ACXIOM CORP
10-Q, 1999-02-16
COMPUTER PROCESSING & DATA PREPARATION
Previous: WEISS PECK & GREER LLC, SC 13G/A, 1999-02-16
Next: ACXIOM CORP, SC 13G/A, 1999-02-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended December 31, 1998   OR


[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR   15(d) OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ----- to -----

Commission file number 0-13163

                               Acxiom Corporation
             (Exact Name of Registrant as Specified in Its Charter)


                      DELAWARE                             71-0581897
          (State or Other Jurisdiction of               (I.R.S. Employer
           Incorporation or Organization)              Identification No.)

     P.O. Box 2000, 301 Industrial Boulevard,
                 Conway, Arkansas                          72033-2000
     (Address of Principal Executive Offices)              (Zip Code)

                                 (501) 336-1000
              (Registrant's Telephone Number, Including Area Code)


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                               Yes X        No

     The  number  of  shares  of  Common  Stock,  $ 0.10 par  value  per  share,
outstanding as of February 8, 1999 was 78,128,478.


<PAGE>


Form 10-Q
                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Company for which report is filed:

ACXIOM CORPORATION

The  condensed  consolidated  financial  statements  included  herein  have been
prepared by Registrant,  without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  In the opinion of the  Registrant's
management,  however,  all  adjustments  necessary  for a fair  statement of the
results  for the  periods  included  herein  have been made and the  disclosures
contained herein are adequate to make the information  presented not misleading.
All such adjustments are of a normal recurring nature.


<PAGE>


Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                             (Dollars in thousands)

                                                  December 31,        March 31,
                                                      1998              1998
                                                  ------------      ------------
           Assets
Current assets:
  Cash and cash equivalents                        $   3,208           115,510
  Marketable securities                                    -            11,794
  Trade accounts receivable, net                     179,553           118,281
  Refundable income taxes                             13,619             7,670
  Other current assets                                46,171            34,615
                                                     -------           -------
     Total current assets                            242,551           287,870
                                                     -------           -------
Property and equipment                               319,535           301,393
  Less - Accumulated depreciation and                116,841           115,709
    amortization                                     -------           -------
Property and equipment, net                          202,694           185,684
                                                     -------           -------
Software, net of accumulated amortization             41,866            38,673
Excess of cost over fair value of net 
  assets acquired                                     91,528            73,851
Other assets                                         165,689            87,072
                                                     -------           -------
                                                   $ 744,328           673,150
                                                     =======           =======
    Liabilities and Stockholders' Equity
Current liabilities:
  Current installments of long-term debt              13,350            10,466
  Trade accounts payable                              27,990            21,946
  Accrued payroll and related expenses                 9,075            18,293
  Accrued merger and integration costs                34,881                 -
  Other accrued expenses                              20,753            20,846
  Deferred revenue                                     4,373            11,197
                                                     -------           -------
    Total current liabilities                        110,422            82,748
                                                     -------           -------
Long-term debt, excluding current installments       312,582           254,240
Deferred income taxes                                 34,966            34,968
Stockholders' equity:
  Common stock                                         7,861             7,405
  Additional paid-in capital                         139,701           121,130
  Retained earnings                                  139,901           175,946
  Foreign currency translation adjustment                901               676
  Unearned ESOP compensation                               -            (1,782)
  Treasury stock, at cost                             (2,006)           (2,181)
                                                     -------           -------
  Total stockholders' equity                         286,358           301,194
                                                     -------           -------
Commitments and contingencies                      $ 744,328           673,150
                                                     =======           =======

See accompanying notes to condensed consolidated financial statements.



<PAGE>



Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                   For the Three Months Ended

                                                          December 31

                                                   1998                 1997
                                                  -------              -------

Revenue                                         $ 187,912              147,042
Operating costs and expenses:
  Salaries and benefits                            64,784               54,332
  Computer, communications and other equipment     29,352               22,173
  Data costs                                       25,124               21,741
  Other operating costs and expenses               33,688               23,929
  Special charges                                   9,375                4,700
                                                  -------              -------
    Total operating costs and expenses            162,323              126,875
                                                  -------              -------
Income from operations                             25,589               20,167
                                                  -------              -------
Other income (expense):
  Interest expense                                 (4,518)              (2,016)
  Other, net                                          860                  834
                                                  -------              -------
                                                   (3,658)              (1,182)
                                                  -------              -------

Earnings before income taxes                       21,931               18,985
Income taxes                                        8,172                7,124
                                                  -------              -------
Net earnings                                    $  13,759               11,861
                                                  =======              =======
Earnings per share:

     Basic                                      $    0.18                 0.16
                                                     ====                 ====  
     Diluted                                    $    0.17                 0.15
                                                     ====                 ====

See accompanying notes to condensed consolidated financial statements.



<PAGE>



Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                  For the Nine Months Ended

                                                         December 31

                                                   1998               1997
                                                  -------            -------

Revenue                                         $ 521,080            406,870
Operating costs and expenses:
  Salaries and benefits                           194,970            149,909
  Computer, communications and other equipment     81,901             64,801
  Data costs                                       77,686             64,325
  Other operating costs and expenses               86,170             67,905
  Special charges                                 118,747              4,700
                                                  -------            -------
    Total operating costs and expenses            559,474            351,640
                                                  -------            -------
Income (loss) from operations                     (38,394)            55,230
                                                  -------            -------
Other income (expense):
  Interest expense                                (12,917)            (6,445)
  Other, net                                        5,717              3,263
                                                  -------            -------
                                                   (7,200)            (3,182)
                                                  -------            -------
Earnings (loss) before income taxes               (45,594)            52,048
Income taxes                                       (9,549)            19,580
                                                  -------            -------
Net earnings (loss)                             $ (36,045)            32,468
                                                  =======            =======
Earnings (loss) per share:

     Basic                                      $   (0.48)              0.45
                                                  =======            ======= 
     Diluted                                    $   (0.48)              0.41
                                                  =======            =======

See accompanying notes to condensed consolidated financial statements.


<PAGE>


Form 10-Q
                       ACXIOM CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                             (Dollars in thousands)
                                                   For the Nine Months Ended

                                                          December 31


                                                   1998                1997
                                                  -------             -------
Cash flows from operating activities:
  Net earnings (loss)                           $ (36,045)             32,468
  Non-cash operating activities:
    Depreciation and amortization                  45,696              33,599
    Gain on disposal of assets                        (23)               (961)
    Provision for returns and doubtful accounts     2,153                 696
    Deferred income taxes                               -               4,727
    ESOP principal payments                         1,782               1,782
    Non-cash component of special charges          92,062                   -
    Changes in operating assets and liabilities:
      Accounts receivable                         (61,130)            (28,752)
      Other assets                                (22,936)            (26,615)
      Accounts payable and other liabilities      (16,942)             10,642
                                                  -------             -------
      Net cash provided (used) by operating
        activities                                  4,617              27,586
                                                  -------             -------
  Cash flows from investing activities:
    Disposition of assets                             693              27,898
    Development of software                       (20,379)            (11,271)
    Capital expenditures                          (87,290)            (59,797)
    Purchases of marketable securities                  -              (5,777
    Sales of marketable securities                 11,794              17,918
    Investments in joint ventures                 (10,607)             (4,942)
    Net cash paid in acquisitions                 (22,296)            (20,632)
                                                  -------             -------
      Net cash used by investing activities      (128,085)            (56,603)
                                                  -------             -------
  Cash flows from financing activities:
    Proceeds from debt                             90,758              26,605
    Payments of debt                              (98,799)             (8,412)
    Sale of common stock                           19,202               6,731
                                                  -------             -------
      Net cash provided by financing activities    11,161              24,924
                                                  -------             -------
      Effect of exchange rate changes on cash           5                   8
                                                  -------             -------
      Net decrease in cash and cash equivalents  (112,302)             (4,085)
  Cash and cash equivalents at beginning of
    period                                        115,510               9,695
                                                  -------             -------
  Cash and cash equivalents at end of period    $   3,208               5,610
                                                  =======             =======
  Supplemental cash flow information:
    Cash paid during the period for:
      Interest                                  $  12,312               4,828
      Income taxes                                  4,732              10,211
                                                  =======             =======

See accompanying notes to condensed consolidated financial statements.


<PAGE>


Form 10-Q

                       ACXIOM CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     Certain  note  information  has been  omitted  because  it has not  changed
     significantly  from that  reflected  in Notes 1 through  16 of the Notes to
     Consolidated  Financial  Statements  filed  as a part  of the  Registrant's
     restated consolidated  financial statements as a result of the Registrant's
     merger with May & Speh,  Inc.,  as filed with the  Securities  and Exchange
     Commission on a Form 8-K dated February 8, 1999.


<PAGE>


                      ACXIOM CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   On September 17, 1998, the Company acquired all of the outstanding  capital
     stock of May & Speh,  Inc.  ("May & Speh") by exchanging  .80 shares of the
     Company's  stock  for each  share  of May & Speh  stock.  Accordingly,  the
     Company  exchanged  20,858,923  shares of its  common  stock for all of the
     outstanding  shares  of  capital  stock  of May & Speh.  Additionally,  the
     Company assumed all of the currently  outstanding options granted under May
     & Speh's stock option plans,  with the result that 4,289,202  shares of the
     Company's  common stock became  subject to issuance  upon  exercise of such
     options.  The Company  also assumed May & Speh's  convertible  subordinated
     debt,  which is now  convertible  into  5,783,000  shares of the  Company's
     common stock.  The acquisition was accounted for as a  pooling-of-interests
     and, accordingly, the condensed consolidated financial statements have been
     restated as if the  combining  companies  had been combined for all periods
     presented.  Included in the  statement  of  operations  for the nine months
     ended  December 31, 1998 are revenues of $66.6 million and earnings  before
     income  taxes of $15.1  million for May & Speh for the period from April 1,
     1998 to September  17, 1998.  For the nine months ended  December 31, 1997,
     May & Speh had revenue of $75.9 million and earnings before income taxes of
     $12.2 million.

     In the quarter  ended  September  30, 1998,  the Company  recorded  special
     charges  totaling $109.4 million related to merger and integration  charges
     associated  with the May & Speh merger and the write down of other impaired
     assets.  During the quarter ended December 31, 1998,  the Company  recorded
     additional  merger and  integration  charges of $9.4  million,  for a total
     special charge during the nine-month period of $118.7 million.  The charges
     consisted of approximately $10.7 million of transaction costs to be paid to
     investment   bankers,   accountants,   and   attorneys;   $8.1  million  in
     associate-related  reserves,  principally  employment contract  termination
     costs and severance  costs;  $48.5 million in contract  termination  costs;
     $11.5  million for the write down of software;  $29.3 million for the write
     down of property and equipment; $7.8 million for the write down of goodwill
     and other  assets;  and $2.8  million in other  write  downs and  accruals.
     Approximately  $110.1 million of the charge was for  duplicative  assets or
     costs directly  attributable  to the May & Speh merger.  The remaining $8.6
     million  related to other  impaired  assets which were impaired  during the
     second  quarter,  primarily $5.7 million  related to goodwill and shut-down
     costs  associated  with the closing of certain  business  locations  in New
     Jersey,  Malaysia,  and the  Netherlands,  which occurred during the second
     quarter.

     The following  table shows the balances  which were accrued as of September
     30,  1998 and the  changes  in those  balances  during  the  quarter  ended
     December 31, 1998 (dollars in thousands):


<PAGE>



                               September 30   Additions   Payments   December 31
                               ------------   ---------   --------   -----------
                                   1998                                 1998
                                   ----                                 ----

     Transaction costs           $ 9,163            -       8,938         225
     Associate-related reserves    6,783        1,375       2,912       5,246
     Contract termination costs   40,500        8,000      21,500      27,000
     Other accruals                2,490            -          80       2,410
                                  ------        -----      ------      ------
                                 $58,936        9,375      33,430      34,881
                                  ======        =====      ======      ======


     The Company  expects that the remaining  transaction  costs will be paid in
     cash during the next three to six months.  The  associate-related  reserves
     will be paid over the next three to nine months.  The contract  termination
     costs will be paid out over the next 15 months.  The other accruals will be
     paid out over periods ranging up to five years.

     Effective  April 1, 1998, the Company  purchased the  outstanding  stock of
     NormAdress, a French company located in Paris. NormAdress provides database
     and direct marketing  services to its customers.  The purchase price was 20
     million  French  Francs  (approximately  $3.4  million)  in cash and  other
     additional cash consideration of which approximately $900,000 is guaranteed
     and the remainder is based on the future  performance  of  NormAdress.  The
     acquisition was accounted for as a purchase and,  accordingly,  the results
     of  operations of  NormAdress  are included in the  condensed  consolidated
     statements  of  operations  as of the purchase  date.  The  purchase  price
     exceeded  the fair  value of net  assets  acquired  by  approximately  $4.1
     million.  The  resulting  excess of cost over net assets  acquired is being
     amortized using the straight-line  method over its estimated  economic life
     of 20 years.  The pro forma combined  results of  operations,  assuming the
     acquisition  occurred at the  beginning of the periods  presented,  are not
     materially different from the historical results of operations reported.

     Effective May 1, 1998, May & Speh acquired  substantially all of the assets
     of SIGMA Marketing Group, Inc. ("Sigma"), a full-service database marketing
     company  headquartered  in  Rochester,  New  York.  Under  the terms of the
     agreement,  May & Speh paid $15 million at closing for substantially all of
     Sigma's  assets,  and will pay the  former  owners up to an  additional  $6
     million,  the  substantial  portion  of  which  is  contingent  on  certain
     operating  objectives  being met.  Sigma's  former  owners were also issued
     warrants to acquire 276,800 shares of the Company's common stock at a price
     of $17.50 per share in connection with the transaction.  Sigma's results of
     operations are included in the Company's consolidated results of operations
     beginning May 1, 1998.  This  acquisition  was accounted for as a purchase.
     The  excess of cost over net  assets  acquired  of $20.2  million  is being
     amortized  using the  straight-line  method  over 40  years.  The pro forma
     effect of the  acquisition  is not  material  to the  Company's  results of
     operations for the periods reported.



<PAGE>


     On December 31, 1998,  the Company  entered into a definitive  agreement to
     acquire Computer Graphics of Arizona, Inc. ("Computer Graphics") and all of
     its  affiliated  companies  in a  stock-for-stock  merger.  The  merger  is
     expected to be completed prior to the Company's fiscal year end, subject to
     the absence of any material adverse changes in Computer  Graphics' business
     prior to  closing  and  subject  to the  approval  of the  shareholders  of
     Computer  Graphics.   Computer   Graphics,   a  privately  held  enterprise
     headquartered in Phoenix, Arizona, is a computer service bureau principally
     serving financial services direct marketers.  This merger is expected to be
     accounted for as a pooling-of-interests.

2.   Included in other assets are unamortized  outsourcing  capital  expenditure
     costs in the amount of $27.6 million and $25.0 million at December 31, 1998
     and March 31, 1998,  respectively.  Noncurrent  receivables  from  software
     license, data, and equipment sales are also included in other assets in the
     amount of $17.5  million and $20.3  million at December  31, 1998 and March
     31, 1998, respectively. The current portion of such receivables is included
     in other current  assets in the amount of $11.5 million and $9.5 million as
     of December  31, 1998 and March 31, 1998,  respectively.  Other assets also
     included  $71.3 million and $10.3 million in  enterprise  systems  software
     licenses  at  December  31,  1998 and March 31,  1998,  respectively.  Such
     licenses are amortized over the estimated useful life of the license.

<PAGE>



3.   Long-term debt consists of the following (dollars in thousands):

                                                    December 31,     March 31,
                                                        1998           1998

     5.25% Convertible subordinated notes             $115,000        115,000
     due 2003; convertible at the option of
     the holder into shares of common stock
     at a conversion price of $19.89 per
     share; redeemable at the option of the
     Company at any time after April 3, 2001

     Unsecured revolving credit agreement               50,572         36,445
                                                                           
     6.92% Senior notes due March 30, 2007,             30,000         30,000
     payable in annual installments of $4,286
     commencing March 30, 2001; interest is
     payable semi-annually

     3.12% Convertible note, interest and               25,000         25,000
     principal due April 30, 1999; convertible
     at maturity into two million shares of
     common stock

     Capital leases on land, buildings and              21,706         22,818
     equipment payable in monthly payments
     of $357 of principal and interest;
     remaining terms of from five to twenty
     years; interest rates at approximately 8%

     8.5% Unsecured term loan; quarterly                 9,200          9,800
     principal payments of $200 plus interest
     with the balance due in 2003

     9.75% Senior notes, due May 1, 2000,                4,286          6,429
     payable in annual installments of $2,143
     each May 1; interest is payable
     semi-annually

     Enterprise software license liabilities            64,343         10,949
     payable over terms of from five to seven
     years

     Other capital leases, debt and long-term            5,825          8,265
     liabilities                                       -------        -------

           Total long-term debt                        325,932        264,706

        Less current installments                       13,350         10,466
                                                       -------        -------

     Long-term debt, excluding current                $312,582        254,240
     installments                                      =======        =======


<PAGE>


     The 3.12% convertible note, although due within the next year, continues to
     be  classified  as  long-term  debt  because  the  Company  intends  to use
     available  funding  under the revolving  credit  agreement to refinance the
     note on a  long-term  basis in the event the  holder of the note  elects to
     receive  cash at  maturity.  Currently,  the Company  expects the holder to
     convert the note into common stock,  which would not require the Company to
     pay any cash at maturity.

     The  holder of the 8.5% term  loan,  which was made to May & Speh,  has the
     right to demand  payment  due to a change in  control.  The  lender has not
     exercised that right, and the Company  presently intends to renegotiate the
     loan on a long-term basis. If the lender does demand repayment, the Company
     will pay off the loan with  available  funds from the  unsecured  revolving
     credit  agreement.  Therefore,  the Company  continues to classify the term
     loan as long-term.

     Also as a result of the merger with May & Speh, the Company was required to
     offer to repurchase the 5.25% convertible subordinated notes at face value.
     To date,  no holders have  accepted the offer.  The Company does not expect
     the  holders to accept  the  offer,  as the face value of the notes is less
     than the value of the shares into which they are convertible.  Accordingly,
     these notes continue to be classified as long-term.

     At  December  31,  1998,  due to the merger with May & Speh and the special
     charges  booked  during the year,  the Company was in  violation of certain
     restrictive  covenants under the unsecured  revolving  credit agreement and
     the 9.75% senior notes. The violations of each of these agreements has been
     waived by the respective lenders.

     In connection  with the  construction  of the  Company's  new  headquarters
     building and a new customer service facility in Little Rock, Arkansas,  the
     Company  has  entered  into 50/50  joint  ventures  with local real  estate
     developers.  In each case,  the  Company is  guaranteeing  portions  of the
     construction  loans  for  the  buildings.   The  aggregate  amount  of  the
     guarantees at December 31, 1998 was $6.0 million. The total cost of the two
     building projects is expected to be approximately $19.5 million.


<PAGE>

4.   Below is a calculation and  reconciliation of the numerator and denominator
     of basic and  diluted  earnings  (loss) per share  (dollars  in  thousands,
     except per share amounts):

                               For the Quarter Ended   For the Nine Months Ended
                               ---------------------   -------------------------
                               December     December     December     December
                                  31           31           31           31
                               --------     --------     --------     --------
                                 1998         1997         1998         1997

     Basic earnings (loss)
      per share:
       Numerator - net
        earnings (loss)        $13,759       11,861      (36,045)      32,468
                                ======       ======       ======       ======

     Denominator (weighted
      average shares
      outstanding)              77,692       72,300       75,230       72,042
                                ======       ======       ======       ======

     Earnings (loss) per
      share                    $   .18          .16         (.48)         .45
                                   ===          ===          ===          ===


     Diluted earnings (loss)
      per share:
       Numerator:
         Net earnings (loss)   $13,759       11,861      (36,045)      32,468
         Interest expense on
           convertible debt
           (net of tax effect)   1,083          111            -          334
                                ------       ------       ------       ------
                               $14,842       11,972      (36,045)      32,802
                                ======       ======       ======       ======

     Denominator:
       Weighted average shares
         out-standing           77,692       72,300       75,230       72,042
       Effect of common stock
         options and warrants    4,451        6,740            -        6,618
       Convertible debt          7,783        2,000            -        2,000
                                ------       ------       ------       ------
                                89,926       81,040       75,230       80,660
                                ======       ======       ======       ======

     Earnings (loss) per share    $.17          .15         (.48)         .41
                                   ===          ===          ===          ===

     All   potentially   dilutive   securities  were  excluded  from  the  above
     calculations  for the nine months ended December 31, 1998 because they were
     antidilutive in accordance with Statement of Financial Accounting Standards
     No.  128.  The effects of common  stock  options  and  warrants  which were
     excluded  were  6,110,000.  Potentially  dilutive  shares  related  to  the
     convertible debt which were excluded were 7,783,000. Also, interest expense
     on the  convertible  debt (net of income tax effect)  excluded in computing
     diluted earnings (loss) per share for the nine months was $3,208,000.


<PAGE>


     Options to purchase shares of common stock that were outstanding during the
     other periods reported, but were not included in the computation of diluted
     earnings per share because the option  exercise  price was greater than the
     average market price of the common shares, are shown below:

                                                                  For the Nine
                                 For the Quarter Ended            Months Ended
                             -----------------------------        ------------
                             December 31       December 31         December 31
                             -----------       -----------         -----------
                                1998              1997                1997
                                ----              ----                ----

     Number of shares
       under option (in
       thousands)              1,378             1,824               1,716

     Range of exercise
       prices             $24.81 - $54.00   $17.03 - $35.92     $15.70 - $35.92
                           ==============    ==============      ==============

5.   Trade  accounts  receivable  are presented  net of allowances  for doubtful
     accounts, returns, and credits of $4.8 million and $3.6 million at December
     31, 1998 and March 31, 1998, respectively.

6.   The Company adopted  Statement of Financial  Accounting  Standards No. 130,
     "Reporting  Comprehensive  Income," as of April 1, 1998.  Statement No. 130
     establishes standards for reporting and displaying comprehensive income and
     its  components in a financial  statement  that is displayed  with the same
     prominence as other financial  statements.  Statement No. 130 also requires
     the  accumulated  balance  of other  comprehensive  income to be  displayed
     separately in the equity section of the  consolidated  balance  sheet.  The
     accumulated balance of other comprehensive income, which consists solely of
     foreign currency translation adjustment,  as of December 31, 1998 and March
     31, 1998, was $0.9 million and $0.7 million,  respectively. The adoption of
     this  statement  had no  impact  on  operations  or  stockholders'  equity.
     Comprehensive  income was $13.3 million for the quarter ended  December 31,
     1998 and was  $12.4  million  for the  quarter  ended  December  31,  1997.
     Comprehensive loss was $35.8 million for the nine months ended December 31,
     1998 and  comprehensive  income was $32.8 million for the nine months ended
     December 31, 1997.


<PAGE>


Form 10-Q

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

On May 26, 1998,  the Company  entered into a merger  agreement with May & Speh,
Inc.  ("May & Speh").  May & Speh,  headquartered  in Downers  Grove,  Illinois,
provides  computer-based  information management services with a focus on direct
marketing and information technology outsourcing services. The merger, which was
completed September 17, 1998, has been accounted for as a  pooling-of-interests.
Accordingly,  the condensed consolidated financial statements have been restated
as if the combining  companies had been combined for all periods presented.  See
note 1 to the condensed  consolidated  financial  statements for a more detailed
discussion of the merger transaction.

Results of Operations

Consolidated  revenue was a record $187.9 million for the quarter ended December
31, 1998,  a 28% increase  over the same quarter a year ago. For the nine months
ended  December 31, 1998,  revenue was $521.1  million,  an increase of 28% over
revenue of $406.9 million for the same period a year ago.

The following  table shows the Company's  revenue by operating  division for the
quarters ended December 31, 1998 and 1997 (dollars in millions):

                                           1998         1997      % Change
                                           ----         ----      --------
         Services                         $51.5        $38.1        +35%
         Alliances                         49.7         39.3        +26
         Data Products (direct view)       33.1         33.5        - 1
         May & Speh                        43.0         26.4        +63
         International                     10.6          9.7        + 9
                                          -----        -----        ---
                                         $187.9       $147.0        +28%
                                          =====        =====        === 

         Data Products (product view)     $45.7        $40.2        +14%
                                           ====         ====        === 

Services  Division  revenue  of $51.5  million  for the  quarter  reflects a 35%
increase over the prior year.  Revenue related to the Allstate Insurance Company
("Allstate") contract grew 14%. Other Services Division business units reporting
good growth included retail, up 54%; Citicorp, up 44%;  pharmaceutical,  up 49%;
publishing,  up 11%; the technology business unit, which more than doubled;  and
the telecommunications  business unit, which nearly quadrupled.  These increases
were partially offset,  however,  by the insurance  business unit which was flat
compared to the prior year and utilities, which reported lower revenues than the
prior year.

Alliances  Division revenue of $49.7 million increased 26% over the same quarter
a year ago. The Financial Services group continued to show strong results,  with
revenue  up 43% over  the  prior  year.  Also,  revenue  from  the  Trans  Union
Corporation  ("Trans  Union")  business  units grew 20%


<PAGE>

and the other  Alliances  Division  business units grew 13%,  including the Polk
business  unit which grew 23%  combined  with flat  revenue  from the  strategic
alliances business unit.

Data Products Division revenue of $33.1 million was essentially flat compared to
last year. Within the Data Products  Division,  the Acxiom Data Group (InfoBase)
grew 40% while  Direct  Media  reported a modest 3% gain over the prior year and
DataQuick fell 13%. Direct Media, which operates in a more mature industry,  was
also comparing against strong results in the year ago quarter. DataQuick results
in the prior year benefited from a license of their data to the Polk Company. It
should  also be noted  that the  discussion  above  presents  the Data  Products
Division on a direct view,  that is, their  results from direct sales  channels.
Not included  are data sales made to  customers  of the  Services and  Alliances
Divisions  whose data sales are  reported in those  divisions.  Combining  these
sales with the direct  sales  channels  (or the  "product  view")  reflects  the
primary way the Data Products  Division is measured  internally.  On the product
view, the Data Products Division reported revenues of $45.7 million reflecting a
14% increase over the prior year.

The  May &  Speh  Division  reported  $43.0  million  revenue  for  the  quarter
reflecting  a 63%  increase  over  the same  quarter  a year  ago.  May & Speh's
outsourcing  business more than doubled while direct marketing services grew 17%
over the prior year.  The  increase in  outsourcing  includes  the impact of the
recently signed outsourcing contract with Waste Management, Inc.

The   International   Division  revenue  of  $10.6  million  grew  9%  over  the
year-earlier  period reflecting 41% growth in data warehouse and list processing
services, partly offset by a 31% decline in fulfillment services. The decline in
fulfillment services is primarily due to a significant project in the prior year
that did not recur in the current year.

For the nine months ended December 31, 1998,  Services  Division  revenue was up
33% versus the prior year, Alliances Division was up 29%, Data Products Division
was up 11%, May & Speh was up 44%, and the International Division was up 21%. In
general,  the discussion  above related to the third quarter is also relevant to
the increases for the nine months.

Salaries and  benefits for the quarter grew $10.5  million or 19% over the prior
year's  third  quarter,  primarily  as a result of normal  merit  increases  and
increased headcount to support growth,  including the hiring of approximately 75
new associates under the new Waste Management,  Inc. outsourcing  contract.  For
the nine months ended  December 31, 1998,  salaries and benefits  increased 30%,
which also reflects merit increases and increased  headcount,  but also includes
increases  of $4.5 million due to  acquisitions,  primarily  Buckley  Dement and
Sigma.  Computer,  communications and other equipment costs rose $7.2 million or
32% higher than the third quarter in the prior year,  reflecting higher software
costs and the impact of capital  expenditures.  For the nine  months,  computer,
communications and other equipment costs were up 26% for the same reasons.  Data
costs grew $3.4 million or 16% over the prior year reflecting the growth in data
revenue.  This growth,  combined with the impact of migrating to fixed cost data
provider contracts,  higher compilation costs at DataQuick due to the high level
of refinancings,  and costs associated with incremental  sources of data, caused
data  costs for the nine  months to  increase


<PAGE>

21%.  Other  operating  costs and  expenses  grew $9.8  million  or 41% from the
year-earlier  quarter,  reflecting  higher costs due to the higher revenue along
with increases in advertising, goodwill amortization, consulting, and facilities
costs.  For the nine  months  ended  December  31,  1998 the  increase  in other
operating  costs and  expenses  was 27%,  which is in line with the  increase in
revenue.

The Company's  operating  expenses for the quarter  included an additional  $9.4
million for special charges, which are merger and integration charges associated
with the May & Speh merger and the write down of other impaired assets. Together
with the special  charges  recorded  in the second  quarter,  the total  special
charges for the nine-month period totaled $118.7 million.  The charges consisted
of  approximately   $10.7  million  of  transaction   costs,   $8.1  million  in
associate-related  reserves,  $48.5 million in contract termination costs, $11.5
million  for the write down of  software,  $29.3  million  for the write down of
property  and  equipment,  $7.8 million for the write down of goodwill and other
assets,  and  $2.8  million  in  other  accruals.  See  note 1 to the  condensed
consolidated  financial  statements  for further  information  about the special
charges.  In the third  quarter  last year,  May & Speh  recorded a $4.7 million
special charge primarily for severance costs.

Income from  operations  for the quarter was $25.6  million,  an increase of 27%
from the  comparable  period a year ago.  Excluding  the  impact of the  special
charges,  income from  operations  would have been $35.0 million for the current
quarter,  compared to $24.9  million in the prior year,  an increase of 41%. For
the nine months  ended  December  31,  1998,  the  Company  recorded a loss from
operations of $38.4 million  compared to income from operations of $55.2 million
in the prior year. Again excluding the impact of the special charges,  operating
income  would have been $80.4  million for the nine  months,  an increase of 34%
compared to the previous year's total of $59.9 million.

Interest expense increased by $2.5 million compared to the previous year's third
quarter as a result of higher average debt levels. Approximately $1.5 million of
the increase is due to the  issuance of the 5.25%  convertible  debt,  which was
issued by May & Speh in March 1998. For the nine months, interest expense was up
$6.5 million for the same reasons. Other income and expense for both the quarter
and nine months consists primarily of interest income from long-term receivables
related to customer contracts and investment income earned by May & Speh on cash
balances and marketable securities prior to the merger.

The Company's  effective tax rate,  before  special  charges,  was 37.2% for the
quarter and 37.3% for the nine-month period, compared to 37.4% and 37.6% for the
respective periods in the prior year. Portions of the special charges may not be
deductible  for tax  purposes  and  therefore  the tax  benefit  recorded on the
special  charges was only 31.0%.  Combining both the normal tax accrual with the
estimated tax benefit of the special charges results in a 37.3% tax rate for the
third quarter and a 20.9% rate for the nine months ended  December 31, 1998. The
Company  continues  to expect the normal  rate for fiscal  1999 to remain in the
37-39% range. This estimate is based on current tax law and current estimates of
earnings, and is subject to change.


<PAGE>

The Company  recorded  net  earnings of $13.8  million for the quarter and a net
loss of $36.0  million for the nine  months,  compared to net  earnings of $11.9
million for the quarter  and $32.5  million for the nine months in the  previous
year.  Earnings per share for the quarter on a basic and diluted basis were $.18
and $.17, respectively.  For the nine months, loss per share on both a basic and
diluted basis was $.48.  Excluding the impact of the special  charges,  earnings
per share  would have been $.25 basic and $.23  diluted for the quarter and $.61
basic and $.55 diluted for the nine-month period.

Capital Resources and Liquidity

Working  capital at December 31, 1998 totaled $132.1 million  compared to $205.1
million at March 31, 1998.  The balance at March 31, 1998 included $98.0 million
in cash and cash  equivalents  at May & Speh as a result of the  issuance of the
$115 million  convertible debt. Since the merger, the Company has used available
cash to pay down debt. At December 31, 1998,  the Company had  available  credit
lines of $126.5  million of which $50.6 million was  outstanding.  The Company's
debt-to-capital  ratio  (capital  defined as long-term  debt plus  stockholders'
equity)  was 52% at  December  31,  1998,  compared  to 46% at March  31,  1998.
Included  in  the  debt  component  of  this  calculation  is  $140  million  of
convertible  debt  which,  if  considered   equity  for  the  purposes  of  this
calculation, would reflect a 29% debt-to-capital ratio at December 31, 1998.

Cash provided by operating activities was $4.6 million for the nine months ended
December 31, 1998  compared to cash  provided by operating  activities  of $27.6
million in the same  period in the  previous  year.  Earnings  before  interest,
taxes,  depreciation,  and amortization ("EBITDA"),  excluding the impact of the
special  charges  recorded in the current  year,  increased by 36% compared to a
year ago. The resulting operating cash flow was reduced by $101.0 million in the
current  year and $44.7  million in the  previous  year due to the net change in
operating assets and liabilities,  including  significant  increases in accounts
receivable for each year.  The Company is taking steps to emphasize  collections
of accounts  receivable,  to mitigate any additional cash flow effects of future
increases. EBITDA is not intended to represent cash flows for the period, is not
presented as an  alternative  to  operating  income as an indicator of operating
performance,  may not be comparable to other similarly  titled measures of other
companies,  and should not be  considered  in isolation  or as a substitute  for
measures  of  performance   prepared  in  accordance  with  generally   accepted
accounting  principles.  However,  EBITDA is a relevant measure of the Company's
operations and cash flows and is used internally as a surrogate  measure of cash
provided by operating activities.

Investing  activities  used $128.1 million in the nine months ended December 31,
1998 compared to $56.6 million in the year-earlier period.  Investing activities
in the current period included $87.3 million in capital  expenditures,  compared
to  $59.8  million  in  the  previous   year,  and  $20.4  million  in  software
development, compared to $11.3 million in the previous year. The Company expects
additional capital expenditures to total approximately $20 to $25 million in the
fourth  quarter.  Investing  activities  also included $22.3 million paid in the
acquisitions of NormAdress,  Sigma,  and additional  earn-out  payments made for
acquisitions  recorded in previous  years.  The  acquisitions  of NormAdress and
Sigma are discussed more fully in note 1 to the condensed consolidated financial
statements.  Investing  activities also included $10.6 million invested in joint
ventures,


<PAGE>

including $4.0 million of additional investment in Bigfoot International,  Inc.,
an emerging  technology  company that  provides  services and tools for internet
e-mail  users,  and $3.3  million  invested  in Ceres  Integrated  Solutions,  a
provider of software  and  analytical  services  to large  retailers.  Investing
activities  in the current year also include the proceeds of sales of marketable
securities, which were owned by May & Speh prior to the merger with the Company.

Financing  activities in the current period  provided  $11.2 million.  Financing
activities  included  $19.2 million in sales of stock,  including  $12.2 million
received from Trans Union for the purchase of 4 million  shares of stock under a
warrant  which was issued to Trans  Union in 1992 in  conjunction  with the data
center management  agreement between Trans Union and the Company.  The remaining
financing activities consisted of net repayments of debt.

Construction is continuing on the Company's new headquarters  building and a new
customer service facility in Little Rock, Arkansas.  Both of these buildings are
scheduled to be  completed  and  occupied  before the end of fiscal  1999.  Each
building is being built  pursuant to a 50/50 joint  venture  between the Company
and local  real  estate  developers.  The  total  cost of the  headquarters  and
customer service projects is expected to be approximately $7.5 million and $12.0
million, respectively.

On January 4, 1999 the  Company  announced  the  acquisition  of three  database
marketing units from Deluxe  Corporation.  The purchase price was $18 million in
cash with an  additional  $5.6  million to be paid April 1, 1999.  The units are
expected to add over $20 million in annual  revenue and to have little impact on
earnings in the current fiscal year.

While the Company does not have any other material  contractual  commitments for
capital  expenditures,   additional   investments  in  facilities  and  computer
equipment  continue to be  necessary to support the growth of the  business.  In
addition,  new outsourcing or facilities management contracts frequently require
substantial  up-front  capital  expenditures  in order  to  acquire  or  replace
existing assets. In some cases, the Company also sells software,  hardware,  and
data to customers under extended payment terms or notes  receivable  collectible
over one to eight years. These  arrangements also require up-front  expenditures
of cash,  which are repaid over the life of the agreement.  Management  believes
that the  combination  of  existing  working  capital,  anticipated  funds to be
generated from future  operations,  and the Company's  available credit lines is
sufficient to meet the Company's  current operating needs as well as to fund the
anticipated  levels of  expenditures.  If  additional  funds are  required,  the
Company  would use existing  credit lines to generate  cash,  followed by either
additional  borrowings to be secured by the Company's  assets or the issuance of
additional equity securities in either public or private  offerings.  Management
believes that the Company has significant unused capacity to raise capital which
could be used to support future growth.


Year 2000

Many computer systems ("IT systems") and equipment and instruments with embedded
microprocessors  ("non-IT systems") were designed to only recognize the last two
digits of a 


<PAGE>

calendar  year.   With  the  arrival  of  the  Year  2000,   these  systems  and
microprocessors  may  encounter  operating  problems  due to their  inability to
distinguish years after 1999 from years preceding 1999. This could manifest in a
system failure or miscalculations  causing disruption of operations,  including,
among other things, a temporary inability to process or transmit data, or engage
in normal business  activities.  As a result,  the Company remains engaged in an
extensive  project to  remediate  or replace its  date-sensitive  IT systems and
non-IT systems.

The  following  discussion  of the  implications  of the Year 2000 issue for the
Company  contains  numerous  forward-looking   statements  based  on  inherently
uncertain information.  The information presented is based on the Company's best
estimates,  which  were  derived  utilizing  a number of  assumptions  of future
events, including the continued availability of internal and external resources,
third party modifications, and other factors. However, there can be no guarantee
that these estimates will be achieved and actual results could differ.  Although
the Company believes it is able to make the necessary  modifications in advance,
there can be no guarantee that failure to correctly modify the systems would not
have a material adverse effect on the Company.

Since 1996 the  Company  has been  engaged in an  enterprise-wide  effort  ("the
Project")  to address  the risks  associated  with the Year 2000  problem,  both
internal and external.  Under the Project, the Company has established a project
office comprised of representatives  from each of the operating divisions of the
Company. A Company readiness champion and project leader are responsible for the
readiness  process  which  includes  deliverables  such as plans,  reviews,  and
appropriate sign-offs by the appropriate business unit leaders and the Company's
Year 2000  leadership.  The Project also includes the  dissemination of internal
communications and status reports on a regular basis to senior leadership.

The Company believes that it has identified and evaluated its internal Year 2000
issues and that sufficient  resources are being devoted to renovating IT systems
and non-IT  systems  that are not already  "Year 2000 ready." The Company set an
internal  deadline of December 31, 1998 to achieve Year 2000  readiness  status,
with any residual activity to conclude before March 31, 1999. This timetable was
developed  to allow the  Company  to focus on  additional  testing  efforts  and
integration  of the  Year  2000  programs  of  recent  acquisitions  during  the
remainder  of  1999.  Overall,  the  Company  substantially  met  this  internal
deadline,  with remaining  exceptions to be completed by March,  31, 1999.  Such
exceptions  include  recent  mergers and  acquisitions,  as well as customer and
vendor driven dependencies.

The Project involves four phases:  (1) planning;  (2) remediation;  (3) testing;
and (4)  certification.  The  planning  phase  involves  developing  a  detailed
inventory  of  applications  and  systems,  identifying  the scope of  necessary
remediation  to each  application  or  system,  and  establishing  a  conversion
schedule.  During the remediation  phase,  source codes are actually  converted,
date fields are expanded or  windowed,  and the  remediated  system is tested to
ensure it is functionally the same as the existing  production  version.  In the
testing  phase,  test data is prepared  and the  application  is tested  using a
variety of Year 2000 scenarios.  The certification phase validates that a system
can  run  successfully  in a Year  2000  environment  and  appropriate  internal
sign-offs have been obtained.


<PAGE>

The following chart indicates the estimated state of completion,  as well as the
planned date of completion of each phase of the project. It is important to note
that each project must  complete  the previous  phase before  moving to the next
phase.

                            Current          Planned           Planned
                            January          December          December
                             1999              1998              1999
                             ----              ----              ----
         Planning             99%              100%              100%
         Remediation          93%               90%              100%
         Testing              82%               80%              100%
         Certification        79%               75%              100%

With regard to the Company's operational platforms (hardware,  operating systems
and  vendor  software)  in the  Company's  primary  data  center  located at the
headquarters  location,  mainframes and servers are both currently  95%Year 2000
ready.

The financial  impact of the Year 2000 Project to the Company has not been,  and
is not  expected  to be,  material  to its  financial  position  or  results  of
operations in any given fiscal year. The costs to date  associated with the Year
2000 effort primarily  represent a reallocation of existing  Company  resources.
Because  of the  range of  possible  issues  and the large  number of  variables
involved  (including  the Year 2000  readiness of any  entities  acquired by the
Company), it is impossible to accurately quantify the potential cost of problems
if the Company's  remediation  efforts or the efforts of those with whom it does
business  are not  successful.  Such costs and any  failure of such  remediation
efforts could result in a loss of business,  damage to the Company's reputation,
and legal liability.

The Company currently  believes that with modifications to existing software and
conversions  to new  software,  the Year 2000 issues can be  mitigated.  But the
systems of vendors on which the Company's systems rely may not be converted in a
timely fashion,  or a vendor or customer may fail to convert its software or may
implement a conversion that is incompatible  with the Company's  systems,  which
could have a material adverse impact on the Company.

In order to assess the readiness  status of the Company's  vendors,  the Company
has contacted each vendor, via written and/or telephone inquiries, regarding its
Year 2000 status and has set up an internal  database of this  information.  The
Company is in the process of obtaining written commitments from each vendor that
the  products  supplied to the Company are or will be (by a date  certain)  Year
2000 ready. As of February 1, 1999, the Company had received responses to 83% of
its inquiries.  The Company is also relying on representations made or contained
in its  vendors'  web sites.  In  addition,  the Company has  identified  and is
communicating  with  customers to determine if such  customers have an effective
plan in place to address their Year 2000 issues,  and to determine the extent of
the Company's  vulnerability to the failure of such customers to remediate their
own Year 2000 issues.

The Company  believes  that the most likely risks of serious Year 2000  business
disruptions are external in nature,  such as disruptions in  telecommunications,
electric,  or transportation  services.


<PAGE>

In addition, the Company places a high degree of reliance on computer systems of
third parties,  such as customers and computer hardware and software  suppliers.
Although  the Company is  assessing  the  readiness  of these third  parties and
preparing contingency plans, there can be no guarantee that the failure of these
third  parties to modify their systems in advance of December 31, 1999 would not
have a material  adverse effect on the Company.  Of all the external risks,  the
Company  believes  the most  reasonably  likely worst case  scenario  would be a
business disruption  resulting from an extended and/or extensive  communications
failure.

In an effort to reduce  the risks  associated  with the Year 2000  problem,  the
Company  has  established  and is  currently  continuing  to  develop  Year 2000
contingency  plans that build upon existing  disaster  recovery and  contingency
plans.  Examples of the Company's existing contingency plans include alternative
power supplies and communication  lines.  Contingency planning for possible Year
2000 disruptions will continue to be defined, improved and implemented.

Notwithstanding  any contingency  plan of the Company,  the failure to correct a
material Year 2000 problem could result in an interruption  in, or a failure of,
certain normal business activities or operations. Such failures could materially
and  adversely  affect  the  Company's  results  of  operations,  liquidity  and
financial  condition.  Due to the general uncertainty  inherent in the Year 2000
problem,  resulting in part from the  uncertainty  of the Year 2000 readiness of
third party  vendors and  customers,  the Company is unable to determine at this
time whether the  consequences of Year 2000 failures will have a material impact
on the Company's results of operations,  liquidity or financial  condition.  The
Project is expected to  significantly  reduce the Company's level of uncertainty
about the Year 2000 problem and, in particular,  about the Year 2000  compliance
and  readiness of its material  third party vendors and  customers.  The Company
believes  that the  continued  implementation  of the  Project  will  reduce the
possibility  of  significant  interruptions  to the  Company's  normal  business
operations.

Other Information

The Company has had a long-term  contractual  relationship  with  Allstate.  The
initial contract had a five-year term beginning in September, 1992. The contract
is automatically renewed for one-year periods if no cancellation notice is given
six months prior to an anniversary  date, after the five-year term. The contract
currently   extends  until   September,   1999.  The  Company  is  currently  in
negotiations with Allstate to further extend the relationship and provide for an
additional five-year contract with a five-year renewal option.

Certain  statements in this  quarterly  report may  constitute  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995.  These  statements,  which are not  statements of historical  fact, may
contain estimates,  assumptions,  projections and/or expectations  regarding the
Company's financial position,  results of operations,  market position,  product
development,   regulatory  matters,   growth  opportunities  and  growth  rates,
acquisition  and  divestiture  opportunities,  and other  similar  forecasts and
statements of expectation.  Words such as "expects,"  "anticipates,"  "intends,"
"plans," "believes," "seeks," "estimates," and "should," and variations of these
words and similar  expressions,  are intended to identify these  forward-looking


<PAGE>

statements.  Such  forward-looking  statements  are  not  guarantees  of  future
performance.  They involve  known and unknown  risks,  uncertainties,  and other
factors which may cause the actual  results,  performance or achievements of the
Company to be  materially  different  from any future  results,  performance  or
achievements   expressed   or  implied  by  such   forward-looking   statements.
Representative  examples  of such  factors are  discussed  in more detail in the
Company's  Annual  Report on Form 10-K and  include,  among  other  things,  the
possible  adoption of  legislation  or industry  regulation  concerning  certain
aspects of the Company's business;  the removal of data sources and/or marketing
lists from the Company;  the ability of the Company to retain  customers who are
not under long-term contracts with the Company; technology challenges; Year 2000
issues; the risk of damage to the Company's data centers or interruptions in the
Company's  telecommunications  links;  acquisition  integration;  the effects of
postal rate  increases;  and other market factors.  See "Additional  Information
Regarding  Forward-looking  Statements"  in the Company's  Annual Report on Form
10-K.


<PAGE>


Form 10-Q

                               ACXIOM CORPORATION
                           PART II - OTHER INFORMATION



Item 6. Exhibits and Reports on Form 8-K.

         (a)  Exhibits:

              27     Financial Data Schedule

         (b)  Reports on Forms 8-K.

              A report  was  filed on  February  8,  1999,  which  reported  the
              Registrant's  restated  consolidated  financial  statements  as  a
              result of the Registrant's merger with May & Speh, Inc.





<PAGE>



Form 10-Q


                       ACXIOM CORPORATION AND SUBSIDIARIES

                                    SIGNATURE


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                            Acxiom Corporation


Dated:  February 16, 1999
                                            By:   /s/ Robert S. Bloom
                                               ---------------------------------
                                               (Signature)
                                               Robert S. Bloom
                                               Chief Financial Officer
                                               (Chief Accounting Officer)



<PAGE>




                                  EXHIBIT INDEX

                              Exhibits to Form 10-Q


             Exhibit Number                              Exhibit

                   27                             Financial Data Schedule



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEETS AND  CONSOLIDATED  STATEMENTS  OF EARNINGS  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                               1,000
       
<S>                                                                       <C>
<PERIOD-TYPE>                                                             9-MOS
<FISCAL-YEAR-END>                                                   MAR-31-1999
<PERIOD-END>                                                        DEC-31-1998
<CASH>                                                                    3,208
<SECURITIES>                                                                  0
<RECEIVABLES>                                                           179,553
<ALLOWANCES>                                                              4,800
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                        242,551
<PP&E>                                                                  319,535
<DEPRECIATION>                                                          116,841
<TOTAL-ASSETS>                                                          744,328
<CURRENT-LIABILITIES>                                                   110,422
<BONDS>                                                                 312,582
                                                         0
                                                                   0
<COMMON>                                                                  7,861
<OTHER-SE>                                                              278,497
<TOTAL-LIABILITY-AND-EQUITY>                                            744,328
<SALES>                                                                       0
<TOTAL-REVENUES>                                                        521,080
<CGS>                                                                         0
<TOTAL-COSTS>                                                           559,474
<OTHER-EXPENSES>                                                         (5,717)
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                       12,917
<INCOME-PRETAX>                                                         (45,594)
<INCOME-TAX>                                                             (9,549)
<INCOME-CONTINUING>                                                     (36,045)
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                            (36,045)
<EPS-PRIMARY>                                                              (.48)
<EPS-DILUTED>                                                              (.48)


        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

THE FOLLOWING IS A RESTATED  FINANCIAL  DATA SCHEDULE AS A RESULT OF THE POOLING
OF INTERESTS WITH MAY & SPEH.

THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEETS AND  CONSOLIDATED  STATEMENTS  OF EARNINGS  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                              1,000
       
<S>                                                                                                       <C>
<PERIOD-TYPE>                                                             9-MOS
<FISCAL-YEAR-END>                                                   MAR-31-1998
<PERIOD-END>                                                        DEC-31-1997
<CASH>                                                                    5,613
<SECURITIES>                                                             12,896
<RECEIVABLES>                                                           119,942
<ALLOWANCES>                                                              3,937
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                        168,378
<PP&E>                                                                  284,127
<DEPRECIATION>                                                          106,216
<TOTAL-ASSETS>                                                          518,003
<CURRENT-LIABILITIES>                                                    67,849
<BONDS>                                                                 140,424
                                                         0
                                                                   0
<COMMON>                                                                  7,393
<OTHER-SE>                                                              271,829
<TOTAL-LIABILITY-AND-EQUITY>                                            518,003
<SALES>                                                                       0
<TOTAL-REVENUES>                                                        406,870
<CGS>                                                                         0
<TOTAL-COSTS>                                                           351,640
<OTHER-EXPENSES>                                                         (3,263)
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                        6,445
<INCOME-PRETAX>                                                          52,048
<INCOME-TAX>                                                             19,580
<INCOME-CONTINUING>                                                      32,468
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                             32,468
<EPS-PRIMARY>                                                               .45
<EPS-DILUTED>                                                               .41

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission