United States Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
(Mark One)
X Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 1996
or
Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Transition period from ______ to ______
Commission File Number: 2-88051
BURGER KING LIMITED PARTNERSHIP III
Exact Name of Registrant as Specified in its Charter
New York 13-3178415
State or Other Jurisdiction I.R.S. Employer
of Incorporation or Organization Identification No.
3 World Financial Center, 29th Floor,
New York, NY Attn: Andre Anderson 10285-2900
Address of Principal Executive Offices Zip Code
(212) 526-3237
Registrant's Telephone Number, Including Area Code
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____
Balance Sheets At September 30, At December 31,
1996 1995
Assets
Real estate, at cost:
Land $ 2,981,088 $ 2,981,088
Buildings 5,552,773 5,552,773
Fixtures and equipment 2,744,188 2,744,188
11,278,049 11,278,049
Less accumulated depreciation (5,911,047) (5,702,818)
5,367,002 5,575,231
Cash and cash equivalents 436,015 502,341
Rent receivable 180,965 50,447
Due from affiliates 10,342 13,054
Due from Burger King Corporation --- 50,977
Total Assets $ 5,994,324 $ 6,192,050
Liabilities and Partners' Capital
Liabilities:
Accounts payable and accrued expenses $ 31,132 $ 40,838
Distributions payable 430,858 404,096
Total Liabilities 461,990 444,934
Partners' Capital (Deficit):
General Partner (22,957) (22,629)
Limited Partners (15,000 interests outstanding) 5,555,291 5,769,745
Total Partners' Capital 5,532,334 5,747,116
Total Liabilities and Partners' Capital $ 5,994,324 $ 6,192,050
Statement of Partners' Capital (Deficit)
For the nine months ended September 30, 1996
General Limited
Partner Partners Total
Balance at December 31, 1995 $ (22,629) $ 5,769,745 $ 5,747,116
Net income 64,018 1,008,121 1,072,139
Distributions to partners (64,346) (1,222,575) (1,286,921)
Balance at September 30, 1996 $ (22,957) $ 5,555,291 $ 5,532,334
Statements of Operations
Three months ended Nine months ended
September 30, September 30,
1996 1995 1996 1995
Income
Rental income $ 572,218 $ 565,175 $1,716,981 $1,632,611
Interest income 7,292 8,256 17,560 19,753
Other income 480 580 1,795 1,600
Total Income 579,990 574,011 1,736,336 1,653,964
Expenses
Depreciation 69,410 69,410 208,229 208,229
Ground lease rent 73,544 70,365 219,230 209,181
Management fee 59,449 58,678 178,694 163,831
General and administrative 19,564 17,817 58,044 70,040
Total Expenses 221,967 216,270 664,197 651,281
Net Income $ 358,023 $ 357,741 $1,072,139 $1,002,683
Net Income Allocated:
To the General Partner $ 21,371 $ 21,358 $ 64,018 $ 60,546
To the Limited Partners 336,652 336,383 1,008,121 942,137
$ 358,023 $ 357,741 $1,072,139 $1,002,683
Per limited partnership interest
(15,000 outstanding) $22.44 $22.43 $67.21 $62.81
Statements of Cash Flows
For the nine months ended September 30, 1996 1995
Cash Flows From Operating Activities
Net income $1,072,139 $1,002,683
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation 208,229 208,229
Increase (decrease) in cash arising from
changes in operating assets and liabilities:
Rent receivable (130,518) (19,640)
Due from affiliates 2,712 300
Due from Burger King Corporation 50,977 128,924
Accounts payable and accrued expenses (9,706) (9,154)
Net cash provided by operating activities 1,193,833 1,311,342
Cash Flows From Financing Activities
Cash distributions to partners (1,260,159) (1,292,179)
Net cash used for financing activities (1,260,159) (1,292,179)
Net increase (decrease) in cash and cash equivalents (66,326) 19,163
Cash and cash equivalents, beginning of period 502,341 500,420
Cash and cash equivalents, end of period $ 436,015 $ 519,583
Notes to the Financial Statements
These unaudited financial statements should be read in conjunction with Burger
King Limited Partnership III's (the "Partnership") 1995 annual audited
financial statements within Form 10-K.
These unaudited financial statements include all adjustments which are, in the
opinion of management, necessary to present a fair statement of financial
position as of September 30, 1996, the results of operations for the three- and
nine-month periods ended September 30, 1996 and 1995, the statement of
partners' capital (deficit) for the nine-month period ended September 30, 1996
and the statements of cash flows for the nine-month periods ended September 30,
1996 and 1995. Results of operations for the three- and nine-month periods
ended September 30, 1996 are not necessarily indicative of the results to be
expected for the full year.
No significant events have occurred subsequent to fiscal year 1995, which
require disclosure in this interim report per Regulation S-X, Rule 10-01,
Paragraph (a)(5).
Part I, Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Liquidity and Capital Resources
The Partnership's cash and cash equivalents balance consists of working capital
and undistributed cash flow from operations. At September 30, 1996, the
Partnership's cash and cash equivalents balance was $436,015, compared to
$502,341 at December 31, 1995. The decrease is primarily attributable to the
payment of cash distributions in excess of cash flow generated from operations.
At September 30, 1996, the Partnership had distributions payable of $430,858,
which were subsequently distributed to the partners on October 30, 1996.
Rent receivable totaled $180,965 at September 30, 1996, compared to $50,447 at
December 31, 1995. The increase is primarily attributable to rental income
earned by the Partnership during the third quarter of 1996 which had not been
paid by Burger King Corporation ("BKC") as of September 30, 1996.
Due from BKC decreased from $50,977 at December 31, 1995 to $0 at September 30,
1996. The decrease is attributable to a refund of a portion of BKC's
management fees paid by the Partnership during 1995 which was received during
the first quarter of 1996. In accordance with the terms of the property
management agreement between BKC and the Partnership, BKC is required to refund
all or a portion of the annual management fee paid by the Partnership if rents
from the properties (individually, a "Property" and, collectively, the
"Properties") do not provide an annual return of 15.5% on the Partnership's
initial investment, as defined in the property management agreement.
Accounts payable and accrued expenses decreased from $40,838 at December 31,
1995 to $31,132 at September 30, 1996. The decrease is primarily attributable
to the payment of the Partnership's 1995 audit and tax fees.
After a careful evaluation of existing market conditions, BK III Restaurants
Inc., the general partner of the Partnership (the "General Partner"), has
decided to market the Partnership's remaining 24 Properties for sale. The
General Partner currently plans to commence its marketing efforts in the fourth
quarter of 1996. Until all of the Properties are sold, the Partnership intends
to continue operating the Properties and distributing cash flow from operations
to the partners in accordance with the terms of the Partnership Agreement.
Results of Operations
The Partnership generated net income for the three-month and nine- month
periods ended September 30, 1996 of $358,023 and $1,072,139, respectively,
compared to $357,741 and $1,002,683, respectively, for the corresponding
periods in 1995. The increase in net income for the nine-month period is
primarily attributable to an increase in rental income and, to a lesser extent,
a decrease in general and administrative expenses, which were partially offset
by increases in ground lease rents and management fees paid to BKC.
Rental income for the three-month and nine-month periods ended September 30,
1996 was $572,218 and $1,716,981, respectively, compared to $565,175 and
$1,632,611, respectively, for the corresponding periods in 1995. The increases
in rental income are primarily attributable to an increase in food and beverage
sales at the Properties which resulted in an increase in percentage rental
income and, to a lesser extent, scheduled escalations in ground lease rents at
the leasehold Properties. Ground lease rent escalations received from the
franchisees are offset by a corresponding increase in the ground lease rents
paid by the Partnership to BKC. Management fees, which are based on the amount
of rental income received by the Partnership, were higher for the three-month
and nine-month periods ended September 30, 1996 due to the increase in
percentage rental income.
General and administrative expenses for the three-month and nine- month periods
ended September 30, 1996 totalled $19,564 and $58,044, respectively, compared
to $17,817 and $70,040, respectively, for the corresponding periods in 1995.
The decrease for the nine-month period ended September 30, 1996 is primarily
attributable to a decrease in environmental consulting fees incurred by the
Partnership during the first nine months of 1996.
Part II Other Information
Items 1-5 Not applicable.
Item 6 Exhibits and reports on Form 8-K.
(a) Exhibits -
(27) Financial Data Schedule
(b) Reports on Form 8-K - No reports on 8-K were
filed during the quarter ended September 30, 1996.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
BURGER KING LIMITED PARTNERSHIP III
BY: BK III Restaurants Inc.
General Partner
Date: November 13, 1996 BY: /s/ Rocco F. Andriola
Rocco F. Andriola
President, Director and
Chief Financial Officer
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 9-mos
<FISCAL-YEAR-END> Dec-31-1996
<PERIOD-END> Sept-30-1996
<CASH> 436,015
<SECURITIES> 0
<RECEIVABLES> 180,965
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 627,322
<PP&E> 11,278,049
<DEPRECIATION> 5,911,047
<TOTAL-ASSETS> 5,994,324
<CURRENT-LIABILITIES> 461,990
<BONDS> 0
<COMMON> 0
0
0
<OTHER-SE> 5,532,334
<TOTAL-LIABILITY-AND-EQUITY> 5,994,324
<SALES> 0
<TOTAL-REVENUES> 1,736,336
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 664,197
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 1,072,139
<INCOME-TAX> 0
<INCOME-CONTINUING> 1,072,139
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,072,139
<EPS-PRIMARY> 67.21
<EPS-DILUTED> 0
</TABLE>
