NUCLEAR RESEARCH CORP
10QSB, 1999-05-17
OPTICAL INSTRUMENTS & LENSES
Previous: NUCLEAR RESEARCH CORP, 10QSB, 1999-05-17
Next: OAKWOOD HOMES CORP, 10-Q, 1999-05-17



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB

(Mark One)

[x]    Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act
       of 1934

       For the quarterly period ended December 31, 1998

                            OR

[ ]    Transition Report under Section 13 or 15(d) of the Securities Exchange 
       Act of 1934

       For the transition period from ___________ to __________          

                           Commission file No. 0-9613

                          NUCLEAR RESEARCH CORPORATION
        -----------------------------------------------------------------
        (Exact name of Small Business Issuer as specified in its charter)

        Pennsylvania                                              1343870 
- ----------------------------                                -------------------
(State or other jurisdiction                                (I.R.S. Employer
of organization)                                            Identification No.)

125 Titus Avenue, Warrington, Pennsylvania                         18976
- ------------------------------------------                       ----------   
 (Address of Principal Executive Offices)                        (Zip Code)

                                 (215) 343-5900
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


               ---------------------------------------------------
               Former Name, Former Address and Formal Fiscal Year,
                          If Changed Since Last Report

                  Check whether the issuer (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes __   No _x_

                  State the number of shares outstanding of each of the issuer's
classes of common equity, as of latest practicable date: as of May 13, 1999, the
registrant had 27,658 shares of its common stock outstanding.

                  Transitional Small Business Disclosure format (check one):
                                 Yes __               No  _x_  


<PAGE>

                                      INDEX


Number                                                                     Page
- ------                                                                     ----
PART I - FINANCIAL INFORMATION

Item 1:           Financial Statements........................................1

                  BALANCE SHEET...............................................1

                  STATEMENTS OF OPERATIONS....................................3

                  STATEMENTS OF OPERATIONS....................................4

                  STATEMENTS
                  OF SHAREHOLDERS' EQUITY FOR THE SIX MONTHS
                  ENDED DECEMBER 31, 1998 AND YEAR ENDED JUNE 30, 1998........5

                  STATEMENTS OF CASH FLOWS....................................6
                  
                  NOTES TO FINANCIAL STATEMENTS...............................7

Item 2:           Management's Discussion and Analysis of Financial 
                  Condition and Results of Operations........................10

PART II - OTHER INFORMATION

Item 1.           Legal Proceedings..........................................15

Item 2.           Changes in Securities and Use of Proceeds..................16

Item 3.           Defaults upon Senior Securities............................16

Item 4.           Submission of Matters to a Vote of Security Holders........16

Item 5.           Other Information..........................................16

Item 6.           Exhibits and Reports on Form 8-K...........................16


                                      -ii-

<PAGE>



                  The Private Securities Litigation Reform Act of 1996 provides
a "safe harbor" for forward-looking statements. Certain information included in
this Quarterly Report contains information that is forward looking, such as
information relating to future sales and earnings, shipments and shipping
schedules, impact of Year 2000 issues and adequacy of cash available from
financing and current cash flows. Such forward-looking information involves
important risks and uncertainties that could significantly affect expected
results in the future from those expressed in any forward-looking statements
made by, or on behalf of, the Company. These risks and uncertainties include,
but are not limited to, uncertainties relating to economic conditions,
acquisitions and divestitures, government and regulatory policies, the pricing
and availability of equipment, materials and programming, technological
developments and changes in the competitive environment in which the Company
operates.


                                      -iii-

<PAGE>



                         PART I - FINANCIAL INFORMATION

Item 1:           Financial Statements

                          NUCLEAR RESEARCH CORPORATION
                                  BALANCE SHEET
                                   (UNAUDITED)
                          ----------------------------

                                     ASSETS
<TABLE>
<CAPTION>


                                                              December 31, 1998            June 30, 1998
                                                              -----------------            -------------
<S>                                                          <C>                          <C>    
CURRENT ASSETS
        Cash                                                     $   1,141,721               $     132,036
        Accounts receivable                                          2,997,525                   1,881,026
        Inventory (Note 2)                                           3,586,568                   4,250,787
        Costs and estimated earnings in                                                                    
          excess of billings on uncompleted                                                                
          contracts (Note 3)                                            66,594                           -
        Prepaid taxes on income                                                                            
           and tax refund receivable                                    24,835                   1,092,062
        Prepaid expenses and                                                                               
           other current assets                                        246,847                     180,357
        Deferred income taxes                                          881,103                     881,103
                                                                 -------------               -------------
           Total current assets                                      8,945,193                   8,417,371

PROPERTY, PLANT AND EQUIPMENT
        (net of accumulated depreciation and                                                               
        amortization of $3,663,447 at December 31,                                                         
        1998 and $3,529,926 at June 30, 1998)                        1,955,714                   2,072,608

OTHER ASSETS
        Intangible assets (net of accumulated                                                              
        amortization of $0 at December 31, 1998                                                            
        and $0 at June 30, 1998)                                       175,000                     175,000

        Patents (net of accumulated                                                                        
        amortization of $112,873                                                                           
        at December 31, 1998 and                                                                           
        $112,873 at June 30, 1998)                                     178,927                     178,927

        Other                                                          129,660                     166,034
                                                                 -------------               -------------

           Total other assets                                          483,587                     519,961
                                                                 -------------               -------------

TOTAL ASSETS                                                     $  11,384,494               $  11,009,940
                                                                 =============               =============
</TABLE>

                        See Notes to Financial Statements

                                        1

<PAGE>



                   NUCLEAR RESEARCH CORPORATION BALANCE SHEET
                                   (UNAUDITED)

                      LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                           December 31, 1998              June 30, 1998
                                                           -----------------              -------------
<S>                                                       <C>                            <C>    
CURRENT LIABILITIES
        Short-term borrowings                                $     5,140,000               $    5,190,000
        Current portion of                                                                                
          long-term debt                                             113,750                      146,666
        Accounts payable                                             630,519                      902,653
        Accrued expenses                                             259,470                    1,103,500
        Accrued payroll and                                                                               
          payroll taxes                                              389,565                      319,184

        Taxes payable on income                                      635,000                            -
        Billings on uncompleted contracts in excess of                                                    
          costs and estimated earnings                                     -                       23,656
                                                             ---------------               --------------
        Total current liabilities                                  7,168,304                    7,685,659

LONG-TERM DEBT                                                             -                       61,250

DEFERRED INCOME TAXES                                                 26,194                       26,194

MINORITY INTEREST IN EQUITY OF                                                                            
CONSOLIDATED SUBSIDIARY                                                    -                            -

COMMITMENTS AND CONTINGENCY                                                                               
(Note 4)                                                                   -                            -

SHAREHOLDERS' EQUITY
        Common Stock                                                                                      
          Stated value $5 per                                                                             
          share, with 60,000 shares                                                                       
          authorized, 31,873 shares                                                                       
          issued and 27,658 shares                                                                        
          outstanding                                                159,365                      159,365
          Additional paid in                                                                              
          capital                                                    517,010                      517,010
          Retained Earnings                                        3,575,974                    2,622,815
          Less: treasury stock,                                                                           
           3,698 shares at cost                                      (62,353)                     (62,353)
                                                             ---------------               --------------

        Total shareholders' equity                                 4,189,996                    3,236,837
                                                             ---------------               --------------

TOTAL LIABILITIES AND                                                                           
SHAREHOLDERS' EQUITY                                         $    11,384,494               $   11,009,940
                                                             ===============               ==============
</TABLE>

                        See Notes to Financial Statements

                                        2

<PAGE>



                          NUCLEAR RESEARCH CORPORATION
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                                                                          Three Months Ended
                                                                             December 31,
                                                                         1998            1997
                                                                         ----            ----
<S>                                                                  <C>             <C>          
NET SALES                                                            $   4,900,490   $   2,772,701
COST OF SALES                                                            3,300,923       2,474,743
                                                                     -------------   -------------
GROSS PROFIT                                                             1,599,567         297,958
SELLING AND ADMINISTRATIVE EXPENSES                                        844,195         524,442
RESEARCH AND DEVELOPMENT EXPENSES                                                -        (257,671)
INTEREST EXPENSE                                                           109,932         119,747
                                                                     -------------   -------------
INCOME (LOSS) FROM OPERATIONS                                              645,440         (88,560)
OTHER INCOME                                                                19,756           6,751
                                                                     -------------   -------------
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)                                665,196         (81,809)
 LESS:  TAXES (BENEFIT) ON INCOME                                          265,815         (28,633)
                                                                     -------------   -------------
NET INCOME (LOSS)                                                    $     399,381   $     (53,176)
                                                                     =============   =============
PRIMARY EARNINGS (LOSS) PER SHARE                                    $       14.44   $       (1.92)
                                                                     =============   =============
WEIGHTED AVERAGE COMMON SHARES                                              27,658          27,658
                                                                     =============   =============
</TABLE>



                        See Notes to Financial Statements

                                        3

<PAGE>



                          NUCLEAR RESEARCH CORPORATION
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                                                                           Six Months Ended
                                                                             December 31,
                                                                         1998            1997
                                                                         ----            ----
<S>                                                                  <C>             <C>          
NET SALES                                                            $   9,904,091   $   3,999,909
COST OF SALES                                                            6,518,927       3,553,155
                                                                     -------------   -------------
GROSS PROFIT                                                             3,385,164         446,754
SELLING AND ADMINISTRATIVE EXPENSES                                      1,632,267       1,025,412
RESEARCH AND DEVELOPMENT EXPENSES                                                -               -
INTEREST EXPENSE                                                           189,597         195,254
                                                                     -------------   -------------
INCOME (LOSS) FROM OPERATIONS                                            1,563,300        (773,912)
OTHER INCOME                                                                24,859           5,988
                                                                     -------------   -------------
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)                              1,588,159        (767,924)
 LESS:  TAXES (BENEFIT) ON INCOME                                          635,000        (268,773)
                                                                        ----------        ---------
NET INCOME (LOSS)                                                    $     953,159   $    (499,151)
                                                                     =============   =============
PRIMARY EARNINGS (LOSS) PER SHARE                                    $       34.46   $      (18.05)
                                                                     =============   =============
WEIGHTED AVERAGE COMMON SHARES                                              27,658          27,658
                                                                     =============   =============
</TABLE>





                        See Notes to Financial Statements

                                        4

<PAGE>



                     NUCLEAR RESEARCH CORPORATION STATEMENTS
                   OF SHAREHOLDERS' EQUITY FOR THE SIX MONTHS
              ENDED DECEMBER 31, 1998 AND YEAR ENDED JUNE 30, 1998
                                  (UNAUDITED) 

<TABLE>
<CAPTION>
                                                         Additional                                   Total
                                    Common Stock          Paid In       Retained                   Shareholders'
                                Shares        Amount      Capital       Earnings    Treasury Stock     Equity
                                ------       --------    ----------    ---------    -------------- -------------
<S>                           <C>          <C>          <C>          <C>            <C>           <C>                 
Balance at                                                                        
  June 30, 1997                 27,658       $159,365     $517,010     $5,587,087     $(62,353)     $6,201,109           

Net loss for                                                                                 
  the year ended                                                                                                 
  June 30, 1998                     --             --           --     (2,964,272)          --      (2,964,272)
                               -------       --------     --------     ----------     --------      ----------
Balance at                                                                                        
  June 30, 1998                 27,658        159,365      517,010      2,622,815      (62,353)      3,236,837  

Net profit for                                                                                                   
 the six months                                                                                                  
 ended December 31,  1998           --             --           --        953,159           --         953,159  
                               -------       --------     --------     ----------     --------      ----------
Balance at                                                                
  December 31, 1998             27,658       $159,365     $517,010     $3,575,974     $(62,353)     $4,189,996           
                               =======       ========     ========     ==========     ========      ==========

</TABLE>



                        See Notes to Financial Statements

                                        5

<PAGE>



                          NUCLEAR RESEARCH CORPORATION
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                         Six Months Ended
                                                                                           December 31,

                                                                                    1998                  1997
                                                                                ------------          -------------
<S>                                                                             <C>                   <C> 
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income (loss)                                                           $    953,159          $    (499,151)
    Adjustments to reconcile net income to                                                                           
           net cash provided by (used by) operating                                                                  
           activities:                                                                                               
             Depreciation and amortization                                           133,521                191,959
             (Increase) decrease in:
                  Accounts receivable                                             (1,116,499)              (214,777)
                  Inventory                                                          664,219               (726,012)
           Prepaid taxes on income tax and                                                                           
             tax refund receivable                                                 1,067,227                526,210  
                  Prepaid expenses and other assets                                  (66,490)              (120,435)
                  Costs and estimated earnings in                                                                    
                    excess of billings on                                                                            
                    uncompleted contracts                                            (66,594)               207,604  
             Increase (decrease) in:
                  Accounts payable                                                  (272,134)               145,330
                  Accrued expenses and payroll taxes                                (773,649)              (109,197)
                  Taxes payable - on income                                          635,000                      -
                  Billings on uncompleted contracts in excess of cost and                                            
                  estimated earnings                                                 (23,656)                     -  
                                                                                ------------          -------------

NET CASH PROVIDED BY (USED BY)                                                                                      
  OPERATING ACTIVITIES                                                             1,134,104               (598,469)
                                                                                ------------          -------------

CASH FLOWS FROM INVESTING ACTIVITIES
           Capital expenditures                                                      (16,627)               (40,353)
            (Increase) decrease in other assets                                       36,374                (43,966)
                                                                                ------------           -------------
NET CASH USED BY INVESTING ACTIVITIES                                                 19,747                (84,319)
                                                                                ------------          -------------

CASH FLOWS FROM FINANCING ACTIVITIES
           Net proceeds on line of credit                                            (50,000)               675,000
           Payments of long-term debt                                                 94,166               (158,161)
           Other                                                                           -                      -
                                                                                ------------          -------------

NET CASH PROVIDED BY (USED BY)                                                                                       
  FINANCING ACTIVITIES                                                              (144,166)               516,839  
                                                                                ------------          -------------

NET INCREASE IN CASH                                                               1,009,685               (165,949)
                                                                                ------------          -------------
CASH - beginning                                                                     132,036                183,610
                                                                                ------------          -------------
CASH - ending                                                                      1,141,721                 17,661
                                                                                ============          =============
</TABLE>


                        See Notes to Financial Statements

                                        6

<PAGE>



                          NUCLEAR RESEARCH CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)
                     December 31, 1998 and December 31, 1997

Note 1. The Financial Statements of Nuclear Research Corporation have been
prepared in accordance with the rules and regulations of the Securities and
Exchange Commission ("SEC"). In the opinion of management, the accompanying
Financial Statements contain all adjustments (consisting of only normal
recurring adjustments) necessary to present fairly the financial position as of
December 31, 1998 and June 30, 1998 and the results of operations and cash flows
for the three months and six months ended December 31, 1998 and 1997. Certain
information and footnote disclosures prepared in accordance with generally
accepted accounting principles have either been condensed or omitted pursuant to
SEC rules and regulations. These financial statements should be read in
conjunction with the financial statements and the notes included in the
Company's latest Annual Report on Form 10-K.

The results of operations for the six months ended December 31, 1998 and 1997
are not necessarily indicative of the results for the full year.

The Financial Statements include the accounts of Nuclear Research Corporation,
NRC Acquisition Corporation and Northeast Nuclear, Ltd., wholly-owned
subsidiaries hereafter referred to collectively as the "Company." Also included
in the Financial Statements are the accounts of Measurement Dynamics LLC
("MDLLC").

The Company has two subsidiaries, NRC Acquisition Corporation, a Pennsylvania
corporation and Northeast Nuclear Ltd., a Virgin Islands corporation. Neither of
these subsidiaries has any business operations and, commencing with the
Company's fiscal year ended June 30, 1998 ("fiscal 1998"), the assets and
liabilities of these subsidiaries are treated as the assets and liabilities of
the Company.

In September 1998 the Company acquired all of the outstanding membership
interests of MDLLC, not then owned by the Company. In connection with that
acquisition, as of June 30, 1998, all of the assets and liabilities of MDLLC
became the assets and liabilities of the Company and the Company wrote off
amounts due the Company from MDLLC. Prior to its acquisition of the other
outstanding membership interests of MDLLC, the Company owned 42% of the
outstanding membership interests of MDLLC.

                                        7

<PAGE>



                          NUCLEAR RESEARCH CORPORATION
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

Note 2.  Inventory.

<TABLE>
<CAPTION>
                                                                              (Unaudited)
                                                             December 31,                     June 30,
                                                                 1998                           1998              
                                                    --------------------------------------------------------------
<S>                                                    <C>                             <C>    
Inventory consists of:                                                         
Work-In-Process                                                                                                   
  United States Government                                                                                        
   contracts                                                $         987,395              $       1,585,356      
  Commercial contracts                                                800,216                        695,253
Purchased and manufactured                                                                                        
   parts                                                            2,211,160                      2,872,827      
                                                            -----------------              -----------------

                                                                    3,998,771                      5,153,436      
Less:  Progress payments on United                                                                                
States Government contracts                                           412,203                        902,649      
                                                            -----------------              -----------------
Total                                                       $       3,586,568              $       4,250,787
                                                            =================              =================
</TABLE>

The Company uses the last-in, first-out (LIFO) method to determine its material
inventory costs. The following information will facilitate comparison with
operating results of companies using the FIFO method. If the Company's inventory
had been determined using the FIFO method at December 31, 1998, reported
inventories would have been $898,316 higher and reported net income would have
decreased by $21,135 ($.76 per share). The pro forma effect relating to the use
of the FIFO method would have resulted in the following balances for the
statement of operations presentation for the six months ended December 31, 1998:

                  Gross Profit                               $3,351,076
                                                             ==========

                  Income from Operations                     $1,529,242
                                                             ==========

                  Net Income                                 $  932,024
                                                             ==========



                                        8

<PAGE>



                          NUCLEAR RESEARCH CORPORATION
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


Note 3.  Costs and Estimated Earnings in Excess of Billings on Uncompleted
Contracts.

The Company recognizes revenues on several fixed-price contracts using the
percentage-of-completion method, measured by the percentage of cost incurred to
date compared to the estimated total cost for the contracts. That method is used
because management considers total cost to be the best available measure of
progress on the contracts. Because of inherent uncertainties in estimating
costs, it is at least reasonably possible that the estimates used will change
within the near term.

Contract costs include all direct material, direct labor and indirect costs
related to contract performance. Provisions for estimated losses on the
uncompleted contracts are made in the period in which such losses are
determined. Changes in estimated job profitability resulting from job
performance, job conditions, claims, change orders, and settlements, are
accounted for in the period in which the changes occur.

The asset, "Costs and estimated earnings in excess of billings on uncompleted
contracts," represents revenues recognized in excess of amounts billed.

The liability "Billings on uncompleted contracts in excess of cost and estimated
earnings" represents billings in excess of revenue recognized.

Costs, estimated earnings, and billings on uncompleted contracts are summarized
as follows:

                  Costs incurred and estimated
                    earnings on uncompleted
                    contracts                                $   536,769
                  Billings to date                                470,175
                                                             ------------
                                                             $     66,594
                                                             ============


                  Included in accompanying balance sheet under the following
                  caption:

                  Costs and estimated earnings
                    in excess of billings on
                    uncompleted contracts                     $    66,594
                                                              ===========


                                        9

<PAGE>



                          NUCLEAR RESEARCH CORPORATION
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


Note 4.  Commitments and Contingency.

                  In September 1995, the Company's management was notified that
MDLLC, Mark A. Sitcoske and a company controlled by Mr. Sitcoske, Measurement
Dynamics, Inc., had been named as co-defendants in a suit filed on September 7,
1995 in the Superior Court of the State of Rhode Island by Hanna Manufacturing,
Inc. ("Hanna"), a Rhode Island company that previously employed Mr. Sitcoske.
The suit alleged that the defendants acted in violation of an existing
employment and non-compete agreement between Hanna and Mr. Sitcoske and sought
to enjoin Mr. Sitcoske from his continued employment with MDLLC and to obtain
damages; however, at December 31, 1997, Hanna had not sought a hearing to obtain
injunctive relief and the matter was in discovery. In September, 1998, the
Company acquired all of the outstanding membership interests in MDLLC not then
owned by the Company. In March 1999, the Hanna lawsuit was settled and a
Stipulation of Dismissal, dismissing the lawsuit with prejudice, was filed with
the court. In settlement of the Hanna lawsuit, each of Hanna, on the one hand,
and the defendants in the Hanna lawsuit and the Company, on the other hand,
granted to the other a general release, and Hanna received a settlement payment
of $12,500. The Company contributed the $12,500 settlement amount.

Item 2:           Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations

Results of Operations

                  Three Months Ended December 31, 1998 Compared to Three Months
                  Ended December 31, 1997.

                  Sales for the three months ended December 31, 1998 increased
to $4,900,490 from $2,772,701 for the three months ended December 31, 1997,
primarily due to the shipment of a new product to the United States government
(the "Government"). Shipments of the new product commenced in April 1998 and
continued through the reporting period following an extended period prior to
April 1998 during which the Company was unable to ship the product pending first
article testing and Government approval. The Company expects the shipments of
the new product to the Government to continue through the remainder of the
fiscal year ended June 30, 1999 and beyond.

                  Income from operations increased to $645,440 for the three
months ended December 31, 1998 as compared to a loss of $88,560 for the three
months ended December 31, 1997 due to an increase in sales and gross profit as a
percentage of sales. Gross profit as a percentage of sales for the three months
ended December 31, 1998 was 32.6% as compared to 10.7% for the three months
ended December 31, 1997. The increase in gross profit as a

                                       10

<PAGE>



percentage of sales was primarily due to the increase in revenue associated with
the shipment of a new product to the Government as described above.

                  Selling and administrative expenses increased to $844,195 for
the three months ended December 31, 1998 compared to $524,442 for the three
months ended December 31, 1997, primarily due to increased sales. Selling and
administrative expense as a percentage of sales decreased to 17.2% as compared
to 18.9% for the three months ended December 31, 1997 due to the increase in
sales.

                  Research and development expenses were $0 for the three months
ended December 31, 1998 compared to a negative $257,671 for the three months
ended December 31, 1997 due to a reclassification of research and development
expense as cost of sales.

                  Interest expense decreased from $119,747 for the three months
ended December 31, 1997 to $109,932 for the three months ended December 31,
1998. The decrease can be attributed to a decrease in borrowings and related
costs associated with letters of credit.

                  Six Months Ended December 31, 1998 Compared to Six Months
                  Ended December 31, 1997.

                  Sales for the six months ended December 31, 1998 increased to
$9,904,091 from $3,999,908 for the six months ended December 31, 1997 due to the
shipment of a new product to the Government, as described above.

                  Income from operations increased to $1,563,300 for the six
months ended December 31, 1998 from a loss of $773,912 for the six months ended
December 31, 1997 because of increases in sales and gross profit as a percentage
of sales. Gross profit as a percentage of sales increased to 34.2% as compared
to 11.2% for the six months ended December 31, 1996 due to a shift in product
mix.

                  Selling and administrative expenses increased $606,855 to
$1,632,267 for the six months ended December 31, 1998 compared to the six months
ended December 31, 1997, primarily due to an increase in sales. As a percentage
of sales, selling and administrative expenses decreased to 16.5% for the six
months ended December 31, 1998 as compared to 25.6% for the six months ended
December 31, 1997 due to increased sales.

                  The Company had no research and development expenses for
either the six months ended December 31, 1998 or the six months ended December
31, 1997.

                  Interest expense decreased to $189,597 for the six months
ended December 31, 1998 as compared to $195,254 for the six months ended
December 31, 1997. The decrease was due to decreasing borrowings and costs
associated with letters of credit.

                                       11

<PAGE>



Liquidity and Capital Resources

                  During the six months ended December 31, 1998, the major
factors that affected cash provided by operating activities were an increase in
accounts receivable of $1,116,499, an increase in net income of $953,159 and an
increase in taxes payable on income of $635,000. These increases were the result
of increased revenues for the six months ended December 31, 1998. Additional
factors that contributed to the increase in cash provided by operating
activities were a decrease in inventory of $664,319, a decrease in prepaid taxes
on income and income tax refund receivable of $1,067,227, a decrease in accounts
payable of $272,134 and a decrease in accrued expenses and payroll taxes of
$773,649. The decrease in inventory was due to consumption of raw materials in
connection with the manufacture of the new product described above, the sale of
which generated increased revenue. The decreases in accounts payable and accrued
expenses were due to payments made by the Company for recurring payables and
accruals. The decrease in income tax refund was due to collection of the
receivable.

                  During the six months ended December 31, 1998, the Company
made capital expenditures in the aggregate amount of $16,627 to purchase
manufacturing and computer equipment.

                  The decrease in cash provided by financing activities was a
result of payments made by the Company to (1) reduce its line of credit by
$50,000, and (2) reduce its long term debt by $94,166.

                  The Company's backlog of orders at December 31, 1998 was
$28,800,000 as compared to $16,500,000 at December 31, 1997. The increase in
backlog was primarily due to a new Government contract.

                  In May 1998, the Company and its lender, First Union National
Bank, successor by merger to CoreStates Bank, N.A. and Bucks County Bank and
Trust Company (the "Bank"), entered into a First Amendment to Line of Credit
Agreement (the "First Amendment"). Under the First Amendment, the borrowing
availability on the Company's line of credit loans with the Bank was increased
from $5,500,000 to $6,000,000. Under the First Amendment, the additional credit
availability was made available to the Company on a committed basis until June
30, 1998, provided that no Event of Default or Collateral Deterioration (as
those terms are defined in the First Amendment) greater than $800,000 occurred.
Effective July 1, 1998, the line of credit was provided at the sole and absolute
discretion of the Bank, repayable on demand regardless of whether an Event of
Default or Collateral Deterioration greater than $800,000 occurred. The First
Amendment subsequently was extended through October 7, 1998. As of the date of
this filing, no Event of Default or Collateral Deterioration has occurred.

                  As a condition precedent to the Bank's entering into the First
Amendment, Earl M. Pollock, President of the Company, and Dorothy S. Pollock,
Secretary of the Company and wife of Earl M. Pollock, entered into a Guaranty
pursuant to which they jointly and severally guaranteed the obligations of the
Company to the Bank up to the lesser of $800,000 or the amount of any Collateral
Deterioration. In exchange for entering into the Guaranty, the

                                       12

<PAGE>



Company issued to Earl M. Pollock and Dorothy S. Pollock, as tenants by the
entireties, a warrant for the purchase of 3,000 shares of Common Stock at an
exercise price of $117.03 per share, the book value per share of the Company as
of June 30, 1998. The warrant expires on May 20, 2003.

                  On April 29, 1999, the Bank and the Company entered into a
Forbearance and Loan Restructuring Agreement (the "Forbearance Agreement")
pursuant to which, among other things, the forbearance period set forth in the
First Amendment was extended through June 30, 1999. As consideration for this
extension, the Company paid to the Bank $200,000 as a principal reduction to the
Company's line of credit and agreed to amortize the working capital line of
credit at a rate of $25,000 per month plus interest. In addition, the amount
from which Collateral Deterioration is measured was reduced from $4,127,730 to
$3,800,000 effective January 1, 1999. In connection with the Forbearance
Agreement, the Bank required that Mr. and Mrs. Pollock give limited personal
guarantees and enter into non-recourse stock pledge agreements pledging to the
Bank all of the common stock of the Company owned by them as collateral for the
limited personal guarantees. The Board of Directors of the Company has
determined to issue an additional five-year warrant for 5,000 shares to Mr. and
Mrs. Pollock, as tenants by the entireties, upon the execution and delivery by
them of the required guaranty.

                  The Company is exploring the possibility of a significant
transaction to provide the capital and other resources required by the Company,
including the liquidation of its obligations to the Bank. The Company believes
that available financing and current cash flow will be adequate to support
ongoing operations in the near term.

Year 2000 Readiness Disclosure

                  Background

                  In the past, many computer software systems were written using
two digits rather than four digits to define the applicable year. As a result,
there is the potential that many computer systems and applications will be
unable to accurately process information in the year 2000, and beyond. For
example, date-sensitive computer software may recognize a date using "00" as the
year 1900 rather than the year 2000. This is referred to generally as the "Year
2000 issue." If this situation occurs, the potential exists for computer system
failures or miscalculations by computer programs that could disrupt the
Company's activities and operations. Programs that will operate in the Year 2000
unaffected by the change in year from 1999 to 2000 are referred to as "Year 2000
compliant." Certain portions of the discussion set forth below contain
"forward-looking statements" within the meaning of the Securities Exchange Act
of 1934, as amended, including, but not limited to those relating to the Year
2000 compliance of the Company's products and systems, future costs to remediate
Year 2000 issues, and the impact on the Company of the failure of it or a
material third party to become fully Year 2000 compliant. The actual impact on
the Company of Year 2000 issues could differ materially from those in the
forward-looking statement(s) due to a number of uncertainties set forth below.


                                       13

<PAGE>



                  Year 2000 Readiness

                  Internal Systems: The Company's technical staff conducted a
review of the Company's computer and information technology systems (together,
"IT systems"), including accounting, word processing and operating systems, and
its embedded technology, such as microprocessors embedded in equipment or other
non-IT systems. The Company has concluded that its material IT systems recognize
four digits and are expected to be Year 2000 compliant. The Company has not
identified, to date, any Year 2000 issues with regard to material internal
non-IT systems.

                  Primary Vendors and Service Providers: The Company has
contacted its primary vendors in order to determine their Year 2000 compliance.
As a result of these inquiries, the Company is not aware of any material Year
2000 issues with respect to its primary vendors. The Company has multiple
sources for the raw materials and component parts it needs to operate its
business in the event a particular vendor is not Year 2000 compliant.

                  Products: The Company has forward-date tested the current
version of each of its principal products and has concluded that the essential
functions of the products will not be impaired by Year 2000 issues because (a)
the products contain no microprocessor circuits that have a date/time function,
or (b) if the products do contain microprocessor circuits that have a date/time
function, they have been successfully tested to the criteria of British Standard
DISC PD 2000-1:1996.

                  Cost: The Company believes that its cost to become Year 2000
compliant is not and will not be material to the Company's operations. Based on
estimates of the Company's technical staff, the Company believes that the cost
of compliance will not exceed $25,000, net of reimbursements from vendors of any
components that are not Year 2000 compliant.

                  Risks Associated with Year 2000 Issues

                  Internal System: The Company uses computer systems in many
aspects of its business. As noted, the Company's material internal IT systems
are believed to be Year 2000 compliant. If the Company's assessment of Year 2000
readiness of those systems is incorrect or incomplete or if a Year 2000 issue
exists with respect to a system the Company previously determined to be
non-material but which is in fact material, the Company could experience
interruptions in operations that could have material adverse effects on
operating results.

                  Principal Vendors and Service Providers: The Company also is
exposed to the risk that one or more of its vendors, suppliers, or service
providers could experience Year 2000 issues that could impact the ability of
such vendor, supplier, or service provider to provide goods and services. Though
this is not considered a significant risk with respect to the suppliers of goods
due to the availability of alternative suppliers, the disruption of certain
services, such as utilities, could, depending upon the nature and extent of the
disruption, have a material adverse impact on the Company's operations. To date
the Company is not aware of any vendor or service provider with a Year 2000
issue that it believes would have a material adverse impact on the

                                       14

<PAGE>



Company's operations. However, the Company has no means of insuring that its
vendors or service providers will be Year 2000 compliant. The inability of
vendors or service providers to complete their Year 2000 resolution process in a
timely fashion could have an adverse impact on the Company.

                  Products: As noted above, the Company believes the essential
functions of its principal products will not be impaired by Year 2000 issues. If
the Company's assessment of the Year 2000 compliance status of these products is
incorrect or incomplete or if a Year 2000 issue with respect to a product exists
that the Company previously determined to be non-material but that is in fact
material, the Company could be required to repair or replace equipment that is
not Year 2000 compliant and/or could be subject to claims for damages related to
the failure of the equipment to perform its essential functions.

                  Customers: In addition, the Company is exposed to the risk
that customers could experience Year 2000 problems that impact the Company. If
customers' systems or the products into which they integrate the Company's
products are not Year 2000 compliant, orders for the Company's products may
decline or, at a minimum, be delayed. If customer's internal operating systems,
such as accounting systems, are not Year 2000 compliant customers may be unable
to pay the Company for its products in a timely fashion.

                  The Company does not believe that these problems are likely to
affect a sufficient number of customers to pose a material problem for the
Company. The Company is not aware of any customer Year 2000 issue that is likely
to have a material adverse impact on the Company's operations. However, the
Company has no means of ensuring that its customers will be Year 2000 ready. The
inability of customers to complete their Year 2000 resolution process in a
timely fashion could have an adverse impact on the Company.

                  Contingency Plans

                  The Company has not developed formal contingency plans with
respect to Year 2000 issues, however the Company has multiple sources from which
it can obtain raw materials and component parts in the event any of its primary
vendors experience Year 2000 issues. The Company intends to resolve any Year
2000 issues with respect to its products as they occur or are brought to the
Company's attention.

                           PART II - OTHER INFORMATION

Item 1.           Legal Proceedings.

                  In September 1995, the Company's management was notified that
MDLLC, Mark A. Sitcoske and a company controlled by Mr. Sitcoske, Measurement
Dynamics, Inc., had been named as co-defendants in a suit filed on September 7,
1995 in the Superior Court of the State of Rhode Island by Hanna, a Rhode Island
company that previously employed Mr. Sitcoske. The suit alleged that the
defendants acted in violation of an existing employment and non-compete
agreement between Hanna and Mr. Sitcoske and sought to enjoin Mr. Sitcoske from
his

                                       15

<PAGE>



continued employment with MDLLC and to obtain damages; however, at December 31,
1997, Hanna had not sought a hearing to obtain injunctive relief and the matter
was in discovery. In September, 1998, the Company acquired all of the
outstanding membership interests in MDLLC not then owned by the Company. In
March 1999, the Hanna lawsuit was settled and a Stipulation of Dismissal,
dismissing the lawsuit with prejudice, was filed with the court. In settlement
of the Hanna lawsuit, each of Hanna, on the one hand, and the defendants in the
Hanna lawsuit and the Company, on the other hand, granted to the other a general
release, and Hanna received a settlement payment of $12,500. The Company
contributed the $12,500 settlement amount.

Item 2.           Changes in Securities and Use of Proceeds.

                  Not Applicable.

Item 3.           Defaults upon Senior Securities.

                  Not Applicable.

Item 4.           Submission of Matters to a Vote of Security Holders.

                  Not Applicable.

Item 5.           Other Information.

                  Not Applicable.

Item 6.           Exhibits and Reports on Form 8-K.

                  (a)      Exhibits.

                  11       Statement regarding computation of per share
                           earnings.

                  27       Financial Data Schedule

                  (b)      Reports on Form 8-K.

                           No reports on Form 8-K were filed during the quarter
                           ended December 31, 1998.



                                       16

<PAGE>



                                   SIGNATURES

                  In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                      NUCLEAR RESEARCH CORPORATION
                                      (Registrant)

Date: May 14, 1999                    /s/ Earl M. Pollock                      
                                      -------------------------------------
                                      Earl M. Pollock
                                      Chairman of the Board and President
                                      (Principal Executive Officer)

Date: May 14, 1999                    /s/ Carl G. Katz                         
                                      -------------------------------------
                                      Carl G. Katz
                                      Treasurer and Chief Financial Officer
                                      (Principal Financial and Accounting
                                      Officer)

                                       17

<PAGE>



                                  EXHIBIT INDEX
<TABLE>
<CAPTION>


Exhibit                                                                         Method of Filing
- -------                                                                         ----------------
<S>              <C>                                                            <C>    
11                Statement regarding computation of
                  per share earnings.                                           Filed electronically herewith.

27                Financial Data Schedule                                       Filed electronically herewith.

</TABLE>

                                       18


<PAGE>



                  NUCLEAR RESEARCH CORPORATION AND SUBSIDIARIES

                                   EXHIBIT 11

<TABLE>
<CAPTION>

                                                     Three Months Ended                   Six Months Ended
                                                        December 31,                         December 31,
                                                    1998             1997              1998            1997
                                                ------------     ------------      ------------    -------------
<S>                                             <C>              <C>               <C>             <C>           
Net Income (Loss)                               $    399,381     $    (53,176)     $    953,159    $    (499,151)
                                                ------------     ------------      ------------    -------------
Average shares issued                                 31,356           31,356            31,356           31,356

Average net effect of dilutive stock                                                                             
  options-based on the treasury stock                                                                            
  method                                               6,090               (1)            6,090               (1)

Less:  average treasury stock                         (3,698)          (3,698)           (3,698)          (3,698)
                                                ------------     ------------      ------------    -------------
  Total stock and stock equivalents                   33,748           27,658            33,748           27,658
                                                ============     ============      ============    =============
Primary Earnings (Loss) per share               $      14.44     $     (1.92)      $      34.46    $     (18.05)
                                                ============     ============      ============    =============
Earnings (Loss) per share assuming dilution     $      11.83     $     (1.92)      $      28.24    $      18.05
                                                ============     ============      ============    =============
</TABLE>

(1) Per FASB #128 - Dilution not reflected in loss situation.

                                     



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               DEC-31-1998
<CASH>                                       1,414,721
<SECURITIES>                                         0
<RECEIVABLES>                                2,997,525
<ALLOWANCES>                                         0
<INVENTORY>                                  3,586,568
<CURRENT-ASSETS>                             8,945,193
<PP&E>                                       5,619,161
<DEPRECIATION>                               3,663,447
<TOTAL-ASSETS>                              11,384,494
<CURRENT-LIABILITIES>                        7,168,304
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       159,365
<OTHER-SE>                                   4,030,631
<TOTAL-LIABILITY-AND-EQUITY>                11,384,494
<SALES>                                      9,928,950
<TOTAL-REVENUES>                             9,928,950
<CGS>                                        6,518,927
<TOTAL-COSTS>                                8,151,194
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             189,597
<INCOME-PRETAX>                              1,588,159
<INCOME-TAX>                                   635,000
<INCOME-CONTINUING>                            953,159
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   953,159
<EPS-PRIMARY>                                    34.46
<EPS-DILUTED>                                    28.24
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission