ITHACA INDUSTRIES INC
8-K, 1996-09-03
KNITTING MILLS
Previous: GENZYME CORP, SC 13D, 1996-09-03
Next: ACORN VENTURE CAPITAL CORP, SC 13D/A, 1996-09-03




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

    Date of Report Date (Date of earliest event reported) September 3, 1996

                             ITHACA INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                  33-52852                 56-1385842
(State or other jurisdiction      (Commission               (IRS Employer
     of incorporation)            File Number)            Identification NO.)

            Highway 268 West, P.O. Box 620, Wilkesboro, NC        28697
               (Address of principal executive offices)         (Zip Code)

       Registrant's telephone number, including area code (910) 667-5231

<PAGE>

Item 5.  Other Events.

     Waiver.

     On  September  1, the banks (the "Bank  Group")  party to  Ithaca's  Credit
Agreement,  dated as of December 1, 1992 (the  "Credit  Agreement"),  granted an
additional default waiver through and including October 31, 1996. The Bank Group
also  waived  payment of three $5.7  million  term loan  payments  due under the
Credit Agreement through and including October 31, 1996. Ithaca is currently out
of compliance with certain financial  covenants in the Credit Agreement and does
not  anticipate  that it would be in  compliance  with certain of the  financial
covenants in the Credit Agreement for the foreseeable future.

     Also, as reported earlier, Ithaca has not paid the interest payments due on
December 15, 1995 and June 15, 1996, on its 11.125%  Senior  Subordinated  Notes
due 2002 (the "Notes"). The waiver from Ithaca's banks provides that the failure
to make such interest payments does not constitute a default or event of default
under the Credit  Agreement  unless and until the  indebtedness  pursuant to the
Notes  shall  have  become due prior to its  stated  maturity  by reason of such
failure,  or any holder of Notes  ("Noteholder")  (or the Trustee under the Note
Indenture)  shall have exercised any remedy under the Note  Indenture,  or shall
have  initiated  any legal  proceeding,  in respect  of, or  relation  to,  such
failure. The bank waiver also provides that in order for Ithaca to make all or a
portion of the  interest  payments due December 15, 1995 and June 15, 1996 under
the Notes, Ithaca must have received a subordinated, unsecured loan for an equal
amount of immediately  available funds pursuant to a promissory note in form and
substance reasonably  satisfactory to the Agent and the Co-Agent banks under the
Credit Agreement.

     Ithaca's Plan of Reorganization.

          Summary of  Classification  and Treatment  under the Plan of
          Reorganization.

     As described below under "- Disclosure Statement" and "- The Solicitation",
Ithaca is soliciting  approval for the Plan of Reorganization,  dated August 29,
1996 (the  "Plan"),  under  chapter  11 of title 11 of the  United  States  Code
"U.S.C.  ss.101 et. seq. (the "Bankruptcy  Code"),  attached as Exhibit A to the
Disclosure Statement,  dated August 29, 1996 (the "Disclosure  Statement").  The
effect of  confirmation  of the Plan will be to cause,  among other things,  the
following to occur:  (i) each $1,000 principal amount of Notes will be exchanged
for 80 shares of reorganized  Ithaca common stock,  which represents each Note's
proportionate  share of 100% of the equity of  reorganized  Ithaca  (subject  to
dilution  by equity  distributed  under  employee  incentive  plans or as may be
otherwise  authorized  pursuant to reorganized  Ithaca's charter),  and Ithaca's
Certificate of Incorporation and By-laws,  each as currently in effect,  will be
amended and restated, (ii) the Credit Agreement will be restructured,  and (iii)
all outstanding equity interests in Ithaca will be canceled. In addition, should
Ithaca  commence a voluntary  chapter 11 case, it intends to seek authority from

<PAGE>

the  bankruptcy  court with  jurisdiction  over Ithaca's  case (the  "Bankruptcy
Court") to pay all  pre-petition  trade and other debt in the ordinary course of
business.  Under the Plan, to the extent not previously  satisfied,  all general
unsecured  claims  against  Ithaca  will either be  reinstated,  paid in full in
accordance with their respective terms or otherwise rendered unimpaired.

          Disclosure Statement.

     The  Disclosure  Statement  has not  been  filed  with or  approved  by the
Bankruptcy  Court. In the event Ithaca files a petition for relief under chapter
11 of the  Bankruptcy  Code and seeks  confirmation  of the Plan, the Disclosure
Statement will be submitted to the Bankruptcy Court for approval.

     The  Disclosure  Statement,  the  Plan  and  the  other  appendices  to the
Disclosure  Statement,  and the related materials  delivered together therewith,
copies of which are  attached as exhibits to the  Disclosure  Statement  (unless
previously  filed with the Securities and Exchange  Commission) and incorporated
by reference herein, have been mailed by Ithaca to registered  Noteholders,  and
to all other impaired  creditors known to Ithaca,  pursuant to sections  1125(a)
and 1126(b) of the  Bankruptcy  Code, in  connection  with the  solicitation  by
Ithaca  of votes to  accept  or  reject,  as the case may be,  the Plan (and the
transactions contemplated thereby), as described therein.

     Ithaca is not  currently  a debtor  (or a  debtor-in-possession)  in a case
under chapter 11 of the Bankruptcy Code.  However,  in the event Ithaca receives
properly  completed  ballots  indicating  acceptance  of the Plan in  sufficient
number and amount to meet the voting requirements  prescribed by section 1126 of
the  Bankruptcy  Code,  Ithaca  intends to file (but has expressly  reserved the
right  not  to  file)  with  the  Bankruptcy  Court  a  voluntary  petition  for
reorganization  pursuant to chapter 11 of the  Bankruptcy  Code and to seek,  as
promptly  thereafter as is practicable,  confirmation by the Bankruptcy Court of
the Plan pursuant to Section 1129 of the Bankruptcy Code.

     For the Plan to be confirmed by the Bankruptcy  Court as a consensual plan,
the holders of claims in each impaired class who cast votes in favor of the Plan
must (a) hold at least  two-thirds  in  aggregate  amount  of the  claims of the
holders in such class who cast votes with  respect to the Plan and (b)  comprise
more than  one-half  in number of the  holders in such class who cast votes with
respect to the Plan.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission or similar public,  governmental  or regulatory  authority has passed
upon the accuracy or adequacy of the  information  contained  in the  disclosure
statement or upon the merits of the plan. Any  representation to the contrary is
a criminal offense.

<PAGE>

          The Solicitation.

     Pursuant to the Disclosure  Statement,  Ithaca is soliciting  votes for the
acceptance  or  rejection  of the Plan from  holders  of: (i) the Notes and (ii)
claims of the Bank Group,  who hold secured claims estimated to be approximately
$101,500,000  as of August  30,  1996 (the  month end  immediately  prior to the
anticipated  date  of  filing  of a  voluntary  Chapter  11  petition  with  the
Bankruptcy Court), under the Credit Agreement.

     Ithaca has negotiated  the terms of the Plan with an informal  committee of
Noteholders, which recommends that all holders of Notes vote to accept the Plan.
The Company has also  negotiated  the  treatment of the Bank  Group's  claims as
contained  in the Plan with the  steering  committee  formed by the Bank  Group.
Ithaca  expects  the  members  of the Bank  Group to vote in favor of the  Plan,
although  Ithaca  has been  informed  that such  parties  may not vote  until an
agreement  has been reached  regarding  the New Ithaca Bank Group  Documents (as
defined  in the  Plan).  Ithaca  believes  that such  agreement  can and will be
completed  expeditiously  and,  therefore,  does not  believe  there will be any
significant  delay in  obtaining  the vote of the members of the Bank Group.  In
addition,  the sole shareholder of Ithaca, Ithaca Holdings,  Inc., also supports
the Plan.

     Although   the   solicitation   relates  to  a   voluntary   petition   for
reorganization of Ithaca under chapter 11 of the Bankruptcy Code, no such filing
has been made or is intended  to be made by Ithaca  unless and until (i) holders
of claims in each impaired class who cast votes in favor of the Plan (a) hold at
least  two-thirds  in amount of the claims of the holders in such class who cast
votes with respect to the Plan and (b) comprise  more than one-half in number of
the  holders  in such class who cast  votes  with  respect to the Plan,  or (ii)
Ithaca  otherwise  determines that such filing is necessary to protect  Ithaca's
property  and/or   interests.   Ithaca   anticipates   that  by  conducting  the
solicitation  in advance of the  commencement of a chapter 11 case, the duration
of  the  bankruptcy  proceeding  will  be  significantly   shortened,   and  the
administration of such proceeding will be simplified and less costly.

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

     (c)  Exhibits.

          Exhibit No.         Description

              2.1             Disclosure   Statement   dated   August  29,  1996
                              (including Plan of Reorganization dated August 29,
                              1996, attached as Exhibit A thereto)              
                              

             10.1             Waiver dated as of September 1, 1996, among Ithaca
                              Holdings, Inc., Ithaca Industries,  Inc., Canadian
                              Imperial  and   Kleinwort   Benson   Limited,   as
                              Co-Agents, and Bankers Trust Company, as Agent    
                                                                                
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                             ITHACA INDUSTRIES, INC.

Date:   September 3, 1996               By: /s/ Eric N. Hoyle
                                            -----------------------
                                            Eric N. Hoyle
                                            Senior Vice President - Finance
                                             and Administration Chief Financial
                                             and Accounting Officer

                                  EXHIBIT INDEX

Exhibit No.         Description
    2.1             Disclosure  Statement  dated August 29, 1996 (including Plan
                    of Reorganization dated August 29, 1996, attached as Exhibit
                    A thereto)

   10.1             Waiver dated as of September 1, 1996, among Ithaca Holdings,
                    Inc.,  Ithaca  Industries,   Inc.,   Canadian  Imperial  and
                    Kleinwort  Benson Limited,  as Co-Agents,  and Bankers Trust
                    Company, as Agent



THIS DISCLOSURE  STATEMENT HAS NOT BEEN FILED WITH OR APPROVED BY THE BANKRUPTCY
COURT.  IN THE EVENT THE COMPANY FILES A PETITION FOR RELIEF UNDER CHAPTER 11 OF
THE BANKRUPTCY CODE AND SEEKS CONFIRMATION OF ITS PLAN OF  REORGANIZATION,  THIS
DISCLOSURE  STATEMENT  WILL BE SUBMITTED TO THE  BANKRUPTCY  COURT FOR APPROVAL.
DEFINED TERMS USED IN THIS COVERING SUMMARY SHALL HAVE THE MEANINGS  ASCRIBED TO
THEM IN THE TEXT OF THE DISCLOSURE STATEMENT.

                   DISCLOSURE STATEMENT, DATED AUGUST 29, 1996

                      Solicitation of Votes with Respect to
                                       the
                Prepackaged Chapter 11 Plan of Reorganization of

                             ITHACA INDUSTRIES, INC.

                       from the holders of its outstanding

                   11 1/8% SENIOR SUBORDINATED NOTES DUE 2002

                               and from its other

                               IMPAIRED CREDITORS

- --------------------------------------------------------------------------------
                     THE VOTING DEADLINE TO ACCEPT OR REJECT
                   THE PLAN IS 4:00 P.M., NEW YORK CITY TIME,
                 ON MONDAY, SEPTEMBER 30, 1996, UNLESS EXTENDED.
- --------------------------------------------------------------------------------

     HOLDERS  OF NOTES AND ALL  OTHER  IMPAIRED  CREDITORS  OF THE  COMPANY  ARE
ENCOURAGED  TO  READ  AND  CAREFULLY  CONSIDER  THE  MATTERS  DESCRIBED  IN THIS
DISCLOSURE  STATEMENT  (INCLUDING THE MATTERS  DESCRIBED UNDER THE HEADING "RISK
FACTORS") PRIOR TO SUBMITTING BALLOTS PURSUANT TO THE SOLICITATION.

     THE  BOARD  OF  DIRECTORS  OF THE  COMPANY  HAS  UNANIMOUSLY  APPROVED  THE
SOLICITATION, THE PLAN AND THE TRANSACTIONS CONTEMPLATED THEREBY, AND RECOMMENDS
THAT ALL IMPAIRED  CREDITORS SUBMIT BALLOTS ACCEPTING THE PLAN OF REORGANIZATION
AND THE TRANSACTIONS CONTEMPLATED THEREBY.

     ALL MEMBERS OF THE INFORMAL COMMITTEE, AND CERTAIN OTHER NOTEHOLDERS,  HAVE
ADVISED THE COMPANY THAT THEY INTEND TO VOTE IN FAVOR OF THE PLAN.

     IF THE REQUISITE VOTE CONDITION IS SATISFIED,  AND THE PLAN IS SUBSEQUENTLY
CONFIRMED BY THE BANKRUPTCY COURT AND THE EFFECTIVE DATE OCCURS,  ALL HOLDERS OF
NOTES  AND  ALL  OTHER  IMPAIRED  CREDITORS  AND  HOLDERS  OF  EQUITY  INTERESTS
(INCLUDING THOSE WHO DO NOT SUBMIT BALLOTS TO ACCEPT OR REJECT THE PLAN) WILL BE
BOUND BY THE PLAN AND THE TRANSACTIONS CONTEMPLATED THEREBY.

                                                                     (Continued)

<PAGE>

(Front Cover Page Continued)

     This  Disclosure  Statement,  the Plan annexed hereto as Exhibit A (and the
other  appendices  hereto),  the  accompanying  form of Ballot,  and the related
materials  delivered  together  herewith  are being  furnished by the Company to
registered  Noteholders,  and to  all  other  Impaired  Creditors  known  to the
Company,  pursuant to sections  1125(a) and 1126(b) of the  Bankruptcy  Code, in
connection with the Solicitation by the Company of votes to accept or reject, as
the  case may be,  its Plan  (and the  transactions  contemplated  thereby),  as
described herein.

     The Company is not currently a debtor (or a debtor-in-possession) in a case
under  chapter 11 of the  Bankruptcy  Code.  However,  in the event the  Company
receives  properly  completed  Ballots  indicating  acceptance  of the  Plan  in
sufficient  number  and  amount to meet the voting  requirements  prescribed  by
section 1126 of the  Bankruptcy  Code,  the Company  intends to file (but hereby
expressly  reserves the right not to file) with the Bankruptcy Court a voluntary
petition for reorganization pursuant to chapter 11 of the Bankruptcy Code and to
seek, as promptly  thereafter as is practicable,  confirmation by the Bankruptcy
Court of the Plan pursuant to Section 1129 of the Bankruptcy Code.

     FOR THE PLAN TO BE CONFIRMED BY THE BANKRUPTCY  COURT AS A CONSENSUAL PLAN,
THE HOLDERS OF CLAIMS IN EACH IMPAIRED CLASS WHO CAST VOTES IN FAVOR OF THE PLAN
MUST (a) HOLD AT LEAST  TWO-THIRDS  IN  AGGREGATE  AMOUNT  OF THE  CLAIMS OF THE
HOLDERS IN SUCH CLASS WHO CAST VOTES WITH  RESPECT TO THE PLAN AND (b)  COMPRISE
MORE THAN  ONE-HALF  IN NUMBER OF THE  HOLDERS IN SUCH CLASS WHO CAST VOTES WITH
RESPECT TO THE PLAN.

     To the extent that the requisite votes for acceptance of the Plan from each
Class of  Impaired  Creditors  are not  received,  or if they are  received  but
subsequently  revoked,  withdrawn or deemed invalid,  in any such case, prior to
the  termination of the  Solicitation,  the Company hereby reserves the absolute
right to use any and all votes which were received (and not subsequently revoked
or withdrawn)  pursuant to this Solicitation to seek, on a nonconsensual  basis,
confirmation  of  the  Plan  (or of  any  modification  thereof  that  does  not
materially and adversely  affect the treatment of the claim of any such Impaired
Creditor).

     PURSUANT  TO  SECTION  14(a) OF THE  SECURITIES  EXCHANGE  ACT OF 1934,  AS
AMENDED,  AND RULE 14a-2 THEREUNDER,  THE PROXY RULES OF THE SECURITIES EXCHANGE
COMMISSION ADOPTED UNDER THAT SECTION DO NOT APPLY TO THIS  SOLICITATION,  SINCE
THE NOTES ARE NOT EQUITY  SECURITIES  REGISTERED  OR REQUIRED  TO BE  REGISTERED
UNDER  SECTION  12(g)  OF THAT  ACT AND ARE NOT  REGISTERED  OR  REQUIRED  TO BE
REGISTERED UNDER SECTION 12(b) OF THAT ACT BY REASON OF BEING LISTED FOR TRADING
ON A REGISTERED NATIONAL SECURITIES EXCHANGE.

     THE COMPANY IS RELYING ON SECTION 3(a) OF THE  SECURITIES  ACT OF 1933,  AS
AMENDED (THE  "SECURITIES  ACT") AND SECTION  1145 OF THE  BANKRUPTCY  CODE,  TO
EXEMPT FROM  REGISTRATION  PURSUANT TO THE SECURITIES  ACT AND UNDER  APPLICABLE
STATE  SECURITIES OR "BLUE SKY" LAWS, THE OFFER OF NEW  SECURITIES  WHICH MAY BE
DEEMED TO BE MADE PURSUANT TO THE SOLICITATION. ACCORDINGLY, THE COMPANY HAS NOT
ENGAGED  AND WILL NOT,  DIRECTLY  OR  INDIRECTLY,  PAY ANY  COMMISSION  OR OTHER
REMUNERATION TO ANY BROKER,  DEALER,  SALESPERSON,  AGENT OR ANY OTHER PERSON TO
SOLICIT  ANY  VOTES TO  ACCEPT  OR  REJECT  THE PLAN OR TO  EXCHANGE  THE  NOTES
THEREUNDER.

     THE NEW  SECURITIES TO BE ISSUED ON THE  EFFECTIVE  DATE WILL NOT HAVE BEEN
REGISTERED WITH THE SECURITIES AND EXCHANGE  COMMISSION (THE "COMMISSION") UNDER
THE SECURITIES ACT OR UNDER ANY STATE  SECURITIES OR "BLUE SKY" LAW, AND WILL BE
ISSUED IN RELIANCE UPON THE EXEMPTION  FROM THE  SECURITIES  ACT AND  EQUIVALENT
STATE LAW REGISTRATION PROVIDED BY SECTION 1145(a)(1) OF THE BANKRUPTCY CODE.

     NONE OF THE NEW  SECURITIES  TO BE ISSUED ON THE  EFFECTIVE  DATE HAVE BEEN
APPROVED OR DISAPPROVED BY THE COMMISSION OR BY ANY STATE SECURITIES  COMMISSION
OR SIMILAR PUBLIC, GOVERNMENTAL, OR REGULATORY AUTHORITY, AND

                                                                     (Continued)

<PAGE>

(Front Cover Page Continued)

     NEITHER THE  COMMISSION NOR ANY SUCH AUTHORITY HAS PASSED UPON THE ACCURACY
OR ADEQUACY OF THE INFORMATION  CONTAINED IN THIS  DISCLOSURE  STATEMENT OR UPON
THE  MERITS  OF THE PLAN.  ANY  REPRESENTATION  TO THE  CONTRARY  IS A  CRIMINAL
OFFENSE.

     The Ballots being solicited  hereby will not be used by the Company for any
purpose other than to cast,  with respect to classes of Claims,  votes to accept
or reject the Plan (and any permitted modified version thereof) under chapter 11
of the Bankruptcy Code.

     Unless  otherwise  specified,  the statements  contained in this Disclosure
Statement  are made as of the date  hereof,  and  neither  the  delivery of this
Disclosure  Statement  nor any exchange of Notes made pursuant to the Plan will,
under any circumstances,  create any implication that the information  contained
herein is correct at any time subsequent to the date hereof.

     Any  statement  or other  information  which  is  contained  in a  document
incorporated by reference in this Disclosure  Statement (and/or  incorporated by
reference in any exhibit hereto) will be deemed to be modified or superseded for
purposes of the  Solicitation  and the Plan to the extent a  statement  or other
information  contained  in this  Disclosure  Statement  (and/or in any  Exhibits
hereto) modifies, supersedes or replaces such statement or information. Any such
statements or information modified or superseded will not, except as so modified
or superseded, be deemed to constitute a part of this Disclosure Statement.

     Impaired  Creditors  should not construe  the  contents of this  Disclosure
Statement as providing any legal,  business,  financial or tax advice. Each such
Creditor  should,  therefore,  consult  with  his or its  own  legal,  business,
financial and tax advisors as to any such matters  concerning the  Solicitation,
the Plan and the transactions contemplated thereby.



                         ------------------------------
                              

<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
I.    INTRODUCTION AND SUMMARY                                                  
      A. The Solicitation ...................................................  1
      B. Summary of Classification and Treatment 
           under The Plan of Reorganization .................................  1
      C. Voting and Confirmation Procedures .................................  4
         1. Who May Vote ....................................................  4
         2. Voting Instructions .............................................  4
         3. Acceptance or Rejection of the Plan .............................  5
         4. Counting of Ballots and Master Ballots                             
              for Determining Acceptance of the Plan ........................  5
         5. Confirmation Hearing ............................................  6

II.   BACKGROUND AND EVENTS PRECIPITATING THE SOLICITATION ..................  6
      A. Overview of the Company and its Business Operations ................  6
      B. Debt Structure of the Company ......................................  7
         1. The Notes .......................................................  7
         2. The Credit Agreement ............................................  8
      C. Certain Affiliate Relationships and Agreements .....................  9
         1. Overview of Affiliate Relationships .............................  9
         2. Agreements Regarding Holdings,                                  
               the Company and Bestform ..................................... 10
      D. Development and Implementation of Business Plan .................... 10
      E. Development of the Plan of Reorganization .......................... 11
         1. Restructuring Negotiations With the Bank Group .................. 11
         2. Restructuring Negotiations With                                  
               the Informal Committee ....................................... 12
         3. Treatment of General Unsecured Claims ........................... 13
                                                                             
III.  THE PLAN .............................................................. 13
      A. General ............................................................ 13
      B. Classification of Claims and Interests ............................. 14
      C. Treatment of Claims and Interests Under the Plan ................... 14
         1. Category 1-- Allowed Administrative Claims ...................... 15
         2. Category 2-- Allowed Tax Claims ................................. 15
         3. Class 1-- Allowed Priority Claims (Unimpaired) .................. 16
         4. Class 2A-- Allowed Bank Group Secured Claims (Impaired) ......... 16
         5. Class 2B-- Allowed General Secured Claims (Unimpaired) .......... 19
         6. Class 3-- Allowed General Unsecured Claims (Unimpaired) ......... 19
         7. Class 4-- Allowed Noteholders' Claims (Impaired) ................ 20
         8. Class 5-- Equity Interests (Impaired) ........................... 20
      D. Description of Transactions to Be Implemented 
            in Connection with the Plan ..................................... 20
         1. New Ithaca Charter and By Laws .................................. 20
         2. Employee Incentive Plan and Arrangements ........................ 21
         3. Employment Contracts ............................................ 27
         4. Intercompany Compromise and Settlement .......................... 27
         5. Registration Rights Agreement ................................... 28
      E. Funding for the Plan ............................................... 30
      F. Treatment of Disputed Claims ....................................... 30
      G. Disputed Payments .................................................. 31
      H. Full and Final Satisfaction ........................................ 31
      I. Releases ........................................................... 32
      J. Injunctions ........................................................ 32
      K. Waiver of Contractual Subordination Rights ......................... 33
      L. Cram-Down .......................................................... 33

                                       i
<PAGE>

                                                                            Page
                                                                            ----

      M. Unclaimed Distributions ............................................ 33
      N. Time and Method of Distributions Under the Plan .................... 33
      O. Surrender of Cancelled Instruments ................................. 33
      P. Modification of the Plan ........................................... 34
      Q. Revocation of the Plan ............................................. 34
      R. Retention of Jurisdiction .......................................... 34
      S. Executory Contracts ................................................ 35
      T. Indemnification Obligations ........................................ 35
      U. Post-Confirmation Officers and Directors ........................... 35
      V. Conditions Precedent to Effective Date of the Plan ................. 36

IV.   ACCEPTANCE AND CONFIRMATION OF THE PLAN ............................... 37
      A. Acceptance of the Plan ............................................. 37
      B. Confirmation ....................................................... 37
         1. Confirmation Hearing ............................................ 37
         2. Statutory Requirements for Confirmation of the Plan ............. 37
         3. Confirmation Without Acceptance by 
               All Impaired Classes ......................................... 38

V.    CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN ................... 39
      A. Tax Consequences to the Company .................................... 39
         1. Cancellation of Debt Income ..................................... 39
         2. Section 382 Limitation .......................................... 40

      B. Tax Consequences to the Noteholders ................................ 41
         1. Exchange of Notes for New Ithaca Common Stock ................... 41
         2. Section 269 ..................................................... 42
      C. Tax Consequences to the Bank Group ................................. 42
      D. Tax Consequences to Holders of Equity Interests .................... 42

VI.   RISK FACTORS .......................................................... 43
      A. Leverage ........................................................... 43
      B. Dependence on Key Personnel ........................................ 43
      C. Importance of Major Customers ...................................... 43
      D. Competition ........................................................ 43
      E. Risks Inherent in Business Plan .................................... 43
      F. Lack of Market for New Ithaca Common Stock ......................... 44
      G. Certain Bankruptcy Related Considerations .......................... 44
         1. General ......................................................... 44
         2. Failure to File Chapter 11 Petition ............................. 44
         3. Risk of Failure to Obtain Authority
               to Pay Pre-Petition Unsecured Claims
               in the Ordinary Course of Business ........................... 44
         4. Risk of Non-Confirmation of the Plan ............................ 44
         5. Nonconsensual Confirmation ...................................... 44
      H. Liquidity; Restriction on Transfer ................................. 45
      I. Dividends .......................................................... 45
      J. Refinancing of Obligations to Bank Group ........................... 45

VII.  EXEMPTIONS FROM SECURITIES ACT REGISTRATION; REGISTRATION RIGHTS ...... 46
      A. The Solicitation ................................................... 46
      B. Issuance of New Securities Pursuant to the Plan .................... 46
      C. Registration Rights ................................................ 47



                                       ii
<PAGE>

                                                                            Page
                                                                            ----

VIII. ALTERNATIVES TO THE PLAN AND CONSEQUENCES OF REJECTION ................ 47
      A. Alternative Plans .................................................. 47
      B. Chapter 7 Liquidation .............................................. 47

IX.   RECOMMENDATION AND CONCLUSION ......................................... 48

                                LIST OF EXHIBITS

A. Plan of Reorganization, dated August 29, 1996

B. Annual Report on Form 10K for the Fiscal Year Ended February 2, 1996
C. Liquidation Analysis
D. Financial Projections and Pro Forma Balance Sheet

E. Form of Certificate of Incorporation of reorganized Ithaca Industries, Inc.,
     a Delaware corporation
F. Form of By-Laws of reorganized Ithaca Industries, Inc., 
     a Delaware corporation
G. Form of Intercompany Compromise and Settlement
H. Form of Registration Rights Agreement
I. Form of Employee Incentive Plan



                                       iii
<PAGE>

                                       I.

                            INTRODUCTION AND SUMMARY

A. The Solicitation

     Ithaca Industries,  Inc. (the "Company" or "Ithaca"),  is hereby soliciting
votes (the "Solicitation") for the acceptance or rejection of the Company's plan
of  reorganization  dated August 29, 1996 (the "Plan") under chapter 11 of title
11 of the United States Code,  11 U.S.C.  ss.ss.  101 et seq.  (the  "Bankruptcy
Code") from holders of: (i) the Company's 11 1/8% Senior  Subordinated Notes due
2002 in the aggregate  face amount of  $125,000,000  (the "Notes")  issued under
that certain Indenture dated as of December 1, 1992 (the  "Indenture"),  between
the Company and the indenture trustee therein (the "Trustee"),  as same may have
been  amended,  and (ii) Claims of the Bank Group (as defined  below),  who hold
secured claims estimated to be approximately  $101,500,000 as of August 30, 1996
(the month end  immediately  prior to the anticipated  Filing Date),  under that
certain Credit Agreement dated as of December 1, 1992 (the "Credit  Agreement").
A copy of the Plan (with  exhibits) is annexed  hereto as Exhibit "A" and should
be  reviewed  separately.  All  capitalized  terms  used  herein  shall have the
meanings ascribed to them in the Plan unless otherwise noted.

     The Company has negotiated the terms of the Plan with an informal committee
of  Noteholders,  which  recommends that all holders of Notes vote to accept the
Plan.  The Company has also  negotiated the treatment of the Bank Group's Claims
as contained  in the Plan with the Bank Group  Steering  Committee.  The Company
expects the members of the Bank Group to vote in favor of the Plan, although the
Company has been  informed that such parties may not vote until an agreement has
been reached regarding the New Ithaca Bank Group Documents. The Company believes
that such agreement can and will be completed expeditiously and, therefore, does
not believe  there will be any  significant  delay in obtaining  the vote of the
members of the Bank Group.  In addition,  the sole  shareholder  of the Company,
Ithaca Holdings, Inc., also supports the Plan.

     Although   the   Solicitation   relates  to  a   voluntary   petition   for
reorganization  of the Company under chapter 11 of the Bankruptcy  Code, no such
filing has been made or is intended  to be made by the Company  unless and until
(i) holders of Claims in each impaired Class who cast votes in favor of the Plan
(a) hold at least  two-thirds  in amount of the  Claims of the  holders  in such
Class  who cast  votes  with  respect  to the Plan and (b)  comprise  more  than
one-half in number of the  holders in such Class who cast votes with  respect to
the Plan  (together,  the  "Requisite  Vote  Condition"),  or (ii)  the  Company
otherwise  determines  that such filing is  necessary  to protect the  Company's
property  and/or  interests.  The Company  anticipates  that by  conducting  the
Solicitation  in advance of the  commencement of a chapter 11 case, the duration
of  the  bankruptcy  proceeding  will  be  significantly   shortened,   and  the
administration of such proceeding will be simplified and less costly.

B. Summary of Classification and Treatment under The Plan of Reorganization

     The  effect  of  Confirmation  of the Plan will be to  cause,  among  other
things,  the following to occur:  (i) each $1,000 principal amount of Notes will
be exchanged  for 80 shares of New Ithaca Common Stock,  which  represents  each
Note's  proportionate share of 100% of the equity of Reorganized Ithaca (subject
to dilution by equity distributed under the Employee Incentive Plan or as may be
otherwise  authorized and issued  pursuant to the New Ithaca  Charter),  and the
Company's Certificate of Incorporation and By-laws, each as currently in effect,
will be amended and restated,  (ii) the Credit Agreement will be restructured as
described below,  and (iii) all outstanding  Equity Interests will be cancelled.
In addition, should the Company commence a voluntary chapter 11 case, it intends
to seek authority from the Bankruptcy  Court to pay all  pre-petition  trade and
other debt in the ordinary course of business. Under the Plan, to the extent not
previously  satisfied,  all General  Unsecured  Claims  against the Company will
either be reinstated,  paid in full in accordance with their respective terms or
otherwise rendered unimpaired.

     In general,  the Plan (i)  divides  Claims and Equity  Interests  that will
exist on the date the Company files its voluntary  petition  under chapter 11 of
the Bankruptcy  Code (the "Filing  Date") into six classes,  (ii) sets forth the
treatment  afforded to each  class,  and (iii)  provides  the means by which the
Company will be reorganized under chapter 11 of the Bankruptcy Code.

                                      
<PAGE>

     The  following  table sets forth a summary of the treatment of each type of
Claim and Equity Interest under the Plan (a detailed  description of the Plan is
set forth  later in this  Disclosure  Statement  in Section  III  entitled  "The
Plan").(1)

<TABLE>
<CAPTION>
                       Type of                
Class                 Claim/Interest          Treatment
- ----------            ---------------------   --------------------------------------------------  

<S>                  <C>                      <C>
Not                  Allowed
Applicable           Administrative
                     Claims ...............   To be paid in full,  in Cash,  in such  amounts as
                                              are incurred in the ordinary course of business by
                                              the Company,  or in such amounts as are allowed by
                                              the  Bankruptcy  Court  upon (a) the  later of the
                                              Effective  Date  or  the  date  of a  Final  Order
                                              allowing such Administrative  Claim, (b) upon such
                                              other  terms  as may  exist  due  to the  ordinary
                                              course of business of the  Company,  or (c) as may
                                              be  agreed  upon   between  the  holders  of  such
                                              Administrative Claims and the Company.

Not                  Allowed
Applicable           Priority
                     Tax Claims............   To be paid in full,  in Cash,  on the later of (a)
                                              the Effective  Date, (b) the date upon which there
                                              is a Final Order allowing such Claim as an Allowed
                                              Tax  Claim,  (c) the date  that such  Allowed  Tax
                                              Claim  would  have been due if the  Reorganization
                                              Case had not  been  commenced,  or (d)  upon  such
                                              other  terms  as  may be  agreed  to  between  the
                                              Company  and the holder of any  Allowed Tax Claim;
                                              provided,  however,  that the Company  may, at its
                                              option,   in  lieu  of  payment  in  full  on  the
                                              Effective  Date of Allowed Tax  Claims,  make Cash
                                              payments  respecting Allowed Tax Claims,  deferred
                                              in  accordance  with  Section  1129(a)(9)  of  the
                                              Bankruptcy  Code. 1 Allowed Other Priority  Claims
                                              Unimpaired.  To be paid in full, in Cash, upon the
                                              later of the Effective  Date, or the date on which
                                              there is a Final Order  allowing any such Claim as
                                              an  Allowed  Priority  Claim,  or upon such  other
                                              terms as may be agreed to between  the Company and
                                              any holder of an Allowed Priority Claim.

2A                   Allowed Bank
                     Group Secured
                     Claims ...............   Impaired.  To receive,  on the Effective Date, Pro
                                              Rata distributions of the New Ithaca Secured Notes
                                              pursuant  to the New Ithaca  Bank Group  Documents
                                              which shall contain the terms set forth in Section
                                              4.2.1 of the Plan.

2B                   Allowed General
                     Secured ..............   Claims  Unimpaired.  Each  holder  of  an  Allowed
                                              General  Secured Claim will either be paid in full
                                              on the  Effective  Date  (or the date  upon  which
                                              there is a Final Order  allowing  such Claim as an
                                              Allowed  Secured  Claim),  or  will  otherwise  be
                                              rendered unimpaired.
</TABLE>

- ------------
(1)  This  summary  contains  only a brief  and  simplified  description  of the
     classification and treatment of Claims and Equity Interests under the Plan.
     It does not describe every  provision of the Plan.  Accordingly,  reference
     should be made to the entire Disclosure  Statement (including exhibits) and
     the Plan for a complete  description of the classification and treatment of
     Claims and Equity Interests.

                                        2
<PAGE>

<TABLE>
<CAPTION>
                       Type of                
Class                 Claim/Interest          Treatment
- ----------            ---------------------   --------------------------------------------------  
<S>                  <C>                      <C>
3                    Allowed General
                     Unsecured Claims ....    Unimpaired.  To the  extent not  satisfied  by the
                                              Company in the ordinary  course of business  prior
                                              to  the   Effective   Date,   in  full  and  final
                                              satisfaction of such claim, the legal,  equitable,
                                              and  contractual  rights  to  which  such  Allowed
                                              General   Unsecured   Claim  entitles  the  holder
                                              thereof shall be left unimpaired and, accordingly,
                                              shall  be  satisfied  on the  latest  of  (i)  the
                                              Effective Date, (ii) the date a General  Unsecured
                                              Claim becomes an Allowed Claim,  (iii) the date an
                                              Allowed  General  Unsecured  Claim becomes due and
                                              payable  in  the   ordinary   course  of  business
                                              consistent  with the  Company's  ordinary  payment
                                              practices,  and (iv) the date on which the Company
                                              and the holder of such Allowed  General  Unsecured
                                              Claim  agree  in  writing.  At the  option  of the
                                              Company,  the  treatment  provided  under the Plan
                                              will result in the payment of any Allowed  General
                                              Unsecured Claim in Cash in an amount equal to such
                                              Allowed  General  Unsecured  Claim (which  payment
                                              shall  include  interest,  only to the  extent  to
                                              which  the  holder  thereof  may be  contractually
                                              entitled,  accrued through the date of payment). 


4                    Allowed
                     Noteholder Claims ...    Impaired.  As of the  Effective  Date,  all  Notes
                                              shall be cancelled, annulled and extinguished, and
                                              each holder of an Allowed  Noteholder  Claim shall
                                              receive, in accordance with the terms of the Plan,
                                              its Pro Rata  share of  10,000,000  shares  of New
                                              Ithaca   Common   Stock   (representing,   in  the
                                              aggregate,  100% of the outstanding  shares of New
                                              Ithaca Common Stock).(2)


5                    Equity Interests
                     in the Company ......    Impaired.   On  the  Effective  Date,  all  Equity
                                              Interests  in  the  Company  shall  be  cancelled,
                                              annulled and  extinguished,  and holders of Equity
                                              Interests  shall not be  entitled  to  receive  or
                                              retain any property or interest in property  under
                                              the Plan on account of such Equity  Interests.  In
                                              addition,   the   Intercompany    Compromise   and
                                              Settlement  will be  approved  and  assumed.  (See
                                              Section III.D.4. of this Disclosure Statement).
</TABLE>

- ----------
(2)  The  percentage  of New  Ithaca  Common  Stock to be issued to  holders  of
     Allowed  Noteholder  Claims is subject to  dilution by shares of New Ithaca
     Common Stock to be issued in accordance  with the Employee  Incentive Plan,
     and such other shares as may be authorized  and issued  pursuant to the New
     Ithaca Charter.

     THIS DISCLOSURE  STATEMENT  CONTAINS A SUMMARY OF CERTAIN PROVISIONS OF THE
PLAN AND CERTAIN OTHER DOCUMENTS AND CERTAIN  FINANCIAL  INFORMATION.  WHILE THE
COMPANY BELIEVES THAT THESE SUMMARIES ARE FAIR AND ACCURATE AND PROVIDE ADEQUATE
INFORMATION  WITH  RESPECT  TO THE  DOCUMENTS  SUMMARIZED,  SUCH  SUMMARIES  ARE
QUALIFIED  TO THE  EXTENT  THAT THEY DO NOT SET FORTH  THE  ENTIRE  TEXT OF SUCH
DOCUMENTS.  ALTHOUGH  THE COMPANY  HAS MADE EVERY  EFFORT TO BE  ACCURATE,  EACH
HOLDER  OF A CLAIM OR  EQUITY  INTEREST  SHOULD  REVIEW  THE PLAN AND THE  OTHER
EXHIBITS HERETO BEFORE CASTING A BALLOT.  IN THE EVENT OF ANY  INCONSISTENCY  OR
DISCREPANCY BETWEEN A DESCRIPTION IN THIS DISCLOSURE STATEMENT AND THE TERMS AND
PROVISIONS OF THE PLAN OR THE OTHER  DOCUMENTS AND FINANCIAL  INFORMATION  TO BE
INCORPORATED THEREIN BY REFERENCE, THE PLAN SHALL GOVERN FOR ALL PURPOSES.

     THE STATEMENTS AND FINANCIAL INFORMATION CONTAINED HEREIN HAVE BEEN MADE AS


                                       3
<PAGE>

OF THE DATE  HEREOF  UNLESS  OTHERWISE  SPECIFIED.  HOLDERS OF CLAIMS AND EQUITY
INTERESTS  REVIEWING THIS DISCLOSURE  STATEMENT  SHOULD NOT INFER AT THE TIME OF
SUCH REVIEW THAT THERE HAVE BEEN NO CHANGES IN THE FACTS SET FORTH HEREIN UNLESS
SO SPECIFIED.  WHILE THE COMPANY HAS MADE EVERY EFFORT TO DISCLOSE WHERE CHANGES
IN PRESENT  CIRCUMSTANCES  COULD REASONABLY BE EXPECTED TO AFFECT MATERIALLY THE
VOTE ON THE PLAN,  THIS  DISCLOSURE  STATEMENT  IS  QUALIFIED TO THE EXTENT THAT
CERTAIN  EVENTS,  SUCH AS THOSE MATTERS  DISCUSSED IN THE SECTION BELOW ENTITLED
"RISK FACTORS", DO OCCUR.

     NO PARTY IS  AUTHORIZED  TO GIVE ANY  INFORMATION  WITH RESPECT TO THE PLAN
OTHER THAN THAT  CONTAINED  IN THIS  DISCLOSURE  STATEMENT.  NO  REPRESENTATIONS
CONCERNING  THE  COMPANY,  ITS FUTURE  BUSINESS  OPERATIONS  OR THE VALUE OF ITS
ASSETS  HAVE BEEN  AUTHORIZED  BY THE  COMPANY  OTHER  THAN AS SET FORTH IN THIS
DISCLOSURE  STATEMENT.  ANY INFORMATION,  REPRESENTATIONS OR INDUCEMENTS MADE TO
OBTAIN YOUR ACCEPTANCE OF THE PLAN WHICH ARE  INCONSISTENT  WITH THE INFORMATION
CONTAINED HEREIN SHOULD NOT BE RELIED UPON IN VOTING ON THE PLAN.

     THIS DISCLOSURE  STATEMENT HAS BEEN PREPARED TO SOLICIT VOTES FOR A PLAN OF
REORGANIZATION  UNDER  CHAPTER 11 OF THE  BANKRUPTCY  CODE AND MAY NOT BE RELIED
UPON OR USED FOR ANY OTHER PURPOSE.

C. Voting and Confirmation Procedures

     This  Disclosure  Statement  (and the exhibits  hereto),  together with the
accompanying  form of ballot,  form of master  ballot and the related  materials
delivered  together  herewith,  are being  furnished  for purposes of soliciting
votes on the Plan to (i) holders of Notes whose  respective  names (or the names
of whose  nominees)  appear as of the Record Date on the  security  holder lists
maintained by the Trustee  pursuant to the  Indenture,  and (ii) holders of Bank
Group  Secured  Claims  (collectively,   with  the  Noteholders,  the  "Impaired
Creditors").(3)

     All votes to  accept  or reject  the Plan must be cast by using the form of
ballot (the  "Ballot") or, in the case of a brokerage  firm holding Notes in its
own name on behalf  of a  beneficial  owner,  the  master  ballot  (the  "Master
Ballot"),  enclosed  with this  Disclosure  Statement.  No votes other than ones
using such Ballots  will be counted  except to the extent the  Bankruptcy  Court
orders otherwise.  Consistent with the provisions of Rule 3018 of the Bankruptcy
Rules,  the  Company  has fixed 5:00 p.m.  (New York City time) on July 26, 1996
(the  "Disclosure  Statement  Record  Date")  as  the  time  and  date  for  the
determination  of holders of record of Claims who are  entitled to (i) receive a
copy of this Disclosure Statement and all of the related materials,  and (ii) to
vote to accept or reject the Plan.

     1. Who May Vote

     Under the  Bankruptcy  Code,  impaired  classes of claims or interests  are
entitled to vote to accept or reject a plan of reorganization.  A class which is
not "impaired" is deemed to have accepted the Plan and need not vote.  Under the
Bankruptcy  Code,  a  class  is  "impaired"  unless  the  legal,  equitable  and
contractual rights to which the holders of claims or interests in such Class are
entitled  are not  modified.  For  purposes  of the Plan,  holders  of Claims in
Classes 2A and 4 are impaired and are entitled to vote on the Plan.

     2. Voting Instructions

     A Ballot to be used for  voting to  accept or reject  the Plan  accompanies
this  Disclosure  Statement.   After  carefully  reviewing  the  Plan  and  this
Disclosure  Statement  (including the attached  exhibits)  please  indicate your
acceptance  or rejection of the Plan on the Ballot and return it in the enclosed
envelope addressed to:

                          Ithaca Industries, Inc. Plan
                          c/o Bankruptcy Services, Inc.
                               70 East 55th Street
                                    6th Floor
                            New York, New York 10022

- ----------
(3)  Ballots are only being  provided  to holders of Claims in Classes  that are
     impaired and entitled to vote under the Plan.

                                       4
<PAGE>

     BALLOTS  MUST BE  RECEIVED  ON OR BEFORE  4:00  P.M.  NEW YORK CITY TIME ON
SEPTEMBER 30, 1996 (THE "VOTING DEADLINE").  ANY BALLOT WHICH IS NOT EXECUTED BY
A DULY AUTHORIZED PERSON SHALL NOT BE COUNTED.  THE COMPANY  EXPRESSLY  RESERVES
THE RIGHT TO EXTEND (IN ITS SOLE  DISCRETION AND ON A DAILY BASIS IF NECESSARY),
THE VOTING  DEADLINE UNTIL THE REQUISITE  VOTE CONDITION HAS BEEN  SATISFIED.(4)
ANY BALLOT  WHICH IS EXECUTED  BY THE HOLDER OF AN ALLOWED  CLAIM BUT WHICH DOES
NOT INDICATE AN ACCEPTANCE OR REJECTION OF THE PLAN SHALL NOT BE COUNTED.

     If you have any questions  regarding the procedures for voting on the Plan,
please call the Company's voting agent:

                            Bankruptcy Services, Inc.
                               70 East 55th Street
                                    6th Floor
                            New York, New York 10022
                                 (212) 376-8494
                            Attn: Ms. Laura Campbell

     3. Acceptance or Rejection of the Plan

     Under  the  Bankruptcy  Code,  a voting  Class of  Claims is deemed to have
accepted  the Plan if it is  accepted by  creditors  in such Class who, of those
voting on the Plan, hold at least two-thirds in amount and more than one-half in
number of the Allowed Claims of such Class.  A voting Class of Equity  Interests
is deemed to have  accepted  the Plan if it is  accepted  by  holders  of Equity
Interests who hold at least two-thirds in amount of the Equity Interests of such
Class that have actually voted on the Plan.

     If the Plan is not accepted by all impaired Classes of Allowed Claims,  the
Plan may still be confirmed by the Bankruptcy  Court pursuant to Section 1129(b)
of the  Bankruptcy  Code if (i) the  Plan  has been  accepted  by at  least  one
impaired Class of Claims, and (ii) the Bankruptcy Court determines,  among other
things,  that  the Plan  "does  not  discriminate  unfairly"  and is  "fair  and
equitable" with respect to each non-accepting impaired Class. If the Plan is not
accepted  by all  impaired  Classes of Allowed  Claims,  the Company may ask the
Bankruptcy  Court to find that the Plan does not  discriminate  unfairly  and is
fair and equitable with respect to each impaired Class that has not accepted the
Plan.

     4. Counting of Ballots and Master Ballots for Determining Acceptance of the
        Plan

     The Company intends to count all Ballots and Master Ballots  received prior
to the Voting  Deadline for purposes of determining  whether each impaired Class
that is entitled to vote has  accepted or  rejected  the Plan.  Bankruptcy  Rule
3018(b)  prescribes the conditions  that must be satisfied in order to count the
ballots  solicited  with  respect  to a  plan  of  reorganization  prior  to the
commencement  of a chapter 11 case.  The rule  requires that (i) such chapter 11
plan and a related  disclosure  statement must be disseminated to  substantially
all impaired creditors and impaired equity holders, (ii) the time prescribed for
voting on such a plan must not be unreasonably short, and (iii) the solicitation
must be conducted in compliance with all applicable  non-bankruptcy laws, rules,
or regulations or, if there are no such applicable laws,  rules, or regulations,
that the  disclosure  statement  for such plan contain  "adequate  information."
Section  1125  of  the  Bankruptcy  Code  defines   "adequate   information"  as
information  of a  kind  and  in  sufficient  detail  as  far  as is  reasonably
practicable in light of the nature and history of a company and the condition of
such company's  books and records,  that would enable a hypothetical  reasonable
investor  typical of holders of claims or equity interests of the relevant class
to make an informed judgment about the plan of reorganization.

     The Company  believes that, with respect to the Plan, all the  requirements
of Bankruptcy Rule 3018(b) will be satisfied.  This Disclosure Statement and the

- -----------
(4)  If the Voting Deadline is so extended,  the period during which Ballots and
     Master  Ballots will be accepted will terminate at 4:00 p.m., New York City
     time,  on  such  extended  date.  Except  to the  extent  permitted  by the
     Bankruptcy  Court,  Ballots or Master  Ballots which are received after the
     Voting  Deadline (as  extended)  will not be accepted or used in connection
     with the Company's  request for  confirmation of the Plan (or any permitted
     modification thereof).

                                       5
<PAGE>

Plan (a copy of which is annexed hereto as Exhibit A),  together with all of the
accompanying  materials,  are being transmitted to all known Impaired Creditors.
The  solicitation  period for voting on the Plan is approximately 30 days, which
is  approximately  the time normally  prescribed by the  Securities and Exchange
Commission for an exchange  offer pursuant to Rule 13e-4 and Regulation  14D, as
the case may be,  under the  Securities  Exchange Act of 1934,  as amended.  The
Company believes that this Disclosure Statement contains sufficient  information
for all impaired  holders of Claims to cast an informed vote to accept or reject
the Plan.

     5. Confirmation Hearing

     Section 1128(a) of the Bankruptcy Code requires the Bankruptcy Court, after
notice, to hold a Confirmation  Hearing.  Section 1128(b) of the Bankruptcy Code
provides that any party-in-interest may object to confirmation of the Plan.

     Should the  Company  file a petition  for  relief  under  chapter 11 of the
Bankruptcy  Code and seek  confirmation  of the Plan, the Bankruptcy  Court will
schedule a  Confirmation  Hearing.  Notice of the  Confirmation  Hearing will be
provided  to all  holders  of  Claims  and  to all  Equity  Interests  or  their
representatives (the "Confirmation Notice").  Objections to confirmation must be
filed  with the  Bankruptcy  Court by the date  designated  in the  Confirmation
Notice and are governed by Bankruptcy Rules 3020(b) and 9014, and Local Rules of
the Bankruptcy  Court.  UNLESS AN OBJECTION TO CONFIRMATION IS TIMELY SERVED AND
FILED IT MAY NOT BE CONSIDERED BY THE BANKRUPTCY COURT.

                                       II.

              BACKGROUND AND EVENTS PRECIPITATING THE SOLICITATION

A. Overview of the Company and its Business Operations

     Ithaca is a leading  designer,  marketer and  manufacturer of private label
women's and girls'  underwear,  men's and boys'  underwear,  hosiery and T-shirt
products.  Ithaca  manufactures  its products at  approximately 19 plants in the
southeastern United States,  Central America and the Caribbean. A portion of the
Company's  goods are sewn by  contractors  in Asia and Latin  America.  Some are
assembled by the Company's  wholly-owned  subsidiary,  Ithaca,  S.A., a Honduran
corporation, which operates three sewing plants in that country, from components
that are cut in the United  States.(5)  As of February 2, 1996,  the Company had
approximately 9,000 employees,  of which approximately 8,500 were engaged in the
manufacturing  process,  and  approximately  500  were  engaged  in  managerial,
administrative or sales and marketing functions.

     The  Company  believes  it is the  largest  manufacturer  of private  label
underwear and hosiery products in the United States.  The Company attributes its
strong  market  largely  to its  ability  to supply a wide  variety  of  product
offerings at a number of price points, a strong presence in multiple channels of
distribution,  an ability to maintain close customer relationships by developing
products and programs that suit individual  customer  needs,  and a low cost and
flexible manufacturing capability.

     The Company has four principal  product lines: (i) hosiery,  (ii) men's and
boys'  underwear,  (iii)  women's and girls'  underwear  and (iv)  T-shirts.  In
marketing  its products,  the Company  utilizes the private label names or trade
names of its customers as well as licensed brand names.  The Company's  products
are sold through a wide range of retail distribution channels and are offered to
the public through more than 10,000 customer outlets, including discount stores,
department stores, specialty stores, drug stores and supermarkets.

     The Company was founded in 1948 in Ithaca,  New York as a  manufacturer  of
women's  underwear.  Since such  time,  Ithaca has  evolved  from a  specialized
producer of women's  underwear for J.C.  Penney to become a leading  diversified
producer and marketer of undergarments to major retailers  throughout the United
States.  Over the years,  Ithaca  expanded its product  lines and  manufacturing
capacity,  adding hosiery in 1968, and men's and boys' underwear in 1972. During
the early 1980's,  Ithaca significantly  broadened its customer base and further
expanded its product lines by adding  T-shirts to its product lines.  Ithaca now
sells a full line of white and colored T-shirts.

- -----------
(5)  The Company  also has one other  subsidiary,  Robsen  Square 1800  Services
     Ltd., a Canadian corporation, which is also wholly-owned by the Company.

                                       6
<PAGE>

     In 1983,  Ithaca's  founder sold the  business to an investor  group led by
Merrill Lynch Capital Partners Merrill Lynch & Co.), Butler Capital Corporation,
and certain members of the Company's senior management.  In 1992, Ithaca and its
stockholders  completed a transaction whereby Ithaca became (and presently is) a
wholly-owned  subsidiary  of Ithaca  Holdings,  Inc.  ("Holdings"),  a  Delaware
corporation.  Holdings was formed by affiliates of Merrill Lynch & Co., Inc. and
Butler  Capital  Corporation  to  acquire,   through  an  indirect  wholly-owned
subsidiary,  the net  assets  of  Bestform  Foundations,  Inc.  ("Bestform"),  a
manufacturer  of women's  intimate  apparel.  On  November  17,  1992,  Holdings
acquired  Bestform,  and  Holdings  and  Ithaca  Merger,  Inc.,  a  wholly-owned
subsidiary  of Holdings  ("Mergerco"),  entered  into an  agreement  and plan of
merger (the "Merger  Agreement")  pursuant to which, in December 1992,  Mergerco
was merged with and into Ithaca (the  "Merger")  and each  outstanding  share of
common  stock of the Company  was  converted  into one share of common  stock of
Holdings, and Ithaca became a wholly-owned  subsidiary of Holdings.  Pursuant to
the Merger and related transactions,  stockholders of the Company at the time of
the Merger  acquired  approximately  68% of the total number of shares of common
stock of Holdings then outstanding.  (For a detailed  description of the Company
and its history see the Company's Annual Report on Form 10-K for the Fiscal Year
Ended February 2, 1996, a copy of which is annexed hereto as Exhibit "B").

B. Debt Structure of the Company

     The Company's significant pre-petition financing obligations consist of the
Notes  issued  pursuant  to the  Indenture,  and  obligations  to the Bank Group
arising under the Credit Agreement.

     1. The Notes

     Pursuant to the  Indenture,  $125,000,000  of Notes were issued as follows:
$100,000,000 in principal amount offered through Merrill,  Lynch, Pierce, Fenner
& Smith  Incorporated,  and $25,000,000 in principal amount sold directly by the
Company to certain limited  partnership  investment  funds advised by, and other
affiliates of, Butler Capital Corporation. (See Section II.C. of this Disclosure
Statement  entitled  "Background and Events  Precipitating  the  Solicitation --
Certain Affiliate Relationships and Agreements").  A portion of the net proceeds
from  the sale of the  Notes  were  used to  redeem  the  Company's  old  senior
subordinated  notes aggregating  approximately  $45.2 million at redemption (the
"Old Senior  Subordinated  Notes") and old junior subordinated notes aggregating
approximately $31.7 million at redemption (the "Old Junior Subordinated Notes"),
and to pay an approximately  $4.4 million  prepayment  penalty on the Old Junior
Subordinated Notes, of which, at the time of the redemption, approximately $45.4
million were held by the funds advised by, and  affiliates  of,  Butler  Capital
Corporation,  and  approximately  $21.5  million  were  held by  Merrill,  Lynch
affiliated entities.

     As  discussed  below,  the Company was unable to make the December 15, 1995
interest  payment due under the Notes and anticipated that it would be unable to
pay the  interest  due on June  15,  1996,  which  led to the  formation  of the
Informal  Committee and to the negotiation of the Plan. (See Section II.E.2.  of
this Disclosure  Statement  entitled  "Background and Events  Precipitating  the
Solicitation  --  Development  of the Plan of  Reorganization  --  Restructuring
Negotiations with the Informal Committee").

     If the Plan  obtains the  requisite  acceptances  and is  confirmed  by the
Bankruptcy Court,  holders of Allowed  Noteholder Claims will receive New Ithaca
Common  Stock in  exchange  for the Notes  (which  include  accrued  and  unpaid
interest), and the Notes and the Indenture will be cancelled. Set forth below is
a discussion of certain of the principal terms of the Notes and the Indenture.

     The Notes are unsecured  obligations of the Company.  Interest on the Notes
accrues  at the rate of 11 1/8% per  annum  and is  payable  on each June 15 and
December  15. The Notes are  subordinate  and subject in right of payment to the
prior payment in full, in cash or cash  equivalents,  of all existing and future
senior  indebtedness  of the Company,  as defined in the  Indenture,  including,
among other things,  borrowings  from the Bank Group under the Credit  Agreement
(collectively,  the "Senior  Indebtedness").  The Notes are senior  subordinated
indebtedness  of the Company  ranking  pari passu with all other  future  senior
subordinated  indebtedness of the Company and senior to all future  subordinated
indebtedness of the Company.



                                       7
<PAGE>

     2. The Credit Agreement

     In  connection  with the  offering of the Notes,  on December 1, 1992,  the
Credit Agreement was entered into among Holdings, the Company, Canadian Imperial
Bank of Commerce and Kleinwort Benson Limited,  as co-agents,  and Bankers Trust
Company ("BTC"),  as agent, First Union National Bank of North Carolina,  Marine
Midland,  N.A., The Long-Term Credit Bank of Japan,  New York Branch,  The First
National  Bank of Boston,  National  City Bank,  The  Industrial  Bank of Japan,
Limited,   New  York  Branch,  The  Fuji  Bank,  Limited,   and  Banque  Paribas
(collectively  with  their  successors,  assigns  and  participants,  the  "Bank
Group").  Pursuant to the Credit  Agreement,  funds were made  available  to the
Company in the  following  components:  (i) a term loan  facility in the maximum
principal  amount  of  $125,000,000  (the  "Term  Loan  Facility"),  and  (ii) a
$65,000,000  revolving  credit facility (the  "Revolving  Credit Loan Facility")
pursuant to which funds were made available to the Company in accordance  with a
borrowing  base formula set forth in the Credit  Agreement  (and which  includes
loans  made  by BTC in its  individual  capacity  (hereinafter,  the  "Swingline
Facility") in the maximum principal amount of $5,000,000).  The Credit Agreement
replaced Ithaca's then existing credit facility and, among other things, enabled
Ithaca to refund its borrowing under its then existing credit facility.

     In  mid-1995,  the  Company  was unable to comply  with  certain  financial
covenants contained in the Credit Agreement. The Company was also unable to make
principal  repayments  due under the Term Loan  Facility on January 31, April 30
and July 31, 1996. Since that time, certain of the terms of the Credit Agreement
were modified in connection  with waivers of events of default  agreed to by the
Company and the Bank Group.  Pursuant to the Plan, the Credit  Agreement will be
restructured.  (See  Section  II.E.1.  of  this  Disclosure  Statement  entitled
"Treatment  of Claims and  Interests  Under the Plan - Class 2A -- Allowed  Bank
Group Secured Claims").

     Pursuant to the Term Loan Facility, the Company obtained a term loan in the
original principal amount of $125,000,000, to be repaid in twenty-four specified
quarterly installments.  The Term Loan matures on October 31, 1998. As of August
20,  1996,  the  outstanding  principal  balance of the Term Loan  Facility  was
approximately $77,200,000.

     The Revolving  Credit  Facility also matures on October 31, 1998.  Advances
under the Revolving  Credit  Facility are based on a borrowing base equal to 85%
of eligible accounts  receivable and 50% of eligible  inventory (each as defined
in the Credit Agreement). If the amount of the borrowing and outstanding letters
of credit under the Revolving  Credit Facility exceeds the borrowing base at any
time,  the Company is required to reduce  borrowing  (and,  if  necessary,  cash
collateralize outstanding letters of credit) by the amount of such excess. As of
August 20, 1996,  the  outstanding  principal  balance of the  Revolving  Credit
Facility was approximately $17,000,000 (exclusive of approximately $7,300,000 in
outstanding letters of credit).

     Pursuant to the Credit  Agreement,  the Company may also  request  that BTC
issue,  prior to October 31,  1998,  (x) for the  Company's  account and for the
benefit  of any  holder of  certain  indebtedness  of the  Company or any of its
subsidiaries,  irrevocable  standby  letters  of  credit  ("Standby  Letters  of
Credit"),  including  letters of credit respecting  obligations  incurred in the
ordinary course of business relating to workers compensation,  surety bonds, and
other similar statutory  obligations,  and (y) for the Company's account and for
the  benefit of sellers of goods to the Company or any of its  subsidiaries,  an
irrevocable  sight  documentary  letter of credit  ("Trade  Letters of  Credit",
together with Standby Letters of Credit, collectively,  the "Letters of Credit")
in support of commercial transactions of the Company and its subsidiaries. As of
August  20,  1996  there  were  approximately  $7,300,000  in  Letters of Credit
outstanding.

     The Credit Agreement permits the Company to make optional  prepayments,  in
whole or in part,  under both the Term Loan  Facility and the  Revolving  Credit
Facility,  and to cancel all or a part of the undrawn  portion of the  Revolving
Credit Facility,  in each case without premium or penalty.  The Credit Agreement
also requires mandatory  prepayments of portions of the amount outstanding under
the Term Loan Facility under certain circumstances.

     In addition,  the Credit Agreement contains a number of customary covenants
including,  among others,  those  restricting  the  incurrence  of  indebtedness
(including indebtedness to related parties), the creation or existence of liens,
the  declaration or payment of dividends,  the making of certain  investments or
other  payments,  capital  expenditures,   lease  payments,  the  repurchase  or
redemption of debt and equity  securities of the Company,  certain  transactions


                                       8
<PAGE>

with related  parties,  amendments  to certain  corporate  and other  documents,
certain corporate transactions such as sales and purchases of assets, mergers or
consolidations, sale-leaseback transactions and other transactions.

     Pursuant  to  the  Credit  Agreement,   Holdings  also  agreed  to  certain
covenants,  including,  among other things,  those restricting the incurrence of
additional indebtedness, the creation or existence of liens on the capital stock
of the Company,  certain  corporate  transactions such as sales and purchases of
assets,  mergers,  consolidations,  acquisitions (with certain exceptions),  and
change in the ownership of Ithaca.

     Ithaca's  obligations under the Credit Agreement are secured by (i) a first
priority  perfected  pledge of all  securities  owned by the  Company and (ii) a
first priority perfected lien on, and security interest in, substantially all of
the Company's  tangible and intangible assets. The terms of the Credit Agreement
have been affected by certain  waivers  entered into by the Company and the Bank
Group. (See Section II.E.1. of this Disclosure  Statement  entitled  "Background
and  Events  Precipitating  the  Solicitation  --  Development  of the  Plan  of
Reorganization -- Negotiations with the Bank Group".)

C. Certain Affiliate Relationships and Agreements

     1. Overview of Affiliate Relationships

     Stephen M. McLean has served as a director of the Company since March 1985,
and as a director of Holdings since January 1992. Mr. McLean was also a Managing
Director of the  Investment  Banking  Division of Merrill Lynch & Co., Inc. from
1987 to 1994. He is also a partner and director of Stonington Partners,  Inc., a
private  investment  firm, a position he has held since 1993.  From 1993 to July
1994, he was a Partner of Merrill  Lynch  Capital  Partners,  Inc.  ("MLCP"),  a
private  investment firm affiliated with Merrill Lynch & Co., Inc., and a Senior
Vice President of MLCP from 1987 to 1994.  MLCP is the indirect  general partner
of several limited  partnership  investment funds, the limited partners of which
are  institutional  investors,  which own  shares of common  stock of  Holdings.
Investments  made  by such  limited  partnerships  are  funded  by the  partners
thereof.  In addition,  Merrill Lynch & Co., Inc. co-invests in such investments
in an amount equal to 25% of what such limited partnerships invest.

     MLCP is an affiliate of Merrill Lynch  Interfunding,  Inc., which also owns
shares of common stock of Holdings.  These  Merrill  Lynch  affiliated  entities
beneficially  owned 37.18% of the voting power of Holdings common stock upon the
consummation of the Merger and related transactions. In addition,  approximately
$15.6  million in principal  amount of Notes are held by Merrill  Lynch & Co. on
its own behalf.

     In exchange for services  rendered as  exclusive  financial  advisor to the
Company  in  connection   with  the   replacement  of  the  Company's   existing
indebtedness  and the  financing of the Bestform  acquisition,  the Company paid
MLCP a fee of $1 million.  The Company has also agreed to indemnify MLCP against
certain liabilities in connection with the services MLCP agreed to render, or to
contribute to payments MLCP may be required to make in respect thereof.

     In addition, Gilbert Butler served as a Director of the Company since 1983,
and as a Director of Holdings since 1992. Mr. Butler resigned from Holdings' and
the Company's boards in November 1995,  although two  representatives  of Butler
Capital Corporation are still members of Holdings' board. Mr. Butler is also the
managing general partner of two limited  partnerships  that own shares of common
stock of  Holdings.  These  limited  partnerships  also serve as the  respective
general partners of two limited partnership investment funds which own shares of
common stock of Holdings.  (Such  limited  partnerships,  together  with another
limited partnership,  the general partner of which is a partnership of which Mr.
Butler is the managing general partner,  are collectively  referred to herein as
the  "Mezzanine  Entities").  General  Electric  Pension Trust  ("GEPT"),  which
purchased  shares of Company common stock at the same time as did certain of the
Mezzanine  Entities and MLCP,  is a limited  partner of each of such  investment
funds. The Mezzanine  Entities  beneficially owned 31.05% of the voting power of
Holdings  common  stock  upon  the   consummation  of  the  Merger  and  related
transactions.(6) In addition, the Butler Noteholders presently hold Notes in the
approximate principal amount of $25 million.

- ----------
(6)  Besides the common stock owned by Merrill,  Lynch affiliated entities,  the
     Mezzanine Entities and GEPT, substantially all remaining shares of Holdings
     common stock is owned by certain management  employees of Holdings,  Ithaca
     and Bestform.

                                       9
<PAGE>

     Merrill  Lynch  Interfunding,  Inc. held 33.63% of the Company's Old Senior
Subordinated  Notes and two Mezzanine  Entities  collectively held 44.25% of the
Old Senior Subordinated Notes. Such holders, together with GEPT, held all of the
Old Senior  Subordinated Notes. The aggregate principal amount outstanding under
the Old  Senior  Subordinated  Notes at the time of their  repayment  was  $45.2
million  and the Old  Senior  Subordinated  Notes bore  interest  at the rate of
14.25%.  As stated  above,  a portion of the net proceeds of the offering of the
Notes was used to redeem the Old Senior Subordinated Notes.

     Merrill  Lynch  Interfunding,  Inc.  held 20% of the  Company's  Old Junior
Subordinated Notes and three Mezzanine Entities collectively held 80% of the Old
Junior  Subordinated Notes. The aggregate principal amount outstanding under the
Old Junior  Subordinated  Notes at the time of their repayment was $31.7 million
and the Old Junior  Subordinated  Notes bore  interest at the rate of 14.5%.  As
also stated  above,  a portion of the net  proceeds of the offering of the Notes
was used to redeem the Old  Junior  Subordinated  Notes and to pay a  prepayment
penalty thereon of approximately $4.4 million.

     The  Certificate  of  Incorporation  of  Holdings  provides  the holders of
Holdings'  common  stock  with  cumulative  voting  rights for the  election  of
directors,  pursuant to which each share of Holdings'  common  stock  carries as
many votes as there are vacancies to be filled,  the stockholder being permitted
to  distribute  the votes for all such shares  among the  candidates  in any way
desired.  By reason  of these  provisions  and  voting  agreements  in a certain
stockholders agreement, MLCP and the Mezzanine Entities may use their respective
voting  power to assure  themselves  of  representation  on  Holdings'  Board of
Directors  and the  Company's  Board of  Directors,  and thereby  influence  the
operations of Ithaca.

     2. Agreements Regarding Holdings, the Company and Bestform

     Ithaca and  Bestform  have  operated as  independent  companies;  they have
separate credit facilities with different lenders and have different  management
teams. The only significant  operational  arrangement currently in place between
the two companies is a license  arrangement  which was entered into prior to the
execution of the acquisition agreement.  Other intercompany agreements include a
tax sharing agreement  between Holdings and Ithaca,  and a tax sharing agreement
between  Holdings and  Bestform.  Pursuant to the  Intercompany  Compromise  and
Settlement:  (a) the license agreement shall be deemed terminated as of the date
of the Intercompany Compromise and Settlement Agreement,  and neither Ithaca nor
Bestform  shall have a claim against the other as a result of such  termination;
(b) in  anticipation  of  payments  required  to be made  under the tax  sharing
agreement  between  Holdings and Ithaca in respect of Ithaca losses  utilized by
the  affiliated  group of which  Holdings  is the common  parent for the Taxable
Period (as defined in such  agreement) that includes the date of cancellation of
the Equity  Interests  and the  exchange of Notes for New Ithaca  Common  Stock,
Holdings  will agree to make  estimated  quarterly  payments  to Ithaca,  out of
payments of estimated tax received from Bestform, in respect of such losses; (c)
the tax sharing  agreement  between  Holdings and Ithaca will be terminated with
respect to taxable  periods of Ithaca ending after the date of the  cancellation
of the Equity  Interests  and the exchange of Notes for New Ithaca Common Stock;
and (d) the tax sharing  agreement  between Holdings and Bestform will remain in
full force and  effect.  (See  Section  III.D.4.  of this  Disclosure  Statement
entitled  "The  Plan  --  Description  of  Transactions  to  Be  Implemented  in
Connection with the Plan -- Intercompany Compromise and Settlement".)

D. Development and Implementation of Business Plan(7)

     During fiscal 1996, the Company incurred covenant defaults under the Credit
Agreement.  In addition,  Ithaca did not make the December 15, 1995 and June 15,
1996  interest  payments  due on the  Notes  or  scheduled  quarterly  principal
payments  due under the Credit  Agreement  on January 31,  April 30 and July 31,
1996. Gross profits decreased significantly ($28.0 million or 38%) during fiscal
1996 compared to fiscal 1995. All product  categories had decreased gross profit
during the year due to lower volume and manufacturing  cost increases which were
not offset by price  increases.  Anticipating  that the current  weakness in the
U.S. retail  environment would persist,  with severe pricing pressures likely to
continue  or  escalate  with a  corresponding  adverse  effect on the  Company's
profitability,  in the third and  fourth  quarters  of fiscal  1996 the  Company

- ----------
(7)  The information  contained in this section has previously been available in
     public filings with the Securities and Exchange Commission.

                                       10
<PAGE>

undertook an extensive review of its manufacturing capacity, overhead structure,
product  lines and customer  base.(8) The Company  also  analyzed its  strategic
plans in connection with the  utilization of its plants located in Honduras,  as
well as obtaining products from the Far East.

     These efforts resulted in the  promulgation of a three-year  business plan.
The  Company  has  reviewed   its   business   plan  with  the  Bank  Group  and
representatives  of certain  Noteholders,  and is in the process of implementing
such plan. In general,  to enhance its performance and reduce overhead expenses,
the Company  consolidated  its distribution  centers and production  capacity to
increase  efficiencies,  consolidated certain plants to off-shore facilities and
accelerated the process of moving more sewing operations  off-shore.  As part of
its implementation of its business plan, the Company has terminated certain real
property leases and unprofitable  license agreements,  and made certain payments
in connection therewith.  In addition,  the Company reduced the number of styles
and  products  it had been  producing,  eliminated  unprofitable  customers  and
product  lines,   began  the  process  of  establishing   Far  East  outsourcing
capability, and closed selected plants.

     In connection with its business plan, the Company recorded charges totaling
$51,591,000  ($33,379,000  after  related  income tax  benefits).  Such  charges
related  to (i) the  closing  and  consolidation  of certain  manufacturing  and
distribution  facilities,  (ii) the write-down of certain  equipment  associated
with closed  facilities,  (iii) the write-off and  establishment of reserves for
inventory and accounts receivable associated with customers,  product lines, and
specific  products that the Company  elected to  discontinue  manufacturing  and
distributing,  (iv) severance and other costs associated with plant closures and
overhead  reductions,  and (v) the  write-off  of  certain  impaired  intangible
assets.  Although there are risks associated with the business plan (see Section
VI of this Disclosure  Statement entitled "Risk Factors"),  the Company believes
that its restructured operations will enable it to remain competitive and expand
in areas where it has its greatest strength.

E. Development of the Plan of Reorganization

     In furtherance of its restructuring efforts, the Company, together with its
legal and financial  advisors,  met with  representatives  of the Bank Group and
with  representatives  of certain  Noteholders in order to discuss the Company's
general  business and financial  status,  and to explore  various  restructuring
alternatives.  To facilitate these discussions, the Bank Group formed a steering
committee (the "Bank Group Steering  Committee") and certain  Noteholders formed
an informal committee (the "Informal Committee").

     During discussions with its creditor constituencies, the Company emphasized
the  benefits  of  a  consensual   transaction,   and  the  potential  harm  the
uncertainties of a protracted,  contentious restructuring process could cause to
the  Company's  relationships  with  its  suppliers  and  customers.   The  Plan
represents such a transaction  pursuant to which:  the Credit  Agreement will be
restructured;  the holders of Noteholder  Claims will receive 100% of the equity
of Reorganized  Ithaca (subject to dilution by shares of New Ithaca Common Stock
issued in accordance  with the Employee  Incentive Plan, or such other shares as
may be authorized and issued pursuant to the New Ithaca Charter);  the Company's
other creditors will be rendered  unimpaired and, if permitted by the Bankruptcy
Court,  will  continue to be paid in the ordinary  course of  business;  and the
Intercompany Compromise and Settlement will be implemented.

     1. Restructuring Negotiations With the Bank Group

     In May 1995, in connection with a then contemplated corporate restructuring
of Holdings  and its  subsidiaries,  Ithaca  received a  commitment  from BTC to
provide a new $250,000,000  revolving credit facility to replace both the Credit
Agreement and Bestform's  borrowings under Bestform's  senior bank facility.  In
connection with the contemplated  refinancing,  Holdings was to have contributed
all of the stock of Bestform  Holdings Inc., the parent of Bestform,  to Ithaca,
and thereby Bestform was to have become an indirect  wholly-owned  subsidiary of

- ------------
(8)  Ithaca  retained the firm of Alvarez & Marsal,  Inc.  ("A&M") as management
     and financial  consultants to assist in the  restructuring of the Company's
     operations and finances. In connection therewith, Peter Cheston, a Managing
     Director  of A&M,  is  serving  as the  Company's  Acting  Chief  Operating
     Officer.  A&M's fees for  services  rendered  are based on hourly rates set
     forth in an engagement  letter with the Company.  In addition,  the Company
     reimburses A&M for its reasonable out-of-pocket expenses. All such fees and
     expenses are billed to the Company on a monthly basis.

                                       11
<PAGE>

Ithaca.  However,  in October 1995,  Ithaca  suspended its efforts to enter into
this new revolving  credit  facility  because it determined that such a facility
could not, at that time,  be  implemented  on terms that were  acceptable.  As a
result,  Bestform did not become a subsidiary of Ithaca,  and Bestform continued
to operate as an independent affiliate of Ithaca.

     During  fiscal 1996,  Ithaca was not in compliance  with certain  financial
covenants in the Credit Agreement.  Thereafter,  following  discussions with the
Bank Group,  Ithaca  entered into a series of waiver  agreements  (with the most
recent  covering the period from July 1, 1996 to and including  August 31, 1996)
respecting  these  defaults,  while  continuing  to pursue  efforts  to effect a
restructuring.

     In general,  the  waivers  with the Bank Group  provide for (i)  restricted
availability  under the Revolving  Credit  Facility,  (ii) the  computation  and
payment  of  interest  with  respect  to a  prime-based  rate (as  opposed  to a
LIBOR-based rate), (iii) a cash collateral  arrangement pursuant to which, among
other things, the Company agreed to grant a lien to First Union National Bank of
North Carolina ("First Union"),  for the benefit of the Bank Group, on all funds
on deposit  with First  Union  (and,  with the  exception  of certain  specified
accounts  with  deposits  not to  exceed an  aggregate  of  $600,000,  agreed to
maintain all deposit and other bank accounts with First Union),  (iv) a delay in
principal  payments  due January 31, April 30 and July 31, 1996 until the end of
the waiver  period,  (v) a restriction  on the payment of interest due under the
Notes on December 15, 1995 and June 15, 1996 (both of which have not been paid),
(vi) the Company's payment of waiver fees to the Bank Group aggregating $375,000
(which  were  paid),  and (vii)  additional  covenants  regarding  asset  sales,
EBITDA,(9) and capital expenditures.  Under the terms of the waiver effective as
of July 1, 1996, the Company had  availability  of  approximately  $10.9 million
under the Revolving  Credit Facility as of August 20, 1996. The waivers from the
Bank Group  provide that the failure to make the scheduled  interest  payment on
the Notes does not  constitute  a default  or event of default  under the Credit
Agreement  unless and until the  indebtedness  pursuant  to the Notes shall have
become  due prior to its  stated  maturity  by reason  of such  failure,  or any
Noteholder  (or trustee  under the  Indenture)  shall have  exercised any remedy
under the Indenture,  or shall have initiated any legal  proceeding,  in respect
of, or in relation to, such failure to make the schedule interest payment. As of
the date hereof, no such action has been taken.

     The Company's  negotiations  with the Bank Group  Steering  Committee  have
resulted in the proposed treatment of the Bank Group Secured Claims as set forth
in Section 4.2.1 of the Plan. (See Section III.C.4. of this Disclosure Statement
entitled "The Plan -- Treatment of Claims and Interests  Under the Plan -- Class
2A -- Allowed Bank Group Secured Claims".)

     2. Restructuring Negotiations With the Informal Committee

     Shortly  after its  formation,  representatives  of the Informal  Committee
requested permission to engage, at the Company's expense,  independent legal and
financial  advisors  to  conduct  due  diligence,  and to  advise  the  Informal
Committee  with  respect to the  viability  of various  financial  restructuring
alternatives.  In December 1995, the Informal  Committee  engaged Houlihan Lokey
Howard & Zukin, Inc.  ("Houlihan  Lokey") to act as its financial advisor at the
expense  of the  Company.  Additionally,  the  Company  agreed  to pay  fees and
expenses of the Informal  Committee and its legal advisors,  Stroock & Stroock &
Lavan.  During the first  quarter of  calendar  year  1996,  representatives  of
Houlihan Lokey inspected certain of the Company's properties and facilities, and
conducted due diligence  with respect to the Company's  business  operations and
financial  condition.  In  addition,  Stroock  & Stroock  & Lavan  analyzed  the
transactions between the Company and its affiliates.  (See Section II.C. of this
Disclosure   Statement  entitled   "Background  and  Events   Precipitating  the
Solicitation -- Certain Affiliate  Relationships and Agreements" for an overview
of transactions between the Company and its affiliates).

     Thereafter,  the Company and the Informal Committee engaged in negotiations
regarding a long-term restructuring. Ultimately, the parties agreed to the terms
of the  restructuring  proposed under the Plan pursuant to which the Notes would
be converted into 100% of the equity of Reorganized  Ithaca (subject to dilution
for shares of New Ithaca Common Stock issued pursuant to the Employee  Incentive

- -----------
(9)  EBITDA  stands for  earnings  before  interest,  taxes,  depreciation,  and
     amortization.

                                       12
<PAGE>

Plan, or such other shares as may be authorized  and issued  pursuant to the New
Ithaca  Charter),  and the  Intercompany  Compromise  and  Settlement  would  be
effectuated.

     Representatives of the Company and its advisors, and the Informal Committee
and its advisors, mutually determined that the proposed restructuring could best
be  accomplished  pursuant to a pre-petition  solicitation of votes to accept or
reject a voluntary  plan of  reorganization  under chapter 11 of the  Bankruptcy
Code. On July 19, 1996,  the Company's  Board of Directors,  having  unanimously
determined that consummation of the transactions  contemplated by the Plan is in
the best  interests of the  Company,  its  security  holders and its  creditors,
authorized the commencement of the Solicitation.

     3. Treatment of General Unsecured Claims

     Under the Plan, General Unsecured Claims are to be rendered unimpaired.  In
order to effectuate this  non-impairment,  the Company intends to seek authority
from the  Bankruptcy  Court to continue to satisfy its  obligations to unsecured
creditors in the ordinary course of business,  including obligations which arise
prior to the filing of the Company's  Chapter 11  proceeding.  If the Company is
unable to obtain  such  authority,  the Plan may have to be  amended  to provide
different treatment for the holders of General Unsecured Claims. (See Section II
of this Disclosure  Statement entitled "The Plan" for a detailed  description of
the treatment of General  Unsecured  Claims under the Plan). In addition,  while
the Company is continuing to review the issue with its creditor  constituencies,
the Company  presently  anticipates  requesting that the Bankruptcy  Court fix a
deadline for filing of proofs of Claim against the Company,  although holders of
non-disputed  trade claims,  holders of Bank Group Secured Claims and holders of
Notes (and  possibly  other  creditors)  will not be  required to file proofs of
claim.

                                      III.

                                    THE PLAN

A. General

     The following is a summary  intended as a brief overview of the Plan and is
qualified  in its  entirety by reference to the full text of the Plan, a copy of
which is  annexed  hereto as Exhibit  "A".  All  capitalized  terms used in this
section  shall have the meanings  ascribed to them in the Plan unless  otherwise
noted.  Holders of Claims and Equity Interests are respectfully  referred to the
relevant provisions of the Bankruptcy Code and are encouraged to review the Plan
and this Disclosure  Statement with their counsel. In general, a Chapter 11 plan
of reorganization  must (i) divide claims and interests into separate categories
and  classes,  (ii)  specify the  treatment  that each  category and class is to
receive  under  such plan,  and (iii)  contain  other  provisions  necessary  to
implement the reorganization of a debtor.

     A chapter 11 plan may specify  that the legal,  equitable  and  contractual
rights of the holders of claims or equity  interests  in certain  classes are to
remain unchanged by the reorganization effectuated by the Plan. Such classes are
referred to as "unimpaired" and, because of such favorable treatment, are deemed
to vote to accept the plan.  Accordingly,  it is not  necessary to solicit votes
from holders of claims or equity interests in such "unimpaired"  classes.  Under
the Company's Plan, the Class of General Secured Claims and the Class of General
Unsecured Claims are unimpaired and, therefore,  are deemed to have accepted the
Plan.

     If the  Requisite  Vote  Condition  is  satisfied,  the Company  intends to
commence (but reserves the absolute  right not to commence) a voluntary  chapter
11 case. At that time, the Company intends to file with the Bankruptcy Court its
voluntary  petition for relief under chapter 11 of the Bankruptcy Code, the Plan
(or any  permitted  modification  thereof),  and the Ballots and Master  Ballots
received  pursuant  to the  Solicitation.  The  Company  will then  request  the
Bankruptcy  Court to schedule a hearing to  consider  whether the Plan meets all
the requirements  for Confirmation  under the Bankruptcy Code. In the event that
any Class or Classes of Claims or Equity Interests  reject(s) the Plan, upon the
Company's  request,  the Bankruptcy Court may  nevertheless  confirm the Plan if
certain  minimum  treatment  standards  are met with  respect  to such  Class or
Classes.  (See Section IV.B.3. of this Disclosure Statement entitled "Acceptance
and Confirmation of the  Plan--Confirmation--Confirmation  Without Acceptance By
All Impaired Classes".)

                                       13
<PAGE>

     The  Company  believes  that (i) under the Plan,  creditors  will  obtain a
greater  recovery from the Company than the recovery  which  otherwise  would be
obtained if the assets of the Company  were  liquidated  under  chapter 7 of the
Bankruptcy  Code,  and (ii) the Plan will  enable the  Company to  continue  its
business  operations as a viable going concern and enhance the Company's ability
to service its debt obligations and fund its capital expenditures.

B. Classification of Claims and Interests

     Section 1122 of the Bankruptcy Code provides that a plan of  reorganization
shall  classify  the claims of a debtor's  creditors  and interest  holders.  In
compliance  with Section 1122, the Plan divides the holders of Claims and Equity
Interests  into two  categories  and six Classes,  and sets forth the  treatment
offered to each Class.(10)  These Classes take into account the differing nature
and priority of claims  against the Company.  Section  101(5) of the  Bankruptcy
Code  defines  "claim"  as a "right to  payment,  whether  or not such  right is
reduced to  judgment,  liquidated,  unliquidated,  fixed,  contingent,  matured,
unmatured,  disputed,  undisputed,  legal, equitable, secured or unsecured" or a
"right to an  equitable  remedy for breach of  performance  if such breach gives
rise to a right to payment  whether or not such right to an equitable  remedy is
reduced  to  judgment,   fixed,  contingent,   matured,   unmatured,   disputed,
undisputed,  secured or  unsecured." A "claim"  against a debtor also includes a
claim  against  property  of the debtor,  as  provided in Section  102(2) of the
Bankruptcy Code. An interest is an equity interest in a debtor.

     For the  holder  of a claim to  participate  in a  reorganization  plan and
receive the treatment offered to the class in which it is classified,  its claim
must be  allowed.  Under the Plan,  an Allowed  Claim is defined as: (a) a Claim
that has been  listed by the Company in its  Schedules  and (i) is not listed as
disputed,  contingent  or  unliquidated,  and  (ii) is not a Claim as to which a
proof of Claim has been filed;  (b) a Claim as to which a timely  proof of Claim
has been filed as of the Bar Date and (i) no objection  thereto,  or application
to equitably subordinate or otherwise limit recovery, has been made on or before
any  applicable  deadline,  or (ii) if an objection  thereto,  or application to
equitably  subordinate or otherwise limit  recovery,  has been  interposed,  the
extent to which such Claim  (whether in whole or in part) has been  allowed by a
Final Order; (c) a Claim arising from the recovery of property under section 550
or 553 of the Bankruptcy  Code and allowed in accordance  with section 502(h) of
the Bankruptcy Code; or (d) any Claim allowed under the Plan. Under the Plan, an
Allowed Equity Interest is an Equity Interest scheduled by the Company.

C. Treatment of Claims and Interests Under the Plan

     The Plan  segregates the various Claims against,  and the Equity  Interests
in, the Company into a category of Allowed  Administrative Claims, a category of
Allowed Tax Claims;  a Class of Allowed  Priority  Claims  (Class 1); a Class of
Allowed  Secured Claims (Class 2),  consisting of two  subclasses:  Allowed Bank
Group Secured  Claims (Class 2A), and all other Allowed  General  Secured Claims
(Class 2B); a Class of Allowed  General  Unsecured  Claims (Class 3); a Class of
Allowed Noteholder Claims (Class 4); and a Class of Equity Interests (Class 5).

     Under the Plan, Claims in Classes 1, 2B and 3 are unimpaired, and Claims in
Classes  2A and 4,  and  Equity  Interests  in Class  5,  are  impaired.  In the
Company's  opinion,  the treatment accorded to the impaired Classes of Creditors
represents the best treatment which can be provided to these Claimants under the
circumstances  and is superior to the treatment  which would be afforded to such
Claimants in the event of a  liquidation  of the  Company.  Set forth below is a
summary of the  Company's  Plan, a copy of which is annexed  hereto and to which

- -------------
(10) A debtor is required under Section 1122 of the Bankruptcy  Code to classify
     the claims and interests of its creditors and interest holders into classes
     that contain  claims and interests  that are  substantially  similar to the
     other claims or interests in such class. While the Company believes that it
     has  classified  all Claims and Equity  Interests  in  compliance  with the
     provisions  of Section 1122 of the  Bankruptcy  Code, it is possible that a
     holder of a Claim or interest may challenge the Company's classification of
     Claims  or  Equity  Interests  and the  Bankruptcy  Court  may find  that a
     different  classification is required for the Plan to be confirmed. In such
     event, it is the present intent of the Company,  to the extent permitted by
     the Bankruptcy Court, to modify the Plan to provide for whatever reasonable
     classification  might be required by the Bankruptcy Court for Confirmation,
     and to use the  acceptances  received by the  Company  from any holder of a
     Claim  pursuant  to this  solicitation  for the  purpose of  obtaining  the
     approval  of the  Class or  Classes  of  which  such  holder  of a Claim is
     ultimately deemed to be a member.

                                       14
<PAGE>

reference is made. This summary is qualified in its entirety by the full text of
such  document.  In the  event  of an  inconsistency  between  the  Plan and the
description  contained herein,  the terms of the Plan shall govern.  The Plan is
complicated  and   substantial.   Time  should  be  allowed  for  its  analysis;
consultation  with a legal and/or financial advisor is recommended and should be
considered.

     1. Category 1--Allowed Administrative Claims

     Administrative  Claims include the actual and necessary  costs and expenses
incurred  during a chapter 11 case.  Such expenses may include costs incurred in
the operation of the Company's business after the commencement of its chapter 11
case and the actual  reasonable fees and expenses of  Professionals  retained by
the Company,  the Informal  Committee or any  statutory  committee  appointed to
serve in the Company's chapter 11 case.

     Pursuant to the Plan, all Administrative  Claims are to be paid in full, in
Cash, in such amounts as are incurred in the ordinary  course of business by the
Company,  or in such  amounts as such  Administrative  Claims are allowed by the
Bankruptcy Court upon (a) the later of the Effective Date or the date upon which
there is a Final Order allowing such Administrative  Claim, (b) such other terms
as may exist in the ordinary  course of the Company's  business or (c) as may be
agreed upon between the holders of such  Administrative  Claims and the Company.
All final  applications for Professional Fees for service rendered in connection
with the  Reorganization  Case and the Plan prior to the Confirmation Date shall
be  filed  with  the  Bankruptcy   Court  within  thirty  (30)  days  after  the
Confirmation Date. Payments respecting final Professional Fee applications shall
be made from the Professional Fee Reserve within two (2) Business Days following
the Bankruptcy Court's authorization thereof. All professional fees for services
rendered  in  connection  with the  Reorganization  Case and the Plan  after the
Confirmation  Date,  including  those  relating  to the  resolution  of Disputed
Claims,  shall be paid by Reorganized  Ithaca without further  Bankruptcy  Court
authorization.  Notwithstanding  anything in the Plan to the  contrary,  (i) the
reasonable fees and expenses incurred on or after the Filing Date by the counsel
(i.e., Stroock & Stroock & Lavan) and financial advisors (i.e., Houlihan, Lokey)
retained by the Informal  Committee,  upon agreement  with Ithaca,  prior to the
Filing Date  (together  with the  reasonable  fees and expenses of local counsel
with  respect to the  Reorganization  Case),  and (ii) the  reasonable  fees and
expenses of the Indenture  Trustee arising on or after the Filing Date which are
required to be paid by the Company  pursuant to the Indenture,  shall be paid by
the Company and/or Reorganized  Ithaca as Administrative  Claims in the ordinary
course of the  Company's  business  (but in no event  later  than the  Effective
Date), without application by or on behalf of any such parties to the Bankruptcy
Court and  without  notice and a hearing,  unless  specifically  required by the
Bankruptcy  Court.  If  Reorganized  Ithaca  and  either  any such  professional
retained by the Informal Committee or the Indenture Trustee, as the case may be,
cannot  agree on the amount of fees and  expenses to be paid to such party,  the
amount of any such  fees and  expenses  shall be  determined  by the  Bankruptcy
Court.

     2. Category 2-- Allowed Tax Claims

     Tax  Claims  means  the  Allowed  unsecured  claims of  governmental  units
entitled  to a  priority  in right of payment  under  Section  507(a)(8)  of the
Bankruptcy Code. All Allowed Tax Claims are to be paid by the Debtor in full, in
Cash, on the later of (a) the Effective  Date,  (b) the date on which there is a
Final Order  allowing such Claim as a Tax Claim,  (c) the date that such Allowed
Tax Claim would have been due if the Reorganization Case had not been commenced,
or (d) upon such other  terms as may be agreed to between  the  Company  and the
holder of any Allowed Tax Claim; provided, however, that (i) the Company may, at
its option,  in lieu of payment in full of Allowed  Tax Claims on the  Effective
Date, make Cash payments  respecting Allowed Tax Claims,  deferred to the extent
permitted by Section  1129(a)(9)(C)  of the Bankruptcy Code, and, in such event,
interest shall be paid on the unpaid portion of such Allowed Tax Claim at a rate
to be agreed to by the Company and the appropriate governmental unit or, if they
are unable to agree,  as determined by the  Bankruptcy  Court;  and (ii) if such
Allowed Tax Claim is for a tax  assessed  against  property of the estate,  such
Claim will not exceed the value of the interest of the estate in such  property;
and,  in the event an  Allowed  Tax Claim may also be  classified  as an Allowed
Secured Claim, the Company may, at its option, elect to treat Allowed Tax Claims
as Secured Claims. Notwithstanding the foregoing, all Allowed Tax Claims that by
their terms become due and payable after the  Effective  Date shall be paid when
due.

                                       15
<PAGE>

     The Company  believes that it is current on all taxes that are or will have
become due and payable prior to the Filing Date.

     3. Class 1--Allowed Priority Claims (Unimpaired)

     Priority Claims include the Allowed  Unsecured  Claims entitled to priority
in right of payment pursuant to Section 507 of the Bankruptcy Code.  Pursuant to
the Plan, all Allowed  Priority  Claims shall be paid in full, in Cash, upon the
later  of the  Effective  Date,  or the date on  which  there  is a Final  Order
allowing any such Claim as an Allowed  Priority  Claim, or upon such other terms
as may be agreed to between the  Company  and any holder of an Allowed  Priority
Claim.

     As of the date hereof, the Company does not anticipate that there will be a
significant amount of Allowed Priority Claims on the Effective Date.

     4. Class 2A--Allowed Bank Group Secured Claims (Impaired)

     On the Effective  Date,  each holder of an Allowed Bank Group Secured Claim
shall receive,  in respect of such Allowed Secured Claim,  its Pro Rata share of
the New Ithaca  Secured  Notes  pursuant to the New Ithaca Bank Group  Documents
which shall contain the following principal terms:

    Borrower:                      Reorganized Ithaca

    Agent:                         Bankers Trust Company

    Co-Agent:                      Canadian   Imperial   Bank  of  Commerce  and
                                   Kleinwort Benson Limited

    Lenders:                       Current   lender   parties   to  the   Credit
                                   Agreement  (the  "Lenders"),  each  of  which
                                   shall commit to make  available  its pro rata
                                   portion (as  presently  calculated  under the
                                   Credit   Agreement)  of  the  term  loan  and
                                   revolving credit facility described below.

    Term Loan
    Principal:                     $55,000,000   (equals   current   outstanding
                                   principal  of the term loan  under the Credit
                                   Agreement minus $22,200,000  "transferred" to
                                   revolving  credit   commitment  as  described
                                   below)

    Revolving Credit
    Commitment:                    $77,200,000  in the  aggregate  (inclusive of
                                   (i)   outstanding   unpaid   balance  of  any
                                   pre-petition   revolving   credit  loans  and
                                   post-petition debtor-in-possession financing,
                                   all of  which  shall  be  paid  or  otherwise
                                   satisfied  with the proceeds of the revolving
                                   credit  commitment,  and (ii) and $22,200,000
                                   "transferred"  from  outstanding  term loan).
                                   Commitment will be reduced to (i) $63,000,000
                                   for 30  consecutive  days  during  the period
                                   beginning  on each  December  1 and ending on
                                   the immediately following January 31 and (ii)
                                   $68,000,000 for 30 consecutive days beginning
                                   on each May 1 and  ending on the  immediately
                                   following  June  30.  The  revolving   credit
                                   commitment will include a $25,000,000  letter
                                   of credit subfacility.(11)

    Maturity:                      August 31, 1999

    Commitment Fee:                0.5% of unused  revolving  credit  commitment
                                   per annum.

    Other Fees and
    Expenses:                      Customary  Agent's  fees and letter of credit
                                   fees, and reasonable legal and other expenses
                                   of Agent, Co-Agents and Lenders.

- -----------
(11) Unused  availability under the letter of credit subfacility may be used for
     direct borrowings.


                                       16
<PAGE>

    Non-default
    interest rate:                 Base   Rate  (as   defined   in  the   Credit
                                   Agreement) plus 1.5%

                                   As of  each of the  dates  set  forth  below,
                                   non-default  interest rate will  cumulatively
                                   increase by the corresponding  percentage, if
                                   for the  fiscal  year  ending  on such  date,
                                   Ithaca did not (i) achieve  EBITDA target set
                                   forth in its revised  business plan dated May
                                   7, 1996 (the  "Business  Plan") and (ii) make
                                   principal   payments  (other  than  regularly
                                   scheduled  amortization payments) of at least
                                   $5,000,000.

                                        January 31, 1997            0.25%
                                        January 31, 1998            0.50%
                                        January 31, 1999            0.50%

    Borrowing Base:                Total outstanding revolving credit loans plus
                                   letters of credit  will not exceed (i) 85% of
                                   eligible  receivables  (to  be  defined  in a
                                   manner  satisfactory  to the  Lenders),  plus
                                   (ii) 50% of eligible inventory (to be defined
                                   in a  manner  satisfactory  to the  Lenders).
                                   Outstanding  trade  letters of credit will be
                                   added to eligible  inventory,  so long as the
                                   Lenders' interest in the related inventory is
                                   capable of being  perfected  to the  Lenders'
                                   satisfaction.

    Term Loan Scheduled
    Amortization:                          January 31, 1997       $2,000,000
                                           January 31, 1998       $5,000,000
                                           January 31, 1999       $4,000,000
                                           August 31, 1999       $44,000,000

    Term Loan Mandatory
    Prepayments:                   Term Loan will be prepaid from:

                              --   100% of excess  cash flow (to be defined in a
                                   manner satisfactory to the Lenders),

                              --   100% of net cash flow and sale  proceeds from
                                   discontinued  operations in excess of amounts
                                   contemplated in the Business Plan,

                              --   100%   of  net   cash   proceeds   of   other
                                   transactions  not in the  ordinary  course of
                                   business,   including  equity  issuances  and
                                   asset sales other than those described above,
                                   and

                              --   100% of  income  tax  refunds  in  excess  of
                                   amounts contemplated in the Business Plan.

                                   All mandatory  prepayments will be applied in
                                   inverse order of maturity.

    Accrued interest:              Accrued  and  unpaid   default   interest  on
                                   outstanding  loans under the Credit Agreement
                                   to be paid in Cash on  Effective  Date solely
                                   with  respect  to the  Company's  default  in
                                   making principal  payments due on January 31,
                                   April  30,  July  31,  1996  and (if the same
                                   occurs prior to the Filing Date)  October 31,
                                   1996,  respectively.   (Non-default  interest
                                   will be paid in Cash on a current basis prior
                                   to and during the Reorganization Case.)

    Collateral:                    Lien on all stock and assets  owned by Ithaca
                                   and   its   subsidiaries    (including   bank
                                   accounts),  plus  pledge of Ithaca  stock (if
                                   Ithaca stock  continues to be wholly-owned by
                                   a holding Company).


                                       17
<PAGE>

   Financial covenants:
      Capital expenditures:        $6,000,000  maximum per fiscal  year.  90% of
                                   the unused amount originally allocated to any
                                   fiscal  year may be carried  over only to the
                                   next fiscal year.

      Consolidated Fixed
      Charge Coverage
      Ratio:                  --   Nine months ended October 31, 1996: 0.8x

                              --   Fiscal  quarters  (on  rolling   four-quarter
                                   basis):

                                           4th quarter 1997        0.8x 
                                           1st quarter 1998       0.85x 
                                           2nd quarter 1998       0.95x 
                                           3rd quarter 1998       0.95x 
                                           4th quarter 1998
                                             and thereafter        1.0x

                              --   Definition  in  Credit   Agreement   will  be
                                   modified  to include  credit for tax  refunds
                                   received during  measurement period (but only
                                   to the extent that the amount of such refunds
                                   does  not  exceed   taxes  paid  during  such
                                   period).

      Minimum EBITDA
        (85% of
        Business Plan):       --   Nine   months   ended   October   31,   1996:
                                   $14,700,000

                              --   Fiscal  quarters  (on  rolling   four-quarter
                                   basis):
                                           4th quarter 1997    $16,000,000
                                           1st quarter 1998    $16,500,000
                                           2nd quarter 1998    $19,100,000
                                           3rd quarter 1998    $21,300,000
                                           4th quarter 1998    $24,000,000
                                           1st quarter 1999    $26,300,000
                                           2nd quarter 1999    $28,000,000
                                           3rd quarter 1999    $30,200,000
                                           4th quarter 1999    
                                             and thereafter    $31,500,000

    Consolidated Interest
    Coverage Ratio (85%
    of Business Plan):        --   Nine months ended October 31, 1996: 1.3x

                              --   Fiscal  quarters  (on  rolling   four-quarter
                                   basis):

                                           4th  quarter 1997       1.3x 
                                           1st  quarter 1998       1.4x   
                                           2nd  quarter 1998       1.6x   
                                           3rd  quarter 1998       1.8x   
                                           4th  quarter 1998       2.0x   
                                           1st  quarter 1999       2.2x   
                                           2nd  quarter 1999       2.4x   
                                           3rd  quarter 1999       2.7x   
                                           4th  quarter 1999              
                                                 and thereafter    2.9x   
                                           
                              --   Definition  in  Credit   Agreement   will  be
                                   modified  to refer  to  "EBITDA"  instead  of
                                   "EBITA".

    Cap on Cash Holdings:          $5,000,000  cap (from  current  waiver)  will
                                   remain in effect.



                                       18
<PAGE>

    Other terms:                   Representations  and  warranties,  conditions
                                   precedent,     affirmative    and    negative
                                   covenants,  events of default and other terms
                                   of the New Ithaca Bank Group  Documents to be
                                   satisfactory to the Lenders. Without limiting
                                   the foregoing,  (i) conditions precedent will
                                   include (a)  occurrence of the Effective Date
                                   pursuant  to  Article  VIII of the Plan,  (b)
                                   completion  of a  borrowing  base  audit  (at
                                   Ithaca's   expense)  by  an  accounting  firm
                                   selected by the Lenders, with results thereof
                                   to  be  satisfactory  to  the  Lenders,   (c)
                                   payment in full in Cash of unpaid  reasonable
                                   legal fees and  expenses of Agent,  Co-Agents
                                   and Bank Group (which fees and expenses shall
                                   be so  payable  without  application  to,  or
                                   approval  by, the  Bankruptcy  Court) and (d)
                                   continued employment of management reasonably
                                   acceptable  to the Lenders,  and (ii) the New
                                   Ithaca  Bank  Group  Documents  will  include
                                   reporting  requirements  set forth in current
                                   waiver.

     As of the date hereof,  the Company  estimates that the aggregate amount of
Allowed Bank Group Secured  Claims will be  $104,800,000  on the Effective  Date
(taking  into  account  payments  that are  anticipated  to be made  during  the
Reorganization  Case  pursuant  to the cash  collateral  arrangements  described
below),  consisting of all principal outstanding under the Credit Agreement plus
interest accrued thereon through the Filing Date. The Company  anticipates that,
on or about  the  Filing  Date,  it will  enter  into  cash  collateral  and (if
applicable)  debtor-in-possession  financing  arrangements  with the Bank  Group
(which will be  submitted  for  approval to the  Bankruptcy  Court)  pursuant to
which, among other things, (i) the Company will be authorized to continue to use
cash collateral of the Bank Group during the post-petition  period, and (ii) the
Company will be required to pay pre-petition and  post-petition  fees,  expenses
and interest to the Bank Group through the Effective Date of the Plan.

     5. Class 2B--Allowed General Secured Claims (Unimpaired)

     As to each Allowed General Secured Claim, at the Debtor's option, either:

     (a) On the later of the  Effective  Date or the date upon which  there is a
Final Order  allowing  such Claim as an Allowed  Secured  Claim (i) any default,
other than of the kind specified in Section  365(b)(2) of the  Bankruptcy  Code,
shall be cured;  (ii) the  maturity  of the  Claim  shall be  reinstated  as the
maturity  existed  before any  default;  (iii) the holder of the Claim  shall be
compensated  for any damage  incurred as a result of any reasonable  reliance by
the holder on any provision  that entitled the holder to accelerate  maturity of
the Claim; and (iv) the other legal,  equitable,  or contractual rights to which
the Claim entitles the holder shall not otherwise be altered; provided, however,
that as to any Allowed  Secured Claim which is a  nonrecourse  claim and exceeds
the value of the Collateral  securing the Claim, the Collateral may be sold at a
sale at which the holder of such Claim has an opportunity to bid; or

     (b) on the  Effective  Date,  or on such  other date  thereafter  as may be
agreed  to by the  Company  and the  holder of such  Claim,  the  Company  shall
transfer and deliver the Collateral securing such Claim to the holder thereof in
full satisfaction and release of such Claim; or

     (c) on the later of Effective  Date or the date upon which there is a Final
Order allowing such Claim as an Allowed Secured Claim,  the holder of such Claim
shall  receive,  on account of such  Claim,  Cash equal to its  Allowed  Secured
Claim,  or such lesser amount to which the holder of such Claim shall agree,  in
full satisfaction and release of such Claim.

     As of the date  hereof,  the  Company  does not  believe  there will be any
Allowed General Secured Claims on the Effective Date.

     6. Class 3--Allowed General Unsecured Claims (Unimpaired)

     To the extent  not  satisfied  by the  Company  in the  ordinary  course of
business  prior to the Effective  Date, in full and final  satisfaction  of such
claim, the legal, equitable,  and contractual rights to which an Allowed General
Unsecured  Claim  entitles  the holder  thereof  shall be left  unimpaired  and,
accordingly, shall be satisfied on the latest of (a) the Effective Date, (b) the
date a General Unsecured Claim becomes an Allowed Claim, (c) the date an Allowed
General  Unsecured  Claim becomes due and payable in the ordinary  course of the
Company's business consistent with the Company's ordinary payment practices,  or
(d) the date on  which  the  Company  and the  holder  of such  Allowed  General


                                       19
<PAGE>

Unsecured  Claim otherwise  agree in writing.  At the option of the Debtor,  the
treatment provided in the Plan will result in the payment of any Allowed General
Unsecured  Claim in Cash in an amount  equal to such Allowed  General  Unsecured
Claim (which  payment  shall include  interest,  only to the extent to which the
holder of such a Claim may be contractually  entitled,  accrued through the date
of payment).

     The Company  estimates that its accounts payable on the Filing Date will be
approximately  $16,000,000  in the  aggregate.  On the Filing Date,  the Company
intends to request  Bankruptcy  Court  authorization  to continue to satisfy all
pre-petition  General Unsecured Claims in the ordinary course of business.  As a
result, the Company does not anticipate making  significant  payments to holders
of General Unsecured Claims on the Effective Date.

     7. Class 4--Allowed Noteholders' Claims (Impaired)

     All Notes shall be cancelled, annulled and extinguished as of the Effective
Date and each holder of an Allowed Noteholder Claim shall receive, in accordance
with Section 6.11 of the Plan,  its Pro Rata share of  10,000,000  shares of New
Ithaca Common Stock issued  pursuant to the New Ithaca  Charter.  The New Ithaca
Common Stock issued to holders of Allowed Noteholder Claims pursuant to the Plan
will represent,  in the aggregate,  100% of the outstanding shares of New Ithaca
Common Stock on the Effective Date;  provided,  however,  that the percentage of
New Ithaca  Common Stock  issued  pursuant to the Plan is subject to dilution by
shares of New  Ithaca  Common  Stock  issued  in  accordance  with the  Employee
Incentive  Plan, and such other shares as may be authorized and issued  pursuant
to the New Ithaca Charter.

     8. Class 5--Equity Interests (Impaired)

     On the Effective Date, all Equity  Interests  shall be cancelled,  annulled
and  extinguished,  and  holders of Equity  Interests  shall not be  entitled to
receive or retain any property or interest in property under the Plan on account
of such Equity Interests.  In addition,  on the Effective Date, the Intercompany
Compromise and Settlement will be  effectuated.  (See Section  III.D.4.  of this
Disclosure  Statement  entitled "The  Plan--Description  of  Transactions  to be
Implemented   In  Connection   with  the   Plan--Intercompany   Compromise   and
Settlement").

D. Description of Transactions to Be Implemented in Connection with the Plan

     1. New Ithaca Charter and By Laws

     Following  Confirmation,  Reorganized Ithaca will continue to be a Delaware
corporation  and  shall  adopt  (i)  an  Amended  and  Restated  Certificate  of
Incorporation, and (ii) Amended and Restated By-Laws, substantially in the forms
annexed  hereto as  Exhibits  "E" and "F",  respectively.  Under the Amended and
Restated  Certificate of Incorporation,  Reorganized Ithaca's authorized capital
stock will consist of  30,000,000  shares,  2,500,000 of which will be preferred
stock (the "Preferred  Stock") and 27,500,000 of which will be New Ithaca Common
Stock. The shares of Preferred Stock will have such powers, preferences,  rights
and  qualifications,  limitations or restrictions as may be stated and expressed
in any resolutions of the Board of Directors of Reorganized  Ithaca. The holders
of New Ithaca Common Stock will be entitled to such dividends as may be declared
from time to time by the Board of  Directors of  Reorganized  Ithaca from funds,
property or stock legally available therefor,  and will be entitled,  subject to
the prior rights of creditors  and of the holders of Preferred  Stock to receive
pro rata all assets of the company upon  liquidation,  dissolution or winding up
of the  company.  It is  anticipated  that the  Company's  post-petition  credit
agreement  will  prohibit  the  payment  of  dividends   unless  and  until  the
indebtedness thereunder is paid in full and such credit agreement is terminated.

     Except as  required  by law or as  otherwise  provided  in the  Amended and
Restated  Certificate of  Incorporation,  the holders of New Ithaca Common Stock
will vote on all matters as a single class and each holder of New Ithaca  Common
Stock will be  entitled  to one vote for each share of New Ithaca  Common  Stock
that it owns. Holders of New Ithaca Common Stock will not have cumulative voting
rights.

     Certain provisions of the Amended and Restated Certificate of Incorporation
and the Amended and Restated By-laws of Reorganized  Ithaca summarized below may


                                       20
<PAGE>

be deemed to have an  anti-takeover  effect  and may  delay,  defer or prevent a
tender offer or takeover  attempt that a stockholder  might consider in its best
interest,  including  an attempt  that might  result in the receipt of a premium
over the market price for the shares held by stockholders.

     The initial  Board of Directors of  Reorganized  Ithaca will consist of (7)
seven directors one of whom will be Jim D. Waller,  Chief  Executive  Officer of
the Company,  one will be designated by the Butler  Noteholders and five of whom
will be  chosen  by  nonaffiliated  holders  of Notes.  The  designation  of the
officers and directors of Reorganized  Ithaca,  except for Mr.  Waller,  will be
filed  with  the  Bankruptcy  Court  on or  prior  to  the  date  on  which  the
Confirmation  Hearing is  scheduled  to take  place.  The term of office of each
director will expire at the first annual meeting of  stockholders of the company
next  following the  company's  fiscal year ending  January 31, 1998;  provided,
however,  that the director designated by the Butler Noteholders pursuant to the
Plan will have an  initial  term of office  expiring  at the  annual  meeting of
stockholders  of the company next  following  the  company's  fiscal year ending
January 30, 1999.  Any vacancy in the Board of Directors of  Reorganized  Ithaca
whether  arising  from  death,  resignation,  or any  cause,  may be filled by a
majority of the remaining  directors or if only one director  remains in office,
then by such director, in either case, though less than a quorum.

     With respect to stockholder actions, any action required or permitted to be
taken by  stockholders  of  Reorganized  Ithaca  must be taken by a duly  called
annual or special meeting of  stockholders  of Reorganized  Ithaca and cannot be
taken by written consent without a meeting.  A special meeting of  stockholders,
unless  otherwise  proscribed  by  statute,  may be called  only by the Board of
Directors or President of Reorganized Ithaca.

     The Amended and Restated  Certificate of Incorporation  and the Amended and
Restated  By-Laws  will  provide  for  indemnification,  to the  fullest  extent
permitted by the Delaware  General  Corporation Law, of any person who is or was
made, or threatened to be made, a party to any pending or completed action, suit
or  proceeding,  whether  civil,  criminal,   administrative  or  investigative,
including,  without  limitation,  an action  by or in the  right of  Reorganized
Ithaca  to  procure a  judgment  in its  favor,  by reason of the fact that such
person, or a person of whom such person is the legal representative, is or was a
director or officer of Reorganized  Ithaca,  or is or was serving as a director,
officer,  manager,  member,  employee  or agent or in any other  capacity at the
request of Reorganized Ithaca, for any other corporation,  company, partnership,
joint venture, trust, employee benefit plan or other enterprise while serving as
a  director  or  officer  of  Reorganized  Ithaca,  against  judgments,   fines,
penalties,  excise  taxes,  amounts paid in  settlement  and costs,  charges and
expenses (including  attorneys' fees and disbursements)  actually and reasonably
incurred by such person in connection with such proceeding, if such person acted
in good faith and in a manner  such  person  believed to be in or not opposed to
the best  interests of and, with respect to any criminal  action or  proceeding,
had no reasonable cause to believe his or her conduct was unlawful.

     2. Employee Incentive Plan and Arrangements

     In  January  1988,  certain   management   personnel  and  other  employees
(collectively,  "Employee  Purchasers")  of the Company either  acquired  Common
Stock of the Company and entered into Common Stock  subscription  agreements or,
if they had held previously  acquired  Common Stock,  entered into amendments to
their existing Common Stock subscription agreements. Additional shares of Common
Stock have been  acquired by Employee  Purchasers  and  additional  Common Stock
subscription  agreements  have been entered into from time to time since January
1988. In connection with the Merger, such agreements now govern Holdings' common
stock rather than Company Common Stock.

     In addition,  the Company  presently (i) maintains a medical  benefits plan
(the "Medical Plan") which covers  substantially all employees and (ii) sponsors
a  defined  contribution  retirement  plan for its  employees  (the  "Retirement
Plan").  The Medical Plan is funded currently by contributions  from the Company
and employees based on anticipated  claim costs.  Company  contributions  to the
Retirement  Plan are based upon a percentage  of the  employees'  contributions.
Both the Medical Plan and the Retirement  Plan shall be continued by the Company
after the Effective Date.

     Subject to approval by the  Post-Reorganization  Board,  subsequent  to the
Effective   Date,   Reorganized   Ithaca  shall   implement  an  employee   cash
compensation/bonus  plan (the "Cash Bonus Plan").  The general terms of the Cash
Bonus Plan,  which have been  negotiated  with the  Informal  Committee,  are as
follows:

                                       21
<PAGE>

    Annual Amount:                 $1.5 million if revised business plan targets
                                   are achieved.

                                   Incentive   Compensation  will  begin  to  be
                                   earned upon  achievement of 85% of the target
                                   performance level at 85% of the Annual Amount
                                   and  will be  increased  pro  rata as  actual
                                   performance  meets  or  exceeds  the  revised
                                   business plan target.

    Distribution:                  Approximately 150 employees as recommended by
                                   management.

     In  addition,   subject  to  approval  by  the  Post-Reorganization  Board,
subsequent to the Effective Date, Reorganized Ithaca shall implement a long-term
employee  incentive  plan,  substantially  in the form annexed hereto as Exhibit
"I". The general terms of the long-term employee incentive plan, which have been
negotiated with the Informal Committee, are as follows:

   Anticipated Stock Option Grants:

        Total Amount of Options Available:

            Participants (approximately 32):

            Chief Executive Officer ...............................  2.50%
            Acting Chief Operating Officer/Alvarez & Marsal .......  1.00%(12)
            New Hires .............................................  2.50%
            Other Senior Management and Key Personnel .............  2.50%
                                                                     -----
              Total ...............................................  8.50%(13)

   Types of Options:

       Time Vested Options:

       Amount:                     50% of total options.

       Vesting:                    One-third   of  total  Time  Vested   Options
                                   (16.667% of total  options)  will vest at the
                                   end of each of fiscal  1997,  fiscal 1998 and
                                   fiscal 1999. 

                                   Upon a change of control of the Company,  all
                                   unvested Time Vested Options will fully vest.

       Performance Options:

       Amount:                     50% of total options

       Vesting:                    Upon   achievement  of  certain   performance
                                   targets  in the  Company's  revised  business
                                   plan for fiscal 1997,  fiscal 1998 and fiscal
                                   1999,   up  to   one-third   of   the   total
                                   Performance   Options   (16.667%   of   total
                                   options) granted will be eligible for vesting
                                   annually.  

                                   Upon the  achievement  of 85% of the  revised
                                   business  plan  hurdles,  85% of the eligible
                                   16.667% of the  original  grant will begin to
                                   vest up to 100% upon the  achievement  of the
                                   revised business plan hurdles.  Upon a change
                                   of  control  of  the  Company,  all  unvested
                                   performance options will fully vest.
                                   
                                   Upon an employee's  voluntary or  involuntary
                                   termination   all   unvested   options   will
                                   terminate.

    Pricing:                       Options  will have a strike  price based upon
                                   the  fair  market  value  of the  New  Ithaca
                                   Common  Stock as  determined  by the Board of
                                   Directors  of  Reorganized  Ithaca  or  by an
                                   independent third party as designated by such
                                   Board.

- --------------
(12) The stock options  granted to Alvarez & Marsal will vest  immediately  upon
     their grant and shall not be subject to the time and  performance  criteria
     set forth below.

(13) The stock option component of the long-term  employee  incentive plan shall
     in no event  result in a dilution of the amount of New Ithaca  Common Stock
     to be issued to holders of Allowed  Noteholder  Claims pursuant to the Plan
     of greater than 8.50%.

                                       22
<PAGE>

     Section 6.5 of the Plan provides  that,  by voting to accept the Plan,  all
Noteholders  (who,  following the  effectiveness of the Plan, shall comprise the
shareholders  of  Reorganized  Ithaca)  shall be  deemed  to have  ratified  and
approved  the  long-term  employee  incentive  plan.  In  connection  therewith,
following is a more detailed  summary of the material  features of the long-term
employee  incentive plan (which plan, it is anticipated,  will be adopted by the
Company's Board of Directors prior to the Effective Date).

Purposes:

     The purposes of the long-term  employee  incentive  plan are to promote the
interests of the Company and its  stockholders  by (a)  attracting and retaining
exceptional  officers and other key employees and consultants of the Company and
its    subsidiaries;    (b)   motivating   such    individuals   by   means   of
performance-related  incentives to achieve  longer-range  performance goals; and
(c)  enabling  such  individuals  to  participate  in the  long-term  growth and
financial success of the Company.

Administration/Eligible Participants:

     The long-term  employee incentive plan is to be administered by a committee
(the   "Incentive   Plan   Committee")   of  two   or   more   members   of  the
Post-Reorganization  Board designated by such Board to administer the plan, each
of whom is intended to be a "Non-Employee  Director" (within the meaning of Rule
16b-3  promulgated  under the  Securities  Exchange Act of 1934) and an "outside
director"  (within the meaning of Code (as defined below) section 162(m)) to the
extent  Rule 16b-3 and  section  162(m),  respectively,  are  applicable  to the
Company;  however,  the mere fact that a Incentive Plan  Committee  member shall
fail to  qualify  as a  Non-Employee  Director  or  outside  director  will  not
invalidate  any  award  made by the  Incentive  Plan  Committee  which  award is
otherwise validly made under the long-term  employee  incentive plan. During any
period when Rule 16b-3 and Code section 162(m) are not applicable, the Incentive
Plan Committee may be the Post-Reorganization  Board or any authorized committee
thereof.

     Any officer or other key  employee or  consultant  to the Company or any of
its  subsidiaries  who is not a member of the Incentive Plan Committee  shall be
eligible to be designated a participant under the long-term  employee  incentive
plan.

     As of August 26, 1996, the Company and its subsidiaries  had  approximately
13 officers,  20 key employees and 1 consultant,  each of whom is eligible to be
granted  awards by the Incentive  Plan  Committee  under the long-term  employee
incentive plan. The Incentive Plan Committee has the sole and complete authority
to  determine  the  participants  to whom  awards  shall be  granted  under  the
long-term employee incentive plan.

Number of Shares Authorized Under the Long-Term Employee Incentive Plan:

     The long-term  employee  incentive  plan  authorizes the grant of awards to
participants with respect to a maximum of 928,962 shares of the Company's common
stock ("Shares"), which awards may be made in the form of (a) nonqualified stock
options;  (b) stock options intended to qualify as incentive stock options under
section 422 of the Code; (c) stock  appreciation  rights;  (d) restricted  stock
and/or restricted stock units; (e) performance awards; and (f) other stock based
awards;  provided that the maximum  number of Shares with respect to which stock
options and stock  appreciation  rights may be granted to any participant in the
long-term  employee  incentive  plan in any calendar year may not exceed 273,224
and the  maximum  number of Shares  which  may be paid to a  participant  in the
long-term  employee  incentive  plan in  connection  with the  settlement of any
award(s) designated as a "Performance  Compensation Award" (as defined below) in
respect of a single  performance  period  shall be 109,290 or, in the event such
Performance  Compensation  Award  is paid in cash,  the  equivalent  cash  value
thereof.  Any  "Performance  Compensation  Award"  that is  deferred  shall  not
(between the date that the award is deferred and the payment date)  increase (i)
with respect to an award payable in cash, by a measuring  factor for each fiscal
year  greater  than a  reasonable  rate of interest  set by the  Incentive  Plan
Committee  or (ii) with  respect to an award  payable  in  Shares,  by an amount
greater than the appreciation of a Share from the date such award is deferred to
the  payment  date.  If,  after the  effective  date of the  long-term  employee
incentive  plan,  any Shares  covered by an award  granted  under the  long-term
employee incentive plan, or to which such an award relates, are forfeited, or if
an award has expired,  terminated or been  cancelled  for any reason  whatsoever
(other than by reason of exercise  or vesting,  then the Shares  covered by such
award shall,  to the maximum extent  permitted under section 162(m) of the Code,
again be, or shall  become,  Shares with  respect to which awards may be granted
under the long-term employee incentive plan.


                                       23
<PAGE>

Terms and Conditions of Awards Under Long-Term Employee Incentive Plan:

     Non-qualified  and  incentive  stock  options  granted  under the long-term
employee incentive plan shall be subject to such terms, including exercise price
and  conditions  and timing of exercise,  as may be  determined by the Incentive
Plan  Committee and specified in the applicable  award  agreement or thereafter;
provided  that stock  options that are  intended to qualify as  incentive  stock
options will be subject to terms and  conditions  that comply with such rules as
may be prescribed by section 422 of the Code. Payment in respect of the exercise
of an option granted under the long-term  employee incentive plan may be made in
cash,  or its  equivalent,  or if, and to the extent  permitted by the Incentive
Plan  Committee,  (a) by exchanging  Shares owned by the optionee (which are not
the subject of any pledge or other  security  interest and which have been owned
by such  optionee  for at least 6 months) or (b) subject to such rules as may be
established by the Incentive Plan Committee, through the delivery of irrevocable
instructions  to a broker to sell the Shares being acquired upon exercise of the
option and to deliver  promptly to the Company an amount equal to the  aggregate
exercise price, or by a combination of the foregoing, provided that the combined
value of all cash and cash  equivalents and the fair market value of such Shares
so  tendered  to the  Company as of the date of such tender is at least equal to
the aggregate exercise price of the option.

     Stock  appreciation  rights granted under the long-term  employee incentive
plan shall be subject to such terms,  including  grant price and the  conditions
and  limitations  applicable  to exercise  thereof,  as may be determined by the
Incentive  Plan  Committee and specified in the  applicable  award  agreement or
thereafter;  provided  that stock  appreciation  rights  may not be  exercisable
earlier than six months after the date of grant. Stock  appreciation  rights may
be granted in tandem  with  another  award,  in addition  to another  award,  or
freestanding  and unrelated to another award. A stock  appreciation  right shall
entitle  the  participant  to receive an amount  equal to the excess of the fair
market value of a Share on the date of exercise of the stock  appreciation right
over the grant price  thereof.  The Incentive  Plan  Committee  shall  determine
whether  a stock  appreciation  right  shall be  settled  in cash,  Shares  or a
combination of cash and Shares.

     Restricted  stock and  restricted  stock units  granted under the long-term
employee incentive plan shall be subject to such terms and conditions including,
without limitation, the duration of the period during which, and the conditions,
if any,  under which,  the restricted  stock and  restricted  stock units may be
forfeited to the Company,  as may be determined by the Incentive  Plan Committee
in its sole  discretion.  Each restricted stock unit shall have a value equal to
the fair market value of a Share.  Restricted stock units shall be paid in cash,
Shares other securities or other property,  as determined in the sole discretion
of the Incentive Plan Committee,  upon the lapse of the restrictions  applicable
thereto,  or  otherwise  in  accordance  with the  applicable  award  agreement.
Dividends  paid on any Shares of  restricted  stock may be paid  directly to the
participant,  withheld  by the  Company  subject to  vesting  of the  restricted
shares,  or may be  reinvested in  additional  Shares of restricted  stock or in
additional restricted stock units, as determined by the Incentive Plan Committee
in its sole discretion.

     Performance  awards  granted under the long-term  employee  incentive  plan
shall consist of a right which is (a) denominated in cash or Shares, (b) payable
in amounts,  as  determined  by the  Incentive  Plan  Committee,  based upon the
achievement of such  performance  goals during such  performance  periods as the
Incentive Plan Committee  shall  establish,  and (c) payable at such time and in
such form as the Incentive Plan Committee shall determine.  Subject to the terms
of the long-term employee incentive plan and any applicable award agreement, the
Incentive Plan Committee shall  determine the  performance  goals to be achieved
during any performance  period, the length of any performance period, the amount
of any  performance  award and the amount and kind of any payment or transfer to
be made pursuant to any performance  award.  Performance awards may be paid in a
lump sum or in installments following the close of the performance period or, in
accordance  with procedures  established by the Incentive Plan  Committee,  on a
deferred basis.

     In addition to the foregoing types of awards,  the Incentive Plan Committee
shall have the authority to grant to Participants an "other stock-based  award",
which  shall  consist  of any  right  which  is (a)  not a stock  option,  stock
appreciation  right,  restricted  stock or restricted  unit award or performance
award, and (b) an award of Shares or an award  denominated or payable in, valued
in whole or in part by reference to, or otherwise based on or related to, Shares
(including,  without limitation,  securities convertible into Shares), as deemed
by the  Incentive  Plan  Committee  to be  consistent  with the  purposes of the
long-term employee incentive plan; provided that any such rights must comply, to


                                       24
<PAGE>

the extent deemed desirable by the Incentive Plan Committee, with Rule 16b-3 and
applicable law.  Subject to the terms of the long-term  employee  incentive plan
and any applicable award agreement, the Incentive Plan Committee shall determine
the terms and  conditions  of any such other  stock-based  award,  including the
price,  if any,  at which  securities  may be  purchased  pursuant  to any other
stock-based award granted under the long-term employee incentive plan.

     In addition,  in the sole and complete  discretion  of the  Incentive  Plan
Committee,  an award, whether made as an other stock-based award or as any other
type of award issuable under the long-term  employee incentive plan, may provide
the participant with dividends or dividend equivalents, payable in cash, Shares,
other securities or other property on a current or deferred basis.

     In addition to the foregoing,  the Incentive Plan Committee  shall have the
discretion to designate any award as a "Performance  Compensation  Award". While
awards in the form of stock options and stock  appreciation  rights are intended
to qualify as "performance-based  compensation" under section 162(m) of the Code
provided  that  the  exercise  price  or grant  price,  as the  case may be,  is
established by the Incentive Plan Committee to be equal to the fair market value
per Share as of the date of grant, this form of award enables the Incentive Plan
Committee to treat certain other awards under the long-term  employee  incentive
plan as "performance-based  compensation" and thus preserve deductibility by the
Company  for  Federal  income  tax  purposes  of such  awards  which are made to
participants in the long-term employee incentive plan.

     Each Performance  Compensation Award shall be payable only upon achievement
over a  specified  performance  period of a  duration  of at least one year of a
pre-established  objective  performance  goal  established by the Incentive Plan
Committee  for such period.  The Incentive  Plan  Committee may designate one or
more  performance  criteria for purposes of establishing a performance goal with
respect to  Performance  Compensation  Awards made under the long-term  employee
incentive  plan.  The  performance  criteria that will be used to establish such
performance  goals  shall be based  on the  attainment  of  specific  levels  of
performance of the Company (or  subsidiary,  affiliate,  division or operational
unit of the  Company)  and  shall be  limited  to the  following:  Return on net
assets,  return on shareholders'  equity,  return on assets,  return on capital,
shareholder returns,  profit margin,  EBITDA,  earnings per Share, net earnings,
operating earnings, price per Share and sales or market share.

     With  regard  to  a  particular  performance  period,  the  Incentive  Plan
Committee shall have the discretion, subject to the long-term employee incentive
plan's terms,  to select the length of the  performance  period,  the type(s) of
Performance  Compensation Award(s) to be issued, the performance goals that will
be used to measure  performance for the period and the performance  formula that
will be used to determine what portion, if any, of the Performance  Compensation
Award has been earned for the period.  Such discretion shall be exercised by the
Incentive Plan Committee in writing no later than 90 days after the commencement
of the  performance  period and performance for the period shall be measured and
certified  by  the  Incentive  Plan  Committee  upon  the  period's   close.  In
determining  entitlement  to payment in  respect of a  Performance  Compensation
Award,  the  Incentive  Plan  Committee  may through use of negative  discretion
reduce or eliminate  such award,  provided such  discretion  is permitted  under
section  162(m) of the Code.  The Incentive  Plan Committee may not use negative
discretion with respect to any option or stock  appreciation right other than an
option  or  stock  appreciation  right  that  is  intended  to be a  Performance
Compensation Award.

Adjustments:

     In the  event  that  the  Incentive  Plan  Committee  determines  that  any
corporate  transaction  or event  affects the Shares such that an  adjustment is
determined by the Incentive  Plan  Committee in its discretion to be appropriate
in order to  prevent  dilution  or  enlargement  of the  benefits  or  potential
benefits  intended to be made available under the long-term  employee  incentive
plan,  then the Incentive  Plan Committee  shall,  in such manner as it may deem
equitable,  adjust any or all of (a) the number of Shares or other securities of
the Company (or number and kind of other securities or property) with respect to
which awards may be granted, (b) the number of Shares or other securities of the
Company  (or  number  and kind of  other  securities  or  property)  subject  to
outstanding  awards,  and (c) the grant or  exercise  price with  respect to any
award or, if deemed appropriate, make provision for a cash payment to the holder
of an outstanding  award in  consideration  for the  cancellation of such award;
provided, in each case that no such adjustment shall be authorized to the extent


                                       25
<PAGE>

such authority  would cause an award  designated by the Incentive Plan Committee
as a Performance  Compensation  Award or an option or stock  appreciation  right
with an exercise price or grant price (as  applicable)  equal to the fair market
value of a Share to fail to qualify as "performance  based  compensation"  under
section 162(m) of the Code.

Change of Control:

     In the event of a Change of Control (as defined in the  long-term  employee
incentive plan) of the Company,  any outstanding awards which are unexerciseable
or otherwise  unvested shall  automatically  be deemed  exercisable or otherwise
vested as of immediately prior to the Change of Control.

Transferability:

     Each award,  and each right under any award,  shall be exercisable  only by
the Participant  during the  Participant's  lifetime,  or, if permissible  under
applicable law, by the Participant's guardian or legal representative.  No award
may be assigned,  alienated, pledged, attached, sold or otherwise transferred or
encumbered  by a  Participant  other than by will or by the laws of descent  and
distribution and any such purported assignment,  alienation, pledge, attachment,
sale,  transfer  or  encumbrance  shall be void and  unenforceable  against  the
Company or any affiliate;  provided that the designation of a beneficiary  shall
not constitute an assignment,  alienation, pledge, attachment, sale, transfer or
encumbrance.

Amendment to Long-Term Employee Incentive Plan:

     The  Board  may  amend,  alter,  suspend,  discontinue,  or  terminate  the
long-term employee  incentive plan or any portion thereof at any time;  provided
that no such amendment, alteration,  suspension,  discontinuation or termination
shall be made  without  shareholder  approval if such  approval is  necessary to
comply with any tax or regulatory requirement,  including for these purposes any
approval  requirement  which is a prerequisite for exemptive relief from section
16(b) of the Exchange Act or Code section  162(m)  (provided that the Company is
subject to the  requirements  of section 16 of the  Exchange Act or Code section
162(m), as the case may be, as of the date of such action).

Federal Income Tax Consequences Relating to Stock Options:

     The following  summary of the Federal income tax  consequences of the grant
and exercise of  nonqualified  and  incentive  stock  options  awarded under the
long-term  employee  incentive  plan, and the  disposition  of Shares  purchased
pursuant  to the  exercise  of such stock  options,  is  intended to reflect the
current provisions of the Code and the regulations promulgated thereunder.  This
summary is not intended to be a complete  statement of applicable  law, nor does
it address  state and local tax  considerations.  Each  recipient of an award is
urged to consult his or her own tax advisor as to the specific tax  consequences
regarding the grant of an award.

     No income  will be realized  by an  optionee  upon grant of a  nonqualified
stock option.  Upon exercise of a nonqualified  stock option,  the optionee will
recognize ordinary compensation income in an amount equal to the excess, if any,
of the fair market value of the underlying  stock over the option exercise price
(the  "Spread") at the time of exercise.  The Spread will be  deductible  by the
Company for federal income tax purposes  subject to the possible  limitations on
deductibility under sections 280G and 162(m) of the Code of compensation paid to
executives covered by those sections. The optionee's tax basis in the underlying
shares  acquired  by  exercise  of a  nonqualified  stock  option will equal the
exercise price plus the amount  taxable as  compensation  to the optionee.  Upon
sale of the shares  received by the optionee upon  exercise of the  nonqualified
stock option, any gain or loss is generally long-term or short-term capital gain
or loss,  depending on the holding  period.  The  optionee's  holding period for
shares  acquired  pursuant to the exercise of a  nonqualified  stock option will
begin on the date of exercise of such option.

     Notwithstanding  the foregoing,  pursuant to applicable rules under section
16(b) of the Exchange  Act,  the grant of an option (and not its  exercise) to a
person who is subject to the reporting and short-swing  profit  provisions under
section 16 of the  Exchange  Act (a "Section  16 Person")  may begin a six-month
holding period that (absent a written election  (pursuant to Code Section 83(b))
filed  with the  Internal  Revenue  Service  within  30 days  after  the date of
transfer of Shares of Common  Stock to include the Spread in income)  defers the


                                       26
<PAGE>

timing of income  recognition until the end of the holding period (the "Deferral
Period").  There will be no Deferral  Period if the option grant (a) is approved
in advance by the Company's  Board of Directors (or a committee  composed solely
of two or more "non-employee  directors" as defined under applicable law) or (b)
approved in advance, or subsequently  ratified by the Company's  shareholders no
later than the next annual meeting of  shareholders.  Consequently,  the taxable
event for the  exercise  of an option  granted  the  requirements  described  in
clauses (a) or (b) above will be the date of exercise.

     The payment by an optionee of the exercise  price, in full or in part, with
previously  acquired  Shares will not affect the tax  treatment  of the exercise
described  above.  No gain or loss  generally will be recognized by the optionee
upon the surrender of the previously acquired Shares to the Company,  and Shares
received by the optionee,  equal in number to the previously surrendered Shares,
will have the same tax basis as the Shares  surrendered  to the Company and will
have  a  holding   period  that  includes  the  holding  period  of  the  Shares
surrendered.  The  value of Shares  received  by the  optionee  in excess of the
number of Shares  surrendered  to the Company  will be taxable to the  optionee.
Such  additional  Shares will have a tax basis equal to the fair market value of
such additional  Shares as of the date ordinary  income is recognized,  and will
have a holding period that begins on the date ordinary income is recognized.

     The Code generally requires that, for incentive stock option treatment: (i)
Shares acquired through exercise of an incentive stock option cannot be disposed
of  before  two  years  from  the date of  grant  and one year  from the date of
exercise, and (ii) at all times during the period beginning on the date of grant
of the option and ending on the day three  months  before the date of  exercise,
the  optionee  was an  employee  of  either  the  Company  or its  subsidiaries.
Incentive  stock  option  holders  will  generally  incur no federal  income tax
liability at the time of grant or upon  exercise of such options.  However,  the
Spread will be an item of adjustment which may give rise to "alternative minimum
tax" liability at the time of exercise.  If the optionee does not dispose of the
Shares  before  two  years  from the date of grant and one year from the date of
exercise, the difference between the exercise price and the amount realized upon
disposition of the Shares will constitute long-term capital gain or loss, as the
case may be. Assuming both the holding periods are satisfied,  no deduction will
be allowable to the Company for federal  income tax purposes in connection  with
the grant or exercise of the option or disposition of the Shares. If, within two
years of the date of grant or  within  one year from the date of  exercise,  the
holder of Shares  acquired  through the  exercise of an  incentive  stock option
disposes of such Shares,  the optionee will generally  realize  ordinary taxable
compensation at the time of such disposition equal to the difference between the
exercise  price and the lesser of the fair market value of the stock on the date
of initial  exercise or the amount realized on the subsequent  disposition,  and
such amount will  generally be deductible by the Company for Federal  income tax
purposes,  subject to the possible  limitations on deductibility  under sections
280G and 162(m) of the Code for compensation paid to executives covered by those
sections.

     3. Employment Contracts

     Subject to approval of the  Post-Reorganization  Board,  Reorganized Ithaca
will enter into a  three-year  employment  contract  with Mr.  Jim  Waller,  the
Company's Chief Executive  Officer,  at an annual base salary of $490,000 (which
is  Mr.   Waller's   present   base   salary).   Subject  to   approval  of  the
Post-Reorganization  Board,  Reorganized  Ithaca will also enter into a one-year
employment  contract  with Alvarez & Marsal  pursuant to which Mr. Peter Cheston
will serve as the  Company's  Acting Chief  Operating  Officer at a monthly base
salary of $35,000  (subject to downward  adjustment upon the mutual agreement of
Mr.  Cheston and  Reorganized  Ithaca if Mr.  Cheston  devotes  less than ninety
percent of his time to the management of Reorganized  Ithaca).  This  employment
contract will be terminable by Reorganized Ithaca upon 30 days notice.  Further,
in the  discretion  of  management  and the Board of  Directors  of  Reorganized
Ithaca,  and  based  on  the  circumstances  of  Mr.  Cheston's   employment  by
Reorganized  Ithaca, Mr. Cheston and/or Alvarez & Marsal may also be eligible to
participate in the Cash Bonus Plan.

     4. Intercompany Compromise and Settlement

     As previously noted, Ithaca and Bestform are each wholly-owned subsidiaries
of Holdings,  although  both Ithaca and Bestform  have  operated as  independent
companies.  (See Section II.C. of this Disclosure Statement entitled "Background
and Events Precipitating the  Solicitation--Certain  Affiliate Relationships and
Agreements".)  Following  consummation  of the Plan,  Ithaca  will cease to be a
subsidiary  of  Holdings.  Accordingly,  in  connection  with the Plan,  Ithaca,


                                       27
<PAGE>

Holdings  and  Bestform  will  enter  into  the   Intercompany   Compromise  and
Settlement,  substantially in the form annexed hereto as Exhibit "G," which sets
forth  the  parties   resolutions  and  compromises   with  respect  to  various
intercompany matters and agreements.

     Pursuant to the Intercompany  Compromise and Settlement,  both Holdings and
Industries agreed to effect certain corporate  resignations  specified  therein.
Within sixty days following the Effective  Date,  Holdings shall also take steps
to cause its corporate name to be changed such that it does not include the word
"Ithaca".  In addition,  the license agreement between Bestform and Ithaca shall
automatically  terminate  as of the  date  of the  Intercompany  Compromise  and
Settlement,  and  the  parties  agree  to act in  accordance  with  the  license
agreement in connection with the termination  thereof and the termination of all
joint  programs  between  them,  except with respect to certain  inventory as to
which the  parties  shall act as  provided in the  Intercompany  Compromise  and
Settlement.

     Holdings and Ithaca also agreed that,  except as otherwise  specified,  the
joint  insurance  program in which each is a participant (as defined therein the
"Current Program") will terminate as to all periods from and after the Effective
Date of the Plan,  and both Holdings and Ithaca will place into effect  separate
new insurance  programs to become  effective as soon as  practicable,  but in no
event later than the Effective Date.  Notwithstanding the foregoing, the Current
Program  will  continue  to  remain  in place as to  insured  losses  thereunder
occurring prior to the Effective Date  (regardless of whether claims  respecting
such losses were filed prior or subsequent to the Effective  Date).  The parties
also agreed to use their best efforts to administer  such claims as set forth in
the  Intercompany  Compromise  and  Settlement.  The parties  further  agreed to
substitute  or renew on a timely  basis all  letters of credit  which  presently
support the Current Program.

     In  addition,  an  agreement  was  reached  with  respect to a tax  sharing
agreement between Holdings and Ithaca (the "Industries Agreement"),  under which
Holdings  is  presently  obligated  to pay to  Ithaca  the  amount  by which the
Federal,  state and local income  taxes  otherwise  payable by the  consolidated
group of which  Holdings  is the common  parent  (the  "Group")  is reduced as a
result  of  the  Group's  utilization  of a  loss  of  Ithaca.  Pursuant  to the
Intercompany Compromise and Settlement, the Industries Agreement shall terminate
with respect to tax years beginning after the  Deconsolidation  Date (as defined
therein),  but shall  continue  in full  force and  effect  with  respect to all
taxable periods beginning before the  Deconsolidation  Date. Ithaca also will be
entitled to any refunds  attributable to the carryback of losses and/or other of
Ithaca's tax attributes arising after the Deconsolidation Date.

     Finally,  pursuant  to the  Intercompany  Compromise  and  Settlement,  the
parties  also reached  agreements  with  respect to (i) the  maintenance  of the
intercompany  account between  Holdings and Ithaca pending the Effective Date of
the Plan (and subject to Bankruptcy Court approval for the period  subsequent to
the Filing  Date),(14)  and (ii) a certain  equipment  lease by and among  Sanwa
Business Credit Corporation,  Ithaca and Bestform,  pursuant to which Ithaca has
leased certain equipment.

     5. Registration Rights Agreement

     The Company shall enter into a registration  rights  agreement with certain
Noteholders (the  "Registration  Rights Agreement") on or as soon as practicable
after the  Effective  Date of the Plan,  substantially  in the form  annexed  as
Exhibit "H" to this Disclosure  Statement.  The  Registration  Rights  Agreement
requires  Reorganized  Ithaca to use its  reasonable  best  efforts  to (i) file
within ninety (90) days after  consummation  of the Plan a "shelf"  registration
statement  (the "Shelf  Registration")  with respect to all of the shares of New
Ithaca  Common Stock issued to the  Noteholders  pursuant to the Plan  (together
with any securities  issued or issuable in respect thereof by way of a dividend,
stock split or in  connection  with a combination  of shares,  recapitalization,
merger,  consolidation or other  reorganization  or otherwise,  the "Registrable
Securities") and (ii) cause the Shelf  Registration to be declared  effective as
soon  as  reasonably  practicable  after  such filing. The  Shelf   Registration

- -----------
(14) As of June 28, 1996,  Ithaca  estimates the  intercompany  account due from
     Holdings to Ithaca was  approximately  $265,400,  although it is continuing
     discussions  with Holdings as to this amount.  Pursuant to the Intercompany
     Compromise and  Settlement,  the parties will continue to pay,  satisfy and
     settle  intercompany  items in the ordinary  course  (subject to Bankruptcy
     Court approval where applicable),  and upon the Effective Date, any balance
     due under the intercompany account will be satisfied in full in cash.

                                       28
<PAGE>

must  be  kept  effective  by  Reorganized  Ithaca  until  the  earlier  of  the
disposition of all Registrable  Securities and three (3) years after the initial
effective date of the Shelf Registration;  provided,  however,  that Reorganized
Ithaca will be permitted to suspend the  availability of the Shelf  Registration
for up to ninety (90) days during any  twelve-month  period and,  for any period
during  which  Reorganized  Ithaca is not eligible to use Form S-3 for the Shelf
Registration,  such additional  reasonable periods as are necessary to cause any
post-effective  amendments to the Shelf  Registration to become  effective.  The
Shelf  Registration may not be used to effect any  underwritten  offering unless
such  an  offering  relates  to  a  Demand   Registration  (as  defined  below).
Reorganized  Ithaca will pay certain  expenses in connection with  registrations
made under the Shelf Registration (which expenses will not include,  unless such
registration is a Demand  Registration,  any fees or expenses of counsel for any
Holder).

     Reorganized  Ithaca  will also  effect up to three (3)  registrations  (the
"Demand  Registrations") at the request of the Designated Holders (as defined in
the  Registration  Rights  Agreement)  in the event the  Shelf  Registration  is
unavailable or, in the case of an underwritten  offering,  at the request of the
Approved Underwriter (as defined below); provided,  however, that no such Demand
Registration is required to be effected  earlier than  one-hundred  eighty (180)
days after  consummation  of the Plan or within a period of  one-hundred  eighty
(180) days after the effective date of any  registration  statement  (other than
the Shelf  Registration or a registration  statement on Form S-4 or Form S-8 (or
any successor form thereto)) of Reorganized Ithaca,  under the Securities Act of
1933,  as amended  (the  "Act"),  covering  securities  of the same class as any
Registrable  Securities.  Subject to certain conditions,  the Butler Noteholders
and The Northwestern  Mutual Life Insurance Company  ("Northwestern")  will each
have the right to request one (1) Demand Registration. Designated Holders owning
at least 20% of the Registrable Securities held by all of the Designated Holders
will  have the right to  request  the  remaining  one (1)  Demand  Registration;
provided,  however,  that  Northwestern and the Butler  Noteholders shall not be
included as a requesting Holder in determining  whether Holders holding at least
20% of the Registrable Securities have requested such Demand Registration unless
such Holder shall have  previously  exercised or forfeited prior to exercise its
right to request its Demand  Registration  described in the preceding  sentence;
and, provided,  further, however, that for each Demand Registration described in
the preceding  sentence that shall have been  forfeited  prior to exercise,  the
number  of  Demand  Registrations  permitted  to be  made as  described  in this
sentence  shall  be  increased  by  one.  Pursuant  to the  Registration  Rights
Agreement,  Reorganized  Ithaca  shall  use its  best  efforts  to file a Demand
Registration  within sixty (60) days after the period within which  requests for
registration  may be given to  Reorganized  Ithaca.  Reorganized  Ithaca has the
right,  in the  case  of a  Demand  Registration,  to  postpone  the  filing  or
effectiveness  of, or to withdraw,  any registration  statement if in good faith
judgment of its Board of Directors, such registration would materially interfere
with any material financing, acquisition,  corporate reorganization or merger or
other  transaction  involving  Reorganized  Ithaca  or any  subsidiary  thereof;
provided,  however,  that such  postponement or withdrawal will last only for so
long as such material  interference  would exist,  but in no event for more than
one-hundred eighty (180) days.

     The Holders  initiating a Demand  Registration  (the "Initiating  Holders")
owning a majority of the Registrable  Securities owned by the Initiating Holders
to be included in the registration  may elect to cause a Demand  Registration to
be underwritten,  in which case, the lead or managing underwriter (the "Approved
Underwriter")  made  pursuant  to a  Demand  Registration  will be  selected  by
Reorganized  Ithaca and must be reasonably  acceptable to the Initiating Holders
owning a majority of the Registrable  Securities owned by the Initiating Holders
to be included in the registration.  Other Holders will, and Reorganized  Ithaca
and other persons holding  registration rights in certain  circumstances may, be
permitted to participate in a Demand Registration. Notwithstanding the foregoing
sentence,  if the Approved  Underwriter  determines that the aggregate amount of
securities  requested to be included in such offering is  sufficiently  large to
have an adverse effect on the success of such offering,  then Reorganized Ithaca
will  include in such  registration  only the  aggregate  amount of  Registrable
Securities  that in the opinion of the Approved  Underwriter may be sold without
any such  effect on the  success of such  offering  (the  "Approved  Underwriter
Amount"), and (i) if the number of Registrable Securities to be included in such
registration is greater than the Approved  Underwriting Amount, then each Holder
will be entitled to have included in such  registration  Registrable  Securities
equal to its pro rata portion of the Approved  Underwriter  Amount,  as based on
the amounts of Registrable  Securities sought to be registered by the Holders in
their  requests for  participation  in the requested  Demand  Registration,  and
Reorganized  Ithaca and any Person who is not a Holder will not be  permitted to
include  any  securities  therein,  and (ii) to the  extent  that the  number of
Registrable  Securities  to be included by the Holders is less than the Approved
Underwriter Amount, securities that Reorganized Ithaca and any Person who is not


                                       29
<PAGE>

a Holder proposes to register may also be included.  Reorganized Ithaca will pay
substantially   all  expenses  in  connection  with  the  Demand   Registrations
(including  certain  fees and  expenses  of a  single  counsel  for all  Holders
participating in such registration).

     If Reorganized  Ithaca  proposes to file or files a registration  statement
under the Act with  respect to an  offering  by  Reorganized  Ithaca for its own
account of any class of security  (other than a  registration  statement on Form
S-4 or S-8 (or any successor  form  thereto))  under the Act,  then  Reorganized
Ithaca  will  offer the  Holders  the  opportunity  to  register  the  number of
Registrable  Securities  as each such  Holder  may  request.  Subject to certain
conditions,  Reorganized  Ithaca will use its best efforts to permit the Holders
to include such  Registrable  Securities  in such offering on the same terms and
conditions  as  the  securities  of   Reorganized   Ithaca   included   therein.
Notwithstanding  the foregoing,  if such  registration  involves an underwritten
offering  and  the  managing   underwriter   or   underwriters   (the   "Company
Underwriter")  determines  that the total amount of  securities  requested to be
included in such offering (the "Total  Securities") is sufficiently  large so as
to have an  adverse  effect  on the  success  of the  distribution  of the Total
Securities,  then, Reorganized Ithaca will include in such registration,  to the
extent of the number of Registrable  Securities which  Reorganized  Ithaca is so
advised can be sold in (or during the time of) such offering without having such
adverse  effect,  first all New Ithaca  Common Stock or  securities  convertible
into,  or   exchangeable  or  exercisable  for  New  Ithaca  Common  Stock  that
Reorganized  Ithaca  proposed  to  register  for its own  account,  second,  all
securities  proposed  to be  registered  by the  Holders,  pro rata  among  such
Holders, and third, all other securities proposed to be registered.  Reorganized
Ithaca will pay certain expenses  attributable to the Holders in connection with
such  registrations  (which  expenses  will not  include any fees or expenses of
counsel for any Holder).

     Reorganized  Ithaca will  indemnify  and hold  harmless  each  Holder,  its
directors,  officers, partners,  employees, advisors and agents, and each Person
who controls  (within the meaning of the Act or the  Securities  Exchange Act of
1934, as amended (the "Exchange  Act")) such Holder,  to the extent permitted by
law, from and against any and all losses, claims, damages,  expenses (including,
without  limitation,  reasonable costs of investigation and fees,  disbursements
and other charges of counsel) or other liabilities resulting from or arising out
of or based upon any untrue,  or alleged  untrue,  statement of a material  fact
contained in any registration statement, prospectus or preliminary prospectus or
notification  or offering  circular (as amended or  supplemented  if Reorganized
Ithaca has furnished any amendments or supplements  thereto) or other disclosure
document,  or arising out of or based upon any  omission or alleged  omission to
state therein a material fact required to be stated therein or necessary to make
the  statements  therein,  in light of the  circumstances  under which they were
made, not  misleading,  except insofar as the same are caused by or contained in
any  information  furnished in writing to Reorganized  Ithaca by or on behalf of
such Holder  expressly for use therein.  Reorganized  Ithaca will also indemnify
any underwriters of the Registrable  Securities,  their officers,  directors and
employees, and each Person who controls any such underwriter (within the meaning
of the Act and the  Exchange  Act) to the same  extent as  provided  above  with
respect to the indemnification of the Holders of Registrable Securities.

     Each Holder agrees to indemnify and hold harmless  Reorganized  Ithaca, any
underwriter  retained  by  Reorganized  Ithaca and their  respective  directors,
officers,  employees and each Person who controls (within the meaning of the Act
and the Exchange Act) Reorganized  Ithaca or such underwriter to the same extent
as the foregoing  indemnity from  Reorganized  Ithaca to the Holders (subject to
the proviso to this sentence and  applicable  law), but only with respect to any
information  furnished in writing by or on behalf of such Holder  expressly  for
use therein; provided, however, that the liability of any Holder will be limited
to the amount of the net proceeds received by such Holder in the offering giving
rise to such liability.

E. Funding for the Plan

     The Cash payments  under the Plan will be made from funds  generated by the
operation  and  financing  of  Ithaca's   business   (including  usage  of  cash
collateral) and from asset dispositions.

F. Treatment of Disputed Claims

     (a) With respect to any Disputed  Claims,  for the purposes of effectuating
the  Disputed  Claims  provisions  of the Plan  (i.e.,  Section  6.12),  and the
distributions to holders of Allowed Claims, the Bankruptcy Court, on or prior to
the  Effective  Date or such date or dates  thereafter as the  Bankruptcy  Court
shall set, may fix or liquidate the amount of such Disputed  Claims  pursuant to


                                       30
<PAGE>

Section  502(c) of the  Bankruptcy  Code, in which event the amounts so fixed or
liquidated  shall be deemed the maximum  amounts of the Disputed Claims pursuant
to Section 502(c) of the Bankruptcy Code for purposes of distribution  under the
Plan.

     (b) When a Disputed  Claim  becomes an Allowed  Claim,  Reorganized  Ithaca
shall distribute to the holder of such Allowed Claim, the property distributable
to such holder as provided in the Plan.

     THE COMPANY  DOES NOT DISPUTE THE  AGGREGATE  PRINCIPAL  AMOUNT OF, AND THE
AGGREGATE  INTEREST  ACCRUED  THROUGH THE  ANTICIPATED  FILING DATE ON, THE BANK
GROUP  SECURED  CLAIMS  (CLASS  2A)  (PRESENTLY  ESTIMATED  TO BE  APPROXIMATELY
$101,500,000  ON  AUGUST  30,  1996,  THE  MONTH  END  IMMEDIATELY  PRIOR TO THE
ANTICIPATED  FILING  DATE).  THE CLAIMS OF THE BANK GROUP SHALL BE ALLOWED IN AN
AGGREGATE AMOUNT EQUAL TO THE PRINCIPAL  OUTSTANDING  UNDER THE CREDIT AGREEMENT
PLUS UNPAID  INTEREST,  FEES AND EXPENSES,  IF ANY,  ACCRUED THEREON THROUGH THE
EFFECTIVE DATE. THE COMPANY ALSO DOES NOT DISPUTE THE AGGREGATE PRINCIPAL AMOUNT
OF EACH OF, AND THE AGGREGATE  INTEREST  ACCRUED THROUGH THE FILING DATE ON, THE
CLAIMS EVIDENCED BY THE NOTES (CLASS 4) (PRESENTLY ESTIMATED TO BE APPROXIMATELY
$143,000,000,   INCLUDING,   WITHOUT  LIMITATION,   THE  CLAIMS  OF  THE  BUTLER
NOTEHOLDERS  AS  HOLDERS  OF  NOTES  IN  THE  AGGREGATE   PRINCIPAL   AMOUNT  OF
$25,000,000).  THE CLAIMS OF ALL HOLDERS OF NOTES, INCLUDING WITHOUT LIMITATION,
THE BUTLER NOTEHOLDERS AND MERRILL LYNCH AFFILIATED  ENTITIES,  SHALL BE ALLOWED
IN AN AMOUNT EQUAL TO THE PRINCIPAL OUTSTANDING UNDER THE NOTES, $125,000,000 IN
THE  AGGREGATE,  PLUS INTEREST  ACCRUED  THEREON  THROUGH THE PETITION  DATE. NO
OBJECTIONS  SHALL BE  ENTERTAINED TO (i) THE ALLOWANCE OF THE ALLOWED BANK GROUP
SECURED  CLAIMS,  OR THE  VALIDITY,  PRIORITY,  OR  ENFORCEABILITY  OF THE LIENS
SECURING THE ALLOWED BANK GROUP SECURED CLAIMS, (ii) THE ALLOWANCE OF THE CLAIMS
OF ANY NOTEHOLDER, INCLUDING, BUT NOT LIMITED TO, THE BUTLER NOTEHOLDERS AND THE
MERRILL LYNCH AFFILIATED ENTITIES, IN RESPECT OF NOTES HELD BY SUCH NOTEHOLDERS,
OR (iii) (a) THE  DISTRIBUTIONS  TO BE MADE TO THE HOLDERS OF THE  ALLOWED  BANK
GROUP SECURED CLAIMS UNDER THE PLAN, OR (b) THE  DISTRIBUTIONS  TO BE MADE, FREE
OF ANY CONTRACTUAL,  EQUITABLE OR OTHER SUBORDINATION CLAIMS, TO ANY NOTEHOLDERS
(INCLUDING,  BUT NOT LIMITED TO, THE BUTLER  NOTEHOLDERS  AND THE MERRILL  LYNCH
AFFILIATED  ENTITIES),  OF THE SHARES OF NEW ITHACA  COMMON STOCK IN  ACCORDANCE
WITH THE PLAN.

G. Disputed Payments

     In the event of any dispute between and among Claimants  and/or the holders
of a  Disputed  Claim as to the right of any  Person to  receive  or retain  any
payment or  distribution  to be made to such Person under the Plan,  Reorganized
Ithaca may, in lieu of making such payment or distribution to such Person,  hold
such payment or distribution  until the disposition  thereof shall be determined
by a Final Order of the Court or other court with appropriate jurisdiction.

H. Full and Final Satisfaction

     Except as otherwise  expressly  provided in Section 1141 of the  Bankruptcy
Code or in the Plan,  all payments and  distributions  made pursuant to the Plan
will be in full and final  satisfaction,  settlement,  release and  discharge as
against the Company, of any debt of a kind specified in Sections 502(g),  502(h)
or 502(i) of the  Bankruptcy  Code,  and all Claims,  liens and interests of any
nature, including, without limitation, any interest accrued or expenses incurred
from and after the Filing Date,  whether or not (i) a proof of Claim or interest
based on such  debt,  obligation  or  interest  is filed or deemed  filed  under
Section 501 of the Bankruptcy Code; (ii) such Claim or interest is allowed under
Section 502 of the Bankruptcy  Code; or (iii) the holder of such Claim or Equity
Interest has accepted the Plan. Therefore,  upon the Effective Date, all holders
of Claims against the Company, and holders of interests in the Company, shall be
precluded  from asserting  against the Company,  or against any of its assets or
properties,  any other or  further  claims or  interests  based  upon any act or


                                       31
<PAGE>

omission,  transaction  or other  activity of any kind or nature  that  occurred
prior to the Effective Date. The  Confirmation  Order shall  permanently  enjoin
such holders of Claims and Equity  Interests,  and their successors and assigns,
from enforcing or seeking to enforce any such Claims or Equity Interests.

I. Releases

     (a)  Except  as  otherwise  expressly  provided  in  the  Plan  or  in  the
Confirmation  Order, on the Effective Date, in consideration  for, or as part of
the treatment  accorded to, the holders of Claims and Equity Interests under the
Plan, each Creditor  Party,  Equity Party,  the Company and  Reorganized  Ithaca
shall be deemed to have (i) released  all rights,  causes of actions and claims,
in law or in equity, whether based on tort, fraud, contract or otherwise,  which
they,  individually or collectively,  theretofore or thereafter possessed or may
possess against any Equity Party, in each case only with respect to the Released
Liabilities  of an Equity  Party and (ii)  forever  covenanted  with each Equity
Party not to sue, assert any claim against, or otherwise seek recovery from, any
Equity  Party,  whether  based upon  tort,  fraud,  contract  or  otherwise,  in
connection only with any Released Liabilities of an Equity Party.

     (b)  Except  as  otherwise  expressly  provided  in  the  Plan  or  in  the
Confirmation  Order, on the Effective Date, in consideration  for, or as part of
the treatment  accorded to the holders of Claims and Equity  Interests under the
Plan, each Creditor  Party,  Equity Party,  the Company and  Reorganized  Ithaca
shall be deemed to have (i) released all rights, causes of action and claims, in
law or in equity,  whether based on tort,  fraud,  contract or otherwise,  which
they,  individually or collectively,  theretofore or thereafter possessed or may
possess  against any Creditor  Party, in each case only with respect to Released
Liabilities of a Creditor Party and (ii) forever  covenanted  with each Creditor
Party not to sue, assert any claim against, or otherwise seek recovery from, any
Creditor  Party,  whether  based upon tort,  fraud,  contract or  otherwise,  in
connection only with any Released Liabilities of a Creditor Party.

     (c) Without in any manner limiting the generality of the release  described
in clauses (a) and (b) above,  on the later of the date the  Confirmation  Order
becomes a Final Order or the Effective  Date, the Company,  Reorganized  Ithaca,
Holdings and Bestform Foundations,  Inc. shall be deemed to have unconditionally
and mutually released one another from any and all claims, Liabilities or causes
of action that any of the parties may have  asserted,  could have  asserted,  or
could  in the  future  assert,  directly  or  indirectly,  against  each  other;
provided,  however, that nothing contained in the Plan shall release any rights,
obligations or covenants  which are to be performed  pursuant to the Plan or the
Intercompany Compromise and Settlement.

J. Injunctions

     (a)  Unless  otherwise  provided  in the  Plan,  all  injunctions  or stays
provided for in the  Reorganization  Case  pursuant to section 105 or 362 of the
Bankruptcy  Code, or otherwise  and in effect on the  Confirmation  Date,  shall
remain in full force and effect until the Effective Date.

     (b) The  Confirmation  Order  shall  provide  that  the  distributions  and
transfers of property  pursuant to the terms of the Plan are made free and clear
of all Claims  (except as  otherwise  expressly  provided in the Plan) and that,
upon  confirmation  of the Plan (except as otherwise  expressly  provided in the
Plan), all holders of Claims or Equity  Interests shall be permanently  enjoined
from and  restrained  against  commencing  or  continuing  any  suit,  action or
proceeding or asserting against Reorganized Ithaca or its assets or property any
Claim,  Equity  Interest  or cause of  action  based  upon any act or  omission,
transaction  or other  activity of any kind or any kind or nature that  occurred
before the Confirmation Date.

     (c) The  Confirmation  Order shall  provide that the  Company,  Reorganized
Ithaca, each Equity Party and each Creditor Party shall be permanently  enjoined
from and after the  Effective  Date  from,  with  respect  only to any  Released
Liability of any Equity  Party,  (i)  commencing or continuing in any manner any
action or other  proceeding  of any kind against or affecting  any Equity Party,
(ii) enforcing,  attaching,  collecting or recovering by any manner or means any
judgment,  award,  decree or order  affecting any Equity Party,  (iii) creating,
perfecting  or enforcing  any  encumbrance  of any kind against or affecting any
Equity Party,  (iv)  asserting  any right of set-off,  right of  subrogation  or
recoupment of any kind against or affecting any  obligation  due any party by or
from any Equity Party or the property of any Equity Party and (v)  commencing or


                                       32
<PAGE>

continuing in any manner any action or other proceeding of any kind with respect
to the release granted to any Equity Party pursuant to the Plan.

     (d) The  Confirmation  Order shall  provide that the  Company,  Reorganized
Ithaca, each Equity Party and each Creditor Party shall be permanently  enjoined
from and after the Effective Date from,  with respect to any Released  Liability
of any Creditor Party,  (i) commencing or continuing in any manner any action or
other  proceeding  of any kind against or affecting  any  Creditor  Party,  (ii)
enforcing,  attaching,  collecting  or  recovering  by any  manner  or means any
judgment,  award,  decree or order affecting any Creditor Party, (iii) creating,
perfecting  or enforcing  any  encumbrance  of any kind against or affecting any
Creditor  Party,  (iv)  asserting any right of set-off,  right of subrogation or
recoupment of any kind against or affecting any  obligation  due any party by or
from any Creditor Party or the property of any Creditor Party and (v) commencing
or  continuing  in any manner any  action or other  proceeding  of any kind with
respect to any matter  that is subject to the  release  granted to any  Creditor
Party pursuant to the Plan.

K. Waiver of Contractual Subordination Rights

     As of the Effective  Date, each holder of an Allowed Claim (a) by virtue of
the  acceptance  of the Plan by such holder's  Class in accordance  with Section
1126 of the Bankruptcy Code, (b) by virtue of the acceptance of the Plan by such
holder,  (c) by virtue of the acceptance of any  distribution  under the Plan on
account of such Claim or (d) by virtue of the Confirmation of the Plan,  waives,
releases and relinquishes any and all rights, claims or causes of action arising
under or in any way related to any pre-Filing  Date  subordination  agreement or
arrangement, whether arising out of contract or under applicable law, including,
without limitation, Section 510 of the Bankruptcy Code and the provisions of the
Indenture,  which  subordinate  Claims  to  the  payment  and  distributions  of
consideration made or to be made hereunder or otherwise to any other holder of a
Claim against the Company.

L. Cram-Down

     In the event any impaired  Class shall fail to accept or shall be deemed to
reject the Plan,  the Company  reserves the right to request that the Bankruptcy
Court confirm the Plan in accordance  with the provisions of Section  1129(b) of
the Bankruptcy Code. (See Section IV.B.3. of this Disclosure  Statement entitled
"Acceptance  and  Confirmation of the  Plan--Confirmation--Confirmation  Without
Acceptance by All Impaired Classes").

M. Unclaimed Distributions

     Any Person who fails to claim any Cash or New Ithaca  Common  Stock  within
the later of one year from the  Effective  Date,  or such  other date as a Claim
becomes an Allowed Claim, shall forfeit all rights to any distribution under the
Plan.  Upon  forfeiture,  such Cash and/or New Ithaca  Common  Stock  (including
interest thereon) shall be the property of Reorganized Ithaca.  Persons who fail
to claim Cash and/or New Ithaca Common Stock  forfeit  their rights  thereto and
shall have no claim whatsoever  against the Company or Reorganized Ithaca or any
holder of an Allowed Claim to whom distributions are made.

N. Time and Method of Distributions Under the Plan

     Payments and  distributions to be made pursuant to the Plan will be made on
the Effective Date or as soon thereafter as is practicable,  except as otherwise
provided for in the Plan or as may otherwise be ordered by the Bankruptcy Court.
Cash  payments  to be made by the  Company  pursuant  to the Plan  will,  at the
election of the  Company,  be made by check drawn on a domestic  bank or by wire
transfer from a domestic bank.

O. Surrender of Cancelled Instruments

     (a) As a condition precedent to receiving any distribution  pursuant to the
Plan on account of an Allowed Claim evidenced by the Notes or other  instruments
cancelled  pursuant  to the Plan,  the  holder of such  Claim  will  tender  the
applicable  Notes or other  instruments  evidencing such Claim to the Disbursing
Agent.  Any Cash or New Ithaca  Common Stock to be  distributed  pursuant to the
Plan on account of any such Claim will, pending such surrender, be treated as an
undeliverable distribution pursuant to Section 6.9 of the Plan.

                                       33
<PAGE>

     (b) Except as  provided in Section  6.11(c) of the Plan,  each holder of an
Allowed Claim will tender such Note or other instrument to the Disbursing Agent,
together  with a letter of  transmittal  to be provided  to such  holders by the
Disbursing  Agent, as promptly as practicable  following the Effective Date. The
letter of transmittal will include, among other provisions, customary provisions
with respect to the  authority of the holder of the Note or other  instrument to
act and the  authenticity of any signatures  required  thereon.  All surrendered
Notes or other  instruments will be marked as cancelled by the Disbursing Agent,
and delivered to Reorganized Ithaca.

     (c) In addition to any requirements under the applicable law, any holder of
a Claim  evidenced  by a Note or other  instrument  that has been lost,  stolen,
mutilated  or  destroyed  will,  in  lieu of  surrendering  such  Note or  other
instrument,  deliver to the Disbursing  Agent: (i) evidence  satisfactory to the
Disbursing  Agent of such loss,  theft,  mutilation or destruction and (ii) such
security or  indemnity  as may be required by the  Disbursing  Agent to hold the
Disbursing  Agent  harmless from any damages,  liabilities  or costs incurred in
treating  such  individual  as a holder  of a claim.  Upon  compliance  with the
foregoing  requirements  by the holder of a Claim  evidenced  by a Note or other
instrument  such holder will, for all purposes under the Plan, be deemed to have
surrendered a Note or other instrument.

     Pursuant  to the Plan,  on the  Effective  Date (i) the  Notes  and  Equity
Interests will be cancelled,  annulled and  extinguished  and (ii) the Company's
obligations  under the agreements,  indentures and certificates of designations,
as the case may be, governing the Notes and Equity Interests will be discharged.

P. Modification of the Plan

     The Company reserves the absolute right to amend the Plan (and the exhibits
thereto  or  hereto)  either  before or after the  Filing  Date,  subject to the
approval of the Informal  Committee,  the Official  Committee and the Bank Group
Steering Committee.  Amendments to the Plan (and the exhibits thereto or hereto)
which do not materially and adversely  affect the treatment of Claims and Equity
Interests may be approved by the Bankruptcy  Court at a hearing on  Confirmation
thereof  without the  necessity  of a  resolicitation  of votes.  In the event a
resolicitation  is  required,  the Company  will  furnish new Ballots and Master
Ballots to be used to vote to accept or reject the Plan,  as amended.  After the
Confirmation  Date, the Company may remedy any defects or omissions or reconcile
any  inconsistencies  in the Plan (and the exhibits thereto or hereto) or in the
Confirmation  Order in such manner as may be necessary to carry out the purposes
and intent of the Plan so long as the holders of Claims and Equity Interests are
not materially and adversely affected.

Q. Revocation of the Plan

     The Company  reserves the right to revoke and withdraw the Plan at any time
prior to the Confirmation  Date. If the Plan is so revoked or withdrawn,  or if,
subject  to Section  8.2 of the Plan,  the  Effective  Date does not occur on or
prior to the  Termination  Date, then the Plan shall be deemed null and void. In
such  event,  nothing  contained  herein  or in the  Plan  shall  be  deemed  to
constitute  a waiver or  release of any Claims or  interests  by or against  the
Company or any other  Person,  or to  prejudice  in any manner the rights of the
Company or any Person in any further proceedings involving the Company.

R. Retention of Jurisdiction

     From and after the  Confirmation  Date, the  Bankruptcy  Court shall retain
such  jurisdiction  as is legally  permissible,  including,  but not limited to,
jurisdiction for the following purposes:

          --To hear and determine any and all objections to the allowance of any
     Claims  or any  controversies  as to  the  classification  of  any  Claims,
     provided that only the Company may file objections to Claims;

          --To hear and determine any and all applications by Professionals  for
     compensation and reimbursement of expenses;

          --To  hear and  determine  any and all  pending  applications  for the
     rejection and  disaffirmance of executory  contracts and unexpired  leases,
     and fix and allow any Claims resulting therefrom;

          --To liquidate any Disputed Claim;

                                       34
<PAGE>

          --To enforce the  provisions of the Plan,  including  the  injunction,
     exculpation and releases provided for in the Plan;

          --To  correct  any  defect,  cure  any  omission,   or  reconcile  any
     inconsistency in the Plan or in the Confirmation  Order as may be necessary
     to carry out its purpose and the intent of the Plan;

          --To  determine  any  Liability  to a  governmental  unit which may be
     asserted as a result of the transactions contemplated herein;

          --To hear and determine matters  concerning state,  local, and Federal
     taxes in accordance with Sections 346, 505 and 1146 of the Bankruptcy Code;
     and

          --To  determine  such  other  matters  as may be  provided  for in the
     Confirmation  Order or as may be  authorized  under the  provisions  of the
     Bankruptcy Code.

S. Executory Contracts

     Any  unexpired  lease or  executory  contract  that has not been  expressly
rejected by the Company with the Bankruptcy  Court's approval on or prior to the
Confirmation  Date shall, as of the Confirmation Date (subject to the occurrence
of the  Effective  Date),  be deemed to have been assumed by the Company  unless
there is pending before the Bankruptcy Court on the  Confirmation  Date a motion
to reject such unexpired lease or executory  contract or such executory contract
or unexpired lease is otherwise designated for rejection, provided that (a) such
lease or executory  contract is ultimately  rejected,  and (b) the filing of the
Confirmation  Order  shall be deemed to be a rejection  of all then  outstanding
unexercised  stock  options.  In accordance  with Section  1123(a)(5)(G)  of the
Bankruptcy  Code, on the Effective  Date, or as soon as practicable  thereafter,
the Company shall cure all defaults  under any  executory  contract or unexpired
lease assumed  pursuant to the Plan by making a Cash payment in an amount agreed
to between the Company and the  Claimant,  or as otherwise  fixed  pursuant to a
Final Order.

T. Indemnification Obligations

     Notwithstanding  anything to the contrary contained in the Plan, and except
as otherwise provided in the Intercompany Compromise and Settlement, all Persons
holding or asserting Indemnification Claims (whether directly, by subrogation or
otherwise) shall be entitled to obtain recovery on account of such claims solely
from the proceeds of any applicable  directors' and officers'  insurance  policy
maintained by the Company or Reorganized  Ithaca,  as the case may be, and shall
not, under any circumstances,  be entitled to obtain recovery in respect of such
Indemnification Claims from Reorganized Ithaca; provided,  however, that (a) the
foregoing  limitation on recovery for Indemnification  Claims shall not apply in
respect  of  Ordinary  Course  Indemnification  Claims  or Bank  Indemnification
Claims, which claims shall be, and hereby are, assumed by Ithaca, or Reorganized
Ithaca, as the case may be, without limitation, and (b) Reorganized Ithaca shall
remain responsible for, and shall pay, in respect of any and all Indemnification
Claims,  all retention  amounts and  coinsurance  obligations  arising under, or
necessary to maintain, its directors' and officers' insurance policies.15 Ithaca
or  Reorganized  Ithaca,  as the case may be,  shall  continue  and maintain all
presently existing  directors' and officers'  insurance  policies,  and all such
policies  shall  remain in full force and  effect  following  Confirmation.  The
Company is not aware of any claims  pending or threatened  which would give rise
to Indemnification Claims.

U. Post-Confirmation Officers and Directors

     Following  the Effective  Date,  the Board of Directors of the Company will
consist  of  seven  directors,  one of whom  will be Jim D.  Waller,  the  Chief
Executive  Officer of the Company,  one of whom will be designated by the Butler
Noteholders  (which currently hold, in the aggregate,  approximately $25 million

- ---------------
15   Pursuant to the Company's  directors' and officers'  insurance policy,  (i)
     the Company's  maximum retention amount is $300,000 for losses arising from
     claims  alleging the same wrongful act or related  wrongful  acts, and (ii)
     the Company's coinsurance  obligation is equal to 5% of each and every loss
     (in  excess  of the  retention  amount)  up to the  liability  limit of the
     policy.

                                       35

<PAGE>

in principal amount of Notes),  and five of whom will be chosen by nonaffiliated
holders of Notes.  The  designation of the officers and directors of Reorganized
Ithaca,  except for Mr. Waller,  shall be filed with the Bankruptcy  Court on or
prior to the date on which the Confirmation Hearing is scheduled to take place.

V. Conditions Precedent to Effective Date of the Plan

     The occurrence of the Effective Date of the Plan is subject to satisfaction
of each of the  following  conditions  precedent  which are set forth in Article
VIII of the Plan:

          --The  aggregate  amount of scheduled  (where no superseding  proof of
     Claim is timely  filed) and filed Tax Claims and Priority  Claims shall not
     exceed  $150,000  (exclusive  of  amounts  required  to  cure  defaults  in
     executory  contracts  or  unexpired  leases to be assumed  pursuant  to the
     Plan).

          --The  aggregate  amount of scheduled  (where no superseding  proof of
     Claim is timely  filed) and filed General  Secured  Claims shall not exceed
     $150,000.

          --The  aggregate  amount of scheduled  (where no superseding  proof of
     Claim is timely filed) and filed General  Unsecured Claims shall not exceed
     $20,000,000.

          --The  Clerk  of  the   Bankruptcy   Court  shall  have   entered  the
     Confirmation  Order and the  Confirmation  Order  shall have become a Final
     Order (a draft  Confirmation  Order to be  delivered  by the  Debtor to the
     Informal  Committee,  the Official  Committee  and the Bank Group  Steering
     Committee  no  later  than  two  Business  Days  prior  to the  date of the
     Confirmation Hearing).

          --All  other  actions  and   documents   necessary  to  implement  the
     provisions of the Plan on the Effective Date shall have been, respectively,
     effected and executed and delivered.

          --The New Ithaca Bank Group  Documents  shall be in form and substance
     reasonably  satisfactory  to each Lender,  the Official  Committee  and the
     Informal Committee.

          --A  cash  collateral  (and,  if  applicable,  a  debtor-in-possession
     financing) order shall have been entered in the Reorganization Case in form
     and  substance  reasonably   satisfactory  to  each  Lender,  the  Official
     Committee and the Informal Committee.

          --All    outstanding    obligations   of   the   Company   under   any
     debtor-in-possession financing arrangements shall have been paid in full or
     otherwise satisfied, and such arrangements shall have been terminated.

          --The Termination Date shall not have passed.

     The Company expressly  reserves the right to waive, with the consent of the
Informal  Committee,   the  Official  Committee  and  the  Bank  Group  Steering
Committee,  in whole or in part,  any of the conditions set forth in Section 8.1
of the Plan  (except that no such waiver may be made of the last  condition  set
forth above, if the effect thereof would be to allow the Effective Date to occur
after March 31, 1997). Any such waiver or modification of a condition  precedent
set forth in  Article  VIII of the Plan may be  effected  at any  time,  without
notice (except for notice to those parties whose consent is required pursuant to
Section 8.2 of the Plan),  without  leave or order of the  Bankruptcy  Court and
without any formal action.

                                       36
<PAGE>

                                       IV.

                     ACCEPTANCE AND CONFIRMATION OF THE PLAN

     The following is a brief summary of the provisions of the  Bankruptcy  Code
respecting  acceptance and confirmation of a plan of reorganization.  Holders of
Claims and Equity Interests are encouraged to review the relevant  provisions of
the Bankruptcy Code and/or to consult their own attorneys.

A. Acceptance of the Plan

     This Disclosure  Statement solicits Ballots for the acceptance of the Plan.
The Bankruptcy Code defines acceptance of a plan of reorganization by a class of
claims as acceptance by holders of at least  two-thirds  in dollar  amount,  and
more than  one-half  in number,  of the  allowed  claims of that class that have
actually  voted or are deemed to have  voted to accept or reject  the plan.  The
Bankruptcy  Code defines  acceptance of a plan of  reorganization  by a class of
interests  as  acceptance  by at  least  two-thirds  in  amount  of the  allowed
interests of that class that have actually  voted or are deemed to have voted to
accept or reject the plan.

     If one or more impaired  Classes  rejects the Plan, the Company may, in its
discretion,  nevertheless  seek confirmation of the Plan if the Company believes
that  it  will  be able to meet  the  requirements  of  Section  1129(b)  of the
Bankruptcy  Code  for  Confirmation  of the  Plan  (which  are set  forth in the
following section of this Disclosure  Statement),  despite lack of acceptance by
all impaired classes.

B. Confirmation

     1. Confirmation Hearing

     If the Requisite Vote Condition is satisfied,  the Company  intends to file
(but  expressly  reserves  the right not to file) a chapter  11  proceeding  and
request the Bankruptcy  Court to schedule a hearing on  Confirmation of the Plan
as soon as practicable.

     2. Statutory Requirements for Confirmation of the Plan

     At the Confirmation  Hearing, the Company will request the Bankruptcy Court
to determine  that the Plan  satisfies the  requirements  of Section 1129 of the
Bankruptcy Code. If so, the Bankruptcy Court shall enter an order confirming the
Plan. The applicable  requirements of Section 1129 of the Bankruptcy Code are as
follows:

          (a) The Plan complies with the applicable provisions of the Bankruptcy
     Code.

          (b) The  Company,  as proponent  of the Plan,  has  complied  with the
     applicable provisions of the Bankruptcy Code.

          (c) The Plan has been  proposed  in good  faith  and not by any  means
     forbidden by law.

          (d) Any payment  made or promised to be made by the Company  under the
     Plan for services or for costs and expenses in, or in  connection  with the
     Chapter 11 case, or in  connection  with the Plan and incident to the case,
     has been  disclosed  to the  Bankruptcy  Court,  and any such  payment made
     before the Confirmation of the Plan is reasonable, or if such payment is to
     be fixed after  Confirmation  of the Plan,  such  payment is subject to the
     approval of the Bankruptcy Court as reasonable.

          (e) The Company has  disclosed  the identity and  affiliations  of any
     individual  proposed  to  serve,  after  Confirmation  of  the  Plan,  as a
     director,  officer,  or voting trustee of the Company,  an affiliate of the
     Company  participating  in the Plan with the Company or a successor  to the
     Company,  under the Plan. Moreover,  the appointment to, or continuance in,
     such office of such individual, is consistent with the interests of holders
     of Claims and Equity Interests and with public policy,  and the Company has
     disclosed the identity of any insider that  Reorganized  Ithaca will employ
     or retain, and the nature of any compensation for such insider.

          (f) Best Interests Test. With respect to each Class of impaired Claims
     or Equity  Interests,  either each holder of a Claim or Equity  Interest of
     such Class has accepted the Plan,  or will receive or retain under the Plan
     on account of such Claim or Equity Interest, property of a value, as of the
     Effective  Date of the  Plan,  that is not less than the  amount  that such
     holder would  receive or retain if the Company was  liquidated on such date
     under Chapter 7 of the Bankruptcy Code.

                                       37
<PAGE>

     In Chapter 7 liquidation cases, unsecured creditors and interest holders of
a debtor are paid from available assets  generally in the following order,  with
no lower class  receiving any payments  until all amounts due to senior  classes
have been paid fully or payment provided for:

          (i)  Secured   creditors   (to  the  extent  of  the  value  of  their
     collateral);

          (ii) Priority creditors;

          (iii) Unsecured creditors;

          (iv)  Debt  expressly  subordinated  by its  terms  or by order of the
     Bankruptcy Court; and

          (v) Equity Interest Holders.

     Annexed  hereto as Exhibit "C" is a  liquidation  analysis  prepared by the
Company. As set forth therein,  in light of the foregoing priority,  the Company
believes that if its  reorganization  were converted to a Chapter 7 liquidation,
holders of  Noteholder  Claims and  holders of General  Unsecured  Claims  would
receive no distributions.

     (g) Each Class of Claims or Equity  Interests has either  accepted the Plan
or is not impaired under the Plan.

     (h) Except to the extent that the holder of a  particular  Claim has agreed
to a  different  treatment  of  such  Claim,  the  Plan  provides  that  Allowed
Administrative  and Priority Claims (other than Allowed Tax Claims) will be paid
in full on the  Effective  Date and that  Allowed  Tax  Claims  will  receive on
account of such Claims  deferred Cash payments,  over a period not exceeding six
years  after  the  date of  assessment  of such  Claim,  of a  value,  as of the
Effective Date, equal to the allowed amount of such Claim.

     (i) At least one impaired class of Claims has accepted the Plan, determined
without  including any acceptance of the Plan by any insider  holding a Claim of
such Class.

     (j)  Feasibility.  Confirmation of the Plan is not likely to be followed by
the  liquidation,  or the  need for  further  financial  reorganization,  of the
Company  or any  successor  to the  Company  under the Plan.  Annexed  hereto as
Exhibit  "D" are  projections  for  approximately  three  years  and a pro forma
balance sheet as of the Effective Date which  demonstrate  that, given estimated
expenses and income,  and taking into account cash reserves,  Reorganized Ithaca
will be able to  satisfy  its  obligations  under the Plan,  as well as  ongoing
business  obligations.  (See Section VI of this  Disclosure  Statement  entitled
"Risk Factors" for a discussion of certain risks associated with the Plan).

     (k) All fees of the type described in 28 U.S.C.ss. 1930, including the fees
of the United States Trustee, will be paid as of the Effective Date.


     3. Confirmation Without Acceptance by All Impaired Classes

     Section 1129(b) of the Bankruptcy Code allows a Bankruptcy Court to confirm
a plan, even if such plan has not been accepted by all impaired classes entitled
to vote on such plan,  provided that such plan has been accepted by at least one
impaired  class.  If any impaired  classes reject or are deemed to have rejected
the  Plan,  the  Company  reserves  its  right  to seek the  application  of the
statutory  requirements  set forth in Section 1129(b) of the Bankruptcy Code for
Confirmation of the Plan despite lack of acceptance by all impaired classes.

     Section  1129(b) of the Bankruptcy Code provides that  notwithstanding  the
failure of an impaired class to accept a plan of reorganization,  the plan shall
be confirmed,  on request of the proponent of the plan, in a procedure  commonly
known as "cram-down," so long as the plan does not "discriminate  unfairly," and
is "fair and  equitable"  with respect to each class of claims or interests that
is impaired under and has not accepted the plan.

     The  condition  that a plan be  "fair  and  equitable"  with  respect  to a
non-accepting  class of secured claims  includes the  requirements  that (a) the
holders of such  secured  claims  retain the liens  securing  such claims to the
extent of the allowed amount of the claims,  whether the property subject to the
liens is retained by the debtor or transferred to another entity under the plan;
and (b) each  holder  of a  secured  claim in the class  receive  deferred  cash


                                       38
<PAGE>

payments  totalling  at least the  allowed  amount of such  claim with a present
value, as of the effective date of the plan, at least equivalent to the value of
the secured claimant's interest in the debtor's property subject to the liens.

     The  condition  that a plan be  "fair  and  equitable"  with  respect  to a
non-accepting  class of unsecured  claims includes the requirement  that either:
(a) such class  receive or retain  under the plan  property of a value as of the
effective date of the plan equal to the allowed amount of such claim;  or (b) if
the class does not receive  such amount,  no class  junior to the  non-accepting
class may receive a distribution under the plan.

     The  condition  that a plan be  "fair  and  equitable"  with  respect  to a
non-accepting  class of interests includes the requirements that either: (a) the
plan  provides  that each holder of an interest in such class  receive or retain
under the plan,  on account of such  interest,  property  of a value,  as of the
effective  date of the plan,  equal to the greatest of (i) the allowed amount of
any fixed  liquidation  preference  to which such holder is  entitled;  (ii) any
fixed redemption  price to which such holder is entitled;  or (iii) the value of
such  interest,  or (b) if the class does not receive such  amount,  no class of
interests junior to the non-accepting class may receive a distribution under the
plan.

                                       V.

               CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN

     The  following   discussion  of  certain  significant  federal  income  tax
consequences  of the Plan under the Internal  Revenue  Code of 1986,  as amended
(the "Code"),  has been prepared by Paul,  Weiss,  Rifkind,  Wharton & Garrison,
special tax counsel to the Company.  This general  description  does not discuss
all  aspects of federal  income  taxation  that may be  relevant  to an Impaired
Creditor  or to a holder  of an  Equity  Interest,  in  light  of such  person's
personal  investment  circumstances,  or to certain types of holders  subject to
special treatment under the federal income tax laws (for example, life insurance
companies,  banks,  dealers in  securities,  tax-exempt  organizations,  foreign
corporations  and  individuals  who are not  citizens or residents of the United
States)  and does not discuss  any aspect of state,  local or foreign  taxation.
This discussion is limited to Impaired Creditors and holders of Equity Interests
who hold such interests as "capital  assets" and who will hold New Ithaca Common
Stock and New Ithaca Secured Notes as "capital assets" (generally  property held
for investment)  within the meaning of section 1221 of the Code. This discussion
is based upon laws,  regulations,  rulings and  decisions now in effect and upon
proposed  regulations  all  of  which  are  subject  to  change  (possibly  with
retroactive effect) by legislation,  administrative action or judicial decision.
Moreover,  substantial  uncertainties,  resulting  from the  lack of  definitive
judicial or administrative  authority and  interpretation,  apply to various tax
aspects of the transactions  discussed herein. EACH IMPAIRED CREDITOR AND HOLDER
OF  EQUITY  INTERESTS  IS  URGED  TO  CONSULT  ITS OWN TAX  ADVISOR  FOR THE TAX
CONSEQUENCES PECULIAR TO IT FROM THE IMPLEMENTATION OF THE PLAN.

A. Tax Consequences to the Company

     1. Cancellation of Debt Income

     As a result of the anticipated  exchange of the Notes for New Ithaca Common
Stock  pursuant to the Plan, the amount of the Company's  aggregate  outstanding
indebtedness  will be reduced.  In general,  for federal income tax purposes,  a
debtor will realize  cancellation of debt ("COD") income when a creditor accepts
less than full payment in satisfaction of its debt. Under certain  provisions of
section 108 of the Code, if a debtor  corporation  transfers stock to a creditor
in satisfaction of its indebtedness, such corporation shall be treated as having
satisfied  the  indebtedness  with an amount of money  equal to the fair  market
value of the stock. Absent an exception,  the amount of COD income realized must
be included  in taxable  income.  Section 108 of the Code  provides in part that
gross income does not include COD income if the  discharge  occurs in a title 11
case.  Instead,  the taxpayer  applies the amount  excluded from gross income to
reduce the following tax  attributes in the following  order:  (1) net operating
losses or net operating loss carryovers,  (2) carryovers of the general business
credit,  (3)  carryovers  of the minimum tax credit,  (4) net capital  losses or
capital  loss   carryovers,   (5)  basis  of  the  taxpayer's   depreciable  and
nondepreciable property, (6) passive activity loss and credit carryovers and (7)
carryovers of foreign tax credit. Attributes (1), (4) and (5) are reduced dollar


                                       39
<PAGE>

for dollar;  other  attributes are reduced 331/3 cents for each dollar excluded.
The taxpayer may elect to apply attribute  reduction  first against  depreciable
property.  If the  taxpayer  does  not  elect  to  first  reduce  the  basis  of
depreciable property and the COD occurs in connection with a title 11 or similar
case (as defined in the Code),  the amount by which the basis of the  taxpayer's
property  is reduced  is limited to the excess of the total  basis of all of the
property  held  by the  taxpayer  immediately  after  the  COD  over  the  total
liabilities  of the taxpayer  immediately  after the COD.  Treasury  regulations
promulgated  under section 1017 of the Code (which  provides the operative rules
for  reducing  the basis of property to reflect the  realization  of COD income)
provide that a taxpayer's  basis in  depreciable  property is reduced before its
basis in nondepreciable property, including inventory.

     The Company  expects that it will realize  significant  COD income upon the
exchange of the Notes for New Ithaca Common Stock pursuant to the Plan.  Because
the  realization  of COD income will occur in a title 11 case,  the Company will
not  recognize  such COD income,  but will instead  reduce tax  attributes.  The
Company  does not expect to elect to first  reduce the basis of its  depreciable
property.  The Company expects any loss for the period ending on the date of the
realization  of COD income to be used to offset  taxable income of other members
of the affiliated group of which Holdings is the common parent.  However, if the
Company's loss for such period exceeds the taxable income of such other members,
such  excess  loss will be the first tax  attribute  reduced  as a result of the
Company's  realization  of COD  income.  The  Company  expects  to  emerge  from
bankruptcy with little or no basis in its depreciable assets because it does not
possess any of  attributes  (1) through (4) above and because the total basis of
all its property  immediately after the COD will significantly  exceed its total
liabilities  immediately after the COD. Accordingly,  by reducing tax attributes
the Company  will reduce the tax  benefits  attributable  to  depreciation  that
otherwise would have been claimed in the current year and future years. However,
the Company does expect that, as a result of the  limitation on basis  reduction
and the ordering rule that requires the reduction of depreciable property before
nondepreciable  property,  it will emerge from bankruptcy with significant basis
preserved in its inventory.

     2. Section 382 Limitation

     Section 382 of the Code provides rules governing the use of a corporation's
tax attributes following significant changes in the ownership of a corporation's
stock.  Subject to the title 11 exception  discussed  below,  section 382 of the
Code provides that,  following an "ownership change" of a corporation with a net
operating loss, a net operating loss  carryforward or a net unrealized  built-in
loss (a "loss corporation"), the amount of the loss corporation's taxable income
that can be offset by its net operating losses, net operating loss carryforwards
and recognized  built-in losses,  if any, in any taxable year,  cannot exceed an
amount equal to the sum of (x) the product of the value of the loss  corporation
immediately before the ownership change (increased,  as discussed below, in some
circumstances,  by any  increase  in  value  resulting  from  any  surrender  or
cancellation of creditors' claims)  multiplied by the long-term  tax-exempt rate
(the "section 382 limitation") plus (y) recognized  built-in gains (if any). Any
portion  of the  section  382  limitation  not used in any  taxable  year can be
carried  forward to increase the section 382  limitation  in future  years.  The
Company expects that it will be a loss  corporation at the time of the exchanges
anticipated  to occur  pursuant to the Plan because  although it will not have a
net operating loss carryforward, it will have a net unrealized built-in loss (as
discussed below).

     An  ownership  change  occurs if there is (x) any change in the  respective
ownership of stock of a loss  corporation  that affects the  percentage of stock
held by any five-percent shareholder or (y) an equity structure shift, including
certain  reorganizations,  and because of such event, the percentage of stock of
the loss  corporation  owned  by any one or more  five-percent  shareholders  is
increased by more than 50 percentage points relative to the lowest percentage of
stock of the loss  corporation  owned by such  five-percent  shareholders at any
time during a testing  period  (which is  generally a  three-year  period).  The
Company  expects that the exchanges  anticipated  to occur  pursuant to the Plan
will cause an ownership change with respect to the Company.

     In general,  if a corporation has a net unrealized  built-in loss, any such
loss  recognized  within  the  five-year  period  beginning  on the  date of the
ownership change and ending at the close of the fifth post-ownership change year
is treated as a  pre-change  loss and,  as such,  is subject to the  section 382
limitation.  A net unrealized built-in loss is the amount by which the aggregate
adjusted  basis of the assets of a corporation  immediately  before an ownership
change  exceeds  the fair  market  value  of  those  assets.  In  computing  net
unrealized  built-in loss, the value of a corporation  does not include (x) cash


                                       40
<PAGE>

or cash items or (y) marketable securities that have not declined or appreciated
substantially in value.

     The Company expects that it will have a significant net unrealized built-in
loss  immediately  prior to the exchanges  anticipated  to occur pursuant to the
Plan because it holds a significant amount of high-basis, low-value inventory.

     Under section  382(l)(5) of the Code, the section 382  limitation  does not
apply to an ownership  change of a loss corporation if the corporation was under
the jurisdiction of a court in a title 11 or similar case immediately before the
change and those who were  shareholders  and  creditors of the loss  corporation
before the  ownership  change own at least 50 percent of the loss  corporation's
stock by value and  voting  power  after the  ownership  change  (the  "title 11
exception").  Stock held by a creditor that was converted from  indebtedness  is
considered in determining  whether the 50-percent  requirement is satisfied only
if (x) the creditor held (or is treated under  regulations  issued under section
382(l)(5) as holding)  the debt at least 18 months  before the case was filed or
(y) the debt arose in the  ordinary  course of the loss  corporation's  trade or
business  and  has  been  held  by the  person  who has at all  times  held  the
beneficial interest in the claim. If an exchange of debt for stock in a title 11
or similar  case does not qualify for the title 11  exception,  the value of the
loss  corporation for purposes of calculating  its section 382 limitation  shall
reflect the increase,  if any, in value of the loss  corporation  resulting from
any surrender or cancellation of creditors' claims in the transaction.

     The Company expects that the title 11 exception will apply to the exchanges
anticipated  to occur  pursuant to the Plan and that the section 382  limitation
thus will not apply to limit the  Company's use of its net  unrealized  built-in
loss. Under certain provisions of the alternative minimum tax ("AMT") rules, the
Company may be required to reduce the tax basis of its assets, for AMT purposes,
to their fair  market  value  immediately  before  the  ownership  change,  thus
reducing or eliminating any net unrealized  built-in loss for AMT purposes.  The
Company does not expect,  however, that application of such provisions will have
a material adverse tax impact.

     The  Company  expects,  to  the  extent  possible,  to  recognize  its  net
unrealized  built-in loss in the short taxable period ending January 31, 1997 by
disposing of its remaining inventory and, thus, to recognize a net loss for such
period. The Company plans to use such loss to offset income for its taxable year
ended January 31, 1995 by filing a refund claim for such taxable year based on a
carryback of the loss for the period ending January 31, 1997. To the extent that
the  Company  recognizes  its net  unrealized  built-in  loss in a taxable  year
following  the short taxable  period ending  January 31, 1997 and has a net loss
for such year,  the Company  will not be able to use such loss to offset  income
for its taxable year ended January 31, 1995, but may be able to use such loss by
means of a carryforward.

     In addition,  assuming that the title 11 exception applies,  if the Company
has a second ownership change during the two-year period following the ownership
change  that  occurs as a result  of the  exchange  of the Notes for New  Ithaca
Common Stock pursuant to the Plan,  its section 382 limitation  will be zero for
any year ending after the second  ownership  change.  In such event, the Company
would lose the benefit of any built-in loss it  recognizes  following the second
ownership  change or of any net  operating  loss  carryforward  attributable  to
losses recognized after the first ownership change and carried to periods ending
after the second ownership change.

B.  Tax Consequences to the Noteholders

     1. Exchange of Notes for New Ithaca Common Stock

     A Noteholder  should  recognize gain or loss (and ordinary  income,  to the
extent, if any, of accrued but unpaid interest) on the exchange of Notes for New
Ithaca Common Stock equal to the difference between (x) the fair market value of
the New Ithaca Common Stock received and (y) the  Noteholder's  tax basis in the
Notes.  The fair market  value of the New Ithaca  Common  Stock  received may be
determined by taking the mean between the highest and lowest  selling  prices on
the valuation  date or, if there are no sales on such date, by taking a weighted
average of the means  between the highest and lowest sales upon the nearest date
before  and the  nearest  date after the  valuation  date,  within a  reasonable
period.  A  Noteholder's  aggregate  tax basis in the New  Ithaca  Common  Stock
received should equal the tax basis of the Notes exchanged  therefor,  decreased


                                       41
<PAGE>

by the amount of loss, if any, recognized on the exchange,  and increased by the
amount of gain, if any,  recognized on the exchange.  The holding period for the
New Ithaca Common Stock received should begin on the day after the exchange.

     A  Noteholder  in whose hands the Notes are market  discount  bonds will be
required  to treat as  ordinary  interest  income any gain  recognized  upon the
disposition  of Notes to the extent of the accrued  market  discount  during the
Noteholder's  period of ownership,  unless the Noteholder has elected to include
the  market  discount  in income  as it  accrued.  Market  discount  is  defined
generally as the excess,  if any, of the stated redemption price at maturity (as
defined  in the  Code)  of a debt  obligation  over  the tax  basis  of the debt
obligation in the hands of the holder immediately after its acquisition.

     2. Section 269

     The Internal Revenue Service is authorized,  under section 269 of the Code,
to disallow  any  deduction,  credit or other  allowance  if one or more persons
acquire  control  of a  corporation  and the  principal  purpose  for which such
acquisition  was made is evasion or avoidance of federal  income tax by securing
the benefit of such  deduction,  credit or other  allowance  that such person or
persons  would not  otherwise  enjoy.  For  purposes of section 269 of the Code,
control means the ownership of stock possessing at least 50 percent of the total
combined voting power of all classes  entitled to vote or at least 50 percent of
the  total  value of  shares  of all  classes  of  stock.  Treasury  regulations
promulgated  under section 269 of the Code provide that,  absent strong evidence
to the  contrary,  a  requisite  acquisition  of control in  connection  with an
ownership  change to which the title 11 exception to the section 382  limitation
(discussed  above) applies is considered to be made for the principal purpose of
evasion or avoidance  of federal  income tax unless the  corporation  carries on
more than an  insignificant  amount of an active  trade or  business  during and
subsequent  to the  title 11 or  similar  case (as  defined  in the  Code).  The
determination is based on all the facts and circumstances. Where the corporation
continues to utilize a significant  amount of its business assets or work force,
the  requirement of carrying on more than an  insignificant  amount of an active
trade or  business  may be met even  though  all  trade or  business  activities
temporarily cease for a period of time in order to address business  exigencies.
Based on all the facts and circumstances,  the Company believes that section 269
of the Code will have no application because the Company will carry on more than
an  insignificant  amount of an active trade or business,  within the meaning of
the  Treasury   regulations   described   above,   during  and   subsequent   to
implementation  of the Plan.  Nevertheless,  there can be no assurance  that the
Internal  Revenue  Service will not assert the application of section 269 of the
Code or that such application, if asserted, would not be sustained.

C.  Tax Consequences to the Bank Group

     Pursuant to the Plan, the Company expects to amend the Credit Agreement. In
general,  the entire amount of gain or loss is recognized for federal income tax
purposes on a sale,  exchange or other disposition of property,  unless specific
provisions  of the Code provide for  nonrecognition  treatment.  Under  recently
promulgated  Treasury  regulations,   a  significant   modification  of  a  debt
instrument,   including  a  modification   evidenced  by  an  amendment  of  the
instrument,  is deemed to result in an exchange of the original instrument for a
modified  instrument that differs materially either in kind or in extent.  Under
such Treasury  regulations,  a  significant  modification  of a debt  instrument
includes,  among other things, a change in the annual yield of the instrument by
more than the greater of (a) 25 basis  points or (b) five  percent of the annual
yield of the unmodified instrument.  Such Treasury regulations have not yet been
the subject of extensive administrative or judicial interpretation and the terms
of the amendment of the Credit Agreement  remain subject to change.  Thus, it is
not  clear  whether  the  amendment  of  the  Credit  Agreement   constitutes  a
significant modification resulting in a taxable exchange.

D.  Tax Consequences to Holders of Equity Interests

     Pursuant to the Plan, all outstanding  Equity Interests of the Company will
be  cancelled.  Section 165 of the Code  provides in part that if any  security,
defined  for this  purpose to include  stock,  that is a capital  asset  becomes
worthless  during the taxable year, the resulting loss is treated as a loss from
the sale or exchange,  on the last day of the taxable year, of a capital  asset.
Any security in a corporation affiliated with a domestic corporation taxpayer is
not treated as a capital  asset.  A corporation  is  affiliated  with a domestic
corporation  taxpayer if (x) the domestic  corporation taxpayer owns directly at
least 80% of the voting power of all classes of the  corporation's  stock and at


                                       42
<PAGE>

least  80% of each  class  of  non-voting  stock  and (y)  more  than 90% of the
corporation's  gross receipts for all tax years has been from the operation of a
business. The Company expects that a holder of Equity Interests will be entitled
to a  worthlessness  deduction on the last day of its taxable year that includes
the date of the  cancellation  of the Equity  Interests.  Any loss  deduction of
Holdings  in respect of the  worthlessness  of the  Equity  Interests  should be
treated as an ordinary loss.

                                       VI.

                                  RISK FACTORS

     HOLDERS OF NOTES AND ALL OTHER IMPAIRED  CREDITORS SHOULD READ AND CONSIDER
CAREFULLY  THE FACTORS SET FORTH  BELOW,  AS WELL AS THE OTHER  INFORMATION  SET
FORTH  IN THIS  DISCLOSURE  STATEMENT  (AND  THE  DOCUMENTS  DELIVERED  TOGETHER
HEREWITH AND/OR INCORPORATED BY REFERENCE HEREIN),  PRIOR TO VOTING TO ACCEPT OR
REJECT THE PLAN.

A. Leverage

     Although  the Plan will  eliminate a  significant  amount of the  Company's
debt, Reorganized Ithaca will remain leveraged.  The degree to which the Company
is leveraged could have important consequences, including the following: (i) the
Company's  ability to obtain  additional  financing  in the  future for  working
capital,  capital  expenditures,  product  development,   acquisitions,  general
corporate purposes or other purposes may be impaired; (ii) a substantial portion
of the Company's cash flow from  operations  must be dedicated to the payment of
the  principal  of and  interest on its  indebtedness;  and (iii) the  Company's
degree of leverage may make it more  vulnerable  to economic  downturns  and may
limit its ability to withstand competitive pressures.

B.  Dependence on Key Personnel

     The  Company is  dependent  on the  continued  services  of certain  senior
executives,  including:  Jim D. Waller,  Chief Executive Officer,  President and
Chairman  of the Board;  Eric N. Hoyle,  Chief  Financial  Officer,  Senior Vice
President  Finance and Secretary.  The Company believes the loss of the services
of one or more of these senior  executives  could have a material adverse effect
on the Company.

C. Importance of Major Customers

     For the fiscal  year ended  February 2, 1996,  J.C.  Penney  accounted  for
nearly  42% of the total net  sales of the  Company,  down from more than 90% of
total net sales for the fiscal year ended January 31, 1980.  Wal-Mart  accounted
for  approximately 11% of the total net sales in fiscal 1996. No other customers
accounted  for 10% or more of total net sales for the most recent  fiscal  year.
Although the Company's reliance on its major customers has generally  decreased,
the loss of a  material  amount of sales to J.C.  Penney,  or a decline  in J.C.
Penney's  business,  or the loss of one of the Company's  other major  customers
would have a material adverse effect on Ithaca's results of operations.

D.  Competition

     The  hosiery and  underwear  business  is highly  competitive.  The Company
believes that suppliers in the hosiery and underwear business compete nationally
primarily  on the basis of price,  quality  and  customer  service.  The Company
competes with other  private label  manufacturers  as well as  manufacturers  of
branded  products.  Certain  of the  Company's  competitors  have  significantly
greater  financial  resources  and market  recognition  than the  Company.  Many
regional or local  manufacturers  also  compete with the Company for regional or
local  customers.  Many of the Company's  customers  purchase a portion of their
private label program requirements from competitors as well as from Ithaca.

E.  Risks Inherent in Business Plan

     The  Company's  business  plan is  dependent,  among other  things,  on its
ability  to  increase  its  foreign  sourcing   capabilities  and  to  otherwise
manufacture its products at a  competitively  favorable cost. The success of the
Company's  foreign sourcing efforts is dependent,  among other things,  upon the
absence  of  political  or  economic  disruptions,  quotas,  labor  disruptions,


                                       43
<PAGE>

embargoes  or currency  fluctuations  that might  adversely  affect the Company,
particularly in Honduras and other foreign  nations where the Company  currently
or in the future  sources its  products.  The Company is also engaged in ongoing
efforts to consolidate its hosiery  operations and to consolidate  certain other
operations in offshore facilities. The Company's business plan is also dependent
upon the  efficient  operation  of new  centralized  distribution  centers,  the
success of the  Company's  efforts to  streamline  its stock  keeping  units and
eliminate  unprofitable  and low-profit  lines and products,  the success of the
Company's efforts to reduce its selling, general and administrative expenses and
the success of the Company's efforts to efficiently manage its inventory levels.

F.  Lack of Market for New Ithaca Common Stock

     There is no currently  existing  market for the New Ithaca Common Stock and
there can be no assurance  that an active  trading  market will develop or as to
the degree of price volatility in any such particular  market.  Accordingly,  no
assurance  can be given that a holder of New Ithaca Common Stock will be able to
sell such securities in the future or as to the price at which any such sale may
occur.  If such market were to exist,  the  liquidity of the market for such New
Ithaca  Common  Stock and the  prices at which such  securities  will trade will
depend upon many factors, including the number of holders, investor expectations
for the Company, and other factors beyond the Company's control.

G.  Certain Bankruptcy Related Considerations

     1. General

     The filing of a  bankruptcy  petition  by or against  the  Company  and the
publicity  attendant  thereto may adversely  affect the business of the Company.
The  Company  believes  that any such  adverse  effects  may  worsen  during the
pendency of a protracted bankruptcy case.

     2. Failure to File Chapter 11 Petition

     If the Requisite Vote Condition is satisfied,  the Company  intends to file
(but reserves the sole and absolute right not to file) a voluntary  petition for
reorganization  under chapter 11 of the Bankruptcy Code and to seek, as promptly
thereafter as is practicable,  confirmation by the Bankruptcy Court of the Plan.
In the event that the Requisite  Vote  Condition is not satisfied or the Company
otherwise determines not to file a chapter 11 petition,  the Company may seek to
accomplish an alternative restructuring of its obligations and obtain consent to
any such  restructuring plan by means of another  out-of-court  solicitation for
acceptance of a Company plan of  reorganization,  or otherwise.  There can be no
assurance that the terms of any such  alternative  restructuring  arrangement or
plan would be similar to or as favorable as those proposed in the Plan.

     3. Risk of Failure to Obtain Authority to Pay Pre-Petition Unsecured Claims
        in the Ordinary Course of Business

     Under  the Plan,  General  Unsecured  Claims  are  unimpaired.  In order to
effectuate  this  treatment,  the  Company  intends to seek  authority  from the
Bankruptcy  Court to continue to satisfy its obligations to unsecured  creditors
in the ordinary course of business,  including  obligations which arise prior to
the filing of the Company's  Chapter 11 proceeding.  If the Company is unable to
obtain  such  authority,  the Plan may have to be amended  to provide  different
treatment for the holders of General Unsecured Claims.

     4. Risk of Non-Confirmation of the Plan

     Although the Company  believes that the Plan will satisfy all  requirements
necessary for  Confirmation by the Bankruptcy  Court,  there can be no assurance
that the Bankruptcy Court will reach the same  conclusion.  There can also be no
assurance that  modifications  of the Plan will not be required for Confirmation
or that such modifications would not necessitate the resolicitation of votes.

     5. Nonconsensual Confirmation

     In the event any  impaired  class of  claims or equity  interests  does not
accept a plan of  reorganization,  a bankruptcy court may  nevertheless  confirm
such plan of reorganization at the proponent's  request if at least one impaired


                                       44
<PAGE>

class has  accepted  the plan of  reorganization  (with  such  acceptance  being
determined without including the acceptance of any "insider" in such class) and,
as to each impaired class which has not accepted the plan of reorganization, the
bankruptcy  court  determines  that  the  plan  of   reorganization   "does  not
discriminate unfairly" and is "fair and equitable" with respect to non-accepting
impaired   classes.   The  Company   believes  that  the  Plan  satisfies  those
requirements. In the event that any impaired Class of Claims fails to accept the
Plan in accordance with section  1129(a)(8) of the Bankruptcy  Code, the Company
reserves  the  right  to  request  nonconsensual  confirmation  of the  Plan  in
accordance with section 1129(b) of the Bankruptcy Code.

H.  Liquidity; Restriction on Transfer

     There  currently  is no  established  trading  market  for the Notes and no
dealer or "market maker" has expressed an interest in making a market in and for
the New  Ithaca  Common  Stock.  Accordingly,  the  Company is unable to predict
whether  a market  for  such  securities  will  develop.  Due to the  fact  that
Noteholders  may have little,  if any,  opportunity  to  liquidate  their claims
during the pendency of any chapter 11 case commenced by the Company, the Company
anticipates that if a trading market were established,  there may initially be a
large number of holders who wish to sell the New Ithaca  Common  Stock  received
pursuant to the Plan.  Furthermore,  following the Effective Date, the shares of
New Ithaca Common Stock distributed  pursuant to the Plan may be concentrated in
a limited number of large holders.  As a result,  to the extent any such markets
develop, the trading markets for the New Ithaca Common Stock will most likely be
unstable  and  illiquid  for an  indeterminate  period  of  time  following  the
Effective  Date.  In  addition,  holders of the New Ithaca  Common Stock who are
deemed to be "underwriters"  as defined in subsection  1145(b) of the Bankruptcy
Code, or who are otherwise deemed to be "affiliates" or "control persons" of the
Company  within the  meaning  of the  Securities  Act,  will be unable to freely
transfer  or  sell  their  respective   securities  (which  securities  will  be
"restricted  securities"  within the  meaning of the  Securities  Act) after the
Effective  Date,  except  pursuant to an available  exemption from  registration
under the Securities  Act and under  equivalent  state  securities or "blue sky"
laws.

I.  Dividends

     The Company presently intends to retain earnings for working capital and to
fund capital  expenditures.  Accordingly,  there is no present  intention to pay
cash  dividends  on any  shares  of  the  New  Ithaca  Common  Stock.  Moreover,
notwithstanding  the dividend policy described  above,  the Company  anticipates
that the  amendments  to the  Credit  Agreement  will not  modify  the  existing
prohibition  against  the  payment of cash  dividends  on the  Company's  equity
securities until the maturity of the loans made under such facility.

J.  Refinancing of Obligations to Bank Group

     The Plan  contemplates a restructuring of the obligations of the Bank Group
as detailed in Section III.C.4. of this Disclosure  Statement entitled "The Plan
- - Treatment  of Claims and  Interests  Under the Plan - Class 2A -- Allowed Bank
Group  Secured  Claims."  Pursuant  to  the  Plan,  the  Company's  restructured
obligations to the Bank Group mature on August 31, 1999 (the  "Maturity  Date").
The Company  contemplates that its outstanding  obligations to the Bank Group on
the Maturity Date will be satisfied, in whole or in part, through a refinancing.
The form of refinancing  will be based upon economic  conditions at the Maturity
Date.  However,  in the event the Company cannot  effectuate  such a refinancing
prior to the Maturity Date,  there is a risk that the Company may not be able to
satisfy its  obligations  to holders of Allowed Bank Group Secured  Claims under
the Plan.  There is also a risk that the  Company may not be able to comply with
the  financial  covenants to be  contained  in New Ithaca Bank Group  Documents.
Furthermore,  as part of the restructuring of the Bank Group Secured Claims, the
Plan  contemplates  that each Lender will make  revolving  loans to  Reorganized
Ithaca in amounts  greater than the amounts  outstanding  as of the  anticipated
Filing Date.  Accordingly,  should any of the Lenders not accept the Plan (which
is not anticipated) there is a risk that, unless other appropriate  arrangements
can be implemented, the Company may not be able to effectuate the Plan.

                                       45
<PAGE>

                                      VII.

        EXEMPTIONS FROM SECURITIES ACT REGISTRATION; REGISTRATION RIGHTS

A.  The Solicitation

     Pursuant  to  Section  14(a) of the  Securities  Exchange  Act of 1934,  as
amended,  and rule 14a-2 thereunder,  the proxy rules of the Securities Exchange
Commission adopted under that section do not apply to this  solicitation,  since
the Notes are not equity  securities  registered  or required  to be  registered
under  Section  12(g)  of that  act and are not  registered  or  required  to be
registered under Section 12(b) of that act by reason of being listed for trading
on a registered national securities exchange.

     The Company is relying on Section 3(a)(9) of the Securities Act and Section
1145 of the Bankruptcy Code to exempt from the registration requirements of such
act (and of any  equivalent  state  securities  or "blue sky" Laws) the offer to
exchange  securities  which may be deemed to be made by the Company  pursuant to
the Solicitation.

       The Company has no contract,  arrangement or  understanding  relating to,
and will not, directly or indirectly,  pay any commission or other  remuneration
to any broker,  dealer,  salesperson,  agent or any other person for  soliciting
votes to accept or reject the Plan or for soliciting any exchanges of the Notes.
The Company has received  assurances that no person will provide any information
to holders of the Notes relating to the  Solicitation  or the Plan other than to
refer  holders  of the Notes to the  information  contained  in this  Disclosure
Statement and in the Ballots and Master Ballots delivered together herewith.  In
addition,  neither the Indenture Trustee, nor any broker,  dealer,  salesperson,
agent or any other  person,  has been  engaged  or  authorized  to  express  any
statement,  opinion,  recommendation  or judgment  with  respect to the relative
merits  and risks of the  Solicitation,  the  value and terms of the New  Ithaca
Common Stock, or the Plan (and the transactions contemplated thereby).

B.  Issuance of New Securities Pursuant to the Plan

     With respect to New Ithaca  Common  Stock to be exchanged on the  Effective
Date,  the  Company  intends to rely upon the  exemption  from the  registration
requirements of the Securities Act (and of equivalent  state securities or "blue
sky" laws)  provided by section  1145(a)(1) of the Bankruptcy  Code.  Generally,
section  1145(a)(1)  of the  Bankruptcy  Code exempts the issuance of securities
from the  registration  requirements of the Securities Act and equivalent  state
securities and "blue sky" laws if the following  conditions  are satisfied:  (i)
the  securities  are  issued  by a  debtor  (or its  successor)  under a plan of
reorganization;  (ii) the recipients of the securities hold a claim against,  an
interest in, or a claim for an administrative  expense against,  the debtor; and
(iii) the securities are issued entirely in exchange for the  recipient's  claim
against or interest in the debtor, or are issued  "principally" in such exchange
and "partly" for cash or property. The Company believes that the exchange of the
New Ithaca Common Stock will satisfy the aforementioned requirements.

     The New Ithaca  Common Stock may be resold by the holders  thereof  without
restriction  unless, as more fully described below, any such holder is deemed to
be an  "underwriter"  with  respect  to such  securities,  as defined in section
1145(b)(1) the Bankruptcy Code. Generally,  Section 1145(b)(1) of the Bankruptcy
Code defines an  "underwriter"  as any person who (A) purchases a claim against,
or interest in, a bankruptcy  case, with a view towards the  distribution of any
security to be received in exchange  for such claim or  interest,  (B) offers to
sell securities  issued under a bankruptcy plan on behalf of the holders of such
securities,  (C) offers to buy  securities  issued under a bankruptcy  plan from
persons  receiving  such  securities,  if the  offer to buy is made  with a view
towards distribution of such securities,  or (D) is an issuer as contemplated by
section  2(11)  of the  Securities  Act.  Although  the  definition  of the term
"issuer" appears in section 2(4) of the Securities Act, the reference (contained
in  section  1145(b)(1)(D)  of the  Bankruptcy  Code)  to  section  2(11) of the
Securities Act purports to include as  "underwriters"  all persons who, directly
or indirectly,  through one or more intermediaries,  control, are controlled by,
or are under common  control with, an issuer of  securities.  "Control" (as such
term is defined in Rule 405 of Regulation C under the Securities  Act) means the
possession, direct or indirect, of the power to direct or cause the direction of
the policies of a person, whether through the ownership of voting securities, by
contract or  otherwise.  Accordingly,  an officer or  director of a  reorganized
debtor (or its successor) under a plan of  reorganization  may be deemed to be a
"control person,"  particularly if such management  position is coupled with the


                                       46
<PAGE>

ownership of a  significant  percentage  of the  debtor's  (or its  successor's)
voting  securities.  Moreover,  the  legislative  history of Section 1145 of the
Bankruptcy Code suggests that a creditor who owns at least 10% of the securities
of a reorganized debtor may be presumed to be a "control person."

C.  Registration Rights

     As  discussed  above,  although  upon their  issuance  pursuant  to Section
1145(a)(1)  of the  Bankruptcy  Code the shares of New Ithaca  Common  Stock may
generally  be resold  by the  holders  thereof  without  registration  under the
Securities  Act (or under  equivalent  state  securities or "blue sky" laws),  a
holder may be unable to resell his or its securities if such holder is deemed to
be  (i) an  "underwriter"  within  the  meaning  of  section  1145(b)(1)  of the
Bankruptcy  Code,  or (ii) an  "affiliate"  or  "control  person" of the Company
within the  meaning of the  Securities  Act.  In order to enable  holders of New
Ithaca Common Stock to sell their securities without restriction (and to obviate
the need to satisfy the  requirements  relating to  applicable  exemptions  from
federal  and state  securities  law  registration),  the  Company  has agreed to
provide the holders of such New Ithaca  Common Stock with  certain  registration
rights  under an  agreement to that effect which will be entered into among such
holders and the Company on the Effective  Date.  (See Section  III.D.5.  of this
Disclosure  Statement  entitled "The Plan -- Description of  Transactions  to be
Implemented In Connection with the Plan -- Registration Rights Agreement").

     THE FOREGOING SUMMARY DISCUSSION IS GENERAL IN NATURE AND HAS BEEN INCLUDED
IN THIS DISCLOSURE  STATEMENT  SOLELY FOR  INFORMATIONAL  PURPOSES.  THE COMPANY
MAKES NO REPRESENTATIONS  CONCERNING, AND DOES NOT HEREBY PROVIDE ANY OPINION OR
ADVICE WITH RESPECT TO, THE SECURITIES LAW AND BANKRUPTCY LAW MATTERS  DESCRIBED
ABOVE. IN LIGHT OF THE COMPLEX AND SUBJECTIVE  INTERPRETIVE  NATURE OF WHETHER A
PARTICULAR  RECIPIENT  OF NEW  SECURITIES  MAY BE DEEMED TO BE AN  "UNDERWRITER"
WITHIN THE  MEANING OF  SECTION  1145(b)(1)  OF THE  BANKRUPTCY  CODE  AND/OR AN
"AFFILIATE" OR "CONTROL  PERSON" UNDER  APPLICABLE  FEDERAL AND STATE SECURITIES
LAWS  AND,   CONSEQUENTLY,   THE  UNCERTAINTY  CONCERNING  THE  AVAILABILITY  OF
EXEMPTIONS  FROM  THE  REGISTRATION  REQUIREMENTS  OF  THE  SECURITIES  ACT  AND
EQUIVALENT  STATE  SECURITIES  AND  "BLUE  SKY"  LAWS,  THE  COMPANY  ENCOURAGES
POTENTIAL  RECIPIENTS  OF NEW ITHACA  COMMON  STOCK TO  CONSIDER  CAREFULLY  AND
CONSULT  WITH HIS OR ITS OWN  LEGAL  ADVISOR(S)  WITH  RESPECT  TO SUCH (AND ANY
RELATED) MATTERS.

                                      VIII.

             ALTERNATIVES TO THE PLAN AND CONSEQUENCES OF REJECTION

     Among  the  possible  consequences  if  this  Plan  is  rejected  or if the
Bankruptcy  Court  refuses  to  confirm  the  Plan  are  the  following:  (i) an
alternative  plan  could be  proposed  or  confirmed;  or (ii) the case could be
converted to a liquidation case under Chapter 7 of the Bankruptcy Code.

A.  Alternative Plans

     As aforementioned, with respect to an alternative plan, the Company and its
professional  advisors have explored various  alternative  scenarios and believe
that the Plan  enables  the  holders of Claims to realize  the most  value.  The
Company  believes  the Plan is the best plan that can be proposed and serves the
best interests of the Company and other parties-in-interest.

B.  Chapter 7 Liquidation

     For a discussion  of a Chapter 7  liquidation,  see Section  IV.B.2.  above
entitled  "Acceptance and  Confirmation of the Plan -- Confirmation -- Statutory
Requirement for Confirmation of the Plan".

                                       47
<PAGE>

                                       IX.

                          RECOMMENDATION AND CONCLUSION

     The Company and the Informal Committee,  and their respective  professional
advisors,  have  analyzed  different  scenarios  and believe  that the Plan will
provide  for a larger  distribution  to holders of Claims  than would  otherwise
result if an alternative  restructuring  plan were proposed or the assets of the
Company were liquidated. In addition, any alternative other than Confirmation of
the Plan could result in extensive delays and increased  administrative expenses
resulting  in  potentially  smaller  distributions  to the  holders  of  Claims.
Accordingly,  the Company and the Informal Committee  recommend  confirmation of
the Plan and urge all holders of impaired Claims to vote to accept the Plan, and
to evidence  such  acceptance  by returning  their  Ballots so that they will be
received by no later than the Voting Deadline.

Date:  New York, New York
       August 29, 1996

                                                ITHACA INDUSTRIES, INC.

                                          By: /s/ Jim D. Waller
                                              -----------------------------
                                              Jim D. Waller,
                                              President and 
                                              Chief Executive Officer

PROSKAUER ROSE GOETZ & MENDELSOHN LLP
Counsel to Ithaca Industries, Inc.

By: /s/ Alan B. Hyman
   ----------------------------------
    Alan B. Hyman (AH-6655)
    Jeffrey W. Levitan (JL-6155)
    Members of the Firm
    1585 Broadway
    New York, New York  10036
    (212) 969-3000

<PAGE>

                                                                       Exhibit A

                      IN THE UNITED STATES BANKRUPTCY COURT

                          FOR THE DISTRICT OF DELAWARE

- ----------------------------------
In re:                                         Chapter 11

ITHACA INDUSTRIES, INC.,                       Case No.

                        Debtor.     
- ----------------------------------



                DEBTOR'S PREPACKAGED PLAN OF REORGANIZATION UNDER

                        CHAPTER 11 OF THE BANKRUPTCY CODE









Dated:  August 29, 1996
        New York, New York

                                       
<PAGE>
 
                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----
    ARTICLE I       DEFINITIONS ..........................................    1
       1.1          "Administrative Claim" ...............................    1
       1.2          "Agent" ..............................................    1
       1.3          "Allowed" ............................................    1
       1.4          "Ballot" .............................................    1
       1.5          "Bank Group" .........................................    1
       1.6          "Bank Indemnification Claims" ........................    1
       1.7          "Bank Group Secured Claims" ..........................    2
       1.8          "Bank Group Steering Committee" ......................    2
       1.9          "Bankruptcy Code" ....................................    2
       1.10         "Bankruptcy Court" ...................................    2
       1.11         "Bankruptcy Rules" ...................................    2
       1.12         "Bar Date" ...........................................    2
       1.13         "Business Day" .......................................    2
       1.14         "Business Plan" ......................................    2
       1.15         "Butler Noteholders" .................................    2
       1.16         "Cash" ...............................................    2
       1.17         "Cash Collateral Agent" ..............................    2
       1.18         "Claim" ..............................................    2
       1.19         "Claimant" ...........................................    2
       1.20         "Class" ..............................................    2
       1.21         "Co-Agents" ..........................................    2
       1.22         "Collateral" .........................................    2
       1.23         "Collateral Agent" ...................................    2
       1.24         "Common Stock" .......................................    3
       1.25         "Confirmation" .......................................    3
       1.26         "Confirmation Date" ..................................    3
       1.27         "Confirmation Hearing" ...............................    3
       1.28         "Confirmation Order" .................................    3
       1.29         "Contingent Claim" ...................................    3
       1.30         "Credit Agreement" ...................................    3
       1.31         "Credit Documents" ...................................    3
       1.32         "Creditor Party" .....................................    3
       1.33         "Disbursing Agent" ...................................    3
       1.34          "Disclosure Statement" ..............................    3
       1.35         "Disputed" ...........................................    3
       1.36         "Effective Date" .....................................    3
       1.37         "Employee Incentive Plan" ............................    4
       1.38         "Equity Interest" ....................................    4
       1.39         "Equity Party" .......................................    4
       1.40         "Estate" .............................................    4
       1.41         "Filing Date" ........................................    4
       1.42         "Final Order" ........................................    4
       1.43         "General Unsecured Claim" ............................    4


                                   i
                               Exhibit A
<PAGE>

                                                                            Page
                                                                            ----
       1.44         "Holdings" ...........................................    4
       1.45         "Indemnification Claims" .............................    4
       1.46         "Indenture" ..........................................    4
       1.47         "Indenture Trustee" ..................................    4
       1.48         "Indenture Trustee Charging Lien" ....................    4
       1.49         "Informal Committee" .................................    5
       1.50         "Intercompany Compromise and Settlement" .............    5
       1.51         "Ithaca" or "Debtor" .................................    5
       1.52         "Lenders" ............................................    5
       1.53         "Liabilities" ........................................    5
       1.54         "Lien" ...............................................    5
       1.55         "New Ithaca Bank Group Documents" ....................    5
       1.56         "New Ithaca Charter" .................................    5
       1.57         "New Ithaca Common Stock" ............................    5
       1.58         "New Ithaca Secured Notes" ...........................    5
       1.59         "Noteholder" .........................................    5
       1.60         "Noteholder Claim" ...................................    5
       1.61         "Notes" ..............................................    5
       1.62         "Official Committee" .................................    5
       1.63         "Ordinary Course Indemnification Claims" .............    5
       1.64         "Person" .............................................    5
       1.65         "Plan" ...............................................    5
       1.66         "Post-Reorganization Board" ..........................    6
       1.67         "Priority Claim" .....................................    6
       1.68         "Pro Rata" ...........................................    6
       1.69         "Professional Fees" ..................................    6
       1.70         "Professional Fee Reserve" ...........................    6
       1.71         "Professionals" ......................................    6
       1.72         "Record Date" ........................................    6
       1.73         "Registration Rights Agreement" ......................    6
       1.74         "Released Liabilities" ...............................    6
       1.75         "Reorganization Case" ................................    6
       1.76         "Reorganized Ithaca" or "Reorganized Debtor" .........    6
       1.77         "Retiree Benefits" ...................................    6
       1.78         "Schedules" ..........................................    6
       1.79         "Secured Claim" ......................................    6
       1.80         "Tax Claim" ..........................................    7
       1.81         "Termination Date" ...................................    7

ARTICLE II          CLASSIFICATION OF CLAIMS AND INTERESTS ...............    7 
       2.1          Criterion of Class ...................................    7
       2.2          Allowed Claims and Equity Interests ..................    7
       2.3          Allowance of Claims ..................................    7

ARTICLE III         PAYMENT OF ALLOWED ADMINISTRATIVE
                    CLAIMS AND ALLOWED TAX CLAIMS .........................   7
       3.1          Non-Classification ....................................   7


                                       ii
                                   Exhibit A
<PAGE>

                                                                            Page
                                                                            ----

       3.2          Administrative Claims .................................   7
       3.3          Tax Claims ............................................   8
       3.4          Professional Fees and Indenture Trustee Fees ..........   8

ARTICLE IV          PROVISIONS FOR TREATMENT OF CLAIMS AGAINST AND
                    EQUITY INTERESTS IN THE DEBTOR ........................   8
       4.1          Class 1 (Priority Claims) .............................   8
       4.2          Class 2 (Secured Claims) ..............................   8
       4.3          Class 3 (General Unsecured Claims) ....................  12
       4.4          Class 4 (Allowed Noteholder Claims) ...................  12
       4.5          Class 5 (Equity Interests) ............................  12

ARTICLE V           IDENTIFICATION OF CLASSES OF CLAIMS AND INTERESTS
                    IMPAIRED AND NOT IMPAIRED UNDER THIS PLAN; ACCEPTANCE
                    OR REJECTION OF THIS PLAN .............................  12
       5.1          Holders of Claims and Equity Interests
                      Entitled to Vote ....................................  12
       5.2          Deemed Acceptance by Unimpaired Classes ...............  13
       5.3          Elimination of Classes ................................  13
       5.4          Nonconsensual Confirmation ............................  13
       5.5          Revocation of Plan ....................................  13

ARTICLE VI          MEANS OF EXECUTION ....................................  13
       6.1          Plan Funding ..........................................  13
       6.2          New Ithaca Charter ....................................  13
       6.3          Issuance of New Ithaca Common Stock ...................  13
       6.4          Intercompany Compromise and Settlement                   13
       6.5          Employee Incentive Plan ...............................  13
       6.6          Voting Powers .........................................  13
       6.7          Post-Reorganization Board .............................  14
       6.8          Disbursement of Funds and Delivery of Securities ......  14
       6.9          Delivery of Distributions .............................  14
       6.10         Distribution Record Date ..............................  14
       6.11         Surrender of Cancelled Instruments or Securities ......  14
       6.12         Disputed Claims .......................................  15
       6.13         Disputed Payments .....................................  15
       6.14         Unclaimed Property ....................................  15
       6.15         Set-Offs ..............................................  15
       6.16         Withholding Taxes .....................................  15
       6.17         Revesting .............................................  15
       6.18         Discharge .............................................  15
       6.19         Waiver of Contractual Subordination Rights ............  16
       6.20         Release By Certain Holders of Certain Persons .........  16
       6.21         Injunctions ...........................................  16
       6.22         Exculpation ...........................................  17
       6.23         Carrying Out of Terms .................................  17
       6.24         Section 1146 Exemption                                   17
       6.25         Reorganized Debtor's Authority ........................  18


                                       iii
                                    Exhibit A
<PAGE>

                                                                            Page
                                                                            ----

       6.26         Registration Rights ...................................  18
       6.27         Full and Final Satisfaction ...........................  18
       6.28         Fractional Cents ......................................  18
       6.29         Fractional Distributions; Round Lots ..................  18
       6.30         Indenture Trustee Charging Lien .......................  18

ARTICLE VII         EXECUTORY CONTRACTS, INDEMNIFICATION CLAIMS
                    AND RETIREE BENEFITS ..................................  18
       7.1          Executory Contracts and Unexpired Leases ..............  18
       7.2          Indemnification and Contribution Obligations ..........  18
       7.3          Retiree Benefits ......................................  19

ARTICLE VIII        CONDITIONS PRECEDENT TO EFFECTIVENESS OF THE PLAN .....  19
       8.1          Conditions to Effective Date ..........................  19
       8.2          Waiver of Conditions ..................................  19

ARTICLE IX          RETENTION OF JURISDICTION . ...........................  19

ARTICLE X           MISCELLANEOUS PROVISIONS ..............................  20
       10.1         Termination of Committees .............................  20
       10.2         Avoidance and Recovery Actions ........................  20
       10.3         Headings ..............................................  20
       10.4         Defects, Omissions and Amendments .....................  20
       10.5         Governing Law .........................................  21
       10.6         Notices ...............................................  21
       10.7         Severability ..........................................  21
       10.8         Implementation ........................................  21
       10.9         Inconsistency .........................................  21

                                       iv
                                    Exhibit A

<PAGE>

                      IN THE UNITED STATES BANKRUPTCY COURT

                          FOR THE DISTRICT OF DELAWARE

- ----------------------------------
In re:                                         Chapter 11

ITHACA INDUSTRIES, INC.,                       Case No.

                        Debtor.    
- ----------------------------------


                DEBTOR'S PREPACKAGED PLAN OF REORGANIZATION UNDER
                        CHAPTER 11 OF THE BANKRUPTCY CODE

     Ithaca Industries, Inc. proposes the following Plan:

                                    ARTICLE I

                                   DEFINITIONS

     For  purposes of this Plan,  the  following  terms shall have the  meanings
herein set forth.  Unless  otherwise  indicated,  the singular shall include the
plural.  Any term used herein that is not defined  herein shall have the meaning
assigned  to  that  term in the  Bankruptcy  Code.  The  rules  of  construction
contained in Section 102 of the Bankruptcy Code shall apply to the  construction
of this Plan. Capitalized terms shall at all times refer to the terms as defined
in this Article.

     1.1  "Administrative  Claim"  shall mean a Claim for any cost or expense of
administration of the  Reorganization  Case, allowed under Section 503(b) of the
Bankruptcy  Code that is entitled to priority  under  Section  507(a)(1)  of the
Bankruptcy Code,  including,  without  limitation,  (a) any actual and necessary
costs and expenses of preserving the Estate,  (b) any actual and necessary costs
and expenses of operating  the business of the Debtor,  (c) fees and expenses of
Professionals to the extent allowed by Final Order of the Bankruptcy Court under
Sections 330, 331, or 503 of the  Bankruptcy  Code, and (d) all fees and charges
assessed against the Estate pursuant to 28 U.S.C. ss. 1930.

     1.2 "Agent"  shall mean  Bankers  Trust  Company,  in its capacity as Agent
under the Credit  Agreement,  and any successor Agent appointed  pursuant to the
terms of the Credit Agreement.

     1.3 "Allowed" shall mean with reference to any Claim:  (a) a Claim that has
been listed by the Debtor in its  Schedules  and (i) is not listed as  disputed,
contingent or unliquidated, and (ii) is not a Claim as to which a proof of Claim
has been filed;  (b) a Claim as to which a timely  proof of Claim has been filed
as of the Bar Date and (i) no objection  thereto,  or  application  to equitably
subordinate  or  otherwise  limit  recovery,  has  been  made on or  before  any
applicable  deadline,  or  (ii)  if an  objection  thereto,  or  application  to
equitably  subordinate or otherwise limit  recovery,  has been  interposed,  the
extent to which such Claim  (whether in whole or in part) has been  allowed by a
Final Order; (c) a Claim arising from the recovery of property under section 550
or 553 of the Bankruptcy  Code and allowed in accordance  with section 502(h) of
the Bankruptcy Code; or (d) any Claim allowed hereunder.

     1.4 "Ballot" shall mean the form or forms  distributed to each holder of an
impaired Claim on which is to be indicated  acceptance or rejection of the Plan.

     1.5 "Bank Group" shall mean, collectively,  the financial institutions that
are  parties  to the Credit  Agreement  consisting  of:  Bankers  Trust  Company
(individually  and as Agent);  Canadian Imperial Bank of Commerce (as Co-Agent);
CIBC, Inc.; Kleinwort Benson Limited (individually and as Co-Agent); First Union
National Bank of North Carolina; Marine Midland Bank, N.A.; The Long Term Credit
Bank of Japan, New York Branch; The First National Bank of Boston; National City
Bank;  The  Industrial  Bank of Japan  Limited,  New York Branch;  The Fuji Bank
Limited;  and Banque Paribas  and/or their  respective  successors,  assigns and
participants.

     1.6 "Bank Indemnification  Claims" shall mean Indemnification Claims of the
Agent,  the Co-Agents,  the Collateral  Agent,  the Cash Collateral  Agent,  the
members  of the Bank  Group and their  respective  successors  and  assigns,  as
provided in the Credit Documents.


                                       1
                                   Exhibit A
<PAGE>

     1.7 "Bank Group Secured Claims" shall mean the Secured Claims arising under
or relating to the Credit Agreement.

     1.8 "Bank  Group  Steering  Committee"  shall mean the  steering  committee
composed of the following  members of the Bank Group:  Canadian Imperial Bank of
Commerce;  Kleinwort Benson Limited;  Bankers Trust Company;  The First National
Bank of Boston; and First Union National Bank of North Carolina.

     1.9  "Bankruptcy  Code" shall mean the  Bankruptcy  Reform Act of 1978,  11
U.S.C.ss.ss.101  et seq.,  as in effect on the Filing Date, as the same has been
and may be amended.

     1.10 "Bankruptcy  Court" shall mean the United States District Court having
jurisdiction  over the  Reorganization  Case and, to the extent of any reference
under 28 U.S.C.  ss. 157, the unit of such District Court  constituted  under 28
U.S.C. ss. 151.

     1.11  "Bankruptcy  Rules"  shall  mean  the  Federal  Rules  of  Bankruptcy
Procedure,  effective  August 1, 1991 as promulgated  under the provisions of 28
U.S.C.ss.2075 as the same has been and may be amended.

     1.12 "Bar Date" shall mean the date fixed by order of the Bankruptcy  Court
by which all Persons  asserting a Claim  against the Debtor and who are required
to file a proof of claim on account of such Claim,  must have filed such a proof
of claim or be forever  barred from  asserting a Claim against the Debtor or its
property,  and/or sharing in any distribution under the Plan, or such other date
as may have been  fixed as the last  date for the  filing of a proof of claim by
order of the Bankruptcy Court.

     1.13  "Business  Day" shall mean any day other than a  Saturday,  Sunday or
legal holiday as such term is defined in Bankruptcy Rule 9006.

     1.14 "Business Plan" shall mean Ithaca's revised business plan dated May 7,
1996.

     1.15 "Butler  Noteholders" shall mean Mezzanine Lending Associates I, L.P.,
Mezzanine Lending Associates II, L.P., Mezzanine Lending Associates,  III, L.P.,
Gilbert Butler and Peter Lamm.

     1.16 "Cash" shall mean cash, cash  equivalents  (including  personal checks
drawn on a bank insured by the Federal Deposit Insurance Corporation,  certified
checks and money orders) and other readily  marketable direct obligations of the
United States of America and certificates of deposit issued by banks.

     1.17 "Cash Collateral  Agent" shall mean First Union National Bank of North
Carolina,  in its capacity as Cash Collateral  Agent under certain of the Credit
Documents,  and any successor Cash Collateral  Agent  appointed  pursuant to the
terms of such Credit Documents.

     1.18  "Claim"  shall mean a claim  against  the Debtor or its  property  as
defined in Section 101(5) of the Bankruptcy Code, which shall include:

          (a) a right to  payment,  whether  or not such  right  is  reduced  to
     judgment, liquidated,  unliquidated, fixed, contingent, matured, unmatured,
     disputed, undisputed, legal, equitable, secured, or unsecured; or

          (b) a right to an equitable  remedy for breach of  performance if such
     breach  gives rise to a right to  payment,  whether or not such right to an
     equitable  remedy is  reduced  to  judgment,  fixed,  contingent,  matured,
     unmatured, disputed, undisputed, secured, or unsecured.

     1.19 "Claimant" shall mean the holder of a Claim.

     1.20 "Class" shall mean a class of Claims or Equity Interests as defined in
Article IV of the Plan.

     1.21  "Co-Agents"  shall  mean  Canadian  Imperial  Bank  of  Commerce  and
Kleinwort  Benson  Limited,  in their  capacities as Co-Agents  under the Credit
Agreement,  and any of their successor Co-Agents appointed pursuant to the terms
of the Credit Agreement.

     1.22  "Collateral"  shall mean any  property or interest in property of the
Estate subject to a Lien to secure the payment or performance of a Claim.

     1.23 "Collateral  Agent" shall mean Bankers Trust Company,  in its capacity
as  Collateral  Agent under certain of the Credit  Documents,  and any successor
Collateral Agent appointed pursuant to the terms of such Credit Documents.

                                       2
                                   Exhibit A

<PAGE>

     1.24 "Common Stock" shall mean the presently authorized $1.00 par value per
share common stock of Ithaca.

     1.25 "Confirmation"  shall mean the entry, within the meaning of Bankruptcy
Rules 5003 and 9021, of the  Confirmation  Order by the Bankruptcy  Court on its
docket.

     1.26  "Confirmation  Date"  shall  mean the date  upon  which  Confirmation
occurs.

     1.27  "Confirmation  Hearing" shall mean the hearing held by the Bankruptcy
Court to consider  confirmation  of the Plan in accordance  with section 1128 of
the Bankruptcy Code, as such hearing may be adjourned from time to time.

     1.28  "Confirmation  Order"  shall mean the order of the  Bankruptcy  Court
confirming  the Plan pursuant to the provisions of the  Bankruptcy  Code,  which
order shall be in form and substance reasonably  satisfactory to the Debtor, the
Official  Committee,   the  Informal  Committee  and  the  Bank  Group  Steering
Committee.

     1.29 "Contingent Claim" shall mean any Claim for which a proof of claim has
been filed with the Bankruptcy Court and (a) was not filed in a sum certain,  or
a Claim that has not accrued and which is dependent upon a future event that has
not occurred or may never occur, and (b) which Claim has not been Allowed.

     1.30  "Credit  Agreement"  shall mean the Credit  Agreement  among  Ithaca,
Holdings,  the lender  parties  thereto and Canadian  Imperial Bank of Commerce,
Kleinwort  Benson Limited,  as Co-Agents,  and Bankers Trust Company,  as Agent,
dated as of December 1, 1992, together with related documentation (including the
waivers dated May 25, August 31, October 17,  November 9, November 27,  December
4, 1995, and January 30, March 31 and July 1, 1996),  as amended,  modified,  or
supplemented.

     1.31 "Credit Documents" shall have the meaning provided to such term in the
Credit Agreement.

     1.32 "Creditor Party" shall mean, in any capacity,  (i) a holder of a Claim
against the Debtor,  whether known or unknown,  regardless of whether a proof of
claim has been filed or deemed  filed on account of such Claim and whether  such
proof of Claim is  Allowed,  (ii) the  Informal  Committee,  (iii) the  Official
Committee,  (iv) the Indenture Trustee,  (v) the Bank Group Steering  Committee,
(vi) the Agent, (vii) the Co-Agents,  (viii) the Collateral Agent, (ix) the Cash
Collateral Agent, and (x) the Bank Group and each member thereof,  together with
each such  entity's  present  and former  affiliates  and  subsidiaries  and the
directors,  officers,  employees,  general  or limited  partners,  shareholders,
members, agents, attorneys, advisors or accountants of any thereof and includes,
without limitation, any past, present or future holder of a Note or a Bank Group
Secured Claim.

     1.33   "Disbursing   Agent"  shall  mean  any  entity  (which  may  include
Reorganized  Ithaca)  designated in the Confirmation Order to make distributions
required under the Plan.

     1.34 "Disclosure  Statement" shall mean the disclosure statement respecting
the Plan filed by the Debtor in the Reorganization Case and approved by order of
the  Bankruptcy  Court as containing  adequate  information  in accordance  with
Section 1125 of the Bankruptcy Code.

     1.35 "Disputed" shall mean, with respect to Claims or Equity Interests, any
such Claim or Equity Interest that has not been Allowed hereunder and

          (a) that is listed  on the  Schedules  as  unliquidated,  disputed  or
     contingent; or

          (b) as to  which  the  Debtor  or any  other  party  in  interest  has
     interposed a timely  objection or request for estimation,  or has sought to
     equitably  subordinate or otherwise  limit recovery in accordance  with the
     Bankruptcy Code and the Bankruptcy Rules, or which is otherwise disputed by
     the Debtor in accordance with applicable law, which objection,  request for
     estimation,  action to limit  recovery or dispute has not been withdrawn or
     determined by Final Order.

     1.36  "Effective  Date"  shall mean the date (a) which is 11 days after the
Confirmation  Date, or if such date is not a Business  Day, the next  succeeding
Business Day; provided, however, that if, as of such date, all conditions to the
occurrence of the  Effective  Date set forth in Section 8.1 of the Plan have not
been satisfied (or waived  pursuant to Section 8.2 of the Plan),  then the first
Business Day after such date on which all such  conditions  have been  satisfied
(or waived pursuant to Section 8.2 of the Plan), and (b) on which no stay of the
Confirmation  Order  is in  effect.  The  Debtor  shall  file  a  notice  of the
occurrence of the Effective Date with the Bankruptcy Court.

                                       3
                                   Exhibit A
<PAGE>

     1.37 "Employee  Incentive  Plan" shall mean the plan  substantially  in the
form annexed as Exhibit "I" to the  Disclosure  Statement,  which plan shall (a)
contain the general terms described in the Disclosure  Statement (subject to the
approval  of the  Post-Reorganization  Board),  and (b) in no event  result in a
dilution  of the  amount of New Ithaca  Common  Stock to be issued to holders of
Allowed Noteholder Claims pursuant to the Plan of greater than 8.5%.

     1.38 "Equity Interest" shall mean any interest in the Common Stock or other
instrument   evidencing  an  ownership  interest  in  Ithaca,   whether  or  not
transferable,  and any warrant, option, right (other than a right to convert) or
similar  instrument  (i)  entitling  the  holder  thereof to  purchase,  sell or
subscribe  for an interest or  security in Ithaca or Holdings  and (ii)  arising
from an agreement  or  arrangement  with,  or  otherwise  relating  to,  Ithaca,
including,  but not limited to, the Common  Stock  Subscription  and  Repurchase
Agreement,  dated January 22, 1988, by and among,  Ithaca Mergco,  Inc.,  Ithaca
Industries,  Inc.,  Nicholas  Wehrmann,  Edward C. Mohn, and C. Lewis  Williams,
among others.

     1.39  "Equity  Party"  shall mean,  in any  capacity,  a direct or indirect
holder  of any  Equity  Interest  in the  Debtor or in  Holdings,  each of their
respective  present and former affiliates and subsidiaries  (including,  without
limitation,   Bestform  Foundations,  Inc.  and  BFI  Holdings,  Inc.)  and  the
directors,  officers,  employees,  general  or limited  partners,  shareholders,
agents, attorneys,  advisors or accountants of any thereof,  including,  without
limitation,  Merrill Lynch Capital Partners,  Merrill Lynch Interfunding,  Inc.,
Merrill Lynch & Co., Inc., Merrill Lynch Capital Appreciation Partnership No. 1,
L.P., ML Offshore LBO  Partnership  No. 1, ML Employees LBO  Partnership  No. 1,
L.P., Merrill Lynch Capital Corporation, and the Butler Noteholders.

     1.40  "Estate"  shall mean the estate  created in the  Reorganization  Case
pursuant to Section 541 of the Bankruptcy Code.

     1.41  "Filing  Date"  shall mean the date upon  which the Debtor  filed its
voluntary  Chapter 11 petition with the Bankruptcy  Court pursuant to Chapter 11
of the Bankruptcy Code.

     1.42 "Final  Order"  shall mean (a) an order or judgment of the  Bankruptcy
Court which has not been reversed,  stayed, modified or amended, and as to which
the time to appeal,  petition for certiorari or move for reargument or rehearing
has  expired  and as to  which  no  appeal,  petition  for  certiorari  or other
proceedings  for  reargument  or  rehearing  shall  then be pending or (b) if an
appeal,  writ of  certiorari,  reargument or rehearing  thereof has been sought,
such order of the Bankruptcy Court shall have been affirmed by the highest court
to which such  order was  appealed,  or  certiorari  shall  have been  denied or
reargument or rehearing shall have been denied or resulted in no modification of
such order, and the time to take any further appeal,  petition for certiorari or
move  for  reargument  or  rehearing  shall  have  expired;  provided,  that the
possibility that a motion under Rule 59 or Rule 60 of the Federal Rules of Civil
Procedure,  or any analogous rule under the Bankruptcy  Rules, may be filed with
respect to such order shall not cause such order not to be a Final Order.

     1.43  "General  Unsecured  Claim"  shall  mean  any  Claim  that  is not an
Administrative  Claim,  a Tax Claim, a Priority  Claim,  a Secured  Claim,  or a
Noteholder Claim.

     1.44 "Holdings" shall mean Ithaca Holdings,  Inc., a Delaware  Corporation,
the holder of the Common Stock.

     1.45  "Indemnification  Claims"  shall  mean all  obligations  relating  to
contribution, indemnification and exculpation by Ithaca and its subsidiaries, as
arise  under  applicable  laws or as provided  in any of (a)  Ithaca's  Restated
Certificate of  Incorporation  in effect prior to or as of the date hereof,  (b)
Ithaca's by-laws in effect prior to or as of the date hereof,  (c) any agreement
with  Ithaca  or (d)  the  certificates  of  incorporation,  bylaws  or  similar
documents or agreements of any of Ithaca's subsidiaries as in effect prior to or
as of the date hereof.

     1.46 "Indenture"  shall mean that certain indenture dated as of December 1,
1992,  between Ithaca, as issuer and The Connecticut  National Bank, as Trustee,
pursuant to which the Notes were issued, as amended, modified, or supplemented.

     1.47 "Indenture  Trustee" shall mean the trustee under the Indenture in its
capacity as such.

     1.48  "Indenture  Trustee  Charging  Lien"  shall  mean  any  lien or other
priority in payment available to the Indenture Trustee pursuant to the Indenture
or  applicable  law for payment of fees or expenses  incurred by such  Indenture
Trustee,  to the extent not otherwise paid pursuant to the  applicable  terms of
the Plan.

                                       4
                                   Exhibit A
<PAGE>

     1.49 "Informal Committee" shall mean the informal committee in existence as
of the  Filing  Date (and  which  has  retained  Stroock  & Stroock & Lavan,  as
counsel, and Houlihan Lokey Howard & Zukin, as financial advisors).

     1.50  "Intercompany  Compromise and Settlement" shall mean the Intercompany
Compromise  and Settlement  among Ithaca,  Holdings,  and Bestform  Foundations,
Inc., to be  substantially  in the form annexed to the  Disclosure  Statement as
Exhibit "G".

     1.51 "Ithaca" or "Debtor"  shall mean Ithaca  Industries,  Inc., a Delaware
corporation,  and when used in the Plan, shall mean such corporation  either (i)
in its pre-Filing  Date capacity or (ii) as Debtor and  Debtor-in-Possession  in
the Reorganization Case, depending on the context of the use thereof.

     1.52  "Lenders"  shall have the meaning set forth in Section  4.2.1 of this
Plan.

     1.53  "Liabilities"  shall mean any and all costs,  expenses,  obligations,
actions, causes of action, suits, controversies, damages, claims, liabilities or
demands  of any  nature,  whether  known or  unknown,  foreseen  or  unforeseen,
existing or  hereinafter  arising,  liquidated or  unliquidated,  matured or not
matured,  contingent  or direct,  whether  arising at common law, in equity,  or
under  contract  or any  statute,  based  in  whole  or in part  upon any act or
omission or other occurrence taking place on or prior to the Effective Date.

     1.54 "Lien" shall have the meaning assigned to such term in Section 101(37)
of the Bankruptcy  Code,  except that a lien that is voidable in accordance with
Sections  544,  545,  546,  547,  548 and 549 of the  Bankruptcy  Code shall not
constitute a Lien.

     1.55 "New  Ithaca  Bank  Group  Documents"  shall mean such  documents  and
agreements  to be  executed by  Reorganized  Ithaca and the Bank Group which set
forth the terms and conditions  governing the New Ithaca Secured Notes and which
shall be filed  with the  Bankruptcy  Court no later than ten (10) days prior to
the date of the Confirmation Hearing.

     1.56 "New Ithaca  Charter" shall mean the amended and restated  articles of
incorporation and bylaws of Reorganized Ithaca, to be substantially in the forms
annexed to the Disclosure Statement as Exhibits "E" and "F", respectively.

     1.57 "New Ithaca  Common Stock" shall mean the $1.00 par value common stock
of Reorganized Ithaca issued pursuant to the Plan.

       1.58 "New Ithaca Secured Notes" shall mean the secured notes to be issued
by  Reorganized  Ithaca for  distribution  to the Bank Group pursuant to Section
4.2.1 of the Plan in accordance with the New Ithaca Bank Group Documents.

     1.59  "Noteholder"  shall mean any entity that holds a Note at the relevant
time.

     1.60 "Noteholder Claim" shall mean any Claim held by a Noteholder  relating
to a Note.

     1.61 "Notes"  shall mean,  collectively,  the 11-1/8%  Senior  Subordinated
Notes due 2002 issued by Ithaca,  pursuant to the  Indenture,  in the  aggregate
face amount of $125,000,000.

     1.62 "Official  Committee"  shall mean the official  committee(s),  if any,
appointed in the Reorganization  Case pursuant to Section 1102 of the Bankruptcy
Code as the same may be constituted from time to time.

     1.63 "Ordinary Course  Indemnification  Claims" shall mean  Indemnification
Claims of Persons who continue to serve, or be employed,  as the case may be, as
directors,  officers  or  employees  of the  Reorganized  Debtor  following  the
Effective  Date,  arising  solely from and/or  relating  solely to the  business
operations of the Debtor or its subsidiaries  prior to the Effective Date, which
shall,  in no event,  include claims based upon fraud or violation of Federal or
state securities laws with respect to securities issued by Ithaca.

     1.64 "Person" shall mean any individual,  corporation,  partnership,  joint
venture,   trust,   estate,   unincorporated   association,   or   organization,
governmental entity or political subdivision thereof, or any other entity.

     1.65  "Plan"  shall  mean this  Chapter 11 plan of  reorganization  and any
exhibits hereto and any documents incorporated herein by reference,  as same may
from time to time be  amended as and to the  extent  permitted  herein or by the
Bankruptcy Code.

                                       5
                                   Exhibit A
<PAGE>

     1.66  "Post-Reorganization  Board"  shall  mean the Board of  Directors  of
Reorganized  Ithaca,  which shall be established  pursuant to Section 6.7 hereof
and which shall function and serve in accordance with the New Ithaca Charter.

     1.67 "Priority Claim" shall mean that portion of a Claim, if any,  entitled
to priority under Section 507(a) of the Bankruptcy Code, exclusive of Tax Claims
and Administrative Claims.

     1.68 "Pro Rata"  shall mean the ratio of an Allowed  Claim in a  particular
Class to the aggregate amount of all Allowed Claims in that Class.

     1.69  "Professional  Fees" shall mean all  allowances of  compensation  and
reimbursement  of expenses  allowed to  Professionals  by the  Bankruptcy  Court
pursuant to Section 330, 331 or 503(b) of the Bankruptcy Code.

     1.70 "Professional Fee Reserve" shall mean the reserve to be established on
or prior to the Effective  Date  respecting  the payment of  Professional  Fees,
which reserve shall include an estimated aggregate amount for final Professional
Fee applications.

     1.71  "Professionals"  shall mean those Persons (i) employed pursuant to an
order of the  Bankruptcy  Court in  accordance  with Sections 327 or 1103 of the
Bankruptcy  Code and to be  compensated  for services  pursuant to Sections 327,
328, 329, 330 and 331 of the Bankruptcy Code, or (ii) for which compensation and
reimbursement  has been  allowed by the  Bankruptcy  Court  pursuant  to Section
503(b)(4) of the Bankruptcy Code.

     1.72 "Record Date" shall mean (a) for purposes of voting on the Plan,  July
26, 1996, and (b) for pur-poses of any distribution, the Confirmation Date.

     1.73  "Registration  Rights  Agreement" shall have the meaning set forth in
Section 6.26 of this Plan.

     1.74 "Released Liabilities" shall mean all Liabilities directly, indirectly
or derivatively arising from or related to (i) the Reorganization Case, (ii) the
Debtor, its subsidiaries or their respective  operations,  (iii) the Plan or any
act taken  pursuant  thereto  (including,  without  limitation,  the transfer of
assets  hereunder),  (iv) the issuance,  offering or sale of any interest in any
security of the Debtor (and its subsidiaries) or Holdings, (v) disclosure in any
document used in connection with the issuance,  offering or sale of any interest
in any such security,  (vi) the due diligence  undertaken in connection with the
issuance,  offering  and  sale of any  interest  in such  security,  (vii)  such
holder's  acquisition,  ownership  or  disposition  of any  interest in any such
security, (viii) any act or omission related to service with or for or on behalf
of the Debtor (or its subsidiaries) or Holdings in connection with the assets or
businesses  of the  Debtor  (and  its  subsidiaries)  or  Holdings,  or (ix) the
negotiation,  preparation  or  formulation  of this Plan or any  document  to be
executed, or filed with the Bankruptcy Court, in connection herewith, including,
but not limited to, the Disclosure Statement.

     1.75 "Reorganization Case" shall mean the Debtor's case pursuant to Chapter
11 of the Bankruptcy Code administered in the Bankruptcy Court.

     1.76  "Reorganized  Ithaca"  or  "Reorganized  Debtor"  shall  mean  Ithaca
Industries, Inc., a Delaware corporation, on and after the Effective Date.

     1.77 "Retiree Benefits" shall mean payments to any entity or Person for the
purpose of providing or reimbursing payments for retired employees of the Debtor
and of any other entities as to which the Debtor is obligated to provide retiree
benefits  and the  eligible  spouses and  eligible  dependents  of such  retired
employees, for medical,  surgical, or hospital care benefits, or in the event of
death of an Ithaca retiree under any plan, fund or program (through the purchase
of insurance or otherwise)  maintained or established by the Debtor prior to the
Filing Date,  as such plan,  fund or program was then in effect or as heretofore
or hereafter amended.

     1.78 "Schedules" shall mean the schedules of assets and liabilities and the
statements  of financial  affairs  filed by the Debtor under  Section 521 of the
Bankruptcy  Code and Bankruptcy Rule 1007, as such schedules and statements have
been or may be supplemented or amended from time to time.

     1.79 "Secured Claim" shall mean a Claim secured by a Lien on Collateral, as
determined in accordance with section 506(a) of the Bankruptcy Code.


                                       6
                                   Exhibit A
<PAGE>

     1.80  "Tax  Claim"  shall  mean  any  Claim  (or  portion   thereof)  of  a
governmental unit entitled to priority under Section 507(a)(8) of the Bankruptcy
Code.

     1.81 "Termination  Date" shall mean December 31, 1996, unless extended upon
the mutual  agreement  of the Debtor,  the Bank Group  Steering  Committee,  the
Informal Committee,  and the Official Committee;  provided,  however,  that such
date shall not in any event be extended beyond March 31, 1997.

                                   ARTICLE II

                     CLASSIFICATION OF CLAIMS AND INTERESTS

     2.1 Criterion of Class. A Claim is in a particular Class only to the extent
that the  Claim  qualifies  within  the  description  of that  Class and is in a
different Class to the extent that the remainder of the Claim  qualifies  within
the description of the different Class.

     2.2 Allowed Claims and Equity Interests.  All Allowed Claims and all Equity
Interests  are  divided  into the  following  Classes,  which  Classes  shall be
mutually exclusive:

          (a) Class 1 (Priority  Claims).  Class 1 shall  consist of all Allowed
Priority Claims.

          (b) Class 2A  (Allowed  Bank  Group  Secured  Claims).  Class 2A shall
consist of all Allowed Bank Group Secured Claims.

          (c) Class 2B (General Secured  Claims).  Class 2B shall consist of all
Allowed Secured Claims, other than Allowed Bank Group Secured Claims.

          (d) Class 3 (General Unsecured  Claims).  Class 3 shall consist of all
Allowed General Unsecured Claims.

          (e) Class 4 (Noteholder Claims).  Class 4 shall consist of all Allowed
Noteholder Claims.

          (f) Class 5 (Equity  Interests).  Class 5 shall  consist of all Equity
Interests.

     2.3 Allowance of Claims. The Bank Group Secured Claims shall be, and hereby
are, Allowed in an aggregate amount equal to the principal outstanding under the
Credit  Agreement  plus unpaid  interest,  fees and  expenses,  if any,  accrued
through  the  Effective  Date.  The Claims of all  holders of Notes,  including,
without limitation, the Butler Noteholders,  shall be Allowed in an amount equal
to  the  principal  outstanding  under  the  Notes  (i.e.,  $125,000,000  in the
aggregate) plus interest  accrued thereon through the Filing Date. No objections
shall be  entertained  to (a) the  allowance of the Allowed  Bank Group  Secured
Claims, or the validity,  priority,  or enforceability of the Liens securing the
Allowed  Bank  Group  Secured  Claims,  (b) the  allowance  of the Claims of any
Noteholder, including, but not limited to, the Butler Noteholders, in respect of
Notes held by such Noteholder or (c)(i) the  distributions to be made to holders
of the Allowed  Bank Group  Secured  Claims  pursuant to this Plan,  or (ii) the
distributions  to  be  made,  free  of  any  contractual,   equitable  or  other
subordination  claims,  to any Noteholders  (including,  but not limited to, the
Butler Noteholders) of shares of New Ithaca Common Stock in accordance with this
Plan.

                                   ARTICLE III

                    PAYMENT OF ALLOWED ADMINISTRATIVE CLAIMS
                             AND ALLOWED TAX CLAIMS

     3.1 Non-Classification. As provided in Section 1123(a)(1) of the Bankruptcy
Code, Administrative Claims and Tax Claims against the Debtor are not classified
for the purposes of voting on or receiving distributions under the Plan. Rather,
all such Claims are treated  separately as unclassified  Claims on the terms set
forth in this Article III.

     3.2 Administrative  Claims. All Administrative  Claims shall be paid by the
Debtor in full, in Cash, in such amounts as are incurred in the ordinary  course
of business by the Debtor, or in such amounts as such Administrative  Claims are
Allowed by the Bankruptcy  Court upon (a) the later of the Effective Date or the
date upon which there is a Final Order allowing such  Administrative  Claim, (b)
such other terms as may exist in the ordinary course of the Debtor's business or
(c) as may be agreed upon between the holders of such Administrative  Claims and
the Debtor.

                                       7
                                   Exhibit A
<PAGE>

     3.3 Tax Claims.  Allowed Tax Claims shall be paid by the Debtor in full, in
Cash, upon the later of (a) the Effective Date, (b) the date upon which there is
a Final Order  allowing  such claim as an Allowed  Tax Claim,  (c) the date that
such  Allowed Tax Claim would have been due if the  Reorganization  Case had not
been  commenced,  or (d) upon such other  terms as may be agreed to between  the
Debtor and any holder of an Allowed Tax Claim;  provided,  however,  that (a)(i)
the Debtor may, at its option,  in lieu of payment in full of Allowed Tax Claims
on the  Effective  Date,  make Cash  payments  respecting  Allowed  Tax  Claims,
deferred to the extent permitted by Section 1129(a)(9)(C) of the Bankruptcy Code
and, in such event, interest shall be paid on the unpaid portion of such Allowed
Tax  Claim  at a  rate  to be  agreed  to by  the  Debtor  and  the  appropriate
governmental  unit  or,  if they are  unable  to  agree,  as  determined  by the
Bankruptcy  Court;  and (ii) if such  Allowed Tax Claims are for a tax  assessed
against  property  of the  Estate,  such  Claims do not  exceed the value of the
interest  of the Estate in such  property,  and (b) in the event an Allowed  Tax
Claim may also be classified as an Allowed Secured Claim, the Debtor may, at its
option,  elect to treat  Allowed Tax Claims as Secured  Claims.  All Allowed Tax
Claims that by their terms become due and payable after the Effective Date shall
be paid when due.

     3.4 Professional  Fees and Indenture  Trustee Fees. All final  applications
for   Professional   Fees  for  services   rendered  in   connection   with  the
Reorganization  Case and the Plan prior to the Confirmation  Date shall be filed
with the Bankruptcy Court within thirty (30) days after the  Confirmation  Date.
Payments  respecting final  Professional Fee applications shall be made from the
Professional  Fee Reserve  within two (2) Business Days following the Bankruptcy
Court's  authorization  thereof.  All professional fees for services rendered in
connection  with the  Reorganization  Case and the Plan  after the  Confirmation
Date,  including those relating to the resolution of Disputed  Claims,  shall be
paid by the Reorganized Debtor without further  Bankruptcy Court  authorization.
Notwithstanding anything in this Section 3.4 to the contrary, (i) the reasonable
fees and  expenses  incurred on or after the Filing  Date by the counsel  (i.e.,
Stroock & Stroock & Lavan) and financial advisors (i.e., Houlihan, Lokey, Howard
& Zukin) retained by the Informal Committee,  upon agreement with Ithaca,  prior
to the Filing Date  (together  with the  reasonable  fees and  expenses of local
counsel with respect to the  Reorganization  Case), and (ii) the reasonable fees
and expenses of the Indenture  Trustee arising on or after the Filing Date which
are required to be paid by the Debtor  pursuant to the Indenture,  shall be paid
by the Debtor  and/or the  Reorganized  Debtor as  Administrative  Claims in the
ordinary  course  of the  Debtor's  business  (but in no  event  later  than the
Effective Date),  without application by or on behalf of any such parties to the
Bankruptcy Court, and without notice and a hearing, unless specifically required
by  the  Bankruptcy  Court.  If the  Reorganized  Debtor  and  either  any  such
professional retained by the Informal Committee or the Indenture Trustee, as the
case may be,  cannot agree on the amount of fees and expenses to be paid to such
party,  the  amount of any such fees and  expenses  shall be  determined  by the
Bankruptcy Court.

                                   ARTICLE IV

                   PROVISIONS FOR TREATMENT OF CLAIMS AGAINST
                       AND EQUITY INTERESTS IN THE DEBTOR

     4.1 Class 1 (Priority Claims). All Allowed Priority Claims shall be paid in
full, in Cash,  upon the later of the Effective Date, or the date on which there
is a Final Order allowing any such Claim as an Allowed  Priority  Claim, or upon
such  other  terms as may be agreed to  between  the Debtor and any holder of an
Allowed Priority Claim.

     4.2 Class 2 (Secured Claims).

          4.2.1 Class 2A (Allowed Bank Group Secured  Claims).  On the Effective
Date,  each holder of an Allowed  Bank Group  Secured  Claim shall  receive,  in
respect  of such  Allowed  Secured  Claim,  its Pro Rata share of the New Ithaca
Secured  Notes  pursuant  to the New Ithaca  Bank Group  Documents  which  shall
contain the following principal terms:

Borrower:                     Reorganized Ithaca

Agent:                        Bankers Trust Company

Co-Agents:                    Canadian  Imperial  Bank of Commerce and Kleinwort
                              Benson Limited

                                       8
                                   Exhibit A
<PAGE>

Lenders:                      Current  lender  parties to the  Credit  Agreement
                              (the  "Lenders"),  each of which  shall  commit to
                              make  available its pro rata portion (as presently
                              calculated under the Credit Agreement) of the term
                              loan  and  revolving  credit  facility   described
                              below.

Term Loan
Principal:                    $55,000,000 (equals current outstanding  principal
                              of the term loan under the Credit  Agreement minus
                              $22,200,000   "transferred"  to  revolving  credit
                              commitment as described below)

Revolving Credit
Commitment:                   $77,200,000  in the  aggregate  (inclusive  of (i)
                              outstanding  unpaid  balance  of any  pre-petition
                              revolving    credit   loans   and    post-petition
                              debtor-in-possession  loans,  all of  which  loans
                              shall  be paid or  otherwise  satisfied  with  the
                              proceeds of the revolving credit  commitment,  and
                              (ii)  $22,200,000  "transferred"  from outstanding
                              term  loan).  Commitment  will be  reduced  to (i)
                              $63,000,000  for 30  consecutive  days  during the
                              period  beginning on each December 1 and ending on
                              the  immediately  following  January  31 and  (ii)
                              $68,000,000  for 30 consecutive  days beginning on
                              each May 1 and ending on the immediately following
                              June 30.  The  revolving  credit  commitment  will
                              include   a    $25,000,000    letter   of   credit
                              subfacility.

Maturity:                     August 31, 1999

Commitment Fee:               0.5% of unused  revolving  credit  commitment  per
                              annum

Other Fees and
Expenses:                     Customary  Agent's fees and letter of credit fees,
                              and reasonable  legal and other expenses of Agent,
                              Co-Agents and Lenders.

Non-default
interest rate:                Base Rate (as  defined  in the  Credit  Agreement)
                              plus 1.5%

                              As  of  each  of  the  dates   set  forth   below,
                              non-default   interest   rate  will   cumulatively
                              increase by the corresponding  percentage,  if for
                              the fiscal  year  ending on such date,  Ithaca did
                              not (i)  achieve  EBITDA  target  set forth in the
                              Business  Plan and (ii)  make  principal  payments
                              (other  than  regularly   scheduled   amortization
                              payments) of at least $5,000,000.

                                            January 31, 1997     0.25%
                                            January 31, 1998     0.50%
                                            January 31, 1999     0.50%


Borrowing Base:               Total  outstanding  revolving  credit  loans  plus
                              letters  of  credit  will  not  exceed  (i) 85% of
                              eligible  receivables  (to be  defined in a manner
                              satisfactory  to the  Lenders),  plus  (ii) 50% of
                              eligible  inventory  (to be  defined  in a  manner
                              satisfactory  to the Lenders).  Outstanding  trade
                              letters  of  credit  will  be  added  to  eligible
                              inventory, so long as the lenders' interest in the
                              related inventory is capable of being perfected to
                              the lenders' satisfaction.

Term Loan Scheduled
Amortization:                        January 31, 1997        $2,000,000
                                     January 31, 1998        $5,000,000
                                     January 31, 1999        $4,000,000
                                     August 31, 1999        $44,000,000



                                       9
                                   Exhibit A
<PAGE>

Term Loan Mandatory
Prepayments:                  Term Loan will be prepaid from:

                              --   100% of excess  cash flow (to be defined in a
                                   manner satisfactory to the Lenders),

                              --   100% of net cash flow and sale  proceeds from
                                   discontinued  operations in excess of amounts
                                   contemplated in the Business Plan,

                              --   100%   of  net   cash   proceeds   of   other
                                   transactions  not in the  ordinary  course of
                                   business,   including  equity  issuances  and
                                   asset sales other than those described above,
                                   and

                              --   100% of  income  tax  refunds  in  excess  of
                                   amounts contemplated in the Business Plan.

                              All  mandatory  prepayments  will  be  applied  in
                              inverse order of maturity.

Accrued interest:             Accrued and unpaid default interest on outstanding
                              loans  under the  Credit  Agreement  to be paid in
                              Cash on  Effective  Date  solely  with  respect to
                              Ithaca's default in making principal  payments due
                              on January 31, April 30, July 31, 1996 and (if the
                              same occurs prior to the Filing Date)  October 31,
                              1996, respectively.  (Non-default interest will be
                              paid in  Cash  on a  current  basis  prior  to and
                              during the Reorganization Case.)

Collateral:                   Lien on all stock and  assets  owned by Ithaca and
                              its subsidiaries  (including bank accounts),  plus
                              pledge of Ithaca stock (if Ithaca stock  continues
                              to be wholly-owned by a holding company).

Financial covenants:

  Capital expenditures:       $6,000,000  maximum  per fiscal  year.  90% of the
                              unused amount  originally  allocated to any fiscal
                              year may be carried  over only to the next  fiscal
                              year.

  Consolidated Fixed
  Charge Coverage Ratio:      --   Nine months ended October 31, 1996:

                                    0.8x

                              --   Fiscal  quarters  (on  rolling   four-quarter
                                   basis):

                                   4th quarter 1997                0.8x
                                   1st quarter 1998                0.85x
                                   2nd quarter 1998                0.95x
                                   3rd quarter 1998                0.95x
                                   4th quarter 1998
                                      and thereafter               1.0x

                              --   Definition  in  Credit   Agreement   will  be
                                   modified  to include  credit for tax  refunds
                                   received during  measurement period (but only
                                   to the extent that the amount of such refunds
                                   does  not  exceed   taxes  paid  during  such
                                   period).

                                       10
                                   Exhibit A
<PAGE>

  Minimum EBITDA
  (85% of Business
  Plan):                      --   Nine   months   ended   October   31,   1996:
                                   $14,700,000

                              --   Fiscal  quarters  (on  rolling   four-quarter
                                   basis):

                                   4th quarter 1997       $16,000,000
                                   1st quarter 1998       $16,500,000
                                   2nd quarter 1998       $19,100,000
                                   3rd quarter 1998       $21,300,000
                                   4th quarter 1998       $24,000,000
                                   1st quarter 1999       $26,300,000
                                   2nd quarter 1999       $28,000,000
                                   3rd quarter 1999       $30,200,000
                                   4th quarter 1999       
                                     and thereafter       $31,500,000
                                                    
Consolidated Interest
Coverage Ratio (85% of
Business Plan):                             

                              --   Nine months ended October 31, 1996: 1.3x

                              --   Fiscal  quarters  (on  rolling   four-quarter
                                   basis):
                                                      
                                   4th quarter 1997           1.3x
                                   1st quarter 1998           1.4x
                                   2nd quarter 1998           1.6x
                                   3rd quarter 1998           1.8x
                                   4th quarter 1998           2.0x
                                   1st quarter 1999           2.2x
                                   2nd quarter 1999           2.4x
                                   3rd quarter 1999           2.7x
                                   4th quarter 1999
                                     and thereafter           2.9x

                              --   Definition  in  Credit   Agreement   will  be
                                   modified  to refer  to  "EBITDA"  instead  of
                                   "EBITA".

Cap on Cash Holdings:              $5,000,000  cap (from  current  waiver)  will
                                   remain in effect.

Other terms:                       Representations  and  warranties,  conditions
                                   precedent,     affirmative    and    negative
                                   covenants,  events of default and other terms
                                   of the New Ithaca Bank Group  Documents to be
                                   satisfactory to the Lenders. Without limiting
                                   the foregoing,  (i) conditions precedent will
                                   include (a)  occurrence of the Effective Date
                                   pursuant  to  Article  VIII of the Plan,  (b)
                                   completion  of a  borrowing  base  audit  (at
                                   Ithaca's   expense)  by  an  accounting  firm
                                   selected by the Lenders, with results thereof
                                   to  be  satisfactory  to  the  Lenders,   (c)
                                   payment in full in Cash of unpaid  reasonable
                                   legal fees and  expenses of Agent,  Co-Agents
                                   and Bank Group (which fees and expenses shall
                                   be so  payable  without  application  to,  or
                                   approval  by, the  Bankruptcy  Court) and (d)
                                   continued employment of management reasonably
                                   acceptable  to the Lenders,  and (ii) the New
                                   Ithaca  Bank  Group  Documents  will  include
                                   reporting  requirements  set forth in current
                                   waiver.

                                       11
                                   Exhibit A
<PAGE>

          4.2.2 Class 2B (General  Secured  Claims).  As to each Allowed General
Secured Claim, at the Debtor's option, either:

          (a) On the later of the Effective Date or the date upon which there is
a Final Order  allowing such Claim as an Allowed  Secured Claim (i) any default,
other than of the kind specified in Section  365(b)(2) of the  Bankruptcy  Code,
shall be cured;  (ii) the  maturity  of the  Claim  shall be  reinstated  as the
maturity  existed  before any  default;  (iii) the holder of the Claim  shall be
compensated  for any damage  incurred as a result of any reasonable  reliance by
the holder on any provision  that entitled the holder to accelerate  maturity of
the Claim; and (iv) the other legal,  equitable,  or contractual rights to which
the Claim entitles the holder shall not otherwise be altered; provided, however,
that as to any Allowed  Secured Claim which is a  nonrecourse  claim and exceeds
the value of the Collateral  securing the Claim, the Collateral may be sold at a
sale at which the holder of such Claim has an opportunity to bid; or

          (b) on the Effective  Date, or on such other date thereafter as may be
agreed to by the Debtor and the holder of such Claim,  the Debtor shall transfer
and deliver the  Collateral  securing  such Claim to the holder  thereof in full
satisfaction and release of such Claim; or

          (c) on the later of the Effective Date or the date upon which there is
a Final Order  allowing such Claim as an Allowed  Secured  Claim,  the holder of
such Claim shall  receive,  on account of such Claim,  Cash equal to its Allowed
Secured  Claim,  or such  lesser  amount to which the holder of such Claim shall
agree, in full satisfaction and release of such Claim.

     4.3 Class 3 (General Unsecured Claims).  To the extent not satisfied by the
Debtor in the ordinary  course of business prior to the Effective  Date, in full
and final  satisfaction  of such claim,  the legal,  equitable,  and contractual
rights to which an Allowed  General  Unsecured Claim entitles the holder thereof
shall be left unimpaired and,  accordingly,  shall be satisfied on the latest of
(a) the  Effective  Date,  (b) the date a General  Unsecured  Claim  becomes  an
Allowed Claim,  (c) the date an Allowed General  Unsecured Claim becomes due and
payable in the ordinary  course of the  Debtor's  business  consistent  with the
Debtor's  ordinary payment  practices,  and (d) the date on which the Debtor and
the holder of such Allowed  General  Unsecured Claim otherwise agree in writing.
At the option of the Debtor,  the  treatment  provided in this  Section 4.3 will
result in the payment of any Allowed  General  Unsecured  Claim,  in Cash, in an
amount equal to such  Allowed  General  Unsecured  Claim  (which  payment  shall
include interest,  only to the extent to which the holder of such a Claim may be
contractually entitled, accrued through the date of payment).

     4.4 Class 4 (Allowed  Noteholder  Claims).  All Notes  shall be  cancelled,
annulled and extinguished as of the Effective Date and each holder of an Allowed
Noteholder Claim shall receive,  in accordance with Section 6.11 hereof, its Pro
Rata share of 10,000,000  shares of New Ithaca  Common Stock issued  pursuant to
the New Ithaca Charter. The New Ithaca Common Stock issued to holders of Allowed
Noteholder Claims pursuant to this Section 4.4 will represent, in the aggregate,
100% of the outstanding shares of New Ithaca Common Stock on the Effective Date;
provided,  however,  that the  percentage  of New  Ithaca  Common  Stock  issued
pursuant  to this  Section  4.4 is subject to  dilution  by shares of New Ithaca
Common Stock issued in accordance  with the Employee  Incentive  Plan,  and such
other shares as may be authorized and issued pursuant to the New Ithaca Charter.

     4.5 Class 5 (Equity Interests). On the Effective Date, all Equity Interests
shall be cancelled,  annulled and extinguished,  and holders of Equity Interests
shall not be entitled to receive or retain any  property or interest in property
under the Plan on account of such Equity Interests.

                                    ARTICLE V

                     IDENTIFICATION OF CLASSES OF CLAIMS AND
                 INTERESTS IMPAIRED AND NOT IMPAIRED UNDER THIS
                   PLAN; ACCEPTANCE OR REJECTION OF THIS PLAN

     5.1 Holders of Claims and Equity Interests Entitled to Vote. Each holder of
an Allowed  Claim in an impaired  Class of Claims  against  the Debtor  shall be
entitled  to vote to accept or reject  the  Plan.  Each of  Classes  2A and 4 is
impaired  under the Plan, and the holders of Claims in such Classes are entitled
to vote on this Plan.

                                       12
                                   Exhibit A
<PAGE>

     5.2 Deemed Acceptance by Unimpaired Classes. Each of Classes 1, 2B and 3 is
unimpaired  under the Plan and,  pursuant to Section  1126(f) of the  Bankruptcy
Code, holders of Claims in such Classes are conclusively presumed to accept this
Plan.

     5.3 Elimination of Classes.  Any Class of Claims that is not occupied as of
the date of the commencement of the Confirmation Hearing by an Allowed Claim, or
a Claim temporarily  allowed under Rule 3018 of the Bankruptcy  Rules,  shall be
deemed deleted from the Plan for all purposes.

     5.4 Nonconsensual  Confirmation.  If (a) any impaired Class of Claims shall
not accept the Plan by the requisite  statutory  majorities provided in Sections
1126(c)  and (d) of the  Bankruptcy  Code,  or (b) any  Class is  deemed to have
rejected the Plan pursuant to Section 1126(g) of the Bankruptcy Code, the Debtor
reserves  the right to (i)  request  the  Bankruptcy  Court to confirm  the Plan
pursuant  to  Section  1129(b)  of the  Bankruptcy  Code or (ii) amend the Plan,
subject to Section 10.4 hereof.

     5.5  Revocation  of Plan.  The  Debtor  reserves  the right to  revoke  and
withdraw the Plan at any time prior to the Confirmation  Date. If the Plan is so
revoked or withdrawn,  or if,  subject to Section 8.2 of the Plan, the Effective
Date does not occur on or prior to the Termination  Date, then the Plan shall be
deemed null and void, and in such event nothing contained herein shall be deemed
to  constitute  a waiver or release of any Claims or interests by or against the
Debtor or any other  Person,  or to  prejudice  in any  manner the rights of the
Debtor or any Person in any further proceedings involving the Debtor;  provided,
however, that,  notwithstanding anything to the contrary contained in this Plan,
if the Effective  Date has not occurred on or prior to March 31, 1997,  the Plan
shall be deemed automatically revoked and withdrawn.

                                   ARTICLE VI

                               MEANS OF EXECUTION

     In addition to the provisions set forth elsewhere in the Plan regarding the
means of execution, the following shall constitute the means of execution of the
Plan.

     6.1 Plan Funding.  The funds  utilized to make the Cash payments  hereunder
have been and will continue to be generated by, among other things, the Debtor's
operation of its businesses,  borrowings  from, and usage of cash collateral of,
the Bank Group, and asset dispositions.

     6.2 New Ithaca Charter.  On the Effective Date, the New Ithaca Charter will
become  effective.  The New Ithaca Charter,  together with the provisions of the
Plan, shall provide for, among other things,  the  authorization and issuance of
New  Ithaca  Common  Stock,  and such other  provisions  that are  necessary  to
facilitate  consummation  of the Plan  including  a  provision  prohibiting  the
issuance of nonvoting equity securities in accordance with Section 1123(a)(6) of
the Bankruptcy Code.

     6.3 Issuance of New Ithaca Common Stock. Reorganized Ithaca shall authorize
the  issuance,  in  accordance  with the  terms of the  Plan,  of  approximately
10,000,000  shares of New Ithaca Common Stock. On the Effective Date, the Debtor
will  transmit  written  instructions  regarding  the surrender of Notes and the
distribution  of shares of New Ithaca Common Stock to those parties  entitled to
receive  such stock  pursuant  to this  Plan.  Reorganized  Ithaca  will use its
reasonable  best  efforts to cause the New Ithaca  Common Stock to be listed for
trading as provided in the Registration Rights Agreement.

     6.4 Intercompany  Compromise and Settlement.  The Confirmation  Order shall
approve,  and authorize the assumption by Ithaca or Reorganized  Ithaca,  as the
case may be, of the Intercompany Compromise and Settlement.

     6.5 Employee  Incentive  Plan. On or prior to the  Confirmation  Date,  the
Employee  Incentive Plan shall be adopted by Ithaca and Holdings,  and by voting
to accept  this  Plan,  all  Noteholders  shall be deemed to have  ratified  and
approved the Employee Incentive Plan. Following the Effective Date, the Employee
Incentive  Plan  may be  amended  or  modified  by the  Board  of  Directors  of
Reorganized  Ithaca in accordance  with the terms thereof and any such amendment
or modification shall not require an amendment of this Plan.

     6.6 Voting Powers.  The Certificate of Incorporation of Reorganized  Ithaca
will  provide  that the holders of such of the New Ithaca  Common  Stock as may,
from time to time, be issued and  outstanding,  may elect,  using  noncumulative
voting, all directors of Reorganized Ithaca.

                                       13
                                   Exhibit A
<PAGE>

     6.7 Post-Reorganization  Board. On the Effective Date, the operation of the
Reorganized  Debtor shall become the  responsibility of the  Post-Reorganization
Board,   in  accordance   with  applicable  law.  The  initial  members  of  the
Post-Reorganization Board shall consist of the following: (a) Mr. Jim D. Waller,
(b) five (5) members  selected by the Informal  Committee and (c) one (1) member
selected  by the Butler  Noteholders.  The  designation  of such board  members,
except for Mr. Waller,  shall be filed with the Bankruptcy  Court on or prior to
the date on which the Confirmation Hearing has been scheduled to take place.

     6.8  Disbursement of Funds and Delivery of Securities.  Except as otherwise
provided hereunder, all distributions hereunder, shall be made, on the Effective
Date, or as soon as  practicable  thereafter,  to the holder of the Claim on the
Record Date.  The holder of a Claim on the Record Date shall be deemed to be the
Person who (a) filed the most recent  timely  proof of claim  relating  thereto,
provided no  evidence  of the  transfer of such Claim was filed on or before the
Record Date, or (b) in the event evidence of transfer of a timely filed proof of
claim was filed on or before the Record Date, (i) the  transferee  named therein
if the  transferor  named therein does not file a timely  objection  pursuant to
Bankruptcy  Rule  3001(e) or (ii) the Person so  designated  by a Final Order of
Bankruptcy Court if a timely objection to the evidence of transfer was filed, or
(c) is reflected in the Schedules as the holder of such Claim if no timely proof
of claim  related  thereto was filed,  or (d) in the case of Bank Group  Secured
Claims,  is the  holder of a Bank  Group  Secured  Claim on the  Record  Date as
indicated on the register  maintained  by the Agent under the Credit  Agreement.
All Cash distributions to Bankers Trust Company,  in its capacity as Agent under
the Credit  Agreement,  or to the  members of the Bank  Group,  shall be by wire
transfer pursuant to instructions to be delivered to the Debtor by Bankers Trust
Company or the members of the Bank  Group,  as the case may be, on or before the
Effective Date. Except as otherwise provided in the Plan, the Reorganized Debtor
shall make the Cash payments  (which shall be by check) and  distribution of the
New Ithaca Common Stock to the holders of Allowed Claims to the extent  provided
for in the Plan on the  Effective  Date, or the date upon which there is a Final
Order allowing a Disputed Claim, by first-class  mail (or by other equivalent or
superior means as determined by the Debtor).  On the Effective  Date, the Debtor
shall deposit sufficient Cash in the Professional Fee Reserve.  Distributions of
Cash and New Ithaca Common Stock pursuant to the Plan shall be effectuated  when
the Debtor receives all applicable documentation requested of holders of Allowed
Claims.

     6.9  Delivery  of  Distributions.  Subject to  Bankruptcy  Rule  9010,  all
distributions  to any holder of an Allowed Claim shall be made at the address of
such holder as listed in the Schedules  filed with the  Bankruptcy  Court unless
the  Reorganized  Debtor has been  notified  in writing of a change of  address,
including,  without limitation, by the filing of a proof of claim by such holder
that contains an address for such holder  different  from the address  reflected
for such  holder in the  Schedules.  In the event that any  distribution  to any
holder is returned as undeliverable, the Reorganized Debtor shall use reasonable
efforts to determine the current address of such holder,  but no distribution to
such holder shall be made unless and until the Reorganized Debtor has determined
the then current address of such holder, at which time such  distribution  shall
be made to such holder without interest;  provided that such distributions shall
be deemed unclaimed  property in accordance with Section 6.14 of the Plan at the
expiration of one year from the Effective Date.

     6.10  Distribution  Record  Date.  As of  the  close  of  business  on  the
Confirmation  Date, the transfer register for the Notes will be closed,  and the
Disbursing  Agent, the Indenture  Trustee and its agents will have no obligation
to recognize the transfer of any Notes  occurring after the close of business on
the Confirmation Date and will be entitled,  for purposes of distributions under
the Plan,  to  recognize  and deal only with  those  holders of record as of the
close of business on the Confirmation Date.

     6.11 Surrender of Cancelled  Instruments or Securities.  (a) As a condition
precedent to receiving  any  distribution  pursuant to the Plan on account of an
Allowed Claim evidenced by the Notes or other instruments  cancelled pursuant to
the Plan,  the holder of such Claim will  tender the  applicable  Notes or other
instruments  evidencing  such  Claim to the  Disbursing  Agent.  Any Cash or New
Ithaca  Common  Stock to be  distributed  pursuant to the Plan on account of any
such  Claim  will,  pending  such  surrender,  be  treated  as an  undeliverable
distribution pursuant to Section 6.9 of the Plan.

     (b) Except as provided in Section 6.11(c) hereof, each holder of an Allowed
Claim  will  tender  such  Note or other  instrument  to the  Disbursing  Agent,
together  with a letter of  transmittal  to be provided  to such  holders by the
Disbursing  Agent, as promptly as practicable  following the Effective Date. The
letter of transmittal will include, among other provisions, customary provisions


                                       14
                                   Exhibit A
<PAGE>

with respect to the  authority of the holder of the Note or other  instrument to
act and the  authenticity of any signatures  required  thereon.  All surrendered
Notes or other  instruments will be marked as cancelled by the Disbursing Agent,
and delivered to Reorganized Ithaca.

     (c) In addition to any  requirements  under applicable law, any holder of a
Claim  evidenced  by a Note or other  instrument  that has  been  lost,  stolen,
mutilated  or  destroyed  will,  in  lieu of  surrendering  such  Note or  other
instrument,  deliver to the Disbursing  Agent: (i) evidence  satisfactory to the
Disbursing  Agent of such loss,  theft,  mutilation or destruction and (ii) such
security or  indemnity  as may be required by the  Disbursing  Agent to hold the
Disbursing  Agent  harmless from any damages,  liabilities  or costs incurred in
treating  such  individual  as a holder of a Claim.  Upon  compliance  with this
Section 6.11(c) by a holder of a Claim  evidenced by a Note or other  instrument
such holder will, for all purposes under the Plan, be deemed to have surrendered
a Note or other instrument.

     6.12  Disputed  Claims.  (a) With respect to any Disputed  Claims,  for the
purposes  of   effectuating   the  provisions  of  this  Section  6.12  and  the
distributions to holders of Allowed Claims, the Bankruptcy Court, on or prior to
the  Effective  Date or such date or dates  thereafter as the  Bankruptcy  Court
shall set, may fix or liquidate the amount of such Disputed  Claims  pursuant to
Section  502(c) of the  Bankruptcy  Code, in which event the amounts so fixed or
liquidated  shall be deemed the maximum  amounts of the Disputed Claims pursuant
to Section 502(c) of the Bankruptcy Code for purposes of distribution  under the
Plan.

     (b) When a Disputed  Claim  becomes an Allowed  Claim,  Reorganized  Ithaca
shall distribute to the holder of such Allowed Claim, the property distributable
to such holder as provided in this Plan.

     6.13  Disputed  Payments.  In the event of any  dispute  between  and among
Claimants  and/or the holders of a Disputed  Claim as to the right of any Person
to receive or retain any payment or distribution to be made to such Person under
the Plan,  the  Reorganized  Debtor  may,  in lieu of  making  such  payment  or
distribution to such Person, instead hold such payment or distribution until the
disposition thereof shall be determined by a Final Order of the Bankruptcy Court
or other court with appropriate jurisdiction.

     6.14  Unclaimed  Property.  Any  Person  who fails to claim any Cash or New
Ithaca Common Stock within one year from the  Effective  Date or from such other
date as a Claim  becomes  an  Allowed  Claim  shall  forfeit  all  rights to any
distribution under the Plan. Upon forfeiture, such Cash and/or New Ithaca Common
Stock (including  interest thereon) shall be the property of Reorganized Ithaca.
Persons  who fail to claim Cash and/or New Ithaca  Common  Stock  forfeit  their
rights  thereto  and  shall  have no claim  whatsoever  against  the  Debtor  or
Reorganized  Ithaca or any holder of an Allowed Claim to whom  distributions are
made.

     6.15 Set-Offs.  Nothing contained in this Plan shall constitute a waiver or
release by the Debtor of any right of set-off  the Debtor may have  against  any
Person other than the holders of Noteholder Claims or Bank Group Secured Claims.

     6.16 Withholding Taxes.  Reorganized Ithaca shall be entitled to deduct any
federal, state or local withholding taxes from any payments made with respect to
Allowed Claims, as appropriate.

     6.17  Revesting.  Except  as  otherwise  provided  by the  Plan,  upon  the
Effective Date,  title to all properties and assets dealt with by the Plan shall
pass to the Reorganized Debtor free and clear of all Claims, Liens, encumbrances
and interests  (except those Claims,  Liens,  encumbrances and interests created
pursuant  to this Plan) of  creditors  and of equity  security  holders  and the
Confirmation   Order  shall  be  a  judicial   determination  of  discharge  and
extinguishment of all Liabilities and Liens.

     6.18 Discharge.  Except as otherwise  expressly provided in Section 1141 of
the  Bankruptcy  Code or the Plan, the  distributions  made pursuant to the Plan
will be in full and final  satisfaction,  settlement,  release and  discharge as
against the  Debtor,  of any and all Claims and Equity  Interests  of any nature
whatsoever that arose before the Effective Date, including,  without limitation,
any  interest  accrued or expenses  incurred  thereon  from and after the Filing
Date,  whether  or not (a) a proof  of  claim or  interest  based on such  debt,
obligation  or  interest  is filed or  deemed  filed  under  Section  501 of the
Bankruptcy  Code, (b) such Claim or interest is allowed under Section 502 of the
Bankruptcy Code or (c) the holder of such Allowed Claim or interest has accepted
the Plan. Upon the Effective Date, all holders of Claims against the Debtor, and
holders of interests in the Debtor shall be precluded from asserting against the
Debtor,  or any of its  assets or  properties,  any other or  further  Claims or


                                       15
                                   Exhibit A
<PAGE>

interests  based upon any act or omission,  transaction or other activity of any
kind or nature that occurred prior to the Effective  Date, and the  Confirmation
Order shall permanently enjoin such holders of Claims and Equity Interests,  and
their  successors  and  assigns,  from  enforcing or seeking to enforce any such
Claims or Equity Interests.

     6.19 Waiver of Contractual  Subordination Rights. As of the Effective Date,
each holder of an Allowed  Claim (a) by virtue of the  acceptance of the Plan by
such holder's Class in accordance with Section 1126 of the Bankruptcy  Code, (b)
by virtue of the  acceptance  of the Plan by such  holder,  (c) by virtue of the
acceptance of any distribution under the Plan on account of such Claim or (d) by
virtue of the  confirmation of the Plan,  waives,  releases and relinquishes any
and all rights,  claims or causes of action  arising under or in any way related
to any pre-Filing Date subordination agreement,  whether arising out of contract
or under  applicable  law,  including,  without  limitation,  Section 510 of the
Bankruptcy Code and the provisions of the Indenture,  which subordinates  Claims
to the payment and  distributions of consideration  made or to be made hereunder
or otherwise to any other holder of a Claim against the Debtor.

     6.20 Release By Certain Holders of Certain Persons.

     (a) Except as otherwise  expressly  provided herein or in the  Confirmation
Order, on the Effective Date, in consideration  for, or as part of the treatment
accorded  to, the holders of Claims and Equity  Interests  under the Plan,  each
Creditor Party,  Equity Party,  the Debtor and the  Reorganized  Debtor shall be
deemed to have (i) released all rights,  causes of action and claims,  in law or
in equity,  whether based on tort,  fraud,  contract or  otherwise,  which they,
individually or collectively, theretofore or thereafter possessed or may possess
against  any  Equity  Party,  in each  case only with  respect  to the  Released
Liabilities  of an Equity  Party and (ii)  forever  covenanted  with each Equity
Party,  not to sue,  assert any claim against,  or otherwise seek recovery from,
any Equity Party,  whether  based upon tort,  fraud,  contract or otherwise,  in
connection only with any Released Liabilities of an Equity Party.

     (b) Except as otherwise  expressly  provided herein or in the  Confirmation
Order, on the Effective Date, in consideration  for, or as part of the treatment
accorded  to the  holders of Claims and Equity  Interests  under the Plan,  each
Creditor Party,  Equity Party,  the Debtor and the  Reorganized  Debtor shall be
deemed to have (i) released all rights,  causes of action and claims,  in law or
in equity,  whether based on tort,  fraud,  contract or  otherwise,  which they,
individually or collectively, theretofore or thereafter possessed or may possess
against  any  Creditor  Party,  in each  case  only  with  respect  to  Released
Liabilities of a Creditor Party and (ii) forever  covenanted  with each Creditor
Party not to sue, assert any claim against, or otherwise seek recovery from, any
Creditor  Party,  whether  based upon tort,  fraud,  contract or  otherwise,  in
connection only with any Released Liabilities of a Creditor Party.

     (c) Without in any manner  limiting the generality of the releases  granted
pursuant to Section  6.20(a) and (b), on the later of the date the  Confirmation
Order becomes a Final Order or the Effective  Date, the Debtor,  the Reorganized
Debtor,  Holdings  and  Bestform  Foundations,  Inc.  shall  be  deemed  to have
unconditionally  and  mutually  released  one  another  from any and all claims,
Liabilities or causes of action that any of the parties may have asserted, could
have asserted,  or could in the future assert,  directly or indirectly,  against
each other; provided,  however, that nothing contained in this paragraph 6.20(c)
shall  release any rights,  obligations  or covenants  which are to be performed
pursuant to the Plan or the Intercompany Compromise and Settlement.

     6.21  Injunctions.   (a)  Unless  otherwise   provided  in  the  Plan,  all
injunctions or stays provided for in the Reorganization Case pursuant to section
105  or  362 of  the  Bankruptcy  Code,  or  otherwise,  and  in  effect  on the
Confirmation  Date,  shall remain in full force and effect  until the  Effective
Date.

     (b) The  Confirmation  Order  shall  provide  that  the  distributions  and
transfers of property  pursuant to the terms of the Plan are made free and clear
of all Claims  (except as  otherwise  expressly  provided in the Plan) and that,
upon  confirmation  of the Plan (except as otherwise  expressly  provided in the
Plan or the Intercompany  Compromise and  Settlement),  all holders of Claims or
Equity  Interests  shall be  permanently  enjoined from and  restrained  against
commencing or continuing any suit, action or proceeding or asserting against the
Reorganized Debtor or its assets or property any Claim, Equity Interest or cause
of action based upon any act or omission,  transaction  or other activity of any
kind or nature that occurred before the Confirmation Date.

                                       16
                                   Exhibit A
<PAGE>

     (c) The Confirmation  Order shall provide that the Debtor,  the Reorganized
Debtor, each Equity Party and each Creditor Party shall be permanently  enjoined
from and after the  Effective  Date  from,  with  respect  only to any  Released
Liability of any Equity  Party,  (i)  commencing or continuing in any manner any
action or other  proceeding  of any kind against or affecting  any Equity Party,
(ii) enforcing,  attaching,  collecting or recovering by any manner or means any
judgment,  award,  decree or order  affecting any Equity Party,  (iii) creating,
perfecting  or enforcing  any  encumbrance  of any kind against or affecting any
Equity  Party,  (iv)  asserting  any right of setoff,  right of  subrogation  or
recoupment of any kind against or affecting any  obligation  due any party by or
from any Equity Party or the property of any Equity Party and (v)  commencing or
continuing in any manner any action or other proceeding of any kind with respect
to the release  granted to any Equity Party pursuant to Section  6.20(a) of this
Plan.

     (d) The Confirmation  Order shall provide that the Debtor,  the Reorganized
Debtor, each Equity Party and each Creditor Party shall be permanently  enjoined
from and after the Effective Date from,  with respect to any Released  Liability
of any Creditor Party,  (i) commencing or continuing in any manner any action or
other  proceeding  of any kind against or affecting  any  Creditor  Party,  (ii)
enforcing,  attaching,  collecting  or  recovering  by any  manner  or means any
judgment,  award,  decree or order affecting any Creditor Party, (iii) creating,
perfecting  or enforcing  any  encumbrance  of any kind against or affecting any
Creditor  Party,  (iv)  asserting any right of setoff,  right of  subrogation or
recoupment of any kind against or affecting any  obligation  due any party by or
from any Creditor Party or the property of any Creditor Party and (v) commencing
or  continuing  in any manner any  action or other  proceeding  of any kind with
respect to any matter  that is subject to the  release  granted to any  Creditor
Party pursuant to Section 6.20(b) of this Plan.

     6.22  Exculpation.  None of the Debtor,  the Reorganized  Debtor,  the Bank
Group  Steering  Committee,  the Bank  Group,  the  Agent,  the  Co-Agents,  the
Collateral  Agent,  the Cash  Collateral  Agent,  the  Official  Committee,  the
Informal Committee,  the Indenture Trustee, the Equity Parties, nor any of their
respective officers,  directors,  employees,  members,  attorneys,  accountants,
financial consultants or agents or their respective successors and assigns shall
have or incur any Liability to any holder of a Claim or Equity  Interest for any
act or  omission  in  connection  with,  or  arising  out of,  the  negotiation,
preparation or formulation of the Plan, the pursuit of Confirmation of the Plan,
the consummation of the Plan, or other administration of the Plan or property to
be  distributed  under  the  Plan,  except  for  willful   misconduct  or  gross
negligence;  provided,  however,  that  nothing in the Plan  shall,  or shall be
deemed to,  release the Debtor or  Reorganized  Debtor from,  or  exculpate  the
Debtor or Reorganized  Debtor with respect to, their respective  obligations and
covenants arising pursuant to this Plan.

     6.23 Carrying Out of Terms. Pursuant to Section 303 of the Delaware General
Corporation  Law, all terms of this Plan may be put into effect and carried out,
without further action by the directors or shareholders of Ithaca or Reorganized
Ithaca,  who  shall be  deemed  to have  unanimously  approved  the Plan and all
agreements and transactions provided for or contemplated herein.

     6.24 Section 1146  Exemption.  In  accordance  with Section  1146(c) of the
Bankruptcy  Code,  (a) the issuance,  transfer or exchange of any security under
the Plan or the making or delivery of any instrument of transfer pursuant to, in
implementation  of,  or as  contemplated  by  the  Plan,  including  any  merger
agreements or agreements of consolidation,  deeds,  bills of sale or assignments
executed in connection with any of the transactions contemplated under the Plan,
or the  revesting,  transfer  or sale of any real or  personal  property  of the
Debtor  pursuant to, in  implementation  of, or as contemplated by the Plan, (b)
the making, delivery, creation,  assignment,  amendment or recording of any note
or other  obligation for the payment of money or any mortgage,  deed of trust or
other security  interest  under,  in furtherance  of, or in connection  with the
Plan, the issuance,  renewal,  modification  or securing of indebtedness by such
means, and (c) the making, delivery or recording of any deed or other instrument
of  transfer  under,  in  furtherance  of,  or in  connection  with,  the  Plan,
including,  without limitation,  the Confirmation Order, shall not be subject to
any document  recording  tax,  stamp tax,  conveyance  fee or other similar tax,
mortgage tax, real estate transfer tax, mortgage  recording tax or other similar
tax or governmental assessment.  Consistent with the foregoing, each recorder of
deeds or similar official for any county, city or governmental unit in which any
instrument  hereunder  is to be recorded  shall,  pursuant  to the  Confirmation
Order, be ordered and directed to accept such instrument,  without requiring the
payment of any  documentary  stamp tax,  deed stamps,  stamp tax,  transfer tax,
intangible tax or similar tax.

                                       17
                                   Exhibit A
<PAGE>

     6.25  Reorganized  Debtor's  Authority.   Until  the  Effective  Date,  and
thereafter  pursuant to Section 9.1 hereof,  the  Bankruptcy  Court shall retain
jurisdiction  of the Debtor,  its properties and interests in property,  and its
operations.

     6.26  Registration  Rights.  Reorganized  Ithaca and certain holders of New
Ithaca  Common  Stock  shall enter into a  registration  rights  agreement  (the
"Registration  Rights Agreement"),  substantially in the form annexed as Exhibit
"H" to the Disclosure Statement.

     6.27  Full and  Final  Satisfaction.  All  payments  and all  distributions
hereunder  shall be in full and  final  satisfaction,  settlement,  release  and
discharge of all Claims and Equity  Interests,  except as otherwise  provided in
the Plan.

     6.28 Fractional  Cents.  Whenever any payment of a fraction of a cent would
otherwise be called for,  the actual  payment  shall  reflect a rounding of such
fraction to the nearest whole cent  (rounding  down in the case of less than .50
and rounding up in the case of .50 or more).

     6.29 Fractional Distributions; Round Lots. Any other provision of this Plan
notwithstanding, no fractional shares of New Ithaca Common Stock shall be issued
or  distributed  in  connection  with  the  Plan.  Whenever  the  issuance  of a
fractional  share of New Ithaca Common Stock would  otherwise be called for, the
actual  issuance  shall  reflect a rounding down of such fraction to the nearest
whole share if the fraction is less than .50, and a rounding up of such fraction
to the nearest whole share if the fraction is .50 or more.

     6.30  Indenture  Trustee  Charging  Lien. In full  satisfaction  of Allowed
Claims secured by an Indenture Trustee Charging Lien, the Indenture Trustee will
receive from Reorganized Ithaca, Cash equal to the amount of such Claim, and the
Indenture  Trustee  Charging Lien will be released.  Distributions to be made to
holders of Allowed Claims pursuant to the Plan will not be reduced on account of
payment of Allowed Claims secured by an Indenture Trustee Charging Lien.

                                   ARTICLE VII

                   EXECUTORY CONTRACTS, IDEMNIFICATION CLAIMS
                              AND RETIREE BENEFITS

     7.1  Executory  Contracts  and Unexpired  Leases.  Any  unexpired  lease or
executory  contract that has not been expressly  rejected by the Debtor with the
Bankruptcy  Court's approval on or prior to the  Confirmation  Date shall, as of
the  Confirmation  Date (subject to the  occurrence of the Effective  Date),  be
deemed to have been  assumed by the Debtor  unless  there is pending  before the
Bankruptcy  Court on the  Confirmation  Date a motion to reject  such  unexpired
lease or executory  contract or such  executory  contract or unexpired  lease is
otherwise  designated for  rejection,  provided that (a) such lease or executory
contract is ultimately  rejected,  and (b) the filing of the Confirmation  Order
shall be deemed to be a  rejection  of all then  outstanding  unexercised  stock
options. In accordance with Section 1123(a)(5)(G) of the Bankruptcy Code, on the
Effective Date, or as soon as practicable thereafter,  the Debtor shall cure all
defaults  under any executory  contract or unexpired  lease assumed  pursuant to
this  Section  7.1 by making a Cash  payment in an amount  agreed to between the
Debtor and the Claimant, or as otherwise fixed pursuant to a Final Order.

     7.2 Indemnification and Contribution Obligations.  Notwithstanding anything
to the  contrary  contained  herein,  and except as  otherwise  provided  in the
Intercompany  Compromise  and  Settlement,  all  Persons  holding  or  asserting
Indemnification  Claims (whether directly, by subrogation or otherwise) shall be
entitled to obtain  recovery on account of such claims  solely from the proceeds
of any applicable  directors' and officers'  insurance policy  maintained by the
Debtor or  Reorganized  Debtor,  as the case may be,  and shall  not,  under any
circumstances, be entitled to obtain recovery in respect of such Indemnification
Claims from the Reorganized Debtor;  provided,  however,  that (a) the foregoing
limitation on recovery for Indemnification  Claims shall not apply in respect of
Ordinary Course  Indemnification  Claims or Bank  Indemnification  Claims, which
claims shall be, and hereby are, assumed by the Debtor,  or Reorganized  Debtor,
as the case may be, without  limitation,  and (b) the  Reorganized  Debtor shall
remain responsible for, and shall pay, in respect of any and all Indemnification
Claims,  all retention  amounts and  coinsurance  obligations  arising under, or
necessary to maintain,  its directors'  and officers'  insurance  policies.  The
Debtor or  Reorganized  Debtor,  as the case may be, shall continue and maintain
all presently existing directors' and officers' insurance policies, and all such
policies shall remain in full force and effect following Confirmation.

                                       18
                                   Exhibit A
<PAGE>

     7.3 Retiree  Benefits.  Payment of all  Retiree  Benefits  shall  continue,
solely to the extent, and for the period, the Debtor is contractually or legally
obligated to provide such benefits.

                                  ARTICLE VIII

                             CONDITIONS PRECEDENT TO
                            EFFECTIVENESS OF THE PLAN

     8.1  Conditions to Effective  Date. The occurrence of the Effective Date of
this  Plan is  subject  to  satisfaction  of each  of the  following  conditions
precedent:

          (a) The aggregate amount of scheduled  (where no superseding  proof of
     Claim is timely  filed) and filed Tax Claims and Priority  Claims shall not
     exceed  $150,000  (exclusive  of  amounts  required  to  cure  defaults  in
     executory  contracts  or  unexpired  leases to be assumed  pursuant  to the
     Plan).

          (b) The aggregate amount of scheduled  (where no superseding  proof of
     Claim is timely  filed) and filed General  Secured  Claims shall not exceed
     $150,000.

          (c) The aggregate amount of scheduled  (where no superseding  proof of
     Claim is timely filed) and filed General  Unsecured Claims shall not exceed
     $20,000,000.

          (d)  The  Clerk  of  the  Bankruptcy  Court  shall  have  entered  the
     Confirmation  Order and the  Confirmation  Order  shall have become a Final
     Order (a draft  Confirmation  Order to be  delivered  by the  Debtor to the
     Informal  Committee,  the Official  Committee  and the Bank Group  Steering
     Committee  no  later  than  two  Business  Days  prior  to the  date of the
     Confirmation Hearing).

          (e) All  other  actions  and  documents  necessary  to  implement  the
     provisions of the Plan on the Effective Date shall have been, respectively,
     effected or executed and delivered.

          (f) The New Ithaca Bank Group Documents shall be in form and substance
     reasonably  satisfactory  to each Lender,  the Official  Committee  and the
     Informal Committee.

          (g) A cash  collateral  (and, if  applicable,  a  debtor-in-possession
     financing) order shall have been entered in the Reorganization Case in form
     and  substance  reasonably   satisfactory  to  each  Lender,  the  Official
     Committee and the Informal Committee.

          (h)   All   outstanding   obligations   of  the   Debtor   under   any
     debtor-in-possession financing arrangements shall have been paid in full or
     otherwise satisfied, and such arrangements shall have been terminated.

          (i) The Termination Date shall not have passed.

     8.2 Waiver of Conditions. The Debtor expressly reserves the right to waive,
with the consent of the Informal Committee,  the Official Committee and the Bank
Group Steering  Committee,  in whole or in part, any of the conditions set forth
in  Section  8.1 of the  Plan  (except  that no such  waiver  may be made of the
condition  in  Section  8.1(i),  if the  effect  thereof  would be to allow  the
Effective Date to occur after March 31, 1997).  Any such waiver or  modification
of a  condition  precedent  in this  Article  VIII may be  effected at any time,
without notice  (except for those parties whose consent is required  pursuant to
this Section 8.2),  without leave or order of the  Bankruptcy  Court and without
any formal action.

                                   ARTICLE IX

                            RETENTION OF JURISDICTION

     9.1 From and after the Confirmation Date, the Bankruptcy Court shall retain
such jurisdiction as is legally permissible,  including, but not limited to, the
following purposes:

          (a) To hear and determine any and all objections to the allowance of a
     Claim or any controversy as to the classification of Claims,  provided that
     only the Debtor may file objections to Claims;

          (b) To hear and determine any and all  applications  by  Professionals
     for compensation and reimbursement of expenses;


                                       19
                                   Exhibit A
<PAGE>

          (c) To hear and  determine  any and all pending  applications  for the
     rejection and  disaffirmance of executory  contracts and unexpired  leases,
     and fix and allow any Claims resulting therefrom;

          (d) To liquidate any Disputed Claim;

          (e) To enforce the provisions of the Plan,  including the  injunction,
     exculpation and releases provided for in this Plan;

          (f) To  correct  any  defect,  cure any  omission,  or  reconcile  any
     inconsistency in the Plan or in the Confirmation  Order as may be necessary
     to carry out its purpose and the intent of the Plan;

          (g) To determine  any  Liability to a  governmental  unit which may be
     asserted as a result of the transactions contemplated herein;

          (h) To hear and determine matters concerning state, local, and federal
     taxes in accordance with Sections 346, 505 and 1146 of the Bankruptcy Code;
     and

          (i) To  determine  such other  matters as may be  provided  for in the
     Confirmation  Order or as may be  authorized  under the  provisions  of the
     Bankruptcy Code.

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

     10.1  Termination  of  Committees.  Except as  otherwise  provided  in this
Section  10.1,  on the  Effective  Date,  the Official  Committee,  the Informal
Committee and the Bank Group Steering  Committee  shall cease to exist and their
respective  members and  employees  or agents  (including,  without  limitation,
attorneys,   investment  bankers,  financial  advisors,  accountants  and  other
professionals)  shall be released  and  discharged  from any further  authority,
duties,  responsibilities  and  obligations  relating  to,  arising  from  or in
connection with the Reorganization  Case. The Official  Committee,  the Informal
Committee and the Bank Group  Steering  Committee  shall continue to exist after
such date (a) solely with respect to (i) all fee applications  filed pursuant to
Section  330 of  the  Bankruptcy  Code  or  Claims  for  fees  and  expenses  by
professionals  employed by the Debtor or agreed to be paid by the  Debtor,  (ii)
any post-confirmation modifications to the Plan or Confirmation Order, and (iii)
any matters  pending as of the  Effective  Date before the  Bankruptcy  Court to
which the Official Committee,  the Informal Committee or the Bank Group Steering
Committee is party, until such matters are resolved;  and (b) in the case of the
Informal Committee, until substantially all of the distributions to be made with
respect to the Noteholder Claims under this Plan have been made, for the purpose
of ensuring that such distributions have been made properly.

     10.2 Avoidance and Recovery  Actions.  Effective as of the Effective  Date,
the  Debtor  waives the right to  prosecute,  and  releases,  any  avoidance  or
recovery actions under Sections 544, 545, 547, 548, 549, 550, 551 and 553 of the
Bankruptcy Code or any other causes of action,  or rights to payments of claims,
that belong to or could have been raised by the Debtor or its estate, except for
any  such  action  which  may be  pending  on the  Effective  Date  as to  which
Reorganized  Ithaca's  rights shall not be waived and  released and  Reorganized
Ithaca shall retain and may prosecute any such actions.

     10.3 Headings. Headings are utilized in the Plan are for the convenience of
reference  only,  and  shall  not  constitute  a part of the Plan for any  other
purpose.

     10.4 Defects,  Omissions and Amendments.  The Debtor may, with the approval
of the  Bankruptcy  Court and  without  notice to  holders  of Claims and Equity
Interests insofar as it does not materially and adversely affect the interest of
holders  of Claims  and  Equity  Interests,  correct  any  defect,  omission  or
inconsistency  in the  Plan  (and  the  exhibits  thereto  or to the  Disclosure
Statement) in such manner and to such extent as may be necessary to expedite the
execution of the Plan.  The Plan (and the exhibits  thereto or to the Disclosure
Statement) may be altered or amended before or after Confirmation as provided in
Section 1127 of the Bankruptcy Code if, in the opinion of the Bankruptcy  Court,
the  modification  does not  materially  and  adversely  affect the interests of
holders of Claims and Equity Interests. The Plan (and the exhibits thereto or to
the  Disclosure  Statement)  may be  altered  or  amended  before  or after  the
Confirmation  Date in a manner which,  in the opinion of the  Bankruptcy  Court,


                                       20
                                   Exhibit A
<PAGE>

materially and adversely affects holders of Claims and Equity Interests, after a
further  hearing and acceptance of the Plan as so altered or amended as provided
in Section 1127 of the Bankruptcy Code. Notwithstanding anything in this Section
10.4 to the contrary,  the Debtor shall not make any  alteration or amendment to
the  Plan (or the  exhibits  thereto  or to the  Disclosure  Statement)  without
obtaining  the  affirmative  consent of the  Official  Committee,  the  Informal
Committee and the Bank Group Steering Committee.

     10.5 Governing Law.  Except to the extent that the Bankruptcy Code or other
federal law is  applicable,  the rights and  obligations  arising under the Plan
shall be governed by and construed and enforced in accordance  with the internal
laws of the State of New York.

     10.6 Notices. All notices, requests or demands for payments provided for in
the Plan  shall be in  writing  and  shall be deemed  to have  been  given  when
personally  delivered  by hand or deposited in any general or branch post office
of the United States Postal Service or received by telex or telecopier. Notices,
requests and demands for payments shall be addressed and sent,  postage  prepaid
or  delivered,  in the case of notices,  requests or demands  for  payments  to:
Ithaca  Industries,  Inc., Highway 268W, P.O. Box 620,  Wilkesboro,  N.C. 28697,
Attn: Eric N. Hoyle,  with a copy to Proskauer Rose Goetz & Mendelsohn LLP, 1585
Broadway,  New York, New York 10036,  Attn:  Alan B. Hyman,  Esq., and or at any
other address  designated by Debtor by notice to each holder of an Allowed Claim
or Equity Interest, and, in the case of notices to holders of Allowed Claims and
Equity Interests,  at the last known address according to the Debtor's books and
records or at any other  address  designated  by a holder of an Allowed Claim on
its proof of claim or filed with the Bankruptcy Court,  provided that any notice
of change of address shall be effective only upon receipt.

     10.7  Severability.  Should any  provision in the Plan be  determined to be
unenforceable,   such  determination  shall  in  no  way  limit  or  affect  the
enforceability and operative effect of any or all other provisions of the Plan.

     10.8  Implementation.  The Debtor  shall take all steps,  and  execute  all
documents,   including  appropriate   releases,   necessary  to  effectuate  the
provisions contained in this Plan.

     10.9 Inconsistency.  In the event of any inconsistency between the Plan and
the Disclosure Statement, any exhibit to the Plan or Disclosure Statement or any
other instrument or document created or executed  pursuant to the Plan, the Plan
shall govern.

Dated: New York, New York
       August 29, 1996

                            ITHACA INDUSTRIES, INC.,

                            By: /s/ JIM D. WALLER
                               ---------------------------------  
                                    Jim D. Waller
                                    President and Chief Executive Officer

PROSKAUER ROSE GOETZ & MENDELSOHN LLP Counsel to Ithaca Industries, Inc.

By:   /s/ ALAN B. HYMAN
   ------------------------------   
     Alan B. Hyman (AH-6655)
     Jeffrey W. Levitan (JL-6155)
     Members of the Firm
     1585 Broadway
     New York, New York 10036
    (212) 969-3000

<PAGE>

                                                                       Exhibit C






                             ITHACA INDUSTRIES, INC.

                              LIQUIDATION ANALYSIS

                                    EXHIBIT C


<PAGE>

                             ITHACA INDUSTRIES, INC.
                                 CHAPTER 11 CASE

                                       I.
                                  INTRODUCTION

     The Ithaca Industries,  Inc. ("Ithaca")  Liquidation  Analysis reflects the
estimated  cash  proceeds,  net  of  liquidation  related  costs,  available  to
creditors if the company were to be  liquidated  through a Chapter 7 proceeding.
The Liquidation Analysis is based on Ithaca's reported balance sheet as of March
29, 1996 and  includes a number of estimates  and  assumptions  which,  although
developed by and considered reasonable by management, are subject to significant
economic and competitive  uncertainties and contingencies  beyond the control of
Ithaca  and its  management.  ACCORDINGLY,  THERE CAN BE NO  ASSURANCE  THAT THE
VALUES  REFLECTED IN THE LIQUIDATION  ANALYSIS WOULD BE REALIZED IF ITHACA WERE,
IN FACT, TO UNDERGO SUCH A LIQUIDATION, AND ACTUAL RESULTS COULD VARY MATERIALLY
FROM THOSE SET FORTH BELOW.

                                       II.
                                 KEY ASSUMPTIONS

1.  Basis of Presentation

     This Liquidation Analysis reflects Ithaca Industries, Inc.'s unconsolidated
net book values at March 29,  1996,  including  investments  in two wholly owned
subsidiaries,  Ithaca,  S.A.  and  Ithaca  Canada.  The two  subsidiaries  lease
essentially  all operating  assets and personnel from Ithaca;  and therefore are
assumed to have no separate going concern or liquidation values.

2.  March 29, 1996 Balance Sheet Adjustments

     In  January  1996  the  company  established  various  inventory,  accounts
receivable   and  property  &  equipment   reserves  in   connection   with  its
restructuring  effort.  For purposes of the  Liquidation  Analysis,  the balance
sheet account entitled "Assets Held for Disposition" has been eliminated and the
respective assets have been reflected at historical net book values for purposes
of estimating  liquidation  values.  A summary of the  respective  balance sheet
adjustments is as follows:

                                              (Dollars in Millions)
                                                     3/29/96
                               ------------------------------------------------
                                Reported            Reserve           Adjusted
                                  NBV               Reclass*            NBV
                               --------             --------         ----------
          Accts. Rec.          $     50.4           $      .5        $     50.9
          Inventory            $     54.4           $    25.4        $     79.8
          P.P.E.               $     53.3           $     6.0        $     59.3

- -------------
*    The reserve  reclass  reflects the write-up of previously  reserved  assets
     held for disposition.

3.  Liquidation Period

     The  liquidation  of the company is assumed to begin on April 1, 1996 under
the direction of a Court  appointed  Trustee and continue for 12 months,  during
which  time  all the  major  assets  would  either  be sold or  conveyed  to the
respective lien holders and the cash proceeds, net of liquidation related costs,
would be distributed to creditors.
               

                                        1
                                    Exhibit C
<PAGE>

4.  Going Concern Sale of the Company

     The Liquidation  Analysis assumes that while Ithaca's  individual  business
units are  profitable,  the company could not be sold as a going concern (either
in its  entirety  or in part) to a third  party due to the  significant  risk of
losing key private  label  customer  accounts.  Management  believes that if the
company were forced into a Chapter 7 liquidation,  major  customers would likely
source  their  private  label  products   through   alternative   manufacturers.
Therefore,  the  Liquidation  Analysis was prepared based on the assumption that
the company  ceased  operations  on April 1, 1996 and all  existing  assets were
subsequently liquidated for the benefit of creditors.

5.  Accounts Receivable

     The  Chapter  7  Trustee  would  retain  accounting  staff to  process  the
liquidation  of inventory and collect  outstanding  accounts  receivable.  It is
assumed that the net realization of the collection  efforts would be hampered by
customers  deducting  unauthorized  sales discounts and credits,  and initiating
unauthorized merchandise returns.

6.  Inventory

     The company's  inventory is comprised of finished  goods,  work-in-process,
and raw materials.  The Liquidation Analysis assumes that the company's existing
private label and branded finished goods inventories would be initially marketed
to the company's regular customers, then offered to deep discount retailers. Raw
materials and work-in-process would be "as-is" at heavily discounted prices. The
company  licenses certain private label brands through license  agreements.  The
Liquidation Analysis assumes no value for these license agreements.

7.  Property & Equipment

     The  disposition  of all real estate  would be  completed  via a Bankruptcy
Court  auction at heavily  discounted  sale  prices.  The  Liquidation  Analysis
assumes that  equipment and other  personal  property is sold at 10% of net book
value.

8.  WARN Notice

     The  Liquidation  Analysis  assumes  that the company  would be required to
provide 60 days' advance  notice to its employees of plant  closings and layoffs
in order to comply with the Worker  Adjustment and Retraining  Notification  Act
("WARN") 29 U.S.C.ss.2101.

9.  Liquidation Costs

     The Liquidation Analysis assumes the Chapter 7 Trustee would retain certain
financial   and   operational    employees,    attorneys,    accountants,    and
liquidators/auctioneers  to assist in the liquidation process. In addition,  the
Trustee would provide "Stay-Bonuses" to key employees.

10.  Preference and Other Litigation Recovery

     The  Liquidation  Analysis has not  considered  any possible  recovery from
preference or other litigation.

                                       2
                                   Exhibit C
<PAGE>

                                      III.
                              LIQUIDATION ANALYSIS

                             Ithaca Industries, Inc.
                              (Dollars in Millions)
                                                                                
                                                            Liquidation Proceeds
                                              Adjusted NBV  --------------------
                                               at 3/29/96   Recovery       %
                                               ----------   --------    --------
Liquidation Proceeds
    Cash                                   (A)   $    3.3    $    6.2     187.9%
    Accounts Receivable                    (B)       50.9        34.3      67.4%
    Inventory                              (C)       79.8        30.6      38.3%
    Tax Refund/Deferred Taxes              (D)       23.4        20.3      86.8%
    Other Current Assets                   (E)        2.0         0.0       0.0%
    Property, Plant & Equip                (F)       59.3        19.7      33.2%
    Intangible Assets                      (G)        4.2      --           0.0%
    Other Assets                           (H)        0.7          .1      14.3%
                                                 --------    --------    ------
                                                 $  223.6    $  111.2      49.7%
                                                 ========    ========    ======
                                                           
Distribution of Liquidation Proceeds                       
                                                           
    Administrative Liquidation Costs:                      
        Accrued Payroll & Benefits         (I)   $   12.5    $    7.6      60.8%
        Shutdown Payroll & Benefit Costs   (J)       13.0        13.0     100.0%
        Professional Fees                  (K)        3.7         3.7     100.0%
        Non-Payroll Costs                  (L)        3.3         3.3     100.0%
                                                 --------    --------    ------
                                                     32.5        27.6      84.9%
                                                 --------    --------    ------
    Priority Claims:                                       
        Taxes                              (M)         .5          .5     100.0%
        Reclamation                        (N)        3.0         1.5      50.0%
                                                 --------    --------    ------
                                                      3.5         2.0      57.1%
                                                 --------    --------    ------
    Secured Claims:                        (O)             
        Banks                                              
          Revolver                                   40.0        40.0     100.0%
          Term                                       77.8        41.4      53.2%
                                                 --------    --------    ------
                                                    117.8        81.4      69.1%
        Other                                          .6          .2      33.3%
                                                 --------     -------    ------
                                                    118.4        81.6      68.9%
                                                 --------     -------    ------
    Unsecured Claims*                                      
        Sub-Debt                                    135.6         0.0       0.0%
        Trade                                        15.5         0.0       0.0%
        Lease Rejection (Real Estate)                 3.0         0.0       0.0%
        Other (Contingency)                           2.0         0.0       0.0%
                                                 --------    --------    ------
                                                    156.1         0.0       0.0%
                                                 --------    --------    ------
                                                 $  310.5    $  111.2
                                                 ========    ======== 
                                                           
- ----------
*    Excludes estimated Bank Group deficiency claim of $36.4 million.



                                       3
                                   Exhibit C

<PAGE>

Liquidation Analysis Footnotes

(A) Cash

          A  reconciliation  of book  and  bank  cash at  March  29,  1996 is as
     follows:
                                                
                                                       Liquidation Proceeds     
                                    NBV          ------------------------------
                                  3/29/96         Recovery                %
                                 ---------       ----------           ---------
Reported Book Cash                $    3.3       $     3.3              100.0%
Outstanding A/P Checks    (1)         --               2.9               N/A
                                  --------       ---------             ------
Bank Cash                         $    3.3       $     6.2              187.9%
                                  ========       =========             ======
                             

     (1) The Liquidation Analysis assumes that a Chapter 7 filing would void all
outstanding accounts payable checks,  increasing the March 29, 1996 cash balance
and trade accounts payable,  accordingly (it is assumed that outstanding payroll
checks of $1.1 million are cleared).

(B)  Accounts Receivable

     Accounts Receivable are comprised of the following:

                                                         Liquidation  Proceeds
                                                      --------------------------
                                            NBV     
                                          3/29/96      Recovery           %
                                        ----------    ----------       ---------
Trade Accounts Receivable       (1)      $  49.5       $   33.3           67.3%
Due from Ithaca Holdings, Inc.  (2)          1.0            1.0          100.0%
Due from Ithaca S.A.            (3)           .4           --             --
                                         --------      --------         ------
                                         $   50.9      $   34.3           67.4%
                                         ========      =========        ======
                                                   

                                       4
                                   Exhibit C

<PAGE>

Liquidation Analysis Footnotes

     (1) The  Liquidation  Analysis  assumes that the  collection of outstanding
accounts  receivable would require up to nine months to be completed,  while all
product  sales after April 1, 1996 would be made on a cash basis,  requiring  no
further collection effort. The majority of the receivables are owed to Ithaca by
retailers.  Due to the adverse effect that the  dissolution of Ithaca would have
on the  retailers,  it is  expected  that they  would take  substantial  credits
against  Ithaca if it were to  liquidate.  Therefore,  this  analysis  assumes a
realization of approximately 67% on receivables.

            Trade A/R NBV (3/29/96)                                   $   49.5
            Estimated Customer Setoff Adjustments:
            -------------------------------------
                Advertising                                               (2.0)
                Fixtures & Others                                          (.5)
                Unauthorized Credits                                     (10.0)
                                                                      --------
            Adjusted Trade A/R NBV                                        37.0
            Liquidation Collection Reserve (10%)                          (3.7)
                                                                      --------
            Estimated Net Realizable Value                            $   33.3
                                                                      ========


     (2) The Due from Ithaca Holdings,  Inc.  receivable  balance represents net
intercompany  charges  between  Ithaca and its  parent  company  (Holdings).  In
liquidation, this receivable is forecasted to be fully recoverable.

     (3)  The  Due  from  Ithaca,  S.A.  receivable  balance  represents  a  net
receivable  from  Ithaca's  Honduras  subsidiary.   As  previously  noted,  this
subsidiary has no assets to liquidate in satisfaction of the debt, therefore the
Liquidation Analysis assumes no recovery.

(C)  Inventory

      Inventory is comprised of the following:

                                                      Liquidation Proceeds
                              NBV                -----------------------------  
                            3/29/96               Recovery                %
                          ----------             ----------           ---------
Finished Goods   (1)      $     47.8              $    24.8             51.9%
WIP (2)                         19.2                    3.3             17.2%
Raw (3)                         25.4                    2.5              9.8%
                            --------               --------           ------
                                92.4                   30.6             33.1%
Reserves:
  LIFO           (4)           (10.6)                   --               --
  Other          (5)            (2.0)                   --               --
                            --------               --------           ------
Net Value                   $   79.8               $   30.6             38.3%
                            ========               ========           ======


                                       5
                                   Exhibit C
<PAGE>

Liquidation Analysis Footnotes

     (1) The Liquidation  Analysis assumes that the company initially offers its
finished goods inventory to existing customers on a close-out basis,  recovering
60% of cost.  These  customers  are assumed to accept 60% of the finished  goods
inventory.  The  balance  of the  inventory  is to be  liquidated  through  deep
discount  retailers  at 40% of cost.  The  total  recovery  for  finished  goods
inventory is forecasted at 52% of cost.

     (2)  Work-In-Process  (WIP) consists of approximately $6 million  partially
completed  goods  located in Honduras  and $13 million  located in the U.S.  The
Honduran goods are assumed to realize no value due to logistical and importation
restrictions for unprocessed  materials.  The domestic WIP is assumed to be sewn
through and realize a net 25% of cost,  after the  expenses  of  completing  the
product.

     (3) Raw  materials  are  assumed to realize a  composite  recovery  of 10%,
reflecting a mixture of consumption in completing WIP and disposal at historical
liquidation prices.

     (4) The LIFO  reserve is an  accounting  entry to adjust the  inventory  to
"first in" price levels rather than at "last in" price levels.  For  liquidation
purposes, it is appropriate to base recovery values on the gross inventory value
before the LIFO reserve, therefore, the reserve has been reflected separately.

     (5) Other  reserves  represent  a  general  and  ongoing  obsolences/shrink
provision established by the company.

(D)  Tax Refund/Deferred Taxes

     The Income Tax Refund/Deferred Income Taxes are comprised of the following:

                                                     Liquidation Proceeds
                                   NBV          ------------------------------
                                 3/29/96         Recovery                %
                                ----------      ----------           ---------
1996 Tax Refund    (1)          $   13.2          $   12.2              92.4%
Deferred Taxes     (2)              10.2               8.1              79.4%
                                --------          --------            ------
                                $   23.4          $   20.3              86.8%
                                ========          ========            ======


     (1) Ithaca is required to pay $1.0  million to settle 1993 and 1994 IRS tax
audit liabilities, resulting in net cash proceeds of $12.2 million.

     (2) The deferred tax asset account represents the net impact of book versus
tax-timing  differences.  In the  context of a  liquidation,  the $10.2  million
deferred tax account  coupled with the projected FY 1997 net  operating  losses,
would  result in an estimated  income tax cash benefit of $8.1 million  (paid by
Ithaca Holdings pursuant to a tax sharing agreement).

                                       6
                                   Exhibit C
<PAGE>

Liquidation Analysis Footnotes

(E)  Other Current Assets

     Other current assets include prepaid license royalties, insurance, security
deposits,  and other.  The  Liquidation  Analysis  assumes no  recovery on these
assets.

(F)  Property, Plant & Equipment

     Property, Plant & Equipment is comprised of the following:

                                                       Liquidation Proceeds
                                          NBV        -------------------------
                                        3/29/96      Recovery             %
                                       ----------    ----------       --------
P.P. & E.:                  
  Undeveloped Land            (1)       $     .9       $     .3         33.3%
  Land, Bldg. & Impr.         (2)           35.8           14.2         39.7%
  Leasehold Improvements      (3)            1.7            0.0          0.0%
  Vehicles                    (4)             .1            0.0          0.0%
  Machinery & Equipment       (5)           20.2            5.2         25.7%
  Const.-In-Progress          (6)             .6            0.0         16.7%
                                        --------       --------       ------
                                        $   59.3       $   19.7         33.2%
                                        ========       ========       ======
                         

     (1)  Undeveloped  land  represents  63 acres of  property  located in North
Augusta, SC within the city's industrial zone. The Liquidation  Analysis assumes
a value of $.3 million.

     (2) Land,  Building and  Improvements  represents 26 properties  located in
North Carolina, Arizona and Georgia. The Liquidation Analysis assumes an average
liquidation value of seven dollars per square foot.

     (3) Leasehold  Improvements consists of buildouts,  renovations and repairs
to nine manufacturing and warehouse facilities. The Liquidation Analysis assumes
no value as the leases are assumed to be rejected.

     (4) Vehicles represent trucks,  trailers,  vans and automobiles used at the
various  facilities.  The  vehicles'  average age is 10 years.  The  Liquidation
Analysis assumes a minimal recovery value.

     (5) Machinery and equipment represents furniture,  office equipment,  plant
equipment  and  fixtures  at all leased and owned  facilities.  The  Liquidation
Analysis assumes an average cost recovery of 25%.

     (6)  Construction-in-progress  represents  deposits on partially  completed
equipment installations. The Liquidation Analysis assumes no liquidation value.

                                       7
                                   Exhibit C
<PAGE>

Liquidation Analysis Footnotes

(G) Intangible Assets

     Intangible  assets  represent  unamortized  costs which have no liquidation
value.

(H) Other Assets

     Other assets are comprised of the following:

                                                      Liquidation Proceeds
                                  NBV              --------------------------  
                                3/29/96            Recovery            %
                               ----------          ----------       ---------
Honduras Rent Deposit   (1)      $  .5                 --              0.0%
CSV - Life Ins          (2)         .2              $     .1           50.0%
                                 -----              --------         ------
                                 $  .7              $     .1           14.3%
                                 =====              ========         ======


     (1)  Ithaca  leases  three  manufacturing   facilities  in  Honduras,  each
requiring a security deposit equal to five months rent. The Liquidation Analysis
assumes the lessor off-sets the deposit against the lease termination claim.

     (2) Key man life insurance estimated net cash surrender value.

(I)  Accrued Payroll & Benefits

     The Liquidation Analysis assumes that all employee related accrued payroll
and benefit costs are paid as follows:

                                                   Liquidation Proceeds
                            NBV                ---------------------------   
  Admin. Claims           3/29/96               Recovery             %
  -------------         ----------             ----------        ---------
Worker's Comp           $    4.9                $  --                0.0%
Payroll & Taxes              2.8                     2.8           100.0%
Medical Benefits*            2.9                     2.9           100.0%
Vacation*                    1.9                     1.9           100.0%
                        --------                --------          ------
                        $   12.5                $    7.6            60.8%
                        ========                ========          ======

- -----------
*    Represents Priority Claims



                                        8
                                    Exhibit C

<PAGE>

Liquidation Analysis Footnotes

(J)  Shutdown Payroll & Benefit Costs

      Shutdown costs are comprised of the following:

            WARN                 (1)                    $      11.0
            Liquidation Team     (2)                            2.0
                                                        -----------
                                                        $      13.0
                                                        ===========

     (1) During the 60 day WARN period,  it is assumed that the entire workforce
will continue to be paid and that they will complete WIP, prepare  inventory for
sale  (de-labeling,  picking,  packing),  assist in  shipping,  and  prepare the
facilities for auction sales.

 (2) The proposed liquidation team would be comprised of the following:

                                         Estimated   
                                      Average Annual  Liquidation 
                                        Salary per      Period     Liquidation
                                         Employee      Post-WARN      Costs
Department                Headcount   (in thousands)  (in months) (in millions)
- -----------              ----------    ------------   ----------   ----------
Production Supervisory       45          $  30           6           $   .7
Sales                        26             35           6               .5
General & Administrative     20             40           6-12            .6
Security                     15             35           6               .2
                            ----                                     ------
Total                        106                                     $  2.0
                            ====                                     ======


(K)  Professional Fees

     The administration and coordination of the Ithaca liquidation would require
a Court appointed  Trustee.  The duties of the Trustee would be to liquidate the
assets,  reconcile/settle claims and distribute proceeds to creditors.  The cost
of administering the liquidation is estimated as follows:

            Trustee Fees (2% of liquidation proceeds)            $   2.2
            Legal Fees                                               1.0
            Other                                                     .5
                                                                 -------
                                                                 $   3.7
                                                                 =======


                                        9
                                    Exhibit C
<PAGE>

Liquidation Analysis Footnotes

(L)  Non-Payroll Liquidation Costs

     The Liquidation Analysis assumes that related overhead costs would continue
in order to support the departments as follows:

                                     Duration
                                     In Months 
                                     --------
Lease Expense              (1)           2             $    0.3
Sales T&E/Other Exps.      (2)           6                  1.0
G&A Expense                (3)           9                  2.0
                                                       --------
                                                       $    3.3
                                                       ========

     (1)  Comprises  facility  lease  payments  for 60  days  as  WIP  inventory
production  is  completed  and  transferred  to  owned   distribution   centers.
Production related costs to dispose of existing inventories are reflected in the
inventory recovery rates.

     (2) Represents travel and entertainment and other selling related costs.

     (3) Represents estimated corporate G&A costs during the liquidation period.

(M)  Taxes

     The Liquidation  Analysis  assumes all priority real estate tax liabilities
for FY 1997 are paid (through the date of the property sales).

(N)  Reclamation Claims

     The Liquidation Analysis assumes that vendors shipping raw materials to the
company ten days prior to the Chapter 7 filing would receive a reclamation claim
in accordance  with section 546 of the Bankruptcy  Code.  The company  currently
receives  approximately  $1.5 million in raw materials per week. The Liquidation
Analysis assumes that 50% of reclamation claims are filed and paid.

                                       10
                                    Exhibit C
<PAGE>

Liquidation Analysis Footnotes

(O)  Secured Creditors

     Secured creditors include the following:

     (1) Bank Group

     Ithaca's Bank Group was granted a first priority  security  interest in the
following owned assets: (a) cash and accounts receivable, (b) all contracts, (c)
all inventory,  (d) property,  plant & equipment,  and (e) essentially all other
tangible and intangible  company assets.  Therefore,  the  Liquidation  Analysis
assumes that all liquidation  proceeds,  after satisfying  administrative claims
and  certain  equipment  lessors,  is  distributed  to the Bank Group in partial
satisfaction of their debt.

     In addition,  the company has  approximately  $6.4  million in  outstanding
letters of credit to guarantee payment of workers' compensation (WC) claims. The
Liquidation  Analysis  assumes  all WC claims are  satisfied  as  administrative
payments in the bankruptcy and the letters of credit are terminated.

     (2) Other

     Other is comprised primarily of capitalized  equipment leases assumed to be
liquidated at 33% of the outstanding NBV or $.2 million.

                                       11
                                    Exhibit C

<PAGE>

                                                                       Exhibit D

                          CERTAIN FINANCIAL PROJECTIONS

      Set forth below are financial  projections which incorporate the estimated
effect  of  the   transactions   contemplated  by  the  Plan  on  the  Company's
capitalization,  results  of  operations,  balance  sheets and cash flow for the
three-year  period  ending  January,  1999.  In  connection  with the  Company's
development of the Plan, certain projections of the future financial performance
of the Company's operations were prepared.  Significant  assumptions  underlying
the  financial  projections  are set  forth and  should  be read in  conjunction
therewith.

      The Company does not, as a matter of course,  publish its  business  plans
and strategies or make  projections  of its  anticipated  financial  position or
results of  operations.  Accordingly,  the Company does not  anticipate  that it
will,  and  disclaims any  obligation  to,  furnish  updated  business  plans or
projections to holders of Claims or Equity  Interests  after the Effective Date,
or to  include  such  information  in  documents  required  to be filed with the
Securities and Exchange Commission or otherwise make such information public.

      The industry in which the Company  competes is highly  competitive and the
Company's earnings may be significantly adversely affected by the actions of its
competitors, either through competitive influx, price pressure, modernization of
facilities or business  expansion.  Also, many of the products which the Company
produces are subject to changes in fashion demands. In addition, the products of
the Company are sold to companies  whose  businesses  are cyclical in nature and
are  subject to  changes in general  economic  conditions  which  affect  market
demand.  The  projections  generally  assume  that  no  material  change  in the
competitive   environment  which  presently  exists  will  occur,  and  that  no
significant  changes  in the  product  mix will  occur as a result  of  shifting
consumer demand.

      THE PROJECTIONS WERE NOT PREPARED WITH A VIEW TOWARDS  COMPLIANCE WITH THE
GUIDELINES   ESTABLISHED   BY  THE  AMERICAN   INSTITUTE  OF  CERTIFIED   PUBLIC
ACCOUNTANTS,  THE  FINANCIAL  ACCOUNTING  STANDARDS  BOARD,  OR  THE  RULES  AND
REGULATIONS  OF THE  SECURITIES  AND  EXCHANGE  COMMISSION  REGARDING  FINANCIAL
FORECASTS.  FURTHERMORE,  SUCH PROJECTIONS  HAVE NOT BEEN EXAMINED,  REVIEWED OR
COMPILED BY THE COMPANY'S INDEPENDENT  AUDITORS.  WHILE PRESENTED WITH NUMERICAL
SPECIFICITY,  THESE  PROJECTIONS ARE BASED UPON A VARIETY OF ASSUMPTIONS  (WHICH
THE COMPANY BELIEVES ARE REASONABLE),  AND ARE SUBJECT TO SIGNIFICANT  BUSINESS,
ECONOMIC AND  COMPETITIVE  UNCERTAINTIES  AND  CONTINGENCIES,  MANY OF WHICH ARE
BEYOND  THE  CONTROL  OF  THE  COMPANY.   CONSEQUENTLY,  THE  INCLUSION  OF  THE
PROJECTIONS HEREIN SHOULD NOT BE REGARDED AS A REPRESENTATION BY THE COMPANY (OR
ANY OTHER PERSON) THAT THE PROJECTIONS WILL BE REALIZED,  AND ACTUAL RESULTS MAY
VARY  MATERIALLY  FROM  THOSE  PRESENTED  BELOW.  DUE  TO  THE  FACT  THAT  SUCH
PROJECTIONS   ARE  SUBJECT  TO  SIGNIFICANT   UNCERTAINTY  AND  ARE  BASED  UPON
ASSUMPTIONS WHICH MAY NOT PROVE TO BE CORRECT, NEITHER THE COMPANY NOR ANY OTHER
PERSON ASSUMES ANY RESPONSIBILITY FOR THEIR ACCURACY OR COMPLETENESS.


                                       1
                                   Exhibit D
<PAGE>


                             Ithaca Industries, Inc.
                            Comparative Balance Sheet
                                     FY1997


                                                Projected     Estimated October
                                                ----------   -------------------
                                                  August        Pre-      Post-
                                                             Petition   Petition
Assets:
  Current Assets:
    Cash                                            1.0         2.0         2.0
    Accounts Receivable                            40.2        45.5        45.5
    Inventory                                      63.0        53.7        53.7
    Income Tax Refund Receivable                    1.6         3.6         3.6
    Other Current Assets                            1.5         1.5         1.5
                                                  -----       -----       -----
                                                  107.3       106.3       106.3

  Property, Plant & Equipment, Net                 50.5        52.5        52.5
  Intangible Assets                                 0.6         0.5         0.5
  Deferred Debt Expense                             2.9         2.7         0.0
  Goodwill                                          0.0         0.0         0.0
  Assets Held for Disposition                       3.9         3.3         3.3
  Deferred Income Taxes                             9.8         7.6         7.6
  Other Assets                                      0.7         0.7         0.7
                                                  -----       -----       -----
                                                  175.7       173.6       170.9
                                                  =====       =====       =====
Liabilities and Stockholders' Deficit
  Current Liabilities:
    Accounts Payable                               15.0        13.4        13.4
    Accrued Expenses                               15.5        13.2        13.2
    Accrued Interest                               16.8        19.0         0.0
    Reserve for Discontinued Operations             8.4         6.8         6.8
                                                  -----       -----       -----
                                                   55.7        52.4        33.4
  Long-Term Debt:
    Senior Revolving                               17.0        18.6        40.8
    Senior Term                                    77.2        77.2        55.0
    Subordinated                                  124.6       124.6         0.0
    Miscellaneous                                   0.5         0.2         0.2
    Deferred Income Tax                             0.0         0.0         0.0
                                                  -----       -----       -----
    Total Liabilities                             275.0       273.0       129.4

  Stockholders' Deficit:
    Common Stock                                    0.0         0.0         0.0
    Additional Paid In Capital                      9.0         9.0         9.0
    Accumulated Deficit                          (108.3)     (108.4)       32.5
                                                  -----       -----       -----
                                                  175.7       173.6       170.9
                                                  =====       =====       =====


                                       2
                                   Exhibit D
<PAGE>

                             Ithaca Industries, Inc.
                                  Business Plan
                         Projected Plan Projected Income
                                  FY1997-FY1999


(Dollars in Millions)                    FY1997          FY1998          FY1999
                                         ------          ------          ------
Net Sales                                $292.0          $330.0          $374.8
Cost of Sales                             249.1           277.0           311.0
Gross Profit                               42.9            53.0            63.8
  GP%                                      14.7%           16.1%           17.0%
SSG&A                                      34.4            33.2            34.6
                                         ------          ------          ------
Operating Income                           $8.5          $ 19.8           $29.2

Debt Forgiveness                         (137.7)            0.0             0.0
  Interest Expense                         19.2            11.5            11.8
  Interest Income                          (0.2)           (0.2)           (0.2)
  Other Income                             (0.5)           (0.5)           (0.5)
                                         ------          ------          ------
Net Income Before Taxes                  $127.7           $ 9.0           $18.1
Income Tax Expense/(Credit)                (1.3)            6.9            10.5
                                         ------          ------          ------
Net Income/(Loss)                        $129.0           $ 2.1            $7.6
                                         ======          ======          ======
Operating Income                            8.5            19.8            29.2
  Depreciation & Amortization               9.0             8.5             7.8
  EBITDA                                 $ 17.5          $ 28.3           $37.0


                                       3
                                   Exhibit D
<PAGE>
<TABLE>
<CAPTION>


                             Ithaca Industries, Inc.
                                  Business Plan
                            Projected Balance Sheets
                                  FY1997-FY1999


                                                 Actual
                                                January     January 31,    January 31,   January 31,
(Dollars in Millions)                             1996         1997           1998          1999
                                                -------     -----------    ----------    ----------
<S>                                             <C>             <C>           <C>           <C>  
Assets:
  Current Assets:
    Cash                                        $ 10.4          $ 2.0         $ 2.0         $ 2.0
    Accounts Receivable                           30.6           33.0          35.6          39.9
    Inventory                                     56.1           60.6          65.4          73.3
    Income Tax Refund Receivable                  13.2            6.9           0.0           0.0
    Other Current Assets                           1.6            1.6           1.6           1.6
                                               -------         ------        ------        ------
                                                 111.9          104.1         104.6         116.8

  Property, Plant & Equipment, Net                54.3           51.8          51.5          49.7
  Intangible Assets                                0.9            0.4           0.0           0.0
  Deferred Debt Expense                            3.7            0.0           0.0           0.0
  Goodwill                                         0.0            0.0           0.0           0.0
  Assets Held for Disposition                     17.1            1.8           1.3           0.6
  Deferred Income Taxes                            9.9            0.0           0.0           0.0
  Other Assets                                     0.7            0.7           0.7           0.7
                                               -------         ------        ------        ------
                                               $ 198.5         $158.8        $158.1        $167.8
                                               =======         ======        ======        ======
Liabilities and Stockholders' Deficit
  Current Liabilities:
    Accounts Payable                            $ 16.4         $ 13.1        $ 14.2        $ 15.9
    Accrued Expenses                              13.9           11.0          11.8          13.1
    Accrued Interest                               9.5            0.0           0.0           0.0
    Reserve for Discontinued Operations           12.2            1.9           0.9           0.5
                                               -------         ------        ------        ------
                                                  52.0           26.0          26.9          29.5
  Long-Term Debt:
    Senior Revolving                              37.0           39.3          40.0          42.5
    Senior Term                                   77.8           58.0          53.0          49.0
    Subordinated                                 124.6            0.0           0.0           0.0
    Miscellaneous                                  0.7            0.1           0.1           0.1
    Deferred Income Tax                            0.0            0.0           0.6           1.6
                                               -------         ------        ------        ------
    Total Liabilities                            292.1          123.4         120.6         122.7

  Stockholders' Deficit:
    Common Stock                                   0.0            0.0           0.0           0.0
    Additional Paid In Capital                     9.0            9.0           9.0           9.0
    Accumulated Earnings/(Deficit)              (102.6)          26.4          28.5          36.1
                                               -------         ------        ------        ------
                                               $ 198.5         $158.8        $158.1        $167.8
                                               =======         ======        ======        ======
</TABLE>

                                       4
                                   Exhibit D
<PAGE>


                             Ithaca Industries, Inc.
                                  Business Plan
                               Projected Cash Flow
                                  FY1997-FY1999


(Dollars in Millions)                             FY1997      FY1998     FY1999
                                                  -------    -------    -------
EBITDA                                             17.5        28.3       37.0

Changes in Working Capital - Sources/(Uses):
  Receivables                                      (2.4)       (2.6)      (4.3)
  Inventory                                        (4.5)       (4.8)      (7.9)
  Accounts Payable                                 (3.3)        1.1        1.7
  Accrued Expenses                                 (2.9)        0.8        1.3
                                                   -----       -----      -----
                                                  (13.1)       (5.5)      (9.2)
Cash Flow from Investing Activities
  Asset Sale Proceeds                               0.0         0.0        0.0
  Capital Expenditures                             (6.0)       (8.0)      (6.0)
                                                   -----       -----      -----
                                                   (6.0)       (8.0)      (6.0)
Discontinued Operations:
  Proceeds                                         15.3         0.5        0.7
  Shut-down costs                                  (4.9)       (1.0)      (0.4)

Professional Fees                                  (5.4)        0.0        0.0

Income Taxes:
  Refunds                                          18.4         6.9        0.0
  Payments                                         (1.0)       (6.0)      (9.5)
Other Income                                      141.9         0.7        0.7
                                                  -----       -----      -----
Net Cash Flow Before Debt Service                 162.7        15.9       13.3

Debt Service Payments:
  Bank Debt
    Principal                                     (19.8)       (5.0)      (4.0)
    Interest                                      (11.6)      (11.5)     (11.8)

Bondholders' Principal                           (124.6)        0.0        0.0
Bondholders' Interest                             (16.8)        0.0        0.0
Capital Leases (P&L)                               (0.6)       (0.1)       0.0
Revolver Borrowings/(Repay)                         2.3         0.7        2.5

Net Cash Flow                                      (8.4)        0.0        0.0
Beginning Cash                                     10.4         2.0        2.0
                                                  -----       -----      -----
Ending Cash                                         2.0         2.0        2.0
                                                  =====       =====      =====


                                       5
                                   Exhibit D
<PAGE>


                     ASSUMPTIONS UNDERLYING THE PROJECTIONS

     1. The projections  assume  confirmation of the Plan with an Effective Date
of November 29, 1996.

     2. Net sales in fiscal 1997 are projected to be significantly  below fiscal
1996 because of the  discontinuation  of  unprofitable  products and programs as
part of the Company's business plan. Sales of continuing  business are projected
to increase  approximately 13% in fiscal 1998 over fiscal 1997 and approximately
14% in fiscal 1999 over fiscal 1998  reflecting the addition of new programs and
the growth of current programs.

     3. The projections assume that operating margins improve significantly over
the period reflecting improved  manufacturing costs, increased product sourcing,
and reduced overheads,  primarily from staffing  reductions.  The improved gross
margins assume the Company's  ability to source or manufacture its products at a
competitively  favorable cost,  including alignment of capacity to sales demand,
further migration to offshore sewing ("807") production,  and the development of
an offshore sourcing organization.  No fiscal 1997 operating statement impact is
assumed  from the  disposition  of assets  and  shutdown  costs  related  to the
products  that  were  discontinued  and  provided  for in the 1996  fiscal  year
financial statements.  Anticipated cash recoveries from such assets are included
in the projections in the fiscal year in which they are expected to be realized.

     4. Capital  expenditures  are projected  based on required  replacement  of
certain production equipment,  additional information systems equipment, and the
consolidation and upgrading of hosiery distribution.

     5. Interest  expense is based on the Credit Agreement as amended by various
waivers prior to the Effective Date of the Plan, and the proposed revised credit
agreement  as of and  after the  Effective  Date of the  Plan.  The  projections
include  accrued  interest on the Notes through August 30, 1996. The projections
provide that all accrued  interest is discharged  at the Effective  Date via the
conversion of the Notes and accrued interest thereon to equity.

     6.  Income  taxes  reflect  the impact in fiscal  1997 of the  fiscal  1996
discontinued operations book reserves becoming deductible for tax in fiscal 1997
when the related assets are actually liquidated and the expenses incurred.  As a
result of the debt  conversion in fiscal 1997,  the Company is projected to lose
future tax deductibility of depreciation for its plant,  property, and equipment
held at the time of the conversion.

     7. The projections do not include the "fresh start" accounting  adjustments
which will be required for public  reporting  following the  confirmation of the
Plan.

     8. Other  non-financial  assumptions  that are embodied in the  projections
include:

          a) The absence of political  or economic  disruptions,  quotas,  labor
     disruptions, embargoes or currency fluctuations that might adversely affect
     the Company,  particularly  in Honduras and other foreign nations where the
     Company currently or in the future sources its products.

          b) The Company's  ability to pass on to retailers  and consumers  cost
     increases in raw materials.

          c) Continued improvement of the Company's information systems.

          d) The ability of the  Company to have  access to adequate  capital to
     meet its working capital needs and to fund necessary capital expenditures.


                                       6
                                   Exhibit D
<PAGE>

                                                                       Exhibit E

               AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       of

                             Ithaca Industries, Inc.

     1.  Name.  The name of the  corporation  is Ithaca  Industries,  Inc.  (the
"Corporation").

     2. Address;  Registered  Office and Agent. The address of the Corporation's
registered  office is 1209  Orange  Street,  City of  Wilmington,  County of New
Castle, State of Delaware 19801; and its registered agent at such address is The
Corporation Trust Company.

     3. Purpose.  The purpose of the  Corporation  is to engage in, carry on and
conduct any lawful act or activity for which corporations may be organized under
the Delaware General Corporation Law (as amended from time to time, the "DGCL").

     4.  Number  of  Shares.  The  total  number  of  shares  of stock  that the
Corporation  shall have  authority to issue is  30,000,000,  divided as follows:
2,500,000  shares of  Preferred  Stock,  of the par value of $.01 per share (the
"Preferred  Stock"),  and 27,500,000 shares of Common Stock, of the par value of
$.01 per share (the "Common Stock").

     5. Designation of Classes; Relative Rights, Etc. The designation,  relative
rights, preferences and limitations of the shares of each class are as follows:

            5.1  Preferred  Stock.  The shares of Preferred  Stock may be issued
from time to time in one or more series of any number of shares,  provided  that
the  aggregate  number of shares  issued  and not  canceled  of any and all such
series  shall  not  exceed  the  total  number  of  shares  of  Preferred  Stock
hereinabove  authorized,   and  with  such  powers,   preferences,   rights  and
qualifications, limitations or restrictions thereof, and such distinctive serial
designations,  all as shall  hereafter be stated and expressed in the resolution
or resolutions  adopted by the Board of Directors of the Corporation (the "Board
of  Directors")  providing for the issue of such shares of Preferred  Stock from
time to time  pursuant to authority to do so which is hereby vested in the Board
of Directors.  Each series of shares of Preferred Stock (a) may have such voting
rights or powers,  full or limited,  or,  subject to Section 5.3, may be without
voting rights or powers;  (b) may be subject to redemption at such time or times
and at such  prices;  (c) may be  entitled  to receive  dividends  (which may be
cumulative or  non-cumulative)  at such rate or rates, on such conditions and at
such times,  and payable in preference to, or in such relation to, the dividends
payable  on any other  class or  classes  or series of stock;  (d) may have such
rights upon the voluntary or involuntary liquidation,  winding up or dissolution
of, or upon any distribution of the assets of, the Corporation;  (e) may be made
convertible into or exchangeable for, shares of any other class or classes or of
any  other  series  of the same or any other  class or  classes  of stock of the
Corporation  at such price or prices or at such rates of exchange  and with such
adjustments;  (f) may be entitled to the benefit of a sinking fund to be applied
to the  purchase  or  redemption  of  shares of such  series  in such  amount or
amounts;  (g) may be entitled to the benefit of conditions and restrictions upon
the creation of  indebtedness  of the  Corporation or any  subsidiary,  upon the
issue of any additional shares (including additional shares of such series or of
any other  series)  and upon the  payment  of  dividends  or the making of other
distributions  on, and the  purchase,  redemption  or other  acquisition  by the
Corporation or any subsidiary of, any outstanding  shares of the Corporation and
(h) may have such  other  relative,  participating,  optional  or other  special
rights,  qualifications,  limitations or restrictions  thereof;  all as shall be
stated in said resolution or resolutions  providing for the issue of such shares
of Preferred Stock. Any of the voting powers, designations,  preferences, rights
and qualifications,  limitations or restrictions of any such series of Preferred
Stock may be made dependent upon facts  ascertainable  outside of the resolution
or resolutions adopted by the Board of Directors providing for the issue of such
Preferred  Stock  pursuant to the authority  vested in the Board by this Section
5.1,  provided that the manner in which such facts shall operate upon the voting
powers,  designations,  preferences,  rights and qualifications,  limitations or
restrictions  of such series of  Preferred  Stock is clearly and  expressly  set
forth in the resolution or resolutions providing for the issue of such Preferred
Stock. The term "facts" as used in the preceding sentence shall have the meaning
given to it in  section  151(a) of the DGCL.  Shares of  Preferred  Stock of any
series that have been redeemed  (whether through the operation of a sinking fund

                                       1
                                   Exhibit E
<PAGE>

or otherwise) or that if convertible or exchangeable have been converted into or
exchanged  for shares of any other  class or  classes,  shall have the status of
authorized and unissued shares of Preferred Stock  undesignated as to series and
may be reissued as a part of the series of which they were  originally a part or
as part of a new series of shares of Preferred Stock to be created by resolution
or  resolutions  of the Board of  Directors  or as part of any  other  series of
shares of Preferred  Stock,  all subject to any  conditions or  restrictions  on
issuance  set forth in the  resolution  or  resolutions  adopted by the Board of
Directors providing for the issue of any series of shares of Preferred Stock.

     5.2 Common  Stock.  All shares of Common Stock shall be identical and shall
entitle the holders thereof to the following rights and privileges:

            5.2.1 Voting Rights. Subject to the provisions of any applicable law
or of the  By-laws  of the  Corporation  (the  "By-laws"),  as from time to time
amended,  with respect to the closing of the  transfer  books or the fixing of a
record date for the  determination  of stockholders  entitled to vote and except
for voting rights granted to holders of Preferred Stock as otherwise provided by
law or by the resolution or resolutions providing for the issue of any series of
shares of Preferred  Stock,  the holders of  outstanding  shares of Common Stock
shall exclusively possess voting power for the election of directors and for all
other  purposes.  Each  holder of record  of  shares  of Common  Stock  shall be
entitled to one vote for each share of Common  Stock  standing in such  holder's
name on the books of the Corporation and the Common Stock shall vote as a single
class on all matters on which the Common Stock is entitled to vote.

            5.2.2 Dividends. When and as dividends are declared thereon, whether
payable in cash, property or securities of the Corporation, subject to the prior
rights of the holders of  Preferred  Stock,  if any, the holders of Common Stock
shall be entitled to share in such dividend  ratably  according to the number of
shares of Common Stock so held.

            5.2.3   Liquidation   Rights.  In  the  event  of  any  liquidation,
dissolution or winding up of the Corporation,  whether voluntary or involuntary,
subject to the prior rights of creditors and of the holders of Preferred  Stock,
if any,  the  holders  of Common  Stock  shall be  entitled  to  share,  ratably
according  to the  number of shares of Common  Stock  held by them,  as a single
class, in the remaining assets of the Corporation  available for distribution to
its stockholders.

     5.3  Restriction  on  Issuances  of  Non-Voting  Equity   Securities.   The
Corporation shall not issue any nonvoting equity securities; provided, that this
provision,  which is included in this Certificate of Incorporation in compliance
with  section  1123(a)(6)  of the  United  States  Bankruptcy  Code of 1978,  as
amended,  shall have no force or effect  beyond that  required  by such  section
1123(a)(6) and shall be effective only for so long as such section 1123(a)(6) is
in effect and applicable to the Corporation.

     5.4  Consideration.  Subject  to the  provisions  of  this  Certificate  of
Incorporation  and  except  as  otherwise  provided  by law,  the  stock  of the
Corporation,  regardless of class, may be issued for such  consideration and for
such  corporate  purposes  as the  Board  of  Directors  may  from  time to time
determine.

     5.5 No  Pre-Emptive  Rights.  The holders of shares of Common Stock are not
entitled to any preemptive right to subscribe for,  purchase or receive any part
of any new or additional  issue of stock of any class,  whether now or hereafter
authorized  or of bonds,  debentures  or other  securities  convertible  into or
exchangeable for stock.

     6.  Compromise,  Arrangement  or  Reorganization.  Whenever a compromise or
arrangement is proposed  between this Corporation and its creditors or any class
of them and/or between this  Corporation  and its  stockholders  or any class of
them, any court of equitable  jurisdiction  within the State of Delaware may, on
the  application  in a summary  way of this  Corporation  or of any  creditor or
stockholder thereof or on the application of any receiver or receivers appointed
for this  Corporation  under the provisions of section 291 of the DGCL or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this  Corporation  under the provisions of section 279 of the DGCL,  order a
meeting of the creditors or class of creditors,  and/or of the  stockholders  or
class of stockholders of this Corporation, as the case may be, to be summoned in
such  manner as the said court  directs.  If a majority  in number  representing
three-fourths  in value of the  creditors or class of  creditors,  and/or of the

                                       2
                                   Exhibit E
<PAGE>

stockholders or class of stockholders of this  Corporation,  as the case may be,
agrees  to any  compromise  or  arrangement  and to any  reorganization  of this
Corporation  as a  consequence  of such  compromise  or  arrangement,  the  said
compromise or arrangement  and the said  reorganization  shall, if sanctioned by
the court to which the said  application  has been  made,  be binding on all the
creditors  or  class  of  creditors,  and/or  on all  stockholders  or  class of
stockholders  of  this  Corporation,  as the  case  may  be,  and  also  on this
Corporation.

     7.  Limitation  of  Liability.  No  director  of the  Corporation  shall be
personally  liable to the Corporation or its  stockholders  for monetary damages
for breach of fiduciary duty as a director,  including  breaches  resulting from
such director's  grossly  negligent  behavior,  except for liability (a) for any
breach of the director's duty of loyalty to the Corporation or its stockholders,
(b) for  acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation of law, (c) under section 174 of the DGCL or
(d) for any transaction  from which the director  derived any improper  personal
benefits. If the DGCL is hereafter amended to authorize corporate action further
eliminating or limiting the personal liability of directors,  then the liability
of a director of the  Corporation  shall be eliminated or limited to the fullest
extent permitted by the DGCL, as so amended.

     Any repeal or modification of the foregoing  paragraph by the  stockholders
of the  Corporation  shall not  adversely  affect any right or  protection  of a
director of the Corporation existing at the time of such repeal or modification.

     8. Indemnification.

            8.1 To the extent  not  prohibited  by law,  the  Corporation  shall
indemnify  any person who is or was made,  or  threatened to be made, a party to
any   threatened,   pending  or  completed   action,   suit  or   proceeding  (a
"Proceeding"),   whether  civil,  criminal,   administrative  or  investigative,
including,  without limitation,  an action by or in the right of the Corporation
to procure a judgment in its favor, by reason of the fact that such person, or a
person of whom such person is the legal representative,  is or was a director or
officer  of  the  Corporation,  or is or was  serving  as a  director,  officer,
manager,  member,  employee or agent or in any other  capacity at the request of
the Corporation, for any other corporation, company, partnership, joint venture,
trust,  employee  benefit plan or other  enterprise  (an "Other  Entity")  while
serving as a director or officer of the Corporation,  against judgments,  fines,
penalties,  excise  taxes,  amounts paid in  settlement  and costs,  charges and
expenses (including  attorneys' fees and disbursements)  actually and reasonably
incurred by such person in connection with such Proceeding, if such person acted
in good faith and in a manner  such  person  believed to be in or not opposed to
the best interests of the  Corporation  and, with respect to any criminal action
or  proceeding,  had no  reasonable  cause to  believe  his or her  conduct  was
unlawful.  To the extent  specified by the Board of Directors of the Corporation
at any time  and to the  extent  not  prohibited  by law,  the  Corporation  may
indemnify  any person who is or was made,  or  threatened to be made, a party to
any  threatened,  pending or  completed  Proceeding,  whether  civil,  criminal,
administrative or investigative,  including, without limitation, an action by or
in the right of the Corporation to procure a judgment in its favor, by reason of
the fact that such person is or was an employee or agent of the Corporation,  or
is or was serving as a director,  officer, manager, member, employee or agent or
in any other capacity at the request of the  Corporation,  for any Other Entity,
against judgment, fines, penalties, excise taxes, amounts paid in settlement and
costs,  charges  and  expenses  (including  attorneys'  fees and  disbursements)
actually  and  reasonably  incurred  by such  person  in  connection  with  such
Proceeding,  if such  person  acted in good  faith and in a manner  such  person
believed to be in or not opposed to the best interests of the  Corporation  and,
with respect to any criminal  action or proceeding,  had no reasonable  cause to
believe his or her conduct was unlawful.

            8.2 The Corporation  shall, from time to time,  reimburse or advance
to any director or officer or other person entitled to indemnification hereunder
the funds  necessary  for payment of  expenses,  including  attorneys'  fees and
disbursements,  incurred in connection  with any  Proceeding,  in advance of the
final disposition of such Proceeding;  provided,  however,  that, if required by
the DGCL,  such expenses  incurred by or on behalf of any director or officer or
other  person may be paid in advance of the final  disposition  of a  Proceeding
only upon receipt by the Corporation of an undertaking,  by or on behalf of such
director or officer (or other person indemnified  hereunder),  to repay any such
amount so  advanced  if it shall  ultimately  be  determined  by final  judicial
decision  from which  there is no further  right of appeal  that such  director,
officer or other person is not entitled to be indemnified for such expenses.

                                       3
                                   Exhibit E
<PAGE>

            8.3 The rights to  indemnification  and reimbursement or advancement
of expenses  provided  by, or granted  pursuant  to, this Section 8 shall not be
deemed  exclusive of any other rights to which a person seeking  indemnification
or  reimbursement  or  advancement of expenses may have or hereafter be entitled
under any statute,  this Amended and Restated Certificate of Incorporation,  the
By-laws,  any agreement (including any policy of insurance purchased or provided
by the Corporation under which directors,  officers,  employees and other agents
of the  Corporation  are covered),  any vote of  stockholders  or  disinterested
directors or otherwise, both as to action in his or her official capacity and as
to action in another capacity while holding such office.

            8.4 The rights to  indemnification  and reimbursement or advancement
of expenses  provided by, or granted  pursuant to, this Section 8 shall continue
as to a person  who has  ceased to be a director  or  officer  (or other  person
indemnified  hereunder)  and  shall  inure  to the  benefit  of  the  executors,
administrators, legatees and distributees of such person.

            8.5 The  Corporation  shall have the power to purchase  and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the Corporation, or is or was serving at the request of the Corporation
as a director,  officer, member, manager,  employee or agent of an Other Entity,
against any liability  asserted  against such person and incurred by such person
in any such capacity, or arising out of such person's status as such, whether or
not the  Corporation  would have the power to indemnify such person against such
liability  under the  provisions of this Section 8, the By-laws or under section
145 of the DGCL or any other provision of law.

            8.6 The provisions of this Section 8 shall be a contract between the
Corporation,  on the one hand,  and each director and officer who serves in such
capacity  at any time  while this  Section 8 is in effect  and any other  person
indemnified hereunder,  on the other hand, pursuant to which the Corporation and
each such  director,  officer,  or other person intend to be legally  bound.  No
repeal or  modification of this Section 8 shall affect any rights or obligations
with respect to any state of facts then or  theretofore  existing or  thereafter
arising or any proceeding  theretofore or thereafter brought or threatened based
in whole or in part upon any such state of facts.

            8.7 The rights to  indemnification  and reimbursement or advancement
of  expenses  provided  by, or  granted  pursuant  to,  this  Section 8 shall be
enforceable by any person entitled to such  indemnification  or reimbursement or
advancement  of expenses  in any court of  competent  jurisdiction.  Neither the
failure of the  Corporation  (including its Board of Directors,  its independent
legal counsel and its  stockholders)  to have made a determination  prior to the
commencement  of such  action  that such  indemnification  or  reimbursement  or
advancement  of  expenses  is  proper  in  the   circumstances   nor  an  actual
determination  by  the  Corporation  (including  its  Board  of  Directors,  its
independent legal counsel and its stockholders) that such person is not entitled
to such  indemnification  or  reimbursement  or  advancement  of expenses  shall
constitute a defense to the action or create a  presumption  that such person is
not so  entitled.  Such a person  shall  also be  indemnified  for any  expenses
incurred in connection with  successfully  establishing his or her right to such
indemnification  or  reimbursement  or advancement  of expenses,  in whole or in
part, in any such proceeding.

            8.8 Any  director  or  officer  of the  Corporation  serving  in any
capacity in (i) another  corporation of which a majority of the shares  entitled
to vote in the election of its directors is held, directly or indirectly, by the
Corporation  or  (ii)  any  employee  benefit  plan  of the  Corporation  or any
corporation  referred  to in  clause  (i)  shall be deemed to be doing so at the
request of the Corporation.

            8.9 Any person  entitled to be  indemnified or to  reimbursement  or
advancement  of  expenses as a matter of right  pursuant  to this  Section 8 may
elect to have the right to  indemnification  or  reimbursement or advancement of
expenses interpreted on the basis of the applicable law in effect at the time of
the occurrence of the event or events giving rise to the applicable  Proceeding,
to the extent  permitted by law, or on the basis of the applicable law in effect
at the time such  indemnification or reimbursement or advancement of expenses is
sought.  Such election shall be made, by a notice in writing to the Corporation,
at the time  indemnification  or  reimbursement  or  advancement  of expenses is
sought;  provided,  however,  that if no such  notice  is  given,  the  right to
indemnification  or reimbursement or advancement of expenses shall be determined
by the law in effect at the time indemnification or reimbursement or advancement
of expenses is sought.

                                       4
                                   Exhibit E
<PAGE>

     9.  Directors.  This Section is inserted for the management of the business
and for the  conduct  of the  affairs  of the  Corporation  and it is  expressly
provided  that it is intended to be in  furtherance  of and not in limitation or
exclusion of the powers conferred by applicable law.

            9.1 Number, Election, and Terms of Office of Board of Directors. The
business of the Corporation shall be managed by a Board of Directors  consisting
of not less than 3 or more than 10 members. The exact number of directors within
the minimum and maximum limitations specified in the preceding sentence shall be
fixed from time to time by resolution  adopted by a majority of the entire Board
of Directors then in office, whether or not present at a meeting.  Directors may
be elected by written ballot or by voice vote.

            9.2  Tenure.  Except  as set  forth  in the  immediately  succeeding
sentence,  the term of office of each director  shall expire at the first annual
meeting of  stockholders  of the  Corporation  next following the  Corporation's
fiscal year ending  January 31,  1998.  The  director  designated  by the Butler
Noteholders (as defined in the Corporation's plan of reorganization dated August
29, 1996, as the same may be amended (the "Plan"),  under Chapter 11 of Title 11
of the United  States  Code)  pursuant to the Plan shall have an initial term of
office expiring at the annual meeting of  stockholders  of the Corporation  next
following the Corporation's fiscal year ending January 30, 1999. Notwithstanding
any provisions to the contrary contained herein, each director shall hold office
until his  successor  is elected  and  qualified,  or until his  earlier  death,
resignation or removal.

            9.3 Newly Created Directorships and Vacancies. Subject to the rights
of the holders of any series of Preferred Stock then outstanding,  newly created
directorships  resulting from any increase in the authorized number of directors
or any vacancies in the Board of Directors  resulting  from death,  resignation,
retirement, disqualification, removal from office or other cause shall be filled
by a majority vote of the remaining  directors then in office although less than
a quorum,  or by a sole remaining  director,  and directors so chosen shall hold
office until their  respective  successors are duly elected and qualified.  When
any director  shall give notice of  resignation  effective at a future date, the
Board of Directors  may fill such  vacancy to take effect when such  resignation
shall become effective.

     10. Action by Stockholders.  Notwithstanding  the provisions of section 228
of the DGCL (or any successor statute),  any action required or permitted by the
DGCL to be taken  at any  annual  or  special  meeting  of  stockholders  of the
Corporation  may be  taken  only  at  such  an  annual  or  special  meeting  of
stockholders  and cannot be taken by written consent  without a meeting.  At any
annual meeting or special meeting of stockholders of the Corporation,  only such
business  shall be conducted  as shall have been brought  before such meeting in
the manner provided by the By-laws.

     11. Special Meetings of Stockholders.  Special meetings of stockholders for
any purpose may be called at any time by the Board of Directors, the Chairman of
the Board of Directors or by the President of the Corporation.  Special meetings
shall be held at such place or places within or without the State of Delaware as
shall from time to time be  designated  by the Board of Directors  and stated in
the notice of such meeting or in the waiver of notice thereof.

     12. Adoption,  Amendment  and/or Repeal of By-Laws.  The Board of Directors
may from time to time adopt,  amend or repeal the  By-laws;  provided,  however,
that any By-laws  adopted or amended by the Board of Directors may be amended or
repealed,  and any By-laws may be adopted,  by a vote of the stockholders having
at least a majority in voting power of the then issued and outstanding shares of
capital stock of the Corporation.

     IN WITNESS  WHEREOF,  the  Corporation has caused this Amended and Restated
Certificate  of  Incorporation,  which  restates  and amends  the  Corporation's
Certificate of  Incorporation,  after having been duly adopted,  recommended and
approved  by the Board of  Directors  and adopted by the  affirmative  vote of a
majority of the  outstanding  shares of Common Stock in accordance with sections
242 and 245 of the DGCL,  to be signed by its duly  authorized  officer this ___
day of __________, 1996.

                                         ______________________________________
                                         Name:      
                                         Title:

                                       5
                                   Exhibit E

<PAGE>

                                                                       Exhibit F

                          AMENDED AND RESTATED BY-LAWS

                                       of

                             Ithaca Industries, Inc.

                            (A Delaware Corporation)

                            ------------------------


                                    ARTICLE 1

                                   DEFINITIONS

       As used in these  By-laws,  unless the context  otherwise  requires,  the
term:

     1.1 "Assistant Secretary" means an Assistant Secretary of the Corporation.

     1.2 "Assistant Treasurer" means an Assistant Treasurer of the Corporation.

     1.3 "Audit Committee" means the Audit Committee of the Board.

     1.4 "Board" means the Board of Directors of the Corporation.

     1.5 "Business Day" means any day which is not a Saturday, a Sunday or a day
on which banks are authorized to close in the City of New York.

     1.6 "Butler  Noteholders"  means the Butler  Noteholders (as defined in the
Plan).

     1.7 "By-laws" means the by-laws of the Corporation, as amended from time to
time.

     1.8  "Certificate  of   Incorporation"   means  the  amended  and  restated
certificate of  incorporation of the  Corporation,  as amended,  supplemented or
restated from time to time.

     1.9  "Chairman"  means  the  Chairman  of the  Board  of  Directors  of the
Corporation.

     1.10 "Chief  Financial  Officer" means the Chief  Financial  Officer of the
Corporation.

     1.11 "Corporation" means Ithaca Industries, Inc.

     1.12 "Directors" means directors of the Corporation.

     1.13 "Entire  Board"  means all  directors  of the  Corporation  in office,
whether or not present at a meeting of the Board, but disregarding vacancies.

     1.14 "Executive Committee" means the Executive Committee of the Board.

     1.15 "General  Corporation  Law" means the General  Corporation  Law of the
State of Delaware, as amended from time to time.

     1.16  "Office  of  the  Corporation"  means  the  executive  office  of the
Corporation,  anything  in Section  131 of the  General  Corporation  Law to the
contrary notwithstanding.

     1.17 "Plan" means the Corporation's plan of reorganization dated August 29,
1996, under Chapter 11 of Title 11 of the United States Code.

     1.18 "President" means the President of the Corporation.

     1.19 "Secretary" means the Secretary of the Corporation.

     1.20 "Stockholders" means stockholders of the Corporation.

     1.21 "Treasurer" means the Treasurer of the Corporation.

     1.22 "Vice President" means a Vice President of the Corporation.

                                       1
                                   Exhibit F
<PAGE>

                                    ARTICLE 2

                                  STOCKHOLDERS

       2.1 Place of Meetings. Every meeting of stockholders shall be held at the
office of the  Corporation or at such other place within or without the State of
Delaware as shall be  specified or fixed in the notice of such meeting or in the
waiver of notice thereof.

       2.2 Annual Meeting.  A meeting of stockholders shall be held annually for
the election of Directors and the transaction of other business at such hour and
on such business day in each year as may be determined by resolution  adopted by
affirmative  vote of a majority  vote of the Entire Board and  designated in the
notice of meeting.

       2.3  Deferred  Meeting  for  Election  of  Directors,  Etc. If the annual
meeting of  stockholders  for the election of Directors and the  transaction  of
other business is not held on the date designated therefor or at any adjournment
of a  meeting  convened  on such  date,  the  Board  by  resolution  adopted  by
affirmative vote of a majority vote of the Entire Board, shall call a meeting of
stockholders for the election of Directors and the transaction of other business
as soon thereafter as convenient.

       2.4 Special Meetings. A special meeting of stockholders, unless otherwise
prescribed by statute,  may be called at any time by the Board,  the Chairman of
the Board or by the  President.  At any  special  meeting  of  stockholders,  no
business may be  transacted  other than (i) such  business  stated in the notice
thereof given  pursuant to Section 2.6 hereof or in any waiver of notice thereof
given  pursuant to Section 2.7 hereof (in a form  prepared by the  Secretary) or
(ii) such  business as is related to the purpose or purposes of such meeting and
which is  properly  brought  before the  meeting by or at the  direction  of the
Board.

       2.5  Fixing  Record  Date.  For  the  purpose  of  (a)   determining  the
Stockholders entitled (i) to notice of or to vote at any meeting of Stockholders
or any  adjournment  thereof or (ii) to receive payment of any dividend or other
distribution or allotment of any rights, or to exercise any rights in respect of
any change, conversion or exchange of stock; or (b) any other lawful action, the
Board may fix a record  date,  which record date shall not precede the date upon
which the  resolution  fixing the record date was adopted by the Board and which
record date shall not be (x) in the case of clause (a)(i) above, more than sixty
nor less than ten days  before the date of such  meeting  and (y) in the case of
clause  (a)(ii) or (b) above,  more than sixty days prior to such action.  If no
such record date is fixed:

              2.5.1 the record  date for  determining  Stockholders  entitled to
       notice of or to vote at a meeting of  stockholders  shall be at the close
       of business on the day next  preceding  the day on which notice is given,
       or,  if  notice  is  waived,  at the  close of  business  on the day next
       preceding the day on which the meeting is held; and

              2.5.2 the record date for determining stockholders for any purpose
       other than those  specified  in  Section  2.5.1  shall be at the close of
       business  on the day on which the Board  adopts the  resolution  relating
       thereto.

       When a determination of Stockholders  entitled to notice of or to vote at
any meeting of Stockholders  has been made as provided in this Section 2.5, such
determination  shall apply to any  adjournment  thereof unless the Board fixes a
new record date for the adjourned meeting.

       2.6 Notice of Meetings of Stockholders.  Except as otherwise  provided in
Section  2.7  hereof,   whenever  under  the  provisions  of  any  statute,  the
Certificate  of  Incorporation  or these By-laws,  Stockholders  are required or
permitted to take any action at a meeting, written notice shall be given stating
the place,  date and hour of the meeting and, in the case of a special  meeting,
the  purpose or  purposes  for which the  meeting is  called.  Unless  otherwise
provided by any statute,  the Certificate of Incorporation  or these By-laws,  a
copy of the notice of any meeting  shall be given,  personally  or by mail,  not
less than ten nor more than sixty days before the date of the  meeting,  to each
Stockholder  entitled to notice of or to vote at such meeting.  If mailed,  such
notice  shall be deemed to be given when  deposited  in the United  States mail,
with postage  prepaid,  directed to the  Stockholder at his or her address as it
appears on the records of the  Corporation.  An affidavit of the Secretary or an
Assistant  Secretary or of the transfer agent of the Corporation that the notice
required by this Section 2.6 has been given shall,  in the absence of fraud,  be
prima facie evidence of the facts stated therein. When a meeting is adjourned to


                                       2
                                   Exhibit F
<PAGE>

another time or place,  notice need not be given of the adjourned meeting if the
time and place thereof are announced at the meeting at which the  adjournment is
taken,  and at the adjourned  meeting any business may be transacted  that might
have been  transacted  at the meeting as originally  called.  If,  however,  the
adjournment  is for more than thirty  days,  or if after the  adjournment  a new
record  date is fixed  for the  adjourned  meeting,  a notice  of the  adjourned
meeting  shall be given to each  Stockholder  of record  entitled to vote at the
meeting.

       2.7 Waivers of Notice.  Whenever  the giving of any notice is required by
statute, the Certificate of Incorporation or these By-laws, a waiver thereof, in
writing,  signed by the  Stockholder  or  Stockholders  entitled to said notice,
whether before or after the event as to which such notice is required,  shall be
deemed  equivalent to notice.  Attendance  by a  Stockholder  at a meeting shall
constitute  a waiver of  notice  of such  meeting  except  when the  Stockholder
attends a meeting for the express purpose of objecting,  at the beginning of the
meeting,  to the  transaction of any business on the ground that the meeting has
not been lawfully called or convened.

       2.8 List of Stockholders.  The Secretary shall prepare and make, or cause
to be prepared and made, at least ten days before every meeting of Stockholders,
a complete list of the Stockholders entitled to vote at the meeting, arranged in
alphabetical  order,  and showing the address of each Stockholder and the number
of shares registered in the name of each Stockholder. Such list shall be open to
the examination of any Stockholder,  the Stockholder's agent or attorney, at the
Stockholder's  expense, for any purpose germane to the meeting,  during ordinary
business hours,  for a period of at least ten days prior to the meeting,  either
at a place within the city where the meeting is to be held, which place shall be
specified in the notice of the meeting,  or, if not so  specified,  at the place
where the meeting is to be held. The list shall also be produced and kept at the
time and  place  of the  meeting  during  the  whole  time  thereof,  and may be
inspected by any Stockholder who is present.  The Corporation shall maintain the
list of  Stockholders  in written form or in another form capable of  conversion
into written form within a reasonable  time.  The stock ledger shall be the only
evidence as to who are the  Stockholders  entitled to examine the stock  ledger,
the list of Stockholders or the books of the  Corporation,  or to vote in person
or by proxy at any meeting of Stockholders.

       2.9 Quorum of Stockholders;  Adjournment. Except as otherwise provided by
any statute, the Certificate of Incorporation or these By-laws, the holders of a
majority of all  outstanding  shares of stock entitled to vote at any meeting of
Stockholders,  present in person or  represented  by proxy,  shall  constitute a
quorum for the  transaction  of any business at such  meeting.  When a quorum is
once  present to  organize a meeting  of  Stockholders,  it is not broken by the
subsequent  withdrawal  of any  Stockholders.  The  holders of a majority of the
shares of stock  present  in person or  represented  by proxy at any  meeting of
Stockholders,  including  an  adjourned  meeting,  whether  or not a  quorum  is
present,  may adjourn such meeting to another time and place.  Shares of its own
stock belonging to the Corporation or to another  corporation,  if a majority of
the  shares  entitled  to vote  in the  election  of  directors  of  such  other
corporation is held, directly or indirectly,  by the Corporation,  shall neither
be entitled to vote nor be counted for quorum purposes;  provided, however, that
the  foregoing  shall  not limit the  right of the  Corporation  to vote  stock,
including but not limited to its own stock, held by it in a fiduciary capacity.

       2.10 Voting;  Proxies.  Unless  otherwise  provided in the Certificate of
Incorporation, every Stockholder of record shall be entitled at every meeting of
Stockholders  to one vote for each share of capital stock standing in his or her
name on the record of  Stockholders  determined in  accordance  with Section 2.5
hereof.  If the Certificate of Incorporation  provides for more or less than one
vote for any share on any matter,  each  reference in the By-laws or the General
Corporation  Law to a majority or other  proportion of stock shall refer to such
majority or other  proportion  of the votes of such  stock.  The  provisions  of
Sections 212 and 217 of the General  Corporation  Law shall apply in determining
whether  any  shares of  capital  stock may be voted  and the  persons,  if any,
entitled to vote such shares; but the Corporation shall be protected in assuming
that the  persons  in whose  names  shares of capital  stock  stand on the stock
ledger  of the  Corporation  are  entitled  to  vote  such  shares.  Holders  of
redeemable  shares  of stock  are not  entitled  to vote  after  the  notice  of
redemption  is mailed to such holders and a sum  sufficient to redeem the stocks
has been deposited with a bank,  trust company,  or other financial  institution
under an  irrevocable  obligation  to pay the  holders the  redemption  price on
surrender  of the shares of stock.  At any meeting of  Stockholders  (at which a
quorum was present to organize the  meeting),  all matters which may be properly
considered  at such meeting,  except as otherwise  provided by statute or by the
Certificate of Incorporation or by these By-laws, shall be decided by a majority
of the votes cast at such meeting by the holders of shares  present in person or
represented  by proxy and entitled to vote  thereon,  whether or not a quorum is

                                       3
                                   Exhibit F
<PAGE>

present  when the vote is taken.  Directors  may be  elected  either by  written
ballot or by voice  vote.  In voting  on any other  question  on which a vote by
ballot is required by law or is  demanded by any  Stockholder  entitled to vote,
the voting shall be by ballot.  Each ballot  shall be signed by the  Stockholder
voting or the Stockholder's proxy and shall state the number of shares voted. On
all other questions,  the voting may be by voice vote. Each Stockholder entitled
to vote at a meeting of Stockholders may authorize  another person or persons to
act for such Stockholder by proxy. The validity and  enforceability of any proxy
shall be determined in  accordance  with Section 212 of the General  Corporation
Law. A Stockholder may revoke any proxy that is not irrevocable by attending the
meeting and voting in person or by filing an instrument in writing  revoking the
proxy or by delivering a proxy in accordance with applicable law bearing a later
date to the Secretary.

       2.11  Voting  Procedures  and  Inspectors  of  Election  at  Meetings  of
Stockholders. The Corporation, in advance of any meeting of Stockholders,  shall
appoint one or more  inspectors to act at the meeting and make a written  report
thereof.  The  Corporation  may  designate  one or  more  persons  as  alternate
inspectors  to  replace  any  inspector  who fails to act.  If no  inspector  or
alternate is able to act at a meeting, the person presiding at the meeting shall
appoint one or more  inspectors to act at the meeting.  Each  inspector,  before
entering  upon the  discharge of his or her duties,  shall take and sign an oath
faithfully  to execute  the duties of  inspector  with strict  impartiality  and
according to the best of his or her ability.  The inspectors shall (a) ascertain
the number of shares outstanding and the voting power of each, (b) determine the
shares  represented at the meeting and the validity of proxies and ballots,  (c)
count all votes and ballots,  (d) determine and retain for a reasonable period a
record of the  disposition of any challenges  made to any  determination  by the
inspectors,  and  (e)  certify  their  determination  of the  number  of  shares
represented  at the  meeting  and  their  count of all votes  and  ballots.  The
inspectors  may  appoint  or retain  other  persons  or  entities  to assist the
inspectors in the performance of their duties.  The date and time of the opening
and the closing of the polls for each matter  upon which the  Stockholders  will
vote at a meeting shall be determined by the person presiding at the meeting and
shall  be  announced  at the  meeting.  No  ballot,  proxies  or  votes,  or any
revocation thereof or change thereto,  shall be accepted by the inspectors after
the  closing of the polls  unless the Court of Chancery of the State of Delaware
upon application by a Stockholder shall determine otherwise.

       2.12  Conduct  of  Meetings.  (a) At each  meeting of  Stockholders,  the
President,  or in the absence of the President,  the Chairman, or if there is no
Chairman or if there be one and the Chairman is absent, a Vice President, and in
case  more  than one  Vice  President  shall be  present,  that  Vice  President
designated  by the Board (or in the  absence of any such  designation,  the most
senior Vice President,  based on time served in such office, present), shall act
as chairman of the meeting.  The Secretary,  or in his or her absence one of the
Assistant  Secretaries,  shall act as secretary of the meeting.  In case none of
the officers  above  designated  to act as chairman or secretary of the meeting,
respectively, shall be present, a chairman or a secretary of the meeting, as the
case may be,  shall be chosen by a majority of the votes cast at such meeting by
the holders of shares of capital stock present in person or represented by proxy
and entitled to vote at the meeting.

       (b) Only  persons who are  nominated  in  accordance  with the  following
procedures  shall be eligible for election as Directors.  Nominations of persons
for  election to the Board may be made (i) by or at the  direction of the Board,
(ii) by any  nominating  committee or person  appointed by the Board or (iii) by
any  Stockholder  of the  Corporation  entitled  to  vote  for the  election  of
Directors  at the meeting who  complies  with the  provisions  of the  following
paragraph  (persons  nominated  in  accordance  with (iii) above are referred to
herein as "Stockholder nominees").

       In addition to any other  applicable  requirements,  all  nominations  of
Stockholder  nominees must be made by written  notice given by or on behalf of a
Stockholder  of record of the  Corporation  (the  "Notice of  Nomination").  The
Notice of Nomination must be delivered personally to, or mailed to, and received
at  the  principal  executive  offices  of  the  Corporation,  addressed  to the
attention of the Secretary.  To be timely,  Notice of Nomination  must have been
received  by the  Secretary  of the  Corporation  (a) in the  case of an  annual
meeting,  not  less  than 60 nor  more  than 90 days  in  advance  of the  first
anniversary of the previous year's annual meeting;  provided,  however,  that in
the event  that the date of the  annual  meeting is changed by more than 30 days
from such anniversary date, the Notice of Nomination to be timely must have been
received by the Secretary of the Corporation no later than the close of business
on the 10th day  following the day on which public  announcement  of the date of
such  meeting is first made;  and (b) in the case of a special  meeting at which
directors  are to be elected,  not later than the close of business on the fifth
day following  such public  announcement.  For purposes of this section,  in the

                                       4
                                   Exhibit F
<PAGE>

case of the first annual meeting  following the initial  public  offering of the
Corporation's  Common  Stock,  the date of the previous  annual  meeting will be
deemed  to be  5/15/96.  Each such  notice  shall  set  forth:  (i) the name and
address,  as they appear on the  Corporation's  books,  of the  stockholder  who
intends to make the nomination and the name(s) and  address(es) of the person or
persons to be nominated;  (ii) a representation that the stockholder is a holder
of record of shares of the Corporation and the number and class so held and will
be entitled to vote at such  meeting and intends to appear in person or by proxy
at the meeting and nominate the person or persons specified in the notice; (iii)
the class and number of shares of the Corporation that are beneficially owned by
the  stockholder;  (iv) a  description  of all  arrangements  or  understandings
between the stockholder and each nominee and any other person or persons (naming
such person or persons)  pursuant to which the nomination or nominations  are to
be made by the stockholder;  (v) such other  information  regarding each nominee
proposed by such stockholder as would be required to be included in a definitive
proxy statement filed pursuant to the proxy rules of the Securities and Exchange
Commission had the nominee been nominated,  or intended to be nominated,  by the
Board of Directors;  and (vi) the consent of each nominee to serve as a director
of the  Corporation,  if so elected.  In addition,  the stockholder  making such
nomination shall promptly provide any other information  reasonably requested by
the Corporation.  Notwithstanding  anything in these By-laws to the contrary, no
person shall be eligible for  election as a director of the  Corporation  unless
nominated in accordance  with the procedures set forth in this Section  2.12(b).
Notwithstanding  the foregoing  provisions of this By-law,  a stockholder  shall
also comply with all applicable  requirements  of the Exchange Act and the rules
and regulations thereunder with respect to the matters set forth in this By-law.
Nothing in this  By-law  shall be deemed to affect any rights of the  holders of
any series of Preferred Stock to elect directors under specified  circumstances.
Except as otherwise required by law, the chairman of any meeting of stockholders
shall have the power and duty (i) to determine  whether a nomination was made in
accordance  with  the  requirements  set  forth in this  By-law  and (ii) if any
proposed nomination was not made in compliance with this By-law, to declare that
such defective nomination shall be disregarded.

       (c) At any annual  meeting of  Stockholders,  only such business shall be
conducted as shall have been properly brought before the meeting. To be properly
brought before an annual meeting of Stockholders, (i) business must be specified
in the  notice  of  meeting  (or  any  supplement  thereto)  given  by or at the
direction of the Board, (ii) otherwise properly brought before the meeting by or
at the direction of the Board or (iii)  otherwise  properly  brought  before the
meeting by a Stockholder in accordance with the terms of the following paragraph
(business  brought before the meeting in accordance with (iii) above is referred
to as "Stockholder business").

       In  addition  to any other  applicable  requirements,  all  proposals  of
Stockholder  business must be made by written  notice given by or on behalf of a
Stockholder  of record of the  Corporation  (the  "Notice of  Business").  To be
timely,  a stockholder's  notice must have been received by the Secretary of the
Corporation  not less  than 60 nor more  than 90 days in  advance  of the  first
anniversary of the previous year's annual meeting;  provided,  however,  that in
the event  that the date of the  annual  meeting is changed by more than 30 days
from such  anniversary  date,  notice by the  shareholder to be timely must have
been  received no later than the close of business on the 10th day following the
day on which public  announcement of the date of such meeting is first made. For
purposes of this section,  in the case of the first annual meeting following the
initial  public  offering of the  Corporation's  Common  Stock,  the date of the
previous  year's annual  meeting  shall be deemed to be 5/15/96.  Such Notice of
Business  shall set forth (i) the name and  record  address  of the  Stockholder
proposing such Stockholder business;  (ii) a representation that the Stockholder
is a holder of record of shares of the  Corporation  and the number and class so
held and will be  entitled  to vote at such  meeting  and  intends  to appear in
person or by proxy at the  meeting;  (iii) the class and number of shares of the
Corporation  that  are  beneficially  owned  by the  Stockholder;  (iv) a  brief
description of the Stockholder  business desired to be brought before the annual
meeting and the reasons for conducting such  Stockholder  business at the annual
meeting,  and; (v) any material  interest of the Stockholder in such Stockholder
business. Notwithstanding anything in these By-laws to the contrary, no business
shall be conducted at the annual  meeting of  Stockholders  except in accordance
with the procedures set forth in this Section 2.12(c),  provided,  however, that
nothing in this Section  2.12(c)  shall be deemed to preclude  discussion by any
Stockholder  of any  business  properly  brought  before the  annual  meeting in
accordance  with said  procedure.  In  addition,  the  shareholder  making  such
proposal shall promptly provide any other  information  reasonably  requested by
the Corporation.  Only such business shall be conducted at any annual meeting of
stockholders  as shall have been brought before such meeting in accordance  with

                                       5
                                   Exhibit F
<PAGE>

the  requirements  set  forth  in this  By-law.  Notwithstanding  the  foregoing
provisions of this By-law,  a stockholder  shall also comply with all applicable
requirements of the Securities  Exchange Act of 1934, as amended,  and the rules
and regulations thereunder with respect to the matters set forth in this By-law.
Nothing in this By-law  shall be deemed to affect any rights of any  stockholder
to request inclusion of a proposal in the Corporation's proxy statement pursuant
to Rule  14a-8  under the  Securities  Exchange  Act of 1934,  as  amended  (the
"Exchange Act"). Except as otherwise required by law, the chairman of any annual
meeting of stockholders  shall have power and duty (i) to determine  whether any
business  proposed to be brought  before the  meeting was brought in  accordance
with the requirements set forth in this By-law and (ii) if any proposed business
was not brought in  compliance  with this By-law to declare that such  defective
proposal  shall  be  disregarded.  For  purposes  of this  By-law  and the  next
preceding By-law, "public announcement" shall mean disclosure in a press release
reported by the Dow Jones News Service,  the Associated  Press or any comparable
national news service or in a document  publicly filed by the  Corporation  with
the  Securities and Exchange  Commission  pursuant to Section 13, 14 or 15(d) of
the Exchange Act.

       2.13  Order  of  Business.  The  order of  business  at all  meetings  of
Stockholders  shall be as  determined  by the chairman of the  meeting,  but the
order of business to be followed at any meeting at which a quorum is present may
be  changed by a majority  of the votes cast at such  meeting by the  holders of
shares of capital stock present in person or  represented  by proxy and entitled
to vote at the meeting.

       2.14 Action by  Stockholders.  Notwithstanding  the provisions of section
228 of the  General  Corporation  Law (or any  successor  statute),  any  action
required or permitted by the General  Corporation  Law to be taken at any annual
or special  meeting of Stockholders of the Corporation may be taken only at such
an annual or  special  meeting  of  Stockholders  and cannot be taken by written
consent without a meeting.

                                    ARTICLE 3

                                    DIRECTORS

       3.1 General  Powers.  Except as otherwise  provided in the Certificate of
Incorporation,  the business and affairs of the Corporation  shall be managed by
or under  the  direction  of the  Board.  The Board  may  adopt  such  rules and
regulations,  not  inconsistent  with the Certificate of  Incorporation or these
By-laws  or  applicable  laws,  as it may deem  proper  for the  conduct  of its
meetings  and the  management  of the  Corporation.  In  addition  to the powers
expressly  conferred  by these  By-laws,  the Board may  exercise all powers and
perform all acts that are not required,  by these By-laws or the  Certificate of
Incorporation or by statute, to be exercised and performed by the Stockholders.

       3.2 Number; Qualification; Term of Office. The Board shall consist of not
less than 3 or more than 10 members.  Until another  number is fixed by Board in
accordance  with the next  following  sentence,  the Board  shall  consist  of 7
members.   The  exact  number  of  Directors  within  the  minimum  and  maximum
limitations specified in the preceding sentence shall be fixed from time to time
by resolution adopted by a majority of the entire Board then in office,  whether
or not present at a meeting.  Except as set forth in the immediately  succeeding
sentence,  the term of office of each director  shall expire at the first annual
meeting of  stockholders  of the  Corporation  next following the  Corporation's
fiscal year ending  January 31,  1998.  The  director  designated  by the Butler
Noteholders  pursuant to the Plan shall have an initial term of office  expiring
at the annual  meeting of  stockholders  of the  Corporation  next following the
Corporation's   fiscal  year  ending  January  30,  1999.   Notwithstanding  any
provisions to the contrary  contained  herein,  each director  shall hold office
until his  successor  is elected  and  qualified,  or until his  earlier  death,
resignation or removal.

       3.3 Election. Directors shall, except as otherwise required by statute or
by the Certificate of Incorporation, be elected by a plurality of the votes cast
at a meeting  of  stockholders  by the  holders  of shares  present in person or
represented by proxy at the meeting and entitled to vote in the election.

       3.4 Newly Created Directorships and Vacancies.  Unless otherwise provided
in the Certificate of Incorporation,  newly created Directorships resulting from
any increase in the  authorized  number of Directors and vacancies  occurring in
the Board  for any other  reason,  may be filled by the  affirmative  votes of a
majority  of  the  entire  Board,  although  less  than a  quorum,  or by a sole
remaining  Director,  and  Directors  so chosen  shall  hold  office  for a term
expiring at the next following annual meeting of Stockholders,  or, in each case

                                       6
                                   Exhibit F
<PAGE>

until their respective  successors are duly elected and qualified,  or until the
respective Directors' earlier death, resignation or removal.

       3.5 Resignation. Any Director may resign at any time by written notice to
the  Corporation.  Such  resignation  shall  take  effect  at the  time  therein
specified,  and, unless otherwise specified in such resignation,  the acceptance
of such resignation shall not be necessary to make it effective.

       3.6 Removal.  Any one or more or all of the Directors may be removed,  at
any time, but only for cause by the  Stockholders  having at least a majority in
voting power of the then issued and  outstanding  shares of capital stock of the
Corporation.

       3.7 Compensation.  Each Director,  in consideration of his or her service
as such, shall be entitled to receive from the Corporation such amount per annum
or such fees for  attendance at Directors'  meetings,  or both, as the Board may
from time to time  determine,  together with  reimbursement  for the  reasonable
out-of-pocket expenses, if any, incurred by such Director in connection with the
performance  of his or her duties.  Each Director who shall serve as a member of
any committee of Directors in consideration of serving as such shall be entitled
to such  additional  amount per annum or such fees for  attendance  at committee
meetings,  or both, as the Board may from time to time determine,  together with
reimbursement  for the reasonable  out-of-pocket  expenses,  if any, incurred by
such Director in the performance of his or her duties. Nothing contained in this
Section 3.7 shall  preclude any Director  from  serving the  Corporation  or its
subsidiaries in any other capacity and receiving proper compensation therefor.

       3.8  Times and  Places of  Meetings.  The Board may hold  meetings,  both
regular and special,  either within or without the State of Delaware.  The times
and places for  holding  meetings of the Board may be fixed from time to time by
resolution of the Board or (unless contrary to a resolution of the Board) in the
notice of the meeting.

       3.9 Annual  Meetings.  On the day when and at the place  where the annual
meeting of  stockholders  for the election of Directors is held,  and as soon as
practicable thereafter, the Board may hold its annual meeting, without notice of
such meeting, for the purposes of organization, the election of officers and the
transaction  of other  business.  The annual meeting of the Board may be held at
any other time and place specified in a notice given as provided in Section 3.11
hereof for special meetings of the Board or in a waiver of notice thereof.

     3.10 Regular  Meetings.  Regular  meetings of the Board may be held without
notice at such times and at such places as shall from time to time be determined
by the Board.

       3.11 Special Meetings. Special meetings of the Board may be called by the
Chairman,  the President or the Secretary or by any two or more  Directors  then
serving on at least one day's notice to each Director  given by one of the means
specified in Section 3.14 hereof other than by mail,  or on at least three days'
notice if given by mail.  Special  meetings  shall be  called  by the  Chairman,
President or Secretary in like manner and on like notice on the written  request
of any two or more of the Directors then serving.

       3.12 Telephone Meetings. Directors or members of any committee designated
by the Board may  participate  in a meeting of the Board or of such committee by
means of conference  telephone or similar  communications  equipment by means of
which  all  persons  participating  in the  meeting  can hear  each  other,  and
participation  in a meeting  pursuant  to this  Section  3.12  shall  constitute
presence in person at such meeting.

       3.13  Adjourned  Meetings.  A majority  of the  Directors  present at any
meeting of the Board, including an adjourned meeting, whether or not a quorum is
present,  may adjourn such meeting to another time and place. At least one day's
notice of any  adjourned  meeting of the Board  shall be given to each  Director
whether or not present at the time of the  adjournment,  if such notice shall be
given by one of the means  specified  in Section 3.14 hereof other than by mail,
or at least three days' notice if by mail.  Any business may be transacted at an
adjourned  meeting that might have been  transacted at the meeting as originally
called.

       3.14  Notice  Procedure.  Subject  to  Sections  3.11  and  3.15  hereof,
whenever,  under the provisions of any statute, the Certificate of Incorporation
or these  By-laws,  notice is required to be given to any Director,  such notice
shall be deemed given  effectively  if given in person or by telephone,  by mail
addressed  to such  Director  at such  Director's  address  as it appears on the
records of the Corporation, with postage thereon prepaid, or by telegram, telex,
telecopy or similar means addressed as aforesaid.

                                       7
                                   Exhibit F
<PAGE>

       3.15 Waiver of Notice.  Whenever  the giving of any notice is required by
statute, the Certificate of Incorporation or these By-laws, a waiver thereof, in
writing, signed by the person or persons entitled to said notice, whether before
or  after  the  event as to which  such  notice  is  required,  shall be  deemed
equivalent to notice.  Attendance  by a person at a meeting  shall  constitute a
waiver of notice of such  meeting  except when the person  attends a meeting for
the express  purpose of  objecting,  at the  beginning  of the  meeting,  to the
transaction of any business on the ground that the meeting has not been lawfully
called or convened.  Neither the business to be  transacted  at, nor the purpose
of, any regular or special  meeting of the Directors or a committee of Directors
need be specified in any written waiver of notice unless so required by statute,
the Certificate of Incorporation or these By-laws.

       3.16 Organization.  At each meeting of the Board, the Chairman, or in the
absence of the  Chairman  the  President,  or in the absence of the  President a
chairman  chosen by a majority of the  Directors  present,  shall  preside.  The
Secretary  shall act as  secretary  at each  meeting of the  Board.  In case the
Secretary shall be absent from any meeting of the Board, an Assistant  Secretary
shall perform the duties of secretary at such  meeting;  and in the absence from
any such meeting of the  Secretary  and all  Assistant  Secretaries,  the person
presiding  at the  meeting may  appoint  any person to act as  secretary  of the
meeting.

       3.17  Quorum of  Directors.  The  presence in person of a majority of the
entire Board shall be necessary  and  sufficient  to constitute a quorum for the
transaction of business at any meeting of the Board, but a majority of a smaller
number may adjourn any such meeting to a later date.

       3.18 Action by Majority Vote. Except as otherwise  expressly  required by
statute,  the  Certificate  of  Incorporation  or  these  By-laws,  the act of a
majority  of the  Directors  present  at a meeting  at which a quorum is present
shall be the act of the Board.

       3.19  Action  Without  Meeting.   Unless  otherwise   restricted  by  the
Certificate of Incorporation or these By-laws,  any action required or permitted
to be taken at any meeting of the Board or of any committee thereof may be taken
without a meeting if all Directors or members of such committee, as the case may
be, consent  thereto in writing,  and the writing or writings are filed with the
minutes of proceedings of the Board or committee.

                                    ARTICLE 4

                             COMMITTEES OF THE BOARD

       4.1  Committees.  The Board may,  by  resolution  passed by a vote of the
Entire Board,  designate one or more committees of the Board,  each committee to
consist  of one or more of the  Directors  of the  Corporation.  The  Board  may
designate one or more Directors as alternate  members of any committee,  who may
replace any absent or disqualified member at any meeting of such committee. If a
member of a committee  shall be absent from any meeting,  or  disqualified  from
voting thereat,  the remaining  member or members  present and not  disqualified
from voting,  whether or not such member or members constitute a quorum, may, by
a unanimous  vote,  appoint another member of the Board to act at the meeting in
the place of any such absent or disqualified member. Any such committee,  to the
extent  provided in the resolution of the Board passed as aforesaid,  shall have
and may exercise all the powers and authority of the Board in the  management of
the business and affairs of the  Corporation,  and may authorize the seal of the
Corporation  to be  impressed  on all papers  that may  require  it, but no such
committee  shall  have the  power or  authority  of the  Board in  reference  to
amending the  Certificate of  Incorporation,  adopting an agreement of merger or
consolidation  under section 251 or section 252 of the General  Corporation Law,
recommending  to the  stockholders  (a) the sale,  lease or  exchange  of all or
substantially all of the Corporation's property and assets, or (b) a dissolution
of the Corporation or a revocation of a dissolution,  or amending the By-laws of
the  Corporation;  and,  unless  the  resolution  designating  it  expressly  so
provides,  no such  committee  shall have the power and  authority  to declare a
dividend,  to  authorize  the  issuance  of stock or to adopt a  certificate  of
ownership  and merger  pursuant to Section 253 of the General  Corporation  Law.
Unless  otherwise  specified  in the  resolution  of  the  Board  designating  a
committee,  at all meetings of such  committee a majority of the total number of
members  of the  committee  shall  constitute  a quorum for the  transaction  of
business,  and the vote of a majority of the members of the committee present at
any meeting at which there is a quorum shall be the act of the  committee.  Each

                                       8
                                   Exhibit F
<PAGE>

committee shall keep regular minutes of its meetings. Unless the Board otherwise
provides,  each  committee  designated  by the Board may make,  alter and repeal
rules for the  conduct  of its  business.  In the  absence  of such  rules  each
committee  shall  conduct its business in the same manner as the Board  conducts
its business pursuant to Article 3 of these By-laws.

     4.2 Committee  Minutes.  The committees shall keep regular minutes of their
proceedings and report the same to the Board.

                                    ARTICLE 5

                                    OFFICERS

       5.1 Positions.  The officers of the Corporation  shall be a President,  a
Secretary,  a Treasurer or a Chief Financial  Officer and such other officers as
the Board may appoint, including a Chairman, one or more Vice Presidents and one
or more Assistant Secretaries and Assistant Treasurers,  who shall exercise such
powers and perform such duties as shall be  determined  from time to time by the
Board.  The Board may  designate one or more Vice  Presidents as Executive  Vice
Presidents and may use  descriptive  words or phrases to designate the standing,
seniority  or areas of  special  competence  of the Vice  Presidents  elected or
appointed by it. Any number of offices may be held by the same person unless the
Certificate of Incorporation or these By-laws otherwise provide.

     5.2  Appointment.  The officers of the  Corporation  shall be chosen by the
Board at its annual  meeting  or at such other time or times as the Board  shall
determine.

       5.3  Compensation.  The  compensation  of all officers of the Corporation
shall be fixed by the Board.  No officer  shall be  prevented  from  receiving a
salary or other  compensation  by reason of the fact that the  officer is also a
Director.

       5.4 Term of Office. Each officer of the Corporation shall hold office for
the term for which he or she is elected and until such  officer's  successor  is
chosen and  qualifies or until such  officer's  earlier  death,  resignation  or
removal.  Any  officer  may  resign  at any  time  upon  written  notice  to the
Corporation.  Such resignation  shall take effect at the date of receipt of such
notice or at such later  time as is therein  specified,  and,  unless  otherwise
specified,  the acceptance of such resignation shall not be necessary to make it
effective.  The  resignation  of an officer  shall be without  prejudice  to the
contract rights of the Corporation,  if any. Any officer elected or appointed by
the Board  may be  removed  at any time,  with or  without  cause,  by vote of a
majority  of the  entire  Board.  Any  vacancy  occurring  in any  office of the
Corporation  shall be filled by the Board.  The  removal  of an officer  without
cause shall be without  prejudice to the officer's  contract rights, if any. The
election  or  appointment  of an  officer  shall not of itself  create  contract
rights.

     5.5 Fidelity  Bonds.  The Corporation may secure the fidelity of any or all
of its officers or agents by bond or otherwise.

       5.6  Chairman.  The  Chairman,  if one shall have been  appointed,  shall
preside at all meetings of the Board and shall  exercise such powers and perform
such other duties as shall be determined from time to time by the Board.

       5.7 President.  The President shall be the Chief Executive Officer of the
Corporation  and  shall  have  general  supervision  over  the  business  of the
Corporation,  subject,  however,  to the  control  of the  Board and of any duly
authorized  committee of Directors.  The President shall preside at all meetings
of the  Stockholders  and at all meetings of the Board at which the Chairman (if
there be one) is not present.  The President may sign and execute in the name of
the Corporation deeds, mortgages,  bonds, contracts and other instruments except
in cases in which the signing and execution thereof shall be expressly delegated
by the  Board  or by  these  By-laws  to some  other  officer  or  agent  of the
Corporation  or shall be required by statute  otherwise to be signed or executed
and, in general,  the President  shall perform all duties incident to the office
of President of a corporation  and such other duties as may from time to time be
assigned to the President by the Board.

       5.8  Vice  Presidents.  At the  request  of  the  President,  or,  in the
President's  absence, at the request of the Board, the Vice Presidents shall (in
such  order as may be  designated  by the Board or, in the  absence  of any such

                                       9
                                   Exhibit F
<PAGE>

designation,  in order of  seniority  based on age) perform all of the duties of
the  President  and,  in so  performing,  shall  have all the  powers of, and be
subject to all restrictions upon, the President. Any Vice President may sign and
execute in the name of the Corporation  deeds,  mortgages,  bonds,  contracts or
other  instruments,  except in cases in which the signing and execution  thereof
shall be  expressly  delegated  by the Board or by these  By-laws  to some other
officer or agent of the Corporation,  or shall be required by statute  otherwise
to be signed or  executed,  and each Vice  President  shall  perform  such other
duties as from time to time may be assigned to such Vice  President by the Board
or by the President.

       5.9 Secretary.  The Secretary  shall attend all meetings of the Board and
of the  Stockholders and shall record all the proceedings of the meetings of the
Board and of the  stockholders in a book to be kept for that purpose,  and shall
perform like duties for committees of the Board,  when  required.  The Secretary
shall give,  or cause to be given,  notice of all special  meetings of the Board
and of the stockholders and shall perform such other duties as may be prescribed
by the Board or by the President,  under whose  supervision  the Secretary shall
be. The Secretary  shall have custody of the corporate seal of the  Corporation,
and the Secretary,  or an Assistant  Secretary,  shall have authority to impress
the same on any  instrument  requiring it, and when so impressed the seal may be
attested by the signature of the Secretary or by the signature of such Assistant
Secretary.  The Board may give general authority to any other officer to impress
the seal of the Corporation and to attest the same by such officer's  signature.
The Secretary or an Assistant  Secretary may also attest all instruments  signed
by the President or any Vice  President.  The Secretary shall have charge of all
the books,  records and papers of the Corporation  relating to its  organization
and  management,  shall see that the  reports,  statements  and other  documents
required by statute are properly  kept and filed and, in general,  shall perform
all duties  incident to the office of Secretary of a corporation  and such other
duties as may from time to time be assigned to the  Secretary by the Board or by
the President.

       5.10  Treasurer  or  Chief  Financial  Officer.  The  Treasurer  or Chief
Financial  Officer shall have charge and custody of, and be responsible for, all
funds,  securities and notes of the  Corporation;  receive and give receipts for
moneys due and payable to the Corporation from any sources  whatsoever;  deposit
all such  moneys  and  valuable  effects  in the name and to the  credit  of the
Corporation  in such  depositaries  as may be designated  by the Board;  against
proper  vouchers,  cause such funds to be  disbursed  by checks or drafts on the
authorized  depositaries  of the  Corporation  signed in such manner as shall be
determined  by the Board and be  responsible  for the accuracy of the amounts of
all  moneys so  disbursed;  regularly  enter or cause to be  entered in books or
other records maintained for the purpose full and adequate account of all moneys
received or paid for the account of the  Corporation;  have the right to require
from time to time reports or statements giving such information as the Treasurer
or Chief  Financial  Officer  may desire with  respect to any and all  financial
transactions  of the  Corporation  from the officers or agents  transacting  the
same; render to the President or the Board,  whenever the President or the Board
shall require the Treasurer or Chief  Financial  Officer so to do, an account of
the financial condition of the Corporation and of all financial  transactions of
the  Corporation;  exhibit  at all  reasonable  times the  records  and books of
account  to  any  of  the  Directors  upon  application  at  the  office  of the
Corporation  where such  records and books are kept;  disburse  the funds of the
Corporation  as  ordered by the  Board;  and,  in  general,  perform  all duties
incident to the office of Treasurer or Chief Financial  Officer of a corporation
and such other  duties as may from time to time be assigned to the  Treasurer or
Chief Financial Officer by the Board or the President.

       5.11   Assistant   Secretaries   and  Assistant   Treasurers.   Assistant
Secretaries  and  Assistant  Treasurers  shall  perform  such duties as shall be
assigned  to  them by the  Secretary  or by the  Treasurer  or  Chief  Financial
Officer, respectively, or by the Board or by the President.

                                    ARTICLE 6

                 CONTRACTS, CHECKS, DRAFTS, BANK ACCOUNTS, ETC.

       6.1 Execution of Contracts.  The Board,  except as otherwise  provided in
these  By-laws,  may  prospectively  or  retroactively  authorize any officer or
officers, employee or employees or agent or agents, in the name and on behalf of
the  Corporation,  to  enter  into any  contract  or  execute  and  deliver  any
instrument,  and any such  authority  may be general  or  confined  to  specific
instances, or otherwise limited.

                                       10
                                   Exhibit F
<PAGE>

       6.2 Loans. The Board may  prospectively  or  retroactively  authorize the
President or any other officer,  employee or agent of the  Corporation to effect
loans and advances at any time for the Corporation  from any bank, trust company
or other institution,  or from any firm, corporation or individual, and for such
loans and  advances  the person so  authorized  may make,  execute  and  deliver
promissory  notes,  bonds or other  certificates or evidences of indebtedness of
the  Corporation,  and,  when  authorized  by the Board so to do, may pledge and
hypothecate or transfer any  securities or other property of the  Corporation as
security for any such loans or advances.  Such authority  conferred by the Board
may be general or confined to specific instances, or otherwise limited.

       6.3 Checks,  Drafts,  Etc.  All checks,  drafts and other  orders for the
payment  of money  out of the  funds of the  Corporation  and all  evidences  of
indebtedness of the Corporation  shall be signed on behalf of the Corporation in
such manner as shall from time to time be determined by resolution of the Board.

       6.4 Deposits.  The funds of the Corporation not otherwise  employed shall
be deposited from time to time to the order of the Corporation  with such banks,
trust  companies,  investment  banking firms,  financial  institutions  or other
depositaries  as the  Board  may  select or as may be  selected  by an  officer,
employee or agent of the  Corporation to whom such power to select may from time
to time be delegated by the Board.

                                    ARTICLE 7

                               STOCK AND DIVIDENDS

       7.1 Certificates  Representing Shares. The shares of capital stock of the
Corporation  shall be represented by certificates in such form  (consistent with
the  provisions  of  Section  158 of the  General  Corporation  Law) as shall be
approved by the Board.  Such certificates  shall be signed by the Chairman,  the
President or a Vice President and by the Secretary or an Assistant  Secretary or
the Treasurer or Chief Financial Officer or an Assistant  Treasurer,  and may be
impressed  with  the  seal  of  the  Corporation  or a  facsimile  thereof.  The
signatures  of  the  officers  upon a  certificate  may  be  facsimiles,  if the
certificate is  countersigned  by a transfer  agent or registrar  other than the
Corporation  itself or its  employee.  In case any  officer,  transfer  agent or
registrar who has signed or whose  facsimile  signature has been placed upon any
certificate  shall have ceased to be such officer,  transfer  agent or registrar
before such  certificate  is issued,  such  certificate  may,  unless  otherwise
ordered by the Board,  be issued by the  Corporation  with the same effect as if
such person were such officer, transfer agent or registrar at the date of issue.

       7.2  Transfer  of Shares.  Transfers  of shares of  capital  stock of the
Corporation  shall be made only on the books of the  Corporation  by the  holder
thereof or by the  holder's  duly  authorized  attorney  appointed by a power of
attorney duly  executed and filed with the Secretary or a transfer  agent of the
Corporation,  and on surrender of the certificate or  certificates  representing
such shares of capital stock properly  endorsed for transfer and upon payment of
all  necessary  transfer  taxes.  Every  certificate   exchanged,   returned  or
surrendered to the  Corporation  shall be marked  "Cancelled,"  with the date of
cancellation,  by the Secretary or an Assistant  Secretary or the transfer agent
of the  Corporation.  A person in whose name shares of capital stock shall stand
on the books of the  Corporation  shall be deemed  the owner  thereof to receive
dividends,  to vote as such owner and for all other  purposes  as  respects  the
Corporation.  No transfer  of shares of capital  stock shall be valid as against
the  Corporation,  its  stockholders  and creditors  for any purpose,  except to
render  the  transferee  liable for the debts of the  Corporation  to the extent
provided by law, until such transfer shall have been entered on the books of the
Corporation by an entry showing from and to whom transferred.

       7.3 Transfer and Registry  Agents.  The Corporation may from time to time
maintain one or more transfer  offices or agents and registry  offices or agents
at such place or places as may be determined from time to time by the Board.

       7.4 Lost, Destroyed, Stolen and Mutilated Certificates. The holder of any
shares  of  capital  stock  of the  Corporation  shall  immediately  notify  the
Corporation  of any loss,  destruction,  theft or mutilation of the  certificate
representing  such shares,  and the  Corporation  may issue a new certificate to
replace  the  certificate  alleged  to have  been  lost,  destroyed,  stolen  or
mutilated. The Board may, in its discretion,  as a condition to the issue of any
such new  certificate,  require  the  owner of the  lost,  destroyed,  stolen or
mutilated  certificate,  or his or her  legal  representatives,  to  make  proof
satisfactory to the Board of such loss, destruction,  theft or mutilation and to

                                       11
                                   Exhibit F
<PAGE>

advertise  such fact in such  manner as the Board may  require,  and to give the
Corporation and its transfer agents and registrars, or such of them as the Board
may require,  a bond in such form, in such sums and with such surety or sureties
as the Board may direct,  to indemnify the  Corporation  and its transfer agents
and registrars against any claim that may be made against any of them on account
of the continued existence of any such certificate so alleged to have been lost,
destroyed,  stolen or mutilated and against any expense in connection  with such
claim.

       7.5 Rules and Regulations.  The Board may make such rules and regulations
as it may deem  expedient,  not  inconsistent  with  these  By-laws  or with the
Certificate of Incorporation, concerning the issue, transfer and registration of
certificates representing shares of its capital stock.

       7.6  Restriction  on  Transfer  of Stock.  A written  restriction  on the
transfer or  registration  of transfer of capital stock of the  Corporation,  if
permitted by Section 202 of the General  Corporation Law and noted conspicuously
on the certificate  representing such capital stock, may be enforced against the
holder of the  restricted  capital  stock or any  successor or transferee of the
holder,  including  an  executor,  administrator,  trustee,  guardian  or  other
fiduciary  entrusted  with like  responsibility  for the person or estate of the
holder. Unless noted conspicuously on the certificate  representing such capital
stock,  a  restriction,  even  though  permitted  by Section  202 of the General
Corporation  Law,  shall be  ineffective  except  against a person  with  actual
knowledge of the  restriction.  A restriction on the transfer or registration of
transfer  of  capital  stock of the  Corporation  may be  imposed  either by the
Certificate of Incorporation or by an agreement among any number of stockholders
or among such stockholders and the Corporation.  No restriction so imposed shall
be binding  with  respect to capital  stock  issued prior to the adoption of the
restriction unless the holders of such capital stock are parties to an agreement
or voted in favor of the restriction.

     7.7 Dividends,  Surplus,  Etc. Subject to the provisions of the Certificate
of Incorporation and of law, the Board:

              7.7.1 may declare and pay dividends or make other distributions on
       the outstanding  shares of capital stock in such amounts and at such time
       or times as it,  in its  discretion,  shall  deem  advisable  giving  due
       consideration to the condition of the affairs of the Corporation;

              7.7.2 may use and apply, in its discretion,  any of the surplus of
       the Corporation in purchasing or acquiring any shares of capital stock of
       the Corporation,  or purchase warrants therefor,  in accordance with law,
       or any of its bonds,  debentures,  notes,  scrip or other  securities  or
       evidences of indebtedness; and

              7.7.3 may set aside  from time to time out of such  surplus or net
       profits such sum or sums as, in its discretion, it may think proper, as a
       reserve fund to meet  contingencies,  or for equalizing  dividends or for
       the purpose of  maintaining or increasing the property or business of the
       Corporation,  or for any  purpose  it may  think  conducive  to the  best
       interests of the Corporation.

                                    ARTICLE 8

                                 INDEMNIFICATION

       8.1  Indemnity  Undertaking.  To the extent not  prohibited  by law,  the
Corporation  shall  indemnify any person who is or was made, or threatened to be
made, a party to any threatened, pending or completed action, suit or proceeding
(a  "Proceeding"),  whether civil,  criminal,  administrative  or investigative,
including,  without limitation,  an action by or in the right of the Corporation
to procure a judgment in its favor, by reason of the fact that such person, or a
person of whom such person is the legal representative,  is or was a Director or
officer  of  the  Corporation,  or is or was  serving  as a  director,  officer,
employee or agent or in any other capacity at the request of the Corporation for
any other corporation,  partnership, joint venture, trust, employee benefit plan
or other  enterprise (an "Other  Entity") while serving as a Director or officer
of the Corporation,  against judgments,  fines, penalties, excise taxes, amounts
paid in settlement and costs,  charges and expenses  (including  attorneys' fees
and disbursements) actually and reasonably incurred by such person in connection
with such  Proceeding  if such  person  acted in good faith and in a manner such
person believed to be in or not opposed to the best interests of the Corporation
and, with respect to any criminal action or proceeding,  had no reasonable cause
to believe his or her conduct was unlawful. To the extent specified by the Board

                                       12
                                   Exhibit F
<PAGE>

at any time  and to the  extent  not  prohibited  by law,  the  Corporation  may
indemnify  any person who is or was made,  or  threatened to be made, a party to
any  threatened,  pending or  completed  Proceeding,  whether  civil,  criminal,
administrative or investigative,  including, without limitation, an action by or
in the right of the Corporation to procure a judgment in its favor, by reason of
the fact that such person is or was an employee or agent of the Corporation,  or
is or was  serving as a  director,  officer,  employee  or agent or in any other
capacity  at the  request  of the  Corporation  for any  Other  Entity,  against
judgments, fines, penalties, excise taxes, amounts paid in settlement and costs,
charges and expenses (including attorneys' fees and disbursements)  actually and
reasonably  incurred by such person in connection  with such  Proceeding if such
person acted in good faith and in a manner such person  believed to be in or not
opposed  to the best  interests  of the  Corporation  and,  with  respect to any
criminal  action or  proceeding,  had no reasonable  cause to believe his or her
conduct was unlawful.

       8.2 Advancement of Expenses.  The Corporation  shall,  from time to time,
reimburse  or advance to any  Director  or officer or other  person  entitled to
indemnification hereunder the funds necessary for payment of expenses, including
attorneys' fees and  disbursements,  incurred in connection with any Proceeding,
in advance of the final disposition of such Proceeding; provided, however, that,
if required by the General  Corporation  Law,  such  expenses  incurred by or on
behalf of any  Director or officer or other person may be paid in advance of the
final  disposition  of a Proceeding  only upon receipt by the  Corporation of an
undertaking,  by or on behalf  of such  Director  or  officer  (or other  person
indemnified  hereunder),  to  repay  any such  amount  so  advanced  if it shall
ultimately  be  determined  by final  judicial  decision  from which there is no
further  right of appeal  that such  Director,  officer  or other  person is not
entitled to be indemnified for such expenses.

       8.3 Rights Not Exclusive. The rights to indemnification and reimbursement
or advancement of expenses  provided by, or granted  pursuant to, this Article 8
shall not be deemed  exclusive  of any  other  rights to which a person  seeking
indemnification  or  reimbursement  or  advancement  of  expenses  may  have  or
hereafter be entitled under any statute, the Certificate of Incorporation, these
By-laws,  any agreement (including any policy of insurance purchased or provided
by the Corporation under which directors,  officers,  employees and other agents
of the  Corporation  are covered),  any vote of  stockholders  or  disinterested
Directors or otherwise, both as to action in his or her official capacity and as
to action in another capacity while holding such office.

       8.4  Continuation  of  Benefits.   The  rights  to  indemnification   and
reimbursement  or advancement of expenses  provided by, or granted  pursuant to,
this Article 8 shall  continue as to a person who has ceased to be a Director or
officer (or other person  indemnified  hereunder) and shall inure to the benefit
of the executors, administrators, legatees and distributees of such person.

       8.5 Insurance.  The Corporation shall have power to purchase and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the Corporation, or is or was serving at the request of the Corporation
as a  director,  officer,  employee  or agent of an Other  Entity,  against  any
liability  asserted  against such person and incurred by such person in any such
capacity,  or arising out of such  person's  status as such,  whether or not the
Corporation would have the power to indemnify such person against such liability
under the  provisions of this Article 8, the  Certificate  of  Incorporation  or
under section 145 of the General Corporation Law or any other provision of law.

       8.6 Binding Effect.  The provisions of this Article 8 shall be a contract
between the  Corporation,  on the one hand,  and each  Director  and officer who
serves in such  capacity  at any time while this  Article 8 is in effect and any
other person entitled to indemnification  hereunder, on the other hand, pursuant
to which the Corporation and each such Director,  officer or other person intend
to be, and shall be legally bound.  No repeal or  modification of this Article 8
shall affect any rights or  obligations  with respect to any state of facts then
or theretofore  existing or thereafter arising or any proceeding  theretofore or
thereafter  brought or threatened  based in whole or in part upon any such state
of facts.

       8.7 Procedural Rights. The rights to indemnification and reimbursement or
advancement  of expenses  provided  by, or granted  pursuant  to, this Article 8
shall  be  enforceable  by  any  person  entitled  to  such  indemnification  or
reimbursement or advancement of expenses in any court of competent jurisdiction.
Neither the failure of the  Corporation  (including its Board,  its  independent
legal counsel and its  Stockholders)  to have made a determination  prior to the
commencement  of such  action  that such  indemnification  or  reimbursement  or
advancement  of  expenses  is  proper  in  the   circumstances   nor  an  actual
determination  by the Corporation  (including its Board,  its independent  legal

                                       13
                                   Exhibit F
<PAGE>

counsel  and  its  Stockholders)  that  such  person  is not  entitled  to  such
indemnification  or  reimbursement or advancement of expenses shall constitute a
defense  to the  action  or  create a  presumption  that  such  person is not so
entitled.  Such a person shall also be indemnified for any expenses  incurred in
connection   with   successfully   establishing   his  or  her   right  to  such
indemnification  or  reimbursement  or advancement  of expenses,  in whole or in
part, in any such proceeding.

       8.8 Service Deemed at Corporation's  Request.  Any Director or officer of
the  Corporation  serving in any capacity in (a) another  corporation of which a
majority of the shares  entitled to vote in the  election  of its  directors  is
held,  directly or indirectly,  by the  Corporation or (b) any employee  benefit
plan of the  Corporation or any  corporation  referred to in clause (a) shall be
deemed to be doing so at the request of the Corporation.

       8.9 Election of Applicable  Law. Any person entitled to be indemnified or
to  reimbursement  or  advancement  of expenses as a matter of right pursuant to
this Article 8 may elect to have the right to  indemnification  or reimbursement
or  advancement  of expenses  interpreted  on the basis of the applicable law in
effect at the time of the  occurrence  of the event or events giving rise to the
applicable  Proceeding,  to the extent  permitted by law, or on the basis of the
applicable law in effect at the time such  indemnification  or  reimbursement or
advancement  of expenses is sought.  Such election shall be made, by a notice in
writing to the  Corporation,  at the time  indemnification  or  reimbursement or
advancement of expenses is sought; provided,  however, that if no such notice is
given, the right to  indemnification or reimbursement or advancement of expenses
shall  be  determined  by the  law in  effect  at the  time  indemnification  or
reimbursement or advancement of expenses is sought.

                                    ARTICLE 9

                                BOOKS AND RECORDS

       9.1 Books and Records. There shall be kept at the principal office of the
Corporation  correct and  complete  records and books of account  recording  the
financial  transactions of the Corporation and minutes of the proceedings of the
stockholders,  the Board and any committee of the Board.  The Corporation  shall
keep  at its  principal  office,  or at the  office  of the  transfer  agent  or
registrar of the Corporation, a record containing the names and addresses of all
stockholders,  the  number  and class of shares  held by each and the dates when
they respectively became the owners of record thereof.

       9.2 Form of Records.  Any records  maintained by the  Corporation  in the
regular  course of its business,  including its stock ledger,  books of account,
and minute  books,  may be kept on, or be in the form of, punch cards,  magnetic
tape,  photographs,  microphotographs,  or any other information storage device,
provided that the records so kept can be converted into clearly  legible written
form within a reasonable  time. The Corporation  shall so convert any records so
kept upon the request of any person entitled to inspect the same.

       9.3 Inspection of Books and Records. Except as otherwise provided by law,
the Board shall determine from time to time whether,  and, if allowed,  when and
under what conditions and regulations,  the accounts,  books,  minutes and other
records of the  Corporation,  or any of them,  shall be open to the stockholders
for inspection.

                                   ARTICLE 10

                                      SEAL

       The  corporate  seal  shall  have  inscribed  thereon  the  name  of  the
Corporation,  the  year of its  organization  and  the  words  "Corporate  Seal,
Delaware."  The seal may be used by  causing  it or a  facsimile  thereof  to be
impressed or affixed or otherwise reproduced.

                                   ARTICLE 11

                                   FISCAL YEAR

       The fiscal  year of the  Corporation  shall end on the  Saturday  nearest
January 31 of each year, and may be changed by resolution of the Board.

                                       14
                                   Exhibit F
<PAGE>

                                   ARTICLE 12

                              PROXIES AND CONSENTS

       Unless otherwise directed by the Board, the Chairman, the President,  any
Vice President,  the Secretary or the Treasurer or Chief Financial  Officer,  or
any one of them,  may execute and deliver on behalf of the  Corporation  proxies
respecting any and all shares or other  ownership  interests of any Other Entity
owned by the Corporation. Any such officer may appoint such person or persons as
the  officer  shall deem  proper to (a)  represent  and vote the shares or other
ownership  interests  so owned by the  Corporation  at any and all  meetings  of
holders of shares or other  ownership  interests of such Other  Entity,  whether
general or special,  and (b) execute and deliver consents respecting such shares
or other  ownership  interests.  Any such officer may also attend any meeting of
the  holders of shares or other  ownership  interests  of such Other  Entity and
thereat  vote or  exercise  any or all other  powers of the  Corporation  as the
holder of such shares or other ownership interests.

                                   ARTICLE 13

                                EMERGENCY BY-LAWS

       Unless the Certificate of Incorporation provides otherwise, the following
provisions of this Article 13 shall be effective  during an emergency,  which is
defined  as when a quorum  of the  Corporation's  Directors  cannot  be  readily
assembled because of some catastrophic event. During such emergency:

       13.1 Notice to Board  Members.  Any one member of the Board or any one of
the following officers: Chairman,  President, any Vice President,  Secretary, or
Treasurer or Chief Financial Officer, may call a meeting of the Board. Notice of
such meeting need be given only to those  Directors  whom it is  practicable  to
reach,  and may be given in any practical  manner,  including by publication and
radio.  Such notice shall be given at least six hours prior to  commencement  of
the meeting.

       13.2  Temporary  Directors  and  Quorum.  One  or  more  officers  of the
Corporation present at the emergency Board meeting, as is necessary to achieve a
quorum,  shall be considered to be Directors for the meeting, and shall so serve
in order of rank, and within the same rank, in order of seniority.  In the event
that less than a quorum of the Directors are present (including any officers who
are to serve as Directors for the meeting),  those Directors present  (including
the officers serving as Directors) shall constitute a quorum.

     13.3 Actions  Permitted To Be Taken.  The Board as  constituted  in Section
13.2, and after notice as set forth in Section 13.1 may:

          13.3.1 prescribe emergency powers to any officer of the Corporation;

          13.3.2  delegate to any officer or Director,  any of the powers of the
     Board;

          13.3.3  designate  lines of succession of officers and agents,  in the
     event that any of them are unable to discharge their duties;

          13.3.4  relocate  the  principal  place  of  business,   or  designate
     successive or simultaneous principal places of business; and

          13.3.5 take any other convenient, helpful or necessary action to carry
     on the business of the Corporation.

                                   ARTICLE 14

                                   AMENDMENTS

       The Board  may from time to time  adopt,  amend or  repeal  the  By-laws;
provided,  however,  that any  By-laws  adopted  or  amended by the Board may be
amended  or  repealed,  and  any  By-laws  may  be  adopted,  by a  vote  of the
Stockholders  having at least a majority in voting  power of the then issued and
outstanding shares of capital stock of the Corporation.

                                       15
                                   Exhibit F

<PAGE>

                                                                       Exhibit G

                     INTERCOMPANY COMPROMISE AND SETTLEMENT

     INTERCOMPANY  COMPROMISE  AND  SETTLEMENT,   dated  August  __,  1996  (the
"Agreement"),  among Ithaca Holdings, Inc., a Delaware corporation ("Holdings"),
Ithaca Industries,  Inc., a Delaware  corporation  ("Industries"),  and Bestform
Foundations, Inc., a Delaware corporation ("Bestform").

                              W I T N E S S E T H :

     WHEREAS,  Bestform and Industries  are each  wholly-owned  subsidiaries  of
Holdings  (in the case of Bestform,  indirectly  through BFI  Holdings,  Inc., a
Delaware corporation and a wholly-owned subsidiary of Holdings ("BFI Holdings"),
and, in the case of Industries, directly).

     WHEREAS,   upon   consummation   of  the  proposed   Prepackaged   Plan  of
Reorganization  of  Industries  under  Chapter  11 of the  Bankruptcy  Code (the
"Plan"),  Holdings  will cease to hold any stock of  Industries  and  Industries
will, therefore, no longer be a subsidiary of Holdings.

     WHEREAS,  the parties  believe it would be  desirable  to set forth  herein
their agreement  respecting the resolution of a number of  intercompany  matters
upon the  consummation  of the Plan and the manner in which they will  cooperate
with each other  following  such  consummation  respecting  a number of matters,
including tax matters,  insurance  matters and the  termination of the Licensing
Agreement,  dated as of November 1, 1991 (as amended, the "License  Agreement"),
by and between Bestform and Industries.

     NOW,  THEREFORE,  for good and  valuable  consideration,  the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

     1. Resignations; Name Change.

          (a) Holdings shall cause (i) Jim D. Waller to resign from the Board of
     Directors of Holdings,  BFI  Holdings,  Bestform and any other  corporation
     that is a direct or indirect  subsidiary  of BFI  Holdings and to resign as
     Chairman of the Board,  President and Chief  Executive  Officer of Holdings
     and BFI  Holdings,  and  (ii)  William  H.  McElwee,  III to  resign  as an
     Assistant Secretary of Holdings,  in each case effective upon the Effective
     Date of the Plan (as defined therein).

          (b) Industries and Holdings hereby  acknowledge that Eric N. Hoyle has
     previously  been  terminated as Chief  Financial  Officer,  Vice President,
     Secretary  and  Treasurer of Holdings  and Vice  President,  Secretary  and
     Treasurer of BFI Holdings and that Peter Johnson has replaced Eric Hoyle in
     each such position.

          (c)  Holdings  shall cause  Stephen M.  McLean and  Richard  Redden to
     resign  from the  Board  of  Directors  of  Industries  effective  upon the
     Effective Date.

          (d) Within 60 days of the  Effective  Date,  the Board of Directors of
     Holdings shall present to the  stockholders of Holdings an amendment of the
     certificate of  incorporation  of Holdings,  the effect of which will be to
     change the  corporate  name of Holdings to a name that does not include the
     word "Ithaca."  Holdings  shall use its best efforts to obtain  approval of
     such  change of name and  shall  promptly  effect  the same  following  and
     contingent upon such approval.

     2. Corporate  Documents and Cooperation.  Industries  hereby agrees to turn
     over  to  Holdings,  any  and  all  of  Holdings'  corporate  documents  in
     Industries'  possession;  provided,  however,  that  Industries  may retain
     copies  of such  documents  that are  necessary  for the  operation  of its
     business.  The parties  further agree to cooperate with each other in order
     to effectuate the intent and purposes of this Agreement.

     3. License Agreement.

          (a) Bestform and  Industries  hereby agree that the License  Agreement
     shall  automatically  terminate on the date hereof and that  neither  party
     shall have a claim  against  the other as a result  thereof.  Bestform  and
     Industries  hereby agree to act in accordance with the License Agreement in
     respect of such  termination  and the  termination of all joint  production
     programs, except as set forth in Section 3(b).


                                       1
                                   Exhibit G
<PAGE>

          (b) Within thirty days of the date hereof,  Industries  shall complete
     and deliver to Bestform an accurate  schedule of  Industries'  inventory of
     finished  goods  related  to the joint  production  programs  described  in
     section 3(a) and current raw materials designated for use in the production
     thereof   (collectively   "Program  Inventory")  as  of  the  date  hereof.
     Industries  shall deliver on a date to be mutually  agreed upon (which date
     shall  not  be  later  than  sixty  days  after  the  date  hereof)  f.o.b.
     Industries' plant, the Program Inventory to Bestform and Bestform shall pay
     for the same at an amount therefor equal to Industries' cost therefor using
     Industries  normal method of valuing its inventory for financial  statement
     purposes.  The  schedule  of Program  Inventory  shall set forth such cost.
     Notwithstanding   the   foregoing,   (i)   Bestform   shall  not   purchase
     work-in-process  but Industries may complete  work-in-process on hand as of
     the date hereof and Bestform will purchase the first quality finished goods
     so produced  and (ii)  Bestform  shall not be  obligated  to  purchase  raw
     materials on hand as of the date hereof in excess of reasonable quantities.
     Bestform shall pay for all Program Inventory  purchased hereunder within 30
     days of delivery.

     4. Insurance Matters.

          (a)  Holdings  and  each  of its  direct  and  indirect  subsidiaries,
     including  Bestform  and  Industries,  currently  participate  in  a  joint
     insurance  program which is  administered by Marsh & McLennan (the "Current
     Program").  Each of Holdings and Industries will place into effect separate
     new insurance  programs which will become  effective as soon as practicable
     but in no event later than upon the Effective Date and the Current  Program
     will terminate as to all periods from and after the Effective Date upon the
     Effective Date.

          (b)  Notwithstanding  Section 4(a), the parties  acknowledge  that the
     Current  Program  will  continue  to remain in place as to  insured  losses
     occurring  prior to the  Effective  Date,  both as to claims that were made
     prior  to the  Effective  Date and  claims  that  may be  filed  after  the
     Effective Date. The parties will use their best efforts to address all such
     claims  in  the  following  manner:   Holdings  or  its  designee  will  be
     responsible  for all  matters  relating  to and  claims  arising  under the
     Current  Program that relate to  Holdings,  BFI  Holdings,  Bestform or the
     other subsidiaries of BFI Holdings ("Bestform Matters").  Industries or its
     designee will be responsible for all matters relating to and claims arising
     under the Current  Program that relate to  Industries  or its  subsidiaries
     ("Industries  Matters").  Without limiting the generality of the foregoing,
     claim payments  relating to Bestform Matters will be paid by Holdings,  BFI
     Holdings,  Bestform or the other  subsidiaries  of BFI  Holdings  and claim
     payments  relating to Industries  Matters will be paid by Industries or its
     subsidiaries.  In the event that Holdings, BFI Holdings, Bestform or any of
     the other subsidiaries of BFI Holdings receives any monies on account of an
     Industries Matter, Bestform shall promptly pay, or shall cause BFI Holdings
     or any the  subsidiaries  of BFI  Holdings to  promptly  pay such amount to
     Industries,  and in the event that Industries or its subsidiaries  receives
     any monies on account of a Bestform  Matter such party shall  promptly  pay
     such amount to Bestform.  The parties shall use their best efforts to cause
     the insurer to cooperate with them and to act in a manner  consistent  with
     the foregoing; provided, however, that Industries shall indemnify Holdings,
     BFI Holdings,  Bestform and the other  subsidiaries of BFI Holdings for any
     liability  incurred by them under or in connection with the Current Program
     that  relates  to  Industries  Matters  and  Holdings  and  Bestform  shall
     indemnify  Industries and its  subsidiaries  for any liability  incurred by
     them  under or in  connection  with the  Current  Program  that  relates to
     Bestform Matters.

          (c) Each party  agrees  that it will  substitute  or renew on a timely
     basis all  letters of credit  currently  supporting  the  Current  Program.
     Industries and Holdings will seek from time to time to reduce the aggregate
     amount of such  letters  of credit and on each  occasion  when there is any
     change  (whether  increase or  decrease) in the amount of letters of credit
     that the  insurers  require to support the Current  Program,  Holdings  and
     Industries  will use their best  efforts to cause the  insurers to allocate
     the proportion of the aggregate letters of credit between, on the one hand,
     Holdings, BFI Holdings, Bestform and the other subsidiaries of BFI Holdings
     and, on the other  hand,  Industries  and its  subsidiaries.  Holdings  and
     Industries  further agree that each shall be responsible  for causing their
     respective pro rata amount of the letters of credit to be timely posted.

                                       2
                                   Exhibit G
<PAGE>

     5.  Intercompany  Tax  Payments.  Under  the  Tax  Sharing  Agreement  (the
     "Industries  Agreement"),  dated as of November  17,  1992,  by and between
     Holdings and  Industries,  Holdings is obligated to pay to  Industries  the
     amount by which the federal, state and local income taxes otherwise payable
     by the  consolidated  group of which  Holdings  is the common  parent  (the
     "Group") is reduced as the result of the Group's  utilization  of a loss of
     Industries  (such  payment,  the  "Loss  Payment").  Under  the  Industries
     Agreement,  a Loss Payment is made no later than the fifth day prior to the
     due date, without extension, of the Group's consolidated federal income tax
     return or any relevant  combined  state or local income tax return (each, a
     "Loss Payment Date").

          (a) Each of Holdings and  Industries  hereby  agrees and  acknowledges
     that the Industries  Agreement (i) shall  terminate with respect to taxable
     years of Industries beginning after the date (the  "Deconsolidation  Date")
     on which  Industries  ceases to be a member  of the  Group  and (ii)  shall
     continue  in full force and effect  with  respect  to Taxable  Periods  (as
     defined in the Industries  Agreement)  beginning before the Deconsolidation
     Date (including,  without limitation,  respecting adjustments upon audit or
     amended returns). The parties hereto expect that the loss of Industries for
     the taxable year of  Industries  ending on the  Deconsolidation  Date (such
     year,  the "Final Taxable Year") will be fully utilized by the Group in the
     taxable  year  of  the  Group  that  includes  the  Deconsolidation   Date.
     Notwithstanding  anything in this Agreement or the Industries  Agreement to
     the contrary,  (x)  Industries  shall be entitled to any and all refunds or
     reductions of taxes  attributable to Industries' losses or other attributes
     of Industries (whether by way of actual payment,  offset or other reduction
     in tax liability) arising in taxable years of Industries (or any affiliated
     group of which  Industries  is a member)  ending after the  Deconsolidation
     Date,  (y) in the event that any such  refund is payable to Holdings or the
     Group,  Holdings  shall pay to  Industries  an amount  equal to such refund
     (including any interest  thereon)  within five (5) business days after such
     refund is received by Holdings or the Group and (z)  Holdings and the Group
     shall cooperate  with, and use their best efforts to assist,  Industries in
     connection with its efforts to file for and receive any such refund.

          (b)  Holdings  hereby  agrees  that  on the  date on  which  quarterly
     payments of estimated  federal  taxes are due for the third  quarter of the
     current  taxable  year of the Group,  it will make a payment to  Industries
     equal to the amount  that would  constitute  the Loss  Payment if such Loss
     Payment  were  calculated  on  the  basis  of the  net  operating  loss  of
     Industries  for the entire Final Taxable Year and the taxable income of the
     Group for the period with respect to which such  estimated tax payments are
     or would be payable.

          (c)  Holdings  hereby  agrees  that  on the  date on  which  quarterly
     payments of estimated  federal taxes are due for the fourth  quarter of the
     current  taxable  year of the Group,  it will make a payment to  Industries
     computed in  accordance  with the  principle  of Section 4(b) as applied to
     such  fourth  quarter,  to the extent the amount so  computed  exceeds  the
     amount  paid with  respect to the third  quarter.  If the amount  paid with
     respect to the third quarter  exceeds the amount  calculated for the fourth
     quarter under this Section 4(c)  (determined as if no payment had been made
     under Section 4(b)),  then Industries shall repay the amount of such excess
     on the due date of the fourth quarter estimated taxes.

          (d) The provisions of Paragraph 2(c) of the Industries Agreement shall
     thereafter  apply  to the  extent  that  the  Loss  Payment  as  calculated
     thereunder  exceeds the amounts  calculated  with  respect to the third and
     fourth quarters of the Group pursuant to Sections 4(b) and 4(c) hereof.  If
     the  quarterly  payments so  calculated  are greater than the amount of the
     Loss Payment as finally determined in accordance with Paragraph 2(c) of the
     Industries Agreement, then Industries shall repay the amount of such excess
     on the date of  filing  of the  relevant  tax  return  of the Group for the
     current taxable year of the Group.

          (e)  Notwithstanding  any other provision  hereof,  any amount paid by
     Holdings  pursuant to Sections  4(b) and 4(c) hereof  shall be reduced such
     that the  amount so paid is equal to the  discounted  present  value of the
     amount calculated under such subparagraphs, discounted at the prime rate as
     set forth in The Wall  Street  Journal on the date of payment  minus  0.5%,
     from the Loss  Payment  Date with respect to the relevant tax return of the
     Group for the  current  taxable  year to the date on which such  payment is
     made. Such discounting  shall not be taken into account for purposes of any
     other calculation under this Section 4.

     6. Other  Intercompany  Payments.  As of June 28,  1996,  the  intercompany
     account  between  Holdings  and  Industries  was $  due  from  Holdings  to
     Industries.  The  intercompany  account between  Industries and Holdings is
     being  cleared in the  ordinary  course of  business.  From the date hereof


                                       3
                                   Exhibit G
<PAGE>

     through the date the Plan is filed,  the parties  hereto will maintain such
     intercompany  accounts  in a manner  consistent  with past  practice.  Upon
     Industries'  chapter 11 filing,  the parties shall continue to maintain the
     intercompany  account until the Effective Date,  subject to the approval of
     the Bankruptcy  Court that is presiding over  Industries'  chapter 11 case.
     Subject to the above,  the parties will continue to pay, satisfy and settle
     intercompany  items in the  ordinary  course to the extent  such items have
     heretofore  been settled in the ordinary  course (e.g.  insurance  payments
     and/or  premiums,  tax refund  payments) and upon the Effective  Date,  any
     balance due under the  intercompany  account  shall be satisfied in full in
     cash.

     7. Sanwa Lease. Industries entered into a Lease Agreement, dated August 30,
     1995, with Sanwa Business Credit  Corporation  ("Sanwa")  pursuant to which
     Industries  has leased  certain  equipment.  Industries  acknowledges  that
     Bestform has co-signed such lease and certain  equipment  schedules  issued
     thereunder and that such leasing arrangements were entirely for the benefit
     of Industries and not Bestform.  Industries  agrees to use its best efforts
     to refinance  such lease  arrangements  without  recourse to Bestform or to
     renegotiate  such lease,  such that Bestform shall solely be a guarantor of
     Industries'   obligations   thereunder   and  Sanwa  shall  grant  Bestform
     subrogation rights to the extent of any payments made by Bestform to Sanwa.
     Industries agrees to make such requests to Sanwa in writing at least once a
     year. Industries further agrees to indemnify Bestform for all losses, costs
     and expenses  that may hereafter  arise,  including  reasonable  attorney's
     fees,  by reason of  Bestform  having  any  liability  under  such lease or
     equipment  schedule.  In the  event  of any  default  in such  obligations,
     Bestform  shall be subrogated to all of the rights of Sanwa or its assignee
     under such lease and equipment schedule.

     8. AT&T Long Distance. Industries agrees to permit Holdings and Bestform to
     withdraw from or terminate the AT&T long distance service that is currently
     being provided to them.  Industries has advised  Holdings and Bestform that
     it has been  advised by AT&T that it can withdraw  from or  terminate  such
     service without any penalty, premium or other condition.

     9.  Notice.  All  notices,   requests,  demands  and  other  communications
     hereunder  shall be made in writing  and shall be deemed to have been given
     if (a) delivered by hand, upon such delivery,  (b) sent by facsimile,  upon
     the receipt of a confirmation  thereof,  (c) sent by a reputable  overnight
     courier service,  on the day after deposit  therewith,  or (c) mailed first
     class, registered mail, return receipt requested, postage and registry fees
     prepaid,  on the third day after  deposit  with the  United  States  Postal
     Service, to the other party at the address set forth below.

          (a)  To Holdings:

               Ithaca Holdings, Inc.
               c/o Bestform Foundations, Inc.
               38-01 47th Avenue
               Long Island City, NY 11101
               Facsimile: 718-786-5935
               Attention: Chief Financial Officer

          (b)  To Industries:

               Ithaca Industries, Inc.
               Highway 268 West
               P.O. Box 620
               Wilkesboro, NC 28697
               Facsimile: 910-667-2979
               Attention: Chief Financial Officer

          (c)  To Bestform:

               Bestform Foundations, Inc.
               38-01 47th Avenue
               Long Island City, NY 11101
               Facsimile: 718-786-5935
               Attention: Chief Financial Officer

                                       4
                                   Exhibit G
<PAGE>

          Any  address  may be changed by notice  given to the other  parties as
          aforesaid,  by the party  whose  address  for notice is to be changed;
          provided,  however, that any such notice of change of address shall be
          effective only upon receipt.

          10. Interpretation.  This Agreement shall be interpreted and construed
          in accordance  with the laws of the State of New York. The captions of
          sections  of  this  Agreement  have  been  inserted  as  a  matter  of
          convenience  only and  shall not  control  or affect  the  meaning  or
          construction of any of the terms or provisions hereof.

          11. Entire Agreement. The parties hereto agree that all understandings
          and  agreements  heretofore  made  between  them with  respect  to the
          subject matter hereof are merged in this Agreement,  which alone fully
          and completely  expresses  their agreement with respect to the subject
          matter  hereof.  There  are  no  promises,   agreements,   conditions,
          understandings,  warranties,  or  representations,  oral  or  written,
          express or  implied,  among the  parties  hereto  with  respect to the
          subject matter hereof, other than as set forth in this Agreement.  All
          prior  agreements among the parties with respect to the subject matter
          hereof  are  superseded  by  this  Agreement,   which  integrates  all
          promises, agreements, conditions, and understandings among the parties
          with respect thereto.

          12.  Modification  or Amendment.  No modification or amendment of this
          Agreement shall be binding unless agreed to in writing and executed by
          each of the parties.

          13.   Counterparts.   This  Agreement  may  be  executed  in  multiple
          counterparts,  each of which  shall be deemed an  original  and all of
          which shall constitute one agreement.  The signature of any party to a
          counterpart  shall be deemed to be a signature to, and may be appended
          to, any other counterpart.

          14. Binding  Effect.  This Agreement  shall be binding upon, and shall
          inure to the  benefit  of, the  parties  hereto  and their  respective
          successors,  assigns  and legal  representatives.  This  Agreement  is
          intended for the sole  benefit of the parties  hereto and is not being
          entered into for the benefit of any person not a party hereto.

     IN WITNESS  WHEREOF,  Holdings,  Industries  and Bestform  have caused this
Agreement to be duly executed and delivered as of the date first above written.

                                         ITHACA HOLDINGS, INC.

                                         By: ______________________

                                             Name: Peter L. Johnson
                                             Title: Chief Financial Officer

                                         ITHACA INDUSTRIES, INC.

                                         By: ______________________

                                             Name: Eric N. Hoyle
                                             Title: Chief Financial Officer

                                         BESTFORM FOUNDATIONS, INC.

                                         By: ______________________

                                             Name: Peter L. Johnson
                                             Title: Chief Financial Officer

                                       5
<PAGE>

                                                                       Exhibit H
================================================================================
   
                          REGISTRATION RIGHTS AGREEMENT




                                      among






                             ITHACA INDUSTRIES, INC.



                                       and




                          THE STOCKHOLDERS PARTY HERETO




                       -----------------------------------

                           Dated as of _________, 1996

                       ----------------------------------


================================================================================


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
1.     Definitions .........................................................   1
2.     Securities Subject to this Agreement ................................   2
       (a)     Registrable Securities ......................................   2
       (b)     Holders of Registrable Securities ...........................   2

3.     Demand Registration; Shelf Registration .............................   2
       (a)     Request for Demand Registration .............................   2
       (b)     Effective Demand Registration ...............................   3
       (c)     Expenses ....................................................   3
       (d)     Underwriting Procedures .....................................   3
       (e)     Selection of Underwriters ...................................   4
       (f)     Limitations on Demand Registrations .........................   4
       (g)     Shelf Registration ..........................................   4
4.     Piggy-Back Registration .............................................   5
       (a)     Piggy-Back Rights ...........................................   5
       (b)     Priority of Registrations ...................................   5
       (c)     Expenses ....................................................   5
       (d)     Conditions and Limitations on Piggyback Registrations .......   5
5.     Holdback Agreements .................................................   6
       (a)     Restrictions on Public Sale by Holders ......................   6
       (b)     Restrictions on Public Sale by the Company ..................   6
6.     Registration Procedures .............................................   6
       (a)     Obligations of the Company ..................................   6
       (b)     Seller Information ..........................................   8
       (c)     Notice to Discontinue .......................................   8
7.     Registration Expenses ...............................................   9
8.     Indemnification; Contribution .......................................   9

       (a)     Indemnification by the Company ..............................   9
       (b)     Indemnification by Holders ..................................  10
       (c)     Conduct of Indemnification Proceedings ......................  10
       (d)     Contribution ................................................  10
9.     Registration and Trading of Common Stock; 
          Listing; Rule 144; Other Exemptions ..............................  11
       (a)     Registration and Trading of Common Stock                       11
       (b)     Rule 144; Other Exemptions ..................................  11
10.    Certain Limitations on Registration Rights ..........................  11
11.    Miscellaneous .......................................................  11
       (a)     Recapitalizations, Exchanges, etc. ..........................  11
       (b)     No Inconsistent Agreements; Other Registration Rights .......  11
       (c)     Remedies ....................................................  11
       (d)     Amendments and Waivers ......................................  12
       (e)     Notices .....................................................  12
       (f)     Successors and Assigns ......................................  12
       (g)     Counterparts ................................................  12
       (h)     Headings ....................................................  12
       (i)     Governing Law ...............................................  13
       (j)     Jurisdiction ................................................  13
       (k)     Severability ................................................  13
       (l)     Rules of Construction .......................................  13
       (m)     Entire Agreement ............................................  13
       (n)     Further Assurances ..........................................  13
 

                                        i
                                    Exhibit H
<PAGE>

                          REGISTRATION RIGHTS AGREEMENT

     REGISTRATION RIGHTS AGREEMENT,  dated as of ________,  1996, between ITHACA
INDUSTRIES,  INC., a Delaware  corporation  (the "Company") and the stockholders
who have executed this Agreement.

     This  Agreement  is made in  connection  with  the  filing  of the Plan (as
defined below).

     The parties hereby agree as follows:

     1. Definitions.  As used in this Agreement, and unless the context requires
a different meaning, the following terms have the meanings indicated:

     "Act"  means the  Securities  Act of 1933,  as  amended,  and the rules and
regulations of the SEC promulgated hereunder.

     "Approved Underwriter" has the meaning assigned such term in Section 3(e).

     "Approved Underwriter Amount" has the meaning assigned such term in Section
3(d).

     "Business Day" means any day other than a Saturday,  Sunday or other day on
which commercial banks in the City of New York are authorized or required by law
or executive order to close.

     "Butler Noteholders" has the meaning assigned such term in the Plan.

     "Common Stock" means the Common Stock, $0.01 par value, of the Company,  or
any other capital stock of the Company into which such stock is  reclassified or
reconstituted.

     "Company Underwriter" has the meaning assigned such term in Section 4(a).

     "Demand  Registration"  has the  meaning  assigned  such  term  in  Section
3(a)(i).

     "Designated  Holder"  means  the  stockholders  who  are  parties  to  this
Agreement and any of their respective transferees to whom Registrable Securities
have been  transferred  other than the transferee to whom such  securities  have
been transferred pursuant to a registration  statement under the Act or Rule 144
under the Act;  provided,  that such transferee agrees in writing to be bound by
the terms of this Agreement.

     "Exchange Act" means the Securities  Exchange Act of 1934, as amended,  and
the rules and regulations of the SEC thereunder.

     "Holder" has the meaning assigned such term in Section 2(b).

     "Indemnified Party" has the meaning assigned such term in Section 8(c).

     "Indemnifying Party" has the meaning assigned such term in Section 8(c).

     "Initiating  Holders"  has the  meaning  assigned  to such term in  Section
3(a)(i).

     "Inspector" has the meaning assigned such term in Section 6(a)(x).

     "NASD" has the meaning assigned such term in Section 6(a)(xvi).

     "NASDAQ" has the meaning assigned to such term in Section 6(a)(xviii).

     "Northwestern" means The Northwestern Mutual Life Insurance Company.

     "Person" means any individual,  firm,  corporation,  company,  partnership,
trust,  incorporated or unincorporated  association,  joint venture, joint stock
company,  government  (or an agency or political  subdivision  thereof) or other
entity of any kind,  and shall include any successor (by merger or otherwise) of
any such entity.


                                       1
                                   Exhibit H
<PAGE>

     "Plan" means the Company's plan of reorganization dated August 29, 1996, as
the same may be amended, under Chapter 11 of Title 11 of the United States Code.

     "Registrable  Securities"  means,  subject  to  Section  2(a),  each of the
following:  (a) shares of Common Stock issued to the  stockholders  party hereto
upon  consummation of the Plan and (b) securities  issued or issuable in respect
of shares of Common Stock issued,  issuable or held pursuant to clause (a) above
by way of a dividend  or stock  split or in  connection  with a  combination  of
shares,  recapitalization,  merger,  consolidation  or other  reorganization  or
otherwise.

     "Registration Expenses" has the meaning assigned such term in Section 7.

     "SEC" means the Securities and Exchange Commission.

     "Shelf Registration" has the meaning assigned to such term in Section 3(g).

     "Total Securities" has the meaning assigned such term in Section 4(a).

     "Underwriters" has the meaning assigned such term in Section 6(d).

     "Valid Business Reason" has the meaning assigned such term in Section 3(f).

     2. Securities Subject to this Agreement.

          (a)  Registrable  Securities.  For the  purposes  of  this  Agreement,
Registrable  Securities  will  cease  to be  Registrable  Securities  when (i) a
registration  statement  covering such Registrable  Securities has been declared
effective  under the Act by the SEC and such  Registrable  Securities  have been
disposed of pursuant to such effective registration statement or (ii) the entire
amount of  Registrable  Securities  proposed to be sold in a single sale, in the
opinion of counsel satisfactory to the Company, may be distributed to the public
in such single sale pursuant to Rule 144 in compliance with the  requirements of
paragraphs (c), (e), (f) and (g) of Rule 144  (notwithstanding the provisions of
paragraph  (k) of such Rule) (or any successor  provision  then in effect) under
the Act.

          (b)  Holders  of  Registrable  Securities.  A Person is deemed to be a
holder of  Registrable  Securities  (a "Holder")  whenever  such Person (i) is a
party to this  Agreement  (or a permitted  transferee  thereof who has agreed in
writing to be bound by the terms of this  Agreement)  and (ii) owns  Registrable
Securities.  If  the  Company  receives  conflicting  instructions,  notices  or
elections  from  two or  more  persons  with  respect  to the  same  Registrable
Securities,  the Company may act upon the basis of the  instructions,  notice or
election received from the registered owner of such Registrable Securities.

     3. Demand Registration; Shelf Registration.

        (a) Request for Demand Registration.

               (i) Subject to Section 3(f) below, the Holders may, in accordance
with  Section  3(a)(ii),  request in writing  the  registration  of  Registrable
Securities  under the Act (each such  registration  under this Section 3(a) that
satisfies the requirements set forth in Section 3(b) shall be referred to herein
as a "Demand  Registration"  and the Holder or Holders  requesting  such  Demand
Registration  in accordance  with the  provisions of Section  3(a)(ii)  shall be
referred to herein as the "Initiating Holders").  Notwithstanding the foregoing,
in no event  shall the  Company be  required  to effect  more than three  Demand
Registrations.  Each request for a Demand Registration by the Initiating Holders
in  respect  thereof  shall  specify  the amount of the  Registrable  Securities
proposed  to be  sold,  the  intended  method  of  disposition  thereof  and the
jurisdictions  in which  registration  is  desired.  Upon a request for a Demand
Registration,  the Company  shall  promptly  take such steps as are necessary or
appropriate to prepare for the registration of the Registrable  Securities to be
registered.  Within  fifteen  (15) days after the receipt of such  request,  the
Company shall give written  notice thereof to all other  Designated  Holders and
include in such  registration  all  Registrable  Securities held by a Designated
Holder  from whom the  Company  has  received a written  request  for  inclusion
therein  at  least  ten  (10)  days  prior  to the  filing  of the  registration


                                       2
                                   Exhibit H
<PAGE>

statement; provided, however, that the Designated Holders shall not be precluded
from participating in such Demand  Registration unless at least twenty (20) days
have elapsed  since their  receipt of such notice from the  Company.  Subject to
Section  3(d),  the Company  shall be  entitled  to include in any  registration
statement and offering made pursuant to a Demand  Registration,  authorized  but
unissued  shares of Common Stock,  shares of Common Stock held by the Company as
treasury  shares or shares of Common Stock held by  Stockholders  other than the
Holders;  provided,  however, that such inclusion shall be permitted only to the
extent  that it is  pursuant  to and  subject  to the terms of the  underwriting
agreement  or  arrangements,  if any,  entered  into by the  Initiating  Holders
exercising the Demand Registration rights.

     (ii) Demand Registrations may be requested by the Holders as follows:

                    (A) one (1) Demand  Registration may be requested in writing
by each of Northwestern  and the Butler  Noteholders;  provided,  however,  that
either  of  such  Holders  shall  forfeit  its  right  to  request  such  Demand
Registration  pursuant  to this  paragraph  (A) at such time as such Holder owns
less than 50% of the Registrable Securities owned of record by such Holder as of
the date hereof;

                    (B) one (1) Demand  Registration may be requested in writing
by Designated Holders holding at least 20% of the Registrable Securities held by
all of the Designated  Holders;  provided,  however,  that  Northwestern and the
Butler  Noteholders  shall not be permitted  to join in any request  pursuant to
this  subparagraph  (ii)(B) of this  Section  3(a) unless such Holder shall have
previously  exercised  or  forfeited  prior to  exercise  its right to request a
Demand  Registration  pursuant  to clause  (A) of this  Section  3(a)(ii);  and,
provided,  further,  however,  that for each Demand  Registration  under Section
3(a)(ii)(A)  that shall have been  forfeited  prior to  exercise,  the number of
Demand Registrations permitted under this Section 3(a)(ii)(B) shall be increased
by one; and

                    (C) the Company shall cooperate with the Designated  Holders
in order to facilitate  communications among such Persons solely for the purpose
of obtaining  the consent of sufficient  Designated  Holders to request a Demand
Registration pursuant to Section 3(a)(ii)(B),  including, without limitation, by
providing a list of shareholders of the Company with their respective  ownership
of Registrable  Securities and contact  information,  which shall be used solely
for purposes of this Agreement.

       (b) Effective Demand Registration.  A registration  requested pursuant to
Section  3(a)  hereof  shall  not  count  as one of the  demands  to  which  the
Designated Holders are entitled thereunder unless such registration statement is
declared effective and remains effective for at least ninety (90) days following
the  first  day of  effectiveness  of such  registration  statement  after,  and
resulting from, the request therefor.

       (c) Expenses. In any registration initiated as a Demand Registration, the
Company shall pay all Registration Expenses in connection therewith,  whether or
not such requested Demand Registration becomes effective.

       (d) Underwriting Procedures. If the Initiating Holders holding a majority
of the  Registrable  Securities  held by all  Initiating  Holders  to which  the
requested Demand Registration relates so elect, the offering of such Registrable
Securities  pursuant to such requested Demand  Registration shall be in the form
of a firm  commitment  underwritten  offering  and the managing  underwriter  or
underwriters  selected  for  such  offering  shall be the  Approved  Underwriter
selected in accordance with Section 3(e). In such event, the Initiating  Holders
and the Company  shall use their  respective  reasonable  efforts to include all
Registrable  Securities  (including those securities requested by the Company to
be included in such registration)  requested by the Holders or the Company to be
included in such registration.  Notwithstanding the foregoing  sentence,  if the
Approved  Underwriter  advises the Company in writing that, in its opinion,  the
aggregate amount of such Registrable Securities requested to be included in such
offering (including those securities  requested by the Company to be included in
such  registration)  is  sufficiently  large to have an  adverse  effect  on the
success of such  offering,  then the Company shall include in such  registration
only the aggregate  amount of Registrable  Securities that in the opinion of the
Approved  Underwriter may be sold without any such effect on the success of such
offering  (the  "Approved  Underwriter  Amount"),  and  (i)  if  the  number  of
Registrable  Securities to be included in such  registration is greater than the
Approved  Underwriting  Amount, then each Designated Holder shall be entitled to


                                       3
                                   Exhibit H
<PAGE>

have included in such registration  Registrable Securities equal to its pro rata
portion  of  the  Approved  Underwriter  Amount,  as  based  on the  amounts  of
Registrable  Securities  sought to be  registered by the  Designated  Holders in
their requests for participation in the requested Demand  Registration,  and the
Company  and any Person who is not a  Designated  Holder  shall not  include any
securities  therein,  and (ii) to the  extent  that the  number  of  Registrable
Securities  to be included by the  Designated  Holders is less than the Approved
Underwriter  Amount,  securities  that the  Company  and any Person who is not a
Designated Holder proposes to register may also be included.

       If, as a result of the  proration  provision  of this Section  3(d),  any
Designated Holder shall not be entitled to include all Registrable Securities in
a registration  that such Designated  Holder has requested to be included,  such
Designated  Holder may elect to  withdraw  its  request  to include  Registrable
Securities  in such  registration  or may  reduce  the  number  requested  to be
included; provided, however, that (i) such request must be made in writing prior
to the earlier of the execution of the  underwriting  agreement or the execution
of the  custody  agreement  with  respect  to such  registration  and (ii)  such
withdrawal or reduction shall be irrevocable.

       (e) Selection of Underwriters. If any requested Demand Registration is in
the form of an underwritten offering, the Company shall (i) select and obtain an
investment  banking  firm  of  national   reputation  to  act  as  the  managing
underwriter of the offering (the "Approved  Underwriter");  provided,  that such
underwriter shall be reasonably satisfactory to the Initiating Holders holding a
majority of the  Registrable  Securities  held by all  Initiating  Holders to be
included in the requested Demand Registration, and (ii) be willing to enter into
an  underwriting  agreement  with the Approved  Underwriter  in  customary  form
reasonably  satisfactory  to the Company  with all desiring  Designated  Holders
(subject to the pro-ration provisions of Section 3(d)).

       (f) Limitations on Demand  Registrations.  The Demand Registration rights
granted  to the  Holders in Section  3(a) are  subject to each of the  following
limitations:   (i)  the  Company  shall  not  be  required  to  cause  a  Demand
Registration  pursuant to Section 3(a) to be declared  effective within a period
of  one-hundred  eighty (180) days following the date the Plan is consummated or
within a period of one-hundred eighty (180) days after the effective date of any
registration  statement  (other than the Shelf  Registration  or a  registration
statement on Form S-4 or Form S-8 or any  successor  form) of the Company  under
the Act covering securities of the same class as any Registrable  Securities and
(ii) if the Board of  Directors  of the  Company,  in its good  faith  judgment,
determines that any registration of Registrable Securities should not be made or
continued  because it would  materially  interfere with any material  financing,
acquisition,  corporate  reorganization or merger or other transaction involving
the Company or any of its subsidiaries (a "Valid Business Reason"),  the Company
may postpone filing or effecting a registration  statement  relating to a Demand
Registration,  or withdraw the same,  until such Valid Business Reason no longer
exists,  but in no event for more than  one-hundred  eighty (180) days after the
date of postponement or withdrawal, as the case may be; provided,  however, that
the Company may not postpone or withdraw a filing  under this  Section  3(f)(ii)
more than once in any twelve-month period.

       Upon  receipt  of any  notice  from  the  Company  that the  Company  has
determined to withdraw any registration statement pursuant to clause (ii) above,
such Holder will discontinue its disposition of Registrable  Securities pursuant
to such registration  statement and, if so directed by the Company, will deliver
to the Company (at the Company's expenses) all copies, other than permanent file
copies,  then in such  Holder's  possession,  of the  prospectus  covering  such
Registrable Securities that was in effect at the time of receipt of such notice.
If the  Company  shall  give any  notice  of  postponement  or  withdrawal  of a
registration  statement,  the Company shall,  at such time as the Valid Business
Reason that caused such  postponement  or withdrawal no longer exists (but in no
event  later  than  one-hundred   eighty  (180)  days  after  the  date  of  the
postponement),  use its best efforts to effect promptly the  registration  under
the Act of the  Registrable  Securities  covered by the  postponed  or withdrawn
registration  statement in accordance  with this Section 3 (unless a majority of
the Initiating  Holders  delivering the Demand  Registration  request shall have
withdrawn  such  request,  in which case the Company  shall not be considered to
have effected an effective registration for the purposes of this Agreement), and
such  registration  shall not be postponed or withdrawn  pursuant to clause (ii)
above.

       (g) Shelf Registration.

               (i) The Company  shall use its  reasonable  best  efforts to file
within ninety (90) days after  consummation  of the Plan a "shelf"  registration
statement with respect to the  Registrable  Securities on Form S-3, if such form
is  available to the Company,  or on Form S-1,  otherwise,  pursuant to Rule 415


                                       4
                                   Exhibit H
<PAGE>

under the Securities Act (the "Shelf  Registration").  The Company shall use its
reasonable  best efforts to have the Shelf  Registration  declared  effective as
soon as reasonably practicable after such filing.

               (ii) Unless a registration  effected under the Shelf Registration
is a  Demand  Registration,  such  registration  shall  not be in the form of an
underwritten  offering.  The  Company  shall pay the  Registration  Expenses  in
connection with such registration in accordance with Section 7.

     4. Piggy-Back Registration.

       (a)  Piggy-Back  Rights.  If the  Company  proposes  to file  or  files a
registration  statement under the Act with respect to an offering by the Company
for  its own  account  of any  class  of  security  (other  than a  registration
statement on Form S-4 or S-8 (or any  successor  form  thereto))  under the Act,
then the Company shall give written notice of such proposed  filing or filing to
each of the  Holders,  which notice shall be delivered no later than the date on
which such filing is made and shall describe in detail the proposed registration
and  distribution  and offer such Holders the opportunity to register the number
of Registrable Securities as each such Holder may request. The Company shall use
its best efforts to permit the Holders who have  requested to participate in the
registration  for such  offering  within  fifteen  (15) days of the  delivery of
notice  provided  for in the  preceding  sentence  to include  such  Registrable
Securities in such offering on the same terms and  conditions as the  securities
of  the  Company  included  therein.  Notwithstanding  the  foregoing,  if  such
registration  involves an underwritten offering and the managing underwriters or
underwriters (the "Company Underwriter") shall advise the Holders of Registrable
Securities  in writing  that,  in its opinion,  the total  amount of  securities
requested  to  be  included  in  such  offering  (the  "Total   Securities")  is
sufficiently  large  so as to have  an  adverse  effect  on the  success  of the
distribution  of the Total  Securities,  then the Company  shall include in such
registration,  to the extent of the number of Registrable  Securities  which the
Company  is so  advised  can be sold in (or  during  the time of) such  offering
without  having such  adverse  effect,  first,  all Common  Stock or  securities
convertible  into, or  exchangeable  or exercisable  for,  Common Stock that the
Company  proposed  to  register  for its own  account,  second,  all  securities
proposed  to be  registered  by the  Designated  Holders,  pro rata  among  such
Designated Holders, and third, all other securities proposed to be registered.

       (b) Priority of Registrations. Subject to the provisions of Section 3(f),
if the Company proposes to register  securities  pursuant to Section 4(a) hereof
on the same day that the Designated  Holders request a registration  pursuant to
Section 3(a) hereof, then the Demand Registration  requested pursuant to Section
3(a) hereof shall be given priority.

       (c)  Expenses.  The  Company  shall  bear all  Registration  Expenses  in
connection with any  registration  pursuant to this Section 4 in accordance with
Section 7.

       (d) Conditions and  Limitations  on Piggyback  Registrations.  If, at any
time after giving written notice of its intention to register any securities and
prior to the effective date of the  registration  statement  filed in connection
with such  registration,  the  Company  shall  determine  for any  reason not to
register or to delay  registration of such  securities,  the Company may, at its
election,  give written notice of such determination to all Holders of record of
Registrable Securities and, without prejudice, however, to the rights of Holders
under Section 3, (i) in the case of a  determination  not to register,  shall be
relieved of its obligation to register the Registrable  Securities in connection
with such  abandoned  registration  and (ii) in the case of a  determination  to
delay  the  registration  of its  securities,  shall be  permitted  to delay the
registration of such Registrable  Securities for the same period as the delay in
registering such other securities.

       Any Holder shall have the right to withdraw its request for  inclusion of
its  Registrable  Securities  in any  registration  statement  pursuant  to this
Section 4 by giving  written  notice to the Company of its request to  withdraw;
provided,  however,  that (i) such request must be made in writing  prior to the
earlier of the execution of the  underwriting  agreement or the execution of the
custody  agreement with respect to such  registration  and (ii) such  withdrawal
shall be irrevocable and, after making such withdrawal, a Holder shall no longer
have any right to include Registrable Securities in the registration as to which
such withdrawal was made.

                                       5
                                   Exhibit H
<PAGE>

     5. Holdback Agreements.

       (a)  Restrictions  on Public Sale by Holders.  Each Holder  agrees not to
effect any public  sale or  distribution  of any  Registrable  Securities  being
registered or of any securities  convertible into or exchangeable or exercisable
for such Registrable Securities, including a sale pursuant to Rule 144 under the
Act,  during  such  reasonable  period of not less than ninety (90) days and not
more than  one-hundred  eighty (180) days (which period,  in any case, shall not
exceed the  applicable  period under Section  5(b))  commencing on the effective
date  of  such  Demand   Registration   or  piggy-back   registration  or  other
underwritten offering (except as part of such registration), as may be requested
by the  Approved  Underwriter  or the  Company  Underwriter,  in the  case of an
underwritten  public  offering.  Each  Holder  also  agrees  that,  during  such
reasonable  period of duration  (of at least  ninety (90) days but not more than
one hundred eighty (180) days (which period,  in any case,  shall not exceed the
applicable   period  under  Section  5(b))  specified  by  the  Company  and  an
underwriter of Common Stock in connection with any underwritten  public offering
by the Company,  commencing on the effective date of a registration statement of
the Company filed under the Act relating to such offering,  it shall not, to the
extent  requested by the Company and such  underwriter,  directly or  indirectly
sell, offer to sell, contract to sell (including,  without limitation, any short
sale),  grant any option to purchase or otherwise  transfer or dispose of (other
than to donees who agree to be similarly  bound) any  securities  of the Company
held  by it at any  time  during  such  period  (except  Registrable  Securities
included in such registration).

       (b) Restrictions on Public Sale by the Company. The Company agrees not to
effect any public  sale or  distribution  of any of its  securities  for its own
account (except  pursuant to  registrations on Form S-4 or S-8 (or any successor
form thereto)  under the Act) during such  reasonable  period of at least ninety
(90) days and not more than  one-hundred  eighty  (180) days  commencing  on the
effective date of any registration statement (other than the Shelf Registration)
in which the Holders are  participating,  as may be  requested  by the  Approved
Underwriter or the Company  Underwriter (except for securities being sold by the
Company for its own account under such registration statement).

     6. Registration Procedures.

       (a)  Obligations  of the Company.  Whenever  registration  of Registrable
Securities is required pursuant to Section 3 or 4 of this Agreement, the Company
shall  use  its  best  efforts  to  effect  the  registration  and  sale of such
Registrable  Securities in accordance  with the intended  method of distribution
thereof as quickly as practicable,  and in connection with any such request, the
Company shall, as expeditiously as possible:

               (i) file any  necessary  post-effective  amendments  to the Shelf
Registration  (including,   without  limitation,  any  post-effective  amendment
necessary to include a form of prospectus  reasonably  requested by any Approved
Underwriter or Company  Underwriter) and use its reasonable best efforts to have
such  amendment  to  the  Shelf  Registration  declared  effective  as  soon  as
reasonably practicable after such filing (in any event not later than sixty (60)
days  thereafter)  and,  subject to Sections  3(f) and  6(a)(iv),  shall use its
reasonable   best  efforts  to  keep  the  Shelf   Registration  as  so  amended
continuously effective;

               (ii) in the event the Shelf  Registration  is unavailable for any
offering  contemplated by this  Agreement,  as determined by the Company and its
counsel,  or as  otherwise  requested  by an  Approved  Underwriter,  subject to
Section  3(f),  (A)  prepare  and file with the SEC (in any event not later than
sixty  (60)  Business  Days after  receipt  of a request to file a  registration
statement  with respect to Registrable  Securities) a registration  statement on
any  form on  which  registration  is  requested  for  which  the  Company  then
qualifies,  which counsel for the Company shall deem appropriate and pursuant to
which  such  offering  may be made in  accordance  with the  intended  method of
distribution thereof (except that the registration  statement shall contain such
of the  information  now required to be included in a registration  statement on
Form S-1 as is  reasonably  requested  for  marketing  purposes by the  Approved
Underwriter or the Company  Underwriter),  and (B) use its best efforts to cause
any  such  Demand  Registration  to  become  effective  as  soon  as  reasonably
practicable  after  such  filing  (in any event not later  than  sixty (60) days
thereafter);

               (iii) notify each seller of  Registrable  Securities  pursuant to
any registration statement of any stop order issued or threatened by the SEC and
take all reasonable  action  required to prevent the entry of such stop order or
to remove it if entered;

                                       6
                                   Exhibit H
<PAGE>

               (iv)  prepare  and  file  with  the  SEC  such   amendments   and
supplements to such registration statement and the prospectus used in connection
therewith as may be necessary to keep such registration  statement effective and
to  comply  with  the  registration  form  utilized  by  the  Company  or by the
instructions applicable to such registration form or by the Act or the rules and
regulations promulgated thereunder, until the earlier of (A) such time as all of
such  Registrable  Securities  and other  securities  have been  disposed  of in
accordance with the intended  methods of disposition or otherwise by the sellers
thereof  set  forth in such  registration  statement  and (B) in the case of the
Shelf  Registration,  three  (3)  years,  and,  in the  case  of a  registration
statement  other  than the Shelf  Registration,  subject  to  Section  3(f)(ii),
one-hundred  eighty (180) days, in any case, after the initial effective date of
such  registration  statement;  provided,  however,  that the  Company  shall be
permitted  by  written  notice  to  the   Designated   Holders  to  suspend  the
availability of the Shelf Registration for (A) up to ninety (90) days during any
twelve-month  period  and (B)  during  any  period in which the  Company  is not
eligible to use Form S-3 for the Shelf Registration, for such additional periods
as shall be  necessary  to cause  any  post-effective  amendments  to the  Shelf
Registration  to  become  effective;   provided,   further,  however,  that  the
three-year  period shall be extended by one (1) additional day for each day that
the  availability  of  the  Shelf  Registration  is  suspended  pursuant  to the
preceding proviso;

               (v) as soon as  reasonably  possible,  furnish to each  seller of
Registrable  Securities,  prior  to  filing  a  registration  statement  or  any
supplement  or  amendment  thereto,   copies  of  such  registration  statement,
supplement  or  amendment  as it is proposed to be filed,  and  thereafter  such
number of copies of such registration  statement,  each amendment and supplement
thereto (in each case including all exhibits thereto),  the prospectus  included
in such registration statement (including each preliminary  prospectus) and such
other  documents  as each  such  seller  may  reasonably  request  in  order  to
facilitate the disposition of the Registrable Securities owned by such seller;

               (vi) use its reasonable  best efforts to register or qualify such
Registrable  Securities  under  such other  securities  or blue sky laws of such
jurisdictions  as any  seller of  Registrable  Securities  may  request,  and to
continue such  qualification in effect in each such  jurisdiction for as long as
is permissible pursuant to the laws of such jurisdiction,  or for as long as any
such  seller  requests  or until all of such  Registrable  Securities  are sold,
whichever  is  shortest,  and do any and all other acts and things  which may be
reasonably  necessary or advisable to enable any such seller to  consummate  the
disposition in such  jurisdictions  of the Registrable  Securities owned by such
seller; provided, however, that the Company shall not be required to (A) qualify
generally  to do business in any  jurisdiction  where it would not  otherwise be
required  to  qualify  but for this  Section  6(a)(vi),  (B)  subject  itself to
taxation in any such  jurisdiction  or (C) consent to general service of process
in any such jurisdiction;

               (vii)  use its  reasonable  best  efforts  to  obtain  all  other
approvals,  covenants,  exemptions  or  authorizations  from  such  governmental
agencies  or  authorities  as may be  necessary  to enable  the  sellers of such
Registrable  Securities  to  consummate  the  disposition  of  such  Registrable
Securities;

               (viii) notify each seller of  Registrable  Securities at any time
when a prospectus  relating  thereto is required to be delivered  under the Act,
upon  discovery  that,  or upon the happening of any event as a result of which,
the  prospectus  included  in such  registration  statement  contains  an untrue
statement of a material  fact or omits to state any material fact required to be
stated  therein or necessary to make the  statements  therein not  misleading in
light of the  circumstances  under which they were made,  and the Company  shall
promptly  prepare a supplement or amendment to such  prospectus  so that,  after
delivery of such  supplement or amendment to the purchasers of such  Registrable
Securities, such prospectus, as so amended or supplemented, shall not contain an
untrue  statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements  therein not misleading
in light of the circumstances under which they were made;

               (ix) enter into and perform  customary  agreements  and take such
other actions as are reasonably  required in order to expedite or facilitate the
disposition of such Registrable Securities;

               (x) make  available for  inspection by any seller of  Registrable
Securities,  any managing underwriter  participating in any disposition pursuant
to such  registration  statement,  and any  attorney,  accountant or other agent
retained by any managing  underwriter  (each, an "Inspector" and,  collectively,
the  "Inspectors"),   all  financial  and  other  records,  pertinent  corporate
documents and properties of the Company and any  subsidiaries  thereof as may be
in  existence  at such time as shall be  reasonably  necessary to enable them to
exercise  their due  diligence  responsibility,  and cause the Company's and any
subsidiaries'  officers,  directors and employees,  and the  independent  public


                                       7
                                   Exhibit H
<PAGE>

accountants of the Company,  to supply all information  reasonably  requested by
any such Inspector in connection with such registration statement;

               (xi)  obtain  a  "cold   comfort"   letter  from  the   Company's
independent  public  accountants  in customary form and covering such matters of
the  type  customarily  covered  by  "cold  comfort"  letters,  as the  managing
underwriter may reasonably request;

               (xii)  furnish,  at the  request  of any  seller  of  Registrable
Securities on the date such  securities  are delivered to the  underwriters  for
sale pursuant to such  registration  or, if such  securities  are not being sold
through  underwriters,  on the date the  registration  statement with respect to
such  securities  becomes  effective,  an opinion,  dated such date,  of counsel
representing the Company for the purposes of such registration, addressed to the
underwriters, if any, and to the seller making such request, covering such legal
matters  with  respect to the  registration  in respect of which such opinion is
being  given  as such  seller  may  reasonably  request  and as are  customarily
included in such opinions;

               (xiii)  otherwise use its reasonable  best efforts to comply with
all  applicable  rules and  regulations  of the SEC,  and make  available to its
security  holders,  as soon as reasonably  practicable but no later than fifteen
(15) months after the effective date of the registration  statement, an earnings
statement  covering a period of twelve (12) months beginning after the effective
date of the registration  statement,  in a manner which satisfies the provisions
of Section 11(a) of the Act;

               (xiv) keep each seller of  Registrable  Securities  advised as to
the initiation and progress of any registration under Section 3 or 4 hereunder;

               (xv) provide  officers'  certificates and other customary closing
documents;

               (xvi)  cooperate with each seller of  Registrable  Securities and
each underwriter participating in the disposition of such Registrable Securities
and  underwriters'  counsel in connection  with any filings  required to be made
with the National Association of Securities Dealers, Inc. (the "NASD");

               (xvii)  provide  appropriate  officers  as  are  requested  by an
Approved Underwriter or a Company Underwriter to participate in a "road show" or
similar  marketing effort being conducted by such underwriter with respect to an
underwritten   Demand   Registration   or  piggy-back   registration   including
Registrable Securities;

               (xviii)  use its  reasonable  best  efforts  to  cause  all  such
Registrable Securities to be listed on each securities exchange on which similar
securities  issued by the Company are then listed and, if no such securities are
so listed,  to be listed on the NASD automated  quotation system ("NASDAQ") and,
if  listed on the NASD  automated  quotation  system,  use its  reasonable  best
efforts to (A) secure designation of all such Registrable Securities as a NASDAQ
"national  market system  security" within the meaning of Rule llAa2-1 under the
Exchange  Act and (B)  cause  such  Registrable  Securities  to be listed on the
Nasdaq  Stock  Market's  National  Market or,  failing  that,  to secure  NASDAQ
authorization  for  such  Registrable   Securities  and,  without  limiting  the
generality  of the  foregoing,  to  arrange  for at least two  market  makers to
register as such with respect to such Registrable Securities with the NASD; and

               (xix) use its best  efforts to take all other steps  necessary to
effect the registration of the Registrable Securities contemplated hereby.

       (b) Seller Information.  The Company may require as a condition precedent
of  the  Company's  obligations  under  this  Section  6  that  each  seller  of
Registrable Securities as to which any registration is being effected furnish to
the Company such information  regarding such seller and the distribution of such
securities as the Company may from time to time reasonably request in writing.

       (c) Notice to  Discontinue.  Each Holder agrees that, upon receipt of any
notice  from the  Company of the  suspension  of the  availability  of the Shelf


                                       8
                                   Exhibit H
<PAGE>

Registration  under  Section  6(a)(iv) or the happening of any event of the kind
described  in  Section  6(a)(viii),  such  Holder  shall  forthwith  discontinue
disposition of Registrable  Securities  pursuant to the  registration  statement
covering  such  Registrable  Securities  until (as  applicable)  the end of such
suspension  period or such Holder's receipt of the copies of the supplemented or
amended prospectus contemplated by Section 6(a)(viii) and, if so directed by the
Company in the case of an event  described  in Section  6(a)(viii),  such Holder
shall deliver to the Company (at the Company's  expense) all copies,  other than
permanent  file  copies  then in such  Holder's  possession,  of the  prospectus
covering such Registrable  Securities which is current at the time of receipt of
such notice. If the Company shall give any such notice, the Company shall extend
the  period  during  which  such  registration  statement  shall  be  maintained
effective pursuant to this Agreement (including,  without limitation, the period
referred  to in Section  6(a)(iv))  by the number of days  during the period (as
applicable)  of suspension of  availability  under Section  6(a)(iv) or from and
including the date of the giving of such notice  pursuant to Section  6(a)(viii)
to and  including the date when the Holder shall have received the copies of the
supplemented or amended prospectus  contemplated by and meeting the requirements
of Section 6(a)(viii).

     7. Registration  Expenses. The Company shall pay all of its expenses (other
than  underwriting  discounts and  commissions)  arising from or incident to the
performance  of,  or  compliance  with,  this  Agreement,   including,   without
limitation,  (a) SEC, stock exchange and NASD  registration and filing fees, (b)
all fees and expenses  incurred in complying  with  securities  or blue sky laws
(including,  without  limitation,  reasonable fees, charges and disbursements of
counsel  in  connection  with  blue  sky   qualifications   of  the  Registrable
Securities),  (c) all printing,  messenger and customary delivery expenses,  (d)
the fees,  charges  and  disbursements  of  counsel  to the  Company  and of its
independent  public accountants and any other accounting and legal fees, charges
and  expenses  incurred  by the  Company  (including,  without  limitation,  any
expenses  arising  from any  special  audits  required  in  connection  with any
registration)  and (e) the reasonable fees,  charges and expenses of any special
experts retained by the Company in connection with any registration  pursuant to
the terms of this Agreement,  regardless of whether the  registration  statement
filed in connection with such  registration is declared  effective.  The Company
shall  also pay the  reasonable  fees,  charges  and  disbursements  of a single
counsel to all of the Designated  Holders  participating in any requested Demand
Registration   or  Shelf   Registration   solely  as  such  fees,   charges  and
disbursements relate to the review of (i) the "Selling Shareholders" or "Plan of
Distribution"   section  of  any   registration   statement   under  which  such
registration  is being  effected or (ii) any other  documents  to be executed by
such  Designated  Holders  in  connection  with  such  registration.  All of the
expenses  described  in this  Section 7 are  referred  to in this  Agreement  as
"Registration  Expenses."  Notwithstanding  the  foregoing  provisions  of  this
Section  7, in  connection  with any  registration  hereunder,  each  Holder  of
Registrable Securities being registered shall pay all underwriting discounts and
commissions,  all  expenses  of counsel  (except  as set forth in the  preceding
sentence) and experts retained by such Holder, and any capital gains,  income or
transfer taxes, if any, attributable to the sale of such Registrable Securities,
pro rata with respect to payments of discounts  and  commissions  in  accordance
with the number of shares sold in the offering.

     8. Indemnification; Contribution.

       (a)  Indemnification  by the  Company.  In  the  event  of  any  proposed
registration  of  securities  of the  Company  pursuant  to  Section 3 or 4, the
Company  agrees to  indemnify  and hold  harmless  each Holder,  its  directors,
officers, partners, employees, advisors and agents, and each Person who controls
(within the meaning of the Act or the Exchange  Act) such Holder,  to the extent
permitted by law, from and against any and all losses, claims, damages, expenses
(including,  without  limitation,  reasonable costs of  investigation  and fees,
disbursements and other charges of counsel) or other liabilities  resulting from
or arising out of or based upon any untrue,  or alleged  untrue,  statement of a
material fact contained in any registration statement, prospectus or preliminary
prospectus or notification  or offering  circular (as amended or supplemented if
the Company shall have furnished any  amendments or supplements  thereto) or any
document  incorporated by reference in any of the foregoing or arising out of or
based upon any  omission or alleged  omission to state  therein a material  fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the  circumstances  under which they were made, not misleading,  except
insofar as the same are caused by or contained in any  information  furnished in
writing to the Company by or on behalf of such Holder expressly for use therein.
The Company shall also indemnify any underwriters of the Registrable Securities,
their officers,  directors and employees,  and each Person who controls any such
underwriter  (within  the meaning of the Act and the  Exchange  Act) to the same
extent as provided above with respect to the  indemnification  of the Holders of
Registrable Securities.

                                       9
                                   Exhibit H
<PAGE>

       (b)   Indemnification  by  Holders.   In  connection  with  any  proposed
registration  in which a Holder  is  participating  pursuant  to  Section 3 or 4
hereof,  each  such  Holder  shall  furnish  to  the  Company  in  writing  such
information with respect to such Holder as the Company may reasonably request or
as may be required by law for use in connection with any registration  statement
or prospectus to be used in connection  with such  registration  and each Holder
agrees to indemnify and hold harmless the Company,  any underwriter  retained by
the Company and their respective directors,  officers, employees and each Person
who controls (within the meaning of the Act and the Exchange Act) the Company or
such underwriter to the same extent as the foregoing  indemnity from the Company
to the Holders (subject to the proviso to this sentence and applicable law), but
only with respect to any such  information  furnished in writing by or on behalf
of such Holder expressly for use therein; provided,  however, that the liability
of any Holder  under this Section 8(b) shall be limited to the amount of the net
proceeds received by such Holder in the offering giving rise to such liability.

       (c)  Conduct  of  Indemnification  Proceedings.  Any Person  entitled  to
indemnification  hereunder  (the  "Indemnified  Party")  agrees  to give  prompt
written notice to the indemnifying  party (the  "Indemnifying  Party") after the
receipt by the  Indemnified  Party of any written notice of the  commencement of
any action, suit,  proceeding or investigation or threat thereof made in writing
for which the Indemnified Party intends to claim indemnification or contribution
pursuant  to this  Agreement;  provided,  that,  the  failure  so to notify  the
Indemnifying  Party shall not relieve the  Indemnifying  Party of any  liability
that it may have to the Indemnified  Party hereunder.  If notice of commencement
of any such action is given to the  Indemnifying  Party as above  provided,  the
Indemnifying Party shall be entitled to participate in and, to the extent it may
wish, jointly with any other Indemnifying  Party similarly  notified,  to assume
the defense of such action at its own  expense,  with  counsel  chosen by it and
reasonably  satisfactory to such Indemnified  Party. The Indemnified Party shall
have the right to employ separate  counsel in any such action and participate in
the  defense  thereof,  but the fees and  expenses of such  counsel  (other than
reasonable costs of investigation) shall be paid by the Indemnified Party unless
(i) the Indemnifying  Party agrees to pay the same, (ii) the Indemnifying  Party
fails to assume the  defense of such  action with  counsel  satisfactory  to the
Indemnified Party in its reasonable judgment,  or (iii) the named parties to any
such action (including any impleaded  parties) have been advised by such counsel
that  representation of such Indemnified Party and the Indemnifying Party by the
same counsel would be inappropriate  under applicable  standards of professional
conduct;  provided,  however, that the Indemnifying Party shall only have to pay
the fees and expenses of one firm of counsel for all Indemnified Parties in each
jurisdiction.  In either of such cases the Indemnifying Party shall not have the
right to assume the defense of such action on behalf of such Indemnified  Party.
No  Indemnifying  Party shall be liable for any settlement  entered into without
its written  consent,  which  consent  shall not be  unreasonably  withheld.  No
Indemnifying Party shall,  without the written consent of the Indemnified Party,
effect the  settlement or compromise of, or consent to the entry of any judgment
with respect to, any pending or  threatened  action or claim in respect of which
indemnification  or  contribution  may be sought  hereunder  (whether or not the
Indemnified  Party is an  actual  or  potential  party to such  action or claim)
unless such  settlement,  compromise  or judgment (A) includes an  unconditional
release of the Indemnified  Party from all liability  arising out of such action
or claim and (B) does not include a statement  as to or an  admission  of fault,
culpability or a failure to act, by or on behalf of any Indemnified  Party.  The
rights accorded to any  Indemnified  Party hereunder shall be in addition to any
rights that such Indemnified Party may have at common law, by separate agreement
or otherwise.

       (d)  Contribution.  If the  indemnification  provided for in Section 8(a)
from the Indemnifying Party is unavailable to an Indemnified Party in respect of
any losses, claims, damages,  expenses or other liabilities referred to therein,
then the Indemnifying  Party, in lieu of indemnifying  such  Indemnified  Party,
shall  contribute to the amount paid or payable by such  Indemnified  Party as a
result of such losses,  claims,  damages,  expenses or other liabilities in such
proportion as is appropriate  to reflect the relative fault of the  Indemnifying
Party and  Indemnified  Party in connection  with the actions which  resulted in
such losses,  claims,  damages,  expenses or other  liabilities,  as well as any
other  relevant   equitable   considerations.   The  relative   faults  of  such
Indemnifying  Party and  Indemnified  Party shall be determined by reference to,
among other  things,  whether any action in  question,  including  any untrue or
alleged untrue  statement of a material fact or omission or alleged  omission to
state a material fact, was made by, or relates to information  supplied by, such
Indemnifying  Party or  Indemnified  Party,  and the  Indemnifying  Party's  and
Indemnified  Party's  relative  intent,  knowledge,  access to  information  and
opportunity  to correct or prevent such action.  The amount paid or payable by a
party as a result of the losses, claims, damages,  expenses or other liabilities


                                       10
                                   Exhibit H
<PAGE>

referred  to above shall be deemed to include,  subject to the  limitations  set
forth in  Sections  8(a),  8(b) and 8(c),  any legal or other  fees,  charges or
expenses  reasonably incurred by such party in connection with any investigation
or proceeding.

       The  parties  hereto  agree  that it would not be just and  equitable  if
contribution  pursuant  to  this  Section  8(d)  were  determined  by  pro  rata
allocation or by any other method of  allocation  which does not take account of
the equitable considerations referred to in the immediately preceding paragraph.
No person guilty of fraudulent  misrepresentation (within the meaning of Section
11(f) of the Act) shall be entitled  to  contribution  pursuant to this  Section
8(d).

     9.  Registration  and Trading of Common  Stock;  Listing;  Rule 144;  Other
         Exemptions.

       (a)  Registration  and Trading of Common Stock. The Company shall use its
reasonable  best  efforts to cause the Common Stock to be  registered  under the
Exchange  Act and to be eligible to trade on the NASDAQ.  The Company  shall use
its  reasonable  best  efforts  to  arrange  for at least two  market  makers to
register as such with respect to the Common Stock with the NASD.

       (b) Rule 144; Other Exemptions.  The Company covenants that it shall file
any reports  required to be filed by it under the Exchange Act and the rules and
regulations  adopted by the SEC thereunder,  and that it shall take such further
action as each Holder may  reasonably  request  (including,  but not limited to,
providing  any  information  necessary  to  comply  with  Rules 144 and 144A (if
available with respect to resales of the Registrable Securities) under the Act),
all to the  extent  required  from  time to time to enable  such  Holder to sell
Registrable  Securities without registration under the Act within the limitation
of the  exemptions  provided  by (i) Rule 144 or Rule  144A (if  available  with
respect to resales of the Registrable  Securities)  under the Act, as such rules
may be amended  from time to time,  or (ii) any other rules or  regulations  now
existing or hereafter adopted by the SEC.

     10.  Certain  Limitations  on  Registration   Rights.  In  the  case  of  a
registration  under  Section 4 if the  Company has  determined  to enter into an
underwriting  agreement in connection  therewith,  no person may  participate in
such registration unless such person (a) agrees to sell such person's securities
on the basis provided therein and (b) completes and executes all questionnaires,
powers of attorney, indemnities, lock-up agreements, underwriting agreements and
other documents required under the terms of such underwriting agreements.

     11. Miscellaneous.

       (a) Recapitalizations,  Exchanges,  etc. The provisions of this Agreement
shall apply, to the full extent set forth herein with respect to the Registrable
Securities,  to any and all  shares  of  capital  stock  of the  Company  or any
successor or assign of the Company  (whether by merger,  consolidation,  sale of
assets or  otherwise)  which may be issued in respect of, in exchange  for or in
substitution of, the Registrable  Securities and shall be appropriately adjusted
for any stock dividends, splits, reverse splits, combinations, recapitalizations
and the like occurring after the date hereof.

       (b) No Inconsistent  Agreements;  Other Registration  Rights. The Company
shall not enter  into any  agreement  with  respect  to its  securities  that is
inconsistent with the rights granted to the Holders in this Agreement other than
any lock-up  agreement with the  underwriters in connection with an underwritten
offering pursuant to which the Company agrees, for a period not in excess of one
hundred  eighty  (180)  days,  not to  register  for  sale,  and  not to sell or
otherwise  dispose  of,  Common  Stock  or any  securities  convertible  into or
exercisable or exchangeable for Common Stock.

       (c) Remedies.  The Holders, in addition to being entitled to exercise all
rights  granted by law,  including  recovery  of  damages,  shall be entitled to
specific  performance of their rights under this  Agreement.  The Company agrees
that monetary  damages would not be adequate  compensation for any loss incurred
by reason of a breach  by it of the  provisions  of this  Agreement  and  hereby
agrees to waive in any action for specific performance the defense that a remedy
at law would be adequate.
                                       11
                                   Exhibit H
<PAGE>

       (d)  Amendments and Waivers.  Except as otherwise  provided  herein,  the
provisions of this Agreement may not be amended,  modified or supplemented,  and
waivers or consents to departures from the provisions of such section may not be
given  unless  the  Company  has  obtained  the  prior  written  consent  of the
Designated  Holders  holding at least a majority of the  Registrable  Securities
held by all of the Designated Holders.

       (e) Notices. All notices,  demands and other communications  provided for
or permitted  hereunder  shall be made in writing and shall be by  registered or
certified  first-class  mail,  return  receipt  requested,  telecopier,  courier
service or personal delivery:

               (i)  if to the Company:

                       Ithaca Industries, Inc.
                       Highway 268 West
                       P.O. Box 620
                       Wilkesboro, North Carolina 28697
                       Attention: Chief Executive Officer

                       with a copy to:

                       Paul, Weiss, Rifkind, Wharton & Garrison
                       1285 Avenue of the Americas
                       New York, New York 10019-6064
                       Telecopier No.: (212) 757-3990
                       Attention: Carl L. Reisner, Esq.

               (ii)  if to Holders:

                       at the address set forth in the Company's records.

     All such  notices  and  communications  shall be  deemed  to have been duly
given:  when  delivered by hand,  if  personally  delivered;  when  delivered by
courier,  if delivered by commercial  overnight  courier service;  five Business
Days after being deposited in the mail,  postage  prepaid,  if mailed;  and when
receipt is acknowledged, if telecopied.

       (f) Successors and Assigns.  This Agreement shall inure to the benefit of
and be binding upon the successors and assigns of the parties hereto;  provided,
however,  that the registration  rights of the Holders and the other obligations
of  the  Company  contained  in  this  Agreement  shall,  with  respect  to  any
Registrable  Security,  be  automatically  transferred  from  a  Holder  to  any
subsequent  holder  of  such  Registrable   Security  (including  any  pledgee).
Notwithstanding  any  transfer of such  rights,  all of the  obligations  of the
Company hereunder shall survive any such transfer and shall continue to inure to
the  benefit  of all  transferees.  In the  case  of  transfers  of  Registrable
Securities made by Northwestern or the Butler  Noteholders (or their  successors
to the rights and limitations described in this sentence),  if such Person shall
notify the Company that such Person is assigning the rights and such  transferee
is assuming the limitations  specific to such Person as are set forth in Section
3(a)(ii),  then such rights and limitations shall be so assigned and assumed and
the transferee  shall hold and be subject to the same in lieu of the transferor;
provided, however, that for purposes of the determination of whether such rights
and  limitations  are to be given effect under this  Agreement at any time,  the
ownership by such transferee of Registrable Securities shall be measured against
the  initial  ownership  on the date  hereof of  Registrable  Securities  of the
initial Holder whose rights and limitations are being assigned to and assumed by
such transferee.

       (g)  Counterparts.  This  Agreement  may be  executed  in any  number  of
counterparts and by the parties hereto in separate  counterparts,  each of which
when so  executed  shall be  deemed  to be an  original  and all of which  taken
together shall constitute one and the same agreement.

       (h)  Headings.  The headings in this  Agreement  are for  convenience  of
reference only and shall not limit or otherwise affect the meaning hereof.

                                       12
                                   Exhibit H
<PAGE>

       (i) Governing Law. This  Agreement  shall be governed by and construed in
accordance  with  the laws of the  State  of New  York,  without  regard  to the
principles of conflicts of law of such State.

       (j) Jurisdiction.  Each party to this Agreement hereby irrevocably agrees
that any legal action or proceeding arising out of or relating to this Agreement
or any  agreements  or  transactions  contemplated  hereby may be brought in the
courts  of the State of New York or of the  United  States  of  America  for the
Southern  District  of New York and hereby  expressly  submits  to the  personal
jurisdiction  and venue of such courts for the  purposes  thereof and  expressly
waives  any  claim of  improper  venue and any claim  that  such  courts  are an
inconvenient  forum.  Each party hereby  irrevocably  consents to the service of
process  of  any of the  aforementioned  courts  in any  such  suit,  action  or
proceeding by the mailing of copies  thereof by  registered  or certified  mail,
postage  prepaid,  to the address set forth in Section  10(e),  such  service to
become effective 10 days after such mailing.

       (k) Severability.  If any one or more of the provisions contained herein,
or the  application  thereof in any  circumstance,  is held invalid,  illegal or
unenforceable  in any  respect  for  any  reason,  the  validity,  legality  and
enforceability of any such provision in every other respect and of the remaining
provisions  hereof shall not be in any way impaired,  it being intended that all
of the rights and  privileges of the Holders shall be enforceable to the fullest
extent permitted by law.

       (l) Rules of Construction. Unless the context otherwise requires, "or" is
not exclusive,  and  references to sections or subsections  refer to sections or
subsections of this Agreement.

       (m) Entire  Agreement.  This  Agreement  is  intended by the parties as a
final  expression of their agreement and intended to be a complete and exclusive
statement of the agreement and understanding of the parties hereto in respect of
the  subject  matter  contained  herein.  There are no  restrictions,  promises,
warranties or  undertakings in respect of the subject matter  contained  herein,
other than those set forth or referred to herein. This Agreement  supersedes all
prior  agreements  and  understandings  between the parties with respect to such
subject matter.

       (n) Further Assurances.  Each of the parties shall execute such documents
and perform  such  further  acts as may be  reasonably  required or desirable to
carry out or to perform the provisions of this Agreement.

     IN WITNESS  WHEREOF,  the  undersigned  have  caused this  Agreement  to be
executed and delivered by their respective  officers hereunto duly authorized on
the date first above written.

                                          ITHACA INDUSTRIES, INC.

                                          By
                                             --------------------------------
                                          Name:
                                          Title:

                                          THE STOCKHOLDERS:
                                           
                                          -----------------------------------
  

                                       13
                                   Exhibit H
<PAGE>

                                                                       Exhibit I

                             ITHACA INDUSTRIES, INC.
                       1996 Long-Term Stock Incentive Plan

     SECTION 1.  Purpose.  The  purposes of this Ithaca  Industries,  Inc.  1996
Long-Term   Stock  Incentive  Plan  are  to  promote  the  interests  of  Ithaca
Industries,   Inc.  and  its   stockholders  by  (i)  attracting  and  retaining
exceptional  officers and other key employees and consultants of the Company and
its Subsidiaries, as defined below; (ii) motivating such individuals by means of
performance-related  incentives to achieve  longer-range  performance goals; and
(iii)  enabling such  individuals  to  participate  in the long-term  growth and
financial success of the Company.

     SECTION 2. Definitions. As used in the Plan, the following terms shall have
the meanings set forth below:

     "Affiliate"  shall mean (i) any entity  that,  directly or  indirectly,  is
controlled  by or controls  the Company and (ii) any entity in which the Company
has a  significant  equity  interest,  in  either  case  as  determined  by  the
Committee.

     "Award" shall mean any Option,  Stock Appreciation Right,  Restricted Stock
Award,  Restricted Stock Unit Award,  Performance Award, Other Stock-Based Award
or Performance Compensation Award.

     "Award  Agreement"  shall mean any written  agreement,  contract,  or other
instrument  or  document  evidencing  any  Award,  which may,  but need not,  be
executed or acknowledged by a Participant.

     "Board" shall mean the Board of Directors of the Company.

     "Change of Control" shall mean the occurrence of any of the following:  (i)
the sale, lease, transfer,  conveyance or other disposition,  in one or a series
of  related  transactions,  of all or  substantially  all of the  assets  of the
Company to any "person" or "group" (as such terms are used in Sections  13(d)(3)
and  14(d)(2)  of the  Exchange  Act)  other than a  disposition  to a Person or
Persons  who are the  "beneficial  owners"  (as defined in Rules 13d-3 and 13d-5
under the Exchange Act, except that a person shall be deemed to have "beneficial
ownership" of all shares that any such person has the right to acquire,  whether
such  right is  exercisable  immediately  or only  after the  passage  of time),
directly or indirectly,  of at least fifty percent (50%) of the combined  voting
power of the outstanding voting stock of the Company at the time of disposition,
(ii) any Person or group (other than the Company,  any employee  benefit plan of
the Company, or any company owned,  directly or indirectly,  by the stockholders
of the Company in  substantially  the same  proportions  as their  ownership  of
Shares of the Company) is or becomes the "beneficial owner" (as defined in Rules
13d-3 and 13d-5 under the Exchange Act,  except that a person shall be deemed to
have "beneficial  ownership" of all shares that any such person has the right to
acquire, whether such right is exercisable immediately or only after the passage
of time), directly or indirectly,  of more than 50% of the total voting power of
the voting stock of the Company,  including by way of merger,  consolidation  or
otherwise or (iii) during any period of two consecutive  years,  individuals who
at the beginning of such period  constituted  the Board  (together  with any new
directors  whose election by such Board or whose  nomination for election by the
shareholders  of the  Company  was  approved  by a  vote  of a  majority  of the
directors of the Company, then still in office, who were either directors at the
beginning  of such  period or whose  election or  nomination  for  election  was
previously  so  approved)  cease for any reason to  constitute a majority of the
Board,  then in office;  provided that in no event shall any public  offering of
the Company' s equity securities pursuant to an effective registration statement
under the Securities Act of 1933 be deemed to constitute a Change of Control.

     "Code" shall mean the Internal  Revenue Code of 1986,  as amended from time
to time.

     "Committee" shall mean (i) a committee of the Board designated by the Board
to administer the Plan and composed of not less two  directors,  each of whom is
intended to be a "Non-Employee  Director" (within the meaning of Rule 16b-3) and
an "outside  director" (within the meaning of Code section 162(m)) to the extent
Rule 16b-3 and Code section 162(m), respectively,  are applicable to the Company
or (ii)  during  any  period  when Rule  16b-3 and Code  section  162(m) are not
applicable  to the  Company,  if at any time  such a  committee  has not been so
designated by the Board, the Board or any authorized committee thereof.

                                       1
                                   Exhibit I
<PAGE>

     "Company" shall mean Ithaca Industries,  Inc.,  together with any successor
thereto.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as amended.

     "Fair Market Value" shall mean, (A) with respect to any property other than
Shares,  the fair market value of such  property  determined  by such methods or
procedures  as shall be  established  from time to time by the Committee and (B)
with  respect to the Shares,  as of any date,  (i) the mean between the high and
low sales prices of the Shares as reported on the composite  tape for securities
traded on the New York Stock Exchange for the immediately preceding trading date
(or if not then  trading on the New York Stock  Exchange,  the mean  between the
high and low sales price of the Shares on the stock exchange or over-the-counter
market on which the Shares are  principally  trading on such date),  or if there
were no sales on such date,  on the closest  preceding  date on which there were
sales of Shares or (ii) in the event  there  shall be no public  market  for the
Shares on such date,  the fair market value of the Shares as  determined in good
faith by the Committee.

     "Incentive  Stock  Option"  shall mean a right to purchase  Shares from the
Company that is granted under Section 6 of the Plan and that is intended to meet
the requirements of Section 422 of the Code or any successor provision thereto.

     "Negative  Discretion" shall mean the discretion  authorized by the Plan to
be applied by the  Committee to  eliminate  or reduce the size of a  Performance
Compensation  Award;  provided  that the exercise of such  discretion  would not
cause   the   Performance   Compensation   Award   to   fail   to   qualify   as
"Performance-Based  Compensation"  under  Section  162(m) of the Code. By way of
example  and not by way of  limitation,  in no  event  shall  any  discretionary
authority  granted to the Committee by the Plan  including,  but not limited to,
Negative  Discretion,  be used to (a) grant or  provide  payment  in  respect of
Performance  Compensation  Awards for a  Performance  Period if the  Performance
Goals for such  Performance  Period have not been  attained;  or (b)  increase a
Performance  Compensation  Award above the maximum amount payable under Sections
4(a) or 11(d)(vi) of the Plan.  Notwithstanding anything herein to the contrary,
in no event shall Negative Discretion be exercised by the Committee with respect
to any  Option  or Stock  Appreciation  Right  (other  than an  Option  or Stock
Appreciation Right that is intended to be a Performance Compensation Award under
Section 11 of the Plan).

     "Non-Qualified Stock Option" shall mean a right to purchase Shares from the
Company that is granted  under Section 6 of the Plan and that is not intended to
be an Incentive Stock Option.

     "Option"  shall mean an  Incentive  Stock Option or a  Non-Qualified  Stock
Option.

     "Other  Stock-Based Award" shall mean any right granted under Section 10 of
the Plan.

     "Participant" shall mean any officer or other key employee or consultant of
the  Company  or its  Subsidiaries  eligible  for an Award  under  Section 5 and
selected by the Committee to receive an Award under the Plan.

     "Performance  Award" shall mean any right  granted  under  Section 9 of the
Plan.

     "Performance  Compensation  Award" shall mean any Award  designated  by the
Committee  as a  Performance  Compensation  Award  pursuant to Section 11 of the
Plan.

     "Performance  Criteria"  shall  mean the  criterion  or  criteria  that the
Committee shall select for purposes of establishing the Performance  Goal(s) for
a Performance  Period with respect to any Performance  Compensation  Award under
the  Plan.  The  Performance  Criteria  that  will  be  used  to  establish  the
Performance  Goal(s)  shall be based on the  attainment  of  specific  levels of
performance of the Company (or  Subsidiary,  Affiliate,  division or operational
unit of the  Company)  and  shall be  limited  to the  following:  Return on net
assets,  return on shareholders'  equity,  return on assets,  return on capital,
shareholder   returns,   profit  margin,   earnings  before   interest,   taxes,
depreciation  and  amortization  (EBITDA),  earnings  per Share,  net  earnings,
operating  earnings,  market price per Share and sales or market  share.  To the
extent  required under Section 162(m) of the Code, the Committee  shall,  within
the first 90 days of a  Performance  Period (or,  if longer,  within the maximum
period allowed under Section 162(m) of the Code), define in an objective fashion
the manner of calculating  the  Performance  Criteria it selects to use for such
Performance Period.

                                       2
                                   Exhibit I
<PAGE>

     "Performance Formula" shall mean, for a Performance Period, the one or more
objective  formulas applied against the relevant  Performance Goal to determine,
with regard to the Performance  Compensation Award of a particular  Participant,
whether  all,  some  portion  but  less  than  all,  or none of the  Performance
Compensation Award has been earned for the Performance Period.

     "Performance  Goals" shall mean, for a Performance  Period, the one or more
goals  established  by the Committee for the  Performance  Period based upon the
Performance  Criteria.  The Committee is authorized at any time during the first
90 days of a  Performance  Period,  or at any time  thereafter  (but only to the
extent the exercise of such  authority  after the first 90 days of a Performance
Period  would not cause  the  Performance  Compensation  Awards  granted  to any
Participant for the Performance  Period to fail to qualify as  Performance-Based
Compensation  under  Section  162(m)  of the  Code),  in its sole  and  absolute
discretion,  to adjust or modify the calculation of a Performance  Goal for such
Performance  Period to the extent  permitted under Section 162(m) of the Code in
order to prevent the dilution or enlargement of the rights of Participants,  (a)
in the event of, or in anticipation of, any unusual or  extraordinary  corporate
item,  transaction,  event  or  development  affecting  the  Company;  or (b) in
recognition of, or in anticipation of, any other unusual or nonrecurring  events
affecting  the  Company,  or the  financial  statements  of the  Company,  or in
response to, or in  anticipation  of, changes in applicable  laws,  regulations,
accounting principles, or business conditions.

     "Performance Period" shall mean the one or more periods of time of at least
one year in duration,  as the Committee may select, over which the attainment of
one or more Performance  Goals will be measured for the purpose of determining a
Participant's right to and the payment of a Performance Compensation Award.

     "Person" shall mean any individual, corporation,  partnership, association,
joint-stock company, trust, unincorporated organization, government or political
subdivision thereof or other entity.

     "Plan"  shall  mean this  Ithaca  Industries,  Inc.  1996  Long-Term  Stock
Incentive Plan.

     "Restricted  Stock"  shall mean any Share  granted  under  Section 8 of the
Plan.

     "Restricted  Stock Unit" shall mean any unit granted under Section 8 of the
Plan.

     "Rule 16b-3" shall mean Rule 16b-3 as  promulgated  and  interpreted by the
SEC under the Exchange  Act, or any successor  rule or regulation  thereto as in
effect from time to time.

     "SEC" shall mean the  Securities  and Exchange  Commission or any successor
thereto and shall include the Staff thereof.

     "Shares"  shall mean the common shares of the Company,  $.01 par value,  or
such other  securities of the Company (i) into which such common shares shall be
changed  by  reason  of a  recapitalization,  merger,  consolidation,  split-up,
combination,  exchange of shares or other similar  transaction or (ii) as may be
determined by the Committee pursuant to Section 4(b).

     "Stock  Appreciation Right" shall mean any right granted under Section 7 of
the Plan.

     "Subsidiary"  shall mean (i) any entity that,  directly or  indirectly,  is
controlled  by the  Company  and (ii) any  entity  in which  the  Company  has a
significant equity interest, in either case as determined by the Committee.

     "Substitute Awards" shall have the meaning specified in Section 4(c).

     SECTION  3.  Administration.  (a) The  Plan  shall be  administered  by the
Committee.  Subject to the terms of the Plan and applicable law, and in addition
to other  express  powers and  authorizations  conferred on the Committee by the
Plan,  the  Committee  shall have full  power and  authority  to: (i)  designate
Participants;  (ii)  determine  the type or types of Awards to be  granted  to a
Participant  and  designate  those  Awards  which shall  constitute  Performance
Compensation  Awards;  (iii) determine the number of Shares to be covered by, or
with respect to which payments, rights, or other matters are to be calculated in
connection with,  Awards;  (iv) determine the terms and conditions of any Award;
(v) determine whether,  to what extent, and under what circumstances  Awards may

                                       3
                                   Exhibit I
<PAGE>

be settled or exercised in cash, Shares, other securities, other Awards or other
property,  or canceled,  forfeited,  or  suspended  and the method or methods by
which Awards may be settled, exercised,  canceled, forfeited, or suspended; (vi)
determine whether,  to what extent,  and under what circumstances  cash, Shares,
other securities,  other Awards, other property,  and other amounts payable with
respect  to an Award  (subject  to  Section  162(m) of the Code  with  regard to
Performance  Compensation  Awards) shall be deferred either  automatically or at
the  election  of the  holder  thereof  or of the  Committee;  (vii)  interpret,
administer  reconcile any  inconsistency,  correct any default and/or supply any
omission in the Plan and any instrument or agreement  relating to, or Award made
under,  the Plan;  (viii)  establish,  amend,  suspend,  or waive such rules and
regulations and appoint such agents as it shall deem  appropriate for the proper
administration of the Plan; (ix) establish and administer  Performance Goals and
certify whether,  and to what extent, they have been attained;  and (x) make any
other determination and take any other action that the Committee deems necessary
or desirable for the administration of the Plan.

     (b) Unless  otherwise  expressly  provided in the Plan,  all  designations,
determinations,  interpretations,  and other  decisions under or with respect to
the Plan or any Award shall be within the sole discretion of the Committee,  may
be made at any time  and  shall  be  final,  conclusive,  and  binding  upon all
Persons,  including the Company, any Affiliate,  any Participant,  any holder or
beneficiary of any Award, and any shareholder.

     (c) The mere  fact that a  Committee  member  shall  fail to  qualify  as a
"Non-Employee  Director" or "outside  director" within the meaning of Rule 16b-3
and Code section  162(m),  respectively,  shall not invalidate any award made by
the Committee which award is otherwise validly made under the Plan.

     (d)  No  member  of the  Committee  shall  be  liable  for  any  action  or
determination  made  in  good  faith  with  respect  to the  Plan  or any  Award
hereunder.

     (e)  With  respect  to any  Performance  Compensation  Award  granted  to a
Participant  under the Plan,  the Plan shall be  interpreted  and  construed  in
accordance with Section 162(m) of the Code.

     SECTION 4. Shares Available for Awards.

     (a) Shares  Available.  Subject to  adjustment as provided in Section 4(b),
the aggregate number of Shares with respect to which Awards may be granted under
the Plan shall be 928,962;  the maximum  number of Shares with  respect to which
Options and Stock  Appreciation  Rights may be granted to any Participant in any
fiscal year shall be 273,224 and the maximum  number of Shares which may be paid
to a Participant  in the Plan in connection  with the settlement of any Award(s)
designated as Performance Compensation Awards in respect of a single Performance
Period shall be 109,290 or, in the event such Performance  Compensation Award is
paid in cash, the equivalent cash value thereof. If, after the effective date of
the Plan,  any Shares  covered by an Award  granted  under the Plan, or to which
such an Award relates, are forfeited, or if an Award has expired,  terminated or
been  canceled  for any reason  whatsoever  (other than by reason of exercise or
vesting),  then the Shares  covered by such Award shall,  to the maximum  extent
permitted  under Section 162(m) of the Code,  again be, or shall become,  Shares
with respect to which Awards may be granted hereunder.

     (b)  Adjustments.  In the  event  that the  Committee  determines  that any
dividend  or other  distribution  (whether  in the form of cash,  Shares,  other
securities,  or other property),  recapitalization,  stock split,  reverse stock
split, reorganization,  merger, consolidation,  split-up, spin-off, combination,
repurchase,  or exchange of Shares or other securities of the Company,  issuance
of  warrants  or other  rights to  purchase  Shares or other  securities  of the
Company, or other similar corporate transaction or event affects the Shares such
that an  adjustment  is  determined  by the  Committee in its  discretion  to be
appropriate  in order to prevent  dilution  or  enlargement  of the  benefits or
potential  benefits  intended  to be made  available  under the  Plan,  then the
Committee  shall, in such manner as it may deem equitable,  adjust any or all of
(i) the number of Shares or other  securities of the Company (or number and kind
of other  securities  or property)  with respect to which Awards may be granted,
(ii) the number of Shares or other securities of the Company (or number and kind
of other securities or property)  subject to outstanding  Awards,  and (iii) the
grant or  exercise  price with  respect to any Award or, if deemed  appropriate,
make  provision  for a cash  payment  to the holder of an  outstanding  Award in
consideration for the cancellation of such Award;  provided,  in each case, that
no such  adjustment  shall be  authorized  to the extent that such  authority or
adjustment  would cause an Award  designated  by the  Committee as a Performance
Compensation  Award  under  Section  11 of  the  Plan  or  an  Option  or  Stock
Appreciation  Right with an exercise price or grant price (as applicable)  equal
to Fair  Market  Value  of a Share  to fail  to  qualify  as  "performance-based
compensation" under Section 162(m) of the Code.

                                       4
                                   Exhibit I
<PAGE>

     (c) Substitute Awards.  Awards may, in the discretion of the Committee,  be
made under the Plan in assumption of, or in substitution for, outstanding awards
previously granted by the Company or its Affiliates or a company acquired by the
Company or with which the Company combines ("Substitute  Awards"). The number of
Shares  underlying any Substitute  Awards shall be counted against the aggregate
number of Shares available for Awards under the Plan.

     (d)  Sources of Shares  Deliverable  Under  Awards.  Any  Shares  delivered
pursuant  to an Award  may  consist,  in whole or in  part,  of  authorized  and
unissued Shares or of treasury Shares.

     SECTION 5. Eligibility.  Any officer or other key employee or consultant to
the Company or any of its Subsidiaries  (including any prospective  officer, key
employee or consultant), who is not a member of the Committee, shall be eligible
to be designated a Participant.

     SECTION 6. Stock Options.

     (a) Grant.  Subject to the provisions of the Plan, the Committee shall have
sole and complete  authority to determine the Participants to whom Options shall
be  granted,  the number of Shares to be covered by each  Option,  the  exercise
price therefor and the conditions and limitations  applicable to the exercise of
the Option.  The  Committee  shall have the authority to grant  Incentive  Stock
Options,  or to grant  Non-Qualified  Stock  Options,  or to grant both types of
Options.  In the case of Incentive  Stock  Options,  the terms and conditions of
such grants shall be subject to and comply with such rules as may be  prescribed
by Section 422 of the Code,  as from time to time amended,  and any  regulations
implementing such statute.  All Options when granted under the Plan are intended
to be  Non-Qualified  Stock  Options,  unless  the  applicable  Award  Agreement
expressly states that the Option is intended to be an Incentive Stock Option. If
an Option is intended to be an  Incentive  Stock  Option,  and if for any reason
such Option (or any portion  thereof)  shall not qualify as an  Incentive  Stock
Option,  then, to the extent of such  nonqualification,  such Option (or portion
thereof) shall be regarded as a Non-Qualified Stock Option appropriately granted
under the Plan;  provided  that  such  Option  (or  portion  thereof)  otherwise
complies with the Plan's requirements relating to Non-Qualified Stock Options.

     (b) Exercise Price. The Committee shall establish the exercise price at the
time each  Option is  granted,  which  exercise  price shall be set forth in the
applicable Award Agreement.

     (c) Exercise. Each Option shall be exercisable at such times and subject to
such terms and conditions as the Committee may, in its sole discretion,  specify
in the applicable  Award Agreement or thereafter.  The Committee may impose such
conditions  with  respect  to  the  exercise  of  Options,   including   without
limitation, any relating to the application of federal or state securities laws,
as it may deem  necessary or advisable.  Options with an exercise price equal to
the Fair Market  Value per Share as of the date of grant are intended to qualify
as  "performanced-based  compensation"  under Section 162(m) of the Code. In the
sole discretion of the Committee,  Options may be granted with an exercise price
that is less than the Fair Market Value per Share and such Options may, but need
not, be intended to qualify as  Performanced  Based  Compensation  in accordance
with Section 11 hereof.

     (d) Payment.  No Shares  shall be delivered  pursuant to any exercise of an
Option  until  payment  in full of the  aggregate  exercise  price  therefor  is
received by the Company.  Such payment may be made in cash,  or its  equivalent,
or, if and to the extent  permitted by the Committee,  (i) by exchanging  Shares
owned by the optionee (which are not the subject of any pledge or other security
interest  and which have been owned by such  optionee  for at least 6 months) or
(ii)  subject  to such rules as may be  established  by the  Committee,  through
delivery of irrevocable instructions to a broker to sell such Shares and deliver
promptly to the Company an amount equal to the aggregate exercise price, or by a
combination of the  foregoing,  provided that the combined value of all cash and
cash equivalents and the Fair Market Value of any such Shares so tendered to the
Company  as of the  date of such  tender  is at least  equal  to such  aggregate
exercise price.

     SECTION 7. Stock Appreciation Rights.

     (a) Grant.  Subject to the provisions of the Plan, the Committee shall have
sole  and  complete  authority  to  determine  the  Participants  to whom  Stock
Appreciation Rights shall be granted, the number of Shares to be covered by each
Stock  Appreciation  Right Award, the grant price thereof and the conditions and

                                       5
                                   Exhibit I
<PAGE>

limitations applicable to the exercise thereof. Stock Appreciation Rights with a
grant price equal to the Fair Market Value per Share as of the date of grant are
intended to qualify as "performanced-based compensation" under Section 162(m) of
the Code. In the sole discretion of the Committee, Stock Appreciation Rights may
be granted  with a grant price that is less than the Fair Market Value per Share
and such Options may, but need not, be intended to qualify as Performanced Based
Compensation in accordance with Section 11 hereof. Stock Appreciation Rights may
be granted in tandem  with  another  Award,  in addition  to another  Award,  or
freestanding and unrelated to another Award. Stock  Appreciation  Rights granted
in tandem with or in addition to an Award may be granted either at the same time
as the  Award  or at a  later  time.  Stock  Appreciation  Rights  shall  not be
exercisable earlier than six months after the date of grant.

     (b) Exercise  and Payment.  A Stock  Appreciation  Right shall  entitle the
Participant to receive an amount equal to the excess of the Fair Market Value of
a Share on the date of exercise of the Stock  Appreciation  Right over the grant
price thereof.  The Committee shall determine whether a Stock Appreciation Right
shall be settled in cash, Shares or a combination of cash and Shares.

     (c) Other  Terms and  Conditions.  Subject to the terms of the Plan and any
applicable Award Agreement, the Committee shall determine, at or after the grant
of a Stock Appreciation  Right, the term, methods of exercise,  methods and form
of  settlement,  and any other terms and  conditions  of any Stock  Appreciation
Right.  Any such  determination by the Committee may be changed by the Committee
from time to time and may  govern  the  exercise  of Stock  Appreciation  Rights
granted or exercised prior to such  determination as well as Stock  Appreciation
Rights granted or exercised thereafter. The Committee may impose such conditions
or restrictions on the exercise of any Stock Appreciation Right as it shall deem
appropriate.

     SECTION 8. Restricted Stock and Restricted Stock Units.

     (a) Grant.  Subject to the provisions of the Plan, the Committee shall have
sole and  complete  authority to determine  the  Participants  to whom Shares of
Restricted  Stock and  Restricted  Stock Units  shall be granted,  the number of
Shares of  Restricted  Stock and/or the number of  Restricted  Stock Units to be
granted to each  Participant,  the duration of the period during which,  and the
conditions, if any, under which, the Restricted Stock and Restricted Stock Units
may be  forfeited  to the Company,  and the other terms and  conditions  of such
Awards.

     (b) Transfer Restrictions.  Shares of Restricted Stock and Restricted Stock
Units may not be sold, assigned,  transferred,  pledged or otherwise encumbered,
except,  in the  case  of  Restricted  Stock,  as  provided  in the  Plan or the
applicable  Award  Agreements.  Certificates  issued  in  respect  of  Shares of
Restricted  Stock  shall  be  registered  in the  name  of the  Participant  and
deposited by such  Participant,  together with a stock power  endorsed in blank,
with the Company.  Upon the lapse of the restrictions  applicable to such Shares
of  Restricted  Stock,  the  Company  shall  deliver  such  certificates  to the
Participant or the Participant's legal representative.

     (c)  Payment.  Each  Restricted  Stock Unit shall have a value equal to the
Fair  Market  Value of a Share.  Restricted  Stock  Units shall be paid in cash,
Shares, other securities or other property, as determined in the sole discretion
of the Committee,  upon the lapse of the  restrictions  applicable  thereto,  or
otherwise in accordance with the applicable Award  Agreement.  Dividends paid on
any Shares of Restricted Stock may be paid directly to the Participant, withheld
by the Company subject to vesting of the Restricted Shares pursuant to the terms
of the applicable Award Agreement,  or may be reinvested in additional Shares of
Restricted  Stock or in additional  Restricted Stock Units, as determined by the
Committee in its sole discretion.

     SECTION 9. Performance Awards.

     (a)  Grant.  The  Committee  shall  have  sole and  complete  authority  to
determine the Participants who shall receive a "Performance  Award", which shall
consist of a right which is (i)  denominated in cash or Shares,  (ii) payable in
amounts,  as determined by the  Committee,  based upon the  achievement  of such
performance  goals  during  such  performance  periods  as the  Committee  shall
establish,  and (iii)  payable  at such  time and in such form as the  Committee
shall determine.

     (b)  Terms  and  Conditions.  Subject  to the  terms  of the  Plan  and any
applicable Award Agreement,  the Committee shall determine the performance goals
to be achieved  during any  performance  period,  the length of any  performance

                                       6
                                   Exhibit I
<PAGE>

period,  the  amount of any  Performance  Award and the  amount  and kind of any
payment or transfer to be made pursuant to any Performance Award.

     (c) Payment of Performance Awards. Performance Awards may be paid in a lump
sum or in  installments  following  the close of the  performance  period or, in
accordance with procedures established by the Committee, on a deferred basis.

     SECTION 10. Other Stock-Based Awards.

     (a) General. The Committee shall have authority to grant to Participants an
"Other Stock-Based Award",  which shall consist of any right which is (i) not an
Award  described in Sections 6 through 9 above and (ii) an Award of Shares or an
Award  denominated or payable in, valued in whole or in part by reference to, or
otherwise  based  on or  related  to,  Shares  (including,  without  limitation,
securities convertible into Shares), as deemed by the Committee to be consistent
with  the  purposes  of the  Plan.  Subject  to the  terms  of the  Plan and any
applicable  Award  Agreement,  the  Committee  shall  determine  the  terms  and
conditions of any such Other Stock-Based Award,  including the price, if any, at
which  securities  may be  purchased  pursuant  to any Other  Stock-Based  Award
granted under this Plan.

     (b)  Dividend  Equivalents.  In the sole  and  complete  discretion  of the
Committee,  an Award,  whether  made as an Other  Stock-Based  Award  under this
Section 10 or as an Award granted  pursuant to Sections 6 through 9 hereof,  may
provide the Participant with dividends or dividend equivalents, payable in cash,
Shares, other securities or other property on a current or deferred basis.

     SECTION 11. Performance Compensation Awards.

     (a) General.  The Committee shall have the authority,  at the time of grant
of any Award  described  in Sections 6 through 10 (other than  Options and Stock
Appreciation  Rights granted with an exercise price or grant price,  as the case
may be,  equal to the Fair  Market  Value  per Share on the date of  grant),  to
designate  such Award as a  Performance  Compensation  Award in order to qualify
such Award as Performance-Based Compensation under Section 162(m) of the Code.

     (b)  Eligibility.  The Committee  will, in its sole  discretion,  designate
within the first 90 days of a  Performance  Period  (or,  if longer,  within the
maximum period allowed under Section 162(m) of the Code) which  Participant will
be  eligible  to  receive  Performance  Compensation  Awards in  respect of such
Performance Period. However, designation of a Participant eligible to receive an
Award  hereunder  for a Performance  Period shall not in any manner  entitle the
Participant to receive payment in respect of any Performance  Compensation Award
for  such  Performance  Period.  The  determination  as to  whether  or not such
Participant   becomes   entitled  to  payment  in  respect  of  any  Performance
Compensation  Award shall be decided solely in accordance with the provisions of
this Section 11. Moreover,  designation of a Participant  eligible to receive an
Award  hereunder  for  a  particular   Performance   Period  shall  not  require
designation of such  Participant  eligible to receive an Award  hereunder in any
subsequent  Performance  Period and  designation  of one person as a Participant
eligible  to receive an Award  hereunder  shall not require  designation  of any
other  person as a  Participant  eligible to receive an Award  hereunder in such
period or in any other period.

     (c)  Discretion  of  Committee  with  Respect to  Performance  Compensation
Awards. With regard to a particular Performance Period, the Committee shall have
full discretion to select the length of such Performance  Period, the type(s) of
Performance Compensation Awards to be issued, the Performance Criteria that will
be used to establish the Performance Goal(s), the kind(s) and/or level(s) of the
Performance  Goals(s)  that is(are) to apply to the Company and the  Performance
Formula. Within the first 90 days of a Performance Period (or, if longer, within
the maximum  period  allowed  under Section  162(m) of the Code),  the Committee
shall, with regard to the Performance  Compensation Awards to be issued for such
Performance Period,  exercise its discretion with respect to each of the matters
enumerated  in the  immediately  preceding  sentence of this  Section  11(c) and
record the same in writing.

                                       7
                                   Exhibit I
<PAGE>

     (d) Payment of Performance Compensation Awards

     (i)  Condition  to Receipt of  Payment.  Unless  otherwise  provided in the
applicable Award Agreement, a Participant must be employed by the Company on the
last day of a  Performance  Period to be  eligible  for  payment in respect of a
Performance Compensation Award for such Performance Period.

     (ii)  Limitation.  A  Participant  shall be eligible to receive  payment in
respect of a  Performance  Compensation  Award only to the extent that:  (1) the
Performance Goals for such period are achieved;  and (2) the Performance Formula
as applied against such Performance Goals determines that all or some portion of
such Participant's Performance Award has been earned for the Performance Period.

     (iii) Certification.  Following the completion of a Performance Period, the
Committee  shall meet to review and  certify  in  writing  whether,  and to what
extent, the Performance Goals for the Performance Period have been achieved and,
if so, to  calculate  and  certify in  writing  that  amount of the  Performance
Compensation  Awards earned for the period based upon the  Performance  Formula.
The  Committee  shall  then  determine  the  actual  size of each  Participant's
Performance  Compensation Award for the Performance Period and, in so doing, may
apply Negative Discretion, if and when it deems appropriate.

     (iv) Negative  Discretion.  In determining the actual size of an individual
Performance  Award  for a  Performance  Period,  the  Committee  may  reduce  or
eliminate  the amount of the  Performance  Compensation  Award  earned under the
Performance  Formula  in the  Performance  Period  through  the use of  Negative
Discretion  if,  in  its  sole  judgement,  such  reduction  or  elimination  is
appropriate.

     (v) Timing of Award Payments.  The Awards granted for a Performance  Period
shall be paid to Participants  as soon as  administratively  possible  following
completion of the certifications required by this Section 11.

     (vi) Maximum Award Payable. Notwithstanding any provision contained in this
Plan to the contrary, the maximum Performance  Compensation Award payable to any
one Participant under the Plan for a Performance Period is 109,290 Shares or, in
the event the  Performance  Compensation  Award is paid in cash,  the equivalent
cash value thereof on the last day of the Performance Period to which such Award
relates.  Furthermore, any Performance Compensation Award that has been deferred
shall not  (between  the date as of which the Award is deferred  and the payment
date)  increase (i) with  respect to a  Performance  Compensation  Award that is
payable in cash,  by a  measuring  factor for each fiscal  year  greater  than a
reasonable  rate of  interest  set by the  Committee  or (ii) with  respect to a
Performance  Compensation  Award that is payable in Shares, by an amount greater
than the  appreciation  of a Share from the date such Award is  deferred  to the
payment date.

     SECTION 12. Amendment and Termination.

     (a)  Amendments  to  the  Plan.  The  Board  may  amend,  alter,   suspend,
discontinue,  or terminate the Plan or any portion thereof at any time; provided
that no such amendment, alteration,  suspension,  discontinuation or termination
shall be made  without  shareholder  approval if such  approval is  necessary to
comply with any tax or regulatory requirement,  including for these purposes any
approval  requirement  which is a prerequisite for exemptive relief from Section
16(b) of the Exchange Act or Code section  162(m)  (provided that the Company is
subject to the  requirements  of Section 16 of the  Exchange Act or Code section
162(m), as the case may be, as of the date of such action).

     (b) Amendments to Awards.  The Committee may waive any conditions or rights
under, amend any terms of, or alter, suspend, discontinue,  cancel or terminate,
any Award theretofore granted, prospectively or retroactively; provided that any
such waiver, amendment, alteration, suspension, discontinuance,  cancellation or
termination  that would  impair the rights of any  Participant  or any holder or
beneficiary  of any  Award  theretofore  granted  shall  not to that  extent  be
effective   without  the  consent  of  the  affected   Participant,   holder  or
beneficiary.

     (c)  Adjustment  of  Awards  Upon the  Occurrence  of  Certain  Unusual  or
Nonrecurring  Events.  The Committee is hereby authorized to make adjustments in
the terms and conditions of, and the criteria included in, Awards in recognition
of unusual or nonrecurring  events (including,  without  limitation,  the events
described in Section 4(b) hereof) affecting the Company,  any Affiliate,  or the
financial  statements  of  the  Company  or  any  Affiliate,  or of  changes  in

                                       8
                                   Exhibit I
<PAGE>

applicable laws, regulations,  or accounting principles,  whenever the Committee
determines that such adjustments are appropriate in order to prevent dilution or
enlargement of the benefits or potential  benefits intended to be made available
under the Plan;  provided  that no such  adjustment  shall be  authorized to the
extent that such authority or adjustment  would cause an Award designated by the
Committee as a  Performance  Compensation  Award under Section 11 of the Plan to
fail to qualify as "Performance-Based  Compensation" under Section 162(m) of the
Code.

     SECTION 13.  Change of Control.  In the event of a Change of Control  after
the date of the  adoption  of this Plan,  any  outstanding  Awards  then held by
Participants which are unexercisable or otherwise  unvested shall  automatically
be deemed exercisable or otherwise vested, as the case may be, as of immediately
prior to such Change of Control.

     SECTION 14. General Provisions.

     (a) Nontransferability.

     (i) Each Award,  and each right under any Award,  shall be exercisable only
by the Participant during the Participant's  lifetime,  or, if permissible under
applicable law, by the Participant's legal guardian or representative.

     (ii) No  Award  may be  assigned,  alienated,  pledged,  attached,  sold or
otherwise  transferred or encumbered by a Participant  otherwise than by will or
by the laws of descent  and  distribution,  and any such  purported  assignment,
alienation,  pledge, attachment, sale, transfer or encumbrance shall be void and
unenforceable   against  the  Company  or  any  Affiliate;   provided  that  the
designation of a beneficiary  shall not  constitute an  assignment,  alienation,
pledge, attachment, sale, transfer or encumbrance.

     (b) No Rights to Awards.  No  Participant  or other  Person  shall have any
claim to be granted any Award,  and there is no  obligation  for  uniformity  of
treatment of Participants,  or holders or beneficiaries of Awards. The terms and
conditions of Awards and the Committee's determinations and interpretations with
respect thereto need not be the same with respect to each  Participant  (whether
or not such Participants are similarly situated).

     (c) Share Certificates.  All certificates for Shares or other securities of
the Company or any Affiliate  delivered  under the Plan pursuant to any Award or
the exercise  thereof  shall be subject to such stop  transfer  orders and other
restrictions  as the Committee may deem  advisable  under the Plan or the rules,
regulations,  and other requirements of the Securities and Exchange  Commission,
any stock  exchange upon which such Shares or other  securities are then listed,
and any  applicable  Federal or state laws, and the Committee may cause a legend
or legends to be put on any such  certificates to make appropriate  reference to
such restrictions.

     (d) Withholding. A Participant may be required to pay to the Company or any
Affiliate  and the Company or any  Affiliate  shall have the right and is hereby
authorized  to withhold  from any Award,  from any payment due or transfer  made
under any Award or under the Plan or from any compensation or other amount owing
to a Participant the amount (in cash, Shares, other securities,  other Awards or
other property) of any applicable  withholding taxes in respect of an Award, its
exercise,  or any  payment or  transfer  under an Award or under the Plan and to
take such other  action as may be  necessary  in the  opinion of the  Company to
satisfy all obligations for the payment of such taxes.

     (e) Award  Agreements.  Each Award hereunder shall be evidenced by an Award
Agreement  which shall be delivered  to the  Participant  and shall  specify the
terms and conditions of the Award and any rules  applicable  thereto,  including
but not  limited  to the  effect  on such  Award  of the  death,  disability  or
termination of employment or service of a Participant and the effect, if any, of
such other events as may be determined by the Committee.

     (f) No Limit on Other Compensation  Arrangements.  Nothing contained in the
Plan shall prevent the Company or any  Affiliate  from adopting or continuing in
effect other compensation arrangements, which may, but need not, provide for the
grant of options,  restricted  stock,  Shares and other types of Awards provided
for hereunder  (subject to  shareholder  approval if such approval is required),
and such  arrangements may be either generally  applicable or applicable only in
specific cases.

                                       9
                                   Exhibit I
<PAGE>

     (g) No Right to Employment. The grant of an Award shall not be construed as
giving a  Participant  the  right to be  retained  in the  employ  of, or in any
consulting  relationship to, the Company or any Affiliate.  Further, the Company
or an  Affiliate  may at any time  dismiss  a  Participant  from  employment  or
discontinue  any consulting  relationship,  free from any liability or any claim
under the Plan, unless otherwise  expressly provided in the Plan or in any Award
Agreement.

     (h) No Rights as  Stockholder.  Subject to the provisions of the applicable
Award,  no  Participant  or holder or  beneficiary  of any Award  shall have any
rights as a stockholder  with respect to any Shares to be distributed  under the
Plan until he or she has become the holder of such Shares.  Notwithstanding  the
foregoing,  in connection  with each grant of Restricted  Stock  hereunder,  the
applicable  Award shall specify if and to what extent the Participant  shall not
be entitled to the rights of a stockholder in respect of such Restricted Stock.

     (i) Governing Law. The validity,  construction,  and effect of the Plan and
any rules and regulations  relating to the Plan and any Award Agreement shall be
determined in accordance with the laws of the State of Delaware.

     (j)  Severability.  If any provision of the Plan or any Award is or becomes
or is deemed to be invalid,  illegal, or unenforceable in any jurisdiction or as
to any Person or Award, or would  disqualify the Plan or any Award under any law
deemed applicable by the Committee,  such provision shall be construed or deemed
amended to conform to such  applicable  laws,  or if it cannot be  construed  or
deemed  amended  without,  in the  determination  of the  Committee,  materially
altering the intent of the Plan or the Award,  such provision  shall be stricken
as to such  jurisdiction,  Person or Award and the remainder of the Plan and any
such Award shall remain in full force and effect.

     (k) Other Laws. The Committee may refuse to issue or transfer any Shares or
other  consideration  under an Award  if,  acting  in its  sole  discretion,  it
determines  that  the  issuance  or  transfer  of  such  Shares  or  such  other
consideration  might  violate any  applicable  law or  regulation or entitle the
Company to recover the same under  Section  16(b) of the  Exchange  Act, and any
payment tendered to the Company by a Participant, other holder or beneficiary in
connection  with the  exercise of such Award  shall be promptly  refunded to the
relevant Participant, holder or beneficiary.  Without limiting the generality of
the foregoing, no Award granted hereunder shall be construed as an offer to sell
securities of the Company,  and no such offer shall be  outstanding,  unless and
until the Committee in its sole  discretion has determined  that any such offer,
if made,  would be in compliance  with all applicable  requirements  of the U.S.
federal securities laws.

     (l) No Trust or Fund  Created.  Neither the Plan nor any Award shall create
or be  construed  to create a trust or separate  fund of any kind or a fiduciary
relationship between the Company or any Affiliate and a Participant or any other
Person.  To the extent that any Person acquires a right to receive payments from
the  Company or any  Affiliate  pursuant  to an Award,  such  right  shall be no
greater than the right of any unsecured  general  creditor of the Company or any
Affiliate.

     (m) No Fractional Shares. No fractional Shares shall be issued or delivered
pursuant to the Plan or any Award,  and the Committee  shall  determine  whether
cash, other  securities,  or other property shall be paid or transferred in lieu
of any fractional Shares or whether such fractional Shares or any rights thereto
shall be canceled, terminated, or otherwise eliminated.

     (n)  Headings.  Headings are given to the Sections and  subsections  of the
Plan solely as a convenience to facilitate reference. Such headings shall not be
deemed in any way material or relevant to the construction or  interpretation of
the Plan or any provision thereof.

     SECTION 16. Term of the Plan.

     (a)  Effective  Date.  The Plan  shall be  effective  as of the date of its
approval by the shareholders of the Company.

                                       10
                                   Exhibit I
<PAGE>

     (b) Expiration Date.  Unless sooner terminated by the Board, the Plan shall
remain effective until the earlier to occur of (i) January 31, 2006 and (ii) the
first  meeting  of  shareholders  of the  Company at which  directors  are to be
elected  that occurs  after the  Company's  registration  of any class of common
equity  securities under Section 12 of the Securities  Exchange Act of 1934 (the
"Expiration  Date").  No Award  shall  be  granted  under  the  Plan  after  the
Expiration  Date  unless  the  Plan  has  been   re-approved  by  the  Company's
shareholders.  Unless  otherwise  expressly  provided  in  the  Plan  or  in  an
applicable Award Agreement,  any Award granted  hereunder may, and the authority
of the Board or the Committee to amend, alter, adjust, suspend,  discontinue, or
terminate  any such Award or to waive any  conditions  or rights  under any such
Award shall, continue after the Expiration Date.

                                       11
                                   Exhibit I



                                     WAIVER

     Waiver  (this  "Waiver"),  dated  as of  September  1,  1996  among  ITHACA
HOLDINGS,  INC.  ("Holdings"),  ITHACA  INDUSTRIES,  INC. (the "Borrower"),  the
various  lending  parties  hereto  (the  "Banks"),  CANADIAN  IMPERIAL  BANK  OF
COMMERCE,  acting  through one or more of its agencies,  branches or affiliates,
and KLEINWORT BENSON LIMITED, as Co-Agents (in such capacity,  the "Co-Agents"),
and  BANKERS  TRUST  COMPANY,  as Agent (in such  capacity,  the  "Agent").  All
capitalized  terms used herein and not otherwise  defined  herein shall have the
respective means provided such terms in the Credit Agreement referred to below.

                                   WITNESSETH:

     WHEREAS, Holdings, the Borrower, the Banks, the Co-Agents and the Agent are
parties to Credit Agreement,  dated as of December 1, 1992 (as amended, modified
or supplemented through the date hereof, the "Credit Agreement"); and

     WHEREAS,  the parties hereto wish to waive the Events of Default which have
arisen, or may arise, under Sections 4.02(c), 8.01(e), 9.10, 9.11 or 9.12 of the
Credit Agreement as herein provided;

     NOW, THEREFORE, it is agreed:

     1.  Waiver.  Effective  as of the  Waiver  Effective  Date (as  hereinafter
defined):

     a.   The Banks hereby waive for the period from and after September 1, 1996
          through  and  including  October  31, 1996 (as the same may be earlier
          terminated pursuant to paragraph 1(d) hereof, the "Wavier Period") any
          Event of Default that may have arisen solely under Sections 9.10, 9.11
          or 9.12 of the Credit  Agreement for the  Borrower's  fiscal  quarters
          ending July 28, 1995, October 27, 1995, May 3, 1996 and August 2, 1996
          and fiscal  year ending  January 31,  1996,  it being  understood  and
          agreed  that in no  event  during  the  Waiver  Period  shall  (i) the
          aggregate amount of Letter of Credit  Outstandings  exceed $10,000,000
          and (ii) the aggregate outstanding principal amount of Revolving Loans
          and Swingline Loans exceed (x) $28,000,000  minus (y) the sum of (aaa)
          the Excess Letter of Credit Amount plus (bbb) the Commitment Reduction
          Amount.  "Excess Letter of Credit Amount" shall mean, at any time, the
          aggregate  amount of the  Letter of Credit  Outstandings,  if any,  in
          excess of $9,645,767.79.
<PAGE>

     b.   The Banks hereby waive during the Waiver  Period the Events of Default
          arising  solely  by  reason  of the  Borrower's  failure  to make  the
          payments of principal of the Term Loans as and when due on January 31,
          1996, April 30, 1996 and July 31, 1996 (the "Due Dates") under Section
          4.02(c) of the Credit Agreement (the "Deferred  Principal  Payments");
          provided,  however,  that the Deferred Principal Payments shall be due
          and  payable  on October  31,  1996,  together  with the excess of (i)
          interest  accrued  thereon from and after the  respective Due Dates at
          the rate set forth in Section  1.08(c) of the  Credit  Agreement  over
          (ii) interest paid thereon  pursuant to paragraph 5(d) of each of this
          Waiver,  the  Waiver  dated as of July 1,  1996  among  Holdings,  the
          Borrower,  the Required Banks,  the Agent and the Co-Agents (the "July
          Waiver"),  the Waiver dated as of March 31, 1996 among  Holdings,  the
          Borrower,  the Required Banks, the Agent and the Co-Agents (the "March
          Waiver") and the Waiver  dated as of January 30, 1996 among  Holdings,
          the Borrower,  the Required  Banks,  the Agent and the Co-Agents  (the
          "January Waiver"), as applicable,  it being understood and agreed that
          any Event of  Default  arising  solely  by  reason  of the  Borrower's
          failure to pay interest due on August 31, 1996 pursuant to the proviso
          to paragraph 1(b) of the July Waiver is hereby waived.

     c.   The Banks hereby  waive during the Waiver  Period any Event of Default
          that may have  arisen  solely by reason of the  Borrower's  failure to
          deliver a budget as and when due under  Section  8.01(e) of the Credit
          Agreement.

     d.   Notwithstanding the foregoing,  the waiver set forth in this paragraph
          1, and the confirmation set forth in paragraph 2 hereof,  shall expire
          and the Waiver Period shall terminate,  in each case automatically and
          without  necessity of further action by any Person,  in the event that
          (i) the representations and warranties set forth in paragraph 4 hereof
          shall prove to be untrue or incorrect,  (ii) the Borrower shall breach
          any covenant or agreement set forth in paragraph 5 hereof or (iii) any
          other Event of Default shall occur under the Credit Agreement,  unless
          the same shall have been  waived in  writing  in  accordance  with the
          terms of the Credit Agreement.


                                      -2-
<PAGE>

     2.  Confirmation.  Effective  as of the Waiver  Effective  Date,  the Banks
(including without limitation BTCo) hereby

confirm  that,  subject to  paragraph 1 above and Sections 2 and 6 of the Credit
Agreement,  BTCo shall,  at the request of the  Borrower  made during the Waiver
Period,  renew or extend any and all  Letters of Credit the stated  maturity  of
which  occurs,  or that  would  otherwise  expire or  mature,  during the Waiver
Period.

     3. Waiver  Effective Date. This Waiver shall become  effective on the first
date (the  "Waiver  Effective  Date" ) by which  Holdings,  the Borrower and the
Required  Banks  shall have signed a  counterpart  hereof  (whether  the same or
different   counterparts)  and  shall  have  delivered   (including  by  way  of
telecopier) the same to the Agent at the Notice Office.

     4.  Representations  and Warranties.  In order to induce the Banks to enter
into this  Waiver,  the Borrower  hereby  represents  and  warrants  that (a) no
Default or Event of Default exists as of the Waiver  Effective Date after giving
effect to this Waiver, (b) all of the representations  and warranties  contained
in the Credit Agreement shall be true and correct in all material respects as of
the Waiver  Effective  Date after giving  effect to this  Waiver,  with the same
effect as though such  representations and warranties had been made on and as of
the  Waiver  Effective  Date (it being  understood  that any  representation  or
warranty  made as of a specific date shall be required to be true and correct in
all material  respects only as of such specific date) and (c) the Borrower is in
compliance  with  all of the  terms of the  December,  January,  March  and July
Waivers (except as expressly modified herein).

     5. Covenants.  In order to induce the Banks to enter into this Waiver,  the
Borrower hereby covenants and agrees as follows:

     a. Accounts. The Borrower and its Subsidiaries shall:

     i.   Except for deposit and other bank  accounts  at the  institutions  set
          forth on  Schedule  A to the  January  Waiver  ("Excepted  Accounts"),
          maintain  all of  their  respective  active  deposit  and  other  bank
          accounts  ("Accounts") (x) as collateral accounts  (collectively,  the
          "First  Union  Collateral  Account") at First Union  National  Bank of
          North Carolina, as cash collateral agent (the "Cash Collateral Agent")
          pursuant to the Cash Collateral Agreement dated as of December 4, 1995
          (the "Cash  Collateral  Agreement")  between the Borrower and the Cash


                                      -3-
<PAGE>

          Collateral  Agent,  and/or (y) as  collateral  accounts at one or more
          other banks  reasonably  acceptable to the Required  Banks (such other
          banks,  collectively,  an "Alternative  Bank"),  and in the event that
          such deposits shall be maintained at any such other  Alternative Bank,
          the  Borrower  shall have  conveyed to such  Alternative  Bank for the
          ratable  benefit  of the  Secured  Creditors  (as  defined in the Cash
          Collateral  Agreement),  a  lien  on the  security  interest  in  such
          Accounts  and the  funds  and  other  property  therein,  pursuant  to
          agreements  in  form  and  substance  reasonably  satisfactory  to the
          Required  Banks;  provided,  however,  that the Borrower shall (x) not
          maintain  balances  in (aa)  the  Excepted  Accounts  and  Transferred
          Accounts (as such term in defined in the January  Waiver) in excess of
          $600,000 in the aggregate at any one time and (bb) an Excepted Account
          or Transferred Account in any amount unless the Local Bank (as defined
          in the January Waiver) or the bank holding the Transferred Account, as
          applicable,  shall have executed the delivered a Letter  Agreement (as
          defined in the January  Waiver) with respect  thereto,  provided  that
          (xx) with  respect to Excepted  Accounts  other than the two  Accounts
          identified  on  Schedule A to the January  Waiver as being  located in
          Honduras (the "Honduras  Accounts"),  this clause (x) (bb) shall apply
          only to  Excepted  Accounts  having  $25,000 or more on deposit at any
          time from and after the January  Waiver  Effective  Date and (yy) with
          respect to the Honduras  Accounts,  the Borrower and its  Subsidiaries
          shall use their respective best efforts to have the Local Bank holding
          such  Accounts  execute and deliver a Letter  Agreement and shall not,
          unless and until a Letter  Agreement  shall have been so executed  and
          delivered, maintain balances in such Accounts in excess of $200,000 in
          the aggregate for more than two consecutive Business Days and (y) take
          any other  action with  respect  thereto  reasonably  requested by the
          Agent, the Co-Agents or the Cash Collateral Agent; provided,  further,


                                      -4-
<PAGE>

          that  (xxx)  so  long as an  Event  of  Default  has  occurred  and is
          continuing, which Event of Default has not been waived under the terms
          of the Credit  Agreement,  the Cash  Collateral  Agent may deliver the
          written  instructions  referred to in the Letter  Agreement  directing
          that  the  funds  and  other  property  in the  Excepted  Accounts  or
          Transferred Accounts be paid to the Cash Collateral Agent, which funds
          shall then be distributed or otherwise  dealt with on accordance  with
          the terms of the Cash Collateral Agreement and the Security Agreement,
          dated as of December  10, 1992,  as amended,  between the Borrower and
          Bankers Trust  Company,  as Collateral  Agent and (yyy) nothing herein
          shall be deemed to prohibit  the Borrower  from,  at its option at any
          time,  terminating  an  Excepted  Account or  Transferred  Account and
          transferring the funds therein to the First Union  Collateral  Account
          or  another  Transferred  Account  with  respect  to  which  a  Letter
          Agreement has been executed and delivered;

     ii.  Deposit cash receipts  into,  and make cash  disbursement  out of, the
          Accounts  and  (subject to the  limitation  on  balances  set forth in
          clause (x) to the first  proviso  above)  the  Excepted  Accounts  and
          Transferred Accounts, in each case in the ordinary course of business;
          and

     iii. Not hold  cash or Cash  Equivalents  in excess  of  $5,000,000  in the
          aggregate  (aa) for any period of more than two  consecutive  Business
          Days from and after the Waiver  Effective  Date through and  including
          October  23,  1996 and (bb) for more  than one  Business  Day from and
          after October 24, 1996 through and including October 31, 1996.

     b.   Reporting Requirements. The Borrower shall furnish to each Bank:

          i.   On the  second  Business  Day of each week (the  "Delivery  Day")
               during the  Waiver  Period (w)  projections  showing  (on a daily


                                      -5-
<PAGE>

               basis for such week and the immediately succeeding week, and on a
               weekly   basis   thereafter)   anticipated   cash   receipts  and
               disbursements,  Revolving  Loans,  Swingline  Loans and Letter of
               Credit  Outstandings for the four-week  period  commencing on the
               Business  Day  immediately  preceding  the  Delivery  Day,  (x) a
               statement  of such  information  on a  historical  basis  for the
               immediately  preceding  week,  (y)  a  statement  of  outstanding
               accounts receivable and, to the best extent practicable, accounts
               payable, in each case as of the end of the immediately  preceding
               week,  and all reserves  applicable to such accounts  receivable,
               together with an aging report on such accounts receivable and, to
               the best extent practicable,  accounts payable and (z) such other
               information  pertaining  to any of the  foregoing  as any Bank my
               reasonably request;

          ii.  On the  fifteenth  Business  Day of each month  during the Waiver
               Period, (x) a Borrowing Base Certificate in the form of Exhibit K
               to the Credit  Agreement  for the  immediately  preceding  month,
               including a breakdown  of inventory  showing the amounts  thereof
               comprising work in process,  raw materials and finished goods and
               (y) such  other  information  pertaining  thereto as any Bank may
               reasonably request; and

          iii. To the best extent practicable,  on the twentieth Business Day of
               each month during the Waiver  Period,  but in no event later than
               the date of delivery of the monthly  reports  required by Section
               8.01(a) of the Credit Agreement,  (x) a breakdown reflecting (aa)
               inventory by location,  (bb) the ten largest  accounts payable by
               payee,  (cc)  overhead   expenditures  by  category  and  (dd)  a
               preliminary  estimate of Consolidated EBITDA and (y) an officers'
               certificate  (aa) describing in reasonable  detail the Borrower's
               progress  in  selling  the  "assets  held  for   disposition"  as
               described  in the  Borrower's  "FY 1997-FY 1999  Business  Plan,"
               dated March 12, 1996 (as revised,  the  "Business  Plan") and the


                                      -6-
<PAGE>

               net book  value and  sales  prices  of the  assets  sold and (bb)
               demonstrating  the  Borrower's and its  Subsidiaries'  compliance
               with paragraphs 5(i) and (j) hereof.

     c.   Ithaca Professionals;  Aggregate Fees and Expenses. The Borrower shall
          provide   the  Banks   with   reasonable   access   (subject   to  the
          attorney-client   privilege)  to  Alvarez  &  Marsal  ("A&M"),  Arthur
          Andersen  LLP  ("AA")  and all  other  professionals  retained  by the
          Borrower  (A&M,  AA and such other  professionals,  collectively,  the
          "Ithaca  Professionals")  as and  when  requested  by the  Banks.  The
          Borrower  shall  continue  to discuss  with the Banks and  appropriate
          rationalization   of  the  costs   and   activities   of  the   Ithaca
          Professionals (so as to prevent or eliminate any unnecessary overlap).
          Without limiting the generality of the immediately preceding sentence,
          the  Borrower  shall not pay, or become  obligated  to pay,  aggregate
          professional  fees and expenses  (including all such fees and expenses
          for  Ithaca  Professionals  and  for  professionals   referred  to  in
          paragraph 5(f) hereof) in excess of $1,600,000 for the Waiver Period.

     d.   Base Rate Loans; Interest Payments. During the Waiver Period:

          i.   Each outstanding Loan shall be, and remain, a Base Rate Loan; and

          ii.  The Borrower shall pay accrued (and theretofore  unpaid) interest
               on each Base Rate Loan on the last Business Day of each month, at
               the rate set forth in Section 1.08(a) of the Credit Agreement.


                                      -7-
<PAGE>

     e.   Subordinated   Interest  Payment.  If  the  Borrower  or  any  of  its
          Subsidiaries  makes all or any portion of the  interest  payments  due
          December  15, 1995 and June 15, 1996 under the New  Subordinated  Note
          Indenture,   the  Borrower  shall  have  received  (prior  thereto  or
          contemporaneously  therewith) a  subordinated,  unsecured  loan for an
          equal amount of  immediately  available  funds from,  or on behalf of,
          Holdings or any  Affiliate  thereof  (other  than the  Borrower or its
          Subsidiaries)  pursuant  to a  promissory  note in form and  substance
          reasonably  satisfactory  to the Required  Banks,  the parties  hereto
          acknowledging  and agreeing that the issuance of such promissory note,
          and the Borrower's  incurrence of indebtedness  thereunder,  shall not
          constitute a Default or Event of Default;  provided,  however, that in
          no event shall (i) interest, principal, fees or other amounts on or in
          respect of such loan be payable or paid, nor shall such loan otherwise
          mature, prior to the payment in full of the Obligations (as defined in
          the Cash  Collateral  Agreement) or (ii) such  promissory note contain
          representations,  warranties,  covenants,  events of  default or other
          terms or  provisions  more  restrictive  than  those  set forth in the
          Credit  Agreement  as the same may be amended,  modified or  otherwise
          waived  from time to time;  provided,  further,  that if the  Borrower
          elects not to make, or not to cause any of its  Subsidiaries  to make,
          such interest payment,  no Default or Event of Default shall have been
          caused  thereby  unless  and  until  the  Indebtedness  under  the New
          Subordinated  Note Indenture shall have become due prior to its stated
          maturity  by reason of such  failure,  or any holder (a  "Subordinated
          Holder") of such  Indebtedness (or the indenture trustee under the New
          Subordinated Note Indenture (the  "Subordinated  Indenture  Trustee"))
          shall  have  exercised  any  remedy  under the New  Subordinated  Note
          Indenture, or otherwise shall have initiated any legal proceeding,  in
          respect of, or relation to, such failure.

     f.   Fees and Expenses of Subordinated Holders. The Borrower shall not, and
          shall not permit any of its  Subsidiaries  to, pay, or obligate itself
          to  pay,  the  fees  and  expenses  of any  Subordinated  Holder,  the
          Subordinated  Indenture  Trustee,  any formal or informal committee of
          Subordinated  Holders  or their  respective  professionals  (including


                                      -8-
<PAGE>

          without limitation counsel, financial advisers and/or accountants), in
          excess of, in the aggregate for all of the  foregoing,  $150,000 (plus
          $8,500 solely for the Subordinated  Indenture Trustee) for each 30-day
          period during the Waiver Period.

     g.   Sales of Assets.  If the  Borrower  or any of its  Subsidiaries  sells
          inventory,  accounts receivable or other assets ("Asset Sales") during
          the Waiver Period  outside of the ordinary  course of business  (other
          than  sales of  "assets  held for  disposition"  as  described  in the
          Business  Plan),  an  amount  equal to 100% of the Net  Sale  Proceeds
          thereof  shall  be paid  as a  mandatory  repayment  of  principal  of
          outstanding  Loans and  applied  in  accordance  with  paragraph  6(a)
          hereof; provided, however, that the foregoing shall not apply to sales
          permitted under Sections 9.02(ii), 9.02(vi) or 9.02(vii) of the Credit
          Agreement and generating  aggregate proceeds from and after the Waiver
          Effective  Date  not in  excess  of (x)  the  First  Sale  Amount  (as
          hereinafter  defined)  under such Section  9.02(ii) and (y) the Second
          Sale Amount (as hereinafter  defined) under such Section  9.02(vi) and
          9.02(vii).  "First Sale Amount" means  $275,000  minus the proceeds of
          Asset Sales received during the period of time covered by the December
          Waiver (as hereinafter defined),  the January Waiver, the March Waiver
          and the July Waiver not applied, pursuant to clause (x) of the proviso
          to paragraph 4(g) of the December Waiver, clause (x) of the proviso to
          paragraph  5(g) of the  January  Waiver,  clause (x) of the proviso to
          paragraph  5(g) of the March  Waiver or clause  (x) of the  proviso to
          paragraph  5(g) of the July Waiver,  to the  repayment of principal of
          outstanding Term Loans.  "Second Sale Amount" means $250,000 minus the
          proceeds of Asset Sales received  during the period of time covered by
          the December Waiver, the January Waiver, the March Waiver and the July
          Waiver not applied, pursuant to clause (y) of the proviso to paragraph
          4(g) of the  December  Waiver,  clause (y) of the proviso to paragraph
          5(g) of the January  Waiver,  clause (y) of the  proviso to  paragraph
          5(g) of the March  Waiver or clause (y) of the  proviso  to  paragraph
          5(g) of the July Waiver,  to the repayment of principal of outstanding
          Term Loans.  "December Waiver" means that certain Waiver,  dated as of
          December 4, 1995,  among Holdings,  the Borrower,  the Required Banks,
          the Agent and the Co-Agents.

     h.   No Dividends.  During the Waiver  Period,  the Borrower shall not, and
          shall not permit any of its Subsidiaries to, authorize, declare or pay


                                      -9-
<PAGE>

          any Dividends with respect to the Borrower or any of it  Subsidiaries,
          except that any  Subsidiary  of the Borrower may pay  Dividends to the
          Borrower or any Wholly-Owned Subsidiary of the Borrower.

     i.   EBITDA.  The  Borrower  will not  permit  Consolidated  EBITDA for the
          periods  commencing  on February 1, 1996 and ending at the end of each
          of the  fiscal  months set forth in column 1 below to be less than the
          amount set forth in column 2 below:

                 1                                     2
               -----                                 -----
            April 1996                          $  6,724,000
            May 1996                               8,236,000
            June 1996                              9,401,000
            July 1996                             11,736,000
            August 1996                           12,783,000
            September 1996                        13,658,000
            October 1996                          14,655,000

     j.   Capital  Expenditures.  The Borrower will not, and will not permit any
          of its Subsidiaries to, make aggregate Capital Expenditures during the
          periods  commencing  on February 1, 1996 and ending at the end of each
          of the  fiscal  months  set forth in column 1 below,  in excess of the
          amounts set forth in column 2 below:

                 1                                     2
               -----                                 -----
            February 1996                        $   600,000
            March 1996                             1,200,000
            April 1996                             1,800,000
            May 1996                               2,400,000
            June 1996                              3,000,000
            July 1996                              3,500,000
            August 1996                            4,000,000
            September 1996                         4,500,000
            October 1996                           5,000,000

     k.   Other. During the Waiver Period:

          i.   The  Borrower  shall  not,  and  shall  not  permit  any  of  its
               Subsidiaries   to,  (i)  incur   Indebtedness,   other  than  (x)
               Indebtedness  pursuant  to the  Credit  Agreement  and the  other
               Credit  Documents,  (y) accrued  expenses  and  current  accounts
               payable  incurred  in the  ordinary  course of  business  and (z)
               Indebtedness  otherwise permitted by this Waiver, (ii) reduce the
               amount  owed by an  account  debtor on an account  receivable  in


                                      -10-
<PAGE>

               exchange for an  accelerated  payment of all or a portion of such
               account  receivable by such account debtor or any other Person or
               (iii) pay performance or related bonuses to senior management.

          ii.  The  Borrower  shall,  and shall cause its  Subsidiaries  to, use
               their  respective  best  efforts,   consistent  with  the  proper
               operation of the Borrower's business under the Borrower's present
               circumstances, to maintain aggregate accounts payable ("Aggregate
               Payables") at the target level for the Waiver Period as set forth
               in the Business  Plan (the "Target  Level");  provided,  however,
               that  the   Borrower   shall  not,   and  shall  not  permit  its
               Subsidiaries to, use cash or other assets constituting Collateral
               to reduce Aggregate  Payables by more than 12.5% below the Target
               Level for each fiscal month of the Waiver Period,  measured as of
               the last  Business Day of each such other month (or any other day
               during such month upon which the borrower  regularly  reports its
               Aggregate Payables); provided, further, that nothing herein shall
               constitute  a direction to the Borrower to pay, not to pay, or to
               delay in paying,  or otherwise to take or not to take action with
               respect to, one or more individual accounts payable.

     6. Application of Payments; Sharing. From and after the Waiver Effective
Date:

     a.   All mandatory  repayments of Loans pursuant to the terms of the Credit
          Agreement or this Waiver  (other than  payments,  if any,  required in
          order for the  Borrower to comply with  paragraphs  1(a) or 5(a) (iii)
          hereof),   and  all  voluntary  repayments  that  would  otherwise  by
          repayments of Term Loans,  shall be applied ratably to the outstanding
          principal  of  Revolving  Loans and Term Loans.  All such  payments so
          applied to Revolving Loans shall reduce the Revolving Loan Commitments


                                      -11-
<PAGE>

          by the amount of such payments (the  "Commitment  Reduction  Amount").
          All such  payments  so  applied to Term  Loans  shall  reduce the then
          remaining Scheduled Repayments in inverse order to maturity.

     b.   If, on or after the  expiration  of the Waiver Period (as the same may
          be extended pursuant to the terms of the Credit Agreement), the Loans,
          Notes  and  Obligations  shall  have  been  declared,  or  shall  have
          automatically  become,  due and payable  pursuant to Section 11 of the
          Credit  Agreement (a  "Termination  Event"),  and (i) the  outstanding
          principal amount of the Revolving Loans shall, by reason of repayments
          from and after the Waiver Effective Date, be less than (ii) the amount
          that would have been  outstanding  if all repayments of Loans from and
          after  the  Waiver  Effective  Date had been  applied  ratably  to the
          outstanding principal amount of the Revolving Loans and the Term Loans
          (the  excess,  if any,  of (ii) over (i) being the  "Revolver  Paydown
          Amount"),  then each Bank holding  Revolving Loans shall severally and
          ratably based on its Revolving Loan Commitments,  purchase at par from
          each  Bank  holding  Term  Loans  (a  "Selling  Bank"),  a pari  passu
          undivided  assignment  of such Selling  Bank's Term Loans by paying to
          such  Selling  Bank an amount  equal to such  Selling  Bank's pro rata
          share  (based  on the Term  Loans  held by such  Selling  Bank) of the
          Revolver Paydown Amount;  provided,  however,  that nothing  contained
          herein shall require a Bank to purchase or sell a pari passu undivided
          assignment  of Term  Loans to the  extent  that such  Bank's  pro rata
          portion of the outstanding  principal amount of the Revolving Loans is
          equal to such  Bank's pro rata  portion of the  outstanding  principal
          amount of the Term Loans.  All  purchases  and sales  pursuant to this
          paragraph  6(b)  shall be made  without  representation,  recourse  or
          warranty (other than customary  representations  concerning  corporate
          power and  authority  to make  such  purchases  and sales and  related
          matters) pursuant to customary documentation  negotiated in good faith
          by the Banks as soon as reasonably practicable after the occurrence of
          a Termination Event.


                                      -12-
<PAGE>

     7. Limitation; Headings. This Waiver is limited as specified and shall not
constitute a modification, acceptance or waiver of any other provision of the
Credit Agreement or any other Credit Document. The headings of the paragraphs of
this Waiver are intended for convenience only and shall not in any way affect
the meaning or construction of any provision of this Waiver.

     8. Execution; Credit Document; Co-Agent's Fees. This Waiver may be executed
in any number of counterparts and by the different parties hereto on separate
counterparts, each of which counterparts when executed and delivered shall be an
original, but all of which shall together constitute one and the same
instrument. A complete set of counterparts shall be lodged with the Borrower and
the Agent. This Waiver shall be a "Credit Document" for all purposes of the
Credit Agreement. The Borrower hereby agrees to pay the reasonable legal fees
and expenses, if any, of the Co-Agents in connection with this Waiver and
preceding waivers.

     9. Governing Law. This Waiver and the rights and obligations of the parties
hereunder shall be construed in accordance with and governed by the law of the
State of New York for contracts made and wholly performed in that State.

     10. References to Credit Agreement. From and after the Waiver Effective
Date, all references in the Credit Agreement and the other Credit Documents to
the Credit Agreement shall be deemed to be references to the Credit Agreement as
modified hereby.


                                      -13-
<PAGE>

                                 Signature Page
                  Ithaca Waiver Dated as of September 1, 1996

               
                                             ITHACA HOLDINGS, INC.

                                             By:  Jim D. Waller
                                                ------------------------------
                                             Title:  Chairman, CEO
                                                
                                             ITHACA INDUSTRIES, INC.
                                                
                                             By:  Eric N. Hoyle
                                                ------------------------------
                                             Title:  Sr. VP
                                                
                                             BANKERS TRUST COMPANY
                                              individually and as Agent
                                                
                                             By:  Dana Klein
                                                ------------------------------
                                             Title:  Vice President

                                             CANADIAN IMPERIAL BANK OF COMMERCE
                                                acting through one or more 
                                                agencies, branches or affiliates
                                                as Co-Agent.
                                                
                                             By:  [Illegible]
                                                ------------------------------
                                             Title: Authorized Signatory

                                             CIBC INC.
                              
                                             By:  [Illegible]
                                                ------------------------------
                                             Title:  Director

                                             KLEINWORT BENSON LIMITED
                                               individually and as Co-agent

                                             By:
                                                ------------------------------
                                             Title:



<PAGE>

                                 Signature Page
                   Ithaca Waiver Dated as of September 1, 1996

                                     FIRST UNION NATIONAL BANK OF NORTH CAROLINA

                                     By:
                                        ------------------------------
                                     Title:

                                     FOOTHILL CAPITAL CORPORATION

                                     By:  [Illegible]
                                        ------------------------------
                                     Title:  V.P.

                                     THE FIRST NATIONAL BANK OF BOSTON

                                     By:
                                        ------------------------------
                                     Title:

                                     NATIONAL CITY BANK

                                     By:  [Illegible]
                                        ------------------------------
                                     Title:  V.P.

                                     PEARL STREET, L.P.

                                     By:  [Illegible]
                                        ------------------------------
                                     Title: Authorized Signatory

                                     THE FUJI BANK, LIMITED

                                     By:
                                        ------------------------------
                                     Title:



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission