F&M BANCORP
10-Q, 1997-08-14
STATE COMMERCIAL BANKS
Previous: COMPUCOM SYSTEMS INC, 10-Q, 1997-08-14
Next: CNB FINANCIAL CORP/PA, 10-Q, 1997-08-14




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1997

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from -- to -- .

                       Commission file number 0-12638

                                  F&M BANCORP
             (Exact name of registrant as specified in its charter)


            Maryland                                   52-1316473
      (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)              Identification No.)

                          110 Thomas Johnson Drive
                          Frederick, Maryland 21702
              (Address of principal executive offices) (zip code)

                                  301-694-4000
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                        YES [X]               NO [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock $5 par value, 5,984,664 shares outstanding as of August 9, 1997

Exhibit index located on page 27.
<PAGE>
                                  F&M BANCORP
                               TABLE OF CONTENTS


PART I:     FINANCIAL INFORMATION                                       PAGE

          Consolidated Balance Sheets (Unaudited),
          June 30, 1997 and 1996 and December 31, 1996                    2
      
          Consolidated Statements of Income (Unaudited),
          Three and Six Months Ended June 30, 1997 and 1996               4
      
          Consolidated Statements of Cash Flows (Unaudited),
          Six Months Ended June 30, 1997 and 1996                         5
      
          Consolidated Statements of Changes in Shareholders'
          Equity (Unaudited), Six Months Ended June 30, 1997
          and Twelve Months Ended December 31, 1996                       6
      
          Notes to Consolidated Financial Statements (Unaudited)          7
      
          Management's Discussion and Analysis of Financial
          Condition and Results of Operations                            13

PART II     OTHER INFORMATION

            Item 2.  Changes in Securities                               25
            Item 4.  Submission of matters to Vote of Security Holders   25
            Item 6.  Exhibits and Reports on Form 8-K                    27

            Signatures                                                   28
<PAGE>
<TABLE>
CONSOLIDATED BALANCE SHEETS (Unaudited)
F&M Bancorp and Subsidiaries

<CAPTION>
 (Dollars in thousands,                June 30      June 30        December 31
  except per share amounts)              1997         1996            1996
- -------------------------------------------------------------------------------
 <S>                                   <C>          <C>            <C>
ASSETS
Cash and due from banks              $   33,908     $   32,348     $   33,762
Federal funds sold                           --          2,700             --
Interest-bearing deposits with banks      4,327          4,378          4,943
                                     ----------     ----------     ----------
Total cash and cash equivalents          38,235         39,426         38,705
                                     ----------     ----------     ----------
Loans held for sale                         212            823            309
                                     ----------     ----------     ----------
Investment securities
  Held-to-maturity, fair value
    $99,318, $107,371, and $100,201,
    respectively                         98,526        108,486         99,503
  Available-for-sale, at fair value     155,342        133,344        146,308
                                     ----------     ----------     ----------
Total investment securities             253,868        241,830        245,811
                                     ----------     ----------     ----------
Loans, net of unearned income           691,887        636,895        670,269
Less:  Allowance for credit losses       (9,731)        (9,870)        (9,639)
                                     ----------     ----------     ----------
Net loans                               682,156        627,025        660,630
                                     ----------     ----------     ----------
Bank premises and equipment, net         25,237         22,603         25,231
Other real estate owned                   6,388          7,972          7,457
Interest receivable                       6,944          6,719          6,701
Intangible assets                         3,692          4,468          3,945
Other assets                             16,924         15,371         17,062
                                     ----------     ----------     ----------
Total assets                         $1,033,656     $  966,237     $1,005,851
                                     ==========     ==========     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
Deposits
  Noninterest-bearing                $  112,608     $  108,749     $  108,101
  Interest-bearing                      697,849        685,652        686,649
                                     ----------     ----------     ----------
Total deposits                          810,457        794,401        794,750
Federal funds purchased and
  securities sold under agreements
  to repurchase                          59,095         37,763         41,876
Other short-term borrowings              50,728         21,728         57,411
Long term borrowings                      6,320         11,908          6,686
Accrued interest and other liabilities   10,107          9,731         11,668
                                     ----------     ----------     ----------
Total liabilities                       936,707        875,531        912,391
                                     ----------     ----------     ----------
Shareholders' equity
Common stock, par value $5 per share;
  authorized 50,000,000 shares;
  issued and outstanding 5,980,786
  shares (1), 5,672,725 shares, and
  5,678,564 shares, respectively         29,904         28,363         28,393
Surplus                                  36,457         29,034         29,148
Retained earnings                        30,733         34,420         36,113
Net unrealized gain (loss) on
  securities available for sale            (145)        (1,111)          (194)
                                     ----------     ----------     ----------
Total shareholders' equity               96,949         90,706         93,460
                                     ----------     ----------     ----------
Total liabilities and shareholders'
  equity                             $1,033,656     $  966,237     $1,005,851
                                     ==========     ==========     ==========

(1) Restated to reflect 5% stock dividend paid August 8, 1997.
</TABLE>
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
F&M BANCORP and Subsidiaries

<CAPTION>
                                        Six months ended   Three months ended
(Dollars in thousands,                       June 30             June 30
 except per share amounts)               1997      1996      1997      1996
- ------------------------------------------------------------------------------
<S>                                      <C>       <C>       <C>       <C>
Interest Income
  Interest and fees on loans             $29,488   $27,545   $15,018   $13,829
  Interest and dividends on investment
    securities
      Taxable                              5,284     4,910     2,626     2,553
      Tax-exempt                           1,727     1,838       857       910
  Interest on deposits with banks             98       159        62        41
  Interest on federal funds sold              24       396        10       178
                                         -------   -------   -------   -------
  Total interest income                   36,621    34,848    18,573    17,511
                                         -------   -------   -------   -------

Interest Expense(1)
  Interest on deposits                    13,728    14,064     6,895     6,994
  Interest on federal funds purchased
    and securities sold under
    agreements to repurchase               1,074       848       579       423
  Interest on Federal Home Loan Bank
    borrowings                             1,656       908       835       445
  Interest on other short-term borrowings     44        34        24        15
                                         -------   -------   -------   -------
  Total interest expense                  16,502    15,854     8,333     7,877
                                         -------   -------   -------   -------

 Net interest income                      20,119    18,994    10,240     9,634
  Provision for credit losses                900       600       450       300
                                         -------   -------   -------   -------
  Net interest income after provision
    for credit losses                     19,219    18,394     9,790     9,334
                                         -------   -------   -------   -------

Noninterest Income
  Trust income                             1,180       856       569       429
  Service charges on deposit accounts      2,560     2,241     1,334     1,157
  Gains on sales of securities                 2       (55)        2       (27)
  Gains on sales of loans                    104       184        61        42
  Gains (losses) on sales of property         15       130        20        51
  Other operating income                   2,411     1,950     1,262       995
                                         -------   -------   -------   -------
  Total noninterest income                 6,272     5,306     3,248     2,647
                                         -------   -------   -------   -------

Noninterest Expenses
  Salaries and employee benefits           9,246     8,424     4,641     4,154
  Occupancy and equipment expense          2,894     2,599     1,429     1,311
  Other operating expense                  5,346     5,837     2,768     3,150
                                         -------   -------   -------   -------
  Total noninterest expenses              17,486    16,860     8,838     8,615
                                         -------   -------   -------   -------
  Income before provision for income taxes 8,005     6,840     4,200     3,366
  Provision for income taxes               2,381     1,752     1,300       752
                                         -------   -------   -------   -------
Net Income                               $ 5,624   $ 5,088   $ 2,900   $ 2,614
                                         =======   =======   =======   =======

Earnings per Common Share
  Based on weighted average shares
    outstanding of 5,974,072 for
    1997, 5,951,796 for 1996 (1)         $  0.94   $  0.85   $  0.49   $  0.44
                                         =======   =======   =======   =======
Dividends per Share (1)                  $  0.42   $  0.31   $  0.21   $  0.15
                                         =======   =======   =======   =======

(1) Restated to reflect 5% stock dividend paid August 8, 1997.
</TABLE>
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
F&M BANCORP and Subsidiary

<CAPTION>
                                                           Six Months Ended
                                                        June 30        June 30
 (Dollars in thousands)                                  1997           1996
- -------------------------------------------------------------------------------
<S>                                                   <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                          $  5,624       $  5,088
Adjustments to reconcile net income to net
    cash provided by operating activities
      Provision for credit losses                          900            600
      Depreciation and amortization                      1,287          1,012
      Amortization of intangibles                          262            312
      Net premium amortization on investment securities    247            360
      Increase in interest receivable                     (243)          (190)
      Decrease in interest payable                         (67)          (115)
      Deferred income tax benefit                          (15)            91
      Accretion of net loan origination fees                85            166
      Gain on sales of property                            (15)          (130)
      Loss on sales/calls of securities                      2             55
      Decrease in loans held for sale                       97            264
      Increase (decrease) in other assets                  107         (1,978)
      Decrease in other liabilities                     (1,494)           (47)
                                                      --------       --------
   Net cash provided by operating activities             6,777          5,488
                                                      --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of investment securities to be
    held to maturity                                    (1,110)       (21,166)
  Purchases of investment securities available
    for sale                                           (56,883)       (37,160)
  Proceeds from maturities and sales/calls of
    securities available for sale                       47,765         37,465
  Proceeds from maturities and calls of securities
    to be held to maturity                               2,008          2,352
  Net increase in loans                                (22,511)       (11,275)
  Purchases of premises and equipment                   (1,319)        (3,187)
  Proceeds from sales of property                          107            128
  Other investing activities                             1,003          1,090
                                                      --------       --------
  Net cash used in investing activities                (30,940)       (31,753)
                                                      --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in noninterest-bearing deposits,
    interest-bearing checking, savings and
    money market accounts                               15,900          8,207
  Net increase (decrease) in certificates of deposit      (193)         1,569
  Net increase (decrease) in securities sold under
    agreements to repurchase                            17,219         (2,395)
  Net decrease in long-term borrowings                    (366)          (364)
  Net increase (decrease) in other short-term borrowings(6,683)         2,608
  Cash dividends paid                                   (2,503)        (1,869)
  Dividend reinvestment plan                               (63)           (13)
  Proceeds from issuance of common stock                   382            192
                                                      --------       --------
  Net cash provided by financing activities             23,693          7,935
                                                      --------       --------
  Net decrease in cash and cash equivalents               (470)       (18,330)
  Cash and cash equivalents at beginning of period      38,705         57,756
                                                      --------       --------
  Cash and cash equivalents at end of period          $ 38,235       $ 39,426
                                                      ========       ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash payments for interest                          $ 16,569       $ 15,969
  Cash payments for income tax                           2,856          2,624

NON-CASH INVESTING AND FINANCING ACTIVITIES
  Fair value adjustment for securities available
    for sale, net of deferred income taxes payable
    (benefits)                                              49         (1,093)
</TABLE>
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
F&M BANCORP and Subsidiary
<CAPTION>
                                                             Net
                                                             Unrealized
                                                             Gain
                                                             (Loss) on
                                                             Securities
(Dollars in thousands          Common              Retained  Available
except per share amounts)      Stock     Surplus   Earnings  for Sale   Total
- -------------------------------------------------------------------------------
<S>                            <C>       <C>       <C>       <C>       <C>
Balance at December 31, 1995   $28,304   $28,811   $31,304   $   (18)  $88,401
Net income                          --        --     8,611        --     8,611
Dividend reinvestment plan          --        --       (25)       --       (25)
Stock options exercised
  (25,113 shares)                  126       377        --        --       503
Cash dividends paid
  ($.61 per share)                  --        --    (3,640)       --    (3,640)
Stock repurchased (7,448 shares)   (37)      (40)     (137)       --      (214)
Fair value adjustment for
  securities available
  for sale, net                     --        --        --      (176)     (176)
                               -------   -------   -------   -------   -------
Balance at December 31, 1996   $28,393   $29,148   $36,113   $  (194)  $93,460
Net income                          --        --     5,624        --     5,624
Dividend reinvestment plan          --        --       (63)       --       (63)
5% Stock dividend (283,322)(1)   1,417     7,012    (8,429)       --        --
Cash dividends paid
  ($.42 per share)                  --        --    (2,503)       --    (2,503)
Stock options exercised
  (19,428 shares)                   97       300        --        --       397
Stock repurchased (578 shares)      (3)       (3)       (9)       --       (15)
Fair value adjustment for
  securities available
  for sale, net                     --        --        --        49        49
                               -------   -------   -------   -------   -------
Balance at June 30, 1997       $29,904   $36,457   $30,733   $  (145)  $96,949
                               =======   =======   =======   =======   =======

(1) 5% stock dividend paid August 8, 1997.
</TABLE>
<PAGE>
Notes to Consolidated Financial Statements
                                  (Unaudited)

Note 1. Summary of Significant Accounting Policies

The foregoing financial statements are unaudited; however, in the opinion of
management, all adjustments (comprising only normal recurring accruals)
necessary for a fair presentation of the financial statements have been
included. A summary of F&M Bancorp's ("Bancorp's") significant accounting
policies is set forth in Note 1 to the consolidated financial statements in
it's Annual Report on Form 10-K for the year ended December 31, 1996.

Certain reclassifications to prior year balances have been made in the
accompanying consolidated financial statements to make disclosures consistent
with those of the current year.

On November 15, 1996, Bancorp acquired all of the outstanding capital stock of
Home Federal Corporation, Hagerstown, Maryland, in a tax-free transaction. Home
Federal Corporation merged with and into Bancorp. This transaction was
accounted for as a "pooling of interests." Accordingly, the consolidated
financial statements for the period ended June 30, 1996 have been restated to
include the accounts of Home Federal Corporation and its subsidiaries.


Note 2. Investment Securities

Investment securities are summarized as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                              June 30, 1997
- -------------------------------------------------------------------------------
                                            Gross        Gross        Estimated
                                Amortized   Unrealized   Unrealized   Fair
(In thousands)                  Cost        Gains        Losses       Value
- -------------------------------------------------------------------------------
<S>                             <C>         <C>          <C>          <C>
Available-for-sale:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                  $ 62,888    $   94       $  138       $ 62,844

  Obligations of states and
  political subdivisions           6,216        37           --          6,253

  Other securities                24,960        --           --         24,960

  Mortgage-backed securities      53,882       213          320         53,775
- -------------------------------------------------------------------------------
Total debt securities            147,946       344          458        147,832
Equity securities                  7,510        --           --          7,510
- -------------------------------------------------------------------------------
Total available-for-sale:        155,456       344          458        155,342
- -------------------------------------------------------------------------------
Held-to-maturity:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                    11,951        33           75         11,909

  Obligations of states and
  political subdivisions          62,696     1,027           95         63,628
  Mortgage-backed securities      23,879        88          186         23,781
- -------------------------------------------------------------------------------
Total held-to-maturity            98,526     1,148          356         99,318
- -------------------------------------------------------------------------------
Total investment securities     $253,982    $1,492       $  814       $254,660
===============================================================================
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                              June 30, 1996
- -------------------------------------------------------------------------------
                                            Gross        Gross        Estimated
                                Amortized   Unrealized   Unrealized   Fair
(In thousands)                  Cost        Gains        Losses       Value
- -------------------------------------------------------------------------------
<S>                             <C>         <C>          <C>          <C>
Available-for-sale:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                  $ 66,926    $   45       $  742       $ 66,229

  Obligations of states and
  political subdivisions          12,140       212            2         12,350

  Mortgage-backed securities      49,546        65        1,042         48,569
- -------------------------------------------------------------------------------
Total debt securities            128,612       322        1,786        127,148
Equity securities                  6,196        --           --          6,196
- -------------------------------------------------------------------------------
Total available-for-sale:        134,808       322        1,786        133,344
- -------------------------------------------------------------------------------
Held-to-maturity:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                     6,976        27           91          6,912

  Obligations of states and
  political subdivisions          60,274       586          756         60,104

  Mortgage-backed securities      41,236        26          907         40,355
- -------------------------------------------------------------------------------
Total held-to-maturity           108,486       639        1,754        107,371
- -------------------------------------------------------------------------------
Total investment securities     $243,294    $  961       $3,540       $240,715
===============================================================================
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                            December 31, 1996
- -------------------------------------------------------------------------------
                                            Gross        Gross        Estimated
                                Amortized   Unrealized   Unrealized   Fair
(In thousands)                  Cost        Gains        Losses       Value
- -------------------------------------------------------------------------------
<S>                             <C>         <C>          <C>          <C>
Available-for-sale:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                  $ 69,883    $  112       $  146       $ 69,849

  Obligations of states and
  political subdivisions           8,545       116           --          8,661

  Mortgage-backed securities      62,042       155          435         61,762
- -------------------------------------------------------------------------------
Total debt securities            140,470       383          581        140,272
Equity securities                  6,036        --           --          6,036
- -------------------------------------------------------------------------------
Total available-for-sale:        146,506       383          581        146,308
- -------------------------------------------------------------------------------
Held-to-maturity:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                    11,949        58           13         11,994

  Obligations of states and
  political subdivisions          62,336     1,038          214         63,160

  Mortgage-backed securities      25,218        71          242         25,047
- -------------------------------------------------------------------------------
Total held-to-maturity            99,503     1,167          469        100,201
- -------------------------------------------------------------------------------
Total investment securities     $246,009    $1,550       $1,050       $246,509
===============================================================================
</TABLE>

Bancorp classifies its investments in debt and equity securities into two
categories: held-to-maturity and available-for-sale. Securities classified as
held-to-maturity are those debt securities that Bancorp has both the positive
intent and ability to hold to maturity. These securities are carried at cost,
adjusted for amortization of premiums and accretion of discounts, which are
recognized as adjustments to interest income using the interest method.

Securities classified as available-for-sale are equity securities with readily
determinable fair values and those debt securities that Bancorp intends to hold
for an indefinite period of time but not necessarily to maturity. These
securities may be sold as part of its asset/liability management strategy, or
in response to significant movements in interest rates, liquidity needs,
regulatory capital considerations, and other similar factors. These securities
are carried at fair value, with any unrealized gains and losses reported as a
separate component of shareholders' equity, net of the related deferred tax
effect.

Regardless of the classification, dividend and interest income, including
amortization of premiums and accretion of discounts arising at acquisition, is
included in interest income in the consolidated statements of income. Realized
gains and losses, if any, determined based on the adjusted cost of the specific
securities sold, are reported as a separate line item in noninterest income in
the consolidated statements of income.

The amortized cost and estimated fair values of investments at June 30, 1997
by contractual maturity are shown below. Expected maturities may differ from
contractual maturities because borrowers have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                             Amortized            Fair
(in thousands)                                 Cost              Value
- --------------------------------------------------------------------------
<S>                                          <C>                <C>
Available-for-sale:
  Within 1 year                              $ 58,878           $ 58,909
  After 1 but within 5 years                   24,188             24,144
  After 5 years but within 10 years            10,998             11,004
  Mortgage-backed securities                   53,882             53,775
  Equity securities                             7,510              7,510
- --------------------------------------------------------------------------
  Total available-for-sale                    155,456            155,342
- --------------------------------------------------------------------------
Held-to-maturity:
  Within 1 year                                 1,855              1,879
  After 1 but within 5 years                   36,600             37,178
  After 5 years but within 10 years            36,085             36,373
  After 10 years                                  107                107
  Mortgage-backed securities                   23,879             23,781
- --------------------------------------------------------------------------
  Total held-to-maturity                       98,526             99,318
- --------------------------------------------------------------------------
Total investment securities                  $253,982           $254,660
==========================================================================
</TABLE>

The amortized cost of investment securities pledged to secure public deposits,
securities sold under repurchase agreements, Federal Home Loan Bank advances,
and for other purposes as required and permitted by law, totaled $121,721,000
at June 30, 1997.


Note 3. Loans

Loans, net of unearned income, consist of the following:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                                 June 30,          December 31,
- -------------------------------------------------------------------------------
(In thousands)                              1997         1996         1996
- -------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>
Real Estate Loans
  Construction and land development         $ 30,416     $ 29,178     $ 29,571
  Secured by farmland                          6,693        6,333        6,864
  Residential mortgage                       187,562      176,482      183,035
  Other mortgage                             127,012      123,990      129,308
Agricultural                                     920        1,325          977
Commercial and industrial loans               73,369       55,239       62,288
Consumer                                     261,295      238,817      253,454
Other loans                                    4,620        5,531        4,772
- -------------------------------------------------------------------------------
Totals                                      $691,887     $636,895     $670,269
===============================================================================
</TABLE>

Loans to states, political subdivisions, and industrial revenue bonds are
included in all other loans in the schedule above and in total loans in the
statement of condition.

The allowance for credit losses is maintained at a level which, in management's
opinion, is considered adequate to provide for possible loan losses on loans
currently held in the loan portfolio.


Note 4. Bank Premises and Equipment

Investments in bank premises and equipment are as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                                June 30,           December 31,
- -------------------------------------------------------------------------------
(In thousands)                              1997         1996         1996
- -------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>
Bank premises and land                      $ 22,691     $ 20,713     $ 22,786
Furniture and equipment                       18,018       17,987       17,280
Leasehold improvements                         1,760        1,693        1,696
- -------------------------------------------------------------------------------
                                              42,469       40,393       41,762
Less accumulated depreciation
  and amortization                           (17,232)     (17,790)     (16,531)
- -------------------------------------------------------------------------------
Net premises and equipment                  $ 25,237     $ 22,603     $ 25,231
===============================================================================
</TABLE>

Note 5. Subsequent Event

On July 15, 1997, the Board of Directors declared  a 5% stock dividend payable 
on August 8, 1997 to shareholders of record as of the close of business on July 
25, 1997. Shares issued as a result of the dividend totaled 283,322. All per 
share amounts presented in the accompanying financial statements and notes 
thereto have been restated to reflect the stock dividend.

Note 6. Future Changes in Accounting Principals

In February, 1997 the FASB issued Statement No. 128, "Earnings Per Share" which
establishes standards for computing and presenting earnings per share. It is
effective for financial statements issued for periods after December 15, 1997.
Earlier application is not permitted. The effect of this statement is not 
expected to materially affect Bancorp's consolidated financial statement.


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

OVERVIEW

F&M Bancorp's net income for the second quarter of 1997 was $2,900,000 or 49
cents per share compared with $2,614,000 or 44 cents per share for the same
period last year. Return on average assets and return on average equity was
1.16 percent and 12.26 percent, respectively, in the second quarter of 1997
compared with 1.10 percent and 11.73 percent, respectively, in the same period
last year. Increases in net interest income and noninterest income were the
principal factors in the 10.9 percent increase in earnings.

Net income year-to-date through June 30, 1997 was $5,624,000 or 94 cents per
share compared with $5,088,000 or 85 cents per share for the first six months
of last year. Return on average assets and return on average equity was 1.13
percent and 12.09 percent, respectively, for the first six months of 1997
compared with 1.08 percent and 11.42 percent, respectively, for the same period
last year.

Results of Operations

Net Interest Income

Net interest income, which is the sum of interest and certain fees generated
by earning assets minus interest paid on deposits and other funding sources,
is the principal source of Bancorp's earnings. Net interest income is impacted
by changes in the volume and mix of earning assets and funding sources, market
interest rates, monetary policy of the Federal Reserve Board and other factors.

Average balances and rates for major categories of interest-earning assets and
interest-bearing liabilities for the three and six month periods ended June 30,
1997 and June 30, 1996  are presented on a year-to-year comparative basis in
Table 1. Net interest income on a taxable-equivalent basis increased $575,000 or
5.7 percent compared with the second quarter of last year. The primary reason
for the increase was the increase in the volume of loans from one period to the
other.

Average earning assets increased $43,200,000 or 4.9 percent during the second
quarter of 1997 compared with the second quarter of 1996. Loans increased
$58,510,000 or 9.3 percent, while average investments in federal funds and 
investment securities declined $12,304,000 and $4,801,000, respectively, to help
fund loan growth. Interest-bearing deposits increased $6,448,000 or 0.9 percent.
Growth in interest checking, our least expensive source of interest-bearing 
funds, exceeded nine percent, and was partially offset by a decline in savings 
deposits. Average money market savings increased 1.6 percent and time deposits 
were flat when compared with last year's second quarter. Additional funding was 
provided through borrowed funds, which increased $37,272,000.

The average rate earned on earning assets increased five basis points to 8.24 
percent when compared with the second quarter of last year while the average 
rate paid on interest-bearing liabilities declined two basis points to 4.20 
percent. The increase in the earning rate was attributable to the growth in the 
loan portfolio which changed the mix of earning assets from lower yielding 
investments to higher yielding loans. Loan rates declined eight basis points 
when compared with the second quarter of last year while rates on taxable 
investments increased 27 basis points and rates on tax-exempt investments 
declined 19 basis points.

Deposit rates declined ten basis points overall, lead by the average rate paid 
on time deposits, our largest single source of funds, which declined 12 basis 
points when compared with the second quarter of last year. Rates on all 
categories of deposits declined. The average rate paid on borrowed funds 
increased 21 basis points.

The net interest margin, the ratio of taxable-equivalent net interest income to
earning assets increased two basis points for the second quarter of 1997
compared with the same period last year. The increase resulted from the
increase in the volume of  loans, which increased interest income, and the 
control of deposit interest rates which offset the increases in the volume and 
rate paid on borrowed funds.

Net interest income year-to-date increased $1,059,000 or 5.3 percent compared 
with the first six months of last year as a result of the increase in loan 
volume which increased interest income. Loans increased 9.1 percent for the 
first half of 1997 compared with the first six months of 1996, principally in 
indirect consumer loans and commercial lending. Average earning assets increased
five percent and interest-bearing liabilities increased 5.8 percent, primarily 
through the use of borrowed funds, which helped to fund loan growth.

The average rate earned on average earning assets for the first half of 1997 was
unchanged from a year earlier. The average rate incurred on interest-bearing 
liabilities declined six basis points when compared with the rate incurred for 
the first half of last year. The increase in interest income resulting from loan
volume and the reduction in the average rate incurred on liabilities served to 
increase the net interest margin by three basis points when compared with last 
year.

Table 1. Consolidated Average Balances, Interest and Average Rates
         (Taxable Equivalent Basis)

<TABLE>
<CAPTION>
                                                June 30,
- -------------------------------------------------------------------------------
                                    1997                        1996
- -------------------------------------------------------------------------------
                           YTD                         YTD
                         Average            Average  Average            Average
(Dollars in thousands)   Balance  Interest   Rate    Balance  Interest   Rate
- -------------------------------------------------------------------------------
<S>                      <C>       <C>       <C>     <C>       <C>       <C>
ASSETS
Interest-earning assets

Federal funds sold
  - overnight            $    621  $    24   5.20%   $ 14,570  $   396   5.47%
- -------------------------------------------------------------------------------
Short-term interest
  bearing deposits          5,310       98   3.72       5,033      159   6.35
- -------------------------------------------------------------------------------
Total investment
  securities -
  Tax-exempt(1)            70,221    2,617   7.45      72,481    2,785   7.68
- -------------------------------------------------------------------------------
Total investment
  securities - Taxable    165,377    5,284   6.39     162,278    4,910   6.05
- -------------------------------------------------------------------------------
Total investment
  securities              235,598    7,901   6.71     234,759    7,695   6.56
- -------------------------------------------------------------------------------
Total loans               681,222   29,560   8.75     624,609   27,626   8.89
- -------------------------------------------------------------------------------
Total interest-
  earning assets          922,751   37,583   8.21     878,971   35,876   8.21
- -------------------------------------------------------------------------------
Total noninterest-
  earning assets           77,886                      71,641
- -------------------------------------------------------------------------------
TOTAL ASSETS           $1,000,637                    $950,612
===============================================================================

LIABILITIES
Interest-bearing liabilities
  Interest-bearing deposits
    Basic savings, time
      open & clubs       $115,496  $ 1,455   2.54%   $121,512  $ 1,591   2.63%
    Interest checking     103,040    1,027   2.01      95,628      990   2.08
    Money market
      savings             114,290    1,719   3.03     113,186    1,714   3.05
    Total time deposits   357,246    9,527   5.38     352,608    9,769   5.57
- -------------------------------------------------------------------------------
Total interest-bearing
  deposits                690,072   13,728   4.01     682,934   14,064   4.14
- -------------------------------------------------------------------------------
Borrowed funds
  Federal funds
    purchased and
    repurchase accounts    42,766    1,074   5.06      34,800      848   4.90
  Other short-term
    borrowings             53,224    1,503   5.69      18,565      570   6.17
- -------------------------------------------------------------------------------
    Total short-term
      borrowings           95,990    2,577   5.41      53,365    1,418   5.34
- -------------------------------------------------------------------------------
  Long-term borrowings      5,994      197   6.63      12,289      372   6.09
- -------------------------------------------------------------------------------
    Total borrowed funds  101,984    2,774   5.49      65,654    1,790   5.48
- -------------------------------------------------------------------------------
Total interest-bearing
  liabilities             792,056   16,502   4.20     748,588   15,854   4.26
- -------------------------------------------------------------------------------
Non-interest bearing
  liabilities
    Demand deposits       103,253                     102,003
    Other liabilities      11,538                      10,438
    Shareholders' equity   93,790                      88,583
- -------------------------------------------------------------------------------
TOTAL LIABILITIES
  AND EQUITY           $1,000,637                    $950,612
===============================================================================
NET INTEREST INCOME *              $21,081                     $20,022
===============================================================================
NET INTEREST SPREAD                          4.01%                       3.95%
===============================================================================
NET INTEREST MARGIN AS A
  PERCENT OF EARNING ASSETS                  4.61%                       4.58%
===============================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                June 30,
- -------------------------------------------------------------------------------
                                    1997                        1996
- -------------------------------------------------------------------------------
                           QTD                         QTD
                         Average            Average  Average            Average
(Dollars in thousands)   Balance  Interest   Rate    Balance  Interest   Rate
- -------------------------------------------------------------------------------
<S>                      <C>       <C>       <C>     <C>       <C>       <C>
ASSETS
Interest-earning assets

Federal funds sold
  - overnight            $  1,028  $    17   6.63%   $ 13,332  $   178   5.37%
- -------------------------------------------------------------------------------
Short-term interest
  bearing deposits          5,706       54   3.80       3,911       41   4.22
- -------------------------------------------------------------------------------
Total investment
  securities -
  Tax-exempt(1)            69,802    1,300   7.45      72,160    1,379   7.64
- -------------------------------------------------------------------------------
Total investment
  securities - Taxable    164,104    2,626   6.40     166,547    2,553   6.13
- -------------------------------------------------------------------------------
Total investment
  securities              233,906    3,926   6.71     238,707    3,932   6.59
- -------------------------------------------------------------------------------
Total loans               687,230   15,054   8.79     628,720   13,870   8.87
- -------------------------------------------------------------------------------
Total interest-
  earning assets          927,870   19,051   8.24     884,670   18,021   8.19
- -------------------------------------------------------------------------------
Total noninterest-
  earning assets           78,089                      71,355
- -------------------------------------------------------------------------------
TOTAL ASSETS           $1,005,959                    $956,025 
===============================================================================

LIABILITIES
Interest-bearing liabilities
  Interest-bearing deposits
    Basic savings, time
      open & clubs       $116,861  $   738   2.53%   $122,618  $   791   2.59%
    Interest checking     104,427      520   2.00      95,725      488   2.05
    Money market
      savings             115,474      867   3.01     113,660      871   3.08
    Total time deposits   355,098    4,770   5.39     353,409    4,844   5.51
- -------------------------------------------------------------------------------
Total interest-bearing
  deposits                691,860    6,895   4.00     685,412    6,994   4.10
- -------------------------------------------------------------------------------
Borrowed funds
  Federal funds
    purchased and
    repurchase accounts    44,059      578   5.26      35,384      423   4.81
  Other short-term
    borrowings             54,091      761   5.64      18,562      282   6.11
- -------------------------------------------------------------------------------
    Total short-term
      borrowings           98,150    1,339   5.47      53,946      705   5.26
- -------------------------------------------------------------------------------
  Long-term borrowings      5,195       98   7.57      12,127      178   5.90
- -------------------------------------------------------------------------------
    Total borrowed funds  103,345    1,437   5.58      66,073      883   5.37
- -------------------------------------------------------------------------------
Total interest-bearing
  liabilities             795,205    8,332   4.20     751,485    7,877   4.22
- -------------------------------------------------------------------------------
Non-interest bearing
  liabilities
    Demand deposits       103,937                     103,920
    Other liabilities      11,850                      10,705
    Shareholders' equity   94,967                      89,915
- -------------------------------------------------------------------------------
TOTAL LIABILITIES
  AND EQUITY           $1,005,959                    $956,025
===============================================================================
NET INTEREST INCOME *              $10,719                     $10,144
===============================================================================
NET INTEREST SPREAD                          4.04%                       3.97%
===============================================================================
NET INTEREST MARGIN AS A
  PERCENT OF EARNING ASSETS                  4.63%                       4.61%
===============================================================================
</TABLE>

* Based on an effective federal tax rate of 34% for 1997 and 1996.

(1) Based on amortized cost (i.e. excludes mark-to-market adjustments).


Management continually monitors Bancorp's balance sheet to insulate net
interest income from significant swings caused by interest rate volatility
using the concept of natural hedges, a process of adjusting balance sheet
positions having individual interest rate risks to control the net interest
rate risk as a whole. Derivative financial instruments such as futures,
forwards, swaps, option contracts, or other financial instruments with similar
characteristics are not currently utilized. As market rates change,
corresponding changes in asset mix, funding sources and pricing are considered
to avoid a negative impact on net interest income.

Bancorp attempts to measure the interest rate sensitivity of its assets and
liabilities on the basis of when they will reprice as opposed to when they can
reprice. Since it is difficult to predict the movement of interest rates,
management's objective is to maintain a relatively balanced sensitivity
position, while not foregoing any opportunity to benefit from current rate
conditions. As indicated in Table 2, Bancorp had a cumulative net liability
sensitive position of $88,260,000 within the one year horizon at June 30, 1997.
This position would indicate that Bancorp has the potential for decreased
earnings if market interest rates rise in the next twelve months.

Due to inherent limitations in this traditional gap analysis technique for
measuring interest rate sensitivity, management also employs more sophisticated
interest sensitivity measurement tools to analyze the volatility of net
interest income as a result of changes in interest rates. Simulation models are
used to subject the current repricing gap positions to rising and falling
incremental changes in interest rates of 100, 200, and 300 basis points, and to
forecast how net interest income varies under alternative interest rate and
business activity scenarios. The effects of changes in interest rates on the
market value of assets, liabilities, and off-balance-sheet contracts is also
measured. At June 30, 1997, the changes in net interest income and/or market
value calculated under these alternative methods were within limits established
by the Board of Directors.


TABLE 2.  INTEREST RATE SENSITIVITY ANALYSIS AT JUNE 30, 1997 (1)
<TABLE>
<CAPTION>
                 1-90     91-180   181-365  1-3      3-5      Beyond
(In thousands)   days     days     days     years    years    5 years  Total
- -------------------------------------------------------------------------------
<S>              <C>      <C>      <C>      <C>      <C>      <C>      <C>
Interest-
  earning Assets:

Interest-bearing
  deposits
  with banks     $  3,266 $     -- $     -- $     -- $     -- $     -- $  3,266
Federal funds
  Sold                 --       --       --       --       --       --       --
Investment
  securities (2)   61,063   20,082   17,276   78,291   35,590   36,479  248,781
Loans, net        125,828   67,831  124,839  201,484  113,015   41,643  674,640
                 -------- -------- -------- -------- -------- -------- --------
    Total        $190,157 $ 87,913 $142,115 $279,775 $148,605 $ 78,122 $926,687
                 ======== ======== ======== ======== ======== ======== ========

Interest-bearing
Liabilities:

Deposits         $145,231 $ 73,809 $174,400 $203,447 $ 89,951 $ 11,012 $697,850
Short-term
  borrowings       98,821       --   13,728       --       --       --  112,549
Long-term
  borrowings           --       --    2,456       --    3,724      140    6,320
                 -------- -------- -------- -------- -------- -------- --------
    Total        $244,052 $ 73,809 $190,584 $203,447 $ 93,675 $ 11,152 $816,719
                 ======== ======== ======== ======== ======== ======== ========

Interest
  Sensitivity
  Gap:
Period           $(53,895)$ 14,104 $(48,469)$ 76,328 $ 54,930 $ 66,970 $     --
Cumulative        (53,895) (39,791) (88,260) (11,932)  42,998  109,968 $109,968
</TABLE>

(1) Excludes nonaccrual loans and other nonrate-sensitive assets.
(2) Reflects fair value adjustments for securities available for sale.


Noninterest Income.

Noninterest income increased $601,000 or 22.7 percent for the second quarter of
1997 compared with the second quarter of 1996. All significant sources of
noninterest income increased as management's strategic emphasis on new sources
of revenue and innovative marketing and distribution of existing products 
continue to develop revenue enhancing opportunities. Trust income increased 
$140,000 or 32.6 percent when compared with the second quarter of 1996 and 
service charges on deposit accounts increased $177,000 or 15.3 percent.

Year-to-date noninterest income increased $966,000 or 18.2 percent compared with
the first six months of 1996. Trust income and deposit service charges increased
37.9 percent and 14.2 percent, respectively. Deposit service fees increased as a
result of service enhancements and a revised fee schedule. The increase in trust
income reflects strong growth in financial planning and investment management 
services.

Noninterest Expenses.

Noninterest expenses increased $223,000 or 2.6 percent compared with the second
quarter of last year. Salaries and benefits increased $487,000 or 11.7 percent
largely to merit-based compensation costs. Occupancy and equipment expense 
increased $118,000 or nine percent, reflecting the completion of the
addition to the corporate headquarters building in the fourth quarter of 1996
and investments in technology which enhance customer service. Other operating
expenses declined $382,000 or 12.1 percent primarily as a result of FDIC 
insurance premiums and cost reductions in several areas including office 
supplies and postage.

Year-to-date noninterest expenses increased $626,000 or 3.7 percent compared 
with the first six months of 1996. Salaries and benefits increased 9.8 percent
due to merit-based compensation increases and include personnel expenses
associated with the operation of a de-novo branch office which opened in March,
1996. Occupancy and equipment expenses increased 11.4 percent from year earlier
totals due to the corporate expansion and technology investments as mentioned
above. Other operation expenses declined 8.4 percent for the six month period.

Income Taxes.

The provision for income taxes increased $548,000 compared with the second 
quarter of last year. Tax expense varies from one period to the next
with changes in the level of income before taxes, changes in the amount of tax-
exempt income, and the relationship of these changes to each other. Year-to-
date, the provision for income taxes was $629,000 ahead of the same period last 
year. Bancorp's effective tax rate for the second quarter and year-to-date 1997 
was 31.0 percent and 29.7 percent, respectively. For the second quarter and 
year-to-date last year, the effective tax rate was 22.3 percent and 25.6 
percent, respectively. Bancorp's income tax expense differs from the
amount computed at statutory rates primarily due to tax-exempt interest from
certain loans and investment securities. As net income increased from 1996 to 
1997 and the percentage of tax-exempt interest declined relative to net income, 
the effective tax rate increased.

NONPERFORMING ASSETS

Table 3 summarizes Bancorp's nonperforming assets and contractually past due
loans. Total nonperforming assets at June 30, 1997 have declined $618,000
compared with year earlier levels and have declined $1,187,000 since year-end.
Loans past due 90 or more days as to interest or principal reflected a $492,000
decrease compared with prior year levels and have decreased $1,365,000 since
year-end. Although there is no direct correlation between nonperforming loans
and ultimate loan losses, an analysis of the nonperforming loans may provide
some indication of the quality of the loan portfolio. Management believes that
the amounts of its nonperforming loans and past due loans are modest in
relation to the loan portfolio.

POTENTIAL PROBLEM LOANS

At June 30, 1997, Bancorp had performing loans amounting to $8,344,000 that
were identified as potential problem loans because the borrowers were currently
experiencing financial difficulties such that management had concerns that such
loans might, in the future, become classified as nonaccrual or delinquent. At
December 31, 1996, potential problem loans totaled $20,579,000. The decrease in
the amount of these loans during 1997 is a reflection of an improvement in
credit quality. As of June 30, 1997, management does not believe that these
loans present any significant risk of loss.

Bancorp had loans amounting to approximately $5,762,000 and $4,516,000 at June 
30, 1997 and June 30, 1996, respectively, that were specifically classified as
impaired and included in non-accrual loans in Table 3. The average balance of
impaired loans for the six and three months ended June 30, 1997 and 1996 
amounted to $5,950,000 and $5,862,000, $5,008,000 and $4,700,000, respectively. 
Cash receipts for these same periods were $1,133,000 and $971,000 for 1997 and
$295,000 and $258,000 for 1996. All cash receipts were applied to reduce the 
principal balance of those impaired loans and no interest income was recognized.
The specific allowance for credit losses related to these impaired loans was 
$576,000 and $132,000, at June 30, 1997 and June 30, 1996, respectively.

TABLE 3.  NONPERFORMING ASSETS AND CONTRACTUALLY PAST DUE LOANS

<TABLE>
<CAPTION>
                                             June 30,             December 31
(Dollars in thousands)                   1997         1996           1996
- -------------------------------------------------------------------------------
<S>                                     <C>          <C>            <C>
Nonperforming Assets:
  Nonaccrual loans(1)                   $ 7,162      $ 6,197       $ 7,281
  Other real estate owned net of
    valuation allowance(2)(4)             6,389        7,972         7,457
- -------------------------------------------------------------------------------
Total nonperforming assets              $13,551      $14,169       $14,738
- -------------------------------------------------------------------------------
Loans past due 90 or more days
  as to interest or principal(3)        $   855      $ 1,347       $ 2,220
- -------------------------------------------------------------------------------
Nonperforming loans to period-end loans    1.04%        0.97%         1.09%
Nonperforming assets to period-end
  loans and other real estate owned        1.94%        2.20%         2.17%
Period-end allowance for credit
  losses times nonperforming loans         1.36x        1.59x         1.32x
Period-end allowance for credit
  losses times nonperforming assets        0.72x        0.70x         0.65x
</TABLE>

     (1) Loans are placed on nonaccrual status when, in the opinion of
management, reasonable doubt exists as to the full, timely collection of
interest or principal or a specific loan meets the criteria for nonaccrual
status established by regulatory authorities. When a loan is placed on
nonaccrual status, all interest previously accrued but not collected is
reversed against current period interest income. No interest is taken into
income on nonaccrual loans unless received in cash or until such time the
borrower demonstrates sustained performance over a period of time in
accordance with contractual terms.

     (2) Other real estate owned includes:  banking premises no longer used
for business purposes and real estate acquired by foreclosure (in partial or
complete satisfaction of debt) or otherwise surrendered by the borrower to
Bancorp's possession. Other real estate owned is recorded at the lower of cost
or fair value on the date of acquisition or transfer from loans. Write-downs
to fair value at the date of acquisition are charged to the allowance for
credit losses. Subsequent to transfer, these assets are adjusted through a
valuation allowance to the lower of the net carrying value or the fair value
(net of estimated selling expenses) based on periodic appraisals.

     (3) Nonaccrual loans are not included.

     (4) Consists principally of the real estate held in a limited partnership
and includes minority interests totaling $915,000, $756,000, and $838,000 at
June 30, 1997, June 30, 1996 and December 31, 1996, respectively.

ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses was $9,731,000 or 1.4 percent of loans
outstanding as of June 30, 1997 compared with $9,639,000 or 1.4 percent of
loans outstanding as of December 31, 1996 and $9,870,000 or 1.6 percent of
loans outstanding as of June 30, 1996. The provision for credit losses was
$450,000 for the second quarter of 1997 and $300,000 for the second quarter of
1996. Net charge-offs for the second quarter were $153,000 compared with
$116,000 for the second quarter of last year and $808,000 year-to-date this year
compared with $526,000 year-to-date last year. As reflected in Table 4, net
charge-offs as a percent of total loans were 0.12 percent year-to-date
compared with 0.08 percent for the same period last year.

TABLE 4.  ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES

<TABLE>
<CAPTION>
                                                    Period ended
- -------------------------------------------------------------------------------
                                         June 30,      June 30,    December 31,
(Dollars in thousands)                   1997          1996          1996
- -------------------------------------------------------------------------------
<S>                                      <C>           <C>           <C>
Average loans outstanding
  less average unearned income(1)        $681,222      $623,653      $640,148
===============================================================================
Allowance for credit losses
  at beginning of year                   $  9,639      $  9,796      $  9,796
- -------------------------------------------------------------------------------
Charge-offs
  Real estate                                 132            43           303
  Commercial and industrial                    24            10            10
  Consumer                                  2,053         1,671         3,609
- -------------------------------------------------------------------------------
Total loans charged-off                     2,209         1,724         3,922
- -------------------------------------------------------------------------------
Recoveries
  Real estate                                  82           162           247
  Commercial and industrial                    --             2             2
  Consumer                                  1,319         1,034         1,994
- -------------------------------------------------------------------------------
Total recoveries                            1,401         1,198         2,243
- -------------------------------------------------------------------------------
Net charge-offs                               808           526         1,679
- -------------------------------------------------------------------------------
Additions charged to operating expense        900           600         1,522
- -------------------------------------------------------------------------------
Allowance for credit losses
  at end of period                       $  9,731      $  9,870      $  9,639
===============================================================================
Ratio of net charge-offs to
  average loans outstanding                  0.12%         0.08%         0.26%
===============================================================================
</TABLE>

(1)  Exclusive of loans held for sale.

Based upon management's analysis and review of the loan portfolio, past loss
experience, and current economic conditions, the amount in the allowance for
credit losses at June 30, 1997 is considered adequate. Management's estimate
of credit losses inherent in the credit extension process and the related
allowance may change in the near term due to uncertainties inherent in the
estimation process.

TABLE 5.  ALLOCATION OF ALLOWANCES FOR CREDIT LOSSES

<TABLE>
<CAPTION>
                                       June 30,                  December 31,
                                1997               1996              1996
- -------------------------------------------------------------------------------
                                   % Gross            % Gross          % Gross
(Dollars in thousands)    Amount   Loans(1)   Amount  Loans(1)  Amount Loans(1)
- -------------------------------------------------------------------------------
<S>                       <C>       <C>       <C>      <C>      <C>       <C>
Real estate
  Construction and
    land development      $2,009     4.4%    $1,479     4.6%    $1,821     4.4%
  Residential mortgage       592    27.1        474    27.7        510    27.4
  Other mortgage           1,489    18.4      1,866    19.5      1,765    19.3
Commercial and industrial    621    10.6        729     8.7        830     9.3
Consumer                   3,282    37.7      2,359    37.4      2,757    37.8
Unallocated                1,738     1.8      2,963     2.1      1,956     1.8
- -------------------------------------------------------------------------------
Total allowance for
  credit losses           $9,731   100.0%    $9,870   100.0%    $9,639   100.0%
===============================================================================
</TABLE>

(1) Excludes loans held for sale.

Table 5 presents an allocation of the allowance for credit losses to various
loan categories. This allocation does not limit the amount of the allowance
available to absorb losses from any type of loan and should not be viewed as
an indicator of the specific amount or specific loan categories in which
future charge-offs may ultimately occur.


CAPITAL RESOURCES

Shareholder's equity totaled $96,949,000 at June 30, 1997, an increase of 3.7
percent compared with the 1996 year end level of $93,460,000 and an increase of
6.9 percent from the year earlier level of $90,706,000. The fair value of the
available-for-sale portfolio has increased $49,000 (net of deferred taxes)
since year end. Capital levels are considered sufficient to absorb anticipated
future price volatility in the available-for-sale portfolio.

Bancorp's risk-based capital and leverage capital ratios continue to exceed
regulatory guidelines as of June 30, 1997, as follows:


TABLE 6.  CAPITAL RATIOS

<TABLE>
<CAPTION>
                           Risk-based Capital
                           -------------------
                           Tier 1       Total         Leverage
                           Capital     Capital         Ratio
                           -------     -------        --------
<S>                        <C>         <C>             <C>
Actual                     12.49%       13.60%         9.31%
Minimum                     4.00%        8.00%         3.00%
                           ------       ------         -----
Excess                      8.49%        5.60%         6.31%
                           ======       ======         =====
</TABLE>

Fair value adjustments to shareholders' equity for changes in the fair value
of securities classified as available-for-sale are excluded from the
calculation of these capital ratios in accordance with regulatory guidelines.



                           PART II - Other Information

Item 2  Changes in Securities
  (a)  The Charter of the company was changed pursuant to matters voted upon by
the security holders during the second quarter as follows:

    (Item 1)  Increase the number of authorized shares from 10,000,000 to 
50,000,000.
    (Item 2)  Create a classified board of directors.
    (Item 3)  Delineate factors the board of directors may consider in 
exercising its business judgement involving extraordinary activities.
    (Item 4)  Reduce the vote required to approve certain extraordinary 
activities. 

Item 4  Submission of Matters to Vote of Security Holders
  (a)  The annual meeting of stockholders of F&M Bancorp was held April 15, 
1997.
       The Reconvened Annual Meeting of stockholders of F&M Bancorp was held
May 20, 1997.

  (b)  Proxies for the annual meeting were solicited pursuant to Regulation 14A 
under the Securities and Exchange Act of 1934. There was no solicitation in 
opposition to management's nominees as listed in the proxy statement, and all 
such nominees were re-elected.

  (c)  (1) Election of Directors

    The following directors were elected for the periods shown, pursuant to the 
proposed Charter amendment creating a classified Board of Directors which was 
approved at the reconvened annual meeting held May 20, 1997.

Elected to serve as directors until the 1998 annual meeting of stockholders:
Name                            For          Withheld      Against
- -----------------------    -------------    -----------    -------
Howard B. Bowen            4,125,907.185    124,757.905       --
Martha E. Church           4,060,001.588    190,663.502       --
Albert H. Cohen            4,111,282.164    139,382.926       --
Charles W. Hoff, III       4,134,434.995    116,230.095       --
Robert K. Moler            4,134,966.836    115,698.254       --

Elected to serve as directors until the 1999 annual meeting of stockholders:
Name                            For          Withheld      Against
- -----------------------    -------------    -----------    -------
John D. Brunk              4,138,885.082    111,780.008       --
Faye E. Cannon             4,131,668.134    118,996.956       --
Charles A. Nicodemus       4,133,799.046    116,866.042       --
H. Deets Warfield, Jr.     4,138,785.082    111,880.008       --
John C. Warfield           4,107,776.244    142,888.846       --

Elected to serve as directors until the 2000 annual meeting of stockholders:
Name                            For          Withheld      Against
- -----------------------    -------------    -----------    -------
R. Carl Benna              4,137,744.836    112,920.254       --
Beverly B. Byron           4,057,665.466    192,999.624       --
Maurice A. Gladhill        4,135,546.082    115,119.008       --
James K. Klutz             4,117,066.896    133,599.194       --
Richard W. Phoebus, Sr.    4,127,350.836    123,314.254       --
Thomas R. Winkler          4,095,098.813    155,566.277       --

  (c)  (2)  The following Charter amendments were voted upon, approved, and 
adopted at the annual meeting of stockholders on April 15, 1997:

       (a)  Increase the number of authorized shares from 10,000,000 to 
50,000,000.
                                                               BROKER
FOR 3,601,105.963   AGAINST 571,299.196   ABSTAIN 78,259.934   NON-VOTE      0
    -------------           -----------           ----------            ------

       (b)  Adopt revised language providing for indemnification of directors 
and officers as presently exists and extending the privilege to employees under 
certain circumstances as provided by law.
                                                               BROKER
FOR 3,795,147.166  AGAINST 370,455.592  ABSTAIN 74,429.330  NON-VOTE 10,633.000
    -------------          -----------          ----------           ----------

       (c)  Clarification of the charter by correcting punctuation, 
capitalization, numbering, and the like.
                                                           BROKER
FOR 2,961,121.594 AGAINST 329,490.125  ABSTAIN 76,723.529  NON-VOTE 883,329.838
    -------------         -----------          ----------           -----------

  (c)  (3)  The following Charter amendments were voted upon, approved, and 
adopted at the reconvened annual meeting of stockholders on May 20, 1997:

       (a)  Create a classified board of directors.
                                                   BROKER
FOR 3,472,764   AGAINST 709,733   ABSTAIN 84,376   NON-VOTE 548,026
    ---------           -------           ------            -------

       (b)  Delineate factors the board of directors may consider in exercising 
its business judgment involving extraordinary activities.
                                                    BROKER
FOR 3,243,197   AGAINST 681,299   ABSTAIN 131,438   NON-VOTE 758,965
    ---------           -------           -------            -------

       (c)  Reduce the vote required to approve certain extraordinary 
activities.
                                                    BROKER
FOR 3,181,085   AGAINST 972,027   ABSTAIN 113,762   NON-VOTE 548,026
    ---------           -------           -------            -------


Item 6  Exhibits and Reports on Form 8-K                           Page
  (a)  Exhibits

        3.1  Articles of Incorporation of F&M Bancorp with all
             Articles of Amendment.                                  28
        3.2  By-Laws of F&M Bancorp.                                 38
       11    Statement Re:  Computation of per share earnings.       51
       27    Financial Data Schedule.                                52

  (b) No reports on Form 8-K were filed by the Corporation during the quarter 
ended June 30, 1997.

Items 1, 3 and 5 have been omitted since the item is either inapplicable 
or the answer is negative.

<PAGE>
                                 Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934 the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 F&M BANCORP
                                                 -----------
                                                 (Registrant)


 August 14, 1997                                /s/David L. Spilman
- -----------------                               ----------------------------
      Date                                       DAVID L. SPILMAN
                                                 TREASURER
<PAGE>


                                  EXHIBIT 3.1
                                  F&M BANCORP
                      ARTICLES OF AMENDMENT AND RESTATEMENT

F&M BANCORP, a Maryland corporation, having its principal office in--Frederick
County, Maryland (which is hereinafter called the "Corporation"), hereby 
certifies to the State Department of Assessments and Taxation of Maryland that:

     FIRST:     The Charter of the Corporation is hereby amended and restated in
its entirety to read as follows:

     FIRST:     THE UNDERSIGNED, Henry D. Kahn, whose address is 1100 Charles 
Center South, 36 South Charles Street, Baltimore, Maryland 21201, being at least
eighteen years of age, acting as incorporator, does hereby form a corporation 
under the General Laws of the State of Maryland.

     SECOND:     The name of the corporation (which is hereinafter called the 
"Corporation") is:            F&M BANCORP

     THIRD:     The purposes for which and any of which the Corporation is 
formed and the business and objects to be carried on and promoted by it are:

          (1)     To acquire by purchase, subscription or otherwise, and to 
receive, hold, own, guarantee, sell, assign, exchange, transfer, mortgage, 
pledge or otherwise dispose of or deal in and with any and all securities, as 
such term is hereinafter defined, issued or created by any corporation, firm, 
organization, association or other entity, public or private, whether formed 
under the laws of the United States of America or of any state, commonwealth, 
territory, dependency or possession thereof, or of any foreign country or of 
any political subdivision, territory, or issued or created by the United States
of America or any state or commonwealth thereof or any foreign country, or by 
any agency, subdivision, territory, dependency, possession or municipality of
any of the foregoing, and as owner thereof to possess and exercise all the 
rights, powers and privileges of ownership, including the right to execute 
consents and vote thereon, and to do any and all acts and things necessary or 
advisable for the preservation, protection, improvement and enhancement in value
thereof.

     The term "securities" as used in this Article shall mean any and all notes,
stocks, treasury stocks, bond debentures, evidences of indebtedness, 
certificates of interest or participation in any profit-sharing agreement, 
collateral-trust certificates, preorganization certificates or subscriptions, 
transferable shares, investment contracts, voting trust certificates, 
certificates of deposit for a security, fractional undivided interests in oil, 
gas, or other mineral rights, or, in general, any interests or instruments 
commonly known as "securities", or any and all certificates of interest or 
participation in, temporary or interim certificates for, receipts for, 
guaranties of, or warrants or rights to subscribe to or purchase, any of the 
foregoing.

          (2)     To engage in any one or more businesses or transactions, or to
acquire all or any portion of any entity engaged in any one or more businesses 
or transactions which the Board of Directors may from time to time authorize or 
approve, whether or not related to the business described elsewhere in this 
Article or to any other business at the time or theretofore engaged in by the 
Corporation.

     The foregoing enumerated purposes and objects shall be in no way limited or
restricted by reference to, or inference from, the terms of any other clause of 
this or any other article of the charter of the Corporation, and each shall be 
regarded as independent; and they are intended to be and shall be construed as 
powers as well as purposes and objects of the Corporation and shall be in 
addition to and not in limitation of the general powers of corporations under 
the General Laws of the State of Maryland.

     FOURTH:     The present address of the principal office of the Corporation 
in this State is 110 Thomas Johnson Drive, Frederick, Maryland 21702.

     FIFTH:     The name and address of the resident agent of the Corporation
in this State are Gordon M. Cooley, 110 Thomas Johnson Drive, Frederick, 
Maryland 21702. Said resident agent is a citizen of the State of Maryland who 
resides there.

     SIXTH:     (a) The total number of shares of stock of all classes which 
the Corporation has authority to issue is 50,000,000 shares of Capital Stock 
(par value $5.00 per share), amounting in aggregate par value to $250,000,000.  
All of such shares are initially classified as "Common Stock." The Board of 
Directors may classify and reclassify any unissued shares of capital stock by 
setting or changing in any one or more respects the preferences, conversion or 
other rights, voting powers, restrictions, limitations as to dividends, 
qualifications, or terms or conditions of redemption of such shares of capital 
stock.

          (b)     The following is a description of the preferences, conversion 
and other rights, voting powers, restrictions, limitations as to dividends, 
qualifications, and terms and conditions of redemption of the Common Stock of 
the Corporation.

               (1)     Each share of Common Stock shall have one vote and, 
except as otherwise provided in respect of any class of stock hereafter 
classified or reclassified, the exclusive voting power for all purposes shall 
be vested in the holders of the Common Stock.

               (2)     Subject to the -provisions of law and any preferences of 
any class of stock hereafter classified or reclassified, dividends including 
dividends payable in shares of another class of the Corporation's stock may be 
paid on the Common Stock of the Corporation at such time and in such amounts as 
the Board of Directors may deem advisable.

               (3)     In the event of any liquidation, dissolution or winding 
up of the Corporation, whether voluntary or involuntary, the holders of the 
Common Stock shall be entitled, after payment or provision for payment of the 
debts and other liabilities of the Corporation and the amount to which the 
holders of any class of stock hereafter classified or reclassified having a 
preference on distribution in the liquidation, dissolution or winding up of the 
Corporation shall be entitled, together with the holders of any other class of 
stock hereafter classified or reclassified not having a preference on 
distributions in the liquidation, dissolution, or winding up of the 
Corporation, to share ratably in the remaining net assets of the Corporation.

          (c)     Subject to the foregoing, the power of the Board of Directors 
to classify and reclassify any of the shares of capital stock shall include, 
without limitation, subject to the provisions of the charter, authority to 
classify or reclassify any unissued shares of such stock into a class or classes
of preferred stock, preference stock, special stock, or other stock, and to 
divide and classify shares of any class into one or more series of such class, 
by determining, fixing, or altering one or more of the following:

               (1)     The distinctive designation of such class or series and 
the number of shares to constitute such class or series; provided that, unless 
otherwise prohibited by the terms of such or any other class or series, the 
number of shares of any class or series may be decreased by the Board of 
Directors in connection with any classification or reclassification of unissued 
shares and the number of shares of such class or series may be increased by the 
Board of Directors in connection with any such classification or 
reclassification, and any shares of any class or series which have been 
redeemed, purchased, otherwise acquired, or converted into shares of Common 
Stock or any other class or series shall become part of the authorized Common 
capital stock and be subject to classification and reclassification as provided 
in this Section.

               (2)     Whether or not and, if so, the rates, amounts and times 
at which, and the conditions under which, dividends shall be payable on shares 
of such class or series, whether any such dividends shall rank senior or junior 
to or on a parity with the dividends payable on any other class or series of 
stock, and the status of any such dividends as cumulative, cumulative to a 
limited extent, or non-cumulative and as participating or non-participating.

               (3)     Whether or not shares of such class or series shall have 
voting rights, in addition to any voting rights provided by law and, if so, the 
terms of such voting rights.

               (4)     Whether or not shares of such class or series shall have 
conversion or exchange privileges and, if so, the terms and conditions thereof, 
including provision for adjustment of the conversion or exchange rate in such 
events or at such times as the Board of Directors shall determine.

               (5)     Whether or not shares of such class or series shall be 
subject to redemption and, if so, the terms and conditions of such redemption, 
including the date or dates upon or after which they shall be redeemable and 
the amount per share payable in case of redemption, which amount may vary under 
different conditions and at different redemption dates; and whether or not there
shall be any sinking fund or purchase account in respect thereof, and if so, the
terms thereof.

               (6)     The rights of the holders of shares of such class or 
series upon the liquidation, dissolution, or winding up of the affairs of, or 
upon any distribution of the assets of, the Corporation, which rights may vary 
depending upon whether such liquidation, dissolution, or winding up is voluntary
or involuntary and, if voluntary' may vary at different dates, and whether such 
rights shall rank senior or junior to or on a parity with such rights of any 
other class or series of stock.

               (7)     Whether or not there shall be any limitations applicable,
while shares of such class or series are outstanding, upon the payment of 
dividends or making off distributions on, or the acquisition of, or the use of 
moneys for purchase or redemption of, any stock of the Corporation, or upon any 
other action of the Corporation, including action under this subparagraph, and, 
if so, the terms and conditions thereof.

               (8)     Any other preferences, rights, restrictions, including 
restrictions on transferability, and qualifications of shares of such class or 
series, not inconsistent with law and the charter of the Corporation.

               (d)     For the purposes hereof and of any articles 
supplementary to the charter providing for the classification or 
reclassification of any shares of capital stock or of any other charter 
document of the Corporation (unless otherwise provided in any such articles or
document), any class or series of stock of the Corporation shall be deemed to 
rank:

          (1)     prior to another class or series either as to dividends or 
upon liquidation, if the holders of such class or series shall be entitled to 
the receipt of dividends or of amounts distributable on liquidation, 
dissolution, or winding up, as the case may be, in preference or priority to 
holders of such other class or series;

          (2)     on a parity with another class or series either as to 
dividends or upon liquidation, whether or not the dividend rates, dividend 
payment dates, or redemption or liquidation price per share thereof be different
from those of such others, if the holders of such class or series of stock 
shall be entitled to receipt of dividends or amounts distributable upon 
liquidation, dissolution, or winding up, as the case may be, in proportion to 
their respective dividend rates or redemption or liquidation prices, without 
preference or priority over the holders of such other class or series; and

          (3)     junior to another class or series either as to dividends or 
upon liquidation, if the rights of the holders of such class or series shall be 
subject or subordinate to the rights of the holders of such other class or 
series in respect of the receipt of dividends or the amounts distributable upon 
liquidation, dissolution, or winding up, as the case may be.

     SEVENTH:     (a) The number of directors of the Corporation shall be 16, 
which number may be increased or decreased by-at least two-thirds of the 
directors then in office pursuant to the By-Laws of the Corporation, but shall 
never be less than the minimum number permitted by the General Laws of the 
State of Maryland now or hereafter in force.

          (b)     Subject to the rights of the holders of any class of Prefer-
red Stock then outstanding, newly increased directorships resulting from any 
increase in the authorized number of directors or any vacancies on the Board of 
Directors resulting from death, resignation, retirement, disqualification, 
removal from office, or other cause shall be filled by the required vote of the 
stockholders or the directors then in office.  A director so chosen by the 
stockholders shall hold office for the balance of the term then remaining.  A 
director so chosen by the remaining directors shall hold office until the next 
annual meeting of stockholders, at which time the stockholders shall elect a 
director to hold office for the balance of the term then remaining. No decrease 
in the number of directors constituting the Board of Directors shall affect the 
tenure of office of any director.

          (c)     Whenever the holders of any one or more series of Preferred 
Stock of the Corporation shall have the right, voting separately as a class, to 
elect one or more directors of the Corporation, the Board of Directors shall 
consist of said directors so elected in addition to the number of directors 
fixed as provided above in paragraph (a) of this Article SEVENTH or in the By-
Laws. Notwithstanding the foregoing, and except as otherwise may be required by
law, whenever the holders of any one or more series of Preferred Stock of the 
Corporation shall have the right, voting separately as a class, to elect one or 
more directors of the Corporation, the terms of the director or directors 
elected by such holder shall expire at the next succeeding annual meeting of 
stockholders.

          (d)     Subject to the rights of the holders of any class separately 
entitled to elect one or more directors, any director, or the entire Board of 
Directors, may be removed from office at any time, but only for cause and then 
only by the affirmative vote of the holders of at least 80% of the combined 
voting power of all classes of shares of capital stock entitled to vote in the 
election for directors voting together as a single class.

          (e)     At each annual meeting of stockholders beginning in 1997, 
successors to the class of directors whose term expires at that annual meeting 
shall be elected for a three year term.

               (1)     The following persons shall serve as directors until the 
1998 annual meeting of stockholders:

Howard B. Bowen
Martha E. Church
Albert H. Cohen
Charles W. Hoff, III
Robert K. Moler

               (2)     The following persons shall serve as directors until the 
1999 annual meeting of stockholders:

John D. Brunk
Faye E. Cannon
Charles A. Nicodemus
H. Deets Warfield
John C. Warfield

               (3)     The following persons shall serve as directors until the 
2000 annual meeting of stockholders:

R. Carl Benna
Beverly B. Byron
Maurice A. Gladhill
James K. Kluttz
Richard W. Phoebus
Thomas R. Winkler

     EIGHTH:     The following provisions are hereby adopted for the purpose of 
defining, limiting, and regulating the powers of the Corporation and of the 
directors and stockholders:

          (1)     The Board of Directors is hereby empowered to authorize the 
issuance from time to time of shares of its stock of any class, whether now or 
hereafter authorized, or securities convertible into shares of its stock of any 
class or class or classes, whether now or hereafter authorized, for such 
consideration as may be deemed advisable by the Board of Directors and without 
any action by the stockholders.

          (2)     No holder of any stock or any other securities of the 
Corporation, whether now or hereafter authorized, shall have any preemptive 
right to subscribe for or purchase any stock or any other securities of the 
Corporation other than such, if any, as the Board of Directors, in its sole 
discretion, may determine and at such price or prices and upon such other terms 
as the Board of Directors, in its sole discretion, may fix; and any stock or 
other securities which the Board of Directors may determine to offer for 
subscription may, as the Board of Directors in its sole discretion shall 
determine, be offered to the holders of any class, series or type of stock or 
other securities at the time outstanding to the exclusion of the holders of any 
or all other classes, series or @s of stock or other securities at the time 
outstanding.

          (3)     The Board of Directors shall have power from time to time and 
in its sole discretion to determine in accordance with sound accounting 
practice, what constitutes annual or other net profits, earnings, surplus, or 
net assets in excess of capital; to fix and vary from time to time the amount 
to be reserved as working capital, or determine that retained earnings or 
surplus shall remain in the hands of the Corporation; to set apart out of any 
funds of the Corporation such reserve or reserves in such amount or amounts and 
for such proper purpose or purposes as it shall determine and to abolish any 
such reserve or any part thereof, to distribute and pay distributions or 
dividends in stock, cash or other securities or property, out of surplus or any 
other funds or amounts legally available therefor, at such times and to the 
stockholders of record on such dates as it may, from time to time, determine; 
and to determine whether and to what extent and at what times and places and 
under what conditions and regulations the books, accounts and documents of the 
Corporation, or any of them, shall be open to the inspection of stockholders, 
except as otherwise provided by statute or by the By-Laws, and, except as so 
provided, no stockholder shall have any right to act any book, account or 
document of the Corporation unless authorized so to do by resolution of the 
Board of Directors.

          (4)     A contract or other transaction between the Corporation and 
any of its directors or between the Corporation and any other corporation, or 
other entity in which any of its directors is a director or has a material 
financial interest is not void or voidable solely because of any one or more of 
the following: the common directorship or interest; the presence of the 
director at the meeting of the Board of Directors which authorizes, approves
or ratifies the contract or transaction; or the counting of the vote of the 
director for the authorization, approval or ratification of the contract or 
transaction. as Paragraph (4) applies if-

               (a)     the fact of the common directorship or interest is 
disclosed or known to: the Board of Directors and the Board authorizes, 
approves or ratifies the contract or transaction by the affirmative vote of
a majority of disinterested directors, even if the disinterested directors 
constitute less than a quorum; or the stockholders entitled to vote, and the 
contract or transaction is authorized, approved, or ratified by a majority of 
the votes cast by the stockholders entitled to vote other than the votes of 
shares owned of record or beneficially by the interested director or 
corporation, firm, or other entity; or (b) the contract or transaction is 
fair and reasonable to the Corporation.

     Common or interested directors or the stock owned by them or by an 
interested corporation, firm, or other entity may be counted in determining the
presence of a quorum at a meeting of the Board of Directors or at a meeting of 
the stockholders, as the case may be, at which the contract or transaction is 
authorized, approved or ratified.  If a contract or transaction is not 
authorized, approved or ratified in one of the ways provided for in clause (a) 
of the second sentence of this Paragraph (4), the person asserting the validity 
of the contract or transaction bears the burden of proving that the contract or 
transaction was fair and reasonable to the Corporation at the time it was 
authorized, approved, or ratified.  The procedures in this Paragraph

          (4)     do not apply to the fixing by the Board of Directors of 
reasonable compensation for a director, whether as a director or in any other 
capacity.

          (5)     The Corporation shall indemnify (a) its directors and 
officers, whether serving the Corporation or at its request any other entity,
to the full extent required or permitted by the General Laws of the State of 
Maryland now or hereafter in force, including the advance of expenses under the 
procedures and to the full extent permitted by law and (b) other employees and 
agents to such extent as shall be authorized by the Board of Directors or the 
Corporation's By-Laws and be permitted by law.  The foregoing rights of 
indemnification shall not be exclusive of any other rights to which those 
seeking indemnification may be entitled.  The Board of Directors may take such 
action as is necessary to carry out these indemnification provisions and is 
expressly empowered to adopt, approve and amend from time to time such by-laws, 
resolutions or contracts implementing such provisions or such further 
indemnification arrangements as may be permitted by law.  No amendment of the 
charter of the Corporation or repeal of any of its provisions shall limit or 
eliminate the right to indemnification provided hereunder with respect to acts 
or omissions occurring prior to such amendment or repeal.

          (6)     To the fullest extent permitted by Maryland statutory or 
decisional law, as amended or interpreted, no director or officer of this 
Corporation shall be personally liable to the Corporation or its stockholders 
for money damages.  No amendment of the charter of the Corporation or repeal of 
any of its provisions shall limit or eliminate the benefits provided to 
directors and officers under this provision with respect to any act or omission 
which occurred prior to such amendment or repeal.

          (7)     The Board of Directors shall, in connection with the exercise 
of its business judgment involving a Business Combination (as defined in
Section 3-601 of the Corporations and Associations Article of the Annotated 
Code a Maryland) or any actual or proposed transaction which would or may 
involve a change in control of the Corporation (whether by purchases or shares 
of stock or any other securities of the Corporation in the open market or 
otherwise, tender offer, merger, consolidation, dissolution, liquidation, sale 
of all or substantially all of the assets of the Corporation, proxy 
solicitation or otherwise), in determining what is in the best interests of the
Corporation and its stockholders and in making any recommendation to its 
stockholders, give due consideration to all relevant factors, including, but 
not limited to (A) the economic effect, both immediate and long-term, upon the 
Corporation's stockholders, including stockholders, if any, not to participate 
in the transaction; (B) the social and economic effect on the employees, 
depositors and customers of, and others dealing with, the Corporation and its 
subsidiaries and on the communities in which the Corporation and its 
subsidiaries operate or are located; (C) whether the proposal is acceptable 
based on the historical and current operating results or financial condition of 
the Corporation; (D) whether a more favorable price could be obtained for the 
Corporation's stock or other securities in the future; (E) the reputation and 
business practices of the offeror and its management and affiliates as they 
would affect the employees of the Corporation and its subsidiaries; (F) the 
future value of the stock or any other securities of the Corporation; (G) any 
antitrust or other legal and regulatory issues that are raised by the proposal; 
and (H) the business and financial condition and earnings prospects of the 
acquiring person or entity, including, but not limited to, debt service and 
other existing financial obligations, financial obligations to be incurred in 
connection with the acquisition, and other likely financial obligations or the 
acquiring person or entity.  If the Board of Directors determines that any 
proposed Business Combination (as defined in Section 3-601 of the Corporations 
and Associations Article of the Annotated Code of Maryland) or actual or 
proposed transaction which would or may involve a change in control of the 
Corporation should be rejected, it may take any lawful action to defeat such 
transaction, including, but not limited to, any or all of -the following; 
advising stockholders not to accept the proposal; instituting litigation 
against the party making the proposal; filing complaints with governmental and 
regulatory authorities; acquiring the stock or any of the securities of the 
Corporation; selling or otherwise issuing authorized but unissued stock, other 
securities or treasury stock or granting options. with respect thereto; 
acquiring a company to create an antitrust or other regulatory problem for the 
party making the proposal; and obtaining a more favorable offer from another 
individual or entity.

         (8)     The Corporation reserves the right from time to time to make 
any amendments of its charter which may now or hereafter be authorized by law, 
including any amendments changing the terms of contract rights, as expressly 
set forth in its charter, of any of its outstanding stock by classification, 
reclassification or otherwise; but no such amendment which changes such terms 
or contract rights of any of its o ding stock shall be valid unless such 
amendment shall have been authorized by not less dm a majority of the aggregate 
number of the votes entitled to be cast thereon, by a vote at a meeting or in 
writing with or without a meeting.

     The enumeration and definition of particular powers of the Board of 
Directors included in the foregoing shall in no way be limited or restricted by 
reference to or inference from the terms of any other clause of this or any 
other Article of the charter of the Corporation, or construed as or deemed by 
inference or otherwise in any manner to exclude or limit any powers conferred 
upon the Board of Directors under the General Laws of the State of Maryland now 
or hereafter in force; provided, however, that any amendment to, repeal of or 
adoption of any provision inconsistent with Article SEVENTH or sub-paragraph 
(7) of Article,

     EIGHTH, or this subparagraph of Article EIGHTH, paragraph (a) shall have 
been authorized by not less than 80% of the aggregate votes entitled to be cast 
thereon (considered for this purpose as a single class), by vote at a meeting 
or in writing with or without a meeting.

          (9)     Except as provided in these Articles of Incorporation, 
notwithstanding any provision of law requiring the authorization of any action 
by a greater proportion than a majority of the total number of shares of all 
classes of capital stock or of the total number of shares of any class of 
capital stock, such action shall be valid and effective if authorized by the 
affirmative vote of the holders of a majority of the total number of shares of 
all classes outstanding and entitled to vote thereon, except as otherwise 
provided in the charter.

     NINTH:     The duration of the Corporation shall be perpetual.

     SECOND:     (a) As of immediately before the amendment and restatement the 
total number of shares of capital stock of all classes which the Corporation 
has authority to issue is 10,000,000 shares, all of which shares are now 
classified as Common Stock (par value $5.00 per share).
          (b)     As amended the total number of shares of capital stock of all 
classes which the Corporation has authority to issue is 50,000,000 shares, all 
of which shares are now classified as Common Stock (par value $5.00 per share).
          (c)     The aggregate par value of all shares having a par value is 
$50,000,000 before the amendment and $250,000,000 as amended.

          (d)     The shares of capital stock of the Corporation are now all of 
one class, and the description, as amended, of such class, including the 
preferences, conversion and other rights, voting powers, restrictions, 
limitations as to dividends, qualifications, and terms and conditions of 
redemption is set forth in Article FIRST of these Articles of Amendment and 
Restatement.

     THIRD:     The foregoing amendment and restatement to the Charter of the 
Corporation has been advised by the Board of Directors and approved by the 
stockholders of the Corporation.

     IN WITNESS WHEREOF, F&M BANCORP has caused these presents to be signed in 
its name and on its behalf by its President and witnessed by its Secretary on 
May 1997.

WITNESS:                                       F&M BANCORP

_________________________          BY:_______________________________
Gordon M. Cooley, Secretary           Faye E. Cannon, President




THE UNDERSIGNED, President of F&M Bancorp, who executed on behalf of the 
Corporation the foregoing Articles of Amendment and Restatement of which this 
certificate is made a part, hereby acknowledges in the name and on behalf of 
said Corporation the foregoing Articles of Amendment and Restatement to be the 
corporate act of said Corporation and hereby certifies that to the best of her 
knowledge, information, and belief the matters and facts set forth therein with 
respect to the authorization and approval thereof are true in all material 
respects under the penalties of perjury.


                                   Faye E. Cannon, President




                                    F&M BANCORP
                                      BY-LAWS

                                    ARTICLE 1.
                                   STOCKHOLDERS

SECTION 1.01. Annual Meeting.  The Corporation shall hold an annual meeting of 
its stockholders to elect directors and transact any other business within its 
powers, either at 10:00 a.m. on the second Tuesday of April in each year if 
not a legal holiday, or at such other time on such other day falling on or 
before the 30th day thereafter as shall be set by the Board of Directors. 
Except as the Charter or statute provides otherwise, any business may be 
considered at an annual meeting without the purpose of the meeting having been 
specified in the notice.  Failure to hold an annual meeting does not invalidate
the Corporation's existence or affect any otherwise valid corporate acts.

SECTION 1.02. Special Meeting.  At any time in the interval between annual 
meetings, a special meeting of the stockholders may be called by the Chairman of
the Board or the President or by a majority of the Board of Directors by vote at
a meeting or in writing (addressed to the Secretary of the Corporation) with or 
without a meeting.  Special meetings of the stockholders shall be called by the 
Secretary at the request of the stockholders only on the written request of 
stockholders entitled to cast at least a majority of all the votes entitled to 
be cast at the meeting and then only as may be required by law.

SECTION 1.03. Place of Meetings.  Meetings of stockholders shall be held at 
such place in the United States as is set from time to time by the Board of 
Directors.  In the absence of such designation, the meetings shall be held at 
the main office of the Corporation.

SECTION 1.04. Notice of Meetings, Waiver of Notice.  Not less than ten nor more 
than 90 days before each stockholders' meeting, the Secretary shall give written
notice of the meeting to each stockholder entitled to vote at the meeting and 
each other stockholder entitled to notice of the meeting.  The notice shall 
state the time and place of the meeting and, if the meeting is a special 
meeting or notice of the purpose is required by statute, the purpose of the 
meeting.  Notice is given to a stockholder when it is personally delivered to 
him or her, left at his or her residence or usual place of business, or mailed 
to him or her at his or her address as it appears on the records of the 
Corporation.  Notwithstanding the foregoing provisions, each person who is 
entitled to notice waives notice if he or she before or after the meeting signs
a waiver of the notice which is filed with the records of stockholders' 
meetings, or is present at the meeting in person or by proxy.  A meeting of 
stockholders convened on the date for which it was called may be adjourned from 
time to time without prior notice to a date not more than 120 days after the 
original record date.

SECTION 1.05. Quorum; Voting.  Unless statute or the Charter provides otherwise,
at a meeting of stockholders the presence in person or by proxy of stockholders 
entitled to cast a majority of all the votes entitled to be cast at the meeting 
constitutes a quorum, and a majority of all the votes cast at a meeting at 
which a quorum is present is sufficient to approve any matter which properly 
comes before the meeting, except that a plurality of all the votes cast at a 
meeting at which a quorum is present is sufficient to elect a director.

SECTION 1.06. Adjournments.  Whether or not a quorum is present, a meeting of 
stockholders convened on the date for which it was called may be adjourned from 
time to time without further notice by a majority vote of the stockholders 
present in person or by proxy to a date not more than 120 days after the 
original record date.  Any business which might have been transacted at the 
meeting as originally notified may be deferred and transacted at any such 
adjourned meeting at which a quorum shall be present.

SECTION 1.07. General Right to Vote; Proxies. Unless the Charter provides for a
greater or lesser number of votes per share or limits or denies voting rights, 
each outstanding share of stock, regardless of class, is entitled to one vote 
on each matter submitted to a vote at a meeting of stockholders. In all 
elections for directors, each share of stock may be voted for as many 
individuals as there are directors to be elected and for whose election the 
share is entitled to be voted. A stockholder may vote the stock the stockholder 
owns of record either in person or by proxy. A stockholder may sign a writing 
authorizing another person to act as proxy. Signing may be accomplished by the 
stockholder or the stockholder's authorized agent signing the writing or causing
the stockholder's signature to be affixed to the writing by any reasonable 
means, including facsimile signature. A stockholder may authorize another 
person to act as proxy by transmitting, or authorizing the transmission of, a 
telegram, cablegram, datagram, or other means of electronic transmission to the 
person authorized to act as proxy or to a proxy solicitation firm, proxy support
service organization, or other person authorized by the person who will act as 
proxy to receive the transmission.  Unless a proxy provides otherwise, it is not
valid more than I 1 months after its date.  A proxy is revocable by a 
stockholder at any time without condition or qualification unless the proxy 
states that it is irrevocable and the proxy is coupled with an interest.  A 
proxy may be made irrevocable for so long as it is coupled with an interest.  
The interest with which a proxy may be coupled includes an interest in the stock
to be voted under the proxy or another general interest in the Corporation or 
its assets or liabilities.

SECTION 1.08. List of Stockholders.  At each meeting of stockholders, a full, 
true and complete list of all stockholders entitled to vote at such meeting, 
showing the number and class of shares held by each and certified by the 
transfer agent for such class or by the Secretary, shall be furnished by the 
Secretary.

SECTION 1.09. Conduct of Business. Nominations of persons for election to the 
Board of Directors and the proposal of business to be considered by the 
stockholders may be made at an annual meeting of stockholders (a) pursuant to 
the Corporation's notice of meeting, (b) by or at the direction of the Board of 
Directors or (c) by any stockholder of the Corporation who was a stockholder of 
record at the time of giving notice provided for in Section 1.11, who is 
entitled to vote at the meeting and who complied with the notice procedures set 
forth in Section 1. 11. The chairman of the meeting shall have the power and 
duty to determine whether a nomination or any business proposed to be brought 
before the meeting was made in accordance with the procedures set forth in this 
Section and Section 1. II and, if any proposed nomination or business is not in 
compliance with this Section and Section 1. II, to declare that such defective 
nomination or proposal be disregarded.

SECTION 1.10. Conduct of Voting.  At all meetings of stockholders, unless the 
voting is conducted by inspectors, the proxies and ballots shall be received, 
and all questions touching the qualification of voters and the validity of 
proxies, the acceptance or rejection of votes and procedures for the conduct of 
business not otherwise specified by these By-Laws, the Charter or law, shall be 
decided or determined by the chairman of the meeting.  If demanded by 
stockholders, present in person or by proxy, entitled to cast 10% in number of 
votes entitled to be cast, or if ordered by the chairman, the vote upon any 
election or question shall be taken by ballot and, upon like demand or order, 
the voting shall be conducted by two inspectors, in which event the proxies and
ballots shall be received, and all questions touching the qualification of 
voters and the validity of proxies and the acceptance or rejection of votes 
shall be decided, by such inspectors.  Unless so demanded or ordered, no vote 
need be by ballot and voting need not be conducted by inspectors.  The 
stockholders at any meeting may choose an inspector or inspectors to act at such
meeting, and in default of such election the chairman of the meeting may appoint
an inspector or inspectors.  No candidate for election as a director at a 
meeting shall serve as an inspector thereat.

SECTION 1.11. Stockholder Proposals.  For any stockholder proposal to be 
presented in connection with an annual meeting of stockholders of the 
Corporation (other than proposals made under Rule 14a-8 of the Securities 
Exchange Act of 1934, as amended (the "Exchange Act")), including any proposal 
relating to the nomination of a director to be elected to the Board of 
Directors of the Corporation, the stockholders must have given timely notice 
thereof in writing to the Secretary of the Corporation.  To be timely, a 
stockholder's notice shall be delivered to the Secretary at the principal 
executive offices of the Corporation not less than 60 days nor more than 90 
days prior to the first anniversary of the preceding year's annual meeting; 
provided, however, that in the event that the date of the annual meeting is 
advanced by more than 30 days or delayed by more than 60 days from such 
anniversary date, notice by the stockholder to be timely must be so delivered 
not earlier than the 90th day prior to such annual meeting and not later than 
the close of business on the later of the 60th day prior to such annual meeting 
or the tenth day following the day on which public announcement of the date of 
such meeting is first made. Such stockholder's notice shall set forth (a) as 
to each person whom the stockholder proposes to nominate for election or 
reelection as a director all information relating to such person that is 
required to be disclosed in solicitations of proxies for election of directors, 
or is otherwise required, in each case pursuant to Regulation 14A under the 
Exchange Act (including such person's written consent to being named in the 
proxy statement as a nominee and to serving as a director if elected); (b) as 
to any other business that the stockholder proposes to bring before the meeting,
a brief description of the business desired to be brought before the meeting, 
the reasons for conducting such business at the meeting and any material 
interest in such business of such stockholder and of the beneficial owner, if 
any, on whose behalf the proposal is made; and (c) as to the stockholder giving 
the notice and the beneficial owner, if any, on whose behalf the nomination or 
proposal is made, (i) the name and address of such stockholder, as they appear 
on the Corporation's books, and of such beneficial owner and (ii) the class and 
number of shares of stock of the Corporation which are owned beneficially and 
of record by such stockholders and such beneficial owner.

SECTION 1.12. Informal Action by Stockholders. Any action required or permitted
to be taken at a meeting of stockholders may be taken without a meeting if 
there is filed with the records of stockholders meetings an unanimous written 
consent which sets forth the action and is signed by each stockholder entitled 
to vote on the matter and a written waiver of any right to dissent signed by 
each stockholder entitled to notice of the meeting but not entitled to vote at 
it.


                                   ARTICLE II.
                                BOARD OF DIRECTORS

SECTION 2.01. Function of Directors. The business and affairs of the 
Corporation shall be managed under the direction of its Board of Directors. 
All powers of the Corporation may be exercised by or under authority of the 
Board of Directors, except as conferred on or reserved to the stockholders by 
statute or by the Charter or By-Laws.

SECTION 2.02. Number of Directors.  The Corporation shall have at least three 
directors; provided that, if there is no stock outstanding, the number of 
Directors may be less than three but not less than one, and, if there is stock 
outstanding and so long as there are less than three stockholders, the number 
of Directors may be less than three but not less than the number of 
stockholders. The Corporation shall have the number of directors provided in 
the Charter until changed as herein provided. A majority of the entire Board of
Directors may alter the number of directors set by the Charter to not exceeding
25 nor less than the minimum number then permitted herein, but the action may 
not affect the tenure of office of any director.

SECTION 2.03. Age Limitation of Directors. No person, except a person who was 
a director of Farmers and Mechanics National Bank on March 11, 1975, shall be 
eligible to stand for election as a director after attaining seventy (70) 
years of age.

SECTION 2.04. Election and Tenure of Directors. The directors shall be divided 
into three classes as nearly equal in number as possible.  At each successive 
annual meeting of stockholders, the holders of stock present in person or by 
proxy at such meeting and entitled to vote thereat shall elect members of each 
successive class to serve for three year terms and until their successors are 
elected and qualify.  If the number of directors is changed, any increase or 
decrease shall be apportioned among the classes so as to maintain the number 
of directors in each class as nearly equal as possible, and any additional 
director of any class shall, subject to Section 2.06, hold office for a term 
that shall coincide with the remaining term of that class, but in no case 
shall a decrease in the number of directors shorten the term of any incumbent 
director.

SECTION 2.05. Removal of Director.  Any director or the entire Board of 
Directors may be removed only in accordance with the provisions of the Charter.

SECTION 2.06. Vacancy on Board.  Subject to the rights of the holders of any 
class of stock separately entitled to elect one or more directors, the 
stockholders may elect a successor to fill a vacancy on the Board of Directors 
which results from the removal of a director.  A director elected by the 
stockholders to fill a vacancy which results from the removal of a director 
serves for the balance of the term of the removed director. Subject to the 
rights of the holders of any class of stock separately entitled to elect one 
or more directors, a majority of the remaining directors, whether or not 
sufficient to constitute a quorum, may fill a vacancy on the Board of Directors
which results from any cause except an increase in the number of directors, and
a majority of the entire Board of Directors may fill a vacancy which results 
from an increase in the number of directors. A director elected by the Board 
of Directors to fill a vacancy serves until the next annual meeting of 
stockholders and until his or her successor is elected and qualifies.

SECTION 2.07. Regular Meetings.  After each meeting of stockholders at which 
directors shall have been elected, the Board of Directors shall meet as soon
as practicable for the purpose of organization and the transaction of other 
business; and in the event that no other time is designated by the 
stockholders, the Board of Directors shall meet at 2:00 p.m. on the date of 
such stockholders meeting or immediately following the close of such meeting, 
whichever is later, on the day of such meeting. Such first regular meeting 
shall be held at the principal office of the Corporation.  No notice of such 
first meeting shall be necessary if held as hereinabove provided.  Any other 
regular meeting of the Board of Directors shall be held on such date and at 
any place as may be designated from time to time by the Board of Directors.

SECTION 2.08. Special Meetings. Special meetings of the Board of Directors may 
be called at any time by the Chairman of the Board or the President or by a 
majority of the Board of Directors by vote at a meeting, or in writing with or 
without a meeting. A special meeting of the Board of Directors shall be held on 
such date and at any place as may be designated from time to time by the Board 
of Directors. In the absence of designation such meeting shall be held at such 
place as may be designated in the call.

SECTION 2.09. Notice of Meeting.  Except as provided in Section 2.07, the 
Secretary shall give notice to each director of each regular and special 
meeting of the Board of Directors. The notice shall state the time and place 
of the meeting. Notice is given to a director when it is delivered personally 
to him, sent by mail, telephone, telegram, facsimile, or other electronic 
means by which receipt of notice can be verified, at least 24 hours before the
time of the meeting. Unless the By-Laws or a resolution of the Board of 
Directors provides otherwise, the notice need not state the business to be 
transacted at or the purposes of any regular or special meeting of the Board 
of Directors.  No notice of any meeting of the Board of Directors need be 
given to any director who attends except where a director attends a meeting 
for the express purpose of objecting to the transaction of any business 
because the meeting is not lawfully called or convened, or to any director who, 
in writing executed and filed with the records of the meeting either before or 
after the holding thereof, waives such notice.  Any meeting of the Board of 
Directors, regular or special, may adjourn from time to time to reconvene at 
the same or some other place, and no notice need be given of any such adjourned 
meeting other than by announcement.

SECTION 2.10. Action by Directors.  Unless statute or the Charter or By-Laws 
requires a greater proportion, the action of a majority of the directors 
present at a meeting at which a quorum is present is action of the Board of 
Directors.  A majority of the entire Board of Directors shall constitute a 
quorum for the transaction of business.  In the absence of a quorum, the 
directors present by majority vote and without notice other than by 
announcement may adjourn the meeting from time to time until a quorum shall 
attend.  At any such adjourned meeting at which a quorum shall be present, any 
business may be transacted which might have been transacted at the meeting as 
originally notified. Any action required or permitted to be taken at a meeting 
of the Board of Directors may be taken without a meeting, if an unanimous 
written consent which sets forth the action is signed by each member of the 
Board and filed with the minutes of proceedings of the Board.

SECTION 2.11. Meeting by Conference Telephone.  Members of the Board of 
Directors may participate in a meeting by means of a conference telephone or 
similar communications equipment if all persons participating in the meeting 
can hear each other at the same time. Participation in a meeting by these 
means constitutes presence in person at a meeting.

SECTION 2.12. Compensation.  By resolution of the Board of Directors a fixed 
sum and expenses, if any, for attendance at each regular or special meeting of
the Board of Directors or of committees thereof, and other compensation for 
their services as such or on committees of the Board of Directors, may be paid 
to directors. A director who serves the Corporation in any other capacity also 
may receive compensation for such other services, pursuant to a resolution of 
the directors.

                                   ARTICLE III.
                                    COMMITTEES

SECTION 3.01. Committees.  The Board of Directors will appoint from among its 
members an Executive Committee, Compensation Committee, Audit Committee, 
Nominating Committee, and may appoint such other committees deemed necessary, 
composed of two or more directors and delegate to these committees any of the 
powers of the Board of Directors, except the power to authorize dividends on 
stock, elect directors, issue stock other than as provided in the next 
sentence, recommend to the stockholders any action which requires stockholder 
approval, amend these By-Laws, or approve any merger or share exchange which 
does not require stockholder approval. If the Board of Directors has given 
general authorization for the issuance of stock providing for or establishing
a method or procedure for determining the maximum number of shares to be 
issued, a committee of the Board, in accordance with that general 
authorization or any stock option or other plan or program adopted by the 
Board of Directors, may authorize or fix the terms of stock subject to 
classification or reclassification and the terms on which any stock may be 
issued, including all terms and conditions required or permitted to be 
established or authorized by the Board of Directors.

SECTION 3.02. Committee Procedure.  Each committee shall function in 
accordance with the charter established by that committee and ratified by the 
Board of Directors.  Regular meetings of each committee shall be held at such 
time as provided for herein and upon such notice as the committee shall 
determine. Special meetings of each committee may be held at any time and 
place upon the call of the Chairman of the Board, the President, the Chairman 
of the committee, or any two other members of the committee, and upon such 
notice as the committee may prescribe. A majority of the members of a 
committee shall constitute a quorum for the transaction of business and the 
act of a majority of those present at a meeting at which a quorum is present 
shall be the act of the committee. The members of a committee present at any 
meeting, whether or not they constitute a quorum, may appoint a director to act
in the place of an absent member. Any action required or permitted to be taken 
at a meeting of a committee may be taken without a meeting, if an unanimous 
written consent which sets forth the action is signed by each member of the 
committee and filed with the minutes of the committee.  Minutes of meetings of 
each committee shall be available to the Board of Directors.  The members of a 
committee may conduct any meeting thereof by conference telephone in 
accordance with the provisions of Section 2.1 1.

SECTION 3.03. Emergency.  In the event of a state of disaster of sufficient 
severity to prevent the conduct and management of the affairs and business of 
the Corporation by its directors and officers as contemplated by the Charter 
and these By-Laws, any two or more available members of the then incumbent 
Executive Committee shall constitute a quorum of that Committee for the full 
conduct and management of the affairs and business of the Corporation in 
accordance with the provisions of Section 3.01. In the event of the 
unavailability, at such time, of a minimum of two members of the then incumbent 
Executive Committee, the available directors shall elect an Executive Committee 
consisting of any two members of the Board of Directors, whether or not they be 
officers of the Corporation, which two members shall constitute the Executive 
Committee for the full conduct and management of the affairs of the Corporation 
in accordance with the foregoing provisions of this Section. This Section shall 
be subject to implementation by resolution of the Board of Directors passed 
from time to time for that purpose, and any provisions of these By-Laws (other 
than this Section) and any resolutions which are contrary to the provisions of 
this Section or to the provisions of any such implementary resolutions shall be 
suspended until it shall be determined by any interim Executive Committee 
acting under this Section that it shall be to the advantage of the Corporation 
to resume the conduct and management of its affairs and business under all the 
other provisions of these By-Laws.


                                    ARTICLE IV.
                                     OFFICERS

SECTION 4.01. Officers.  The Corporation shall have a President, Secretary, 
and Treasurer who will be elected by the Board of Directors. The Corporation 
may also have a Chairman of the Board and/or a Vice Chairman, if elected by the
directors, one or more Vice-Presidents, one or more Assistant Vice-Presidents,
one or more Assistant Secretaries, one or more Assistant Treasurers, and such 
other assistant and subordinate officers as are elected by the Board of 
Directors or appointed by the President. A person may hold more than one office 
in the Corporation but may not serve concurrently as both President and Vice-
President of the Corporation. The Chairman of the Board and/or Vice Chairman 
shall be a director, and the other officers may be directors.

SECTION 4.02. Chairman of the Board.  The Chairman of the Board, if one be 
elected, shall present at all meetings of the Board of Directors and of the 
stockholders at which he or she shall be present. He or she shall have and may
exercise such powers as are from time to time assigned by the Board of 
Directors.

SECTION 4.03. Vice Chairman of the Board. The Vice Chairman of the Board, if 
one be elected, shall in the absence of the Chairman of the Board and the 
President preside at all meetings of the Board of Directors and of the 
stockholders at which he or she shall be present.  He or she shall have and 
may exercise such powers as are from time to time assigned by the Board of 
Directors.

SECTION 4.04. President.  In the absence of the Chairman of the Board, the 
President shall preside at all meetings of the stockholders and of the Board of 
Directors at which he or she shall be present; shall have general charge and 
supervision of the assets and affairs of the Corporation; may sign and execute, 
in the name of the Corporation, all authorized deeds, mortgages, bonds, 
contracts or other instruments, except in cases in which the signing and 
execution thereof shall have been expressly delegated to some other officer or 
agent of the Corporation; and, in general, unless the Board of Directors so 
empowers another, shall perform such duties as are customarily performed by the 
chief executive officer of a corporation, and may perform such other duties as 
are from time to time assigned by the Board of Directors.

SECTION 4.05. Vice-Presidents.  The Vice- President or Vice-Presidents, at the 
request of the President or in his or her absence or during his or her 
inability to act, shall perform the duties and exercise the functions of the 
President, and when so acting shall have the powers of the President. If there 
be more than one Vice-President, the President or the Board of Directors may 
determine which one or more of the Vice-Presidents shall perform any of such 
duties or exercise any of such functions; otherwise any of the Vice-Presidents 
may perform any of such duties or exercise any of such functions.  The Vice-
President or Vice-Presidents shall have such other powers and perform such 
other duties, and have such additional descriptive designations in their titles 
(if any), as are from time to time assigned to them by the Board of Directors 
or the President.

SECTION 4.06. Secretary. The Secretary shall keep the minutes of the meetings 
of the stockholders, of the Board of Directors and of any committees, in books 
provided for the purpose; he or she shall see that all notices are duly given 
in accordance with the provisions of these By-Laws or as required by law; he 
or she shall be custodian of the records of the Corporation; he or she shall 
witness all documents on behalf of the Corporation, the execution of which is 
duly authorized, see that the corporate seal is affixed where such document is 
required or desired to be under its seal, and, when so affixed, may attest the 
same; and, in general, he or she shall perform all duties customarily performed 
by a secretary of a corporation, and shall perform such other duties and have 
such other powers as are from time to time assigned to him or her by the Board 
of Directors or the President.

SECTION 4.07. Treasurer.  The Treasurer shall have charge of and be responsible 
for all funds, securities, receipts and disbursements of the Corporation, and 
shall deposit, or cause to be deposited, in the name of the Corporation, all 
moneys or other valuable effects in such banks, trust companies or other 
depositories as shall, from time to time, be selected by the Board of 
Directors; he or she shall render to the President and to the Board of 
Directors, whenever requested, an account of the financial condition of the 
Corporation.  In general, he or she shall perform all the duties customarily 
performed by a treasurer of a corporation, and such other duties as are from 
time to time assigned to him by the Board of Directors or the President.

SECTION 4.08. Compensation.  The Board of Directors shall have power (which 
power will be delegated to the Compensation Committee, if one is formed) to fix 
the salaries and other compensation and remuneration, of whatever kind, of 
officers of the Corporation.  To the extent the Compensation Committee does not 
establish salaries for officers, the President will fix salaries for all other 
officers and employees of the Corporation and all subsidiaries.

SECTION 4.09. Tenure and Removal of Officers.  All officers serve at the 
pleasure of the Board of Directors. The Board of Directors may remove an 
officer or agent at any time and may delegate this power to the chief 
executive officer.


                                   ARTICLE V.
                                     STOCK

SECTION 5.01. Certificates for Stock.  Each stockholder is entitled to 
certificates which represent and certify the shares of stock he or she holds 
in the Corporation.  Each stock certificate shall include on its face the name 
of the corporation that issues it, the name of the stockholder or other person 
to whom it is issued, and the class of stock and number of shares it represents.
It shall be in such form, not inconsistent with law or with the Charter, as 
shall be approved by the Board of Directors or any officer or officers 
designated for such purpose by resolution of the Board of Directors. Each stock 
certificate shall be signed by the Chairman of the Board, the President, or a 
Vice-President, and countersigned by the Secretary, an Assistant Secretary, the 
Treasurer, or an Assistant Treasurer.  Each certificate may be sealed with the 
actual corporate seal or a facsimile of it or in any other form and the 
signatures may be either manual or facsimile signatures. A certificate is valid 
and may be issued whether or not an officer who signed it is still an officer 
when it is issued. . It shall also include on its face or back (a) a statement 
of any restrictions on transferability and (b) a statement which provides in 
substance that the Corporation will finish to any stockholder on request and 
without charge a full statement of the designations and any preferences, 
conversion and other rights, voting powers, restrictions, limitations as to 
dividends, qualifications, and terms and conditions of redemption of the stock 
of each class which the Corporation is authorized to issue, of the differences 
in the relative rights and preferences between the shares of each series of a 
preferred or special class in series which the Corporation is authorized to 
issue, to the extent they have been set, and of the authority of the Board of 
Directors to set the relative rights and preferences of subsequent series of a 
preferred or special class of stock and any restrictions on transferability.  
Such request may be made to the Secretary or to its transfer agent.  A 
certificate may not be issued until the stock represented by its is fully paid.

SECTION 5.02. Transfers.  The Board of Directors shall have power and 
authority to make such rules and regulations as it may deem expedient 
concerning the issue, transfer and registration of certificates of stock; and
may appoint transfer agents and registrars thereof.  The duties of transfer 
agent and registrar may be combined.

SECTION 5.03. Record Dates or Closing of Transfer Books. The Board of 
Directors may set a record date or direct that the stock transfer books be 
closed for a stated period for the purpose of making any proper determination 
with respect to stockholders, including which stockholders are entitled to 
notice of a meeting, vote at a meeting, receive a dividend, or be allotted 
other rights. The record date may not be prior to the close of business on the
day the record date is fixed nor, subject to Section 1.06, more than 90 days 
before the date on which the action requiring the determination will be taken; 
the transfer books may not be closed for a period longer than 20 days; and, in 
the case of a meeting of stockholders, the record date or the closing of the 
transfer books shall be at least ten days before the date of the meeting.

SECTION 5.04. Stock Ledger.  The Corporation shall maintain a stock ledger 
which contains the name and address of each stockholder and the number of 
shares of stock of each class which the stockholder holds. The stock ledger 
may be in written form or in any other form which can be converted within a 
reasonable time into written form for visual inspection.  The original or a 
duplicate of the stock ledger shall be kept at the offices of a transfer 
agent for the particular class of stock, or, if none, at the principal office 
in the State of Maryland or the principal executive offices of the Corporation.

SECTION 5.05. Certification of Beneficial Owners.  The Board of Directors may 
adopt by resolution a procedure by which a stockholder of the Corporation may 
certify in writing to the Corporation that any shares of stock registered in 
the name of the stockholder are held for the account of a specified person 
other than the stockholder.  The resolution shall set forth the class of 
stockholders who may certify; the purpose for which the certification may be 
made; the form of certification and the information to be contained in it; if 
the certification is with respect to a record date or closing of the stock 
transfer books, the time after the record date or closing of the stock transfer 
books within which the certification must be received by the Corporation; and 
any other provisions with respect to the procedure which the Board considers 
necessary or desirable.
On receipt of a certification which complies with the procedure adopted by the 
Board in accordance with this Section, the person specified in the 
certification is, for the purpose set forth in the certification, the holder 
of record of the specified stock in place of the stockholder who makes the 
certification.

SECTION 5.06. Lost Stock Certificates.  The Board of Directors of the 
Corporation may determine the conditions for issuing a new stock certificate 
in place of one which is alleged to have been lost, stolen, or destroyed, or 
the Board of Directors may delegate such power to any transfer agent, officer, 
or officers of the Corporation.  In their discretion, the Board of Directors 
or such officer or officers may require the owner of the certificate to give 
bond, with sufficient surety, to indemnify the Corporation against any loss or 
claim arising as a result of the issuance of a new certificate.  In their 
discretion, the Board of Directors or such officer or officers may refuse to 
issue such hew certificate save upon the order of some court having 
jurisdiction in the premises.


                                   ARTICLE VI.
                                     FINANCE

SECTION 6.01. Checks,, Drafts, Etc.  All checks, drafts and orders for the 
payment of money, notes and other evidences of indebtedness, issued in the 
name of the Corporation, shall, unless otherwise provided by resolution of 
the Board of Directors, be signed by the Chairman of the Board, President, a 
Vice-President, the Treasurer, the Secretary, or other assistant or 
subordinate officers.

SECTION 6.02. Annual Statement of affairs.  The President shall prepare 
annually a full and correct statement of the affairs of the Corporation, to
include a balance sheet and a financial statement of operations for the 
preceding fiscal year.  The statement of affairs shall be submitted at the 
annual meeting of the stockholders and, within 20 days after the meeting, 
placed on file at the Corporation's principal office.

SECTION 6.03. Fiscal Year.  The fiscal year of the Corporation shall be the 
twelve calendar months period ending December 31 in each year, unless 
otherwise provided by the Board of Directors.

SECTION 6.04. Dividends.  If declared by the Board of Directors at any meeting 
thereof, the Corporation may pay dividends on its shares in cash, property, or 
in shares of the capital stock of the Corporation, unless such dividend is 
contrary to law or to a restriction contained in the Charter.


                                   ARTICLE VII.
                                 INDEMNIFICATION

SECTION 7.01. Procedure.  Any indemnification, or payment of expenses in 
advance of the final disposition of any proceeding, shall be made promptly, 
and in any event within 60 days, upon the written request of the director or 
officer entitled to seek indemnification (the "Indemnified Party"). The right 
to indemnification and advances hereunder shall be enforceable by the 
Indemnified Party in any court of competent jurisdiction, if (i) the 
Corporation denies such request, in whole or in part, or (ii) no disposition 
thereof is made within 60 days.  The Indemnified Party's costs and expenses 
incurred in connection with successfully establishing his or her right to 
indemnification, in whole or in part, in any such action shall also be 
reimbursed by the Corporation. It shall be a defense to any action for advance
for expenses that (a) a determination has been made that the facts then known
to those making the determination would preclude indemnification or (b) the 
Corporation has not received both (i) an undertaking as required by law to 
repay such advances in the event it shall ultimately be determined that the 
standard of conduct has not been met and (ii) a written affirmation by the 
Indemnified Party of such Indemnified Party's good faith belief that the 
standard of conduct necessary for indemnification by the Corporation has been 
met.

SECTION 7.02. Exclusivity, Etc.  The indemnification and advance of expenses 
provided by the Charter and these By-Laws shall not be deemed exclusive of any 
other rights to which a person seeking indemnification or advance of expenses 
may be entitled under any law (common or statutory), or any agreement, vote of 
stockholders or disinterested directors or other provision that is consistent 
with law, both as to action in his or her official capacity and as to action 
in another capacity while holding office or while employed by or acting as 
agent for the Corporation, shall continue in respect of all events occurring 
while a person was a director or officer after such person has ceased to be a 
director or officer, and shall inure to the benefit of the estate, heirs, 
executors and administrators of such person.  The Corporation shall not be 
liable for any payment under this By-Law in connection with a claim made by a 
director or officer to the extent such director or officer has otherwise 
actually received payment under insurance policy, agreement, vote or otherwise, 
of the amounts otherwise indemnifiable hereunder. All rights to indemnification
and advance of expenses under the Charter of the Corporation and hereunder 
shall be deemed to be a contract between the Corporation and each director or 
officer of the Corporation who serves or served in such capacity at any time 
while this By-Law is in effect.  Nothing herein shall prevent the amendment of 
this By-Law, provided that no such amendment shall diminish the rights of any 
person hereunder with respect to events occurring or claims made before its 
adoption or as to claims made after its adoption in respect of events occurring 
before its adoption. Any repeal or modification of this By-Law shall not in any
way diminish any rights to indemnification or advance of expenses of such 
director or officer or the obligations of the Corporation arising hereunder 
with respect to events occurring, or claims made, while this By-Law or any 
provision hereof is in force.

SECTION 7.03. Severability; Definitions.  The invalidity or unenforceability 
of any provision of this Article VIII shall not affect the validity or 
enforceability of any other provision hereof. The phrase "this By-Law" in 
this Article VIII means this Article VIII in its entirety.


                                 ARTICLE VIII.
                               SUNDRY PROVISIONS

SECTION 8.01. Books and Records.  The Corporation shall keep correct and 
complete books and records of its accounts and transactions and minutes of 
the proceedings of its stockholders and Board of Directors and of any 
executive or other committee when exercising any of the powers of the Board 
of Directors.  The books and records of the Corporation may be in written 
form or in any other form which can be converted within a reasonable time into 
written form for visual inspection.  Minutes shall be recorded in written form 
but may be maintained in the form of a reproduction.  The original or a 
certified copy of these By-Laws shall be kept at the principal office of the 
Corporation.

SECTION 8.02. Corporate Seal.  The Board of Directors shall provide a suitable 
seal, bearing the name of the Corporation, which shall be in the charge of the 
Secretary. The Board of Directors may authorize one or more duplicate seals 
and provide for the custody thereof If the Corporation is required to place 
its corporate seal to a document, it is sufficient to meet the requirement of 
any law, rule, or regulation relating to a corporate seal to place the word 
(seal) adjacent to the signature of the person authorized to sign the document 
on behalf of the Corporation.

SECTION 8.03. Bonds.  The Board of Directors may require any officer, agent or 
employee of the Corporation to give a bond to the Corporation, conditioned 
upon the faithful discharge of his or her duties, with one or more sureties 
and in such amount as may be satisfactory to the Board of Directors.

SECTION 8.04. Voting Stock in Other Corporations.  Stock of other corporations 
or associations, registered in the name of the Corporation, may be voted by 
the President, a Vice-President, or a proxy appointed by either of them. The 
Board of Directors, however, may by resolution appoint some other person to 
vote such shares, in which case such person shall be entitled to vote such 
shares upon the production of a certified copy of such resolution.

SECTION 8.05. Communication.  Any notice or other document which is required 
by these By-Laws to be mailed shall be considered personally delivered when 
sent by United States mail, facsimile, or other electronic means.

SECTION 8.06. Execution of Documents.  All instruments or documents may 
executed, acknowledged, verified, delivered, or accepted on behalf of the 
Corporation by the President.  The President may grant specific or general 
authority relating to any signing, execution, acknowledgment, verification, 
delivery, or acceptance on behalf of the Corporation to other officers, 
employees, or agents.

SECTION 8.07. Amendments.  In accordance with the Charter, these By-Laws may 
be repealed, altered, amended or rescinded by the stockholders of the 
Corporation only by vote of not less than 80% of the outstanding shares of 
capital stock of the Corporation entitled to vote generally in the election of 
directors (considered for this purpose as one class) cast at a meeting of the 
stockholders called for that purpose (provided that notice of such proposed 
repeal, alteration, amendment or rescission is included in the notice of such 
meeting). In addition, the Board of Directors may repeal, alter, amend or 
rescind these By-Laws by vote of two-thirds of the Board of Directors at a 
legal meeting held in accordance with the provisions of these By-Laws.




                                   Exhibit 11

                STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>
                     Six Month Period Ended,                Quarter Ended
                            June 30,                           June 30, 
                        1997         1996                1997            1996
- -------------------------------------------------------------------------------
<S>                     <C>          <C>                 <C>          <C>
Earnings Per share:
  Primary               $0.94        $0.85               $0.48        $0.44
  Fully diluted         $0.93        $0.85               $0.48        $0.43

</TABLE>

Primary and fully diluted earnings per share are calculated using the following
number of adjusted weighted average shares outstanding:

<TABLE>
<CAPTION>
Six Month Period Ended,                   Quarter Ended
                             June 30,                        June 30, 
                        1997         1996              1997            1996
- -------------------------------------------------------------------------------
<S>                     <C>          <C>               <C>          <C>
Earnings Per share:
  Primary               $6,013,654   $6,004,395        $6,017,467   $5,998,686
  Fully diluted         $6,017,746   $6,010,577        $6,021,212   $6,011,436
</TABLE>

The weighted average number of shares outstanding is adjusted to recognize the
dilutive effect, if any, of outstanding employee stock options on both a
primary and fully diluted basis.

The calculations of earnings per share above are based on the weighted average
number of shares outstanding, adjusted for the 5 percent stock dividend paid 
August 8, 1997, including all common stock and common stock equivalents in 
conformity with the instructions for Item 601 of Regulation S-K. The 
calculation of earnings per share for financial reporting purposes is based on
the weighted average number of shares outstanding of 5,974,072 and 5,951,796 at
June 30, 1997 and June 30, 1996, respectively, without giving effect to the 
common stock equivalents resulting from the assumed exercise of stock options,
which do not dilute earnings per share by more than 3 percent, in conformity 
with generally accepted accounting principles.

<TABLE> <S> <C>


       
<S>                                         <C>

<ARTICLE> 9
<MULTIPLIER> 1000
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          33,908
<INT-BEARING-DEPOSITS>                           4,327
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    155,342
<INVESTMENTS-CARRYING>                          98,526
<INVESTMENTS-MARKET>                            99,318
<LOANS>                                        691,887
<ALLOWANCE>                                      9,731
<TOTAL-ASSETS>                               1,033,656
<DEPOSITS>                                     810,457
<SHORT-TERM>                                    50,728
<LIABILITIES-OTHER>                             10,107
<LONG-TERM>                                      6,320
                                0
                                          0
<COMMON>                                        29,904
<OTHER-SE>                                      67,045
<TOTAL-LIABILITIES-AND-EQUITY>               1,033,656
<INTEREST-LOAN>                                 29,488
<INTEREST-INVEST>                                7,011
<INTEREST-OTHER>                                   122
<INTEREST-TOTAL>                                36,621
<INTEREST-DEPOSIT>                              13,728
<INTEREST-EXPENSE>                              16,502
<INTEREST-INCOME-NET>                           20,119
<LOAN-LOSSES>                                      900
<SECURITIES-GAINS>                                   2
<EXPENSE-OTHER>                                 17,486
<INCOME-PRETAX>                                  8,005
<INCOME-PRE-EXTRAORDINARY>                       8,005
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,624
<EPS-PRIMARY>                                      .94
<EPS-DILUTED>                                      .93
<YIELD-ACTUAL>                                    4.61
<LOANS-NON>                                      7,162
<LOANS-PAST>                                       855
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  8,344
<ALLOWANCE-OPEN>                                 9,639
<CHARGE-OFFS>                                    2,209
<RECOVERIES>                                     1,401
<ALLOWANCE-CLOSE>                                9,731
<ALLOWANCE-DOMESTIC>                             7,993
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,738

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission