ACORN VENTURE CAPITAL CORP
10QSB, 1997-08-19
Previous: WHITE CLOUD EXPLORATION INC, S-8, 1997-08-19
Next: LAIDLAW INC, SC 14D1/A, 1997-08-19



               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

                           FORM 10-QSB
(Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE 
    SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended     June 30, 1997           
                                     ------------------

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE     
    SECURITIES EXCHANGE ACT OF 1934 

    For the transition period from            to            
                                   ----------    ----------

                   Commission File No.  814-29

                ACORN VENTURE CAPITAL CORPORATION             
- -----------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)

            Delaware                        59-2332857           
- -------------------------------       -----------------------
(State or other jurisdiction of       (IRS Employer Identifi- 
incorporation or organization)              cation No.)

100 Park Avenue, 23rd Floor, New York, New York      10017      
- -------------------------------------------------------------
(Address of principal executive offices)           (Zip code)


Issuer's telephone number, including area code (212) 685-5654
                                               --------------
                              N/A                                
- --------------------------------------------------------------
Former name, former address and former fiscal year, if changed
since last report.

Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the past 12 months (or for such shorter period that the
issuer was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days.

          Yes      X          No             
               ----------         ----------
APPLICABLE ONLY TO CORPORATE ISSUERS:  State the number of shares
outstanding of each of the issuer's classes of common equity, as of
the latest practicable date: 5,538,906 shares of common stock, $.01
par value, as of August 19, 1997. 

<PAGE>
                     Acorn Venture Capital Corporation
                                     
                     Condensed Interim Balance Sheets
                                (Unaudited)

     
<TABLE>
<CAPTION>
                                                  June 30,      December 31,
                                                     1997           1996    
                                                ---------------------------
                                                 (Unaudited)    (Note 1)
<S>                                              <C>           <C>
Assets: 
Investments at market or fair value: 
  Investment in Recticon Enterprises, Inc. 
   (100% owned)                                  $13,900,000   $13,900,000 
  Investment in Automotive Industries, Inc. 
   (100% owned)                                    1,150,000     2,900,000 
  Investment in ServiceMax Tire & Auto 
   Centers, Inc. (100.0% owned)                            0             0 
                                                 --------------------------
                                                  15,050,000    16,800,000 

  Other common stock and warrants                     12,981        12,981 
  Certificate of Deposit                             100,000       100,000 
  Investments in U.S. Treasury bills               1,469,956       250,341 
  Cash balance at Broker                                   6             0
                                                 --------------------------
 Total investments (cost $12,760,703 and
  $13,122,865 at June 30, 1997 and 
  December 31, 1996, respectively)                16,632,943    17,163,322 

 Cash and cash equivalents                         1,801,702       951,782 
 Receivables from affiliates                         454,500       458,093 
 Other assets                                          3,741         4,555 
                                                 --------------------------
  Total assets                                    18,892,887    18,577,752 

 Liabilities:
  Accounts payable                                    96,372        36,445 
  Payables to affiliates                                   0       434,000 
  Deferred income taxes                            2,111,619     1,962,619 
                                                 --------------------------
   Net assets                                    $16,684,896   $16,144,688 
                                                 ==========================



Net Assets:
  Common Stock, par value $.01 per share -
   authorized 20,000,000 shares, issued 
   5,538,906 at June 30, 1997, and              
   5,538,906 at December 31, 1996                $    55,389   $    55,389 
  Additional paid-in capital                      14,090,156    14,090,156 

Accumulated:
  Net investment income                            1,087,282       274,607 
  Net realized losses on investments                (781,921)     (886,921)
  Net unrealized appreciation of
   investments (net of deferred
   income taxes of $1,556,902 and
   $1,429,000 at June 30, 1997 and
   December 31, 1996)                              2,233,989     2,611,457 
                                                 --------------------------
                                                   2,539,350     1,999,143 
                                                 --------------------------

Net assets applicable to outstanding 
 common shares (equivalent to $3.01
 per share in 1997 and $2.91 per share 
 in 1996, based on outstanding common 
 shares of 5,538,906 in 1997 and 1996)           $16,684,896   $16,144,688 
                                                 ==========================

</TABLE>
See accompanying notes.

<PAGE>
                     Acorn Venture Capital Corporation

                Condensed Interim Statements of Operations
                                (Unaudited)

<TABLE>
<CAPTION>
                                      Three months ended   Six months ended  
                                           June 30             June 30       
                                      1997       1996      1997       1996
                                ----------------------------------------------

<S>                             <C>         <C>         <C>        <C>
Investment Income: 
 Interest                       $   12,657  $    2,357  $   30,935 $    6,583
 Dividends from affiliates               0     102,500     434,216    405,000
 Consulting and management fees 
  from affiliated companies        148,500     150,000     742,000    300,000
                                ----------------------------------------------
                                   161,157     254,857   1,207,151    711,583
                                ----------------------------------------------
Expenses: 
 Consulting fees                     2,642       2,642       5,284      7,284
 Compensation                      120,101     132,652     224,203    264,305
 Insurance                          41,080         -        44,080        -
 Legal and accounting               24,174       9,935      66,652     44,939
 Payroll taxes                       5,957         -        15,958        -
 Registration and exchange           1,753       1,712       7,678      7,125
 Director fees                       5,000         -        10,000        -
 Other                               8,421      92,424      20,623    137,045
                                ----------------------------------------------
                                   209,128     239,365     394,477    460,698

Net investment income              (47,970)     15,492     812,675    250,885 
                                ----------------------------------------------
Realized and unrealized gains
 on investments:

Realized gains from sales  
 of investments                          0           0     105,000          0 

Net change in unrealized 
 appreciation (depreciation) 
 of investments                    203,531   2,500,000    (246,470) 2,500,000 

                                ----------------------------------------------

Net realized and unrealized 
 gains (losses) on investments     203,531   2,500,000    (141,470) 2,500,000 
                                ----------------------------------------------
Net increase in net 
 assets resulting from 
 operations before income
 tax provision                     155,560   2,515,492     671,205  2,750,885 

Income tax provision               350,000    (780,000)   (131,000)  (730,000)
                               ----------------------------------------------
Net increase in net 
 assets resulting from 
 operations                    $  505,560   $1,735,492  $  540,205 $2,020,885 
                               ==============================================
Per-share amounts:
Net investment income              $0.008      $0.00       $0.143     $0.04 
Net realized gains on 
 investments                       $0.000      $0.00       $0.000     $0.00 
Net unrealized gain (losses)
  on investments                   $0.036      $0.31       $0.025     $0.32 
                               ----------------------------------------------
                                   $0.089      $0.31       $0.095     $0.37 
                               ==============================================

Weighted average number of 
 shares in per share 
 computation                    5,665,253   5,538,906    5,665,253  5,596,780
                               ===============================================
</TABLE>
See accompanying notes.
<PAGE>
                   Acorn Venture Capital Corporation
                                   
         Condensed Interim Statements of Changes in Net Assets
                              (Unaudited)
<TABLE>
<CAPTION>
                                                 Six Months Ended
                                                     June 30,    
                                                 1997          1996    
                                             ---------------------------
<S>                                          <C>            <C>
Net investment income                        $   812,675    $   250,885 
Net realized gains on investments                105,000              0
Net increase in unrealized appreciation 
 (depreciation) of investments                  (377,470)     1,770,000
                                             ------------   ------------

Net increase (decrease) in assets 
 resulting from operations                       540,205      2,020,885 
Net assets at beginning of period             16,144,688     14,183,554
                                             ------------   ------------
Net assets at end of period                  $16,684,893    $16,204,439
                                             ============   ============
</TABLE>
See accompanying notes.
<PAGE>

                   Acorn Venture Capital Corporation
                                   
              Condensed Interim Statements of Cash Flows
                              (Unaudited)

<TABLE>
<CAPTION>
                                                  Six Months Ended
                                                     March 31,    
                                                 1997          1996    
                                             ---------------------------
<S>                                          <C>            <C> 
Net cash provided by operating 
 activities                                  $   732,345    $   260,025 
                                             ------------   ------------
Investing activities:
Investment in Automotive Industries, Inc.      1,886,000       (460,330)
Purchase of U.S. Treasury bill                (1,198,425)      (444,419)
Redemption of U.S. Treasury bill                       0        398,466 
Purchase of certificate of deposit                     0       (100,000)
                                             ------------   ------------

Financing activities:
Payment on note payable to Automotive
 Industries, Inc.                               (570,000)             -
                                             ------------   ------------
Net cash provided by financing activities        687,575       (606,283)
                                             ------------   ------------

Increase in cash and cash equivalents            849,920       (346,258)
Cash and cash equivalents at beginning 
 of period                                       951,782        383,563
                                             ------------   ------------
Cash and cash equivalents at end of period   $ 1,801,702    $    37,305
                                             ============   ============

</TABLE>
See accompanying notes.

<PAGE>
                   Acorn Venture Capital Corporation
                                   
                 Notes to Condensed Interim Financial
                        Statements (Unaudited)
                                   
                            June 30, 1997  
                                   
                                   
1. Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB and Item 310 of
Regulation S-B.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included.  Operating results for the three-month period
ended June 30, 1997, are not necessarily indicative of the results that may be
expected for the year ending December 31, 1997.   For further information,
refer to the financial statements and footnotes thereto included in the
Company's annual report on Form 10-KSB for the year ended December 31, 1996.

2. Investments in and Advances to Majority Owned Companies

The Company's wholly owned investments are valued at fair value by the Board
of Directors as these investments are not readily marketable.  In determining
fair value, the Board of Directors considers a number of factors which
influence the value of the Company's investments, including current and
expected future operating performance, industry and general market and
economic trends, the competitive marketplace and other factors.  A summary of
the Company's wholly owned investments at June 30, 1997 is as follows: 

Number 
of                                               
Shares    Type of Issue and Name of User            Cost        Value
- -----------------------------------------------------------------------------
100    Common stock, Recticon Enterprises, Inc. 
         100% owned.                             $3,195,750   $13,900,000

Recticon, located in Pottstown, Pennsylvania, manufactures two, three and
four-inch monocrystalline silicon wafers, which are made from silicon crystals
and are the basic substrate from which integrated circuits and other
semiconductor devices are fabricated.  Recticon's wafers are used by
university research departments and microelectronic manufacturers, and are
best suited for use in electronics devices employed in avionics,
telecommunications and computers. 

As of June 30, 1997, the Board of Directors maintained the valuation of
Recticon at $13,900,000.

During the quarter ended June 30, 1997, Recticon paid the Company
management fees totaling $148,500. 

The following selected financial data of Recticon has been derived from
unaudited financial statements provided by Recticon.  The financial
information is of June 30, 1997 and June 30, 1996.

<TABLE>
<CAPTION>
                                   Three months ended     Six months ended   
                                June 30,     June 30,    June 30,   June 30,  

Income Statement Data:            1997         1996        1997       1996
                               ----------------------------------------------
                                     (Unaudited)             (Unaudited)

<S>                             <C>         <C>         <C>         <C>
Net Sales                       $1,968,914  $2,560,391  $3,959,719  $4,998,436
Cost of goods sold               1,332,267   1,460,320   2,720,086   2,948,578
                                ----------  ----------  ----------  ----------
Gross Profit                       636,647   1,100,071   1,239,633   2,049,858

Operating Expense                  231,822     260,070     467,881     500,294
                                ----------  ----------  ----------  ----------
Net income                         404,825     840,001     771,752   1,549,564
                                ----------  ----------  ----------  ----------

[Note:  Above figures do not include taxes or management fees of $297,000 for
the six months ended June 30, 1997 and $300,000 for the six months ended June
30, 1996.


</TABLE>
<TABLE>
<CAPTION>

                                           As of June 30, 
 Balance Sheet Data:                      1997        1996
                                        ---------------------
                                            (Unaudited)
<S>                                     <C>         <C>
Total Assets                            $5,870,548  $7,653,296
                                        ==========  ==========
Total Current Liabilities                1,743,211   3,358,082
Total Long Term Debt*                    1,319,298   1,589,708
Stockholders Equity/Deficit              2,808,039   2,705,506
                                        ----------  ----------
Total Liabilities/Equity                $5,870,548  $7,653,296
                                        ==========  ==========

*    Includes Deferred Income of $1,483,325 from Customer Supply Agreement for
     the period ending June 30, 1997 and $1,949,990 for the period ending June
     30, 1996.

</TABLE>

     On March 26, 1997, a Petition for Involuntary Bankruptcy under Chapter 7
was filed in the U.S. Bankruptcy Court, Eastern District of Michigan on behalf
of creditors of ServiceMax Tire and Auto Centers of Michigan, Inc.  On May 21,
1997 an Order of Relief was issued by the Court.  

Investments in Common Stock, Warrants, and Notes Receivable

Number 
of                                               
Shares  Type of Issue and Name of User         Cost        Value
- ---------------------------------------------------------------
          Common stocks - Restricted:

 49,565   Amerinex Artificial
          Intelligence, Inc.                 $ 12,040      $  9,913

     24   Cardiac Control
          Systems, Inc.                            68            68

          Common stock warrants - Restricted:

 30,000   Aqua Care Systems,
          Inc., each entitling
          the holder to purchase
          one (1) common share 
          at $3 per share, exer-
          cisable through April 17,
          1997.                                 3,000          3,000


                                             --------       --------
                                             $ 15,108       $ 12,981 
                                             ========       ========


Face                                    
Value  Type of Issue and Name of Issuer        Cost           Value    
- -------------------------------------------------------------------------

           Notes receivable - Restricted

$500,000   Note receivable from
           Digital Products Cor-
           poration, 10%, sub-
           ordinated convertible
           note, principal due on
           November 22, 1996;
           interest due semi-
           annually commencing
           May 22, 1994.                     $500,000      $      0
                                             --------      --------
                                             $500,000      $      0
                                             ========      ========
3.   Earnings Per Share

Per share amounts for the three months ended June 30, 1997 and 1996, are based
on the weighted average number of common and common equivalent shares (stock
options) outstanding in each period and is computed in accordance with APB
Opinion No. 15.

In February 1997, The Financial Accounting Standards Board issued Statement
No. 128, "Earnings per Share".  Statement No. 128 will replace APB Opinion No.
15 and is effective for periods ending after December 15, 1997.  Earlier
application is not permitted.  When effective, Statement No. 128 requires
restatement of all prior period earnings per share ("EPS") data presented.

Statement No. 128 replaces the current EPS presentation with dual presentation
of basic and diluted EPS for entities with complex capital structures, such as
the Company.  Basic EPS includes no dilution and is computed by dividing
income by the weighted average number of common shares outstanding during the
period.  Diluted EPS reflects the potential dilution of securities, such as
stock options, that could share in the earnings of an entity.  If Statement
No. 128 had been applied for the periods ended June 30, 1997 and 1996, there
would have been no change from the EPS presented in the condensed Interim
Statement of Operations and Basic EPS and diluted EPS.  

<PAGE>

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     As of June 30, 1997, the Company had cash and cash equivalents of
$1,801,702, a Certificate of Deposit for $100,000, and United States Treasury
Bills of $1,469,956, as compared to cash and cash equivalents of $951,782, a
Certificate of Deposit for $100,000, and United States Treasury Bills of
$250,341 at December 31, 1996.  The increase in capital resources of
$2,072,486 from December 31, 1996, was primarily the result of the sale of the
assets of Automotive Industries, Inc.  As of June 30, 1997, the Company had
liabilities of $2,557,991 as compared to liabilities of $2,433,064 at December
31, 1996.  


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

     Exhibit No. 27 -- Financial Data Schedule

     (b)  Reports on Form 8-K:

     On June 9, 1997, the Company filed with the Commission a Current Report
on Form 8-K, dated December 30, 1996, reporting the sale of the assets of its
wholly-owned subsidiary.

                         SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                         ACORN VENTURE CAPITAL CORPORATION



Date: August 19, 1997    Larry V. Unterbrink 
                         ----------------------------------       
                         Larry V. Unterbrink, Treasurer
                         (Principal Financial and
                         Accounting Officer)


                         Stephen A. Ollendorff
                         ----------------------------------      
                         Stephen A. Ollendorff,
                         Chairman, Chief Executive Officer, 
                           and Secretary



<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF ACORN VENTURE CAPITAL CORPORATION FOR THE QUARTER ENDED
JUNE 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1997
<INVESTMENTS-AT-COST>                       12,760,703
<INVESTMENTS-AT-VALUE>                      16,632,943
<RECEIVABLES>                                  454,500
<ASSETS-OTHER>                                   3,741
<OTHER-ITEMS-ASSETS>                         1,801,702
<TOTAL-ASSETS>                              18,892,887
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    2,207,991
<TOTAL-LIABILITIES>                          2,207,991
<SENIOR-EQUITY>                                 55,389
<PAID-IN-CAPITAL-COMMON>                    14,090,156
<SHARES-COMMON-STOCK>                        5,538,906
<SHARES-COMMON-PRIOR>                        5,538,906
<ACCUMULATED-NII-CURRENT>                    1,087,282
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (781,921)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     2,233,989
<NET-ASSETS>                                16,684,896
<DIVIDEND-INCOME>                              434,216
<INTEREST-INCOME>                               30,935
<OTHER-INCOME>                                 742,000
<EXPENSES-NET>                                 394,477
<NET-INVESTMENT-INCOME>                        812,675
<REALIZED-GAINS-CURRENT>                       105,000
<APPREC-INCREASE-CURRENT>                      272,400
<NET-CHANGE-FROM-OPS>                          540,205
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                        274,607
<ACCUMULATED-GAINS-PRIOR>                    (886,921)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                394,477
<AVERAGE-NET-ASSETS>                        16,684,896
<PER-SHARE-NAV-BEGIN>                             2.91
<PER-SHARE-NII>                                   0.19
<PER-SHARE-GAIN-APPREC>                         (0.02)
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               3.01
<EXPENSE-RATIO>                                   0.02
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission