LNB BANCORP INC
10-K/A, 1999-06-30
STATE COMMERCIAL BANKS
Previous: COMPUCOM SYSTEMS INC, 11-K, 1999-06-30
Next: TORO CO, S-8, 1999-06-30



      <PAGE>1
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10K/A

               Annual Report Pursuant to Section 13 OR 15(d) of
                     the Securities Exchange Act of 1934

    For the fiscal year ended                      Commission file
       December 31, 1998                           Number 0-13203

                              Amendment Number 1

                               LNB Bancorp, Inc.
         (Exact name of the registrant as specified in its Charter)

                    Ohio                          34-1406303
          (State of incorporation)    (I.R.S. Employer Identification No.)
         457 Broadway, Lorain, Ohio               44052-1769
    (Address of principal executive offices)       (Zip Code)

                               (440) 244 - 6000
           (Registrant's telephone number, including area code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE
                      SECURITIES EXCHANGE ACT OF 1934:

    Title of Each Class       Name of Each Exchange on Which Registered
        Common Stock, Par Value $1.00               NASDAQ - OTC
             Per Share

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

YES [X]  NO [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [ ]

The aggregate market value of the voting stock held by non-affiliates
of the Registrant at May 31, 1999 was approximately $69,046,000.

The number of shares of Registrant's Common Stock outstanding on
May 31, 1999 was 4,122,775.











<PAGE>2
   The undersigned registrant hereby amends the following items of its
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 on Form 10-K for the fiscal year ended December 31, 1998 for
the purpose of furnishing financial statements for The Lorain National
Bank Employee Stock Ownership Plan and The Lorain National Bank Stock
Purchase Plan:

PART II

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (3)  Exhibits:

          (99.1) Annual report on Form 11-K of The Lorain National Bank
                 Employee Stock Ownership Plan (registration number
                 33-65036) for the plan year ended December 31, 1998.

          (99.2) Annual report on Form 11-K of The Lorain National Bank
                 Stock Purchase Plan (registration number 33-65036)
                 for the plan year ended December 31, 1998.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
and Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                       LNB Bancorp, Inc.
                                       (Registrant)

Date: June 28, 1999                  By: /s/ Gregory D. Friedman
      -------------                      -----------------------
                                         Gregory D. Friedman
                                         Senior Vice President,
                                         Chief Operating Officer and
                                         Chief Financial Officer



                                          /s/ Mitchell J. Fallis
                                          -----------------------
                                          Mitchell J. Fallis
                                          Vice President and
                                          Chief Accounting Officer















<PAGE>3
                               LNB Bancorp, Inc.
                                  Form 10K/A

                                 Exhibit Index
                    Pursuant to Item 601 (a) of Regulation S-K

S-K Reference                       Exhibit
   Number

   (99.1)        Annual report on Form 11-K of The Lorain National Bank
                 Employee Stock Ownership Plan (registration number
                 33-65036) for the plan year ended December 31, 1998.

   (99.2)        Annual report on Form 11-K of The Lorain National Bank
                 Stock Purchase Plan (registration number 33-65036)
                 for the plan year ended December 31, 1998.













































  <PAGE>4
                              LNB Bancorp, Inc.

                           Exhibit to Form 10 - K/A

                 (for the fiscal year ended December 31, 1998)

                        S - K Reference Number (99.1)

           Annual report on Form 11-K of The Lorain National Bank
          Employee Stock Ownership Plan (registration number 33-65036)
            for the plan year ended December 31, 1998 filed as an
                amendment to the annual report on Form 10-K.















































<PAGE>5
                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON D.C. 20549

                                FORM 11-K

         FOR ANNUAL REPORTS OF EMPLOYEE STOCK PURCHASE, SAVINGS
           AND SIMILAR PLANS PURSUANT TO SECTION 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934






[ X ] ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1998

Note: This Form 11-K is being filed as an amending exhibit to the Form
      10-K of LNB Bancorp, Inc. for the fiscal year ended December 31,
      1998 pursuant to Rule 15d-21, therefore no fee is required.



      [   ] TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
      For the transition period from                  to
                                     ----------------    -----------



      Commission file number 0-13203



            THE LORAIN NATIONAL BANK EMPLOYEE STOCK OWNERSHIP PLAN
            ------------------------------------------------------
                         (Full title of the plan)



        Lorain National Bank   457 Broadway   Lorain, Ohio   44052-1769
       ---------------------------------------------------------------
        (Name of issuer of the securities held pursuant to the plan and
              the address of its principal executive office)














<PAGE>6
                                REQUIRED INFORMATION

Audited plan financial statements and schedules prepared in accordance
with the financial reporting requirements of the Employee Retirement
Income Securities Act of 1974, as amended, are filed herewith in lieu of
the requirements of an audited statement of financial condition and
statement of income and changes in plan equity.

Financial Statements and Exhibits

A)   The following financial statements and schedules are filed as part
     of this annual report.

     1)   Independent Auditors' Report

     2)   Statements of Assets Available for Distribution to
          Participants - December 31, 1998 and 1997

     3)   Statements of Changes in Assets Available for Distribution to
          Participants - Years ended December 31, 1998 and 1997.

     4)   Notes to Financial Statements

     5)   Schedule 1 - Line 27(a) - Schedule of Assets Held for Investment
          Purposes  - December 31, 1998

     6)   Schedule 2 - Line 27(d) - Schedule of Reportable Transactions -
           Year ended December 31, 1998

B)   The following exhibit is filed as part of this annual report:

     24.  Consent of Independent Accountants



























<PAGE>7
(COVER EMBOSSED WITH LOGO)
KPMG LLP


The Lorain National Bank
Employee Stock Ownership Plan

Financial Statements and Schedules

December 31, 1998 and 1997


(With Independent Auditors' Report Thereon)















































<PAGE>8


The Lorain National Bank
Employee Stock Ownership Plan

Table of Contents

                                                       Page

      Independent Auditors' Report                       1

      Statements of Assets Available for Distribution
       To Participants as of December 31, 1998 and 1997  2

      Statements of Changes in Assets Available for
       Distribution to Participants for the years ended
       December 31, 1998 and 1997                        3

      Notes to Financial Statements                      4

      Schedules

      1 Line 27(a) - Schedule of Assets Held for
         Investment Purposes (at end of Plan year) -
         December 31, 1998                               8

      2 Line 27(d) - Schedule of Reportable
         Transactions - Year ended December 31, 1998     9






























<PAGE>9
(LETTERHEAD)
(LOGO)
KPMG LLP
1500 National City Center
1900 East Ninth Street
Cleveland, OH 44114-3495

                        Independent Auditors' Report
                        ----------------------------
The Plan Administrator
The Lorain National Bank
Sponsor of The Lorain National Bank
  Employee Stock Ownership Plan:

We have audited the accompanying statements of assets available for
distribution to participants of The Lorain National Bank Employee Stock
Ownership Plan (Plan) as of December 31, 1998 and 1997, and the related
statements of changes in assets available for distribution to
participants for the years then ended.  These financial statements are
the responsibility of the Plan's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by Management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the assets available for distribution
to participants of the Plan as of December 31, 1998 and 1997, and the
changes in those assets for the years then ended in conformity with
generally accepted accounting principles.

Our audits were performed for the purpose of forming an opinion on the
basic financial statements taken as a whole.  The supplemental schedules
of assets held for investment purposes as of December 31, 1998, and
reportable transactions for the year ended December 31, 1998, are
presented for the purpose of additional analysis and are not a required
part of the basic financial statements but are supplementary information
required by the Department of Labor's Rules and Regulations for Reporting
and Disclosure under the Employee Retirement Income Security Act of 1974.
These supplemental schedules are the responsibility of the Plan's
management.  The supplemental schedules have been subjected to the
auditing procedures applied in the audit of the basic financial statements
and, in our opinion, are fairly stated in all material respects in
relation to the basic financial statements taken as a whole.

/s/ KPMG LLP
April 29, 1999

(LOGO)
Member Firm of
KPMG International


<PAGE>10
                         THE LORAIN NATIONAL BANK
                       EMPLOYEE STOCK OWNERSHIP PLAN

       Statements of Assets Available for Distribution to Participants

                        December 31, 1998 and 1997


                                                      1998        1997
                                                      ----        ----
  Assets available for distribution
  to participants
    Short-term cash investments                  $    85,223     378,065
    Investments, at fair value (notes 3 and 6)
      Common stock - LNB Bancorp, Inc.             3,666,161   3,539,707

  Receivables
    Employer contributions                           100,000         -
    Dividends and interest                            33,208      29,336
                                                 -----------  ----------
              Total Receivables                      133,208      29,336
                                                 -----------  ----------
              Assets available for
              distribution to participants       $ 3,884,592   3,947,108
                                                 ===========  ==========
  Assets available for distribution to
      participants
    Assets payable to terminated participants    $   165,800     325,177
    Assets available for continuing participants   3,718,792   3,621,931
                                                 -----------  ----------
                                                 $ 3,884,592   3,947,108
                                                 ===========  ==========

  See accompanying notes to financial statements.



                                   2





















<PAGE>11
                           THE LORAIN NATIONAL BANK
                         EMPLOYEE STOCK OWNERSHIP PLAN

Statements of Changes in Assets Available for Distribution to Participants

                    Years ended December 31, 1998 and 1997


                                                          1998      1997
                                                          ----      ----

  Additions
    Investment income - dividends and interest        $ 119,362   102,993
    Employer contribution                               200,000   400,000
    Net depreciation in fair value
      of investments (note 3)                              (661) (105,664)
    Other                                                   606        -
                                                     ---------- ---------
           Total additions                              319,307   397,329
                                                     ---------- ---------
  Distributions to participants                        (381,823) (232,814)
                                                     ---------- ---------
  Increase (decrease) in assets available for
     distribution to participants                       (62,516)  164,515
  Assets available for distribution to participants
    Beginning of year                                 3,947,108 3,782,593
                                                     ---------- ---------
    End of year                                      $3,884,592 3,947,108
                                                     ========== =========

  See accompanying notes to financial statements.



                                  3

























<PAGE>12
                             THE LORAIN NATIONAL BANK
                           EMPLOYEE STOCK OWNERSHIP PLAN

                           Notes to Financial Statements
                            December 31, 1998 and 1997

 (1)   Description of the Plan

       The following description of The Lorain National Bank Employee
       Stock Ownership Plan (Plan) provides only general information.
       Participants should refer to the Plan agreement for a more complete
       description of the Plan's provisions.

       (a)   General

             The Plan is a defined contribution plan sponsored by The
             Lorain National Bank (Bank), a wholly owned subsidiary of LNB
             Bancorp, Inc., covering substantially all employees of the
             Bank.  An employee is eligible to participate in the Plan
             after the attainment of age 21 and completion of one year of
             service, as defined in the Plan.  The Plan is subject to the
             provisions of the Employee Retirement Income Security Act of
             1974 (ERISA).

             Under the terms of the Plan, the Trust Department of the Bank
             acts as trustee for the Plan and, as such, manages a trust
             fund which includes all of the Plan's assets.  The trustee
             has been granted discretionary authority concerning purchases
             and sales of investments in the trust fund made from employer
             contributions.

       (b)   Bank Contributions

             The amount of the contribution is determined by the Bank's
             Board of Directors in its absolute discretion.  The Bank is
             not required to make a contribution in any specific year.
             Contributions are allocated to participants' accounts in the
             proportion each participant's annual compensation bears to
             the total annual compensation of all participants for that
             plan year.

       (c)   Voluntary Contributions

             The Plan does not permit voluntary contributions.

       (d)   Vesting

             Each participant's vested interest in the Bank's contribution
             is determined based on the number of years of service, as
             defined by the Plan.  Forfeitures of nonvested employer
             contributions are made available first to reinstate
             previously forfeited account balances of former participants.
             The remaining forfeitures, if any, are used to reduce the
             contribution of the Bank for the plan year in which such
             forfeitures occur.

                                   4


<PAGE>13
                          THE LORAIN NATIONAL BANK
                        EMPLOYEE STOCK OWNERSHIP PLAN

                        Notes to Financial Statements
                    December 31, 1998 and 1997

       (e)   Distributions Upon Termination of Employment

             A participant whose employment terminates by reason of
             retirement on their early retirement date or on their normal
             retirement date, receives their vested benefits.  The
             participant may elect distribution of their vested benefits
             either in a single distribution or in annual, semiannual,
             quarterly, or monthly installments.

             A participant whose employment is terminated for any reason
             other than those designated above may receive a single
             distribution of their vested benefits.

       (f)   Plan Termination

             Although it has not expressed any intention to do so, the
             Bank has the right to terminate the Plan subject to the
             provisions set forth in ERISA.  In the event of Plan
             termination, the assets of the Plan will be allocated as
             prescribed by ERISA and its related regulations.

       (g)   Plan Administrator

             The Plan Administrator is the President and Chief Executive
             Officer of the Bank.

 (2)  Summary of Significant Accounting Policies

       (a)   Basis of Presentation

             The accompanying financial statements of the Plan have been
             prepared under the accrual method of accounting.

       (b)   Investments

             The fair value of investments and changes therein are
             determined through the use of current quoted market values.
             Purchases and sales are recorded on a trade date basis.
             Interest income is recorded on the accrual method of
             accounting.

       (c)   Use of Estimates in the Preparation of Financial Statements

             The preparation of financial statements in conformity with
             generally accepted accounting principles requires Management
             to make estimates and assumptions that affect the reported
             amounts of assets and liabilities and disclosure of
             contingent assets and liabilities at the date of the
             financial statements and the reported amounts of changes in
             assets available for distribution during the reporting
             period.  Actual results could differ from those estimates.



<PAGE>14
     (d)   Payment of Benefits

           Benefit payments to participants are recorded when paid.

                              5






















































<PAGE>15                 THE LORAIN NATIONAL BANK
                       EMPLOYEE STOCK OWNERSHIP PLAN

                       Notes to Financial Statements
                    December 31, 1998 and 1997
(3)  Investments

     The following table presents the fair values of investments at
     December 31, 1998 and 1997:
                                    1998                     1997
                           --------------------    --------------------
                              Number                  Number
                            of Shares     Fair      of Shares     Fair
                             or Units    Value       or Units    Value
                            --------- -----------   --------- -----------
     Common stock
      LNB Bancorp, Inc.      132,114  $ 3,666,161    127,557   $3,539,707
                            ========= ===========   ========== ==========

     During the years ended December 31, 1998 and 1997, the Plan's
     investments (including investments bought, sold, and held during the
     year)depreciated in value by $(661) and $(105,644),respectively, as
     follows:
                                                    1998        1997
                                                    ----        ----
             Common Stock - LNB Bancorp, Inc.   $    (661)   (105,945)
             United States government securities       -          281
                                                  -------     -------
                                                $    (661)   (105,664)
                                                  =======     =======
(4)  Administrative Expenses

     The administrative expenses of the Plan are paid by the Bank.

(5)  Federal Income Taxes

     The Internal Revenue Service issued its latest determination letter
     on May 6, 1996 which stated that the Plan and its underlying Trust,
     as designed, qualify under the applicable provisions of the Internal
     Revenue Code.  The Plan has been amended since receiving the
     determination letter.  In the opinion of the Plan Administrator, the
     Plan and its underlying Trust have operated within the terms of the
     Plan and remain qualified under the applicable provisions of the
     Internal Revenue Code.

     As long as the Plan continues to be qualified under present federal
     income tax laws and regulations, participants will not be taxed on
     Bank contributions or on investment earnings on such contributions at
     the time such contributions and investment earnings are received by
     the Trustee, but may be subject to tax thereon at such time as the
     receive distributions under the Plan.


                                       6







<PAGE>16
                         THE LORAIN NATIONAL BANK
                       EMPLOYEE STOCK OWNERSHIP PLAN

                       Notes to Financial Statements
                    December 31, 1998 and 1997

(6)  Party-in-Interest Transactions
     ------------------------------
     The following is a summary of transactions in common stock of LNB
     Bancorp Inc., 100 percent owner of the Bank, during the year ended
     December 31, 1998:

                                                    Number     Fair
                                                  of Shares    Value
                                                  ---------  ----------
       Balance at December 31, 1997                127,557  $ 3,539,707

         Purchases                                   8,807      244,705
         Distributions                              (2,266)     (62,882)
         Net (depreciation)                            -           (661)
         Sale of shares                             (1,984)     (54,708)
                                                   --------   ----------
       Balance at December 31, 1998                132,114  $ 3,666,161
                                                   =======   ===========



                                      7
































<PAGE>17
                                                            Schedule 1
                                                            ----------
                           THE LORAIN NATIONAL BANK
                         EMPLOYEE STOCK OWNERSHIP PLAN

                              EIN: 34-0869480
                             Plan Number: 002





      Line 27(a) - Schedule of Assets Held for Investment Purposes
                             December 31, 1998

Column A     Column B                   Column C              Column D
- --------  ------------------   --------------------------    -----------
                               Description of Investment
          Identity of Issue,    Including Maturity Date,
          Borrower, Lessor     Rate of Interest, Collateral,
           or Similar Party      Par or Maturity Value          Cost
- --------  ------------------   --------------------------    -----------
*         LNB Bancorp, Inc.     132,114 shares of common     $ 2,358,718
                                   stock
*         Lorain National Bank   Mutual funds
                                   Treasury Trust Fund            85,223
                                                             -----------
                                                             $ 2,443,941
                                                             ===========


Line 27(a) - Schedule of Assets Held for Investment Purposes Continued

Column A     Column B                   Column C              Column E
- --------  ------------------   --------------------------    -----------
                               Description of Investment
          Identity of Issue,    Including Maturity Date,
          Borrower, Lessor     Rate of Interest, Collateral,    Current
           or Similar Party       Par or Maturity Value          Value
- -------- ------------------   --------------------------    -----------
*         LNB Bancorp, Inc.     132,114 shares of common     $ 3,666,161
                                   stock
*         Lorain National Bank   Mutual funds
                                   Treasury Trust Fund            85,223
                                                             -----------
                                                             $ 3,751,384
                                                             ===========

*Party-in-interest

 See accompanying independent auditors' report.

                                  8






<PAGE>18
                                                            Schedule 2
                                                            ----------
                          THE LORAIN NATIONAL BANK
                        EMPLOYEE STOCK OWNERSHIP PLAN

                              EIN: 34-0869480
                              Plan Number: 002


             Line 27(d) - Schedule of Reportable Transactions
                        Year ended December 31, 1998

Series transactions, when aggregated, involving an amount in excess of 5
percent of the current value of Plan assets:

   Column A               Column B          Column C   Column D   Column E
- -------------------- --------------------- ---------- ---------- ---------
                                             Total      Total
                                            Dollar     Dollar
Identity of             Description         Value of    Value     Lease
Party Involved           of Assets         Purchases  of Sales    Rental
- -------------------- --------------------- ---------- ---------- ---------
* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock,
                        7 purchases       $ 244,705         -         -

* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock,
                          4 sales                -       54,708       -

* Lorain National Bank Treasury Trust Fund,
                         19 purchases       565,416         -         -

* Lorain National Bank Treasury Trust Fund,
                          24 sales               -       862,028      -

Line 27(d) - Schedule of Reportable Transactions Continued

Column A               Column B          Column F    Column G   Column H
- ---------------------- ----------------- ------------- --------  ---------
                                                                 Current
                                           Expense               Value of
                                          Incurred              Asset on
Identity of             Description          With      Cost of Transaction
Party Involved           of Assets       Transaction     Asset    Date
- ---------------------- ----------------- ------------- --------- ---------
* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock,
                        7 purchases              -       244,705  244,705

* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock,
                          4 sales                -        56,481   54,708

* Lorain National Bank Treasury Trust Fund,
                         19 purchases            -       565,416  565,416

* Lorain National Bank Treasury Trust Fund,
                         24 sales                -       862,028  862,028

<PAGE>19
                                                            Schedule 2
                                                            ----------
                          THE LORAIN NATIONAL BANK
                        EMPLOYEE STOCK OWNERSHIP PLAN

                              EIN: 34-0869480
                              Plan Number: 002

             Item 27(d) - Schedule of Reportable Transactions

                         Year ended December 31, 1998

Line 27(d) - Schedule of Reportable Transactions Continued

     Column A               Column B          Column I
- ---------------------- ---------------------- -------------
   Identity of             Description        Net Gain
   Party Involved           of Assets         or (Loss)
- ---------------------- ---------------------- -------------
* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock,
                        7 purchases              -

* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock,
                          4 sales             (1,773)

* Lorain National Bank Treasury Trust Fund,
                         19 purchases            -

* Lorain National Bank Treasury Trust Fund,
                           24 sales              -


* Party-in-interest

  See accompanying independent auditors' report.


                                      9




















<PAGE>20
                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Plan Administrator has duly caused this annual report to be signed
on its behalf by the undersigned hereunto duly authorized.



          THE LORAIN NATIONAL BANK EMPLOYEE STOCK OWNERSHIP PLAN
          ------------------------------------------------------
                              (Name of Plan)




Date: June 28, 1999           By: /s/ Gregory D. Friedman
      -------------               -----------------------
                                  Gregory D. Friedman
                                  Senior Vice President,
                                  Chief Operating Officer and
                                  Chief Financial Officer


                                  /s/ Mitchell J. Fallis
                                  ----------------------
                                  Mitchell J. Fallis
                                  Vice President and
                                  Chief Accounting Officer
































<PAGE>21
                           The Lorain National Bank
                         Employee Stock Ownership Plan

                            Exhibit to Form 11 - K

               (for the fiscal year ended December 31, 1998)

                          S - K Reference Number (24)


                    Consent of Independent Accountants.
















































<PAGE>22
(LETTERHEAD)
(LOGO)
KPMG LLP
1500 National City Center
1900 East Ninth Street
Cleveland, OH 44114-3495

                       Consent of Independent Accountants
                       ----------------------------------

The Plan Administrator
LNB Bancorp, Inc.:

We consent to the incorporation by reference in the Registration Statement
No. 33-65036 of LNB Bancorp, Inc. of our report dated April 29, 1999,
relating to the statements of assets available for distribution to
participants of The Lorain National Bank Employee Stock Ownership Plan as
of December 31, 1998, and 1997, and the related statements of changes in
assets available for distribution to participants for the years then
ended, which report appears in Amendment No. 1 to the 1998 annual report
on Form 10-K of LNB Bancorp, Inc.

/s/ KPMG LLP
Cleveland, Ohio
June 28, 1999

(LOGO)
Member Firm of
KPMG International
































  <PAGE>23
                                LNB Bancorp, Inc.

                             Exhibit to Form 10 - K/A

                  (for the fiscal year ended December 31, 1998)

                         S - K Reference Number (99.2)



               Annual report on Form 11-K of The Lorain National Bank
                 Stock Purchase Plan (registration number 33-65036)
                  for the plan year ended December 31, 1998 filed
                 as an amendment to the annual report on Form 10-K.














































<PAGE>24
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON D.C. 20549

                                FORM 11-K

FOR ANNUAL REPORTS OF EMPLOYEE STOCK PURCHASE, SAVINGS AND
SIMILAR PLANS PURSUANT TO SECTION 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934




[ X ] ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1998

Note: This Form 11-K is being filed as an amending exhibit to the Form
      10-K of LNB Bancorp, Inc. for the fiscal year ended December 31,
      1998 pursuant to Rule 15d-21, therefore no fee is required.


      [   ] TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
For the transition period from                   to
                                ----------------    -----------




Commission file number 0-13203




                  THE LORAIN NATIONAL BANK STOCK PURCHASE PLAN
                  --------------------------------------------
                            (Full title of the plan)



         Lorain National Bank   457 Broadway   Lorain, Ohio 44052-1769
         -------------------------------------------------------------
        (Name of issuer of the securities held pursuant to the plan and
               the address of its principal executive office)
















<PAGE>25
                             REQUIRED INFORMATION

Audited plan financial statements and schedules prepared in accordance
with the financial reporting requirements of the Employee Retirement
Income Securities Act of 1974, as amended, are filed herewith in lieu of
the requirements of an audited statement of financial condition and
statement of income and changes in plan equity.

Financial Statements and Exhibits

A)   The following financial statements and schedules are filed as
     part of this annual report:

     1)   Independent Auditors' Report

     2)   Statements of Assets Available for Distribution to
          Participants - December 31, 1998 and 1997

     3)   Statements of Changes in Assets Available for Distribution
          to Participants - Years ended December 31, 1998 and 1997

     4)   Notes to Financial Statements

     5)   Schedule 1 - Line 27(a) - Schedule of Assets Held for Investment
          Purposes - December 31, 1998

     6)   Schedule 2 - Line 27(d) - Schedule of Reportable Transactions -
          Year ended December 31, 1998

B)   The following exhibit is filed as part of this annual
     report:

     24.  Consent of Independent Accountants



























<PAGE>26
(COVER EMBOSSED WITH LOGO)
KPMG LLP
1500 National City Center
1900 East Ninth Street
Cleveland, OH 44114-3495

The Lorain National Bank
Stock Purchase Plan

Financial Statements and Schedules

December 31, 1998 and 1997

(With Independent Auditors' Report Thereon)













































<PAGE>27


The Lorain National Bank
Stock Purchase Plan

Table of Contents

                                                       Page

      Independent Auditors' Report                       1

      Statements of Assets Available for Distribution
       To Participants as of December 31, 1998 and 1997  2

      Statements of Changes in Assets Available for
       Distribution to Participants for the years ended
       December 31, 1998 and 1997                        3

      Notes to Financial Statements                      4

      Schedules

      1 Line 27(a) - Schedule of Assets Held for
         Investment Purposes (at end of Plan year) -
         December 31, 1998                               7

      2 Line 27(d) - Schedule of Reportable
         Transactions - Year ended December 31, 1998     8






























<PAGE>28
(LETTERHEAD)
(LOGO)
KPMG LLP
1500 National City Center
1900 East Ninth Street
Cleveland, OH 44114-3495

                         Independent Auditors' Report
                         ----------------------------
The Plan Administrator
The Lorain National Bank
Sponsor of The Lorain National Bank
 Stock Purchase Plan:

We have audited the accompanying statements of assets available for
distribution to participants of The Lorain National Bank Stock Purchase
Plan (Plan) as of December 31, 1998 and 1997, and the related statements
of changes in assets available for distribution to participants for the
years then ended.  These financial statements are the responsibility of
the Plan's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by Management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the assets available for distribution to
participants of the Plan as of December 31, 1998 and 1997, and the changes
in those assets for the years then ended in conformity with generally
accepted accounting principles.

Our audits were performed for the purpose of forming an opinion on the
basic financial statements taken as a whole.  The supplemental schedules
of assets held for investment purposes as of December 31, 1998, and
reportable transactions for the year ended December 31, 1998, are
presented for the purpose of additional analysis and are not a required
part of the basic financial statements but are supplementary information
required by the Department of Labor's Rules and Regulations for Reporting
and Disclosure under the Employee Retirement Income Security Act of 1974.
These supplemental schedules are the responsibility of the Plan's
management.  The supplemental schedules have been subjected to the
auditing procedures applied in the audits of the basic financial
statements and, in our opinion, are fairly stated in all material respects
in relation to the basic financial statements taken as a whole.

/s/ KPMG LLP
April 29, 1999

(LOGO)
Member Firm of
KPMG International


<PAGE>29
                            THE LORAIN NATIONAL BANK
                              STOCK PURCHASE PLAN

       Statements of Assets Available for Distribution to Participants

                         December 31, 1998 and 1997



                                                        1998       1997
                                                        ----       ----
    Assets available for distribution
    to participants:
      Short-term cash investments                  $   137,784    33,158
      Investment, at fair value (notes 3 and 6)
        LNB Bancorp, Inc. common stock               3,254,868 3,463,811
      Dividends and interest receivable                 29,787    27,687
                                                     ---------  ---------
              Assets available for distribution
               to participants                     $ 3,422,439 3,524,656
                                                     ========= =========

    See accompanying notes to financial statements.

                                       2



































<PAGE>30
                            THE LORAIN NATIONAL BANK
                              STOCK PURCHASE PLAN

Statements of Changes in Assets Available for Distribution to Participants

                     Years ended December 31, 1998 and 1997


                                                        1998       1997
                                                        ----       ----
  Additions:
    Investment income:
      Dividend and interest income                  $  105,498    90,549
      Net appreciation(depreciation)in fair
        value of investment                             18,916   (81,238)
                                                     ---------  ---------
              Total investment income                  124,414     9,311
                                                     ---------  ---------
    Contributions:
      Employer                                         126,781   121,017
      Participants                                     253,540   242,016
                                                     ---------  ---------
              Total contributions                      380,321   363,033
                                                     ---------  ---------
              Total additions                          504,735   372,344

  Deductions:
    Distributions to participants                     (606,952) (582,231)
                                                     ---------  ---------
  (Decrease)in assets available for
    distribution to participants                      (102,217) (209,887)

  Assets available for distribution to participants:
    Beginning of year                                3,524,656 3,734,543
                                                     --------- ---------
    End of year                                    $ 3,422,439 3,524,656
                                                     ========= =========

  See accompanying notes to financial statements.

                                       3



















<PAGE>31
                             THE LORAIN NATIONAL BANK
                               STOCK PURCHASE PLAN

                         Notes to Financial Statements

                          December 31, 1998 and 1997


(1)  Description of the Plan

     The following description of The Lorain National Bank Stock Purchase
     Plan (Plan) provides only general information. Participants should
     refer to the Plan agreement for a more complete description of the
     Plan's provisions.

     (a)   General

           The Plan is a defined contribution plan sponsored by The Lorain
           National Bank (Bank), a wholly owned subsidiary of LNB Bancorp,
           Inc., covering substantially all employees of the Bank.  An
           employee is eligible to participate in the Plan on the January
           1 or July 1 after the attainment of age 21 and completion of
           one year of service, as defined in the Plan.  The Plan is
           subject to the provisions of the Employee Retirement Income
           Security Act of 1974 (ERISA).

           Under the terms of the Plan, the Trust Department of the Bank
           acts as trustee for the Plan and, as such, manages a trust
           fund which includes all of the Plan's assets.  The Plan
           stipulates that employer and employee contributions will be
           invested in units of the LNB Bancorp, Inc. stock fund which
           primarily consists of stock of LNB Bancorp, Inc.

     (b)   Bank Contributions

           The Bank is required to contribute to the Plan for each month,
           out of its current or accumulated earnings only, an amount
           equal to 50 percent of the participants' contributions for each
           month.

     (c)   Participants' Contributions

           A participant can make, through payroll deductions,
           contributions of one (1) to six (6) percent (in whole integers)
           of their compensation.  Changes in the amount of compensation
           paid to a participant will automatically effect a change in the
           amount of the contribution.

     (d)   Vesting of Contributions

           Each participant has a fully vested interest in the Bank's
           and their contributions as of the date payments are made.

     (e)   Withdrawals While Employed

           At any time, subject to certain restrictions, a participant may
           elect to withdraw all or a portion of their units.

                                       4

<PAGE>32
                           THE LORAIN NATIONAL BANK
                             STOCK PURCHASE PLAN

                         Notes to Financial Statements

                          December 31, 1998 and 1997

     (f)   Distributions Upon Termination of Employment

           A participant whose employment terminates by reason of
           retirement on their early retirement date or on their normal
           retirement date, receives all units credited to their account.
           The participant may elect distribution of the units either in a
           single distribution or in annual, semiannual, quarterly, or
           monthly installments.

           A participant whose employment is terminated for any reason
           other than those designated above may receive a single
           distribution of all units credited to the participant.

     (g)   Plan Termination

           Although it has not expressed any intention to do so, the Bank
           has the right to terminate the Plan subject to the provisions
           set forth in ERISA.  In the event of Plan termination, the
           assets of the Plan will be allocated as prescribed by ERISA and
           its related regulations.

     (h)   Plan Administrator

           The Plan Administrator is the President and Chief Executive
           Officer of the Bank.

(2)  Summary of Significant Accounting Policies

     (a)   Basis of Presentation

           The accompanying financial statements of the Plan have been
           prepared under the accrual method of accounting.

     (b)   Investment

           The fair value of the investment and changes therein are
           determined through the use of current quoted market values.
           Purchases and sales are recorded on a trade-date basis.
           Interest income is recorded on the accrual method of
           accounting.

     (c)   Use of Estimates in the Preparation of Financial Statements

           The preparation of financial statements in conformity with
           generally accepted accounting principles requires Management to
           make estimates and assumptions that affect the reported amounts
           of assets and liabilities and disclosure of contingent assets
           and liabilities at the date of the financial statements and the
           reported amounts of changes in assets available for
           distribution during the reported period.  Actual results could
           differ from those estimates.


<PAGE>33

     (d)   Payments of Benefits

           Benefit payments to participants are recorded when paid.

                                 5





















































<PAGE>34
                       THE LORAIN NATIONAL BANK
                          STOCK PURCHASE PLAN

                     Notes to Financial Statements
                      December 31, 1998 and 1997
(3)  Investment

     The following table presents the fair value of the investment at
     December 31, 1998 and 1997:
                                       1998                 1997
                               --------------------  --------------------
                               Number      Fair      Number       Fair
                               of shares   Value     of shares    Value
                               --------- ----------  --------- ----------
     LNB Bancorp, Inc.          117,293  $3,254,868   124,822  $3,463,811
       Common Stock                      ==========            ==========
     During the years ended December 31, 1998 and 1997, the Plan's
     investment (including investments bought, sold, and held during the
     year) appreciated (depreciated) in value by $18,916 and $(81,238),
     respectively.

(4)  Federal Income Taxes

     The Internal Revenue Service issued its latest determination letter
     on June 24, 1996 which stated that the Plan and its underlying Trust,
     as designed, qualify under the applicable provisions of the Internal
     Revenue Code.  The Plan has been amended since receiving the
     determination letter.  In the opinion of the Plan Administrator, the
     Plan and its underlying Trust have operated within the terms of the
     Plan and remain qualified under the applicable provisions of the
     Internal Revenue Code.

     As long as the Plan continues to be qualified under present federal
     income tax laws and regulations, participants will not be taxed on
     Bank contributions or on investment earnings on such contributions
     at the time such contributions and investment earnings are received
     by the Trustee, but may be subject to tax thereon at such time as
     they receive distributions under the Plan.

(5)  Administrative Expenses

     The administrative expenses of the Plan are paid by the Bank.

(6)  Party-In-Interest Transactions

     The following is a summary of transactions in common stock of LNB
     Bancorp, Inc., 100 percent owner of the Bank, during the year ended
     December 31, 1998:                          Number
                                                of Shares     Fair Value
                                                ---------   ------------
            Balance at December 31, 1997        124,822      $ 3,463,811
              Purchases                           8,028          224,529
              Distributions                     (10,710)        (317,041)
              Sale of fractional shares          (4,847)        (135,347)
              Net appreciation                        -           18,916
                                               ----------   ------------
            Balance at December 31, 1998        117,293       $3,254,868
                                               ==========   ============
                                   6

<PAGE>35
                                                             Schedule 1
                                                             ----------

                            THE LORAIN NATIONAL BANK
                              STOCK PURCHASE PLAN

                                EIN: 34-0869480
                                PLAN NUMBER: 003








      Line 27(a) - Schedule of Assets Held for Investment Purposes
                               December 31, 1998


Column A    Column B               Column C            Column D  Column E
- -------- ------------------   ------------------------- --------- --------
                             Description of Investment
        Identity of Issue,    Including Maturity Date,
         Borrower, Lessor     Rate of Interest, Collateral,       Current
        or Similar Party      Par or Maturity Value       Cost    Value
- -------- -----------------   ------------------------- --------- --------

*       LNB Bancorp, Inc.    117,293 shares of       $1,419,159 $3,254,868
                              LNB Bancorp Inc.
                              Common stock

*       Lorain National Bank Treasury Trust Fund     $  137,784 $  137,784











* Party-in-interest




  See accompanying independent auditors' report.

                                      7







<PAGE>36
                                                        Schedule 2
                                                        ----------
                           THE LORAIN NATIONAL BANK
                             STOCK PURCHASE PLAN

                              EIN: 34-0869480
                              PLAN NUMBER: 003

            Line 27(d) - Schedule of Reportable Transactions

                     Year ended December 31, 1998

Series transactions, when aggregated, involving an amount in excess of 5
percent of the current value of plan assets:

   Column A             Column B          Column C    Column D  Column E
- --------------------  -----------------   ----------  --------  ---------
                                          Total       Total
                                          Dollar      Dollar
  Identity of          Description        Value of    Value     Lease
  Party Involved       of Assets          Purchases   of Sales  Rental
- --------------------  -----------------   ----------  ---------  ---------
* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock;
                        8 purchases      $ 224,529        -          -

* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock;
                         5 sales                -      135,347        -

* Lorain National Bank Treasury Trust Fund;
                         35 purchases       471,474        -          -

* Lorain National Bank Treasury Trust Fund;
                         20 sales               -       366,848       -

Line 27(d) - Schedule of Reportable Transactions Continued
  Column A             Column B           Column F     Column G   Column H
- --------------------  -----------------   ------------ --------- ---------
                                                                 Current
                                          Expenses                Value Of
                                           Incurred               Asset On
 Identity of         Description           With       Cost of  Transaction
Party Involved       of Assets            Transaction Asset       Date
- --------------------  -----------------   ------------ --------  --------
* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock;
                         8 purchases            -      224,529    224,529

* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock;
                         5 sales                -      139,517    135,347

* Lorain National Bank Treasury Trust Fund;
                         35 purchases           -      471,474    471,474

* Lorain National Bank Treasury Trust Fund;
                         20 sales               -      366,848    366,848

<PAGE>37
                                                           Schedule 2
                                                           ----------

                          THE LORAIN NATIONAL BANK
                            STOCK PURCHASE PLAN

                             EIN: 34-0869480
                             PLAN NUMBER: 003




             Line 27(d) - Schedule of Reportable Transactions

                        Year ended December 31, 1998

Line 27(d) - Schedule of Reportable Transactions Continued

   Column A             Column B           Column I
- --------------------  -----------------   ----------
  Identity of          Description         Net Gain
  Party Involved       of Assets           or (Loss)
- --------------------  -----------------   ----------
* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock;
                         8 purchases            -

* LNB Bancorp, Inc.    LNB Bancorp, Inc.
                        Common Stock;
                         5 sales             (4,170)

* Lorain National Bank Treasury Trust Fund;
                         35 purchases           -

* Lorain National Bank Treasury Trust Fund;
                         20 sales               -



* Party-in-interest

  See accompanying independent auditors' report.



                                   8














<PAGE>38
                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Plan Administrator has duly caused this annual report to be signed
on its behalf by the undersigned hereunto duly authorized.



               THE LORAIN NATIONAL BANK STOCK PURCHASE PLAN
               --------------------------------------------
                              (Name of Plan)




Date: June 28, 1999           By: /s/ Gregory D. Friedman
      -------------               ----------------------------
                                  Gregory D. Friedman
                                  Senior Vice President,
                                  Chief Operating Officer and
                                  Chief Financial Officer




                                  /s/ Mitchell J. Fallis
                                  ----------------------------
                                  Mitchell J. Fallis
                                  Vice President and
                                  Chief Accounting Officer





























<PAGE>39
                              The Lorain National Bank
                                Stock Purchase Plan

                              Exhibit to Form 11 - K

                  (for the fiscal year ended December 31, 1998)

                            S - K Reference Number (24)


                         Consent of Independent Accountants.

















































<PAGE>40
(LETTERHEAD)
(LOGO)
KPMG LLP
1500 National City Center
1900 East Ninth Street
Cleveland, Ohio 44114-3495





                        Consent of Independent Accountants
                        ----------------------------------


The Plan Administrator
LNB Bancorp, Inc.:

We consent to the incorporation by reference in the Registration Statement
No. 33-65036 of LNB Bancorp, Inc. of our report dated April 29, 1999,
relating to the statements of assets available for distribution to
participants of The Lorain National Bank Stock Purchase Plan as of
December 31, 1998 and 1997, and the related statements of changes in
assets available for distribution to participants for the years then
ended, which report appears in Amendment No. 1 to the 1998 annual report
on Form 10-K of LNB Bancorp, Inc.







/s/ KPMG LLP
Cleveland, Ohio
June 28, 1999

(LOGO)
Member Firm of
KPMG International




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission