NUCLEAR RESEARCH CORP
10-K/A, 1996-10-09
OPTICAL INSTRUMENTS & LENSES
Previous: NORTHEAST UTILITIES, POS AMC, 1996-10-09
Next: UNITED DOMINION REALTY TRUST INC, S-4, 1996-10-09



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                                   FORM 10-K/A
                                (Amendment No. 1)
    

(Mark One)
 x  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 1996

                                       or

__________ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to _____

                          Commission file number 0-9613


                          NUCLEAR RESEARCH CORPORATION
    --------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Pennsylvania                                 1343870
- -------------------------------------------------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification
incorporation or organization)            Number)

125 Titus Avenue
Warrington, Pennsylvania                                     18976
- ----------------------------------------              --------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code: (215) 343-5900
                                                    --------------

Securities registered pursuant to Section 12(b) of the Act:

                                      None

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, stated value $5 per share
                     ---------------------------------------
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

         Yes    X                                      No
            ---------                                    ---------

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

         There is no trading market for the voting securities of the Registrant.
The Registrant had 28,175 common shares outstanding as of June 30, 1996, of
which 10,725 shares are held by persons who are not officers or directors of the
Registrant.

                    Documents incorporated by reference: None

<PAGE>




                                     PART I

Item 1.  Business.

         (a) General. Nuclear Research Corporation (the "Company") was
incorporated on July 17, 1950 under the laws of the Commonwealth of
Pennsylvania. The Company is engaged in the business of designing, manufacturing
and servicing the detection, measurement and monitoring devices and gauges
described below.
         (b) Products and Markets. The Company's products consist of: portable
radiation detection and health physics measuring instruments ("Health Physics
Instruments"); environmental systems and equipment for detecting, measuring and
monitoring radiation in air, liquid and gases for nuclear materials
("Environmental Monitoring Systems and Equipment"); and nuclear gauges for
industrial process control ("Nucleonic Gauges"). The Company sells products to
the United States Government (the "Government"), to foreign governments, and to
utilities and companies in the processing industry, including mining, chemical,
petroleum, steel, paper, glass and food and beverage companies.
         Net sales contributed by these product categories and their percentage
of total sales are as follows:



<PAGE>
<TABLE>
<CAPTION>



              Product Categories                                                    Net Sales
              ------------------                                                    ---------
                                                                              (Dollars in Thousands)
                                                                          For the Fiscal Year Ended June 30,
                                                                          ----------------------------------
                                                                1996                    1995                    1994
                                                                ----                    ----                    ----
<S>                                                             <C>                     <C>                     <C>
Health Physics Instruments                                      $17,948                 $21,704                 $16,547

Environmental Monitoring Systems                                  7,049                   5,143                   4,136
  and Equipment

Nucleonic Gauges                                                    104                     205                     170
                                                                -------                 -------                 -------

                           TOTAL                                $25,101                 $27,052                 $20,853



              Product Categories
              ------------------
                                                                              Percentage of Net Sales
                                                                              -----------------------
                                                                         For the Fiscal Year Ended June 30,
                                                                         ----------------------------------
                                                                 1996                    1995                    1994
                                                                 ----                    ----                    ----
Health Physics Instruments                                       71.5%                   80.2%                   79.4%

Environmental Monitoring Systems                                 28.1                    19.0                    19.8
  and Equipment

Nucleonic Gauges                                                   .4                      .8                      .8
                                                                -----                    ----                    ----

                                    TOTAL                       100.0%                  100.0%                  100.0%
</TABLE>


                  During the fiscal year ended June 30, 1996 ("fiscal 1996"),
the Company continued its efforts to expand its business into two new areas
which the Company believes will increase its competitiveness and lead to new
opportunities for growth. First, as a vehicle for this expansion, in July 1995
the Company entered into an operating agreement for the formation of a New
Jersey limited liability company (the "LLC"). The purpose of the LLC is to
develop, manufacture, produce and sell temperature measurement devices and other
related products or



                                       -3-

<PAGE>

services. Pursuant to a contribution agreement among the Company and the other
members of the LLC, the Company contributed property, in the form of cash,
inventory and other business assets with a fair market value of $300,000, in
exchange for a 42% membership interest in the LLC. The Company will produce
under a manufacturing agreement the temperature measurement devices which will
be sold by the LLC and will provide administrative services to the LLC. No
material orders or sales occurred in fiscal 1996; however the Company continues
its commitment to the prospects of the LLC and intends to maintain aggressive
marketing efforts through the fiscal year ending June 30, 1997 ("fiscal 1997").
Second, the Company has continued marketing Geiger Muller tubes for both
military and commercial markets. The Company believes that the discrete sale of
such radiation detectors represents a continuing diversification of its product
line and an opportunity for growth.
                  In 1986 the Company obtained two United States patents that
are significant to its business. One patent covers a radiation measurement
apparatus that utilizes a technique used in certain of the Company's Health
Physics and Environmental Monitoring devices. The technique of operation, as
described in the patent, permits more extensive use of a stable, inexpensive
radiation detector that, prior to the invention, was limited to a comparatively
narrow scope of use. The possession of this patent allows the Company, in a
protected fashion, to compete in a much broader market. The second patent covers
an apparatus that utilizes a computer program that permits more accurate
measurement of radiation in connection with the apparatus covered by the first
patent and is an improvement over the devices covered by the first patent. The
second patent allows the Company to address additional business opportunities in
specialized low level nuclear measurement. The Government has certain use rights
with respect to these



                                       -4-

<PAGE>

patents. The Company also has obtained corresponding patents in certain foreign
countries. During 1991, the Company obtained a United States patent relating to
a radiation measurement device used in connection with other products
manufactured by the Company. The patents obtained in the United States have a
life of 17 years from the date of grant.
                  (c) Distribution. The Company's products are marketed directly
to its customers through its own marketing staff and through a variety of
manufacturers' representatives acting as independent commissioned sales agents
and distributors. Commissions range from 3% to 15% depending upon the amount of
follow-up service provided. In certain instances, where opportunities for growth
or expansion are unique, the Company has tailored its agreements with such
representatives with a view to enhance sales efforts. Approximately 75% of all
sales in fiscal 1996 were obtained through the Company's internal marketing
staff which currently consists of six persons.
                  (d) Backlog. At June 30, 1996, the Company's backlog of orders
was $19,195,000 compared to $20,010,000 at June 30, 1995. Substantially all such
orders are subject to cancellation. In fiscal 1997, the Company expects to ship
approximately $11,000,000 of the June 30, 1996 backlog. Included in the backlog
of orders at June 30, 1996 is $7,300,000 which represents the unfunded amount on
a government contract awarded in May 1996.
                  The Company was awarded a $10,600,000 contract by the United
States Army in May 1996. The contract represents a continuation of the Company's
manufacturing for the United States Army of a next generation product that
utilizes the Company's patented technique of radiation measurement. Shipments
are expected to commence in fiscal 1997.



                                       -5-

<PAGE>



                  Domestic commercial orders for fiscal 1996 were $3,022,000
compared to $2,691,000 for fiscal 1995. The Company believes that the increase
in domestic commercial orders was primarily due to customers' needs for upgrades
of radiation monitoring systems resulting from design life expiration of
existing equipment.
                  (e) Sources of Supply. The Company's products are manufactured
from widely distributed electronic components and fabricated parts made of
metal, plastics and rubber. Nuclear materials are used to calibrate the products
or to create a radiation source for checks or measurements, but are not normally
used in the manufacturing process. Required materials and components have been
readily available from multiple sources at competitive prices and the Company
foresees no significant problem of availability.
                  (f) Competitive Conditions. The Company has a limited number
of competitors in each of its product categories. Certain of these companies
have greater capital and technical resources than the Company. Competition in
each of the Company's product categories is based primarily upon price,
technology and ability to deliver.
                  (g) Customers. Contracts with the United States government
(the "government"), including the United States Department of Defense, decreased
from 78.5% of revenues in fiscal 1995 to 65.1% of revenues in fiscal 1996. The
decrease resulted from the fulfillment of certain multi-year contracts. Some of
the products manufactured for the government are proprietary and others are
manufactured in accordance with government specifications and drawings. All of
the Company's contracts with the government provide for termination at the
discretion of the government for reasons of convenience and/or justifiable
cause. Only four of the government contracts accepted by the Company in its
46-year history


                                       -6-

<PAGE>



have been terminated by the government. The final negotiated settlements in
three of those instances did not result in a material loss of profits on
completed portions of the contracts because earned profits were paid up to the
points of termination. However, termination does cause a reduction in backlog
and in projected revenues and profits from the terminated portion of the
contract.
                  The government and one foreign power company are the only
customers that accounted for at least 10% of the Company's total revenues in
fiscal 1996. The loss or significant reduction of government contract work would
be likely to have a material adverse effect on the Company.
                  Total foreign shipments accounted for 26% of the Company's
total revenues in fiscal 1996 as compared to 12% in fiscal 1995 and 4% in the
fiscal year ended June 30, 1994 ("fiscal 1994").
                  Domestic commercial sales for fiscal 1996 decreased to
$2,295,989 compared to $2,685,000 for fiscal 1995. The decrease in domestic
commercial sales can be accounted for by a reduction in the previous year's
domestic commercial orders combined with the Company's increased emphasis on
foreign commercial sales in fiscal 1996.


                                       -7-

<PAGE>



                  All of the Company's sales to unaffiliated customers are
manufactured in and shipped from the United States. Export sales information
appears below:
<TABLE>
<CAPTION>
                                                                          For the Year Ended June 30,
                                                    ----------------------------------------------------------------------------
                                                          1996                          1995                          1994
                                                          ----                          ----                          ----
<S>                                                  <C>                           <C>                           <C>
Export Sales:
        Australia                                   $    106,000                    $      --                     $      --
        Europe                                           662,000                        469,000                       453,000
        Far East                                       4,966,000                      2,299,000                       417,000
        Middle East                                       21,000                         36,000                        25,000
        North America                                    648,000                        313,000                          --
        Other                                             24,000                         15,000                        23,000
                                                    --------------                  -------------                 -------------
             TOTAL                                  $  6,427,000                    $ 3,132,000                   $   918,000

</TABLE>
                  (h) Regulation. The United States Nuclear Regulatory
Commission ("USNRC") imposes controls on the handling of nuclear materials,
including disposal of material waste and toxic material discharge, as well as
security against loss or theft of nuclear material and the protection of
personnel in or near nuclear environments. The Company is subject to these
regulations and has on staff a nuclear physicist who serves as the Company's
radiation safety officer and supervises the Company's compliance. He is
responsible for the preparation, updating and implementation of the Company
Radiation Safety Handbook, a copy of which is on file with the USNRC. The USNRC
periodically conducts spot inspections to determine compliance with its
regulations and license requirements.
                  The Company considers the maintenance and upgrading of these
controls as well as the maintenance of adequate storage facilities to be normal
costs of business. The Company believes its current facilities and
administrative procedures meet USNRC requirements.
                  The Company holds licenses granted by the USNRC for the
receipt, use, storage and distribution of various radioisotope source materials
used in its normal course of business.



                                       -8-

<PAGE>



Each of the licenses is for a term of five years. Prior to their expiration, two
licenses were renewed for an additional five year term. The expiration dates of
the licenses are: April 30, 2000; September 30, 2000; January 31, 2001; November
30, 2002; October 31, 2004.
                  Radiac (radiation detection, identification and computation)
instruments for military use constitute a portion of the Company's foreign
sales. Approval by the Office of Munitions Control of the United States
Department of State is required prior to the issuance of an export license for
such instruments. The Office of Munitions Control can impose certain
restrictions on the sale of these instruments.
                  (i) Research and Development. The Company has a six person
staff consisting of electronics engineers, nuclear physicists and computer
programmers who perform research and development activities for the Company.
This group spends from 80% to 85% of its time on a project basis in development
of special products for customers and new and improved products for the
Company's own product lines.
                  The Company expended $1,096,206 on research in fiscal 1996
compared to $1,052,718 and $1,013,798 in fiscal years 1995 and 1994,
respectively. Customer-sponsored research accounted for $97,382 in fiscal 1996,
$187,854 in fiscal 1995 and $244,940 in fiscal 1994.
                  (j) Personnel. At September 1, 1996, the Company had a total
of 177 full-time employees, consisting of 106 employees at the Company's
Warrington, Pennsylvania location and 71 employees at the Company's Dover, New
Jersey location. Of these employees, 80 are engineering and production workers
and the balance are officers, managers, clerical personnel and indirect labor.
None of the Company's employees are represented by a labor union.



                                       -9-

<PAGE>



Item 2.           Properties.
                  On March 23, 1981, the Company purchased a building at 125
Titus Avenue, Warrington, Pennsylvania for use as the Company's headquarters and
as a manufacturing facility. The building, which is located on a three-acre
site, originally contained approximately 29,000 square feet with approximately
8,000 square feet reserved for offices and engineering laboratories and 21,000
square feet for manufacturing facilities. During fiscal 1996, the Company
completed construction of a 20,000 square foot addition to the Warrington
facility to accommodate increased space requirements and to provide space for
anticipated growth. See "Liquidity and Capital Resources" under Item 7.
                  On January 15, 1982, the Company leased 38,000 square feet of
space on the second floor of a building on Richboynton Road in Dover, New
Jersey, to be used for offices, engineering laboratories and manufacturing
facilities. The lease term was for a period of ten years with a five-year
renewal option. Effective March 1, 1992, the Company exercised the renewal
option. See Note 9 to the Consolidated Financial Statements.
                  The Company believes that its properties are adequate to meet
its current requirements.
Item 3.           Legal Proceedings.
                  In September 1995, the Company's management ("Management") was
notified that the LLC, Mark A. Sitcoske and a company controlled by Mr.
Sitcoske, Measurement Dynamics, Inc., had been named as co-defendants in a suit
filed on September 7, 1995 in the Superior Court of the State of Rhode Island by
Hanna Manufacturing, Inc. ("Hanna"), a Rhode Island Company that previously
employed Mr. Sitcoske. The suit alleges that the defendants



                                      -10-

<PAGE>



acted in violation of an existing employment and non-compete agreement between
Hanna and Mr. Sitcoske and seeks to enjoin Mr. Sitcoske from his continued
employment with the LLC and to obtain damages; however, Hanna has not yet sought
a hearing to obtain injunctive relief. The matter is now in discovery and
Management expects that the resolution of this matter will have no material
impact on the Company.
Item 4.           Submission of Matters to a Vote of Security Holders.
                  Not applicable.

                                     PART II

Item 5.           Market for the Registrant's Common Equity and Related
Stockholder Matters.
                  There is no established public trading market for the common
stock of the Company.
                  As of June 30, 1996, the Company had approximately 1,725
shareholders of record.
                  The Company did not pay any dividends in fiscal years 1996 and
1995 and does not anticipate paying dividends in the foreseeable future.




                                      -11-

<PAGE>



Item 6.  Selected Financial Data.

<TABLE>
<CAPTION>
   

                                                      For the Fiscal Year Ended June 30,
                     --------------------------------------------------------------------------------------------------------

                            1996                 1995                  1994               1993                 1992
                     -------------------  ------------------     ---------------   -------------------  -------------------
<S>                  <C>                  <C>                    <C>                 <C>                   <C>
Net Sales            $        25,100,604  $       27,051,737     $ 20,852,694        $     22,201,291      $    22,121,505

Net Income           $         1,706,967  $        1,278,476          622,353(1)     $        395,179      $       775,764

Net Income
Per Common
Share                $             48.52  $            38.25     $      19.69        $          12.84      $         25.74

Total
Assets               $        13,809,940  $       11,392,003(2)  $ 11,024,694        $     10,296,249      $     9,157,826

Long-term
Debt                 $           141,666  $          379,131     $    738,870        $        913,680      $       799,301

Dividends
Declared,
Per Common
Share                $                 0  $                0     $            0      $              0      $             0

</TABLE>
    

(1)     During fiscal 1994, the final settlement of the Company's insurance
        claim related to the partial roof collapse at the Dover Division in
        March 1993 resulted in a recorded gain of $323,209. See Note 1 to the
        Consolidated Financial Statements.

(2)     Certain items in the 1995 financial statements have been reclassified
        to conform with their 1996 presentation.


Item 7.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operation
Liquidity and Capital Resources
                  During fiscal 1996, reductions in accounts receivable of
$1,254,016 combined with an increase in accrued expenses and payroll taxes of
$273,294 were the factors which affected the cash provided by operating
activities. The decrease in accounts receivable can be accounted for primarily
by substantially higher shipments to the government in the last quarter of
fiscal 1995 as compared to fiscal 1996. The increase in accrued expenses and
payroll taxes is primarily a result of increased commission expenses. Increases
in costs and estimated earnings in excess of billings on uncompleted contracts
of $1,436,654 and inventory of $880,449 combined with a decrease in accounts
payable of $661,568 partially offset cash provided by



                                      -12-

<PAGE>



operating activities for fiscal 1996. The costs and estimated earnings in excess
of billings on uncompleted contracts resulted primarily from the Company's use
of the percentage of completion method for income recognition of several
multi-year contracts. The increase in the inventory can be attributed primarily
to shipments on a government contract which occurred in the first quarter of
fiscal 1997.
                  The Company made capital expenditures in fiscal 1996 in the
aggregate amount of $450,772 to purchase manufacturing and computer equipment
and to make certain expenditures associated with patents. Additionally, $618,377
was expended on the 20,000 square foot addition to the Company's Warrington
facility. Cash provided by financing activities for fiscal 1996 increased to
$1,345,531 as a result of proceeds from the line of credit in the amount of
$1,475,000 and proceeds on long-term debt in the amount of $300,000 partially
offset by payments on long-term debt of $417,032.
                  During fiscal 1996, the Company increased its working capital
line of credit to the maximum amount of $5,000,000 of which $3,325,000 was
outstanding at June 30, 1996. The interest rate on this line of credit is
payable at the prime rate (8.25% at June 30, 1996) of the Company's lender (the
"Bank") plus 0.5%. The line of credit is secured by accounts receivable,
inventory, certain real property, assignment of a letter of credit confirmed and
negotiated by the Bank and a nonrecourse surety agreement executed by Earl M.
Pollock, the Company's Chairman and President, and Dorothy S. Pollock, the
Company's Secretary and a director, for $1,000,000 secured by a pledge of 8,476
shares of their Company stock. The maximum amounts available for advances under
this line of credit are limited as follows:





                                      -13-

<PAGE>

                  $3,500,000 - November 7, 1994 through December 31, 1995
                  $5,000,000 - January 1, 1996 through December 31, 1996
                  $3,500,000 - January 1, 1997 through June 30, 1997
                  $3,000,000 - July 1, 1997 through December 31, 1997
                  The Company also has a long-term note with the Bank at an
interest rate of 7.95%. The note is collateralized by the Company's accounts
receivable, inventory and property, plant and equipment. The principal balance
of this loan at June 30, 1996 was $332,855. See Note 6 to the Consolidated
Financial Statements.
                  During fiscal 1996, the Company entered into a $300,000 term
loan agreement with the Bank. The note is payable in monthly installments of
$8,334 plus interest at 8.25%, commencing one month after the first advance to
the Company. The note is collateralized by accounts receivable, inventory,
property, plant and equipment, assignment of a letter of credit confirmed and
negotiated by the Bank and the aforementioned nonrecourse surety agreement for
$1,000,000 executed by Earl and Dorothy Pollock which is secured by the
aforementioned pledge of 8,476 shares of their Company stock. The purpose of the
loan was to assist in financing the construction of the addition to the
Company's facility in Warrington, Pennsylvania. The principal balance of this
loan at June 30, 1996 was $241,666.
                  The Company believes that funds from operations and amounts
available under its present credit facilities will be sufficient to satisfy the
Company's operating cash requirements for the foreseeable future.


Results of Operations
                  Fiscal 1996 Compared with Fiscal 1995
                  Sales for fiscal 1996 decreased to $25,100,604 from
$27,051,737 for fiscal 1995. The decrease in sales in fiscal 1996 is primarily
due to the completion of several government



                                      -14-

<PAGE>



contracts. However, the Company's aggressive marketing efforts in foreign
markets have resulted in an increase in foreign sales of 105% from $3,132,000 in
fiscal 1995 to $6,427,000 in fiscal 1996.
                  Income from operations increased to a record $2,312,394 in
fiscal 1996 from $2,034,346 in fiscal 1995. The increase in income from
operations was primarily due to an increase in shipments of a particular product
line with higher gross margins (which resulted in a more favorable product mix)
which was partially offset by an increase in selling and administrative
expenses. Gross profit as a percentage of sales increased to 27.06% for fiscal
1996 as compared to 20.07% for fiscal 1995.
                  Selling and administrative expenses increased $994,761 to
$3,027,078 in fiscal 1996. The increase was primarily due to increased
commission expenses and costs associated with the LLC. As a percentage of sales,
selling and administrative expenses increased to 12.06% for fiscal 1996 as
compared to 7.51% for fiscal 1995.
                  The Company has continued its practice of reinvesting part of
its earnings to develop new technologies and new applications of its existing
technologies in an effort to create new business opportunities. Research and
development expenses increased $43,488 to $1,096,206 for fiscal 1996. The amount
of research and development expenses funded internally from new product
development was $998,824 in fiscal 1996, compared to $864,864 in fiscal 1995. As
a percentage of sales, research and development expenses increased to 4.37% for
fiscal 1996 as compared to 3.89% for fiscal 1995.



                                      -15-

<PAGE>



                  Interest expenses increased $48,650 to $357,396 for fiscal
1996 as a result of higher borrowings and related costs associated with letters
of credit for several multi-year contracts.
                  The effective tax rate decreased from 38% in fiscal 1995 to
                  36% in fiscal 1996.
                  FAS 106 - Post Retirement Benefits Other than Pensions and FAS
109 - Accounting for Income Taxes have been issued and are effective for the
years beginning after December 15, 1992. In the opinion of Management, the
adoption of these pronouncements has not had a material effect on the Company's
financial position or its results of operations.
                  Fiscal 1995 Compared with Fiscal 1994
                  Sales for fiscal 1995 increased to a record $27,051,737 from
$20,852,694 in fiscal 1994. The increase in sales in fiscal 1995 was primarily
due to the resumption of the Company's ability to operate at normal shipping
levels as compared to the prior year when the partial roof collapse at the
Company's Dover Division facility prevented the Company from maintaining normal
shipping levels. Additionally, as a result of increased marketing efforts in
foreign markets, foreign sales increased 11.58% to $3,132,000 in fiscal 1995 as
compared to $918,000 in fiscal 1994.
                  Income from operations increased to $2,034,346 in fiscal 1995
from $672,754 in fiscal 1994. The increase in income from operations was
primarily due to an increase in gross profit which was partially offset by an
increase in selling and administrative expenses. Gross profit as a percentage of
sales increased to 20.07% for fiscal 1995 compared to 17.62% for fiscal 1994.
The increase in gross profit as a percentage of sales is attributed to the
Company's ability



                                      -16-

<PAGE>



to operate at normal shipping levels combined with increased shipments of
products with higher gross margins.
                  Selling and administrative expenses increased $306,424 to
$2,032,317 in fiscal 1995. The increase was primarily due to increased marketing
expenses, commission expenses and costs related to negotiating an enhancement of
the Company's credit facility. As a percentage of sales, selling and
administrative expenses decreased to 7.51% for fiscal 1995 as compared to 8.28%
for fiscal 1994.
                  During fiscal 1995, the Company continued its practice of
reinvesting part of its earnings to develop new technologies and new
applications of its existing technologies in an effort to create new business
opportunities. Research and development expenses increased $38,920 to $1,052,718
for fiscal year 1995. $864,864 was internally funded from new product
development in fiscal 1995 compared to $768,858 for fiscal 1994. As a percentage
of sales, research and development expenses decreased to 3.89% for fiscal 1995
as compared to 4.86% for fiscal 1994. The decrease was primarily due to the fact
that all programming costs were fully amortized as of June 30, 1994. See Note 4
to the Consolidated Financial Statements.
                  Interest expenses increased $46,147 to $308,746 for fiscal
1995 as a result of higher interest rates and related costs associated with
letters of credit for a multi-year contract.
                  The effective tax rate of 38% remained unchanged from fiscal
1994 to fiscal 1995.
                  FAS 106 - Post Retirement Benefits Other than Pensions and FAS
109 Accounting for Income Taxes have been issued and are effective for the years
beginning after



                                      -17-

<PAGE>



December 15, 1992. In the opinion of Management, the adoption of these
pronouncements has not had a material effect on the Company's financial position
or its results of operations.
Item 8.           Financial Statements and Supplementary Data.
                  The financial statements are listed under Item 14 in this
Report on Form 10-K.
Item 9.           Disagreements on Accounting and Financial Disclosure.
                  None.
                                    PART III
Item 10.          Directors and Executive Officers of the Registrant.
                  Directors and officers of the Company are elected for a term
of one year and until their successors are elected and qualified. The Company's
directors and executive officers, and their business experience during the past
five years, are as follows.
                  Earl M. Pollock, age 77, has been Chairman, President and
Chief Executive Officer of the Company for more than five years.
                  Dorothy S. Pollock, age 67, is the wife of the President and
has been a Director and Secretary of the Company for more than five years. Mrs.
Pollock takes no active role in the operation of the business.
                  Charles H. Sulzberger, Jr., age 69, was elected a Director of
the Company on August 10, 1981. Mr. Sulzberger was employed by Lincoln Bank
(since merged with Continental Bank, Norristown, Pennsylvania) from 1973 to
1984, at which time he held the position of Vice President. He is currently
engaged in private investment counseling.
                  Mark S. Pollock, age 37, was appointed Treasurer and Chief
Financial Officer in May 1988. Mr. Pollock had been the Controller of the
Corporation since November 1987. Mr.



                                      -18-

<PAGE>



Pollock is a Certified Public Accountant.  Mr. Pollock is the nephew of Earl
and Dorothy Pollock.
                  Harold J. Cooley, age 62, was appointed Senior Vice President
of Operations in 1988. Mr. Cooley had been the Vice President of Technical
Support since November 1983
                  Compliance with Section 16(a) of the Securities Exchange Act
                  of 1934
                  Section 16(a) of the Securities Exchange Act of 1934 (the
"Act"), and the regulations thereunder, requires the Company's officers and
directors and persons who own more than 10% of the registered class of the
Company's equity securities (collectively, the "reporting persons") to file
reports of ownership and changes in ownership with the Securities and Exchange
Commission and to furnish the Company with copies of these reports. Based solely
on the Company's review of the copies of these reports received by it, and
written representations received from reporting persons, the Company believes
that all filings required to be made by the reporting persons for the period
July 1, 1995 through June 30, 1996 were made on a timely basis.

Item 11. Executive Compensation.

SUMMARY COMPENSATION TABLE

                  The following table provides certain summary information
concerning compensation paid or accrued by the Company, for its fiscal year
ended June 30, 1996, to or on behalf of the Company's Chief Executive Officer
and the other most highly compensated executive officers of the Company (the
Company had only three executive officers during fiscal 1996).




                                      -19-

<PAGE>

<TABLE>
<CAPTION>
                                                        SUMMARY COMPENSATION TABLE

                                                                                              Long Term Compensation
                                                                                      ------------------------------------------
                                                    Annual Compensation                             Awards             Payouts
                                     ----------------------------------------------------------------------------------------------
   (a)                   (b)            (c)              (d)              (e)               (f)             (g)          (h)        

                                                                      Other Annual      Restricted                     LTIP         
Name and                                                              Compensation      Stock            Options       Payouts      
Principal Position       Year         Salary ($)        Bonus ($)          ($)          Award(s) ($)     SARs (#)      ($)          
- ------------------       ----         ----------        ---------     ------------      -------------------------------------------
<S>                      <C>          <C>               <C>            <C>              <C>              <C>           <C>          
Earl M. Pollock          1996         $226,622            -0-            -0-                -0-            -0-          -0-         
 Chairman of the         1995         $229,546            -0-            -0-                -0-            -0-          -0-         
  Board, President       1994         $217,317            -0-            -0-                -0-            -0-          -0-         
  and Chief
  Executive Officer

   
Harold J. Cooley         1996         $225,514       $ 46,153            -0-                -0-            -0-          -0-         
 Senior Vice             1995         $280,198            -0-            -0-                -0-            -0-          -0-         
  President,             1994         $260,881       $ 15,000            -0-                -0-            -0-          -0-
  Operations
    

Mark S. Pollock          1996         $106,212            -0-            -0-                -0-            -0-          -0-         
 Treasurer and           1995         $ 96,065            -0-            -0-                -0-            -0-          -0-         
  Chief Financial        1994         $ 79,615       $ 25,000            -0-                -0-            -0-          -0-         
  Officer
===================================================================================================================================

===================================================================================================================================

                                 (Broken Table)


   (a)                          (i)       
                                                              
                             All Other  
Name and                     Compensa-  
Principal Position            tion ($)   
- ------------------         --------------                                          
                                           
Earl M. Pollock                 $ -0-      
 Chairman of the                $ -0-      
  Board, President              $ -0-      
  and Chief                                
  Executive Officer                        

Harold J. Cooley                $17,384*   
 Senior Vice                    $ -0-      
  President,                    $ -0-      
  Operations                               
                                           
Mark S. Pollock                 $ -0-      
 Treasurer and                  $ -0-      
  Chief Financial               $ -0-      
  Officer                                   
============================================

============================================
</TABLE>
* Payments for accrued, unused vacation time.

Option Holdings

                  The following table provides information regarding Company
options held by the Company's named executive officers at the end of the
Company's most recent fiscal year (such officers did not exercise any options
during the most recent fiscal year).



                                      -20-

<PAGE>
<TABLE>
<CAPTION>

                                  AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                              AND FY-END OPTION VALUES


                                                                            Number of Unexercised
                                                                            Options/SAR at Fiscal         Value of Unexercised
                                                                                 Year-End (#)            In-the-Money Options/SARs
                          Shares Acquired                                      (#) Exercisable/          at Fiscal Year-End ($)(1)
       Name               on Exercise (#)        Value Realized ($)              Unexercisable           Exercisable/Unexercisable
- -------------------       ---------------        ------------------          ---------------------       -------------------------
<S>                       <C>                     <C>                        <C>                         <C>                      
Earl M. Pollock(2)              -                        -                            -0-                            -

Harold J. Cooley                -                        -                         2,150/600                  413,014/63,576

Mark S. Pollock                 -                        -                           600/400                   98,716/42,384

========================  =====================  ======================  ============================ ==============================

========================  =====================  ======================  ============================ ==============================
</TABLE>

(1) There is no trading market for the Company's securities. The fair market
value of the Company's Common Stock is determined by the book value of the
Company's Common Stock. On June 30, 1996, the book value of the Company's Common
Stock was $266.24 per share.

(2) See Item 13 "Certain Relationships and Related Transactions" for a
description of warrants for the purchase of the Company's Common Stock that were
granted to Earl M. Pollock in connection with and as partial consideration for a
loan to the Company by Mr. Pollock and the execution of a nonrecourse surety
agreement by Mr. Pollock as security for the Company's credit facilities.

EMPLOYMENT CONTRACTS AND CHANGE-IN-CONTROL ARRANGEMENTS

                  On July 1, 1995, the Company entered into a seven-year
employment agreement with Harold J. Cooley. Pursuant to the employment
agreement, Mr. Cooley is presently entitled to receive base compensation at the
annual rate of $225,992. In addition, at the end of each fiscal year Mr. Cooley
is eligible for a bonus based on certain performance-based criteria. In the
event that the Company terminates Mr. Cooley's employment without cause, the
Company is required to continue to pay Mr. Cooley's base compensation,
determined in accordance with the agreement, for the full term of the agreement.
In the event that Mr. Cooley's employment is terminated due to death, the
Company is required to continue to make all payments otherwise payable pursuant
to the agreement to Mr. Cooley or his beneficiary, as applicable, for a period
of one year following his death. If Mr. Cooley's employment is terminated due to
disability, the Company's sole obligation is to pay Mr. Cooley's last full
year's base compensation for one year following termination due to disability.



                                      -21-

<PAGE>



                  If the Company merges or consolidates with a company that
controls over 50% of the voting control of the Company or is acquired by any
party not an affiliate of the Company, the Company may terminate the employment
agreement and Mr. Cooley's employment. In the event of such termination, the
Company is required to pay Mr. Cooley his accrued base compensation plus a sum
equal to his most recent two full years' base compensation. One half of such sum
must be paid within thirty days of termination and the balance must be paid
within thirteen months of termination.

COMPENSATION OF DIRECTORS

                  Charles H. Sulzberger receives a fee of $500 per meeting of
the Board of Directors that he attends. During the fiscal year ended June 30,
1996, the Company paid fees in the aggregate amount of $1,000 to Mr. Sulzberger.

Item 12.          Security Ownership of Certain Beneficial Owners and
                  Management.

                  The following table sets forth, as of June 30, 1996, the
number of shares of common stock owned beneficially by all persons known to the
Company who are the beneficial owners of more than 5% of the Company's Common
Stock, by all directors of the Company and by all directors and officers of the
Company as a group.

                                  Amount and Nature of                Percent
Beneficial Owner(1)             Beneficial Ownership (2)             of Class
- -------------------             ------------------------             --------
Earl M. Pollock                      15,751       (3)                 43.5%
Dorothy S. Pollock                    7,751       (4)                 27.5%
Harold J. Cooley                      2,327       (5)                  7.6%
Mark S. Pollock                       2,406       (6)                  8.3%
Charles H. Sulzberger, Jr.            1,896                            6.7%
Directors and officers as            30,131 (3)(5)(6)                 76.9%
a group (5 persons)

                                      -22-
<PAGE>
- -----------------

(1)    The address of each of the persons listed above is 125 Titus Avenue,
       Warrington, Pennsylvania 18976.

(2)    Based on information furnished to the Company by the directors and
       officers of the Company, these persons hold sole voting and dispositive
       power with respect to the shares of stock owned by them as of June 30,
       1996.

(3)    Includes 8,000 shares issuable upon exercise of warrants. Does not
       include shares owned by his wife, Dorothy S. Pollock, as to which Mr.
       Pollock disclaims beneficial ownership.

(4)    Does not include shares owned by her husband, Earl M. Pollock, as to
       which Mrs. Pollock disclaims beneficial ownership.

(5)    Includes 2,300 shares that Mr. Cooley has the option to purchase, 2,150
       of which are currently exercisable and 150 of which will become
       exercisable on November 8, 1996. Excludes an aggregate of 450 shares
       issuable upon exercise of options held by Mr. Cooley that are not
       exercisable within 60 days.

(6)    Includes an aggregate of 700 shares issuable upon the exercise of options
       granted to Mark S. Pollock, 600 of which are currently exercisable and
       100 of which become exercisable on November 8, 1996; also includes 1,681
       shares owned by his father's estate, of which he is a co-executor, as to
       which shares he disclaims beneficial ownership. Excludes an aggregate of
       300 shares issuable upon exercise of options held by Mark S. Pollock
       which are not exercisable within 60 days.

                                     PART IV
Item 13.          Certain Relationships and Related Transactions.
                  In connection with and as partial consideration for a loan
from the Company's President, Earl M. Pollock, which loan was repaid in fiscal
1993, the Company issued to Earl M. Pollock in March 1989 warrants for the
purchase of 5,000 shares of the Company's common stock exercisable in 1,000
share multiples at $100 per share. The warrants initially were to expire on
March 31, 1994 but, as a result of an amendment in July 1991, now expire on
March 31, 2004. In November 1994, in connection with and as partial
consideration for a nonrecourse surety agreement executed by Earl M. Pollock as
security for the Company's credit



                                      -23-

<PAGE>



facilities, the Company issued to Mr. Pollock warrants for the purchase of 3,000
shares of the Company's common stock exercisable in 1,000 share multiples at
$160.28 per share. The warrants expire on November 8, 2004. None of the warrants
issued to Earl M. Pollock have yet been exercised. See Note 12 to the
Consolidated Financial Statements.


Item 14.          Exhibits, Financial Statement Schedules, and Reports on
                  Form 8-K.

                  (a)  The following documents are filed as part of this Report.

                   1.  Consolidated Financial Statements:

                         Report of Independent Public Accountants.
                         Consolidated Balance Sheets.
                         Consolidated Statements of Operations.
                         Consolidated Statements of Stockholders'
                           Equity.
                         Consolidated Statements of Cash Flows.
                         Notes to Consolidated Financial Statements.

                    2.  Consolidated Financial Statement Schedules:

                         Not applicable.

                    3.  Reports on Form 8-K.

                         During the fiscal year ended June 30, 1996, the Company
                         has not filed any Reports on Form 8-K.

                    4.  Exhibits:

Exhibit
Number              Description of Exhibits.

 3(a)               Articles of Incorporation (incorporated herein by reference
                    to Exhibit 1 to the Company's Form 10 filed on April 15,
                    1981).




                                      -24-

<PAGE>



Exhibit
Number              Description of Exhibits.

 3(b)               By-laws, as amended (incorporated herein by reference to the
                    Company's Form 10-K for the fiscal year ended June 30,
                    1987).

 4                  Specimen stock certificate (incorporated herein by
                    reference to Exhibit 3 to the Company's Form 10 filed on
                    April 15, 1981).

10(a)               Articles of Agreement between Bucks County Industrial
                    Development Corporation and the Company (relating to
                    Warrington, Pennsylvania building) (incorporated herein by
                    reference to Exhibit 5(ii) to the Company's Form 10 filed on
                    April 15, 1981).

10(b)               Lease dated January 15, 1982 between Dayco Corporation and
                    the Company (relating to Dover, New Jersey building)
                    (incorporated herein by reference to Exhibit 3 to the
                    Company's Report on Form 10-K for the fiscal year ended June
                    30, 1981).

10(c)               Agreement for Merger and Plan of Reorganization dated August
                    5, 1986 among NRC Acquisition Corp., RIL Electronics, Inc.
                    and the Company (incorporated herein by reference to Exhibit
                    2 to the Company's Report on Form 8-K filed on August 29,
                    1986).

10(d)*              Stock option issued to Harold J. Cooley dated March 30, 1989
                    (incorporated herein by reference to Exhibit 10-e to the
                    Company's Report on Form 10-K for the fiscal year ended June
                    30, 1989).

10(e)*              Warrants issued to Earl Pollock dated March 30, 1989
                    (incorporated herein by reference to Exhibit 10-f to the
                    Company's Report on Form 10-K for the fiscal year ended June
                    30, 1989).

10(f)               $150,000 note issued to Earl Pollock dated March 2, 1989
                    (incorporated herein by reference to Exhibit 10-g to the
                    Company's Report on Form 10-K for the fiscal year ended June
                    30, 1989).

10(g)*              1990 Incentive Stock Option and Non-Qualified Option Plan
                    (incorporated herein by reference to Exhibit 10(h) to the
                    Company's Report on Form 10-K for the fiscal year ended June
                    30, 1991).

10(h)*              Amendment No. 1 to stock option issued to Harold J. Cooley
                    (incorporated herein by reference to Exhibit 10(i) to the
                    Company's Report on Form 10-K for the fiscal year ended June
                    30, 1991).

10(i)*              Amendment No. 1 to warrant issued to Earl Pollock
                    (incorporated herein by reference to Exhibit 10(j) to the
                    Company's Report on Form 10-K for the fiscal year ended June
                    30, 1991).


                                      -25-

<PAGE>

Exhibit
Number              Description of Exhibits.

10(j)               Amended note issued to Earl Pollock (incorporated herein by
                    reference to Exhibit 10(k) to the Company's Report on Form
                    10-K for the fiscal year ended June 30, 1991).

10(k)               Line of Credit Agreement between Bucks County Bank and Trust
                    Company and the Company, dated November 7, 1994
                    (incorporated herein by reference to Exhibit 10(k) to the
                    Company's Report on Form 10-K for fiscal 1995).

10(l)               Demand Note, dated November 7, 1994, of the Company in favor
                    of Bucks County Bank and Trust Company (incorporated herein
                    by reference to Exhibit 10(l) to the Company's Report on
                    Form 10-K for fiscal 1995).

10(m)               Open-End Mortgage dated November 7, 1994 by the Company in
                    favor of Bucks County bank and Trust Company (incorporated
                    herein by reference to Exhibit 10(m) to the Company's Report
                    on Form 10-K for fiscal 1995).

10(n)*              Warrant issued to Earl M. Pollock dated November 8, 1994
                    (incorporated herein by reference to Exhibit 10(n) to the
                    Company's Report on Form 10-K for fiscal 1995).

10(o)*              Employment Agreement, dated June 27, 1995, by and between
                    the Company and Harold J. Cooley (incorporated herein by
                    reference to Exhibit 10(o) to the Company's Report on Form
                    10-K for fiscal 1995).

10(p)               Operating Agreement of Measurement Dynamics LLC, a New
                    Jersey limited liability company, dated July 12, 1995, by
                    and between the Company, Mark Sitcoske and Ernest W. DeLany
                    (incorporated herein by reference to Exhibit 10(p) to the
                    Company's Report on Form 10-K for fiscal 1995).

11                  Computation of earnings per share.

21                  The Company's three subsidiaries are NRC Acquisition Corp.,
                    a Pennsylvania corporation; Northeast Nuclear, Ltd., a
                    Virgin Islands corporation; and Measurement Dynamics LLC, a
                    New Jersey limited liability company.

27                  Financial Data Schedule
- -----------------------
           *Constitutes management contract or compensatory plan or arrangement
required to be filed as an exhibit to this form.

           THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 PROVIDES A "SAFE
HARBOR" FOR FORWARD-LOOKING STATEMENTS. CERTAIN INFORMATION INCLUDED IN THIS
ANNUAL REPORT ON FORM 10-K CONTAINS INFORMATION THAT IS FORWARD LOOKING, SUCH AS
INFORMATION RELATING TO

                                      -26-

<PAGE>



FUTURE SALES AND SHIPMENTS, INCOME FROM OPERATIONS, BACKLOG ORDERS TO BE FILLED
DURING FISCAL 1997, CAPITAL EXPENDITURES, AVAILABILITY OF MATERIALS AND
COMPONENTS, ADEQUACY OF CASH AVAILABLE FROM THE COMPANY'S OPERATIONS AND CREDIT
FACILITIES AND THE IMPACT ON THE COMPANY OF THE OUTCOME OF CERTAIN LITIGATION
DESCRIBED HEREIN. SUCH FORWARD LOOKING INFORMATION INVOLVES IMPORTANT RISKS AND
UNCERTAINTIES THAT COULD SIGNIFICANTLY AFFECT EXPECTED RESULTS IN THE FUTURE
FROM THOSE EXPRESSED IN ANY FORWARD-LOOKING STATEMENTS MADE BY, OR ON BEHALF OF,
THE COMPANY. THESE RISKS AND UNCERTAINTIES INCLUDE, BUT ARE NOT LIMITED TO,
UNCERTAINTIES RELATING TO ECONOMIC CONDITIONS, ACQUISITIONS AND DIVESTITURES,
GOVERNMENT AND REGULATORY POLICIES, THE PRICING AND AVAILABILITY OF EQUIPMENT,
MATERIALS AND PROGRAMMING, TECHNOLOGICAL DEVELOPMENTS AND CHANGES IN THE
COMPETITIVE ENVIRONMENT IN WHICH THE COMPANY OPERATES.





                                      -27-

<PAGE>



                                   SIGNATURES
           Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on October 8, 1996.

                                              NUCLEAR RESEARCH CORPORATION


                                              By:    /s/ Earl M. Pollock
                                                  ----------------------------
                                                  Earl M. Pollock, President

           Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on October 8, 1996.

  /s/ Earl M. Pollock
- -----------------------------------
Earl M. Pollock, Chairman of the
Board and President (Principal
Executive Officer)



  /s/ Mark S. Pollock
- ------------------------------------
Mark S. Pollock, Treasurer and
Chief Financial Officer (Principal
Financial and Accounting Officer)



  /s/ Dorothy S. Pollock
- ------------------------------------
Dorothy S. Pollock, Director



  /s/ Charles H. Sulzberger, Jr.
- ------------------------------------
Charles H. Sulzberger, Jr., Director



                                      -28-

<PAGE>


                                                          INDEX
                                                          -----

                                                              PAGE
                                                              ----
Independent Auditors' Report                                   F-2

Consolidated Financial Statements                              F-3

         Consolidated Statements of Operations                 F-3

         Consolidated Balance Sheets                           F-4

         Consolidated Statements of Cash Flows                 F-5

         Consolidated Statements of Stockholders' Equity       F-6

         Notes to Consolidated Financial Statements            F-8



<PAGE>
SMG
- -------------------------------------------------------------------------------
SCHMELTZER . MASTER & GORSKY
<TABLE>
<CAPTION>
<S>                                                       <C>                                 <C>    
Professional Corporation                                 Richard A. Schmeltzer, CPA          Craig L. Alberts, CPA    
Certified Public Accountants/Business Consultants        Harold A. Gorsky, CPA               Roger J. Davis, CPA
400 Greenwood Avenue                                     Mark A. Master, CPA                 Stephen F. Raab, CPA
Wyncote, PA 19095-1897                                   Gary S. Master, CPA                 John P. Wiaziwsky, CPA
(215) 572-7100  FAX (215) 572-5048                       Neal H. Keitz, CPA
</TABLE>

To the Board of Directors
Nuclear Research Corporation
Warrington, Pennsylvania

                          Independent Auditors' Report

               We have audited the accompanying consolidated balance sheets of
Nuclear Research Corporation and Subsidiaries as of June 30, 1996 and 1995 and
the related consolidated statements of operations, stockholders' equity and cash
flows for each of the years in the three-year period ended June 30, 1996. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

               We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

               In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position of
Nuclear Research Corporation and Subsidiaries as of June 30, 1996 and 1995 and
the results of their operations and their cash flows for each of the three years
in the period ended June 30, 1996 in conformity with generally accepted
accounting principles.

                                          SCHMELTZER, MASTER & GORSKY, P. C.

                                          /s/ Schmeltzer Master & Gorsky P.C.
                                          ------------------------------------
                                          Certified Public Accountants



Wyncote, Pennsylvania
September 16, 1996


                                       F-2


<PAGE>



                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994

<TABLE>
<CAPTION>

                                                                       1996               1995               1994
                                                                    -----------         -----------        -----------
<S>                                                               <C>                  <C>                <C>   

NET SALES (Note 10)                                                 $25,100,604         $27,051,737        $20,852,694


COST OF SALES                                                        18,307,530          21,623,610         17,177,650
                                                                    -----------         -----------        -----------


GROSS PROFIT                                                          6,793,074           5,428,127          3,675,044


SELLING AND ADMINISTRATIVE EXPENSES                                   3,027,078           2,032,317          1,725,893


RESEARCH AND DEVELOPMENT EXPENSES (Note 1)                            1,096,206           1,052,718          1,013,798


INTEREST EXPENSE                                                        357,396             308,746            262,599
                                                                    -----------         -----------        -----------


INCOME FROM OPERATIONS                                                2,312,394           2,034,346            672,754


OTHER INCOME
     Insurance settlement (Notes 1 and 11)                                  -                   -              323,206
     Miscellaneous                                                       41,764              12,252              6,615
     Interest                                                             5,922               5,778              1,132
                                                                    -----------         -----------        -----------

                  Other income                                           47,686              18,030            330,953
                                                                    -----------         -----------        -----------

INCOME BEFORE MINORITY INTEREST                                       2,360,080           2,052,376          1,003,707

MINORITY INTEREST IN LOSS OF CONSOLIDATED
 SUBSIDIARY                                                             316,427                -               -
                                                                    -----------         -----------        -----------


   
INCOME - before income taxes                                          2,676,507           2,052,376          1,003,707

       Less: taxes on income (Note 11)                                  969,540             773,900            381,354
                                                                    -----------         -----------        -----------


NET INCOME                                                          $ 1,706,967         $ 1,278,476        $   622,353
                                                                    ===========         ===========        ===========



PRIMARY EARNINGS PER SHARE (Note 1)                                 $     48.52         $    38.25         $     19.69
                                                                    ===========         ==========         ===========

    
</TABLE>



                 See Notes to Consolidated Financial Statements

                                       F-3


<PAGE>



                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             JUNE 30, 1996 AND 1995

   
                                                            1996          1995
                                                       ------------     --------
                                      ASSETS
CURRENT ASSETS
     Cash (Note 1)                                   $   174,737    $    66,905
     Accounts receivable (Notes 1, 5, and 6)           2,872,304      4,126,320
     Inventory (Notes 1, 2, 5, and 6)                  4,613,074      3,732,625
     Prepaid expenses and other current assets           260,259        165,715
     Costs and estimated earnings in excess of
      billings on uncompleted contracts (Note 1)       3,170,206      1,733,552
     Deferred income taxes (Note 11)                      46,500              -
                                                     -----------    -----------
                  Total current assets                11,137,080      9,825,117

PROPERTY, PLANT AND EQUIPMENT - Net
     (Notes 1, 3, 5, and 6)                            2,067,531      1,405,459

OTHER ASSETS
     Intangible assets, net (Note 1)                     539,917        136,476
     Other                                                65,412         24,951
                                                     -----------    -----------
                  Total other assets                     605,329        161,427
                                                     -----------    -----------

TOTAL ASSETS                                         $13,809,940    $11,392,003
                                                     ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Short-term borrowings (Note 5)                  $3,325,000     $ 1,850,000
     Current portion of long-term debt (Note 6)         484,474         364,041
     Accounts payable                                   893,314       1,554,882
     Accrued expenses                                 1,001,480         689,350
     Accrued payroll and payroll taxes                  235,967         274,803
     Taxes payable - on income (Note 11)                114,145         457,055
                                                     ----------     -----------
                  Total current liabilities           6,054,380       5,190,131

LONG-TERM DEBT (Note 6)                                 141,666         379,131

DEFERRED INCOME TAXES (Note 11)                          27,734          28,504

MINORITY INTEREST IN EQUITY OF CONSOLIDATED
 SUBSIDIARY                                              84,956             -

COMMITMENTS AND CONTINGENCY (Note 9)

STOCKHOLDERS' EQUITY
     Common stock
       Stated value $5 per share, with 60,000
       shares authorized, 31,873 shares issued,
       and 28,175 shares outstanding                    159,365         159,365
     Additional paid-in capital                         517,010         517,010
     Retained earnings                                6,887,182       5,180,215
     Less:  treasury stock, 3,698 shares at cost        (62,353)        (62,353)
                                                    -----------     ----------- 
                  Total stockholders' equity          7,501,204       5,794,237
                                                    -----------     -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $13,809,940     $11,392,003
                                                    ===========     ===========
    

                 See Notes to Consolidated Financial Statements
                                       F-4


<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
<TABLE>
<CAPTION>
   

                                                                       1996                1995                1994
                                                                    -----------         -----------        -----------
<S>                                                                <C>                 <C>                <C>   
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                                         $ 1,706,967         $ 1,278,476        $   622,353
 Adjustments to reconcile net income to
  net cash provided by (used by) operating
  activities:
     Deferred income taxes                                              (47,270)               (770)            29,274
     Depreciation and amortization                                      428,008             388,699            468,712
     Gain on disposition of property and
      equipment                                                          (4,000)                -              (74,241)
     Minority interest in loss of consolidated
      subsidiary                                                       (316,427)                -                  -
     (Increase) decrease in:
         Accounts receivable                                          1,254,016            (365,542)          (778,545)
         Other receivable                                                   -               695,335           (283,515)
         Inventory                                                     (880,449)          1,494,431            135,125
         Prepaid taxes - on income                                          -                   -              249,427
         Prepaid expenses and other assets                              (94,544)           (144,235)           (16,736)
         Costs and estimated earnings in
          excess of billings on uncompleted
          contracts                                                  (1,436,654)         (1,733,552)               -
     Increase (decrease) in:
         Accounts payable                                              (661,568)           (425,164)           378,420
         Accrued expenses and payroll taxes                             273,294            (417,727)           134,527
         Taxes payable - on income                                     (342,910)            350,804            106,251
                                                                    -----------         -----------        -----------

NET CASH PROVIDED BY (USED BY) OPERATING
     ACTIVITIES                                                        (121,537)          1,120,755            971,052
                                                                    -----------         -----------        -----------

CASH FLOWS FROM INVESTING ACTIVITIES
     Capital expenditures                                            (1,069,149)           (343,427)          (149,737)
     Proceeds from sale of equipment                                      4,000                 -                  -
     Increase in other assets                                           (50,833)             (8,716)            (6,726)
                                                                    -----------         -----------        ----------- 

NET CASH USED BY INVESTING ACTIVITIES                                (1,115,982)           (352,143)          (156,463)
                                                                    -----------         -----------        ----------- 

CASH FLOWS FROM FINANCING ACTIVITIES
     Net proceeds (payments) on line of credit                        1,475,000            (525,000)          (425,000)
     Proceeds of long-term debt                                         300,000                 -                  -
     Payments of long-term debt                                        (417,032)           (339,980)          (300,273)
     Other                                                              (12,617)                -                  -
                                                                    -----------         -----------        -----------

NET CASH PROVIDED BY (USED BY) FINANCING
 ACTIVITIES                                                           1,345,351            (864,980)          (725,273)
                                                                    -----------         -----------        ----------- 

NET INCREASE (DECREASE) IN CASH                                         107,832             (96,368)            89,316

CASH - beginning                                                         66,905             163,273             73,957
                                                                    -----------         -----------        -----------

CASH - ending                                                       $   174,737         $    66,905        $   163,273
                                                                    ===========         ===========        ===========

     SUPPLEMENTARY DISCLOSURES:
                  Interest paid                                     $   355,700         $   307,195        $   286,644
                                                                    ===========         ===========        ===========
                  Income taxes paid (refunded)                      $   889,935         $   434,171        $   (24,763)
                                                                    ===========         ===========        =========== 
</TABLE>
    

                 See Notes to Consolidated Financial Statements
                                       F-5


<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994



                                                               Common Stock
                                                          ---------------------
                                                           Number
                                                          of Shares      Amount
                                                          ---------      ------ 

Balance at July 1, 1993                                     28,175    $ 159,365

     Net income for the year
        ended June 30, 1994                                    -             -
                                                          --------    ---------



Balance at June 30, 1994                                    28,175      159,365

     Net income for the year
        ended June 30, 1995                                    -             -
                                                          --------    ---------



Balance at June 30, 1995                                    28,175      159,365

     Net income for the year
        ended June 30, 1996                                    -             -
                                                          --------    ---------



Balance at June 30, 1996                                    28,175    $ 159,365
                                                          ========    =========




                                       F-6


<PAGE>
   


 Additional                                                       Total
  Paid-in             Retained             Treasury            Stockholders'
  Capital             Earnings              Stock                 Equity
- -----------          ----------           ----------           -------------

$   517,010          $3,279,386           $  (62,353)           $3,893,408


        -               622,353                   -                622,353
- -----------          ----------           ----------            ----------



    517,010           3,901,739              (62,353)            4,515,761


        -             1,278,476                   -              1,278,476
- -----------          ----------           ----------            ----------



    517,010           5,180,215              (62,353)            5,794,237


        -             1,706,967                   -              1,706,967
- -----------          ----------           ----------            ----------



$   517,010          $6,887,182           $  (62,353)           $7,501,204
===========          ==========           ==========            ==========

    


                 See Notes to Consolidated Financial Statements

                                       F-7


<PAGE>



                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

              Organization

              Nuclear Research Corporation (the Company) was incorporated on
              July 17, 1950 under the laws of the Commonwealth of Pennsylvania.
              The Company is engaged in the business of designing, manufacturing
              and servicing detection, measurement and monitoring devices and
              gauges for customers throughout the world, with a majority of its
              revenue derived from products primarily manufactured for use by
              the United States Department of Defense.

              Principles of Consolidation

   
              The consolidated financial statements include the accounts of
              Nuclear Research Corporation (parent corporation), NRC Acquisition
              Corporation and Northeast Nuclear, Ltd., wholly-owned
              subsidiaries, and Measurement Dynamics LLC (MDLLC), owned 42% by
              Nuclear Research Corporation, hereafter referred to collectively
              as the "Company". All significant intercompany accounts and
              transactions have been eliminated in consolidation. Northeast
              Nuclear, Ltd. is a foreign sales corporation (FSC) and as such
              files its own corporate tax return (see Note 11). MDLLC is a
              limited liability company (LLC) and as such files its own
              partnership tax return.
    

              Use of Estimates

              Management uses estimates and assumptions in preparing these
              financial statements in accordance with generally accepted
              accounting principles. Those estimates and assumptions affect the
              reported amounts of assets and liabilities, the disclosure of
              contingent assets and liabilities, and the reported revenues and
              expenses. Actual results could vary from estimates that were used.

              Accounting for Contracts

              Substantially all of the Company's contracts are firm-fixed price.
              The units of delivery method (a modification of the percentage-of-
              completion method) recognizes as revenue the contract price of
              units delivered during a period and recognizes the costs allocable
              to the delivered units. Estimates of cost to complete are reviewed
              and revised periodically throughout the lives of the contracts,
              and adjustments to profit resulting from such revisions are
              recorded in the accounting period in which the revisions are made.
              Losses on specific contracts are recorded by charging any amounts
              in excess of estimated realizable value to cost of sales as they
              are identified.

              The Company has a cost-plus-fixed-fee contract with the United
              States Government. The Company recognizes revenue on the contract
              on the basis of partial performance where the circumstances are
              such that total profit can be estimated with reasonable accuracy
              and ultimate realization is reasonably assured.


                                       F-8


<PAGE>



                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- ------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              The Company recognizes revenues on several fixed-price contracts
              using the percentage-of-completion method, measured by the
              percentage of cost incurred to date compared to the estimated
              total cost for the contracts. That method is used because
              management considers total cost to be the best available measure
              of progress on the contracts. Because of inherent uncertainties in
              estimating costs, it is at least reasonably possible that the
              estimates used will change within the near term.

              Contract costs include all direct material, direct labor and
              indirect costs related to contract performance. Provisions for
              estimated losses on uncompleted contracts are made in the period
              in which such losses are determined. Changes in estimated job
              profitability resulting from job performance, job conditions,
              claims, change orders, and settlements are accounted for in the
              period in which the changes occur.

              The asset, "Costs and estimated earnings in excess of billings on
              uncompleted contracts," represents revenues recognized in excess
              of amounts billed.

              Costs, estimated earnings, and billings on uncompleted contracts
              at June 30 are summarized as follows:

                                                      1996          1995
                                                  -----------      -------
                 Costs incurred and
                    estimated earnings
                    on uncompleted contracts      $6,316,693     $1,733,552
                       Less: Billings to date      3,146,487            -
                                                  ----------     ----------
                                                  $3,170,206     $1,733,552
                                                  ==========     ==========

                 Included in accompanying balance sheet under the following
                     caption:

                 Costs and estimated earnings
                     in excess of billings on
                     uncompleted contracts        $3,170,206     $1,733,552
                                                  ==========     ==========

              Cash

              The Company maintains cash at a financial institution
              headquartered in Philadelphia, Pennsylvania which may exceed
              federally insured amounts at times and which may at times
              significantly exceed balance sheet amounts due to outstanding
              checks.


                                       F-9


<PAGE>



                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              Accounts Receivable

              Accounts receivable at June 30, consists of:
                                                     1996             1995
                                                   --------          -------

                   United States Government      $  777,137         $3,505,277
                   Commercial contracts             409,385            418,733
                   Foreign contracts              1,669,094            185,622
                   Unbilled receivables -
                     U. S. Government                16,688             16,688
                                                 ----------         ----------

                      Total                      $2,872,304         $4,126,320
                                                 ==========         ==========

              The Company does not provide an allowance for doubtful accounts
              because of the composition of its customer base, the use of
              irrevocable letters of credit for export sales and the lack of any
              significant uncollectible amounts in prior years.

              Insurance Settlement

              On March 15, 1993, a portion of the roof collapsed at the
              Company's Dover, New Jersey division resulting in the disruption
              of production at this facility. The property, inventory and
              business interruption losses resulting from the partial roof
              collapse were insured. The Company recorded a gain on the final
              settlement of the claim of $323,206 in 1994.

              Inventory

              Inventories, other than inventoried costs relating to long-term
              contracts, are stated at the lower of cost (principally last-in,
              first-out - LIFO) or market and include material, labor and
              factory overhead. Market represents the lower of replacement cost
              or estimated net realizable value (see Note 2). Inventoried costs
              relating to long-term contracts are stated at the actual
              production cost including factory overhead incurred to date,
              reduced by amounts identified with revenue recognized on delivered
              units. The costs attributed to delivered units under long-term
              contracts are based on the estimated average cost of all
              manufactured units.

              Property, Plant and Equipment

              Property, plant and equipment are stated at cost. Expenditures for
              maintenance and repairs are charged against operations. Renewals
              and betterments that materially extend the life of the assets are
              capitalized (see Note 3). Depreciation and amortization are
              computed using straight-line and accelerated methods over the
              estimated useful lives of the related assets.

                                      F-10


<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              Intangible Assets

              Intangible assets at June 30, consists of:    1996        1995
                                                           ------      ------

                Patents and trademarks, net              $ 142,988    $ 136,476
                Copyrights, net                              3,312          -
                Other, net                                 393,617          -
                                                         ---------    ---------
                                                         $ 539,917    $ 136,476
                                                         =========    =========

              The cost of the patents and trademarks are being amortized using
              the straight line method over their remaining useful lives, not to
              exceed seventeen years. Accumulated amortization was $74,943 at
              June 30, 1996 and $60,987 at June 30, 1995. Amortization expense
              amounted to $13,956, $12,261 and $10,978 in 1996, 1995 and 1994,
              respectively.

              The cost of the copyrights is being amortized using the straight
              line method over their remaining useful lives, which has been
              determined by management to be five years. Accumulated
              amortization and amortization expense was $368 as of and for the
              year ended June 30, 1996.

              Other intangible assets represent the assets contributed to MDLLC
              by the minority members of the LLC and include products, product
              ideas and various trade names. The assets are being amortized
              using the straight line method over their remaining useful lives,
              not to exceed nineteen years. Accumulated amortization and
              amortization expense was $20,383 as of and for the year ended June
              30, 1996.

              Income Taxes

   
              Deferred income taxes are recorded based upon differences between
              the financial statement and the tax basis of assets and
              liabilities. The temporary differences include the inclusion of
              the loss from MDLLC in the consolidated tax returns of the parent
              corporation and depreciation from an involuntary conversion of
              property (see Note 11).
    

              Research and Development

              Research and development costs related to both present and future
              products are charged to operations as incurred. These costs
              amounted to $1,096,206, $1,052,718 and $1,013,798 in 1996, 1995
              and 1994, respectively. Customer-sponsored research accounted for
              $97,382, $187,854 and $244,940 in 1996, 1995 and 1994,
              respectively.

              Earnings Per Share

              Primary earnings per share amounts are based upon the weighted
              average number of common shares outstanding during the periods,
              including the common stock equivalents associated with stock
              options and warrants (see Note 12).

   
              The weighted average number of shares outstanding and stock
              equivalents amounted to 35,178, 33,422 shares and 31,605 shares
              for the years ended June 30, 1996, 1995, and 1994, respectively.
    

                                      F-11


<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

              Reclassifications

              Certain items in the 1995 financial statements have been
              reclassified to conform with their 1996 presentation.

NOTE 2 - INVENTORY

              Inventory at June 30, consists of:
                                                         1996           1995
                                                     -----------    -----------
              Work-In-Process
                 United States Government
                   contracts                         $ 3,226,042    $ 4,748,683
                 Commercial contracts                    865,157        496,603
              Purchased and manufactured parts           521,875        637,739
                                                     -----------    -----------
                                                       4,613,074      5,883,025
                Less:  Progress payments on United
                     States Government contracts             -        2,150,400
                                                     -----------    -----------
                        Total                        $ 4,613,074    $ 3,732,625
                                                     ===========    ===========

              The Company uses the last-in, first-out (LIFO) method to determine
              its material inventory costs. The following information will
              facilitate comparison with operating results of companies using
              the FIFO method. If the Company's inventory had been determined
              using the FIFO method at June 30, 1996 and 1995, reported
              inventories would have been higher by $1,026,228 and $1,028,873,
              respectively. Reported net income for the year ended June 30, 1996
              would have decreased by $1,617 ($.05 per share). Reported net
              income for the years ended June 30, 1995 and 1994 would have
              increased by $92,119 ($2.76 per share) and $80,012 ($2.53 per
              share), respectively. The proforma effect relating to the use of
              the FIFO method would have resulted in the following balances for
              the consolidated statements of operations presentation for the
              years ended June 30, 1996, 1995 and 1994:
<TABLE>
<CAPTION>
                                                          1996               1995               1994
                                                      -----------        -----------        --------

<S>                                                   <C>                <C>                <C>        
              Gross profit                            $ 6,790,429        $ 5,583,242        $ 3,810,223
                                                      ===========        ===========        ===========
              Income from operations                  $ 2,309,749        $ 2,189,461        $   807,933
                                                      ===========        ===========        ===========
              Net income                              $ 1,616,850        $ 1,370,595        $   702,365
                                                      ===========        ===========        ===========
</TABLE>
              In the year ended June 30, 1996, a reduction in inventory resulted
              in a liquidation of LIFO inventory carried at lower costs in prior
              years as compared with the cost of 1996 purchases. The effect of
              this liquidation was to increase net income by $96,663 ($2.75 per
              share).


                                      F-12


<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 3 - PROPERTY, PLANT  AND EQUIPMENT

              Property, plant and equipment at June 30, consists of:

                                                       1996            1995
                                                   ------------     ---------
              Land and land improvements           $   79,207      $   79,207
              Building and improvements             1,352,404         740,804
              Equipment and furniture               3,070,928       2,664,410
              Leasehold improvements                  120,701         114,923
              Equipment held under capital leases     246,176         246,176
                                                   ----------      ----------
                                                    4,869,416       3,845,520
                Less:  accumulated depreciation
                         and amortization           2,801,885       2,440,061
                                                   ----------      ----------
                       Total                       $2,067,531      $1,405,459
                                                   ==========      ==========

              Depreciation and amortization expense amounted to $379,022,
              $373,334 and $346,582 in 1996, 1995 and 1994, respectively.

NOTE 4 - PROGRAMMING COSTS

              Programming costs represented software production costs. These
              costs were being amortized using the straight line method over a
              period of five years and were fully amortized in the year ended
              June 30, 1994. Accumulated amortization was $459,349 at June 30,
              1994. Amortization expense amounted to $101,525 in 1994.

NOTE 5 - SHORT-TERM BORROWINGS

              The Company maintains a working capital line of credit in the
              maximum amount of $5,000,000, payable on demand of which
              $3,325,000 and $1,850,000 was outstanding at June 30, 1996 and
              1995, respectively. Interest is payable at the bank's prime rate
              (8.25% and 9% at June 30, 1996 and 1995, respectively) plus .5%.
              The line is secured by accounts receivable, inventory, certain
              real property, assignment of a letter of credit confirmed and
              negotiated by the bank and a nonrecourse surety agreement executed
              by the President and a director for $1,000,000 secured by a pledge
              of 8,476 shares of the Company's stock (see Notes 1, 2, and 3).

              Notwithstanding the availability under this line of credit of
              $5,000,000, the actual availability for advances under this line
              of credit is limited as follows:

                            $3,500,000 - November 7, 1995 - December 31, 1995
                            $5,000,000 - January 1, 1996 - December 31, 1996
                            $3,500,000 - January 1, 1997 - June 30, 1997
                            $3,000,000 - July 1, 1997 - December 31, 1997

                                      F-13

<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- ------------------------------------------------------------------------------

NOTE 6 - LONG-TERM DEBT

              Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                                 1996               1995
                                                                                               ----------         ---------
<S>           <C>                                                                             <C>                  <C>    
              Note payable - bank - payable in monthly installments of $28,292,
              including interest at 7.95%, collateralized by accounts
              receivable, inventory and property, plant and equipment, (see
              Notes 1, 2, and 3). Payments extend through June, 1997.                           $  332,855         $  631,299

              Note payable - bank - payable in monthly installments of $8,334
              plus interest at 8.25%, collateralized by accounts receivable,
              inventory, property, plant and equipment, assignment of a letter
              of credit confirmed and negotiated by the bank and a nonrecourse
              surety agreement executed by the President and a director for
              $1,000,000 secured by a pledge of 8,476 shares of the Company's
              stock. Payments extend through November, 1998.                                       241,666               -

              Capital lease obligation - payable in monthly installments of $5,334
              including interest at 7.2%, collateralized by certain equipment
              (see Note 9). Payments extend through May, 1997.                                      51,619            111,873
                                                                                                ----------         ----------
                                                                                                   626,140            743,172
                Less:  current portion                                                            (484,474)          (364,041)
                                                                                                ----------         ---------- 
                       Total long-term debt                                                     $  141,666         $  379,131
                                                                                                ==========         ==========
</TABLE>

              The following schedule represents the annual obligations on
              long-term debt outstanding at June 30, 1996:

                            Year                            Amount
                            ----                            ------
                            1997                          $  484,474
                            1998                             100,000
                            1999                              41,666
                                                          ----------
                                    Total                 $  626,140
                                                          ==========

                                      F-14


<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 7 - STATEMENT OF CASH FLOWS

              Supplementary information regarding non-
               cash investing and financing activities:

                                             1996           1995          1994
                                           --------       --------      -------

                Non-cash acquisition of     
                 intangible assets          $414,000      $    -       $     -
                                            ========      ========     ========
                Disposition of fully
                 depreciated property and
                 equipment                  $    -        $ 12,721     $   -
                                            ========      ========     ========
                Non-cash acquisition of
                 property and equipment     $    -        $   -        $257,133
                                            ========      ========     ========
                Non-cash financing of
                 property and equipment     $    -        $   -        $182,892
                                            ========      ========     ========

NOTE 8 - RETIREMENT PLAN

              The Company sponsors a 401(k) retirement plan which is funded
              entirely by employee contributions and covers substantially all
              full-time eligible employees.

NOTE 9 - COMMITMENTS AND CONTINGENCY

              Lease Obligations

              The Company leases certain equipment under capital leases and
              administrative and manufacturing facilities under an operating
              lease which expires February, 1997. The leases generally provide
              that the Company pays the taxes, insurance and maintenance
              expenses related to the leased property.

              The following is a summary of equipment held under capital leases
              at June 30:
                                                            1996        1995
                                                          --------    ------
                 Machinery and equipment - cost           $246,176    $246,176
                   Less: accumulated amortization         (155,983)   (116,382)
                                                          --------    -------- 
                                                          $ 90,193    $129,794
                                                          ========    ========

              The minimum future rentals and lease payments under these leases
              as of June 30, 1996 are as follows:
                                                          Operating     Capital
                 Year ending June 30,                       Lease       Leases
                 --------------------                     ---------    -------- 
                       1997                               $ 39,344     $ 58,674

                 Total minimum lease payments
                   Less:  amount representing interest                   (7,055)
                                                                       --------
                 Present value of net minimum lease            
                  payments                                             $ 51,619
                                                                       ========

                                      F-15


<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 9 - COMMITMENTS AND CONTINGENCY (CONTINUED)

              Rent expense associated with operating leases amounted to $54,103,
              $59,022 and $57,680 in 1996, 1995 and 1994, respectively.

              Employment Agreements

              The Company has employment agreements with two officers which call
              for future minimum payments for each of the next five years and
              thereafter as follows:

                Years ending June 30,                    Amount
                ---------------------                   --------
                        1997                            $345,992
                        1998                            $345,992
                        1999                            $225,992
                        2000                            $225,992
                        2001                            $225,992
                        Thereafter                      $225,992

              Standby Letters of Credit

              The Company is contingently liable for standby letters of credit
              aggregating $1,178,750 as of June 30, 1996, as collateral for
              performance on long-term contracts and bids.

NOTE 10 - MAJOR CUSTOMERS AND EXPORT SALES

              Total sales in fiscal 1996 included 65.1% to various branches of
              the United States Department of Defense excluding sales to private
              contractors who in turn sell to the United States Government.
              Sales to the United States Department of Defense in 1995 and 1994
              accounted for 78.5% and 78% of total sales, respectively.

              Export sales in U. S. dollars were as follows:

                                     1996             1995             1994
                                   ----------      ----------      ----------
                 Australia         $  106,000      $      -        $      -
                 Europe               662,000         469,000         453,000
                 Far East           4,966,000       2,299,000         417,000
                 Middle East           21,000          36,000          25,000
                 North America        648,000         313,000            -
                 Other                 24,000          15,000          23,000
                                   ----------      ----------      ----------
                  Total            $6,427,000      $3,132,000      $  918,000
                                   ==========      ==========      ==========

              The majority of export sales is secured by irrevocable letters of
              credit.

                                      F-16

<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 11 - INCOME TAXES

              Provision for income taxes consisted of the following:
   

                                            1996           1995         1994
                                         ----------     ----------   ----------
                  Federal:
                    Current              $  834,484     $  589,581   $  265,727
                    Deferred provision
                     (benefit)              (41,708)          (708)      26,897
                  State:
                    Current                 182,326        185,089       86,353
                    Deferred provision
                     (benefit)               (5,562)           (62)       2,377
                                         ----------     ----------   ----------

                          Total          $  969,540     $  773,900   $  381,354
                                         ==========     ==========   ==========
    

              The following is a reconciliation of income taxes at the Federal
              statutory rate with income taxes recorded by the Company:
   
                                            1996           1995         1994
                                         ----------     ----------   ----------
              Federal tax at statutory
               rate from continuing
               operations                $  910,012     $  697,808   $  341,260
              State income taxes, net
               of Federal benefit           120,335        122,159       88,730
              Other                          (4,972)         8,291       14,967
              Minority interest in loss
               of consolidated
               subsidiary                    19,085            -            -
              Research and development
               and other credits             (4,074)       (27,848)     (63,603)
              Federal tax savings
               attributable to foreign
               sales corporation            (70,846)       (26,510)        -
                                         ----------     ----------   ----------

              Provision for taxes
                  on income              $  969,540     $  773,900   $  381,354
                                         ==========     ==========   ==========
    


              The tax effect of the following temporary differences gives rise
              to the deferred tax asset (liability) at June 30, 1996:

              Inclusion of the loss from MDLLC in the consolidated tax
              returns of the parent corporation                        $120,584
                                                                       ========

              Depreciation from an involuntary conversion of property  ($70,433)
                                                                       ========

              Income taxes payable at June 30, 1996, 1995 and 1994 were
              $114,145, $457,055 and $106,251, respectively.

                                      F-17
<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 12 - RELATED PARTY TRANSACTIONS

              Stock Option Plan

              The Company maintains an Incentive Stock Option and Non-Qualified
              Option Plan (the Plan). Pursuant to the terms of the Plan, 10,000
              shares of the Company's common stock are reserved for issuance.

              The Plan provides for the granting of incentive stock options as
              defined under the Internal Revenue Code. Also under the Plan,
              non-qualified options may be granted to selected officers and
              employees. The Plan was effective October 29, 1990 and expires
              October 28, 2000. The exercise price is fair market value on the
              date of grant.

              Outstanding Stock Options

              Incentive stock options to purchase an aggregate amount of 1,500
              shares were issued to three key employees and are exercisable at
              an aggregate rate of 300 shares per year beginning October 29,
              1991. The exercise price is $90 per share.

              Prior to the adoption of the Plan, the Company granted to the
              Senior Vice President an option to purchase 2,000 shares of common
              stock. The option expires March 31, 2004. The option is
              exercisable at $67.68 per share.

              During the year ended June 30, 1995, incentive stock options to
              purchase an aggregate amount of 2,550 shares were issued to four
              key employees and one consultant and are exercisable at an
              aggregate rate of 510 shares per year beginning November 8, 1995.
              The exercise price is $160.28.
                                                                    Non-
              Option shares                   Exercisable        Exercisable
              -------------                   -----------        -----------
              Outstanding, July 1, 1995            3,200              2,850
              Issued during year ended
              June 30, 1996                          -                  -
              Exercisable during year
              ended June 30, 1996                    810               (810)
                                                --------           -------- 
              Outstanding June 30, 1996            4,010              2,040
                                                ========           ========

              Exercisable June 30, 1996         $352,103
                                                ========

                                      F-18

<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  JUNE 30, 1996
- -------------------------------------------------------------------------------

NOTE 12 - RELATED PARTY TRANSACTIONS (CONTINUED)

              Stock Warrants

              The Company issued stock warrants to the President of the Company.
              The warrants are exercisable into 5,000 shares of the Company's
              stock in 1,000 share increments at a price of $100 per share. The
              warrants, which expire March 31, 2004, were outstanding at June
              30, 1996, 1995 and 1994.

              The Company issued additional warrants during the year ended June
              30, 1995 to the President that are exercisable into 3,000 shares
              of the Company's stock in 1,000 share increments at a price of
              $160.28 per share. The warrants, which expire November 8, 2004,
              were outstanding at June 30, 1996 and 1995.



                                      F-19


<PAGE>
<TABLE>
<CAPTION>
Exhibit                                                                                                  Method of
Number                 Description of Exhibit                                                            Filing
- ------                 ----------------------                                                            ---------
<S>                     <C>                                                                              <C>    
 3(a)                  Articles of Incorporation (incorporated herein by
                       reference to Exhibit 1 to the Company's Form 10 filed on
                       April 15, 1981).

 3(b)                  By-laws, as amended (incorporated herein by reference to
                       the Company's Form 10-K for the fiscal year ended June
                       30, 1987).

 4                     Specimen stock certificate (incorporated herein by
                       reference to Exhibit 3 to the Company's Form 10 filed
                       on April 15, 1981).

10(a)                  Articles of Agreement between Bucks County Industrial
                       Development Corporation and the Company (relating to
                       Warrington, Pennsylvania building) (incorporated
                       herein by reference to Exhibit 5(ii) to the Company's
                       Form 10 filed on April 15, 1981).

10(b)                  Lease dated January 15, 1982 between Dayco
                       Corporation and the Company (relating to Dover, New
                       Jersey building) (incorporated herein by reference to
                       Exhibit 3 to the Company's Report on Form 10-K for
                       the fiscal year ended June 30, 1981).

10(c)                  Agreement for Merger and Plan of Reorganization dated
                       August 5, 1986 among NRC Acquisition Corp., RIL
                       Electronics, Inc. and the Company (incorporated herein
                       by reference to Exhibit 2 to the Company's Report on
                       Form 8-K filed on August 29, 1986).

10(d)                  Stock option issued to Harold J. Cooley dated March 30,
                       1989 (incorporated herein by reference to Exhibit 10-e
                       to the Company's Report on Form 10-K for the fiscal
                       year ended June 30, 1989).

10(e)                  Warrants issued to Earl Pollock dated March 30, 1989
                       (incorporated herein by reference to Exhibit 10-f to the
                       Company's Report on Form 10-K for the fiscal year
                       ended June 30, 1989).



<PAGE>



Exhibit                                                                                                   Method of
Number                 Description of Exhibit                                                             Filing
- -------                ----------------------                                                             ---------
10(f)                  $150,000 note issued to Earl Pollock dated March 2,
                       1989 (incorporated herein by reference to Exhibit 10-g
                       to the Company's Report on Form 10-K for the fiscal
                       year ended June 30, 1989).

10(g)                  1990 Incentive Stock Option and Non-Qualified Option
                       Plan (incorporated herein by reference to Exhibit 10(h)
                       to the Company's Report on Form 10-K for the fiscal
                       year ended June 30, 1991).

10(h)                  Amendment No. 1 to stock option issued to Harold J.
                       Cooley (incorporated herein by reference to Exhibit
                       10(i) to the Company's Report on Form 10-K for the
                       fiscal year ended June 30, 1991).

10(i)                  Amendment No. 1 to warrant issued to Earl Pollock
                       (incorporated herein by reference to Exhibit 10(j) to the
                       Company's Report on Form 10-K for the fiscal year
                       ended June 30, 1991).

10(j)                  Amended note issued to Earl Pollock (incorporated
                       herein by reference to Exhibit 10(k) to the Company's
                       Report on Form 10-K for the fiscal year ended June 30,
                       1991).

10(k)                  Line of Credit Agreement between Bucks County Bank
                       and Trust Company and the Company, dated November
                       7,  1994 (incorporated herein by reference to Exhibit
                       10(k) to the Company's Report on Form 10-K for fiscal
                       1995).

10(l)                  Demand Note, dated November 7, 1994, of the
                       Company in favor  of Bucks County Bank and Trust
                       Company (incorporated herein by reference to Exhibit
                       10(l) to the Company's Report on Form 10-K for fiscal
                       1995).

10(m)                  Open-End Mortgage dated November 7, 1994 by the
                       Company in favor of Bucks County bank and Trust
                       Company (incorporated herein by reference to Exhibit
                       10(m) to the Company's Report on Form 10-K for fiscal
                       1995).


<PAGE>

Exhibit                                                                                                   Method of
Number                 Description of Exhibit                                                             Filing
- -------                ----------------------                                                             --------- 
10(n)                  Warrant issued to Earl M. Pollock dated November 8,
                       1994 (incorporated herein by reference to Exhibit 10(n)
                       to the Company's Report on Form 10-K for fiscal 1995).

10(o)                  Employment Agreement, dated June 27, 1995, by and
                       between the Company and Harold J. Cooley
                       (incorporated herein by reference to Exhibit 10(o) to the
                       Company's Report on Form 10-K for fiscal 1995).

10(p)                  Operating Agreement of Measurement Dynamics LLC,
                       a New Jersey limited liability company, dated July 12,
                       1995, by and between the Company, Mark Sitcoske and
                       Ernest W. DeLany (incorporated herein by reference to
                       Exhibit 10(p) to the Company's Report on Form 10-K
                       for fiscal 1995).

11                     Computation of earnings per share.                                                   *


21                     The Company's three subsidiaries are NRC Acquisition
                       Corp., a Pennsylvania corporation; Northeast Nuclear,
                       Ltd., a Virgin Islands corporation; and Measurement
                       Dynamics LLC, a New Jersey limited liability company.

27                     Financial Data Schedule                                                               *
</TABLE>

- -----------------------

* Filed herewith electronically.



<PAGE>

                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES

                                   EXHIBIT 11

                       CALCULATIONS OF EARNINGS PER SHARE



                                   June 30, 1996   June 30, 1995  June 30, 1994
                                   -------------   -------------  -------------

   
NET INCOME                          $1,706,967      $1,278,476     $ 622,353

AVERAGE SHARES ISSUED                   31,873          31,873        31,873

AVERAGE NET EFFECT OF DILUTIVE
STOCK OPTIONS-BASED ON THE
TREASURY STOCK METHOD                    7,003           5,247         3,430

LESS:  AVERAGE TREASURY STOCK           (3,698)         (3,698)       (3,698)
                                     ---------      ----------     --------- 

  TOTAL STOCK AND STOCK
    EQUIVALENTS                         35,178          33,422        31,605
                                     =========      ==========     =========

EARNINGS PER SHARE                   $   48.52      $    38.25     $   19.69
                                     =========      ==========     =========

    




<TABLE> <S> <C>

<PAGE>


<ARTICLE> 5
<CIK> 0000073296
<NAME> NUCLEAR RESEARCH CORPORATION
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<CASH>                                         174,737
<SECURITIES>                                         0
<RECEIVABLES>                                6,042,510
<ALLOWANCES>                                         0
<INVENTORY>                                  4,613,074
<CURRENT-ASSETS>                            11,137,080
<PP&E>                                       4,869,416
<DEPRECIATION>                               2,801,885
<TOTAL-ASSETS>                              13,809,940
<CURRENT-LIABILITIES>                        6,054,380
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       159,365
<OTHER-SE>                                   7,341,839
<TOTAL-LIABILITY-AND-EQUITY>                13,809,940
<SALES>                                     25,417,031
<TOTAL-REVENUES>                            25,417,031
<CGS>                                       18,307,530
<TOTAL-COSTS>                               19,403,736
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             357,396
<INCOME-PRETAX>                              2,676,507
<INCOME-TAX>                                   969,540
<INCOME-CONTINUING>                          1,706,967
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,706,967
<EPS-PRIMARY>                                    48.52
<EPS-DILUTED>                                    48.52
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission