APPALACHIAN OIL & GAS CO INC
10QSB, 1999-04-23
CRUDE PETROLEUM & NATURAL GAS
Previous: APPALACHIAN OIL & GAS CO INC, 10QSB, 1999-04-23
Next: APPALACHIAN OIL & GAS CO INC, 10QSB, 1999-04-23



                                FORM 10-QSB

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C. 2054

        (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
             For the quarterly period ended   December 31, 1995
                                             ------------------

                                     OR

      (   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
          For the transition period from __________ to ___________

                       Commission file number 0-11732
                                             --------
                     APPALACHIAN OIL & GAS COMPANY, INC
           (Exact name of registrant as specified in its charter)
           ------------------------------------------------------

     UTAH                                                 87-0382031       
(State or other jurisdiction of                      (IRS Employer         
Incorporation or organization)                     identification No.)     

701 Second Avenue North, Nashville, TN.                       37201        
- ---------------------------------------                      -------       
(Address of principal executive offices)                    (Zip Code)

Registrants telephone number, including area code:      (615) 254-4789     
                                                        ---------------    
511 Second Avenue North, Nashville, TN.                       37201        
- ---------------------------------------                      -------       
Former name, former address and former fiscal year, if changed since last
report.

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or such shorter period
that the registrant was required to file such report(s), and (2) has been
subject to such filing requirements for the past 90 days.

Yes     X           No
     ------              -------

     The total number of shares outstanding as of  December 31, 1995  was
                                                  -------------------
3,135,795.
- ----------
<PAGE>
                    APPALACHIAN OIL & GAS COMPANY, INC.
                                 Form 10-Q
                     Six Months Ended December 31, 1995


                                   INDEX
                                   ------

                                    Page
                                    ----
PART I         Financial Information

               ITEM 1 Financial Statements

                  Balance Sheets . . . . . . . . . . . . . . . . . .2 

                  Statements of Operations . . . . . . . . . . . . .4 

                  Statements of Cash Flows . . . . . . . . . . . . .5 

                  Note to Financial Statements . . . . . . . . . . .6 

                  Management's Discussion and Analysis of
                  the Statement of Income. . . . . . . . . . . . . .7 

PART II        Other Information

               ITEM 1 Legal Proceedings. . . . . . . . . . . . . . .8 

               ITEM 2 Changes in Securities. . . . . . . . . . . . .8 

               ITEM 3 Defaults upon Senior Securities. . . . . . . .8 

               ITEM 4 Submission of Matters to a 
                      Vote of Security Holders . . . . . . . . . . .8 

               ITEM 5 Other Information. . . . . . . . . . . . . . .8 

               ITEM 6 Exhibits and Reports on Form 8-K . . . . . . .8 

                      SIGNATURES . . . . . . . . . . . . . . . . . .9
 <PAGE>
               Appalachian Oil & Gas Company, Inc., and Subsidiary
                           Consolidated Balance Sheets
                       December 31, 1995 and June 30, 1995

<TABLE>
<CAPTION>

                                                      (Unaudited)
                                                        December         June 
                                                        31, 1995     30, 1995 
                                                     ------------ ------------
<S>                                                 <C>          <C>          
                                        Assets
Current Assets:
     Cash & Cash Equivalents                         $       -0-  $    12,602 
     Accounts Receivable Trade                           125,419       72,648 
                                                     ------------ ------------
          Total Current Assets                           125,419       85,250 
                                                     ------------ ------------
Property & Equipment:
     Oil & Gas Properties                                626,095      626,095 
     Other Property & Equipment                          776,444      747,053 
                                                     ------------ ------------
          Total Property & Equipment                   1,402,539    1,373,148 
     Less Accumulated Depreciation,
       Depletion & Amortization                         (859,589)    (824,865)
                                                     ------------ ------------
                                                         542,950      548,283 
                                                     ------------ ------------
          Total Assets                               $   668,369  $   633,533 
                                                     ============ ============

                          Liabilities & Stockholders' Equity
Current Liabilities:
     Cash in Bank Overdraft                          $    45,535  $       -0- 
     Current Portion of Long-Term Debt                    30,000       32,628 
     Notes Payable - Related Parties                     176,200      138,500 
     Accounts Payable:
       Trade                                              29,756       24,674 
       Royalties                                           7,625       44,193 
       Transported Gas                                    10,608       51,418 
     Accrued Expenses                                      4,233        5,352 
                                                     ------------ ------------
          Total Current Liabilities                      303,957      296,765 
     Long Term Debt Less Current Portion                  84,491       96,862 
                                                     ------------ ------------
          Total Liabilities                              388,448      393,627 
                                                     ------------ ------------
Commitments & Contingencies:   
Stockholders' Equity:
     Common Stock, Par Value $.01 per Share
       100,000,000 Shares Authorized, 3,135,795
       Shares Issued & Outstanding                        31,358       31,358 
     Additional Paid in Capital                        1,814,342    1,814,342 
     Retained Deficit                                 (1,565,779)  (1,605,794)
                                                     ------------ ------------
          Total Stockholders' Equity                     279,921      239,906 
                                                     ------------ ------------
                                                     $   668,369  $   633,533 
                                                     ============ ============

</TABLE>
                                See Accompanying Notes
<PAGE>
                Appalachian Oil & Gas Company, Inc., and Subsidiary
                        Consolidated Statement of Operations
                                    (Unaudited)
<TABLE>
<CAPTION>

                                    Three-month Periods         Six-month Periods  
                                     Ended December 31,         Ended December 31, 
                                     1995          1994          1995         1994 
                              ------------  ------------  ------------ ------------
<S>                          <C>           <C>           <C>          <C>          
Revenues:
  Oil & Gas Sales             $   115,707   $   111,058   $   215,385  $   250,063 
  Drilling Programs                   -0-           -0-           -0-        2,418 
  Other                                35           863         1,752        5,868 
                              ------------  ------------  ------------ ------------
       Total Revenues             115,742       111,921       217,137      258,349 
                              ------------  ------------  ------------ ------------
Costs & Expenses:
  Cost of Drilling Programs           -0-           -0-           -0-          -0- 
  Other Operating Expenses         23,661        41,360        61,316       94,150 
  Depreciation, Depletion & 
     Amortization                  17,362        21,187        34,724       43,119 
  Interest                          4,018         5,347         9,502       11,014 
  General & Administrative         25,644        89,638        71,581      160,108 
  Loss on Sale of Assets              -0-        11,545           -0-       11,545 
                              ------------  ------------  ------------ ------------
       Total Costs & Expenses      70,685       169,077       177,123      319,936 
                              ------------  ------------  ------------ ------------
  Net Income (Loss) Before 
    Minority Interest              45,057       (57,156)       40,014      (61,587)
  Minority Interest                   -0-            (9)          -0-          (10)
                              ------------  ------------  ------------ ------------
       Net Income (Loss)      $    45,057   $   (57,165)  $    40,014  $   (61,597)
                              ============  ============  ============ ============
       Earnings (Loss)
       per Share              $       .01   $   (0.0177)  $      0.01  $     (0.02)
                              ------------  ------------  ------------ ------------

</TABLE>
                           See Accompanying Notes


<PAGE>
            Appalachian Oil & Gas Company, Inc., and Subsidiary
                    Consolidated Statement of Cash Flows
                                (Unaudited)
<TABLE>
<CAPTION>

                                                               Six-Month Periods   
                                                                Ended December 31,
                                                                 1995         1994 
                                                          ------------ ------------
<S>                                                      <C>          <C>          
Cash Flows from Operating Activities
- ------------------------------------
  Net Income (Loss)                                       $    40,014  $   (61,597)
  Adjustments to Reconcile Net Income (Loss) to 
     Net Cash Provided by Operating Activities:
       Depreciation, Depletion & Amortization                  34,724       43,119 
       Rounding                                                     1          -0- 
       Undistributed Income of Limited Partnership                -0-           10 
       (Gain) Loss on Sale of Asset                               -0-       11,545 
  Changes in Operating Assets & Liabilities:
     (Increase) Decrease in Accounts Receivable               (52,771)      55,689 
     (Increase Decrease in Accounts Payable                   (72,296)     (16,282)
     Accrued Expenses                                          (1,119)         513 
     Drilling Advances                                            -0-          -0- 
                                                          ------------ ------------
       Net Cash Provided by Operating Activities              (51,447)      32,997 
                                                          ------------ ------------
Cash Flows from Investing Activities
- ------------------------------------
  Purchases of Property & Equipment                           (29,391)     (11,810)
  Purchases of Oil & Gas Properties                               -0-      (11,550)
  Investment in Joint Venture                                     -0-      (48,000)
                                                          ------------ ------------
       Net Cash Used in Operating Activities                  (29,391)     (71,360)
                                                          ------------ ------------
Cash Flows from Financing Activities
- ------------------------------------
  Increase in Note Payable Stockholder                         37,700          -0- 
  Proceeds from Notes Payable                                  (2,628)         -0- 
  Proceeds from Long-Term Debt                                (12,371)         -0- 
  Principal Payments on Notes Payable                             -0-       (7,500)
  Principal Payments on Long-term Debt                            -0-      (14,032)          Dividends Paid  -0-  -0- 
  Increase in Cash in Bank-Overdraft                           45,535          -0-                     ------------------------ 
       Net Cash Used in Financing Activities                   68,236      (21,532)
                                                          ------------ ------------
       Increase (Decrease) in Cash & 
       Cash Equivalents                                       (12,602)     (59,895)

       Cash & Cash Equivalents,
       Beginning of Period                                     12,602       66,602 
                                                          ------------ ------------
       Cash & Cash Equivalents,
       End of Period                                      $       -0-  $     6,707 
                                                          ============ ============
</TABLE>

                           See Accompanying Notes
<PAGE>
                    Appalachian Oil & Gas Company, Inc.
                        Note to Financial Statements


NOTE #1 - Statement Preparation
- -------------------------------
     The Company has prepared the accompanying financial statements with
interim financial reporting requirements promulgated by the Securities &
Exchange Commission.  The information furnished reflects all adjustments
which are, in the opinion of management, necessary for a fair presentation
of financial position and results of operations. 

     The financial statements should be read in conjunction with the
consolidated financial statements and notes thereto included in the
Company's December 31, 1996 10-K report. 

<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS


Liquidity and Capital Resources
- -------------------------------
     On February 1, 1996, the Company sold 60.00% of all its rights, title
and interest to its oil leases and related equipment to K. Petroleum, Inc.,
an Ohio Corporation.  It is the Company's intention to sell the remaining
40.00% of these assets as well. 

     The Company no longer operates or directs the operations of the oil
and gas wells and is dependent upon K-Petroleum, Inc., for its 40% of
revenues (royalties) from the well production.

     The Company hopes to sell the remaining 40% and seeks to find a new
business activity.  The Company believes it has sufficient cash for the
next years operations.

Results of Operations
- ---------------------
     The Company now has limited cash flows from its 40% interest in the
oil and gas wells.  It seeks to obtain from K-Petroleum, Inc., production
report to explain the dramatic decrease in gross revenues.  To date K-Petroleum,
Inc., has resisted releasing these reports.  The Company
continues to use, as frugally as possible, its cash reserves to meet the
current expenses.





<PAGE>
                        PART II - OTHER INFORMATION
                        ----------------------------

Item 1  Legal Proceedings. . . . . . . . . . . . . . . . . . . . . .None 

Item 2  Changes in the Rights of the Company's Security Holders. . .None 

Item 3  Defaults by the Company on its Senior Securities . . . . . .None 

Item 4  Results of Votes of Security Holders . . . . . . . . . . . .None 

Item 5  Other Information. . . . . . . . . . . . . . . . . . . . . .None 

Item 6  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . .None 

<PAGE>
                                 SIGNATURES




     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


      /S/ April 21, 1999                        /S/ Raymond A. Connelly
Date:----------------------                  By:------------------------
      April 21, 1999                            Raymond A. Connelly



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000732814
<NAME> APPALACHIAN OIL AND GAS COMPANY, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  125,419
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               125,419
<PP&E>                                       1,402,539
<DEPRECIATION>                                 859,589
<TOTAL-ASSETS>                                 668,369
<CURRENT-LIABILITIES>                          303,957
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        31,358
<OTHER-SE>                                     248,563
<TOTAL-LIABILITY-AND-EQUITY>                   663,369
<SALES>                                        115,707
<TOTAL-REVENUES>                               115,742
<CGS>                                           23,661
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                47,024
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 45,057
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             45,057
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    45,057
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission