WESTPORT BANCORP INC
10-K/A, 1996-05-21
STATE COMMERCIAL BANKS
Previous: MID WEST SPRING MANUFACTURING CO, 10-K/A, 1996-05-21
Next: SGI INTERNATIONAL, 10-Q/A, 1996-05-21




<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               Amendment No. 1 to
                            FORM 10-K on FORM 10-K/A

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934 (FEE REQUIRED)
                   For the fiscal year ended December 31, 1995

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 (NO FEE REQUIRED)
   For the transition period from ___________________ to ____________________

                         Commission file number 0-12936
                                                -------
                             Westport Bancorp, Inc.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)
          Delaware                                             06-1094350
          --------                                             ----------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

87 Post Road East, Westport, Connecticut                       06880
- ---------------------------------------                     ----------
(Address of principal executive offices)                    (Zip code)

       Registrant's telephone number, including area code: (203) 222-6911
                                                           --------------
Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X    No 
                                       --        --
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant  at March  15,  1996 was  $31,923,877,  consisting  of  shares of the
registrant's  Common Stock,  par value $.01 per share,  and Preferred Stock, par
value $.01 per share,  valued as if fully  converted into shares of Common Stock
at a conversion ratio of 100 shares of Common Stock for each  outstanding  share
of Preferred Stock.

  APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes ___ No ___

At March 15, 1996, there were 5,638,531  outstanding  shares of the Registrant's
Common Stock, par value $.01 per share.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy  Statement for the 1996 Annual Meeting of  Stockholders of
the registrant incorporated in Part III of this Form 10-K.





                                        1

<PAGE>

PART I
Item 1
Business
- --------------------------------------------------------------------------------



General
Westport  Bancorp,  Inc.  ("Bancorp")  was  organized  in  1983  as  a  Delaware
corporation for the purpose of becoming the holding company of The Westport Bank
&   Trust   Company   (the   "Bank")    (collectively,    the   "Company"),    a
Connecticut-chartered   bank  and  trust  company   headquartered  in  Westport,
Connecticut,  the deposit  accounts  of which are insured by the Bank  Insurance
Fund of the Federal Deposit Insurance Corporation ("FDIC"). Bancorp is regulated
and examined by the Federal Reserve Board. The Bank is regulated by the FDIC and
the Banking Commissioner of the State of Connecticut (the "Commissioner").

Bancorp's  principal asset is all of the capital stock of the Bank and Bancorp's
principal  business  is the  business of the Bank.  Bancorp is a separate  legal
entity from the Bank; the principal sources of its revenues on an unconsolidated
basis are interest and other income  received  from its  investments,  including
dividends from the Bank.

The Bank was originally  chartered in 1852. Bancorp acquired the Bank on October
9, 1984.

The principal  business of the Bank is to provide a broad range of corporate and
individual  banking  products  and  services,   including   commercial  banking,
residential  mortgage  origination,  commercial lending,  commercial real estate
lending,  retail banking and trust services to individuals,  and small to medium
size  businesses.  The Bank's  operations  are conducted from its home office in
Westport,  Connecticut  and from  branch  offices  located in the  mid-Fairfield
County, Connecticut communities of Weston, Fairfield, Redding/Georgetown, Greens
Farms and Saugatuck.  In addition,  the Bank's  operations  center is located in
Shelton, Connecticut.


Principal Market Area
The Bank's  branch office  network  currently  consists of six banking  offices,
including its main office.  The towns in the Bank's market area,  which consists
principally of Fairfield County, Connecticut,  are primarily bedroom communities
of New York City,  although  Stamford,  Bridgeport  and Norwalk  are  commercial
centers. Two major highways (Interstate 95 and the Merritt Parkway) traverse the
area and a number of regional  airports  are located  within  Fairfield  County.
Those towns bordering I-95 have had substantial  commercial office  development,
particularly  near  the  major  highway  intersections.   This  market  is  also
accessible by railway.


Lending Activities
The Bank's principal lending  activities include the origination of conventional
and  construction  mortgage  loans  on  residential,   one-to-four  family  real
properties, as well as commercial and real estate loans to businesses.  The Bank
also  provides   consumer  loans,   which  include  home  equity  credit  lines,
installment loans (such as home improvement,  automobile and personal loans) and
checking account related loans. See Item 6 of this Form 10-K.


                                        2

<PAGE>



Residential  Mortgage Loans.  While the Bank is authorized to make loans secured
by real estate  located either within or outside the State of  Connecticut,  its
past and present policy is to concentrate on loans secured by properties located
within Connecticut, particularly in Fairfield County. Less than 2% of the Bank's
total  residential  real estate loan portfolio at December 31, 1995  represented
loans on properties located outside the State of Connecticut.

The Bank currently offers  adjustable and fixed rate mortgages,  the majority of
which are  originated  to conform  with the  existing  criteria  for sale in the
secondary mortgage market.  Points are generally charged on residential mortgage
loans.  Interest  rate  adjustments  on  adjustable  rate  loans  are  generally
determined by reference to rates on one-year Treasury  obligations  published by
the Federal Reserve Board.


Commercial Mortgage Loans. The Bank's commercial mortgage investments consist of
loans made on commercial property and multi-family homes (more than four units).
In  general,  the Bank lends up to 75% of the  appraised  value of a  commercial
property.  Status reports on all  commercial  mortgage loans are reviewed by the
Bank's  Management  Loan  Committee and  Directors'  Loan Committee on a regular
basis.  Given the general  economic  downturn and the dramatic decline since the
late  1980's  in real  estate  values  in New  England,  and in  Connecticut  in
particular,  real estate  development and construction  within the Bank's market
area has  dramatically  declined  over the past several  years.  During 1995 and
1994,  this trend  showed signs of  stabilizing  and the Bank  experienced  some
increased demand for commercial mortgage loans.


Commercial  Loans. The Bank has been engaged in commercial  lending activity for
more than fifty  years.  Term loans to finance  machinery,  equipment or vehicle
purchases,  short  term  loans  for  working  capital  needs,  revolving  credit
supported  by  accounts  receivable  and/or  inventory,  and lines of credit are
representative of these types of loans in the Bank's portfolio.  These loans are
generally  secured by collateral other than real property;  less than 11% of the
Bank's commercial loan portfolio at December 31, 1995 was unsecured.


Home Equity  Loans.  Home  equity  loans  consist of lines of credit,  which are
collateralized  by first or second mortgages on residential  one-to-four  family
real properties.


Consumer Loans.  Consumer loans consist  primarily of installment  loans,  which
include home improvement  loans,  automobile loans,  personal loans and checking
account overdraft protection related loans.


FDIC Loans.  In the fourth quarter of 1992, the Bank purchased  $18.8 million in
performing  commercial  business  loans from the FDIC,  of which  $12.6  million
consisted of loans to businesses  located in the Bank's  primary  market area of
Fairfield  County,  with  $6.2  million  in  the  area  immediately  surrounding
Westport. The loans were acquired at par value; the purchase



                                        3


<PAGE>




was funded from existing  liquidity.  The purchase  agreement  contained a three
year provision (the "put"),  which ended on December 7, 1995,  that required the
FDIC  to  repurchase  any  loans  that  became  nonperforming,  at a  previously
negotiated  price plus sixty days of accrued  interest.  Losses  resulting  from
repurchases  during the three year  period  have been  minimal due to the loans'
performing  status. At December 7, 1995, the outstanding  balance of these loans
retained by the Bank was $4.3 million.


Interest Rates.  Interest rates charged on loans are primarily determined by the
Bank's cost of funds,  comparable investment  alternatives available to the Bank
and competitive conditions.


Loan  Commitments.  Commitments to extend commercial lines of credit and to make
mortgage loans on residential  and commercial real property are made for periods
of up to 60  days  from  the  date of  commitment.  Commitments  on  residential
transactions  are generally made at the market  interest rate  prevailing at the
time  the  commitment  is  made  to  the  customer.  Commitments  on  commercial
transactions  are  generally  made at the market  interest  rate in effect on or
immediately prior to the date of closing.


Deposits and Other Sources of Funds
Deposits  have   traditionally  been  the  Bank's  major  source  of  funds  for
investments  and lending and are  expected to continue to be in the  foreseeable
future. The Bank also derives funds from scheduled loan principal payments,  the
sale of residential  mortgage loans in the secondary  market,  loan prepayments,
the sale or maturity of investment  securities,  interest income and fee income.
Other sources of funds  include the sale of investment  securities to securities
firms and correspondent  banks under repurchase  agreements,  unsecured lines of
credit with  correspondent  banks and  secured  lines of credit with the Federal
Home Loan Bank. See Item 6 of this Form 10-K.


Deposits. The Bank offers a wide range of retail and commercial deposit accounts
designed  to attract  both  short and  long-term  funds.  It has been the Bank's
policy to offer a variety  of rates and types of  deposit  accounts  to meet its
customers'  requirements.  Demand  deposits,  certificates  of deposit,  regular
savings,  money market deposits and NOW checking  accounts have been the primary
source of deposit funds.  Certificates of deposit  currently offered by the Bank
have maturities which range from seven days to five years.

The Bank encounters  competition for deposits from other  community  banks,  the
branch offices of larger commercial banks and thrift institutions. The Bank also
competes for  interest-bearing  funds with  securities  firms,  mutual funds and
issuers of commercial paper and other  securities.  Bank management  anticipates
that  competition  for  deposits  in the Bank's  market  area will  continue  to
increase in the foreseeable  future due to competition  from  securities  firms,
mutual  funds,  and as other banks  enter the Bank's  market area as a result of
changes in the interstate banking law.


                                        4

<PAGE>




Trust Operations
At December  31,  1995,  the Bank's Trust  department  held,  for the account of
others,  assets under trust management and in custodial accounts having a market
value of $548.5 million.  As allowed by state law, the Bank acts as executor and
administrator of decedents'  estates, as trustee of inter-vivos and testamentary
trusts, as guardian and conservator of estates of minors and incapable  persons,
as custodian of funds, as investment  advisor and as trustee of employee benefit
plans. From its trust and related activities, the Bank generates substantial fee
income. In the trust business,  the Bank competes with commercial banks, located
both in and out of state,  and with  individuals  and entities  appointed to act
under testamentary and other instruments as fiduciaries, investment managers and
financial advisors. See Item 6 of this Form 10-K.


Employees
At December 31, 1995, the Bank had a total of 133 employees,  105 on a full-time
basis and 28 on a part-time  basis.  Management  considers the Bank's  relations
with its employees to be good. The Bank's  employees are not  represented by any
collective bargaining group.


Competition
Competition  in the  financial  services  industry in the Bank's  market area is
strong.  Numerous  commercial  banks,  savings  banks  and  thrift  institutions
maintain  home offices in the area and banks  headquartered  elsewhere  maintain
offices in the area.  Commercial  banks,  savings  banks,  thrift  institutions,
mutual funds,  mortgage brokers,  finance  companies,  credit unions,  insurance
companies,  securities  firms  and  private  lenders  compete  with the Bank for
deposits,  loans  and  employees.  Many of these  competitors  have far  greater
resources  than the Bank does and are able to conduct more intensive and broader
based promotional efforts to reach both commercial and individual customers.

Changes in the financial services industry  resulting from fluctuating  interest
rates,  technological  changes  and  deregulation  have  resulted  in  increased
competition,  merger activity,  failures among banking institutions and customer
awareness of product and service differences among competitors.


Regulation and Supervision
As a  Connecticut-chartered  state bank whose  deposits are insured by the FDIC,
the  Bank is  subject  to  extensive  regulation  and  supervision  by both  the
Commissioner  and the FDIC. The Bank is also subject to various  Federal Reserve
Board regulatory requirements applicable to FDIC insured financial institutions.
As a bank holding  company,  Bancorp is regulated by the Federal  Reserve Board.
Such   governmental   regulation   is  intended  to  protect   depositors,   not
stockholders.




                                        5

<PAGE>

Connecticut  Regulation.  As a  state-chartered  capital stock bank, the Bank is
subject to the  applicable  provisions of  Connecticut  law and the  regulations
adopted thereunder by the Commissioner. The Commissioner administers Connecticut
banking  laws,  which contain  comprehensive  provisions  for the  regulation of
banks.  The Bank derives its lending and investment  powers from these laws, and
is subject to periodic examination by, and reporting to, the Commissioner.

Connecticut  bank and trust  companies  are  empowered  by  statute,  subject to
limitations  expressed  therein,  to accept savings and time deposits,  to offer
checking accounts,  to pay interest on such deposits and accounts, to make loans
on residential and other real estate,  to make consumer and commercial loans, to
invest, with certain  limitations,  in equity securities and debt obligations of
banks and  corporations,  to issue  credit  cards,  and to offer  various  other
banking services to their customers.  Connecticut banking laws grant banks broad
lending  authority.  Such  authority is limited,  however,  to the extent that a
bank's loans to any one obligor may not exceed 25%, if fully  secured,  and 15%,
if not fully  secured,  of the total of a bank's  equity  capital  and loan loss
reserves.

The  Connecticut  Interstate  Banking  Act  permits  Connecticut  banks and bank
holding  companies,  with the approval of the  Commissioner,  to engage in stock
acquisitions of banks and bank holding companies in other states with reciprocal
legislation.  Many states have such legislation.  Before the Interstate  Banking
Act was adopted in March 1990, Connecticut banks and bank holding companies were
allowed to engage in stock acquisitions with banks and bank holding companies in
other New England  states with  reciprocal  legislation,  all of which have such
legislation. See "Recent Developments" for a discussion of recent changes to the
regulations relating to interstate banking and branching.

Several interstate mergers involving large Connecticut banks with offices in the
Bank's  service area and banks  headquartered  out-of-state  have been completed
during recent years, resulting in increased competition for the Bank. A New York
based institution  acquired two failed  institutions from the FDIC in the Bank's
market area in 1991 and a New Jersey based  institution  acquired  another bank,
headquartered in the Bank's  principal  market,  in 1993.  During 1995 and early
1996,  two of the largest  commercial  banks in the Bank's market area completed
their  merger,  while  numerous  smaller  institutions  were  acquired by larger
in-state and out-of-state financial institutions.

The Bank is prohibited by Connecticut  banking law from paying  dividends except
from its net profits,  which are defined as the  remainder of all earnings  from
current  operations.  The  total of all  dividends  declared  by the Bank in any
calendar year may not, unless specifically approved by the Commissioner,  exceed
the  total of its net  profits  for that year  combined  with its  retained  net
profits from the preceding two years. These dividend  limitations can affect the
amount of dividends  payable to Bancorp as the sole stockholder of the Bank, and
therefore  affect  Bancorp's  payment of dividends to its  stockholders.  During
1995, Bancorp resumed the payment of dividends after all regulatory restrictions
were removed.

Under Connecticut banking law, no person may acquire the beneficial ownership of
more than 10% of any class of voting securities of a bank chartered by the State
of Connecticut  or having its principal  office in Connecticut or a bank holding
company thereof, unless the Commissioner approves such acquisition.


                                        6

<PAGE>


Any state-chartered  bank meeting statutory  requirements may, with the approval
of the Commissioner,  establish and operate branches in any town or towns within
the state.

During January 1996,  representatives  of the  Commissioner  completed a routine
examination of the Bank as of October 30, 1995. Other than minor suggestions for
improvements,  there were no significant examination findings which are believed
to have potentially negative implications for the Bank.

FDIC  Regulation.  The  deposit  accounts  of the Bank are  insured  by the Bank
Insurance Fund of the FDIC to a maximum of $100,000 for each insured  depositor.
As an insured bank,  the Bank is subject to supervision  and  examination by the
FDIC and to FDIC regulations  regarding many aspects of its business,  including
types of deposit  instruments  offered,  permissible  methods for acquisition of
funds,  and activities of  subsidiaries  and affiliates.  The FDIC  periodically
examines insured institutions.

In December  1991, the Federal  Deposit  Insurance Act ("FDIA") was amended with
the enactment of the Federal Deposit  Insurance  Corporation  Improvement Act of
1991  ("FDICIA").  Provisions  of FDIA,  as  amended,  which may have a material
effect on the Bank and Bancorp include, among others, the following:

    1. FDIA  classifies  banks in one of five  categories  according  to capital
levels. With respect to banks not meeting prescribed minimum capital levels, and
depending  on the  extent  to  which a bank is  undercapitalized,  federal  bank
regulators may be required, in certain cases, to take corrective actions against
the bank,  including requiring an acceptable capital restoration plan or placing
a bank into conservatorship or receivership. In addition, undercapitalized banks
may be subject to  certain  restrictions  on their  activities  and  operations,
including  restrictions  on asset  growth,  rates of interest  paid on deposits,
transactions  with  affiliates,  engaging  in material  transactions  not in the
ordinary  course of  business,  and other  activities.  See  "Prompt  Corrective
Action" below.

    2. FDIA makes it more difficult for  undercapitalized  banks to borrow funds
from  the  Federal  Reserve's  "discount  window",  thus  possibly  limiting  or
eliminating  a source of  liquidity  for a bank.  The Bank is approved to borrow
funds from the "discount window".

    3. FDIA can result in higher  deposit  insurance  premiums for banks under a
"risk-based" premium  determination,  with possible negative effects on a bank's
operating results and financial condition.

    4. FDIA limits, with certain  exceptions,  the ability of banks to engage in
activities  or make equity  investments  that are not  permissible  for national
banks.

In addition,  the FDIC has issued  regulations  providing for capital guidelines
based upon the ratio of a bank's  capital  to total  assets  adjusted  for risk.
Under such  regulations,  a bank's  risk-based  capital  ratio is  calculated by
dividing its qualifying total capital base by its  risk-weighted  assets.  Banks
are  expected to meet a minimum Tier 1 capital to  risk-weighted  asset ratio of
4.00% and a total capital to risk-weighted asset ratio of 8.00%. At December 31,
1995,  Bancorp's Tier 1 capital to risk-weighted asset ratio was 12.77%, and its
total capital to  risk-weighted  asset ratio was 14.02%,  well above the minimum
requirements.  There are no significant  differences  between  Bancorp's and the
Bank's capital ratios at December 31, 1995.

                                        7

<PAGE>



Prompt  Corrective  Action.  Pursuant to the FDIA, the federal banking  agencies
established for each capital  measure levels at which an insured  institution is
deemed  to  be  well  capitalized,  adequately  capitalized,   undercapitalized,
significantly undercapitalized and critically undercapitalized.  Federal banking
agencies are required to take prompt  corrective  action with respect to insured
institutions that fall below minimum capital  standards.  The degree of required
regulatory  intervention  for  institutions  that  are not at  least  adequately
capitalized  is  tied  to  an  insured  institution's  capital  category,   with
increasing scrutiny and more stringent  restrictions,  including the appointment
of a receiver,  being imposed as an institution's  capital declines.  An insured
institution that falls below the minimum capital standards must submit a capital
restoration plan and could be subject to operating restrictions.

The  prompt   corrective   action   regulations  are  generally  based  upon  an
institution's  capital ratios.  Under the prompt  corrective  action  regulation
adopted by the FDIC, a bank will be considered to be (i)  "well-capitalized"  if
the institution has a total risk-based capital ratio of 10% or greater, a Tier 1
or core capital to risk-weighted  assets ratio of 6% or greater,  and a leverage
ratio of 5% or  greater  (provided  that the  institution  is not  subject to an
order,  written  agreement,   capital  directive  or  prompt  corrective  action
directive  to meet  and  maintain  a  specific  capital  level  for any  capital
measure);  (ii)  "adequately   capitalized"  if  the  institution  has  a  total
risk-based  capital  ratio  of 8% or  greater,  a  Tier  1 or  core  capital  to
risk-weighted  assets  ratio of 4% or  greater,  and a  leverage  ratio of 4% or
greater (3% or greater if the  institution is rated  composite 1 under the CAMEL
rating   system   in   its   most   recent   report   of   examination);   (iii)
"undercapitalized"  if the institution has a total risk-based capital ratio that
is less than 8%, a Tier 1 or core capital to risk-weighted  assets ratio of less
than 4%, or a  leverage  ratio  that is less than 4% (3% if the  institution  is
rated  composite 1 under the CAMEL  rating  system in its most recent  report of
examination);  (iv)  "significantly  undercapitalized"  if the institution has a
total risk-based capital ratio that is less than 6%, a Tier 1 or core capital to
risk-weighted  assets  ratio that is less than 3%, or a  leverage  ratio that is
less than 3%; and (v)  "critically  undercapitalized"  if the  institution has a
ratio of tangible  equity to total  assets that is less than or equal to 2%. The
prompt  corrective  action  regulations also permit the FDIC to determine that a
bank  institution  should  be  classified  in a lower  category  based  on other
information, such as the institution's examination report, after written notice.
Under the FDIC's prompt corrective action regulations, at December 31, 1995, the
Bank was classified as well-capitalized based on its capital ratios.

An  institution  that  is not  well-capitalized  is  prohibited  from  accepting
deposits  through  a  deposit  broker.   However,   an  adequately   capitalized
institution  can apply for a waiver to accept  brokered  deposits.  Institutions
that  receive a waiver are subject to limits on the rates of  interest  they may
pay on brokered  deposits.  Undercapitalized  institutions  are prohibited  from
offering  rates of interest on insured  deposits that  significantly  exceed the
prevailing  rate in their  normal  market area or the area in which the deposits
would otherwise be accepted.  Institutions  classified as  undercapitalized  are
precluded  from  increasing   their  assets,   acquiring   other   institutions,
establishing  additional branches,  or engaging in new lines of business without
an  approved  capital  plan and an agency  determination  that such  actions are
consistent with the plan.  Institutions that are significantly  undercapitalized
may be  required  to take  one or  more  of the  following  actions:  (i)  raise
additional capital so that the institution will be adequately capitalized;  (ii)
be acquired  by, or combined  with,  another  institution  if grounds  exist for
appointing a receiver; (iii) refrain from affiliate transactions; (iv) limit the
amount of interest paid on deposits to the  prevailing  rates of interest in the
region where the institution is located; (v) further restrict asset growth; (vi)
hold a new election for directors, dismiss any director or senior executive

                                        8

<PAGE>

officer  who  held  office  for  more  than  180  days  immediately  before  the
institution  became  undercapitalized,  or  employ  qualified  senior  executive
officers;   (vii)  stop  accepting   deposits  from   correspondent   depository
institutions;  and  (viii)  divest or  liquidate  any  subsidiary  that the FDIC
determines is a significant risk to the institution. Critically undercapitalized
institutions are subject to additional restrictions.

Any company that controls an "undercapitalized" institution, must guarantee that
the institution will comply with the plan and provide appropriate  assurances of
performance in connection with the submission of a capital  restoration  plan by
the  depository  institution.  The aggregate  liability of any such  controlling
company  under  such  guaranty  is  limited  to  the  lesser  of  (i)  5% of the
institution's assets at the time it became undercapitalized;  or (ii) the amount
necessary  to bring the  institution  into  capital  compliance  at the time the
institution fails to comply with the terms of its capital plan. If the Bank were
to become "undercapitalized", Bancorp would be required to guarantee performance
of any capital  restoration  plan  submitted as a condition to FDIC  approval of
that plan pursuant to the FDIA.

Safety and Soundness  Guidelines.  The federal banking  agencies have prescribed
safety and soundness  guidelines relating to (i) internal controls,  information
systems,  and internal  audit  systems;  (ii) loan  documentation;  (iii) credit
underwriting;   (iv)  interest  rate  exposure;   (v)  asset  growth;  and  (vi)
compensation  and benefit  standards  for  officers,  directors,  employees  and
principal   shareholders.   Such  guidelines  impose  standards  based  upon  an
institution's asset quality and earnings. The guidelines are intended to set out
standards  that the  agencies  will use to  identify  and  address  problems  at
institutions  before  capital  becomes  impaired.  Institutions  are required to
establish  and  maintain  a  system  to  identify  problem  assets  and  prevent
deterioration  of those  assets in a manner  commensurate  with its size and the
nature and scope of their operations.  Furthermore,  institutions must establish
and maintain a system to evaluate and monitor  earnings and ensure that earnings
are  sufficient  to  maintain   adequate   capital  and  reserves  in  a  manner
commensurate with their size and the nature and scope of its operation.

Under the  guidelines,  an institution not meeting one or more of the safety and
soundness  guidelines is required to file a compliance plan with the appropriate
federal banking agency. In the event that an institution, such as the Bank, were
to fail to submit an acceptable  compliance plan or fail in any material respect
to implement an accepted  compliance plan within the time allowed by the agency,
the institution  would be required to correct the deficiency and the appropriate
federal agency would be authorized  to: (1) restrict  asset growth;  (2) require
the institution to increase its ratio of tangible equity to assets; (3) restrict
the rates of interest that the institution may pay; or (4) take any other action
that would better carry out the purpose of the corrective  action.  The Bank was
in compliance with all such guidelines as of December 31, 1995.

Community Reinvestment Act. Under the Community Reinvestment Act (the "CRA") and
the implementing FDIC  regulations,  which were amended in 1995 to provide for a
performance-based  evaluation  system, the Bank has a continuing and affirmative
obligation to help meet the credit needs of its local communities, including low
and moderate-income neighborhoods,  consistent with the safe and sound operation
of the Bank.  The CRA  requires  that the Board of Directors of the Bank adopt a
CRA statement for each assessment area that,  among other things,  describes its
efforts to help meet  community  credit needs and the  specific  types of credit
that the  institution  is willing to extend.  The FDIC and the  Federal  Reserve
Board are required to take


                                        9

<PAGE>

into account the Bank's  record of meeting the credit needs of its  community in
determining  whether  to  grant  approval  for  certain  types  of  applications
including mergers and acquisitions.

Under CRA, the federal banking agencies  established the following ratings:  (i)
"outstanding"  - an institution in this group has an outstanding  record of, and
is a leader in,  ascertaining and helping to meet the credit needs of its entire
delineated  community,  including low and moderate  income  neighborhoods,  in a
manner consistent with its resources and capabilities,  (ii) "satisfactory" - an
institution has a satisfactory  record of  ascertaining  and helping to meet the
credit  needs of its entire  delineated  community  including  low and  moderate
income neighborhoods, in a manner consistent with its resources, (iii) "needs to
improve" - an  institution  in this group needs to improve its overall record of
ascertaining  and  helping  to meet the credit  needs of its  entire  delineated
community,  including  low  and  moderate  income  neighborhoods,  in  a  manner
consistent  with  its  resources,  and  (iv)  "substantial  noncompliance"  - an
institution in this group has a substantially  deficient  record of ascertaining
and  helping  to meet the  credit  needs  of its  entire  delineated  community,
including low and moderate income neighborhoods, in a manner consistent with its
resources and capabilities. The Bank's current CRA rating is satisfactory.

Federal Reserve System. Pursuant to the Depository Institutions Deregulation and
Monetary Control Act of 1980 (the "Deregulation Act"), the Federal Reserve Board
adopted  regulations  that  require  the Bank to maintain  reserves  against its
transaction accounts and non-personal time deposits. At December 31, 1995, these
regulations  generally  require that reserves of 3% be maintained  for aggregate
transaction  accounts  of up to  $52.0  million  and  that  reserves  of  10% be
maintained against the portion of transaction accounts in excess of that amount.

The  Deregulation  Act also gives the Bank  authority to borrow from the Federal
Reserve Bank's "discount window".

The Federal Reserve Board has established  capital adequacy  guidelines for bank
holding companies that are similar to those required by the FDICIA. Bank holding
companies are currently required to comply with the FDICIA's  risk-based capital
and minimum leverage capital requirements.

Bancorp is subject to  regulation  by the Federal  Reserve Board as a registered
bank  holding  company.  The Bank Holding  Company Act of 1956,  as amended (the
"BHCA"), under which Bancorp is registered,  limits the types of companies which
Bancorp  may  acquire or  organize  and the  activities  in which it or they may
engage.  In general,  Bancorp and its  subsidiaries are prohibited from engaging
in,  or  acquiring  direct  control  of  any  company  engaged  in,  non-banking
activities  unless such activities are so closely related to banking or managing
or controlling banks as to be a proper incident thereto.  At this time,  Bancorp
has not  determined  which,  if any, of these or other  permissible  non-banking
activities it might seek to engage in.

Under BHCA,  Bancorp is required to obtain the prior  approval  from the Federal
Reserve  Board  to  acquire,  with  certain  exceptions,  more  than  5% of  the
outstanding voting stock of any bank or bank holding company,  to acquire all or
substantially  all of the  assets  of a bank or to  merge  or  consolidate  with
another bank holding company.

Under BHCA,  Bancorp and the Bank and any other subsidiaries are prohibited from
engaging  in certain  tying  arrangements  among  Bancorp  and its  subsidiaries
relating to any extension of

                                       10

<PAGE>

credit or provision of any  property or services to third  parties.  The Federal
Reserve  Board  relaxed  some of these  restrictions  in 1994.  The Bank is also
subject  to  certain  restrictions  imposed  by the  Federal  Reserve  Board  on
extending credit to Bancorp or any of its subsidiaries, or on making investments
in the stock or  securities  thereof,  and on taking such stock or securities as
collateral for loans to any borrower.

Bancorp is required under BHCA to file annually with the Federal Reserve Board a
report on its operations.  Bancorp and the Bank and any other  subsidiaries  are
subject to examination by the Federal Reserve Board.

Pursuant to the Change in Bank Control Act of 1978, as amended,  any person must
give 60 days notice to the Federal Reserve Board prior to acquiring control of a
bank holding company such as Bancorp.  Control is defined as ownership of 25% of
any class of voting stock of a bank holding company,  or the power to direct the
management  or policies of the bank holding  company.  Control is presumed  upon
ownership  of 10% or more of any class of voting  stock if (i) the bank  holding
company's  shares  are  registered  pursuant  to  Section  12 of the  Securities
Exchange Act of 1934 as amended (as are Bancorp's  shares of Common  Stock),  or
(ii) the acquiring party would be the largest stockholder of the class of voting
stock of the bank  holding  company.  The  statute  and  underlying  regulations
authorize  the Federal  Reserve Board to  disapprove a proposed  transaction  on
certain specified grounds.

In addition to the Change in Bank  Control  Act,  prior  approval by the Federal
Reserve  Board is  required  under the BHCA for any  "company"  to become a bank
holding  company  and to become  subject to  regulation  as such by the  Federal
Reserve Board. A company may become a bank holding  company with Federal Reserve
Board  approval  if the company  controls a bank or a bank  holding  company.  A
"company" includes certain trusts, partnerships, corporations and other business
entities,  but does not include  individuals.  For purposes of BHCA,  control is
defined as (i) ownership,  control or the power to vote 25% or more of any class
of voting  securities of a bank or a bank holding  company;  (ii) control in any
manner  of the  election  of a  majority  of the  directors  of a bank or a bank
holding company; or (iii) direct or indirect exercise of a controlling influence
over  the  management  or  policies  of a bank  or a bank  holding  company,  as
determined by the Federal  Reserve  Board.  A company that is required to obtain
prior  approval  under BHCA to become a bank holding  company is exempt from the
prior approval requirement of the Change in Bank Control Act.


Recent  Developments.  In 1994,  Congress  enacted  the  Riegle-Neal  Interstate
Banking  and  Branching  Efficiency  Act,  which  will  remove  restrictions  on
interstate  branching and interstate bank  acquisitions.  In connection with the
Riegle-Neal  Act, the State of Connecticut has enacted  legislation that permits
merger transactions  between a Connecticut and an out-of-state bank beginning on
September  25, 1995.  Moreover,  restrictions  on interstate  branching  will be
removed effective on January 1, 1997.






                                       11
<PAGE>


Item 2
Properties
- --------------------------------------------------------------------------------



Bancorp does not directly own or lease any real  property.  It uses the premises
and equipment of the Bank, without payment of rental fees to the Bank. The table
below sets forth certain information relating to the Bank's properties:
<TABLE>
<CAPTION>

                                                                                  Owned or Leased/
Office                                     Location                               Expiration Date of Lease
- -----------------------------------------------------------------------------------------------------------

<S>                                        <C>                                    <C>     
Main Office                                87 Post Road East                      Owned
                                           Westport, CT 06880

Main Office Annex                          101 Post Road East                     Leased - lease expires
                                           Westport, CT 06660                     June 30, 2001 (2)


Main Office Drive-In                       100 Post Road East                     Owned
                                           Westport, CT 06880

Trust Department                           107 Post Road East                     Leased - lease expires
                                           Westport, CT 06880                     June 30, 2001 (2)

Fairfield Branch                           1312 Post Road                         Leased - lease expires
                                           Fairfield, CT 06430                    April 30, 2000 (2)


Greens Farms Branch                        1111 Post Road East                    Owned
                                           Westport, CT 06880

Georgetown Branch                          60 Redding Road                        Owned
                                           Georgetown, CT 06829

Saugatuck Branch                           50 Charles Street                      Owned
                                           Westport, CT 06880

Weston Branch                              190 Weston Road                        Leased - lease expires
                                           Weston, CT 06883                       February 28, 1998

Operations Center                          1 Research Drive                       Leased - lease expires
                                           Shelton, CT 06484                      May 31, 2001

Georgetown (1)                             58 Redding Road                        Owned
(adjacent to branch location)              Georgetown, CT 06829

1599 Post Road (1)                         1599 Post Road East                    Owned
(acquired through foreclosure              Westport, CT 06880
and included in bank premises)

Post Road East (1)                         24 Post Road East                      Leased - lease expires
(formerly bank offices)                    Westport, CT 06880                     April 1, 1997 (2)

<FN>
(1)  Not currently used in operations; leased to third parties.
(2)  Lease includes renewal option beyond expiration date indicated.
</FN>
</TABLE>
                                                        12


<PAGE>

Item 3
Legal Proceedings
- --------------------------------------------------------------------------------


There are no material  pending legal  proceedings,  other than ordinary  routine
litigation incidental to their business, to which Bancorp or the Bank is a party
or to which any of their property is subject.


Item 4
Submission of Matters to a Vote of Security Holders
- --------------------------------------------------------------------------------


No matter was  submitted  to a vote of  Bancorp's  security  holders  during the
fourth quarter of 1995.


PART II
Item 5
Market For Bancorp's Common Equity and Related Stockholder Matters
- --------------------------------------------------------------------------------


Bancorp's  Common Stock trades on the NASDAQ  National Market tier of The NASDAQ
Stock Market under the symbol  "WBAT".  The following  table sets forth the high
and low bid prices of the Common  Stock as  reported  by NASDAQ for the  periods
indicated.  At December 31, 1995, the Company had approximately 658 stockholders
of record and 5,433,665  outstanding  shares of Common Stock.  The 658 estimated
stockholders  does not reflect the number of persons or entities  who hold their
stock in nominee or "street" name through various brokerage firms.

                                        Price Range        
                                     ----------------     Dividends   Dividends
Fiscal Year                           High        Low      Declared    Paid (1)
- -------------------------------------------------------------------------------

1995           First Quarter       $  5       $   2  7/8      ---         ---
               Second Quarter         6           4          $.02         $.02
               Third Quarter          5 3/4       4  1/2     $.02         $.02
               Fourth Quarter         7           4  3/4     $.05        $.025


1994           First Quarter       $  3 1/2   $   2  1/2      ---         ---
               Second Quarter         3 1/4       2  1/4      ---         ---
               Third Quarter          3 1/2       2  1/4      ---         ---
               Fourth Quarter         3 1/2       2  3/4      ---         ---


(1)   See Item 1 "Regulation and Supervision -- Connecticut Regulation" and Item
      7  "Liquidity"  for  discussion   regarding   restriction  on  payment  of
      dividends.


                                       13

<PAGE>



Item 6
Selected Consolidated Financial Data
- --------------------------------------------------------------------------------


The selected  consolidated  financial information of the Company set forth below
has been derived from the Company's audited  consolidated  financial  statements
for  such  periods.  This  selected  financial  information  should  be  read in
conjunction  with the Company's  consolidated  financial  statements and related
notes  included   elsewhere  herein.   Certain  prior  year  amounts  have  been
reclassified to conform with the 1995 presentation.
<TABLE>
<CAPTION>

                                                                     Years Ended December 31,
- -----------------------------------------------------------------------------------------------------------------------------
                                                1995             1994             1993              1992              1991
- -----------------------------------------------------------------------------------------------------------------------------
                                                             ($ in thousands, except per share data)
<S>                                          <C>              <C>              <C>               <C>               <C>    
OPERATIONS SUMMARY:
Interest income                              $20,725          $17,334          $15,709           $16,719          $ 20,616
Interest expense                               6,027            4,749            5,684             8,034            12,218
- -----------------------------------------------------------------------------------------------------------------------------
Net interest income                           14,698           12,585           10,025             8,685             8,398
Provision for loan losses                      1,500            1,800            2,890             2,500             6,232
- -----------------------------------------------------------------------------------------------------------------------------
Net interest income after
  provision for loan losses                   13,198           10,785            7,135             6,185             2,166
Other operating income                         4,005            3,928            5,384             4,996             6,207
OREO expense - net                               137              319              552               462             1,141
Other operating expense                       11,241           11,268           11,017            11,048            13,104
- -----------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes              5,825            3,126              950              (329)           (5,872)
Income taxes (benefit)                        (1,005)          (1,236)            (252)               13                15
- -----------------------------------------------------------------------------------------------------------------------------
Net income (loss)                            $ 6,830          $ 4,362          $ 1,202            $ (342)          $(5,887)
=============================================================================================================================
Net income (loss) per
  common share -
   Primary                                   $  0.66          $  0.44          $  0.12            $(0.16)          $ (2.77)
   Fully diluted (1)                         $  0.65              ---              ---               ---               ---
=============================================================================================================================

                                                                          December 31,
- -----------------------------------------------------------------------------------------------------------------------------
                                                1995             1994             1993              1992              1991
- -----------------------------------------------------------------------------------------------------------------------------
                                                             ($ in thousands, except per share data)
BALANCE SHEET DATA:

Total assets                                $312,917         $283,504         $272,657          $251,714          $244,454

Loans (2):
  Mortgage                                    97,808          104,690           78,228            95,398           102,999
  Commercial                                  46,422           51,462           52,841            57,048            39,610
  Home equity                                 24,842           23,019           21,228            21,449            19,935
  Consumer and other                           8,980            7,477            6,645             7,738            15,709
- -----------------------------------------------------------------------------------------------------------------------------
Total loans                                  178,052          186,648          158,942           181,633           178,253

Allowance for loan losses                      2,854            3,341            3,024             3,998             4,276

Investment securities                         85,338           70,396           91,001            29,923            25,736

Other earning assets (3)                      14,744              611            2,903            12,247             7,167

Deposits:
  Noninterest-bearing                         78,421           72,972           57,479            52,337            46,561
  Interest-bearing                           196,249          180,986          198,037           185,499           182,206
- -----------------------------------------------------------------------------------------------------------------------------
Total deposits                               274,670          253,958          255,516           237,836           228,767

Stockholders' equity                          24,282           16,398           12,405            11,017             6,125

Cash dividends declared
 per common share                           $    .09              ---              ---               ---               ---

Book value per share -
  fully diluted (4)(5)                      $   2.44         $   1.86         $   1.52        $     1.38          $   2.89

</TABLE>


                                       14


<PAGE>


<TABLE>
<CAPTION>


                                                                         Years Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------
                                                      1995            1994            1993             1992            1991
- ------------------------------------------------------------------------------------------------------------------------------
                                                       ($ in thousands, except per share data and financial ratios)
<S>                                                   <C>             <C>             <C>              <C>             <C> 
OTHER INFORMATION:
Yield on earning assets                               8.0%            7.1%            7.0%             7.7%            9.1%
Cost of funds                                          2.3             1.9             2.4              3.5             5.1
Interest spread                                        5.7             5.2             4.6              4.2             4.0
Net interest margin                                    5.7             5.1             4.5              4.0             3.7

Weighted average number of
  common shares and common
  stock equivalents utilized in the
  earnings per share calculation (6) -
   Primary                                      10,365,000      10,382,000      10,513,000        2,192,000       2,122,000
   Fully diluted (1)                            10,469,000             ---             ---              ---             ---

Average balances (7):
Loans (2)                                         $181,969        $170,754        $173,182         $165,346        $185,143
Investment securities                               74,134          70,859          37,583           42,443          33,324
Other earning assets (3)                             2,708           3,458          13,984            8,862           7,316
Deposits:
  Noninterest-bearing                               67,050          60,539          49,305           42,930          41,224
  Interest-bearing                                 176,841         183,601         183,227          184,368         194,384
- ------------------------------------------------------------------------------------------------------------------------------
Total deposits                                     243,891         244,140         232,532          227,298         235,608

Total assets                                       283,882         268,118         248,059          241,629         253,244
Stockholders' equity                                20,659          13,732          11,630            9,400           8,766

FINANCIAL RATIOS:
Return on average total assets                       2.41%           1.63%           0.48%           (0.14)%         (2.32)%
Return on average
  stockholders' equity (4)                           33.06           31.77           10.34           (3.64)         (67.16)
Average stockholders' equity
  to average total assets (4)                         7.28            5.12            4.69             3.89            3.46
Dividend payout ratio                                13.64             ---             ---              ---             ---

                                                                               December 31,
- ------------------------------------------------------------------------------------------------------------------------------
                                                      1995            1994            1993             1992            1991
- ------------------------------------------------------------------------------------------------------------------------------
Tier 1 capital to average
  assets (leverage ratio)                            8.18%           6.13%           4.84%            4.58%           2.60%
Tier 1 capital to
  risk-weighted assets                               12.77            9.20            8.22             6.74            3.50
Total capital to
  risk-weighted assets                               14.02           10.45            9.48             8.01            4.90
Nonaccrual loans
   to total assets                                     .64            1.52            2.18             4.21            7.30
Allowance for loan losses
  to nonaccrual loans                               142.99           77.41           50.82            37.73           23.95
Allowance for loan
   losses to total loans                              1.60            1.79            1.90             2.20            2.40


<FN>

(1)   Fully diluted  earnings per share were not applicable in 1994,  1993, 1992
      and 1991.
(2)   Loans are net of  deferred  loan fees  amounting  to  $260,000,  $400,000,
      $337,000,  $457,000  and  $378,000 for 1995,  1994,  1993,  1992 and 1991,
      respectively.
(3)   Other earning assets consist of Federal funds sold,  securities  purchased
      under agreement to resell and interest-bearing deposits with banks.
(4)   1995, 1994, 1993 and 1992 amounts include the  convertible,  noncumulative
      preferred shares issued in 1992.
(5)   1995,  1994,  1993 and 1992  include  the assumed  issuance of  additional
      Common Stock and the related proceeds from the assumed exercise of certain
      stock options and warrants and the assumed  conversion of preferred stock.
(6)   Assumes the conversion  and/or exercise of preferred  stock,  warrants and
      stock options in 1995,  1994 and 1993 using the "treasury  stock  method".
      For 1992 and 1991, this computation  excludes stock options,  warrants and
      preferred  stock  because their effect would have been  antidilutive.  

(7)   Average balances are averages of daily closing balances.
</FN>
</TABLE>
                                       15

<PAGE>
Item 7
Management's Discussion and
Analysis of Financial Condition and Results of Operations
- --------------------------------------------------------------------------------


Overview
The following is a discussion and analysis of the Company's  financial condition
at the end of 1995 and 1994 and of the  results of its  operations  for the last
three years.  This section should be read in conjunction  with the  consolidated
financial statements included in Item 8.

The  Company  reported  net income for 1995 of  $6,830,000,  or $0.65 per common
share,  fully  diluted,  as compared to net income of  $4,362,000,  or $0.44 per
common share,  primary, in 1994, an increase of 57.0%. In 1995, primary earnings
per share were $0.66. Contributing to the improved results in 1995 was a decline
in nonperforming assets and related costs,  increases in average earning assets,
an improved net interest margin and continued  reductions of operating expenses.
Results of operations  for 1995 included the  recognition  of a net deferred tax
asset of $1,122,000  and a net gain on the sale of securities and loans totaling
$58,000.  Earnings from core operations  (income before income taxes,  excluding
non-recurring  gains and losses) for 1995 have  increased  by more than 95% over
last year.  As a result of improved  operating  results,  the  Company's  Tier 1
capital  (leverage) ratio increased to 8.18% at December 31, 1995 as compared to
6.13% at December 31, 1994.

At December 31, 1995, the Company had total assets of $312,917,000,  an increase
of 10.4% from  $283,504,000  at the end of 1994.  Assets at  December  31,  1994
increased 4.0% from $272,657,000 at December 31, 1993.

Net income  for 1994 of  $4,362,000  increased  263% over net income for 1993 of
$1,202,000, or $0.12 per common share, primary. Contributing to improved results
in 1994 was a reduction in nonperforming  assets, an improvement in net interest
income and a reduction in the provision for loan losses.  In addition,  in 1994,
stronger fee income from trust fees, mortgage servicing fees and service charges
on deposit  accounts  contributed to the improved results over 1993. At December
31, 1994,  Bancorp's  Tier 1 Capital  (leverage)  ratio was 6.13% as compared to
4.84% at December 31, 1993.

The Company's results for 1995 continued to be impacted by the sluggish regional
economy and real estate market.  However,  during 1994 and continuing into 1995,
management has seen some positive trends,  including the increased stabilization
of the local economy,  reduction in vacancy rates,  and renewed  activity in the
real  estate  market,   which  have  had  a  positive  effect  on  earnings.   A
deterioration  of the economy and/or real estate values would  adversely  affect
results  in 1996  and  beyond,  and  could  lead  to  increased  levels  of loan
charge-offs,  the provision for loan losses and nonaccrual  loans and reductions
in income and total capital.

Regulation and Supervision
In December 1994, the Federal Deposit Insurance Corporation (the "FDIC") and the
State of Connecticut Banking Commissioner (the "Commissioner") removed the Order
to Cease and Desist originally  imposed on the Bank in October 1991. This action
was the  result of a routine  examination  by the FDIC  completed  in the fourth
quarter of 1994.

                                       16


<PAGE>



In March  1995,  the  Federal  Reserve  Bank of New York  ("FRBNY")  removed all
restrictions it had imposed on Bancorp in October 1991.

Bancorp resumed the payment of dividends in 1995 after these  regulatory  orders
were  removed.  There are  certain  restrictions  on the  ability of the Bank to
transfer funds to Bancorp in the form of dividends. See "Liquidity".

The Federal Reserve Board and the FDIC require bank holding companies and banks,
respectively, to comply with guidelines based upon the ratio of capital to total
assets  adjusted  for risk and the  ratio of Tier 1 capital  to total  quarterly
average assets (leverage ratio).

The following  summarizes the minimum capital requirements and Bancorp's capital
position (there are no significant  differences between the Bank's and Bancorp's
capital ratios) at December 31, 1995.
<TABLE>
<CAPTION>

                                                      Bancorp's      Minimum Capital
Capital Ratio                                     Capital Position    Requirements
- ----------------------------------------------------------------------------------

<S>                                                   <C>                <C> 
Total Capital to Risk-Weighted Assets                 14.02%             8.0%

Tier 1 Capital to Risk-Weighted Assets                12.77              4.0

Tier 1 Capital to Average Assets (Leverage Ratio)      8.18              3.0(1)

<FN>
(1)   An  additional  1% to 2% is  required  for all but the most  highly  rated
      institutions.
</FN>
</TABLE>

The Federal Deposit  Insurance Act, as amended by the Federal Deposit  Insurance
Corporation  Improvement Act of 1991 ("FDICIA") establishes five classifications
for banks on the basis of their capital  levels;  well  capitalized,  adequately
capitalized,  undercapitalized,  significantly  undercapitalized  and critically
undercapitalized. At December 31, 1995, the Company was "well capitalized" under
FDIA, based upon the above capital ratios.  Deterioration of economic conditions
and real  estate  values  could  adversely  affect  future  results,  leading to
increased levels of loan  charge-offs,  provision for loan losses and nonaccrual
loans,  affecting  the ability of the Company to maintain  the well  capitalized
classification, and resulting in reductions in income and total capital.


Financial Condition
The Company's  assets totaled  $312,917,000 at December 31, 1995, an increase of
$29,413,000,  or 10.4.%,  from $283,504,000 at December 31, 1994. Average assets
increased  5.9% during 1995 over the previous year.  Total  deposits  aggregated
$274,670,000 at December 31, 1995, an increase of $20,712,000, from $253,958,000
at December 31, 1994.

Noninterest-bearing  deposits  totaled  $78,421,000  at December  31,  1995,  an
increase  of   $5,449,000,   or  7.5%  from   $72,972,000   at  year  end  1994.
Interest-bearing  deposits  increased from  $180,986,000 at December 31, 1994 to
$196,249,000  at December 31, 1995,  or 8.4%.  For  municipalities  and selected
commercial and retail customers, the Bank also offers secured


                                       17

<PAGE>




borrowings  through  repurchase  agreements  which are  included  in  short-term
borrowings.  Securities  sold under  repurchase  agreements  were  $1,050,000 at
December 31, 1995 and $7,800,000 at December 31, 1994.

The Company's  entire  securities  portfolio of  $85,338,000  was  classified as
available for sale at December 31, 1995. At December 31, 1994, the available for
sale portfolio  totaled  $27,190,000 and the held to maturity  portfolio totaled
$43,206,000.  Securities  available for sale are carried at fair value, with any
unrealized  gains or losses  included as a separate  component of  stockholders'
equity. The portfolio at December 31, 1995 was comprised primarily of fixed rate
U.S. Government Agency debt and mortgage-backed securities.

During the fourth  quarter of 1995,  the Financial  Accounting  Standards  Board
provided  companies with the  opportunity to reclassify  securities  between the
available  for sale  portfolio and the held to maturity  portfolio.  The Company
took advantage of this opportunity and reclassified its entire  $42,459,000 held
to maturity portfolio to the available for sale portfolio.

Total loans  decreased by $8,596,000 or 4.6%, in 1995, to  $178,052,000,  net of
deferred  loan fees.  This decline was due, in part,  to the sale during 1995 of
$18.6 million in residential mortgage loans. The Bank engages in the origination
of  residential  mortgage  loans and the sale of such loans based upon liquidity
needs and to manage  interest rate risk. In addition,  the resolution of several
larger nonperforming commercial mortgage loans contributed to the decline in the
portfolio.  During 1995, the Bank concentrated its commercial lending efforts on
small and medium size businesses.

























                                       18

<PAGE>




The following  table sets forth the  composition of the Bank's loan portfolio in
dollar amounts and percentages of total loans at December 31, 1995,  1994, 1993,
1992 and 1991.  Certain  amounts  from  prior  years have been  reclassified  to
conform with the 1995 presentation.

<TABLE>
<CAPTION>

                                    1995               1994              1993               1992               1991
- ---------------------------------------------------------------------------------------------------------------------------
                                  Percent            Percent            Percent            Percent            Percent
                                 of Total           of Total           of Total           of Total           of Total
                             Amount     Loans    Amount   Loans    Amount     Loan     Amount    Loan     Amount    Loans
- ---------------------------------------------------------------------------------------------------------------------------
                                                                   ($ in millions)
<S>                         <C>         <C>     <C>         <C>    <C>         <C>     <C>        <C>    <C>         <C> 
Mortgage:
  Construction and
    land development        $  3.3      1.8%    $  1.1      .6%    $  2.9      1.8%    $  7.4     4.0%   $  8.6      4.8%
  Secured by
    residential property      52.9      29.7      57.9     31.0      32.9      20.7      49.9     27.4     54.8      30.7
  Secured by
    commercial property       41.9      23.5      46.1     24.6      42.7      26.8      38.5     21.2     39.9      22.4
Commercial                    46.4      26.0      51.5     27.5      51.9      32.6      54.8     30.1     36.4      20.3
Home equity                   24.8      13.9      23.0     12.3      21.2      13.3      21.4     11.7     19.9      11.2
Consumer                       8.0       4.5       6.4      3.5       6.3       4.0       8.6      4.7     12.7       7.1
Credit card                    ---       ---       ---      ---       ---       ---       ---      ---      4.9       2.7
Other                          1.0        .6       1.0       .5       1.3        .8       1.5       .9      1.4        .8
- ---------------------------------------------------------------------------------------------------------------------------
  Total loans                178.3    100.0%     187.0   100.0%     159.2    100.0%     182.1   100.0%    178.6    100.0%
                                      =====              =====               =====              =====              =====

Less:
  Allowance for loan losses    2.8                 3.3                3.0                 4.0               4.3
  Deferred loan fees            .3                  .4                 .3                  .5                .3
- ---------------------------------------------------------------------------------------------------------------------------

Loans - net                 $175.2              $183.3             $155.9              $177.6            $174.0
===========================================================================================================================
</TABLE>























                                       19


<PAGE>





The  following  schedule  reflects  the book value,  net of deferred  loan fees,
and before the allowance for loan losses, of selected loans segregated according
to the shorter of repricing or maturity and the related interest rate 
sensitivity  at
December 31, 1995:
<TABLE>
<CAPTION>


                                                       Due in 1       Due Between         Due After
                                                   Year or Less     1 and 5 Years           5 Years              Total
- -------------------------------------------------------------------------------------------------------------------------
                                                                         ($ in thousands)

<S>                                                    <C>               <C>               <C>                <C>     
Mortgage loans                                         $ 62,805          $ 25,768          $  8,052           $ 96,625
Commercial loans                                         38,838             6,673                98             45,609
- -------------------------------------------------------------------------------------------------------------------------
      Total                                            $101,643          $ 32,441          $  8,150           $142,234
=========================================================================================================================

Loans due after 1 year with:
   Fixed interest rates                                                                                       $ 28,851
   Floating or adjustable interest rates                                                                        11,740
- -------------------------------------------------------------------------------------------------------------------------
      Total                                                                                                   $ 40,591
=========================================================================================================================
</TABLE>

The above schedule  excludes  nonaccrual  loans,  home equity loans and consumer
loans which amount to $35,818,000.

The following table sets forth the principal  portion of loans with principal or
interest  payments  contractually  past due 90 days or more,  nonaccrual  loans,
impaired  loans and other real estate owned at December 31,  1995,  1994,  1993,
1992 and 1991.  Certain  amounts  from  prior  years have been  reclassified  to
conform with the 1995 presentation.
<TABLE>
<CAPTION>
                                                                            December 31,
- ----------------------------------------------------------------------------------------------------------------------------
                                                  1995             1994              1993              1992          1991
- ----------------------------------------------------------------------------------------------------------------------------
                                                                          ($ in thousands)
<S>                                           <C>              <C>               <C>               <C>           <C>     
Loans 90 days or more past due, on accrual status:
  Mortgage:
    Secured by residential property           $      5         $     78          $    433          $    377      $    884
    Commercial and other                           ---              ---               323               ---         1,560
  Commercial                                       ---                6                17                30           610
  Home equity                                      149              102               ---               ---           ---
  Consumer and other                                 4               14                46                96           114
- ----------------------------------------------------------------------------------------------------------------------------
                                                   158              200               819               503         3,168
- ----------------------------------------------------------------------------------------------------------------------------

Nonaccrual loans
  Mortgage:
    Secured by residential property                 85            2,659             1,193             3,702         7,639
    Commercial and other                         1,098            1,098             2,595             3,004         5,237
  Commercial                                       813              500             1,471             2,887         3,512
  Home equity                                      ---               59               471               912         1,213
  Consumer and other                               ---              ---               220                92           256
- ----------------------------------------------------------------------------------------------------------------------------
                                                 1,996            4,316             5,950            10,597        17,857

Impaired accruing loans                            447            3,724             5,242             5,035         3,093
- ----------------------------------------------------------------------------------------------------------------------------

  Total nonperforming loans                      2,601            8,240            12,011            16,135        24,118

Other real estate owned                            ---              352             2,723             5,724         5,047
- ----------------------------------------------------------------------------------------------------------------------------

  Total nonperforming assets                  $  2,601         $  8,592          $ 14,734          $ 21,859      $ 29,165
============================================================================================================================
</TABLE>


                                       20


<PAGE>





At December 31, 1995, the recorded  investment in loans for which impairment has
been recognized in accordance with SFAS 114 and 118 totaled $2,443,000, of which
$1,996,000 were nonaccrual loans. At December 31, 1995, the valuation  allowance
related to all impaired loans totaled  $634,000 and is included in the allowance
for loan losses.  For the year ended  December 31,  1995,  the average  recorded
investment in impaired loans was approximately  $5.2 million.  During 1995 total
interest in the amount of $95,000 was recognized on accruing impaired loans.

At December 31, 1995, impaired accruing loans included $.2 million of loans with
below  market  interest  rates.  At  December  31,  1995,  the  Company  had  no
commitments  to lend  additional  funds to  borrowers  with loans that have been
classified as impaired.  The level of nonperforming assets has had a significant
negative impact on the Company's  capital and earnings over the last five years.
Although management  recognizes that the level of nonperforming  assets is still
high, it is encouraged by the downward trend since 1990 and the 70% decline from
December 31, 1994 to December 31, 1995.

It is the  Company's  policy to  discontinue  the  accrual of interest on loans,
including impaired loans, when, in the opinion of management, a reasonable doubt
exists as to the timely collection of the amounts due. Additionally,  regulatory
requirements  generally  prohibit the accrual of interest on certain  loans when
principal or interest is due and remains unpaid for 90 days or more,  unless the
loan is both well secured and in the process of collection.

Operating  results  since  1989 have  been  adversely  impacted  by the level of
nonperforming  assets as a result of the deterioration of borrowers'  ability to
make scheduled interest and principal payments,  caused primarily by the decline
in real estate values, a severe slowdown in business activity and a high rate of
unemployment.  In addition to foregone revenue, the Company has had to provide a
high level of provision for loan losses and has incurred significant  collection
costs and costs  associated  with the management  and  disposition of foreclosed
properties.  However,  during 1994 and continuing into 1995, management has seen
some  positive  trends,  including  the  increased  stabilization  of the  local
economy,  reduction in vacancy  rates,  and renewed  activity in the real estate
market, which have had a positive effect on earnings.

The  characteristics  of the real estate market since 1989 include a substantial
decline in real estate property values and a significant  increase in the amount
of time that properties remain on the market prior to sale. Factors contributing
to the  depressed  market  conditions  are an over supply of  properties  on the
market and a continued sluggish local economy. As a result, the most significant
increases in  nonperforming  loans since 1989 have been in  commercial  mortgage
loans,  residential  mortgage  loans and real estate related  commercial  loans.
Management  has seen some recent  improvement  in the real estate market and the
local  economy,  which has had a  positive  effect  on its  efforts  to  resolve
nonperforming loans.  Management is aggressively  pursuing the collection of all
nonperforming  loans.  Management's  efforts  to return  nonperforming  loans to
performing status may be hampered by market factors.







                                       21

<PAGE>



The following table sets forth the activity on nonaccrual  loans for the periods
ended December 31, 1995, 1994, and 1993.

                               1995                   1994                 1993
- --------------------------------------------------------------------------------
                                              ($ in thousands)

Balance, January 1,         $ 4,316               $  5,950              $10,597
- --------------------------------------------------------------------------------

Additions                     2,089                  2,868                4,160
- --------------------------------------------------------------------------------

Less:
 Repayments                   2,697                    780                2,145
 Transfer to OREO               ---                    450                  524
 Charge-offs                    802                  1,924                4,130
 Reinstate accruing             910                  1,348                2,008
- --------------------------------------------------------------------------------

Total resolved                4,409                  4,502                8,807
- --------------------------------------------------------------------------------

Balance, December 31,       $ 1,996                $ 4,316              $ 5,950
================================================================================

Included in additions for 1995 are two loans  totaling  $1.2  million,  from one
borrower,  which were  substantially  resolved  in the  fourth  quarter of 1995.
Subsequent to December 31, 1995,  loans totaling $.4 million have been placed on
nonaccrual status.

In addition to the loans classified as nonperforming in the preceding table, the
Bank's internal loan review function has identified  approximately  $1.4 million
of  commercial  and  commercial  real estate loans with more than normal  credit
risk. While these loans, were performing  according to contractual  agreement at
December 31, 1995,  previous  payment  history  indicates the borrowers may have
difficulty  in  the  future  in  meeting  all of the  terms  of the  contractual
agreements. These loans, as well as nonperforming commercial and commercial real
estate  loans,  have been  considered  in the  analysis  of the  adequacy of the
allowance for loan losses.


Allowance for Loan Losses
Management  evaluates the adequacy of the allowance for loan losses on a regular
basis by  considering  various  factors,  including  past loan loss  experience,
delinquent  and  nonperforming  loans and the  quality  and level of  collateral
securing these loans, inherent risks in the loan portfolio, and current economic
and real estate market conditions.  Management has performed a loan-by-loan risk
assessment  of  each  classified  loan  and  of a  substantial  portion  of  the
performing commercial and commercial mortgage portfolios resulting in a specific
reserve based on loss exposure.  An additional general reserve is also allocated
to each of these  portfolios  as well as to the  residential  mortgage and other
loan  portfolios  on an overall  basis,  based upon the risk  category  and loss
experience of the given portfolio. Based upon this review, management





                                       22

<PAGE>


believes  that,  in the  aggregate,  the allowance of $2,854,000 at December 31,
1995 is adequate to absorb  probable loan losses inherent in the loan portfolio.
The adverse real estate market in Fairfield County,  the Company's past reliance
upon commercial real estate  lending,  the level of charge-offs  during the past
five years and the level of nonperforming loans are factors which are considered
when the  adequacy of the  allowance  for loan losses is  reviewed.  There is no
assurance  that  the  Company  will not be  required  to make  increases  to the
allowance  in  the  future  in  response  to  changing  economic  conditions  or
regulatory examinations.

The decrease in the  allowance  for loan losses from  $3,341,000 at December 31,
1994 to $2,854,000  at December 31, 1995  reflects the decline in  nonperforming
and nonaccruing loans and $2,366,000 of loan charge-offs  during the period. The
charge-offs  in 1995 primarily  relate to loans on which a specific  reserve had
been allocated at December 31, 1994 based on anticipated loss exposure.

It is the Company's  policy to  charge-off  loans against the allowance for loan
losses when losses are certain. Such decisions are based upon an analysis of the
loan,  a judgment  as to the  borrower's  ability to repay and the  adequacy  of
collateral.

The following tables summarize other selected loan and allowance for loan losses
information for 1995, 1994, 1993, 1992 and 1991.
<TABLE>
<CAPTION>

                                                                         December 31,
- -----------------------------------------------------------------------------------------------------------------------------
                                                 1995           1994              1993              1992              1991
- -----------------------------------------------------------------------------------------------------------------------------
                                                                        ($ in thousands)

<S>                                          <C>             <C>               <C>               <C>               <C>    
Allowance for loan losses                    $ 2,854         $ 3,341           $ 3,024           $ 3,998           $ 4,276

Nonaccrual loans                               1,996           4,316             5,950            10,597            17,857

Nonperforming loans (1)                        2,601           8,240            12,011            16,135            24,118

Allowance for loan losses
 as a % of nonaccrual loans                     143%             77%               51%               38%               24%

Allowance for loan losses
 as a % of nonperforming
 loans                                           110              41                25                25                18

Allowance for loan losses
 as a % of loans outstanding at
 end of year                                    1.60            1.79              1.90              2.20              2.40

                                                                   Years Ended December 31,
- -----------------------------------------------------------------------------------------------------------------------------
                                                1995            1994              1993              1992              1991
- -----------------------------------------------------------------------------------------------------------------------------

Net loans charged-off as a % of
 average loans outstanding                     1.14%            .87%             2.23%             1.68%             4.03%


<FN>

(1)   Includes  nonaccrual  loans,  loans  accruing 90 days or more past due and
      impaired loans.
</FN>
</TABLE>


                                       23


<PAGE>



As the volume of new loans increased and nonaccrual loans declined,  the overall
credit  quality of the total loan  portfolio has improved  which has  positively
impacted management's estimate of the allowance for loan losses.

The allowance for loan losses ratio for 1994,  1993 and 1992, as a percentage of
outstanding  loans,  shown on the  preceding  page,  is  impacted  by the  loans
purchased from the FDIC in late 1992. If these loans had not been included,  the
allowance-to-loans outstanding ratio would have been 1.87% at December 31, 1994,
2.07% at December 31, 1993 and 2.45% for December 31, 1992. At December 31, 1995
these loans were no longer subject to a repurchase agreement with the FDIC.

On January 1, 1995,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 114 ("SFAS  114"),  "Accounting  by Creditors for  Impairment of a
Loan",  and  Statement of Financial  Accounting  Standards No. 118 ("SFAS 118"),
"Accounting  by Creditors  for  Impairment  of a Loan - Income  Recognition  and
Disclosures".  SFAS  114  and  118  address  the  accounting  by  creditors  for
impairment  of certain  loans and the  recognition  of interest  income on these
loans and  requires  that  impairment  of these loans be  measured  based on the
present value of expected future cash flows  discounted at the loan's  effective
interest rate or the fair value of  collateral.  A loan is considered  impaired,
based on current information and events, if it is probable that the Company will
be unable to collect the  scheduled  payments of principal and interest when due
according to the contractual  terms of the loan agreement.  The adoption of SFAS
114 and 118 on January 1, 1995 did not materially affect the Company's financial
statements or the amount of the allowance for loan losses.

Interest  payments  received on accruing impaired loans are recorded as interest
income.  Interest  payments  on  nonaccruing  impaired  loans  are  recorded  as
reductions of loan principal.

Management is aware of its  responsibility for maintaining an adequate allowance
for loan losses and an adequate  system to identify  credit risk and account for
it appropriately. The various recent regulatory examinations of the Company have
not identified  significant  problem loans not already identified by management.
Management will continue to review the findings of regulatory  examinations  and
comply with regulatory recommendations.

A  deterioration  of economic  conditions and real estate values could adversely
affect  future  results,  leading  to  increased  levels  of  loan  charge-offs,
provision  for loan losses and  nonaccrual  loans and  reductions  in income and
total capital.












                                       24

<PAGE>


The following table  summarizes the changes in the allowance for loan losses for
the past five years.
<TABLE>
<CAPTION>

                                                                             Years Ended December 31,
- ----------------------------------------------------------------------------------------------------------------------------
                                                             1995         1994           1993          1992         1991
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                ($ in thousands)
<S>                                                          <C>          <C>          <C>             <C>        <C>    
Allowances for loan losses, January 1,                     $ 3,341      $ 3,024        $ 3,998       $ 4,276      $ 5,504
- ----------------------------------------------------------------------------------------------------------------------------

Loans charged-off:
 Mortgages: (1)
    Secured by residential property                          (347)        (344)        (1,091)         (560)      (1,397)
    Commercial and other                                   (1,054)        (737)        (1,153)         (182)        (912)
 Commercial                                                  (795)        (707)        (1,496)       (1,992)      (4,146)
 Home equity                                                  (35)         (49)          (328)          (75)        (275)
 Consumer and other                                          (135)        (258)          (305)         (604)      (1,128)
- ----------------------------------------------------------------------------------------------------------------------------
  Total loans charged-off                                  (2,366)      (2,095)        (4,373)       (3,413)      (7,858)

Recoveries on amounts previously charged-off                   290          612            509           635          398
- ----------------------------------------------------------------------------------------------------------------------------
  Net loans charged-off                                    (2,076)      (1,483)        (3,864)       (2,778)      (7,460)

Provision charged to operating expenses                      1,500        1,800          2,890         2,500        6,232
Other (2)                                                       89          ---            ---           ---          ---
- ----------------------------------------------------------------------------------------------------------------------------

Allowance for loan losses, December 31,                    $ 2,854      $ 3,341        $ 3,024       $ 3,998      $ 4,276
============================================================================================================================

<FN>

(1)   Includes  write-downs of values of loans  transferred to other real estate
      owned of $94,000,  $185,000  $312,000 and $658,000 in 1994, 1993, 1992 and
      1991, respectively. No loans were transferred to OREO during 1995.

(2)   Transfer  from the OREO  valuation  allowance  to the  allowance  for loan
      losses.
</FN>
</TABLE>





                                       25


<PAGE>

The following  table sets forth an estimated  allocation by loan category of the
Bank's  allowance  for loan losses at December 31, 1995,  1994,  1993,  1992 and
1991, along with the percentage of loans in each category to total loans.
<TABLE>
<CAPTION>


                                                             1995                                      1994
- ------------------------------------------------------------------------------------------------------------------------------
                                                                            ($ in thousands)
                                                       Amount            Percent                Amount              Percent
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                  <C>                 <C>                    <C>  
 Mortgage:
    Secured by residential property                   $   342               29.7%              $   364                 31.0%
    Commercial and other                                  988               25.3                 1,673                 25.2
 Commercial                                             1,145               26.0                 1,014                 27.5
 Home equity                                              207               13.9                   171                 12.3
 Consumer                                                 172                5.1                   119                  4.0
- ------------------------------------------------------------------------------------------------------------------------------
                                                      $ 2,854              100.0%              $ 3,341                100.0%
==============================================================================================================================


                                                             1993                                      1992
- ------------------------------------------------------------------------------------------------------------------------------
                                                                            ($ in thousands)
                                                       Amount            Percent                Amount              Percent
- ------------------------------------------------------------------------------------------------------------------------------

 Mortgage:
    Secured by residential property                   $   177               20.7%               $  316                 27.4%
    Commercial and other                                1,631               28.6                 1,218                 25.2
 Commercial                                               986               32.6                 2,184                 31.3
 Home equity                                              104               13.3                   102                 11.7
 Consumer                                                 126                4.8                   178                  4.4
- ------------------------------------------------------------------------------------------------------------------------------
                                                      $ 3,024              100.0%               $ 3,998               100.0%
==============================================================================================================================



                                                             1991
- ------------------------------------------------------------------------------------------------------------------------------
                                                             ($ in thousands)
                                                       Amount            Percent
- ------------------------------------------------------------------------------------------------------------------------------

Mortgage:
  Secured by residential property                     $   330               30.7%
  Commercial and other                                    888               27.2
Commercial                                              2,109               22.1
Home equity                                               305               11.2
Consumer                                                  644                8.8
- ------------------------------------------------------------------------------------------------------------------------------
                                                      $ 4,276              100.0%
==============================================================================================================================
</TABLE>


Specific  reserves  included  in the  amounts in the above  table are  $647,000,
$1,494,000, $1,484,000, $2,348,000 and $2,496,000 for 1995, 1994, 1993, 1992 and
1991, respectively. The unallocated portion of the allowance for loan losses was
$2,207,000,  $1,847,000,  $1,540,000,  $1,650,000 and $1,780,000 for 1995, 1994,
1993,  1992  and  1991,  respectively.  Increases,  in  1994  and  1995,  of the
unallocated  portion is  attributable  to the  reduction  in both  nonperforming
assets and the specific reserve allocation attributable to these assets.



                                       26

<PAGE>

Other Real Estate Owned
At December  31,  1995,  the Company had no other real estate  owned  properties
("OREO") in its possession.  At December 31, 1994, OREO totaled  $352,000.  OREO
properties  are carried at the lower of cost or  estimated  fair  value.  During
1995,  the Company  recorded  $171,000 of additional  write-downs on real estate
properties  and sold real estate  properties  with a carrying value of $270,000,
which resulted in a net gain of $52,000 during the 1995 period. During 1994, the
Company sold properties with a carrying value of $1,477,000  incurring losses of
$191,000,  a portion of which had been previously accrued.  In addition,  in the
first quarter of 1994,  the Company  transferred a commercial  office  building,
carried at $1.3 million,  from OREO to banking premises.  Subsequent to December
31, 1995 the Company has entered into a contract  for the sale of this  building
at an amount that  approximates book value. The sale is expected to be finalized
during the second  quarter of 1996.  During the third quarter of 1994,  the Bank
acquired two residential properties through foreclosure, carried at $561,000. No
properties were acquired through foreclosure or acquisition during 1995. Further
material  declines in the real estate market could cause  increases in the level
of OREO, further losses or write-downs.

The following table  summarizes the changes in OREO for the years ended December
31, 1995 and 1994.


                                       1995                 1994 
- -----------------------------------------------------------------
                                          ($ in thousands)

Beginning Balance, January 1,        $  352             $  2,723
- -----------------------------------------------------------------

Additions                               ---                  561
Sales                                 (270)              (1,477)
Write-downs                           (171)                (106)
Transfer                                ---              (1,349)
Valuation allowance (1)                  89                  ---
- -----------------------------------------------------------------

Ending Balance, December 31,        $   ---             $    352
=================================================================

(1)   Transfer  from the OREO  valuation  allowance  to the  allowance  for loan
      losses.






                                       27

<PAGE>
Results of Operations

Overview

The  Company's  earnings  are largely  dependent  upon net  interest  income and
noninterest  income  from  its  community  banking  operations,  including  fees
generated by its Trust department. Net interest income is the difference between
interest  earned on the loan and  investment  portfolios  and  interest  paid on
deposits and other sources of funds.  Noninterest income is primarily the result
of fees  generated  by the Trust  department,  charges  related  to  transaction
activity from  commercial and retail  checking  accounts and gains from loan and
securities sales.

The  Company  reported  net  income for 1995 of  $6,830,000  or $0.65 per common
share, fully diluted, and $0.66 per common share, primary compared to net income
of $4,362,000 or $0.44 per common share,  primary, for 1994. Net income for 1995
included the recognition of additional deferred tax assets of $1,122,000 and net
gains on the sale of loans and  securities  amounting to $58,000.  Earnings from
core operations (income before income taxes,  excluding  non-recurring gains and
losses)  in 1995  amounted  to  $5,767,000.  By  contrast,  earnings  from  core
operations in 1994, amounted to $2,948,000.  As discussed below, the significant
improvement  in results for 1995 was  primarily  attributable  to a reduction in
nonperforming assets, an increase in the net interest margin due, in part, to an
increase in average  earning  assets and the yield  thereon,  a reduction in the
provision for loan losses as a result of the overall  improvement  in the credit
quality of the loan  portfolio  and the  control of  operating  expenses  as the
Company  continued to expand in 1995.  In addition,  stronger  income from trust
fees and a reduction in FDIC premiums contributed to improved 1995 earnings.

Negatively  impacting  earnings  for 1995 was an increase in  professional  fees
related to  strategic  planning  initiatives  and an increase  in  salaries  and
benefits due to the  implementation,  during 1995,  of a new bonus and incentive
program, along with revisions to executive benefit plans.

Net income  for 1994 of  $4,362,000  increased  263% over net income for 1993 of
$1,202,000, or $0.12 per common share, primary. Contributing to improved results
in 1994 was a reduction in nonperforming  assets, an improvement in net interest
income and a reduction in the provision for loan losses.  In addition,  in 1994,
stronger fee income from trust fees, mortgage servicing fees and service charges
on deposit  accounts  contributed to the improved results over 1993. At December
31, 1994,  Bancorp's  Tier 1 Capital  (leverage)  ratio was 6.13% as compared to
4.84% at December 31, 1993.

The past decline in the regional economy,  particularly in the local real estate
market,  has affected the ability of many of the Bank's borrowers to repay their
loans.  Also,  since 1989, real estate values in the Company's  market area have
declined   substantially.   While  the  Bank's   residential,   commercial   and
construction   mortgage   lending   policies  have   specified  a  75%  or  less
loan-to-value ratio, the decline in values has increased the possibility of loss
in the event of  default.  Management  believes  this  decline  has  abated  and
improvements were shown during 1994 and 1995.




                                       28

<PAGE>

Net Interest Income

Net interest income is the difference between interest earned on loans and other
investments  and  interest  paid on  deposits  and other  sources of funds.  Net
interest  income is affected by a number of variables.  One such variable is the
interest rate spread, which represents the difference between the yield on total
average    interest-earning    assets   and   the   cost   of   total    average
noninterest-bearing and interest-bearing liabilities.

During 1995,  the interest  rate spread  improved,  from 5.2% in 1994 to 5.7% in
1995,  primarily  due to the  increase in yields  earned on  accruing  loans and
investment  securities.  The yield on  interest-earning  assets  was  positively
impacted by a net  increase in the prime rate during  1995,  resulting in higher
yields on the Bank's  commercial loan portfolio and home equity  portfolio.  The
yield on investment  securities increased in 1995 due to sales of lower yielding
securities,  which  resulted in a net loss of $229,000,  and purchases of higher
yielding securities.

During 1994,  the interest  rate spread  improved to 5.2% as compared to 4.6% in
1993.  This  increase  was due  primarily  to the decline of  interest  costs on
deposit accounts and the increase in average  noninterest-bearing  deposits. The
yield on earning assets was positively impacted in 1994, as compared to 1993, by
an  increase  in the  prime  rate,  resulting  in higher  yields  on the  Bank's
commercial loan portfolio and home equity portfolio.

Net  interest   margin   represents  net  interest  income  divided  by  average
interest-earning  assets.  The continued high level of nonearning assets in 1993
and 1994 had a negative  impact on the net interest  margin  during those years.
However,  the decline in nonaccruing loans and other real estate owned favorably
impacted the net interest margin in 1994 and 1995.







                                       29

<PAGE>

The  following  table  sets  forth a three year  comparison  of average  earning
assets,  nonaccrual  loans,  average  interest-bearing  liabilities  and related
interest  income and expense.  Average  balances  are averages of daily  closing
balances,  except for nonaccrual  loans in 1993 and 1994,  which are averages of
monthly closing balances. Certain amounts have been reclassified to conform with
the 1995 presentation.
<TABLE>
<CAPTION>

                                                                  Years Ended December 31,
- ----------------------------------------------------------------------------------------------------------------------------------
                                           1995                              1994                              1993
- ----------------------------------------------------------------------------------------------------------------------------------
                            Average      Income/   Average      Average     Income/     Average   Average      Income/  Average
                            Balance      Expense    Rate        Balance     Expense      Rate      Balance     Expense    Rate
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                      ($ in thousands)
<S>                        <C>           <C>           <C>      <C>          <C>         <C>       <C>          <C>        <C> 
Earning assets:
  Accruing loans           $178,055      $16,200      9.1%      $165,330     $13,729     8.3%      $163,680     $13,482    8.2%
  Non-accruing loans          3,914          ---                   5,424         ---                  9,502         ---
- ----------------------------------------------------------------------------------------------------------------------------------
  Total loans               181,969       16,200      8.9        170,754      13,729      8.0       173,182      13,482     7.8
  Investment securities      74,134        4,366      5.9         70,859       3,484      4.9        37,583       1,798     4.8
  Federal funds sold
    and other                 2,708          159      5.9          3,458         121      3.5        13,984         429     3.0
- ----------------------------------------------------------------------------------------------------------------------------------
Total interest-earning
   assets                  $258,811       20,725      8.0       $245,071      17,334      7.1      $224,749      15,709     7.0
                           ========       ------                ========      ------               ========      ------

Noninterest-bearing
   demand deposits         $ 67,050          ---                $ 60,539         ---               $ 49,305         ---
Interest-bearing
  liabilities:
   Money market and
     NOW                     68,124        1,140      1.7         73,337       1,067      1.5        71,692       1,392     1.9
   Savings                   51,066        1,013      2.0         62,824       1,269      2.0        57,035       1,521     2.7
   Certificates of
     deposit                 57,651        2,918      5.1         47,440       2,079      4.4        53,650       2,695     5.0
   Other                     16,520          956      5.8          7,842         334      4.3         2,307          76     3.3
- ----------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing
  liabilities               193,361        6,027      3.1        191,443       4,749      2.5       184,684       5,684     3.1
- ----------------------------------------------------------------------------------------------------------------------------------

Total noninterest-
  bearing deposits and
  interest-bearing
  liabilities              $260,411        6,027      2.3       $251,982       4,749      1.9      $233,989       5,684     2.4
                           ========        -----                ========       -----               ========       -----

Net interest income(1)                   $14,698                             $12,585                            $10,025
==================================================================================================================================

Net interest margin(2)                               5.7%                                5.1%                              4.5%
==================================================================================================================================

Interest rate spread (3)                             5.7%                                5.2%                              4.6%
==================================================================================================================================
<FN>

(1)   Interest income  includes loan fees of $224,000,  $295,000 and $266,000 in
      1995, 1994, and 1993, respectively.

(2)   Net  interest  margin is net  interest  income  divided  by total  average
      earning assets.

(3)   Interest rate spread is the difference  between the yield on total average
      interest-earning assets and the cost of total average  noninterest-bearing
      deposits and interest-bearing liabilities.
</FN>
</TABLE>



                                       30

<PAGE>


The following  table  analyzes the changes  attributable  to the rate and volume
components  of net  interest  income.  Interest  income  includes  loan  fees of
$224,000, $295,000 and $266,000 in 1995, 1994 and 1993, respectively.
<TABLE>
<CAPTION>


                                                                    Years Ended December 31,
- -------------------------------------------------------------------------------------------------------------------------------
                                                   1995 vs 1994                                  1994 vs 1993
                                                Increase/(decrease)                           Increase/(decrease)
                                               due to change in (1):                         due to change in (1):
                                                                          Total                                        Total
                                              Rate        Volume         Change              Rate       Volume        Change
- -------------------------------------------------------------------------------------------------------------------------------
                                                                           ($ in thousands)
<S>                                         <C>          <C>            <C>                <C>         <C>           <C>    
Interest Income:
 Loans                                      $1,368       $ 1,103        $ 2,471            $  124      $   123       $   247
 Investment securities                         717           165            882                78        1,608         1,686
 Federal funds sold and other                   52          (14)             38                34        (342)         (308)
- -------------------------------------------------------------------------------------------------------------------------------
 Total interest income                       2,137         1,254          3,391               236        1,389         1,625
- -------------------------------------------------------------------------------------------------------------------------------

Interest Expense:
 Deposits and other interest-
   bearing liabilities:
     Money market and NOW                      137          (64)             73             (355)           30         (325)
     Savings                                  (35)         (221)          (256)             (372)          120         (252)
     Certificates of deposit                   355           484            839             (340)        (276)         (616)
     Other                                     175           447            622                80          178           258
- -------------------------------------------------------------------------------------------------------------------------------
 Total interest expense                        632           646          1,278             (987)           52         (935)
- -------------------------------------------------------------------------------------------------------------------------------

Change in Net Interest Income              $ 1,505       $   608        $ 2,113           $ 1,223      $ 1,337       $ 2,560
===============================================================================================================================
<FN>

(1)  Variances were computed as follows:
     Variance  due to  rate =  change  in  rate  multiplied  by old  volume.
     Variance due to volume = change in volume multiplied by old rate.
     Variance due to  rate/volume  prorated to rate and volume  variances on the
     basis of gross value.
</FN>
</TABLE>









                                       31


<PAGE>
Net interest income was $14,698,000 in 1995,  compared with $12,585,000 in 1994,
an increase of $2,113,000 or 16.8%. Net interest income for 1994 increased 25.5%
over $10,025,000 in 1993. Contributing factors to the changes in interest income
and expense are discussed below.

Total interest income  amounted to $20,725,000 in 1995,  compared to $17,334,000
for 1994,  an  increase of  $3,391,000  or 19.6%.  A key factor  relating to the
higher level of total interest income for 1995,  compared to the prior year, was
an increase in average  interest-earning  assets of $13.7 million or 5.6%, which
positively  impacted  earnings  by  $1,254,000.  In  addition,  during this same
period,  the average yield on  interest-earning  assets  increased  from 7.1% to
8.0%, resulting in an increase in interest income of $2,137,000.  Total interest
income of  $17,334,000  in 1994  represented  an  increase  of 10.3%  over 1993.
Contributing to the improved  results in 1994 was an increase of 9.0% in average
interest-earning assets, which positively impacted earnings by $1,389,000. Total
interest income for 1995, 1994 and 1993 was negatively  impacted by the level of
nonaccrual loans, averaging $3.9 million, $5.4 million and $9.5 million in 1995,
1994 and 1993, respectively.

Total  interest  expense for 1995 was  $6,027,000,  an increase of $1,278,000 or
26.9% from 1994.  This  increase  was,  in part,  the result of an  increase  in
interest  costs from 1.9% in 1994 to 2.3% in 1995,  resulting  in an increase in
interest  expense of  $632,000.  Additionally,  there was an increase of 1.0% in
interest-bearing  liabilities  during 1995, to $193,361,000 from $191,443,000 in
1994,  resulting in an increase in interest expense of $646,000.  Total interest
expense for 1994 declined  16.4% to  $4,749,000  from  $5,684,000 in 1993.  This
decline was primarily  the result of a reduction in interest  costs from 2.4% in
1993 to 1.9% in 1994, resulting in an expense reduction of $987,000.

Positively  impacting the Bank's overall  funding costs was an increase of 10.8%
in 1995 and 22.8% in 1994 of average noninterest-bearing liabilities.

Further  improvement  in net interest  income is  dependent,  in part,  upon the
continued resolution of nonperforming assets.


Other Operating Income

The  following  table  sets forth  other  operating  income for the years  ended
December  31,  1995,  1994,  and 1993 and the  percentage  change from period to
period.
<TABLE>
<CAPTION>

                                                                Years Ended                        % Change        % Change
                                                               December 31,                         1995 vs         1994 vs
                                                      1995            1994            1993             1994            1993
- -------------------------------------------------------------------------------------------------------------------------------
                                                               ($ in thousands)
<S>                                                 <C>             <C>             <C>               <C>              <C> 
Trust fees                                          $1,880          $1,637          $1,573            14.8%            4.1%
Service charges on deposit accounts                  1,344           1,403           1,284            (4.2)             9.3
Loan sale gains - net                                  287             175           1,287             64.0          (86.4)
Mortgage servicing fees                                141             151              76            (6.6)            98.7
Realized security gains (losses) - net               (229)               3             370              N/M          (99.2)
Securities held for sale - lower of
  aggregate cost or market adjustment                  ---             ---             207              ---             N/M
Other                                                  582             559             587              4.1           (4.8)
- -------------------------------------------------------------------------------------------------------------------------------
    Total other operating income                    $4,005          $3,928          $5,384             2.0%          (27.0)%
===============================================================================================================================
<FN>

N/M = not measurable or not meaningful.
</FN>
</TABLE>

                                       32
<PAGE>

Total other operating income increased 2.0% in 1995 to $4,005,000 as compared to
$3,928,000 in 1994. In 1994 total other  operating  income  decreased 27.0% from
$5,384,000 in 1993. Contributing factors are discussed below.

Trust fees increased in 1995 to $1,880,000,  or 14.8%,  from 1994. This increase
is primarily attributed to new wealth management and investment services offered
in 1995  along  with an  increase  in the  volume of  estate  fees.  Trust  fees
increased in 1994 by 4.1% over 1993 as a result of an increased fee schedule and
an increase in assets held by the Bank's trust department.

Loan sale gains in 1995 were positively impacted by the adoption of Statement of
Financial  Accounting  Standards No. 122 ("SFAS 122"),  "Accounting for Mortgage
Servicing  Rights".  SFAS 122 requires the  capitalization  of the fair value of
originated mortgage servicing rights in connection with the sale of loans in the
secondary  market.  During 1995,  the Company sold $15.0 million in  residential
mortgage loans while  retaining the rights to service these loans.  Net gains of
$245,000  were  realized  from  the  sale of  these  loans  which  included  the
recognition of a servicing  asset  (originated  mortgage  servicing  rights) and
origination  fees that had been previously  collected and deferred in accordance
with  Statement  of  Financial   Accounting   Standards  No.  91.  Additionally,
residential  mortgage loans  totaling $3.6 million were sold in 1995,  servicing
released, resulting in realized net gains of $42,000. During 1994, $12.8 million
in  residential  mortgage  loans  were  sold  for a net  gain of  $175,000.  The
reduction in  residential  mortgage loan sales in 1994, as compared to 1993, was
due, in part, to an increase in the  origination  of variable  rate  residential
mortgage loans which the Company  generally retains for portfolio as part of its
asset/liability management program.

The other income  category  increased  4.1% in 1995 to $582,000,  primarily  the
result of an increase in fees related to wire transfer services, equity lines of
credit and check services. In 1994 the other operating income category decreased
4.8% from 1993  primarily as a result of net gains  realized in 1993 as a result
of the sale of a bank property.

Negatively  impacting other operating income for 1995 was a net loss of $229,000
on the sale of  securities in the  available  for sale  portfolio.  The security
losses were incurred  primarily in the first quarter of 1995 in connection  with
the  repositioning  of the available  for sale  portfolio  into higher  yielding
government  agency  securities.  During  1994  the Bank  sold  $4.2  million  of
government agency securities from the available for sale portfolio  resulting in
a net gain of $3,000 as  compared  to sales in 1993  totaling  $28.3  million of
securities from the held for sale portfolio realizing a net gain of $370,000.

Service  charges on deposit  accounts  declined  4.2% to  $1,344,000  in 1995 as
compared to $1,403,000  in 1994 due, in part, to a lower volume of  insufficient
funds charges.  In 1994, service charges on deposit accounts increased 9.3% over
1993 as a result  of an  increased  fee  schedule  implemented  during  1994 and
substantial growth in commercial checking accounts.

Mortgage  servicing  fees declined in 1995 to $141,000 from $151,000 in 1994 due
to a decline  of 5.1% in the  average  balance  of  residential  mortgage  loans
serviced for investors.  In 1994,  mortgage  servicing fees increased 98.7% over
1993.  During  1994,  the  Company  became an approved  seller/servicer  for the
Federal  National  Mortgage  Association  and the  Federal  Home  Loan  Mortgage
Corporation  allowing the Company to retain the servicing  rights to residential
mortgage loans sold in the secondary market.

                                       33

<PAGE>


Other Operating Expense

The  following  table sets forth other  operating  expense for the periods ended
December  31,  1995,  1994 and 1993 and the  percentage  change  from  period to
period.
<TABLE>
<CAPTION>

                                                                  Years Ended                    % Change       % Change
                                                                  December 31,                     1995 vs        1994 vs
                                                      1995            1994            1993           1994           1993
- ----------------------------------------------------------------------------------------------------------------------------
                                                              ($ in thousands)
<S>                                                <C>             <C>             <C>               <C>            <C> 
Salaries and benefits                              $ 5,600         $ 5,416         $ 5,217           3.4%           3.8%
Occupancy - net                                      1,445           1,484           1,563          (2.6)          (5.1)
Professional fees                                    1,119             941             696           18.9           35.2
Data processing                                        575             782             742         (26.5)            5.4
FDIC insurance premiums                                392             696             679         (43.7)            2.5
Furniture and equipment                                292             337             505         (13.4)         (33.3)
Other insurance premiums                               220             287             329         (23.3)         (12.8)
Other real estate owned - net                          137             319             552         (57.1)         (42.2)
Other                                                1,598           1,325           1,286           20.6            3.0
- ----------------------------------------------------------------------------------------------------------------------------
    Total other operating expense                  $11,378         $11,587         $11,569          (1.8)%          0.2%
============================================================================================================================
</TABLE>



Total  other  operating  expense  declined  1.8% to  $11,378,000  in  1995  from
$11,587,000 in 1994. This decline was realized  despite the Company's  expansion
by opening an additional  branch  facility  during the third quarter of 1995. In
1994 total other  operating  expense  increased  0.2% from  $11,569,000 in 1993.
Contributing factors are discussed below.

FDIC  insurance  premiums  declined  43.7% to $392,000 in 1995 from  $696,000 in
1994. The decrease is, in part,  attributable to a rebate of insurance  premiums
from the FDIC during the third quarter of 1995.  This action was required due to
statutory  limits  imposed on the Bank  Insurance  Fund by the  Federal  Deposit
Improvement  Act of 1991. In addition,  the  Company's  premiums were reduced in
1995 due to improved capital levels.  The increase in FDIC insurance premiums of
2.5% in 1994 over 1993 was, in large part due to an  increase in deposit  levels
partially offset by a reduction in the Company's insurance premium. The Bank has
estimated 1996 FDIC insurance  premiums to be approximately  $2,000 based on the
current rate  structure  imposed by the FDIC on banks in the "well  capitalized"
category.

Data processing expense declined 26.5% to $575,000 in 1995, primarily due to the
purchase of a new  bank-wide  hardware  and  software  system  during the fourth
quarter of 1994, substantially reducing maintenance and equipment costs. In 1994
data  processing  expense  increased  5.4%  over  1993,  primarily  due to costs
associated  with the  conversion  to the new  bank-wide  hardware  and  software
system.  During 1996,  maintenance  and fees related to the computer  system are
expected to increase as the warranty period expires.

Other real estate owned expense  declined 57.1% in 1995 and 42.2% in 1994 due to
the significant reduction in the levels of foreclosed properties.

Other insurance  premiums  declined 23.3% in 1995 and 12.8% in 1994 due to lower
premium costs as a result of the Company's  improved  financial  condition and a
continued decline in commercial insurance rates.

                                       34


<PAGE>

Furniture and equipment expense declined 13.4% in 1995 to $292,000 from $337,000
in 1994 as a result of assets becoming fully depreciated, with minimal purchases
of new furniture  and  equipment.  Declines were realized in both  furniture and
equipment  expense despite  additional  costs related to the new branch opening.
Furniture and equipment  expense  declined  33.3% in 1994 from $505,000 in 1993,
primarily  due to the  purchase  of  equipment  previously  leased  and  reduced
maintenance expenses.

Occupancy  expense declined in 1995, by 2.6% or $39,000 and in 1994 by 5.1% from
1993,  primarily due to the  consolidation of previously leased office space. In
1995 this reduction was offset , in part, by the occupancy costs associated with
the new branch facility.

Offsetting these declines in 1995 was an increase in professional  fees of 18.9%
to  $1,119,000  from  $941,000  in 1994,  primarily  due to  strategic  planning
initiatives and costs  associated with revisions to executive  benefit plans. In
1994,  professional fees increased 35.2% over 1993 levels due to corporate legal
costs  associated with capital plans,  the outsourcing of certain  functions and
additional consulting services.

Salaries and benefits increased 3.4% in 1995 as compared to 1994,  primarily due
to the  implementation  of a new bonus and incentive  program and an increase in
the Company's  contribution to the employee  401(k) Plan.  Expenses in 1995 were
also  impacted by the  addition of staff for the new branch  facility.  In 1994,
costs associated with a staff reduction  program led, in part, to an increase of
3.8% over 1993.

The other expense category increased 20.6% in 1995 to $1,598,000 from $1,325,000
in 1994,  primarily the result of advertising  costs  associated  with new Trust
products.  In addition,  in 1995,  expenses  associated  with forms and supplies
increased due to the conversion of the Bank's hardware and software  system,  as
well as the opening of a new branch facility. In 1994 the other expense category
increased 3.0% over 1993 primarily due to forms and supplies associated with the
hardware and software system conversion.


Income Taxes
Since  January 1, 1993 the Company has  accounted for income taxes in accordance
with  Statement  of  Financial   Accounting  Standards  No.  109  ("SFAS  109"),
"Accounting  for Income  Taxes".  As a result of net  operating  losses and loss
carryovers,  the Company had no regular Federal tax liability for the years 1993
through 1995.  The Company paid minimum  federal and state income taxes in 1995,
1994 and 1993.

As  of  December  31,  1995,  the  Company  has  aggregate  net  operating  loss
carryforwards  of  approximately  $5.9  million  for federal  purposes  and $6.5
million for state purposes to offset future income for tax return purposes.

At  December  31,  1995,  the  Company  recorded  a net  deferred  tax  asset of
$2,772,000 representing anticipated future utilization of its net operating loss
carryforwards  as an offset against future  taxable  income.  See Note 10 of the
Notes to the Consolidated  Financial  Statements included at Item 8 of this Form
10-K.


                                       35

<PAGE>

Fourth Quarter Results
The Company  recorded net income of $1,463,000 or $0.14 per fully diluted common
share for the fourth  quarter of 1995 as  compared  to  $1,213,000  or $0.12 per
fully diluted common share for the same period of 1994.

Results of  operations  for the fourth  quarter of 1995, as compared to the 1994
period,  were positively  impacted by the continued  reduction in  nonperforming
assets and operating  expenses along with  improvements in total interest income
and other operating  income.  Net income for the fourth quarter of 1994 included
the  recognition of an additional  deferred tax asset of $200,000 as compared to
no additional deferred tax assets recognized during the same period of 1995. The
Company  had  previously  recognized  substantially  all  of its  remaining  net
deferred tax assets as of September 30, 1995.

Interest  income of $5,374,000  for the fourth  quarter of 1995  represented  an
increase of 13.1% over the same  period in 1994.  This  improvement  in 1995 was
primarily the result of an increase of 6.3% in average  interest-earning  assets
over the 1994 period.

Interest  expense  of  $1,644,000  for the  fourth  quarter  of  1995  increased
$433,000,  or 35.8%,  from the 1994 total of  $1,211,000.  This increase was, in
large  part,  due to an  increase  in the cost of  funds  to 2.5% in the  fourth
quarter of 1995 as compared  to 1.9% for the same period in 1994.  Additionally,
the average balance of interest-bearing  liabilities increased 3.7% in 1995 over
the fourth quarter of 1994.

Other  operating  income  for the  fourth  quarter  of 1995 was  $1,306,000,  as
compared to $1,027,000  for the same period of 1994, an increase of 27.2%.  This
increase  is  primarily  the result of an  improvement  in trust fees due to new
wealth management and investment services offered in 1995. Also, the adoption of
SFAS 122 during the fourth quarter of 1995 resulted in a $171,000 gain.

Other  operating  expense  for the  fourth  quarter of 1995 was  $3,060,000,  as
compared  to  $3,075,000  for the same period of 1994.  This  decline is due, in
part, to a reduction in other real estate owned expense, data processing expense
and FDIC  insurance  premiums.  Partially  offsetting  these  reductions  was an
increase in professional fees due to strategic planning  initiatives  undertaken
in the fourth quarter of 1995.


Asset/Liability Management
The Bank's asset/liability management program focuses on maximizing net interest
income  while  minimizing  balance  sheet risk by  maintaining  what  management
considers  to be an  appropriate  balance  between  the  volume  of  assets  and
liabilities   maturing  or  subject  to  repricing  within  the  same  interval.
Asset/liability  management also focuses on maintaining  adequate  liquidity and
capital.  Interest rate  sensitivity has a major impact on the Bank's  earnings.
Proper  asset/liability  management involves the matching of short-term interest
sensitive  assets and  liabilities to reduce  interest rate risk.  Interest rate
sensitivity is measured by comparing the dollar difference between the amount of
assets  maturing or repricing  within a specified  time period and the amount of
liabilities  maturing  or  repricing  within the same time  period.  This dollar
difference is referred to as the rate sensitivity or maturity "GAP".


                                       36

<PAGE>

Management's goal is to maintain a cumulative one year GAP of under 10% of total
assets.  At December 31, 1995,  the  cumulative  one year GAP as a percentage of
total assets was 6.90%.  The Bank  concentrates  on originating  adjustable rate
loans to hold in its loan portfolio to reduce  interest rate risk.  Deregulation
of deposit  instruments  has allowed the Bank to  generate  deposit  liabilities
whose repricing more closely matches that of its loans.

The  following  table  provides  detail  reflecting  the  approximate  repricing
intervals for rate-sensitive assets and liabilities at December 31, 1995:
<TABLE>
<CAPTION>


                                                                    Maturity/Repricing Interval
- ----------------------------------------------------------------------------------------------------------------------------
                                                                    Over
                                                                3 Months
                                               3 Months          through           1 to 5          Over 5
                                                or Less           1 Year            Years           Years           Total
- ----------------------------------------------------------------------------------------------------------------------------
                                                                           ($ in thousands)
<S>                                            <C>              <C>              <C>             <C>             <C>     
Rate-Sensitive Assets:
  Loans(1)                                     $ 84,277         $ 48,372         $ 34,505        $  8,902        $176,056
  Investment securities                          38,902           24,593           13,927           7,916          85,338
  Federal funds sold and other                   14,500              ---              ---             ---          14,500
- ----------------------------------------------------------------------------------------------------------------------------
Total rate-sensitive assets                     137,679           72,965           48,432          16,818         275,894
- ----------------------------------------------------------------------------------------------------------------------------

Rate-Sensitive Liabilities:
  Money market and NOW deposits                  69,957              ---              ---             ---          69,957
  Savings deposits                               45,455              ---              ---             ---          45,455
  Certificates of deposit and other              45,402           20,499           14,936             ---          80,837
  Short-term borrowings                           7,733              ---              ---             ---           7,733
- ----------------------------------------------------------------------------------------------------------------------------
Total rate-sensitive liabilities                168,547           20,499           14,936             ---         203,982
- ----------------------------------------------------------------------------------------------------------------------------

Gap                                           $(30,868)         $ 52,466         $ 33,496        $ 16,818        $ 71,912
============================================================================================================================

Cumulative Gap                                $(30,868)         $ 21,598         $ 55,094        $ 71,912
============================================================================================================================

Cumulative percentage of
  rate-sensitive assets to
  rate-sensitive liabilities                        82%             111%             127%              135%
============================================================================================================================
<FN>
(1)   Excludes  nonaccrual  loans of $1,996,000 and is net of deferred loan fees
      of $260,000.
</FN>
</TABLE>

The principal  amount of each asset and liability is included in the above table
in the earliest period in which it matures, reprices or is subject to call.

Nonaccrual loans have been excluded from rate-sensitive  assets. Regular savings
accounts,  money market  accounts and NOW deposits  have been included in the "3
Months or Less" category.  However,  these deposits have  historically  remained
stable  and are an  integral  part of the  Bank's  funding  and  asset/liability
management strategy.

Noninterest-bearing  demand deposits of $78,421,000  have been excluded from the
table.  These deposits,  which also have historically  been stable,  are used to
fund net interest rate sensitive assets beyond three months.


                                       37

<PAGE>

One measure of interest rate  sensitivity  is the excess or deficiency of assets
that  mature or reprice in one year or less.  As shown in the  preceding  table,
rate-sensitive  assets that mature or reprice in one year total $210,644,000 and
rate-sensitive   liabilities   that   mature  or   reprice  in  one  year  total
$189,046,000. The resulting positive one year rate-sensitive gap is $21,598,000.
During  periods of rising  interest  rates,  a positive  gap  position can be an
advantage if more rate-sensitive assets than rate-sensitive  liabilities reprice
at higher rates, creating a favorable impact on net interest income. This impact
may be mitigated somewhat if the level of nonaccrual loans and other real estate
owned  increase,  resulting  in a decrease in  rate-sensitive  assets.  During a
falling rate environment, a negative rate gap can be an advantage.  However, the
impact of rising  and  falling  interest  rates on net  interest  income may not
directly correlate to the Company's GAP position since interest rate changes and
the timing of such changes can be impacted by management's actions as well as by
competitive  and market  factors.  As interest  rates  change,  yields earned on
assets do not necessarily move in parallel with rates paid on liabilities.


Liquidity
Liquidity  management involves the ability to meet the cash flow requirements of
depositors  who want to withdraw  funds or  borrowers  who need  assurance  that
sufficient  funds will be available to meet their credit needs. The objective of
liquidity management is to determine and maintain an appropriate level of liquid
interest-earning  assets. Aside from cash on hand and due from banks, the Bank's
more liquid assets are Federal funds sold and securities  available for sale. On
a daily basis, the Bank lends its excess funds to other commercial  institutions
in need of Federal funds. Such cash and cash equivalents  totaled $38,613,000 or
12.3% of total assets at December 31, 1995, as compared with $18,010,000 or 6.4%
of total  assets  at  December  31,  1994.  Securities  available  for sale were
$85,338,000 at December 31, 1995 compared with $27,190,000 at December 31, 1994.

Demand deposits,  regular  savings,  money market accounts and NOW deposits from
consumer and commercial  customers are a relatively  stable,  low cost source of
funds  which   comprise  a   substantial   portion  of  funding  of  the  Bank's
interest-earning  assets.  Other  sources of asset  liquidity  include  loan and
mortgage-backed  security principal and interest payments,  maturing  securities
and loans, and earnings on investments.

In addition, the Bank has two unsecured lines of credit with correspondent banks
totaling  $5,000,000.  The outstanding  balance of these lines was $5,000,000 at
December 31, 1995.

During the second  quarter of 1995, the Bank became a member of the Federal Home
Loan  Bank of  Boston  ("FHLBB").  Services  offered  by the  FHLBB  include  an
unsecured  credit  line  of up to a  maximum  of 2% of the  Bank's  assets,  and
collateralized  fixed and variable rate  borrowings.  At December 31, 1995 these
available lines amounted to $17.1 million. The FHLBB also offers cash management
services,  investment  services,  as well as lower cost advances for  affordable
housing or community investment  programs.  The Bank did not have any borrowings
from the FHLBB at December 31, 1995.

Additional sources of liquidity are available to the Company through the Federal
Reserve Bank's discount window and the sale of certain investment  securities to
securities  firms and  correspondent  banks under  repurchase  agreements.  Such
agreements are generally short-term.  The outstanding balance of securities sold
under repurchase agreements at December 31, 1995

                                       38


<PAGE>

was $1,050,000. The discount window, if needed, would allow the Company to cover
any short-term  liquidity needs without reducing earning assets. At December 31,
1995,  the Company did not have any borrowings  from the Federal  Reserve Bank's
discount window.

Management  believes  the above  sources of  liquidity  are adequate to meet the
Company's  funding  needs in 1995 and in the  foreseeable  future.  Bancorp  has
minimal  operations  and  therefore  does not generate or utilize a  significant
amount of funds.  Dividends  paid by the Company are funded  utilizing  proceeds
from the exercise of warrants and options and  dividends  received from the Bank
(although no dividends were paid by the Bank in 1995).  Excess proceeds from the
exercise of  warrants  and options may from time to time result in a loan to the
Bank by Bancorp. At December 31, 1995, Bancorp had loaned a total of $426,000 to
the Bank under such arrangement.

The Bank is prohibited by Connecticut  banking law from paying  dividends except
from its net profits,  which are defined as the  remainder of all earnings  from
current  operations.  The  total of all  dividends  declared  by the Bank in any
calendar year may not, unless specifically  approved by the State of Connecticut
Banking Commissioner, exceed the total of its net profits for that year combined
with its retained  net profits  from the  preceding  two years.  These  dividend
limitations  can affect the amount of  dividends  payable to Bancorp as the sole
stockholder of the Bank, and therefore affect Bancorp's  payment of dividends to
its stockholders.


Capital Resources
Stockholders'  equity increased by $7,884,000 or 48.1% in 1995 to $24,282,000 as
compared to $16,398,000 at December 31, 1994.  This increase is primarily due to
earnings of $6.8  million and the  exercise of  1,997,000  warrants by preferred
stockholders, which resulted in additional capital of $1,498,000.  Additionally,
a net  change of  $376,000  in the  unrealized  appreciation  of the  securities
available  for  sale  portfolio  positively  impacted  stockholders'  equity  at
December 31, 1995,  as compared to December 31, 1994.  Stockholders'  equity was
reduced by the payment of $865,000 in  dividends,  which the Company  resumed in
1995.

At December 31, 1995, Bancorp's Tier 1 capital to average assets ratio (leverage
ratio) was 8.18% and its total capital to risk-weighted  asset ratio was 14.02%,
exceeding minimum requirements.

In the fourth quarter of 1992, the Company strengthened capital through a rights
offering to  existing  shareholders.  All  registered  holders of the  Company's
Common Stock as of February 21, 1992 were entitled to acquire  additional shares
of  Common  Stock.  Prior to the  expiration  date of May 31,  1994,  a total of
$1,117,000, net of expenses of $102,000, was raised through the rights offering.

In February 1992, the Company completed a private placement of 46,700 investment
units,  resulting  in total  proceeds  of  $4,670,000  and net  proceeds,  after
expenses,  of  $4,320,000.   Each  unit  consists  of  one  share  of  Series  A
Noncumulative  Convertible  Preferred stock and fifty  warrants.  These warrants
became  exercisable  on January 1, 1994 at an exercise  price of $.75 per share.
During 1995 and 1994 a total of 2,009,500 warrants were exercised,  resulting in
total  proceeds of $1,507,125 to the Company.  At December 31, 1995,  there were
325,500  warrants  outstanding.  There  is no  assurance  as to  the  number  of
warrants,  if any, that will be exercised in the future.  All warrants expire on
December 31, 1996.

                                       39

<PAGE>

Item 8
Financial Statements and Supplementary Data
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                              WESTPORT BANCORP, INC.
                                       CONSOLIDATED STATEMENTS OF CONDITION
                                        ($ in thousands, except share data)
                                                                                                 December 31,
- -----------------------------------------------------------------------------------------------------------------------
                                                                                              1995              1994
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>     
ASSETS:
Cash and due from banks                                                                   $ 24,113          $ 18,010
Federal funds sold                                                                          14,500               ---
- -----------------------------------------------------------------------------------------------------------------------
  Cash and cash equivalents                                                                 38,613            18,010
- -----------------------------------------------------------------------------------------------------------------------
Securities available for sale, at market value                                              85,338            27,190
Securities held to maturity, at cost
  (market value: $39,678)                                                                      ---            43,206
- -----------------------------------------------------------------------------------------------------------------------
  Total securities                                                                          85,338            70,396
- -----------------------------------------------------------------------------------------------------------------------
Loans                                                                                      178,052           186,648
Allowance for loan losses                                                                  (2,854)           (3,341)
- -----------------------------------------------------------------------------------------------------------------------
  Loans - net                                                                              175,198           183,307
- -----------------------------------------------------------------------------------------------------------------------
Premises and equipment - net                                                                 4,933             5,137
Accrued interest receivable                                                                  2,247             1,758
Other real estate owned - net                                                                  ---               352
Other assets                                                                                 6,588             4,544
- -----------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                              $312,917          $283,504
=======================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY:
Liabilities:
Noninterest-bearing deposits                                                              $ 78,421          $ 72,972
Interest-bearing deposits                                                                  196,249           180,986
- -----------------------------------------------------------------------------------------------------------------------
  Total deposits                                                                           274,670           253,958
- -----------------------------------------------------------------------------------------------------------------------
Short-term borrowings                                                                        7,733            10,484
Other liabilities                                                                            6,232             2,664
- -----------------------------------------------------------------------------------------------------------------------
  Total liabilities                                                                        288,635           267,106
- -----------------------------------------------------------------------------------------------------------------------

Commitments and contingencies - Note 8

Stockholders' equity:
  Preferred stock - $.01 par value;  authorized  2,000,000 shares;  
    outstanding, 41,850 and 43,950 shares
    in 1995 and 1994, respectively                                                               1                 1
  Common stock - $.01 par value; authorized, 20,500,000
    shares; outstanding, 5,433,665 and 3,211,752 shares
    in 1995 and 1994, respectively                                                              54                32
  Additional paid in capital                                                                22,980            21,459
  Retained earnings (deficit)                                                                1,285           (4,680)
  Net unrealized depreciation on securities available
    for sale, net of tax                                                                      (38)             (414)
- -----------------------------------------------------------------------------------------------------------------------
    Total stockholders' equity                                                              24,282            16,398
- -----------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                $312,917          $283,504
=======================================================================================================================
</TABLE>

See notes to consolidated financial statements.

                                                        40


<PAGE>

<TABLE>
<CAPTION>



                                              WESTPORT BANCORP, INC.
                                         CONSOLIDATED STATEMENTS OF INCOME
                                      ($ in thousands, except per share data)


                                                                                   Years Ended December 31,
- -------------------------------------------------------------------------------------------------------------------------
                                                                         1995               1994                 1993
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                 <C>                  <C>    
INTEREST INCOME:
Loans                                                                 $16,200             $13,729              $13,482
Securities                                                              4,366               3,484                1,798
Federal funds sold and other                                              159                 121                  429
- -------------------------------------------------------------------------------------------------------------------------
     Total interest income                                             20,725              17,334               15,709
- -------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
Deposits                                                                5,110               4,443                5,642
Short-term borrowings                                                     917                 306                   42
- -------------------------------------------------------------------------------------------------------------------------
     Total interest expense                                             6,027               4,749                5,684
- -------------------------------------------------------------------------------------------------------------------------
     Net interest income                                               14,698              12,585               10,025
Provision for loan losses                                               1,500               1,800                2,890
- -------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                                                     13,198              10,785                7,135
- -------------------------------------------------------------------------------------------------------------------------
OTHER OPERATING INCOME:
Trust fees                                                              1,880               1,637                1,573
Service charges on deposit accounts                                     1,344               1,403                1,284
Loan sale gains - net                                                     287                 175                1,287
Mortgage service fees                                                     141                 151                   76
Realized security gains (losses) - net                                  (229)                   3                  370
Securities held for sale - lower of aggregate
  cost or market adjustment                                               ---                 ---                  207
Other                                                                     582                 559                  587
- -------------------------------------------------------------------------------------------------------------------------
     Total other operating income                                       4,005               3,928                5,384
- -------------------------------------------------------------------------------------------------------------------------
OTHER OPERATING EXPENSE:
Salaries and benefits                                                   5,600               5,416                5,217
Occupancy - net                                                         1,445               1,484                1,563
Professional fees                                                       1,119                 941                  696
Data processing                                                           575                 782                  742
FDIC insurance premiums                                                   392                 696                  679
Furniture and equipment                                                   292                 337                  505
Other insurance premiums                                                  220                 287                  329
Other real estate owned - net                                             137                 319                  552
Other                                                                   1,598               1,325                1,286
- -------------------------------------------------------------------------------------------------------------------------
     Total other operating expense                                     11,378              11,587               11,569
- -------------------------------------------------------------------------------------------------------------------------
     Income before income taxes                                         5,825               3,126                  950
Income tax benefit                                                    (1,005)             (1,236)                (252)
- -------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                            $ 6,830             $ 4,362              $ 1,202
=========================================================================================================================
Earnings per share:
    Primary                                                           $  0.66             $  0.44              $  0.12
    Fully diluted                                                     $  0.65                 ---                  ---
=========================================================================================================================
Weighted  average  number  of  common  shares  
and  common   equivalent  shares  outstanding:
    Primary                                                        10,364,606          10,381,834           10,513,188
    Fully diluted                                                  10,469,299                 ---                  ---
=========================================================================================================================
</TABLE>

See notes to consolidated financial statements.



                                                        41
<PAGE>


<TABLE>
<CAPTION>

                                                    WESTPORT BANCORP, INC.
                                 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                                      ($ in thousands)


                                                                                                            Net Unrealized
                                     Preferred Stock         Common Stock                                    Depreciation
                                 --------------------    -------------------   Additional     Retained      on Securities
                                 Number of               Number of               Paid in      Earnings    Available for Sale,
                                  Shares       Amount      Shares     Amount     Capital     (Deficit)        Net of Tax      Total
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, January 1, 1993             46,200     $   1    2,865,139    $    29    $21,231      $(10,244)          ---        $11,017
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                    <C>              <C>      <C>                                           
Net Income                                                                                        1,202          ---          1,202
Issuance of Common Stock -              ---       ---          ---        ---        ---            ---          ---            ---
  1992 Rights Offering                  ---       ---       91,226          1        185            ---          ---            186
  Stock Conversion                  (1,250)       ---      125,000          1        (1)            ---          ---            ---
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1993           44,950         1    3,081,365         31     21,415        (9,042)          ---         12,405
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income                              ---       ---          ---        ---        ---          4,362          ---          4,362
Issuance of Common Stock -
  Warrants exercised                    ---       ---       12,500        ---         10            ---          ---             10
  Employee Options exercised            ---       ---       17,500        ---         35            ---          ---             35
  1992 Rights Offering                  ---       ---           13        ---        ---            ---          ---            ---
  Dividend Reinvestment and
    Stock Purchase Plan                 ---       ---          374        ---        ---            ---          ---            ---
  Stock Conversion                  (1,000)       ---      100,000          1        (1)            ---          ---            ---
Change in net unrealized 
  depreciation on securities 
  available for sale, net of tax        ---       ---          ---        ---        ---            ---        $(414)         (414)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994           43,950         1    3,211,752         32    $21,459        (4,680)         (414)        16,398
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income                              ---       ---          ---        ---        ---          6,830          ---          6,830
Issuance of Common Stock -
  Warrants exercised                    ---       ---    1,997,000         21      1,477            ---          ---          1,498
  Employee Options exercised            ---       ---        9,750        ---         19            ---          ---             19
  Stock Conversion                  (2,100)       ---      210,000          1        (1)            ---          ---            ---
  Dividend Reinvestment and
   Stock Purchase Plan                  ---       ---        5,163        ---         26            ---          ---             26
Dividends -
  Preferred Stock                       ---       ---          ---        ---        ---          (380)          ---          (380)
  Common Stock                          ---       ---          ---        ---        ---          (485)          ---          (485)
Change in net unrealized 
  depreciation on securities 
  available for sale, net of tax        ---       ---          ---        ---        ---            ---           376           376
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995           41,850     $   1    5,433,665     $   54    $22,980       $  1,285        $ (38)       $24,282
====================================================================================================================================
</TABLE>

See notes to consolidated financial statements.





                                       42
<PAGE>
<TABLE>
<CAPTION>


                                              WESTPORT BANCORP, INC.
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 ($ in thousands)

                                                                           Years Ended December 31,
- ---------------------------------------------------------------------------------------------------------------
                                                                      1995             1994             1993
- ---------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>              <C>      
OPERATING ACTIVITIES:
Net income                                                       $   6,830        $   4,362        $   1,202
Adjustments to reconcile net income to
  net cash provided by operating activities:
    Provision for loan losses                                        1,500            1,800            2,890
    Recognition of net deferred tax asset                          (1,122)          (1,300)            (350)
    Depreciation, amortization and accretion                           863            1,021            1,160
    Provision and losses on other real estate owned - net              129              191              413
    Loan sale gains - net                                            (287)            (175)          (1,287)
    Securities held for sale - lower of aggregate
      cost or market adjustment                                        ---              ---            (207)
    Realized security (gains) losses - net                             229              (3)            (370)
    Decrease (increase) in accrued interest receivable               (489)              713            (994)
    Decrease (increase) in other assets                              (896)            (208)               99
    Increase (decrease) in other liabilities                         3,568              328             (94)
- ---------------------------------------------------------------------------------------------------------------
    Net cash provided by operating activities                       10,325            6,729            2,462
- ---------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Proceeds from maturities of securities -
    Available for sale                                               6,500           37,890           27,039
    Held to maturity                                                 1,000           12,507              ---
Proceeds from sales of securities -
    Available for sale                                              28,770            4,202           28,294
Principal collected on securities                                    5,477            1,201            1,961
Purchase of securities held to maturity                            (4,999)         (14,454)         (39,697)
Purchase of securities available for sale                         (51,675)         (21,404)         (78,171)
Increase in loans - net                                           (13,553)         (43,032)         (30,728)
Loans repurchased by the FDIC                                        2,490            1,432            1,893
Proceeds from sales of loans                                        18,867           12,949           48,486
Purchase of loans                                                    (997)            (817)             (61)
Proceeds from sales of other real estate owned                         312            1,393            3,162
Additions to other real estate owned                                   ---            (111)             (50)
Purchases of premises and equipment                                  (553)            (999)            (262)
Proceeds from sale of premises                                         ---              ---              152
- ---------------------------------------------------------------------------------------------------------------
    Net cash used in investing activities                          (8,361)          (9,243)         (37,982)
- ---------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Increase in noninterest-bearing deposits - net                       5,449           15,493            5,142
Increase (decrease) in interest-bearing deposits - net              15,263         (17,051)           12,538
Increase (decrease) in short-term borrowings - net                 (2,751)            8,084            2,067
Proceeds from issuance of Common Stock - net                         1,543               45              186
Dividends                                                            (865)              ---              ---
Other - net                                                            ---              ---             (98)
- ---------------------------------------------------------------------------------------------------------------
    Net cash provided by financing activities                       18,639            6,571           19,835
- ---------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                    20,603            4,057         (15,685)
Cash and cash equivalents at beginning of year                      18,010           13,953           29,638
- ---------------------------------------------------------------------------------------------------------------
    Cash and cash equivalents at end of year                      $ 38,613         $ 18,010         $ 13,953
===============================================================================================================
</TABLE>

See notes to consolidated financial statements.



                                       43

<PAGE>



                             WESTPORT BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1
Summary of Significant Accounting and Reporting Policies


Principles of Consolidation
The consolidated  financial statements include the accounts of Westport Bancorp,
Inc.  ("Bancorp")  and its  subsidiary,  The Westport  Bank & Trust Company (the
"Bank") (collectively, the "Company"). All significant intercompany accounts and
transactions have been eliminated.

Basis of Financial Statement Presentation
The  consolidated  financial  statements  have been prepared in accordance  with
generally accepted accounting principles within the banking industry.

In  preparing  the  financial  statements,  management  has made  estimates  and
assumptions that affect the reported amounts of assets and liabilities as of the
date of the  consolidated  statement  of condition  and the reported  amounts of
revenues and expenses during the reporting  period.  Actual future results could
differ  significantly  from these  estimates.  Estimates  that are  particularly
susceptible to significant  change relate to the  determination of the allowance
for loan losses and the valuation of real estate acquired  through  foreclosures
or in  satisfaction  of loans.  In determining the allowance for loan losses and
the valuation of other real estate owned,  independent  appraisals  are obtained
for  significant  properties  collateralizing  loans or other real estate owned.
Future  additions to the allowance for loan losses or  write-downs of other real
estate  owned  may  be  necessary  based  on  changes  in  economic  conditions,
particularly  in the Bank's  service area,  Fairfield  County,  Connecticut.  In
addition, regulatory agencies, as an integral part of their examination process,
periodically  review the Bank's allowance for loan losses and the carrying value
of other real estate owned.  Such agencies may recommend that the Bank recognize
additions to the  allowance for loan losses or the reserve for other real estate
owned based on their judgments and information  available to them at the time of
their examinations.

Securities
Effective  January 1, 1994,  the Bank  adopted  Financial  Accounting  Standards
Board's  ("FASB")  Statement of Financial  Accounting  Standards  No. 115 ("SFAS
115"), "Accounting for Certain Investments in Debt and Equity Securities".  SFAS
115 addresses the accounting and reporting for investments in equity  securities
that have  readily  determinable  fair  values and for all  investments  in debt
securities. Adoption of SFAS 115 did not have a material effect on the financial
statements.

In accordance with SFAS 115, at the time of purchase,  investment securities are
classified  as  available  for  sale  if  the   securities   are  purchased  for
asset/liability  management  and liquidity  purposes,  or as held to maturity if
management  has the  intent  and  ability to hold the  securities  to  maturity.
However,  in the fourth quarter of 1995, the FASB provided  companies with a one
time  opportunity  to  reclassify  securities  between  the  available  for sale
portfolio and the held to


                                       44

<PAGE>

maturity  portfolio.   The  Company  took  advantage  of  this  opportunity  and
reclassified its entire  $42,459,000 held to maturity portfolio to the available
for sale portfolio.  This reclassification  resulted in the transfer of $146,000
to the unrealized depreciation on the securities available for sale component of
stockholder's  equity,  before the related tax effect. This  reclassification is
not  reflected in the  consolidated  statement of cash flows because no cash was
involved.

Securities in the available for sale  portfolio are carried at fair value,  with
unrealized  gains  and  losses  net of tax,  adjusted  for the  amortization  of
premiums or accretion of purchase discounts, recorded in a separate component of
stockholders'  equity.  Gains  and  losses  on the  sale  of  securities  in the
available for sale portfolio are determined by specific  identification  and are
included in operations.

Securities which are classified as held to maturity are stated at cost, adjusted
for  amortization  of premiums or accretion of discounts to the date of maturity
or earlier  call date or, in the case of  mortgage-backed  securities,  over the
estimated  life of the  security.  The Company has the ability and  intention to
hold these investments until maturity.

If a  security  held in  either  the  available  for sale  portfolio  or held to
maturity portfolio has experienced a decline that is other than temporary, it is
written down to estimated fair value through a charge to operations.

Prior to the adoption of SFAS 115 on January 1, 1994,  securities  available for
sale were carried at the lower of aggregate cost or market while securities held
to maturity  were  carried at cost.  In both cases,  cost was  adjusted  for the
amortization of premiums or accretion of discount.


Loans
Effective  January 1, 1995,  the Bank  adopted  FASB's  Statement  of  Financial
Accounting  Standards  No.  114  ("SFAS  114"),  "Accounting  by  Creditors  for
Impairment of a Loan", and Statement of Financial  Accounting  Standards No. 118
("SFAS  118"),  "Accounting  by  Creditors  for  Impairment  of a Loan -  Income
Recognition  and  Disclosures".  SFAS  114 and 118  address  the  accounting  by
creditors for impairment of certain loans and the recognition of interest income
on these loans and requires that  impairment of certain loans be measured  based
on the present  value of expected  future  cash flows  discounted  at the loan's
effective  interest rate or the fair value of  collateral.  The adoption did not
materially affect the Company's  consolidated financial statements or the amount
of the allowance for loan losses.

Interest income on loans is accrued based on rates applied to principal  amounts
outstanding and includes loan fees, net of direct  origination  costs, which are
amortized  over the term of the loan using the interest  method.  The accrual of
interest is discontinued  when: 1) it appears that future collection of interest
or  principal  may be  doubtful,  or 2) when  principal  or  interest is due and
remains unpaid for ninety days or more, unless the loan is both well secured and
in the process of collection. At the time a loan is placed on nonaccrual status,
interest accrued but not collected is generally reversed.  Nonaccrual loans that
commence  repayment are returned to accrual  status only when,  in  management's
opinion,  there has been  demonstrated  performance for a reasonable  period and
continued timely repayment according to loan terms is reasonably



                                       45
<PAGE>
assured.   Restructured  loans  represent  loans  formally  renegotiated  as  to
maturity,  or at  interest  rates  lower  than  market  rates  at  the  time  of
restructure. To the extent these loans are currently performing and the interest
rate remains below market, they are presented as impaired accruing loans and are
included in the consolidated financial statements as nonperforming assets.


Allowance for Loan Losses
The provision for loan losses is the amount deemed  appropriate by management to
maintain the  allowance for loan losses at a level  adequate to absorb  probable
losses  in the  loan  portfolios.  The  allowance  for loan  losses  is based on
estimates;  actual  losses may vary from the current  estimates.  In  estimating
losses,  consideration  is given to the  performance  of the loan, the financial
condition of the borrower or guarantor, an analysis of the borrower's cash flow,
estimates of the current value of the underlying  collateral based on appraisals
or  recent  sale  prices  (net  of  costs  of   disposal),   the  overall   risk
characteristics of the Company's  portfolios,  past credit  experience,  current
economic  and  real  estate  market  conditions,  and  other  relevant  factors.
Management  monitors these factors and  adjustments  are reported in earnings in
the period in which they become known.

When  losses on  specific  loans are judged by  management  to be  certain,  the
portion  deemed  uncollectible  is charged  to the  allowance  for loan  losses.
Subsequent recoveries, if any, are credited to the allowance.

In  accordance  with SFAS 114 and 118,  effective  January  1, 1995 the  Company
revised  the method by which the  allowance  for loan losses is  determined  for
impaired loans. The impact of this change was not material.


Mortgage Banking Activities
The Bank  originates  residential  mortgage  loans,  some of  which  are held in
portfolio and others of which are sold to investors.  Loans  originated for sale
but not yet sold are  carried  at the lower of cost or market.  Origination  and
commitment  fees, net of direct  origination  costs,  relating to sold loans are
recognized  as a component  of the gain on loan  sales.  The Bank  serviced,  on
behalf of  investors,  approximately  $50.7  million,  $41.3  million  and $45.9
million of  residential  mortgage  loans at December  31,  1995,  1994 and 1993,
respectively.

In May 1995,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial  Accounting  Standards No. 122 ("SFAS 122"),  "Accounting for Mortgage
Servicing  Rights".  SFAS 122 addresses the  accounting  for mortgage  servicing
rights  for   purchased  as  well  as   originated   mortgages  by  a  servicer.
Additionally, SFAS 122 requires the capitalization of the fair value of mortgage
servicing  rights and  amortization  of these  rights in  proportion  to the net
servicing income over the period during which servicing income is expected.  The
Company adopted SFAS 122 in the fourth quarter of 1995. The adoption of SFAS 122
resulted in the  recognition of a servicing  asset of $171,000,  which amount is
included in 1995 loan sale gains on the statement of income.



                                       46

<PAGE>

Other Real Estate Owned
Other real  estate  owned  ("OREO")  consists  of  properties  acquired  through
foreclosure.  OREO  properties  are recorded at the lower of cost or fair value,
less estimated  disposal costs, at the date transferred to OREO.  Losses arising
at the time of  transfer  to OREO are charged  against  the  allowance  for loan
losses.  Subsequent write-downs of the carrying value of these properties may be
required to reflect the  properties  at the lower of cost  (market  value at the
date of  transfer  to OREO) or  market  value  and are  charged  to  operations.
Realized gains and losses from the sale of OREO are also included in operations.
Transfers  of  loans  to  OREO of  $450,000  and  $524,000  in  1994  and  1993,
respectively,  are not  reflected  in the  consolidated  statement of cash flows
because no cash was involved in these  transfers.  No loans were  transferred to
OREO during 1995. The 1994 transfer of an OREO  property,  valued at $1,349,000,
to bank-owned  premises is also not reflected in the  consolidated  statement of
cash flows because no cash was involved in the transfer.


Premises and Equipment
Premises and  equipment  are stated at cost less  accumulated  depreciation  and
amortization.  Depreciation  and  amortization  are computed  principally on the
straight-line  method  over the  estimated  useful  life of each  type of asset,
ranging from 3 to 30 years, or the lease term, if shorter.


Income Taxes
In January 1993, the Company adopted Statement of Financial Accounting Standards
No. 109 ("SFAS 109"),  "Accounting  for Income Taxes".  The adoption of SFAS 109
changed the Company's  method of  accounting  for income taxes from the deferred
method (APB Opinion No. 11) to an asset and  liability  approach.  The asset and
liability   approach  requires  the  recognition  of  deferred  tax  assets  and
liabilities  for the expected future tax  consequences of temporary  differences
between  the  financial  reporting  and tax  basis of  assets  and  liabilities.
Adoption  of SFAS 109 had no  effect  on the  Company's  consolidated  financial
statements due to the tax position of the Company at that time.


Earnings Per Share
Primary and fully diluted earnings per share were computed by dividing  earnings
(adjusted,  if applicable)  by the weighted  average number of common shares and
common share  equivalents  outstanding.  For primary earnings per share,  common
share  equivalents are computed using the average closing price of the Company's
common stock for the period. For fully diluted earnings per share,  common share
equivalents  are computed using the closing price of the Company's  common stock
at the end of the period.  Fully diluted  earnings per share were not applicable
in 1994 and 1993.

For the  year  ended  December  31,  1995 and  1994,  the  computation  includes
4,706,250 and 3,148,913 weighted average common shares outstanding and 1,483,337
and 2,787,921  weighted  average common  equivalent  shares,  (fully diluted for
1995), respectively,  computed under the treasury stock method. The earnings per
share  computations also include 4,279,712 and 4,445,000 weighted average common
shares in 1995 and 1994, respectively,  issuable upon the adjusted conversion of
preferred stock. Adjusted earnings consist of net income and the interest effect
of the assumed reduction in short-term  borrowings,  computed under the treasury
stock method.

                                       47

<PAGE>
Other
For purposes of  presenting  the  consolidated  statements  of cash flows,  cash
equivalents  include due from banks,  interest-bearing  deposits  with banks and
Federal  funds sold,  all of which have  original  maturities of three months or
less.

Trust  income is recorded  on an accrual  basis.  Assets held in a fiduciary  or
agency capacity for customers are not included in the consolidated statements of
condition since such items are not assets of the Bank.

Certain amounts from prior years have been reclassified to conform with the 1995
presentation.



Note 2
Regulatory Matters

The Federal Reserve Board and the Federal Deposit Insurance  Corporation  (FDIC)
require bank holding companies and banks,  respectively,  to comply with capital
guidelines based upon the ratio of capital to total assets adjusted for risk.

The following  summarizes the minimum capital requirements and Bancorp's capital
position (there are no significant  differences between the Bank's and Bancorp's
capital ratios) at December 31, 1995.

                                                      Regulatory      
                                  Bancorp               Minimum
- --------------------------------------------------------------------------------
                                        ($ in thousands)

Tier 1 leverage ratio                8.18%                 3.00%(1)
Tier 1 leverage capital           $23,903                $8,766

Tier 1 risk-based ratio             12.77%                 4.00%
Tier 1 risk-based capital         $23,903                $7,487

Total risk-based ratio              14.02%                 8.00%
Total risk-based capital          $26,249               $14,973

Risk-weighted assets             $187,167                   ---


(1)   An  additional  1% to 2%  and  the  corresponding  additional  capital  is
      required for all but the most highly rated institutions.


The Federal  Deposit  Insurance Act ("FDIA"),  as amended by the Federal Deposit
Insurance  Corporation  Improvement Act of 1991 ("FDICIA"),  classifies banks in
one of five categories  according to capital  levels.  At December 31, 1995, the
Company  was "well  capitalized"  under FDIA,  as amended,  based upon the above
capital  ratios.  Deterioration  of economic  conditions  and real estate values
could  adversely  affect  future  results,  leading to increased  levels of loan
charge-offs,  provision  for loan losses and  nonaccrual  loans,  affecting  the
ability of the  Company to maintain  the well  capitalized  classification,  and
resulting in reductions in income and total capital.

                                       48

<PAGE>

Note 3
Investment Securities

In  accordance  with SFAS 115 and as  discussed  in Note 1,  during  the  fourth
quarter of 1995, the Company's held to maturity  portfolio was  reclassified  as
available for sale.


Securities Available for Sale
The aggregate amortized cost and estimated market value of securities  available
for sale at December 31, 1995 and 1994 were as follows:
<TABLE>
<CAPTION>

                                        December 31, 1995                                       December 31, 1994    
- ----------------------------------------------------------------------------------------------------------------------------
                                               Gross                                                    Gross
                                          Unrealized     Market                                    Unrealized      Market
                               Cost           Losses      Value                          Cost          Losses       Value
- ----------------------------------------------------------------------------------------------------------------------------
                                                                    ($ in thousands)
<S>                         <C>                <C>          <C>                       <C>              <C>        <C>    
U.S. Treasury and
  Government Agency         $85,397            $(64)        $85,333                   $27,604          $(414)     $27,190
Other                             5              ---              5                       ---             ---         ---
- ----------------------------------------------------------------------------------------------------------------------------
Total                       $85,402            $(64)        $85,338                   $27,604          $(414)     $27,190
============================================================================================================================
</TABLE>


Sales of securities available for sale during 1995 consisted of $28.8 million of
U.S.  Government  Agency  securities.  During 1994, sales of securities from the
available for sale portfolio consisted of $4.2 million of U.S. Government Agency
securities.  Gains of $59,000 and $3,000 for 1995 and 1994,  respectively,  were
realized on the sales of these  securities.  Losses of $288,000 were realized on
the sale of  securities  during 1995. No losses were realized in 1994 from sales
of securities.

The following represents the contractual  maturities and weighted average yields
of securities  available for sale at December 31, 1995.  Expected maturities may
differ from contractual maturities due to prepayments.
<TABLE>
<CAPTION>

                                                After 1             After 5
                            Within           But Within          But Within                 After             
                            1 Year              5 Years            10 Years              10 Years              Total
- -------------------------------------------------------------------------------------------------------------------------------
                            Amount   Yield       Amount   Yield      Amount       Yield    Amount    Yield    Amount   Yield
- -------------------------------------------------------------------------------------------------------------------------------
                                                                  ($ in thousands)
<S>                        <C>        <C>       <C>        <C>      <C>            <C>    <C>         <C>    <C>        <C> 
U.S. Treasury and
  Government Agency        $ 5,057    4.8%      $64,431    6.1%     $ 4,457        5.5%   $11,388     6.7%   $85,333    6.0%
Other                            5     5.5          ---     ---         ---         ---       ---      ---         5     5.5
- -------------------------------------------------------------------------------------------------------------------------------

Total                     $  5,062    4.8%      $64,431    6.1%     $ 4,457        5.5%   $11,388     6.7%   $85,338    6.0%
===============================================================================================================================
</TABLE>




                                       49

<PAGE>


Securities Held to Maturity
The table below summarizes the aggregate  financial statement carrying value and
market value of  securities  held to maturity at December 31, 1994.  The Company
had no securities in the held to maturity portfolio at December 31, 1995.
<TABLE>
<CAPTION>


                                                December 31, 1994
- ------------------------------------------------------------------------------------------------------
                             Financial           Gross                Gross
                             Statement      Unrealized           Unrealized       Market
                        Carrying Value           Gains               Losses        Value
- ------------------------------------------------------------------------------------------------------
                                                 ($ in thousands)
<S>                            <C>              <C>               <C>            <C>    
U.S. Treasury and
  Government Agency            $26,993          $  ---            $ (2,255)      $24,738
Mortgage-backed
  securities                    16,208             ---              (1,273)       14,935
Other                                5             ---                  ---            5
- ------------------------------------------------------------------------------------------------------

Total                          $43,206          $  ---           $  (3,528)      $39,678
======================================================================================================
</TABLE>



Note 4
Restricted Assets

At December 31,  1995,  securities  with a carrying  value of  $12,652,000  were
pledged  to  secure  treasury   deposits,   municipal  deposits  and  repurchase
agreements.

Cash and due from  banks of  $5,488,000  was  subject  to  withdrawal  and usage
restrictions   as  of  December  31,  1995,  as  a  result  of  Federal  Reserve
requirements to maintain certain average balances.





                                       50

<PAGE>

Note 5
Loans

The  composition  of the Bank's loan portfolio at December 31, 1995 and 1994 was
as follows:
<TABLE>
<CAPTION>

                                         1995                               1994
- ---------------------------------------------------------------------------------------------------------------
                                             Percent                              Percent
                                                  of                                   of
                                               Total                                Total
                                Amount         Loans                Amount          Loans
- ---------------------------------------------------------------------------------------------------------------
                                                   ($ in thousands)
<S>                          <C>                <C>              <C>                  <C>
Mortgage:
  Construction and
    land development         $   3,234           1.8%            $   1,079             .6%
   Secured by 
    residential property        52,931          29.7                57,937           31.0
   Secured by
    commercial property         41,903          23.5                46,076           24.6
Commercial                      46,422          26.0                51,462           27.5
Home equity                     24,842          13.9                23,019           12.3
Consumer                         7,982           4.5                 6,451            3.5
Other                              998            .6                 1,026             .5
- ---------------------------------------------------------------------------------------------------------------
   Total loans                 178,312        100.0%               187,050         100.0%
                                              =====                                =====

Less:
  Allowance for loan losses      2,854                               3,341
  Deferred loan fees               260                                 402
- ---------------------------------------------------------------------------------------------------------------
Loans - net                   $175,198                            $183,307
===============================================================================================================
</TABLE>






                                       51

<PAGE>


Changes in the allowance for loan losses for the years ended  December 31, 1995,
1994 and 1993 were as follows:
<TABLE>
<CAPTION>

                                                           1995                1994                 1993
- -----------------------------------------------------------------------------------------------------------
                                                                    ($ in thousands)

Allowance for loan losses, January 1,                   $ 3,341             $ 3,024              $ 3,998
- -----------------------------------------------------------------------------------------------------------
<S>                                                       <C>                 <C>                <C>    
Loans charged-off:
  Mortgage:
     Secured by residential property                      (347)               (344)              (1,091)
     Commercial and other                               (1,054)               (737)              (1,153)
  Commercial                                              (795)               (707)              (1,496)
  Home equity                                              (35)                (49)                (328)
  Consumer and other                                      (135)               (258)                (305)
- -----------------------------------------------------------------------------------------------------------
    Total loans charged-off                             (2,366)             (2,095)              (4,373)
- -----------------------------------------------------------------------------------------------------------

Recoveries on amounts previously charged-off:
  Mortgage:
     Secured by residential property                         51                  23                   45
     Commercial and other                                    51                   7                  106
  Commercial                                                118                 400                  199
  Home equity                                                16                  20                   59
  Consumer and other                                         54                 162                  100
- -----------------------------------------------------------------------------------------------------------
    Total recoveries                                        290                 612                  509
- -----------------------------------------------------------------------------------------------------------

  Net loans charged-off                                 (2,076)             (1,483)              (3,864)
Provision charged to operating expenses                   1,500               1,800                2,890
Other (1)                                                    89                 ---                  ---
- -----------------------------------------------------------------------------------------------------------
Allowance for loan losses, December 31,                 $ 2,854             $ 3,341              $ 3,024
===========================================================================================================

<FN>
(1)   Transfer  from the OREO  valuation  allowance  to the  allowance  for loan
      losses.
</FN>
</TABLE>





                                       52

<PAGE>

Nonperforming assets at December 31, 1995 and 1994 were as follows:


                                                 1995                1994
- -------------------------------------------------------------------------------
                                                      ($ in thousands)
Loans 90 days or more past due 
  on accrual status:
  Mortgage:
    Secured by residential property          $      5            $     78
    Commercial and other                          ---                 ---
  Commercial                                      ---                   6
  Home equity                                     149                 102
  Consumer and other                                4                  14
- -------------------------------------------------------------------------------
  Total                                           158                 200
- -------------------------------------------------------------------------------

Nonaccrual loans:
  Mortgage:
    Secured by residential property                85               2,659
    Commercial and other                        1,098               1,098
  Commercial                                      813                 500
  Home equity                                     ---                  59
  Consumer and other                              ---                 ---
- -------------------------------------------------------------------------------
  Total                                         1,996               4,316
- -------------------------------------------------------------------------------

Impaired accruing loans                           447               3,724
- -------------------------------------------------------------------------------

  Total nonperforming loans                     2,601               8,240

Other real estate owned                           ---                 352
- -------------------------------------------------------------------------------

  Total nonperforming assets                  $ 2,601             $ 8,592
===============================================================================

At December 31, 1995, the recorded  investment in loans for which impairment has
been recognized in accordance with SFAS 114 and 118 totaled $2,443,000, of which
$1,996,000 were nonaccrual loans. At December 31, 1995, the valuation  allowance
related to all impaired loans totaled  $634,000 and is included in the allowance
for loan losses on the statement of condition.  For the year ended  December 31,
1995, the average recorded  investment in impaired loans was approximately  $5.2
million.  During  1995,  total  interest of $95,000 was  recognized  on accruing
impaired loans.

The Bank would have  recorded an additional  $214,000,  $183,500 and $382,000 of
interest   income  in  the  years  ended  December  31,  1995,  1994  and  1993,
respectively,  if loans on  nonaccrual  status at each year end had been current
throughout  the year. At December 31, 1995,  the Bank has no commitments to lend
additional  funds to  borrowers  whose loans are  classified  as  nonaccrual  or
impaired.  The Bank  would have  recorded  an  additional  $7,700,  $27,000  and
$113,000 of interest income during 1995, 1994 and 1993 if accruing  restructured
loans had made payments in accordance with the original repayment terms.




                                       53

<PAGE>



Certain  directors,  executive  officers  and  affiliates  of the Bank had loans
outstanding aggregating  approximately $511,000 and $1,579,000,  at December 31,
1995 and 1994,respectively. Such loans were made on substantially the same terms
as comparable  loans to others and were performing in 1995 and 1994.  Changes in
loans outstanding to such parties during 1995 and 1994 were as follows:

                                          December 31,
                                   1995                1994
- -------------------------------------------------------------------------------
                                       ($ in thousands)

Balance, January 1,               $ 1,579             $ 1,324
Additional loans                      205                 637
Loans repaid                      (1,273)               (244)
Other                                 ---               (138)
- -------------------------------------------------------------------------------
Balance, December 31,             $   511             $ 1,579
===============================================================================

The  "other"  amount  primarily  represents  loans  to  directors  and  officers
(including  members of their  immediate  families or  associates)  who resigned,
retired or changed  qualifying  employment status during the year ended December
31, 1994.



Note 6
Premises and Equipment

Premises  and  equipment  and  accumulated  depreciation  and  amortization  are
summarized as follows:

                                             December 31,
                                      1995                  1994
- -------------------------------------------------------------------------------
                                           ($ in thousands)

Land                                $    572             $    572
Premises                               3,817                3,847
Equipment                              2,482                2,971
Leasehold improvements                 1,018                1,027
- -------------------------------------------------------------------------------
     Total                             7,889                8,417
Less:  Accumulated depreciation
          and amortization           (2,956)              (3,280)
- -------------------------------------------------------------------------------
Premises and equipment - net         $ 4,933              $ 5,137
===============================================================================



                                       54

<PAGE>

Note 7
Deposits and Short-term Borrowings

Deposits by major classifications were as follows:
                                                     December 31,
                                            1995         1994            1993
- --------------------------------------------------------------------------------
                                                  ($ in thousands)
Demand                                  $ 78,421       $ 72,972        $ 57,479
NOW                                       47,816         51,861          55,047
Savings                                   45,455         56,854          61,944
Money market                              22,141         27,541          28,393
Certificates of deposit and other         80,837         44,730          52,653
- --------------------------------------------------------------------------------
   Total deposits                       $274,670       $253,958        $255,516
================================================================================


Included  in the table above are  certificates  of deposit in  denominations  of
$100,000 or more.  These  certificates  and their  remaining  maturities were as
follows:
 
                                              December 31,
                                      1995                    1994
- --------------------------------------------------------------------------------
                                           ($ in thousands)
Three months or less               $34,733                 $ 1,436
Three through twelve months          1,771                   1,133
Over twelve months                   1,150                   1,568
- --------------------------------------------------------------------------------
      Total                        $37,654                 $ 4,137
================================================================================

Interest  expense on certificates of deposit with  denominations  of $100,000 or
more was $887,000, $138,000 and $125,000 in 1995, 1994, and 1993, respectively.

Short-term borrowings aggregated $7,733,000 and $10,484,000 at December 31, 1995
and 1994, respectively. Such borrowings include securities sold under agreements
to repurchase of $1,050,000 and $7,800,000 in 1995 and 1994,  respectively,  and
U.S. Treasury note obligations related to treasury, tax and loan deposits in the
amount of  $1,683,000  in 1995 and  $2,684,000  in 1994.  The  weighted  average
interest cost of short-term  borrowings was 5.94% and 4.95% at December 31, 1995
and 1994, respectively, and the terms of the agreements ranged from one to seven
days.

In addition to the securities sold under repurchase agreements and U.S. Treasury
note  obligations,  the Bank  entered  into two  unsecured  Federal fund line of
credit  arrangements with correspondent banks totaling  $5,000,000.  At December
31, 1995, the outstanding balance of these lines was $5,000,000.

During the second  quarter of 1995, the Bank became a member of the Federal Home
Loan  Bank of  Boston  ("FHLBB").  Services  offered  by the  FHLBB  include  an
unsecured  credit  line  of up to a  maximum  of 2% of the  Bank's  assets,  and
collateralized  fixed and variable rate  borrowings.  At December 31, 1995 these
available lines amounted to $17.1 million. The FHLBB also offers cash management
services,  investment  services,  as well as lower cost advances for  affordable
housing or community  investment programs.  During 1995,  borrowings under these
lines were  immaterial.  The Bank did not have any borrowings  from the FHLBB at
December 31, 1995.

                                       55

<PAGE>

The following table summarizes the average  balances,  weighted average interest
rates and the maximum month end outstanding amounts of short-term borrowings for
1995, 1994 and 1993.

                                               1995          1994          1993
- --------------------------------------------------------------------------------
                                                      ($ in thousands)
Federal funds purchased and securities
 sold under agreements to repurchase:
    Average balance                         $13,778       $ 6,172       $ 1,420
    Weighted average interest rate             6.0%          4.5%          2.6%
    Maximum month end outstanding amount    $28,230       $19,289       $ 3,648

U.S. Treasury note obligation related
  to treasury, tax and loan deposits:
    Average balance                         $ 1,657       $   668           ---
    Weighted average interest rate             5.6%          4.6%           ---
    Maximum month end outstanding amount    $ 3,613       $ 3,193           ---



The Bank paid approximately $5,670,000, $4,799,000 and $5,744,000 in interest on
deposits and short-term borrowings during 1995, 1994 and 1993, respectively.


Note 8
Commitments and Contingencies

Long-term Leases
All  noncancellable  leases are operating  leases at December 31, 1995, 1994 and
1993.  The Bank has leases for  administrative  and  branch  offices  with terms
(including  renewal  options)  ranging  from one to ten years.  Under most lease
arrangements, the Bank pays property taxes, insurance,  maintenance and expenses
related to the leased property.  Total rental expense under operating leases was
$779,000 in 1995, $761,000 in 1994 and $844,000 in 1993.

Minimum  future  obligations  on leases  (including  base rents and common  area
charges) in effect at December 31, 1995 were:

                                                Operating Leases
- --------------------------------------------------------------------------------
                                                ($ in thousands)
1996                                                    $  784
1997                                                       753
1998                                                       706
1999                                                       710
2000                                                       663
Thereafter                                                 280
- --------------------------------------------------------------------------------
Total minimum obligations                               $3,896
================================================================================



                                       56

<PAGE>


Employment Contracts
At December 31, 1995, the Bank was committed  under  employment  agreements with
various key officers requiring aggregate annual salary payments of approximately
$532,000 for the terms of the  contracts  which expire at various  dates through
1998. These agreements provide that if the key officers are terminated following
a change in control (as  defined) of Bancorp,  they are entitled to receive lump
sum severance  payments and to continue to participate in certain  benefit plans
for three years.

Legal Proceedings
There are no material pending legal  proceedings,  other than routine litigation
incidental  to their  business,  to which  Bancorp  or the Bank is a party or to
which any of their property is subject.


Note 9
Stockholders' Equity

Preferred Stock and Warrants
In February 1992,  Bancorp  completed a private  placement of 46,700  investment
units (the  "Private  Placement").  Each unit  consisted  of 1 share of Series A
Noncumulative Convertible Preferred Stock (each share being convertible into 100
shares  of  Common  Stock)  and 50  Warrants  (each  Warrant  being  exercisable
commencing in 1994 for 1 share of Common Stock at an exercise  price of $.75 per
share).  Holders  of record of the  Series A  Preferred  Stock are  entitled  to
dividends, when and if declared by Bancorp's Board of Directors, at a rate to be
determined  by  Bancorp's  Board of  Directors.  Holders  of  shares of Series A
Preferred  Stock vote  together as a class with  holders of the Common Stock for
the  election  of  directors  and all other  matters as to which  holders of the
Common  Stock are  entitled to vote.  Each share of Series A Preferred  Stock is
entitled to 100 votes. All warrants expire on December 31, 1996.


Dividends
Connecticut banking law prohibits the Bank from paying dividends except from its
net profits,  which are defined as the  remainder  of all earnings  from current
operations. The total of all dividends declared by the Bank in any calendar year
may not,  unless  specifically  approved  by the  State of  Connecticut  Banking
Commissioner, exceed the total of its net profits of that year combined with its
retained net profits of the preceding two years. These dividend  limitations can
affect the amount of dividends payable to Bancorp as the sole stockholder of the
Bank, and therefore affect Bancorp's payment of dividends to its stockholders.


Dividend Reinvestment and Stock Purchase Plan
Bancorp introduced a Dividend Reinvestment and Stock Purchase Plan on January 1,
1989. Under the terms of the plan,  participating  stockholders  were allowed to
purchase  additional shares of Common Stock by reinvesting their cash dividends.
Such plan participants could also make optional cash payments,  up to $3,000 per
quarter,  to  purchase  additional  shares.  Shares  purchased  through the plan
directly from Bancorp were priced at 95% of the average market value at the time
of purchase;  shares  purchased in the open market were priced at cost.  Bancorp
discontinued the Dividend Reinvestment and Stock Purchase Plan in 1996.


                                       57

<PAGE>

Stockholder Rights Offering
In the fourth quarter of 1992, holders of Bancorp's Common Stock received rights
to  acquire  additional  shares  of  Common  Stock.  The  rights  entitled  each
shareholder  to purchase one share of Common Stock for every two shares owned as
of February 21, 1992.  The purchase  price was  initially set at $1.50 per share
and  increased to $2.00 on December 1, 1992 and $3.00 on June 1, 1993.  Prior to
its expiration on May 31, 1994, the rights  offering raised  $1,117,000,  net of
expenses.  Bancorp  contributed a total of $1,000,000 of the net proceeds during
1993 and 1994 to the capital of the Bank.


Stock Option Agreements
On December 17, 1992, Bancorp's Board of Directors conditionally granted certain
executive  officers  options  to  purchase  a total of up to  725,000  shares of
Bancorp's  Common Stock at an exercise  price of $2.00 per share,  which was the
fair market value of the stock on that date.  The grants became  effective  upon
approval by the  shareholders of Bancorp at the 1993 Annual Meeting of Bancorp's
shareholders.  These stock options become exercisable gradually over a five year
period and expire within ten years following the date of the conditional  grant.
All unexpired options become immediately  exercisable if a change in control (as
defined) of Bancorp occurs.


Incentive Stock Option Plans
Under the 1995  Incentive  Stock  Option  Plan (the "1995  Plan"),  the Board of
Directors  may grant  options to  purchase  a total of up to  200,000  shares of
Bancorp's  Common Stock to key employees of Bancorp and the Bank. Under the 1985
Incentive Stock Option Plan (the "1985 Plan"),  for which the authority to grant
options  expired on December 31, 1995, the Board was authorized to grant options
to purchase a total of up to 300,000  shares of  Bancorp's  Common  Stock to key
employees of Bancorp and the Bank. The exercise  price of options  granted under
the Plans are set at the market price of  Bancorp's  Common Stock on the date of
the grant.  Each option may be  exercised  as to one-half of the total number of
shares covered by such option after one year of continuous  employment,  and, as
to the other one-half,  after two years of continuous  employment.  Options,  in
both Plans, expire ten years after the date of their grant. No options have been
granted under the 1995 Plan.


                                       58

<PAGE>


Activity for the 1985 Plan for the years ended December 31, 1995,  1994 and 1993
was as follows:


                                              1995         1994         1993
- -------------------------------------------------------------------------------

Options outstanding, January 1,            276,550      274,310      129,310
Options granted                              5,000       37,200      150,000
Options exercised                          (9,750)     (17,500)          ---
Options canceled                               ---      (9,960)      (5,000)
Options expired                            (4,850)      (7,500)          ---
- -------------------------------------------------------------------------------
Options outstanding, December 31,          266,950      276,550      274,310
===============================================================================

Options exercisable, December 31,          243,350      164,350       68,810
===============================================================================

Price per share of options                   $2.00        $2.00        $2.00
   outstanding, December 31,                    to           to           to
                                             $3.50       $19.75       $19.75
===============================================================================

At the discretion of Bancorp's Board of Directors, all outstanding unexercisable
options  under the 1985 Plan may become  exercisable  if a change in control (as
defined) of Bancorp occurs.



Note 10
Income Taxes

At December 31, 1995,  1994 and 1993,  the Company had recorded net deferred tax
assets  (included  in Other  Assets) of  $2,772,000,  $1,650,000  and  $350,000,
respectively,   for  anticipated   future  utilization  of  net  operating  loss
carryforwards  ("NOL's") and the tax effect of other temporary  differences.  At
December 31, 1995, the Company has recognized substantially all of the financial
statement benefit of its deferred tax assets.

The provision (benefit) for income taxes was comprised of the following:


                                                Years ended December 31,
                                         1995              1994            1993
- --------------------------------------------------------------------------------

Federal - current                $    103,000      $     48,000      $   23,000
State - current                        14,000            16,000          75,000
Federal - deferred (benefit)      (1,122,000)       (1,300,000)       (350,000)
- --------------------------------------------------------------------------------
                                 $(1,005,000)      $(1,236,000)      $(252,000)
================================================================================

Cash payments for income taxes were $111,000,  $78,000 an $89,000 in 1995,  1994
and 1993, respectively.


                                       59

<PAGE>

A reconciliation  of the statutory  federal income tax provision to the reported
income tax benefit for the years ended  December 31,  1995,  1994 and 1993 is as
follows:
<TABLE>
<CAPTION>


                                                                      1995           1994          1993
- ----------------------------------------------------------------------------------------------------------------
                                                                               ($ in thousands)
<S>                                                                <C>            <C>             <C>  
Statutory income tax provision at 34%                              $ 1,981        $ 1,063         $ 323
Reversal of deferred tax valuation
 allowance to:
  Eliminate the current year's Federal regular
    tax provision through utilization of the NOL                   (1,981)        (1,063)          (323)
  Recognize the benefit of a portion of the Federal and State
    NOL expected to be realized in future years                    (1,122)        (1,300)          (350)
Alternative minimum federal tax                                        103             48            23
State income tax                                                        14             16            75
- ----------------------------------------------------------------------------------------------------------------
Income tax benefit                                                $(1,005)       $(1,236)        $ (252)
================================================================================================================
</TABLE>


In addition,  $470,000  and $256,000 of state taxes (net of the related  federal
tax benefit)  were not provided in 1995 and 1994,  respectively,  because of the
utilization of state NOL's.

The  components  of and changes in the deferred tax asset during 1995,  1994 and
1993, were as follows:
<TABLE>
<CAPTION>

                                                    1993                          1994                         1995
                                                Deferred                      Deferred                     Deferred
                                   January 1,   (Expense)        December 31, (Expense)     December 31,   (Expense)  December 31,
                                       1993      Benefit               1993    Benefit             1994     Benefit           1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            ($ in thousands)
<S>                                 <C>        <C>                 <C>        <C>              <C>        <C>             <C>    
Tax effect of net operating loss 
    carryforwards:
    Federal                         $ 4,855    $      (1)           $ 4,854    $  (756)         $ 4,098    $ (2,102)       $ 1,996
    State                             1,142          ---              1,142       (183)             959        (468)           491
Other tax effected temporary 
    differences resulting in deferred 
    tax:
    Assets                              974         (348)               626        (91)             535          90            625
    Liabilities                         (67)        (256)              (323)      (117)            (440)         98           (342)
    Stockholders' equity                ---          ---                ---       ---              ---           27             27
- ------------------------------------------------------------------------------------------------------------------------------------
Gross tax effected temporary
  differences                         6,904         (605)             6,299     (1,147)           5,152      (2,355)         2,797
Valuation allowance                  (6,904)         955             (5,949)     2,447           (3,502)      3,477            (25)
- ------------------------------------------------------------------------------------------------------------------------------------
Net deferred tax asset              $   ---    $     350           $    350    $ 1,300          $ 1,650    $  1,122        $ 2,772
====================================================================================================================================
</TABLE>


At  December  31,  1995,  the only  temporary  difference  which gives rise to a
significant  portion of the tax effected  temporary  differences shown above was
the loan loss allowance, which resulted in a deferred liability of approximately
$340,000.





                                       60

<PAGE>
As of December 31, 1995, the Company has aggregate NOL's of  approximately  $5.9
million for federal  purposes  and $6.5  million  for state  purposes  which are
available  to  offset  future  income  for tax  return  purposes.  The NOL's are
scheduled to expire as follows:

                       Federal                         State
- --------------------------------------------------------------------------------
            2006 - $5.8 million                 1996 - $6.4 million
            2007 - $0.1 million                 1997 - $0.1 million



Note 11
Employee Benefit Plans

The Bank has a  qualified  noncontributory  defined  benefit  pension  plan (the
"Pension  Plan")  covering all  employees  over the age of 21 who have worked at
least 1,000 hours per year. The Pension Plan was temporarily  frozen,  effective
January 1, 1992,  resulting in no additional  benefits for future  service since
that date. The Bank also has a non-qualified  supplemental  executive retirement
plan (the "Supplemental  Plan") for certain senior officers.  Under the terms of
the  Supplemental  Plan, if participants  are terminated on or after their early
retirement date following a change in control (as defined) of Bancorp,  they are
entitled  to  receive  certain   additional   benefits.   During  1995,  several
participants  were  discontinued  from the  Supplemental  Plan,  resulting  in a
curtailment gain.

The  following  table sets forth the funded  status of the plans and the amounts
shown in the accompanying  consolidated  statements of condition at December 31,
1995 and 1994:
<TABLE>
<CAPTION>

                                                                     Pension                               Supplemental
                                                                      Plan                                     Plan
- --------------------------------------------------------------------------------------------------------------------------------
                                                            1995                1994                   1995              1994
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                   ($ in thousands)
<S>                                                     <C>                 <C>                    <C>              <C>      
Actuarial present value of benefit obligations:
   Vested benefits                                      $  1,196            $    955               $  1,371         $     895
   Nonvested benefits                                         27                  47                    ---               471
- --------------------------------------------------------------------------------------------------------------------------------
   Accumulated benefit obligation                          1,223               1,002                  1,371             1,366
Effect of anticipated future
  compensation levels                                        ---                 ---                    155               128
- --------------------------------------------------------------------------------------------------------------------------------
   Projected benefit obligation                            1,223               1,002                  1,526             1,494
Fair value of plan assets                                (2,053)             (1,969)                    ---               ---
- --------------------------------------------------------------------------------------------------------------------------------
   Projected benefit obligation over
     plan assets (excess assets)                           (830)               (967)                  1,526             1,494
Unamortized prior service cost                               ---                 ---                  (169)             (291)
Net unrecognized (loss) gain from past
  experience different than assumed                        (649)               (544)                   (25)                36
Unamortized asset at transition                              117                 156                    ---               ---
- --------------------------------------------------------------------------------------------------------------------------------
Pension (asset) liability included in
  the consolidated statement of condition               $(1,362)            $(1,355)               $  1,332          $  1,239
================================================================================================================================
</TABLE>


                                       61

<PAGE>

Pension  (benefit)  expense  for  1995,  1994 and 1993  included  the  following
components:
<TABLE>
<CAPTION>


                                                        Pension Plan                            Supplemental Plan
- ------------------------------------------------------------------------------------------------------------------------------
                                                1995          1994          1993             1995         1994         1993
- ------------------------------------------------------------------------------------------------------------------------------
                                                                             (in thousands)
<S>                                           <C>           <C>          <C>                <C>          <C>          <C>  
Service cost of the current period            $  ---        $  ---       $   ---            $ 141        $ 156        $ 116
Interest cost of the projected benefit
 obligation                                       79            83            76              117          101          100
Return on plan assets                          (173)         (178)         (189)              ---          ---          ---
Amortization of unrecognized
   net asset                                    (22)          (22)          (22)              ---          ---          ---
Settlement loss due to lump
   sum payments                                   78           ---           ---              ---          ---          ---
Amortization of prior
   service cost                                  ---           ---           ---               79           75           75
Curtailment gain                                 ---           ---           ---            (117)          ---          ---
Amortization of loss                              31            27           ---              ---          ---          ---
- ------------------------------------------------------------------------------------------------------------------------------
Pension (benefit) expense                    $   (7)        $ (90)        $(135)            $ 220        $ 332        $ 291
==============================================================================================================================
</TABLE>


Key  assumptions  used in the above  calculations at December 31, 1995, 1994 and
1993 were as follows:
<TABLE>
<CAPTION>

                                                     Pension Plan                              Supplemental Plan
- ------------------------------------------------------------------------------------------------------------------------------
                                               1995          1994          1993              1995         1994         1993
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>           <C>               <C>          <C>          <C>  
Weighted average discount
   rate used to measure the
   projected benefit obligation               7.50%         8.25%         7.00%             7.50%        8.25%        7.00%
Rate of increase in
   future compensation levels                   N/A           N/A           N/A             5.00%        5.00%        5.00%
Expected long-term rate
   of return on assets                        8.50%         9.00%         8.50%               N/A          N/A          N/A
</TABLE>


Pension  Plan  assets  are  primarily   invested  in  fixed  income  and  equity
securities.  The net  unrecognized  loss from  past  experience  different  than
assumed is being amortized on a straight line basis over 12 years. The Bank uses
the  straight-line  method of  amortization  for prior  service  cost (over 10.8
years) and  unrecognized  gains and losses (over 12 years) which  aggregate more
than 10% of the value of plan assets.

The Bank also has a  qualified  Employee  Stock  Ownership  Plan  ("ESOP")  and,
commencing in 1992, a 401(k) Plan covering all eligible employees. Contributions
to the ESOP are at the  discretion  of the Board of  Directors  of the Bank;  no
contributions  were made in 1995, 1994 or 1993.  Participants in the 401(k) Plan
are entitled to contribute up to 20% of their compensation,  subject to Internal
Revenue Service annual  limitations.  The Bank  contributed 25% in 1993 and 1994
and 50% of annual  employee  contributions  in 1995, up to 6% of a participants'
compensation.  Employees are fully vested in the Bank's contributions after five
years of  service.  The Bank  contributed  $91,000,  $49,000  and $20,000 to the
401(k) Plan in 1995, 1994 and 1993, respectively.



                                       62

<PAGE>

Note 12
Related Party Transactions

The  Bank  purchases  insurance  from an  insurance  brokerage  firm  owned by a
director  of the  Bank  and  Bancorp.  This  director  is the  president  of the
insurance  firm.  During 1995, the Bank made  insurance  payments of $364,062 to
this firm.  Payments  to this firm for  insurance  premiums  were  $326,791  and
$475,462 during 1994 and 1993, respectively.

The Bank  leases  office  space from a trust of which a director of the Bank and
Bancorp serves as trustee.  Rental payments of $54,584,  $53,740 and $53,527 for
this office space were paid during 1995, 1994 and 1993, respectively.

The Bank also leases office space from a trust which benefits a family member of
a director  of the Bank and  Bancorp.  The Bank made  rental  payments  totaling
$194,196,  $195,000  and  $184,141  during  1995,  1994 and 1993,  respectively,
relating to this office space.



Note 13
New Accounting Standards Not Yet Adopted

In  March  1995,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards No. 121 ("SFAS 121"),  "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of". SFAS 121 establishes  accounting standards for the impairment of long-lived
assets, certain identifiable  intangibles,  and goodwill related to those assets
to be  held  and  used  and  for  long-lived  assets  and  certain  identifiable
intangibles  to be disposed  of. SFAS 121 applies to  financial  statements  for
fiscal years beginning after December 15, 1995. Bancorp does not anticipate that
adoption of this  pronouncement  will have a material impact on its consolidated
financial statements.

In October 1995, FASB issued Statement of Financial Accounting Standards No. 123
("SFAS 123"),  "Accounting for Stock-Based  Compensation".  SFAS 123 establishes
financial   accounting  and  reporting   standards  for   stock-based   employee
compensation  plans.  SFAS 123 is  effective  for fiscal years  beginning  after
December  15,  1995.   Bancorp  does  not  anticipate   that  adoption  of  this
pronouncement  will  have  a  material  impact  on  its  consolidated  financial
statements.




                                       63

<PAGE>

Note 14
Westport Bancorp, Inc. (Parent Company Only)
Condensed Financial Statements
<TABLE>
<CAPTION>

Condensed statements of condition information was as follows:
                                                                           December 31,
                                                                    1995                   1994
- ---------------------------------------------------------------------------------------------------
                                                                         ($ in thousands)
<S>                                                             <C>                    <C>     
ASSETS:
Cash and due from banks                                         $    229               $     87
Investment in and advances to subsidiary                          24,318                 16,560
Other assets                                                           4                    ---
- ---------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                     $24,551                $16,647
===================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY:
Accounts payable and other liabilities                          $    269               $    249
Stockholders' equity (net of unrealized depreciation on
  securities available for sale of subsidiary)                    24,282                 16,398
- ---------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $24,551                $16,647
===================================================================================================
</TABLE>




<TABLE>
<CAPTION>

Condensed statements of income information was as follows:

                                                                 Years Ended December 31,
                                                       1995              1994               1993
- ----------------------------------------------------------------------------------------------------
                                                                   ($ in thousands)

<S>                                                <C>               <C>                <C>     
Interest income                                    $     22          $      4           $      6
Other expenses                                          148               156                133
- ----------------------------------------------------------------------------------------------------
Loss before increase in undistributed
  equity of subsidiary                                (126)             (152)              (127)
Increase in undistributed equity of subsidiary        6,956             4,514              1,329
- ----------------------------------------------------------------------------------------------------
Net income                                          $ 6,830           $ 4,362            $ 1,202
====================================================================================================
</TABLE>



                                       64

<PAGE>
<TABLE>
<CAPTION>

Condensed cash flow information was as follows:

                                                                        Years Ended December 31,
                                                                1995             1994              1993
- ----------------------------------------------------------------------------------------------------------
                                                                           ($ in thousands)
<S>                                                         <C>              <C>               <C>     
OPERATING ACTIVITIES:
Net income                                                  $  6,830         $  4,362          $  1,202
Adjustments to reconcile net income to net cash
   used in operating activities:
    Equity in undistributed income of subsidiary             (6,956)          (4,514)           (1,329)
    Other - net                                                   16               40                37
- ----------------------------------------------------------------------------------------------------------
  Net cash used in operating activities                         (110)            (112)             (90)
- ----------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Increase in investment in and advances to subsidiary           (426)              ---             (190)
Net decrease in securities                                       ---              ---               248
- ----------------------------------------------------------------------------------------------------------
  Net cash provided by (used in) investing activities          (426)              ---                58
- ----------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Gross proceeds from issuance of Common Stock                   1,543               45               186
Dividends                                                      (865)              ---               ---
- ----------------------------------------------------------------------------------------------------------
  Net cash provided by financing activities                      678               45               186
- ----------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                 142             (67)               154
Cash and cash equivalents at beginning of year                    87              154               ---
- ----------------------------------------------------------------------------------------------------------
  Cash and cash equivalents at end of year                  $    229        $      87         $     154
==========================================================================================================
</TABLE>


There are various  restrictions  which limit the ability of a bank subsidiary to
transfer  funds in the form of cash  dividends,  loans or advances to its parent
company. The Bank is prohibited by Connecticut banking law from paying dividends
except from its net profits,  which are defined as the remainder of all earnings
from current operations.  The total of all dividends declared by the Bank in any
calendar year may not, unless specifically approved by the Commissioner,  exceed
the  total of its net  profits  for that year  combined  with its  retained  net
profits from the preceding two years. These dividend  limitations can affect the
amount of dividends  payable to Bancorp as the sole stockholder of the Bank, and
therefore affect Bancorp's payment of dividends to its stockholders.

In  addition,  the Bank is  subject to  restrictions  under  Section  23A of the
Federal Reserve Act. These  restrictions limit the transfer of funds to a parent
company, in the form of loans or extensions of credit, investments and purchases
of assets.  Such transfers are limited to 10% of the Bank's capital and surplus.
These transfers are also subject to various collateral requirements.


Note 15
Financial Instruments with Off-Balance
Sheet Risk and Concentrations of Credit Risk

The Bank is a party to financial instruments with off-balance sheet risk entered
into in the  normal  course  of  business  to meet  the  financing  needs of its
customers.  These  financial  instruments  include  commitments to extend credit
(unfunded loans and unused lines of credit) and standby letters of credit.

                                       65

<PAGE>

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since a portion of these  commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future cash  requirements.  The Bank uses the same credit policies in
making  commitments as it does for on-balance  sheet  instruments  and evaluates
each  customer's  creditworthiness  on  a  case-by-case  basis.  The  amount  of
collateral  obtained,  if deemed necessary by the Bank, upon extension of credit
is based on  management's  credit  evaluation of the borrower.  Collateral  held
varies, but may include real estate,  accounts receivable,  inventory,  property
and securities.

Standby  letters of credit  are  conditional  commitments  issued by the Bank to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily  issued at the customer's  request to support various  personal and/or
business  obligations.  The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
The  amount  of  credit  is  based  on  management's  credit  evaluation  of the
counterparty.  Collateral  held varies but may  include  real  estate,  accounts
receivable, inventory, property, securities and certificates of deposit.

The Bank's maximum exposure to credit loss from outstanding loan commitments and
standby letters of credit at December 31, 1995 was:
                                                       ($ in thousands)
Loan commitments:
  Residential mortgage                                       $  2,588
  Commercial mortgage                                             260
  Residential construction                                      1,276
- --------------------------------------------------------------------------------
  Total                                                         4,124
- --------------------------------------------------------------------------------

Lines of Credit commitments:
  Commercial                                                   15,352
  Home equity                                                  16,865
  Personal                                                      2,333
- --------------------------------------------------------------------------------
  Total                                                        34,550
- --------------------------------------------------------------------------------

Standby letters of credit                                       1,532
- --------------------------------------------------------------------------------

Total commitments and letters of credit                      $ 40,206
================================================================================


The Bank  grants  residential,  commercial  and  consumer  loans  to  customers,
principally  in  the  town  of  Westport  and  the  Fairfield   County  area  of
Connecticut.  Although the loan portfolio is diversified,  a substantial portion
of its debtors'  ability to honor their contracts is dependent upon the economic
conditions in the area, especially in the real estate sector. There are no other
concentrations of loans exceeding 10% of total loans.


                                       66

<PAGE>

Note 16
Fair Value of Financial Instruments

Statement of Financial Accounting  Standards No. 107 ("SFAS 107"),  "Disclosures
about Fair Value of Financial Instruments", requires disclosure of the estimated
fair  value  of  financial  instrument  assets,  liabilities,   commitments  and
guarantees. Approximately 96% of the Company's assets and 99% of its liabilities
are  considered  financial  instruments  as  defined  in SFAS  107.  Many of the
Company's financial  instruments,  however,  lack an available trading market as
characterized  by a willing  buyer and  willing  seller  engaging in an exchange
transaction.  In addition,  the majority of the Company's financial instruments,
such as loans  and  deposits,  are held to  maturity  and are  realized  or paid
according to the contractual agreement with the customer.

Significant  estimations and present value calculations were used by the Company
for the purposes of this  disclosure.  The  estimation  methodologies  used, the
estimated fair values, and financial statement balances at December 31, 1995 and
1994 ($ in thousands) are shown below.

Financial  instrument  assets  actively  traded in a secondary  market have been
valued at quoted available market prices. For short-term financial  instruments,
the financial statement balance equals fair market value.
<TABLE>
<CAPTION>

                                                 1995                   1995                   1994                   1994
                                            Estimated              Financial              Estimated              Financial
                                           Fair Value      Statement Balance             Fair Value      Statement Balance
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                           <C>                    <C>                    <C>                    <C>    
Cash and due from banks                       $24,113                $24,113                $18,010                $18,010
Investment securities                          85,338                 85,338                 66,868                 70,396
Federal funds sold                             14,500                 14,500                    ---                    ---
Accrued interest receivable                     2,247                  2,247                  1,758                  1,758


The following financial instrument  liabilities with stated maturities have been
valued  using  a  present  value  discounted  cash  flow  with a  discount  rate
approximating current market rates for similar liabilities:

</TABLE>
<TABLE>
<CAPTION>

                                                 1995                   1995                   1994                   1994
                                            Estimated              Financial              Estimated              Financial
                                           Fair Value      Statement Balance             Fair Value      Statement Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                    <C>                    <C>                    <C>    
Time deposits with stated
  maturities                                  $81,062                $80,837                $48,306                $44,730
Short-term borrowings                           7,733                  7,733                 10,484                 10,484
</TABLE>






                                       67

<PAGE>
The following  financial  instrument  liabilities with no stated maturities have
been  valued at an  estimated  fair value  equal to both the  amount  payable on
demand and the financial statement balance:
<TABLE>
<CAPTION>

                                                 1995                   1995                   1994                   1994
                                            Estimated              Financial              Estimated              Financial
                                           Fair Value      Statement Balance             Fair Value      Statement Balance
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                          <C>                    <C>                    <C>                    <C>     
Noninterest-bearing deposits                 $ 78,421               $ 78,421               $ 72,972               $ 72,972
Interest-bearing deposits                     115,412                115,412                136,256                136,256
</TABLE>



The loan  portfolio has been valued using a combination  of quoted market prices
and  recent  comparable  sales  data for  both  home  equity  credit  lines  and
residential  mortgages  and  discounted  cash  flow  for  commercial  mortgages,
consumer loans and business loans. The discount rate used in these  calculations
are current market rates for similar items.
<TABLE>
<CAPTION>


                                                 1995                   1995                   1994                   1994
                                            Estimated              Financial              Estimated              Financial
                                           Fair Value      Statement Balance             Fair Value      Statement Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                    <C>                    <C>                    <C>     
Net loans                                    $177,585               $175,198               $181,968               $183,307
</TABLE>



Changes in assumptions or estimation methodologies may have a material effect on
these estimated fair values.

Management  is  concerned  that  reasonable   comparability   between  financial
institutions  may not be possible due to the wide range of  permitted  valuation
techniques and numerous estimates which must be made given the absence of active
secondary  markets for many of the financial  instruments.  This lack of uniform
valuation  methodologies  also  introduces a greater degree of  subjectivity  to
these estimated fair values.

All off-balance sheet items are believed to relate to quality assets.  There are
no off-balance sheet items that relate to adversely  classified assets. The fees
charged for off-balance sheet items are at fair values for similar transactions.
See Note 15 for further information on off-balance sheet items.



                                       68

<PAGE>

Note 17
Quarterly Data (Unaudited)
<TABLE>
<CAPTION>

Results of operations during the indicated quarters are presented below:

                                                                                  Quarter Ended
                                                   March 31               June 30               September 30           December 31
- --------------------------------------------------------------------------------------------------------------------------------
                                                                     ($ in thousands, except per share data)
1995
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                  <C>                   <C>                    <C>        
Interest income                                 $     5,114          $     5,080           $     5,157            $     5,374
Interest expense                                      1,408                1,497                 1,478                  1,644
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income                                   3,706                3,583                 3,679                  3,730
Provision for loan losses                               375                  375                   375                    375
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income after
   provision for loan losses                          3,331                3,208                 3,304                  3,355
Other operating income                                  720                  988                   991                  1,306
Other operating expense                               2,834                2,729                 2,755                  3,060
- --------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                            1,217                1,467                 1,540                  1,601
Income taxes (benefit)                                (443)                 (115)                 (585)                   138
- --------------------------------------------------------------------------------------------------------------------------------
Net income                                      $     1,660          $     1,582           $     2,125            $     1,463
================================================================================================================================
Net income per common share (1)(2)              $      0.16          $      0.15           $      0.20            $      0.14
================================================================================================================================

Weighted average number of
   common shares and common
   equivalent shares outstanding:                10,276,000           10,377,000            10,474,000             10,528,000
================================================================================================================================

1994
- --------------------------------------------------------------------------------------------------------------------------------
Interest income                                 $     3,894          $     4,084           $     4,606            $     4,750
Interest expense                                      1,222                1,157                 1,159                  1,211
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income                                   2,672                2,927                 3,447                  3,539
Provision for loan losses                               450                  450                   450                    450
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income after
   provision for loan losses                          2,222                2,477                2,997                   3,089
Other operating income                                  957                  929                1,015                   1,027
Other operating expense                               2,920                2,786                2,806                   3,075
- --------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                              259                  620                1,206                   1,041
Income taxes (benefit)                                    8                 (320)                (752)                   (172)
- --------------------------------------------------------------------------------------------------------------------------------
Net income                                      $       251          $       940           $    1,958             $     1,213
================================================================================================================================
Net income per common share (1)(2)              $      0.03          $      0.09           $     0.19             $      0.12
================================================================================================================================

Weighted average number of
   common shares and common
   equivalent shares outstanding:                10,550,000           10,292,000            10,247,000             10,270,000
================================================================================================================================
<FN>
(1)   Primary and fully diluted earnings per share are the same for each quarter
      in 1995. In 1994, fully diluted earnings per share were not applicable.

(2)   The total of each quarter  does not equal the primary  earnings per common
      share for the years 1995 and 1994 due to rounding.
</FN>
</TABLE>



                                       69


<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Board of Directors of
Westport Bancorp, Inc.:

We have  audited  the  accompanying  consolidated  statements  of  condition  of
Westport  Bancorp,  Inc. (a Delaware  corporation) and subsidiary as of December
31, 1995 and 1994, and the related consolidated statements of income, changes in
stockholders'  equity  and cash  flows for each of the  years in the three  year
period  ended   December  31,  1995.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of Westport Bancorp,
Inc. and  subsidiary as of December 31, 1995 and 1994,  and the results of their
operations  and their cash flows for each of the years in the three year  period
ended  December 31, 1995,  in  conformity  with  generally  accepted  accounting
principles.


                                                          Arthur Andersen LLP


New York, New York
January 25, 1996








                                       70
<PAGE>
Item 9
Changes in and Disagreements with
Accountants on Accounting and Financial Disclosure
- --------------------------------------------------------------------------------


None.



PART III
Item 10
Directors and Executive Officers of the Registrant
- --------------------------------------------------------------------------------


The information  required by this item is set forth under the captions "Election
of Directors -- Information about Nominees,"  "Management -- Executive Officers"
and  "Management  -- Section 16(a)  Compliance"  in Bancorp's  definitive  Proxy
Statement for Bancorp's 1996 Annual Meeting of Stockholders. Such information is
hereby incorporated by reference herein and specifically
made a part hereof by reference.


Item 11
Executive Compensation
- --------------------------------------------------------------------------------


The  information  required  by  this  item  is  set  forth  under  the  captions
"Management  -- Executive  Compensation,"  "Management  -- Option  Exercises and
Holdings,"   "Management  --  Pension  and  Retirement  Plans,"  "Management  --
Supplemental  Executive  Retirement  Plan,"  "Management  -- Split  Dollar  Life
Insurance," "Management -- Compensation of Directors," "Management -- Agreements
With Certain  Executive  Officers," and  "Management --  Compensation  Committee
Interlocks and Insider  Participation"  in Bancorp's  definitive Proxy Statement
for Bancorp's 1996 Annual Meeting of  Stockholders.  Such  information is hereby
incorporated  by  reference  herein  and  specifically  made  a part  hereof  by
reference.


Item 12
Security Ownership of Certain Beneficial Owners and Management
- --------------------------------------------------------------------------------


The information  required by this item is set forth under the caption  "Security
Ownership of Management and Certain Beneficial  Owners" in Bancorp's  definitive
Proxy  Statement  for  Bancorp's  1996  Annual  Meeting  of  Stockholders.  Such
information is hereby  incorporated by reference herein and specifically  made a
part hereof by reference.



                                       71

<PAGE>

Item 13
Certain Relationships and Related Transactions
- --------------------------------------------------------------------------------


The  information  required  by  this  item  is  set  forth  under  the  captions
"Management -- Compensation  Committee Interlocks and Insider Participation" and
"Management  --  Certain  Other  Transactions"  in  Bancorp's  definitive  Proxy
Statement for Bancorp's 1996 Annual Meeting of Stockholders. Such information is
hereby incorporated by reference herein and specifically
made a part hereof by reference.


PART IV
Item 14
Exhibits, Financial Statement Schedules and Reports on Form 8-K
- --------------------------------------------------------------------------------


Financial Statements.
The following financial statements are included in Item 8 of this Form 10-K:

         (a)      Westport Bancorp, Inc. Consolidated Statements of Condition as
                  at December 31, 1995 and 1994.

         (b)      Westport Bancorp, Inc.  Consolidated  Statements of Income for
                  years ended December 31, 1995, 1994 and 1993.

         (c)      Westport Bancorp, Inc.  Consolidated  Statements of Changes In
                  Stockholders'  Equity as at December 31, 1995,  1994, and 1993
                  and January 1, 1993.

         (d)      Westport Bancorp, Inc.  Consolidated  Statements of Cash Flows
                  for years ended December 31, 1995, 1994, and 1993.

         (e)      Westport  Bancorp,   Inc.  Notes  to  Consolidated   Financial
                  Statements.

         (f)      Report of Independent Public Accountants, on Westport Bancorp,
                  Inc.'s  Consolidated  Financial  Statements for 1995, 1994 and
                  1993.



Financial Statement Schedules.
Schedules  are omitted  either  because they are not  applicable  or because the
information is included at Item 8 in this Form 10-K.


Exhibits.
The  exhibits  which  are filed  with  this Form 10-K or which are  incorporated
herein by reference are set forth below:




                                       72

<PAGE>
Exhibit No.          Exhibit Description
- --------------------------------------------------------------------------------

3(a)                 Restated Certificate of Incorporation of Bancorp. (Filed as
                     Exhibit  3(a) to  Annual  Report  on Form 10-K for the year
                     ended  December  31,  1991,  File No.  0-12936  ("1991 Form
                     10-K"), and incorporated herein by reference.)

3(b)                 Certificate   of   Designation   of  Series  A  Convertible
                     Preferred Stock of Bancorp.  (Filed as Exhibit 3(b) to 1991
                     Form 10-K, and incorporated herein by reference.)

3(c)                 Certificate of Amendment of Bancorp. (Filed as Exhibit 3(c)
                     to Annual  Report on Form 10-K for the year ended  December
                     31,  1995,  File  No.  O-12936  ("1995  Form  10-K"),   and
                     incorporated (herein by reference.)

3(d)                 By-Laws of Bancorp,  as amended.  (Filed as Exhibit 3(d) to
                     Annual Report on Form 10-K for the year ended  December 31,
                     1992, File No. 0-12936 ("1992 Form 10-K"), and incorporated
                     herein by reference.)

4(a)                 Specimen Common Stock  Certificate.  (Filed as Exhibit 4 to
                     Registration  Statement on Form S-1, File No. 2-93773,  and
                     incorporated herein by reference.)

4(b)                 Specimen Series A Convertible  Preferred Stock Certificate.
                     (Filed as Exhibit 4(b) to 1991 Form 10-K, and  incorporated
                     herein by reference.)

4(c)                 Specimen  Warrant  Certificate.  (Filed as Exhibit  4(c) to
                     1991 Form 10-K, and incorporated herein by reference.)

10(a)                Weston lease dated June 5, 1979 between the Bank and Weston
                     Shopping   Center,   Inc.   (Filed  as  Exhibit   10(c)  to
                     Registration  Statement on Form S-1, File No. 2- 93773, and
                     incorporated herein by reference.)

10(b)                Weston lease dated  August 23,  1979,  between the Bank and
                     Weston   Shopping   Center   Associates,   as   amended  by
                     Modification dated July 1, 1993. (Filed as Exhibit 10(e) to
                     Annual Report on Form 10-K for the year ended  December 31,
                     1989,  File No.  0-12936,  and as  Exhibit  10(c) to Annual
                     Report on Form 10-K for the year ended  December  31, 1993,
                     File No.  0-12936  ("1993 Form  10-K"),  respectively,  and
                     incorporated herein by reference.)

10(c)                Trust  Department  lease dated November 7, 1986 between the
                     Bank and John Sherwood, Trustee. (Filed as Exhibit 10(e) to
                     1992 Form 10-K, and incorporated herein by reference.)

10(d)                Gault  Building  lease dated April 1, 1987 between the Bank
                     and William L. Gault,  Trustee.  (Filed as Exhibit 10(f) to
                     1992 Form 10-K, and incorporated herein by reference.)

10(e)                Shelton  Operations  Center  lease  dated  March  22,  1991
                     between the Bank and One Research Drive Associates  Limited
                     Partnership. (Filed as Exhibit 10(h) to 1991 Form 10-K, and
                     incorporated herein by reference.)

10(f)                Fairfield  branch  lease dated  March 20, 1995  between the
                     Bank and C.A.T.F.  Limited  Partnership.  (Filed as Exhibit
                     10(f)  to  1995  Form  10-K,  and  incorporated  herein  by
                     reference.)

10(g)                Employment  Agreement  among Michael H. Flynn,  Bancorp and
                     the Bank dated April 23, 1996 (Filed herewith).

10(h)                Employment  Agreement  among Thomas P. Bilbao,  Bancorp and
                     the Bank dated April 23, 1996 (Filed herewith).



                                       73

<PAGE>

10(i)                Employment Agreement among Richard T. Cummings, Bancorp and
                     the Bank dated April 23, 1996 (Filed herewith).

10(j)                Employment Agreement among William B. Laudano, Jr., Bancorp
                     and  the  Bank  dated April 23, 1996 (Filed herewith).

10(k)                Employment Agreement among Richard L. Card, Bancorp and the
                     Bank dated November 15, 1993,  and as amended  November 13,
                     1995.  (Filed  as  Exhibit  10(i)(4)  to 1993 Form 10-K and
                     Exhibit   10(k)  to  1995  Form  10-K,   respectively,  and
                     incorporated herein by reference.)

10(l)                Executive Agreement between Arnold Levine and Bancorp dated
                     October 16, 1989, as amended  December 17, 1991.  (Filed
                     as Exhibit  10(i)(1)  to 1992 Form 10-K,  and  incorporated
                     herein by reference.)

10(m)                Stock Option Agreement between Michael H. Flynn and Bancorp
                     dated December 17, 1992. (Filed as Exhibit 10(i)(3) to 1992
                     Form 10-K, and incorporated herein by reference.)

10(n)                Stock Option Agreement between Thomas P. Bilbao and Bancorp
                     dated December 17, 1992. (Filed as Exhibit 10(i)(3) to 1992
                     Form 10-K, and incorporated herein by reference.)

10(o)                Stock Option Agreement between Richard T. Cummings, Jr. and
                     Bancorp dated December 17, 1992. (Filed as Exhibit 10(i)(3)
                     to 1992 Form 10-K, and incorporated herein by reference.)

10(p)                Stock Option Agreement between William B. Laudano,  Jr. and
                     Bancorp dated September 2, 1993. (Filed as Exhibit 10(i)(5)
                     to 1993 Form 10-K, and incorporated herein by reference.)

10(q)                Stock Option Agreement  between Richard L. Card and Bancorp
                     dated November 18, 1993. (Filed as Exhibit 10(i)(5) to 1993
                     Form 10-K, and incorporated herein by reference.)

10(r)                Split  Dollar  Insurance   Agreement   between  William  B.
                     Laudano,  Jr.  and the Bank dated as of  December  1, 1995.
                     (Filed as Exhibit 10(r) to 1995 Form 10-K, and incorporated
                     herein by reference.)

10(s)                Split  Dollar  Insurance   Agreement   between  Richard  T.
                     Cummings,  Jr. and the Bank dated as of  December  1, 1995.
                     (Filed as Exhibit 10(s) to 1995 Form 10-K, and incorporated
                     herein by reference.)

10(t)                Split Dollar  Insurance  Agreement  between Richard L. Card
                     and the Bank  dated  as of  December  1,  1995.  (Filed  as
                     Exhibit 10(t) to 1995 Form 10-K, and incorporated herein by
                     reference.)

10(u)                Supplemental  Executive  Retirement  Plan of Bancorp  dated
                     November 13, 1995,  as amended  November 29, 1995,  January
                     18, 1996,  and May 16, 1996.  (Plan dated November 13, 1995
                     and amendments dated November 29, 1995 and January 18, 1996
                     filed as Exhibit 10(u) to 1995 Form 10-K, and  incorporated
                     herein by  reference)  (Amendment  dated May 16, 1996 filed
                     herewith).

10(v)                Trust under Supplemental  Executive Retirement Plan between
                     the Bank and  People's  Bank,  Trustee.  (Filed as  Exhibit
                     10(v)  to  1995  Form  10-K,  and  incorporated  herein  by
                     reference.)

10(w)                Directors  Retirement  Plan of  Bancorp.  (Filed as Exhibit
                     10(m)  to  1992  Form  10-K,  and  incorporated  herein  by
                     reference.)

10(x)                1985  Incentive  Stock  Option  Plan  1990  Restatement  of
                     Bancorp.  (Filed as Exhibit  10(n) to 1992 Form  10-K,  and
                     incorporated herein by reference.)

10(y)                Amended and Restated  1995  Incentive  Stock Option Plan of
                     Bancorp (Filed herewith).



                                       74

<PAGE>

11                   Statement  Regarding  Computation  of Per  Share  Earnings.
                     (Filed as Exhibit 11 to 1995 Form  10-K,  and  incorporated
                     herein by reference.)

21                   Subsidiary  of  Bancorp.  (Filed as Exhibit 22 to 1991 Form
                     10-K, and incorporated herein by reference.)

23                   Consent of Arthur Andersen LLP (Filed herewith).

27                   Financial Data Schedule (Filed herewith).


Reports on Form 8-K.

Bancorp did not file any reports on Form 8-K during the fourth quarter of 1995.













                                       75
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                WESTPORT BANCORP, INC.
                                                -----------------------
                                                      (Registrant)



DATE  May 16, 1996                     By:    /s/ Michael H. Flynn
      ----------------                          --------------------
                                                Michael H. Flynn
                                                President and
                                                Chief Executive Officer
                                                (principal executive officer)



DATE  May 16, 1996                     By:    /s/ William B. Laudano, Jr.
      ----------------                          ---------------------------
                                                William B. Laudano, Jr.
                                                Senior Vice President and
                                                Chief Financial Officer
                                                (principal financial officer and
                                                principal accounting officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

     Signatures                    Title                        Date
- --------------------------------------------------------------------------------



 /s/George H. Damman                Director                 May 16, 1996   
- -------------------
George H. Damman


/s/Michael H. Flynn                 Director                 May 16, 1996
- -------------------
Michael H. Flynn


/s/William L. Gault                 Director                 May 16, 1996
- -------------------
William L. Gault


/s/Kurt B. Hersher                  Director                 May 16, 1996
- -------------------
Kurt B. Hersher

                                       76

<PAGE>





     Signatures                   Title                          Date
- --------------------------------------------------------------------------------




/s/William E. Mitchell             Director                   May 16, 1996
- -------------------------
William E. Mitchell


/s/David A. Rosow                  Chairman of the            May 16, 1996
- -------------------------          Board of Directors
David A. Rosow                     


/s/William D. Rueckert             Director                   May 16, 1996  
- -------------------------
William D. Rueckert


/s/Jay Sherwood                    Director                   May 16, 1996
- -------------------------
Jay Sherwood



                                       77

<PAGE>


EXHIBIT INDEX

Exhibit No.          Exhibit Description
- --------------------------------------------------------------------------------

3(a)                 Restated Certificate of Incorporation of Bancorp. (Filed as
                     Exhibit  3(a) to  Annual  Report  on Form 10-K for the year
                     ended  December  31,  1991,  File No.  0-12936  ("1991 Form
                     10-K"), and incorporated herein by reference.)

3(b)                 Certificate   of   Designation   of  Series  A  Convertible
                     Preferred Stock of Bancorp.  (Filed as Exhibit 3(b) to 1991
                     Form 10-K, and incorporated herein by reference.)

3(c)                 Certificate of Amendment of Bancorp. (Filed as Exhibit 3(c)
                     to Annual  Report on Form 10-K for the year ended  December
                     31,  1995,   File  No.  0-12936  ("1995  Form  10-K"),  and
                     incorporated herein by reference.)

3(d)                 By-Laws of Bancorp,  as amended.  (Filed as Exhibit 3(d) to
                     Annual Report on Form 10-K for the year ended  December 31,
                     1992, File No. 0-12936 ("1992 Form 10-K"), and incorporated
                     herein by reference.)

4(a)                 Specimen Common Stock  Certificate.  (Filed as Exhibit 4 to
                     Registration  Statement on Form S-1, File No. 2-93773,  and
                     incorporated herein by reference.)

4(b)                 Specimen Series A Convertible  Preferred Stock Certificate.
                     (Filed as Exhibit 4(b) to 1991 Form 10-K, and  incorporated
                     herein by reference.)

4(c)                 Specimen  Warrant  Certificate.  (Filed as Exhibit  4(c) to
                     1991 Form 10-K, and incorporated herein by reference.)

10(a)                Weston lease dated June 5, 1979 between the Bank and Weston
                     Shopping   Center,   Inc.   (Filed  as  Exhibit   10(c)  to
                     Registration  Statement on Form S-1, File No. 2- 93773, and
                     incorporated herein by reference.)

10(b)                Weston lease dated  August 23,  1979,  between the Bank and
                     Weston   Shopping   Center   Associates,   as   amended  by
                     Modification dated July 1, 1993. (Filed as Exhibit 10(e) to
                     Annual Report on Form 10-K for the year ended  December 31,
                     1989,  File No.  0-12936,  and as  Exhibit  10(c) to Annual
                     Report on Form 10-K for the year ended  December  31, 1993,
                     File No.  0-12936  ("1993 Form  10-K"),  respectively,  and
                     incorporated herein by reference.)

10(c)                Trust  Department  lease dated November 7, 1986 between the
                     Bank and John Sherwood, Trustee. (Filed as Exhibit 10(e) to
                     1992 Form 10-K, and incorporated herein by reference.)

10(d)                Gault  Building  lease dated April 1, 1987 between the Bank
                     and William L. Gault,  Trustee.  (Filed as Exhibit 10(f) to
                     1992 Form 10-K, and incorporated herein by reference.)

10(e)                Shelton  Operations  Center  lease  dated  March  22,  1991
                     between the Bank and One Research Drive Associates  Limited
                     Partnership. (Filed as Exhibit 10(h) to 1991 Form 10-K, and
                     incorporated herein by reference.)

10(f)                Fairfield  branch  lease dated  March 20, 1995  between the
                     Bank and C.A.T.F.  Limited  Partnership.  (Filed as Exhibit
                     10(f)  to  1995  Form  10-K,  and  incorporated  herein  by
                     reference.)

10(g)                Employment  Agreement  among Michael H. Flynn,  Bancorp and
                     the Bank dated  April 23, 1996 (Filed herewith).




                                       78

<PAGE>

Exhibit No.          Exhibit Description
- --------------------------------------------------------------------------------

10(h)                Employment  Agreement  among Thomas P. Bilbao,  Bancorp and
                     the Bank dated April 23, 1996 (Filed herewith).

10(i)                Employment Agreement among Richard T. Cummings, Bancorp and
                     the Bank dated April 23, 1996 (Filed herewith).

10(j)                Employment Agreement among William B. Laudano, Jr., Bancorp
                     and  the  Bank  dated  April 23, 1996 (Filed herewith).

10(k)                Employment Agreement among Richard L. Card, Bancorp and the
                     Bank dated November 15, 1993, as amended November 13, 1995.
                     (Filed as  Exhibit  10(i)(4)  to 1993 Form 10-K and Exhibit
                     10(k) to 1995 Form  10-K,  respectively,  and  incorporated
                     herein by reference.)

10(l)                Executive Agreement between Arnold Levine and Bancorp dated
                     October 16, 1989, as amended  December 17, 1991.  (Filed as
                     Exhibit 10(i)(1) to 1992 Form 10-K, and incorporated herein
                     by reference.)

10(m)                Stock Option Agreement between Michael H. Flynn and Bancorp
                     dated December 17, 1992. (Filed as Exhibit 10(i)(3) to 1992
                     Form 10-K, and incorporated herein by reference.)

10(n)                Stock Option Agreement between Thomas P. Bilbao and Bancorp
                     dated December 17, 1992. (Filed as Exhibit 10(i)(3) to 1992
                     Form 10-K, and incorporated herein by reference.)

10(o)                Stock Option Agreement between Richard T. Cummings, Jr. and
                     Bancorp dated December 17, 1992. (Filed as Exhibit 10(i)(3)
                     to 1992 Form 10-K, and incorporated herein by reference.)

10(p)                Stock Option Agreement between William B. Laudano,  Jr. and
                     Bancorp dated September 2, 1993. (Filed as Exhibit 10(i)(5)
                     to 1993 Form 10-K, and incorporated herein by reference.)

10(q)                Stock Option Agreement  between Richard L. Card and Bancorp
                     dated November 18, 1993. (Filed as Exhibit 10(i)(5) to 1993
                     Form 10-K, and incorporated herein by reference.)

10(r)                Split  Dollar  Insurance   Agreement   between  William  B.
                     Laudano,  Jr.  and the Bank dated as of  December  1, 1995.
                     (Filed as Exhibit 10(r) to 1995 Form 10-K, and incorporated
                     herein by reference.)

10(s)                Split  Dollar  Insurance   Agreement   between  Richard  T.
                     Cummings,  Jr. and the Bank dated as of  December  1, 1995.
                     (Filed as Exhibit 10(s) to 1995 Form 10-K, and incorporated
                     herein by reference.)

10(t)                Split Dollar  Insurance  Agreement  between Richard L. Card
                     and the Bank  dated  as of  December  1,  1995.  (Filed  as
                     Exhibit 10(t) to 1995 Form 10-K, and incorporated herein by
                     reference.)

10(u)                Supplemental  Executive  Retirement  Plan of Bancorp  dated
                     November 13, 1995,  as amended  November 29, 1995,  January
                     18, 1996 and May 16,  1996.  (Plan dated  November 13, 1995
                     and amendments dated November 29, 1995 and January 18, 1996
                     filed as Exhibit 10(u) to 1995 Form 10-K, and  incorporated
                     herein by  reference)  (Amendment  dated May 16, 1996 filed
                     herewith).

10(v)                Trust under Supplemental  Executive Retirement Plan between
                     the Bank and  People's  Bank,  Trustee.  (Filed as  Exhibit
                     10(v)  to  1995  Form  10-K,  and  incorporated  herein  by
                     reference.)

10(w)                Directors  Retirement  Plan of  Bancorp.  (Filed as Exhibit
                     10(m)  to  1992  Form  10-K,  and  incorporated  herein  by
                     reference.)

10(x)                1985  Incentive  Stock  Option  Plan  1990  Restatement  of
                     Bancorp.  (Filed as Exhibit  10(n) to 1992 Form  10-K,  and
                     incorporated herein by reference.)


                                       79

<PAGE>

Exhibit Description
- --------------------------------------------------------------------------------

10(y)                Amended and Restated  1995  Incentive  Stock Option Plan of
                     Bancorp (Filed herewith).

11                   Statement  Regarding  Computation  of Per  Share  Earnings.
                     (Filed as Exhibit 11 to 1995 Form  10-K,  and  incorporated
                     herein by reference.)

21                   Subsidiary  of  Bancorp.  (Filed as Exhibit 22 to 1991 Form
                     10-K, and incorporated herein by reference.)

23                   Consent of Arthur Andersen LLP (Filed herewith).

27                   Financial Data Schedule (Filed herewith).





                                       80
<PAGE>



                              EMPLOYMENT AGREEMENT


         AGREEMENT,  made as of this 23rd day of April,  1996,  by and among THE
WESTPORT  BANK & TRUST  COMPANY,  a  Connecticut-chartered  state bank and trust
company  having  its  principal  place  of  business  in the  Town of  Westport,
Connecticut  ("Westport Bank"),  WESTPORT BANCORP,  INC., a Delaware corporation
owning all of the issued and  outstanding  shares of capital  stock of  Westport
Bank ("Westport Bancorp") (Westport Bank and Westport Bancorp, collectively, the
"Employers"),  and  Michael H.  Flynn,  an  individual  residing  in the Town of
Fairfield, Connecticut (the "Executive").

         WHEREAS,  the Employers and the Executive  desire that the Executive be
employed as President and Chief Executive Officer of the Employers;

         WHEREAS,  the Boards of Directors of the Employers  (collectively,  the
"Boards"),  have  approved  and  authorized  the  Employers  to enter  into this
Agreement with the Executive;

         WHEREAS, the parties desire to enter into this Agreement, setting forth
the terms and conditions for the employment  relationship  of the Executive with
the Employers and to replace and  supercede  the existing  Employment  Agreement
dated August 31, 1989, as amended (the "Prior Agreement"):

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Prior  Agreement is hereby replaced and superceded
and shall be of no further force or effect after the date of this Agreement. The
Executive is employed as President and Chief Executive  Officer of the Employers
from April 23, 1996 through the term of this  Agreement.  As the  President  and
Chief Executive Officer of the Employers,  the Executive shall render executive,
policy and other  management  services to the Employers of the type  customarily
performed by persons serving in a similar chief executive officer  capacity.  As
Chief Executive Officer, the Executive shall be responsible for implementing the
policies of the Boards and shall report only to the Boards.  All other  officers
of the Employers shall report directly to the Executive, except as the Executive
shall  otherwise  determine,  and except that the internal  auditor shall report
directly to the Boards.  The  Executive  shall also  perform  such duties as the
Boards  may  from  time to  time  reasonably  direct.  During  the  term of this
Agreement,   there   shall  be  no   material   decrease   in  the   duties  and
responsibilities of the Executive otherwise than as provided herein,  unless the
parties  otherwise  agree in  writing.  During the term of this  Agreement,  the
Executive  shall not be required to relocate his place of employment  outside of
Fairfield County, Connecticut, in order to perform his services hereunder.


         2.  Compensation.  The Employers agree to pay the Executive  during the
term of this  Agreement a salary as follows:  from the date of  commencement  of
<PAGE>
employment hereunder through the term of this Agreement,  a salary at an initial
annual rate equal to $170,000.00.  The  Executive's  salary shall be reviewed by
the Boards prior to April 1, 1997,  and  thereafter  on an annual basis prior to
April 1 of each  year (or such date as from time to time is the date used by the
Employers  for  review  of  executive  compensation)  during  the  term  of this
Agreement.  In so reviewing the  Executive's  salary,  the Boards shall consider
increases in the amount of the  Executive's  salary for increases in the cost of
living  for  Fairfield  County,  Connecticut,  and  based  upon the  Executive's
performance and scope of responsibility.

         The salary of the  Executive  shall not be decreased at any time during
the term of this Agreement from the amount then in effect,  unless the Executive
otherwise   agrees  in  writing.   Participation   in   deferred   compensation,
discretionary  bonus,  retirement and other employee benefit plans and in fringe
benefits,  other than salary reduction programs in which the Executive elects to
participate,  shall not reduce the salary  payable to the  Executive  under this
Section 2. The salary under this Section 2 shall be payable to the Executive not
less  frequently  than monthly.  The Executive  shall not be entitled to receive
fees for serving as a director of the Employers or any of their  subsidiaries or
for  serving  as a member of any  committee  of the Boards of  Directors  of the
Employers or any of their subsidiaries.

         3. Discretionary  Bonuses;  Business Expenses.  During the term of this
Agreement, the Executive shall be entitled to participate in an equitable manner
with all  other  executive  employees  of the  Employers  in such  discretionary
bonuses  as may be  authorized,  declared  and paid by the  Boards to  executive
employees.  No other compensation provided for in this Agreement shall be deemed
a substitute for the  Executive's  right to participate in such bonuses when and
as declared by the Boards.  This  provision  shall not preclude the grant of any
other bonus to the Executive as determined by the Boards.

         The  Executive  is  expected  and is  authorized  to  incur  reasonable
expenses in the performance of his duties hereunder, including such expenses for
the  promotion of the  business of the  Employers as (i) dues for a country club
membership in Fairfield County,  Connecticut,  (ii) dues for a business luncheon
club  membership  in  Fairfield  County,  Connecticut  and  (iii)  the  costs of
entertainment, travel, and similar business expenses incurred in the performance
of his duties. The Employers shall reimburse the Executive for all such expenses
promptly upon periodic  presentation by the Executive of an itemized  account of
such expenses.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
             Benefits.

                  (a) During the term of this Agreement,  the Executive shall be
entitled to participate in any plan of the Employers  relating to stock options,
stock purchases,  pension, thrift, profit sharing, group life insurance, medical
coverage,  education,  sick leave or other retirement or employee  benefits that
the  Employers  may adopt for the benefit of executive  employees in  accordance
with  the  terms  of  such  plans.  The  Executive  shall  also be  entitled  to
participate in any other fringe  benefits  which may be or become  applicable to
executive employees of the Employers.


                                     - 2 -
<PAGE>


                  (b) During the term of this  Agreement,  the  Employers  shall
continue  to fund  (i.e.,  pay the  premiums  therefor  when  due) the term life
insurance policy on the Executive's life having a $478,500 death benefit (Policy
Number VINE001314 issued by CNA Life Insurance Company).

         5.   Term. The initial term of employment under this Agreement shall be
for a three-year period commencing on April 23, 1996 (the "Initial Term").  This
Agreement shall be automatically renewed for an additional  consecutive 12-month
period (the "Extended Term") as of April 1, 1997 and every  anniversary of April
1 thereafter,  unless  contrary  written notice to each of the other parties has
been given  either by the  Executive  or by both of the  Employers  at least six
months prior to any such renewal  date.  Such Initial Term and all such Extended
Terms are collectively referred to herein as the term of this Agreement.

         6.   Standards.   The   Executive   shall   perform   his   duties  and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards  as  may  be  established  from  time  to  time  by  the  Boards.  The
reasonableness  of such  standards  shall  be  measured  against  standards  for
executive performance generally prevailing in the commercial banking industry.

         7.  Voluntary  Absences;  Vacations.  The Executive  shall be entitled,
without loss of pay, to absent himself  voluntarily  for  reasonable  periods of
time  from  the  performance  of his  duties  and  responsibilities  under  this
Agreement. All such voluntary absences shall count as paid vacation time, unless
the Boards otherwise approve.  The Executive shall be entitled to an annual paid
vacation of four weeks per year or such longer period as the Boards may approve.
The timing of paid  vacations  shall be scheduled in a reasonable  manner by the
Executive.  The  Executive  shall not be  entitled  to  receive  any  additional
compensation  from  the  Employers  on  account  of his  failure  to take a paid
vacation.

         8.       Termination of Employment.

                  (a) The Boards may terminate the Executive's employment at any
time,  but any  termination by the Boards other than  termination  for Cause (as
defined  below) shall not prejudice the  Executive's  right to  compensation  or
other benefits under this Agreement during the term of the Agreement;  provided,
however,  that the amount of compensation payable hereunder after termination of
the  Executive's  employment  other than in  accordance  with Section 9(b) below
shall be  reduced by any  compensation  earned by the  Executive  as a result of
employment  by another  employer  during the payment  period.  If the  Executive
accepts employment with a new employer while such compensation is being paid, he
shall  immediately  notify  the  Employers  in  writing  of the  details  of the
compensation  arrangements and starting date and shall notify the Employers from
time to time of changes regarding compensation. The 
   
                                      - 3 -

<PAGE>
Executive agrees to provide,  at the Employers'  request,  copies of his federal
income tax return for years in which such  compensation  was paid,  to allow the
Employers  to verify  compensation  from a new  employer.  Except as provided in
Section 9 and 11 hereof in the case of a termination in accordance  with Section
9(b),  the  Executive  shall  have no right  to  receive  compensation  or other
benefits  for any period after  termination  for Cause.  "Cause"  shall mean the
Executive's personal  dishonesty,  incompetence,  willful misconduct,  breach of
fiduciary  duty  involving  personal  profit,  intentional  failure  to  perform
material stated duties, willful violation of any law, rule, or regulation (other
than traffic  violations or similar offenses) or final  cease-and-desist  order,
the violation of which has a material effect on the Employers or either of them,
material breach of any provision of this Agreement. In determining incompetence,
the acts or omissions shall be measured against standards  generally  prevailing
in the  commercial  banking  industry;  provided,  it shall be the burden of the
Employers to prove the alleged acts and omissions and the  prevailing  nature of
the standards the Employers  shall have alleged are violated by such acts and/or
omissions.

                  (b)  The  Executive  shall  have no  right  to  terminate  his
employment  under this Agreement prior to the end of the term of this Agreement,
unless (i) such termination is approved by the Boards;  (ii) there is a material
breach  by the  Employers  or  either of them of their  obligations  under  this
Agreement;  or (iii) such termination is in accordance with Section 9(b) hereof.
In the event that the Executive violates this provision,  the Employers shall be
entitled, in addition to their other legal remedies, to enjoin the employment of
the  Executive  with any  significant  competitor of the Employers (or either of
them) for a period of six months.  The term "significant  competitor" shall mean
any  commercial  bank,  savings  bank,  savings and loan  association,  mortgage
banking company or a holding company affiliate of any of the foregoing, which at
the date of its  employment  of the  Executive  has an office  in any  county in
Connecticut  in which  Westport  Bank has one or more  offices.  If any court or
other tribunal having  jurisdiction to determine the validity or  enforceability
of this paragraph  determines  that,  strictly  applied,  it would be invalid or
unenforceable,   the  definition  of  "significant   competitor"  and  the  time
provisions  used shall be deemed  modified to the extent  necessary (but only to
that extent) so that the restrictions in that subsection,  as modified,  will be
valid  and  enforceable.  For  purpose  of this  Section  8(b),  it shall be the
Executive's  burden to prove the alleged acts which constitute a material breach
by the Employers of their obligations under this Agreement.

                  (c) In the event the employment of the Executive is terminated
by the Employers  without  Cause under Section 8(a) hereof or his  employment or
this  Agreement is  terminated  in  accordance  with Section 9(b) hereof and the
Employers  fail to make timely payment of the amounts then owed to the Executive
under this Agreement,  the Executive shall be entitled to reimbursement  for all
reasonable costs, including attorneys' fees, incurred by the Executive in taking
action to collect such amounts or  otherwise  to enforce  this  Agreement,  plus
interest  on such  amounts  at the rate of one  percent  above  the  prime  rate
(defined  as the  base  rate on  corporate  loans  at large  U.S.  money  center
commercial banks as published by The Wall Street Journal),  

                                      - 4 -
<PAGE>
compounded monthly, for the period from the date of employment termination until
payment is made to the Executive.  Such  reimbursement  and interest shall be in
addition to all rights which the  Executive is otherwise  entitled to under this
Agreement.

                  (d) In the event of the  Executive's  death during the term of
this  Agreement,  his estate  shall be  entitled  to receive  his salary for the
remaining  term of  this  Agreement  or six  months,  whichever  is  less.  This
Agreement  shall  thereupon  terminate,  except  that any  vested  rights of the
Executive shall then be exercised by his estate.

                  (e) Notwithstanding any other provision in this Agreement, (i)
the Employers may terminate or suspend this  Agreement and the employment of the
Executive  hereunder,  as if such  termination were for Cause under Section 8(a)
hereof and for Willful  Misconduct  under  Section  9(b)  hereof,  to the extent
required  by the  laws of the  State  of  Connecticut  related  to  banking,  by
applicable  federal law relating to deposit  insurance or bank holding companies
or by regulations or orders issued by the Banking  Commissioner  of the State of
Connecticut, the Federal Deposit Insurance Corporation or the Board of Governors
of the Federal  Reserve  System and (ii) no payment shall be required to be made
to the Executive  under this  Agreement to the extent such payment is prohibited
by applicable law,  regulation or order issued by a banking agency or a court of
competent  jurisdiction;  provided,  that it shall be Westport  Bank's burden to
prove that any such action was so required.

         9.       Change in Control.


                  (a) If during the term of this Agreement  there is a Change in
Control as defined below and the  Executive's  employment by the Employers shall
have been terminated in accordance with Section 9(b) below,  the Executive shall
be entitled to the compensation  and benefits  specified in Sections 9(d) and 11
below. For purposes of this Agreement,  a "Change in Control" shall be deemed to
have occurred if:

                           (i) 25 percent or more of ownership,  control,  power
                  to vote,  or  beneficial  ownership  of any  class  of  voting
                  securities  of  Westport  Bancorp is  acquired  by any person,
                  either  directly or indirectly  or acting  through one or more
                  other persons;

                           (ii) any person  (other  than any  person  named as a
                  proxy in  connection  with any  solicitation  on behalf of the
                  Board of Directors  of Westport  Bancorp)  holds  revocable or
                  irrevocable proxies, as to the election or removal of three or
                  more directors of Westport Bancorp,  for 25 percent or more of
                  the total number of voting shares of Westport Bancorp;

                           (iii)  any  person  has   received   all   applicable
                  regulatory approvals to acquire control of Westport Bancorp;

                                      - 5 -
<PAGE>
                           (iv)  any  person  has  commenced  a cash  tender  or
                  exchange  offer,  or entered  into an agreement or received an
                  option, to acquire beneficial  ownership of 25 percent or more
                  of the  total  number of voting  shares of  Westport  Bancorp,
                  whether  or not any  requisite  regulatory  approval  for such
                  acquisition  has been  received,  provided  that a  Change  in
                  Control will not be deemed to have occurred  under this clause
                  (iv) unless the Board of  Directors  of  Westport  Bancorp has
                  made a  determination  that such  action  constitutes  or will
                  constitute a Change in Control;

                           (v) as the result of, or in connection with, any cash
                  tender  or  exchange   offer,   merger,   or  other   business
                  combination,  sale of assets  or  contested  election,  or any
                  combination of the foregoing transactions, (A) the persons who
                  were  directors of Westport  Bancorp  before such  transaction
                  shall cease to  constitute at least a majority of the Board of
                  Directors  of  Westport  Bancorp or its  successor  or (B) the
                  persons who were stockholders of Westport Bancorp  immediately
                  before such transaction do not own more than 50 percent of the
                  outstanding  voting stock of Westport Bancorp or its successor
                  immediately after such transaction; or

                           (vi) Westport Bancorp's  beneficial  ownership of the
                  total number of voting  shares of Westport  Bank is reduced to
                  less than 50 percent.

For purposes of this Section,  a "person"  includes an individual,  corporation,
partnership, trust, association, joint venture, pool, syndicate,  unincorporated
organization,  joint-stock  company or similar  organization  or entity or group
acting  in  concert.  A  person  for  these  purposes  shall be  deemed  to be a
"beneficial  owner" as that  term is used in Rule  13d-3  under  the  Securities
Exchange Act of 1934.

                  (b) For purposes of this Agreement, the Executive's employment
by the Employers  shall be considered  terminated  "in  accordance  with Section
9(b)" if a Change in Control shall occur,  and in connection with such Change in
Control or within two years  thereafter  either (x) the  Executive's  employment
with the Employers shall be terminated as a result of an Actual Termination,  or
(y) the Executive's employment with the Employers shall terminate after an event
that  would  cause  the  Constructive  Termination  of his  employment  and  the
Executive  shall have given  notice to the  Employers  (pursuant to Section 9(c)
below)  that such event has  occurred;  and the  following  terms shall have the
meanings set out below:

                           (i)   "Actual    Termination"    means    involuntary
                  termination of the  Executive's  employment with the Employers
                  for any reason  other  than  Willful  Misconduct,  Disability,
                  death or Retirement.

                           (ii)  "Willful  Misconduct"  means (A) the  continued
                  willful failure by the Executive to substantially  perform his
                  duties  with the  Employers  or either of them (other than any
                  such failure resulting from the 

                                      - 6 -
<PAGE>
                  Executive's  incapacity  due to  physical  or mental  illness)
                  after  a  written  demand  for   substantial   performance  is
                  delivered  to the  Executive  by the  Boards (or either of the
                  Boards) that  specifically  identifies the manner in which the
                  Executive has not substantially performed his duties and after
                  a  reasonable  time period has run to allow the  Executive  to
                  perform,  (B) willful conduct that is a material  violation of
                  Westport  Bank's ethics  policy or applicable  law and that is
                  materially  injurious to the Employers or either of them,  (C)
                  other  willful  and  wrongful  conduct by the  Executive  that
                  causes  substantial  and  material  injury to the business and
                  operations   of  the   Employers   or  either  of  them,   the
                  continuation  of  which,  in the  reasonable  judgment  of the
                  Boards  (or  either  of  the   Boards),   will   continue   to
                  substantially   and   materially   injure  the   business  and
                  operations of the Employers (or either of them) in the future,
                  or (D) conviction of the Executive of a felony involving moral
                  turpitude;  provided,  that an act or failure to act shall not
                  be considered "willful" unless done, or omitted to be done, in
                  bad faith and without  reasonable  belief that the Executive's
                  action or omission was in the best interests of the Employers;

                           (iii)  "Disability"  means  termination of employment
                  under  circumstances  that  would  qualify  the  Executive  to
                  receive  the  benefits  of  the  Westport   Bank's   long-term
                  disability plan.

                           (iv) "Retirement"  means termination by the Executive
                  based on the Executive's  having reached normal retirement age
                  as defined  under The Westport  Bank & Trust  Company  Pension
                  Plan.

                           (v)  On or  after  a  Change  in  Control  any of the
                  following events shall cause a "Constructive Termination":

                                    (A) the  assignment  to the Executive by the
                           Employers  (or  either of them) of duties  materially
                           inconsistent with the Executive's  position,  duties,
                           responsibilities,  and status with the  Employers,  a
                           material adverse change in the Executive's  titles or
                           offices,  any  removal of the  Executive  from or any
                           failure  to  reelect  the  Executive  to any of  such
                           positions,  except in connection with the termination
                           of his employment  due to  Disability,  Retirement or
                           Willful Misconduct, or as a result of the Executive's
                           death,  or any  action  that  would  have a  material
                           adverse effect on the physical conditions existing at
                           the  time of the  Change  in  Control  in  which  the
                           Executive performs his employment  duties,  provided,
                           however, that for a period of one year after a Change
                           in Control,  a Constructive  Termination shall not be
                           deemed to have occurred under this  subparagraph  (A)
                           solely  because  the  Executive  ceases  to have  any
                           position, duties, responsibilities, offices or titles
                           with 

                                     - 7 -
<PAGE>
                           Westport Bancorp (or any successor) or solely because
                           Westport   Bancorp  (or  any   successor)  is  not  a
                           publicly-held company;

                                    (B) a  reduction  by  the  Employers  in the
                           Executive's  base  salary  as in  effect  on the date
                           hereof or as the same may be  increased  from time to
                           time  during  the  term  of  this  Agreement,  or the
                           failure  to   increase   (within  12  months  of  the
                           Executive's   last   increase  in  base  salary)  the
                           Executive's  base salary in an amount  which at least
                           equals, on a percentage basis, the average percentage
                           increase in base salary for all  officers of Westport
                           Bank effected in the preceding 12 months;

                                    (C) any failure by the Employers to continue
                           to provide  benefit plans or  arrangements  which, in
                           the  aggregate,  are  substantially  the  same  as or
                           better  than  any  benefit   plans  or   arrangements
                           (including   stock  option  plans,   employee   stock
                           ownership  plans  and  similar  arrangements  for the
                           acquisition  of  stock)  in which  the  Executive  is
                           participating as of the date of the Change in Control
                           (hereinafter  referred to as "Benefit Plans"), or the
                           taking of any  action by the  Employers  which  would
                           materially    adversely    affect   the   Executive's
                           participation in or materially reduce the Executive's
                           benefits  under such  Benefit  Plans or  deprive  the
                           Executive of any material  fringe benefit  enjoyed by
                           the Executive;

                                    (D)  a   relocation   of   Westport   Bank's
                           principal  executive  offices to a location more than
                           50  miles   away  from  its   Westport,   Connecticut
                           location,  or outside the State of Connecticut or any
                           requirement that the Executive  relocate to any place
                           outside  such  50-mile  radius to perform  his duties
                           hereunder,   except  for   required   travel  by  the
                           Executive  on the  business  of the  Employers  to an
                           extent substantially  consistent with the Executive's
                           business  travel  obligations at the time of a Change
                           in Control;

                                    (E) any failure by the  Employers to provide
                           the  Executive  with the number of paid vacation days
                           to which the  Executive  is entitled at the time of a
                           Change in Control;

                                    (F) any material  breach by the Employers or
                           either of them of any provision of this Agreement;

                                    (G) any failure by the  Employers  to obtain
                           the  assumption of this  Agreement by any  acquirors,
                           successors or assigns of the Employers; or

                                     - 8 -
<PAGE>
                                    (H) any  failure  by the  Employers  to have
                           renewed this  Agreement  pursuant to Section 5 hereof
                           (whether  before or after a Change in  Control)  such
                           that,  after a Change in Control,  the remaining term
                           of this Agreement  shall at any time be less than two
                           years.

                           (vi) "Date of  Termination"  means the date specified
                  in the notice of termination.

                  (c)  Any  termination  of the  Executive's  employment  by the
Employers after a Change in Control shall be communicated by a written notice of
termination  addressed to the Executive and any  termination of the  Executive's
employment by the Executive after a Change in Control shall be communicated by a
written  notice of  termination  addressed  to the  Chairmen of the Boards.  The
notice of termination  shall specify the Date of Termination  and the reason for
the termination.

                  (d) If the  Executive's  employment by the Employers  shall be
terminated  following a Change in Control in accordance  with Section 9(b),  the
Executive  shall be entitled to a lump sum cash payment  equal to 2.99 times the
Executive's  aggregate  average  annual  salary and cash bonus  reflected on his
Form(s) W-2 from the Employers for the five  calendar  years next  preceding the
calendar  year in which the  Change in  Control  (or the most  recent  Change in
Control preceding such termination, if there is more than one) occurs (excluding
any amounts  attributable  to stock  options  exercised,  canceled or  otherwise
disposed of during such years).  In addition Sections 8(c) and 11 shall apply in
the event of any such termination. The payment provided for in this Section 9(d)
shall be in lieu of any amount that would  otherwise be payable to the Executive
under  Section  8(a)  hereof  and  shall be made to the  Executive  within  five
business  days after the Date of  Termination.  Such payment shall be subject to
applicable  payroll or other taxes required to be withheld by the Employers.  In
the case of a Change in Control  that  occurs  after  December  31,  1996,  such
payment shall be subject to the limitation set out in Section 9(g) below.

                  (e) Payments and benefits to the Executive under Sections 9(d)
and 11 shall be considered  severance pay in  consideration  of his past service
and his  continued  service  after  the date of this  Agreement  and,  except as
specified  in Section 11, the  Executive  shall not be required to mitigate  the
amount of any  payment  provided  for in Sections  9(d) and 11 by seeking  other
employment or otherwise and the amount of any payments  provided for in Sections
9(d) and 11 shall not be reduced by any compensation  earned by the Executive as
the result of employment by another employer after the Date of Termination.

                  (f) If, in the event of a Change in Control that occurs before
January  1,  1997,  the  benefits  provided  by  Sections  9(d)  and 11 of  this
Agreement,  (or, if by reason of the amount of such benefits,  any other amounts
in the nature of compensation  payable to the Executive ("Other  Compensation"))
are  determined  to be subject to the excise tax imposed by Section  4999 of the
Internal Revenue Code of 

                                     - 9 -
<PAGE>
1986, as amended (the  "Code"),  the Employers  shall pay to the  Executive,  as
additional  compensation,  the  amount  necessary  to cause the  total  payments
(including the additional payment required under this Section 9(f)) and benefits
received by the  Executive  under  Sections 9 and 11 and the  Executive's  Other
Compensation  (net of all federal and state taxes,  including  all taxes payable
under  Section 4999 of the Code) to be equal to the total  payments and benefits
the Executive  would have received under  Sections 9 and 11 and the  Executive's
Other  Compensation (net of all federal,  state and local taxes) if Section 4999
of the Code had not applied.

                  (g) If, in the event of a Change in Control  that occurs after
December 31, 1996, the payments and benefits provided by Sections 9(d) and 11 of
this  Agreement,  together  with  any  Other  Compensation  would  constitute  a
Parachute  Payment,  the aggregate present value of the payments and benefits to
be provided under Section 11 and any Other Compensation and the payment provided
under  Section 9(d) hereof  (determined  in  accordance  with Code Section 280G)
shall be  reduced  to the  extent  necessary  so that no amount  payable  to the
Executive,  and no benefit  provided to him, by the Employers or any subsidiary,
shall constitute a Parachute  Payment.  The determination  whether the foregoing
limitation  shall apply and, if so, the  application of the limitation  shall be
made by an  independent  certified  public  accounting  firm  designated  by the
Employers and the decision of that firm shall be  conclusive  and binding on all
persons.  In the event  that the  receipt of any such  payment or benefit  would
otherwise  cause the  Executive to be  considered  to have  received a Parachute
Payment,  the  Executive  shall have the right to  designate  those  payments or
benefits  that shall be reduced or  eliminated  so as to satisfy  the  foregoing
limitation.

         10.  Disability.  If the Executive becomes disabled by reason of injury
or sickness, he shall be entitled to benefits in accordance with Westport Bank's
long-term disability plan then in effect.

         11.  Certain  Benefits  Upon  Termination.   Provided  the  Executive's
employment is  terminated  (i) by the Employers for other than Cause (as defined
in Section 8(a)  hereof) or (ii) in  accordance  with  Section 9(b) hereof,  the
Employers shall maintain in full force and effect for the Executive's  continued
benefit from the Date of  Termination  of his  employment  and  thereafter for a
period of three years the basic and corporate-owned life insurance,  (except the
life  insurance  policy  described in Section 4(b) above)  accidental  death and
dismemberment  insurance,  dental,  health,  and disability  plans,  programs or
arrangements  in which the  Executive  was entitled to  participate  immediately
prior  to the  Date of  Termination,  to the  same  extent  as if the  Executive
continued  to be an  employee  of the  Employers  during the  three-year  period
following the Date of Termination.  The Employers shall continue to pay the cost
of any benefits provided under this Section 11; provided, however, the Employers
and  the  Executive  shall  share  the  cost of the  health  plan,  program,  or
arrangement  and each  shall pay the  portion  which each would have paid if the
Executive  were  employed by the  Employers.  Any benefits  provided  under this
Section  11,  shall be  reduced  or offset 

                                     - 10 -
<PAGE>
to the extent they are replaced by substantially  similar benefits provided by a
new employer.  In the case of a Change in Control that occurs after December 31,
1996,  the  payments  and  benefits  provided for under this Section 11 shall be
subject to the provisions of Section 9(g) hereof.

         12.      Miscellaneous.


                  (a) No  Assignment.  This Agreement is personal to each of the
parties  hereto.  No party may  assign or  delegate  any of his or its rights or
obligations  hereunder  without first obtaining the written consent of the other
party hereto.  However,  in the event of the death of the Executive,  all of his
rights to  receive  payments  hereunder  shall  become  rights of his  estate as
provided in Section 8(d) hereof.

                  (b) Other Contracts.  The Executive shall not, during the term
of this Agreement,  have any other paid employment  other than with a subsidiary
or affiliate of the  Employers,  except with the prior  written  approval of the
Boards.

                  (c) Amendments or Additions;  Action by Boards.  No amendments
or additions to this Agreement  shall be binding unless in writing and signed by
all parties  hereto.  The prior approval by a majority  affirmative  vote of the
Boards shall be required in order for the Employers to authorize any  amendments
or additions to this Agreement, to give any consents or waivers of provisions of
this Agreement,  or to take any other action under this Agreement  including any
termination of employment with or without Cause under Section 8(a) hereof.

                  (d)  Section  Headings.  The  section  headings  used  in this
Agreement are included solely for  convenience and shall not affect,  or be used
in connection with, the interpretation of this Agreement.

                  (e)  Severability.  The provisions of this Agreement  shall be
deemed severable and the invalidity or  unenforceability  of any provision shall
not affect the validity or enforceability of the other provisions hereof.

                  (f)  Governing  Law. This  Agreement  shall be governed by the
laws of the United States,  where  applicable,  and otherwise by the laws of the
State of Connecticut other than the choice of law rules thereof.

                  (g) Notice.  For the purposes of this  Agreement,  notices and
all other  communications  provided for in the Agreement shall be in writing and
shall be deemed to have been duly given when delivered or mailed by certified or
registered mail, return receipt requested, postage prepaid, addressed, if to the
Employers:

                                     - 11 -
<PAGE>
                                WESTPORT BANCORP, INC.
                                87 Post Road East
                                Westport, Connecticut 06880
                                Attention:  Chairman of the Compensation     
                                            Committee of the Board of Directors

or if to the Executive:         Michael H. Flynn
                                277 Greenfield Hill Road
                                Fairfield, Connecticut 06430

or to such other  address  as either  party may have  furnished  to the other in
writing in accordance herewith, except that notice of change of address shall be
effective only upon receipt.

                  (h)  Counterparts.  This  Agreement may be executed in several
counterparts,  for the convenience of the parties,  but shall constitute one and
the same instrument.

         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the date and year first above written.


Attest:                                              THE WESTPORT BANK & TRUST
                                                     COMPANY


/s/ Judith Peck                                      By  /s/ David A. Rosow
- ----------------------                                  ------------------------
                                                         David A. Rosow
                                                         Chairman of the Board


Attest:                                              WESTPORT BANCORP, INC.


/s/ Victoria Takacs                                  By  /s/ David A. Rosow
- ----------------------                                  ------------------------
                                                         David A. Rosow
                                                         Chairman of the Board




                                                     /s/ Michael H. Flynn
                                                        ------------------------
                                                         Michael H. Flynn
                                                         Executive


                                     - 12 -

<PAGE>


                              EMPLOYMENT AGREEMENT


         AGREEMENT,  made as of this 23rd day of April,  1996,  by and among THE
WESTPORT  BANK & TRUST  COMPANY,  a  Connecticut-chartered  state bank and trust
company  having  its  principal  place  of  business  in the  Town of  Westport,
Connecticut  ("Westport Bank"),  WESTPORT BANCORP,  INC., a Delaware corporation
owning all of the issued and  outstanding  shares of capital  stock of  Westport
Bank ("Westport Bancorp") (Westport Bank and Westport Bancorp, collectively, the
"Employers"),  and  Thomas P.  Bilbao,  an  individual  residing  in the Town of
Greenwich, Connecticut (the "Executive").

         WHEREAS,  the Employers and the Executive  desire that the Executive be
employed  as  Executive  Vice  President  and  Chief  Operating  Officer  of the
Employers;

         WHEREAS,  the Boards of Directors of the Employers  (collectively,  the
"Boards"),  have  approved  and  authorized  the  Employers  to enter  into this
Agreement with the Executive;

         WHEREAS, the parties desire to enter into this Agreement, setting forth
the terms and conditions for the employment  relationship  of the Executive with
the Employers and to replace and  supercede  the existing  Employment  Agreement
dated June 16, 1992, as amended (the "Prior Agreement"):

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Prior  Agreement is hereby replaced and superceded
and shall be of no further force or effect after the date of this Agreement. The
Executive is employed as Executive Vice President and Chief Operating Officer of
the  Employers  from April 23, 1996 through the term of this  Agreement.  As the
Executive  Vice  President and Chief  Operating  Officer of the  Employers,  the
Executive shall render  executive,  policy and other management  services to the
Employers  of the type  customarily  performed  by  persons  serving  in similar
capacities.  As Chief Operating Officer,  the Executive shall be responsible for
recommending,  developing  and  implementing  the  operations,  finance and loan
administration policies of Westport Bank and the operations and finance policies
of  Westport  Bancorp  and  shall  report  only to the  President(s)  and  Chief
Executive  Officer(s) of the  Employers.  The Executive  shall also perform such
duties as the President(s) and Chief Executive  Officer(s) may from time to time
reasonably direct. During the term of this Agreement, there shall be no material
decrease in the duties and  responsibilities  of the Executive otherwise than as
provided herein, unless the parties otherwise agree in writing.  During the term
of this Agreement,  the Executive shall not be required to relocate his place of
employment  outside of Fairfield  County,  Connecticut,  in order to perform his
services hereunder.

<PAGE>

         2.  Compensation.  The Employers agree to pay the Executive  during the
term of this  Agreement a salary as follows:  from the date of  commencement  of
employment hereunder through the term of this Agreement,  a salary at an initial
annual rate equal to $148,000.00.  The  Executive's  salary shall be reviewed by
the Boards prior to April 1, 1997,  and  thereafter  on an annual basis prior to
April 1 of each  year (or such date as from time to time is the date used by the
Employers  for  review  of  executive  compensation)  during  the  term  of this
Agreement.  In so reviewing the  Executive's  salary,  the Boards shall consider
increases in the amount of the  Executive's  salary for increases in the cost of
living  for  Fairfield  County,  Connecticut,  and  based  upon the  Executive's
performance and scope of responsibility.

         The salary of the  Executive  shall not be decreased at any time during
the term of this Agreement from the amount then in effect,  unless the Executive
otherwise   agrees  in  writing.   Participation   in   deferred   compensation,
discretionary  bonus,  retirement and other employee benefit plans and in fringe
benefits,  other than salary reduction programs in which the Executive elects to
participate,  shall not reduce the salary  payable to the  Executive  under this
Section 2. The salary under this Section 2 shall be payable to the Executive not
less  frequently  than monthly.  The Executive  shall not be entitled to receive
fees for serving as a director of the Employers or any of their  subsidiaries or
for  serving  as a member of any  committee  of the Boards of  Directors  of the
Employers or any of their subsidiaries.

         3. Discretionary  Bonuses;  Business Expenses.  During the term of this
Agreement, the Executive shall be entitled to participate in an equitable manner
with all  other  executive  employees  of the  Employers  in such  discretionary
bonuses  as may be  authorized,  declared  and paid by the  Boards to  executive
employees.  No other compensation provided for in this Agreement shall be deemed
a substitute for the  Executive's  right to participate in such bonuses when and
as declared by the Boards.  This  provision  shall not preclude the grant of any
other bonus to the Executive as determined by the Boards.

         The  Executive  is  expected  and is  authorized  to  incur  reasonable
expenses in the performance of his duties hereunder, including such expenses for
the  promotion of the business of the  Employers as the costs of  entertainment,
travel, and similar business expenses incurred in the performance of his duties.
The Employers shall reimburse the Executive for all such expenses  promptly upon
periodic presentation by the Executive of an itemized account of such expenses.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
Benefits.  During the term of this Agreement, the Executive shall be entitled to
participate  in any  plan of the  Employers  relating  to stock  options,  stock
purchases,  pension,  thrift,  profit  sharing,  group life  insurance,  medical
coverage,  education,  sick leave or other retirement or employee  benefits that
the  Employers  may adopt for the benefit of executive  employees in  accordance
with  the  terms  of  such  plans.  The  Executive  shall  also be  entitled  to
participate in any other fringe  benefits  which may be or become  applicable to
executive employees of the Employers.

                                     - 2 -
<PAGE>
         5. Term. The initial term of employment  under this Agreement  shall be
for a three-year period commencing on April 23, 1996 (the "Initial Term").  This
Agreement shall be automatically renewed for an additional  consecutive 12-month
period (the "Extended Term") as of April 1, 1997 and every  anniversary of April
1 thereafter,  unless  contrary  written notice to each of the other parties has
been given  either by the  Executive  or by both of the  Employers  at least six
months prior to any such renewal  date.  Such Initial Term and all such Extended
Terms are collectively referred to herein as the term of this Agreement.

         6.   Standards.   The   Executive   shall   perform   his   duties  and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards  as may be  established  from  time  to  time  by the  Employers.  The
reasonableness  of such  standards  shall  be  measured  against  standards  for
executive performance generally prevailing in the commercial banking industry.

         7.  Voluntary  Absences;  Vacations.  The Executive  shall be entitled,
without loss of pay, to absent himself  voluntarily  for  reasonable  periods of
time  from  the  performance  of his  duties  and  responsibilities  under  this
Agreement. All such voluntary absences shall count as paid vacation time, unless
the Boards otherwise approve.  The Executive shall be entitled to an annual paid
vacation of four weeks per year or such longer period as the Boards may approve.
The timing of paid  vacations  shall be scheduled in a reasonable  manner by the
Executive.  The  Executive  shall not be  entitled  to  receive  any  additional
compensation  from  the  Employers  on  account  of his  failure  to take a paid
vacation.

         8.       Termination of Employment.

                  (a) The Boards may terminate the Executive's employment at any
time,  but any  termination by the Boards other than  termination  for Cause (as
defined  below) shall not prejudice the  Executive's  right to  compensation  or
other benefits under this Agreement during the term of the Agreement;  provided,
however,  that the amount of compensation payable hereunder after termination of
the  Executive's  employment  other than in  accordance  with Section 9(b) below
shall be  reduced by any  compensation  earned by the  Executive  as a result of
employment  by another  employer  during the payment  period.  If the  Executive
accepts employment with a new employer while such compensation is being paid, he
shall  immediately  notify  the  Employers  in  writing  of the  details  of the
compensation  arrangements and starting date and shall notify the Employers from
time to time of changes regarding compensation. The Executive agrees to provide,
at the Employers' request,  copies of his federal income tax return for years in
which such compensation was paid, to allow the Employers to verify  compensation
from a new  employer.  Except as provided in Section 9 and 11 hereof in the case
of a termination in accordance  with Section 9(b),  the Executive  shall have no
right to receive compensation or other benefits for any period after termination
for Cause. "Cause" shall mean the Executive's personal dishonesty, incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform material stated duties,  willful violation of any
law, rule, 

                                     - 3 -
<PAGE>
or  regulation  (other than  traffic  violations  or similar  offenses) or final
cease-and-desist  order,  the  violation  of which has a material  effect on the
Employers  or either  of them,  or  material  breach  of any  provision  of this
Agreement. In determining incompetence,  the acts or omissions shall be measured
against  standards  generally  prevailing in the  commercial  banking  industry;
provided,  it shall be the burden of the Employers to prove the alleged acts and
omissions and the  prevailing  nature of the standards the Employers  shall have
alleged are violated by such acts and/or omissions.

                  (b)  The  Executive  shall  have no  right  to  terminate  his
employment  under this Agreement prior to the end of the term of this Agreement,
unless (i) such termination is approved by the Boards;  (ii) there is a material
breach  by the  Employers  or  either of them of their  obligations  under  this
Agreement;  or (iii) such termination is in accordance with Section 9(b) hereof.
In the event that the Executive violates this provision,  the Employers shall be
entitled, in addition to their other legal remedies, to enjoin the employment of
the  Executive  with any  significant  competitor of the Employers (or either of
them) for a period of six months.  The term "significant  competitor" shall mean
any  commercial  bank,  savings  bank,  savings and loan  association,  mortgage
banking company or a holding company affiliate of any of the foregoing, which at
the date of its  employment  of the  Executive  has an office  in any  county in
Connecticut  in which  Westport  Bank has one or more  offices.  If any court or
other tribunal having  jurisdiction to determine the validity or  enforceability
of this paragraph  determines  that,  strictly  applied,  it would be invalid or
unenforceable,   the  definition  of  "significant   competitor"  and  the  time
provisions  used shall be deemed  modified to the extent  necessary (but only to
that extent) so that the restrictions in that subsection,  as modified,  will be
valid  and  enforceable.  For  purpose  of this  Section  8(b),  it shall be the
Executive's  burden to prove the alleged acts which constitute a material breach
by the Employers of their obligations under this Agreement.

                  (c) In the event the employment of the Executive is terminated
by the Employers  without  Cause under Section 8(a) hereof or his  employment or
this  Agreement is  terminated  in  accordance  with Section 9(b) hereof and the
Employers  fail to make timely payment of the amounts then owed to the Executive
under this Agreement,  the Executive shall be entitled to reimbursement  for all
reasonable costs, including attorneys' fees, incurred by the Executive in taking
action to collect such amounts or  otherwise  to enforce  this  Agreement,  plus
interest  on such  amounts  at the rate of one  percent  above  the  prime  rate
(defined  as the  base  rate on  corporate  loans  at large  U.S.  money  center
commercial banks as published by The Wall Street Journal),  compounded  monthly,
for the period from the date of employment  termination until payment is made to
the  Executive.  Such  reimbursement  and  interest  shall be in addition to all
rights which the Executive is otherwise entitled to under this Agreement.

                  (d) In the event of the  Executive's  death during the term of
this  Agreement,  his estate  shall be  entitled  to receive  his salary for the
remaining  term of  this  Agreement  or six  months,  whichever  is  less.  This
Agreement  shall  thereupon

                                     - 4 -
<PAGE>

terminate,  except  that  any  vested  rights  of the  Executive  shall  then be
exercised by his estate.

                  (e) Notwithstanding any other provision in this Agreement, (i)
the Employers may terminate or suspend this  Agreement and the employment of the
Executive  hereunder,  as if such  termination were for Cause under Section 8(a)
hereof and for Willful  Misconduct  under  Section  9(b)  hereof,  to the extent
required  by the  laws of the  State  of  Connecticut  related  to  banking,  by
applicable  federal law relating to deposit  insurance or bank holding companies
or by regulations or orders issued by the Banking  Commissioner  of the State of
Connecticut, the Federal Deposit Insurance Corporation or the Board of Governors
of the Federal  Reserve  System and (ii) no payment shall be required to be made
to the Executive  under this  Agreement to the extent such payment is prohibited
by applicable law,  regulation or order issued by a banking agency or a court of
competent  jurisdiction;  provided,  that it shall be Westport  Bank's burden to
prove that any such action was so required.

         9.       Change in Control.

                  (a) If during the term of this Agreement  there is a Change in
Control as defined below and the  Executive's  employment by the Employers shall
have been terminated in accordance with Section 9(b) below,  the Executive shall
be entitled to the compensation  and benefits  specified in Sections 9(d) and 11
below. For purposes of this Agreement,  a "Change in Control" shall be deemed to
have occurred if:

                           (i) 25 percent or more of ownership,  control,  power
                  to vote,  or  beneficial  ownership  of any  class  of  voting
                  securities  of  Westport  Bancorp is  acquired  by any person,
                  either  directly or indirectly  or acting  through one or more
                  other persons;

                           (ii) any person  (other  than any  person  named as a
                  proxy in  connection  with any  solicitation  on behalf of the
                  Board of Directors  of Westport  Bancorp)  holds  revocable or
                  irrevocable proxies, as to the election or removal of three or
                  more directors of Westport Bancorp,  for 25 percent or more of
                  the total number of voting shares of Westport Bancorp;

                           (iii)  any  person  has   received   all   applicable
                  regulatory approvals to acquire control of Westport Bancorp;

                           (iv)  any  person  has  commenced  a cash  tender  or
                  exchange  offer,  or entered  into an agreement or received an
                  option, to acquire beneficial  ownership of 25 percent or more
                  of the  total  number of voting  shares of  Westport  Bancorp,
                  whether  or not any  requisite  regulatory  approval  for such
                  acquisition  has been  received,  provided  that a  Change  in
                  Control will not be deemed to have occurred  under this clause
                  (iv) unless the 

                                     - 5 -
<PAGE>

                  Board  of   Directors   of   Westport   Bancorp   has  made  a
                  determination  that such action constitutes or will constitute
                  a Change in Control;

                           (v) as the result of, or in connection with, any cash
                  tender  or  exchange   offer,   merger,   or  other   business
                  combination,  sale of assets  or  contested  election,  or any
                  combination of the foregoing transactions, (A) the persons who
                  were  directors of Westport  Bancorp  before such  transaction
                  shall cease to  constitute at least a majority of the Board of
                  Directors  of  Westport  Bancorp or its  successor  or (B) the
                  persons who were stockholders of Westport Bancorp  immediately
                  before such transaction do not own more than 50 percent of the
                  outstanding  voting stock of Westport Bancorp or its successor
                  immediately after such transaction; or

                           (vi) Westport Bancorp's  beneficial  ownership of the
                  total number of voting  shares of Westport  Bank is reduced to
                  less than 50 percent.

For purposes of this Section,  a "person"  includes an individual,  corporation,
partnership, trust, association, joint venture, pool, syndicate,  unincorporated
organization,  joint-stock  company or similar  organization  or entity or group
acting  in  concert.  A  person  for  these  purposes  shall be  deemed  to be a
"beneficial  owner" as that  term is used in Rule  13d-3  under  the  Securities
Exchange Act of 1934.

                  (b) For purposes of this Agreement, the Executive's employment
by the Employers  shall be considered  terminated  "in  accordance  with Section
9(b)" if a Change in Control shall occur,  and in connection with such Change in
Control or within two years  thereafter  either (x) the  Executive's  employment
with the Employers shall be terminated as a result of an Actual Termination,  or
(y) the Executive's employment with the Employers shall terminate after an event
that  would  cause  the  Constructive  Termination  of his  employment  and  the
Executive  shall have given  notice to the  Employers  (pursuant to Section 9(c)
below)  that such event has  occurred;  and the  following  terms shall have the
meanings set out below:

                           (i)   "Actual    Termination"    means    involuntary
                  termination of the  Executive's  employment with the Employers
                  for any reason  other  than  Willful  Misconduct,  Disability,
                  death or Retirement.

                           (ii)  "Willful  Misconduct"  means (A) the  continued
                  willful failure by the Executive to substantially  perform his
                  duties  with the  Employers  or either of them (other than any
                  such failure resulting from the Executive's  incapacity due to
                  physical  or  mental  illness)  after  a  written  demand  for
                  substantial  performance  is delivered to the Executive by the
                  Boards (or either of the Boards) that specifically  identifies
                  the  manner  in  which  the  Executive  has not  substantially
                  performed  his duties and after a  reasonable  time period has
                  run to allow the  Executive  to perform,  (B) willful  conduct
                  that is a material  violation of Westport Bank's ethics

                                     - 6 -
<PAGE>

                  policy or applicable  law and that is materially  injurious to
                  the  Employers  or  either  of them,  (C)  other  willful  and
                  wrongful conduct by the Executive that causes  substantial and
                  material   injury  to  the  business  and  operations  of  the
                  Employers or either of them, the continuation of which, in the
                  reasonable  judgment of the Boards (or either of the  Boards),
                  will  continue  to  substantially  and  materially  injure the
                  business and  operations  of the Employers (or either of them)
                  in the future,  or (D) conviction of the Executive of a felony
                  involving moral turpitude; provided, that an act or failure to
                  act shall not be considered  "willful" unless done, or omitted
                  to be done,  in bad faith and without  reasonable  belief that
                  the  Executive's  action or omission was in the best interests
                  of the Employers;

                           (iii)  "Disability"  means  termination of employment
                  under  circumstances  that  would  qualify  the  Executive  to
                  receive  the  benefits  of  the  Westport   Bank's   long-term
                  disability plan.

                           (iv) "Retirement"  means termination by the Executive
                  based on the Executive's  having reached normal retirement age
                  as defined  under The Westport  Bank & Trust  Company  Pension
                  Plan.

                           (v)  On or  after  a  Change  in  Control  any of the
                  following events shall cause a "Constructive Termination":

                                    (A) the  assignment  to the Executive by the
                           Employers  (or  either of them) of duties  materially
                           inconsistent with the Executive's  position,  duties,
                           responsibilities,  and status with the  Employers,  a
                           material adverse change in the Executive's  titles or
                           offices,  any  removal of the  Executive  from or any
                           failure  to  reelect  the  Executive  to any of  such
                           positions,  except in connection with the termination
                           of his employment  due to  Disability,  Retirement or
                           Willful Misconduct, or as a result of the Executive's
                           death,  or any  action  that  would  have a  material
                           adverse effect on the physical conditions existing at
                           the  time of the  Change  in  Control  in  which  the
                           Executive performs his employment  duties,  provided,
                           however, that for a period of one year after a Change
                           in Control,  a Constructive  Termination shall not be
                           deemed to have occurred under this  subparagraph  (A)
                           solely  because  the  Executive  ceases  to have  any
                           position, duties, responsibilities, offices or titles
                           with  Westport  Bancorp (or any  successor) or solely
                           because  Westport Bancorp (or any successor) is not a
                           publicly-held company;

                                    (B) a  reduction  by  the  Employers  in the
                           Executive's  base  salary  as in  effect  on the date
                           hereof or as the same may be  increased  from time to
                           time  during  the  term  of  this  Agreement,  or the
                           failure  to   increase   (within  12  months  of  the
                           Executive's   last   


                                     - 7 -

<PAGE>


                           increase in base salary) the Executive's  base salary
                           in an amount which at least  equals,  on a percentage
                           basis, the average percentage increase in base salary
                           for all  officers  of Westport  Bank  effected in the
                           preceding 12 months;

                                    (C) any failure by the Employers to continue
                           to provide  benefit plans or  arrangements  which, in
                           the  aggregate,  are  substantially  the  same  as or
                           better  than  any  benefit   plans  or   arrangements
                           (including   stock  option  plans,   employee   stock
                           ownership  plans  and  similar  arrangements  for the
                           acquisition  of  stock)  in which  the  Executive  is
                           participating as of the date of the Change in Control
                           (hereinafter  referred to as "Benefit Plans"), or the
                           taking of any  action by the  Employers  which  would
                           materially    adversely    affect   the   Executive's
                           participation in or materially reduce the Executive's
                           benefits  under such  Benefit  Plans or  deprive  the
                           Executive of any material  fringe benefit  enjoyed by
                           the Executive;

                                    (D)  a   relocation   of   Westport   Bank's
                           principal  executive  offices to a location more than
                           50  miles   away  from  its   Westport,   Connecticut
                           location,  or outside the State of Connecticut or any
                           requirement that the Executive  relocate to any place
                           outside  such  50-mile  radius to perform  his duties
                           hereunder,   except  for   required   travel  by  the
                           Executive  on the  business  of the  Employers  to an
                           extent substantially  consistent with the Executive's
                           business  travel  obligations at the time of a Change
                           in Control;

                                    (E) any failure by the  Employers to provide
                           the  Executive  with the number of paid vacation days
                           to which the  Executive  is entitled at the time of a
                           Change in Control;

                                    (F) any material  breach by the Employers or
                           either of them of any provision of this Agreement;

                                    (G) any failure by the  Employers  to obtain
                           the  assumption of this  Agreement by any  acquirors,
                           successors or assigns of the Employers; or

                                    (H) any  failure  by the  Employers  to have
                           renewed this  Agreement  pursuant to Section 5 hereof
                           (whether  before or after a Change in  Control)  such
                           that,  after a Change in Control,  the remaining term
                           of this Agreement  shall at any time be less than two
                           years.

                           (vi) "Date of  Termination"  means the date specified
                  in the notice of termination.


                                     - 8 -
<PAGE>

                  (c)  Any  termination  of the  Executive's  employment  by the
Employers after a Change in Control shall be communicated by a written notice of
termination  addressed to the Executive and any  termination of the  Executive's
employment by the Executive after a Change in Control shall be communicated by a
written  notice of  termination  addressed  to the  Chairmen of the Boards.  The
notice of termination  shall specify the Date of Termination  and the reason for
the termination.

                  (d) If the  Executive's  employment by the Employers  shall be
terminated  following a Change in Control in accordance  with Section 9(b),  the
Executive  shall be entitled to a lump sum cash payment  equal to 2.99 times the
Executive's  aggregate  average  annual  salary and cash bonus  reflected on his
Form(s) W-2 from the Employers for the five  calendar  years next  preceding the
calendar  year in which the  Change in  Control  (or the most  recent  Change in
Control preceding such termination, if there is more than one) occurs (excluding
any amounts  attributable  to stock  options  exercised,  canceled or  otherwise
disposed of during such years)c. In addition Sections 8(c) and 11 shall apply in
the event of any such termination. The payment provided for in this Section 9(d)
shall be in lieu of any amount that would  otherwise be payable to the Executive
under  Section  8(a)  hereof  and  shall be made to the  Executive  within  five
business  days after the Date of  Termination.  Such payment shall be subject to
applicable  payroll or other taxes required to be withheld by the Employers.  In
the case of a Change in Control  that  occurs  after  December  31,  1996,  such
payment shall be subject to the limitation set out in Section 9(g) below.

                  (e) Payments and benefits to the Executive under Sections 9(d)
and 11 shall be considered  severance pay in  consideration  of his past service
and his  continued  service  after  the date of this  Agreement  and,  except as
specified  in Section 11, the  Executive  shall not be required to mitigate  the
amount of any  payment  provided  for in Sections  9(d) and 11 by seeking  other
employment or otherwise and the amount of any payments  provided for in Sections
9(d) and 11 shall not be reduced by any compensation  earned by the Executive as
the result of employment by another employer after the Date of Termination.

                  (f) If, in the event of a Change in Control that occurs before
January  1,  1997,  the  benefits  provided  by  Sections  9(d)  and 11 of  this
Agreement,  (or, if by reason of the amount of such benefits,  any other amounts
in the nature of compensation  payable to the Executive ("Other  Compensation"))
are  determined  to be subject to the excise tax imposed by Section  4999 of the
Internal Revenue Code of 1986, as amended (the "Code"),  the Employers shall pay
to the Executive, as additional compensation,  the amount necessary to cause the
total payments  (including the  additional  payment  required under this Section
9(f)) and benefits  received by the  Executive  under  Sections 9 and 11 and the
Executive's Other  Compensation  (net of all federal and state taxes,  including
all  taxes  payable  under  Section  4999 of the  Code) to be equal to the total
payments and benefits the Executive  would have received under Sections 9 and 11
and the  Executive's  Other  Compensation  (net of all federal,  state and local
taxes) if Section 4999 of the Code had not applied.

                                     - 9 -
<PAGE>

                  (g) If, in the event of a Change in Control  that occurs after
December 31, 1996, the payments and benefits provided by Sections 9(d) and 11 of
this  Agreement,  together  with  any  Other  Compensation  would  constitute  a
Parachute  Payment,  the aggregate present value of the payments and benefits to
be provided under Section 11 and any Other Compensation and the payment provided
under  Section 9(d) hereof  (determined  in  accordance  with Code Section 280G)
shall be  reduced  to the  extent  necessary  so that no amount  payable  to the
Executive,  and no benefit  provided to him, by the Employers or any subsidiary,
shall constitute a Parachute  Payment.  The determination  whether the foregoing
limitation  shall apply and, if so, the  application of the limitation  shall be
made by an  independent  certified  public  accounting  firm  designated  by the
Employers and the decision of that firm shall be  conclusive  and binding on all
persons.  In the event  that the  receipt of any such  payment or benefit  would
otherwise  cause the  Executive to be  considered  to have  received a Parachute
Payment,  the  Executive  shall have the right to  designate  those  payments or
benefits  that shall be reduced or  eliminated  so as to satisfy  the  foregoing
limitation.

         10.  Disability.  If the Executive becomes disabled by reason of injury
or sickness, he shall be entitled to benefits in accordance with Westport Bank's
long-term disability plan then in effect.

         11.  Certain  Benefits  Upon  Termination.   Provided  the  Executive's
employment is  terminated  (i) by the Employers for other than Cause (as defined
in Section 8(a)  hereof) or (ii) in  accordance  with  Section 9(b) hereof,  the
Employers shall maintain in full force and effect for the Executive's  continued
benefit from the Date of  Termination  of his  employment  and  thereafter for a
period of three years the basic and corporate-owned  life insurance,  accidental
death  and  dismemberment  insurance,  dental,  health,  and  disability  plans,
programs or  arrangements  in which the  Executive  was entitled to  participate
immediately  prior to the Date of  Termination,  to the  same  extent  as if the
Executive  continued to be an employee of the  Employers  during the  three-year
period  following the Date of  Termination.  The Employers shall continue to pay
the cost of any benefits provided under this Section 11; provided,  however, the
Employers and the Executive shall share the cost of the health plan, program, or
arrangement  and each  shall pay the  portion  which each would have paid if the
Executive  were  employed by the  Employers.  Any benefits  provided  under this
Section  11,  shall be  reduced  or offset to the extent  they are  replaced  by
substantially  similar  benefits  provided by a new  employer.  In the case of a
Change in Control that occurs after December 31, 1996, the payments and benefits
provided for under this Section 11 shall be subject to the provisions of Section
9(g) hereof.

         12.      Miscellaneous.

                  (a) No  Assignment.  This Agreement is personal to each of the
parties  hereto.  No party may  assign or  delegate  any of his or its rights or
obligations  hereunder  without first obtaining the written consent of the other
party hereto.  However,  in the event of the death of the Executive,  all of his
rights to  receive  

                                     - 10 -
<PAGE>
payments hereunder shall become rights of his estate as provided in Section 8(d)
hereof.

                  (b) Other Contracts.  The Executive shall not, during the term
of this Agreement,  have any other paid employment  other than with a subsidiary
or affiliate of the  Employers,  except with the prior  written  approval of the
Boards.

                  (c) Amendments or Additions;  Action by Boards.  No amendments
or additions to this Agreement  shall be binding unless in writing and signed by
all parties  hereto.  The prior approval by a majority  affirmative  vote of the
Boards shall be required in order for the Employers to authorize any  amendments
or additions to this Agreement, to give any consents or waivers of provisions of
this Agreement,  or to take any other action under this Agreement  including any
termination of employment with or without Cause under Section 8(a) hereof.

                  (d)  Section  Headings.  The  section  headings  used  in this
Agreement are included solely for  convenience and shall not affect,  or be used
in connection with, the interpretation of this Agreement.

                  (e)  Severability.  The provisions of this Agreement  shall be
deemed severable and the invalidity or  unenforceability  of any provision shall
not affect the validity or enforceability of the other provisions hereof.

                  (f)  Governing  Law. This  Agreement  shall be governed by the
laws of the United States,  where  applicable,  and otherwise by the laws of the
State of Connecticut other than the choice of law rules thereof.

                  (g) Notice.  For the purposes of this  Agreement,  notices and
all other  communications  provided for in the Agreement shall be in writing and
shall be deemed to have been duly given when delivered or mailed by certified or
registered mail, return receipt requested, postage prepaid, addressed, if to the
Employers:

                           WESTPORT BANCORP, INC.
                           87 Post Road East
                           Westport, Connecticut 06880
                           Attention:   Chairman of the Compensation
                                        Committee of the Board of Directors

or if to the Executive:    Thomas P. Bilbao
                           97 Shore Road
                           Old Greenwich, Connecticut 06870

or to such other  address  as either  party may have  furnished  to the other in
writing in accordance herewith, except that notice of change of address shall be
effective only upon receipt.

                                     - 11 -
<PAGE>

                  (h)  Counterparts.  This  Agreement may be executed in several
counterparts,  for the convenience of the parties,  but shall constitute one and
the same instrument.


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the date and year first above written.


Attest:                                  THE WESTPORT BANK & TRUST
                                         COMPANY


/s/ Victoria Takacs                      By  /s/ Michael H. Flynn
- -------------------------                    -----------------------------------
                                             Michael H. Flynn
                                             President and Chief Executive
                                             Officer


Attest:                                  WESTPORT BANCORP, INC.


/s/ Beverley H. Brooks                   By  /s/ Michael H. Flynn
- --------------------------                   -----------------------------------
                                             Michael H. Flynn
                                             President and Chief Executive
                                             Officer



                                             /s/ Thomas P. Bilbao
                                             -----------------------------------
                                             Thomas P. Bilbao
                                             Executive




                                     - 12 -
<PAGE>



                              EMPLOYMENT AGREEMENT


         AGREEMENT,  made as of this 23rd day of April,  1996,  by and among THE
WESTPORT  BANK & TRUST  COMPANY,  a  Connecticut-chartered  state bank and trust
company  having  its  principal  place  of  business  in the  Town of  Westport,
Connecticut  ("Westport Bank"),  WESTPORT BANCORP,  INC., a Delaware corporation
owning all of the issued and  outstanding  shares of capital  stock of  Westport
Bank ("Westport Bancorp") (Westport Bank and Westport Bancorp, collectively, the
"Employers"),  and Richard T.  Cummings,  an individual  residing in the Town of
Fairfield, Connecticut (the "Executive").

         WHEREAS,  the Employers and the Executive  desire that the Executive be
employed as Senior Vice President, Lending of the Employers;

         WHEREAS,  the Boards of Directors of the Employers  (collectively,  the
"Boards"),  have  approved  and  authorized  the  Employers  to enter  into this
Agreement with the Executive;

         WHEREAS, the parties desire to enter into this Agreement, setting forth
the terms and conditions for the employment  relationship  of the Executive with
the Employers and to replace and  supercede  the existing  Employment  Agreement
dated January 12, 1990, as amended (the "Prior Agreement"):

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Prior  Agreement is hereby replaced and superceded
and shall be of no further force or effect after the date of this Agreement. The
Executive is employed as Senior Vice  President,  Lending of the Employers  from
April 23, 1996  through the term of this  Agreement.  As Senior Vice  President,
Lending of the Employers,  the Executive shall render other management  services
to the Employers of the type customarily performed by persons serving in similar
capacities.  The Executive  shall be  responsible  for  supervising  the lending
activities of Westport Bank and shall report only to the  President(s) and Chief
Executive  Officer(s) of the Employers.  All members of the lending staff of the
Employers shall report directly to the Executive, except as the President(s) and
Chief Executive Officer(s) shall otherwise  determine.  The Executive shall also
perform such duties as the President(s) and Chief Executive  Officer(s) may from
time to time reasonably direct.  During the term of this Agreement,  there shall
be no material  decrease  in the duties and  responsibilities  of the  Executive
otherwise  than as  provided  herein,  unless  the  parties  otherwise  agree in
writing. During the term of this Agreement,  the Executive shall not be required
to relocate his place of employment outside of Fairfield County, Connecticut, in
order to perform his services hereunder.

         2.  Compensation.  The Employers agree to pay the Executive  during the
term of this  Agreement a salary as follows:  from the date of  commencement  of

<PAGE>
employment hereunder through the term of this Agreement,  a salary at an initial
annual rate equal to $108,600.00.  The  Executive's  salary shall be reviewed by
the Boards prior to April 1, 1997,  and  thereafter  on an annual basis prior to
April 1 of each  year (or such date as from time to time is the date used by the
Employers  for  review  of  executive  compensation)  during  the  term  of this
Agreement.  In so reviewing the  Executive's  salary,  the Boards shall consider
increases in the amount of the  Executive's  salary for increases in the cost of
living  for  Fairfield  County,  Connecticut,  and  based  upon the  Executive's
performance and scope of responsibility.

         The salary of the  Executive  shall not be decreased at any time during
the term of this Agreement from the amount then in effect,  unless the Executive
otherwise   agrees  in  writing.   Participation   in   deferred   compensation,
discretionary  bonus,  retirement and other employee benefit plans and in fringe
benefits,  other than salary reduction programs in which the Executive elects to
participate,  shall not reduce the salary  payable to the  Executive  under this
Section 2. The salary under this Section 2 shall be payable to the Executive not
less  frequently  than monthly.  The Executive  shall not be entitled to receive
fees for serving as a director of the Employers or any of their  subsidiaries or
for  serving  as a member of any  committee  of the Boards of  Directors  of the
Employers or any of their subsidiaries.

         3. Discretionary  Bonuses;  Business Expenses.  During the term of this
Agreement, the Executive shall be entitled to participate in an equitable manner
with all  other  executive  employees  of the  Employers  in such  discretionary
bonuses  as may be  authorized,  declared  and paid by the  Boards to  executive
employees.  No other compensation provided for in this Agreement shall be deemed
a substitute for the  Executive's  right to participate in such bonuses when and
as declared by the Boards.  This  provision  shall not preclude the grant of any
other bonus to the Executive as determined by the Boards.

         The  Executive  is  expected  and is  authorized  to  incur  reasonable
expenses in the performance of his duties hereunder, including such expenses for
the  promotion of the  business of the  Employers as (i) dues for a country club
membership in Fairfield County,  Connecticut,  (ii) dues for a business luncheon
club  membership  in  Fairfield  County,  Connecticut  and  (iii)  the  costs of
entertainment, travel, and similar business expenses incurred in the performance
of his duties. The Employers shall reimburse the Executive for all such expenses
promptly upon periodic  presentation by the Executive of an itemized  account of
such expenses.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
Benefits.  During the term of this Agreement, the Executive shall be entitled to
participate  in any  plan of the  Employers  relating  to stock  options,  stock
purchases,  pension,  thrift,  profit  sharing,  group life  insurance,  medical
coverage,  education,  sick leave or other retirement or employee  benefits that
the  Employers  may adopt for the benefit of executive  employees in  accordance
with  the  terms  of  such  plans.  The  Executive  shall  also be  entitled  to
participate in any other fringe  benefits  which may be or become  applicable to
executive employees of the Employers.

                                     - 2 -
<PAGE>

         5. Term. The initial term of employment  under this Agreement  shall be
for a three-year period commencing on April 23, 1996 (the "Initial Term").  This
Agreement shall be automatically renewed for an additional  consecutive 12-month
period (the "Extended Term") as of April 1, 1997 and every  anniversary of April
1 thereafter,  unless  contrary  written notice to each of the other parties has
been given  either by the  Executive  or by both of the  Employers  at least six
months prior to any such renewal  date.  Such Initial Term and all such Extended
Terms are collectively referred to herein as the term of this Agreement.

         6.   Standards.   The   Executive   shall   perform   his   duties  and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards  as may be  established  from  time  to  time  by the  Employers.  The
reasonableness  of such  standards  shall  be  measured  against  standards  for
executive performance generally prevailing in the commercial banking industry.

         7.  Voluntary  Absences;  Vacations.  The Executive  shall be entitled,
without loss of pay, to absent himself  voluntarily  for  reasonable  periods of
time  from  the  performance  of his  duties  and  responsibilities  under  this
Agreement. All such voluntary absences shall count as paid vacation time, unless
the Boards otherwise approve.  The Executive shall be entitled to an annual paid
vacation of four weeks per year or such longer period as the Boards may approve.
The timing of paid  vacations  shall be scheduled in a reasonable  manner by the
Executive.  The  Executive  shall not be  entitled  to  receive  any  additional
compensation  from  the  Employers  on  account  of his  failure  to take a paid
vacation.

         8.       Termination of Employment.

                  (a) The Boards may terminate the Executive's employment at any
time,  but any  termination by the Boards other than  termination  for Cause (as
defined  below) shall not prejudice the  Executive's  right to  compensation  or
other benefits under this Agreement during the term of the Agreement;  provided,
however,  that the amount of compensation payable hereunder after termination of
the  Executive's  employment  other than in  accordance  with Section 9(b) below
shall be  reduced by any  compensation  earned by the  Executive  as a result of
employment  by another  employer  during the payment  period.  If the  Executive
accepts employment with a new employer while such compensation is being paid, he
shall  immediately  notify  the  Employers  in  writing  of the  details  of the
compensation  arrangements and starting date and shall notify the Employers from
time to time of changes regarding compensation. The Executive agrees to provide,
at the Employers' request,  copies of his federal income tax return for years in
which such compensation was paid, to allow the Employers to verify  compensation
from a new  employer.  Except as provided in Section 9 and 11 hereof in the case
of a termination in accordance  with Section 9(b),  the Executive  shall 

                                     - 3 -
<PAGE>
have no right to receive  compensation  or other  benefits  for any period after
termination for Cause.  "Cause" shall mean the Executive's  personal dishonesty,
incompetence,  willful  misconduct,  breach of fiduciary duty involving personal
profit, intentional failure to perform material stated duties, willful violation
of any law,  rule,  or  regulation  (other than  traffic  violations  or similar
offenses) or final cease-and-desist order, the violation of which has a material
effect on the Employers or either of them,  or material  breach of any provision
of this Agreement. In determining  incompetence,  the acts or omissions shall be
measured  against  standards  generally  prevailing  in the  commercial  banking
industry; provided, it shall be the burden of the Employers to prove the alleged
acts and  omissions  and the  prevailing  nature of the  standards the Employers
shall have alleged are violated by such acts and/or omissions.

                  (b)  The  Executive  shall  have no  right  to  terminate  his
employment  under this Agreement prior to the end of the term of this Agreement,
unless (i) such termination is approved by the Boards;  (ii) there is a material
breach  by the  Employers  or  either of them of their  obligations  under  this
Agreement;  or (iii) such termination is in accordance with Section 9(b) hereof.
In the event that the Executive violates this provision,  the Employers shall be
entitled, in addition to their other legal remedies, to enjoin the employment of
the  Executive  with any  significant  competitor of the Employers (or either of
them) for a period of six months.  The term "significant  competitor" shall mean
any  commercial  bank,  savings  bank,  savings and loan  association,  mortgage
banking company or a holding company affiliate of any of the foregoing, which at
the date of its  employment  of the  Executive  has an office  in any  county in
Connecticut  in which  Westport  Bank has one or more  offices.  If any court or
other tribunal having  jurisdiction to determine the validity or  enforceability
of this paragraph  determines  that,  strictly  applied,  it would be invalid or
unenforceable,   the  definition  of  "significant   competitor"  and  the  time
provisions  used shall be deemed  modified to the extent  necessary (but only to
that extent) so that the restrictions in that subsection,  as modified,  will be
valid  and  enforceable.  For  purpose  of this  Section  8(b),  it shall be the
Executive's  burden to prove the alleged acts which constitute a material breach
by the Employers of their obligations under this Agreement.

                  (c) In the event the employment of the Executive is terminated
by the Employers  without  Cause under Section 8(a) hereof or his  employment or
this  Agreement is  terminated  in  accordance  with Section 9(b) hereof and the
Employers  fail to make timely payment of the amounts then owed to the Executive
under this Agreement,  the Executive shall be entitled to reimbursement  for all
reasonable costs, including attorneys' fees, incurred by the Executive in taking
action to collect such amounts or  otherwise  to enforce  this  Agreement,  plus
interest  on such  amounts  at the rate of one  percent  above  the  prime  rate
(defined  as the  base  rate on  corporate  loans  at large  U.S.  money  center
commercial banks as published by The Wall Street Journal),  compounded  monthly,
for the period from the date of employment  termination until payment is made to
the  Executive.  Such  reimbursement  and  interest  shall be in addition to all
rights which the Executive is otherwise entitled to under this Agreement.

                                     - 4 -
<PAGE>

                  (d) In the event of the  Executive's  death during the term of
this  Agreement,  his estate  shall be  entitled  to receive  his salary for the
remaining  term of  this  Agreement  or six  months,  whichever  is  less.  This
Agreement  shall  thereupon  terminate,  except  that any  vested  rights of the
Executive shall then be exercised by his estate.

                  (e) Notwithstanding any other provision in this Agreement, (i)
the Employers may terminate or suspend this  Agreement and the employment of the
Executive  hereunder,  as if such  termination were for Cause under Section 8(a)
hereof and for Willful  Misconduct  under  Section  9(b)  hereof,  to the extent
required  by the  laws of the  State  of  Connecticut  related  to  banking,  by
applicable  federal law relating to deposit  insurance or bank holding companies
or by regulations or orders issued by the Banking  Commissioner  of the State of
Connecticut, the Federal Deposit Insurance Corporation or the Board of Governors
of the Federal  Reserve  System and (ii) no payment shall be required to be made
to the Executive  under this  Agreement to the extent such payment is prohibited
by applicable law,  regulation or order issued by a banking agency or a court of
competent  jurisdiction;  provided,  that it shall be Westport  Bank's burden to
prove that any such action was so required.

         9.       Change in Control.

                  (a) If during the term of this Agreement  there is a Change in
Control as defined below and the  Executive's  employment by the Employers shall
have been terminated in accordance with Section 9(b) below,  the Executive shall
be entitled to the compensation  and benefits  specified in Sections 9(d) and 11
below. For purposes of this Agreement,  a "Change in Control" shall be deemed to
have occurred if:

                           (i) 25 percent or more of ownership,  control,  power
                  to vote,  or  beneficial  ownership  of any  class  of  voting
                  securities  of  Westport  Bancorp is  acquired  by any person,
                  either  directly or indirectly  or acting  through one or more
                  other persons;

                           (ii) any person  (other  than any  person  named as a
                  proxy in  connection  with any  solicitation  on behalf of the
                  Board of Directors  of Westport  Bancorp)  holds  revocable or
                  irrevocable proxies, as to the election or removal of three or
                  more directors of Westport Bancorp,  for 25 percent or more of
                  the total number of voting shares of Westport Bancorp;

                           (iii)  any  person  has   received   all   applicable
                  regulatory approvals to acquire control of Westport Bancorp;

                           (iv)  any  person  has  commenced  a cash  tender  or
                  exchange  offer,  or entered  into an agreement or received an
                  option, to acquire beneficial  ownership of 25 percent or more
                  of the  total  number of voting  shares of  Westport  Bancorp,
                  whether  or not any  requisite  regulatory  approval  for

                                     - 5 -
<PAGE>

                  such acquisition has been received,  provided that a Change in
                  Control will not be deemed to have occurred  under this clause
                  (iv) unless the Board of  Directors  of  Westport  Bancorp has
                  made a  determination  that such  action  constitutes  or will
                  constitute a Change in Control;

                           (v) as the result of, or in connection with, any cash
                  tender  or  exchange   offer,   merger,   or  other   business
                  combination,  sale of assets  or  contested  election,  or any
                  combination of the foregoing transactions, (A) the persons who
                  were  directors of Westport  Bancorp  before such  transaction
                  shall cease to  constitute at least a majority of the Board of
                  Directors  of  Westport  Bancorp or its  successor  or (B) the
                  persons who were stockholders of Westport Bancorp  immediately
                  before such transaction do not own more than 50 percent of the
                  outstanding  voting stock of Westport Bancorp or its successor
                  immediately after such transaction; or

                           (vi) Westport Bancorp's  beneficial  ownership of the
                  total number of voting  shares of Westport  Bank is reduced to
                  less than 50 percent.

For purposes of this Section,  a "person"  includes an individual,  corporation,
partnership, trust, association, joint venture, pool, syndicate,  unincorporated
organization,  joint-stock  company or similar  organization  or entity or group
acting  in  concert.  A  person  for  these  purposes  shall be  deemed  to be a
"beneficial  owner" as that  term is used in Rule  13d-3  under  the  Securities
Exchange Act of 1934.

                  (b) For purposes of this Agreement, the Executive's employment
by the Employers  shall be considered  terminated  "in  accordance  with Section
9(b)" if a Change in Control shall occur,  and in connection with such Change in
Control or within two years  thereafter  either (x) the  Executive's  employment
with the Employers shall be terminated as a result of an Actual Termination,  or
(y) the Executive's employment with the Employers shall terminate after an event
that  would  cause  the  Constructive  Termination  of his  employment  and  the
Executive  shall have given  notice to the  Employers  (pursuant to Section 9(c)
below)  that such event has  occurred;  and the  following  terms shall have the
meanings set out below:

                           (i)   "Actual    Termination"    means    involuntary
                  termination of the  Executive's  employment with the Employers
                  for any reason  other  than  Willful  Misconduct,  Disability,
                  death or Retirement.

                           (ii)  "Willful  Misconduct"  means (A) the  continued
                  willful failure by the Executive to substantially  perform his
                  duties  with the  Employers  or either of them (other than any
                  such failure resulting from the Executive's  incapacity due to
                  physical  or  mental  illness)  after  a  written  demand  for
                  substantial  performance  is delivered to the Executive by the
                  Boards (or either of the Boards) that specifically  identifies
                  the  manner  in

                                     - 6 -
<PAGE>


                  which the Executive has not substantially performed his duties
                  and  after a  reasonable  time  period  has run to  allow  the
                  Executive to perform,  (B) willful  conduct that is a material
                  violation of Westport  Bank's ethics policy or applicable  law
                  and that is materially injurious to the Employers or either of
                  them, (C) other willful and wrongful  conduct by the Executive
                  that causes  substantial  and material  injury to the business
                  and  operations  of the  Employers  or  either  of  them,  the
                  continuation  of  which,  in the  reasonable  judgment  of the
                  Boards  (or  either  of  the   Boards),   will   continue   to
                  substantially   and   materially   injure  the   business  and
                  operations of the Employers (or either of them) in the future,
                  or (D) conviction of the Executive of a felony involving moral
                  turpitude;  provided,  that an act or failure to act shall not
                  be considered "willful" unless done, or omitted to be done, in
                  bad faith and without  reasonable  belief that the Executive's
                  action or omission was in the best interests of the Employers;

                           (iii)  "Disability"  means  termination of employment
                  under  circumstances  that  would  qualify  the  Executive  to
                  receive  the  benefits  of  the  Westport   Bank's   long-term
                  disability plan.

                           (iv) "Retirement"  means termination by the Executive
                  based on the Executive's  having reached normal retirement age
                  as defined  under The Westport  Bank & Trust  Company  Pension
                  Plan.

                           (v)  On or  after  a  Change  in  Control  any of the
                  following events shall cause a "Constructive Termination":

                                    (A) the  assignment  to the Executive by the
                           Employers  (or  either of them) of duties  materially
                           inconsistent with the Executive's  position,  duties,
                           responsibilities,  and status with the  Employers,  a
                           material adverse change in the Executive's  titles or
                           offices,  any  removal of the  Executive  from or any
                           failure  to  reelect  the  Executive  to any of  such
                           positions,  except in connection with the termination
                           of his employment  due to  Disability,  Retirement or
                           Willful Misconduct, or as a result of the Executive's
                           death,  or any  action  that  would  have a  material
                           adverse effect on the physical conditions existing at
                           the  time of the  Change  in  Control  in  which  the
                           Executive performs his employment  duties,  provided,
                           however, that for a period of one year after a Change
                           in Control,  a Constructive  Termination shall not be
                           deemed to have occurred under this  subparagraph  (A)
                           solely  because  the  Executive  ceases  to have  any
                           position, duties, responsibilities, offices or titles
                           with  Westport  Bancorp (or any  successor) or solely
                           because  Westport Bancorp (or any successor) is not a
                           publicly-held company;

                                     - 7 -

<PAGE>
                                    (B) a  reduction  by  the  Employers  in the
                           Executive's  base  salary  as in  effect  on the date
                           hereof or as the same may be  increased  from time to
                           time  during  the  term  of  this  Agreement,  or the
                           failure  to   increase   (within  12  months  of  the
                           Executive's   last   increase  in  base  salary)  the
                           Executive's  base salary in an amount  which at least
                           equals, on a percentage basis, the average percentage
                           increase in base salary for all  officers of Westport
                           Bank effected in the preceding 12 months;

                                    (C) any failure by the Employers to continue
                           to provide  benefit plans or  arrangements  which, in
                           the  aggregate,  are  substantially  the  same  as or
                           better  than  any  benefit   plans  or   arrangements
                           (including   stock  option  plans,   employee   stock
                           ownership  plans  and  similar  arrangements  for the
                           acquisition  of  stock)  in which  the  Executive  is
                           participating as of the date of the Change in Control
                           (hereinafter  referred to as "Benefit Plans"), or the
                           taking of any  action by the  Employers  which  would
                           materially    adversely    affect   the   Executive's
                           participation in or materially reduce the Executive's
                           benefits  under such  Benefit  Plans or  deprive  the
                           Executive of any material  fringe benefit  enjoyed by
                           the Executive;

                                    (D)  a   relocation   of   Westport   Bank's
                           principal  executive  offices to a location more than
                           50  miles   away  from  its   Westport,   Connecticut
                           location,  or outside the State of Connecticut or any
                           requirement that the Executive  relocate to any place
                           outside  such  50-mile  radius to perform  his duties
                           hereunder,   except  for   required   travel  by  the
                           Executive  on the  business  of the  Employers  to an
                           extent substantially  consistent with the Executive's
                           business  travel  obligations at the time of a Change
                           in Control;

                                    (E) any failure by the  Employers to provide
                           the  Executive  with the number of paid vacation days
                           to which the  Executive  is entitled at the time of a
                           Change in Control;

                                    (F) any material  breach by the Employers or
                           either of them of any provision of this Agreement;

                                    (G) any failure by the  Employers  to obtain
                           the  assumption of this  Agreement by any  acquirors,
                           successors or assigns of the Employers; or

                                    (H) any  failure  by the  Employers  to have
                           renewed this  Agreement  pursuant to Section 5 hereof
                           (whether  before or after a Change in  Control)  such
                           that,  after a Change in Control,  the remaining term
                           of this Agreement  shall at any time be less than two
                           years.

                                     - 8 -
<PAGE>
                                    

                           (vi) "Date of  Termination"  means the date specified
                  in the notice of termination.

                  (c)  Any  termination  of the  Executive's  employment  by the
Employers after a Change in Control shall be communicated by a written notice of
termination  addressed to the Executive and any  termination of the  Executive's
employment by the Executive after a Change in Control shall be communicated by a
written  notice of  termination  addressed  to the  Chairmen of the Boards.  The
notice of termination  shall specify the Date of Termination  and the reason for
the termination.

                  (d)  Subject  to  Section  9(f)  below,   if  the  Executive's
employment by the Employers shall be terminated following a Change in Control in
accordance with Section 9(b), the Executive shall be entitled to a lump sum cash
payment equal to 2.99 times the Executive's  aggregate average annual salary and
cash bonus reflected on his Form(s) W-2 from the Employers for the five calendar
years next  preceding  the calendar  year in which the Change in Control (or the
most recent Change in Control preceding such termination,  if there is more than
one) occurs  (excluding  any amounts  attributable  to stock options  exercised,
canceled or otherwise  disposed of during such years). In addition Sections 8(c)
and 11 shall apply in the event of any such  termination.  The payment  provided
for in this Section 9(d) shall be in lieu of any amount that would  otherwise be
payable to the  Executive  under  Section  8(a)  hereof and shall be made to the
Executive within five business days after the Date of Termination.  Such payment
shall be subject to applicable payroll or other taxes required to be withheld by
the Employers.

                  (e) Payments and benefits to the Executive under Sections 9(d)
and 11 shall be considered  severance pay in  consideration  of his past service
and his  continued  service  after  the date of this  Agreement  and,  except as
specified  in Section 11, the  Executive  shall not be required to mitigate  the
amount of any  payment  provided  for in Sections  9(d) and 11 by seeking  other
employment or otherwise and the amount of any payments  provided for in Sections
9(d) and 11 shall not be reduced by any compensation  earned by the Executive as
the result of employment by another employer after the Date of Termination.

                  (f) If, in the event of a Change in Control,  the payments and
benefits  provided by Sections 9(d) and 11 of this Agreement,  together with any
other payments and benefits in the nature of compensation to which the Executive
is entitled ("Other  Compensation")  would  constitute a "parachute  payment" as
defined in  Section  280G of the Code (a  "Parachute  Payment"),  the  aggregate
present  value of the payments and benefits to be provided  under Section 11 and
any Other  Compensation  and the  payment  provided  under  Section  9(d) hereof
(determined in accordance with Code Section 280G) shall be reduced to the extent
necessary so that no amount payable to 

                                     - 9 -
<PAGE>
the  Executive,  and  no  benefit  provided  to  him,  by the  Employers  or any
subsidiary,  shall constitute a Parachute Payment. The determination whether the
foregoing  limitation  shall apply and, if so, the application of the limitation
shall be made by an independent  certified public  accounting firm designated by
the Employers  and the decision of that firm shall be conclusive  and binding on
all persons.  In the event that the receipt of any such payment or benefit would
otherwise  cause the  Executive to be  considered  to have  received a Parachute
Payment,  the  Executive  shall have the right to  designate  those  payments or
benefits  that shall be reduced or  eliminated  so as to satisfy  the  foregoing
limitation.

         10.  Disability.  If the Executive becomes disabled by reason of injury
or sickness, he shall be entitled to benefits in accordance with Westport Bank's
long-term disability plan then in effect.

         11.  Certain  Benefits  Upon  Termination.   Provided  the  Executive's
employment is  terminated  (i) by the Employers for other than Cause (as defined
in Section 8(a) hereof) or (ii) in accordance with Section 9(b) hereof,  subject
to Section 9(f) above, the Employers shall maintain in full force and effect for
the Executive's continued benefit from the Date of Termination of his employment
and thereafter for a period of three years the basic,  corporate-owned and split
dollar life insurance,  accidental death and  dismemberment  insurance,  dental,
health,  and disability  plans,  programs or arrangements in which the Executive
was entitled to participate immediately prior to the Date of Termination, to the
same extent as if the  Executive  continued  to be an employee of the  Employers
during the three-year  period  following the Date of Termination.  The Employers
shall  continue to pay the cost of any benefits  provided under this Section 11;
provided,  however,  the Employers and the Executive shall share the cost of the
health plan,  program,  or arrangement and each shall pay the portion which each
would have paid if the Executive  were employed by the  Employers.  Any benefits
provided  under this  Section 11,  shall be reduced or offset to the extent they
are replaced by substantially similar benefits provided by a new employer.

         12.      Miscellaneous.

                  (a) No  Assignment.  This Agreement is personal to each of the
parties  hereto.  No party may  assign or  delegate  any of his or its rights or
obligations  hereunder  without first obtaining the written consent of the other
party hereto.  However,  in the event of the death of the Executive,  all of his
rights to  receive  payments  hereunder  shall  become  rights of his  estate as
provided in Section 8(d) hereof.

                  (b) Other Contracts.  The Executive shall not, during the term
of this Agreement,  have any other paid employment  other than with a subsidiary
or affiliate of the  Employers,  except with the prior  written  approval of the
Boards.


                                     - 10 -
<PAGE>
                  (c) Amendments or Additions;  Action by Boards.  No amendments
or additions to this Agreement  shall be binding unless in writing and signed by
all parties  hereto.  The prior approval by a majority  affirmative  vote of the
Boards shall be required in order for the Employers to authorize any  amendments
or additions to this Agreement, to give any consents or waivers of provisions of
this Agreement,  or to take any other action under this Agreement  including any
termination of employment with or without Cause under Section 8(a) hereof.

                  (d)  Section  Headings.  The  section  headings  used  in this
Agreement are included solely for  convenience and shall not affect,  or be used
in connection with, the interpretation of this Agreement.

                  (e)  Severability.  The provisions of this Agreement  shall be
deemed severable and the invalidity or  unenforceability  of any provision shall
not affect the validity or enforceability of the other provisions hereof.

                  (f)  Governing  Law. This  Agreement  shall be governed by the
laws of the United States,  where  applicable,  and otherwise by the laws of the
State of Connecticut other than the choice of law rules thereof.

                  (g) Notice.  For the purposes of this  Agreement,  notices and
all other  communications  provided for in the Agreement shall be in writing and
shall be deemed to have been duly given when delivered or mailed by certified or
registered mail, return receipt requested, postage prepaid, addressed, if to the
Employers:

                           WESTPORT BANCORP, INC.
                           87 Post Road East
                           Westport, Connecticut 06880
                           Attention:  Chairman of the Compensation
                                       Committee of the Board of Directors

or if to the Executive:    Richard T. Cummings
                           2436 Redding Road
                           Fairfield, Connecticut 06430

or to such other  address  as either  party may have  furnished  to the other in
writing in accordance herewith, except that notice of change of address shall be
effective only upon receipt.

                  (h)  Counterparts.  This  Agreement may be executed in several
counterparts,  for the convenience of the parties,  but shall constitute one and
the same instrument.

                                     - 11 -
<PAGE>


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the date and year first above written.


Attest:                             THE WESTPORT BANK & TRUST
                                    COMPANY


/s/ Victoria Takacs                 By  /s/ Michael H. Flynn
- -------------------------               ----------------------------------------
                                    Michael H. Flynn
                                    President and Chief Executive
                                    Officer


Attest:                             WESTPORT BANCORP, INC.


/s/ Jennifer Chamberlain            By  /s/ Michael H. Flynn
- -------------------------               ----------------------------------------
                                        Michael H. Flynn
                                        President and Chief Executive
                                        Officer



                                        /s/ Richard T. Cummings
                                        ----------------------------------------
                                        Richard T. Cummings
                                        Executive



                                     - 12 -
<PAGE>



                              EMPLOYMENT AGREEMENT


         AGREEMENT,  made as of this 23rd day of April,  1996,  by and among THE
WESTPORT  BANK & TRUST  COMPANY,  a  Connecticut-chartered  state bank and trust
company  having  its  principal  place  of  business  in the  Town of  Westport,
Connecticut  ("Westport Bank"),  WESTPORT BANCORP,  INC., a Delaware corporation
owning all of the issued and  outstanding  shares of capital  stock of  Westport
Bank ("Westport Bancorp") (Westport Bank and Westport Bancorp, collectively, the
"Employers"), and William B. Laudano, Jr., an individual residing in the Town of
Guilford, Connecticut (the "Executive").

         WHEREAS,  the Employers and the Executive  desire that the Executive be
employed as Senior Vice President and Chief Financial Officer of the Employers;

         WHEREAS,  the Boards of Directors of the Employers  (collectively,  the
"Boards"),  have  approved  and  authorized  the  Employers  to enter  into this
Agreement with the Executive;

         WHEREAS, the parties desire to enter into this Agreement, setting forth
the terms and conditions for the employment  relationship  of the Executive with
the Employers and to replace and  supercede  the existing  Employment  Agreement
dated February 23, 1995, as amended (the "Prior Agreement"):

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Prior  Agreement is hereby replaced and superceded
and shall be of no further force or effect after the date of this Agreement. The
Executive is employed as Senior Vice  President and Chief  Financial  Officer of
the Employers from April 23, 1996 through the term of this Agreement.  As Senior
Vice President and Chief Financial Officer of the Employers, the Executive shall
render  other  management  services  to the  Employers  of the type  customarily
performed by persons serving in similar capacities. As Senior Vice President and
Chief Financial  Officer,  the Executive shall be responsible for  recommending,
developing and implementing the operations and finance policies of the Employers
and shall report only to the President(s) and Chief Executive  Officer(s) of the
Employers.  All other members of the operations and finance  management staff of
the Employers shall report directly to the Executive, except as the President(s)
and Chief Executive  Officer(s) shall otherwise  determine.  The Executive shall
also perform such duties as the President(s) and Chief Executive  Officer(s) may
from time to time reasonably  direct.  During the term of this Agreement,  there
shall  be no  material  decrease  in  the  duties  and  responsibilities  of the
Executive otherwise than as provided herein,  unless the parties otherwise agree
in  writing.  During  the term of this  Agreement,  the  Executive  shall not be
required  to  relocate  his place of  employment  outside of  Fairfield  County,
Connecticut, in order to perform his services hereunder.
<PAGE>
         2.  Compensation.  The Employers agree to pay the Executive  during the
term of this  Agreement a salary as follows:  from the date of  commencement  of
employment hereunder through the term of this Agreement,  a salary at an initial
annual rate equal to $105,000.00.  The  Executive's  salary shall be reviewed by
the Boards prior to April 1, 1997,  and  thereafter  on an annual basis prior to
April 1 of each  year (or such date as from time to time is the date used by the
Employers  for  review  of  executive  compensation)  during  the  term  of this
Agreement.  In so reviewing the  Executive's  salary,  the Boards shall consider
increases in the amount of the  Executive's  salary for increases in the cost of
living  for  Fairfield  County,  Connecticut,  and  based  upon the  Executive's
performance and scope of responsibility.

         The salary of the  Executive  shall not be decreased at any time during
the term of this Agreement from the amount then in effect,  unless the Executive
otherwise   agrees  in  writing.   Participation   in   deferred   compensation,
discretionary  bonus,  retirement and other employee benefit plans and in fringe
benefits,  other than salary reduction programs in which the Executive elects to
participate,  shall not reduce the salary  payable to the  Executive  under this
Section 2. The salary under this Section 2 shall be payable to the Executive not
less  frequently  than monthly.  The Executive  shall not be entitled to receive
fees for serving as a director of the Employers or any of their  subsidiaries or
for  serving  as a member of any  committee  of the Boards of  Directors  of the
Employers or any of their subsidiaries.

         3. Discretionary  Bonuses;  Business Expenses.  During the term of this
Agreement, the Executive shall be entitled to participate in an equitable manner
with all  other  executive  employees  of the  Employers  in such  discretionary
bonuses  as may be  authorized,  declared  and paid by the  Boards to  executive
employees.  No other compensation provided for in this Agreement shall be deemed
a substitute for the  Executive's  right to participate in such bonuses when and
as declared by the Boards.  This  provision  shall not preclude the grant of any
other bonus to the Executive as determined by the Boards.

         The  Executive  is  expected  and is  authorized  to  incur  reasonable
expenses in the performance of his duties hereunder, including such expenses for
the  promotion of the business of the  Employers as the costs of  entertainment,
travel, and similar business expenses incurred in the performance of his duties.
The Employers shall reimburse the Executive for all such expenses  promptly upon
periodic presentation by the Executive of an itemized account of such expenses.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
Benefits.  During the term of this Agreement, the Executive shall be entitled to
participate  in any  plan of the  Employers  relating  to stock  options,  stock
purchases,  pension,  thrift,  profit  sharing,  group life  insurance,  medical
coverage,  education,  sick leave or other retirement or employee  benefits that
the  Employers  may adopt for the benefit of executive  employees in  accordance
with  the  terms  of  such  plans.  The 

                                      - 2-
<PAGE>
Executive  shall also be entitled to  participate  in any other fringe  benefits
which may be or become applicable to executive employees of the Employers.

         5. Term. The initial term of employment  under this Agreement  shall be
for a three-year period commencing on April 23, 1996 (the "Initial Term").  This
Agreement shall be automatically renewed for an additional  consecutive 12-month
period (the "Extended Term") as of April 1, 1997 and every  anniversary of April
1 thereafter,  unless  contrary  written notice to each of the other parties has
been given  either by the  Executive  or by both of the  Employers  at least six
months prior to any such renewal  date.  Such Initial Term and all such Extended
Terms are collectively referred to herein as the term of this Agreement.

         6.   Standards.   The   Executive   shall   perform   his   duties  and
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards  as may be  established  from  time  to  time  by the  Employers.  The
reasonableness  of such  standards  shall  be  measured  against  standards  for
executive performance generally prevailing in the commercial banking industry.

         7.  Voluntary  Absences;  Vacations.  The Executive  shall be entitled,
without loss of pay, to absent himself  voluntarily  for  reasonable  periods of
time  from  the  performance  of his  duties  and  responsibilities  under  this
Agreement. All such voluntary absences shall count as paid vacation time, unless
the Boards otherwise approve.  The Executive shall be entitled to an annual paid
vacation of four weeks per year or such longer period as the Boards may approve.
The timing of paid  vacations  shall be scheduled in a reasonable  manner by the
Executive.  The  Executive  shall not be  entitled  to  receive  any  additional
compensation  from  the  Employers  on  account  of his  failure  to take a paid
vacation.

         8.       Termination of Employment.


                  (a) The Boards may terminate the Executive's employment at any
time,  but any  termination by the Boards other than  termination  for Cause (as
defined  below) shall not prejudice the  Executive's  right to  compensation  or
other benefits under this Agreement during the term of the Agreement;  provided,
however,  that the amount of compensation payable hereunder after termination of
the  Executive's  employment  other than in  accordance  with Section 9(b) below
shall be  reduced by any  compensation  earned by the  Executive  as a result of
employment  by another  employer  during the payment  period.  If the  Executive
accepts employment with a new employer while such compensation is being paid, he
shall  immediately  notify  the  Employers  in  writing  of the  details  of the
compensation  arrangements and starting date and shall notify the Employers from
time to time of changes regarding compensation. The Executive agrees to provide,
at the Employers' request,  copies of his federal income tax return for years in
which such compensation was paid, to allow the Employers to verify  compensation
from a new  employer.  Except as provided in Section 9 and 11 hereof in the case
of a termination in accordance  with Section 9(b),  the Executive  shall

                                     - 3 -
<PAGE>
have no right to receive  compensation  or other  benefits  for any period after
termination for Cause.  "Cause" shall mean the Executive's  personal dishonesty,
incompetence,  willful  misconduct,  breach of fiduciary duty involving personal
profit, intentional failure to perform material stated duties, willful violation
of any law,  rule,  or  regulation  (other than  traffic  violations  or similar
offenses) or final cease-and-desist order, the violation of which has a material
effect on the Employers or either of them,  or material  breach of any provision
of this Agreement. In determining  incompetence,  the acts or omissions shall be
measured  against  standards  generally  prevailing  in the  commercial  banking
industry; provided, it shall be the burden of the Employers to prove the alleged
acts and  omissions  and the  prevailing  nature of the  standards the Employers
shall have alleged are violated by such acts and/or omissions.

                  (b)  The  Executive  shall  have no  right  to  terminate  his
employment  under this Agreement prior to the end of the term of this Agreement,
unless (i) such termination is approved by the Boards;  (ii) there is a material
breach  by the  Employers  or  either of them of their  obligations  under  this
Agreement;  or (iii) such termination is in accordance with Section 9(b) hereof.
In the event that the Executive violates this provision,  the Employers shall be
entitled, in addition to their other legal remedies, to enjoin the employment of
the  Executive  with any  significant  competitor of the Employers (or either of
them) for a period of six months.  The term "significant  competitor" shall mean
any  commercial  bank,  savings  bank,  savings and loan  association,  mortgage
banking company or a holding company affiliate of any of the foregoing, which at
the date of its  employment  of the  Executive  has an office  in any  county in
Connecticut  in which  Westport  Bank has one or more  offices.  If any court or
other tribunal having  jurisdiction to determine the validity or  enforceability
of this paragraph  determines  that,  strictly  applied,  it would be invalid or
unenforceable,   the  definition  of  "significant   competitor"  and  the  time
provisions  used shall be deemed  modified to the extent  necessary (but only to
that extent) so that the restrictions in that subsection,  as modified,  will be
valid  and  enforceable.  For  purpose  of this  Section  8(b),  it shall be the
Executive's  burden to prove the alleged acts which constitute a material breach
by the Employers of their obligations under this Agreement.

                  (c) In the event the employment of the Executive is terminated
by the Employers  without  Cause under Section 8(a) hereof or his  employment or
this  Agreement is  terminated  in  accordance  with Section 9(b) hereof and the
Employers  fail to make timely payment of the amounts then owed to the Executive
under this Agreement,  the Executive shall be entitled to reimbursement  for all
reasonable costs, including attorneys' fees, incurred by the Executive in taking
action to collect such amounts or  otherwise  to enforce  this  Agreement,  plus
interest  on such  amounts  at the rate of one  percent  above  the  prime  rate
(defined  as the  base  rate on  corporate  loans  at large  U.S.  money  center
commercial banks as published by The Wall Street Journal),  compounded  monthly,
for the period from the date of employment  termination until payment is made to
the Executive. Such reimbursement and interest shall be in

                                      - 4-
<PAGE>
addition to all rights which the  Executive is otherwise  entitled to under this
Agreement.

                  (d) In the event of the  Executive's  death during the term of
this  Agreement,  his estate  shall be  entitled  to receive  his salary for the
remaining  term of  this  Agreement  or six  months,  whichever  is  less.  This
Agreement  shall  thereupon  terminate,  except  that any  vested  rights of the
Executive shall then be exercised by his estate.

                  (e) Notwithstanding any other provision in this Agreement, (i)
the Employers may terminate or suspend this  Agreement and the employment of the
Executive  hereunder,  as if such  termination were for Cause under Section 8(a)
hereof and for Willful  Misconduct  under  Section  9(b)  hereof,  to the extent
required  by the  laws of the  State  of  Connecticut  related  to  banking,  by
applicable  federal law relating to deposit  insurance or bank holding companies
or by regulations or orders issued by the Banking  Commissioner  of the State of
Connecticut, the Federal Deposit Insurance Corporation or the Board of Governors
of the Federal  Reserve  System and (ii) no payment shall be required to be made
to the Executive  under this  Agreement to the extent such payment is prohibited
by applicable law,  regulation or order issued by a banking agency or a court of
competent  jurisdiction;  provided,  that it shall be Westport  Bank's burden to
prove that any such action was so required.

         9.       Change in Control.


                  (a) If during the term of this Agreement  there is a Change in
Control as defined below and the  Executive's  employment by the Employers shall
have been terminated in accordance with Section 9(b) below,  the Executive shall
be entitled to the compensation  and benefits  specified in Sections 9(d) and 11
below. For purposes of this Agreement,  a "Change in Control" shall be deemed to
have occurred if:

                           (i) 25 percent or more of ownership,  control,  power
                  to vote,  or  beneficial  ownership  of any  class  of  voting
                  securities  of  Westport  Bancorp is  acquired  by any person,
                  either  directly or indirectly  or acting  through one or more
                  other persons;

                           (ii) any person  (other  than any  person  named as a
                  proxy in  connection  with any  solicitation  on behalf of the
                  Board of Directors  of Westport  Bancorp)  holds  revocable or
                  irrevocable proxies, as to the election or removal of three or
                  more directors of Westport Bancorp,  for 25 percent or more of
                  the total number of voting shares of Westport Bancorp;

                           (iii)  any  person  has   received   all   applicable
                  regulatory approvals to acquire control of Westport Bancorp;

                                      - 5-
<PAGE>
                           (iv)  any  person  has  commenced  a cash  tender  or
                  exchange  offer,  or entered  into an agreement or received an
                  option, to acquire beneficial  ownership of 25 percent or more
                  of the  total  number of voting  shares of  Westport  Bancorp,
                  whether  or not any  requisite  regulatory  approval  for such
                  acquisition  has been  received,  provided  that a  Change  in
                  Control will not be deemed to have occurred  under this clause
                  (iv) unless the Board of  Directors  of  Westport  Bancorp has
                  made a  determination  that such  action  constitutes  or will
                  constitute a Change in Control;

                           (v) as the result of, or in connection with, any cash
                  tender  or  exchange   offer,   merger,   or  other   business
                  combination,  sale of assets  or  contested  election,  or any
                  combination of the foregoing transactions, (A) the persons who
                  were  directors of Westport  Bancorp  before such  transaction
                  shall cease to  constitute at least a majority of the Board of
                  Directors  of  Westport  Bancorp or its  successor  or (B) the
                  persons who were stockholders of Westport Bancorp  immediately
                  before such transaction do not own more than 50 percent of the
                  outstanding  voting stock of Westport Bancorp or its successor
                  immediately after such transaction; or

                           (vi) Westport Bancorp's  beneficial  ownership of the
                  total number of voting  shares of Westport  Bank is reduced to
                  less than 50 percent.

For purposes of this Section,  a "person"  includes an individual,  corporation,
partnership, trust, association, joint venture, pool, syndicate,  unincorporated
organization,  joint-stock  company or similar  organization  or entity or group
acting  in  concert.  A  person  for  these  purposes  shall be  deemed  to be a
"beneficial  owner" as that  term is used in Rule  13d-3  under  the  Securities
Exchange Act of 1934.

                  (b) For purposes of this Agreement, the Executive's employment
by the Employers  shall be considered  terminated  "in  accordance  with Section
9(b)" if a Change in Control shall occur,  and in connection with such Change in
Control or within two years  thereafter  either (x) the  Executive's  employment
with the Employers shall be terminated as a result of an Actual Termination,  or
(y) the Executive's employment with the Employers shall terminate after an event
that  would  cause  the  Constructive  Termination  of his  employment  and  the
Executive  shall have given  notice to the  Employers  (pursuant to Section 9(c)
below)  that such event has  occurred;  and the  following  terms shall have the
meanings set out below:

                           (i)   "Actual    Termination"    means    involuntary
                  termination of the  Executive's  employment with the Employers
                  for any reason  other  than  Willful  Misconduct,  Disability,
                  death or Retirement.

                           (ii)  "Willful  Misconduct"  means (A) the  continued
                  willful failure by the Executive to substantially  perform his
                  duties  with the  Employers

                                     - 6 -
<PAGE>
                  or either of them (other than any such failure  resulting from
                  the Executive's  incapacity due to physical or mental illness)
                  after  a  written  demand  for   substantial   performance  is
                  delivered  to the  Executive  by the  Boards (or either of the
                  Boards) that  specifically  identifies the manner in which the
                  Executive has not substantially performed his duties and after
                  a  reasonable  time period has run to allow the  Executive  to
                  perform,  (B) willful conduct that is a material  violation of
                  Westport  Bank's ethics  policy or applicable  law and that is
                  materially  injurious to the Employers or either of them,  (C)
                  other  willful  and  wrongful  conduct by the  Executive  that
                  causes  substantial  and  material  injury to the business and
                  operations   of  the   Employers   or  either  of  them,   the
                  continuation  of  which,  in the  reasonable  judgment  of the
                  Boards  (or  either  of  the   Boards),   will   continue   to
                  substantially   and   materially   injure  the   business  and
                  operations of the Employers (or either of them) in the future,
                  or (D) conviction of the Executive of a felony involving moral
                  turpitude;  provided,  that an act or failure to act shall not
                  be considered "willful" unless done, or omitted to be done, in
                  bad faith and without  reasonable  belief that the Executive's
                  action or omission was in the best interests of the Employers;

                           (iii)  "Disability"  means  termination of employment
                  under  circumstances  that  would  qualify  the  Executive  to
                  receive  the  benefits  of  the  Westport   Bank's   long-term
                  disability plan.

                           (iv) "Retirement"  means termination by the Executive
                  based on the Executive's  having reached normal retirement age
                  as defined  under The Westport  Bank & Trust  Company  Pension
                  Plan.

                           (v)  On or  after  a  Change  in  Control  any of the
                  following events shall cause a "Constructive Termination":

                                    (A) the  assignment  to the Executive by the
                           Employers  (or  either of them) of duties  materially
                           inconsistent with the Executive's  position,  duties,
                           responsibilities,  and status with the  Employers,  a
                           material adverse change in the Executive's  titles or
                           offices,  any  removal of the  Executive  from or any
                           failure  to  reelect  the  Executive  to any of  such
                           positions,  except in connection with the termination
                           of his employment  due to  Disability,  Retirement or
                           Willful Misconduct, or as a result of the Executive's
                           death,  or any  action  that  would  have a  material
                           adverse effect on the physical conditions existing at
                           the  time of the  Change  in  Control  in  which  the
                           Executive performs his employment  duties,  provided,
                           however, that for a period of one year after a Change
                           in Control,  a Constructive  Termination shall not be
                           deemed to have occurred under this  subparagraph  (A)
                           solely  because  the  Executive  ceases  to 

                                     - 7 -
<PAGE>
                           have any position, duties, responsibilities,  offices
                           or titles with Westport Bancorp (or any successor) or
                           solely because Westport Bancorp (or any successor) is
                           not a publicly-held company;

                                    (B) a  reduction  by  the  Employers  in the
                           Executive's  base  salary  as in  effect  on the date
                           hereof or as the same may be  increased  from time to
                           time  during  the  term  of  this  Agreement,  or the
                           failure  to   increase   (within  12  months  of  the
                           Executive's   last   increase  in  base  salary)  the
                           Executive's  base salary in an amount  which at least
                           equals, on a percentage basis, the average percentage
                           increase in base salary for all  officers of Westport
                           Bank effected in the preceding 12 months;

                                    (C) any failure by the Employers to continue
                           to provide  benefit plans or  arrangements  which, in
                           the  aggregate,  are  substantially  the  same  as or
                           better  than  any  benefit   plans  or   arrangements
                           (including   stock  option  plans,   employee   stock
                           ownership  plans  and  similar  arrangements  for the
                           acquisition  of  stock)  in which  the  Executive  is
                           participating as of the date of the Change in Control
                           (hereinafter  referred to as "Benefit Plans"), or the
                           taking of any  action by the  Employers  which  would
                           materially    adversely    affect   the   Executive's
                           participation in or materially reduce the Executive's
                           benefits  under such  Benefit  Plans or  deprive  the
                           Executive of any material  fringe benefit  enjoyed by
                           the Executive;

                                    (D)  a   relocation   of   Westport   Bank's
                           principal  executive  offices to a location more than
                           50  miles   away  from  its   Westport,   Connecticut
                           location,  or outside the State of Connecticut or any
                           requirement that the Executive  relocate to any place
                           outside  such  50-mile  radius to perform  his duties
                           hereunder,   except  for   required   travel  by  the
                           Executive  on the  business  of the  Employers  to an
                           extent substantially  consistent with the Executive's
                           business  travel  obligations at the time of a Change
                           in Control;

                                    (E) any failure by the  Employers to provide
                           the  Executive  with the number of paid vacation days
                           to which the  Executive  is entitled at the time of a
                           Change in Control;

                                    (F) any material  breach by the Employers or
                           either of them of any provision of this Agreement;

                                    (G) any failure by the  Employers  to obtain
                           the  assumption of this  Agreement by any  acquirors,
                           successors or assigns of the Employers; or

                                      -8-
<PAGE>
                                    (H) any  failure  by the  Employers  to have
                           renewed this  Agreement  pursuant to Section 5 hereof
                           (whether  before or after a Change in  Control)  such
                           that,  after a Change in Control,  the remaining term
                           of this Agreement  shall at any time be less than two
                           years.

                           (vi) "Date of  Termination"  means the date specified
                  in the notice of termination.

                  (c)  Any  termination  of the  Executive's  employment  by the
Employers after a Change in Control shall be communicated by a written notice of
termination  addressed to the Executive and any  termination of the  Executive's
employment by the Executive after a Change in Control shall be communicated by a
written  notice of  termination  addressed  to the  Chairmen of the Boards.  The
notice of termination  shall specify the Date of Termination  and the reason for
the termination.

                  (d)  Subject  to  Section  9(f)  below,   if  the  Executive's
employment by the Employers shall be terminated following a Change in Control in
accordance with Section 9(b), the Executive shall be entitled to a lump sum cash
payment equal to 2.99 times the Executive's  aggregate average annual salary and
cash bonus reflected on his Form(s) W-2 from the Employers for the five calendar
years next  preceding  the calendar  year in which the Change in Control (or the
most recent Change in Control preceding such termination,  if there is more than
one) occurs  (excluding  any amounts  attributable  to stock options  exercised,
canceled or otherwise  disposed of during such years). In addition Sections 8(c)
and 11 shall apply in the event of any such  termination.  The payment  provided
for in this Section 9(d) shall be in lieu of any amount that would  otherwise be
payable to the  Executive  under  Section  8(a)  hereof and shall be made to the
Executive within five business days after the Date of Termination.  Such payment
shall be subject to applicable payroll or other taxes required to be withheld by
the Employers.

                  (e) Payments and benefits to the Executive under Sections 9(d)
and 11 shall be considered  severance pay in  consideration  of his past service
and his  continued  service  after  the date of this  Agreement  and,  except as
specified  in Section 11, the  Executive  shall not be required to mitigate  the
amount of any  payment  provided  for in Sections  9(d) and 11 by seeking  other
employment or otherwise and the amount of any payments  provided for in Sections
9(d) and 11 shall not be reduced by any compensation  earned by the Executive as
the result of employment by another employer after the Date of Termination.

                  (f) If, in the event of a Change in Control,  the payments and
benefits  provided by Sections 9(d) and 11 of this Agreement,  together with any
other payments and benefits in the nature of compensation to which the Executive
is entitled ("Other  Compensation")  would  constitute a "parachute  payment" as
defined in  Section  280G of the Code (a  "Parachute  Payment"),  the  aggregate
present  value of the payments and 

                                     - 9 -
<PAGE>
benefits  to be provided  under  Section 11 and any Other  Compensation  and the
payment  provided under Section 9(d) hereof  (determined in accordance with Code
Section 280G) shall be reduced to the extent necessary so that no amount payable
to the  Executive,  and no benefit  provided  to him,  by the  Employers  or any
subsidiary,  shall constitute a Parachute Payment. The determination whether the
foregoing  limitation  shall apply and, if so, the application of the limitation
shall be made by an independent  certified public  accounting firm designated by
the Employers  and the decision of that firm shall be conclusive  and binding on
all persons.  In the event that the receipt of any such payment or benefit would
otherwise  cause the  Executive to be  considered  to have  received a Parachute
Payment,  the  Executive  shall have the right to  designate  those  payments or
benefits  that shall be reduced or  eliminated  so as to satisfy  the  foregoing
limitation.

         10.  Disability.  If the Executive becomes disabled by reason of injury
or sickness, he shall be entitled to benefits in accordance with Westport Bank's
long-term disability plan then in effect.

         11.  Certain  Benefits  Upon  Termination.   Provided  the  Executive's
employment is  terminated  (i) by the Employers for other than Cause (as defined
in Section 8(a) hereof) or (ii) in accordance with Section 9(b) hereof,  subject
to Section 9(f) above, the Employers shall maintain in full force and effect for
the Executive's continued benefit from the Date of Termination of his employment
and  thereafter  for a period of three  years  the  basic,  corporate-owned  and
split-dollar  life  insurance,  accidental  death and  dismemberment  insurance,
dental,  health,  and disability  plans,  programs or  arrangements in which the
Executive  was  entitled  to  participate  immediately  prior  to  the  Date  of
Termination,  to the same extent as if the Executive continued to be an employee
of the Employers during the three-year period following the Date of Termination.
The Employers shall continue to pay the cost of any benefits provided under this
Section 11; provided,  however,  the Employers and the Executive shall share the
cost of the health plan,  program, or arrangement and each shall pay the portion
which each would have paid if the Executive were employed by the Employers.  Any
benefits  provided  under  this  Section  11,  shall be reduced or offset to the
extent they are replaced by  substantially  similar  benefits  provided by a new
employer.

         12.      Miscellaneous.


                  (a) No  Assignment.  This Agreement is personal to each of the
parties  hereto.  No party may  assign or  delegate  any of his or its rights or
obligations  hereunder  without first obtaining the written consent of the other
party hereto.  However,  in the event of the death of the Executive,  all of his
rights to  receive  payments  hereunder  shall  become  rights of his  estate as
provided in Section 8(d) hereof.

                                     - 10 -

<PAGE>
                  (b) Other Contracts.  The Executive shall not, during the term
of this Agreement,  have any other paid employment  other than with a subsidiary
or affiliate of the  Employers,  except with the prior  written  approval of the
Boards.

                  (c) Amendments or Additions;  Action by Boards.  No amendments
or additions to this Agreement  shall be binding unless in writing and signed by
all parties  hereto.  The prior approval by a majority  affirmative  vote of the
Boards shall be required in order for the Employers to authorize any  amendments
or additions to this Agreement, to give any consents or waivers of provisions of
this Agreement,  or to take any other action under this Agreement  including any
termination of employment with or without Cause under Section 8(a) hereof.

                  (d)  Section  Headings.  The  section  headings  used  in this
Agreement are included solely for  convenience and shall not affect,  or be used
in connection with, the interpretation of this Agreement.

                  (e)  Severability.  The provisions of this Agreement  shall be
deemed severable and the invalidity or  unenforceability  of any provision shall
not affect the validity or enforceability of the other provisions hereof.

                  (f)  Governing  Law. This  Agreement  shall be governed by the
laws of the United States,  where  applicable,  and otherwise by the laws of the
State of Connecticut other than the choice of law rules thereof.

                  (g) Notice.  For the purposes of this  Agreement,  notices and
all other  communications  provided for in the Agreement shall be in writing and
shall be deemed to have been duly given when delivered or mailed by certified or
registered mail, return receipt requested, postage prepaid, addressed, if to the
Employers:

                                 WESTPORT BANCORP, INC.
                                 87 Post Road East
                                 Westport, Connecticut 06880
                                 Attention:  Chairman of the Compensation
                                             Committee of the Board of Directors

or if to the Executive:          William B. Laudano, Jr.
                                 191 Saddle Hill Drive
                                 Guilford, Connecticut   06437

or to such other  address  as either  party may have  furnished  to the other in
writing in accordance herewith, except that notice of change of address shall be
effective only upon receipt.

                  (h)  Counterparts.  This  Agreement may be executed in several
counterparts,  for the convenience of the parties,  but shall constitute one and
the same instrument.

                                     - 11 -
<PAGE>

         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement,  or caused this Agreement to be duly executed on their behalf,  as of
the date and year first above written.


Attest:                                        THE WESTPORT BANK & TRUST
                                               COMPANY


/s/ Victoria Takacs                            By  /s/ Michael H. Flynn
- ----------------------                            ------------------------------
                                                   Michael H. Flynn
                                                   President and Chief Executive
                                                   Officer


Attest:                                        WESTPORT BANCORP, INC.


/s/ Nancy M. Roche                             By  /s/ Michael H. Flynn
- ----------------------                            ------------------------------
                                                   Michael H. Flynn
                                                   President and Chief Executive
                                                   Officer



                                                /s/ William B. Laudano, Jr.
                                                --------------------------------
                                                William B. Laudano, Jr.
                                                Executive


                                     - 12 -
<PAGE>



                                SECOND AMENDMENT
                      TO THE WESTPORT BANK & TRUST COMPANY
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN


                  WHEREAS,  Westport  Bancorp,  Inc.  (the  "Company")  and  The
Westport Bank & Trust Company (the "Bank") have heretofore  adopted The Westport
Bank & Trust Company  Supplemental  Executive  Retirement  Plan, as amended (the
"SERP"); and

                  WHEREAS, the Company and the Bank have heretofore entered into
Participation  Agreements  concerning the SERP with Michael H. Flynn,  Thomas P.
Bilbao and Arnold Levine (collectively, the "Participants"); and

                  WHEREAS,  the  Company  and the Bank,  with the consent of the
Participants, desire to amend the SERP as set out herein; and

                  WHEREAS,  this Second Amendment has been adopted by the Boards
of Directors of the Company and the Bank;

                  NOW,  THEREFORE,  the  SERP  is  hereby  amended  as  follows,
effective immediately:

                  1.  Section  1.6 of the SERP is hereby  amended to read in its
entirety as follows:

                  "Change  of  Control"  shall  mean and shall be deemed to have
                  occurred if:

                           (i) 25 percent or more of ownership,  control,  power
                  to vote,  or  beneficial  ownership  of any  class  of  voting
                  securities  of the Company is  acquired by any person,  either
                  directly  or  indirectly  or acting  through one or more other
                  persons;

                           (ii) any person  (other  than any  person  named as a
                  proxy in  connection  with any  solicitation  on behalf of the
                  Board  of  Directors  of  the  Company)  holds   revocable  or
                  irrevocable proxies, as to the election or removal of three or
                  more  directors of the Company,  for 25 percent or more of the
                  total number of voting shares of the Company;

                           (iii)  any  person  has   received   all   applicable
                  regulatory approvals to acquire control of the Company;

                           (iv)  any  person  has  commenced  a cash  tender  or
                  exchange  offer,  or entered  into an agreement or received an
                  option, to acquire beneficial  ownership of 25 percent or more
                  of the total number of voting  shares of the Company,  whether
                  or not any requisite  regulatory 

<PAGE>

                  approval for such acquisition has been received, provided that
                  a Change of Control will not be deemed to have occurred  under
                  this clause (iv) unless the Board of  Directors of the Company
                  has made a determination  that such action constitutes or will
                  constitute a Change of Control;

                           (v) as the result of, or in connection with, any cash
                  tender  or  exchange   offer,   merger,   or  other   business
                  combination,  sale of assets  or  contested  election,  or any
                  combination of the foregoing transactions, (A) the persons who
                  were  directors of the Company before such  transaction  shall
                  cease  to  constitute  at  least a  majority  of the  Board of
                  Directors  of the Company or its  successor or (B) the persons
                  who were stockholders of the Company  immediately  before such
                  transaction do not own more than 50 percent of the outstanding
                  voting stock of the Company or its successor immediately after
                  such transaction; or

                           (vi) the Company's  beneficial ownership of the total
                  number of voting shares of the Bank is reduced to less than 50
                  percent.

                  For  purposes  of  this  Section,   a  "person"   includes  an
                  individual,  corporation,   partnership,  trust,  association,
                  joint venture, pool, syndicate,  unincorporated  organization,
                  joint-stock company or similar organization or entity or group
                  acting in concert. A person for these purposes shall be deemed
                  to be a "beneficial  owner" as that term is used in Rule 13d-3
                  under the Securities Exchange Act of 1934.

                  2. The first  sentence of Section 2.4(a) is amended to read as
follows:

                  In the case of a Participant  whose  Termination of Employment
                  occurs  before  his Early  Retirement  Date,  distribution  of
                  payments under Section 2.2 shall begin on the first day of the
                  calendar  month  next  following  the   Participant's   Normal
                  Retirement Date.

                  3. The  first  sentence  of  Article 3 is  amended  to read as
follows:

                  In the case of a Participant  who has an "Actual  Termination"
                  or  a  "Constructive   Termination"   (as  defined  below)  in
                  connection with or following a Change of Control, for purposes
                  of applying Section 2.3, such  Participant  shall be deemed to
                  be two years  older than his actual age at such time and shall
                  be deemed to have two additional Years of Service.

                  4. In all other  respects,  the SERP  shall  continue  in full
force and effect.

                                     - 2 -
<PAGE>

The  undersigned  Secretary  of the  Company  and the  Bank  certifies  that the
foregoing  Second  Amendment to The Westport Bank & Trust  Company  Supplemental
Executive  Retirement  Plan was duly  adopted by the Boards of  Directors of the
Company and the Bank, respectively, at meetings held on May 16, 1996.


                                                /s/ John J. Henchy
                                                --------------------------------
                                                John J. Henchy



                                                CONSENTED AND AGREED TO:


                                                /s/ Michael H. Flynn
                                                --------------------------------
                                                Michael H. Flynn


                                                /s/ Thomas P. Bilbao
                                                ---------------------
                                                Thomas P. Bilbao


                                                /s/ Arnold Levine
                                                --------------------------------
                                                Arnold Levine


                                      - 3 -

<PAGE>


                                    

                              AMENDED AND RESTATED
                        1995 INCENTIVE STOCK OPTION PLAN
                             Westport Bancorp, Inc.

                          ----------------------------

1.       Objectives  of the Plan.  The  purposes  of this 1995  Incentive  Stock
         Option  Plan  (the  "Plan")  are (i) to  attract  and  retain  the best
         available  personnel for positions of substantial  responsibility  with
         Westport Bancorp, Inc. ("Bancorp"), or any of its subsidiaries that now
         exist or that Bancorp may  hereafter  organize or acquire  (hereinafter
         collectively  called the  "Corporation");  (ii) to  provide  additional
         incentive to such  personnel;  and (iii) to encourage  the ownership of
         Bancorp Common Stock by such personnel,  thereby  promoting the success
         of the Corporation.

2.       Effective  Date.  The Plan shall become  effective on May 25, 1995, and
         shall  terminate as provided  herein.  The Plan as amended and restated
         May 16, 1996 is effective for options granted on and after that date.

3.       Stock Reserved for the Plan. The number of shares of the authorized but
         unissued  Common  Stock,  par value  $0.01 per share,  of Bancorp  (the
         "Common  Stock") that are reserved for issue and may be issued upon the
         exercise of options granted under the Plan shall be 200,000 shares.

         In  lieu of such  unissued  shares,  Bancorp  may,  in its  discretion,
         transfer on the exercise of options  reacquired shares or shares bought
         in the market for the purposes of the Plan,  provided  that (subject to
         the  provisions of paragraph 13) the total number of shares that may be
         issued or sold upon the  exercise  of  options  granted  under the Plan
         shall not exceed an  aggregate  of 200,000.  Any employee may hold more
         than one option at any time.

         If any options granted under the Plan shall for any reason terminate or
         expire  without  having been exercised in full, the stock not purchased
         under such  options  shall be  available  again for the purposes of the
         Plan.

4.       Administration of the Plan.

         (a)      Procedure.  The Plan  shall be  administered  by the  Board of
                  Directors of Bancorp (the  "Board").  Members of the Board who
                  are  eligible  for options  hereunder or who have been granted
                  options may vote on any matters  affecting the  administration
                  of the Plan or the grant of any  options  pursuant to the Plan
                  except that no such member  shall act upon the  granting of an
                  option to  himself,  but any such  member  may be  counted  in
                  determining  the  existence  of a quorum at any meeting of the
                  Board  during  which  action  is  taken  with  respect  to the
                  granting of options to him.

         (b)      Powers of the Board.  Subject to the  provisions  of the Plan,
                  the  Board  shall  have  the  authority:  (i) to  grant to any
                  employee  eligible  hereunder an option to purchase  shares of
                  Common  Stock that shall be  conditioned  on the  execution by
                  such   employee  of  an  Incentive   Stock  Option   Agreement
                  substantially  in the  form of  Exhibit  I hereto  (with  such
                  modifications as the Board may desire, within the terms of the
                  Plan and the  requirements  of  law);  (ii) to  determine  the
                  purchase  price for Common  Stock to be issued  pursuant to an
                  option  granted  under  the Plan,  the  number of shares to be
                  represented by each option, the employees to whom and the time
                  or times at which options  shall be granted or exercised,  and
                  the term of each option,  which in no event shall be more than
                  ten (10) years from the date of the grant of the option; (iii)
                  to interpret the Plan;  (iv) to  prescribe,  amend and rescind
                  rules and  regulations  relating to the Plan; (v) to determine
                  the terms and provisions of each option granted under 


<PAGE>
                  the Plan (which need not be  identical)  and, with the consent
                  of the holder thereof, to modify or amend each option; (vi) to
                  impose job performance  conditions and any other conditions on
                  the  exercise  of any option  and to  determine  whether  such
                  conditions  have been met;  (vii) to  accelerate  the exercise
                  date of any option;  (viii) to authorize any person to execute
                  on  behalf  of the  Corporation  any  instrument  required  to
                  effectuate  a grant of an  option  previously  granted  by the
                  Board;  and  (ix)  to make  all  other  determinations  deemed
                  necessary or advisable for the  administration of the Plan. It
                  is  intended  that  options  issued   hereunder  to  employees
                  (including   employees   who  are   also   directors   of  the
                  Corporation)  shall qualify as "incentive stock options" under
                  Section 422 of the Internal  Revenue Code of 1986,  as amended
                  (the "Code"), and the Board shall administer the Plan in order
                  to preserve the  characterization  of options granted pursuant
                  hereto as incentive stock options.

         (c)      Effect of Board's Decision. All decisions, determinations, and
                  interpretations of the Board shall be final and binding on all
                  holders of any options granted under the Plan.

         (d)      Committee  Recommendations.  The Compensation Committee of the
                  Board  (the  "Committee")  shall make  recommendations  to the
                  Board with respect to (i) the employees to whom options should
                  be granted, (ii) the terms and provisions of any option, (iii)
                  whether any job  performance  conditions to which the exercise
                  of a previously  granted  option is subject have been met, and
                  (iv) any other matter  described in this paragraph;  provided,
                  however,  that the final  decisions  on any such matter  shall
                  rest with the Board.  The  Committee  shall also  perform such
                  other  functions  and duties  with  respect to the Plan as the
                  Board shall from time to time assign to the Committee.

5.       Eligibility;  Factors to be Considered in Granting  Options.  An option
         may be granted to any person who, at the time the option is granted, is
         an employee of the Corporation.  No option may be granted  hereunder to
         an  employee  who at the time such option is granted  owns,  within the
         meaning of Section 422 of the Code,  stock  possessing more than 10% of
         the  total  combined  voting  power  of all  classes  of  stock  of the
         Corporation or its subsidiaries (a "10% Shareholder") unless the option
         price is at least  110% of the fair  market  value of such stock on the
         date of grant and the  option may not be  exercised  more than five (5)
         years after the date of grant.

         In determining the employees to whom options shall be granted, the term
         of the option,  and the number of shares to be covered by each  option,
         the  Board  shall  take  into  account  the  duties  of the  respective
         employees,  their present and potential contributions to the success of
         the  Corporation,  and such other  factors as it shall deem relevant in
         connection with accomplishing the purposes of the Plan. An employee who
         has been  granted  an option may be  granted  an  additional  option or
         options if the Board shall so determine.

         A member of the Board of Directors of the  Corporation  who is not also
         an employee of the Corporation or a subsidiary shall not be eligible to
         receive a grant of an option hereunder.

6.       Option  Prices.  The purchase price of the Common Stock covered by each
         option  shall be  determined  by the Board,  but shall not be less than
         100% (or 110% in the case of an option granted to a 10% Shareholder) of
         the fair  market  value of the  Common  Stock on the date the option is
         granted.  For  purposes of this Plan,  the fair market  value of Common
         Stock shall be  determined  as of a  particular  date in the  following
         manner:  if the stock is listed or  admitted  to  trading on a national
         securities  exchange  or  reported  by  the  National   Association  of
         Securities  Dealers  Automated  Quotation System  ("NASDAQ"),  the fair
         market  value per share  shall be the closing  price of Bancorp  Common
         Stock  reported  by such  exchange  or NASDAQ for such date (or,  if no
         closing  price was reported for such date,  then the closing  price for
         the next preceding day for which a closing price was reported);  if the
         stock  is  not  then  listed  or  admitted  to  trading  on a  national
         securities  exchange or reported by NASDAQ, 

                                       2
<PAGE>

         the fair market value shall be  determined by the Board of Directors of
         Bancorp on the basis of such factors as it deems relevant.

7.       Terms of Options.  The term of each option  shall be for such period as
         the Board  shall  determine,  but not more than ten (10) years (or five
         (5) years in the case of an option granted to a 10%  Shareholder)  from
         the date of grant, thereof, and shall be subject to earlier termination
         as  hereinafter  provided.  If the original  term of any option is less
         than ten (10) years (or five (5) years in the case of an option granted
         to a 10%  Shareholder)  from the date of grant, the option prior to its
         expiration  may be  amended,  with the  approval  of the  Board and the
         employee,  to extend  the term to not more than ten (10) years (or five
         (5) years in the case of an option granted to a 10%  Shareholder)  from
         the  original  date of granting of such  options.  Except as  otherwise
         required by law, such extension shall not constitute the grant of a new
         option and the  purchase  price  specified  in such  option need not be
         modified.

8.       Conditions to the Exercisability of Options. The Board may, in its sole
         discretion set conditions  that must be satisfied  before an option may
         be  exercised.  These  conditions  may be  based on the  length  of the
         optionee's continuous employment with the Corporation subsequent to the
         grant, the job performance of the optionee subsequent to the grant, the
         performance  of the  Corporation  as a whole,  or any other  reasonable
         criteria.  The Board shall determine in each case annually whether such
         conditions  have been  satisfied  for the preceding  fiscal year.  With
         respect  to  performance-related  conditions,  the Board  shall fix the
         number of shares,  if any, as to which each  outstanding  option  shall
         then become exercisable.  No such option subject to performance-related
         conditions shall become exercisable until the Board (a) determines that
         such  conditions  have been satisfied  during the fiscal year preceding
         such  determination  and (b) fixes the number of shares as to which the
         option shall thereupon  become  exercisable.  The aggregate fair market
         value  (as of the date of  grant)  of such  options  exercisable  by an
         individual  for the first time in any calendar  year under the Plan and
         any other  incentive stock option plan of the Corporation or any parent
         or subsidiary corporation shall not exceed $100,000.

9.       Exercise of Options. Unless otherwise provided in the option agreement,
         a holder of an option may  purchase  all, or from time to time any part
         of, the shares of which the right to purchase has accrued in accordance
         with the terms of paragraph 8; provided,  however, that an option shall
         not be exercised as to fewer than fifty (50) shares,  or the  remaining
         shares covered by the option if fewer than fifty (50), at any one time.
         The  purchase  price  of the  shares  as to which  an  option  shall be
         exercised shall be paid in full at the time of exercise at the election
         of the holder of an option (a) in cash or by  certified  check,  (b) by
         tendering to Bancorp  shares of Bancorp's  Common Stock,  then owned by
         him,  having a fair  market  value  equal to the  cash  exercise  price
         applicable to the purchase price of the shares as to which an option is
         being  exercised,  or (c)  partly  in cash  and  partly  in  shares  of
         Bancorp's Common Stock valued at fair market value determined as of the
         close of the business day  immediately  preceding  the day on which the
         option  is  exercised,   in  the  manner  set  forth  in  paragraph  6.
         Notwithstanding the preceding sentence, payment in full of the purchase
         price need not  accompany the written  notice of exercise  provided the
         notice of exercise directs that the certificate or certificates for the
         shares of Bancorp's Common Stock for which the that option is exercised
         be delivered to a licensed  broker  acceptable  to Bancorp as the agent
         for  the  individual  exercising  the  option  and,  at the  time  such
         certificate  or  certificates  are  delivered,  the  broker  tenders to
         Bancorp cash (or cash  equivalents  acceptable to Bancorp) equal to the
         purchase  price for the  shares of  Bancorp's  Common  Stock  purchased
         pursuant  to the  exercise  of the  option  plus the amount (if any) of
         federal  and/or  other taxes that  Bancorp,  may, in its  judgment,  be
         required to withhold with respect to the exercise of the option and the
         sale of such shares of Common Stock.  Fractional shares of Common Stock
         will not be issued.  Except as provided in paragraphs 11 and 12 hereof,
         no option may be  exercised  at any time  unless the holder  thereof is
         then an employee of the  Corporation  or one of its  subsidiaries.  The
         holder of an option shall have none of the rights of a stockholder with
         respect to the 

                                       3

<PAGE>



         shares  subject to option until such shares shall have been  registered
         on the transfer books of Bancorp in the name of such holder.

         Notwithstanding  any other provision of this Plan or any option granted
         hereunder, any option granted hereunder and then outstanding may become
         immediately exercisable in full, in the discretion of the Board, in the
         event of a "Change  of  Control".  For  purposes  hereof,  (a) the term
         "Control"  shall have the same  meaning as is ascribed  thereto in Rule
         12b-2 of the Rules and  Regulations  promulgated  by the Securities and
         Exchange Commission pursuant to the Securities Exchange Act of 1934 and
         (b) an  event  or  events  constituting  a  Change  of  Control  of the
         Corporation  shall  be  deemed  to have  occurred  on such  date as the
         Corporation  shall  file,  or  shall  have  become  obligated  to file,
         whichever is earlier,  a Current Report on Form 8-K describing any such
         Change of  Control  of the  Corporation  pursuant  to Item 1 thereof or
         indicating  that any such  Change of Control  either is imminent or may
         have occurred. The Committee may adopt such procedures as to notice and
         exercise as may be  necessary to  effectuate  the  acceleration  of the
         exercisability of options as described above.

10.      Non-transferability  of Options. An option granted under the Plan shall
         not be  transferable  otherwise than by will or the laws of descent and
         distribution,  and an option may be  exercised,  during the lifetime of
         the employee, only by the employee.

11.      Termination  of  Employment.  In the event  that the  employment  of an
         employee  to whom an option  has been  granted  under the Plan shall be
         terminated  (other than by reason of death or disability),  such option
         may  subject to the  provisions  of  paragraph 8 be  exercised,  to the
         extent  that the  employee  was  entitled  to do so at the date of such
         termination,   at  any  time  within   three  (3)  months   after  such
         termination,  but in no event after the  expiration  of the term of the
         option.  Options  granted  under the Plan shall not be  affected by any
         changes of duties or position so long as the holder  continues to be an
         employee of the  Corporation.  Retirement  pursuant to any pension plan
         provided  by the  Corporation  shall be deemed to be a  termination  of
         employment  for the purposes of this  paragraph 11. Nothing in the Plan
         or in any option  granted  pursuant  to the Plan shall  confer upon any
         employee  any right to  continue  in the employ of the  Corporation  or
         interfere with the right of the Corporation to terminate his employment
         at any time.

12.      Death or Disability  of Employee.  If an employee to whom an option has
         been  granted  under the Plan shall die or become  disabled  within the
         meaning  of  Section  422 of the Code,  such  option  may be  exercised
         subject to the provisions of paragraphs 8 and 9, to the extent that the
         employee was entitled to do so at the date of such death or disability,
         by the employee, or the representative of the employee's estate, at any
         time within such period, not exceeding one (1) year after such death or
         commencement  of  disability,  as shall  be  prescribed  in the  option
         agreement,  but in no event  after  the  expiration  of the term of the
         option.

13.      Adjustments Upon Changes in Capitalization.  Notwithstanding  any other
         provision of the Plan, the Board, as it deems  appropriate,  may adjust
         the number and class of shares covered by each outstanding  option, the
         option  prices,  and the minimum  number of shares as to which  options
         shall be  exercisable  at any one time in the event of  changes  in the
         outstanding  Common  Stock by  reason  of Stock  dividends,  split-ups,
         recapitalizations,  mergers, consolidations,  combinations or exchanges
         of shares  and the like;  and,  in the event of any such  change in the
         outstanding  Common  Stock,  the  aggregate  number and class of shares
         available  under the Plan and the maximum  number of shares as to which
         options may be granted shall be appropriately adjusted.

14.      No  Loans  to  Holders  of  Options.  Neither  Bancorp  nor  any of its
         subsidiaries  may directly or  indirectly  lend money to any person for
         the purpose of assisting  such person to acquire or carry shares of the
         Common  Stock  issued upon the  exercise of options  granted  under the
         Plan.

                                       4
<PAGE>

15.      Time of Granting Options. The date of grant of an option under the Plan
         shall,  for all  purposes,  be the date on which  the  Board  makes the
         determination  granting such option.  Notice of the determination shall
         be given to each  employee  to whom an  option is so  granted  within a
         reasonable time after the date of such grant.

16.      Termination  and Amendment of the Plan.  Unless the Plan has previously
         been  terminated,  no option shall be granted  hereunder  after May 24,
         2005.  The Board may at any time prior to that date  terminate the Plan
         or make such  modification  or  amendment  of the Plan as it shall deem
         advisable; provided, however, that no amendment may be made to the Plan
         without the approval by the holders of Common Stock, except as provided
         in  paragraphs  7 or 13 hereof,  that would (i)  increase  the  maximum
         number of shares for which options may be granted under the Plan,  (ii)
         change the manner of  determining  the  minimum  option  prices,  (iii)
         extend the period  during which an option may be granted or  exercised,
         or (iv) amend the requirements as to the class of employees eligible to
         receive options. No termination, modification, or amendment of the Plan
         may,  without  the  consent  of the  employee  to whom an option  shall
         theretofore  have  been  granted,  adversely  affect  the right of such
         employee under such option.

17.      Government Regulations.  The Plan and the grant and exercise of options
         thereunder,  and the  obligation of Bancorp to sell and deliver  shares
         under such options,  shall be subject to all applicable laws, rules and
         regulations.


                                       5
<PAGE>
                                                                       EXHIBIT 1
                                                                       ---------

                             WESTPORT BANCORP, INC.
                              AMENDED AND RESTATED
                        1995 INCENTIVE STOCK OPTION PLAN

                        INCENTIVE STOCK OPTION AGREEMENT
                        --------------------------------


                  THIS  AGREEMENT  is  entered  into  by  and  between  WESTPORT
BANCORP, INC. (the "Company") and _____________________________ (the "Optionee")
as of May 16, 1996.

                  1. This  Option  Agreement  is subject to and  governed by the
terms and  conditions of the Westport  Bancorp,  Inc.  Amended and Restated 1995
Stock Option Plan (the "Plan"),  a copy of which is attached hereto as Exhibit A
and incorporated by reference herein.

                  2.       The date of grant of this Option is May 16, 1996.

                  3. Pursuant and subject to the Plan, the Company hereby grants
to the  Optionee the right and option (the  "Option")  to purchase  ____________
shares of the  common  stock,  par value  $.01 per share,  of the  Company  (the
"Stock").

                  4. The  purchase  price  of the  Stock  under  the  Option  is
$____________  per share,  which is equal to the fair market value of a share of
the Stock on the date of grant.

                  5. The Option shall  constitute  an  "incentive  stock option"
within the  meaning of Section  422 of the  Internal  Revenue  Code of 1986,  as
amended, to the extent provided in Section 8 of the Plan.

                  6. Subject to the  provisions  of the Plan,  the Option may be
exercised  (i) to the extent of  ___________  shares of Stock on and at any time
after the date of grant and before  termination  of the Option  pursuant  to the
Plan and (ii) to the  extent of  ___________  shares of Stock on and at any time
after January 1, 1997 and before  termination of the Option pursuant to the Plan
(except  that,  in the event that a "Change of Control" (as defined in the Plan)
occurs before  January 1, 1997, the Option shall be exercisable in full upon the
occurrence of the Change of Control),  but in no event later than 10 years after
the date of grant. The Option may be exercised in increments of not less than 50
shares,  unless the number  purchased is the total number at the time  available
for purchase under the Option.

                  7. The rights of the Optionee to exercise the Option following
termination of employment, death, or disability are as provided in Paragraphs 11
and 12 of the Plan.

                  8. The shares  subject to the  Option and the  purchase  price
specified  above are  subject  to  adjustment  in  certain  events as set out in
Paragraph  13 of the Plan.  In the event that the Company is merged with or into
another corporation or the Company becomes a subsidiary of another  corporation,
the Option may be assumed by a successor or a parent or  affiliated  corporation
or such  corporation  may  substitute  for the Option an option to purchase  the
stock of such corporation or a parent or affiliated corporation.
<PAGE>
                  9. The Option is not  transferable,  except  upon the death of
the Optionee as provided in the Plan.

                  10. The Plan is  administered by the Board of Directors of the
Company,  whose decisions with respect to the construction or  interpretation of
the Plan or this Agreement shall be final and conclusive.

                  11.  The  parties  hereto  recognize  that  the  Company  or a
subsidiary  may be  obligated  to withhold  federal and local  income  taxes and
Federal  Insurance  Contributions Act (social security) taxes to the extent that
the Optionee  realizes  ordinary  income in connection  with the exercise of the
Option or a  disposition  of shares of Stock  acquired  hereunder.  The Optionee
agrees that the Company or a  Subsidiary  may withhold  amounts  needed to cover
such taxes from  payments  otherwise  due and owing to the  Optionee,  including
withholding of shares that would otherwise be issued hereunder,  and also agrees
that upon demand the Optionee  will  promptly pay to the Company or a subsidiary
having such  obligation  any  additional  amounts as may be necessary to satisfy
such  withholding  tax  obligation.  Such payment  shall be made in cash or cash
equivalent.

                  12. The  Optionee  agrees to notify the  Company in writing of
any  disposition  of shares of stock  acquired by the  Optionee  pursuant to the
exercise of this Option within 30 days of such disposition.

                  13. The procedures for exercising  this Option are as provided
in  Paragraph  9 of the  Plan.  All  communications  to the  Company  should  be
addressed to Westport  Bancorp,  Inc.,  87 Post Road East,  Westport,  CT 06880,
Attention: Corporate Secretary.


                                              WESTPORT BANCORP, INC.


                                              By:
                                                 -------------------------------
                                                   Its:
                                                       -------------------------



                                              OPTIONEE


                                              ----------------------------------




                                      -2-
<PAGE>


                                           ADDRESS FOR OPTIONEE:


                                           -------------------------------------
                                           Number         Street


                                           -------------------------------------
                                           City           State        Zip Code



<PAGE>



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K  into  the  Company's   previously  filed
Registration Statements, File Nos. 33-48420 and 33-8277.


                                             /s/  Arthur Andersen LLP
                                             ------------------------
                                             Arthur Andersen LLP

New York, New York
May 16, 1996
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                                            9
                        
                        
<MULTIPLIER>                                   1000
       
<S>                                           <C>
<PERIOD-TYPE>                                    YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           24113
<INT-BEARING-DEPOSITS>                          196249
<FED-FUNDS-SOLD>                                 14500
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      85338
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         178052
<ALLOWANCE>                                       2854
<TOTAL-ASSETS>                                  312917
<DEPOSITS>                                      274670
<SHORT-TERM>                                      7733
<LIABILITIES-OTHER>                               6232
<LONG-TERM>                                          0
<COMMON>                                            54
                                0
                                          1
<OTHER-SE>                                       24227
<TOTAL-LIABILITIES-AND-EQUITY>                  312917
<INTEREST-LOAN>                                  16200
<INTEREST-INVEST>                                 4366
<INTEREST-OTHER>                                   159
<INTEREST-TOTAL>                                 20725
<INTEREST-DEPOSIT>                                5110
<INTEREST-EXPENSE>                                6027
<INTEREST-INCOME-NET>                            14698
<LOAN-LOSSES>                                     1500
<SECURITIES-GAINS>                                (229)
<EXPENSE-OTHER>                                  11378
<INCOME-PRETAX>                                   5825
<INCOME-PRE-EXTRAORDINARY>                        5825
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6830
<EPS-PRIMARY>                                     0.66
<EPS-DILUTED>                                     0.65
<YIELD-ACTUAL>                                     8.0
<LOANS-NON>                                       1996
<LOANS-PAST>                                       158
<LOANS-TROUBLED>                                   447
<LOANS-PROBLEM>                                   1445
<ALLOWANCE-OPEN>                                  3341
<CHARGE-OFFS>                                     2366
<RECOVERIES>                                       290
<ALLOWANCE-CLOSE>                                 2854
<ALLOWANCE-DOMESTIC>                              2854
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission