OAKWOOD HOMES CORP
10-K, 1995-12-28
MOBILE HOMES
Previous: OAK INDUSTRIES INC, 8-K, 1995-12-28
Next: UNITED DOMINION REALTY TRUST INC, S-3DPOS, 1995-12-28




                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

[x]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended September 30, 1995

                                      OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from ____________ to ________________

Commission file number 1-7444

                           OAKWOOD HOMES CORPORATION
            (Exact name of Registrant as specified in its charter)

            NORTH CAROLINA                               56-0985879
      (State of incorporation)                        (I.R.S. Employer
                                                    Identification No.)

                   7025 Albert Pick, Suite 301, Greensboro, NC
                    (Address of principal executive offices)

                 Post Office Box 7386, Greensboro, NC 27417-0386
                (Mailing address of principal executive offices)

Registrant's telephone number, including area code:  910/855-2400

Securities registered pursuant to Section 12(b) of the Act:

                                              Name of Each Exchange on
  Title of Each Class                             Which Registered
  -------------------                             ----------------
                           
Common Stock, Par Value                     New York Stock Exchange, Inc.
     $.50 Per Share

Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, Par Value $.50 Per Share

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]



<PAGE>



      The aggregate  market value of shares of the  Registrant's  $.50 par value
Common Stock, its only outstanding class of voting stock, held by non-affiliates
as of December 1, 1995 was $875,394,271.

      The number of issued and outstanding  shares of the Registrant's  $.50 par
value Common Stock, its only  outstanding  class of Common Stock, as of December
1, 1995 was 22,264,493 shares.

      The indicated  portions of the following  documents  are  incorporated  by
reference into the indicated parts of this Annual Report on Form 10-K:

                                                      Parts Into Which
      Incorporated Documents                            Incorporated
      ----------------------                            ------------

Annual Report to Shareholders for                     Parts I and II
  for the fiscal year ended
  September 30, 1995

Proxy Statement for Annual Meeting                    Parts I and III
  of Shareholders to be held
  January 31, 1996

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]



                                      2

<PAGE>



Item 1 - Business

      The  Registrant,  which was  founded in 1946,  designs,  manufactures  and
markets  manufactured  homes  and  finances  the  majority  of  its  sales.  The
Registrant  operates  five  manufacturing  plants  in  North  Carolina,  four in
Georgia,  three in  Texas,  and one each in  California,  Colorado,  Oregon  and
Tennessee.  The Registrant's  manufactured  homes are sold at retail through 198
Registrant   owned  and  operated  sales  centers   located   primarily  in  the
southeastern and southwestern United States and to approximately 365 independent
retailers  located  primarily in the western and  southern  United  States.  The
Registrant also develops, manages and sells manufactured housing communities and
earns commissions on insurance written for the Registrant's customers.

      On June  30,  1995,  the  Registrant  acquired  Destiny  Industries,  Inc.
("Destiny"),  a manufacturer of manufactured homes headquartered in Georgia with
four  manufacturing  facilities.  Destiny  sells  its  homes  primarily  through
approximately 195 independent  retailers located primarily in Georgia,  Alabama,
Mississippi,  Florida and South  Carolina as well as in nine other  states.  The
Registrant has accounted for the Destiny  acquisition as a pooling of interests.
The  information set forth in this Form 10-K reflects the acquisition of Destiny
and includes information regarding the business and operations of Destiny.

Manufactured Homes

      The Registrant designs and manufactures  several lines of homes, each with
a variety of floor plans and decors.  Each home  contains a living room,  dining
area,  kitchen,  two,  three or four bedrooms and one or two  bathrooms,  and is
equipped  with a range and oven,  refrigerator,  hot water  heater  and  central
heating.  A large number of homes are furnished with a sofa and matching chairs,
dinette set, coffee and end tables,  carpeting,  lamps, draperies,  curtains and
screens.  Optional furnishings and equipment include beds, a fireplace,  washing
machine, dryer, microwave oven, dishwasher, air conditioning, intercom, wet bar,
vaulted ceilings,  skylights,  hardwood cabinetry and energy conservation items.
The  homes  manufactured  by  the  Registrant  are  sold  under  the  registered
trademarks  "Oakwood," "Freedom," Golden West," "Villa West" and "Peachtree" and
the tradenames "Victory," "Country Estate," "Bradbury,"  "Winterhaven,"  "Golden
Villa," "First Place," "Omni," "Hyatt," "Command" and "Destiny."

      The Registrant's  manufactured  homes are constructed and furnished at the
Registrant's manufacturing facilities and transported on wheels to the homesite.
The  Registrant's   manufactured  homes  are  generally  occupied  as  permanent
residences but can be transported on wheels to new homesites.  The  Registrant's
homes are defined as  "manufactured  homes" under the United  States  Code,  and
formerly were defined as "mobile homes."

                                      3

<PAGE>




      The Registrant  manufactures 14-foot and 16-foot wide single section homes
and 24-foot and 28-foot wide multi-section  homes consisting of two floors which
are joined at the homesite. The Registrant also manufactures a limited number of
multi-section  homes consisting of three or four floors.  The Registrant's homes
range from 50 feet to 80 feet in length. The Registrant's  single-section  homes
are  sometimes  placed on rental lots in  communities  of similarly  constructed
homes.

      The Registrant  manufactures  homes at sixteen plants located in Moultrie,
Georgia  (4);  Richfield  (2);  Rockwell  (2)  and  Pinebluff,  North  Carolina;
Hillsboro (2) and Ennis, Texas; Perris, California; Albany, Oregon; Fort Morgan,
Colorado;  and  Pulaski,  Tennessee.  In fiscal  1995,  the  Registrant  added a
production line at its Albany, Oregon facility as well as Destiny's four Georgia
facilities.  During fiscal 1995 the Registrant sold its  Sacramento,  California
facility because of inadequate demand in that area.

      The Registrant  purchases components and materials used in the manufacture
of its  homes on the  open  market  and is not  dependent  upon  any  particular
supplier. The principal raw materials purchased by the Registrant for use in the
construction  of  its  homes  are  lumber,  steel,  aluminum,  galvanized  pipe,
insulating  materials,  drywall and plastics.  Steel I-beams,  axles, wheels and
tires,  roof  and  ceiling  materials,   home  appliances,   plumbing  fixtures,
furniture, floor coverings,  windows, doors and decorator items are purchased or
fabricated by the  Registrant  and are assembled and installed at various stages
on the assembly line.  Construction of the manufactured  homes and the plumbing,
heating and electrical  systems installed in them must comply with the standards
set by the  Department  of  Housing  and  Urban  Development  ("HUD")  under the
National  Manufactured Home Construction and Safety Standards Act of 1974. These
standards were revised  effective July 1, 1994 to require stricter wind load and
set-up  standards,  especially with respect to homes sold in certain coastal and
other areas which are commonly subject to severe wind  conditions.  HUD has also
issued new thermal  standards for manufactured  housing,  effective  October 26,
1994, relating  principally to insulation ratings and use of storm windows.  See
"Regulation."

      The Registrant  furnishes to each purchaser of a new home  manufactured by
the Registrant a one or five year limited  warranty against defects in materials
and  workmanship,  except  for  equipment  and  furnishings  supplied  by  other
manufacturers which are frequently covered by the manufacturers' warranties.

Sales

      At September 30, 1995, the Registrant sold manufactured  homes through 198
Registrant  owned and operated sales centers  located in 23 states  primarily in
the southeast and southwest.  See  "Manufactured  Home Sales Centers" at page 15
herein. The Registrant opened

                                      4

<PAGE>



48 new sales  centers and closed two sales  centers in fiscal 1995.  Each of the
Registrant's sales centers is assigned  Registrant-trained sales personnel. Each
salesperson is paid a commission  based on the gross margin of his or her sales,
and each sales  manager is paid a  commission  based on the profits of the sales
center.  These commissions may be reduced if certain operational  objectives are
not met.

      The  Registrant  operates  its sales  centers  under the names  Oakwood(R)
Mobile Homes, Freedom Homes(R),  Victory Homes and Golden Homes(R). At its sales
centers,  the  Registrant  sells  homes  manufactured  by it as well as by other
manufacturers.  The Registrant uses purchases from independent  manufacturers to
supplement  its  manufacturing.   In  fiscal  1995,  approximately  71%  of  the
Registrant's  total  dollar  volume  of sales  represented  sales of new  homes.
Approximately  74% of the  Registrant's  retail  sales of new homes  were  homes
manufactured by the Registrant and 26% represented  sales of new homes at retail
manufactured by others.  The Registrant has not had difficulty  purchasing homes
from independent  manufacturers and believes an adequate supply of such homes is
available to meet its needs.

      The Registrant  also sells used homes acquired in trade-ins.  At September
30, 1995, the Registrant's  inventory of used homes was 728 homes as compared to
665  homes at  September  30,  1994.  Used  homes in  inventory  do not  include
repossessed units.

      The  Registrant  also  sells its homes to  approximately  365  independent
retailers located primarily in California, Oregon, Washington, Georgia, Alabama,
Mississippi,  Florida  and South  Carolina  as well as in 17 other  western  and
southern  states.  Sales to  these  independent  retail  dealers  accounted  for
approximately  25% of the  Registrant's  total dollar  volume of sales in fiscal
1995.

      During recent years, the Registrant has placed  increased  emphasis on the
sale of multi-section  homes. In fiscal 1995, the  Registrant's  retail sales of
new  multi-section  homes  were 28% of the total  number  of new  homes  sold at
retail, as compared to 25% in fiscal 1994.

      The retail sales price for new single section homes sold by the Registrant
in fiscal 1995 generally  ranged from $12,000 to $45,000 with a mean sales price
of approximately  $25,900. The retail sales price of multi-section homes sold by
the Registrant generally ranged from $24,000 to $77,000, with a mean sales price
of approximately $46,500.

      The Registrant's  sales have  traditionally been higher in the period from
late spring through early fall than in the winter months.  Because a substantial
majority of the homes manufactured by the Registrant are sold directly to retail
customers, the Registrant's backlog of orders is not material.

                                      5

<PAGE>




Retail Sales Financing

      A  significant  factor  affecting  sales  of  manufactured  homes  is  the
availability  and  terms of  financing.  Approximately  86% of the  Registrant's
retail unit sales in fiscal 1995 were  financed by  installment  sale  contracts
arranged  by the  Registrant,  each of which  generally  required  a minimum  5%
downpayment and provided for equal monthly  payments  generally over a period of
seven to 25 years. In fiscal 1995, of the aggregate loan  originations  relating
to retail unit sales and dispositions of repossessed homes, 92% were installment
sales financed and warehoused by the Registrant for investment or later sale and
8% were installment sales financed by others without recourse to the Registrant.
The remaining 14% of retail unit sales were paid for with cash. At September 30,
1995, the Registrant held installment sale contracts with a principal balance of
approximately  $413,777,000  and serviced an additional  $787,454,000  principal
balance of  installment  sale  contracts  the  substantial  majority of which it
originated  and  securitized.  A substantial  majority of the  installment  sale
contracts  held by the  Registrant  are  pledged to  financial  institutions  as
collateral for loans to the Registrant.

      The Registrant  from time to time  considers the purchase of  manufactured
home  installment  sale  portfolios  originated  by others as well as  servicing
rights to such portfolios. There were no such purchases in fiscal 1995.

      The  Registrant is responsible  for the processing of credit  applications
with  respect to  customers  seeking  financing.  The  Registrant  uses a credit
scoring  system,  updated in fiscal 1995, to enhance its credit  decision-making
process. The most significant  criteria in the system are the stability,  income
and credit history of the borrower.  This system requires a minimum credit score
before the Registrant will consider underwriting a contract.  This system allows
the Registrant the ability to standardize its credit-making decisions.

      The  Registrant  retains a security  interest in any home it finances.  In
addition,  the  Registrant  sometimes  obtains a security  interest  in the real
property on which a home is attached.

      The Registrant is responsible for all collection and servicing  activities
with respect to  installment  sale contracts it owns, as well as with respect to
certain  contracts  which the  Registrant  originated  and sold.  The Registrant
receives  servicing fees with respect to installment sale contracts which it has
sold but continues to service.

      The  Registrant's   ability  to  finance  installment  sale  contracts  is
dependent on the availability of funds to the Registrant. The Registrant obtains
funds to finance  installment  sale contracts  primarily  through sales of REMIC
Trust certificates to institutional

                                      6

<PAGE>



investors. During fiscal 1995, the Registrant sold $351,478,000 million of REMIC
securities.  The  Registrant  generally  has no  potential  liability  or credit
exposure  with  respect  to  securitized   contracts   except  for  breaches  of
representations  and  warranties,  to the extent of any retained  interests in a
REMIC or with respect to required servicer advances.

      The  Registrant  also obtains  financing from loans insured by the FHA and
VA. These  installment  sale contracts are  permanently  funded through the GNMA
pass-through program,  under which the Registrant issues obligations  guaranteed
by GNMA. During fiscal 1995, the Registrant issued  approximately $11 million in
obligations  guaranteed  by GNMA.  Issuance  of VA and FHA  insured  obligations
minimizes the Registrant's exposure to losses on credit sales.

      The Registrant uses short-term credit facilities and internally  generated
funds to support  installment  sale contracts  until a pool of installment  sale
contracts is accumulated to provide collateral for long-term  financing which is
generally at fixed rates.

      The Registrant also provides permanent  financing for certain of its homes
sold by  independent  dealers.  During  fiscal  1995,  the  Registrant  financed
approximately  $18 million of the retail unit sales of its homes by  independent
dealers. The Registrant expects to finance an increased percentage of such sales
as it integrates recent acquisitions into its operations.

      In the past, the Registrant sold a significant  number of installment sale
contracts  to  unrelated  financial  institutions  with  full  recourse  to  the
Registrant  in the  event of  default  by the  buyer.  The  Registrant  receives
endorsement  fees from financial  institutions for installment sale contracts it
has placed with them on such a basis.  Such fees  totalled  $1,151,000 in fiscal
1995. The Registrant's  contingent  liability on installment sale contracts sold
to financial  institutions  with full and limited recourse was approximately $95
million at September 30, 1995.

Retailer Financing

      Substantially all of the independent retailers who purchase homes from the
Registrant finance new home inventories  through wholesale credit lines provided
by third parties under which a financial  institution provides the retailer with
a credit  line for the  purchase  price of the  home and  maintains  a  security
interest  in the home as  collateral.  A  wholesale  credit  line is used by the
retailer to finance the acquisition of its display models, as well as to finance
the initial purchase of a home from a manufacturer  until the home buyers obtain
permanent  financing  or otherwise  pay the dealer for the  installed  home.  In
connection with the wholesale financing  arrangement,  the financial institution
may

                                      7

<PAGE>



require the  Registrant to enter into a repurchase  agreement with the financial
institution  under  which the  Registrant  is  obligated,  upon  default  by the
retailer,   to  repurchase  its  homes.  Under  the  terms  of  such  repurchase
agreements,  the Registrant  agrees to repurchase homes at declining prices over
the period of the agreement (usually twelve months).  At September 30, 1995, the
Registrant  estimates  that its  contingent  liability  under  these  repurchase
agreements was  approximately $52 million.  The Registrant's  losses under these
arrangements have not been significant.

Delinquency and Repossession

      In  the  event  an  installment  sale  contract  becomes  delinquent,  the
Registrant,  either as owner of the  contract or as servicer,  or any  financial
institution  that may have  purchased  the  contract  with full  recourse to the
Registrant,  normally contacts the customer within 8 to 25 days thereafter in an
effort to have the  default  cured.  Thereafter  the  Registrant  is required to
repurchase  the  installment  sale  contract  if it has been sold to a financial
institution with full recourse. The Registrant, as owner or servicer,  generally
repossesses  the home after payments have become 60 to 90 days delinquent if the
Registrant is not able to work out a satisfactory arrangement with the customer.
After repossession, the Registrant transports the home to a Registrant owned and
operated  sales  center  where the  Registrant  attempts  to resell  the home or
contracts with an independent  party to remarket the home. To a limited  extent,
the Registrant sells repossessed homes at wholesale.

      In an  effort  to  minimize  repossessions  on  contracts  sold  with full
recourse,  the Registrant  monitors the servicing and collection efforts of many
of the financial  institutions to which the Registrant has sold installment sale
contracts  with  full  recourse.  In  addition,   the  Registrant  performs  the
collection work on all  installment  sale contracts it has sold with recourse to
three of its major purchasers of installment  sale contracts.  The Registrant is
currently  responsible  for collection  activities on  approximately  63% of the
installment   sale  contracts  which  it  has  sold  to  independent   financial
institutions  with full recourse.  The Registrant is paid a fee by the financial
institutions for performing this service.

      The  Registrant  maintains  a  reserve  for  estimated  credit  losses  on
installment sale contracts owned by the Registrant or sold to third parties with
full or limited recourse.  The Registrant provides for losses on credit sales in
amounts  necessary to maintain the reserves at amounts the  Registrant  believes
are sufficient to provide for future losses based on the Registrant's historical
loss experience, current economic conditions and portfolio performance measures.
For fiscal 1995, 1994 and 1993, as a result of expenses incurred due to defaults
and repossessions,

                                      8

<PAGE>



$4,937,000, $4,339,000 and $3,328,000,  respectively, was charged to the reserve
for losses on credit sales. The Registrant's  reserve for losses on credit sales
at September 30, 1995 was  $11,795,000,  as compared to $14,623,000 at September
30, 1994 and $12,477,000 at September 30, 1993.

      In fiscal 1995, 1994 and 1993, the Registrant repossessed 1,824, 1,407 and
1,149 homes,  respectively.  The Registrant's inventory of repossessed homes was
425 homes at September  30, 1995 as compared to 375 homes at September  30, 1994
and 324 homes at September  30, 1993.  The  estimated  net  realizable  value of
repossessed homes in inventory at September 30, 1995 was $7,559,000. Information
concerning repossessions includes homes repossessed as servicer.

      The  Registrant's  net losses  resulting from  repossessions on Registrant
originated  loans as a percentage of the average  principal amount of such loans
outstanding  for  fiscal  1995,  1994 and  1993  was  0.75%,  0.66%  and  0.61%,
respectively.

      At September 30, 1995 and September 30, 1994, delinquent  installment sale
contracts  expressed as a percentage  of the total  number of  installment  sale
contracts  which the Registrant  services or has sold with full recourse and are
serviced by others were as follows:

                        Total Number             Delinquency Percentage
                        of Contracts               September 30, 1995
                        ------------      -----------------------------------
                                          30 days   60 days   90 days   Total
                                          -------   -------   -------   -----

Registrant-serviced
  contracts.......         56,438(1)        1.2%      0.3%      0.6%    2.1%(2)

Contracts sold with
  full recourse
  and serviced
  by others.......          5,972           2.3%      0.5%      0.8%    3.6%



                        Total Number             Delinquency Percentage
                        of Contracts               September 30, 1994
                        ------------      -----------------------------------
                                          30 days   60 days   90 days   Total
                                          -------   -------   -------   -----

Registrant-serviced
  contracts.......         45,046(1)       1.1%      0.3%      0.6%     2.0%(2)

Contracts sold with
  full recourse
  and serviced
  by others.......          7,503          1.5%      0.3%      0.6%     2.4%

- ------------------


                                      9

<PAGE>



      (1)Excludes  certain loans originated in September of each year which were
being  processed at year end and which were not entered into the loan  servicing
system until October.

      (2)Includes   servicing  rights  to  acquired  portfolios  that  were  not
originated by the Registrant  and had not been serviced by the Registrant  prior
to its acquisition of the  portfolios.  The total  delinquencies  expressed as a
percentage of all  Registrant-originated  and serviced  contracts,  exclusive of
these  portfolios,  at September 30, 1995 was 2.0% and at September 30, 1994 was
1.6%.

      At September 30, 1995 and September 30, 1994, delinquent  installment sale
contracts  expressed as a percentage of the total outstanding  principal balance
of  installment  sale contracts  which the Registrant  services or has sold with
full recourse and are serviced by others were as follows:

                        Total Value                Delinquency Percentage
                        of Contracts                 September 30, 1995
                        ------------      -----------------------------------
                                          30 days   60 days   90 days   Total
                                          -------   -------   -------   -----

Registrant-serviced
  contracts.......      $1,174,187,000(1)  1.1%      0.3%      0.6%     2.0%

Contracts sold with
  full recourse
  and serviced
  by others.......         $62,000,000     2.5%      0.5%      0.7%     3.7%



                        Total Value                Delinquency Percentage
                        of Contracts                 September 30, 1994
                        ------------      -----------------------------------
                                          30 days   60 days   90 days   Total
                                          -------   -------   -------   -----

Registrant-serviced
  contracts.......        $831,873,000(1)  1.0%      0.3%      0.6%     1.9%

Contracts sold with
  full recourse
  and serviced
  by others.......         $75,000,000     1.7%      0.3%      0.7%     2.7%

- --------------

      (1)Excludes  certain loans originated in September of each year which were
being  processed at year end and which were not entered into the loan  servicing
system until October.

Insurance

      The  Registrant  acts as agent for certain  insurance  companies and earns
commissions on homeowners  insurance and credit life  insurance  written for its
customers. The Registrant requires

                                      10

<PAGE>



customers  purchasing  homes  pursuant to  installment  sale  contracts  to have
homeowners  insurance  until the  principal  balance of the contract is paid. In
fiscal 1995, 80% of the Registrant's  customers  obtained  homeowners  insurance
through  the  Registrant  and 30%  obtained  credit life  insurance  through the
Registrant.  Historically,  a substantial  number of such customers have renewed
these policies through the Registrant for which the Registrant  receives renewal
commissions.  The Registrant's  commissions may be increased based on the actual
loss experience under homeowners policies written by the Registrant.

      The Registrant reinsures,  through a subsidiary,  substantially all of the
credit life insurance  written by it. The subsidiary's  contingent  liability is
without recourse to the Registrant.

Manufactured Housing Communities

      The  Registrant's   manufactured  housing  communities  offer  residential
settings for the Registrant's  products. The Registrant attempts to achieve full
occupancy  at each of its rental  communities  and then  considers a sale of the
community.

      The Registrant owns  manufactured  housing rental  communities in Augusta,
Georgia; Winchester,  Virginia;  Zephyrhills,  Florida; Lima, Ohio; Springfield,
Missouri; Conway, South Carolina; and Tyler, Texas.

      The  Registrant has under  development or has developed four  manufactured
housing  subdivisions  at Calabash,  Greensboro,  Hendersonville  and Pinehurst,
North  Carolina.  The  Pinehurst  subdivision  surrounds an existing golf course
included  in the  property.  In  these  subdivisions,  homes  and  lots are sold
together.

      The  Registrant  also  owns  a  50%  interest  in a  recreational  vehicle
campground and adjoining undeveloped land located at Deltaville, Virginia.

Competition

      The manufactured  housing  industry is highly  competitive with particular
emphasis on price,  financing  terms and  features  offered.  There are numerous
retail  dealers and financing  sources in most  locations  where the  Registrant
conducts retail  operations.  Several of these financing sources are larger than
the Registrant and have greater  financial  resources.  There are numerous firms
producing  manufactured homes in the Registrant's market area, many of which are
in direct competition with the Registrant. Several of these manufacturers, which
generally  sell their homes  through  independent  dealers,  are larger than the
Registrant and have greater financial resources.


                                      11

<PAGE>



      The  Registrant  believes  that  its  vertical   integration  gives  it  a
competitive  advantage over many of its competitors.  The Registrant competes on
the basis of reputation,  quality,  financing ability, service, features offered
and price.

      Manufactured  homes  are a form of  permanent,  low-cost  housing  and are
therefore in competition with other forms of housing,  including  site-built and
prefabricated homes and apartments.  Historically,  manufactured homes have been
financed as personal  property with  financing  that has shorter  maturities and
higher  interest rates than have been available for site-built  homes. In recent
years,  however,  there has been a growing trend toward  financing  manufactured
housing with maturities more similar to the financing of real estate, especially
when  the  manufactured   housing  is  attached  to  permanent   foundations  on
individually-owned  lots.  Multi-section  homes are often  attached to permanent
foundations  on  individually-owned  lots. As a result,  maturities  for certain
manufactured housing loans have moved closer to those for site-built housing.

Regulation

      A variety  of laws  affect  the  financing  of  manufactured  homes by the
Registrant.  The Federal Consumer Credit Protection Act  (Truth-in-Lending)  and
Regulation Z promulgated  thereunder  require written  disclosure of information
relating to such financing,  including the amount of the annual  percentage rate
and the finance  charge.  The Federal Fair Credit  Reporting  Act also  requires
certain disclosures to potential customers concerning credit information used as
a basis to deny credit.  The Federal Equal Credit Opportunity Act and Regulation
B promulgated  thereunder prohibit  discrimination  against any credit applicant
based on certain specified grounds.  The Federal Trade Commission has adopted or
proposed   various  Trade  Regulation  Rules  dealing  with  unfair  credit  and
collection practices and the preservation of consumers' claims and defenses. The
Federal Trade Commission  regulations also require  disclosure of a manufactured
home's  insulation  specification.   Installment  sale  contracts  eligible  for
inclusion  in  the  GNMA   Program  are  subject  to  the  credit   underwriting
requirements of the FHA or VA. A variety of state laws also regulate the form of
the installment  sale contracts and the allowable  deposits,  finance charge and
fees chargeable  pursuant to installment  sale contracts.  The sale of insurance
products  by the  Registrant  is  subject to various  state  insurance  laws and
regulations which govern allowable charges and other insurance practices.

      The  Registrant  is  also  subject  to the  provisions  of the  Fair  Debt
Collection  Practices  Act,  which  regulates the manner in which the Registrant
collects payments on installment sale contracts,  and the Magnuson-Moss Warranty
- -- Federal Trade  Commission  Improvement  Act, which regulates  descriptions of
warranties on products. The

                                      12

<PAGE>



descriptions  and substance of the  Registrant's  warranties are also subject to
state laws and regulations.

      The  Registrant's   manufacture  of  homes  is  subject  to  the  National
Manufactured Housing Construction and Safety Standards Act of 1974. In 1976, the
Department  of Housing and Urban  Development  ("HUD")  promulgated  regulations
under  this  Act  establishing  comprehensive  national  construction  standards
covering many aspects of manufactured home  construction,  including  structural
integrity,  fire safety,  wind loads and thermal  protection.  A HUD  designated
inspection  agency regularly  inspects the Registrant's  manufactured  homes for
compliance   during   construction.   The  Registrant   believes  the  homes  it
manufactures  comply with all  present HUD  requirements.  HUD  promulgated  new
regulations,  effective  July  1,  1994,  relating  to  wind  loads  and  set-up
requirements,  particularly with respect to homes sold in areas commonly subject
to severe  wind  conditions.  HUD has also  issued  new  thermal  standards  for
manufactured  housing,  effective  October 26,  1994,  relating  principally  to
insulation ratings and use of storm windows.

      Bonneville Power, a public electrical  utility operating in all or part of
several  western states,  has agreements  with utilities in Oregon,  Washington,
western  Idaho and western  Montana  which  provide  producers  of  manufactured
housing with a subsidy of $1,500 for each  manufactured  home meeting the energy
efficiency  standards of the Manufactured  Housing  Acquisition Program ("MAP").
The Registrant  currently constructs all of its manufactured homes sold in areas
served by Bonneville Power in accordance with MAP. MAP is scheduled to terminate
in 1996.

      The  transportation  of  manufactured  homes on  highways  is  subject  to
regulation by various Federal, state and local authorities. Such regulations may
prescribe  size and road use  limitations  and impose  lower than  normal  speed
limits and various other  requirements.  Manufactured  homes are also subject to
local zoning and housing regulations.

Financial Information About Industry Segments

      Financial  information  for each of the three  fiscal  years in the period
ended  September  30, 1995 with respect to the  Registrant's  manufactured  home
operations  and retail sales  financing  operations are  incorporated  herein by
reference to page 35 of the Registrant's 1995 Annual Report to Shareholders.

Employees

      At September 30, 1995,  the Registrant  employed  5,195 persons,  of which
1,784  were  engaged in sales and  service,  2,839 in  manufacturing  and 572 in
executive, administrative and clerical positions.


                                      13

<PAGE>



Item 2 - Properties

Offices

      The  Registrant  leases  executive  office  space  in  Greensboro,   North
Carolina.  The Registrant also owns two office buildings located in two adjacent
three-story buildings in Greensboro,  North Carolina.  This facility is situated
on a tract of approximately two acres.  Because of its growth, the Registrant is
constructing  a new  executive  office  building  on  property  it  owns  in the
Greensboro,  North Carolina  area.  The  Registrant  also leases office space in
Texas, California and Arizona.

Manufacturing Facilities

      The location and ownerships of the Registrant's  production facilities are
as follows:

                                       Owned/
            Location                   Leased
            --------                   ------

Richfield, North Carolina              Owned

Richfield, North Carolina              Owned

Rockwell, North Carolina               Owned

Rockwell, North Carolina               Owned

Pinebluff, North Carolina              Owned

Moultrie, Georgia                      Owned

Moultrie, Georgia                      Owned

Moultrie, Georgia                      Owned

Moultrie, Georgia                      Owned

Hillsboro, Texas                       Owned

Hillsboro, Texas                       Owned

Ennis, Texas                           Owned

Pulaski, Tennessee                     Leased

Albany, Oregon                     Leased/Owned

Perris, California                     Owned

Fort Morgan, Colorado                  Owned


      These  facilities are located on tracts of land generally  ranging from 10
to 45 acres. The production area in these facilities  ranges from  approximately
50,000 to 125,000 square feet.

      The land and buildings at these  facilities were subject to mortgages with
an aggregate balance of $21,452,000 at September 30, 1995.


                                      14

<PAGE>



      The  Registrant's  manufacturing  facilities are generally one story metal
prefabricated  structures.  The  Registrant  believes its facilities are in good
condition.

      Based on the Registrant's normal  manufacturing  schedule of one shift per
day for a five-day week,  the  Registrant  believes that its sixteen plants have
the  capacity to produce  approximately  40,875  floors  annually,  depending on
product mix.  During fiscal 1995, the Registrant  manufactured  31,149 floors at
its plants. The Registrant's Texas,  Colorado and Tennessee  facilities operated
significantly  below capacity  during the year because of plant  start-ups.  The
Registrant completed expansion of its Albany,  Oregon facility during the fiscal
year which will add to that facility's capacity.

Manufactured Home Sales Centers

      The Registrant's  manufactured home retail sales centers consist of tracts
of from 3/4 to 4 1/2 acres of land on which  manufactured  homes are  displayed,
each with a sales office containing from  approximately 600 to 1,300 square feet
of floor space. The Registrant  operated 198 sales centers at September 30, 1995
located in 23 states  distributed as follows:  North Carolina (58),  Texas (35),
South Carolina (19), Virginia (15),  Tennessee (14), Kentucky (7), Missouri (6),
Arizona (5),  Arkansas (5), New Mexico (5),  Kansas (4),  Alabama (3),  Colorado
(3),  Delaware (3), Georgia (3), West Virginia (3), Idaho (2),  Mississippi (2),
Oklahoma (2), California (1), Louisiana (1), Ohio (1) and Washington (1).

      Twenty-seven sales centers are on property owned by the Registrant and the
other locations are leased by the Registrant for a specified term of from one to
ten years or on a month-to-month  basis. Rents paid by the Registrant during the
year  ended   September  30,  1995  for  the  leased  sales   centers   totalled
approximately $4,727,000.

Manufactured Housing Communities

      The Registrant owns and manages manufactured housing rental communities at
the following locations with the acreage and number of rental spaces indicated:

                                              Total
                                             Spaces     Spaces
Location of Community               Acres   Planned   Completed
- ---------------------               -----   -------   ---------

Augusta, Georgia                      151     326        186
Winchester, Virginia                  169     550        180
Zephyrhills, Florida                  128     662        214
Lima, Ohio                             58     274         --
Springfield, Missouri                  90     291        133
Conway, South Carolina                110     305        158
Tyler, Texas                          238     582        265

                                      15

<PAGE>




      The Registrant has under development or has developed manufactured housing
subdivisions at the following  locations and with the acreage and number of lots
indicated:
                                                                   Lots
Location of Community                           Acres             Planned
- ---------------------                           -----             -------

Calabash, North Carolina                          33                152
Greensboro, North Carolina                        69                115
Hendersonville, North Carolina                    71                296
Pinehurst, North Carolina                        237                256

      The  Registrant  also  owns  a  50%  interest  in a  recreational  vehicle
campground and adjoining  undeveloped land located in Deltaville,  Virginia.  At
September 30, 1995, this property was subject to a mortgage with a total balance
of $1,017,000.

Item 3 - Legal Proceedings

      The Registrant is a defendant in a number of suits which are incidental to
the conduct of its business.

Item 4 - Submission of Matters to a Vote of Security Holders

      Not applicable.

Separate Item - Executive Officers of the Registrant

      Information  as to executive  officers of the Registrant who are directors
and  nominees of the  Registrant  is  incorporated  herein by  reference  to the
section captioned  Election of Directors of the Registrant's Proxy Statement for
the Annual Meeting of Shareholders  to be held January 31, 1996.  Information as
to the executive officers of the Registrant who are not directors or nominees is
as follows:

Name                          Age         Information About Officer
- ----                          ---         -------------------------

Larry T. Gilmore              54          Executive Vice President - Con-
                                          sumer Finance and chief operat-
                                          ing officer of Oakwood Accep-
                                          tance Corporation (the Regis-
                                          trant's finance subsidiary)
                                          since 1994; Vice President and
                                          Chief Operating Officer of Oak-
                                          wood Acceptance Corporation
                                          1991-1994; Vice President, Van-
                                          derbilt Mortgage & Finance,
                                          Inc. (financier of manufactured
                                          homes) 1988-1991.

Thomas D. Cross               41          Executive Vice President - Man-
                                          ufacturing since 1995; Director

                                      16

<PAGE>



                                          of Sales -- Fleetwood Homes of
                                          Georgia, Incorporated, 1992-
                                          1994; Sales Manager of
                                          Fleetwood Homes of Texas,
                                          Incorporated, 1991-1992. In
                                          1991, Mr. Cross filed
                                          individually under Chapter 7
                                          of the bankruptcy code for
                                          reorganization of his debts.

Douglas R. Muir               41          Senior Vice President and Sec-
                                          retary since 1994; Treasurer
                                          since 1993; Partner, Price Wa-
                                          terhouse LLP, 1988-1993.

Jeffrey D. Mick               43          Senior Vice President since
                                          1994; Controller since 1992;
                                          Executive Vice President - Op-
                                          erations/Distribution, Bren-
                                          dle's Incorporated (discount
                                          department store retailer),
                                          1990-1992.  In November 1992,
                                          Brendle's Incorporated filed
                                          for reorganization under Chap-
                                          ter 11 of the United States
                                          Bankruptcy Code.

Myles E. Standish             41          Senior Vice President and Gen-
                                          eral Counsel since 1995; Part-
                                          ner, Kennedy Covington Lobdell
                                          & Hickman, L.L.P. attorneys at
                                          law  since 1987.

J. Michael Stidham            42          Executive Vice President -
                                          Retail and chief operating of-
                                          ficer of Oakwood Mobile Homes,
                                          Inc. (the Registrant's retail
                                          sales subsidiary) since 1994;
                                          Vice President and Chief Oper-
                                          ating Officer of Oakwood Mobile
                                          Homes, Inc. 1992-1994; Vice
                                          President of Oakwood Mobile
                                          Homes, Inc., 1989-1992.

      All executive  officers were elected to their current  positions at annual
meetings of the Board of Directors of the Registrant or its subsidiaries held on
February 1, 1995,  except Mr. Cross,  who was elected to his current position on
September 1, 1995 and Mr.  Standish,  who was elected to his current position on
March 31, 1995.  Each officer holds office until his or her death,  resignation,
retirement, removal or disqualification or until his or her successor is elected
and qualified.

                                      17

<PAGE>




                                    PART II

Items 5-8

      Items 5 and 7-8 are incorporated  herein by reference to pages 13 to 36 of
the  Registrant's  1995  Annual  Report  to  Shareholders  and to  the  sections
captioned  Securities  Exchange  Listing and Number of Shareholders of Record on
the  inside  back  cover  page  of  the  Registrant's   1995  Annual  Report  to
Shareholders.  Item 6 is  incorporated  herein by reference  to the  information
captioned  "Net  Sales,"  "Financial   Services  Income,"   "Endorsement  Fees,"
"Insurance    Commissions,"   "Other   Income,"   "Net   Income,"   "Per   Share
Data--Earnings-primary  and Earnings-fully  diluted," "Total Assets," "Notes and
Bonds  Payable" and "Per Share  Data-Cash  Dividends"  for the five fiscal years
ended  September 30, 1995 on page 44 of the  Registrant's  1995 Annual Report to
Shareholders.

Item 9 - Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosures

      Not applicable.


                                   PART III

Items 10-13

      Items 10-13 are incorporated herein by reference to the sections captioned
Principal  Holders of the Common Stock and Holdings of  Management,  Election of
Directors,   Compensation   Committee  Interlocks  and  Insider   Participation,
Executive  Compensation,   Compensation  of  Directors,   Employment  Contracts,
Termination of Employment and Change in Control Arrangements and Compliance with
Section  16(a) of  Securities  Exchange  Act of 1934 of the  Registrant's  Proxy
Statement for the Annual Meeting of Shareholders to be held January 31, 1996 and
to the separate item in Part I of this Report  captioned  Executive  Officers of
the Registrant.

                                    PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on
Form 8-K

      (a)   Financial Statement Schedules.  See accompanying Index to
            Financial Statement Schedules.

      (b)   Exhibits.

            3.1     Restated  Charter of the  Registrant  dated January 25, 1984
                    (Exhibit 3.2 to the Registrant's  Annual Report on Form 10-K
                    for the fiscal year ended September 30, 1984)

                                      18

<PAGE>




            3.2     Amendment  to  Restated  Charter  of  the  Registrant  dated
                    February  18,  1988  (Exhibit 3 to the  Registrant's  Annual
                    Report on Form 10-K for the fiscal year ended  September 30,
                    1988)

            3.3     Amendment to Restated  Charter of the Registrant dated April
                    23, 1992 (Exhibit 3.3 to the  Registrant's  Annual Report on
                    Form 10-K for the fiscal year ended September 30, 1992)

            3.4     Amended  and  Restated  Bylaws  of  the  Registrant  adopted
                    February 1, 1995 (Exhibit 3.2 to the Registrant's  Quarterly
                    Report on Form 10-Q for the quarter ended December 31, 1994)

            4.1     Shareholder   Protection   Rights   Agreement   between  the
                    Registrant  and Wachovia  Bank of North  Carolina,  N.A., as
                    Rights  Agent  (Exhibit  4.1 to the  Registrant's  Quarterly
                    Report on Form 10-Q for the quarter ended June 30, 1991)

            4.2     Agreement to Furnish Copies of  Instruments  With Respect to
                    Long  Term  Debt  (Exhibit  4.3 to the  Registrant's  Annual
                    Report on Form 10-k for the year ended September 30, 1994)

      *    10.1     Form  of   Disability   Agreement   (Exhibit   10.1  to  the
                    Registrant's  Annual Report on Form 10-K for the fiscal year
                    ended September 30, 1984)

      *    10.2     Schedule identifying omitted Disability Agreements which are
                    substantially  identical to the Form of Disability Agreement
                    and payment schedules under Disability  Agreements  (Exhibit
                    10.2 to the Registrant's  Annual Report on Form 10-K for the
                    fiscal year ended September 30, 1984)

      *    10.3     Form  of   Retirement   Agreement   (Exhibit   10.3  to  the
                    Registrant's  Annual Report on Form 10-K for the fiscal year
                    ended September 30, 1984)

      *    10.4     Schedule identifying omitted Retirement Agreements which are
                    substantially  identical to the Form of Retirement Agreement
                    and payment schedules under Retirement  Agreements  (Exhibit
                    10.4 to the Registrant's  Annual Report on Form 10-K for the
                    fiscal year ended September 30, 1984)

      *    10.5     Oakwood Homes  Corporation 1985  Non-Qualified  Stock Option
                    Plan (Exhibit 10.1 to the Registrant's Annual Report on Form
                    10-K for the fiscal year ended September 30, 1985)

                                      19

<PAGE>




            10.6    Oakwood Homes  Corporation  1986  Nonqualified  Stock Option
                    Plan  for  Non-Employee   Directors  (Exhibit  10.1  to  the
                    Registrant's Annual Report on Form 10-K  for the fiscal year
                    ended September 30, 1986)

      *     10.7    Oakwood Homes  Corporation 1981 Incentive Stock Option Plan,
                    as amended and restated  (Exhibit  10.1 to the  Registrant's
                    Annual  Report  on Form  10-K  for  the  fiscal  year  ended
                    September 30, 1987)

      *     10.8    Oakwood  Homes   Corporation  and  Designated   Subsidiaries
                    Deferred Income Plan for Key Employees  (Exhibit 10.2 to the
                    Registrant's  Annual Report on Form 10-K for the fiscal year
                    ended September 30, 1987)

      *     10.9    Form  of   Employment   Agreement   (Exhibit   10.4  to  the
                    Registrant's  Annual Report on Form 10-K for the fiscal year
                    ended September 30, 1990)

      *     10.10   Schedule identifying omitted Employment Agreements which are
                    substantially  identical to the Form of Employment Agreement
                    (Exhibit 10.5 to the Registrant's Annual Report on Form 10-K
                    for the fiscal year ended September 30, 1990)

            10.11   Oakwood Homes  Corporation  1990 Director  Stock Option Plan
                    (Exhibit 10.24 to the  Registrant's  Form S-2 filed on April
                    13, 1991)

      *     10.12   Oakwood 1990 Long Term Performance Plan, as amended (Exhibit
                    4 to the  Registrant's  Registration  Statement on Form S-8,
                    filed on August 3, 1992)

      *     10.13   Amended and Restated Executive Retirement Benefit Employment
                    Agreement  between the Registrant and Nicholas J. St. George
                    (Exhibit  10.21 to the  Registrant's  Annual  Report on Form
                    10-K for the fiscal year ended September 30, 1992)

      *     10.14   Amended and Restated Executive  Disability Benefit Agreement
                    between the Registrant  and Nicholas J. St. George  (Exhibit
                    10.22 to the Registrant's Annual Report on Form 10-K for the
                    fiscal year ended September 30, 1992)

      *     10.15   Executive  Retirement Benefit  Employment  Agreement between
                    the  Registrant  and A.  Steven  Michael  (Exhibit 10 to the
                    Registrant's  Quarterly  Report on Form 10-Q for the quarter
                    ended June 30, 1993)


                                      20

<PAGE>



      *     10.16   Amendment  to  1990  Oakwood  Long  Term   Performance  Plan
                    (Exhibit 10.1 to the  Registrant's  Quarterly Report on Form
                    10-Q for the quarter ended March 31, 1993)

      *     10.17   Amendment  No.  1  to  the  Oakwood  Homes  Corporation  and
                    Designated   Subsidiaries   Deferred  Income  Plan  for  Key
                    Employees (Exhibit 10.2 to the Registrant's Quarterly Report
                    on Form 10-Q for the quarter ended March 31, 1993)

      *     10.18   Form   of   Oakwood   Homes   Corporation   and   Designated
                    Subsidiaries   Deferred   Compensation   Agreement  for  Key
                    Employees (Exhibit 10.3 to the Registrant's Quarterly Report
                    on Form 10-Q for the quarter ended March 31, 1993)

      *     10.19   Form of First Amendment to Employment  Agreement between the
                    Registrant  and each of Nicholas J. St. George and A. Steven
                    Michael (Exhibit 10.1 to the  Registrant's  Quarterly Report
                    on Form 10-Q for the quarter ended December 31, 1993)

      *     10.20   First Amendment to Amended and Restated Executive Retirement
                    Benefit  Employment  Agreement  between the  Registrant  and
                    Nicholas J. St.  George  (Exhibit  10.2 to the  Registrant's
                    Quarterly Report on Form 10-Q for the quarter ended December
                    31, 1993)

      *     10.21   First Amendment to Executive  Retirement  Benefit Employment
                    Agreement  between the Registrant and Robert D. Harvey,  Sr.
                    (Exhibit 10.3 to the Regi- strant's Quarterly Report on Form
                    10-Q for the quarter ended December 31, 1993)

      *     10.22   First Amendment to Executive  Retirement  Benefit Employment
                    Agreement  between  the  Registrant  and A.  Steven  Michael
                    (Exhibit 10.4 to the  Registrant's  Quarterly Report on Form
                    10-Q for the quarter ended December 31, 1993)

      *     10.23   First Amendment to Amended and Restated Executive Disability
                    Benefit  Agreement  between the Regis- trant and Nicholas J.
                    St.  George  (Exhibit  10.5  to the  Registrant's  Quarterly
                    Report on Form 10-Q for the quarter ended December 31, 1993)

      *     10.24   Form of Executive  Retirement  Benefit Agreement between the
                    Registrant  and  each of  James D.  Cast-  erline,  Larry T.
                    Gilmore, C. Michael Kilbourne,  J. Michael Stidham and Larry
                    M. Walker (Exhibit 10.7

                                      21

<PAGE>



                    to the  Registrant's  Quarterly  Report on Form 10-Q for the
                    quarter ended December 31, 1993)

      *     10.25   Schedule  identifying  omitted Executive  Retirement Benefit
                    Employment Agreements which are substan- tially identical to
                    the Form of  Executive  Retire-  ment  Benefit  Agreement in
                    Exhibit  10.31  and  pay-  ment  schedules  under  Executive
                    Retirement  Benefit Employment  Agreements  (Exhibit 10.8 to
                    the  Regis-  trant's  Quarterly  Report on Form 10-Q for the
                    quarter ended December 31, 1993)

      *     10.26   Form of Performance  Unit Agreement  dated November 16, 1993
                    (Exhibit 10.1 to the  Registrant's  Quarterly Report on Form
                    10-Q for the quarter ended June 30, 1994)

      *     10.27   Schedule  identifying  omitted  Performance  Unit Agreements
                    which are substantially identical to the Form of Performance
                    Unit  Agreement and the target number of  performance  units
                    under  Perfor-  mance Unit  Agreements  (Exhibit 10.2 to the
                    Regis- trant's Quarterly Report on Form 10-Q for the quarter
                    ended June 30, 1994)

      *     10.28   Oakwood Homes Corporation  Executive Incentive  Compensation
                    Plan (filed herewith)

      *     10.29   Oakwood  Homes  Corporation  Key Employee  Stock Plan (filed
                    herewith)

            11      Calculation of Earnings Per Share (filed herewith)

            13      The Registrant's  1995 Annual Report to  Shareholders.  This
                    Annual   Report  to   Shareholders   is  furnished  for  the
                    information of the Commission only and, except for the parts
                    thereof  incorporated  by  reference  in this Report on Form
                    10-K,  is not deemed to be "filed" as a part of this  filing
                    (filed herewith)

            21      List of the Registrant's Subsidiaries (filed
                    herewith)

            23.1    Consent of Price Waterhouse LLP (filed herewith)

            23.2    Consent of Price Waterhouse LLP (filed herewith)

            23.3    Consent of Arthur Andersen LLP (filed herewith)

            23.4    Consent of Allen, Pritchett & Bassett, CPAs (filed
                    herewith)

                                      22

<PAGE>




            23.5    Consent of William O. Pifer, CPA, P.C. (filed herewith)

            27      Financial Data Schedule  (Filed in electronic  format only).
                    This  schedule  is  furnished  for  the  information  of the
                    Commission  and shall not be deemed  "filed" for purposes of
                    Section 11 of the Securities Act of 1933,  Section 18 of the
                    Securities Exchange Act of 1934 and Section 323 of the Trust
                    Indenture Act

- -------------

      * Indicates a  management  contract or  compensatory  plan or  arrangement
required to be filed as an exhibit to this Form 10-K.

      (c)   Reports on Form 8-K.  No reports on Form 8-K have been filed  during
            the last quarter of the period covered by this Report.

                                      23

<PAGE>



                                  SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  the  Registrant  has duly caused this Annual Report to be
signed on its behalf by the undersigned thereunto duly authorized.

                                    OAKWOOD HOMES CORPORATION


                                    By:/s/ C. Michael Kilbourne
                                       ---------------------------
                                       Name:  C. Michael Kilbourne
                                       Title: Executive Vice President,
                                           Chief Financial Officer and
                                           and Assistant Secretary
Dated:  December 27, 1995


      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
Annual  Report has been signed below by the  following  persons on behalf of the
Registrant and in the capacities and on the date indicated.

      Signature                     Capacity                      Date
      ---------                     --------                      ----


/s/ Ralph L. Darling             Director and Chairman        December 27, 1995
- ---------------------------       of the Board
Ralph L. Darling           


/s/ Nicholas J. St. George       Director and President       December 27, 1995
- ---------------------------       and Chief Executive
Nicholas J. St. George            Officer (Principal 
                                  Executive Officer) 
                                  


/s/ A. Steven Michael            Director and Executive       December 27, 1995
- ---------------------------       Vice President and
A. Steven Michael                 Chief Operating   
                                  Officer           
                                  


/s/ C. Michael Kilbourne         Director and Executive       December 27, 1995
- ---------------------------       Vice President, Chief
C. Michael Kilbourne              Financial Officer and
                                  Assistant Secretary  
                                  (Principal Financial 
                                  Officer)             
                                  





                                       24

<PAGE>





/s/ Robert D. Harvey             Director and Vice            December 27, 1995
- ---------------------------       President --  
Robert D. Harvey                  Administration
                                  


/s/ Dennis I. Meyer              Director                     December 27, 1995
- ---------------------------
Dennis I. Meyer


/s/ Kermit G. Phillips           Director                     December 27, 1995
- ---------------------------
Kermit G. Phillips, II


/s/ Sabin C. Streeter            Director                     December 27, 1995
- ---------------------------
Sabin C. Streeter


/s/ Francis T. Vincent           Director                     December 27, 1995
- ---------------------------
Francis T. Vincent, Jr.


/s/ Clarence W. Walker           Director                     December 27, 1995
- ---------------------------
Clarence W. Walker


/s/ H. Michael Weaver            Director                     December 27, 1995
- ---------------------------
H. Michael Weaver


/s/ Douglas R. Muir              Senior Vice President,       December 27, 1995
- ---------------------------       Treasurer and       
Douglas R. Muir                   Secretary (Principal
                                  Accounting Officer) 
                                  


                                         25

<PAGE>



                           OAKWOOD HOMES CORPORATION

                    INDEX TO FINANCIAL STATEMENT SCHEDULES


      The  financial  statements,  together  with the  report  thereon  of Price
Waterhouse  LLP  dated  October  31,  1995,  appearing  on pages 19 to 36 of the
accompanying  1995 Annual Report to Shareholders,  are incorporated by reference
in this  Form 10-K  Annual  Report.  With the  exception  of the  aforementioned
information and the information incorporated in Items 1, 5, 6, 7 and 8, the 1995
Annual Report to  Shareholders is not deemed to be filed as part of this report.
Financial  statement schedules not included in this Form 10-K Annual Report have
been omitted  because they are not  applicable  or the required  information  is
shown in the financial statements or notes thereto.

                                                                          PAGE

      Report of Arthur Andersen LLP on financial
         statements of Golden West Homes                                   F-1

      Report of Allen, Pritchett & Bassett, CPAs on
         financial statements of Destiny Industries, Inc.                  F-2

      Report of William O. Pifer, CPA, P.C. on
         financial statements of Destiny Industries, Inc.                  F-3

      Supplementary information to notes to
        consolidated financial statements                                  F-4




                                      26

<PAGE>



                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors
  of Golden West Homes:

We  have   audited  the   accompanying   consolidated   statements   of  income,
shareholders'  equity  and  cash  flows  of  GOLDEN  WEST  HOMES  (a  California
corporation)  and  subsidiary  for the  year  ended  December  25,  1993.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the results of operations and cash flows of Golden West
Homes and subsidiary  for the year ended  December 25, 1993, in conformity  with
generally accepted accounting principles.



                                    ARTHUR ANDERSEN LLP

Orange County, California
February 22, 1994
(except with respect to the
matters discussed in Note 13 as to
which the dates are March 14, 1994,
and April 11, 1994)




                                     F-1

<PAGE>



                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
Destiny Industries, Inc.
P.O. Box 1766
Moultrie, GA  31776

We have audited the balance sheet of Destiny  Industries,  Inc. as of October 1,
1994, and the related statements of income,  retained  earnings,  and cash flows
for the year then ended.  These financial  statements are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial  statements  based on our audit.  The financial  statements of Destiny
Industries,  Inc. as of October 2, 1993,  were audited by other  auditors  whose
report  dated  December  22,  1993  expressed  an  unqualified  opinion on those
statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1994 financial statements referred to above present fairly,
in all material respects, the financial position of Destiny Industries,  Inc. as
of October 1, 1994, and the results of its operations and its cash flows for the
year then ended in conformity with generally accepted accounting principles.



Allen, Pritchett & Bassett
Tifton, Georgia
December 9, 1994


                                     F-2

<PAGE>



                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
Destiny Industries, Inc.
P. O. Box 1766
Moultrie, Georgia  31776

We have audited the accompanying balance sheet of Destiny Industries, Inc. as of
October 2, 1993, and the related  statements of income  retained  earnings,  and
cash  flows  for  the  year  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with standards established by the American
Institute of Certified Public Accountants.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly in all
material  respects,  the financial  position of Destiny  Industries,  Inc. as of
October 2, 1993,  and the results of its  operations  and its cash flows for the
year then ended in conformity with generally accepted accounting principles.



William O. Pifer
Moultrie, GA

December 22, 1993



                                     F-3

<PAGE>



                           OAKWOOD HOMES CORPORATION
                         AND CONSOLIDATED SUBSIDIARIES
                     SUPPLEMENTARY INFORMATION TO NOTES TO
                       CONSOLIDATED FINANCIAL STATEMENTS



The components of inventories are as follows:


                                                September 30,
                                   1995              1994             1993
                                   ----              ----             ----

New manufactured homes           $131,632,000      $ 78,916,000    $ 47,427,000

Used manufactured homes             4,825,000         5,302,000       6,239,000

Homes in progress                   2,220,000         2,072,000       1,655,000

Land/homes under
development                         2,042,000         1,534,000         697,000

Raw materials and supplies         10,471,000        10,864,000       6,939,000
                                 ------------      ------------    ------------
                                 $151,190,000      $ 98,688,000    $ 62,957,000
                                 ============      ============    ============





                                     F-4

<PAGE>



                      SECURITIES AND EXCHANGE COMMISSION
                               Washington, D. C.

                                   EXHIBITS

                                 ITEM 14(a)(3)

                                   FORM 10-K

                                 ANNUAL REPORT

                                                      Commission
For the fiscal year ended                             File Number
September 30, 1995                                       1-7444


                           OAKWOOD HOMES CORPORATION

                                 EXHIBIT INDEX

Exhibit No.                                           Exhibit Description

      3.1               Restated  Charter of the  Registrant  dated  January 25,
                        1984 (Exhibit 3.2 to the  Registrant's  Annual Report on
                        Form 10-K for the fiscal year ended September 30, 1984)

      3.2               Amendment to Restated  Charter of the  Registrant  dated
                        February 18, 1988 (Exhibit 3 to the Registrant's  Annual
                        Report on Form 10-K for the fiscal year ended  September
                        30, 1988)

      3.3               Amendment to Restated  Charter of the  Registrant  dated
                        April 23, 1992 (Exhibit 3.3 to the  Registrant's  Annual
                        Report on Form 10-K for the fiscal year ended  September
                        30, 1992)

      3.4               Amended and Restated  Bylaws of the  Registrant  adopted
                        February  1,  1995  (Exhibit  3.2  to  the  Registrant's
                        Quarterly  Report  on Form  10-Q for the  quarter  ended
                        December 31, 1994)

      4.1               Shareholder  Protection  Rights  Agreement  between  the
                        Registrant and Wachovia Bank of North Carolina, N.A., as
                        Rights Agent (Exhibit 4.1 to the Registrant's  Quarterly
                        Report on Form 10-Q for the quarter ended June 30, 1991)

      4.2               Agreement to Furnish Copies of Instruments  With Respect
                        to  Long  Term  Debt  (Exhibit  4.3 to the  Registrant's
                        Annual  Report on Form 10-K for the  fiscal  year  ended
                        September 30, 1994)


                                      31

<PAGE>



      10.1              Form  of  Disability  Agreement  (Exhibit  10.1  to  the
                        Registrant's  Annual  Report on Form 10-K for the fiscal
                        year ended September 30, 1984)

      10.2              Schedule identifying omitted Disability Agreements which
                        are  substantially  identical to the Form of  Disability
                        Agreement  and  payment   schedules   under   Disability
                        Agreements  (Exhibit  10.2  to the  Registrant's  Annual
                        Report on Form 10-K for the fiscal year ended  September
                        30, 1984)

      10.3              Form  of  Retirement  Agreement  (Exhibit  10.3  to  the
                        Registrant's  Annual  Report on Form 10-K for the fiscal
                        year ended September 30, 1984)

      10.4              Schedule identifying omitted Retirement Agreements which
                        are  substantially  identical to the Form of  Retirement
                        Agreement  and  payment   schedules   under   Retirement
                        Agreements  (Exhibit  10.4  to the  Registrant's  Annual
                        Report on Form 10-K for the fiscal year ended  September
                        30, 1984)

      10.5              Oakwood  Homes  Corporation  1985  Non-Qualified   Stock
                        Option Plan  (Exhibit  10.1 to the  Registrant's  Annual
                        Report on Form 10-K for the fiscal year ended  September
                        30, 1985)

      10.6              Oakwood Homes Corporation 1986 Nonqualified Stock Option
                        Plan for  Non-Employee  Directors  (Exhibit  10.1 to the
                        Registrant's  Annual  Report on Form 10-K for the fiscal
                        year ended September 30, 1986)

      10.7              Oakwood Homes  Corporation  1981 Incentive  Stock Option
                        Plan,  as  amended  and  restated  (Exhibit  10.1  t the
                        Registrant's  Annual  Report on Form 10-K for the fiscal
                        year ended September 30, 1987)

      10.8              Oakwood Homes  Corporation  and Designated  Subsidiaries
                        Deferred Income Plan for Key Employees  (Exhibit 10.2 to
                        the  Registrant's  Annual  Report  on Form  10-K for the
                        fiscal year ended September 30, 1987)

      10.9              Form  of  Employment  Agreement  (Exhibit  10.4  to  the
                        Registrant's  Annual  Report on Form 10-K for the fiscal
                        year ended September 30, 1990)

      10.10             Schedule identifying omitted Employment Agreements which
                        are substantially identical to the

                                      32

<PAGE>



                        Form  of  Employment  Agreement  (Exhibit  10.5  to  the
                        Registrant's  Annual  Report on Form 10-K for the fiscal
                        year ended September 30, 1990)

      10.11             Oakwood Homes  Corporation  1990  Director  Stock Option
                        Plan (Exhibit 10.24 to the  Registrant's  Form S-2 filed
                        on April 13, 1991)

      10.12             Oakwood  1990 Long Term  Performance  Plan,  as  amended
                        (Exhibit 4 to the Registrant's Registration Statement on
                        Form S-8, filed on August 3, 1992)

      10.13             Amended  and  Restated   Executive   Retirement  Benefit
                        Employment Agreement between the Registrant and Nicholas
                        J. St. George (Exhibit 10.21 to the Registrant's  Annual
                        Report on Form 10-K for the fiscal year ended  September
                        30, 1992)

      10.14             Amended  and  Restated   Executive   Disability  Benefit
                        Agreement  between the  Registrant  and  Nicholas J. St.
                        George (Exhibit 10.22 to the Registrant's  Annual Report
                        on Form 10-K for the  fiscal  year ended  September  30,
                        1992)

      10.15             Executive   Retirement  Benefit   Employment   Agreement
                        between the Registrant and A. Steven Michael (Exhibit 10
                        to the  Registrant's  Quarterly  Report on Form 10-Q for
                        the quarter ended June 30, 1993)

      10.16             Amendment  to 1990 Oakwood  Long Term  Performance  Plan
                        (Exhibit 10.1 to the  Registrant's  Quarterly  Report on
                        Form 10-Q for the quarter ended March 31, 1993)

      10.17             Amendment  No. 1 to the Oakwood  Homes  Corporation  and
                        Designated  Subsidiaries  Deferred  Income  Plan for Key
                        Employees  (Exhibit 10.2 to the  Registrant's  Quarterly
                        Report  on Form  10-Q for the  quarter  ended  March 31,
                        1993)

      10.18             Form  of  Oakwood  Homes   Corporation   and  Designated
                        Subsidiaries  Deferred  Compensation  Agreement  for Key
                        Employees  (Exhibit 10.3 to the  Registrant's  Quarterly
                        Report  on Form  10-Q for the  quarter  ended  March 31,
                        1993)

      10.19             Form of First Amendment to Employment  Agreement between
                        the Registrant and each of Nicholas J. St. George and A.
                        Steven  Michael   (Exhibit  10.1  to  the   Registrant's
                        Quarterly

                                      33

<PAGE>



                        Report  on  Form 10-Q for the quarter ended December 31,
                        1993)

      10.20             First  Amendment  to  Amended  and  Restated   Executive
                        Retirement  Benefit  Employment  Agreement  between  the
                        Registrant  and Nicholas J. St. George  (Exhibit 10.2 to
                        the  Registrant's  Quarterly Report on Form 10-Q for the
                        quarter ended December 31, 1993)

      10.21             First   Amendment   to  Executive   Retirement   Benefit
                        Employment  Agreement  between  the  Registrant  and  A.
                        Steven  Michael   (Exhibit  10.4  to  the   Registrant's
                        Quarterly  Report  on Form  10-Q for the  quarter  ended
                        December 31, 1993)

      10.22             First  Amendment  to  Amended  and  Restated   Executive
                        Disability  Benefit Agreement between the Registrant and
                        Nicholas J. St. George (Exhibit 10.5 to the Registrant's
                        Quarterly  Report  on Form  10-Q for the  quarter  ended
                        December 31, 1993)

      10.23             Form of Executive  Retirement  Benefit Agreement between
                        the Registrant and each of James D. Casterline, Larry T.
                        Gilmore,  C. Michael  Kilbourne,  J. Michael Stidham and
                        Larry  M.  Walker  (Exhibit  10.7  to  the  Registrant's
                        Quarterly  Report  on Form  10-Q for the  quarter  ended
                        December 31, 1993)

      10.24             Schedule   identifying   omitted  Executive   Retirement
                        Benefit  Employment  Agreements which are  substantially
                        identical  to the Form of Executive  Retirement  Benefit
                        Agreement in Exhibit 10.31 and payment  schedules  under
                        Executive   Retirement  Benefit  Employment   Agreements
                        (Exhibit 10.8 to the  Registrant's  Quarterly  Report on
                        Form 10-Q for the quarter ended December 31, 1993)

      10.25             Form of Performance  Unit  Agreement  dated November 16,
                        1993 (Exhibit 10.1 to the Registrant's  Quarterly Report
                        on Form 10-Q for the quarter ended June 30, 1994)

      10.26             Schedule identifying omitted Performance Unit Agreements
                        which  are  substantially   identical  to  the  Form  of
                        Performance  Unit  Agreement  and the  target  number of
                        performance  units  under  Performance  Unit  Agreements
                        (Exhibit 10.2 to the  Registrant's  Quarterly  Report on
                        Form 10-Q for the quarter ended June 30, 1994)

                                      34

<PAGE>



*     10.27             Oakwood   Homes    Corporation    Executive    Incentive
                        Compensation Plan (page 36 of teh sequentially  numbered
                        pages)

*     10.28             Oakwood Homes  Corporation Key Employee Stock Plan (page
                        41 of the sequentially numbered pages)

      11                Calculation  of  Earnings  Per  Share  (page  61 of  the
                        sequentially numbered pages)

      13                The  Registrant's  1995 Annual  Report to  Shareholders.
                        This Annual Report to  Shareholders is furnished for the
                        information of the Commission  only and,  except for the
                        parts thereof  incorporated  by reference in this Report
                        on Form  10-K,  is not deemed to be "filed" as a part of
                        this filing (page 62 of the sequentially numbered pages)

      21                List of the  Registrant's  Subsidiaries  (page __ of the
                        sequentially numbered pages)

      23.1              Consent  of  Price   Waterhouse  LLP  (page  __  of  the
                        sequentially numbered pages)

      23.2              Consent  of  Price   Waterhouse  LLP  (page  __  of  the
                        sequentially numbered pages)

      23.3              Consent  of  Arthur   Andersen   LLP  (page  __  of  the
                        sequentially numbered pages)

      23.4              Consent of Allen, Pritchett & Bassett, CPAs (page ___ of
                        the sequentially numbered pages)

      23.5              Consent of William O. Pifer,  C.P.A.,  P.C. (page ___ of
                        the sequentially numbered pages)

      27                Financial  Data  Schedule  (filed in  electronic  format
                        only). This schedule is furnished for the information of
                        the  Commission  and is not  deemed  to be  "filed"  for
                        purposes of Section 11 of the Securities Act, Section 18
                        of the  Securities  Exchange Act of 1934 and Section 323
                        of the Trust Indenture Act of 1940



                                      35





                                                                   EXHIBIT 10.27
                           OAKWOOD HOMES CORPORATION
                     EXECUTIVE INCENTIVE COMPENSATION PLAN

1.    Name:

      This  plan  shall be known as the  "Oakwood  Homes  Corporation  Executive
Incentive Compensation Plan" (the "Plan").

2.    Purpose and Intent:

      Oakwood Homes Corporation (the "Company")  establishes this Plan effective
November 15, 1995 for the purpose of providing  certain of its senior  executive
officers  with  annual  and  long-term  incentive   compensation  based  on  the
performance of the Company  measured by certain  objective  corporate  financial
performance  criteria  described  herein.  The  intent of the Plan is to provide
"performance-based  compensation"  within the meaning of Section 162(m)(4)(C) of
the Code.  The  provisions  of the Plan shall be construed  and  interpreted  to
effectuate such intent.

3.    Definitions:

      For purposes of the Plan,  the  following  terms shall have the  following
meanings:

      (a) "Code" means the Internal  Revenue Code of 1986,  as amended from time
to time,  and references  thereto shall include the valid  Treasury  regulations
thereunder.

      (b) "Committee" means all of the members of the Compensation  Committee of
the Board of Directors of the Company who are Outside Directors.

      (c)   "Common Stock" means the common stock of the Company.

      (d) "Covered Employee" with respect to a Plan Year or Performance  Period,
as applicable,  means any key employee of the Company  designated as such by the
Committee in accordance with the provisions of paragraphs 5 and 6 below.

      (e) "Fair  Market  Value" of a share of Common  Stock means  "Fair  Market
Value" as defined in the Stock Plan.

      (f) "Net Income" means,  with respect to a Plan Year,  "net income" of the
Company for such Plan Year  determined in  accordance  with  generally  accepted
accounting  principles that would be reported in the Company's  Annual Report to
Shareholders for such Plan Year.

      (g) "Outside  Director" means an "outside  director" within the meaning of
Section  162(m)(4)(C)(i) of the Code, subject to any applicable transition rules
under Section 162(m) of the Code.

                                    1 of 5

<PAGE>




      (h)  "Performance  Period" means a period  covering more than one (1) Plan
Year established by the Committee in accordance with the provisions of paragraph
6 below.

      (i)   "Period of Restriction" means "Period of Restriction" as
defined in the Stock Plan.

      (j) "Plan Year" means the fiscal year of the Company  beginning  October 1
and ending September 30.

      (k) "Pool" means a long term incentive compensation pool established under
the  provisions  of paragraph 6 pursuant to a formula  based on the level of Net
Income for the applicable Performance Period.

      (l)   "Restricted Stock" means "Restricted Stock" as defined in
the Stock Plan.

      (m) "ROE" means,  with respect to a Plan Year,  the  Company's  "return on
average common shareholders' equity" for such Plan Year determined in accordance
with  generally  accepted  accounting  principles  that would be reported in the
Company's Annual Report to Shareholders for such Plan Year.

      (n) "Stock Plan" means the Oakwood Homes  Corporation  Key Employee  Stock
Plan, as the same may be amended from time to time.

4.    Administration:

      The  Committee  shall be  responsible  for  administering  the  Plan.  The
Committee shall have all of the powers  necessary to enable it to properly carry
out its duties under the Plan. Not in limitation of the foregoing, the Committee
shall have the power to construe and  interpret  the Plan and to  determine  all
questions that shall arise  thereunder.  The Committee shall have such other and
further specified duties,  powers,  authority and discretion as are elsewhere in
the Plan either  expressly or by necessary  implication  conferred  upon it. The
Committee may appoint such agents, who need not be members of the Committee,  as
it may deem  necessary  for the  effective  performance  of its duties,  and may
delegate  to such  agents  such  powers  and  duties as the  Committee  may deem
expedient or appropriate that are not inconsistent  with the intent of the Plan.
The  decision of the  Committee  upon all matters  within its scope of authority
shall be final and  conclusive  on all persons,  except to the extent  otherwise
provided by law.

5.    Annual Incentive Compensation:

      The Plan  shall  provide  for  annual  incentive  compensation  payable in
accordance with the provisions of this paragraph 5. No later than December 30 of
a Plan Year,  the Committee  shall  determine (i) the Covered  Employees who are
eligible  for  annual  incentive  compensation  for the  Plan  Year  under  this
paragraph 5,

                                    2 of 5

<PAGE>



(ii) for each such Covered  Employee,  a target annual bonus and (iii) a formula
based on the Net Income  for such Plan Year  pursuant  to which a given  Covered
Employee  shall  receive  none,  some,  all or more  than  all of  such  Covered
Employee's  target annual bonus depending on the actual Net Income for such Plan
Year.  In that  regard,  the  formula  for  determining  the amount of a Covered
Employee's annual incentive  compensation  under this paragraph 5, if any, for a
Plan Year shall be a fixed  formula that does not permit  Committee  discretion.
Any  annual  incentive  compensation  payable to a Covered  Employee  under this
paragraph 5 shall be paid in accordance with the provisions of paragraph 8.

6.    Long Term Incentive Compensation:

      The Plan shall  provide for long term  incentive  compensation  payable in
accordance with the provisions of this paragraph 6. No later than December 30 of
any Plan Year during the term of this Plan,  the Committee may in its discretion
establish  a  Performance  Period  consisting  of such Plan Year and one or more
succeeding Plan Years. If a Performance Period is established,  then at the time
such  Performance  Period is established  the Committee  shall determine (i) the
Covered Employees who are eligible for long term incentive  compensation for the
Performance Period under this paragraph 6, (ii) a formula for determining a Pool
based on the Net  Income of the  Company  for the  Performance  Period,  (iii) a
threshold level of ROE for the  Performance  Period below which no Pool shall be
established and (iv) a formula for allocating among the Covered  Employees for a
Performance Period any Pool for such Performance Period. In that regard, (A) the
formula for determining the amount of the Pool for a Performance  Period and (B)
the  formula  for  allocating  any Pool  among  the  Covered  Employees  for the
Performance  Period  shall  be  fixed  formulas  that  do not  permit  Committee
discretion.  Any long term incentive  compensation payable to a Covered Employee
under  this  paragraph  6 shall be paid in  accordance  with the  provisions  of
paragraph 8.

7.  Code Section 162(m) Provisions:

      (a) In accordance with Section 162(m)(4)(C)(iii) of the Code, prior to any
payment under the Plan for a Plan Year or Performance Period, as applicable, the
Committee  shall  certify in writing the  attainment of the levels of Net Income
and ROE under the  formulas in effect  under  paragraphs  5 and 6 above for such
Plan  Year or  Performance  Period,  as  applicable,  and the  amount  of annual
incentive  compensation  and long term incentive  compensation,  if any, payable
pursuant  to such  formulas  for  such  Plan  Year  or  Performance  Period,  as
applicable.

      (b) Notwithstanding any provision of the Plan to the contrary, in no event
shall a Covered  Employee be paid in cash more than (i) Two Million Five Hundred
Thousand Dollars ($2,500,000) of annual incentive compensation for any Plan Year
hereunder or (ii) Two Million Five Hundred Thousand Dollars ($2,500,000) of long
term

                                    3 of 5

<PAGE>



incentive  compensation  for each  Plan Year  comprising  a  Performance  Period
hereunder.   See  paragraph  8  below  for  provisions  regarding   restrictions
applicable to shares of Restricted Stock payable in accordance with this Plan.

8.  Payment of Incentive Compensation:

      Any annual or long term  incentive  compensation  payable  hereunder  to a
Covered  Employee  shall be  payable  partly  in cash and  partly  in  shares of
Restricted  Stock in  accordance  with,  and subject to, the  provisions of this
paragraph  8. At least ten percent  (10%) of a Covered  Employee's  compensation
payable hereunder, and if and as determined by the Committee up to fifty percent
(50%) of such compensation,  shall be payable in shares of Restricted Stock. The
number of shares of  Restricted  Stock shall equal the number of whole shares of
Common  Stock that could be  purchased  with such  compensation  after  applying
either a twenty  percent (20%) or thirty  percent  (30%)  discount from the Fair
Market Value of the Common Stock determined as of the last day of the applicable
Plan Year (in the case of an annual incentive  compensation  award hereunder) or
Performance  Period  (in the case of a long term  incentive  compensation  award
hereunder).  The Covered  Employee shall elect the applicable  discount rate. If
the  Covered  Employee  elects the  twenty  percent  (20%)  discount  rate,  the
Restricted Stock shall have a two (2) year Period of Restriction beginning as of
the last day of the  applicable  Plan Year or  Performance  Period to which such
compensation  relates,  and if the Covered  Employee  elects the thirty  percent
(30%)  discount rate,  the  applicable  Period of Restriction  shall be four (4)
years beginning as of such date. Any shares of Restricted  Stock to be issued to
a Covered  Employee  hereunder shall be issued from the pool of shares available
for issuance under the Stock Plan,  shall be evidenced by an  appropriate  award
agreement  under  the  Stock  Plan  and  shall  be  subject  to  any  applicable
limitations set forth in the Stock Plan regarding the number of shares which may
be awarded to an individual under the Stock Plan in any given calendar year. Any
cash payable hereunder shall be paid as soon as practicable following the end of
the applicable Plan Year or Performance  Period.  Notwithstanding the foregoing,
if a Covered  Employee's  employment  with the  Company  and its  affiliates  is
terminated  for any reason  (including  death) by any party prior to the Covered
Employee  having  received  any  cash or  shares  of  Restricted  Stock  payable
hereunder,  the Covered  Employee  shall  forfeit  and have no further  right to
receive any such cash or shares of Restricted  Stock. Any elections by a Covered
Employee  under this paragraph 8 which are intended to provide for a deferral of
compensation  shall be made by an  irrevocable  written  election of the Covered
Employee  in such form and at such time as is  approved  by the  Committee.  Any
amount payable hereunder shall be subject to applicable  payroll and withholding
taxes.

9.  Shareholder Approval:


                                    4 of 5

<PAGE>



      In accordance with Section 162(m)(4)(C)(ii) of the Code, the effectiveness
of the  Plan and of any  annual  or long  term  incentive  compensation  awarded
hereunder is subject to the Plan's approval and ratification by the shareholders
of the  Company  after  disclosure  to the  shareholders  of the  Company of the
material terms of the Plan, such approval and ratification to be obtained (i) on
or before September 30, 1996 and (ii) at such other times as required by Section
162(m)(4)(C)(ii) of the Code.

10.  Amendment, Modification and Termination of the Plan:

      The Board of Directors of the Company may amend,  modify or terminate  the
Plan at any time, provided that no amendment, modification or termination of the
Plan shall reduce the amount payable to a Covered  Employee under the Plan as of
the date of such amendment, modification or termination.

11.  Applicable Law:

      The Plan shall be construed,  administered,  regulated and governed in all
respects  under and by the laws of the United  States to the extent  applicable,
and to the  extent  such  laws are not  applicable,  by the laws of the state of
North Carolina.

12.  Miscellaneous:

      A  Covered  Employee's  rights  and  interests  under  the Plan may not be
assigned  or  transferred  by the  Covered  Employee.  To the extent the Covered
Employee  acquires a right to receive  payments from the Company under the Plan,
such right shall be no greater than the right of any unsecured  general creditor
of the Company.  Nothing  contained  herein shall be deemed to create a trust of
any kind or any  fiduciary  relationship  between  the  Company  and the Covered
Employee.  Designation as a Covered Employee in the Plan shall not entitle or be
deemed to entitle a Covered Employee to continued employment with the Company.


                                    5 of 5






                                             EXHIBIT 10.28




                    Oakwood Homes Corporation
                    Key Employee Stock Plan


                 Effective Date: November 15, 1995



                                     1 of 20

<PAGE>



Contents
- ------------------------------------------------------------------


                                                              Page

Article 1. Establishment, Purpose, and Duration                  1

Article 2. Definitions                                           1

Article 3. Administration                                        5

Article 4. Shares Subject to the Plan                            6

Article 5. Eligibility and Participation                         7

Article 6. Stock Options                                         7

Article 7. Stock Appreciation Rights                             9

Article 8. Restricted Stock                                     11

Article 9. Performance Shares                                   12

Article 10. Performance Measures                                13

Article 11. Beneficiary Designation                             14

Article 12. Deferrals                                           14

Article 13. Rights of Key Employees                             14

Article 14. Change in Control                                   14

Article 15. Amendment, Modification, and Termination            17

Article 16. Withholding                                         17

Article 17. Indemnification                                     18

Article 18. Successors                                          18

Article 19. Legal Construction                                  18



                                     0 of 20

<PAGE>



Oakwood Homes Corporation
Key Employee Stock Plan

Article 1. Establishment, Purpose, and Duration

     1.1 Establishment of the Plan. Oakwood Homes Corporation,  a North Carolina
corporation  (hereinafter  referred to as the "Company"),  hereby establishes an
incentive  compensation  plan to be known as the "Oakwood Homes  Corporation Key
Employee Stock Plan"  (hereinafter  referred to as the "Plan"),  as set forth in
this  document.  The Plan  permits  the  grant of  Nonqualified  Stock  Options,
Incentive  Stock Options,  Stock  Appreciation  Rights,  Restricted  Stock,  and
Performance Shares.

    Subject to approval by the  Company's  shareholders,  the Plan shall  become
effective  as of November  15, 1995 (the  "Effective  Date") and shall remain in
effect as provided in Section  1.3 hereof.  The Plan shall not become  effective
unless shareholder approval is obtained.

    1.2  Purpose of the Plan.  The purpose of the Plan is to promote the success
and  enhance  the value of the  Company by linking  the  personal  interests  of
Participants  to  those  of  the  Company's   shareholders,   and  by  providing
Participants with an incentive for outstanding performance.

    The Plan is further  intended to provide  flexibility  to the Company in its
ability to motivate, attract, and retain the services of Participants upon whose
judgment,  interest and special effort the  successful  conduct of its operation
largely is dependent.

    1.3 Duration of the Plan. The Plan shall commence on the Effective  Date, as
described  in Section 1.1  hereof,  and shall  remain in effect,  subject to the
right of the  Board of  Directors  to  amend or  terminate  the Plan at any time
pursuant  to Article 15 hereof,  until all Shares  subject to it shall have been
purchased or acquired according to the Plan's provisions.  However,  in no event
may an Award of an ISO be granted under the Plan after November 14, 2005.

Article 2. Definitions

    Whenever used in the Plan,  the following  terms shall have the meanings set
forth below and, when the meaning is intended, the initial letter of the word is
capitalized:

    2.1 "Award" means, individually or collectively,  a grant under this Plan of
Nonqualified Stock Options,  Incentive Stock Options, Stock Appreciation Rights,
Restricted Stock or Performance Shares.

    2.2 "Award  Agreement"  means an  agreement  entered into by the Company and
each  Participant  setting forth the terms and  provisions  applicable to Awards
granted under this Plan.

    2.3 "Board" or "Board of Directors" means the Board of Directors of the
Company.


                                     3 of 20

<PAGE>



    2.4  "Change  in  Control"  of the  Company  shall  have  occurred  when any
Acquiring  Person  (other than the  Company,  any  employee  benefit plan of the
Company,  or any person or entity  organized,  appointed or  established  by the
Company for or pursuant to the terms of any such plan),  alone or together  with
its Affiliates and Associates,  shall become the beneficial owner of 25% or more
of the shares of Common Stock of the Company then  outstanding  (except pursuant
to an offer for all outstanding  shares of the Company's Common Stock at a price
and upon such terms and  provisions  as a majority of the  Continuing  Directors
determine to be in the best interests of the Company and its shareholders [other
than the Acquiring Person or any Affiliate or Associate  thereof on whose behalf
the offer is being made]),  and the Continuing  Directors no longer constitute a
majority of the Board.  For purposes of this  definition,  the  following  terms
shall have the following meanings:

   (a) "Acquiring  Person"  means any  individual,  firm,  corporation  or other
       entity who or which,  together with all Affiliates and Associates,  shall
       be the beneficial  owner of a substantial  block of the Company's  Common
       Stock.
       
   (b) "Affiliate" and "Associate"  shall have the respective  meanings ascribed
       to such terms in Rule 12b-2 as promulgated under the Exchange Act.
       
   (c) "Continuing  Director" means any individual who is a member of the Board,
       while such  individual is a member of the Board,  who is not an Acquiring
       Person,  or an  Affiliate  or  Associate  of an  Acquiring  Person,  or a
       representative or nominee of an Acquiring Person or of any such Affiliate
       or  Associate,  and was a member of the Board prior to the  occurrence of
       the Change in Control date;  or any  successor of a Continuing  Director,
       while  such  successor  is a  member  of  the  Board,  and  who is not an
       Acquiring Person, or an Affiliate or Associate of an Acquiring Person, or
       a  representative  or  nominee  of an  Acquiring  Person  or of any  such
       Affiliate  or  Associate,  and is  recommended  or elected to succeed the
       Continuing Director by a majority of the Continuing Directors.
      
    2.5 "Code" means the Internal  Revenue Code of 1986, as amended from time to
time.  References to the Code shall  include the valid and binding  governmental
regulations,  court decisions and other regulatory and judicial authority issued
or rendered thereunder.

    2.6 "Committee" means the Compensation  Committee of the Board, as specified
in Article 3 herein,  appointed by the Board to administer the Plan with respect
to grants of Awards.

    2.7 "Common Stock" means the common stock of the Company.

    2.8 "Company" means Oakwood Homes Corporation, a North Carolina corporation,
and any successor as provided in Article 18 herein.

    2.9  "Director"  means  any  individual  who is a  member  of the  Board  of
Directors of the Company.


                                     4 of 20

<PAGE>



    2.10  "Disability"  with respect to a  Participant,  means  "disability"  as
defined from time to time under any long-term  disability plan of the Company or
Subsidiary with which the Participant is employed.

    2.11  "Earnings Per Share" means  "earnings per common share" of the Company
determined in accordance  with generally  accepted  accounting  principles  that
would be reported in the Company's Annual Report to Shareholders.

    2.12  "Effective  Date"  shall  have the  meaning  ascribed  to such term in
Section 1.1 hereof.

    2.13 "Exchange  Act" means the  Securities  Exchange Act of 1934, as amended
from time to time, or any successor act thereto.

    2.14 "Fair  Market  Value" with respect to a share of the  Company's  Common
Stock at a particular  time,  shall be that value as determined by the Committee
which  shall be (i) if such  Common  Stock is  listed on a  national  securities
exchange,  on any given date,  (A) the average of the highest and lowest  market
prices of shares of Common Stock,  as reported on the  consolidated  transaction
reporting  system for such  exchange for that date, or if shares of Common Stock
were not  traded on such  date,  on the next  preceding  day on which  shares of
Common  Stock were  traded,  or (B) if the Common  Stock is not  reported on the
consolidated  transaction  reporting system for such exchange,  the mean between
the highest price and the lowest price at which the Common Stock shall have been
sold regular way on a national securities exchange on said date, or, if no sales
occur on said date,  then on the next  preceding  date on which  there were such
sales of Common  Stock;  or (ii) if the  Common  Stock  shall not be listed on a
national  securities  exchange,  the mean  between the average  high bid and low
asked prices last reported by the National  Association  of Securities  Dealers,
Inc. for the over-the-counter market on said date or, if no bid and asked prices
are reported on said date,  then on the next  preceding date on which there were
such  quotations;  or (iii) if at any time quotations for the Common Stock shall
not be reported by the National Association of Securities Dealers,  Inc. for the
over-the-counter market and the Common Stock shall not be listed on any national
securities  exchange,  the fair market value  determined by the Committee on the
basis of  available  prices for such Common Stock or in such other manner as the
Committee may deem reasonable.

    2.15 "Freestanding SAR" means an SAR that is granted independently of any
Options.

    2.16 "Incentive  Stock Option" or "ISO" means an option to purchase  Shares,
granted  under Article 6 herein,  and which is designated as an Incentive  Stock
Option which is intended to meet the requirements of Section 422 of the Code.

    2.17  "Insider"  shall mean an individual  who is, on the relevant  date, an
officer,  director or ten  percent  (10%)  beneficial  owner of any class of the
Company's  equity  securities  that is registered  pursuant to Section 12 of the
Exchange Act, all as defined under Section 16 of the Exchange Act.


                                     5 of 20

<PAGE>



    2.18 "Key Employee"  means an employee of the Company,  including an officer
of the  Company,  in a  managerial  or  other  important  position  who can make
important  contributions  to the Company,  all as determined by the Committee in
its discretion.

    2.19 "Named Executive Officer" means, for a calendar year, a Participant who
is one of the group of "covered  employees"  for such  calendar  year within the
meaning of Code Section 162(m) or any successor statute.

    2.20 "Net Income" means "net income" of the Company determined in accordance
with  generally  accepted  accounting  principles  that would be reported in the
Company's Annual Report to Shareholders.

    2.21  "Nonqualified  Stock  Option"  or "NQSO"  means an option to  purchase
Shares  granted  to Key  Employees  under  Article  6  herein,  and which is not
intended to meet the requirements of Code Section 422.

    2.22  "Option"  means an  Incentive  Stock  Option or a  Nonqualified  Stock
Option.

    2.23  "Option  Price" means the price at which a Share may be purchased by a
Participant pursuant to an Option.

    2.24 "Participant" means a Key Employee who has outstanding an Award granted
under the Plan.

    2.25 "Performance-Based Exception" means the performance-based exception set
forth in Code Section  162(m)(4)(C) from the  deductibility  limitations of Code
Section 162(m).

    2.26  "Performance  Share"  means an Award  granted  to a Key  Employee,  as
described in Article 9 herein.

    2.27 "Period of  Restriction"  means the period during which the transfer of
Shares of Restricted Stock is limited in some way (based on the passage of time,
the achievement of performance  goals, or upon the occurrence of other events as
determined by the Committee, at its discretion), and the Shares are subject to a
substantial risk of forfeiture, as provided in Article 8 herein.

    2.28 "Restricted Stock" means an Award granted to a Participant  pursuant to
Article 8 herein.

    2.29  "Return on Assets"  means  "return on average  assets" of the  Company
determined in accordance  with generally  accepted  accounting  principles  that
would be reported in the Company's Annual Report to Shareholders.

    2.30  "Return on Equity"  means  "return  on  average  common  shareholders'
equity"  of  the  Company  determined  in  accordance  with  generally  accepted
accounting  principles that would be reported in the Company's  Annual Report to
Shareholders.


                                     6 of 20

<PAGE>



    2.31 "Revenues" means the "revenues" of the Company determined in accordance
with  generally  accepted  accounting  principles  that would be reported in the
Company's Annual Report to Shareholders.

    2.32 "Shares" means the shares of Common Stock of the Company.

    2.33 "Stock Appreciation Right" or "SAR" means an Award, granted alone or in
connection with a related Option, designated as an SAR, pursuant to the terms of
Article 7 herein.

    2.34  "Subsidiary"  means  any  corporation,   partnership,  joint  venture,
affiliate,  or other entity in which the Company has an ownership interest,  and
which the Committee designates as a participating entity in the Plan.

    2.35 "Tandem SAR" means an SAR that is granted in connection  with a related
Option,  the exercise of which shall require forfeiture of the right to purchase
a Share  under  the  related  Option  (and when a Share is  purchased  under the
Option, the Tandem SAR shall similarly be canceled).

    2.36 "Total  Shareholder  Return" means the percentage change in value of an
initial  investment in Shares over a specified  period assuming  reinvestment of
all dividends during the period.

Article 3. Administration

    3.1 The  Committee.  The Plan  shall  be  administered  by the  Compensation
Committee  of the  Board  or by  any  other  Committee  appointed  by the  Board
consisting  of not  less  than  two (2)  Directors.  All of the  members  of the
Committee  shall comply with the  "disinterested  administration"  rules of Rule
16b-3 under the Exchange Act, if applicable.  The members of the Committee shall
be  appointed  from time to time by, and shall serve at the  discretion  of, the
Board of  Directors.  In  addition,  any  action  taken  with  respect  to Named
Executive Officers for purposes of meeting the Performance-Based Exception shall
be  taken by the  Committee  only if all of the  members  of the  Committee  are
"outside  directors"  within the meaning of Code Section 162(m),  subject to any
applicable  transition rules under Code Section 162(m). If all of the members of
the  Committee  are not  "outside  directors,"  such action  shall be taken by a
subcommittee  of the  Committee  comprised  of at least two (2)  members who are
"outside directors."

    3.2 Authority of the Committee. Except as limited by law, or by the Articles
of Incorporation or Bylaws of the Company, and subject to the provisions herein,
the  Committee  shall  have  full  power  to  select  Key  Employees  who  shall
participate in the Plan; determine the sizes and types of Awards;  determine the
terms and provisions of Awards in a manner  consistent  with the Plan;  construe
and interpret  the Plan and any  agreement or instrument  entered into under the
Plan;  establish,   amend,  or  waive  rules  and  regulations  for  the  Plan's
administration;  and (subject to the provisions of Article 15 herein), amend the
terms and provisions of any outstanding Award to the extent such

                                     7 of 20

<PAGE>



terms and  provisions  are within the discretion of the Committee as provided in
the Plan. Further,  the Committee shall make all other  determinations which may
be necessary  or advisable  for the  administration  of the Plan.  To the extent
permitted by law, the Committee may delegate its authority hereunder.

    3.3  Decisions  Binding.  All  determinations  and  decisions  made  by  the
Committee  pursuant to the  provisions  of the Plan and all  related  orders and
resolutions of the Board shall be final,  conclusive and binding on all persons,
including the Company,  its  shareholders,  employees,  Participants,  and their
estates and beneficiaries.

Article 4. Shares Subject to the Plan

    4.1 Number of Shares Available for Grants.  Beginning on the Effective Date,
there is hereby  reserved for grants of Awards under the Plan a number of Shares
equal to:

    (a) one million (1,000,000) Shares; plus

    (b) one and one-half percent (1.5%) of the outstanding  Shares as of October
        1, 1995 and each subsequent October 1.

Such Shares available for grants of Awards in any year shall be increased by the
number of Shares  available  under this  Section 4.1 in  previous  years but not
covered by Awards  granted  under this Plan in those years plus any Shares as to
which Awards granted under this Plan have lapsed, expired,  terminated,  or been
canceled.  The number of Shares reserved for grants of Awards under this Section
4.1 shall be subject to adjustment as provided in Section 4.3.

    In no event  shall a  Participant  receive  an Award or Awards  of  Options,
Freestanding  SARs,  Restricted  Stock or Performance  Shares during any one (1)
calendar  year covering in the  aggregate  more than Two Hundred Fifty  Thousand
(250,000) Shares.

    4.2  Lapsed  Awards.  If any Award  granted  under  this  Plan is  canceled,
terminates,  expires,  or  lapses  for any  reason  (with the  exception  of the
termination  of a  Tandem  SAR  upon  exercise  of the  related  Option,  or the
termination of a related Option upon exercise of the corresponding  Tandem SAR),
any Shares  subject to such Award again shall be  available  for the grant of an
Award under the Plan.

    4.3 Adjustments in Authorized Shares. In the event of any change
in corporate capitalization,  such as a stock split, or a corporate transaction,
such as any merger,  consolidation,  separation,  including a spin-off, or other
distribution of stock or property of the Company, any reorganization (whether or
not such reorganization comes within the definition of such term in Code Section
368) or any partial or complete  liquidation  of the  Company,  such  adjustment
shall be made in the number and class of Shares which may be delivered under the
Plan,  and in the  number  and  class of  and/or  price  of  Shares  subject  to
outstanding  Awards  granted  under  the  Plan,  as  may  be  determined  to  be
appropriate and equitable by the Committee,  in its sole discretion,  to prevent
dilution or enlargement of rights; provided,  however, that the number of Shares
subject to any Award shall always be a whole number.

                                     8 of 20

<PAGE>




Article 5. Eligibility and Participation

    5.1  Eligibility.  Persons  eligible to participate in this Plan are all Key
Employees  of the  Company,  as  determined  by  the  Committee,  including  Key
Employees who are Directors, but excluding Directors who are not Key Employees.

    5.2  Actual  Participation.  Subject  to the  provisions  of the  Plan,  the
Committee may, from time to time,  select from all eligible Key Employees  those
to whom  Awards  shall be granted and shall  determine  the nature and amount of
each Award.

Article 6. Stock Options

    6.1 Grant of  Options.  Subject  to the terms  and  provisions  of the Plan,
Options may be granted to Key Employees in such number, and upon such terms, and
at any time and from time to time as shall be determined by the Committee.

    6.2 Award  Agreement.  Each  Option  grant  shall be  evidenced  by an Award
Agreement that shall specify the Option Price,  the duration of the Option,  the
number of Shares to which the Option pertains,  and such other provisions as the
Committee  shall  determine.  The Award Agreement also shall specify whether the
Option is  intended  to be an ISO within the meaning of Section 422 of the Code,
or an NQSO whose grant is intended not to fall under Code Section 422.

    6.3 Option Price.  The Committee  shall  determine the Option Price for each
grant of an Option  under this Plan,  which such Option Price shall be set forth
in the applicable  Award  Agreement;  provided,  however,  that the Option Price
shall be at least equal to one hundred  percent  (100%) of the Fair Market Value
of a Share on the date the Option is granted with respect to the grant of either
(i) an Option granted to a Named  Executive  Officer that is intended to satisfy
the Performance-Based Exception or (ii) an ISO.

    6.4  Duration  of  Options.  Each  Option  shall  expire at such time as the
Committee  shall  determine  at the time of grant;  provided,  however,  that no
Option shall be exercisable later than the tenth (10th)  anniversary date of its
grant.

    6.5  Exercise  of Options.  Options  granted  under this  Article 6 shall be
exercisable at such times and be subject to such  restrictions and conditions as
the Committee shall in each instance approve and which shall be set forth in the
applicable  Award  Agreement,  which  need not be the same for each grant or for
each Participant.

    6.6 Payment.  Options shall be exercised by the delivery of a written notice
of exercise to the Company,  setting  forth the number of Shares with respect to
which the Option is to be exercised, accompanied by full payment for the Shares.

    The Option Price upon exercise of any Option shall be payable to the Company
in full either:  (a) in cash or its equivalent,  or (b) by tendering  previously
acquired  Shares  having an aggregate  Fair Market Value at the time of exercise
equal to the total  Option  Price  (provided  that the Shares which are tendered
must have  been held by the  Participant  for at least six (6)  months  prior to
their tender to satisfy the Option  Price),  or (c) by a combination  of (a) and
(b).


                                     9 of 20

<PAGE>



    The Committee  also may allow cashless  exercise as permitted  under Federal
Reserve Board's  Regulation G or Regulation T, subject to applicable  securities
law  restrictions,  or by any other means which the  Committee  determines to be
consistent with the Plan's purpose and applicable law.

    As soon as practicable  after receipt of a written  notification of exercise
and  full  payment,  the  Company  shall  deliver  to  the  Participant,  in the
Participant's  name, Share  certificates in an appropriate amount based upon the
number of Shares purchased under the Option(s).

    6.7  Restrictions  on Share  Transferability.  The Committee may impose such
restrictions  on any  Shares  acquired  pursuant  to the  exercise  of an Option
granted  under  this  Article  6 as it may deem  advisable,  including,  without
limitation,  restrictions  under applicable  Federal  securities laws, under the
requirements  of any stock  exchange  or market  upon which such Shares are then
listed and/or traded, and under any blue sky or state securities laws applicable
to such Shares.

    6.8  Termination of Employment.  Each  Participant's  Option Award Agreement
shall set forth the  extent  to which the  Participant  shall  have the right to
exercise the Option following  termination of the Participant's  employment with
the Company and its  Subsidiaries.  Such  provisions  shall be determined in the
sole  discretion  of the  Committee,  shall be included  in the Award  Agreement
entered into with  Participants,  need not be uniform  among all Options  issued
pursuant to this  Article 6, may reflect  distinctions  based on the reasons for
termination   of  employment  and  may  include   provisions   relating  to  the
Participant's  competition with the Company after termination of employment.  In
that regard,  if an Award Agreement  permits exercise of an Option following the
death of the  Participant,  the Award  Agreement  shall provide that such Option
shall be  exercisable to the extent  provided  therein by any person that may be
empowered to do so under the  Participant's  will, or if the  Participant  shall
fail to make a  testamentary  disposition  of the  Option  or  shall  have  died
intestate, by the Participant's executor or other legal representative.

    6.9 Nontransferability of Options.

    (a) Incentive  Stock  Options.  No ISO granted  under this  Article 6 may be
        sold,  transferred,   pledged,   assigned,  or  otherwise  alienated  or
        hypothecated,  other  than  by  will  or by  the  laws  of  descent  and
        distribution.  Further, all ISOs granted to a Participant under the Plan
        shall  be   exercisable   during  his  or  her  lifetime  only  by  such
        Participant.

    (b) Nonqualified   Stock  Options.   Except  as  otherwise   provided  in  a
        Participant's Award Agreement,  no NQSO granted under this Article 6 may
        be sold,  transferred,  pledged,  assigned,  or  otherwise  alienated or
        hypothecated,  other  than  by  will  or by  the  laws  of  descent  and
        distribution.  Further,  except as otherwise provided in a Participant's
        Award Agreement, all NQSOs granted to a Participant under this Article 6
        shall  be   exercisable   during  his  or  her  lifetime  only  by  such
        Participant.


                                    10 of 20

<PAGE>



    6.10 No Rights.  A  Participant  granted an Option shall have no rights as a
shareholder  of the Company  with  respect to the Shares  covered by such Option
except to the extent  that  Shares are  issued to the  Participant  upon the due
exercise of the Option.

Article 7. Stock Appreciation Rights

    7.1 Grant of SARs. Subject to the terms and provisions of the Plan, SARs may
be  granted  to Key  Employees  at any time  and  from  time to time as shall be
determined by the Committee.  The Committee may grant  Freestanding SARs, Tandem
SARs, or any combination of these forms of SAR.

    The Committee  shall have complete  discretion in determining  the number of
Shares  covered by SARs  granted  hereunder  (subject to Article 4 herein)  and,
consistent  with the  provisions  of the  Plan,  in  determining  the  terms and
provisions  pertaining  to  such  SARs.  The  number  of  Shares  covered  by  a
Freestanding  SAR shall be counted  against the number of Shares  available  for
grants of Awards under Section 4.1, but the number of Shares covered by a Tandem
SAR shall not be so counted.

    The grant price of a Freestanding SAR shall equal the Fair Market Value of a
Share on the date of grant of the SAR.  The  grant  price of Tandem  SARs  shall
equal the Option Price of the related Option.

    7.2 Exercise of Tandem SARs. Tandem SARs may be exercised for all or part of
the Shares  subject to the  related  Option upon the  surrender  of the right to
exercise  the  equivalent  portion of the  related  Option.  A Tandem SAR may be
exercised  only with respect to the Shares for which its related  Option is then
exercisable.

    Notwithstanding  any  other  provision  of this Plan to the  contrary,  with
respect to a Tandem SAR granted in  connection  with an ISO:  (i) the Tandem SAR
will expire no later than the expiration of the  underlying  ISO; (ii) the value
of the payout with respect to the Tandem SAR may be for no more than one hundred
percent (100%) of the difference  between the Option Price of the underlying ISO
and the Fair Market  Value of the Shares  subject to the  underlying  ISO at the
time the Tandem SAR is exercised; and (iii) the Tandem SAR may be exercised only
when the Fair Market  Value of the Shares  subject to the ISO exceeds the Option
Price of the ISO.

    7.3 Exercise of Freestanding  SARs.  Freestanding SARs may be exercised upon
whatever terms and provisions the  Committee,  in its sole  discretion,  imposes
upon them.

    7.4 SAR Agreement.  Each SAR grant shall be evidenced by an Award  Agreement
that  shall  specify  the  grant  price,  the  term of the SAR,  and such  other
provisions as the Committee shall determine.

    7.5  Term of SARs.  The  term of an SAR  granted  under  the  Plan  shall be
determined by the Committee,  in its sole discretion;  provided,  however,  that
such term shall not exceed ten (10) years.

    7.6 Payment of SAR Amount.  Upon exercise of an SAR, a Participant  shall be
entitled  to  receive  payment  from the  Company  in an  amount  determined  by
multiplying:

                                    11 of 20

<PAGE>




    (a) The difference between the  Fair Market  Value of a Share on the date of
        exercise over the grant price; by

    (b) The number of Shares with respect to which the SAR is exercised.

    At the discretion of the Committee,  the payment upon SAR exercise may be in
cash, in Shares of equivalent value, or in some combination  thereof;  provided,
however, that from and after the date of a Change in Control, the exercise of an
SAR may be settled only in cash.

    7.7 Rule 16b-3  Requirements.  Notwithstanding  any other  provision  of the
Plan, the Committee may impose such conditions on exercise of an SAR (including,
without limitation,  the right of the Committee to limit the time of exercise to
specified  periods) as may be required to satisfy the requirements of Section 16
(or any successor provision) of the Exchange Act.

    7.8 Termination of Employment.  Each SAR Award Agreement shall set forth the
extent  to which  the  Participant  shall  have the  right to  exercise  the SAR
following  termination of the Participant's  employment with the Company and its
Subsidiaries.  Such provisions shall be determined in the sole discretion of the
Committee,   shall  be  included  in  the  Award  Agreement  entered  into  with
Participants,  need not be uniform  among all SARs issued  pursuant to the Plan,
and may reflect distinctions based on the reasons for termination of employment.
In that regard,  if an Award Agreement  permits exercise of an SAR following the
death of the Participant,  the Award Agreement shall provide that such SAR shall
be  exercisable  to the  extent  provided  therein  by any  person  that  may be
empowered to do so under the  Participant's  will, or if the  Participant  shall
fail to make a testamentary disposition of the SAR or shall have died intestate,
by the Participant's executor or other legal representative.

    7.9   Nontransferability   of  SARs.  Except  as  otherwise  provided  in  a
Participant's  Award  Agreement,  no SAR  granted  under  the  Plan may be sold,
transferred,  pledged,  assigned, or otherwise alienated or hypothecated,  other
than by will or by the laws of  descent  and  distribution.  Further,  except as
otherwise  provided in a Participant's  Award  Agreement,  all SARs granted to a
Participant under the Plan shall be exercisable  during his or her lifetime only
by such Participant.

    7.10 No  Rights.  A  Participant  granted  an SAR shall  have no rights as a
shareholder of the Company with respect to the Shares covered by such SAR except
to the extent that Shares are issued to the Participant upon the due exercise of
the SAR.

Article 8. Restricted Stock

    8.1 Grant of Restricted  Stock.  Subject to the terms and  provisions of the
Plan,  the  Committee,  at any time and from time to time,  may grant  Shares of
Restricted  Stock to eligible Key  Employees  in such  amounts as the  Committee
shall determine.

    8.2 Restricted Stock Award Agreement.  Each  Restricted Stock grant shall be
evidenced by a Restricted Stock Award Agreement that shall specify the Period of

                                    12 of 20

<PAGE>



Restriction,  or Periods,  the number of Shares of Restricted Stock granted, and
such other provisions as the Committee shall determine.

    8.3  Transferability.  Except as provided  in this  Article 8, the Shares of
Restricted Stock granted herein may not be sold, transferred, pledged, assigned,
or otherwise alienated or hypothecated until the end of the applicable Period of
Restriction  established by the Committee and specified in the Restricted  Stock
Award  Agreement,  or upon  earlier  satisfaction  of any other  conditions,  as
specified  by  the  Committee  in its  sole  discretion  and  set  forth  in the
Restricted  Stock  Agreement.  All rights with respect to the  Restricted  Stock
granted to a  Participant  under the Plan shall be  available  during his or her
lifetime only to such Participant.

    8.4 Other  Restrictions.  The  Committee  may impose  such other  conditions
and/or  restrictions on any Shares of Restricted  Stock granted  pursuant to the
Plan as it may deem advisable including,  without limitation, a requirement that
Participants pay a stipulated purchase price for each Share of Restricted Stock,
restrictions   based  upon  the  achievement  of  specific   performance   goals
(Company-wide,   divisional,  and/or  individual),  time-based  restrictions  on
vesting following the attainment of the performance goals,  and/or  restrictions
under applicable Federal or state securities laws.

    The Company shall retain the certificates  representing Shares of Restricted
Stock in the  Company's  possession  until  such time as all  conditions  and/or
restrictions applicable to such Shares have been satisfied.

    Except as otherwise  provided in this Article 8 or in the  applicable  Award
Agreement,  Shares of Restricted  Stock covered by each  Restricted  Stock grant
made under the Plan shall become freely  transferable by the  Participant  after
the last day of the Period of Restriction.

    8.5 Voting Rights.  During the Period of Restriction,  Participants  holding
Shares of  Restricted  Stock  granted  hereunder may exercise full voting rights
with respect to those Shares.

    8.6 Dividends  and Other  Distributions.  During the Period of  Restriction,
Participants  holding  Shares  of  Restricted  Stock  granted  hereunder  may be
credited with regular cash dividends paid with respect to the underlying  Shares
while  they are so  held.  The  Committee  may  apply  any  restrictions  to the
dividends that the Committee deems appropriate.

    In the event that any dividend  constitutes  a  "derivative  security" or an
"equity  security"  pursuant to Rule 16(a) under the Exchange Act, such dividend
shall be subject to a vesting  period equal to the remaining  vesting  period of
the Shares of Restricted Stock with respect to which the dividend is paid.

    8.7 Termination of Employment.  Each Restricted  Stock Award Agreement shall
set forth the  extent to which the  Participant  shall have the right to receive
unvested Restricted Shares following termination of the Participant's employment
with the Company and its  Subsidiaries.  Such provisions  shall be determined in
the sole  discretion of the Committee,  shall be included in the Award Agreement
entered into with

                                    13 of 20

<PAGE>



Participants,  need not be uniform among all Shares of  Restricted  Stock issued
pursuant  to the Plan,  and may  reflect  distinctions  based on the reasons for
termination of employment. In amplification but not limitation of the foregoing,
in the case of an award of Restricted  Stock to a Named Executive  Officer which
is intended to qualify for the Performance-Based  Exception, the Award Agreement
may  provide  that such  Restricted  Stock may become  payable in the event of a
termination  of employment by reason of death,  Disability or Change in Control,
such payment not to occur before attainment of the related performance goal.

    8.8  Coordination  With Incentive  Plan.  The Company  maintains the Oakwood
Homes  Corporation  Executive  Incentive  Compensation  Plan (the "EIC Plan") to
provide annual and long-term cash  incentives to certain  executive  officers of
the Company.  In accordance with the EIC Plan, an executive  officer receiving a
cash award under the EIC Plan must  receive at least 10% of such  award,  and if
and as determined  by the  Committee as much as 50% of such award,  as Shares of
Restricted  Stock, with the number of such Shares determined on a discount basis
that  depends  on the  length  of the  Period  of  Restriction  selected  by the
executive officer.  Notwithstanding  any provision of this Plan to the contrary,
the Committee  shall award from this Plan any Shares of  Restricted  Stock to be
received by an  executive  officer  under the EIC Plan as described  above,  the
number of such Shares and the applicable  Period of Restriction to be determined
in  accordance  with the terms of the EIC Plan and set  forth in an  appropriate
Award Agreement.

Article 9. Performance Shares

    9.1 Grant of Performance Shares.  Subject to the terms and provisions of the
Plan, Performance Shares may be granted to eligible Key Employees in such amount
and  upon  such  terms,  and at such  time(s),  as shall  be  determined  by the
Committee.  The number and/or  vesting of  Performance  Shares  granted,  in the
Committee's  discretion,  shall be  contingent  upon the degree of attainment of
specified  performance  goals or other  conditions over a specified  period (the
"Performance  Period").  The terms  and  provisions  of an Award of  Performance
Shares shall be evidenced by an appropriate Award Agreement.

    9.2 Value of  Performance  Shares.  The value of a Performance  Share at any
time shall equal the Fair Market Value of a Share at such time.

    9.3 Form and Timing of Payment of Performance Shares. During the course of a
Performance  Period,  the Committee  shall  determine the number of  Performance
Shares as to which the Participant has earned a right to be paid pursuant to the
terms of the  applicable  Award  Agreement.  The Committee  shall pay any earned
Performance  Shares as soon as practicable  after they are earned in the form of
cash, Shares or a combination thereof (as determined by the Committee) having an
aggregate Fair Market Value equal to the value of the earned  Performance Shares
as of the date they are earned.  Any Shares  used to pay out earned  Performance
Shares may be granted  subject to any  restrictions  deemed  appropriate  by the
Committee. In addition, the Committee, in its discretion,  may cancel any earned
Performance  Shares  and  grant  Stock  Options  to the  Participant  which  the
Committee  determines  to be of equivalent  value based on a conversion  formula
stated in the Performance Shares Award Agreement.

                                    14 of 20

<PAGE>




    The Committee, in its discretion, may also grant dividend equivalents rights
with  respect  to earned  but  unpaid  Performance  Shares as  evidenced  by the
applicable Award Agreement. Performance Shares shall not have any voting rights.

    9.4 Termination of Employment.  Each Performance Share Award Agreement shall
set forth the  extent to which the  Participant  shall have the right to receive
unearned   Performance   Shares  following   termination  of  the  Participant's
employment  with the  Company and its  Subsidiaries.  Such  provisions  shall be
determined  in the sole  discretion of the  Committee,  shall be included in the
Award Agreements entered into with  Participants,  need not be uniform among all
Performance  Shares awarded  pursuant to the Plan, and may reflect  distinctions
based on the reasons of  termination  of employment.  In  amplification  but not
limitation of the foregoing,  in the case of an award of Performance Shares to a
Named Executive  Officer which is intended to qualify for the  Performance-Based
Exception,  the Award  Agreement  may provide that such  Performance  Shares may
become  payable in the event of a termination  of employment by reason of death,
Disability or Change in Control,  such payment not to occur before attainment of
the related performance goal.

    9.5  Nontransferability.  Except as  otherwise  provided in a  Participant's
Award  Agreement,  Performance  Shares  may not be sold,  transferred,  pledged,
assigned,  or otherwise alienated or hypothecated,  other than by will or by the
laws of descent and  distribution.  Further,  except as otherwise  provided in a
Participant's  Award Agreement,  a Participant's  rights under the Plan shall be
exercisable during the Participant's lifetime only by the Participant.

Article 10. Performance Measures

    The  performance  measure(s)  to be used for purposes of Awards  (other than
Options)  to Named  Executive  Officers  which are  designed  to qualify for the
Performance-Based   Exception   shall  be  chosen   from  among  the   following
alternatives:

    (a) Earnings Per Share;

    (b) Net Income;

    (c) Return On Assets;

    (d) Return On Equity;

    (e) Revenues; or

    (f) Total Shareholder Return.

    In the event that  applicable  tax and/or  securities  laws change to permit
Committee  discretion  to  alter  the  governing  performance  measures  without
obtaining  shareholder  approval of such changes,  the Committee shall have sole
discretion to make such changes without obtaining shareholder approval.

Article 11. Beneficiary Designation

    Each Participant under the Plan may, from time to time, name any beneficiary
or  beneficiaries  (who may be named  contingently or  successively) to whom any
benefit

                                    15 of 20

<PAGE>



under  the  Plan is to be paid in  case  of his or her  death  before  he or she
receives  any or all of such  benefit.  Each such  designation  shall revoke all
prior designations by the same Participant, shall be in a form prescribed by the
Company,  and will be effective  only when filed by the  Participant  in writing
with the Company during the Participant's  lifetime.  In the absence of any such
designation,  benefits remaining unpaid at the Participant's death shall be paid
to the Participant's estate.

Article 12. Deferrals

    The Committee may permit a Participant to defer such  Participant's  receipt
of the payment of cash or the delivery of Shares that would  otherwise be due to
such  Participant  by virtue of the  exercise of an Option or SAR,  the lapse or
waiver of restrictions  with respect to Restricted Stock, or the satisfaction of
any  requirements  or goals with  respect  to  Performance  Shares.  If any such
deferral  election is required or permitted,  the Committee  shall,  in its sole
discretion, establish rules and procedures for such payment deferrals.

Article 13. Rights of Key Employees

     13.1  Employment.  Nothing in the Plan shall interfere with or limit in any
way the right of the Company to terminate  any  Participant's  employment at any
time, nor confer upon any Participant any right to continue in the employ of the
Company.  For  purposes of this Plan, a transfer of a  Participant's  employment
between the  Company and a  Subsidiary,  or between  Subsidiaries,  shall not be
deemed to be a termination of employment.

    13.2  Participation.  No Key Employee shall have the right to be selected to
receive an Award under this Plan, or, having been so selected, to be selected to
receive a future Award.

Article 14. Change in Control

    14.1  Treatment of  Outstanding  Awards.  Upon the occurrence of a Change in
Control,  unless otherwise specifically  prohibited under applicable laws, or by
the rules and  regulations  of any governing  governmental  agencies or national
securities exchanges:

    (a) Any and all Options and SARs granted hereunder shall become  immediately
        exercisable, and shall remain exercisable throughout their entire term;

    (b) Any restriction periods and restrictions imposed on shares of Restricted
        Stock shall lapse; and

    (c) The target payout opportunities  attainable under all outstanding Awards
        of Restricted Stock and Performance  Shares shall be deemed to have been
        fully earned for the entire  Performance  Period(s) as of the  effective
        date of the Change in Control,  and the  vesting of all Awards  shall be
        accelerated as of the effective date of the Change in Control.

    14.2 Limitation on  Change-in-Control  Benefits.  It is the intention of the
Company and the Participants to reduce the amounts payable or distributable to a
Participant hereunder if the aggregate Net After Tax Receipts (as defined below)
to the Participant would thereby be increased, as a result of the application of
the excise tax provisions of Section 4999 of the Code. Accordingly,  anything in
this Plan to the contrary notwith-

                                    16 of 20

<PAGE>



standing,  in the event that the independent  accountants  regularly employed by
the Company  immediately prior to any "change"  described below (the "Accounting
Firm") shall  determine  that  receipt of all Payments (as defined  below) would
subject  the  Participant  to tax  under  Section  4999 of the  Code,  it  shall
determine  whether  some  amount of  Payments  would  meet the  definition  of a
"Reduced  Amount," (as defined  below).  If the Accounting  Firm determines that
there is a Reduced  Amount,  the  aggregate  Payments  shall be  reduced to such
Reduced Amount in accordance with the provisions of Section 14.2(b) below.

   (a) For purposes of this Section 14.2(a):

       (i) A "Payment"  shall mean any payment or  distribution in the nature of
           compensation  to  or  for  the  benefit  of a  Participant  who  is a
           "disqualified  individual"  within the meaning of Section  280G(c) of
           the Code and which is contingent  on a "change"  described in Section
           280G(b)(2)(A)(i)  of the Code with  respect to the  Company,  whether
           paid or payable pursuant to this Plan or otherwise;

      (ii) "Plan Payment" shall mean a Payment paid or payable  pursuant to this
           Plan (disregarding this Section 14.2);

     (iii) "Net After Tax  Receipt"  shall mean the Present  Value of a Payment,
           net of all taxes  imposed on the  Participant  with  respect  thereto
           under  Sections 1 and 4999 of the Code,  determined  by applying  the
           highest  marginal  rate under  Section 1 of the Code which applied to
           the   Participant's   Federal  taxable  income  for  the  immediately
           preceding taxable year;

     (iv) "Present Value" shall mean such value  determined in  accordance  with
           Section 280G(d)(4) of the Code; and

      (v)  "Reduced Amount" shall mean the smallest aggregate amount of Payments
           which (A) is less than the sum of all  Payments  and (B)  results  in
           aggregate  Net After Tax Receipts  which are equal to or greater than
           the Net After Tax Receipts  which would  result if all Payments  were
           paid to or for the benefit of the Participant.

   (b) If the  Accounting  Firm  determines  that aggregate  Payments  should be
       reduced to the Reduced  Amount,  the  Committee  shall  promptly give the
       Participant notice to that effect and a copy of the detailed  calculation
       thereof,  and the Participant may then elect, in the  Participant's  sole
       discretion,  which  and  how  much  of the  Payments,  including  without
       limitation  Plan  Payments,  shall be  eliminated  or reduced (as long as
       after such election the Present Value of the aggregate  Payments is equal
       to the Reduced Amount), and shall advise the Committee in writing of such
       election within ten (10) days of the Participant's  receipt of notice. If
       no such  election  is made by the  Participant  within  such ten (10) day
       period, the Committee may elect which of the Payments,  including without
       limitation  Plan  Payments,  shall be  eliminated  or reduced (as long as
       after such election the Present Value of the aggregate  Payments is equal
       to the Reduced Amount) and shall notify the Participant  promptly of such
       election. All determinations made by the

                                    17 of 20

<PAGE>



       Accounting Firm under this Section 14.2 shall be binding upon the Company
       and the Participant and shall be made within sixty (60) days  immediately
       following  the event  constituting  the  "change"  referred to above.  As
       promptly as practicable  following such determination,  the Company shall
       pay to or distribute for the benefit of the Participant  such Payments as
       are then due to the Participant under this Plan.

   (c) At  the  time  of  the  initial  determination  by  the  Accounting  Firm
       hereunder, it is possible that amounts will have been paid or distributed
       by the Company to or for the benefit of the Participant  pursuant to this
       Plan which should not have been so paid or distributed ("Overpayment") or
       that  additional  amounts which will have not been paid or distributed by
       the  Company to or for the  benefit of the  Participant  pursuant to this
       Plan could  have been so paid or  distributed  ("Underpayment"),  in each
       case, consistent with the calculation of the Reduced Amount hereunder. In
       the event that the Accounting  Firm, based either upon the assertion of a
       deficiency  by the Internal  Revenue  Service  against the Company or the
       Participant  which the Accounting Firm believes has a high probability of
       success  or  controlling   precedent  or  other  substantial   authority,
       determines that an Overpayment has been made, any such  Overpayment  paid
       or  distributed  by the Company to or for the benefit of the  Participant
       shall be treated for all purposes as a loan ab initio to the  Participant
       which the Participant  shall repay to the Company  together with interest
       at the applicable  Federal rate provided for in Section 7872(f)(2) of the
       Code; provided,  however,  that no such loan shall be deemed to have been
       made and no amount shall be payable by the  Participant to the Company if
       and to the extent such deemed  loan and payment  would not either  reduce
       the amount on which the Participant is subject to tax under Section 1 and
       Section 4999 of the Code or generate a refund of such taxes.

       In the event that the Accounting Firm,  based upon controlling  precedent
       or other  substantial  authority,  determines  that an  Underpayment  has
       occurred,  any such Underpayment shall be promptly paid by the Company to
       or for the  benefit of the  Participant  together  with  interest  at the
       applicable Federal rate provided for in Section 7872(f)(2) of the Code.

   14.3  Termination,   Amendment,   and   Modifications  of   Change-in-Control
Provisions.  Notwithstanding  any  other  provision  of this  Plan or any  Award
Agreement  provision,  the  provisions of this Article 14 may not be terminated,
amended,  or  modified  on or after  the date of a Change in  Control  to affect
adversely any Award theretofore granted under the Plan without the prior written
consent  of the  Participant  with  respect  to said  Participant's  outstanding
Awards;  provided,  however, the Board of Directors,  upon recommendation of the
Committee, may terminate,  amend, or modify this Article 14 at any time and from
time to prior to the date of a Change in Control.

Article 15. Amendment, Modification, and Termination

   15.1 Amendment,  Modification, and Termination. The Board may at any time and
from time to time,  alter,  amend,  suspend or terminate the Plan in whole or in
part; provided,  however,  that no amendment which requires shareholder approval
in order for the Plan to continue  to comply with Rule 16b-3 under the  Exchange
Act, including any

                                    18 of 20

<PAGE>



successor  to such Rule,  shall be  effective  unless  such  amendment  shall be
approved by the requisite vote of shareholders  of the Company  entitled to vote
thereon.

   The Committee shall not have the authority to cancel  outstanding  Awards and
issue substitute Awards in replacement thereof.

   15.2 Awards Previously Granted. No termination, amendment, or modification of
the Plan shall adversely affect in any material way any Award previously granted
under the Plan,  without the written  consent of the  Participant  holding  such
Award.

   15.3 Acceleration of Award Vesting;  Waiver of Restrictions.  Notwithstanding
any provision of this Plan or any Award Agreement provision to the contrary, the
Committee,  in its sole and  exclusive  discretion,  shall have the power at any
time to (i)  accelerate  the  vesting  of any  Award  granted  under  the  Plan,
including without  limitation,  acceleration to such a date that would result in
said Awards becoming  immediately  vested, or (ii) waive any restrictions of any
Award granted under the Plan.

Article 16. Withholding

   16.1 Tax  Withholding.  The  Company  shall  have the  power and the right to
deduct or withhold,  or require a Participant to remit to the Company, an amount
sufficient  to  satisfy   Federal,   state,   and  local  taxes  (including  the
Participant's  FICA  obligation)  required by law to be withheld with respect to
any taxable event arising as a result of this Plan.

   16.2  Share  Withholding.  With  respect  to  withholding  required  upon the
exercise of Options or SARs, upon the lapse of restrictions on Restricted Stock,
or upon any other taxable event arising as a result of Awards granted hereunder,
Participants may elect, subject to the approval of the Committee, to satisfy the
withholding  requirement,  in whole or in part,  by having the Company  withhold
Shares  having a Fair  Market  Value  on the  date as of which  the tax is to be
determined  equal to the minimum  statutory  total tax which could be imposed on
the  transaction.  All such  elections  shall be  irrevocable,  made in writing,
signed  by  the  Participant,  and  shall  be  subject  to any  restrictions  or
limitations that the Committee, in its sole discretion, deems appropriate.

Article 17. Indemnification

   Each  person who is or shall have been a member of the  Committee,  or of the
Board,  shall be indemnified  and held harmless by the Company  against and from
any loss,  cost,  liability,  or expense that may be imposed upon or  reasonably
incurred by him or her in connection  with or resulting from any claim,  action,
suit,  or proceeding to which he or she may be a party or in which he or she may
be involved  by reason of any action  taken or failure to act under the Plan and
against and from any and all amounts paid by him or her in  settlement  thereof,
with  the  Company's  approval,  or  paid by him or her in  satisfaction  of any
judgment in any such action, suit, or proceeding against him or her, provided he
or she shall give the Company an opportunity,  at its own expense, to handle and
defend the same  before he or she  undertakes  to handle and defend it on his or
her own behalf. The foregoing right of indemnification shall not be exclusive of
any other rights of  indemnification to which such persons may be entitled under
the  Company's  Articles  of  Incorporation  or Bylaws,  as a matter of law,  or
otherwise, or any power that the Company may have to indemnify them or hold them
harmless.


                                    19 of 20

<PAGE>



Article 18. Successors

   All  obligations of the Company under the Plan with respect to Awards granted
hereunder  shall  be  binding  on any  successor  to the  Company,  whether  the
existence  of such  successor  is the result of a direct or  indirect  purchase,
merger, consolidation, or otherwise, of all or substantially all of the business
and/or assets of the Company.

Article 19. Legal Construction

   19.1 Gender and Number.  Except where otherwise indicated by the context, any
masculine  term used herein also shall  include the  feminine;  the plural shall
include the singular and the singular shall include the plural.

   19.2  Severability.  In the event  any  provision  of the Plan  shall be held
illegal or invalid for any reason, the illegality or invalidity shall not affect
the remaining parts of the Plan, and the Plan shall be construed and enforced as
if the illegal or invalid provision had not been included.

   19.3  Requirements  of Law. The granting of Awards and the issuance of Shares
under the Plan shall be subject to all applicable laws,  rules, and regulations,
and to such  approvals  by any  governmental  agencies  or  national  securities
exchanges as may be required.

   19.4 Securities Law Compliance. With respect to Insiders,  transactions under
this Plan are intended to comply with all applicable conditions or Rule 16b-3 or
its  successors  under the Exchange Act. To the extent any provision of the plan
or action by the Committee fails to so comply, it shall be deemed null and void,
to the extent permitted by law and deemed advisable by the Committee.

   19.5 Governing Law. To the extent not preempted by Federal law, the Plan, and
all agreements hereunder,  shall be construed in accordance with and governed by
the laws of the State of North Carolina.


                                    20 of 20





                                                                      EXHIBIT 11

                   OAKWOOD HOMES CORPORATION AND SUBSIDIARIES

       CALCULATION OF PRIMARY AND FULLY DILUTED EARNINGS PER COMMON SHARE
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)



<TABLE>
<CAPTION>
                                          September 30,          September 30,           September 30,
                                              1995                  1994 (1)                1993 (1)
                                          -------------          -------------           -------------
<S>                                        <C>                    <C>                     <C>         
Weighted average number of common
   shares outstanding                            22,091                 21,991                  20,145

Add:    Dilutive effect of stock
        options, computed using the
        treasury stock method                       956                  1,001                   1,021

Less:   Unearned ESOP shares                        (48)                   ---                     ---
                                           ------------           ------------            ------------

Weighted average number of common
   and common equivalent shares
   outstanding                                   22,999                 22,992                  21,166
                                           ------------           ------------            ------------

Net income                                 $     45,318           $     35,655            $     25,715
                                           ------------           ------------            ------------

Earnings per common share--primary         $       1.97           $       1.55            $       1.21
                                           ------------           ------------            ------------


Weighted average number of common                22,091                 21,991                  20,145
   shares outstanding

Add:    Dilutive effect of stock
        options, computed using
        the treasury stock method                 1,013                  1,014                   1,064

Add:    Additional shares assumed to
        be outstanding from
        conversion of convertible
        securities                                  ---                    ---                     818

Less:   Unearned ESOP shares                        (48)                   ---                     ---
                                           ------------           ------------            ------------

Weighted average number of common
   shares outstanding assuming
   full dilution                                 23,056                 23,005                  22,027
                                           ------------           ------------            ------------

Net income                                  $    45,318            $    35,655             $    25,715

Add:    Interest on convertible
        securities, net of income
        taxes                                       ---                    ---                     237
                                           ------------           ------------            ------------

Net income, as adjusted                     $    45,318            $    35,655             $    25,952
                                           ============          =============            ============

Earnings per common share--fully
   diluted                                 $       1.97          $        1.55            $       1.18
                                           ============          =============            ============
                                
</TABLE>

(1)  Restated  to reflect  the  combined  results of  Oakwood,  Golden  West and
Destiny.  See  Note 1 to the  financial  statements  incorporated  by  reference
herein.




        OAKWOOD
[LOGO]  HOMES
        CORPORATION

                                                           1995
                                                           ANNUAL REPORT

                                  RECORD YEAR

                                                           PERFORMANCE
                                                           NOW AND TOMORROW


<PAGE>


about the company Oakwood Homes  Corporation is a fully integrated  manufactured
housing  company--manufacturing,  retailing  and  financing  quality  homes in a
30-state  region  stretching  from  coast to coast.  Our  strategy  of  vertical
integration,  which we have  implemented  more  completely  than any competitor,
enables us to control all the factors that influence our customers'  home buying
decision:  product  features and design,  quality of materials and  workmanship,
effectiveness of the retail selling process,  availability of financing  options
that meet  customer  needs,  and service  after the sale.  With 198 retail sales
centers,  we sell more homes than any other retailer,  and our sales centers are
consistently  among the most  productive in the industry in terms of the average
number of new homes sold per center.  As the fifth largest  manufacturer  in the
industry, our 16 plants located across our market areas support the needs of our
company-owned retail centers and, in certain markets, independent retailers. Our
consumer  finance  arm makes the  American  dream of home  ownership  come true,
providing  almost one-half  billion dollars in customer  financing last year. We
also provide home siting options for our customers in our rental communities and
land/home subdivisions. Through our efforts in each of these areas, we provide a
level of service and  responsiveness  to our customers  that is greater than our
competitors  are able or  willing to  provide.  Combining  skills in  retailing,
manufacturing  and finance,  we are delivering the promise of complete  customer
satisfaction that today's value conscious consumer demands. Founded in 1946, our
headquarters is located in Greensboro, North Carolina, and our common shares are
listed on the New York Stock Exchange.


<PAGE>


OAKWOOD HOMES CORPORATION
- ---------------------------
  SELECTED FINANCIAL DATA
- ---------------------------
<TABLE>
<CAPTION>
                                                                                    Year Ended September 30,
                                                           -------------------------------------------------------------------------
                                                              1995        1994         1993         1992        1991         1990
                                                           -------------------------------------------------------------------------
                                                                                (in thousands, except per share data)

<S>                                                         <C>         <C>          <C>          <C>         <C>          <C>     
Net sales                                                   $741,521    $595,127     $422,103     $313,272    $247,911     $245,995

Total revenues                                              $821,412    $664,610     $483,736     $360,446    $285,540     $277,124

Pro forma net income                                        $ 45,318    $ 35,655     $ 25,715     $ 14,334     $ 8,823      $ 7,504

Pro forma earnings per common share

  Primary                                                      $1.97       $1.55        $1.21        $0.91       $0.67        $0.65

  Fully diluted                                                $1.97       $1.55        $1.18        $0.83       $0.63        $0.62

Total assets                                                $782,640    $590,397     $596,950     $459,924    $380,063     $305,536

Notes and bonds payable                                     $198,812    $207,990     $264,225     $297,033    $235,377     $193,493

Cash dividends per common share                                $0.08       $0.08        $0.08        $0.06       $0.05        $0.04
</TABLE>


    [The 3 tables below were represented as bar graphs in the printed report]

                                   Net Sales
                                  (in millions

                         1990 ...................  $246
                         1991 ...................  $248
                         1992 ...................  $313
                         1993 ...................  $422
                         1994 ...................  $595
                         1995 ...................  $742

                        5 year compound growth rate: 25%


                              Pro Forma Net Income
                                  (in millions)

                         1990 ...................  $ 7.5
                         1991 ...................  $ 8.8
                         1992 ...................  $14.3
                         1993 ...................  $25.7
                         1994 ...................  $35.7
                         1995 ...................  $45.3

                        5 year compound growth rate: 43%


                           Pro Forma Fully Diluted EPS

                         1990 ...................  $0.62
                         1991 ...................  $0.63
                         1992 ...................  $0.83
                         1993 ...................  $1.18
                         1994 ...................  $1.55
                         1995 ...................  $1.97

                        5 year compound growth rate: 26%

                                                                               1


<PAGE>


- -----------------------
  TO OUR SHAREHOLDERS
- -----------------------

We are very pleased to share with you the record results we achieved in fiscal
1995. Revenues for the year increased 24% to $821 million from $665 million last
year. Net income advanced 27% to $45 million from $36 million, and earnings per
share were $1.97, a 27% increase from the $1.55 reported for 1994. Over the past
five years, revenues have grown at a compound annual rate of 24% and earnings
per share at an annual compound rate of 26%.

     While 1995 was a great year in terms of profitability, the more important
story is what we accomplished toward making Oakwood Homes the preeminent
manufactured housing company in America. We intend to compete in every
significant manufactured housing market in the nation because we believe the
industry has substantial opportunities for growth in the coming years.

     Manufactured housing has significant advantages over many other forms of
shelter. As site-built homes lose their investment appeal in a non-inflationary
environment, the outstanding value and high quality represented in the product
today are key factors driving the industry. Improvements in the features,
styling and construction of manufactured homes have made them attractive to a
larger segment of the population than ever before. In a time when the average
site-built home costs about $55 per square foot and the average manufactured
home costs only about $25 per square foot, each excluding land, more and more
consumers are looking for value. Moreover, there is significant change taking
place in America, change which in many markets is reducing or stagnating family

      [The table below is represented as a bar graph in the printed report]

                          Cumulative Growth since 1990

                                  1991      1992      1993       1994      1995
                                  ----      ----      ----       ----      ----
Oakwood Retail Home Sales ......   12%       51%       98%       165%      239%
Industry Shipments .............   -9%        2%       29%       54%       73%

                                                                       (PICTURE)

2


<PAGE>


incomes despite increasing numbers of two-earner households. The substantial
decrease in unemployment over the past few years has been deceptive, in that
many people work in relatively lower-skilled service positions or have been
rehired in jobs paying less than they previously made. As these consumers become
more value conscious, they turn increasingly to manufactured housing, which now
accounts for almost one-third of all new single-family homes sold in the United
States. And while apartments are a competing form of lower cost housing,
rational construction lending and income tax policies grounded in sound
economics have limited the number of new lower cost apartments being
constructed.

     We are positioning Oakwood to take advantage of positive industry trends
through execution of our vertical integration strategy, in which we control
every facet of our customers' home buying experience, from design to
manufacturing, retail, financing and after-sale service. Vertical integration
means agility and flexibility--the ability to respond to customer needs faster
and more effectively than the competition. In some highly competitive states
where our retail distribution system is well established, our retail market
share is as high as 20%. We intend to grow by competing in attractive markets in
which we currently have little or no presence and by improving productivity in
our more established markets. Over the past five years, the industry's shipments
have grown by 73%, while our retail home sales have grown at over three times
that rate. We are gaining market share, and the reason is vertical integration.
Our four largest competitors are together over six times our size, so we have a
lot of market share left to gain.

     With last year's acquisition of Golden West Homes we signaled a dramatic
acceleration of our expansion plans and claimed a meaningful share of attractive
markets in the West and Northwest. This year, our acquisition of Destiny
Industries gave us a strong foothold in the Deep South and complemented our
existing retail network in the Southeast. In fiscal 1996, we will be
concentrating on melding Golden West and Destiny into our vertically integrated
operations by establishing a strong retail presence in their markets and laying
the groundwork for expansion into new and existing markets in 1997 and beyond.

     During 1995 we did not neglect the most important prerequisite to achieving
our long-term growth plans. We have added significantly to our management team
to ensure we have the people to manage successfully a rapidly expanding
business. We have continued to seek out the best people in their fields, and in
the coming year we will be investing in additional training for all our Oakwood
people to give them the new skills they need to keep us the best team in the
industry. This year's results clearly reflect the quality of our people, and
their talent and dedication are key to our future.

     As we turn our attention to the coming year, we are eager and enthusiastic
to continue execution of our vertical integration strategy and our focus on
customer value. Our confidence is bolstered by strong industry trends that
continue to make our products more attractive to consumers. We believe there are
considerable opportunities to grow our retail system in current and new markets,
and these efforts will benefit greatly from our recent acquisitions. Finally, we
have the financial and management resources to execute the bold plans we have
set in motion to enhance the value of our franchise, and with it the value of
the Company.

Sincerely yours,


/s/ Nicholas J. St. George
Nicholas J. St. George
President and Chief Executive Officer

/s/ Ralph L. Darling
Ralph L. Darling
Chairman


                                                                       (PICTURE)
                                                          Nicholas J. St. George

                                                                               3


<PAGE>


                                    (PICTURE)


                               Oakwood's Presence


                       (MAP SHOWING RETAIL CENTER NETWORK)


4


<PAGE>


- ----------------------------
  CONTROLLING DISTRIBUTION
- ----------------------------

growth 

Control of retail distribution is the cornerstone of Oakwood's growth strategy.
This control ensures consistent quality and service throughout the entire
customer encounter--not only in how the home is built, but also in the way it is
sold and serviced. Company-owned retail distribution differentiates our products
from the competition's through exclusivity, and creates brand loyalty among our
customers. When industry conditions are not so robust as they are today, control
over retail distribution should help insulate us from margin pressures because
we will not have to compete with other manufacturers for retail shelf space, and
it should enable market share gains as small, thinly capitalized retailers exit
the market.

     Operating retail and manufacturing as a single business also enables us to
respond effectively to customer problems, avoiding the battle between retailer
and manufacturer about whether the problem was caused in manufacturing, delivery
or installation. The result: a satisfied customer who refers others to us. The
retail distribution network also feeds substantial loan origination volume into
our finance company, acting as referral agents without the origination fees
normally associated with that activity.

     Control of retail distribution has made Oakwood the largest retailer of
manufactured housing in America. In fiscal 1995 we sold 16,711 new homes at
retail, an increase of 28% over 1994 and 239% over our total just five years
ago.


      [The table below is represented as a bar graph in the printed report]

                            New Homes Sold at Retail

                         1990 ...................   4,926
                         1991 ...................   5,515
                         1992 ...................   7,453
                         1993 ...................   9,756
                         1994 ...................  13,034
                         1995 ...................  16,711

                        5 year compound growth rate: 28%


[GRAPHIC OMITTED]   WE ENDED FISCAL 1995 WITH 198 COMPANY-OWNED OUTLETS, UP FROM
                    152 AT THE END OF FISCAL 1994, AND HAVE APPROXIMATELY 45 NEW
                    CENTERS PLANNED FOR FISCAL 1996.

[GRAPHIC OMITTED]   OUR COMPANY-OWNED RETAIL DISTRIBUTION SYSTEM ENHANCES
                    CUSTOMER SATISFACTION THROUGH SUPERIOR SERVICE AND SERVES AS
                    THE LOAN ORIGINATION NETWORK FOR THE FINANCIAL SERVICES
                    BUSINESS.

[GRAPHIC OMITTED]   WE HAVE A PROVEN ABILITY TO CAPTURE SIGNIFICANT MARKET SHARE
                    IN FULLY PENETRATED MARKETS.

[GRAPHIC OMITTED]   THERE ARE HUNDREDS OF ATTRACTIVE MARKETS IN WHICH WE HAVE
                    LITTLE OR NO PRESENCE, REPRESENTING SUBSTANTIAL
                    OPPORTUNITIES FOR GROWTH.

[GRAPHIC OMITTED]   WE PLAN TO EXPAND AND ENHANCE THE EXCLUSIVE DEALER BASE AT
                    GOLDEN WEST AND DESTINY IN SEVERAL WAYS, INCLUDING
                    INTRODUCTION OF OUR FINANCIAL SERVICES PRODUCTS TO THESE
                    DEALERS' CUSTOMERS.

                                                                               5


<PAGE>


- --------------------------------------------
  ENHANCING PRODUCTIVITY AND PROFITABILITY
- --------------------------------------------

agility

In addition to being the largest retailer of manufactured housing in the nation,
Oakwood is also one of the most productive retailers, selling significantly more
new homes per sales center than most of our competitors. Average new unit sales
per sales center fell only slightly in 1995 despite our adding 48 new sales
centers during the year, the most ambitious expansion effort we've ever
undertaken. Extensive salesperson training, proven marketing programs, and
state-of-the-art information systems scheduled for implementation at our sales
centers over the next year should enable our retail centers to improve unit
sales in the coming years.

     To complement enhanced retail productivity, we are in the process of an
extensive project to reengineer how we design and build houses, eliminating
non-value added activities and processes. We are also working to improve the
coordination between our retail and manufacturing units to help them operate
more fully as a single business with a single focus: the retail customer.

     We believe consolidated gross margins should improve in the coming years as
we realize the benefits of manufacturing cost reductions through our
reengineering efforts and through the increased buying power we enjoy as a much
larger company than we were even two years ago. Margins will also benefit from
higher production levels from new manufacturing plants, enabling us to source a
greater percentage of our retail sales from company-owned facilities. Margins
should also benefit from distributing an increasing percentage of the homes
manufactured by Golden West and Destiny through our expanded company-owned
retail network. This will not only allow us to add the retail gross profit to
the manufacturing profit we already earn, but also position us to profit from
offering financial services products to our customers.

     We are also looking to technology to improve productivity and efficiency in
our financial services businesses. The new retail information systems to be
deployed in 1996 include automated loan application and loan document
preparation features, and we are investigating new technology to make other
elements of our credit and servicing operations more effective.

[GRAPHIC OMITTED]   IN FISCAL 1995 COMPANY-OWNED RETAIL CENTERS AVERAGED 94 NEW
                    HOMES SALES EACH, AN INCREASE OF 31% SINCE 1990.

[GRAPHIC OMITTED]   CONSOLIDATED GROSS MARGINS INCREASED TO 26.7% IN FISCAL
                    1995, UP 4.8 PERCENTAGE POINTS OVER THE PAST FIVE YEARS.

[GRAPHIC OMITTED]   INTEGRATING MANUFACTURING WITH RETAIL ENHANCES EFFICIENCY
                    BECAUSE IT REDUCES THE EFFECTS ON PRODUCTIVITY OF THE
                    SEASONALITY IN RETAIL SALES--WE CAN BUILD HOMES FOR
                    INVENTORY AND DO NOT HAVE TO AWAIT DEALER ORDERS.

[GRAPHIC OMITTED]   THE INTEGRATION OF GOLDEN WEST AND DESTINY INTO THE
                    COMPANY-OWNED DISTRIBUTION SYSTEM WILL ENHANCE MARGINS.

[GRAPHIC OMITTED]   OUR LONG-TERM GROSS MARGIN TARGET OF 30% IS ACHIEVABLE.

6


<PAGE>


     [The tables below are represented as a bar graph in the printed report]

                         New Home Sales Per Sales Center

                         1990 ...................  72
                         1991 ...................  73
                         1992 ...................  77
                         1993 ...................  87
                         1994 ...................  96
                         1995 ...................  94


                               Gross Profit Margin

                         1990 ...................  21.9%
                         1991 ...................  23.1%
                         1992 ...................  24.3%
                         1993 ...................  24.9%
                         1994 ...................  25.8%
                         1995 ...................  26.7%


                                   (PICTURE)

                                                                               7


<PAGE>


                                   (PICTURE)


                                  THE OAKWOOD
                          ONE-STOP SHOPPING EXPERIENCE


         [GRAPHIC FLOW CHART SHOWING OAKWOOD'S ONE-SHOPPING EXPERIENCE]


8


<PAGE>


- ----------------------------
  MEETING CUSTOMERS' NEEDS
- ----------------------------

quality 

Our objective is to offer our customers quality homes covering approximately 80%
of the price points in every market we serve. We plan to avoid the high-end and
low-end niche products in favor of building the high-volume price point homes
that maximize the economies of factory-built housing. Toward this end, in 1995
we made progress in significantly expanding the price range of products offered
by Golden West, which prior to its acquisition by Oakwood produced principally
high-end multi-section homes. This broader product line, to be supported by a
significant expansion at the Albany, Oregon facility, will not only provide the
range of homes needed by the company-owned retail centers we are opening in
Golden West's markets, but also should enhance the prospects for stronger
relationships on an exclusive basis with Golden West's independent dealers.

     One of our important efforts over the past five years has been to build our
presence in the growing multi-sectional market, which comprises approximately
one-half of the industry's unit shipments, but which accounted for less than 30%
of our retail home sales in 1995. While single-section homes will always remain
an essential part of the market because of their strong value, multi-section
homes will likely gain increased popularity because they closely match the look,
function and lifestyle offered by site-built homes. These attributes, coupled
with the quality and craftsmanship of factory construction, are increasingly
drawing new clientele to manufactured housing, including retirees, professionals
and "empty nest" families--all of whom recognize the unmatched shelter value
these homes provide.

      [The table below is represented as a bar graph in the printed report]

                               Multi-Section Sales
                          (% of new retail home sales)

                         1990 ...................  12%
                         1991 ...................  15%
                         1992 ...................  25%
                         1993 ...................  25%
                         1994 ...................  25%
                         1995 ...................  28%


[GRAPHIC OMITTED]   OAKWOOD'S VERTICAL INTEGRATION STRATEGY PROVIDES "ONE-STOP"
                    SHOPPING TO SATISFY EVERY CUSTOMER NEED.

[GRAPHIC OMITTED]   THE DESTINY AND GOLDEN WEST ACQUISITIONS MAKE IT POSSIBLE TO
                    TEAM VERTICAL INTEGRATION AND RETAIL EXPANSION IN THE DEEP
                    SOUTH AND NORTHWEST, WHICH ARE THE FOCUS OF OUR 1996
                    EXPANSION PLANS.

[GRAPHIC OMITTED]   WE INTEND TO OFFER COMPETITIVE PRODUCTS AT ALL HIGH-VOLUME
                    PRICE POINTS IN EVERY MARKET WE SERVE.

[GRAPHIC OMITTED]   THE OPPORTUNITY TO MARKET ADDITIONAL MULTI-SECTION HOMES
                    PROVIDES THE POTENTIAL FOR SALES GROWTH EVEN IF THE OVERALL
                    MARKET SLOWS.

                                                                               9


<PAGE>


- ----------------------------------
  EMPHASIZING FINANCIAL SERVICES
- ----------------------------------

performance 

An important element of the over-all one-stop shopping experience we provide for
our customers is our financial services capability. Oakwood Acceptance has
originated over $1.2 billion in loans in the past five years and has provided
other important financial services to our customers to make home ownership a
reality for thousands of families.

     With this dramatic growth, our financial services business has become an
increasingly important contributor to our profitability. We now finance through
Oakwood Acceptance more than 90% of our retail credit sales, providing a
significant stream of revenues to complement what we earn from manufacturing and
retail. We seek to minimize the effect of credit losses by using highly
effective credit scoring systems and employing sophisticated loan servicing
procedures. Moreover, by using the power of our extensive retail network, we can
maximize recoveries on defaulted loans.

     Our successful origination and servicing record has enhanced our access to
the capital markets. The cumulative net proceeds of our loan securitization
program now exceed $1 billion. We expect to continue regular issuance of
asset-backed securities in the public market through our Oakwood Mortgage
Investors subsidiary and to continue our securitization relationship with a
long-term institutional investor. During 1995 we also obtained Fannie Mae and
Freddie Mac mortgage seller/servicer authorization as an additional step in
exploring alternative loan financing opportunities.

     With our recent acquisitions in the Deep South and in the West--operations
that previously had no captive finance sources --we foresee attractive
opportunities to increase our loan originations hand in hand with our retail
expansion and through closer relationships with our exclusive independent
dealers.

[GRAPHIC OMITTED]   OVER THE LAST FIVE YEARS, LOAN ORIGINATIONS HAVE GROWN AT AN
                    ANNUAL RATE OF 51%.

[GRAPHIC OMITTED]   OUR SERVICING PORTFOLIO AT YEAR END STOOD AT $1.2 BILLION,
                    UP FROM $185 MILLION FIVE YEARS AGO.

[GRAPHIC OMITTED]   LOANS OVER 30 DAYS PAST DUE WERE 2.0% OF THE PORTFOLIO AT
                    YEAR END, UP FROM A NEAR ALL-TIME LOW OF 1.6% LAST YEAR, BUT
                    DOWN FROM 3.0% IN 1990.

[GRAPHIC OMITTED]   CREDIT LOSSES WERE .75% OF THE AVERAGE PORTFOLIO IN 1995, UP
                    SLIGHTLY FROM THE .66% RECORDED LAST YEAR, BUT WELL BELOW
                    OUR 1.0% TARGET.

[GRAPHIC OMITTED]   OUR SUCCESSFUL LOAN SECURITIZATION PROGRAM HAS MADE OUR
                    FINANCIAL SERVICES OPERATIONS SELF-FUNDING--THIS FUNDAMENTAL
                    CHANGE, COUPLED WITH STRONG OPERATING CASH FLOW, SHOULD
                    ENABLE US TO EXECUTE OUR EXPANSION PLANS WITHOUT THE NEED TO
                    RAISE SIGNIFICANT NEW LONG-TERM CAPITAL.

10


<PAGE>


      [The tables below are represented as bar graps in the printed report]

                             Serviced Loan Portfolio
                                 (in millions)

                         1990 ...................  $  185
                         1991 ...................  $  237
                         1992 ...................  $  346
                         1993 ...................  $  538
                         1994 ...................  $  843
                         1995 ...................  $1,201


                                Loan Originations
                                 (in millions)

                         1990 ...................  $ 63
                         1991 ...................  $ 76
                         1992 ...................  $131
                         1993 ...................  $212
                         1994 ...................  $344
                         1995 ...................  $487

                        5 year compound growth rate: 51%


                                   (PICTURE)


                                                                              11


<PAGE>


outlook 

In the coming years we plan to continue execution of the broad strategies that
have proven so successful in the past. At the forefront of these efforts will be
our unwavering commitment to quality and customer satisfaction, enhanced control
over distribution to drive market share growth, the maximization of revenues at
each stage of a vertically integrated enterprise, and the quest for greater
manufacturing efficiencies to enhance profitability.

     A significant part of Oakwood's growth in fiscal 1996 is expected to come
from the ongoing expansion of our retail sales network, which will be carried
out in three distinct ways. First, we will continue to use the manufacturing
presence of Golden West as a springboard for new market penetration in key
western states, such as Arizona, California, Oregon and Washington. We plan to
have 15 new sales centers in Northwest markets in operation by the end of fiscal
1996. Second, we will implement our Deep South expansion strategy using a core
of 31 exclusive independent Destiny dealers as critical mass for the addition of
35 to 40 company-owned retail centers in strong manufactured housing states like
Alabama, Florida, Georgia and Mississippi--four of the top ten markets in the
country and ones in which we previously had little or no presence. Third, we
will continue to enter new, attractive markets that are contiguous with our
present marketing region. In doing so, we will establish relationships with
independent dealers to serve smaller markets and target the most attractive
areas for additional company-owned outlets.

     Most of the planned expansion into other new markets will await fiscal 1997
as we concentrate on the Deep South and Northwest in 1996. As we look toward
1997 and 1998, we plan to attack the mature manufactured housing markets in the
central United States, such as Ohio, Illinois, Indiana and Michigan. Between now
and the end of 1998, we plan to establish a presence in substantially all the
major markets in the country, although we expect full penetration of those
markets to take us into the next century.

     We expect to participate in the continuing consolidation in our industry,
and would prefer to acquire existing manufacturers to meet our production needs,
if quality candidates are available at a reasonable price.

     We believe that the vertical integration strategy that has served us well
to this point makes even more sense in the current environment. Companies like
WalMart have shown that control of distribution and focus on customer value are
what it takes to be successful. We believe our increasing financial strength and
the inherent power of a vertically integrated company should enable us to
continue to gain market share in all market conditions, and should provide for
continued growth in revenues and earnings in the years ahead.

[GRAPHIC OMITTED]   WE WILL CONTINUE EXPANSION OF COMPANY-OWNED SALES CENTERS TO
                    SOLIDIFY RETAIL DOMINANCE.

[GRAPHIC OMITTED]   WE EXPECT TO IMPROVE GROSS MARGINS THROUGH INCREASED
                    PRODUCTION AT NEW PLANTS, COST REDUCTIONS AND DISTRIBUTION
                    OF GOLDEN WEST AND DESTINY PRODUCTS THROUGH COMPANY-OWNED
                    SALES CENTERS.

[GRAPHIC OMITTED]   WE EXPECT INCREASING PROFITABILITY FROM OUR FINANCIAL
                    SERVICES OPERATIONS FROM THE ANNUITY PROVIDED BY A RAPIDLY
                    GROWING LOAN SERVICING PORTFOLIO, CAREFUL UNDERWRITING,
                    SUPERIOR LOAN SERVICING AND DEFAULT LOSS MINIMIZATION.

12


<PAGE>


OAKWOOD HOMES CORPORATION AND SUBSIDIARIES

- -------------------------------------------------
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- -------------------------------------------------

The following discussion includes the results of operations of Destiny
Industries, Inc. for all periods presented. See Notes 1 and 3 to the financial
statements.


RESULTS OF OPERATIONS

During fiscal 1995 the Company continued to achieve significant growth in both
revenues and earnings. Total revenues increased 24% to $821 million from $665
million last year, following a 37% increase in 1994 from the $484 million
reported for 1993. Pro forma net income rose 27% in 1995 to $45.3 million
compared to $35.7 million in 1994 and $25.7 million in 1993.

     Industry shipments grew for the fourth consecutive year in 1995. According
to industry sources, shipments of manufactured homes were up approximately 12%
for the first nine months of calendar 1995, and increased 20% in calendar 1994
over 1993. Oakwood's growth was more impressive, as new retail home sales grew
by 28% in fiscal 1995 and 34% in fiscal 1994. In 1995, the Company continued
executing its plan to become a national competitor, acquiring Destiny
Industries, Inc. in Moultrie, Georgia, to serve as a springboard for expansion
into the Deep South and expanding its retail network at the most rapid pace in
its history.

     The following table summarizes certain key sales statistics for each of the
last three fiscal years:

                                                1995         1994         1993
- --------------------------------------------------------------------------------
Retail sales (in millions)                    $ 543.8      $ 385.8      $ 258.8

Wholesale sales (in millions)                 $ 185.6      $ 201.5      $ 161.2

Other sales--principally relating
  to communities
  (in millions)                               $  12.1      $   7.8      $   2.1

Total sales (in millions)                     $ 741.5      $ 595.1      $ 422.1

Gross profit %--
  integrated operations                          29.6%        30.4%        31.0%

Gross profit %--
  wholesale operations                           18.7%        17.4%        15.2%

New single-section
  homes sold--retail                           12,073        9,715        7,305

New multi-section
  homes sold--retail                            4,638        3,319        2,451

Used homes sold--retail                         1,940        1,675        1,138

New single-section
  homes sold--wholesale                         2,168        2,360        1,778

New multi-section homes
  sold--wholesale                               4,923        5,671        4,873

Average new single-section
  sales price--retail                         $25,900      $23,900      $21,400

Average new multi-section
  sales price--retail                         $46,500      $42,800      $38,500

Average new single-section
  sales price--wholesale                      $14,100      $11,200      $12,000

Average new multi-section
  sales price--wholesale                      $31,200      $30,900      $28,700

Weighted average retail sales
  centers open during the year                    178          136          112

Average new home sales
  per sales center                                 94           96           87


1995 COMPARED TO 1994

Retail sales dollar volume increased 41%, reflecting a 28% increase in new home
volume and increases of 8% and 9% in the average new home sales prices of
single-section and multi-section homes, respectively. New home volume rose
primarily due to a 31% increase in the weighted average number of sales centers
open during the year. Average new home sales per sales center decreased
slightly, reflecting the rapid pace of retail expansion during fiscal 1995, in
which the Company added 48 new sales centers compared to 32 centers in fiscal
1994. New sales centers typically require a period of several months to reach
normalized unit sales levels. Because the Company plans to open approximately 35
to 45 new sales centers annually over the next several years, management does
not expect any significant increase in the average number of new homes sold per
sales center over the near term. Total sales dollars at sales centers open more
than one year rose 9% in 1995.

     The increase in the average new home sales price reflects increases in the
cost of certain raw materials and price increases implemented to recover
increased costs associated with new wind and thermal standards adopted by the
Department of Housing and Urban Development ("HUD"), as well as an increase in
the portion of new home sales derived from the Southwest region, where the
average home size is somewhat larger than in the Southeast. Sales in the
Southwest comprised 38% of total new manufactured housing sales dollars in 1995
compared to 27% last year. Because the new HUD standards have been in effect for
over one year and because the majority of 1996 retail expansion will take place
in the Deep South, which typically favors lower price points than the Company's
historical markets, the Company does not expect an increase in average home
sales prices in 1996 consistent with the past two years. Retail sales of
multi-section homes accounted for 28% of new home unit sales in 1995 versus 25%
in 1994.

     Wholesale sales dollar volume (which represents sales by Golden West and
Destiny to independent dealers) declined 8%, reflecting a 12% decrease in volume
offset by increases of 26% and 1% in the average sales prices of new
single-section and multi-section homes, respectively. The decline in wholesale
volume is the result of a number of factors, including soft market conditions in
the Pacific Northwest early in the year as a result of increased industry
capacity and reduced demand for Golden West's relatively high price point
products resulting from higher interest rates. In late March 1995, Golden West
introduced several new home models at price points lower than those
traditionally targeted by Golden West in order to broaden its product line, to
lessen its dependence on higher end homes and to increase the attractiveness of

                                                                              13


<PAGE>


exclusive dealer arrangements. In addition, the Company sold Golden West's
Sacramento, California plant in the third quarter because it was not well
aligned geographically with the Company's retail expansion plans. Destiny's
single-section home volume declined 8% from 1994, while the average
single-section selling price increased 26%. During 1994 Destiny produced a large
number of park model homes (which typically contain less than 400 square feet of
living space and which are not designed for year-round habitation) which
wholesale for between $5,000 and $6,000 per home. Because of improving
conditions in Destiny's markets, Destiny produced significantly fewer park
models in fiscal 1995, focusing instead on traditional manufactured housing
products which carry higher gross margins.

     In addition, sales to independent dealers have declined because the Company
has begun distributing homes manufactured by Golden West and Destiny through its
company-owned retail sales centers. In 1995, Golden West and Destiny shipped 653
homes to Oakwood sales centers, which are not included in the wholesale dollar
sales and home sales in the table above. Management expects Golden West's and
Destiny's home sales to Oakwood to increase in future years. To the extent the
Company is successful in establishing company-owned retail centers in Golden
West and Destiny markets, the decline in sales to wholesale dealers will
continue.

     Gross profit margin--integrated operations reflects the retail gross profit
earned on retail sales as well as the manufacturing gross profit on retail sales
of homes manufactured by the Company, including the manufacturing gross profit
earned by Golden West and Destiny on their sales to the Oakwood retail
operation. Gross profit margins--integrated operations declined to 29.6% in 1995
from 30.4% in 1994. The reduction in gross margin reflects a .4% decline in
retail margins attributable to increasing competition at retail and to the
results of certain new sales centers which in early 1995 did not meet gross
profit expectations. During 1995, management provided additional training of
retail personnel in order to improve retail margins and also implemented a new
prospect tracking and follow-up program. Manufacturing margins also declined in
1995, principally due to start-up costs and manufacturing inefficiencies
associated with new manufacturing plants in Texas, Tennessee and Colorado. As
the year progressed, gross profit margin--integrated operations improved, rising
from 29.1% in the first quarter to 30.1% in the fourth quarter.

     Approximately 76% of the total new home retail sales volume was
manufactured by the Company in fiscal 1995 compared to 75% in 1994. To the
extent production levels at new manufacturing facilities increase at a faster
rate than new home sales, and manufacturing costs at new plants can be
controlled, margins should increase as retail home sales are increasingly
sourced from company-owned manufacturing facilities.

     Wholesale gross profit margins increased to 18.7% in 1995 from 17.4% last
year. The increase in margins over the prior year reflects reduced production of
low margin park models at Destiny, reduced product liability, property and
workers' compensation insurance costs at Golden West, and improved pricing of
certain materials and components resulting from taking advantage of Oakwood's
purchasing power with certain vendors. These savings were partially offset by
the effects of a shift in Golden West's product mix toward lower price point
homes which typically carry lower margins because they are ordered with fewer
high margin option packages.

     Financial services income increased 9% to $62.0 million from $56.8 million
last year. Interest income earned on loans held for investment and on loans held
for sale prior to securitization decreased from $44.2 million in 1994 to $38.2
million in 1995. This decrease reflects the amortization of and prepayments on
loans held for investment, a decrease in the average balance of loans held for
sale resulting from more frequent loan securitization, and a decrease in the
average yield on these assets as older, higher-yielding loans are liquidated.
The Company is selling via securitization substantially all the loans it
originates, and accordingly interest income should continue to decline as the
remaining loans held for investment are liquidated. Loan servicing fees
increased from $7.1 million in 1994 to $12.2 million in 1995, reflecting the
increased size of the Company's securitized loan servicing portfolio. REMIC
residual income increased from $3.2 million to $7.2 million, reflecting the
shift in the Company's financing strategy toward securitization of its loans
from holding loans for investment and the adoption of sales accounting for
securitizations in 1993. Other financial services revenues, which consist
principally of credit life insurance premiums, miscellaneous fees and other
income, increased to $4.4 million from $2.4 million, and reflect the increasing
size of the Company's loan servicing portfolio.

14


<PAGE>


     The majority of the 41% increase in other income is related to increased
insurance commissions resulting from the increase in retail home sales.

     Non-financial selling, general and administrative expenses rose to 22.3% of
net sales compared to 21.6% of net sales last year. Non-financial selling,
general and administrative expenses in 1995 include a charge of $1.2 million
($738,000 after tax, or $.03 per share) for costs associated with the sale of
Golden West's Sacramento, California facility and costs resulting from staffing
and overhead reductions at Golden West's Santa Ana, California headquarters, and
a charge of $150,000 ($.01 per share) for costs associated with the Destiny
merger. Non-financial selling, general and administrative expenses in 1994
include a charge of approximately $1.3 million ($973,000 after tax, or $.04 per
share) for costs relating to the acquisition of Golden West Homes. Exclusive of
these charges, non-financial selling, general and administrative expenses rose
29% to $163,940,000 (22.1% of net sales) compared to $127,216,000 (21.4% of net
sales) last year. These costs increased disproportionately to sales as a result
of general and administrative expenses associated with four new manufacturing
plants, increased accruals relating to the 1996 long-term management incentive
compensation plan, increased accruals for stock appreciation rights resulting
from the increase in the price of the Company's common stock, costs associated
with the Company's ongoing business reengineering projects and increased
headcount levels, particularly in the management information systems, human
resources and internal audit areas. Higher accruals for compensation payable
under the incentive compensation plan and for stock appreciation rights granted
under an earlier plan increased non-financial selling, general and
administrative expenses by .5% of net sales compared to 1994.

     Financial services selling, general and administrative expenses rose 57% on
a 34% increase in the average number of loans serviced during the period and a
56% increase in total credit application volume. This somewhat disproportionate
growth in costs is largely due to increased headcount in the credit and
collections areas. The Company has been adding headcount in advance of portfolio
volume growth in order to help ensure that adequate numbers of properly trained
personnel are available to originate and service anticipated loan origination
growth.

     The provision for losses on credit sales decreased 62% from 1994,
reflecting the increased seasoning of loans held for investment and loans sold
with full or limited recourse. As the portfolio ages, its overall credit quality
generally increases because the majority of credit losses generally are incurred
relatively early in the term of the loans. The Company provides for estimated
losses based on the Company's historical loss experience, current repossession
trends and costs and management's assessment of the current credit quality of
the loan portfolio.

     Non-financial services interest expense rose from $1,149,000 to $2,259,000
due principally to new indebtedness relating to permanent financing for new
manufacturing facilities, the purchase of a corporate aircraft and the
leveraging of the employee stock ownership plan.

     Financial services interest expense includes interest expense associated
with long-term debt secured by loans and interest associated with short-term
line of credit borrowings used to fund the warehousing of loans prior to their
securitization. Financial services interest expense decreased 3% due to
declining and retired long-term debt balances. This decrease was offset by a
$3.2 million increase in short-term interest expense, reflecting higher average
outstanding balances on lines of credit due to the significant increase in loan
volume, as well as higher short-term interest rates. Financial services interest
expense associated with notes and bonds payable is expected to continue to
decline as the Company retires its outstanding debt secured by loans.

     The Company's pro forma effective income tax rate was 37.9% in fiscal 1995
compared to 37.5% in fiscal 1994 (excluding in 1994 a $214,000 reduction in
income tax expense arising from the adoption of Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("FAS 109")).

                                                                              15


<PAGE>


1994 COMPARED TO 1993

Retail sales dollar volume rose 49% in 1994, reflecting a 34% increase in new
home volume and increases of 12% and 11% in the average sales prices of new
single-section and multi-section homes, respectively. New home volume increased
due to a 21% increase in the weighted average number of sales centers open
during the year and a 10% increase in average new home sales per sales center.
Total sales dollars for sales centers open at least one year rose 20%. The
increase in the average new home selling price reflects price increases required
to offset rising lumber prices, the effect of the Company's entry into the Texas
market where the average home size is larger than in the Southeast and higher
selling prices in the Southeast due to a change in product mix toward higher-end
homes. Sales in the Southwest comprised 27% of total new manufactured housing
retail sales dollars during 1994 compared to 11% in 1993. Retail sales of
multi-section homes accounted for approximately 25% of new home unit sales in
both 1994 and 1993.

     Wholesale sales dollar volume increased 25%, reflecting a 21% increase in
home volume and an 8% increase in the average sales price of new multi-section
homes, offset by a 7% decrease in the average sales price of new single-section
homes. The sales volume increases were primarily due to continued strong demand
for manufactured housing in the western and southern United States and increased
park model production at Destiny. The increase in the average wholesale
multi-section selling price reflects price increases required to offset rising
lumber prices, as well as changes in the product mix. The average single-section
selling price declined due to increased production of park models.

     Gross profit margin--integrated operations decreased to 30.4% in 1994 from
31.0% in 1993. Margins rose in the Southeast, principally due to manufacturing
efficiencies resulting from higher production levels, but were offset by the
effects of the Company's expansion into the Southwest, where a substantial
portion of the new home sales volume was sourced from third party manufacturers.
Of the total 1994 new home sales volume, 75% was manufactured by the Company
compared to 82% in 1993.

     Wholesale gross profit margins increased to 17.4% in 1994 from 15.2% in
1993. This improvement in margin was primarily due to greater operating
efficiencies associated with a higher sales volume which allows for a more
consistent production cycle. In addition, Golden West's 1993 results were
negatively affected by a rapid rise in the cost of lumber, only a portion of
which could be passed on in the form of sales price increases.

     Financial services income increased 13% to $56.8 million in 1994 from $50.1
million in 1993. Interest income rose 4% to $44.2 million from $42.3 million in
1993 as a result of higher average loans held for sale during the period.
Interest on loans held for investment is declining as the underlying loans
amortize; because the Company is selling through securitization substantially
all its loan originations, loans held for investment and the related interest
income will decline over time. Loan servicing fees increased to $7.1 million in
1994 from $4.9 million in 1993, reflecting the increased size of the Company's
securitized loan servicing portfolio. REMIC residual income increased from
$754,000 to $3.2 million, reflecting the adoption of sales accounting for the
Company's REMIC securitizations in 1993. Other financial services revenues
increased to $2.4 million from $2.1 million, and reflect the increasing size of
the Company's loan servicing portfolio.

     Other income rose to $12.7 million in 1994 from $11.6 million in 1993. The
1993 amount includes a gain of $1.6 million on the sale of manufactured housing
communities (approximately $1 million after tax, or $.05 per share). Excluding
this gain, other income rose 27%, principally due to increased insurance
commissions resulting from an improvement in the percentage of total sales for
which physical damage coverage was written by the Company's agency and the
overall increase in sales. This growth was offset by a decline in endorsement
fee income resulting from the Company's emphasis on internal financing of credit
sales. Endorsement fee income will continue to decline because the Company has
ceased selling installment sale contracts on a full recourse basis.

     Non-financial selling, general and administrative expenses increased to
21.6% of net sales in 1994 from 20.2% in 1993. Non-financial selling, general
and administrative expenses include a one-time charge of approximately $1.3
million ($973,000 after tax, or $.04 per share) for costs relating to the
acquisition of Golden West Homes. Excluding this one-time item, non-financial
services selling, general and administrative expenses were 21.4% of net sales in
1994. The increase in costs as a percentage of net sales reflects a provision
for long-term management incentive compensation pursuant to a long-term
incentive compensation plan adopted in 1994. The plan provides for cash bonuses
to key management personnel payable in 1996 if certain earnings performance
targets are achieved. Long-term incentive compensation previously was provided
principally in the form of stock options, and accordingly did not result in a
charge to earnings. The provision for compensation payable

16


<PAGE>


under the plan amounted to approximately .6% of 1994 net sales. In addition,
non-financial selling, general and administrative expenses in 1994 reflect costs
associated with the Company's business process reengineering efforts, costs
associated with a new Texas manufacturing plant opened during the year and four
additional plants which began production at or soon after year end.

     Financial services selling, general and administrative expenses rose 20% on
a 45% increase in the average number of loans serviced and a 43% increase in
total credit application volume.

     The provision for losses on credit sales decreased 21% from 1993,
reflecting the increased seasoning of loans held for investment and sold with
full or limited recourse.

     Non-financial services interest expense decreased primarily due to the
redemption or conversion of the Company's convertible subordinated debentures in
November and December 1992. Financial services interest expense decreased
because the Company has adopted sales accounting for its REMIC securitizations;
prior to 1993, REMIC securitizations were treated as collateralized borrowings.

     Effective October 1, 1993 the Company adopted prospectively FAS 109, which
requires the use of the asset and liability method to account for temporary
differences between the financial reporting and income tax bases of the
Company's assets and liabilities. Prior to fiscal 1994 the Company accounted for
the timing differences between financial and taxable income using the deferred
method. Adoption of FAS 109 had the effect of reducing the provision for income
taxes and increasing net income by $214,000 ($.01 per share) in the first
quarter of fiscal 1994. Excluding the effects of adoption of FAS 109, the
Company's pro forma effective income tax rate was 37.5% in 1994 compared to
37.2% in 1993.


LIQUIDITY AND CAPITAL RESOURCES

Retail financing of sales of the Company's products is an integral part of the
Company's vertical integration strategy. Such financing consumes substantial
amounts of capital, which the Company has obtained principally by issuing debt
collateralized by its loans or by securitizing such loans, primarily using
REMICs. Over the past five years, the Company has been able to obtain from
investors and lenders an increasing percentage of the capital required to fund
its finance business, and the related yield over treasuries required by
investors has declined, principally because of continued improvement in the
performance of loans originated by the Company, increasing investor and lender
familiarity with asset-backed financing transactions in the manufactured housing
industry, declining interest rates, and because of the Company's increasingly
strong financial performance. The Company expects to originate in excess of $600
million of loans in fiscal 1996 and believes it can finance substantially all of
this amount through securitization of the loans. During 1995 the Company raised
approximately $362 million to finance its loans, including $281 million from
REMIC certificates sold by Oakwood Mortgage Investors, substantially all of
which was sold to the public. In October 1995 Oakwood Mortgage Investors
completed another REMIC offering, the proceeds of which were approximately $187
million.

     In each of the Company's four public REMIC securities offerings, the
Company has sold REMIC interests having a principal balance equal to 100% of the
par value of the related loans, and the Company intends to sell all of the
regular REMIC interests in its future securitizations. This decision eliminates
the Company's need for cash to finance retained REMIC interests and
substantially reduces the need to obtain other long-term financing. Because the
Company intends to continue to expand significantly its retail distribution
network and because a large percentage of the Company's customers purchase on
credit, the Company will have a substantial need for financing of its loans in
the coming years, and intends to utilize both the public and private markets to
broaden the number of sources of financing and minimize its financing costs.

     In addition to the ongoing need to access the asset-backed capital market
for capital to fund its financing operations, the Company will require capital
to execute its ongoing expansion strategy. The Company estimates that its fiscal
1996 capital expenditures will approximate $37 million, comprised principally of
offices, leasehold improvements and fixtures relating to retail expansion,
remaining construction and upfit costs on a new headquarters building,
development of existing manufactured housing communities, computer hardware and
software associated with new and enhanced management information systems and
improvements to manufacturing facilities. In addition to capital expenditures,
the retail expansion will require an investment of approximately $400,000 of
working capital for each new sales center, or approximately $16 million for
fiscal 1996. Capital expenditures and working capital requirements in later
years are dependent upon the extent of expansion undertaken in such years.

                                                                              17


<PAGE>


     The Company intends to finance its retail and manufacturing expansion
principally using internally generated funds and short-term lines of credit.
Because the Company has decided to sell all of the regular REMIC interests in
its future securitizations, additional permanent corporate financing is not
expected to be required to fund expansion of the financial services businesses.
However, the Company continues to monitor the debt and equity markets and
evaluate the sources and cost of long-term capital in light of management's
assessment of existing and future conditions in the capital markets and its
assessment of the appropriate components of the Company's capital structure.
While management believes that existing financing is sufficient to provide for
the Company's needs for the foreseeable future, the Company may seek to raise
additional long-term debt or equity if compelling market conditions arise.

     The Company has several credit facilities in place to provide for its
short-term liquidity needs. The Company has a $130 million line of credit
facility with a group of banks to provide warehouse financing for loans, which
bears interest at LIBOR plus 1%. The Company also has a $75 million revolving
line of credit secured by inventory bearing interest at LIBOR plus 1%. The
Company currently is negotiating additional short-term credit, and expects to
achieve a reduction in the interest rate on short-term borrowings.


NEW ACCOUNTING STANDARDS

In March 1995 the Financial Accounting Standards Board (the "Board") adopted
Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of"
("FAS 121"), which requires that companies assess potential impairments of
long-lived assets, certain identifiable intangibles and associated goodwill when
there is evidence that events or changes in circumstances have made recovery of
an asset's carrying value unlikely, and recognize an impairment loss when the
sum of expected future net cash flows is less than the carrying amount.

     In May 1995 the Board issued Statement of Financial Accounting Standards
No. 122, "Accounting for Mortgage Servicing Rights" ("FAS 122"), which
eliminates the accounting distinction between rights to service mortgage loans
that are acquired through loan origination activities and those acquired through
purchase transactions. FAS 122 requires that an entity which sells or
securitizes loans while retaining the mortgage servicing rights applicable to
the loans, allocate a portion of the costs of acquiring/originating the loans to
mortgage servicing rights based on their relative fair values. The resulting
asset is then amortized and evaluated for impairment. The Company is studying
the applicability of FAS 122 to its loan originations, only a small portion of
which are mortgages.

     In October 1995 the Board adopted Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation" ("FAS 123"), which
provides that companies adopt a method of accounting for stock compensation
awards based on estimated fair value at the date the awards are granted using an
accepted pricing model. The resulting charge to income is recognized over the
period during which the options or awards vest. The Board encourages recognition
of such expense in the statement of income but does not require it. If expense
is not recorded in the financial statements, FAS 123 requires pro forma
disclosures regarding the effects on net income and earnings per share had
expense been recognized.

     Management is evaluating the potential effects on the Company's financial
statements of adoption of these statements, each of which the Company must adopt
in fiscal 1997. While such evaluation is not complete, management currently does
not expect adoption of the statements will have a material effect on its
financial condition or results of operations.

18


<PAGE>


OAKWOOD HOMES CORPORATION AND SUBSIDIARIES

- ------------------------------------
  CONSOLIDATED STATEMENT OF INCOME
- ------------------------------------
(in thousands except per share data)

<TABLE>
<CAPTION>
                                                                    Year ended September 30,
                                                             -------------------------------------
                                                              1995           1994           1993
                                                             -------------------------------------
<S>                                                          <C>            <C>           <C>     
Revenues
  Net sales                                                  $741,521       $595,127      $422,103
  Financial services income (Note 4)                           61,995         56,771        50,051
  Other income (Note 5)                                        17,896         12,712        11,582
                                                             -------------------------------------
      Total revenues                                          821,412        664,610       483,736
                                                             -------------------------------------
Costs and expenses
  Cost of sales                                               543,320        441,364       316,974
  Selling, general and administrative expenses
    Non-financial services (Note 3)                           165,290        128,516        85,382
    Financial services                                         12,799          8,127         6,748
  Provision for losses on credit sales (Note 6)                 2,109          5,485         6,945
  Interest expense
    Non-financial services                                      2,259          1,149         1,706
    Financial services                                         22,638         23,260        25,054
                                                             -------------------------------------
      Total costs and expenses                                748,415        607,901       442,809
                                                             -------------------------------------
Income before income taxes                                     72,997         56,709        40,927
Provision for income taxes (Note 7)                            26,374         20,009        14,876
                                                             -------------------------------------
Net income                                                   $ 46,623       $ 36,700      $ 26,051
                                                             =====================================
Pro forma information (unaudited) (Note 2)
  Historical income before income taxes                      $ 72,997       $ 56,709      $ 40,927
  Pro forma provision for income taxes                         27,679         21,054        15,212
                                                             -------------------------------------
  Pro forma net income                                       $ 45,318       $ 35,655      $ 25,715
                                                             =====================================
Pro forma earnings per share (unaudited) (Note 2)

  Primary                                                    $   1.97       $   1.55      $   1.21
                                                             =====================================
  Fully diluted                                              $   1.97       $   1.55      $   1.18
                                                             =====================================
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                                                              19


<PAGE>


OAKWOOD HOMES CORPORATION AND SUBSIDIARIES

- ------------------------------
  CONSOLIDATED BALANCE SHEET
- ------------------------------
(in thousands except share and per share data)
<TABLE>
<CAPTION>
                                                                             September 30,
                                                                      --------------------------
                                                                         1995            1994
                                                                      --------------------------
<S>                                                                   <C>              <C>      
Assets
Cash and cash equivalents                                             $   6,189        $  16,974
Receivables and investments (Notes 6 and 11)                            480,875          372,278
Inventories (Note 8)                                                    151,190           98,688
Properties and facilities, net of accumulated depreciation
  and amortization (Notes 9 and 11)                                     101,758           67,225
Deferred income taxes (Note 7)                                           15,546            7,403
Other assets                                                             27,082           27,829
                                                                      --------------------------
                                                                      $ 782,640        $ 590,397
                                                                      ==========================
Liabilities and shareholders' equity
Short-term borrowings (Note 10)                                       $ 154,400        $  25,000
Notes and bonds payable (Note 11)                                       198,812          207,990
Accounts payable and accrued liabilities (Note 12)                       87,405           68,284
Reserve for contingent liabilities (Note 6)                               3,184            3,827
Other long-term obligations                                              20,431            8,966

Shareholders' equity (Notes 13 and 14)
   Common stock, $.50 par value; 100,000,000 shares authorized;
     22,171,000 and 22,010,000 shares issued and outstanding             11,086           11,005
   Additional paid-in capital                                           149,482          148,125
   Retained earnings                                                    160,000          117,200
                                                                      --------------------------
                                                                        320,568          276,330
   Unearned ESOP shares (Note 15)                                        (2,160)              --
                                                                      --------------------------
     Total shareholders' equity                                         318,408          276,330

Contingencies (Note 6)
                                                                      --------------------------
                                                                      $ 782,640        $ 590,397
                                                                      ==========================
</TABLE>

The accompanying notes are an integral part of the financial statements.

20


<PAGE>


OAKWOOD HOMES CORPORATION AND SUBSIDIARIES

- ----------------------------------------
  CONSOLIDATED STATEMENT OF CASH FLOWS
- ----------------------------------------
(in thousands)
<TABLE>
<CAPTION>
                                                                              Year ended September 30,
                                                                      --------------------------------------
                                                                        1995           1994          1993
                                                                      --------------------------------------
<S>                                                                   <C>            <C>           <C>     
Operating activities
   Net income                                                         $ 46,623       $ 36,700      $ 26,051
   Items not requiring (providing) cash
     Depreciation and amortization                                       8,278          5,526         5,069
     Deferred income taxes                                              (7,060)        (5,413)       (4,014)
     Provision for losses on credit sales                                2,109          5,485         6,945
     Gain on sale of manufactured housing communities                       --             --        (1,636)
     Other                                                                  --            697           699
     (Increase) in other receivables                                   (21,617)        (5,162)       (5,549)
     (Increase) in inventories                                         (52,502)       (36,660)      (11,991)
     Increase in accounts payable and accrued liabilities               19,121         11,834        20,890
     Increase in other long-term obligations                            11,465          5,467         1,328
                                                                      --------------------------------------
         Cash provided by operations                                     6,417         18,474        37,792
     Loans originated                                                 (486,601)      (343,733)     (211,860)
     Purchase of loan portfolios                                            --           (604)      (28,337)
     Sale of loans                                                     362,296        362,982        85,683
     Principal receipts on loans                                        34,915         44,913        43,550
                                                                      --------------------------------------
         Cash provided (used) by operating activities                  (82,973)        82,032       (73,172)
                                                                      --------------------------------------
Investing activities
   Additions to properties and facilities                              (41,870)       (28,225)      (14,069)
   Proceeds from sales of manufactured housing communities                  --             --         6,194
   Other                                                                (1,619)        (6,661)       (3,066)
                                                                      --------------------------------------
       Cash (used) by investing activities                             (43,489)       (34,886)      (10,941)
                                                                      --------------------------------------
Financing activities
   Net borrowings (repayments) on short-term credit facilities         129,400         (1,882)       24,886
   Issuance of notes and bonds payable                                  29,890          2,093        58,555
   Payments on notes and bonds                                         (41,228)       (56,436)      (45,942)
   Cash dividends                                                       (1,712)        (1,635)       (1,482)
   Proceeds from exercise of stock options                               1,438          1,950         3,623
   Proceeds from sale of common stock                                       --             --        53,602
   Redemption of preferred stock                                            --         (1,150)       (1,150)
   Cash dividends to shareholders of acquired company                   (2,111)        (1,348)         (443)
                                                                      --------------------------------------
       Cash provided (used) by financing activities                    115,677        (58,408)       91,649
                                                                      --------------------------------------
Net increase (decrease) in cash and cash equivalents                   (10,785)       (11,262)        7,536
Cash and cash equivalents
   Beginning of year(*)                                                 16,974         28,236        21,632
                                                                      --------------------------------------
   End of year                                                        $  6,189       $ 16,974      $ 29,168
                                                                      ======================================
</TABLE>

*    The beginning cash balance for 1994 does not agree to the ending balance
     for 1993 because of the differing accounting periods used by Oakwood and
     Golden West. See Note 1.

The accompanying notes are an integral part of the financial statements.

                                                                              21


<PAGE>


OAKWOOD HOMES CORPORATION AND SUBSIDIARIES

- -----------------------------------
  CONSOLIDATED STATEMENT OF
  CHANGES IN SHAREHOLDERS' EQUITY
- -----------------------------------
(in thousands except per share data)
<TABLE>
<CAPTION>
                                                       Shares outstanding                          Additional              Unearned
                                                      -------------------     Preferred B Common     paid-in    Retained     ESOP
                                                      Preferred B  Common       stock     stock      capital    earnings    shares
                                                      ------------------------------------------------------------------------------
<S>                                                      <C>       <C>       <C>         <C>        <C>         <C>         <C>     
Balance at September 30, 1992                             12       14,665    $ 3,000     $ 7,332    $ 46,757    $ 59,677    ($1,019)
   Net income                                             --           --         --          --          --      26,051         --
   Exercise of stock options                              --          418         --         209       3,414          --         --
   Sale of common stock                                   --        2,875         --       1,437      52,165          --         --
   Conversion of debentures                               --        3,851         --       1,926      42,090          --         --
   Redemption of preferred stock                         (12)          --     (3,000)         --       1,850          --         --
   Cost of ESOP shares allocated                          --           --         --          --          --          --        240
   Cash dividends ($.08 per share)                        --           --         --          --          --      (1,482)        --
   Cash dividends to shareholders of
     acquired company                                     --           --         --          --          --        (443)        --
                                                      ------------------------------------------------------------------------------
Balance at September 30, 1993                             --       21,809         --      10,904     146,276      83,803       (779)
   Net income                                             --           --         --          --          --      36,700         --
   Less: net income of Golden West
     for the three months ended
     December 25, 1993 (Note 1)                           --           --         --          --          --        (320)        --
   Exercise of stock options                              --          201         --         101       1,849          --         --
   Cost of ESOP shares allocated                          --           --         --          --          --          --        779
   Cash dividends ($.08 per share)                        --           --         --          --          --      (1,635)        --
   Cash dividends to shareholders of
     acquired company                                     --           --         --          --          --      (1,348)        --
                                                      ------------------------------------------------------------------------------
Balance at September 30, 1994                             --       22,010         --      11,005     148,125     117,200         --
   Net income                                             --           --         --          --          --      46,623         --
   Exercise of stock options                              --          161         --          81       1,357          --         --
   Purchase of ESOP shares                                --           --         --          --          --          --     (2,398)
   Cost of ESOP shares committed
     to be released                                       --           --         --          --          --          --        238
   Cash dividends ($.08 per share)                        --           --         --          --          --      (1,712)        --
   Cash dividends to shareholders of
     acquired company                                     --           --         --          --          --      (2,111)        --
                                                      ------------------------------------------------------------------------------
Balance at September 30, 1995                             --       22,171    $    --     $11,086    $149,482    $160,000    ($2,160)
                                                      ==============================================================================
</TABLE>

The accompanying notes are an integral part of the financial statements.

22


<PAGE>


OAKWOOD HOMES CORPORATION AND SUBSIDIARIES

- -------------------------
  NOTES TO CONSOLIDATED
  FINANCIAL STATEMENTS
- -------------------------

NOTE 1--BASIS OF PRESENTATION

On June 30, 1995 Oakwood Homes Corporation ("Oakwood") acquired Destiny
Industries, Inc. ("Destiny"), and on September 30, 1994 Oakwood acquired Golden
West Homes ("Golden West"). Each of these acquisitions has been accounted for as
a pooling of interests as described in Note 3. The accompanying financial
statements reflect the combined results of operations and financial position of
Oakwood, Destiny and Golden West for all periods presented.

     Prior to its acquisition by Oakwood, Golden West utilized a 52/53 week year
ending in December. For accounting convenience, the accompanying financial
statements for the year ended September 30, 1993 have not been adjusted to
conform Golden West's accounting year to the September 30 year used by Oakwood
and Destiny. Amounts set forth in the accompanying financial statements for 1993
reflect the results of operations of Oakwood and Destiny for the twelve months
ended September 30, 1993, and the results of operations of Golden West for the
twelve months ended December 1993. Accordingly, Golden West's results of
operations for the three months ended December 25, 1993 have been reflected in
the accompanying financial statements for both 1994 and 1993, and such results
of operations have been reflected as a reduction in the opening balance of
retained earnings for the year ended September 30, 1994 in the accompanying
statement of changes in shareholders' equity.

     The consolidated financial statements include the accounts of Oakwood Homes
Corporation and its subsidiaries, including Destiny and Golden West
(collectively, the "Company"). All significant intercompany transactions and
balances have been eliminated in consolidation.


NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Retail financing

A substantial majority of the Company's retail customers purchase homes on
credit. The related loans are evidenced by either installment sale contracts or
mortgages originated by the Company's finance subsidiary, Oakwood Acceptance
Corporation, or, to a much lesser extent, by third party financial institutions.

     The Company finances its lending activities primarily by securitizing the
loans it originates using Real Estate Mortgage Investment Conduits ("REMICs")
or, for certain FHA-insured loans, using collateralized mortgage obligations
issued under authority granted to the Company by the Government National
Mortgage Association ("GNMA"). Indebtedness of the Company secured by loans,
including REMIC securitizations completed prior to fiscal 1993 when the Company
adopted sales accounting for its REMICs, is reflected in the financial
statements as collateralized borrowings.

     REMIC securitizations consummated in fiscal 1993 and thereafter and all
GNMA securitizations are treated as sales of receivables. The Company allocates
the sum of its basis in the loans conveyed to each REMIC and the costs of
forming the REMIC among the interests retained and the interests sold to
investors based upon the estimated relative fair values of such interests; costs
of marketing REMIC interests sold are charged to expense as incurred. The
aggregate gains on securitization transactions have not been material.

     Effective October 1, 1994 the Company adopted Statement of Financial
Accounting Standards, "Accounting for Certain Investments in Debt and Equity
Securities" ("FAS 115"). REMIC residual interests retained by the Company
following securitization are considered held to maturity under the provisions of
FAS 115 and are carried at amortized cost; retained regular REMIC interests are
considered available for sale and are carried at their estimated fair values.
The Company has no securities held for trading purposes. Prior to adoption of
FAS 115, both regular and residual REMIC interests retained by the Company were
carried at amortized cost.

     Loans held for investment are carried at their outstanding principal
amounts, less unamortized discounts and plus unamortized premiums. Loans held
for sale are carried at the lower of cost or market.


Revenue recognition--manufactured housing

The Company records a retail sale upon passage of title to the home to the
customer and, in the case of credit sales, upon execution of the loan agreement
and other required documentation and receipt of a designated minimum down
payment. Homes sold to independent dealers are manufactured to order; the
Company recognizes a sale upon completion and transfer of title to the home.

     The Company receives an agent's commission on insurance policies issued by
unrelated insurance companies. Insurance commissions are recognized in income at
the time the policies are written.

     The Company receives an endorsement fee from certain unrelated financial
institutions in exchange for guaranteeing loans sold to such institutions.
Endorsement fees are recognized on the level yield method over the life of the
related loans; such fees relate principally to loans sold prior to 1990 when the
Company substantially ceased selling loans on a full recourse basis.

                                                                              23


<PAGE>


Revenue recognition--financial services

Interest income on loans is recognized in accordance with the terms of the loans
(principally 30 day accrual). The Company retains servicing rights for
substantially all loans it originates, except for loans sold without recourse.
Servicing fee income is recognized as earned. Income on retained REMIC residual
interests, net of associated credit losses, is recorded as earned using the
level yield method over the period such interests are outstanding.

     The Company periodically purchases portfolios of loans. The Company adds to
the reserve for losses on credit sales an estimate of future credit losses on
such loans and includes such amount as a component of the purchase price of the
acquired portfolios. The difference between the aggregate purchase price of the
acquired portfolios and the aggregate principal balance of the loans included
therein, representing discount or premium on the loans, is amortized to income
over the life of the loans using the level yield method.


Interest rate risk management

The Company periodically enters into off-balance sheet financial agreements,
principally forward contracts to enter into interest rate swaps, in order to
hedge the sales price of REMIC interests to be sold in securitization
transactions. The net settlement proceeds or cost from termination of the
contracts is included in the determination of gain or loss on the sale of the
REMIC interests.


Inventories

Inventories are valued at the lower of cost or market, with cost determined
using the specific identification method for new and used manufactured homes and
the first-in, first-out method for all other items.


Properties and facilities

Properties and facilities are carried at cost less accumulated depreciation and
amortization. The Company provides depreciation and amortization using
principally the straight-line method over the assets' estimated useful lives,
which are as follows:

                                                      Estimated
Classification                                      useful lives
- ----------------------------------------------------------------
Land improvements                                    3-20 years
Buildings and field sales offices                    8-50 years
Furniture, fixtures and equipment                    2-10 years
Leasehold improvements                               3-10 years
Manufactured housing communities                    10-20 years


Income taxes

Effective October 1, 1993 Oakwood adopted prospectively the provisions of
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes" ("FAS 109"), which requires use of the asset and liability method to
account for deferred income taxes. Prior to 1994, Oakwood accounted for income
taxes using the deferred method. The excess of Oakwood's aggregate net deferred
income tax asset as of October 1, 1993, computed using the asset and liability
method, over the aggregate net deferred income tax asset as of September 30,
1993, computed using the deferred method, was approximately $214,000 ($.01 per
share) and has been reflected as a reduction in the provision for income taxes
for 1994. Golden West utilized the asset and liability method for all periods
presented. The Company's results of operations for 1993 would not have been
materially different had Oakwood adopted FAS 109 as of the beginning of that
year.


Reserve for losses on credit sales

The Company maintains reserves for estimated credit losses on loans held for
investment or sold to third parties with full or limited recourse. The Company
provides for losses on credit sales in amounts necessary to maintain the
reserves at amounts the Company believes are sufficient to provide for future
losses based upon the Company's historical loss experience, current economic
conditions and an assessment of current portfolio performance measures.

     During fiscal 1995 the Company began presenting the effects of current and
anticipated future credit losses relating to retained REMIC residual interests
as an element of financial services income as opposed to including such effects
in the provision for credit losses. Amounts previously reported for 1994 have
been reclassified to conform to the basis of presentation adopted in 1995.


Unaudited pro forma information

Prior to its acquisition by the Company, Destiny was an S corporation, and
accordingly its earnings were includable in the income tax returns of its former
shareholders. As a consequence, Destiny's financial statements did not reflect a
provision for income taxes for periods prior to its acquisition by the Company.
The pro forma provision for income taxes and pro forma net income set forth in
the statement of income reflect the Company's provision for income taxes on a
pro forma basis assuming Destiny's results of operations had been included in
the Company's income tax returns for preacquisition periods. Deferred income
taxes relating to Destiny's assets and liabilities as of the acquisition date
were not material and have been charged to the provision for income taxes for
the year ended September 30, 1995.

24


<PAGE>


     The pro forma provision for income taxes and amounts derived therefrom are
unaudited.


Earnings per share

Primary earnings per share is computed by dividing pro forma net income by the
weighted average number of common and dilutive common equivalent shares
outstanding during the year. The weighted average number of shares used in the
computation of primary earnings per share was 22,999,000, 22,992,000 and
21,166,000 in 1995, 1994 and 1993, respectively. Fully diluted earnings per
share is computed by dividing pro forma net income, adjusted for interest
accruing on the convertible subordinated debentures, net of income taxes, by the
sum of the weighted average number of common and dilutive common equivalent
shares outstanding and the number of common shares into which the convertible
subordinated debentures could be converted during periods in which such
convertible securities were outstanding. During 1993 the Company called for
redemption of all the outstanding convertible subordinated debentures as
described in Note 13. The weighted average number of shares used in the
computation of fully diluted earnings per share was 23,056,000, 23,005,000 and
22,027,000 in 1995, 1994 and 1993, respectively. The dilutive effect of stock
options is computed using the treasury stock method.

     Because the Company's historical results of operations do not reflect a
provision for income taxes on Destiny's earnings for preacquisition periods,
historical earnings per share amounts are not meaningful and accordingly have
been omitted.


Cash and cash equivalents

Short-term investments having initial maturities of three months or less are
considered cash equivalents.


Reclassifications

Certain amounts previously reported for 1994 and 1993 have been reclassified to
conform to classifications used in 1995.


NOTE 3--ACQUISITIONS

On June 30, 1995 Oakwood completed its business combination with Destiny.
Oakwood issued 925,000 shares of its common stock in exchange for all the
outstanding common stock of Destiny (an exchange ratio of approximately 9.25
Oakwood common shares for each outstanding Destiny common share).

     On September 30, 1994 Oakwood completed its business combination with
Golden West. Oakwood issued 612,857 shares of its common stock in exchange for
all the outstanding common and convertible preferred stock of Golden West, and
substituted options to acquire 87,116 shares of Oakwood common stock for
previously granted options to acquire Golden West common stock (an exchange
ratio of approximately .23 of an Oakwood common share for each outstanding
Golden West common share and each right to acquire a Golden West common share).

     These business combinations have been accounted for as poolings of
interests, and accordingly the accompanying financial statements reflect the
combined results of operations and financial position of Oakwood, Destiny and
Golden West for all periods presented, as more fully described in Note 1.

     Summary results of operations for Oakwood (including Golden West) and
Destiny for periods prior to the Destiny acquisition are set forth below. Gross
profit recorded by Destiny on sales to Oakwood in preacquisition periods has
been eliminated with respect to homes in Oakwood's inventory as of the
combination date.

                                Nine months           Year ended
                               ended June 30,        September 30,
                              1995 (unaudited)     1994        1993
                              ---------------------------------------
                                           (in thousands)

Net sales
  Oakwood                        $451,249        $506,187    $350,441
  Destiny                          71,471          88,940      71,662
                                 ------------------------------------
                                 $522,720        $595,127    $422,103
                                 ====================================
Income before income taxes                                  
  Oakwood                        $ 45,691        $ 53,923    $ 40,031
  Destiny                           3,520           2,786         896
                                 ------------------------------------
                                 $ 49,211        $ 56,709    $ 40,927
                                 ====================================
Pro forma net income                                        
  Oakwood                        $ 28,100        $ 33,914    $ 25,155
  Destiny                           2,215           1,741         560
                                 ------------------------------------
                                 $ 30,315        $ 35,655    $ 25,715
                                 ====================================

     Costs incurred by Oakwood and Destiny in completing the business
combination totalling approximately $150,000 (approximately $.01 per share,
after tax) have been charged to operations in 1995 and are included in selling,
general and administrative expenses.

     Oakwood incurred approximately $500,000 of costs and expenses directly
related to completing the Golden West acquisition. In addition, Golden West
incurred approximately $800,000 of costs relating to completion of the
acquisition and relating to Golden West's planned initial public offering of
common stock, which was terminated in connection with the business combination
with Oakwood. The aggregate amount of these costs of approximately $1.3 million
($973,000 net of income taxes, or $.04 per share) has been charged to operations
in 1994 and is included in selling, general and administrative expenses.

                                                                              25


<PAGE>


NOTE 4--FINANCIAL SERVICES BUSINESSES

The Company's financial services businesses include Oakwood Acceptance
Corporation ("Oakwood Acceptance"), which purchases a substantial portion of the
loans originated by the Company's retail operations and from time to time
purchases portfolios of loans from third parties. Oakwood Acceptance retains
servicing on substantially all loans held for investment or securitized by
Oakwood Acceptance or its subsidiary, Oakwood Mortgage Investors, Inc. Oakwood
Funding Corporation ("Oakwood Funding") is a special-purpose subsidiary of
Oakwood Acceptance which has issued non-recourse notes secured by specific pools
of loans. Oakwood Acceptance has from time to time also issued notes in its own
name secured by loans. Oakwood Financial Corporation ("Oakwood Financial") is a
subsidiary of Oakwood Homes Corporation which holds the Company's retained
interests in REMIC trusts. Oakwood Life Ltd. ("OLL") reinsures risk on credit
life insurance policies written by an unrelated insurance company in connection
with sales of Company products.

     The aggregate principal balance of loans sold to third parties, including
securitization transactions in which the Company retained an interest, was
approximately $368 million in 1995, $380 million in 1994 and $92 million in
1993.

     Oakwood Acceptance's servicing portfolio totalled approximately $1.2
billion and $843 million at September 30, 1995 and 1994, respectively, of which
approximately $787 million and $509 million, respectively, represented loans
owned by REMIC trusts treated as sales of receivables and other loans sold to
third parties.

     Condensed financial information for the Company's financial services
businesses is set forth below:
                                       1995         1994        1993
                                      -------------------------------
                                               (in thousands)
Statement of income
Revenues
  Interest income                     $38,185     $44,162     $42,307
  Servicing fees                       12,202       7,091       4,913
  REMIC residual income                 7,212       3,167         754
  Credit life insurance premiums        2,263       1,748       1,172
  Gain on sale of securities              776          20         354
  Other                                 1,357         583         551
                                      -------------------------------
      Total revenues                   61,995      56,771      50,051
                                      -------------------------------
Costs and expenses
  Interest expense                     31,142      32,066      30,541
  Other operating expenses             12,799       8,127       6,748
  Provision for losses
    on credit sales                     2,109       5,485       6,945
                                      -------------------------------
      Total costs and expenses         46,050      45,678      44,234
                                      -------------------------------
Income before intercompany
  interest elimination
  and income taxes                     15,945      11,093       5,817
Add: intercompany interest expense      8,504       8,806       5,487
                                      -------------------------------
Income before income taxes            $24,449     $19,899     $11,304
                                      ===============================


                                               1995           1994
                                             -----------------------
                                                  (in thousands)
Balance sheet
Loans                                        $405,166       $324,472
REMIC regular interests                        28,133         22,811
REMIC residual interests                       20,599          6,628
Other assets                                   23,364         21,596
                                             -----------------------
  Total assets                               $477,262       $375,507
                                             =======================
Short-term borrowings                        $124,400       $ 15,000
Notes payable secured by loans                127,650        155,709
Unearned insurance premiums                     3,510          2,107
Due to affiliates                             129,155        155,530
Reserve for contingent liabilities              3,184          3,827
Other liabilities                               2,854          1,330
Parent company's investment                    86,509         42,004
                                             -----------------------
  Total liabilities and parent
    company's investment                     $477,262       $375,507
                                             =======================

     Condensed financial information for Oakwood Homes Corporation with its
financial services businesses accounted for using the equity method is as
follows:
                                        1995         1994         1993
                                      ----------------------------------
                                                (in thousands)
Statement of income
Revenues
  Net sales                           $741,521     $595,127     $422,103
  Equity in income of financial
    services businesses                 24,449       19,899       11,304
  Other income                          18,331       12,955       11,773
                                      ----------------------------------
    Total revenues                     784,301      627,981      445,180
                                      ----------------------------------
Costs and expenses
  Cost of sales                        543,320      441,364      316,974
  Selling, general and
    administrative expenses            165,725      128,759       85,573
  Interest expense                       2,259        1,149        1,706
                                      ----------------------------------
    Total costs and expenses           711,304      571,272      404,253
                                      ----------------------------------
Income before income taxes              72,997       56,709       40,927
Pro forma provision
  for income taxes                      27,679       21,054       15,212
                                      ----------------------------------
Pro forma net income                  $ 45,318     $ 35,655     $ 25,715
                                      ==================================

26


<PAGE>


                                                  1995         1994
                                                ---------------------
                                                   (in thousands)
Balance sheet
Current assets
  Cash and cash equivalents                     $  4,974     $ 14,234
  Receivables                                     17,848       13,677
  Inventories                                    151,190       98,688
  Prepaid expenses                                 2,649        2,333
                                                ---------------------
    Total current assets                         176,661      128,932
Properties and facilities                        100,108       66,185
Investment in and advances to
  financial services businesses                  215,664      197,534
Other assets                                      28,609       19,393
                                                ---------------------
                                                $521,042     $412,044
                                                =====================
Current liabilities                                        
  Short-term borrowings                         $ 30,000     $ 10,000
  Current maturities of long-term debt             6,731          814
  Accounts payable and accrued liabilities        84,551       66,573
                                                ---------------------
    Total current liabilities                    121,282       77,387
  Long-term debt                                  64,431       51,467
  Other long-term obligations                     16,921        6,860
  Shareholders' equity                           318,408      276,330
                                                ---------------------
                                                $521,042     $412,044
                                                =====================


NOTE 5--OTHER INCOME

The components of other income are as follows:

                                     1995           1994          1993
                                    -----------------------------------
                                               (in thousands)
Insurance commissions               $10,198       $ 7,012       $ 4,618
Endorsement fees                      1,151         1,172         1,482
Investment income                     1,047         1,114         1,000
Gain on sale of manufactured                                    
  housing communities                    --            --         1,636
Other                                 5,500         3,414         2,846
                                    -----------------------------------
                                    $17,896       $12,712       $11,582
                                    ===================================


Note 6--Receivables and Investments

The components of receivables and investments are as follows:

                                                 1995          1994
                                               ----------------------
                                                   (in thousands)
Loans held for sale                            $244,593      $136,615
Loans held for investment                       173,545       198,396
Trade receivables                                 8,025         7,480
Accrued interest                                  3,521         3,472
Other receivables                                11,070         7,672
Less: reserve for uncollectible receivables      (8,611)      (10,796)
                                               ----------------------
      Total receivables                         432,143       342,839
Retained interests in REMIC
  securitizations treated as sales
  of receivables
    Regular interests, at amortized cost
      which approximates fair value              28,133        22,811
    Residual interests, at amortized cost        20,599         6,628
                                               ----------------------
      Total retained REMIC interests             48,732        29,439
                                               ----------------------
                                               $480,875      $372,278
                                               ======================

     The estimated principal receipts, including estimated prepayments, on loans
held for investment are $26.4 million in 1996, $24.7 million in 1997, $23.0
million in 1998, $21.6 million in 1999 and $20.3 million in 2000.

     Loans in which the Company retains an interest, either directly by owning
them or indirectly through the Company's retained interests in REMIC
securitizations, are located in over forty states, with North Carolina, South
Carolina, Virginia and Texas accounting for the majority of the loans. Because
of the nature of the Company's retail business, loans are not concentrated with
any single customer or among any group of customers. Trade receivables represent
amounts due from Golden West and Destiny independent dealers, which are located
principally in the Pacific Northwest and in the Southeast.

     Substantially all the loans included in the Company's GNMA securitizations
are covered by FHA insurance which generally limits the Company's risk to 10% of
credit losses incurred on such loans. The Company's risk associated with
nonrecourse debt secured by loans is limited to the Company's equity in the
underlying collateral. The Company retains all of the credit risk associated
with loans used to secure debt issued by the Company and with respect to which
creditors have recourse to the general credit of the Company in addition to the
collateral for the indebtedness. The Company's contingent liability as guarantor
of loans sold to third parties on a recourse basis was approximately $95 million
as of September 30, 1995.

                                                                              27


<PAGE>


    The following table summarizes the transactions reflected in the reserve for
losses on credit sales:

                                     1995           1994         1993
                                    -----------------------------------
                                              (in thousands)
Balance at beginning of year        $14,623       $12,477       $ 7,360
Provision for losses                  2,109         5,485         6,945
Reserve recorded related to                                   
  acquired portfolios                    --         1,000         1,500
Losses charged to the reserve        (4,937)       (4,339)       (3,328)
                                    -----------------------------------
Balance at end of year              $11,795       $14,623       $12,477
                                    ===================================

     The reserve for losses on credit sales is reflected in the balance sheet as
follows:

                                               1995          1994
                                              ---------------------
                                                 (in thousands)
Reserve for uncollectible receivables         $ 8,611       $10,796
Reserve for contingent liabilities              3,184         3,827
                                              ---------------------
                                              $11,795       $14,623
                                              =====================

     The Company also retains credit risk on REMIC securitizations because the
related trust agreements provide that all losses incurred on REMIC loans are
charged to REMIC interests retained by the Company before any losses are charged
to REMIC interests sold to third party investors; such credit risk is considered
in determining the carrying value of the investments and the Company's yield
thereon.

     The Company has retained servicing on substantially all loans it has
originated since 1989 with respect to which the Company has retained any credit
risk.

     Golden West and Destiny are contingently liable under terms of repurchase
agreements with financial institutions providing inventory financing for
retailers of their products. These arrangements, which are customary in the
industry, provide for the repurchase of products sold to retailers in the event
of default on payments by the retailer. Although Golden West and Destiny are
contingently liable under these agreements, the risk of loss is spread over
numerous retailers and financing institutions and is further reduced by the
resale value of repurchased homes. The estimated potential obligations under
such agreements approximated $52 million at September 30, 1995. Losses under
these agreements have not been significant.


NOTE 7--INCOME TAXES

The components of the provision for income taxes are as follows:

                                     1995           1994         1993
                                    -----------------------------------
                                              (in thousands)
Current
  Federal                           $30,524       $23,404       $17,410
  State                               2,910         2,018         1,480
                                    -----------------------------------
                                     33,434        25,422        18,890
                                    -----------------------------------
Deferred
  Federal                            (6,449)       (5,078)       (3,517)
  State                                (611)         (335)         (497)
                                    -----------------------------------
                                     (7,060)       (5,413)       (4,014)
                                    -----------------------------------
Historical provision
  for income taxes                   26,374        20,009        14,876
Pro forma provision for income                                
  taxes on Destiny's earnings                                 
  for preacquisition periods          1,305         1,045           336
                                    -----------------------------------
Pro forma provision for
  income taxes                      $27,679       $21,054       $15,212
                                    ===================================

     A reconciliation of the statutory federal income tax rate to the Company's
historical and pro forma effective income tax rates follows:

                                        1995        1994         1993
                                        -----------------------------
Statutory federal income tax rate        35%         35%          35%
State income taxes, less federal
  income tax benefit                      2           2            2
Reduction in valuation allowance
  for deferred income tax assets         (1)         --           --
Other                                     2          --           --
                                        -----------------------------
Pro forma effective income tax rate      38          37           37
Effect of Destiny's preacquisition
  earnings includable in the
  income tax returns of its
  former shareholders                    (2)         (2)          --
                                        -----------------------------
Historical effective income tax rate     36%         35%          37%
                                        =============================

28


<PAGE>


     Deferred income taxes includes the following components:

                                                1995         1994
                                              ---------------------
                                                  (in thousands)
Deferred income tax assets
  Reserve for losses on credit sales          $ 3,861       $ 5,364
  REMIC residual interests                      4,426           800
  Accrued liabilities                           7,470         3,341
  Net operating loss carryforward               1,829         2,100
  Inventories                                     867           413
  Alternative minimum tax
    credit carryforward                           144           341
  Other                                           777           622
                                              ---------------------
    Gross deferred income tax assets           19,374        12,981
                                              ---------------------
Deferred income tax liabilities
  Properties and facilities                    (2,344)       (2,001)
  Deferred installment sale income                 --          (475)
  Discounts on acquired portfolios               (424)         (426)
  Other                                        (1,060)         (576)
                                              ---------------------
    Gross deferred income tax liabilities      (3,828)       (3,478)
                                              ---------------------
Valuation allowance for deferred
  income tax assets                                --        (2,100)
                                              ---------------------
  Net deferred income tax asset               $15,546       $ 7,403
                                              =====================

     During 1995 the Company recognized an income tax benefit of approximately
$2.1 million relating to net operating loss carryforwards, of which
approximately $1,083,000 was applied to reduce to zero the excess of cost over
fair value of net assets acquired and $1,017,000 was credited to the provision
for income taxes. At September 30, 1995 the remaining net operating loss
carryforward is approximately $5,425,000 for federal income tax purposes.
Utilization of such carryforward is dependent upon the realization of taxable
income by Golden West, and such utilization is limited to a maximum of
approximately $775,000 annually through 2002.

     Income tax payments were approximately $27.4 million, $24.8 million and
$13.8 million in 1995, 1994 and 1993, respectively.


NOTE 8--INVENTORIES

The components of inventories are as follows:

                                               1995          1994
                                             ----------------------
                                                 (in thousands)
Manufactured homes                           $136,457       $84,218
Work-in-progress, materials and supplies       12,691        12,936
Land/homes under development                    2,042         1,534
                                             ----------------------
                                             $151,190       $98,688
                                             ======================


NOTE 9--PROPERTIES AND FACILITIES

The components of properties and facilities are as follows:

                                                1995         1994
                                             ----------------------
                                                  (in thousands)
Land and land improvements                   $ 16,013      $ 14,500
Buildings and field sales offices              48,255        35,484
Furniture, fixtures and equipment              45,948        29,467
Leasehold improvements                          6,185         4,335
Manufactured housing communities               16,735         8,920
                                             ----------------------
                                              133,136        92,706
Less: accumulated depreciation
  and amortization                            (31,378)      (25,481)
                                             ----------------------
                                             $101,758      $ 67,225
                                             ======================

     Depreciation and amortization of properties and facilities was
approximately $7,337,000, $4,741,000 and $4,116,000 in 1995, 1994 and 1993,
respectively.


NOTE 10--SHORT-TERM CREDIT FACILITIES

The Company has a $130 million line of credit facility with a group of
commercial banks secured by loans held for sale, with interest payable at either
LIBOR plus 1% or prime. The Company has a $75 million line of credit with a
commercial bank secured by manufactured housing inventory with interest payable
at either LIBOR plus 1% or prime.

                                                                              29


<PAGE>


NOTE 11--NOTES AND BONDS PAYABLE

The components of notes and bonds payable are as follows:
<TABLE>
<CAPTION>
                                                                                                           1995               1994
                                                                                                         ---------------------------
                                                                                                               (in thousands)
<S>                                                                                                      <C>                <C>     
Non-financial services debt
  9% reset debentures due 2007                                                                           $ 22,953           $ 23,000
  9.125% reset debentures due 2007                                                                         16,975             17,000
  Term loan payable in quarterly installments through 1998, with interest at LIBOR plus 1.5%               12,000                 --
  Capitalized aircraft lease payable in monthly installments through
    2000, with interest at LIBOR plus .75%                                                                  6,292                 --
  Industrial revenue bonds due in annual installments through 2011, with interest at a variable rate
  (4.55% and 4.2% at September 30, 1995 and September 30, 1994, respectively)                               4,900              5,100
  Industrial revenue bond due in installments through 2001, with
    interest at 73% of the lender's prime rate                                                              2,350              2,450
  Other mortgage notes at interest rates ranging from
    8% to 9%, payable in varying installments through 2006                                                  2,784              3,354
  ESOP note payable in quarterly installments through 2000, with interest at LIBOR plus 1.25%               2,160                 --
  Note payable in monthly installments through November 1998, with interest
    at LIBOR plus 1.50% (prime plus .75% prior to 1995)                                                       748                977
  Other                                                                                                        --                400
                                                                                                         ---------------------------
        Total non-financial services debt                                                                  71,162             52,281
                                                                                                         ---------------------------
Financial services debt collateralized by loans
  Nonrecourse debt
    Notes issued by Oakwood Funding Corporation, payable in monthly installments
      through May 2001, with interest at an average rate of 8.89%
      (8.99% at September 30, 1994)                                                                        39,130             54,784
    REMIC Trust 1990 subordinated certificates payable in monthly
      installments through September 2001, with interest at 10.1%                                          12,854             15,123
    REMIC Trust 1992-1 certificates payable in monthly installments
      through April 2001 with interest at 8.86%                                                            12,482             15,676
    REMIC Trust 1991-1 certificates payable in monthly installments
      through September 1999 with interest at 9.5%                                                          7,453             10,313
    Subordinated note payable with interest payable monthly
      at 12.58%, amortizing in 1998 through 2001                                                            8,350              8,350
    REMIC Trust 1988-1 certificates payable through 1995 with interest at 10.1%                                --              1,446
                                                                                                         ---------------------------
      Total nonrecourse debt                                                                               80,269            105,692
                                                                                                         ---------------------------
  Recourse debt
    Term loans payable in monthly installments through December 2000, with
      interest at rates ranging from LIBOR plus 1.375% to prime plus .5%
      (LIBOR plus 2% to prime plus .5% at September 30, 1994)                                              29,799             28,223
    Subordinated note with interest payable monthly at 10.51%, amortizing in 2001 through 2004             12,954             12,954
    Notes payable in quarterly installments through December 1998, with interest at 10.25%                  4,628              8,840
                                                                                                         ---------------------------
      Total recourse debt                                                                                  47,381             50,017
                                                                                                         ---------------------------
        Total financial services debt                                                                     127,650            155,709
                                                                                                         ---------------------------
                                                                                                         $198,812           $207,990
                                                                                                         ===========================
</TABLE>

30


<PAGE>


     The interest rates on the reset debentures will reset on June 1, 1997 and
June 1, 2002 to a rate to be determined by the Company in its sole discretion.
The reset debentures are redeemable at par at the option of the holders thereof
upon the occurrence of certain events, the most significant of which, generally,
involve a substantial recapitalization of the Company, merger or consolidation
of the Company, or acquisition of more than 30% of the beneficial ownership in
the Company by any person. In addition, the holders of the reset debentures may
call for their redemption as of either interest reset date. The reset debentures
are callable at the option of the Company at 101% of par and at par beginning
June 1, 1996.

     The payment of notes collateralized by loans and REMIC certificates
generally is based on the scheduled monthly payment and actual prepayments of
principal on the loans collateralizing the notes or held by the REMIC trusts.
Under the provisions of certain note agreements and the trust indentures of each
REMIC trust, the notes and REMIC certificates are secured solely by the
underlying collateral, which consists principally of the loans collateralizing
the debt or held by the REMIC trusts. Such collateral had an aggregate carrying
value of approximately $174 million at September 30, 1995.

     In connection with the issuance of certain indebtedness, the Company
incurred certain costs and discounts which are being amortized over the life of
the related obligations using the level yield method. The unamortized portion of
these costs, which is included in other assets, was approximately $2,881,000 and
$4,014,000 at September 30, 1995 and 1994, respectively. Land, land
improvements, buildings and equipment with a net book value of approximately $26
million are pledged as collateral for the $12 million term loan, the mortgage
notes and the industrial revenue bonds. The $4.9 million industrial revenue bond
is also secured by a letter of credit provided by a major bank through 1996.

     The estimated principal payments under notes and bonds payable are $37
million in 1996, $34 million in 1997, $28 million in 1998, $20 million in 1999,
$15 million in 2000 and the balance thereafter. Interest paid by the Company was
approximately $24.3 million in 1995, $23.9 million in 1994 and $26.5 million in
1993.

     Various of the Company's debt agreements and loan servicing agreements
contain covenants which, among other things, require the Company and/or Oakwood
Acceptance to maintain certain minimum financial ratios. The Company and Oakwood
Acceptance were in compliance with all such covenants at September 30, 1995.


NOTE 12--ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

The components of accounts payable and accrued liabilities are as follows:

                                                1995          1994
                                              ----------------------
                                                   (in thousands)
Accounts payable                              $47,705        $36,195
Accrued compensation                           17,778         12,980
Accrued dealer volume bonus                     3,792          4,260
Income taxes payable                            7,607          2,608
Other accrued liabilities                      10,523         12,241
                                              ----------------------
                                              $87,405        $68,284
                                              ======================


NOTE 13--SHAREHOLDERS' EQUITY

The Company has adopted a Shareholder Protection Rights Plan (the "Plan") to
protect shareholders against unsolicited attempts to acquire control of the
Company that do not offer what the Company believes to be an adequate price to
all shareholders. Under the Plan each outstanding share of the Company's common
stock has associated with it a right to purchase (each, a "Right" and,
collectively, the "Rights"), upon the occurrence of certain events, one
two-hundredth of a share of junior participating Class A preferred stock
("Preferred Stock") at an exercise price of $40. The Rights will become
exercisable only if a person or group (an "Acquiring Person"), without the
Company's consent, commences a tender or exchange offer for, or acquires 20% or
more of the voting power of, the Company.

     In such event, each holder of Preferred Stock, other than the Acquiring
Person, will be entitled to acquire that number of shares of the Company's
common stock having a market value of twice the exercise price. Similarly, if,
without the Company's consent, the Company is acquired in a merger or other
business combination transaction, each holder of Preferred Stock, other than the
Acquiring Person, will be entitled to acquire voting shares of the acquiring
company having a value of twice the exercise price. The Rights may be redeemed
at a price of $.01 per Right by the Company at any time prior to any person or
group acquiring 20% or more of the Company's voting power or certain other
triggering events, and will expire on August 22, 2001.

     The Company's authorized capital stock includes 500,000 shares of $100 par
value preferred stock. The preferred stock may be issued in one or more series
with such terms, preferences, limitations and relative rights as the Board of
Directors shall determine. No Oakwood preferred stock has been issued.

                                                                              31


<PAGE>


     In November 1993 Golden West redeemed for $1,150,000 cash its previously
outstanding Series B preferred stock. The excess of the stated value of the
Series B preferred stock over the redemption price has been reflected as
additional paid-in capital in the accompanying financial statements.

     In fiscal 1993 the Company called for redemption two classes of convertible
debentures. Of the outstanding principal balance at the redemption date,
approximately $44.9 million was converted into 3,827,410 common shares and $.4
million was redeemed for cash. Primary earnings per share, computed assuming the
convertible debentures had been converted into common stock as of the beginning
of 1993, would have been $1.18 per share.


NOTE 14--STOCK OPTION AND AWARD PLANS

The Company has adopted the 1990 Long-Term Performance Plan under which
1,687,500 shares of the Company's common stock have been reserved for issuance
to key employees. Awards or grants under the plan may be made in the form of
incentive and nonqualified stock options, stock appreciation rights, restricted
stock and restricted unit grants, and performance equity and performance unit
grants.

     The Company also has adopted the 1990 Director Stock Option Plan under
which 112,500 shares of the Company's common stock have been reserved for grant
to non-employee directors of the Company. The exercise price of options granted
is the fair market value of the Company's common stock on the date of grant.
Options granted under the plan become exercisable six months from the date of
grant and expire 10 years from the date of grant.

     The Company has a 1985 Nonqualified Stock Option Plan under which 585,937
shares of the Company's common stock were reserved for issuance to key
employees. The plan authorizes two types of options--Book Value Stock Options
and Fair Market Value Stock Options. The exercise price of Book Value Stock
Options is the undiluted book value per common share as of the most recent
quarter end prior to the date of exercise. Fair Market Value Stock Options may
be granted with an exercise price of not less than 100% of the fair market value
of the Company's common stock on the date of grant. When exercising a Book Value
Stock Option, an employee is entitled to receive a loan from the Company for the
exercise amount plus, at the discretion of the Board of Directors, an amount
equal to any taxes payable by such employees as a result of such exercise.

     Compensation expense under these plans was approximately $2,017,000,
$619,000 and $1,086,000 in 1995, 1994 and 1993, respectively.

     The following table summarizes the changes in the number of shares under
option pursuant to the plans described above and pursuant to certain earlier
plans under which options may no longer be granted:

                                          Number          Per share
                                        of shares       option price
                                        ----------------------------
Outstanding at September 30, 1992       1,960,520       $3.24-$13.63
Granted                                   109,034         9.38-25.50
Exercised                                (431,526)        3.47-11.94
Terminated                                (61,202)         8.76-9.38
                                        ---------
Outstanding at September 30, 1993       1,576,826         3.24-25.50
Granted                                   216,000        23.07-29.44
Exercised                                (144,378)        3.47-22.19
Terminated                                (14,500)       22.19-23.50
                                        ---------
Outstanding at September 30, 1994       1,633,948         3.24-29.44
Granted                                   176,000        21.44-27.56
Exercised                                (164,549)        3.47-29.44
Terminated                                (26,012)        6.66-27.13
                                        ---------
Outstanding at September 30, 1995       1,619,387         3.24-29.44
                                        =========
Exercisable at September 30, 1995         717,372         3.24-29.44
                                        =========
  Shares reserved for future grant                     
    September 30, 1994                    673,154      
    September 30, 1995                    514,154      


NOTE 15--EMPLOYEE BENEFIT PLANS

The Company maintains profit-sharing, employee stock ownership ("ESOP") and
401(k) plans in which substantially all employees who have met certain age and
service requirements may participate. Contributions to the profit-sharing plan
and ESOP are determined at the discretion of the Board of Directors; employees
contributions to these plans are not permitted. Employee contributions to the
401(k) plan are limited to a percentage of their compensation and are matched by
the Company on a sliding scale subject to certain limitations. Compensation cost
under the profit-sharing and 401(k) plans was approximately $837,000, $806,000
and $588,000 in 1995, 1994 and 1993, respectively.

     During 1995 the Company loaned approximately $2,398,000 million to the ESOP
to enable the ESOP to purchase Company common stock on the open market. The ESOP
refinanced the Company's loan with the proceeds of a loan from a commercial bank
which the Company has guaranteed; the Company has reflected the note payable as
a liability in the accompanying balance sheet. The bank loan provides that
shares are released ratably upon repayment of the principal of the loan.
Compensation cost relating to shares acquired with the proceeds of the loan is
measured by reference to the fair value of the shares committed to be released

32


<PAGE>


during the period, in accordance with Statement of Position 93-6. Compensation
cost relating to shares acquired under similar arrangements prior to fiscal 1995
was measured using the shares allocated method; all of such shares were
committed to being released on or before September 30, 1994. Total compensation
cost under the plan was approximately $1,067,000, $1,471,000 and $440,000 in
1995, 1994 and 1993, respectively.

     At September 30, 1995 the ESOP held a total of 254,681 shares of the
Company's common stock having a fair value of approximately $9 million. Of the
total number of shares, 10,057 shares have been committed to be released, 91,443
shares are held in suspense and the balance, representing shares acquired using
cash contributed to the ESOP in excess of its debt service requirements and
shares acquired in prior years, have been allocated to plan participants.


NOTE 16--FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company is a party to on- and off-balance sheet financial instruments as a
result of its financing and funding activities. On-balance sheet financial
assets include loans originated in conjunction with retail home sales, loans
purchased from third parties, trade receivables arising from sales of homes to
independent dealers and other receivables. The Company has estimated the fair
value of consumer loans receivable by discounting the estimated future cash
flows relating thereto using interest rates which approximate the interest rates
charged by Oakwood Acceptance as of year end for loans of similar character and
duration. Due to their short-term nature, the fair values of trade and other
receivables approximates their carrying values.

     The Company estimates the fair value of retained regular and residual
interests in REMIC securitizations treated as sales of receivables based upon
default, prepayment and interest rate assumptions which management believes
market participants would use for similar instruments. However, there exists no
active market for manufactured housing residual REMIC interests or uniformly
accepted valuation methodologies. Based on current estimates, management
believes that the fair value of the Company's retained REMIC interests
approximates their carrying values.

     On-balance sheet financial obligations consist of amounts outstanding under
the Company's short-term credit facilities and notes and bonds payable. The
Company estimates the fair values of debt obligations using rates currently
offered to the Company for borrowings having similar character, collateral and
duration or, in the case of the Company's outstanding reset debentures, by
reference to quoted market prices.

     There were no outstanding forward interest rate agreements in place at
September 30, 1995 and the amount of such agreements in place at September 30,
1994 was not material.

     The following table sets forth the carrying amounts and estimated fair
values of the Company's on-balance sheet financial instruments at September 30,
1995 and 1994.

                                           1995                  1994
                                  --------------------------------------------
                                  Estimated   Carrying   Estimated    Carrying
                                  fair value   amount    fair value    amount
                                  --------------------------------------------
                                                (in thousands)
Assets
  Cash and cash equivalents        $  6,189   $  6,189    $ 16,974    $ 16,974
  Receivables and investments
    Loans held for sale             246,372    244,593     136,615     136,615
    Loans held for investment
      Fixed rate loans              173,135    160,732     194,682     183,784
      Variable rate loans            12,813     12,813      14,612      14,612
    Trade receivables                 8,025      8,025       7,480       7,480
    Other receivables                14,591     14,591      11,144      11,144
    Less: reserve for
      uncollectible receivables          --     (8,611)         --     (10,796)
    Retained REMIC
      regular interests              28,133     28,133      22,811      22,811
    Retained REMIC
      residual interests             20,599     20,599       6,628       6,628

Liabilities
  Short-term borrowings             154,400    154,400      25,000      25,000
  Notes and bonds payable
    Fixed rate obligations          144,389    139,641     173,072     172,057
    Variable rate obligations        59,171     59,171      35,933      35,933

                                                                              33


<PAGE>


NOTE 17--QUARTERLY FINANCIAL DATA (UNAUDITED)

The accompanying financial statements for 1994 and 1993 have been retroactively
restated to include the financial position and results of operations of Destiny
for all periods presented, as described in Notes 1 and 3. A summary of certain
quarterly financial information (which, for 1994 and the first two quarters of
1995, differs from that previously reported due to the pooling of interests
accounting method applied to the Destiny acquisition) follows:

<TABLE>
<CAPTION>
                                                                    First        Second          Third         Fourth
                                                                   quarter       quarter        quarter        quarter        Year
                                                                  ------------------------------------------------------------------
                                                                                 (in thousands, except per share data)
<S>                                                               <C>           <C>            <C>            <C>           <C>     
1995
Net sales
  Oakwood and Golden West                                         $127,443      $143,925       $179,881       $198,138      $649,387
  Destiny                                                           22,046        25,066         24,359         20,663        92,134
                                                                  ------------------------------------------------------------------
    Combined                                                      $149,489      $168,991       $204,240       $218,801      $741,521
                                                                  ==================================================================
Gross profit
  Oakwood and Golden West                                         $ 34,203      $ 40,214       $ 51,504       $ 57,882      $183,803
  Destiny                                                            3,262         3,648          3,844          3,644        14,398
                                                                  ------------------------------------------------------------------
    Combined                                                      $ 37,465      $ 43,862       $ 55,348       $ 61,526      $198,201
                                                                  ==================================================================
Net income
  Oakwood and Golden West                                          $ 7,648       $ 9,116       $ 11,336       $ 14,612      $ 42,712
  Destiny                                                              811         1,254          1,455            391         3,911
                                                                  ------------------------------------------------------------------
    Combined                                                       $ 8,459      $ 10,370       $ 12,791       $ 15,003      $ 46,623
                                                                  ==================================================================
Pro forma net income
  Oakwood and Golden West                                          $ 7,648       $ 9,116       $ 11,336       $ 14,612      $ 42,712
  Destiny                                                              564           746            905            391         2,606
                                                                  ------------------------------------------------------------------
    Combined                                                       $ 8,212       $ 9,862       $ 12,241       $ 15,003      $ 45,318
                                                                  ==================================================================
Pro forma earnings per share
  Primary
    Oakwood and Golden West                                          $ .35         $ .41          $ .52          $ .64        $ 1.92
    Effect of Destiny                                                  .01           .02            .01            .01           .05
                                                                  ------------------------------------------------------------------
      As adjusted                                                    $ .36         $ .43          $ .53          $ .65        $ 1.97
                                                                  ==================================================================
  Fully diluted
    Oakwood and Golden West                                          $ .35         $ .41          $ .52          $ .64        $ 1.92
    Effect of Destiny                                                  .01           .02            .01            .01           .05
                                                                  ------------------------------------------------------------------
      As adjusted                                                    $ .36         $ .43          $ .53          $ .65        $ 1.97
                                                                  ==================================================================
1994
Net sales
  Oakwood and Golden West                                         $ 96,316      $111,677       $145,596       $152,598      $506,187
  Destiny                                                           19,379        23,520         23,144         22,897        88,940
                                                                  ------------------------------------------------------------------
    Combined                                                      $115,695      $135,197       $168,740       $175,495      $595,127
                                                                  ==================================================================
Gross profit
  Oakwood and Golden West                                         $ 26,899      $ 30,649       $ 40,958       $ 43,265      $141,771
  Destiny                                                            2,409         3,116          3,251          3,216        11,992
                                                                  ------------------------------------------------------------------
    Combined                                                      $ 29,308      $ 33,765       $ 44,209       $ 46,481      $153,763
                                                                  ==================================================================
Net income
  Oakwood and Golden West                                          $ 6,634       $ 7,460       $ 10,001        $ 9,819      $ 33,914
  Destiny                                                              507           749            868            662         2,786
                                                                  ------------------------------------------------------------------
    Combined                                                       $ 7,141       $ 8,209       $ 10,869       $ 10,481      $ 36,700
                                                                  ==================================================================
Pro forma net income
  Oakwood and Golden West                                          $ 6,634       $ 7,460       $ 10,001        $ 9,819      $ 33,914
  Destiny                                                              317           443            542            439         1,741
                                                                  ------------------------------------------------------------------
    Combined                                                       $ 6,951       $ 7,903       $ 10,543       $ 10,258      $ 35,655
                                                                  ==================================================================
Pro forma earnings per share
  Primary
    Oakwood and Golden West                                          $ .30         $ .34          $ .45          $ .45        $ 1.54
    Effect of Destiny                                                   --            --            .01             --           .01
                                                                  ------------------------------------------------------------------
      As adjusted                                                    $ .30         $ .34          $ .46          $ .45        $ 1.55
                                                                  ==================================================================
  Fully diluted
    Oakwood and Golden West                                          $ .30         $ .34          $ .45          $ .45        $ 1.54
    Effect of Destiny                                                   --            --            .01             --           .01
                                                                  ------------------------------------------------------------------
      As adjusted                                                    $ .30         $ .34          $ .46          $ .45        $ 1.55
                                                                  ==================================================================
</TABLE>

34


<PAGE>


NOTE 18--BUSINESS SEGMENT INFORMATION

The Company operates in two principal business. The manufactured housing segment
includes the Company's retail and manufacturing operations. The Company's retail
business purchases homes primarily from the Company's manufacturing operations
but supplements these purchases in certain markets with purchases from third
party manufacturers. The Company's manufacturing operations sell the majority of
its homes to the Company's retail operations, with a lesser portion distributed
through independent dealers. The manufactured housing segment also includes the
Company's communities development arm, which is engaged in developing both
rental communities and manufactured housing subdivisions. Prior to fiscal 1995,
the communities development operations were reported as a separate business
segment. These operations have been combined with the manufactured housing
segment in 1995 (with prior years' information similarly reclassified) because
these operations have been redirected principally to a retail support role and
are not significant to the Company's consolidated financial position and results
of operations.

     The financial services segment provides retail financing to customers of
the manufactured housing segment as well as to customers of independent retail
dealers. This segment both originates and services loans, and securitizes the
loans in the public and private markets as a source of capital. The segment also
reinsures credit life insurance risk on policies sold to retail customers.

     Segment operating income is income before general corporate expenses,
non-financial interest expense, investment income and income taxes. Identifiable
assets include those assets directly related to the Company's operations in the
different segments; general corporate assets consist principally of cash,
certain property and other investments.

                                        1995         1994         1993
                                      ----------------------------------
                                                (in thousands)
Revenues
  Manufactured housing(1)             $758,370     $606,725     $432,685
  Financial services                    61,995       56,771       50,051
  Investment income                      1,047        1,114        1,000
                                      ----------------------------------
                                      $821,412     $664,610     $483,736
                                      ==================================
Operating income
  Manufactured housing(1)(2)          $ 60,806     $ 48,812     $ 35,235
  Financial services                    24,449       19,899       11,304
                                      ----------------------------------
    Combined                            85,255       68,711       46,539
  Non-financial interest expense        (2,259)      (1,149)      (1,706)
  Investment income                      1,047        1,114        1,000
  General corporate expenses(3)        (11,046)     (11,967)      (4,906)
                                      ----------------------------------
    Income before income taxes        $ 72,997     $ 56,709     $ 40,927
                                      ==================================
Identifiable assets
  Manufactured housing                $286,147     $197,738     $138,065
  Financial services                   477,262      375,507      437,617
  General corporate                     19,231       17,152       21,268
                                      ----------------------------------
                                      $782,640     $590,397     $596,950
                                      ==================================
Depreciation and amortization
  Manufactured housing                 $ 5,683      $ 3,782      $ 3,841
  Financial services                       765          784          818
  General corporate                      1,830          960          410
                                      ----------------------------------
                                       $ 8,278      $ 5,526      $ 5,069
                                      ==================================
Capital expenditures
  Manufactured housing                $ 25,276     $ 23,911     $ 11,038
  Financial services                       956          511          680
  General corporate                     15,638        3,803        2,351
                                      ----------------------------------
                                      $ 41,870     $ 28,225     $ 14,069
                                      ==================================

(1)  Includes a gain of approximately $1.6 million in 1993 from the sale of
     manufactured housing communities

(2)  Includes one-time charges of approximately $663,000 in 1995 relating to the
     sale of a manufactured housing facility

(3)  Includes one-time charges of approximately $537,000 in 1995 relating to
     downsizing corporate overhead staff at Golden West and $150,000 for costs
     associated with the Destiny acquisition; includes one-time charges of
     approximately $1.3 million in 1994 for costs relating to the Golden West
     acquisition

                                                                              35


<PAGE>


- -------------------------------------
  REPORT OF INDEPENDENT ACCOUNTANTS
- -------------------------------------

                                                     Price Waterhouse LLP [LOGO]

To the Board of Directors and Shareholders of
Oakwood Homes Corporation

In our opinion, based upon our audits and the reports of other auditors, the
accompanying consolidated balance sheet and the related consolidated statements
of income, of cash flows and of changes in shareholders' equity present fairly,
in all material respects, the financial position of Oakwood Homes Corporation
and its subsidiaries at September 30, 1995 and 1994, and the results of their
operations and their cash flows for each of the three years in the period ended
September 30, 1995, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We did not audit the financial statements of Golden West Homes, a
wholly-owned subsidiary, which statements reflect total revenues of $89,564,000
for the year ended December 25, 1993 (see Note 1). We also did not audit the
financial statements of Destiny Industries, Inc., a wholly-owned subsidiary,
which statements reflect total assets of $15,210,000 at October 1, 1994 and
total revenues of $89,080,000 and $71,766,000 for the years ended October 1,
1994 and October 2, 1993, respectively (see Note 1). Those statements were
audited by other auditors, whose reports thereon have been furnished to us, and
our opinion expressed herein, insofar as it relates to the amounts included for
Golden West Homes and for Destiny Industries, Inc., is based solely on the
reports of the other auditors. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits and the reports of other auditors provide a
reasonable basis for the opinion expressed above.


/s/ Price Waterhouse LLP

Winston-Salem, North Carolina
October 31, 1995


- -----------------------
  COMMON STOCK PRICES
- -----------------------

<TABLE>
<CAPTION>
                    1995                       1994                      1993                       1992                    1991
- ------------------------------------------------------------------------------------------------------------------------------------
Quarter        High       Low             High       Low            High       Low             High       Low          High     Low
- ------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>             <C>        <C>            <C>        <C>             <C>        <C>          <C>      <C>
First         26 5/8     20 3/4          28 5/8     22 5/8         21 3/8     13              11          7 5/8        6       4 1/8

Second        27         21 3/4          29 3/4     20 3/8         23 1/2     17 1/2          16 1/2     10 1/8        9 5/8   5 3/4

Third         27 1/8     23 1/4          23 3/4     19 1/4         21 1/4     17 1/4          15 3/4     10 1/8       10 1/8   6 3/4

Fourth        36 3/8     25 7/8          29 1/8     22 3/8         26 1/8     20 3/4          15         10 1/2        9 3/8   6 7/8
</TABLE>


- ------------------------
  DIVIDEND INFORMATION
- ------------------------

The Company declared a cash dividend of $.02 per common share during each of the
eight quarters in the period ended September 30, 1995.

36


<PAGE>


SHAREHOLDER INFORMATION GUIDE

DIRECTORS

Ralph L. Darling
Elected 1971
Chairman

Nicholas J. St. George
Elected 1972
President and
Chief Executive Officer

A. Steven Michael
Elected 1992
Executive Vice President and
Chief Operating Officer

C. Michael Kilbourne
Elected 1995
Executive Vice President and
Chief Financial Officer

Robert D. Harvey, Sr.
Elected 1984
Vice President Administration

Clarence W. Walker*
Elected 1971
Partner, Kennedy Covington
Lobdell & Hickman, L.L.P.
Attorneys at Law

Kermit G. Phillips, II*
Elected 1979
Chairman, Phillips Management
Group, Inc. (Real Estate
Development and Management)

Dennis I. Meyer+
Elected 1983
Partner, Baker & McKenzie,
Attorneys at Law

H. Michael Weaver+*
Elected 1991
Chairman, W. H. Weaver
Construction Company (Real
Estate Development and
Management)

Sabin C. Streeter+
Elected 1993
Managing Director,
Donaldson, Lufkin & Jenrette
Securities Corporation

Francis T. Vincent, Jr.+
Elected 1993
Private Investor

* Member of the Audit Committee
+ Member of the Compensation Committee


EXECUTIVE OFFICERS

Ralph L. Darling
Chairman

Nicholas J. St. George
President and
Chief Executive Officer

A. Steven Michael
Executive Vice President and
Chief Operating Officer

C. Michael Kilbourne
Executive Vice President and
Chief Financial Officer

Douglas R. Muir
Senior Vice President,
Secretary and Treasurer

Jeffrey D. Mick
Senior Vice President
and Controller

Myles E. Standish
Senior Vice President and
General Counsel

J. Michael Stidham
Executive Vice President
Retail

Thomas E. Cross
Executive Vice President
Manufacturing

Larry T. Gilmore
Executive Vice President
Consumer Finance


Mailing Address
Oakwood Homes Corporation
Post Office Box 7386
Greensboro, North Carolina
27417-0386
(910) 855-2400

Legal Counsel
Kennedy Covington Lobdell &
Hickman, L.L.P.
Attorneys at Law
Charlotte, North Carolina

Independent Accountants
Price Waterhouse LLP
Winston-Salem, North Carolina

Transfer Agent and Registrar
Wachovia Bank of
North Carolina, N.A.
301 North Church Street
Second Floor East
Winston-Salem,
North Carolina 27101
(800) 633-4236

Securities Exchange Listing
New York Stock Exchange
Ticker Symbol--OH

Number of Shareholders of Record
1,046 as of December 1, 1995.

Cash Dividends

Cash dividends on Oakwood Common Stock have been paid for 20 consecutive years.
Cash dividends are ordinarily paid on or about the end of November, February,
May and August. 

Shareholder Inquiries
Inquiries by shareholders and securities analysts should be directed to Douglas
R. Muir, Senior Vice President (910) 855-2360

Annual Meeting
The annual meeting of shareholders will be held in Greensboro, North Carolina at
2 p.m. on Wednesday, January 31, 1996.

10-K Report
The Corporation will provide without charge a copy of its annual report on Form
10-K as filed with the Securities and Exchange Commission upon receipt of a
written request. This request should be addressed to the Corporate Secretary,
P.O. Box 7386, Greensboro, North Carolina 27417-0386.

Design: Curran & Connors, Inc.


<PAGE>


        Oakwood Homes Corporation
[logo]  P.O. Box 7386
        Greensboro, North Carolina 27417-0386
        910/855-2400





                                                                      EXHIBIT 21

                     LIST OF SUBSIDIARIES OF THE REGISTRANT

Name of Subsidiary(1)                         Jurisdiction of Incorporation
- ---------------------                         -----------------------------
                                 
Oakwood Mobile Homes, Inc.(2)                        North Carolina
Homes by Oakwood, Inc.                               North Carolina
Homes By Fisher, Inc.                                North Carolina
Oakwood Land Development Corporation                 North Carolina
Oakwood Acceptance Corporation(3)                    North Carolina
Oakwood Realty Services, Inc.                        North Carolina
The Oakwood Agency, Inc.                             North Carolina
Oakwood Funding Corporation                          Nevada
Oakwood Financial Corporation                        Nevada
Acorn Acquisition Corporation                        Delaware
Acorn Financial Corporation                          Delaware
Pin Oak Financial Corporation                        Delaware
Oakwood Life, Ltd.                                   Turks and Caicos
                                                     Islands
Oakwood Mortgage Investors, Inc.                     North Carolina
Golden West Homes                                    California
Golden Circle Financial Services                     California
Destiny Industries, Inc.                             Georgia


- -----------------------
(1)  Each subsidiary does business under its corporate name.

(2)  Also does business under the name "Freedom  Homes" and "Victory  Homes" and
     "Golden Homes."

(3)  Also does business under the names "Nationwide Mortgage" and "Golden Circle
     Financial Services" and "Destiny Financial Services."







                                                                    EXHIBIT 23.1



                      CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to  the  incorporations  by  reference  in  the  Prospectus
constituting part of the Registration  Statement on Form S-3 (No.  33-55459) and
in the Registration  Statements on Form S-8 (Nos.  33-3797,  2-81624,  33-50408,
33-50414,  33-50416 and  33-68602) of Oakwood  Homes  Corporation  of our report
dated October 31, 1995 appearing on page 36 of the Annual Report to Stockholders
which is incorporated in this Annual Report on Form 10-K.




PRICE WATERHOUSE LLP

Winston-Salem, North Carolina
December 26, 1995






                                                                    EXHIBIT 23.2



                       CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby   consent   to  the   incorporation   by   reference   in  the  Proxy
Statement/Prospectus constituting part of the Registration Statement on Form S-4
(No. 33-55177) of Oakwood Homes Corporation of our report dated October 31, 1995
appearing on page 36 of the Annual Report to Stockholders  which is incorporated
in this Annual  Report on Form 10-K.  We also  consent to the  references  to us
under the headings "Experts" and "Selected  Consolidated  Financial Information"
in such  Proxy  Statement/Prospectus.  However,  it should be noted  that  Price
Waterhouse  LLP  has not  prepared  or  certified  such  "Selected  Consolidated
Financial Information".




PRICE WATERHOUSE LLP

Winston-Salem, North Carolina
December 26, 1995






                                                                    Exhibit 23.3




                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
reports  included  in this  Form  10-K,  into  the  Company's  previously  filed
Registration Statement File Nos. 2-81624, 33-3797, 33-50414, 33-50416, 33-50408,
33-68602, 33-55177 and 33-55459.



                                          ARTHUR ANDERSEN LLP

Orange County, California
December 26, 1995







                                                                    Exhibit 23.4




                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K,  into  the  Company's  previously  filed
Registration  Statement  File  Nos.  2-  81624,  33-3797,  33-50414,   33-50416,
33-50408, 33-68602, 33-55177 and 33-55459.



                                          ALLEN, PRITCHETT & BASSETT, CPAs

Tifton, Georgia
December 26, 1995






                                                                    Exhibit 23.5

                     CONSENT OF INDEPENDENT PUBLIC ACCOUNTS


As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K,  into  the  Company's  previously  filed
Registration  Statement  File  No.s  2-  81624,  33-3797,  33-50414,   33-50416,
33-50408, 33-68602, 33-55177 and 33-55459.


                                    WILLIAM O. PIFER, CPA, P.C.

Moultrie, Georgia
December 26, 1995



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's consolidated financial statements for the year ended September 30,
1994 filed as part of the Registrant's Form 10-K for the year ended September
30, 1994 and is qualified in its entirety by reference to such Form 10-K
</LEGEND>
<RESTATED>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              SEP-30-1994
<PERIOD-START>                                 OCT-01-1993
<PERIOD-END>                                   SEP-30-1994
<EXCHANGE-RATE>                                1
<CASH>                                         16,974
<SECURITIES>                                   0
<RECEIVABLES>                                  383,074
<ALLOWANCES>                                   10,796
<INVENTORY>                                    98,688
<CURRENT-ASSETS>                               0
<PP&E>                                         92,706
<DEPRECIATION>                                 25,481
<TOTAL-ASSETS>                                 590,397
<CURRENT-LIABILITIES>                          93,284
<BONDS>                                        207,990
                          0
                                    0
<COMMON>                                       11,005
<OTHER-SE>                                     265,325
<TOTAL-LIABILITY-AND-EQUITY>                   590,397
<SALES>                                        595,127
<TOTAL-REVENUES>                               664,610
<CGS>                                          441,364
<TOTAL-COSTS>                                  578,007
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               5,485
<INTEREST-EXPENSE>                             24,409
<INCOME-PRETAX>                                56,709
<INCOME-TAX>                                   20,009
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   36,700
<EPS-PRIMARY>                                  1.55
<EPS-DILUTED>                                  1.55

<FN>
In June 1995, Oakwood acquired Destiny Industries, Inc. a subchapter S
Corporation whose earnings were includable in the tax returns of its
shareholders. Consequently, Destiny's financial statements did not reflect a
provision for income taxes prior to its acquisition by the Company. Income taxes
and net income above are on a historical basis, however, EPS is only presented
on a proforma basis (assuming Destiny's results had been includable in the
Company's tax returns) as historical EPS is not meaningful. Proforma taxes and
net income were $21,054 and $35,655, respectively.
</FN>

        



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's consolidated financial statements for the quarter ended December
31, 1994 filed as part of the Registrant's Form 10-Q for the quarter ended
December 31, 1994 and is qualified in its entirety by reference to such Form
10-Q.
</LEGEND>
<RESTATED>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              SEP-30-1995 
<PERIOD-START>                                 OCT-1-1994
<PERIOD-END>                                   DEC-31-1994
<EXCHANGE-RATE>                                1
<CASH>                                         4,026
<SECURITIES>                                   0
<RECEIVABLES>                                  329,596
<ALLOWANCES>                                   10,035
<INVENTORY>                                    124,508
<CURRENT-ASSETS>                               0
<PP&E>                                         107,144
<DEPRECIATION>                                 26,446
<TOTAL-ASSETS>                                 565,978
<CURRENT-LIABILITIES>                          71,160
<BONDS>                                        196,280
                          0
                                    0
<COMMON>                                       11,024
<OTHER-SE>                                     273,545
<TOTAL-LIABILITY-AND-EQUITY>                   565,978
<SALES>                                        149,489
<TOTAL-REVENUES>                               167,129
<CGS>                                          112,024
<TOTAL-COSTS>                                  147,883
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               151
<INTEREST-EXPENSE>                             5,850
<INCOME-PRETAX>                                13,245
<INCOME-TAX>                                   4,786
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   8,459
<EPS-PRIMARY>                                  .36
<EPS-DILUTED>                                  .36

<FN>
In June 1995, Oakwood acquired Destiny Industries, Inc. a subchapter S
Corporation whose earnings were includable in the tax returns of its
shareholders. Consequently, Destiny's financial statements did not reflect a
provision for income taxes prior to its acquisition by the Company. Income taxes
and net income above are on a historical basis, however, EPS is only presented
on a proforma basis (assuming Destiny's results had been includable in the
Company's tax returns) as historical EPS is not meaningful. Proforma taxes and
net income were $5,033 and $8,212, respectively.
</FN>

        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's consolidated financial statements for the quarter ended March 31,
1995 filed as part of the Registrant's Form 10-Q for the quarter ended March 31,
1995 and is qualified in its entirety by reference to such Form 10-Q.
</LEGEND>
<RESTATED>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              SEP-30-1995
<PERIOD-START>                                 OCT-01-1994
<PERIOD-END>                                   MAR-31-1995
<EXCHANGE-RATE>                                1
<CASH>                                         3,376
<SECURITIES>                                   0
<RECEIVABLES>                                  367,363
<ALLOWANCES>                                   9,192
<INVENTORY>                                    149,187
<CURRENT-ASSETS>                               0
<PP&E>                                         114,537
<DEPRECIATION>                                 27,908
<TOTAL-ASSETS>                                 633,930
<CURRENT-LIABILITIES>                          106,014
<BONDS>                                        219,653
                          0
                                    0
<COMMON>                                       11,050
<OTHER-SE>                                     281,326
<TOTAL-LIABILITY-AND-EQUITY>                   633,930
<SALES>                                        318,480
<TOTAL-REVENUES>                               354,211
<CGS>                                          266
<TOTAL-COSTS>                                  312,845
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               266
<INTEREST-EXPENSE>                             11,781
<INCOME-PRETAX>                                29,319
<INCOME-TAX>                                   10,490
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   18,829
<EPS-PRIMARY>                                  .79
<EPS-DILUTED>                                  .79

<FN>
In June 1995, Oakwood acquired Destiny Industries, Inc. a subchapter S
Corporation whose earnings were includable in the tax returns of its
shareholders. Consequently, Destiny's financial statements did not reflect a
provision for income taxes prior to its acquisition by the Company. Income taxes
and net income above are on a historical basis, however, EPS is only presented
on a proforma basis (assuming Destiny's results had been includable in the
Company's tax returns) as historical EPS is not meaningful. Proforma taxes and
net income were $11,245 and $18,074, respectively.
</FN>

        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's consolidated financial statements for the quarter ended June 30,
1995 filed as part of the Registrant's Form 10-Q for the quarter ended June 30,
1995 and is qualified in its entirety by reference to such Form 10-Q.
</LEGEND>
<RESTATED>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              SEP-30-1995
<PERIOD-START>                                 OCT-01-1995
<PERIOD-END>                                   JUN-30-1995
<EXCHANGE-RATE>                                1
<CASH>                                         6,011
<SECURITIES>                                   0
<RECEIVABLES>                                  348,339
<ALLOWANCES>                                   9,326
<INVENTORY>                                    156,914
<CURRENT-ASSETS>                               0
<PP&E>                                         123,881
<DEPRECIATION>                                 29,421
<TOTAL-ASSETS>                                 634,236
<CURRENT-LIABILITIES>                          103,049
<BONDS>                                        208,675
                          0
                                    0
<COMMON>                                       11,072
<OTHER-SE>                                     291,979
<TOTAL-LIABILITY-AND-EQUITY>                   684,236
<SALES>                                        522,720
<TOTAL-REVENUES>                               580,354
<CGS>                                          386,045
<TOTAL-COSTS>                                  511,381
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               1,237
<INTEREST-EXPENSE>                             18,525
<INCOME-PRETAX>                                49,211
<INCOME-TAX>                                   17,591
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   31,620
<EPS-PRIMARY>                                  1.32
<EPS-DILUTED>                                  1.32

<FN>
In June 1995, Oakwood acquired Destiny Industries, Inc. a subchapter S
Corporation whose earnings were includable in the tax returns of its
shareholders. Consequently, Destiny's financial statements did not reflect a
provision for income taxes prior to its acquisition by the Company. Income taxes
and net income above are on a historical basis, however, EPS is only presented
on a proforma basis (assuming Destiny's results had been includable in the
Company's tax returns) as historical EPS is not meaningful. Proforma taxes and
net income were $18,896 and $30,315, respectively.
</FN>

        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's consolidated financial statements for the year ended September 30,
1995 filed as part of the Registrant's Form 10-K for the year ended September
30, 1995 and is qualified in its entirety by reference to such Form 10-K
</LEGEND>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              SEP-30-1995
<PERIOD-START>                                 OCT-01-1994
<PERIOD-END>                                   SEP-30-1995
<EXCHANGE-RATE>                                1
<CASH>                                         6,189
<SECURITIES>                                   0
<RECEIVABLES>                                  489,486
<ALLOWANCES>                                   8,611
<INVENTORY>                                    151,190
<CURRENT-ASSETS>                               0
<PP&E>                                         133,136
<DEPRECIATION>                                 31,378
<TOTAL-ASSETS>                                 782,640
<CURRENT-LIABILITIES>                          241,805
<BONDS>                                        198,812
                          0
                                    0
<COMMON>                                       11,086
<OTHER-SE>                                     307,322
<TOTAL-LIABILITY-AND-EQUITY>                   782,640
<SALES>                                        741,521
<TOTAL-REVENUES>                               821,412
<CGS>                                          543,320
<TOTAL-COSTS>                                  721,409
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               2,109
<INTEREST-EXPENSE>                             24,897
<INCOME-PRETAX>                                72,997
<INCOME-TAX>                                   26,374
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   46,623
<EPS-PRIMARY>                                  1.97
<EPS-DILUTED>                                  1.97

<FN>
In June 1995, Oakwood acquired Destiny Industries, Inc. a subchapter S
Corporation whose earnings were includable in the tax returns of its
shareholders. Consequently, Destiny's financial statements did not reflect a
provision for income taxes prior to its acquisition by the Company. Income taxes
and net income above are on a historical basis, however, EPS is only presented
on a proforma basis (assuming Destiny's results had been includable in the
Company's tax returns) as historical EPS is not meaningful. Proforma taxes and
net income were $27,679 and $45,318, respectively.
</FN>

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission