F&M BANCORP
10-Q, 1997-11-14
STATE COMMERCIAL BANKS
Previous: COMPUCOM SYSTEMS INC, 10-Q, 1997-11-14
Next: BRAUVIN REAL ESTATE FUND LP 4, 10QSB, 1997-11-14




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from -- to -- .

                       Commission file number 0-12638

                                  F&M BANCORP
             (Exact name of registrant as specified in its charter)


            Maryland                                   52-1316473
      (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)              Identification No.)

                          110 Thomas Johnson Drive
                          Frederick, Maryland 21702
              (Address of principal executive offices) (zip code)

                                  301-694-4000
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                        YES [X]               NO [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock $5 par value, 5,997,011 shares outstanding as of October 31, 1997.

Exhibit index located on page 25.
<PAGE>
                                  F&M BANCORP
                               TABLE OF CONTENTS


PART I:     FINANCIAL INFORMATION                                       PAGE

          Consolidated Balance Sheets (Unaudited),
          September 30, 1997 and 1996 and December 31, 1996               2
      
          Consolidated Statements of Income (Unaudited),
          Three and Nine Months Ended September 30, 1997 and 1996         4
      
          Consolidated Statements of Cash Flows (Unaudited),
          Nine Months Ended September 30, 1997 and 1996                   5
      
          Consolidated Statements of Changes in Shareholders'
          Equity (Unaudited), Nine Months Ended September 30, 1997
          and Twelve Months Ended December 31, 1996                       6
      
          Notes to Consolidated Financial Statements (Unaudited)          7
      
          Management's Discussion and Analysis of Financial
          Condition and Results of Operations                            13

PART II     OTHER INFORMATION

            Item 6.  Exhibits and Reports on Form 8-K                    22

            Signatures                                                   24
<PAGE>
<TABLE>
CONSOLIDATED BALANCE SHEETS (Unaudited)
F&M Bancorp and Subsidiaries

<CAPTION>
 (Dollars in thousands,             September 30   September 30    December 31
  except per share amounts)              1997         1996            1996
- -------------------------------------------------------------------------------
 <S>                                   <C>          <C>            <C>
ASSETS
Cash and due from banks              $   30,225     $   37,055     $   33,762
Interest-bearing deposits with banks      6,238          2,921          4,943
                                     ----------     ----------     ----------
Total cash and cash equivalents          36,463         39,976         38,705
                                     ----------     ----------     ----------
Loans held for sale                          54            433            309
                                     ----------     ----------     ----------
Investment securities
  Held-to-maturity, fair value
    $104,143, $115,525, and
    $100,201, respectively              102,796        115,906         99,503
  Available-for-sale, at fair value     141,073        122,874        146,308
                                     ----------     ----------     ----------
Total investment securities             243,869        238,780        245,811
                                     ----------     ----------     ----------
Loans, net of unearned income           714,029        659,945        670,269
Less:  Allowance for credit losses       (9,837)        (9,700)        (9,639)
                                     ----------     ----------     ----------
Net loans                               704,192        650,245        660,630
                                     ----------     ----------     ----------
Bank premises and equipment, net         25,306         24,142         25,231
Other real estate owned                   6,388          7,413          7,457
Interest receivable                       7,644          6,578          6,701
Intangible assets                         3,636          4,312          3,945
Other assets                             17,549         16,839         17,062
                                     ----------     ----------     ----------
Total assets                         $1,045,101     $  988,718     $1,005,851
                                     ==========     ==========     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
Deposits
  Noninterest-bearing                $  108,704     $  109,750     $  108,101
  Interest-bearing                      701,530        680,589        686,649
                                     ----------     ----------     ----------
Total deposits                          810,234        790,339        794,750
Federal funds purchased and
  securities sold under agreements
  to repurchase                          44,732         35,509         41,876
Other short-term borrowings              55,728         48,329         57,411
Long term borrowings                     23,819         11,908          6,686
Accrued interest and other liabilities   11,056         10,537         11,668
                                     ----------     ----------     ----------
Total liabilities                       945,569        896,622        912,391
                                     ----------     ----------     ----------
Shareholders' equity
Common stock, par value $5 per share;
  authorized 50,000,000 shares;
  issued and outstanding 5,989,464
  shares (1), 5,674,213 shares, and
  5,678,564 shares, respectively         29,947         28,371         28,393
Surplus                                  36,627         29,060         29,148
Retained earnings                        32,802         35,424         36,113
Net unrealized gain (loss) on
  securities available for sale             156          (759)          (194)
                                     ----------     ----------     ----------
Total shareholders' equity               99,532         92,096         93,460
                                     ----------     ----------     ----------
Total liabilities and shareholders'
  equity                             $1,045,101     $  988,718     $1,005,851
                                     ==========     ==========     ==========

(1) Restated to reflect 5% stock dividend paid August 8, 1997.
</TABLE>
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
F&M BANCORP and Subsidiaries

<CAPTION>
                                        Nine months ended   Three months ended
(Dollars in thousands                     September 30         September 30
 except per share amounts)               1997      1996      1997      1996
- ------------------------------------------------------------------------------
<S>                                      <C>       <C>       <C>       <C>
Interest Income
  Interest and fees on loans             $45,007   $41,759   $15,519   $14,214
  Interest and dividends on investment
    securities
      Taxable                              8,263     7,572     2,979     2,662
      Tax-exempt                           2,555     2,737       828       899
  Interest on deposits with banks            184       186        86        27
  Interest on federal funds sold              37       426        13        30
                                         -------   -------   -------   -------
  Total interest income                   56,046    52,680    19,425    17,832
                                         -------   -------   -------   -------
Interest Expense(1)
  Interest on deposits                    20,819    20,990     7,091     6,926
  Interest on federal funds purchased
    and securities sold under
    agreements to repurchase               1,656     1,339       582       491
  Interest on Federal Home Loan Bank
    borrowings                             2,784     1,529     1,128       621
  Interest on other short-term borrowings     67        53        23        19
                                         -------   -------   -------   -------
  Total interest expense                  25,326    23,911     8,824     8,057
                                         -------   -------   -------   -------
 Net interest income                      30,720    28,769    10,601     9,775
  Provision for credit losses              1,350       900       450       300
                                         -------   -------   -------   -------
  Net interest income after provision
    for credit losses                     29,370    27,869    10,151     9,475
                                         -------   -------   -------   -------
Noninterest Income
  Trust income                             1,834     1,304       654       448
  Service charges on deposit accounts      3,890     3,414     1,328     1,173
  Gains (losses) on sales of securities        5       (55)        3        --
  Gains on sales of loans                    185       231        81        47
  Gains on sales of property                  18       172         3        42
  Gain on sale of merchant services          900        --       900        --
  Other operating income                   3,440     3,027     1,031     1,077
                                         -------   -------   -------   -------
  Total noninterest income                10,272     8,093     4,000     2,787
                                         -------   -------   -------   -------
Noninterest Expenses
  Salaries and employee benefits          14,133    12,913     4,887     4,489
  Occupancy and equipment expense          4,455     3,959     1,561     1,360
  Other operating expense                  8,023     9,761     2,677     3,924
                                         -------   -------   -------   -------
  Total noninterest expenses              26,611    26,633     9,125     9,773
                                         -------   -------   -------   -------
  Income before provision for 
    income taxes                          13,031     9,329     5,026     2,489
  Provision for income taxes               3,972     2,339     1,591       587
                                         -------   -------   -------   -------
Net Income                               $ 9,059   $ 6,990   $ 3,435   $ 1,902
                                         =======   =======   =======   =======
Earnings per Common Share
  Based on weighted average shares
    outstanding of 5,977,814 for
    1997, 5,953,513 for 1996 (1)         $  1.52   $  1.17   $  0.57   $  0.32
                                         =======   =======   =======   =======
Dividends per Share (1)                  $  0.64   $  0.46   $  0.22   $  0.15
                                         =======   =======   =======   =======

(1) Restated to reflect 5% stock dividend paid August 8, 1997.
</TABLE>
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
F&M BANCORP and Subsidiary

<CAPTION>
                                                          Nine Months Ended
                                                            September 30
 (Dollars in thousands)                                  1997           1996
- -------------------------------------------------------------------------------
<S>                                                   <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                          $9,059         $6,990  
Adjustments to reconcile net income to net cash
  provided by operating activities
    Provision for credit losses                      1,350            900
    Depreciation and amortization                    1,958          1,582
    Amortization of intangibles                        386            468
    Net premium amortization on investment securities  364            501
    Increase in interest receivable                   (943)           (15)
    Increase in interest payable                       239             46
    Deferred income tax benefit                         62            140
    Accretion of net loan origination fees               6            101
    Loss on sales of property                          (18)          (172)
    Gain (loss) on sales/calls of securities            (5)            55
    Decrease in loans held for sale                    255            841
    Increase (decrease) in other assets               (841)        (3,789)
    Increase (decrease) in other liabilities          (851)           441
                                                  --------       --------
  Net cash provided by operating activities         11,021          8,089
                                                  --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of investment securities to be 
    held to maturity                                (6,251)       (30,029)
  Purchases of investment securities 
    available for sale                             (90,921)       (40,640)
  Proceeds from calls of securities 
    held to maturity                                   250             --
  Proceeds from sales/calls of securities 
    available for sale                              11,879             --
  Proceeds from maturing securities 
    available for sale                              84,600         51,867
  Proceeds from maturing securities 
    held to maturity                                 2,590          3,730
  Net increase in loans                            (44,918)       (34,940)
  Purchases of premises and equipment               (2,064)        (5,273)
  Proceeds from sales of property                      774            128
  Other investing activities                           345          1,775
                                                  --------       --------
  Net cash used in investing activities            (43,716)       (53,382)
                                                  --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in noninterest-bearing deposits, 
    interest-bearing checking, savings and 
    money market accounts                            4,210          1,819
  Net increase in certificates of deposit           11,274          3,910
  Net increase (decrease) in securities sold 
    under agreements to repurchase                   2,856         (4,649)
  Net increase (decrease) in long-term borrowings   17,133           (364)
  Net increase (decrease) in other short-term 
    borrowings                                      (1,683)        29,352
  Cash dividends paid                               (3,819)        (2,755)
  Dividend reinvestment plan                           (72)           (19)
  Proceeds from issuance of common stock               554            219
                                                  --------       --------
  Net cash provided by financing activities         30,453         27,513
                                                  --------       --------
  Net decrease in cash and cash equivalents         (2,242)       (17,780)
  Cash and cash equivalents at beginning of period  38,705         57,756
                                                  --------       --------
  Cash and cash equivalents at end of period      $ 36,463       $ 39,976
                                                  ========       ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash payments for interest                      $ 25,087       $ 23,851
  Cash payments for income tax                       3,754          3,507

NON-CASH INVESTING AND FINANCING ACTIVITIES
  Fair value adjustment for securities available 
    for sale, net of deferred income taxes 
    payable (benefits)                                 350            740

</TABLE>
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF
<CAPTION>
CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
F&M BANCORP and Subsidiary
                                                             Net
                                                             Unrealized
                                                             Gain
                                                             (Loss) on
                                                             Securities
(Dollars in thousands          Common              Retained  Available
except per share amounts)      Stock     Surplus   Earnings  for Sale   Total
- -------------------------------------------------------------------------------
<S>                            <C>       <C>       <C>       <C>       <C>
Balance at December 31, 1995   $28,304   $28,811   $31,304   $   (18)  $88,401
Net income                          --        --     8,611        --     8,611
Dividend reinvestment plan          --        --       (25)       --       (25)
Stock options exercised
  (25,133 shares)                  126       377        --        --       503
Cash dividends paid
  ($.61 per share)                  --        --    (3,640)       --    (3,640)
Stock consolidation for options
  exercised (7,448 shares)         (37)      (40)     (137)       --      (214)
Fair value adjustment for
  securities available
  for sale, net                     --        --        --      (176)     (176)
                               -------   -------   -------   -------   -------
Balance at December 31, 1996   $28,393   $29,148   $36,113   $  (194)  $93,460
Net income                          --        --     9,059        --     9,059
Dividend reinvestment plan          --        --       (72)       --       (72)
5% Stock dividend (283,322)(1)   1,416     7,013    (8,429)       --        --
Cash dividends paid
  ($.64 per share)                  --        --    (3,819)       --    (3,819)
Stock options exercised
  (30,040 shares)                  150       481        --        --       631
Stock consolidation for options
  exercised (2,462 shares)         (12)      (15)      (50)       --       (77)
Fair value adjustment for
  securities available
  for sale, net                     --        --        --       350       350
                               -------   -------   -------   -------   -------
Balance at September 30, 1997  $29,947   $36,627   $32,802   $   156   $99,532
                               =======   =======   =======   =======   =======

(1) 5% stock dividend paid August 8, 1997.
</TABLE>
<PAGE>
Notes to Consolidated Financial Statements
                                  (Unaudited)

Note 1. Summary of Significant Accounting Policies

The foregoing financial statements are unaudited; however, in the opinion of
management, all adjustments (comprising only normal recurring accruals)
necessary for a fair presentation of the financial statements have been
included. A summary of F&M Bancorp's ("Bancorp's") significant accounting
policies is set forth in Note 1 to the consolidated financial statements in
it's Annual Report on Form 10-K for the year ended December 31, 1996.

Certain reclassifications to prior year balances have been made in the
accompanying consolidated financial statements to make disclosures consistent
with those of the current year.

On November 15, 1996, Bancorp acquired all of the outstanding capital stock of
Home Federal Corporation, Hagerstown, Maryland, in a tax-free transaction. Home
Federal Corporation merged with and into Bancorp. This transaction was
accounted for as a "pooling of interests." Accordingly, the consolidated
financial statements for the period ended September 30, 1996 have been restated 
to include the accounts of Home Federal Corporation and its subsidiaries.


Note 2. Investment Securities

Investment securities are summarized as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                             September 30, 1997
- -------------------------------------------------------------------------------
                                            Gross        Gross        Estimated
                                Amortized   Unrealized   Unrealized   Fair
(In thousands)                  Cost        Gains        Losses       Value
- -------------------------------------------------------------------------------
<S>                             <C>         <C>          <C>          <C>
Available-for-sale:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                  $ 76,890    $  244       $ 52         $ 77,082 

  Obligations of states and
  political subdivisions           2,563        14         --            2,577

  Mortgage-backed securities      51,751       268        112           51,907
- -------------------------------------------------------------------------------
Total debt securities            131,204       526        164          131,566
Equity securities                  9,507        --         --            9,507
- -------------------------------------------------------------------------------
Total available-for-sale:        140,711       526        164          141,073 
- -------------------------------------------------------------------------------
Held-to-maturity:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                    11,958        36         24           11,970

  Obligations of states and
  political subdivisions          67,804     1,220         43           68,981

  Mortgage-backed securities      23,034       179         21           23,192
- -------------------------------------------------------------------------------
Total held-to-maturity           102,796     1,435         88          104,143
- -------------------------------------------------------------------------------
Total investment securities     $243,507    $1,961       $252         $245,216
===============================================================================
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                           September 30, 1996
- -------------------------------------------------------------------------------
                                            Gross        Gross        Estimated
                                Amortized   Unrealized   Unrealized   Fair
(In thousands)                  Cost        Gains        Losses       Value
- -------------------------------------------------------------------------------
<S>                             <C>         <C>          <C>          <C>
Available-for-sale:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                  $ 56,888    $   27       $  426       $ 56,489

  Obligations of states and
  political subdivisions          10,243       159            1         10,401

  Mortgage-backed securities      46,995        75          761         46,309
- -------------------------------------------------------------------------------
Total debt securities            114,126       261        1,188        113,199
Equity securities                  9,675        --           --          9,675
- -------------------------------------------------------------------------------
Total available-for-sale:        123,801       261        1,188        122,874
- -------------------------------------------------------------------------------
Held-to-maturity:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                     6,946        32           64          6,914

  Obligations of states and
  political subdivisions          61,170       798          391         61,577

  Mortgage-backed securities      47,790        45          801         47,034
- -------------------------------------------------------------------------------
Total held-to-maturity           115,906       875        1,256        115,525
- -------------------------------------------------------------------------------
Total investment securities     $239,707    $1,136       $2,444       $238,399
===============================================================================
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                            December 31, 1996
- -------------------------------------------------------------------------------
                                            Gross        Gross        Estimated
                                Amortized   Unrealized   Unrealized   Fair
(In thousands)                  Cost        Gains        Losses       Value
- -------------------------------------------------------------------------------
<S>                             <C>         <C>          <C>          <C>
Available-for-sale:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                  $ 69,883    $  112       $  146       $ 69,849

  Obligations of states and
  political subdivisions           8,545       116           --          8,661

  Mortgage-backed securities      62,042       155          435         61,762
- -------------------------------------------------------------------------------
Total debt securities            140,470       383          581        140,272
Equity securities                  6,036        --           --          6,036
- -------------------------------------------------------------------------------
Total available-for-sale:        146,506       383          581        146,308
- -------------------------------------------------------------------------------
Held-to-maturity:
  U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                    11,949        58           13         11,994

  Obligations of states and
  political subdivisions          62,336     1,038          214         63,160

  Mortgage-backed securities      25,218        71          242         25,047
- -------------------------------------------------------------------------------
Total held-to-maturity            99,503     1,167          469        100,201
- -------------------------------------------------------------------------------
Total investment securities     $246,009    $1,550       $1,050       $246,509
===============================================================================
</TABLE>

Bancorp classifies its investments in debt and equity securities into two
categories: held-to-maturity and available-for-sale. Securities classified as
held-to-maturity are those debt securities that Bancorp has both the positive
intent and ability to hold to maturity. These securities are carried at cost,
adjusted for amortization of premiums and accretion of discounts, which are
recognized as adjustments to interest income using the interest method.

Securities classified as available-for-sale are equity securities with readily
determinable fair values and those debt securities that Bancorp intends to hold
for an indefinite period of time but not necessarily to maturity. These
securities may be sold as part of its asset/liability management strategy, or
in response to significant movements in interest rates, liquidity needs,
regulatory capital considerations, and other similar factors. These securities
are carried at fair value, with any unrealized gains and losses reported as a
separate component of shareholders' equity, net of the related deferred tax
effect.

Regardless of the classification, dividend and interest income, including
amortization of premiums and accretion of discounts arising at acquisition, is
included in interest income in the consolidated statements of income. Realized
gains and losses, if any, determined based on the adjusted cost of the specific
securities sold, are reported as a separate line item in noninterest income in
the consolidated statements of income.

The amortized cost and estimated fair values of investments at September 30, 
1997 by contractual maturity are shown below. Expected maturities may differ 
from contractual maturities because borrowers have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                             Amortized            Fair
(in thousands)                                 Cost              Value
- --------------------------------------------------------------------------
<S>                                          <C>                <C>
Available-for-sale:
  Within 1 year                              $ 27,007           $ 27,014
  After 1 but within 5 years                   16,449             16,477
  After 5 years but within 10 years            35,997             36,168
  Mortgage-backed securities                   51,751             51,907  
  Equity securities                             9,507              9,507 
- --------------------------------------------------------------------------
  Total available-for-sale                    140,711            141,073
- --------------------------------------------------------------------------
Held-to-maturity:
  Within 1 year                                 2,165              2,184
  After 1 but within 5 years                   38,386             39,033
  After 5 years but within 10 years            38,545             39,058
  After 10 years                                  666                676
  Mortgage-backed securities                   23,034             23,192
- --------------------------------------------------------------------------
  Total held-to-maturity                      102,796            104,143
- --------------------------------------------------------------------------
Total investment securities                  $243,507           $245,216
==========================================================================
</TABLE>

The amortized cost of investment securities pledged to secure public deposits,
securities sold under repurchase agreements, Federal Home Loan Bank advances,
and for other purposes as required and permitted by law, totaled $120,804,000
at September 30, 1997.


Note 3. Loans

Loans, net of unearned income, consist of the following:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                              September 30,        December 31,
- -------------------------------------------------------------------------------
(In thousands)                              1997         1996         1996
- -------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>
Real Estate Loans
  Construction and land development         $ 30,537     $ 28,330     $ 29,571
  Secured by farmland                          6,468        6,713        6,864
  Residential mortgage                       186,040      178,948      183,035
  Other mortgage                             138,310      126,326      129,308
Agricultural                                     677        1,207          977
Commercial and industrial loans               77,081       57,687       62,288
Consumer                                     270,707      256,099      253,454
Other loans                                    4,209        4,635        4,772
- -------------------------------------------------------------------------------
Totals                                      $714,029     $659,945     $670,269
===============================================================================
</TABLE>

Loans to states, political subdivisions, and industrial revenue bonds are
included in all other loans in the schedule above and in total loans in the
statement of condition.

The allowance for credit losses is maintained at a level which, in management's
opinion, is considered adequate to provide for possible loan losses on loans
currently held in the loan portfolio.


Note 4. Bank Premises and Equipment

Investments in bank premises and equipment are as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                              September 30,        December 31,
- -------------------------------------------------------------------------------
(In thousands)                              1997         1996         1996
- -------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>
Bank premises and land                      $22,814      $22,311      $ 22,786
Furniture and equipment                      18,013       16,063        17,280
Leasehold improvements                        1,762        1,695         1,696
- -------------------------------------------------------------------------------
                                             42,589       40,069        41,762
Less accumulated depreciation
  and amortization                          (17,283)     (15,927)      (16,531)
- -------------------------------------------------------------------------------
Net premises and equipment                  $25,306      $24,142      $ 25,231
===============================================================================
</TABLE>

Note 5.  Future Changes in Accounting Principles

In February 1997, the FASB issued Statement No. 128, "Earnings Per Share" which 
establishes standards for computing and presenting earnings per share. It is 
effective for financial statements issued for periods ending after December 15, 
1997. Earlier application is not permitted. The effect of this statement is not 
expected to materially affect Bancorp's consolidated financial statement.

In June 1997, the FASB issued Statement No. 130, "Reporting Comprehensive 
Income". The overall objective of this statement is to provide prominent 
disclosure of comprehensive income items. Comprehensive income is the change in 
equity of a business enterprise during a period from transactions and other 
events and circumstances from non-owner sources. The statement is effective for 
all periods ending after December 15, 1997. Subsequent to the effective date, 
all prior-period amounts are required to be restated to conform to the 
provisions of this statement.

In June 1997, the FASB issued Statement No. 131, "Disclosures about Segments of 
an Enterprise and Related Information". This statement requires that public 
business enterprises report certain information about operating segments in 
complete sets of financial statements of the enterprise and in condensed 
financial statements of interim periods issued to shareholders. It also requires
that public business enterprises report certain information about their products
and services, the geographic areas in which they operate, and their major 
ustomers. This statement is effective for all periods ending after December 15,
1997. Subsequent to the effective date, all prior-period amounts are required to
be restated to conform to the provisions of this statement.

Bancorp is currently evaluating the impact of Statement No. 130 and Statement 
No. 131 on its consolidated financial statements.


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

OVERVIEW

F&M Bancorp's net income, including special items, for the third quarter of 
1997, was $3,435,000 or 57 cents per share compared with $1,902,000 or 32 cents 
per share for the same period last year, an increase of 80.6 percent. Per share 
amounts reported previously have been restated to give effect to the 5% stock 
dividend paid in August, 1997. Return on average assets and return on average 
equity were 1.32 percent and 13.98 percent, respectively, in the third quarter 
of 1997 compared with 0.78 percent and 8.27 percent, respectively, in the same 
period last year. Special items recorded in the third quarter of 1997 included a
$900,000 pre-tax gain on the sale of credit card merchant processing, or eight 
cents per share, and a pre-tax charge for merger-related expense of $231,000, or
two cents per share, related to the November 1996 acquisition of Home Federal 
Corporation. Special items recorded in the third quarter of 1996 included 
$1,222,000 in pre-tax Savings Association Insurance fund assessments, or 13 
cents per share, and pre-tax merger-related expenses of $176,000, or one cent 
per share. Net income before special items was $3,024,000 or 51 cents per share 
for the third quarter of 1997 compared with net income before special items of 
$2,760,000 or 46 cents per share for the third quarter of 1996, an increase of 
9.6 percent.

Net income year-to-date through September 30, 1997, including special items, was
$9,059,000 or $1.52 per share compared with $6,990,000 or $1.17 per share for 
the first nine months of last year, an increase of 29.6 percent. Return on 
average assets and return on average equity were 1.20 percent and 12.74 percent,
respectively, for the first nine months of 1997 compared with 0.98 percent and 
10.35 percent, respectively, for the same period last year. Net income before 
special items year-to-date was $8,648,000, or $1.45 per share, for 1997, an 
increase of 8.0 percent compared with net income before special items of 
$8,008,000, or $1.34 per share, for the same period last year.   The year-to-
date return on assets before special items increased to 1.14 percent from 1.12 
percent last year, while the return on equity before special items rose to 12.17
percent for the first nine months of 1997 from 11.86 percent for the first three
quarters of 1996.

Results of Operations

Net Interest Income

Net interest income, which is the sum of interest and certain fees generated by 
earning assets minus interest paid on deposits and other funding sources, is the
principal source of Bancorp's earnings. Net interest income is impacted by 
changes in the volume and mix of earning assets and funding sources, market 
interest rates, monetary policy of the Federal Reserve Board and other factors.

Average balances and rates for major categories of interest-earning assets and 
interest-bearing liabilities for the three- and nine-month periods ended 
September 30, 1997 and September 30, 1996  are presented on a year-to-year 
comparative basis in Table 1. Net interest income on a taxable-equivalent basis 
increased $781,000 or 7.6 percent compared with the third quarter of last year. 
The primary reason for the increase was the increase in the volume of loans 
complimented by an increase in the average rate earned on the loan portfolio.

Average earning assets increased $64,774,000 or 7.2 percent for the third 
quarter of 1997 compared with the third quarter of 1996. Loan demand continues 
to be strong, resulting in an increase in the average loan portfolio balance of 
$53,108,000 or 8.2 percent. The average balance in the investment portfolio 
increased $7,758,000 or 3.2 percent as the result of a balance sheet strategy 
developed to further leverage Bancorp's strong capital position and to increase 
interest income. The average investment in short-term funds, consisting of 
federal funds sold and interest-bearing deposits, also increased. Interest-
bearing deposits increased $21,409,000 or 3.2 percent. Growth in interest 
checking, our least expensive source of interest-bearing funds, reached 13.7 
percent as a result of new product introductions and innovations which attracted
customers to both retail and commercial accounts. Interest-bearing time deposits
grew $16,841,000 or 4.8 percent as the overall rate paid on these accounts 
declined four basis points compared with the same quarter last year. Both 
average money market savings and basic savings declined compared with the third 
quarter of 1996. Additional funding was provided through borrowed funds, 
principally Federal Home Loan Bank advances, which increased $36,975,000 when 
compared with the third quarter of 1996.  This increase was due in part to the 
balance sheet strategy mentioned above and in part to fund the increase in the 
loan portfolio that was not funded by deposits.

The average rate on earning assets increased seven basis points to 8.22 percent 
compared with the third quarter of last year, and  the average rate paid on 
interest-bearing liabilities increased six basis points to 4.26 percent. The 
increase in the earning rate was attributable to the growth in the loan 
portfolio which changed the mix of earning assets from lower yielding 
investments to higher yielding loans. Loan rates increased five basis points 
compared with the third quarter of last year, and rates on taxable investments 
increased 29 basis points while rates on tax-exempt investments declined 20 
basis points.

Deposit rates declined four basis points overall, with savings and interest 
checking rates declining nine basis points each, representing a total of 
$222,013,000 in average deposits or almost one-third of Bancorp's total average 
deposit base. Rates on all categories of deposits declined compared with the 
third quarter of last year. The average rate paid on borrowed funds increased 34
basis points. 

The net interest margin, the ratio of taxable-equivalent net interest income to 
earning assets, was unchanged from the year-ago third quarter, which is related 
to the relative stability of market interest rates for the comparable periods 
and the effectiveness of balance sheet management strategies.

Net interest income year-to-date increased $1,837,000 or 6.1 percent compared 
with the first nine months of last year primarily as a result of the increase in
loan volume which increased interest income. Average loans increased 8.8 percent
for the first nine months of 1997 compared with the first nine months of 1996, 
principally in indirect consumer loans and commercial lending. Average earning 
assets increased 5.7 percent, and interest-bearing liabilities increased 6.4 
percent, primarily through the use of borrowed funds, which helped to fund loan 
growth and to leverage our equity capital.

The average rate on earning assets for the first three quarters of 1997 
increased three basis points to 8.22 percent compared with the year earlier 
level of 8.19 percent. The average rate paid on interest-bearing liabilities 
declined two basis points to 4.22 percent compared with the rate paid for the 
first three quarters of last year. The increase in interest income from higher 
loan volume and the reduction in the average rate on liabilities served to 
increase the net interest margin one basis point compared with last year.

Table 1. Consolidated Average Balances, Interest and Average Rates
         (Taxable Equivalent Basis)

<TABLE>
<CAPTION>
                                            September 30,
- -------------------------------------------------------------------------------
                                    1997                        1996
- -------------------------------------------------------------------------------
                           YTD                         YTD
                         Average            Average  Average            Average
(Dollars in thousands)   Balance  Interest   Rate    Balance  Interest   Rate
- -------------------------------------------------------------------------------
<S>                      <C>       <C>       <C>     <C>       <C>       <C>
ASSETS
Interest-earning assets

Short-term funds         $  6,897  $   221   4.27%   $ 14,585  $   612   5.59%
- -------------------------------------------------------------------------------
Total investment
  securities -
  Tax-exempt(1)            69,532    3,871   7.42      72,318    4,147   7.65
- -------------------------------------------------------------------------------
Total investment
  securities - Taxable    171,016    8,263   6.44     165,452    7,572   6.10
- -------------------------------------------------------------------------------
Total investment
  securities              240,548   12,134   6.73     237,770   11,719   6.57
- -------------------------------------------------------------------------------
Total loans               687,718   45,108   8.77     632,232   41,880   8.85
- -------------------------------------------------------------------------------
Total interest-
  earning assets          935,163   57,463   8.22     884,587   54,211   8.19
- -------------------------------------------------------------------------------
Total noninterest-
  earning assets           77,501                      72,649
- -------------------------------------------------------------------------------
TOTAL ASSETS           $1,012,664                    $957,236
===============================================================================

LIABILITIES
Interest-bearing liabilities
  Interest-bearing deposits
    Savings            $  115,260  $ 2,176   2.52%   $121,052  $ 2,372   2.62%
    Interest checking     104,448    1,550   1.98      94,979    1,472   2.07
    Money market savings  113,755    2,576   3.03     114,160    2,600   3.04
    Total time deposits   359,853   14,517   5.39     351,066   14,546   5.53
- -------------------------------------------------------------------------------
Total interest-bearing
  deposits                693,316   20,819   4.01     681,257   20,990   4.12
- -------------------------------------------------------------------------------
Borrowed funds
  Federal funds purchased
    and securities sold
    under agreements to
    repurchase             43,246    1,656   5.12      36,460    1,339   4.91
  Other short-term
    borrowings             54,054    2,349   5.81      23,936    1,057   5.90
- -------------------------------------------------------------------------------
    Total short-term
      borrowings           97,300    4,005   5.50      60,396    2,396   5.30
- -------------------------------------------------------------------------------
  Long-term borrowings     11,520      502   5.83      12,175      525   5.76
- -------------------------------------------------------------------------------
    Total borrowed funds  108,820    4,507   5.54      72,571    2,921   5.38
- -------------------------------------------------------------------------------
Total interest-bearing
  liabilities             802,136   25,326   4.22     753,828   23,911   4.24
- -------------------------------------------------------------------------------
Noninterest-bearing
  liabilities
    Demand deposits       104,227                     102,933
    Other liabilities      11,256                      10,270
    Shareholders' equity   95,045                      90,205
- -------------------------------------------------------------------------------
TOTAL LIABILITIES
  AND EQUITY           $1,012,664                    $957,236
===============================================================================
NET INTEREST INCOME *              $32,137                     $30,300
===============================================================================
NET INTEREST SPREAD                          4.00%                       3.95%
===============================================================================
NET INTEREST MARGIN AS A
  PERCENT OF EARNING ASSETS                  4.59%                       4.58%
===============================================================================
</TABLE>

<TABLE>
<CAPTION>
                                             September 30,
- -------------------------------------------------------------------------------
                                    1997                        1996
- -------------------------------------------------------------------------------
                           QTD                         QTD
                         Average            Average  Average            Average
(Dollars in thousands)   Balance  Interest   Rate    Balance  Interest   Rate
- -------------------------------------------------------------------------------
<S>                      <C>       <C>       <C>     <C>       <C>       <C>
ASSETS
Interest-earning assets

Short-term funds            8,764       99   4.48       4,856       57   4.67
- -------------------------------------------------------------------------------
Total investment
  securities -
  Tax-exempt(1)            68,176    1,255   7.36      71,995    1,361   7.56
- -------------------------------------------------------------------------------
Total investment
  securities - Taxable    182,111    2,979   6.54     170,534    2,662   6.25
- -------------------------------------------------------------------------------
Total investment
  securities              250,287    4,234   6.77     242,529    4,023   6.64
- -------------------------------------------------------------------------------
Total loans               700,498   15,548   8.81     647,390   14,253   8.76
- -------------------------------------------------------------------------------
Total interest-
  earning assets          959,549   19,881   8.22     894,775   18,333   8.15
- -------------------------------------------------------------------------------
Total noninterest-
  earning assets           76,778                      75,222
- -------------------------------------------------------------------------------
TOTAL ASSETS           $1,036,327                    $969,997 
===============================================================================

LIABILITIES
Interest-bearing liabilities
  Interest-bearing deposits
    Savings            $  114,798  $   721   2.49%   $120,198  $   781   2.58%
    Interest checking     107,215      523   1.94      94,323      482   2.03
    Money market
      savings             112,701      859   3.02     115,625      886   3.05
    Total time deposits   364,982    4,988   5.42     348,141    4,777   5.46
- -------------------------------------------------------------------------------
Total interest-bearing
  deposits                699,696    7,091   4.02     678,287    6,926   4.06
- -------------------------------------------------------------------------------
Borrowed funds
  Federal funds purchased
    and securities sold
    under agreements to
    repurchase             44,189      582   5.22      39,747      490   4.90
  Other short-term
    borrowings             55,641      844   6.02      33,637      488   5.77
- -------------------------------------------------------------------------------
    Total short-term
      borrowings           99,830    1,426   5.66      73,384      978   5.30
- -------------------------------------------------------------------------------
  Long-term borrowings     22,437      307   5.43      11,908      153   5.11
- -------------------------------------------------------------------------------
    Total borrowed funds  122,267    1,733   5.62      85,292    1,131   5.28
- -------------------------------------------------------------------------------
Total interest-bearing
  liabilities             821,963    8,824   4.26     763,579    8,057   4.20
- -------------------------------------------------------------------------------
Noninterest-bearing
  liabilities
    Demand deposits       106,144                     104,910
    Other liabilities      10,705                      10,027
    Shareholders' equity   97,515                      91,481
- -------------------------------------------------------------------------------
TOTAL LIABILITIES
  AND EQUITY           $1,036,327                    $969,997
===============================================================================
NET INTEREST INCOME *              $11,057                     $10,276
===============================================================================
NET INTEREST SPREAD                          3.96%                       3.95%
===============================================================================
NET INTEREST MARGIN AS A
  PERCENT OF EARNING ASSETS                  4.57%                       4.57%
===============================================================================
</TABLE>

* Based on an effective federal tax rate of 34% for 1997 and 1996.

(1) Based on amortized cost (i.e. excludes mark-to-market adjustments).


Management continually monitors Bancorp's balance sheet to insulate net interest
income from significant swings caused by interest rate volatility using the 
concept of natural hedges, a process of adjusting balance sheet
positions having individual interest rate risks to control the net interest rate
risk as a whole. Derivative financial instruments such as futures, forwards, 
swaps, option contracts, or other financial instruments with similar 
characteristics are not currently used. As market rates change, corresponding 
changes in asset mix, funding sources and pricing are considered to avoid a 
negative impact on net interest income.

Bancorp measures the interest rate sensitivity of its assets and liabilities on 
the basis of when they will reprice as opposed to when they can reprice. Since 
it is difficult to predict the movement of interest rates, management's 
objective is to maintain a relatively balanced sensitivity position, while not 
foregoing any opportunity to benefit from current rate conditions. As indicated 
in Table 2, Bancorp had a cumulative net liability sensitive position of 
$106,858,000 within one year September 30, 1997. This position indicated that 
Bancorp had the potential for decreased earnings if market interest rates were 
to rise in the next twelve months.

Due to inherent limitations in this traditional gap analysis technique for 
measuring interest rate sensitivity, management also employs more sophisticated 
interest sensitivity measurement tools to analyze the volatility of net interest
income as a result of changes in interest rates. Simulation models are used to 
subject the current repricing gap positions to rising and falling interest rates
in increments of 100, 200, and 300 basis points, and to forecast how net 
interest income varies under alternative interest rate and business activity 
scenarios. The effects of changes in interest rates on the market value of 
assets, liabilities, and off-balance-sheet contracts are also measured. At 
September 30, 1997, the changes in net interest income and/or market value 
calculated under these alternative methods were within limits established by 
Bancorp's Board of Directors.


TABLE 2.  INTEREST RATE SENSITIVITY ANALYSIS AT SEPTEMBER 30, 1997 (1)
<TABLE>
<CAPTION>
                 1-90     91-180   181-365  1-3      3-5      Beyond
(In thousands)   days     days     days     years    years    5 years  Total
- -------------------------------------------------------------------------------
<S>              <C>      <C>      <C>      <C>      <C>      <C>      <C>
Interest-
  earning Assets:

Interest-bearing
  deposits
  with banks     $  6,238 $     -- $     -- $     -- $     -- $     -- $  6,238
Investment
  securities (2)   32,311   14,214   23,024   94,886   32,872   37,057  234,364
Loans, net        134,765   71,471  127,906  205,872  111,828   40,314  692,156
                 -------- -------- -------- -------- -------- -------- --------
    Total        $173,314 $ 85,685 $150,930 $300,758 $144,700 $ 77,371 $932,758
                 ======== ======== ======== ======== ======== ======== ========

Interest-bearing
Liabilities:

Deposits         $136,084 $ 89,879 $185,408 $194,578 $ 84,911 $ 10,670 $701,530
Short-term
  borrowings       85,096       --   15,364       --       --       --  100,460
Long-term
  borrowings           --       --    4,956       --   18,724      139   23,819
                 -------- -------- -------- -------- -------- -------- --------
    Total        $221,180 $ 89,879 $205,728 $194,578 $103,635 $ 10,809 $825,809
                 ======== ======== ======== ======== ======== ======== ========

Interest
  Sensitivity
  Gap:
Period           $(47,866)$ (4,194)$(54,798)$106,180 $ 41,065 $ 66,562 $106,949
Cumulative        (47,866) (52,060)(106,858)    (678)  40,387  106,949       --
</TABLE>

(1) Excludes nonaccrual loans and other nonrate-sensitive assets.
(2) Reflects fair value adjustments for securities available for sale.


Noninterest Income.

Noninterest income, including special items, increased $1,213,000 or 43.5 
percent for the third quarter of 1997 compared with the third quarter of 1996. 
Excluding the $900,000 gain on the sale of credit card merchant processing, 
noninterest income increased $313,000 or 11.2 percent. Two major sources of 
noninterest income increased as management's strategic emphasis on new sources 
of revenue and innovative marketing and distribution of products and services 
continued to develop revenue enhancement opportunities: trust income, which 
included a relatively large estate settlement fee, increased $206,000 or 46.0 
percent compared with the third quarter of 1996, and service charges on deposit 
accounts increased $155,000 or 13.2 percent.

Year-to-date noninterest income, including the gain on the sale of credit card 
merchant processing, increased $2,179,000 or 26.9 percent compared with the 
first nine months of 1996. Excluding special items, noninterest income year-to-
date increased $1,224,000 or 15.0 percent. Trust income and deposit service 
charges increased 40.6 percent and 13.9 percent, respectively. The increase in 
trust income also reflects strong growth in financial planning services and 
assets under management. Deposit service fees increased as a result of pricing 
initiatives, product innovation, information technology , and market 
segmentation strategies which are producing anticipated returns.

Noninterest Expenses.

Noninterest expenses decreased $647,000 or 6.6 percent compared with the third 
quarter of last year. Included in this decrease were special items recorded in 
each of the corresponding periods. Special items recorded in the third quarter 
of 1997 included $231,000 in contractual obligations related to the merger with 
Home Federal Corporation in November 1996, and, in the third quarter of 1996, 
included $1,222,000 in Savings Association Insurance Fund assessments and merger
related expenses of $176,000. Excluding these charges, noninterest expenses for 
the third quarter of 1997 increased $519,000 or 6.2 percent. Salaries and 
benefits, excluding special items, increased $167,000 or 3.7 percent largely due
to merit-based compensation increases. Occupancy and equipment expense increased
$201,000 or 14.8 percent, reflecting the completion of the addition to the 
corporate headquarters building in the fourth quarter of 1996 and investments in
technology which have enhanced customer service. Other operating expenses, 
exclusive of special items, increased $151,000 or 6.0 percent. 

Year-to-date noninterest expenses decreased $22,000 or 0.1 percent, including 
special items, compared with the first nine months of 1996. Excluding special 
items, noninterest expenses increased $1,350,000 or 5.4 percent. Excluding 
special items, salaries and benefits increased 7.7 percent largely due to merit-
based compensation increases and included personnel expenses associated with the
operation of a de-novo branch office opened in March 1996. Occupancy and 
equipment expenses increased 12.5 percent from year earlier totals due to 
corporate expansion and technology investments mentioned above. Other operating 
expenses, excluding special items, declined $135,000 or 1.7 percent for the 
nine-month period.

Income Taxes.

The provision for income taxes increased $1,004,000 compared with the third 
quarter of last year. Tax expense varies from one period to the next with 
changes in the level of income before taxes, changes in the amount of tax-exempt
income, and the relationship of these changes to each other. Year-to-date, the 
provision for income taxes was $1,633,000 ahead of the same period last year. 
Bancorp's effective tax rate for the third quarter and year-to-date 1997 was 
31.7 percent and 30.5 percent, respectively. For the third quarter and year-to-
date last year, the effective tax rate was 23.6 percent and 25.1 percent, 
respectively. Bancorp's income tax expense differs from the amount computed at 
statutory rates primarily due to tax-exempt interest from certain loans and 
investment securities. As net income increased from 1996 to 1997 and the 
percentage of tax-exempt interest declined relative to net income, the effective
tax rate increased.

NONPERFORMING ASSETS

Table 3 summarizes Bancorp's nonperforming assets and contractually past due 
loans. Total nonperforming assets at September 30, 1997 have declined $2,718,000
compared with year earlier levels and have declined $2,419,000 since year-end. 
Loans past due 90 or more days as to interest or principal reflected a 
$1,103,000 decrease compared with prior year levels and have decreased 
$1,305,000 since year-end. Although there is no direct correlation between 
nonperforming loans and ultimate loan losses, an analysis of the nonperforming 
loans may provide some indication of the quality of the loan portfolio. 
Management believes that the amounts of its nonperforming loans and past due 
loans are modest in relation to the loan portfolio.

POTENTIAL PROBLEM LOANS

At September 30, 1997, Bancorp had performing loans amounting to $11,340,000 
that were identified as potential problem loans because the borrowers were 
currently experiencing financial difficulties such that management had concerns 
that such loans might, in the future, become classified as nonaccrual or 
delinquent. At December 31, 1996, potential problem loans totaled $20,579,000. 
The decrease in the amount of these loans during 1997 is a reflection of an 
improvement in credit quality. As of September 30, 1997, management does not 
believe that these loans present any significant risk of loss. 

Bancorp had loans amounting to approximately $4,274,000 and $6,287,000 at 
September 30, 1997 and September 30, 1996, respectively, that were specifically 
classified as impaired and included in non-accrual loans in Table 3. The average
balance of impaired loans for the nine and three months ended September 30, 1997
and 1996 amounted to $5,638,000 and $5,016,000, $5,039,000 and $5,101,000, 
respectively. Cash receipts for these same periods were $2,879,000 and 
$1,746,000 for 1997 and $865,000 and $137,000 for 1996. All cash receipts were 
applied to reduce the principal balance of those impaired loans and no interest 
income was recognized. The specific allowance for credit losses related to these
impaired loans was $440,000 and $132,000, at September 30, 1997 and September 
30, 1996, respectively.


TABLE 3.  NONPERFORMING ASSETS AND CONTRACTUALLY PAST DUE LOANS

<TABLE>
<CAPTION>
                                           September 30,         December 31,
(Dollars in thousands)                   1997         1996           1996
- -------------------------------------------------------------------------------
<S>                                     <C>          <C>            <C>
Nonperforming Assets:
  Nonaccrual loans(1)                   $ 5,929      $ 7,622       $ 7,281
Other real estate owned net of
    valuation allowance(2)(4)             6,388        7,413         7,457
- -------------------------------------------------------------------------------
Total nonperforming assets              $12,317      $15,035       $14,738
- -------------------------------------------------------------------------------
Loans past due 90 or more days
  as to interest or principal(3)        $   915      $ 2,018       $ 2,220
- -------------------------------------------------------------------------------
Nonperforming loans to period-end loans    0.83%        1.15%         1.09%
Nonperforming assets to period-end
  loans and other real estate owned        1.71%        2.25%         2.17%
Period-end allowance for credit
  losses times nonperforming loans         1.66x        1.27x         1.32x
Period-end allowance for credit
  losses times nonperforming assets        0.80x        0.65x         0.65x
</TABLE>

     (1) Loans are placed on nonaccrual status when, in the opinion of
management, reasonable doubt exists as to the full, timely collection of
interest or principal or a specific loan meets the criteria for nonaccrual
status established by regulatory authorities. When a loan is placed on
nonaccrual status, all interest previously accrued but not collected is
reversed against current period interest income. No interest is taken into
income on nonaccrual loans unless received in cash or until such time the
borrower demonstrates sustained performance over a period of time in
accordance with contractual terms.

     (2) Other real estate owned includes:  banking premises no longer used
for business purposes and real estate acquired by foreclosure (in partial or
complete satisfaction of debt) or otherwise surrendered by the borrower to
Bancorp's possession. Other real estate owned is recorded at the lower of cost
or fair value on the date of acquisition or transfer from loans. Write-downs
to fair value at the date of acquisition are charged to the allowance for
credit losses. Subsequent to transfer, these assets are adjusted through a
valuation allowance to the lower of the net carrying value or the fair value
(net of estimated selling expenses) based on periodic appraisals.

     (3) Nonaccrual loans are not included.

     (4) Consists principally of the real estate held in a limited partnership
and includes minority interests totaling $940,000, $772,000, and $838,000 at
September 30, 1997, September 30, 1996 and December 31, 1996, respectively.

ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses was $9,837,000 or 1.4 percent of loans 
outstanding as of September 30, 1997 compared with $9,639,000 or 1.4 percent of 
loans outstanding as of December 31, 1996 and $9,700,000 or 1.5 percent of loans
outstanding as of September 30, 1996. The provision for credit losses was 
$450,000 for the third quarter of 1997 and $300,000 for the third quarter of 
1996. Net charge-offs for the third quarter were $344,000 compared with $470,000
for the third quarter of last year and $1,152,000 year-to-date this year 
compared with $996,000 year-to-date last year. As reflected in Table 4, net 
charge-offs as a percent of total average loans were 0.17 percent year-to-date 
compared with 0.16 percent for the same period last year.

TABLE 4.  ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES

<TABLE>
<CAPTION>
                                                    Period ended
- -------------------------------------------------------------------------------
                                           September 30,           December 31,
(Dollars in thousands)                   1997          1996          1996
- -------------------------------------------------------------------------------
<S>                                      <C>           <C>           <C>
Average loans outstanding
  less average unearned income(1)        $687,717      $631,563      $640,148
===============================================================================
Allowance for credit losses
  at beginning of year                   $  9,639      $  9,796      $  9,796
- -------------------------------------------------------------------------------
Charge-offs
  Real estate                                 134            92           303
  Commercial and industrial                    24            10            10
  Consumer                                  3,126         2,538         3,609
- -------------------------------------------------------------------------------
Total loans charged-off                     3,284         2,640         3,922
- -------------------------------------------------------------------------------
Recoveries
  Real estate                                 360           195           247
  Commercial and industrial                     1             2             2
  Consumer                                  1,771         1,447         1,994
- -------------------------------------------------------------------------------
Total recoveries                            2,132         1,644         2,243
- -------------------------------------------------------------------------------
Net charge-offs                             1,152           996         1,679
- -------------------------------------------------------------------------------
Additions charged to operating expense      1,350           900         1,522
- -------------------------------------------------------------------------------
Allowance for credit losses
  at end of period                       $  9,837      $  9,700      $  9,639
===============================================================================
Ratio of net charge-offs to
  average loans outstanding                  0.17%         0.16%         0.26%
===============================================================================
</TABLE>

(1)  Exclusive of loans held for sale.


TABLE 5.  ALLOCATION OF ALLOWANCES FOR CREDIT LOSSES

<TABLE>
<CAPTION>
                                     September 30,               December 31,
                                1997               1996              1996
- -------------------------------------------------------------------------------
                                   % Gross            % Gross          % Gross
(Dollars in thousands)    Amount   Loans(1)   Amount  Loans(1)  Amount Loans(1)
- -------------------------------------------------------------------------------
<S>                       <C>       <C>       <C>      <C>      <C>       <C>
Real estate
  Construction and
    land development      $1,679     4.3%    $1,684     4.3%    $1,821     4.4%
  Residential mortgage       595    26.0        452    27.1        510    27.4
  Other mortgage           1,402    19.4      1,730    19.1      1,765    19.3
Commercial and industrial    588    10.8      1,525     8.7        830     9.3
Consumer                   3,944    37.9      2,844    38.9      2,757    37.8
Unallocated                1,629     1.6      1,465     1.9      1,956     1.8
- -------------------------------------------------------------------------------
Total allowance for
  credit losses           $9,837   100.0%    $9,700   100.0%    $9,639   100.0%
===============================================================================
</TABLE>

(1) Excludes loans held for sale.

Table 5 presents an allocation of the allowance for credit losses to various 
loan categories. This allocation does not limit the amount of the allowance 
available to absorb losses from any type of loan and should not be viewed as an 
indicator of the specific amount or specific loan categories in which future 
charge-offs may ultimately occur.


CAPITAL RESOURCES

Shareholders' equity totaled $96,949,000 at September 30, 1997, an increase of 
3.7 percent compared with the 1996 year end level of $93,460,000 and an increase
of 6.9 percent from the year earlier level of $90,706,000. The fair value of the
available-for-sale portfolio has increased $350,000 (net of deferred taxes) 
since year end. Capital levels are considered sufficient to absorb anticipated 
future price volatility in the available-for-sale portfolio.

Bancorp's risk-based capital and leverage capital ratios continue to exceed 
regulatory guidelines as of September 30, 1997, as follows:


TABLE 6.  CAPITAL RATIOS

<TABLE>
<CAPTION>
                           Risk-based Capital
                           -------------------
                           Tier 1       Total         Leverage
                           Capital     Capital         Ratio
                           -------     -------        --------
<S>                        <C>         <C>             <C>
Actual                     12.75%       13.97%         9.34%
Minimum                     4.00%        8.00%         3.00%
                           ------       ------         -----
Excess                      8.75%        5.97%         6.34%
                           ======       ======         =====
</TABLE>

Fair value adjustments to shareholders' equity for changes in the fair value of 
securities classified as available-for-sale are excluded from the calculation of
these capital ratios in accordance with regulatory guidelines.



                           PART II - Other Information

Item 6  Exhibits and Reports on Form 8-K                              Page
  (a)  Exhibits
       3.2 By-Laws of F&M Bancorp.......................................24
       4   Description of Common Stock..................................36
      11   Statement Re:  Computation of per share earnings.............41
      27   Financial Data Schedule......................................42

  (b) No reports on Form 8-K were filed by the Corporation during the quarter 
ended September 30, 1997.

Items 1 through 5 have been omitted since the item is either inapplicable or the
answer is negative.

<PAGE>
                                 Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934 the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 F&M BANCORP
                                                 -----------
                                                 (Registrant)


November 14, 1997                                /s/David L. Spilman
- -----------------                               ----------------------------
      Date                                       DAVID L. SPILMAN
                                                 TREASURER
<PAGE>



                                   Exhibit 3.2


                                   F&M BANCORP
                                     BY-LAWS

                                    ARTICLE I.
                                   STOCKHOLDERS

     SECTION 1.01.  Annual Meeting.  The Corporation shall hold an annual 
meeting of its stockholders to elect directors and transact any other business 
within its powers, at such time and on such date during the 31-day period 
commencing on the second Tuesday of April in each year as shall be determined 
by the Board of Directors. Failure to hold an annual meeting does not invalidate
the Corporation's existence or affect any otherwise valid corporate acts.

     SECTION 1.02.  Special Meeting.  At any time in the interval between annual
meetings, a special meeting of the stockholders may be called by the Chairman of
the Board or the President or by a majority of the Board of Directors by vote at
a meeting or in writing (addressed to the Secretary of the Corporation) with or 
without a meeting. Special meetings of the stockholders shall be called by the 
Secretary at the request of the stockholders only on the written request of 
stockholders entitled to cast at least a majority of all the votes entitled to 
be cast at the meeting and then only as may be required by law. At a special 
meeting of stockholders, only such business shall be conducted as shall be 
specified in the notice of meeting (or any supplement thereto) given by or at 
the direction of the Board of Directors.

     SECTION 1.03.  Place of Meetings.  Meetings of stockholders shall be held 
at such place in the United States as is set from time to time by the Board of 
Directors. In the absence of such designation, the meetings shall be held at the
main office of the Corporation.

     SECTION 1.04.  Notice of Meetings; Waiver of Notice.  Not less than ten nor
more than 90 days before each stockholders' meeting, the Secretary shall give 
written notice of the meeting to each stockholder entitled to vote at the 
meeting and each other stockholder entitled to notice of the meeting. The notice
shall state the time and place of the meeting and, if the meeting is a special 
meeting or notice of the purpose is required by statute, the purpose of the 
meeting. Notice is given to a stockholder when it is personally delivered to him
or her, left at his or her residence or usual place of business, or mailed to 
him or her at his or her address as it appears on the records of the 
Corporation. Notwithstanding the foregoing provisions, each person who is 
entitled to notice waives notice if he or she before or after the meeting signs 
a waiver of the notice which is filed with the records of stockholders' 
meetings, or is present at the meeting in person or by proxy. A meeting of 
stockholders convened on the date for which it was called may be adjourned from 
time to time without further notice to a date not more than 120 days after the 
original record date.

     SECTION 1.05.  Quorum; Voting.  Unless statute or the Charter provides 
otherwise, at a meeting of stockholders the presence in person or by proxy of 
stockholders entitled to cast a majority of all the votes entitled to be cast at
the meeting constitutes a quorum, and a majority of all the votes cast at a 
meeting at which a quorum is present is sufficient to approve any matter which 
properly comes before the meeting, except that a plurality of all the votes cast
at a meeting at which a quorum is present is sufficient to elect a director. 

     SECTION 1.06.  Adjournments.  A meeting of stockholders convened on the 
date for which it was called may be adjourned from time to time without further 
notice to a date not more than 120 days after the original record date. Any 
business which might have been transacted at the meeting as originally notified 
may be deferred and transacted at any such adjourned meeting at which a quorum 
shall be present.

     SECTION 1.07.  General Right to Vote; Proxies.  Unless the Charter provides
for a greater or lesser number of votes per share or limits or denies voting 
rights, each outstanding share of stock, regardless of class, is entitled to one
vote on each matter submitted to a vote at a meeting of stockholders. In all 
elections for directors, each share of stock may be voted for as many 
individuals as there are directors to be elected and for whose election the 
share is entitled to be voted. A stockholder may vote the stock the stockholder 
owns of record either in person or by proxy. A stockholder may sign a writing 
authorizing another person to act as proxy. Signing may be accomplished by the 
stockholder or the stockholder's authorized agent signing the writing or causing
the stockholder's signature to be affixed to the writing by any reasonable 
means, including facsimile signature. A stockholder may authorize another person
to act as proxy by transmitting, or authorizing the transmission of, a telegram,
cablegram, datagram, or other means of electronic transmission to the person 
authorized to act as proxy or to a proxy solicitation firm, proxy support 
service organization, or other person authorized by the person who will act as 
proxy to receive the transmission. Unless a proxy provides otherwise, it is not 
valid more than 11 months after its date. A proxy is revocable by a stockholder 
at any time without condition or qualification unless the proxy states that it 
is irrevocable and the proxy is coupled with an interest. A proxy may be made 
irrevocable for so long as it is coupled with an interest. The interest with 
which a proxy may be coupled includes an interest in the stock to be voted under
the proxy or another general interest in the Corporation or its assets or 
liabilities. 

     SECTION 1.08.  List of Stockholders. At each meeting of stockholders, a 
full, true and complete list of all stockholders entitled to vote at such 
meeting, showing the number and class of shares held by each and certified by 
the transfer agent for such class or by the Secretary, shall be furnished by the
Secretary.

     SECTION 1.09.  Conduct of Business.  Nominations of persons for election to
the Board of Directors and the proposal of business to be considered by the 
stockholders may be made at an annual meeting of stockholders (a) pursuant to 
the Corporation's notice of meeting, (b) by or at the direction of the Board of 
Directors or (c) by any stockholder of the Corporation who was a stockholder of 
record at the time of giving notice provided for in Section 1.11, who is 
entitled to vote at the meeting and who complied with the notice procedures set 
forth in Section 1.11. The chairman of the meeting shall have the power and duty
to determine whether a nomination or any business proposed to be brought before 
the meeting was made in accordance with the procedures set forth in this Section
and Section 1.11 and, if any proposed nomination or business is not in 
compliance with this Section and Section 1.11, to declare that such defective 
nomination or proposal be disregarded.
     SECTION 1.10.  Conduct of Voting.  At all meetings of stockholders, unless 
the voting is conducted by inspectors, the proxies and ballots shall be 
received, and all questions touching the qualification of voters and the 
validity of proxies, the acceptance or rejection of votes and procedures for the
conduct of business not otherwise specified by these By-Laws, the Charter or 
law, shall be decided or determined by the chairman of the meeting. The Board of
Directors, in its discretion, or the officer of the Corporation presiding at a 
meeting of stockholders, in his or her discretion, may require that any votes 
cast at such meeting shall be cast by written ballot. If ordered by the Board of
Directors or the chairman of the meeting, the voting upon any election or 
question shall be conducted by one or more inspectors of election. In such 
event, the Board of Directors by resolution or the Chairman or President shall 
appoint one or more inspectors of election to act at such meeting and to make a 
written report thereof. One or more other persons may be designated as alternate
inspectors to replace any inspector who fails to act. If no inspector or 
alternate is present, ready and willing to act at such meeting of stockholders, 
the chairman of the meeting shall appoint one or more inspectors to act at the 
meeting. Unless otherwise required by law, inspectors may be officers, employees
or agents of the Corporation. Each inspector, before entering upon the discharge
of his or her duties, shall take and sign an oath faithfully to execute the 
duties of inspector with strict impartiality and according to the best of his or
her ability. The inspector shall have the duties prescribed by law and shall 
take charge of the polls and, when the vote is completed, shall make a 
certificate of the result of the vote taken and of such other facts as may be 
required by law.
     SECTION 1.11.  Stockholder Proposals.  For any stockholder proposal to be 
presented in connection with an annual meeting of stockholders of the 
Corporation (other than proposals made under Rule 14a-8 of the Securities 
Exchange Act of 1934, as amended (the "Exchange Act")), including any proposal 
relating to the nomination of a director to be elected to the Board of Directors
of the Corporation, the stockholders must have given timely notice thereof in 
writing to the Secretary of the Corporation. To be timely, a stockholder's 
notice shall be delivered to the Secretary at the principal executive offices of
the Corporation not less than 90 days nor more than 120 days prior to the first 
anniversary of the preceding year's annual meeting; provided, however, that in 
the event that the date of the annual meeting is advanced by more than 30 days 
or delayed by more than 60 days from such anniversary date, notice by the 
stockholder to be timely must be so delivered not later than the close of 
business on the tenth day, following the day on notice of the date of the annual
meeting was mailed or public announcement of the date of such meeting is made, 
whichever first occurs. Such stockholder's notice shall set forth (a) as to each
person whom the stockholder proposes to nominate for election or reelection as a
director all information relating to such person that is required to be 
disclosed in solicitations of proxies for election of directors, or is otherwise
required, in each case pursuant to Regulation 14A under the Exchange Act 
(including such person's written consent to being named in the proxy statement 
as a nominee and to serving as a director if elected); (b) as to any other 
business that the stockholder proposes to bring before the meeting, a brief 
description of the business desired to be brought before the meeting, the 
reasons for conducting such business at the meeting and any material interest in
such business of such stockholder and of the beneficial owner, if any, on whose 
behalf the proposal is made; (c) as to the stockholder giving the notice and the
beneficial owner, if any, on whose behalf the nomination or proposal is made; 
(i) the name and address of such stockholder, as they appear on the 
Corporation's books, and of such beneficial owner and (ii) the class and number 
of shares of stock of the Corporation which are owned beneficially and of record
by such stockholders and such beneficial owner; (d) a description of all 
arrangements or understandings between such stockholder and any other person or 
persons (including their names) in connection with the proposal of such business
by such stockholder; and, (e) a representation that such stockholder intends to 
appear in person or by proxy at the annual meeting to bring such business before
the meeting.  
     SECTION 1.12.  Informal Action by Stockholders.  Any action required or 
permitted to be taken at a meeting of stockholders may be taken without a 
meeting if there is filed with the records of stockholders meetings an unanimous
written consent which sets forth the action and is signed by each stockholder 
entitled to vote on the matter and a written waiver of any right to dissent 
signed by each stockholder entitled to notice of the meeting but not entitled to
vote at it.


                                    ARTICLE II.
                                BOARD OF DIRECTORS

     SECTION 2.01.  Function of Directors.  The business and affairs of the 
Corporation shall be managed under the direction of its Board of Directors. All 
powers of the Corporation may be exercised by or under authority of the Board of
Directors, except as conferred on or reserved to the stockholders by statute or 
by the Charter or By-Laws.

     SECTION 2.02.  Number of Directors.  The number of directors of the 
Corporation shall be 16, which number may be increased or decreased by at least 
two-thirds of the directors then in office, but shall never be less than the 
minimum number permitted by the General Laws of the State of Maryland now or 
hereafter in force.

     SECTION 2.03.  Age Limitation of Directors.  No person, except a person who
was a director of Farmers and Mechanics National Bank on March 11, 1975, shall 
be eligible to stand for election as a director after attaining seventy (70) 
years of age.

     SECTION 2.04.  Election and Tenure of Directors.  The directors shall be 
divided into three classes as nearly equal in number as possible. At each 
successive annual meeting of stockholders, the holders of stock present in 
person or by proxy at such meeting and entitled to vote thereat shall elect 
members of each successive class to serve for three year terms and until their 
successors are elected and qualify. If the number of directors is changed, any 
increase or decrease shall be apportioned among the classes so as to maintain 
the number of directors in each class as nearly equal as possible, and any 
additional director of any class shall, subject to Section 2.06, hold office for
a term that shall coincide with the remaining term of that class, but in no case
shall a decrease in the number of directors shorten the term of any incumbent 
director.

     SECTION 2.05.  Removal of Director.  Any director or the entire Board of 
Directors may be removed only in accordance with the provisions of the Charter. 

     SECTION 2.06.  Vacancy on Board.  Subject to the rights of the holders of 
any class of stock separately entitled to elect one or more directors, the 
stockholders may elect a successor to fill a vacancy on the Board of Directors 
which results from the removal of a director. A director elected by the 
stockholders to fill a vacancy which results from the removal of a director 
serves for the balance of the term of the removed director. Subject to the 
rights of the holders of any class of stock separately entitled to elect one or 
more directors, a majority of the remaining directors, whether or not sufficient
to constitute a quorum, may fill a vacancy on the Board of Directors which 
results from any cause except an increase in the number of directors, and a 
majority of the entire Board of Directors may fill a vacancy which results from 
an increase in the number of directors. A director elected by the Board of 
Directors to fill a vacancy serves until the next annual meeting of stockholders
and until his or her successor is elected and qualifies.

     SECTION 2.07.  Regular Meetings.  After each meeting of stockholders at 
which directors shall have been elected, the Board of Directors shall meet as 
soon as practicable for the purpose of organization and the transaction of other
business; and in the event that no other time is designated by the stockholders,
the Board of Directors shall meet at 2:00 p.m. on the date of such stockholders 
meeting or immediately following the close of such meeting, whichever is later, 
on the day of such meeting. Such first regular meeting shall be held at the 
principal office of the Corporation. No notice of such first meeting shall be 
necessary if held as hereinabove provided. Any other regular meeting of the 
Board of Directors shall be held on such date and at any place as may be 
designated from time to time by the Board of Directors.

     SECTION 2.08.  Special Meetings.  Special meetings of the Board of 
Directors may be called at any time by the Chairman of the Board or the 
President or by a majority of the Board of Directors by vote at a meeting, or in
writing with or without a meeting. A special meeting of the Board of Directors 
shall be held on such date and at any place as may be designated from time to 
time by the Board of Directors. In the absence of designation such meeting shall
be held at such place as may be designated in the call.

     SECTION 2.09.  Notice of Meeting.  Except as provided in Section 2.07, the 
Secretary shall give notice to each director of each regular and special meeting
of the Board of Directors. The notice shall state the time and place of the 
meeting. Notice is given to a director when it is delivered personally to him, 
sent by mail, telephone, telegram, facsimile, or other electronic means by which
receipt of notice can be verified, at least one day before the day of the 
meeting. Unless the By-Laws or a resolution of the Board of Directors provides 
otherwise, the notice need not state the business to be transacted at or the 
purposes of any regular or special meeting of the Board of Directors. No notice 
of any meeting of the Board of Directors need be given to any director who 
attends except where a director attends a meeting for the express purpose of 
objecting to the transaction of any business because the meeting is not lawfully
called or convened, or to any director who, in writing executed and filed with 
the records of the meeting either before or after the holding thereof, waives 
such notice. Any meeting of the Board of Directors, regular or special, may 
adjourn from time to time to reconvene at the same or some other place, and no 
notice need be given of any such adjourned meeting other than by announcement.

     SECTION 2.10.  Action by Directors.  Unless statute or the Charter or By-
Laws requires a greater proportion, the action of a majority of the directors 
present at a meeting at which a quorum is present is action of the Board of 
Directors. A majority of the entire Board of Directors shall constitute a quorum
for the transaction of business. In the absence of a quorum, the directors 
present by majority vote and without notice other than by announcement may 
adjourn the meeting from time to time until a quorum shall attend. At any such 
adjourned meeting at which a quorum shall be present, any business may be 
transacted which might have been transacted at the meeting as originally 
notified. Any action required or permitted to be taken at a meeting of the Board
of Directors may be taken without a meeting, if an unanimous written consent 
which sets forth the action is signed by each member of the Board and filed with
the minutes of proceedings of the Board.

     SECTION 2.11.  Meeting by Conference Telephone.  Members of the Board of 
Directors may participate in a meeting by means of a conference telephone or 
similar communications equipment if all persons participating in the meeting can
hear each other at the same time. Participation in a meeting by these means 
constitutes presence in person at a meeting.

     SECTION 2.12.  Compensation.  By resolution of the Board of Directors a 
fixed sum and expenses, if any, for attendance at each regular or special 
meeting of the Board of Directors or of committees thereof, and other 
compensation for their services as such or on committees of the Board of 
Directors, may be paid to directors. A director who serves the Corporation in
any other capacity also may receive compensation for such other services, 
pursuant to a resolution of the directors.


                                  ARTICLE III.
                                   COMMITTEES

     SECTION 3.01.  Committees.  The Board of Directors will appoint from among 
its members an Executive Committee, Compensation Committee, Audit Committee, 
Nominating Committee, and may appoint such other committees deemed necessary, 
composed of two or more directors and delegate to these committees any of the 
powers of the Board of Directors, except the power to authorize dividends on 
stock, elect directors, issue stock other than as provided in the next sentence,
recommend to the stockholders any action which requires stockholder approval, 
amend these By-Laws, or approve any merger or share exchange which does not 
require stockholder approval. If the Board of Directors has given general 
authorization for the issuance of stock providing for or establishing a method 
or procedure for determining the maximum number of shares to be issued, a 
committee of the Board, in accordance with that general authorization or any 
stock option or other plan or program adopted by the Board of Directors, may 
authorize or fix the terms of stock subject to classification or 
reclassification and the terms on which any stock may be issued, including all
terms and conditions required or permitted to be established or authorized by 
the Board of Directors.

     SECTION 3.02.  Committee Procedure.  Each committee shall function in 
accordance with the charter established by that committee and ratified by the 
Board of Directors. Regular meetings of each committee shall be held at such 
time as provided for herein and upon such notice as the committee shall 
determine. Special meetings of each committee may be held at any time and place 
upon the call of the Chairman of the Board, the President, the Chairman of the 
committee, or any two other members of the committee, and upon such notice as 
the committee may prescribe. A majority of the members of a committee shall 
constitute a quorum for the transaction of business and the act of a majority of
those present at a meeting at which a quorum is present shall be the act of the 
committee. The members of a committee present at any meeting, whether or not 
they constitute a quorum, may appoint a director to act in the place of an 
absent member. Any action required or permitted to be taken at a meeting of a 
committee may be taken without a meeting, if an unanimous written consent which 
sets forth the action is signed by each member of the committee and filed with 
the minutes of the committee. Minutes of meetings of each committee shall be 
available to the Board of Directors. The members of a committee may conduct any 
meeting thereof by conference telephone in accordance with the provisions of 
Section 2.11.

     SECTION 3.03.  Emergency.  In the event of a state of disaster of 
sufficient severity to prevent the conduct and management of the affairs and 
business of the Corporation by its directors and officers as contemplated by the
Charter and these By-Laws, any two or more available members of the then 
incumbent Executive Committee shall constitute a quorum of that Committee for 
the full conduct and management of the affairs and business of the Corporation 
in accordance with the provisions of Section 3.01. In the event of the 
unavailability, at such time, of a minimum of two members of the then incumbent 
Executive Committee, the available directors shall elect an Executive Committee 
consisting of any two members of the Board of Directors, whether or not they be 
officers of the Corporation, which two members shall constitute the Executive 
Committee for the full conduct and management of the affairs of the Corporation 
in accordance with the foregoing provisions of this Section. This Section shall 
be subject to implementation by resolution of the Board of Directors passed from
time to time for that purpose, and any provisions of these By-Laws (other than 
this Section) and any resolutions which are contrary to the provisions of this 
Section or to the provisions of any such implementary resolutions shall be 
suspended until it shall be determined by any interim Executive Committee 
acting under this Section that it shall be to the advantage of the Corporation 
to resume the conduct and management of its affairs and business under all the 
other provisions of these By-Laws.


                                   ARTICLE IV.
                                    OFFICERS

    SECTION 4.01.  Officers.  The Corporation shall have a President, Secretary,
and Treasurer who will be elected by the Board of Directors. The Corporation may
also have a Chairman of the Board and/or a Vice Chairman, if elected by the 
directors, one or more Vice-Presidents, one or more Assistant Vice-Presidents, 
one or more Assistant Secretaries, one or more Assistant Treasurers, and such 
other assistant and subordinate officers as are elected by the Board of 
Directors or appointed by the President. A person may hold more than one office 
in the Corporation but may not serve concurrently as both President and 
Vice-President of the Corporation. The Chairman of the Board and/or Vice 
Chairman shall be a director, and the other officers may be directors.

     SECTION 4.02.  Chairman of the Board.  The Chairman of the Board, if one be
elected, shall preside at all meetings of the Board of Directors and of the 
stockholders at which he or she shall be present. He or she shall have and may 
exercise such powers as are from time to time assigned by the Board of 
Directors.
     SECTION 4.03.  Vice Chairman of the Board.  The Vice Chairman of the Board,
if one be elected, shall in the absence of the Chairman of the Board and the 
President preside at all meetings of the Board of Directors and of the 
stockholders at which he or she shall be present. He or she shall have and may 
exercise such powers as are from time to time assigned by the Board of 
Directors.

     SECTION 4.04.  President.  In the absence of the Chairman of the Board, the
President shall preside at all meetings of the stockholders and of the Board of 
Directors at which he or she shall be present; shall have general charge and 
supervision of the assets and affairs of the Corporation; may sign and execute, 
in the name of the Corporation, all authorized deeds, mortgages, bonds, 
contracts or other instruments, except in cases in which the signing and 
execution thereof shall have been expressly delegated to some other officer or 
agent of the Corporation; and, in general, unless the Board of Directors so 
empowers another, shall perform such duties as are customarily performed by the 
chief executive officer of a corporation, and may perform such other duties as 
are from time to time assigned by the Board of Directors.

     SECTION 4.05.  Vice-Presidents.  The Vice-President or Vice-Presidents, at 
the request of the President or in his or her absence or during his or her 
inability to act, shall perform the duties and exercise the functions of the 
President, and when so acting shall have the powers of the President. If there 
be more than one Vice-President, the President or the Board of Directors may 
determine which one or more of the Vice-Presidents shall perform any of such 
duties or exercise any of such functions; otherwise any of the Vice-Presidents 
may perform any of such duties or exercise any of such functions. The Vice-
President or Vice-Presidents shall have such other powers and perform such other
duties, and have such additional descriptive designations in their titles (if 
any), as are from time to time assigned to them by the Board of Directors or the
President.

     SECTION 4.06.  Secretary.  The Secretary shall keep the minutes of the 
meetings of the stockholders, of the Board of Directors and of any committees, 
in books provided for the purpose; he or she shall see that all notices are duly
given in accordance with the provisions of these By-Laws or as required by law; 
he or she shall be custodian of the records of the Corporation; he or she shall 
witness all documents on behalf of the Corporation, the execution of which is 
duly authorized, see that the corporate seal is affixed where such document is 
required or desired to be under its seal, and, when so affixed, may attest the 
same; and, in general, he or she shall perform all duties customarily performed 
by a secretary of a corporation, and shall perform such other duties and have 
such other powers as are from time to time assigned to him or her by the Board 
of Directors or the President.

     SECTION 4.07.  Treasurer.  The Treasurer shall have charge of and be 
responsible for all funds, securities, receipts and disbursements of the 
Corporation, and shall deposit, or cause to be deposited, in the name of the 
Corporation, all moneys or other valuable effects in such banks, trust companies
or other depositories as shall, from time to time, be selected by the Board of 
Directors; he or she shall render to the President and to the Board of 
Directors, whenever requested, an account of the financial condition of the 
Corporation. In general, he or she shall perform all the duties customarily 
performed by a treasurer of a corporation, and such other duties as are from 
time to time assigned to him by the Board of Directors or the President.

     SECTION 4.08.  Compensation. The Board of Directors shall have power (which
power will be delegated to the Compensation Committee, if one is formed) to fix 
the salaries and other compensation and remuneration, of whatever kind, of 
officers of the Corporation. To the extent the Compensation Committee does not 
establish salaries for officers, the President will fix salaries for all other 
officers and employees of the Corporation and all subsidiaries.

     SECTION 4.09.  Tenure and Removal of Officers.  All officers serve at the 
pleasure of the Board of Directors. The Board of Directors may remove an officer
or agent at any time and may delegate this power to the chief executive officer.

                                   ARTICLE V.
                                     STOCK

     SECTION 5.01.  Certificates for Stock.  Each stockholder is entitled to 
certificates which represent and certify the shares of stock he or she holds in 
the Corporation. Each stock certificate shall include on its face the name of 
the corporation that issues it, the name of the stockholder or other person to 
whom it is issued, and the class of stock and number of shares it represents. It
shall be in such form, not inconsistent with law or with the Charter, as shall 
be approved by the Board of Directors or any officer or officers designated for 
such purpose by resolution of the Board of Directors. Each stock certificate 
shall be signed by the Chairman of the Board, the President, or a 
Vice-President, and countersigned by the Secretary, an Assistant Secretary, the 
Treasurer, or an Assistant Treasurer. Each certificate may be sealed with the 
actual corporate seal or a facsimile of it or in any other form and the 
signatures may be either manual or facsimile signatures. A certificate is valid 
and may be issued whether or not an officer who signed it is still an officer 
when it is issued. It shall also include on its face or back (a) a statement of 
any restrictions on transferability and (b) a statement which provides in 
substance that the Corporation will furnish to any stockholder on request and 
without charge a full statement of the designations and any preferences, 
conversion and other rights, voting powers, restrictions, limitations as to 
dividends, qualifications, and terms and conditions of redemption of the stock 
of each class which the Corporation is authorized to issue, of the differences 
in the relative rights and preferences between the shares of each series of a 
preferred or special class in series which the Corporation is authorized to 
issue, to the extent they have been set, and of the authority of the Board of 
Directors to set the relative rights and preferences of subsequent series of a 
preferred or special class of stock and any restrictions on transferability. 
Such request may be made to the Secretary or to its transfer agent. A 
certificate may not be issued until the stock represented by its is fully paid.

  SECTION 5.02.  Transfers.  The Board of Directors shall have power and 
authority to make such rules and regulations as it may deem expedient concerning
the issue, transfer and registration of certificates of stock; and may appoint 
transfer agents and registrars thereof. The duties of transfer agent and 
registrar may be combined.

     SECTION 5.03.  Record Dates or Closing of Transfer Books.  The Board of 
Directors may set a record date or direct that the stock transfer books be 
closed for a stated period for the purpose of making any proper determination 
with respect to stockholders, including which stockholders are entitled to 
notice of a meeting, vote at a meeting, receive a dividend, or be allotted other
rights. The record date may not be prior to the close of business on the day the
record date is fixed nor, subject to Section 1.06, more than 90 days before the
date on which the action requiring the determination will be taken; the transfer
books may not be closed for a period longer than 20 days; and, in the case of a 
meeting of stockholders, the record date or the closing of the transfer books 
shall be at least ten days before the date of the meeting.

     SECTION 5.04.  Stock Ledger.  The Corporation shall maintain a stock ledger
which contains the name and address of each stockholder and the number of shares
of stock of each class which the stockholder holds. The stock ledger may be in 
written form or in any other form which can be converted within a reasonable 
time into written form for visual inspection. The original or a duplicate of the
stock ledger shall be kept at the offices of a transfer agent for the particular
class of stock, or, if none, at the principal office in the State of Maryland or
the principal executive offices of the Corporation.

     SECTION 5.05.  Certification of Beneficial Owners.  The Board of Directors 
may adopt by resolution a procedure by which a stockholder of the Corporation 
may certify in writing to the Corporation that any shares of stock registered in
the name of the stockholder are held for the account of a specified person other
than the stockholder. The resolution shall set forth the class of stockholders 
who may certify; the purpose for which the certification may be made; the form 
of certification and the information to be contained in it; if the certification
is with respect to a record date or closing of the stock transfer books, the 
time after the record date or closing of the stock transfer books within which 
the certification must be received by the Corporation; and any other provisions 
with respect to the procedure which the Board considers necessary or desirable. 
On receipt of a certification which complies with the procedure adopted by the 
Board in accordance with this Section, the person specified in the certification
is, for the purpose set forth in the certification, the holder of record of the 
specified stock in place of the stockholder who makes the certification.

     SECTION 5.06.  Lost Stock Certificates.  The Board of Directors of the 
Corporation may determine the conditions for issuing a new stock certificate in 
place of one which is alleged to have been lost, stolen, or destroyed, or the 
Board of Directors may delegate such power to any transfer agent, officer, or 
officers of the Corporation. In their discretion, the Board of Directors or such
officer or officers may require the owner of the certificate to give bond, with 
sufficient surety, to indemnify the Corporation against any loss or claim 
arising as a result of the issuance of a new certificate. In their discretion, 
the Board of Directors or such officer or officers may refuse to issue such new 
certificate save upon the order of some court having jurisdiction in the 
premises.


                                   ARTICLE VI.
                                     FINANCE

     SECTION 6.01.  Checks, Drafts, Etc.  All checks, drafts and orders for the 
payment of money, notes and other evidences of indebtedness, issued in the name 
of the Corporation, shall, unless otherwise provided by resolution of the Board 
of Directors, be signed by the Chairman of the Board, President, a Vice-
President, the Treasurer, the Secretary, or other assistant or subordinate 
officers.

     SECTION 6.02.  Annual Statement of Affairs.  The President shall prepare 
annually a full and correct statement of the affairs of the Corporation, to 
include a balance sheet and a financial statement of operations for the 
preceding fiscal year. The statement of affairs shall be submitted at the annual
meeting of the stockholders and, within 20 days after the meeting, placed on 
file at the Corporation's principal office.

     SECTION 6.03.  Fiscal Year.  The fiscal year of the Corporation shall be 
the twelve calendar months period ending December 31 in each year, unless 
otherwise provided by the Board of Directors.

     SECTION 6.04.  Dividends.  If declared by the Board of Directors at any 
meeting thereof, the Corporation may pay dividends on its shares in cash, 
property, or in shares of the capital stock of the Corporation, unless such 
dividend is contrary to law or to a restriction contained in the Charter.

                                   ARTICLE VII.
                                 INDEMNIFICATION

     SECTION 7.01.  Procedure.  Any indemnification, or payment of expenses in 
advance of the final disposition of any proceeding, shall be made promptly, and 
in any event within 60 days, upon the written request of the director or officer
entitled to seek indemnification (the "Indemnified Party"). The right to 
indemnification and advances hereunder shall be enforceable by the Indemnified 
Party in any court of competent jurisdiction, if (i) the Corporation denies such
request, in whole or in part, or (ii) no disposition thereof is made within 60 
days. The Indemnified Party's costs and expenses incurred in connection with 
successfully establishing his or her right to indemnification, in whole or in 
part, in any such action shall also be reimbursed by the Corporation. It shall 
be a defense to any action for advance for expenses that (a) a determination has
been made that the facts then known to those making the determination would 
preclude indemnification or (b) the Corporation has not received both (i) an 
undertaking as required by law to repay such advances in the event it shall 
ultimately be determined that the standard of conduct has not been met and (ii) 
a written affirmation by the Indemnified Party of such Indemnified Party's good 
faith belief that the standard of conduct necessary for indemnification by the 
Corporation has been met.
     SECTION 7.02.  Exclusivity, Etc.  The indemnification and advance of 
expenses provided by the Charter and these By-Laws shall not be deemed exclusive
of any other rights to which a person seeking indemnification or advance of 
expenses may be entitled under any law (common or statutory), or any agreement, 
vote of stockholders or disinterested directors or other provision that is 
consistent with law, both as to action in his or her official capacity and as to
action in another capacity while holding office or while employed by or acting 
as agent for the Corporation, shall continue in respect of all events occurring 
while a person was a director or officer after such person has ceased to be a 
director or officer, and shall inure to the benefit of the estate, heirs, 
executors and administrators of such person. The Corporation shall not be liable
for any payment under this By-Law in connection with a claim made by a director 
or officer to the extent such director or officer has otherwise actually 
received payment under insurance policy, agreement, vote or otherwise, of the 
amounts otherwise indemnifiable hereunder. All rights to indemnification and 
advance of expenses under the Charter of the Corporation and hereunder shall be 
deemed to be a contract between the Corporation and each director or officer of 
the Corporation who serves or served in such capacity at any time while this By-
Law is in effect. Nothing herein shall prevent the amendment of this By-Law, 
provided that no such amendment shall diminish the rights of any person 
hereunder with respect to events occurring or claims made before its adoption or
as to claims made after its adoption in respect of events occurring before its 
adoption. Any repeal or modification of this By-Law shall not in any way 
diminish any rights to indemnification or advance of expenses of such director 
or officer or the obligations of the Corporation arising hereunder with respect 
to events occurring, or claims made, while this By-Law or any provision hereof 
is in force. 
     SECTION 7.03.  Severability; Definitions.  The invalidity or 
unenforceability of any provision of this Article VIII shall not affect the 
validity or enforceability of any other provision hereof. The phrase "this By-
Law" in this Article VIII means this Article VIII in its entirety.


                                  ARTICLE VIII.
                                SUNDRY PROVISIONS

     SECTION 8.01.  Books and Records.  The Corporation shall keep correct and 
complete books and records of its accounts and transactions and minutes of the 
proceedings of its stockholders and Board of Directors and of any executive or 
other committee when exercising any of the powers of the Board of Directors. The
books and records of the Corporation may be in written form or in any other form
which can be converted within a reasonable time into written form for visual 
inspection. Minutes shall be recorded in written form but may be maintained in 
the form of a reproduction. The original or a certified copy of these By-Laws 
shall be kept at the principal office of the Corporation.

     SECTION 8.02.  Corporate Seal.  The Board of Directors shall provide a 
suitable seal, bearing the name of the Corporation, which shall be in the charge
of the Secretary. The Board of Directors may authorize one or more duplicate 
seals and provide for the custody thereof. If the Corporation is required to 
place its corporate seal to a document, it is sufficient to meet the requirement
of any law, rule, or regulation relating to a corporate seal to place the word 
(seal) adjacent to the signature of the person authorized to sign the document 
on behalf of the Corporation.

     SECTION 8.03.  Bonds.  The Board of Directors may require any officer, 
agent or employee of the Corporation to give a bond to the Corporation, 
conditioned upon the faithful discharge of his or her duties, with one or more 
sureties and in such amount as may be satisfactory to the Board of Directors.

     SECTION 8.04.  Voting Stock in Other Corporations.  Stock of other 
corporations or associations, registered in the name of the Corporation, may be 
voted by the President, a Vice-President, or a proxy appointed by either of 
them. The Board of Directors, however, may by resolution appoint some other 
person to vote such shares, in which case such person shall be entitled to vote 
such shares upon the production of a certified copy of such resolution.

     SECTION 8.05.  Communication.  Any notice or other document which is 
required by these By-Laws to be mailed shall be considered personally delivered 
when sent by United States mail, facsimile, or other electronic means.

     SECTION 8.06.  Execution of Documents.  All instruments or documents may 
executed, acknowledged, verified, delivered, or accepted on behalf of the 
Corporation by the President. The President may grant specific or general 
authority relating to any signing, execution, acknowledgment, verification, 
delivery, or acceptance on behalf of the Corporation to other officers, 
employees, or agents.

     SECTION 8.07.  Amendments.  These By-Laws may be altered or repealed, in 
whole or in part, and new by-laws may be adopted, (a) at a meeting of 
stockholders duly called for such purpose pursuant to a majority of all the 
votes cast at such meeting if a quorum is present; provided, however, that 
notwithstanding the foregoing, any amendment to, repeal of or adoption of any 
provision of these By-Laws by the stockholders of the Corporation which is 
inconsistent with the purposes or effects of Article SEVENTH of the Charter 
(including, without limitation, paragraph (a) thereof) or subparagraph (7) of 
Article EIGHTH of the Charter or the last subparagraph of Article EIGHTH of the 
Charter shall require the affirmative vote of not less than 80% of the aggregate
votes entitled to be cast thereon (considered for this purpose as a single 
class), by vote at such a meeting, or (b) by the Board of Directors, at any 
regular or special meeting thereof.

<PAGE>


                                    Exhibit 4

                                   F&M BANCORP

                           Description of Common Stock

  The following paragraphs summarize certain provisions of Maryland General 
Corporation Law ("MGCL"), the Federal banking law, and the Charter and By-Laws 
of F&M Bancorp (the "Company") as they relate to the Common Stock of the 
Company. The summary does not purport to be complete and is subject to and 
qualified in its entirety by reference to Maryland and Federal law and to the 
Company's Charter and By-Laws for complete information.

Capital Stock

  The total number of shares of stock of all classes which the Company has 
authority to issue is 50,000,000 shares of capital stock (par value $5.00 per 
share), amounting in aggregate par value to $250,000,000. All of such shares are
currently classified as Common Stock (the "Common Stock"). The Board of 
Directors may classify and reclassify any unissued shares of capital stock into 
other classes or series of capital stock (including Preferred Stock) by setting 
or changing in any one or more respects the preferences, conversion or other 
rights, voting powers, restrictions, limitations as to dividends, 
qualifications, or terms or conditions of redemption of such shares of capital 
stock. No shares of capital stock are now classified as Preferred Stock.

Common Stock

  A holder of Common Stock has one vote for each share held by him on all 
matters submitted to a vote of stockholders and, subject to the voting rights, 
if any, of the holders of Preferred Stock, if any, the exclusive voting power 
for all purposes is vested in the holders of the Common Stock. Holders of Common
Stock do not have the right of cumulative voting in the election of directors. 
The Common Stock has no conversion rights and is not subject to redemption. A 
stockholder of the Company has no preemptive rights to subscribe for additional 
shares of stock or other securities of the Company except as may be granted by 
the Board of Directors.

  Subject to applicable law and the rights of the holders of Preferred Stock, if
any, the holders of Common Stock of the Company are entitled to receive, pro 
rata, dividends when, as, and if declared by the Board of Directors from funds 
legally available therefor. The ability of the Company to pay dividends to its 
stockholders is limited primarily by the ability of the Company's primary 
subsidiaries, Farmers and Mechanics National Bank and Home Federal Savings Bank,
(collectively, "the Banks") to pay dividends to the Company. In the event of any
liquidation, dissolution or winding up of the Company, after payment or 
providing for the payment of all liabilities and amounts due the holders of 
Preferred Stock, if any, the holders of Common Stock are entitled to share 
ratably in all the remaining assets.

Board of Directors

  The Company's Charter provides that the number of directors of the Company 
shall be 16 and thereafter may be increased or decreased pursuant to the By-Laws
of the Company, but shall never be less than the minimum number (generally three
directors) permitted by the MGCL. The Charter of the Company has classified the 
Board of Directors into three classes of roughly equal size which serve for 
three year terms, with one class being elected each year. Subject to the rights 
of the holders of Preferred Stock, if any, to elect one or more directors, the 
stockholders may elect a successor to fill a vacancy on the Board of Directors, 
resulting from the removal of a director subject to the rights of the holders of
Preferred Stock if any, to elect one or more directors, director elected by the 
stockholders to fill a vacancy resulting from the removal of a director serves 
for the balance of the term of the removed director then remaining. A majority 
of the remaining directors, whether or not sufficient to constitute a quorum, 
may fill a vacancy on the Board of Directors which results from any cause except
an increase in the number of directors, and a majority of the entire Board of 
Directors may fill a vacancy which results from an increase in the number of 
directors. A director elected by the Board of Directors to fill a vacancy serves
until the next annual meeting of stockholders and until his successor is elected
and qualifies.

Removal of Directors

  The Charter of the Company provides that, subject to the rights of the holders
of Preferred Stock, if any, any director may be removed only for cause and then 
only by the affirmative vote of at least 80% of the votes entitled to be cast in
the election of directors. If a stockholder were to obtain 80% of the shares of 
Common Stock of the Company outstanding, he would be able to repeal this 
provision, remove all the current directors and elect directors of his choice. 
If a stockholder were to obtain 50% or more, but less than 80%, of the shares of
Common Stock of the Company outstanding, because of the structure of the Board 
of Directors of the Company, he would be unable to elect a majority of the Board
of Directors until the second annual meeting of stockholders after his 
acquisition.

Limited Liability and Indemnification of Directors and Officers of the Company

  As permitted by the MGCL, the Company has Charter provisions limiting the 
personal liability of directors and officers for money damages to the fullest 
extent permitted by Maryland law except that such Charter provisions do not 
limit liability (a) for, and to the extent of, actual receipt of an improper 
benefit in money, property, or services or (b) in respect of any adjudication 
based upon a finding of active and deliberate dishonesty which was material to 
the cause of action adjudicated. The Charter provisions do not affect potential 
liability of directors and officers to third parties, such as creditors of the 
Company.

  As permitted by the MGCL, the Company's Charter obligates the Company to 
indemnify its directors and officers and to pay or reimburse expenses for such 
individuals in advance of the final disposition of a proceeding to the maximum 
extent permitted by Maryland law. The Company's By-Laws also contain 
indemnification provisions. The MGCL permits a corporation to indemnify its 
directors and officers, among others, against judgments, penalties, fines, 
settlements, and reasonable expenses actually incurred by them in connection 
with any proceeding to which they may be made a party by reason of their service
in those or other capacities, unless it is established that the act or omission 
of the director or officer was material to the matter giving rise to such 
proceeding and either was committed in bad faith, or (ii) was the result of 
active and deliberate dishonesty, or (iii) the director or officer actually 
received an improper personal benefit in money, property or services, or (iv) in
the case of any criminal proceeding, the director or officer had reasonable 
cause to believe that the act or omission was unlawful.

Stockholder Proposals

  Generally, for any stockholder proposal to be presented in connection with an 
annual meeting of stockholders of the Company, including any proposal relating 
to the nomination of a director to be elected to the Board of Directors, the By-
Laws of the Company require the stockholder to submit written notice of the 
proposal to the Company generally not less than 90 nor more than 120 days in 
advance of the first anniversary of the preceding year's annual meeting.

  Such notice must state (a) as to any nominee for election as a director, all 
information required by Regulation 14A under the Securities Exchange Act of 
1934, as amended, (b) as to any other business, a brief description of the 
business, the reason for conducting such business at the meeting and any 
material interest in such business of such stockholder, (c) the identity of such
stockholder and the number of shares of stock owned by such stockholder, (d) a 
description of all arrangements between such stockholder and any other person in
connection with such proposal and (e) a representation that such stockholder 
intends to appear at the annual meeting to bring such business before the 
meeting.

Amendments to By-Laws

  The By-Laws of the Company may be amended (a) by the stockholders by the 
affirmative vote of a majority of all votes cast at a meeting duly called for 
such purpose at which a quorum is present, provided, that any amendment to the 
By-Laws which is inconsistent with the purposes or effects of the Charter 
provisions relating, among other things, to (i) the size of the Board of 
Directors, (ii) appointment of directors to vacancies on the Board of Directors,
(iii) rights of holders of Preferred Stock, if any, to elect directors, (iv) 
removal of directors, (v) classification of the Board of Directors and (vi) 
business combinations shall require the affirmative vote of not less than 80% of
the aggregate votes entitled to be cast thereon, voting as a single class or (b)
by the Board of Directors

Amendments to Charter and Other Charter Provisions

  The Charter of the Company may be amended by the affirmative vote of the 
holders of a majority of the total number of shares of all classes outstanding 
and entitled to vote on the matter, except an 80% vote is required to amend the 
Charter (a) to make certain changes relating to the Board of Directors, (b) to 
amend provisions relating to a change in control of the Company (described 
below), and (c) to amend the provisions relating to amendment of the Charter. 
The Charter provisions relating to limitations of liability and indemnification 
may only be amended prospectively.

  The Charter of the Company directs the Board of Directors, in connection with 
the exercise of its business judgment when evaluating a transaction which may 
involve a change in control of the Company, to give consideration to all 
relevant factors, including, but not limited to, the long-term economic effects 
on the Company and its stockholders; the social and economic effects on 
employees, depositors, and other constituents of the Company and on the 
communities is which the Company and its subsidiaries operate or are located; 
the historical and current operating results or financial condition of the 
Company; whether a more favorable price could be obtained in the future; the 
reputation and business practices of the other party; an estimate the future 
value of securities by the Company; and any antitrust or other legal or 
regulatory issues raised by the transaction. The Charter of the Company 
authorizes the Board of Directors to employ a broad range of defensive measures 
to defeat an offer they believe should be opposed.

Business Combinations

  The MGCL prohibits certain "business combinations" (including a merger, 
consolidation, share exchange, or, in certain circumstances, an asset transfer 
or issuance or reclassification of equity securities) between a Maryland 
corporation and an "Interested Stockholder." Interested Stockholders are all 
persons (a) who beneficially own 10% or more of the voting power of the 
corporation's shares or (b) an affiliate or associate of the corporation who, at
any time within the two-year period prior to the date in question, was an 
Interested Stockholder or an affiliate or an associate thereof. Such business 
combinations are prohibited for five years after the most recent date on which 
the Interested Stockholder became an Interested Stockholder. Thereafter, any 
such business combination must be recommended by the board of directors of such 
corporation and approved by the affirmative vote of at least (a) 80% of the 
votes entitled to be cast by all holders of voting shares of the corporation, 
and (b) 66 2/3% of the votes entitled to be cast by holders of voting shares of 
the corporation other than voting shares held by the Interested Stockholder or 
an affiliate or associate of the Interested Stockholder, with whom the business 
combination is to be effected, unless, among other things, the corporation's 
stockholders receive a minimum price (as defined in the MGCL) for their shares 
and the consideration is received in cash or in the same form as previously paid
by the Interested Stockholder for its shares. These provisions of Maryland law 
do not apply, however, to business combinations that are approved or exempted by
the Board of Directors of the corporation prior to the time that the Interested 
Stockholder becomes an Interested Stockholder. A Maryland corporation may adopt 
an amendment to its charter electing not to be subject to the special voting 
requirements of the foregoing legislation. Any such amendment would have to be 
approved by the affirmative vote of at least 80% of the votes entitled to be 
cast by all holders of outstanding shares of voting stock and 66 2/3% of the 
votes entitled to be cast by holders of outstanding shares of voting stock who 
are not Interested Stockholders. The Company has not adopted such an amendment 
to its Charter, and no approval or exemption of the Board of Directors is 
currently in effect.

Control Share Acquisitions

  The MGCL provides that the "control shares" of a Maryland corporation acquired
in a "control share acquisition" have no voting rights except to the extent 
approved by a vote of two-thirds of the votes entitled to be cast on the matter,
excluding shares of stock owned by the acquiror or by officers or directors who 
are employees of the corporation. Control shares are shares of voting stock 
which, if aggregated with all other shares of stock previously acquired by such 
a person, would entitle the acquiror to exercise voting power in electing 
directors within one of the following ranges of voting power: (a) 20% or more 
but less than 33 1/3%; (b) 33 1/3% or more but less than a majority; or (c) a 
majority or more of all voting power. Control Shares do not include shares of 
stock an acquiring person is entitled to vote as a result of having previously 
obtained stockholder approval. A control share acquisition means, subject to 
certain exceptions, the acquisition of, ownership of or the power to direct the 
exercise of voting power with respect to, control shares.

  A person who has made or proposes to make a "control share acquisition," upon 
satisfaction of certain conditions (including an undertaking to pay the 
corporation's expenses of a special meeting), may compel the board of directors 
to call a special meeting of stockholders to be held within 50 days of demand 
therefore to consider the voting rights of the shares. If no request for a 
meeting is made, the corporation may itself present the question at any 
stockholders' meeting.

  If voting rights are not approved at the meeting or if the acquiring person 
does not deliver an acquiring person statement as permitted by the statute, 
then, subject to certain conditions and limitations, the corporation may redeem 
any or all of the control shares (except those for which voting rights have 
previously been approved) for fair value determined, without regard to voting 
rights, as of the date of the last control share acquisition or of any meeting 
of stockholders at which the voting rights of such shares are considered and not
approved. If voting rights for "control shares" are approved at a stockholders' 
meeting and the acquiror becomes entitled to vote a majority of the shares 
entitled to vote, all other stockholders may exercise appraisal rights. The fair
value of the stock as determined for purposes of such appraisal rights may not 
be less than the highest price per share paid in the control share acquisition, 
and certain limitations and restrictions otherwise applicable to the exercise of
dissenters' rights do not apply in the context of a "control share acquisition".

  The control share acquisition statute does not apply to stock acquired in a 
merger, consolidation or stock exchange if the corporation is a party to the 
transaction, or to acquisitions previously approved or exempted by a provision 
in the charter or by-laws of the corporation. There are no such provisions in 
the Charter or By-Laws of the Company.

Federal Banking Regulations

  Under the Bank Holding Company Act and the regulations promulgated thereunder 
by the Federal Reserve Board, no company may acquire "control" of institutions 
such as the Company without the prior approval of the Federal Reserve Board. The
ownership of, control of, holding with power to vote of or holding proxies 
representing 25% or more of any class of voting securities is presumed to be a 
"controlling" interest under the Bank Holding Company Act, and, depending upon 
the circumstances, control may be found to exist below this level of ownership. 
Any company acquiring such control would become a bank holding company, would be
subject to certain limitations and prohibitions on its operations, and would 
become subject to registration, examination and regulation by the Federal 
Reserve Board. The Federal Reserve Board may withhold approval of an application
to become a bank holding company on certain specified grounds.

  The Federal Reserve Board has adopted a regulation pursuant to the Change in 
Bank Control Act of 1978 which generally requires  persons  (except for 
companies  subject  to  the corresponding provisions of the Bank Holding Company
Act) who intend to acquire control of the Company to give 60 days' prior written
notice to the Federal Reserve Board. Control for the purpose of the regulation 
is presumed in situations in which the acquiring party has voting control of at 
least 25% of any class of the institution's voting stock or the power to direct 
the management or policies of the institution. Control is presumed to exist when
the acquiring party has voting control of at least 10% of any class of the 
institution's voting stock if (a) the institution's shares are registered 
pursuant to Section 12 of the Securities Exchange Act of 1934, or (b) the 
acquiring party would be the largest stockholder of the institution. The statute
and related regulations authorize the Federal Reserve Board to disapprove the 
proposed transaction on certain specified grounds.

Anti-Takeover Effect

  The statutory, regulatory, Charter, and By-Law provisions mentioned above, may
make it more difficult and time consuming to change a majority of the Board of 
Directors of the Company or otherwise gain control of the Company and thus 
reduce the vulnerability of the Company to an unsolicited proposal for the 
takeover of the Company. In some circumstances, certain stockholders may 
consider these provisions to have disadvantageous effects. Takeover offers 
are frequently made at prices above the market price of the target company's 
stock. In addition, acquisitions of stock by persons attempting to acquire 
control through market purchases may cause the market price of the target 
company's stock to reach levels that are higher than would otherwise be the 
case. The Company's Charter and By-Law provisions, as well as the statutory and 
regulatory provisions mentioned above, may discourage any such acquisitions, 
even though such acquisitions might be beneficial to the Company or its 
stockholders. Accordingly, stockholders could be deprived of the opportunity to 
sell their stock at prices in excess of current market prices which often 
prevail as the result of such occurrences.

<PAGE>


                                   Exhibit 11

                STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>
                      Nine Month Period Ended,              Quarter Ended
                          September 30,                     September 30,
                        1997         1996                1997            1996
- -------------------------------------------------------------------------------
<S>                     <C>          <C>                 <C>          <C>
Earnings Per share:
  Primary               $1.50        $1.16               $0.57        $0.32
  Fully diluted         $1.50        $1.16               $0.57        $0.32

</TABLE>

Primary and fully diluted earnings per share are calculated using the following
number of adjusted weighted average shares outstanding:

<TABLE>
<CAPTION>
                       Nine Month Period Ended,            Quarter Ended
                           September 30,                   September 30, 
                        1997         1996              1997            1996
- -------------------------------------------------------------------------------
<S>                     <C>          <C>               <C>          <C>
Earnings Per share:
  Primary               $6,022,732   $6,001,333        $6,045,563   $5,988,740
  Fully diluted         $6,053,684   $6,001,240        $6,059,813   $5,994,730
</TABLE>

The weighted average number of shares outstanding is adjusted to recognize the
dilutive effect, if any, of outstanding employee stock options on both a
primary and fully diluted basis.

The calculations of earnings per share above are based on the weighted average
number of shares outstanding, adjusted for the 5% stock dividend paid August 8, 
1997, including all common stock and common stock equivalents in conformity with
the instructions for Item 601 of Regulation S-K. The calculation of earnings per
share for financial reporting purposes is based on the weighted average number 
of shares outstanding of 5,977,814 and 5,953,513 at September 30, 1997 and 
September 30, 1996, respectively, without giving effect to the common stock 
equivalents resulting from the assumed exercise of stock options, which do not 
dilute earnings per share by more than 3 percent, in conformity with generally 
accepted accounting principles.

<TABLE> <S> <C>


       
<S>                                         <C>

<ARTICLE> 9
<MULTIPLIER> 1000
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          30,225
<INT-BEARING-DEPOSITS>                           6,238
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    141,073
<INVESTMENTS-CARRYING>                         102,796
<INVESTMENTS-MARKET>                           104,143
<LOANS>                                        714,029 
<ALLOWANCE>                                      9,837
<TOTAL-ASSETS>                               1,045,101
<DEPOSITS>                                     810,234
<SHORT-TERM>                                   100,460
<LIABILITIES-OTHER>                             11,056
<LONG-TERM>                                     23,819
                                0
                                          0
<COMMON>                                        29,947
<OTHER-SE>                                      69,585             
<TOTAL-LIABILITIES-AND-EQUITY>               1,045,101
<INTEREST-LOAN>                                 45,007
<INTEREST-INVEST>                               10,818  
<INTEREST-OTHER>                                   221
<INTEREST-TOTAL>                                56,046
<INTEREST-DEPOSIT>                              20,819
<INTEREST-EXPENSE>                              25,326
<INTEREST-INCOME-NET>                           30,720
<LOAN-LOSSES>                                    1,350
<SECURITIES-GAINS>                                   5
<EXPENSE-OTHER>                                  8,023
<INCOME-PRETAX>                                 13,031
<INCOME-PRE-EXTRAORDINARY>                       9,059
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,059
<EPS-PRIMARY>                                     1.50 
<EPS-DILUTED>                                     1.50
<YIELD-ACTUAL>                                    4.57
<LOANS-NON>                                      5,929   
<LOANS-PAST>                                       915
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 11,340
<ALLOWANCE-OPEN>                                 9,639
<CHARGE-OFFS>                                    3,284 
<RECOVERIES>                                     2,132         
<ALLOWANCE-CLOSE>                                9,837           
<ALLOWANCE-DOMESTIC>                             8,208
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,629

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission