CENTURY PROPERTIES FUND XX
10QSB, 1997-08-08
REAL ESTATE
Previous: IDENTIX INC, S-3, 1997-08-08
Next: CITIZENS FINANCIAL SERVICES INC, 10-Q, 1997-08-08







           FORM 10-QSB--QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                       Quarterly or Transitional Report

                   U.S. SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                 FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


                 For the quarterly period ended June 30, 1997


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

              For the transition period from.........to.........


                        Commission file number 0-13408



                          CENTURY PROPERTIES FUND XX
      (Exact name of small business issuer as specified in its charter)



         California                                             94-2930770
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

                         One Insignia Financial Plaza
                       Greenville, South Carolina 29602
                   (Address of principal executive offices)

                                (864) 239-1000
                         (Issuer's telephone number)



Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  .  No      .

                        PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                          CENTURY PROPERTIES FUND XX

                                BALANCE SHEET
                                 (Unaudited)
                       (in thousands, except unit data)

                                June 30, 1997


Assets
 Cash and cash equivalents                                          $  6,707
 Receivables and deposits                                                446
 Other assets                                                          1,076
 Investment properties:
    Land                                             $  6,495
    Buildings and related personal property            42,802
                                                       49,297
    Less accumulated depreciation                     (17,195)        32,102
                                                                    $ 40,331
Liabilities and Partners' Deficit

Liabilities
 Accounts payable                                                   $     33
 Tenant security deposits payable                                        180
 Accrued property taxes                                                  274
 Accrued interest-promissory notes                                       314
 Other liabilities                                                        60
 Non-Recourse Promissory Notes:
     Principal                                                        31,386
     Deferred interest payable                                        15,740

Partners' Deficit
 Limited partners' (61,814 units issued and
     outstanding)                                    $ (6,204)
 General partner's                                     (1,452)        (7,656)
                                                                    $ 40,331

                See Accompanying Notes to Financial Statements


b)                            CENTURY PROPERTIES FUND XX

                               STATEMENTS OF OPERATIONS
                                     (Unaudited)
                           (in thousands, except unit data)
<TABLE>
<CAPTION>
                                   Three Months Ended            Six Months Ended
                                        June 30,                     June 30,
                                   1997           1996          1997           1996
<S>                             <C>            <C>           <C>            <C>
Revenues:
 Rental income                   $ 1,822        $ 1,743       $ 3,508        $ 3,475
 Other income                        119             90           239            197
    Total revenues                 1,941          1,833         3,747          3,672

Expenses:
  Interest to promissory note
    holders                          627            625         1,255          1,253
  Operating                          896            848         1,713          1,688
  Depreciation                       413            457           792            900
  Amortization of sales
   commissions and
   organizational costs               82             82           163            163
  General and administrative         262            263           432            437
    Total expenses                 2,280          2,275         4,355          4,441

Net loss                         $  (339)       $  (442)      $  (608)       $  (769)

Net loss allocated to
  general partner (2%)           $    (7)       $    (9)      $   (12)       $   (15)
Net loss allocated to
  limited partners (98%)            (332)          (433)         (596)          (754)
                                 $  (339)       $  (442)      $  (608)       $  (769)
Net loss per limited
  partnership unit               $ (5.37)       $ (7.00)      $ (9.64)       $(12.20)
<FN>
                    See Accompanying Notes to Financial Statements
</TABLE>


c)                             CENTURY PROPERTIES FUND XX

                       STATEMENT OF CHANGES IN PARTNERS' DEFICIT
                                  (Unaudited)
                            (in thousands, except unit data)
<TABLE>
<CAPTION>
                                     Limited
                                   Partnership      General      Limited
                                      Units        Partner's     Partners'        Total
<S>                                 <C>           <C>           <C>            <C>
Original capital contributions       61,814        $    --       $ 30,907       $ 30,907

Partners' deficit at
 December 31, 1996                   61,814        $(1,427)      $ (5,608)      $ (7,035)

Distributions to general partner         --            (13)            --            (13)

Net loss for the six
 months ended June 30, 1997              --            (12)          (596)          (608)

Partners' deficit at
 June 30, 1997                       61,814        $(1,452)      $ (6,204)      $ (7,656)
<FN>
                     See Accompanying Notes to Financial Statements
</TABLE>

d)                           CENTURY PROPERTIES FUND XX

                              STATEMENTS OF CASH FLOWS
                                    (Unaudited)
                                   (in thousands)


                                                           Six Months Ended
                                                                June 30,
                                                           1997         1996

Cash flows from operating activities:
  Net loss                                              $  (608)      $  (769)
  Adjustments to reconcile net loss to net
    cash provided by operating activities:
    Depreciation                                            792           900
    Amortization of deferred charges                        249           254
    Deferred interest on non-recourse promissory
    notes                                                   628           628
    Change in accounts:
      Receivables and deposits                                6          (158)
      Other assets                                         (135)           --
      Accounts payable                                     (101)           29
      Tenant security deposits payable                        7           140
      Accrued property taxes                                 95           196
      Other liabilities                                       7          (305)

        Net cash provided by operating activities           940           915

Cash flows from investing activities:
  Property improvements and replacements                   (494)         (339)

        Net cash used in investing activities              (494)         (339)

Cash flows from financing activities:
  Cash distribution to general partner                      (13)          (13)

        Net cash used in financing activities               (13)          (13)

Net increase in cash and cash equivalents                   433           563

Cash and cash equivalents at beginning of period          6,274         5,246

Cash and cash equivalents at end of period              $ 6,707       $ 5,809

Supplemental information:
  Cash paid for interest                                $   628       $   628

                   See Accompanying Notes to Financial Statements


e)                            CENTURY PROPERTIES FUND XX

                            NOTES TO FINANCIAL STATEMENTS
                                     (Unaudited)

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited financial statements of Century Properties Fund XX
(the "Partnership") have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-QSB and Item 310(b) of Regulation S-B.  Accordingly,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.  In the
opinion of Fox Capital Management Corporation ("FCMC" or the "Managing General
Partner"), a California corporation, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included. Operating results for the three and six month periods ended June 30,
1997, are not necessarily indicative of the results that may be expected for the
fiscal year ending December 31, 1997.  For further information, refer to the
financial statements and footnotes thereto included in the Partnership's annual
report on Form 10-KSB for the year ended December 31, 1996.

Certain reclassifications have been made to the 1996 information to conform to
the 1997 presentation.

NOTE B - TRANSACTIONS WITH AFFILIATED PARTIES

The Partnership has no employees and is dependent on the Managing General
Partner and its affiliates for the management and administration of all
partnership activities. The Partnership Agreement provides for payments to
affiliates for services and as reimbursement of certain expenses incurred by
affiliates on behalf of the Partnership.

The general partner of the Partnership is Fox Partners III, a California general
partnership whose general partners are FCMC, Fox Realty Investors ("FRI"), a
California general partnership, and Fox Partners 84, a California general
partnership.

Pursuant to a series of transactions which closed during 1996, affiliates of
Insignia Financial Group, Inc. ("Insignia") acquired all of the issued and
outstanding shares of stock of FCMC, NPI Equity Investments II, Inc. ("NPI
Equity"), the managing general partner of FRI, and National Property Investors,
Inc. ("NPI").  In connection with these transactions, affiliates of Insignia
appointed new officers and directors of NPI Equity and FCMC.

The following transactions with affiliates of Insignia, NPI, and affiliates of
NPI were incurred during the six months ended June 30, 1997 and 1996 (in
thousands):


                                                           Six Months Ended
                                                               June 30,
                                                          1997           1996
Property management fees (included in operating
  expenses)                                              $  73          $  71
Reimbursement for services of affiliates (included
  in general and administrative expenses)                  103            158
Partnership management fees (included in general
  and administrative expenses)                              36             36

For the period from January 19, 1996 to June 30, 1997, the Partnership insured
its properties under a master policy through an agency and insurer unaffiliated
with the Managing General Partner.  An affiliate of the Managing General Partner
acquired, in the acquisition of a business, certain financial obligations from
an insurance agency which was later acquired by the agent who placed the current
year's master policy. The current agent assumed the financial obligations to the
affiliate of the Managing General Partner who received payments on these
obligations from the agent.  The amount of the Partnership's insurance premiums
accruing to the benefit of the affiliate of the Managing General Partner by
virtue of the agent's obligations is not significant.

NOTE C - CONTINGENCY

On January 24, 1990, a settlement agreement was executed by and between the
Partnership and certain defendants in connection with legal proceedings at
Commonwealth Centre.  Lincoln Property Company ("Lincoln"), one of the
defendants, provided the Partnership with a deficiency certificate totaling
$1,250,000 pursuant to Lincoln's company-wide debt restructuring plan.
Effective December 31, 1994, the obligators under this collateral pool agreement
exercised their right to extend the maturity date of the deficiency certificates
to December 31, 1997.  It is anticipated that any payments made to the
Partnership on account of its $1,250,000 face amount deficiency certificate will
not be made, if at all, until such time.  The amount the Partnership will
ultimately receive under the certificate, which is subject to contingencies, is
uncertain.  Accordingly, the certificate will be recorded in the financial
statements when payment is received.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The Partnership's investment properties consist of two apartment complexes,
three office buildings, and two business parks.  The following table sets forth
the average occupancy of the properties for the six months ended June 30, 1997
and 1996:

                                                  Average
                                                 Occupancy
Property                                     1997           1996

Commonwealth Centre                          81%             79%
  Dallas, TX

Crabtree Office Center                       98%             96%
  Raleigh, North Carolina

Linpro Park I                                99%            100%
  Reston, Virginia

Metcalf 103 Office Park                      97%             99%
  Overland Park, Kansas

Highland Park Commerce Center                94%             93%
  Charlotte, North Carolina

Harbor Club Downs                            95%             95%
  Palm Harbor, Florida

The Corners Apartments                       93%             93%
  Spartanburg, South Carolina

The Partnership's net loss for the six months ended June 30, 1997, was
approximately $608,000 versus a net loss of approximately $769,000 for the
corresponding period  of 1996.  The Partnership's net loss for the three months
ended June 30, 1997, was approximately $339,000 versus a net loss of
approximately $442,000 for the corresponding period of 1996.  The decrease in
net loss for the six months ended June 30, 1997, is primarily attributable to an
increase in other income and a decrease in depreciation expense.  The increase
in other income is primarily due to an increase in interest income as a result
of increased cash balances.  The decrease in depreciation expense is a result of
certain assets becoming fully depreciated in 1996. Included in operating expense
for the six months ended June 30, 1997, is approximately $52,000 for major
repairs and maintenance, comprised primarily of exterior building repairs,
landscaping and tennis court repairs.  Included in operating expense for the six
months ended June 30, 1996, is approximately $51,000 of major repairs and
maintenance, comprised primarily of swimming pool repairs and landscaping.

As part of the ongoing business plan of the Partnership, the Managing General
Partner monitors the rental market environment of each of its investment
properties to assess the feasibility of increasing rents, maintaining or
increasing occupancy levels and protecting the Partnership from increases in
expense.  As part of this plan, the Managing General Partner attempts to protect
the Partnership from the burden of inflation-related increases in expenses by
increasing rents and maintaining a high overall occupancy level.  However, due
to changing market conditions, which can result in the use of rental concessions
and rental reductions to offset softening market conditions, there is no
guarantee that the Managing General Partner will be able to sustain such a plan.

At June 30, 1997, the Partnership had unrestricted cash of approximately
$6,707,000, as compared to approximately $5,809,000 at June 30, 1996.  Net cash
provided by operating activities and net cash used in financing activities
remained relatively stable for the six months ended June 30, 1997 as compared to
the corresponding period in 1996.  Net cash used in investing activities
increased due to increased expenditures for property improvements and
replacements.

The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the various properties to adequately maintain the
physical assets and other operating     needs of the Partnership.  Such assets
are currently thought to be sufficient for any near-term needs of the
Partnership.  The mortgage indebtedness consists of Non-Recourse Promissory
Notes totaling $47,126,000 in principal and deferred interest.  These notes
mature on November 30, 1998, at which time the Partnership will have to extend
the due dates of these notes, find replacement financing, or sell properties.
Future cash distributions will depend on the levels of net cash generated from
operations, property sales, refinancings, and the availability of cash reserves.
No cash distributions to the limited partners were made in 1996 or during the
six months ended June 30, 1997.  No distributions are expected to be made in the
remaining months of 1997.

                             PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibit 27, Financial Data Schedule, is filed as an exhibit to this report.

b) Reports on Form 8-K:  None filed during the quarter ended June 30, 1997.

                                      SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                           CENTURY PROPERTIES FUND XX


                          By:    FOX PARTNERS III
                                 Its General Partner

                          By:    FOX CAPITAL MANAGEMENT CORPORATION
                                 Its Managing General Partner

                          By:    /s/William H. Jarrard, Jr.
                                 William H. Jarrard, Jr.
                                 President and Director

                          By:    /s/Ronald Uretta
                                 Ronald Uretta
                                 Vice President and Treasurer

                           Date: August 8, 1997



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Century
Properties Fund XX 1997 Second Quarter 10-QSB and is qualified in its entirety
by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000736909
<NAME> CENTURY PROPERTIES FUND XX
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           6,707
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                          49,297
<DEPRECIATION>                                  17,195
<TOTAL-ASSETS>                                  40,331
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                         31,386
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     (7,656)
<TOTAL-LIABILITY-AND-EQUITY>                    40,331
<SALES>                                              0
<TOTAL-REVENUES>                                 3,747
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 4,355
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,255
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (608)
<EPS-PRIMARY>                                   (9.64)<F2>
<EPS-DILUTED>                                        0
<FN>
<F1>Registrant has an unclassified balance sheet.
<F2>Multiplier is 1.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission