FIRST FINANCIAL CORP /WI/
10-K, 1996-03-20
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: VALUE LINE TAX EXEMPT FUND INC, 24F-2NT, 1996-03-20
Next: CNB FINANCIAL CORP/PA, PRE 14A, 1996-03-20




<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K


[X]   ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934 (FEE REQUIRED)

      For the fiscal year ended December 31, 1995
                                -----------------

                                       OR

[ ]   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

      For the transition report from __________________ to _____________________

                         Commission File Number 0-11889


                           FIRST FINANCIAL CORPORATION
                           ---------------------------
             (Exact name of registrant as specified in its charter)

         Wisconsin                                           39-1471963
- -------------------------------                           ------------------
(State of other jurisdiction                               (I.R.S. Employer
of incorporation or organization)                         Identification No.)

                                1305 Main Street
                         Stevens Point, Wisconsin 54481
                         ------------------------------
                     (Address of principal executive office)

        Registrant's telephone number, including area code (715) 341-0400
                                                            -------------
    Securities registered pursuant to Section 12(b) of the Act Not Applicable
                                                               --------------
           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $1.00 per share
                     ---------------------------------------
                                (Title of Class)

           Indicate  by check  mark  whether  the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.              Yes   X     No
                                                           -------    ---------

           Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 or Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

           Based upon the closing price of the  registrant's  common stock as of
March  1,  1996,  the  aggregate  market  value  of the  voting  stock  held  by
non-affiliates of the registrant is: $524,968,689.

           As of March 1, 1996,  29,880,322  shares of the  registrant's  common
stock were outstanding.

                      Documents Incorporated by Reference.
Part II:
           Portions  of First  Financial  Corporation's  1995  Annual  Report to
           Shareholders.

Part III:
           Portions of definitive proxy statement for the 1996 Annual Meeting of
           Shareholders.



<PAGE>



                                     PART I
ITEM 1.  BUSINESS
- -----------------
FIRST FINANCIAL CORPORATION

         First Financial Corporation ("FFC"), which was formed in 1984, conducts
business  as a  unitary  savings  and  loan  holding  company.  As  a  Wisconsin
corporation,  FFC is  authorized  to engage  in any  activity  permitted  by the
Wisconsin Business Corporation Law.

         The  principal  asset of FFC is all of the  outstanding  stock of First
Financial Bank ("FF Bank" or the "Bank"). The business of FFC is the business of
the Bank. Other activities of FFC could be funded by dividends paid by the Bank,
borrowings  or the  issuance  of  additional  shares of  capital  stock.  FFC is
headquartered at 1305 Main Street,  Stevens Point,  Wisconsin,  54481, telephone
number is (715) 341-0400.


FIRST FINANCIAL BANK

         FF Bank  is a  federally-chartered,  stock  savings  institution  whose
deposits are insured by the Savings  Association  Insurance  Fund  ("SAIF"),  as
administered by the Federal Deposit Insurance Corporation ("FDIC").  Business is
conducted in both Wisconsin and Illinois through 129 full-service branch offices
and one limited loan origination  office.  Based on total assets of $5.5 billion
at December 31, 1995, FF Bank is the largest thrift institution headquartered in
Wisconsin.  The  principal  mortgage  lending area of FF Bank is  Wisconsin  and
Illinois.  In addition to real estate  loans,  FF Bank  originates a significant
volume of consumer  loans,  credit card loans and student  loans.  FF Bank has a
limited  volume of  commercial  business  lending  arising from a 1994  business
combination.   Consumer,   home  equity  and  student  lending   activities  are
principally conducted in Wisconsin and Illinois,  while the credit card base and
resulting  loans are principally  centered in the Midwest.  Nearly all long-term
fixed-rate real estate mortgage loans generated are sold in the secondary market
and to other  financial  institutions  with FF Bank  retaining  the servicing of
those loans.  FF Bank offers  brokerage  services and also  operates a full-line
independent insurance agency and a real estate appraisal company.

         FF Bank has grown significantly  through mergers and acquisitions since
its stock  conversion in 1980, when FF Bank had total assets of $244 million and
14 branch offices in central Wisconsin. In 1984, FF Bank and First State Savings
of Wisconsin ("First State"),  concurrently with First State's stock conversion,
combined  to form FFC,  which  operated as a multiple  savings and loan  holding
company from 1984 until late 1985 when FFC acquired First Savings Association of
Wisconsin ("First  Savings").  At that time, all three  institutions were merged
together.  In 1988,  FF Bank  acquired  National  Savings  and Loan  Association
("National") of Milwaukee,  Wisconsin through a merger conversion. By the end of
1988,  FF Bank's total assets had grown to $2.3 billion and FF Bank  operated 63
full-service banking offices throughout Wisconsin.

         Beginning  in  1990,  FF  Bank  expanded  into  the  southern  Illinois
(suburban St. Louis) and Peoria,  Illinois  markets by acquiring  Illini Federal
Savings and Loan  Association  of  Fairview  Heights  ("Illini")  in a voluntary
supervisory  merger  conversion  and by purchasing  the deposits and nine branch
banking  offices  of  two  former  Peoria  thrifts  from  the  Resolution  Trust
Corporation  ("RTC").  Also during 1990, FF Bank acquired two  western-Wisconsin
area branch  banking  offices from the RTC.  During 1992,  FF Bank  acquired ten
additional

                                       -1-

<PAGE>



branch banking offices in the Peoria market, including eight from LaSalle Talman
Bank,  FSB  ("Talman"),  and two  from  the  RTC.  In  1993,  FF  Bank  acquired
Westinghouse   Federal  Bank,  FSB  d/b/a  United  Federal  Bank  ("United")  of
Galesburg,  Illinois  and also  purchased  the  deposits  and the  four  Quincy,
Illinois-area   branch  banking   offices  of  Citizens   Federal  Bank,  a  FSB
("Citizens").

         In 1994,  FFC and FF Bank acquired  NorthLand  Bank of  Wisconsin,  SSB
("NorthLand") of Ashland,  Wisconsin through an exchange of stock. Also in 1994,
FFC merged First Financial - Port Savings Bank, FSB ("Port") of Port Washington,
Wisconsin,  which  had been  acquired  by FFC in 1989 and had  operated  under a
separate charter since that time, into FF Bank.

         In 1995, FFC and FF Bank acquired FirstRock Bancorp, Inc. ("FirstRock")
of Rockford,  Illinois through an exchange of stock. The five banking offices of
FirstRock's  subsidiary,  First Federal Savings Bank of Rockford,  Illinois were
merged into FF Bank. At the end of 1995, FFC's assets had grown to $5.5 billion.

         While  pursuing its strategy of expansion by  acquisition  in Wisconsin
and  Illinois,  management  of  FF  Bank  has  also  curtailed  certain  lending
activities  outside of the Midwest in recent years.  In 1988, FF Bank liquidated
the West Coast mortgage banking  operation which FF Bank had acquired as part of
the  acquisition  of First  Savings.  This  operation  had  incurred  continuing
operating  losses.  Also, in 1988 and 1994, FF Bank sold a segment of its credit
card loan portfolio,  consisting of loans concentrated in California, Texas, and
the Northeastern  states.  FF Bank's current credit card lending  activities are
now focused primarily on Wisconsin, Illinois and other Midwestern states. During
1989,  FF Bank  also  curtailed  manufactured  housing  lending  outside  of the
Midwest.  Subsequently,  in 1994, FF Bank exited the retail manufactured housing
lending business altogether due to competitive practices in the marketplace.

         FF Bank is a member of the Federal Home Loan  ("FHL")  Bank System.  FF
Bank is subject to comprehensive examination,  supervision and regulation by the
Office of Thrift  Supervision (the "OTS") and the FDIC, and is also regulated by
the Board of  Governors  of the Federal  Reserve  System (the  "Federal  Reserve
Board") as to reserves  required to be maintained  against  deposits and certain
other matters. See "Regulation."


RECENT DEVELOPMENTS

         FF  Bank's  deposits  are  insured  by the  SAIF of the  FDIC.  Deposit
insurance  premiums to both the SAIF and the Bank  Insurance Fund ("BIF") of the
FDIC were  identical  when both funds were  created in 1989,  with an eight cent
differential between the premiums paid by well-capitalized  institutions and the
premiums paid by  under-capitalized  institutions (23 cents to 31 cents per $100
of assessable  deposits).  Deposit insurance  premiums for the SAIF and the BIF,
which  insures  deposits  in  national  and  state-chartered  banks,  are set to
facilitate each fund achieving its designated reserve ratio. In August 1995, the
FDIC  determined  that the BIF had achieved  its  designated  reserve  ratio and
lowered  BIF  deposit   insurance   premium  rates  for  all  but  the  riskiest
institutions.  Effective  January 1, 1996,  BIF deposit  insurance  premiums for
well-capitalized  banks were further reduced to the statutory  minimum of $2,000
per  institution  per year.  Because the SAIF  remains  significantly  below its
designated  reserve ratio, SAIF deposit insurance  premiums were not reduced and
remain at 0.23% to 0.31% of deposits,  based upon an  institution's  supervisory
evaluations and

                                       -2-

<PAGE>



capital levels.  The current  discrepancy in deposit insurance  premiums between
the BIF and the SAIF could place FF Bank at a  competitive  disadvantage  to BIF
insured institutions.

         The current  financial  condition  of the SAIF has resulted in proposed
legislation to recapitalize the SAIF through a one-time  special  assessment (of
approximately  80 cents to 85 cents per $100 of  assessable  SAIF deposits as of
March 31, 1995) and in  legislation  to then merge the SAIF into the BIF. If the
special  assessment is enacted,  a special one-time  assessment of approximately
$24.0 million, net of tax effect, would be imposed on FF Bank. After the special
assessment,  it is expected that SAIF would achieve its designated reserve ratio
and that SAIF  premium  rates would then  become  comparable  to BIF rates.  The
proposed  legislation also contemplates a merger of the SAIF into the BIF, which
would  require  separate  legislation.  FFC is unable to  predict  whether  this
legislation will be enacted or the amount or applicable  retroactive date of any
one-time  assessment  or the rates  that would  then  apply to  assessable  SAIF
deposits.

         Legislation  also has been  proposed  that could  eliminate the federal
savings  association  charter.  If such legislation is enacted, FF Bank would be
required to convert its federal  savings bank charter to either a national  bank
charter or to a state depository  institution  charter.  Pending legislation may
provide  relief  as to  recapture  of the bad debt  deduction  for  federal  tax
purposes that  otherwise  would be applicable if FF Bank  converted its charter,
provided that FF Bank meets a proposed residential loan origination requirement.
Pending  legislation  also may result in FFC  becoming  regulated at the holding
company level by the Federal Reserve Board rather than by the OTS. Regulation by
the Federal Reserve Board could subject FFC to capital requirements that are not
currently  applicable to FFC as a holding  company under OTS  regulation and may
result in statutory  limitations on the type of business activities in which FFC
may engage at the holding company level, which business activities currently are
not  restricted.  FFC is unable to  predict  whether  such  legislation  will be
enacted or, if enacted,  whether it will contain  relief as to the  recapture of
bad debt deductions previously taken.

<TABLE>
<CAPTION>

FINANCIAL RATIOS

                                                                         Year Ended December 31,
                                                               -------------------------------------------
                                                               1995               1994                1993
                                                               ----               ----               -----
<S>                                                             <C>                 <C>                <C> 
Return on average assets                                        1.17%               .99%               .99%
Return on average equity                                       18.03              17.21              19.15
Average equity to average assets                                6.50               5.72               5.17
Dividend payout ratio                                          22.64              22.47              20.35
Net interest margin:
      During the period                                         3.51               3.46               3.43
      At end of period                                          3.46               3.37               3.38
</TABLE>



MARKET AREA AND COMPETITION

         At December 31, 1995, FF Bank conducted  business from 129 full-service
branch banking offices located in 60 Wisconsin and 36 Illinois communities.  The
offices are located throughout most of Wisconsin and much of Illinois, including
the Peoria,  Rockford and suburban St.  Louis areas.  These  offices  include 27
locations in the Milwaukee Metropolitan Statistical Area ("MSA"), the largest in
Wisconsin,  and 34  locations  in the  Peoria,  Rockford  and  St.  Louis  MSAs,
Illinois' largest outside of Chicago.


                                       -3-

<PAGE>



         The counties in Wisconsin and Illinois in which FF Bank has offices had
a total population of 5.3 million in 1990. Between 1980 and 1990, the population
of this area increased 1.3%, compared to 1.2% for the two-state area. The median
household  income in these  counties  was $30,497  according to the 1990 Census,
compared to $31,402 for the two- state area. It increased 62.7% between 1980 and
1990.  This area,  in both  states,  contains  a  diversity  of major  urban and
suburban  areas,  smaller  less-urbanized  communities and  predominantly  rural
areas.  Some of the larger  companies  headquartered in FF Bank's market include
Briggs & Stratton,  A.O. Smith, General Electric Medical Systems, Allen Bradley,
Miller Brewing, Johnson Controls, Caterpillar and Sundstrand.

         FF Bank also does  business  outside  of  Wisconsin  and  Illinois.  At
December 31, 1995,  outstanding credit card accounts of FF Bank were distributed
approximately 42% to Wisconsin residents, 11% to Illinois, 4% to California,  3%
to Texas,  3% to Michigan,  3% to New York, 2% to  Minnesota,  2% to Ohio, 2% to
Florida and 28% to other states. Consumer and student loans are made principally
to Wisconsin, Illinois and other Midwestern residents.

         FF Bank is subject to competition  from other savings  institutions  as
well as  commercial  banks and credit  unions in both  attracting  and retaining
deposits  and in real  estate  and other  lending  activities.  Competition  for
deposits  also  comes from  mutual  funds,  credit  unions,  corporate  debt and
government  securities.  Competition  for the  origination  of real estate loans
comes principally from other savings institutions, commercial banks and mortgage
banking  companies.  Consumer  loan  competition  comes  principally  from other
savings  institutions,  commercial  banks,  automobile  manufacturers  and their
financing subsidiaries, consumer finance companies and credit unions.

         The  principal  methods used by  competing  financial  institutions  to
attract deposit accounts include rates of return, types of accounts, convenience
of office  locations,  and other services.  The primary factors in competing for
loans are interest rates, loan fee charges, and timing and quality of service to
the borrower.


                                       -4-

<PAGE>

                    SELECTED HISTORICAL FINANCIAL INFORMATION

    The following tables present selected historical consolidated financial
information of FFC(a).
<TABLE>
<CAPTION>

                                                                                   December 31,
                                                           ---------------------------------------------------------------------
                                                               1995      1994 (f)     1993 (g)      1992 (h)            1991
                                                           ----------   ----------   ----------    ----------       ------------
                                                                               (Dollars in thousands)
<S>                                                        <C>          <C>          <C>           <C>                <C>       
Financial Condition and Other Data
Total assets..........................................     $5,471,108   $5,501,824   $5,181,772    $4,309,067         $3,609,917
Investments (b).......................................        249,155      223,174      360,804       241,703            164,504
Loans receivable and mortgage-related securities......      4,860,910    4,961,202    4,427,803     3,706,080          3,110,115
Loans held for sale-net...............................         26,651       11,736      104,653        89,003             61,685
Intangible assets.....................................         21,481       26,726       31,392        23,278             22,576
Deposits..............................................      4,424,525    4,381,455    4,388,122     3,531,062          3,234,078
Borrowings............................................        570,508      708,446      455,797       487,237            110,353
Shareholders' equity (substantially restricted)(c)....        384,917      327,308      280,643       239,979            190,405
Number of full-service offices........................            129          130          123           100                 92

                                                                              Year Ended December 31,
                                                           ---------------------------------------------------------------------
                                                               1995       1994 (f)     1993 (g)       1992(h)           1991
                                                           ----------   ----------    ----------    ----------        ----------
                                                                        (In thousands except per share amounts)
Operating Data
Interest income.......................................     $  417,308   $  381,864   $  366,711    $  325,057        $  333,157
Interest expense......................................        234,171      204,222      202,493       198,058           225,992
                                                           ----------    ----------   ----------    ----------        ----------
Net interest income...................................        183,137      177,642      164,218       126,999           107,165
Provision for losses on loans.........................         (9,738)      (6,824)     (10,570)      (15,779)          (19,037)
Unrealized loss on impairment of mortgage-related
 securities...........................................                      (9,000)
Loan fees and servicing income........................         18,234       17,551       17,166        15,959            19,085
Gain on sale of loans and securities..................          3,885        3,836        7,939         4,606             5,783
Other non-interest income.............................         22,172       20,907       19,653        17,458            16,599
Non-interest expense..................................       (118,602)    (120,367)    (118,964)     (101,540)          (93,095)
                                                            ----------    ----------  ----------    ----------        ----------
Income before income taxes and the cumulative effect
 of a change in accounting principle..................         99,088       83,745       79,442        47,703            36,500
Income taxes..........................................         35,104       30,716       29,691        17,327            14,672
                                                            ----------    ----------  ----------    ----------        ----------
Income before the cumulative effect of a change in
 accounting principle.................................         63,984       53,029       49,751        30,376            21,828
Cumulative effect of a change in accounting principle 
 (d)...............................                                                                     6,600
                                                            ----------    ----------  ----------    ----------        ----------
Net income............................................     $   63,984   $   53,029   $   49,751    $   36,976        $   21,828
                                                            ==========    ==========  ==========    ==========        ==========

Earnings per share (e):
  Primary:
    Income before the cumulative effect of a change in
      accounting principle (d) .......................     $     2.12   $     1.78   $     1.72    $     1.15        $      .80
    Net income........................................           2.12         1.78         1.72          1.42               .80
  Fully diluted:
    Income before the cumulative effect of a change in
      accounting principle (d)........................     $     2.11   $     1.77   $     1.71    $     1.14        $      .79
    Net income........................................           2.11         1.77         1.71          1.40               .79

Cash dividends declared and paid per share (e)........     $      .48   $      .40   $      .35    $      .22        $      .16



                                                                     -5-

<PAGE>
<FN>
(a)       In 1995, FFC completed the acquisition of FirstRock.  This transaction
          has been  accounted  for as a  pooling-of-interests  and  accordingly,
          results for all periods  presented  have been  restated to include the
          results  of  FirstRock.  See  Note B to FFC's  consolidated  financial
          statements.

(b)       Consists  of  federal  funds  sold,   interest-earning  deposits,  and
          investment securities.

(c)       See Note L to FFC's consolidated financial statements.

(d)       A $6.6 million credit was realized in 1992 from the cumulative  effect
          of the adoption of Statement of  Financial  Accounting  Standards  No.
          109, "Accounting for Income Taxes".

(e)       Per share data have been  adjusted to reflect A) a  two-for-one  stock
          split  distributed  in March  1993 and B) a  two-for-one  stock  split
          distributed in April 1992.

(f)       In 1994, FFC completed the  acquisition of NorthLand.  The acquisition
          of NorthLand has been accounted for as a  pooling-of-interests.  Since
          NorthLand was not material to the balance  sheet or operating  results
          of FFC, balances for prior years have not been restated. However, 1994
          amounts  have been  adjusted to reflect the  acquisition  as if it had
          occurred  on  January  1,  1994.  See  Note  B to  FFC's  consolidated
          financial statements.

(g)       In 1993, FF Bank acquired  United and also  purchased the deposits and
          the four Quincy,  Illinois-area  branch  banking  offices of Citizens.
          Each  transaction has been accounted for as a purchase and the related
          results  of  operations  have  been  included  in  FFC's  consolidated
          financial statements since the respective dates of acquisition.

(h)       During the first quarter of 1992, FF Bank  completed the assumption of
          deposits  and  the  purchase  of  branch  facilities  of  ten  Peoria,
          Illinois-area  branches  including  eight from Talman and two from the
          RTC. Each of these transactions was accounted for as a purchase.
</FN>
</TABLE>


                                       -6-

<PAGE>



Lending Activities, Including Mortgage-Related Securities

          General.  FF Bank has  traditionally  concentrated  on  origination of
conventional  mortgage  loans  secured  by first  liens  on one- to  four-family
residences.  FF Bank also makes loans  which are insured by the Federal  Housing
Authority ("FHA"),  Farmers Home Administration ("FmHA"), and the Rural Economic
Development   Community  ("REDC"),  or  partially  guaranteed  by  the  Veterans
Administration  ("VA") as well as home loans on behalf of or for immediate  sale
to the Wisconsin Department of Veterans Affairs ("WDVA"),  the Wisconsin Housing
and  Economic  Development  Authority  ("WHEDA")  and the  Illinois  Housing and
Development   Authority  ("IHDA").  At  December  31,  1995,  FFC's  total  loan
portfolio,  including  mortgage-related  securities,  amounted to $4.94 billion,
including mortgage loans totaling $2.41 billion of which $2.04 billion, or 41.3%
of the total loan  portfolio,  before net items,  were loans  secured by one- to
four-family  residences.  In addition,  FF Bank makes long-term,  first mortgage
real estate loans on multiple dwelling units and commercial  properties,  second
mortgages  and  short-term  construction  loans.  As a means of better  matching
maturities  of its asset and  liability  products,  FF Bank has also  originated
other types of  high-yielding  loan  products  which have either a short term to
maturity or contain adjustable-rate  features.  These products include education
loans,  credit card loans, home equity loans and consumer loans. At December 31,
1995, these loans amounted to $1.26 billion,  or 25.5%, before net items, of the
total loan  portfolio.  Fixed-rate  mortgage loans with terms up to 15 years and
loans with adjustable interest rates are originated for FF Bank's own portfolio,
while  longer-term  fixed-rate  mortgage  loans are  originated  for sale in the
secondary  market.  The  Federal  Reserve  Board  is  authorized  to  promulgate
regulations limiting the maximum interest rate that may apply during the term of
adjustable-rate  mortgage loans  originated by savings  institutions  such as FF
Bank.  Under the regulation  adopted by the Federal  Reserve Board,  no specific
interest  rate limit is set,  but lenders are required to impose  interest  rate
caps on all  adjustable-rate  mortgage loans and all  dwelling-secured  consumer
loans, including home equity loans, which provide for interest rate adjustments.
The regulation is applicable to loans made after December 8, 1987.

FF Bank also  periodically  purchases  mortgage-related  securities as a lending
alternative  when excess  liquidity is  available.  At December 31, 1995,  these
securities  amounted  to $1.27  billion,  or 25.7% of the total loan  portfolio,
before net items.  For further  discussion  of the  mortgage-related  securities
portfolio,  see "Mortgage-Related  Securities" below as well as Notes A and D to
FFC's consolidated financial statements, filed as an exhibit hereto.



                                       -7-

<PAGE>





          Loan Portfolio Composition. The following table sets forth information
concerning the  composition of FFC's total loan portfolio  including  loans held
for sale and  mortgage-related  securities,  on a consolidated basis, before net
items,  by type of  loan.  Total  loans  receivable,  including  net  items  but
excluding loans held for sale and  mortgage-related  securities are set forth in
Note E to FFC's consolidated  financial  statements.  The data presented in this
table include the accounts of FFC and FF Bank for all periods,  and the balances
of  interest-sensitive  assets and  liabilities  arising from the 1992, 1993 and
1994  acquisitions  are  included  from  the  respective  dates  of the  related
transactions.

<TABLE>
<CAPTION>


                                                                            December 31,
                                           1995               1994               1993                 1992               1991
                                    -----------------  ------------------  ------------------  ------------------  -----------------
                                     Amount   Percent   Amount    Percent   Amount    Percent   Amount    Percent   Amount   Percent
                                    --------  -------  ---------  -------  ---------  -------  ---------  -------  --------  -------
                                                                                      (Dollars in thousands)
<S>                                <C>         <C>    <C>          <C>    <C>          <C>    <C>          <C>    <C>          <C>  
Real estate mortgage loans:

 Conventional loans:
   One- to four-family............ $2,006,575  40.6%  $2,034,320   40.4%  $1,915,516   41.7%  $1,379,522   35.8%  $1,245,546   38.5%
   Multi-family...................    217,288   4.4      212,071    4.2      208,658    4.6      175,511    4.6      155,562    4.8
 FHA and VA.......................     36,093    .7       34,672     .7       40,133     .9       52,214    1.3       61,455    1.9
 Commercial and other real estate.    152,092   3.1      142,634    2.8      114,431    2.5      123,062    3.2      126,139    3.9
                                   ---------- -----   ----------  -----   ----------  -----   ----------  -----   ----------  -----

Total real estate mortgage loans..  2,412,048  48.8    2,423,697   48.1    2,278,738   49.7    1,730,309   44.9    1,588,702   49.1
                                   ---------- -----   ----------  -----   ----------  -----   ----------  -----   ----------  -----

Other loans:

 Consumer loans...................    362,659   7.3      304,771    6.1      180,776    3.9      115,205    3.0       89,698    2.8
 Home equity loans................    284,700   5.8      240,915    4.8      199,463    4.3      168,434    4.4      148,042    4.6
 Education loans..................    240,650   4.9      192,542    3.8      168,980    3.7      164,149    4.3      159,207    4.9
 Credit card loans................    214,107   4.3      200,747    4.0      209,414    4.6      178,436    4.6      160,712    5.0
 Manufactured housing loans.......    139,385   2.8      152,674    3.0      165,017    3.6      133,195    3.4      140,384    4.3
 Other loans......................     17,198    .4       19,023     .4          111               3,298     .1        4,831     .2
                                   ---------- -----   ----------  -----   ----------  -----   ----------  -----   ----------  -----

Total other loans.................  1,258,699  25.5    1,110,672   22.1      923,761   20.1      762,717   19.8      702,874   21.8
                                   ---------- -----   ----------  -----   ----------  -----   ----------  -----   ----------  -----

Total loans receivable before
   net items......................  3,670,747  74.3    3,534,369   70.2    3,202,499   69.8    2,493,026   64.7    2,291,576   70.9

Mortgage-related securities.......  1,270,761  25.7    1,502,491   29.8    1,387,259   30.2    1,361,068   35.3      941,626   29.1
                                   ---------- -----   ----------  -----   ----------  -----   ----------  -----   ----------  -----

Total loans receivable before
 net items and mortgage-
 related securities............... $4,941,508 100.0%  $5,036,860  100.0%  $4,589,758  100.0%  $3,854,094  100.0%  $3,233,202  100.0%
                                   ========== =====   ==========  =====   ==========  =====   ==========   =====   ==========  =====

</TABLE>






                                                                  -8-

<PAGE>
       A summary of FFC's loan portfolio, before net items, including loans held
for sale and  mortgage-related  securities is set forth below by adjustable-rate
loans, short-term loans and fixed-rate loans.
<TABLE>
<CAPTION>
                                               December 31, 1995            December 31, 1994           December 31, 1993
                                             ---------------------        ---------------------       ----------------------
                                                             Percent                     Percent                    Percent
                                              Balance        Of Total      Balance       Of Total      Balance      Of Total
                                             --------       ---------     ---------      --------     --------      --------
                                                                          (Dollars in thousands)
<S>                                          <C>                          <C>                         <C>       
Adjustable-rate:
   Mortgage-related securities.............  $ 1,130,750                  $1,350,342                  $1,159,035
   Mortgage................................    1,001,413                     893,380                     604,514
   Home equity.............................      284,700                     240,915                     199,463
   Education...............................      240,650                     192,542                     168,980
   Consumer................................       31,602                      14,346                       5,816
   Manufactured housing....................        2,987                       4,125                       5,857
   Other...................................       11,805                      13,947                          --
                                             -----------                  ----------                  ----------
       Total adjustable-rate...............    2,703,907      54.7%        2,709,597       53.8%       2,143,665      46.7%

Short-term*:
   Credit card.............................      214,107                     200,747                     209,414
   Mortgage................................       96,932                      47,973                     241,669
   Consumer................................       91,190                      83,730                      66,239
   Mortgage-related securities.............       32,121                      32,737                       2,522
   Deposit account.........................        4,026                       4,611                       4,300
   Manufactured housing....................        9,021                       2,869                       1,443
   Other...................................        4,847                       3,014                          --
                                              ----------                  ----------                  ----------
       Total short-term....................      452,244       9.2           375,681        7.5          525,587      11.5
                                              ----------     -----        ----------      -----       ----------     -----
       Total adjustable-rate and
         short-term........................    3,156,151      63.9         3,085,278       61.3        2,669,252      58.2

Maturities greater than three years:
   Conventional mortgage...................    1,277,610                   1,447,672                   1,392,422
   Consumer................................      235,841                     202,084                     104,421
   Mortgage-related securities.............      107,890                     119,412                     225,702
   FHA/VA manufactured housing.............       86,756                      85,384                      85,552
   Manufactured housing....................       40,621                      60,296                      72,165
   FHA/VA mortgage.........................       36,093                      34,672                      40,133
   Other...................................          546                       2,062                         111
                                              ----------                  ----------                  ----------
       Total fixed-rate....................    1,785,357      36.1         1,951,582       38.7        1,920,506      41.8
                                              ----------     -----        ----------      -----       ----------     -----

       Total loan portfolio................   $4,941,508     100.0%       $5,036,860      100.0%      $4,589,758     100.0%
                                              ==========     =====        ==========      =====       ==========     =====
<FN>
* Credit card and fixed-rate  loans or MBSs with remaining  contractual  life of
three years or less.
</FN>
</TABLE>
       As of  December  31,  1995,  the total  amount  of loans  held by FF Bank
repricing or maturing after December 31, 1996 was $2.56 billion. Of these loans,
$1.90  billion  have fixed rates of interest  and $653.6  million  have terms of
three years or less or adjustable interest rates.

       The following  table sets forth,  at December 31, 1995, the dollar amount
of loans maturing in FF Bank's loan portfolios before net items, plus loans held
for sale and  mortgage-related  securities,  based on either  their  contractual
terms to maturity or the remaining time before the loans can be repriced  during
the periods indicated.
<TABLE>
<CAPTION>
                                                            1997 -      1999 -      2001 -      2006 -     After
                                                   1996       1998        2000        2005        2015       2015        Total
                                                   ----      -----        ----        ----        ----       ----        -----
                                                                            (In thousands)
<S>                                             <C>         <C>         <C>         <C>        <C>         <C>         <C>       
Real estate mortgage loans....................  $  436,145  $491,987    $ 93,985    $449,744   $784,790    $ 87,128    $2,343,779
Construction mortgage loans...................      29,413    33,495       2,345         328      2,688          --        68,269
Mortgage-related securities...................   1,155,811     7,059       2,733      31,559     41,651      31,948     1,270,761
Credit card and home equity
   loans......................................     474,675    24,132          --          --         --          --       498,807
Other loans*..................................     289,871    96,891     113,083     185,368     71,596       3,083       759,892
                                                ----------  --------    --------    --------   --------    --------    ----------

       Total..................................  $2,385,915  $653,564    $212,146    $666,999   $900,725    $122,159    $4,941,508
                                                ==========  ========    ========    ========   ========    ========    ==========
<FN>
*  Includes consumer, manufactured housing, education and small business loans.
</FN>
</TABLE>
                                       -9-

<PAGE>



       One- to  Four-Family  First  Mortgage  Loans.  The primary  mortgage loan
product of FF Bank is the single  family home loan with some  additional  volume
being  secured  by two- to  four-family  residential  units.  In  addition  to a
conventional mortgage loan program, FF Bank has available various other programs
including  FHA-insured,  VA-guaranteed,  FmHA- guaranteed,  and RECD-guaranteed,
Wisconsin  and Illinois  state agency and veterans  programs and jumbo  mortgage
loans in excess  of a  specified  balance.  These  mortgage  loan  products  are
originated  using either a fixed rate, or an adjustable rate of interest indexed
primarily to one-year  U.S.  Treasury  securities  yields,  three-year  Treasury
securities  yields or the  national  cost of funds index as published by the FHL
Banks.  Original  terms to  maturity  vary  from 10 years to 30  years.  FF Bank
currently  holds in its  portfolio  loans for terms up to 15 years and generally
sells fixed-rate  mortgage loans having maturities  greater than 15 years in the
secondary mortgage market.

       Income-Producing  Real  Estate  Property  Loans.  FF  Bank,  through  its
commercial  mortgage  real estate  division,  has sought to  diversify  its loan
portfolio  through the  origination of loans on selected  income-producing  real
estate properties which meet strict internal  underwriting  guidelines.  FF Bank
also  periodically  seeks to limit its overall  exposure  relative to such loans
through the sale of  participation  interests and whole loans to other financial
institutions.  FF Bank provides  servicing of these loans for participants  (see
"Loan Servicing").

       Among the projects financed by FF Bank are apartments,  office buildings,
retail centers, medical clinics, industrial buildings, elderly housing and other
commercial  real estate  located  primarily  in  Wisconsin,  Illinois  and other
Midwestern  states.  FF Bank's  commercial  real estate  division has emphasized
multi-family  mortgage loans in recent years.  Multi-family  and commercial real
estate lending involves greater risks than does one- to four-family  residential
lending. The repayment of loans  collateralized by income-producing  real estate
is dependent upon the successful  operation of the related real estate  property
and also on the  credit  and net worth of the  borrower  and thus is  subject to
conditions in the real estate market,  interest-rate levels and overall economic
conditions.  The underwriting  process for such loans is structured to ascertain
that each property has  sufficient  value and market appeal to provide  adequate
security for the loan and that the property  will produce  sufficient  income to
meet minimum debt service  coverage  ratios  established by FF Bank,  which vary
depending  upon  the  property   type.   All  properties  are  also   inspected,
independently appraised in accordance with applicable regulatory standards,  and
reviewed by a qualified  engineer.  Loans on such  properties  are generally not
permitted  to  exceed a  loan-to-value  ratio of 75%.  Also,  each  borrower  is
reviewed as to management talent, integrity,  experience and available financial
resources.  FF Bank generally requires the personal guarantee of the debt by all
parties  holding  a major  equity  interest  in the  secured  property  when the
owner/borrower is a business entity.

       Additionally, the portfolio of income-producing properties is reviewed on
a  continuing  basis to  identify  any  potential  risk that  exists for FF Bank
through undue concentration of the portfolio in any one borrower,  property type
or geographic location. These and other underwriting standards are documented in
written policy statements,  which are periodically  updated,  and approved by FF
Bank's Board of Directors.

       Lending terms for FF Bank's  income-producing  real estate property loans
generally  call  for  a  maturity  of  five  to  fifteen  years  based  upon  an
amortization   schedule  of  fifteen  to  thirty  years  and  an  interest  rate
periodically adjustable based upon a cost of funds index.


                                      -10-

<PAGE>


       Borrowers  may  experience  a  cash  flow  from  the  property  which  is
inadequate  to  service  the debt.  This cash flow  shortage  may  result in the
failure to make loan payments.  Additionally,  the repayment of loans secured by
income-producing  properties  is  dependent on the  successful  operation of the
related real estate project and the financial  strength of the borrower and thus
is subject to adverse  conditions  in the real  estate  market or the economy in
general.

       Construction  Loans.  Loans made by FF Bank to provide interim  financing
during the construction period for i) builder-owned  residential  properties and
ii)  commercial  properties  are  typically  originated  for  periods  of six to
eighteen  months.  These loans are generally  limited to 75% of the value of the
property  upon  completion.  Construction  loans for  properties  intended to be
owner-occupied are typically  structured as adjustable-rate  permanent loans and
can be  granted  up to  95%  of the  value  of  the  property  upon  completion.
Construction loan funds are periodically  disbursed as construction  progresses.
At any  stage  of  construction,  remaining  undisbursed  funds  are in  amounts
estimated to be adequate for completion or sale of the property.

       Construction lending is generally considered to involve a higher level of
risk than lending secured by existing  properties  because  properties  securing
these loans are generally  more  speculative  and more difficult to evaluate and
monitor.  FF  Bank's  risk of loss  on  construction  or  development  loans  is
dependent upon the accuracy of the initial  estimate of the property's  value at
completion of the project and the estimated cost of the project. If the estimate
of  construction  or development  costs proves to be inaccurate,  FF Bank may be
required  to advance  funds  beyond the amount  originally  committed  to permit
completion of the project. If the estimate of the value proves to be inaccurate,
the  lender  may  be  confronted  with  a  property  having  a  value  which  is
insufficient to assure full repayment of the  construction  loan upon securing a
permanent  mortgage loan. FF Bank had  construction  loans  outstanding of $72.0
million at December  31,  1995,  of which $56.3  million was  collateralized  by
residential real estate.

       Manufactured  Housing Loans.  Through a series of dealer relationships in
Wisconsin  and  other  Midwestern  states,  FF Bank  had  indirectly  originated
manufactured  housing  loans until late 1994.  The  dealers  closed the loans at
their  locations  after  forwarding all necessary  documentation  to FF Bank for
underwriting,  processing,  and credit  checks in order to receive  approval  to
originate the loans for purchase by FF Bank. The loans were either  conventional
or originated  under the FHA-insured or  VA-guaranteed  programs  throughout the
various  states.  The term of such  loans  was  usually  up to 15 years at fixed
interest  rates.  During  1994,  FF Bank  ceased  originating  such loans due to
adverse  competitive  practices in this market.  However,  $18.3 million of such
loans were purchased in 1995 on a wholesale basis.

       Consumer and Other Loans. FF Bank offers a variety of lending products to
meet the  specific  needs of  consumers.  These  products  include  secured  and
unsecured  installment loans with fixed repayments,  student loans,  credit card
programs and home equity loans. Consumer loans are made directly to the customer
and are secured by automobiles, recreational vehicles, first or second mortgages
on real estate or deposit accounts.  FF Bank provides  financing on both new and
used  automobiles and  recreational  vehicles using different rates and terms to
maturity to compensate for the  difference in collateral  value and credit risk.
In  addition to secured  consumer  loans,  FF Bank  extends  unsecured  loans to
qualified borrowers based upon their financial statements and  creditworthiness.
The vast majority of the consumer loan  originations  are made within  Wisconsin
and Illinois through the extensive branch network of FF Bank.

                                      -11-

<PAGE>


       Several  student  loan  programs  are  offered by FF Bank  through  three
guarantor  programs,  with the majority being originated within  Wisconsin.  The
various  student  lending   programs  meet  a  variety  of  borrower   financial
qualifications  with varying  rate  structures.  Additionally,  FF Bank offers a
consolidation  loan plan whereby  various  student loans can be combined for the
convenience and benefit of the borrower.

       FF Bank offers  credit card  programs to the general  public and has also
placed  additional  emphasis  on  issuing  cards  through   organizations  whose
membership   substantially  meets  qualifying  criteria  ("affinity  programs").
Certain  additional  benefits  can be linked to card  usage  under the  affinity
programs.  These affinity programs are based on the Visa/Mastercard  credit card
programs which operate on a nationwide  basis. In addition to the regular credit
card  products,  FF Bank also  operates  the BasiCard  program  which offers the
consumer a lower cost,  no-frills  charge card bearing an interest rate of 14.9%
applied to all balances and advances.

       During the last  decade FF Bank  placed  additional  emphasis on its home
equity loan program. The new emphasis was tied to federal income tax law changes
which were  brought  about  during  1986,  causing  consumers  to look for a new
vehicle  through which to finance future needs on a  tax-deductible  basis. As a
result of federal tax legislation adopted in 1987,  however,  interest on a home
equity  line of credit is  deductible  only up to  $100,000  of  principal.  The
primary home equity loan  product  calls for a floating  interest  rate which is
linked to the prime interest rate and is secured by a mortgage, either a primary
or a junior lien, on the borrower's residence.  A fixed-rate home-equity product
is also offered.  As an  additional  convenience  to consumers,  the home equity
lines are generally tied to a Gold or a standard  Mastercard credit card account
whereby  consumers can conveniently draw against their approved line through the
use of their credit card.  Fixed-rate  non-revolving  second  mortgage loans are
also offered.

       Business  Loans.  With the  acquisition  of  NorthLand,  FFC  acquired  a
business loan  portfolio of  approximately  $23 million.  FF Bank,  however,  is
primarily a retail lender and its strategy has been to consider  business  loans
only to those customers who maintain  acceptable  deposit balances with FF Bank.
As such, FF Bank does not aggressively  market business loans and year-end loans
outstanding approximated $17.2 million.

       Mortgage   Related   Securities.   FF  Bank  purchases   mortgage-related
securities  as  a  lending  alternative  when  excess  liquidity  is  available.
Mortgage-related    securities   include   government   agency   mortgage-backed
securities,  privately  issued  adjustable rate  mortgage-backed  securities and
shorter-term  or  adjustable-rate   government  agency  collateralized  mortgage
obligations.  FF Bank reviews the  geographic  distribution  of collateral  when
purchasing  private issue  mortgage-related  securities and limits the portfolio
concentration of underlying collateral located in certain states or metropolitan
areas;  however,  FF Bank has not purchased  any private  issue  mortgage-backed
securities  since 1992.  With the exception of six  non-agency  securities,  all
securities in the  non-agency  mortgage-backed  securities  portfolio  are, at a
minimum,  of investment  grade quality.  The securities  rated below  investment
grade,  four of which continue to be performing,  are discussed as part of "Non-
Performing  MBSs" in Management's  Discussion and Analysis,  filed as an exhibit
hereto.  For a  related  discussion  of  the  accounting  for  debt  securities,
including mortgage-related  securities, see "Investment Securities". For further
discussion   of   the   mortgage-related    securities    portfolio,    see   i)
"Mortgage-Related  Securities" in  Management's  Discussion and Analysis and ii)
Notes A and D to FFC's consolidated financial statements, each of which is filed
as an exhibit hereto.

                                      -12-

<PAGE>

       Loan Originations,  Purchases and Sales. FF Bank's loan originations come
from  a  number  of  sources.   Residential   mortgage  loan   originations  are
attributable  primarily to depositors,  walk-in  customers,  referrals from real
estate brokers and builders,  out-of-state originators and direct solicitations.
In addition,  FF Bank also acquires refinanced  residential mortgage loans which
were  previously  originated  by FF Bank,  but sold to and  serviced  for  other
investors. Prior to acquisition,  these loans are refinanced to a lower rate, as
per the borrower's  request.  Commercial mortgage loan originations are obtained
by  direct  solicitation  and  referrals.  Prior  to late  1994,  VA-guaranteed,
FHA-insured  and  conventional  manufactured  housing  loans were  obtained from
approved dealers. Consumer loans are originated from walk-in customers, existing
depositors and mortgagors and direct solicitations. Student loans are originated
from solicitation of eligible students and from walk-in customers.  FF Bank also
periodically purchases student loan portfolios from other lenders.

       Real estate loans are primarily  originated by loan officers in FF Bank's
offices.  Relative to FF Bank's real estate  loans,  loans up to the  FHLMC/FNMA
upper limit authority (currently $203,150 for single-family  mortgage loans) for
one- to four-family residences are approved by an underwriter who is employed by
FF  Bank.  Loans in  excess  of this  amount  up to  $400,000  are  approved  by
designated officers. Individual loans in excess of $400,000 up to $1,500,000, as
well as loans to one  borrower  in  excess  of three  loans or in the  amount of
$500,000, or greater, are approved by an officer loan committee. Loans in excess
of  $1,500,000  require  approval  of the  Executive  Committee  of the Board of
Directors of FF Bank, and loans in excess of $5,000,000  require  approval of FF
Bank's full Board of Directors. The majority of conventional home mortgage loans
are written to comply with underwriting standards of FHLMC and/or FNMA to ensure
that  national  standards  are being met and that FF Bank's loans meet or exceed
national secondary market  requirements.  All loans are centrally reviewed by an
underwriting  staff  prior to final  approval  to  ensure  compliance  with loan
underwriting  policies.  With respect to the appraisal of properties,  borrowers
may use the appraisal subsidiary of FF Bank or outside appraisers preapproved by
FF Bank's Board of Directors.

       In general,  FF Bank may lend up to 100% of the  appraised  value of real
property for residential  purposes  provided loans in excess of 80% have private
mortgage  insurance,   a  government  guarantee,   additional  collateral  or  a
combination  thereof. In practice,  most of FF Bank's mortgage loans are written
in the range of 75% to 95% loan-to-value ratio.

       Real estate loans are secured by a first mortgage,  subject  primarily to
title insurance or an attorney's  title opinion in certain areas and are covered
by fire and  casualty  insurance.  When  appropriate,  flood  insurance  is also
required.  Related costs,  together with private mortgage insurance as required,
are paid by the borrower.

       FF Bank encounters certain environmental risks in its lending activities.
Under federal and state  environmental laws, lenders may become liable for costs
of cleaning up hazardous materials found on secured  properties.  Certain states
may also impose liens with higher  priorities than first mortgages on properties
to recover  funds used in such  efforts.  Although the  foregoing  environmental
risks  are  more  usually  associated  with  industrial  and  commercial  loans,
environmental  risks may be substantial for residential  lenders,  like FF Bank,
since environmental contamination may render the secured property unsuitable for
residential  use. In addition,  the value of  residential  properties may become
substantially diminished by


                                      -13-

<PAGE>

contamination  of nearby  properties.  In accordance with the guidelines of FNMA
and FHLMC,  appraisals  for  single-family  homes on which FF Bank lends include
comments on environmental influences and conditions. FF Bank attempts to control
its  exposure to  environmental  risks with  respect to loans  secured by larger
properties by monitoring available information on hazardous waste disposal sites
and requiring environmental  inspections of such properties prior to closing the
loan. No assurance can be given,  however, that the value of properties securing
loans in FF Bank's  portfolio will not be adversely  affected by the presence of
hazardous  materials  or that  future  changes in federal or state laws will not
increase FF Bank's exposure to liability for environmental cleanup.

       The   following   table  shows  loan  and   mortgage-related   securities
originations,  purchases,  sales  and  repayment  activities  of  FF  Bank  on a
consolidated basis for 1995, 1994 and 1993.
<TABLE>
<CAPTION>

                                                                                Year Ended December 31,
                                                                    --------------------------------------------
                                                                       1995              1994                1993
                                                                    ----------        ----------          -------
                                                                                    (In thousands)
<S>                                                                 <C>                <C>               <C>       
Loans originated:
  Mortgage loans:
     One- to four-family.........................................   $  476,783         $  756,589        $1,346,350
     Multi-family................................................       34,350             55,658            91,209
     Commercial real estate......................................       31,087             63,002            16,012
     Refinanced residential mortgage loans
      previously sold and serviced for others....................           --             24,643           344,862
                                                                    ----------         ----------        ----------
                                                                       542,220            899,892         1,798,433
  Consumer loans.................................................      229,697            237,651           145,474
  Education loans................................................       76,299             53,692            33,424
  Home equity loans - net increase...............................       43,785             58,791            42,888
  Credit card loans - net increase...............................       13,361              5,124            30,978
  Manufactured housing loans.....................................       18,288             16,669            23,405
  Other loans....................................................        5,560             10,074             2,604
  Refinanced manufactured housing loans pre-
    viously sold and serviced for others.........................           --                475            36,953
  Decrease (increase) in undisbursed
   loan proceeds.................................................        7,817            (10,829)            5,920
                                                                    ----------         ----------        ----------
           Total loans originated................................      937,027          1,271,539         2,120,079
Mortgage-related securities purchased............................           --            594,952           271,719
                                                                    ----------         ----------        ----------

           Total originations and purchases......................      937,027          1,866,491         2,391,798
                                                                    ----------         ----------        ----------

Add (deduct):
  Loans and mortgage-related securities
   from acquisitions (before net items)..........................           --            114,462           540,474

  Market valuation adjustment on
   available-for-sale mortgage-related
   securities....................................................        1,593            (12,470)            1,669

  Unrealized loss on impairment of
   mortgage-related securities...................................           --             (9,000)               --

  Loan repayments and sales:
   Repayments of loans and mortgage-
    related securities...........................................     (815,453)          (899,405)       (1,067,702)
   Sales of one- to four-family real
    estate loans.................................................     (195,231)          (393,154)       (1,017,740)
   Sales of multi-family and
    commercial real estate loans.................................      (15,471)           (25,741)          (25,621)
   Sales of consumer-related loans...............................           --            (22,712)               --
   Sales of mortgage-related
    securities...................................................           --           (182,234)          (81,294)
                                                                    ----------         ----------        ----------
           Total repayments and sales............................   (1,024,562)        (1,430,254)       (1,650,214)
                                                                    ----------         ----------        ----------

  Increase  (decrease)  in total  loans  before net items  (excluding  change in
   undisbursed loan proceeds), including loans held for sale
   and mortgage-related securities...............................   $  (87,535)        $  436,237        $  741,584
                                                                    ==========         ==========        ==========
</TABLE>

                                      -14-


<PAGE>




       FF Bank has been actively engaged in secondary mortgage market activities
on a  national  basis  through  the sale of whole  loans and  participations  to
pension  funds,  insurance  companies,  banks,  other savings  institutions  and
governmental  units such as FHLMC, FNMA, GNMA and special Wisconsin and Illinois
programs.  On a  limited  basis,  FF Bank and its  predecessors  have  purchased
selected groups of loans or a portfolio of loans. FF Bank also  periodically has
used its loans to  securitize  mortgage-related  securities  sold by  registered
broker-dealers. Sales of loans are used to provide additional funds for lending,
to  generate  servicing  fee  income  and to  reduce  the  risk  resulting  from
fluctuating  interest  rates  and loan  concentrations.  Under  loan  sales  and
participation  agreements,  FF Bank sells mortgage loans on a non-recourse basis
and pays participants an agreed upon yield on the  participant's  portion of the
loan out of monthly payments  received from the borrowers.  FF Bank, in general,
has forward sales commitments to cover the sale of all fixed-rate mortgage loans
having  maturities of greater than 15 years which are closed or approved as well
as a majority of accepted applications for such loans.

       Loan  Servicing.  FF Bank has  originated  the  majority  of the loans it
services for others. FF Bank receives fees for those servicing activities, which
include  collecting and remitting  loan payments,  inspecting the properties and
making  certain  insurance  and tax  payments  on  behalf of the  borrowers.  At
December  31,  1995,  FF Bank  was  servicing  $2.33  billion  of  mortgage  and
manufactured  housing  loans  owned by others.  Mortgage  loans  totaling  $2.30
billion were being serviced for annual fees ranging from 1/8 to 1/2 of 1% of the
unpaid  principal,  and $28.1 million of  manufactured  housing loans were being
serviced for investors.  Servicing fees retained on  manufactured  housing loans
average approximately 2.5% of the unpaid principal,  reflecting the higher costs
of servicing these loans.  The following  table sets forth  information as to FF
Bank's loan servicing portfolio, net of loans in process, at the dates shown.
<TABLE>
<CAPTION>

                                                                        December 31,
                                                     -----------------------------------------------------
                                                            1995                          1994
                                                     --------------------------     ----------------------
                                                       Amount              %         Amount             %
                                                     -----------       --------     ---------       ------
                                                                     (Dollars in thousands)

<S>                                                  <C>                 <C>       <C>                <C>  
Loans owned by FF Bank...........................    $3,642,000          61.0%     $3,498,000         59.1%
Loans serviced for others........................     2,326,000          39.0       2,424,000         40.9
                                                     ----------         -----      ----------        -----
      Total loans serviced.......................    $5,968,000         100.0%     $5,922,000        100.0%
                                                     ==========         =====      ==========        =====
</TABLE>


       Information concerning FF Bank's servicing income from loans serviced for
others is summarized in the following table for the periods indicated.

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                                    ----------------------------------
                                                                      1995           1994          1993
                                                                    --------       --------      ------
                                                                            (Dollars in thousands)

<S>                                                                 <C>             <C>           <C>   
Loan servicing income...........................................    $ 7,125         $7,737        $6,587
Servicing spread for the year*..................................       .300%          .344%         .312%
<FN>

*   The servicing  spread  represents  the average fee earned as a percentage of
    average balances of loans serviced for others, net of undisbursed  proceeds,
    as reduced by the periodic  amortization of purchased and capitalized excess
    mortgage servicing rights.
</FN>
</TABLE>







                                      -15-


<PAGE>



       Net loan  servicing  income has  fluctuated  between 1993 and 1995 as the
result of i) changes in the average volume of loans serviced during a particular
year, ii) changes in the average servicing spread maintained as new servicing is
added each year and iii)  fluctuations in the periodic  amortization of the cost
associated with purchased  servicing  rights,  excess  servicing rights recorded
prior to 1995 and originated servicing rights recorded beginning in 1995.

       The $1.1 million  increase in net servicing  income from 1993 to 1994 was
primarily the result of a $2.2 million decrease in amortization of purchased and
excess  servicing  costs in 1994 compared to 1993. The 1993 lower  interest-rate
environment  resulted  in higher  loan  prepayments  and,  consequently,  higher
amortization  of  servicing  costs.  This was  partially  offset by higher  1994
servicing volume but at lower average gross servicing  spreads.  This additional
volume was a combination of purchased servicing and originated servicing.

       The $600,000  decrease in net servicing  income from 1994 to 1995 was the
result of both lower  average  volume of loans  serviced for others  during 1995
compared to 1994, as the table above demonstrates, and increased amortization of
capitalized servicing rights.

       During  1995 FF Bank  began  recognizing  as an asset  the fair  value of
originated  servicing  rights  as  discussed  in  Note A to  FFC's  consolidated
financial  statements,  filed as an exhibit hereto.  Also, see Note P, similarly
referenced,  for  additional  loan  servicing  information  as part of  mortgage
banking activities.

       Fee Income From Lending Activities.  Loan origination and commitment fees
and certain direct loan origination costs are being deferred and the net amounts
amortized as an  adjustment of the related  loan's yield.  FF Bank is amortizing
these amounts,  using the level yield method,  over the contractual lives of the
related loans.

       FF Bank  also  receives  other  fees and  charges  relating  to  existing
mortgage  loans  which  include  prepayment  penalties,  late  charges  and fees
collected in connection  with a change in borrower or other loan  modifications.
Other types of loans also generate fee income for FF Bank.  These include annual
fees  assessed on credit card  accounts,  transactional  fees relating to credit
card usage and late charges on consumer loans and manufactured housing loans.

       Collateralized  Industrial  Development Revenue Bonds.  Additional income
has been earned by FF Bank by offering  loans and securities in its portfolio to
third parties for their use as collateral.  FF Bank has previously  entered into
agreements  under  which  mortgage  loans  and  investment  securities  held  in
portfolio are pledged as secondary collateral in connection with the issuance of
Industrial Development Revenue Bonds. The bonds were issued by municipalities to
finance  multi-family or commercial real estate owned by third parties unrelated
to  FF  Bank.  Under  the  terms  of  these   agreements,   FF  Bank  i)  issues
uncollateralized  letters of credit or ii) maintains,  with a trustee,  mortgage
loans or securities with a fair market value, as defined, aggregating up to 180%
of the outstanding  principal  balance of the bonds to provide  security for the
payment of principal, interest and any mandatory redemption premium owing on the
bonds.  FF Bank  continues to receive  principal  and  interest  payments on the
mortgage loans or securities  used as  collateral.  If any of such bonds were in
default,  FF Bank would have the primary  obligation to either pay any amount in
default or to acquire the bonds on which the default  had  occurred.  If FF Bank
was  required  to perform  under these  agreements,  it would  foreclose  on the
existing mortgage and


                                      -16-

<PAGE>



security  interest in the real and personal  property financed with the proceeds
of the  bonds.  FF Bank has  discontinued  this  line of  business  and does not
currently anticipate entering into any new agreements, except for the purpose of
facilitating the refinancing of existing bond issues.

       At December 31, 1995, certain mortgage-related  securities and investment
securities with a carrying value of  approximately  $6.3 million were pledged as
collateral  for bonds in the aggregate of $3.9 million.  Additional  bond issues
totaling  $7.1 million are  supported by letters of credit  issued by FF Bank in
lieu of specific  collateral.  The bond agreements have expiration dates through
2008.

       At December 31, 1995, each of the outstanding agreements was current with
regard to bond debt-service payments. Management has considered these agreements
in its review of the adequacy of  allowances  for losses  relating to contingent
liabilities.

       Usury   Limitations.   Federal   law  has   preempted   state  usury  law
interest-rate  limitations on first-lien  residential  mortgage loans unless the
state  legislature  acted before a certain date to override the  exemption.  The
Wisconsin  legislature  acted to override the preemption and,  therefore,  loans
made by FF  Bank in  Wisconsin  are  subject  to  Wisconsin  usury  limitations,
described below.

       The Illinois legislature did not override the federal preemption,  and at
present  Illinois law imposes no ceiling on interest rates for residential  real
estate  loans,  including  junior  mortgage  loans.  Additionally,  in Illinois,
federally-insured savings institutions can charge the highest rate permitted any
other lender in Illinois. The Illinois State Legislature has allowed state banks
to  charge  any  interest  rate on any  type  of  loan,  and,  thus,  there  are
effectively  no ceilings on the interest  rate which a federal  savings bank may
charge on a loan in Illinois.

       On November 1, 1981,  Wisconsin  enacted a comprehensive  revision of its
usury statutes  overriding federal  preemption and deregulating  interest rates.
After that date,  maximum  interest  rates were  eliminated for loans secured by
first lien mortgages on  residential  real estate.  Maximum  interest rates have
also been  eliminated  for most forms of fixed and variable rate consumer  loans
made by savings  institutions  after October 31, 1984.  Variable rate  revolving
consumer  loans which are not secured by real estate remain subject to a maximum
interest rate of 18%, except that the limit does not apply  following  notice to
the borrower if the auction  yield on two-year U.S.  Treasury  notes exceeds 15%
per year for five consecutive weeks.

       With  respect to  first-lien  residential  real  estate  loans,  the 1981
Wisconsin  usury  legislation  clarified  the  Wisconsin  law  requirement  that
unearned interest be refunded.  However,  certain items are now deemed not to be
interest for purposes of  calculating  the rebate.  These items include  charges
paid to third  parties,  fees and  other  amounts  required  to be  passed on to
secondary  market  purchasers  of any loans,  up to two points to the lender for
"loan  administration",  commitment  fees,  loan  fees  paid  by  third  parties
("seller's  points") and a prepayment  penalty of not more than 60 days interest
on that amount of the prepayment which exceeds 20% of the original amount of the
loan, provided the prepayment is made




                                      -17-

<PAGE>



within five years of the date of the loan and the parties  have agreed to such a
prepayment penalty.

       Since November 1, 1981,  savings  institutions have been permitted to use
two forms of interest-rate  adjustment clauses in mortgage loans secured by one-
to four-family homes.  Interest rates may either be adjusted based on changes in
an "approved index" ("indexed adjustable rate") or by providing for no more than
a 1% increase  in the  interest  rate not more than once  during each  six-month
period and by  permitting  decreases in the interest rate to be made at any time
("non-indexed  adjustable  rate").  An  "approved  index" is  defined as (i) the
national  average  mortgage  contract  rate for major lenders on the purchase of
previously  occupied  houses,  as  computed  by the FHL Banks;  (ii) the monthly
average of weekly auction rates on U.S.  Treasury bills with a maturity of three
months or six months made  available  by the Federal  Reserve  Board;  (iii) the
monthly  average  yield  on U.S.  Treasury  securities  adjusted  to a  constant
maturity of one, two, three or five years, made available by the Federal Reserve
Board;  or (iv) an index approved by the Wisconsin  Commissioner  of Savings and
Loans.  Loans made after November 1, 1981,  containing either form of adjustment
mechanism,  are  not  subject  to any  maximum  usury  interest  rate;  however,
increases  in the rate based on  increases  in the index are  optional  with the
lender.  Adjustments  under the non-indexed  version are solely at the option of
the lender and if no increase is made during any  six-month  period,  the lender
may  accumulate  such  increases  and impose  them at any time.  A notice to the
borrower  is  required  at least 30 days prior to an  interest  rate  adjustment
during which period the loan may be prepaid without penalty. Loans originated by
FF Bank prior to its conversion to a federal savings bank charter may be subject
to the above provisions.

       Other states in which FF Bank makes loans have  varying  laws  concerning
usury. Management believes that all loans made by FF Bank in other states are in
compliance with the applicable usury provisions.

       Collection  Procedures - Residential and Commercial Mortgage Loans. Under
Wisconsin  and Illinois  law, a mortgage  loan  borrower is afforded a period of
time,  subsequent  to the entry of judgment  and prior to sale of the  mortgaged
property,   within  which  to  redeem  the  foreclosure   judgment  ("equity  of
redemption"). During this period, the loan is generally a non-earning asset. The
length of the equity of redemption  available in any case is dependent  upon the
form of  legal  proceeding  selected  by the  lender  at the  time  the  suit is
initiated  and can vary between two months and one year.  Further  delays can be
incurred if bankruptcy  proceedings  intervene.  A judgment of  foreclosure  for
residential  mortgage  loans will normally  provide for the recovery of all sums
advanced by the mortgagor  including,  but not limited to,  insurance,  repairs,
taxes,   appraisals,   post-judgment   interest,   attorneys'  fees,  costs  and
disbursements.  The  majority  of  foreclosure  actions by FF Bank follow a form
which  provides  for a  six-month  equity of  redemption.  Unless  the equity of
redemption  is  exercised,  FF Bank  generally  acquires  title to the  property
pursuant to public bidding at a sheriff's sale. Thereafter,  FF Bank attempts to
sell the property.

       Collection  Procedures - Non-Mortgage  Loans.  Collection  procedures for
manufactured housing loans, credit card loans,  consumer loans and student loans
are done in  accordance  with state and federal Fair Debt  Collection  Practices
Acts and, where applicable,  governmental agencies procedures. The intent of the
collection  procedures  is  either to  assist  the  borrower  in  performing  in
accordance  with  contract  terms  or to work out the  problem  loan in a timely
manner so as to  minimize  FF Bank's  loss.  Generally,  collection  efforts are
started 10 to 15 days after the payment on account was due.

                                      -18-

<PAGE>




       Procedures  for  Nonaccrual   Loans,   Delinquencies   and  Foreclosures.
Delinquent and problem loans are a normal part of any lending  business.  When a
borrower  fails to make a required  payment within 15 days following the date on
which  the  payment  is due,  the loan is  considered  delinquent  and  internal
collection  procedures generally are instituted.  The borrower is contacted by a
Bank  representative who seeks to determine the reason for the delinquency,  and
attempts  are made to  effect  a cure.  In most  cases  deficiencies  are  cured
promptly.  The loan status is reviewed and, where appropriate,  the condition of
the  property and the  financial  circumstances  of the borrower are  evaluated.
Based upon the results of any such investigation, (i) a repayment program of the
arrearage from the borrower may be accepted; (ii) evidence may be sought (in the
form of a listing  contract)  of efforts by the borrower to sell the property if
the  borrower  has stated  that he is  seeking to sell;  (iii) a deed in lieu of
foreclosure or voluntary surrender of the property may be effected in compliance
with applicable laws; or (iv)  foreclosure,  replevin or collection  proceedings
may be initiated.

       A decision as to whether and when to initiate legal  proceedings is based
upon such  factors  as the amount of the  outstanding  loan in  relation  to the
original indebtedness,  the extent of delinquency and the borrower's ability and
willingness  to  cooperate  in  curing  deficiencies.  At  a  foreclosure  sale,
representatives of FF Bank will generally bid an amount reasonably equivalent to
the lower of the fair value of the foreclosed property or the amount of judgment
due to FF Bank.

       If the  sum of the  outstanding  loan  principal  balance  and  costs  of
foreclosure  that have been  capitalized  exceed  the fair  market  value of the
property,  in the judgment of  management,  an  allowance  for loss in an amount
equal  to such  excess  is  established.  In such  circumstances,  a  deficiency
judgment may be sought against the borrower.

       When FF Bank acquires real estate through  foreclosure or deed in lieu of
foreclosure,  such  real  estate  is  placed  on its  books at the  lower of the
carrying  value of the loan or the fair market  value of the real  estate  based
upon a current  appraisal.  Any reduction from the value previously  recorded on
the books is charged against the appropriate allowance for loan losses.

       Loan  Delinquencies.  FF Bank monitors the delinquency status of its loan
portfolio  on a regular  basis and  initiates  borrower  contact and  additional
collection procedures as necessary at an early date.  Delinquencies and past due
loans are, however, a normal part of the lending function.  When the delinquency
reaches the status of greater than 90 days,  the loan is placed on a non-accrual
basis until such time as the  delinquency  is reduced  again to 90 days or less.
Non-accrual loans at December 31, 1995 have been presented separately as

                                      -19-

<PAGE>



a part of the discussion of Non-Performing Assets in Management's Discussion and
Analysis,  filed  as an  exhibit  hereto.  Delinquencies  of 30 to 90  days  are
summarized as follows:
<TABLE>
<CAPTION>

                                                                        Balance At December 31,
                                                                       ------------------------
                                                                     1995                     1994
                                                                    ------                   -----
                                                                           (In thousands)
<S>                                                                 <C>                      <C>     
30 - 59 Days Delinquent
- -----------------------
Residential real estate loans                                       $ 7,945                  $  8,796
Manufactured housing loans                                            2,888                     2,886
Credit card loans                                                     2,555                     1,964
Commercial real estate loans                                            303                     1,079
Consumer, student and other loans                                     9,519                     7,219
                                                                    -------                  --------
                                                                    $23,210                  $ 21,944
                                                                    =======                  ========

60 - 90 Days Delinquent
- -----------------------
Residential real estate loans                                       $ 1,193                  $  1,950
Manufactured housing loans                                              766                       974
Credit card loans                                                     1,315                       883
Commercial real estate loans                                            606                     1,696
Consumer, student and other loans                                     9,734                     5,835
                                                                    -------                  --------
                                                                    $13,614                  $ 11,338
                                                                    =======                  ========

Total 30 - 90 Day Delinquent Loans
- ----------------------------------
Residential real estate loans                                       $ 9,138                  $ 10,746
Manufactured housing loans                                            3,654                     3,860
Credit card loans                                                     3,870                     2,847
Commercial real estate loans                                            909                     2,775
Consumer, student and other loans                                    19,253                    13,054
                                                                    -------                  --------
                                                                    $36,824                  $ 33,282
                                                                    =======                  ========
</TABLE>


       At December 31, 1995, the 30-90 day delinquencies increased approximately
$3.5 million to $36.8 million from $33.3 million at year-end  1994. As a percent
of total loans receivable, loan delinquencies increased from 0.96% at the end of
1994 to 1.02% at December 31, 1995.

       The most  significant  factor in the overall increase was the increase of
$6.8 million in student loan  delinquencies  of 30-90 days from year-end 1994 to
December 31, 1995.  These loans are  government  guaranteed and the servicing of
this portfolio is performed by a third-party  under  contract.  Credit card loan
30-90 day delinquencies  have also increased from year-end 1994 to year-end 1995
by $1.1 million.  This  increase is  reflective of the national  trend of higher
delinquencies for this product as further discussed in the Non-Performing  Asset
section of Management's Discussion and Analysis,  referred to above. Despite the
increase,  the  delinquency  levels in FF Bank's credit card portfolio are lower
than national averages.

       Decreases in 30-90 day  delinquencies  were  experienced  in certain loan
categories  from  year-end  1994 to  December  31,  1995.  The more  significant
decreases were i) a $1.9 million  decrease for commercial  real estate  mortgage
loans,  ii) a $1.6 million  decrease for  residential  mortgage loans and iii) a
$500,000 decrease for commercial business loans.

       All of these  delinquent  loans have been considered by management in its
evaluation of the adequacy of the allowances for loan losses.




                                      -20-

<PAGE>



       Foreclosed   Properties  and  Real  Estate  Investments  Held  For  Sale.
Non-performing  assets of $29.8  million and $32.3  million at December 31, 1995
and 1994,  respectively,  are discussed as a part of Management's Discussion and
Analysis,  filed as an exhibit hereto.  In that  discussion,  it is noted that a
portion of the balances of  foreclosed  properties  and real estate  investments
held for sale  included in the  non-performing  assets at December  31, 1995 and
1994 are comprised of large (having a carrying value of $1.0 million or greater)
commercial real estate properties.  A list of the properties referred to in that
discussion is presented below.
<TABLE>
<CAPTION>

                                                                    Carrying Value At December 31,
                                                                   -------------------------------
Property Type             Location                                   1995                    1994
- -------------             --------                                 --------                 ------
                                                                             (In thousands)

<S>                                                                <C>                      <C>   
Retail                    Milwaukee, Wisconsin                     $ 1,089                  $1,089
Retail                    Fort Worth, Texas                          1,000                   1,012
</TABLE>



       The retail property in Milwaukee, Wisconsin had previously been developed
and owned by a wholly-owned  subsidiary of FF Bank.  The subsidiary  carried the
property as real estate held for  investment  prior to foreclosure in 1994 by FF
Bank.  At  December  31, 1994 the  property  was  transferred  to FFC and is now
classified as a real estate  investment  held for sale. At December 31, 1995 the
occupancy level was 78%.  Management will continue  efforts to both increase the
occupancy level and sell the property  during 1996. The Milwaukee  property fair
value is considered to approximate the carrying value.

       The second property,  acquired in the FirstRock acquisition,  is a retail
shopping strip center which is approximately 39% leased at December 31, 1995. At
that date, the fair value is considered to be the carrying value.

       Foreclosed properties are valued at the lower of cost or fair value.

       The  above   listed   foreclosed   properties,   as  well  as  all  other
non-performing assets, have been considered in the evaluation of the adequacy of
allowances for losses.  See  Management's  Discussion  and Analysis  referred to
above for  management's  review of adequacy of allowances for losses relative to
these properties.


Classified Assets:

       For regulatory purposes, FF Bank utilizes a comprehensive  classification
system  for  thrift  institution  problem  assets.  This  classification  system
requires  that problem  assets be  classified  as  "substandard",  "doubtful" or
"loss",  depending upon certain characteristics of the particular asset or group
of assets as defined by supervisory regulators.

       An  asset   is   classified   "substandard"   if  it   contains   defined
characteristics  relating to  borrower  net worth,  paying  capacity or value of
collateral  which  indicate  that  some  loss is  distinctly  possible  if noted
deficiencies are not corrected.  "Doubtful" assets have the same characteristics
present  in  substandard  assets  but to a more  serious  degree  so  that it is
improbable  that the asset could be  collected  or  liquidated  in full.  "Loss"
assets  are  deemed to be  uncollectible  or of such  minimal  value  that their
continuance  as assets  without being  specifically  reserved is not  warranted.
Substandard and doubtful classifications require the

                                      -21-


<PAGE>


establishment  of prudent general  allowances for loss amounts while loss assets
require a 100% specific allowance or that the asset be charged off.

       In general,  classified assets include  non-performing  assets plus other
loans and assets,  including  contingent  liabilities,  meeting the criteria for
classification.  Non-performing  assets  include  loans  or  assets  which  were
previously  loans i) which  are not  performing  to a serious  degree  under the
contractual terms of the original notes or ii) for which known information about
possible credit problems of borrowers  causes  management to have serious doubts
as to the ability of such  borrowers to comply with current  contractual  terms.
This  non-performance  characteristic  impacts directly upon the interest income
normally expected from such assets.  Specifically included are the loans held on
a non-accrual basis, real estate judgments subject to redemption, and foreclosed
properties for which FF Bank has obtained title.

       Classified assets,  including non-performing assets, for FF Bank and FFC,
are set  forth in the  following  table,  as of  December  31,  1995  and  1994,
respectively.
<TABLE>
<CAPTION>

                                                                                      December 31,
                                                                               ------------------------
                                                                                 1995              1994
                                                                               --------          ------
                                                                                     (In thousands)

<S>                                                                            <C>               <C>     
Classified assets:
   Non-performing assets:
      Non-accrual loans                                                        $ 12,246          $ 10,564
      Non-performing MBSs                                                        12,858            15,455
      Real estate held for sale by FFC                                            1,309             1,089
      Foreclosed properties and other
         repossessed assets                                                       3,379             5,216
                                                                               --------          --------
            Total Non-Performing Assets                                          29,792            32,324

   Add back valuation allowances netted against
     foreclosed properties above                                                    993             1,146
   Adjustment for non-performing residential loans
      not classified due to low loan-to-
      appraisal value                                                              (584)             (414)
   Adjustment for real estate held for sale
     not included in FFB classified assets                                       (1,309)           (1,089)
   Additional classified performing loans:
      Residential real estate                                                     1,013             1,858
      Commercial real estate                                                      5,890             8,057
      Consumer (including manufactured housing
         and credit cards)                                                          280               453
      Commercial business                                                           418               219
   Other assets                                                                                       135
                                                                               --------          --------
            Total Classified Assets                                            $ 36,493          $ 42,689
                                                                               ========          ========
</TABLE>


         During the year ended December 31, 1995,  classified assets decreased $
6.2 million to $36.5  million from the December 31, 1994 total of $42.7  million
as the net result of various  1995  events.  As a  percentage  of total  assets,
classified assets decreased from 0.78% at December 31, 1994 to 0.67% at December
31, 1995.

         The  non-performing   asset  segment  of  classified  assets  similarly
decreased   $2.5  million   during  1995.   For  further   discussions  of  such
non-performing  assets,  see Management's  Discussion and Analysis,  filed as an
exhibit  hereto,  as  well as the  "Foreclosed  Properties"  review  immediately
preceding this discussion of classified assets. Other significant changes in the
remaining classified asset categories are discussed below.


                                      -22-

<PAGE>



         Performing  commercial  real estate loans which had been classified due
to the possible  adverse  effects of identifiable  future events  decreased $2.2
million in 1995.  This  decrease is due to the net effect of i) the removal from
classified asset status of a contractually performing loan totaling $2.6 million
which had previously  been  classified due to cash flow problems which have been
resolved, ii) principal payments received on performing loans and offset by iii)
the  inclusion  in this  category of a $500,000  group of loans  purchased  from
another financial institution.

         Classified  performing  residential  real  estate  mortgage  loans also
decreased  from 1994  year-end by $900,000 to $1.0 million at December 31, 1995.
The reduction was primarily the result of efforts  involving  certain  borrowers
with groups of loans requiring intensive monitoring and some charge-offs.

         At December 31, 1995,  exclusive of  non-performing  assets,  the major
concentration of classified assets consists of the approximately $5.9 million of
currently performing  commercial real estate loans that have been classified due
to  prior   delinquency   and/or  the  potential  adverse  effects  of  possible
identifiable  future  events or other  factors.  Loans in excess of $1.0 million
included in this category are noted below (in thousands):
<TABLE>
<CAPTION>

                                                                          Loan Amount Classified
                                                                    -----------------------------------
Property Type Of                     Property                       December 31,            December 31,
Loan Collateral                      Location                           1995                    1994
- ----------------                 ----------------                   ------------            ------------

<S>                              <C>                                 <C>                     <C>    
Office/Land                      Sheboygan, Wisconsin                $ 3,596                 $ 3,633
Motels                           Various-Tennessee                        --                   2,553(a)

<FN>
(a)     Represented FF Bank's 20% interest in loans,  aggregating $12.3 million,
        for which FF Bank is also the lead  lender.  The loans have been removed
        from the  classification  listing  during 1995 based upon the receipt of
        certain contractual principal payments in early 1995.
</FN>
</TABLE>


    All adversely classified assets at December 31, 1995 have been considered by
management in its evaluation of the adequacy of allowances for losses.


Investment Activities

    In  addition  to  lending  activities,  FF Bank  conducts  other  investment
activities  on an ongoing  basis in order to diversify  assets,  obtain  maximum
yield and meet  levels of liquid  assets  required  by  regulatory  authorities.
Investment decisions are made by authorized officers in accordance with policies
established  by the Board of  Directors.  In addition to  satisfying  regulatory
liquidity  requirements,  investments  are used as part of FF  Bank's  asset and
liability  program to minimize  FF Bank's  vulnerability  to  changing  interest
rates. At December 31, 1995,  71.6% of FF Bank's  investments  mature or reprice
within one year or less.

    Certain  of FF  Bank's  investment  policies  relate  to  the  term  of  the
investment.  For  example,  FF Bank  invests  in  U.S.  government,  agency  and
instrumentality  obligations  maturing  in three years or less;  obligations  of
state  and  other  political   subdivisions  maturing  in  two  years  or  less;
certificates  of  deposits  of insured  institutions  which will  mature in nine
months or less;  negotiable  federal  funds  which will mature in nine months or
less;  nonnegotiable  federal  funds  which  will  mature  in 30 days  or  less;
corporate debt obligations maturing in three years or less; and commercial paper
maturing in 270 days or less.

                                      -23-

<PAGE>



Additionally,  corporate  debt  obligations  must be  rated  in one of the  four
highest  categories by a nationally  recognized  investment rating service,  and
commercial  paper  must be rated  in one of the two  highest  categories  by two
nationally recognized rating services.

    Other  investment  policies  relate  to  the  aggregate  amount  of  certain
investments.  For example,  state and municipal general  obligations and revenue
bonds are limited to 1% of assets;  industrial  revenue bonds to 2% of assets in
the aggregate and 1% of assets for any single  issue;  repurchase  agreements to
10% of  stockholders'  equity  plus an  additional  10% if  secured  by  readily
marketable  collateral;  banker's  acceptances to no more than 1/4 of 1% of such
institution's  total deposits;  and all other  obligations,  except those of the
U.S. or guaranteed thereby,  to the lesser of 10% of stockholders'  equity or 1%
of total assets.

    Management  determines the  appropriate  classification  of debt  securities
(including  mortgage-related  securities)  at the time of purchase in accordance
with its investment  policy.  Debt securities are classified as held to maturity
when FFC has the positive intent and ability to hold the securities to maturity.
Held-to-maturity securities are stated at amortized cost.

    Debt  securities  not  classified  as held to  maturity  are  classified  as
available for sale.  Available-for-sale securities are stated at fair value with
the unrealized  gains and losses (net of income tax effect),  which are believed
to be other than permanent,  reported as a separate  component of  stockholders'
equity.

    The cost of debt securities  classified as held to maturity or available for
sale is adjusted  for  amortization  of premiums  and  accretion of discounts to
maturity,  or, in the case of  mortgage-related  securities,  over the estimated
life of the security.  Such amortization is included in interest income from the
related  security.  Interest and dividends are included in interest  income from
the related securities.  Realized gains and losses, and declines in value judged
to be other than temporary are included in net securities  gains  (losses).  The
costs of securities sold is based on the specific identification method.

    For a breakdown of investment  securities  held by FF Bank at certain dates,
see Note C to  FFC's  consolidated  financial  statements,  filed as an  exhibit
hereto.



                                      -24-


<PAGE>



    The following table sets forth the maturity/repricing  characteristics of FF
Bank's  investment  securities  at December  31, 1995 and the  weighted  average
yields of such securities.
<TABLE>
<CAPTION>

                                                         After One, But       After Five, But
                                    Within One Year     Within Five Years     Within 10 Years      After 10 Years
                                   -----------------    ------------------   -----------------    ---------------
                                            Weighted             Weighted             Weighted             Weighted
                                             Average              Average              Average              Average
                                   Amount     Yield     Amount     Yield     Amount     Yield     Amount     Yield
                                   ------    ------    -------   --------   -------   --------   --------  --------
                                                                 (Dollars in thousands)

<S>                               <C>         <C>      <C>          <C>      <C>        <C>       <C>             
U.S. Government and agency
    obligations.................. $ 78,121    5.01%    $67,833      5.84%    $  242     7.02%     $   --       --%
Interest-earning deposits
    in banks.....................   13,801    5.26
Federal funds sold...............   34,929    4.86
Corporate and bank notes
    receivable...................    4,303    5.39       1,615      6.81
State and municipal
    obligations..................                          718      5.85        330     8.00
Adjustable-rate mortgage
    mutual fund..................   47,263    6.06
                                  --------             -------               ------               -----

    Total........................ $178,417    5.29%    $70,166      5.86%    $  572     7.59%     $   --       --%
                                  ========             =======               ======               ======
</TABLE>


       At December 31, 1995, FF Bank had no  investments in any issuer in excess
of 10% of net worth.

       The following table sets forth the aggregate amortized cost and estimated
fair value of investment securities at the dates indicated.

<TABLE>
<CAPTION>
  
                                                                                 December 31,
                                                                   ------------------------------------
                                                                     1995            1994           1993
                                                                   --------        --------       ------
                                                                                (In thousands)

<S>                                                                <C>             <C>            <C>     
U.S. Government and agency obligations..........................   $145,331        $107,250       $161,494
Adjustable-rate mortgage mutual fund............................     47,905          47,227         77,532
Interest-earning deposits.......................................     13,801           1,024         40,838
Federal funds sold..............................................     34,929          23,890         21,873
Corporate and bank notes
    (investment grade)..........................................      5,856          38,952         50,807
State and municipal obligations.................................      1,048           4,433          4,453
Certificates of deposit.........................................         --             504             --
Real estate investment trust....................................         --           2,371          2,243
                                                                   --------        --------       --------

    Total amortized cost........................................   $248,870        $225,651       $359,240
                                                                   ========        ========       ========

    Total estimated fair value..................................   $248,792        $218,307       $360,684
                                                                   ========        ========       ========
</TABLE>

Sources of Funds

       General.  Deposit  accounts,  sales of loans in the secondary  market and
loan  repayments  are the  primary  sources of funds for use in lending  and for
other  general  business  purposes.  In  addition,  FF Bank  derives  funds from
maturity  of  investments,  advances  from the FHL Bank  and  other  borrowings.
Repayments  of loans and  mortgage-related  securities  are a relatively  stable
source of funds, while deposit inflows and outflows are significantly influenced
by general interest rates and money market and economic  conditions.  Borrowings
may be used on a short-term  basis to compensate for reduction in normal sources
of funds, such as deposit inflows,  at less than projected levels. They may also
be used on a  longer-term  basis to  support  expanded  lending  and  investment
activities. FF Bank has not generally

                                      -25-


<PAGE>
solicited deposits outside the market area served by its offices or used brokers
to obtain deposits and has no brokered deposits at December 31, 1995.

       Deposit  Activities.  FF Bank offers a variety of deposits  having a wide
range of interest rates and terms.

       The following  table presents,  by various  interest-rate  intervals,  FF
Bank's long-term (one year and over) certificates as of the date indicated.
<TABLE>
<CAPTION>

                                                                               December 31,
                                                              ------------------------------------------
    Interest Rate                                               1995              1994              1993
    -------------                                             --------          --------          ------
                                                                             (In thousands)

<C>                                                          <C>              <C>               <C>       
3.50 -  4.00%...........................................     $       --       $  157,220        $  237,407
4.01 -  6.00%...........................................      1,672,639        1,979,280         1,507,747
6.01 -  8.00%...........................................        568,953          186,950           287,107
8.01 - 10.00%...........................................          4,977          125,603           246,888
                                                             ----------       ----------        ----------
                                                             $2,246,569       $2,449,053        $2,279,149
                                                             ==========       ==========        ==========
</TABLE>

    The following table presents,  by various similar  interest-rate  intervals,
the amounts of long-term  (one year and over) time deposits at December 31, 1995
maturing during the period indicated.

<TABLE>
<CAPTION>
                                                                      Interest Rates
                                            --------------------------------------------------------------
                                            4.01-6.00%          6.01-8.00%       8.01-10.00%         Total
                                            ----------          ----------       -----------         -----
                                                                         (In thousands)
Certificate accounts
  maturing in the twelve
  months ending:

<S>                                         <C>                 <C>              <C>              <C>       
December 31, 1996...........................$1,058,826          $157,995         $  1,717         $1,218,538

December 31, 1997...........................   406,279           240,238              133            646,650

December 31, 1998...........................   147,552            53,389              323            201,264

After December 31, 1998.....................    59,982           117,331            2,804            180,117
                                            ----------          --------         --------         ----------
                                            $1,672,639          $568,953          $  4,977         $2,246,569
                                            ==========          ========          ========         ==========
</TABLE>


       The following table presents the maturities of FF Bank's  certificates in
amounts of $100,000 or more at December 31, 1995 by time remaining to maturity.
<TABLE>
<CAPTION>


                                                                                       December 31,
Maturities                                                                                 1995
- ----------                                                                           --------------
                                                                                      (In thousands)
<S>                                                                                      <C>     
January 1, 1996 through March 31, 1996..............................................     $ 72,790

April 1, 1996 through June 30, 1996.................................................       34,745

July 1, 1996 through December 31, 1996..............................................       41,598

January 1, 1997 and after...........................................................       65,810
                                                                                         --------
                                                                                         $214,943
                                                                                         ========
</TABLE>

       FF Bank's  deposit base at December 31, 1995 included  $2.945  billion of
certificates  of  deposit  with a  weighted  average  rate of  5.72%.  Of  these
certificates  of deposit,  $1.917 billion with a weighted  average rate of 5.63%
will mature during the 12 months

                                      -26-

<PAGE>



ending  December  31, 1996.  FF Bank will seek to retain  these  deposits to the
extent consistent with its long-term objective of maintaining  positive interest
rate  spreads.   Depending  upon  interest  rates  existing  at  the  time  such
certificates  mature,  FF Bank's cost of funds may be significantly  affected by
the rollover of these funds.

       Other  Sources  of  Funds.   The  following   table  sets  forth  certain
information as to FFC's  advances and other  borrowings at the dates and for the
periods  indicated.  See  Note J to  FFC's  consolidated  financial  statements,
incorporated herein by reference.
<TABLE>
<CAPTION>

                                                                                  December 31,
                                                                  ------------------------------------------
                                                                    1995              1994              1993
                                                                  --------          --------          ------
                                                                                (In thousands)

<S>                                                               <C>               <C>               <C>     
Short-term borrowings..........................................   $ 25,972          $ 13,127          $     --
FHL Bank advances..............................................    475,368           622,209           372,381
Subordinated notes.............................................     54,925            54,977            54,997
Industrial development revenue bonds...........................      6,219             6,315             6,410
Collateralized mortgage obligations............................      8,024            11,818            22,009
                                                                  --------          --------          --------

       Total borrowings........................................   $570,508          $708,446          $455,797
                                                                  ========          ========          ========

Weighted average interest cost of total
    borrowings during the year.................................      6.45%             5.58%             5.71%

Average month-end balance of short-term
    borrowings.................................................   $ 59,092          $ 14,006          $    --

Weighted average interest rate of short-term
    borrowings during the year.................................      5.91%             6.02%               --%

Weighted average interest rate of short-term
    borrowings at end of year..................................      5.89%             5.76%               --%
</TABLE>



Service Corporations and Operating/Finance Subsidiaries

       FF Bank has i) five active,  wholly-owned  service  corporations,  ii) an
operating subsidiary, and iii) two limited-purpose finance subsidiaries. The net
book value of FF Bank's aggregate  investment in active service  corporations at
December 31, 1995 was as follows (in thousands):
<TABLE>
<CAPTION>



<S>                                                                             <C>   
Wisconsin Insurance Management, Inc.....................................        $1,169
Appraisal Services, Inc.................................................           150
First Service Corporation of Wisconsin..................................             4
Illini Service Corporation..............................................            --
Mortgage Finance Corporation............................................            --
                                                                                ------

    Total...............................................................        $1,323
                                                                                ======
</TABLE>


       Wisconsin   Insurance   Management,   Inc.  ("WIM")  is  a  full-service,
independent  insurance agency. This subsidiary offers a broad range of insurance
products, including hazard, mortgage, life and disability policies, to FF Bank's
customers,  as well as a full line of commercial  and personal  coverages to the
general public.  Brokerage  services are also provided  through this subsidiary.
WIM had net income of $1.7 million, $1.6 million and $1.3 million for 1995, 1994
and 1993, respectively.



                                      -27-

<PAGE>



       Appraisal  Services,  Inc.  performs real estate appraisals for FF Bank's
loan  customers,   governmental  agencies  and  the  general  public.  Insurance
valuations and ad valorem tax services for outside  sources are also  performed.
Appraisal  Services,  Inc. had net income of $121,000,  $69,000 and $111,000 for
1995, 1994 and 1993, respectively.

       First Service  Corporation of Wisconsin ("FSC") previously engaged in the
management  and sale of commercial  real estate and  apartments  for FF Bank and
others,   as  well  as  acting  as  general  partner  for  several  real  estate
partnerships.  In 1993, FSC's activities were sharply cut back and its principal
assets were  transferred to FF Bank.  This subsidiary had a net loss of $207,000
for 1993.  FSC's  remaining  function is to serve as general  partner for a real
estate partnership.

       Illini Service  Corporation  ("ISC") was acquired in conjunction with the
Illini  transaction  and acts as nominal  trustee on deeds of trust in Missouri.
ISC's sole corporate function is to provide the trustee's signature capability.

       Mortgage  Finance  Corporation  ("MFC")  was  a  subsidiary  of a  former
mortgage banking  affiliate of FF Bank and acts as a nominal trustee on deeds of
trust in  California  and other  states.  MFC's sole  corporate  function  is to
provide the trustee's signature capability on such deeds of trust acquired by FF
Bank from the former affiliate.

       First Financial Investments,  Inc. ("FFII") is an operating subsidiary of
FF Bank and was  incorporated  in 1991.  FFII,  which is located in the state of
Nevada, was formed for the purpose of managing a portion of FF Bank's investment
portfolio  (primarily  mortgage-related  securities  purchased subsequent to the
recent Illinois-area  acquisitions) having primarily long-term maturities. As an
operating  subsidiary,  FFII's results of operations are combined with FF Bank's
for financial and regulatory reporting purposes.

       UFS Capital  Corporation  ("UFSCC") and FFS Funding Corp.,  Inc. ("FFS"),
which were acquired in conjunction  with the United and FirstRock  acquisitions,
respectively,  are limited-purpose  finance subsidiaries of FF Bank and function
as issuers of  certain  collateralized  mortgage  obligation  bonds.  As finance
subsidiaries,  UFSCC's and FFS's  results of  operations  are  combined  with FF
Bank's for financial and regulatory reporting purposes.


Employees of FFC

       At December 31, 1995, FFC and its  subsidiaries  employed 1,377 full-time
employees and 404 part-time employees. FFC promotes equal employment opportunity
and  considers  its  employee  relations  to be good.  FFC's  employees  are not
represented by any collective bargaining group.

       FFC sponsors  retirement plans covering all full-time  employees with one
or more  years of  service  who are at least 21  years  old.  Additionally,  FFC
maintains   an  employee   benefit   program   providing,   among  other  items,
hospitalization and major medical insurance,  limited dental and life insurance,
and educational assistance.  Such employee benefits are considered by management
to  be  competitive   with  employee   benefits   provided  by  other  financial
institutions and major employers in the counties in which FF Bank has offices.

                                      -28-

<PAGE>



Executive Officers

       The  following  table  sets  forth  information  regarding  each  of  the
executive officers of FFC and FF Bank:
<TABLE>
<CAPTION>


                                 Age At
Executive                      December 31,           Business Experience
Officer                           1995                During Past Five Years
- ---------------               -------------           --------------------------

<S>                                <C>                <C>            
John C. Seramur                    53                 Mr. Seramur joined FF Bank in 1966 and serves
                                                      as Director, President, Chief Executive Officer
                                                      and Chief Operating Officer of FFC and FF
                                                      Bank.

Robert M. Salinger                 45                 Mr. Salinger joined FFC as Corporate Secretary
                                                      and General Counsel in 1985.  He also serves as
                                                      an Executive Vice President of FF Bank.  In
                                                      1984, he had served as General Counsel and
                                                      Corporate Secretary for an institution acquired by
                                                      FFC.  Prior to 1984, he was a partner in the law
                                                      firm of Petrie & Stocking, S.C., and associated
                                                      with the law firm of Whyte, Hirschboeck &
                                                      Dudek, S.C.

Thomas H. Neuschaefer              49                 Mr. Neuschaefer joined FF Bank in 1988 and
                                                      serves as Vice President, Treasurer and Chief
                                                      Financial Officer of FFC.  He also serves as
                                                      Executive Vice President-Finance of FF Bank.
                                                      From 1978 to 1988, he served as Chief Financial
                                                      Officer of National.  Prior to 1978, he was
                                                      associated with the national accounting firm of
                                                      Ernst & Young LLP.

Donald E. Peters                   46                 Mr. Peters joined FF Bank in 1982 and serves as
                                                      Executive Vice President - Retail Banking of FF
                                                      Bank.  Prior to 1982, he was an officer of
                                                      another thrift institution.

Harry K. Hammerling                45                 Mr. Hammerling joined FF Bank in 1984 and
                                                      serves as Executive Vice President -
                                                      Administration and Servicing for FF Bank.
                                                      From 1972 to 1984, he served as an officer of
                                                      First State.

Kenneth F. Csinicsek               56                 Mr. Csinicsek joined FF Bank in 1987 and serves
                                                      as Senior Vice President of Marketing and
                                                      Investor Relations.  Prior to joining FF Bank, he
                                                      served as president of another thrift institution for
                                                      two years and operated two financial institution
                                                      consulting firms over a thirteen year period.
</TABLE>

                                      -29-


<PAGE>



                                   REGULATION


         FFC, as a savings and loan holding company, and FF Bank, as a federally
chartered  savings bank, are subject to regulation,  supervision and examination
by the OTS as their  primary  federal  regulator.  FF Bank  also is  subject  to
regulation, supervision and examination by the FDIC and as to certain matters by
the Federal Reserve Board. See "Management's Discussion and Analysis" and "Notes
to Consolidated  Financial  Statements" as to the impact of certain laws,  rules
and  regulations  on the  operations  of FFC and FF Bank.  Set forth  below is a
description of certain recent regulatory developments.

         During 1995,  the OTS, along with the other federal  banking  agencies,
adopted  safety and  soundness  guidelines  relating to (i)  internal  controls,
information systems and internal audit systems;  (ii) loan documentation;  (iii)
credit  underwriting;  (iv)  interest rate  exposure;  (v) asset growth and (vi)
compensation  and benefit  standards  for  officers,  directors,  employees  and
principal shareholders. Such guidelines set out standards that the agencies will
use to identify and address  problems at  institutions  before  capital  becomes
impaired.  Pursuant to such  guidelines  FF Bank is required  to  establish  and
maintain a system to identify problem assets and prevent  deterioration of those
assets in a manner  commensurate  with its size and the  nature and scope of its
operations.  FF Bank also must  establish  and maintain a system to evaluate and
monitor  earnings and ensure that earnings are  sufficient to maintain  adequate
capital and reserves in a manner  commensurate  with its size and the nature and
scope of its operations.

         If FF Bank  does  not  meet  one or more of the  safety  and  soundness
standards set forth in the guidelines,  it is required to file a compliance plan
with the OTS. In the event that FF Bank fails to submit an acceptable compliance
plan or fails in any material  respect to implement an accepted  compliance plan
within the time  allowed by the OTS,  FF Bank would be  required  to correct the
deficiency  and the OTS would be  authorized  to: (i)  restrict FF Bank's  asset
growth; (ii) require FF Bank to increase its ratio of tangible equity to assets;
(iii)  restrict  the rates of  interest  that FF Bank may pay;  or (iv) take any
other action that would better carry out the purpose of the  corrective  action.
FF Bank  believes it currently is in  compliance  with the safety and  soundness
standards set forth by the OTS.

         During  1995,  in  accordance  with changes  mandated by the  Community
Development and Regulatory  Improvement Act of 1994 (the "Community  Development
Act"),  the  OTS  and  the  other  federal  banking  agencies  proposed  certain
amendments  to  the  regulations   implementing   the  Depository   Institutions
Management  Interlocks Act (the "Interlocks  Act"),  which restricts  management
interlocks in order to foster competition between unaffiliated institutions. The
proposed  amendments would narrow the circumstances  under which an exception to
the  prohibitions  of the  Interlocks  Act could be granted by agency  order and
would  clarify  certain  language  as used  within the  regulations.  Management
officials at FFC and FF Bank are in full compliance with the Interlocks Act.

         The Community  Development  Act, also requires that each banking agency
implement a comprehensive  review of its  regulations to eliminate  duplicative,
unduly  burdensome and  unnecessary  regulations.  During 1995 the OTS announced
that it will review each of its regulations to determine if: (i) the regulations
are current;  (ii) the regulation could be eliminated without endangering safety
and  soundness,   diminishing   consumer   protection  or  violating   statutory
requirements; (iii) the regulation's subject matter is more suited for a

                                      -30-

<PAGE>



policy  statement or handbook  guidance;  (iv) the regulation is consistent with
the regulation of the other federal banking agencies;  and (v) the regulation is
easily  understood.  Based upon the first part of this review,  the OTS formally
deleted eight percent of its  regulations  including  outdated,  duplicative and
otherwise unnecessary regulations.

         The OTS also recently issued a notice of proposed rulemaking concerning
a comprehensive  revision to its regulations  and policy  statements  concerning
lending  and  investments.   Under  the  proposal  certain  loan   documentation
requirements  will be  replaced  by  general  safety  and  soundness  standards,
commercial  loans  made  by a  service  corporation  will  be  exempted  from an
institution's overall 10% limit on commercial loans, an institution will be able
to use its own cost-of-funds index in structuring adjustable rate mortgages, and
the 35% of assets limitation on credit card lending will be eliminated.  The OTS
has announced  that it expects to issue  proposals  that will reduce the burdens
imposed  by  its  regulations  governing,  among  other  things,   subsidiaries,
corporate governance and preemption.  Similarly, the FDIC has issued a notice of
opportunity for comment with respect to its review of all of its regulations and
written policies.


                                      -31-

<PAGE>




                                    TAXATION

Federal

      FFC files on behalf of itself,  FF Bank,  and its  subsidiaries a calendar
tax year consolidated federal income tax return. Income and expense are reported
on the accrual method of accounting.

      Savings  institutions,  such as FF Bank,  are generally  taxed in the same
manner as other  corporations.  Unlike other corporations,  however,  qualifying
savings institutions that meet certain definitional tests relating to the nature
of their  supervision,  income,  assets and business  operations  are allowed to
establish  a reserve  for bad debts  and each tax year are  permitted  to deduct
additions  to that  reserve on  qualifying  real  property  loans using the more
favorable of the following two  alternative  methods:  (i) a method based on the
institution's  actual loss experience (the "experience" method) or (ii) a method
based upon a  specified  percentage  of the  institution's  taxable  income (the
"percentage of taxable income"  method).  Qualifying real property loans are, in
general,  loans secured by interests in improved real property.  The addition to
the  reserve  for  nonqualifying  loans must be  computed  under the  experience
method.  In recent  years,  FF Bank  generally  has  computed  additions  to its
reserves  for losses on  qualifying  loans using the  experience  method.  It is
anticipated that FF Bank will continue to use this method in future years.

      To the extent that FF Bank makes  distributions to its  stockholders  that
are  considered  withdrawals  from that  excess bad debt  reserve,  the  amounts
withdrawn will be included in FF Bank's taxable income. The amount considered to
be withdrawn by such a distribution will be the amount of the distribution, plus
the amount  necessary to pay the tax with respect to the  withdrawal.  Dividends
paid out of FF Bank's current or accumulated  earnings and profits as calculated
for federal  income tax purposes,  however,  will not be considered to result in
withdrawals  from their bad debt reserves.  Distributions in excess of FF Bank's
current and accumulated  earnings and profits,  distributions  in redemptions of
stock, and  distributions in partial or complete  liquidation of FF Bank will be
considered  to result in  withdrawals  from the  Bank's  bad debt  reserves.  At
December 31, 1995, FF Bank had $79.2 million in  accumulated  federal income tax
bad debt reserves that would not be available  for  distribution  to FFC without
the imposition of additional tax.

      Depending on the composition of its items of income and expense, a savings
institution may be subject to the alternative  minimum tax ("AMT") to the extent
the AMT exceeds the regular tax  liability.  AMT is  calculated  by  multiplying
alternative  minimum taxable income ("AMTI") by 20%. AMTI equals regular taxable
income increased by certain tax preferences,  including depreciation  deductions
in excess of that allowable for alternative minimum tax purposes,  the amount of
the bad debt reserve  deduction  claimed in excess of the deduction based on the
experience  method,  and 75% of the excess of adjusted  current earnings ("ACE")
over AMTI. ACE is defined as AMTI adjusted for certain items such as accelerated
tax depreciation,  tax exempt interest,  the dividends received  deduction,  and
other tax  preferences.  Only 90% of AMTI may be reduced by net  operating  loss
carryovers and most alternative minimum tax paid may be used as a credit against
regular tax paid in future years.



                                      -32-

<PAGE>




State

      FFC and FF Bank  are  headquartered  in  Wisconsin  and  have  significant
operations in Illinois. The State of Wisconsin imposes a corporate franchise tax
measured by the separate  Wisconsin  taxable income of each of the members.  The
State of Illinois imposes a corporate  income tax based on the  apportionment of
Illinois  taxable income by the entire group to their Illinois  activities.  The
current corporate tax rates imposed by Wisconsin and Illinois are 7.9% and 7.3%,
respectively.  FF Bank also has an operating subsidiary (FFII) located in Nevada
which manages a portion of FF Bank's investment portfolio. The income of FFII is
only subject to taxation in Nevada which  currently  does not impose a corporate
income or franchise tax other than a nominal registration fee.

Examinations

      The Internal Revenue Service has examined the consolidated  federal income
tax returns of FFC and FF Bank through 1991. The separate Wisconsin state income
tax  returns of the  members of the group have been  examined  by the  Wisconsin
Department  of Revenue  through  1990.  The  Illinois  Department  of Revenue is
currently engaged in an examination of the years 1991, 1992 and 1993.

ITEM 2.   PROPERTIES

      At December 31, 1995, FF Bank operated  through 129  full-service  savings
bank branch  offices,  one loan  origination  limited  office and one  insurance
agency office,  located in Wisconsin and Illinois.  The aggregate net book value
at December 31, 1995 of the properties owned or leased,  including headquarters,
properties and leasehold  improvements at the leased offices, was $42.4 million.
The  leases  expire  between  1996 and  2021.  See Note H to FFC's  consolidated
financial  statements,  filed as an exhibit hereto, for information regarding FF
Bank's premises and equipment.  Management believes that all of these properties
are in good  condition.  The  following  tables set forth the  location of FFC's
banking and other offices.


Wisconsin

      Address                                               City
- ----------------------                              -----------------------
609 East Spruce Street                              Abbotsford, Wisconsin
103 West Cleveland                                  Arcadia, Wisconsin
926 West College Avenue                             Appleton, Wisconsin
221 Fourth Avenue West                              Ashland, Wisconsin
117 South Broad Street                              Bayfield, Wisconsin
201 Park Avenue                                     Beaver Dam, Wisconsin
203 Main Street                                     Black River Falls, Wisconsin




- ----------
(a) Leased

                                      -33-

<PAGE>



Wisconsin (Continued)

        Address                                               City
- -----------------------                              -----------------------
1 North Moorland Road                                Brookfield, Wisconsin (a)
197 West Chestnut Street                             Burlington, Wisconsin
709 East Geneva Street                               Delavan, Wisconsin
308 Third Avenue West                                Durand, Wisconsin
3292 Main Street                                     East Troy, Wisconsin (a)
130 South Barstow Commons                            Eau Claire, Wisconsin
806 South Hastings Way                               Eau Claire, Wisconsin
23 South Washington                                  Elkhorn, Wisconsin
One North Madison Street                             Evansville, Wisconsin
211 North Highland Drive                             Fredonia, Wisconsin
1930 Wisconsin Avenue                                Grafton, Wisconsin (a)
1482 West Mason Street                               Green Bay, Wisconsin
2235 Main Street                                     Green Bay, Wisconsin
5651 Broad Street                                    Greendale, Wisconsin
4981 South 76th Street                               Greenfield, Wisconsin
10 Main Street                                       Hayward, Wisconsin
Holmen Square                                        Holmen, Wisconsin
117 Second Avenue North                              Hurley, Wisconsin (a)
420 South Main Street                                Iron River, Wisconsin
2525 Milton Avenue                                   Janesville, Wisconsin (a)
620 Main Street                                      LaCrosse, Wisconsin
300 East Lake Street                                 Lake Mills, Wisconsin
205 North Eighth Street                              Manitowoc, Wisconsin
630 South Central Avenue                             Marshfield, Wisconsin (a)
705 North Center Avenue                              Merrill, Wisconsin
200 East Wisconsin Avenue                            Milwaukee, Wisconsin (a)
829 West Mitchell Street                             Milwaukee, Wisconsin
3027 West Lincoln Avenue                             Milwaukee, Wisconsin
3432 South 27th Street                               Milwaukee, Wisconsin (a)
5350 West Fond du Lac Avenue                         Milwaukee, Wisconsin
5900 West North Avenue                               Milwaukee, Wisconsin
7900 West Brown Deer Road                            Milwaukee, Wisconsin
Highways 51 & 70 West                                Minocqua, Wisconsin (a)
600 East Main Street                                 Mondovi, Wisconsin
306 North Rochester Street                           Mukwonago, Wisconsin
600 Hewett Street                                    Neillsville, Wisconsin
15665 West National Avenue                           New Berlin, Wisconsin
1093 Summit Avenue                                   Oconomowoc, Wisconsin (a)
1101 Main Street                                     Onalaska, Wisconsin
429 North Sawyer Street                              Oshkosh, Wisconsin



- ----------
(a) Leased


                                      -34-

<PAGE>



Wisconsin (Continued)

      Address                                            City
- -----------------------                          ---------------------------
1414 South Fourth Avenue                         Park Falls, Wisconsin
Post Road & South Drive                          Plover, Wisconsin
222 North Wisconsin Street                       Port Washington, Wisconsin
1733 Douglas Avenue                              Racine, Wisconsin
140 South Brown                                  Rhinelander, Wisconsin
135 South Mill Street                            Saukville, Wisconsin
1230 North Taylor Drive                          Sheboygan, Wisconsin
2815 South Chicago Avenue                        South Milwaukee, Wisconsin (a)
1325 Church Street                               Stevens Point, Wisconsin
108 West Prospect                                Thorp, Wisconsin (a)
213 North Lake Avenue                            Twin Lakes, Wisconsin
104 South Washington Avenue                      Washburn, Wisconsin
600 Main Street                                  Watertown, Wisconsin
633 South Church Street                          Watertown, Wisconsin (a)
100 East Sunset Drive                            Waukesha, Wisconsin (a)
300 Wisconsin Avenue*                            Waukesha, Wisconsin
704 North Grand Avenue                           Waukesha, Wisconsin
1200 Delafield Street                            Waukesha, Wisconsin (a)
2306 West St. Paul Avenue                        Waukesha, Wisconsin (a)
2831 North Grandview Boulevard                   Waukesha, Wisconsin (a)
330 Third Street                                 Wausau, Wisconsin (a)
2711 West Stewart Avenue                         Wausau, Wisconsin
2645 North Mayfair Road                          Wauwatosa, Wisconsin
2825 South 108th Street                          West Allis, Wisconsin (a)
7101 West Greenfield Avenue                      West Allis, Wisconsin (a)
430 East Silver Spring Drive                     Whitefish Bay, Wisconsin
1714 Scranton Street                             Whitehall, Wisconsin
219 Center Street                                Whitewater, Wisconsin
711 West Grand Avenue                            Wisconsin Rapids, Wisconsin (a)



- ----------
(a) Leased
*   Insurance Agency Office

                                      -35-

<PAGE>



Illinois

       Address                                             City
- ------------------------                             --------------------
104 Southeast 3rd Avenue                             Aledo, Illinois
104 Homer Adams Parkway                              Alton, Illinois
301 West Galena Boulevard                            Aurora, Illinois
100 East Washington                                  Belleville, Illinois
6902 West Main                                       Belleville, Illinois (a)
1007 North Fourth Street                             Chillicothe, Illinois
238 North Main                                       Columbia, Illinois
305 East Locust                                      DeKalb, Illinois (a)
1325 Sycamore Road                                   DeKalb, Illinois (a)
12200 North Route 88                                 Dunlap, Illinois (a)
300 East Washington Street                           East Peoria, Illinois
326 Missouri Avenue                                  East St. Louis, Illinois
101 East Evergreen                                   Elmwood, Illinois
6550 North Illinois                                  Fairview Heights, Illinois
10280 Lincoln Trail                                  Fairview Heights, Illinois
16 East Fort Street                                  Farmington, Illinois (a)
50 East Main Street                                  Galesburg, Illinois
1865 North Henderson                                 Galesburg, Illinois
#1 Junction Drive West                               Glen Carbon, Illinois
318 West College                                     Greenville, Illinois
1035 Broadway                                        Hamilton, Illinois
333 West Main                                        Havana, Illinois
313 Fifth Street                                     Lacon, Illinois
143 South Main Street                                Lewistown, Illinois
622 Machesney Road                                   Machesney Park, Illinois
217 West Washington                                  Millstadt, Illinois
119 West 5th Street                                  Minonk, Illinois
122 West Boston Avenue                               Monmouth, Illinois
21 Boulder Hill Pass                                 Montgomery, Illinois (a)
1645 State Highway 121                               Mount Zion, Illinois
300 South 4th Street                                 Pekin, Illinois
3500 Court Street                                    Pekin, Illinois (a)
103 West Forrest Hill                                Peoria, Illinois
111 North Jefferson Avenue                           Peoria, Illinois
201B Northwoods Mall                                 Peoria, Illinois (a)
700 Main Street                                      Peoria, Illinois (a)
2515 West Lake Avenue                                Peoria, Illinois
3222 West Harmon Highway                             Peoria, Illinois
4125 North Sheridan Road                             Peoria, Illinois (a)
4600 Brandywine Drive                                Peoria, Illinois
7620 North University                                Peoria, Illinois (a)
525 West Washington Street                           Pittsfield, Illinois


- ----------
(a) Leased

                                      -36-

<PAGE>



Illinois (Continued)

      Address                                               City
- --------------------                                  ----------------------
116 East Main Street                                  Princeville, Illinois
706 Maine Street                                      Quincy, Illinois (a)
24th and Broadway                                     Quincy, Illinois
416 West Front Street                                 Roanoke, Illinois
308 Eagle Drive                                       Rochelle, Illinois (a)
612 North Main Street                                 Rockford, Illinois (a)
1601 North Alpine Road                                Rockford, Illinois
4400 Center Terrace                                   Rockford, Illinois
3333 North Rockton Avenue                             Rockford, Illinois
116 South Congress                                    Rushville, Illinois
2659 Farragut Drive**                                 Springfield, Illinois (a)
1881 Washington Road                                  Washington, Illinois
200 South Market                                      Waterloo, Illinois


- ----------
(a) Leased
**  Loan Origination Office


ITEM 3.  LEGAL PROCEEDINGS

       FFC and FF Bank are involved as  plaintiff or defendant in various  legal
actions incidental to their business, all of which in the aggregate are believed
by  management  of FFC not to  represent  an adverse risk of loss which would be
material to the  financial  condition or  operations of FFC. See Note Q to FFC's
consolidated  financial  statements,  filed at Exhibit 13(a) hereto, for further
discussion.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       None.


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

       The information required by this item is incorporated herein by reference
from Management's  Discussion and Analysis filed at Exhibit 13(b) hereto.  FFC's
Board of Directors  has  discretion to declare and pay dividends on FFC's common
stock from time to time under  Wisconsin  law,  unless such payment would render
FFC  insolvent.  Also,  see  Exhibit  10(k),  "Form of  Indenture",  for further
limitations on payment of dividends on FFC's common stock.


                                      -37-

<PAGE>



       Also, relative to OTS restrictions on the payment of dividends by FF Bank
to FFC, see Note L to FFC's consolidated  financial  statements filed at Exhibit
13(a) hereto. Also, see Item 1, "Business - Regulation".


ITEM 6.  SELECTED FINANCIAL DATA

       The selected financial data required by this item is incorporated  herein
by reference from "Management's  Discussion and Analysis" filed at Exhibit 13(b)
hereto.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

       "Management's  Discussion and Analysis of Financial Condition and Results
of Operations" is filed at Exhibit 13(b) hereto.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

       FFC's  consolidated  financial  statements  are  filed at  Exhibit  13(a)
hereto.  Quarterly financial  information is included as a part of "Management's
Discussion and Analysis of Financial  Condition and Results of Operations" filed
at Exhibit 13(b) hereto.  Schedule II, filed as an exhibit hereto,  includes the
required schedule for "Guarantees of Securities of Other Issuers".


ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

       None.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       Information  required by this item regarding directors is incorporated by
reference from pages 5 to 9 and 16 of the proxy  statement for FFC's 1996 annual
meeting of  shareholders,  filed with the Securities and Exchange  Commission on
March 12, 1996.  Information  required by this item regarding executive officers
is  included  herein at page 28 and  regarding  directors  at pages 5 - 7 of the
proxy statement.


ITEM 11.  EXECUTIVE COMPENSATION

       The information regarding executive compensation required by this item is
incorporated  herein by reference  from pages 9 - 15 of the proxy  statement for
FFC's  1996  annual  meeting of  shareholders,  filed  with the  Securities  and
Exchange Commission on March 12, 1996.


                                      -38-

<PAGE>




ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       The information required by this item is incorporated herein by reference
from  pages 3 - 4 of the  proxy  statement  for FFC's  1996  annual  meeting  of
shareholders,  filed with the  Securities  and Exchange  Commission on March 12,
1996.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       The information required by this item is incorporated herein by reference
from  page  17  of  the  proxy  statement  for  FFC's  1996  annual  meeting  of
shareholders,  filed with the  Securities  and Exchange  Commission on March 12,
1996.


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

       (a)(1) The following  consolidated financial statements of the Registrant
and its subsidiaries for the year ended December 31, 1995, including the related
notes and the report of the  independent  auditors  are  incorporated  herein by
reference from Exhibit 13(a) of this Report.

       Report of Independent Auditors

       Consolidated Balance Sheets - December 31, 1995 and 1994.

       Consolidated  Statements of Income - Years ended December 31, 1995,  1994
       and 1993.

       Consolidated  Statements of  Stockholders'  Equity - Years Ended December
       31, 1995, 1994 and 1993.

       Consolidated  Statements  of Cash Flows - Years Ended  December 31, 1995,
       1994 and 1993.

       Notes to Consolidated Financial Statements.

       (a)(2) The following  consolidated  financial  statement  schedule of the
Registrant  is  filed  at  Exhibit  13(a)  to this  Report  in  response  to the
requirement  of  Items  8 and  14(d)  of  this  Report  and  should  be  read in
conjunction with the consolidated  financial  statements  incorporated herein by
reference to Item 8 of this Report:

          Schedule II - Guarantees of Securities of Other Issuers

       All  other  schedules  for  which  provision  is made  in the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related instructions or are inapplicable, and therefore, have
been omitted.


                                      -39-

<PAGE>



       (a)(3) The following  exhibits are either filed as part of this Report on
Form 10-K or are incorporated herein by reference.

       3(a)     Articles of Incorporation of Registrant dated February 21, 1984,
                as amended,  and  restated on January  18,  1995.  (Incorporated
                herein by  reference to Exhibit 3.1 to  Pre-Effective  Amendment
                No.  1  to  Registrant's  Registration  Statement  on  Form  S-4
                [Registration No. 33-56823] filed on January 26, 1995).

       3(b)     Bylaws of the  Registrant,  as amended  (incorporated  herein by
                reference to the  Registrant's  Annual Report on Form 10-K filed
                on March 25, 1985).

       4(b)     Form of  Certificate  of Common  Stock  (incorporated  herein by
                reference  to  Exhibit  4.3  of  the  Registrant's  Registration
                Statement  on Form  S-1  [Registration  No.  2-88289]  filed  on
                December 7, 1983).

       10(a)    Employment  Contract of  Registrant  with John C. Seramur  dated
                January 1, 1989,  (incorporated  by reference from Annual Report
                on Form 10-K for 1989 filed on March 26, 1990).

       10(b)    Employment  Agreement between  Registrant and Robert M. Salinger
                dated August 16, 1989,  (incorporated  by reference  from Annual
                Report on Form 10-K for 1989 filed on March 26, 1990).

       10(c)    Deferred  Compensation  Agreement between First State Savings of
                Wisconsin and Paul C. Kehrer  (incorporated  herein by reference
                to Exhibit 10.8 to Amendment No. 2 to Registrant's  Registration
                Statement  on Form  S-1  [Registration  No.  2-88289]  filed  on
                February 14, 1984).

       10(d)    Stock  Option  Plan  of  Registrant   (incorporated   herein  by
                reference  to Exhibit 10.4 to  Amendment  No. 2 to  Registrant's
                Registration  Statement on Form S-1  [Registration  No. 2-88289]
                filed on February 14, 1984).

       10(e)    Supplemental  Executive  Profit  Sharing Plan dated December 21,
                1987  (incorporated  herein by  reference  to  Exhibit  10(q) to
                Post-Effective  Amendment  No.  2 to  Registrant's  Registration
                Statement  on Form S-1  [Registration  No. 33-  16948]  filed on
                February 29, 1988).

       10(f)    Form of Executive  Supplemental  Life Insurance Plan dated April
                10, 1989 (incorporated herein by reference from Annual Report on
                Form 10-K for 1989 filed on March 26, 1990).

       10(g)    Form of Supplemental  Executive  Retirement Plan dated August 1,
                1989,  and amended on November 1, 1991  (incorporated  herein by
                reference  from  Annual  Report on Form  10-K for 1991  filed on
                March 27, 1992).

       10(h)    Employment  Agreement  between  Registrant  and Donald E. Peters
                dated August 16, 1989 and amended August 19, 1992. (Incorporated
                herein by  reference  from  Annual  Report on Form 10-K for 1992
                filed on March 26, 1993.)

       10(i)    Employment  Agreement between Registrant and Harry K. Hammerling
                dated

                                      -40-

<PAGE>



                August  16,  1989 and  amended  August 19,  1992.  (Incorporated
                herein by  reference  from  Annual  Report on Form 10-K for 1992
                filed on March 26, 1993.)

       10(j)    Acquisition  Agreement among  Westinghouse  Financial  Services,
                Inc.,   Westinghouse  Savings  Corporation  and  FF  Bank  dated
                September  14, 1992  (incorporated  herein by  reference  to the
                Current  Report filed by the Registrant on Form 8-K on September
                29, 1992).

       10(k)    Form of  Indenture  between  the  Registrant  and  Norwest  Bank
                Wisconsin,   N.A.  as  trustee  relative  to  issuance  of  8.0%
                Subordinated Notes due November 1, 1999 (incorporated  herein by
                reference  to Exhibit  4.2 to  Amendment  No. 1 to  Registrant's
                Registration  Statement on Form S-3  [Registration No. 33-52638]
                on October 9, 1992).

       10(l)    Directors'    Retirement   Plan   dated   November   18,   1992.
                (Incorporated  herein by  reference  from Annual  Report on Form
                10-K for 1992 filed on March 26, 1993.)

       10(m)    Consulting   Agreement   between   Registrant   and   Robert  S.
                Gaiswinkler  dated  January  1,  1993.  (Incorporated  herein by
                reference  from  Annual  Report on Form  10-K for 1992  filed on
                March 26, 1993.)

       10(n)    Agreement  and Plan of  Merger by and  among  NorthLand  Bank of
                Wisconsin,  SSB, First  Financial  Corporation and FF Bank dated
                October 13, 1993 (incorporated  herein by reference to Exhibit 2
                to  the   Registrant's   Registration   Statement  on  Form  S-4
                [Registration No. 33-51487] filed on December 16, 1993.)

       10(o)    Deferred  Compensation Plan and Trust, dated January 1, 1988 and
                amended January 1, 1993.  (Incorporated herein by reference from
                Annual Report on Form 10-K for 1993 filed on March 29, 1994.)

       10(p)    Agreement  and  Plan of  Reorganization  among  First  Financial
                Corporation,  First Financial Acquisition Company, and FirstRock
                Bancorp,  Inc.  dated  October 26, 1994 and amended  December 5,
                1994  (incorporated  herein by reference to Exhibits 2.1 and 2.2
                to  the   Registrant's   Registration   Statement  on  Form  S-4
                [Registration No. 33-56823] filed on December 12, 1994).

       10(q)    Employment   Agreement   between   Registrant   and   Thomas  H.
                Neuschaefer  dated  June  14,  1994.   (Incorporated  herein  by
                reference  from  Annual  Report on Form  10-K for 1994  filed on
                March 28, 1995.)

       10(r)    Employment Agreement between Registrant and Kenneth F. Csinicsek
                dated June 14,  1994.  (Incorporated  herein by  reference  from
                Annual Report on Form 10-K for 1994 filed on March 28, 1995.)

       10(s)    Promissory  Note  relating  to   Registrant's   commercial  bank
                line-of-credit agreement dated April 30, 1995.


                                      -41-

<PAGE>



       10(t)    First  Financial  Corporation  Stock Option Plan III dated April
                24, 1991 and restated August 16, 1995.

       10(u)    First Federal Savings Bank of Rockford,  Illinois Employee Stock
                Ownership Plan and Trust,  amended  February 28, 1995 to reflect
                a) adoption by FF Bank as successor  plan sponsor and b) related
                amendments thereto.

       11       Computation of Earnings Per Share

       13(a)    Consolidated Financial Statements

       13(b)    Management's  Discussion and Analysis of Financial Condition and
                Results of Operations

       22       Subsidiaries of the Registrant

       24       Consent  of Ernst & Young  LLP for  Registration  Statement  No.
                2-90005 as filed with the  Securities  and  Exchange  Commission
                ("SEC") on March 16, 1984,  Registration  Statement No. 33-17304
                as filed  with the SEC on  September  17,  1987,  Post-Effective
                Amendment  No.  5 to Form  S-1 on  Form  S-8  [Registration  No.
                33-16948]  as filed with the SEC on May 12,  1988,  Registration
                Statement No.  33-36295 as filed with the SEC on August 9, 1990,
                Registration  Statement  No.  33-69856  as filed with the SEC on
                October 1, 1993,  Registration Statement No. 33-51487 filed with
                the SEC on  January  13,  1994 and  Registration  Statement  No.
                33-55823 filed with the SEC on January 27, 1995.

       27       Financial Data Schedule

       (b)      Reports on Form 8-K.

                None.

       (c)      Exhibits  to this  Report on Form 10-K  required  by Item 601 of
                Regulation S-K are attached or incorporated  herein by reference
                as stated in the Index to Exhibits.

       (d)      The report of independent  auditors and the financial  statement
                schedules  listed in subsections  (a)(1) and (2) above are filed
                at Exhibits 13(a) to this Report on Form 10-K in response to the
                requirements of Items 8 and 14(d) of this Report on Form 10-K.

                                      -42-

<PAGE>



                                   SIGNATURES


       Pursuant  to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         FIRST FINANCIAL CORPORATION


                                         By:        /s/ John C. Seramur
                                             ----------------------------------
                                                        John C. Seramur
                                                        President
                                                        Chief Executive Officer


                                         Date: March 20, 1996


       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the registrant and
in the capacities and on the dates indicated.



By:       /s/ John C. Seramur          By:       /s/ Thomas H. Neuschaefer
       ------------------------------         ----------------------------
              John C. Seramur                 Thomas H. Neuschaefer
              President                       Vice President, Treasurer and
              Chief Executive Officer         Chief Financial Officer
              Director                        Date: March 20, 1996
              Date: March 20, 1996


                                       By:      /s/ Robert S. Gaiswinkler
                                              ----------------------------
                                              Robert S. Gaiswinkler
                                              Chairman of the Board
                                              Director
                                              Date: March 20, 1996


By:       /s/ Gordon M. Haferbecker    By:       /s/ James O. Heinecke
       ------------------------------         ------------------------
              Gordon M. Haferbecker                  James O. Heinecke
              Director                               Director
              Date: March 20, 1996                   Date: March 20, 1996


                                      -43-

<PAGE>





By:      /s/ Robert T. Kehr             By:       /s/ Paul C. Kehrer
       -------------------------------        ---------------------
             Robert T. Kehr                           Paul C. Kehrer
             Director                                 Director
             Date: March 20, 1996                     Date: March 20, 1996


By:       /s/ Robert P. Konopacky       By:       /s/ Dr. George R. Leach
       --------------------------------       --------------------------
              Robert P. Konopacky                     Dr. George R. Leach
              Director                                Director
              Date: March 20, 1996                    Date: March 20, 1996


By:       /s/ Ignatius H. Robers        By:       /s/ John H. Sproule
       --------------------------------       ----------------------
              Ignatius H. Robers                      John H. Sproule
              Director                                Director
              Date: March 20, 1996                    Date: March 20, 1996


By:       /s/ Ralph R. Staven           By:      /s/ Norman L. Wanta
       --------------------------------       ---------------------
              Ralph R. Staven                        Norman L. Wanta
              Director                               Director
              Date: March 20, 1996                   Date: March 20, 1996


By:       /s/ Arlyn G. West
       --------------------------------
              Arlyn G. West
              Director
              Date: March 20, 1996


                                      -44-

<PAGE>




                                  EXHIBIT INDEX

Schedule II     Guarantees of Securities of Other Issuers


       3(a)     Articles of Incorporation of Registrant dated February 21, 1984,
                as amended,  and  restated on January  18,  1995.  (Incorporated
                herein by  reference to Exhibit 3.1 to  Pre-Effective  Amendment
                No.  1  to  Registrant's  Registration  Statement  on  Form  S-4
                [Registration No. 33-56823] filed on January 26, 1995).

       3(b)     Bylaws of the  Registrant,  as amended  (incorporated  herein by
                reference to the  Registrant's  Annual Report on Form 10-K filed
                on March 25, 1985).

       4(b)     Form of  Certificate  of Common  Stock  (incorporated  herein by
                reference  to  Exhibit  4.3  of  the  Registrant's  Registration
                Statement  on Form  S-1  [Registration  No.  2-88289]  filed  on
                December 7, 1983).

       10(a)    Employment  Contract of  Registrant  with John C. Seramur  dated
                January 1, 1989,  (incorporated  by reference from Annual Report
                on Form 10-K for 1989 filed on March 26, 1990).

       10(b)    Employment  Agreement between  Registrant and Robert M. Salinger
                dated August 16, 1989,  (incorporated  by reference  from Annual
                Report on Form 10-K for 1989 filed on March 26, 1990).

       10(c)    Deferred  Compensation  Agreement between First State Savings of
                Wisconsin and Paul C. Kehrer  (incorporated  herein by reference
                to Exhibit 10.8 to Amendment No. 2 to Registrant's  Registration
                Statement  on Form  S-1  [Registration  No.  2-88289]  filed  on
                February 14, 1984).

       10(d)    Stock  Option  Plan  of  Registrant   (incorporated   herein  by
                reference  to Exhibit 10.4 to  Amendment  No. 2 to  Registrant's
                Registration  Statement on Form S-1  [Registration  No. 2-88289]
                filed on February 14, 1984).

       10(e)    Supplemental  Executive  Profit  Sharing Plan dated December 21,
                1987  (incorporated  herein by  reference  to  Exhibit  10(q) to
                Post-Effective  Amendment  No.  2 to  Registrant's  Registration
                Statement  on Form S-1  [Registration  No. 33-  16948]  filed on
                February 29, 1988).

       10(f)    Form of Executive  Supplemental  Life Insurance Plan dated April
                10, 1989 (incorporated herein by reference from Annual Report on
                Form 10-K for 1989 filed on March 26, 1990).

       10(g)    Form of Supplemental  Executive  Retirement Plan dated August 1,
                1989,  and amended on November 1, 1991  (incorporated  herein by
                reference  from  Annual  Report on Form  10-K for 1991  filed on
                March 27, 1992).

       10(h)    Employment  Agreement  between  Registrant  and Donald E. Peters
                dated August 16, 1989 and amended August 19, 1992. (Incorporated
                herein by  reference  from  Annual  Report on Form 10-K for 1992
                filed on March 26, 1993.)

                                      -45-

<PAGE>




       10(i)    Employment  Agreement between Registrant and Harry K. Hammerling
                dated August 16, 1989 and amended August 19, 1992. (Incorporated
                herein by  reference  from  Annual  Report on Form 10-K for 1992
                filed on March 26, 1993.)

       10(j)    Acquisition  Agreement among  Westinghouse  Financial  Services,
                Inc.,   Westinghouse  Savings  Corporation  and  FF  Bank  dated
                September  14, 1992  (incorporated  herein by  reference  to the
                Current  Report filed by the Registrant on Form 8-K on September
                29, 1992).

       10(k)    Form of  Indenture  between  the  Registrant  and  Norwest  Bank
                Wisconsin,   N.A.  as  trustee  relative  to  issuance  of  8.0%
                Subordinated Notes due November 1, 1999 (incorporated  herein by
                reference  to Exhibit  4.2 to  Amendment  No. 1 to  Registrant's
                Registration  Statement on Form S-3  [Registration No. 33-52638]
                on October 9, 1992).

       10(l)    Directors'    Retirement   Plan   dated   November   18,   1992.
                (Incorporated  herein by  reference  from Annual  Report on Form
                10-K for 1992 filed on March 26, 1993.)

       10(m)    Consulting   Agreement   between   Registrant   and   Robert  S.
                Gaiswinkler  dated  January  1,  1993.  (Incorporated  herein by
                reference  from  Annual  Report on Form  10-K for 1992  filed on
                March 26, 1993.)

       10(n)    Agreement  and Plan of  Merger by and  among  NorthLand  Bank of
                Wisconsin,  SSB, First  Financial  Corporation and FF Bank dated
                October 13, 1993 (incorporated  herein by reference to Exhibit 2
                to  the   Registrant's   Registration   Statement  on  Form  S-4
                [Registration No. 33-51487] filed on December 16, 1993.)

       10(o)    Deferred  Compensation Plan and Trust, dated January 1, 1988 and
                amended January 1, 1993.  (Incorporated herein by reference from
                Annual Report on Form 10-K for 1993 filed on March 29, 1994.)

       10(p)    Agreement  and  Plan of  Reorganization  among  First  Financial
                Corporation,  First Financial Acquisition Company, and FirstRock
                Bancorp,  Inc.  dated  October 26, 1994 and amended  December 5,
                1994  (incorporated  herein by reference to Exhibits 2.1 and 2.2
                to  the   Registrant's   Registration   Statement  on  Form  S-4
                [Registration No. 33-56823] filed on December 12, 1994).

       10(q)    Employment   Agreement   between   Registrant   and   Thomas  H.
                Neuschaefer  dated  June  14,  1994.   (Incorporated  herein  by
                reference  from  Annual  Report on Form  10-K for 1994  filed on
                March 28, 1995.)

       10(r)    Employment Agreement between Registrant and Kenneth F. Csinicsek
                dated June 14,  1994.  (Incorporated  herein by  reference  from
                Annual Report on Form 10-K for 1994 filed on March 28, 1995.)

       10(s)    Promissory  Note  relating  to   Registrant's   commercial  bank
                line-of-credit agreement dated April 30, 1995.


                                      -46-

<PAGE>



       10(t)    First  Financial  Corporation  Stock Option Plan III dated April
                24, 1991 and restated August 16, 1995.

       10(u)    First Federal Savings Bank of Rockford,  Illinois Employee Stock
                Ownership Plan and Trust,  amended  February 28, 1995 to reflect
                a) adoption by FF Bank as successor  plan sponsor and b) related
                amendments thereto.

       11       Computation of Earnings Per Share

       13(a)    Consolidated Financial Statements

       13(b)    Management's  Discussion and Analysis of Financial Condition and
                Results of Operations

       22       Subsidiaries of the Registrant

       24       Consent  of Ernst & Young  LLP for  Registration  Statement  No.
                2-90005  as filed with the SEC on March 16,  1984,  Registration
                Statement  No.  33-17304 as filed with the SEC on September  17,
                1987,  Post-Effective  Amendment  No.  5 to Form S-1 on Form S-8
                [Registration  No.  33-16948]  as filed  with the SEC on May 12,
                1988,  Registration Statement No. 33-36295 as filed with the SEC
                on August 9, 1990,  Registration Statement No. 33-69856 as filed
                with the SEC on  October  1, 1993,  Registration  Statement  No.
                33-51487 filed with the SEC on January 13, 1994 and Registration
                Statement No. 33-55823 filed with the SEC on January 27, 1995.

       27       Financial Data Schedule


                                      -47-

<PAGE>





             SCHEDULE II - GUARANTEES OF SECURITIES OF OTHER ISSUERS




                                      -48-

<PAGE>
<TABLE>
<CAPTION>



                                        SCHEDULE II - GUARANTEES OF SECURITIES OF OTHER ISSUERS
                                                       FIRST FINANCIAL CORPORATION
                                                            DECEMBER 31, 1995


         Column A                  Column B             Column C    Column D    Column E      Column F         Column G

                                                                    Amount                               Default By Issuer
                                                                   Owned By                                 Of Securities
                                                                    Person       Amount In                    Guaranteed
                                                        Total         Or         Treasury                   In Principal,
        Name Of                                         Amount      Persons         Of                    Interest, Sinking
  Issuer of Securities          Title Of Issue        Guaranteed   For Which    Issuer Of                Fund or Redemption
Guaranteed By Person For       Of Each Class Of           And      Statement    Securities   Nature Of      Provisions, or
Which Statement Is Filed     Securities Guaranteed    Outstanding   Is Filed    Guaranteed   Guarantee        Payment Of

<S>                           <C>                     <C>              <C>          <C>          <C>            <C>
Industrial Development Revenue Bonds:

City of Greenfield, WI       $3,185,000 Industrial
Edgewood Plaza Joint          Development Revenue
Venture                       Refunding Bonds,
                              Series 1992             $ 2,580,000      None         None         P&I            None

City of Maplewood, MN        $4,525,000 Variable
Angeles Partners 16, A        Rate Demand Multi-
California Limited            family Housing Revenue
Partnership                   Refunding Bonds,
                              Series 1993               4,525,000      None         None         P&I            None

City of Maple Grove, MN
Maple Investments, a         $2,300,000 Industrial
Minnesota General Part-       Revenue Bonds, Series
nership                       1986                      2,000,000      None         None         P&I            None

Housing Authority For        $7,000,000 Convertible
The City of Waukesha,         Variable Rate Demand
WI, Caroline Apart-           Multifamily Housing
ments Limited Part-           Revenue Bonds,
nership                       Series A                  1,890,000(1)   None         None         P&I            None

   TOTAL                                              $10,995,000


<FN>
P&I = Principal and Interest Payments on Securities Guaranteed.

(1)  Refinanced on February 5, 1996 without the guarantee of FF Bank.
</FN>
</TABLE>
                                      -49-

<PAGE>







                         EXHIBIT 10(s) - PROMISSORY NOTE







<PAGE>



                           FIRST FINANCIAL CORPORATION

                                 PROMISSORY NOTE


$18,000,000.00                                              Milwaukee, Wisconsin
                                                                  April 30, 1995

              SECTION 1. FOR VALUE  RECEIVED,  FIRST  FINANCIAL  CORPORATION,  a
Wisconsin  corporation (the  "Company"),  hereby promises to pay to the order of
M&I  MARSHALL & ILSLEY  BANK,  a  Wisconsin  banking  corporation  ("M&I"),  the
principal sum of EIGHTEEN  MILLION AND 00/100 DOLLARS  ($18,000,000.00)  or such
lesser  amount of loans which  remain  outstanding  under this Note on April 30,
1996. The unpaid  principal shall bear interest from the date hereof until paid,
computed  on the basis of a 360 day year,  at an annual  rate equal to the prime
rate of interest (the "Prime Rate") adopted by M&I from time to time as the base
rate for interest rate determinations,  changing on each day that the Prime Rate
changes.  Interest shall be payable  monthly in arrears on the first day of each
month in each year,  commencing on June 1, 1995 and continuing  thereafter until
the principal is paid in full, with a final payment of interest due at maturity.
The Company agrees to pay interest on any overdue amounts at the Prime Rate plus
2%. Each loan shall be in an  integral  multiple  of One  Hundred  Thousand  and
00/100  Dollars  ($100,000.00)  and shall be made on  telephonic  notice from an
authorized  officer of the Company to M&I.  The Company may reborrow any amounts
paid or prepaid on this Note,  provided,  however,  that the aggregate amount of
loans  outstanding  hereunder  shall never exceed  $18,000,000.00.  All interest
under this Note shall be computed  for the actual  number of days elapsed on the
basis of a 360 day year.

              Payments of both  principal  and interest are to be made in lawful
money of the United  States of America at the  offices of M&I  Marshall & Ilsley
Bank,  Attention:  Loan  and  Discount  Department,   770  North  Water  Street,
Milwaukee, Wisconsin 53201, or at such other place as the holder shall designate
in writing to the maker.

              SECTION 2. PREPAYMENT.  The Company may, at any time and from time
to time, prepay the loan in whole or in part without premium or penalty.  At the
time of making any prepayment,  the Company shall pay all accrued  interest upon
the amount prepaid.

              SECTION 3. The Company  hereby  waives  presentment  for  payment,
protest and demand, notice of protest,  demand and of dishonor and nonpayment of
this Note.

              SECTION  4.  DEFINITIONS.  When used in this Note,  the  following
terms shall have the meanings specified:

              Automatic  Event of Default.  "Automatic  Event of Default"  shall
mean any one or more of the following:

              (a) the Company or FFB,  shall:  (i) become  insolvent  or take or
fail to take any action which  constitutes  an admission of inability to pay its
debts  as they  mature,  (ii)  make a  general  assignment  for the  benefit  of
creditors or to an agent  authorized to liquidate any substantial  amount of its
assets,  (iii) become the subject of an "order for relief" within the meaning of
the United State  Bankruptcy  Code,  (iv) file a petition in bankruptcy,  or for
reorganization,  or to effect a plan or other  arrangement  with creditors,  (v)
file an answer to a creditor's  petition,  admitting  the  material  allegations
thereof, for an adjudication of bankruptcy

                                       -1-

<PAGE>



or for  reorganization  or to effect a plan or other arrangement with creditors,
(vi) apply to a court for the  appointment of a receiver or custodian for any of
its assets or  properties,  or (vii) have a receiver or custodian  appointed for
any of its assets or  properties,  with or without  consent,  and such  receiver
shall be discharged within sixty (60) days after his appointment; or

              (b) the  Company or FFB adopts a plan of complete  liquidation  of
its assets.

              Consolidated   Assets.   "Consolidated   Assets"  shall  mean  all
consolidated  assets of the Company and all  Subsidiaries  but shall not include
goodwill, patents, trademarks, trade names, copyrights and other assets properly
classified as intangible assets.

              Event of  Default.  "Event of  Default"  shall mean any  automatic
Event of Default and any Notice Event of Default.

              FFB.  "FFB" means First Financial Bank, F.S.B.

              Indebtedness.  "Indebtedness"  shall mean,  as to any Person,  all
liabilities  or  obligations  of that  Person,  whether  primary or secondary or
absolute or contingent:  (a) for borrowed  money,  whether secured or unsecured;
(b) evidenced by notes, bonds, debentures,  guarantees,  endorsements or similar
obligations;  (c) for capital lease obligations; (d) secured by any Liens or (e)
for deferred  indebtedness whether secured or unsecured,  incurred in connection
with the acquisition or carrying of property.

              Lien.  "Lien"  shall  mean,  with  respect to any  asset:  (a) any
mortgage,  pledge,  lien, charge,  security interest or encumbrance of any kind;
and (b) the interest of a vendor or lessor under any conditional sale agreement,
financing lease or other title retention agreement relating to such asset.

              Notice Event of Default.  "Notice Event of default" shall mean any
one or more of the following and such failure or default  remains  uncured for a
period of thirty (30) days after  notice of such  occurrence  is given by M&I to
the Company:

              (a) the Company shall fail to pay when due any  installment of the
principal of or interest upon this Note;

              (b) there shall be a default in the  performance  or observance of
any of the covenants and agreements contained in this Note;

              (c) there shall be a default in the  performance  or observance of
any of the  covenants  and  agreements  contained  in the  Pledge  Agreement  or
contained in other instruments delivered by the Company to M&I;

              (d) any  representation  or  warranty  made by the Company in this
Note or in any document or financial statement delivered to M&I pursuant to this
Note shall prove to have been false in any material  respect as of the time when
made or given;

              (e) the amount of any final judgment  entered  against the Company
or any Subsidiary, when added to the amount of all other final judgments against
the Company and all Subsidiaries, exceeds the aggregate amount of $1,000,000 and
such final  judgments  shall remain  outstanding  and  unsatisfied,  unbonded or
unstayed after thirty (30) days from the date of entry thereof; or

                                       -2-

<PAGE>




              (f) the Company or FFB defaults on any  Indebtedness  in excess of
$500,000 other than the loans represented by the Note, or the Company's or FFB's
failure  to  perform  or  observe  any term,  covenant  or  condition  for other
Indebtedness  in  excess  of  $500,000  if the  effect  of  such  failure  is to
accelerate such  Indebtedness and require such  Indebtedness to be prepaid prior
to maturity.

              Person.   "Person"   shall  mean  and   include   an   individual,
partnership,  corporation,  trust, incorporated organization and a government or
any department or agency thereof.

              Pledge  Agreement.  "Pledge  Agreement"  shall mean the Collateral
Pledge Agreement  between the Company and M&I dated June 29, 1990, as amended by
the First  Amendment  to  Collateral  Pledge  Agreement  dated as of May 1, 1991
between the Company and M&I, a Second  Amendment to Collateral  Pledge Agreement
dated as of April 30, 1992, a Third  Amendment to  Collateral  Pledge  Agreement
dated as of November 30, 1992, a Fourth Amendment to Collateral Pledge Agreement
dated April 30, 1993, a Fifth  Amendment to Collateral  Pledge  Agreement  dated
April 30, 1994, and a Sixth Amendment to Collateral Pledge Agreement dated April
30, 1995, and as further amended from time to time.

              Subsidiary. "Subsidiary" shall mean any corporation at least fifty
percent  (50%)  of the  outstanding  stock of which  (of any  class or  classes,
however designated,  having ordinary voting power for the election of at least a
majority of the members of the board of  directors  of such  corporation,  other
than stock having such power only by reason of the  happening of a  contingency)
shall at the time be owned by the  Company  directly or through  FFB;  provided,
however,  that an affiliate of FFB shall only be considered a Subsidiary if such
entity is  reflected  in the annual  consolidated  and  consolidating  financial
statements  of the  Company and all  Subsidiaries  described  in Section  5.5(b)
hereof or in any footnotes to such financial statements.

              SECTION  5.  Covenants.  From and  after the date of this Note and
until the entire  amount of  principal  and  interest due under the Note and the
entire  amounts  of fees and  payments  due under  this Note and the  Collateral
Pledge Agreement are paid in full:

              5.1  Indebtedness.  The  Company  will not,  and will  cause  each
Subsidiary  to  not,  at any  time  permit  the sum of the  following  described
Indebtedness to exceed 15% of Consolidated Assets:

              (a)  Indebtedness  of the  Company  and  all  Subsidiaries  to the
Federal Home Loan Bank System; plus

              (b)  the maximum amount of Indebtedness  which the Company and all
Subsidiaries could incur under commitments made by M&I; plus

              (c)  all other Indebtedness of the Company and all Subsidiaries.

              5.2  Asset/Liability  Ratio. The Company, on a consolidated basis,
will not at any time allow earning assets that mature or are repriced within one
year to fall  below 84% or rise  above 116% of  liabilities  that  mature or are
repriced within one year, such assets and liabilities being classified according
to  regulatory  requirements  as reported by the  Subsidiaries  to the Office of
Thrift Supervision.

              5.3  Risk-Based  Capital  Ratio.  The  Company  shall cause FFB to
maintain at all times  Risk-Based  Capital,  as measured by the Office of Thrift
Supervision, of at least 8% of

                                       -3-

<PAGE>



Risk Weighted Assets, as measured by the Office of Thrift Supervision.

              5.4  Liquidity.  The Company and its  Subsidiaries  shall maintain
Cash and Interest-  earning  Deposits,  as defined in accordance  with generally
accepted accounting principles, of at least 4.5% of Consolidated Assets.

              5.5 Reporting Requirements.  The Company shall furnish to M&I such
information  respecting  the  business,  assets and  financial  condition of the
Company and the  Subsidiaries as M&I may reasonably  request and without request
furnish to M&I:

              (a)  within 45 days after the end of each  fiscal  quarter in each
fiscal year, a consolidated and  consolidating  balance sheet of the Company and
all Subsidiaries as of the end of each such fiscal quarter and of the comparable
fiscal quarter in the preceding fiscal year and  consolidated and  consolidating
statements of income,  stockholders  equity and cash flow of the Company and all
Subsidiaries  for each such fiscal  quarter and for that part of the fiscal year
ending  with  each  fiscal  quarter  and for the  corresponding  periods  of the
preceding  fiscal  year,  all in  reasonable  detail and  certified  as true and
correct,  subject  to  audit  and  normal  year-end  adjustments,  by the  chief
financial officer of the Company; and

              (b) as soon as  available,  and in any event within 120 days after
the close of each fiscal year,  a copy of the  detailed  annual audit report for
such year and accompanying  consolidated and consolidating  financial statements
of the  Company  and all  Subsidiaries  prepared  in  reasonable  detail  and in
accordance with generally accepted accounting principles consistently applied by
public  accountants  of  recognized  standing  selected  by  the  Company,   and
reasonably  satisfactory to M&I, which audit report shall be accompanied by: (i)
an opinion of such accountants, in form and substance reasonably satisfactory to
M&I to the effect  that the same  fairly  presents  the  consolidated  financial
condition  and the  consolidated  results of  operations  of the Company and all
Subsidiaries  for the periods and as of the relevant dates  thereof,  and (ii) a
certificate  of such  accountants  setting  forth their  computations  as to the
Company's  compliance  with  Sections  5.1,  5.2,  5.3 and 5.4 of this  Note and
stating that in the ordinary course of their audit, conducted in accordance with
generally accepted auditing practices, they did not become aware of any Event of
Default or, if their audit disclosed an Event of Default, a specification of the
Event of Default  and the  actions  taken or proposed to be taken by the Company
with respect thereto; and

              (c)  promptly  after  the same are  available,  copies of all such
proxy statements,  reports and financial statements as the Company shall send to
its stockholders; and

              (d) together  with each delivery  required by Sections  5.5(a) and
(b) of this Note, a certificate of the Company in form  reasonably  satisfactory
to M&I as to the Company's compliance with the covenants contained in this Note;
and

              (e) promptly after the same are  available,  copies of all reports
submitted  to the Company or any  Subsidiary  by  independent  certified  public
accountants in connection with any annual or special audit made of the books and
records  of the  Company  or  any  Subsidiary  or  relating  to the  management,
operation,  accounting  procedures  or  internal  controls of the Company or any
Subsidiary.

              5.6 Inspection of Properties and Records.  The Company shall,  and
shall cause each  Subsidiary to, permit  representatives  of M&I to visit any of
its properties  and examine any of its books and records at any reasonable  time
and as often as may be reasonably desired and

                                       -4-

<PAGE>



facilitate such inspection and examination.


              SECTION 6.  REMEDIES.

              6.1 Acceleration. (a) Upon the occurrence of an Automatic Event of
Default,  then, without notice,  demand or action of any kind by M&I, the entire
amount of unpaid  principal and accrued and unpaid  interest under this Note and
the  entire  amount  of  unpaid  fees and  expenses  under  this  Note  shall be
automatically and immediately due and payable.

              (b) Upon the occurrence of a Notice Event of Default,  M&I may, by
written  notice  to the  Company,  declare  that the  entire  amount  of  unpaid
principal and accrued and unpaid  interest under this Note and the entire amount
of unpaid fees and expenses under this Note are immediately due and payable.

              (c)  No  remedy  herein  conferred  upon  M&I  is  intended  to be
exclusive of any other remedy and each and every such remedy shall be cumulative
and shall be in  addition  to every  other  remedy  given under this Note or the
Pledge Agreement or now or hereafter existing by law. No failure or delay on the
part of M&I in exercising  any right or remedy shall operate as a waiver thereof
nor shall any single or partial  exercise of any right preclude other or further
exercise thereof or the exercise of any other right or remedy.

              6.2 Fees,  Expenses and Attorney's Fees. The Company shall pay all
reasonable fees and expenses  incurred by M&I,  including the reasonable fees of
counsel,  in connection with the  maintenance,  reissuance and amendment of this
Note, the Pledge Agreement and the consummation of the transactions contemplated
by this Note and the  administration,  protection or enforcement of M&I's rights
under this Note and the Pledge Agreement.



                                                FIRST FINANCIAL CORPORATION


(CORPORATE SEAL)
                                                By    /s/John C. Seramur
                                                      --------------------------
                                                      John C. Seramur, President



                                                Attest:



                                                /s/Robert M. Salinger
                                                ------------------------------
                                                Robert M. Salinger, Secretary


                                       -5-

<PAGE>







                                  EXHIBIT 10(T)
                              STOCK OPTION PLAN III




<PAGE>



                                    RESTATED
                           FIRST FINANCIAL CORPORATION
                              STOCK OPTION PLAN III

1.    PURPOSE

      This  Stock  Option  Plan  III  (the  "Option  Plan")  is  intended  as  a
performance  incentive  and to encourage  stock  ownership  by  officers,  other
employees and directors of First Financial Corporation (the "Corporation") or of
other  corporations  in which stock  possessing  50 percent or more of the total
combined  voting power is owned directly or indirectly by the  Corporation  (the
"Subsidiaries"),  so that  the  person  to  whom  the  option  is  granted  (the
"Optionee")  may  acquire or  increase  his or her  proprietary  interest in the
success of the  Corporation,  and to  encourage  the  Optionee  to remain in the
employ or service of the Corporation or of its Subsidiaries. It is intended that
options  granted  under the Option Plan will qualify as incentive  stock options
("Incentive  Options") within the meaning of Section 422 of the Internal Revenue
Code of 1986, or the  corresponding  provision of any  subsequently-enacted  tax
statute,  as amended  from time to time (the  "Code"),  except  for (i)  options
specifically  designated  at the time of grant as not being  Incentive  Options,
(ii)  options  granted to  employees  in excess of the  limitations  provided in
Section  4(d)  hereof,  and  (iii)  options  granted  to  directors  who are not
employees of the Corporation or its Subsidiaries.

2.    ADMINISTRATION

      (a) The Option Plan shall be  administered by a committee of not less than
two directors of the  Corporation,  none of whom is an officer or other salaried
employee of the  Corporation  or any  Subsidiary.  The members of this committee
(the  "Option  Committee")  shall be  appointed  by the  Board of  Directors.  A
majority vote of the members of the full Option  Committee shall be required for
all its actions.

      (b) The Option Committee shall have the power,  subject to, and within the
limits of, the express provisions of the Option Plan:

               (i) To determine from time to time which of the eligible  persons
               (other  than  members of the Option  Committee)  shall be granted
               options  under the Option Plan,  and the time or times when,  and
               the  number of shares for  which,  an option or options  shall be
               granted to such persons;

               (ii) To prescribe the other terms and provisions  (which need not
               be  identical)  of each option  granted  under the Option Plan to
               eligible persons (other than members of the Option Committee);

               (iii) To  construe  and  interpret  the Option  Plan and  options
               granted under it, and to establish,  amend,  and revoke rules and
               regulations  for  administration.  The Option  Committee,  in the
               exercise  of this  power,  may  correct  any defect or supply any
               omission,  or reconcile any  inconsistency in the Option Plan, or
               in any option agreement, in the manner and to the extent it shall
               deem  necessary  or  expedient  to make  the  Option  Plan  fully
               effective.  In exercising  this power,  the Option  Committee may
               retain counsel at the expense of the Corporation. All

Restated August 16, 1995
               decisions  and   determinations   by  the  Option   Committee  in
               exercising this power

                                       -1-

<PAGE>



              shall be final and binding upon the Corporation and the Optionees;

               (iv) To determine  the duration and purposes of leaves of absence
               which may be granted to an  Optionee  (other than a member of the
               Option  Committee)  without  constituting a termination of his or
               her employment or service for purposes of the Option Plan; and

               (v)  Generally,  to exercise such powers and to perform such acts
               as  are  deemed  necessary  or  expedient  to  promote  the  best
               interests of the Corporation with respect to the Option Plan.

      (c) The Board of  Directors  (with  members  of the Option  Committee  not
voting)  shall  administer  the Option Plan with  respect to options  granted to
members of the Option Committee in accordance with the provisions of Section 4.

3.    STOCK

      (a) The stock subject to the options shall be shares of the  Corporation's
authorized  but unissued  common  stock,  par value $1.00 per share (the "Common
Stock").  The number of shares for which  options may be granted,  excluding the
shares  covered by the  unexercised  portion  of any  cancelled,  terminated  or
expired options shall not exceed an aggregate of 550,000 shares of Common Stock.
Such number shall be subject to adjustment as provided in Section 8 hereof.

      (b) Whenever any  outstanding  option  under the Option Plan  expires,  is
cancelled or is otherwise  terminated,  the shares of Common Stock  allocable to
the  unexercised  portion of such option may again be subjected to options under
the Option Plan.

4.    ELIGIBILITY

      (a) The  persons  who  shall  be  eligible  to  receive  options  shall be
officers,  other full-time employees (i.e., persons employed 1,000 or more hours
per  year)  and  directors  of  the   Corporation  or  its  direct  or  indirect
Subsidiaries. The Option Committee may from time to time grant options to one or
more eligible persons (other than members of the Option Committee). The Board of
Directors  (with  members of the Option  Committee  not voting) may from time to
time grant options to one or more members of the Option  Committee.  An optionee
may hold more than one option.

      (b) No person shall be granted an Incentive  Option if, at the time of the
grant,  such person owns,  directly or indirectly,  more than ten percent of the
total  combined  voting power of the  Corporation or of its parent or subsidiary
[as defined in Sections  424(e) and (f) of the Code]  unless the option price is
at least  110  percent  of the fair  market  value of the  Common  Stock and the
exercise period of such Incentive Option is by its terms limited to five years.


                                       -2-

<PAGE>



      (c) The maximum  number of shares of Common Stock for which options may be
granted  to any  director,  who  is not a  full-time  salaried  employee  of the
Corporation  or any  Subsidiary,  shall not exceed two  percent of the shares of
Common Stock  covered by the Option  Plan.  The total number of shares of Common
Stock  which may be granted  under the Option Plan to all  eligible  persons not
employed on a full-time  salaried basis by the  Corporation  or any  Subsidiary,
shall not in the  aggregate  exceed 20  percent  of the  shares of Common  Stock
covered by the Option  Plan.  The maximum  number of shares of Common  Stock for
which  options  may be granted to any  employee  director  shall not exceed four
percent of the outstanding Common Stock.

      (d) To the extent required by Section 422A of the Code, the aggregate fair
market  value  (determined  at the time the option is granted) of the stock with
respect to which  Incentive  Options  are  exercisable  for the first time by an
Optionee  during any  calendar  year  (under the Plan and all other plans of the
Optionee's  employer  corporation  and its  parent and  subsidiary  corporations
within the meaning of Section 422(d) of the Code) shall not exceed $100,000. Any
options  granted in excess of the  foregoing  limitations  shall be clearly  and
specifically  designated as not being Incentive  Options and shall be separately
issued.  Nothing  contained  herein  shall  prohibit  a grant  of  non-qualified
options,  regardless of whether  Incentive Options are granted to such person in
such year.

5.    TERMS OF THE OPTION AGREEMENTS

      Each  option  agreement  shall  contain  such  provisions  as  the  Option
Committee  (or the Board of  Directors  with  respect  to  members of the Option
Committee) shall from time to time deem appropriate.  Option agreements need not
be identical,  but each option  agreement by appropriate  language shall include
the substance of all of the following provisions:

      (a) Any option shall expire on the date specified in the option agreement,
which date shall not be later  than the tenth  anniversary  of the date on which
the option was granted.  All options must be granted by the tenth anniversary of
the date the Option Plan was adopted.

      (b) The minimum  number of shares  with  respect to which an option may be
exercised  at any one time shall be 100 shares,  unless the number  purchased is
the total number at the time available for purchase under the option.

      (c) Each option shall be exercisable in such installments  (which need not
be equal) and at such times as designated by the Option  Committee (or the Board
of Directors with respect to the Option Committee). To the extent not exercised,
installments  shall  accumulate and be exercisable,  in whole or in part, at any
time after becoming exercisable, but not later than the date the option expires.
Unless otherwise  designated in accordance with applicable laws, no option shall
be  exercisable  within two years of the date on which the  option  was  granted
except in the event of a change in  control or  threatened  change in control of
the  Corporation.  In such event,  all options  granted  prior to such change in
control or threatened  change in control shall become  immediately  exercisable.
The term  "change in control"  shall refer to the  acquisition  of 10 percent or
more of the voting securities of the Corporation by any person or persons acting
as a group within the meaning of Section 13(d) of the Securities Exchange Act of
1934;  provided,  however,  that for  purposes  of the Option  Plan no change in
control or  threatened  change in control  shall be deemed to have  occurred  if
prior to the  acquisition  of, or offer to  acquire,  10  percent or more of the
voting  securities of the  Corporation,  the full Board of Directors  shall have
adopted by not less than a two-thirds vote a resolution  specifically  approving
such acquisition or offer. The term "person" refers to an

                                       -3-

<PAGE>



individual or a corporation,  partnership,  trust,  association,  joint venture,
pool syndicate,  sole proprietorship,  unincorporated  organization or any other
form of entity not specifically listed herein.

      (d) The  purchase  price per share of Common Stock under each option shall
not be less than the fair market value of the Common Stock subject to the option
on the date the option is granted and shall  otherwise  comply  with  applicable
state law. For this purpose,  the fair market value of the Common Stock shall be
determined by the Option  Committee  (or the Board of Directors  with respect to
the  Option  Committee);  provided,  however,  that (i) if the  Common  Stock is
admitted  to  quotation  on  the  National  Association  of  Securities  Dealers
Automated Quotation System on the date the option is granted,  fair market value
shall not be less than the average of the highest bid and lowest asked prices of
the Common  Stock on such  System on such date,  or (ii) if the Common  Stock is
admitted to trading on a national  securities exchange on the date the option is
granted,  fair market value shall not be less than the last sale price  reported
for the Common Stock on such exchange on such date or on the last date preceding
such date on which a sale was reported.

      (e) The  Optionee  shall not be deemed to be the holder of, or to have any
of the rights of a holder with respect to, any shares of Common Stock subject to
such option  unless and until the option shall have been  exercised  pursuant to
the terms thereof, the Corporation shall have issued and delivered the shares to
the Optionee,  and the Optionee's  name shall have been entered as a stockholder
of record on the books of the  Corporation.  Thereupon,  the Optionee shall have
full voting,  dividend and other ownership rights with respect to such shares of
Common Stock. A separate stock  certificate or certificates  shall be issued for
any shares purchased  pursuant to the exercise of an option that is an Incentive
Option which certificate or certificates  shall not include any shares that were
purchased pursuant to the exercise of an option that is not an Incentive Option.

      (f)      Except as provided in Section 9 hereof,

               (i) Subject to Section 5(f)(iii), all options granted pursuant to
               the Option Plan shall not be  transferable  except by will or the
               laws of descent and distribution, and shall be exercisable during
               the Optionee's lifetime only by the Optionee;

               (ii) Subject to Section  5(f)(iii),  no assignment or transfer of
               the  option,  or  of  the  rights  represented  thereby,  whether
               voluntary or involuntary, by operation of law or otherwise, shall
               vest in the assignee or  transferee  any interest or right in the
               option whatsoever,  but immediately upon any attempt to assign or
               transfer the option the same shall  terminate  and be of no force
               and effect; and

               (iii)  In  addition  to  nontransferable   options,   the  Option
               Committee   may  grant   nonqualified   stock  options  that  are
               transferable,  without  payment of  consideration,  to  immediate
               family members of the optionee or to trusts or  partnerships  for
               such family  members;  the Committee  may also amend  outstanding
               nonqualified stock options to permit for such transferability.

      (g)      The option shall be subject to any provision  necessary to assure
compliance with federal and state securities laws.




                                       -4-

<PAGE>



6.    METHOD OF EXERCISE AND PAYMENT OF PURCHASE PRICE

      (a) An option may be exercised by the  Optionee  delivering  to the Option
Committee  (or the Board of Directors  with respect to the Option  Committee) on
any  business  day a written  notice  specifying  the number of shares of Common
Stock the  Optionee  then desires to purchase  (the  "Notice"),  accompanied  by
payment in full of the option price for such shares.

      (b)  Payment  for the shares of Common  Stock  purchased  pursuant  to the
exercise of an option shall be made, in the  discretion of the Option  Committee
(or the Board of Directors with respect to the Option Committee) as set forth in
the  option  agreement  related  to an  option,  in either (i) cash equal to the
option  price for the number of shares  specified  in Notice (the "Total  Option
Price"), or (ii) in shares of Common Stock of the Corporation with a fair market
value,  determined  as provided  in Section 5 hereof,  equal to or less than the
Total Option Price,  plus cash in an amount equal to the excess,  if any, of the
Total Option Price over the fair market value of the tendered shares.

      (c) The  Corporation  will accept as payment for the exercise of an option
the delivery of an irrevocable  option exercise notice coupled with  irrevocable
instructions to a designated broker to simultaneously sell the stock and deliver
to the  Corporation  on the  settlement  date that portion of the sales proceeds
representing the exercise price.

7.    USE OF PROCEEDS FROM STOCK

      Proceeds from the sale of Common Stock  pursuant to options  granted under
the Option Plan shall  constitute  general funds of the  Corporation  to be used
primarily for home mortgage and consumer lending.

8.    ADJUSTMENT UPON CHANGES IN CAPITALIZATION

      (a) If the  shares  of the  Corporation's  Common  Stock  as a  whole  are
increased,  decreased or changed into,  or exchanged  for a different  number or
kind of  shares  or  securities  of the  Corporation,  whether  through  merger,
consolidation,   reorganization,   recapitalization,   reclassification,   stock
dividend,  stock split,  combination  of shares,  exchange of shares,  change in
corporate  structure or the like, an appropriate  and  proportionate  adjustment
shall be made in the number and kinds of shares  subject to the Option Plan, and
in the  number,  kinds,  and per  share  exercise  price of  shares  subject  to
unexercised  options or portions  thereof granted prior to any such change.  Any
such  adjustment  in an  outstanding  option,  however,  shall be made without a
change in the total price  applicable to the  unexercised  portion of the option
but with  corresponding  adjustment  in the price for each share of Common Stock
covered by the option.

      (b)  Upon  dissolution  or  liquidation  of  the  Corporation,  or  upon a
reorganization,  merger or  consolidation  in which the  Corporation  is not the
surviving  corporation,  or in which the  Corporation  becomes a  subsidiary  of
another  corporation,  or upon the sale of substantially  all of the property of
the Corporation to another  corporation,  the Option Plan and the options issued
thereunder  shall  terminate,  unless  provision is made in connection with such
transaction  for  the  assumption  of  options   theretofore   granted,  or  the
substitution  for  such  options  of  new  options  of  the  successor  employer
corporation or a parent or subsidiary thereof,  with appropriate  adjustments as
to the  number  and kinds of shares and the per share  exercise  prices.  In the
event of such termination,  all outstanding options shall be exercisable in full
for at least 30 days prior to the termination date whether or not otherwise

                                       -5-

<PAGE>



exercisable during such period, but not later than the date the option expires.

      (c) Adjustments  under this Section shall be made by the Option Committee,
whose determination as to what adjustment shall be made, and the extent thereof,
shall be conclusive. The Option Committee shall have the discretion and power in
any such event to determine and to make effective provision for the acceleration
of the time  during  which the  option  may be  exercised,  notwithstanding  the
provisions  of the  option  setting  forth the date or dates on which all or any
part of it may be  exercised.  No  fractional  shares of Common  Stock  shall be
issued under the Option Plan on account of any adjustment specified above.

9.    TERMINATION OF EMPLOYMENT OR SERVICE

      (a) In the  event of the  death of an  Optionee  while  in the  employ  or
service of the Corporation or its Subsidiaries,  the option, whether or not then
exercisable, may be exercised, as provided in Section 6 hereof, by the estate of
the Optionee or by a person who  acquired  the right to exercise  such option by
bequest or  inheritance  from such  Optionee,  within one year after the date of
such  death but not  later  than the date on which the  option  would  otherwise
expire.

      (b) If the employment or service of an Optionee is terminated by reason of
disability as defined in Section  22(e)(3) of the Code, the options held by such
Optionee  may be  exercised,  whether  or not  exercisable  at the  time of such
termination,  within one year after such termination but not later than the date
on which the options would otherwise expire.

      (c) If the  employment  or service of an  Optionee is  terminated  for any
reason other than such death or disability, options held by such Optionee shall,
to the extent not theretofore exercised,  be cancelled upon such termination and
shall not thereafter be exercisable;  provided,  however, that an Optionee whose
employment is terminated  by  retirement  in accordance  with the  Corporation's
normal retirement policies, as determined by the Option Committee,  or the Board
of  Directors  with  respect  to the Option  Committee,  shall be  permitted  to
exercise  Incentive  Options,  whether  or not  exercisable  at the time of such
termination,  within three months  after the date of such  termination,  but not
later than the date on which the Incentive Options would otherwise  expire,  and
shall be permitted to exercise any options which are not  Incentive  Options not
later  than the date on which  options  would  otherwise  expire;  and  provided
further,   that  an  Optionee  whose  employment  or  service  is  voluntary  or
involuntarily  terminated  within  six  months  after a change in control of the
Corporation,  as defined in Section 5(c) hereof,  shall be permitted to exercise
options,  whether or not  exercisable  at the time of such  termination,  within
three months after the date of such  termination  but not later than the date on
which the options would otherwise expire.

      (d)  A  change  in  employment  or  service  from  the  Corporation  to  a
Subsidiary,  or vice versa,  shall not  constitute  termination of employment or
service for purposes of the Option Plan.

10.   AMENDMENT OF THE OPTION PLAN

      The Board of Directors at any time,  and from time to time,  may amend the
Option Plan, subject to any required  regulatory  approval and to the limitation
that,  except as provided in Section 8 hereof,  no amendment  shall be effective
unless  approved  by the  affirmative  vote of the  holders of a majority of the
outstanding  shares of the  Corporation at a duly held annual or special meeting
held within twelve months before or after the date of such amendment's

                                       -6-

<PAGE>



adoption, where such amendment will:

      (a) Increase the number of shares of Common Stock as to which  options may
be granted under the Option Plan;

      (b)  Change in  substance  Section 4 hereof  relating  to  eligibility  to
participate in the Option Plan;

      (c) Change the minimum option price; or

      (d) Increase the maximum term of the options provided for herein.

      Except as provided in Section 8 hereof,  rights and obligations  under any
option  granted  before  amendment  of the  Option  Plan shall not be altered or
impaired by amendment of the Option Plan,  except with the consent of the person
to whom the option was granted.

11.   TERMINATION OR SUSPENSION OF OPTION PLAN

      The Board of  Directors  at any time may  terminate  or suspend the Option
Plan.  Unless sooner  terminated,  the Option Plan shall  terminate on the tenth
anniversary  of the  effective  date  specified  in Section 14 hereof,  but such
termination shall not affect any option theretofore  granted.  An option may not
be granted while the Option Plan is suspended or after it is terminated.

      Rights and  obligations  under any option granted while the Option Plan is
in effect shall not be altered nor impaired by suspension or  termination of the
Option Plan except with the consent of the Optionee. An option may be terminated
by  agreement  between  an  Optionee  and the  Corporation  and,  in lieu of the
terminated  option, a new option may be granted with an exercise price which may
be higher or lower than the exercise price of the terminated option.

12.   NONEXCLUSIVITY OF THE PLAN

      Neither the adoption of the Option Plan by the Board of Directors  nor the
submission of the Plan to the members of the  Corporation  for approval shall be
construed as creating any  limitations on the power of the Board of Directors to
adopt such other incentive  arrangements  as it may deem  desirable,  including,
without  limitation,  the  granting of stock  options  otherwise  than under the
Option Plan, and such arrangements may be either applicable generally or only in
specific cases.

13.   GOVERNMENT AND OTHER REGULATIONS

      (a) The obligation of the Corporation to sell and deliver shares of Common
Stock  under  options  granted  under the  Option  Plan  shall be subject to all
applicable  laws,  rules and regulations and the obtaining of all such approvals
by governmental  agencies as may be deemed necessary or appropriate by the Board
of Directors of the Corporation.

      (b) The  Option  Plan  shall  be  governed  by the  laws of the  State  of
Wisconsin.

      (c) The  Option  Plan is  intended  to comply  with Rule  16b-3  under the
Securities Exchange Act of 1934. Any provision inconsistent with such Rule shall
be inoperative and

                                       -7-

<PAGE>



shall not affect the validity of the Option Plan.

14.   EFFECTIVE DATE OF OPTION PLAN

      The Option Plan was adopted by the Board of Directors  of the  Corporation
on February 20, 1991 and will be submitted to the Corporation's  stockholders at
the annual  meeting on April 24, 1991.  The Option Plan will be  effective  upon
approval by the Corporation's stockholders.

                                       -8-

<PAGE>







                                  EXHIBIT 10(u)
                      EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)




<PAGE>











             FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF ROCKFORD

                          EMPLOYEE STOCK OWNERSHIP PLAN


                             AS ADOPTED AND AMENDED

                             BY FIRST FINANCIAL BANK


<PAGE>



                       CONSENT IN LIEU OF SPECIAL MEETING
                          OF THE BOARD OF DIRECTORS OF
                              FIRST FINANCIAL BANK

         The  undersigned,  being all of the directors of First  Financial  Bank
("Bank"),  hereby take the following action by unanimous consent pursuant to the
Bank's bylaws, which action shall have the full force and effect of a Resolution
duly  enacted at a special  meeting of the board of directors of the Bank called
for such purpose:

         WHEREAS, the Bank acquired First Federal Savings Bank of Rockford,  FSB
("First Federal") on February 28, 1995; and

         WHEREAS,  the Bank  wishes  to adopt  First  Federal's  Employee  Stock
Ownership  Plan  ("ESOP") as its own and make certain  amendments to the ESOP as
permitted by applicable ERISA laws and the terms of such Plan.

         NOW, THEREFORE, IT IS RESOLVED, that the Bank is hereby substituted for
First  Federal as the ESOP Plan sponsor and hereby adopts the ESOP as a party to
the Trust Agreement, all pursuant to Section 13.2 of the ESOP.

         FURTHER RESOLVED, that the ESOP is hereby amended as follows:

         o        Section 1.1 is amended to provide that the name of the Plan is
                  the "First Financial Bank Employee Stock Ownership Plan."

         o        Section  1.4 is amended to provide  the Plan shall be operated
                  on the basis of a January 1--December 31 fiscal year.

         o        The  reference  to "July 1" in the  definition  of  "Break  in
                  Service" in Section 2 shall be changed to "January 1."

         o        The  definition  of "Company" in Section 2 shall be amended to
                  mean First Financial Bank and any successor to the business of
                  First Financial Bank which adopts this Plan.

         o        The definition of "Matching Employer Contributions" in Section
                  2 is deleted.

         o        The definition of "Matching Employer Contribution Account" in
                  Section 2 is deleted.

         o        The  definition of "Plan Year" in Section 2 is amended to mean
                  the Plan Year  commencing July 1, 1995 and ending December 31,
                  1995  and  each  period  of 12  consecutive  months  beginning
                  January 1 of each succeeding year.

         o        The definition of "Salary Reduction  Contributions" of Section
                  2 is deleted.



<PAGE>



         o        Section  4.1 is  amended  by  changing  the final  period to a
                  comma, and adding the following language  thereafter:  "except
                  for the contribution made on February 28, 1995, which shall be
                  credited to eligible  First Federal  employees as of such date
                  in  proportion  to their cash  compensation  earned during the
                  period from July 1, 1994 through February 28, 1995."

         o        Section  4.2(i) and 4.2(ii) are deleted and replaced  with the
                  following:  "the  number of shares of stock with a fair market
                  value  equal to the  amount  that  bears the same ratio as the
                  Active  Participant's Cash Compensation bears to the aggregate
                  Cash Compensation for all Active Participants for the 12 month
                  period  ending  on the  last  day of the  Plan  Year  shall be
                  credited to such Participant's Account."

         o        The  definition of "Active  Participant"  contained in Section
                  4.3 is  amended  as  follows:  The  period  at the end of such
                  definition  shall be  changed  to a comma,  and the  following
                  shall be inserted  thereafter:  "or (iii) for  purposes of the
                  Plan  Year  from  July 1, 1995 to  December  31,  1995,  he is
                  credited with at least 1000 hours of service  during  calendar
                  year 1995."

         o        Section 4.5 is deleted.

         o        Sections  5.2(i) and (ii) are  deleted and  replaced  with the
                  following:  (i) the benefits of the Participant provided under
                  this Plan shall be reduced and then, to the extent  necessary,
                  (ii) the annual  additions to the other  defined  contribution
                  plan shall be reduced before reducing the annual  additions to
                  the defined benefit plan.

         o        The Table contained in Section 9.1 is amended to provide as
                  follows:

                                                               Percentage of
                           Vesting Years                      Interest Vested
                           -------------                      ---------------

                                    3                               20%
                                    4                               40%
                             5 or more                             100%


         o        Section 12.2 shall be amended to add the  following  language:
                  "The members of the ESOP Committee shall be those  individuals
                  serving  from time to time as members  of the  Profit  Sharing
                  Plan Committee."


         Dated as of February 28, 1995.



<PAGE>
    



                                   SIGNATURES




By:      /s/ Robert S. Gaiswinkler           By:      /s/ Gordon M. Haferbecker
         -------------------------                    -------------------------
         Robert S. Gaiswinkler                        Gordon M. Haferbecker



By:      /s/ James O. Heinecke               By:      /s/ Robert T. Kehr
         -------------------------                    -------------------------
         James O. Heinecke                            Robert T. Kehr



By:      /s/ Paul C. Kehrer                  By:      /s/ Robert P. Konopacky
         -------------------------                    -------------------------
         Paul C. Kehrer                               Robert P. Konopacky



By:      /s/ Dr. George R. Leach             By:      /s/ Ignatius H. Robers
         -------------------------                    -------------------------
         Dr. George R. Leach                          Ignatius H. Robers



By:      /s/ John C. Seramur                 By:      /s/ John H. Sproule
         -------------------------                    -------------------------
         John C. Seramur                              John H. Sproule



By:      /s/ Ralph R. Staven                 By:      /s/ Norman L. Wanta
         -------------------------                    -------------------------
         Ralph R. Staven                              Norman L. Wanta



By:      /s/ Arlyn G. West
         -------------------------                    
         Arlyn G. West




                      Consent in Lieu of Special Meeting of
                            the Board of Directors of
                              First Financial Bank
                          dated as of February 28, 1995



<PAGE>

<TABLE>
<CAPTION>


                                                  C O N T E N T S


                                                                                                           Page No.
<S>                                                                                                              <C>
Section 1.   Plan Identity........................................................................................1
             -------------
    1.1  Name.....................................................................................................1
    1.2  Purpose..................................................................................................1
    1.3  Effective Date...........................................................................................1
    1.4  Fiscal Period............................................................................................1
    1.5  Single Plan for All Employers............................................................................1
    1.6  Interpretation of Provisions.............................................................................1

Section 2.   Definitions..........................................................................................2
             -----------
Section 3.   Eligibility for Participation.......................................................................12
             -----------------------------
    3.1  Initial Eligibility.....................................................................................12
    3.2  Definition of Eligibility Year..........................................................................12
    3.3  Terminated Employees....................................................................................12
    3.4  Certain Employees Ineligible............................................................................13
    3.5  Participation and Reparticipation.......................................................................13

Section 4.   Employer Contributions and Credits..................................................................13
             ----------------------------------
    4.1  Discretionary Contributions.............................................................................13
    4.2  Contributions for Stock Obligations.....................................................................13
    4.3  Definitions Related to Contributions....................................................................15
    4.4  Conditions as to Contributions..........................................................................16
    4.5  Matching Employer Contributions.........................................................................16

Section 5.   Limitations on Contributions and Allocations........................................................17
             --------------------------------------------
    5.1  Limitation on Annual Additions..........................................................................17
    5.2  Coordinated Limitation With Other Plans.................................................................18
    5.3  Effect of Limitations...................................................................................19
    5.4  Limitations as to Certain Participants..................................................................20
    5.5  Nondiscrimination Test for Matching Employer Contributions..............................................21
    5.6  Distribution of Excess Contributions....................................................................22
    5.7  Correction of Error.....................................................................................24
    5.8  Trust as Single Fund....................................................................................24

Section 6.   Trust Fund and Its Investment.......................................................................24
             -----------------------------
    6.1  Creation of Trust Fund..................................................................................25
    6.2  Stock Fund and Investment Fund..........................................................................25
    6.3  Acquisition of Stock....................................................................................25
    6.4  Participants' Option to Diversify.......................................................................26


                                       -i-

<PAGE>


Section 7.   Voting Rights and Dividend on Stock.................................................................27
             -----------------------------------
    7.1  Voting of Stock.........................................................................................27
    7.2  Dividends on Stock......................................................................................28

Section 8.   Adjustments to Accounts.............................................................................29
             -----------------------
    8.1  Adjustments for Transactions............................................................................29
    8.2  Valuation of Investment Fund............................................................................29
    8.3  Adjustments for Investment Experience...................................................................30

Section 9.   Vesting of Participants' Interests..................................................................30
             ----------------------------------
    9.1  Deferred Vesting in Accounts............................................................................30
    9.2  Computation of Vesting Years............................................................................30
    9.3  Full Vesting Upon Certain Events........................................................................31
    9.4  Full Vesting Upon Plan Termination......................................................................31
    9.5  Forfeitures, Repayment, and Restoral....................................................................31
    9.6  Accounting for Forfeitures..............................................................................32
    9.7  Vesting and Nonforfeitability...........................................................................32

Section 10.  Payment of Benefits.................................................................................32
             -------------------
    10.1 Benefits for Participants...............................................................................32
    10.2 Benefits on a Participant's Death.......................................................................33
    10.3 Payments Upon Divorce...................................................................................34
    10.4 Direct Transfers........................................................................................35
    10.5 Marital Status..........................................................................................36
    10.6 Delay in Benefit Determination..........................................................................36
    10.7 Accounting for Benefit Payments.........................................................................37
    10.8 Options to Receive and Sell Stock.......................................................................37
    10.9 Restrictions on Disposition of Stock....................................................................38

Section 11.  Rules Governing Benefit Claims and Review of Appeals................................................39
             ----------------------------------------------------

    11.1 Claim for Benefits......................................................................................39
    11.2 Notification by Committee...............................................................................39
    11.3 Claims Review Procedure.................................................................................40

Section 12.     The Committee and Its Functions..................................................................41

    12.1 Authority of Committee..................................................................................41
    12.2 Identity of Committee...................................................................................41
    12.3 Duties of Committee.....................................................................................42
    12.4 Valuation of Stock......................................................................................43
    12.5 Compliance with ERISA...................................................................................43
    12.6 Action by Committee.....................................................................................43
    12.7 Execution of Documents..................................................................................43
    12.8 Adoption of Rules.......................................................................................43

                                      -ii-

<PAGE>



    12.9  Responsibilities to Participants.......................................................................44
    12.10 Alternative Payees in Event of Incapacity..............................................................44
    12.11 Indemnification by Employers...........................................................................45
    12.12 Nonparticipation by Interested Member..................................................................45

Section 13.  Adoption, Amendment or Termination of the Plan......................................................45
             ----------------------------------------------
    13.1  Adoption of Plan by Other Employers....................................................................45
    13.2  Adoption of Plan by Successor..........................................................................45
    13.3  Plan Adoption Subject to Qualification.................................................................45
    13.4  Right to Amend or Terminate............................................................................47

Section 14.  Miscellaneous Provisions............................................................................48
             ------------------------
    14.1  Plan Creates No Employment Rights......................................................................48
    14.2  Nonassignability of Benefits...........................................................................48
    14.3  Limit of Employer Liability............................................................................48
    14.4  Treatment of Expenses..................................................................................49
    14.5  Number and Gender......................................................................................49
    14.6  Nondiversion of Assets.................................................................................49
    14.7  Separability of Provisions.............................................................................49
    14.8  Service of Process.....................................................................................49
    14.9  Governing State Law....................................................................................49

Section 15.  Top-Heavy Provisions................................................................................49
             --------------------
    15.1  Determination of Top-Heavy Status......................................................................49
    15.2  Minimum Contributions..................................................................................52
    15.3  Minimum Vesting........................................................................................53
    15.4  Maximum Compensation...................................................................................53
</TABLE>

                                      -iii-

<PAGE>



             FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF ROCKFORD

                          EMPLOYEE STOCK OWNERSHIP PLAN


Section 1.      Plan Identity

    1.1  Name.  The  name of this  Plan  is  "First  Federal  Savings  and  Loan
Association of Rockford Employee Stock Ownership Plan."

    1.2  Purpose.  The  purpose  of  this  Plan is to  describe  the  terms  and
conditions under which  contributions made pursuant to the Plan will be credited
and paid to the Participants and their Beneficiaries.

    1.3  Effective Date.  The Effective Date of this Plan is October 2, 1992.

    1.4 Fiscal  Period.  This Plan shall be  operated on the basis of a July 1 -
June 30 fiscal year for the purpose of keeping the Plan's  books and records and
distributing  or filing any reports or returns  required by law. 

    1.5 Single  Plan for All  Employers.  This Plan shall be treated as a single
plan with respect to all  participating  Employers  for the purpose of crediting
contributions  and forfeitures and distributing  benefits,  determining  whether
there has been any  termination  of Service,  and applying the  limitations  set
forth in Section 5. 

    1.6  Interpretation  of Provisions.  The Employers  intend this Plan and the
Trust to be a qualified stock bonus plan under Section 401(a) of the Code and an
employee stock  ownership plan within the meaning of Section  407(d)(6) of ERISA
and  Section  4975(e)(7)  of the Code.  The Plan is  intended to have its assets
invested  primarily in qualifying  employer  securities of one or more Employers
within the meaning of Section 407(d)(3) of ERISA, and

                                       -1-

<PAGE>



to satisfy any  requirement  under ERISA or the Code  applicable to such a plan.
Accordingly,  the Plan and Trust Agreement shall be interpreted and applied in a
manner consistent with this intent and shall be administered at all times and in
all  respects  in  a  nondiscriminatory  manner.  

    Section 2.  Definitions.  The following  capitalized words and phrases shall
have the meanings  specified when used in this Plan and in the Trust  Agreement,
unless the context clearly indicates otherwise:

    "Account" means a  Participant's  interest in the assets  accumulated  under
this  Plan as  expressed  in  terms  of a  separate  account  balance  which  is
periodically adjusted to reflect Employer  contributions,  the Plan's investment
experience, and distributions and forfeitures.

    "Active  Participant"  means any Employee who has satisfied the  eligibility
requirements  of  Section 3 and who  qualifies  as an Active  Participant  for a
particular Plan Year under Section 4.3.

    "Beneficiary"   means  the  person  or  persons  who  are  designated  by  a
Participant  to receive  benefits  payable  under the Plan on the  Participant's
death. In the absence of any designation or if all the designated  beneficiaries
shall die before the Participant dies or shall die before all benefits have been
paid, the Participant's Beneficiary shall be his surviving spouse. The Committee
may rely upon the advice of the  Participant's  executor or  administrator as to
the identity of the Participant's spouse.

    "Break in  Service"  means  any five or more  consecutive  12-month  periods
beginning  July 1 in which an  employee  has 500 or fewer  Hours of Service  per
period.  Solely for this purpose,  an Employee shall be considered  employed for
his normal hours of paid

                                       -2-

<PAGE>



employment

during a Recognized Absence, unless he does not resume his Service at the end of
the Recognized Absence.  Further, if an Employee is absent for any period (i) by
reason  of  the  Employee's  pregnancy,  (ii)  by  reason  of the  birth  of the
Employee's child,  (iii) by reason of the placement of a child with the Employee
in  connection  with  the  Employee's  adoption  of the  child,  or (iv) for the
purposes of caring for such child for a period beginning  immediately after such
birth or  placement,  the Employee  shall be credited  with the Hours of Service
which would normally have been credited but for such absence, up to a maximum of
501 Hours of Service,  in the first  12-month  period  which would  otherwise be
counted toward a Break in Service.

    "Code" means the Internal Revenue Code of 1986, as amended.

    "Committee" means the committee  responsible for the  administration of this
Plan in accordance with Section 12.

    "Company" means the First Federal Savings and Loan  Association of Rockford,
and any entity which succeeds to the business of First Federal  Savings and Loan
Association  of  Rockford  and adopts  this Plan as its own  pursuant to Section
14.2.

    "Compensation"  means  a  Participant's  wages,  salary,  overtime,  bonuses
(except any one-time  incentive bonus payable to an Employee under an employment
contract  dated  January  1,  1985  between  the  Employee  and  the  Employer),
commissions, and any other amounts received for personal services rendered while
in Service  from any  Employer  or an  affiliate  (within the meaning of Section
414(b), (c), and (m) of the Code). Notwithstanding

                                       -3-

<PAGE>



the foregoing, Compensation shall not include contributions, credits or benefits
paid  or  accrued  under  this  Plan or any  other  qualified  or  non-qualified
retirement plan, deferred compensation plan, stock-related plan, welfare benefit
plan or fringe benefit plan of the employer,  compensation resulting from grant,
exercise or  cancellation of stock options or stock awards or disposition of the
underlying  stock,  direct  reimbursement for expenses,  or Compensation  earned
during any portion of the Plan Year in which such employee is not a Participant.
In  all  cases,   however,   notwithstanding   any  exclusion  specified  above,
Compensation   shall  include  any  amount  which  would   otherwise  be  deemed
Compensation under this section but for the fact that it is deferred pursuant to
a salary reduction agreement under any plan described in Section 401(k), 402(h),
or 125 of the Code.

    For the purposes of applying the limits of Section 415 of the Code,  and for
purposes of applying the minimum  contribution  provisions  set forth in Section
15, Compensation shall mean, generally,  an Employee's taxable wages,  salaries,
fees for professional services, bonuses,  commissions and other amounts received
from the Employer during the limitation year to the maximum extent  permitted by
Section 415(c)(3) of the Code,  modified,  however, as necessary to conform with
the definition of  Compensation  contained in Section  415(c)(3) of the Code and
the regulations thereunder.

    For  the  purposes  of  determining   whether  an  individual  is  a  Highly
Compensated Employee,  and for the purposes of determining whether an individual
is a "Key Employee," within the meaning of Section 15 herein, Compensation shall
mean, generally,  an Employee's taxable wages,  salaries,  fees for professional
services,  bonuses,  commissions  and other  amounts  received from the Employer
during the Plan Year to the maximum extent

                                       -4-

<PAGE>



permitted by Section 415(c)(3) of the Code,  modified,  however, as necessary to
conform with the definition of  compensation  contained in Section  415(c)(3) of
the  Code  and  the  regulations  thereunder.   Notwithstanding  the  foregoing,
Compensation  under this section shall include any amount which would  otherwise
be deemed  Compensation  under this section but for the fact that it is deferred
pursuant to a salary  reduction  agreement  under any plan  described in Section
401(k), 402(h) or 125 of the Code.

    For the purposes of this Section, Compensation with respect to any Plan Year
shall  in no  event  exceed  $200,000  (as  adjusted  from  time  to time by the
Secretary  of  Treasury);  provided  however,  that in the  application  of this
$200,000  compensation limit to any Employee,  the rules of Section 414(q)(6) of
the Code shall apply (dealing with family groups of certain  Highly  Compensated
Employees),  except that,  for purposes of such rules,  the term "family"  shall
include  only the  spouse of such  Employee  and any lineal  descendant  of such
Employee  who  has not  attained  age 19  before  the  end of the  Plan  Year or
"limitation year" (as defined in Section 5.1), as the case may be.

    "Disability"  means  the  inability  to engage  in any  substantial  gainful
activity by reason of any medically  determinable  physical or mental impairment
that can be  expected  to result in death or which has lasted or can be expected
to last for a continuous  period of not less than twelve  months.  The Committee
shall determine  whether a Participant has incurred a Disability on the basis of
a medical report of a physician acceptable to the Committee.

    "Early Retirement" means the date a Participant attains age sixty-two.

    "Effective Date" means October 2, 1992.

    "Employee"  means any person employed by the Employer on a full-time  basis,
including

                                       -5-

<PAGE>



self-employed  individuals and including  officers,  but excluding  directors in
their  capacity as such;  provided,  however,  that the term Employee  shall not
include  any Leased  Employees  within the meaning of Section  414(n)(6)  of the
Code, or any Employees included in the unit of employees covered by a collective
bargaining  agreement  with the  Employer  that does not  expressly  provide for
participation of such Employees Plan, where there has been good-faith bargaining
between the Employer and Employees' representatives on the subject of retirement
benefits.  An individual  shall be deemed to be employed on a full-time basis as
of his date of employment with the Employer if he is expected by the Employer to
complete at least 1,000 Hours of Service during the 12 consecutive  month period
commencing on the date he is employed by the  Employer.  If an individual is not
hired on a  full-time  basis,  but  actually  completed  at least 1,000 Hours of
Service during the aforementioned 12 consecutive month period or during any Plan
Year commencing after he is employed by the Employer, he shall be deemed to be a
full-time  employee  on a  retroactive  basis  as of the  first  day of  such 12
consecutive month period or such Plan Year, as the case may be.

    "Employer"  means the Company or any affiliate within the meaning of Section
414(b), (c) or (m) and 415(h) of the Code, any other  Corporation,  Partnership,
or proprietorship  which adopts this Plan with the Company's consent pursuant to
Section 13.1,  and any entity which succeeds to the business of any Employer and
adopts the Plan pursuant to Section 13.2.

    "Entry Date" means the Effective  Date of the Plan and the first day of each
month thereafter.

    "ERISA"  means the  Employee  Retirement  Income  Security Act of 1974 (P.L.
93-406, as amended).

                                       -6-

<PAGE>



    "Highly  Compensated  Employee"  for any Plan Year  means an  Employee  who,
during either of that or the  immediately  preceding  Plan Year,  (i) owned more
than five percent of the outstanding  equity interest of the outstanding  voting
interest in any Employer,  (ii) had Compensation  exceeding $75,000 (as adjusted
pursuant  to  section  415(d) of the  Code),  (iii) had  Compensation  exceeding
$50,000 (as adjusted  pursuant to section  415(d) of the Code) and was among the
most highly compensated  one-fifth of all Employees,  or (iv) was at any time an
officer of an Employer and had Compensation  exceeding $45,000 (or 50 percent of
the currently  applicable dollar limit under Section  415(b)(1)(A) of the Code).
For this purpose:

    (a) "Compensation" shall not include any amount which is excludable from the
Employee's  gross income for tax purposes  pursuant to Sections 125,  402(a)(8),
402(h)(1)(B), or 403(b) of the Code.

    (b) The number of Employees in "the most highly compensated one-fifth of all
Employees"  shall be determined by taking into account all  individuals  working
for all related employer entities described in the definition of "Service",  but
excluding  any  individual  who has not  completed  six months of  Service,  who
normally works fewer than six months per year, who has not reached age 21, whose
employment  is  covered  by a  collective  bargaining  agreement,  or  who  is a
nonresident alien who received no earned income from United States sources.

    (c) The number of individuals  counted as "officers"  shall not be more than
the lesser of (i) 50  individuals  and (ii) the greater of 3  individuals  or 10
percent of the total number of Employees.  If no officer earns more than $45,000
(or the  adjusted  limit),  then  the  highest  paid  officer  shall be a Highly
Compensated Employee.

    (d) A former employee shall be treated as a highly  compensated  employee if
such

                                       -7-

<PAGE>



employee was a highly  compensated  employee when such employee  separated  from
service, or if such employee was a highly compensated employee at any time after
attaining age 55.

    "Hours of Service"  means  hours to be  credited  to an  Employee  under the
following rules:

    (a) Each hour for which an  Employee  is paid or is  entitled to be paid for
services to an Employer is an Hour of Service.

    (b) Each hour for which an Employee is  directly  or  indirectly  paid or is
entitled to be paid for a period of  vacation,  holidays,  illness,  disability,
lay-off,  jury duty,  temporary military duty, or leave of absence is an Hour of
Service.  However,  except as otherwise  specifically provided, no more than 501
Hours of Service  shall be credited  for any single  continuous  period which an
Employee performs no duties.  Further,  no Hours of Service shall be credited on
account of payments made solely under a plan  maintained to comply with worker's
compensation,  unemployment  compensation,  or disability  insurance laws, or to
reimburse an Employee for medical expenses.

    (c) Each hour for which back pay  (ignoring  any  mitigation  of damages) is
either  awarded or agreed to by an Employer is an Hour of Service.  However,  no
more than 501 Hours of  Service  shall be  credited  for any  single  continuous
period during which an Employee would not have performed any duties.

    (d) Hours of Service  shall be  credited in any one period only under one of
the foregoing paragraphs (a), (b) and (c); an Employee may not get double credit
for the same period.

    (e) If an Employer finds it impractical to count the actual Hours of Service
for any class or group of non-hourly  Employees,  each Employee in that class or
group shall be credited

                                       -8-

<PAGE>



with 45 Hours of Service for each weekly pay period in which he has at least one
Hour of  Service.  However,  an Employee  shall be credited  only for his normal
working hours during a paid absence.

    (f) Hours of Service to be  credited  on account of a payment to an Employee
(including  back pay) shall be  recorded  in the period of Service for which the
payment was made.  If the period  overlaps two or more Plan Years,  the Hours of
Service  credit shall be allocated in proportion to the  respective  portions of
the period included in the several Plan Years.  However,  in the case of periods
of 31 days or less,  the  Administrator  may apply a uniform policy of crediting
Hours of Service to either the first Plan Year or the second.

    (g) In all  respects  an  Employee's  Hours of  Service  shall be counted as
required  by  Section  2530.200b-2(b)  and  (c) of  the  Department  of  Labor's
regulations under Title I of ERISA.

    "Investment  Fund" means that portion of the Trust Fund consisting of assets
other than Stock.

    "Matching Employer  Contributions"  means contributions made by the Employer
pursuant  to Section  4.5 to a  Participant's  Matching  Employer  Contributions
Account.

    "Matching Employer Contributions Account" means those Matching Employer
Contributions made to a Participant's Matching Employer Contributions Account.

    "Normal Retirement Age"  means a Participant's 65th birthday.

    "Normal Retirement Date" means the first day of the month coincident with or
next following attainment of Normal Retirement Age.

    "Participant"  means any Employee who is  participating  in the Plan, or who
has previously

                                       -9-

<PAGE>



participated in the Plan and still has a balance credited to his Account.

    "Plan Year" means the plan year  commencing July 1, 1992 and ending June 30,
1992  and  eachperiod  of 12  consecutive  months  beginning  on  July 1 of each
succeeding year. "Recognized Absence" means a period for which --

    (a) an Employer grants an Employee of leave of absence for a limited period,
but only if an Employer grants such leaves on a nondiscriminatory  basis; or 

    (b) an Employee is temporarily  laid off by an Employer  because of a change
in business

conditions; or

    (c) an Employee is on active  military duty, but only to the extent that his
employment  rights are protected by the Military  Selective  Service Act of 1967
(38 U.S.C. sec. 2021).

    "Salary Reduction Contributions" means contributions made at the election of
a Participant  to the First  Federal  Savings and Loan  Association  of Rockford
401(k) Savings Plan.

    "Service"  means an  Employee's  period(s) of  employment  with an Employer,
excluding for initial  eligibility  purposes any period in which the  individual
was a  nonresident  alien and did not receive from an Employer any earned income
which  constituted  income from sources within the United States.  An Employee's
Service shall include any service which  constitutes  service with a predecessor
employer within the meaning of Section 414(a) of the Code. An Employee's Service
shall also include any service with an entity which is not an employer, but only
either  (i) in which the  other  entity  is a member  of a  controlled  group of
corporations or is under common control with other trades and businesses  within
the meaning of Section

                                      -10-

<PAGE>

414(b) or 414(c) of the Code, and a member of the controlled group or one of the
trades and  businesses  is an  Employer,  or (ii) in which the other entity is a
member of an affiliated  service  group within the meaning of Section  414(m) of
the Code, and a member of the Affiliated service group is an Employer.

    "Spouse"  means the  individual,  if any, to whom a Participant  is lawfully
married on the date benefit  payments to the Participant are to begin, or on the
date of the Participant's death, if earlier.

    "Stock" means shares of voting  common stock or preferred  stock meeting the
requirements  of  Section  409(e)(3)  of the Code  issued by an  Employer  or an
affiliated corporation.

    "Stock Fund" means that portion of the Trust Fund consisting of Stock.

    "Stock  Obligation"  means an  indebtedness  arising  from any  extension of
credit to the Plan or the Trust  which was  obtained  for the  purpose of buying
Stock and which satisfies the  requirements set forth in Section 6.3. 

    "Trust" or "Trust Fund" means the trust fund created under this Plan.

    "Trust  Agreement"  means the agreement  between the Company and the Trustee
concerning  the  Trust  Fund.  If any  assets  of the  Trust  Fund are held in a
co-mingled trust fund with assets of other qualified  retirement  plans,  "Trust
Agreement"  shall be  deemed  to  include  the trust  agreement  governing  that
co-mingled   trust  fund.   With  respect  to  the   allocation   of  investment
responsibility  for the assets of the Trust Fund,  the provisions of Section 2.2
of the Trust Agreement are incorporated herein by reference. 

    "Trustee" means one or more corporate persons and individuals  selected from
time to

                                      -11-

<PAGE>



time by the Company to serve as trustee or co-trustees of the Trust Fund.

    "Unallocated  Stock Fund" means that portion of the Stock Fund consisting of
the Plan's holding of stock which have been acquired in exchange for one or more
Stock  obligations  and which have not yet been  allocated to the  Participant's
Accounts in accordance with Section 4.2.  

    "Valuation  Date" means the last day of the Plan Year and each other date as
of  which  the  committee  shall  determine  the  investment  experience  of the
Investment Fund and adjust the Participants' accounts accordingly.

    "Valuation  Period" means the period  following a Valuation  Date and ending
with the next Valuation Date. 

    "Vesting Year" means a unit of Service credited to a Participant pursuant to
Section 9.2 for the purposes of determining  his vested interest in his Account.

    Section 3. Eligibility for Participation.  

    3.1 Initial Eligibility.  

    (a) An Employee who on the  Effective  Date has both attained age 21 and has
1,000  Hours of  Service  (based on the date his  employment  with the  Employer
commenced)  shall become a participant on the Effective Date. The eligibility of
all other Employees to participate in the Plan shall be determined in accordance
with Section  3.1(b).  

    (b) An Employee shall enter the Plan as of the Entry Date coinciding with or
next  following  the  later  of the  following  dates:  

       (i) the last day of the Employee's first Eligibility Year, and

       (ii) the Employee's 21st birthday.

                                      -12-

<PAGE>



    However,  if an  employee is not in active  Service  with an Employer on the
date he would  otherwise first enter the Plan, his entry shall be deferred until
the next day he is in Service.

    3.2  Definition  of  Eligibility  Year.  An  "Eligibility   Year"  means  an
applicable  eligibility  period (as defined  below) in which the Employee has at
least 1,000 Hours of Service. For this purpose,

       (a) an Employee's first "eligibility  period" is the 12-consecutive month
period beginning on the first day on which he has an Hour of Service, and

       (b) his  subsequent  eligibility  periods  will be  12-consecutive  month
periods beginning on each January 1 after that first day of Service.

    3.3 Terminated or Part-Time  Employees.  No Employee shall have any interest
or rights under this Plan if (i) he is never in active  Service with an Employer
on or after the Effective  Date, or (ii) he has 500 or fewer hours of Service in
any eligibility  period  beginning before the Effective Date and he never has an
Eligibility Year after such period.

    3.4 Certain Employees Ineligible.  No Employee shall participate in the Plan
while his service is covered by a  collective  bargaining  agreement  between an
Employer  and  the  Employee's  collective  bargaining   representative  if  (i)
retirement  benefits have been the subject of good faith bargaining  between the
Employer and the  representative  and (ii) the collective  bargaining  agreement
does not  provide  for the  Employee's  participation  in the  Plan  while he is
actually employed by a leasing organization rather than an Employer.

    3.5  Participation  and  Reparticipation  Subject to the satisfaction of the
foregoing  requirements,  an Employee shall  participate in the Plan during each
period of his Service from the date on which he first becomes eligible until his
termination. For this purpose, an

                                      -13-

<PAGE>



Employee  returning  within  five years of his  eligibility  requirements  shall
re-enter the Plan as of the date of his return to Service with an Employer.

Section 4.      Employer Contributions and Credits.

    4.1  Discretionary  Contributions.  Each employer may contribute in its sole
discretion,  with respect to a Plan Year,  such amounts as it may determine from
time to time. The

Employers'  contributions  and  available  forfeitures  for a Plan Year shall be
credited  as of  the  last  day of  the  year  to  the  Accounts  of the  Active
Participants in proportion to their amounts of Cash Compensation.

    4.2 Contributions for Stock Obligations.  If the Trustee,  upon instructions
from the Committee,  incurs any Stock Obligation upon the purchase of Stock, the
Employers  shall,  subject to the provisions of the Company's Plan of Conversion
and any  regulatory  prohibitions,  contribute  for  each  Plan  Year an  amount
sufficient  to cover all  payments of  principal  and  interest as they come due
under  the  terms of the  Stock  Obligation.  If there  is more  than one  Stock
Obligation,  the Employers shall designate the one to which any  contribution is
to be  applied.  The  Employers'  obligation  to make  contributions  under this
Section 4.2 shall be reduced to the extent of any investment  earnings  realized
on such contributions,  any dividends paid by the Employers on Stock held in the
Unallocated Stock Account, (which earnings and dividends shall be applied to the
Stock  Obligation  related  to  that  Stock)  and  by  the  Employers'  Matching
Contributions.

    In  each   Plan  Year  in  which   Employer   contributions,   earnings   on
contributions, or

                                      -14-

<PAGE>



dividends on unallocated Stock are used as payments under a Stock Obligation,  a
certain number of shares of the Stock acquired with that Stock  Obligation which
is then held in the  Unallocated  Stock Fund shall be  released  for  allocation
among the Participants.  The number of shares released shall bear the same ratio
to the total  number of those  shares  then held in the  Unallocated  Stock Fund
(prior to the release) as (i) the  principal  and interest  payments made on the
Stock  Obligation  in the current  Plan Year bears to (ii) the sum of (i) above,
and the remaining  principal and interest  payments required (or projected to be
required  on the  basis of the  interest  rate in  effect at the end of the Plan
Year) to satisfy the Stock Obligation.

    At the direction of the  Committee,  the current and  projected  payments of
interest under a Stock  Obligation  may be ignored in calculating  the number of
shares to be  released  in each year if (i) the Stock  Obligation  provides  for
annual payments of such amounts for 10 years,  (ii) the interest included in any
payment is ignored only to the extent that it would be determined to be interest
under  standard  loan  amortization  tables,  and  (iii)  the term of the  Stock
Obligation, by reason of renewal, extension, or refinancing, has not exceeded 10
years from the original acquisition of the Stock.

    For these purposes, each Stock Obligation,  the Stock purchased with it, and
any dividends on such Stock, shall be considered separately.  The Stock released
from the  Unallocated  Stock Fund in any Plan Year shall be  credited  as of the
last day of such year as follows:

    (i)  first,  subject to Section  5.5  herein,  the number of shares of Stock
         with a fair market  value equal to the Matching  Employer  Contribution
         made on  behalf  of an  Active  Participant  shall be  credited  to the
         Participant's matching Employer Contributions Account; and then

                                      -15-

<PAGE>



    (ii) the number of shares of Stock  with a fair  market  value  equal to the
         amount  that  bears the same  ratio as the  Active  Participant's  Cash
         Compensation  bears to the aggregate  Cash  Compensation  of all Active
         Participants for the Plan Year shall be credited to such  Participant's
         Account. 

         4.3  Definitions  Related to  Contributions.  For the  purposes of this
Plan,  the following  terms have the meanings  specified:  

    "Active  Participant"  means a Participant who has satisfied the eligibility
requirements  under  Section 3. However,  a Participant  shall not qualify as an
Active  Participant  unless  (i) he is  credited  with at least  1,000  Hours of
Service during the Plan Year and he is in active Service with an Employer on the
last day of the Plan  Year,  or (ii) he is on a  Recognized  Absence  as of that
date, or (iii) his Service  terminated  during the Plan Year by reason of Normal
Retirement,  Early Retirement,  Disability or death. 

    "Cash  Compensation"  means  a  Participant's  cash  compensation  from  his
Employer  during  the Plan Year  ending  with or within  that Plan Year which is
required to be reported as wages on the Participant's  Form W-2. A Participant's
Cash Compensation also includes compensation that is not currently includable in
the  Participant's  taxable  income by  reason of  Sections  125,  402(a)(8)  or
402(h)(1)(B) of the Code. A Participant's  Cash  Compensation  shall exclude any
compensation  in excess of  $200,000  (or the limit  currently  in effect  under
Section 401(a)(17) of the Code).

    4.4 Conditions as to Contributions.  Employers'  contributions  shall in any
event be subject to the limitation set forth in Section 5.  Contributions may be
made in the form of  cash,  or  securities  and  other  property  to the  extent
permissible under ERISA, including

                                      -16-

<PAGE>



Stock,  and shall be held by the Trustee in accordance with the Trust Agreement.
In addition to the  provisions  of Section 13.3 for the return of an  Employer's
contributions  in  connection  with a failure of the plan to  qualify  initially
under the Code,  any  amount  contributed  by an  Employer  due to a good  faith
mistake of fact, or based upon a good faith but erroneous  determination  of its
deductibility  under Section 404 of the Code,  shall be returned to the Employer
within one year after the date on which the contribution was originally made, or
within  one  year  after  its  nondeductibility  has  been  finally  determined.
Notwithstanding the foregoing,  earnings attributable to the excess contribution
may not be returned to the Employer. However, the amount to be returned shall be
reduced to take account of any adverse  investment  experience  within the Trust
Fund in order that the  balance  credited to each  Participant's  Account is not
less than it would have been if the contribution had never been made.

    4.5 Matching Employer  Contributions.  For each Plan Year, the Employer,  in
its sole discretion, may make a contribution equal to a percentage of the Salary
Reduction Contributions made for the Plan Year on behalf of each Participant.

Section 5. Limitations on Contributions and Allocations.

    5.1  Limitation on Annual Additions.

Notwithstanding   the  provisions  of  Section  4,  the  annual  addition  to  a
Participant's  accounts  under  this and any other  defined  contribution  plans
maintained  by the  Employers  or an  affiliate  (within  the purview of Section
414(b),  (c), and (m) and Section 415(h) of the Code,  which  affiliate shall be
deemed an Employer for this purpose) shall not exceed for any limitation year an
amount equal to the lesser of --

                                      -17-

<PAGE>



    5.1-1 $30,000, or the dollar limitation currently in effect; or

    5.1-2 25 percent of the Participant's Compensation for such limitation year.
For  purposes of this  Section 5.1 and the  following  Section  5.2, the "annual
addition"  to a  Participant's  accounts  means  the  sum  of (i)  the  Employer
contributions  (including  any  Matching  Employer  Contributions)  and Employee
forfeitures  credited to a  Participant's  accounts with respect to a limitation
year, plus (ii) the Participant's  total voluntary  contributions for that year.
Notwithstanding  the foregoing,  the 25 percent of  compensation  limitation set
forth above shall not apply to any contribution for medical benefits (within the
meaning of Section 419(f)(2) of the Code) after a Participant's  separation from
service,  which  contribution is otherwise  treated as an annual  addition.  The
$30,000 and $90,000  limitations  referred to for each  limitation year shall be
automatically   adjusted  to  the  new  dollar  limitations  determined  by  the
Commissioner  of  Internal  Revenue  for the  calendar  year  beginning  in that
limitation year.  Notwithstanding  the foregoing,  if the special limitations on
annual  additions  described  in  section  415(c)(6)  of the Code  applies,  the
limitations  described  in  this  section  shall  be  adjusted  accordingly.   A
"limitation year" means each 12 consecutive month period beginning July 1.

    5.2  Coordinated  Limitation  with Other  Plans.  Aside from the  limitation
prescribed in Section 5.1 with respect to the annual addition to a Participant's
accounts for any single limitation year, if a Participant participates in one or
more defined benefit plans maintained by an Employer or an affiliate,  or in one
or more defined  contribution  plans  maintained by an Employer or an affiliate,
then (i) the benefits of the  Participant  provided  under the defined  benefits
plan  shall be  reduced  and then,  to the  extent  necessary,  (ii) the  annual
additions to

                                      -18-

<PAGE>



the other defined  contribution plan shall be reduced before reducing the annual
additions to this Plan.  Such benefits or annual  additions  shall be reduced so
that the sum of his defined  contribution  plan fraction and his defined benefit
plan fraction does not exceed one. For this purpose:

    5.2-1 A Participant's  defined  contribution plan fraction with respect to a
Plan Year  shall be a  fraction,  (i) the  numerator  of which is the sum of the
annual  additions  to his  accounts  through  the  current  year,  and  (ii) the
denominator  of which is the sum of the lesser of the following  amounts -A- and
- -B- determined for the current limitation year and each prior limitation year of
Service with an Employer:  -A- is 1.25 times  $30,000,  or 1.0 times such dollar
limitation if the Plan is top-heavy,  and -B- is 35 percent of the Participant's
Compensation  for such year.  Further,  if the  Participant  participated in any
related defined contribution plan in any years beginning before 1976, any excess
of the sum of the actual  annual  additions  to the  Participant's  accounts for
those  years over the  maximum  annual  additions  which could have been made in
accordance with Section 5.1 shall be ignored, and voluntary contributions by the
Participant  during those years shall be taken into account as to each year only
to the extent  that his average  annual  voluntary  contribution  in those years
exceeded 10 percent of his average annual Compensation in those years.

    5.2-2 A  Participant's  defined  benefit  plan  fraction  with  respect to a
limitation year shall be a fraction, (i) the numerator of which is his projected
annual benefit payable at normal retirement under the Employer's defined benefit
plans,  and  (ii) the  denominator  of which  is the  lesser  of (a) 1.25  times
$90,000,  or 1.0 times such dollar limitation if the Plan is top-heavy,  and (b)
1.4 times the Participant's average Compensation during his highest-

                                      -19-

<PAGE>



paid three consecutive limitation years.

    5.3 Effect of  Limitations.  The Committee shall take whatever action may be
necessary from time to time to assure  compliance  with the limitation set forth
in Section 5.1 and 5.2. Specifically, the Committee shall see that each Employer
restrict its  contributions  for any Plan Year to an amount  which,  taking into
account the amount of available forfeitures,  may be completely allocated to the
Participants  consistent with those  limitations.  Where the  limitations  would
otherwise be exceeded by any Participant, further allocations to the Participant
shall be curtailed to the extent necessary to satisfy the limitations.  Where an
excessive  amount is contributed  on account of a mistake as to a  participant's
compensation,  or there are forfeitures which may not be credited in the current
Plan Year, the amount shall be held in a suspense account and shall be allocated
to the  Participant in lieu of any Employer  contributions  with respect to such
Participant  in future years until it is  eliminated.  Any amount that cannot be
allocated to the Participant before the Participant ceases  participation in the
Plan shall be held in a suspense  account  and shall be used to reduce  Employer
Contributions  for all remaining  Participants in the Plan. If any amount cannot
be credited  consistent  with these  limitations  before the  termination of the
Plan, such amount shall be returned to the Employer.

    5.4 Limitations as to Certain  Participants.  Aside from the limitations set
forth in Section 5.1 and 5.2, if the Plan acquires any Stock in a transaction as
to which a selling  shareholder  or the  estate  of a  deceased  shareholder  is
claiming the benefit of Section 1042 of the Code,  the Committee  shall see that
none of such Stock,  and no other assets in lieu of such Stock, are allocated to
the Accounts of certain Participants in order to comply with

                                      -20-

<PAGE>



Section  409(n)  of the Code.  This  restriction  shall  apply at all times to a
Participant  who owns (taking into account the  attribution  rules under Section
318(a) of the Code,  without regard to the exception for employee plan trusts in
Section  318(a)(2)(B)(i)  more  than 25  percent  of any  class  of  stock  of a
corporation which issued the Stock acquired by the Plan, or another  corporation
within the same controlled  group,  as defined in Section  409(1)(4) of the Code
(any such class of stock hereafter called a "Related Class").  For this purpose,
a  Participant  who owns more than 25 percent of any  Related  Class at any time
within the one year preceding the Plan's  purchase of the Stock shall be subject
to the restriction as to all allocations of the Stock, but any other Participant
shall be subject to the restriction only as to allocations which occur at a time
when he owns more than 25 percent of any Related Class.

    Further,  this restriction shall apply to the selling  shareholder  claiming
the benefit of Section 1042 and any other  Participant  who is related to such a
shareholder  within the meaning of Section 267(b) of the Code, during the period
beginning on the date on which the Plan  purchases the Stock and ending 10 years
after  the  later  of (i) the  date of such  purchase,  and (ii) the date of the
allocation under Section 4.2 attributable to the final payment on whatever Stock
Obligations were incurred with the Purchase.

    This  restriction  shall  not  apply  to any  Participant  who  is a  lineal
descendant of a selling shareholder if the aggregate amounts allocated under the
Plan for the benefit of all such  descendants  do not exceed five percent of the
Stock acquired from the shareholder.

    5.5   Nondiscrimination   Test   for   Matching   Employer    Contributions.
Notwithstanding  anything  herein  to the  contrary,  the  Plan  shall  meet the
nondiscrimination test of Section 401(m) of the Code (described in Section 5.5-1
and applicable regulations) for each Plan

                                      -21-

<PAGE>



Year. In order to meet the  nondiscrimination  test, any or all of the following
steps may be taken:

    (a) At any time during the Plan Year,  the Committee may limit the amount of
Matching Employer Contributions that may be made on behalf of Highly Compensated
Employees;

    (b) The Committee may reduce the Matching  Employer  Contributions  made for
the Plan Year to the extent necessary to meet the requirements of Section 401(m)
of the Code, in the manner described in Section 5.7;

    (c) The  Committee  may  recommend  to the Board that the  Employer  make an
additional  Matching  Employer  Contribution  to the  Plan  for the  benefit  of
Participants  who  are  not  Highly  Compensated   Employees.   This  additional
allocation may be made based on Participants' Compensation; and

    (d) The  Committee  may take  any  other  steps  that  the  Committee  deems
appropriate.

    5.5-1  The  nondiscrimination  requirements  of  Section  401(m) of the Code
require that, in each Plan Year, the Contribution  Percentage (defined below) of
the eligible Highly Compensated Employees does not exceed the greater of:

    (a) The Contribution  Percentage of all other eligible Employees  multiplied
by 1.25; or

    (b)  The  lesser  of  the  Contribution  Percentage  of all  other  eligible
Employees multiplied by 2, or the Contribution  Percentage of all other eligible
Employees plus 2 percentage points.

    5.5-2 The Contribution Percentage for a group of Employees is the average of
the ratios, calculated separately for each Employee in that group, of the amount
of Matching Employer Contributions that are credited under the Plan of behalf of
each Employee for the Plan Year,  to the  Employee's  Compensation  for the Plan
Year. Use of the alternative limitation shall be

                                      -22-

<PAGE>



subject to the provisions of Treasury  Regulation ss.  1.401(m)-2  regarding the
multiple use of the alternative  deferral tests set forth in Sections 401(k) and
401(m) of the Code.

    5.5-3 Notwithstanding the foregoing,  if the test described in Section 5.5-1
is not satisfied for a Plan Year, the Committee may use any other test permitted
under  Section  401(m)  of the Code to  determine  whether  the Plan  meets  the
nondiscrimination requirements of Section 401(m) of the Code.

    5.6  Distribution of Excess Contributions.

    5.6-1 If Matching Employer  Contributions with respect to Highly Compensated
Employees are required to be reduced as a result of the nondiscrimination  tests
described in Section 5.5, the excess Matching Employer  Contributions and income
attributable  thereto shall be distributed to the Highly  Compensated  Employees
after the close of the Plan Year (but within 2-1/2 months after the close of the
Plan Year) to which the Matching Employer  Contributions  relate. In determining
the amount of the distributions under this Section,  the Committee shall use the
leveling method described in Section 5.6-4

    5.6-2 The  amount of income  attributable  to excess  contributions  is that
portion of the income on the  Participant's  Account to which the  contributions
were  allocated  for the Plan Year that  bears the same  ratio as the  amount of
excess contributions bears to the total balance of that Account.

    5.6-3 The distributions  required under this Section may be made without the
consent of the  Participant  or his spouse and may be made without regard to any
Qualified Domestic Relations Order described in Section 14.2.

    5.6-4 Leveling Method.

                                      -23-

<PAGE>

    (a) If the  Contribution  Percentage  of a Highly  Compensated  Employee  is
determined by combining the  contributions and compensation of only those family
members of the Employees who are Highly Compensated Employees (without regard to
family aggregation),  then the Contribution  Percentage is reduced in accordance
with the "leveling method" described below and the excess  contributions for the
family  unit are  allocated  among  the  family  members  in  proportion  to the
contributions of each family member that have been combined. If the Contribution
Percentage  of the Highly  Compensated  Employee is  determined by combining the
compensation  of all  family  members  of the  Employee,  then the  Contribution
Percentage is reduced in accordance with the leveling method,  but not below the
Contribution Percentage of eligible non-highly compensated family members.

    (b) Excess contributions are determined by taking into account contributions
of eligible family members who are Highly Compensated  Employees (without regard
to family aggregation) and are allocated among such family members in proportion
to their  contributions If further  reduction of the Contribution  Percentage is
required,  excess contributions  resulting from this reduction are determined by
taking into account the  contributions  of all family  members and are allocated
among such family members in proportion to their contributions.

    (c) The leveling method of reducing an Employee's excess  contributions,  as
described above, means the method of reducing the excess contributions of Highly
Compensated Employees as follows:

         Step One. Reduce the Contribution  Percentage of the Highly Compensated
         Employee with the highest Contribution  Percentage until either (i) the
         nondiscrimination test is

                                      -24-

<PAGE>



         satisfied,  or (ii) such  Highly  Compensated  Employee's  Contribution
         Percentage  is equal to the next highest  Contribution  Percentage of a
         Highly  Compensated  Employee,  whichever  occurs  first.  

         Step Two. If necessary,  reduce the  Contribution  Percentages  of both
         Highly Compensated Employees with the highest Contribution  Percentages
         (after application of Step One) until either (i) the  nondiscrimination
         test  is  satisfied,   or  (ii)  such  Highly  Compensated   Employees'
         Contribution  Percentages  are equal to the next  highest  Contribution
         Percentage of a Highly Compensated Employee, whichever occurs first.

         Step Three. Continue the procedure until the nondiscrimination  test is
         satisfied.

    5.7  Correction  of  Error.  If an  error  is  made in the  adjustment  of a
Participant's  Accounts, the error shall be corrected by the Committee,  and any
gain or loss resulting  from the  correction  shall be credited to the income or
charged  as an  expense  of the  Trust  Fund  for the  Plan  Year in  which  the
correction  is made.  In no event shall the  Accounts of other  Participants  be
adjusted on account of the error.

    5.8 Trust as Single Fund:  The creation of separate  Accounts for accounting
and  bookkeeping  purposes shall not restrict the Trustee in operating the Trust
as a single Fund. Section 6. Trust Fund and Its Investment.

    6.1  Creation  of Trust  Fund.  All  amounts  received  under  the Plan from
Employers and investments  shall be held as the Trust Fund pursuant to the terms
of this Plan and of the Trust Agreement between the Company and the Trustee. The
benefits  described  in this Plan shall be  payable  only from the assets of the
Trust Fund, and none of the Company, any other Employer,  its board of directors
or trustees, its stockholders, its officers, its employees, the

                                      -25-

<PAGE>



Committee, and the Trustee shall be liable for payment of any benefit under this
Plan except from the Trust Fund.

    6.2 Stock and  Investment  Fund.  The Trust Fund held by the Trust  shall be
divided into the Stock Fund,  consisting  entirely of Stock,  and the Investment
Fund,  consisting of all assets of the Trust other than Stock. The Trustee shall
have no investment  responsibility for the Stock Fund, but shall acquire,  sell,
exchange, distribute, and otherwise deal with and dispose of Stock in accordance
with the instructions of the Committee.  The Trustee shall invest the Investment
Fund in accordance with the direction received by the Committee,  or, where such
investment  responsibility  is  delegated  to one or  more  investment  managers
pursuant to the Trust Agreement, as directed by the investment manager.

    6.3  Acquisition of Stock.  From time to time the Committee may, in its sole
discretion,  direct the Trustee to acquire  Stock from the  issuing  Employer or
from  shareholders,  including  shareholders  who  are or have  been  Employees,
Participants, or fiduciaries with respect to the Plan. The Trustee shall pay for
such  Stock no more  than its  fair  market  value,  which  shall be  determined
conclusively by the Committee pursuant to Section 12.4. The Committee may direct
the  Trustee  to finance  the  acquisition  of Stock by  incurring  or  assuming
indebtedness to the seller or another party which indebtedness shall be called a
"Stock  Obligation".  Any Stock  Obligation  shall be subject  to the  following
conditions and limitations:

    6.3-1 A Stock  Obligation shall be for a specific term, shall not be payable
on demand  except in the event of default,  and shall bear a reasonable  rate of
interest.

    6.3-2 A Stock  Obligation  may,  but need not,  be secured  by a  collateral
pledge of either

                                      -26-

<PAGE>



the Stock acquired in exchange for the Stock Obligation, or the Stock previously
pledged in connection with a prior Stock  Obligation  which is being repaid with
the proceeds of the current  Stock  Obligation.  No other assets of the Plan and
Trust may be used as collateral for a Stock Obligation,  and no creditor under a
Stock  Obligation  shall have any right or recourse to any Plan and Trust assets
other than Stock remaining subject to a collateral pledge.

    6.3-3 Any pledge of Stock to secure a Stock  Obligation must provide for the
release of pledged Stock in connection with payments on the Stock Obligations in
the ratio prescribed in Section 4.2.

    6.3-4  Repayments of principal and interest on any Stock Obligation shall be
made by the Trustee only from Employer cash  contributions  designated  for such
payments, from earnings on such contributions,  and from cash dividends received
on Stock held in the Unallocated Stock Fund.

    6.4  Participants'  Option to Diversify.  The committee  shall provide for a
procedure  under which each  Participant  may,  during the first five years of a
certain  six-year  period,  elect to have up to 25  percent  of the value of his
Account committed to alternative  investment options within the Investment Fund.
For the sixth year in this period,  the  Participant  may elect to have up to 50
percent of the value of his Account committed to other investments. The six-year
period shall begin with the Plan Year following the first Plan Year in which the
Participant has both reached age 55 and completed 10 years of  participation  in
the Plan; a Participant's  election to diversify his Account must be made within
the 90-day  period  immediately  following  the last day of each of the six Plan
Years.  The Committee  shall see that the Investment  fund includes a sufficient
number of investment

                                      -27-

<PAGE>



options to comply with  Section  401(a)(28)(B)  of the Code.  The Trustee  shall
comply with any investment  directions  received from Participants in accordance
with the  procedures  adopted  from  time to time by the  Committee  under  this
Section 6.4.

Section 7.  Voting Rights and Dividends on Stock.

    7.1 Voting and  Tendering  of Stock.  The Trustee  generally  shall vote all
shares of Stock held under the Plan in accordance with the written  instructions
of the  Committee.  However,  if any  Employer  has  registration-type  class of
securities  within the meaning of Section  409(e)(4) of the Code, or if a matter
submitted  to the  holders  of  the  Stock  involves  a  merger,  consolidation,
recapitalization,   reclassification,   liquidation,  dissolution,  or  sale  of
substantially  all assets of an entity,  then (i) the shares of Stock which have
been  allocated  to  Participants'  Accounts  shall be voted by the  Trustee  in
accordance with the  Participants'  written  instructions,  and (ii) the Trustee
shall  vote any  unallocated  Stock in a manner  calculated  to most  accurately
reflect  the  instructions  it  has  received  from  Participant  regarding  the
allocated  Stock.  In the  event no  shares  of Stock  have  been  allocated  to
Participants'  Accounts at the time Stock is to be voted, each Participant shall
be deemed to have one share of Stock  allocated  to his or her  account  for the
sole purpose of providing the Trustee with voting instructions.  Notwithstanding
any provision hereunder to the contrary, all unallocated shares of stock must be
voted  by the  Trustee  in a  manner  determined  by the  Trustee  to be for the
exclusive  benefit of the Participants and  Beneficiaries.  Whenever such voting
rights are to be exercised,  the Employers, the Committee, and the Trustee shall
see that all Participants are provided with the same notices and other materials
as are provided to other  holders of the Stock,  and are provided  with adequate
opportunity to deliver their

                                      -28-

<PAGE>


instructions  to the Trustee  regarding  the voting of Stock  allocated to their
Accounts.  The instructions of the  Participants'  with respect to the voting of
allocated shares hereunder shall be confidential.

    7.1-1 In the event of a tender offer, Stock shall be tendered by the Trustee
in the same  manner as set forth  above  with  respect  to the  voting of Stock.
Notwithstanding any provision hereunder to the contrary,  Stock must be tendered
by the Trustee in a manner  determined  by the  Trustee to be for the  exclusive
benefit of the Participants and Beneficiaries.

    7.2 Dividends on Stock. Dividends on Stock which are received by the Trustee
in the form of additional  Stock shall be retained in the Stock Fund,  and shall
be allocated among the Participant's  Accounts and the Unallocated Stock Fund in
accordance  with their  holdings of the Stock on which the  dividends  have been
paid.  Dividends on Stock credited to Participants'  Accounts which are received
by the Trustee in the form of cash shall, at the direction of the Company paying
the dividends, either (i) be credited to the Accounts in accordance with Section
8.03  and  invested  as  part  of  the  Investment  Fund,  (ii)  be  distributed
immediately to the  Participants  in proportion with the  Participants'  Account
balance or (iii) be distributed to the Participants  within 90 days of the close
of the Plan Year in which  paid in  proportion  with the  Participants'  Account
balance.  Dividends  on Stock  held in the  Unallocated  Stock  Fund  which  are
received  by the  Trustee  in the  form  of cash  shall  be  applied  as soon as
practicable  to payments of principal  and interest  under the Stock  Obligation
incurred with the purchase of the Stock. 

    Section 8. Adjustments to Accounts.

    8.1  Adjustments  for  Transactions.  An Employer  contribution  pursuant to
Section

                                      -29-

<PAGE>



4.1 shall be  credited to the  Participants'  Accounts as of the last day of the
Plan Year for which it is contributed. Stock released from the Unallocated Stock
Fund upon the Trust's  repayment of a Stock  Obligation  pursuant to Section 4.2
shall be credited to the  Participants'  Accounts as of the last day of the Plan
Year in which the repayment occurred.  Any excess amounts remaining from the use
of proceeds of a sale of Stock from the Unallocated  Stock Fund to repay a Stock
Obligation  shall be  allocated as of the last day of the Plan Year in which the
repayment occurred among the Participants' Accounts in proportion to the opening
balance  in  each  Account.  Any  benefit  which  is paid  to a  Participant  or
Beneficiary pursuant to Section 10 shall be charged to the Participant's Account
as of the first day of the Valuation  Period in which it is paid. Any forfeiture
or restoral shall be charged or credited to the Participant's  Account as of the
first day of the Valuation  Period in which the  forfeiture  or restoral  occurs
pursuant to Section 9.6.

    8.2 Valuation of Investment  Fund. As of each  Valuation  Date,  the Trustee
shall  prepare a balance  sheet of the  Investment  Fund,  recording  each asset
(including any  contribution  receivable  from an Employer) and liability at its
fair market value.  Any liability with respect to short positions or options and
any  item  of  accrued  income  or  expense  and  unrealized   appreciation   or
depreciation  shall be  included;  provided,  however,  that such an item may be
estimated or excluded if it is not readily  ascertainable  unless  estimating or
excluding it would result in a material  distortion.  The  Committee  shall then
determine  the net  gain or loss of the  Investment  Fund  since  the  preceding
Valuation  Date,  which  shall mean the entire  income of the  investment  Fund,
including  realized and unrealized capital gains and losses, net of any expenses
to be charged to the general Investment Fund and excluding any

                                      -30-

<PAGE>



contributions  by the  Employer.  The  determination  of gain or loss  shall  be
consistent  with the balance sheets of the  Investment  Fund for the current and
preceding Valuation Dates.

    8.3  Adjustments  for  Investment  Experience.  Any net  gain or loss of the
Investment  Fund during a Valuation  Period,  as determined  pursuant to Section
8.2,  shall be  allocated as of the last day of the  Valuation  Period among the
Participants'  Accounts in proportion to the opening balance in each Account, as
adjusted  for benefit  payments and  forfeitures  during the  Valuation  Period,
without regard to whatever Stock may be credited to an Account.

Section 9. Vesting of Participants' Interests.

    9.1 Deferred  Vesting in Accounts.  A  Participant's  vested interest in his
Account  shall be based on his Vesting  Years in  accordance  with the following
Table, subject to the balance of this Section 9:

              Vesting                Percentage of
                Years               Interest Vested
                -----               ---------------
                 0-4                        0%
             5 or more                    100%

    9.2  Computation  of Vesting  Years.  For  purposes of this Plan, a "Vesting
Year" means each  12-month  period in which an Employee has at least 1,000 Hours
of  Service,  beginning  with his  Service  with any  Employer  on and after the
Effective  Date, and including  certain Service with other employers as provided
in the definition of "Service".  However, a Participant's Vesting Years shall be
computed subject to the following conditions and qualifications:

    (a) A  Participant's  vested  interest in his Account  accumulated  before a
Break in Service  shall be  determined  without  regard to any Service after the
Break.  Further,  if a Participant has a Break in Service before his interest in
his Account has become vested to some extent,

                                      -31-

<PAGE>



he shall lose credit for any Vesting Year before the Break.

    (b) Unless otherwise  specifically  excluded, a Participant's  Vesting Years
shall include any period of active  military duty to the extent  required by the
Military Selective Service Act of 1967 (38 U.S.C. Section 2021).

    9.3  Full Vesting Upon Certain Events.

Notwithstanding Section 9.1, a Participant's interest in his Account shall fully
vest on the Participant's Normal Retirement Date, provided the Participant is in
Service on or after that date. The Participant's  interest shall also fully vest
in the event that his Service is terminated by Early  Retirement,  Disability or
by death.

    9.4  Full Vesting Upon Plan Termination.

Notwithstanding Section 9.1, a Participant's interest in his Account shall fully
vest if he is in  active  Service  upon  termination  of this  Plan or upon  the
permanent and complete  discontinuance of contributions by his Employer.  In the
event of a partial  termination,  the  interest  of each  Participant  who is in
Service  shall  fully  vest  with  respect  to that  part of the  Plan  which is
terminated.

    9.5  Forfeiture,   Repayment,  and  Restoral.  If  a  Participant's  Service
terminates  before his  interest in his Account is fully  vested,  that  portion
which has not vested shall be forfeited if he either (i) receives a distribution
of his entire vested  interest  pursuant to Section 10.1, or (ii) attains Normal
Retirement  Age.  If a  Participant's  Service  terminates  prior to having  any
portion of his Account become vested,  such Participant  shall be deemed to have
received a  distribution  of his vested  interest as of the Valuation  Date next
following his termination of Service.

                                      -32-

<PAGE>



    If a  Participant  who has received his entire  vested  interest  returns to
Service before he has a Break in Service,  he may repay to the Trustee an amount
equal to the  distribution.  The  Participant  may repay such amount at any time
within five years after he has returned to Service. The amount shall be credited
to his  account  as of the last day of the Plan Year in which it is  repaid;  an
additional  amount  equal to that  portion of his Account  which was  previously
forfeited  shall  be  restored  to his  Account  at the  same  time  from  other
Employees' forfeitures and, if such forfeitures are insufficient, from a special
contribution by his Employer for that year.

    In the case of a terminated  Participant who does not receive a distribution
of his  entire  vested  interest  and whose  Service  resumes  before a Break in
Service occurs,  any undistributed  vested balance from his prior  participation
shall be maintained as a fully vested subaccount with his Account.

    9.6  Accounting  for  Forfeitures.  A  forfeiture  shall be  charged  to the
Participant's Account as of the first day of the first Valuation Period in which
the  forfeiture  becomes  certain  pursuant to Section 9.5.  Except as otherwise
provided in that Section,  a forfeiture  shall be added to the  contributions of
the  terminated  Participant's  Employer  which  are  to be  credited  to  other
Participants  pursuant  to  Section  4.1 as of the last day of the Plan  Year in
which the forfeiture becomes certain.

    9.7 Vesting and  Nonforfeitability.  A Participant's interest in his Account
which has become vested is nonforfeitable.

Section 10.     Payment of Benefits.

    10.1 Benefits for  Participants.  A  Participant  whose Service ends for any
reason

                                      -33-

<PAGE>



(including his Early Retirement) shall receive the vested portion of his Account
and his Matching Employer  Contribution  Account, if any, in a single payment as
soon as practicable  following such termination of Service;  provided,  however,
that such payment  shall be made no later than 60 days  following the end of the
Plan Year in which his  Service  ends.  Notwithstanding  the  foregoing,  if the
balance  credited  to his  Account  and to his  Matching  Employer  Contribution
Account exceeds $3,500,  his benefits shall not be paid before the latest of his
65th  birthday  or the  tenth  anniversary  of the year in  which  he  commenced
participation  in the Plan unless he elects an early  payment  date in a written
election filed with the Committee.  A Participant may modify such an election at
any time,  provided  any new  benefit  payment  date is at least 30 days after a
modified election is delivered to the Committee.  In all events, a Participant's
benefits shall be paid by April 1st of the calendar year in which he reaches age
71-1/2.  A  Participant's  benefits  from that  portion  of his  Account  or his
Matching Employer Contribution Account committed to the Investment Fund shall be
calculated  on the basis of the most  recent  Valuation  Date  before the day of
payment.

    10.2 Benefits on a  Participant's  Death.  If a Participant  dies before his
benefits are paid pursuant to Section 10.1, the balance  credited to his Account
and his Matching Employer  Contribution Account shall be paid to his Beneficiary
in a single  distribution  on or  before  the 60th day after the end of the Plan
Year in which he died.  The  benefits  from that  portion  of the  Participant's
Account and the participant's  Matching Employer  Contribution Account committed
to the  Investment  Fund  shall be  calculated  on the basis of the most  recent
Valuation Date before the date of payment.

    If a married participant dies before his benefit payments begin, then unless
he has

                                      -34-

<PAGE>



specifically  elected  otherwise  the  Committee  shall cause the balance in his
Account  and in his  Matching  Employer  contribution  Account to be paid to his
Spouse. No election by a married Participant of a different Beneficiary shall be
valid unless the election is accompanied by the Spouse's written consent,  which
(i) must  acknowledge the effect of the election,  (ii) must explicitly  provide
either that the designated  Beneficiary  may not  subsequently be changed by the
Participant  without the  Spouse's  further  consent,  or that it may be changed
without  such  consent,  and  (iii)  must be  witnessed  by the  Committee,  its
representative,  or a notary  public.  This  requirement  shall not apply if the
Participant establishes to the Committee's  satisfaction that the Spouse may not
be located.

         10.3   Payments Upon Divorce.

                (a)  If  the  Trustee  or  the  Committee  receives  a  domestic
         relations order that purports to require the payment of a participant's
         benefits to a person other than the  Participant,  the Committee  shall
         take the following steps:

                (i) If benefits are in pay status,  the  Committee  shall direct
                the Trustee to account  separately  for the amounts that will be
                payable to the Alternate  Payees (defined below) if the order is
                a Qualified Domestic Relations Order (defined below).

                (ii) The Committee shall promptly  notify the named  Participant
                and  any  Alternate  Payees  of  the  receipt  of  the  domestic
                relations   order  and  of  the   Committee's   procedures   for
                determining  if the  order  is a  Qualified  Domestic  Relations
                Order.

                (iii)  The  Committee  shall  determine  whether  the order is a
                Qualified  Domestic  Relations  Order  under the  provisions  of
                Section 414(p) of the Code.

                                      -35-

<PAGE>



                (iv) The Committee  shall notify the named  Participant  and any
                Alternate  Payees of its  determination  as to whether the order
                meets the requirements of a Qualified  Domestic Relations Order.

                (b) If, within 18 months beginning on the date the first payment
                would be made under the domestic  relations order (the "18-Month
                Period"),  the order is  determined  to be a Qualified  Domestic
                Relations  Order,  the Committee shall direct the Trustee to pay
                the  specified  amounts to the  persons  entitled to receive the
                amounts pursuant to the order.

                (c) If,  within the 18-Month  Period (i) the order is determined
                not to be a Qualified Domestic Relations Order or (ii) the issue
                as to whether the order is a Qualified  Domestic Relations Order
                has not been resolved, the Committee shall direct the Trustee to
                pay the amounts (and any interest thereon) to the Participant or
                other  person who would have been  entitled  to such  amounts if
                there had been no order.  

                (d)  If  an  order  is  determined  to be a  Qualified  Domestic
                Relations  Order  after  the  end of the  18-Month  Period,  the
                determination  shall  be  applied  prospectively  only.  

                (e) For purposes of this Section, the following terms shall have
                the following  definitions:  

                (i) Alternate Payee - Any spouse,  former spouse, child or other
                dependent  of a  Participant  who is  recognized  by a  domestic
                relations  order as  having a right to all or a  portion  of the
                benefits payable under the Plan to the Participant.

                                      -36-

<PAGE>



                (ii) Qualified Domestic Relations Order - Any domestic relations
                order or  judgment  that  meets  the  requirements  set forth in
                Section 414(p) of the Code.

    10.4  Direct  Transfers.  Effective  with  respect to an  eligible  rollover
distribution to a Participant on or after January 1, 1993, the Committee, at the
election of the  Participant,  shall  transfer all or any portion of an eligible
rollover distribution directly to another plan qualified under Section 401(a) of
the Code,  to an  Individual  Retirement  Account  within the meaning of Section
408(a) of the Code, or to any other plan permitted under applicable federal law.
For purposes of this Section 10.4, an "eligible rollover  distribution" includes
any  distribution  to a  participant  of all or any  portion of the balance of a
Participant's  Account except:  

         (a) any  distribution  that is one of a series of  substantially  equal
    periodic  payments (not less frequently than annually) made (i) for the life
    (or life  expectancy)  of the  Participant or the joint lives (or joint life
    expectancies)   of  the   Participant  and  the   Participant's   designated
    Beneficiary;  or (ii) for a  specified  period of 10 years or more;  

         (b) any  distribution to the extent that such  distribution is required
    under  Section  401(a)(9)  of the  Code;  and  

         (c) any other distributions excepted under applicable federal law. 

    10.5 Marital  Status.  The  Committee  shall from time to time take whatever
steps  it deems  appropriate  to keep  informed  of each  Participant's  marital
status.  Each  Employer  shall  provide  the  Committee  with the most  reliable
information in the Employer's  possession  regarding its  Participants'  marital
status, and the Committee may, in its discretion,  require a notarized affidavit
from any Participant as to his marital status. The

                                      -37-

<PAGE>



Committee, the Plan, the Trustee, and the Employers shall be fully protected and
discharged  from any  liability to the extent of any benefit  payments made as a
result of the Committee's  good faith and reasonable  reliance upon  information
obtained from a Participant and his Employer as to his marital status.

    10.6 Delay in Benefit Determination. If the Committee is unable to determine
the benefits  payable to a Participant  or  Beneficiary  on or before the latest
date prescribed for payment pursuant to Section 10.1 or 10.2, the benefits shall
in any event be paid as soon as practicable  after they can first be determined,
with whatever  makeup  payments may be  appropriate  in view of the delay.  

    10.7 Accounting for Benefit  Payments.  Any benefit payment shall be charged
to  the  Participant's  Account  and  to  the  Participant's  Matching  Employer
Contribution  Account as of the first day of the  Valuation  Period in which the
payment is made.  

    10.8 Options to Receive and Sell Stock.  Unless  ownership of virtually  all
Stock is restricted to active  Employees and qualified  retirement plans for the
benefit of Employees pursuant to the certificates of incorporation or by-laws of
the Employers  issuing Stock, a terminated  Participant or the  Beneficiary of a
deceased  Participant may instruct the Committee to distribute the participant's
entire vested interest in his Account in the form of Stock.  In that event,  the
Committee shall apply the  Participant's  vested interest in the Investment Fund
to purchase  sufficient  Stock from the Stock Fund or from any owner of stock to
make the required  distribution.  In all other cases, the  Participant's  vested
interest  in the Stock Fund  shall be  distributed  in shares of Stock,  and his
vested interest in the

                                      -38-

<PAGE>



Investment Fund shall be distributed in cash.

    Any  Participant who receives Stock pursuant to Section 10.1, and any person
who has received Stock from the Plan or from such a Participant by reason of the
Participant's death or incompetency, by reason of divorce or separation from the
Participant,  or by reason  of a  rollover  contribution  described  in  Section
402(a)(5) of the Code, shall have the right to require the Employer which issued
the Stock to purchase the Stock for its current  fair market value  (hereinafter
referred to as the "put right").  The put right shall be  exercisable by written
notice to the Committee  during the first 60 days after the Stock is distributed
by the Plan,  and, if not exercised in that period,  during the first 60 days in
the following Plan Year after the Committee has  communicated to the Participant
its determination as to the Stock's current fair market value.  However, the put
right  shall not apply to the extent  that the Stock,  at the time the put right
would  otherwise  be  exercisable,  may be  sold  on an  established  market  in
accordance with federal and state  securities laws and  regulations.  If the put
right is exercised, the Trustee may, if so directed by the Committee in its sole
discretion,  assume  the  Employer's  rights  and  obligations  with  respect to
purchasing the Stock.

    The  Employer or the  Trustee,  as the case may be, may elect to pay for the
Stock in equal periodic installments,  not less frequently than annually, over a
period  not  longer  than  five  years  from the 30th day after the put right is
exercised,  with  adequate  security and  interest at a  reasonable  rate on the
unpaid balance, all such terms to be set forth in a promissory note delivered to
the seller with normal terms as to acceleration upon any uncured default.

    Nothing  contained  herein  shall be  deemed to  obligate  any  Employer  to
register  any Stock  under any federal or state  securities  law or to create or
maintain a public market to facilitate

                                      -39-


<PAGE>



the transfer or disposition  of any Stock.  The put right  described  herein may
only be exercised by a person described in the second preceding  paragraph,  and
may not be  transferred  with any  Stock to any  other  person.  As to all Stock
purchased by the Plan in exchange for any Stock Obligation,  the put right shall
be  nonterminable.  The put right for Stock acquired  through a Stock Obligation
shall  continue with respect to such Stock after the Stock  Obligation is repaid
or the Plan ceases to be an employee stock ownership plan.

    10.9 Restrictions on Disposition of Stock. Except in the case of Stock which
is traded on an established market, a Participant who receives Stock pursuant to
Section 10.1, and any person who has received Stock from the Plan or from such a
Participant by reason of the Participant's  death or incompetency,  by reason of
divorce  or  separation  from  the  Participant,  or  by  reason  of a  rollover
contribution  described in Section  402(a)(5) of the Code,  shall,  prior to any
sale or other  transfer of the Stock to any other person,  first offer the Stock
to the issuing  Employer and to the Plan at its current fair market value.  This
restriction shall apply to any transfer, whether voluntary,  involuntary,  or by
operation  of law,  and  whether for  consideration  or  gratuitous.  Either the
Employer  or the  Trustee  may  accept  the  offer  within  14 days  after it is
delivered.  Any Stock  distributed  by the Plan shall bear a conspicuous  legend
describing  the right of first  refusal  under this  Section 10.9 as well as any
other  restrictions  upon the transfer of the Stock imposed by federal and state
securities laws and regulations.  

    Section 11. Rules Governing Benefit Claims and Review of Appeals.

       11.1 Claim for Benefits. Any Participant or Beneficiary who qualifies for
the payment of benefits  shall file a claim for his benefits  with the Committee
on a form provided

                                      -40-

<PAGE>



by the Committee.  The claim,  including any election of an alternative  benefit
form,  shall be filed at least 30 days before the date on which the benefits are
to begin. If a Participant or Beneficiary  fails to file a claim by the 30th day
before the date on which benefits become  payable,  he shall be presumed to have
filed a claim for payment for the  Participant's  benefits in the standard  form
prescribed by Sections 10.1 or 10.2.

         11.2 Notification by Committee.  Within 90 days after receiving a claim
for benefits (or within 180 days, if special  circumstances require an extension
of time and  written  notice of the  extension  is given to the  Participant  or
Beneficiary  within  90 days  after  receiving  the  claim  for  benefits),  the
Committee shall notify the Participant or Beneficiary whether the claim has been
approved  or  denied.  If the  Committee  denies  a claim  in any  respect,  the
Committee shall set forth in a written notice to the Participant or Beneficiary:

                (a) each specific reason for the denial;

                (b) specific  references  to the  pertinent  Plan  provisions on
            which the denial is based;

                (c) a  description  of any  additional  material or  information
            which  could be  submitted  by the  Participant  or  Beneficiary  to
            support his claim,  with an  explanation  of the  relevance  of such
            information; and

                (d) an explanation of the claims review  procedures set forth in
            Section 11.3.

         11.3 Claims Review  Procedure.  Within 60 days after a  participant  or
Beneficiary  receives  notice from the Committee that his claim for benefits has
been denied in any respect,  he may file with the Committee a written  notice of
appeal setting forth his reasons for disputing the Committee's determination. In
connection with his appeal the participant or

                                      -41-

<PAGE>



Beneficiary or his  representative  may inspect or purchase  copies of pertinent
documents and records to the extent not  inconsistent  with other  Participant's
and Beneficiaries' rights of privacy. Within 60 days after receiving a notice of
appeal from a prior determination (or within 120 days, if special  circumstances
require an extension of time and written notice of the extension is given to the
Participant or Beneficiary and his representative within 60 days after receiving
the  notice of  appeal),  the  Committee  shall  furnish to the  Participant  or
Beneficiary  and  his  representative,  if  any,  a  written  statement  of  the
Committee's final decision with respect to his claim,  including the reasons for
such decision and the particular Plan provisions upon which it is based.

    Section 12.     The Committee and Its Functions.

         12.1  Authority  of  Committee.   The  Committee  shall  be  the  "plan
administrator"  and the named  fiduciary  within the  meaning of ERISA and shall
have exclusive  responsibility and authority to control and manage the operation
and administration of the Plan,  including the interpretation and application of
its  provisions,  except to the extent such  responsibility  and  authority  are
otherwise  specifically  (i)  allocated to the Company,  the  Employers,  or the
Trustee under the Plan and Trust  Agreement,  (ii) delegated in writing to other
persons by the Company, the Employers,  the Committee,  or the Trustee, or (iii)
allocated  to other  parties  by  operation  of law.  The  Committee  shall have
exclusive  responsibility regarding decisions concerning the payment of benefits
under the Plan.  The  Committee,  or the  investment  manager  appointed  by the
Committee,  shall direct the Trustee regarding the manner in which funds held in
the Investment Fund are invested.  In the discharge of its duties, the Committee
may employ accountants, actuaries, legal counsel, and other agents (who also may
be

                                      -42-

<PAGE>



employed by an Employer or the Trustee in the same or some other  capacity)  and
may pay their reasonable expenses and compensation.

         12.2  Identity of Committee.  The  Committee  shall consist of three or
more individuals selected by the Company. Any individual,  including a director,
trustee, shareholder,  officer, or employee of an Employer, shall be eligible to
serve as a member of the  Committee.  The Company shall have the power to remove
any individual  serving on the Committee at any time without cause upon 10 days'
written  notice,  and any  individual  may resign from the Committee at any time
upon 10 days'  written  notice to the  Company.  The  Company  shall  notify the
Trustee of any change in membership of the Committee.

         12.3 Duties of Committee. The Committee shall keep whatever records may
be necessary to implement  the Plan and shall  furnish  whatever  reports may be
required from time to time by the Company.  The  Committee  shall furnish to the
Trustee whatever  information may be necessary to properly administer the Trust.
The Committee shall see to the filing with the appropriate  government  agencies
of all reports and returns  required of the plan Committee under ERISA and other
laws.

    Further,  the Committee  shall have exclusive  responsibility  and authority
with respect to the Plan's holdings of Stock and shall direct the trustee in all
respects regarding the purchase,  retention, sale, exchange, and pledge of Stock
and the creation and satisfaction of Stock  Obligations.  The Committee shall at
all times act consistently with the Company's long-term intention that the Plan,
as an employee stock ownership plan, be invested primarily in Stock.  Subject to
the direction of the Board as to the  application of Employer  contributions  to
Stock Obligations, and subject to the provisions of Sections 6.4 and 10.6 as

                                      -43-

<PAGE>



to  Participant's  rights under  certain  circumstances  to have their  Accounts
invested in Stock or in assets other than Stock,  the Committee  shall determine
in its sole  discretion the extent to which assets of the Trust shall be used to
repay Stock  Obligations,  to purchase Stock, or to invest in other assets to be
selected by the  Trustee or an  investment  manager.  No  provision  of the Plan
relating to the  allocation or vesting of any interests in the Stock Fund or the
Investment  Fund shall  restrict the Committee from changing any holdings of the
Trust,  whether  the  changes  involve an increase or a decrease in the Stock or
other assets  credited to  Participant's  Accounts.  In  determining  the proper
extent of the trust's  investment in Stock, the Committee shall be authorized to
employ investment counsel,  legal counsel,  appraisers,  and other agents to pay
their reasonable expenses and compensation.

         12.4  Valuation  of  Stock.  If  the  valuation  of  any  Stock  is not
established by reported  trading on a generally  recognized  public market,  the
Committee shall have the exclusive authority and responsibility to determine its
value for all purposes under the Plan. Such value shall be determined as of each
Valuation  Date,  and on any other date as of which the Plan  purchases or sells
such Stock. The Committee shall use generally  accepted methods of valuing stock
of similar  corporations  for purposes of arm's length  business and  investment
transactions,  and in this connection the Committee  shall obtain,  and shall be
protected  in relying  upon,  the  valuation of such Stock as  determined  by an
independent appraiser experienced in preparing valuations of similar businesses.

         12.5  Compliance  with  ERISA.  The  Committee  shall  perform all acts
necessary  to comply  with  ERISA.  Each  individual  member or  employee of the
Committee  shall  discharge his duties in good faith and in accordance  with the
applicable requirements of ERISA.

                                      -44-

<PAGE>



         12.6  Action  by  Committee.  All  actions  of the  Committee  shall be
governed by the  affirmative  vote of a number of members which is a majority of
the total  number of  members  currently  appointed,  including  vacancies.  The
members of the Committee  may meet  informally  and may take any action  without
meeting as a group.

         12.7 Execution of Documents.  Any instrument  executed by the Committee
shall be signed by any member or employee of the Committee.

         12.8  Adoption  of Rules.  The  Committee  shall  adopt  such rules and
regulations of uniform  applicability  as it deems  necessary or appropriate for
the proper administration and interpretation of the Plan.

         12.9  Responsibilities  to Participants.  The Committee shall determine
which  Employees  qualify to enter the Plan. The Committee shall furnish to each
eligible  Employee whatever summary plan  descriptions,  summary annual reports,
and other notices and  information  may be required  under ERISA.  The Committee
also shall  determine  when a Participant or his  Beneficiary  qualifies for the
payment of benefits  under the Plan.  The  Committee  shall furnish to each such
Participant or Beneficiary  whatever  information is required under ERISA (or is
otherwise appropriate) to enable the participant or Beneficiary to make whatever
elections  may be  available  pursuant to  Sections 6 and 10, and the  Committee
shall provide for the payment of benefits in the proper form and amount from the
assets of the Trust Fund.  The  Committee  may decide in its sole  discretion to
permit  modifications  of elections and to defer or  accelerate  benefits to the
extent  consistent with applicable law and the best interests of the individuals
concerned.

         12.10 Alternative Payees in Event of Incapacity. If the Committee finds
at any time

                                      -45-

<PAGE>



that an  individual  qualifying  for  benefits  under this Plan is a minor or is
incompetent,  the Committee may direct the benefits to be paid, in the case of a
minor, to his parents, his legal guardian, a custodian for him under the Uniform
Transfers to Minors Act, or the person having actual  custody of him, or, in the
case of an incompetent,  to his spouse, his legal guardian, or the person having
actual  custody of him, the payments to be used for the  individuals's  benefit.
The Committee and the Trustee shall not be obligated to inquire as to the actual
use of the funds by the person  receiving them under this Section 12.10, and any
such  payment  shall  completely  discharge  the  obligations  of the Plan,  the
Trustee, the Committee, and the Employers to the extent of the payment.

         12.11  Indemnification  by Employers.  Except as  separately  agreed in
writing,  the Committee,  and any member or employee of the Committee,  shall be
indemnified  and held harmless by the Employers,  jointly and severally,  to the
fullest extent  permitted by law against any and all costs,  damages,  expenses,
and liabilities  reasonably  incurred by or imposed upon it or him in connection
with any claim made  against it or him or in which it or he may be  involved  by
reason  of its or his  being,  or having  been,  the  Committee,  or a member or
employee of the Committee, to the extent such amounts are not paid by insurance.

         12.12   Nonparticipation  by  Interested  Member.  Any  member  of  the
Committee  who  also is a  Participant  in the  Plan  shall  take no part in any
determination specifically relating to his own participation or benefits, unless
his abstention would leave the Committee incapable of acting on the matter.

    Section 13.  Adoption, Amendment, or Termination of the Plan.

                                      -46-

<PAGE>



         13.1  Adoption  of Plan by Other  Employers.  With the  consent  of the
Company,  any entity may become a  participating  Employer under the Plan by (i)
taking  such action as shall be  necessary  to adopt the Plan,  (ii)  becoming a
party to the Trust  Agreement  establishing  the Trust Fund, and (iii) executing
and delivering such instruments and taking such other action as may be necessary
or  desirable  to put the Plan into  effect  with the  respect  to the  entity's
Employees.

         13.2  Adoption  of Plan by  Successor.  In the event that any  Employer
shall be  reorganized  by way of merger,  consolidation,  transfer  of assets or
otherwise,  so that an entity  other than an  Employer  shall  succeed to all or
substantially  all of the  Employer's  business,  the  successor  entity  may be
substituted  for the Employer under the Plan by adopting the Plan and becoming a
party  to  the  Trust   Agreement.   Contributions  by  the  Employer  shall  be
automatically suspended from the effective date of any such reorganization until
the date upon which the  substitution  of the successor  entity for the Employer
under the Plan becomes  effective.  If,  within 90 days  following the effective
date of any such reorganization,  the successor entity shall not have elected to
become a party to the Plan,  or if the  Employer  shall adopt a plan of complete
liquidation  other than in connection with a  reorganization,  the Plan shall be
automatically  terminated  with  respect to  Employees of the Employer as of the
close  of  business  on  the  90th  day  following  the  effective  date  of the
reorganization, or as of the close of business on the date of adoption of a plan
of complete liquidation, as the case may be.

         13.3 Plan Adoption Subject to Qualification.  Notwithstanding any other
provision of the Plan,  the adoption of the Plan and the  execution of the Trust
Agreement are conditioned

                                      -47-

<PAGE>



upon their being  determined  initially by the Internal  Revenue Service to meet
the  qualification  requirements  of  Section  401(a) of the  Code,  so that the
Employers  may  deduct   currently  for  federal   income  tax  purposes   their
contributions  to the  Trust  and so  that  the  Participants  may  exclude  the
contributions  from their  gross  income  and  recognize  income  only when they
receive  benefits.  In the event that this Plan is held by the Internal  Revenue
Service not to qualify  initially under Section 401(a),  the Plan may be amended
retroactively  to the earliest date  permitted by U.S.  Treasury  Regulations in
order to secure  qualification under Section 401(a). If this Plan is held by the
Internal Revenue Service not to qualify initially under Section 401(a) either as
originally  adopted or as amended,  each Employer's  contributions  to the Trust
under this Plan  (including  any earnings  thereon)  shall be returned to it and
this Plan shall be terminated.  In the event that this Plan is amended after its
initial  qualification  and the Plan as amended is held by the Internal  Revenue
Service not to qualify  under  Section  401(a),  the  amendment  may be modified
retroactively  to the earliest date  permitted by U.S.  Treasury  Regulations in
order to secure approval of the amendment under Section 401(a).

         13.4 Right to Amend or Terminate.  The Company intends to continue this
Plan as a permanent program.  However,  each participating  Employer  separately
reserves the right to suspend,  supersede, or terminate the Plan at any time and
for any  reason,  as it applies to the  Employer's  Employees,  and the  Company
reserves  the  right  to  amend,  suspend,  supersede,  merge,  consolidate,  or
terminate  the  Plan at any  time  and  for any  reason,  as it  applies  to the
Employees of all  Employers.  No amendment,  suspension,  supersession,  merger,
consolidation,  or  termination  of the Plan shall reduce any  Participant's  or
Beneficiary's

                                      -48-

<PAGE>



proportionate  interest  in the Trust Fund,  or shall  divert any portion of the
Trust Fund to purposes other than the exclusive  benefit of the Participants and
their Beneficiaries prior to the satisfaction of all liabilities under the Plan.
Except as is required for purposes of compliance with the Code or ERISA, each as
amended  from  time to time,  neither  the  provisions  of  Section  4.1 and 4.2
relating to the  crediting  of  contributions,  forfeitures  and shares of stock
released from the  Unallocated  Stock Fund, nor any other  provision of the Plan
relating to the  allocation  of benefits to  Participants,  may be amended  more
frequently than once every six months. Moreover, there shall not be any transfer
of assets to a  successor  plan or merger or  consolidation  with  another  plan
unless,  in the event of the  termination of the successor plan or the surviving
plan  immediately  following  such  transfer,  merger,  or  consolidation,  each
participant  or  beneficiary  would be entitled to a benefit equal to or greater
than the  benefit  he would  have been  entitled  to if the plan in which he was
previously a participant or beneficiary had terminated immediately prior to such
transfer, merger, or consolidation.  Following a termination of this Plan by the
Company,  the Trustee shall continue to administer the Trust and pay benefits in
accordance  with  the Plan as  amended  from  time to time  and the  Committee's
instructions.

    Section 14.  Miscellaneous Provisions.

         14.1 Plan Creates No Employment  Rights.  Nothing in this Plan shall be
interpreted as giving any Employee the right to be retained as an Employee by an
Employer,  or as limiting or affecting  the rights of an Employer to control its
Employees  or to  terminate  the Service of any Employee at any time and for any
reason,   subject  to  any  applicable   employment  or  collective   bargaining
agreements.

                                      -49-

<PAGE>



         14.2  Nonassignability  of Benefits.  No assignment,  pledge,  or other
anticipation  of benefits  from the Plan will be permitted or  recognized by the
Employers, the Committee, or the Trustee. Moreover, benefits from the Plan shall
not be subject to attachment,  garnishment,  or other legal process for debts or
liabilities of any Participant or Beneficiary,  to the extent  permitted by law.
This  prohibition  on  assignment  or  alienation  shall apply to any  judgment,
decree, or order (including approval of a property  settlement  agreement) which
relates to the  provision of child  support,  alimony,  or property  rights to a
present or former spouse,  child or other dependent of a Participant pursuant to
a State  domestic  relations or community  property  law,  unless the  judgment,
decree,  or order is  determined  by the  Committee  to be a qualified  domestic
relations order within the meaning of Section 414(p) of the Code.

         14.3 Limit of Employer  Liability.  The liability of the Employers with
respect to participants under this Plan shall be limited to making contributions
to the Trust from time to time, in accordance with Section 4.

         14.4 Treatment of Expenses.  All expenses incurred by the Committee and
the Trustee in connection with  administering  this Plan and Trust Fund shall be
paid by the Trustee from the Trust Fund to the extent the expenses have not been
paid or assumed by the Employers or by the Trustee.

         14.5 Number and Gender. Any use of the singular shall be interpreted to
include  the  plural,  and the plural the  singular.  Any use of the  masculine,
feminine, or neuter shall be interpreted to include the masculine,  feminine, or
neuter, as the context shall require.

                                      -50-

<PAGE>



         14.6  Nondiversion  of Assets.  Except as provided in Sections  5.3 and
13.3, under no circumstances  shall any portion of the Trust Fund be diverted to
or used for any purpose other than the exclusive benefit of the Participants and
their Beneficiaries prior to the satisfaction of all liabilities under the Plan.

         14.7 Separability of Provisions.  If any provision of this Plan is held
to be invalid or  unenforceable,  the other  provisions of the Plan shall not be
affected but shall be applied as if the invalid or  unenforceable  provision had
not been included in the Plan.

         14.8 Service of Process.  The agent for the service of process upon the
Plan shall be the  president  of the  Company,  or such  other  person as may be
designated from time to time by the Company.

         14.9 Governing  State Law. This Plan shall be interpreted in accordance
with the laws of the State of Illinois to the extent  those laws are  applicable
under  the  provisions  of  ERISA.  

    Section 15. Top-Heavy Provisions.

         15.1  Determination of Top-Heavy Status.  The Committee shall determine
on a regular  basis  whether each Plan Year is or is not a "Top-Heavy  Year" for
purposes of implementing  the provisions of Sections 15.2,  15.3,  15.4, and 5.2
which apply only to the extent the Plan is top-heavy or super  top-heavy  within
the meaning of Section 416 and the Treasury Regulations  promulgated thereunder.
In making this determination,  the Committee shall use the following definitions
and principles:  

         15.1-1  The  "Employer"   includes  all  business  entities  which  are
considered  commonly  controlled  or  affiliated  within the meaning of Sections
414(b), 414(c), and 414(m) of the

                                      -51-

<PAGE>



Code.
         15.1-2 The "plan aggregation group" includes each qualified  retirement
plan maintained by the Employer (i) in which a Key Employee  (defined below), is
a participant  during the Plan Year, or (ii) which enables any plan described in
clause (i) to satisfy the requirements of Section  401(a)(4) or 410 of the Code,
or (iii) which  provides  contributions  or benefits  comparable to those of the
plans described in clauses (i) and (ii) and which is designated by the Committee
as part of the plan aggregation group.

         15.1-3 The "determination date", with respect to the first Plan Year of
any  plan,  means  the last day of that  Plan  Year,  and with  respect  to each
subsequent  Plan Year,  means the last day of the  preceding  Plan Year.  If any
other plan has a determination date which differs from this Plan's determination
date,  the  top-heaviness  of this Plan shall be  determined on the basis of the
other plan's  determination  date falling within the same calendar years as this
Plan's determination date.

         15.1-4 A "Key Employee", with respect to a Plan Year, means an Employee
who at any time during the five years ending on the top-heavy determination date
for the Plan Year has received compensation from an Employer and has been (i) an
officer of the Employer having Compensation greater than 50 percent of the limit
then in  effect  under  Section  415(b)(1)(A)  of the  Code,  (ii) one of the 10
Employees  owning the largest  interests  in the  Employer  having  Compensation
greater than the limit then in effect under Section 415(c)(1)(A), (iii) an owner
of more than five percent of the outstanding  equity interest or the outstanding
voting  interest in any  Employer,  or (iv) an owner of more than one percent of
the  outstanding  equity  interest  or the  outstanding  voting  interest  in an
Employer whose

                                      -52-

<PAGE>



Compensation  exceeds  $150,000.   In  determining  which  individuals  are  Key
Employees,  the rules of  Section  415(i) of the Code and  Treasury  Regulations
promulgated thereunder shall apply. The Beneficiary of a Key Employee shall also
be considered a Key Employee.

         15.1-5 A "Non-Key  Employee"  means an Employee  who at any time during
the five years ending on the top-heavy  determination date for the Plan Year has
received  compensation  from an Employer and who has never been a Key  Employee,
and the Beneficiary of any such Employee.

         15.1-6  The  "aggregated  benefits"  for any Plan  Year  means  (i) the
adjusted account  balances in defined  contribution  plans on the  determination
date, plus (ii) the adjusted value of accrued benefits in defined benefit plans,
calculated as of the annual valuation date coinciding with or next preceding the
determination  date,  with respect to Key Employees and Non-key  Employees under
all plans within the plan  aggregation  group which includes this Plan. For this
purpose,  the "adjusted  account balance" for and the "adjusted value of accrued
benefit" for any Employee shall be increased by all plan distributions made with
respect to the  Employee  during the five years ending the  determination  date.
Further,  the adjusted account balance under a plan shall not include any amount
attributable  to a  rollover  contribution  or  similar  transfer  to  the  plan
initiated  by an Employee  and made after 1983,  unless both plans  involved are
maintained  by the  Employer,  in which event the  transferred  amount  shall be
counted in the  transferee  plan and ignored for all purposes in the  transferor
plan. Finally,  the adjusted value of accrued benefits under any defined benefit
plan shall be  determined  by  assuming  whichever  actuarial  assumptions  were
applied by the Pension Benefit Guaranty Corporation to determine the sufficiency
of the plan assets for plans terminating on

                                      -53-

<PAGE>



the valuation date.

         15.1-7  This Plan shall be  "top-heavy"  for any Plan Year in which the
aggregated  benefits  of the  Key  Employees  exceed  60  percent  of the  total
aggregated benefits for both Key Employees and Non-key Employees.

         15.1-8 This Plan shall be "super  top-heavy" for any Plan Year in which
the  aggregated  benefits  of the Key  Employees  exceed 90 percent of the total
aggregated benefits for both Key Employees and Non-key Employees.

         15.1-9  A  "Top-Heavy  Year"  means a Plan  Year in  which  the Plan is
top-heavy .

         15.2 Minimum Contributions. For any Top-Heavy Year, each Employer shall
make a special contribution on behalf of each Participant to the extent that the
total  allocations to his Account  pursuant to Section 4 is less than the lesser
of (i) four percent of his Compensation for that year, or (ii) the highest ratio
of such allocation to  Compensation  received by any Key Employee for that year.
For purposes of the special  contribution of this Section 15.2, a Key Employee's
Compensation  shall  include  amounts the Key Employee  elected to defer under a
qualified  401(k)  arrangement.  Such a  special  contribution  shall be made on
behalf of each Participant who is employed by an Employer on the last day of the
Plan  Year,  regardless  of the  number  of his Hours of  Service,  and shall be
allocated to his Account.  

         For any Plan  Year  when (1) the Plan is  top-heavy  and (2) a  Non-key
Employee is a Participant in both this Plan and a defined  benefit plan included
in the plan  aggregation  group  which  is top  heavy,  the sum of the  Employer
contributions  and  forfeitures  allocated  to the Account of each such  Non-key
Employee shall be equal to at least five percent (5%) of such

                                      -54-

<PAGE>



Non-key Employee's Compensation for that year.

         15.3 Minimum Vesting. If a Participant's vested interest in his Account
is to be  determined  in a Top-Heavy  Year,  it shall be based on the  following
"top-heavy table":


                Vesting                      Percentage of
                 Years                      Interest Vested
                 -----                      ---------------

                   0-2                             0%
                3 or more                        100%


         15.4 Maximum  Compensation.  For any  Top-Heavy  Year, a  Participant's
"Cash  Compensation"  as defined  in Section  4.3,  and his  "Compensation"  for
purposes of Section 15.2,  shall not exceed  $200,000 (or the limit currently in
effect under Section 415(d) of the Code).

                                      -55-

<PAGE>



             FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF ROCKFORD

                          EMPLOYEE STOCK OWNERSHIP PLAN

                                 TRUST AGREEMENT


                             AS ADOPTED AND AMENDED

                             BY FIRST FINANCIAL BANK






                                      -56-


<PAGE>


<TABLE>
<CAPTION>



                                 TRUST AGREEMENT


                                Table of Contents
                                -----------------

<S>               <C>                                                                                             <C>
SECTION 1         Definitions.....................................................................................2

SECTION 2         General Duties of the Parties...................................................................3

SECTION 3         Powers and Duties of the Trustee................................................................4

SECTION 4         Settlement of Accounts.........................................................................11

SECTION 5         Duration and Termination of Trust Agreement....................................................13

SECTION 6         Resignation or Removal of Trustee..............................................................14

SECTION 7         Taxes, Expenses and Compensation of Trustee....................................................15

SECTION 8         Fiduciary Responsibilities.....................................................................16

SECTION 9         Miscellaneous..................................................................................17
</TABLE>

                                      -57-


<PAGE>





                                 TRUST AGREEMENT


THIS TRUST AGREEMENT,  hereby made and entered into by and between First Federal
Savings and Loan  Association of Rockford (herein referred to as the "Employer")
and WM Trust Company (herein referred to as the "Trustee"),


                                   WITNESSETH


WHEREAS, the Employer heretofore  established the First Federal Savings and Loan
Association of Rockford Employee Stock Ownership Plan  (hereinafter  referred to
as the "Plan") effective October 2, 1992; and

WHEREAS,  effective October 2, 1992, all Plan assets will be held in Trust by WM
Trust Company as nondiscretionary Trustee to the Plan; and

WHEREAS, it is the intent of the Parties hereto to establish the Trust Agreement
to  constitute  a part of,  and to be  administered  in  conjunction  with,  the
provisions of the Plan as a tax exempt trust under IRC Section  501(a) and it is
further  intended  that the Plan will  continue  to  qualify  under IRC  Section
401(a);

NOW,  THEREFORE,  effective  September  22,  1992,  the Employer and the Trustee
hereby establish the Trust as follows:

                                       -1-

<PAGE>






                                    SECTION 1


                                   DEFINITIONS
                                   -----------


Whenever  any term is used in the Trust with the first  letter  capitalized,  it
shall have the meaning  specified below unless the context clearly indicates the
contrary.  If such a term is not specified below, then it shall have the meaning
specified in the Plan unless the context  clearly  indicates the  contrary.  The
masculine gender shall include the feminine,  and the singular shall include the
plural, as the context requires.


1.1      "Anniversary  Date"  means the last day of the Plan Year.  The Plan and
         Trust year is the twelve  (12) month  period  ending on the last day of
         the Plan Year.

1.2      "Committee" means the Plan Administrator as defined in the Plan.

1.3      "Employer"   means  First  Federal  Savings  and  Loan  Association  of
         Rockford.

1.4      "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
         it may be amended from time to time.

1.5      "Fiduciary"  means a named  fiduciary,  as defined  in ERISA,  and such
         other  fiduciaries  as are defined in ERISA and are  associated  in any
         manner with the control, management, and administration of the Plan and
         Trust.

1.6      "IRC" means the Internal Revenue Code of 1986, as amended.

1.7      "Plan" means the First Federal Savings and Loan Association of Rockford
         Employee Stock Ownership Plan and any amendments thereto.

1.8      "Trust" means the Trust Fund established under this Trust Agreement.

1.9      "Trustee" means WM Trust Company or any successor  Trustee appointed by
         the Employer.

                                       -2-

<PAGE>






                                    SECTION 2


                          GENERAL DUTIES OF THE PARTIES
                          -----------------------------


2.1      The Employer may appoint a Committee to  administer  the Plan and shall
         certify to the Trustee the names and specimen signatures of the members
         of the  Committee  acting from time to time.  The  Employer  shall make
         contributions  to the Trust  Fund by due action in cash.  The  Employer
         shall keep  accurate  books and records with respect to its  employees,
         their  service with the Employer and their  compensation.  The Employer
         promises and agrees that so long as the related  Plan is in effect,  it
         will file with the  Internal  Revenue  Service  and the  Department  of
         Labor, at the time and place required,  the information provided for in
         the applicable regulations.

2.2      (a) The Trustee shall hold all acceptable  property  received by it and
         consisting  of  contributions  paid  pursuant to the  provisions of the
         Plan.  The Trust  Fund,  which  shall  consist  of said  contributions,
         together  with  the  income  therefrom,  shall be  administered  by the
         Trustee  pursuant to the terms of this  Agreement  without  distinction
         between  principal and income and without  liability for the payment of
         interest  thereon.  The  Trustee  shall  have no duty or  authority  to
         compute  any amount to be paid to it by the  Employer,  nor shall it be
         responsible for the collection of any contributions to the Trust Fund.

    (b) Except as otherwise  directed by the Committee,  the Trustee shall apply
    cash  contributions  received  from  the  Employer  and all  cash  dividends
    received  with respect to stock of the Employer  held in the Trust Fund,  to
    make  payments on all Stock  Obligations  as defined in the Plan.  After all
    Stock  Obligations have been paid in full, such  contributions and dividends
    may be  used  to  purchase  stock  of the  Employer,  and may be used to pay
    brokerage   commissions  and  other  reasonable  expenses  incurred  in  the
    connection with such purchase.

                                       -3-

<PAGE>






                                    SECTION 3

                        POWERS AND DUTIES OF THE TRUSTEE
                        --------------------------------

3.1      Exclusive  Authority  And  Discretion.   The  Trustee  shall  have  the
         exclusive  authority and discretion to manage and control the assets of
         the Trust Fund except where:

    (a)  Nondiscretionary  Trustee. WM Trust Company shall be a nondiscretionary
    Trustee.  The  named  fiduciary  under  the  Employer's  Plan  has the  sole
    responsibility  for the management and control of the Employer's Trust Fund,
    except  with  respect  to a Plan  asset  under  the  control  of a  properly
    appointed  Investment  Manager  or with  respect  to a Plan  asset  properly
    subject to Participant or Administrative Committee discretion of investment.
    If the Employer  appoints a Custodian or  nondiscretionary  co-Trustee,  the
    named  fiduciary is the  discretionary  Trustee.  If the  Employer  does not
    designate in writing another person or persons to serve as named  fiduciary,
    the named fiduciary under the Plan is the president of a corporate Employer,
    the managing partner of a partnership Employer,  or the sole proprietor,  as
    appropriate. The named fiduciary will exercise its management and control of
    the Trust Fund through its written direction to the nondiscretionary Trustee
    or to the Custodian,  whichever  applies to the Employer's Plan. If WM Trust
    Company is named as a  nondiscretionary  Trustee only with respect to assets
    actually delivered to it in such capacity.

    (b)   Duties   of   Nondiscretionary   Trustee.   WM   Trust   Company,   as
    nondiscretionary  Trustee,  has no duty to review or to make recommendations
    regarding  investments made at the written direction of the named fiduciary.
    WM  Trust  Company  must  retain  any  investment  obtained  at the  written
    direction of the named  fiduciary  until further  directed in writing by the
    named fiduciary to dispose of such investment. WM Trust is not liable in any
    manner  or for  any  reason  for  making,  retaining,  or  disposing  of any
    investment  pursuant to any written  direction  described in this paragraph.
    Furthermore,  the Employer  agrees to indemnify and to hold WM Trust Company
    harmless from any damages, costs, or expenses,  including reasonable counsel
    fees,  which WM Trust  Company  may incur as a result of any claim  asserted
    against WM Trust  Company  or the Trust  arising  out of WM Trust  Company's
    compliance with any written direction described in this paragraph.

    (c) In no event  shall any part of the corpus or income of the Trust Fund be
    used for, or diverted to,  purposes other than for the exclusive  benefit of
    the  Participants and their  Beneficiaries  prior to the satisfaction of all
    liabilities under the Plan, except to the extent that assets may be returned
    to the Employer in accordance with the Plan.

                                       -4-

<PAGE>



3.2      Investment  Guidelines.   The  Administrator  shall  keep  the  Trustee
         informed  of  any  requirements  and  objectives  (including,   without
         limitation,  any  interest  rate  assumption)  of the Plan which may be
         pertinent  to  the  Trustee's  investment  of  the  Trust  Fund  by the
         communication  of such  requirements  and  objectives in writing to the
         Trustee. The Administrator shall also establish  investment  guidelines
         and  communicate  such  guidelines  in writing to the  Trustee.  To the
         maximum  extent  permitted by ERISA,  the Trustee shall be protected in
         acting  upon  or  complying  with  such  requirements,  objectives  and
         guidelines.

3.3      Powers and Duties of the  Trustee.  Subject to Section 3.1 herein,  and
         Section 406 of ERISA,  the Trustee  shall have full power and authority
         with  respect to any and all  property at any time  received or held in
         Trust, to do all such acts, take all such proceedings, and exercise all
         such rights and privileges,  whether herein specifically referred to or
         not, as could be done,  taken,  or exercised  by the absolute  owner of
         such property  including,  without in any way limiting or impairing the
         generality of the foregoing, the following powers and authority:

    (a) Sell or Exchange Assets.  To sell for cash or credit,  to grant options,
    to convert,  to exchange  for any  security or other  property or  otherwise
    dispose of any  security  or other  property at any time held by Trustee for
    the Trust Fund.

    To exercise or sell any  conversion  privileges  and/or  subscription  right
    and/or call  provision  or other  rights  including,  but not limited to the
    exercise of all proxies,  rights and warrants appurtenant to any security or
    other  property held at any time by the Trustee in the Trust Fund; to oppose
    or consent to the reorganization, consolidation, merger, or re-adjustment of
    the finances of any corporation,  company, or association in which the Trust
    Fund has an interest; to sell, manage, operate, repay, mortgage,  pledge, or
    lease the property of any  corporation,  company,  or association to or from
    the Trust Fund; to vote or not vote any securities held as part of the Trust
    Fund and to do any act and to retain any security or other  property  deemed
    necessary or advisable in connection  with any security or other property at
    any time held in the Trust Fund.

    (c) General  Authority to Borrow. To borrow money for any Trust purpose from
    any  person,  unless  such  borrowing  would  be  a  non-exempt  "prohibited
    transaction"  as such term is defined in  Section  406 of ERISA and  Section
    4975 of the Internal  Revenue  Code,  upon such terms and  conditions as the
    Trustee deems proper,  with or without giving security,  and to obligate the
    Trust for repayment by encumbering all or a portion of the Trust assets.

    (d) Exempt Loans.  Subject to Section 3.6, at the direction of the Committee
    in  accordance  with the Plan,  the  Trustee  may (i)  borrow  money for the
    purpose of acquiring  qualifying employer securities as defined under ERISA;
    (ii) execute any promissory  note as the Committee  shall direct  obligating
    the  Trust  Fund in  connection  therewith;  and (iii)  pledge  or  encumber
    qualifying employer securities acquired with the proceeds of such

                                       -5-

<PAGE>



   loan or used as collateral for a prior loan that is paid by the current loan.

    (e) Account Uninvested.  To hold part or all of the Trust Fund uninvested.

    (f) Registration of Assets.  To register any security or other property held
    by the Trustee  hereunder  in its own name (with or without the  addition of
    words indicating that such asset is held in a fiduciary  capacity) or in the
    name of the nominee,  or in bearer  form,  or such other form that will pass
    delivery.  Trustee may in its sole discretion elect to leave any security or
    other property in the possession of any other organization.

    (g) Exercising Rights to Assets.  Except as otherwise  provided in the Plan,
    to  exercise  any right  (including  the right to vote)  appurtenant  to any
    security or other property at any time held by the Trustee.  The Trustee may
    exercise such right personally or by general power of attorney or by limited
    power of attorney.

    (h) Distributions From a Participant's  Account. To settle or compromise any
    claims,   debts,  or  damages  due  or  owing  from  the  Trust  Fund  or  a
    Participant's  Account,  provided the Trustee need not take any action if it
    is not first reimbursed for any fees, expenses, etc. that it anticipates may
    be incurred if it  commences  or defends  such  proceedings.  To commence or
    defend  suits or legal  proceedings  for the Trust  Fund or a  Participant's
    Account. Trustee shall be reimbursed for any expenses it incurs in excess of
    any pre- funded amount pursuant to the terms of Section 7.

    (i) Delegation of Authority.  To delegate any right, power or duty hereunder
    to a suitable agent or counsel and to provide for their reasonable  expenses
    and compensation.  Furthermore,  Employer and/or Administrator (if different
    from the Employer) hereby agrees that any and all court costs and attorney's
    fees awarded by a court shall become the responsibility of the Employer or a
    Participant's  Account with respect to those actions necessary to administer
    the Trust.

    (j) Lend to Participants. Pursuant to Committee directions, to make loans to
    a Participant  from his Account or Benefits  Account (to the extent rollover
    funds were not the result of contributions  made on his behalf during a time
    when the  Participant  was an Owner- Employee in a Keogh Plan) if applicable
    under the terms of the Plan. Notwithstanding the above, no loans may be made
    to a Participant from the cash values of any insurance contracts held in the
    Participants' Accounts.

    (k)  Blanket  Authority.   To  make,  execute,   and  deliver  any  and  all
    conveyances,  contracts,  waivers,  releases or other instruments in writing
    and to do all other acts which it deems necessary or proper for the exercise
    or accomplishment of any of its foregoing rights, powers and duties.

    (l) Other Accounts.  Notwithstanding  any other provision of the Plan and/or
    Trust   Agreement   without   limiting  the  generality  of  the  authorized
    investments of the assets held

                                       -6-

<PAGE>



    by the Trustee  elsewhere  protected in the Plan or in this Trust,  or under
    applicable  law,  all or any part of the assets  held by the  Trustee may be
    held or invested in deposits in any trust company,  bank or savings and loan
    (including  that of the Trustee if applicable)  which bear a reasonable rate
    of interest,  including  without  limitation,  investments  in trust savings
    accounts,  certificates of deposit, time certificates or similar investments
    or deposits.

    (m)  Employer  Securities.  To  acquire or hold any  security  issued by the
    Employer or an  affiliate of the Employer  which is a  "qualifying  employer
    security" as defined under ERISA,  provided that the Trustee may not acquire
    additional   qualifying   employer  securities  if  immediately  after  such
    acquisition the aggregate fair market value of employer  securities  exceeds
    the amount  permitted  under ERISA or  Department of Labor  Regulations,  as
    amended from time to time.  The Trustee's  acquisition or sale of qualifying
    employer securities from or to any party who is a "party in interest" within
    the meaning of Section 3(14) of ERISA or a "disqualified  person" within the
    meaning of IRC Section 4975(e)(2) shall be in accordance with Section 408(e)
    of ERISA. Any qualifying employer securities held in the Trust Fund shall be
    valued at fair market value for all purposes of the Plan.

3.4      Combination of Assets of Other Trusts of Plans

    The Trustee may accept and hold, in part or in whole,  assets contributed or
    held under the  provisions of any employee  benefit plan which has satisfied
    the applicable requirements of Section 401 of the Code, provided as follows:

    (a) the  qualified  status  of this  Plan and this  Trust  under  applicable
    Sections of the Code will not thereby be affected, and

    (b)  accounting  records shall be maintained so that the  contributions  and
    assets of each separate plan can be identified, and

    (c) the Trustee  shall be directed by each separate plan with respect to its
separate assets.

3.5      Transfer of Trust Assets to Exempt Investment Fund of Trustee

    (a) Notwithstanding  any provisions of this Agreement,  if the Trustee shall
    be a bank,  trust company or savings and loan licensed to do business in any
    state of the  United  States,  it shall  have full  power and  authority  to
    transfer  money and other  assets of the Trust to itself as  trustee  of any
    investment fund or funds consisting  exclusively of assets of exempt pension
    or profit  sharing  trusts.  In such event,  said  instrument or instruments
    shall become a part hereof as if fully set forth in length herein. Money and
    other  assets  of the  trust  invested  in  said  fund  shall  be  held  and
    administered by the Trustee  strictly in accordance with the terms and under
    the powers granted in said  instrument or  instruments.  The  commingling of
    money and other assets of qualified trusts in such fund

                                       -7-

<PAGE>



    or funds is specifically authorized.

    (b) Pooled and  Collective  Funds.  WM Trust  Company  acting in a fiduciary
    capacity  may  invest  and  reinvest  any  assets  at any time held in trust
    hereunder in any of the  collective  or pooled Funds  maintained by WM Trust
    Company  under its Plan of Operation and  Declaration  of Trust for WM Trust
    Company  Collective  Investment  Trust and  Appendices,  or any of its model
    portfolios  (made up of one or more  publicly  traded  mutual funds or other
    securities)  maintained  by WM  Trust  Company,  all  of  which  are  hereby
    incorporated  by  reference.  WM  Trust  Company  is  hereby  authorized  to
    commingle the assets of this Plan with the assets of the funds named above.

3.6      Requirements Regarding Stock Obligations

    Notwithstanding  anything  herein  to  the  contrary,  with  respect  to any
    extension of credit to the Trust Fund  involving,  as a lender or guarantor,
    an  Employer  of another  "disqualified  person"  within the  meaning of IRC
    Section  4975(e)(2)  or a "party in interest"  within the meaning of Section
    3(14) of ERISA, the following must be satisfied:

    (a) Each loan or  installment  contract must be primarily for the benefit of
    Participants and Beneficiaries of the Plan;

    (b) Any  interest  on a loan  or  installment  contract  may  not  exceed  a
    reasonable rate;

    (c) Proceeds of any loan shall be used only to acquire  qualifying  employer
    securities,  to repay the loan,  or to repay a previous  loan meeting  these
    conditions,  and the subject of any  installment  contract shall be only the
    Trust's purchase of qualifying employer securities;

    (d) Any  collateral  pledged to a creditor by the Trustee shall consist only
    of the assets  purchased with borrowed funds or received in accordance  with
    an installment  contract and the creditor shall have no recourse against the
    Trust Fund except with respect to the collateral  (although the creditor may
    have recourse against an Employer as guarantor);

    (e) Payments with respect to a loan or installment contract may be made only
    from those  amounts  contributed  by the  Employers to the Trust Fund,  from
    amounts earned on such  contributions,  and from cash dividends  received on
    unallocated  stock held by the Trust as collateral  for such an  obligation;
    and

    (f) Upon the payment of any portion of the balance due on a loan or upon any
    installment  payment,  a proportionate part of any assets originally pledged
    as collateral for such  indebtedness  shall be released from  encumbrance in
    accordance with section 4.2 of the Plan.

                                       -8-

<PAGE>



3.7      Voting Rights

    Notwithstanding any provisions of this Agreement,  all stock of the Employer
    held in the Trust Fund shall be voted by the Trustee in accordance  with the
    Plan.

3.8      Individual Investment Control

    In the event the  Board,  by  resolution,  permits a  Participant  to direct
    investment of his Accounts,  the Trustee shall deposit all  contributions to
    such Participants in an interest-bearing account. Trustee shall execute each
    Participant's investment directions in the following manner:

    (a) All investment  transactions shall be governed by the current investment
    procedures as followed by the Trustee.

    (b) In completing the investment directions of a Participant to purchase for
    his  Account,  or for the  Trust  Fund,  as  applicable,  or  sell,  convey,
    exchange,  transfer,  pledge, mortgage, or otherwise dispose of any security
    or other property held in the Participant's Account or in the Trust Fund, as
    applicable,  it being understood that the responsibility for instituting any
    of the above  transactions  rests  with the  Participant.  Trustee  shall be
    responsible  only for the disbursing of funds, the receiving of any security
    or  other  property  and/or  the  execution  of  any  applicable  documents.
    Trustee's  completion of the investment  direction  shall be accomplished as
    soon as  administratively  possible  within  the  constraints  of  Trustee's
    operating and administrative procedures.

3.9      No Investment Direction

    In the event individual investment control is permitted by resolution of the
    Board and the Trustee does not receive any direction  from the  Participant,
    the Trustee shall hold and  administer  the Accounts of such  Participant in
    such  other   investment   fund  medium  as  mutually  agreed  upon  by  the
    Administrator and Trustee.

3.10     Distributions

    The  Trustee  shall  from  time to time,  on the  written  direction  of the
    Administrator,  make  distributions from the Trust to such person or persons
    that may be  specified  on such  directive.  The  Trustee  shall be under no
    liability for any distribution  made by it pursuant to the directions of the
    Administrator  and shall be under no duty to make  inquiry as to whether any
    distributions  directed  by  the  Administrator  are  made  pursuant  to the
    provisions of the Plan and this Section  except to the extent  required of a
    prudent co- Fiduciary  under ERISA.  The Trustee shall not be liable for the
    proper  application  of any part of the Trust if  distributions  are made in
    accordance  with  the  written  direction  of the  Administrator  as  herein
    provided nor shall the Trustee be responsible  for the adequacy of the Trust
    Fund to meet and  discharge any and all payments and  liabilities  under the
    Plan.

                                       -9-

<PAGE>




3.11     Limited Indemnification and Authority

    (a) The Employer hereby indemnifies the Trustee against,  and agrees to hold
    the Trustee harmless from, all liabilities and claims (including  reasonable
    attorney's  fees and expenses in  defending  against  such  liabilities  and
    claims) against the Trustee as a result of any breach of any Fiduciary other
    than the Trustee,  unless the Trustee participates  knowingly in such breach
    through  its   negligence   in   performing   its  own  specific   fiduciary
    responsibilities,  or has enabled such other Fiduciary to commit a breach of
    the latter's Fiduciary responsibilities or by its negligence, or willful and
    intentional  nonfeasance,  malfeasance  or  misfeasance  enables  such other
    Fiduciary to commit a breach of the latter's Fiduciary responsibilities.

    (b) All persons  dealing with the Trustee are released from  inquiring  into
    the decisions or authority of the Trustee and from seeing to the application
    of any funds paid to the Trustee.

                                      -10-

<PAGE>



                                    SECTION 4


                             SETTLEMENT OF ACCOUNTS
                             ----------------------


4.1      The Trustee shall maintain  accurate  records and detailed  accounts of
         all  investments,   receipts,  disbursements,  and  other  transactions
         hereunder,  and such records shall be available at all reasonable times
         to inspection by the  Committee,  the Employer or any other  authorized
         representative of either.

4.2      The Trustee,  at the  direction of the  Committee,  shall submit to the
         Committee  such  valuations,   reports  or  other  information  as  the
         Committee may reasonably  require. In any case, the Trust Fund shall be
         valued by the  Trustee in  accordance  with the terms of the Plan.  The
         fair  market  value of assets in the Trust shall be  determined  by the
         Trustee based upon such sources of  information as it may deem reliable
         including,  but not limited to, information  reported in (1) newspapers
         of  general   circulation,   (2)  standard  financial   periodicals  or
         publications,  (3) statistical and valuation services,  (4) the records
         of securities  exchanges or brokerage firms deemed by the Trustee to be
         reliable,  or  any  combination  thereof.  In  the  event  the  Trustee
         considers the method set forth in this Section 4.2 to be impracticable,
         then the  Trustee  may  employ at the  expense of the Trust  Fund,  two
         reputable brokers,  members of the New York Stock Exchange or any other
         recognized stock exchange,  to appraise such securities for the purpose
         of  obtaining  the  value of the Trust  Fund and for any other  purpose
         necessary to the administration of the Trust Fund.  Notwithstanding any
         other provision to the contrary,  in valuing  securities  issued by the
         Employer  or any of its  affiliated  companies  for  any  purpose,  the
         Trustee  shall  determine  the fair market  value of such stock in good
         faith and in accordance with  regulations  promulgated by the Secretary
         of  Labor   pursuant  to  Section  3(18)  of  ERISA.   In  making  such
         determination,  the Trustee may, in its discretion, obtain the opinions
         of one or more qualified  appraisers who may be employed by the Trustee
         from time to time at the expense of the Trust  Fund.  In the absence of
         fraud or bad faith,  the valuation of the Trust by the Trustee shall be
         conclusive.

4.3      Within  sixty  (60)  days  following  the  close of each  Plan year (or
         following  the close of any period as may be agreed upon by the Trustee
         and  Committee),  the Trustee  shall file with the  Committee a written
         account  setting  forth  a  description  of all  securities  and  other
         property  purchased and sold,  all receipts,  disbursements,  and other
         transactions  effected  by it  during  such  period,  and  listing  the
         securities  and other  property  held by it at the end of such  period,
         together with the then fair market value

                                      -11-

<PAGE>



         thereof.

    The  Committee  may  approve  such  account  by written  notice of  approval
    delivered to the Trustee or by failure to express objections to such account
    delivered  to the Trustee in writing  within  ninety (90) days from the date
    upon which the account was delivered to the Committee.

    Upon receipt of a written  approval of the  account,  or upon the passage of
    said period of time within which  objections may be filed,  without  written
    objections  having been  delivered  to the Trustee,  such  account  shall be
    deemed to be approved,  and the Trustee shall be released and  discharged as
    to all  items,  matters  and  things  set forth in such  account  as if such
    account had been  settled  and  allowed by a decree of a court of  competent
    jurisdiction.

4.4      The  Employer  or the  Committee,  or both,  at any time may employ the
         individual or corporation which then is serving as Trustee hereunder as
         its or their agent to perform any act, keep any records of accounts, or
         make  any  computations  which  are  required  of the  Employer  or the
         Committee  by this  Agreement  or the  Plan,  and may  compensate  said
         individual or corporation  therefore,  and such employment shall not be
         deemed to be contrary to or  inconsistent  with the  provisions of this
         Agreement.  Nothing done by said individual or corporation as agent for
         the  Employer or the  Committee  shall change or increase in any manner
         its responsibility or liability as Trustee hereunder.

                                      -12-

<PAGE>

                                    SECTION 5


                   DURATION AND TERMINATION OF TRUST AGREEMENT
                   -------------------------------------------


5.1      It is the  intention  of the  Employer  that this Trust and the Plan of
         which it is a part shall be permanently administered for the benefit of
         employees and this Trust is, accordingly, irrevocable; but, if changing
         conditions require,  this Agreement and the Trust created hereby may be
         terminated at any time by the Employer,  and upon such  termination the
         Trust shall be  distributed  by the Trustee as and when directed by the
         Committee  in  accordance  with the  provisions  of Section 3. From and
         after the date of termination of this Agreement and the Trust and until
         the final distribution of the Trust, the Trustee shall continue to have
         all powers provided under this Agreement as are necessary and expedient
         for the orderly liquidation and distribution of the Trust.

5.2      This  Agreement may be amended at any time by written  agreement of the
         Employer and the Trustee, provided,  however, that such amendment shall
         not  operate  to (a)  revest  the  Trust  or any  part  thereof  in the
         Employer,  (b) reduce the then accrued  benefit or the amount then held
         for the benefit of any participant in the Plan, (c) cause or effect any
         discrimination in favor of highly compensated employees,  (d) cause any
         part of the Trust  Fund  (other  than such part as is  required  to pay
         taxes and  administration  expenses)  to be used for, or  diverted  to,
         purposes other than for the exclusive benefit of participants and their
         beneficiaries  at any time prior to the satisfaction of all liabilities
         with  respect to  participants  and their  beneficiaries.  No reversion
         shall occur to the Employer except as provided in the Plan document.

                                      -13-

<PAGE>


                                    SECTION 6


                        RESIGNATION OR REMOVAL OF TRUSTEE
                        ---------------------------------


6.1      The  Trustee may resign as Trustee  hereunder  or may be removed by the
         Employer.  Such  resignation or removal may be accomplished at any time
         upon  the  giving  of  sixty  (60)  days  written  notice.   Upon  such
         resignation or removal,  the Employer shall appoint a successor Trustee
         to whom the Trustee shall  transfer all property of the Trust then held
         by it. Such  successor  Trustee shall  thereupon  succeed to all of the
         powers and duties given to the Trustees by this Agreement.

6.2      Within  sixty  (60) days of such  transfer  the  resigning  or  removed
         Trustee  shall render to the Employer an account in the form and manner
         prescribed  for the  annual  account  by  Section 4 hereof.  Unless the
         Employer  shall  within  sixty  (60) days after the  rendering  of such
         account file with the Trustee written objections  thereto,  the account
         shall be deemed to have been approved and the trustee shall be released
         and  discharged  as to all items,  matters and things set forth in such
         account as if such  account had been settled and allowed by a decree of
         a court of competent jurisdiction.

6.3      In the case where the Trustee dies, or for any reason,  is incapable of
         performing its duties hereunder, the Employer shall appoint a successor
         Trustee  within thirty (30) days of such event.  Within sixty (60) days
         of such  appointment  the Committee shall render an account as provided
         at Section 6.2.

                                      -14-

<PAGE>

                                    SECTION 7


                   TAXES, EXPENSES AND COMPENSATION OF TRUSTEE
                   -------------------------------------------


7.1      The Trustee  shall  deduct  from and charge  against the Trust Fund any
         taxes paid by it which may be imposed upon the Trust Fund or the income
         thereof or which the  Trustee is  required  to pay with  respect to the
         interest of any person therein.

7.2      The Trustee  shall  deduct from and charge  against the Trust Fund such
         fees and  compensation  for performing  duties  hereunder as agreed to,
         from time to time, by the Employer and the Trustee,  unless paid by the
         Employer.

                                      -15-

<PAGE>






                                    SECTION 8


                           FIDUCIARY RESPONSIBILITIES
                           --------------------------


8.1      It is intended  that each of the  Fiduciaries  under the Plan and Trust
         shall be solely  responsible  for its acts or omissions.  Except to the
         extent imposed upon other  Fiduciary by ERISA, or by any Regulations or
         Rulings rendered thereunder,  no Fiduciary shall have any liability for
         a breach of fiduciary  responsibility of another Fiduciary with respect
         to the Plan and Trust  Agreement  unless he  participates  knowingly in
         such breach,  knowingly  undertakes to conceal such breach,  has actual
         knowledge of such breach and fails to take  reasonable  remedial action
         to remedy said breach or,  through his negligence in performing his own
         specific fiduciary  responsibilities which give rise to his status as a
         Fiduciary,  he has enabled  such other  Fiduciary to commit a breach of
         the latter's fiduciary responsibilities.

                                      -16-

<PAGE>






                                    SECTION 9


                                  MISCELLANEOUS
                                  -------------


9.1      The Trust  will be  administered  according  to the laws of the  United
         States and the State of Washington, and its validity,  construction and
         all rights hereunder shall be governed by the laws of that State to the
         extent  that  the  latter  are  not  preempted  by the  former.  If any
         provisions of this  Agreement  shall be invalid or  unenforceable,  the
         remaining provisions thereof shall continue to be fully effective.

9.2      The headings in this  instrument  have been inserted for convenience of
         reference  only,  and  are to be  ignored  in any  construction  of the
         provisions thereof.

9.3      No person  entitled to any benefit under this Agreement  shall have any
         right to assign, transfer, hypothecate, encumber, commute or anticipate
         his interest in any benefits  under this Trust and such benefits  shall
         not in any way be  subject to any legal  process  or levy of  execution
         upon, or attachment or garnishment proceedings against the same for the
         payment of any claim against such person,  except as required  pursuant
         to a Qualified Domestic Relations Order.

9.4      It is intended that this Trust and the Plan referred to herein  qualify
         as a tax exempt Trust Fund under IRC Sections 401(a) and 501(a).

9.5      This  Trust  Agreement  is  effective  as of the date  executed  by the
         Employer and the Trustee.

9.6      In the  event  any  provision  of this  Trust  Agreement  shall be held
         illegal or invalid for any reason,  said illegality or invalidity shall
         not affect the remaining  provisions  hereof,  and this Trust Agreement
         shall  thereafter  be  construed  and  enforced  as if said  illegal or
         invalid provisions had never been included herein.

9.7      This Trust  Agreement  may be executed  in any number of  counterparts,
         each of which shall be deemed to be an original.

                                      -17-

<PAGE>






IN WITNESS  WHEREOF,  the  undersigned  have caused this Trust  Agreement  to be
executed as of the 22nd day of September, 1992.




EMPLOYER:

First Federal Savings and Loan Association of Rockford



By:  /s/ David A. Ingrassia
     ------------------------


Title:  President/CEO
        ---------------------


Dated:  9/22/92
        ---------------------



TRUSTEE:

WM Trust Company



By:  /s/ Gerry D. Kelley
     -------------------------


Title:  Trust Officer
        ----------------------


Dated:  9/23/92
        ----------------------

                                      -18-

<PAGE>






                                   EXHIBIT 11
                        COMPUTATION OF EARNINGS PER SHARE


<PAGE>

<TABLE>
<CAPTION>


                                                             EXHIBIT 11
                                                     FIRST FINANCIAL CORPORATION
                                                  COMPUTATION OF EARNINGS PER SHARE


                                                                    For The                                 For The
                                                               Three Months Ended                          Year Ended
                                                                  December 31,                            December 31,
                                                               ----------------------                ----------------------
                                                                1995             1994                 1995             1994
                                                               ------           ------               ------           -----
                                                                                     (In thousands, except
                                                                                        per share data)

<S>                                                            <C>              <C>                  <C>             <C>    
PRIMARY EARNINGS PER SHARE

Net income                                                     $19,059          $15,816              $63,984         $53,029
                                                               =======          =======              =======         =======

Shares:

   Weighted average common shares
    outstanding                                                 29,638           29,036               29,431          28,926
   Shares from assumed exercise of options
    (as determined by the treasury stock
    method)                                                        755              855                  754             929
                                                               -------          -------              -------         -------
   Common and common equivalent shares                          30,393           29,891               30,185          29,855
                                                               =======          =======              =======         =======

Primary Earnings Per Common Share                              $   .63          $   .53              $  2.12         $  1.78
                                                               =======          =======              =======         =======


FULLY DILUTED EARNINGS PER SHARE

Net income                                                     $19,059          $15,816              $63,984         $53,029
                                                               =======          =======              =======         =======

Shares:

   Weighted average common shares
    outstanding                                                 29,638           29,036               29,431          28,926
   Shares from assumed exercise of options
    (as determined by the treasury stock
    method)                                                        778              859                  903             961
                                                               -------          -------              -------         -------
   Common and common equivalent shares                          30,416           29,895               30,334          29,887
                                                               =======          =======              =======         =======


Fully Diluted Earnings Per Common Share                        $   .63          $   .53              $  2.11         $  1.77
                                                               =======          =======              =======         =======

</TABLE>


                                                                -1-


<PAGE>





                                  EXHIBIT 13(a)
                        CONSOLIDATED FINANCIAL STATEMENTS






<PAGE>




REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


Board of Directors and Stockholders
First Financial Corporation




We have audited the accompanying  consolidated balance sheets of First Financial
Corporation  as of  December  31, 1995 and 1994,  and the  related  consolidated
statements of income,  changes in stockholders'  equity, and cash flows for each
of the three  years in the period  ended  December  31,  1995.  These  financial
statements  are  the  responsibility  of  the  Corporation's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of First Financial
Corporation at December 31, 1995 and 1994, and the  consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1995 in conformity with generally accepted accounting principles.




January 15, 1996
Milwaukee, Wisconsin


                                       -1-


<PAGE>
<TABLE>
<CAPTION>


CONSOLIDATED BALANCE SHEETS

FIRST FINANCIAL CORPORATION



                                                                                           December 31,
                                                                                    1995                  1994
                                                                                -----------            ----------
                                                                                      (Dollars in thousands)
<S>                                                                             <C>                    <C>       
ASSETS

Cash                                                                            $  123,379             $   94,064
Federal funds sold                                                                  34,929                 23,890
Interest-earning deposits                                                           13,801                  1,024
                                                                                ----------             ----------
                                               CASH AND CASH EQUIVALENTS           172,109                118,978

Securities available for sale (at fair value):
    Investment securities                                                           80,999                 68,959
    Mortgage-related securities                                                    571,293                201,373
Securities held to maturity:
    Investment securities (fair value of
      $119,063,000--1995 and $124,434,000
       --1994)                                                                     119,426                129,301
    Mortgage-related securities (fair value of
      $691,060,000--1995 and $1,263,489,000
      --1994)                                                                      699,468              1,301,118
Loans receivable:
    Held for sale                                                                   26,651                 11,736
    Held for investment                                                          3,590,149              3,458,711
Foreclosed properties and repossessed
    assets                                                                           3,379                  5,216
Real estate held for investment or sale                                              8,289                  7,706
Office properties and equipment, at cost                                            51,124                 53,927
Intangible assets, less accumulated
    amortization                                                                    21,481                 26,726
Other assets                                                                       126,740                118,073
                                                                                ----------             ----------

                                                                                $5,471,108             $5,501,824
                                                                                ==========             ==========
</TABLE>



                                                           -2-


<PAGE>
<TABLE>
<CAPTION>



                                                                                          December 31,
                                                                                1995                      1994
                                                                             ----------                ----------
                                                                                     (Dollars in thousands)
<S>                                                                          <C>                       <C>       
LIABILITIES

Deposits                                                                     $4,424,525                $4,381,455
Short-term borrowings                                                            25,972                    13,127
Federal Home Loan Bank and
    other borrowings                                                            544,536                   695,319
Advance payments by borrowers for
    taxes and insurance                                                          13,206                    15,986
Other liabilities                                                                77,952                    68,629
                                                                             ----------                ----------
                                                        TOTAL LIABILITIES     5,086,191                 5,174,516


STOCKHOLDERS' EQUITY

Serial preferred stock, $1 par value,
    3,000,000 shares authorized; none
    outstanding
Common stock, $1 par value, 75,000,000
    shares authorized; shares issued and
    outstanding: 29,676,365--1995;
    29,125,858--1994                                                             29,676                    29,126
Additional paid-in capital                                                       49,756                    50,129
Net unrealized loss on securities
    available for sale                                                           (6,021)                  (8,619)
Treasury stock                                                                                            (3,669)
Common stock purchased by employee
 benefit plans                                                                     (271)                  (1,608)
Retained earnings (substantially
    restricted)                                                                 311,777                   261,949
                                                                             ----------                ----------
                                               TOTAL STOCKHOLDERS' EQUITY       384,917                   327,308

                                                                             $5,471,108                $5,501,824
                                                                             ==========                ==========
</TABLE>


See notes to consolidated financial statements.



                                                           -3-

<PAGE>


<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME
     
FIRST FINANCIAL CORPORATION                                                   Year Ended December 31,
                                                                     1995              1994              1993
                                                                    ------           --------           ------
                                                                              (Dollars in thousands,
                                                                             except per share amounts)
<S>                                                                <C>               <C>               <C>     
Interest income:
    Mortgage loans                                                 $183,434          $176,914          $175,998
    Other loans                                                     120,256           100,755            84,595
    Mortgage-related securities                                      98,821            89,379            89,965
    Investments                                                      14,797            14,816            16,153
                                                                   --------          --------          --------
                                           TOTAL INTEREST INCOME    417,308           381,864           366,711
Interest expense:
    Deposits                                                        196,823           174,819           179,766
    Short-term borrowings                                             3,895               666
    Federal Home Loan Bank and
     other borrowings                                                33,453            28,737            22,727
                                                                   --------          --------          --------
                                          TOTAL INTEREST EXPENSE    234,171           204,222           202,493
                                                                   --------          --------          --------
                                             NET INTEREST INCOME    183,137           177,642           164,218
Provision for losses on loans                                         9,738             6,824            10,570
                                                                   --------          --------          --------
                            NET INTEREST INCOME AFTER PROVISIONS
                                             FOR LOSSES ON LOANS    173,399           170,818           153,648
Non-interest income:
    Deposit account service fees                                     12,101            10,582            10,022
    Loan fees and service charges                                    11,109             9,814            10,579
    Service fees on loans sold                                        7,125             7,737             6,587
    Insurance and brokerage sales commis-
       sions                                                          6,849             7,269             6,848
    Net gain on sales of loans held for sale                          2,703             2,732             8,324
    Net gain (loss) on sales of securities
      available for sale                                              1,182             1,104              (385)
    Unrealized loss on impairment of
       mortgage-related securities                                                     (9,000)
    Other                                                             3,222             3,056             2,783
                                                                   --------          --------          --------
                                       TOTAL NON-INTEREST INCOME     44,291            33,294            44,758
                                                                   --------          --------          --------
                                                                    217,690           204,112           198,406
Non-interest expense:
    Compensation, payroll taxes and other
       employee benefits                                             45,263            51,496            50,122
    Federal deposit insurance premiums                               10,169            10,291             7,953
    Occupancy                                                         9,006             9,157             8,497
    Data processing                                                   7,159             7,360             7,462
    Acquisition-related costs                                         6,458
    Telephone and postage                                             6,434             6,083             5,689
    Loan expense                                                      6,257             6,669             6,353
    Marketing                                                         5,941             5,004             4,210
    Furniture and equipment                                           5,303             6,071             6,355
    Amortization of intangible assets                                 5,245             5,365             6,427
    Net cost of (income from) operations
       of foreclosed properties                                        (164)            1,123             3,293
    Other                                                            11,531            11,748            12,603
                                                                   --------          --------          --------
                                      TOTAL NON-INTEREST EXPENSE    118,602           120,367           118,964
                                                                   --------          --------          --------
                                      INCOME BEFORE INCOME TAXES     99,088            83,745            79,442

Income taxes                                                         35,104            30,716            29,691
                                                                   --------          --------          --------

                                                      NET INCOME   $ 63,984          $ 53,029           $49,751
                                                                   ========          ========          ========



Earnings per share:
    Primary                                                        $   2.12          $   1.78          $   1.72
    Fully diluted                                                      2.11              1.77              1.71

Cash dividends paid per share                                      $    .48          $    .40          $    .35
</TABLE>

See notes to consolidated financial statements.

                                                         -4-


<PAGE>


<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

FIRST FINANCIAL CORPORATION                                     Net
                                                            Unrealized                  Common
                                                               Gain                      Stock
                                                            (Loss) On                  Purchased
                                                Additional  Securities                by Employee                         Total
                                        Common   Paid-In     Available   Treasury       Benefit         Retained      Stockholders'
                                        Stock    Capital     For Sale      Stock         Plans          Earnings          Equity
                                        ------  ---------   ----------   --------      ---------        --------        ---------
                                                                    (Dollars in thousands)

<S>                                    <C>       <C>        <C>          <C>          <C>              <C>               <C>     
Balances at January 1, 1993            $27,999   $43,811    $  (87)      $    0       $(2,488)         $170,744          $239,979
Net Income (including pooled
  company)                                                                                               49,751            49,751
Cash dividends ($.35 per share)                                                                          (8,238)           (8,238)
Exercise of stock options                  321       591                                                                      912
Change in net unrealized gain
  (loss) on securities available
  for sale, net of tax (including
  pooled company)                                            1,834                                                          1,834
Other pre-merger transactions
  of pooled company                       (462)      530                 (4,126)          463                              (3,595)
                                        ------    ------     -----        ------        ------          ---------           ------
BALANCES AT DECEMBER 31, 1993           27,858    44,932     1,747       (4,126)       (2,025)          212,257           280,643

Net income (including pooled
  company)                                                                                               53,029            53,029
Cash dividends ($.40 per share)                                                                          (9,950)           (9,950)
Exercise of stock options                  279     1,316                                                                    1,595

Issuance of common stock in
  conjunction with acquisition             938     3,850                                                  6,613            11,401
Change in net unrealized gain
  (loss) on securities available
  for sale, net of tax (including
  pooled company)                                          (10,366)                                                       (10,366)
Other pre-merger transactions
  of pooled company                         51        31                    457           417                                 956
                                        ------    ------   -------       ------        ------          ---------          -------
BALANCES AT DECEMBER 31, 1994           29,126    50,129    (8,619)      (3,669)       (1,608)          261,949           327,308

Net income                                                                                               63,984            63,984
Cash dividends ($.48 per share)                                                                         (14,156)          (14,156)
Exercise of stock options                  504     2,520                                                                    3,024
Payment on ESOP loan                                                                      790                                 790
Change in net unrealized gain
  (loss) on securities available
  for sale, net of tax (including
  pooled company)                                            2,598                                                          2,598
Other pre-merger transactions
  of pooled company                         46    (2,893)                 3,669           547                               1,369
                                       -------   --------   -------      -------       -------          --------          --------
BALANCES AT DECEMBER 31, 1995          $29,676   $49,756   $(6,021)     $     0       $  (271)         $311,777          $384,917
                                       =======  ========   =======      =======       =======          ========          ========
</TABLE>

See notes to consolidated financial statements.

                                                                -5-


<PAGE>



<TABLE>
<CAPTION>


CONSOLIDATED STATEMENTS OF CASH FLOWS

FIRST FINANCIAL CORPORATION

                                                                             Year Ended December 31,
                                                                     1995              1994              1993
                                                                   --------          --------          ------
                                                                              (Dollars in thousands)
<S>                                                                <C>               <C>               <C>       
OPERATING ACTIVITIES

    Net income                                                     $   63,984        $   53,029        $   49,751
    Adjustments to reconcile net income
     to net cash provided by operating
     activities:
        Decrease (increase) in accrued
           interest on loans                                           (4,657)           (2,563)            3,711
        (Decrease) increase in accrued
           interest on deposits                                         4,123               148            (1,928)
        Loans originated for sale                                    (210,150)         (298,813)       (1,005,655)
        Proceeds from sales of loans held
           for sale                                                   211,658           443,931         1,051,358
        Provision for depreciation                                      5,746             6,513             6,307
        Provision for losses on loans                                   9,738             6,824            10,570
        Provision for losses on real
           estate and other assets                                        502             1,125             3,564
        Unrealized loss on impairment of
           mortgage-related securities                                                    9,000
        Amortization of cost in excess of
           acquired businesses                                            832               873               554
        Amortization of core deposit
           intangibles                                                  4,413             4,492             5,873
        Amortization of mortgage
           servicing rights                                             1,197               890             2,379
        Net gain on sales of loans and other
           assets                                                      (3,911)           (4,076)           (8,310)
        Other                                                          38,592            (1,971)           12,320
                                                                   ----------        -----------       ----------
                       NET CASH PROVIDED BY OPERATING ACTIVITIES      122,067           219,402           130,494

INVESTING ACTIVITIES

    Proceeds from sales of investment
        securities available for sale                                  18,759            65,088            45,000
    Proceeds from sales of investment
        securities held to maturity                                                                         6,235
    Proceeds from maturities of investment
        securities held to maturity                                    51,126            24,393            68,486
    Proceeds from maturities of available
        for sale investment securities                                  9,615            16,649
    Purchases of available for sale
      investment securities                                           (15,770)           (2,627)          (80,000)
    Purchases of investment securities held
        to maturity                                                   (62,710)           (7,610)         (159,188)
    Proceeds from sales of mortgage-related
        securities available for sale                                                   182,563            81,287
    Principal payments received on
        mortgage-related securities                                   233,949           292,219           392,557
    Purchases of mortgage-related securities                         (594,952)         (271,719)
    Principal collected on loans
        receivable                                                    564,076           586,875           655,712
    Loans originated for portfolio                                   (726,877)         (972,726)       (1,114,424)
    Additions to office properties and
        equipment                                                      (3,473)           (3,397)           (6,864)
    Proceeds from sales of foreclosed
        properties and repossessed assets                               8,048             8,745            18,605
    Proceeds from sales of real estate
        held for investment                                                18            14,042               293
</TABLE>


                                                           -6-


<PAGE>


<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS--Continued

FIRST FINANCIAL CORPORATION                                                    Year Ended December 31,
                                                                     1995              1994              1993
                                                                   --------          --------          ------
                                                                               (Dollars in thousands)
<S>                                                                <C>                 <C>               <C>      
INVESTING ACTIVITIES--Continued
    Business acquisitions, net of cash and
        cash equivalents acquired of $4,593,000
        --1994 and $443,795,000--1993
           Loans receivable                                                             (96,748)         (316,305)
           Investment securities held to
             maturity                                                                    (4,785)          (22,775)
           Mortgage-related securities available
             for sale                                                                                     (81,287)
           Mortgage-related securities held to
             maturity                                                                   (16,742)         (145,098)
           Office properties and equipment                                               (2,387)           (8,445)
           Intangible assets                                                               (699)          (14,541)
           Deposits and related accrued
             interest                                                                   114,297           970,162
           Borrowings                                                                       750            71,897
           Stockholders' equity                                                          11,401
           Other--net                                                                      (494)           (9,813)
                                                                   ----------        ----------        ----------
                                  NET CASH PROVIDED BY (USED IN)
                                            INVESTING ACTIVITIES       76,761          (386,145)           79,775

FINANCING ACTIVITIES
    Net increase (decrease) in deposits                                38,947          ( 96,257)         (119,863)
    Increase (decrease) in advance payments by
        borrowers for taxes and insurance                              (2,780)              337               897
    Funding of official checks for borrower
        tax escrows                                                   (34,953)
    Net increase in short-term borrowings                              12,845            13,127
    Proceeds of borrowings                                          1,094,623         1,119,527           836,807
    Repayments of borrowings                                       (1,245,406)         (881,342)         (940,783)
    Proceeds from exercise of stock options                             3,254             1,845               912
    Proceeds from vesting of employee
        benefit plans                                                   1,929               416               463
    Purchase of treasury stock                                                                             (4,126)
    Payments of cash dividends to
         stockholders                                                 (14,156)           (9,950)           (8,238)
                                                                   ----------        ----------        ----------
                                  NET CASH PROVIDED BY (USED IN)
                                            FINANCING ACTIVITIES     (145,697)          147,703          (233,931)
                                                                   ----------        ----------        ----------
                            INCREASE (DECREASE) IN CASH AND CASH
                                                     EQUIVALENTS       53,131           (19,040)          (23,662)
Cash and cash equivalents at beginning of
     year                                                             118,978           138,018           161,680
                                                                   ----------        ----------        ----------
                        CASH AND CASH EQUIVALENTS AT END OF YEAR   $  172,109        $  118,978        $  138,018
                                                                   ==========        ==========        ==========


Supplemental  disclosure  of cash flow  information:  Cash paid or  credited  to
    accounts for:
        Interest on deposits and borrowings                        $  230,501        $  202,520        $  203,506
        Income taxes                                                   35,138            34,111            31,511
    Non-cash investing activities:
        Investment securities transferred to
          available-for-sale portfolio at
          amortized cost                                               20,734            67,337            48,338
        Mortgage-related securities transferred
          to available-for-sale portfolio at
          amortized cost                                              391,537            64,153           345,468
        Mortgage loans transferred to loans
           held for sale portfolio                                     15,467            26,028            60,238
        Loans receivable transferred to
           foreclosed properties                                        6,158             7,169             7,439
</TABLE>

See notes to consolidated financial statements.

                                                           -7-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FIRST FINANCIAL CORPORATION

December 31, 1995

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business: First Financial Corporation ("FFC") provides a full range of financial
services  to  individual   customers  in  Wisconsin  and  Illinois  through  its
wholly-owned  insured banking  subsidiary,  First Financial Bank ("FF Bank") and
its  subsidiaries,  all of which are  wholly-owned.  FFC and its  subsidiary are
subject to competition from other financial institutions. FFC and its subsidiary
also are subject to the  regulations  of certain  federal  agencies  and undergo
periodic examinations by those regulatory authorities.

Basis Of Financial Statement Presentation: The consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
and include the accounts of FFC and FF Bank.  Significant  intercompany accounts
and transactions have been eliminated.  Investments in joint ventures, which are
not material, are accounted for on the equity method.

The  accompanying  consolidated  financial  statements have been restated for an
acquisition,   discussed  in  Note  B,  which  has  been   accounted  for  as  a
pooling-of-interests.

In preparing the consolidated  financial statements in conformity with generally
accepted  accounting  principles,  management is required to make  estimates and
assumptions  that affect the  amounts  reported  in the  consolidated  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates. Material estimates that are particularly susceptible to change in the
near-term  relate to the  determination  of the allowance  for loan losses,  the
valuation  of  real  estate  acquired  in  connection  with  foreclosures  or in
satisfaction   of  loans  as  well  as  the  valuation  of  intangible   assets,
investments,  mortgage-related  securities,  and mortgage  servicing  rights. In
connection  with the  determination  of the  allowance  for loan losses and real
estate  owned,   management  obtains  independent   appraisals  for  significant
properties.

Cash and Cash  Equivalents:  FFC  considers  its  interest-earning  deposits and
federal funds sold which have original  maturities of three months or less to be
cash equivalents.

Investment    And    Mortgage     Related-Securities     Held-To-Maturity    And
Available-For-Sale: Debt securities are classified as held-to- maturity when FFC
has the intent and ability to hold the securities to maturity.  Held-to-maturity
securities are stated at amortized cost.

Debt   securities   not  classified  as   held-to-maturity   are  classified  as
available-for-sale. Available-for-sale securities are stated at fair value, with
the unrealized gains and losses, net of tax, reported as a separate component of
stockholders' equity. At

                                       -8-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--Continued

December 31, 1995 and 1994 the balances of  stockholders'  equity were decreased
by  $6,021,000  and  $8,619,000,  net of $3,104,000  and  $4,861,000 in deferred
income  taxes.  See  Notes C and D. No  securities  are held by FFC in a trading
account.

In October 1995, the Financial  Accounting  Standards Board ("FASB")  approved a
modification of Statement of Financial  Accounting  Standards  ("SFAS") No. 115,
wherein  from  November  15,  1995  through  December  31,  1995 FF Bank had the
opportunity to reconsider its classification of investment and  mortgage-related
securities as held-to-maturity, trading, or available-for-sale.  Accordingly, on
December  21,  1995,   FFC  chose  to   reclassify   certain   investments   and
mortgage-related securities from held-to- maturity to available-for-sale. At the
date of transfer,  the amortized  cost of the  investment  and  mortgage-related
securities was $20,734,000 and  $391,537,000,  respectively.  The net unrealized
gain on those  securities  was  $895,000  and  $410,000,  which is  included  in
stockholders'  equity  net of  income  tax  effect  of  $322,000  and  $148,000,
respectively.

The  amortized  cost of debt  securities  classified  as  held-to-  maturity  or
available-for-sale  is adjusted for  amortization  of premiums and  accretion of
discounts to maturity, or in the case of mortgage-related  securities,  over the
estimated life of the security. Such amortization is included in interest income
from the related security.

Interest  and  dividends  are  included  in  interest  income  from the  related
securities.  Realized  gains and losses and declines in value judged to be other
than  temporary  are  included in net  securities  gains  (losses).  The cost of
securities sold is based on the specific identification method.

In connection with the amortization of premiums and discounts and in determining
if declines in value are other than temporary,  management estimates future cash
flows  to be  generated  by  pools  of  loans  underlying  the  mortgage-related
securities.  Included in this  evaluation  are such factors as i) estimated loan
prepayment rates, ii) a review of delinquencies, foreclosures, repossessions and
recovery rates relative to the underlying  mortgage loans  collateralizing  each
security,   iii)  the  level  of   available   subordination   or  other  credit
enhancements,  iv) an  assessment  of the  servicer of the  underlying  mortgage
portfolio and v) the rating  assigned to each security by  independent  national
rating agencies.

Interest,  Fees, And Discounts On Loans: Interest on loans is recorded using the
accrual method. Allowances ($914,000--1995;  $719,000--1994) are established for
uncollected  interest on non-accrual loans.  Generally,  a loan is classified as
non-accrual  and the accrual of interest on such loan is  discontinued  when the
contractual  payment of  principal or interest has become more than 90 days past
due or management has serious doubts about further

                                       -9-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--Continued

collectibility  of  principal  or  interest,  even though the loan  currently is
performing.  When a loan is placed on  non-accrual  status,  accrued  but unpaid
interest is reversed.  Generally,  loans are restored to accrual status when the
obligation is brought current,  has performed in accordance with the contractual
terms for a  reasonable  period of time and the ultimate  collectibility  of the
total contractual principal and interest is no longer in doubt.

Loan origination and commitment fees and certain direct loan  origination  costs
are being deferred and the net amounts amortized as an adjustment to the related
loan's yield.  FFC is amortizing  these  amounts,  using the level yield method,
over the contractual life of the related loans.  Such deferred fees are recorded
as income upon prepayment of the related loans.

Unearned discounts on consumer,  home improvement and manufactured housing loans
are amortized over the term of the loans using a method which  approximates  the
level yield method.

The  discounts on loans of acquired  businesses  are being  amortized  using the
level yield method, adjusted for prepayments.

Loans Held For Sale:  Loans held for sale are recorded at the lower of aggregate
cost or market  value and  generally  consist of current  production  of certain
fixed-rate  first mortgage  loans.  Fees received from the borrower are deferred
and recorded as an adjustment of the sales price.

Fees For Loans Serviced For Others:  Effective January 1, 1995, FFC adopted SFAS
or the ("Statement") No. 122, ("Accounting for Mortgage Servicing Rights"). SFAS
No. 122  requires  that a mortgage  banking  enterprise  recognize as a separate
asset the rights to service mortgage loans for others,  whether those rights are
purchased or originated.  In accordance  with the Statement,  an enterprise that
acquires mortgage servicing rights through either the origination or purchase of
mortgage  loans and sells or  securitizes  those  loans  with  servicing  rights
retained  should  allocate the total cost of the mortgage  loans to the mortgage
servicing rights and to the loans (without the mortgage  servicing rights) based
on their  relative  fair values.  As a result of the adoption of SFAS No. 122 in
1995,  FFC realized a pre-tax gain of $1.7 million  ($1.1  million after tax, or
$0.04 per  share)  upon the  capitalization  of  originated  mortgage  servicing
rights.

Originated  servicing  rights resulting from the above adoption of SFAS No. 122,
purchased  servicing  rights  resulting  from the  valuation  of loan  servicing
acquired in business  acquisitions  or in the purchase of loan servicing  rights
from other financial institutions and excess servicing rights generated prior to
the 1995  adoption  of SFAS No.  122,  for  servicing  income  above the  normal
servicing spread,  are amortized over the estimated lives of the loans using the
level yield method, adjusted for

                                      -10-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--Continued

prepayments, and are shown as a reduction of "Service Fees on Loans Sold" in the
consolidated statements of income.

Foreclosed Properties And Repossessed Assets: Real estate and manufactured homes
which were acquired by foreclosure  or by deed in lieu of foreclosure  and other
repossessed  assets  are  carried  at the  lower  of cost or fair  value.  Costs
relating to the development and improvement of property are capitalized; holding
costs are charged to expense.

Allowances For Losses: Allowances for losses on loans, foreclosed properties and
repossessed assets are established when a loss is probable and can be reasonably
estimated.  These  allowances  are  provided  based  on past  experience  and on
prevailing market conditions.  Management's evaluation of loss considers various
factors  including,  but not  limited  to,  general  economic  conditions,  loan
portfolio composition, prior loss experience and estimated collateral value.

A substantial  portion of FF Bank's loans are  collateralized  by real estate in
Wisconsin  and  Illinois.   Accordingly,   the  ultimate   collectibility  of  a
substantial  portion  of  FF  Bank's  loan  portfolio  and  the  recovery  of  a
substantial  portion of the carrying amount of real estate owned are susceptible
to changes in market conditions in Wisconsin and Illinois.

Management  believes  that  the  allowances  for  losses  on  loans,  foreclosed
properties and repossessed assets are adequate.  While management uses available
information  to recognize  losses,  future  additions to the  allowances  may be
necessary based on changes in economic conditions.

Effective  January 1, 1995, FFC adopted SFAS No. 114,  ("Accounting by Creditors
for  Impairment of a Loan").  Statement No. 114,  which was amended by Statement
No. 118,  requires  that  impaired  loans be  measured  at the present  value of
expected future cash flows discounted at the loan's effective interest rate, or,
as a practical  expedient,  at the loan's  observable  market  price or the fair
value of the  collateral  if the loan is collateral  dependent.  The adoption of
Statements No. 114 and 118 had no effect on FFC's financial condition or results
of operations.

Real Estate Held For Investment Or Sale: Real estate held for investment or sale
includes land,  buildings and equipment.  These  investments  are carried at the
lower of initial  cost plus  capitalized  development  period  interest and real
estate taxes, less accumulated depreciation, or estimated fair value.

Depreciation And  Amortization:  The cost of office properties and equipment and
real estate held for investment or sale is being depreciated  principally by the
straight-line  method over the estimated useful lives of the assets. The cost of
leasehold


                                      -11-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--Continued

improvements is being amortized on the  straight-line  method over the lesser of
the term of the respective lease or estimated economic life.

Intangible  Assets:  The cost in excess of net assets of acquired  businesses is
being amortized over ten to twenty years using the straight-line and accelerated
methods.  The cost in excess of net assets of acquired  businesses,  aggregating
$4,164,000 and $4,996,000 at December 31, 1995 and 1994, respectively, is net of
accumulated amortization.

The premiums  resulting from the valuation of core deposits acquired in business
combinations  or in the  purchase  of  branch  offices  are  amortized  over the
estimated  useful life of seven to ten years using the level yield method.  Core
deposit  intangibles,  aggregating  $17,317,000  and $21,730,000 at December 31,
1995 and 1994, respectively, are net of accumulated amortization.

Income Taxes:  FFC and its  subsidiary  file a  consolidated  federal income tax
return and separate state income tax returns. Financial statement provisions are
made in the income tax expense  accounts for deferred taxes applicable to income
and expense items reported in different periods than for income tax purposes.

FFC accounts for income taxes using the liability  method.  Deferred  income tax
assets  and  liabilities  are  adjusted  regularly  to amounts  estimated  to be
receivable   or  payable  based  on  current  tax  law  and  FFC's  tax  status.
Consequently,  tax  expense in future  years may be  impacted  by changes in tax
rates and tax return limitations.

Per Share Amounts: Primary and fully diluted earnings per share are based on the
weighted  average  number of common  shares  outstanding  during each period and
common  equivalent  shares (using the treasury share method)  outstanding at the
end of each period.  FFC's common  equivalent  shares consist  entirely of stock
options.  The resulting number of shares used in computing  primary earnings per
share  in  1995,  1994  and  1993  is  30,185,000,  29,855,000  and  28,851,000,
respectively.  The  resulting  number of shares used in computing  fully diluted
earnings  per  share  in  1995,  1994 and  1993 is  30,334,000,  29,887,000  and
29,118,000, respectively.

Pending  Accounting  Changes:  The FASB  issued  SFAS No. 123  ("Accounting  for
Stock-Based  Compensation") in October 1995 relative to financial accounting and
reporting standards for stock-based employee compensation plans. SFAS No. 123 is
effective  for fiscal years  beginning  after  December 15, 1995.  The Statement
defines a fair value based method of  accounting  for employee  stock options or
similar equity  instruments  and encourages all entities to adopt that method of
accounting for all employee stock compensation plans. However, the Statement

                                      -12-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--Continued

also allows an entity to continue to measure  compensation  cost for these plans
using an intrinsic  value based method of  accounting  prescribed  by Accounting
Principles Board Opinion No. 25 ("APB No. 25").  Entities electing to retain the
accounting  treatment under APB No. 25 must make pro forma footnote  disclosures
of net  income  and  earnings  per share as if the fair  value  based  method of
accounting  defined  in this  statement  has been  applied.  Management  has not
decided which method it will elect.

Reclassifications:  Certain 1994 and 1993  accounts  have been  reclassified  to
conform to the 1995 presentations.

NOTE B--BUSINESS COMBINATIONS

On February 28, 1995, FFC acquired  FirstRock  Bancorp,  Inc.  ("FirstRock")  of
Rockford,  Illinois.  In the  acquisition,  4,366,412 shares of FFC common stock
were issued to  FirstRock  shareholders  based upon an exchange  ratio of 1.7893
shares of FFC common stock for each outstanding share of FirstRock common stock.
Upon closing,  FirstRock's  subsidiary,  First Federal Savings Bank, FSB ("First
Federal") was merged into FF Bank with First Federal's six offices now operating
as branch  banking  offices  of FF Bank.  FirstRock  was  merged  into FFC.  The
transaction  was  accounted  for  as a  pooling-of-interests  and,  accordingly,
financial  statements,  the number of  shares,  and  earnings  per share for all
periods presented have been restated to include the results of FirstRock.

On February  28, 1995  FirstRock  had assets  (unaudited)  of  $376,473,000  and
shareholder's equity (unaudited) of $48,430,000. The total income and net income
(loss) for the  two-month  period  ended  February 28, 1995  (unaudited),  which
reflects the pre- merger  results of FFC and FirstRock  that are included in the
1995 results of operations, are as follows:
                                                          Net
                                       Total            Income
                                      Income            (Loss)
                                      ------            ------
                                       (Dollars in thousands)

FFC                                  $69,579           $ 9,348
FirstRock                              5,383            (3,091)
                                     -------           -------

                                     $74,962           $ 6,257
                                     =======           =======






                                      -13-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE B--BUSINESS COMBINATIONS--Continued

A reconciliation of total income, net income and earnings per share (unaudited),
as previously  reported,  with restated amounts for the years ended December 31,
1994 and 1993 follows:
<TABLE>
<CAPTION>

                                          Year Ended                               Year Ended
                                       December 31, 1994                        December 31, 1993
                                       -----------------                        -----------------
                                       Total               Net                  Total        Net
                                       Income             Income                Income     Income
                                       ------             ------                ------     ------
                                            (Dollars in thousands, except per share amounts)

<S>                                    <C>              <C>                     <C>        <C>     
    Operations:
        Previously reported            $381,944         $ 48,325                $377,844   $ 45,215
        FirstRock                        33,214            4,704                  33,625      4,536
                                       --------         --------                --------   --------

        As restated                    $415,158         $ 53,029                $411,469   $ 49,751
                                       ========         ========                ========   ========

    Earnings per share:
        Primary:
           Previously reported         $   1.91                                            $   1.88
          As restated                      1.78                                                1.72

        Fully diluted:
           Previously reported         $   1.91                                            $   1.86
           As restated                     1.77                                                1.71

</TABLE>

As a result of the FirstRock acquisition, FFC and FirstRock incurred expenses i)
in   conjunction   with  the   acquisition   itself  and  ii)  relative  to  the
reorganization  of  FirstRock's   operations  following  the  acquisition.   The
acquisition/transaction  costs and charges  aggregated $6.5 million on a pre-tax
basis and $4.0  million on an  after-tax  basis,  or $0.14 per share  during the
first quarter of 1995.

On February  26, 1994,  FFC  completed  the  acquisition  of  NorthLand  Bank of
Wisconsin,  SSB ("NorthLand") of Ashland,  Wisconsin.  FFC issued  approximately
938,000 shares of common stock,  valued in the aggregate at $14.2 million at the
time of the acquisition.  The acquisition of NorthLand has been accounted for as
a  pooling-of-interests.  NorthLand  was not material to the  operations of FFC;
therefore,  balances  for prior  years  have not been  restated.  However,  1994
amounts have been adjusted to reflect the  transaction  as if it had occurred on
January 1, 1994. NorthLand,  which was merged into FF Bank, had total assets and
stockholders'   equity  of  $125.6   million   (unaudited)   and  $11.4  million
(unaudited), respectively, at December 31, 1993.



                                      -14-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE B--BUSINESS COMBINATIONS--Continued

Condensed 1993 operating results for NorthLand were as follows:


(Dollars in thousands)
                                                                       1993
                                                                      ------
Net interest income                                                   $5,917
Provision for losses on loans                                           (482)
Non-interest income                                                    1,460
Non-interest expense                                                  (4,962)
Income taxes                                                            (858)
                                                                      ------
Net income                                                            $1,075
                                                                      ======



                                      -15-

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE C--INVESTMENT SECURITIES

The  following  is a summary of  available-for-sale  investment  securities  and
held-to-maturity investment securities.
<TABLE>
<CAPTION>
                                                                  Gross Unrealized
                                              Amortized        -----------------------
                                                 Cost           Gains           Losses        Fair Value
                                              ---------        -------         -------        ----------
                                                                (Dollars in thousands)
<S>                                           <C>                  <C>             <C>           <C>     
December 31, 1995:

   Available-for-sale:

     U.S. Government and
        federal agency
        obligations                           $ 31,812             $  916          $   51        $ 32,677
     Adjustable-rate mortgage
        mutual fund                             47,905                 17             659          47,263
     Corporate and bank notes
        receivable (investment
        grade)                                     997                 62                           1,059
                                              --------             ------          ------        --------

                                              $ 80,714             $  995          $  710        $ 80,999
                                              ========             ======          ======        ========

   Held-to-maturity:

      U.S. Government and
        federal agency
        obligations                           $113,519             $  417          $  777        $113,159
     Corporate and bank notes
       receivable (investment
       grade)                                    4,859                  2              11           4,850
     State and municipal
        obligations                              1,048                  8               2           1,054
                                              --------             ------          ------        --------

                                              $119,426             $  427          $  790        $119,063
                                              ========             ======          ======        ========

December 31, 1994:

   Available-for-sale:

     U.S. Government and
        federal agency
        obligations                           $ 21,088             $    8          $  505        $ 20,591
     Adjustable-rate mortgage
        mutual fund                             47,227                              2,147          45,080
      Real estate investment
        trust                                    2,371                172                           2,543
      Corporate and bank notes
        receivable (investment
        grade)                                     750                                  5             745
                                              --------             ------          ------        --------

                                              $ 71,436             $  180          $2,657        $ 68,959
                                              ========             ======          ======        ========

   Held-to-maturity:

      U.S. Government and
        federal agency
        obligations                           $ 86,162             $    1          $4,339        $ 81,824
     Corporate and bank notes
       receivable (investment
       grade)                                   38,202                  1             501          37,702
     State and municipal
        obligations                              4,433                  1              26           4,408
      Certificates of deposit                      504                                  4             500
                                              --------             ------          ------        --------

                                              $129,301             $    3          $4,870        $124,434
                                              ========             ======          ======        ========
</TABLE>
                                                       -16-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE C--INVESTMENT SECURITIES--Continued

The amortized cost and fair value of investment securities at December 31, 1995,
by contractual maturity or repricing date, are shown below.

<TABLE>
<CAPTION>

                                               Available-For-Sale             Held-To-Maturity
                                             ---------------------          ----------------------
                                             Amortized        Fair          Amortized        Fair
                                               Cost           Value           Cost           Value
                                             ---------      -------         ----------      ------
                                                             (Dollars in thousands)

<S>                                          <C>            <C>             <C>            <C>     
  Due in one year or less                    $ 56,973       $ 56,335        $ 73,352       $ 72,660
  Due after one year through
    five years                                 23,741         24,664          45,502         45,816
  Due after five years through
    ten years                                                                    572            587
                                             --------       --------        --------       --------

                                             $ 80,714       $ 80,999        $119,426       $119,063
                                             ========       ========        ========       ========
</TABLE>


During the years ended December 31, 1995, 1994 and 1993,  investment  securities
available  for  sale  with a fair  value  at the  date of  sale of  $18,759,000,
$65,088,000, and $45,000,000,  respectively, were sold. The gross realized gains
on such sales totaled  $1,182,000,  $1,319,000,  and $162,000 in 1995, 1994, and
1993,  respectively.  Gross realized  losses on such sales totaled  $544,000 and
$540,000 in 1994 and 1993, respectively.

Accrued interest on investment securities, including those securities classified
as federal funds sold,  interest-earning deposits and short-term securities, was
$3,470,000 and $3,351,000 at December 31, 1995 and 1994, respectively.


                                      -17-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE D--MORTGAGE-RELATED SECURITIES

The  following  is  a  summary  of  available-for-sale   and  held-to-  maturity
mortgage-related securities.
<TABLE>
<CAPTION>

                                                                  Gross Unrealized
                                              Amortized       ------------------------
                                                 Cost           Gains           Losses          Fair Value
                                              ---------       --------         -------         ------------
                                                                (Dollars in thousands)
<S>                                           <C>               <C>              <C>             <C>       
December 31, 1995:

  Available-for-sale:

      Mortgage-backed securities:
        Adjustable-rate                       $  475,609        $ 4,462          $14,041         $  466,030
        Fixed-rate                                38,580             88              587            38,081

      Collateralized mortgage
        obligations:
         Adjustable-rate                          55,331            843               65            56,109
         Fixed-rate                               11,182             23              132            11,073
                                              ----------        -------          -------        ----------

                                              $  580,702        $ 5,416          $14,825        $  571,293
                                              ==========        =======          =======        ==========


  Held-to-maturity:

    Mortgage-backed securities:
         Adjustable-rate                      $  333,410        $2,255           $ 2,784        $  332,881
         Fixed-rate                               90,439         2,553                32            92,960

    Collateralized mortgage
      obligations:
         Adjustable-rate                         275,008           666            11,092           264,582
         Fixed-rate                                  611            26                                 637
                                              ----------        -------          -------        ----------

                                              $  699,468        $ 5,500          $13,908        $  691,060
                                              ==========        =======          =======        ==========


December 31, 1994:

   Available-for-sale:

    Mortgage-backed securities:
         Adjustable-rate                      $  173,821        $    29          $ 8,661        $  165,189
         Fixed-rate                               16,043              1              922            15,122

    Collateralized mortgage
       obligations:
         Adjustable-rate                           9,982                             494             9,488
         Fixed-rate                               12,529                             955            11,574
                                              ----------        -------          -------        ----------

                                              $  212,375        $    30          $11,032        $  201,373
                                              ==========        =======          =======        ==========

  Held-to-maturity:

    Mortgage-backed securities:
         Adjustable-rate                      $  830,916                         $22,138        $  808,778
         Fixed-rate                              141,331        $   688            4,634           137,385

    Collateralized mortgage
       obligations:
         Adjustable-rate                         326,756             35           11,525           315,266
         Fixed-rate                                2,115              1               56             2,060
                                              ----------        -------          -------        ----------

                                              $1,301,118        $   724          $38,353        $1,263,489
                                              ==========        =======          =======        ==========
</TABLE>

                                      -18-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE D--MORTGAGE-RELATED SECURITIES--Continued

The following tables summarize aggregate mortgage-related securities by security
type and issuer.
<TABLE>
<CAPTION>

                                         December 31, 1995                     December 31, 1994
                               ----------------------------------      ------------------------------------
                               Amortized      Fair        Carrying     Amortized      Fair        Carrying
Issuer/Security Type              Cost        Value        Value          Cost        Value        Value
- --------------------           ----------   ---------     --------     ----------   ---------     ---------
                                                          (Dollars in thousands)
<S>                            <C>          <C>           <C>          <C>          <C>           <C>       
U.S. Government agencies:
 Mortgage-backed certi-
  ficates                      $  347,177   $  353,712    $  349,216   $  397,325   $  383,830    $  395,544
 Collateralized mortgage
  obligations                     341,521      331,764       342,190      349,267      336,328       347,817
                               ----------   ----------    ----------   ----------   ----------    ----------
    Total agencies                688,698      685,476       691,406      746,592      720,158       743,361
                               ----------   ----------    ----------   ----------   ----------    ----------

Private issuers:
 Mortgage-backed certi-
  ficates
    Senior position               492,401      485,411       487,914      660,922      644,136       658,508
    Mezzanine position             98,459       90,829        90,829      103,864       98,507        98,507
 Collateralized mort-
  gage obligations                    612          637           612        2,115        2,061         2,115
                               ----------   ----------    ----------   ----------   ----------    ----------
    Total private issuers         591,472      576,877       579,355      766,901      744,704       759,130
                               ----------   ----------    ----------   ----------   ----------    ----------

        Totals                 $1,280,170   $1,262,353    $1,270,761   $1,513,493   $1,464,862    $1,502,491
                               ==========   ==========    ==========   ==========   ==========    ==========

Total carrying value per consolidated 
 financial statements, by classification:
    Available-for-sale portfolio                          $  571,293                              $  201,373
    Held-to-maturity portfolio                               699,468                               1,301,118
                                                          ----------                              ----------
        Total carrying value                              $1,270,761                              $1,502,491
                                                          ==========                              ==========
</TABLE>


                                                       -19-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE D--MORTGAGE-RELATED SECURITIES--Continued

The  mortgage-related  securities  portfolio at the end of 1995,  excluding  six
private-issuer  securities  downgraded  to below  investment  grade  (having  an
aggregate carrying value of approximately  $28,900,000),  consisted of either i)
U.S. Government agency-backed securities or ii) securities rated at a minimum of
investment  grade  quality  by at least one  nationally  recognized  independent
rating agency as follows:
<TABLE>
<CAPTION>

(Dollars in thousands)

                                                 Amortized                      Fair                    Carrying
Issuer                                              Cost                        Value                     Value
- -------------------------                       -----------                  ----------                ----------

<S>                                              <C>                         <C>                       <C>       
U.S. Government Agencies                         $  688,698                  $  685,476                $  691,406
Private issuers:
  Securities rated AA or
   above                                            503,325                     498,101                   500,403
  Other securities of
    investment grade                                 54,642                      49,897                    50,073
  Securities rated below
    investment grade                                 33,505                      28,879                    28,879
                                                 ----------                  ----------                ----------
                                                 $1,280,170                  $1,262,353                $1,270,761
                                                 ==========                  ==========                ==========
</TABLE>


In 1994,  FFC recorded a $9.0 million  permanent  impairment  loss on two of the
securities  rated  below  investment  grade.  The other  securities  rated below
investment grade continue to be performing.

With the exception of collateralized  mortgage obligations,  noted in the tables
above,  FFC  does  not  invest  in,  nor is a party  to,  derivative  investment
instruments.

No mortgage-related securities classified as available for sale were sold during
the year ended  December 31, 1995.  During the years ended December 31, 1994 and
1993,  mortgage-related  securities  available for sale with a fair value at the
date of sale of $182,563,000 and $81,287,000, respectively, were sold. The gross
realized  gains on such sales  totaled  $461,000  and  $14,000 in 1994 and 1993,
respectively.  The gross  realized  losses on such sales  totaled  $132,000  and
$21,000 in 1994 and 1993, respectively.  The 1994 sales were related to sales of
mortgage-related  securities  previously  classified as available for sale.  The
1993 sales related to the  mortgage-related  securities  portfolio acquired in a
prior acquisition which did not meet FFC's investment guidelines.

Accrued interest  receivable on  mortgage-related  securities was $8,475,000 and
$8,394,000 at December 31, 1995 and 1994, respectively.



                                      -20-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE E--LOANS RECEIVABLE

Loans receivable held for investment consist of the following:
<TABLE>
<CAPTION>

                                                                              December 31,
                                                                     1995                        1994
                                                                  ----------                  ----------
                                                                          (Dollars in thousands)
<S>                                                               <C>                         <C>       
Real estate mortgage loans:
   Residential (including multi-family)                           $2,176,659                  $2,204,032
   Commercial and other                                              136,714                     134,715
   Construction - residential (including
        multi-family)                                                 56,314                      64,944
   Construction - commercial                                          15,710                       8,270
                                                                  ----------                  ----------
        Total real estate mortgage loans                           2,385,397                   2,411,961

Consumer and other loans:
   Consumer                                                          362,659                     304,771
   Home equity                                                       284,700                     240,915
   Education                                                         240,650                     192,542
   Credit card                                                       214,107                     200,747
   Manufactured housing                                              139,385                     152,674
   Business                                                           17,198                      19,023
                                                                  ----------                  ----------
        Total consumer and other loans                             1,258,699                   1,110,672
                                                                  ----------                  ----------

Total loans before net items                                       3,644,096                   3,522,633

Less:
   Allowances for losses                                              25,235                      25,180
   Undisbursed loan proceeds                                          28,992                      36,809
   Deferred net loan fees (costs)                                       (977)                        555
   Discount on loans of acquired businesses                              769                         894
   Unearned discounts (premiums)                                         (72)                        484
                                                                  ----------                  ----------
                                                                      53,947                      63,922
                                                                  ----------                  ----------

                                                                  $3,590,149                  $3,458,711
                                                                  ==========                  ==========
</TABLE>
Accrued interest on loans receivable was $25,777,000 and $21,202,000 at December
31, 1995 and 1994, respectively.

The  following  table sets forth the  composition  of the  non-residential  real
estate loan  portfolio,  including both  permanent and  construction  loans,  by
geographic location of the related collateral properties.

<TABLE>
<CAPTION>
                                                                 December 31,
                                                   1995                               1994
                                         -----------------------             -------------------------
                                                           Percent                            Percent
                                                             Of                                 Of
        Property Location                 Amount            Total            Amount            Total
        -----------------                --------          -------           -------          --------
                                                     (Dollars in thousands)

<S>                                      <C>                  <C>            <C>                <C>  
        Wisconsin                        $ 96,196             63.1%          $ 93,530           65.4%
        Illinois                           30,734             20.2             23,401           16.4
        Minnesota                           7,343              4.8              7,525            5.3
        Georgia                             4,021              2.6              4,106            2.9
        Iowa                                2,547              1.7              2,588            1.8
        Arizona                             2,492              1.6              2,503            1.7
        Tennessee                           2,399              1.6              2,829            2.0
        Other                               6,692              4.4              6,503            4.5
                                         --------            -----           --------          -----

                                         $152,424            100.0%          $142,985          100.0%
                                         ========            =====           ========          =====

</TABLE>


                                      -21-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE F--FORECLOSED PROPERTIES AND REPOSSESSED ASSETS

Foreclosed properties and repossessed assets are summarized as follows:

<TABLE>
<CAPTION>

                                                                                       December 31,
                                                                                1995                 1994
                                                                               ------               ------
                                                                                  (Dollars in thousands)

<S>                                                                            <C>                  <C>    
Real estate owned                                                              $ 2,531              $ 3,592

Real estate judgments subject to redemption                                      1,436                2,503
Manufactured housing owned                                                         303                  171
Repossessed collateral assets                                                      102                   96
                                                                               -------              -------
                                                                                 4,372                6,362
Less allowance for losses                                                          993                1,146
                                                                               -------              -------

                                                                               $ 3,379              $ 5,216
                                                                               =======              =======
</TABLE>


NOTE G--ALLOWANCES FOR LOSSES

A summary of the activity in the allowance for loan losses follows:
<TABLE>
<CAPTION>


                                                                           Year Ended December 31,
                                                                 1995              1994               1993
                                                                ------            ------             ------
                                                                           (Dollars in thousands)

<S>                                                             <C>               <C>                <C>    
Balance at beginning of year                                    $25,180           $25,905            $19,540
Acquired banks' allowance                                                             816              4,885
Provisions                                                        9,738             6,824             10,570
Charge-offs                                                     (11,087)           (9,872)           (10,486)
Recoveries                                                        1,404             1,507              1,396
                                                                -------           -------            -------

                                      BALANCE AT END OF YEAR    $25,235           $25,180            $25,905
                                                                =======           =======            =======
</TABLE>

A summary of the activity in the allowance  for losses on foreclosed  properties
and repossessed  assets  follows.  The provisions for losses are included in the
Consolidated  Statements of Income in "Net Cost of (Income  From)  Operations of
Foreclosed Properties."

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                                1995               1994               1993
                                                               ------             ------             ------
                                                                           (Dollars in thousands)

<S>                                                            <C>                <C>                <C>   
Balance at beginning of year                                   $1,146             $3,561             $3,377
Provisions                                                         60              1,000              3,519
Charge-offs                                                      (213)            (3,415)            (3,335)
                                                               ------             ------             ------

                                      BALANCE AT END OF YEAR   $  993             $1,146             $3,561
                                                               ======             ======             ======
</TABLE>

                                                       -22-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE H--OFFICE PROPERTIES AND EQUIPMENT

Office properties and equipment are summarized as follows:
<TABLE>
<CAPTION>

                                                                                     December 31,
                                                                          1995                         1994
                                                                        --------                     ------
                                                                                 (Dollars in thousands)

<S>                                                                     <C>                         <C>    
Land and parking lot improvements                                       $12,160                     $12,143
Office buildings and improvements                                        52,083                      51,708
Furniture and equipment                                                  36,814                      38,437
Leasehold improvements                                                    2,850                       2,602
                                                                        -------                     -------
                                                                        103,907                     104,890
Less allowances for depreciation and
   amortization                                                          52,783                      50,963
                                                                        -------                     -------

                                                                        $51,124                     $53,927
                                                                        =======                     =======
</TABLE>

NOTE I--DEPOSITS

Deposits are summarized as follows:
<TABLE>
<CAPTION>

                                              December 31, 1995                     December 31, 1994
                                                            Weighted                                  Weighted
                                                            Average                                    Average
                                         Amount               Rate                Amount                 Rate
                                        ---------           --------            ----------            --------
                                                               (Dollars in thousands)

Checking accounts:
<S>                                    <C>                     <C>              <C>                     <C>  
   Interest-bearing                    $  321,929              1.17%            $  333,144              1.46%
   Non-interest-bearing                   151,274                                  143,210
                                       ----------                               ----------
    Total checking
     accounts                             473,203              0.78                476,354              1.01

Passbook accounts                         687,960              2.67                780,883              2.92

Variable-rate insured
   money market accounts                  310,545              3.45                321,421              3.51

Certificate accounts (by original maturity):
   Less than one year                     698,031              5.62                349,650              4.42
   One to two years                     1,022,663              5.91                842,256              4.54
   Two to three years                     500,308              5.31                780,653              4.97
   Three to four years                    260,684              5.27                284,651              5.23
   Four years or more                     462,914              6.16                541,493              6.48
                                       ----------                               ----------
    Total certificates                  2,944,600              5.72              2,798,703              5.09
                                       ----------                               ----------

                                        4,416,308              4.56%             4,377,361              4.15%
                                                               ====                                     ====
Accrued interest                            8,217                                    4,094
                                       ----------                               ----------
                                       $4,424,525                               $4,381,455
                                       ==========                               ==========
</TABLE>


                                                       -23-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE I--DEPOSITS--Continued

Aggregate annual maturities of certificate  accounts at December 31, 1995 are as
follows:

   (Dollars in thousands)

              Matures During
                Year Ended
               December 31,
              --------------

                    1996                                           $1,916,572
                    1997                                              646,650
                    1998                                              201,264
                    1999                                               92,456
                    2000                                               83,975
                    Thereafter                                          3,683
                                                                   ----------
                                                                   $2,944,600
                                                                   ==========

Interest expense on deposits consists of the following:
<TABLE>
<CAPTION>

                                                                  Year Ended December 31,
                                                         1995               1994                1993
                                                       --------           --------            ------
                                                                  (Dollars in thousands)

<S>                                                    <C>                <C>                 <C>     
Passbook                                               $ 21,017           $ 25,159            $ 26,932
Checking                                                  4,202              6,426               7,302
Variable-rate insured
  money market                                           10,450              8,943               9,266
Certificates                                            161,154            134,291             136,266
                                                       --------           --------            --------
                                                       $196,823           $174,819            $179,766
                                                       ========           ========            ========
</TABLE>

NOTE J--BORROWINGS

Short term  borrowings of $25,972,000  and  $13,127,000 at December 31, 1995 and
1994,  respectively,  consisted  of  sales of  securities  under  agreements  to
repurchase the identical securities (reverse repurchase agreements). The reverse
repurchase agreements had a weighted average rate of 5.89% and 5.76% at December
31, 1995 and 1994,  respectively.  All agreements outstanding at the end of 1995
had  maturity  dates  within  ninety  days.  These  agreements  are  treated  as
financings  with  the  obligations  to  repurchase  securities  reflected  as  a
liability  and the dollar amount of the  securities  underlying  the  agreements
remaining in the asset  accounts.  The securities  underlying the agreements are
held by the  counter-party  brokers in FF Bank's  account.  The agreements  were
collateralized by mortgage-related securities having a fair value of $27,786,000
and  $13,395,000  at  December  31,  1995 and  1994,  respectively.  Based  upon
month-end  balances,  securities  sold under  agreements to repurchase  averaged
$59,092,000  and  $14,006,000  during 1995 and 1994,  respectively.  The maximum
amount outstanding at any month-end was $100,454,000 and $45,742,000 during 1995
and 1994, respectively.



                                      -24-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE J--BORROWINGS-Continued

At  December  31,  1995,  FFC has an  unused  line-of-credit  in the  amount  of
$18,000,000. The line-of-credit is available to FFC for working-capital purposes
or for potential  future  acquisitions.  Under the terms of the  line-of-credit,
which is available through April,  1996,  interest on outstanding notes would be
payable at the lender's then prevailing prime rate. The line-of-credit agreement
contains  various  covenants  relative  to the  operations  of FFC and FF  Bank.
Included among the covenants are  restrictions on levels of total borrowings and
the interest-bearing asset/liability ratio for FFC, on a consolidated basis, and
a requirement that FF Bank maintain a minimum  risk-based  regulatory capital of
8.0%. All of such covenants are met at December 31, 1995. In addition, FFC would
pledge its stock in FF Bank as  collateral  should the  line-of-credit  be drawn
upon.

Federal Home Loan Bank ("FHL Bank") advances and other  borrowings are comprised
of the following:
<TABLE>
<CAPTION>

                                                                         December 31,
                                                            1995                          1994
                                                     -----------------------       -----------------------
                                                                    Weighted                      Weighted
                                                                    Average                       Average
                                     Maturity         Amount          Rate          Amount          Rate
                                     --------        -------        --------       -------        --------
                                                                    (Dollars in thousands)

<S>                                  <C>             <C>              <C>          <C>              <C>  
Federal Home Loan Bank:              On Demand       $154,401         5.95%        $450,050         6.01%
                                     1995                                           150,250         4.61
                                     1996             320,367         5.81           21,309         6.20
                                     1997                  31         7.00               31         7.00
                                     2000                 162         7.00              162         7.00
                                     2001                 100         5.50              100         5.50
                                     2003                 307         2.50              307         2.50

Subordinated notes                   1996              54,925         8.51           54,977         8.51

Collateralized mortgage
  obligations                        Various            8,024        18.65           11,818        15.35

Industrial development
  revenue bonds                      Various            6,219         7.10            6,315         7.07
                                                     --------                      --------

                                                     $544,536         6.33%        $695,319         6.08%
                                                     ========        =====         ========        =====
</TABLE>



                                                       -25-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE J--BORROWINGS--Continued

Aggregate maturities on borrowings, including short-term borrowings, at December
31, 1995 are as follows.  Payments on  collateralized  mortgage  obligations are
included based upon estimated prepayments on the underlying mortgage portfolios.

         (Dollars in thousands)

         Matures During
           Year Ended
          December 31,
         --------------

               1996                                                  $555,665
               1997                                                     3,277
               1998                                                     2,707
               1999                                                     1,914
               2000                                                       883
               Thereafter through 2021                                  6,062
                                                                     --------
                                                                     $570,508
                                                                     ========

FF Bank is  required  to  maintain  unencumbered  first  mortgage  loans  in its
portfolio  aggregating at least 167% of the amount of outstanding  advances from
the FHL Bank as collateral.  In addition, these borrowings are collateralized by
FHL Bank stock of $35,456,000 at December 31, 1995,  which is included in "Other
Assets" in the consolidated balance sheets.

Subordinated  notes  ("the  Notes") are payable at maturity on November 1, 1999.
Interest at the rate of 8% per annum is payable monthly.  Under the terms of the
indenture  relating  to the  Notes,  the  ability  of FFC  to  incur  additional
indebtedness,  pay cash dividends or make other capital distributions is limited
under certain  circumstances.  The indenture does not limit the ability of FFC's
subsidiary to incur indebtedness (except for indebtedness that is guaranteed by,
or secured by,  property of FFC).  Unamortized  issuance  costs  relating to the
Notes  totaled  $1,068,000  and  $1,346,000  at  December  31,  1995,  and 1994,
respectively,  and are being amortized using the interest method. The Notes were
redeemed by FFC at par plus accrued interest on January 15, 1996.

UFS Capital  Corporation  and FFS Funding  Corporation,  FF Bank's  wholly-owned
finance  subsidiaries,  have  issued the  collateralized  mortgage  obligations.
Principal repayments are scheduled in varying amounts through January, 2003. The
obligations are  collateralized  by  mortgage-backed  securities with a carrying
value of $11,443,000 and a fair value of $11,809,000 at December 31, 1995.

Industrial  Development  Revenue  Bonds are  payable in ten annual  installments
ranging from $100,000 to $150,000  with  additional  payments of $1,910,000  and
$3,320,000  due  October  1, 2012 and 2021,  respectively.  Interest  is payable
semi-annually. The

                                      -26-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE J--BORROWINGS--Continued

bonds were issued to refinance an apartment  project which was previously  sold.
The bonds are collateralized by mortgage-backed securities with a carrying value
of $8,360,000 at December 31, 1995. FF Bank has a loan receivable from the buyer
of $5,818,000 at December 31, 1995,  which is secured by a first mortgage on the
apartment project.

NOTE K--INCOME TAXES

The provision for income taxes consists of the following:
<TABLE>
<CAPTION>

                                                                  Year Ended December 31,
                                                       1995                 1994               1993
                                                    -----------          ----------         -------
                                                                   (Dollars in thousands)
<S>                                                   <C>                   <C>                <C>    
Current:
  Federal                                             $31,425               $30,743            $28,596
  State                                                 2,435                 1,903              3,475
                                                      -------               -------            -------
                                                       33,860                32,646             32,071

Deferred (credit):
  Federal                                               1,091                (2,080)            (2,075)
  State                                                   153                   150               (305)
                                                      -------               -------            -------
                                                        1,244                (1,930)            (2,380)
                                                      -------               -------            -------
                                                      $35,104               $30,716            $29,691
                                                      =======               =======            =======

</TABLE>

The  provision  for income  taxes  differs  from that  computed  at the  federal
statutory corporate tax rate as follows:
<TABLE>
<CAPTION>

                                                                     Year Ended December 31,
                                                          1995                 1994               1993
                                                       -----------          ----------         -------
                                                                     (Dollars in thousands)

<S>                                                      <C>                   <C>                <C>    
Income before income taxes                               $99,088               $83,745            $79,442
                                                         =======               =======            =======

Tax at federal statutory rate (35%)                      $34,681               $29,311            $27,805
Add (deduct) effect of:
  State income taxes (net of
    federal income taxes)                                  1,682                 2,019              2,363
  Other                                                   (1,259)                 (614)              (477)
                                                         -------               -------            -------

                                 INCOME TAX PROVISION    $35,104               $30,716            $29,691
                                                         =======               =======            =======
</TABLE>



                                                       -27-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE K--INCOME TAXES--Continued

The  significant  components  of the net deferred tax asset  (liability)  are as
follows:
<TABLE>
<CAPTION>
                                                                    Deferred Tax
                                                                  Asset (Liability)
                                                               ---------------------
                                                                    At December 31,
                                                                 1995            1994
                                                               -------         ------
                                                                (Dollars in thousands)
<S>                                                            <C>              <C>    
Deferred loan fees and other
  loan yield adjustments                                       $  1,088         $ 1,930
Excess tax depreciation                                          (2,262)         (2,379)
Loan loss allowances                                             11,648          12,367
Deferred compensation                                             2,185           1,849
Excess book deposit base
  intangible amortization                                         2,636           2,471
FHL Bank stock dividend                                          (1,084)           (868)
Market valuation adjustments                                      3,029           4,648
Tax net operating loss
  carryforwards                                                   1,804           1,641
Other                                                              (847)           (549)
                                                               --------         -------
                                                                 18,197          21,110
Valuation allowance for
  deferred tax assets                                            (2,499)         (3,797)
                                                               --------         -------
                                                               $ 15,698         $17,313
                                                               ========         =======
</TABLE>


Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.

For financial reporting  purposes,  a valuation allowance has been recognized to
offset deferred tax assets related to state net operating loss  carryforwards of
subsidiary,   deposit  base  intangibles  and  other  timing  differences.  When
realized,  the tax benefit  for these  items will be used to reduce  current tax
expense for that period.

FF Bank qualifies  under  provisions of the Internal  Revenue Code ("IRC") which
permit as a deduction from taxable income  allowable bad debt deductions  which,
particularly  in prior  years,  significantly  exceeded  actual  losses  and the
financial  statement  loan loss  provisions.  A deferred  tax  liability  is not
required for these excess tax deductions  accumulated prior to the base year (as
defined  by the IRC)  because  they meet the  indefinite  reversal  criteria  of
Accounting  Principal  Board  Opinion  No. 23,  "Accounting  for Income  Taxes -
Special Areas". If these excess base year accumulations totaling $79,243,000 are
used for any  purpose  other than to absorb  bad debt  losses,  income  taxes of
approximately  $31,804,000  would  be  imposed  at  the  then-applicable  rates,
resulting in a charge to operations since no provision for income taxes has been
made.


                                      -28-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE L--STOCKHOLDERS' EQUITY

The Board of Directors of FFC is authorized to issue  preferred  stock in series
and to establish the voting  powers,  other special rights of the shares of each
such series and the qualifications and restrictions thereof. Preferred stock may
rank prior to the common stock as to dividend rights, liquidation preferences or
both, and may have full or limited voting rights.

Under Wisconsin state law, preferred stockholders would be entitled to vote as a
separate class or series in certain circumstances, including any amendment which
would adversely change the specific terms of such series of stock or which would
create or  enlarge  any class or series  ranking  prior  thereto  in rights  and
preferences. No preferred stock has been issued.

Deposits in FF Bank are insured to the maximum  allowable amounts by the Savings
Association  Insurance  Fund  ("SAIF") as  administered  by the Federal  Deposit
Insurance  Corporation  ("FDIC").  As a  SAIF-insured  institution,  FF  Bank is
required to meet tangible,  core and risk-based  regulatory capital requirements
as determined by the Office of Thrift Supervision ("OTS").


FF Bank's various OTS regulatory  capital  measurements at December 31, 1995 are
set forth below:
<TABLE>
<CAPTION>

(Dollars in thousands)

<S>                                                                                      <C>     
Stockholder's equity                                                                     $417,830
Add: Net unrealized loss on securities
   available for sale                                                                       5,944
Less:
   Core deposit intangibles                                                               (17,317)
   Goodwill                                                                                (4,380)
   Non-qualifying investment in subsidiary                                                 (1,163)
   Other                                                                                     (715)
                                                                                         --------
                                                          TANGIBLE CAPITAL                400,199
Add: Qualifying intangibles                                                                17,317
                                                                                         --------
                                                              CORE CAPITAL                417,516
Add: Qualifying general allowances for
        loan losses                                                                        25,235
Less: Other                                                                                  (207)
                                                        RISK-BASED CAPITAL               $442,544
                                                                                         ========
</TABLE>


                                                       -29-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE L--STOCKHOLDERS' EQUITY--Continued

The  following  table  compares FF Bank's  regulatory  capital  with OTS capital
requirements at December 31, 1995:
<TABLE>
<CAPTION>

                                Actual      Required                      Actual      Required
                                Amount       Amount         Excess        Ratio        Ratio         Excess
                               -------      --------        ------        ------      ---------      ------
                                         (Dollars in thousands)
     
<S>                            <C>            <C>          <C>             <C>          <C>           <C>  
   Tangible capital            $400,199       $ 82,251     $317,948        7.30%        1.50%         5.80%
   Core capital                 417,516        165,021      252,495        7.59         3.00          4.59
   Risk-based
     capital                    442,544        223,850      218,694       15.82         8.00          7.82

</TABLE>

The OTS has adopted a final rule,  which was effective in 1994,  disallowing any
new core deposit  intangibles,  acquired after the rule's  effective  date, from
counting as regulatory capital.  Core deposit intangibles  acquired prior to the
effective date have been  grandfathered  for purposes of this rule. The OTS also
has  proposed  to increase  the minimum  required  core  capital  ratio from the
current  3.00%  to a range  of  4.00%  to  5.00%  for all but the  most  healthy
financial institutions. The OTS has also added an interest-rate risk calculation
such  that an  institution  with a  measured  interest-rate  risk  exposure,  as
defined,  greater  than  specified  levels  must  deduct an  interest  rate risk
component  when  calculating  the  OTS  risk-based  capital  requirement.  Final
implementation  of this rule was pending at the end of 1995.  Management  of FFC
and FF Bank do not  believe  these rules will  significantly  impact the capital
requirements  of FF Bank or  cause  it to fail to meet  its  regulatory  capital
requirements.

Under the terms of the Federal Deposit Insurance Corporation  Improvement Act of
1991  ("FDICIA"),  FF Bank is further  subject to the prompt  corrective  action
("PCA") provisions of FDICIA.  Under FDICIA,  thrift  institutions are assigned,
based upon regulatory capital ratios and other subjective  supervisory criteria,
to one of five PCA  categories,  ranging from "well  capitalized" to "critically
undercapitalized".  Institutions  assigned to the three  lowest  categories  are
subject to PCA sanctions by the OTS. PCA sanctions  include,  among other items,
additional  restrictions on dividends and capital distributions.  As of December
31,  1995,  management  believes  that FF Bank  had  capital  in  excess  of the
requirements to be a "well capitalized"  institution under the PCA provisions of
FDICIA.

Applicable  rules and regulations of the OTS impose  limitations on dividends by
FF  Bank.  Within  those  limitations,   certain  "safe  harbor"  dividends  are
permitted,  subject to providing  the OTS at least 30 days advance  notice.  The
safe harbor  amount is based upon an  institution's  regulatory  capital  level.
Thrift  institutions  which have  capital in excess of all capital  requirements
before  and  after  the  proposed   dividend  are   permitted  to  make  capital
distributions  during  any  calendar  year up to the  greater of (i) 100% of net
income to date during the calendar year, plus one-half of the surplus over such


                                      -30-


<PAGE>




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE L--STOCKHOLDERS' EQUITY--Continued

institution's  capital  requirements  at the beginning of the calendar  year, or
(ii) 75% of net income  over the most  recent  four-quarter  period.  Additional
restrictions  would  apply to an  institution  which  does not meet its  capital
requirement before or after a proposed dividend. In addition, as a result of the
PCA  provisions  of  FDICIA,  the OTS has  indicated  that it  intends to review
existing  regulations on dividends to determine whether amendments are necessary
based on such provisions.  In the interim, the OTS has indicated that it intends
to determine the permissibility of dividends  consistent with the PCA provisions
of FDICIA.

NOTE M--EMPLOYEE BENEFIT PLANS

FFC has a stock  option plan under which shares of common stock are reserved for
the grant of both  incentive  and  non-incentive  stock  options  to  directors,
officers and  employees.  FFC follows the intrinsic  value method of accounting.
Therefore,  because the plan  provides  that option prices will not be less than
the fair market value of the stock at the grant date, no compensation expense is
recorded as a result of these  options.  The date on which the options are first
exercisable,  generally  two or more years from the grant date, is determined by
the Stock Option  Committee  of the Board of  Directors.  The options  expire no
later than ten years from the grant date.

A summary of stock option activity follows:
<TABLE>
<CAPTION>

                                                            Number Of           Option Price
                                                             Shares               Per Share
                                                            ---------           -------------

<S>                                                        <C>                 <C>         
Balance January 1, 1993                                    2,468,941           $ 1.68 - $ 9.44
   Granted                                                    40,500            13.63 -  15.00
   Exercised                                                (348,741)            1.70 -   9.44
   Cancelled                                                  (8,000)            4.90 -   9.44
                                                           ---------           ---------------
Balance December 31, 1993                                  2,152,700             1.68 -  15.00
   Granted                                                   175,250            14.75 -  16.75
   Exercised                                                (333,254)            1.68 -   9.44
   Cancelled                                                 (27,784)            4.90 -  16.75
                                                           ---------           ---------------
Balance December 31, 1994                                  1,966,912             3.09 -  16.75
   Granted                                                    28,000            15.75 -  21.38
   Exercised                                                (566,218)            3.09 -  15.00
   Cancelled                                                 ( 5,750)           14.75 -  16.75
                                                           ---------           ---------------

         BALANCE DECEMBER 31, 1995                         1,422,944           $ 3.09 - $21.38
                                                           =========           ===============
</TABLE>


Options for 1,035,994  shares and 1,271,238  shares were exercisable at December
31, 1995 and 1994,  respectively.  At  December  31,  1995,  options for 611,000
shares were available for future grant.

FFC sponsors a  defined-contribution  profit  sharing plan which covers all full
time  employees  who  have  completed  one  year of  service  and  are at  least
twenty-one years old.  Corporate  contributions are  discretionary.  Expense for
this plan

                                      -31-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE M--EMPLOYEE BENEFIT PLANS--Continued

for 1994 and 1993 was  $3,353,000  and  $3,666,000,  respectively.  There was no
expense related to this plan for 1995.

FFC sponsors a  supplemental  executive  retirement  plan for certain  executive
officers,  which is  funded  through  life  insurance  and  provides  additional
benefits at retirement.  At December 31, 1995, the projected  future  obligation
under  this  plan  amounted  to  $1,792,000,  which is being  accrued  through a
combination  of annual  amortization  of prior service costs plus current annual
provisions for additional service costs and interest.  Expense for this plan was
$215,000, $227,000, and $434,000 for 1995, 1994 and 1993, respectively.

FFC  sponsors  an  unfunded  defined-benefit  retirement  plan  for all  outside
directors. At December 31, 1995, the projected future obligation under this plan
totaled  $1,325,000,  which is being  accrued  through a  combination  of annual
amortization  of  prior  service  costs  plus  current  annual   provisions  for
additional  service  costs and  interest.  Expense  for this plan was  $126,000,
$183,000 and $122,000 in 1995, 1994 and 1993, respectively.

During 1995,  as part of the  acquisition  of  FirstRock,  FF Bank  acquired the
existing Employee Stock Ownership Plan ("ESOP"), originally established in 1992.
The plan covers  substantially  all employees with more than one year of service
who have  attained  the age of  twenty-one.  The ESOP  owes  $271,000  to FFC at
December 31, 1995 relating to the cost of the  remaining  55,450 FFC shares held
by the ESOP at that date.  During  1995,  the ESOP was utilized in lieu of FFC's
profit sharing plan, resulting in the distribution of approximately  161,000 FFC
shares  to  employees.  The ESOP  shares,  which  were  purchased  in 1992,  are
grandfathered from Statement of Position ("SOP") No. 93-6 issued by the American
Institute  of Certified  Public  Accountants.  As such,  expense for ESOP shares
allocated  to FFC  employees  was recorded at cost as opposed to market value as
required by SOP No. 93-6 for shares  acquired after 1992. The expense related to
ESOP distributions for 1995, 1994 and 1993 was $828,000,  $231,000 and $231,000,
respectively.

FFC also sponsors a defined-benefit  pension plan covering  substantially all of
its Illinois-based  employees (the "Retirement Plan"). Benefits are based upon a
formula  using years of service and the  participant's  compensation  during the
term of employment.



                                      -32-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE M--EMPLOYEE BENEFIT PLANS--Continued

The following  tables set forth the Retirement  Plan's funded status and amounts
recognized in the consolidated financial statements:
<TABLE>
<CAPTION>

                                                                                     December 31,
                                                                                 1995            1994
                                                                               --------        ------
                                                                                (Dollars in thousands)
<S>                                                                            <C>             <C>    
Actuarial present value of benefit obligations:
   Accumulated benefit obligation, including
   vested benefits of $2,971,000--1995 and
   $2,621,000--1994                                                            $  3,126        $ 2,677
                                                                               ========        =======

Plan assets at fair value, primarily fixed
   income securities                                                           $  4,143        $ 3,704
Projected benefit obligation                                                      3,238          2,770
                                                                               --------        -------
Plan assets in excess of projected
   benefit obligation                                                               905            934
Unrecognized prior service cost                                                     201            194
Unrecognized net loss from past experience
   different from that assumed and effects
   of changes in assumptions                                                        500            729
Unrecognized net transition asset                                                (1,175)        (1,303)
                                                                               --------        -------
Prepaid pension cost included in other assets                                  $    431        $   554
                                                                               ========        =======
</TABLE>



Net  periodic  expense for the  Retirement  Plan,  as  determined  by  actuarial
consultants,  was  $238,000,  $504,000  and  $432,000  in 1995,  1994 and  1993,
respectively.

The principal actuarial  assumptions used to develop the net pension benefit for
the Retirement Plan were as follows:

<TABLE>
<CAPTION>
                                                                                   Year Ended December 31,
                                                                                1995        1994         1993
                                                                              --------    --------     ------

<S>                                                                            <C>          <C>           <C>  
Weighted average discount rate                                                 7.25%        8.25%         7.25%
Rate of increase in future compensation                                        5.00         5.00          5.00
Expected long-term rate of return on plan
  assets                                                                       8.50         8.50          7.75
</TABLE>



FFC does not,  as a policy,  offer  post-retirement  benefits  other than profit
sharing,  ESOP,  pensions and certain  supplemental  retirement  benefits  noted
above.

NOTE N--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

FFC is a party  to  financial  instruments  with  off-balance-sheet  risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial  instruments  include  commitments  to  extend  credit  and  financial
guarantees and involve, to varying degrees, elements of credit and interest-rate
risk in excess of the amount recognized in the consolidated

                                      -33-

<PAGE>



CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE N--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK--
Continued

balance sheets. The contract amounts of those instruments  reflect the extent of
involvement FFC has in particular classes of financial instruments.

FFC's exposure to credit loss in the event of  nonperformance by the other party
to the  financial  instrument  for  commitments  to extend  credit and financial
guarantees   written  is  represented  by  the   contractual   amount  of  those
instruments.  FFC  uses the same  credit  policies  in  making  commitments  and
conditional obligations as it does for on-balance-sheet instruments.

Financial  instruments  whose  contract  amounts  represent  credit  risk are as
follows:

<TABLE>
<CAPTION>
                                                                                December 31,
                                                                         1995                  1994
                                                                       --------              --------
                                                                            (Dollars in thousands)
<S>                                                                    <C>                   <C>     
Commitments to extend credit:
     Fixed rate (6.55% to 9.75% at
       December 31, 1995)                                              $ 19,398              $  8,279
     Adjustable rate                                                     20,778                23,394
Unused lines of credit:
     Credit cards                                                       837,341               764,953
     Home equity                                                        360,189               308,347
     Business lines                                                       1,158                   858
     Other                                                                8,800                 8,800
Loans sold with recourse                                                 37,000                44,000
Financial guarantees written                                             10,995                11,215
</TABLE>


Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. As some such  commitments  expire without being drawn
upon, the total  commitment  amounts do not  necessarily  represent  future cash
requirements.  FFC evaluates each customer's  creditworthiness on a case-by-case
basis. With the exception of credit card lines-of-credit,  FFC generally extends
credit  only  on a  secured  basis.  Collateral  obtained  varies  but  consists
primarily  of one-to  four-family  residences  and  income-producing  commercial
properties.

Commitments  to extend  credit on a  fixed-rate  basis  expose  FFC to a certain
amount of interest-rate risk if market rates of interest increase  substantially
during the commitment  period.  Similar risks exist relative to loans classified
as held for sale, which totaled $26,651,000 at December 31, 1995. This exposure,
however,  is mitigated by the hedge of firm commitments to sell certain of these
loans.  Commitments  outstanding  to sell  mortgage  loans at December  31, 1995
amount to $43,300,000.


                                      -34-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE N--FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK--
Continued

All loans  currently  sold to others are sold on a  non-recourse  basis with the
servicing of these loans being  retained by FF Bank. At December 31, 1995,  1994
and  1993,  $37,000,000,  $44,000,000  and  $59,000,000,  respectively,  of  the
serviced  loans were  previously  sold with recourse.  Of these recourse  loans,
approximately $27,000,000, $36,000,000 and $47,000,000 were federally-insured or
federally-guaranteed  at December  31,  1995,  1994 and 1993,  respectively.  In
addition,  management has considered the remaining  uninsured or  non-guaranteed
balance in the determination of the adequacy of the allowance for losses.

Financial guarantees represent agreements whereby, for an annual fee, certain of
FF Bank's mortgage loans, investments and mortgage-backed securities are pledged
as  collateral  for  industrial  development  revenue bonds which were issued by
municipalities to finance  commercial or multi-family real estate owned by third
parties. In the event the third party borrowers default on principal or interest
payments  on the bonds,  FF Bank is required to either pay the amount in default
or acquire the then  outstanding  bonds. FF Bank may foreclose on the underlying
real  estate to recover  amounts in default.  Management  has  considered  these
agreements  in its  review of the  adequacy  of the  allowance  for  losses.  At
December 31, 1995, certain mortgage-related securities and investment securities
with a carrying value of approximately $6,280,000 were pledged as collateral for
bonds in the aggregate  principal  amount of $3,890,000.  Additional bond issues
totaling  $7,105,000  are  supported by letters of credit  issued by FF Bank, in
lieu of specific  collateral.  The bond agreements have expiration dates through
2008.

Except for the above-noted  commitments to originate  and/or sell mortgage loans
in the normal course of business, FFC and FF Bank have not undertaken the use of
off-balance sheet derivative financial instruments for any purpose.


                                      -35-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE O--FAIR VALUES OF FINANCIAL INSTRUMENTS

Statement No. 107,  ("Disclosures  about Fair Value of Financial  Instruments"),
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the  discount  rate and  estimates  of future cash flows.  In that  regard,  the
derived  fair  value  estimates   cannot  be   substantiated  by  comparison  to
independent  markets  and,  in many cases,  could not be  realized in  immediate
settlement  of the  instrument.  Statement  No. 107 excludes  certain  financial
instruments and all nonfinancial  instruments from its disclosure  requirements.
Accordingly,  the  aggregate  fair value  amounts  presented do not  necessarily
represent the underlying value of FFC. FFC does not routinely measure the market
value of financial instruments because such measurements represent point-in-time
estimates  of value.  It is  generally  not the intent of FFC to  liquidate  and
therefore  realize the  difference  between  market value and carrying value and
even if it were, there is no assurance that the estimated market values could be
realized.  Thus,  the  information  presented  is not  particularly  relevant to
predicting FFC's future earnings or cash flows.

The following  methods and  assumptions  were used by FFC in estimating its fair
value disclosures for financial instruments:

     Cash and cash  equivalents:  The carrying  amounts  reported in the balance
     sheet for cash and short-term  instruments  approximate  those assets' fair
     values.

     Accrued  interest  income and expense:  The fair value of accrued  interest
     income and expense approximates the respective book value.

     Investment and mortgage-related  securities: Fair values for investment and
     mortgage-related  securities  are  based on  quoted  market  prices,  where
     available. If quoted market prices are not available, fair values are based
     on quoted market prices of comparable instruments.

     Loans receivable:  For variable-rate mortgage loans that reprice frequently
     and with no  significant  change in credit  risk,  fair values are based on
     carrying values. The fair values for fixed-rate  residential mortgage loans
     are based on quoted market prices of similar loans sold in conjunction with
     securitization    transactions,    adjusted   for   differences   in   loan
     characteristics.  The fair values for commercial real estate loans,  rental
     property mortgage loans and consumer and other


                                      -36-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE O--FAIR VALUES OF FINANCIAL INSTRUMENTS--Continued

     loans are estimated using  discounted cash flow analyses and interest rates
     currently  being  offered  for loans with  similar  terms to  borrowers  of
     similar credit quality.

     Mortgage servicing rights: Mortgage loan servicing rights, which consist of
     FFC's contractual  right to service loans for others,  represent a distinct
     income  producing  intangible asset that could be realized by selling those
     rights to another institution. Due to lack of practicability,  the value of
     those  rights,  except to the extent that  purchased or  originated  (after
     January 1, 1995) mortgage servicing rights exist, is not reflected in FFC's
     consolidated balance sheets.

     Federal  Home Loan Bank  stock:  FHL Bank stock is carried at cost which is
     its redeemable value since the market for this stock is restricted.

     Deposits:    The   fair   values   disclosed   for   interest-bearing   and
     non-interest-bearing  checking accounts, passbook accounts and money market
     accounts are, by  definition,  equal to the amount payable on demand at the
     reporting  date  (i.e.,  their  carrying  amounts).   The  fair  values  of
     fixed-rate  certificates  of deposit are estimated  using a discounted cash
     flow  calculation  that applies  interest rates  currently being offered on
     certificates to a schedule of aggregated expected monthly maturities of the
     outstanding certificates of deposit.

     Borrowings:  The fair values of FFC's  long-term  borrowings  are estimated
     using  discounted  cash flow analyses,  based on FFC's current  incremental
     borrowing rates for similar types of borrowing arrangements.

     Off-balance-sheet  instruments:  Fair  values for FFC's off-  balance-sheet
     instruments  (lending  commitments and unused lines of credit) are based on
     fees  currently  charged  to enter into  similar  agreements,  taking  into
     account the remaining terms of the agreements,  the counterparties'  credit
     standing  and  discounted  cash  flow  analyses.  The  fair  value of these
     off-balance-sheet  items  approximates  the recorded amounts of the related
     fees and is not material at December 31, 1995 and 1994.


                                      -37-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE O--FAIR VALUES OF FINANCIAL INSTRUMENTS--Continued

The carrying amounts and fair values of FFC's financial  instruments  consist of
the following:
<TABLE>
<CAPTION>

                                                                       December 31,
                                                          1995                               1994
                                                 --------------------------        --------------------------
                                                  Carrying           Fair           Carrying           Fair
                                                   Amount            Value           Amount            Value
                                                 ----------        ---------       ----------       ---------
                                                                   (Dollars in thousands)
<S>                                              <C>             <C>               <C>             <C>       
Cash equivalents                                 $   48,730      $   48,730        $   24,914      $   24,914

Investment securities avail-
  able for sale                                  $   80,999      $   80,999        $   68,959      $   68,959

Investment securities held
  to maturity                                    $  119,426      $  119,063        $  129,301      $  124,434

Federal Home Loan Bank stock                     $   35,456      $   35,456        $   34,918      $   34,918

Mortgage-related securities
  available for sale                             $  571,293      $  571,293        $  201,373      $  201,373

Mortgage-related securities
  held to maturity                               $  699,468      $  691,060        $1,301,118      $1,263,489

Loans held for sale                              $   26,651      $   27,001        $   11,736      $   11,797

Loans receivable:
  Real estate                                    $2,341,370      $2,365,415        $2,360,878      $2,297,848
  Credit cards                                      208,213         208,213           194,538         194,538
  Home equity                                       286,500         286,500           242,298         242,298
  Education                                         241,022         241,022           192,697         192,697
  Manufactured housing                              136,759         140,536           148,499         151,823
  Consumer and other                                376,285         378,506           319,801         311,075
                                                 ----------      ----------        ----------      ----------
                                                 $3,590,149      $3,620,192        $3,458,711      $3,390,279
                                                 ==========      ==========        ==========      ==========

Accrued interest receivable                      $   37,722      $   37,722        $   32,947      $   32,947

Deposits:
  Checking                                       $  473,203      $  473,203        $  476,354      $  476,354
  Passbooks                                         687,960         687,960           780,883         780,883
  Money market                                      310,545         310,545           321,421         321,421
  Certificates                                    2,944,600       2,951,564         2,798,703       2,738,147
                                                 ----------      ----------        ----------      ----------
                                                 $4,416,308      $4,423,272        $4,377,361      $4,316,805
                                                 ==========      ==========        ==========      ==========


Short-term borrowings                            $   25,972      $   27,786        $   13,127      $   13,395
Federal Home Loan Bank
  and other borrowings:
  Federal Home Loan Bank
      advances                                   $  475,367      $  475,457        $  622,209      $  621,590
  Collateralized mortgage
      obligations                                     8,024           9,309            11,818          13,049
  Subordinated notes                                 54,925          54,925            54,977          53,103
  Industrial development
      revenue bonds                                   6,220           6,605             6,315           5,058
                                                 ----------      ----------        ----------      ----------
                                                 $  544,536      $  546,296        $  695,319      $  692,800
                                                 ==========      ==========        ==========      ==========

Accrued interest payable                         $   10,585      $   10,585        $    7,160      $    7,160
</TABLE>


                                                         -38-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE P--MORTGAGE BANKING ACTIVITIES

Loans  serviced for investors  amounted to  $2,326,000,000,  $2,424,000,000  and
$2,068,000,000  at December 31, 1995, 1994 and 1993,  respectively.  These loans
are not reflected in the consolidated  financial statements.  FF Bank originates
mortgage  loans  which,  depending  whether the loans meet FF Bank's  investment
objectives,  may be sold in the  secondary  mortgage  market or to other private
investors.

Direct origination and servicing costs for mortgage banking activities cannot be
presented as these  operations  are  integrated  with and not separable from the
origination  and  servicing  of  portfolio  loans,  and, as a result,  cannot be
accurately estimated.

Mortgage banking activities are summarized as follows:
<TABLE>
<CAPTION>

                                                                 At Or For The Year Ended
                                                                       December 31,
                                                         1995               1994               1993
                                                       --------           --------           ------
                                                                   (Dollars in thousands)
<S>                                                    <C>                <C>                <C>       
Consolidated balance sheet information:
     Mortgage loans held for sale                      $ 26,651           $ 11,736           $  104,653
     Unamortized mortgage servicing
       rights and capitalized
       excess servicing (included in
       "Other Assets")                                    8,395              7,880                4,441

Consolidated statement of income information:
    Service fees on loans
       sold (gross)                                    $  8,383           $  8,806           $    9,822
    Amortization of mortgage
       servicing rights and
       capitalized excess
      servicing                                          (1,258)            (1,069)              (3,235)
                                                       --------           --------           ----------
     Service fees on loans
       sold (net)                                      $  7,125           $  7,737           $    6,587
                                                       ========           ========           ==========

     Gain on sales of mortgage  loans held for sale  (included  $1.7  million in
       1995 as a result of change in accounting method)
       (See Note A)                                    $  2,703           $  1,455           $    8,324

Consolidated statement of cash flow information:
     Mortgage loans originated for
       sale                                            $210,150           $298,813           $1,005,655
     Mortgage loans transferred to
       held for sale portfolio                           15,467             26,028              60,238
     Sales of mortgage loans held for
       sale                                             211,658            418,895           1,051,358
</TABLE>

NOTE Q--LITIGATION

FF Bank is  involved in certain  lawsuits  in the course of its general  lending
business and other operations. FFC believes there are sound defenses against the
claims asserted therein and is vigorously  defending these actions.  Management,
after review with its legal counsel, is of the opinion that the ultimate

                                      -39-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE Q--LITIGATION--Continued

disposition of its litigation will not have a material effect on FFC's financial
condition.

NOTE R--REGULATORY ISSUES

FF  Bank's  deposits  are  insured  by the SAIF of the FDIC.  Deposit  insurance
premiums to both the SAIF and the Bank  Insurance  Fund ("BIF") of the FDIC were
identical when both funds were created in 1989, with an eight cent  differential
between the premiums paid by well-capitalized institutions and the premiums paid
by  under-capitalized  institutions (23 cents to 31 cents per $100 of assessable
deposits).  Deposit  insurance  premiums for the SAIF and the BIF, which insures
deposits in national and state-chartered  banks, are set to facilitate each fund
achieving its designated reserve ratio. In August 1995, the FDIC determined that
the BIF had  achieved  its  designated  reserve  ratio and  lowered  BIF deposit
insurance premium rates for all but the riskiest institutions. Effective January
1, 1996, BIF deposit insurance premiums for well-capitalized  banks were further
reduced to the statutory minimum of $2,000 per institution per year. Because the
SAIF remains  significantly  below its designated  reserve  ratio,  SAIF deposit
insurance  premiums  were not reduced and remain at 0.23% to 0.31% of  deposits,
based upon an  institution's  supervisory  evaluations and capital  levels.  The
current  discrepancy in deposit insurance  premiums between the BIF and the SAIF
could place FF Bank at a competitive disadvantage to BIF insured institutions.

The current financial condition of the SAIF has resulted in proposed legislation
to recapitalize the SAIF through a one-time special assessment (of approximately
80 cents to 85 cents per $100 of assessable  SAIF deposits as of March 31, 1995)
and in  legislation  to then  merge  the  SAIF  into  the  BIF.  If the  special
assessment is enacted,  a special  one-time  assessment of  approximately  $24.0
million,  net of tax  effect,  would be  imposed on FF Bank.  After the  special
assessment,  it is expected that the SAIF would achieve its  designated  reserve
ratio and that SAIF premium rates would then become comparable to BIF rates. The
proposed  legislation also contemplates a merger of the SAIF into the BIF, which
would  require  separate  legislation.  FFC is unable to  predict  whether  this
legislation will be enacted or the amount or applicable  retroactive date of any
one-time  assessment  or the rates  that would  then  apply to  assessable  SAIF
deposits.

Legislation  also has been  proposed that could  eliminate  the federal  savings
association  charter.  If such legislation is enacted, FF Bank would be required
to convert its federal savings bank charter to either a national bank charter or
to a state  depository  institution  charter.  Pending  legislation  may provide
relief as to recapture of the bad debt  deduction  for federal tax purposes that
otherwise would be applicable if FF Bank converted its charter, provided that FF
Bank  meets  a  proposed  residential  loan  origination  requirement.   Pending
legislation also may

                                      -40-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL COPORATION

NOTE R--REGULATORY ISSUES--Continued

result in FFC  becoming  regulated at the holding  company  level by the Federal
Reserve Board rather than by the OTS.  Regulation  by the Federal  Reserve Board
could subject FFC to capital  requirements that are not currently  applicable to
FFC as a  holding  company  under OTS  regulation  and may  result in  statutory
limitations  on the type of business  activities  in which FFC may engage at the
holding company level, which business  activities  currently are not restricted.
FFC is unable  to  predict  whether  such  legislation  will be  enacted  or, if
enacted,  whether  it  will  contain  relief  as to the  recapture  of bad  debt
deductions previously taken.



                                      -41-

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE S--FIRST FINANCIAL CORPORATION PARENT COMPANY ONLY
     FINANCIAL INFORMATION

<TABLE>
<CAPTION>


BALANCE SHEETS
                                                                                      December 31,
                                                                                 1995               1994
                                                                               --------          -------
                                                                                 (Dollars in thousands)
<S>                                                                            <C>                <C>     
ASSETS
Cash and cash equivalents                                                      $ 13,613           $ 10,195
Investment securities available for sale                                          4,668              4,492
Investment in subsidiary                                                        417,830            364,116
Prepaid expenses and other assets                                                 5,068              5,965
                                                                               --------           --------
                                                                               $441,179           $384,768
                                                                               ========           ========

LIABILITIES
Subordinated notes                                                             $ 54,925           $ 54,977
Other liabilities                                                                 1,066                875
                                                                               --------           --------
                                                        TOTAL LIABILITIES        55,991             55,852


STOCKHOLDERS' EQUITY
Common stock                                                                     29,676             29,126
Additional paid-in capital                                                       49,756             50,129
Retained earnings                                                               311,777            261,949
Net unrealized loss on
 securities available for sale                                                   (6,021)            (8,619)
Treasury stock                                                                                      (3,669)
                                                                               --------           --------
                                               TOTAL STOCKHOLDERS' EQUITY       385,188            328,916
                                                                               --------           --------
                                                                               $441,179           $384,768
                                                                               ========           ========
</TABLE>

<TABLE>
<CAPTION>

STATEMENTS OF INCOME

                                                                              Year Ended December 31,
                                                                      1995             1994            1993
                                                                    --------         --------        ------
                                                                             (Dollars in thousands)

<S>                                                                 <C>               <C>            <C>    
Interest income                                                     $   920           $   644        $   732
Interest expense on borrowings                                        4,675             4,686          4,736
                                                                    -------           -------        -------
                                            NET INTEREST EXPENSE     (3,755)           (4,042)        (4,004)
Equity in net income from subsidiary                                 68,028            56,903         53,359
                                                                    -------           -------        -------
                                                                     64,273            52,861         49,355
Management fees paid to subsidiary                                      660               628            735
Other expenses                                                        1,807             1,080            628
                                                                    -------           -------        -------
                                INCOME BEFORE INCOME TAX CREDITS     61,806            51,153         47,992
Income tax credits                                                   (2,178)           (1,876)        (1,759)
                                                                    -------           -------        -------

                                                      NET INCOME    $63,984           $53,029        $49,751
                                                                    =======           =======        =======
</TABLE>


                                                       -42-


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

FIRST FINANCIAL CORPORATION

NOTE S--FIRST FINANCIAL CORPORATION PARENT COMPANY ONLY
   FINANCIAL INFORMATION--Continued
<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS


                                                                              Year Ended December 31,
                                                                      1995             1994            1993
                                                                    --------         --------        ------
                                                                              (Dollars in thousands)
<S>                                                                <C>                <C>             <C>    
OPERATING ACTIVITIES
   Net income                                                      $63,984            $53,029         $49,751
   Adjustments to reconcile net income
     to net cash used in operating
     activities:
      Equity in net income of subsidiary                           (68,028)           (56,903)        (53,359)
      Other                                                          1,649                218            (723)
                                                                   -------            -------         -------
                                     NET CASH USED IN OPERATING
                                                     ACTIVITIES     (2,395)            (3,656)         (4,331)

INVESTING ACTIVITIES
   Cash dividends from subsidiary                                   16,945             16,200           5,500
   Investment in subsidiary                                                                           (24,000)
   Purchase of investments                                                                             (1,500)
   Proceeds from maturity and sale
    of investments                                                                                      5,237
                                                                    ------            -------         -------
                                 NET CASH PROVIDED BY (USED IN)
                                           INVESTING ACTIVITIES     16,945             16,200         (14,763)

FINANCING ACTIVITIES
   Purchase of treasury stock                                                                          (4,126)
   Exercise of stock options                                         3,024              1,595             912
   Cash dividends paid                                             (14,156)            (9,950)         (8,238)
                                                                   -------            -------         -------
                                               NET CASH USED IN
                                           FINANCING ACTIVITIES    (11,132)            (8,355)        (11,452)
                                                                   -------            -------         -------

Increase (decrease) in cash and cash
    equivalents                                                      3,418              4,189         (30,546)
Cash and cash equivalents at beginning
   of year                                                          10,195              6,006          36,552
                                                                   -------            -------         -------

                       CASH AND CASH EQUIVALENTS AT END OF YEAR    $13,613            $10,195         $ 6,006
                                                                   =======            =======         =======
</TABLE>



                                                       -43-


<PAGE>







                                  EXHIBIT 13(b)
                        MANAGEMENT DISCUSSION & ANALYSIS






<PAGE>
<TABLE>
<CAPTION>
FIVE-YEAR SUMMARY  (Dollars in thousands, except per share amounts)

                                                 1995(a)    1994(a)(b)   1993(a)(e)          1992(a)(f)       1991(a)
                                               ----------- -----------  -----------          ----------     ---------
<S>                                            <C>         <C>         <C>                  <C>            <C>       
Income before the cumulative
  effect of an accounting change (c)           $   63,984  $   53,029  $   49,751           $   30,376     $   21,828

Net income (c)                                     63,984      53,029      49,751               36,976         21,828

Earnings per share (c)(d):
  Primary:
    Income before the cumulative
      effect of an accounting change           $     2.12  $     1.78  $     1.72          $     1.15      $      .80
    Net income                                       2.12        1.78        1.72                1.42             .80
  Fully Diluted:
    Income before the cumulative
      effect of an accounting change           $     2.11  $     1.77  $     1.71          $     1.14      $      .79
    Net Income                                       2.11        1.77        1.71                1.40             .79

Interest income                                $  417,308  $  381,864  $  366,711          $  325,057      $  333,157
Interest expense                                  234,171     204,222     202,493             198,058         225,992
Net interest income                               183,137     177,642     164,218             126,999         107,165
Provision for losses on loans                       9,738       6,824      10,570              15,779          19,037
Loss on impairment of mortgage-related 
  securities (c)                                       --      (9,000)         --                  --              --
Non-interest income                                44,291      42,294      44,758              38,023          41,467
Non-interest expense                              118,602     120,367     118,964             101,540          93,095
          
Total assets                                    5,471,108   5,501,824   5,181,772           4,309,067       3,609,917
Loans receivable and mortgage-related 
  securities                                    4,887,561   4,972,938   4,532,456           3,795,083       3,171,800
Intangible assets                                  21,481      26,726      31,392              23,278          22,576
Deposits                                        4,424,525   4,381,455   4,388,122           3,531,062       3,234,078
Borrowings                                        570,508     708,446     455,797             487,237         110,353
Stockholders' equity                              384,917     327,308     280,643             239,979         190,405
Shares outstanding (d)                         29,676,365  29,125,858  27,858,088          27,999,113      23,038,404
Stockholders' equity per share (d)             $    12.97  $    11.24  $    10.07          $     8.57      $     8.26
Dividends declared per share (d)                      .48         .40         .35                 .22             .16

Return on average assets (g)                         1.17%       .99%        .99%                 .92%            .61%
Return on average equity (g)                        18.03%     17.21%      19.15%               17.57%          12.08%
Average equity to average assets                     6.50%      5.72%       5.17%                5.25%           5.01%
<FN>
(a)   In  February  1995,  the  company  acquired  FirstRock  Bancorp,  Inc.  of
      Rockford,  Illinois  through an exchange of stock.  This  transaction  was
      accounted for as a pooling-of-interests and, accordingly,  results for all
      periods  presented have been restated to include the results of FirstRock,
      except the earnings per share information for 1991 and 1992 are based only
      on the historical  net income and weighted  average shares of common stock
      and common stock  equivalents  of the company prior to the October 2, 1992
      conversion of FirstRock.

(b)   In  February  1994,  the  company  acquired   NorthLand  Savings  Bank  of
      Wisconsin,  SSB of Ashland,  Wisconsin  through an exchange of stock. This
      transaction  was  accounted  for  as  a  pooling-of-interests.  Since  the
      NorthLand  acquisition  was  immaterial in relation to the company,  prior
      years' results have not been restated.

(c)   Net income for 1994 was  negatively  affected  by a pre-tax  $9.0  million
      impairment    loss    relative   to   two    private-issue    subordinated
      mortgage-related  securities,  which were  downgraded to below  investment
      grade and became non-performing during 1994.

(d)   As adjusted for a 2-for-1 stock split on March 5, 1993 and a 2-for-1 stock
      split on April 16, 1992.

(e)   In January 1993, the company's  major  subsidiary,  First  Financial Bank,
      acquired  Westinghouse  Federal  Bank,  FSB d/b/a  United  Federal Bank of
      Galesburg,  Illinois for cash.  In addition,  in August 1993,  the company
      completed  the  assumption  of  deposits  and the  purchase  of the branch
      facilities  of four Quincy,  Illinois-area  branches of American  Savings.
      Each acquisition has been accounted for as a purchase.

(f)   In separate transactions during 1992, the company completed the assumption
      of  deposits  and  the  purchase  of  branch  facilities  of  ten  Peoria,
      Illinois-area   branches  from  the  LaSalle  Talman  Bank,  FSB  and  the
      Resolution Trust Corporation. Each acquisition has been accounted for as a
      purchase.

(g)   Ratio is based upon income prior to the cumulative effect of an accounting
      change.
</FN>
</TABLE>
                                       -1-

<PAGE>





QUARTERLY DATA

The following  table sets forth the  company's  unaudited  quarterly  income and
expense data for 1995 and 1994(a).
<TABLE>
<CAPTION>



                                Dec. 31,     Sept. 30,     June 30,      March 31,     Dec. 31,    Sept. 30,  June 30,     March 31,
                                  1995         1995          1995          1995          1994        1994       1994       1994(b)
                                --------     ---------     --------      ---------     --------    ---------  --------     ---------
                                                         (Dollars in thousands, except per share amounts)
<S>                              <C>           <C>           <C>           <C>          <C>          <C>       <C>         <C>    
Interest income:
  Loans and mortgage-related
     securities                  $100,880      $101,258      $101,011      $ 99,362     $96,354      $93,503   $90,306     $86,885
  Investments                       3,739         3,895         3,723         3,440       3,626        3,271     3,625       4,294
                                 --------      --------      --------      --------     -------      -------   -------     -------
     Interest income              104,619       105,153       104,734       102,802      99,980       96,774    93,931      91,179

Interest expense:
  Deposits                         50,768        50,939        49,949        45,167      44,691       43,518    43,166      43,444
  Borrowings                        8,108         8,525         9,278        11,437       9,415        7,859     6,738       5,391
                                 --------      --------      --------      --------     -------      -------   -------     -------
     Interest expense              58,876        59,464        59,227        56,604      54,106       51,377    49,904      48,835
                                 --------      --------      --------      --------     -------      -------   -------     -------

Net interest income                45,743        45,689        45,507        46,198      45,874       45,397    44,027      42,344
Provision for losses on loans      (2,673)       (2,873)       (2,073)       (2,119)     (1,731)      (1,731)   (1,894)     (1,468)
Unrealized loss on impairment of
   mortgage-related securities                                                                                  (9,000)
Gain on sales of assets (c)         1,045         2,542           286            38         174           34     1,355       2,273
Non-interest income                 9,862        10,220        10,083        10,215      10,215        9,365     9,532       9,346
                                 --------      --------      --------      --------     -------      -------   -------     -------
                                   53,977        55,578        53,803        54,332      54,532       53,065    44,020      52,495
Non-interest expense               25,331        27,770        28,503        36,998      29,849       29,830    29,935      30,753
                                 --------      --------      --------      --------     -------      -------   -------     -------
Income before income taxes         28,646        27,808        25,300        17,334      24,683       23,235    14,085      21,742
Income taxes                        9,587        10,015         8,995         6,507       8,867        8,252     5,336       8,261
                                 --------      --------      --------      --------     -------      -------   -------     -------
Net income                       $ 19,059      $ 17,793      $ 16,305      $ 10,827     $15,816      $14,983   $ 8,749     $13,481
                                 ========      ========      ========      ========     =======      =======   =======     =======

Earnings per share:
  Primary                        $    .63      $    .59      $    .54      $    .36     $   .53      $   .50   $   .29     $   .45
  Fully diluted                  $    .63      $    .59      $    .54      $    .36     $   .53      $   .50   $   .29     $   .45

Cash dividends per share         $    .12      $    .12      $    .12      $    .12     $   .10      $   .10   $   .10     $   .10


<FN>
(a)   In  February  1995,  the  company  acquired  FirstRock  Bancorp,  Inc.  of
      Rockford,  Illinois  through an exchange of stock.  This  transaction  was
      accounted for as a pooling-of-interests  and accordingly,  results for all
      periods presented have been restated to include the results of FirstRock.

(b)   The NorthLand  acquisition was completed in February,  1994 and results of
      operations were included from January 1, 1994.

(c)   Includes  net gains  (losses) on the  disposition  of loans held for sale,
      available for sale securities and other assets.
</FN>
</TABLE>






                                       -2-

<PAGE>



                              Results of Operations
              Comparison of Years Ended December 31, 1995 and 1994


General.  First  Financial  Corporation  ("FFC")  reported  net  income of $64.0
million for the year ended  December 31, 1995,  which  represents an increase of
$11.0  million from the $53.0  million  reported  for 1994.  Net income for 1995
includes  a charge  for  acquisition  related  costs  incurred  relative  to the
acquisition  of FirstRock  Bancorp,  Inc.  ("FirstRock")  of Rockford,  Illinois
during the first quarter of 1995. The acquisition charge aggregated $6.5 million
on a pre-tax basis,  and $4.0 million or $0.14 per share on an after-tax  basis.
Earnings for 1994 were affected by an after-tax charge of $5.9 million, or $0.20
per share,  relating to allowances  established  to cover  possible  losses on a
portion of FFC's  mortgage-related  securities ("MBS") portfolio.  The FirstRock
acquisition  was  accounted  for  as a  pooling-of-interests,  and  accordingly,
financial  statements  for all periods  presented  have been restated to include
FirstRock's  operations.  The  annualized  returns on average assets and average
equity for 1995,  excluding  the  acquisition  charge,  were  1.25% and  19.16%,
respectively,  as compared to 0.99% and 17.21%,  respectively,  for 1994.  Fully
diluted  earnings per share increased to $2.11 per share for 1995 as compared to
$1.77 per share  reported for 1994.  Excluding  the  acquisition  charge,  fully
diluted earnings would have been $2.24 per share for 1995.

Net  Interest  Income.  Net  interest  income  increased  $5.5 million to $183.1
million during 1995 from $177.6 million for 1994. The net interest margin, which
is net  interest  income as a  percentage  of average  interest-earning  assets,
increased to 3.51% for 1995 from 3.46%  reported for 1994.  Interest  income and
interest expense  increased $35.4 million and $30.0 million,  respectively,  for
1995 as  compared  to 1994.  The average  balances  of  interest-earning  assets
increased  from $5.14  billion in 1994 to $5.21  billion in 1995,  while average
balances of interest-bearing liabilities increased to $5.02 billion in 1995 from
$4.98  billion in 1994.  The  increase  in average  interest-earning  assets was
complemented   by  i)  a  slightly   lower  increase  in  the  average  cost  on
interest-bearing  liabilities  (4.10% in 1994 versus  4.66% in 1995) than in the
average  yield of  interest-earning  assets (7.43% in 1994 versus 8.00% in 1995)
and ii) an  improvement  in the  ratio of  earning  assets  to  interest-bearing
liabilities  to 103.78% in 1995 from 103.21% in 1994. At the end of 1995,  FFC's
net  interest  margin  was  3.46%  as  compared  to  3.37%  at the end of  1994.
Historically, FFC's net interest margin has been at its lowest point at year-end
due to seasonal  factors,  including  the  disbursement  of mortgage loan escrow
accounts for real estate taxes.

Provisions for Losses On Loans. Provisions for losses on loans increased to $9.7
million for 1995 compared to $6.8 million for 1994. The increased  provision for
losses on loans reflects i) growth in the overall loan portfolio during 1995 and
ii) increased net credit card charge-offs in 1995 as that portfolio continues to
increase  in  size.  The  increase  in  credit  card   charge-offs   reflects  a
traditionally higher experience for that portfolio, although FFC's experience is
well below industry and national credit card averages.  For a further discussion
of allowances  for losses on loans and related loan portfolio  information,  see
"Allowances for Loan and Foreclosure Losses" and "Loans Receivable."

Non-Interest Income.  Non-interest income increased $11.0 million during 1995 as
compared to 1994 due to the net effect of several factors,  the most significant
of which relates to a 1994 $9.0 million MBS impairment loss (see "Non-Performing
MBSs").  Deposit account service fees increased $1.5 million in 1995 as a result
of i) increased fees relating to

                                       -3-

<PAGE>



the  growth  of the  "Absolutely  Free  Checking"  product  during  1995 and ii)
introduction of automated teller machine charges in certain markets during 1995.
Loan fees and service  charges  increased $1.3 million in 1995 as a result of i)
increased credit card fees as that portfolio continued to grow and ii) increased
interchange fees resulting from a successful debit card program. Service fees on
loans sold decreased in 1995 as i) the loan servicing  portfolio  decreased from
$2.42  billion at the end of 1994 to $2.33  billion at year end 1995 and ii) the
average  servicing margin decreased in 1995 due to the continuing impact of very
competitive  conditions in the  secondary  mortgage  market into which  mortgage
loans are sold and  thereby  added to the  servicing  portfolio.  Excluding  the
effect of i) a 1994 gain of $1.3  million  on the sale of credit  card loans and
ii) a  $400,000  gain  realized  in 1994  upon the sale of the  finance  company
receivables of NorthLand Savings Bank of Wisconsin, SSB bank ("NorthLand") which
FFC acquired in 1994,  gains on sales of loans  increased  $1.7 million in 1995.
This  increase is due to a $1.7 million gain realized in 1995 as a result of the
capitalization  of originated  mortgage  servicing rights upon FFC's adoption of
Statement of Financial Accounting Standard ("SFAS") or the ("Statement") No. 122
(See Note A to the Consolidated  Financial Statements for further  information).
FFC's subsidiary, First Financial Bank ("FF Bank"), sells long-term,  fixed-rate
mortgage loans in the normal course of interest-rate  risk management.  Gains or
losses realized from the sale of loans held for sale can fluctuate significantly
from period to period  depending  upon the  volatility of interest rates and the
volume of loan originations. Thus, results of sales in any one period may not be
indicative of future results.  Gains on sales of  available-for-sale  securities
increased  $100,000 in 1995 over 1994,  as a $1.2  million  gain was realized in
1995 upon the purchase and sale of a zero coupon treasury bond as interest rates
declined during 1995.

Non-Interest Expense. Non-interest expenses decreased approximately $1.8 million
in 1995 as compared to 1994,  primarily due to the net effect of i)  acquisition
costs and charges  totaling  $6.5  million  incurred  relative to the  FirstRock
acquisition  and ii) the  cost  savings  resulting  from  the  consolidation  of
operations  following  that  acquisition.  The  acquisition  costs  included  i)
transaction-related  costs, including investment banker fees, attorneys fees and
accounting   fees,   ii)  payments   relating  to   employment/change-in-control
agreements upon termination of certain FirstRock senior officers, iii) retention
bonuses and severance payments made to other FirstRock employees, iv) writedowns
of assets not needed by FFC in the conduct of FirstRock's business following the
acquisition  and v) other  writeoffs/accruals  relating to those  contracts  and
business practices of FirstRock not having future value to FFC.

The 1995 decreases in non-interest  expense  resulting from the consolidation of
FirstRock  operations  are most  noticeably  apparent  in the  compensation  and
benefits  expense  category,  which  declined  $6.2  million  in 1995.  Employee
benefits expense was reduced $3.0 million in 1995 as a result of the utilization
of an  Employee  Stock  Ownership  Plan  ("ESOP"),  acquired  in  the  FirstRock
transaction, in place of FFC's normal profit sharing contributions for 1995. The
ESOP shares,  which were purchased in 1992, are grandfathered  from Statement of
Position  ("SOP") No. 93-6 issued by the American  Institute of Certified Public
Accountants.  As such,  expense for ESOP shares  allocated to FFC  employees was
recorded  at cost as opposed to market  value as  required  by SOP No.  93-6 for
shares acquired after 1992.

Non-interest  expenses  decreased as a percentage of average assets to 2.05% for
1995 as compared to 2.24% in 1994.  The  improvement in this ratio is reflective
of i) the  effectiveness of the  consolidation of operations after the FirstRock
and NorthLand

                                       -4-

<PAGE>



acquisitions,  ii)  cost  savings  of  $1.0  million  realized  after  the  1994
consolidation  of FFC's then existing  banking  subsidiaries,  iii) decreases in
writedowns on foreclosed  commercial real estate and iv) ongoing expense control
measures.

The ratio of controllable  non-interest  expenses to average total assets, which
excludes the FirstRock acquisition charge, the amortization of intangible assets
and the net cost of operations of foreclosed properties,  decreased to 1.96% for
1995 as compared to 2.12% for 1994. In addition,  FFC's  efficiency ratio (which
represents  the ratio of  controllable  expenses  to net  interest  income  plus
recurring  non-interest  income)  improved  to 47.89% for 1995,  as  compared to
52.58% for 1994.

Income Taxes.  Income tax expense increased $4.4 million for 1995 as compared to
1994. The effective  income tax rate, as a percent of pre-tax income,  decreased
to 35.4% in 1995 from 36.7% in 1994.  The decrease in the effective tax rate for
1995 relates to i) implementation of tax planning  strategies and ii) the change
in the valuation  allowance of certain deferred tax assets  established in prior
years.

Accounting  Changes.  Effective  January  1,  1995,  FFC  adopted  SFAS No.  122
("Accounting  for Mortgage  Servicing  Rights").  SFAS No. 122  requires  that a
mortgage banking enterprise  recognize as a separate asset the rights to service
mortgage loans for others, whether those rights are purchased or originated.  In
accordance with the Statement,  an enterprise that acquires  mortgage  servicing
rights through either the origination or purchase of mortgage loans and sells or
securitizes those loans with servicing rights retained should allocate the total
cost of the  mortgage  loans to the mortgage  servicing  rights and to the loans
(without the mortgage  servicing rights) based on their relative fair values. As
a result of the adoption of SFAS No. 122 in 1995, FFC realized a pre-tax gain of
$1.7  million   ($1.1   million   after  tax,  or  $0.04  per  share)  upon  the
capitalization of originated mortgage servicing rights.

Effective  January 1, 1995, FFC adopted SFAS No. 114  ("Accounting  by Creditors
for  Impairment of a Loan").  Statement No. 114,  which was amended by Statement
No. 118,  requires  that  impaired  loans be  measured  at the present  value of
expected future cash flows discounted at the loans' effective interest rate, or,
as a practical  expedient,  at the loan's  observable  market  price or the fair
value of the  collateral  if the loan is collateral  dependent.  The adoption of
Statements No. 114 and 118 had no effect on FFC's financial condition or results
of operations.

Pending  Accounting Change.  The Financial  Accounting  Standards Board ("FASB")
issued SFAS No. 123 ("Accounting for Stock-Based  Compensation") in October 1995
relative  to  financial  accounting  and  reporting  standards  for  stock-based
employee  compensation  plans.  SFAS  No.  123 is  effective  for  fiscal  years
beginning  after  December 15, 1995.  The  Statement  defines a fair value based
method of accounting for employee  stock options or similar  equity  instruments
and  encourages all entities to adopt that method of accounting for all employee
stock  compensation  plans.  However,  the  Statement  also  allows an entity to
continue to measure  compensation  cost for these plans using an intrinsic value
based method of accounting prescribed by Accounting Principles Board Opinion No.
25 ("APB No. 25").  Entities  electing to retain the accounting  treatment under
APB No. 25 must make pro forma  footnote  disclosures of net income and earnings
per share as if the fair  value  based  method  of  accounting  defined  in this
statement  has been  applied.  Management  has not decided  which method it will
elect.


                                       -5-

<PAGE>



                              Results of Operations
              Comparison of Years Ended December 31, 1994 and 1993


General.  For the year ended December 31, 1994, FFC reported net income of $53.0
million,  up from the $49.8 million reported for 1993.  Earnings for fiscal 1994
were  negatively  affected by a pre-tax $9.0 million  impairment  loss  recorded
relative to two private issue  subordinated  MBSs which were i)  transferred  to
non-performing  status during 1994 and ii) also  downgraded to below  investment
grade by a national  independent  rating  agency.  As a result of the impairment
loss, the returns on average assets and average  stockholders'  equity decreased
to 0.99% and  17.21%,  respectively,  for  fiscal  1994 from  0.99% and  19.15%,
respectively,  for fiscal 1993.  Fully  diluted  earnings per share  improved to
$1.77 for the year ended December 31, 1994 from $1.71 for 1993.

Net Interest  Income.  Net interest  income  increased  $13.4  million to $177.6
million for 1994 from $164.2 million for 1993. The net interest  margin of 3.46%
for 1994 was up from the 3.43% reported for 1993.  Interest  income and interest
expense  increased  $15.2  million and $1.7 million,  respectively,  for 1994 as
compared  to  1993.  The  average  balances  of   interest-earning   assets  and
interest-bearing  liabilities  increased  from $4.79 billion and $4.66  billion,
respectively, in 1993 to $5.14 billion and $4.98 billion, respectively, in 1994.
The  ratio  of  average  interest-earning  assets  to  average  interest-bearing
liabilities  increased to 103.21% for 1994 as compared to 102.79% for 1993.  The
1994  increases  in  average  balances  were due to i) asset  growth  funded via
Federal Home Loan Bank ("FHL Bank") advances and ii) the effect of acquisitions.
The  increase  in  average  interest-earning  assets,  as well  as the  improved
earning-asset ratio noted above, was primarily  responsible for the stability in
the net interest margin. The net interest spread increased to 3.33% in 1994 from
3.31% in 1993 as the average  yield on  interest-earning  assets  (7.66% in 1993
versus 7.43% in 1994)  decreased  slightly less than the decrease in the average
cost of interest-bearing liabilities (4.35% in 1993 versus 4.10% in 1994).

Provisions for Losses On Loans.  Provisions  for losses on loans  decreased $3.8
million from $10.6  million for 1993 to $6.8 million for 1994,  reflecting  i) a
low charge-off  experience,  ii) a lower level of loan  delinquencies and iii) a
change in the mix of the loan  portfolio  due to the  growth in the  residential
mortgage loan portfolio,  which  traditionally  displays a much lower charge-off
experience.

Non-Interest Income.  Non-interest income decreased $11.5 million during 1994 as
compared to 1993 with the  primary  decrease  relating  to the $9.0  million MBS
impairment loss (see  "Non-Performing  MBSs").  Increases of $600,000 in deposit
account service fees,  $500,000 in insurance and brokerage sales commissions and
$1.5 million in gains on sales of available-for-sale securities were offset by a
$5.6 million decrease in gains on sales of loans held for sale. The net gains on
sales of loans for 1994  decreased  $5.6 million as noted above to $2.7 million,
despite  a $1.3  million  gain  on the  sale  of  credit  card  loans  upon  the
termination of a credit card affinity group  relationship  and the $400,000 gain
realized on the sale of finance company  receivables of NorthLand.  Exclusive of
this latter sale,  gains  realized from the sale of mortgage loans held for sale
decreased  $7.3 million to $1.0  million in 1994.  The $1.5 million of net gains
realized on sales of available-for-sale  securities relates primarily to actions
taken by management to i) protect the value of that  portfolio as interest rates
rose  sharply  in the  first  half  of 1994  and  ii) to  reduce  the  level  of
subordinated mezzanine position MBSs held by FFC.

                                       -6-

<PAGE>




Non-Interest  Expense.  Non-interest expenses increased $1.4 million for 1994 as
compared  to 1993.  The level of  non-interest  expenses  reflects  i)  inherent
increases in the expanded  scope of  operations as a result of the 1993 and 1994
acquisitions,  ii) effective  cost  controls,  iii)  reductions in writedowns of
foreclosed  commercial real estate  properties in 1994 and iv) a higher level of
federal deposit  insurance costs.  The major categories of non-interest  expense
affected  by  acquisitions  are  compensation,  occupancy  and  federal  deposit
insurance.

Federal deposit  insurance expense increased $2.3 million in 1994 as compared to
1993, due in part to the increase in insured  deposits as a result of the recent
acquisitions.  However,  also  affecting the  comparison  was a reduction in the
level of premiums  assessed to FF Bank in 1993 as the Federal Deposit  Insurance
Corporation  ("FDIC") allowed a one-time premium reduction  (approximately  $1.7
million) representing FF Bank's previously unutilized credits from the dissolved
Secondary  Reserve of the Federal  Savings and Loan Insurance  Corporation.  The
credits  in the  Secondary  Reserve  had  been  written-off  in 1987  due to the
uncertainty of recoverability.

The net cost of operations of foreclosed  properties  decreased  $2.2 million in
1994 as  compared  to 1993 when a higher  level of  writedowns  was  experienced
relative to foreclosed commercial real estate properties.

Non-interest  expenses  decreased as a percentage of average assets to 2.24% for
1994 as compared to 2.37% for 1993.  Controllable  non-interest expenses,  which
exclude the amortization of intangible  assets and the net cost of operations of
foreclosed properties, decreased to 2.12% of average assets for 1994 as compared
to 2.18% for 1993. In addition,  FFC's  efficiency  ratio (which  represents the
ratio  of   controllable   expenses  to  net  interest   income  plus  recurring
non-interest income) improved to 52.58% in 1994 as compared to 54.34% for 1993.

Income Taxes.  Income tax expense increased $1.0 million for 1994 as compared to
1993. The effective  income tax rate, as a percent of pre-tax income,  decreased
to 36.7% in 1994 from 37.4% in 1993.  The decrease in the effective tax rate for
1994 relates to a one-time adjustment arising from a change in filing status for
state tax purposes.


                                       -7-

<PAGE>



                      MARKET PRICE AND DIVIDEND INFORMATION


FFC's common stock trades on the Nasdaq National Market tier of The Nasdaq Stock
MarketSM  ("NASDAQ")  under the symbol of FFHC.  At December 31,  1995,  FFC has
29,676,365 outstanding shares and 4,393 shareholders of record.

The following table presents market price information and cash dividends paid on
FFC's common stock.  The prices  displayed  represent high and low sales prices,
for each quarter over the past two years, as reported by NASDAQ.
<TABLE>
<CAPTION>

                                                          Market Price
                                                     -----------------------              Cash
                                                      High              Low             Dividend
                                                     -----             -----            --------
Quarter Ended:

<S>         <C> <C>                                  <C>              <C>                <C>  
   December 31, 1995                                 $23.750          $20.250            $ .12
   September 30, 1995                                 21.625           17.000              .12
   June 30, 1995                                      18.000           15.250              .12
   March 31, 1995                                     16.250           13.500              .12

   December 31, 1994                                 $17.250          $13.250            $ .10
   September 30, 1994                                 17.250           14.500              .10
   June 30, 1994                                      17.250           14.500              .10
   March 31, 1994                                     17.000           14.250              .10

</TABLE>

                                       -8-


<PAGE>



AVERAGE INTEREST-EARNING ASSETS, AVERAGE INTEREST-BEARING LIABILITIES,  INTEREST
RATE SPREAD AND NET INTEREST MARGIN

The  following  table sets forth the  weighted  average  yields  earned on FFC's
consolidated loan and investment portfolios, the weighted average interest rates
paid on deposits and borrowings,  the interest rate spread between yields earned
and rates paid and the net interest margin during the years 1995, 1994 and 1993.
Balances of interest-sensitive  assets and liabilities arising from the 1993 and
1994  acquisitions  are  included  from  the  respective  dates  of the  related
transactions.

<TABLE>
<CAPTION>


                                                                  Year Ended December 31,
                                              1995                          1994                                1993
                                -----------------------------  ----------------------------     -----------------------------------
                                Average               Average   Average             Average       Average                  Average
                                Balance     Interest   Rate     Balance   Interest    Rate        Balance      Interest      Rate
                               ----------   --------  -------  ---------   -------- -------     ----------     --------     -------
                                                                   (Dollars in thousands)
<S>                            <C>          <C>        <C>    <C>          <C>        <C>      <C>             <C>            <C>  
Interest-earning assets:
   Mortgage loans (1)(2)       $2,384,057   $183,434   7.69%  $2,304,429   $176,914   7.68%    $2,154,037      $175,998       8.17%
   Mortgage-related secur-
     ities (1)                  1,388,338     98,821   7.12    1,507,334     89,379   5.93      1,467,250        89,965       6.13
   Other loans (1)              1,182,380    120,256  10.17    1,027,942    100,755   9.80        822,284        84,595      10.29
   U.S. Government and agency     127,598      6,709   5.26      121,521      6,331   5.21        132,196         6,840       5.17
   Other securities                68,254      4,091   5.99      106,378      4,912   4.62         87,939         4,648       5.29
   Cash equivalents                28,371      1,651   5.82       38,371      1,522   3.97         94,439         2,806       2.97
   FHL Bank stock                  35,323      2,346   6.64       34,416      2,051   5.96         31,000         1,859       6.00
                               ----------   -------- ------   ----------   -------- ------     ----------      --------     ------

                                5,214,321    417,308   8.00    5,140,391    381,864   7.43      4,789,145       366,711       7.66
Interest-bearing liabilities:
   Passbook                       730,363     21,017   2.88      833,291     25,159   3.02        844,460        26,932       3.19
   Checking                       433,904      4,202    .97      473,850      6,426   1.36        431,731         7,302       1.69
   Money Market Accounts          311,479     10,450   3.36      297,604      8,943   3.00        303,496         9,266       3.05
   Certificates                 2,969,537    161,154   5.43    2,848,596    134,291   4.71      2,681,083       136,266       5.08
   FHL Bank advances              444,110     26,742   6.02      436,019     21,335   4.89        311,181        14,216       4.57
   Other borrowings               134,801     10,606   7.87       91,151      8,068   8.85         87,225         8,511       9.76
                               ----------   -------- ------   ----------   -------- ------     ----------      --------     ------

                                5,024,194    234,171   4.66    4,980,511    204,222   4.10      4,659,176       202,493       4.35
                               ----------   -------- ------   ----------   -------- ------     ----------      --------     ------
Net earning assets and
   interest rate spread        $  190,127              3.34%  $  159,880              3.33%    $  129,969                     3.31%
                               ==========            ======   ==========            ======     ==========                   ======

Earning asset ratio                103.78%                        103.21%                          102.79%
                               ==========                     ==========                       ==========

Average interest-earning
   assets, net interest income,
   and net interest margin on
   average interest-earning
   assets                      $5,214,321    $183,137  3.51%  $5,140,391   $177,642  3.46%     $4,789,145      $164,218      3.43%
                               ==========    ======== =====   ==========   ======== =====      ==========      ========     =====

<FN>
(1)  Includes non-accruing loans and/or MBSs.

(2)  Includes loans held for sale.
</FN>
</TABLE>
                                                           -9-

<PAGE>



RATE VOLUME ANALYSIS

The most significant  impact on FFC's net income between periods is derived from
the  interaction  of  changes  in the  volume  of and  rates  earned  or paid on
interest-earning assets and interest-bearing  liabilities. The volume of earning
dollars in loans and  investments,  compared  to the volume of  interest-bearing
liabilities  represented by deposits and  borrowings,  combined with the spread,
produces the changes in net interest income between periods.

The following table shows the relative contribution of changes in average volume
and average  interest  rates to changes in net  interest  income for the periods
indicated.  The change in interest income and interest  expense  attributable to
changes in both volume and rate, which cannot be segregated,  has been allocated
proportionately to the change due to volume and the change due to rate.

<TABLE>
<CAPTION>

                                                Year Ended December 31, 1995                  Year Ended December 31, 1994
                                                    Compared to Year Ended                        Compared to Year Ended
                                                      December 31, 1994                             December 31, 1993
                                           ---------------------------------------       ---------------------------------------
                                             Rate           Volume          Total          Rate           Volume           Total
                                           --------        --------       ---------      --------        --------        -------
                                                                           (Dollars in thousands)
<S>                                        <C>             <C>            <C>            <C>             <C>             <C>     
Interest-earning assets:
        Mortgage loans(1)(2)               $    394        $  6,126       $  6,520       $(10,974)       $ 11,890        $    916
        Mortgage-related securities(1)       16,898          (7,456)         9,442         (3,007)          2,421            (586)
        Other loans(1)                        3,908          15,593         19,501         (4,157)         20,317          16,160
        U.S. Government and agency               59             319            378             47            (556)           (509)
        Other securities                      1,226          (2,047)          (821)          (634)            898             264
        Cash equivalents                        592            (463)           129            739          (2,023)         (1,284)
        FHL Bank stock                          240              55            295            (12)            204             192
                                           --------        --------       --------       --------        --------        --------
            Total                          $ 23,317        $ 12,127         35,444       $(17,998)       $ 33,151          15,153
                                           ========        ========       ========       ========        ========        ========


Interest-bearing liabilities:
        Passbook                           $ (1,140)       $ (3,002)        (4,142)      $ (1,421)       $   (352)         (1,773)
        Checking                             (1,718)           (506)        (2,224)        (1,542)            666            (876)
        Money Market Accounts                 1,077             430          1,507           (145)           (178)           (323)
        Certificates                         20,973           5,890         26,863        (10,203)          8,228          (1,975)
        FHL Bank advances                     5,004             403          5,407          1,072           6,047           7,119
        Other borrowings                       (977)          3,515          2,538           (814)            371            (443)
                                           --------        --------       --------       --------        --------        --------
            Total                          $ 23,219        $  6,730         29,949       $(13,053)       $ 14,782           1,729
                                           ========        ========       --------       ========        ========        --------


            Increase in net interest income                               $  5,495                                       $ 13,424
                                                                          ========                                       ========

<FN>
(1)  Includes non-accruing loans and/or MBSs.

(2)  Includes loans held for sale.
</FN>
</TABLE>
                                                       -10-

<PAGE>



NET INTEREST MARGIN AT YEAR-END


The following  table sets forth the weighted  average yields on FFC's loan, MBS,
and investment  security  portfolios,  the weighted average cost of deposits and
borrowings,  the interest rate spread between the  anticipated  yields and costs
and the resulting net interest margin at the indicated dates.

<TABLE>
<CAPTION>

                                                                               December 31,
                                                                    ----------------------------------
                                                                    1995           1994          1993
                                                                    ----           ----          -----
<S>                                                                  <C>            <C>           <C>  
Weighted average yield:
   Mortgage loans                                                    7.74%          7.65%         7.73%
   Mortgage-related securities                                       7.15           6.42          5.86
   Other loans                                                       9.99           9.81          9.99
   Investments                                                       5.64           5.40          4.72
                                                                    -----          -----         -----
   Combined weighted average yield on
     loans and investments                                           8.03           7.64          7.38

Weighted average cost:
   Deposits and advance payments from
     borrowers for taxes and insurance                               4.55           4.14          3.99
   Borrowings                                                        6.31           6.07          5.27
                                                                    -----          -----         -----
   Combined weighted average cost
     of deposits and borrowings                                      4.75           4.41          4.11
                                                                    -----          -----         -----

Interest rate spread                                                 3.28%          3.23%         3.27%
                                                                    =====          =====         =====

Net interest margin                                                  3.46%          3.37%         3.38%
                                                                    =====          =====         =====


                                      -11-

<PAGE>



FINANCIAL CONDITION


GENERAL

Total  assets of FFC were  $5.47  billion at the end of 1995  compared  to $5.50
billion at year-end 1994.  Stockholders'  equity increased to 384.9 million,  or
7.04% of total  assets,  at December  31,  1995 from  $327.3  million and 5.95%,
respectively, at the end of 1994.

LIQUIDITY AND CAPITAL RESOURCES

On an unconsolidated  basis, FFC had cash of $13.6 million and subordinated debt
of $54.9  million at December  31, 1995.  On January 15, 1996,  FFC redeemed the
subordinated  debt at par plus  accrued  interest  with the  proceeds of a $50.0
million cash dividend received from FF Bank.

FF Bank is subject to certain regulatory  limitations relative to its ability to
pay  dividends  to FFC.  Management  believes  that FFC  will  not be  adversely
affected by these dividend  limitations and that projected future dividends from
FF Bank will be sufficient to meet the parent  company's  liquidity  needs.  See
Note L to the consolidated  financial statements for further discussion of these
limitations.  In addition to dividends from FF Bank, FFC also could sell capital
stock or debt  issues  through  the capital  markets as  alternative  sources of
funds.

FFC also has  available an unused  line-of-credit  in the amount of  $18,000,000
which is available  through April 1996. The  line-of-credit  agreement  contains
various  covenants  relative to the  operations of FFC and FF Bank.  All of such
covenants  were  met  during  1995.  See  Note J to the  consolidated  financial
statements for further discussion. In addition, FFC would pledge its stock in FF
Bank as collateral should the line-of-credit be drawn upon.

FF Bank is required to maintain  minimum  levels of liquid  assets as defined by
Office of Thrift Supervision ("OTS") regulations. This requirement, which may be
varied by the OTS, is based upon a percentage of average deposits and short-term
borrowings.  The  required  ratio  is  currently  5%.  FF Bank is  currently  in
compliance  with this  requirement.  FF Bank's  principal  sources  of funds are
amortization and prepayment of loan principal, deposits, sales of mortgage loans
originated for sale, FHL Bank advances, other borrowings and funds provided from
operations.  These  funds  are  used  to  meet  loan  commitments,   make  other
investments, fund deposit withdrawals and repay borrowings.

Total consolidated liquidity,  consisting of cash, cash equivalents,  short-term
securities and investment securities, increased $55.3 million during 1995. Total
consolidated  liquidity,  as a percent of total assets,  increased from 5.77% at
the end of 1994 to 6.81% at the end of 1995,  as a result  of the net  effect of
FFC's various operating, investing and financing activities.

In October 1995, the FASB approved a modification of SFAS No. 115 providing that
from  November  15, 1995  through  December  31, 1995 the Bank had the  one-time
opportunity to reconsider its classification of investment and  mortgage-related
securities as held-to-maturity, trading, or available-for-sale.  Accordingly, on
December  21,  1995,   FFC  chose  to   reclassify   certain   investments   and
mortgage-related securities from held-to-maturity to available-for-

                                      -12-

<PAGE>



sale. At the date of transfer,  the aggregate  amortized  cost of the investment
and mortgage-related securities was $20,734,000 and $391,537,000,  respectively,
and the  aggregate  net  unrealized  gain on those  securities  was $895,000 and
$410,000, respectively, which is included in stockholders' equity.

Operating activities resulted in a net cash inflow of $122.1 million.  Operating
cash flows for 1995  included  earnings  of $64.0  million  and  $211.7  million
realized  from the sale of mortgage  loans held for sale,  less  $210.2  million
disbursed for loans originated for sale.

Investing  activities  in 1995  resulted in a net cash inflow of $76.8  million.
Major investing activities resulting in cash outflows were $78.5 million for the
purchase of investment  securities  and $726.9  million for the  origination  of
loans for portfolio. The most significant cash inflows from investing activities
were principal  payments of $564.1 million and $233.9 million  received on loans
receivable and MBSs, respectively, as well as $60.7 million from the proceeds of
maturities of  investment  securities.  In addition,  $18.8 million was received
upon the sale of securities available for sale.

Financing  activities  for 1995 resulted in a net cash outflow of $145.7 million
represented  by a net increase in deposits of $38.9  million,  a net decrease in
borrowings of $137.9  million,  a cash outflow of $35.0 million for borrower tax
escrow checks, and $14.2 million in cash dividends paid to FFC stockholders.

At December 31, 1995, FF Bank had outstanding  commitments to originate mortgage
loans totaling $40.2 million and no commitments  outstanding to purchase  loans.
At that date, FF Bank also had commitments  outstanding to sell $43.3 million of
mortgage  loans  that were held for sale or for which FF Bank was  committed  to
originate. Loans held for sale totaled $26.7 million at the end of 1995. FF Bank
had no  commitments  to purchase  MBSs at  year-end  1995.  Management  believes
liquidity  levels  are proper  and that  adequate  capital  and  borrowings  are
available  through  the  capital  markets,  the FHL Bank of  Chicago  and  other
sources.


                                      -13-

<PAGE>



LOANS RECEIVABLE

Total  loans  receivable,  including  loans  held for sale,  increased  to $3.62
billion at the end of 1995 from $3.47 billion at the end of 1994. The components
of this increase are summarized, by type of loan collateral, as follows:


</TABLE>
<TABLE>
<CAPTION>

                                                                  December 31,                 Increase
                                                            1995              1994            (Decrease)
                                                         -----------       -----------       -----------
                                                                       (Dollars in thousands)
<S>                                                      <C>               <C>               <C>        
Real estate mortgage loans:
   One- to four-family                                   $2,038,103        $2,064,232        $  (26,129)
   Multi-family                                             220,772           215,703             5,069
   Commercial and other                                     153,173           143,762             9,411
                                                         ----------        ----------        ----------

      Total real estate mortgage loans                    2,412,048         2,423,697           (11,649)

Other loans:
   Consumer                                                 362,659           304,771            57,888
   Home equity                                              284,700           240,915            43,785
   Education                                                240,650           192,542            48,108
   Credit cards                                             214,107           200,747            13,360
   Manufactured housing                                     139,385           152,674           (13,289)
   Business                                                  17,198            19,023            (1,825)

Less: net items to loans receivable                         (53,947)          (63,922)            9,975
                                                         ----------        ----------        ----------

Total loans receivable (including
        loans held for sale)                             $3,616,800        $3,470,447        $  146,353
                                                         ==========        ==========        ==========
</TABLE>


The major components of the increase in total loans receivable  during 1995 were
a $57.9 million  increase in consumer  loans,  a $43.8 million  increase in home
equity loans, and a $48.1 million increase in education loans.

Consumer  loans  increased  $57.9 million in 1995 due to  continuing  success in
marketing a second mortgage  product and increased  automobile  financing.  Home
equity  loans have  increased  $43.8  million in 1995 as customer  usage of this
product continues to grow.  Education loans increased $48.1 million in 1995 as a
result of increased government guaranteed portfolio acquisitions and origination
referrals from other lenders. Manufactured housing loan balances decreased $13.3
million as FFC  continued  to  restrict  new  originations  of such loans to the
Midwest.  FFC exited the retail  manufactured  housing lending  business in late
1994 due to pricing  practices by  competitors.  During 1995, FFC purchased on a
wholesale  basis $18.8  million of seasoned  manufactured  housing  loans from a
government agency.

Aggregate  real estate  mortgage loans  decreased  $11.6 million during 1995. As
interest rates fell in 1995,  borrowers  turned to fixed rate financing and such
long-term fixed rate loans are generally sold into the secondary market.

MORTGAGE-RELATED SECURITIES

The total carrying value of the MBS portfolio  decreased $231.7 million to $1.27
billion  at  December  31,  1995 from  $1.50  billion  at the end of 1994.  This
decrease was the net result of i) repayments of $233.9  million,  and ii) a $1.6
million decline in the net unrealized holding loss on the available-for-sale MBS
portfolio. At the end of 1995, FFC had no commitments to purchase MBSs.

                                      -14-


<PAGE>




The following tables set forth, at the dates  indicated,  the composition of the
MBS portfolio  including issuer,  security type,  amortized cost, fair value and
financial  statement  carrying  value  as well as  classification  according  to
available-for-sale  or  held-to-maturity  status. See Note D to the consolidated
financial  statements for i) a further breakdown of the available-  for-sale and
held-to-maturity classifications of the MBS portfolio and ii) a summary of gains
and losses realized upon the disposition of  available-for-sale  MBSs during the
past three years.

<TABLE>
<CAPTION>

                                       December 31, 1995                        December 31, 1994
                               ----------------------------------      ------------------------------------
                               Amortized      Fair        Carrying     Amortized       Fair        Carrying
Issuer/Security Type              Cost        Value        Value          Cost         Value         Value
- --------------------           ----------   ---------     --------     ----------   ---------     ----------
                                                          (Dollars in thousands)
<S>                            <C>          <C>           <C>          <C>          <C>           <C>       
U.S. Government agencies:
 Mortgage-backed certi-
      ficates                  $  347,177   $  353,712    $  349,216   $  397,325   $  383,830    $  395,544
 Collateralized mortgage
      obligations                 341,521      331,764       342,190      349,267      336,328       347,817
                               ----------   ----------    ----------   ----------   ----------    ----------
    Total agencies                688,698      685,476       691,406      746,592      720,158       743,361
                               ----------   ----------    ----------   ----------   ----------    ----------

Private issuers:
 Mortgage-backed certi-
  ficates
    Senior position               492,401      485,411       487,914      660,922      644,136       658,508
    Mezzanine position             98,459       90,829        90,829      103,864       98,507        98,507
 Collateralized mort-
      gage obligations                612          637           612        2,115        2,061         2,115
                               ----------   ----------    ----------   ----------   ----------    ----------
    Total private issuers         591,472      576,877       579,355      766,901      744,704       759,130
                               ----------   ----------    ----------   ----------   ----------    ----------

        Totals                 $1,280,170   $1,262,353    $1,270,761   $1,513,493   $1,464,862    $1,502,491
                               ==========   ==========    ==========   ==========   ==========    ==========

Total carrying value per consolidated
 financial statements, by classification:
    Available-for-sale portfolio                          $  571,293                              $  201,373
    Held-to-maturity portfolio                               699,468                               1,301,118
                                                          ----------                              ----------
        Total carrying value                              $1,270,761                              $1,502,491
                                                          ==========                              ==========
</TABLE>


Since MBSs are asset-backed securities, they are subject to inherent risks based
upon the future performance of the underlying  collateral (i.e., mortgage loans)
for these  securities.  Among these risks are prepayment risk and  interest-rate
risk. Should general  interest-rate  levels decline,  the MBS portfolio would be
subject to i) prepayments as borrowers  typically would seek to obtain financing
at lower rates,  ii) a decline in interest  income  received on  adjustable-rate
MBSs, and iii) an increase in fair value of fixed-rate MBSs. Conversely,  should
general interest-rate levels increase,  the MBS portfolio would be subject to i)
a longer  term to  maturity as  borrowers  would be less likely to prepay  their
loans, ii) an increase in interest income received on adjustable-rate MBSs, iii)
a decline  in fair value of  fixed-rate  MBSs and iv) a decline in fair value of
adjustable-rate  MBSs to an extent  dependent  upon the  level of  interest-rate
increases,  the time  period to the next  interest-rate  repricing  date for the
individual  security and the applicable  periodic  (annual and/or  lifetime) cap
which  could limit the degree to which the  individual  security  could  reprice
within a given time period.

As noted in the above table, included in FFC's MBS portfolio are private issuer,
primarily  adjustable-rate,  MBSs having a carrying  value of $578.7  million at
December 31, 1995. Unlike U.S.  Government agency MBSs which include a guarantee
of principal and interest payments on the underlying  collateral,  these private
issuer securities are generally  structured with a senior ownership position and
subordinate  ownership  position(s)  providing  credit  support  for the  senior
position. In a limited number of cases, this support is instead provided through
letters of credit or cash reserves.  Included in FFC's private issuer  portfolio
are several  mezzanine MBSs which are subordinate to the most senior position of
a given security but are also superior to other more subordinate positions.  The
structure of the

                                      -15-


<PAGE>



private  issuer MBSs may expose FFC to credit risk in addition to  interest-rate
risk and  prepayment  risk as discussed  above.  In this regard,  management has
instituted a monitoring  system for tracking  the major  factors  affecting  the
performance  of a private issuer MBS including i)  delinquencies,  foreclosures,
repossessions  and  recoveries   relative  to  the  underlying   mortgage  loans
collateralizing each security, ii) the level of available subordination or other
credit  enhancements,  iii) the  competence  of the  servicer of the  underlying
mortgage  portfolio and iv) the rating  assigned to each security by independent
national rating agencies. This ongoing monitoring process has confirmed that all
private  issuer MBSs,  with the exclusion of two  non-performing  mezzanine MBSs
(see "Non- Performing  MBSs"),  continue to be performing and do not display the
underlying problems experienced in the case of the two non-performing  mezzanine
securities.  Although  management  believes that the  performing  private issuer
securities will continue to contractually perform based on its review, there can
be no  assurance  that such  performance  will  continue  in the  future  should
economic conditions, market conditions, or other factors change significantly.

The aggregate  $485.4 million fair value of FFC's senior position private issuer
MBSs at the end of 1995  improved  to  98.6%  of the  aggregate  $492.4  million
amortized cost of those securities,  compared to a similar relationship of 97.5%
at the end of 1994. This improvement  relates  primarily to lower  interest-rate
levels in 1995.  Despite the improvement in interest-rate  levels, the aggregate
fair value of mezzanine  securities  of $90.8  million  declined to 92.3% of the
aggregate  amortized  cost of $98.5  million  at the end of 1995  compared  to a
similar  relationship of 94.8% at the end of 1994. The decrease in fair value of
the  mezzanine  securities  was  attributable  to a  continuing  thin market for
mezzanine  securities,  thus leading to limited  liquidity in these  securities.
Based upon i) the results of management's most current review of the performance
characteristics of the underlying mortgage loans  collateralizing  these private
issue securities (see discussion of FFC's  monitoring  system above) and ii) the
fact that those  securities not  classified as non-accrual  continue to perform,
management  believes that the private issuer MBSs have a net realizable value in
excess  of  their  indicated  fair  value  and/or  amortized  cost  and that the
indicated  impairment in fair value is not  permanent.  Management  also has the
intent and the ability to retain its investment in these securities for a period
of time sufficient to allow for any anticipated recovery of market value.

FFC's portfolio of MBSs totaled  approximately  $1.27 billion at the end of 1995
and, except for those securities discussed in "Non-Performing MBSs," were either
i) U.S.  Government  agency-backed or ii) rated at a minimum of investment grade
quality by at least one nationally  recognized  independent  rating  agency,  as
displayed below:
<TABLE>
<CAPTION>

                                                 Amortized                    Fair                     Carrying
Issuer                                              Cost                      Value                      Value
- -------------------------                        ----------                 ----------                -----------
                                                                      (Dollars in thousands)
<S>                                              <C>                         <C>                       <C>
U.S. Government agencies                         $  688,698                  $  685,476                $  691,406
Private issuers:
  Securities rated AA or
   above                                            503,325                     498,101                   500,403
  Securities rated below
    AA, but of investment
    grade                                            54,642                      49,897                    50,073
  Securities rated below
    investment grade                                 33,505                      28,879                    28,879
                                                 ----------                  ----------                ----------
                                                 $1,280,170                  $1,262,353                $1,270,761
                                                 ==========                  ==========                ==========
</TABLE>


                                      -16-


<PAGE>



NON-PERFORMING ASSETS


Non-performing   assets   (consisting   of  impaired  and   non-accrual   loans,
non-performing MBSs,  foreclosed  properties,  and other repossessed  collateral
assets)  decreased to $29.8  million at December 31, 1995 from $32.3  million at
December 31, 1994.  The 1995 decrease in  non-performing  assets  relates to the
reduction in carrying value of $2.6 million of two private- issue mezzanine MBSs
placed in non-accrual status during 1994 (see "Non-Performing  MBSs" below). The
carrying  value for these two MBS's  decreased  due to i) amounts  written  down
through charges against the $9.0 million allowance for losses established during
1994 and, ii) certain limited  payments  received in 1995.  Other loan and asset
category  fluctuations  generally  offset.  As a  percentage  of  total  assets,
non-performing  assets  decreased  from 0.59% at  December  31, 1994 to 0.54% at
December 31, 1995.  During the five years ended  December 31, 1995,  FFC has not
had any troubled debt  restructurings.  Non-performing  assets are summarized as
follows for the dates indicated:

<TABLE>
<CAPTION>

                                                                    December 31,
                                              --------------------------------------------------------
                                               1995        1994         1993         1992        1991
                                              ------      ------       ------       ------      ------
                                                               (Dollars in thousands)
<S>                                           <C>         <C>          <C>          <C>         <C>    
Non-accrual loans:
   One- to four-family
      residential                             $ 6,449     $ 5,706      $ 6,361      $ 7,320     $11,641
   Multi-family residential                       873         585          374          314         475
   Commercial real estate                         162         271          340        6,496       2,651
   Manufactured housing                           926       1,034        1,063        1,295       1,851
   Consumer and other                           3,836       2,968        2,117        1,961       3,019
                                              -------     -------      -------      -------     -------
      Total non-accrual loans                  12,246      10,564       10,255       17,386      19,637

Non-performing MBSs                            12,858      15,455           --           --          --
Real estate judgments                           1,436       2,503        2,236        2,761       3,572
Real estate foreclosed
      properties                                1,538       2,446        6,126       17,262      28,017
Real estate held for sale                       1,309       1,089           --           --          --
Repossessed collateral assets                     405         267          163          462         889
                                              -------     -------      -------      -------     -------

      Total non-performing
        assets                                $29,792     $32,324      $18,780      $37,871     $52,115
                                              =======     =======      =======      =======     =======

Non-accrual loans as a
   percentage of net loans                       .34%        .30%         .33%         .71%        .88%

Non-performing assets as a
   percentage of total assets                    .54%        .59%         .36%         .88%       1.44%

</TABLE>

Non-Accrual and Impaired Loans. FFC places loans into a non-accrual  status when
loans are contractually  delinquent more than ninety days. When a loan is placed
on  non-accrual  status,  previously  accrued but unpaid  interest is  reversed.
Non-accrual  loans have increased as a percentage of net loans to .34% from .30%
at  December  31,  1995  and  1994,  respectively.   The  total  of  residential
non-accrual loans increased by $1.0 million to $7.3 million at December 31, 1995
from year-end  1994 and the  non-accrual  consumer and other loans  increased by
$800,000 for the same period. These increased  non-accrual loan categories total
$1.8  million  and  account  for  the net  increase  of $1.6  million  in  total
non-accrual  loans from 1994  year-end to December  31,  1995.  The  non-accrual
loans,  in the  aggregate,  at  December  31,  1995,  1994 and 1993  represented
$900,000, $700,000 and

                                      -17-


<PAGE>



$800,000 of  interest  which would have been  reflected  in 1995,  1994 and 1993
income, respectively, if the loans had been contractually current.

The increase in residential  mortgage non-accrual loans is more than offset by a
reduction of $1.6 million in residential  mortgage  delinquencies  of 30-90 days
from  year-end  1994 to  December  31,  1995.  While  a  portion  of such  30-90
delinquent   residential   mortgage  loans  continued  to  become   increasingly
delinquent and converted to non-accrual  status,  the remainder improved or were
paid off.  The credit  card  non-accrual  loans  increased  throughout  the year
similar to the national trend for credit card accounts but at lower  delinquency
percentages  compared to the  national  comparative  statistics.  FFC's  overall
delinquency  ratios for credit card accounts remain at  approximately  25% below
national averages in spite of trending upward during 1994 and 1995.

Non-Performing MBSs. At December 31, 1995, FFC had two non-accrual MBSs, held in
the available for sale portfolio,  with an amortized cost of $12.9 million,  net
of applicable allowances for loss, and a carrying value of $9.5 million. Each of
these MBSs is a mezzanine security,  which is subordinate to the senior position
of that issue but still  superior  to other  subordinate  positions  designed to
absorb  first  losses.  FFC has not  received  full  monthly  payments  on these
securities  since 1993. The payments have been  interrupted due to delinquencies
and foreclosures in the underlying  mortgage  portfolio and substantially all of
the cash  flows are  currently  directed  to owners of the  senior  position(s).
Further delayed receipt of payments is probable. The underlying loans comprising
these securities had been serviced by a California institution under the control
of the Resolution Trust Corporation ("RTC"). During 1994 and 1995, servicing was
transferred  from  the RTC to the  trustee  and  subsequently  to a  third-party
servicer.  In  1994,  independent  national  rating  agencies  downgraded  these
securities  to  below  investment  grade.  Subsequent  to  the  downgrading,  an
allowance  for loss was  recorded  reflecting  a permanent  impairment  of these
securities.  The  allowance  amount was based upon  information  from the rating
agencies as well as discounted cash flow analyses performed by management, based
upon assumptions for delinquency  levels,  foreclosure rates and recovery ratios
in the underlying portfolios. Relative to one mezzanine issue, having a carrying
value of $4.2 million,  FFC's  subordinated  protection has been  eliminated and
principal  losses,  which were anticipated in the  aforementioned  provision for
loss, of approximately  $750,000 have been realized during 1995. FFC's mezzanine
position for the second issue, having a carrying value of $5.3 million,  remains
superior to subordinate  positions amounting to 4.42% of the aggregate par value
of that issue at the end of 1995.

Also  in  1994,  independent  national  rating  agencies  downgraded,  to  below
investment  grade,  an  unrelated  senior  position  security of the above noted
issuer.  This senior  position  security had a carrying value of $6.3 million at
the  end of  1995.  During  1995,  independent  national  rating  agencies  have
downgraded,  to below  investment  grade,  additional  MBSs of  three  unrelated
issuers in which FFC had senior  ownership  positions having a carrying value of
$13.1 million at December 31, 1995. The aggregate par value,  amortized cost and
carrying value of all of the above  discussed  senior-position  MBSs rated below
investment  grade,  each of which is held in the available  for sale  portfolio,
were $21.8 million, $21.9 million and $19.4 million,  respectively,  at December
31, 1995. These senior position  securities continue to be performing assets and
are superior to subordinate positions amounting to 5.8% of the current aggregate
par value of the securities in question at year-end 1995.


                                      -18-


<PAGE>



Management  believes  that the  allowance  for  losses on the  above  referenced
securities is adequate based upon its  evaluations,  including  information from
the rating  agencies  as well as  discounted  cash flow  analyses  performed  by
management,  which are based upon  certain  assumptions  for future  delinquency
levels,  foreclosure  rates and recovery  ratios in the  underlying  portfolios.
There can be no  assurance  that these  evaluations  will remain the same in the
future should economic  conditions,  market conditions,  or other factors differ
significantly  from the assumptions used.  Management has the intent and ability
to retain its investment in these  securities for a period of time sufficient to
allow for anticipated recovery of fair value.

Other  Non-Performing  Assets. The increase in non-accrual loans discussed above
was offset by a decrease  in FFC's  other  non-performing  assets.  Real  estate
judgments,  foreclosed  properties  and real estate held for sale decreased $1.7
million from  year-end  1994 to December 31, 1995  consisting of $1.5 million in
dispositions and $200,000 of charge-offs during 1995. FFC has been able to limit
its  inventory  of large  commercial  real  estate  properties  owned  (having a
carrying  value of $1.0  million or greater)  to two  properties  totaling  $2.1
million at December 31, 1995.  One retail  property for $1.0 million at December
31, 1995 was acquired in the FirstRock  acquisition.  The remaining $1.1 million
property  was held by FFC at December 31, 1994 and is real estate held for sale.
The remainder of the real estate  judgments and  foreclosed  properties  consist
primarily of one- to four-family or small multi-family properties located in the
Midwest.

Summary.   Non-performing   and  impaired  (as  defined)  assets  have  declined
significantly  during the five-year period ended December 31, 1995 due to i) the
disposition of such properties  acquired in the acquisition of a troubled thrift
institution  in 1985,  ii)  improved  collection  efforts and iii) a  management
decision to restrict lending primarily to Wisconsin, Illinois and other selected
Midwestern states.

All non-performing and impaired assets have been considered by management in the
review of the adequacy of allowances for losses.

ALLOWANCES FOR LOSSES ON LOANS AND FORECLOSED PROPERTIES

FFC's loan  portfolios,  foreclosed  properties and off-balance  sheet financial
guarantees  are  evaluated on a continuing  basis to determine the necessity for
additions to the allowances for losses and the related  aggregate balance of the
allowances.  These  evaluations  consider  several  factors  including,  but not
limited to,  general  economic  conditions,  collateral  value,  loan  portfolio
composition, prior loss experience and management's estimate of future potential
losses.  The evaluation of allowances for loan losses  includes a review of both
known loan problems as well as potential  problems based upon historical  trends
and ratios. The allowances for losses on foreclosed properties are maintained at
levels adequate to absorb  potential future declines in the estimated fair value
of the properties.


                                      -19-


<PAGE>
A summary of activity in the allowances for losses on loans follows:
<TABLE>
<CAPTION>
                                                                 Year Ended December 31,
                                              -------------------------------------------------------------
                                               1995         1994          1993          1992          1991
                                              ------       ------        ------        ------        ------
                                                                 (Dollars in thousands)

<S>                                           <C>          <C>           <C>           <C>           <C>    
Balance at beginning of year                  $25,180      $25,905       $19,540       $17,493       $16,165

Charge-offs:
   Residential real estate                     (1,111)        (864)         (839)       (1,691)       (2,155)
   Commercial real estate                          (3)        (288)         (501)       (1,044)       (2,165)
   Manufactured housing                        (1,397)      (1,477)       (2,731)       (4,212)       (7,365)
   Credit card                                 (7,912)      (6,658)       (5,890)       (6,142)       (5,640)
   Consumer-related                              (383)        (371)         (525)         (524)         (711)
   Commercial                                    (281)        (214)           --        (1,367)       (1,051)
                                              -------      -------       -------       -------       -------
      Total charge-offs                       (11,087)      (9,872)      (10,486)      (14,980)      (19,087)
                                              -------      -------       -------       -------       -------

Recoveries:
   Residential real estate                        147          604           138           242           219
   Commercial real estate                          80           --            --             3             1
   Manufactured housing                           204          181           179           288           272
   Credit card                                    878          593           653           584           653
   Consumer-related                                86          127           426           131           233
   Commercial                                       9            2            --            --            --
                                              -------      -------       -------       -------       -------
      Total recoveries                          1,404        1,507         1,396         1,248         1,378
                                              -------      -------       -------       -------       -------

Net charge-offs                                (9,683)      (8,365)       (9,090)      (13,732)      (17,709)

Provisions for losses                           9,738        6,824        10,570        15,779        19,037

Acquired banks' allowances                         --          816         4,885            --            --
                                              -------      -------       -------       -------       -------

Balance at end of year                        $25,235      $25,180       $25,905       $19,540       $17,493
                                              =======      =======       =======       =======       =======

Ratio of net charge-offs to
   average loans outstanding                     .27%         .25%          .31%          .59%          .76%

Ratio of allowance for losses
   on loans to average loans
   outstanding                                   .71%         .76%          .87%          .84%          .75%


A summary of the activity in the allowance  for losses on foreclosed  properties
follows:

</TABLE>
<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                              ------------------------------------------------------------
                                               1995         1994          1993          1992         1991
                                              ------       ------        ------        ------       ------
                                                                 (Dollars in thousands)

<S>                                           <C>          <C>           <C>           <C>          <C>   
Balance at beginning of year                  $1,146       $3,561        $3,377        $2,569       $2,378
Charge-offs                                     (213)      (3,415)       (3,335)       (5,016)      (3,377)
Provision                                         60        1,000         3,519         5,824        3,568
                                              ------       ------        ------        ------       ------

Balance at end of year                        $  993       $1,146        $3,561        $3,377       $2,569
                                              ======       ======        ======        ======       ======
</TABLE>

The  provisions  for  losses  on  foreclosed  properties  are  included  in  the
consolidated  statements  of  income in "net cost of  operations  of  foreclosed
properties."

FFC's allowance for losses on loans remained steady at $25.2 million at December
31, 1995 compared to December 31, 1994.  The ratio of  allowances  for losses on
loans to average loans, however,  decreased from year-end 1994 to year-end 1995,
from .76% to .71%,  respectively.  This  decline in the ratio of  allowances  to
loans is the result of both  increased  loan portfolio size during 1995 and also
the detailed  analysis of the reserve  levels  appropriate  for the various loan
categories based on historical data and current trends.

                                      -20-


<PAGE>




The  aggregate  allowances  for losses on loans was  virtually the same at $25.2
million at both year-ends  1995 and 1994, but there were certain  changes in the
allocation  of  balances  by loan  type.  The most  significant  increases  were
$700,000  in the  residential  real estate loan  allowance  and  $600,000 in the
consumer loan allowance.  Management strengthened the real estate loan allowance
to a slightly  higher ratio to related loan balances for this largest segment of
the total  portfolio.  Consumer  loan growth  during 1995 is also  substantially
collateralized  by  residential  real estate and  allowances  were  increased in
relation to such growth.

The major  decreases in  allowances  for losses  occurred in the  allowance  for
losses for the  manufactured  housing loan portfolio  which continues to decline
since FFC left that  market.  The  allowance  for  losses on credit  card  loans
decreased  $300,000 from year-end  1994 to year-end  1995.  This decrease in the
credit card  allowance  is the result of net  charge-offs  exceeding  provisions
added to the allowance during 1995. National delinquency and charge-off data for
credit card portfolios are trending upward and FFC is experiencing  the same but
at lower levels than most lenders.  Recent data show FFC is  experiencing  about
25% lower delinquency and charge-off  balances than national averages.  However,
as a result  of FFC's  charge-off's  for  credit  card  loans to  average  loans
increasing  to 3.51% for 1995  from  3.09% for  1994,  management  is  carefully
monitoring  the credit  card  portfolio,  the related  allowance  for losses and
related provision for losses.

The 1995  provisions  for  losses on loans and losses on  foreclosed  properties
totaled $9.7 million and $60,000, respectively, compared to the $6.8 million and
$1.0 million,  respectively,  for 1994.  The overall  increase in provisions for
1995  versus  1994  reflects  the  additional   residential  mortgage  provision
emphasized  by  management  for the largest  segment of the loan  portfolio as a
whole.  Provisions  for credit cards and consumer  loans also increased for 1995
compared to 1994 and those  increases were offset by decreases in the provisions
for losses on manufactured housing loans for the same period. The provisions for
losses  for years  1995,  1994 and 1993  remain at  significantly  lower  levels
compared  to earlier  years 1992 and 1991 when FF Bank's  charge-off  experience
from  certain  portfolio  segments  and  foreclosed  properties  from an earlier
acquisition  required larger  allowances for losses.  Also, see  "Non-Performing
Assets" for further discussion of this trend.

FF  Bank  has  also,  in  the  past,  undertaken   off-balance  sheet  financial
guarantees,  totaling $11.0 million at December 31, 1995,  whereby certain of FF
Bank's  assets,  primarily  MBSs and  securities,  are pledged as  collateral or
letters of credit  have been issued for  industrial  development  revenue  bonds
which were  issued by  municipalities  to  finance  real  estate  owned by third
parties.   Management  has  considered  these  guarantees,   all  of  which  are
performing,  in its review of the adequacy of the allowance for loan losses. See
Note N to the  consolidated  financial  statements  for  further  discussion  of
off-balance sheet financial guarantees.

Management  believes  that  the  December  31,  1995,  allowances  for  loan and
foreclosed  property  losses are adequate  based upon the current  evaluation of
loan  delinquencies,  non-performing  and impaired  assets,  charge-off  trends,
economic  conditions and other factors.  Management also continues to pursue all
practical and legal methods of collection, repossession and disposal, as well as
adhering to high underwriting  standards in the origination process, in order to
continue to maintain such provisions at or below current levels.



                                      -21-


<PAGE>



A  detailed  analysis  of FFC's  allowances  for  losses  on loans  and  related
charge-off information is as follows for the dates and years indicated:

<TABLE>
<CAPTION>

                 At December 31, 1995                   At December 31, 1994                   At December 31, 1993
                 --------------------                   --------------------                   --------------------

                                           Net Charge                             Net Charge                            Net Charge
                                             -offs                                  -offs                                 -offs
                                              As A                                  As A                                  As A
                                             Percent                               Percent                               Percent
                             Allowance    Of Average                  Allowance  Of Average                Allowance   Of Average
                            As A Percent    Related                 As A Percent   Related                As A Percent   Related 
                                Of            Loans                     Of          Loans                     Of          Loans
                            Outstanding     For The                 Outstanding     For The               Outstanding    For The 
                 Allowance    Loans In        Year       Allowance    Loans In       Year        Allowance  Loans In       Year
Type of Loan      Amount     Category   Ended 12/31/95    Amount     Category   Ended 12/31/94    Amount    Category  Ended 12/31/93
- ------------    ---------    --------   --------------  ---------   ----------  --------------   --------  ---------- --------------
                                                                        (Dollars in thousands)
<S>               <C>           <C>           <C>          <C>            <C>           <C>        <C>             <C>        <C> 
Residential real 
 estate           $ 7,726       .34%          .04%         $ 6,990        .31%          .01%       $ 6,792         .31%       .03%
Commercial real 
 estate             3,823      2.50          (.05)           3,632       2.53           .22          5,353        4.68        .42
Manufactured 
 housing            3,034      2.18           .83            4,267       2.79           .81          4,668        2.83       1.85
Credit cards        6,425      3.00          3.51            6,737       3.36          3.09          6,502        3.10       2.87
Consumer            3,029       .84           .05            2,444        .80           .08          1,820        1.01        .03
Education              51       .02            --               46        .02            --             52         .03        .01
Home equity           562       .20           .04              487        .20           .02            718         .36        .02
Commercial            585      3.40          1.59              577       3.03          1.02             --          --         --
                  -------                                  -------                                 -------
                  $25,235       .70%          .27%         $25,180        .73%          .25%       $25,905         .82%       .31%
                  =======     =====         =====          =======      =====         =====        =======       =====      =====
</TABLE>




FFC's  allowances for losses on loans were allocated to various loan  categories
as follows for the dates indicated:

<TABLE>
<CAPTION>

                                                                    December 31,
                             1995                  1994                1993                   1992                   1991
                      --------------------  -------------------   --------------------  --------------------   --------------------
                                                                                     (Dollars in thousands)
                              Percent Of              Percent Of          Percent Of             Percent Of             Percent Of
                             Loans in Each          Loans In Each        Loans In Each          Loans In Each          Loans In Each
                              Category to            Category to          Category to            Category to            Category to
Type of Loan          Amount  Total Loans   Amount   Total Loans  Amount  Total Loans   Amount   Total Loans   Amount   Total Loans
- ------------          ------  ------------  ------   ----------   ------  ------------  ------   ------------  ------   -----------
<S>                  <C>         <C>       <C>          <C>     <C>          <C>       <C>          <C>       <C>         <C>  
Residential real 
 estate              $ 7,726     61.5%     $ 6,990      64.5%   $ 6,792      67.6%     $ 4,140      64.5%     $ 3,251     63.8%
Commercial real   
 estate                3,823      4.2        3,632       4.1      5,353       3.6        5,281       4.9        4,788      5.5
Manufactured 
 housing               3,034      3.8        4,267       4.3      4,668       5.1        4,325       5.3        4,492      6.1
Credit cards           6,425      5.8        6,737       5.7      6,502       6.5        4,034       7.2        2,734      7.0
Consumer and other     3,642     24.2        2,977      20.9      2,590      17.2        1,760      18.1        1,138     17.4
Commercial               585       .5          577        .5         --        --           --        --        1,090       .2
                     -------    -----      -------     -----    -------     -----      -------     -----      -------     -----
                     $25,235    100.0%     $25,180     100.0%   $25,905     100.0%     $19,540     100.0%     $17,493    100.0%
                     =======    =====      =======     =====    =======     =====      =======     =====     =======    =====

</TABLE>

                                      -22-


<PAGE>



DEPOSITS

Deposits increased $43.1 million during 1995 as a result of shifting of funds by
depositors  as interest  rates rose  substantially  during  1995.  The  weighted
average cost of deposits  increased to 4.56% at the end of 1995,  from the 4.15%
reported at the end of 1994, due to increases in general interest rate levels.

BORROWINGS

At December 31, 1995, FFC's consolidated  borrowings decreased to $570.5 million
from $708.4  million at the end of 1994. The decrease in borrowings is primarily
attributable to a decrease in FHL Bank advances of $146.8 million.  The weighted
average cost of borrowings  increased to 6.31% at the end of 1995 as compared to
6.07% at year-end  1994 as a result of  generally  higher  interest  rate levels
during 1995.

STOCKHOLDERS' EQUITY

Stockholders'  equity at December 31, 1995 was $384.9  million or 7.04% of total
assets,  compared to $327.3  million or 5.95% of total  assets at  December  31,
1994. The dollar increase in  stockholders'  equity,  after  restatement of 1994
amounts to reflect the stock issued in  connection  with the  FirstRock  merger,
resulted  from  the net  effect  of i) net  income  of $64.0  million,  ii) cash
dividend  payments to  stockholders  of $14.2 million and iii) an improvement of
$2.6  million  in  the  net  unrealized   holding  loss  on   available-for-sale
securities.  Stockholders'  equity per share  increased from $11.24 per share at
year-end 1994 to $12.97 per share at year-end 1995.

REGULATORY CAPITAL

FF Bank is  subject to  various  OTS  capital  measurements  and had  regulatory
capital  well in  excess  of all OTS  requirements  at  December  31,  1995,  as
summarized below:

<TABLE>
<CAPTION>

                                                           OTS Capital Ratios
                                           ------------------------------------------------
                                           Actual                Required
                                           Ratio                  Ratio              Excess
                                           ------                --------            ------

<S>                                           <C>                 <C>                  <C>  
Tangible capital                              7.30%               1.50%                5.80%
Core leverage capital                         7.59%               3.00%                4.59%
Risk-based capital                           15.82%               8.00%                7.82%

</TABLE>

The OTS has adopted a final rule,  effective March 4, 1994,  disallowing any new
core  deposit  intangibles,  acquired  after the  rule's  effective  date,  from
counting as regulatory capital.  Core deposit intangibles  acquired prior to the
effective  date have been  grandfathered  for purposes of this rule. At December
31, 1995, FFC had core deposit  intangibles of $17.3 million,  all of which have
been  grandfathered  from this OTS rule. The OTS has added an interest-rate risk
calculation such that an institution with a measured interest-rate risk exposure
greater than specified levels must deduct an  interest-rate  risk component when
calculating the OTS risk-based capital requirement. Final implementation of this
rule was pending at the end of 1995.  The OTS also has  proposed to increase the
minimum  required  core capital ratio from the current 3.00% to a range of 4.00%
to 5.00% for all but the most healthy financial institutions.  Management of FFC
and FF Bank do not believe these rules

                                      -23-


<PAGE>



will significantly  impact the capital  requirements of FF Bank or cause FF Bank
to fail to meet its regulatory capital requirements.

For a more detailed discussion of regulatory capital requirements, see Note L to
the consolidated financial statements.

ASSET/LIABILITY MANAGEMENT

The objective of FFC's asset/liability policy is to manage interest-rate risk so
as  to  maximize  net  interest  income  over  time  in  changing  interest-rate
environments.  To this end,  management  believes that  strategies  for managing
interest-rate   risk  must  be  responsive  to  changes  in  the   interest-rate
environment and must recognize and accommodate the market demands for particular
types of deposit and loan products.

Interest-bearing  assets  and  liabilities  can be  analyzed  by  measuring  the
magnitude by which such assets and liabilities are  interest-rate  sensitive and
by  monitoring an  institution's  interest-rate  sensitivity  "gap." An asset or
liability is determined  to be  interest-rate  sensitive  within a specific time
frame if it  matures or  reprices  within  that time  period.  An  interest-rate
sensitivity   "gap"  is  defined  as  the  difference   between  the  amount  of
interest-earning  assets anticipated to mature or reprice within a specific time
period and the amount of interest-costing  liabilities  anticipated to mature or
reprice  within the same time  period.  A gap is  considered  positive  when the
amount of  interest-rate  sensitive  assets exceeds the amount of  interest-rate
sensitive liabilities that mature or reprice within a given time frame. A gap is
considered  negative  when the  amount of  interest-rate  sensitive  liabilities
exceeds  the amount of  interest-rate  sensitive  assets  that mature or reprice
within a specified time period.

Summary gap information for FFC is presented below as of year end 1995 and 1994.

<TABLE>
<CAPTION>

                                                          Ratio of Cumulative
                                                      Negative Gap To Total Assets
                                       -----------------------------------------------------------
                                        One Year                Three Years              Five Years
                                        --------                -----------              ----------
<S>      <C> <C>                          <C>                     <C>                      <C>    
December 31, 1995                         (3.65)%                 (4.01)%                  (3.15)%
December 31, 1994                         (1.93)                  (4.29)                   (6.06)
</TABLE>



FFC's  negative  one-year  gap  increased to $199.8  million,  or 3.65% of total
assets, at the end of 1995 from $106.1 million, or 1.93% of total assets, at the
end of 1994.  FFC's  consolidated  one-year  negative  gap  position of 3.65% at
December 31, 1995 falls within  management's  currently  acceptable range of 10%
positive to 10% negative. Traditionally,  management of FFC and FF Bank have not
utilized  off-balance  sheet  derivative  financial  instruments  as part of its
efforts to control  interest-rate  risk.  In view of the  current  interest-rate
environment  and the related impact on customer  behavior,  management  believes
that it is  important  to  weigh  and  balance  the  effect  of  asset/liability
management  decisions in the  short-term in its efforts to maintain net interest
margins and acceptable future  profitability.  As such, management believes that
it has been able to achieve a consistent net interest margin while still meeting
asset/liability management objectives.

In this regard,  FF Bank also  measures and evaluates  interest-rate  risk via a
separate  methodology.  The net market  value of  interest-sensitive  assets and
liabilities  is  determined  by measuring  the net present  value of future cash
flows under  varying  interest  rate  scenarios  in which  interest  rates would
theoretically increase or decrease up to 400 basis points on a

                                      -24-


<PAGE>



sudden  and  prolonged  basis.  This  theoretical  analysis  at the  end of 1995
indicates that FF Bank's current financial position should adequately protect FF
Bank, and thus FFC, from the effects of rapid rate changes. The OTS has added an
interest-rate  risk  calculation  such  that  an  institution  with  a  measured
interest-rate  risk  exposure  greater  than  specified  levels  must  deduct an
interest-rate  risk  component  when  calculating  the  OTS  risk-based  capital
requirement.  The final  implementation  of this rule was  pending at the end of
1995 as the OTS has delayed the  effective  date of the  regulation  pending its
adoption of a process by which an  institution  may appeal an OTS  interest-rate
risk capital  deduction  determination.  At December 31, 1995, FF Bank would not
have  been  required  to deduct  an  interest-rate  risk  component  under  this
regulation.

Asset/Liability  Repricing Schedule.  The table on the following page sets forth
the combined estimated  maturity/repricing  structure of FFC's  interest-earning
assets  (including net items) and  interest-costing  liabilities at December 31,
1995.  Assumptions  regarding  prepayment and withdrawal rates are based upon FF
Bank's  historical  experience,  and management  believes such  assumptions  are
reasonable.  The table  does not  necessarily  indicate  the  impact of  general
interest-rate  movements on FF Bank's net interest  income because  repricing of
certain categories of assets and liabilities through,  for example,  prepayments
of loans and withdrawals of deposits,  is beyond FF Bank's control. As a result,
certain assets and liabilities indicated as repricing within a stated period may
in fact  reprice  at  different  times and at  different  rate  levels.  Certain
shortcomings are inherent in the method of analysis  presented in the gap table.
For example, although certain assets and liabilities may have similar maturities
or  periods  to  repricing,  they may react in  different  degrees to changes in
market interest  rates.  Also, the interest rates on certain types of assets and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest  rates  on  other  types  may  lag  behind  changes  in  market  rates.
Additionally, certain assets, such as adjustable-rate loans, have features which
restrict  changes in interest  rates on a short-term  basis and over the life of
the asset.  Further, in the event of a change in interest rates,  prepayment and
early  withdrawal  levels  could  deviate  significantly  from those  assumed in
calculating the data in the table.



                                      -25-


<PAGE>



<TABLE>
<CAPTION>

FIRST FINANCIAL CORPORATION CONSOLIDATED GAP ANALYSIS AT DECEMBER 31, 1995



                                      Three       Four       Greater      Greater      Greater     Greater
                                      Months      Months     Than One    Than Three   Than Five   Than Ten     Greater
                                       And       Through      Through      Through     Through     Through       Than
                                      Under      One Year   Three Years  Five Years   Ten Years    20 Years    20 Years     Total
                                    ---------    --------   -----------  ----------   ---------   ----------  ----------  --------
                                                                         (Dollars in thousands)
<S>                                <C>         <C>          <C>          <C>          <C>         <C>        <C>        <C>        
Rate-sensitive assets:
   Investments and interest-
     earning deposits, including
     federal funds (a)(b)          $  122,154  $   56,263   $   42,020   $  28,146    $    572    $ 35,456   $     --   $   284,611
   Mortgage-related securities (b)    552,083     630,077       34,332      20,172      23,168      10,605        324     1,270,761
   Mortgage loans:
     Fixed-rate (c)(d)                 61,857     155,776      361,280     241,778     387,156     140,937      8,624     1,357,408
     Adjustable-rate (c)              170,205     425,547      414,863          --          --          --         --     1,010,615
   Other loans                        679,569     183,327      199,763      79,180      81,580      24,175      1,183     1,248,777
                                    ---------   ---------    ---------    --------    --------    --------   --------    ----------
                                    1,585,868   1,450,990    1,052,258     369,276     492,476     211,173     10,131     5,172,172

Rate-sensitive liabilities:
   Deposits (e)(f):
     Checking                         129,157      27,032       67,487      52,665      82,363      73,909     40,590       473,203
     Money market accounts             83,660      39,206       90,086      46,845      39,583      10,049      1,116       310,545
     Passbook                         273,473     198,662       60,431      43,510      62,655      39,875      9,354       687,960
     Certificates of deposit          666,949   1,262,832      847,927     176,382       3,716          --         --     2,957,806
   Borrowings                         535,297      20,368        5,984       2,797         832       1,910      3,320       570,508
                                    ---------   ---------    ---------    --------    --------    --------   --------    ----------
                                    1,688,536   1,548,100    1,071,915     322,199     189,149     125,743     54,380     5,000,022
                                    ---------   ---------    ---------    --------    --------    --------   --------    ----------

GAP (repricing difference)         $ (102,668) $  (97,110)  $ ( 19,657)  $  47,077    $303,327    $ 85,430   $(44,249)   $  172,150
                                    =========   =========    =========    ========    ========    ========   ========    ==========

Cumulative GAP                     $ (102,668) $ (199,778)  $ (219,435)  $ (172,358)  $130,969    $216,399   $172,150
                                    =========   =========    =========    ========    ========    ========   ========

Cumulative GAP/Total Assets             (1.88)%     (3.65)%      (4.01)%     (3.15)%      2.39%       3.96%      3.15%
                                    =========   =========    =========    =========   ========    ========   ========


<FN>
(a)   Investments  are adjusted to include FHL Bank stock totaling $35.5 million
      as investments in the "Greater than Ten Through 20 Years" category.

(b)   Investment  and  mortgage-related  securities  are  presented  at carrying
      value, including net unrealized holding gain or loss on available-for-sale
      securities.

(c)   Based upon 1) contractual maturity,  2) repricing date, if applicable,  3)
      scheduled  repayments  of  principal  and  4)  projected   prepayments  of
      principal based upon FFC's  historical  experience as modified for current
      market conditions.

(d)   Includes loans held for sale.

(e)   Deposits  include $13.2  million of advance  payments by borrowers for tax
      and insurance and exclude accrued interest of $8.2 million.

(f)   FFC has assumed that its  passbook  savings,  checking  accounts and money
      market accounts would have projected annual withdrawal  rates,  based upon
      FFC's historical experience, of 26%, 34% and 42%, respectively.
</FN>
</TABLE>

                                      -26-

<PAGE>




REGULATORY ISSUES

FF Bank's  deposits  are  insured  by the  Savings  Association  Insurance  Fund
("SAIF") of the FDIC.  Deposit insurance  premiums to both the SAIF and the Bank
Insurance  Fund ("BIF") of the FDIC were  identical when both funds were created
in 1989,  with an eight cent  differential  between the  premiums  paid by well-
capitalized institutions and the premiums paid by under-capitalized institutions
(23  cents  to 31 cents  per $100 of  assessable  deposits).  Deposit  insurance
premiums  for the SAIF and the BIF,  which  insures  deposits  in  national  and
state-chartered  banks, are set to facilitate each fund achieving its designated
reserve ratio. In August 1995, the FDIC determined that the BIF had achieved its
designated reserve ratio and lowered BIF deposit insurance premium rates for all
but the riskiest institutions.  Effective January 1, 1996, BIF deposit insurance
premiums  for  well-capitalized  banks were  further  reduced  to the  statutory
minimum  of  $2,000  per  institution   per  year.   Because  the  SAIF  remains
significantly  below  its  designated  reserve  ratio,  SAIF  deposit  insurance
premiums  were not reduced and remain at 0.23% to 0.31% of deposits,  based upon
an  institution's  supervisory  evaluations  and  capital  levels.  The  current
discrepancy  in deposit  insurance  premiums  between the BIF and the SAIF could
place FF Bank at a competitive disadvantage to BIF insured institutions.

The current financial condition of the SAIF has resulted in proposed legislation
to recapitalize the SAIF through a one-time special assessment (of approximately
80 cents to 85 cents per $100 of assessable  SAIF deposits as of March 31, 1995)
and in  legislation  to then  merge  the  SAIF  into  the  BIF.  If the  special
assessment is enacted,  a special  one-time  assessment of  approximately  $24.0
million,  net of tax  effect,  would be  imposed on FF Bank.  After the  special
assessment,  it is expected that the SAIF would achieve its  designated  reserve
ratio and that SAIF premium rates would then become comparable to BIF rates. The
proposed  legislation also contemplates a merger of the SAIF into the BIF, which
would  require  separate  legislation.  FFC is unable to  predict  whether  this
legislation will be enacted or the amount or applicable  retroactive date of any
one-time  assessment  or the rates  that would  then  apply to  assessable  SAIF
deposits.

Legislation  also has been  proposed that could  eliminate  the federal  savings
association  charter.  If such legislation is enacted, FF Bank would be required
to convert its federal savings bank charter to either a national bank charter or
to a state  depository  institution  charter.  Pending  legislation  may provide
relief as to recapture of the bad debt  deduction  for federal tax purposes that
otherwise would be applicable if FF Bank converted its charter, provided that FF
Bank  meets  a  proposed  residential  loan  origination  requirement.   Pending
legislation  also may result in FFC becoming  regulated  at the holding  company
level by the Federal  Reserve  Board rather than by the OTS.  Regulation  by the
Federal  Reserve  Board could subject FFC to capital  requirements  that are not
currently  applicable to FFC as a holding  company under OTS  regulation and may
result in statutory  limitations on the type of business activities in which FFC
may engage at the holding company level, which business activities currently are
not  restricted.  FFC is unable to  predict  whether  such  legislation  will be
enacted or, if enacted,  whether it will contain  relief as to the  recapture of
bad debt deductions previously taken.


                                      -27-

<PAGE>





                                   EXHIBIT 22


                              LIST OF SUBSIDIARIES




<PAGE>



                              LIST OF SUBSIDIARIES
                              At December 31, 1995



                              First Financial Bank




<PAGE>






                                   EXHIBIT 24


                          CONSENT OF ERNST & YOUNG LLP
                              INDEPENDENT AUDITORS


<PAGE>
               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

We consent to the  incorporation  by reference in this Annual Report (Form 10-K)
of First Financial Corporation of our report dated January 15, 1996, included in
the 1995 Annual Report to Shareholders of First Financial Corporation.

Our audits also included the  financial  statement  schedule of First  Financial
Corporation  listed in Item 14(a).  This schedule is the  responsibility  of the
Corporation's  management.  Our responsibility is to express an opinion based on
our audits. In our opinion,  the financial statement schedule referred to above,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly in all material respects the information set forth therein.

We also consent to the incorporation by reference in the Registration Statements
No.  2-90005 on Form S-8 dated March 16,  1984,  No.  33-17304 on Form S-8 dated
September  17, 1987,  and No.  33-36295 on Form S-8 dated August 9, 1990, in the
Post-Effective  amendment  No.  5 to  Form  S-1 on  Form  S-8  (Registration  No
33-16948)  dated May 12, 1988,  No.  33-69856 on Form S-8 dated October 1, 1993,
Registration  Statement  No.  33-51487  filed with the  Securities  and Exchange
Commission on January 13, 1994 and  Registration  Statement No.  33-55823  filed
with the Securities and Exchange Commission on January 27, 1995, with respect to
the   consolidated   financial   statements  and  schedule  of  First  Financial
Corporation  incorporated  by reference in the Annual Report (Form 10-K) for the
year ended December 31, 1994.

/s/Ernst & Young LLP

Milwaukee, Wisconsin
March 20, 1996


<PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                                                                         <C>
<PERIOD-TYPE>                                                                      YEAR
<FISCAL-YEAR-END>                                                           DEC-31-1995
<PERIOD-END>                                                                DEC-31-1995
<CASH>                                                                          123,379
<INT-BEARING-DEPOSITS>                                                           13,801
<FED-FUNDS-SOLD>                                                                 34,929
<TRADING ASSETS>                                                                      0
<INVESTMENTS-HELD-FOR-SALE>                                                     652,292
<INVESTMENTS-CARRYING>                                                          818,894
<INVESTMENTS-MARKET>                                                            810,123
<LOANS>                                                                       3,590,149
<ALLOWANCE>                                                                      25,235
<TOTAL-ASSETS>                                                                5,471,108
<DEPOSITS>                                                                    4,424,525
<SHORT-TERM>                                                                     25,972
<LIABILITIES-OTHER>                                                              91,158
<LONG-TERM>                                                                     544,536
<COMMON>                                                                         29,676
                                                                 0
                                                                           0
<OTHER-SE>                                                                      355,141
<TOTAL-LIABILITIES-AND-EQUITY>                                                5,471,108
<INTEREST-LOAN>                                                                 303,690
<INTEREST-INVEST>                                                               113,618
<INTEREST-OTHER>                                                                      0
<INTEREST-TOTAL>                                                                417,308
<INTEREST-DEPOSIT>                                                              196,823
<INTEREST-EXPENSE>                                                               37,348
<INTEREST-INCOME-NET>                                                           183,137
<LOAN-LOSSES>                                                                     9,738
<SECURITIES-GAINS>                                                                1,182
<EXPENSE-OTHER>                                                                 118,602
<INCOME-PRETAX>                                                                  99,088
<INCOME-PRE-EXTRAORDINARY>                                                       63,984
<EXTRAORDINARY>                                                                       0
<CHANGES>                                                                             0
<NET-INCOME>                                                                     63,984
<EPS-PRIMARY>                                                                      2.12
<EPS-DILUTED>                                                                      2.11
<YIELD-ACTUAL>                                                                     3.34
<LOANS-NON>                                                                      12,246
<LOANS-PAST>                                                                          0
<LOANS-TROUBLED>                                                                      0
<LOANS-PROBLEM>                                                                   7,601
<ALLOWANCE-OPEN>                                                                 25,180
<CHARGE-OFFS>                                                                    11,087
<RECOVERIES>                                                                      1,404
<ALLOWANCE-CLOSE>                                                                25,235
<ALLOWANCE-DOMESTIC>                                                                  0
<ALLOWANCE-FOREIGN>                                                                   0
<ALLOWANCE-UNALLOCATED>                                                          25,235
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission