NASTECH PHARMACEUTICAL CO INC
10QSB, 1996-05-09
PATENT OWNERS & LESSORS
Previous: PETROLEUM HEAT & POWER CO INC, 10-Q, 1996-05-09
Next: TECHE BANCSHARES INC, 10-Q, 1996-05-09



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                                  FORM 10-QSB
                        Quarterly or Transitional Report

            /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended            March 31, 1996                                 
                      ----------------------------------------------------------

                                       or

             / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-13789

                      NASTECH PHARMACEUTICAL COMPANY INC.
             (Exact name of registrant as specified in its charter)


                   Delaware                                  11-2658569
                   --------                                  ----------
(State or other jurisdiction of            (IRS Employer Identification No.)
incorporation or organization)


45 Davids Drive, Hauppauge, New York                            11788
- ------------------------------------                            -----
(Address of principal executive offices)                     (Zip Code)

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (516) 273-0101

      SECURITIES REGISTERED UNDER SECTION 12(b) OF THE EXCHANGE ACT: NONE

         SECURITIES REGISTERED UNDER SECTION 12(g) OF THE EXCHANGE ACT:

<TABLE>
<CAPTION>
                                                        Name of each exchange on
         Title of each class                                 which registered
         -------------------                                 ----------------
         <S>                                            <C>
         Common Stock, $.002 par value                  Nasdaq Small-Cap Market
</TABLE>

         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes     X      No         
    --------     ---------

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

<TABLE>
<CAPTION>
 DATE                             CLASS                     SHARES OUTSTANDING
 ----                             -----                     ------------------
 <S>                <C>                                      <C>
 3/31/96            Common stock - $.006 par value           3,221,447
</TABLE>
<PAGE>   2
                      NASTECH PHARMACEUTICAL COMPANY INC.

                                 MARCH 31, 1996

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
PART I - FINANCIAL INFORMATION:                                     PAGE NO.
<S>                                                                   <C>
         ITEM 1. Balance Sheets as of March 31, 1996
                 and June 30, 1995                                    1

                 Statements of Operations
                 Nine Months and Three Months Ended
                 March 31, 1996 and 1995                              2

                 Statement of Stockholders' Equity
                 Years Ended June 30, 1995 and 1994
                 and the Nine Months ended
                 March 31, 1996                                       3

                 Statement of Cash Flows
                 Nine Months Ended March 31, 1996
                 and 1995

                 Notes to Financial Statements                        5 - 6

         ITEM 2. Management's Discussion and                          7 - 9
                 Analysis of Financial Condition
                 and Results of Operations

PART II - OTHER INFORMATION:

         ITEM 1. Legal Proceedings                                    10

         ITEM 2. Changes in Securities                                10

         ITEM 3. Defaults Upon Senior Securities                      10

         ITEM 4. Submission of Matters to a Vote                      10
                 of Security Holders
         ITEM 5. Other Information                                    10

         ITEM 6. Exhibits and Reports on Form 8-K                     10

                 Signatures                                           11
</TABLE>
<PAGE>   3
                      NASTECH PHARMACEUTICAL COMPANY INC.

                           BALANCE SHEET (UNAUDITED)

<TABLE>
<CAPTION>
                                    ASSETS
                                                                               MARCH 31,       JUNE 30,
                                                                                 1996            1995     
                                                                            --------------  --------------
<S>                                                                             <C>             <C>
CURRENT ASSETS:
 Cash and cash equivalents                                                        $318,069        $819,985
 Short-Term investments                                                          4,217,299       4,198,869
 Royalties receivable                                                              951,243         759,349
 Prepaid expenses and sundry                                                        25,041          63,670
                                                                            --------------  --------------
                                                                                 5,511,652       5,841,873
                                                                            --------------  --------------

PROPERTY AND EQUIPMENT                                                             318,106         219,283
 Less: Accumulated depreciation and amortization                                    90,446          45,857
                                                                            --------------  --------------
                                                                                   227,660         173,426
                                                                            --------------  --------------
OTHER ASSETS:
 Security deposits                                                                  14,500          19,613
                                                                            --------------  --------------

                                                                                $5,753,812      $6,034,912
                                                                            ==============  ==============

<CAPTION>
                     LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                             <C>             <C>
CURRENT LIABILITIES:
 Accounts payable                                                                 $453,813        $565,185
 Royalties payable                                                                 417,990         368,630
 Notes payable                                                                          -           40,942
 Accrued interest payable                                                           25,925          42,966
 Accrued expenses and sundry
  liabilities                                                                      197,515         218,856
 Current maturities of long-term debt                                              198,640         161,186
                                                                            --------------  --------------
                                                                                 1,293,883       1,397,765
                                                                            --------------  --------------

LONG-TERM DEBT - NET OF CURRENT MATURITIES                                         157,411         348,965
                                                                            --------------  --------------

STOCKHOLDERS' EQUITY
 Common stock - par value $.006 per share,
  authorized 6,000,000 shares, issued and
  outstanding 3,221,447 shares at March 31, 1996
  and June 30, 1995, respectively                                                   19,329          19,329

 Additional paid-in capital                                                     10,575,159      10,575,159
 Accumulated deficit                                                            (6,291,970)     (6,306,306)
                                                                            --------------  -------------- 
                                                                                 4,302,518       4,288,182
                                                                            --------------  --------------

                                                                                $5,753,812      $6,034,912
                                                                            ==============  ==============
</TABLE>

See accompanying notes to financial statements.

                                       1

<PAGE>   4
                      NASTECH PHARMACEUTICAL COMPANY INC.

                            STATEMENT OF OPERATIONS
                                  (UNAUDITED)




<TABLE>
<CAPTION>
                                                                          Nine Months Ended                 Three Months Ended
                                                                              March 31,                         March 31,
                                                                        1996             1995             1996             1995   
                                                                    -----------      -----------      -----------       ----------
<S>                                                                  <C>              <C>              <C>               <C>
REVENUES

 License Fee, Royalty and
   Research Income                                                   $2,530,769       $1,917,085       $1,009,148         $704,637
 Interest Income                                                        181,605          182,530           56,053           69,691
                                                                    -----------      -----------      -----------       ----------
                                                                      2,712,374        2,099,615        1,065,201          774,328
                                                                    -----------      -----------      -----------       ----------
COSTS AND EXPENSES
  Research and Development                                              959,118          508,876          253,734          210,635
  Royalties                                                           1,155,744          880,239          417,971          318,630
                                                                    -----------      -----------      -----------       ----------
                                                                      2,114,862        1,389,115          671,705          529,265

General and Administrative                                              552,043          554,104          190,499          198,034
Interest Expense                                                         31,133           32,560            8,688           12,855
                                                                    -----------      -----------      -----------       ----------
                                                                      2,698,038        1,975,779          870,892          740,154
                                                                    -----------      -----------      -----------       ----------
INCOME BEFORE PROVISION
    FOR INCOME TAXES                                                     14,336          123,836          194,309           34,174

PROVISION FOR INCOME TAXES                                              ---                6,000          ---                1,000
                                                                    -----------      -----------      -----------       ----------

NET INCOME                                                              $14,336         $117,836         $194,309          $33,174
                                                                    ===========      ===========      ===========       ==========

NET INCOME PER COMMON
   AND COMMON EQUIVALENT
   SHARE                                                               ---                 $0.04            $0.05            $0.01
                                                                    ===========      ===========      ===========       ==========
AVERAGE NUMBER OF COMMON
   AND COMMON EQUIVALENT
   SHARES                                                             3,989,284        3,266,355        3,989,284        3,267,693
                                                                    ===========      ===========      ===========       ==========
</TABLE>


See accompanying notes to financial statements.

                                       2
<PAGE>   5
                      NASTECH PHARMACEUTICAL COMPANY INC.

                  STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                   FOR THE YEARS ENDED JUNE 30, 1995 AND 1994
                    and the Nine Months Ended March 31, 1996
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                         Common Stock                Additional                     
                                               -------------------------------        Paid-In        Accumulated    
                                                   Shares           Amount            Capital          Deficit             Total
                                                                                   ------------
<S>                                              <C>                <C>            <C>                <C>               <C>
BALANCE - June 30, 1993                          1,428,723           $8,572         $5,691,150        ($6,434,508)       ($734,786)
                                                                                                                    
Stock issued in connection with private                                                                             
 placement at $1.20 per share                      200,000            1,200            203,814                             205,014
Additional shares issued in                                                                                         
 connection with public offering at                                                                                 
  $3.75 per share                                1,485,000            8,910          4,627,242                           4,636,152
Fractional shares redeemed                                                                                          
in connection with reverse                                                                                          
stock split                                         (2,038)             (12)            (4,988)                             (5,000)
Net income                                                                                                207,647          207,647
                                                ----------       ----------       ------------       ------------     ------------
                                                                                                                    
BALANCE JUNE 30, 1994                            3,111,685           18,670         10,517,218         (6,226,861)       4,309,027
                                                                                                                    
Stock issued in connection with exercise                                                                            
  of stock options                                 109,999              660             57,940                              58,600
Fractional shares redeemed in connection                                                                            
with reverse stock split                              (237)              (1)                 1                      
                                                                                                                    
Net loss                                                                                                  (79,445)         (79,445)
                                                ----------       ----------       ------------       ------------     ------------ 
                                                                                                                    
                                                                                                                    
BALANCE JUNE 30, 1995                            3,221,447           19,329         10,575,159         (6,306,306)       4,288,182
                                                                                                                    
Net Income - Nine Months Ended                                                                                     
March 31, 1996                                                                                             14,336           14,336
                                                ----------       ----------       ------------       ------------     ------------
                                                                                                                    
                                                 3,221,447          $19,329        $10,575,159        ($6,291,970)      $4,302,518
                                                ==========       ==========       ============       ============     ============
</TABLE>


See accompanying notes to financial statements





                                       3
<PAGE>   6
                      NASTECH PHARMACEUTICAL COMPANY INC.

                            STATEMENT OF CASH FLOWS
                      FOR THE NINE MONTHS ENDED MARCH 31,
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                               1996              1995   
                                                                                        --------------    --------------
<S>                                                                                        <C>               <C>
OPERATING ACTIVITIES:
 Net income                                                                                   $14,336          $117,836
 Adjustments to reconcile net income to net
  cash provided (used) by operating activities:
  Depreciation and amortization                                                                44,589            17,043

  Changes in assets and liabilities:
   Royalties receivable                                                                      (191,894)           76,636
   Prepaid expenses and sundry                                                                 38,629               851
   Accounts payable                                                                          (111,372)          (61,103)
   Royalties payable                                                                           49,360           (33,119)
   Accrued interest payable                                                                   (17,041)            1,735
   Accrued expenses and sundry liabilities                                                    (21,341)          (22,992)
                                                                                         ------------      ------------ 
    Net cash provided (used) by operating
    activities                                                                               (194,734)           96,887
                                                                                         ------------      ------------

INVESTING ACTIVITIES:
Short-term investments - aquisitions                                                       (7,349,459)       (6,866,004)
Short-term investments - redemptions                                                        7,331,029         5,611,164
Property, plant and equipment                                                                 (98,823)         ---
Other Assets                                                                                    5,113           (14,999)
                                                                                         ------------      ------------ 
  Net cash used by investing activities                                                      (112,140)       (1,269,839)
                                                                                         ------------      ------------ 

FINANCING ACTIVITIES:
Repayment of debt                                                                            (195,042)         (112,899)
Proceeds from sale of common stock                                                               --               1,699
                                                                                         ------------      ------------
  Net cash used by financing activities                                                      (195,042)         (111,200)
                                                                                         ------------      ------------ 

NET DECREASE IN CASH                                                                         (501,916)       (1,284,152)

CASH  - BEGINNING                                                                             819,985         3,214,929
                                                                                         ------------      ------------

CASH - ENDING                                                                                $318,069        $1,930,777
                                                                                         ============      ============

Supplemental Cash Flow Information:
Interest paid                                                                                 $46,796           $29,925
                                                                                         ============      ============
</TABLE>


See accompanying notes to financial statements



                                       4

<PAGE>   7
                      NASTECH PHARMACEUTICAL COMPANY INC.

                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                                 MARCH 31, 1996

(1)      General

         The accompanying financial information should be read in conjunction
         with the audited financial statements, including the notes thereto,
         for the year ended June 30, 1995.

         The information furnished in this report reflects all adjustments
         (consisting of only normal recurring accruals) which are, in the
         opinion of management, necessary for a fair statement of the results
         for the interim periods.

(2)      Reverse Stock Split and Increase in Authorized Shares

         On November 8, 1993 shareholders approved a one for three reverse
         split of the common stock of the Company and an increase in the newly
         authorized shares to 6,000,000.  Numbers of shares and per share data
         disclosed herein have been retroactively adjusted to reflect the stock
         split for all periods presented.

(3)      Public Offering and Private Placement

         The Company completed a Public Offering of 742,500 units of common
         stock and warrants in Fiscal 1994.  The units in the aggregate
         consisted of 1,485,000 shares of common stock and 1,485,000 common
         stock warrants.

         Each Warrant entitles the holder to purchase one share of Common Stock
         at a price of $5.50 at any time through December 7, 1996.  The
         Warrants are subject to redemption by the Company at $.05 per Warrant
         on 30 days' prior written notice if the closing bid price for the
         Common Stock, as reported on NASDAQ is in excess of $5.63 for 20
         consecutive trading days ending within 10 days of the notice of
         redemption of the Warrants.

         The Company sold to the representative of the underwriter for the
         offering at a price of $67.50, warrants to purchase one unit for every
         ten units sold in the offering up to an aggregate of 67,500 units at
         an exercise price per warrant of $8.25 per Unit (110% of the initial
         public offering price per unit), exercisable for a period of four
         years commencing December 7, 1994.

         The Company had a private placement of 200,000 shares of common stock
         on September 14, 1993 resulting in net proceeds to the Company of
         $205,000.  The proceeds were used to provide funding for the costs
         incurred related to the public offering.







                                      5
<PAGE>   8
         The Company is authorized to issue up to 100,000 shares of Preferred
         Stock the designations, powers, preferences and rights of which may be
         determined, from time to time, by the Company's Board of Directors.

         In accordance with its agreement with Basil, the Company may not
         declare or pay any dividends.

(4)      Net Income Per Common and Common Equivalent Share

         Net income per common and common equivalent share are calculated using
         the weighted average number of common shares outstanding during the
         period and the net additional number of shares which would be issuable
         upon the exercise of stock options and warrants, assuming that the
         Company used the proceeds received to purchase additional shares at
         market value.

(5)      Income Taxes

         At March 31, 1996, the Company has net operating loss carryforwards of
         approximately  $4,400,000 for income tax purposes, available to reduce
         future taxable income, expiring from 1998 through 2010.

         Federal income taxes normally provided for the income have been offset
         by the effect of the use of the loss carryforwards at March 31, 1996.
         The  income tax provision for the nine and three months ended March
         31, 1995 represents the New York State minimum tax on income which
         does not allow a deduction for the net operating loss carryforward.
         New York State income taxes are not applicable for the nine months
         ended March 31, 1996.





                                       6
<PAGE>   9
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

         The following discussion and analysis provides information which the
Company's management believes is relevant to an assessment and understanding
the Company's results of operations and financial condition.  This discussion
should be read in conjunction with the financial statements and notes thereto
included elsewhere herein.

RESULTS OF OPERATIONS

NINE MONTHS ENDED MARCH 31, 1996 COMPARED WITH NINE MONTHS ENDED MARCH 31, 1995

         During the nine months ended March 31, 1996, the Company continued to
conduct the pharmaceutical and pharmacological research and/or assemble the
technical and reference data required to gain marketing approval from the
appropriate regulatory agencies for four new drug products.  The Company
continued to conduct Clinical Phase I testing to optimize a  nasal formulation
of doxylamine succinate.  The Company also has been generating preclinical data
in preparation for the submission of an IND for its nasal formulations of a
selected group of antihistamines.

         During the nine months ended March 31, 1996, the Company has expended
$959,118 for its preclinical and clinical research and development.  This
compares with $508,876 expended in the corresponding prior year period.  This
increase in research and development activity reflects the Company's commitment
to accelerate its efforts to develop its nasal pharmaceutical formulations and
should be expected to continue.

         Proceeds from the sale of the Company's research, and licensing of its
proprietary technology, have significantly increased in the current fiscal year
compared to the prior year.  Revenue of $2,530,769 was earned by the Company in
the current nine month period as a result of licensing, royalty, and research
income.  This revenue level reflects a 32% increase from revenues of $1,917,085
in the corresponding prior year period.  Interest income earned in the nine
months ended March 31, 1996 was $181,605 compared to $182,530 earned in the
nine months ended March 31, 1995.  The decrease is attributable to changes in
interest rates and reductions of excess funds invested.  Total revenue was
$2,712,374 and $2,099,615 for the nine months ended March 31, 1996 and 1995,
respectively.

         The Company earned revenues of $2,353,187 from royalties received from
the Bristol-Myers Squibb Company ("BMS") for the nine months ended March 31,
1996 ($1,783,724 in the corresponding period in fiscal 1995) pursuant to a
sublicense agreement (the "BMS Agreement") for a nasal formulation of
butorphanol, a narcotic analgesic.  BMS received marketing approval from the
FDA for butorphanol tartrate, which its markets as Stadol(R)NS(TM), in
December, 1991.  Management anticipates that a significant portion of its
revenues for the current fiscal year and some additional periods will be
derived from expected royalties from the BMS Agreement.  Royalties from the BMS
Agreement commenced in the quarter ended December 31, 1992 and have increased
since that time





                                       7
<PAGE>   10
based upon sales by BMS of Stadol(R)NS(TM).  However, there is no assurance
that such sales will continue to increase or be maintained and therefore, there
is no assurance of any future minimum royalties.

         The Company recognized no earnings as a result of the discontinued
marketing of the Company's non-prescription Vitamin B12 nasal gel by Nature's
Bounty, Inc. ("NB").  This compares to revenues of $103,361 earned from this
product in the comparable period of the prior fiscal year.  The Company does
not expect any future royalties from NB.

         Royalties expense increased in the nine months ended March 31, 1996 to
$1,155,744 from $880,239 in the corresponding period in fiscal 1995 as the
royalties received from BMS are also subject to a separate license agreement
between the Company and a third party.  As a result, royalties expense in
connection with Stadol(R)NS(TM) will increase approximately in proportion to
royalty income.  General and administrative expenses decreased slightly in the
current nine month period to $552,043 as compared to $554,104 in the
corresponding period of the prior fiscal year.

         As a result of the availability of funds provided by increased revenue
as well as the liquidity provided by the December 1993 public offering, the
company has budgeted an increase in its research and development efforts and
related general and administrative support.  It is anticipated that as
expenditures for research and development and supporting functions increase,
the Company's net income will be negatively affected.

THREE MONTHS ENDED MARCH 31, 1996 COMPARED WITH QUARTER ENDED MARCH 31, 1995

         The Company has expended $253,734 for its preclinical and clinical
research and development in the current three month period.  This compares with
$210,635 expended in the comparable period of the prior fiscal year.  This
increase in research and development activity reflects the Company's commitment
to accelerate its efforts to develop its nasal pharmaceutical formulations and
should be expected to continue.

         Proceeds from the sale of the Company's research, and licensing of its
proprietary technology, have significantly increased in the three months ended
March 31, 1996 compared to the prior year.  Revenue of $1,009,148 was earned by
the Company in the current three month period as a result of licensing, royalty
and research income.  This revenue level reflects a 43.2% increase from
revenues of $704,637 in the comparable period of the prior fiscal year.
Interest income earned in the three months ended March 31, 1996 was $56,053,
compared to $69,691 earned in the comparable period of the prior fiscal year.
Total revenue was $1,065,201 and $774,328 for three months ended March 31, 1996
and 1995, respectively.

         The Company earned revenues of $851,148 from royalties received from
BMS for the three months ended March 31, 1996 ($660,506 in fiscal 1995)
pursuant to the BMS agreement.





                                       8
<PAGE>   11
         The Company has recognized no earnings as a result of the discontinued
marketing of the Company's non-prescription vitamin B12 nasal gel by NB.  This
compares to revenues of $32,000 earned from this product in the comparable
period of the prior fiscal year.

         Royalties expense increased in the three months ended March 31, 1996
to $417,971 from $318,630 in fiscal 1995 as the royalties received from BMS are
also subject to a separate license agreement between the Company and a third
party.  As a result, royalties expense in connection with Stadol(R)NS(TM) will
increase in proportion to royalty income.

         General and administrative expenses slightly decreased in the three
months ended March 31, 1996 to $190,499 as compared to $198,034 in the
comparable period of the prior fiscal year.

LIQUIDITY AND CAPITAL RESOURCES

         At March 31, 1996, the Company had cash and cash equivalents of
$318,069 as compared to $819,985 at June 30, 1995.  The Company also had
short-term investments of $4,217,299 at March 31, 1996, which primarily
consisted of the net proceeds of the Company's December, 1993 public offering.
In addition, the Company had royalties receivable of $951,243 at March 31, 1996
compared to $759,349 at June 30, 1995.  The royalties receivable are
principally royalty income from the BMS Agreement.

         As of March 31, 1996, the Company had working capital of $4,217,769.
Management believes that the Company has adequate resources to meet expected
needs and to fund its anticipated research and development efforts for the next
eighteen months.  The Company has been able to maintain its operations and its
continued liquidity is dependent on its ability to control its operating costs
and the receipt of revenue from Bristol-Myers Squibb Company as set forth
above.





                                       9
<PAGE>   12
                          PART II - OTHER INFORMATION


         ITEM 1. LEGAL PROCEEDINGS
                 None

         ITEM 2. CHANGES IN SECURITIES
                 None

         ITEM 3. DEFAULTS UPON SENIOR SECURITIES
                 None

         ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF
                 SECURITY HOLDERS
                 None

         ITEM 5. OTHER INFORMATION
                 None

         ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
                 None





                                       10
<PAGE>   13
                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, duly authorized at Hauppauge, New York on the 6th day of May,
1996.



                                           NASTECH PHARMACEUTICAL COMPANY INC.





                                           BY:  /s/ Dr. VINCENT D. ROMEO       
                                               --------------------------------
                                                Dr. VINCENT D. ROMEO, President
                                                    and Chief Executive Officer





                                           BY:  /s/ CAROL WENIG                
                                                -------------------------------
                                              CAROL WENIG, Assistant Secretary,
                                                Treasurer & Assistant Principal
                                                              Financial Officer





                                       11

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                              JUL-1-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                         318,069
<SECURITIES>                                 4,217,299
<RECEIVABLES>                                  951,243
<ALLOWANCES>                                         0 
<INVENTORY>                                          0 
<CURRENT-ASSETS>                             5,511,652
<PP&E>                                         318,106
<DEPRECIATION>                                  90,446
<TOTAL-ASSETS>                               5,753,812
<CURRENT-LIABILITIES>                        1,293,883
<BONDS>                                        157,411
                                0
                                          0
<COMMON>                                        19,329
<OTHER-SE>                                   4,283,189
<TOTAL-LIABILITY-AND-EQUITY>                 5,753,812
<SALES>                                              0
<TOTAL-REVENUES>                             2,712,374
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,114,862
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              31,133
<INCOME-PRETAX>                                 14,336
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,336
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission