BOOLE & BABBAGE INC
10-Q, 1996-05-15
PREPACKAGED SOFTWARE
Previous: RIO HOTEL & CASINO INC, 10-Q, 1996-05-15
Next: AMERICAN LEASING INVESTORS VI-A, 10-Q, 1996-05-15



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[  X  ]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended    March 31, 1996
                                  --------------

                                       OR

[      ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from___________to______________

Commission File Number    0-132-58
                         ----------

                              BOOLE & BABBAGE, INC.
                 ----------------------------------------------
             (Exact name of Registrant as specified in its charter)

            Delaware                                    94- 1651571
           ----------                                   -----------
   (State or other jurisdiction of                   (I.R.S. Employer
   Incorporation or organization)                    Identification No.)

                3131 Zanker Road, San Jose, California 95134-1933
                -------------------------------------------------
                    (Address of principal executive offices)

Registrant's Telephone number, including area code:  408-526-3000
                                                    ---------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                   Yes X No___

11,034,364 shares of common stock of the Registrant were outstanding as of April
30, 1996.


<PAGE>

<TABLE>

                              BOOLE & BABBAGE, INC.

                                      INDEX
<CAPTION>

                                                                                            Page No.

<S>                                                                                             <C>
Part I        FINANCIAL INFORMATION                                                         

       Item 1.        FINANCIAL STATEMENTS
                      Consolidated Balance Sheets
                           March 31, 1996 and September 30, 1995                                 1

                      Consolidated Statements of Income
                           Three and Six Months Ended March 31, 1996 and 1995                    2

                      Consolidated Statements of Cash Flows
                           Six Months Ended March 31, 1996 and 1995                              3

                      Notes to Consolidated Financial Statements                                 4-5


       Item 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS
                      OF FINANCIAL CONDITION AND  RESULTS
                      OF OPERATIONS
                           Three and Six Months Ended March 31, 1996 and 1995                    6-11


Part II       OTHER INFORMATION

       Item 4.        SUBMISSION OF MATTERS TO A VOTE
                      OF SECURITY HOLDERS                                                        12
       Item 6.        EXHIBITS AND REPORTS ON FORM 8-K                                           12


Signatures                                                                                       13

</TABLE>



<PAGE>

<TABLE>
                             Boole & Babbage, Inc.
                          Consolidated Balance Sheets
                      (Amounts in thousands except shares)
                           (March 31, 1996 unaudited)

<CAPTION>

                                                                             March 31,     September 30,
                                                                               1996            1995
                                                                             --------        --------
<S>                                                                           <C>             <C>
Assets
Current assets:
    Cash and cash equivalents                                                 $23,686          $22,340
    Short-term investments                                                     15,489           15,800
    Accounts receivable, net                                                   23,241           27,293
    Installment and other receivables, net                                     40,369           28,066
    Deferred tax asset                                                          5,720            5,810
    Prepaid expenses and other current assets                                   5,612            4,967
                                                                             --------         --------
        Total current assets                                                  114,117          104,276

Purchased and internally developed software, net                               11,823           12,278
Equipment, furniture and leasehold improvements, net                            6,963            7,341
Long-term installment and other receivables                                    37,406           32,223
Long-term deferred tax asset                                                    4,843            4,843
Costs in excess of net assets of purchased businesses, net                        673              687
Other assets                                                                    3,120            2,260
                                                                             --------         --------
        Total assets                                                         $178,945         $163,908
                                                                             ========         ========


Liabilities and Stockholders' Equity
Current liabilities:
     Accounts payable                                                          $7,726          $6,595
     Accrued payroll expense                                                    7,278           7,149
     Other accrued liabilities                                                 17,209          18,133
     Short-term borrowings                                                        791             400
     Notes payable due within one year                                            271             513
     Capital lease obligations due within one year                                977           1,348
     Deferred maintenance revenue                                              42,772          40,180
                                                                             --------        --------
        Total current liabilities                                              77,024          74,318

Notes payable due after one year                                                  635             663
Capital lease obligations due after one year                                      418             683
Deferred maintenance revenue due after one year                                21,632          18,057

Stockholders' equity:
     Preferred stock, 2,000,000 shares authorized, $.001 par value, none
         issued                                                                    --              --
     Common stock, $.001 par value, authorized--15,000,000 shares; issued--
         11,683,397 (11,476,050 at September 30, 1995)                             11              11
     Additional paid-in capital                                                32,434          30,844
     Retained earnings                                                         51,290          42,672
     Unrealized gain (loss) on marketable securities                              244             132
     Foreign currency translation adjustment                                      312           1,013
     Less treasury stock, 708,325 shares (683,325 at September 30, 1995),
         at cost                                                               (5,055)         (4,485)
                                                                               ------          ------
        Total stockholders' equity                                             79,236          70,187
                                                                               ------          ------
        Total liabilities and stockholders' equity                           $178,945        $163,908
                                                                             ========        ========
<FN>
See accompanying notes.
</FN>
</TABLE>
                                       1
<PAGE>
<TABLE>

                             Boole & Babbage, Inc.
                       Consolidated Statements of Income
              (Amounts in thousands, except net income per share)
                                  (Unaudited)
<CAPTION>

                                              Three Months Ended             Six Months Ended
                                                  March 31,                      March 31,
                                           ----------------------         ----------------------
                                            1996          1995 (a)         1996           1995(a)
                                           -------         -------        -------         -------
<S>                                        <C>             <C>            <C>             <C>    
Revenue:
      New product revenue                  $21,668         $18,787        $43,142         $39,526
      Maintenance fees and other            18,997          18,466         37,642          36,300
                                           -------         -------        -------         -------
           Total revenue                    40,665          37,253         80,784          75,826
                                           -------         -------        -------         -------

Costs and expenses:
      Cost of revenue                        8,004           7,310         15,412          14,346
      Product development, net               4,540           3,842          8,914           8,000
      Sales and marketing                   19,814          18,255         39,496          37,286
      General and administrative             3,851           3,792          7,702           7,969
                                           -------         -------        -------         -------
           Total costs and expenses         36,209          33,199         71,524          67,601
                                           -------         -------        -------         -------

Operating income                             4,456           4,054          9,260           8,225

Interest and other income, net               1,408           1,116          2,714           1,747
                                           -------         -------        -------         -------
Income before provision for income taxes     5,864           5,170         11,974           9,972

Provision for income taxes                   1,530           1,600          3,355           3,090

Net income                                  $4,334          $3,570         $8,619          $6,882
                                            ======          ======         ======          ======

Net income per share (b)                    $ 0.36          $ 0.31         $ 0.72          $ 0.60
                                            ======          ======         ======          ======

Shares used in per share calculations(b)    11,975          11,550         11,950          11,425
                                            ======          ======         ======          ======
<FN>

(a)  Reflects reclassifications to conform to current year's presentation.
(b) Per share  data and number of shares  reflect a 3-for-2  stock  split  which
became effective on December 6, 1995.
</FN>
</TABLE>
                                      -2-

<PAGE>
<TABLE>

                             Boole & Babbage, Inc.
                     Consolidated Statements of Cash Flows
                       (Amounts in thousands) (Unaudited)
<CAPTION>

                                                                                 Six Months Ended
                                                                                      March 31,
                                                                              ------------------------
                                                                               1996            1995
                                                                              -------         -------
<S>                                                                            <C>             <C>   
Cash flows from operating activities:
  Net income                                                                   $8,619          $6,882
  Adjustments to reconcile net income to net cash
      provided (used) by operating activities:
      Depreciation, amortization and write-off of capitalized software          4,693           4,804
      Stock issued under compensatory stock plans                                  63              62
      Minority interest                                                            --             (61)
      Changes in operating assets and liabilities excluding the effect of
         acquisitions:
         Accounts receivable and installment and other receivables            (14,994)         (5,164)
         Prepaid expenses and other assets                                       (682)           (735)
         Accounts payable and accrued expenses                                    911            (236)
         Deferred maintenance revenue                                           7,204           5,049
                                                                              -------         -------

Net cash provided by operating activities                                       5,814          10,601
                                                                              -------         -------

Cash flows from investing activities:
     Purchases of equipment, furniture and leasehold improvements              (1,735)         (1,796)
     Payments for capitalized software                                         (1,980)         (1,504)
     Net sales of short-term investments                                          311              --
     Investment in equity securities                                             (855)            (29)
                                                                              -------         -------

Net cash used for investing activities                                         (4,259)         (3,329)
                                                                              -------         -------

Cash flows from financing activities:
      Proceeds from issuance of common stock                                    1,527           1,246
      Treasury stock purchase                                                    (570)             --
      Payments on notes payable                                                  (262)           (491)
      Borrowings under line of credit                                             390              --
      Payments on capital leases                                                 (902)         (1,010)
                                                                              -------         -------

Net cash provided by (used for) financing activities                              183            (255)
                                                                              -------         -------

Effect of exchange rate changes on cash                                          (392)            622
                                                                              -------         -------

Net increase in cash and cash equivalents                                       1,346           7,639

Cash and cash equivalents at beginning of period                               22,340          34,019
                                                                              -------         -------

Cash and cash equivalents at end of period                                    $23,686         $41,658
                                                                              =======         =======

Supplemental  disclosures  of cash flow  information:
   Cash paid during the year for:
          Interest                                                               $254            $588
          Income taxes, net                                                    $3,030          $1,247


Supplemental disclosures of noncash investing and financing activities:
        A capital  lease  obligation  of $265,000  was  incurred in 1996 for the
purchase of equipment.

<FN>

See accompanying notes

</FN>
</TABLE>

                                       3

<PAGE>


                             BOOLE & BABBAGE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   Basis of Presentation

     The accompanying  consolidated financial statements include the accounts of
     all  subsidiaries  after the elimination of all  significant  inter-company
     items and transactions.

     A summary of the significant accounting policies of the Company is included
     in Note 1 of Notes to  Consolidated  Financial  Statements in the Company's
     annual  report on Form 10-K for the year ended  September  30, 1995.  These
     consolidated  financial statements should be read in conjunction with those
     notes.

     The consolidated financial information at March 31, 1996 and for the three-
     and six- month  periods  ended  March 31, 1996 and 1995 is  unaudited.  The
     statements in this report  include all  adjustments  of a normal  recurring
     nature. In the opinion of management, these adjustments are necessary for a
     fair  statement  of the  interim  results for the  periods  presented.  The
     interim results are not necessarily  indicative of the results for the full
     year.

<TABLE>

2.   Net Income Per Share

     Net income per common share is computed by adding to the  weighted  average
     number of  common  shares  outstanding  during  the  period  the  number of
     dilutive  common  shares  that  would  be  issuable  upon the  exercise  of
     outstanding  options using the treasury stock method of computation.  Fully
     diluted net income per share is not disclosed  because it is not materially
     different from primary net income per share.

<CAPTION>

                                             3 mos. ended Mar. 31,         6 mos. ended Mar 31,
      (Amounts in thousands, except          --------------------          --------------------
      net income per share)                    1996       1995               1996          1995
                                               ----       ----               ----          ----
      <S>                                      <C>       <C>               <C>            <C>   
      Primary: (a)
      Common shares outstanding                10,968    10,538            10,921         10,500
      Employee stock option plans               1,007     1,012             1,029            925
                                               -----     -----             -----            ---
                                               11,975    11,550            11,950         11,425
                                               ======    ======            ======         ======

      Net income                               $4,334    $3,570            $8,619         $6,882
                                               ======    ======            ======         ======
      Net income per share                       $.36      $.31              $.72           $.60
                                                 ====      ====              ====           ====

<FN>
      (a) Reflects a 3-for-2 stock split effective December 6, 1995.
</FN>
</TABLE>
                                        4
<PAGE>

                              BOOLE & BABBAGE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

3.   Contingencies

     The Company is involved in certain legal actions and claims  arising in the
     ordinary course of business.  Management  believes that such litigation and
     claims will be resolved  without  material  adverse effect on the Company's
     financial position or results of operations.

4.   Reclassifications

     Beginning  in the  first  quarter  of 1996,  changes  have been made in the
     classification  of  revenue  and  operating  expense  in  the  Consolidated
     Statements  of  Income.  1995 has been  reclassified  to  conform  to these
     changes.

     "New Product Revenue"  consists of licensing of core software products (net
     of the bundled  maintenance) plus consulting and education services related
     to those  products.  "Maintenance  Fees and Other" consists of revenue from
     maintenance,  hardware  sales,  computer  services and  royalties  from IBM
     related to the jointly  developed CICS product now being sold by IBM. "Cost
     of Revenue"  includes the cost of maintenance  support as well as royalties
     paid  to  independent  software  authors,  amortization  of  purchased  and
     internally developed software, the cost of hardware associated with certain
     sales of client/server products and costs related to operating the computer
     services division. "Product Development, Net" consists of development costs
     less costs capitalized under FAS 86.



















                                        5
<PAGE>

                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS:

When used in this discussion,  the words "anticipate," "estimate," "project" and
similar expressions are intended to identify  forward-looking  statements.  Such
statements  are  subject to certain  risks and  uncertainties,  including  those
discussed  below and in the Company's Form 10-K for the year ended September 30,
1995, that could cause actual results to differ materially from those projected.
Readers are  cautioned  not to place undue  reliance  on these  forward  looking
statements,  which speak only as of the date hereof.  The Company  undertakes no
obligation   to  publicly   release  the  result  of  any   revisions  to  these
forward-looking  statements which may be made to reflect events or circumstances
after the date hereof or to reflect the occurrence of unanticipated events.

<TABLE>

REVENUES:

The Company  derives  its  revenues  primarily  from the  licensing  of computer
software programs,  consulting and education services, and the sales of software
maintenance services.  Total revenue for the 3 and 6 months ended March 31, 1996
and 1995  increased  over the same  period in the  prior  year by 9.2% and 6.5%,
respectively.

<CAPTION>
                                        % of Revenue                             % of Revenue
                                        ------------                             ------------
                                     3 Mo. ended Mar. 31,                     6 Mo. ended Mar. 31,
                                     --------------------                     --------------------
                                      1996        1995        Y/Y chg          1996        1995        Y/Y chg
                                      ----------- ----------- -----------    ----------- ----------- -----------
<S>                                   <C>         <C>         <C>             <C>         <C>          <C> 
New product revenue                    53.3%       50.4%      15.3%            53.4%       52.1%       9.1%
Maintenance fees and other             46.7%       49.6%       2.9%            46.6%       47.9%       3.7%
                                      ----------- ----------- -----------    ----------- ----------- -----------
    Total                             100.0%      100.0%       9.2%           100.0%      100.0%       6.5%
                                      ----------- ----------- -----------    ----------- ----------- -----------

</TABLE>

New Product Revenue:

The Company licenses its products to customers for use on their computer systems
and performs consulting and educational  services related to those products.  As
is common in the  industry,  more than 50% of the Company's  license  revenue is
derived from transactions  that close in the last month of a quarter,  which can
make quarterly revenues difficult to forecast. And, since operating expenses are
relatively  fixed,  failure to achieve  projected  revenues could materially and
adversely affect the Company's operating results. This, in turn, could result in
an immediate and adverse effect on the market price of the Company's stock.



                                        6
<PAGE>

                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Products:

Client/Server products grew 85.3% and 68.7% and accounted for 23.3% and 21.1% of
new product  revenue for the 3 and 6 months ended March 31, 1996,  respectively.
The Company  anticipates that this group will continue to show high growth rates
for the remainder of fiscal 1996 as new products such as Ensign and Stage3 begin
to produce greater revenue. However, these two new products have taken longer to
rollout than originally  planned and the Company competes with certain firms who
have  greater  resources  along with  products  already in the  marketplace.  In
addition,  the Company is dependent on the client/server  market developing at a
rapid rate despite recent reports by industry  analysts that  implementation  of
client/server  networks may be more expensive and time-consuming  than users had
anticipated, which could potentially slow the growth of the market. Due to these
factors,  there can be no  assurances  that  these  new  products  will  achieve
significant  market  acceptance or  competitive  success and thus  contribute to
revenue growth. Mainframe products grew 3.4% for the quarter, but decreased 0.3%
for the 6 month  period as a result of several  large  sales in Q195.  Mainframe
products include Plex products, which enable customers to handle large groups of
computer  processors,  particularly the new parallel processing machines by IBM.
The  Company's  new product  growth  rates  could be  materially  and  adversely
impacted  if  the  new  parallel  processors  do  not  gain  significant  market
acceptance  and customer  spending  shifts away from  traditional  mainframes to
technology  platforms  where  the  Company  does  not have  significant  product
acceptance.

<TABLE>

Markets:

<CAPTION>
                                         % of New Revenue                         % of New Revenue
                                         ----------------                         ----------------
                                       3 Mo. ended Mar. 31,                     6 Mo. ended Mar. 31,
                                       ---------------------                    --------------------
                                        1996        1995        Y/Y chg        1996        1995        Y/Y chg
                                      ----------- ----------- -----------    ----------- ----------- -----------
<S>                                   <C>         <C>         <C>            <C>         <C>          <C>   
Domestic                               24.3%       27.3%       2.5%           27.8%       30.9%       (1.8%)
International                          75.7%       72.7%      20.1%           72.2%       69.1%       14.0%
                                      ----------- ----------- -----------    ----------- ----------- -----------
    Total                             100.0%      100.0%      15.3%          100.0%      100.0%        9.1%
                                      ----------- ----------- -----------    ----------- ----------- -----------

</TABLE>

Domestic:
Field sales grew 3.9% and 8.8% for 3 and 6 months, respectively,  but was offset
by decreases in telesales of 3.8% and 36.1%.  The telesales group decreases were
due to  ineffective  sales  execution  as well as a change in sales  year from a
calendar year to a fiscal year to conform with the rest of the  Company's  sales
force which had the effect of shifting  momentum away from the traditional final
quarter.  For  growth  to return  in this  geographic  market,  the  Company  is
dependent  on  increased   productivity  from  the  telesales  group,  continued
increases  from the field sales force,  and the ability to generate  larger size
transactions.  The Company has recently made several changes to sales management
in an effort to improve the overall effectiveness of this channel.

                                        7

<PAGE>

                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


International:
The  increase in the  Company's  new  product  revenues  from its  international
operations, comprised of foreign subsidiaries and marketing agents, is primarily
a result  of  strong  growth  in Europe of 21.5% and 17.6% for the 3 and 6 month
periods,   respectively.   Without   the  effect  of  currency   rate   changes,
international  new  product  revenue  grew  21.9%  and 11.3% for 3 and 6 months,
respectively..  Since the majority of new revenue is derived from  international
markets,  the Company's  operations and financial results could be significantly
and  adversely  affected by  international  factors  such as changes in currency
exchange rates and specific countries' political and economic circumstances. The
Company has  implemented  an economic  hedging  program to attempt to reduce its
exposure to currency fluctuations for a portion of its anticipated  intercompany
royalty  transactions  through the next quarter.  As a result of this  strategy,
during the six months  ended March 31,  1996,  the Company has  recognized  less
benefit from continued  weakness in the U.S. dollar than if no hedging  programs
were undertaken.

Maintenance fees and other:

Maintenance  revenue is generated from services the Company  provides  including
technical support, product enhancements,  system updates and user documentation.
Maintenance  revenue also includes the first year of maintenance  services which
is included  in the  initial  charge  when the  Company  licenses  its  software
products under a long-term agreement. Thereafter on each anniversary date of the
license,  the  customer  may elect to renew its  maintenance  contract  with the
Company. Customers may also elect to purchase advance maintenance at the time of
product  licensing for  maintenance  periods beyond the first year.  Included in
maintenance fees and other is revenue from computer services, hardware sales and
royalties from IBM for the jointly developed CICS product.

Maintenance fees and other grew 2.9% and 3.7% for the quarter and  year-to-date,
respectively.  Without the effect of currency rate changes, maintenance fees and
other  grew 3.7% and 2.2%.  This  increase  is mainly  the  result of  increased
product  licensing in the previous  year  combined  with high renewal  rates but
reduced  by higher  discounts  granted  on  multiple-year  maintenance  packages
purchased by customers.

The Company  anticipates that maintenance  revenues in fiscal 1996 will continue
to increase due to the higher license  revenue growth in 1995,  although it will
be negatively  impacted by reduced revenue associated with site  consolidations,
non-CPU specific pricing and multiple-year  maintenance  package  discounts.  In
addition, to produce maintenance revenue increases, the Company must continue to
generate  new product  licensing  revenues  and continue to provide high quality
maintenance support and upgrades.


                                        8
<PAGE>

                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

<TABLE>

COSTS AND EXPENSES:
<CAPTION>

                                        % of Revenue                             % of Revenue
                                        ------------                              ------------
                                     3 Mo. ended Mar. 31,                     6 Mo. ended Mar. 31,
                                     --------------------                     --------------------
                                      1996        1995        Y/Y chg        1996        1995        Y/Y chg
                                      ----------- ----------- -----------    ----------- ----------- -----------
<S>                                     <C>         <C>        <C>             <C>         <C>        <C> 
Cost of revenue                         19.7%       19.6%       9.5%           19.1%       18.9%       7.4%
Product development, net                11.1%       10.3%      18.2%           11.0%       10.6%      11.4%
Sales and marketing                     48.7%       49.0%       8.5%           48.9%       49.2%       5.9%
General and administrative               9.5%       10.2%       1.6%            9.5%       10.5%      (3.4%)
                                      ----------- ----------- -----------    ----------- ----------- -----------
    Total                               89.0%       89.1%       9.1%           88.5%       89.2%       5.8%
                                      ----------- ----------- -----------    ----------- ----------- -----------

</TABLE>

Cost of revenue:

Cost of revenue consists primarily of the cost of product  maintenance  support,
royalties paid to independent  software  authors,  amortization of purchased and
internally  developed  software,  the cost of hardware  associated  with certain
sales of  client/server  products and costs  related to  operating  the computer
services  division.  Cost of revenue  increased by 9.5% for the quarter and 7.4%
for the 6 month period in 1996. Without the effect of currency rate changes, the
increases were 8.9% and 5.2%, respectively.  The increases in 1996 are primarily
attributable to increased  royalties on higher third-party revenue in Europe and
Japan.  A new contract  with a  third-party  vendor in Europe has  significantly
reduced  the  royalties  on  maintenance  from Q295  through  Q496.  Since  this
reduction  was in effect for both  years,  there was no  material  impact on the
comparability  between these periods.  In general,  the  relationship of cost of
revenue to revenue  will  fluctuate  due  primarily  to changes in revenue  mix,
maintenance   support,   royalty  agreements  and  amortization  of  capitalized
software.

Product development, net:

Net product  development  costs increased by 18.2% for the quarter and 11.4% for
the 6 month period in 1996.  Without the effect of currency  rate  changes,  the
increases  were  17.9%  and  10.9%,  respectively.  The  increases  in 1996  are
primarily attributable to higher R&D personnel costs due to increased headcount.
R&D expenditures were  approximately  16% of revenue  (excluding third party) in
both years with the amount of R&D capitalized in both years at approximately 16%
of gross  R&D  costs.  The  Company  capitalizes  certain  development  costs in
accordance with Statement of Financial Accounting Standard No. 86 ("FAS 86"). To
the extent the Company  capitalizes its product development costs, the effect is
to defer such costs to future periods and match them to the revenue generated by
the products.  Product  development and support expenses may fluctuate  annually
depending  in part upon the number and status of internal  software  development
projects.




                                        9
<PAGE>

                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Sales and marketing:

Sales and marketing  expenses increased by 8.5% for the quarter and 5.9% for the
6 month  period in 1996.  Without  the  effect of  currency  rate  changes,  the
increases were 8.2% and 4.0%, respectively. The increases are primarily a result
of commissions in international markets and higher headcount in Europe partially
offset by a decrease in certain marketing campaigns.

General and Administrative:

General  and  administrative  expenses  increased  by 1.6% for the  quarter  and
decreased  3.4% for the 6 month  period..  Without the effect of  currency  rate
changes, the increase was 1.4% for the quarter and the decrease was 4.9% for the
six  month  period.  The  increase  for the  quarter  is a result  of  increased
consulting.  The decrease for the 6 months is  primarily  attributable  to lower
personnel costs and legal expense.

Interest and other income, net:

Interest and other income  consists  principally  of interest  income,  interest
expense,  currency  gain or loss,  and gain or loss on disposal  of assets.  The
55.4% increase over 1995 is mainly due to higher  interest income as installment
receivables  increased  approximately  75% over a year ago.  In  addition,  Q195
included an investment write-off of approximately $300,000.

Income Taxes:

The  effective  tax rates for 1996 were  26.1% and 28% for the  quarter  and six
month period,  compared with a 31% rate in 1995.  The change is primarily due to
the utilization of certain foreign net operating loss  carryforwards  previously
included in the deferred tax asset valuation allowance.  The Company's effective
tax rate differs from the federal  statuary  rate due  primarily to  permanently
invested  earnings of foreign  subsidiaries  being taxed at rates lower than the
federal  statutory  rate.  Management  believes  future  taxable  income will be
sufficient  to  realize  the  tax  benefit  of the net  deferred  tax  asset  of
$10,563,000.

The Company is  currently  under audit for federal tax  purposes for fiscal year
1993.  Management  believes  that the audit will be  resolved  without  material
adverse effect on the Company's financial position or results of operations.






                                       10


<PAGE>

                              BOOLE & BABBAGE, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES:

The  significant  sources of cash during 1996 include  $5,814,000  provided from
operations;  the  exercise  of  employee  stock  options  of  $1,034,000;  stock
purchases  through the Employee  Stock  Purchase Plan of $493,000;  net proceeds
under a line of credit of $390,000; and net proceeds from the sale of short-term
investments  of  $311,000;.  The  significant  uses of cash during 1996  include
$1,735,000  for  purchases of furniture,  equipment and leasehold  improvements;
$1,655,000  for  internally  developed   capitalized   software;   $855,000  for
investment  in  long-term  equity  securities;  $902,000 for payments on capital
leases;  $570,000 for purchase of treasury stock; $262,000 for payments on notes
payable; and $325,000 for purchased capitalized software. Included in short-term
investments is a $1,400,000 certificate of deposit pledged as collateral for the
lease financing of certain computer  equipment.  Management  believes cash flows
from operations and existing cash resources will be adequate to meet its working
capital requirements for the foreseeable future.


























                                       11

<PAGE>

BOOLE & BABBAGE, INC.

                           PART II. OTHER INFORMATION

ITEM 4.  Submission of Matters to a Vote of Security Holders

The Annual Meeting of  Stockholders  of Boole & Babbage,  Inc. was held February
22,  1996,  for the purpose of  electing  two people to the  Company's  Board of
Directors to serve a three-year  term expiring on the date of the Company's 1999
annual  meeting  of  stockholders,  to  approve an  amendment  to the  Company's
Restated  Certificate  of  Incorporation  to increase the  authorized  number of
shares of Common  Stock,  to adopt the  Company's  1995 Stock Option Plan and to
ratify the selection of Ernst & Young LLP as the Company'  independent  auditors
for the next fiscal year.  Proxies were  solicited  pursuant to Section 14(a) of
the Securities  Exchange Act of 1934 and there was no solicitation in opposition
to management's solicitations.

Paul E. Newton was elected to the board of directors for a three-year  term with
9,806,629 votes "FOR" and 12,180 votes "WITHHELD".

Raymond E. Cairns was elected to the board of directors  for a  three-year  term
with 9,807,604 votes "FOR" and 11,205 votes "WITHHELD".

The amendment to the Company's Restated Certificate of Incorporation to increase
the number of  authorized  number of shares of Common Stock from  15,000,000  to
30,000,000 was approved by the following vote:


                                                                   Broker 
          "FOR"            "AGAINST"          "ABSTAIN"           Nonvotes  
          -----            ---------          ---------          ----------
        9,112,099           643,060            11,255             52,395

The Company's 1995 Stock Option Plan,  which is intended to replace the expiring
1986 Stock Option Plans,  and the  reservation  of 750,000 shares under the 1995
Stock Option Plan was approved by the following vote:

                                                                  Broker 
          "FOR"            "AGAINST"          "ABSTAIN"          Nonvotes
          -----            ---------          ---------          ----------
        5,919,285          2,184,079           43,703            1,671,742

The selection of Ernst & Young LLP as the Company's independent auditors for the
fiscal year ending September 30, 1996 was ratified by the following vote:

                                                                  Broker
          "FOR"            "AGAINST"          "ABSTAIN"          Nonvotes
          -----            ---------          ---------          ----------
        9,794,174           11,233             13,402              NONE

ITEM 6.  Exhibits and Reports on Form 8-K

             (a) Exhibits - None

             (b) Reports on Form 8-K - None


                                       12
<PAGE>


                        BOOLE & BABBAGE, INC. SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                   BOOLE & BABBAGE, INC.



May 14, 1996                       \Paul E. Newton\
                                   --------------------------
                                   Paul E. Newton
                                   President and Director
                                   (Principal Executive Officer)



May 14, 1996                       \Arthur F. Knapp, Jr.\
                                   --------------------------
                                   Arthur F. Knapp, Jr.
                                   Senior Vice President
                                   Chief Financial Officer
                                   (Principal Financial Officer)



May 14, 1996                       \Carla J. Dorow\
                                   --------------------------
                                   Carla J. Dorow
                                   Controller
                                   (Principal Accounting Officer)











                                       13


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                          23,686
<SECURITIES>                                    15,489
<RECEIVABLES>                                  102,990
<ALLOWANCES>                                     1,974
<INVENTORY>                                          0
<CURRENT-ASSETS>                               114,117
<PP&E>                                          36,067
<DEPRECIATION>                                  29,104
<TOTAL-ASSETS>                                 178,945
<CURRENT-LIABILITIES>                           77,024
<BONDS>                                              0
<COMMON>                                            11
                                0
                                          0
<OTHER-SE>                                      79,225
<TOTAL-LIABILITY-AND-EQUITY>                   178,945
<SALES>                                         80,784
<TOTAL-REVENUES>                                80,784
<CGS>                                                0
<TOTAL-COSTS>                                   15,412
<OTHER-EXPENSES>                                55,769
<LOSS-PROVISION>                                   343
<INTEREST-EXPENSE>                                 258
<INCOME-PRETAX>                                 11,974
<INCOME-TAX>                                     3,355
<INCOME-CONTINUING>                              8,619
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,619
<EPS-PRIMARY>                                      .72
<EPS-DILUTED>                                      .72
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission