGREEMENT (the "Agreement"),  made and entered into as of
the 20th day of February,  1997 by and among CUNA Mutual Life Insurance  Company
(hereinafter  the  "Company"),  on its own behalf and on behalf of each separate
account of the Company named in Schedule 1 to this Agreement,  as may be amended
from time to time by mutual consent  (hereinafter  collectively the "Accounts"),
Oppenheimer    Variable    Account   Funds    (hereinafter   the   "Fund")   and
OppenheimerFunds, Inc. (hereinafter the "Adviser").
                  WHEREAS, the Fund is an open-end management investment company
and is available to act as the investment  vehicle for separate  accounts now in
existence or to be established at any date hereafter for variable life insurance
policies and variable annuity contracts  (collectively,  the "Variable Insurance
Products") offered by insurance companies (hereinafter  "Participating Insurance
Company");
                  WHEREAS,  the beneficial  interest in the Fund is divided into
several series of shares,  each designated a "Portfolio",  and each representing
the interests in a particular managed pool of securities and other assets;
                  WHEREAS,  the Fund has  obtained an order from the  Securities
and  Exchange  Commission,  dated  July 16,  1986 (File No.  812-6324)  granting
Participating Insurance Company and variable annuity and variable life insurance
separate accounts exemptions from the provisions of sections 9(a), 13(a), 15(a),
and 15(b) of the Investment  Company Act of 1940, as amended,  (hereinafter  the
"1940 Act") and Rules 6e-2(b)(15) and 6e-3(T)(b)(15)  thereunder,  to the extent
necessary  to  permit  shares  of the  Fund to be sold to and  held by  variable
annuity and variable life  insurance  separate  accounts of both  affiliated and
unaffiliated life insurance companies (hereinafter the "Mixed and Shared Funding
Exemptive Order")
                  WHEREAS,  the Fund is  registered  as an  open-end  management
investment  company under the 1940 Act and its shares are  registered  under the
Securities Act of 1933, as amended (hereinafter the "1933 Act");
                  WHEREAS,  the  Adviser  is duly  registered  as an  investment
adviser under the federal Investment Advisers Act of 1940;
                  WHEREAS,  the Company has registered or will register  certain
variable annuity and/or life insurance contracts under the 1933 Act (hereinafter
"Contracts") (unless an exemption from registration is available);
                  WHEREAS,  the Accounts are or will be duly organized,  validly
existing  segregated  asset accounts,  established by resolution of the Board of
Directors of the Company,  to set aside and invest  assets  attributable  to the
aforesaid  variable contracts (the Contract(s) and the Account(s) covered by the
Agreement  are  specified in Schedule 2 attached  hereto,  as may be modified by
mutual consent from time to time);
                  WHEREAS,  the Company  have  registered  or will  register the
Accounts as unit investment  trusts under the 1940 Act (unless an exemption from
registration is available);
                  WHEREAS, to the extent permitted by applicable  insurance laws
and  regulations,  the Company intend to purchase  shares in the Portfolios (the
Portfolios covered by this Agreement are specified in Schedule 3 attached hereto
as may be  modified  by mutual  consent  from  time to  time),  on behalf of the
Accounts to fund the Contracts  named in Schedule 2, as may be amended from time
to time by mutual  consent,  and the Fund is  authorized  to sell such shares to
unit investment trusts such as the Accounts at net asset value; and

     NOW,  THEREFORE,  in consideration of their mutual promises,  the Fund, the
Adviser and the Company agree as follows:

ARTICLE I.        Sale of Fund Shares
                  1.1.  The Fund agrees to sell to the Company  those  shares of
the Fund  which the  Company  orders on behalf of the  Account,  executing  such
orders on a daily basis at the net asset value next  computed  after  receipt by
the Fund or its  designee of the order for the shares of the Fund.  For purposes
of this Section  1.1, the Company  shall be the designee of the Fund for receipt
of such orders from each Account and receipt by such designee  shall  constitute
receipt by the Fund;  provided  that the Fund  receives  written (or  facsimile)
notice of such order by 9:30 a.m. New York time on the next  following  Business
Day.  "Business  Day" shall mean any day on which the New York Stock Exchange is
open for trading and on which the Fund  calculates  its net asset value pursuant
to the rules of the SEC.
                  1.2.  The  Company  shall  pay for  Fund  shares  on the  next
Business Day after it places an order to purchase Fund shares in accordance with
Section 1.1 hereof.  Payment shall be in federal funds transmitted by wire or by
a credit for any shares redeemed.
                  1.3.  The  Fund  agrees  to make  Fund  shares  available  for
purchase  at the  applicable  net asset value per share by the Company for their
separate  Accounts  listed  in  Schedule  1 on  those  days on  which  the  Fund
calculates its net asset value pursuant to rules of the SEC; provided,  however,
that the Board of Trustees of the Fund  (hereinafter  the "Trustees") may refuse
to sell shares of any  Portfolio  to any  person,  or suspend or  terminate  the
offering  of shares of any  Portfolio  if such  action is  required by law or by
regulatory  authorities having jurisdiction or is, in the sole discretion of the
Trustees,  acting in good  faith and in light of their  fiduciary  duties  under
federal and any applicable state laws, in the best interests of the shareholders
of any Portfolio.
                  1.4. The Fund agrees to redeem,  upon the  Company's  request,
any full or fractional  shares of the Fund held by the Company,  executing  such
requests on a daily basis at the net asset value next computed  after receipt by
the Fund or its  designee of the request for  redemption.  For  purposes of this
Section  1.6,  the  Company  shall be the  designee  of the Fund for  receipt of
requests for redemption and receipt by such designee shall constitute receipt by
the Fund;  provided that the Fund receives written (or facsimile) notice of such
request for redemption by 9:30 a.m. New York time on the next following Business
Day.  Payment  shall be made  within  the time  period  specified  in the Fund's
prospectus or statement of additional information,  in federal funds transmitted
by wire to the  Company's  account as  designated by the Company in writing from
time to time.
                  1.5.  The  Company  shall pay for the Fund  shares on the next
Business Day after an order to purchase  shares is made in  accordance  with the
provisions of Section 1.4 hereof.  Payment shall be in federal funds transmitted
by wire pursuant to the  instructions of the Fund's treasurer or by a credit for
any shares redeemed.
                  1.6.  The Company  agrees to purchase and redeem the shares of
the  Portfolios  named in Schedule A offered by the then current  prospectus and
statement  of  additional  information  of  the  Fund  in  accordance  with  the
provisions  of such  prospectus  and statement of  additional  information.  The
Company  shall  not  permit  any  person  other  than a  Contract  owner to give
instructions  to the  Company  which  would  require  the  Company  to redeem or
exchange shares of the Fund.

ARTICLE II. Sales Material, Prospectuses and Other Reports

                  2.1.  The  Company  shall  furnish,   or  shall  cause  to  be
furnished,  to the Fund or its designee, each piece of sales literature or other
promotional  material  in which the Fund or the  Adviser is named,  at least ten
Business  Days prior to its use. No such  material  shall be used if the Fund or
its  designee  reasonably  object to such use  within  ten  Business  Days after
receipt  of such  material.  "Business  Day" shall mean any day in which the New
York Stock Exchange is open for trading and in which the Fund calculates its net
asset value pursuant to the rules of the Securities and Exchange Commission.
                  2.2. The Company  shall not give any  information  or make any
representations  or statements  on behalf of the Fund or concerning  the Fund in
connection  with  the  sale of the  Contracts  other  than  the  information  or
representations  contained in the  registration  statement or prospectus for the
Fund shares,  as such  registration  statement and  prospectus may be amended or
supplemented  from time to time, or in reports or proxy statements for the Fund,
or in sale literature or other promotional  material approved by the Fund or its
designee, except with the permission of the Fund.
                  2.3.  For  purposes  of this  Article  II, the  phrase  "sales
literature or other promotional material" means advertisements (such as material
published,  or designed for use in, a newspaper,  magazine, or other periodical,
radio,  television,  telephone or tape recording,  videotape  display,  signs or
billboard  or  electronic  media),  and  sales  literature  (such as  brochures,
circulars,  market  letters and form  letters),  distributed  or made  generally
available to customers or the public.
                  2.4. The Fund shall  provide a copy of its current  prospectus
within a reasonable  period of its filing date, and provide other  assistance as
is  reasonably  necessary  in order  for the  Company  once  each  year (or more
frequently if the  prospectus for the Fund is  supplemented  or amended) to have
the prospectus for the Contracts and the Fund's  prospectus  printed together in
one document (such printing to be at the Company's  expense).  The Adviser shall
be  permitted  to review and approve the typeset  form of the Fund's  Prospectus
prior to such printing.
                  2.5.  The Fund or the Adviser  shall  provide the Company with
either: (i) a copy of the Fund's proxy material, reports to shareholders,  other
information  relating to the Fund necessary to prepare  financial  reports,  and
other  communications  to shareholders for printing and distribution to Contract
owners at the Company's expense,  or (ii) camera ready and/or printed copies, if
appropriate,  of such  material  for  distribution  to  Contract  owners  at the
Company'  expense,  within a reasonable period of the filing date for definitive
copies of such  material.  The Adviser  shall be permitted to review and approve
the typeset form of such proxy  material and  shareholder  reports prior to such
printing provided such materials have been provided within a reasonable  period.

ARTICLE III. Fees and Expenses

                  3.1.  The  Fund  and  Adviser   shall  pay  no  fee  or  other
compensation to the Company under this  agreement,  and the Company shall pay no
fee or other compensation to the Fund or Adviser, except as provided herein.
                  3.2. All expenses incident to performance by each party of its
respective  duties under this  Agreement  shall be paid by that party.  The Fund
shall see to it that all its shares are  registered  and authorized for issuance
in accordance with applicable federal law and, if and to the extent advisable by
the Fund, in accordance with applicable state laws prior to their sale. The Fund
shall bear the expenses for the cost of registration  and  qualification  of the
Fund's shares,  preparation and filing of the Fund's prospectus and registration
statement,  proxy  materials and reports,  and the preparation of all statements
and notices required by any federal or state law.
                  3.3.  The  Company  shall bear the  expenses  of  typesetting,
printing and distributing the Fund's prospectus,  proxy materials and reports to
owners of Contracts issued by the Company.
                  3.4.  In the  event  the  Fund  adds  one or  more  additional
Portfolios  and the  parties  desire to make such  Portfolios  available  to the
respective Contract owners as an underlying  investment medium, a new Schedule A
or an amendment to this Agreement  shall be executed by the parties  authorizing
the issuance of shares of the new  Portfolios  to the  particular  Account.  The
amendment may also provide for the sharing of expenses for the  establishment of
new Portfolios among Participating  Insurance Company desiring to invest in such
Portfolios  and the  provision  of funds as the  initial  investment  in the new
Portfolios.

ARTICLE IV. Potential Conflicts

                  4.1.  The Board of  Trustees  of the Fund (the  "Board")  will
monitor  the Fund for the  existence  of any  material  irreconcilable  conflict
between the interests of the Contract owners of all separate accounts  investing
in the Fund.  An  irreconcilable  material  conflict  may arise for a variety of
reasons,  including:  (a) an action by any state insurance regulatory authority;
(b) a change in applicable  federal or state insurance,  tax, or securities laws
or  regulations,  or a  public  ruling,  private  letter  ruling,  no-action  or
interpretative  letter,  or any similar action by insurance,  tax, or securities
regulatory  authorities;  (c) an  administrative  or  judicial  decision  in any
relevant  proceeding;  (d) the manner in which the  investments of any Portfolio
are being  managed;  (e) a difference in voting  instructions  given by variable
annuity contract and variable life insurance  contract owners; or (f) a decision
by an insurer to disregard the voting instructions of Contract owners. The Board
shall  promptly  inform the  Company  if it  determines  that an  irreconcilable
material conflict exists and the implications thereof.
                  4.2.  The Company has  reviewed a copy of the Mixed and Shared
Funding  Exemptive Order, and in particular,  has reviewed the conditions to the
requested  relief  set  forth  therein.  The  Company  agrees to be bound by the
responsibilities of a participating  insurance company as set forth in the Mixed
and Shared Funding Exemptive Order, including without limitation the requirement
that the Company report any potential or existing conflicts of which it is aware
to  the  Board.   The  Company  will  assist  the  Board  in  carrying  out  its
responsibilities in monitoring such conflicts under the Mixed and Shared Funding
Exemptive  Order, by providing the Board in a timely manner with all information
reasonably necessary for the Board to consider any issues raised. This includes,
but is not limited to, an obligation by the Company to inform the Board whenever
Contract owner voting instructions are disregarded and by confirming in writing,
at the Fund's  request,  that the Company are unaware of any such  potential  or
existing material irreconcilable conflicts.
                  4.3.  If it is  determined  by a majority  of the Board,  or a
majority of its disinterested  Trustees, that a material irreconcilable conflict
exists,  the  Company  shall,  at their  expense  and to the  extent  reasonably
practicable (as determined by a majority of the  disinterested  trustees),  take
whatever steps are necessary to remedy or eliminate the irreconcilable  material
conflict,  up to an including:  (1) withdrawing the assets  allocable to some or
all of the separate accounts from the Fund or any Portfolio and reinvesting such
assets in a different investment medium,  including (but not limited to) another
Portfolio  of the Fund,  or  submitting  the question  whether such  segregation
should  be  implemented  to a vote  of all  affected  Contract  owners  and,  as
appropriate,  segregating  the assets of any  appropriate  group (i.e.,  annuity
contract owners,  life insurance contract owners, or variable contract owners of
one or more  Participating  Insurance  Company)  that  votes  in  favor  of such
segregation,  or offering to the affected  Contract  owners the option of making
such a change;  and (2)  establishing  a new  registered  management  investment
company or managed separate account.
                  4.4. If a material irreconcilable conflict arises because of a
decision by the Company to disregard Contract owner voting instructions and that
decision  represents a minority  position or would preclude a majority vote, the
Company may be  required,  at the Fund's  election,  to withdraw  the  Account's
investment in the Fund and terminate this  Agreement;  provided,  however,  that
such withdrawal and  termination  shall be limited to the extent required by the
foregoing  material  irreconcilable  conflict as determined by a majority of the
disinterested  members of the Board.  Any such withdrawal and  termination  must
take place within six (6) months after the Fund gives  written  notice that this
provision  is being  implemented,  and until the end of the six month period the
Fund  shall  continue  to accept and  implement  orders by the  Company  for the
purchase and redemption of shares of the Fund.
                  4.5. If a material  irreconcilable  conflict  arises because a
particular  state  insurance  regulator's  decision  applicable  to the  Company
conflicts  with the  majority of other state  regulators,  then the Company will
withdraw the  Account's  investment  in the Fund and  terminate  this  Agreement
within six months  after the Board  informs the  Company in writing  that it has
determined that such decision has created an irreconcilable  material  conflict;
provided,  however, that such withdrawal and termination shall be limited to the
extent required by the foregoing material  irreconcilable conflict as determined
by a majority of the  disinterested  members of the Board.  Until the end of the
foregoing  six month  period,  the Fund shall  continue to accept and  implement
orders by the Company for the  purchase  and  redemption  of shares of the Fund,
subject to applicable regulatory limitation.
                  4.6.  For  purposes  of  Sections  4.3  through  4.6  of  this
Agreement,  a majority of the disinterested members of the Board shall determine
whether any proposed  action  adequately  remedies any  irreconcilable  material
conflict,  but in no event will the Fund be required to  establish a new funding
medium for the  Contracts.  The Company  shall not be required by Section 4.3 to
establish  a new  funding  medium  for  Contracts  if an offer to do so has been
declined by vote of a majority of Contract owners materially  adversely affected
by the irreconcilable  material conflict. In the event that the Board determines
that any proposed action does not adequately remedy any irreconcilable  material
conflict,  then the Company will withdraw the particular Account's investment in
the Fund and  terminate  this  Agreement  within six (6) months  after the Board
informs  the  Company  in  writing  of the  foregoing  determination,  provided,
however,  that such  withdrawal and  termination  shall be limited to the extent
required  by any  such  material  irreconcilable  conflict  as  determined  by a
majority of the disinterested members of the Board.

ARTICLE V. Applicable Law

                  5.1.  This  Agreement  shall be construed  and the  provisions
hereof  interpreted  under and in  accordance  with the laws of the State of New
York.
                  5.2. This Agreement  shall be subject to the provisions of the
1933, 1934 and 1940 Acts, and the rules and regulations and rulings  thereunder,
including such  exemptions  from those  statutes,  rules and  regulations as the
Securities and Exchange Commission may grant (including, but not limited to, the
Mixed  and  Shared  Funding  Exemptive  Order)  and the  terms  hereof  shall be
interpreted and construed in accordance therewith.

ARTICLE VI.       Termination

                  6.1 This Agreement shall terminate with respect to some or all
Portfolios:

                    (a)  at the  option of any party  upon six  month's  advance
                         written notice to the other parties;

                    (b)  at the option of the  Company to the extent that shares
                         of Portfolios are not reasonably  available to meet the
                         requirements  of its  Contracts or are not  appropriate
                         funding  vehicles for the  Contracts,  as determined by
                         the Company reasonably and in good faith. Prompt notice
                         of the  election  to  terminate  for such  cause and an
                         explanation  of such cause  shall be  furnished  by the
                         Company; or

                    (c)  as provided in Article IV

                  6.2.     It is  understood  and agreed that the right of any
party  hereto to  terminate  this  Agreement pursuant to Section 6.1(a) may be
exercised for cause or for no cause.

ARTICLE VII.      Notices

                  Any notice shall be sufficiently given when sent by registered
or  certified  mail to the other  party at the  address  of such party set forth
below or at such other  address  as such party may from time to time  specify to
the other party.
                  If to the Fund:
                           Oppenheimer Variable Account Funds
                           c/o OppenheimerFunds, Inc.
                           2 World Trade Center
                           New York, NY 10048-0203
                           Attn: Legal Department

                  If to the Adviser:

                           OppenheimerFunds, Inc.
                           2 World Trade Center
                           New York, NY 10048-0203
                           Attn: General Counsel

                  If to the Company:

                           CUNA Mutual Group
                           5910 Mineral Point Road
                           Madison, Wisconsin 53701
                           Attn: Legal Department

ARTICLE VIII.     Miscellaneous

                  8.1.   Subject  to  the  requirements  of  legal  process  and
regulatory  authority,  each party hereto shall treat as confidential  the names
and  addresses of the owners of the  Contracts  and all  information  reasonably
identified as  confidential  in writing by any other party hereto and, except as
permitted by this  Agreement,  shall not disclose,  disseminate  or utilize such
names and  addresses  and other  confidential  information  without  the express
written  consent of the  affected  party until such time as it may come into the
public domain.
                  8.2.  The  captions  in  this   Agreement   are  included  for
convenience  of  reference  only and in no way  define or  delineate  any of the
provisions hereof or otherwise affect their construction or effect.
                  8.3. This Agreement may be executed  simultaneously  in two or
more  counterparts,  each of which taken together  shall  constitute one and the
same instrument.
                  8.4. If any provision of this Agreement  shall be held or made
invalid by a court decision,  statute,  rule or otherwise,  the remainder of the
Agreement shall not be affected thereby.
                  8.5.  Each party hereto  shall  cooperate  with,  and promptly
notify each other party and all appropriate  governmental authorities (including
without  limitation the Securities and Exchange  Commission,  the NASD and state
insurance regulators) and shall permit such authorities reasonable access to its
books and records in connection with any  investigation  or inquiry  relating to
this Agreement or the transactions contemplated hereby.
                  8.6. The rights,  remedies and  obligations  contained in this
Agreement are cumulative and are in addition to any and all rights, remedies and
obligations, at law or in equity, which the parties hereto are entitled to under
state and federal laws.
                  8.7.     It is  understood  by the parties that this Agreement
is not an  exclusive  arrangement  in any respect.
                  8.8.  The Company and the Adviser  each  understand  and agree
that the  obligations  of the Fund under this Agreement are not binding upon any
shareholder  of the  Fund  personally,  but bind  only  the Fund and the  Fund's
property;  the Company and the Adviser each  represent that it has notice of the
provisions  of the  Declaration  of Trust of the  Fund  disclaiming  shareholder
liability for acts or obligations of the Fund.
                  8.9. This Agreement  shall not be assigned by any party hereto
without the prior written consent of all the parties.
                  8.10. This Agreement sets forth the entire  agreement  between
the  parties  and   supercedes   all  prior   communications,   agreements   and
understandings,  oral or  written,  between the  parties  regarding  the subject
matter hereof.


<PAGE>


                  IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement  to be executed  in its name and on its behalf by its duly  authorized
representative  and its seal to be  hereunder  affixed as of the date  specified
below.

                             CUNA MUTUAL LIFE INSURANCE COMPANY

                             By its authorized officer,

                             By:      /s/ Michael B. Kitchen
                                      Michael B. Kitchen

                             Title:   President and Chief Executive Officer

                             Date:    February 26, 1997


                             OPPENHEIMER VARIABLE ACCOUNT FUNDS


                             By:      /s/ Andrew J. Donohue
                                      Andrew J. Donohue

                             Title:   Secretary

                             Date:    March 3, 1997


                             OPPENHEIMERFUNDS, INC.


                             By:      /s/ Andrew J. Donohue
                                      Andrew J. Donohue

                             Title:   Vice President

                             Date:    March 3, 1997



<PAGE>



                                   SCHEDULE 1

              CUNA Mutual Life Insurance Company Separate Accounts

CUNA Mutual Life Variable Annuity Account
CUNA Mutual Life Variable Account
CUNA Mutual Life Group Variable Annuity Account



                                                        As of September 21, 1999


                                   SCHEDULE 2

                  CUNA Mutual Life Insurance Company Contracts
                Covered by Separate Accounts Listed in Schedule 1


CUNA Mutual Life Variable Annuity Account
         MEMBERS Variable Annuity Product

CUNA Mutual Life Variable Account
         MEMBERS Variable Universal Life Product
         MEMBERS Variable Universal Life II Product

CUNA Mutual Life Group Variable Annuity Account
         UltraSaver Group Annuity Product
         CU Pension Saver Group Annuity Product
         CU UltraSaver Group Annuity Product



                                                        As of September 21, 1999

                                   SCHEDULE 3


Oppenheimer Variable Account Funds Portfolios

Oppenheimer High Income Fund/VA




<PAGE>



                   AMENDMENT NO. 1 TO PARTICIPATION AGREEMENT

                                      Among

                       OPPENHEIMER VARIABLE ACCOUNT FUNDS,

                             OPPENHEIMERFUNDS, INC.

                                       and

                       CUNA MUTUAL LIFE INSURANCE COMPANY

         Pursuant to the  Participation  Agreement,  made and entered into as of
the 20th day of February, 1997, by and among Oppenheimer Variable Account Funds,
CUNA Mutual Life  Insurance  Company,  and  OppenheimerFunds,  Inc., the parties
hereby agree to an amended Schedule 2 and 3 as attached hereto.

         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Amendment to the  Participation  Agreement to be executed in its name and on its
behalf by its duly authorized  representative.  This Amendment shall take effect
on September 21, 1999.

                           CUNA MUTUAL LIFE INSURANCE COMPANY
                           By its authorized officer,

                           By:  /s/ Micahel B. Kitchen
                                 Michael B. Kitchen

                           Title:     President and Chief Executive Officer

                           Date:     September 22, 1999


                           OPPENHEIMER VARIABLE ACCOUNT FUNDS
                           By its authorized officer,

                           By:   /s/ Andrew J. Donohue
                                  Andrew J. Donohue

                           Title:   Vice President and Secretary

                           Date:    September 22, 1999


                           OPPENHEIMERFUNDS, INC.
                           By its authorized officer,

                           By:   /s/ Andrew J. Donohue
                                  Andrew J. Donohue

                           Title:   Executive Vice President

                           Date:   September 22, 1999

<PAGE>
                                   EXHIBIT 9d

                             PARTICIPATION AGREEMENT
                 AMONG TEMPLETON VARIABLE PRODUCTS SERIES FUND,
                    FRANKLIN TEMPLETON DISTRIBUTORS, INC. and
                       CUNA MUTUAL LIFE INSURANCE COMPANY

         THIS  AGREEMENT  made as of March 31, 1997,  among  Templeton  Variable
Products Series Fund (the "Trust"),  an open-end  management  investment company
organized  as a business  trust  under  Massachusetts  law,  Franklin  Templeton
Distributors,  Inc., a California corporation, the Trust's principal underwriter
("Underwriter"),  and CUNA  Mutual  Life  Insurance  Company,  a life  insurance
company  organized as a corporation  under Iowa law (the "Company"),  on its own
behalf and on behalf of each  segregated  asset account of the Company set forth
in Schedule A, as may be amended from time to time (the "Accounts").

                              W I T N E S S E T H:

         WHEREAS,  the Trust is  registered  with the  Securities  and  Exchange
Commission (the "Commission") as an open-end management investment company under
the  Investment  Company Act of 1940,  as amended (the "1940  Act"),  and has an
effective  registration  statement relating to the offer and sale of the various
series of its shares  under the  Securities  Act of 1933,  as amended (the "1933
Act" ) ;

           WHEREAS,  the Trust and the  Underwriter  desire that Trust shares be
used as an investment  vehicle for separate  accounts  established  for variable
life  insurance  policies and variable  annuity  contracts to be offered by life
insurance  companies which have entered into fund participation  agreements with
the Trust (the "Participating Insurance Companies");

         WHEREAS,  the beneficial  interest in the Trust is divided into several
series of shares,  each series  representing an interest in a particular managed
portfolio of securities and other assets, and certain of those series,  named in
Schedule B, (the  "Portfolios")  are to be made  available  for  purchase by the
Company for the Accounts; and

         WHEREAS,  the Trust has  received an order from the  Commission,  dated
November  16,  1993  (File  No.  812-8546),   granting  Participating  Insurance
Companies and their separate accounts exemptions from the provisions of Sections
9(a),  13(a),  15(a) and 15(b) of the 1940 Act, and Rules 6e-2 (b) (15) and 6e-3
(T) (b) (15)  thereunder,  to the extent necessary to permit shares of the Trust
to be sold to and held by variable annuity and variable life insurance  separate
accounts of both  affiliated  and  unaffiliated  life  insurance  companies  and
certain  qualified  pension and retirement plans (the "Shared Funding  Exemptive
Order");

         WHEREAS, the Company has registered or will register under the 1933 Act
certain variable annuity contracts and variable life insurance policies with the
form number(s) which are listed on Schedule C attached  hereto and  incorporated
herein by this  reference,  as such  Schedule C may be amended from time to time
hereafter by mutual  written  agreement of all parties  hereto,  under which the
Portfolios are to be made available as investment vehicles (the "Contracts");

         WHEREAS,  the Company has registered or will register each Account as a
unit investment  trust under the 1940 Act unless an exemption from  registration
under the 1940 Act is available and the Trust has been so advised;

         WHEREAS, each Account is a duly organized,  validly existing segregated
asset  account,  established  by  resolution  of the Board of  Directors  of the
Company,  on the date shown for such account on Schedule A hereto,  to set aside
and invest assets attributable to one or more Contracts; and

         WHEREAS,  the  Underwriter  is  registered  as a broker dealer with the
Securities and Exchange Commission under the Securities Exchange Act of 1934, as
amended  (the "1934  Act"),  and is a member in good  standing  of the  National
Association of Securities Dealers, Inc. ("NASD"); and

         WHEREAS,  each  investment  adviser  listed  on  Schedule  B (each,  an
"Adviser")  is duly  registered as an  investment  adviser under the  Investment
Advisers  Act of 1940,  as amended  ("Advisers  Act") and any  applicable  state
securities laws;

         WHEREAS,  to the extent  permitted  by  applicable  insurance  laws and
regulations,  the Company intends to purchase shares in the Portfolios on behalf
of each Account to fund certain of the aforesaid  Contracts and the  Underwriter
is authorized to sell such shares to unit investment trusts such as each Account
at net asset value;

         NOW THEREFORE,  in consideration of their mutual promises,  the parties
agree as follows:


                                   ARTICLE I.
                Purchase and Redemption of Trust Portfolio Shares

         1.1. For  purposes of this Article I, the Company  shall be the Trust's
agent for receipt of purchase  orders and  requests for  redemption  relating to
each Portfolio from each Account,  provided that the Company  notifies the Trust
of such purchase  orders and requests for redemption by 10:00 a.m.  Eastern time
on the next following Business Day, as defined in Section 1.3.

         1.2. The Trust agrees to make shares of the Portfolios available to the
Accounts  for  purchase  at the net asset  value per share next  computed  after
receipt of a  purchase  order by the Trust (or its  agent),  as  established  in
accordance  with the  provisions  of the then  current  prospectus  of the Trust
describing  Portfolio  purchase  procedures  on those  days on which  the  Trust
calculates  its net asset  value  pursuant to rules of the  Commission,  and the
Trust shall use its best efforts to  calculate  such net asset value on each day
on which the New York Stock Exchange  ("NYSE") is open for trading.  The Company
will  transmit  orders from time to time to the Trust for the purchase of shares
of the Portfolios. The Trustees of the Trust (the "Trustees") may refuse to sell
shares of any  Portfolio to any person,  or suspend or terminate the offering of
shares of any  Portfolio  if such  action is  required  by law or by  regulatory
authorities  having  jurisdiction  or if, in the sole discretion of the Trustees
acting in good faith and in light of their  fiduciary  duties under  federal and
any  applicable  state laws,  such action is deemed in the best interests of the
shareholders of such Portfolio.

         1.3 The Company  shall  submit  payment for the purchase of shares of a
Portfolio on behalf of an Account no later than the close of the Federal Reserve
Bank,  which is 6:00 p.m. Eastern time, on the next Business Day after the Trust
receives the purchase order. If payment in federal funds for any purchase is not
received by the Trust or its  designated  custodian  or is  received  after such
time, the Company shall promptly upon the Trust's written request, reimburse the
Trust for any charges,  costs, fees, interest, or other expenses incurred by the
Trust in connection  with any advances to, or  borrowings or overdrafts  by, the
Trust, or any similar expenses incurred by the Trust as a result of transactions
effected by the Trust based upon such purchase  order.  Payment shall be made in
federal funds transmitted by wire to the Trust. Upon receipt by the Trust of the
federal funds so wired,  such funds shall cease to be the  responsibility of the
Company  and shall  become  the  responsibility  of the Trust for this  purpose.
"Business  Day" shall mean any day on which the New York Stock  Exchange is open
for trading and on which the Trust  calculates  its net asset value  pursuant to
the rules of the Commission.

         1.4 The Trust will redeem for cash any full or fractional shares of any
Portfolio,  when  requested  by the Company on behalf of an Account,  at the net
asset  value  next  computed  after  receipt  by the Trust (or its agent) of the
request for redemption,  as established in accordance with the provisions of the
then current prospectus of the Trust describing Portfolio redemption procedures.
The Trust shall make payment for such shares in the manner established from time
to time by the Trust.  Redemption  with respect to a Portfolio  will normally be
paid to the Company for an Account in federal funds  transmitted  by wire to the
Company before the close of the Federal Reserve Bank, which is 6:00 p.m. Eastern
time on the next  Business Day after the receipt of the request for  redemption.
If payment in  federal  funds for any  redemption  request  is  received  by the
Company after such time,  the Trust shall  promptly  upon the Company's  written
request,  reimburse the Company for any charges, costs, fees, interest, or other
expenses  incurred  by the  Company  as a  result  of such  failure  to  provide
redemption  proceeds within the specified time.  Notwithstanding  the foregoing,
such payment may be delayed if, for example,  the  Portfolio's  cash position so
requires or if  extraordinary  market  conditions  exist,  but in no event shall
payment be delayed for a greater period than is permitted by the 1940 Act.

         1.5 Payments for the  purchase of shares of the Trust's  Portfolios  by
the Company under  Section 1.3 and payments for the  redemption of shares of the
Trust's  Portfolios  under Section 1.4 may be netted  against one another on any
Business Day for the purpose of  determining  the amount of any wire transfer on
that Business Day.

         1.6 Issuance and  transfer of the Trust's  Portfolio  shares will be by
book entry  only.  Stock  certificates  will not be issued to the Company or the
Account.  Portfolio  Shares  purchased  from the Trust will be  recorded  in the
appropriate  title  for  each  Account  or the  appropriate  subaccount  of each
Account.

         1.7 The Trust shall furnish,  on or before the ex-dividend date, notice
to the Company of any income dividends or capital gain distributions  payable on
the shares of any Portfolio of the Trust.  The Company  hereby elects to receive
all such income  dividends  and capital gain  distributions  as are payable on a
Portfolio's shares in additional shares of the Portfolio. The Trust shall notify
the Company of the number of shares so issued as payment of such  dividends  and
distributions.

         1.8 The Trust shall  calculate the net asset value of each Portfolio on
each Business Day, as defined in Section 1.3. The Trust shall make the net asset
value per share for each  Portfolio  available to the Company or its  designated
agent on a daily basis as soon as reasonably practical after the net asset value
per  share is  calculated  (normally  by 6:30 p.m.  Eastern  time) and shall use
reasonable efforts to make such net asset value per share available by 7:00 p.m.
Eastern time each Business Day.

         1.9 The Trust  agrees  that its  Portfolio  shares will be sold only to
Participating  Insurance  Companies and their  separate  accounts and to certain
qualified  pension and  retirement  plans to the extent  permitted by the Shared
Funding Exemptive Order. No shares of any Portfolio will be sold directly to the
general  public.  The Company  agrees that it will use Trust shares only for the
purposes of funding the Contracts  through the Accounts listed in Schedule A, as
amended from time to time.

         1.10 The  Company  agrees  that all net  amounts  available  under  the
Contracts  shall be  invested in the Trust,  in such other  Funds  advised by an
Adviser or its affiliates as may be mutually agreed to in writing by the parties
hereto, or in the Company's general account, provided that such amounts may also
be invested  in an  investment  company  other than the Trust if: (a) such other
investment  company,  or series thereof,  has investment  objectives or policies
that are substantially  different from the investment objectives and policies of
the  Portfolios;  or (b) the Company gives the Trust and the Underwriter 45 days
written notice of its intention to make such other investment  company available
as a funding vehicle for the Contracts;  or (c) such other investment company is
available as a funding  vehicle for the Contracts at the date of this  Agreement
and the Company so informs the Trust and the Underwriter  prior to their signing
this Agreement (a list of such investment  companies  appearing on Schedule D to
this  Agreement);  or (d) the Trust or  Underwriter  consents to the use of such
other investment company.

         1.11 The Trust agrees that all Participating  Insurance Companies shall
have the  obligations and  responsibilities  regarding  pass-through  voting and
conflicts  of interest  corresponding  to those  contained  in Section  2.10 and
Article IV of this Agreement.

                                   ARTICLE II.
                  Obligations of the Parties; Fees and Expenses

         2.1 The Trust  shall  prepare  and be  responsible  for filing with the
Commission  and any state  regulators  requiring  such  filing  all  shareholder
reports,   notices,  proxy  materials  (or  similar  materials  such  as  voting
instruction solicitation  materials),  prospectuses and statements of additional
information  of the Trust.  The Trust shall bear the costs of  registration  and
qualification  of its shares of the  Portfolios,  preparation  and filing of the
documents listed in this Section 2.1 and all taxes to which an issuer is subject
on the issuance and transfer of its shares.

         2.2 At the option of the Company,  the Trust or the  Underwriter  shall
either (a) provide  the  Company  with as many copies of portions of the Trust's
current  prospectus,  annual report,  semi-annual  report and other  shareholder
communications, including any amendments or supplements to any of the foregoing,
pertaining  specifically  to the  Portfolios  as the  Company  shall  reasonably
request;  or (b) provide the Company with a camera ready copy of such  documents
in a form suitable for printing and from which information relating to series of
the Trust other than the Portfolios has been deleted to the extent  practicable.
The  Trust or the  Underwriter  shall  provide  the  Company  with a copy of its
current  statement  of  additional  information,  including  any  amendments  or
supplements,  in a form  suitable for  duplication  by the Company.  Expenses of
furnishing  such documents for marketing  purposes shall be borne by the Company
and expenses of furnishing  such documents for current  contract owners invested
in the Trust shall be borne by the Trust or the Underwriter.

         2.3 The Trust (at its expense) shall provide the Company with copies of
any  Trust-sponsored  proxy  materials  in such  quantity as the  Company  shall
reasonably  require for distribution to Contract owners.  The Company shall bear
the costs of distributing  proxy materials (or similar  materials such as voting
solicitation   instructions),   prospectuses   and   statements   of  additional
information to Contract  owners.  The Company  assumes sole  responsibility  for
ensuring that such materials are delivered to Contract owners in accordance with
applicable federal and state securities laws.

         2.4 If and to the  extent  required  by law,  the  Company  shall:  (i)
solicit voting  instructions from Contract owners; (ii) vote the Trust shares in
accordance with the instructions  received from Contract owners;  and (iii) vote
Trust shares for which no instructions have been received in the same proportion
as Trust shares of such Portfolio for which instructions have been received;  so
long as and to the extent that the  Commission  continues to interpret  the 1940
Act to require  pass-through voting privileges for variable contract owners. The
Company  reserves  the right to vote Trust shares held in any  segregated  asset
account in its own right, to the extent permitted by law.

         2.5 Except as provided in section  2.6,  the Company  shall not use any
designation  comprised  in whole or part of the  names  or marks  "Franklin"  or
"Templeton"  without  prior  written  consent,  and  upon  termination  of  this
Agreement  for any reason,  the Company  shall cease all use of any such name or
mark as soon as reasonably practicable.

           2.6 The Company shall furnish,  or cause to be furnished to the Trust
or its  designee,  at least one complete  copy of each  registration  statement,
prospectus, statement of additional information, report, solicitation for voting
instructions,   sales  literature  and  other  promotional  materials,  and  all
amendments  to any of the above that  relate to the  Contracts  or the  Accounts
prior to its  first  use.  The  Company  shall  furnish,  or  shall  cause to be
furnished,  to the Trust or its designee each piece of sales literature or other
promotional  material  in which the Trust or an  Adviser  is named,  at least 15
Business Days prior to its use. No such  material  shall be used if the Trust or
its  designee  reasonably  objects to such use within five  Business  Days after
receipt of such material.  For purposes of this paragraph,  "sales literature or
other  promotional  material"  includes,  but is not limited to, portions of the
following  that refer to the Trust or  affiliates  of the Trust:  advertisements
(such as material  published  or designed  for use in a  newspaper,  magazine or
other  periodical,  radio,  television,  telephone or tape recording,  videotape
display,  signs or billboards,  motion pictures or electronic  communication  or
other  public  media),   sales  literature  (i.e.,  any  written   communication
distributed  or made generally  available to customers or the public,  including
brochures,  circulars,  research reports, market letters, form letters,  seminar
texts,  reprints or excerpts or any other  advertisement,  sales  literature  or
published  article  or  electronic   communication),   educational  or  training
materials or other  communications  distributed or made  generally  available to
some or all agents or  employees,  and  registration  statements,  prospectuses,
statements of additional information, reports and proxy materials.

         2.7 The Company and its agents shall not give any  information  or make
any  representations  or  statements  on behalf of the Trust or  concerning  the
Trust,  the  Underwriter  or an  Adviser  in  connection  with  the  sale of the
Contracts other than information or representations  contained in and accurately
derived from the  registration  statement or prospectus for the Trust shares (as
such  registration  statement and prospectus may be amended or supplemented from
time to time),  annual and  semi-annual  reports  of the Trust,  Trust-sponsored
proxy statements,  or in sales literature or other promotional material approved
by the Trust or its designee,  except as required by legal process or regulatory
authorities or with the written permission of the Trust or its designee.

         2.8 The Trust shall use its best efforts to provide the  Company,  on a
timely basis,  with such  information  about the Trust,  the Portfolios and each
Adviser,  in such form as the Company  may  reasonably  require,  as the Company
shall  reasonably  request in connection  with the  preparation of  registration
statements,  prospectuses and annual and semi-annual  reports  pertaining to the
Contracts.

         2.9  The   Trust   shall   not  give  any   information   or  make  any
representations  or  statements  on  behalf of the  Company  or  concerning  the
Company, the Accounts or the Contracts other than information or representations
contained  in  and  accurately  derived  from  the  registration   statement  or
prospectus for the Contracts (as such registration  statement and prospectus may
be amended or supplemented  from time to time), or in materials  approved by the
Company  for  distribution  including  sales  literature  or  other  promotional
materials, except as required by legal process or regulatory authorities or with
the written permission of the Company.

         2.10 So long as, and to the extent that, the Commission  interprets the
1940 Act to require  pass-through  voting  privileges for Contract  owners,  the
Company will provide  pass-through  voting  privileges to Contract  owners whose
Contract values are invested,  through the registered Accounts, in shares of one
or more  Portfolios  of the Trust.  The Trust shall  require  all  Participating
Insurance  Companies to calculate  voting  privileges in the same manner and the
Company shall be  responsible  for assuring that the Accounts  calculate  voting
privileges  in the  manner  established  by the  Trust.  With  respect  to  each
registered Account,  the Company will vote shares of each Portfolio of the Trust
held by a registered  Account and for which no timely voting  instructions  from
Contract owners are received in the same proportion as those shares held by that
registered Account for which voting  instructions are received.  The Company and
its agents will in no way recommend or oppose or interfere with the solicitation
of proxies for  Portfolio  shares held to fund the  Contracts  without the prior
written consent of the Trust,  which consent may be withheld in the Trust's sole
discretion.

           2.11 The Trust and Underwriter shall pay no fee or other compensation
to the  Company  under this  Agreement  except as  provided  on  Schedule  E, if
attached.  Nevertheless,  the Trust or the  Underwriter or an affiliate may make
payments  (other  than  pursuant  to a Rule  12b-1  Plan) to the  Company or its
affiliates  or to  the  Contracts'  underwriter  in  amounts  agreed  to by  the
Underwriter  in  writing  and such  payments  may be made out of fees  otherwise
payable to the Underwriter or its affiliates,  profits of the Underwriter or its
affiliates, or other resources available to the Underwriter or its affiliates.

                                  ARTICLE III.
                         Representations and Warranties

         3.1 The Company represents and warrants that it is an insurance company
duly organized and in good standing under the laws of the State of Iowa and that
it has  legally and  validly  established  each  Account as a  segregated  asset
account under such law as of the date set forth in Schedule A.

         3.2 The Company  represents  and warrants  that it has  registered  or,
prior to any issuance or sale of the Contracts,  will register each Account as a
unit investment trust in accordance with the provisions of the 1940 Act to serve
as a  segregated  asset  account for the  Contracts,  unless an  exemption  from
registration is available.

         3.3 The Company  represents  and warrants  that the  Contracts  will be
registered under the 1933 Act unless an exemption from registration is available
prior to any issuance or sale of the Contracts; the Contracts will be issued and
sold in compliance  in all material  respects  with all  applicable  federal and
state laws; and the sale of the Contracts shall comply in all material  respects
with state insurance suitability requirements.

         3.4 The Trust  represents  and warrants  that it is duly  organized and
validly existing under the laws of the State of  Massachusetts  and that it does
and will  comply in all  material  respects  with the 1940 Act and the rules and
regulations thereunder.

         3.5 The Trust represents and warrants that the Portfolio shares offered
and sold pursuant to this  Agreement  will be registered  under the 1933 Act and
the Trust shall be registered under the 1940 Act prior to and at the time of any
issuance  or sale  of such  shares.  The  Trust  shall  amend  its  registration
statement  under the 1933 Act and the 1940 Act from time to time as  required in
order to effect the continuous  offering of its shares. The Trust shall register
and  qualify  its shares  for sale in  accordance  with the laws of the  various
states  only  if  and  to the  extent  deemed  advisable  by  the  Trust  or the
Underwriter.

         3.6 The Trust  represents  and warrants  that the  investments  of each
Portfolio  will  comply  with  the  diversification  requirements  for  variable
annuity,  endowment or life  insurance  contracts set forth in Section 817(h) of
the  Internal  Revenue  Code of 1986,  as  amended  ("Code"),  and the rules and
regulations   thereunder,   including  without  limitation  Treasury  Regulation
1.817-5,  and will notify the Company immediately upon having a reasonable basis
for believing any Portfolio has ceased to comply or might not so comply and will
in that event immediately take all reasonable steps to adequately  diversify the
Portfolio to achieve  compliance  within the grace period afforded by Regulation
1.817-5.

         3.7 The Trust represents and warrants that it is currently qualified as
a "regulated  investment  company" under  Subchapter M of the Code, that it will
make every  effort to maintain  such  qualification  and will notify the Company
immediately  upon having a  reasonable  basis for  believing it has ceased to so
qualify or might not so qualify in the future.

         3.8 The Trust  represents  and  warrants  that should it ever desire to
make any payments to finance distribution  expenses pursuant to Rule 12b-1 under
the 1940  Act,  the  Trustees,  including  a  majority  who are not  "interested
persons"  of the Trust  under the 1940 Act (  "disinterested  Trustees"  ), will
formulate  and  approve  any  plan  under  Rule  12b-1 to  finance  distribution
expenses.

         3.9 The Trust represents and warrants that it, its directors, officers,
employees  and  others  dealing  with the  money or  securities,  or both,  of a
Portfolio  shall at all times be covered by a blanket  fidelity  bond or similar
coverage  for the  benefit of the Trust in an amount  not less that the  minimum
coverage  required by Rule 17g-1 or other  regulations  under the 1940 Act. Such
bond shall  include  coverage  for larceny and  embezzlement  and be issued by a
reputable bonding company.

         3.10 The Company  represents  and warrants  that all of its  directors,
officers,  employees,  investment  advisers,  and other  individuals or entities
dealing  with the money and/or  securities  of the Trust are and shall be at all
times covered by a blanket fidelity bond or similar coverage which covers losses
to the Trust,  in an amount not less than $5 million.  The aforesaid  bond shall
include coverage for larceny and embezzlement and shall be issued by a reputable
bonding company.  The Company agrees to make all reasonable  efforts to see that
this bond or another bond containing these  provisions is always in effect,  and
agrees to notify the Trust and the  Underwriter  in the event that such coverage
no longer applies.

         3.11 The Underwriter represents that each Adviser is duly organized and
validly  existing under  applicable  corporate law and that it is registered and
will  during  the term of this  Agreement  remain  registered  as an  investment
adviser under the Advisers Act.

         3.12  The  Trust  currently  intends  for one or more  Classes  to make
payments to finance its distribution expenses,  including service fees, pursuant
to a Plan adopted under Rule 12b-1 under the 1940 Act ("Rule  12b-1"),  although
it may determine to discontinue such practice in the future.  To the extent that
any Class of the Trust  finances its  distribution  expenses  pursuant to a Plan
adopted under Rule 12b-1,  the Trust  undertakes to comply with any then current
SEC and  SEC  staff  interpretations  concerning  Rule  12b-1  or any  successor
provisions.


                                   ARTICLE IV.
                               Potential Conflicts

         4.1 The  parties  acknowledge  that a  Portfolio's  shares  may be made
available for investment to other  Participating  Insurance  Companies.  In such
event,  the Trustees  will  monitor the Trust for the  existence of any material
irreconcilable  conflict  between the  interests of the  contract  owners of all
Participating Insurance Companies. An irreconcilable material conflict may arise
for a variety  of  reasons,  including:  (a) an  action  by any state  insurance
regulatory  authority;  (b) a change in applicable  federal or state  insurance,
tax, or securities  laws or  regulations,  or a public  ruling,  private  letter
ruling,  no-action or interpretative letter, or any similar action by insurance,
tax, or securities  regulatory  authorities;  (c) an  administrative or judicial
decision in any relevant proceeding;  (d) the manner in which the investments of
any Portfolio are being managed;  (e) a difference in voting  instructions given
by variable annuity contract and variable life insurance contract owners; or (f)
a decision  by an insurer to  disregard  the  voting  instructions  of  contract
owners.  The Trust shall promptly inform the Company of any determination by the
Trustees that an irreconcilable material conflict exists and of the implications
thereof.

         4.2 The Company  agrees to promptly  report any  potential  or existing
conflicts  of which it is aware to the  Trustees.  The  Company  will assist the
Trustees  in  carrying  out  their  responsibilities  under the  Shared  Funding
Exemptive  Order by  providing  the  Trustees  with all  information  reasonably
necessary  for the Trustees to consider  any issues  raised  including,  but not
limited to,  information  as to a decision by the Company to disregard  Contract
owner voting  instructions.  All communications from the Company to the Trustees
may be made in care of the Trust.

         4.3 If it is determined by a majority of the Trustees, or a majority of
the disinterested  Trustees, that a material irreconcilable conflict exists that
affects the interests of Contract owners, the Company shall, in cooperation with
other Participating Insurance Companies whose contract owners are also affected,
at its own expense and to the extent  reasonably  practicable  (as determined by
the  Trustees)  take  whatever  steps are  necessary to remedy or eliminate  the
irreconcilable material conflict, which steps could include: (a) withdrawing the
assets  allocable to some or all of the Accounts from the Trust or any Portfolio
and reinvesting such assets in a different investment medium, including (but not
limited  to) another  Portfolio  of the Trust,  or  submitting  the  question of
whether or not such  withdrawal  should be implemented to a vote of all affected
Contract owners and, as appropriate, withdrawal of the assets of any appropriate
group (i.e. , annuity contract owners, life insurance policy owners, or variable
contract owners of one or more Participating  Insurance Companies) that votes in
favor of such withdrawal, or offering to the affected Contract owners the option
of making  such a  change;  and (b)  establishing  a new  registered  management
investment company or managed separate account.

           4.4  If  a  material  irreconcilable  conflict  arises  because  of a
decision by the Company to disregard Contract owner voting instructions and that
decision  represents a minority  position or would preclude a majority vote, the
Company may be  required,  at the Trust's  election,  to withdraw  the  affected
Account's  investment in the Trust and terminate  this Agreement with respect to
such Account;  provided,  however, that such withdrawal and termination shall be
limited to the extent required by the foregoing material irreconcilable conflict
as determined by a majority of the disinterested  Trustees.  Any such withdrawal
and  termination  must take place  within six (6) months  after the Trust  gives
written notice that this provision is being  implemented.  Until the end of such
six (6) month period, the Trust shall continue to accept and implement orders by
the Company for the purchase and redemption of shares of the Trust.

         4.5 If a material  irreconcilable  conflict arises because a particular
state insurance  regulator's decision applicable to the Company conflicts with a
majority of other state regulators,  then the Company will withdraw the affected
Account's  investment in the Trust and terminate  this Agreement with respect to
such  Account  within six (6) months  after the  Trustees  inform the Company in
writing that it has determined that such decision has created an  irreconcilable
material conflict; provided, however, that such withdrawal and termination shall
be limited to the  extent  required  by the  foregoing  material  irreconcilable
conflict as determined by a majority of the  disinterested  Trustees.  Until the
end of such six (6)  month  period,  the Trust  shall  continue  to  accept  and
implement orders by the Company for the purchase and redemption of shares of the
Trust.

         4.6 For  purposes of Sections  4.3  through  4.6 of this  Agreement,  a
majority of the  disinterested  Trustees  shall  determine  whether any proposed
action adequately remedies any irreconcilable material conflict, but in no event
will the Trust be required to establish a new funding  medium for the Contracts.
In the event that the  Trustees  determine  that any  proposed  action  does not
adequately remedy any irreconcilable  material  conflict,  then the Company will
withdraw the  Account's  investment in the Trust and  terminate  this  Agreement
within six (6) months  after the  Trustees  inform the Company in writing of the
foregoing determination; provided, however, that such withdrawal and termination
shall be limited  to the extent  required  by any such  material  irreconcilable
conflict as determined by a majority of the disinterested Trustees.

         4.7 The Company  shall at least  annually  submit to the Trustees  such
reports,  materials or data as the Trustees may  reasonably  request so that the
Trustees may fully carry out the duties  imposed upon them by the Shared Funding
Exemptive  Order,  and said reports,  materials and data shall be submitted more
frequently if reasonably deemed appropriate by the Trustees.

         4.8 If and to the extent that Rule 6e-2 and Rule  6e-3(T) are  amended,
or Rule 6e-3 is adopted,  to provide  exemptive relief from any provision of the
1940 Act or the rules  promulgated  thereunder  with  respect to mixed or shared
funding  (as  defined  in the  Shared  Funding  Exemptive  Order)  on terms  and
conditions  materially  different  from those  contained  in the Shared  Funding
Exemptive Order, then the Trust and/or the Participating Insurance Companies, as
appropriate, shall take such steps as may be necessary to comply with Rules 6e-2
and 6e-3(T), as amended, and Rule 6e-3, as adopted, to the extent such rules are
applicable.


                                   ARTICLE V.
                                 Indemnification

         5.1 Indemnification By the Company

                           (a) The Company agrees to indemnify and hold harmless
                  the Trust and each of its  Trustees,  officers,  employees and
                  agents and each person,  if any, who controls the Trust within
                  the meaning of Section 15 of the 1933 Act  (collectively,  the
                  "Indemnified Parties" and individually the "Indemnified Party"
                  for  purposes  of this  Article V) against any and all losses,
                  claims,  damages,   liabilities  (including  amounts  paid  in
                  settlement  with the  written  consent of the  Company,  which
                  consent  shall  not  be  unreasonably  withheld)  or  expenses
                  (including the reasonable  costs of investigating or defending
                  any alleged  loss,  claim,  damage,  liability  or expense and
                  reasonable   legal   counsel  fees   incurred  in   connection
                  therewith) (collectively,  "Losses"), to which the Indemnified
                  Parties may become subject under any statute or regulation, or
                  at common law or otherwise, insofar as such Losses are related
                  to the sale or  acquisition  of Trust Shares or the  Contracts
                  and

                                    (i)  arise  out of or  are  based  upon  any
                           untrue statements or alleged untrue statements of any
                           material fact contained in a  registration  statement
                           or  prospectus  for the Contracts or in the Contracts
                           themselves  or  in  sales  literature   generated  or
                           approved by the Company on behalf of the Contracts or
                           Accounts (or any  amendment or  supplement  to any of
                           the foregoing) (collectively, "Company Documents" for
                           the  purposes of this  Article V), or arise out of or
                           are based upon the  omission or the alleged  omission
                           to state  therein  a  material  fact  required  to be
                           stated  therein or necessary  to make the  statements
                           therein not misleading,  provided that this indemnity
                           shall not apply as to any  Indemnified  Party if such
                           statement  or omission or such  alleged  statement or
                           omission was made in reliance upon and was accurately
                           derived  from  written  information  furnished to the
                           Company  by or on  behalf  of the  Trust  for  use in
                           Company  Documents or otherwise for use in connection
                           with the sale of the Contracts or Trust shares; or

                                    (ii) arise out of or result from  statements
                           or   representations   (other  than   statements   or
                           representations  contained in and accurately  derived
                           from  Trust  Documents  as  defined  in  Section  5.2
                           (a)(i)) or wrongful conduct of the Company or persons
                           under  its  control,  with  respect  to the  sale  or
                           acquisition of the Contracts or Trust shares; or

                                    (iii) arise out of or result from any untrue
                           statement or alleged  untrue  statement of a material
                           fact  contained  in Trust  Documents  as  defined  in
                           Section 5.2(a)(i) or the omission or alleged omission
                           to state  therein  a  material  fact  required  to be
                           stated  therein or necessary  to make the  statements
                           therein not  misleading if such statement or omission
                           was made in reliance upon and accurately derived from
                           written  information  furnished to the Trust by or on
                           behalf of the Company; or

                                    (iv) arise out of or result from any failure
                           by the Company to provide the services or furnish the
                           materials required under the terms of this Agreement;
                           or

                                    (v) arise out of or result from any material
                           breach of any representation  and/or warranty made by
                           the  Company  in this  Agreement  or arise  out of or
                           result  from  any  other  material   breach  of  this
                           Agreement by the Company.

                           (b)  The  Company  shall  not be  liable  under  this
                  indemnification  provision with respect to any Losses to which
                  an Indemnified  Party would  otherwise be subject by reason of
                  such Indemnified  Party's willful  misfeasance,  bad faith, or
                  gross  negligence  in  the  performance  of  such  Indemnified
                  Party's  duties  or by  reason  of  such  Indemnified  Party's
                  reckless  disregard  of  obligations  and  duties  under  this
                  Agreement  or  to  the  Trust  or  Underwriter,  whichever  is
                  applicable.  The Company  shall also not be liable  under this
                  indemnification  provision  with  respect  to any  claim  made
                  against an  Indemnified  Party unless such  Indemnified  Party
                  shall have notified the Company in writing within a reasonable
                  time after the  summons or other first  legal  process  giving
                  information  of the nature of the claim shall have been served
                  upon such Indemnified  Party (or after such Indemnified  Party
                  shall have received  notice of such service on any  designated
                  agent),  but  failure to notify the  Company of any such claim
                  shall not relieve the Company from any liability  which it may
                  have to the  Indemnified  Party  against  whom such  action is
                  brought  otherwise  than on  account  of this  indemnification
                  provision.  In case any such  action is  brought  against  the
                  Indemnified   Parties,   the  Company  shall  be  entitled  to
                  participate,  at its  own  expense,  in the  defense  of  such
                  action.  The  Company  also  shall be  entitled  to assume the
                  defense thereof,  with counsel satisfactory to the party named
                  in the action.  After notice from the Company to such party of
                  the  Company's  election  to assume the defense  thereof,  the
                  Indemnified  Party  shall  bear the fees and  expenses  of any
                  additional counsel retained by it, and the Company will not be
                  liable to such  party  under this  Agreement  for any legal or
                  other   expenses   subsequently   incurred   by   such   party
                  independently  in  connection  with the defense  thereof other
                  than reasonable costs of investigation.


                           (c) The Indemnified  Parties will promptly notify the
                  Company of the  commencement  of any litigation or proceedings
                  against  them in  connection  with the issuance or sale of the
                  Trust shares or the Contracts or the operation of the Trust.

         5.2 Indemnification By The Underwriter

                  (a) The Underwriter  agrees to indemnify and hold harmless the
         Company, the underwriter of the Contracts and each of its directors and
         officers and each person,  if any, who controls the Company  within the
         meaning of Section 15 of the 1933 Act  (collectively,  the "Indemnified
         Parties" and  individually an "Indemnified  Party" for purposes of this
         Section 5.2) against any and all losses, claims,  damages,  liabilities
         (including  amounts paid in settlement  with the written consent of the
         Underwriter,  which  consent  shall not be  unreasonably  withheld)  or
         expenses  (including the reasonable costs of investigating or defending
         any alleged loss,  claim,  damage,  liability or expense and reasonable
         legal  counsel fees incurred in  connection  therewith)  (collectively,
         "Losses") to which the Indemnified Parties may become subject under any
         statute, at common law or otherwise, insofar as such Losses are related
         to the sale or acquisition of the Trust's Shares or the Contracts and:

                           (i)  arise  out  of or  are  based  upon  any  untrue
                  statements or alleged  untrue  statements of any material fact
                  contained in the Registration  Statement,  prospectus or sales
                  literature of the Trust (or any amendment or supplement to any
                  of the  foregoing)  (collectively,  the "Trust  Documents") or
                  arise out of or are based  upon the  omission  or the  alleged
                  omission  to state  therein a  material  fact  required  to be
                  stated therein or necessary to make the statements therein not
                  misleading,  provided that this  agreement to indemnify  shall
                  not apply as to any  Indemnified  Party if such  statement  or
                  omission of such  alleged  statement  or omission  was made in
                  reliance upon and in conformity with information  furnished to
                  the  Underwriter  or Trust by or on behalf of the  Company for
                  use in the Registration  Statement or prospectus for the Trust
                  or in sales  literature  (or any amendment or  supplement)  or
                  otherwise for use in connection with the sale of the Contracts
                  or Trust shares; or

                           (ii)  arise  out of or as a result of  statements  or
                  representations  (other  than  statements  or  representations
                  contained in the registration  statement,  prospectus or sales
                  literature  for the Contracts not supplied by the  Underwriter
                  or  persons  under its  control)  or  wrongful  conduct of the
                  Trust,  Adviser or Underwriter or persons under their control,
                  with respect to the sale or  distribution  of the Contracts or
                  Trust shares; or

                           (iii)  arise out of any untrue  statement  or alleged
                  untrue   statement   of  a  material   fact   contained  in  a
                  registration   statement,   prospectus  or  sales   literature
                  covering the Contracts, or any amendment thereof or supplement
                  thereto,  or the omission or alleged omission to state therein
                  a material fact required to be stated  therein or necessary to
                  make the statement or statements  therein not  misleading,  if
                  such   statement  or  omission  was  made  in  reliance   upon
                  information  furnished  to the  Company by or on behalf of the
                  Trust; or

                           (iv) arise as a result of any failure by the Trust to
                  provide the services and furnish the materials under the terms
                  of this Agreement (including a failure,  whether unintentional
                  or  in  good   faith  or   otherwise,   to  comply   with  the
                  qualification  representation specified in Section 3.7 of this
                  Agreement and the  diversification  requirements  specified in
                  Section 3.6 of this Agreement); or

                           (v) arise out of or result from any  material  breach
                  of any representation  and/or warranty made by the Underwriter
                  in this  Agreement  or arise out of or  result  from any other
                  material  breach  of this  Agreement  by the  Underwriter;  as
                  limited by and in accordance  with the  provisions of Sections
                  5.2(b) and 5.2(c) hereof.

                  (b)  The   Underwriter   shall  not  be  liable   under   this
         indemnification  provision  with  respect  to any  Losses  to  which an
         Indemnified  Party  would  otherwise  be  subject  by  reason  of  such
         Indemnified Party's willful misfeasance, bad faith, or gross negligence
         in the performance of such  Indemnified  Party's duties or by reason of
         such Indemnified  Party's reckless  disregard of obligations and duties
         under this  Agreement or to each  Company or the Account,  whichever is
         applicable.

                  (c)  The   Underwriter   shall  not  be  liable   under   this
         indemnification  provision  with  respect to any claim made  against an
         Indemnified Party unless such Indemnified Party shall have notified the
         Underwriter  in writing  within a reasonable  time after the summons or
         other first legal process giving information of the nature of the claim
         shall  have been  served  upon such  Indemnified  Party (or after  such
         Indemnified  Party shall have  received  notice of such  service on any
         designated  agent),  but failure to notify the  Underwriter of any such
         claim shall not relieve the Underwriter from any liability which it may
         have to the  Indemnified  Party  against  whom such  action is  brought
         otherwise than on account of this  indemnification  provision.  In case
         any such  action  is  brought  against  the  Indemnified  Parties,  the
         Underwriter will be entitled to participate, at its own expense, in the
         defense  thereof.  The Underwriter also shall be entitled to assume the
         defense  thereof,  with counsel  satisfactory to the party named in the
         action.  After  notice  from  the  Underwriter  to  such  party  of the
         Underwriter's  election to assume the defense thereof,  the Indemnified
         Party shall bear the expenses of any additional counsel retained by it,
         and the  Underwriter  will  not be  liable  to such  party  under  this
         Agreement for any legal or other expenses subsequently incurred by such
         party  independently  in connection with the defense thereof other than
         reasonable costs of investigation.

                  (d) The Company agrees  promptly to notify the  Underwriter of
         the commencement of any litigation or proceedings  against it or any of
         its officers or directors  in  connection  with the issuance or sale of
         the Contracts or the operation of each Account.

         5.3 Indemnification By The Trust

                  (a) The  Trust  agrees  to  indemnify  and hold  harmless  the
         Company,  and each of its  directors  and officers and each person,  if
         any, who  controls the Company  within the meaning of Section 15 of the
         1933 Act (collectively,  the "Indemnified Parties" for purposes of this
         Section 5.3) against any and all losses, claims,  damages,  liabilities
         (including  amounts paid in settlement  with the written consent of the
         Trust, which consent shall not be unreasonably  withheld) or litigation
         (including  legal and other expenses) to which the Indemnified  Parties
         may become  subject  under any  statute,  at common  law or  otherwise,
         insofar as such losses,  claims,  damages,  liabilities or expenses (or
         actions  in  respect  thereof)  or  settlements  result  from the gross
         negligence,  bad faith or willful misconduct of the Board or any member
         thereof,  are related to the operations of the Trust,  and arise out of
         or  result  from  any  material  breach  of any  representation  and/or
         warranty made by the Trust in this  Agreement or arise out of or result
         from any other  material  breach of this  Agreement  by the  Trust;  as
         limited by and in accordance  with the provisions of Section 5.3(b) and
         5.3(c) hereof.  It is understood and expressly  stipulated that neither
         the holders of shares of the Trust nor any Trustee,  officer,  agent or
         employee of the Trust shall be personally liable  hereunder,  nor shall
         any resort to be had to other private  property for the satisfaction of
         any claim or obligation hereunder, but the Trust only shall be liable.

                  (b) The Trust shall not be liable  under this  indemnification
         provision with respect to any losses, claims,  damages,  liabilities or
         litigation  incurred or assessed against any Indemnified  Party as such
         may arise from such Indemnified Party's willful misfeasance, bad faith,
         or gross  negligence in the  performance  of such  Indemnified  Party's
         duties or by reason of such Indemnified  Party's reckless  disregard of
         obligations  and duties under this  Agreement  or to the  Company,  the
         Trust, the Underwriter or each Account, whichever is applicable.

                  (c) The Trust shall not be liable  under this  indemnification
         provision with respect to any claim made against an  Indemnified  Party
         unless such Indemnified  Party shall have notified the Trust in writing
         within a reasonable time after the summons or other first legal process
         giving  information  of the nature of the claims shall have been served
         upon such Indemnified Party (or after such Indemnified Party shall have
         received notice of such service on any designated  agent),  but failure
         to notify the Trust of any such claim  shall not relieve the Trust from
         any liability which it may have to the  Indemnified  Party against whom
         such   action  is   brought   otherwise   than  on   account   of  this
         indemnification  provision.  In case any such action is brought against
         the Indemnified Parties, the Trust will be entitled to participate,  at
         its own  expense,  in the  defense  thereof.  The Trust  also  shall be
         entitled to assume the defense  thereof,  with counsel  satisfactory to
         the party  named in the  action.  After  notice  from the Trust to such
         party of the  Trust's  election  to assume  the  defense  thereof,  the
         Indemnified  Party shall bear the fees and  expenses of any  additional
         counsel  retained by it, and the Trust will not be liable to such party
         under  this  Agreement  for any  legal or other  expenses  subsequently
         incurred by such party  independently  in  connection  with the defense
         thereof other than reasonable costs of investigation.

                  (d) The Company and the  Underwriter  agree promptly to notify
         the Trust of the commencement of any litigation or proceedings  against
         it or any of its  respective  officers or directors in connection  with
         this Agreement, the issuance or sale of the Contracts,  with respect to
         the  operation of either the  Account,  or the sale or  acquisition  of
         share of the Trust.


                                   ARTICLE VI.
                                   Termination

         6.1 This  Agreement  may be  terminated by any party in its entirety or
with  respect to one,  some or all  Portfolios  or any reason by sixty (60) days
advance  written  notice  delivered to the other  parties,  and shall  terminate
immediately  in the  event of its  assignment,  as that term is used in the 1940
Act.

         6.2 This Agreement may be terminated immediately by either the Trust or
the Underwriter following  consultation with the Trustees upon written notice to
the Company if :

                   (a)  either  one or  both  of the  Trust  or the  Underwriter
         respectively, shall determine, in their sole judgment exercised in good
         faith,  that the Company has suffered a material  adverse change in its
         business,  operations,  financial condition or prospects since the date
         of this Agreement or is the subject of material adverse publicity; or

                  (b) if the  Company  gives the Trust and the  Underwriter  the
         written  notice  specified  in Section 1.10 hereof and at the same time
         such  notice was given there was no notice of  termination  outstanding
         under any other provision of this Agreement;  provided,  however,  that
         any termination under this Section 6.4(b) shall be effective forty-five
         (45) days after the notice specified in Section 1.10 was given.

         6.3 This  Agreement may be terminated  immediately  by the Company upon
written notice to the Trust and the Underwriter, if the Company shall determine,
in its sole  judgment  exercised  in good  faith,  that  either the Trust or the
Underwriter has suffered a material adverse change in its business,  operations,
financial  conditions  or prospects  since the date of this  Agreement or is the
subject of material adverse publicity.

         6.4 If this  Agreement is  terminated  for any reason,  except under to
Article IV (Potential  Conflicts)  above,  the Trust shall, at the option of the
Company,  continue to make  available  additional  shares of any  Portfolio  and
redeem  shares of any Portfolio  pursuant to all of the terms and  conditions of
this  Agreement for all Contracts in effect on the effective date of termination
of this Agreement.  If this Agreement is terminated  pursuant to Article IV, the
provisions of Article IV shall govern.



         6.5 The provisions of Articles II (Representations  and Warranties) and
V (Indemnification)  shall survive the termination of this Agreement.  All other
applicable  provisions of this Agreement  shall survive the  termination of this
Agreement,  as long as shares of the Trust are held on behalf of Contract owners
in accordance with Section 6.4, except that the Trust and the Underwriter  shall
have no further obligation to sell Trust shares with respect to Contracts issued
after termination.

         6.6 The  Company  shall not redeem  Trust  shares  attributable  to the
Contracts (as opposed to Trust shares  attributable to the Company's assets held
in the Account) except (i) as necessary to implement Contract Owner initiated or
approved  transactions,  (ii)  as  required  by  state  and/or  federal  laws or
regulations  or  judicial  or  other  legal  precedent  of  general  application
(hereinafter  referred  to as a  "Legally  Required  Redemption"),  or  (iii) as
permitted by an order of the  Commission  pursuant to Section  26(b) of the 1940
Act.  Upon  request,  the  Company  will  promptly  furnish to the Trust and the
Underwriter  the  opinion of counsel  for the Company  (which  counsel  shall be
reasonably satisfactory to the Trust and the Underwriter) to the effect that any
redemption  pursuant  to clause  (ii)  above is a Legally  Required  Redemption.
Furthermore,  except in cases where  permitted under the terms of the Contracts,
the Company  shall not prevent  Contract  Owners from  allocating  payments to a
Portfolio that was otherwise  available under the Contracts without first giving
the Trust or the Underwriter 90 days notice of its intention to do so.



                                  ARTICLE VII.
                                    Notices.

         Any  notice  shall be  sufficiently  given when sent by  registered  or
certified  mail to the other  party at the address of such party set forth below
or at such other  address as such party may from time to time specify in writing
to the other party.

                  If to the Trust or the Underwriter:

                           Templeton Variable Products Series Fund or
                           Franklin Templeton Distributors, Inc.
                           500 E. Broward Boulevard
                           Fort Lauderdale, FL  33394-3091
                                Attention: Barbara J. Green, Trust Secretary


                                    WITH A COPY TO

                           Franklin Resources, Inc.
                           777 Mariners Island Boulevard
                           San Mateo, CA   94404
                              Attention:  Karen L.Skidmore,
                                          Senior Corporate Counsel

                  If to the Company:

                           CUNA Mutual Life Insurance Company
                           5910 Mineral Point Road
                           Madison, WI   53701-0391
                               Attention: Linda Lilledahl,
                                          Associate General Counsel



                                  ARTICLE VIII.
                                  Miscellaneous

         8.1 The captions in this  Agreement  are included  for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

         8.2  This  Agreement  may be  executed  simultaneously  in two or  more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

         8.3 If any provision of this Agreement shall be held or made invalid by
a court  decision,  statute,  rule or otherwise,  the remainder of the Agreement
shall not be affected thereby.

         8.4  This  Agreement  shall  be  construed  and the  provisions  hereof
interpreted  under and in accordance  with the laws of the State of Connecticut.
It shall also be subject to the  provisions of the federal  securities  laws and
the  rules  and  regulations  thereunder  and to any  orders  of the  Commission
granting exemptive relief therefrom and the conditions of such orders. Copies of
any such orders shall be promptly forwarded by the Trust to the Company.

         8.5 The  parties  to this  Agreement  acknowledge  and  agree  that all
liabilities of the Trust arising, directly or indirectly,  under this Agreement,
of any and every nature whatsoever,  shall be satisfied solely out of the assets
of the  Trust  and that no  Trustee,  officer,  agent or  holder  of  shares  of
beneficial  interest  of the  Trust  shall  be  personally  liable  for any such
liabilities.

         8.6  Each  party  shall   cooperate  with  each  other  party  and  all
appropriate   governmental   authorities   (including   without  limitation  the
Commission,  the National  Association  of  Securities  Dealers,  Inc. and state
insurance regulators) and shall permit such authorities reasonable access to its
books and records in connection with any  investigation  or inquiry  relating to
this Agreement or the transactions contemplated hereby.

         8.7 The rights,  remedies and  obligations  contained in this Agreement
are  cumulative  and  are in  addition  to any  and  all  rights,  remedies  and
obligations, at law or in equity, which the parties hereto are entitled to under
state and federal laws.

         8.8 The  parties  to this  Agreement  acknowledge  and agree  that this
Agreement  shall not be exclusive in any respect,  except as provided in Section
1.10.

         8.9 Neither this Agreement nor any rights or obligations  hereunder may
be assigned by either  party  without  the prior  written  approval of the other
party.

         8.10 No provisions of this  Agreement may be amended or modified in any
manner except by a written  agreement  properly  authorized and executed by both
parties.

                  IN  WITNESS  WHEREOF,  the  parties  have  caused  their  duly
authorized  officers to execute this Participation  Agreement as of the date and
year first above written.


                         The Company:
                         CUNA Mutual Life Insurance Company
                         By its authorized officer


                         By:        /s/  Michael B. Kitchen
                         Name:  Michael B. Kitchen
                         Title:  President and Chief Executive Officer


                         The Trust:
                         Templeton Variable Products Series Fund
                         By its authorized officer


                         By:        /s/  Karen L. Skidmore
                         Name: Karen L. Skidmore
                         Title: Assistant Vice President, Assistant Secretary


                         The Underwriter:
                         Franklin Templeton Distributors, Inc.
                         By its authorized officer


                         By:        /s/  Deborah R. Gatzek
                         Name:  Deborah R. Gatzek
                         Title:    Senior Vice President, Assistant Secretary


<PAGE>
                                   SCHEDULE E

                                RULE 12B-1 PLANS

                              Compensation Schedule

Each Portfolio named below shall pay the following amounts pursuant to the terms
and conditions  referenced below under its Class 2 Rule 12b-1 Distribution Plan,
stated  as a  percentage  per  year  of  Class  2's  average  daily  net  assets
represented by shares of Class 2.

Portfolio Name                                       Maximum Annual Payment Rate

TEMPLETON DEVELOPING MARKETS FUND                    0.25%


                              Agreement Provisions

         If the Company,  of behalf of any Account,  purchases  Trust  Portfolio
shares ("Eligible  Shares") which are subject to a Rule 12b-1 Plan adopted under
the 1940 Act (the "Plan"), the Company may participate in the Plan.

         To the  extent  the  Company  or its  affiliates,  agents or  designees
(collectively  "you") provide  administrative and other services which assist in
the promotion and distribution of Eligible Shares or Variable Contracts offering
Eligible Shares, the Underwriter,  the Trust or their affiliates  (collectively,
"we") may pay you a Rule  12b-1 fee.  "Administrative  and other  services"  may
include,  but are not  limited  to,  furnishing  personal  services to owners of
Contracts  which may invest in Eligible  Shares  ("Contact  Owners"),  answering
routine  inquiries  regarding a  Portfolio,  coordinating  responses to Contract
Owner inquiries regarding the Portfolios, maintaining such accounts or providing
such other  enhanced  services as a Trust  Portfolio  or Contract  may  require,
maintaining  customer accounts and records, or providing other services eligible
for  service  fees  as  defined  under  NASD  rules.  Your  acceptance  of  such
compensation is your  acknowledgment  that eligible services have been rendered.
All Rule 12b-1 fees, shall be based on the value of Eligible Shares owned by the
Company on behalf of its  Accounts,  and shall be calculated on the basis and at
the rates set forth in the  Compensation  Schedule  stated above.  The aggregate
annual fees paid  pursuant  to each Plan shall not exceed the amounts  stated as
the  "annual  maximums"  in the  Portfolio's  prospectus,  unless an increase is
approved by  shareholders  as provided in the Plan.  These  maximums  shall be a
specified  percent  of the value of a  Portfolio's  net assets  attributable  to
Eligible  Shares owned by the Company on behalf of its Accounts  (determined  in
the same manner as the Portfolio  uses to compute its net assets as set forth in
its effective Prospectus).

         You shall  furnish  us with such  information  as shall  reasonably  be
requested  by the Trust's  Boards of Trustees  ("Trustees")  with respect to the
Rule  12b-1 fees paid to you  pursuant  to the  Plans.  We shall  furnish to the
Trustees, for their review on a quarterly basis, a written report of the amounts
expended under the Plans and the purposes for which such expenditures were made.

         The Plans and  provisions of any agreement  relating to such Plans must
be approved  annually by a vote of the Trustees,  including the Trustees who are
not  interested  persons of the Trust and who have no financial  interest in the
Plans or any  related  agreement  ("Disinterested  Trustees").  Each Plan may be
terminated at any time by the vote of a majority of the Disinterested  Trustees,
or by a vote of a majority of the outstanding shares as provided in the Plan, on
sixty (60) days' written notice,  without payment of any penalty.  The Plans may
also be terminated by any act that terminates the Underwriting Agreement between
the Underwriter and the Trust, and/or the management or administration agreement
between Franklin Advisers,  Inc. or Templeton Investment Counsel,  Inc. or their
affiliates  and the  Trust.  Continuation  of the Plans is also  conditioned  on
Disinterested Trustees being ultimately responsible for selecting and nominating
any new  Disinterested  Trustees.  Under Rule 12b-1, the Trustees have a duty to
request and evaluate,  and persons who are party to any  agreement  related to a
Plan have a duty to furnish,  such information as may reasonably be necessary to
an  informed  determination  of  whether  the Plan or any  agreement  should  be
implemented or continued.  Under Rule 12b-1, the Trust is permitted to implement
or continue Plans or the provisions of any agreement relating to such Plans from
year-to-year  only if, based on certain legal  considerations,  the Trustees are
able to conclude that the Plans will benefit each affected  Trust  Portfolio and
class.  Absent such yearly  determination,  the Plans must be  terminated as set
forth above.  In the event of the  termination of the Plans for any reason,  the
provisions of this Schedule E relating to the Plans will also terminate.

Any obligation  assumed by the Trust pursuant to this Agreement shall be limited
in all cases to the assets of the Trust and no person  shall  seek  satisfaction
thereof  from  shareholders  of the  Trust.  You agree to waive  payment  of any
amounts  payable  to you by  Underwriter  under a Plan  until  such  time as the
Underwriter has received such fee from the Fund.

The   provisions  of  the  Plans  shall  control  over  the  provisions  of  the
Participation  Agreement,  including  this  Schedule  E,  in  the  event  of any
inconsistency.

You agree to provide complete disclosure as required by all applicable statutes,
rules and  regulations of all rule 12b-1 fees received from us in the prospectus
of the contracts.



<PAGE>

                      AMENDMENT TO PARTICIPATION AGREEMENT

         The CUNA Mutual Life Insurance  Company,  Templeton  Variable  Products
Series  Fund,  and  Franklin  Templeton  Distributors,  Inc.  hereby amend their
Participation  Agreement  dated as of  March  31,  1997  ("Agreement"),  by:  1.
Replacing  Schedules  A, B and C of the  Agreement  with Amended  Schedule  A-C,
attached;  2.  Replacing  Schedule D of the Agreement  with Amended  Schedule D,
attached.

         IN WITNESS  WHEREOF,  the  parties  have caused  their duly  authorized
officers  to  execute  this  Amendment  to the  Participation  Agreement,  to be
effective as of September 22, 1999.




CUNA Mutual Life Insurance Company     Templeton Variable Products Series Fund
By its authorized officer              By its authorized officer

By:    /s/ Michael B. Kitchen          By:  /a/ Karen L. Skidmore
Name:  Michael B. Kitchen              Name: Karen L. Skidmore
Title: President and Chief
       Executive Officer               Title:  Assistant Vice President and
                                                  Assistant Secretary


                                       Franklin Templeton Distributors, Inc.
                                       By its authorized officer

                                       By:    /s/  Deborah Gatzek
                                       Name:  Deborah Gatzek
                                       Title:    Senior Vice President

<PAGE>

                                  SCHEDULE A-C


             Contracts Issued by CUNA Mutual Life Insurance Company


<TABLE>
<CAPTION>

                             Contract 1                   Contract 2                 Contract 3                Contract 4
- -------------------- --------------------------- --------------------------- ------------------------- ----------------------------
<S>                  <C>                         <C>                         <C>                       <C>
                                                    CU Pension Saver Group
                                                           Annuity
 Contract/Product     Members Variable Annuity                                    MEMBERS Variable     MEMBERS Variable Universal
   Name and Type                                   UltraSaver Group Annuity        Universal Life                Life II

                                                 CU UltraSaver Group Annuity
- -------------------- --------------------------- --------------------------- ------------------------- ----------------------------
Registered (Y/N)                  Y                           N                          Y                          Y
- -------------------- --------------------------- --------------------------- ------------------------- ----------------------------
SEC Registration              033-73738                      N/A                     033-19718                  333-81499
Number - 1933 Act
- -------------------- --------------------------- --------------------------- ------------------------- ----------------------------
Representative Form             1676                     01-GA-2-0390                   190D                     99-VUL
Numbers
- -------------------- --------------------------- --------------------------- ------------------------- ----------------------------
                      CUNA Mutual Life Variable     CUNA Mutual Life Group   CUNA Mutual Life Variable  CUNA Mutual Life Variable
Separate Account           Annuity Account         Variable Annuity Account           Account                    Account
Name                      (December 14, 1993)          (August 16, 1983)          (August 16, 1983)          (August 16, 1983)
(Date Established)
- -------------------- --------------------------- --------------------------- ------------------------- ----------------------------
SEC Registration               811-08260                      N/A                     811-03915                  811-03915
Number - 1940 Act
- -------------------- --------------------------- --------------------------- ------------------------- ----------------------------
                                                                                  TVP - Templeton
Templeton Variable   TVP - Templeton Developing   TVP - Templeton Developing Developing Markets Fund - TVP - Templeton Developing
Products Series Fund   Markets Fund - Class 2       Markets Fund - Class 2            Class 2            Markets Fund - Class 2
("TVP") -Portfolios        Templeton Asset       Templeton Asset Management,      Templeton Asset            Templeton Asset
Classes -Adviser          Management, Ltd.                   Ltd.                 Management, Ltd.          Management, Ltd.
- -------------------- --------------------------- --------------------------- ------------------------- ----------------------------
</TABLE>



<PAGE>



                                   SCHEDULE D


                  Other Portfolios Available in CUNA Contracts



1.       Investment Company:        CIMCO Ultra Series Fund

         Portfolios:                        Money Market Fund
                                            Bond Fund
                                            Balanced Fund
                                            Growth & Income Stock Fund
                                            Capital Appreciation Stock Fund


2.       Investment Company:         MFS(R) Variable Insurance TrustSM

         Portfolios:                        MFS(R) Global Governments SeriesSM
                                            MFS(R) Emerging Growth SeriesSM


3.       Investment Company:         T. Rowe Price International Series, Inc.

         Portfolio:                         International Stock Portfolio


4.       Investment Company:         Oppenheimer Variable Account Funds

         Portfolio:                         Oppenheimer High Income Fund

<PAGE>

                 [CUNA MUTUAL LIFE INSURANCE COMPANY LETTERHEAD]


                                                             October 5, 1999


Board of Directors
CUNA Mutual Life Insurance Company
2000 Heritage Way
Waverly, Iowa 50677-9202

                  Re:      CUNA Mutual Life Insurance Company
                           CUNA Mutual Life Variable Account
                           File Nos.  333-81499/811-03915


Directors:

         I have acted as counsel to CUNA  Mutual  Life  Insurance  Company  (the
"Company") and CUNA Mutual Life Variable  Account (the  "Account") in connection
with the  registration  of an  indefinite  amount of  securities  in the form of
variable  life  insurance  policies (the  "Policies")  with the  Securities  and
Exchange  Commission  under  the  Securities  Act of 1933,  as  amended.  I have
examined such corporate  records and other  documents,  including  pre-effective
amendment  number one to the Form S-6  registration  statement  for the Policies
(File  No.  333-81499)  and  reviewed  such  questions  of law  as I  considered
necessary and appropriate,  and on the basis of such examination and review,  it
is my opinion that:

         1.       The  Company  is a  corporation  duly  organized  and  validly
                  existing as a mutual life insurance  company under the laws of
                  the State of Iowa and is duly  authorized by the  Commissioner
                  of Insurance of the State of Iowa to issue the Policies.

         2.       The Account is a segregated asset account duly established and
                  maintained  by  the  Company  pursuant  to the  provisions  of
                  Section 508 of the Iowa Insurance Law.

         3.       The  assets  of the  Account  are  and  will be  owned  by the
                  Company.  To the extent so provided  under the Policies,  that
                  portion of the assets of the Account equal to the reserves and
                  other  contract  liabilities  with respect to the Account will
                  not be chargeable  with  liabilities  arising out of any other
                  business that the Company may conduct.

         4.       The  Policies  have been duly  authorized  by the Company and,
                  when issued as contemplated by the registration  statement for
                  the Policies in  jurisdictions  authorizing  such sales,  will
                  constitute  legal,  validly issued and binding  obligations of
                  the Company.

         I hereby  consent  to the  filing of this  opinion as an exhibit to the
Form S-6 registration statement for the Policies and the Account.

                                   Sincerely,

                                   /s/ Kevin S. Thompson, Esq.

                                   Kevin S. Thompson, Esq.
                                   Assistant Counsel

<PAGE>

           Description Of Issuance, Transfer And Redemption Procedures
         For Flexible Premium Variable Life Insurance Policies (99-VUL)
                  Issued By CUNA Mutual Life Insurance Company
                                 September 1999

                  This document  sets forth the  administrative  procedures,  as
required by Rule 6e-3(T)(b)(12)(iii),  that will be followed by CUNA Mutual Life
Insurance  Company (the  "Company" or "we") in  connection  with the issuance of
MEMBERS  Variable  Universal Life II, a flexible premium variable life insurance
policy  ("Policy" or  "Policies")  and  acceptance of payments  thereunder,  the
transfer of assets held  thereunder,  and the redemption by owners of the Policy
("owners") of their interests in those Policies. Terms used herein have the same
definition as in the  prospectus  for the Policy that is included in the current
registration  statement on Form S-6 for the Policy (File No. 333-81499) as filed
with the Securities and Exchange Commission ("Commission" or "SEC").

I.  Procedures Relating to Purchase and Issuance of the Policies and Acceptance
    of Premiums

     A.   Offer of the Policies, Application, Initial Premium, and Issuance

          Offer of the Policies. The Policies are offered and issued pursuant to
          underwriting  standards in accordance  with state  insurance laws. The
          initial  required  premium  for the  Policies  is not the same for all
          owners  with  the same  specified  amount.  Insurance  is based on the
          principle  of pooling  and  distribution  of  mortality  risks,  which
          assumes that each owner pays an initial premium  commensurate with the
          insured's mortality risk as actuarially  determined  utilizing factors
          such as age, gender,  and rate class of the insured.  Uniform premiums
          for all  insureds  would  discriminate  unfairly  in  favor  of  those
          insureds  representing  greater  risk.  Although  there is no  uniform
          premium for all insureds,  there is a uniform premium for all insureds
          of the same rate class, age, and gender and same specified amount.

          Application.  Persons  wishing to purchase a policy  must  complete an
          application  and submit it to the Company or through any licensed life
          insurance  agent  who  is  also  a  registered   representative  of  a
          broker-dealer   having  a  selling   agreement   with  the   principal
          underwriter for the policy.  The application  must specify the name of
          the  insured(s) and provide  certain  required  information  about the
          insured(s).  The  application  must designate the requested  specified
          amount,  death benefit option,  planned  premium,  premium  allocation
          percentages, and name the beneficiary. The minimum specified amount is
          $50,000  ($25,000  for issue ages 65+).  The  Company  determines  the
          initial  required  premium for a Policy based on the specified  amount
          and other characteristics of the proposed insured, such as age, gender
          and rate class.

          Receipt of Application and  Underwriting.  Upon receipt of a completed
          application  in good order from an  applicant,  the  Company  will use
          underwriting  procedures  for life  insurance  designed  to  determine
          whether the proposed  insured is  insurable.  This process may involve
          such verification  procedures as medical  examinations and may require
          that further information be provided about the proposed insured before
          a determination can be made.

          The  underwriting  process  determines  the rate  class  to which  the
          insured is  assigned  if the  application  is  accepted.  The  Company
          currently places insureds in the following rate classes,  based on the
          Company's underwriting:  a male or female rate class, a tobacco use or
          a  non-tobacco  use rate  class,  and a preferred  or standard  health
          class.  Substandard rate classes are also offered.  This original rate
          class applies to the initial specified amount.

          The Company reserves the right to reject an application for any reason
          permitted by law. If an application is rejected,  any premium received
          will be returned, without interest.

          Issuance  of  Policy.   When  the  underwriting   procedure  has  been
          completed,  the application has been approved,  and an initial premium
          of sufficient amount has been received,  the Policy is issued. This is
          the policy issue date.

          The Policy issue date is the date when our  underwriting  is complete,
          full life insurance  coverage goes into effect, the Company issues the
          Policy, and the Company begins to make monthly deductions.  The Policy
          issue date is shown on the schedule page of the Policy. It is also the
          date  when the  Company  will  allocate  the  initial  premium  to the
          subaccounts and fixed account selected on the application.  We measure
          Policy months, years, and anniversaries from the Policy issue date.

          Initial Premium and Temporary  Insurance  Coverage . Upon receipt of a
          completed application and full initial required premium, the Temporary
          Insurance Agreement provides a limited amount of life insurance on the
          proposed   insured(s)  for  a  limited  time  while  we  consider  the
          application  for life insurance.  The amount of temporary  coverage in
          effect for any proposed  insured is based upon the completion  date of
          all  supplemental  applications  and  medical  exams  required  by our
          published underwriting rules.

          The amounts are as follows:

          1.   50% of the specified  amount applied for up to a maximum  benefit
               of $150,000 per proposed insured until such time the requirements
               as stated above have been met; or

          2.   100% of the specified  amount applied for up to a maximum benefit
               of  $300,000  per  proposed   insured  upon  completion  of  such
               requirements.

          No coverage will take effect under this Agreement if:

          1.   the proposed insured commits suicide;
          2.   the  application  contains  material   misrepresentations  or  is
               fraudulently completed;
          3.   any proposed insured has received or sought treatment for cancer,
               stroke, any disease or disorder of heart, liver, or immune system
               within the 12 months prior to the application;
          4.   any proposed  insured has been advised to be hospitalized or is a
               patient in a hospital or medical facility;
          5.   a check or draft  received  in payment is not honored for payment
               when first presented.

          Coverage  does not apply to riders  involving  waiver  of  premium  or
          accidental death benefits,  and coverage under the Temporary Insurance
          Agreement ends on the earliest of the  following:  (1) the issue date,
          (2) when we make an offer of coverage  other than as applied  for, (3)
          when we mail notice to the owners of our decision to decline coverage;
          (4) when the owner request cancellation, or (5) 60 days after the date
          of the application,  if allowed by state law. Tax-Free Exchanges (1035
          Exchanges).  The Company  will  accept as part of the initial  premium
          money  from  one or  more  contracts  that  qualified  for a  tax-free
          exchange   under   Section   1035  of  the  Internal   Revenue   Code.

     B.   Additional Premiums

          Additional  Premiums  Permitted.  The  owner  has  flexibility  to add
          additional  premiums to the Policy, up to the maximum amount specified
          by Section 7702 of the Internal Revenue Code. The Company reserves the
          right to limit or  refund  any  premium  if:  the  amount is below our
          current minimum additional premium  requirement;  or the premium would
          increase the death benefit by more than the amount of the premium;  or
          accepting the premium would  disqualify the Policy as a life insurance
          contract as defined in federal tax laws and regulations.

          An owner may pay premiums by any method the Company deems  acceptable.
          The Company will treat any payment made as a premium payment unless it
          is clearly marked as a loan repayment.

     C.   Crediting Premiums

          Initial Premium. The initial premium will be credited to the Policy on
          the Policy issue date. Once the Company determines that the insured(s)
          meets its underwriting  requirements,  full insurance coverage begins,
          the Company issues the Policy,  and begins to make monthly  deductions
          from the policy  value.  On the Policy  issue date,  the Company  will
          allocate the initial  premium to the subaccounts and fixed account the
          owner elected on the application.

          On any day that the Company credits premiums or transfers policy value
          to a  subaccount,  the Company will  convert the dollar  amount of the
          premium (or transfer) into subaccount units at the unit value for that
          subaccount,  determined  at the end of  that  valuation  day.  We will
          credit amounts to the subaccounts only on a valuation day, that is, on
          a date the New York Stock Exchange is open for trading.

     D.   Premiums During a Grace Period and Premiums Upon Reinstatement

          If the  surrender  value  is  less  than  the  amount  of the  monthly
          deduction due on any Monthly processing day, and the Basic or Extended
          Guarantee is not in effect,  the Policy will be in default and a grace
          period will begin.  If the Basic or Extended  Guarantee  is in effect,
          the Policy will remain in force,  regardless of the sufficiency of the
          surrender value.

          The grace  period will end 61 days after the date on which the Company
          sends a grace period notice stating the amount required to be paid and
          the final date by which the  Company  must  receive the  payment.  The
          notice  will be sent to the  owner's  last  known  address  and to any
          assignee  of record.  The Policy  does not  lapse,  and the  insurance
          coverage continues, until the expiration of this grace period.

          If the grace period ends and the Basic or Extended Guarantee is not in
          effect,  all coverage under the Policy will  terminate  without value.
          The owner may reinstate the Policy only if :

          1.   the owner makes a written request to reinstate  within five years
               after termination;

          2.   the insured meets the Company's insurability requirements;

          3.   the owner  pays an  amount  large  enough to bring the  surrender
               value to zero and cover unpaid  monthly  deductions  due prior to
               the end of the grace  period plus the  anticipated  amount of two
               monthly  deductions;  and  4.  any  loan  amount  outstanding  at
               termination is reinstated or paid off.

     E.   Allocations  of Initial  Premium Among the  Subaccounts  and the Fixed
          account

          The Separate Account. An owner may allocate premiums to one or more of
          the  subaccounts  of  the  CUNA  Mutual  Life  Variable  Account  (the
          "separate  account").  The separate account  currently  consists of 11
          subaccounts,  the  assets  of which are used to  purchase  shares of a
          designated  corresponding investment portfolio of a fund. Each fund is
          registered under the Investment Company Act of 1940, as amended, as an
          open-end management investment company.  Additional subaccounts may be
          added from time to time to invest in other  portfolios of the funds or
          any other investment company.

          When an owner  allocates an amount to a subaccount  (either by premium
          allocation,  transfer of policy value or repayment of a Policy  loan),
          the Policy is credited  with units in that  subaccount.  The number of
          units is determined by dividing the amount  allocated,  transferred or
          repaid  to the  subaccount  by the  subaccount's  unit  value  for the
          valuation day when the allocation,  transfer or repayment is effected.
          A subaccount's  unit value is determined for each valuation  period by
          dividing  the net  assets  of the  subaccount  by the  number of units
          outstanding in the subaccount.  The unit value for each subaccount was
          arbitrarily   set  as  $10  at  the  time  the  subaccount   commenced
          operations.

          The Fixed  Account . Owners  also may  allocate  premiums to the fixed
          account. Money allocated or transferred to the fixed account will earn
          interest  at a  current  interest  rate in effect  at that  time.  The
          interest rate will equal at least 4%.

          Allocations  of  Premium  Among  the  Separate  Account  and the Fixed
          account.  Premiums  are  allocated  to the  subaccounts  and the fixed
          account in accordance with the following procedures:

          General. In the application for the Policy, the owner will specify the
          percentage  of  premium  to be  allocated  to each  subaccount  of the
          separate  account  and/or the fixed  account.  The  percentage of each
          premium that may be allocated to any  subaccount  or the fixed account
          must be a whole  number  and at least  5%.  The sum of the  allocation
          percentages must be 100%.

          Allocation  percentages  may be  changed  at  any  time  by the  owner
          submitting a written  request to the  Company's  Home office.  We will
          also accept a faxed or telephone request if we have an original signed
          telephone/fax authorization on file.

     F.   Loan Repayments and Interest Payments

          Repaying  Loan  Amount.  The  owner  may repay all or part of the loan
          amount at any time  while the  Policy is in force and the  insured  is
          living.  The loan amount is equal to the sum of all outstanding Policy
          loans including both principal and accrued  interest.  Loan repayments
          must be sent to the  Company's  Home office and will be credited as of
          the date received. If the death benefit becomes payable while a Policy
          loan is  outstanding,  the loan amount will be deducted in calculating
          the death benefit proceeds.

          Allocation  for  Repayment  of Policy  Loans.  On the date the Company
          receives a  repayment  of all or part of a loan,  loan  account  value
          equal to the repayment  will be  transferred  from the loan account to
          the subaccounts and the fixed account and allocated in the same manner
          as current premiums are allocated, or as directed by the owner.

          Interest  on Loan  Account.  The  amount in the loan  account  will be
          credited with interest at a minimum  guaranteed  annual effective rate
          of 4%.

II.  Transfers

     A.   Transfers Among the Subaccounts and the Fixed Account

          The owner may transfer  policy value between and among the subaccounts
          of the separate  account and, subject to certain special rules, to and
          from the fixed account.

          In any  Policy  year,  the  owner  may  make an  unlimited  number  of
          transfers;  however,  the  Company  reserves  the  right  to  impose a
          transfer  charge of $10 for each  transfer  in excess of 12 during any
          Policy  year.  For  purposes  of the  transfer  charge,  all  transfer
          requests made in one day are  considered  one transfer,  regardless of
          the number of subaccounts affected by the transfer.  Any unused "free"
          transfers do not carry over to the next year.  Transfers  made as part
          of an automatic  program,  such as dollar cost  averaging or portfolio
          rebalancing do not count toward the 12 free transfers.

          There  is  no  minimum  amount  that  may  be  transferred  from  each
          subaccount  or the fixed  account and there is no minimum  amount that
          must remain in a subaccount or the fixed account following a transfer.

          Requests to transfer  from the fixed  account  must be received by the
          Company  during the 30-day  period  following  the end of each  Policy
          year.  Only one  transfer  of up to 25% of the fixed is  allowed  each
          policy year. We are currently waiving these restrictions.

          The  Policy,  as applied for and issued,  will  automatically  receive
          telephone/fax   authorization   unless   the  owner   provides   other
          instructions   (if   allowed   by  state   law).   The   telephone/fax
          authorization  allows  the  owner  give  authority  to the  registered
          representative  or agent of record  for the  Policy to make  telephone
          transfers,  change  automatic  payment and transfer  programs,  and to
          change the allocation of future payments among the subaccounts and the
          fixed  account  on  the  owner's  behalf   according  to  the  owner's
          instructions.

          The  Company  reserves  the right to  modify,  restrict,  suspend,  or
          eliminate   the   transfer   privileges    (including    telephone/fax
          transactions) at any time and for any reason.

     B.   Dollar Cost Averaging and Automatic Transfers

          The dollar cost averaging  program  permits  owners to  systematically
          transfer on a monthly,  quarterly,  semi-annual  or annual basis a set
          dollar amount from the money market  subaccount to any  combination of
          subaccounts.  Similarly the Automatic  Transfer Program permits owners
          to  systematically  transfer on a monthly,  quarterly,  semi-annual or
          annual basis a set dollar amount,  percentage, set number of units, or
          leave a target  remainder in any subaccount  source fund to any of the
          other  subaccounts.  Owners may elect to participate in either program
          at any time by sending  the  Company a written  request.  We will also
          accept  faxed or  telephone  requests  if we have an  original  signed
          telephone/fax authorization on file. There is no additional charge for
          these  programs.  The  minimum  transfer  amount is $100 per month.  A
          transfer  under  these  programs  is not  considered  a  transfer  for
          purposes of  assessing a transfer  charge.  The Company  reserves  the
          right to  discontinue  offering these programs at any time and for any
          reason.

     C.   Automatic Personal Portfolio Rebalancing

          An owner may instruct  the Company to  automatically  rebalance  (on a
          monthly,  quarterly,  semi-annual or annual basis) the Policy value to
          return to the percentages specified in the owner's currently effective
          allocation  instructions.  An owner  may elect to  participate  in the
          automatic  rebalancing  program at any time by sending  the  Company a
          written  request to the Company's  Home office.  We will also accept a
          faxed or telephone request if we have an original signed telephone/fax
          authorization  on file.  The percentage  allocations  must be in whole
          percentages.  Subsequent changes to the percentage  allocations may be
          made at any time by written or telephone instructions to the Company's
          Home office.

          Once elected,  automatic rebalancing remains in effect until the owner
          instructs the Company to discontinue automatic  rebalancing.  There is
          no additional charge for using automatic rebalancing, and an automatic
          rebalancing  transfer is not  considered  a transfer  for  purposes of
          assessing  a  transfer  charge.  The  Company  reserves  the  right to
          discontinue offering the automatic rebalancing program at any time and
          for any reason.

     D.   Transfer Errors

          In  accordance  with  industry  practice,  the Company will  establish
          procedures  to address  and to correct  errors in amounts  transferred
          among the  subaccounts  and the fixed  account,  except for de minimis
          amounts.  The Company will correct  non-de minimis errors it makes and
          will  assume any risk  associated  with the error.  Owners will not be
          penalized in any way for errors made by the  Company.  The Company may
          take any gain resulting from the error.

III. "Redemption" Procedures

     A.   Right to Examine

          The Policy  provides for an initial  right to examine  during which an
          owner may  cancel  the  Policy by  returning  it within 10 days to the
          Company or to an agent of the Company. The right to examine period may
          be longer in some  states and for  replacements.  Upon  returning  the
          Policy  to the  Company,  we will  treat  it as if it had  never  been
          issued.  Within seven days after receipt of the  cancellation  request
          and Policy,  the Company will pay a refund. In most states, the refund
          will be the total of all premiums  paid for the Policy.  Where this is
          prohibited by state law, the company will pay the sum of

          o    any monthly  deductions or other charges we deducted from amounts
               allocated to the subaccounts and the fixed account; plus

          o    the policy value in the  subaccounts and the fixed account on the
               date the Company (or its agent) receives the returned Policy

     B.   Surrenders

          Requests for  Surrender  Value.  The owner may surrender the Policy at
          any time for its surrender value. The surrender value on any valuation
          day is the policy value,  minus any applicable  surrender charge,  and
          minus  any  applicable  loan  amount.  The  surrender  value  will  be
          determined by the Company on the valuation day we receive all required
          documents,  including a  satisfactory  written  request  signed by the
          owner.  The Company  will cancel the Policy as of the date the written
          request is received at the our Home office and we will  ordinarily pay
          the surrender value within seven days following receipt of the written
          request  and all  other  required  documents.  The  Policy  cannot  be
          reinstated after it is surrendered.

          Surrender of Policy -- Surrender  Charge. If the Policy is surrendered
          during the first 9 Policy  years,  the Company will deduct a surrender
          charge from the policy value and pay the remaining  policy value (less
          any  outstanding  loan  amounts) to the owner.  The  surrender  charge
          gradually decreases to zero after the ninth Policy year.

     C.   Partial Withdrawals

          When  Partial  Withdrawals  are  Permitted.  The owner may  withdraw a
          portion of the policy value, subject to the following conditions:

          o    The owner must make partial withdrawal requests in writing or for
               withdrawals  up to $7500,  by fax or telephone if the company has
               an original signed telephone/fax authorization on file.
          o    The owner can specify  the  subaccount(s)  and the fixed  account
               from which the withdrawal will be taken.  Otherwise,  the Company
               will  deduct the amount from the  separate  account and the fixed
               account on a pro-rata basis.
          o    The  Company  generally  will pay a  partial  withdrawal  request
               within  seven  days  following  the  valuation  day on which  the
               withdrawal request is received.
          o    There is  currently  no  charge  for a  partial  withdrawal.  The
               company  reserves  the  right to charge  the  lessor of 2% of the
               partial withdrawal or $25.
          o    The maximum  partial  withdrawal is the surrender  value less the
               next two anticipated monthly deductions.
          o    There is a contractual  limit of 2 partial  withdrawals per year.
               This limit is currently being waived.
          o    The company  reserves  the right to decline a partial  withdrawal
               request  if the  remaining  specified  amount  would be below the
               minimum specified amount necessary to issue a new policy.

          The  Company  may  delay  making a payment  if:  (1) the  disposal  or
          valuation  of  the  separate   account's   assets  is  not  reasonably
          practicable  because  the New York Stock  Exchange is closed for other
          than a regular  holiday or weekend,  trading is restricted by the SEC,
          or the SEC declares that an emergency  exists; or (2) the SEC by order
          permits  postponement  of payment to protect  the Policy  owners.  The
          Company also may defer making  payments  attributable  to a check that
          has not  cleared,  and may defer  payment of  proceeds  from the fixed
          account for a  withdrawal,  surrender or Policy loan request for up to
          six months from the date the request is received. The Company will not
          defer  payment  of a  withdrawal  or Policy  loan  requested  to pay a
          premium due on a policy issued by the Company.

          Effect of  Withdrawal  on Death  Benefit.  A partial  withdrawal  will
          reduce the policy  value by the amount of the  partial  withdrawal.  A
          partial withdrawal will reduce the specified amount by an equal amount
          if death benefit option 1 is in effect. A partial withdrawal will also
          reduce the Basic and/or Extended Guarantee premiums paid by the amount
          the  partial  withdrawal.  (This  effectively  increases  the  premium
          requirement for these guaranteeds by the amount of the withdrawal.)

     D.   Lapses

          If a sufficient  premium has not been received by the 61st day after a
          grace period  notice is sent,  the Policy will lapse without value and
          no amount will be payable to the owner.

     E.   Monthly Deduction and Daily Charge

          On each Monthly processing day,  redemptions in the form of deductions
          will be made from policy value for the monthly deduction.  The monthly
          deduction  consists  of these  components:  (a) the cost of  insurance
          charge; (b) a monthly Policy fee; (c) a monthly  administrative charge
          (first 10 policy  years and first 10 years  after a  specified  amount
          increase) and (d) charges for  additional  benefits added by riders to
          the Policy, if any.

          The Monthly Deduction.  A monthly deduction will be deducted from each
          subaccount  and the fixed account on the Policy issue date and on each
          Monthly  processing  day  on a  pro-rata  basis  (i.e.,  in  the  same
          proportion  that the value in each  subaccount  and the fixed  account
          bears to the total policy value on the Monthly processing day).

          The monthly deduction is equal to:

          o    the monthly Policy fee of $6; plus
          o    the monthly administrative charge ($0.0375 per $1000 of specified
               amount for years 1-10); plus
          o    the monthly cost of insurance charge for the Policy; plus
          o    the monthly  charge for benefits  provided by riders  attached to
               the Policy, if any.

          Cost of Insurance Charge. The cost of insurance charges are calculated
          monthly,  and  depend on a number  of  variables,  including  the age,
          gender and rate class of the insured. The charge varies from Policy to
          Policy and from Monthly  processing day to Monthly processing day. The
          charge is  calculated  each month  based on the  specified  amount for
          option 2 contracts and the net amount at risk for option 1 contracts.

          Daily Charge.  Each valuation day, the Company  deducts a daily charge
          at the annual rate of 0.90% from assets in the  subaccounts as part of
          the calculation of the unit value for each subaccount.

     F.   Death Benefit Proceeds

          Payment of Death Benefit  Proceeds.  As long as the Policy  remains in
          force,  the  Company  will  pay  the  death  benefit  proceeds  to the
          beneficiary  upon receipt at the Company's Home office of due proof of
          the insured's death.

          The death benefit  proceeds will be paid to the  beneficiary in a lump
          sum  generally  within seven days after the valuation day by which the
          Company has  received at it's Home office all  materials  necessary to
          constitute  due proof of death.  If a payment  option is elected,  the
          death  benefit  will be applied to the option  within seven days after
          the valuation day by which the Company received due proof of death and
          payments will begin as provided under that option.

          The Death Benefit Proceeds. The death benefit proceeds will equal:

          o    the death benefit (described below) on the date of death; plus

          o    any premiums received after the date of death; minus

          o    any past due monthly  deductions  if the insured  dies during the
               grace period; minus

          o    any outstanding loan amount on the date of death; minus

          o    any partial withdrawals taken after the date of death.

          If all or part of the death  benefit  proceeds are paid in one sum, we
          will pay interest on this sum as required by applicable state law from
          the date we receive due proof of the  insured's  death to the date the
          Company makes payment.

          The Death Benefit  Option.  The owner selects the death benefit option
          at issue.  Death benefit option 1 proceeds a level death benefit.  The
          cost of insurance is based on the net amount at risk,  which decreases
          as the policy  value  increases  and  increases  as the  policy  value
          decreases for death benefit  option 1. Death benefit option 2 provides
          a level net  amount at risk,  equal to the  specified  amount  and the
          death benefit is equal to the specified amount plus the policy value.

          The Death  Benefit.  The death benefit is determined at the end of the
          valuation period in which the insured dies. The death benefit is equal
          to:

          o    the current specified amount for death benefit option 1 policies;
               or
          o    the  current  specified  amount  plus the policy  value for death
               benefit option 2 policies;
          o    but in no case less than a specified percentage, called the death
               benefit  percentage,  multiplied  by  the  policy  value  on  the
               insured's date of death.

     G.   Policy Loans

          Policy  Loans.  The owner may obtain a Policy loan from the Company at
          any time by submitting a written,  faxed, or telephone  request to the
          Company's  Home  office.  The maximum loan amount is 90% (100% in some
          states) of the policy value at the time of the loan. Policy loans will
          be processed as of the  valuation day the request is received and loan
          proceeds  generally  will be  sent  to the  owner  within  seven  days
          thereafter.  Premiums  paid for  purposes  of the Basic  and  Extended
          Guarantee  Requirements  will be  reduced  by the amount of any policy
          loans taken.

          Collateral  for Policy  Loans.  When a Policy loan is made,  an amount
          equal to the loan proceeds is transferred from the policy value in the
          subaccounts or fixed account to the loan account.

          Interest on Loan Amount.  The Company  charges  interest  daily on any
          outstanding  loan amount at an effective  annual  interest  rate of 6%
          (and a maximum  of 4.5% after  policy  year 10).  Interest  is due and
          payable at the end of each Policy  year.  On each Policy  anniversary,
          any unpaid loan  interest  accrued  since the last Policy  anniversary
          becomes part of the outstanding loan amount. This unpaid interest will
          also  reduce  premiums  paid for  purposes  of the Basic and  Extended
          Guarantee premium requirements. An amount equal to the unpaid interest
          is transferred to the loan account from each  subaccount and the fixed
          account on a pro-rata basis.

          Effect on Death Benefit Proceeds. If the death benefit becomes payable
          while a Policy loan is  outstanding,  the loan amount will be deducted
          in calculating the death benefit proceeds.

     H.   Lump Sum Payments by the Company

          Lump sum payments of partial withdrawals, surrenders or loans from the
          subaccounts will be ordinarily made within seven days of the valuation
          day on  which  the  Company  receives  the  request  and all  required
          documentation  at the Company's Home office.  The Company may postpone
          the  processing  of any  such  transactions  for any of the  following
          reasons:

          1.   If the disposal or valuation of the separate  account's assets is
               not  reasonably  practicable  because the New York Stock Exchange
               ("NYSE") is closed for trading other than for  customary  holiday
               or the  weekend  closings,  or trading  on the NYSE is  otherwise
               restricted,   or  an  emergency  exists,  as  determined  by  the
               Securities and Exchange Commission ("SEC").

          2.   When the SEC by  order  permits  a delay  for the  protection  of
               owners.

          3.   If the payment is attributable to a check that has not cleared.

          The Company may defer for up to six months  after the date the Company
          receives  the  request,  the  payment of any  proceeds  from the fixed
          account  for a  partial  withdrawal,  or  surrender,  or loan  request
          request.

     I.   Conversion Right

          The owner has the right to transfer all of the subaccount value to the
          fixed account.  During the first 24 Policy months,  such a transfer is
          not counted  for  purposes of  determining  whether a transfer  charge
          applies.

     J.   Redemption Errors

          In  accordance  with  industry  practice,  the Company will  establish
          procedures to address and to correct  errors in amounts  redeemed from
          the subaccounts and the fixed account,  except for de minimus amounts.
          The Company will assume the risk of any non de minimus  errors  caused
          by the Company.

     K.   Misstatement of Age or Sex

          For a Policy based on male or female cost of insurance  rates,  if the
          insured's age or gender has been misstated, an adjustment will be made
          to reflect the  correct age and gender as follows  (unless a different
          result is required by state law):

               a. If the  misstatement is discovered at death, the death benefit
               amount will be adjusted  based on what the cost of insurance rate
               as of the most recent monthly processing day would have purchased
               at the insured's correct age and gender.

               b. If the  misstatement is discovered prior to death, the cost of
               insurance  rate will be adjusted  based on the insured's  correct
               age and gender beginning on the next monthly processing day.

          For a Policy based on blended  cost of insurance  rates (see data page
          for basis), a misstatement of gender will not result in an adjustment.
          However,  if the insured's age has been misstated,  an adjustment will
          be made to reflect  the  correct  age as follows  (unless a  different
          result is required by state law):

               a. If the  misstatement is discovered at death, the death benefit
               amount will be adjusted  based on what the cost of insurance rate
               as of the most recent monthly processing day would have purchased
               at the insured's correct age.

               b. If the  misstatement is discovered prior to death, the cost of
               insurance  rate will be adjusted  based on the insured's  correct
               age beginning on the next monthly processing day.

     L.   Incontestability

          The Policy limits the Company's  right to contest the Policy as issued
          or as increased,  for reasons of material  misstatements  contained in
          the  application  or  supplemental  application,  after it has been in
          force  during  the  insured's  lifetime  for two years from the Policy
          issue date, increase date, or reinstatement date.

     M.   Limited Death Benefit

          The Policy  limits the death  benefit if the  insured  dies by suicide
          generally  within two years after the Policy  issue date of the Policy
          (or reinstatement date, if allowed by state law).



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission