F&M BANCORP
10-K405, 1997-03-31
STATE COMMERCIAL BANKS
Previous: COMPUCOM SYSTEMS INC, 10-K, 1997-03-31
Next: BRAUVIN REAL ESTATE FUND LP 4, 10KSB, 1997-03-31




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
                             --------------------

                                  FORM 10-K

(Mark One)
/XX/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

      For the fiscal year ended December 31, 1996

                                     OR

/  /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

      For the transition period from            to

                           Commission file number
                                   0-12638

                               F & M  BANCORP

           (Exact name of registrant as specified in its charter)

                      Maryland                         52-1316473
          (State or other jurisdiction of           (I.R.S. Employer
           incorporation or organization)            Identification No.)

                          110 Thomas Johnson Drive
                          Frederick, Maryland 21702
             (Address of principal executive offices) (Zip Code)
                               (301) 694-4000
            (Registrant's telephone number, including area code)

         Securities registered pursuant to Section 12(b) of the Act:
                                    NONE

         Securities registered pursuant to Section 12(g) of the Act:
                   Common Stock, par value $5.00 per share
                              (Title of class)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes /XX/  No /  /

                          (Cover page 1 of 2 pages)

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  /XX/

     State the aggregate market value of the voting stock held by non-
affiliates of the registrant. Indicate the number of shares outstanding of each 
of the registrant's classes of common stock, as of the latest practicable date.

     Common Stock, par value $5.00 per share:
             Market value held by non-affiliates
               at February 28, 1997                    $138,700,103
             Outstanding at February 28, 1997          5,690,757 shares


                      Documents Incorporated by Reference

(1)  Portions of the registrant's Annual Report to Shareholders for the year
     ended December 31, 1996 are incorporated by reference into Parts I and II.

(2)  Portions of the Proxy Statement dated March 17, 1997 relating to the 1997
     Annual Meeting of Stockholders of the Registrant is incorporated by
     reference into Part III.


                          (Cover page 2 of 2 pages)
<PAGE>
                                 TABLE OF CONTENTS


Part 1                                                                     Page
- ------                                                                     ----
Item 1      Business  . . . . . . . . . . . . . . . . . . . . . . . . . .    1
              Farmers and Mechanics National Bank . . . . . . . . . . . .    1
              Home Federal Savings Bank . . . . . . . . . . . . . . . . .    1
                Commercial Banking and Related Services . . . . . . . . .    1
                Personal Banking Services . . . . . . . . . . . . . . . .    1
                Trust Services  . . . . . . . . . . . . . . . . . . . . .    2
                Competition . . . . . . . . . . . . . . . . . . . . . . .    2
                Employees . . . . . . . . . . . . . . . . . . . . . . . .    2
              Supervision and Regulation  . . . . . . . . . . . . . . . .    2
                Banking Regulation  . . . . . . . . . . . . . . . . . . .    2
                Bank Holding Company Act  . . . . . . . . . . . . . . . .    3
                Capital Adequacy Guidelines . . . . . . . . . . . . . . .    4
                Interstate Banking  . . . . . . . . . . . . . . . . . . .    5
                Monetary Policy . . . . . . . . . . . . . . . . . . . . .    5
                Legislation . . . . . . . . . . . . . . . . . . . . . . .    5
              Statistical Information . . . . . . . . . . . . . . . . . .    6
Item 2      Properties  . . . . . . . . . . . . . . . . . . . . . . . . .    7
Item 3      Legal Proceedings . . . . . . . . . . . . . . . . . . . . . .    7
Item 4      Submission of Matters to a Vote of Security Holders . . . . .    7
Additional
Item        Executive Officers of the Registrant  . . . . . . . . . . . .    7

Part II
- -------
Item 5      Market for Registrant's Common Equity and Related
              Stockholder Matters . . . . . . . . . . . . . . . . . . . .    8
Item 6      Selected Financial Data . . . . . . . . . . . . . . . . . . .    8
Item 7      Management's Discussion and Analysis of Financial
              Condition and Results of Operations . . . . . . . . . . . .    8
Item 8      Financial Statements and Supplementary Data . . . . . . . . .    8
Item 9      Changes in and Disagreements with Accountants
              on Accounting and Financial Disclosure  . . . . . . . . . .    9

Part III
- --------
Item 10     Directors and Executive Officers of the Registrant  . . . . .    9
Item 11     Executive Compensation  . . . . . . . . . . . . . . . . . . .   11
Item 12     Security Ownership of Certain Beneficial Owners
              and Management  . . . . . . . . . . . . . . . . . . . . . .   11
Item 13     Certain Relationships and Related Transactions  . . . . . . .   12

Part IV
- -------
Item 14     Exhibits, Financial Statement Schedules, and
              Reports on Form 8-K . . . . . . . . . . . . . . . . . . . .   12

Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   15
<PAGE>
                                      PART I

ITEM 1.   BUSINESS

     F&M Bancorp ("Bancorp") is a bank holding company registered under the 
Bank Holding Company Act of 1956 that provides banking and bank related 
financial services through its wholly-owned subsidiaries, Farmers and Mechanics 
National Bank and subsidiaries (the "Bank") and Home Federal Savings Bank and 
subsidiaries (the "Savings Bank"). Bancorp is incorporated in Maryland and 
commenced operations in 1984. At December 31, 1996, Bancorp was the third 
largest independent holding company headquartered in the state.

Farmers and Mechanics National Bank

     The Bank was incorporated in 1865 as a national banking association under 
the laws of the United States, and is the successor to Maryland State chartered 
banking institutions dating from 1817. In 1915, the Bank acquired trust powers. 
It conducts a general banking and trust company business through 24 offices 
located in Frederick, Carroll, and Montgomery Counties, Maryland. The Bank had 
total assets of $776,491,000, total deposits of $632,462,000, and total loans, 
net of unearned income, of $515,927,000 at December 31, 1996.

Home Federal Savings Bank

     The Savings Bank, a federally chartered savings bank, was acquired by 
Bancorp in 1996 through its merger with Home Federal Corporation. The Savings 
Bank conducts its business through 7 offices located in Washington and Allegany 
Counties and had total assets of $229,203,000, total deposits of $162,315,000, 
and total loans, net of unearned income, of $154,342,000 at December 31, 1996.

     Commercial Banking and Related Services

     The Bank and the Savings Bank provide credit facilities and related 
services for the business community.  Various types of commercial lending 
products, including lines of credit, term loans, agricultural loans, real 
estate and construction loans, and other forms of secured financing are 
offered.  Checking accounts, certificates of deposit, business financial 
services including various cash management programs, and night depository 
services are also provided.

     Personal Banking Services

     The Bank and the Savings Bank provide a wide range of personal banking 
services to individuals at each of their branch offices and the Bank's mobile 
banking unit, Express Bank. Included in the services offered at most locations 
are interest-bearing and noninterest-bearing checking accounts, savings 
accounts, tiered money market deposit accounts, certificates of deposit, 
individual retirement accounts, home mortgage loans, home equity loans, home 
improvement loans, installment and other personal loans including automobile 
and other consumer financing, VISA credit card services (through an agent bank 
relationship), and safe deposit boxes. The Bank and the Savings Bank have an 
expanding network of 24-hour automated teller machines ("ATMs") and cash 
dispensers throughout their market area offering limited banking services.

     Trust Services

     The individual trust services offered by the Bank include the 
administration of estates, and service as trustee of living, testamentary and 
insurance trusts, agency accounts, custodial accounts, employee benefit 
accounts, and self-directed IRA's.

     Competition

     Bancorp operates in a highly competitive environment that has intensified 
in the past several years as a result of interstate banking and the entry into 
the market of new and diverse financial institutions not subject to the 
regulatory restrictions of domestic banks and bank holding companies. Profit 
margins in the traditional banking business of lending and deposit gathering 
are more difficult to maintain as deregulation has allowed nonbanking 
institutions to offer alternative services to many of the Bank's customers. 
Competitors include not only other commercial banks, but also savings and loan 
associations, credit unions, money market funds, mortgage companies, leasing 
companies, insurance companies, and a wide variety of other financial service 
companies.

     Employees

     At December 31, 1996, Bancorp and its subsidiaries had 490 full-time 
equivalent employees.

Supervision and Regulation

     Banking Regulation

     The Bank is subject to supervision and regulation by the Comptroller of 
the Currency, the Board of Governors of the Federal Reserve System (the 
"Federal Reserve Board"), and the Federal Deposit Insurance Corporation (the 
"FDIC") and is subject to examination by the Comptroller of the Currency. The 
official having primary supervisory authority over the Bank is the Comptroller 
of the Currency. Deposits, reserves, investments, loans, consumer law 
compliance, issuance of securities, payment of dividends, establishment of 
branches, mergers and consolidations, changes in control, electronic funds 
transfers, responsiveness to community needs, management practices, 
compensation policies, and other aspects of operations are subject to 
regulation by the appropriate Federal supervisory authorities and the 
applicable banking laws of the State of Maryland. The Bank may establish branch 
banking offices throughout Maryland with the prior approval of the Comptroller 
of the Currency. Mergers of the Bank with any other bank would require approval 
of, and involve review by, various governmental agencies.
     The Savings Bank is subject to examination and comprehensive regulation by 
the Office of Thrift Supervision "(the "OTS'), and by the FDIC. The OTS has 
extensive authority over the operations of savings associations. The OTS' 
enforcement authority over all savings associations includes, among other 
things, the ability to assess civil money penalties, to issue cease and desist 
or removal orders and to initiate injunctive actions.
     The Federal law imposes certain restrictions limiting the ability of the 
Bank and the Savings Bank to transfer funds to the parent company in the form 
of loans or dividends. (See Note 15 of the Notes to Consolidated Financial 
Statements in the 1996 Annual Report to Shareholders on page 41, which is 
incorporated herein by reference.)

     Bank Holding Company Act

     Bancorp is registered with the Federal Reserve Board as a bank holding 
company and is subject to supervision and examination by the Federal Reserve 
Board under the Bank Holding Company Act of 1956 (the "Act"), as amended. The 
Act restricts the business activities and acquisitions that may be engaged in 
or made by Bancorp. After prior approval or notice, Bancorp may acquire other 
banks and bank holding companies and engage directly or indirectly in certain 
activities closely related to banking. Bancorp must give prior notice of 
certain purchases or redemptions of its outstanding equity securities. Bancorp 
and its subsidiaries are prohibited from engaging in certain tie-in 
arrangements in connection with any extension of credit, lease, sale of 
property, or furnishing of services.

     The Federal Reserve Board may issue cease and desist orders against bank 
holding companies and nonbank subsidiaries to stop actions believed to present 
a serious threat to a subsidiary bank. The Federal Reserve Board also regulates 
certain debt obligations of bank holding companies.

     Capital Adequacy Guidelines

     The Federal Reserve Board and the Comptroller of the Currency have 
historically determined the adequacy of a depository institution's capital 
resources by comparison of its capital to its assets. The leverage capital 
ratio measures the adequacy of capital in relation to the extent to which the 
institution has leveraged its assets. The risk-weighted assets ratio measures 
the adequacy of capital after weighting the risk inherent in the assets.

     The capital adequacy guidelines require depository institutions to 
maintain a minimum leverage capital ratio of 3 percent Tier 1 capital 
(primarily shareholders' equity) to total assets, plus, for all but the most 
highly rated institutions, an additional cushion of 100 to 200 basis points. 
Tier 1 capital for bank holding companies includes common equity, minority 
interest in equity accounts of consolidated subsidiaries, and qualifying 
perpetual preferred stock. Tier 1 capital excludes goodwill and other 
disallowed intangibles, certain deferred tax assets and any net unrealized loss 
on marketable equity securities. At December 31, 1996, Bancorp's leverage 
capital ratio was 9.18 percent.

     Bancorp must also meet a total capital to risk-weighted assets ratio 
(risk-based capital ratio) of 8.00 percent, measuring the amount and nature of 
the assets and commitments currently at risk. The risk-based capital rules 
specify four categories of asset or commitment risk, with each category being 
assigned a weight of 0 percent through 100 percent depending upon the risk 
involved. Each asset or commitment of Bancorp is categorized and weighted 
appropriately, and its capital is then compared to the aggregate value of such 
risk-weighted assets or commitments to determine if additional capital is 
required. At least 50 percent of the capital must be made up of Tier 1 capital 
elements. At December 31, 1996, Bancorp's total risk-based capital ratio was 
14.08 percent.

     The Comptroller of the Currency and the OTS have capital adequacy ratio 
requirements for the Bank and the Savings Bank, respectively, that are 
consistent with those for Bancorp.

     The FDIC requires "prompt corrective action" when an insured institution's 
capital falls to certain levels. This rule restricts or prohibits certain 
activities and requires an insured institution to submit a capital restoration 
plan when it becomes undercapitalized. The restrictions and prohibitions become 
more severe as an institution's capital level declines. The rule defines five 
capital ratios which are as follows:

<TABLE>
<CAPTION>
                                  Total            Tier-1          Tier-1
                                Risk-Based       Risk-Based      Leverage
Capital Category                  Ratio            Ratio          Ratio
- ----------------                ----------       ----------      ---------
<S>                             <C>              <C>             <C>
Well capitalized                greater than     greater than    greater than
                                or equal to 10%  or equal to 6%  or equal to 5%

Adequately capitalized          greater than     greater than    greater than
                                or equal to 8%   or equal to 4%  or equal to 4%

Undercapitalized                less than 8%     less than 4%    less than 4%

Significantly undercapitalized  less than 6%     less than 3%    less than 3%

Critically undercapitalized(1)

(1) Ratio of tangible equity to total assets of 2 percent or less.
</TABLE>

On the basis of these criteria, Bancorp is considered "well capitalized."

     Risk-based capital standards address concentrations of interest rate risk
("IRR") as qualitative factors to be considered in evaluating overall capital
adequacy. A bank may be required to hold additional capital for IRR if it has
been determined that internal interest risk management processes are inadequate
or a significant exposure to interest rate risk has been identified.

     Interstate Banking

     Since Bancorp is adequately capitalized, it may participate in interstate
affiliations with banks and bank holding companies located in any state,
although states may limit the eligibility of banks to be acquired to those in
existence for a period of time but no longer than five years. No bank holding
company may acquire more than 10 percent of the nationwide insured deposits or
more than 30 percent of deposits in any state; however, states may waive the 30
percent limit. In addition, beginning June 1, 1997, banks may branch across
state lines either by merging with banks in other states or by establishing new
establishing new branches in other states. The date relating to interstate
branching through mergers may be accelerated by any state, and such mergers may
be prohibited by any state. The provision relating to establishing new branches
in another state requires a state's specific approval. Maryland permits
interstate branching both by mergers and establishing new branches, effective
September 29, 1995; however, until June 1, 1997 this provision is subject to 
the reciprocity requirements that banks from another state may branch into
Maryland only if Maryland banks may branch into that state.

     Monetary Policy

     The earnings and growth of Bancorp and the Bank are affected by general
economic conditions as well as by monetary policies of regulatory authorities,
including the Federal Reserve System, which regulates the national money supply
in order to mitigate recessionary and inflationary pressures. Among the
techniques available to the Federal Reserve System are engaging in open market
transactions in United States Government securities, changing the discount rate
on bank borrowings, and changing reserve requirements against bank deposits.
These techniques are used in varying combinations to influence the overall
growth of bank loans, investments and deposits. Their use may also affect
interest rates charged on loans or paid on deposits. The effect of governmental
monetary policies on the earnings of the Bank or Bancorp cannot be predicted.

     Legislation

     There is legislation currently pending in Congress centered on reforming
certain provisions of the Glass-Steagall Act which prohibit commercial banks
from underwriting securities or otherwise engaging in investment banking
activities. Passage of this legislation, as currently proposed, is not expected
to have a material effect on Bancorp's consolidated financial statements.


Statistical Information

     The following supplementary information required under Guide 3 for the
respective periods and at the indicated respective dates is set forth on the
pages indicated below in the 1996 Annual Report to Shareholders, which is
incorporated herein by reference. The information should be read in
conjunction with the related consolidated financial statements and notes
thereto.

                                                                 Pages
                                                                 -----
Selected Financial Information                                      12

Average Balances, Interest, and Average Rates                       14

Analysis of Changes in Net Interest Income                          16

Investment Portfolio Distribution                                   17

Investment Portfolio Analysis                                       18

Loan Portfolio Mix                                                  19

Loan Maturities and Interest Sensitivity                            19

Average Deposits and Rates Paid                                     19

Maturity of Time Deposits of $100,000 or More                       20

Short-Term Borrowings                                               20

Potential Problem Loans                                             20

Nonperforming Assets and Contractually Past Due Loans               21

Analysis of Allowance for Credit Losses                             21

Allocation of Allowance for Credit Losses                           22


ITEM 2.   PROPERTIES

     The Bank owns a fee simple interest in the land and building located at
110 Thomas Johnson Drive, Frederick, Maryland which is used to house its
principal executive offices and its main banking office. Construction of a
four-story addition to the corporate headquarters building was completed in 
1996. The Savings Bank owns a building located at 122-128 West Washington 
Street, Hagerstown, Maryland which is used to house its principal executive 
offices and its main banking office.

     Of the remaining 29 banking offices of the Bank and the Savings Bank at 
December 31, 1996, 17 were owned and 12 were leased. Information concerning 
Bancorp's lease commitments is included in Note 13, on page 39 of the 1996 
Annual Report to Shareholders and is incorporated herein by reference.


ITEM 3.   LEGAL PROCEEDINGS

     Bancorp, the Bank, and the Savings Bank are subject to various legal 
proceedings which are incidental to the ordinary course of business. In the 
opinion of the management, there are no material pending legal proceedings to 
which Bancorp, the Bank or the Savings Bank are a party or which involve any of 
their property.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted for a vote of security holders during the fourth
quarter of 1996.

ADDITIONAL ITEM.     EXECUTIVE OFFICERS OF THE REGISTRANT

     The text under Item 10(b) "Directors and Executive Officers of the
Registrant" is incorporated in this Part I by reference.


                                    PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Information concerning the price of the registrant's Common Stock and 
related stockholder matters is included on the inside bank cover of the 1996 
Annual Report to Shareholders under the heading "STOCK PRICE AND DIVIDENDS" and 
is incorporated herein by reference. Dividends paid per share, after adjustment 
for the pooling with Home Federal Corporation were $.17, $.15, $.16, and $.16 
for the first, second, third and fourth quarters of 1996, respectively. 
Dividends paid per share, after adjustment for the pooling with Home Federal 
Corporation were $.15, $.14, $.17, and $.17 for the first, second, third and 
fourth quarters of 1995, respectively. Information concerning restrictions on 
the ability of affiliates to transfer funds in the form of dividends to Bancorp 
is included in Note 15 on page 41 of the 1996 Annual Report to Shareholders and 
is incorporated herein by reference.


ITEM 6.   SELECTED FINANCIAL DATA

     Selected Financial Information on page 12 of the 1996 Annual Report to
Shareholders is incorporated herein by reference.


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     The "Management's Discussion and Analysis of Financial Condition and
Results of Operations" on pages 13 through 25 of Bancorp's 1996 Annual Report
to Shareholders is incorporated herein by reference.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following consolidated financial statements, notes to consolidated
financial statements, and report of independent auditors on pages 26 through 43
of Bancorp's 1996 Annual Report to Shareholders are incorporated herein by
reference.
                                                                     Pages
                                                                     -----
     Report of Independent Public Accountants                           43

     Consent of Independent Auditors                                    43

     Consolidated Balance Sheets, December 31, 1996 and 1995            26

     Consolidated Statements of Income, Three Years Ended 1996          27

     Consolidated Statements of Changes In Shareholders' Equity,
       Three Years Ended 1996                                           28

     Consolidated Statements of Cash Flows Three Years Ended 1996       29

     Notes to Consolidated Financial Statements                    30 - 42


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     On July 9, 1996 Bancorp engaged Arthur Andersen, LLP in place of its 
independent public accountant, Keller Bruner & Company, L.L.C., ("KB") on the 
recommendation and approval of the Audit Committee which action was ratified by 
the full Board, after an extensive review and analysis of proposals submitted 
by nine accounting firms, including KB. KB was not dismissed as the result of 
any disagreement. The reports of KB on the financial statements of the 
Registrant for each of the two fiscal years in the period ended December 31, 
1995 did not contain any adverse opinion or disclaimer of opinion and were not 
qualified or modified as to uncertainty, auditing scope or accounting 
principles. During the two fiscal years in the period ended December 31, 1995 
and the subsequent interim periods preceding such dismissal, there were no 
disagreements on any matter of accounting principles or practices, financial 
statement disclosure, or auditing scope or procedure or any reportable event.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     (a)  The text and table under "Election of Directors-Information
     Concerning Nominees" located on pages 4 through 6 of Bancorp's Proxy
     Statement dated March 17, 1997 are incorporated herein by reference.

     (b)  The following is a list of the names and ages of all the executive
     officers of Bancorp and the Bank as of December 31, 1996 and all persons
     chosen to become executive officers since that date. All executive
     officers are elected to serve for a one year period. There are no
     arrangements or understandings between such persons and any other person
     pursuant to which they were selected an officer.

<TABLE>
<CAPTION>
                         Position with Bancorp         Position with the Bank
                           and year elected           or Savings Bank (SB) and
    Name and Age             or appointed             year elected or appointed
- ---------------------    ---------------------        -------------------------
<S>                      <C>                           <C>
Charles W. Hoff, III     Chairman of the Board         Chairman of the Board
     age 62              (1993)                        (1993)

Faye E. Cannon           President (1993) & Chief      President (1993) & Chief
     age 47              Executive Officer (1996)      Executive Officer (1996)

David R. Stauffer        Vice President (1990)         Executive Vice President
     age 49                                            (1990)

Richard W. Phoebus       Vice President (1996)         President and Chief
     age 58                                            Executive Officer (1981)
                                                       (SB)

Alice E. Stonebreaker    Assistant Secretary &         Senior Vice President
     age 50              Assistant Treasurer (1983)    & Cashier (1985)

Gordon M. Cooley         Secretary (1991)              Senior Vice President
     age 43              and Legal Officer (1987)      (1990) & House Counsel
                                                       (1987)

Jeffrey V. Erickson      Treasurer (1996)              Senior Vice President &
     age 48                                            Chief Financial Officer
                                                       (1996)

Karen L. McCormick                                     Senior Vice President
     age 45                                            (1996)

Steven G. Hull                                         Executive Vice President
     age 39                                            (1995) (SB)

Celia S. Ausherman                                     Senior Vice President &
     age 60                                            Secretary (1987) (SB)

Salvatore M. Savino                                    Senior Vice President
     age 53                                            & Treasurer, Chief 
                                                       Financial Officer (1983)
                                                       (SB)

Patti A. Stuckey                                       Senior Vice President
     age 53                                            (1989) & Trust Division
                                                       Manager (1988)

</TABLE>

     (c)  Bancorp is not required to furnish information on certain
     significant employees pursuant to instructions contained in the form for
     this report.

     (d)  There is no family relationship between any director, executive
     officer, or person nominated or chosen by Bancorp to become a director or
     executive officer, except that Ms. Cannon and Ms. Stonebreaker are sisters
     and Mr. Cooley is the son-in-law of Director H. Deets Warfield, Jr.

     (e)  Each of the executive officers of Bancorp, the Bank and the Savings
     Bank has been an officer for more than five years with the exception of
     Mr. Erickson and Ms. McCormick. Mr. Erickson's banking career includes
     twenty years of management experience in the area of general accounting,
     regulatory reporting, budgeting, cost accounting, strategic planning and
     internal reporting. Prior to joining Bancorp, Mr. Erickson served as
     Senior Vice President/Finance for NationsBank. Prior to his position at
     NationsBank, Mr. Erickson was Chief Financial Officer and Treasurer of
     Sovran Bank of D.C. and Maryland. Ms. McCormick previously held the
     position of Senior Vice President of Marketing for Capital Bank,
     headquartered in Miami, Florida and has previously held managerial
     positions at Citibank, Chase Manhattan, and the North Central Bank of
     Pennsylvania. Ms. McCormick has over 18 years of banking experience in the
     areas of strategic planning, public relations, advertising, promotion,
     market research, product management, and community development.

     (f)  None of the events described in the instructions to the form of this
     report have occurred during the past five years to the knowledge of
     Bancorp.

     (g)  Bancorp is not required to furnish this information because of the
     absence of the conditions under which it is required.


ITEM 11.  EXECUTIVE COMPENSATION

     The text and tables under "Compensation Committee Report on Executive
Compensation" located on pages 7 through 11 and "Directors' Fees and Deferred
Compensation Plan" located on page 13 of Bancorp's Proxy Statement dated March
17, 1997 are incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information contained in the section under "Security Ownership of
Management" and the notes thereto located on page 2, and the information
contained in the section under "Security Ownership of Certain Beneficial
Owners" located on page 4 of Bancorp's Proxy Statement dated March 17, 1997 is
incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The text under "Certain Transactions with Directors and Officers" located
on page 13 of Bancorp's Proxy Statement dated March 17, 1997 is incorporated
herein by reference.


                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a)  Filed documents:

          (1)  Financial Statements:

               See listing in Item 8.

          (2)  Financial Statement Schedules:

               Schedules I and II, inclusive, are omitted because of the
               absence of the conditions under which they are required.

          (3)  Exhibits:

               2    Plan and Agreement to Merge between F&M Bancorp and Home
                    Federal Corporation. Filed as Annex A to Registration
                    Statement on Form S-4 (File No. 333-04967) and incorporated
                    herein by reference.

               3.1  Articles of Incorporation of F&M Bancorp with all Articles
                    of Amendment. Filed as an exhibit with the quarterly
                    report on Form 10-Q for the second quarter of 1989 and
                    incorporated herein by reference.

               3.2  By-Laws of F&M Bancorp. Filed as an exhibit to
                    Registration Statement on Form S-14 (File No. 2-88390) and
                    incorporated herein by reference.

              10.1  1983 Stock Option Plan of F&M Bancorp as amended in April,
                    1996. Filed as Exhibit 10.1 to Registration Statement on
                    Form S-8 (File No. 002-88390) and incorporated herein by
                    reference.

              10.2  Unfunded Deferred Compensation Plan for Non-Employee
                    Directors of F&M Bancorp as amended July, 1996. Filed as
                    an exhibit hereto and incorporated herein by reference.

              10.3  Farmers and Mechanics National Bank Executive Supplemental
                    Income Plan as amended in March 1990. Filed as Exhibit
                    10.3 to the Annual Report on Form 10-K for the year ended
                    December 31, 1990 (File No. 0-12638) and incorporated
                    herein by reference.

              10.4  F&M Bancorp Employee Stock Purchase Plan. Filed as
                    Prospectus to Registration Statement on Form S-8 (File No.
                    33-39941) and incorporated herein by reference.

              10.5  F&M Bancorp Dividend Reinvestment and Stock Purchase Plan.
                    Filed as Prospectus to Registration Statement on Form S-3
                    (File No. 33-39940) and incorporated herein by reference.

              10.6  1995 Stock Option Plan of F&M Bancorp. Filed as Exhibit
                    10.1 to Registration Statement on Form S-8 (File No. 333-
                    02433) and incorporated herein by reference.

              10.7  Employment Agreement between F&M Bancorp, Home Federal
                    Savings Bank and Richard W. Phoebus, Sr.

              10.8  Employment Agreement between F&M Bancorp, Home Federal
                    Savings Bank and Steven G. Hull.

              10.9  Employment Agreement between F&M Bancorp, Home Federal
                    Savings Bank and Salvatore M. Savino.

             10.10  Employment Agreement between F&M Bancorp, Home Federal
                    Savings Bank and Celia S. Ausherman.

             10.11  Form of F&M Bancorp Stock Options substituted for Home
                    Federal Corporation Stock Options granted under the Home
                    Federal Corporation 1988 Stock Option and Stock
                    Appreciation Right Plan filed as Exhibit 99.3 to
                    Registration Statement on Form S-8 (File No. 333-16709) and
                    incorporated herein by reference.

              11.   Statement re: computation of per share earnings.

              13.   1996 Annual Report to Shareholders of F&M Bancorp.

              21.   Subsidiaries of F&M Bancorp.

              23.   Consent of Independent Public Accountants

              23.1  Consent of Independent Auditors

              27.   Financial Data Schedule.

     (b)  Reports on Form 8-K

          A report on Form 8-K Item 5. Other Event was filed on November 21,
          1996 to announce that the merger of Home Federal Corporation with and
          into F&M Bancorp became effective as of the close of business on
          November 15, 1996. This 8-K was amended on December 2, 1996 to change
          the description of this event from Item 5 to Item 2.

          A report on Form 8-K Item 5. Other Event was filed on December 20,
          1996 to publish 30 days of post-merger combined operations to satisfy
          the risk-sharing rules set forth in SEC Accounting Series Release
          135.


                                    SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                   F&M BANCORP
                                   (Registrant)

Dated: March 28, 1997              By: /s/Faye E. Cannon
                                       --------------------------
                                       Faye E. Cannon
                                       President and Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

                                   Principal Executive Officers:


March 28, 1997                     /s/Charles W. Hoff, III
                                   -------------------------------
                                   Charles W. Hoff, III
                                   Chairman of the Board

March 28, 1997                     /s/Faye E. Cannon
                                   ------------------------------
                                   Faye E. Cannon
                                   President & Chief Executive Officer


                                   Principal Financial & Accounting Officer:


March 28, 1997                     /s/Jeffrey V. Erickson
                                   -------------------------------
                                   Jeffrey V. Erickson
                                   Treasurer


                                   A Majority of the Board of Directors


March 28, 1997
                                   -------------------------------
                                   R. Carl Benna
                                   Director

March 28, 1997
                                   ------------------------------
                                   Howard B. Bowen
                                   Director

March 28, 1997                     /s/John D. Brunk
                                   -------------------------------
                                   John D. Brunk
                                   Director

March 28, 1997
                                   ------------------------------
                                   Beverly B. Byron
                                   Director

March 28, 1997                     /s/Faye E. Cannon
                                   ------------------------------
                                   Faye E. Cannon
                                   Director

March 28, 1997
                                   ------------------------------
                                   Martha E. Church
                                   Director

March 28, 1997                     /s/Albert H. Cohen
                                   ------------------------------
                                   Albert H. Cohen
                                   Director

March 28, 1997
                                   ------------------------------
                                   George B. Delaplaine, Jr.
                                   Director

March 28, 1997                     /s/Maurice A. Gladhill
                                   ------------------------------
                                   Maurice A. Gladhill
                                   Director

March 28, 1997                     /s/Charles W. Hoff, III
                                   ------------------------------
                                   Charles W. Hoff, III
                                   Director

March 28, 1997                     /s/James K. Kluttz
                                   ------------------------------
                                   James K. Kluttz
                                   Director

March 28, 1997                     /s/Robert K. Moler
                                   ------------------------------
                                   Robert K. Moler
                                   Director

March 28, 1997
                                   ------------------------------
                                   Charles A. Nicodemus
                                   Director

March 28, 1997                     /s/Richard W. Phoebus, Sr.
                                   ------------------------------
                                   Richard W. Phoebus, Sr.
                                   Director

March 28, 1997                     /s/H. Deets Warfield, Jr.
                                   ------------------------------
                                   H. Deets Warfield, Jr.
                                   Director

March 28, 1997
                                   ------------------------------
                                   John C. Warfield
                                   Director

March 28, 1997
                                   ------------------------------
                                   Thomas R. Winkler
                                   Director


                                                                   EXHIBIT 10.2

                 MODIFICATION, RESTATEMENT, AND CONSOLIDATION
                    OF UNFUNDED DEFERRED COMPENSATION PLAN
                          FOR NON-EMPLOYEE DIRECTORS


     This Modification, Restatement, and Consolidation of Unfunded Deferred 
Compensation Plan for Non-Employee Directors (hereinafter "Plan") is made as of 
the 1st day of July, 1996, by F&M Bancorp (hereinafter the "Company").

     WHEREAS, the Company presently has in place an Unfunded Deferred 
Compensation Plan for Non-employee Directors; and,

     WHEREAS, the Company has determined to make certain amendments to the Plan 
and to simplify the administration of the Plan by consolidating all amendments 
into one document which restates the Plan;

     NOW, THEREFORE, and in consideration of the premises and of other good and 
valuable consideration the receipt of which is hereby acknowledged by each of 
the parties hereto, the parties hereto do hereby covenant and agree as follows:

     I.  CONSOLIDATION.

     Consolidation of Amendment.  From and after the date hereof, the Plan 
evidenced by the Unfunded Deferred Compensation Plan for Non-Employee Directors 
as amended shall be consolidated into this single Plan document.

     II.  MODIFIED AND RESTATED TEXT:  UNFUNDED DEFERRED COMPENSATION PLAN FOR 
NON-EMPLOYEE DIRECTORS

          THIS PLAN is adopted as of the 1st day of July, 1996, by F&M Bancorp 
(hereinafter the "Company").

          INTRODUCTION

          To encourage Directors to remain a member of the Company's Board of 
Directors, the Company is willing to provide to Directors a deferred fee 
opportunity. The Company will pay the benefits from its general assets.

          Article 1

          DEFINITIONS

          1.1.  Definitions.  Whenever used in this Plan, the following words 
and phrases shall have the meanings specified:

          1.1.1.  "Change of Control" means the transfer of 51% or more of the 
Company's outstanding voting common stock followed within twelve (12) months by 
termination of the Director's status as a member of the Company's Board of 
Directors.

          1.1.2.  "Company" means each of F&M Bancorp, its direct or indirect 
wholly-owned subsidiaries, and its other direct or indirect subsidiaries that 
adopt this Plan.

          1.1.3.  "Code" means the Internal Revenue Code of 1986, as amended. 
References to a Code section shall be deemed to be to that section as it now 
exists and to any successor provisions.

          1.1.4.  "Disability" means the Director's inability to perform 
substantially all normal duties of a Director, as determined by the Company's 
Board of Directors in its sole discretion. As a condition to any benefits, the 
Company may require the Director to submit to such physical or mental 
evaluations and tests as the Board of Directors deems appropriate.

          1.1.5.  "Election Form" means the Form attached as Exhibit 1.

          1.1.6.  "Fees" means any and all of the total director's fees payable 
to the Director.

          1.1.7.  "Mandatory Termination Date" means the annual meeting first 
occurring following the Director attaining age 70, except for those Directors 
serving in that capacity on March 11, 1975, for whom no Mandatory Termination 
Date exists.

          1.1.8.  "Termination of Service" means the Director is ceasing to be
a member of the Company's Board of Directors for any reason whatsoever.

          Article 2

          Deferral Election

          2.1.  Initial Election.  Current Directors shall have made an initial 
deferral election under this Plan by filing with the Company a signed Election 
Form prior to July 1, 1996. Directors commencing service after July 1, 1996 
will make an initial deferral election by filing with the Company a signed 
Election Form within 30 days of commencing service. The Election Form shall, in 
all instances, set forth the amount of Fees to be deferred and the form of 
benefit payment. The Election Form shall be effective to defer only Fees earned 
after the date the Election Form is received by the Company.

          2.2.  Election Changes

          2.2.1.  Annual.  Directors will be required to make an election 
annually in December by filing a signed Election Form with the Company. The 
Election Form shall be effective for the following calendar year.

          2.2.2.  Hardship.  If an unforeseeable financial emergency arising 
from the death of a family member, divorce, sickness, injury, catastrophe or 
similar event outside the control of the Director occurs, the Director, by 
written instructions to the Company may reduce future deferrals under this 
Plan.

          Article 3

          Deferral Account

          3.1.  Establishing and Crediting.  The Company shall establish a 
deferral account ("Deferral Account") on its books for the Director, and shall 
credit to the Deferral Account the following amounts:

          3.1.1.  Deferrals.  The Fees specified to be deferred by the Director 
(including fees deferred under earlier versions of this Plan) as of the time 
the Fees would have otherwise been paid to the Director.

          3.1.2.  Interest Rate.  For each calendar year, interest shall be 
calculated at a rate equal to the "prime rate" as published in the Wall Street 
Journal's Money Rates Table, or the highest rate if more than one rate is 
published on December 15 of the immediately preceding year, or if the 15th is 
not a business day, then the next business day. For example, for calendar year 
1997, the interest rate shall be the prime rate as published in the Wall Street 
Journal on December 15, 1996. Notwithstanding the foregoing, the interest rate 
to be paid on the balance of the Deferral Account from July 1 through December 
31, 1996 shall be the prime rate as published in the Wall Street Journal's 
Money Rates Table on July 1, 1996.

          3.1.3.  Interest Accrual.  Interest will be compounded daily at the 
rate specified in paragraph 3.1.2. and credited to the Deferral Account monthly 
and immediately prior to the payment of any benefits.

          3.2.  Statement of Accounts.  The Company shall provide to the 
Director, within one hundred twenty (120) days after each calendar year end, a 
statement setting forth the Deferral Account balance.

          3.3.  Accounting Device Only.  The Deferral Account is solely a 
device for measuring amounts to be paid under this Plan. The Deferral Account 
is not a trust fund of any kind. The Director is a general unsecured creditor 
of the Company for the payment of benefits. The benefits represent the mere 
Company promise to pay such benefits. The Director's rights are not subject in 
any manner to anticipation, alienation, sale, transfer, assignment, pledge, 
encumbrance, attachment, or garnishment by the Director's creditors.

          Article 4

          Lifetime Benefits

          4.1.  Normal Termination Benefit.  Upon the Director's Termination of 
Service at the Director's Mandatory Retirement Date, or for those Directors for 
whom no Mandatory Retirement Date exists, when such a Director's Termination of 
Service occurs after such Director has attained age 70, the Company shall pay 
to 
the Director the benefit described in this Section 4.1.

          4.1.1.  Amount of Benefit.  The benefit under this Section 4.1 is the 
Deferral Account balance at the Director's Termination of Service.

          4.1.2.  Payment of Benefit.  The Company shall pay the benefit to the 
Director in the form elected by the Director on the Election Form. If the ten 
(10) year payment is elected, the amount of the accrued benefit payment will be 
calculated by using the ten (10) year annuity rate determined using the sum of 
the mid-term Applicable Federal Rate (AFR) for the previous month as published 
monthly by the Internal Revenue Service, plus 1% rounded to the nearest 1/2 of 
1%, on the date that the benefit payments commence.
     
          4.2.  Early Termination Benefit.  If the Director terminates service 
as a Director before the Mandatory Termination Date, the Company shall pay to 
the Director the benefit described in this Section 4.2.

          4.2.1.  Amount of Benefit.  The benefit under this Section 4.2 shall 
be the Deferral Account balance.

          4.2.2.  Payment of Benefit.  The Company shall pay the benefit to the 
Director in the form elected by the Director on the Election Form. If the ten 
(10) year payment is elected, the amount of the accrued benefit payment will be 
calculated by using the ten (10) year annuity rate determined using the sum of 
the mid-term Applicable Federal Rate (AFR) for the previous month as published 
monthly by the Internal Revenue Service, plus 1% rounded to the nearest 1/2 of 
1%, on the date that the benefit payments commence.

          4.3.  Disability Benefit.  If the Director terminates service as a 
Director for Disability prior to the Mandatory Termination Date, the Company 
shall pay to the Director the benefit described in this Section 4.3.

          4.3.1.  Amount of Benefit.  The benefit under this Section 4.3 is the 
Deferral Account balance.

          4.3.2.  Payment of Benefit.  The Company shall pay the benefit to the 
Director in the form elected by the Director on the Election Form. If the ten 
(10) year payment is elected, the amount of the accrued benefit payment will be 
calculated by using the ten (10) year annuity rate determined using the sum of 
the mid-term Applicable Federal Rate (AFR) for the previous month as published 
monthly by the Internal Revenue Service, plus 1% rounded to the nearest 1/2 of 
1%, on the date that the benefit payments commence.

          4.4.  Change of Control Benefit.  Upon a Change of Control while the 
Director is in the active service of the Company, the Company shall pay to the 
Director the benefit described in this Section in lieu of any other benefit 
under this Plan.

          4.4.1.  Amount of Benefit.  The benefit under this Section 4.4. is 
the Deferral Account balance at the date of the Director's Termination of 
Service.

          4.4.2.  Payment of Benefit.  The Company shall pay the benefit to the 
Director in a lump sum within ninety (90) days after the Director's Termination 
of Service.

          4.5.  Hardship Distribution.  Upon the Company's determination 
(following petition by the Director) that the Director has suffered an 
unforeseeable financial emergency as described in Section 2.2.2., the Company 
shall distribute to the Director all or a portion of the Deferral Account 
balance as determined by the Director, but in no event shall the distribution 
be 
greater than is necessary to relieve the financial hardship. The Director 
expressly accepts the responsibility for all income tax implications resulting 
from Director's exercise of Director's rights under this Section.

          Article 5

          Death Benefits

          5.1.  Death During Active Service.  If the Director dies while in the 
active service of the Company, the Company shall pay to the Director's 
beneficiary the benefit described in this Section 5.1.

          5.1.1.  Amount of Benefit.  If Company owned life insurance is in 
force on the life of the Director on the date of the Director's death, the 
benefit under Section 5.1 is the projected age 70 benefit based on the Deferred 
Account balance and projected further deferrals until age 70. If Company owned 
life insurance is not in force on the life of the Director on the date of 
Director's death, the benefit will be the Deferral Account balance on the date 
of death of the Director.

          5.1.2.  Payment of Benefit.  The Company shall pay the benefit to the 
beneficiary in one hundred twenty (120) equal monthly installments commencing 
on the first day of the month following the Director's death.

          5.2.  Death During Benefit Period.  If the Director dies after 
benefit payments have commenced under this Plan but not before receiving all 
such payments, the Company shall pay the remaining benefits to the Director's 
beneficiary at the same time and in the same amounts they would have paid to 
the Director had the director survived.

     Article 6

          Beneficiaries

          6.1.  Beneficiary Designations.  The Director shall designate a 
beneficiary by filing a written designation with the Company. The Director may 
revoke or modify the designation at any time by filing a new designation. 
However, designations will only be effective if signed by the Director and 
accepted by the Company during the Director's lifetime. The Director's 
beneficiary designation shall be deemed automatically revoked if the 
beneficiary predeceases the Director, or if the Director names a spouse as 
beneficiary and the marriage is subsequently dissolved. If the Director dies 
without a valid beneficiary designation, all payments shall be made to the 
Director's surviving spouse, if any, and if none, to the Director's surviving 
children and the descendants of any deceased child by right of representation, 
and if no children or descendants survive, to the Director's estate.

          6.2.  Facility of Payment.  If a benefit is payable to a minor, to a 
person declared incompetent, or to a person incapable of handling the 
disposition of his or her property, the Company may pay such benefit to the 
guardian, legal representative or person having the care or custody of such 
minor, incompetent person or incapable person. The Company may require proof of 
incompetency, minority or guardianship as it may deem appropriate prior to 
distribution of the benefit. Such distribution shall completely discharge the 
Company from all liability with respect to such benefit.

          Article 7

          Claims and Review Procedure

          7.1.  Claims Procedure.  The Company shall notify the Director's 
beneficiary in writing, within ninety (90) days of his or her written 
application for benefits, of his or her eligibility or non-eligibility for 
benefits under the Plan . If the Company determines that the beneficiary is not 
eligible for benefits or full benefits, the notice shall set forth (1) the 
specific reasons for such denial, (2) a specific reference to the provisions of 
the Plan on which the denial is based, (3) a description of any additional 
information or material necessary for the claimant to perfect his or her claim, 
and a description of why it is needed, and (4) an explanation of the Plan's 
claims review procedure and other appropriate information as to the steps to be 
taken if the beneficiary wishes to have the claim reviewed. If the Company 
determines that there are special circumstances requiring additional time to 
make a decision, the Company shall notify the beneficiary of the special 
circumstances and the date by which a decision is expected to be made, and may 
extend the time for up to an additional ninety-day period.

          7.2.  Review Procedure.  If the beneficiary is determined by the 
Company not to be eligible for benefits, or if the beneficiary believes that he 
or she is entitled to greater or different benefits, the beneficiary shall have 
the opportunity to have such claim reviewed by the Company by filing a petition 
for review with the Company within sixty (60) days after receipt of the notice 
issued by the Company. Said petition shall state the specific reasons which the 
beneficiary believes entitles him or her to benefits or to greater or different 
benefits. Within sixty (60 days after receipt by the Company of the petition, 
the Company shall afford the beneficiary (and counsel, if any) an opportunity 
to present his or her position to the Company orally or in writing, and the 
beneficiary (or counsel) shall have the right to review the pertinent 
documents. The Company shall notify the beneficiary of its decision in writing 
within the sixty-day period, stating specifically the basis of its decision, 
written in a manner calculated to be understood by the beneficiary and the 
specific provisions of the Plan on which the decision is based. If, because of 
the need for a hearing, the sixty-day period is not sufficient, the decision 
may be deferred for up to another sixty-day period at the election of the 
Company, but notice of this deferral shall be given to the beneficiary.

          Article 8

          Amendments and Termination

          The Plan may be amended or terminated at any time by the Company but 
no modification or termination shall effect the rights of any Director who is 
at the time or had previously elected to defer Fees unless such Director and 
the Company shall mutually agree in writing.

          Article 9

          Miscellaneous

          9.1.  Binding Effect.  This Plan shall bind the Director and the 
Company and their beneficiaries, survivors, executors, administrators and 
transferees.

          9.2.  No Guaranty of Employment.  This Plan is not a contract for 
services. It does not give the Director the right to remain a Director of the 
Company, nor does it interfere with any rights to replace the Director. It also 
does not require the Director to remain a Director nor interfere with the 
Director's right to terminate services at any time.

          9.3.  Non-Transferability.  Benefits under this Plan cannot be sold, 
transferred, assigned, pledge, attached or encumbered in any manner.

          9.4.  Applicable Law.  The Plan and all rights hereunder shall be 
governed by the Laws of the State of Maryland, except to the extent preempted 
by the Laws of the United States of America.

          9.5.  Unfunded Arrangement.  The Director and beneficiary are general 
unsecured creditors of the Company for the payment of benefits under this Plan. 
The benefits represent the mere promise by the Company to pay such benefits. 
The rights to benefits are not subject in any manner to anticipation, 
alienation, sale, transfer, assignment, pledge, encumbrance, attachment, or 
garnishment by creditors. Any insurance on the Director's life is a general 
asset of the Company to which the Director and Beneficiary have no preferred or 
secured claim.

                                                                   EXHIBIT 10.7
                              EMPLOYMENT AGREEMENT

EMPLOYMENT AGREEMENT (this "Agreement") dated as of November 15, 1996, between 
F&M Bancorp, a Maryland corporation and thrift holding company, Home Federal 
Savings Bank (the "Bank"), a federally-chartered savings bank which is the 
wholly-owned subsidiary of F&M Bancorp, and Richard W. Phoebus, Sr. (the 
"Executive"). In consideration of the mutual covenants herein contained and of 
the mutual benefits herein provided, F&M Bancorp, the Bank and the Executive 
agree as follows:

1.     Employment.  (a)  F&M Bancorp and the Bank will employ the Executive, 
and the Executive accepts employment by F&M Bancorp and the Bank, on the terms 
and conditions herein contained.
(b)     The period during which F&M Bancorp and the Bank will employ the 
Executive (the "Employment Period") shall commence on the Effective Date of the 
merger of Home Federal Corporation with and into F&M Bancorp (the "Merger") as 
defined in Section 1 of the Plan and Agreement to Merge dated as of April 2, 
1996 by and among F&M Bancorp and Home Federal Corporation (the "Plan"). The 
effectiveness of this Agreement is conditioned upon the completion of the 
Merger pursuant to the Plan.
(c)     The Employment Period shall continue until and shall cease and 
terminate upon the earlier of (i) the close of business on the day which is 
three years after the Effective Date of the Merger or (ii) the death or 
substantially total disability of the Executive; provided, however, that the 
Executive may terminate this Agreement at any time without liability except 
pursuant to paragraphs 4, 12 and 13 hereof, and without relinquishing or 
forfeiting executive's rights under paragraphs 7 and 13.

2.     Duties and Functions.  (a)  During the Employment Period, the Executive 
shall exercise authority and perform executive duties as a Vice President of 
F&M Bancorp and as the President and Chief Executive Officer of the Bank, and 
shall perform such additional duties, as may be assigned or delegated to him 
from time to time, by the Boards of Directors of F&M Bancorp and the Bank.
(b)     During the Employment Period, the Executive will (i) devote his full 
time and efforts to the businesses of F&M Bancorp and the Bank and will not 
engage in consulting work or any trade or business for his own account or for 
or on behalf of any other person, firm or corporation which competes, conflicts 
or interferes with the performance of his duties hereunder in any way and (ii) 
accept such office or offices to which he may be elected by the Boards of 
Directors of F&M Bancorp and the Bank; provided that the performance of the 
duties of such office or offices shall be consistent with the scope of the 
duties provided for in subparagraph (a) of this paragraph 2.

3.     Compensation.  (a)  As compensation for his services to the Bank 
hereunder, the Bank agrees to pay the Executive a salary at the rate of at 
least $111,000 per annum, payable in equal monthly installments, or on such 
other periodic basis as may be mutually agreed upon, subject to normal policies 
of the Bank as to salary payments or suspensions thereof during periods of 
disability.  Such salary and the Executive's performance shall be subject to 
normal periodic review by the Bank's board of directors at least annually for 
increases in salary, based on corporate policy and contributions to the 
enterprise.  Such review shall be documented in the minutes of the board of 
directors' meetings.  The Executive shall only receive compensation from the 
Bank for performance of executive duties as an officer of the Bank.  In the 
event the Executive performs services for F&M Bancorp, if any, F&M Bancorp will 
compensate the Executive consistent with F&M Bancorp's policies.
(b)     In addition to his salary provided by the foregoing, the Executive 
shall be entitled to receive benefits under any bonus, profit-sharing, 
retirement, group life, disability, sickness, accident or health insurance 
programs of the Bank (or under any such programs in which employees of the Bank 
are eligible to participate) which may now or, if not terminated, shall 
hereafter be in effect, or in any other or additional such programs which may 
be established by the Bank (or any program in which employees of the Bank are 
eligible to participate), as and to the extent any such programs are or may 
from time to time be in effect.  The Executive shall be entitled to reasonable 
vacations and sick leave, as may be established by Bank policy.
(c)     The Bank will reimburse the Executive for all authorized expenses 
properly incurred by him in the performance of his duties hereunder.

4.     Competition; Confidential Information.  The Executive, F&M Bancorp and 
the Bank recognize that due to the nature of his employment, and his 
relationship with F&M Bancorp and the Bank, the Executive has had and will have 
access to, and has acquired and will acquire, and has assisted and will assist 
in developing, confidential and proprietary information relating to the 
business and operations of F&M Bancorp and the Bank and their affiliates, 
including, without limiting the generality of the foregoing, information with 
respect to their present and prospective services, systems, clients, customers, 
agents, and sales and marketing methods.  The Executive acknowledges that such 
information has been and will be of central importance to F&M Bancorp's and the 
Bank's business and that disclosure of it to or its use by others could cause 
substantial loss to F&M Bancorp and the Bank.  The Executive, F&M Bancorp and 
the Bank also recognize that an important part of the Executive's duties will 
be to develop good will for F&M Bancorp and the Bank through his personal 
contact with clients of F&M Bancorp and the Bank, and that there is a danger 
that this good will, a proprietary asset of F&M Bancorp and the Bank, may 
follow the Executive if and when his relationship with F&M Bancorp and the Bank 
is terminated.  The Executive accordingly agrees as follows:
(a)     The Executive agrees that, upon termination of his employment hereunder 
prior to the expiration of the stated Employment Period provided in paragraphs 
1(b) and (c), for any reason other than (i) for termination by F&M Bancorp and 
the Bank without cause or (ii) for termination after a Change in Control, as 
provided for in paragraph 6:
     (i)     The Executive will not directly or indirectly accept employment in 
Frederick or Washington County, Maryland with any other banking institution or 
affiliate thereof for a period of two years from the date of such termination, 
or in connection with any subsequent employment outside of Frederick or 
Washington County, Maryland solicit any of the banking business of clients or 
customers of the Bank or any of its affiliates in Frederick or Washington 
County, Maryland, at the time of said termination for a period of two years 
from the date of such termination.
     (ii)     The Executive will not in connection with any subsequent 
employment outside of Frederick or Washington County, Maryland directly or 
indirectly solicit the banking business of any potential client who had been 
identified and discussed as such within the Bank by the time of such 
termination for a period of two years from such termination.  In the event that 
the Executive violates the provisions of this subparagraph without knowledge of 
such violation, upon notice from the Bank informing him of the nature of such 
violation, the Executive shall immediately terminate any actions which 
constitute such violation.
(b)     After the end of the Employment Period, the Executive shall not retain 
copies of any documents (including without limitation customer lists) 
containing any such trade secrets or confidential or proprietary information of 
the Bank or its affiliates.
(c)     It is understood and agreed by the parties hereto that nothing herein 
shall restrict or limit in any way the Executive from any of the following 
activities at any time following a termination of Executive's employment 
hereunder: (i) the practice of law or accounting, including the representation 
of banking institutions and their affiliates, without restriction as to their 
location; (ii) provision of professional services relating to real estate 
brokerage, real estate consultation or problem asset consultation, including 
the representation of banking institutions and their affiliates, without 
restriction as to their location; (iii) provision of professional services as a 
consultant or adviser for any banking institution or affiliate, including 
relating to the development and implementation of policies and procedures 
dealing with or related to problem assets, asset classification, asset review, 
real estate lending, and legal and accounting matters, without restriction as 
to their location.
(d)     It is recognized that damages in the event of breach of any provision 
of this paragraph 4 by the Executive would be difficult, if not impossible, to 
ascertain, and it is therefore agreed that the Bank, in addition to and without 
limiting any other remedy or right it may have, shall have the right to an 
injunction or other equitable relief in any court of competent jurisdiction, 
enjoining any such breach; and the Executive hereby waives any and all defenses 
he may have on the ground of the lack of jurisdiction or competence of the 
court to grant such an injunction or other equitable relief.  The existence of 
this right shall not preclude any other rights and remedies at law or in equity 
which the Bank may have.

5.     Termination for Cause.  Nothing in this Agreement shall be construed to 
prevent the Bank from terminating the Executive's employment hereunder and the 
Employment Period at any time, for cause.  As used in this Agreement:  (i) a 
termination for cause shall mean a termination for personal dishonesty, 
incompetence, willful misconduct, breach of fiduciary duty involving personal 
profit, intentional failure to perform stated duties, willful violation of any 
law, rule, or regulation (other than traffic violations or similar offenses) or 
final cease and desist order, after notice and an opportunity to cure the 
alleged breach, or a material breach by the Executive of any agreement on his 
part made herein; and any such termination shall not be construed a breach of 
this Agreement by the Bank; and (ii) a termination by the Bank without cause 
shall mean any termination by the Bank prior to the end of the Employment 
Period for reasons other than as specified in clause (i).  No compensation 
shall be paid to the Executive subsequent to the Executive's termination for 
cause.

6.     Termination upon a Change in Control.
(a)     This Agreement shall terminate, and the Bank or any successor 
corporation to the Bank shall pay the Executive the amount provided in 
paragraph 7(a), if:
     (i)     After a Change in Control, the Bank or any successor corporation 
of the Bank breaches any provision of this Agreement, including without 
limitation a reduction in the Executive's total compensation from that provided 
in paragraph 3, or a significant reduction in the nature or scope of the duties 
and functions of the Executive from those contemplated in paragraph 2; or
     (ii)     After a Change in Control, the Executive is relocated by the Bank 
without his express written consent to perform the services and duties required 
by this Agreement at any place outside Washington County, Maryland with the 
exception of the principal office of F&M Bancorp in Frederick, Maryland; or
     (iii)     After a Change in Control, any successor corporation of the Bank 
does not agree to assume the obligations of the Bank under this Agreement.
(b)     A "Change in Control," as used in this Agreement, shall be deemed to 
have occurred when:
     (i)     Acquisition by a person, or by persons acting in a group, of 
securities of the Bank, or of F&M Bancorp, representing 25% or more of the 
combined voting power of the then outstanding voting securities of the Bank or 
of F&M Bancorp; or
     (ii)     A change in the membership of the Board of Directors of the Bank, 
or of F&M Bancorp, such that during any period of two consecutive years, 
individuals who at the beginning of such period constituted such Board of 
Directors ceased for any reason to constitute at least a majority thereof 
unless the election of each director who was not a director at the beginning of 
the period was approved by a vote of at least two-thirds of the directors then 
still in office who were directors at the beginning of the period.
     (iii)     The consummation of the Merger in accordance with the terms of 
the Plan shall not constitute a "Change of Control" for purposes of this 
Agreement.

7.     Severance Payments.  
(a)     If the Executive terminates his employment during the Employment Period 
within twelve months after a Change of Control pursuant to paragraph 6, or is 
terminated by F&M Bancorp or the Bank, during the Employment Period after a 
Change in Control pursuant to paragraph 6, the Bank will pay the Executive, in 
lieu of any amounts payable under paragraph 3, an amount equal to three times 
the sum of (i) the Executive's average annual base salary for the five years 
immediately before the Change in Control and (ii) the average of the bonuses 
paid to the Executive over the five years immediately before the Change in 
Control (including years in which no bonus was awarded).  Such payment shall be 
made in 36 equal monthly installments, beginning on the first day of the month 
following the month during which this Agreement is terminated.
(b)     If this Agreement is terminated within one year after the Effective 
Date of the Merger by the Executive, or by F&M Bancorp or the Bank for any 
reason other than for cause (as defined in paragraph 5) , the Bank will pay the 
Executive, in lieu of any amounts payable under paragraph 3, an amount equal to 
three times the sum of (i) the Executive's average annual base salary for the 
five years immediately before such termination and (ii) the average of the 
bonuses paid to the Executive over the five years immediately before such 
termination (including years in which no bonus was awarded).  Such payment 
shall be made in equal monthly installments for the remainder of the Employment 
Period, beginning on the first day of the month following the month during 
which this Agreement is terminated.
(c)     If the Executive is terminated by F&M Bancorp or the Bank for any 
reason other than for cause (as defined in paragraph 5) more than one year 
after the Effective Date of the Merger but before the expiration of the 
Employment Period, the Bank will pay the Executive, in lieu of any amounts 
payable under paragraph 3, an amount equal to (i) two times the sum of (x) the 
Executive's average annual base salary for the five years immediately before 
such termination and (y) the average of the bonuses paid to the Executive over 
the five years immediately before such termination (including years in which no 
bonus was awarded) multiplied by (ii) a fraction, the numerator of which shall 
be the number of months remaining in the Employment Period, rounded down to the 
nearest whole month, and the denominator of which shall be 24; provided, 
however, that notwithstanding the foregoing, the Executive shall be entitled to 
receive 1.5 times the sum of (x) the Executive's average annual base salary for 
the five years immediately before such termination and (y) the average of the 
bonuses paid to the Executive over the five years immediately before such 
termination (including years in which no bonus was awarded).  Such payment 
shall be made in equal monthly installments for the remainder of the Employment 
Period, beginning on the first day of the month following the month during 
which this Agreement is terminated.
(d)     If the Executive remains employed by F&M Bancorp and the Bank and 
exercises authority and performs executive duties as a Vice President of F&M 
Bancorp and as the President and Chief Executive Officer of the Bank for the 
remainder of the Employment Period and is terminated after the expiration of 
the Employment Period, the Bank will pay the Executive an amount equal to 1.5 
times the sum of (x) the Executive's average annual base salary for the five 
years immediately before such termination and (y) the average of the bonuses 
paid to the Executive over the five years immediately before such termination 
(including years in which no bonus was awarded).  Such payment shall be made in 
18 equal monthly installments, beginning on the first day of the month 
following the month during which the Executive's employment is terminated.

8.     Binding Agreement.  This Agreement shall be binding upon and inure to 
the benefit of the parties hereto, their heirs, personal representatives, 
successors and assigns.

9.     Entire Agreement.  This Agreement contains the entire understanding of 
the Executive, the Bank and any affiliate of the Bank, including Home Federal 
Corporation, with respect to employment of the Executive and supersedes any and 
all prior understandings, written or oral between the Executive, the Bank and 
any affiliate of the Bank, including Home Federal Corporation.  This Agreement 
may not be amended, waived, discharged or terminated orally, but only by an 
instrument in writing; and shall be governed by the laws of Maryland.

10.     Severability.  Any provision of this Agreement which is prohibited or 
unenforceable in any jurisdiction shall, as to such jurisdiction, be deemed 
severable from the remainder of this Agreement, and the remaining provisions 
contained in this Agreement shall be construed to preserve to the maximum 
permissible extent the intent and purposes of this Agreement.  Any such 
prohibition or unenforceability in any jurisdiction shall not invalidate or 
render unenforceable such provision in any other jurisdiction.

11.     Regulatory Actions.  The following provisions shall be applicable to 
the parties to the extent that they are required to be included in employment 
agreements between a savings association and its employees pursuant to Section 
563.39(b) of the Regulations Applicable to all Savings Associations, 12 C.F.R. 
Section 563.39(b), or any successor thereto, and shall be controlling in the 
event of a conflict with any other provision of this Agreement.
(a)     If the Executive is suspended from office and/or temporarily prohibited 
from participating in the conduct of the affairs of F&M Bancorp or the Bank 
pursuant to notice served under Section 8(e)(3) or Section 8(g)(1) of the 
Federal Deposit Insurance Act ("FDIA")(12 U.S.C. Section 1818(e)(3) and 
1818(g)(1)), the obligations of F&M Bancorp and the Bank under this Agreement 
shall be suspended as of the date of service, unless stayed by appropriate 
proceedings.  If the charges in the notice are dismissed, F&M Bancorp and the 
Bank may, in their discretion: (i) pay the Executive all or part of the 
compensation withheld while their obligations under this Agreement were 
suspended, and (ii) reinstate (in whole or in part) any of their obligations 
which were suspended.
(b)     If the Executive is removed from office and/or permanently prohibited 
from participating in the conduct of the affairs of F&M Bancorp or the Bank by 
an order issued under Section 8(e)(4) or Section 8(g)(1) of the FDIA (12 U.S.C. 
Section 1818(e)(4) and (g)(1)), all obligations of F&M Bancorp and the Bank 
under this Agreement shall terminate as of the effective date of the order, but 
vested rights of the Executive and F&M Bancorp and the Bank as of the date of 
termination shall not be affected.
(c)     If F&M Bancorp or the Bank is in default, as defined in Section 3(x)(1) 
of the FDIA (12 U.S.C. Section 1813(x)(1)), all obligations under this 
Agreement shall terminate as of the date of default, but vested rights of the 
Executive and F&M Bancorp or the Bank as of the date of termination shall not 
be affected.
(d)     All obligations under this Agreement shall be terminated pursuant to 12 
C.F.R. Section 563.39(b)(5) (except to the extent that it is determined that 
continuation of the Agreement for the continued operation of the Bank is 
necessary): (i) by the Director of the OTS, or his/her designee, at the time 
the Federal Deposit Insurance Corporation ("FDIC") enters into an agreement to 
provide assistance to or on behalf of the Bank under the authority contained in 
Section 13(c) of the FDIA (12 U.S.C. Section 1823(c)); or (ii) by the Director 
of the OTS, or his/her designee, at the time the Director or his/her designee 
approves a supervisory merger to resolve problems related to operation of the 
Bank or when the Bank is determined by the Director of the OTS to be in an 
unsafe or unsound condition, but vested rights of the Executive and the 
Employers as of the date of termination shall not be affected.

12.     Regulatory Prohibition.  Notwithstanding any other provision of this 
Agreement to the contrary, any payments made to the Executive pursuant to this 
Agreement, or otherwise, are subject to and conditioned upon their compliance 
with Section 18(k) of the FDIA (12 U.S.C. Section 1828(k) and any regulations 
promulgated thereunder.

13.     Obligation in Event of Regulatory Prohibition. In consideration for the 
Executive's execution of this Agreement and the relinquishing of the 
Executive's rights under his employment agreements dated March 21, 1996 with 
Home Federal Savings Bank and Home Federal Corporation, F&M Bancorp hereby 
guarantees the Executive that if any benefit or payment to which the Executive 
is otherwise entitled under this Agreement is disallowed or otherwise denied by 
any regulatory action or prohibition, F&M Bancorp shall pay the Executive any 
sums contemplated by this Agreement that the Bank shall be unable to pay or 
shall be prohibited from paying.

14.     Governing Law and Submission to Jurisdiction. This Agreement shall be 
governed by, and construed and enforced in accordance with, the laws of the 
State of Maryland, without giving effect to the principles of conflicts of law 
thereof.  Each of the parties hereby irrevocably submits to the jurisdiction of 
the Circuit Court of Washington County or any Federal court sitting in the 
State of Maryland for purposes of any controversy, claim or dispute arising out 
of or related to this Agreement and hereby waives any defense of an 
inconvenient forum and any right of jurisdiction on account of the place of 
residence or domicile. For the purpose of expediting the resolution of any such 
claim or dispute, the parties hereby waive trial by jury.

IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to be 
duly executed and delivered under seal, by its authorized officers or 
individually, on the date first above written.

ATTEST/WITNESS:                    F&M BANCORP


/s/Mary Jo Renn                    By /s/Faye E. Cannon             (SEAL)
                                   Name:  Faye E. Cannon
                                   Title:  President and Chief Executive 
Officer

ATTEST/WITNESS:                    HOME FEDERAL SAVINGS BANK (the "Bank")

/s/Terry L. Smith                  By /s/Benjamin F. Kunkleman      (SEAL)
                                   Name:  Benjamin F. Kunkleman
                                   Title:  Chairman

/s/Steven G. Hull                  /s/Richard W. Phoebus            (SEAL)
                                   Richard W. Phoebus, Sr. (the "Executive")


                                                                   EXHIBIT 10.8
                              EMPLOYMENT AGREEMENT


EMPLOYMENT AGREEMENT (this "Agreement") dated as of November 15, 1996, between 
F&M Bancorp, a Maryland corporation and bank holding company, Home Federal 
Savings Bank, a federally-chartered savings bank (the "Bank"), and Steven G. 
Hull (the "Executive").
In consideration of the mutual covenants herein contained and of the mutual 
benefits herein provided, the Bank and the Executive agree as follows:

1.     Employment.  (a)  The Bank will employ the Executive and the Executive 
accepts employment by the Bank on the terms and conditions herein contained.
(b)     The period during which the Bank will employ the Executive (the 
"Employment Period") shall commence on the Effective Date of the merger of Home 
Federal Corporation with and into F&M Bancorp (the "Merger") as defined in 
Section 1 of the Plan and Agreement to Merge dated as of April 2, 1996 by and 
among F&M Bancorp and Home Federal Corporation (the "Plan").  The effectiveness 
of this Agreement is conditioned upon the completion of the Merger pursuant to 
the Plan.
(c)     The Employment Period shall continue until and shall cease and 
terminate upon the earlier of (i) the close of business on the day which is 
three years after the Effective Date of the Merger or (ii) the death or 
substantially total disability of the Executive; provided, however, that the 
Executive may terminate this Agreement at any time without liability except 
pursuant to paragraphs 4, 12 and 13 hereof, and without relinquishing or 
forfeiting executive's rights under paragraphs 7 and 13.

2.     Duties and Functions.  (a)  During the Employment Period, the Executive 
shall exercise authority and perform executive duties as the Executive Vice 
President of the Bank, and shall perform such additional duties, as may be 
assigned or delegated to him from time to time, by the Board of Directors of 
the Bank.
(b)     During the Employment Period, the Executive will (i) devote his full 
time and efforts to the business of the Bank and will not engage in consulting 
work or any trade or business for his own account or for or on behalf of any 
other person, firm or corporation which competes, conflicts or interferes with 
the performance of his duties hereunder in any way and (ii) accept such office 
or offices to which he may be elected by the Board of Directors of the Bank; 
provided that the performance of the duties of such office or offices shall be 
consistent with the scope of the duties provided for in subparagraph (a) of 
this paragraph 2.

3.     Compensation.  (a)  As compensation for his services hereunder, the Bank 
agrees to pay the Executive a salary at the rate of at least $87,000 per annum, 
payable in equal monthly installments, or on such other periodic basis as may 
be mutually agreed upon, subject to normal policies of the Bank as to salary 
payments or suspensions thereof during periods of disability.  Such salary and 
the Executive's performance shall be subject to normal periodic review by the 
Bank's board of directors at least annually for increases in salary, based on 
corporate policy and contributions to the enterprise.  Such review shall be 
documented in the minutes of the board of directors' meetings.
(b)     In addition to his salary provided by the foregoing, the Executive 
shall be entitled to receive benefits under any bonus, profit-sharing, 
retirement, group life, disability, sickness, accident or health insurance 
programs of the Bank (or under any such programs in which employees of the Bank 
are eligible to participate) which may now or, if not terminated, shall 
hereafter be in effect, or in any other or additional such programs which may 
be established by the Bank (or any program in which employees of the Bank are 
eligible to participate), as and to the extent any such programs are or may 
from time to time be in effect.  The Executive shall be entitled to reasonable 
vacations and sick leave, as may be established by Bank policy.
(c)     The Bank will reimburse the Executive for all authorized expenses 
properly incurred by him in the performance of his duties hereunder.  

4.     Competition; Confidential Information.  The Executive and the Bank 
recognize that due to the nature of his employment, and his relationship with 
the Bank, the Executive has had and will have access to, and has acquired and 
will acquire, and has assisted and will assist in developing, confidential and 
proprietary information relating to the business and operations of the Bank and 
its affiliates, including, without limiting the generality of the foregoing, 
information with respect to their present and prospective services, systems, 
clients, customers, agents, and sales and marketing methods.  The Executive 
acknowledges that such information has been and will be of central importance 
to the Bank's business and that disclosure of it to or its use by others could 
cause substantial loss to the Bank.  The Executive and the Bank also recognize 
that an important part of the Executive's duties will be to develop good will 
for the Bank through his personal contact with the Bank's clients, and that 
there is a danger that this good will, a proprietary asset of the Bank, may 
follow the Executive if and when his relationship with the Bank is terminated.  
The Executive accordingly agrees as follows:
(a)     The Executive agrees that, upon termination of his employment hereunder 
prior to the expiration of the stated Employment Period provided in paragraphs 
1(b) and (c), for any reason other than (i) for termination by the Bank without 
cause or (ii) for termination after a Change in Control, as provided for in 
paragraph 6:
     (i)     The Executive will not directly or indirectly accept employment in 
Frederick or Washington County, Maryland with any other banking institution or 
affiliate thereof for a period of two years from the date of such termination, 
or in connection with any subsequent employment outside of Frederick or 
Washington County, Maryland solicit any of the banking business of clients or 
customers of the Bank or any of its affiliates in Frederick or Washington 
County, Maryland, at the time of said termination for a period of two years 
from the date of such termination.
     (ii)     The Executive will not in connection with any subsequent 
employment outside of Frederick or Washington County, Maryland directly or 
indirectly solicit the banking business of any potential client who had been 
identified and discussed as such within the Bank by the time of such 
termination for a period of two years from such termination.  In the event that 
the Executive violates the provisions of this subparagraph without knowledge of 
such violation, upon notice from the Bank informing him of the nature of such 
violation, the Executive shall immediately terminate any actions which 
constitute such violation.
(b)     After the end of the Employment Period, the Executive shall not retain 
copies of any documents (including without limitation customer lists) 
containing any such trade secrets or confidential or proprietary information of 
the Bank or its affiliates.
(c)     It is understood and agreed by the parties hereto that nothing herein 
shall restrict or limit in any way the Executive from any of the following 
activities at any time following a termination of Executive's employment 
hereunder: (i) the practice of law or accounting, including the representation 
of banking institutions and their affiliates, without restriction as to their 
location; (ii) provision of professional services relating to real estate 
brokerage, real estate consultation or problem asset consultation, including 
the representation of banking institutions and their affiliates, without 
restriction as to their location; (iii) provision of professional services as a 
consultant or adviser for any banking institution or affiliate, including 
relating to the development and implementation of policies and procedures 
dealing with or related to problem assets, asset classification, asset review, 
real estate lending, and legal and accounting matters, without restriction as 
to their location.
(d)     It is recognized that damages in the event of breach of any provision 
of this paragraph 4 by the Executive would be difficult, if not impossible, to 
ascertain, and it is therefore agreed that the Bank, in addition to and without 
limiting any other remedy or right it may have, shall have the right to an 
injunction or other equitable relief in any court of competent jurisdiction, 
enjoining any such breach; and the Executive hereby waives any and all defenses 
he may have on the ground of the lack of jurisdiction or competence of the 
court to grant such an injunction or other equitable relief.  The existence of 
this right shall not preclude any other rights and remedies at law or in equity 
which the Bank may have.

5.     Termination for Cause.  Nothing in this Agreement shall be construed to 
prevent the Bank from terminating the Executive's employment hereunder and the 
Employment Period at any time, for cause.  As used in this Agreement:  (i) a 
termination for cause shall mean a termination for personal dishonesty, 
incompetence, willful misconduct, breach of fiduciary duty involving personal 
profit, intentional failure to perform stated duties, willful violation of any 
law, rule, or regulation (other than traffic violations or similar offenses) or 
final cease and desist order, after notice and an opportunity to cure the 
alleged breach, or a material breach by the Executive of any agreement on his 
part made herein; and any such termination shall not be construed a breach of 
this Agreement by the Bank; and (ii) a termination by the Bank without cause 
shall mean any termination by the Bank prior to the end of the Employment 
Period for reasons other than as specified in clause (i).  No compensation 
shall be paid to the Executive subsequent to the Executive's termination for 
cause.

6.     Termination upon a Change in Control.  
(a)     This Agreement shall terminate, and the Bank or any successor 
corporation to the Bank shall pay the Executive the amount provided in 
paragraph 7(a), if:
     (i)     After a Change in Control, the Bank or any successor corporation 
of the Bank breaches any provision of this Agreement, including, without 
limitation, a reduction in the Executive's total compensation from that 
provided in paragraph 3, or a significant reduction in the nature or scope of 
the duties and functions of the Executive from those contemplated in paragraph 
2; or
     (ii)     After a Change in Control, the Executive is relocated by the Bank 
without his express written consent to perform the services and duties required 
by this Agreement at any place outside Washington County, Maryland; or
     (iii)     After a Change in Control, any successor corporation of the Bank 
does not agree to assume the obligations of the Bank under this Agreement.
(b)     A "Change in Control," as used in this Agreement, shall be deemed to 
have occurred when:
     (i)     Acquisition by a person, or by persons acting in a group, of 
securities of the Bank, or of F&M Bancorp, representing 25% or more of the 
combined voting power of the then outstanding voting securities of the Bank or 
of F&M Bancorp; or
     (ii)     A change in the membership of the Board of Directors of the Bank, 
or of F&M Bancorp, such that during any period of two consecutive years, 
individuals who at the beginning of such period constituted such Board of 
Directors ceased for any reason to constitute at least a majority thereof 
unless the election of each director who was not a director at the beginning of 
the period was approved by a vote of at least two-thirds of the directors then 
still in office who were directors at the beginning of the period.
     (iii)     The consummation of the Merger in accordance with the terms of 
the Plan shall not constitute a "Change of Control" for purposes of this 
Agreement.

7.     Severance Payments.  
(a)     If the Executive terminates his employment during the Employment Period 
within twelve months after a Change of Control pursuant to paragraph 6, or is 
terminated by the Bank, during the Employment Period after a Change in Control 
pursuant to paragraph 6, the Bank will pay the Executive, in lieu of any 
amounts payable under paragraph 3, an amount equal to three times the sum of 
(i) the Executive's average annual base salary for the five years immediately 
before the Change in Control and (ii) the average of the bonuses paid to the 
Executive over the five years immediately before the Change in Control 
(including years in which no bonus was awarded).  Such payment shall be made in 
36 equal monthly installments, beginning on the first day of the month 
following the month during which this Agreement is terminated.
(b)     If this Agreement is terminated within one year after the Effective 
Date of the Merger by the Executive, or by the Bank for any reason other than 
for cause (as defined in paragraph 5), the Bank will pay the Executive, in lieu 
of any amounts payable under paragraph 3, an amount equal to three times the 
sum of (i) the Executive's average annual base salary for the five years 
immediately before such termination and (ii) the average of the bonuses paid to 
the Executive over the five years immediately before such termination 
(including years in which no bonus was awarded).  Such payment shall be made in 
equal monthly installments for the remainder of the Employment Period, 
beginning on the first day of the month following the month during which this 
Agreement is terminated.
(c)     If the Executive is terminated by the Bank without cause (as defined in 
paragraph 5), more than one year after the Effective Date of the Merger but 
before the expiration of the Employment Period, the Bank will pay the 
Executive, in lieu of any amounts payable under paragraph 3, an amount equal to 
(i) two times the sum of (x) the Executive's average annual base salary for the 
five years immediately before such termination and (y) the average of the 
bonuses paid to the Executive over the five years immediately before such 
termination (including years in which no bonus was awarded) multiplied by (ii) 
a fraction, the numerator of which shall be the number of months remaining in 
the Employment Period, rounded down to the nearest whole month, and the 
denominator of which shall be 24.  Such payment shall be made in equal monthly 
installments for the remainder of the Employment Period, beginning on the first 
day of the month following the month during which this Agreement is terminated.
(d)     If the Executive remains employed by the Bank and exercises authority 
and performs executive duties as its Executive Vice President for the remainder 
of the Employment Period and is terminated after the expiration of the 
Employment Period, the Executive will be entitled to such severance payments 
and post-employment benefits as may be available to the Executive under such 
employment policies of the Bank as may then be in effect.

8.     Binding Agreement.  This Agreement shall be binding upon and inure to 
the benefit of the parties hereto, their heirs, personal representatives, 
successors and assigns.

9.     Entire Agreement.  This Agreement contains the entire understanding of 
the Executive, the Bank and any affiliate of the Bank, including Home Federal 
Corporation, with respect to employment of the Executive and supersedes any and 
all prior understandings, written or oral between the Executive, the Bank and 
any affiliate of the Bank, including Home Federal Corporation.  This Agreement 
may not be amended, waived, discharged or terminated orally, but only by an 
instrument in writing; and shall be governed by the laws of Maryland.

10.     Severability.  Any provision of this Agreement which is prohibited or 
unenforceable in any jurisdiction shall, as to such jurisdiction, be deemed 
severable from the remainder of this Agreement, and the remaining provisions 
contained in this Agreement shall be construed to preserve to the maximum 
permissible extent the intent and purposes of this Agreement.  Any such 
prohibition or unenforceability in any jurisdiction shall not invalidate or 
render unenforceable such provision in any other jurisdiction.
11.     Regulatory Actions.  The following provisions shall be applicable to 
the parties to the extent that they are required to be included in employment 
agreements between a savings association and its employees pursuant to Section 
563.39(b) of the Regulations Applicable to all Savings Associations, 12 C.F.R. 
Section 563.39(b), or any successor thereto, and shall be controlling in the 
event of a conflict with any other provision of this Agreement.
(a)     If the Executive is suspended from office and/or temporarily prohibited 
from participating in the conduct of the Bank's affairs pursuant to notice 
served under Section 8(e)(3) or Section 8(g)(1) of the Federal Deposit 
Insurance Act ("FDIA")(12 U.S.C. Section 1818(e)(3) and 1818(g)(1)), the Bank's 
obligations under this Agreement shall be suspended as of the date of service, 
unless stayed by appropriate proceedings.  If the charges in the notice are 
dismissed, the Bank may, in its discretion: (i) pay the Executive all or part 
of the compensation withheld while its obligations under this Agreement were 
suspended, and (ii) reinstate (in whole or in part) any of its obligations 
which were suspended.
(b)     If the Executive is removed from office and/or permanently prohibited 
from participating in the conduct of the Bank's affairs by an order issued 
under Section 8(e)(4) or Section 8(g)(1) of the FDIA (12 U.S.C. Section 
1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement shall 
terminate as of the effective date of the order, but vested rights of the 
Executive and the Bank as of the date of termination shall not be affected.
(c)     If the Bank is in default, as defined in Section 3(x)(1) of the FDIA 
(12 U.S.C. Section 1813(x)(1)), all obligations under this Agreement shall 
terminate as of the date of default, but vested rights of the Executive and the 
Bank as of the date of termination shall not be affected.
(d)     All obligations under this Agreement shall be terminated pursuant to 12 
C.F.R. Section 563.39(b)(5) (except to the extent that it is determined that 
continuation of the Agreement for the continued operation of the Bank is 
necessary): (i) by the Director of the OTS, or his/her designee, at the time 
the Federal Deposit Insurance Corporation ("FDIC") enters into an agreement to 
provide assistance to or on behalf of the Bank under the authority contained in 
Section 13(c) of the FDIA (12 U.S.C. Section 1823(c)); or (ii) by the Director 
of the OTS, or his/her designee, at the time the Director or his/her designee 
approves a supervisory merger to resolve problems related to operation of the 
Bank or when the Bank is determined by the Director of the OTS to be in an 
unsafe or unsound condition, but vested rights of the Executive and the 
Employers as of the date of termination shall not be affected.

12.     Regulatory Prohibition.  Notwithstanding any other provision of this 
Agreement to the contrary, any payments made to the Executive pursuant to this 
Agreement, or otherwise, are subject to and conditioned upon their compliance 
with Section 18(k) of the FDIA (12 U.S.C. Section 1828(k) and any regulations 
promulgated thereunder.

13.     Obligation in Event of Regulatory Prohibition.  In consideration for 
the Executive's execution of this Agreement and the relinquishing of the 
Executive's rights under his employment agreements dated March 21, 1996 with 
Home Federal Savings Bank and Home Federal Corporation, F&M Bancorp hereby 
guarantees the Executive that if any benefit or payment to which the Executive 
is otherwise entitled under this Agreement is disallowed or otherwise denied by 
any regulatory action or prohibition, F&M Bancorp shall pay the Executive any 
sums contemplated by this Agreement that the Bank shall be unable to pay or 
shall be prohibited from paying.

14.     Governing Law and Submission to Jurisdiction.  This Agreement shall be 
governed by, and construed and enforced in accordance with, the laws of the 
State of Maryland, without giving effect to the principles of conflicts of law 
thereof.  Each of the parties hereby irrevocably submits to the jurisdiction of 
the Circuit Court of Washington County or any Federal court sitting in the 
State of Maryland for purposes of any controversy, claim or dispute arising out 
of or related to this Agreement and hereby waives any defense of an 
inconvenient forum and any right of jurisdiction on account of the place of 
residence or domicile.  For the purpose of expediting the resolution of any 
such claim or dispute, the parties hereby waive trial by jury.

IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to be 
duly executed and delivered under seal, by its authorized officers or 
individually, on the date first above written.

ATTEST/WITNESS:                    F&M BANCORP


/s/Mary Jo Renn                    By /s/Faye E. Cannon             (SEAL)
                                   Name:  Faye E. Cannon
                                   Title:  President and Chief Executive 
Officer

ATTEST/WITNESS:                    HOME FEDERAL SAVINGS BANK (the "Bank")

/s/Celia S. Ausherman              By /s/Richard W. Phoebus         (SEAL)
                                   Name:  Richard W. Phoebus, Sr.
                                   Title:  President and Chief Executive 
Officer

/s/Jeanne M. Wallace               /s/Steven G. Hull                (SEAL)
                                   Steven G. Hull (the "Executive")


                                                                   EXHIBIT 10.9

EMPLOYMENT AGREEMENT


EMPLOYMENT AGREEMENT (this "Agreement") dated as of November 15, 1996, between 
F&M Bancorp, a Maryland corporation and bank holding company, Home Federal 
Savings Bank, a federally-chartered savings bank (the "Bank"), and Salvatore M. 
Savino (the "Executive").
In consideration of the mutual covenants herein contained and of the mutual 
benefits herein provided, the Bank and the Executive agree as follows:

1.     Employment.  (a)  The Bank will employ the Executive and the Executive 
accepts employment by the Bank on the terms and conditions herein contained.
(b)     The period during which the Bank will employ the Executive (the 
"Employment Period") shall commence on the Effective Date of the merger of Home 
Federal Corporation with and into F&M Bancorp (the "Merger") as defined in 
Section 1 of the Plan and Agreement to Merge dated as of April 2, 1996 by and 
among F&M Bancorp and Home Federal Corporation (the "Plan").  The effectiveness 
of this Agreement is conditioned upon the completion of the Merger pursuant to 
the Plan.
(c)     The Employment Period shall continue until and shall cease and 
terminate upon the earlier of (i) the close of business on the day which is 
three years after the Effective Date of the Merger or (ii) the death or 
substantially total disability of the Executive; provided, however, that the 
Executive may terminate this Agreement at any time without liability except 
pursuant to paragraphs 4, 12 and 13 hereof, and without relinquishing or 
forfeiting executive's rights under paragraphs 7 and 13.

2.     Duties and Functions.  (a)  During the Employment Period, the Executive 
shall exercise authority and perform executive duties as the Senior Vice 
President/Treasurer and Chief Financial Officer of the Bank, and shall perform 
such additional duties, as may be assigned or delegated to him from time to 
time, by the Board of Directors of the Bank.
(b)     During the Employment Period, the Executive will (i) devote his full 
time and efforts to the business of the Bank and will not engage in consulting 
work or any trade or business for his own account or for or on behalf of any 
other person, firm or corporation which competes, conflicts or interferes with 
the performance of his duties hereunder in any way and (ii) accept such office 
or offices to which he may be elected by the Board of Directors of the Bank; 
provided that the performance of the duties of such office or offices shall be 
consistent with the scope of the duties provided for in subparagraph (a) of 
this paragraph 2.

3.     Compensation.  (a)  As compensation for his services hereunder, the Bank 
agrees to pay the Executive a salary at the rate of at least $83,500 per annum, 
payable in equal monthly installments, or on such other periodic basis as may 
be mutually agreed upon, subject to normal policies of the Bank as to salary 
payments or suspensions thereof during periods of disability.  Such salary and 
the Executive's performance shall be subject to normal periodic review by the 
Bank's board of director's at least annually for increases in salary, based on 
corporate policy and contributions to the enterprise.  Such review shall be 
documented in the minutes of the board of directors' meetings.
(b)     In addition to his salary provided by the foregoing, the Executive 
shall be entitled to receive benefits under any bonus, profit-sharing, 
retirement, group life, disability, sickness, accident or health insurance 
programs of the Bank (or under any such programs in which employees of the Bank 
are eligible to participate) which may now or, if not terminated, shall 
hereafter be in effect, or in any other or additional such programs which may 
be established by the Bank (or any program in which employees of the Bank are 
eligible to participate), as and to the extent any such programs are or may 
from time to time be in effect.  The Executive shall be entitled to reasonable 
vacations and sick leave, as may be established by Bank policy.
(c)     The Bank will reimburse the Executive for all authorized expenses 
properly incurred by him in the performance of his duties hereunder.  

4.     Competition; Confidential Information.  The Executive and the Bank 
recognize that due to the nature of his employment, and his relationship with 
the Bank, the Executive has had and will have access to, and has acquired and 
will acquire, and has assisted and will assist in developing, confidential and 
proprietary information relating to the business and operations of the Bank and 
its affiliates, including, without limiting the generality of the foregoing, 
information with respect to their present and prospective services, systems, 
clients, customers, agents, and sales and marketing methods.  The Executive 
acknowledges that such information has been and will be of central importance 
to the Bank's business and that disclosure of it to or its use by others could 
cause substantial loss to the Bank.  The Executive and the Bank also recognize 
that an important part of the Executive's duties will be to develop good will 
for the Bank through his personal contact with the Bank's clients, and that 
there is a danger that this good will, a proprietary asset of the Bank, may 
follow the Executive if and when his relationship with the Bank is terminated.  
The Executive accordingly agrees as follows:
(a)     The Executive agrees that, upon termination of his employment hereunder 
prior to the expiration of the stated Employment Period provided in paragraphs 
1(b) and (c), for any reason other than (i) for termination by the Bank without 
cause or (ii) for termination after a Change in Control, as provided for in 
paragraph 6:
     (i)     The Executive will not directly or indirectly accept employment in 
Frederick or Washington County, Maryland with any other banking institution or 
affiliate thereof for a period of two years from the date of such termination, 
or in connection with any subsequent employment outside of Frederick or 
Washington County, Maryland solicit any of the banking business of clients or 
customers of the Bank or any of its affiliates in Frederick or Washington 
County, Maryland, at the time of said termination for a period of two years 
from the date of such termination.
     (ii)     The Executive will not in connection with any subsequent 
employment outside of Frederick or Washington County, Maryland directly or 
indirectly solicit the banking business of any potential client who had been 
identified and discussed as such within the Bank by the time of such 
termination for a period of two years from such termination.  In the event that 
the Executive violates the provisions of this subparagraph without knowledge of 
such violation, upon notice from the Bank informing him of the nature of such 
violation, the Executive shall immediately terminate any actions which 
constitute such violation.
(b)     After the end of the Employment Period, the Executive shall not retain 
copies of any documents (including without limitation customer lists) 
containing any such trade secrets or confidential or proprietary information of 
the Bank or its affiliates.
(c)     It is understood and agreed by the parties hereto that nothing herein 
shall restrict or limit in any way the Executive from any of the following 
activities at any time following a termination of Executive's employment 
hereunder: (i) the practice of law or accounting, including the representation 
of banking institutions and their affiliates, without restriction as to their 
location; (ii) provision of professional services relating to real estate 
brokerage, real estate consultation or problem asset consultation, including 
the representation of banking institutions and their affiliates, without 
restriction as to their location; (iii) provision of professional services as a 
consultant or adviser for any banking institution or affiliate, including 
relating to the development and implementation of policies and procedures 
dealing with or related to problem assets, asset classification, asset review, 
real estate lending, and legal and accounting matters, without restriction as 
to their location.
(d)     It is recognized that damages in the event of breach of any provision 
of this paragraph 4 by the Executive would be difficult, if not impossible, to 
ascertain, and it is therefore agreed that the Bank, in addition to and without 
limiting any other remedy or right it may have, shall have the right to an 
injunction or other equitable relief in any court of competent jurisdiction, 
enjoining any such breach; and the Executive hereby waives any and all defenses 
he may have on the ground of the lack of jurisdiction or competence of the 
court to grant such an injunction or other equitable relief.  The existence of 
this right shall not preclude any other rights and remedies at law or in equity 
which the Bank may have.

5.     Termination for Cause.  Nothing in this Agreement shall be construed to 
prevent the Bank from terminating the Executive's employment hereunder and the 
Employment Period at any time, for cause.  As used in this Agreement:  (i) a 
termination for cause shall mean a termination for personal dishonesty, 
incompetence, willful misconduct, breach of fiduciary duty involving personal 
profit, intentional failure to perform stated duties, willful violation of any 
law, rule, or regulation (other than traffic violations or similar offenses) or 
final cease and desist order, after notice and an opportunity to cure the 
alleged breach, or a material breach by the Executive of any agreement on his 
part made herein; and any such termination shall not be construed a breach of 
this Agreement by the Bank; and (ii) a termination by the Bank without cause 
shall mean any termination by the Bank prior to the end of the Employment 
Period for reasons other than as specified in clause (i).

6.     Termination upon a Change in Control.  
(a)     This Agreement shall terminate, and the Bank or any successor 
corporation to the Bank shall pay the Executive the amount provided in 
paragraph 7(a), if:
     (i)     After a Change in Control, the Bank or any successor corporation 
of the Bank breaches any provision of this Agreement, including, without 
limitation, a reduction in the Executive's total compensation from that 
provided in paragraph 3, or a significant reduction in the nature or scope of 
the duties and functions of the Executive from those contemplated in paragraph 
2; or
     (ii)     After a Change in Control, the Executive is relocated by the Bank 
without his express written consent to perform the services and duties required 
by this Agreement at any place outside Washington County, Maryland; or
     (iii)     After a Change in Control, any successor corporation of the Bank 
does not agree to assume the obligations of the Bank under this Agreement.
(b)     A "Change in Control," as used in this Agreement, shall be deemed to 
have occurred when:
     (i)     Acquisition by a person, or by persons acting in a group, of 
securities of the Bank, or of F&M Bancorp, representing 25% or more of the 
combined voting power of the then outstanding voting securities of the Bank or 
of F&M Bancorp; or
     (ii)     A change in the membership of the Board of Directors of the Bank, 
or of F&M Bancorp, such that during any period of two consecutive years, 
individuals who at the beginning of such period constituted such Board of 
Directors ceased for any reason to constitute at least a majority thereof 
unless the election of each director who was not a director at the beginning of 
the period was approved by a vote of at least two-thirds of the directors then 
still in office who were directors at the beginning of the period.
     (iii)     The consummation of the Merger in accordance with the terms of 
the Plan shall not constitute a "Change of Control" for purposes of this 
Agreement.

7.     Severance Payments.  
(a)     If the Executive terminates his employment during the Employment Period 
within twelve months after a Change of Control pursuant to paragraph 6, or is 
terminated by the Bank, during the Employment Period after a Change in Control 
pursuant to paragraph 6, the Bank will pay the Executive, in lieu of any 
amounts payable under paragraph 3, an amount equal to three times the sum of 
(i) the Executive's average annual base salary for the five years immediately 
before the Change in Control and (ii) the average of the bonuses paid to the 
Executive over the five years immediately before the Change in Control 
(including years in which no bonus was awarded).  Such payment shall be made in 
36 equal monthly installments, beginning on the first day of the month 
following the month during which this Agreement is terminated.
(b)     If this Agreement is terminated within one year after the Effective 
Date of the Merger by the Executive, or by the Bank for any reason other than 
for cause (as defined in paragraph 5), the Bank will pay the Executive, in lieu 
of any amounts payable under paragraph 3, an amount equal to three times the 
sum of (i) the Executive's average annual base salary for the five years 
immediately before such termination and (ii) the average of the bonuses paid to 
the Executive over the five years immediately before such termination 
(including years in which no bonus was awarded).  Such payment shall be made in 
equal monthly installments for the remainder of the Employment Period, 
beginning on the first day of the month following the month during which this 
Agreement is terminated.
(c)     If the Executive is terminated by the Bank without cause (as defined in 
paragraph 5), more than one year after the Effective Date of the Merger but 
before the expiration of the Employment Period, the Bank will pay the 
Executive, in lieu of any amounts payable under paragraph 3, an amount equal to 
(i) two times the sum of (x) the Executive's average annual base salary for the 
five years immediately before such termination and (y) the average of the 
bonuses paid to the Executive over the five years immediately before such 
termination (including years in which no bonus was awarded) multiplied by (ii) 
a fraction, the numerator of which shall be the number of months remaining in 
the Employment Period, rounded down to the nearest whole month, and the 
denominator of which shall be 24.  Such payment shall be made in equal monthly 
installments for the remainder of the Employment Period, beginning on the first 
day of the month following the month during which this Agreement is terminated.
(d)     If the Executive remains employed by the Bank and exercises authority 
and performs executive duties as its Senior Vice President/Treasurer and Chief 
Financial Officer for the remainder of the Employment Period and is terminated 
after the expiration of the Employment Period, the Executive will be entitled 
to such severance payments and post-employment benefits as may be available to 
the Executive under such employment policies of the Bank as may then be in 
effect.

8.     Binding Agreement.  This Agreement shall be binding upon and inure to 
the benefit of the parties hereto, their heirs, personal representatives, 
successors and assigns.

9.     Entire Agreement.  This Agreement contains the entire understanding of 
the Executive, the Bank and any affiliate of the Bank, including Home Federal 
Corporation, with respect to employment of the Executive and supersedes any and 
all prior understandings, written or oral between the Executive, the Bank and 
any affiliate of the Bank, including Home Federal Corporation.  This Agreement 
may not be amended, waived, discharged or terminated orally, but only by an 
instrument in writing; and shall be governed by the laws of Maryland.

10.     Severability.  Any provision of this Agreement which is prohibited or 
unenforceable in any jurisdiction shall, as to such jurisdiction, be deemed 
severable from the remainder of this Agreement, and the remaining provisions 
contained in this Agreement shall be construed to preserve to the maximum 
permissible extent the intent and purposes of this Agreement.  Any such 
prohibition or unenforceability in any jurisdiction shall not invalidate or 
render unenforceable such provision in any other jurisdiction.

11.     Regulatory Actions.  The following provisions shall be applicable to 
the parties to the extent that they are required to be included in employment 
agreements between a savings association and its employees pursuant to Section 
563.39(b) of the Regulations Applicable to all Savings Associations, 12 C.F.R. 
Section 563.39(b), or any successor thereto, and shall be controlling in the 
event of a conflict with any other provision of this Agreement.
(a)     If the Executive is suspended from office and/or temporarily prohibited 
from participating in the conduct of the Bank's affairs pursuant to notice 
served under Section 8(e)(3) or Section 8(g)(1) of the Federal Deposit 
Insurance Act ("FDIA")(12 U.S.C. Section 1818(e)(3) and 1818(g)(1)), the Bank's 
obligations under this Agreement shall be suspended as of the date of service, 
unless stayed by appropriate proceedings.  If the charges in the notice are 
dismissed, the Bank may, in its discretion: (i) pay the Executive all or part 
of the compensation withheld while its obligations under this Agreement were 
suspended, and (ii) reinstate (in whole or in part) any of its obligations 
which were suspended.
(b)     If the Executive is removed from office and/or permanently prohibited 
from participating in the conduct of the Bank's affairs by an order issued 
under Section 8(e)(4) or Section 8(g)(1) of the FDIA (12 U.S.C. Section 
1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement shall 
terminate as of the effective date of the order, but vested rights of the 
Executive and the Bank as of the date of termination shall not be affected.
(c)     If the Bank is in default, as defined in Section 3(x)(1) of the FDIA 
(12 U.S.C. Section 1813(x)(1)), all obligations under this Agreement shall 
terminate as of the date of default, but vested rights of the Executive and the 
Bank as of the date of termination shall not be affected.
(d)     All obligations under this Agreement shall be terminated pursuant to 12 
C.F.R. Section 563.39(b)(5) (except to the extent that it is determined that 
continuation of the Agreement for the continued operation of the Bank is 
necessary): (i) by the Director of the OTS, or his/her designee, at the time 
the Federal Deposit Insurance Corporation ("FDIC") enters into an agreement to 
provide assistance to or on behalf of the Bank under the authority contained in 
Section 13(c) of the FDIA (12 U.S.C. Section 1823(c)); or (ii) by the Director 
of the OTS, or his/her designee, at the time the Director or his/her designee 
approves a supervisory merger to resolve problems related to operation of the 
Bank or when the Bank is determined by the Director of the OTS to be in an 
unsafe or unsound condition, but vested rights of the Executive and the 
Employers as of the date of termination shall not be affected.

12.     Regulatory Prohibition.  Notwithstanding any other provision of this 
Agreement to the contrary, any payments made to the Executive pursuant to this 
Agreement, or otherwise, are subject to and conditioned upon their compliance 
with Section 18(k) of the FDIA (12 U.S.C. Section 1828(k) and any regulations 
promulgated thereunder.

13.     Obligation in Event of Regulatory Prohibition.  In consideration for 
the Executive's execution of this Agreement and the relinquishing of the 
Executive's rights under his employment agreements dated March 21, 1996 with 
Home Federal Savings Bank and Home Federal Corporation, F&M Bancorp hereby 
guarantees the Executive that if any benefit or payment to which the Executive 
is otherwise entitled under this Agreement is disallowed or otherwise denied by 
any regulatory action or prohibition, F&M Bancorp shall pay the Executive any 
sums contemplated by this Agreement that the Bank shall be unable to pay or 
shall be prohibited from paying.

14.     Governing Law and Submission to Jurisdiction.  This Agreement shall be 
governed by, and construed and enforced in accordance with, the laws of the 
State of Maryland, without giving effect to the principles of conflicts of law 
thereof.  Each of the parties hereby irrevocably submits to the jurisdiction of 
the Circuit Court of Washington County or any Federal court sitting in the 
State of Maryland for purposes of any controversy, claim or dispute arising out 
of or related to this Agreement and hereby waives any defense of an 
inconvenient forum and any right of jurisdiction on account of the place of 
residence or domicile.  For the purpose of expediting the resolution of any 
such claim or dispute, the parties hereby waive trial by jury.

IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to be 
duly executed and delivered under seal, by its authorized officers or 
individually, on the date first above written.

ATTEST/WITNESS:                    F&M BANCORP


/s/Mary Jo Renn                    By /s/Faye E. Cannon             (SEAL)
                                   Name:  Faye E. Cannon
                                   Title:  President and Chief Executive 
Officer

ATTEST/WITNESS:                    HOME FEDERAL SAVINGS BANK (the "Bank")

/s/Celia S. Ausherman              By /s/Richard W. Phoebus         (SEAL)
                                   Name:  Richard W. Phoebus, Sr.
                                   Title:  President and Chief Executive 
Officer

/s/Terry L. Smith                  /s/Salvatore M. Savino           (SEAL)
                                   Salvatore M. Savino (the "Executive")


                                                                  EXHIBIT 10.10

                            EMPLOYMENT AGREEMENT


EMPLOYMENT AGREEMENT (this "Agreement") dated as of November 15, 1996, between 
F&M Bancorp, a Maryland corporation and bank holding company, Home Federal 
Savings Bank, a federally-chartered savings bank (the "Bank"), and Celia S. 
Ausherman (the "Executive").
In consideration of the mutual covenants herein contained and of the mutual 
benefits herein provided, the Bank and the Executive agree as follows:

1.     Employment.  (a)  The Bank will employ the Executive and the Executive 
accepts employment by the Bank on the terms and conditions herein contained.
(b)     The period during which the Bank will employ the Executive (the 
"Employment Period") shall commence on the Effective Date of the merger of Home 
Federal Corporation with and into F&M Bancorp (the "Merger") as defined in 
Section 1 of the Plan and Agreement to Merge dated as of April 2, 1996 by and 
among F&M Bancorp and Home Federal Corporation (the "Plan").  The effectiveness 
of this Agreement is conditioned upon the completion of the Merger pursuant to 
the Plan.
(c)     The Employment Period shall continue until and shall cease and 
terminate upon the earlier of (i) the close of business on the day which is 
three years after the Effective Date of the Merger or (ii) the death or 
substantially total disability of the Executive; provided, however, that the 
Executive may terminate this Agreement at any time without liability except 
pursuant to paragraphs 4, 12 and 13 hereof, and without relinquishing or 
forfeiting executive's rights under paragraphs 7 and 13.

2.     Duties and Functions.  (a)  During the Employment Period, the Executive 
shall exercise authority and perform executive duties as the Senior Vice 
President and Secretary of the Bank, and shall perform such additional duties, 
as may be assigned or delegated to her from time to time, by the Board of 
Directors of the Bank.
(b)     During the Employment Period, the Executive will (i) devote her full 
time and efforts to the business of the Bank and will not engage in consulting 
work or any trade or business for her own account or for or on behalf of any 
other person, firm or corporation which competes, conflicts or interferes with 
the performance of her duties hereunder in any way and (ii) accept such office 
or offices to which she may be elected by the Board of Directors of the Bank; 
provided that the performance of the duties of such office or offices shall be 
consistent with the scope of the duties provided for in subparagraph (a) of 
this paragraph 2.

3.     Compensation.  (a)  As compensation for her services hereunder, the Bank 
agrees to pay the Executive a salary at the rate of at least $53,000 per annum, 
payable in equal monthly installments, or on such other periodic basis as may 
be mutually agreed upon, subject to normal policies of the Bank as to salary 
payments or suspensions thereof during periods of disability.  Such salary and 
the Executive's performance shall be subject to normal periodic review by the 
Bank's board of directors at least annually for increases in salary, based on 
corporate policy and contributions to the enterprise.  Such review shall be 
documented in the minutes of the board of directors' meetings.
(b)     In addition to her salary provided by the foregoing, the Executive 
shall be entitled to receive benefits under any bonus, profit-sharing, 
retirement, group life, disability, sickness, accident or health insurance 
programs of the Bank (or under any such programs in which employees of the Bank 
are eligible to participate) which may now or, if not terminated, shall 
hereafter be in effect, or in any other or additional such programs which may 
be established by the Bank (or any program in which employees of the Bank are 
eligible to participate), as and to the extent any such programs are or may 
from time to time be in effect.  The Executive shall be entitled to reasonable 
vacations and sick leave, as may be established by Bank policy.
(c)     The Bank will reimburse the Executive for all authorized expenses 
properly incurred by her in the performance of her duties hereunder.  

4.     Competition; Confidential Information.  The Executive and the Bank 
recognize that due to the nature of her employment, and her relationship with 
the Bank, the Executive has had and will have access to, and has acquired and 
will acquire, and has assisted and will assist in developing, confidential and 
proprietary information relating to the business and operations of the Bank and 
its affiliates, including, without limiting the generality of the foregoing, 
information with respect to their present and prospective services, systems, 
clients, customers, agents, and sales and marketing methods.  The Executive 
acknowledges that such information has been and will be of central importance 
to the Bank's business and that disclosure of it to or its use by others could 
cause substantial loss to the Bank.  The Executive and the Bank also recognize 
that an important part of the Executive's duties will be to develop good will 
for the Bank through her personal contact with the Bank's clients, and that 
there is a danger that this good will, a proprietary asset of the Bank, may 
follow the Executive if and when her relationship with the Bank is terminated.  
The Executive accordingly agrees as follows:
(a)     The Executive agrees that, upon termination of her employment hereunder 
prior to the expiration of the stated Employment Period provided in paragraphs 
1(b) and (c), for any reason other than (i) for termination by the Bank without 
cause or (ii) for termination after a Change in Control, as provided for in 
paragraph 6:
     (i)     The Executive will not directly or indirectly accept employment in 
Frederick or Washington County, Maryland with any other banking institution or 
affiliate thereof for a period of two years from the date of such termination, 
or in connection with any subsequent employment outside of Frederick or 
Washington County, Maryland solicit any of the banking business of clients or 
customers of the Bank or any of its affiliates in Frederick or Washington 
County, Maryland, at the time of said termination for a period of two years 
from the date of such termination.
     (ii)     The Executive will not in connection with any subsequent 
employment outside of Frederick or Washington County, Maryland directly or 
indirectly solicit the banking business of any potential client who had been 
identified and discussed as such within the Bank by the time of such 
termination for a period of two years from such termination.  In the event that 
the Executive violates the provisions of this subparagraph without knowledge of 
such violation, upon notice from the Bank informing her of the nature of such 
violation, the Executive shall immediately terminate any actions which 
constitute such violation.
(b)     After the end of the Employment Period, the Executive shall not retain 
copies of any documents (including without limitation customer lists) 
containing any such trade secrets or confidential or proprietary information of 
the Bank or its affiliates.
(c)     It is understood and agreed by the parties hereto that nothing herein 
shall restrict or limit in any way the Executive from any of the following 
activities at any time following a termination of Executive's employment 
hereunder: (i) the practice of law or accounting, including the representation 
of banking institutions and their affiliates, without restriction as to their 
location; (ii) provision of professional services relating to real estate 
brokerage, real estate consultation or problem asset consultation, including 
the representation of banking institutions and their affiliates, without 
restriction as to their location; (iii) provision of professional services as a 
consultant or adviser for any banking institution or affiliate, including 
relating to the development and implementation of policies and procedures 
dealing with or related to problem assets, asset classification, asset review, 
real estate lending, and legal and accounting matters, without restriction as 
to their location.
(d)     It is recognized that damages in the event of breach of any provision 
of this paragraph 4 by the Executive would be difficult, if not impossible, to 
ascertain, and it is therefore agreed that the Bank, in addition to and without 
limiting any other remedy or right it may have, shall have the right to an 
injunction or other equitable relief in any court of competent jurisdiction, 
enjoining any such breach; and the Executive hereby waives any and all defenses 
she may have on the ground of the lack of jurisdiction or competence of the 
court to grant such an injunction or other equitable relief.  The existence of 
this right shall not preclude any other rights and remedies at law or in equity 
which the Bank may have.

5.     Termination for Cause.  Nothing in this Agreement shall be construed to 
prevent the Bank from terminating the Executive's employment hereunder and the 
Employment Period at any time, for cause.  As used in this Agreement:  (i) a 
termination for cause shall mean a termination for personal dishonesty, 
incompetence, willful misconduct, breach of fiduciary duty involving personal 
profit, intentional failure to perform stated duties, willful violation of any 
law, rule, or regulation (other than traffic violations or similar offenses) or 
final cease and desist order, after notice and an opportunity to cure the 
alleged breach, or a material breach by the Executive of any agreement on her 
part made herein; and any such termination shall not be construed a breach of 
this Agreement by the Bank; and (ii) a termination by the Bank without cause 
shall mean any termination by the Bank prior to the end of the Employment 
Period for reasons other than as specified in clause (i).

6.     Termination upon a Change in Control.  
(a)     This Agreement shall terminate, and the Bank or any successor 
corporation to the Bank shall pay the Executive the amount provided in 
paragraph 7(a), if:
     (i)     After a Change in Control, the Bank or any successor corporation 
of the Bank breaches any provision of this Agreement, including, without 
limitation, a reduction in the Executive's total compensation from that 
provided in paragraph 3, or a significant reduction in the nature or scope of 
the duties and functions of the Executive from those contemplated in paragraph 
2; or
     (ii)     After a Change in Control, the Executive is relocated by the Bank 
without her express written consent to perform the services and duties required 
by this Agreement at any place outside Washington County, Maryland; or
     (iii)     After a Change in Control, any successor corporation of the Bank 
does not agree to assume the obligations of the Bank under this Agreement.
(b)     A "Change in Control," as used in this Agreement, shall be deemed to 
have occurred when:
     (i)     Acquisition by a person, or by persons acting in a group, of 
securities of the Bank, or of F&M Bancorp, representing 25% or more of the 
combined voting power of the then outstanding voting securities of the Bank or 
of F&M Bancorp; or
     (ii)     A change in the membership of the Board of Directors of the Bank, 
or of F&M Bancorp, such that during any period of two consecutive years, 
individuals who at the beginning of such period constituted such Board of 
Directors ceased for any reason to constitute at least a majority thereof 
unless the election of each director who was not a director at the beginning of 
the period was approved by a vote of at least two-thirds of the directors then 
still in office who were directors at the beginning of the period.
     (iii)     The consummation of the Merger in accordance with the terms of 
the Plan shall not constitute a "Change of Control" for purposes of this 
Agreement.

7.     Severance Payments.  
(a)     If the Executive terminates her employment during the Employment Period 
within twelve months after a Change of Control pursuant to paragraph 6, or is 
terminated by the Bank, during the Employment Period after a Change in Control 
pursuant to paragraph 6, the Bank will pay the Executive, in lieu of any 
amounts payable under paragraph 3, an amount equal to three times the sum of 
(i) the Executive's average annual base salary for the five years immediately 
before the Change in Control and (ii) the average of the bonuses paid to the 
Executive over the five years immediately before the Change in Control 
(including years in which no bonus was awarded).  Such payment shall be made in 
36 equal monthly installments, beginning on the first day of the month 
following the month during which this Agreement is terminated.
(b)     If this Agreement is terminated within one year after the Effective 
Date of the Merger by the Executive, or by the Bank for any reason other than 
for cause (as defined in paragraph 5), the Bank will pay the Executive, in lieu 
of any amounts payable under paragraph 3, an amount equal to three times the 
sum of (i) the Executive's average annual base salary for the five years 
immediately before such termination and (ii) the average of the bonuses paid to 
the Executive over the five years immediately before such termination 
(including years in which no bonus was awarded).  Such payment shall be made in 
equal monthly installments for the remainder of the Employment Period, 
beginning on the first day of the month following the month during which this 
Agreement is terminated.
(c)     If the Executive is terminated by the Bank without cause (as defined in 
paragraph 5), more than one year after the Effective Date of the Merger but 
before the expiration of the Employment Period, the Bank will pay the 
Executive, in lieu of any amounts payable under paragraph 3, an amount equal to 
(i) two times the sum of (x) the Executive's average annual base salary for the 
five years immediately before such termination and (y) the average of the 
bonuses paid to the Executive over the five years immediately before such 
termination (including years in which no bonus was awarded) multiplied by (ii) 
a fraction, the numerator of which shall be the number of months remaining in 
the Employment Period, rounded down to the nearest whole month, and the 
denominator of which shall be 24.  Such payment shall be made in equal monthly 
installments for the remainder of the Employment Period, beginning on the first 
day of the month following the month during which this Agreement is terminated.
(d)     If the Executive remains employed by the Bank and exercises authority 
and performs executive duties as its Senior Vice President and Secretary for 
the remainder of the Employment Period and is terminated after the expiration 
of the Employment Period, the Executive will be entitled to such severance 
payments and post-employment benefits as may be available to the Executive 
under such employment policies of the Bank as may then be in effect.

8.     Binding Agreement.  This Agreement shall be binding upon and inure to 
the benefit of the parties hereto, their heirs, personal representatives, 
successors and assigns.

9.     Entire Agreement.  This Agreement contains the entire understanding of 
the Executive, the Bank and any affiliate of the Bank, including Home Federal 
Corporation, with respect to employment of the Executive and supersedes any and 
all prior understandings, written or oral between the Executive, the Bank and 
any affiliate of the Bank, including Home Federal Corporation.  This Agreement 
may not be amended, waived, discharged or terminated orally, but only by an 
instrument in writing; and shall be governed by the laws of Maryland.

10.     Severability.  Any provision of this Agreement which is prohibited or 
unenforceable in any jurisdiction shall, as to such jurisdiction, be deemed 
severable from the remainder of this Agreement, and the remaining provisions 
contained in this Agreement shall be construed to preserve to the maximum 
permissible extent the intent and purposes of this Agreement.  Any such 
prohibition or unenforceability in any jurisdiction shall not invalidate or 
render unenforceable such provision in any other jurisdiction.

11.     Regulatory Actions.  The following provisions shall be applicable to 
the parties to the extent that they are required to be included in employment 
agreements between a savings association and its employees pursuant to Section 
563.39(b) of the Regulations Applicable to all Savings Associations, 12 C.F.R. 
Section 563.39(b), or any successor thereto, and shall be controlling in the 
event of a conflict with any other provision of this Agreement.
(a)     If the Executive is suspended from office and/or temporarily prohibited 
from participating in the conduct of the Bank's affairs pursuant to notice 
served under Section 8(e)(3) or Section 8(g)(1) of the Federal Deposit 
Insurance Act ("FDIA")(12 U.S.C. Section 1818(e)(3) and 1818(g)(1)), the Bank's 
obligations under this Agreement shall be suspended as of the date of service, 
unless stayed by appropriate proceedings.  If the charges in the notice are 
dismissed, the Bank may, in its discretion: (i) pay the Executive all or part 
of the compensation withheld while its obligations under this Agreement were 
suspended, and (ii) reinstate (in whole or in part) any of its obligations 
which were suspended.
(b)     If the Executive is removed from office and/or permanently prohibited 
from participating in the conduct of the Bank's affairs by an order issued 
under Section 8(e)(4) or Section 8(g)(1) of the FDIA (12 U.S.C. Section 
1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement shall 
terminate as of the effective date of the order, but vested rights of the 
Executive and the Bank as of the date of termination shall not be affected.
(c)     If the Bank is in default, as defined in Section 3(x)(1) of the FDIA 
(12 U.S.C. Section 1813(x)(1)), all obligations under this Agreement shall 
terminate as of the date of default, but vested rights of the Executive and the 
Bank as of the date of termination shall not be affected.
(d)     All obligations under this Agreement shall be terminated pursuant to 12 
C.F.R. Section 563.39(b)(5) (except to the extent that it is determined that 
continuation of the Agreement for the continued operation of the Bank is 
necessary): (i) by the Director of the OTS, or his/her designee, at the time 
the Federal Deposit Insurance Corporation ("FDIC") enters into an agreement to 
provide assistance to or on behalf of the Bank under the authority contained in 
Section 13(c) of the FDIA (12 U.S.C. Section 1823(c)); or (ii) by the Director 
of the OTS, or his/her designee, at the time the Director or his/her designee 
approves a supervisory merger to resolve problems related to operation of the 
Bank or when the Bank is determined by the Director of the OTS to be in an 
unsafe or unsound condition, but vested rights of the Executive and the 
Employers as of the date of termination shall not be affected.

12.     Regulatory Prohibition.  Notwithstanding any other provision of this 
Agreement to the contrary, any payments made to the Executive pursuant to this 
Agreement, or otherwise, are subject to and conditioned upon their compliance 
with Section 18(k) of the FDIA (12 U.S.C. Section 1828(k) and any regulations 
promulgated thereunder.

13.     Obligation in Event of Regulatory Prohibition.  In consideration for 
the Executive's execution of this Agreement and the relinquishing of the 
Executive's rights under her employment agreements dated March 21, 1996 with 
Home Federal Savings Bank and Home Federal Corporation, F&M Bancorp hereby 
guarantees the Executive that if any benefit or payment to which the Executive 
is otherwise entitled under this Agreement is disallowed or otherwise denied by 
any regulatory action or prohibition, F&M Bancorp shall pay the Executive any 
sums contemplated by this Agreement that the Bank shall be unable to pay or 
shall be prohibited from paying.

14.     Governing Law and Submission to Jurisdiction.  This Agreement shall be 
governed by, and construed and enforced in accordance with, the laws of the 
State of Maryland, without giving effect to the principles of conflicts of law 
thereof.  Each of the parties hereby irrevocably submits to the jurisdiction of 
the Circuit Court of Washington County or any Federal court sitting in the 
State of Maryland for purposes of any controversy, claim or dispute arising out 
of or related to this Agreement and hereby waives any defense of an 
inconvenient forum and any right of jurisdiction on account of the place of 
residence or domicile.  For the purpose of expediting the resolution of any 
such claim or dispute, the parties hereby waive trial by jury.

IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to be 
duly executed and delivered under seal, by its authorized officers or 
individually, on the date first above written.

ATTEST/WITNESS:                    F&M BANCORP


/s/Mary Jo Renn                    By /s/Faye E. Cannon             (SEAL)
                                   Name:  Faye E. Cannon
                                   Title:  President and Chief Executive 
Officer

ATTEST/WITNESS:                    HOME FEDERAL SAVINGS BANK (the "Bank")

/s/Celia S. Ausherman              By /s/Richard W. Phoebus         (SEAL)
                                   Name:  Richard W. Phoebus, Sr.
                                   Title:  President and Chief Executive 
Officer

/s/Steven G. Hull                  /s/Celia S. Ausherman            (SEAL)
                                   Celia S. Ausherman (the "Executive")


                                                                     EXHIBIT 11


                STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS


<TABLE>
<CAPTION>
                                  Year Ending December 31 ,
                                ----------------------------
                                1996        1995        1994
                                ----        ----        ----
<S>                             <C>         <C>         <C>
Earnings per share:
  Primary
    Net Income                  1.51        1.88        1.70
  Fully diluted
    Net Income                  1.51        1.88        1.69
</TABLE>

Primary and fully diluted earnings per share are calculated using the
following number of adjusted weighted average shares outstanding:

<TABLE>
<CAPTION>
                                  Year Ending December 31,    
                             ---------------------------------
                               1995        1994         1993
                             ---------   ---------   ---------
     <S>                     <C>         <C>         <C>
     Primary                 5,714,054   5,703,071   5,687,145

     Fully diluted           5,713,713   5,710,535   5,696,328
</TABLE>

     The weighted average number of shares outstanding is adjusted to recognize
the dilutive effect, if any, of outstanding employee stock options on both a
primary and fully diluted basis.

     The calculations of earnings per share above are based on the weighted
average number of shares outstanding including all common stock and common 
stock equivalents in conformity with the instructions for Item 601 of 
Regulation S-K. The calculation of earnings per share for financial reporting 
purposes is based on the weighted average number of shares outstanding at 
December 31, 1996, 1995, and 1994, of 5,671,362, 5,656,368, and 5,640,591, 
respectively, without giving effect to the common stock equivalents resulting 
from the assumed exercise of stock options, which do not dilute earnings per 
share by more than 3 percent, in conformity with generally accepted accounting 
principles.


F&M BANCORP

"The new paradigm in banking is market segmentation and customer-based 
knowledge."
MANAGING for VALUE
It is the model by which we are creating value for customers and building value 
for our shareholders.

1996 ANNUAL REPORT
<PAGE>
 1  Financial Highlights
 2  To Our Shareholders
 4  Marketing Direction
 7  Tools of Technology
 8  Delivery Alternatives
11  Lifecycle Banking
12  Selected Financial Information
13  Management's Discussion and Analysis
26  Consolidated Financial Statements
30  Notes to Consolidated Financial Statements
43  Report of Independent Auditors
44  Directors and Officers

With more than $1 billion in assets, F&M Bancorp is the largest community bank 
in central Maryland, and the third largest independent bank holding company 
headquarterd in the state. Bancorp offers a full range of personal banking, 
commercial banking, trust, and investment management services through its 
regional subsidiaries' network of 31 community offices and 49 ATMs located in 
Frederick, Washington, Montgomery, Carroll and Allegany Counties.

Bancorp is responding to the changing business environment as a "market needs-
driven" organization where customers dictate the scope of product and service 
offerings and the manner in which they are delivered. Life style market 
segmentation analysis has identified opportunities for profitable , potentially 
lifelong customer relationships and sales opportunities.

Bancorp's strategies for growth are manifested in its contiguous market 
expansion and strategic investments in information technology systems allowing 
the company to fulfill its vision of the contemporary financial services 
business entering the 21st Century.

THE MARKETPLACE

[Map of Maryland with Allegany, Washington, Frederick, Carroll and Montgomery 
Counties highlighted. The following towns are called-out on the map: Frostburg, 
Allegany County, Hagerstown, Washington County, Frederick City, Frederick 
County, Union Bridge, Carroll County, and Germantown, Montgomery County.]

<PAGE>

FINANCIAL HIGHLIGHTS
F&M Bancorp and Subsidiaries

<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
F&M Bancorp and Subsidiaries

                               Three month period        Year ended
(Dollars in thousands,         ended December 31,   %    December 31,        %
except per share amounts)      1996(1)  1995(1)  Change  1996(1)  1995(1) 
Change
- -------------------------------------------------------------------------------
<S>                           <C>      <C>      <C>     <C>      <C>     <C>
Operating Data
  Interest income             $18,186  $17,960    1.3%  $70,866  $70,108   1.1 
%
  Interest expense              8,307    8,289    0.2    32,218   32,336  (0.4)
                              -------  -------          -------  -------
  Net Interest income           9,879    9,671    2.2    38,648   37,772   2.3
  Provisions for credit losses    622      701  (11.3)    1,522    1,651  (7.8)
                              -------  -------          -------  -------
  Net interest income after 
    provision for credit losses 9,257    8,970    3.2    37,126   36,121   2.8
  Noninterest income            2,677    5,234  (48.9)   10,770   12,162 (11.4)
  Noninterest expenses          9,879   10,226   (3.4)   36,512   35,176   3.8
                              -------  -------          -------  -------
  Income before provision for
    income taxes                2,055    3,978  (48.3)   11,384   13,107 (13.1)
  Provision for income taxes      434    1,225  (64.6)    2,773    2,300  16.5
                              -------  -------          -------  -------
  Net income                    1,621    2,753  (41.1)    8,611   10,727 (19.7)
                              =======  =======          =======  =======
Per Share Data(3)
  Net income                    $0.29    $0.49  (40.8)%   $1.52    $1.90(20.0)%
  Cash dividends paid            0.16     0.17   (5.9)     0.64     0.63   1.6
  Book value                                              16.46    15.61   5.4
  Market value, NASDAQ/NMS:FMBN                           24.00    29.75 (19.3)

Key Ratios
  Return on average assets(2)    0.65%    1.16%            0.89%    1.16%
  Return on average equity(2)    6.95%   12.61%            9.48%   13.04%
  Net interest margin            4.53%    4.65%            4.56%    4.63%

Average Balances Selected
  Securities                  $238,856 $216,533   10.3% $237,885 $215,245 10.5%
  Loans, net of 
    unearned income            666,052  638,728    4.3   640,672  636,831   0.6
  Earning assets               910,048  869,379    4.7   890,825  859,519   3.6
  Assets                       988,340  940,188    5.1   964,865  925,815   4.2
  Deposits                     787,295  774,171    1.7   784,994  759,983   3.3
  Shareholders' equity          92,854   86,609    7.2    90,858   82,287  10.4

At Period End
  Securities                                            $245,811 $225,434  9.0%
  Loans, net of unearned income                          670,269  626,005   7.1
  Earning assets                                         921,332  878,388   4.9
  Assets                                               1,005,851  954,469   5.4
  Deposits                                               794,750  784,625   1.3
  Shareholders' equity                                    93,460   88,401   5.7

Asset Quality
  Nonperforming loans/loans                                1.09%    1.11%
  Nonperforming assets/loans - OREO                        2.17     2.58
  Allowance times nonperforming loans                      1.32x    1.41x

(1)  Restated to reflect the acquisition of Home Federal Savings Bank
     consummated on November 15, 1996 and accounted for as a pooling of
     interests.
(2)  Calculations reflect the effects of adopting Financial Accounting 
Standards
     Board Statement No. 115, "Accounting for Certain Investments in Debt and
     Equity Securities," on December 31, 1993.
(3)  Each year restated for the stock dividend declared in 1995.
</TABLE>

"The GOAL of BUSINESS is to create a satisfied customer. PROFIT is the REWARD 
for having done so."   Peter F. Drucker

<TABLE>
<CAPTION>
TOTAL ASSETS
(Dollars in millions)
<S>                               <C>      <C>      <C>      <C>      <C>
$1200
 1000
  800
  600
  400
  200
    0                             1992     1993     1994     1995     1996
</TABLE>

<TABLE>
<CAPTION>
TOTAL DEPOSITS
(Dollars in millions)
<S>                              <C>      <C>      <C>      <C>      <C>
$800
 700
 600
 500
 400
 300
 200
 100
   0                             1992     1993     1994     1995     1996

</TABLE>

<TABLE>
<CAPTION>
TOTAL EQUITY
(Dollars in millions)
<S>                              <C>      <C>      <C>      <C>      <C>
$100
  80
  60
  40
  20
   0                             1992     1993     1994     1995     1996

</TABLE>
<PAGE>
MARKETING has never been as IMPORTANT and taken such a PROMINENT place in 
BANKING as it does today."
From an interview with Faye E. Cannon, President Bank Marketing Association 
1996-1997

[Photo of Faye E. Cannon]

Faye E. Cannon
President and Chief Executive Officer

TO OUR SHAREHOLDERS

Today, F&M Bancorp stands at the threshold of a bright new future in 
progressive community banking - a future rooted in the systematic execution of 
key strategic initiatives and built on the added value they are creating for 
our shareholders.

From the fundamental reconfiguration of our community office network to 
strategic investments in advanced product technology, your company has 
responded to the changing business environment as a market-needs driven 
enterprise where customers are placed at the center of our business.

1996 Financial Summary
Our financial results for 1996 reflect a year of expansion, integration and 
growth. Earnings before special and one-time charges reached a record high 
$10.9 million, or $1.92 per share, 25% above 1995's earnings of $8.7 million, 
or $1.54 per share. Total assets reached $1.006 billion at year-end. Now the 
largest community bank in the region, Bancorp also ranks as the third largest 
independent bank holding company headquartered in Maryland following our merger 
with Home Federal Corporation last November.

Home Federal's financial results are reported as part of Bancorp's results for 
all periods presented in this report under the pooling of interests method of 
accounting.

Earnings before special and one-time items boosted our 1996 returns on assets 
and equity to 1.13% and 12.01%, respectively, advancing significantly from 
0.94% and 10.56%, respectively, for 1995 as restated.

The quality of earnings also improved in 1996 as noninterest income, largely 
service charges on deposit accounts and trust and investment management fees, 
increased by 17% from 1995 before special and one-time items. Increases in 
total expenses were contained at just 1%, also before special and one-time 
charges, as we continue to realize greater operating efficiencies from our 
investments in technologically advanced service and delivery systems.

Significantly, trust assets under management reached $306.0 million in 1996, an 
increase of 26% from year-end 1995, over half of which was attributed to new 
business development. We have recently enhanced our competitive advantages in 
trust and investment management services with Key Alliance, our new free 
financial planning program available to all F&M customers.

Growth Through Acquisition - Home Federal Savings Bank
We have long held to a strategy for growth through acquisition where the 
transaction enhances the value of F&M's franchise. That was the case in 1995 
when we acquired The Bank of Brunswick, and again in 1996 through the 
acquisition of Home Federal Corporation and its subsidiary, Home Federal 
Savings Bank. The transaction added $229 million in assets, $162 million in 
deposits represented by approximately 41,000 accounts, and $18 million in 
equity capital.

Our entry into the contiguous Hagerstown, MD marketplace represents a 30-mile 
extension of our regional franchise into adjacent Washington County where Home 
Federal has build a 10% share of market through its network of seven community 
offices and 17 ATMs.

Consistent with a well-established strategy, we expect to produce incremental 
earnings benefits through operating synergies and the introduction of financial 
planning, investment management, trust, and commercial banking services 
throughout Home Federal's market. Furthermore, we expect Home Federal's 
operations to be accretive to earnings starting in the fourth quarter of 1997.

1996 Milestones
Under a master plan for growth developed in 1987, we completed a 45,000 square 
foot addition to our headquarters adding 65% more space for bankwide 
administrative and operating functions. The expansion was timed to coincide 
with two critical components of our technology blueprint: the conversion of our 
core processing system to Kirchman D3000, and the implementation of our PC-
based office automation plan.

The Regulatory Environment
While were pleased to have closure regarding the Savings Association Insurance 
Fund ("SAIF"), Bancorp's share of the one-time industry assessment was $1.2 
million, or approximately $0.13 per share in 1996.

A related issue of special interest to us, and one we support, is the proposed 
merger of the Bank Insurance Fund and SAIF scheduled for January 1, 1999. As 
presently legislated, the merger of these two Funds is predicated on combining 
both thrift and commercial bank charters. We expect the Clinton administration 
to push Congress to take action on this issue this year. The outcome could 
result in favorable economic and positive marketing implication for Bancorp and 
its subsidiaries.

Board of Directors
Sadly, we report the passing of Herbert R. Staley, director emeritus and former 
president , 1976-1981, and career banker with Farmers and Mechanics National 
Bank.

We were very pleased to welcome three new directors to our organization this 
year. Mr. James K. Kluttz, President and Chief Executive Officer of Frederick 
Memorial Hospital was named director of Bancorp and Farmers and Mechanics 
National Bank; and Richard W. Phoebus, Sr., President and Chief Executive 
Officer of Home Federal Savings Bank, and Howard B. Bowen, President of Ewing 
Oil Company, Inc. were elected to the Board of Bancorp in conjunction with our 
acquisition of Home Federal Corporation.

Advisory Council
We note with sadness the passing of council members William U. Gladhill, 
Glenwood D. King and Irving H. Kolker. Their dedicated service and stewardship 
were exemplary.

Our Prospects
Much has been written about the evolution of the financial services industry as 
we prepare to enter the new millennium. You should know that the management 
teams of Bancorp and its subsidiaries are not waiting for the start of the 21st 
Century. In fact, we are positioning our organizations to stay well in step 
with the new dynamics of an intensely competitive marketplace.

In the pages that follow, we discuss the strategic significance of our 
investments in franchise expansion, information technology and delivery 
systems, and market segmentation initiatives. We present our response to 
rapidly shifting demographics in our geographic market. And we describe our 
commitment to satisfying the financial needs of our customers over their entire 
banking life cycle. Of special interest to shareholders, we outline the 
investment returns we anticipate from stronger and more profitable customer 
relationships and our growing reputation as the `bank of choice" in our primary 
market.

Our vision is simple...to reinforce our standing as a leading financial 
services institution in the region by empowering our associates to focus on the 
customer, the true source of Bancorp's growth and profitability.

/s/ Faye E. Cannon
Faye E. Cannon
President and Chief Executive Officer

/s/ Charles W. Hoff, III
Charles W. Hoff, III
Chairman of the Board

Charles W. Hoff, III
Chairman of the Board

[PHOTO]

"By passionately creating VALUE for CUSTOMERS, we are building SUPERIOR value 
for SHAREHOLDERS."

<PAGE>
"Creating VALUE for CUSTOMERS with MARKET INTELLIGENCE."

[PHOTO]

Karen L. McCormick
Senior Vice President

MARKETING DIRECTION

"The new paradigm in banking is market segmentation and customer-based 
knowledge"
Karen L. McCormick
Senior Vice President

Broadly defined, marketing is the process of identifying the needs of customers 
and satisfying these in a way that enhances shareholder value. Studies have 
shown that marketing-driven growth, expressed in terms of new revenue produced, 
can support 10-20% of a typical retail bank's stock price.

"That's not only a compelling statistic," said Karen McCormick, head of 
marketing and chair of the strategic planning committee for Farmers and 
Mechanics National Bank, "it's also a powerful motivator. In our bank, the 
principles of effective marketing are embraced way beyond the walls of the 
marketing department because we all understand the connection between the 
bottom line and decisions based on facts about the behavior, characteristics 
and profitability of our customers."

Effective marketing, as more narrowly defined, is the ability to identify 
material opportunities to add value to target customers at a profit, and the 
ability to communicate a value proposition effectively and efficiently.

For example, most banks offer a package of products and services targeted to 
seniors. The challenge rests in finding a way to add value for the customer and 
the bank. How? By listening to the customer!

The bank's recently introduced Prestige Banking package for seniors includes 
all the expected features such as interest checking, free safe deposit box, a 
no-fee gold credit card, and more; but focus group research revealed that 
seniors wanted more value. They  wanted discounts on their purchases from local 
merchants. So the marketing team signed up optometrists, restaurants, movie 
theaters, travel agencies, and other merchants willing to offer 10-20% 
discounts to card-carrying Prestige Banking customers in exchange for the 
bank's promotion of the merchant's business. Among the benefits of this value 
added service - the average deposit balance of a Prestige Banking customer is 
nearly 70% higher than the national average for depositors age 50 and over.

Faye Cannon, President and CEO of Bancorp and Farmers and Mechanics National 
Bank, is also the current president of the national Bank Marketing Association 
and the industry's leading organization of bank marketing professionals. In a 
related interview, she had this to say about the role of marketing in today's 
financial services environment: "Marketing has never been as important, and 
taken such a prominent place in banking as it does today. Marketers have been 
handed the opportunity to drive the bank and influence the bank's decisions. 
CEOs are recognizing that the marketing process can drive the bottom line."

Last year, the bank hired one of the country's leading pollsters to conduct a 
consumer awareness survey in and around its primary market. Among a host of 
useful findings, the survey confirmed that the bank is recognized as "central 
Maryland's bank," an opinion supported by top scores for time and place 
convenience, service quality, technology, scope of products and services, 
knowledgeable and professional employees, and community support, to name just a 
few of the many characteristics surveyed.

"That benchmark research has led us to the next level in marketing planning,: 
said Karen McCormick. "With that information, we now know how to redirect 
marketing dollars to strengthen our weaknesses and replicate our strengths 
beyond our primary market."

The key to developing profitable economic value propositions, such as Prestige 
Banking, is to ensure that the right combination of product functionality, 
pricing and service delivery is sold to the right household. To ensure that 
marketing efforts are aligned with corporate profit objectives, the bank is 
integrating segmentation analysis with its PC-based customer information file 
to evaluate profitability at the account, customer, household and product line 
levels.

Effective marketing makes use of effective technology, but in a way, that 
supports the bank's associates, enabling them to provide more efficient service 
and develop stronger customer relationships for long term retention.

<TABLE>
<CAPTION>
POINT OF SALE TRANSACTION ACTIVITY
Visa Check Card
MOST/MAC
<S>              <C>           <C>
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
      0          1995          1996
</TABLE>

<TABLE>
<CAPTION>
COMMERCIAL AND INDUSTRIAL LOANS
<S>     <C>      <C>      <C>      <C>      <C>
$80
 70
 60
 50
 40
 30
 20
 10
  0     1992     1993     1994     1995     1996
</TABLE>

Customers demand access to information through both traditional and 
nontraditional delivery channels. One segment of customers wants to bank in 
cyberspace, others want traditional brick and mortar branch facilities, others 
want both.

Market research makes it clear that delivery alternatives are a must for 
community banks to compete efficiently with larger financial institutions. 
Bancorp's subsidiaries offer nine separate delivery channels including mobile 
banking, PC banking and an interactive Internet Web site at 
http://www.fmbancorp.com.

Capturing even more customer value through relationship banking is the key to 
future growth and profitability. Bancorp is strengthening its competitive 
advantages by developing and reinforcing deep customer relationships with 
laser-like focus on the financial ingredients for lifecycle banking.

With the largest trust and investment management business based in the affluent 
central Maryland market, Bancorp is well positioned to generate substantial 
additional fee income by capturing a significant share of enormous transfers of 
wealth expected in the years ahead.

<TABLE>
<CAPTION>
MARKET POPULATION BY AGE
<S>              <C>
Under Age 30     40%
Ages 30-59       45%
Age 60+          15%

For Allegany, Carroll, Frederick, Montgomery and Washington Counties
</TABLE>

[PHOTO] - From left to right: Jose Salaverri, Owner, Mealey's Restaurant, New 
Market, Maryland; Veronica M. Cleveland, Vice President, Commercial Banking and 
Michael O. Brown, Credit Administration.

"Since the explosion that destroyed his business in 1991, business has been 
good for Jose Salaverri. Whether it's a loan to rebuild a restaurant or 
technology to help build a relationship, the bank's attention to personal 
service is unrelenting"

Creating VALUE for CUSTOMERS with the TOOLS of TECHNOLOGY.

The Customer presents the NEED. Convenience and service quality are the main 
reasons customers maintain primary banking relationships. F&M Bancorp provides 
the best SOLUTION. Advanced computer capabilities assist F&M in educating 
consumers, facilitating delivery of services, and freeing associates to spend 
more time attending to the needs of customers.

Over the past two years, the bank has been blending technology and innovation 
to produce new and better ways of delivering to customers. The first phase of 
this technology blueprint was completed last spring with the upgrade of the 
bank's mainframe processing system, enabling the company to greatly expand its 
technical functions.

"Implementing effective, user-friendly technology systems is among our highest 
priorities," said Alice Stonebreaker, the bank's head of support services and 
technology. "But it isn't hard drives or software programs that define a 
financial institution. It's a quick response from a customer service 
representative. It's accuracy and reliability of information. It's out use of 
technology and the competence and enthusiasm of our associates that are 
defining our success as a progressive community bank."

All of the bank's sales and support associates are fully trained in the use of 
Windows 95 TM and supporting software which provide immediate electronic links 
to the bank's databases and ancillary systems.

"Whether customers are selecting checking accounts, trust services, or loans, 
they will have the benefit of computer-generated models illustrating the 
financial products and services that will best meet their planning criteria," 
added Ms. Stonebreaker.

[PHOTO] - Alice Stonebreaker, Senior Vice President

Bank-On-It (c), a business PC banking product, was introduced late last year, 
and personal banking will be introduced in the first half of 1997. The consumer 
home banking service will combine the convenience of electronic banking with 
the budgeting and accounting functions found in many popular personal money 
management software packages.

The second phase of the bank's technology blueprint includes platform and 
teller automation which is scheduled for rollout in the second quarter of 1997. 
Initially, this technology will provide associates with customer relationship 
profiles and one-to-one sales opportunities and , ultimately, with detailed 
customer profitability data.

Associates are being provided with valuable new tools of technology to help 
them understand customer behaviors that yield profitable performance levels, 
and to help them focus our retention strategies on various customer segments.

[Photo] - David R. Stauffer, Executive Vice President

The electronic revolution continues at a  rapid pace, but Bancorp's PC and 
Internet banking options won't be replacing its 31 branches or 49 ATMs any time 
soon. Most younger customers move too fast to visit a branch; other customers 
prefer the pace and assurance of face-to-face banking. But it's the myriad 
combinations of delivery alternatives in between that have shaped the inventory 
of multiple distribution channels.

The interest in alternative delivery is not confined to retail consumers, 
either. To satisfy the growing demand from commercial business customers for 
more efficient service, the bank launched its commercial PC banking service, 
Bank-On-It (c), last Fall. Whether through a portable notebook or a mainframe 
computer, business customers are able to initiate balance and transaction 
reporting, receive statements electronically, reconcile accounts, originate ACH 
transactions, pay taxes, and initiate wire transfers.

"Each channel provides the response our customers want, while rapidly changing 
preferences are lowering the cost of delivery."  David R. Stauffer, Executive 
Vice President

"Technology is changing the way commercial business is conducted, and Bank-On-
It (c) adds significant value for our business customers, commented Dave 
Stauffer, the bank's senior lending officer and head of commercial banking.

In yet another venue, almost two years ago, F&M turned the ignition key and 
drove off into Frederick County's neighborhoods in the mid-Atlantic region's 
first full-service mobile bank, Express Bank. This motorized office on wheels 
is achieving its goal of developing new business opportunities not otherwise 
available. Express Bank makes over 40 separate calls each month to senior 
centers, business establishments and special community events, and is a rolling 
symbol of innovative service and exceptional convenience.

Even the concept of traditional branches has evolved from the free-standing, to 
shopping center, to supermarket. Bancorp's Hagerstown affiliate, Home Federal 
Savings Bank, operates two highly successful in-store locations.

ExpressLine, F&M's 24-hour telephone banking service, provides total time and 
place convenience by touch-tone phone. Call volume increased by 55% in 1996 
demonstrating ExpressLine's growing acceptance and popularity.

And one of the hottest products in the bank, the VISA (c) Check Card, has 
emerged as the new delivery of checking account services. Transaction activity 
soared 180% in 1996 driving a sharp increase in interchange fee income.

Creating VALUE for CUSTOMERS through DELIVERY ALTERNATIVES.

The customer presents the NEED. The principles of retailing are evolving 
quickly. Consumers want products and services at any time and almost any place.

F&M Bancorp provides the best SOLUTION. F&M aligns nine alternative delivery 
channels with the needs of specific customer segments.

[PHOTO] - From left to right: Kirk E. Isenhart, Controller; Richard A. 
Thompson, President and CEO; Steven R. Delmar, Executive Vice President; 
Microlog Corporation

"Microlog Corporation designs, assembles, markets, and supports a complete line 
of Interactive Information Response (IIR) systems and applications solutions 
for customers worldwide. What would a high-tech company like Microlog expect 
from its bank? Bank-On-It!

[PHOTO] - The Shafer Family (from left to right); Colby A. Fields, Oscar L. 
Shafer, Colby's great-grandfather; Leigh S. Fields, Colby's mother; and Ronald 
W. Shafer, Colby's grandfather.

"It might be a trust account for little Colby; a mortgage loan for his mother, 
Leigh; investment management for granddad, Ron; or an estate plan for great-
granddad, Oscar. The best banking relationship is one that lasts a lifetime."

Creating VALUE for CUSTOMERS through LIFECYCLE BANKING.

The customer presents the NEED. The demographics of wealth accumulation 
ownership and use are changing. Early financial planning is imperative.

F&M Bancorp provide the best SOLUTION . From "cradle to grace" - from checking 
and savings to estate planning and settlement- Bancorps products are services 
and for life.

"We've combined the principles of retail merchandising with our trust and 
investment management capabilities to develop profitable customer relationships 
for a lifetime."  Patti A. Stuckey, Senior Vice President

Transcending the expected, the bank tore down the traditional walls of the 
trust department last year to effectively reach target customer segments with a 
valuable new service ... free, customized, professional financial and estate 
planning for a lifetime. Marketed in collaboration with both retail and 
commercial business banking units under the name, Key Alliance, the service is 
targeted largely at the 33- to 51-year old "baby boomers" preparing to inherit 
enormous collective wealth in the years ahead. Within the next two decades, 77 
million "boomers" will inherit $10 trillion.

The bank's principal goal for Key Alliance is straightforward ... develop new, 
and deepen existing customer relationships through the preemptive capture of 
investable assets. By providing the financial equivalent of "one-stop shopping" 
for a lifetime, the bank expects to strengthen customer loyalty, improve 
corporate profits and enhance shareholder value.

Key Alliance is a dynamic, documented, results-oriented process which 
demonstrates prospective financial and tax results based on the customer's 
objectives, preferences and decisions. Plans can be revised quickly as 
circumstances change and conditions warrant.

"We're simply making sure we have the financial products and services our 
customers need every time their needs change," said Patti Stuckey, the bank's 
head of trust and investment management. "And there's no better way to 
understand their needs than by leading them through a comprehensive financial 
planning process."

[PHOTO] - Patti A. Stuckey, Senior Vice President

As consumer demand has shifted from credit products to savings and investments. 
F&M's reputation for service and performance has led to exceptional growth in 
managed assets and fee income. Reaching $306 million in nearly 600 accounts at 
year-end, assets under management increased by 26% in 1996, and related fee 
income increased by 16%. Growth and customer satisfaction are attributed to 
personalized sales and service from credentialed and experienced bank 
professionals, custom-tailored investment using individual securities, and a 
track record of success in meeting the customer's investment performance 
objectives.

Ms. Stuckey added, "We've assembled a full range of products and services 
across all business lines to attract customers at a younger age and keep them 
longer. Financial planning leads to wealth accumulation, and estate planning 
inevitably leads to estate settlement. We expect to be the bank of choice at 
the state of the next life cycle."

<PAGE>
SELECTED FINANCIAL INFORMATION
F&M Bancorp and Subsidiaries
<TABLE>
<CAPTION>
                                           Years ended December 31,
(Dollars in thousands,     ----------------------------------------------------
except per share amounts)    1996     1995(1)     1994(1)    1993(1)    1992(1)
                           -------  ----------  ---------- ---------- ---------
<S>                        <C>      <C>         <C>        <C>        <C>
Operating Data
  Interest income          $70,866  $ 70,108    $61,592    $60,788    $66,881
  Interest expense          32,218    32,336     24,841     25,087     32,609
  Net interest income       38,648    37,772     36,751     35,701     34,272
  Provision for credit
    losses                   1,522     1,651      1,188      3,217      3,381
  Net interest income
    after provision for 
    credit losses           37,126    36,121     35,563     32,484     30,891
  Net gains (losses) on 
    sales of securities       (330)     (256)        19        201      1,105
  Other noninterest income  11,100    12,418      8,964      8,838      9,941
  Noninterest expenses      36,512    35,176     31,601     29,937     31,450
  Income before provision
    for income taxes, loss
    from discontinued
    operation, cumulative
    effect of an accounting
    accounting change and
    extraordinary item      11,384    13,107     12,945     11,586     10,487
  Provision for
    income taxes             2,773     2,380      3,297      3,049      3,231
  Income before loss from
    discontinued operation,
    cumulative effect of an
    accounting change, and
    extraordinary item       8,611    10,727      9,648      8,537      7,256
  Loss from discontinued
    operation                   --        --         --        (72)       (33)
  Cumulative effect of an
    accounting change           --        --         --        245         --
  Extraordinary item - tax
    benefit of net operating
    loss carryforward           --        --         --         --        407
  Net income                 8,611    10,727      9,648      8,710      7,630

Per Share Data
  Income before loss from
    discontinued operation,
    cumulative effect of an
    accounting change, and
    extraordinary item       $1.52     $1.90      $1.71      $1.60      $1.44
  Loss from discontinued
    operation                   --        --         --      (0.02)     (0.01)
  Cumulative effect of an
    accounting change           --        --         --       0.05         --
  Extraordinary item - tax
    benefit of net operating
    loss carryforward           --        --         --         --       0.08
  Net income                  1.52      1.90       1.71       1.63       1.51
  Cash dividends paid         0.64      0.63       0.56       0.56       0.56
  Book value                 16.46     15.61      13.55      13.44      13.09

Key Ratios(2)
  Return on assets            0.89%     1.16%     1.12%      1.05%       0.92%
  Return on equity            9.48     13.04     12.72      12.43       12.07
  Shareholders' equity to 
    total assets              9.42      8.89      8.81       8.47        7.59

Selected Average Balances(2)
  Total average assets    $964,865  $925,815  $860,336   $827,431    $833,051
  Total average equity      90,858    82,287    75,827     70,098      63,238

At Period End
  Loans, net of 
    unearned income       $670,269  $626,005  $622,194   $546,447    $556,172
  Total assets           1,005,851   954,469   910,376    841,452     822,713
  Total deposits           794,750   784,675   753,307    696,945     674,550
  Total shareholders'
    equity                  93,460    88,401    76,582     75,744      65,947

Dividend Payout Ratio(3)     42.11%    33.16%    32.75%     34.36%      37.09%

Asset Quality
  Nonperforming loans/loans   1.09%     1.11%     2.93%      4.03%       5.21%
  Nonperforming 
    assets/loans + OREO       2.17      2.58      4.47       5.93        7.21
  Allowance times 
    nonperforming loans       1.32x     1.41x     0.63x      0.55x       0.41x

(1)  Restated to reflect the acquisition of Home Federal Corporation
     consummated on November 15, 1996, and accounted for as a pooling of
     interests.
(2)  Calculations and amounts for 1996, 1995, 1994, and 1993 reflect the
     effects of adopting Financial Accounting Standards Board Statement No.
     115, "Accounting for Certain Investments in Debt and Equity Securities,"
     on December 31, 1993.
(3)  Reflects the per share percentage relationship of cash dividends paid to
     net income.
</TABLE>

<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS 
F&M Bancorp and Subsidiaries

The following discussion provides an overview of the financial condition and 
results of operations of F&M Bancorp and its subsidiaries ("Bancorp"), for each 
year from 1994 through 1996. This discussion is intended to assist readers in 
their analysis of the accompanying consolidated financial statements and notes 
thereto. During 1996, Bancorp completed its merger with Home Federal 
Corporation and subsidiaries ("Home Federal"), Hagerstown, Maryland including 
its primary subsidiary, Home Federal Savings Bank and subsidiaries (the 
"Savings Bank") in a tax-free exchange of stock. At the date of acquisition, 
The Savings Bank had seven branch offices, total assets of $230.1 million, 
including loans of $154.0 million, and deposits of $162.7 million. The merger 
was accounted for as a pooling of interests. Accordingly, the consolidated 
financial statements and related financial data have been restated to include 
the accounts of Home Federal for all periods presented. With the completion of 
this merger, Bancorp now has two principal subsidiaries, Farmers and Mechanics 
National Bank (the "Bank") and the Savings Bank. Refer to Note 2 to the 
consolidated financial statements for further information on Bancorp's other 
acquisition activities.

Overview
Net income for 1996 was $8,611,000 compared with $10,727,000 for 1995. On a per 
share basis, net income for 1996 were $1.52 compared with $1.90 in 1995. The 
decline in net income between 1995 and 1996 is associated with special items in 
both years.
     Exclusive of these special items, net income for 1996 would have been 
$10,914,000 compared with $8,691,000 for 1995, a 25.6 percent increase. On a 
per share basis, 1996 net income, exclusive of these special items, would have 
been $1.92 compared with $1.54 in 1995. Return on average assets and return on 
average equity would have been 1.13 percent and 12.01 percent, respectively, 
for 1996, compared with 0.94 percent and 10.56 percent, respectively, for 1995.
     Since earnings performance in both years has been materially affected by 
special items, these have been itemized in Table 1 on an after-tax basis and 
are disclosed below on a pretax basis:

     *     A portion of the intangible asset associated with branch acquisition 
was written down $803,000 in 1995 based on a periodic analysis of deposit 
retention which reflected deposit declines in excess of original projections.
     *     A special provision for credit losses of $600,000 was made in 1995 
by the Bank to recognize the potential impact of unfavorable nationwide trends 
in consumer delinquencies, compared with by the Savings Bank's increased credit 
loss and real estate provisions in the fourth quarter of 1996 of $744,000 to 
align the Savings Bank's loan and real estate owned portfolios within 
established centralized credit policy. The Savings Bank provisions are included 
in other merger-related expenses in Table 1. Other merger-related expenses also 
includes professional services expense of $602,000 and $320,000 in 1996 and 
1995, respectively.
     *     In 1995, the Bank sold its credit card portfolio and recognized a 
gain of $2,890,000.
     *     The Savings Bank recognized a $1,476,000 reduction in income tax 
expense in 1995 as a result of the reduction in the valuation allowance on 
deferred tax assets in accordance with the provisions of Financial Accounting 
Standards Board ("FASB") Statement 109, "Accounting for Income Taxes."
     *     Bancorp and its subsidiaries incurred restructuring charges totaling 
$771,000 in 1996 in connection with the acquisition of Home Federal.
     *     The FDIC imposed a one-time insurance premium assessment on deposits 
insured by the Savings Association Insurance Fund ("SAIF") to bring that fund 
into compliance with minimums established by Congress. The total cost to 
Bancorp's subsidiaries was $1,179,000 in 1996.
     *     The Savings Bank restructured its investment portfolio in the fourth 
quarter of 1996 to more closely align its portfolio with that of the Bank. Net 
securities losses totaling $278,000 were taken as a result of this 
restructuring. Total securities losses were $330,000 for 1996 on a consolidated 
basis compared with $256,000 for 1995.

<TABLE>
TABLE 1. NET INCOME EXCLUDING SPECIAL ITEMS
<CAPTION>
                                             Year Ended December 31,
                                      --------------------------------------
                                       1996     EPS(1)     1995       EPS(1)
                                      ------    ------    ------      ------
<S>                                   <C>       <C>      <C>          <C>
Net income as reported                $8,611    $1.52    $10,727      $1.90
Adjustments (net of income taxes):
  Core deposit intangible write-off       --       --        493       0.09
  Special provision for credit losses     --       --        368       0.06
  Gain on sale of credit card portfolio   --       --     (1,774)     (0.31)
  Reduction of valuation allowance - 
    FASB 109                              --       --     (1,476)     (0.26)
  Restructuring Charges                  545     0.10         --         --
  SAIF Assessment                        724     0.13         --         --
  Securities losses                      203     0.03        157       0.03
  Other merger-related expenses          831     0.14        196       0.03
                                     -------    -----     ------      -----
Net income excluding special items   $10,914    $1.92     $8,691      $1.54
                                     =======    =====     ======      =====
(1) Earnings per share
</TABLE>

TABLE 2. AVERAGE BALANCES, INTEREST, AND AVERAGE RATES (CONSOLIDATED)
<TABLE>
<CAPTION>
                                                             1996
                                               --------------------------------
                                                Average                 Average
(Dollars in thousands)                          Balances     Interest    Rate
- -------------------------------------------------------------------------------
<S>                                             <C>          <C>         <C>
Assets
Interest-earning Assets
Federal funds sold                              $  8,154     $   453     5.56%
                                                --------     -------
Interest-bearing deposits with banks               4,114         226     5.49
                                                --------     -------
Investment securities(1)
  Taxable                                        166,009      10,216     6.15
  Tax-exempt(2)                                   71,876       5,475     7.62
                                                --------     -------
Total investment securities(2)                   237,885      15,691     6.60
                                                --------     -------
Loans, net, including loans held for sale(2)     640,672      56,516     8.82
                                                --------     -------
Total interest-earning assets and 
  average yield(2)                               890,825      72,886     8.18
                                                --------     -------
Total noninterest-earning assets                  74,040
                                                --------
Total assets                                    $964,865
                                                ========
Liabilities and Shareholders' Equity
Interest-bearing Liabilities
Interest-bearing deposits
  Checking                                      $ 95,483     $ 1,965      2.06%
  Savings                                        119,595       3,111      2.61
  Money market accounts                          114,067       3,471      3.04
  Certificates of deposit                        352,318      19,405      5.51
                                                --------     -------
Total interest-bearing deposits                  681,463      27,952      4.10
                                                --------     -------
Short-term borrowings
  Federal funds purchased and securities
    sold under agreements to repurchase           36,838       1,813      4.92
  Other short-term borrowings                     30,402       1,832      6.03
                                                --------     -------
Total short-term borrowings                       67,240       3,645      5.42
                                                --------     -------
Total long-term borrowings                        11,282         621      5.50
                                                --------     -------
Total interest-bearing liabilities
  and average rate incurred                      759,985      32,218      4.24
                                                --------     -------
Noninterest-bearing Liabilities
Demand deposits                                  103,531
Other liabilities                                 10,491
                                                --------
Total noninterest-bearing liabilities            114,022
                                                --------
Total liabilities                                874,007
Shareholders' equity                              90,858
                                                --------
Total liabilities and shareholders' equity      $964,865
                                                ========
Net interest earnings                                        $40,668
                                                             =======
Net interest spread(3)                                                   3.94%
                                                                         ====
Net interest margin(4)                                                   4.57%
                                                                         ====

<CAPTION>
                                                               1995
                                               --------------------------------
                                                Average                 Average
(Dollars in thousands)                          Balances     Interest    Rate
- -------------------------------------------------------------------------------
<S>                                             <C>          <C>         <C>
Assets
Interest-earning Assets
Federal funds sold                              $  6,173     $   381      6.17%
                                                --------     -------
Interest-bearing deposits with banks               1,270         165     12.99
                                                --------     -------
Investment securities(1)
  Taxable                                        146,409       8,501      5.81
  Tax-exempt(2)                                   68,836       5,408      7.86
                                                --------     -------
Total investment securities(2)                   215,245      13,909      6.46
                                                --------     -------
Loans, net, including loans held for sale(2)     636,831      57,674      9.06
                                                --------     -------
Total interest-earning assets and
  average yield(2)                               859,519      72,129      8.39
                                                --------
Total noninterest-earning assets                  66,296
                                                --------
Total assets                                    $925,815
                                                ========
Liabilities and Shareholders' Equity
Interest-bearing Liabilities
Interest-bearing deposits
  Checking                                      $ 92,117     $ 2,118      2.30%
  Savings                                        121,894       3,481      2.86
  Money market accounts                          116,460       3,881      3.33
  Certificates of deposit                        332,828      18,390      5.53
                                                --------     -------
Total interest-bearing deposits                  663,299      27,870      4.20
                                                --------     -------
Short-term borrowings
  Federal funds purchased and securities
    sold under agreements to repurchase           38,500       2,215      5.75
  Other short-term borrowings                     30,234       1,872      6.19
                                                --------     -------
Total short-term borrowings                       68,734       4,087      5.94
                                                --------     -------
Total long-term borrowings                         5,406         379      7.01
                                                --------     -------
Total interest-bearing liabilities
  and average rate incurred                      737,439      32,336      4.38
                                                --------     -------
Noninterest-bearing Liabilities
Demand deposits                                   96,684
Other liabilities                                  9,405
                                                --------
Total noninterest-bearing liabilities            106,089
                                                --------
Total liabilities                                843,528
Shareholders' equity                              82,287
                                                --------
Total liabilities and shareholders' equity      $925,815
                                                ========
Net interest earnings                                        $39,793
                                                             =======
Net interest spread(3)                                                    4.01%
                                                                          ====
Net interest margin(4)                                                    4.63%
                                                                          ====

<CAPTION>
                                                               1994
                                               --------------------------------
                                                Average                 Average
(Dollars in thousands)                          Balances     Interest    Rate
- -------------------------------------------------------------------------------
<S>                                             <C>          <C>         <C>
Assets
Interest-earning Assets
Federal funds sold                              $  8,760     $   350      4.00%
                                                --------     -------
Interest-bearing deposits with banks               4,185         211      5.04
                                                --------     -------
Investment securities(1)
  Taxable                                        151,241       8,188      5.41
  Tax-exempt(2)                                   68,317       5,459      7.99
                                                --------     -------
Total investment securities(2)                   219,558      13,647      6.22
                                                --------     -------
Loans, net, including loans held for sale(2)     572,317      49,412      8.63
                                                --------     -------
Total interest-earning assets and
  average yield(2)                               804,820      63,620      7.90
                                                --------     -------
Total noninterest-earning assets                  55,516
                                                --------
Total assets                                    $860,336
                                                ========
Liabilities and Shareholders' Equity
Interest-bearing Liabilities
Interest-bearing deposits
  Checking                                      $ 90,556     $  2,170     2.40%
  Savings                                        128,038        3,589     2.80
  Money market accounts                          125,572        3,774     3.01
  Certificates of deposit                        280,651       12,238     4.36
                                                --------     --------
Total interest-bearing deposits                  624,817       21,771     3.48
                                                --------     --------
Short-term borrowings
  Federal funds purchased and securities
    sold under agreements to repurchase           29,539        1,208     4.09
  Other short-term borrowings                     24,515        1,379     5.63
                                                --------     --------
Total short-term borrowings                       54,054        2,587     4.79
                                                --------     --------
Total long-term borrowings                         8,462          483     5.71
                                                --------     --------
Total interest-bearing liabilities
  and average rate incurred                      687,333       24,841     3.61
Noninterest-bearing Liabilities
Demand deposits                                   88,091
Other liabilities                                  9,085
                                                --------
Total noninterest-bearing liabilities             97,176
                                                --------
Total liabilities                                784,509
Shareholders' equity                              75,827
                                                --------
Total liabilities and shareholders' equity      $860,336
                                                ========
Net interest earnings                                         $38,779
                                                              =======
Net interest spread(3)                                                    4.29%
                                                                          ====
Net interest margin(4)                                                    4.82%
                                                                          ====

(1)  Average Balances and the related average rate are based on amortized cost.
(2)  Interest and yields on obligations of states and political subdivisions
     and tax-exempt loans are computed on a taxable equivalent basis using the
     U.S. statutory tax rate of 34 percent. In addition, loan fee income is
     included in the interest income calculations, and nonaccrual loans are
     included in the average loan base upon which the interest rate earned on
     loans is calculated.
(3)  Net interest spread is the difference between the ratios (expressed as
     percentages) of taxable-equivalent interest income to earning assets and
     of interest expense to interest-bearing liabilities.
(4)  Net interest margin is the difference between the ratios (expressed as
     percentages) of taxable-equivalent interest income to earning assets and
     of interest expense to earning assets.
</TABLE>
RESULTS OF OPERATIONS

Net Interest Income.
The principal source of Bancorp's earnings is net interest income, which is the 
sum of interest and certain fees generated by earning assets minus interest 
paid on deposits and other funding sources.  Earning assets consist primarily 
of loans and investment securities. Deposits are the primary funding source. 
Other funding sources include repurchase agreements, federal funds purchased, 
Federal Home Loan Bank ("FHLB") advances, and other borrowed funds. Net 
interest income is impacted by changes in the volume and mix of earning assets 
and funding sources, market interest rates, the demand for loans, and the 
availability of deposits.  Other factors such as management policies, 
competition, fiscal and debt management policies of the federal government, 
monetary policy of the Federal Reserve Board, and other regulatory requirements 
may also have a significant impact on changes in net interest income from one 
period to the next.
     Average balances and rates for major categories of interest-earning assets 
and interest-bearing liabilities during the past three years appear in Table 2. 
Net interest income on a taxable-equivalent basis was $40,668,000 in 1996 
compared with $39,793,000 in 1995, an increase of $875,000 or 2.2 percent. 
Total average earning assets increased 3.6 percent during 1996 compared with 
1995. The increase was reflected principally in investment securities and other 
short-term financial instruments. The shift in asset mix to lower yielding 
assets coupled with loan growth which was most heavily concentrated in the 
consumer portfolio resulted in a 21 basis point decline in earning asset yield 
during 1996. Total average interest-bearing liability balances were 3.1 percent 
higher in 1996 compared with 1995, while average noninterest-bearing deposit 
balances were 7.1 percent higher. Average total deposits increased 3.3 percent 
in 1996 compared with 1995.
     The average rate paid on interest-bearing liabilities decreased 14 basis 
points during 1996. Continuing a trend which began in 1995, growth in interest-
bearing deposits was concentrated in higher yielding fixed-rate certificates of 
deposit as customers preferred to lock-in higher yields and rates paid were 
maintained at levels deemed necessary to retain the retail funding base. The 
impact of this shift in interest-bearing deposit composition was mitigated by a 
pricing strategy which permitted a general decline in rates paid on core 
checking, savings, and money market accounts as well as an 83 basis point 
decline in rates paid on federal funds purchased and securities sold under 
agreements to repurchase.
     The net interest spread (the difference between the average taxable-
equivalent yield on earning assets and the average rate paid on interest-
bearing liabilities) declined 7 basis points to 3.94 percent while the net 
interest margin (the ratio of taxable-equivalent net interest income to earning 
assets) declined 6 basis points as the rate of growth in earning assets (3.6 
percent) exceeded the rate of growth in net interest income (2.2 percent). The 
net interest margin considers the contribution of assets funded by interest-
free sources. The excess of the interest-earning assets over interest-bearing 
liabilities represents the amount of funds contributed by noninterest-bearing 
funding sources in the form of demand deposits and capital. In order to more 
fully understand changes in net interest income and its effect on the net 
interest margin, these changes must be analyzed in terms of changes in average 
balances and changes in yields and rates.
     The effect on net interest income of changes in average balances 
("volume") and yields and rates ("rates") are quantified in Table 3.  As shown, 
net interest income improved in 1996 due to volume related variances netting 
$821,000, and rate related variances netting $54,000. Management monitors 
Bancorp's balance sheet to insulate net interest income from significant swings 
caused by interest rate volatility. If market rates were to either increase or 
decrease in 1997, compensating changes in asset mix and funding sources and 
rates would be considered to avoid a negative impact on net interest income. 
Bancorp's policies concerning asset/liability management are further discussed 
in the section titled "Interest Rate Risk."

Noninterest Income.
Noninterest income, exclusive of securities losses, property gains, and a gain 
of $2,890,000 recognized from the sale of the cardholder credit card portfolio 
in 1995, increased $1,456,000 or 15.3 percent in 1996 compared with 1995. 
Significant increases were realized in several components of noninterest 
income: Trust income increased $246,000 or 15.8 percent; service charges on 
deposit accounts increased $587,000 or 14.3 percent; and other operating income 
increased $471,000 or 12.8 percent. During 1996, assets under management by the 
Trust and Investment Management Group increased 26.4 percent to $306 million 
with over half of the asset growth attributable to new business development. 
The increase in service charges on deposit accounts was principally reflected 
in overdraft/nonsufficient fund charges which increased due to higher volumes 
coupled with enhanced collection efforts. The increase in other operating 
income was primarily due to increases in stockbrokerage and insurance 
commissions and cash value life insurance. Gains from the sale of loans, 
exclusive of the gain from the credit card sale, increased $152,000 in 1996 
compared with 1995, due in part to the adoption of FASB Statement No. 122, 
effective January 1, 1996.
     Management continues to monitor areas where noninterest income can be 
enhanced whether from existing products and services or through the development 
of additional fee-based products and services.

Noninterest Expenses.
Noninterest expense consists primarily of costs associated with personnel, bank 
premises and equipment, and regulatory fees. Bancorp's noninterest expense 
increased $1,336,000 or 3.8 percent in 1996 compared with 1995. As reported in 
Table 1, noninterest expenses in both 1996 and 1995 included several special 
items. During 1996, legislation was passed which imposed a one-time charge of 
approximately $0.657 for every $100 of assessable deposits at March 31, 1995 to 
recapitalize the SAIF to a ratio of 1.25 percent of insured reserve deposits. 
The special assessment totaled $1,179,000. During 1995, a portion of the 
intangible asset associated with the branch acquisitions consummated in 1994 
was written down $803,000 based on a periodic analysis of deposit retention 
which reflected deposit declines in excess of original projections. Merger 
related expenses of $1,193,000 in 1996 related to the Home Federal acquisition 
and $320,000 in 1995 related to the Bank of Brunswick acquisition were also 
incurred. Exclusive of these special items, total noninterest expenses in 1996 
increased only $87,000 compared with 1995.
     Salaries and benefits, the largest component of noninterest expense, 
increased $1,203,000 or 7.3 percent compared with the prior year. Included in 
the increase are merger related expenses of $394,000, increased health 
insurance costs of $117,000 and an increase of $141,000 in incentive 
compensation. The increase is also reflective of normal promotional and merit 
increases and an increase in the average number of full-time equivalent 
employees. Occupancy and equipment expense increased $779,000 or 16.0 percent 
in 1996 compared with 1995 due to increased overhead associated with 
renovations and expansion of the retail delivery system, significant 
investments in technological upgrades, and the completion of a 45,000 square-
foot addition to the corporate headquarters facility.
     Other operating expenses declined $646,000 in 1996 compared with 1995. 
Exclusive of merger related expenses, the SAIF assessment and the $803,000 
intangible write-off in 1995, other operating expenses declined $1,301,000 or 
10.2 percent. The decline was primarily due to a $570,000 decrease in other 
real estate owned ("OREO") expenses, a $329,000 decrease in contribution 
expenses, and a $228,000 decrease in advertising costs.

Income taxes.
Income tax expense amounted to $2,773,000 in 1996 compared with $2,380,000 in 
1995. Tax expense varies from one year to the next with changes in the level of 
income before taxes, changes in the amount of tax-exempt interest income, and 
the relationship of these changes to each other.
     Bancorp's effective tax rate was 24.4 percent in 1996 and 18.2 percent in 
1995. Bancorp's income tax expense differs from the amount computed at 
statutory rates primarily due to tax-exempt interest from certain loans and 
investment securities. Income tax expense for 1995 was also impacted by a 
$1,476,000 reduction in the valuation allowance on deferred tax assets due to 
management's determination that a significant portion of such deferred tax 
assets were realizable, which resulted in a tax benefit.
     Beginning January 1, 1996, the Maryland state financial institution 
franchise tax began to be phased out over a two-year period to result in 
Maryland banks being taxed like all other non-bank corporations. The changes 
effect principally how investment income is taxed. Given the existing 
composition of the investment portfolio and its distribution between taxing 
jurisdictions, the effect on state income tax expense will not be material.


TABLE 3.  ANALYSIS OF CHANGES IN NET INTEREST INCOME

<TABLE>
<CAPTION>
                                        Year ended December 31,
                     ----------------------------------------------------------
                              1996 over 1995               1995 over 1994
                     ----------------------------- ----------------------------
                               Due to Change in(1)          Due to Change in(1)
                      Increase -------------------  Increase-------------------
(In thousands)       (Decrease) Volume   Rates     (Decrease) Volume  Rates
- -------------------------------------------------------------------------------
<S>                    <C>       <C>      <C>         <C>      <C>     <C>
Interest income
Interest and fees
  on loans(2)(3)       $(1,158)  $  351   $(1,509)    $8,262   $5,760  $  2,502
Interest and dividends on
  investment securities:
    Taxable              1,715    1,197       518        313     (261)      574
    Tax-exempt(4)           67      235      (168)       (51)      41      (92)
Interest on federal
  funds sold                72      113       (41)        31     (122)      153
Interest-bearing
  deposits with banks       61      200      (139)       (46)    (218)      172
                       -------   ------   -------     ------   ------   -------
Total                      757    2,096    (1,339)     8,509    5,200     3,309
                       -------   ------   -------     ------   ------   -------
Interest expense
Interest on deposits        82    1,021      (939)     6,099    2,088     4,011
Interest on federal
  funds purchased and 
  securities sold
  under agreements
  to repurchase           (402)     (93)     (309)     1,007      431       576
Interest on other
  short-term borrowings    (40)      10       (48)       493      346       147
Interest on long-term
  borrowings               242      339       (97)      (104)    (198)       94
                       -------   ------   -------     ------   ------   -------
Total                     (118)   1,275    (1,393)     7,495    2,667     4,828
                       -------   ------   -------     ------   ------   -------
Net interest income    $   875   $  821   $    54     $1,014   $2,533  $(1,519)
                       =======   ======   =======     ======   ======   =======

(1)  The change in interest due to both rate and volume has been allocated to
     volume and rate changes in proportion to the relationship of the absolute
     dollar amounts of the change in each.
(2)  Included in the change in interest income are decreased fees on loans of
     $245,000 for the year ended December 31, 1996 over 1995 and increased fees
     on loans of $69,000 for the year ended December 31, 1995 over 1994.
(3)  Tax-equivalent adjustments of $159,000 for 1996, $183,000 for 1995, and
     $172,000 for 1994 are included in the calculation of rate changes for
     interest and fees on loans.
(4)  Tax-equivalent adjustments of $1,861,000 for 1996, $1,838,000 for 1995,
     and $1,856,000 for 1994 are included in the calculation of rate changes
     for tax-exempt investment securities.
</TABLE>

FINANCIAL CONDITION
SOURCES AND USES OF FUNDS
Bancorp's financial condition can be evaluated in terms of trends in its 
sources and uses of funds. The comparison of average balances in Table 4 
indicates how Bancorp has managed these elements. Average funding uses 
increased $31,306,000 or 3.6 percent in 1996 compared with a $54,699,000 or 6.8 
percent increase in 1995.

Investments.
Investment securities consist of two categories:  available-for-sale and held-
to-maturity. Securities classified as held-to-maturity are those securities 
that Bancorp has both the positive intent and ability to hold to maturity and 
are carried at amortized cost. Securities classified as available-for-sale are 
those securities which Bancorp intends to hold for an indefinite period of time 
but not necessarily to maturity. These securities may be sold as part of 
asset/liability management strategy, or in response to significant movements in 
interest rates, liquidity needs, regulatory capital considerations, and other 
similar factors. These securities are carried at fair value in the accompanying 
consolidated balance sheets. The year-end investment portfolio balance 
increased by 9.0 percent compared with last year-end. The percentage of the 
investment portfolio allocated to the held-to-maturity and available-for-sale 
categories was 40.5 percent and 59.5 percent, respectively at December 31, 
1996, compared with 39.8 percent and 60.2 percent, respectively at year-end 
1995.
     Table 5 presents the amortized cost of the investment portfolio at 
December 31, 1996. The composition of the investment portfolio reflects 
management's objectives of providing a liquid portfolio of both U.S. government 
obligations and other investments with minimum levels of credit and interest 
rate risk combined with an acceptable level of earnings. The average balance of 
investment securities increased 10.5 percent in 1996 compared with 1995 
averages. Several factors contributed to this increase: Loan demand which was 
strongest in the second half of 1996, increased liquidity resulting from the 
December, 1995 sale of the cardholder credit card portfolio, and to a lesser 
degree, the effects of a balance sheet leveraging strategy at the Savings Bank. 
Average investment yield in 1996 compared with 1995 increased 14 basis points 
to 6.60 percent reflective of a slight lengthening of the portfolio.  The 
Savings Bank's investment portfolio was also realigned to conform to Bancorp 
investment policy and to provide call protection to ease reinvestment rate 
risk. Investment purchases in 1996 were primarily concentrated in U.S. Treasury 
and government agency securities and mortgage-backed securities. Table 6 
presents the approximate weighted average taxable-equivalent yield and the 
maturity information for the portfolio at December 31, 1996. It is management's 
opinion that none of the obligations in the investment portfolio present any 
material risk characteristics at December 31, 1996 which should be disclosed.  
All of the obligations of states and political subdivisions are rated A or 
higher by either Moody's Investors Service, Inc. or Standard and Poor's 
Corporation and approximately 76.1 percent are rated AAA.


TABLE 4. SOURCES AND USES OF FUNDS
<TABLE>
<CAPTION>
                           1996                       1995               1994
                -------------------------  --------------------------- -------
(Dollars in     Average    Increase        Average    Increase         Average
thousands)      Balance   (Decrease)  %    Balance   (Decrease)   %    Balance
- -------------------------------------------------------------------------------
<S>             <C>       <C>      <C>     <C>       <C>       <C>     <C>
FUNDING USES
  Federal funds
    sold        $  8,154  $ 1,981   32.1%  $  6,173  $(2,587)  (29.5)% $  8,760
  Interest-
    bearing
    deposits
    with banks     4,114    2,844  223.9      1,270   (2,915)  (69.7)     4,185
  Taxable
    investment
    securities   166,009   19,600   13.4    146,409   (4,832)   (3.2)   151,241
  Tax-exempt
    investment
    securities    71,876    3,040    4.4     68,836      519     0.8     68,317
  Loans, net     640,672    3,841    0.6    636,831   64,514    11.3    572,317
                --------  -------  -----   --------  -------   -----   --------
    Total uses  $890,825  $31,306    3.6%  $859,519  $54,699     6.8 % $804,820
                ========  =======  =====   ========  =======   =====   ========
FUNDING SOURCES
  Interest-
    bearing
    checking    $ 95,483  $ 3,366    3.7%  $ 92,117  $ 1,561     1.7 % $ 90,556
  Savings        119,595   (2,299)  (1.9)   121,894   (6,144)   (4.8)   128,038
  Money market
    accounts     114,067   (2,393)  (2.1)   116,460   (9,112)   (7.3)   125,572
  Certificates
    of deposit   352,318   19,490    5.9    332,828   52,177    18.6    280,651
  Short-term
    borrowings    67,240   (1,494)  (2.2)    68,734   14,680    27.2     54,054
  Long-term
    borrowings    11,282    5,876  108.7      5,406   (3,056)  (36.1)     8,462
  Noninterest-
    bearing funds
    (net)(1)     130,840    8,760    7.2    122,080    4,593     3.9    117,487
                --------  -------  -----   --------  -------   -----   --------
    Total
      sources   $890,825  $31,306    3.6%  $859,519  $54,699     6.8%  $804,820
                ========  =======  =====   ========  =======   =====   ========

(1)  Noninterest-bearing liabilities and shareholders' equity less noninterest-
     earning assets.
</TABLE>


TABLE 5. INVESTMENT PORTFOLIO DISTRIBUTION - AMORTIZED COST (1)

<TABLE>
<CAPTION>
                                                   December 31,
                                       ----------------------------------
(In Thousands)                           1996         1995         1994
                                       --------     --------     --------
<S>                                    <C>          <C>          <C>
U.S. Treasury securities and
  obligations of U.S. government
  corporations and agencies            $ 81,832     $ 64,836     $ 61,866
Obligations of states and 
  political subdivisions                 70,881       72,185       70,975
Mortgage-backed securities               87,260       80,895       80,569
Other securities                          6,036        7,212        4,326
                                       --------     --------     --------
Total                                  $246,009     $225,128     $217,736
                                       ========     ========     ========

(1)  Reflects the cost of securities purchased, adjusted for amortization of
     premiums and accretion of discounts, which differs from the amounts
     reflected in the consolidated balance sheets due to fair value adjustments
     made in accordance with Financial Accounting Standards Board Statement No.
     115.
</TABLE>


TABLE 6. INVESTMENT PORTFOLIO ANALYSIS - DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                  Maturing in:
                               ------------------------------------------------
                                                    After one      After five
                                   One Year          through         through
                                   or less         five years       ten years
(Dollars in thousands)         Amount   Yield   Amount   Yield   Amount   Yield
- -------------------------------------------------------------------------------
- -
<S>                             <C>      <C>     <C>      <C>     <C>      <C>
Available-for-sale(1)
  U.S. Treasury securities
    and obligations of
    U.S. government
    corporations and agencies   $44,106  5.79%   $16,771  5.75%   $ 9,006 6.49%
  Obligations of states and
     political subdivisions(2)    7,521  8.98      1,024  7.99         --    --
  Mortgage-backed securities(3)   7,869  6.15     44,361  6.64      8,812  6.45
  Equity securities                  --    --         --    --         --    --
                                -------  ----    -------  ----    -------  ----
  Total available-for-sale       59,496  6.24     62,156  6.42     17,818  6.47
                                -------  ----    -------  ----    -------  ----
Held-to-maturity
  U.S. Treasury securities
    and obligations of
    U.S. government
    corporations and agencies        --    --      5,949  6.68      6,000  7.38
  Obligations of states and
    political subdivisions(3)        --    --     29,426  7.53     32,802  7.18
  Mortgage-backed securities         --    --         --    --     25,218  7.47
                                -------  ----    -------  ----    -------  ----
  Total held-to-maturity             --    --     35,375  7.39     64,020  7.31
                                -------  ----    -------  ----    -------  ----
  Total investment securities   $59,496  6.24%   $97,531  6.77%   $81,838 7.13%
                                =======  ====    =======  ====    ======= ====

<CAPTION>
                                                Maturing in:
                                     ------------------------------------
                                     After 10 Years           Total
                                     ---------------    -----------------
(Dollars in thousands)               Amount    Yield    Amount      Yield
- -------------------------------------------------------------------------
<S>                                  <C>       <C>      <C>         <C>
Available-for-sale(1)
  U.S. Treasury securities
    and obligations of
    U.S. government
    corporations and agencies        $   --      --%    $ 69,883    5.87%
  Obligations of states and
     political subdivisions(2)           --      --        8,545    8.86
  Mortgage-backed securities(3)       1,000    6.50        62,42    6.55
  Equity securities                      --      --        6,036    6.62
                                     ------    ----      -------    ----
  Total available-for-sale            1,000    6.50      146,506    6.36
                                     ------    ----      -------    ----

Held-to-maturity
  U.S. Treasury securities
    and obligations of
    U.S. government
    corporations and agencies            --      --       11,949    7.03
  Obligations of states and
    political subdivisions(3)           108    6.50       62,336    7.34
  Mortgage-backed securities             --      --       25,218    7.47
                                     ------    ----      -------    ----
  Total held-to-maturity                108    6.50       99,503    7.34
                                     ------    ----      -------    ----
  Total investment securities        $1,108    6.50%    $246,009    6.76%
                                     ======    ====     ========    ====

(1)  Reflects the cost of securities purchased, adjusted for amortization of
     premiums and accretion of discounts, which differs from the amounts
     reflected in the 1995 consolidated balance sheet due to fair value
     adjustments made in accordance with Financial Accounting Standards Board
     Statement No. 115.
(2)  Yields are presented on a fully taxable equivalent basis using the federal
     statutory rate of 34%.
(3)  Estimated prepayment assumptions have been incorporated into the
     maturities for mortgage-backed securities based upon historical trends.
</TABLE>


Loans.
Average loans in 1996 were about even compared with 1995; however, as reflected 
in Table 7, year-end total gross loans increased $44.2 million or 7.0 percent 
compared with the prior year. As was the case in 1995, loan growth in 1996 was 
primarily concentrated in consumer loans, commercial real estate, and 
commercial and industrial loans.
     Bancorp strives to maintain its loan portfolio in accordance with what 
management believes are conservative underwriting guidelines. Although most of 
Bancorp's loans are made within a limited geographic area, the loan portfolio 
is reasonably well diversified. The overall composition of the portfolio 
remained fairly stable in 1996. Bancorp has no concentration of loans where the 
aggregate of such a group of similar loans exceeds 10 percent of total loans at 
December 31, 1996 which are not otherwise disclosed as a category of loans in 
Table 7.

Deposits.
Deposits represent Bancorp's largest and most important funding source. Total 
deposits increased $10.1 million or 1.3 percent to $794.8 million at December 
31, 1996 from $784.6 million at December 31, 1995.
     The growth in deposits is attributable to appropriate pricing strategies, 
the further expansion of our network of ATMs, and Bancorp's strong reputation 
for safety and soundness. Bancorp will continue its emphasis on core deposit 
accumulation and retention as a basis for sound growth and profitability.


TABLE 7. LOAN PORTFOLIO MIX
<TABLE>
<CAPTION>
                                               December 31,
                        -------------------------------------------------------
                               1996                1995               1994
                        ----------------    ----------------    ---------------
(Dollars in thousands)   Amount      %       Amount      %       Amount      %
- -------------------------------------------------------------------------------
<S>                     <C>       <C>       <C>       <C>       <C>       <C>
Real estate
  Construction and
    land development    $ 29,571    4.4%    $ 33,427    5.3%    $ 40,222   6.5%
  Secured by farmland      6,864    1.0        6,212    1.0        6,132    1.0
  Residential mortgage   183,566   27.4      182,344   29.1      176,550   28.3
  Other mortgage         129,307   19.3      118,289   18.9      123,988   19.9
Agricultural                 977    0.1        1,493    0.2        1,815    0.3
Commercial and 
  industrial              62,288    9.3       57,051    9.1       46,177    7.4
Consumer                 253,529   37.8      223,077   35.6      222,344   35.7
Other loans                4,772    0.7        4,821    0.8        5,738    0.9
                        --------  -----     --------  -----     --------  -----
Total loans             $670,874  100.0%    $626,714  100.0%    $622,966 100.0%
                        --------  -----     --------  -----     -------- -----

<CAPTION>
                                          December 31,
                             -------------------------------------
                                    1993                 1992
                             ---------------      ----------------
(Dollars in thousands)       Amount       %        Amount       %
- ------------------------------------------------------------------
<S>                         <C>        <C>        <C>        <C>
Real estate
  Construction and
    land development        $ 42,550     7.8%     $ 41,157     7.4%
  Secured by farmland          5,832     1.1         5,773     1.0
  Residential mortgage       160,960    29.4       180,098    32.3
  Other mortgage             112,629    20.5       124,708    22.4
Agricultural                   1,810     0.3         1,124     0.2
Commercial and
  industrial                  34,836     6.4        33,824     6.1
Consumer                     183,769    33.5       164,717    29.5
Other loans                    5,545     1.0         6,121     1.1
                            --------   -----      --------   -----
Total loans                 $547,931   100.0%     $557,522   100.0%
                            --------   -----      --------   -----

Loans are classified according to security, borrower or purpose.
</TABLE>


TABLE 8. LOAN MATURITIES AND INTEREST SENSITIVITY(1)
AT DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                      Maturing in:
                                       ----------------------------------------
                                       In 1 year  After 1    After 5
(In thousands)                         or less(2) through 5  years     Total
- -------------------------------------------------------------------------------
<S>                                    <C>        <C>        <C>       <C>
Real estate
  Construction and land development    $20,997    $ 8,351    $   223   $ 29,571
  Secured by farmland                    1,345      4,886        633      6,864
Agricultural                               174        666        137        977
Commercial and industrial               31,967     28,065      2,256     62,288
Other loans                              3,662        641        469      4,772
                                       -------    -------    -------   --------
  Total                                $58,145    $42,609    $ 3,718   $104,472
                                       =======    =======    =======   ========
Rate Sensitivity
  Predetermined rate                              $27,415    $ 2,796
  Floating rate                                    15,194        922
                                                  -------    -------
    Total                                         $42,609    $ 3,718
                                                  =======    =======

(1)  Excludes real estate mortgage loans and consumer loans.
(2)  Includes demand loans, loans having no stated schedule of repayments and
     no stated maturity, and overdrafts.
</TABLE>


TABLE 9. AVERAGE DEPOSITS AND RATES PAID
<TABLE>
<CAPTION>

                                 1996               1995               1994
                          -----------------------------------------------------
                          Average            Average            Average
(Dollars in thousands)    Balance    Rate    Balance    Rate    Balance    Rate
- -------------------------------------------------------------------------------
<S>                       <C>        <C>     <C>        <C>     <C>        <C>
Noninterest-bearing
  demand deposits         $103,531     --%   $ 96,684     --%   $ 88,091     --
%
                          --------   ----    --------   ----    --------   ----
Interest-bearing deposits
  Demand                    95,483   2.06      92,117   2.29      90,556   2.40
  Money market             114,067   3.04     116,460   3.33     125,572   3.01
  Savings                  119,595   2.61     121,894   2.86     128,038   2.80
  Time                     352,318   5.51     332,828   5.53     280,651   4.36
                          --------   ----    --------   ----    --------   ----
    Total interest-
      bearing deposits     681,463   4.10     663,299   4.20     624,817   3.48
                          --------   ----    --------   ----    --------   ----
  Total average deposits  $784,994   3.56%   $759,983   3.67%   $712,908  3.05%
                          ========   ====    ========   ====    ========  ====
</TABLE>


TABLE 10. MATURITY OF TIME DEPOSITS OF $100,000 OR MORE
<TABLE>
<CAPTION>
                                                December 31,
                                      -------------------------------
(In thousands)                          1996        1995        1994
- ---------------------------------------------------------------------
<S>                                   <C>         <C>         <C>
Maturing in
  3 months or less                    $15,090     $ 8,926     $11,583
  Over 3 months through 6 months       12,580       9,046       8,217
  Over 6 months through 12 months       6,409      11,642       7,757
  Over 12 months                        9,137       5,370       5,721
                                      -------     -------     -------
                                      $43,216     $34,984     $33,278
                                      =======     =======     =======
</TABLE>


Table 11. SHORT-TERM BORROWINGS
<TABLE>
<CAPTION>
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase

                                  Year ended December 31,
                              -------------------------------
(Dollars in thousands)          1996        1995        1994
- -------------------------------------------------------------
<S>                           <C>         <C>         <C>
End of period outstanding     $41,876     $40,158     $31,959
Highest month-end balance      43,011      46,478      33,984
Average balance                36,838      38,500      29,539

Average rate of interest
  At end of year                 5.03%       5.20%       5.28%
  During year                    4.92        5.75        4.09

<CAPTION>
Short-term Advances from Federal Home Loan Bank
                                  Year ended December 31,
                              -------------------------------
(Dollars in thousands)          1996        1995        1994
- -------------------------------------------------------------
<S>                           <C>         <C>         <C>
End of period outstanding     $55,728     $17,728     $33,000
Highest month-end balance      55,728      34,000      33,000
Average balance                29,692      28,207      23,297

Average rate of interest
  At end of year                 5.91%       6.49%       6.06%
  During year                    5.92        6.32        5.66
</TABLE>

RISK ELEMENTS

Nonperforming Assets.
Table 12 summarizes Bancorp's nonperforming assets and contractually past due 
loans for the past five years. Nonperforming assets at December 31, 1996, 
totaled $14.738,000 or 2.17 percent of the total of year-end loans and OREO. 
The year-earlier total was $16,380,000 or 2.58 percent. Nonperforming loans 
were $7,281,000 or 1.09 percent of year-end loans versus $6,954,000 or  1.11 
percent at December 31, 1995. The amount of loans past due 90 days or more that 
were not classified as nonperforming loans totaled $2,220,000 at December 31, 
1996, compared with $947,000 at December 31, 1995. There is no direct 
correlation between loans past due 90 days or more, nonperforming loans, and 
ultimate loan losses  Management believes that the amounts of its nonperforming 
loans are modest in relation to the size of the loan portfolio.
     OREO comprises the single largest segment of nonperforming assets. At 
December 31, 1996, OREO, net of the valuation allowance, was $7,457,000 or 1.10 
percent of the total of year-end loans and OREO compared with $9,426,000 or 
1.48 percent a year earlier. The decline in OREO of $1,969,000 compared with 
the prior year was attributable in a large measure to Bancorp's successful 
efforts in disposing of several OREO properties. The balance at December 31, 
1996, includes minority interests totaling $838,000.

Potential Problem Loans.
At December 31, 1996, Bancorp had $20,579,000 in loans to borrowers who were 
currently experiencing financial difficulties such that management had concerns 
that such loans might, in the future, become classified as nonaccrual or 
delinquent. Potential problem loans totaled $32,617,000 at December 31, 1995. 
The decrease of $12,038,000 in the amount of these loans in 1996 is a 
reflection of a continued improvement in credit quality. These loans are 
subject to significant management attention and their classification is 
reviewed periodically. When evaluating the quality of the loan portfolio, 
management uses a classification system that categorizes potential problem 
loans into three groups:  other loans especially mentioned, substandard, or 
doubtful/loss. All loans categorized according to this system are included in 
potential problem loans or in Table 12.


TABLE 12.  NONPERFORMING ASSETS AND CONTRACTUALLY PAST DUE LOANS
<TABLE>
<CAPTION>
                                            Year ended December 31,
                            ---------------------------------------------------
(Dollars in thousands)         1996       1995       1994       1993      1992
- -------------------------------------------------------------------------------
<S>                          <C>        <C>        <C>        <C>      <C>
Nonperforming Assets
  Nonaccrual loans(1)        $ 7,281    $ 6,954    $18,246    $22,047   $29,018
  Restructured loans(2)           --         --         --         --        --
  Other real estate owned
    net of valuation
    allowance(3)               7,457      9,426     10,009     11,059    11,973
                             -------    -------    -------    -------    ------
Total nonperforming assets   $14,738    $16,380    $28,255    $33,106   $40,991
                             =======    =======    =======    =======   =======
Loans past due 90 or more
  days as to interest or
  principal(4)               $ 2,220    $   947    $   443    $ 3,166   $ 3,946
                             =======    =======    =======    =======   =======
Nonperforming loans to
  year-end loans               1.09%      1.11%      2.93%      4.03%     5.21%
Nonperforming assets to
  year-end loans and other
  real estate owned            2.17%      2.58%      4.47%      5.93%     7.21%
Year-end allowance for
  credit losses times
  nonperforming loans          1.32x      1.41x      0.63x      0.55x     0.41x
Year-end allowance for
  credit losses times
  nonperforming assets         0.65x      0.60x      0.40x      0.37x     0.29x

(1)  Loans are placed on nonaccrual status when, in the opinion of management,
     reasonable doubt exists as to the full, timely collection of interest or
     principal or a specific loan meets the criteria for nonaccrual status
     established by regulatory authorities. When a loan is placed on nonaccrual
     status, all interest previously accrued but not collected is reversed
     against current period interest income. No interest is taken into income
     on nonaccrual loans unless received in cash or until such time the
     borrower demonstrates sustained performance over a period of time in
     accordance with contractual terms.

(2)  Restructured loans are "troubled debt restructurings" as defined in
     Financial Accounting Standards Board Statement No. 15. Nonaccrual loans
     and past due loans are not included in this category. There were no
     material troubled debt restructurings in any period presented.

(3)  Other real estate owned includes:  banking premises no longer used for
     business purposes, real estate acquired by foreclosure (in partial or
     complete satisfaction of debt) or otherwise surrendered by the borrower to
     Bancorp's possession.  Other real estate owned is recorded at the lower of
     cost or fair value on the date of acquisition or transfer from loans.
     Write-downs to fair value at the date of acquisition are charged to the
     allowance for credit losses. Subsequent to transfer, these assets are
     adjusted through a valuation allowance to the lower of the net carrying
     value or the fair value (net of estimated selling expenses) based on
     periodic appraisals.

(4)  Nonaccrual loans are not included.
</TABLE>


Allowance for Credit Losses.
Effective January 1, 1995, Bancorp adopted Financial Accounting Standards Board 
Statement No. 114, "Accounting by Creditors for Impairment of a Loan," as 
amended by Statement No. 118, "Accounting by Creditors for Impairment of a 
Loan-Income Recognition and Disclosures." It requires that impaired loans 
within its scope be measured based on the present value of expected cash flows 
discounted at the loan's observable market price or the fair value of the 
collateral for a collateral dependent loan. The effects of adoption were not 
material to the consolidated financial statements.
     Annual provisions are made to maintain the allowance for credit losses at 
levels determined by management to be necessary to adequately absorb possible 
losses in the loan portfolio. Principal factors in management's analysis of the 
adequacy of the allowance are the historical relationships among loans 
outstanding, loss experience, delinquency levels, individual loan reviews, the 
current level of the allowance, a continuing evaluation of the present and 
future local and national economic environment and the various trade sectors in 
Bancorp's trading area, and regular and frequent reviews of portfolio quality 
by federal bank supervisory authorities and internal examination staff. Table 
13 shows certain information related to the allowance and the credit losses of 
Bancorp for the last five years. The provision for credit losses charged to 
earnings was $1,522,000 in 1996, a decrease of $129,000 compared with last 
year's provision. Net charge-offs for 1996 were $1,679,000 or 0.26 percent of 
average loans compared with $3,289,000 or 0.52 percent, in 1995. The decrease 
in net charge-offs was primarily concentrated in the real estate portfolio. 
Management believes its allowance for credit losses is adequate to cover 
anticipated credit losses at December 31, 1996. Management's estimate of credit 
losses inherent in the credit extension process and the related allowance may 
change in the near term due to uncertainties inherent in the estimation 
process.
     At December 31, 1996, Bancorp had loans amounting to approximately 
$6,144,000 that were specifically classified as impaired and included in non-
accrual loans in Table 12. At December 31, 1996, the specific allowance for 
credit losses related to impaired loans was $964,000.
     Table 14 presents an allocation of the allowance to various loan 
categories. This allocation does not limit the amount of the allowance 
available to absorb losses from any type of loan and should not be viewed as an 
indicator of the specific amount or specific loan categories in which future 
charge-offs may ultimately occur.

Environmental Liability.
Bancorp runs a risk in its lending activities that a particular borrower might 
sustain adverse financial circumstances as a result of the cost of compliance 
or remediation following failure to comply with environmental laws. Borrowers 
could, as a result, be unable to repay loans previously extended. Additionally, 
collateral values may decline. Bancorp seeks to avoid both circumstances by 
understanding the business of the borrower. An environmental risk assessment is 
completed for each commercial real estate borrower to evaluate the potential 
for environmental risk and to assist with quantifying the risk, if any. Bancorp 
periodically monitors existing credits for environmental liability.


TABLE 13.  ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES
<TABLE>
<CAPTION>
                                      Year ended December 31,
                      --------------------------------------------------------
(In thousands)          1996        1995        1994       1993        1992
- ------------------------------------------------------------------------------
<S>                   <C>         <C>         <C>         <C>         <C>
Average loans
  outstanding less
  average unearned
  income(1)           $640,148    $636,425    $570,029    $554,466    $595,398
                      ========    ========    ========    ========    ========

Allowance for
  credit losses at
  beginning of year   $  9,796    $ 11,434    $ 12,196    $ 11,766    $ 12,018
                      --------    --------    --------    --------    --------

Charge-offs
Real estate                303       2,478       1,000       2,015       2,972
Commercial and
  industrial                10          70          35         162         408
Consumer                 3,609       2,879       2,199       1,847       1,217
                      --------    --------    --------    --------    --------
Total loans
  charged-off            3,922       5,427       3,234       4,024       4,597
                      --------    --------    --------    --------    --------

Recoveries
Real estate                247         429          68         335         463
Commercial and
  industrial                 2          22          18          10          50
Consumer                 1,994       1,687       1,198         892         451
                      --------    --------    --------    --------    --------
Total recoveries         2,243       2,138       1,284       1,237         964
                      --------    --------    --------    --------    --------

Net charge-offs          1,679       3,289       1,950       2,787       3,633
                      --------    --------    --------    --------    --------

Additions charged to
  operating expense      1,522       1,651       1,188       3,217       3,381
                      --------    --------    --------    --------    --------

Allowance for
  credit losses
  at end of year      $  9,639    $  9,796    $ 11,434    $ 12,196    $ 11,766
                      ========    ========    ========    ========    ========

Ratio of net
  charge-offs to
  average loans
  outstanding             0.26%       0.52%       0.34%       0.50%       0.61%
                          ====        ====        ====        ====        ====

(1)  Excludes loans held for sale.
</TABLE>


TABLE 14.  ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES
<TABLE>
<CAPTION>
                                             December 31,
                      ---------------------------------------------------------
                             1996                1995               1994
                      -----------------   -----------------   -----------------
                                 % Gross             % Gross           % Gross
(Dollars in thousands) Amount    Loans(1)  Amount    Loans(1)  Amount  Loans(1)
- -------------------------------------------------------------------------------
<S>                    <C>       <C>       <C>       <C>       <C>        <C>
Real estate
  Construction and
    land development   $1,821      4.4%    $2,328      5.3%    $ 2,652     6.5%
  Residential mortgage    510     27.4        508     29.1         996     28.3
  Other mortgage        1,765     19.3      2,028     18.9       3,170     19.9
Commercial and
  industrial              830      9.3      1,015      9.1       1,379      7.4
Consumer                2,757     37.8      2,385     35.6       2,612     35.7
Unallocated             1,956      1.8      1,532      2.0         625      2.2
                       ------    -----     ------    -----     -------    -----
Total allowance
  for credit losses    $9,639    100.0%    $9,796    100.0%    $11,434   100.0%
                       ======    =====     ======    =====     =======   =====

<CAPTION>
                                        December 31,
                          ------------------------------------------
                                 1993                   1992
                          -------------------    -------------------
                                      % Gross                % Gross
(Dollars in thousands)    Amount      Loans(1)   Amount      Loans(1)
- -------------------------------------------------------------------
<S>                       <C>         <C>        <C>         <C>
Real estate
  Construction and
    land development      $ 3,797       7.7%     $ 1,833       7.4%
  Residential mortgage      2,282      29.7        5,321      32.5
  Other mortgage            2,503      20.4          306      22.3
Commercial and industrial     908       6.3        1,533       6.0
Consumer                    1,984      33.4        2,007      29.4
Unallocated                   722       2.5          766       2.4
                          -------     -----      -------     -----
Total allowance
  for credit losses       $12,196     100.0%     $11,766     100.0%
                          =======     =====      =======     =====

(1)  Reflects the percentage of loans in each category to total loans.
</TABLE>


ASSET AND LIABILITY MANAGEMENT
The primary objective of our asset/liability management program is to identify 
opportunities for maximizing net interest margins while ensuring adequate 
liquidity and carefully managing interest rate risk. The Asset/Liability 
Committees ("ALCO") manage these objectives through the establishment of 
policies regarding balance sheet structure, funding practices, and interest 
rate sensitivity.

Liquidity.
Liquidity management involves the ability to meet the borrowing needs and 
deposit withdrawal requirements of customers and to provide adequate funds to 
support asset growth. Liquidity is provided by strategies to attract and retain 
deposits, principal and interest payments on loans, fee income, interest 
payments on and maturities of investment securities, and other cash flows from 
operations. Providing liquidity in a profitable manner is especially important 
in today's environment of deregulation and volatile money markets. Bancorp 
maintains a substantial base of core demand, savings, and money market account 
deposits supplemented by other deposits of varying maturities and rates. 
Interest-bearing deposit products comprised 76.5 percent of average funding 
sources and 89.7 percent of average interest-bearing liabilities in 1996 
compared with 77.2 percent and 89.9 percent, respectively in 1995. Core 
deposits are supplemented by a stable base of customers who utilize repurchase 
agreements as a money management vehicle. The loan to deposit ratio is being 
maintained within the ALCO guideline target averaging 81.6 percent in 1996 
compared with 83.8 percent in the prior year. Table 6 reflects the maturity 
distribution of the investment portfolio at December 31, 1996, of which 24.2 
percent will mature within one year and an additional 39.6 percent between one 
and five years. Correspondent relationships are maintained with several larger 
banks to access purchases of federal funds when needed. Also available as a 
liquidity source are secured advances from the Federal Home Loan Bank ("FHLB") 
of Atlanta. In the loan portfolio, emphasis is directed to granting loans with 
short maturities and floating rates where possible.

Interest Rate Risk.
Interest rate risk management refers to the vulnerability of earnings to 
changes in the levels of interest rates and seeks to avoid fluctuating net 
interest margins and to enhance consistent growth of net interest income 
through periods of changing interest rates. Bancorp uses the concept of natural 
hedges to manage its interest rate risk: a process of adjusting balance sheet 
positions having individual interest rate risks to control the net interest 
rate risk as a whole. Derivative financial instruments, such as futures, 
forwards, swaps, option contracts, or other financial instruments with similar 
characteristics are not currently utilized. By managing the maturity and 
repricing characteristics of its interest-earning assets and funding sources, 
Bancorp can effectively control its net interest margins, liquidity position, 
asset growth, and capital requirements.
     Rates on different assets and liabilities within the same maturity 
category adjust differently to changes in interest rates at varying degrees 
over different periods of time. Although certain assets and liabilities have 
the capacity to move in reaction to a change in rates, they may not always do 
so. Bancorp attempts to measure the interest rate sensitivity of its assets and 
liabilities on the basis of when they will reprice as opposed to when they can 
reprice. Table 15 summarizes Bancorp's interest rate sensitivity at December 
31, 1996. The cumulative gap position represents the net amount of assets and 
liabilities that will most likely reprice through the period indicated, given 
no changes in the balance sheet mix. The effect on income depends upon the 
level and direction of any change in rates. In periods of rising interest 
rates, net asset sensitive positions generally have the effect of increasing 
earnings. In periods of declining interest rates, this cumulative position has 
the opposite effect.
     Since it is difficult to predict the movement of interest rates, 
management tries to maintain a relatively balanced sensitivity position, while 
not forgoing any opportunity to benefit from current rate conditions. As 
indicated in Table 15, Bancorp had a cumulative net liability sensitive 
position of $55,450,000 within the one year time frame. This position would 
indicate that Bancorp has the potential for decreased earnings if market 
interest rates were to rise in the next twelve months. If market rates were to 
rise, however, ALCO would consider compensating changes in asset mix, funding 
sources and rates to avoid a negative impact on net interest income.
     Due to inherent limitations in this traditional gap analysis technique for 
measuring interest sensitivity, management also employs more sophisticated 
interest sensitivity measurement tools to analyze the volatility of net 
interest income as a result of changes in interest rates. Simulation models are 
used to subject the current repricing gap positions to rising and falling 
incremental changes in interest rates of 100, 200, and 300 basis points, and to 
forecast how net interest income varies under alternative interest rate and 
business activity scenarios. Management also measures the effects of changes in 
interest rates on the market value of assets, liabilities, and off-balance-
sheet contracts. At December 31, 1996, the changes in net interest income 
and/or market value calculated under these alternative methods were within 
limits established by the Board of Directors.


TABLE 15.  INTEREST RATE SENSITIVITY ANALYSIS (1)
AT DECEMBER 31, 1996
<TABLE>
<CAPTION>

(In             1-90    91-180    181-365     1-3       3-5     Beyond
thousands)      days     days      days      years     years   5 years  Total
- ----------      ----    ------    -------    -----     -----   -------  -----
<S>          <C>       <C>       <C>       <C>       <C>       <C>     <C>
Interest-earning Assets:
Interest-
  bearing
  deposits
  with 
  banks      $  4,943  $     --  $     --  $     --  $     --  $    -- $  4,943
Investment
  securities
  (2)          16,504    15,397    43,732    86,370    39,322   39,453  240,778
Loans, net    129,154    86,366   136,205   208,768    45,906   48,481  654,880
             --------  --------  --------  --------  --------  -------  -------
- -
  Total      $150,601  $101,763  $179,937  $295,138  $ 85,228  $87,934 $900,601
             ========  ========  ========  ========  ========  ======= ========

Interest-bearing Liabilities:
Deposits     $160,499  $ 87,285  $138,224  $187,028  $102,828  $10,785 $686,649
Short-term
  borrowings   83,559        --    15,728        --        --       --   99,287
Long-term
  borrowings       --        --     2,456        --     4,088      142    6,686
             --------  --------  --------  --------  --------  ------- --------
  Total      $244,058  $ 87,285  $156,408  $187,028  $106,916  $10,927 $792,622
             ========  ========  ========  ========  ========  ======= ========

Interest Sensitivity Gap:
Period       $(93,457) $ 14,478  $ 23,529  $108,110  $(21,688) $77,007 $107,979
Cumulative    (93,457)  (78,979)  (55,450)   52,660    30,972  107,979  107,979


(1)  Excludes nonaccrual loans and other nonrate-sensitive assets.
(2)  Reflects fair value adjustments for securities available for sale.
</TABLE>


Capital Resources
The Federal Reserve Board and the Comptroller have adopted capital adequacy 
guidelines requiring Bancorp to maintain specific minimum amounts of tangible 
shareholders' equity and additional amounts based upon the amount and nature of 
their assets and commitments currently at risk. The risk rules specify four 
categories of asset or commitment risk. Each asset and commitment of Bancorp is 
categorized and weighted appropriately, and capital is then compared to the 
aggregate value of such risk-weighted assets and commitments to determine if 
additional capital is required. At December 31, 1996, Bancorp's ratio of total 
capital to risk-weighted assets was 14.08 percent as compared to the regulatory 
guideline for 1996 of 8.00 percent.
     The Bank and the Savings Bank are also required to maintain specified 
minimum amounts of capital in accordance with regulatory guidelines. The 
regulatory capital at December 31, 1996 for these entities is reflected in 
Table 16.
     Fair value adjustments to shareholders' equity for changes in the fair 
value of securities classified as available-for-sale are excluded from the 
calculation of these capital ratios in accordance with regulatory guidelines.


TABLE 16. REGULATORY CAPITAL RATIOS
<TABLE>
<CAPTION>
                            Bancorp             The Bank       The Savings Bank
                       -----------------   -----------------   ----------------
                                  % of                % of               % of
                               Regulatory          Regulatory        Regulatory
                       Amount    Assets    Amount    Assets    Amount   Assets
                       ------  ----------  ------  ----------  ------ ---------
<S>                    <C>       <C>       <C>       <C>       <C>       <C>
Tangible Capital       $87,289    8.87%    $69,090    9.15%    $18,199    7.97%
Requirements                      3.00                3.00                1.50
Excess                            5.87%               6.15%               6.47%

<CAPTION>
                            Bancorp             The Bank       The Savings Bank
                       -----------------   -----------------   ----------------
                               % of Risk           % of Risk             % of
                               Weighted            Weighted          Regulatory
                       Amount   Assets     Amount   Assets     Amount   Assets
                       ------  ---------   ------  ---------   ------ ---------
<S>                    <C>       <C>       <C>       <C>       <C>       <C>
Core Capital (Tier 1)  $87,289   12.25%    $69,090   12.08%    $18,199    7.97%
Requirements                      4.00                4.00                3.00
Excess                            8.25%               8.08%               4.97%

<CAPTION>
                            Bancorp             The Bank       The Savings Bank
                       -----------------   -----------------   ----------------
                               % of Risk           % of Risk             % of
                               Weighted            Weighted          Regulatory
                       Amount   Assets     Amount   Assets     Amount   Assets
                       ------  ---------   ------  ---------   ------ ---------
<S>                    <C>       <C>       <C>       <C>       <C>       <C>
Core & Supplemental 
  Capital (Total)      $94,698   13.29%    $74,719   13.07%    $19,979   14.23%
Requirements                      8.00                8.00                8.00
Excess                            5.29%               5.07%               6.23%
</TABLE>


EFFECTS OF CHANGING PRICES
A bank's asset and liability structure is substantially different from that of 
an industrial company, in that virtually all assets and liabilities of a bank 
are monetary in nature. Accordingly, changes in interest rates may have a 
significant impact on a bank's performance. Interest rates, though affected by 
inflation, do not necessarily move in the same direction, or in the same 
magnitude as the prices of other goods and services. Movement in interest rates 
is a result of the perceived changes in inflation and the effects of monetary 
and fiscal policies. Reference to the various supplemental information shown 
elsewhere in this annual report will assist in an understanding of how well 
Bancorp is positioned to react to changing interest rates.
     Many categories of noninterest expense are more directly affected by the 
effects of inflation. This is especially true of personnel costs and other 
operating expenses. Management is constantly searching for ways to increase the 
efficiency of Bancorp's operation to minimize inflation's impact. In the 
future, as was the case in 1996, the growth of Bancorp's noninterest expenses 
may be determined to a greater extent by the rate of growth in bank operations 
rather than the rate of inflation. As in the past, management will continually 
monitor noninterest expenses.

YEAR ENDED DECEMBER 31, 1995
COMPARED WITH 1994

Bancorp earned $10,727,000 or $1.90 per share in 1995 compared with $9,648,000 
or $1.71 per share in 1994.  Return on average total assets was 1.16 percent 
for 1995 and 1.12 percent for 1994. Return on average equity was 13.04 percent 
in 1995 and 12.72 percent in 1994. 
     Net interest income on a taxable-equivalent basis was $39,793,000 in 1995 
compared with $38,779,000 in 1994, an increase of $1,014,000 or 2.6 percent. 
This increase resulted from increases totaling $2,533,000 due to changes in 
volume which were offset by decreases totaling $1,519,000 caused by changes in 
rates.
     Total average earning assets increased $54,699,000 or 6.8 percent from 
1994 to 1995. Earnings power was enhanced in 1995 as the percentage of average 
loans to average earning assets was 74.1 percent in 1995 compared with 71.1 
percent in 1994. Average interest-bearing liabilities remained relatively flat 
as a percentage of earning assets during 1995, increasing only 0.4 percent. 
Average yields on most categories of earning assets increased during the year. 
The average rates on interest-bearing liabilities increased at a faster rate, 
however, as customers increased their holdings of certificates of deposit, 
which bear higher rates than shorter-term savings and money market deposits. 
The average yield on earning assets increased 49 basis points while average 
rates paid on funding sources increased 77 basis points from 1994 to 1995. 
Therefore, the net interest spread declined 28 basis points to 4.01 percent in 
1995. The net interest margin declined 19 basis points to 4.63 percent as the 
rate of growth in earning assets exceeded the rate of growth in net interest 
income.
     Noninterest income increased $1,269,000 or 15.4 percent in 1995 compared 
with 1994, exclusive of nonrecurring gains from the sale of the credit card 
portfolio in 1995, gains from sales of property in both years, securities 
losses in 1995, and securities gains in 1994. Significant increases were noted 
in several components of noninterest income. Deposit and other service fees 
increased $774,000 or 23.3 percent, and trust income increased $416,000 or 36.4 
percent. The 1995 increases reflect a full year's impact of revised fee 
schedules and new products introduced during 1994, the full integration of 
three branch offices acquired in late 1994,  a larger customer base due to the 
further expansion of our retail delivery system in 1995, and a 23.0 percent 
increase in assets under management by the Trust and Investment Management 
Group.
     Noninterest expenses increased $3,575,000 or 11.3 percent in 1995 compared 
with 1994. Salaries and benefits increased $1,047,000 or 6.8 percent. This 
increase is due in a large measure to higher staffing levels as a result of 
acquisitions and new branch activities and to a lesser degree, to normal 
promotional and merit increases. Occupancy and equipment expenses increased 
$651,000 or 15.4 percent due primarily to acquisition, renovation, and new 
branch activities. Other operating expenses increased $1,877,000 or 15.7 
percent primarily due to the $803,000 write-down of the intangible asset 
associated with branch acquisitions. Exclusive of this write-down, other 
operating expenses increased $1,074,000 or 9.0 percent.
     Income tax expense totaled $2,380,000 in 1995 compared with $3,297,000 in 
1994. Bancorp's effective tax rate for 1995 was 18.2 percent compared with 25.5 
percent in 1994. The decline in the effective tax rate in 1995 was primarily 
attributable to a reduction in the valuation allowance on deferred tax assets 
and was assisted by the realization of tax benefits from tax planning 
strategies implemented in the second quarter of 1994. The effective tax rates 
also reflect the benefit of tax-exempt loans and investment securities.
     Bancorp had total assets of $954,469,000 as of December 31, 1995, up 
$44,093,000 or 4.8 percent over a year earlier. Growth was assisted by the 
acquisition of two branch offices in the second quarter of 1995. On average, 
total assets increased $65,479,000 or 7.6 percent and loans grew $64,514,000 or 
11.3 percent. Loan growth was strong during the fourth quarter of 1994. This 
demand was not sustained in 1995 as evidenced by a smaller increase in year-end 
balances relative to the average loan balance increase. In addition, the Bank 
sold its cardholder credit card portfolio in December 1995, which reduced year-
end balances in the loan portfolio by approximately $10,700,000. Average 
earning assets increased 6.8 percent in 1995 compared with 1994. The 
composition of the average earning asset mix changed to reflect a higher 
concentration of loans.
     Total average interest-bearing deposits were 6.2 percent higher in 1995 
compared with 1994. Customers increased their holdings of certificates of 
deposit and decreased their holdings of the more liquid savings and money 
market accounts as rates on term accounts increased and rates on the more 
liquid accounts remained relatively stable. Average borrowings increased 18.6 
percent to comprise 10.1 percent of average interest-bearing liabilities during 
1995 compared with 9.1 percent of average interest-bearing liabilities during 
1994. Average noninterest-bearing deposits in 1995 increased a significant 9.8 
percent compared with 1994 averages.
     Total shareholders' equity was $88,401,000 at December 31, 1995, a 15.4 
percent increase over the 1994 year-end total of $76,582,000. A significant 
decrease in unrealized losses, net of taxes, on the available-for-sale 
investment portfolio had a positive effect on shareholders' equity from year-
end 1994 to year-end 1995 as a result of the declining interest rate 
environment.


CONSOLIDATED BALANCE SHEETS
F&M Bancorp and Subsidiaries
<TABLE>
<CAPTION>
                                                                December 31,
                                                      -------------------------
(Dollars in thousands, except per share amounts)         1996            1995
- -------------------------------------------------------------------------------
<S>                                                   <C>              <C>
ASSETS
Cash and due from banks                               $   33,762       $ 31,894
Federal funds sold                                            --         18,524
Interest-bearing deposits with banks                       4,943          7,338
                                                      ----------       --------
  Total cash and cash equivalents                         38,705         57,756
                                                      ----------       --------
Loans held for sale                                          309          1,087
                                                      ----------       --------
Investment securities
  Held-to-maturity, fair value of $100,201 in 1996
    and $91,108 in 1995                                   99,503         89,723
  Available-for-sale, at fair value                      146,308        135,711
                                                      ----------       --------
    Total investment securities                          245,811        225,434
                                                      ----------       --------
Loans, net of unearned income of $606 in 1996
  and $709 in 1995                                       670,269        626,005
Less: Allowance for credit losses                         (9,639)       (9,796)
                                                      ----------       --------
  Net loans                                              660,630        616,209
                                                      ----------       --------
Bank premises and equipment, net                          25,231         20,498
Other real estate owned                                    7,457          9,426
Interest receivable                                        6,701          6,529
Intangible assets                                          3,945          4,737
Other assets                                              17,062         12,793
                                                      ----------       --------
                                                          60,396         53,983
                                                      ----------       --------
Total assets                                          $1,005,851       $954,469
                                                      ==========       ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Deposits
  Noninterest-bearing                                 $  108,101       $105,957
  Interest-bearing                                       686,649        678,668
                                                      ----------       --------
      Total deposits                                     794,750        784,625
Short-term borrowings
  Federal funds purchased and securities sold
    under agreements to repurchase                        41,876         40,158
  Other short-term borrowings                             57,411         19,120
Long-term borrowings                                       6,686         12,272
Accrued interest and other liabilities                    11,668          9,893
                                                      ----------       --------
Total liabilities                                        912,391        866,068
                                                      ----------       --------
Commitments and contingencies (Note 13)

Shareholders' equity 
Common stock, par value $5 per share; authorized
  10,000,000 shares; issued and outstanding
  5,678,564 in 1996 and 5,660,879 in 1995                 28,393         28,304
Surplus                                                   29,148         28,811
Retained earnings                                         36,113         31,304
Net unrealized loss on securities available for sale        (194)          (18)
                                                      ----------       --------
Total shareholders' equity                                93,460         88,401
                                                      ----------       --------
Total liabilities and shareholders' equity            $1,005,851       $954,469
                                                      ==========       ========

The accompanying notes are an integral part of these consolidated financial 
statements.
</TABLE>


CONSOLIDATED STATEMENTS OF INCOME
F&M Bancorp and Subsidiaries
<TABLE>
<CAPTION>
                                                      Year ended December 31,
                                                  -----------------------------
(Dollars in thousands, except per share amounts)    1996       1995       1994
- -------------------------------------------------------------------------------
<S>                                               <C>        <C>        <C>
INTEREST INCOME
Interest and fees on loans                        $56,357    $57,491    $49,240
Interest and dividends on investment securities
  Taxable                                          10,216      8,502      8,188
  Tax-exempt                                        3,614      3,569      3,603
Interest on deposits with banks                       226        165        193
Interest on federal funds sold                        453        381        368
                                                  -------    -------    -------
  Total interest income                            70,866     70,108     61,592
                                                  -------    -------    -------
INTEREST EXPENSE
Interest on deposits
  Checking                                          1,965      2,118      2,170
  Savings                                           3,111      3,481      3,589
  Money market accounts                             3,471      3,881      3,774
  Certificates of deposit                          19,405     18,390     12,238
Interest on federal funds purchased and
  securities sold under agreements to repurchase    1,813      2,215      1,208
Interest on Federal Home Loan Bank borrowings       2,381      2,162      1,802
Interest on other short-term borrowings                72         89         60
                                                  -------    -------    -------
  Total interest expense                           32,218     32,336     24,841
                                                  -------    -------    -------
Net interest income                                38,648     37,772     36,751
Provision for credit losses                         1,522      1,651      1,188
                                                  -------    -------    -------
Net interest income after provision for
  credit losses                                    37,126     36,121     35,563
                                                  -------    -------    -------
NONINTEREST INCOME
Trust income                                        1,806      1,560      1,144
Service charges on deposit accounts                 4,684      4,097      3,323
Gains on sales of loans                               323      3,061        135
Net losses on sales of securities                    (330)      (256)        --
Net gains on sales of property                        136         20        725
Other operating income                              4,151      3,680      3,656
                                                  -------     ------    -------
  Total noninterest income                         10,770     12,162      8,983
                                                  -------     ------    -------
NONINTEREST EXPENSES
Salaries                                           14,224     13,459     12,381
Pension and other employee benefits                 3,423      2,985      3,016
Occupancy and equipment expense                     5,646      4,867      4,216
Other operating expense                            13,219     13,865     11,988
                                                  -------     ------    -------
  Total noninterest expenses                       36,512     35,176     31,601
                                                  -------     ------    -------
Income before provision for income taxes           11,384     13,107     12,945
Provision for income taxes                          2,773      2,380      3,297
                                                  -------     ------    -------
NET INCOME                                        $ 8,611    $10,727    $ 9,648
                                                  =======    =======    =======
EARNINGS PER COMMON SHARE
Based on weighted average shares outstanding
  of 5,671,362 in 1996, 5,656,368 in 1995,
  and 5,640,591 in 1994                            $1.52      $1.90      $1.71
                                                   =====      =====      =====

The accompanying notes are an integral part of these consolidated financial 
statements.
</TABLE>


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
F&M Bancorp and Subsidiaries
<TABLE>
<CAPTION>
                                      Three years ended December 31, 1996
                                -----------------------------------------------
                                                              Net Unrealized
                                                              Gain (loss) on
                                                              Securities
(Dollars in thousands,          Common              Retained  Available
except per share amounts)       Stock     Surplus   Earnings  for Sale  Total
- -------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>       <C>       <C>
BALANCE AT DECEMBER 31, 1993    $26,252   $20,509   $27,592   $ 1,391   $75,744
Net income                           --        --     9,648        --     9,648
Dividend reinvestment plan           --        --       (46)       --      (46)
Cash dividends paid
  ($.56 per share)                   --        --    (3,132)       --   (3,132)
Stock consideration for options
  exercised (7,688 shares)          (39)      (38)     (141)       --     (218)
Stock options exercised
  (22,521 shares)                   113       368        --        --       481
Stock dividend (186,500 shares)     933     3,473    (4,406)       --        --
Fair value adjustment for
  securities available for
  sale, net                          --        --        --    (5,895)  (5,895)
                                -------   -------   -------    ------   -------

BALANCE AT DECEMBER 31, 1994    $27,259   $24,312   $29,515   $(4,504)  $76,582
Net income                           --        --    10,727        --    10,727
Dividend reinvestment plan           --        --       (46)       --      (46)
Cash dividends paid
  ($.63 per share)                   --        --    (3,570)       --   (3,570)
Stock consideration for options
  exercised (4,108 shares)          (21)      (20)      (81)       --     (122)
Stock options exercised
  (16,217 shares)                    82       262        --        --       344
Stock dividend (196,865 shares)     984     4,257    (5,241)       --        --
Fair value adjustment for
  securities available for
  sale, net                          --        --        --     4,486     4,486
                                -------   -------   -------    ------   -------

BALANCE AT DECEMBER 31, 1995    $28,304   $28,811   $31,304    $  (18)  $88,401
Net income                           --        --     8,611        --     8,611
Dividend reinvestment plan           --        --       (25)       --      (25)
Cash dividends paid
  ($.64 per share)                   --        --    (3,640)       --   (3,640)
Stock consideration for options
  exercised (7,448 shares)          (37)      (40)     (137)       --     (214)
Stock options exercised
  (25,133 shares)                   126       377        --        --       503
Fair value adjustment for
  securities available for
  sale, net                          --        --        --      (176)    (176)
                                -------   -------   -------    ------   -------
BALANCE AT DECEMBER 31, 1996    $28,393   $29,148   $36,113    $ (194)  $93,460
                                =======   =======   =======    ======   =======

The accompanying notes are an integral part of these consolidated financial 
statements.
</TABLE>


CONSOLIDATED STATEMENTS OF CASH FLOWS
F&M Bancorp and Subsidiaries
<TABLE>
<CAPTION>
                                                    Year ended December 31,
                                                 -----------------------------
(Dollars in thousands)                             1996       1995       1994
- ------------------------------------------------------------------------------
<S>                                              <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                       $ 8,611    $10,727    $ 9,648
Adjustments to reconcile net income to net
  cash provided by operating activities
    Provision for credit losses                    1,522      1,651      1,188
    Provision for other real estate owned            422        905        609
    Depreciation and amortization                  2,272      1,958      1,724
    Amortization of intangibles                      792      1,464        252
    Net premium amortization on
    investment securities                            615        467        625
    Increase in interest receivable                 (172)      (607)      (738)
    Increase in interest payable                     143        190        495
    Deferred income tax benefits                    (222)    (1,371)      (426)
    Amortization (accretion of net loan 
      origination costs (fees)                        67        (42)      (309)
    Gain (loss) on sales of property                (136)       (20)      (725)
    Gain (loss) on sales/calls of securities         330        256        (19)
    Decrease (increase) in loans held for sale       778       (946)    11,416
    Decrease (increase) in other assets           (4,057)    (3,140)       289
    Increase (decrease) in other liabilities       1,668      1,137     (1,406)
    Other                                             91        104         70
                                                 -------    -------    -------
Net cash provided by operating activities         12,724     12,733     22,693
                                                 -------    -------    -------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of investment securities to be
  held to maturity                               (47,424)   (19,685)   (32,067)
Purchases of investment securities
  available for sale                             (64,090)   (54,932)   (45,675)
Proceeds from sales/calls of securities
  held to maturity                                10,728      2,655         --
Proceeds from sales/calls of securities
  available for sale                              28,213     22,704      2,230
Proceeds from maturing securities
  available for sale                              44,964     31,217     44,591
Proceeds from maturing securities
  held to maturity                                 6,020     16,107      9,629
Net increase in loans                            (45,790)   (10,838)   (78,571)
Purchases of premises and equipment               (7,116)    (5,138)    (3,278)
Proceeds from sales of property                      175      1,358        949
Intangible assets, net                                --     (1,296)    (4,002)
Other investing activities                         1,408      1,949      2,724
                                                 -------    -------    -------
Net cash used in investing activities            (72,912)   (15,899)  (103,470)
                                                 -------    -------    -------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in noninterest-bearing
  deposits, interest-bearing checking, savings
  and money market accounts                          901    (17,938)    40,028
Net increase in certificates of deposit            9,224     49,257     16,395
Net increase in securities sold under
  agreements to repurchase                         1,718      8,199      1,582
Net increase (decrease) in other
  short-term borrowings                           38,291    (15,813)      (173)
Net increase (decrease) in other
  long-term borrowings                            (5,586)     7,272     10,500
Cash dividends paid                               (3,640)    (3,570)    (3,132)
Net decrease in advances for taxes and insurance     (35)       (30)       (18)
Dividend reinvestment plan                           (25)       (46)       (46)
Proceeds from issuance of common stock               289        222        263
                                                 -------    -------    -------
Net cash provided by financing activities         41,137     27,553     65,399
                                                 -------    -------    -------
Net increase (decrease) in cash and 
  cash equivalents                               (19,051)    24,387    (15,378)
Cash and cash equivalents at beginning of year    57,756     33,369     48,747
                                                 -------    -------    -------
Cash and cash equivalents at end of year         $38,705    $57,756    $33,369
                                                 =======    =======    =======

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash payments for interest                       $32,078    $32,146    $24,346
Cash payments for income tax                       4,257      3,050      3,906

NON-CASH INVESTING AND FINANCING ACTIVITIES
Fair value adjustment for securities 
  available for sale, net of income taxes           (176)     4,486     (5,895)
Loans originated on sale of real estate
  owned held for sale                                636        595         62
Net transfer to real estate owned held for
  sale from loans receivable                         553      3,821      1,904
Net proceeds due from foreclosure sale of
  properties securing impaired loans                  --        603         --

The accompanying notes are an integral part of these consolidated financial 
statements.
</TABLE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F&M Bancorp and Subsidiaries

1.  NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
F&M Bancorp (the "Parent Company") is a bank holding company that provides its 
customers with banking and bank related financial services through its wholly-
owned subsidiaries, Farmers and Mechanics National Bank and subsidiaries (the 
"Bank") and Home Federal Savings Bank and subsidiaries (the "Savings Bank"). 
The Bank and the Savings Bank offer various loan, deposit, and other financial 
service products to their customers. Their customers include individuals and 
commercial enterprises located primarily within the State of Maryland. The 
principal market area encompasses Frederick, Washington, Carroll, Montgomery, 
and Allegany counties, and portions of the adjacent counties within the state 
and to a lesser extent, south central Pennsylvania, northern Virginia and the 
eastern panhandle of West Virginia. The Bank and the Savings Bank maintain 
correspondent banking relationships and execute daily federal funds 
transactions on an unsecured basis with their correspondents.
     The accounting and reporting policies and practices of F&M Bancorp and its 
subsidiaries ("Bancorp") conform with generally accepted accounting principles 
and with prevailing practice in the banking industry. The following is a 
summary of Bancorp's significant accounting policies:

Principles of Consolidation.
The consolidated financial statements include the accounts of the Parent 
Company and its wholly-owned subsidiaries. All material intercompany accounts 
and transactions are eliminated in consolidation. In the Parent Company 
financial statements, the investment in subsidiary is accounted for using the 
equity method of accounting.

Use of Estimates.
The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.

Presentation of Cash Flows.
For purposes of reporting cash flows, cash and cash equivalents include cash on 
hand, amounts due from banks, cash items in the process of clearing, federal 
funds sold, and interest-bearing deposits with banks. Generally, federal funds 
are sold for one-day periods.

Loans Held for Sale.
Loans held for sale are carried at the lower of aggregate cost or fair value. 
Fair value is estimated to equal the carrying amount due to the anticipated 
short holding period of these loans.

Investment Securities.
Bancorp adopted Financial Accounting Standards Board ("FASB") Statement 
No. 115, "Accounting for Certain Investments in Debt and Equity Securities," 
which requires the use of fair value accounting for certain investment 
categories.
     Securities classified as held-to-maturity are those debt securities that 
Bancorp has both the positive intent and ability to hold to maturity. These 
securities are carried at cost, adjusted for amortization of premiums and 
accretion of discounts which are recognized as adjustments to interest income 
using the interest method.
     Securities classified as available-for-sale are equity securities with 
readily determinable fair values and those debt securities that Bancorp intends 
to hold for an indefinite period of time but not necessarily to maturity. These 
securities may be sold as part of its asset/liability management strategy, or 
in response to significant movements in interest rates, liquidity needs, 
regulatory capital considerations, and other similar factors. These securities 
are carried at fair value, with any unrealized gains and losses reported as a 
separate component of shareholders' equity, net of the related deferred tax 
effect.
     Securities classified as trading, if any, are those securities bought and 
held principally for the purpose of selling them in the near term. These 
securities are carried at fair value, with any unrealized holding gains and 
losses included in earnings.
     Regardless of the classification, dividend and interest income, including 
amortization of premiums and accretion of discounts arising at acquisition, is 
included in interest income in the consolidated statements of income. Realized 
gains and losses, if any, determined based on the adjusted cost of the specific 
securities sold, are reported as a separate line item in noninterest income in 
the consolidated statements of income.

Interest and Fees on Loans.
Interest on loans is accrued at the contractual rate on the principal amount 
outstanding. However, the accrual of interest is discontinued when reasonable 
doubt exists as to the full, timely collection of interest or principal. Loans 
on which the accrual of interest has been discontinued, which includes impaired 
loans, are designated as nonaccrual loans. When a loan is placed on nonaccrual 
status, all interest previously accrued but not collected is reversed against 
current period interest income. Income on such loans is then recognized only to 
the extent that cash is received and where the future collection of principal 
is probable. Interest accruals are resumed on such loans only when they are 
brought current with respect to interest and principal and when, in the 
judgment of management, the loans are estimated to be fully collectible as to 
both principal and interest.
     Loan fees and related direct costs of loan origination are deferred and 
recognized over the life of the loan as a component of interest income.
     On January 1, 1996, Bancorp adopted FASB Statement No. 122, "Accounting 
for Mortgage Servicing Rights."  This statement requires that a mortgage 
banking enterprise recognize as separate assets the rights to service mortgage 
loans for others, however those rights are acquired, and to amortize these 
assets in proportion to and over the period of estimated net servicing income.  
These capitalized servicing rights must also be evaluated for impairment based 
on the fair value of those rights.  The amount of capitalized originated 
mortgage servicing rights was immaterial at December 31, 1996.  FASB Statement 
No. 122 will be superseded by FASB Statement No. 125, "Accounting for Transfers 
and Servicing of Financial Assets and Extinguishment of Liabilities" -See Note 
18.

Allowance for Credit Losses.
Effective January 1, 1995, Bancorp adopted FASB Statement  No. 114, "Accounting 
by Creditors for Impairment of a Loan," as amended by FASB Statement No. 118, 
"Accounting by Creditors for Impairment of a Loan - Income Recognition and 
Disclosures."  It requires that impaired loans within its scope be measured 
based on the present value of expected cash flows discounted at the loan's 
original effective interest rate, or by reference to the loans observable 
market price or the fair value of the collateral for a collateral dependent 
loan.  The effect of adoption was not material to the consolidated financial 
statements.
     The allowance for credit losses is maintained at a level which, in 
management's judgment, is adequate to absorb losses inherent in the credit 
extension process. The entire allowance is available to absorb losses related 
to the loan portfolio.
     The adequacy of the allowance for credit losses is reviewed regularly by 
management. Additions to the allowance are made by charges to the provision for 
credit losses. On a quarterly basis, a comprehensive review of the adequacy of 
the allowance is performed considering factors such as historical relationships 
among loans outstanding, loss experience, delinquency levels, individual loan 
reviews, and evaluation of the present and future local and national economic 
environment. Management's estimate of credit losses inherent in the credit 
extension process and the related allowance is subject to change because of 
uncertainties inherent in the estimation process.

Bank Premises and Equipment.
Bank premises, furniture and equipment, and leasehold improvements are stated 
at cost less accumulated depreciation and amortization. Depreciation and 
amortization are computed principally by the straight-line method for bank 
premises and leasehold improvements and by accelerated methods for equipment. 
The estimated useful lives for computing depreciation and amortization are as 
follows:

                                Years
- -------------------------------------
Bank premises                15 to 50
Furniture and equipment       3 to 10
Leasehold improvements       10 to 25

     Leasehold improvements are amortized over the shorter of the terms of the 
leases or their estimated useful lives. Major alterations and improvements to 
bank premises are capitalized and depreciated over the remaining useful life of 
the asset. Gains and losses on dispositions are reflected in the consolidated 
statements of income in the year of disposition. Maintenance and repairs are 
charged to expense as incurred.

Other Real Estate Owned.
Other real estate owned includes:  banking premises no longer used for business 
operations, real estate acquired by foreclosure (in partial or complete 
satisfaction of debt), or otherwise surrendered by the borrower to Bancorp's 
possession.
     Other real estate owned is recorded at the lower of cost or fair value on 
the date of acquisition. Write-downs to fair value at the date of acquisition 
are charged to the allowance for credit losses. Subsequently, these assets are 
adjusted through a valuation allowance to the lower of net carrying value or 
fair value (net of estimated selling expenses) based upon periodic appraisals. 
Adjustments arising from changes in the valuation allowance and operating 
expenses are reflected in noninterest expenses. Gains or losses realized on 
disposition are reflected in noninterest income.

Intangible Assets.
Intangible assets represent the excess of the fair value of liabilities assumed 
over the fair value of tangible assets acquired in branch acquisitions. These 
intangible assets are initially amortized using the straight-line method over 
the estimated periods benefited of ten years. However, the amortization is 
subject to periodic review and is accelerated if later events and circumstances 
indicate revisions are necessary.

Income Taxes.
Effective January 1, 1993, Bancorp changed from the deferral method of 
accounting for income taxes to an asset and liability method in accordance with 
FASB Statement No. 109, "Accounting for Income Taxes." As prescribed in FASB 
Statement No. 109, provisions for income taxes are based on taxes payable or 
refundable for the current year (after exclusion of non-taxable income such as 
interest on state and municipal securities) and deferred taxes on temporary 
differences between the amount of taxable income and pre-tax financial income 
and between the tax bases of assets and liabilities and their reported amounts 
in the financial statements. Deferred tax assets and liabilities are included 
in the financial statements at currently enacted income tax rates applicable to 
the period in which the deferred tax assets and liabilities are expected to be 
realized or settled. As changes in tax laws or rates are enacted, deferred tax 
assets and liabilities are adjusted through the provision for income taxes.

Per Share Data.
Earnings per share is based on the weighted average number of shares 
outstanding during each year after giving retroactive effect to stock dividends 
and stock splits. No material dilution results from the assumed exercise of 
stock options.

Trust Assets and Income.
Assets held in an agency or fiduciary capacity are not assets of Bancorp and, 
accordingly, are not included in the accompanying consolidated financial 
statements. Trust income is recorded on a cash basis and would not be 
materially different using the accrual method.

Deferred Compensation.
Bancorp accrues the cost of supplemental retirement benefits (deferred 
compensation) payable to certain key employees over their service periods to 
the date those employees, or their beneficiaries, are fully eligible for 
benefits.

Stock Compensation.
In October 1995, FASB Statement No. 123, "Accounting for Stock-Based 
Compensation," was issued. This Statement defines a fair value based method of 
accounting for employee stock options or similar equity transactions. The 
Statement allows the recording of such fair value based accounting in the 
financial statements or the disclosure of the fair value impact to net income 
and earnings per share on a pro forma basis in the notes to the consolidated 
financial statements effective for fiscal years beginning after December 15, 
1995. Bancorp will continue to account for these plans under the intrinsic 
value based method prescribed by Accounting Principles Board ("APB") No. 25 and 
has provided the fair value disclosures required by Statement No. 123 in Note 
10, "Employee Benefits".


2. ACQUISITIONS
On November 15, 1996, Bancorp consummated its merger with Home Federal 
Corporation and subsidiaries, ("Home Federal"), Hagerstown, Maryland, in a tax-
free exchange of stock. Shareholders of Home Federal received .49535 shares of 
Bancorp stock for each of the 2,519,010 shares of Home Federal Common Stock and 
cash in lieu of each fractional share at the rate of $23.90. The merger was 
accounted for as a pooling of interests. Accordingly, the consolidated 
financial statements have been restated to include the accounts of Home Federal 
for all periods presented. At the date of acquisition, the Savings Bank, the 
principal subsidiary of Home Federal, had total assets of $230.1 million, loans 
of $154.0 million and deposits of $162.7 million.
     The combined and separate results of operations for Home Federal and 
Bancorp preceding the merger are as follows:

<TABLE>
<CAPTION>
(In thousands, except                        Home     Pre merger
per share amounts)                          Federal     Bancorp    Combined
- ---------------------------------------------------------------------------
<S>                                         <C>         <C>         <C>
1995 Total income                           $17,967     $64,303     $82,270
     Net income                               2,528       8,199      10,727
     Net income per share                                  1.86        1.90

1994 Total income                            16,480      54,095      70,575
     Net income                               1,497       8,151       9,648
     Net income per share                                  1.86        1.71
</TABLE>

     Total income and net income of Home Federal for the period during 1996 
prior to affiliation totaled $16,816,000 and $854,000, respectively.
     On May 31, 1995, Bancorp consummated its merger with the Bank of 
Brunswick, Brunswick, Maryland, in a tax-free exchange of stock. Shareholders 
of the Bank of Brunswick received 10.74 shares of Bancorp stock for each of the 
24,000 shares of the Bank of Brunswick capital stock and cash in lieu of each 
fractional share at the rate of $26.51. The merger was accounted for as a 
pooling of interests. At the date of acquisition, the Bank of Brunswick had 
earning assets of $26.7 million, including loans of $21.6 million. Deposits 
totaled $26.6 million.
     On June 16, 1995, Bancorp acquired certain assets and assumed $16.1 
million in deposit liabilities of two offices located in Bancorp's principal 
market area. The transaction was accounted for using the purchase method of 
accounting.


3.  Investment Securities
The amortized cost and estimated fair value of investments at December 31, 1996 
and 1995, summarized by contractual maturity, are shown below. Expected 
maturities may differ from contractual maturities because borrowers have the 
right to call or prepay obligations with or without call or prepayment 
penalties.

<TABLE>
<CAPTION>
                                                  December 31, 1996
                                   --------------------------------------------
                                                  Gross       Gross   Estimated
                                    Amortized  Unrealized  Unrealized     Fair
(In thousands)                         Cost       Gains      Losses      Value
- -------------------------------------------------------------------------------
<S>                                 <C>        <C>         <C>         <C>
Available-for-sale:
  U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies
      Within 1 year                 $ 44,106   $   20      $ 30        $ 44,096
      After 1 but within 5 years      16,771       82        53          16,800
      After 5 but within 10 years      9,006       10        63           8,953
                                    --------   ------      ----        --------
                                      69,883      112       146          69,849
                                    --------   ------      ----        --------
  Obligations of states and
    political subdivisions
      Within 1 year                    7,521       99        --           7,620
      After 1 but within 5 years       1,024       17        --           1,041
                                    --------   ------      ----        --------
                                       8,545      116        --           8,661
                                    --------   ------      ----        --------
  Mortgage-backed securities          62,042      155       435          61,762
                                    --------   ------      ----        --------
Total debt securities                140,470      383       581         140,272
Equity securities                      6,036       --        --           6,036
                                    --------   ------      ----        --------
Total securities available for sale $146,506   $  383      $581        $146,308
                                    ========   ======      ====        ========
Held-to-maturity:
  U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies
      After 1 but within 5 years    $  5,949   $   44      $ 13        $  5,980
      After 5 but within 10 years      6,000       14        --           6,014
                                    --------   ------      ----        --------
                                      11,949       58        13          11,994
  Obligations of states and
    political subdivisions
      After 1 but within 5 years      29,426      585        26          29,985
      After 5 but within 10 years     32,802      453       188          33,067
      After 10 years                     108       --        --             108
                                    --------   ------      ----        --------
                                      62,336    1,038       214          63,160
                                    --------   ------      ----        --------
  Mortgage-backed securities          25,218       71       242          25,047
                                    --------   ------      ----        --------
Total securities to be held
  to maturity                       $ 99,503   $1,167      $469        $100,201
                                    ========   ======      ====        ========
</TABLE>

<TABLE>
<CAPTION>
                                                  December 31, 1995
                                    -------------------------------------------
                                                  Gross       Gross   Estimated
                                    Amortized  Unrealized  Unrealized     Fair
(In thousands)                         Cost       Gains      Losses      Value
- -------------------------------------------------------------------------------
<S>                                 <C>        <C>         <C>         <C>
Available-for-sale:
  U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies
      Within 1 year                 $ 31,228   $  127      $ 48        $ 31,307
      After 1 but within 5 years      22,673       73        70          22,676
      After 5 but within 10 years      5,995       45        --           6,040
                                    --------   ------      ----        --------
                                      59,896      245       118          60,023
                                    --------   ------      ----        --------
  Obligations of states and
    political subdivisions
      Within 1 year                    8,296       99        --           8,395
      After 1 but within 5 years       8,683      286         1           8,968
                                    --------   ------      ----        --------
                                      16,979      385         1          17,363
                                    --------   ------      ----        --------
  Mortgage-backed securities          51,318      165       370          51,113
                                    --------   ------      ----        --------
Total debt securities                128,193      795       489         128,499
Equity securities                      7,212       --        --           7,212
Total securities available for sale $135,405   $  795      $489        $135,711
                                    ========   ======      ====        ========
Held-to-maturity:
  U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies
      After 1 but within 5 years    $  4,940   $   57      $ --        $  4,997
                                    --------   ------      ----        --------
                                    $  4,940   $   57      $ --        $  4,997
                                    --------   ------      ----        --------
  Obligations of states and
    political subdivisions
      After 1 but within 5 years      21,948      581        16          22,513
      After 5 but within 10 years     33,148      604        73          33,679
      After 10 years                     110       --        --             110
                                    --------   ------      ----        --------
                                      55,206    1,185        89          56,302
  Mortgage-backed securities          29,577      232        --          29,809
                                    --------   ------      ----        --------
Total securities to be held
  to maturity                       $ 89,723   $1,474      $ 89        $ 91,108
                                    ========   ======      ====        ========
</TABLE>

     In December 1995, pursuant to the Special Report issued by the FASB 
titled, "A Guide to Implementation of Statement No. 115 on Accounting for 
Certain Investments in Debt and Equity Securities," Bancorp transferred 
investment securities to be held to maturity having an amortized cost of 
$34,936,000 and a fair value of $35,016,000 to the available-for-sale category. 
The unrealized holding gain at the date of transfer is included in a separate 
component of shareholders' equity, net of the related tax effects. In addition, 
investment securities available for sale having an amortized cost of 
$12,744,000 and a fair value of $12,506,000 were transferred to the held-to-
maturity category.
     Fair value was estimated using various pricing methods. Fair value for 
obligations of states and political subdivisions was estimated by an 
independent pricing service using a pricing matrix. Fair value for all other 
debt securities was based on quoted market prices or dealer quotes.
     Proceeds from sales/calls of investment securities available for sale 
during 1996 were $28,213,000. Gross gains of $58,000 and gross losses of 
$129,000 were realized on those sales. Proceeds from sales/calls of investment 
securities held to maturity during 1996 were $10,728,000. Gross losses of 
$259,000 were realized on those sales/calls. Proceeds from sales/calls of 
investment securities available for sale during 1995 were $22,704,000. Gross 
gains of $21,000 and gross losses of $287,000 were realized on those sales. 
Proceeds from calls of investment securities held to maturity during 1995 were 
$2,655,000. Gross gains of $10,000 were realized on those calls. Proceeds from 
sales/calls of investment securities available for sale during 1994 were 
$2,230,000. No gross gains or losses were recognized on these sales/calls. 
Proceeds from calls of investment securities held to maturity during 1994 were 
$5,019,000. Gross gains of $19,000 were realized on those calls.
     The amortized cost of investment securities pledged to secure public 
deposits, securities sold under repurchase agreements, Federal Home Loan Bank 
(the "FHLB") advances, and for other purposes as required and permitted by law, 
totaled $129,519,000 at December 31, 1996, and $105,634,000 at December 31, 
1995.
     Interest earned on obligations of states and political subdivisions is 
exempt from federal income taxes. However, the federal interest expense 
deduction is limited for interest deemed to be incurred to purchase or carry 
these tax-exempt obligations. These tax-exempt securities comprised 28.9 
percent and 32.2 percent of the total carrying value of the investment 
portfolio at December 31, 1996 and 1995, respectively.

4.  LOANS
Loans consist of the following:

<TABLE>
<CAPTION>
                                                             December 31,
                                                         ---------------------
(In thousands)                                             1996         1995
- ------------------------------------------------------------------------------
<S>                                                      <C>          <C>
Real estate loans
     Construction and land development                   $ 29,571     $ 33,427
     Secured by farmland                                    6,864        6,212
     Secured by 1 to 4 family residential properties      183,566      182,344
     Other mortgage                                       129,307      118,289
Agricultural                                                  977        1,493
Commercial and industrial loans                            62,288       57,051
Consumer                                                  253,529      223,077
All other loans                                             4,772        4,821
                                                         --------     --------
Total loans                                              $670,874     $626,714
                                                         ========     ========
</TABLE>

     Loans to states and political subdivisions and industrial revenue bonds 
are included in  other loans and in total loans in the consolidated balance 
sheets. Interest income from these loans is included in interest and fees on 
loans in the consolidated statements of income.
     The fair value of the loan portfolio at December 31, 1996 and 1995 was 
estimated to be $671,212,000 and $621,777,000, respectively, compared with the 
net loan carrying amounts of $660,630,000 and $616,209,000, respectively. The 
fair value was estimated by segregating the portfolio into categories having 
similar financial characteristics. Each loan category was then further 
segmented into fixed-rate and variable-rate interest terms and by performing 
and nonperforming loans.
     The fair value of performing loans was estimated by either (1) discounting 
estimated future cash flows using discount rates equal to the current rates at 
which similar loans would be made to borrowers with similar credit ratings and 
for the same remaining maturity except that, in the absence of increased credit 
risk, the carrying amount was generally deemed to approximate fair value for 
variable-rate loans due to the frequent repricing of these instruments at 
market rates or (2) the option-based pricing approach, where the market value 
of a financial instrument is estimated by generating cash flows for each point 
along an interest rate path using scheduled amortizations, coupon payments, and 
prepayments and then discounting such cash flows by interest rates associated 
with the cash flows plus an option-adjusted spread.
     Fair value for nonperforming loans was based predominantly on recent 
external appraisals. If appraisals were not available, estimated cash flows 
were discounted using a rate commensurate with the risk associated with the 
estimated cash flows. Assumptions regarding credit risk, cash flows, and 
discount rates were judgmentally determined using available market information 
and specific borrower information.
     Management has no basis to determine whether the fair values presented 
would be indicative of the values negotiated in an actual sale.

     Transactions in the allowance for credit losses are:

<TABLE>
<CAPTION>
(In thousands)                                    1996        1995       1994
- -------------------------------------------------------------------------------
<S>                                              <C>        <C>         <C>
Balance at beginning of year                     $9,796     $11,434     $12,196
Provision for credit losses                       1,522       1,651       1,188
Recoveries of loans previously charged-off        2,243       2,138       1,284
Loans charged-off                                (3,922)     (5,427)     
(3,234)
                                                 ------     -------     -------
Balance at end of year                           $9,639     $ 9,796     $11,434
                                                 ======     =======     =======
</TABLE>

     In the ordinary course of business, directors and officers of the Bank, 
the Savings Bank, and their affiliates, were customers of, and had other 
transactions with the Bank and/or the Savings Bank. Loan transactions with 
directors and officers were made on substantially the same terms as those 
prevailing at the time for comparable loans to other persons and neither 
involved more than normal risk of collectibility nor presented other 
unfavorable features. The aggregate dollar amount of all loans to all officers, 
directors, and their affiliates was $14,746,000 and $31,550,000 at December 31, 
1996 and 1995, respectively. During 1996, $43,935,000 of new loans were made or 
became reportable, and repayments and other decreases totaled $60,739,000.
     The loan portfolio includes loans that are not currently accruing interest 
income. The total outstanding principal of these loans at December 31, 1996, 
1995, and 1994, and the effect on income for the years then ended are as 
follows:

<TABLE>
<CAPTION>
                                                          December 31,
                                                 -----------------------------
(In thousands)                                    1996       1995        1994
- ------------------------------------------------------------------------------
<S>                                              <C>        <C>        <C>
Principal balance                                $7,281     $6,954     $18,246
                                                 ======     ======     =======
Gross amount of interest which would have 
  been recorded under original terms             $  497     $  592     $ 2,195
                                                 ======     ======     =======
Recorded interest income on these loans          $  188     $  172     $   536
                                                 ======     ======     =======
</TABLE>

     The net reduction in interest income on renegotiated loans was not 
material in 1996, 1995, and 1994. At December 31, 1996, there were no material 
commitments to lend additional funds to borrowers whose loans had been modified 
in troubled debt restructurings or were in a nonaccrual status.
     As of December 31, 1996, Bancorp had loans amounting to approximately 
$6,144,000 that were specifically classified as impaired and included in the 
nonaccrual loans referenced above. The average balance of impaired loans 
amounted to $5,367,000 for the year ended December 31, 1996. During 1996, cash 
receipts totaling $219,000 were applied to reduce the principal balance of 
those impaired loans and no interest income was recognized.  The specific 
allowance for credit losses related to these impaired loans was $964,000 and  
$742,000 in 1996 and 1995, respectively.


5.  BANK PREMISES AND EQUIPMENT
Investments in bank premises and equipment are as follows:

<TABLE>
<CAPTION>
                                                          December 31,
                                                     ---------------------
(In thousands)                                         1996         1995
- --------------------------------------------------------------------------
<S>                                                  <C>          <C>
Bank premises and land                               $ 22,786     $ 19,599
Furniture and equipment                                17,280       16,666
Leasehold improvements                                  1,696        1,134
                                                     --------     --------
                                                       41,762       37,399
Less accumulated depreciation and amortization        (16,531)     (16,901)
                                                     --------     --------
Bank premises and equipment, net                     $ 25,231     $ 20,498
                                                     ========     ========
</TABLE>

     Depreciation and amortization related to premises and equipment in the 
consolidated statement of income amounted to $2,270,000 in 1996, $1,914,000 in 
1995, and $1,630,000 in 1994.
     Construction period interest capitalized amounted to $86,000 in 1996 and 
$17,000 in 1995.


6. INVESTMENT IN REAL ESTATE PARTNERSHIP
In 1994, the Bank entered into a limited partnership agreement for the sole 
purpose of developing into finished lots a property carried in other real 
estate owned. Pursuant to the formation of this partnership, certain minority 
interest contributions, totaling $684,000, were received. The Bank has included 
the financial results of the partnership's operations in the accompanying 
consolidated financial statements since the Bank controls the major operating 
and financial policies of the partnership.


7. DEPOSITS
The carrying amounts of deposits are as follows:

<TABLE>
<CAPTION>
                                         December 31,
                                     --------------------
(In thousands)                         1996        1995
- ---------------------------------------------------------
<S>                                  <C>         <C>
Noninterest-bearing                  $108,101    $105,957
Interest-bearing
  Checking                            100,768      96,192
  Savings                             114,916     119,465
  Money market accounts               112,093     113,363
  Certificates of deposit
    Under $100,000                    315,656     314,664
    $100,000 and over                  43,216      34,984
                                     --------    --------
Total deposits                       $794,750    $784,625
                                     ========    ========
</TABLE>

     The fair value of deposits at December 31, 1996 and 1995 was estimated to 
be $797,024,000 and $787,831,000, respectively. The fair value of deposits with 
no stated maturity, such as noninterest-bearing deposits, interest-bearing 
checking, savings, and money market accounts, is equal to the carrying amount. 
Carrying amount approximates fair value for variable-rate certificates of 
deposit, and fixed-rate certificates with original maturities of 12 months or 
less, due to the frequent repricing of these instruments at market rates. Fair 
value for all other fixed-rate certificates of deposit was estimated by 
discounting contractual cash flows using discount rates equal to the rates 
currently offered for deposits of similar remaining maturities.


8.  SHORT-TERM BORROWINGS
Short-term borrowings consist primarily of securities sold under agreements to 
repurchase which are secured transactions with customers and generally mature 
the day following the date sold. Bancorp has also maintained an outstanding 
balance in its treasury tax and loan account throughout the years. Short-term 
borrowings may also include federal funds purchased, which are unsecured 
overnight borrowings from other financial institutions, and advances from the 
FHLB of Atlanta, which are secured either by a blanket floating lien on all 
real estate mortgage loans secured by 1 to 4 family residential properties, 
FHLB stock, or other mortgage-related assets. 
     Bancorp has unused lines of credit for short-term borrowings totaling 
approximately $77,000,000 at December 31, 1996.
     The table below presents selected information on the combined totals of 
repurchase agreements and other short-term borrowings for the years ended 
December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                                1996         1995
- ------------------------------------------------------------------------
<S>                                                  <C>         <C>
Maximum balance at any month end during the year     $99,287     $80,774
Average balance for the year                          67,826      68,249
Weighted average rate for the year                      5.65%       5.99%
Weighted average rate on borrowings at year end         5.44%       5.59%
Estimated fair value                                 $99,287     $59,278
</TABLE>>

     The weighted average rates shown for borrowings at year end were 
calculated by multiplying the effective rate for each transaction by the 
principal amount and dividing the aggregate product by the total principal 
outstanding.

     Due to the short maturities of these financial instruments, the carrying 
amounts for both repurchase agreements and other short-term borrowings were 
deemed to approximate fair values at December 31, 1996 and 1995.


9.  INCOME TAXES
Significant components of Bancorp's deferred tax assets and liabilities as of 
December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                   1996       1995
- -------------------------------------------------------------------------
<S>                                                     <C>        <C>
Deferred tax assets
  Allowance for credit and real estate owned losses     $4,230     $4,351
  Unrealized losses on securities available for sale       113         20
  Deferred compensation                                  1,361      1,262
  Intangibles                                              872        714
  Other                                                    589        467
                                                        ------     ------
    Total deferred tax assets                            7,165      6,814
  Valuation allowance for deferred tax assets              474        474
                                                        ------     ------
    Total deferred tax assets after valuation allowance  6,691      6,340
                                                        ------     ------
Deferred tax liabilities
  Depreciation and amortization                            686        622
  Other                                                     40         68
                                                        ------     ------
    Total deferred tax liabilities                         726        690
                                                        ------     ------
    Net deferred tax assets                             $5,965     $5,650
                                                        ======     ======
</TABLE>

     A reconciliation of the statutory income tax to the provision for income 
taxes attributable to continuing operations included in the consolidated 
statements of income, is as follows:

<TABLE>
<CAPTION>
                                                  Year ended December 31,
                                              -------------------------------
(Dollars in thousands)                          1996        1995        1994
- -----------------------------------------------------------------------------
<S>                                           <C>         <C>         <C>
Income before income tax                      $11,384     $13,107     $12,945
Tax rate                                           35%         35%         35%
                                              -------     -------     -------
Income tax at statutory rate                    3,984       4,587       4,531
Increases (decreases) in tax resulting from
  Tax-exempt interest income                   (1,201)     (1,205)     (1,242)
  State income taxes, net of
    Federal income tax benefit                    207         425         498
  Other                                          (217)         49         (36)
  Change in valuation allowance                    --      (1,476)       (454)
                                              -------     -------     -------
Actual tax expense                            $ 2,773     $ 2,380     $ 3,297
                                              =======     =======     =======
Effective tax rate                               24.4%       18.2%       25.5%
                                                 ====        ====        ====

     Significant components of the provision for income taxes attributable to 
continuing operations are as follows:

Currently payable
  Federal                                     $ 2,616     $ 3,097     $ 2,957
  State                                           379         654         766
                                              -------     -------     -------
    Total currently payable                     2,995       3,751       3,723
                                              -------     -------     -------
Deferred tax expense (benefits)
  Federal                                        (161)        (59)        (73)
  State                                           (61)        164         101
                                              -------     -------     -------
    Total deferred tax expense (benefits)        (222)        105          28
                                              -------     -------     -------
  Change in valuation allowance                    --      (1,476)       (454)
                                              -------     -------     -------
Provision for income taxes                    $ 2,773     $ 2,380     $ 3,297
                                              =======     =======     =======
</TABLE>

     Within the provision for income taxes are the tax effects of investment 
securities transactions. During 1996 and 1995, a decrease in tax expense of 
$127,000 and $99,000, respectively, resulted from net security losses.

     The components of the provision for deferred tax expenses (benefits) are 
as follows:

<TABLE>
<CAPTION>
                                            Year ended December 31,
                                       -------------------------------
(Dollars in thousands)                  1996          1995        1994
- -----------------------------------------------------------------------
<S>                                    <C>           <C>         <C>
Provision for credit losses            $ 121         $ 527       $  102
Amortization of intangibles             (158)         (413)         (46)
Other                                   (185)           (9)         (28)
                                       -----         -----       ------
  Deferred tax expenses (benefits)     $(222)        $ 105       $   28
                                       =====         =====       ======
</TABLE>


10. EMPLOYEE BENEFITS

Profit Sharing Plan.

The Bank
Retirement benefits are provided through a Section 401(k) profit sharing plan 
("the Plan") to employees meeting certain age and service eligibility 
requirements. The annual profit sharing contribution to the Plan is 
discretionary, based primarily on earnings and amounted to $430,000 for 1996, 
$330,000 for 1995,  and $364,000 for 1994. Effective for the 1993 Plan year, 
the Plan was amended to provide for employer matching contributions of up to 
two percent of compensation for eligible participants. Effective for the 1996 
Plan year, the Plan was amended to provide for additional employer matching 
contributions of one-half of the next two percent of compensation for eligible 
participants. Additional matching contributions totaled $234,000 in 1996, 
$154,000 in 1995, and $162,000 in 1994.
     The Bank of Brunswick had a defined contribution profit sharing plan which 
was terminated as of the close of business on May 31, 1995, at which time all 
assets were distributed to the participants. No contributions to this plan were 
made in 1995. Contributions to this plan were $10,000 in 1994.

The Savings Bank
The Savings Bank provides a retirement savings plan and trust which is a 
deferred compensation plan (401(k)) and a profit sharing plan ("the Savings 
Plan") for all employees who meet certain age and eligibility requirements. The 
Savings Plan permits eligible participants to defer up to 15 percent of their 
annual salary and the Savings Bank to contribute to the 401(k) part of the plan 
on a matching basis. The Savings Bank may also elect to contribute a portion of 
its profits to the profit sharing portion of the plan.
     In 1996, 1995, and 1994, contributions were made based on matching 50 
cents, 30 cents, and 20 cents, respectively, on every dollar up to 5 percent of 
the employees salary. The Savings Bank's additional matching contribution 
amounted to $52,000 in 1996, $23,000 in 1995, and $18,000 in 1994. In addition, 
the Savings Bank made profit sharing contributions of $127,000, $185,000, and 
$117,000 in 1996, 1995, and 1994, respectively.

Executive Supplemental Income Plan.
Supplemental retirement benefits (deferred compensation) for certain key 
employees are provided under an Executive Supplemental Income Plan (the 
"ESIP"). Benefits payable under the ESIP are integrated with other retirement 
benefits expected to be received by ESIP participants, including those under 
the 401(k) profit sharing plan. Amounts paid under the ESIP will be partially 
or fully recovered through life insurance policies purchased on the lives of 
the participants.
     Deferred compensation costs charged to expense for the years ended 
December 31, 1996, 1995, and 1994 were $292,000, $93,000, and $274,000, 
respectively.

Other Benefits.
Both the Savings Bank and Bancorp maintain a director's deferred compensation 
program pursuant to which directors may elect to defer their fees for attending 
meetings in order to provide retirement benefits. The expense for these 
benefits was $242,000, $29,000, and $89,000, respectively, for 1996, 1995, and 
1994.

Employee Stock Purchase Plan.
Bancorp has an Employee Stock Purchase Plan (the "ESPP") whereby eligible 
employees may authorize payroll deductions ranging from $120 to $2,400 per year 
for the purpose of acquiring shares of common stock in Bancorp at current 
market prices. To encourage employee participation in the ESPP, Bancorp  
contributes an additional amount equal to 20 percent of each participating 
employee's voluntary payroll deduction. Contributions to the ESPP are used by a 
designated agent to acquire common shares of Bancorp, either in the open market 
or from Bancorp at current market prices. Bancorp has reserved 55,125 shares of 
its common stock for the ESPP. Bancorp reserves the right to amend, modify, 
suspend, or terminate the ESPP at any time at its discretion. Bancorp pays all 
costs of administration of the ESPP.

Stock Option Plan.
Bancorp has a 1983 Stock Option Plan and a 1995 Stock Option Plan (the "Plans") 
which are coordinated in their administration and similar in their terms and 
conditions for key employees. The Plans permit the granting of both incentive 
stock options and non-qualified stock options to purchase common stock of 
Bancorp. The exercise price per share for incentive stock options and non-
qualified stock options shall be not less than 100 percent and 85 percent, 
respectively, of the fair market value of a share of common stock on the date 
of grant and may be exercised in increments commencing after one year from the 
date of grant. Options are fully exercisable after four years from the date of 
grant and expire after 10 years. 

<TABLE>
<CAPTION>
                                          Options issued
                                          and outstanding         Price
- ----------------------------------------------------------------------------
<S>                                           <C>           <C>
Balance, December 31, 1993                    177,987       $ 5.62 to $23.81

Exercised                                     (23,937)        5.62 to  21.21
Granted                                        38,508                  21.31
Terminated                                     (4,408)        6.07 to  21.31
                                              -------       ----------------
Balance, December 31, 1994                    188,150       $ 6.61 to $23.81

Exercised                                     (16,692)      $ 6.61 to $21.31
Granted                                        60,679        15.15     28.21
Terminated                                     (7,039)       11.75 to  28.21
                                              -------       ----------------
Balance, December 31, 1995                    225,098       $11.75 to $28.21

Exercised                                     (25,133)      $11.75 to $28.21
Granted                                        30,600                  29.13
Terminated                                    (11,606)       11.75 to  29.13
                                              -------       ----------------
Balance, December 31, 1996                    218,959       $11.75 to $29.13
                                              =======       ================
</TABLE>

     At December 31, 1996 there were 143,723 options exercisable at prices 
ranging from $11.75 to $29.13. Shares reserved for future grants totaled 
113,783 at December 31, 1996.
     Bancorp accounts for the Plans under APB Opinion No. 25. Had compensation 
cost for the Plans been determined in accordance with the provisions of FASB 
Statement No. 123 (see Note 1), Bancorp's net income and earnings per share 
would have been reduced to the following pro forma amounts:

                              1996        1995
                             ------     -------
Net Income:  As Reported     $8,611     $10,727
             Pro Forma        8,524      10,674

EPS:         As Reported      $1.52       $1.90
             Pro Forma         1.50        1.89

     Because the Statement No. 123 method of accounting has not been applied to 
options granted prior to January 1, 1995, the resulting pro forma compensation 
cost may not be representative of that to be expected in future years. 
Additionally, the 1996 pro forma amounts include a de minimus amount related to 
the purchase discount offered under the Employee Stock Purchase Plan.
     Bancorp may grant options for up to 599,017 shares under the Plans. 
Bancorp has granted options on 485,234 shares through December 31, 1996.
     A summary of the status of the Plans at December 31, 1995 and 1996 and 
changes during the years then ended is presented in the table and narrative 
below:

<TABLE>
<CAPTION>
                                           1995                  1996
                                     -------------------   ------------------
                                               Wtd. Ave.            Wtd. Ave.
                                      Shares   Ex. Price   Shares   Ex. Price
- -----------------------------------------------------------------------------
<S>                                  <C>         <C>      <C>         <C>
Outstanding at beginning of year     225,098     18.52    188,150     16.93
Granted                               30,600     29.13     60,679     22.92
Exercised                            (25,133)    15.69    (16,692)    16.62
Forfeited                             (9,972)    21.46     (7,039)    18.64
Expired                               (1,634)    23.81         --        --
Outstanding at end of year           218,959     20.15    225,098     18.52
Exercisable at end of year           143,723     17.01    121,715     16.45

Weighted average fair value of 
  options granted during the year                 5.03                 3.75
</TABLE>

<TABLE>
<CAPTION>
OUTSTANDING AND EXERCISABLE BY PRICE RANGE AS OF DECEMBER 31, 1996

                                  OPTIONS OUTSTANDING    OPTIONS EXERCISABLE
                                 --------------------   ---------------------
                                  Weighted
                       Number      Average    Weighted    Number     Weighted
                    Outstanding   Remaining   Average   Exercisable  Average
     Range of          as of     Contractual  Exercise     as of     Exercise
  Exercise Prices    12/31/96       Life       Price      12/31/96    Price
- ----------------------------------------------------------------------------
<S>                   <C>           <C>       <C>         <C>        <C>
$11.75 - $15.00        31,722       4.70      $12.39       31,722    $12.39
$15.01 - $20.00        79,712       5.51      $16.07       72,991    $16.05
$20.01 - $25.00        45,514       5.06      $21.12       30,747    $21.03
$25.01 - $29.12        62,011       8.63      $28.64        8,263    $28.21
                      -------       ----      ------      -------    ------
$11.75 - $29.12       218,959       6.18      $20.14      143,723    $17.01
</TABLE>

     The fair value of each option is estimated on the date of the grant using 
the Black-Scholes option pricing model with the following weighted-average 
assumptions used for grants in 1996 and 1995, respectively: risk-free interest 
rates of 6.2 and 6.1 percent; expected dividend yields of 3.1 and 3.1 percent; 
expected lives of 3.24 and 3.40 years; expected volatility of 12 and 12 
percent.


11.  OTHER OPERATING INCOME AND EXPENSE
Other operating income in the consolidated statements of income include the 
following for the years ended December 31:

<TABLE>
<CAPTION>
(In thousands)                          1996        1995        1994
- ---------------------------------------------------------------------
<S>                                   <C>         <C>         <C>
Bank card income                      $ 1,714     $ 1,828     $ 1,790
Miscellaneous                           2,437       1,852       1,847
                                      -------     -------     -------
Total other operating income          $ 4,151     $ 3,680     $ 3,637
                                      =======     =======     =======

<CAPTION>
Other operating expense in the consolidated statements of income include the 
following for the years ended December 31:

(In thousands)                          1996        1995        1994
- ---------------------------------------------------------------------
<S>                                   <C>         <C>         <C>
Insurance (including FDIC)            $ 1,946     $ 1,505     $ 2,020
Stationery and supplies                 1,006       1,012         946
Advertising                               653         881         747
Professional services                   1,745       1,425       1,160
Credit card processing                  1,465       1,528       1,474
Postage                                   761         702         603
Directors fees                            174         194         219
Telephone                                 534         499         380
Computer software and maintenance         445         454         415
Other real estate owned expenses          485       1,055         849
Amortization of intangibles               792       1,464         252
Miscellaneous                           3,213       3,146       2,923
                                      -------     -------     -------
Total other operating expense         $13,219     $13,865     $11,988
                                      =======     =======     =======

<CAPTION>
Transactions in the allowances for other real estate owned are summarized as 
follows for the years ended December 31:

(In thousands)                         1996        1995        1994
- ---------------------------------------------------------------------
<S>                                   <C>         <C>         <C>
Balance at beginning of year          $ 2,218     $ 3,189     $ 2,890
Provision for decline in value 
  and selling expenses                    422         905         609
Losses charged to the allowances         (624)     (1,876)       (310)
                                      -------     -------     -------
Ending balance                        $ 2,016     $ 2,218     $ 3,189
                                      =======     =======     =======
</TABLE>


12. CONDENSED FINANCIAL INFORMATION OF F&M BANCORP (PARENT COMPANY)

<TABLE>
<CAPTION>
F&M Bancorp Balance Sheets (Parent Company)
                                            Year ended December 31,
                                            -----------------------
(In thousands)                                  1996        1995
- -----------------------------------------------------------------
<S>                                           <C>         <C>
ASSETS
Cash and cash equivalents                     $ 2,743     $ 2,915
Investment in subsidiary                       90,426      85,357
Other assets                                      314         173
                                              -------     -------
Total assets                                  $93,483     $88,445
                                              =======     =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Total liabilities                             $    23     $    44
                                              -------     -------
Common stock                                   28,393      28,304
Surplus                                        29,148      28,811
Retained earnings                              36,113      31,304
Net unrealized gain (loss) on securities
  available for sale                             (194)        (18)
                                              -------     -------
Total shareholder's equity                     93,460      88,401
                                              -------     -------
Total liabilities and shareholders' equity    $93,483     $88,445
                                              =======     =======

<CAPTION>
F&M Bancorp Statements of Income (Parent Company)
                                                  Year ended December 31,
                                               ------------------------------
(In thousands)                                  1996        1995        1994
- -----------------------------------------------------------------------------
<S>                                           <C>         <C>         <C>
INCOME
Dividends from subsidiaries                   $ 3,728     $ 3,197     $ 3,070
Other income                                      122         146         140
                                              -------     -------     -------
Total income                                    3,850       3,343       3,210
EXPENSES                                          614         177         375
                                              -------     -------     -------
Income before income tax expense (benefits)
  and equity in undistributed earnings
  of subsidiary                                 3,236       3,166       2,835
                                              -------     -------     -------
Income tax expense (benefits)                    (130)         (1)        (67)
                                              -------     -------     -------
Income before equity in undistributed
  earnings of subsidiary                        3,366       3,167       2,902
Equity in undistributed earnings
  of subsidiary                                 5,245       7,560       6,746
                                              -------     -------     -------
Net income                                    $ 8,611     $10,727     $ 9,648
                                              =======     =======     =======

<CAPTION>
F&M Bancorp Statements of Cash Flows (Parent Company)
                                                  Year ended December 31,
                                               ------------------------------
(In thousands)                                  1996        1995        1994
- -----------------------------------------------------------------------------
<S>                                           <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                    $ 8,611     $10,727     $ 9,648
Adjustments to reconcile net income to net
  cash provided by operating activities
    Decrease (increase) in other assets          (141)         20         (67)
    Increase (decrease) in other
      expenses payable                            (21)         25         (32)
    Equity in undistributed earnings of
      subsidiary                               (5,245)     (7,560)     (6,746)
                                              -------     -------     -------
Net cash provided by operating activities       3,204       3,212       2,803
                                              -------     -------     -------
CASH FLOWS FROM FINANCING ACTIVITIES
Cash dividends paid                            (3,640)     (3,570)     (3,132)
Stock transactions                                264         176         217
                                              -------     -------     -------
Net cash used in financing activities          (3,376)     (3,394)     (2,915)
                                              -------     -------     -------
Net increase (decrease) in cash and 
  cash equivalents                               (172)       (182)       (112)
Cash and cash equivalents at beginning of year  2,915       3,097       3,209
                                              -------     -------     -------
Cash and cash equivalents at end of year      $ 2,743     $ 2,915     $ 3,097
                                              =======     =======     =======
NON-CASH INVESTING AND FINANCING ACTIVITIES
Fair value adjustment for securities
  available for sale, net of income taxes     $  (176)    $ 4,486     $(5,895)
</TABLE>


13.  COMMITMENTS AND CONTINGENCIES

Leases.
The Bank conducts part of its branch banking operations from leased facilities. 
The initial terms of the leases range from a period of one to 25 years. Most of 
the existing leases contain options which enable the Bank to renew the lease at 
the fair rental value for periods of up to 20 years. In addition to minimum 
rentals, certain leases have escalation clauses based upon various price 
indexes and include provisions for additional payments for taxes, insurance, 
and maintenance.
     Total rental expense was as follows for the years ended December 31:

<TABLE>
<CAPTION>
(In thousands)                        1996     1995     1994
- ------------------------------------------------------------
<S>                                   <C>      <C>      <C>
Bank premises                         $793     $659     $402
Equipment                               84      110       90
                                      ----     ----     ----
Total rental expense                  $877     $769     $492
                                      ====     ====     ====
</TABLE>

     The future minimum rental payments required under operating leases that 
have initial or remaining noncancelable lease terms in excess of one year as of 
December 31, 1996 are:

Year ending December 31,        (In thousands)
- ----------------------------------------------
        1997                        $  719
        1998                           653
        1999                           640
        2000                           629
        2001                           623
Later years                          3,474
                                    ------
Total minimum payments required     $6,738
                                    ======

Contingencies.
Bancorp is subject to various legal proceedings which are incidental to the 
ordinary course of business. In the opinion of management, there were no legal 
matters pending as of December 31, 1996, which would have a material effect on 
its consolidated financial statements.

Credit Extension Commitments.
Bancorp is a party to financial instruments in the normal course of business to 
meet the financing needs of its customers. These financial instruments include 
commitments to extend credit and standby letters of credit, which involve to 
varying degrees, elements of credit and interest rate risk in excess of the 
amounts recognized in the consolidated financial statements.
     Bancorp's exposure to credit loss in the event of non-performance by the 
other party to the financial instrument for commitments to extend credit and 
standby letters of credit is represented by the contractual amount of those 
instruments. Bancorp uses the same credit policies in making commitments and 
conditional obligations as it does for on-balance sheet instruments.
     A summary of the contractual amount of Bancorp's exposure under these 
financial instruments is as follows:

<TABLE>
<CAPTION>
                                               December 31,
                                            -------------------
(In thousands)                               1996        1995
- ---------------------------------------------------------------
<S>                                          <C>        <C>
Financial instruments whose contractual
  amounts represent credit risk
    Commitments to extend credit            $104,922    $91,519
    Standby letters of credit                 13,807     13,369
</TABLE>

     Carrying amounts for these off-balance sheet financial instruments 
represent the deferred income arising from these unrecognized financial 
instruments. The majority of commitments to extend credit and standby letters 
of credit are at variable rates and/or have relatively short terms to maturity, 
therefore the carrying amounts of these financial instruments is deemed to 
closely approximate fair value. Carrying amounts for these off-balance sheet 
financial instruments are immaterial.
     Commitments to extend credit are agreements to lend to a customer as long 
as there is no violation of any condition established in the contract. Certain 
commitments have fixed expiration dates or other termination clauses and may 
require payment of a fee. Many of the commitments are expected to expire 
without being drawn upon. Accordingly, the total commitment amounts do not 
necessarily represent future cash requirements. Bancorp evaluates each 
customer's creditworthiness on a case-by-case basis. The amount of collateral 
or other security obtained, if deemed necessary by Bancorp upon extension of 
credit, is based on management's credit evaluation. Collateral held varies but 
may include deposits held in financial institutions, U.S. Treasury securities, 
other marketable securities, accounts receivable, inventory, property and 
equipment, personal residences, income-producing commercial properties, and 
land under development. Personal guarantees are also obtained to provide added 
security for certain commitments.
     Standby letters of credit are conditional commitments issued by Bancorp to 
guarantee the performance of a contract to a third party. Those guarantees are 
primarily issued to guarantee the installation of real property infrastructure 
and similar transactions. The credit risk involved in issuing letters of credit 
is essentially the same as that involved in extending loan facilities to 
customers. Bancorp holds collateral and obtains personal guarantees supporting 
those commitments for which collateral or other security is deemed necessary.


14. Fair Value of Financial Instruments
The following table summarizes the estimated fair values of financial 
instruments and their related carrying amounts. The methods and assumptions 
used in estimating the fair values are disclosed in Note 1 and the additional 
Notes referenced below.

<TABLE>
<CAPTION>
                                                  December 31,
                                  --------------------------------------------
                                           1996                   1995
                                  --------------------    --------------------
                                  Carrying      Fair      Carrying      Fair
(In thousands)                     Amounts      Value      Amounts      Value
<S>                               <C>         <C>         <C>         <C>
Financial assets:
  Cash and cash equivalents (1)   $ 38,705    $ 38,705    $ 57,756    $ 57,756
  Loans held for sale (Note 1)         309         309       1,087       1,087
  Investment securities to be
    held to maturity (Note 3)       99,503     100,201      89,723      91,108
  Investment securities 
    available for sale (Note 3)    146,308     146,308     135,711     135,711
  Net loans (Note 4)               660,630     671,212     616,209     621,777
  Interest receivable (1)            6,701       6,701       6,529       6,529

Financial liabilities:
  Deposits (Note 7)                794,750     794,024     784,625     787,831
  Short-term borrowings (Note 8)    99,287      99,287      59,278      59,278
  Long-term borrowings               6,686       6,527      12,272      12,564
  Interest payable (1)               1,719       1,719       1,575       1,575

(1) Due to the short-term nature of these financial instruments, carrying
    amount was deemed to approximate fair value.

</TABLE>

     All fair value estimates are made at a specific point in time and are 
based on existing on- and off-balance sheet financial instruments without 
consideration of the value of anticipated future business or the value of 
assets and liabilities that are not considered financial instruments. These 
estimates do not reflect any premium or discount that could result from a block 
sale of a particular financial instrument. Due to the absence of a genuine 
market for a significant portion of Bancorp's financial instruments, fair value 
estimates are based on judgments regarding risk characteristics, current 
economic conditions, and other factors. These estimates are subjective in 
nature and involve uncertainties and matters of significant judgment and 
therefore cannot be determined with precision. Changes in assumptions or 
estimation methodologies could significantly affect the estimates.


15. Regulatory Restrictions

Restrictions on Dividends.
Approval of the Comptroller of the Currency is required to pay dividends which 
exceed the Bank's net profits for the current year plus its retained net 
profits for the preceding two years. Amounts available for the payment of 
dividends during 1996 aggregated $19,159,000. The Savings Bank's ability to pay 
dividends is somewhat restricted based on Office of Thrift Supervision ("OTS") 
rules and regulations. Prenotification of dividend payments is required. Also, 
no payments can be made beyond prescribed formulas without OTS approval. Also, 
the Savings Bank's earnings appropriated to bad debt reserves for losses and 
deducted for federal income tax purposes are not available for dividends 
without the payment of taxes at the then current income tax rates on the amount 
used.

Restrictions on Lending from Affiliates to Parent.
Federal law imposes certain restrictions limiting the ability of affiliates to 
transfer funds to the Parent Company in the form of loans or advances. Section 
23A of the Federal Reserve Act prohibits affiliates from making loans or 
advances to the Parent Company in excess of 10 percent of its capital stock and 
surplus, as defined therein. In addition, all loans or advances to non-bank 
affiliates must be secured by specific collateral. Based on this limitation, 
there was approximately $10,126,000 available for loans or advances to the 
Parent Company as of December 31, 1996. There were no material loans or 
advances outstanding at December 31, 1996.

Restrictions on Cash and Due from Banks.
The Bank was required to maintain average daily reserve balances with the 
Federal Reserve Bank. The average amount of these required reserves during 1996 
and 1995 was $11,267,000 and $10,000,000, respectively.


16.  SHAREHOLDERS' EQUITY

Capital Requirements.
Bancorp, the Bank, and the Savings Bank are required to maintain specified 
minimum amounts of capital in accordance with regulatory requirements. The 
regulatory capital at December 31, 1996 for these entities was as follows:

<TABLE>
<CAPTION>
                                                  Bancorp
                                     ---------------------------------
                                     Components    Actual     Required
                                     of Capital    Ratio       Ratio
                                     ----------    ------     --------
<S>                                    <C>         <C>        <C>
Tangible capital                       $87,289      8.87%      3.00%
Core capital                            87,289     12.25       4.00
Core and supplementary capital          94,698     13.29       8.00

<CAPTION>
                                                  The Bank
                                     ---------------------------------
                                     Components    Actual     Required
                                     of Capital    Ratio       Ratio
                                     ----------    ------     --------
<S>                                    <C>         <C>        <C>
Tangible capital                       $69,090      9.15%      3.00%
Core capital                            69,090     12.08       4.00
Core and supplementary capital          74,719     13.07       8.00

<CAPTION>
                                             The Savings Bank
                                     ---------------------------------
<S>                                    <C>         <C>        <C>
                                     Components    Actual     Required
                                     of Capital    Ratio       Ratio
                                     ----------    ------     --------

Tangible capital                       $18,199      7.97%      3.00%
Core capital                            18,199      7.97       4.00
Core and supplementary capital          19,979     14.23       8.00
</TABLE>

The entities are considered well-capitalized under the regulatory framework for 
prompt corrective action.

Dividend Reinvestment Plan.
Bancorp offers a Dividend Reinvestment and Stock Purchase Plan (the "Plan") to 
all Bancorp shareholders. The terms of this Plan allow participating 
shareholders to purchase additional shares of common stock in Bancorp by 
reinvesting the dividends paid on shares registered in their name, by making 
optional cash payments, or both. Shares purchased under the Plan directly from 
Bancorp with reinvested dividends can be acquired at 95 percent of current 
market prices. Shares purchased under the Plan that were acquired in the open 
market can be purchased at 95 percent of their acquisition cost. Optional cash 
payments to this Plan are limited and may not exceed $3,000 in any calendar 
quarter.
     Contributions to the Plan will be used by a designated agent to acquire 
common shares of Bancorp, either in the open market or from Bancorp at current 
market prices. Bancorp has reserved 55,125 shares of its common stock for this 
Plan. Bancorp reserves the right to amend, modify, suspend, or terminate this 
Plan at any time at its discretion.


17. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):

The following is a summary of Bancorp's unaudited quarterly results of 
operations.

<TABLE>
<CAPTION>
1996(1)                          Dec. 31              September 30
                                 -------     -------------------------------
(Dollars in thousands,                       Pre Merger   Home
except per share amounts)        Bancorp     Bancorp     Federal    Combined
- ----------------------------------------------------------------------------
<S>                              <C>         <C>         <C>        <C>
Interest income                  $18,186     $13,634     $4,198     $17,832
Net interest income                9,879       7,768      2,007       9,775
Provision for credit losses          622         300         --         300
Gains (losses) on sales of 
  securities                        (275)         --         --          --
Income before income taxes         2,055       2,846       (357)      2,489
Net income                         1,621       2,108       (206)      1,902
Earnings per common share
     Net income                     0.29        0.48                   0.33


<CAPTION>
1996(1)                             June 30                   March 31
                           -------------------------  -------------------------
(Dollars in thousands,    Pre Merger Home             Pre Merger Home
except per share amounts)  Bancorp  Federal Combined  Bancorp  Federal Combined
- -------------------------------------------------------------------------------
<S>                        <C>      <C>     <C>       <C>      <C>     <C>
Interest income            $13,332  $4,179  $17,511   $13,284  $4,053  $17,337
Net interest income          7,577   2,057    9,634     7,494   1,866    9,360
Provision for credit losses    300      --      300       300      --      300
Gains (losses) on sales
  of securities                (27)     --      (27)        2     (30)     (28)
Income before income taxes   2,744     622    3,366     2,816     658    3,474
Net income                   2,079     535    2,614     2,089     385    2,474
Earnings per common share
    Net income                0.47             0.46      0.47             0.44

<CAPTION>
1995(1)                             Dec. 31                   September 30
                           -------------------------  -------------------------
(Dollars in thousands,     Pre Merger Home            Pre Merger Home
except per share amounts)  Bancorp  Federal Combined  Bancorp  Federal Combined
- -------------------------------------------------------------------------------
<S>                        <C>      <C>     <C>       <C>      <C>     <C>
Interest income            $13,765  $4,195  $17,960   $13,706  $4,001  $17,707
Net interest income          7,719   1,952    9,671     7,656   1,753    9,409
Provision for credit losses  1,050    (349)     701       350      --      350
Gains (losses) on sales of
  securities                  (264)     --     (264)        8      --        8
Income before income taxes   3,414     564    3,978     2,784     560    3,344
Net income                   2,444     309    2,753     2,047     342    2,389
Earnings per common share
  Net income                  0.55      --     0.49      0.47      --     0.42

<CAPTION>
1995(1)                             June 30                   March 31
                           -------------------------  -------------------------
(Dollars in thousands,     Pre Merger Home            Pre Merger Home
except per share amounts)  Bancorp  Federal Combined  Bancorp  Federal Combined
- -------------------------------------------------------------------------------
<S>                        <C>      <C>     <C>       <C>      <C>     <C>
Interest income            $13,529  $3,934  $17,463   $13,120  $3,858  $16,978
Net interest income          7,510   1,759    9,269     7,617   1,806    9,423
Provision for credit losses    300      --      300       300      --      300
Gains (losses) on sales of 
  securities                    --      --       --        --      --       --
Income before income taxes   2,341     474    2,815     2,593     377    2,970
Net income                   1,767   1,496    3,263     1,941     381    2,322
Earnings per common share
  Net income                  0.40             0.58      0.44             0.41

(1)  As discussed in Note 2 to the consolidated financial statements, on 
November 15, 1996, Bancorp consummated its merger with Home Federal Corporation 
in a tax-free exchange of stock, accounted for as a pooling of interests. 
Accordingly, the unaudited quarterly results of operations for the first three 
interim periods of 1996 and 1995 have been restated to reflect the combined 
results of operations of Bancorp and the pooled entity, Home Federal 
Corporation.
</TABLE>


18.  FUTURE CHANGE IN ACCOUNTING PRINCIPLE
In June 1996, the FASB issued Statement No. 125, "Accounting for Transfers and 
Servicing of Financial Assets and Extinguishment of Liabilities," which 
provides accounting and reporting standards for transfers and servicing of 
financial assets and extinguishments of liabilities. Those standards are based 
on consistent application of a financial-components approach that focuses on 
control, and the appropriate measurement and allocation of the financial 
components at fair value, if practical.
     In addition, the Statement requires that a liability be derecognized if 
and only if either (a) the debtor pays the creditor and is relieved of its 
obligation for the liability or (b) the debtor is legally released from being 
the primary obligor under the liability either judicially or by the creditor. 
Therefore, a liability is not considered extinguished by an in-substance 
defeasance.
     This Statement is effective for transfers and servicing of financial 
assets and extinguishments of liabilities occurring after December 31, 1996, 
except for certain provisions related to secured borrowings and repurchase 
agreements, dollar-rolls, securities lending and similar transactions, which 
were deferred until after December 31, 1997 pursuant to FASB Statement No. 127, 
"Deferral of the Effective Date of Certain Provisions of FASB Statement No. 
125," and is to be applied prospectively. Adoption of Statement No. 125 in 1997 
and certain provisions of the Statement pursuant to Statement No. 127 in 1998 
is not expected to materially affect Bancorp's consolidated financial 
statements.


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders of F&M Bancorp:

     We have audited the accompanying consolidated balance sheets of F&M 
Bancorp (a Maryland bank holding company) and subsidiaries as of December 31, 
1996 and 1995, and the related consolidated statements of income, changes in 
shareholders' equity and cash flows for each of the three years in the period 
ended December 31, 1996. These financial statements are the responsibility of 
Bancorps' management. Our responsibility is to express an opinion on these 
financial statements based on our audits. We did not audit the consolidated 
financial statements of Home Federal Corporation, a thrift holding company 
acquired during 1996 in a transaction accounted for as a pooling-of-interests 
as discussed as discussed in Note 2, as of December 31, 1995 and for each of 
the two years then ended. Such statements are included in the consolidated 
financial statements of F&M Bancorp and represent 23 percent of consolidated 
total assets at December 31, 1995, and 22 percent and 23 percent of 
consolidated total income for 1995 and 1994, respectively. These statements 
were audited by other auditors whose report has been furnished to us and our 
opinion, insofar as it relates to amounts included for Home Federal 
Corporation, is based solely on the report of the other auditor.
     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosure in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits and the report of other 
auditors provide a reasonable basis for our opinion.
     In our opinion, based on our audits and the report of the other auditors, 
the financial statements referred to above present fairly, in all material 
respects, the financial position of F&M Bancorp and subsidiaries as of December 
31, 1996 and 1995, and the results of their operations and their cash flows for 
each of the three years in the period ended December 31, 1996 in conformity 
with generally accepted principles.

                                         /s/ Arthur Anderson LLP

Washington, DC
January 21, 1997


INDEPENDENT AUDITOR'S REPORT

Stockholders and Board of Directors
Home Federal Corporation

     We have audited the consolidated statements of financial condition of Home 
Federal Corporation and Subsidiaries (Corporation) as of December 31, 1995, and 
the related consolidated statements of changes in stockholders' equity, income 
and cash flows for the years ended December 31, 1995 and 1994 (not separately 
presented herein). These financial statements are the responsibility of the 
Corporation's management. Our responsibility is to express an opinion on these 
financial statements based on our audits.
     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the consolidated financial statements are 
free of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the consolidated financial 
statements. An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.
     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Home 
Federal Corporation and Subsidiaries as of December 31, 1995, the results of 
their operations and cash flows for the years ended December 31, 1995 and 1994 
in conformity with generally accepted accounting principles.
     As discussed in Note 1 to the consolidated financial statements, the 
Corporation changed its method of accounting for loans in 1994.

                                         /s/Smith Elliott Kearns & Company, LLC

Hagerstown, Maryland
February 16, 1996


CORPORATE INFORMATION

CORPORATE HEADQUARTERS
F&M Bancorp
110 Thomas Johnson Drive
Frederick, Maryland 21702
(301) 694-4000
http://www.fmbn.com

Mailing Address:
110 Thomas Johnson Drive
P.O. Box 518
Frederick, Maryland  21705

CUSTOMERS
Customers seeking assistance with their accounts and services may call Farmers 
and Mechanics National Bank, (800) 445-3626, or Home Federal Savings Bank, 
(800) 669-6695.

FINANCIAL and OTHER INFORMATION
Contact Investor Relations at (888) 694-4170, or visit our Web site at the 
address above regarding the following:

Analysts, portfolio managers, shareholders and other investors seeking 
additional information.

News media representatives seeking information.

Requests for copies of the Corporation's Forms 10-K, 10-Q and Proxy Statement 
filed with the Securities and Exchange Commission and prior annual and 
quarterly reports to shareholders.

INDEPENDENT ACCOUNTANTS
Arthur Anderson LLP
Tycon Tower
Vienna, Virginia  22182

SECURITIES MARKETS
F&M Bancorp common stock is publicly traded and quoted on the NASDAQ National 
Market System under the symbol "FMBN". Principal market makers are:

Ferris, Baker Watts, Inc.
Baltimore, MD
(410) 659-4613

Legg Mason Wood Walker, Inc.
Baltimore, MD
(410) 539-0000

Herzog, Heine, Geduld, Inc.
Philadelphia, PA
(215) 972-0860

Preferred Technology, Inc.
Philadelphia, PA
(800) 784-7459

Ryan, Beck & Co.
West Orange, NJ
(800) 325-7926

Instinet Corporation
New York, NY
(212) 310-9564


SHAREHOLDER INFORMATION - TRANSFER AGENT
Norwest Shareowner Services
P.O. Box 64854
St. Paul, Minnesota  55164-0854
(800) 468-9716
Contact our transfer agent regarding the following:

Shareholders seeking information regarding participation in the F&M Bancorp 
Dividend Reinvestment and Stock Purchase Plan. The Plan is offered to 
registered shareholders as an economical way of increasing their ownership in 
F&M Bancorp. Shareowners may elect to have cash dividends automatically 
reinvested in F&M Bancorp stock on the dividend payment date at a 5% discount 
to the market price, and may also make optional cash payments, from $25 to 
$3,000 per quarter, towards the purchase of F&M shares with no brokers fees or 
commissions.

Shareholders who have questions about their accounts or who wish to change 
ownership or address of stock, to report lost, stolen or destroyed 
certificates, or to consolidate accounts.

ANNUAL MEETING
The F&M Bancorp Annual Meeting of Shareholders will be held at 10:00 a.m. on 
Tuesday, April 15, 1997 at Corporate Headquarters.

STOCK PRICE and DIVIDENDS (1)

<TABLE>
<CAPTION>
                      1996                              1995
- ----------------------------------------------------------------------------
          High    Low     Close   Dividend   High   Low     Close   Dividend
- ----------------------------------------------------------------------------
<S>       <C>     <C>     <C>     <C>        <C>    <C>     <C>     <C>
First Q   30      28 1/4  28 1/4  $.20       28.81  27.14   27.38   $.19
Second Q  29 5/8  22 1/2  22 1/2   .20       27.62  25 3/4  25 3/4   .19
Third Q   24 5/8  21      24 5/8   .20       27     25 1/2  26 3/4   .20
Fourth Q  24 3/4  22 1/4  24       .20       30     25 1/2  29 3/4   .20

(1)Data have been restated for 5% stock dividend paid in May 1995.
</TABLE>

The most recent quarterly dividend was $0.22 per share paid February 1, 1997 to 
holders of record January 24, 1997. Quarterly dividends are customarily paid on 
February 1, May 1, August 1 and November 1.

A total of 5,680,978 shares of F&M Bancorp common stock held by approximately 
6,290 registered and beneficial owners at January 24, 1997 are entitled to 
notice of and to vote at the annual meeting.


Cover and Design: Alpert and Alpert, Inc., McLean, VA
Photography by Rick McCleary

F&M BANCORP
110 Thomas Johnson Drive
Frederick, MD  21702

                                                                     EXHIBIT 21


                         SUBSIDIARIES OF THE REGISTRANT


     The following list sets forth the name of the Registrant and each of its 
subsidiaries, the states or other jurisdictions under which they are organized, 
and the percentage ownership of the voting securities of each corporation by 
its immediate parent.

<TABLE>
<CAPTION>
Name of Corporation and State                  Percentage of voting securities
    under which organized                         owned by immediate parent
- ------------------------------                 -------------------------------
<S>                                                                <C>
F&M Bancorp (MD)                                                     --
    Farmers and Mechanics National Bank (U.S.)                     100%
        Key Holdings, Inc. (MD)                                    100%
            Monocacy Center Associates L.P. (VA)                    60%
        Key Management, Inc. (DE)                                  100%
        Maryland General Insurance Agency (MD)                     100%
    Home Federal Savings Bank (U.S.)                               100%
        Family Home Insurance Agency, Inc., (MD)                   100%
        Home Appraisals, Inc. (MD)                                 100%
            TJW Associates, Inc. (MD)                              100%
        RLC Associates, Inc. (MD)                                  100%
        CLC Associates, Inc. (MD)                                  100%
            Keystone General Partnership (MD)                       80%
        Ronald Harris Parker & Associates, Inc. (MD)               100%
        Galloway Holdings, LLC (NJ)                              30.79%
    DMP, Inc. (MD)                                                 100%

</TABLE>


                                                                    EXHIBIT 23


                   Report of Independent Public Accountants


As independent public accountants, we hereby consent to the incorporation by 
reference of our report dated January 21, 1997, relating to the consolidated 
balance sheets of F&M Bancorp and its subsidiaries as of December 31, 1996 and 
1995 and the related consolidated statements of income, changes in 
shareholders' equity, and cash flows for each of the years in the three year 
period ended December 31, 1996 which report appears on page 43 of the 1996 F&M 
Bancorp Annual Report and Form 10-K, into the following previously filed 
Registration Statements of F&M Bancorp; Numbers 33-39941, 002-88390, 333-02433 
and 333-16709 on Form S-8, and 33-39940 on Form S-3.


                                          /s/Arthur Anderson, LLP


Washington, DC
March 27, 1997


                                                                   EXHIBIT 23.1


                      CONSENT OF INDEPENDENT AUDITORS


We hereby consent to the incorporation by reference of our report dated 
February 16, 1996 relating to the consolidated statements of financial 
condition of Home Federal Corporation and Subsidiaries as of December 31, 1995 
and the related consolidated statements of income, changes in stockholders' 
equity, and cash flows for the years ended December 31, 1995 and 1994 which 
report appears on page 43 of the 1996 F&M Bancorp Annual Report and Form 10-K, 
into the following previously filed Registration Statements of F&M Bancorp: 
Numbers 33-39941, 002-88390, 333-02433 and 333-16709 on Form S-8, and 33-39940 
on Form S-3.


                                       /s/Smith Elliott Kearns & Company, LLC
                                       SMITH ELLIOTT KEARNS & COMPANY, LLC

Hagerstown, Maryland
March 28, 1997

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
registrant's Annual Report to Shareholders for the year ended December 31, 
1996.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                        <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          33,762
<INT-BEARING-DEPOSITS>                           4,943
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    146,308
<INVESTMENTS-CARRYING>                          99,503
<INVESTMENTS-MARKET>                           100,201
<LOANS>                                        670,269
<ALLOWANCE>                                      9,639
<TOTAL-ASSETS>                               1,005,851
<DEPOSITS>                                     794,750
<SHORT-TERM>                                    99,287
<LIABILITIES-OTHER>                             11,668
<LONG-TERM>                                      6,686
                                0
                                          0
<COMMON>                                        28,393
<OTHER-SE>                                      65,067
<TOTAL-LIABILITIES-AND-EQUITY>               1,005,851
<INTEREST-LOAN>                                 56,357
<INTEREST-INVEST>                               13,830
<INTEREST-OTHER>                                   679
<INTEREST-TOTAL>                                70,866
<INTEREST-DEPOSIT>                              27,952
<INTEREST-EXPENSE>                              32,218
<INTEREST-INCOME-NET>                           38,648
<LOAN-LOSSES>                                    1,522
<SECURITIES-GAINS>                                (330)
<EXPENSE-OTHER>                                 36,512
<INCOME-PRETAX>                                 11,384
<INCOME-PRE-EXTRAORDINARY>                      11,384
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,611
<EPS-PRIMARY>                                     1.52
<EPS-DILUTED>                                     1.52
<YIELD-ACTUAL>                                    8.18
<LOANS-NON>                                      7,281
<LOANS-PAST>                                     2,220
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 20,579
<ALLOWANCE-OPEN>                                 9,796
<CHARGE-OFFS>                                    3,922
<RECOVERIES>                                     2,243
<ALLOWANCE-CLOSE>                                9,639
<ALLOWANCE-DOMESTIC>                             7,683
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,956
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission