GLOBAL NATURAL RESOURCES INC /NJ/
10-K405/A, 1995-05-12
CRUDE PETROLEUM & NATURAL GAS
Previous: PIONEER GROUP INC, 10-Q, 1995-05-12
Next: GLOBAL NATURAL RESOURCES INC /NJ/, 10-Q, 1995-05-12



<PAGE>   1
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                            -----------------------

                                 FORM 10-K/A-1

/X/   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

                      FOR THE YEAR ENDED DECEMBER 31, 1994

/ /   TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

       For the transition period from                 to
                                      ---------------    ---------------

                        Commission file number 1-8674

                         GLOBAL NATURAL RESOURCES INC.
             (Exact name of Registrant as specified in its charter)

<TABLE>
     <S>                                          <C>
                NEW JERSEY                             93-0835865
     (State or other jurisdiction of                 (IRS Employer
      incorporation or organization)              Identification No.)
                                                  
      5300 MEMORIAL DRIVE, SUITE 800                   77007-8295
              HOUSTON, TEXAS                           (Zip Code)
      (Address of principal executive             
                 offices)
</TABLE>

                 REGISTRANT'S TELEPHONE NUMBER: (713) 880-5464

                          -------------------------

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

<TABLE>
<S>                                                   <C>
                                                       NAME OF EACH EXCHANGE
     TITLE OF EACH CLASS                                ON WHICH REGISTERED  
     -------------------                              -----------------------
Common Stock, $1.00 par value                         New York Stock Exchange
</TABLE>                                              

                          -------------------------

       SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:  None

                     -----------------------------------

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                          X  YES                       NO
                        -----                    -----

      Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K/A-1 or any
amendment to this Form 10-K/A-1. /X/

      State the aggregate market value of the voting stock held by
non-affiliates of the registrant.  (Computed by reference to the closing New
York Stock Exchange ("NYSE") price on May 1, 1995): $294,676,620.

      As of May 1, 1995, 29,467,662 shares of common stock were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

      Portions of the Registrant's definitive Proxy Statement dated April 3,
1995 for the Annual Stockholders' Meeting held May 9, 1995, are incorporated by
reference into Part III.

================================================================================
<PAGE>   2
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                   Page
                                                                                                                   ----
<S>         <C>      <C>                                                                                            <C>
Part I.     Items 1
             and 2.  Business and Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1
                     The Company  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1
                     Oil and Gas Reserves   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2
                     Oil and Gas Operations   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4
                                 United States  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4
                                   Exploration and Development Activities and Producing Wells . . . . . . . .        5
                                   Producing and Marketing Activities . . . . . . . . . . . . . . . . . . . .        6
                                   Acreage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        7
                                 Russia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        8
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        8
                                   Exploration and Development Activities and Producing Wells . . . . . . . .       10
                                   Certain Risks Applicable to Operations in Russia . . . . . . . . . . . . .       11
                                 Indonesia  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       12
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       12
                                   Producing and Marketing Activities . . . . . . . . . . . . . . . . . . . .       13
                                   Exploration Activities . . . . . . . . . . . . . . . . . . . . . . . . . .       14
                                   Certain Risks Applicable to Operations in Indonesia  . . . . . . . . . . .       14
                                 Ivory Coast  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       15
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       15
                                   Exploration Activities . . . . . . . . . . . . . . . . . . . . . . . . . .       15
                                   Production Sharing Contract  . . . . . . . . . . . . . . . . . . . . . . .       16
                                   Reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17
                                   Certain Risks Applicable to Operations in Ivory Coast  . . . . . . . . . .       17
                                 Malaysia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17
                                   Certain Risks Applicable to Operations in Malaysia . . . . . . . . . . . .       17
                                 Egypt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       18
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       18
                                   Qarun Concession Agreement . . . . . . . . . . . . . . . . . . . . . . . .       18
                                   Reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       19
                                   Certain Risks Applicable to Operations in Egypt  . . . . . . . . . . . . .       19
                                 Turkey . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       19
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       19
                                   Certain Risks Applicable to Operations in Turkey . . . . . . . . . . . . .       20
                                 Argentina  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       20
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       20
                                   Certain Risks Applicable to Operations in Argentina  . . . . . . . . . . .       20
                     Pipeline Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       20
                                   General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       20
                                   Natural Gas Marketing  . . . . . . . . . . . . . . . . . . . . . . . . . .       20
                                   Natural Gas Supply . . . . . . . . . . . . . . . . . . . . . . . . . . . .       21
                                   Natural Gas Pipeline Operations  . . . . . . . . . . . . . . . . . . . . .       21
                                   Natural Gas Processing . . . . . . . . . . . . . . . . . . . . . . . . . .       21
                                   Natural Gas Treating . . . . . . . . . . . . . . . . . . . . . . . . . . .       21
                                   Competition  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       21
                     Other Operations   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       21
                                   Investment Properties International Limited  . . . . . . . . . . . . . . .       21
                                   Arctic Islands Interest  . . . . . . . . . . . . . . . . . . . . . . . . .       22
                                   North Cook Inlet . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       22
                                   Foreign Acreage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       22
                     Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       23
                                   Regulatory Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . .       23
                                   Additional Factors Affecting the Business  . . . . . . . . . . . . . . . .       26
                                   Employees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       26
</TABLE>





                                       i
<PAGE>   3
<TABLE>
<S>         <C>                                                                                                     <C>
            Item 3.  Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       27

            Item 4.  Submission of Matters to a Vote of Security Holders  . . . . . . . . . . . . . . . . . .       27

Part II.    Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters  . . . . . . . . .       28

            Item 6.  Selected Financial Data  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       28
                       Five Year Data   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       28
                       Interim Financial Data   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       29

            Item 7.  Management's Discussion and Analysis of Financial Condition and Results
                       of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       29
                                 Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       29
                                 Results of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . .       30
                                   Oil and Gas  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       30
                                   Pipeline Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . .       32
                                   Russian Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . .       32
                                 Liquidity and Capital Resources  . . . . . . . . . . . . . . . . . . . . . .       33

            Item 8.  Financial Statements and Supplementary Data  . . . . . . . . . . . . . . . . . . . . . .       35

            Item 9.  Changes in and Disagreements with Accountants on Accounting and
                       Financial Disclosure   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       61

Part III.   Item 10. Directors and Executive Officers of the Registrant   . . . . . . . . . . . . . . . . . .       61

            Item 11. Executive Compensation   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       61

            Item 12. Security Ownership of Certain Beneficial Owners and Management   . . . . . . . . . . . .       61

            Item 13. Certain Relationships and Related Transactions   . . . . . . . . . . . . . . . . . . . .       61

Part IV.    Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K  . . . . . . . . . . . .       62

            Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       63
</TABLE>





                                       ii
<PAGE>   4
                                     PART I

ITEMS 1. AND 2.  BUSINESS AND PROPERTIES

                                  THE COMPANY

         Global Natural Resources Inc., its predecessor, and their respective
subsidiaries are hereinafter referred to collectively as the "Company." The
Company was incorporated in New Jersey in 1983 and is the successor to Global
Natural Resources PLC, a company organized in 1970 under the laws of the United
Kingdom. The Company is an independent producer of oil and natural gas and has
operations in the United States, Tatarstan - Russia, Indonesia, Ivory Coast,
Egypt, and Malaysia.  The principal executive offices of the Company are
located at 5300 Memorial Drive, Suite 800, Houston, Texas  77007-8295.

         In 1992, the Company adopted a two-fold strategy to direct internally
generated cash at growing the Company's base domestic assets, while directing
the balance sheet cash primarily towards international opportunities.  The
primary objective is to generate significant growth in assets by means of
exploratory drilling, both domestically and internationally.

         The Company's principal domestic activities during 1994 were
concentrated in the Texas gulf coast and offshore Gulf of Mexico.  During 1994,
the Company significantly expanded its seismic data base, from which it will
identify opportunities of suitable reserve potential and geologic risk.  Three
of the nine exploratory wells completed in 1994 were developed and operated by
the Company.  In addition, the Company will continue evaluating farm-out
opportunities from others.

         The Company's Russian activities began in 1990 and are conducted
through its 90% owned subsidiary, Texneft Inc. ("Texneft"), which has a 50%
interest in a joint venture ("Tatex") in Tatarstan, a republic which is part of
the Russian Federation.  Texneft's 50% partner in the joint venture is Tatneft,
the state enterprise which operates the oil fields of Tatarstan.  Joint venture
activities currently include two projects: 1) vapor recovery and 2) the
development and operation of the Onbysk field.

         In Indonesia, the Company has a 1.714% interest in a joint venture for
the exploration, development and production of oil and gas in East Kalimantan,
Indonesia, under a production sharing contract ("PSC") with Perusahaan
Pertambangan Minyak Dan Gas Bumi Negara, the state petroleum enterprise of
Indonesia ("Pertamina").

         In February 1993, the Company acquired an interest in 335,320 gross
acres in Block CI-11 offshore Ivory Coast, West Africa.  The Company acquired a
10% working interest in an area referred to as the "Special Area" and 16%
working interest in an area referred to as the "Remaining Area."  The Company
has drilled two discoveries on this block and is proceeding with development
plans which include first oil production in the second quarter of 1995 and
initial gas production in the third quarter of 1995.  In addition, the Company
and its working interest partners have signed an agreement with the government
of the Ivory Coast which provides the option to enter into a production sharing
contract on Block CI-12 which lies immediately adjacent to the east of CI-11.

         In August 1994, the Company acquired a 25% working interest in the 1.9
million acre Qarun block located in the western desert of Egypt.  During 1994,
the Company drilled two discoveries on this block.  In September 1992, the
Company acquired a 10% net working interest in the SB-4 contract area offshore
Sabah, Malaysia covering 1,556,100 acres.  In 1993, the Company exercised its
option and increased its net working interest to 15% in the contract area.

         USAgas Pipeline, Inc. ("USAgas") is engaged in the operation and
development of natural gas gathering and transmission systems, natural gas
processing and treating plants, and the marketing and transportation of natural
gas for the Company and its joint interest partners.

         For financial information relating to industry segments, see Note 10
of Notes to Consolidated Financial Statements included herein.





                                       1
<PAGE>   5
                             OIL AND GAS RESERVES*

         The Company's net quantities of proved oil and natural gas reserves,
the estimated future net revenues based upon year-end prices held constant for
life and the present value of estimated future net revenues of oil and gas
reserves calculated at a 10% discount rate for the three years ended December
31, 1994 are presented in the table below. See "Supplementary Tables on Reserve
Data and Oil and Gas Operations" included in Item 8 herein.

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                      ---------------------------------------
                                                                        1994            1993           1992
                                                                      --------        --------       --------
<S>                                                                   <C>             <C>            <C>
UNITED STATES
Natural gas (Mmcf) . . . . . . . . . . . . . . . . . . . . . . . .      59,498          63,981         42,094
Oil and condensate (MBbl)  . . . . . . . . . . . . . . . . . . . .       2,173           1,459            939
Future net revenues before tax (thousands) . . . . . . . . . . . .    $ 85,396        $108,418       $ 68,484
Present value of future net revenues before tax (thousands)  . . .    $ 61,090        $ 73,027       $ 41,975
Present value of future net revenues after tax (thousands) . . . .    $ 59,990        $ 68,227       $ 41,975

INDONESIA(1)
Natural gas (Mmcf) . . . . . . . . . . . . . . . . . . . . . . . .      79,990          79,706         76,081
Oil and condensate (MBbl)  . . . . . . . . . . . . . . . . . . . .       1,066           1,005            837
Future net revenues before tax (thousands) . . . . . . . . . . . .    $131,838        $110,900       $152,292
Present value of future net revenues before tax (thousands)  . . .    $ 67,369        $ 55,783       $ 78,294
Present value of future net revenues after tax (thousands) . . . .    $ 34,223        $ 28,150       $ 38,607

RUSSIA(2)
Natural gas (Mmcf) . . . . . . . . . . . . . . . . . . . . . . . .          -               -              -
Oil and condensate ( MBbl)(4)  . . . . . . . . . . . . . . . . . .      13,157           7,297          4,882
Future net revenues before tax (thousands) . . . . . . . . . . . .    $ 77,990        $ 34,796       $ 41,191
Present value of future net revenues before tax (thousands)  . . .    $ 44,193        $ 17,833       $ 17,379
Present value of future net revenues after tax (thousands)(5)  . .    $ 30,809        $ 12,825       $ 12,220

IVORY COAST
Natural gas (Mmcf) . . . . . . . . . . . . . . . . . . . . . . . .      18,432              -              -
Oil and condensate (MBbl)  . . . . . . . . . . . . . . . . . . . .       2,210              -              -
Future net revenues before tax (thousands) . . . . . . . . . . . .    $ 28,853        $     -        $     -
Present value of future net revenues before tax (thousands)  . . .    $ 13,778        $     -        $     -
Present value of future net revenues after tax (thousands) . . . .    $  9,441        $     -        $     -

EGYPT
Natural gas (Mmcf) . . . . . . . . . . . . . . . . . . . . . . . .          -               -              -
Oil and condensate (MBbl)  . . . . . . . . . . . . . . . . . . . .       3,520              -              -
Future net revenues before tax (thousands) . . . . . . . . . . . .    $ 26,250        $     -        $     -
Present value of future net revenues before tax (thousands)  . . .    $ 14,357        $     -        $     -
Present value of future net revenues after tax (thousands) . . . .    $  8,152        $     -        $     -

OTHER INTERNATIONAL(3)
Natural gas (Mmcf) . . . . . . . . . . . . . . . . . . . . . . . .          -               -             239
Oil and condensate (MBbl)  . . . . . . . . . . . . . . . . . . . .          -               -             148
Future net revenues before tax (thousands) . . . . . . . . . . . .    $     -         $     -        $  1,995
Present value of future net revenues before tax (thousands)  . . .    $     -         $     -        $  1,153
Present value of future net revenues after tax (thousands) . . . .    $     -         $     -        $  1,153

TOTALS
Natural gas (Mmcf) . . . . . . . . . . . . . . . . . . . . . . . .     157,920         143,687        118,414
Oil and condensate ( MBbl )(4) . . . . . . . . . . . . . . . . . .      22,126           9,761          6,806
Future net revenues before tax (thousands) . . . . . . . . . . . .    $350,327        $254,114       $263,962
Present value of future net revenues before tax (thousands)  . . .    $200,787        $146,643       $138,801
Present value of future net revenues after tax (thousands)(5)  . .    $142,615        $109,202       $ 93,955
</TABLE>

                                                   (Footnotes on following page)





                                       2
<PAGE>   6

*        Quantities of gas are expressed throughout as "Mcf" or "Mmcf" or "Bcf"
         meaning  thousand, million or billion cubic feet, respectively.
         Quantities of oil are expressed as "Bbl" or "MBbl" or "Mmbl"
         meaning barrel, thousand barrels, or million barrels, respectively.

(1)      The Indonesian Joint Venture ("IJV") has no ownership in the
         underlying oil and gas reserves.  The Company's reserve estimates in
         Indonesia have been obtained by the Company from a public source
         which, although not independently verified, the Company believes to be
         reliable.  All Indonesian Mmcf amounts are for dry gas.

(2)      The Russian reserves are associated with two projects operated by the
         Company's Russian joint venture, Tatex.  These projects are vapor
         recovery and Onbysk field development.  The vapor recovery reserves
         are derived from recovered stock tank vapors which are exchanged for
         export grade crude oil and sold on the international market.  Tatex
         has no ownership in the underlying oil reserves which are initially
         placed in the stock tanks.  The Company's share of the Onbysk field
         anticipated recoverable reserves are computed net of the "Base Oil"
         future production which is retained by an affiliate of Tatneft under
         the terms of the field lease agreement.  Base Oil attributable to the
         Onbysk field amounts to 2.8 million barrels over the remaining
         eighteen year term of the field lease.  Production costs associated
         with Base Oil volumes are paid to the joint venture by Tatneft
         affiliates.  On March 3, 1995, the Company was notified that Tatex had
         received an exemption from paying export tax on crude oil sold outside
         of Russia.  The exemption received was for one year and was effective
         January 1, 1995.  The exemption which is subject to an annual review
         by the government and contingent upon its approval, can be renewed for
         two additional years.  The Company believes its exemption will be
         renewed for two more years.

(3)      Includes Canadian and Argentinean reserves which were sold during
         1993.

(4)      Includes reserves of 1,316 MBbl, 1,459 MBbl and 976 MBbl in 1994,
         1993 and 1992, respectively, attributable to a minority interest in a
         consolidated subsidiary which was 10% in 1994 and 20% during 1993 and
         1992.

(5)      Includes $3.1 million, $2.6 million, and $2.4 million in 1994, 1993
         and 1992, respectively, attributable to a minority interest in a
         consolidated subsidiary which was 10% in 1994 and 20% during 1993 and
         1992.

         At December 31, 1994, 1993 and 1992, the Company's gross oil and gas
reserve estimates for properties located in the United States, Russia and
Argentina were prepared by Ryder Scott Company Petroleum Engineers.  At
December 31, 1994, Ivory Coast and Egypt gross oil and gas reserve estimates
were prepared by Netherland, Sewell & Associates, Inc.  At December 31, 1992,
Canadian gross oil and gas reserve estimates were reviewed by Coles Gilbert
Associates, Ltd.  Indonesian reserves are based on information obtained by the
Company from public sources.

         Domestic reserve volumes remained flat in 1994 in comparison with 1993
because 1994 discoveries, positive revisions to previous reserve estimates and
purchases of reserves offset 1994 production and sales of reserves.  Future net
revenues before taxes decreased from 1993 to 1994 primarily due to the decrease
in year-end 1994 natural gas prices.

         Russian reserve volumes increased in 1994 in comparison with 1993 due
primarily to the reclassification of additional undeveloped reserves in the
Onbysk field as proved undeveloped which were previously considered uneconomic
as a result of the lower crude oil price prevailing at year-end 1993.
Significant increases also resulted from upward revisions of previous
estimates.  The increase in future net revenues from Russian properties in 1994
compared with 1993 corresponds to the combined effects of improved year-end oil
prices and reserve additions.

         Indonesian reserve volumes increased slightly during 1994 in
comparison with 1993 due primarily to 1994 revisions to previous estimates
being somewhat greater than 1994 production.  The increase in Indonesian future
net revenues before tax in 1994 compared to 1993 was $20.9 million.  This
increase was primarily the result of an increase in year-end gas prices from
approximately $2.28 per MMBTU in 1993 to $2.50 per MMBTU in 1994.

         Domestic reserve volumes and related present value of future net
revenues increased in 1993 in comparison with 1992 due primarily to 1993
discoveries and positive revisions to previous reserve estimates.  During 1993,
domestic oil and gas reserves increased by 40% and 51%, respectively.  The 1993
drilling program replaced 253% of 1993 oil production and 323% of 1993 gas
production.  Included in the 1993 drilling program were significant discoveries
in five exploratory blocks offshore Texas and Louisiana and one new field
adjacent to the Company operated onshore Taylor Lake field.  The Company
drilled 3.1 net wells in 1993 compared to 2.0 net wells in 1992.

                                       3
<PAGE>   7
         The remaining increase in 1993 domestic volumes over those of 1992 is
attributable to revisions to prior year reserve estimates.  In addition to the
above mentioned drilling programs, reserve revisions represent 57% of oil
produced and 94% of gas produced during 1993.  The most significant oil and gas
revisions are associated with the Company's Taylor Lake field.  The increases
to the Taylor Lake field were primarily the result of well performance and
improved geologic control from additional 1993 drilling activity.  Other
significant gas revisions are associated with the Company's San Juan and Oak
Hill fields.

         Russian reserve volumes increased in 1993 in comparison with 1992 due
primarily to the addition of reserves associated with the Onbysk field.  The
decrease in future net revenues from Russian properties in 1993 compared with
1992 is the result of declines in oil prices which were partially offset by
reserve additions.

         The decrease in the present value of Indonesian future net revenues
from 1993 compared to 1992 is primarily attributable to declines in gas prices
which were partially offset by revisions in previous reserve estimates.

         Selected major areas in the United States in which the Company held an
interest at December 31, 1994 are summarized in the table below:
<TABLE>
<CAPTION>
                                                                                          TOTAL
                                                                                      PROVED RESERVES
                                                                                  ----------------------
                                                                                    OIL             GAS
                         MAJOR AREA                                               (MBbls)         (Mmcf)
                         ----------                                               -------         ------            

                          <S>                                                      <C>            <C>
                          Offshore Gulf Coast . . . . . . . . . . . . .            1,402          26,591
                          San Juan Basin  . . . . . . . . . . . . . . .                4          15,274
                          Taylor Lake . . . . . . . . . . . . . . . . .              129          10,978
                          Royalties . . . . . . . . . . . . . . . . . .              159           3,672
</TABLE>

         The above reserves account for 78% of the Company's United States oil
reserves and 95% of the Company's United States gas reserves at December 31,
1994.

         Reserve estimates are based on many judgmental factors and may differ
from the quantities of oil and gas ultimately recovered. The accuracy of
reserve estimates depends on the quantity and quality of geological data,
production performance data and reservoir engineering data as well as the skill
and judgment of petroleum engineers in interpreting such data. Generally,
reserve estimates based on volumetric analysis (as is the case with certain
fields included in the above estimates) are less reliable than those based on
lengthy production history. The process of estimating reserves involves
continual revision of estimates (usually on an annual basis) based on
additional information becoming available through drilling, testing, reservoir
studies and acquiring historical pressure and production data and to reflect
the impact of changes in oil and gas prices. In addition, the discounted
present value of estimated future net revenues should not be construed as the
fair market value of oil and gas producing properties.  Revenue calculations
are based on estimates by petroleum engineers as to the timing of oil and gas
production, and there is no assurance the actual timing of production will
conform to, or approximate, such estimates. Also, the estimates assume that
prices will remain constant from the date of the engineer's estimates except
for changes reflected under natural gas purchase contracts.  There can be no
assurance that actual future prices will not vary as industry conditions,
governmental regulations and other factors affect the market price for oil and
gas.

         The Company has not filed estimates of its net oil and gas reserves
with any other federal agencies within the last year.  Certain reserve
information is provided to the Department of Energy each year. However, such
reserve information is accumulated on a total operated and gross working
interest basis and not on a Company net basis, as provided above.

         See Supplementary Tables on Reserve Data and Oil and Gas Operations
following Notes to Consolidated Financial Statements for additional data
relating to oil and gas producing activities in Item 8, herein.


                             OIL AND GAS OPERATIONS
UNITED STATES

GENERAL

         The Company conducts oil and gas exploration and development for its
own interest or in conjunction with others.  In this connection, the Company
may develop its own prospects and "farm out" a portion of such prospects by
assigning


                                       4
<PAGE>   8
interests to third parties or "farm in" prospects by acquiring interests from
third parties.  Three of the nine exploratory wells completed during 1994 were
developed and operated by the Company.   In addition, the Company has added
significantly to its seismic database, from which it will identify suitable
opportunities of reserve potential and geologic risk.

         In 1994, 1993 and 1992, revenues from domestic production accounted
for approximately 32%, 26% and 33% of the Company's revenues, respectively.
Domestic oil and gas operations reported income (loss) before income tax
expense of $(11.8) million, $3.6 million and $(5.6) million in 1994, 1993 and
1992, respectively.

EXPLORATION AND DEVELOPMENT ACTIVITIES AND PRODUCING WELLS

         The Company expended approximately $34.6 million, $14 million and $5.4
million in 1994, 1993 and 1992, respectively, for domestic oil and gas
exploration and development.  In 1994, the Company's activities were
principally in the offshore Gulf of Mexico and gulf coast areas.

         The Company's 1995 domestic budget is approximately $15.3 million, of
which approximately $8.8 million is intended for exploration activities.  The
majority of these expenditures are planned for the Texas gulf coast and
offshore Gulf of Mexico areas.

         The Company's domestic oil and gas exploration and development
drilling during the years indicated and the gross and net wells in which the
Company had a working interest were as follows:

                               WELLS DRILLED (1)

<TABLE>
<CAPTION>
                                                           EXPLORATORY          DEVELOPMENT
                                                              WELLS                WELLS                TOTAL
                                                       ------------------   ------------------   ------------------
                                                        GROSS       NET      GROSS       NET      GROSS       NET
                                                       -------     ------   -------     ------   -------     ------
         <S>                                              <C>       <C>        <C>       <C>         <C>       <C>
         1994
         Oil . . . . . . . . . . . . . . . . . . .        -          -           6        0.4         6        0.4
         Gas . . . . . . . . . . . . . . . . . . .         9         2.7        12        1.8        21        4.5
         Dry . . . . . . . . . . . . . . . . . . .         9         3.8        -         -           9        3.8
                                                        ----        ----      ----       ----      ----       ----
              Total  . . . . . . . . . . . . . . .        18         6.5        18        2.2        36        8.7
                                                        ====        ====      ====       ====      ====       ====

         1993
         Oil . . . . . . . . . . . . . . . . . . .         1         0.2         3        0.2         4        0.4
         Gas . . . . . . . . . . . . . . . . . . .         4         1.1        10        0.2        14        1.3
         Dry . . . . . . . . . . . . . . . . . . .         5         1.1         1        0.3         6        1.4
                                                        ----        ----      ----       ----      ----       ----
              Total  . . . . . . . . . . . . . . .        10         2.4        14        0.7        24        3.1
                                                        ====        ====      ====       ====      ====       ====
         
         1992
         Oil . . . . . . . . . . . . . . . . . . .         4         0.5         7        0.4        11        0.9
         Gas . . . . . . . . . . . . . . . . . . .        -          -           2        0.1         2        0.1
         Dry . . . . . . . . . . . . . . . . . . .         8         0.9         3        0.1        11        1.0
                                                        ----        ----      ----       ----      ----       ----
              Total  . . . . . . . . . . . . . . .        12         1.4        12        0.6        24        2.0
                                                        ====        ====      ====       ====      ====       ====
</TABLE> 

         (1)     The term "gross" as used herein with respect to wells refers
                 to the total number of wells in which the Company has any
                 interest and "net" refers to the Company's interest in such
                 wells.

         At December 31, 1994, the Company had 3 gross (.8 net) exploratory
wells and 1 gross (0.2 net) development wells awaiting completion; 1 gross (0.6
net) exploratory wells and 1 gross (0.3 net) development wells were in the
process of drilling.





                                       5
<PAGE>   9
                PRODUCING WELLS AND WELLS CAPABLE OF PRODUCTION

<TABLE>
<CAPTION>
                                                                    GROSS PRODUCING                 NET PRODUCING
                                                                    ---------------                 -------------
         <S>                                                                  <C>                              <C>
         1994(1)
         Oil . . . . . . . . . . . . . . . . . . . . . . . . . .              1,754                            10
         Gas . . . . . . . . . . . . . . . . . . . . . . . . . .                430                            20
                                                                    ---------------                 -------------
              Total  . . . . . . . . . . . . . . . . . . . . . .              2,184                            30
                                                                    ===============                 =============
         
         1993
         Oil . . . . . . . . . . . . . . . . . . . . . . . . . .              1,763                            15
         Gas . . . . . . . . . . . . . . . . . . . . . . . . . .                482                            33
                                                                    ---------------                 -------------
              Total  . . . . . . . . . . . . . . . . . . . . . .              2,245                            48
                                                                    ===============                 =============
         
         1992
         Oil . . . . . . . . . . . . . . . . . . . . . . . . . .              1,851                            28
         Gas . . . . . . . . . . . . . . . . . . . . . . . . . .                543                            45
                                                                    ---------------                 -------------
              Total  . . . . . . . . . . . . . . . . . . . . . .              2,394                            73
                                                                    ===============                 =============
</TABLE> 

         (1)  The number of oil and gas wells completed in more than one
              producing formation were 4 gross (0.7 net) wells at December 31,
              1994.

         The decreases in gross and net producing wells from 1993 to 1994 and
from 1992 to 1993 are the result of the dispositions during 1994 and 1993 of
certain domestic properties.

PRODUCING AND MARKETING ACTIVITIES

         The Company's United States oil and gas sales in 1994 aggregated $20.1
million, of which gas sales accounted for  82%.  The following table is a
summary of the Company's domestic production volumes expressed in Bbls and
Mcfs, average sales prices and average production (lifting) costs for each of
the three years ended December 31, 1994:

<TABLE>
<CAPTION>
              VOLUME PRODUCED                                    1994           1993           1992
              ---------------                                 ---------     ---------       ---------
         <S>                                                  <C>           <C>             <C>
         Oil and Condensate (Bbl)   . . . . . . . .             229,000       263,000         334,000
         Natural Gas (Mcf)  . . . . . . . . . . . .           8,904,000     7,088,000       6,425,000

              AVERAGE SALES PRICE
              -------------------
         Oil and Condensate per Bbl   . . . . . . .           $   15.65     $   17.11       $   18.97
         Natural Gas per Mcf (1)  . . . . . . . . .           $    1.86     $    2.11       $    2.00

            AVERAGE LIFTING COSTS(2)   
            ---------------------   ---
         Bbl equivalent   . . . . . . . . . . . . .           $    1.97     $    2.61       $    3.68
         Mcf equivalent   . . . . . . . . . . . . .           $    0.33     $    0.44       $    0.62
</TABLE>


         (1)     Included in the 1992 gas revenues are pricing dispute
                 settlement proceeds of approximately $422,000.  The 1992 gas
                 price excluding this settlement would have been $1.93 per Mcf.
                 Included in the 1993 gas revenues are pricing dispute
                 settlement proceeds of approximately $660,000.  The 1993 gas
                 price excluding this settlement would have been $2.01 per Mcf.

         (2)     For purposes of this computation, one barrel is considered
                 equivalent to six Mcf, although actual oil to gas equivalent
                 will vary based upon British Thermal Unit (BTU) content. Since
                 the same field or well often produces both oil and gas,
                 lifting costs per Bbl or Mcf represent the aggregate lifting
                 costs per unit based on the foregoing equivalent.

         The Company's domestic natural gas production is marketed through a
combination of long-term and spot-market contracts. The ability of the Company
to sell natural gas and the price obtained depends on numerous considerations,
including contractual terms (such as "market-out" price reduction provisions
and other provisions of long-term contracts), market conditions in general,
curtailments by gas purchasers and transportation companies, the effects of
government
                                       6
<PAGE>   10
legislation and regulations on production, transportation tariffs and the
proximity of wells to adequate transmission facilities.  While gas curtailments
and price reductions can affect earnings and cash flow, the ability to seek
alternate markets is now generally available in the majority of fields operated
by the Company.

         During 1994, the Company sold gas production from most of its
properties to unaffiliated third parties for spot-market prices.  The Company
marketed the majority of its operated production of crude oil and condensate to
Hydrocarbon Processing, Inc. and Sun Refining and Marketing Company,
unaffiliated third parties. The price obtained for crude oil and condensate
depends on various considerations, including the location, grade and quality of
production and general market conditions in world oil markets.  Crude oil and
condensate are generally sold pursuant to short-term contracts. The Company
generally sells such production at a premium over the posted price.

         Reference is made to the Supplementary Tables on Reserve Data and Oil
and Gas Operations following the Notes to Consolidated Financial Statements for
additional data relating to oil and gas producing activities in Item 8, herein.

ACREAGE

         The Company's current policy is to only acquire acreage associated
with specific prospects, thereby minimizing carrying costs and administrative
expenses.  Acreage in the United States in which the Company had an interest at
December 31, 1994 is summarized in the table below:

<TABLE>
<CAPTION>
                                                                                  MINERAL AND ROYALTY
                                                   WORKING INTEREST ACREAGE         INTEREST ACREAGE
                                                   ------------------------     -----------------------
                                                      GROSS         NET           GROSS          NET
                                                   -----------    ---------     ---------     ---------
         PRODUCING OR DEVELOPED ACREAGE
         <S>                                          <C>           <C>           <C>             <C>
         Alabama . . . . . . . . . . . . . . . .       4,216         1,359          2,821           327
         Alaska  . . . . . . . . . . . . . . . .          -             -           9,920           103
         California  . . . . . . . . . . . . . .         160            40            779             7
         Colorado  . . . . . . . . . . . . . . .         200            66            838            13
         Kansas  . . . . . . . . . . . . . . . .         160            72          5,560            86
         Louisiana . . . . . . . . . . . . . . .       1,520           395         17,715           920
         Michigan  . . . . . . . . . . . . . . .         837           309             -             -
         Mississippi . . . . . . . . . . . . . .         217            54          5,690           193
         Montana . . . . . . . . . . . . . . . .         480            41            160             6
         New Mexico  . . . . . . . . . . . . . .       2,500           880         45,044           546
         North Dakota  . . . . . . . . . . . . .       2,244           279            520             1
         Offshore (Gulf of Mexico) . . . . . . .      11,520         3,487             -             -
         Oklahoma  . . . . . . . . . . . . . . .       2,169           356         84,295         3,564
         Texas . . . . . . . . . . . . . . . . .      25,163         5,048         95,726         2,891
         Utah  . . . . . . . . . . . . . . . . .         640           320          8,539           159
         Wyoming . . . . . . . . . . . . . . . .       2,630         1,360          1,529            41
         Other . . . . . . . . . . . . . . . . .         905            83            320             5
                                                      ------        ------        -------         -----
              Total  . . . . . . . . . . . . . .      55,561        14,149        279,456         8,862
                                                      ======        ======        =======         =====
</TABLE> 


                                             (Table continued on following page)





                                       7
<PAGE>   11
<TABLE>
<CAPTION>
                                                                                  MINERAL AND ROYALTY
                                                   WORKING INTEREST ACREAGE         INTEREST ACREAGE
                                                   ------------------------     -----------------------
         UNDEVELOPED ACREAGE                          GROSS         NET           GROSS          NET
                                                   -----------    ---------     ---------     ---------
         <S>                                         <C>            <C>           <C>            <C>
         Alabama . . . . . . . . . . . . . . . .       2,740           942         12,949         1,150
         Alaska  . . . . . . . . . . . . . . . .          -             -           3,834            29
         Arkansas  . . . . . . . . . . . . . . .       2,345         1,336             -             -
         California  . . . . . . . . . . . . . .          -             -             528            30
         Colorado  . . . . . . . . . . . . . . .      15,566        13,025         25,788         6,180
         Kansas  . . . . . . . . . . . . . . . .          -             -          10,622           305
         Louisiana . . . . . . . . . . . . . . .       1,705           772         40,900           342
         Michigan  . . . . . . . . . . . . . . .         822           461          1,430           363
         Mississippi . . . . . . . . . . . . . .         514           145         30,062           795
         Montana . . . . . . . . . . . . . . . .         880            52          4,220           197
         New Mexico  . . . . . . . . . . . . . .      19,907         2,624         17,051           682
         North Dakota  . . . . . . . . . . . . .       1,274            19         38,316         2,582
         Offshore (Gulf of Mexico) . . . . . . .      42,239        22,199          1,946            18
         Oklahoma  . . . . . . . . . . . . . . .       2,197           307         59,833         3,340
         Texas . . . . . . . . . . . . . . . . .      81,154        27,174         63,068         3,490
         Utah  . . . . . . . . . . . . . . . . .          -             -          19,208           893
         Wyoming . . . . . . . . . . . . . . . .       7,853         2,855          7,216            74
         Other . . . . . . . . . . . . . . . . .         792            80          1,348            28
                                                     -------        ------        -------        ------
              Total  . . . . . . . . . . . . . .     179,988        71,991        338,319        20,498
                                                     =======        ======        =======        ======
</TABLE> 


RUSSIA

GENERAL

         Through its 90% owned subsidiary, Texneft, the Company has a net 45%
interest in a joint venture in Russia with Tatneft, a Russian production
amalgamation which operates the oil fields of Tatarstan, a republic which is
part of the Russian Federation and is located west of the Ural Mountains and
east of the Volga River.  The joint venture, Tatex, which is owned 50% by
Tatneft and 50% by Texneft, was registered with the Ministry of Finance of the
former USSR on November 15, 1990 and is also registered with the governments of
Russia, Tatarstan and the city of Almetyevsk.  Under the terms of the joint
venture and various supplemental agreements, the funding for the joint venture
is supplied by Texneft and Tatneft through various credit agreements. In
November 1994, the Company purchased an additional 10% of Texneft's common
stock for approximately $.5 million increasing its ownership from 80% to 90%.
An agreement between the minority shareholder of Texneft and the Company
requires the Company to advance to Texneft sufficient cash to fund its
administrative expenses and its contributions to Tatex.  In turn, Texneft will
make no distributions to its shareholders until the Company has been repaid a
sum equal to the total of its advances to Texneft.

         The joint venture's activities currently include two projects:  1)
vapor recovery and 2) the development and operation of the Onbysk field.  The
vapor recovery project began operations in 1991.  Tatex has installed and
operates vapor recovery facilities which recover stock tank vapors from
Tatneft's production facilities located near the city of Almetyevsk. The
recovered vapors are exchanged for export grade Volga-Ural crude oil, which is
sold for hard currency on the international market.  The vapor recovery
activity at certain locations eliminates gas and associated liquids which would
otherwise be flared and thus reduces the level of harmful pollutants;  however,
production has declined at certain tank farms such that of the twenty-two vapor
units delivered, only nineteen were in service at the end of 1994 at seventeen
tank farms. The joint venture intends to sell the surplus vapor recovery units
to other users in the area.  Tatex received 790,000 barrels, 573,000 barrels
and 278,000 barrels of crude oil in 1994, 1993 and 1992, respectively.  Tatex
expects to meet its quota to export an average of 2,167 barrels of oil per day
in 1995 in exchange for recovered vapors.

         Two sour gas compression units have been delivered and located in
Tatarstan but neither has been placed in continuous service to date, although
at least one unit may go on stream in 1995.  The construction and installation
of additional compressor units for sour gas recovery at various points in
Tatarstan has been deferred because of delays in the acceptance of a
standardized design and until the integrity of the downstream pipelines and
facilities handling the recompressed sour gas can be reliably established.  The
integrity of the downstream systems is the responsibility of Tatneft and its
affiliates.





                                       8
<PAGE>   12
         In August 1993, Tatex signed a 20 year lease agreement with
Zainskneft, an affiliate of Tatneft, pursuant to which Tatex assumed operations
and development of the Onbysk field effective January 1, 1993.  The lease
agreement, which requires lease payments totaling 349 million rubles over the
life of the lease, includes a provision that the equipment will become the sole
property of Tatex at the end of the lease.  Tatex prepaid the lease obligation
in 1993 by making a one time payment of $295,000.  In addition to the lease
payments, the agreement provides for the delivery of "Base Oil" volumes to
Zainskneft during the life of the lease.  The Base Oil production has been
defined as the expected production of the field were the previous operator to
continue operations and equals a total of 797 barrels of oil per day during
1995 which is estimated to decline at a rate of 10% per year.  Any oil
incremental to this volume, defined as "Own Oil," is the property of Tatex and
may be exported for hard currency.

         Tatex continued development drilling in the Onbysk field in 1994.
Thirteen directional wells and six horizontal wells were drilled by Texneft
directed personnel.  Production for the year totaled approximately 1,075,000
barrels, of which approximately 240,000 barrels were classified as Base Oil and
835,000 barrels as Own Oil, from a total of 139 wells producing on December 31,
1994.  Production for 1993 totaled approximately 541,000 barrels, of which
approximately 328,000 barrels were classified as Base Oil and 213,000 barrels
as Own Oil, from a total of 114 wells producing on December 31, 1993.
Interruptions of production from the Onbysk field occurred during 1994 as a
result of the temporary inability of a primary purchaser to pay Tatneft for its
oil.  The aerial extent and multiple reservoirs present in the Onbysk field
will require considerable future drilling.  The pace of development of this
field will depend upon results achieved, oil prices, available markets for the
oil, pipeline capacity and applicable taxes and expenses.

         The Company's share of current proved reserves assigned to vapor
recovery facilities and to the Onbysk field based upon the year-end price of
$14.41 per barrel are 11,841 MBbl.  The average price received during 1994 was
$14.21 per barrel as compared to $14.24 per barrel received in 1993.

          A third project, now inactive, was a well stimulation program in and
adjacent to the sizeable Romashkino field.  This project was conducted in 1994,
but the contract with Western Petroleum International Services ("Western") to
provide matrix acidizing and hydraulic fracturing stimulation services was
terminated in November 1994 and the project suspended pending resolution of
issues explained below.  In connection with the third project, Tatex contracted
with Western to stimulate by matrix acidizing and hydraulic fracturing methods
selected wells from approximately 12,000 producing wells in the western and
northern part of the Romashkino field and certain fields adjacent to the north
and west of the Romashkino field owned by various production amalgamations of
Tatneft.

         Western began operations in November 1993 and acidized six wells in
the Onbysk field and five wells in the Romashkino field before year's end.  In
1994, Western performed a total of forty-two stimulations of which thirty-four
jobs were performed within the Onbysk field and eight in other fields.
Activities were directed primarily at the Onbysk field because the Government
had not indicated whether or not, in the long-term, incremental oil resulting
from the stimulation activities in the Romashkino area would be designated Own
Oil and be exportable for hard currency.  Because of the lack of clarification
of a long-range government policy towards stimulation, the contract was
terminated on November 1, 1994.  Should progress be made in establishing a firm
Own Oil classification over a clearly defined period, the stimulation program
may be reactivated at some later date.

         A fourth project, an environmentally-driven program of development of
undrained reserves beneath the city of Almetyevsk, was proposed using the
latest long reach and horizontal drilling technology; however, it is no longer
considered an appropriate project for Tatex under the prevailing tax and
administrative uncertainties.  As a result, no further action will be taken to
finalize the contract for the urban project which existed in draft form;
however, Tatneft and Texneft have agreed to examine alternative opportunities
to expand Tatex operations into other fields in which exploration but not
development activities have been carried out.

         Texneft entered into a Service Agreement in October 1993 with Tatex
whereby Texneft agreed to furnish certain MWD (measurement while drilling)
tools, ancillary equipment and supervisory assistance to Tatex for deployment
in Tatarstan to insure that horizontal and long reach wells in the Onbysk field
and urban areas are drilled efficiently and in a cost effective manner.
Texneft's investment in the tools and equipment amounted to approximately $1.3
million.  After being used to drill four horizontal wells effective January 1,
1995, the tools were sold to Tatex for approximately $1 million which
represents the purchase price less the cumulative rental charges paid by Tatex.

         In January 1992, the Russian Federation imposed a tax of 30 European
Currency Units ("ECUs") per ton, currently approximately $5.22 per barrel, on
crude oil exported from Russia.  Effective January 1, 1995, the export tax for
the first quarter of 1995 was set by Resolution 1446 at 23 ECUs per ton or
approximately $4.00 per barrel.  The Company first
                                       9
<PAGE>   13
applied for exemption from the tax in 1992 in accordance with the procedures
stipulated by Regulation 1375-r for enterprises which were registered before
January 1, 1992.  The Company's efforts for exemption from the export tax in
1993 and 1994 culminated in an application prepared in accordance with
Resolution 497 of the Government of the Russian Federation dated May 19, 1994,
"About Preferential Tariffs Concerning the Export from the Russian Federation
of Oil and Petroleum Products Production of Enterprises with Foreign
Investment." As a result of limited government action on the application,
Tatex continued to pay the tax on crude oil shipments throughout 1992, 1993 and
1994. On February 28, 1995, Mr. V. Chernomyrdin, the Prime Minister of the
Russian Federation, signed Government Order #282r whereby Tatex received an
exemption from paying export tax on exported oil effective January 1, 1995.
This exemption is subject to an annual review by the government and can be
effective for no more than three years.

         Under an order by the State Tax Service of the Russian Federation
effective January 1, 1995, oil producers will be required to pay the 10%
Mineral Replacement Tax based upon the export price of crude oil net of certain
deductions.  In 1994, the tax was based upon the Russian domestic price of
crude oil which was typically one-third of the export price.  Tatex is
currently seeking a clarification of this ruling.  Tatex used the domestic
price as the basis for payments of the Mineral Replacement Tax in 1994 and will
continue to do so until a clarification is received.

         Tatex's production is subject to an annual determination of Own Oil
established by the Ministry of Fuel & Energy of the Russian Federation and
certified by the Ministry of Economics as registered for export as follows for
1995: vapor recovery 791,000 barrels and Onbysk field development 1,535,000
barrels.  The Company believes that the export quota levels set for 1995 are
commensurate with the planned activities for the projects.

         Tatex oil production to date has been sold outside of the former USSR
for hard currency via the Transneft operated Druzhba pipeline.  Access to the
Transneft pipeline system has been subject to intermittent interruption since
startup.  Recent statements and actions by government ministries in connection
with the liberalization of Russian crude export controls indicate that in the
future, joint ventures may have to compete with Russian production associations
for limited pipeline capacity to export markets.

         In 1992, the Company contributed to Tatex a 10% interest in
exploration licenses held 50% by the Company (the remaining 50% is owned
indirectly by Garnet Resources Corporation) covering the Akseki, Isparta and
Egridir blocks in southwestern Turkey, concurrently with the contribution to
Tatex by Tatneft of a study which Tatneft conducted of that area.  See "Oil and
Gas Operations-Turkey" included herein.

EXPLORATION AND DEVELOPMENT ACTIVITIES AND PRODUCING WELLS

         The Russian joint venture expended approximately $9.1 million and $5.2
million in 1994 and 1993, respectively, for oil exploration and development in
Russia.  In 1994, the joint venture's activities were principally development
drilling and oil production.

         The Russian joint venture incorporated expenditures in its 1995 budget
of approximately $13.1 million, of which approximately $9.9 million is intended
for Onbysk field development.  The majority of these budgeted expenditures are
projected to be funded through cash flow generated from the joint venture.





                                       10
<PAGE>   14
         The Company's Russian joint venture's oil and gas exploration and
development drilling during the years indicated were as follows:

                                 WELLS DRILLED

<TABLE>
<CAPTION>
                                                              EXPLORATORY     DEVELOPMENT         TOTAL
                                                              -----------     -----------    -------------
         <S>                                                  <C>             <C>            <C>
         1994
         Oil . . . . . . . . . . . . . . . . . . . . . .               -               19               19
         Gas . . . . . . . . . . . . . . . . . . . . . .               -               -                -
         Dry . . . . . . . . . . . . . . . . . . . . . .               -               -                -
                                                              -----------     -----------    -------------
              Total  . . . . . . . . . . . . . . . . . .               -               19               19
                                                              ===========     ===========    =============
         
         1993
         Oil . . . . . . . . . . . . . . . . . . . . . .               -               22               22
         Gas . . . . . . . . . . . . . . . . . . . . . .               -               -                -
         Dry . . . . . . . . . . . . . . . . . . . . . .               -               -                -
                                                              -----------     -----------    -------------
              Total  . . . . . . . . . . . . . . . . . .               -               22               22
                                                              ===========     ===========    =============
</TABLE> 


         At December 31, 1994, the Russian joint venture had 3 development
wells awaiting completion; and 2 development wells were in the process of
drilling.


                PRODUCING WELLS AND WELLS CAPABLE OF PRODUCTION

<TABLE>
<CAPTION>
                                                                                          GROSS PRODUCING
                                                                                          ---------------
         <S>                                                                              <C>
         1994(1)
         Oil . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                139
         Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 -
                                                                                          ---------------
              Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                139
                                                                                          ===============
         
         1993
         Oil . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                114
         Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 -
                                                                                          ---------------
              Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                114
                                                                                          ===============
         
         1992
         Oil . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 87
         Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 -
                                                                                          ---------------
              Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 87
                                                                                          ===============
</TABLE> 

         (1)     The number of oil and gas wells completed in more than one
                 producing formation was 24 wells at December 31, 1994.

CERTAIN RISKS APPLICABLE TO OPERATIONS IN RUSSIA

         The Company's activities in Russia are subject to the usual risks
associated with foreign operations, including political and economic
uncertainties, risks of cancellation or unilateral modification of agreements,
operating restrictions, currency repatriation restrictions, expropriation,
export restrictions, the imposition of new taxes and the increase of existing
taxes, inflation and other risks arising out of foreign government sovereignty
over areas in which the operations are conducted. The Company has endeavored to
protect itself against certain political and commercial risks inherent in the
venture. There is no certainty that the steps taken by the Company will provide
adequate protection.





                                       11
<PAGE>   15
INDONESIA

GENERAL

         The Company has a 1.714% interest in the IJV, a joint venture for the
exploration, development and production of oil and natural gas in East
Kalimantan, Indonesia, under a PSC with Pertamina.  The majority of the revenue
derived from the IJV results from the sale of liquefied natural gas ("LNG").

         In 1994, the $11.7 million of revenues from the Company's interest in
the IJV accounted for approximately 19% of the Company's revenues.
Approximately 15% and 20%  of the Company's 1993 and 1992 revenues,
respectively, were contributed by the IJV.

         Under the PSC with Pertamina that was amended and extended in 1990
until August 7, 2018, the IJV is authorized to explore for, develop and produce
petroleum reserves in an approximately 1.1 million acre area in East
Kalimantan.  In accordance with the requirements of the PSC, during 1994 the
IJV selectively relinquished approximately 10% of the PSC area.  In addition,
the IJV must relinquish 10% of the PSC area by  August 7, 1998; 10% by December
31, 2000; 15% by December 31, 2002 and 15% by December 31, 2004.  However, the
IJV is not required to relinquish any of the PSC area in which oil or gas is
held for production.

         Under the PSC, the IJV participants are entitled to recover cumulative
operating and certain capital costs out of the crude oil, condensate and
natural gas ("gas") produced each year, and to receive a share of the remaining
crude oil and condensate production and a share of the remaining revenues from
the sale of gas on an after Indonesian tax basis.  The share of revenues from
the sale of gas after cost recovery through August 7, 1998 will remain at 35%
to the IJV after Indonesian income taxes and 65% to Pertamina.  The split after
August 7, 1998 will be 25% to the IJV after Indonesian income taxes and 75% to
Pertamina for gas sales under the 1973 and 1981 LNG Sales Contracts, Korean
Carryover Sales Contract and liquefied petroleum gas sales contracts to the
extent that the gas to fulfill these contracts is committed from the Badak or
Nilam fields.  After August 7, 1998, all other LNG sales contract revenues will
be split 30% to the IJV after Indonesian income taxes and 70% to Pertamina.
Based on current and projected oil production, the revenue split from oil sales
after cost recovery through August 7, 2018 will remain at 15% to the IJV after
Indonesian income taxes and 85% to Pertamina. These revenue splits are based on
Indonesian income tax rates of 56% through August 7, 1998 and 48% thereafter.
In addition, the IJV is required to sell out of its share of production 8.5% of
the total oil and gas condensate production from the contract area for
Indonesian domestic consumption.  The sales price for the domestic market
consumption is $0.20 per barrel with respect to fields commencing production
prior to February 23, 1989 and 10% of the weighted average price of crude oil
sold from such fields commencing production after February 23, 1989. However,
for the first sixty consecutive months of production from new fields, domestic
market compensation is priced at the official Indonesian crude price.  The
participants' remaining oil and condensate production is generally sold in
world markets. The IJV is also obligated to supply approximately 74 Mmcf per
day of gas to three local fertilizer plants at a price of $1.00 per million BTU
subject to a pipeline tariff.  In addition, the IJV is required to supply
approximately 5 Mmcf per day of gas to the Balikpapan refinery at a price of
$1.49 per million BTU.  In 1994, Pertamina executed a twenty-year contract,
commencing in November of 1997, for the sale of approximately 70 Mmcf per day
of gas to a local methanol plant at a price not less than $1.25 per million
BTU.

         The IJV has no ownership interest in the oil and gas reserves.  The
IJV has long-term supply agreements with Pertamina for the supply of natural
gas and petroleum gas to be liquefied at a liquefaction plant owned by
Pertamina at Bontang Bay (the "LNG Plant") and sold to certain buyers pursuant
to sales contracts.  The IJV, other participating production sharing
contractors and Pertamina together market the LNG and the liquefied petroleum
gas ("LPG") produced at the LNG Plant and LPG facilities, and as to the amounts
allocated to the PSC, the IJV and Pertamina divide the net proceeds in
accordance with the percentages set out above.

         Since the Company does not have direct access to information with
respect to oil and gas operations under the PSC, the information contained
herein is from a public source which, although not independently verified, the
Company believes to be reliable.





                                       12
<PAGE>   16
PRODUCING AND MARKETING ACTIVITIES

         The following table sets forth total natural gas liquefied and sold as
LNG, the Company's net share of such production, average sales prices
(excluding transportation costs) and average production (lifting) costs for
each of the three years ended December 31, 1994:
<TABLE>
<CAPTION>
                                                                      1994            1993            1992
                                                                     -------         -------         -------
         <S>                                                         <C>             <C>             <C>
         Natural Gas Production for LNG (Mmcf)(1)  . . . . .         735,116         637,847         621,600
         Company's net share of gas (Mmcf equivalency)(2)  .           4,473           3,769           3,667
         Average Sales Price per Mcf(3)  . . . . . . . . . .         $  2.45         $  2.75         $  2.92
         Average Production (Lifting) cost per Mcf(4)  . . .         $  0.12         $  0.13         $  0.14
</TABLE> 

         (1)     Represents the volumes of LNG delivered and sold to
                 purchasers, which is measured by its BTU content and, for
                 purposes of this table, has been converted to Mmcf equivalents
                 based on a ratio of approximately 3.0 Bcf of natural gas
                 required at the plant to produce 2.9 trillion BTUs of LNG.
                 The total natural gas production includes production
                 attributable to others.

         (2)     The Company's net share figures shown above represent the Mcf
                 equivalent of the Company's share of IJV revenues.

         (3)     The sales price is based on the average sales price (excluding
                 transportation) per MMBTU of LNG received by Pertamina.  The
                 term "MMBTU" refers to 1 million BTU.  The sales price per
                 MMBTU has been converted to a price per Mcf based on the
                 conversion ratio referred to in note (1) above.

         (4)     The production (lifting) costs do not include costs of
                 liquefaction and transportation.

         The majority of the revenue derived from the IJV results from gas
produced, liquefied and sold as LNG. Gas subject to the PSC is liquefied at the
LNG Plant and transported via special tankers pursuant to several sales
contracts between Pertamina and its customers which principally consist of
Japanese, Taiwanese and Korean utility and industrial companies. The table
below sets forth information regarding the LNG Plant share of the LNG sales
contracts grouped together by the IJV's participating percentages in the sales
contracts (each such group being referred to as a "package").

<TABLE>
<CAPTION>
                                                                                         BASE LNG PRICE PER
                                                                    REMAINING LNG            MILLION BTU
                                                                        SALES          -----------------------
PACKAGE AND EQUITY INTEREST                            TERM            VOLUMES         12/31/94       02/24/95
- ---------------------------                        ------------     -------------      --------       --------
                                                                   (TRILLION BTUS)
                                                                   ---------------
<S>                                                <C>                    <C>              <C>           <C>
Package I - 97.9%
  1973 LNG Sales . . . . . . . . . . . . .         1977-1999                462            $2.58         $2.84
Package II - 66.4%
  1981 LNG Sales Contract  . . . . . . . .         1983-2003              1,409            $2.54         $2.82
Package III A - 50%
  Korean Carryover Sales Contract  . . . .         1986-2006                180            $2.58         $2.84
Package III B - 29.6%
  Taiwan . . . . . . . . . . . . . . . . .         1990-2009              1,369            $2.52         $2.79
  Toho . . . . . . . . . . . . . . . . . .         Various,                  17            $2.58         $2.84
                                                   ranging from
                                                   1988 to 1997
  Additional 1981 Sales Contract cargoes           1990-2003                146            $2.54         $2.82
Package IV - 27.2%
  Train F LNG Sales Contract . . . . . . .         1994-2013              2,271            $2.40         $2.66
  Korea II LNG Sales Contract  . . . . . .         1994-2014              1,115            $2.42         $2.68
  Other LNG Sales Contracts  . . . . . . .         1990-2015                676            $2.40         $2.66
</TABLE>

         During 1994, Pertamina executed agreements to extend the 1973 and 1981
LNG Sales Contracts.  The 1973 Sales Contract Extension (Package V) involves
the sale of 4,368 trillion BTUs over a ten-year period commencing in 2000.
Also executed was the Taiwan Medium-Term Sales Contract (Package VI) for the
sale of 46 trillion BTUs between 1998 and 1999.  The IJV has been allocated a
provisional 22% equity interest in deliveries under the 1973 LNG Sales





                                       13
<PAGE>   17
Contract Extension and the Taiwan Medium-Term Sales Contract.  The 1981 Sales
Contract Extension (Package VI) involves the sale of 941 trillion BTUs over a
five-year period commencing in 2003.  The equity sharing percentage for Package
VI has not yet been determined.

EXPLORATION ACTIVITIES

         The IJV has conducted extensive drilling activities on the island of
East Kalimantan.  From 1972 through December 31, 1994, the IJV drilled 539
wells in the area, 471 of which resulted in oil and/or gas condensate
production. Two significant fields, Badak and Nilam, have been discovered.  The
following tables summarize drilling activity for each of the three years ended
December 31, 1994:

                              EXPLORATORY DRILLING

<TABLE>
<CAPTION>
                                                                       WELLS           NEW             DRY
 YEAR                                                                 DRILLED      DISCOVERIES        HOLES
- ------                                                                -------      -----------        -----
<S>                                                                      <C>            <C>             <C>
1994  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2              1               1
1993  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3              -               3
1992  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          2              -               2
</TABLE>


                    DEVELOPMENT OR FIELD EXTENSION DRILLING

<TABLE>
<CAPTION>        
                                                     WELLS                                  DUAL        DRY
 YEAR                                               DRILLED        GAS          OIL       OIL & GAS    HOLES
- ------                                              -------        ---          ---       ---------    -----
<S>                                                    <C>          <C>          <C>         <C>         <C>
1994  . . . . . . . . . . . . . . . . . . . .          20           10           1           8           1
1993  . . . . . . . . . . . . . . . . . . . .          31           25           1           3           2
1992  . . . . . . . . . . . . . . . . . . . .          31           24           5           2           -
</TABLE>


         Of the 471 completed productive wells in the East Kalimantan contract
area, 268 contain more than one completion in the same bore hole.

         Three wells were in progress at December 31, 1994.  These include
wells which were drilled but not completed at the end of 1994.  None of the
suspended or "in-progress" wells are included in the table above.

CERTAIN RISKS APPLICABLE TO OPERATIONS IN INDONESIA

         The Company's interest in the IJV is an assignment of an interest in a
constructive trust.  This interest is essentially a revenue interest without
any operating or informational rights.  Although the Company now obtains
information about the IJV from a public source, there is no assurance that this
source of information will continue to be available in the future or that the
Company will be able to find alternative sources of information if its current
source of information becomes unavailable.

         Indonesian oil competes in the world market with oil produced from
other nations. Indonesia is a member of the Organization of Petroleum Exporting
Countries ("OPEC"), and any OPEC-imposed restrictions on oil or LNG exports in
which Indonesia participates could have a material adverse effect on the
Company.  The price of Indonesian oil is regulated by Pertamina.

         The LNG plant competes for sales with other LNG plants in Indonesia,
the Middle East, Australia, Malaysia and elsewhere.

         The IJV's activities in Indonesia are subject to risks common to
foreign operations in the oil and gas industry, including political and
economic uncertainties, the risks of cancellation or unilateral modification of
contract rights, operating restrictions, currency repatriation restrictions,
expropriation, export restrictions, the imposition of new taxes and the
increase of existing taxes and other risks arising out of foreign governmental
sovereignty over areas in which the IJV's operations are conducted.





                                       14
<PAGE>   18
         No methods to deliver or utilize the East Kalimantan natural gas
reserves are presently in place or in operation except liquefaction at the LNG
Plant and shipment by LNG tanker to purchasers.  Consequently, any significant
reduction in the output of the LNG Plant or disruption in tanker operations
would have a material adverse effect on the Company's revenues from the IJV.

IVORY COAST

GENERAL

         In May 1993, the Company acquired an interest in 335,320 gross acres
in the CI-11 Production Sharing Contract ("PSC") approximately eight miles
offshore Ivory Coast, West Africa.  The Company acquired a 10% working interest
in an area referred to as the "Special Area" and an 16% working interest in an
area referred to as the "Remaining Area."

         During November 1993, the Panthere #1 well was drilled in the
"Remaining Area" to a total depth of 10,575 feet and tested gas and condensate
at the rate of 34.8 Mmcf per day plus 675 Bbls per day on a 56/64 inch choke
with a flowing tubing pressure of 1,909 pounds per square inch from 66 feet of
perforations between 9,316 and 9,382 feet.  The well was drilled in 264 feet of
water and a production caisson was set over the well.

         The Lion #1 well was spudded in January 1994 to test a separate
structure in the "Special Area."  This well was directionally drilled to a
total depth of 11,270 feet and encountered approximately 205 feet of
log-indicated net hydrocarbon pay.  Three intervals flowed a combined 23,700
barrels of 38 degree crude oil per day and 65 Mmcf of gas per day through choke
sizes ranging from one inch to 7/8 inch.  In November 1994, the B1-8X well,
which was drilled by the previous operator, was re-entered, completed and tied
back to the Lion caisson.  The well tested a combined rate of 9,575 barrels of
oil per day and 10 Mmcf of gas per day on a 3/4 inch choke from a total of 75
feet of perforations between 8,294 and 9,495 feet.  The Lion #2A well was
spudded in December 1994, and during initial tests flowed 5,460 barrels of 37.1
degree crude oil per day and 4 Mmcf of gas per day on a one inch choke.  The
well is currently being tied back to the Lion caisson.

         On September 12, 1994, the government of the Ivory Coast granted the
Company and its PSC partners an exclusive exploitation authorization covering a
portion of the Special Area and the Remaining Area.  This authorization allows
the joint venture to proceed with development activities in the authorized
area.  In addition, the government has approved a gas development project and
has signed with the Company and its PSC partners a gas sales contract for gas
produced from the exploitation area.  The contract calls for initial deliveries
of 20 Mmcf per day which increases to 50 Mmcf per day in year two, with a
maximum of 90 Mmcf per day.  The gas will be sold at approximately $1.75 per
Mcf with a cost escalator in the fifth year of the contract.

         The development plan approved by the government of the Ivory Coast
calls for first oil production in the second quarter of 1995 and initial gas
production in the third quarter of 1995.  Total development expenditures for
the first phase of the project are estimated to be approximately $165 million.
The PSC partners are currently in the final stages of negotiating with the
International Finance Corporation, a subsidiary of the World Bank, for project
financing.

         Future activity in the Ivory Coast, in addition to the development of
the two discoveries, includes exploratory drilling on additional prospects
which have been identified on Block CI-11.  In addition, the Company and its
working interest partners have signed an agreement with the government of the
Ivory Coast which provides the option to enter into a production sharing
contract on Block CI-12 which lies immediately adjacent to the east of CI-11.

EXPLORATION ACTIVITIES

         In 1994 and 1993, the Company's activities were principally in Block
CI-11 offshore.  The Company expended approximately $3.0 million, and $4.0
million in 1994 and 1993, respectively, for oil and gas exploration activities
in the Ivory Coast.  In addition, the Company expended in 1994 approximately
$2.6 million for development activities. The Company's 1995 Ivory Coast budget
is approximately $10.9 million, of which approximately $8.7 million is intended
for developmental activities in Block CI-11.





                                       15
<PAGE>   19
         The Company's Ivory Coast oil and gas exploration and development
drilling during the years indicated and the gross and net wells in which the
Company had a working interest were as follows:

                               WELLS DRILLED (1)

<TABLE>
<CAPTION>
                                                         EXPLORATORY           DEVELOPMENT             TOTAL
                                                       ----------------     ----------------     ----------------
                                                       GROSS       NET      GROSS       NET      GROSS       NET
                                                       -----      -----     -----      -----     -----      -----
         <S>                                               <C>       <C>         <C>      <C>         <C>      <C>
         1994
         Oil . . . . . . . . . . . . . . . . . . .         1         0.1         1        0.1         2        0.2
         Gas . . . . . . . . . . . . . . . . . . .         -         -           -        -           -        -
         Dry . . . . . . . . . . . . . . . . . . .         -         -           -        -           -        -
                                                       -----       -----     -----      -----     -----      -----
              Total  . . . . . . . . . . . . . . .         1         0.1         1        0.1         2        0.2
                                                       =====       =====     =====      =====     =====      =====
         1993
         Oil . . . . . . . . . . . . . . . . . . .         -         -           -        -           -        -
         Gas . . . . . . . . . . . . . . . . . . .         1         0.2         -        -           1        0.2
         Dry . . . . . . . . . . . . . . . . . . .         -         -           -        -           -        -
                                                       -----       -----     -----      -----     -----      -----
              Total  . . . . . . . . . . . . . . .         1         0.2         -        -           1        0.2
                                                       =====       =====     =====      =====     =====      =====
</TABLE> 

         (1)     The term "gross" as used herein with respect to wells refers
                 to the total number of wells in which the Company has any
                 interest and "net" refers to the Company's interest in such
                 wells.

         At December 31, 1994, the Company had no exploratory wells and no
development wells awaiting completion; no exploratory wells and 1 gross (.1
net) development well was in the process of drilling.

PRODUCTION SHARING CONTRACT

         Under the CI-11 PSC, the working interest partners pay 100% of capital
and operating costs, and production is split between the Ivorian government and
the working interest partners.  Up to 40% of the oil and gas produced and sold
from the contract area is available to the working interest partners to recover
costs ("cost recovery petroleum").  Cost recovery petroleum forms a single,
unified pool for the entire area from which costs of all fields, zones,
products and types may be recovered without differentiation, except that
operating costs and financial costs are recovered prior to the recovery of any
capital costs.  Capital costs include exploration, development and other
equipment and facilities costs.  If during a calendar year any costs are not
recovered by the working interest partners from that year's cost recovery
petroleum, the unrecovered costs are carried forward to the next succeeding
calendar year until full recovery of all costs or until the end of the
contract.  Any portion of cost recovery petroleum not used to recover costs
will be split between the Ivorian government and the working interest partners
in the same manner as remaining petroleum.

         The remaining 60% of oil and gas produced and sold ("remaining
petroleum") is divided between the Ivorian government and the working interest
partners.  All Ivorian government royalties and the working interest partners'
Ivorian income taxes attributable to their share of Ivorian taxable income,
determined in barrels ("tax petroleum"), are included in the Ivorian
government's share of remaining petroleum.

         The working interest partners' percentage of  remaining petroleum
("remaining oil and remaining gas") is applied to increments of production
based on the gross daily average of oil or gas production determined on a
quarterly basis and varies with the respect to the water depth location of the
specific wellhead as follows:

<TABLE>
<CAPTION>
                                                                 WORKING INTEREST PARTNERS' % OF REMAINING OIL
                                                               -------------------------------------------------
       GROSS PRODUCTION                                           WATER DEPTHS               WATER DEPTHS    
    (BBLS OF OIL PER DAY)                                      LESS THAN 200 METERS      GREATER THAN 200 METERS
- -----------------------------                                  --------------------      -----------------------
<S>                                                                    <C>                       <C>
Up to 10,000 . . . . . . . . . . . . . . . . . . . . . . . .            40%                       50%
10,001 to 20,000 . . . . . . . . . . . . . . . . . . . . . .            30%                       50%
20,001 to 25,000 . . . . . . . . . . . . . . . . . . . . . .            20%                       50%
25,001 to 30,000 . . . . . . . . . . . . . . . . . . . . . .            20%                       40%
30,001 to 50,000 . . . . . . . . . . . . . . . . . . . . . .            10%                       40%
Over 50,000  . . . . . . . . . . . . . . . . . . . . . . . .            10%                       30%
</TABLE>
                                       16
<PAGE>   20
<TABLE>
<CAPTION>
                                                                   WORKING INTEREST PARTNERS' % OF REMAINING GAS
                                                               ---------------------------------------------------
       GROSS PRODUCTION                                            WATER DEPTHS                 WATER DEPTHS
     (MCF OF GAS PER DAY)                                      LESS THAN 200 METERS        GREATER THAN 200 METERS
- ------------------------------                                 --------------------        -----------------------
<S>                                                                    <C>                           <C>
Up to 75,000 . . . . . . . . . . . . . . . . . . . . . . . . .          40%                          50%
75,001 to 150,000  . . . . . . . . . . . . . . . . . . . . . .          30%                          50%
Over 150,000 . . . . . . . . . . . . . . . . . . . . . . . . .          20%                          40%
</TABLE>

RESERVES

         At December 31, 1994, gross proved oil and gas reserves for the CI-11
area were estimated to be 27.9 million barrels and 173.1 million cubic feet of
gas.  The Company's net proved oil and gas reserves at December 31, 1994 were
5.3 million barrels of oil equivalent.  The Company's share of proved reserve
quantities includes an assumed dollar amount of estimated future production
necessary to recover costs.  Therefore, the amount of Company net reserves for
a given amount of total CI-11 reserves varies with the assumed oil and gas
prices.  The Company's net reserves include its share of cost recovery
petroleum, remaining petroleum and tax petroleum which are 2.9 million
equivalent barrels, 1.7 million equivalent barrels, and 0.7 million equivalent
barrels, respectively.

CERTAIN RISKS APPLICABLE TO OPERATIONS IN IVORY COAST

         The Company's activities in the Ivory Coast are subject to certain
risks, including political and economic uncertainties, risks of cancellation or
unilateral modification of agreements, operating restrictions, currency
repatriation restrictions, expropriation, export restrictions, the imposition
of new taxes and the increase of existing taxes, inflation and other risks
arising out of foreign government sovereignty over areas in which the
operations are conducted.

MALAYSIA

GENERAL

         In September 1992, the Company acquired a 10% net working interest in
the SB-4 contract area offshore Sabah, Malaysia, covering 1,556,100 acres. In
1993, the Company exercised an option to increase its net working interest to
15% in the contract area.

         The initial well, Titik Terang #1, reached a total depth of 9,021 feet
in October 1992 and was abandoned as a gas discovery after three tests flowed
gas at a combined flow rate of approximately 46 Mmcf per day.  The well
encountered in excess of 250 feet of net gas pay.  Since that time, the Company
has acquired both 2-D and 3-D seismic data over the discovery, as well as other
parts of the block.  Based upon this data, the Company, together with its joint
venture partners, has identified at least two additional prospects.  However,
the joint venture partners have been waiting for the award by the government of
Sabah of a contract for electric power generation using natural gas as fuel.
After extensive delay in the award process, provisional selection of a bid was
made in December 1994.  If a gas sales contract is signed, it would trigger a
cost recovery process whereby additional exploratory, as well as development,
costs would be recovered out of the first revenues from such gas sales.  The
joint venture partners have determined that additional work will take place
only when such a gas sales agreement is in place.

         During 1993, the Nangka-1 well was drilled on a second structure to a
total depth of 5,366 feet without successfully finding hydrocarbons.  Neither
the Company nor its joint venture partners have any additional activities
planned for this structure at this time.

CERTAIN RISKS APPLICABLE TO OPERATIONS IN MALAYSIA

         The Company's activities in Malaysia are subject to certain risks,
including political and economic uncertainties, risks of cancellation or
unilateral modification of agreements, operating restrictions, currency
repatriation restrictions, expropriation, export restrictions, the imposition
of new taxes and the increase of existing taxes, inflation and other risks
arising out of foreign government sovereignty over areas in which the
operations are conducted.





                                       17
<PAGE>   21
EGYPT

GENERAL

         In August 1994, the Company acquired a 25% working interest in the
Qarun Concession Agreement ("QCA") located 45 miles southwest of Cairo, Egypt.
The concession covers approximately 1.9 million acres.  The Company, together
with its QCA partners, were committed to drill at least one exploratory well in
the initial three year exploratory period.  The exploration rights may be
extended up to an additional four years by assuring additional drilling
obligations.

         The first exploratory well, the El Sagha #1A, was spudded on August
28, 1994 with dual objectives at approximately 9,000 and 14,000 feet.  The
shallower objectives were successfully drilled and logged with open hole logs
indicating hydrocarbon zones in both the Bahariya and Kharita formations.  The
logs indicated the presence of an aggregate of over 100 feet of net oil pay in
three sandstone intervals in the Bahariya plus over 100 feet of net oil pay in
a single sandstone interval in the Kharita.  Analysis of a 90-foot core of some
of the Bahariya pay zones indicated good reservoir quality.  While drilling to
the deeper objectives, mechanical problems developed which eventually led to
the plugging and abandonment of the well without production testing.

         On November 30, 1994, the El Sagha #2 was spudded at a location
approximately 1.6 miles northwest of the El Sagha #1.  This exploratory well
had the same objectives (shallow and deep) as the first well and resulted in
the second new field discovery.  This well encountered at the shallow objective
approximately 45 feet of net pay which tested at a rate of 1,370 barrels of 38
degree crude oil per day from 22 feet of perforations.

         Activity in 1995 will include the drilling of a well updip to the El
Sagha #1A, the drilling of an exploratory well updip to a well drilled several
years ago with oil pay on water and the drilling of other prospects which have
been identified on the block.  In addition, the Company plans to participate in
a bid for a concession which will be offered by the Egyptian government in
March 1995.

         Pursuant to the QCA, after commercial quantities of petroleum are
established, an Egyptian operating company will be formed to operate the block.
The operating company will be jointly owned by the QCA partners and EGPC (the
Egyptian national oil company).  Production facilities and transportation
pipelines would need to be constructed before commercial production could
begin.

QARUN CONCESSION AGREEMENT

         Under the QCA, the working interest partners pay 100% of capital and
operating costs and the production is split between EGPC and the working
interest partners.  Up to 40% of the oil and gas produced and sold from the
Qarun concession is available to the working interest partners to recover costs
("cost recovery petroleum").  Cost recovery petroleum forms a single, unified
pool for the entire concession from which costs of all fields, zones, products
and types may be recovered without differentiation, except that operating costs
are recovered prior to the recovery of any capital costs.  Capital costs (which
include exploration, development and other equipment and facilities costs) are
amortized for recovery over five years while operating expenses are recoverable
on a current basis.  To the extent that costs eligible for recovery in any
quarter exceed the amount of cost recovery petroleum produced and sold in that
quarter, such costs are recoverable from cost recovery petroleum in future
quarters with no limit on the ability to carry forward such costs.  Any portion
of cost recovery petroleum not used to recover costs goes to EGPC.

         The remaining 60% of oil and gas produced and sold ("remaining
petroleum") is divided between EGPC and the working interest partners.  All
Egyptian government royalties and the working interest partners Egyptian income
taxes attributable to their share of Egyptian taxable income, determined in
barrels ("tax petroleum"), are included in EGPC's share of remaining petroleum.





                                       18
<PAGE>   22
         The working interest partners' percentage of remaining petroleum
("remaining oil") is applied to increments of production based on the gross
daily average of oil production determined on a quarterly basis as follows:

<TABLE>
<CAPTION>
               GROSS PRODUCTION                                                      WORKING INTEREST
            (BBLS OF OIL PER DAY)                                                   % OF REMAINING OIL
         --------------------------                                                 ------------------

         <S>                                                                               <C>
         Up to 5,000 . . . . . . . . . . . . . . . . . . . . . . . . . . .                  30%
         5,001 to 25,000 . . . . . . . . . . . . . . . . . . . . . . . . .                  25%
         25,001 to 50,000  . . . . . . . . . . . . . . . . . . . . . . . .                  22%
         Over 50,000 . . . . . . . . . . . . . . . . . . . . . . . . . . .                  20%
</TABLE> 


         The working interest partners' percentage of the gas segment of
remaining petroleum is 22%.

RESERVES

         At December 31, 1994, gross  proved oil reserves for the Qarun
concession were estimated to be 23.6 million barrels.  No proved gas reserves
had been assigned at December 31, 1994.  The Company's net proved oil reserves
at December 31, 1994 were 3.5 million barrels.  The Company's share of proved
reserve quantities includes an assumed dollar amount of estimated future
production necessary to recover costs.  Therefore, the amount of Company net
reserves for a given amount of total concession reserves varies with the
assumed oil price.  The Company's net reserves include its share of cost
recovery petroleum, remaining petroleum and tax petroleum which are 1.9 million
barrels, 1.0 million barrels and 0.6 million barrels, respectively.

CERTAIN RISKS APPLICABLE TO OPERATIONS IN EGYPT

         The Company's activities in Egypt are subject to certain risks,
including political and economic uncertainties, risks of cancellation or
unilateral modification of agreements, operating restrictions, currency
repatriation restrictions, expropriation, export restrictions, the imposition
of new taxes and the increase of existing taxes, inflation and other risks
arising out of foreign government sovereignty over areas in which the
operations are conducted.

TURKEY

GENERAL

         The Company owns interests in the "Isparta Permit," "Egridir Permit"
and "Akseki Permit" in southwestern Turkey covering 1,714,350 gross acres.  In
1992, the Company contributed to Tatex a 10% working interest in all three
exploration licenses, concurrently with the contribution to Tatex by Tatneft of
a study which Tatneft conducted of the area.

         In April 1993, the Company signed a farm-out agreement with Tatneft
whereby Tatneft would conduct certain activities in the permit areas during
1993 to earn the right to drill two exploratory wells in 1994.  The first phase
of the farm-out agreement was fulfilled during the last quarter of 1993 when
Tatneft successfully completed a 195 kilometer seismic survey.  In the second
phase, Tatneft agreed to drill at least one exploratory well during 1994 and to
consider drilling a second well.  The first well, Sobutepe #1, was spudded on
August 21, 1994.  The well has been temporarily suspended at approximately
9,350 feet.  Tatneft will determine in early 1995 whether or not to re-enter
the well.

         The Company's share of the costs for the seismic survey and for the
two exploratory wells is borne by Tatneft in exchange for a portion of the
Company's working interest in the permit areas.  Including its interest through
Tatex, the Company will retain in the three areas a 26.2% working interest
after the drilling of the first exploratory well.

         Tatneft has informed the Company that at this time it does not intend
to drill the second exploratory well.  Therefore, the Company relinquished
737,013 gross acres in February, 1995.





                                       19
<PAGE>   23
CERTAIN RISKS APPLICABLE TO OPERATIONS IN TURKEY

         The Company's activities in Turkey are subject to certain risks,
including political and economic uncertainties, risks of cancellation or
unilateral modification of agreements, operating restrictions, currency
repatriation restrictions, expropriation, export restrictions, the imposition
of new taxes and the increase of existing taxes, inflation and other risks
arising out of foreign government sovereignty over areas in which the
operations are conducted.

ARGENTINA

GENERAL

         The Company owns overriding royalty interests in approximately
1,268,200 gross acres in the northwest basin of Argentina.  The properties are
comprised of the Santa Victoria exploration permit and Ipaguazu concession,
covering 1,114,900 acres, and the El Chivil and Surubi concessions, covering
153,300 acres.

          In late 1992, the Company decided to farmout or sell its working
interest in these properties and in 1993, sold all of its producing and
non-producing properties.  The Company retained an overriding royalty interest
in the properties.

CERTAIN RISKS APPLICABLE TO OPERATIONS IN ARGENTINA

         The Company's activities in Argentina are subject to certain risks,
including political and economic uncertainties, risks of cancellation or
unilateral modification of agreements, operating restrictions, currency
repatriation restrictions, expropriation, export restrictions, the imposition
of new taxes and the increase of existing taxes, inflation and other risks
arising out of foreign government sovereignty over areas in which the
operations are conducted.

                              PIPELINE OPERATIONS

GENERAL

         The Company's pipeline operations, acquired during 1990, are conducted
through USAgas Pipeline, Inc. ("USAgas").  In 1992, the Company increased its
ownership in these operations from 80% to 100% in a non-cash transaction.
USAgas is engaged in the operation and development of natural gas gathering
systems, natural gas processing and treating plants and the marketing and
transportation of natural gas for the Company and its joint interest partners.
USAgas purchases and takes title to gas at the wellhead, processing plants or
other points of receipt and sells such gas to major pipelines, industrial and
institutional users, local gas distribution companies and electric utilities.

         USAgas' pipeline operating assets are as follows:

<TABLE>
<CAPTION>
                                                                                                 CAPACITY
                                                                                             ---------------
         <S>                                                                                 <C>
         Natural Gas Processing Plant  . . . . . . . . . . . . . . . . . . . . . . . .                20,000
         Natural Gas Treating Plant  . . . . . . . . . . . . . . . . . . . . . . . . .        10,000 Mcf/day
         Gathering Systems (14 systems)  . . . . . . . . . . . . . . . . . . . . . . .       250,000 Mcf/day
</TABLE> 

NATURAL GAS MARKETING

         USAgas' gas marketing activities are conducted through its office in
Houston, Texas.  It is USAgas' general practice to contract for a diverse
supply of gas from various geographic locations and producers to minimize its
reliance on any single source or region and to maximize its ability to deliver
gas to its customers.

         USAgas' practice is to match its gas sales contracts with
corresponding gas purchase contracts.  A single matched group may include one
or more sales contracts and one or more purchase contracts.  The objective is
for the corresponding purchase and sales contracts to provide for the same
aggregate maximum (and minimum, if any) volumes of gas to be delivered, to
extend for the same term between price re-determinations or other possible
events of termination and to provide for a built-in "spread" between the
purchase and sales prices.





                                       20
<PAGE>   24
NATURAL GAS SUPPLY

         There is a trend in the natural gas pipeline business toward more
flexibility in commitment of gas reserves both as to term and pricing.  It is
not practical for a pipeline company to tabulate gas reserves as being firmly
committed to its facilities.  The Company believes that most of the gas wells
connected to USAgas' fourteen existing gathering systems are likely to remain
connected until their depletion.  The gas from these reserves is primarily sold
to customers under contracts which require the customers to purchase defined
daily volumes.   The shutting in or curtailment of these volumes is minimized
because the systems are tied into numerous major East Texas/Northwest Louisiana
pipeline systems.  When one market lowers its daily throughput requirements,
the natural gas can be routed to another market.

         In order for USAgas to maintain current levels of throughput in its
pipeline systems, new natural gas supplies must be obtained, primarily from
newly drilled wells, to offset the natural decline of production from existing
wells.  Newly drilled wells also provide opportunities to increase business by
building additional natural gas pipeline systems to purchase or transport these
new supplies.  However, the Company cannot predict whether new natural gas
supplies will become available in adequate quantities to maintain current
levels of throughput in USAgas' pipeline system.

NATURAL GAS PIPELINE OPERATIONS

         The natural gas pipeline operations involve transportation of natural
gas located primarily in East Texas for others on a fee basis as well as the
purchase of natural gas from various suppliers and the transportation and
resale of such natural gas.  USAgas' pipeline systems have considerable
flexibility in providing connections between producing and consuming areas.
The systems have multiple interconnections with interstate and intrastate
pipelines.

NATURAL GAS PROCESSING

          USAgas' natural gas processing plant located in McLeod, Texas
extracts natural gas liquids (ethane, propane, butane and natural gasoline,
collectively, "NGLs") from natural gas supplied by producers located on two
gathering systems.  After processing, the residue natural gas is sold.   The
processing contracts provide that USAgas receives, as its fee for the
gathering, processing, treating and compressing of the natural gas, a portion
of the proceeds from the sale of the extracted NGLs and a portion of the
proceeds from the sale of the residue gas.  USAgas sells the extracted NGLs and
residue gas on the open market.  The profitability of such plants depends
directly upon the volumes and sales prices of the extracted NGLs and residue
gas.

NATURAL GAS TREATING

          USAgas owns a natural gas treating plant also located in McLeod,
Texas.  Natural gas treating operations involve removing impurities from
natural gas to make it marketable.  This service is generally performed for
purchasers or producers located on the gathering systems. USAgas' facility
removes acid gas components, such as carbon dioxide, and inert gases, such as
nitrogen, from the natural gas delivered to the facility.  These services are
performed under long-term contracts for a fee per unit of natural gas treated.
The Company has temporarily shut down operations of the nitrogen rejection unit
at its McLeod plant because of insufficient quantities of nitrogen laden
natural gas.  The Company is not certain when sufficient quantities of nitrogen
laden natural gas will be available to resume operating this unit.

COMPETITION

         The natural gas pipeline industry is highly competitive, both in terms
of buying, transporting and marketing natural gas on existing pipelines and in
terms of obtaining opportunities to construct new pipelines to connect new
supplies and serve new markets.  Because of intense competition and market
uncertainties, USAgas' ability to maintain or increase its natural gas pipeline
throughput cannot be predicted.  In addition, gas pipeline operations are
subject to significant state and federal regulations.


                                OTHER OPERATIONS

INVESTMENT PROPERTIES INTERNATIONAL LIMITED

         The Company owns a 47% equity interest in Investment Properties
International Limited ("IPI"), a real estate investment company now in
liquidation under the supervision of a liquidator appointed by the Supreme
Court of Ontario.  The principal asset of IPI is 89% of the equity interest in
Property Resources Limited ("PRL"), a Bahamian real estate





                                       21
<PAGE>   25
investment company.  The Board of PRL has undertaken to liquidate PRL and has
made seven distributions to its shareholders of proceeds received from the
disposition of its assets.  The Company has received approximately $77.8
million in liquidating distributions since 1979. The estimated net realizable
assets of IPI and PRL are subject to liquidators' fees and to certain other
claims which could reduce the amount of any potential future distributions.
Definitive information as to the remaining net realizable assets of IPI is not
readily available. However, based upon the limited information available, the
Company believes that the majority of the assets have been liquidated. The
Company received no distribution from IPI during 1994 or 1992 and $1.3 million
in 1993.  At December 31, 1994 and 1993, the Company had no costs recorded
related to this investment.

ARCTIC ISLANDS INTEREST

         The Company has interests in thirteen "Significant Discovery Areas"
("SDAs") representing 752,293 gross (33,364 net) acres in the Queen Elizabeth
Islands.  These SDAs are Hecla, Whitefish, Cisco, Drake, Char, Balaena, Cape
MacMillan, MacLean, Skate, Jackson Bay, Kristoffer Bay, Cape Allison and
Sculpin.  In the current economic environment, oil and gas prices are not
sufficient to generate positive cash flows from the production of oil and gas
from any of the aforementioned SDAs.  Additionally, certain environmental and
engineering questions must also be resolved and transportation facilities for
Arctic oil and gas must be developed.  Development of the region may also be
slowed by reduced demand, uncertain price structures and the Canadian
government's policies regarding the export of natural resources.  The Company
cannot predict when or if its Arctic interest may be developed.  At December
31, 1994 and 1993, the Company had no costs recorded related to this
investment.

NORTH COOK INLET

         The Company has a 1% override in 9,620 acres in the North Cook Inlet
area of Alaska.  Test rates announced for certain wells drilled during 1993
indicate the presence of a potentially significant oil field.  The Company
continues to monitor the activity in this area.

FOREIGN ACREAGE

         The Company's acreage in areas outside the United States as of
December 31, 1994 is summarized in the tables below.

<TABLE>
<CAPTION>
                                                                    UNDEVELOPED ACREAGE
                                                 -----------------------------------------------------------
                                                 WORKING INTEREST ACREAGE          ROYALTY INTEREST ACREAGE
                                                 -------------------------         -------------------------
         AREA:                                     GROSS            NET              GROSS             NET
                                                 ---------       ---------         ---------          ------
         <S>                                     <C>             <C>               <C>                <C>
         Arctic Islands  . . . . . . . . .         752,293          33,364                -               -
         Argentina . . . . . . . . . . . .              -               -          1,268,100          19,022
         Australia . . . . . . . . . . . .              -               -          3,502,007           4,382
         Egypt . . . . . . . . . . . . . .       1,900,000         475,000                -               -
         Indonesia . . . . . . . . . . . .       1,156,780          19,827                -               -
         Ivory Coast . . . . . . . . . . .         335,320          59,755                -               -
         Malaysia   . . . . . . . . . . .        1,556,100         233,415                -               -
         Russia  . . . . . . . . . . . . .          12,107           6,053                -               -
         Turkey  . . . . . . . . . . . . .       1,714,350         379,043                -               -
                                                 ---------       ---------         ---------          ------
              Total  . . . . . . . . . . .       7,426,950       1,206,457         4,770,107          23,404
                                                 =========       =========         =========          ======
</TABLE> 

<TABLE>
<CAPTION>
                                                               PRODUCING OR DEVELOPED ACREAGE
                                                 -----------------------------------------------------------
                                                 WORKING INTEREST ACREAGE          ROYALTY INTEREST ACREAGE
                                                 -------------------------         -------------------------
         AREA:                                     GROSS            NET              GROSS             NET
                                                 ---------       ---------         ---------          ------
         <S>                                       <C>               <C>              <C>                 <C>
         Argentina . . . . . . . . . . . .              -               -                479               8
         Australia . . . . . . . . . . . .              -               -             91,793              80
         Indonesia . . . . . . . . . . . .          97,000           1,663                -               -
         Russia  . . . . . . . . . . . . .          12,630           6,315                -               -
                                                   -------           -----            ------           -----
              Total  . . . . . . . . . . .         109,630           7,978            92,272              88
                                                   =======           =====            ======           =====
</TABLE> 





                                       22
<PAGE>   26

                                     OTHER

REGULATORY MATTERS

         Regulation at the federal level of natural gas transportation and sale
for resale is administered primarily by the Federal Energy Regulatory
Commission ("FERC") pursuant to the Natural Gas Act ("NGA") and the Natural Gas
Policy Act ("NGPA").  The sale for resale of natural gas in interstate commerce
is regulated, in part, pursuant to the NGA, and maximum sales prices of certain
categories of gas, whether sold in interstate or intrastate commerce, have been
regulated pursuant to the NGPA since 1978. Effective January 1, 1993, the
Natural Gas Wellhead Decontrol Act of 1989 deregulated natural gas prices for
all "first sales" of natural gas, which include all sales by the Company of its
own production.  Consequently, sales of the Company's natural gas currently may
be made at market prices, subject to applicable contract provisions.

         Transportation and sales for resale of gas in interstate commerce by
intrastate pipelines are regulated by FERC pursuant to NGPA Section 311.
Section 311 permits intrastate companies under certain circumstances to sell
gas to, transport gas for, or have gas transported by interstate pipeline
companies, and assign contract rights to purchase surplus gas from producers to
interstate pipeline companies without being regulated as interstate pipelines
under the NGA.  In 1991, FERC issued regulations (Order 555) regarding new
pipeline construction, including construction performed by intrastate pipelines
of facilities for use for transportation pursuant to Section 311.  The
regulations impose certain reporting and environmental requirements that could
affect new pipeline construction the Company may undertake.  While FERC has
withdrawn these rules with respect to interstate pipelines, the reporting and
environmental requirements still apply to intrastate pipelines.

         In 1990, one aspect of FERC's interpretation of the scope of NGPA
Section 311 transportation authority was reversed by an appellate court.  In
September 1991, and as clarified in September 1992, FERC issued a new rule
(Order 537) which generally requires the entity on whose behalf service is
provided to take physical custody of and to transport the natural gas at some
point during the transaction or to hold title to the natural gas for a purpose
related to its status as an intrastate pipeline, local distribution company or
interstate pipeline, as applicable.  The Company currently offers these
services on its intrastate pipelines.  The new rule may also affect the
availability of transportation for gas sold by the Company.

         Since 1985, FERC has endeavored to make natural gas transportation
more accessible to gas buyers and sellers on an open and non-discriminatory
basis.  These efforts have significantly altered the marketing and pricing of
natural gas. Commencing in April 1992, FERC issued Order Nos. 636, 636-A and
636-B ("Order 636"), which contemplate, in part, the unbundling of pipeline
merchant and transportation functions.  The goal of Order 636 is to ensure
comparability of service so that pipeline system supply is treated no
differently than gas of third-party shippers.  Specifically, Order 636 proposes
several procedures to increase competition in the industry, including: (i) the
issuance of blanket sales certificates to interstate pipelines for unbundled
services; (ii) the continuation of pregranted abandonment of previously
committed pipeline sales and transportation services, essentially freeing up
unused pipeline capacity and clearing the way for excess transportation
capacity to be reallocated to the marketplace; (iii) requiring that firm and
interruptible transportation services be provided by the pipelines to all
parties on a comparable basis; and (iv) generally requiring that pipelines
derive transportation rates using a straight fixed variable ("SFV") rate
method, which places all fixed costs in a fixed demand charge.  The specific
details of each interstate pipeline's restructuring plan were to be resolved in
restructuring compliance filings and through settlement conferences held
between each interstate pipeline and all interested parties.  In many
instances, Order 636 has substantially reduced or brought to an end interstate
pipelines' traditional role as wholesalers of natural gas in favor of providing
only storage and transportation services.

         As of early 1995, FERC has issued final orders accepting most
pipelines' Order 636 compliance filings, and had commenced a series of one year
reviews of individual pipeline implementations of Order 636.  Numerous parties
have filed petitions for review of Order 636, as well as orders in individual
pipeline restructuring proceedings.  Upon such judicial review, these orders
may be remanded or reversed in whole or in part.  With Order 636 subject to
court review, and pending ongoing FERC reviews of individual pipeline
restructurings, it is difficult to predict with precision its ultimate effects.

         While Order 636 does not directly regulate the Company's activities,
it has had and will have an indirect effect because of its broad scope.  Among
other effects, Order 636 has substantially increased competition in natural gas





                                       23
<PAGE>   27
markets, even though there remains significant uncertainty with respect to the
marketing and transportation of natural gas.  Ultimately, however, Order 636
may enhance the Company's ability to market and transport its gas production,
although it may also subject the Company to more restrictive pipeline imbalance
tolerances and greater penalties for violations of such tolerances.

         In December 1992, the FERC issued Order No. 547, governing the
issuance of blanket marketer sales certificates to all natural gas sellers
other than interstate pipelines.  The order eliminates the need for natural gas
producers and marketers to seek specific authorization under Section 7 of the
NGA from the FERC to make sales of natural gas for resale.  Instead, effective
January 7, 1993, these natural gas sellers, by operation of the order, were
issued blanket certificates of public convenience and necessity allowing them
to make jurisdictional natural gas sales for resale at negotiated rates without
seeking specific FERC authorization.  The FERC intends Order No. 547, in tandem
with Order 636, to foster a competitive market for natural gas by giving
natural gas purchasers access to multiple supply sources at market-driven
prices.  Order No. 547 does not apply to sales by the Company of gas produced
from its own properties, but Order No. 547 may increase competition in markets
in which the Company's natural gas is sold.

         In July 1994, the FERC eliminated a regulation that had rendered
virtually all sales of natural gas by pipeline affiliates, such as the Company,
to be deregulated first sales.  As a result, only sales by the Company of its
own production now qualify for this status.  All other sales of gas by the
Company, such as those of gas purchased from third parties, are now
jurisdictional sales subject to the Order No. 547 certificate.  The Company
does not anticipate this change will have any significant current adverse
effects in light of the flexible terms and conditions of the existing blanket
certificate.  Such sales are subject to the future possibility of greater
federal oversight, however, including the possibility the FERC might
prospectively impose more restrictive conditions on such sales.

         In October 1992, the Energy Policy Act of 1992 was enacted.  This Act
streamlined the permitting process necessary to import Canadian gas and altered
the treatment of such gas under the NGPA, eliminating the FERC's jurisdiction
over the price of non-pipeline sales of gas imported from Canada.  Canadian gas
imports still require import authorizations from the Department of Energy's
Office of Fossil Energy under Section 3 of the NGA, and construction and citing
authorizations, where applicable, from the FERC.  These changes have enhanced
the ability of Canadian producers to export gas to the United States, and
increased competition in the domestic natural gas market.

         The FERC has recently announced its intention to re-examine certain of
its transportation-related policies, including the appropriate manner in which
interstate pipelines release transportation capacity under Order 636, and the
use of market-based rates for interstate gas transmission.  While any resulting
FERC action would affect the Company only indirectly, these inquires are
intended to further enhance competition in natural gas markets.

         The Company's natural gas gathering operations may be or become
subject to safety and operational regulations  relating to the design,
installation, testing, construction, operation, replacement, and management of
facilities.  Pipeline safety issues have recently become the subject of
increasing focus in various political and administrative arenas at both the
state and federal levels.  For example, federal legislation addressing pipeline
safety issues has been introduced, which, if enacted, would establish a federal
"one call" notification system.  Additional pending legislation would, among
other things, increase the frequency with which certain pipelines must be
inspected, as well as increase potential civil and criminal penalties for
violations of pipeline safety requirements.  The Company cannot predict what
effect, if any, the adoption of this or other additional pipeline safety
legislation might have on its operations.

         Regulatory agencies in certain states have authority to issue permits
for the drilling of wells, regulate the spacing of wells, prevent the waste of
oil and gas resources through proration, require drilling bonds and reports
concerning operations, and regulate environmental and safety matters.  In 1993,
the states of Texas and Oklahoma adopted changes to oil and gas production and
proration regulations which alter the methods used to prorate gas production
from wells located in the state.  These measures may limit the rate at which
gas can be produced from wells the Company operates or in which it has an
interest in such states.

         Operations conducted by the Company on federal oil and gas leases must
comply with numerous regulatory restrictions, including various
non-discrimination statutes.  Additionally, certain operations must be
conducted pursuant to appropriate permits issued by the Bureau of Land
Management and the Minerals Management Service of the Department of Interior,
and, in regard to certain federal leases, with prior approval of drill site
locations by the Environmental Protection Agency.





                                       24
<PAGE>   28
         Regulation of natural gas gathering activities is primarily a matter
of state oversight.  While some states provide for the rate regulation of
pipelines engaged in the intrastate transportation of natural gas, such
regulation has not generally been applied against gatherers of natural gas.
State regulation of gathering facilities generally includes various safety,
environmental, and in some circumstances, non-discriminatory take requirements.
Natural gas gathering may receive greater regulatory scrutiny at the federal
and state levels as the pipeline restructuring under Order 636 is completed.
For example, in 1993, the State of Oklahoma enacted a prohibition against
discriminatory gathering rates, and recently announced plans to conduct an
inquiry on alleged discriminatory practices by gatherers and transporters.
Commencing in May 1994, FERC issued a series of orders in individual cases that
delineate its gathering policy.  Among other matters, FERC slightly narrowed
its statutory tests for establishing gathering status and reaffirmed that,
except in situations in which the gatherer acts in concert with an interstate
pipeline affiliate to frustrate FERC's transportation policies, it does not
have jurisdiction over gathering facilities and services and that such
facilities and services are properly regulated by state authorities.  This FERC
action may further encourage regulatory scrutiny of natural gas gathering by
state agencies.  In addition, FERC has approved several transfers by interstate
pipelines of gathering facilities to unregulated, independent or affiliated
gathering companies.  This could increase competition among gatherers in the
affected areas.  Certain FERC orders delineating its new gathering policy are
subject to pending court appeals.  The Company's operations could be adversely
affected should they be subject in the future to the application of state or
federal regulation of rates and services.

         Regulation of gathering and transportation activities in Louisiana and
Texas includes various transportation, safety, environmental and
non-discriminatory purchase and transport requirements. Most of the Company's
intrastate transportation operations occur within the State of Texas.
Intrastate pipeline rates excluding rates for city-gate sales for resale are
presumed by the Railroad Commission of Texas ("RRC") to be just and reasonable
where (i) neither the company nor the customer had an unfair advantage during
negotiations, (ii) the rates are substantially the same as rates for similar
service, or (iii) competition does or did exist for the market with another
supplier of natural gas or an alternative form of energy.

         As required by the Energy Policy Act of 1992, in October 1993 the FERC
adopted a proposal to simplify the manner in which oil pipeline rates are set,
which, effective as of January 1, 1995, would generally index such rates to
inflation, subject to certain conditions and limitations.  The FERC's decision
in this matter is currently the subject of various petitions for judicial
review.  It is difficult to predict at this time what effect the new rules
might have on the cost of moving the Company's oil, condensate, and other
liquid products to market, but the new rules may have the effect of increasing
the cost of such transportation.

         The Company cannot predict the effect that any of the aforementioned
orders or the challenges to the orders will have on the Company's operations.
Additional proposals and proceedings that might affect the natural gas industry
are pending before Congress, FERC and the courts. These include congressional
energy bills and executive branch energy initiatives which have as their goal
the decreased reliance by the United States on foreign energy supplies. The
Company cannot predict when or whether any such proposals or proceedings may
become effective.

         Various federal, state and local laws and regulations covering the
discharge of materials into the environment, or otherwise relating to the
protection of the public health and the environment, may affect the Company's
operations, expenses and costs.  The clear trend in environmental regulation is
to place more restrictions and limitations on activities that may impact the
environment, such as emissions of pollutants, generation and disposal of
wastes, and use and handling of chemical substances.  Increasingly strict
environmental restrictions and limitations have resulted in increased operating
costs for the Company and other similar businesses throughout the United
States, and it is possible that the costs of compliance with environmental laws
and regulations will continue to increase.  In particular, Congress is
currently considering reauthorization of the Federal Resource Conservation and
Recovery Act ("RCRA"), the principal statute governing the disposal of solid
and hazardous wastes, and congressional committees are considering amendments
to RCRA in connection with such reauthorization that would repeal the statutory
exemption that classifies oil and gas exploration and production wastes as
non-hazardous.  Such amendments, if adopted, could result in  substantial
remedial obligations with respect to such wastes being imposed on domestic oil
and gas producers, including the Company.  State initiatives to regulate
further  the disposal of oil and gas wastes are also pending in certain states,
including states in which the Company has operations, and these initiatives
could have a similar impact on the Company.  For instance, Texas State Senate
Bill 1103, adopted in 1991, directs the RRC to promulgate additional rules for
the disposal of oil and gas waste; however, no proposed rules have been issued
as of the date of this filing.   In addition, the Company is subject to laws
and regulations concerning occupational health and safety.  It is not
anticipated that the Company will be required in the near future to expend
amounts that are material in relation to its total capital expenditures program
by reason of

                                       25
<PAGE>   29
environmental or occupational health and safety laws and regulations, but
inasmuch as such laws and regulations are frequently changed, the Company is
unable to predict the ultimate cost of compliance.

         The Oil Pollution Act of 1990 (the "OPA") and regulations thereunder
impose a variety of regulations on "responsible parties" related to the
prevention of oil spills and liability for damages resulting from such spills
in United States waters.  A "responsible party" includes the owner or operator
of a facility or vessel, or the lessee or permittee of the area in which an
offshore facility is located.  The OPA assigns liability to each responsible
party for oil removal costs and a variety of public and private damages.  While
liability limits apply in some circumstances, a party cannot take advantage of
liability limits if the spill was caused by gross negligence or willful
misconduct or resulted from violation of a federal safety, construction or
operating regulation.  If the party fails to report a spill or to cooperate
fully in the cleanup, liability limits likewise do not apply.  Few defenses
exist to the liability imposed by the OPA.

         The OPA also imposes ongoing requirements on a responsible party,
including proof of financial responsibility to cover a least some costs in a
potential spill.  On August 25, 1993, the United States Minerals Management
Service (the "MMS"), which administers federal oil and gas leases, published an
advance notice of its intention to adopt a rule under the OPA that would
require owners and operators of offshore oil and gas facilities to establish
$150 million in financial responsibility.  Under the proposed rule, financial
responsibility could be established through insurance, guaranty, indemnity,
surety bond, letter of credit, qualification as a self-insurer or a combination
thereof.  There is some question as to whether insurance companies or
underwriters would be willing to provide coverage under the OPA because the
statute provides for direct lawsuits against insurers who provide financial
responsibility coverage, and most insurers have strongly protested this
requirement.  Because of the negative comments submitted to the advanced
rulemaking notice, the MMS has not yet proposed a financial responsibility rule
under the OPA.

         The OPA also imposes other requirements, such as the preparation of an
oil spill contingency plan.  The Company has such a plan in place.  Failure to
comply with ongoing requirements or inadequate cooperation during a spill event
may subject a responsible party to civil or criminal enforcement actions.

ADDITIONAL FACTORS AFFECTING THE BUSINESS

         The oil and gas business is highly competitive in both the exploration
and the acquisition of reserves and in the marketing of oil and gas production.
Exploration for oil and gas is subject to a high degree of risk, and the
Company faces intense competition from present and potential competitors, many
of whom have greater resources than the Company.

         Large expenditures are required to locate and acquire properties and
to drill exploratory and development wells, and the Company can never be
certain that such expenditures will result in the discovery of oil and gas
reserves in commercial quantities sufficient to replace reserves currently
being produced and sold.  In certain areas where the Company operates, even
where natural gas or crude oil is present in substantial quantities, there may
be no means to transport the gas or oil to market.

         The operations of the Company have been, and in the future from time
to time may be, affected by political developments in countries in which it
operates and by federal, state and local laws and regulations, such as
restrictions on production, changes in taxes, royalties and other amounts
payable to governments or governmental agencies, price controls and
environmental protection regulations, and the risks of nationalization and of
unilateral cancellation or adverse modification of contract or other rights.

         The exploration, development, and production of crude oil and natural
gas are also subject to such operating risks as fires, blowouts, pollution and
other hazards.  In many cases insurance for such risks is unavailable or
prohibitively expensive, and the occurrence of certain uninsured hazards could
have a material adverse effect on the Company's financial position and
operating results.

EMPLOYEES

         As of March 1, 1995, the Company had a total of 92 full-time U.S.
employees which included 24 employees of the Company's wholly-owned subsidiary,
USAgas.  In addition, outside consultants and specialists are sometimes
utilized in gathering and analyzing technical data, lease acquisitions,
operating activities, and field supervision.





                                       26
<PAGE>   30
ITEM 3.  LEGAL PROCEEDINGS

         The Company has pending litigation incidental to its operations.
Management believes that none of the litigation is expected to have a material
adverse effect on the Company's financial position or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         There were no matters submitted to a vote of the Company's security
holders during the fourth quarter of the fiscal year ended December 31, 1994.





                                       27
<PAGE>   31
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The high and low sales prices for the common stock of the Company for
each quarter of the two years ended December 31, 1994, in the United States on
the New York Stock Exchange (under the symbol "GNR"), were as follows:

<TABLE>
<CAPTION>
                                                               1994 MARKET PRICE         1993 MARKET PRICE
                                                              --------------------      --------------------
         QUARTER ENDED                                         HIGH           LOW        HIGH          LOW
         -------------                                        ------        ------      ------        ------
         <S>                                                  <C>           <C>         <C>           <C>
         March 31  . . . . . . . . . . . . . . . . .          $8.375        $6.750      $8.125        $5.125
         June 30 . . . . . . . . . . . . . . . . . .          $7.875        $6.375      $8.875        $6.875
         September 30  . . . . . . . . . . . . . . .          $8.125        $7.125      $9.250        $7.875
         December 31 . . . . . . . . . . . . . . . .          $9.625        $6.625      $9.000        $6.250
</TABLE> 

         As of May 1, 1995, the Company had 2,681 stockholders of record.  The
Company has never paid cash dividends and does not expect to pay cash dividends
in the near future.

         As of December 31, 1994 and May 1, 1995, the Company held 3,900,697
and 3,894,275, respectively, of its own shares in treasury.

ITEM 6.  SELECTED FINANCIAL DATA (AS RESTATED)

FIVE YEAR DATA

         Selected financial data for the Company on a consolidated basis is
presented below.  This data has been restated to reflect a change in entities
comprising the consolidated group, as discussed in Note 1 to the Consolidated
Financial Statements.  Also see Note 1 for discussion of changes in the methods
of accounting for certain investments and natural gas revenues in 1994, and
income taxes in 1993.

<TABLE>
<CAPTION>
                                              1994           1993          1992           1991         1990
                                             -------        -------      --------       -------       -------
                                                    (AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

<S>                                          <C>            <C>           <C>           <C>           <C>
Revenues . . . . . . . . . . . . . . . .     $62,943        $75,084       $57,506       $60,194       $58,078
Exploration expense  . . . . . . . . . .      19,325          6,946         6,522        11,925         5,947
Net income (loss) from continuing
    operations . . . . . . . . . . . . .      (8,253)         4,487        (2,846)      (39,105)        7,496
Net income (loss) per share from
    continuing operations(1) . . . . . .        (.28)           .16          (.12)        (1.66)          .33
Cash provided from operations(2) . . . .      38,189         19,531         6,713        15,071        32,070
IPI distributions  . . . . . . . . . . .          -           1,267            -          3,040         4,560
Additions to properties and equipment. .      52,301         25,852         7,873        24,649        52,492
Standardized measure of discounted
    future net cash flows relating to
    proved oil and gas reserves  . . . .     142,615        109,202        93,955        97,075       168,840
Total assets . . . . . . . . . . . . . .     154,500        161,931       131,511       140,177       179,216
Non-current redeemable bearer shares(3).      17,467         18,375            -             -             -
Common stock subject to put  . . . . . .          -              -            200           650         1,040
Shareholders' equity(4)  . . . . . . . .     107,756        120,376       114,653       118,156       101,240
Long-term portion of debt  . . . . . . .       1,275             -             55           234        50,167
Working capital  . . . . . . . . . . . .      26,298         61,689        42,467        35,276        31,637
Weighted average common shares                                    
    outstanding(5) . . . . . . . . . . .      29,661         28,361        23,593        23,515        22,543
</TABLE>

                                                   (Footnotes on following page)





                                       28
<PAGE>   32
(1)      Net income on a fully diluted basis for 1993 was $.15 per share.
(2)      To be read in the context of the Consolidated Statements of Cash Flows
         included in Item 8 herein.
(3)      See Note 4 to Consolidated Financial Statements for discussion of
         redeemable bearer shares.
(4)      See Note 5 to Consolidated Financial Statements for discussion of
         convertible preferred shares.
(5)      Net of treasury shares.

INTERIM FINANCIAL DATA (UNAUDITED)

         The following is a restated condensed summary of the results of
operations for the calendar quarters of 1994 and 1993.

<TABLE>
<CAPTION>
                                                                          1994 QUARTER ENDED
                                                            -------------------------------------------------
                                                            MARCH 31      JUNE 30       SEPT. 30      DEC. 31
                                                            --------      -------       --------      -------
                                                             (AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<S>                                                         <C>           <C>           <C>           <C>
Revenues . . . . . . . . . . . . . . . . . . . . . . .      $16,054       $13,450       $16,565       $16,874
Income (loss) from operations  . . . . . . . . . . . .        3,110        (3,568)         (706)       (2,015)
Net income (loss)  . . . . . . . . . . . . . . . . . .        2,065        (4,376)       (2,415)       (3,527)
Net income (loss) per share, primary . . . . . . . . .          .07          (.15)         (.08)         (.12)
Net income (loss) per share, fully diluted . . . . . .          .07          (.15)         (.08)         (.12)
</TABLE>


<TABLE>
<CAPTION>
                                                                          1993 QUARTER ENDED
                                                            -------------------------------------------------
                                                            MARCH 31      JUNE 30       SEPT. 30      DEC. 31
                                                            --------      -------       --------      -------
                                                             (AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<S>                                                         <C>           <C>           <C>           <C>
Revenues . . . . . . . . . . . . . . . . . . . . . . .      $15,334       $17,539       $21,428       $20,783
Income (loss) from operations  . . . . . . . . . . . .        1,688           (70)        2,923           570
Net income . . . . . . . . . . . . . . . . . . . . . .        2,230           267         1,612           378
Net income per share, primary  . . . . . . . . . . . .          .09           .01           .05           .01
Net income per share, fully diluted  . . . . . . . . .          .08           .01           .05           .01
</TABLE>

         During the second, third and fourth quarters of 1994, the Company
incurred exploration expenditures of $6.4 million, $4.8 million and $6.4
million, respectively.  Included in these expenditures were dry hole costs for
unsuccessful exploratory wells of $4.6 million, $2.5 million and $3.9 million,
respectively.

         During the first and fourth quarters of 1993, the Company recorded
gains of $2.1 million ($.09 per share) and $.6 million ($.02 per share),
respectively, on the sale of assets.  (Unless otherwise indicated, all  per
share information presented herein is on a per primary share basis.)

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         As discussed in Notes 1 and 2 to the Consolidated Financial
Statements, the consolidated financial information for all periods presented
have been restated to consolidate the Russian joint venture operations.  Prior
to the receipt on March 3, 1995, of an exemption from paying export tax on
crude oil sold outside of Russia, the activities of the Russian joint venture
were not significant to the Company and the Company accounted for these
activities using the equity method.  This change had no effect on net income
(loss) or shareholders' equity for the periods presented.

INTRODUCTION

           In 1994, 1993 and 1992, the Company generated $38.2 million, $19.5
million and $6.7 million, respectively, in cash from operating activities.  The
Company's expenditures for exploration and development activities in 1994, 1993
and 1992 were $49.0 million, $22.1 million and $8.1 million, respectively.  In
1994 and 1992, the Company's expenditures for the acquisition of producing
properties were $3.8 million and $15 thousand, respectively.  In 1993, the
Company acquired no producing properties.  The Company currently anticipates
expending approximately $37.3 million in 1995 for exploration and development
activities.  Domestic exploration and development expenditures are projected to
be approximately $15.3 million with expenditures related to international
exploration and development activities including Russia projected to be
approximately $22 million in 1995.





                                       29
<PAGE>   33
         During 1994, 1993 and 1992 the Company's worldwide oil and gas
reserve base increased approximately 14.7 Mmbls (44%), 7.2 Mmbls (27%), and 2.5
Mmbls (11%) of oil equivalent, respectively.  These increases are the direct
result of the Company's exploration and development efforts under taken during
these years.

         The Company's reserve replacement ratio, inclusive of revisions of
previous estimates and based on net equivalent barrels, from exploration and
development activities for 1994, 1993 and 1992 was 576%, 403% and 220%,
respectively.  The reserve replacement ratio for 1994 was the result of the
Company's 1994 drilling program, primarily international, and positive
revisions to previous estimates. The reserve replacement ratio for 1993 was the
result of the Company's 1993 drilling program, primarily domestic, and positive
revisions to previous reserve estimates primarily associated with the Company's
Taylor Lake and San Juan properties. The reserve replacement ratio for 1992 was
the result of the Company's activities in Russia partially offset by downward
revisions of previous estimates for the Oak Hill field in East Texas and a
diminished drilling program during the year.

RESULTS OF OPERATIONS

         In 1994, the Company had a net loss of $8.3 million ($.28 per share)
compared to net income of $4.5 million ($.16 per share)  and a net loss of $2.8
million ($.12 per share) in 1993 and 1992, respectively.  The net loss for 1994
includes $19.3 million in exploration expenses.  During 1993 and 1992,
exploration expenses were $6.9 million and $6.5 million, respectively.  The
increase in exploration expenses during 1994 is reflective of the Company's
increased international and domestic exploration activities in comparison to
previous years.  Included in 1994 exploration expenditures were dry hole costs
of $11.2 million as compared to $1.9 million and $0.9 million in 1993 and 1992,
respectively.  The net income for 1993 includes a $1.3 million distribution
from IPI, a $1.6 million net gain on the sale of producing properties,
including certain interests in San Juan properties, and $.7 million in gains on
other asset sales. The net loss for 1992 includes a $.4 million loss on the
disposition of domestic producing properties.

  Oil and Gas

         In 1994, 1993 and 1992, worldwide oil and gas production accounted for
$43.8 million (70%), $35.7 million (48%) and $33.4 million (58%) of the
Company's operating revenues, respectively.  Domestic oil and gas operations
accounted for $20.1 million (32%), $19.3 million (26%) and $19.0 million (33%)
of the Company's operating revenues during the same periods, respectively.
Indonesian oil and gas operations accounted for $11.7 million (19%), $11.4
million (15%) and $11.7 million (20%) of the Company's operating revenues in
1994, 1993 and 1992, respectively.  Russian oil and gas operations accounted
for $12.0 million (19%), $ 4.6 million (6%) and $2.2 million (4%) of the
Company's operating revenues in 1994, 1993 and 1992, respectively.

         Worldwide oil and gas revenues increased approximately $8.1 million
(23%)  from 1993 to 1994.  Russian revenues increased $7.4 million (160%)
during 1994, primarily as the result of increased oil production from the
Onbysk field.  Slight increases were recorded for both Indonesian and domestic
revenues.  During 1994, domestic oil and gas revenues increased approximately
4% as compared to 1993.  This increase is the direct result of increased
natural gas production from the Company's Taylor Lake field and from new
offshore fields from which initial production began late in 1994.  When
compared to 1993, domestic natural gas production increased 27% during 1994.
However, this increased production was principally offset by decreases during
1994 as compared to 1993 in gas prices, oil prices and oil production of 12%,
9% and 13%, respectively.

         The 7% increase in worldwide oil and gas revenues from 1992 to 1993
was due primarily to a $2.4 million increase in Russian revenues.   Domestic
gas production increased approximately 10% in 1993.  This increased production
was primarily in the Taylor Lake field located in the onshore Gulf Coast area.
The price received per Mcf increased 6% and is attributed to the demand for
domestic natural gas which resulted in gradually increasing gas prices
throughout 1993.  These increases were partially offset by decreases in both
domestic oil production and the overall price per barrel received in 1993.  In
1993, domestic oil production decreased 21% primarily as the result of sales
during the fourth quarter of 1992 of certain properties in the Rockies area.





                                       30
<PAGE>   34
         The Company's oil and gas volumes and unit prices for the United
States, Indonesia, Russia and Argentina for 1994, 1993 and 1992 are summarized
in the following table:

<TABLE>
<CAPTION>
                         UNITED STATES                  INDONESIA                    RUSSIA                     ARGENTINA
                    ------------------------    ------------------------      ----------------------      -----------------------
                     VOLUME       UNIT PRICE     VOLUME       UNIT PRICE      VOLUME      UNIT PRICE      VOLUME       UNIT PRICE
                    -------       ----------    -------       ----------      ------      ----------      ------       ----------
<S>                 <C>             <C>         <C>             <C>           <C>            <C>            <C>          <C>
1994
Oil (MBbl)  . . .     229           $15.65         47           $16.58        842            $14.21         -             -
Gas (Mmcf)  . . .   8,904           $ 1.86      4,473           $ 2.45         -              -             -             -

1993
Oil (MBbl)  . . .     263           $17.11         54           $18.31        323            $14.24         19           $15.47
Gas (Mmcf)  . . .   7,088           $ 2.11      3,769           $ 2.75         -              -             -             -

1992
Oil (MBbl)  . . .     334           $18.97         47           $20.65        128            $17.06         21           $18.37
Gas (Mmcf)  . . .   6,425           $ 2.00      3,667           $ 2.92         -              -             -             -
</TABLE>


         The oil and gas revenue variances resulting from volume and price
changes for the United States, Indonesia and Russia during 1994 and 1993 are
summarized in the table below (amounts in thousands).


<TABLE>
<CAPTION>
                                             UNITED STATES              INDONESIA                 RUSSIA
                                          ------------------        ------------------      ------------------
                                           VARIANCE DUE TO:         VARIANCE DUE TO:         VARIANCE DUE TO:
                                          PRICE       VOLUME        PRICE       VOLUME      PRICE       VOLUME
                                          -----       ------        -----       ------      -----       ------
         <S>                              <C>        <C>           <C>          <C>           <C>      <C>
         1994 VS 1993
         ------------
         Oil . . . . . . . . . . . . .    $  (334)    $  (582)     $   (81)     $ (128)       $ (25)   $7,390
         Gas . . . . . . . . . . . . .    $(2,226)    $ 3,832      $(1,342)     $1,936        $  -     $   -
         
         1993 VS 1992
         ------------
         Oil . . . . . . . . . . . . .    $  (489)    $(1,347)     $  (126)     $  145        $(946)   $3,361
         Gas . . . . . . . . . . . . .    $   780     $ 1,326      $  (641)     $  298        $  -     $   -
</TABLE> 


         Future oil and gas revenues, both domestic and foreign, will depend on
volumes sold and prices received.  These in turn will depend on a number of
factors beyond the control of the Company including demand and price
adjustments under buyers' contracts with Pertamina.

        Worldwide production expenses increased 38% and 13% during 1994 and
1993, respectively, when compared to production expenses of the previous year.
Domestic production expenses per equivalent barrel of oil produced during 1992,
1993 and 1994 were $3.68, $2.61 and $1.97, respectively.  The decrease in
domestic production expenses per equivalent barrel of oil during these three
years is reflective of the Company's decision to dispose of certain high cost
properties during 1992 and 1993 and of increased production during 1993 and
1994 from the Company's lower cost Taylor Lake field.  Russian production
expenses accounted for $7.8 million (70%), $4.0 million (49%) and 1.5 million
(21%) of the Company's production expenses in 1994, 1993 and 1992, 
respectively.  Included in Russian production expenses were export tax expenses
of $4.1 million, $1.7 million and $0.4 million during 1994, 1993 and 1992,
respectively.

         Exploration expenses in 1994 increased approximately $12.4 million
when compared to exploration expenses incurred during 1993 and 1992.  This
increase is reflective of the increased worldwide exploration activities
undertaken by the Company.  As a result of these exploration efforts, the
Company added during 1994 to its reserve base approximately 15.8 Mmbls (47%) on
a barrel of equivalent oil basis and increased future discounted net revenues
after tax effects approximately $49.8 million (46%).  Included in 1994
exploration expenses were dry hole expenditures, leasehold impairments and
geological costs of approximately $11.2 million, $2.4 million and $3.1 million.
The same expenditures during 1993 were approximately $1.9 million, $2.4 million
and $1.1 million, respectively.

         Depletion, depreciation and amortization increased approximately 17%
during 1994 when compared to 1993.  This increase is the result of an increase
in oil and gas production.  Domestic depletion, depreciation and amortization
per
                                       31
<PAGE>   35
equivalent barrel of oil produced during 1992, 1993 and 1994 were $4.96, $4.12
and $3.83.  This downward trend is reflective of disposition of certain high
cost properties and of the Company's successful exploration and development
activities.  Russian depletion, depreciation and amortization expenses
accounted for $ 1.6 million (16%), $0.6 million (7%) and $0.3 million (3%) of
the Company's depletion, depreciation and amortization expenses in 1994, 1993
and 1992, respectively.

         Administrative expenses decreased approximately 1% during 1994 and
approximately 6% in 1993 when compared to previous years. The overall decrease
from 1992 to 1994 of 7% is reflective of the Company's continuing efforts to
focus on and reduce controllable costs whenever possible.  These cost
reductions have occurred during periods of increased exploration and
development activities and increased oil and gas production.  Russian
administrative expenses account for $2.3 million (26%), $1.4 million (16%) and
$1.3 million (13%) of the Company's administrative expenses during 1994, 1993
and 1992, respectively.

  Pipeline Operations

          Pipeline operations accounted for $18 million (29%), $38.6 million
(51%) and $23.9 million (42%) of the Company's consolidated revenues in 1994,
1993 and 1992, respectively.  Pipeline operating expenses exclusive of
depreciation were $16.9 million, $37.5 million and $22.0 million for 1994, 1993
and 1992, respectively. The pipeline segment generated losses from operations
before taxes of $0.3 million in 1994,  $0.6 million in 1993 and $0.3 million in
1992.  While the losses from operations before taxes improved during 1994, the
pipeline segment continued to experience constricted operating margins.  The
increase in the loss from operations before taxes from 1992 to 1993 of $0.3
million was primarily the result of decreased operating margins in 1993.  The
loss in 1992 was due primarily to the impairment of certain pipeline assets and
to repairs, environmental and safety expenditures.

         The primary reason for the decrease in pipeline segment revenues and
expenditures in 1994 as compared to 1993 was a decrease in marketing activities
for working interest partners at the Taylor Lake field.  During 1994, revenue
and expenses, excluding depreciation, attributable to the marketing of gas
production from certain of the Company's operated properties were $3.3 million
and $3.2 million, respectively.  During 1993, these revenues and expenses were
$22.4 million and $22.2 million, respectively.  In addition, the Company has
temporarily shut down operations of the nitrogen rejection unit at its McLeod
plant because of insufficient quantities of nitrogen laden natural gas.  The
Company is not certain when or if sufficient quantities of nitrogen laden
natural gas will be available to resume operating this unit.

         The increase in pipeline segment revenues and expenses from 1992 to
1993 was primarily due to increased gas marketing activities of gas production
from certain of the Company's operated properties, and from increased gathering
systems volumes.  During 1992, revenues and expenses, excluding depreciation,
attributable to the marketing of gas production from certain of the Company's
operated properties were $5.3 million and $5.2 million, respectively.

  Russian Operations

         The Company, through its 90% owned subsidiary, Texneft, has a net 45%
interest in Tatex, a Russian joint venture.  Tatex's activities currently
include two projects: 1) vapor recovery and 2) the development and operation of
the Onbysk field.  The vapor recovery activity was expanded in 1994 with a
total of 19 units on production at year's end.  In addition, a total of 19
wells were drilled in the Onbysk field by the joint venture during the year.

         A third project, which is currently inactive, was a well stimulation
program in and adjacent to the Romashkino field.  In connection with this
project during 1994, a total of 42 stimulations were performed of which 34 were
performed within the Onbysk field and 8 in other fields.  Activities were
directed primarily at the Onbysk field because the Government had not indicated
whether or not, in the long-term, incremental oil resulting from the
stimulation activities in the Romashkino area would be designated as Own Oil
and which may be exported freely for hard currency.  Because of the lack of
clarification of long-range government policy towards stimulation, the contract
was terminated on November 1, 1994.  Should progress be made in establishing a
firm Own Oil classification over a clearly defined period, the stimulation
program may be reactivated at some later date.

         The assumption of operations by the joint venture of a fourth project,
the development of undeveloped reserves underlying urban areas within the
Romashkino field, is no longer considered an appropriate project for Tatex
under the prevailing tax and administrative uncertainties.  As a result, no
further action will be taken to finalize the contract for the urban project
which existed in draft form.  However, Tatneft and Texneft have agreed to
examine alternative





                                       32
<PAGE>   36
opportunities to expand Tatex operations into other fields in which exploration
but not development activities have been carried out.

         As of December 31, 1994 and 1993, the Company's advances to Texneft
were $18.2 million and $11.7 million, respectively.  The Company has recognized
net losses from its Russian operations for the periods ended December 31, 1994,
1993 and 1992 of $.1 million, $1.2 million and $.8 million, respectively.
Included in the 1994, 1993 and 1992 losses were $3.4 million, $1.4 million and
$.3 million, respectively, of expense for the Russian government export tax on
crude oil.  On March 3, 1995, the Company was notified that Tatex had received
an exemption from paying export tax on crude oil sold outside of Russia.  The
exemption received was for one year and was effective January 1, 1995.  The
exemption is subject to an annual review by the Government and subject to its
approval, can be renewed for two additional years.


LIQUIDITY AND CAPITAL RESOURCES

         Key balance sheet amounts and ratios stated in millions (except ratios
and per share amounts) at December 31, 1994, 1993 and 1992 were as follows:

<TABLE>
<CAPTION>
                                                                  1994            1993              1992
                                                                 ------          ------            ------
<S>                                                              <C>             <C>              <C>
Cash and cash equivalents . . . . . . . . . . . . . . .          $  3.9          $ 16.4           $ 20.6
Short-term liquid investments . . . . . . . . . . . . .          $ 33.3          $ 49.9           $ 21.8
Current assets  . . . . . . . . . . . . . . . . . . . .          $ 53.1          $ 84.3           $ 58.4
Current liabilities . . . . . . . . . . . . . . . . . .          $ 26.8          $ 22.6           $ 15.9
Current ratio . . . . . . . . . . . . . . . . . . . . .             198%            373%             367%
Non-current redeemable bearer shares  . . . . . . . . .          $ 17.5          $ 18.4           $  -
Long-term debt  . . . . . . . . . . . . . . . . . . . .          $  1.3          $  -             $  0.1
Shareholders' equity  . . . . . . . . . . . . . . . . .          $107.8          $120.4           $114.7
Debt to equity ratio  . . . . . . . . . . . . . . . . .            17.4%           15.3%             -
Equity per common share outstanding(1)  . . . . . . . .          $  3.67         $  4.01          $  4.89
Common shares outstanding at year end   . . . . . . . .            29.4            30.0             23.5
</TABLE>

(1)      If  Prudential had converted its Preferred Stock to common stock on
         December 31, 1992, equity per common share outstanding would have been
         $3.85.  See Note 5 to Consolidated Financial Statements.

         Cash and cash equivalents combined with short-term liquid investments
decreased by $29.1 million during the year ended December 31, 1994.  This
decrease was primarily due to capital expenditures of $52.3 million and a $5.3
million treasury stock acquisition.  These cash outlays were partially offset
by the $38.2 million of cash provided by operating activities net of the $16.2
million change in short-term liquid investments.

         Cash and cash equivalents combined with short-term liquid investments
increased by $23.9 million during the year ended December 31, 1993.  This
increase was primarily due to the $19.2 million received in August 1993,
representing an interest-free loan, of the remaining cash held by Hambros
Trust.  The loan is repayable on demand only to the extent necessary to redeem
bearer shares presented for exchange until July 2008.  The loan is secured by a
letter of credit from a bank.  The letter of credit is secured by certain of
the Company's short-term liquid investments.  Each bearer share presented
during this period will be redeemed for $6.66.  As of December 31, 1994, there
were 2,685,487 outstanding bearer shares.  In July 2008, the obligation of the
Company to holders of bearer shares will cease, the interest-free loan will
terminate, and any remaining cash will revert to the Company and will be
accounted for as an increase in capital in excess of par value.

         Cash provided by operating activities for the year ended December 31,
1994 was $38.2 million compared to $19.5 million for the same period in 1993.
This $18.7 million increase in cash provided by operations is primarily the
result of a decrease in short-term liquid investments of $16.2 million.

         Cash provided by operating activities for the year ended December 31,
1993 was $19.5 million compared to $6.7 million for the same period in 1992.
This $12.8 million increase in cash provided by operations is primarily the
result of a $2.3 million net increase in income from operations adjusted for
depletion, impairments, dry hole expense and gain on disposition of properties
and a $10.2 million net increase resulting from changes in accounts receivable,
other current assets, accounts payable and accrued liabilities for 1993 as
compared to 1992.





                                       33
<PAGE>   37
         The Company expended approximately $52.3 million for additions to
properties and equipment in 1994 compared to $25.9 million and $7.9 million in
1993 and 1992, respectively.  Capital expenditures combined with a $5.3 million
treasury stock acquisition were the primary reasons for the $35.4 million
decrease in working capital in 1994.  Working capital increased $19.2 million
in 1993.  The 1993 increase was primarily due to the $19.2 million proceeds
from redeemable bearer shares previously discussed.

         In 1995, the Company intends to direct cash flow from its current base
of domestic properties and Indonesian interests to expand its exploration and
development efforts in the United States, mainly offshore Gulf of Mexico, while
directing its balance sheet cash (cash and short-term investments) primarily
toward international opportunities.  The Company plans to spend in 1995
approximately $15.3 million on exploration and development activities in the
United States. Capital expenditures for international activities, primarily in
Russia, Egypt and the Ivory Coast, are projected to be approximately $22
million for 1995.  Factors such as political stability in the various host
countries and world oil prices will heavily influence the amount and timing of
these expenditures.  The Company believes that it has adequate resources to
fund these planned expenditures.

         In order to insure that the Company continues to have the necessary
financial flexibility in the future, the Company is currently negotiating a $35
million unsecured  line of credit.  In addition, the Company and its working
interest partners are currently negotiating project financing for the Ivory
Coast development activities.  The Company seeks to finalize these credit
resources by mid-1995.  In addition, the Company plans to obtain project
financing for Egyptian development activities when the extent of those
activities is more clearly defined.

         Effective January 1, 1994, the Company adopted Financial Accounting
Standards Board ("FASB") Statement No. 115, "Accounting for Certain Investments
in Debt and Equity Securities."  This statement requires the use of fair value
accounting for investments in marketable equity and all debt securities.  The
adoption of this statement had no impact on the Company's current year income.

         Effective the second quarter of 1994, the Company changed its method
of accounting for natural gas revenues from the sales method, whereby the
Company recorded natural gas revenues based on the amount of gas sold, to the
entitlements method.  Under the entitlements method, the Company records
natural gas revenues based upon the Company's entitled share of gas production.
The Company believes that the entitlement method will provide a more meaningful
presentation of the Company's financial position and will produce a better
matching of current revenues and costs.  Prior to 1994, the Company had no
material gas imbalances, therefore the effect of the change in accounting
method would have had no material impact on net income reported in previous
periods.  As of December 31, 1994, the Company had recorded a deferred credit
from the sale of approximately .4 billion cubic feet of natural gas in excess
of its entitled share.  As a result, 1994 income was reduced by approximately
$.7 million.

         The Company believes inflation has not had a material effect on its
domestic operations or on its financial condition, but there can be no
assurance that future increases in the inflation rate, particularly in Russia,
would not have an adverse effect on the Company's financial statements.  In
addition, the Company is not aware of any impending material change in its cost
of supplies, materials, equipment or labor.  The Company's employees are
currently not members of any labor union or trade association.

         A continued trend to greater environmental and safety awareness and
increasing environmental regulation has resulted in higher operating costs for
the oil and gas industry and the Company.  The Company believes environmental
and safety costs will continue to increase in the future.  To date, compliance
with environmental laws and regulations has not had a material impact on the
Company's capital expenditures, earnings or competitive position.  The Company
has not received any notices from any regulatory agency regarding violations of
environmental laws.  The Company monitors environmental laws and believes it is
in compliance with applicable environmental regulations and certain air quality
standards set by the Texas Air Quality Control Board and other appropriate
regulatory agencies.  The Company is unable to predict the impact of future
laws and regulations on the Company's operations.





                                       34
<PAGE>   38
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders of
Global Natural Resources Inc.:

         We have audited the accompanying consolidated balance sheets of Global
Natural Resources Inc. and subsidiaries as of December 31, 1994 and 1993 and
the related consolidated statements of operations, shareholders' equity and
cash flows for each of the years in the three-year period ended December 31,
1994.  These consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

         In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position of
Global Natural Resources Inc. and subsidiaries as of December 31, 1994 and
1993, and the results of their operations and their cash flows for each of the
years in the three-year period ended December 31, 1994, in conformity with
generally accepted accounting principles.

         As discussed in notes 1 and 3 to the consolidated financial
statements, in 1994 the Company changed its method of accounting for certain
investments to adopt the provisions of Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Debt and Equity Securities."  As
discussed in note 1 to the consolidated financial statements, the Company
changed its method of accounting for natural gas revenues in 1994.  As
discussed in notes 1 and 7 to the consolidated financial statements, in 1993
the Company changed its method of accounting for income taxes to adopt the
provisions of Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes."

         As discussed in notes 1 and 2 to the consolidated financial
statements, effective January 1, 1995, the consolidated financial statements
for all periods presented have been restated to present the Russian joint
venture operations as part of the consolidated group.  These activities were
previously accounted for using the equity method.




                             KPMG PEAT MARWICK LLP


Houston, Texas
February 28, 1995, except as to
notes 1, 2, 6, 7 and 10, which
are as of May 10, 1995





                                       35
<PAGE>   39

                 GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE  SHEETS (AS RESTATED)
                           DECEMBER 31, 1994 AND 1993
           (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)



                                     ASSETS
<TABLE>
<CAPTION>

                                                                                     1994            1993
                                                                                   --------        ---------
<S>                                                                                <C>             <C>
Current assets: 
   Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . .   $  3,881        $ 16,356
   Short-term liquid investments . . . . . . . . . . . . . . . . . . . . . . . .     33,279          49,947
   Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     10,665          14,869
   Current investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        832           1,663
   Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      4,436           1,434
                                                                                   --------        --------
        Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . .     53,093          84,269
                                                                                   --------        --------

Properties and equipment, at cost:
   Oil and gas properties (successful efforts method)                               119,602          95,368
   Pipeline facilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     19,320          18,976
   Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     12,961          11,561
                                                                                   --------        --------
                                                                                    151,883         125,905
   Less:  accumulated depletion, depreciation and amortization                      (58,534)        (54,795)
                                                                                   --------        --------
        Net properties and equipment . . . . . . . . . . . . . . . . . . . . . .     93,349          71,110
                                                                                   --------        --------

Notes receivable- Russian joint venture  . . . . . . . . . . . . . . . . . . . .      3,606           1,404
Indonesian venture advances, net . . . . . . . . . . . . . . . . . . . . . . . .      2,453           3,099
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,999           2,049
                                                                                   --------        --------
                                                                                   $154,500        $161,931
                                                                                   ========        ========
</TABLE>

                      LIABILITIES AND SHAREHOLDERS' EQUITY


<TABLE>
<S>                                                                                 <C>            <C>
Current liabilities:
   Accounts payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $13,256        $ 15,523
   Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     12,229           6,272
   Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,309             785
                                                                                   --------        ---------
        Total current liabilities. . . . . . . . . . . . . . . . . . . . . . . .     26,794          22,580
                                                                                   --------        ---------

Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,275             -
Deferred credits and other . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,208             600
Commitments and contingencies  . . . . . . . . . . . . . . . . . . . . . . . . .        -               -
Redeemable bearer shares . . . . . . . . . . . . . . . . . . . . . . . . . . . .     17,467          18,375
Shareholders' equity:
   Common stock; authorized 100,000,000 shares at $1.00 par value;
     issued and outstanding 33,335,487 in 1994 and 33,190,287 in 1993                33,335          33,190
   Capital in excess of par value. . . . . . . . . . . . . . . . . . . . . . . .    138,355         137,648
   Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (44,167)        (35,914)
                                                                                   --------        ---------
                                                                                    127,523         134,924
   Less:  treasury stock; 3,900,697 shares in 1994 and 3,186,329 in 1993 . . . .    (19,767)        (14,548)
                                                                                   --------        ---------
        Total shareholders' equity . . . . . . . . . . . . . . . . . . . . . . .    107,756         120,376
                                                                                   --------        ---------
                                                                                   $154,500        $161,931
                                                                                   ========        =========
</TABLE>





          See accompanying notes to consolidated financial statements.

                                       36
<PAGE>   40
                 GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS (as restated)
                  FOR THE THREE YEARS ENDED DECEMBER 31, 1994
           (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)



<TABLE>
<CAPTION>
                                                                        1994               1993              1992
                                                                    -------------     -------------       -------------
<S>                                                                 <C>               <C>                 <C>
Revenues:
   Oil and gas  . . . . . . . . . . . . . . . . . . . . . . . .     $     43,814      $     35,693       $    33,402
   Pipeline . . . . . . . . . . . . . . . . . . . . . . . . . .           18,009            38,610            23,875
   Other  . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,120               781               229
                                                                    ------------      -------------      -----------
                                                                          62,943            75,084            57,506
                                                                    ------------      -------------      -----------
Expenses:
   Production . . . . . . . . . . . . . . . . . . . . . . . . .           11,203             8,135             7,170
   Exploration  . . . . . . . . . . . . . . . . . . . . . . . .           19,325             6,946             6,522
   Pipeline cost of sales . . . . . . . . . . . . . . . . . . .           16,852            37,495            21,990
   Depletion, depreciation and amortization . . . . . . . . . .            9,837             8,376            10,247
   Administrative . . . . . . . . . . . . . . . . . . . . . . .            8,905             9,021             9,634
                                                                    ------------      -------------      -----------
                                                                          66,122            69,973            55,563
                                                                    ------------      -------------      -----------
       Income (loss) from operations  . . . . . . . . . . . . .           (3,179)            5,111             1,943

Other income (expense):
   Interest income  . . . . . . . . . . . . . . . . . . . . . .            2,308             2,046             1,955
   Interest expense . . . . . . . . . . . . . . . . . . . . . .             (124)             (101)             (246)
   Distribution from IPI  . . . . . . . . . . . . . . . . . . .               -              1,267                -
   Other, net . . . . . . . . . . . . . . . . . . . . . . . . .             (602)            2,696               (26)
                                                                    ------------      -------------      -----------
                                                                           1,582             5,908             1,683
                                                                    ------------      -------------      -----------

       Income (loss) before income tax expense  . . . . . . . .           (1,597)           11,019             3,626

Income tax expense  . . . . . . . . . . . . . . . . . . . . . .            6,656             6,532             6,472
                                                                    ------------      -------------      -----------

   Net income (loss)  . . . . . . . . . . . . . . . . . . . . .     $     (8,253)     $      4,487       $    (2,846)
                                                                    ============      =============      ===========


Income (loss) per share based on weighted average shares:
   Net income (loss) primary  . . . . . . . . . . . . . . . . .     $      (0.28)     $        0.16      $     (0.12)
                                                                    ============      =============      ===========
   Net income (loss) assuming full dilution . . . . . . . . . .     $      (0.28)     $        0.15      $    (0.12)
                                                                    ============      =============      ===========
Weighted average common shares outstanding:
   Primary  . . . . . . . . . . . . . . . . . . . . . . . . . .       29,660,578        28,360,697        23,593,288
                                                                    ============      =============      ===========
   Assuming full dilution . . . . . . . . . . . . . . . . . . .       29,660,578        29,903,391        23,593,288
                                                                    ============      =============      ===========
</TABLE>





          See accompanying notes to consolidated financial statements.

                                       37
<PAGE>   41
                 GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  FOR THE THREE YEARS ENDED DECEMBER 31, 1994
                             (AMOUNTS IN THOUSANDS)





<TABLE>
<CAPTION>
                                                                1994               1993                1992
                                                              ---------          ---------           ---------
<S>                                                           <C>                <C>                 <C>
COMMON STOCK
   Balance at beginning of year . . . . . . . . . .           $ 33,190           $ 26,701            $ 26,569
   Adjustment of common stock subject to put  . . .                -                   28                  67
   Conversion of preferred stock into common stock                 -                6,311                 -
   Issuance of common stock . . . . . . . . . . . .                145                150                  65
                                                              --------           --------            --------
   Balance at end of year . . . . . . . . . . . . .             33,335             33,190              26,701
                                                              --------           --------            --------

CAPITAL IN EXCESS OF PAR VALUE
   Balance at beginning of year . . . . . . . . . .            137,648             88,423              87,739
   Adjustment of common stock subject to put  . . .                -                  172                 383
   Issuance of treasury stock for bearer shares . .                -                 (198)                -
   Issuance of treasury stock to 401(k) plan  . . .                 35                 13                 -
   Conversion of preferred stock into common stock                 -               48,387                 -
   Issuance of common stock . . . . . . . . . . . .                672                851                 301
                                                              --------           --------            --------
   Balance at end of year . . . . . . . . . . . . .            138,355            137,648              88,423
                                                              --------           --------            --------

CONVERTIBLE PREFERRED STOCK
   Balance at beginning of year . . . . . . . . . .                -               54,698              54,698
   Conversion of preferred stock into common stock                 -              (54,698)                -
                                                              --------           --------            --------
   Balance at end of year . . . . . . . . . . . . .                -                  -                54,698
                                                              --------           --------            --------

ACCUMULATED DEFICIT
   Balance at beginning of year . . . . . . . . . .            (35,914)           (40,401)            (37,555)
   Net income (loss)  . . . . . . . . . . . . . . .             (8,253)             4,487              (2,846)
                                                              --------           --------            --------
   Balance at end of year . . . . . . . . . . . . .            (44,167)           (35,914)            (40,401)
                                                              --------           --------            --------

TREASURY STOCK
   Balance at beginning of year . . . . . . . . . .            (14,548)           (14,768)            (13,295)
   Acquisition of treasury stock  . . . . . . . . .             (5,289)               -                (1,473)
   Issuance of treasury stock for bearer shares . .                -                  198                 -
   Issuance of treasury stock to 401(k) plan  . . .                 70                 22                 -
                                                              --------           --------            --------
   Balance at end of year . . . . . . . . . . . . .            (19,767)           (14,548)            (14,768)
                                                              --------           --------            --------

TOTAL SHAREHOLDERS' EQUITY                                    $107,756           $120,376            $114,653
                                                              ========           ========            ========
</TABLE>





          See accompanying notes to consolidated financial statements.

                                       38
<PAGE>   42
                 GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS (AS RESTATED)
                  FOR THE THREE YEARS ENDED DECEMBER 31, 1994
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                     1994               1993               1992
                                                                           ----------------         ---------           --------
<S>                                                                        <C>                      <C>                 <C>
Cash Flows from Operating Activities:                                      
   Net income (loss)  . . . . . . . . . . . . . . . . . . . . . . .        $        (8,253)         $  4,487            $ (2,846)
   Adjustments to reconcile net income (loss) to net cash provided by      
     operating activities:                                                    
      Depreciation, depletion and amortization  . . . . . . . . . .                  9,837             8,376              10,247
      Leasehold impairments and dry hole expense  . . . . . . . . .                 13,635             4,272               4,031
      Unrealized loss on short-term liquid and current investments                     458               -                  -
      (Gain) loss on asset sales  . . . . . . . . . . . . . . . . .                      8            (2,974)                450
      Other   . . . . . . . . . . . . . . . . . . . . . . . . . . .                    (37)             (226)               (322)
   Changes in:                                                             
      Accounts receivable   . . . . . . . . . . . . . . . . . . . .                  4,204            (2,095)             (1,036)
      Other current assets  . . . . . . . . . . . . . . . . . . . .                 (2,171)            1,775                 (17)
      Accounts payable  . . . . . . . . . . . . . . . . . . . . . .                 (2,267)            3,670                 436
      Accrued liabilities   . . . . . . . . . . . . . . . . . . . .                  5,957             2,303              (3,952)
      Short-term liquid investments   . . . . . . . . . . . . . . .                 16,210               -                   -
      Deferred credits  . . . . . . . . . . . . . . . . . . . . . .                    608               (57)               (278)
                                                                           ---------------          --------            --------
   Net cash provided by operating activities  . . . . . . . . . . .                 38,189            19,531               6,713
                                                                           ---------------          --------            --------
                                                                           
Cash Flows from Investing Activities:                                      
   Additions to oil and gas properties  . . . . . . . . . . . . . .                (50,381)          (23,121)             (6,410)
   Additions to pipeline facilities and other properties and equipment              (1,920)           (2,731)             (1,463)
   Purchases of short-term liquid investments . . . . . . . . . . .                    -            (829,948)           (966,672)
   Maturities of short-term liquid investments  . . . . . . . . . .                    -              11,849              19,879
   Proceeds from sales of short-term liquid investments . . . . . .                    -             789,936             952,458
   Proceeds from sales of assets  . . . . . . . . . . . . . . . . .                  6,843            10,251               4,087
   Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 (1,775)              331              (1,064)
                                                                           ---------------          --------            --------
   Net cash used in investing activities  . . . . . . . . . . . . .                (47,233)          (43,433)                815
                                                                           ---------------          --------            --------
                                                                           
Cash Flows from Financing Activities:                                      
   Proceeds from common stock issuance  . . . . . . . . . . . . . .                    852               685                 366
   Proceeds from redeemable bearer shares . . . . . . . . . . . . .                    -              19,149                 -
   Proceeds from long-term debt . . . . . . . . . . . . . . . . . .                  1,275               -                   -
   Redemptions of bearer shares . . . . . . . . . . . . . . . . . .                   (908)             (129)                -
   Acquisitions of treasury stock . . . . . . . . . . . . . . . . .                 (5,289)              -                   -
   Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    639               (13)               (324)
                                                                           ---------------          --------            --------
   Net cash provided by (used in) financing activities  . . . . . .                 (3,431)           19,692                  42
                                                                           ---------------          --------            --------
                                                                           
   Net increase (decrease) in cash and cash equivalents . . . . . .                (12,475)           (4,210)              7,570
   Cash and cash equivalents at beginning of period . . . . . . . .                 16,356            20,566              12,996
                                                                           ---------------          --------            --------
   Cash and cash equivalents at end of period . . . . . . . . . . .        $         3,881           $16,356            $ 20,566
                                                                           ===============          ========            ========
                                                                           
Supplemental disclosure of cash flow information:                          
Cash paid for:                                                             
   Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $           224          $    125            $     72
                                                                           ===============          ========            ========
Income taxes:                                                           
   U. S.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $           -            $    150                $120
   Foreign  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  6,577             6,320               6,474
                                                                           ---------------          --------            --------
      Total   . . . . . . . . . . . . . . . . . . . . . . . . . . .        $         6,577          $  6,470            $  6,594
                                                                           ===============          ========            ========
</TABLE>                                                                   





          See accompanying notes to consolidated financial statements.

                                       39
<PAGE>   43
                 GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                  FOR THE THREE YEARS ENDED DECEMBER 31, 1994


Supplemental disclosure of non-cash investing and financing activities:

     In connection with the Company's Employees 401(k) Savings Plan referred to
in Note 8, the Company contributed 14,194 treasury shares during 1994 with a
market value of $104,000 to the plan.  During 1993, the Company contributed
4,638 treasury shares with a market value of $35,000 to the plan.

     As referred to in Note 5, in March 1993, Prudential converted its
preferred stock into 6,311,537 shares of the Company's common stock.

     On September 21, 1992, Noel Group, Inc. ("Noel") completed a distribution
of shares owned by Noel in the Company, Garnet Resources Corporation ("Garnet")
and VISX, Incorporated ("VISX") to Noel shareholders.  The Company received
from Noel 46,468 shares of Garnet, 53,907 shares of VISX and 203,098 shares of
the Company's stock as a result of the Noel distribution.  The Company recorded
the investment in Garnet and VISX and the receipt of treasury stock at their
respective September 21, 1992 market values and reduced the book value of its
investment in Noel by a corresponding amount.  On November 29, 1993, Noel
distributed shares owned by Noel in Sylvan Foods Holdings, Inc. ("Sylvan") to
Noel shareholders.  The Company received from Noel 54,860 shares of Sylvan as a
result of the Noel distribution.  The Company recorded the investment in Sylvan
at its November 29, 1993 market value and reduced the book value of Noel by a
corresponding amount.

     As a result of the Hambros agreements referred to in Note 4, $.4 million
was transferred into capital in excess of par value and $.1 million into common
stock as a result of the reduction in common stock subject to put during 1992.
In 1993, $.2 million was transferred into capital in excess of par value and
approximately $28 thousand into common stock as a result of the reduction in
common stock subject to put.





          See accompanying notes to consolidated financial statements.

                                       40
<PAGE>   44
                 GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (AS RESTATED)

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Certain reclassifications have been made in the 1993 and 1992
financial statements to conform to presentation used in 1994.

  Principles of Consolidation

         The Consolidated Financial Statements include the accounts of Global
Natural Resources Inc. and its majority-owned entities (the "Company").  The
Consolidated Financial Statements for all periods presented have been restated
to present its Russian joint venture operations as part of the consolidated
group.  These activities were previously accounted for using the equity method
(see Note 2).  The Company's accounts include its pro rata share of the
balances and operations of the Tatex joint venture, in which a subsidiary of
the Company owns an undivided 50% interest.  All significant intercompany
accounts and transactions have been eliminated.

  Cash Equivalents

         The Company considers all investments with a maturity of ninety days
or less when purchased to be cash equivalents.

  Short-Term Liquid Investments

         Short-term liquid investments include investments having a maturity at
the date of purchase of more than ninety days.  These investments, which have a
minimum rating of A1/P1, consist primarily of repurchase agreements, commercial
paper, certificates of deposit and U.S. government securities and are carried
at cost, which approximates market value.  The Company believes that no single
short-term liquid investment exposes the Company to significant credit risk.
As of December 31, 1994, excluding U.S. government securities, the largest
individual short-term liquid investment did not exceed $6 million.

  Current Investments

         Effective January 1, 1994, the Company adopted Statement of Financial
Accounting Standards No. 115 ("Statement No. 115"), "Accounting for Certain
Investments in Debt and Equity Securities."  The cumulative effect of this
accounting change as of January 1, 1994 had no material impact upon the
financial statements of the Company.  Under Statement No. 115, the Company
classifies its debt and marketable equity securities in one of three
categories:  trading, available-for-sale, or held-to-maturity.  Trading
securities are bought and held principally for the purpose of selling them in
the near term.  Held-to-maturity securities are those securities for which the
Company has the ability and intent to hold until maturity.  Any securities not
classified as trading or held-to-maturity are classified as available-for-sale.

         The Company has no held-to-maturity or available-for-sale securities.
Trading securities are recorded at fair value.  Unrealized holding gains and
losses on trading securities are included in earnings.  Dividend and interest
income are recognized when earned.

         Current investments are trading securities carried at fair value.
Prior to the adoption of Statement No. 115, current investments were carried at
the lower of aggregate cost or market value.

  Oil and Gas Properties

         The Company follows the successful efforts method of accounting for
its oil and gas operations whereby acquisition costs and exploratory drilling
costs related to properties with proved reserves and all development costs,
including development dry holes, are capitalized. Geological and geophysical
costs and the cost of retaining unproven properties are charged to expense as
incurred.  Exploratory drilling costs applicable to unsuccessful exploration
efforts are charged to expense at the time the wells or other exploration
activities are determined to be nonproductive. Costs incurred to operate and
maintain wells and equipment and to lift oil and gas to the surface are
expended as incurred. Acquisition costs of unproved properties are evaluated
periodically and any impairment assessed is charged to expense. Capitalized
costs are depleted using the unit of production method based upon proved
reserves for acquisition costs and proved developed reserves for exploration
and development costs.  Estimated costs (net of salvage value) of dismantling





                                       41
<PAGE>   45
oil and gas production facilities, including abandonment and site restoration
costs, are computed by the Company's engineers and are included when
calculating depreciation and depletion using the unit-of-production method.  On
a world-wide basis, should net capitalized costs exceed the estimated future
undiscounted after tax net cash flows from proved oil and gas reserves, such
excess costs will be charged to expense.

  Other Property and Equipment

         Pipelines, plant and equipment are depreciated on the straight-line
method over their estimated useful lives ranging from three to twenty-two
years.  Miscellaneous property and equipment are depreciated on the
straight-line and declining-balance methods, based upon estimated useful lives
ranging from three to ten years.

  Investment in Indonesian Production Sharing Contract

         The Company has a 1.714% interest in a joint venture (the "IJV") for
the exploration, development and production of oil and natural gas in East
Kalimantan, Indonesia, under a production sharing contract ("PSC") with
Perusahaan Pertambangan Minyak Dan Gas Bumi Negara, the state petroleum
enterprise of Indonesia ("Pertamina"). The Company makes advances to the
operator for exploration, development and operating costs. In April 1990,
Pertamina and the IJV signed an amendment and a 20-year extension to the PSC
with generally similar terms and conditions as the PSC prior to such amendment
and extension. The extended PSC will expire August 7, 2018. The share of
revenues from the sale of gas after cost recovery through August 7, 1998 will
remain at 35% to the IJV after Indonesian income taxes and 65% to Pertamina.
The split after August 7, 1998 will be either 25% or 30% to the IJV after
Indonesian income taxes and 75% or 70% to Pertamina, depending upon the sales
contract involved.  Based on current and projected oil production, the revenue
split from oil sales after cost recovery through August 7, 2018 will remain at
15% to the IJV after Indonesian income taxes and 85% to Pertamina.  These
revenue splits are based on Indonesian income tax rates of 56% through August
7, 1998 and 48% thereafter. The cost of the Company's original investment is
depleted on a straight-line basis over the remaining life of the original
production sharing contract.

  Investment Properties International, Limited (IPI)

         The Company owns 47% of the equity interests in IPI, which was a real
estate investment company that is now in liquidation under the supervision of a
liquidator.  Definitive information relative to the net realizable assets of
IPI is not available.  However, based upon limited information available from
the liquidator, the Company believes that the majority of the assets have been
liquidated.  In 1993, the Company received a distribution from IPI of
approximately $1.3 million.  No distributions were received from IPI during
1994 or 1992.  At December 31, 1994 and 1993, the Company had no costs recorded
related to this investment.

  Foreign Currency Translation

         The Company uses the U.S. dollar as the functional currency for its
operations in Russia.  Transactions denominated in rubles are translated into
U.S. dollars using the market rate.

  Concentrations of Credit Risk

         The Company's trade receivables include amounts due from purchasers of
oil and gas production and amounts due from joint venture partners for their
respective portions of operating expenses and exploration and development
costs.  The Company believes that no single customer or joint venture partner
exposes the Company to significant credit risk.  The Company's customers and
joint venture partners may be similarly affected by changes in economic,
regulatory or other factors and thereby impact the Company's overall credit
risk.  There can be no assurance that the Company's joint venture partners will
be in a position to pay their joint venture obligations, in which case the
Company may be required to assume all or a portion of their financing
obligations.  Trade receivables are generally not collateralized; however, the
Company analyzes customers' and joint venture partners' historical credit
positions prior to extending credit.

  Environmental Liabilities

         A provision for environmentally related expenditures is recorded when
it is determined that the Company's liability for environmental assessments
and/or cleanup is probable and the cost can be reasonably estimated.  If it is
anticipated that future economic benefit will arise from environmental
expenditures, the amounts are capitalized; otherwise, they are expended.





                                       42
<PAGE>   46
  Natural Gas Revenues

         Effective the second quarter of 1994, the Company changed its method
of accounting for natural gas revenues from the sales method, whereby the
Company recorded natural gas revenues based on the amount of gas sold, to the
entitlements method.  Under the entitlements method, the Company records
natural gas revenues based upon the Company's entitled share of gas production.
The Company believes that the entitlement method will provide a more meaningful
presentation of the Company's financial position and will produce a better
matching of current revenues and costs.  Prior to 1994, the Company had no
material gas imbalances, therefore the effect of the change in accounting
method would have had no material impact on net income reported in previous
periods.  As of December 31, 1994, the Company had recorded a deferred credit
from the sale of approximately .4 billion cubic feet of natural gas in excess
of its entitled share.  As a result, 1994 income was reduced by approximately
$.7 million ($.02 per share).

  Income Taxes

         Effective January 1, 1993, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 109 ("Statement No. 109").
This change in accounting method had no impact on income.  Under the asset and
liability method of Statement No. 109, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit carry forwards.
Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled.  Under Statement No. 109,
the effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date.

         Pursuant to the deferred method under APB Opinion 11, which was
applied in 1992 and prior years, deferred income taxes were recognized for
income and expense items that were reported in different years for financial
reporting and income tax purposes using the tax rate applicable for the year of
the calculation.

  Earnings per Share

         Earnings per share is computed based upon the weighted average common
shares outstanding, computed on a monthly basis.  Unexercised stock options do
not have a dilutive effect on the reported amount of earnings per common share.
Fully diluted earnings per share for 1993 was calculated assuming conversion of
Prudential's preferred stock into Company common stock effective January 1,
1993.  See Note 5.

(2)      INVESTMENT IN TEXNEFT

         In 1990, the Company formed Texneft Inc. ("Texneft") to participate in
a joint venture in Russia with Tatneft, a Russian oil production amalgamation
which operates the oil fields of Tatarstan, Russia. Texneft, a 90% owned
subsidiary, has a 50% interest in the joint venture, Tatex.  In November 1994,
the Company purchased an additional 10% of Texneft's common stock, increasing
its ownership from 80% to 90%.  An agreement between the minority shareholder
of Texneft and the Company requires the Company to advance to Texneft
sufficient cash to fund its administrative expenses and its contributions to
Tatex.  In turn, Texneft will make no distributions to its shareholders until
the Company has been repaid a sum equal to the total of its advances to
Texneft.  As of December 31, 1994, the Company's outstanding advances totaled
$18.2 million.

         Tatex was registered with the Ministry of Finance of the former USSR
on November 15, 1990, and subsequently registered with the governments of
Russia, Tatarstan and the City of Almetyevsk.  The joint venture activities
currently include two projects:  1) vapor recovery and, 2) the development and
operation of the Onbysk field.  A third project which is currently inactive,
was well stimulation in and adjacent to the Romashkino field.  The assumption
of operations by the joint venture of a fourth project, development of
undeveloped reserves underlying urban areas within the Romashkino field, is no
longer considered an appropriate project for Tatex under the prevailing tax and
administrative uncertainties.  However, Tatneft and Texneft have agreed to
examine alternative opportunities to expand Tatex operations in other fields in
which exploration but not development activities have been carried out.

         The joint venture capital contributions totaled approximately $2.8
million as of December 31, 1994.  In 1991, Tatneft contributed .5 million
rubles while Texneft contributed the equivalent of .5 million rubles at the
official exchange rate.  Fifty percent of Texneft's initial contribution, or
approximately $.4 million, was made in equipment and materials.  In





                                       43
<PAGE>   47
1993, Texneft and Tatneft each contributed $1 million to the Charter Fund as
their share of contributions required to finance the development of the Onbysk
field and the well stimulation operations.

         Additional funding for the joint venture will be supplied by Texneft
and Tatneft through various credit agreements.  The aggregate amount of all
loans made under the various credit agreements will not exceed $19.5 million
from Texneft and a total of 5.2 million rubles and $16.5 million  from Tatneft.
As of December 31, 1994, 1993 and 1992, outstanding dollar advances from
Texneft were approximately $7.2 million, $2.8 million and $1.8 million,
respectively.  As of  December 31, 1994, outstanding advances from Tatneft were
approximately $2.6 million.

         On March 3, 1995, the Company was notified that its Russian joint
venture had received an exemption from paying export tax on crude oil sold
outside of Russia.  The exemption, which is subject to annual review by the
Russian government, is for one year beginning January 1, 1995.  With government
approval, the exemption can be renewed for two additional years.  Prior to the
receipt of the export tax exemption, the activities of the Russian joint
venture were not significant to the Company and the Company accounted for these
activities using the equity method.  Because these activities have become
significant, effective January 1, 1995 the Company began consolidating its
Russian joint venture operations.  The Consolidated Financial Statements for
1994, 1993 and 1992 have been restated for this change.  The change had no
effect on net income for the periods presented or on accumulated deficit as of
the beginning of 1992.

Risks Applicable to Russian Operations

         The Company's activities in Russia are subject to the usual risks
associated with foreign operations, including political and economic
uncertainties, risks of cancellation or unilateral modification of agreements,
operating restrictions, currency repatriation restrictions, expropriation,
export restrictions, the imposition of new taxes and the increase of existing
taxes, inflations and other risks arising out of foreign government sovereignty
over areas in which the operations are conducted.  The Company has endeavored
to protect itself against certain political and commercial risks inherent in
the venture.  There is no certainty that the steps taken by the Company will
provide adequate protection.

(3)      CURRENT INVESTMENTS

         Current investments at December 31, 1994 and 1993 consist of
certificates of deposit and U.S. government and corporate debt securities
(included in short-term liquid investments), and equity securities (included in
current investments).  During the twelve month period ended December 31, 1994,
the Company recorded $0.5 million of unrealized losses resulting from changes
in the differences between cost and market value of short-term liquid
investments and current investments.

     Short-term liquid investments at December 31, 1993 were carried at cost
which approximates fair value.  Current investments at December 31, 1993 were
carried at the lower of aggregate cost ($1.7 million) or market value ($1.9
million).  In 1993 the Company recorded a net unrealized loss of approximately
$0.6 million as the result of changes in the differences between the cost and
market value of items held as current investments at year end.  No unrealized
losses were recorded in 1992.

(4)      REDEEMABLE BEARER SHARES

         Global Natural Resources Inc. became the successor issuer to Global
Natural Resources PLC, a United Kingdom company ("U.K. Company"), on July 26,
1983 pursuant to the terms of a Scheme of Arrangement (the "Arrangement") under
Section 206 of the English Companies Act. The effect of the Arrangement was to
move the domicile of the parent company to the United States from the United
Kingdom.

         Under the terms of the Arrangement, 24,270,876 registered common
shares of the Company were registered in the name of Hambros Trust ("Trust
Shares"). The Trust Shares were held for the owners of share warrants to bearer
issued by the U.K. Company.  Holders of bearer shares were entitled to receive
at their election either cash or Company shares on a share-for-share basis
until July 1993.  After July 1993, holders of bearer shares are entitled to
receive only cash.

         The Arrangement provided that Trust Shares not claimed by July 26,
1988 could be sold by the Trust and the proceeds from such sale together with
earned interest be used to satisfy future claims by the holders of share
warrants to bearer.  Prior to August 1993, the Company was obligated to
maintain a sufficient number of treasury shares or unissued shares to be issued
in case the Trust determined that it held an insufficient number of Company
shares to effect an exchange.  The Company was also obligated to maintain a
letter of credit in favor of the Trust equal to the number of Company shares
held by the Trust multiplied by the escalated price. This obligation was
accounted for as common

                                       44
<PAGE>   48
stock subject to put.   Prior to August 1993, unclaimed Trust Shares were
included in the total common shares issued and outstanding.

         In August 1993, the Company received $19.2 million, the remaining cash
held by the Trust, in the form of an interest-free loan.  The loan is repayable
on demand only to the extent necessary to redeem bearer shares presented for
exchange until July 2008.  Each bearer share presented during this period will
be redeemed for $6.66.  As of December 31, 1994 and 1993, there were 2,685,487
and 2,803,022 outstanding bearer shares, respectively.  The loan is secured by
a letter of credit from a bank.  The letter of credit is secured by certain of
the Company's short-term liquid investments.  Drawings under the letter of
credit will revert to a term loan due more than one year from the date drawn.
Therefore the loan, except that portion estimated to be needed for the
redemption of bearer shares during the next twelve months, is classified as
non-current in the accompanying balance sheet.  During 1994 and 1993, there
were no drawings under the letter of credit.

         During July 2008, the obligation of the Company to holders of bearer
shares will cease, the interest-free loan will terminate, and any remaining
cash will revert to the Company and will be accounted for as an increase to
capital in excess of par value.

(5)      SHAREHOLDERS' EQUITY

  Preferred Share Purchase Rights Plan

         In October 1988, the Board of Directors of the Company adopted a
preferred share rights plan (the "Rights Plan") pursuant to which holders of
the Company's common stock were issued rights ("Rights") to purchase shares of
a series of the Company's preferred stock.  Generally, the Rights are
exercisable only if a person or group acquires 20% or more of the Company's
outstanding voting stock.  The Rights Certificates are exercisable on the tenth
business day after the shares acquisition date, as defined, or such later date
as determined by the Board of Directors.  Each Right entitles the holder
thereof to buy one one-hundredth of a share of Series B Junior Preferred Stock
("Preferred Stock") at an exercise price of $20.00 per Right, subject to
anti-dilution provisions.  The Rights, under certain circumstances, are
redeemable at the option of the Company's Board of Directors at a price of $.01
per Right and expire on October 20, 1998.

         In addition to the right to purchase Preferred Stock, in the event
that the Company is acquired in a merger or other business combination
transaction or 50% or more of its consolidated assets or earning power are
sold, each holder of a Right will thereafter have the right to receive, upon
the exercise thereof at the then current exercise price of the Right, that
number of shares of common stock of the acquiring company which at the time of
such transaction will have a market value of two times the exercise price of
the Right.  In the event that the Company is the surviving corporation in a
merger and the Company's common stock is not changed or exchanged, each holder
of a Right, other than Rights that are beneficially owned by the Acquiring
Person (which will thereafter be void), will thereafter have the right to
receive upon exercise that number of shares of the Company's common stock
having a market value of two times the exercise price of the Right.

         In the event that a person or group acquires 20% or more of the
outstanding Voting Shares, then each Right (other than Rights owned by the
Acquiring Person and its affiliates and associates and all transferees thereof)
will entitle the holder to purchase, for the exercise price, a number of shares
of the Company's common stock having a then current market value of two times
the exercise price of the Right.  If this provision becomes effective and the
Acquiring Person owns less than 50% of the Company's Voting Shares then
outstanding, the Board of Directors would have the option to redeem the Rights
in exchange for Common Shares at the rate of one share for each two shares for
which the Rights are then exercisable.





                                       45
<PAGE>   49
  Stock Activity

         The following table reflects the activity in shares of the Company's
Common Stock, Convertible Preferred Stock and Treasury Stock during the three
years ended December 31, 1994.

<TABLE>
<CAPTION>
                                                               1994               1993                1992
                                                           -----------        -----------         -----------
<S>                                                         <C>                <C>                 <C>
COMMON STOCK OUTSTANDING
   Shares at beginning of year  . . . . . . . . . . .       33,190,287         26,700,646          26,568,681
   Adjustment of common stock subject to put  . . . .               -              28,304              66,965
   Conversion of preferred stock into common stock  .               -           6,311,537                  -
   Issuance of common stock . . . . . . . . . . . . .          145,200            149,800              65,000
                                                           -----------        -----------         -----------
   Shares at end of year  . . . . . . . . . . . . . .       33,335,487         33,190,287          26,700,646
                                                           -----------        -----------         -----------

CONVERTIBLE PREFERRED STOCK OUTSTANDING
   Shares at beginning of year  . . . . . . . . . . .               -           6,153,847           6,153,847
   Conversion of preferred stock into common stock  .               -          (6,153,847)                 -
                                                           -----------        -----------         -----------
   Shares at end of year  . . . . . . . . . . . . . .               -                  -            6,153,847
                                                           -----------        -----------         -----------

TREASURY STOCK OUTSTANDING
   Shares at beginning of year  . . . . . . . . . . .        3,186,329          3,234,473           3,031,375
   Acquisition of treasury stock  . . . . . . . . . .          728,562                 -              203,098
   Issuance of treasury stock for bearer shares . . .               -             (43,506)                 -
   Issuance of treasury stock to 401(k) plan  . . . .          (14,194)            (4,638)                 -
                                                           -----------        -----------         -----------
   Shares at end of year  . . . . . . . . . . . . . .        3,900,697          3,186,329           3,234,473
                                                           -----------        -----------         -----------
</TABLE>

         On May 31, 1994, the Company purchased in a private transaction 705,196
shares of its common stock from Noel Group Inc. ("Noel").  The purchase price
was $7.50 per share or approximately $5.3 million.  In connection with the
repurchase of the shares, two of the four representatives of Noel on the
Company's Board of Directors resigned.

  Preferred Stock

         In 1987, the Board of Directors authorized the issuance of 6,153,847 
shares of $1.00 par value Series A Preferred Stock (the "Preferred
Stock").  All such Preferred Stock was issued to Prudential Insurance Company of
America ("Prudential") in 1991 in exchange for $50 million of convertible
subordinated notes ("Notes").  Accrued long-term interest of $5.5 million that
would have been paid at the end of the term of the Notes, net of unamortized
deferred debt costs, was credited to convertible preferred stock.  In March
1993, Prudential converted the Preferred Stock into 6,311,537 shares of the
Company's common stock.  These shares are not registered and Prudential will be
unable to sell these shares in the public market without registration with the
SEC or an exemption from such registration.

         In 1988, the Board of Directors of the Company authorized the issuance 
of 750,000 shares of $1.00 par value Series B Junior Preferred Stock for the
purpose of issuance upon the exercise of Rights under the Rights Plan as
described above. Each share of such preferred stock issuable upon exercise of
the Rights will bear quarterly dividends of $2.50, a liquidation preference of
$2,000 and will be redeemable by the Company.

  Stock Option Plans

         The Key Employees Stock Option Plan was approved by the Company's
shareholders in June 1989.  This plan reserved 1,500,000 shares of the
Company's common stock for issuance to employees at a price not less than the
greater of par value or fifty percent of the fair market value of such shares.
Options granted vest as determined by the Board of Directors and expire ten
years after grant.  All options granted as of December 31, 1994 were granted at
the fair market value of the Company's common stock on the date of grant. At
December 31, 1994, 70,950 shares of common stock were available for grant.

         Information related to the options granted under the Key Employees 
Stock Option Plan is summarized as follows:





                                       46
<PAGE>   50
<TABLE>
<CAPTION>
                                                         1994                                1993
                                            -------------------------------     -------------------------------
                                            NUMBER OF        OPTION PRICE       NUMBER OF        OPTION PRICE
                                              SHARES       RANGE PER SHARE       SHARES        RANGE PER SHARE
                                            ----------    -----------------     ----------    -----------------
         <S>                                <C>           <C>                   <C>           <C>           
         Options outstanding:
            Beginning of period  . . . .    1,045,350     $5.1875 - $10.500       939,550     $5.1875 -  $10.50
            Granted  . . . . . . . . . .        5,000     $7.75   - $7.9375       256,500     $6.25   -  $7.875
         
            Exercised  . . . . . . . . .     (145,200)    $5.1875 - $6.2500      (149,800)    $5.1875 -  $7.250
            Canceled . . . . . . . . . .       (5,400)    $6.25   - $6.6875          (900)    $6.625  -  $6.625
                                            ----------    -----------------     ----------    -----------------
            End of period  . . . . . . .      899,750     $5.1875 - $10.500     1,045,350     $5.1875 -  $10.50
                                            ==========    =================     ==========    =================
            Options exercisable  . . . .      662,150     $5.1875 - $10.500       631,400     $5.1875 -  $10.50
                                            ==========    =================     ==========    =================
</TABLE> 


         The 1992 Stock Option Plan ("1992 Plan") was approved by the Company's
shareholders in June 1992.  This plan reserved 1,000,000 shares of the
Company's common stock for issuance to employees, directors and other persons
who perform services for or on behalf of the Company.  Options granted under
the 1992 Plan may be either incentive stock options, ("ISO") within the meaning
of the Internal Revenue Code or options which do not constitute incentive stock
options ("NQSO").  The price at which the Company can issue the options shall
not be less than the fair market value of such shares at the date of the grant
for ISO options and shall not be less than 50% of the fair market value of such
shares at the date of the grant for NQSO options.  As of December 31, 1994, all
options granted were NQSO options and all except 50,000 options were granted at
the fair market value of the Company's common stock on the date of the grant.
On May 3, 1993, 50,000 options were granted to a member of the Board of
Directors at an option price of $5.875.  The fair market value of the Company's
common stock on that date was $8.50.  At December 31, 1994, 340,000 shares of
common stock were available for grant.

         Information related to the options granted under the 1992 Plan is 
summarized as follows:

<TABLE>
<CAPTION>
                                                          1994                                 1993
                                             --------------------------------     ---------------------------------
                                              NUMBER OF       OPTION PRICE         NUMBER OF        OPTION PRICE
                                               SHARES        RANGE PER SHARE        SHARES         RANGE PER SHARE
                                             ----------    ------------------     ----------     ------------------
         <S>                                   <C>         <C>                      <C>          <C>        
         Options outstanding:
            Beginning of period  . . . .       622,500     $5.875   -  $7.750       500,000      $7.75   -  $7.7500
         
            Granted  . . . . . . . . . .        37,500     $7.1875  -  $8.000       122,500      $5.875  -  $7.4375
            Canceled . . . . . . . . . .          -          -            -            -           -            -
                                             ----------    ------------------     ----------     ------------------
            End of period  . . . . . . .       660,000     $5.875   -  $8.000       622,500      $5.875  -  $7.7500
                                             ==========    ==================     ==========     ==================
            Options exercisable  . . . .       480,000     $5.875   -  $8.000       352,500      $5.875  -  $7.7500
                                             ==========    ==================     ==========     ==================
</TABLE> 


  Dividends

         No dividends have been paid or declared.

(6)      LONG-TERM DEBT

         The Company's Russian joint venture has a $5 million line of credit 
with the International Moscow Bank.  At December 31, 1994, this loan had
an outstanding balance of $2,550,000 ($1,275,000 net to the Company's 
interest).  This loan bears annual bank charges at the lower of interest
at 8.75% per annum plus bank fees, or interest at 10% per annum payable
semi-annually on June 15 and December 15.  The line of credit is secured by the
guarantee of Tatneft, the Company's Russian joint venture partner.  The Company
capitalizes a portion of its interest costs as part of property and equipment. 
Amounts capitalized in 1994 and 1993 were $0.1 million and $0.1 million,
respectively.





                                       47
<PAGE>   51

(7)      INCOME TAXES

         Effective January 1, 1993, the Company adopted Statement No. 109.  The
cumulative effect of this accounting change as of January 1, 1993 had no impact
on 1993 net income.

         Income before income taxes and the components of income tax expense 
for each of the three years ended December 31, 1994 stated in thousands,
consisted of the following:

<TABLE>
<CAPTION>
                                                                      1994                      1993                     1992
                                                                  ------------              ------------             ------------
         <S>                                                      <C>                       <C>                      <C>
         Income (loss) before income tax expense:                           
                Domestic . . . . . . . . . . . . . . . . . . .    $    (7,450)              $     4,857              $    (5,132)
                Foreign(1) . . . . . . . . . . . . . . . . . .          5,853                     6,162                    8,758
                                                                  ------------              ------------             ------------
                                                                  $    (1,597)              $    11,019              $     3,626
                                                                  ============              ============             ============
         Current income tax expense:                              
                                                                  
                Federal  . . . . . . . . . . . . . . . . . . .    $        24               $       175              $        (2)
                Foreign  . . . . . . . . . . . . . . . . . . .          6,632                     6,357                    6,474
                                                                  ------------              ------------             ------------
                                                                  $     6,656               $     6,532              $     6,472
                                                                  ============              ============             ============
</TABLE>                                                            

- ----------------
(1)    Includes 1994, 1993 and 1992 losses related to Argentina, Canada,
       Russia, Malaysia, Ivory Coast, Egypt and Turkey of $5,747, $5,055 and
       $2,798, respectively.

         The tax effects of temporary differences that gave rise to the 
significant portions of the deferred tax assets as of
December 31, 1993 and 1994 stated in thousands were as follows:

<TABLE>
<CAPTION>
                                                               1994              1993
                                                           -----------       -----------
         <S>                                               <C>               <C>
         Deferred tax assets:
               Properties and equipment  . . . . . . . .   $    3,160        $    2,327
               Notes receivable  . . . . . . . . . . . .        5,248             6,978
               Other . . . . . . . . . . . . . . . . . .           84               273
               Net operating loss carryforwards  . . . .       10,267             8,955
               Percentage depletion carryforwards  . . .        3,736             3,485
               Foreign tax credit carryforwards  . . . .        1,545             2,067
               Minimum tax credit carryforwards  . . . .          934               811
               Investment tax credit carryforwards . . .        1,192             1,290
                                                           -----------       -----------
                        Deferred tax assets                    26,166            26,186
               Less - valuation allowance  . . . . . . .      (26,166)          (26,186)
                                                           -----------       -----------
                        Net deferred tax . . . . . . . .   $      -          $      -
                                                           ===========       ===========
</TABLE>

         The Company's operating loss carryforwards expire in various amounts 
from 1997-2009, and the investment tax credit carryforwards expire in various
amounts from 1995-2000.  The statutory depletion carryforward may be carried
forward indefinitely.  Utilization of these carryforwards may be limited
because these tax attributes were generated in separate return limitation
years.  In management's judgement, it is unlikely that the majority of the
deferred tax assets in the preceding table can be realized as reductions in
future taxable income or by utilizing available tax planning strategies.
Therefore, an appropriate valuation allowance has been established to recognize
this uncertainty.  The Company will periodically review the likelihood of
realizing these assets and adjust the valuation allowance as needed.





                                       48
<PAGE>   52
         The effective tax rate in the accompanying consolidated statements of
operations was more than the computed expected tax expense at the federal
statutory rate of 35% for the years ended December 31, 1994 and 1993 and 34%
for the year ended December 31, 1992.  Sources of these differences for each of
the three years ended December 31, 1994 stated in thousands are as follows:

<TABLE>
<CAPTION>
                                                                                             1994          1993          1992
                                                                                          ----------    ----------    ----------
         <S>                                                                              <C>          <C>           <C>
         Computed statutory tax expense (benefit)  . . . . . . . . . . . . . . . . . .    $    (559)   $    3,857    $    1,233
         Increase (decrease) in taxes resulting from:                                                               
             Foreign tax expense, net of federal income tax benefits   . . . . . . . .        4,311         4,132         4,273
             Benefit from sale of stock of Canadian subsidiary   . . . . . . . . . . .          -          (4,129)          - 
             Income tax benefit not utilized   . . . . . . . . . . . . . . . . . . . .        2,880         2,497           527
             Depletion and depreciation applicable to different financial                                           
                   cost basis of assets due to purchase accounting   . . . . . . . . .          -             -             162
             Foreign income not taxed or taxed at different rates on                                                
                   which U.S. federal income taxes are not provided  . . . . . . . . .          -             -             279
             Other   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           24           175            (2)
                                                                                          ----------    ----------    ----------
                                                                                          $   6,656     $   6,532     $   6,472
                                                                                          ==========    ==========    ==========
</TABLE> 

         Deferred federal income tax provisions result from timing differences 
in the recognition of revenue and expense for tax and financial
reporting purposes. The sources of these differences and the tax effect of each
for the year ended December 31, 1992 stated in thousands were as follows:

<TABLE>
<CAPTION>
                                                                                                      1992
                                                                                                   ---------
         <S>                                                                                       <C>
         Intangible exploration and development costs deducted for tax
             purposes which are capitalized and amortized for
             financial purposes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $    645
         Lease impairments deducted for tax purposes less than amounts
             recorded for financial purposes . . . . . . . . . . . . . . . . . . . . . . . .           (625)
         Depletion, depreciation and amortization deducted for tax purposes
             less than amounts recorded for financial purposes . . . . . . . . . . . . . . .         (1,842)
         Other losses recognized for financial purposes prior to recognition
             for tax purposes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,380
         Loss on disposal of assets for tax purposes in excess of
             amounts recognized for financial purposes . . . . . . . . . . . . . . . . . . .           (550)
         Income tax benefit not utilized . . . . . . . . . . . . . . . . . . . . . . . . . .          1,342
         Other, net  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (350)
                                                                                                   ---------
                                                                                                   $    -
                                                                                                   =========
</TABLE> 

(8)      EMPLOYEES' PENSION AND RETIREMENT BENEFITS

  Pension Plan

         The Company sponsors a defined benefit pension plan which covers
substantially all U.S. employees. The plan provides benefits based on the
employee's years of service and compensation during the years immediately
preceding retirement. The Company makes annual contributions to the plan to
comply with the minimum funding provisions of the Employee Retirement Income
Security Act. The plan investments consist primarily of common equities and
fixed income securities.





                                       49
<PAGE>   53
         The following tables detail (i) the components of pension income and
expenses, (ii) the funded status of the plan and amounts recognized in the
Company's consolidated balance sheets and (iii) major assumptions used to
determine these projected benefit obligations (amounts stated in thousands).

<TABLE>
<CAPTION>
                                                                                        1994            1993           1992
                                                                                    -----------     -----------    -----------
         <S>                                                                            <C>             <C>            <C>
         Components of pension income (expense):                                                                 
               Service cost  . . . . . . . . . . . . . . . . . . . . . . . . .      $     (492)     $     (524)    $     (338)
               Interest cost . . . . . . . . . . . . . . . . . . . . . . . . .            (348)           (311)          (309)
               Actual return (loss) on plan assets . . . . . . . . . . . . . .            (306)            430            413
               Net amortization and deferral . . . . . . . . . . . . . . . . .             577            (168)          (168)
                                                                                    -----------     -----------    -----------
                          Net pension cost   . . . . . . . . . . . . . . . . .      $     (569)     $     (573)    $     (402)
                                                                                    ===========     ===========    ===========
                                                                                                                 
         Actuarial present value of benefit obligations:                                                         
               Accumulated benefit obligations                                                                   
                    Vested . . . . . . . . . . . . . . . . . . . . . . . . . .      $    3,952      $    3,877     $    3,329
                    Nonvested  . . . . . . . . . . . . . . . . . . . . . . . .             361             430            188
                                                                                    -----------     -----------    -----------
                          Total  . . . . . . . . . . . . . . . . . . . . . . .      $    4,313      $    4,307     $    3,517
                                                                                    ===========     ===========    ===========
                                                                                                                 
         Projected benefit obligations for service rendered                                                      
            to date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $    5,229      $    5,129     $    4,258
         Plan assets at fair value . . . . . . . . . . . . . . . . . . . . . .           3,733           3,952          3,497
                                                                                    -----------     -----------    -----------
         Projected benefit obligations in excess of plan
            assets   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,496           1,177            761
         Unrecognized net transition obligation at January 1,                                                    
            1986, recognized over 15 years   . . . . . . . . . . . . . . . . .             (66)            (76)           (88)
         Unrecognized prior service cost at January 1, 1989,                                                     
            recognized over 9 years  . . . . . . . . . . . . . . . . . . . . .            (180)           (189)          (198)
         Unrecognized net loss . . . . . . . . . . . . . . . . . . . . . . . .            (670)           (377)          (106)
                                                                                    -----------     -----------    -----------
            Accrued pension liability  . . . . . . . . . . . . . . . . . . . .      $      580      $      535     $      369
                                                                                    ===========     ===========    ===========
                                                                                                                 
         Assumptions:                                                                                            
            Discount rate  . . . . . . . . . . . . . . . . . . . . . . . . . .             7.5%            7.0%           8.0%
            Rate of increase in compensation levels  . . . . . . . . . . . . .             5.0%            5.0%           5.0%
            Expected long-term rate of return on plan assets   . . . . . . . .             7.0%            8.0%           8.0%
</TABLE>

  Employee Savings Plan

         On October 1, 1993, the Company adopted the Employees 401(k) Savings 
Plan ("ESP"), a defined contribution plan, which covers substantially all U.S.
employees.  The Company matches a portion of the employees' contributions with
treasury shares of the Company's common stock.  The Company recorded expense of
approximately $104,000 and $35,000 relating to its contributions to the ESP
during 1994 and 1993, respectively.

(9)      COMMITMENTS AND CONTINGENCIES

  Commitments

         In the normal course of business, the Company undertakes commitments 
for purchases of leases and delay rentals under oil, gas and mineral leases, 
all of which are not expected to be material.

         The Company leases office space and pipeline equipment under operating
leases that expire over the next several years. Minimum annual rental payments
stated in thousands for each of the next four years are:

<TABLE>
         <S>                                                                                     <C>
         1995  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $       344
         1996  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               344
         1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               344
         1998  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                29
                                                                                                 ------------
                                                                                                 $     1,061
                                                                                                 ============
</TABLE>





                                       50
<PAGE>   54
         During 1994, 1993 and 1992, the Company's rent expense was $321,000,
$362,000 and $433,000, respectively.

  Contingencies

         The Company has pending litigation incidental to its operations.  
Management believes none of the litigation is expected to have a
material adverse effect on the Company's financial position or the results of
operations.

(10)     MAJOR BUSINESS SEGMENTS AND MAJOR CUSTOMERS

         The Company operates in two industry segments, oil and gas exploration,
development and production and the transportation of natural gas and crude oil.
Oil and gas production is marketed with numerous purchasers under long-term,
short-term and spot-market contracts.  In 1994, 1993 and 1992, sales to El Paso
Natural Gas Company represented 9%, 13% and 14% of the Company's consolidated
oil and gas revenues, respectively.  Beginning January 1, 1994, the Company
entered into a long-term contract with Midcon Texas Pipeline ("Midcon") for gas
sales from the Taylor Lake field.  During 1994, 13% of the Company's
consolidated oil and gas revenues were attributable to sales to Midcon.

         The pipeline segment's customers are primarily located in the 
Southwest and Midwest states.  During 1994, the pipeline segment's sales
were concentrated with six customers accounting for 69% of its total sales.

         Financial information by segment is stated in thousands and summarized 
as follows:

<TABLE>
<CAPTION>
                                                                        1994           1993           1992                      
                                                                     ----------     ----------     ----------                   
         <S>                                                          <C>            <C>            <C>                         
         Revenues:                                                                                                               
                    Oil and gas operations (1)  . . . . . . . . .     $  44,934      $  36,474      $  33,631                    
                    Pipeline operations   . . . . . . . . . . . .        20,664         43,415         25,721                    
                    Intersegment eliminations . . . . . . . . . .        (2,655)        (4,805)        (1,846)                   
                                                                      ----------     ----------     ----------                   
                      Total revenues  . . . . . . . . . . . . . .     $  62,943      $  75,084      $  57,506                    
                                                                      ==========     ==========     ==========                   
                                                                                                                                 
         Income (loss) before income tax expense:                                                                                
                    Oil and gas operations (1)  . . . . . . . . .     $  (2,012)     $  10,486      $   5,636                    
                    Pipeline operations   . . . . . . . . . . . .          (299)          (642)          (333)                   
                    Corporate . . . . . . . . . . . . . . . . . .           714          1,175         (1,677)                   
                                                                      ----------     ----------     ----------                   
                      Total income (loss) before income tax                                                                      
                        expense  . . . . . . . . . . . . . . . . .    $  (1,597)     $  11,019      $   3,626                    
                                                                      ==========     ==========     ==========                   
                                                                                                                                 
         Depletion, depreciation and amortization:                                                                               
                    Oil and gas operations   . . . . . . . . . . .    $   7,744      $   6,591      $   7,717                    
                    Pipeline operations  . . . . . . . . . . . . .        1,229          1,184          2,120                    
                    Corporate  . . . . . . . . . . . . . . . . . .          864            601            410                    
                                                                      ----------     ----------     ----------                   
                      Total depletion, depreciation and                                                                          
                        amoritzation   . . . . . . . . . . . . . .    $   9,837      $   8,376      $  10,247                    
                                                                      ==========     ==========     ==========                   
                                                                                                                                 
         Capital expenditures:                                                                                                   
                    Oil and gas operations   . . . . . . . . . . .    $  50,381      $  23,121      $   6,410 
                    Pipeline operations  . . . . . . . . . . . . .          477          1,191          1,201                    
                    Corporate  . . . . . . . . . . . . . . . . . .        1,443          1,540            262                    
                                                                      ----------     ----------     ----------                   
                      Total capital expenditures   . . . . . . . .    $  52,301      $  25,852      $   7,873                    
                                                                      ==========     ==========     ==========                   
                                                                                                                                 
         Identifiable assets:                                                                                                    
                    Oil and gas operations  . . . . . . . . . . .     $  96,398      $  68,752      $  62,402                    
                    Pipeline operations   . . . . . . . . . . . .        18,303         24,146         20,667                    
                    Corporate   . . . . . . . . . . . . . . . . .        39,799         69,033         48,442                    
                                                                      ----------     ----------     ----------                   
                      Total identifiable assets   . . . . . . . .     $ 154,500      $ 161,931      $ 131,511                    
                                                                      ==========     ==========     ==========                   
</TABLE> 

- ---------------
(1)   See Note 1 for discussion of the 1994 change in method of accounting
      for natural gas revenues.





                                       51
<PAGE>   55
         Financial information by geographic area is stated in thousands and
summarized as follows:

<TABLE>
<CAPTION>
                                                                 1994            1993             1992
                                                              ----------      ----------       ----------
         <S>                                                  <C>             <C>              <C>
         Revenues
               United States . . . . . . . . . . . . .        $  39,028       $  58,667        $  43,066
               Indonesia . . . . . . . . . . . . . . .           11,738          11,349           11,687
               Russia  . . . . . . . . . . . . . . . .           12,171           4,602            2,182
               Other International (1) . . . . . . . .                6             466              571
                                                              ----------      ----------       ----------
                   Total . . . . . . . . . . . . . . .        $  62,943       $  75,084        $  57,506
                                                              ==========      ==========       ==========
         Income (loss) before income tax expense
               United States . . . . . . . . . . . . .        $  (7,450)      $   4,857        $  (5,132)
               Indonesia . . . . . . . . . . . . . . .           11,600          11,218           11,556
               Russia  . . . . . . . . . . . . . . . .           (1,475)         (2,457)            (784)
               Other International (1) . . . . . . . .           (4,272)         (2,599)          (2,014)
                                                              ----------      ----------       ----------
                   Total . . . . . . . . . . . . . . .        $  (1,597)      $  11,019        $   3,626
                                                              ==========      ==========       ==========
         
         Identifiable assets
               United States . . . . . . . . . . . . .        $ 115,678       $ 140,933        $ 115,227
               Indonesia . . . . . . . . . . . . . . .            4,535           5,636            5,842
               Russia  . . . . . . . . . . . . . . . .           19,228          10,011            6,969
               Other International (1) . . . . . . . .           15,059           5,351            3,473
                                                              ----------      ----------       ----------
                   Total . . . . . . . . . . . . . . .        $ 154,500       $ 161,931        $ 131,511
                                                              ==========      ==========       ==========
</TABLE> 

- ------------------
(1)    Other International includes Turkey, Malaysia, Ivory Coast, Egypt,
       Argentina and Canada.  During 1993, the Company sold its Argentinean and
       Canadian properties.

(11)     RELATED PARTY TRANSACTIONS

         In 1990, the Company issued 1,100,000 shares of common stock from its
treasury to Noel in exchange for Noel's 10% subordinated convertible debenture
in the principal amount of $6.6 million (the "Noel Debenture").  On December
31, 1990, the Noel Debenture was surrendered to Noel in exchange for 789,946
shares of Noel common stock, such number of shares having been determined by a
formula based upon the net value of Noel's assets.  Noel conducts its principal
operations through small and medium sized operating companies in which Noel
holds controlling or other significant equity interests.  Two members of Noel's
Board of Directors currently serve on the Company's Board of Directors.

         On September 21, 1992, Noel distributed shares of certain companies 
owned by Noel to Noel shareholders.  The Company received 46,468 shares
of Garnet, 53,907 shares of VISX Incorporated ("VISX") and 203,098 shares of the
Company's stock as a result of the distribution.  During February 1993, the
Company disposed of its entire investment in VISX for an average net sales
proceeds of $11.76 per share.  The distribution by Noel of shares of common
stock of the Company reduced Noel's ownership of the Company from approximately
25% to approximately 3%.

         On November 29, 1993, Noel distributed shares of Sylvan Foods 
Holdings, Inc. ("Sylvan") owned by Noel to Noel shareholders.  The
Company received 54,860 shares of Sylvan as the result of the distribution. 
During December 1993, the Company disposed of 25,000 shares of Sylvan stock for
an average net sales proceeds of $8.37 per share.  During January 1994, the
Company disposed of its remaining investment in Sylvan for an average net sales
proceeds of $7.89 per share.

         On December 22, 1993, the Company sold 710,000 shares of Noel common 
stock for an average net sales proceeds of $6.625 per share.  On January
10, 1994, the Company sold its remaining 79,946 shares of Noel common stock for
an average net sales proceeds of $7.00 per share.

         See Note 5 for discussion of additional related party transactions.





                                       52
<PAGE>   56
                         GLOBAL NATURAL RESOURCES INC.
 SUPPLEMENTARY TABLES ON RESERVE DATA AND OIL AND GAS OPERATIONS (AS RESTATED)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                           Page
                                                                                                                           ----
<S>                                                                                                                         <C>
Results of Operations for Producing Activities and Costs Incurred in Oil and
    Gas Property Acquisition, Exploration and Development Activities for the
    three years ended December 31, 1994 and Capitalized Costs Relating to Oil
    and Gas Producing Activities at December 31, 1994, 1993 and 1992
    Table 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     54
            
Reserve Quantity Information for the three years ended December 31, 1994
    Table 2 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     57

Standardized Measure of Discounted Future Net Cash Flows Related to Proved
    Oil and Gas Reserves for the three years ended December 31, 1994
    Table 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     59

Notes to Supplementary Tables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     60
</TABLE>





                                       53
<PAGE>   57
 TABLE 1

                GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
 RESULTS OF OPERATIONS FOR PRODUCING ACTIVITIES AND COSTS INCURRED IN OIL AND
    GAS PROPERTY ACQUISITION EXPLORATION AND DEVELOPMENT ACTIVITIES FOR THE
   THREE YEARS ENDED DECEMBER 31, 1994 AND CAPITALIZED COSTS RELATING TO OIL
       AND GAS PRODUCING ACTIVITIES AT DECEMBER 31, 1994, 1993 AND 1992
                      (AMOUNTS IN THOUSANDS) (UNAUDITED)

         The following table reflects activity relating to oil and gas
                   producing activities by geographic area.


<TABLE>
<CAPTION>
                                              UNITED STATES         RUSSIA         INDONESIA       OTHER(1)          TOTAL
                                              -------------      -----------      -----------     -----------     -----------
<S>                                             <C>              <C>              <C>             <C>            <C>
YEAR ENDED DECEMBER 31, 1994
Net Revenues from production:
 Sales of oil and gas to non-affiliates. .      $   20,119       $   11,955       $   11,738      $        2     $    43,814
Production (lifting costs)(2). . . . . . .           3,368            7,835            -               -              11,203
Depletion, depreciation and amortization .           6,559            1,054              131           -               7,744
Exploration expense. . . . . . . . . . . .          17,710              496            -               1,119          19,325
Income tax expense . . . . . . . . . . . .              24               55            6,577           -               6,656
                                                -----------      -----------      -----------     -----------     -----------
Results of activities  . . . . . . . . . .      $   (7,542)      $    2,515       $    5,030      $   (1,117)     $   (1,114)
                                                ===========      ===========      ===========     ===========     ===========

YEAR ENDED DECEMBER 31, 1993
Net Revenues from production:
 Sales of oil and gas to non-affiliates. .      $   19,272       $    4,602       $   11,349      $      470      $   35,693
Production (lifting costs)(2). . . . . . .           3,730            3,962            -                 443           8,135
Depletion, depreciation and amortization .           5,888              260              131             312           6,591
Exploration expense  . . . . . . . . . . .           5,580              124            -               1,242           6,946
Income tax expense . . . . . . . . . . . .             177               37            6,320              (2)          6,532
                                                -----------      -----------      -----------     -----------     -----------
Results of activities  . . . . . . . . . .      $    3,897       $      219       $    4,898      $   (1,525)     $    7,489
                                                ===========      ===========      ===========     ===========     ===========

YEAR ENDED DECEMBER 31, 1992
Net Revenues from production:
 Sales of oil and gas to non-affiliates. .      $   18,962       $    2,182       $   11,687      $      571      $   33,402
Production (lifting costs)(2)  . . . . . .           5,115            1,484            -                 571           7,170
Depletion, depreciation and amortization .           6,900              119              131             567           7,717
Exploration expense  . . . . . . . . . . .           6,286            -                -                 236           6,522
Income tax expense . . . . . . . . . . . .           -                -                6,474              (2)          6,472
                                                -----------      -----------      -----------     -----------     -----------
Results of activities  . . . . . . . . . .      $      661       $      579       $    5,082      $     (801)     $    5,521
                                                ===========      ===========      ===========     ===========     ===========
</TABLE>

- ----------------
(1)   Other includes Malaysia, Egypt, Ivory Coast, Turkey, Argentina and
      Canada.  During 1993, the Company sold its Argentinean and Canadian
      properties.

(2)   Included in Russian production expenses are export tax expenses of $4.1
      million, $1.7 million and $0.4 million during 1994, 1993 and 1992,
      respectively.


         See accompanying notes to supplementary tables.


                                       54
<PAGE>   58
TABLE 1 CONTINUED.

              The following table reflects activity relating to costs incurred
              in oil and gas property acquisition, exploration and development
              activities by geographic area.


<TABLE>
<CAPTION>
                                        UNITED STATES       RUSSIA         EGYPT       IVORY COAST       OTHER(1)           TOTAL
                                        -------------     ----------     ----------    ------------     ----------        ----------
<S>                                        <C>            <C>            <C>           <C>              <C>               <C>  
YEAR ENDED DECEMBER 31, 1994
Property acquisition costs:
  Proved  . . . . . . . . . . . . . .      $   3,790      $   -          $   -          $    -          $   -             $   3,790
  Unproved  . . . . . . . . . . . . .          2,440          -                885           -              -                 3,325
Exploration costs . . . . . . . . . .         25,876            496          2,022           3,032            602            32,028
Development costs . . . . . . . . . .          8,773          5,527          -               2,624          -                16,924
                                           ----------     ----------     ----------     -----------     ----------        ----------
Total   . . . . . . . . . . . . . . .      $  40,879      $   6,023      $   2,907      $    5,656      $     602         $  56,067
                                           ==========     ==========     ==========     ===========     ==========        ==========

YEAR ENDED DECEMBER 31, 1993
Property acquisition costs:
  Proved  . . . . . . . . . . . . .        $   -          $   -          $   -          $    -          $   -             $   -
  Unproved  . . . . . . . . . . . .            3,334          -              -                   9             21             3,364
Exploration costs . . . . . . . . .           12,971            124          -               4,001            917            18,013
Development costs . . . . . . . . .            1,027          3,007          -                  41            (10)            4,065
                                           ----------     ----------     ----------     -----------     ----------        ----------
Total   . . . . . . . . . . . . . .        $  17,332      $   3,131      $   -          $    4,051      $     928         $  25,442
                                           ==========     ==========     ==========     ===========     ==========        ==========

YEAR ENDED DECEMBER 31, 1992
Property acquisition costs:
  Proved  . . . . . . . . . . . . .        $      15      $   -          $   -          $   -           $   -             $      15
  Unproved  . . . . . . . . . . . .              273          -              -              -                 507               780
Exploration costs . . . . . . . . .            4,546          -              -              -               1,500             6,046
Development costs . . . . . . . . .              902            773          -              -                 383             2,058
                                           ----------     ----------     ----------     -----------     ----------        ----------
Total   . . . . . . . . . . . . . .        $   5,736      $     773      $   -          $   -           $   2,390         $   8,899
                                           ==========     ==========     ==========     ===========     ==========        ==========
</TABLE>

- --------------
(1)    Other includes Malaysia, Turkey, Argentina and Canada.  During 1993, the
       Company sold its Argentinean and Canadian properties.





                See accompanying notes to supplementary tables.

                                       55
<PAGE>   59
TABLE 1 CONTINUED.

         The following table reflects the capitalized costs relating to oil and
gas producing activities by geographic area.

<TABLE>
<CAPTION>
                                   UNITED STATES    RUSSIA     INDONESIA    EGYPT      IVORY COAST    OTHER(1)    TOTAL
                                   -------------   ---------   ---------  ---------    -----------   ---------  ---------
<S>                                   <C>         <C>         <C>         <C>            <C>         <C>        <C>
AT DECEMBER 31, 1994
Capitalized cost:                                                                                    
   Unproved . . . . . . . . . . .     $   3,350   $  -        $  -        $    885       $      9    $    386   $  4,630
   Producing  . . . . . . . . . .        89,666      9,753       3,962       1,877          8,798         916    114,972
Accumulated depletion and
   depreciation . . . . . . . . .       (45,727)    (1,423)     (2,648)      -              -           -        (49,798)
                                      ---------   ---------   ---------   ---------      ---------   ---------  ---------
Net Capitalized Costs . . . . . .     $  47,289   $  8,330    $  1,314    $  2,762       $  8,807    $  1,302   $ 69,804
                                      =========   =========   =========   =========      =========   =========  =========

AT DECEMBER 31, 1993
Capitalized cost:
   Unproved . . . . . . . . . . .     $   6,064   $  -        $  -        $  -           $      9    $    389   $  6,462
   Producing  . . . . . . . . . .        76,828      4,332       3,962       -              3,784       -         88,906
Accumulated depletion and
   depreciation . . . . . . . . .       (44,832)      (387)     (2,516)      -              -           -        (47,735)
                                      ---------   ---------   ---------   ---------      ---------   ---------  ---------
Net Capitalized Costs . . . . . .     $  38,060   $  3,945    $  1,446    $  -           $  3,793    $    389   $ 47,633
                                      =========   =========   =========   =========      =========   =========  =========

AT DECEMBER 31, 1992
Capitalized cost:
   Unproved . . . . . . . . . . .     $   5,659   $  -        $  -        $  -           $  -        $  1,317   $  6,976
   Producing  . . . . . . . . . .        79,559      1,325       3,962       -              -           2,864     87,710
Accumulated depletion and
   depreciation . . . . . . . . .       (52,589)      (127)     (2,385)      -              -          (1,047)   (56,148)
                                      ---------   ---------   ---------   ---------      ---------   ---------  ---------
Net Capitalized Costs . . . . . .     $  32,629   $  1,198    $  1,577    $  -           $  -        $  3,134   $ 38,538
                                      =========   =========   =========   =========      =========   =========  =========
</TABLE>

- -----------------
(1)   Other includes Malaysia, Turkey, Argentina and Canada.  During 1993, the
      Company sold its Argentinean and Canadian properties.





                See accompanying notes to supplementary tables.

                                       56
<PAGE>   60
TABLE 2

                 GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
                          RESERVE QUANTITY INFORMATION
                               NATURAL GAS (MMCF)
                  FOR THE THREE YEARS ENDED DECEMBER 31, 1994
                                  (UNAUDITED)



<TABLE>
<CAPTION>
                                              UNITED STATES    INDONESIA(1)     IVORY COAST       OTHER(2)         TOTAL
                                              -------------    ------------     -----------      ----------      ----------
<S>                                            <C>             <C>              <C>               <C>             <C>
PROVED RESERVES:
January 1, 1992 . . . . . . . . . . . . .         54,435          74,971            -                   223         129,629
    Revisions of previous estimates . . .         (6,068)          4,777            -                    56          (1,235)
    Extensions, discoveries and
       other additions  . . . . . . . . .            287           -                -                 -                 287
    Sales of reserves-in-place  . . . . .           (175)          -                -                 -                (175)
    Production  . . . . . . . . . . . . .         (6,385)         (3,667)           -                   (40)        (10,092)
                                               ----------      ----------       ----------        ----------      ----------

December 31, 1992 . . . . . . . . . . . .         42,094          76,081            -                   239         118,414
    Revisions of previous estimates . . .          6,651           7,394            -                 -              14,045
    Extensions, discoveries and                                                      
       other additions  . . . . . . . . .         22,920           -                -                 -              22,920
    Sales of reserves-in-place  . . . . .           (665)          -                -                  (170)           (835)
    Production  . . . . . . . . . . . . .         (7,019)         (3,769)           -                   (69)        (10,857)
                                               ----------      ----------       ----------        ----------      ----------
                                                                                     
December 31, 1993 . . . . . . . . . . . .         63,981          79,706            -                 -             143,687
    Revisions of previous estimates . . .          1,270           4,757            -                 -               6,027
    Extensions, discoveries and
       other additions  . . . . . . . . .          9,875           -               18,432             -              28,307
    Purchases of reserves-in-place  . . .          2,079           -                -                 -               2,079
    Sales of reserves-in-place  . . . . .         (8,803)          -                -                 -              (8,803)
    Production  . . . . . . . . . . . . .         (8,904)         (4,473)           -                 -             (13,377)
                                               ----------      ----------       ----------        ----------      ----------
December 31, 1994 . . . . . . . . . . . .         59,498          79,990           18,432             -             157,920
                                               ==========      ==========       ==========        ==========      ==========
PROVED DEVELOPED RESERVES:
    December 31, 1992 . . . . . . . . . .         31,077          54,362            -                   239          85,678
    December 31, 1993 . . . . . . . . . .         42,204          53,931            -                 -              96,135
    December 31, 1994 . . . . . . . . . .         48,946          65,021            -                 -             113,967
</TABLE>

- --------------
(1)   All Indonesia Mmcf amounts appearing in this table are for dry gas.

(2)   Other includes Argentina and Canada which were sold during 1993.





                See accompanying notes to supplementary tables.

                                       57
<PAGE>   61
TABLE 2 CONTINUED.

                 GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES
                          RESERVE QUANTITY INFORMATION
                             OIL/CONDENSATE (MBBL)
                  FOR THE THREE YEARS ENDED DECEMBER 31, 1994
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                          UNITED STATES   INDONESIA      RUSSIA       EGYPT     IVORY COAST    OTHER(1)    TOTAL
                                          -------------   ---------    ---------    ---------   -----------   ---------  ---------
<S>                                           <C>         <C>          <C>          <C>           <C>         <C>        <C>
PROVED:                                                                                                    
January 1, 1992 . . . . . . . . . . . . .        1,402         827        -            -             -           160        2,389
   Revisions of previous estimates  . . .         (140)         57        -            -             -            17          (66)
   Extensions, discoveries and                                                                             
      other additions   . . . . . . . . .           90       -            5,010        -             -         -            5,100
   Sales of reserves-in-place   . . . . .          (87)      -            -            -             -         -              (87)
   Production   . . . . . . . . . . . . .         (326)        (47)        (128)       -             -           (29)        (530)
                                              ---------   ---------    ---------    ---------     ---------   ---------  ---------
                                                                                                           
December 31, 1992(2)  . . . . . . . . . .          939         837        4,882        -             -           148        6,806
   Revisions of previous estimates  . . .          161         222          142        -             -         -              525
   Extensions, discoveries and                                                                             
      other additions   . . . . . . . . .          666       -            2,596        -             -         -            3,262
   Sales of reserves-in-place   . . . . .          (48)      -            -            -             -          (125)        (173)
   Production   . . . . . . . . . . . . .         (259)        (54)        (323)       -             -           (23)        (659)
                                              ---------   ---------    ---------    ---------     ---------   ---------  ---------
                                                                                                           
December 31, 1993(2)  . . . . . . . . . .        1,459       1,005        7,297        -             -         -            9,761
   Revisions of previous estimates  . . .          232         108        2,109        -             -         -            2,449
   Extensions, discoveries and                                                                             
      other additions   . . . . . . . . .          792       -            4,593        3,520         2,210     -           11,115
   Purchase of reserves-in-place  . . . .           15       -            -            -             -         -               15
   Sales of reserves-in-place   . . . . .          (96)      -            -            -             -         -              (96)
   Production   . . . . . . . . . . . . .         (229)        (47)        (842)       -             -         -           (1,118)
                                              ---------   ---------    ---------    ---------     ---------   ---------  ---------
December 31, 1994(2)  . . . . . . . . . .        2,173       1,066       13,157        3,520         2,210     -           22,126
                                              =========   =========    =========    =========     =========   =========  =========
PROVED DEVELOPED RESERVES:                                                                                 
   December 31, 1992  . . . . . . . . . .          800         566        4,882        -             -            92        6,340
   December 31, 1993  . . . . . . . . . .          859         762        7,297        -             -         -            8,918
   December 31, 1994  . . . . . . . . . .        1,085         870        8,866        -             -         -           10,821
</TABLE>                                                        

- -------------
(1)   Other includes Argentina and Canada which were sold during 1993.

(2)   Includes reserves of 1,316 MBbl, 1,459 MBbl and 976 MBbl in
      1994, 1993 and 1992 respectively, attributable to a minority
      interest in a consolidated subsidiary which was 10% in 1994 and
      20% during 1993 and 1992.





                See accompanying notes to supplementary tables.

                                       58
<PAGE>   62
TABLE 3
                GLOBAL NATURAL RESOURCES INC. AND SUBSIDIARIES          
           STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
       RELATED TO PROVED OIL AND GAS RESERVES FOR THE THREE YEARS ENDED  
                               DECEMBER 31, 1994             
                      (AMOUNTS IN THOUSANDS) (UNAUDITED)          
<TABLE>                                       
<CAPTION>              
                                            UNITED   
                                            STATES      INDONESIA      RUSSIA        EGYPT    IVORY COAST    OTHER(1)       TOTAL
                                          ---------     ---------      ---------    --------  -----------    ---------     ---------
<S>                                        <C>           <C>           <C>          <C>         <C>          <C>           <C>
DECEMBER 31, 1994 
   Future cash flows  . . . . . . . . . .  $124,471      $175,855      $189,592     $ 55,378    $ 66,448     $   -         $611,744
   Future production and                                                                                               
      development costs   . . . . . . . .    39,075        44,017       111,602       29,128      37,595         -          261,417
   Future income taxes  . . . . . . . . .     2,076        64,823        23,619        9,497       8,974         -          108,989
                                           ---------     ---------     ---------    ---------   ---------    ---------     ---------
   Future net cash flows  . . . . . . . .    83,320        67,015        54,371       16,753      19,879         -          241,338
   10% annual discount for estimated 
      timing of cash flows  . . . . . . .    23,330        32,792        23,562        8,601      10,438         -           98,723
                                           ---------     ---------     ---------    ---------   ---------    ---------     ---------
   Standardized measure of                                                                                             
      discounted future net cash                                                                                       
      flows relating to oil                                                                                            
      and gas reserves(2) . . . . . . . .  $ 59,990      $ 34,223      $ 30,809     $  8,152    $  9,441     $   -         $142,615 
                                           =========     =========     =========    =========   =========    =========     =========
DECEMBER 31, 1993
   Future cash flows  . . . . . . . . . .  $160,935      $154,573      $ 83,552     $  -        $  -         $   -         $399,060
   Future production and                                                                                               
      development costs   . . . . . . . .    52,516        43,673        48,756        -           -             -          144,945
   Future income taxes  . . . . . . . . .     7,705        54,915         9,771        -           -             -           72,391
                                           ---------     ---------     ---------    ---------   ---------    ---------     ---------
   Future net cash flows  . . . . . . . .   100,714        55,985        25,025        -           -             -          181,724
   10% annual discount for estimated                                                                                   
      timing of cash flows  . . . . . . .    32,487        27,835        12,200        -           -             -           72,522
                                           ---------     ---------     ---------    ---------   ---------    ---------     ---------
   Standardized measure of                                                                                             
      discounted future net cash flows                                                                                 
      relating to oil and gas 
      reserves(2) . . . . . . . . . . . .  $ 68,227      $ 28,150      $ 12,825     $  -        $  -         $   -        $ 109,202
                                           =========     =========     =========    =========   =========    =========     =========
DECEMBER 31, 1992                                                      
   Future cash flows  . . . . . . . . . .  $ 97,162      $194,771      $ 79,774     $  -        $  -         $   2,809     $374,516
   Future production and                                                                                               
      development costs   . . . . . . . .    28,678        42,479        38,583        -           -               814      110,554
   Future income taxes  . . . . . . . . .       -          76,913        12,228        -           -             -           89,141
                                           ---------     ---------     ---------    ---------   ---------    ---------     ---------
   Future net cash flows  . . . . . . . .    68,484        75,379        28,963        -           -             1,995      174,821
   10% annual discount for estimated                                                                                   
      timing of cash flows  . . . . . . .    26,509        36,772        16,743        -           -               842       80,866
                                           ---------     ---------     ---------    ---------   ---------    ---------     ---------
   Standardized measure of                                                                                             
      discounted future net cash flows
      relating to oil and gas 
      reserves(2) . . . . . . . . . . . .  $ 41,975      $ 38,607      $ 12,220     $  -        $  -         $   1,153     $ 93,955
                                           =========     =========     =========    =========   =========    =========     =========
</TABLE>                                                              
                             
- --------------
(1)   Other includes Argentina and Canada which were sold during 1993.  
                                                              
(2)   Includes $3.1 million, $2.6 million and $2.4 million in 1994, 1993    
      and 1992, respectively, attributed to a minority interest in a  
      consolidated subsidiary which was 10% in 1994 and 20% during 1993  
      and 1992.





                 See accompanying notes to supplementary tables.  

                                       59
<PAGE>   63
TABLE 3 CONTINUED.

      The following table shows changes in the Standardized Measure of
Discounted Future Net Cash Flows for the three years ended December 31, 1994.



<TABLE>
<CAPTION>
                                                                     1994                 1993                1992
                                                                   --------            --------             --------
      <S>                                                          <C>                 <C>                  <C>
      Beginning of year . . . . . . . . . . . . . . . . .          $109,202             $93,955             $97,075
      Changes resulting from:
      Sales and transfers of oil and gas produced, net
           of production costs  . . . . . . . . . . . . .           (32,612)            (27,558)            (26,232)
      Net changes in prices and production costs  . . . .           (17,822)            (45,242)             (5,810)
      Extensions, discoveries, additions and improved
          recovery, less related costs  . . . . . . . . .            49,847              33,610              18,663
      Change in development cost during the period  . . .            (1,444)              3,308               3,949
      Revisions of previous quantity estimates  . . . . .            15,534              16,306                (854)
      Purchase and sales of minerals-in-place, net  . . .            (9,115)             (1,763)               (685)
      Accretion of discount . . . . . . . . . . . . . . .            14,407              12,944              13,192
      Net changes in income taxes . . . . . . . . . . . .           (20,731)              7,955                (653)
      Changes in production, timing and other . . . . . .            35,349              15,687              (4,690)
                                                                   --------            --------             -------
      End of year . . . . . . . . . . . . . . . . . . . .          $142,615            $109,202             $93,955
                                                                   ========            ========             =======
</TABLE>



  Notes to Supplementary Tables

   The estimates of proved reserves are inherently imprecise and are
continually subject to revision based on production history, results of
additional exploration and development and other factors.

   At December 31, 1994, 1993 and 1992, the Company's gross oil and gas reserve
estimates for properties located in the United States, Russia and Argentina
were prepared by Ryder Scott Company Petroleum Engineers.   At December 31,
1994, Ivory Coast and Egypt gross oil and gas reserve estimates were prepared
by Netherland, Sewell & Associates, Inc.  At December 31, 1992, Canadian gross
oil and gas reserve estimates were reviewed by Coles Gilbert Associates, Ltd.
Indonesian reserves are based on information obtained by the Company from
public sources.

   Income tax expense (benefit) in Table 1 for United States and Canada is
alternative minimum tax.  There are no other income taxes for this geographic
area because of net operating loss carry forwards (see Note 6 to consolidated
financial statements).  The income tax expense in Table 1 for Indonesia
reflects actual taxes paid in Indonesia.





                                       60
<PAGE>   64
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

     None
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The Company will file with the Securities and Exchange Commission pursuant
to Regulation 14A a definitive Proxy Statement involving the election of
directors not later than 120 days after December 31, 1994.  The information
required by this item with respect to officers and directors will appear in
such definitive Proxy Statement and is incorporated herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION.

     The Company will file with the Securities and Exchange Commission pursuant
to Regulation 14A a definitive Proxy Statement involving the election of
directors not later than 120 days after December 31, 1994.  The information
required by this item with respect to executive compensation will appear in
such definitive Proxy Statement and is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The Company will file with the Securities and Exchange Commission pursuant
to Regulation 14A a definitive Proxy Statement involving the election of
directors not later than 120 days after December 31, 1994.  The information
required by this item with respect to security ownership will appear in such
definitive Proxy Statement and is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The Company will file with the Securities and Exchange Commission pursuant
to Regulation 14A a definitive Proxy Statement involving the election of
directors not later than 120 days after December 31, 1994.  The information
required by this item with respect to certain relationships and related
transactions will appear in such definitive Proxy Statement and is incorporated
herein by reference.





                                       61
<PAGE>   65
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

<TABLE>
<S>          <C>                                                                                                           <C>
(a)(1)       Financial Statements listed below are included as Part II, Item 8 hereof:

             Consolidated Financial Statements                                                                             Page
                                                                                                                           ----
                  Independent Auditors' Report  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       35

                  Consolidated Balance Sheets at December 31, 1994 and 1993   . . . . . . . . . . . . . . . . . . . .       36

                  Consolidated Statements of Operations for the three years ended December 31, 1994 . . . . . . . . .       37

                  Consolidated Statements of Shareholders' Equity for the three years ended December 31, 1994   . . .       38

                  Consolidated Statements of Cash Flows for the three years ended December 31, 1994   . . . . . . . .       39

             Notes to Consolidated Financial Statements   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       41

             Supplementary Tables on Reserve Data and Oil and Gas Operations  . . . . . . . . . . . . . . . . . . . .       53

(a)(2)       Financial Statement Schedules

             None

(a)(3)       Exhibits   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       64

(b)          Reports on Form 8-K for the quarter ended December 31, 1994

             None
</TABLE>





                                       62
<PAGE>   66
                                   SIGNATURES

   PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED
ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

<TABLE>
                 <S>                                                             <C>
                                                                                 GLOBAL NATURAL RESOURCES INC.
                 Date: May 12, 1995                                         
                                                                                       /s/ ROBERT F. VAGT                
                                                                            ---------------------------------------------
                                                                                           Robert F. Vagt
                                                                                       Chairman of the Board
                                                                               President and Chief Executive Officer
                                                                            
                 Date: May 12, 1995                                         
                                                                                       /s/ ERIC LYNN HILL                
                                                                            ---------------------------------------------
                                                                                           Eric Lynn Hill
                                                                          Senior Vice President, Finance and Administration
                                                                             (Principal Financial and Accounting Officer)
</TABLE>


   PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES INDICATED AS OF MAY 9, 1995.



<TABLE>
                 <S>                                                                         <C>
                                                                                                Director      
                 ---------------------------------------------------                                          
                                  William L. Bennett                                                          
                                                                                                              
                                /s/ JOHN A. BROCK *                                             Director      
                 ---------------------------------------------------                                                
                                    John A. Brock                                                                   
                                                                                                              
                               /s/ PAUL E. CARLTON *                                            Director            
                 ---------------------------------------------------                                                
                                   Paul E. Carlton                                              
                                                                                                                    
                             /s/ J. CHARLES HOLLIMON *                                          Director            
                 ---------------------------------------------------                            
                                 J. Charles Hollimon                                                                
                                                                                                                    
                            /s/ PATRICK L. MACDOUGALL *                                         Director
                 ---------------------------------------------------                                                
                                Patrick L. Macdougall                                                               
                                                                                                
                                                                                                Director            
                 ---------------------------------------------------                                                
                                    James G. Niven                                              
                                                                                                                    
                              /s/ SIDNEY R. PETERSEN *                                          Director
                 ---------------------------------------------------                            
                                 Sidney R. Petersen

                                                                                                Director
                 ---------------------------------------------------
                                  Linda F. Sjoman

                            /s/ ROBERT F. VAGT                                            Chairman of the Board
                 ---------------------------------------------------
                                Robert F. Vagt


</TABLE>                                      
                 *Signed via Power of Attorney




                                       63
<PAGE>   67
(a)3.  Exhibits:

   The following documents are included as Exhibits to this report.  Those
Exhibits listed below as "incorporated herein by reference" are indicated as
such by the information supplied in the parenthetical thereafter.  If no
parenthetical appears after an Exhibit in the list, copies of the document have
been filed with this Report.

       3.1    Restated Certificate of Incorporation of the Company dated May
              10, 1983.  (Incorporated herein by reference to Exhibit 3.1 to
              the Company's Form 10-k for the year ended December 31, 1992.)

       3.2    Amendment to Restated Certificate of Incorporation of the Company
              dated July 31, 1987.  (Incorporated herein by reference to
              Exhibit 3.2 to the Company's Form 10-k for the year ended
              December 31, 1992.)

       3.3    Amendment to Restated Certificate of Incorporation of the Company
              dated August 20, 1987.  (Incorporated herein by reference to
              Exhibit 3.3 to the Company's Form 10-k for the year ended
              December 31, 1992.)

       3.4    Correction to Amendment to Restated Certificate of Incorporation
              of the Company dated September 9, 1988.  (Incorporated herein by
              reference to Exhibit 3.4 to the Company's Form 10-k for the year
              ended December 31, 1992.)

       3.5    Amendment to Restated Certificate of Incorporation of the Company
              dated October 5, 1988.  (Incorporated herein by reference to
              Exhibit 3.5 to the Company's Form 10-k for the year ended
              December 31, 1992.)

       3.6    Amendment to Restated Certificate of Incorporation of the Company
              dated October 17, 1990.  (Incorporated herein by reference to
              Exhibit 3.6 to the Company's Form 10-k for the year ended
              December 31, 1992.)

       3.7    Bylaws of the Company, as amended June 7, 1990.  (Incorporated
              herein by reference to Exhibit 3.7 to the Company's Form 10-k for
              the year ended December 31, 1992.)

       3.8    Amendment to Restated Certificate of Incorporation of the Company
              dated May 26, 1993.  (Incorporated hererin by reference to
              Exhibit 3.8 to the Company's Form 10-K for the year ended
              December 31, 1993.)

       3.9    Bylaws of the Company, as amended May 25, 1993.  (Incorporated
              herein by reference to Exhibit 3.9 to the Company's Form 10-K for
              the year ended December 31, 1993.)

       4.1    Rights Agreement dated as of October 5, 1988 between Global
              Natural Resources Inc. and Registrar and Transfer Company, which
              includes the form of Certificate of Amendment of Restated
              Certificate of Incorporation setting forth the terms of the
              Series B Junior Preferred Stock, par value $1.00 per share, as
              Exhibit A, the form of Right Certificate as Exhibit B and the
              Summary of Rights to Purchase Preferred Shares as Exhibit C
              incorporated by reference to Exhibit A to the Company's
              Registration Statement on Form 8-A, dated October 11, 1988.
              (Incorporated herein by reference to Exhibit A to the Form 10-Q
              for the quarter ended September 30, 1988.)

       4.2    First Amendment to Rights Agreement dated as of July 19, 1989
              between Global Natural Resources Inc. and Registrar and Transfer
              Company (Incorporated herein by reference to Exhibit 1.1 to Form
              8 dated August 9, 1989.)

       4.3    Second Amendment to Rights Agreement dated as of February 5, 1993
              between Global Natural Resources Inc. and Registrar and Transfer
              Company. (Incorporated herein by reference to Exhibit 7.2 to Form
              8 dated February 16, 1993.)





                                       64
<PAGE>   68
       4.4    Amended and Restated Rights Agreement dated as of September 28,
              1993 between Global Natural Resources Inc. and Registrar and
              Transfer Company.  (Incorporated herein by reference to Exhibit
              1.1 to Form 8-k dated October 20, 1993.)

       10.1   Joint Venture Agreement dated August 8, 1968, between Huffington,
              Virginia International Company, Austral Petroleum Gas
              Corporation, Golden Eagle Indonesia, Limited and Union Texas Far
              East Corporation, as amended.  (Incorporated herein by reference
              to Exhibit 6.6 to Registration Statement No. 2-58834.)

       10.2   Agreement dated as of October 1, 1979 among the parties to the
              Joint Venture Agreement referred to in Exhibit 10.1 above.
              (Incorporated herein by reference to Exhibit 5.2 to Registration
              Statement No. 2-66661.)

       10.3   Production Sharing Contract, dated August 8, 1968, between
              Pertamina, Huffington, and Virginia International Company, as
              amended.  (Incorporated herein by reference to Exhibit 6.5 to
              Registration Statement No. 2-58834.)

       10.4   Amendment dated as of January 1, 1978, to Production Sharing
              Contract referred to in Exhibit 10.3 above.  (Incorporated herein
              by reference to Exhibit 5.4 to Registration Statement No.
              2-66661.)

       10.5   LNG Sales Contract, dated November 3, 1973, between Pertamina,
              The Chubu Electric Power Co., Inc., The Kansan Electric Power
              Co., Inc., Kyushu Electric Power Co., Inc., Nippon Steel
              Corporation and Osaka Gas Company, Ltd., as amended.
              (Incorporated herein by reference to Exhibit 6.8 to Registration
              Statement No. 2-58834.)

       10.6   Form of Agreement for Sale of Additional Cargoes, draft of
              November 19, 1979, between the parties to the LNG Sales Contract
              referred to in Exhibit 10.5 above.  (Incorporated herein by
              reference to Exhibit 5.6 to Registration Statement No. 2-66661.)

       10.7   Supply  Agreement, dated as of December 3, 1974, between
              Pertamina and the parties to the Joint Venture Agreement referred
              to in Exhibit 10.1 above.  (Incorporated herein by reference to
              Exhibit 6.7 to Registration Statement No. 2-58834.)

       10.8   Amendment, dated as of August 15, 1977, to Supply Agreement,
              dated as of December 3, 1974, between Pertamina and the parties
              to the Joint Venture Agreement referred to in Exhibit 10.1 above.
              (Incorporated herein by reference to Exhibit 5.5.1 to
              Registration Statement No. 2-64347.)

       10.9   Form of Supply Agreement for Additional Sales of Liquefied
              Natural Gas from Badak Liquefaction Facility, draft of November
              16, 1979, between the parties to the Supply Agreement referred to
              in Exhibit 10.7 above.  (Incorporated herein by reference to
              Exhibit 5.9 to Registration Statement No. 2-66661.)

       10.10  Transportation Agreement dated as of September 23, 1973, between
              Burmast East Shipping Corporation and Pertamina, as amended.
              (Incorporated herein by reference to Exhibit 6.11 to Registration
              Statement No. 2-58834.) May 1, 1995

       10.11  Amendment No. 1 to Transportation Agreement referred to in
              Exhibit 10.10 above, dated as of August 31, 1976, between Burmah
              Gas Transport Limited and Pertamina.  (Incorporated herein by
              reference to Exhibit 5.11 to the Annual Report on Form 20-F for
              the year ending December 31, 1979 (the "1979 20-F"), of the U.K.
              Company.)

       10.12  Badak LNG Sales Contract, dated April 14, 1981, between
              Perusahaan Pertambangan Minyak Dan Gas Bumi Negara ("Pertamina")
              as "Seller" and the Chubu Electric Power Co., Inc., The Kansan
              Electric Power Co., Inc., Osaka Gas Company, Ltd., and Toho Gas
              Company, Ltd. as "Buyers."  (Incorporated herein by reference to
              Exhibit (10)-23 to the Annual Report on Form 20-F for the year
              ending December 31, 1981, of Virginia International Company.)





                                       65
<PAGE>   69
       10.13  Royalty Incentive Plan, as amended.  (Incorporated herein by
              reference to Exhibit 1.4 to the Annual Report on Form 20-F for
              the year ending December 31, 1981 (the "1981 20-F"), of the U.K.
              Company.)

       10.14  Natural Resources Corporation Supplemental Retirement Plan, as
              amended by the Board of Directors effective December 12, 1985.
              (Incorporated herein by reference to Exhibit 10.17 to the 1985
              10-K.)

       10.15  Arctic Lands Farm Out Agreement made as of the 29th day of
              November, 1983, between Global Natural Resources Canada Limited
              and Thomson-Jensen Energy.  (Incorporated herein by reference to
              Exhibit 2 to Global's report on Form 8-K dated December 8, 1983.)

       10.16  Global-TJE  Agency Agreement made as of the 29th day of
              November, 1983, between Global Natural Resources Canada Limited
              and Thomson-Jensen Energy.  (Incorporated herein by reference to
              Exhibit 3 to Global's report on Form 8-K dated December 8, 1983.)

       10.17  Settlement Agreement dated July 13, 1986 between Amoco Production
              Company, Douglas Energy Company, Inc. and Global Natural
              Resources Corporation.  (Incorporated by reference to Exhibit
              10.25 to the 1986 10-K.)

       10.18  Farm Out Contract dated July 1, 1986 between Amoco Production
              Company, Douglas Energy Company, Inc. and Global Natural
              Resources Corporation.  (Incorporated herein by reference to
              Exhibit 10.26 to the 1986 10-K.)

       10.19  Joint Exploration and Development Agreement dated November 5,
              1986 between Barnes Hugoton Corporation and Global Natural
              Resources Corporation.  (Incorporated herein by reference to
              Exhibit 10.27 to the 1986 10-K.)

       10.20  Global/Smith Participation Agreement (with exhibit).
              (Incorporated herein by reference to Exhibit 2 to the September
              30, 1987 Form 10-Q.)

       10.21  First Amendment to Claims Purchase Agreement.  (Incorporated
              herein by reference to Exhibit 3 to the September 30, 1987 Form
              10-Q.)

       10.22  San Pedro Ranch Venture Agreement (with exhibits) dated July 1,
              1984 between Scicomp Inc., Galaxy Oil Company and SPR Energy
              Corporation. (Incorporated herein by reference to Exhibits to the
              December 31, 1987 Form 10-K.)

       10.23  San Pedro Ranch Agreement (with exhibits) dated April 1, 1988
              between Global Natural Resources Corporation of Nevada and Global
              Nevada-Galaxy I, Ltd. (Incorporated herein by reference to
              Exhibits to the December 31, 1987 Form 10-K.)

       10.24  Trust Agreement (with exhibits) dated March 31, 1988 between
              Galaxy Oil Company, Global Natural Resources Corporation of
              Nevada and MTrust Corp., N.A. (Incorporated herein by reference
              to Exhibits to the December 31, 1987 Form 10-K.)

       10.25  Agreement of Limited Partnership (with exhibits) dated April 1,
              1988 between Global Nevada-Galaxy I, Ltd. and the Partners.
              (Incorporated herein by reference to Exhibits to the December 31,
              1987 Form 10-K.)

       10.27  Settlement Agreement between Global Natural Resources Corporation
              of Nevada, Global Nevada-Galaxy, Inc., Global Nevada-Galaxy I,
              Ltd., SPR Energy Corporation and Valero Transmission, L.P.
              (Incorporated herein by reference to Exhibit 3 to the June 30,
              1989 Form 10-Q.)

       10.28  Indemnification Agreement and Agreement to Keep Registration
              Statement Effective dated July 19, 1989 between Noel Group, Inc.
              and Global Natural Resources Inc. (Incorporated herein by
              reference to Exhibit 4.6 to Registration Statement No. 33-31536.)





                                       66
<PAGE>   70
*      10.29  Global Natural Resources Inc. Key Employees Stock Option Plan.
              (1989) (Incorporated herein by reference to Exhibit 4.1 to
              Registration Statement No. 33-31537)

*      10.30  Form of Stock Option Agreement. (Incorporated herein by reference
              to Exhibit 4.2 to Registration Statement No. 33-31537.)

       10.31  Amendment to Agreement of Limited Partnership of Global
              Nevada-Galaxy I, Ltd. (Incorporated herein by reference to
              Exhibit 10.41 to the 1989 Form 10-K.)

       10.32  Concession Purchase Agreement between Global Natural Resources
              Corporation of Nevada and Chuska Energy Company.  (Incorporated
              herein by reference to Exhibit 10.43 to the 1989 Form 10-K.)

       10.33  Stock Exchange Agreement by and between Noel Group, Inc. and
              Global Natural Resources Inc. (Incorporated herein by reference
              to Exhibit 2 to the September 30, 1990 Form 10-Q.)

       10.34  USAgas Pipeline Company General Partnership Agreement.
              (Incorporated herein by reference to Exhibit 1 to the September
              30, 1990 Form 10-Q.)

       10.35  San Pedro Ranch Purchase and Sale Agreement.  (Incorporated
              herein by reference to Exhibit 10.51 to the Company's Form 10-k
              for the year ended December 31, 1991.)

       10.36  Alabama Ferry Field Purchase and Sale Agreement.  (Incorporated
              herein by reference to Exhibit 10.52 to the Company's Form 10-k
              for the year ended December 31, 1991.)

*      10.37  Global Natural Resources Inc. 1992 Stock Option Plan.
              (Incorporated herein by reference to Exhibit 10.47 to the June
              30, 1992 Form 10-Q)

*      10.38  Form of Stock Option Agreement. (Incorporated herein by reference
              to Exhibit 10.48 to the June 30, 1992 Form 10-Q)

       10.39  Assignment of Partnership Interests and Mutual Release Agreement.
              (Incorporated herein by reference to Exhibit 10.50 to the
              September 30, 1992 Form 10-Q)

       10.40  Acquisition Agreement dated May 17, 1993 between UMIC Cote
              D'Ivoire Corporation and G.N.R. (Cote D'Ivoire) Ltd. Ivory Coast
              Production Sharing Contract - Block CI-11.  (Incorporated herein
              by reference to 10.40 to the Company's Form 10-K for the year 
              ended December 31, 1994.)

       10.41  Farmout Agreement dated July 25, 1994 between GNR (Egypt) Ltd.
              And Apache Oil Egypt, Inc.  Qarun Concession Egypt.
              (Incorporated herein by reference to 10.41 to the Company's Form
              10-K for the year ended December 31, 1994.)

       11.1   Computation of Per Share Earnings

       18     Letter of KPMG Peat Marwick LLP Regarding a Change in Accounting
              method.  (Incorporated herein by reference to Exhibit 18 to the
              Company's Form 10-Q for the quarter ended June 30, 1994.)

       21.1   Subsidiaries of Global Natural Resources Inc.

       23.1   Consent of KPMG Peat Marwick LLP.

       23.2   Consent of Ryder Scott Company Petroleum Engineers

       23.3   Consent of Netherland, Sewell & Associates, Inc.





                                       67
<PAGE>   71
       24.1   Powers of Attorney of certain directors of the Company.

       27     Financial Data Schedule for the year ended December 31, 1994.

- ------------------
*   Management contract or compensatory plan or arrangement required to be
    filed as an exhibit to this Form 10-K pursuant to Item 14(c) of this
    report.





                                       68

<PAGE>   1
GLOBAL NATURAL RESOURCES INC.                                      EXHIBIT 11.1
COMPUTATION OF PER SHARE EARNINGS                                  PAGE 1 OF 1
(IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)





<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31
                                                            ---------------------------------------------------
                                                               1994              1993                 1992
                                                            ----------         ----------            ----------
 <S>                                                        <C>                <C>                   <C>            
 Primary:
      Net Income (loss): . . . . . . . . . . . . .             ($8,253)            $4,487               ($2,846)     
                                                            ==========         ==========            ==========
 Weighted average common shares:
      Outstanding  . . . . . . . . . . . . . . . .          29,660,578         28,360,697            23,593,288
      Assuming conversion of:
           Stock options, net of treasury
                shares(1)  . . . . . . . . . . . .               -                  -                    -
                                                            ----------         ----------            ----------
      Total: . . . . . . . . . . . . . . . . . . .          29,660,578         28,360,697            23,593,288
                                                            ==========         ==========            ==========
 Net Income (loss) per share:  . . . . . . . . . .              ($0.28)             $0.16                ($0.12)
                                                            ==========         ==========            ==========
 Fully-diluted:
      Net income (loss): . . . . . . . . . . . . .             ($8,253)            $4,487               ($2,846)
                                                            ==========         ==========            ==========
 Weighted average common shares:
      Outstanding  . . . . . . . . . . . . . . . .          29,660,578         28,360,697            23,593,288
      Assuming conversion of:
           Prudential's preferred stock into common
                stock January 1, 1993  . . . . . .               -              1,542,694                -
                                                            ----------         ----------            ----------
           Stock options, net of treasury 
                shares(1)  . . . . . . . . . . . .               -                  -                    -
                                                            ----------         ----------            ----------
      Total: . . . . . . . . . . . . . . . . . . .          29,660,578         29,903,391            23,593,288
                                                            ==========         ==========            ==========
 Net income (loss) per share:  . . . . . . . . . .              ($0.28)             $0.15                ($0.12)
                                                            ==========         ==========            ==========
</TABLE>


 (1) The effect of the assumed exercise of stock options on the primary and
     fully-diluted earnings per share calculations for the three periods ended
     December 31, 1994, is not significant.





                 

<PAGE>   1
                                                                    EXHIBIT 21.1




                         GLOBAL NATURAL RESOURCES INC.
                              LIST OF SUBSIDIARIES


<TABLE>
<CAPTION>
                                                                                  JURISDICTION OF
 NAME                                                                             INCORPORATION
 ----                                                                             -------------
 <S>                                                                              <C>
 Global Natural Resources Corporation of Nevada ("GNRC")                          Nevada, U.S.A.

 GNR Investment Corporation                                                       Nevada, U.S.A.

 GNR Eastern                                                                      Russia

 Global Noteholder Inc. (wholly - owned subsidiary of GNRC)                       Texas, U.S.A.

 GNR International (Argentina), Inc. (wholly - owned subsidiary of GNRC)          Texas, U.S.A.

 GNR International (Turkey), Inc. (wholly - owned subsidiary of GNRC)             Nevada, U.S.A.

 Texneft Inc. (90% owned by GNRC)                                                 Texas, U.S.A.

 Tatex (50% owned by Texneft Inc.)                                                Russia

 USAgas Pipeline Inc. (wholly - owned subsidiary of GNRC)                         Texas, U.S.A.

 GNR (Cote d'Ivoire) Ltd. (wholly - owned subsidiary of GNRC)                     Grand Cayman,
                                                                                      Cayman Islands

 GNR (Malaysia) Ltd. (wholly - owned subsidiary of GNRC)                          Grand Cayman,
                                                                                      Cayman Islands

 GNR (Egypt) Ltd. (wholly - owned subsidiary of GNRC)                             Grand Cayman,
                                                                                      Cayman Islands

 Unless otherwise stated, all subsidiaries are wholly - owned by the Company.
</TABLE>






<PAGE>   1
                                                                    EXHIBIT 23.1
                                                                    PAGE 1 OF 1



                              ACCOUNTANTS' CONSENT





The Board of Directors
Global Natural Resources Inc.:




         We consent to the incorporation by reference in the Registration 
Statements (No. 33-62106 on Form S-8 and No. 33-31537 on Form S-8)
of our report dated February 28, 1995, except as to notes 1, 2, 6, 7 and 10,
which are as of May 10, 1995, relating to the consolidated balance sheets of
Global Natural Resources Inc. and subsidiaries as of December 31, 1994 and 1993
and the related consolidated statements of operations, stockholders' equity and
cash flows for each of the years in the three-year period ended December 31,
1994, which report appears in December 31, 1994 annual report on Form 10-K/A-1
of Global Natural Resources Inc.   Our report refers to changes in methods of
accounting for certain investments, natural gas revenues, income taxes and the
restatement of the consolidated financial statements for all periods to present
the Russian joint venture operations as part of the consolidated group.



                                         KPMG Peat Marwick LLP

Houston, Texas
May 12, 1995






<PAGE>   1
                                                                    EXHIBIT 23.2
                                                                    PAGE 1 OF 1





                   CONSENT OF INDEPENDENT PETROLEUM ENGINEERS


          As independent petroleum engineers, Ryder Scott Company 
Petroleum Engineers hereby consent to (i) the reference to our firm as
experts and (ii) the summarization of our report in the Form 10-K/A-1 for the
fiscal year ended December 31, 1994 of Global Natural Resources Inc. (the
"Company") as filed with the Securities and Exchange Commission (the
"Commission") which 10-K/A-1 has been incorporated by reference in the
Company's Registration Statement on Form S-8 (Registration No. 33-62106) and
the Company's Registration Statement on Form S-8 (Registration No. 33-31537).



                                         RYDER SCOTT COMPANY
                                         PETROLEUM ENGINEERS



                                         /s/Joe P. Allen                     
                                         ------------------------------------

                                         Joe P. Allen, P.E.
                                         Senior Vice President

Houston, Texas
May 5, 1995






<PAGE>   1
                                                                    EXHIBIT 23.3
                                                                    PAGE 1 OF 1





           CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS



          As independent petroleum engineers and geologists, Netherland, 
Sewell & Associates, Inc. hereby consents to (i) the reference to
our firm as experts and (ii) the summarization of our report in the Form
10-K/A-1 for the fiscal year ended December 31, 1994 of Global Natural
Resources Inc. (the "Company") as filed with the Securities and Exchange
Commission (the "Commission") which 10-K/A-1  has been incorporated by
reference in the Company's Registration Statement on Form S-8 (Registration No.
33-62106) and the Company's Registration Statement on Form S-8 (Registration
No. 33-31537).





                                 NETHERLAND, SEWELL & ASSOCIATES, INC.





                                               By: /s/ Frederic D. Sewell    
                                                   --------------------------
                                                   Frederic D. Sewell
                                                   President

Dallas, Texas
May 4, 1995






<PAGE>   1
                                                                    EXHIBIT 24.1
                                                                    PAGE 1 OF 5





                               POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned, 
an officer or director or both, of Global Natural Resources Inc.,
a New Jersey corporation (the "Company") does hereby constitute and appoint
Robert F. Vagt and Eric Lynn Hill their true and lawful attorneys and agents
(each with authority to act alone), with power and authority to sign for and on
behalf of the undersigned the name of the undersigned as officer or director or
both, of the Company to the Company's Annual Report to the Securities and
Exchange Commission on Form 10-K/A-1 for the fiscal year of the Company ending
December 31, 1994 or to any amendments thereto filed with the Securities and
Exchange Commission, and to any instrument or document filed as part of, as an
exhibit to or in connection with said Report or amendments; and the undersigned
does hereby ratify and confirm as his own act and deed all that said attorney
and agent shall do or cause to be done by virtue hereof.

          IN WITNESS WHEREOF, the undersigned has subscribed these presents 
this 9th day of May, 1995.




                                    /s/ John A. Brock                      
                                    ---------------------------------------
                                    JOHN A. BROCK





<PAGE>   2
                                                                    EXHIBIT 24.1
                                                                    PAGE 2 OF 5





                               POWER OF ATTORNEY


            KNOW ALL MEN BY THESE PRESENTS, that the undersigned, 
an officer or director or both, of Global Natural Resources Inc.,
a New Jersey corporation (the "Company") does hereby constitute and appoint
Robert F. Vagt and Eric Lynn Hill their true and lawful attorneys and agents
(each with authority to act alone), with power and authority to sign for and on
behalf of the undersigned the name of the undersigned as officer or director or
both, of the Company to the Company's Annual Report to the Securities and
Exchange Commission on Form 10-K/A-1 for the fiscal year of the Company ending
December 31, 1994 or to any amendments thereto filed with the Securities and
Exchange Commission, and to any instrument or document filed as part of, as an
exhibit to or in connection with said Report or amendments; and the undersigned
does hereby ratify and confirm as his own act and deed all that said attorney
and agent shall do or cause to be done by virtue hereof.

            IN WITNESS WHEREOF, the undersigned has subscribed these presents 
this 9th day of May, 1995.





                                         /s/ Paul E. Carlton  
                                         ----------------------------------
                                         PAUL E. CARLTON





<PAGE>   3
                                                                    EXHIBIT 24.1
                                                                    PAGE 3 OF 5





                                        


                               POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned, 
an officer or director or both, of Global Natural Resources Inc.,
a New Jersey corporation (the "Company") does hereby constitute and appoint
Robert F. Vagt and Eric Lynn Hill their true and lawful attorneys and agents
(each with authority to act alone), with power and authority to sign for and on
behalf of the undersigned the name of the undersigned as officer or director or
both, of the Company to the Company's Annual Report to the Securities and
Exchange Commission on Form 10-K/A-1 for the fiscal year of the Company ending
December 31, 1994 or to any amendments thereto filed with the Securities and
Exchange Commission, and to any instrument or document filed as part of, as an
exhibit to or in connection with said Report or amendments; and the undersigned
does hereby ratify and confirm as his own act and deed all that said attorney
and agent shall do or cause to be done by virtue hereof.

          IN WITNESS WHEREOF, the undersigned has subscribed these presents 
this 9th day of May, 1995.





                                  /s/ J. Charles Hollimon
                                  --------------------------
                                  J. CHARLES HOLLIMON





<PAGE>   4
                                                                    EXHIBIT 24.1
                                                                    PAGE 4 OF 5





                               POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned, 
an officer or director or both, of Global Natural Resources Inc.,
a New Jersey corporation (the "Company") does hereby constitute and appoint
Robert F. Vagt and Eric Lynn Hill their true and lawful attorneys and agents
(each with authority to act alone), with power and authority to sign for and on
behalf of the undersigned the name of the undersigned as officer or director or
both, of the Company to the Company's Annual Report to the Securities and
Exchange Commission on Form 10-K/A-1 for the fiscal year of the Company ending
December 31, 1994 or to any amendments thereto filed with the Securities and
Exchange Commission, and to any instrument or document filed as part of, as an
exhibit to or in connection with said Report or amendments; and the undersigned
does hereby ratify and confirm as his own act and deed all that said attorney
and agent shall do or cause to be done by virtue hereof.

          IN WITNESS WHEREOF, the undersigned has subscribed these presents 
this 9th day of May, 1995.





                                  /s/ Patrick L. Macdougall
                                  -------------------------------------
                                  PATRICK L. MACDOUGALL





<PAGE>   5
                                                                    EXHIBIT 24.1
                                                                    PAGE 5 OF 5





                               POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned, 
an officer or director or both, of Global Natural Resources Inc.,
a New Jersey corporation (the "Company") does hereby constitute and appoint
Robert F. Vagt and Eric Lynn Hill their true and lawful attorneys and agents
(each with authority to act alone), with power and authority to sign for and on
behalf of the undersigned the name of the undersigned as officer or director or
both, of the Company to the Company's Annual Report to the Securities and
Exchange Commission on Form 10-K/A-1 for the fiscal year of the Company ending
December 31, 1994 or to any amendments thereto filed with the Securities and
Exchange Commission, and to any instrument or document filed as part of, as an
exhibit to or in connection with said Report or amendments; and the undersigned
does hereby ratify and confirm as his own act and deed all that said attorney
and agent shall do or cause to be done by virtue hereof.

          IN WITNESS WHEREOF, the undersigned has subscribed these presents 
this 9th day of May, 1995.





                                  /s/ Sidney R. Petersen
                                  ------------------------------------
                                  SIDNEY R. PETERSEN






<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           3,881
<SECURITIES>                                    33,279
<RECEIVABLES>                                   10,665
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                53,093
<PP&E>                                         151,883
<DEPRECIATION>                                  58,534
<TOTAL-ASSETS>                                 154,500
<CURRENT-LIABILITIES>                           26,794
<BONDS>                                         18,742
<COMMON>                                        33,335
                                0
                                          0
<OTHER-SE>                                      74,421
<TOTAL-LIABILITY-AND-EQUITY>                   154,500
<SALES>                                         61,823
<TOTAL-REVENUES>                                62,943
<CGS>                                           16,852
<TOTAL-COSTS>                                   66,122
<OTHER-EXPENSES>                                   602
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 124
<INCOME-PRETAX>                                (1,597)
<INCOME-TAX>                                     6,656
<INCOME-CONTINUING>                            (8,253)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (8,253)
<EPS-PRIMARY>                                    (.28)
<EPS-DILUTED>                                    (.28)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission