BOOLE & BABBAGE INC
10-Q, 1995-05-12
PREPACKAGED SOFTWARE
Previous: PIONEERING MANAGEMENT CORP /ADV, SC 13G/A, 1995-05-12
Next: FRONTIER ADJUSTERS OF AMERICA INC, 10-Q, 1995-05-12







                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[  X  ]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended    MARCH 31, 1995
                                ------------------
                                       OR

[      ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to              
                               ----------    -------------

Commission File Number    0-132-58
                       -------------

                              BOOLE & BABBAGE, INC.
                 ----------------------------------------------
             (Exact name of Registrant as specified in its charter)


           DELAWARE                                       94- 1651571
- - - - -------------------------------                       -----------------
(State or other jurisdiction of                        (I.R.S. Employer
 Incorporation or organization)                       Identification No.)


                3131 ZANKER ROAD, SAN JOSE, CALIFORNIA 95134-1933
                -------------------------------------------------
                    (Address of principal executive offices)

Registrant's Telephone number, including area code:  408-526-3000
                                                    --------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                         Yes  X    No
                            -----     -----

7,092,753  shares of common stock of the Registrant were outstanding as of April
30, 1995.




<PAGE>
<TABLE>


                               BOOLE & BABBAGE, INC.
                            Consolidated Balance Sheets
                        (Amounts in thousands except shares)
                             (March 31, 1995 unaudited)

<CAPTION>


                                                                                                     March 31,         September 30,
                                                                                                        1995                1994
                                                                                                     ---------         ------------
<S>                                                                                                  <C>                  <C>
Assets
Current assets:
    Cash and cash equivalents ............................................................           $  41,658            $  34,019
    Accounts receivable, net .............................................................              22,926               23,180
    Installment and other receivables, net ...............................................              19,214               18,251
    Deferred tax assets ..................................................................               5,054                4,959
    Prepaid expenses and other current assets ............................................               4,199                3,199
                                                                                                     ---------            ---------
         Total current assets ............................................................              93,051               83,608

Purchased and internally developed software, net .........................................              13,273               14,276
Equipment, furniture and leasehold improvements, net .....................................               8,174                8,506
Long term installment and other receivables ..............................................              25,650               20,011
Long term deferred tax assets ............................................................               2,301                2,284
Costs in excess of net assets of purchased businesses, net ...............................                 700                  713
Other assets .............................................................................               1,671                2,228
                                                                                                     ---------            ---------
          Total assets ...................................................................           $ 144,820            $ 131,626
                                                                                                     =========            =========

Liabilities and Stockholders' Equity
Current liabilities:
     Accounts payable ....................................................................           $   5,997            $   6,762
     Accrued payroll expense .............................................................               6,247                6,603
     Other accrued liabilities ...........................................................              18,285               16,835
     Notes payable due within one year ...................................................                 965                1,171
     Capital lease obligations due within one year .......................................               1,892                2,045
     Deferred maintenance revenue ........................................................              38,219               34,174
                                                                                                     ---------            ---------
         Total current liabilities .......................................................              71,605               67,590

Notes payable due after one year .........................................................                 906                1,177
Capital lease obligations due after one year .............................................               1,047                1,903
Deferred maintenance revenue due after one year ..........................................              14,566               12,731


Minority interest ........................................................................                --                     61


Stockholders' equity:
     Preferred stock, 2,000,000 shares authorized, $.001 par value, ......................                --                   --
     Common stock, $.001 par value, authorized--15,000,000 shares;
         issued 7,502,495 (7,368,378 at September 30, 1994) ..............................                   7                    7
     Additional paid-in capital ..........................................................              25,152               23,844
     Retained earnings ...................................................................              35,592               28,724
     Unrealized (loss) gain on marketable securities .....................................                (270)                 170
     Foreign currency translation adjustment .............................................                 700                  (96)
     Less treasury stock, 455,550 shares, at cost ........................................              (4,485)              (4,485)
                                                                                                     ---------            ---------
         Total stockholders' equity ......................................................              56,696               48,164
                                                                                                     ---------            ---------
         Total liabilities and stockholders' equity ......................................           $ 144,820            $ 131,626
                                                                                                     =========            =========

<FN>

See accompanying notes.

</TABLE>
<PAGE>


<TABLE>


                              BOOLE & BABBAGE, INC.
                        Consolidated Statements of Income
               (Amounts in thousands, except net income per share)
                                   (Unaudited)

<CAPTION>



                                                                         Three Months Ended                    Six Months Ended
                                                                             March 31,                             March 31,
                                                                       ------------------------            -------------------------
                                                                        1995              1994              1995              1994
                                                                       -------           -------           -------           -------
<S>                                                                    <C>               <C>               <C>               <C>
Revenue:
     Product licensing .....................................           $19,095           $15,583           $39,485           $30,545
     Maintenance fees ......................................            17,397            15,843            34,606            31,250
     Services and other ....................................               761               597             1,735             1,345
                                                                       -------           -------           -------           -------
           Total revenue ...................................            37,253            32,023            75,826            63,140
                                                                       -------           -------           -------           -------
Costs and expenses:
     Cost of sales .........................................             5,252             4,257            10,707             8,621
     Product development and support .......................             5,900             6,151            11,567            11,899
     Sales and marketing ...................................            18,255            14,827            37,244            28,828
     General and administrative ............................             3,792             3,477             8,083             7,142
                                                                       -------           -------           -------           -------
           Total costs and expenses ........................            33,199            28,712            67,601            56,490
                                                                       -------           -------           -------           -------

           Operating income ................................             4,054             3,311             8,225             6,650
                                                                       -------           -------           -------           -------

Interest and other income, net .............................             1,116               685             1,747               691

Income before provision for income taxes ...................             5,170             3,996             9,972             7,341

Provision for income taxes .................................             1,600             1,240             3,090             2,275
                                                                       -------           -------           -------           -------

Net income .................................................           $ 3,570           $ 2,756           $ 6,882           $ 5,066
                                                                       =======           =======           =======           =======

Net income per share .......................................           $  0.46           $  0.39           $  0.90           $  0.71
                                                                       =======           =======           =======           =======

Shares used in per share calculations ......................             7,700             7,110             7,615             7,100
                                                                       =======           =======           =======           =======

<FN>


See accompanying notes.


</TABLE>
<PAGE>

<TABLE>


                              BOOLE & BABBAGE, INC.
                      Consolidated Statements of Cash Flows
                       (Amounts in thousands) (Unaudited)


<CAPTION>
                                                                                                            Six Months Ended
                                                                                                                March 31,
                                                                                                       -----------------------------
                                                                                                          1995               1994
                                                                                                       ---------           ---------
<S>                                                                                                    <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income ...............................................................................           $  6,882            $  5,066
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation, amortization and write-off of capitalized software .....................              4,804               4,223
      Stock issued under compensatory stock plans ..........................................                 62                  76
      Minority interest ....................................................................                (61)               --
      Changes in operating assets and liabilities:
         Accounts receivable and installment and other receivables .........................             (5,164)             (9,289)
         Prepaid expenses and other assets .................................................               (735)                552
         Accounts payable and accrued expenses .............................................               (236)              5,212
         Deferred maintenance revenue ......................................................              5,049                (580)
                                                                                                       ---------           ---------
   Net cash provided by operating activities ...............................................             10,601               5,260
                                                                                                       ---------           ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Investments in minority interests ......................................................                (29)               (150)
    Purchases of equipment, furniture and leasehold improvements ...........................             (1,796)             (1,148)
    Payments for purchased and internally developed software ...............................             (1,504)             (1,563)
                                                                                                       ---------           ---------
   Net cash used for investing activities ..................................................             (3,329)             (2,861)
                                                                                                       ---------           ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from issuance of common stock .................................................              1,246               1,318
    Treasury stock purchase ................................................................               --                  (705)
    Payments on notes payable ..............................................................               (491)               (964)
    Payments on capital leases .............................................................             (1,010)             (1,023)
                                                                                                       ---------           ---------
   Net cash used by financing activities ...................................................               (255)             (1,374)
                                                                                                       ---------           ---------
Effect of exchange rate changes on cash ....................................................                622                 114
                                                                                                       ---------           ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS ..................................................              7,639               1,139

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD ............................................             34,019              23,726
                                                                                                       ---------           ---------

CASH AND CASH EQUIVALENTS - END OF PERIOD ..................................................           $ 41,658            $ 24,865
                                                                                                       =========           =========
Supplemental disclosures of cash flow information:
  Cash paid during the period for:
     Interest ..............................................................................           $    588            $    866
     Income taxes, net of refunds ..........................................................           $  1,247            $  1,226


<FN>


See accompanying notes.


</TABLE>


<PAGE>




                              BOOLE & BABBAGE, INC.

                                      INDEX

Part I        FINANCIAL INFORMATION                                     Page No.

  Item 1.        FINANCIAL STATEMENTS
                 Consolidated Balance Sheets
                   March 31, 1995 and September 30, 1994                      1

                 Consolidated Statements of Income
                   Three and Six Months Ended March 31, 1995 and 1994         2

                 Consolidated Statements of Cash Flows
                   Six Months Ended March 31, 1995 and 1994                   3

                 Notes to Consolidated Financial Statements                   4


  Item 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS
                  OF FINANCIAL CONDITION AND  RESULTS
                  OF OPERATIONS
                    Six Months Ended March 31, 1995, and 1994
                    Three Months Ended March 31, 1995 and 1994             5-11


Part II       OTHER INFORMATION

  Item 4.        SUBMISSION OF MATTERS TO A VOTE OF
                   SECURITY HOLDERS                                          12

  Item 6.        EXHIBITS AND REPORTS ON FORM 8-K


Signatures                                                                   13



<PAGE>


                              BOOLE & BABBAGE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   Basis of Presentation

     The accompanying  consolidated financial statements include the accounts of
     all  subsidiaries  after the elimination of all  significant  inter-company
     items and transactions.

     A summary of the significant accounting policies of the Company is included
     in Note 1 of Notes to  Consolidated  Financial  Statements in the Company's
     annual  report on Form 10-K for the year ended  September  30, 1994.  These
     consolidated  financial statements should be read in conjunction with those
     notes.

     The consolidated  financial information at March 31, 1995 and for the three
     and  six-month  periods  ended  March 31, 1995 and 1994 is  unaudited.  The
     statements in this report  include all  adjustments  of a normal  recurring
     nature. In the opinion of management, these adjustments are necessary for a
     fair  statement  of the  interim  results for the  periods  presented.  The
     interim results are not necessarily  indicative of the results for the full
     year.

2.   Net Income Per Share

     Net income per common share is computed by adding to the  weighted  average
     number of  common  shares  outstanding  during  the  period  the  number of
     dilutive  common  shares  that  would  be  issuable  upon the  exercise  of
     outstanding  options using the treasury stock method of computation.  Fully
     diluted net income per share is not disclosed  because it is not materially
     different from primary net income per share.


(Amounts in thousands, except                 3 mos                 6 mos
net income per share)                     ended March 31,       ended March 31,
                                         -----------------     ----------------
                                          1995       1994       1995       1994
                                          ----       ----       ----       ----
  Primary:
  Common shares outstanding ........      7,025      6,605      7,000      6,560
  Employee stock option plans ......        675        505        615        540
                                         ------     ------     ------     ------
                                          7,700      7,110      7,615      7,100
                                         ======     ======     ======     ======

  Net income .......................     $3,570     $2,756     $6,882     $5,066
                                         ======     ======     ======     ======
  Net income per share .............     $  .46     $  .39     $  .90     $  .71
                                         ======     ======     ======     ======

3.   Contingencies

     The Company is involved in certain legal actions and claims  arising in the
     ordinary course of business.  Management  believes that such litigation and
     claims will be resolved  without  material  adverse effect on the Company's
     financial position or results of operations.

                                        4


<PAGE>


                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS: SIX MONTHS ENDED MARCH 31, 1995

REVENUES:

The Company  derives  its  revenues  primarily  from the  licensing  of computer
software programs and the sales of software  maintenance  services.  The Company
also generates revenue from computer  services and other sources,  although to a
much  lesser  degree.  Total  revenue  for the six months  ended  March 31, 1995
increased over the same period in the prior year by 20.1%.


                                               % of Revenues
                                           ----------------------   Year-to-Year
                                            1995           1994      % Change
                                           -------        -------    --------
Product licensing ..................         52.1%          48.4%      29.3%
Maintenance fees ...................         45.6%          49.5%      10.7%
Services and other .................          2.3%           2.1%      29.0%
                                            ------         ------      -----
    Total ..........................        100.0%         100.0%      20.1%
                                            ======         ======      =====

PRODUCT LICENSING:

The  Company  licenses  its  products  to  customers  for use on their  computer
systems.  Product licensing  accounted for 52.1% or $39,485,000 of total revenue
in 1995, compared to 48.4% or $30,545,000 in 1994 and increased by 29.3% in 1995
compared to 1994. As is common in the  industry,  more than 50% of the Company's
license revenue is derived from  transactions  that close in the last month of a
quarter,  which can make quarterly  revenues  difficult to forecast.  And, since
operating  expenses are relatively fixed,  failure to achieve projected revenues
could materially and adversely affect the Company's operating results.  This, in
turn, could result in an immediate and adverse effect on the market price of the
Company's stock.

PRODUCTS:

The  product  area with the highest  growth  rate in 1995 was the  client/server
group which grew by 52% and comprised 10.8% of the total licensing revenue.  The
Company  anticipates that this group will continue to show high growth rates for
the  remainder of fiscal 1995 as new products such as Ensign and Stage3 begin to
produce greater  revenue.  However,  these two new products have taken longer to
rollout than originally  planned and the Company competes with certain firms who
have  greater  resources  along with  products  already in the  marketplace.  In
addition,  the Company is dependent on the client/server  market developing at a
rapid rate despite recent reports by industry  analysts that  implementation  of
client/server  networks may be more expensive and time-consuming  than users had
anticipated, which could potentially slow the growth of the market. Due to these
factors,  there can be no  assurances  that  these  new  products  will  achieve
significant  market  acceptance or  competitive  success and thus  contribute to
revenue growth.

                                        5


<PAGE>



                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The Company  currently  derives  approximately 90% of its licensing revenue from
mainframe-based  technology.  Plex  products,  which  grew  8% in  1995,  enable
customers to handle large groups of computer  processors,  particularly  the new
parallel processing machines recently introduced by IBM. The Company's licensing
growth rates could be materially  and  adversely  impacted if these new parallel
processors  do not gain  significant  market  acceptance  and customer  spending
shifts  away from  traditional  mainframes  to  technology  platforms  where the
Company does not have  significant  product  acceptance.  Traditional  mainframe
products  grew 37%  principally  as a result of built-up  demand for  mainframes
combined with customer  budget years ending in December along with the beginning
of new budget years in January, both of which tended to make funds available for
higher levels of customer  purchases,  including  several  larger deals,  in the
first half of 1995.  Management  does not expect the growth rate to be this high
on traditional mainframe products in the future.

MARKETS:

                                             % of Licensing
                                          ----------------------    Year-to-Year
                                           1995            1994        % Change
                                           ----            ----        --------
Domestic ........................          31.5%           35.9%          13.6%
International ...................          68.5%           64.1%          38.0%
                                          ------          ------          -----
                                          100.0%          100.0%          29.3%
                                          ======          ======          =====

Domestic:

Domestic  licensing  revenues  grew 13.6% in 1995,  as the field sales force and
telesales  group both produced solid growth,  particularly  from the traditional
mainframe  products.  For growth to  continue  in this  market,  the  Company is
dependent  on  increased  productivity  from both the field  sales force and the
telesales group.

International:

In 1995 the Company's revenues from its international  operations,  comprised of
foreign  subsidiaries and marketing agents,  increased 38.0% due to the economic
recovery in Europe and continued growth in the Far East,  particularly in Japan.
Without the effect of favorable currency rate changes,  international  licensing
grew 26.4% in 1995.  Since the  majority of new license  revenue is derived from
international  markets,  the Company's operations and financial results could be
significantly and adversely affected by international factors such as changes in
currency  exchange  rates  and  specific   countries'   political  and  economic
circumstances.  The  Company has  implemented  an  economic  hedging  program to
attempt to reduce its exposure to currency fluctuations for a portion

                                        6


<PAGE>


                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

of its anticipated intercompany royalty transactions for the next five quarters.
As a result of this  strategy,  the Company has  recognized  less  benefit  from
continued  weakness  in  the  U.S.  dollar  than  if no  hedging  programs  were
undertaken.

For growth to continue in both of the above markets, the Company is dependent on
the traditional  mainframe  products  remaining  relatively  stable with overall
growth resulting from the plex and client/server  groups achieving higher growth
rates than shown in the first half of the year. The Company is also dependent on
closing  larger-size  transactions  as have  occurred  in the first half of this
year.

MAINTENANCE FEES:

Maintenance  revenue is generated from services the Company  provides  including
technical support, product enhancements,  system updates and user documentation.
Maintenance  revenue also includes the first year of maintenance  services which
is included  in the  initial  charge  when the  Company  licenses  its  software
products under a long-term agreement. Thereafter on each anniversary date of the
license,  the  customer  may elect to renew its  maintenance  contract  with the
Company. Customers may also elect to purchase advance maintenance at the time of
product licensing for maintenance periods beyond the first year.

Maintenance  revenue  grew  10.7% in 1995 and  accounted  for 45.6% and 49.5% of
total  revenues in 1995 and 1994,  respectively,  Without the effect of currency
rate changes,  maintenance revenue grew 5.8%. This increase is mainly the result
of increased  product  licensing in the previous year combined with high renewal
rates but  reduced  by higher  discounts  granted on  multiple-year  maintenance
packages purchased by customers.

The Company  anticipates that maintenance  revenues in fiscal 1995 will continue
to increase due to the higher license  revenue growth in 1994,  although it will
be negatively  impacted by reduced revenue associated with site  consolidations,
non-CPU specific pricing and multiple-year  maintenance  package  discounts.  In
addition, to produce maintenance revenue increases, the Company must continue to
generate  new product  licensing  revenues  and continue to provide high quality
maintenance support and upgrades.

SERVICES AND OTHER:

Revenue derived from computer services, educational services and other comprised
2.3% and 2.1% of total revenues for 1995 and 1994, respectively. The increase of
29.0%  is  attributable  primarily  to  more  international  consulting  revenue
partially  offset by decreased  computer  service  revenue as this service is no
longer actively marketed.

                                        7


<PAGE>


                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

COSTS AND EXPENSES:

                                                  % of Revenues
                                                ------------------  Year-to-Year
                                                  1995       1994      % Change
                                                 -----       ----      --------
Cost of sales .............................      14.1%       13.7%       24.2%
Product development and support ...........      15.3%       18.8%       (2.8%)
Sales and marketing .......................      49.1%       45.7%       29.2%
General and administrative ................      10.7%       11.3%       13.2%
                                                 -----       -----       -----
    Total .................................      89.2%       89.5%       19.7%
                                                 =====       =====       =====

COST OF SALES:

Cost of sales  consists  primarily of  royalties  paid to  independent  software
authors,  amortization of purchased and internally developed software,  the cost
of hardware associated with sales of client/server products and costs related to
operating the computer  services  division.  Cost of sales increased by 24.2% in
1995  and   represented   14.1%  and  13.7%  of  revenues  for  1995  and  1994,
respectively. Without the effect of currency rate changes, the increase would be
17.9%. The increase in 1995 is primarily  attributable to increased royalties on
higher  third-party  revenue in Europe and Japan which was  partially  offset by
lower royalties owed to one of the third-party  vendors.  This decrease resulted
from a new  contract  with that vendor which  significantly  reduced the royalty
rate on  maintenance  billings  through  fiscal 1996.  Higher  costs  related to
increased consulting revenue and software amortization were offset by lower cost
of sales due to decreased  hardware  sales and  computer  services  revenue.  In
general,  the  relationship  of cost of  sales to  revenue  will  fluctuate  due
primarily to changes in revenue mix,  royalty  agreements  and  amortization  of
capitalized software.

PRODUCT DEVELOPMENT AND SUPPORT:

Product  development and support costs decreased by 2.8% in 1995 and represented
15.3% and 18.8% of revenues  for 1995 and 1994,  respectively.  The  decrease in
1995 is primarily  attributable to lower personnel costs domestically as certain
replacement  headcount  positions  have not yet been  filled  and lower  outside
consulting  costs  worldwide  which were offset by higher costs related to staff
increases  from  the  Sysnet  a.s.   acquisition  in  April  1994.  The  Company
capitalizes  certain development costs in accordance with Statement of Financial
Accounting Standard No. 86 ("FAS 86"). To the extent the Company capitalizes its
product  development  costs, the effect is to defer such costs to future periods
and match them to the revenue generated by the products. Product development and
support  expenses may fluctuate  annually  depending in part upon the number and
status of internal software development projects.



                                        8


<PAGE>


                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SALES AND MARKETING:

Sales  and  marketing  expenses  increased  by 29.2%  and  represented  49.1% of
revenues in 1995 compared to 45.7% in 1994.  Without the effect of currency rate
charges,  the  increase  would be 23.9%.  Most of the increase in 1995 is due to
higher  personnel  and  marketing  costs and  increased  commission  expense  on
increased product licensing.  Commission rates were comparable to those in 1994.
North America and Europe had higher personnel costs as sales force headcount was
increased  in both  channels.  1995 has the  additional  costs of the  Company's
Japanese subsidiary which started sales operations in the third quarter of 1994.

GENERAL AND ADMINISTRATIVE:

General and  administrative  expenses  increased  13.2% in 1995 and  represented
10.7% and 11.3% of  revenues  for 1995 and 1994.  Without the effect of currency
rate changes general and  administrative  expenses would have increased 9.7%. In
1995, increases in personnel related costs and bad debt provision were partially
offset by  charges  in 1994  related to the  transfer  of certain  client/server
product operations from Mt. Laurel, NJ to San Jose, CA.

INTEREST AND OTHER INCOME, NET:

Interest and other income  consists  principally  of interest  income,  interest
expense,  and  currency  gain or loss.  The increase in 1995 over 1994 is mainly
comprised of additional  net interest  income as a result of higher average cash
balances,  higher market interest rates,  increased installment  receivables and
$288,000  related to a refund from the Internal  Revenue Service received during
the second quarter of 1995.

INCOME TAXES:

The  effective  tax rate was 31.0% for 1995 and 1994.  The Company is  currently
evaluating  certain tax planning  mechanisms  that could slightly lower the rate
for the full fiscal  year.  The  Company's  effective  tax rate differs from the
federal statuary rate due primarily to permanently  invested earnings of foreign
subsidiaries  being  taxed  at rates  lower  than the  federal  statutory  rate.
Management  believes future taxable income will be sufficient to realize the tax
benefit of the net deferred tax asset of $7,355,000.






                                        9


<PAGE>


                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES:

The  significant  sources of cash during 1995 include cash provided by operating
activities of  $10,601,000;  the exercise of employee stock options of $821,000;
and stock  purchases  through the Employee Stock Purchase Plan of $425,000.  The
significant  uses of cash  during  1995  include  $1,796,000  for  purchases  of
furniture,  equipment  and leasehold  improvements;  $1,504,000  for  internally
developed capitalized  software;  $1,010,000 for payments on capital leases; and
$491,000  for  payments  on  notes  payable.  Included  in cash is a  $1,600,000
certificate of deposit  pledged as collateral for the lease financing of certain
computer equipment.  Management believes cash flows from operations and existing
cash resources will be adequate to meet its working capital requirements for the
foreseeable future.

RESULTS OF OPERATIONS:  THREE MONTHS ENDED MARCH 31, 1995

Many  of the  same  explanations  and  variances  from  the  six  month  results
discussion  also apply to the second quarter  results,  and  therefore,  are not
repeated here. A summary is provided as follows:

REVENUES:

Revenue for the three months ended March 31, 1995 increased 16.3% to $37,253,000
compared to $32,023,000 for the same quarter in fiscal 1994.

Revenue mix/growth:                               % of Revenue      
                                           ----------------------   Year-to-Year
                                             1995          1994        % Change
                                            ------         ------         -----
Product licensing ..................         51.3%          48.7%         22.5%
Maintenance fees ...................         46.7%          49.5%          9.8%
Services and other .................          2.0%           1.9%         27.5%
                                            ------         ------         -----
    Total ..........................        100.0%         100.0%         16.3%
                                            ======         ======         =====

Licensing mix/growth:                        % of Licensing         
                                         -------------------------  Year-to-Year
                                          1995            1994         % Change
                                         ------          ------          -----
Domestic .......................          26.6%           35.3%          (7.7%)
International ..................          73.4%           64.7%          39.1%
                                         ------          ------          -----
    Total ......................         100.0%          100.0%          22.5%
                                         ======          ======          =====

Without the effect of currency  rate  changes,  international  licensing  growth
would have been 25.2%. The decrease  domestically resulted from declines in both
the field and telesales group. The increase internationally resulted from strong
growth in the


                                       10


<PAGE>


                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Company's  subsidiary  operations,  particularly  Japan,  offset  slightly  by a
decrease in sales through  marketing  agents.  From a product  perspective,  the
traditional mainframe products grew by 30% while the plex product group declined
11% and the client/server group grew by 55%.

COSTS AND EXPENSES

                                                   % of Revenue       
                                                 -----------------  Year-to-Year
                                                 1995        1994      % Change
                                                 -----       -----       ----- 
Cost of sales .............................      14.1%       13.3%       23.4%
Product development and support ...........      15.8%       19.2%       (4.1)%
Sales and marketing .......................      49.0%       46.3%       23.1%
General and administrative ................      10.2%       10.9%        9.1%
                                                 -----       -----       ----- 
    Total .................................      89.1%       89.7%       15.6%
                                                 =====       =====       =====

Cost of sales  increase  was 23.4%  for the  quarter  compared  to 24.2% for six
months  primarily due to higher costs of hardware  sales more than offset by the
new third party  vendor  contract  effective  the second  quarter of 1995.  This
contract,  which  covers  sales in Europe,  results in a lower  royalty  rate on
maintenance  billings for certain  third party  products.  Without the effect of
currency  exchange  rates,  cost of sales  would  have  increased  16.1% for the
quarter.

Product  development and support  decreased 4.1% for the quarter versus 2.8% for
six months as a result of decreased  personnel costs in the United States in the
second  quarter.  The Company  anticpates  that costs in this area will increase
during the remainder of fiscal 1995 due to open headcount positions being filled
along with the incremental  expenses associated with a new CMOS-based  mainframe
added in April 1995.

Sales and marketing increased 23.1% for the quarter and 29.2% for six months and
are a function  of  increases  in product  licensing  of 22.5% and 29.3% for the
quarter  and six  months,  respectively.  Without  the effect of  currency  rate
changes, the increase for the quarter was 17.4%.

General and administrative  increased 9.1% for the quarter compared to 13.2% for
six months due to lower  increases  in  personnel  cost,  bad debt  expense  and
professional  fees in the second  quarter.Without  the effect of  currency  rate
changes, the increase for the quarter was 5.3%.





                                       11


<PAGE>


BOOLE & BABBAGE, INC.

                           PART II. OTHER INFORMATION

ITEM 4.  Submission of Matters to a Vote of Security Holders

The Annual Meeting of Stockholders of Boole & Babbage, Inc. was held on February
16,  1995,  for the purpose of  electing  two people to the  Company's  Board of
Directors to serve a three-year  term expiring on the date of the Company's 1998
annual  meeting of  stockholders,  to approve  amendments to the Company's  1986
stock option  plans to increase the  aggregate  number of shares  available  for
issuance under the plans and to ratify the selection of Ernst & Young LLP as the
Company's independent auditors for the next fiscal year. Proxies for the meeting
were solicited pursuant to Section 14(a) of the Securities  Exchange Act of 1934
and there was no solicitation in opposition to management's solicitations.

Terry R.  McGowan was elected to the board of directors  for a  three-year  term
with 6,088,809 votes "FOR" and 190,476 votes "WITHHELD."

Carl H.  Reynolds  was elected to the board of directors  for a three-year  term
with 6,084,438 votes "FOR" and 194,847 "WITHHELD."

The  amendments  to the  Company's  1986  stock  option  plans to  increase  the
aggregate  number of shares  available for issuance under the plans was approved
by the following vote:
                                                          Broker
    "FOR"           "AGAINST"             "ABSTAIN"       Nonvotes
    -----            -------               -------        --------
   3,719,242        1,457,804              32,417         1,069,822

The selection of Ernst & Young LLP as the Company's independent auditors for the
fiscal year ending September 30, 1995 was ratified by the following vote:

     "FOR"          "AGAINST"             "ABSTAIN"
     -----          ---------             ---------
   6,262,746         12,691                 3,848


ITEM 6.  Exhibits and Reports on Form 8-K

             (a) Exhibits 

                 Exhibit 27 -- Financial Data Schedule

             (b) Reports on Form 8-K - None





                                       12


<PAGE>


                        BOOLE & BABBAGE, INC. SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        BOOLE & BABBAGE, INC.



May 10, 1995                            \Paul E. Newton\
                                        --------------------------
                                        Paul E. Newton
                                        President and Director
                                        (Principal Executive Officer)



May 10, 1995                            \Arthur F. Knapp, Jr.\
- - - - ------------                            --------------------------
                                        Arthur F. Knapp, Jr.
                                        Senior Vice President
                                        Chief Financial Officer
                                        (Principal Financial and
                                        Accounting Officer)







                                       13



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
     BOOLE & BABBAGE, INC.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              SEP-30-1995
<PERIOD-START>                                 OCT-01-1994
<PERIOD-END>                                   MAR-31-1995
<CASH>                                         41658
<SECURITIES>                                       0
<RECEIVABLES>                                  69623
<ALLOWANCES>                                    1833
<INVENTORY>                                        0
<CURRENT-ASSETS>                               93051
<PP&E>                                         33746
<DEPRECIATION>                                 25572
<TOTAL-ASSETS>                                144820
<CURRENT-LIABILITIES>                          71605
<BONDS>                                            0
<COMMON>                                           7
                              0
                                        0
<OTHER-SE>                                     56689
<TOTAL-LIABILITY-AND-EQUITY>                  144820
<SALES>                                        75826
<TOTAL-REVENUES>                               75826
<CGS>                                              0
<TOTAL-COSTS>                                  10707
<OTHER-EXPENSES>                               56894
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                               625
<INCOME-PRETAX>                                 9972
<INCOME-TAX>                                    3090
<INCOME-CONTINUING>                             6882
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                    6882
<EPS-PRIMARY>                                    .90
<EPS-DILUTED>                                    .90
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission