LIBERTY BANCORP INC /OK/
10-K, 1995-03-30
NATIONAL COMMERCIAL BANKS
Previous: TIME WARNER INC, DEF 14A, 1995-03-30
Next: WASHINGTON TRUST BANCORP INC, 10-K, 1995-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-K
(Mark One)
[X]          ANNUAL  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
             EXCHANGE ACT OF 1934                              
                                                             [FEE REQUIRED]
             For the fiscal year ended:  December 31, 1994
                                         -----------------

OR 

[  ]         TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934
                                                             [NO FEE REQUIRED]

             For the transition period from                 to                
                                           -----------------  ----------------

                                                Commission file Number 0-12709

                              LIBERTY BANCORP, INC.
           (Exact Name of Registrant as specified in its charter)


          Oklahoma                                            73-1218204 
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                         Identification Number)

                              100 North Broadway
                           Oklahoma City, OK 73102
                  (Address of principal executive offices)
                                  (Zip Code)

                               (405) 231-6000
             (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12(b) of the Act:
                                    None

          Securities registered pursuant to Section 12(g) of the Act:
                       Common Stock, $.01 par value
                              (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.

Yes          X         No                 .
    ------------------    ----------------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
or Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K [ ]

     As of March 29, 1995, Registrant had 9,473,569 shares of Common Stock 
outstanding.

     As of March 29, 1995, the aggregate market value of the Registrant's 
Common Stock held by nonaffiliates, was approximately $141.9 million.

DOCUMENTS INCORPORATED BY REFERENCE

     Information required by Part III of this Form is incorporated by reference 
from Registrant's Definitive Proxy Statement for its 1994 Annual Meeting of 
Shareholders.





                          LIBERTY BANCORP, INC.            
                               FORM 10-K                   
               For the Fiscal Year Ended December 31, 1994 
                         CROSS-REFERENCE INDEX             

                                                             Reference Page(s)
                                                             Annual Report on
                                                                Form 10-K

PART I   ITEM 
ITEM 1   BUSINESS                                                   
ITEM 2   PROPERTIES                                                 
ITEM 3   LEGAL PROCEEDINGS                                          
ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS        NONE

PART II
ITEM 5   MARKET FOR REGISTRANT'S COMMON STOCK
         AND RELATED SECURITYHOLDER MATTERS                         
ITEM 6   SELECTED FINANCIAL DATA                                    
ITEM 7   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERA-
         TIONS (FINANCIAL REVIEW)                                   
         Guide 3 - Statistical Information                          
ITEM 8   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 
            Liberty Bancorp, Inc. and Subsidiaries (consolidated)
            Report of Independent Public Accountants                
            Consolidated Balance Sheet                              
            Consolidated Statement of Income                        
            Consolidated Statement of Shareholders' Investment      
            Consolidated Statement of Cash Flows                    
            Notes to Consolidated Financial Statement               
         Reports of Other Independent Auditors Applicable 
         to Certain Subsidiaries (of which separate financial
         statements are not required)                               
                     Liberty Mortgage Company                       
                     Liberty Real Estate Company                    
         Selected Quarterly Financial Data                          

ITEM 9   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS 
         ON ACCOUNTING AND FINANCIAL DISCLOSURE                    

PART III (1)
ITEM 10  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT             
ITEM 11  EXECUTIVE COMPENSATION                                         
ITEM 12  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
         OWNERS AND MANAGEMENT                                          
ITEM 13  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                 

PART IV
ITEM 14  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
         AND REPORTS ON FORM 8-K                                        
SIGNATURES

(1) The information required by Part III is incorporated by reference from the
    Registrant's Proxy Statement, to be filed pursuant to Regulation 14A, 
    relating to the Annual Meeting of Shareholders of the Registrant pursuant 
    to General Instruction G to Form 10-K.


<TABLE>
----------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS                                                                       Liberty Bancorp, Inc. 
----------------------------------------------------------------------------------------------------------------
<CAPTION>
December 31,(In thousands, except per share data)     1994          1993        1992          1991        1990 
------------------------------------------------ ------------- ------------ ------------ ------------ ----------
<S>                                              <C>           <C>          <C>          <C>          <C>
For the Year           
  Total revenues                                  $  200,401   $  185,117   $  172,762   $  188,445   $  194,298  
  Net interest income                                 77,680       74,568       63,903       55,123       52,515  
  Provision for loan losses                                _       (7,363)       1,793        2,252       (3,367) 
  Trust fees                                          15,582       15,508       15,523       14,789       13,984  
  Mortgage banking income                              6,242        7,449        7,391        5,771        3,962  
  Other noninterest income                            37,237       33,759       25,742       23,340       21,093  
  Noninterest expense                                111,771      118,728       92,551       90,887       92,579  
  Income before provision (benefit) for            
    income taxes                                      24,970       19,919       18,215        5,884        2,342  
  Provision (benefit) for income taxes                  (906)      (2,358)       4,737          925          198  
  Income before cumulative effect of change in           
    accounting principle and extraordinary item       25,876       22,277       13,478        4,959        2,144  
  Cumulative effect of change in accounting              
    principle                                              _       14,255            _            _            _   
  Extraordinary item - use of net operating loss           
    carryforwards                                          _            _        4,640          832           60  
  Net income                                          25,876       36,532       18,118        5,791        2,204  
  Per share data _ primary and fully-diluted             
    Income before cumulative effect of change in           
      accounting principle                              2.64         2.28         1.49          .57          .25  
    Net income                                          2.64         3.74         2.01          .66          .25  
    Cash dividends declared                              .60          .30            _            _            _   
------------------------------------------------ ------------- ------------ ------------ ------------ ----------
At December 31            
  Loans                                           $1,179,779   $  930,941   $  677,053   $  845,591   $  779,434  
  Earning assets                                   2,345,663    2,208,523    2,035,562    2,015,319    1,916,373  
  Assets                                           2,883,699    2,659,776    2,428,160    2,489,541    2,451,585  
  Deposits                                         2,374,187    2,125,144    1,929,079    1,909,264    1,849,664  
  Total shareholders' investment                     234,380      227,245      178,841      159,776      153,425  
Book value per common share                            24.74        23.98        20.29        18.21        17.55  
------------------------------------------------ ------------- ------------ ------------ ------------ ----------
Average Balances           
  Earning assets                                  $2,187,667   $2,044,814   $1,813,871   $1,782,527   $1,702,380
  Assets                                           2,579,841    2,431,458    2,171,767    2,164,222    2,107,380  
  Deposits                                         2,100,895    1,957,313    1,740,590    1,676,001    1,638,876  
  Total shareholders' investment                     229,394      208,137      170,846      158,363      151,652  
------------------------------------------------ ------------- ------------ ------------ ------------ ----------
Ratios            
  Capital ratios            
    Leverage                                            8.67%        7.87%        7.97%        6.96%        7.16%
    Risk-based                                         15.43        15.37        18.23        14.42        14.26  
  Average shareholders' investment as a % of            
    average total assets                                8.89         8.56         7.87         7.32         7.20  
  Average earning assets as a % of average           
    total assets                                       84.80        84.10        83.52        82.36        80.78  
  Rate of return, before cumulative effect of           
    change in accounting principle and           
    extraordinary item, on           
      Average earning assets                            1.18         1.09          .74          .28          .13  
      Average total assets                              1.00          .92          .62          .23          .10  
      Average total shareholders' investment           11.28        10.70         7.89         3.13         1.41  
  Rate of return on            
      Average earning assets                            1.18         1.79         1.00          .32          .13  
      Average total assets                              1.00         1.50          .83          .27          .10  
      Average total shareholders' investment           11.28        17.55        10.60         3.66         1.45  
  Dividend payout ratio                                22.73         8.02            _            _            _
  Operating efficiency ratio                           81.12        90.73        80.36        88.98        97.74  
  Provision for loan losses as a %           
    of average loans                                       _         (.94)         .26          .30         (.45) 
</TABLE>



An Overview of the Company's
 Operations

     Liberty Bancorp, Inc. ("Liberty") is incorporated under the laws of the 
State of Oklahoma and is registered as a bank holding company under the Bank 
Holding Company Act of 1956. As such, it holds all of the shares of its two 
major banking subsidiaries, Liberty Bank and Trust Company of Oklahoma City, 
N.A. ("Liberty Oklahoma City") and Liberty Bank and Trust Company of Tulsa, 
N.A. ("Liberty Tulsa"), as well as several other subsidiaries. 

     Liberty coordinates the financial resources of the consolidated enterprise 
and also makes investments in and advances funds to its subsidiaries to provide 
portions of their capital and credit requirements. In addition, it supplies 
various managerial and support services to the subsidiaries and coordinates 
their general policies and activities. 

     Both Liberty Oklahoma City and Liberty Tulsa provide a broad range of 
financial services to individuals, business enterprises, financial institutions 
and governmental authorities. Liberty Oklahoma City, which has twenty banking 
centers in Oklahoma City and the surrounding communities of Choctaw, Edmond, 
Harrah, Midwest City and Norman, is Liberty's largest subsidiary having assets 
of $1.9 billion and deposits of $1.6 billion at December 31, 1994. Liberty 
Tulsa has eleven banking centers in Tulsa and the surrounding communities of 
Broken Arrow and Jenks, and is the second largest subsidiary of Liberty with 
assets of $964 million and deposits of $779 million at December 31, 1994. 

     Liberty Mortgage Company, a subsidiary of Liberty Oklahoma City, engages 
in mortgage banking activities. Liberty Real Estate Company, a nonbank 
subsidiary of Liberty, owns and operates Liberty Tower, in which Liberty and 
Liberty Oklahoma City maintain principal offices. Other subsidiaries are in-
volved in insurance activities.

Capital Market Services

     The capital markets group of each bank provides investment and money 
market services to individuals, trust accounts, corporations and correspondent 
banks. The capital markets groups are responsible for portfolio management, 
investment banking activities and the coordination of Liberty's funding and 
asset/liability management. The capital markets groups also serve as 
broker/dealer in eligible investment securities and make available a wide 
variety of investments to both retail and institutional customers.  In 
addition, some 200 financial organizations utilize all or a portion of 
Liberty's institutional products including safekeeping, investment portfolio 
accounting, asset/liability consulting, and advanced portfolio strategies.

Commercial Banking Services

     Liberty Oklahoma City and Liberty Tulsa deliver comprehensive, 
competitively priced commercial banking services to commercial customers 
located in Oklahoma and contiguous states.  Commercial customers use many 
commercial banking services including credit, depository and cash management 
services.  The commercial loan portfolio grew to $488.4 million at December 31, 
1994 compared to $376.5 million at year end 1993.  The commercial portfolio 
comprises approximately 41% of Liberty's loan portfolio. Liberty's statewide 
presence strengthens its ability to serve corporate, institutional, and 
individual financial requirements.  In addition, Liberty's experienced lending 
staff coordinate their customer's use of other Liberty services including group 
plan banking services provided to customer's employees.  Commercial banking 
services encompass real estate financing, correspondent and international 
banking activities. 

Real Estate Financing
     
     Liberty Oklahoma City and Liberty Tulsa actively provide construction, 
development and intermediate term loan products along with related real estate 
services.  Real estate mortgage loans totaled $269.2 million at December 31, 
1994 and accounted for 23% of total loans. Other real estate loans, including 
construction and development loans, were $97.3 million at December 31, 1994 and 
comprised 8% of total loans. This compares to real estate mortgage loans of 
$199.1 million (21% of total loans) and other real estate loans of $85.6 mil-
lion (9% of total loans) one year ago. 

Correspondent Banking Activities

     Liberty Oklahoma City and Liberty Tulsa provide financial services to over 
300 banks in Oklahoma and other parts of the Midwest. Both banks work closely 
with community and country banks, assisting them in satisfying the loan demands 
of their customers by participating in their lending activities. In addition, 
correspondents are provided with lending, investment, operations and other 
financial and advisory services.  At December 31, 1994, correspondent and 
regional loans totaled $19.3 million or 2% of total loans. This compares to 
$17.3 million, or 2% of total loans at December 31, 1993.

International Banking Activities

     Liberty Oklahoma City and Liberty Tulsa provide international trade 
finance and trade services to customers across Oklahoma and to banks within 
Oklahoma and in surrounding states.  Liberty's broad network enhances the 
capabilities of trade service representatives, foreign exchange traders and 
international tellers in providing wire and draft services, documentary 
collections, retail foreign currency products, foreign exchange contracts and 
letters of credit.  At December 31, 1994, Liberty Oklahoma City's and Liberty 
Tulsa's outstanding international standby and commercial letters of credit 
totaled $5.2 million compared to $44.1 million at the end of 1993. 

     Designated as a Priority Lender by the Export-Import Bank of the United 
States, Liberty works with exporters and local banks in providing government-
backed financing for export sales.  The trade finance officers work together 
with trade services to provide full service for Liberty customers requiring 
international financial expertise and service.

Fiduciary Services

     The principal activities of the trust departments of both banks include 
administration and investment management of personal trusts and estates, 
private and public employee benefit plans, including IRA's, corporate trusts 
and agencies for individuals, corporations, foundations and political entities. 
Trust assets under management at December 31, 1994 totaled $3.7 billion.  As-
sets held in trust totaled $6.6 billion.  These assets include fixed income and 
equity securities, residential, commercial and agricultural properties, mineral 
interests (mainly oil and gas) and private businesses throughout Oklahoma and 
the Southwest. In addition, Liberty Oklahoma City's Trust Department provides 
stock transfer, registration, dividend disbursing and dividend reinvestment 
services for corporations.

Mortgage Banking Services

     Liberty Mortgage Company's ("LMC") residential mortgage operations are 
carried out through the main Liberty Oklahoma City location and two banking 
centers, one in Oklahoma City and one in Tulsa.  Commercial mortgage operations 
are available at the main bank locations of Liberty Oklahoma City and the LMC 
branch in Tulsa.  A major service provided by mortgage companies is the 
servicing of the loans marketed to investors through individual loan sales or 
by creating mortgage-backed pass-through securities.  As of year-end 1994, LMC 
was servicing approximately $1.3 billion in mortgage loans.

Personal Banking Services

     Liberty Oklahoma City and Liberty Tulsa provide an extensive array of 
retail banking products and services. Through aggressive expansion efforts, 
Liberty Oklahoma City now has 20 banking centers throughout Oklahoma City, 
Edmond, Norman, Midwest City, Choctaw and Harrah.  Liberty Tulsa has eleven 
banking centers in Tulsa, Jenks and Broken Arrow.  All banking centers offer 
individual and small business lines of credit, automobile loans, boat and 
recreational vehicle loans, home improvement and second mortgage loans.  
Depository products offered include checking, savings, certificates of deposit, 
money market investments, IRA's, Keogh qualified retirement plan accounts, and 
safe deposit services. 

Financial Review

     Management's discussion and analysis of the 1994 financial results, 
important events and trends should be read in conjunction with the consolidated 
financial statements, notes to the consolidated financial statements and the 
supplemental statistical and financial data presented elsewhere in this report.

Performance Summary

     Liberty reported net income of $25.9 million for 1994. This compares to 
net income of $36.5 million for 1993 and $18.1 million for 1992. Net income per 
share for 1994 was $2.64, compared to $3.74 in 1993 and $2.01 in 1992. Income 
for the fourth quarter of 1994 was $5.2 million or $.53 per share.  This com-
pares with income of $6.3 million or $.64 per share for the fourth quarter of 
1993.  The decrease in net income in 1994 was due primarily to the benefit of 
$14.3 million recorded in 1993 for the cumulative effect of a change in 
accounting for income taxes.  Income for 1993 also included negative provisions 
for loan losses of $7.4 million.  The negative provisions were made to reduce 
the reserves to a level considered appropriate for the inherent risk in the 
loan portfolio.  

Net Interest Income

     A volume/rate analysis of the changes in net interest income on a fully 
tax-equivalent basis is shown below.  The volume/rate analysis reflects the 
changes in net interest income from both changes in asset and liability volumes 
and changes in interest rates.  Because of numerous simultaneous balance and 
rate changes, it is not possible to allocate precisely such changes between 
balances and rates.  For purposes of this table, changes which are not due 
solely to balance changes or solely to rate changes are allocated to such 
categories based on the respective percentage changes in average daily balances 
and average rates.

<TABLE>

Volume/Rate Analysis
<CAPTION>
------------------------------------------------------------------------------------------
(In thousands)                    1994 vs 1993                 1993 vs 1992
------------------------------------------------------------------------------------------
Increase (Decrease) Due to  Average     Average                Average    Average
Change in                   Balance      Rate       Total      Balance     Rate     Total
------------------------------------------------------------------------------------------
<S>                         <C>       <C>         <C>        <C>       <C>         <C>
Earning Assets                            
  Loans                     $43,829   ($24,381)   $19,448    $ 7,153   ($   180)   $ 6,973
  Investment securities                             
    Taxable                  (4,502)    (1,683)    (6,185)    15,920    (13,796)     2,124
    Nontaxable                  139         56        195       (170)      (267)     ( 437)
    Trading                       _         14         14       (161)       (39)     ( 200)
    other                    (1,649)     1,012       (637)    (3,681)      (782)    (4,463)
--------------------------- --------- ----------- ---------- --------- ----------- --------
      Total earning assets   37,817    (24,982)    12,835     19,061    (15,064)     3,997
--------------------------- --------- ----------- ---------- --------- ----------- --------
Interest-bearing 
  Liabilities                            
  Deposits                            
    Savings and money 
      market accounts         2,400        815      3,215      3,415     (3,529)     ( 114)
    Other time deposits       2,348      2,516      4,864      1,746     (7,316)    (5,570)
  Federal funds purchased
    and other                   384      1,604      1,988         63       (544)     ( 481)
  Other borrowings             (591)       943        352        131       (228)     (  97)
  Long-term notes              (592)       _        ( 592)     ( 113)         5      ( 108)
--------------------------- --------- ----------- ---------- --------- ----------- --------
      Total interest-bearing        
         liabilities          3,949      5,878      9,827      5,242    (11,612)    (6,370)
--------------------------- --------- ----------- ---------- --------- ----------- --------
Change in net interest 
  (tax-equivalent)          $33,868   ($30,860)    $3,008    $13,819   ($ 3,452)   $10,367
=========================== ========= =========== ========== ========= =========== ========
</TABLE>

     On a tax-equivalent basis, net interest income increased $3.0 million or 
3.9% in 1994 to $79.9 million compared to $76.9 million in 1993 and $66.5 
million in 1992.  Liberty's tax-equivalent interest margin has decreased to 
3.65% for 1994 from 3.76% in 1993.  The increase in net interest income between 
1994 and 1993 is due principally to the increased levels of average loans, 
partially offset by lower average loan yields and higher cost of funds.  
Further discussion of Liberty's management of net interest income can be found 
in "Interest Rate Sensitivity."

     Tax-equivalent interest income increased $12.8 million to $143.6 million 
in 1994.  The increase is due to higher average loan levels which increased 
$265.4 million.  Funding for the increased loan levels was provided by paydowns 
and maturities of investment securities and increased deposit levels.  Net 
decreases occurred in both securities balances ($78.9 million) and yields (15 
basis points) as a result of significant sales, maturities and early pay downs 
reinvested at lower rates.   Although the national prime interest rate 
increased by 250 basis points beginning in the first quarter of 1994, Liberty's 
average yield on loans declined from 7.99% to 7.83%, principally due to the 
refinancing and repricing of a large portfolio of fixed-rate real estate loans 
coupled with competitive pricing of loans at rates sometimes below national 
prime.  As a result of the significant increase in loans and other yield and 
volume mix changes, the yield on average earning assets increased from 6.39% in 
1993 to 6.56% in 1994.

     Total interest expense increased $9.8 million to $63.7 million in 1994 
compared to $53.8 million in 1993.  This increase was attributable to the 
$142.6 million in higher average interest-bearing deposits and higher interest 
rates on all fund sources.  Market rates, in general, reversed direction in the 
first quarter of 1994 when the Federal Reserve Bank raised the bank borrowing 
discount rate for the first time since mid-1992 and raised it several more 
times during 1994.  The most significant rate increases occurred in the large 
deposit liabilities and other borrowings, especially where some maturities have 
been extended.  As a result, Liberty's cost of funds increased from 3.40% in 
1993 to 3.73% in 1994.

Noninterest Income

     Noninterest income for the previous three years is shown below.  The 
primary changes were in service charges on deposits, mortgage banking income, 
net securities gains and other noninterest income. 

---------------------------------------------------------------------------
 (In thousands)                                1994        1993        1992
----------------------------------------------------------------------------
Trust fees                                   $15,582     $15,508     $15,523
Service charges on deposits                   14,603      12,925      10,900
Mortgage banking income                        6,242       7,449       7,391
Trading account profits and commissions        4,176       4,591       3,713
Loan fees                                      2,047       1,992       2,053
Credit card fees                               2,041       1,402       1,286
Net securities gains                           1,174       2,750          11
Other                                         13,196      10,099       7,779
----------------------------------------------------------------------------
  Total                                      $59,061     $56,716     $48,656
============================================================================

     Service charges on deposits increased $1.7 million or 13.0% during 1994.  
Of this amount, $751 thousand is attributable to service charges on deposits of 
banks acquired during 1993 with the remainder due to service fee schedule 
increases.  Net security gains decreased $1.6 million or 57.3% due to sales in 
1993 as part of Liberty's tax planning strategies.  Net securities gains for 
1994 included a $1.4 million gain on the sale of majority-owned stock of a bank 
acquired in settlement of previously contracted debt in 1989.  Mortgage banking 
income declined $1.2 million or 16.2% as a result of a smaller portfolio due to 
sales of mortgage servicing during 1994 and 1993.  Sales of mortgage servicing 
in 1994 resulted in a gain of $1.1 million which was recorded in other 
noninterest income.  Other noninterest income also included gains on sales of 
other assets totaling $1.9 million in 1994.

Noninterest Expenses

     Noninterest expenses, excluding income from the operation of other real 
estate and assets owned ("OREO") which are discussed separately in "Provisions 
for Loan Losses and Net Income From Other Real Estate and Assets Owned," 
decreased in 1994 by 5.9%.  The following table shows the significant 
noninterest expense categories.

-------------------------------------------------------------------------------
(In thousands)                                     1994        1993       1992
-------------------------------------------------------------------------------
Salaries                                        $ 43,542    $ 44,701   $ 37,643
Employee benefits                                  9,725       9,088      6,281
Equipment                                          9,408       8,094      6,785
Occupancy, net                                     9,065       8,806      7,336
Professional and other services                    8,581      10,001      8,543
Data processing                                    6,498       5,901      5,866
Printing, postage and supplies                     5,257       5,789      4,757
Deposit insurance assessment                       4,387       4,564      3,814
Advertising and business development               3,535       4,382      3,119
Amortization of intangibles, including 
 purchased mortgage servicing rights               2,429       6,741      3,528
Other                                             12,569      14,069     10,861
-------------------------------------------------------------------------------
  Total                                         $114,996    $122,136    $98,533
===============================================================================

     Salaries and employee benefits decreased $522 thousand during 1994.  
Expenses in 1993 included $1.4 million accrued for severance and other costs to 
reduce noninterest expenses.  Other than base salary increases, 1994 included 
$991 thousand in salary and benefits for employees of new banking locations.  
As a result of management's expense reduction efforts, the employee count was 
reduced by 5% during 1994 to 1,364 employees at year-end.

     The amortization of intangibles decreased $4.3 million or 64.0%, as a 
result of accelerated write offs in 1993 of the intangibles associated with 
purchased mortgage servicing rights.  This decrease is partially offset by the 
amortization of bank acquisition premiums which increased $567 thousand in 
1994.

     Professional and other services decreased $1.4 million due to reductions 
in outside services, most notably a $500 thousand accrual in 1993 for an 
outside consultant to aid in the reduction of noninterest expenses and due to 
reductions in the use of temporary employee services. Equipment expense 
increased $1.3 million or 16.2% primarily due to increased depreciation on new 
data processing and other equipment.

     Other noninterest expense decreased $1.5 million or 10.7% during 1994 as a 
result of numerous items, none of which were individually significant. Both 
1994 and 1993 included provisions of $1.8 million for other corporate risk 
reserves or losses on mortgage receivables in process of foreclosure.

     The Federal Deposit Insurance Corporation ("FDIC") has proposed a 
reduction of deposit insurance assessment rates, which, if enacted, will reduce 
deposit insurance costs.  The specific amount of this reduction is not possible 
to predict.

     Liberty's operating efficiency ratio for 1994 was 81.1% compared to 90.7% 
in 1993.  The operating efficiency ratio is defined as noninterest expense as a 
percent of net interest income on a tax equivalent basis plus noninterest 
income less security gains or losses.

Provision for Loan Losses and Net Income from the Operation of Other Real
  Estate and Assets Owned

     The provision for loan losses and losses on OREO amounted to a  negative 
$450 thousand during 1994 compared to a negative $8.6 million during 1993 and a 
negative  $548 thousand in 1992.

     No provisions were made to the reserve for  loan losses in 1994.  During 
1993 negative provisions were made to this reserve totaling $7.4 million.  
Charges of $1.8 million were made during 1992. Liberty reviews the adequacy of 
its reserve for loan losses on a quarterly basis.  The reserve is based on a 
financial model which estimates the range of inherent loss in Liberty's loan 
portfolio.  The model incorporates various factors required by guidelines of 
the Comptroller of the Currency, including trends and results in collecting 
loans, loss experience, evaluation of underlying collateral values, 
identification and review of specific problem loans, size of the loan portfolio 
and anticipated increases or declines in size, overall quality of the portfolio 
and business and economic conditions and trends.  Variations in any or all of 
these factors may cause variations in quarterly provisions or annual provisions 
to the reserve.  A similar analysis is conducted in connection with the reserve 
for losses on OREO.

     As a result of continuing improvement in asset quality trends and low 
levels of net charge-offs, the amount of the reserve was maintained at 
substantially the same level as year-end 1993. The level of reserves is also 
influenced by the overall size of Liberty's loan portfolio.  Since the volume 
of Liberty's loans has increased during 1994, the overall level of the reserve 
for loan losses may require adjustments to take into consideration any 
additional aggregate loan risk.  These adjustments might offset, in whole or in 
part, the effects of any improving asset quality trends.  Because reserve 
adequacy is based on a future evaluation of various factors, Liberty is unable 
to predict the specific level of provisions (or negative provisions) that may 
be appropriate in future periods.

     Net income from the operation of OREO is comprised of the following:

-------------------------------------------------------------------------------
Net Income from OREO            
-------------------------------------------------------------------------------
(In thousands)                                      1994       1993       1992
-------------------------------------------------------------------------------
Provisions                                       $   450     $1,207     $2,341
Expenses                                            (501)      (856)    (1,676)
Income                                               283        792      1,524
Gains on sales                                     2,993      2,265      3,793
-------------------------------------------------------------------------------
  Net income from OREO                            $3,225     $3,408     $5,982
===============================================================================

Income Taxes

     Liberty recorded a net income tax benefit of $906 thousand for 1994 
compared with a benefit of $2.4 million during 1993.  The net income tax 
benefit in 1994 resulted from Liberty's determination that it would generate 
sufficient taxable income in future periods to use a significant portion of its 
net operating loss carryforwards which had been impaired in 1993.  The benefit 
in 1994 from this determination was approximately $8.8 million. During 1993, 
Liberty generated taxable income sufficient to utilize $18.8 million of net 
operating loss carryforwards for which a valuation allowance had previously 
been provided.  Liberty recorded $97 thousand in net alternative minimum tax 
expense in 1992.  At December 31, 1994, Liberty had net operating loss 
carryforwards totaling $25 million which can be used to reduce its future 
income tax liabilities.

Balance Sheet

Earning Assets

     Average earning assets increased 7.0% during 1994.  The increase is 
attributable to Liberty's loan growth.  During 1994, average earning assets 
comprised approximately 85% of average total assets compared to 84% in 1993 and 
1992.  Liberty's percentage of earning assets to total assets is lower than its 
peer group (which is in the 90% range) partially because of the significant 
amount of public funds processing done by Liberty.  This activity, in which 
Liberty generates fee income,  increases demand deposits and items in process 
in Liberty's consolidated balance sheet.

     The following table shows the major classifications of Liberty's average 
earning assets and their percent of total average earning assets for the last 
three years.

-------------------------------------------------------------------------------
Average Earning Assets                        
-------------------------------------------------------------------------------
(In thousands)                 1994                 1993                1992
-------------------------------------------------------------------------------
Loans                  $1,051,694  48.1%   $  786,275  38.5    $  698,162  38.5
Investment securities   1,076,669  49.2     1,155,574  56.5       894,407  49.3
Trading account
 securities                 3,831    .2         3,833    .2         6,444    .4
Federal funds sold  
and other                  55,473   2.5        99,132   4.8       214,858  11.8
-------------------------------------------------------------------------------
  Total                $2,187,667          $2,044,814          $1,813,871
===============================================================================

Investment  and Trading Account Securities

     Liberty adopted Statement of Financial Accounting Standards ("SFAS") No. 
115, "Accounting for Certain Investments in Debt and Equity Securities," ("SFAS 
No. 115") on December 31, 1993.  The statement requires securities to be 
classified into three categories:  "securities held to maturity" reported at 
amortized cost; "trading securities" reported at fair value with unrealized 
gains and losses included in earnings; and "securities available for sale" 
reported at fair value with unrealized gains and losses excluded from earnings 
and reported as a separate component of shareholders' investment.  As a result 
of applying SFAS No. 115 shareholders' investment was reduced by $6.9 million 
at year-end 1994 compared to an increase in shareholders' investment at the end 
of 1993 of $6.2 million.

     The following table shows the recorded amounts for Liberty's investment 
securities, which do not include trading account securities, as of the end of 
the previous three years.

Investment Securities           
-------------------------------------------------------------------------------
(In thousands)                               1994           1993         1992
-------------------------------------------------------------------------------
Available for sale            
  U.S. Treasury                         $  599,272   $   605,586   $    49,137
  U.S. Government agencies 
    Mortgage-backed                         23,639           226            _ 
    Other                                    9,546       108,550            _ 
  State and political                          490         9,393            _ 
  Corporate debt and other                  23,188        43,072            _ 
-------------------------------------------------------------------------------
Total available for sale                   656,135       766,827        49,137
-------------------------------------------------------------------------------
Held to maturity  
  U.S. Treasury                             53,793        54,478       380,583
  U.S. Government Agencies 
    Mortgage-backed                        218,942       216,519       370,326
    Other                                       _         51,467       122,656
  State and political                       71,945        63,346        70,668
  Corporate debt and other                  71,404        77,274         6,515
-------------------------------------------------------------------------------
Total held to maturity                     416,084       463,084       950,748
-------------------------------------------------------------------------------
Equity securities                           18,455        18,628        12,875
-------------------------------------------------------------------------------
Total investment securities             $1,090,674    $1,248,539    $1,012,760
===============================================================================

     The market value of Liberty's investment  securities portfolio was 
approximately 98.9% of book value at December 31, 1994. Gross unrealized gains 
included in the investment portfolio amounted to $6.6 million and are primarily 
related to equity securities, U.S. government agencies and  other corporate 
bonds and debentures. Gross unrealized losses in the securities portfolio 
amounted to $28.8 million, with $17.6 million of the unrealized losses related 
to Liberty's U.S. Treasury securities portfolio and the balance falling 
throughout each of the other categories.

     The following tables show the maturities of Liberty's investment 
securities.  The tables do not include Federal Reserve Bank stock, Federal Home 
Loan Bank stock and other corporate stock of $18.5 million.  The weighted 
average yields are calculated on the basis of cost, adjusted for accretion and 
amortization.  Weighted average yields on the tax-exempt obligations have been 
computed on a fully tax-equivalent basis at the statutory rate.

-------------------------------------------------------------------------------
Maturity of Held to Maturity Investment Securities
-------------------------------------------------------------------------------
                                       After One      After Five
                        Within         But Within     But Within     After Ten
(In thousands)         One Year        Five Years     Ten Years        Years
-------------------------------------------------------------------------------
                     Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield
-------------------------------------------------------------------------------
U.S. Treasury       $    75  3.9%  $    _    _ %  $    _    _ % $  53,718  6.5%
U.S. Government 
  Agencies 
    Mortgage-backed   1,942  9.7    25,109  7.6    63,049  6.7    128,842  6.6
State and politica   13,830  5.7    16,218  6.7    11,442  8.1     30,455  8.4
Corporate debt
  and other          14,292  4.9    55,472  5.2     1,640  5.6          _   _  
-------------------------------------------------------------------------------
   Total            $30,139  5.6%  $96,799  5.8%  $76,131  6.9%  $213,015  6.8%
===============================================================================

-------------------------------------------------------------------------------
Maturity of Available for Sale Investment Securities
-------------------------------------------------------------------------------
                                     After One       After Five
                        Within       But Within      But Within    After Ten
(In thousands)         One Year      Five Years      Ten Years       Years
-------------------------------------------------------------------------------
                     Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield
-------------------------------------------------------------------------------
U.S. Treasury       $354,643  5.1%  $229,501  5.8%  $15,128  7.4%  $    _    _ 
U.S. Government
  Agencies
    Mortgage-backed   12,718  4.9     10,070  6.8         _    _      851  9.4 
    Other              8,095  7.8      1,451  5.2         _    _        _    _ 
State and political        _    _        490  7.7         _    _        _    _ 
Corporate debt
  and other            6,255  4.8     16,703  5.3         _    _      230  6.6
-------------------------------------------------------------------------------
  Total             $381,711  5.1%  $258,215  5.8%  $15,128  7.4%  $1,081  8.8%
===============================================================================

Loans

     Loan concentrations are an important factor in the assessment of risk in 
the loan portfolio. The composition of the loan portfolio at year-end for the 
past five years is presented below. 

-------------------------------------------------------------------------------
Loan Portfolio
-------------------------------------------------------------------------------
(In thousands)                1994       1993       1992       1991      1990
-------------------------------------------------------------------------------
Commercial and other (1) $  488,400   $376,454   $262,837   $388,493   $324,650
Energy                       71,883     57,089     68,576     60,668     57,852
Real estate _ construction   97,344     85,566     67,417     89,704     84,388
Real estate _ mortgage      269,232    199,104    154,410    172,693    171,169
Correspondent and regional   19,266     17,336     16,855     29,063     36,364
Personal                    233,654    195,392    106,958    104,970    105,011
-------------------------------------------------------------------------------
  Total                  $1,179,779   $930,941   $677,053   $845,591   $779,434
===============================================================================
(1)  Includes term federal funds of $115.0 million in 1991 and $35.5 million in
   1990.  Liberty had no term federal funds at the end of 1994, 1993 or 1992.

     Liberty's loan portfolio reflects significant sensitivity to the movement 
of interest rates because of its relatively short-term nature and variable 
pricing.  Scheduled maturities of Liberty's loan portfolio (excluding real 
estate _ mortgage and personal loans) at December 31, 1994 are summarized 
below:

-------------------------------------------------------------------------------
                                              After One
                                   Within     But Within    After
(In thousands)                    One Year    Five Years  Five Years  Total
-------------------------------------------------------------------------------
Commercial, 
  correspondent and other         $208,164    $250,368    $49,134    $507,666
Energy                              50,947      20,789        147      71,883
Real estate _ construction          59,086      32,906      5,352      97,344
-------------------------------------------------------------------------------
  Total                           $318,197    $304,063    $54,633    $676,893
===============================================================================

     The loans shown above include both loans with an adjustable or floating 
rate as well as those with a fixed, predetermined rate. The adjustable or 
floating rate is tied to the national prime rate, Liberty's base rate or other 
market rates of interest. The total amount of these loans due after one year 
which have predetermined or floating or adjustable rates is summarized in the 
following table.


-----------------------------------------------------------
(In thousands)
-----------------------------------------------------------
Predetermined rate                              $139,485
Floating or adjustable rate                      219,211
-----------------------------------------------------------
  Total                                         $358,696
===========================================================

     Liberty's loans have increased $248.8 million or 26.7% during 1994.  This 
growth is a result of continued emphasis on growing the loan portfolio.  
Liberty also commenced credit card issuances during 1993.  Credit card loans 
increased from $31 thousand at the end of 1992 to $1.2 million at the end of 
1993 to $4.2 million at the end of 1994.

     Liberty's practices in granting commitments and establishing lines of 
credit are typical of industry practices and standards. Terms, particularly 
rates and commitment fees, are subject to individual negotiations, with most 
commitments extended for a one year period. Liberty's credit standards and 
review practices with respect to loans are also used in granting commitments 
and establishing lines of credit. At December 31, 1994, the bank subsidiaries 
had legally binding loan commitments outstanding amounting to $500.7 million. 
Liberty does not expect a significant portion of these commitments to be 
exercised during the near-term. Management is of the opinion that no firm, 
unfunded commitments of material amounts which represent unusual risks are 
outstanding, except to the extent included in potential problem loans and/or 
allocated for in the reserve for  loan losses.

Nonperforming Loans

     Liberty's nonperforming loans consist of nonaccrual, 90 days or more past 
due and restructured loans. Liberty's consolidated financial statements are 
prepared on the accrual basis of accounting, including recognition of interest 
income on its loan portfolio. However, when the full collectibility of interest 
or principal on any loan becomes uncertain or is collectible only after an 
extended period of time, that loan is placed on nonaccrual status.  Any accrued 
yet uncollected interest is usually reversed. Thereafter, interest is 
recognized as income only as it is collected in cash and only to the extent 
that the collectibility of the principal is not in doubt.  Restructured loans 
include those loans earning interest at rates less than originally contracted 
due to a troubled debtor situation. Interest on such loans is included in 
income only to the extent of the reduced rate if it is deemed collectible.  
Past due loans, while not performing contractually, do not meet the criteria to 
become nonaccrual.  Interest is accrued and payments are divided between income 
and principal based on the loan contract.

     Nonperforming loans decreased 14.1% or $1.9 million to $11.6 million at 
year-end 1994 from $13.5 million at year-end 1993.  This decrease reflects 
Liberty's effort in reducing nonperforming loans since their year-end peak of 
$147.7 million in 1987.  Of the nonperforming loans at December 31, 1994, 
approximately 52% were real estate-related. 

     Nonaccrual loans totaled $7.8 million at December 31, 1994.  Of these 
loans, $2.5 million or 32% were contractually current with a total of $4.1 
million or 53% representing loans that have met at least 85% of their con-
tractual payments during 1994.  The contractual balance on total nonaccrual 
loans was $10.6 million at year-end 1994 with $4.0 million or 37.5% of these 
loans contractually current and a total of $6.3 million or 60% rated 85% 
current or better. 

-------------------------------------------------------------------------------
Nonperforming Loans
-------------------------------------------------------------------------------
(In thousands)                   1994       1993     1992      1991      1990
-------------------------------------------------------------------------------
Nonaccrual                     $ 7,808   $10,138   $19,244   $37,026   $27,307
Restructured                         _        _         _          _        _ 
Past due 90 days or more         3,748     3,313       487       750     1,058
-------------------------------------------------------------------------------
  Total nonperforming loans    $11,556   $13,451   $19,731   $37,776   $28,365
===============================================================================
Nonperforming Loans as %
  of Total Loans                   .98%     1.44%     2.91%     4.47%     3.64%
===============================================================================

-------------------------------------------------------------------------------
Analysis of Nonperforming Loans by Type    
-------------------------------------------------------------------------------
(In thousands)                   1994       1993     1992      1991      1990
-------------------------------------------------------------------------------
Commercial and other          $  3,119   $ 3,604   $ 6,436   $ 8,999   $ 6,101
Energy                             321       632       706     1,685     1,496
Real estate _ construction       2,021     3,236     3,826     7,921     1,197
Real estate _ mortgage           3,938     5,135     8,126    13,378    12,041
Correspondent and regional          _         _         _      4,547     6,387
Personal                         2,157       844       637     1,246     1,143
-------------------------------------------------------------------------------
  Total                        $11,556   $13,451   $19,731   $37,776   $28,365
===============================================================================

     The gross interest income from nonaccrual loans outstanding at December 
31, 1994, had they been performing in accordance with their original terms, 
would have been approximately $932 thousand for 1994.  The amount of interest 
from nonaccrual loans included in interest income for 1994 was approximately 
$133 thousand.  Foregone interest income from nonaccrual and restructured loans 
for the past five years beginning with 1994 was approximately $799 thousand, 
$1.1 million, $1.5 million, $3.0 million and $1.6 million, respectively.

     In May 1993, the Financial Accounting Standards Board ("FASB") issued SFAS 
No. 114, "Accounting by Creditors for Impairment of a Loan" ("SFAS No. 114"), 
and in October 1994, the FASB issued SFAS No. 118, "Accounting by Creditors for 
Impairment of a Loan _ Income Recognition and Disclosures."  Both SFAS No. 114 
and SFAS No. 118 are effective for fiscal years beginning after December 15, 
1994.  SFAS No. 114 addresses the accounting by creditors for impairment of a 
loan by specifying how reserves for losses related to impaired loans, as 
defined, shall be determined.  A discounted cash flow analysis using the 
original contractual interest rate as the discount rate or use of the fair 
value of the collateral for collateral dependent loans is required for loans 
meeting the definition of impaired.  If the discounted value is less than the 
contractual balance, the difference must be provided for through the reserve 
for loan losses.  SFAS No. 118 amends SFAS No. 114 to require information about 
the recorded investment in certain impaired loans as well as how interest 
income related to those impaired loans is recognized.  This adoption will not 
have a material adverse effect on Liberty's financial position when adopted in 
1995, based on impaired loans, as defined, at December 31, 1994.

Potential Problem Loans

     "Potential problem loans" are those loans which, although currently 
performing, have credit weaknesses such that management has serious doubts as 
to the borrowers' future ability to comply with present terms, and thus may 
result in a change to nonperforming status. Management has identified, through 
internal credit ratings, certain performing loans which demonstrate some dete-
rioration in credit quality and, accordingly, are scrutinized more carefully. 
At December 31, 1994, these loans totaled $177 thousand compared to $17.0 
million and $5.1 million at December 31, 1993 and 1992, respectively. Of these 
amounts, approximately $98 thousand and $415 thousand represented letters of 
credit and unfunded loan commitments at December 31, 1993 and 1992, 
respectively.  There were no unfunded balances at the end of 1994.  The 
decrease at year-end 1994 was primarily attributable to the repayment of one 
large problem loan relationship during 1994.  Exposure to loss of principal on 
such loans and commitments has been considered in the establishment of the 
reserve for loan losses.

Reserve for  Loan Losses

     Liberty allocates the reserve for loan losses according to the amount 
deemed by management to be reasonably necessary to provide for inherent losses 
within the categories of loans set forth in the following table.  It should be 
recognized that such allocations are not precise and are not necessarily 
indicative of future loan losses. Although the loan loss reserve has been 
allocated among loan categories, all of such reserve is available to absorb all 
losses on loans from any category. Known loan losses and recoveries are charged 
to the loan loss reserve on a monthly basis.

-------------------------------------------------------------------------------
Allocation of Reserve for Loan Losses
-------------------------------------------------------------------------------
(Dollars In thousands)           1994      1993      1992      1991      1990
-------------------------------------------------------------------------------
Commercial and other              
  Reserve amount                $1,592    $1,151    $2,382    $2,518    $3,610
  Loans as a percent of
 total loans                     41.40%    40.76%    39.55%    46.26%    41.93%
Energy                    
  Reserve amount                    57     3,305     2,603       635       939
  Loans as a percent of
   total loans                    6.09%     6.10%    10.00%     7.13%     7.38%
Real estate _ construction 
  Reserve amount                   872       999     2,533     4,611     3,605
  Loans as a percent of 
   total loans                    8.25%     9.14%     9.84%    10.55%    10.77%
Real estate _ mortgage     
  Reserve amount                   389       452     2,533     1,041     1,187
  Loans as a percent of
   total loans                   22.82%    21.27%    22.54%    20.30%    21.88%
Correspondent and regional  
  Reserve amount                   134       183       545     3,490     3,756
  Loans as a percent of
   total loans                    1.63%     1.85%     2.46%     3.42%     4.64%
Personal                    
  Reserve amount                 2,683     1,834     1,232     1,191     1,676
  Loans as a percent of 
   total loans                   19.81%    20.88%    15.61%    12.34%    13.40%
Unallocated reserve             13,354    12,062    13,753    12,502    10,057
-------------------------------------------------------------------------------
    Total reserve              $19,081   $19,986   $25,581   $25,988   $24,830
===============================================================================
Reserve for loan losses as a 
  % of total loans                1.62%     2.14%     3.73%     3.06%     3.17%
Reserve for loan losses as a
  % of  nonperforming loans     165.12%   148.58%   129.65%    68.80%    87.54%

The following table summarizes:  average loan balances, changes in the reserve 
for loan losses arising from loans charged off and recoveries on loans pre-
viously charged off by loan category, and additions to the reserve which have 
been charged to operating expense.

-------------------------------------------------------------------------------
Analysis of Reserve for Loan Losses
-------------------------------------------------------------------------------
(Dollars in thousands)           1994      1993      1992      1991      1990
-------------------------------------------------------------------------------
Balance at beginning 
   of year                  $   19,986  $ 25,581  $ 25,988  $ 24,830  $ 32,145
-------------------------------------------------------------------------------
Charge-offs        
  Commercial and other             481       258     1,369     1,901     1,653
  Energy                            _         _         22        81       957
  Real estate _ construction         4       378     1,511       190     3,749
  Real estate _ mortgage             3        61       435       224       890
  Correspondent and regional        _         22       433        22        _ 
  Personal                       1,698     1,154       835       779     1,111
-------------------------------------------------------------------------------
    Total charge-offs            2,186     1,873     4,605     3,197     8,360
-------------------------------------------------------------------------------
Recoveries       
  Commercial and other             485       680       520       863       818
  Energy                           174       106       100       338     1,542
  Real estate _ construction       180       679       620       377       962
  Real estate _ mortgage            29       264       562        55       166
  Correspondent and regional        25         1       173        56       339
  Personal                         388       670       360       414       585
-------------------------------------------------------------------------------
    Total recoveries             1,281     2,400     2,335     2,103     4,412
-------------------------------------------------------------------------------
Net charge-offs                    905      (527)    2,270     1,094     3,948
Provisions for loan losses          _     (7,363)    1,793     2,252    (3,367)
Reserves from acquired banks        _      1,241        70        _         _ 
-------------------------------------------------------------------------------
Balance at end of year      $   19,081  $ 19,986  $ 25,581  $ 25,988  $ 24,830
===============================================================================
Average loans outstanding   $1,051,694  $786,275  $698,162  $757,411  $749,585
===============================================================================
Ratio of net charge-offs
 (recoveries) to average
 loans outstanding                 .09%     (.07%)     .32%      .14%      .53%
===============================================================================

Other Real Estate and Assets Owned

     OREO (net of reserves) decreased $5.5 million during 1994.  The following 
tables show OREO and the reserve for OREO for the past five years.  

-------------------------------------------------------------------------------
Other Real Estate and Assets Owned
-------------------------------------------------------------------------------
(In thousands)                    1994      1993      1992      1991      1990
-------------------------------------------------------------------------------
Land                            $4,522   $ 8,791   $14,516   $21,773   $38,200
Commercial _ office
   buildings and motels            792     2,487     2,481     7,541    20,639
Commercial _ shopping centers       _        200       660     8,429    17,125
Residential _ single-family      1,031     1,631     1,122     1,754     2,087
Residential _ multi-family          _         _         57     3,756     4,427
Oil and gas properties              _         _        306       523       765
Other                               25       256     1,520     3,851     4,321
-------------------------------------------------------------------------------
Total other real estate
   and assets owned             $6,370   $13,365   $20,662   $47,627   $87,564
   Less reserve for losses      (1,042)   (2,521)   (5,001)  (11,447)  (22,078)
-------------------------------------------------------------------------------
     Other real estate and
      assets owned, net         $5,328   $10,844   $15,661   $36,180   $65,486
===============================================================================


-------------------------------------------------------------------------------
Reserve for Losses on Other Real Estate and Assets Owned                    
-------------------------------------------------------------------------------
(In thousands)                    1994      1993      1992      1991      1990
-------------------------------------------------------------------------------
Balance at beginning of year    $2,521    $5,001   $11,447   $22,078   $26,516
Charge-offs                     (1,029)   (1,515)   (4,105)  (10,791)  (16,652)
Provisions for losses             (450)   (1,207)   (2,341)      160    12,214
Reserves from acquired banks        _        242        _         _         _ 
-------------------------------------------------------------------------------
Balance at end of year          $1,042    $2,521   $ 5,001   $11,447   $22,078
===============================================================================
Reserve for  losses on other
  real estate and assets owned
  as % of total other real estate
  and assets owned               16.36%    18.86%    24.20%    24.03%    25.21%
===============================================================================

     Charge-offs include losses on sales and market writedowns.  The reserves 
are in addition to recording foreclosed real estate at or below current ap-
praisal values.

Capital Funds
     
     Year-end shareholders' investment as a percentage of total assets amounted 
to 8.1% for 1994, compared to 8.5% for 1993 and 7.4% for 1992.

     Capital adequacy is currently measured by banking regulators using various 
capital criteria and ratios under the heading of risk-based capital.  Tier 1 
capital for bank holding companies includes common equity and perpetual 
preferred stock (subject to certain limitations) minus intangible assets.  The 
adjustment to shareholders' investment for unrealized gains and losses for 
securities available for sale as required by SFAS 115 is disregarded in this 
calculation.  There are also limitations on the amount of deferred tax assets 
that may be included in Tier 1 capital.  Tier 2 capital includes supplementary 
elements such as limited amounts of reserve for loan losses, perpetual pre-
ferred stock (in excess of Tier 1 limits), subordinated debt and other items. 
The leverage ratio, defined as Tier 1 capital divided by average adjusted total 
assets, limits the amount of leverage a bank can undertake because of the 
ratio's emphasis on equity or core capital.  

     All but the most highly-rated banks are required to carry a minimum 
leverage ratio of 3% plus a cushion of 1 to 2%.  The risk-based capital ratio, 
defined as total capital (Tier 1 plus Tier 2) divided by risk-weighted assets, 
is the regulators' other primary determinant of capital adequacy and was de-
signed principally as a measure of credit risk.  Banking organizations have 
been given a risk-based capital ratio requirement of 8%.  The FDIC assesses 
insurance premiums based in part on the level of capital, with banks which are 
"well capitalized" paying assessments at lower rates.  Liberty's and its 
subsidiary banks' capital ratios are significantly higher than the current 
guidelines and the subsidiary banks are "well capitalized" for deposit 
insurance purposes.

-------------------------------------------------------------------------------
Risk-based Capital
-------------------------------------------------------------------------------
(In thousands)                                            1994           1993
-------------------------------------------------------------------------------
Tier 1 Capital        
  Shareholders' investment                          $  234,380      $  227,245
  Unrealized (gains) losses on available for sale
    securities disallowed                                6,854          (6,184)
  Deferred tax asset disallowed                         (5,537)        (12,586)
  Intangible assets disallowed                          (9,312)        (10,650)
    Total Tier 1 Capital                               226,385         197,825
Tier 2 Capital        
  Reserve for loan losses (1)                           19,081          17,519
-------------------------------------------------------------------------------
    Total capital                                      245,466         215,344
===============================================================================
Risk-weighted Assets                                $1,590,539      $1,401,496
===============================================================================
Leverage Ratio                                            8.67%           7.87%
Risk-based Ratio                                         15.43           15.37
(1)  Limited to 1.25% of risk-weighted assets.        


     Liberty Oklahoma City had a risk-based capital ratio of 13.83% and Liberty 
Tulsa had a risk-based capital ratio of 15.24%.  Liberty and its subsidiary 
banks exceed required ratios for 1994 and plan to do so in the future.

Deposits

     Deposits represent the principal source of funds for Liberty.  Average 
deposit levels totaled approximately 81% of total average assets in 1994.  
Levels of deposits increased in 1994 and 1993 due to bank acquisitions and 
product marketing.

-------------------------------------------------------------------------------
Average Deposits            
-------------------------------------------------------------------------------
(In thousands)                               1994          1993          1992
-------------------------------------------------------------------------------
Noninterest-bearing demand deposits    $  616,552    $  615,567    $  551,121
Interest-bearing demand deposits          564,142       481,595       408,474
Savings                                   147,716       142,174        98,196
Time deposits                             772,485       717,977       682,799
-------------------------------------------------------------------------------
  Total                                $2,100,895    $1,957,313    $1,740,590
===============================================================================

     The previous table includes average deposits with the branches of Liberty 
Oklahoma City and Liberty Tulsa in Nassau, The Bahamas of $29.4 million, $33.0 
million and $39.5 million for the years 1994, 1993 and 1992, respectively.

     As of December 31, 1994, time certificates of deposit and other time 
deposits issued in amounts of $100,000 or more mature as follows:
    
-------------------------------------------------------------------------------
(In thousands)    
-------------------------------------------------------------------------------
Within three months                                                $173,377
After three but within six months                                   122,682
After six but within twelve months                                   34,654
After twelve months                                                  93,292
-------------------------------------------------------------------------------
  Total                                                            $424,005
===============================================================================

     Both Liberty Oklahoma City and Liberty Tulsa continue to be primarily 
funded in the local market place.  In management's opinion, funding and 
liquidity at Liberty's bank subsidiaries are adequate to meet current and 
projected financial commitments.

Other Borrowings

     The details of the major sources of short-term borrowings are included in 
the following tables.  The general terms of these borrowings are consistent 
with industry standards.

-------------------------------------------------------------------------------
Federal Funds Purchased and Securities Sold Under Agreements 
to Repurchase     
-------------------------------------------------------------------------------
(In thousands)                                   1994        1993      1992
-------------------------------------------------------------------------------
Borrowings outstanding            
  At year-end                                $139,700    $116,486    $144,400
  Average for the year                        134,444     122,103     120,173
  Maximum month-end balance                   219,662     167,608     144,400
Interest rates            
  Average for the year                            4.1%        2.9%        3.3%
  Average at end of year                          4.9         2.9         2.5

-------------------------------------------------------------------------------
Treasury, Tax and Loan Deposits and Other Borrowings            
-------------------------------------------------------------------------------
(In thousands)                                 1994        1993        1992
-------------------------------------------------------------------------------
Borrowings outstanding            
  At year-end                                $ 90,452    $161,626    $140,693
  Average for the year                         89,893     110,847     106,944
  Maximum month-end balance                   191,704     241,434     281,423
Interest rates            
  Average for the year                            4.4%        3.2%        3.4%
  Average at end of year                          5.3         2.9         2.7

International Exposure

     Liberty has little direct exposure to foreign credits.  Cross-border 
outstandings include loans, acceptances, interest-bearing deposits with other 
banks and interest-bearing investments or other monetary assets denominated in 
nonlocal currencies of foreign banks (including domestic branches of foreign 
banks). At December 31, 1994, Liberty had $2.2 million in cross-border 
outstandings (none of which was with domestic branches of foreign banks), 
compared to $1.2 million at December 31, 1993 and $35.9 million at December 31, 
1992.  There were no cross-border outstandings of foreign countries exceeding 
1% of total assets at December 31, 1994 or 1993.  Cross-border outstandings of 
foreign countries exceeding 1% of total assets at December 31, 1992 included 
$25.0 million with Japan. 

Asset and Liability Management

     A senior management committee, the Investment/Asset/Liability Committee, 
has the responsibility for monitoring and coordinating the asset and liability 
positions, interest rate sensitivity, liquidity and other resource planning 
strategies of Liberty on an ongoing basis. This committee monitors interest 
rate moves from 50 to 400 basis points and the anticipated effects of these 
interest rate changes on both earnings and market value of capital.  In 
addition, the committee has recommended policies which the Board of Directors 
has adopted setting limits within which the asset/liability risk positions are 
to be maintained.

     As a result of increased holdings of loans and continued high levels of 
marketable investment securities, Liberty was a net purchaser of federal funds 
averaging $80.9 million for 1994 compared to $28.5 million in 1993 and a net 
seller of federal funds averaging $91.7 million in 1992.

     Liquidity is the ability to meet financial obligations for the payment of 
funds.  Some of the sources of funds to provide liquidity include core 
deposits, large certificates of deposit, federal funds purchased from both 
upstream and downstream banks, sale of securities under agreements to 
repurchase, Treasury Tax and Loan accounts, investment securities held in the 
available for sale account which can be sold or pledged for borrowing at the 
Federal Reserve discount window or the Federal Home Loan Bank and the 
availability of loans and investment securities held in the held-to-maturity 
account which can be pledged for borrowing at the Federal Reserve discount 
window or the Federal Home Loan Bank.

Interest Rate Sensitivity

     Liberty's long-standing policy is to maintain as balanced a position in 
interest-sensitive assets and liabilities as possible with a goal to achieve 
consistent interest margins in all interest rate environments. Liberty is 
liability sensitive largely due to the short-term nature of its deposits, 
especially savings and money market accounts, and short-term borrowings. Be-
cause of this liability sensitivity, Liberty's net interest margin may be 
vulnerable to upward trends in interest rates. 

     The net interest margin of Liberty has been impacted by an increase in 
interest rates, as experienced in the past year.  Because Liberty is liability 
sensitive, its liabilities reprice at the higher rates sooner than its assets. 
As such, the net interest margin is narrowed as liabilities are repriced or 
mature. However, the increase in liability rates, particularly in a increasing 
rate environment, may not increase as much as asset rates because of the 
lagging increase in consumer deposit rates. Liberty monitors its interest-sen-
sitivity posture on a continuing basis to ensure that interest rate changes do 
not create a material adverse impact.  Liberty also adjusts its asset and li-
ability structures, to the extent possible, to allow for projected rate 
changes.

A table showing the repricing of Liberty's earning assets and interest-bearing 
liabilities at December 31, 1994 is outlined below.  Deposits without 
maturities, such as savings, now accounts and money market accounts, are 
classified as less than 90 days.

<TABLE>
------------------------------------------------------------------------------------
Interest Rate Sensitivity
------------------------------------------------------------------------------------
<CAPTION>
                              0-90       91-365      One to       After
(In thousands)                Days        Days      Five Years   Five Years    Total
-------------------------------------------------------------------------------------
<S>                        <C>            <C>        <C>        <C>       <C>
Earning assets  
Loans                      $  597,590      $ 52,113   $342,784   $187,292  $1,179,779
Securities                    300,865       309,989    351,139    128,681   1,090,674
Other earning assets           75,210            _          _          _       75,210
-------------------------- -------------- ----------- ---------- -------- -----------
Total earning assets          973,665       362,102    693,923    315,973   2,345,663
-------------------------- -------------- ----------- ---------- -------- -----------

Interest-bearing liabilities    
Deposits                     1,085,677      306,605    210,980     42,685   1,645,947
Other borrowings               193,567       17,000     19,585         _      230,152
-------------------------- -------------- ----------- ---------- -------- -----------
 Total Interest-bearing
   liabilities               1,279,244      323,605    230,565     42,685   1,876,099
-------------------------- -------------- ----------- ---------- -------- -----------
Net position                  (305,579)      38,497    463,358    273,288     469,564
========================== ============== =========== ========== ======== ===========
Cumulative net position    ($  305,579)   ($267,082)  $196,276   $469,564  $  469,564
========================== ============== =========== ========== ======== ===========
% of earning assets              (13.0%)     (11.4%)      8.4%      20.0%       20.0%
========================== ============== =========== ========== ======== ===========
</TABLE>

Parent Company Funding Sources and Dividends

     At December 31, 1994 and 1993 the parent company had cash, including 
interest-bearing deposits, of $6.2 million. Liberty's ability to fund various 
operating expenses and dividends is generally dependent on parent-only 
earnings, cash reserves and funds derived from its subsidiaries, principally 
Liberty Oklahoma City and Liberty Tulsa. These funds historically have been 
provided primarily by intercompany dividends and management fees.  Management 
fees are generally limited to reimbursement of actual expenses.  It is 
anticipated that Liberty's recurring cash sources will continue to include 
dividends and management fees from subsidiaries, proceeds from the sale of 
other assets (principally other real estate and assets owned) and retained 
rights to any gains from the sales of mortgage servicing or other assets.  
Dividends may be paid by subsidiary banks from time to time to support 
Liberty's acquisition activities or to provide funds for other purposes, such 
as dividends on Liberty common stock.  Liberty Oklahoma City and Liberty Tulsa 
are limited in their ability to pay dividends based on applicable provisions of 
the National Bank Act pertaining to earnings and undivided profits.  As of 
January 1, 1995 the ability of Liberty Oklahoma City and Liberty Tulsa to pay 
dividends without regulatory approval was limited to $29.9 million and $13.4 
million, respectively.

     Liberty Real Estate Company, a wholly-owned subsidiary, is dependent upon 
Liberty for financial support to cover deficits in operating cash flows result-
ing from operating costs, debt service, capital expenditures and other needs. 
These costs are primarily intercompany and insignificant to Liberty as a whole. 
It is anticipated that Liberty will continue to provide such support.

     Liberty paid four quarterly cash dividends of $.15 per common share in 
1994, totaling $5.7 million.  During 1993, Liberty paid three quarterly cash 
dividends of $.10 per common share, totaling $2.7 million.  It is expected that 
such cash dividends, at levels to be determined by the Board of Directors from 
time to time, will continue if justified by Liberty's earnings, capital 
adequacy and financial condition.  In January, 1995 the Board of Directors 
approved an increase in the quarterly dividend rate to $.20 per common share.

     In management's opinion, Liberty's current liquidity and cash sources are 
anticipated to be adequate to meet its obligations in the near-term.



-------------------------------------------------------------------------------
SELECTED QUARTERLY INFORMATION    Liberty Bancorp, Inc.
-------------------------------------------------------------------------------
Consolidated Summary of Quarterly Financial Information        
(In thousands, except per share data)         
-------------------------------------------------------------------------------
1994                                    Fourth     Third      Second     First
-------------------------------------------------------------------------------
Interest income                        $38,796    $35,957    $34,129    $32,458 
Interest income (tax equivalent)        39,353     36,412     34,703     33,088 
Interest expense                        19,002     16,417     15,019     13,222 
Net interest income                     19,794     19,540     19,110     19,236 
Provision for loan losses                    _          _          _          _
Trust fees                               3,641      3,771      4,010      4,160 
Mortgage banking income                  1,418      1,434      1,625      1,765 
Other noninterest income                11,135      7,902      9,318      8,882 
Noninterest expense                     28,212     27,330     28,004     28,225 
Net income                               5,159     10,608      5,157      4,952 
Net income per share                       .53       1.08        .53        .51 
        
        
At Quarter End        
  Shares of Common Stock, net of treasury stock        
    Outstanding                          9,474      9,484      9,484      9,478 
    Fully-diluted                        9,803      9,836      9,825      9,780 
        
-------------------------------------------------------------------------------
1993                                    Fourth     Third      Second     First
-------------------------------------------------------------------------------
Interest income                        $34,015    $31,143    $31,152    $32,091 
Interest income (tax equivalent)        34,603     31,702     31,722     32,694 
Interest expense                        13,453     13,166     13,342     13,872 
Net interest income                     20,562     17,977     17,810     18,219 
Provision for loan losses                  206         85     (2,737)    (4,917)
Trust fees                               3,715      3,975      3,846      3,972 
Mortgage banking income                  1,913      1,871      1,987      1,678 
Other noninterest income                10,178      7,560      7,920      8,101 
Noninterest expense                     36,410     26,828     27,097     28,393 
Net income                               6,262      3,428      5,144     21,698 
Income per share        
  Income before cumulative effect of change        
    in accounting principle                .64        .35        .53        .77 
Net income                                 .64        .35        .53       2.25 
        
At Quarter End        
  Shares of Common Stock, net of treasury stock        
    Outstanding                          9,478      9,478      9,477      9,470 
    Fully-diluted                        9,775      9,782      9,774      9,760 


<TABLE>
---------------------------------------------------------------------------------------------------------------------------------
Average Balances/Net Interest Margin/Rates (1)                   
---------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
For the Year                                       1994                            1993                           1992   
---------------------------------------------------------------------------------------------------------------------------------
                                       Average             Average    Average              Average   Average              Average 
(In thousands)                         Balance   Interest   Rate      Balance    Interest   Rate     Balance    Interest   Rate 
------------------------------------ ----------- --------- -------- ------------ --------- -------- ----------- --------- -------
<S>                                  <C>         <C>       <C>      <C>          <C>       <C>      <C>         <C>       <C>
Assets                   
Loans (2)                            $1,051,694  $ 82,305   7.83%   $  786,275   $ 62,857   7.99%   $  698,162  $ 55,884   8.00 %
Investment securities (3)                      
  Taxable                             1,022,535    54,076   5.29     1,103,154     60,261   5.46       839,979    58,137   6.92 
  Nontaxable                             54,134     4,484   8.28        52,420      4,289   8.18        54,428     4,726   8.68 
Trading account securities                3,831       245   6.40         3,833        231   6.03         6,444       431   6.69 
------------------------------------ ----------- --------- -------- ------------ --------- -------- ----------- --------- -------
Total securities                      1,080,500    58,805   5.44     1,159,407     64,781   5.59       900,851    63,294   7.03 
------------------------------------ ----------- --------- -------- ------------ --------- -------- ----------- --------- -------
Federal funds sold and securities                   
  purchased under agreements to                   
  resell and other                       55,473     2,446   4.41        99,132      3,083   3.11       214,858     7,546   3.51 
------------------------------------ ----------- --------- -------- ------------ --------- -------- ----------- --------- -------
Total earning assets                  2,187,667   143,556   6.56     2,044,814    130,721   6.39     1,813,871   126,724   6.99 
Cash and due from banks-                   
  noninterest-bearing                   258,007                        259,603                         252,950      
Reserve for loan losses                 (19,829)                       (21,675)                        (25,238)     
Other assets                            153,996                        148,716                         130,184      
                                     ----------                     ----------                      ----------
      Total assets                   $2,579,841                     $2,431,458                      $2,171,767      
                                     ==========                     ==========                      ==========
                   
                   
Liabilities and Shareholders'                     
  Investment                   
Interest-bearing deposits                   
  Savings and money market                   
accounts                             $  711,858  $ 19,618   2.76%   $  623,769   $ 16,403   2.63%   $  506,670  $ 16,517   3.26%
  Other time deposits                   772,485    34,623   4.48       717,977     29,759   4.14       682,799    35,329   5.17 
------------------------------------ ----------- --------- -------- ------------ --------- -------- ----------- --------- -------
  Total interest-bearing deposits     1,484,343    54,241   3.65     1,341,746     46,162   3.44     1,189,469    51,846   4.36 
------------------------------------ ----------- --------- -------- ------------ --------- -------- ----------- --------- -------
Federal funds purchased and                   
  securities sold under agreements                   
  to repurchase                         134,444     5,502   4.09       122,103      3,514   2.88       120,173     3,995   3.32 
Other borrowings                         89,893     3,917   4.36       110,847      3,565   3.22       106,944     3,662   3.42 
Long-term debt                                _         _      _         6,997        592   8.46         8,327       700   8.41 
------------------------------------ ----------- --------- -------- ------------ --------- -------- ----------- --------- -------
  Total interest-bearing liabilities  1,708,680    63,660   3.73     1,581,693     53,833   3.40     1,424,913    60,203   4.23 
------------------------------------ ----------- --------- -------- ------------ --------- -------- ----------- --------- -------
Demand deposits                         616,552                        615,567                         551,121      
Other liabilities                        25,215                         26,061                          24,887      
Shareholders' investment                229,394                        208,137                         170,846      
                                     ----------                     ----------                      ----------
      Total liabilities and shareholders'                    
        investment                   $2,579,841                     $2,431,458                      $2,171,767      
                                     ==========                     ==========                      ==========
                   
Interest income/earning assets                   $143,556   6.56%                $130,721   6.39%               $126,724   6.99%
Interest expense/earning assets                    63,660   2.91                   53,833   2.63                  60,203   3.32 
                                                ---------   ----                  -------   ----                 -------   ---- 
Net interest margin                             $  79,896   3.65%                $ 76,888   3.76%               $ 66,521   3.67%
                                                =========   ====                  =======   ====                 =======   ==== 

<FN>                   
(1) Income and rates shown on a tax-equivalent basis have been computed based on the statutory rate of 35% for 1994 and 1993 and 
     34% for the years 1992, 1991 and 1990.                   
(2) Includes nonaccrual loans.                   
(3) Includes available for sale securities at amortized cost for all years presented.                   
</TABLE>

             


<TABLE>
------------------------------------------------------------------------------------------------
Average Balances/Net Interest Margin/Rates (1)             
------------------------------------------------------------------------------------------------
<CAPTION>
For the Year                                      1991                            1990   
------------------------------------------------------------------------------------------------
                                       Average            Average     Average            Average 
(In thousands)                         Balance   Interest   Rate      Balance    Interest  Rate 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
<S>                                 <C>          <C>       <C>     <C>          <C>        <C>
Assets             
Loans (2)                           $   757,411  $ 70,071   9.25%  $   749,585  $  77,647  10.36%
Investment securities (3)               
  Taxable                               695,851    56,897   8.18       577,629     50,513   8.74 
  Nontaxable                             56,989     4,798   8.42        59,680      5,039   8.44 
Trading account securities                7,373       516   7.00         6,851        577   8.42 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
Total securities                        760,213    62,211   8.18       644,160     56,129   8.71 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
Federal funds sold and securities             
  purchased under agreements to             
  resell and other                      264,903    15,256   5.76       308,635     25,016   8.11 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
Total earning assets                  1,782,527   147,538   8.28     1,702,380    158,792   9.33 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
Cash and due from banks-             
  noninterest-bearing                   253,855                        269,404      
Reserve for loan losses                 (24,470)                       (29,569)     
Other assets                            152,310                        165,165      
                                      ---------                      ---------
      Total assets                   $2,164,222                     $2,107,380      
                                      =========                      =========             
             
Liabilities and Shareholders'               
  Investment             
Interest-bearing deposits             
  Savings and money market             
    accounts                        $   436,162   $22,097   5.07%  $   391,565    $21,572   5.51%
Other time deposits                     718,295    50,528   7.03       726,888     58,547   8.05 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
  Total interest-bearing deposits     1,154,457    72,625   6.29     1,118,453     80,119   7.16 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
Federal funds purchased and             
  securities sold under agreements             
  to repurchase                         170,608     9,352   5.48       204,766     15,781   7.71 
Other borrowings                        121,719     6,468   5.31        72,736      5,750   7.91 
Long-term debt                           10,547       977   9.26        11,624      1,094   9.41 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
  Total interest-bearing 
    liabilities                       1,457,331    89,422   6.14     1,407,579    102,744   7.30 
----------------------------------- ------------ --------- ------- ------------ ---------- -----
Demand deposits                         521,544                        520,423      
Other liabilities                        26,984                         27,726      
Shareholders' investment                158,363                        151,652      
----------------------------------- ------------ --------- ------- ------------ ---------- -----
      Total liabilities and 
        shareholders' investment     $2,164,222                     $2,107,380      
                                      =========                      =========
Interest income/earning assets                   $147,538   8.28%                $158,792   9.33%
Interest expense/earning assets                    89,422   5.02                  102,744   6.04 
                                                  -------   ----                  -------   ----
Net interest margin                              $ 58,116   3.26%                $ 56,048   3.29%
                                                  =======   ====                  =======   ====
<FN>
(1) Income and rates shown on a tax-equivalent basis have been computed based on the statutory rate 
    of 35% for 1994 and 1993 and 34% for the years 1992, 1991 and 1990.             
(2) Includes nonaccrual loans.             
(3) Includes available for sale securities at amortized cost for all years presented.             
</TABLE>



--------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEET                                 Liberty Bancorp, Inc.
--------------------------------------------------------------------------------
December 31,(In thousands, except share data)              1994           1993
--------------------------------------------------------------------------------
Assets         
Cash and due from banks         
  Noninterest-bearing                                 $  361,953     $  310,127 
  Interest-bearing                                         1,103          2,587 
Federal funds sold and securities purchased under          
  agreements to resell                                    52,900         24,565 
--------------------------------------------------------------------------------
    Total cash and cash equivalents                      415,956        337,279 
--------------------------------------------------------------------------------
Trading securities                                        21,207          1,891 
Investment securities         
  Available for sale                                     656,135        766,827 
  Held to maturity                                       416,084        463,084 
  Equity                                                  18,455         18,628 
--------------------------------------------------------------------------------
    Total investment securities                        1,090,674      1,248,539 
--------------------------------------------------------------------------------
Loans                                                  1,179,779        930,941 
  Less:  Reserve for loan losses                         (19,081)       (19,986)
--------------------------------------------------------------------------------
    Loans, net                                         1,160,698        910,955 
--------------------------------------------------------------------------------
Property and equipment, net                               68,471         64,152 
Accounts receivable                                       25,642         17,639 
Accrued income receivable                                 25,354         23,675 
Deferred tax asset, net                                   21,661         13,584 
Other real estate and assets owned, net                    5,328         10,844 
Other assets                                              48,708         31,218 
--------------------------------------------------------------------------------
    Total assets                                      $2,883,699     $2,659,776 
================================================================================
         
Liabilities and Shareholders' Investment          
Deposits          
  Noninterest-bearing                                 $  728,240     $  689,227 
  Interest-bearing                                     1,645,947      1,435,917 
--------------------------------------------------------------------------------
    Total deposits                                     2,374,187      2,125,144 
--------------------------------------------------------------------------------
Other borrowings          
  Federal funds purchased and securities sold under          
    agreements to repurchase                             139,700        116,486 
  Other                                                   90,452        161,626 
Accrued interest, expenses and taxes                      17,606         15,503 
Accounts payable                                          26,339         11,621 
Other liabilities                                          1,035          2,151 
--------------------------------------------------------------------------------
    Total liabilities                                  2,649,319      2,432,531 
--------------------------------------------------------------------------------
Shareholders' Investment          
Common stock ($.01 par value; 50,000,000 shares 
  authorized)                                                 95             95 
                           1994        1993     
---------------------------------------------
  Shares issued         9,488,428   9,477,870    
  Shares outstanding    9,474,413   9,477,819    
Capital surplus                                          211,733        211,708 
Retained earnings                                         31,972         11,785 
Treasury stock, at cost _ 14,015 shares at December 31,
  1994 and 51 shares at December 31, 1993                   (435)            (1)
Unrealized security gains (losses), net of tax            (6,854)         6,184 
Deferred compensation                                     (2,131)        (2,526)
--------------------------------------------------------------------------------
    Total shareholders' investment                       234,380        227,245 
--------------------------------------------------------------------------------
    Total liabilities and shareholders' investment    $2,883,699     $2,659,776 
================================================================================
The accompanying notes are an integral part of these consolidated 
  financial statements.         


--------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF INCOME                           Liberty Bancorp, Inc.
--------------------------------------------------------------------------------
For the year (In thousands, except per share data)  1994       1993      1992
--------------------------------------------------------------------------------
Interest Income       
  Loans                                          $ 81,698   $ 62,093   $ 54,982
  Investments       
    Taxable                                        54,076     60,261     58,137 
    Nontaxable                                      2,899      2,765      3,058 
    Trading                                           221        199        383 
  Federal funds sold and other                      2,446      3,083      7,546 
--------------------------------------------------------------------------------
      Total interest income                       141,340    128,401    124,106 
--------------------------------------------------------------------------------
Interest Expense       
  Deposits                                         54,241     46,162     51,846 
  Other borrowings                                  9,419      7,079      7,657 
  Long-term notes                                       _        592        700 
--------------------------------------------------------------------------------
      Total interest expense                       63,660     53,833     60,203 
--------------------------------------------------------------------------------
Net Interest Income                                77,680     74,568     63,903 
--------------------------------------------------------------------------------
Provision for loan losses                               _     (7,363)     1,793 
--------------------------------------------------------------------------------
Net Interest Income After Provision for 
  Loan Losses                                      77,680     81,931     62,110 
--------------------------------------------------------------------------------
Noninterest Income       
  Trust fees                                       15,582     15,508     15,523 
  Service charges on deposits                      14,603     12,925     10,900 
  Mortgage banking income                           6,242      7,449      7,391 
  Trading account profits and commissions           4,176      4,591      3,713 
  Loan fees                                         2,047      1,992      2,053 
  Credit card fees                                  2,041      1,402      1,286 
  Net securities gains                              1,174      2,750         11 
  Other                                            13,196     10,099      7,779 
--------------------------------------------------------------------------------
    Total noninterest income                       59,061     56,716     48,656 
--------------------------------------------------------------------------------
Noninterest Expense       
  Salaries                                         43,542     44,701     37,643 
  Employee benefits                                 9,725      9,088      6,281 
  Equipment                                         9,408      8,094      6,785 
  Occupancy, net                                    9,065      8,806      7,336 
  Professional and other services                   8,581     10,001      8,543 
  Data processing                                   6,498      5,901      5,866 
  Printing, postage and supplies                    5,257      5,789      4,757 
  Deposit insurance assessments                     4,387      4,564      3,814 
  Advertising and business development              3,535      4,382      3,119 
  Amortization of intangibles, including 
    purchased mortgage servicing rights             2,429      6,741      3,528 
  Net income from operation of other real 
    estate and assets owned                        (3,225)    (3,408)    (5,982)
  Other                                            12,569     14,069     10,861 
--------------------------------------------------------------------------------
      Total noninterest expense                   111,771    118,728     92,551 
--------------------------------------------------------------------------------
Income Before Provision (Benefit) for 
  Income Taxes                                     24,970     19,919     18,215 
Provision (benefit) for income taxes                 (906)    (2,358)     4,737 
--------------------------------------------------------------------------------
Income Before Cumulative Effect of Change in 
  Accounting Principle and Extraordinary Item      25,876     22,277     13,478 
Cumulative effect of change in accounting 
  principle                                             _     14,255          _
Extraordinary item-use of net operating loss
  carryforwards                                         _          _      4,640 
--------------------------------------------------------------------------------
    Net Income                                    $25,876    $36,532    $18,118 
================================================================================
Income Per Share (Primary and Fully-Diluted)       
Income before cumulative effect of change in 
  accounting principle                              $2.64      $2.28      $1.49
  and extraordinary item      
Cumulative effect of change in accounting 
  principle                                             _       1.46          _
Extraordinary item - use of net operating loss 
  carryforwards                                         _          _        .52
--------------------------------------------------------------------------------
    Net Income - Primary and Fully-Diluted          $2.64      $3.74      $2.01
================================================================================
The accompanying notes are an integral part of these consolidated
  financial statements.      


<TABLE>
----------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF SHAREHOLDERS' INVESTMENT                                               Liberty Bancorp, Inc.
----------------------------------------------------------------------------------------------
<CAPTION>
                                                                                  Unrealized    
                                                             Retained               Security                  Total
                                         Common   Capital    Earnings    Treasury   Gains     Deferred    Shareholders'
(Dollars in thousands)                    Stock   Surplus   (Deficit)      Stock   (Losses) Compensation   Investment
----------------------------------------- ------ ---------- ------------- --------- ---------- ------------- -----------
<S>                                       <C>    <C>        <C>           <C>       <C>        <C>           <C>
Balance December 31, 1991                 $877   $202,781   ($40,705)     ($    1)   $    _    ($3,176)      $159,776 
  Net income                                 _          _     18,118            _         _          _         18,118 
  Par value change (1)                    (790)       790          _            _         _          _              _  
  Amortization of deferred compensation      _          _          _            _         _        352            352 
  Common stock issued (43,182              
    common shares)                           1        594          _            _         _          _            595 
----------------------------------------- ------ ---------- ------------- --------- ---------- ------------- -----------
Balance December 31, 1992                   88    204,165    (22,587)          (1)        _     (2,824)       178,841 
  Common stock issued in              
    acquisitions (637,312 shares)            6      6,850        542            _         _          _          7,398 
  Net income                                 _          _     36,532            _         _          _         36,532 
  Dividends paid ($.30 per share)            _          _     (2,702)           _         _          _         (2,702)
  Amortization of deferred compensation      _          _          _            _         _        483            483 
  Unrealized gains on available for sale              
    securities, net of tax                   _          _          _            _     6,184          _          6,184 
  Purchase of treasury stock 
    (16,106 shares)                          _          _          _         (440)        _          _           (440)
  Common and treasury stock issued              
    (25,108 common and 16,106              
    treasury shares)                         1        693          _          440         _       (185)           949 
----------------------------------------- ------ ---------- ------------- _-------- ---------- ------------- -----------
Balance December 31, 1993                   95    211,708     11,785           (1)    6,184     (2,526)       227,245 
  Net income                                 _          _     25,876            _         _          _         25,876 
  Dividends paid ($.60 per share)            _          _     (5,689)           _         _          _         (5,689)
  Amortization of deferred compensation      _          _          _            _         _        505            505 
  Change in unrealized gains (losses) on              
    available for sale securities, 
    net of tax                               _          _          _            _   (13,038)         _        (13,038)
  Purchase of treasury stock 
    (41,894 shares)                          _          _          _       (1,257)        _          _         (1,257)
  Common and treasury stock issued              
    (10,558 common and 27,930              
    treasury shares)                         _         25          _          823         _       (110)           738 
----------------------------------------- ------ ---------- ------------- --------- ---------- ------------- -----------
Balance December 31, 1994                 $ 95   $211,733    $31,972      ($  435)  ($6,854)   ($2,131)      $234,380 
========================================= ====== ========== ============= ========= ========== ============= ===========
<FN>              
(1)  In conjunction with Liberty's reincorporation under Oklahoma law, effective May 26, 1992, the par value of common 
     stock was changed from $.10 to $.01 per share.  Additionally, the number of common shares authorized was 
     reduced from 125,000,000 to 50,000,000.              

The accompanying notes are an integral part of these consolidated financial statements.              
</TABLE>              



-------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF CASH FLOWS      Liberty Bancorp, Inc.
-------------------------------------------------------------------------------
For the year (In thousands)                         1994       1993      1992
-------------------------------------------------------------------------------
Cash provided (absorbed) by operating activities      
Net income                                       $ 25,876   $ 36,532   $ 18,118 
Adjustments to reconcile net income to net cash 
  provided (absorbed) by operating activities:      
    Provisions for losses                           1,400     (7,335)       407 
    Cumulative effect of change in accounting
      principle                                         _    (14,255)         _
    Extraordinary item - use of net operating 
      loss carryforwards                                _          _     (4,640)
    Provision (benefit) for income taxes             (906)    (2,358)     4,737 
    Depreciation and amortization                   9,322     12,833      8,018 
    Net amortization (accretion) of investment 
      securities                                   12,460     12,125       (340)
    Gain on sale of assets                         (9,346)    (9,418)    (7,267)
    Change in trading account securities          (14,586)     5,265      6,582 
    Loans made for purposes of resale            (148,102)  (143,722)  (121,993)
    Proceeds from sale of loans held for resale    70,113    116,748    124,955 
    Change in accrued interest, expenses and 
      taxes, accounts payable and other 
      liabilities                                     (78)    (3,423)   (19,882)
    Change in accrued income receivable, 
      accounts receivable and other assets        (15,368)   (11,752)    36,135 
-------------------------------------------------------------------------------
      Net cash provided (absorbed) by 
        operating activities                      (69,215)    (8,760)    44,830 
-------------------------------------------------------------------------------
Cash provided (absorbed) by investing activities      
  Proceeds from maturities and paydowns on      
    Available for sale securities                 124,299     68,031          _
    Held to maturity securities                    71,634    330,992    265,814 
  Proceeds from sales of      
    Available for sale securities                 749,596    301,240     86,933 
    Held to maturity securities                         _    199,668    123,843 
    Equity securities                               1,455      7,063     14,252 
  Purchases of      
    Available for sale securities                (788,831)  (495,540)  (134,861)
    Held to maturity securities                   (30,348)  (531,370)  (493,042)
    Equity securities                                (641)   (11,262)   (15,422)
  Change in net loans made by bank subsidiaries  (167,911)  (109,283)   168,550 
  Principal payments received on loans made by 
    parent company and nonbank subsidiaries         5,730      1,545      2,226 
  Loans made to customers by nonbank subsidiaries  (6,659)    (2,370)      (212)
  Expenditures for property and equipment         (11,549)   (16,111)    (5,777)
  Proceeds from sale of property and equipment         44        487        164 
  Sale proceeds and collections from other real 
    estate and assets acquired in settlement of
    loans                                           9,052      9,938     27,489 
  Cash and cash equivalents received in financial
    institution acquisitons, net of consideration       _     (1,552)     5,814 
  Proceeds from sales of mortgage servicing 
  contracts                                         1,301          _          _
  Purchases of mortgage servicing contracts        (4,155)      (191)    (3,176)
-------------------------------------------------------------------------------
     Net cash provided (absorbed) by investing 
       activities                                 (46,983)  (248,715)    42,595 
-------------------------------------------------------------------------------
Cash provided (absorbed) by financing activities      
  Change in savings and demand deposits           111,065     50,264     28,880 
  Change in time deposits                         137,978    (73,734)   (41,891)
  Change in short-term borrowings                 (47,960)    (7,709)   (79,094)
  Payment on long-term notes                            _     (7,627)    (2,377)
  Proceeds from issuance of common and treasury
    stock                                             738        949        595 
  Purchase of treasury stock                       (1,257)      (440)         _
  Dividends paid on common stock                   (5,689)    (2,702)         _
-------------------------------------------------------------------------------
     Net cash provided (absorbed) by financing 
       activities                                 194,875    (40,999)   (93,887)
-------------------------------------------------------------------------------
   Net change in cash and cash equivalents         78,677   (298,474)    (6,462)
   Cash and cash equivalents at beginning of year 337,279    635,753    642,215 
-------------------------------------------------------------------------------
   Cash and cash equivalents at end of year      $415,956   $337,279   $635,753 
=============================================================================== 
The accompanying notes are an integral part of these consolidated 
financial statements.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                Liberty Bancorp, Inc.

Note 1  Accounting Policies

     The accounting and reporting policies of Liberty Bancorp, Inc. ("Liberty") 
reflect industry practices and are in accordance with generally accepted 
accounting principles. Certain reclassifications have been made to provide con-
sistent financial statement classifications in the periods presented herein. 
Such reclassifications had no effect on net income or total assets. The more 
significant accounting policies are described below.

     Consolidation - The consolidated financial statements include the accounts 
of the parent company and all significant subsidiaries including Liberty Bank 
and Trust Company of Oklahoma City, N.A. ("Liberty Oklahoma City") and Liberty 
Bank and Trust Company of Tulsa, N.A. ("Liberty Tulsa").  All significant 
intercompany accounts and transactions have been eliminated in the accompanying 
consolidated financial statements.

     Investment and Trading Account Securities - Securities purchased for 
trading purposes are held in the trading portfolio at estimated market value, 
with unrealized gains and losses reported in earnings.  Securities that are 
being held for indefinite periods of time, including securities that management 
intends to use as part of its asset/liability management strategy, or that may 
be sold in response to changes in interest rates, changes in prepayment risk, 
the need to increase regulatory capital or other situations are classified as 
available for sale and are carried at estimated market value with unrealized 
gains and losses reported as a separate component of shareholders' investment, 
net of income tax.  Other debt securities that management has the ability and 
intent to hold to maturity are classified as held to maturity and are carried 
at cost, adjusted for amortization of premiums and accretion of discounts. 
Equity securities which do not have a readily determinable market value are 
carried at cost.  Gains and losses on the sale of investment securities are 
reported as of the trade date and are included as a component of noninterest 
income.  Applicable income taxes are included in the provision for income taxes 
in the accompanying consolidated statement of income.  Gains and losses are 
determined by the use of the specific cost identification method.

     Loans - Loans are placed on nonaccrual status when they become 90 days 
past due unless their collateral position or other conditions warrant continued 
accrual status. Previously accrued but uncollected interest on these loans is 
usually reversed. Interest on nonaccrual loans is recognized only as it is re-
ceived and only to the extent that the collectibility of the principal is not 
in doubt. Loan fees are deferred and recognized over the commitment and/or loan 
period. Fees that are an adjustment of yield are included in interest income 
and all other fees are included in noninterest income. Costs associated with 
the origination of loans are expensed as incurred rather than capitalized and 
amortized, as the amount is not considered material.  Loans which Liberty does 
not intend or does not expect to hold until maturity are identified as held for 
sale.  These loans are carried at the lower of cost or estimated market value.  
Gains and losses on the sale of loans held for sale are determined by the use 
of the specific identification method and are reflected as a component of 
noninterest income.

     Reserve for Loan Losses - The reserve for loan losses is established by 
charges to income.  The reserve is an amount which management believes will be 
adequate to absorb losses on existing loans that become uncollectible. The 
level of the reserve is based on a number of factors, including the collection 
of loans and the evaluation of underlying collateral values, loss experience, 
identification and review of specific problem loans, overall quality of the 
portfolios, and current business and economic conditions. The adequacy of the 
reserve is periodically reviewed and approved by the Board of Directors. Ul-
timate losses, however, may differ from the current estimates. To the extent 
that adjustments to increase or decrease the reserve for loan losses become 
necessary, they are reported in earnings in the periods in which they become 
known. It is Liberty's policy to charge off any loan or portion thereof when it 
is deemed uncollectible in the ordinary course of business. Loan losses and 
recoveries are charged or credited directly to the reserve for  loan losses.
     Other Real Estate and Assets Owned - Other real estate and assets owned 
are carried at the lower of loan carrying amount or fair value, net of 
estimated selling costs. Write-downs at the time of acquisition are accounted 
for as loan losses. The reserve for losses on other real estate and assets 
owned is established by charges to income. The reserve is an amount which 
management believes will be adequate to absorb inherent losses from the dispo-
sition and/or decreases in fair value of those properties. Losses and 
subsequent writedowns are charged to the reserve for other real estate and 
assets owned.  Operating income received and gains from the subsequent disposi-
tion of these assets are included as a component of net income from operation 
of other real estate and assets owned.

     Property and Equipment - Property and equipment are stated at cost, less 
accumulated depreciation and amortization. Depreciation is computed on a 
straight-line basis over the estimated useful lives of the assets. Leasehold 
improvements are amortized over the estimated useful lives of the assets or the 
terms of the leases, whichever is shorter.  Maintenance and repairs are charged 
to expense as incurred.

     Intangible Assets - Intangible assets consist primarily of premiums paid 
as a result of branch and bank acquisitions and purchased mortgage servicing 
rights. These assets are included as a component of other assets and amounted 
to $12,403,000 and $13,892,000, net of accumulated amortization totaling 
$14,847,000 and $17,233,000, at December 31, 1994 and 1993, respectively. The 
intangible assets, other than purchased mortgage servicing rights, are being 
amortized over their estimated lives (ranging from 10 to 18 years) by either 
the straight-line or interest methods.  Purchased mortgage servicing rights, 
which totaled $3,397,000 and $3,728,000 at the end of 1994 and 1993, 
respectively, are being amortized over the estimated servicing lives of the 
loans to which they relate in proportion to net servicing income.

     Income Taxes - Effective January 1, 1993, deferred income taxes are 
provided to reflect the future tax consequences of differences between the tax 
bases of assets and liabilities and their reported amounts in the consolidated 
balance sheet.  Prior to January 1, 1993 deferred taxes, if any, were provided 
for timing differences between items of income or expense reported for 
financial statement purposes and those reported for income tax purposes.

     Transactions with Related Parties - In the ordinary course of business, 
directors of Liberty, members of the advisory board, executive officers and 
principal shareholders of Liberty and their associates engage in business 
transactions with Liberty. These transactions are conducted on substantially 
the same terms as those prevailing at the time for comparable transactions with 
other persons and, in management's opinion, do not involve more than normal 
risk or present other unfavorable features.

     Earnings per Share - Earnings per share is calculated using Liberty's 
weighted average common and common-equivalent shares (primarily stock options) 
outstanding during the periods. The weighted average number of shares used to 
compute primary and fully-diluted earnings per share are presented as follows:

-------------------------------------------------------------------------------
 (In thousands)                                         1994     1993      1992
-------------------------------------------------------------------------------
Weighted average shares outstanding   
    Primary                                             9,801    9,765    8,995
    Fully-diluted                                       9,801    9,765    9,061

Statement of Cash Flows - For purposes of reporting cash flows, cash and cash-
equivalents represent cash and due from banks, including interest-bearing 
deposits with original maturities less than 90 days, federal funds sold and 
securities purchased under agreements to resell. Supplemental cash flow 
information includes the following: 

-------------------------------------------------------------------------------
 (In thousands)                                        1994      1993      1992
-------------------------------------------------------------------------------
Cash paid for   
  Interest                                          $60,464   $54,899   $64,979
  Income taxes                                        2,079       762       100
Noncash items included in investing activities   
  Loans transferred to other real estate and 
    assets owned                                          _     1,559     1,203
  Loans made to finance the sale of other real 
    estate and assets owned                           1,980       630    10,156
  Receipt of preferred stock as partial proceeds
    for sale of other assets                            700         _         _

Note 2  Acquisitions

     Purchase Transactions _ On August 1, and October 1, 1993, Liberty acquired 
the First Oklahoma Bank and Trust Co. of Edmond and The First National Bank of 
Edmond, respectively, for a total cash purchase price of $20,148,000.  The 
transactions were accounted for as purchases.  Total assets acquired amounted 
to approximately $142,155,000.  For each of these acquisitions, the 
consolidated statement of income includes only the income and expense of the 
acquired banks since acquisition.  The purchase price was allocated to the net 
assets acquired based on their estimated fair values with the excess allocated 
to cost in excess of net assets acquired.  The effect on Liberty's results of 
operations for 1993, had these transactions occurred at the beginning of the 
year, was not significant.  There were no significant purchases in either 1994 
or 1992.

     Poolings-of-Interest _ The following table presents the business 
combinations which occurred during 1993 accounted for as poolings-of-interests. 
A total of 637,312 shares of common stock were issued in connection with these 
business combinations.  The consolidated statement of income for 1992 has not 
been restated due to the immateriality of each business combination.  
Adjustments to conform the acquired banks' accounting policies to those of 
Liberty were not material.

-------------------------------------------------------------------------------
                                                                       Assets
(In thousands)                                                        Acquired
-------------------------------------------------------------------------------
First National Bank of Jenks                                         $  33,408
Midwest National Bank                                                   38,581
Bank of Tulsa                                                           62,820
-------------------------------------------------------------------------------
  Total                                                               $134,809
===============================================================================

     The following table shows the effect of the three banks' 1993 results of 
operations prior to combination.

-------------------------------------------------------------------------------
                                                              Pooled 
 (In thousands)                                  Liberty      Banks    Combined
-------------------------------------------------------------------------------
Interest income                                  $121,285     $7,116   $128,401
Net interest income                                70,074      4,494     74,568
Cumulative effect of change in accounting
  principle                                        14,412       (157)    14,255
Net income (loss)                                  36,643       (111)    36,532

     There were no poolings-of-interest in either 1994 or 1992.



Note 3  Cash and Due from Banks

     As members of the Federal Reserve System, Liberty's subsidiary banks are 
required to maintain certain cumulative reserve balances based on deposits. 
Actual reserve balances amounted to $31,465,000 and $29,877,000, respectively, 
at December 31, 1994 and 1993, and averaged $34,237,000 and $26,603,000 for 
1994 and 1993, respectively. These reserve balances are included in cash and 
due from banks in the accompanying consolidated balance sheet. This balance 
sheet category also includes checks in process of collection, and cash balances 
maintained at correspondent banks for services rendered.

Note 4  Investment and Trading Securities


     As of December 31, 1993, Liberty changed its method of accounting for 
certain investment securities as allowed by Statement of Financial Accounting 
Standards No. 115, "Accounting for Certain Investments in Debt and Equity 
Securities" ("SFAS No. 115").  This standard recognizes unrealized gains and 
losses on available for sale securities, net of income taxes, as a component of 
shareholders' investment.  At December 31, 1994 this component for losses 
totaled $6,854,000 compared to a gain position at December 31, 1993 of 
$6,184,000.


     The following table is a summary of investment securities at December 31, 
1994 and 1993.
<TABLE>
<CAPTION> 
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- --------
                                        1994                                            1993
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- --------
                                    Gross     Gross       Extimated                Gross      Gross   Estimated
                        Amortized Unrealized Unrealized     Market     Amortized Unrealized Unrealized  Market
(In thousands)             Cost     Gains      Losses        Value        Cost     Gains      Losses    Value
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- --------
<S>                    <C>           <C>     <C>          <C>         <C>          <C>        <C>      <C>
Available for Sale        
U.S. Treasury          $  608,673    $  223  ($ 9,624)    $  599,272  $  597,269   $8,375    ($    58) $  605,586
U.S. Government
  agencies        
    Mortgage-backed        24,105        11      (477)        23,639         225        1           _         226
    Other                   9,577        49       (80)         9,546     107,448    1,165         (63)    108,550 
State and political           499         _        (9)           490       9,369       25          (1)      9,393
Corporate debt 
  and other                23,827         _      (639)        23,188      43,004      158         (90)     43,072
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- ----------
Total                  $  666,681    $  283  ($10,829)    $  656,135  $  757,315   $9,724       ($212) $  766,827
====================== ============= ======= ============ =========== ============ ========== ======== ==========
Held to Maturity        
U.S. Treasury          $   53,793    $   19  ($ 8,022)    $   45,790  $   54,478   $  173       ($732) $   53,919
U.S. Government
  agencies        
    Mortgage-backed       218,942     1,921    (2,997)       217,866     216,519    4,442        (508)    220,453
    Other                       _        _          _              _      51,467    1,337           _      52,804
State and political        71,945       161    (3,372)        68,734      63,346    2,363        (313)     65,396
Corporate debt 
  and other                71,404        _     (3,579)        67,825      77,274       20      (1,033)     76,261
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- ----------
Total                  $  416,084    $2,101  ($17,970)    $  400,215  $  463,084   $ 8,335    ($2,586) $  468,833
====================== ============= ======= ============ =========== ============ ========== ======== ==========
Equity                 $   18,455    $4,178   $    _      $   22,633  $   18,628   $ 2,688     $    _  $   21,316
====================== ============= ======= ============ =========== ============ ========== ======== ==========
Total Securities       $1,101,220    $6,562  ($28,799)    $1,078,983  $1,239,027   $20,747    ($2,798) $1,256,976
====================== ============= ======= ============ =========== ============ ========== ======== ==========

</TABLE>
The following table is a summary of trading securities at December 31, 1994 and 
1993.

<TABLE>
<CAPTION> 
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- --------
                                        1994                                            1993
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- --------
                                    Gross     Gross       Extimated                Gross      Gross   Estimated
                        Amortized Unrealized Unrealized     Market     Amortized Unrealized Unrealized  Market
(In thousands)             Cost     Gains      Losses        Value        Cost     Gains      Losses    Value
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- --------
<S>                    <C>           <C>     <C>          <C>         <C>          <C>        <C>      <C>
Trading securities        
U.S. Treasury            $19,440         _           _       $19,440      $  195          _         _   $  195
U.S. Government
  Agencies        
    Mortgage-backed          522         _           _           522           _          _         _        _
    Other                      _         _           _             _         660          _         _      660
State and political        1,245         _           _         1,245       1,036          _         _    1,036
---------------------- ------------- ------- ------------ ----------- ------------ ---------- -------- --------
    Total                $21,207         _           _       $21,207      $1,891          _         _   $1,891
====================== ============= ======= ============ =========== ============ ========== ======== ========
</TABLE>

     The estimated market values of investment and trading securities are based 
upon available market data and estimates, which often reflect transactions of 
relatively small size and are not necessarily indicative of the price at which 
large amounts of particular issues could be readily sold.

     The carrying value and estimated market value of debt securities at 
December 31, 1994 are shown below by contractual maturity.  Expected maturities 
will differ from contractual maturities because borrowers may have the right to 
call or repay obligations with or without call or prepayment penalties.

------------------------------------------------------------------------------
                                                                     Estimated
                                                        Amortized      Market
(In thousands)                                            Cost         Value
------------------------------------------------------------------------------

Available for sale  
  Due within one year                                   $371,316     $368,995 
  Due after one but within five years                    255,312      247,963
  Due after five but within ten years                     15,528       15,128
  Due after ten years                                         82           81
  Mortgage-backed                                         24,443       23,968
------------------------------------------------------------------------------
Total                                                   $666,681     $656,135
==============================================================================
Held to maturity  
  Due within one year                                   $ 28,196     $ 28,002
  Due after one but within five years                     71,691       68,066
  Due after five but within ten years                     13,082       12,635
  Due after ten years                                     84,173       73,646
  Mortgage-backed                                        218,942      217,866
------------------------------------------------------------------------------
Total                                                   $416,084     $400,215
==============================================================================

     Proceeds from sales of investment securities during 1994 were $751,334,000 
compared to $507,971,000 and $225,028,000 in 1993 and 1992, respectively.  
Gross gains on sales amounted to $1,951,000, $3,114,000 and $137,000 along with 
gross losses of $777,000, $364,000 and $126,000 for the respective years 1994, 
1993 and 1992.  

     Dividends on investments totaled $1,638,000 for 1994 compared to 
$1,863,000 for 1993 and $1,153,000 for 1992.  

     Securities with carrying values of approximately $903,911,000 at December 
31, 1994 were pledged to secure public and trust deposits and for other 
purposes as required or permitted by law.

     In October 1994, the FASB issued SFAS No. 119, "Disclosure About 
Derivative Financial Instruments and Fair Value of Financial Instruments."  
SFAS No. 119 is effective for fiscal years ending after December 15, 1994.  
SFAS No. 119 requires disclosures about off-balance sheet derivative financial 
instruments such as futures, forwards, swaps, option contracts and other off-
balance sheet financial instruments with similar characteristics.  Liberty does 
not engage in these types of transactions; therefore, the adoption of SFAS No. 
119 had no impact on Liberty's consolidated financial statements.

Note 5  Loans

     The composition of the loan portfolio is shown below.
-------------------------------------------------------------------------------
Loans   
-------------------------------------------------------------------------------
(In thousands)                                                1994       1993
-------------------------------------------------------------------------------
Commercial and other                                      $  488,400   $376,454
Energy                                                        71,883     57,089
Real estate _ construction                                    97,344     85,566
Real estate _ mortgage                                       244,809    172,652
Correspondent and regional                                    19,266     17,336
Personal                                                     233,654    195,392
Mortgage loans held for sale                                  24,423     26,452
-------------------------------------------------------------------------------
Total (1)                                                 $1,179,779   $930,941
===============================================================================
(1) Includes unearned income of $2,638,000 and $3,525,000 at December 31, 1994 
and 1993, respectively.

     Loans to executive officers and directors (or their associates) of Liberty 
and its principal subsidiaries and loans guaranteed by such persons are con-
sidered related-party loans. The aggregate amount of such loans is presented in 
the following table.

-------------------------------------------------------------------------------
Related Party Loans 
-------------------------------------------------------------------------------
(In thousands) 
-------------------------------------------------------------------------------
Balance at beginning of year                                           $16,571
Advances                                                                   848
Payments                                                                (7,452)
-------------------------------------------------------------------------------
Balance at end of year                                                 $ 9,967
===============================================================================

     The following table summarizes the components of nonperforming loans. 

-------------------------------------------------------------------------------
Nonperforming Loans   
-------------------------------------------------------------------------------
(In thousands)                                        1994      1993     1992
-------------------------------------------------------------------------------
Nonaccrual                                         $  7,808   $10,138   $19,244
Past due 90 days or more                              3,748     3,313       487
-------------------------------------------------------------------------------
Total                                               $11,556   $13,451   $19,731
===============================================================================

     Generally, the largest concentrations of nonperforming loans for 1994, 
1993 and 1992 were in the real estate and commercial categories.

     The gross interest income from nonaccrual loans outstanding at year-end, 
had they been performing in accordance with their original terms, would have 
been approximately $932,000 for 1994, $1,109,000 for 1993 and $1,493,000 for 
1992. The amount of interest included in interest income from these loans was 
approximately $133,000 in 1994, $64,000 in 1993, and $37,000 in 1992. 

     In addition, Liberty had certain loans which, although currently 
performing, have credit weaknesses such that doubts exist as to the borrowers' 
future ability to comply with present terms. At December 31, 1994, these po-
tential problem loans totaled $177,000 compared to $16,979,000 at December 31, 
1993 and $5,147,000 at December 31, 1992.  The decrease at year-end 1994 was 
primarily attributable to the repayment of one large problem loan relationship 
during 1994.  The balances at December 31, 1993 and 1992 included approximately 
$98,000 and $415,000, respectively, in letters of credit and unfunded loan com-
mitments. There were no unfunded balances in potential problem loans at the end 
of 1994.  The principal portion of these loans and commitments exposed to loss 
has been considered in the establishment of the reserve for loan losses.

     The following is an analysis of the reserve for loan losses.

-------------------------------------------------------------------------------
Reserve for Loan Losses   
-------------------------------------------------------------------------------
(In thousands)                                       1994      1993      1992
-------------------------------------------------------------------------------
Balance at beginning of year                       $19,986   $25,581   $25,988
Additions   
  Recoveries                                         1,281     2,400     2,335
  Provisions                                             _    (7,363)    1,793
  Reserves of acquired banks                             _     1,241        70
Less _ Charge-offs                                  (2,186)   (1,873)   (4,605)
-------------------------------------------------------------------------------
Balance at end of year                             $19,081   $19,986   $25,581
===============================================================================

     In May 1993, the Financial Accounting Standards Board ("FASB") issued SFAS 
No. 114, "Accounting by Creditors for Impairment of a Loan" ("SFAS No. 114"), 
and in October 1994, the FASB issued SFAS No. 118, "Accounting by Creditors for 
Impairment of a Loan _ Income Recognition and Disclosures."  Both SFAS No. 114 
and SFAS No. 118 are effective for fiscal years beginning after December 15, 
1994.  SFAS No. 114 addresses the accounting by creditors for impairment of a 
loan by specifying how reserves for losses related to impaired loans, as 
defined, shall be determined.  A discounted cash flow analysis using the 
original contractual interest rate as the discount rate or use of the fair 
value of the collateral for collateral dependent loans is required for loans 
meeting the definition of impaired.  If the discounted value is less than the 
contractual balance, the difference must be provided for through the reserve 
for loan losses.  SFAS No. 118 amends SFAS No. 114 to require information about 
the recorded investment in certain impaired loans as well as how interest 
income related to those impaired loans is recognized.  This adoption will not 
have a material adverse effect on Liberty's financial position when adopted in 
1995, based on impaired loans, as defined, at December 31, 1994.
.
Note 6  Property and Equipment

     Property and equipment is stated at cost as follows.

-------------------------------------------------------------------------------
                                                                     Extimated
                                                                       Useful
(In thousands)                                    1994     1993        Lives
-------------------------------------------------------------------------------
Land                                            $ 10,433 $  9,745   N/A  
Buildings and other bank premises                 64,116   59,649   3-40 Years
Leasehold improvements                             7,497    8,264   5-40 Years
Equipment, furniture and fixtures and other       43,500   37,071   3-10 Years
-------------------------------------------------------------------------------
Total property and equipment                     125,546  114,729
  Less _ Accumulated depreciation and
    amortization                                 (57,075) (50,577) 
-------------------------------------------------------------------------------
Property and equipment, net                     $ 68,471 $ 64,152
===============================================================================

     Depreciation and amortization expense for the years 1994, 1993 and 1992 
was approximately $7,097,000, $5,365,000 and $4,577,000, respectively.

Note 7  Other Real Estate and Assets Owned

     The following table summarizes the components of other real estate and 
assets owned. 

-------------------------------------------------------------------------------
Other Real Estate and Assets Owned
-------------------------------------------------------------------------------
(In thousands)                                       1994      1993      1992
-------------------------------------------------------------------------------
Land                                                $4,522   $ 8,791   $14,516
Residential _ single-family                          1,031     1,631     1,122
Commercial _ office buildings and motels               792     2,487     2,481
Other                                                   25       456     2,543
-------------------------------------------------------------------------------
Total other real estate and assets owned             6,370    13,365    20,662
Less reserve for losses                             (1,042)   (2,521)   (5,001)
-------------------------------------------------------------------------------
  Other real estate and assets owned, net           $5,328   $10,844   $15,661
===============================================================================

     An analysis of the reserve for losses on other real estate and assets 
owned is presented below.

-------------------------------------------------------------------------------
Reserve for Losses on Other Real Estate and Assets Owned
-------------------------------------------------------------------------------
(In thousands)                                        1994     1993      1992
-------------------------------------------------------------------------------
Balance at beginning of year                         $2,521   $5,001   $11,447
Charge-offs                                          (1,029)  (1,515)   (4,105)
Provisions for losses                                  (450)  (1,207)   (2,341)
Reserve from acquired banks                               _      242         _
-------------------------------------------------------------------------------
Balance at end of year                               $1,042   $2,521    $5,001
===============================================================================


Note 8  Interest-Bearing Deposits

     The components of interest-bearing deposits are presented in the following 
table.

-------------------------------------------------------------------------------
 (In thousands)                                          1994          1993
-------------------------------------------------------------------------------
Savings and money market accounts                     $  794,531    $  722,479
Time _ $100 or more                                      206,720       131,829
Public funds                                             217,285       181,990
Other time deposits                                      427,411       399,619
-------------------------------------------------------------------------------
Balance at end of year                                $1,645,947    $1,435,917
===============================================================================


     Time deposits over $100,000 include brokered deposits which totaled 
$87,015,000 at December 31, 1994 compared to $5,100,000 at December 31, 1993.  
Time deposits over $100,000 also include international deposits with the 
branches of Liberty Oklahoma City and Liberty Tulsa in Nassau, The Bahamas of 
$32,805,000 and $24,981,000 at December 31, 1994 and 1993, respectively.

Note 9 Other Borrowings

     The components of other borrowings are presented below.

-------------------------------------------------------------------------------
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
-------------------------------------------------------------------------------
(In thousands)                                    1994       1993       1992
-------------------------------------------------------------------------------
Borrowings outstanding   
  At year-end                                   $139,700   $116,486   $144,400
  Average for the year                           134,444    122,103    120,173
  Maximum month-end balance                      219,662    167,608    144,400
Interest rates   
  Average for the year                              4.1%       2.9%       3.3%
  Average at end of year                            4.9        2.9        2.5

-------------------------------------------------------------------------------
Treasury, Tax and Loan Deposits and Other Borrowings
-------------------------------------------------------------------------------
(In thousands)                                    1994       1993       1992
-------------------------------------------------------------------------------
Borrowings outstanding   
  At year-end                                   $ 90,452   $161,626   $140,693
  Average for the year                            89,893    110,847    106,944
  Maximum month-end balance                      191,704    241,434    281,423
Interest rates   
  Average for the year                              4.4%       3.2%       3.4%
  Average at end of year                            5.3        2.9        2.7

     Federal funds purchased and securities sold under agreements to repurchase 
are generally issued on an overnight or demand basis.  Treasury, tax and loan 
deposits and other borrowings generally have maturities of three  years or 
less.  The fair value of these borrowings has been estimated to approximate 
their carrying value.

Note 10  Income Taxes

     Effective January 1, 1993, Liberty adopted SFAS No. 109, "Accounting for 
Income Taxes."  This standard requires, among other things, recognition of 
future tax benefits, measured at enacted tax rates, attributable to deductible 
temporary differences between financial statement and income tax bases of 
assets and liabilities and to tax net operating loss carryforwards, to the 
extent the realization of such benefits is more likely than not.  Similarly, 
future tax liabilities are also required to be recognized.  The adoption of 
SFAS No. 109 resulted in a net deferred asset and related benefit of $14.3 
million or $1.46 per share on January 1, 1993.  This change is reflected in the 
consolidated statement of income as a cumulative effect of change in accounting 
principle.  The 1992 consolidated statement of income has not been restated.

     The total provision (benefit) for income taxes has been allocated as 
follows:

-------------------------------------------------------------------------------
(In thousands)                                         1994     1993     1992
-------------------------------------------------------------------------------
Income from continuing operations                    ($  906) ($2,358)  $4,737
Shareholders' investment                              (7,052)   3,362        _
-------------------------------------------------------------------------------
  Total                                              ($7,958)  $1,004   $4,737
===============================================================================

     The provision (benefit) for income taxes on income from continuing 
operations before cumulative effect of change in accounting principle and 
extraordinary item is summarized below:

-------------------------------------------------------------------------------
Provision (Benefit) for Income Taxes
-------------------------------------------------------------------------------
(In thousands)                                          1994    1993     1992
-------------------------------------------------------------------------------
Current expense                                         $  _   $  330   $   97
Deferred expense (benefit)                              (906)  (2,688)   4,640
-------------------------------------------------------------------------------
  Total provision (benefit) for income taxes           ($906) ($2,358)  $4,737
===============================================================================

     Deferred tax assets are composed of the following at December 31, 1994 and 
1993.

-------------------------------------------------------------------------------
(In thousands)                                                 1994      1993
-------------------------------------------------------------------------------
Deferred tax assets _   
  Net operating loss carryforwards                            $ 8,643  $12,913
  Reserve for loan losses                                       6,678    6,807
  Reserve for losses and writedowns on other real estate 
    and assets owned                                            4,107    6,061
  Unrealized losses on investment securities for financial 
    reporting purposes                                          3,690        _ 
  Other reserves for uninsured risk                             2,901    3,039
  Accelerated amortization of purchased mortgage servicing
    rights                                                      1,993    2,232
  Tax credit carryforwards                                      1,975    1,975
  Alternative minimum tax credit carryforward                   1,012      359
  Accrued compensation and benefits                               806      984
  Unrealized gains on investment securities for income tax 
    purposes                                                        _    3,801
  Other                                                         1,353    1,147
-------------------------------------------------------------------------------
                                                               33,158   39,318
-------------------------------------------------------------------------------
Deferred tax liabilities _   
  Accelerated depreciation of property and equipment           (6,987)  (6,413)
  Unrealized losses on investment securities for income tax
    purposes                                                   (2,490)       _ 
  Unrealized gains on investment securities for financial
    reporting purposes                                              _   (3,362)
  Income reported on the cash basis for income tax purposes         _   (1,071)
-------------------------------------------------------------------------------
                                                               (9,477) (10,846)
-------------------------------------------------------------------------------
Net deferred tax asset                                         23,681   28,472
Valuation allowance                                            (2,020) (14,888)
-------------------------------------------------------------------------------
Deferred tax asset, net                                       $21,661  $13,584
===============================================================================

     The effective income tax rates differ from the statutory federal income 
tax rate of 35% in 1994 and 1993 and 34% in 1992.  A reconciliation of the 
provision (benefit) for income taxes based on the statutory rates with the 
effective rates follows.

-------------------------------------------------------------------------------
(In thousands)                                         1994     1993     1992
-------------------------------------------------------------------------------
Income tax at statutory rate                          $8,739   $6,971   $6,193
Change in valuation allowance                         (8,363)  (6,901)       _ 
Nontaxable interest and dividend income               (1,671)  (1,805)  (1,766)
Amortization of costs related to branch and other 
  bank acquisitions                                      306      137      204
Interest expense related to funding tax-exempt assets     98       53       99
Current year statutory rate change                         _     (406)       _ 
Other, net                                               (15)    (407)       7
-------------------------------------------------------------------------------
Total provision (benefit) for income taxes           ($  906) ($2,358)  $4,737
===============================================================================

     At December 31, 1994, Liberty had net operating loss carryforwards 
approximating $25,000,000. Approximately $1,000,000 of the net operating loss 
carryforwards can be used to offset future taxable income through 2000. The 
remaining net operating loss carryforwards can be used through 2009. Liberty 
also has approximately $2,000,000 in investment tax credit carryforwards which 
will expire through 2000.  At December 31, 1994 Liberty also had approximately 
$1,000,000 in alternative minimum tax credit carryforwards with no expiration.

     Management had previously provided a valuation allowance for the expected 
future tax benefit of all of Liberty's available net operating loss 
carryforwards and investment tax credit carryforwards until a record of proven 
taxable income had been established.  During 1994, management determined that 
these positive trends had been established and that based on Liberty's recent 
history of earnings and its expectations for the future, it is more likely than 
not that Liberty will receive benefit from its net operating loss 
carryforwards.  As a result, the valuation allowance at December 31, 1993 was 
reduced by $8.4 million to give effect for this expected benefit.  The 
remaining change in the valuation allowance during 1994 of $4.5 million 
represents the expiration of net operating loss carryforwards totaling 
approximately $13.0 million.

     Liberty's federal and state income tax returns have been examined by 
and/or settled with the Internal Revenue Service ("IRS") through 1990. There 
are currently no significant issues outstanding in this regard with either the 
IRS or the Oklahoma Tax Commission.

Note 11  Shareholders' Investment

     Liberty's cash dividends declared during 1994 totaled $.60 per share 
compared with $.30 per share for 1993.  Total dividends paid during 1994 were 
$5,689,000 compared to $2,702,000 in 1993.  Liberty Oklahoma City and Liberty 
Tulsa are limited in their ability to pay dividends based on applicable 
provisions of the National Bank Act pertaining to earnings and undivided 
profits.  As of January 1, 1994 the amount of retained earnings of Liberty 
Oklahoma City and Liberty Tulsa available for the payment of dividends without 
regulatory approval was approximately $29,893,000 and $13,425,000, 
respectively.

     The Federal Deposit Insurance Corporation Improvement Act of 1991 
("FDICIA") contains "prompt corrective action" provisions in which banks are 
classified into one of five categories based primarily upon capital adequacy, 
ranging from "well capitalized" to "critically undercapitalized" and which 
require, subject to certain exceptions, the appropriate federal banking agency 
to take prompt corrective action with respect to an institution which becomes 
"undercapitalized" and to take additional actions if the institution becomes 
"significantly undercapitalized" or "critically undercapitalized."  At December 
31, 1994, the regulatory capital ratios of Liberty's subsidiary banks were in 
excess of those necessary to be considered "well capitalized."

Note 12  Stock Options

     A summary of Liberty's stock options are as follows.

-------------------------------------------------------------------------------
                                                        Shares     Price Range
-------------------------------------------------------------------------------
December 31, 1991                                       600,694   $ 9.50-$12.40
Options granted                                         217,200    14.75- 28.89
Options exercised                                        (4,800)          12.40
Options canceled                                         (3,200)          12.40
-------------------------------------------------------------------------------
December 31, 1992                                       809,894     9.50- 12.40
Options exercised                                        (2,664)          12.40
-------------------------------------------------------------------------------
December 31, 1993                                       807,230     9.50- 28.89
Options exercised                                       (14,912)          12.40
Options canceled                                         (2,000)          12.40
-------------------------------------------------------------------------------
December 31, 1994                                       790,318     9.50- 28.89
-------------------------------------------------------------------------------
Exercisable                                             580,158     9.50- 28.89
Available for grant                                       2,000  

     Pursuant to an employment agreement with Liberty's former Chairman and 
Chief Executive Officer, options to purchase 289,694 shares of common stock 
were granted. An option covering 144,847 shares was granted on June 28, 1988 at 
an option price of $11.25 per share and an option on an additional 144,847 
shares was granted on June 28, 1989 at a price of $9.50 per share, each price 
representing the fair market value at the date of grant. Each option is im-
mediately exercisable and expires ten years from the date of grant.

     The Liberty  Stock Option Plan, adopted in 1990, reserved 400,000 shares 
of common stock for granting options and was increased to 525,000 shares in 
1992.  Options may be granted to employees of Liberty and its subsidiaries who 
are executive, administrative, professional or technical personnel and who have 
principal responsibility for the management and direction of the financial 
success of Liberty.  An employee owning more than 5% of the total combined 
voting power or value of all classes of stock of Liberty will not be eligible 
to receive options under the plan.  Options terminate and are no longer exer-
cisable after ten years from the date of the grant or three months from 
termination of the employment of an optionee for any reason other than death, 
or twelve months after the date of death of an optionee.  


Note 13  Employee Benefits

     Liberty sponsors the Liberty Bancorp, Inc. Profit Sharing, Salary Deferral 
and Employee Stock Ownership Plan (the "Plan").     Eligible participants may 
contribute from 1% to 10% of their regular monthly earnings.  Liberty matches 
from 50% to 125% of employee contributions not exceeding 6% of regular monthly 
earnings. Vesting ranges from 20% after two years of service to 100% after six 
years of service. Employee contributions can be invested in a variety of funds 
while the matching contributions are invested in Liberty's common stock. As 
part of Liberty's 1988 restructuring, the Plan borrowed $4,105,000 from Liberty 
to purchase stock for funding in future periods. The loan is serviced from 
annual plan contributions made by Liberty. The loan is included in deferred 
compensation in the accompanying consolidated statement of shareholders' 
investment and had a remaining balance of $2,017,000 at December 31, 1994.  In 
addition to the contributions required to service the loan, the Board of Di-
rectors may make discretionary contributions to the Plan.  Expense accrued for 
contributions to the Plan amounted to $1,449,000 for 1994, $1,182,000 for 1993 
and $1,224,000 for 1992.  Dividends paid on Liberty stock, mentioned previously 
as held by the plan for future funding, are also contributed to plan 
participants.

     Liberty also sponsors several incentive bonus plans and awards for the 
purpose of rewarding persons serving in key management positions throughout 
Liberty.  These bonuses and awards are tied primarily to the achievement of 
both corporate and personal goals.  Expenses accrued under these bonus plans 
and awards totaled $1,338,000 in 1994, $1,148,000 in 1993 and $1,150,000 in 
1992 and are included in salaries in the accompanying consolidated statement of 
income.

     These accrued expenses include the cost of stock awards available from 
certain of the bonus plans.  Total shares initially approved as available for 
such awards totaled 75,000 shares.  Shares awarded during 1994, 1993 and 1992 
under this portion of the bonus plans totaled 918, 4,078 and 6,495 shares, 
respectively.  Shares remaining for award at December 31, 1994 totaled 63,507.  
Shares awarded in 1992 vest at 20% per year.  The cost of these shares not 
vested at December 31, 1994 totaled $114,000 and is included in deferred 
compensation in the accompanying statement of shareholders' investment.  Shares 
awarded subsequent to December 31, 1992 vest 100% one year after their award 
date.  Related expenses are recorded in the year the award is granted.

     The Stock Appreciation Rights Plan (the "SAR Plan"), adopted in 1990, 
reserved 50,000 rights to be used as an incentive to employees of Liberty and 
its subsidiaries.  Persons receiving a right pursuant to the SAR Plan will not 
be in any way construed to be a stockholder of Liberty or have any right to 
receive shares of common stock.  Each right becomes exercisable at the rate of 
20% per year, beginning one year following the date of grant.   Expenses 
accrued under this plan, based on the fair market value of Liberty's common 
stock, totaled $145,000 in 1994, $95,000 in 1993 and $473,000 in 1992 and are 
included as salaries in the accompanying consolidated statement of income.  



     The following table summarizes this plan for the past three years.

-------------------------------------------------------------------------------
                                                      Rights     Price Range
-------------------------------------------------------------------------------
December 31, 1991                                     23,500            $10.00
Rights granted or reissued                            28,000             14.75
Rights exercised or made available for reissue        (1,930)            10.00
-------------------------------------------------------------------------------
December 31, 1992                                     49,570     10.00 - 14.75
Rights exercised or made available for reissue        (6,265)    10.00 - 14.75
-------------------------------------------------------------------------------
December 31, 1993                                     43,305     10.00 - 14.75 
Rights exercised or made available for reissue       (14,750)    10.00 - 14.75
-------------------------------------------------------------------------------
December 31, 1994                                     28,555     10.00 - 14.75
-------------------------------------------------------------------------------
Exercisable                                           10,030     10.00 - 14.75

     During 1993, Liberty adopted the Supplemental Executive Retirement Plan.  
The plan is intended to be an unfunded nonqualified deferred compensation 
arrangement for a select group of management employees.  Liberty will 
contribute annually to a trust for each participant an amount equal to 7% of 
the participant's base compensation plus an amount, if any, necessary to fund 
the participant's trust account such that the balance would approximate a 
projected benefit as defined in the plan.  A participant's benefit vests at a 
rate of 20% per year based upon number of years of participation service.  A 
participant shall also become fully vested upon death, disability or on a 
change in control.  Charges to expense under the plan totaled $150,000 and 
$141,000 in 1994 and 1993, respectively.

     Liberty provides certain health care benefits and life and disability 
insurance benefits to employees subject to beneficiary-paid premiums, co-
payment provisions and deductibles. Expenses relating to these benefits 
provided to current employees totaled $2,659,000 in 1994, $2,181,000 in 1993 
and $1,551,000 in 1992.

Note 14  Postretirement Benefits

     Employees of Liberty over the age of 55 with fifteen years of service or 
over the age of 65 with ten years of service are entitled to postretirement 
health care and life insurance benefits subject to retiree-paid premiums, co-
payment provisions and deductibles.

     Liberty adopted SFAS No. 106, Accounting for Postretirement Benefits Other 
Than Pensions ("SFAS No. 106") effective January 1, 1993.  This standard re-
quires a current charge to expense for anticipated postretirement benefits.  
Prior to 1993 these benefits were expensed as paid by Liberty and totaled 
$535,000 in 1992.

     At the date of the adoption of this standard, Liberty's estimate of this 
obligation totaled approximately $10.8 million based on actuarial evaluations.  
The obligation at adoption represents benefits earned by current and retired 
employees through that date and is termed the "transition obligation."  As 
allowed by the standard, Liberty is recognizing the liability related to the 
transition obligation through charges to earnings over a 20 year period.

     An actuarial evaluation of the present value of the total postretirement 
benefit obligation, which includes the transition obligation, is performed 
annually.  Estimates of the obligation are based on various assumptions, 
including health care costs, employee contributions, work force demographics, 
interest rates and plan changes and may be different from actual expenses 
incurred.

Liberty's policy is to fund claims from the liability established as they 
arise; therefore, no plan assets were available to offset the retirement 
benefit obligation as of December 31, 1994 and 1993.  The following table 
reflects the postretirement obligation by participant type as well as the 
amount of the obligation reflected as a liability in the accompanying 
consolidated balance sheets as of December 31, 1994 and 1993:

-------------------------------------------------------------------------------
(In thousands)                                               1994       1993
-------------------------------------------------------------------------------
Accumulated postretirement benefit obligation  
  Current retirees                                        ($ 8,440)   ($ 9,001)
  Active plan participants                                  (1,671)     (1,484)
  Other fully eligible participants                         (1,182)       (725)
-------------------------------------------------------------------------------
Total estimated present value of benefit obligation        (11,293)    (11,210)
-------------------------------------------------------------------------------
Unamortized transition obligation                            9,762      10,304
Unrecognized net gain due to assumption changes               (645)          _ 
-------------------------------------------------------------------------------
  Total obligation included in other liabilities          ($ 2,176)   ($   906)
===============================================================================

     Amounts included as expense within employee benefits represent the 
following for the years ending December 31, 1994 and 1993:

-------------------------------------------------------------------------------
(In thousands)                                                  1994     1993
-------------------------------------------------------------------------------
Interest cost                                                  $  768   $  869
Service cost                                                      199      150
Prior service cost                                                (11)       _ 
Amortization of unrecognized obligation                           542      542
-------------------------------------------------------------------------------
  Net periodic postretirement benefit cost                     $1,498   $1,561
===============================================================================

     The trend assumptions for medical, dental, vision and hearing cost 
components of the retirement benefit obligation as of December 31, 1994 and 
1993 were as follows.

-------------------------------------------------------------------------------
                   Benefit Trend
                    Assumptions     Reduced to            For Fiscal
-------------------------------------------------------------------------------
                   1994    1993    1994   1993        1994            1993
-------------------------------------------------------------------------------
Medical benefits
  for persons 
  under age 65     10.5%   12.0%   6.0%   6.0%   2004 over 2003  2003 over 2002
Medical benefits
  for persons 
  over age 65       8.5    10.5    5.0    6.0    2002 over 2001  2003 over 2002
Dental, vision 
  and hearing 
  for all ages      8.5     8.5    5.0    5.0    2002 over 2001  2005 over 2004

     Life insurance benefit trend assumptions for 1994 and 1993 were based on 
final pay of each eligible retiring employee adjusted for an assumed 
compensation rate increase of 4.0%.  The initial estimated benefit was then 
subject to a 10% annual reduction but increased for each eligible retiring 
employee with age.  For purposes of evaluating the benefit obligation an 
assumed discount rate of 7.5% and 8.3% were utilized during 1994 and 1993, 
respectively.

     A 1% increase in the assumed health care cost trend rates for each future 
year would increase the accumulated postretirement benefit obligation to 
approximately $12.1 million, an increase of 7%.  Additionally, the aggregate of 
the service and interest cost components of net periodic postretirement benefit 
cost would increase to approximately $1.0 million, an increase of 3%. 

Note 15  Fair Value of Financial Instruments

     Liberty discloses certain information regarding the fair value of its 
financial instruments.  A financial instrument is defined as cash, evidence of 
ownership interest in an entity or a contractual arrangement that involves cash 
or another financial instrument.  Market prices are the best evidence of the 
fair value of financial instruments.  If quoted market prices are not 
available, a best estimate is made based on quoted market prices of a financial 
instrument with similar characteristics or on valuation techniques.  Although 
the fair value of financial instruments with quoted market prices are generally 
indicative of the amount at which an instrument could be exchanged in a current 
transaction between willing parties, other than in a forced or liquidation 
sale, the fair value of financial instruments without an available quoted 
market price can vary greatly depending on the method and assumptions used in 
the valuation techniques.

     The process of determining the best estimate of the fair value of 
financial instruments is complex and requires significant judgments to be made 
by management. Computation of fair values for these financial instruments 
without an available quoted market price is based upon the computation of the 
present value of estimated future cash flows, utilizing a discount rate com-
mensurate with the risks associated with the various financial instruments.  
The discount rate is based upon the U.S. Treasury yield curve with adjustments 
determined by management for consideration of, among others, credit risk, pre-
payment risk and operational costs.

     The fair value of a given financial instrument may change substantially 
over time as a result of, among other things, changes in scheduled or fore-
casted cash flows, movement of the U.S. Treasury yield curve, and changes in 
management's estimates of the related credit risk or operational costs.  Conse-
quently, significant revisions to fair value estimates may occur during future 
periods.  Management believes it has taken reasonable efforts to ensure that 
fair value estimates presented are accurate. However, adjustments to fair value 
estimates may occur in the future and actual amounts realized from financial 
instruments may differ from the amounts presented herein.

     The fair values presented apply only to financial instruments and, as 
such, do not include such items as fixed assets, other real estate and assets 
owned, other assets and liabilities as well as other intangibles which have 
resulted over the course of business.  As a result, the aggregation of the fair 
value estimates presented herein do not represent, and should not be construed 
to represent, the underlying value of Liberty.

-------------------------------------------------------------------------------
                                            1994                  1993
-------------------------------------------------------------------------------
                                   Carrying        Fair    Carrying       Fair
(In thousands)                       Value        Value      Value       Value
-------------------------------------------------------------------------------
Financial assets    
  Cash and cash-equivalents      $  415,956  $  415,956  $  337,279  $  337,279
  Trading account securities         21,207      21,207       1,891       1,891
  Investment securities           1,090,674   1,078,983   1,248,539   1,256,976
  Loans                           1,179,779   1,147,615     930,941     914,000
  Less:  reserve for loan losses    (19,081)          _     (19,986)          _ 
    
Financial liabilities    
  Noninterest-bearing deposits      728,240     728,240     689,227     689,227
  Interest-bearing deposits       1,645,947   1,649,313   1,435,917   1,442,000
  Other borrowings                  230,152     230,152     278,112     278,112

     The estimated fair value of cash and cash-equivalents, noninterest-bearing 
deposits and other borrowings approximates the carrying value of these 
instruments.  The estimated fair value of trading securities, investment 
securities and loans held for sale are based upon available market data and 
estimates.  Trading securities and investment securities available for sale are 
carried at their estimated fair value.

     Variable rate loans whose rates are tied to Liberty's base rate have been 
valued at their respective carrying values.  Loans with a fixed rate of inter-
est have been estimated using a discounted cash flow analysis.  Discount rates 
used ranged from 9.2% to 11.0% in 1994 and 5.4% to 7.0% in 1993.  Future cash 
flows are projected based on contractual rates then discounted at an estimated 
current market rate.  The entire portfolio is adjusted to allow for estimated 
future losses of principal and interest.

     The estimated fair value of savings and money market accounts approximates 
the carrying value as shown.  The fair value of the remaining classes of time 
deposits were estimated using a discounted cash flow analysis based on the 
market rate of interest being paid for similar deposits at December 31, 1994 
and 1993.  Discount rates used ranged from 5.3% to 6.0% in 1994 and 3.6% to 
4.0% in 1993.


Note 16  Commitments and Contingencies

     In the normal course of business, Liberty is a party to commitments to 
extend credit, letters of credit and foreign exchange contracts .  These 
instruments expose Liberty to varying degrees of credit and/or market risk in 
excess of the amount recognized in the accompanying consolidated balance sheet. 
To manage this risk, Liberty uses the same credit and trading risk management 
processes for financial instruments with off-balance sheet risk as it does for 
financial instruments whose risk is reflected on the consolidated balance 
sheet.  The fair value of loan commitments and letters of credit, whether that 
value is an asset or liability, is considered negligible. Interest-rate forward 
and foreign exchange contracts used in trading activities are carried at their 
market value.  Standby letters of credit and other commitments, including 
legally binding loan commitments, primarily variable rate in nature, were 
outstanding in the total amount of $500,654,000 at December 31, 1994 and 
$558,844,000 at December 31, 1993. Liberty does not expect a significant 
portion of these commitments to be exercised during the near-term. 

     Liberty's bank subsidiaries have sold to the  Federal National Mortgage 
Association and the Federal Home Loan Mortgage Corporation certain residential 
mortgage loans with recourse. Approximately $6,888,000 and $9,559,000 of loans 
subject to this condition remained outstanding at December 31, 1994 and 1993, 
respectively. For financial reporting purposes these loans have been treated as 
sales and therefore are not included in total loans. Liberty does not 
anticipate any significant adverse impact on its consolidated financial 
position or results of future operations as a result of the "with recourse" 
feature of these loans. Management believes Liberty has no other significant 
off-balance sheet exposure.

     At December 31, 1994, Liberty was committed to make future payments under 
several long-term lease agreements and a data processing agreement. The minimum 
payments required by these agreements are summarized below:

-------------------------------------------------------------------------------
                                                            Equipment
                                        Bank       Data        and
(In thousands)                       Premises   Processing    Other     Total
-------------------------------------------------------------------------------
1995                                  $ 3,155    $ 5,050     $  616    $ 8,821
1996                                    3,013      5,145        555      8,713
1997                                    2,198      5,242        484      7,924
1998                                    2,096      5,340        476      7,912
1999                                    2,087      3,174        476      5,737
Remainder                               6,416          _        238      6,654
-------------------------------------------------------------------------------
  Total                               $18,965    $23,951     $2,845    $45,761
===============================================================================

     Lease rentals included in Liberty's operating expenses for the years ended 
December 31, 1994, 1993 and 1992 amounted to $5,695,000, $5,631,000 and 
$5,043,000, respectively. Contingent rentals amounted to $541,000 in 1994, 
$324,000 in 1993 and $910,000 for 1992. Occupancy expense has been reduced by 
rental income from premises leased to third parties of $2,346,000, $2,282,000 
and $2,108,000 for 1994, 1993 and 1992, respectively.

     In August 1992, an agreement with a facilities manager to manage Liberty's 
data processing operation was renewed for a seven year term.  Under certain 
conditions the agreement may be terminated after August 1, 1995 by Liberty 
paying a fee that decreases from $4.8 million in 1995 to $1.2 million in 1998.  
Under the agreement, data processing fees paid are increased semi-annually for 
the effects of inflation.  The 1994 inflation adjustment of 1.88% has been 
assumed to remain constant in determining the data processing minimum payments. 
These fees totaled $5,429,000, $5,043,000 and $5,378,000 for 1994, 1993 and 
1992, respectively, and are included in total data processing expense in the 
accompanying consolidated statement of income.

     In the ordinary course of business, Liberty and its subsidiaries are 
subject to legal actions and complaints. Management, after consultation with 
legal counsel, and based upon available facts and proceedings to date, which 
are in preliminary stages in some instances, believes that the ultimate 
liability, if any, arising from such legal actions or complaints, will not have 
a material adverse effect on the financial position or results of future 
operations of Liberty or its subsidiaries.

     Many financial services companies, including Liberty, have been unable, or 
have chosen not to, obtain insurance for various risks.  Consequently, Liberty 
is to some degree self-insured for various risks, including those associated 
with lender and fiduciary liability.  Liberty has recorded estimated liabili-
ties for uninsured risks to the extent permitted by generally accepted ac-
counting principles.



Note 17  Parent Company

     Summarized financial information for Liberty Bancorp, Inc. (parent company 
only) is presented in the following statements:


-------------------------------------------------------------------------------
Condensed Balance Sheet     
-------------------------------------------------------------------------------
 December 31 (In thousands)                                 1994        1993
-------------------------------------------------------------------------------
 Assets     
   Cash in subsidiary banks                               $  6,220    $  6,228 
   Investment securities                                     1,716       1,400 
   Advances to subsidiary                                   24,405      22,530 
   Loans                                                       691         847 
     Less _ Reserve for loan losses                            (38)        (38)
-------------------------------------------------------------------------------
   Net loans                                                   653         809 
-------------------------------------------------------------------------------
   Investment in subsidiaries         
     Liberty Oklahoma City                                 130,843     129,227 
     Liberty Tulsa                                          88,088      90,377 
     Other subsidiaries                                    (15,636)    (19,225)
-------------------------------------------------------------------------------
       Total investment in subsidiaries                    203,295     200,379 
-------------------------------------------------------------------------------
   Other real estate and assets owned, net                      28         673 
   Other assets                                              4,259       4,336 
-------------------------------------------------------------------------------
       Total assets                                       $240,576    $236,355 
===============================================================================
    
Liabilities     
   Accrued interest and other expenses                    $  3,242    $  3,168 
   Advances from subsidiary                                  1,605       1,605 
   Other payables to subsidiaries                            1,349       4,337 
-------------------------------------------------------------------------------
     Total liabilities                                       6,196       9,110 
Shareholders' investment                                   234,380     227,245 
-------------------------------------------------------------------------------
   Total liabilities and shareholders' investment         $240,576    $236,355 
===============================================================================



-------------------------------------------------------------------------------
Condensed Statement of Income      
-------------------------------------------------------------------------------
For the year (In thousands)                          1994      1993      1992
-------------------------------------------------------------------------------
Dividends received from subsidiaries      
  Cash dividends received from bank subsidiaries   $ 7,500   $12,000   $     _  
  Noncash dividends received from subsidiaries           _         _        77 
Interest income      
  Loans to subsidiaries                                  _        29        29 
  Commercial and real estate loans                      61        52        22 
  Interest-bearing deposits with subsidiary banks      133       152       302 
Dividends on investments                               644     1,017       258 
Management fees and expense reimbursements      
  Bank subsidiaries                                 16,190    15,473    14,119 
  Nonbank subsidiaries                                 239       262       117 
Other income (a)                                     2,540        81       (33)
-------------------------------------------------------------------------------
    Total income                                    27,307    29,066    14,891 
-------------------------------------------------------------------------------
      
Interest expense                                        59       212       135 
Salaries and employee benefits                       4,684     3,818     2,828 
Data processing                                      5,727     5,094     5,318 
Equipment                                            2,378     2,394     1,904 
Occupancy                                              667       597       629 
Professional and other services                      1,064     1,659     1,416 
Net income from operation of other real estate      
  and assets owned                                    (185)     (246)     (630)
Other expenses                                       2,266     2,972     2,446 
-------------------------------------------------------------------------------
    Total expenses                                  16,660    16,500    14,046 
Income before provision (benefit) for income taxes  10,647    12,566       845 
Provision (benefit) for income taxes                   725    (1,249)     (216)
-------------------------------------------------------------------------------
Income before cumulative effect of change in      
  accounting principle and equity in undistributed       
  income of subsidiaries                             9,922    13,815     1,061 
Cumulative effect of change in accounting principle      _       533         _  
Equity in undistributed income of subsidiaries      15,954    22,184    17,057 
-------------------------------------------------------------------------------
    Net income                                     $25,876   $36,532   $18,118 
===============================================================================
 (a)  Includes net securities gains of $351,000 in 1994 and losses of $60,000 
in 1992. There were no securities gains or losses in 1993.


-------------------------------------------------------------------------------
Condensed Statement of Cash  Flows   
-------------------------------------------------------------------------------
For the year (In thousands)                          1994      1993     1992
-------------------------------------------------------------------------------
Cash provided (absorbed) by operating activities   
  Net income                                        $25,876   $36,532  $18,118 
  Adjustments to reconcile net income to net cash 
    provided (absorbed by) operating activities   
      Provisions for losses on loans and other 
        real estate and assets owned                    (80)      (85)      35 
      Cumulative effect of change in accounting 
        principle                                         _      (533)       _ 
      Deferred income taxes                             725    (1,249)    (216)
      Depreciation and amortization                     601       607      376
      Noncash dividend and equity in undistributed 
        income of subsidiaries                      (15,954)  (22,184) (17,134)
      Gain on sale of assets                           (442)     (147)    (492)
      Change in accrued income and accounts 
        receivable                                      379      (218)    (346)
      Change in other assets                            321       529     (199)
      Change in accrued interest, accounts payable 
        and other liabilities                        (1,714)     (992)     328
      Change in other payables to subsidiaries       (2,988)    3,300      724
-------------------------------------------------------------------------------
        Net cash provided by operating activities     6,724    15,560    1,194
-------------------------------------------------------------------------------
Cash provided (absorbed) by investing activities   
  Sales of investment securities                        200         _        _  
  Principal payments received on loans                  336        36      304 
  Advances on loans                                       _      (162)    (145)
  Advances to subsidiaries                           (1,875)  (11,524)  (2,826)
  Expenditures for property and equipment               (80)      (50)     (31)
  Proceeds from sale of other real estate and 
    other assets acquired in settlement of loans        895       882    2,167 
  Consideration, including cash and cash equivalents
   received or paid in bank acquisition and merger 
     of nonbank subsidiary                                _    (3,593)    (375)
-------------------------------------------------------------------------------
       Net cash absorbed by investing activities      ( 524)  (14,411)   ( 906)
-------------------------------------------------------------------------------
Cash provided (absorbed) by financing activities   
  Payments on long-term notes                             _         _   (1,769)
  Advances from subsidiary                            1,605     1,605    1,605
  Repayments of advances from subsidiary             (1,605)   (1,605)  (1,605)
  Proceeds from issuance of common stock and   
    treasury stock                                      738       949      595 
  Purchase of treasury stock                         (1,257)     (440)       _
  Dividends paid                                     (5,689)   (2,702)       _
   
-------------------------------------------------------------------------------
      Net cash absorbed by financing activities      (6,208)   (2,193)  (1,174)
-------------------------------------------------------------------------------
Net change in cash and cash-equivalents                  (8)   (1,044)    (886)
Cash and cash-equivalents at beginning of year        6,228     7,272    8,158 
-------------------------------------------------------------------------------
Cash and cash-equivalents at end of year            $ 6,220   $ 6,228  $ 7,272
===============================================================================
Supplemental disclosure of cash flow information:   
  Income taxes paid                                  $2,079   $   762     $100
  Interest paid                                          56        57      170
   
Supplemental disclosure of noncash investing
  activities:   
    Transfer of advances to investment in nonbank
      subsidiary                                          _     4,807        _
    Contribution of stock of acquired banks to 
      subsidiary banks                                    _    10,919        _
  Receipt of preferred stock as partial proceeds 
    for sale of other assets                            700         _        _ 


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS                  Liberty Bancorp, Inc.



TO LIBERTY BANCORP, INC:

     We have audited the accompanying consolidated balance sheets of Liberty 
Bancorp, Inc. (an Oklahoma corporation) and subsidiaries as of December 31, 
1994 and 1993, and the related consolidated statements of income, shareholders' 
investment and cash flows for each of the three years in the period ended De-
cember 31, 1994.  These financial statements are the responsibility of 
Liberty's management. Our responsibility is to express an opinion on these 
financial statements based on our audits. We did not audit the financial 
statements of certain consolidated subsidiaries, which statements reflect 
assets constituting approximately 2% of the related December 31, 1994 and 1993 
consolidated totals, and revenues of approximately 5%, 6% and 8% of 
consolidated revenues for 1994, 1993 and 1992, respectively. Those statements 
were audited by other auditors whose reports have been furnished to us and our 
opinion, insofar as it relates to the amounts included for such subsidiaries, 
is based solely upon the reports of the other auditors.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant esti-
mates made by management, as well as evaluating the overall financial statement 
presentation. We believe that our audits and the reports of other auditors 
provide a reasonable basis for our opinion.

     In our opinion, based on our audits and the reports of other auditors, the 
consolidated financial statements referred to above present fairly, in all ma-
terial respects, the financial position of Liberty Bancorp, Inc. and sub-
sidiaries as of December 31, 1994 and 1993, and the results of their operations 
and their cash flows for each of the three years in the period ended December 
31, 1994, in conformity with generally accepted accounting principles.

     As explained in Note 4 to the consolidated financial statements, effective 
December 31, 1993, Liberty changed its method of accounting for certain 
investment securities.  Additionally, as explained in Notes 10 and 14, 
respectively, to the consolidated financial statements, effective January 1, 
1993, Liberty changed its methods of accounting for income taxes and 
postretirement benefits other than pensions.




                                                ARTHUR ANDERSEN LLP
Oklahoma City, Oklahoma,
January 20, 1995

MANAGEMENT REPORT ON RESPONSIBILITY 
FOR FINANCIAL REPORTING                                   Liberty Bancorp, Inc.

     The management of Liberty Bancorp, Inc. has the responsibility for 
preparing the accompanying consolidated financial statements and for their 
integrity and objectivity. The statements were prepared in accordance with 
generally accepted accounting principles. The statements include amounts that 
are based on management's best estimates and judgment, where necessary.  
Management believes that all representations made to our external auditors 
during their audit of the financial statements were valid and appropriate.

     To meet its responsibility, management has established and maintained a 
comprehensive system of internal control that provides reasonable assurance as 
to the integrity and reliability of the financial statements, that assets are 
safeguarded, and that transactions are properly executed and reported. This 
system can provide only reasonable, not absolute, assurance that errors and 
irregularities can be prevented or detected. The concept of reasonable assur-
ance is based on the recognition that the cost of a system of internal control 
must be related to the benefits derived. The system of internal control is 
subject to close scrutiny by management and is revised as considered necessary.

     The accounting policies and system of internal control are under the 
general oversight of the Liberty Bancorp, Inc. Board of Directors, acting 
through its Audit Committee, which is comprised entirely of outside directors 
who are not officers or employees of Liberty Bancorp, Inc. Liberty's General 
Auditor, who reports directly to the Audit Committee, conducts an extensive 
program of operational, financial and special audits to ensure the system of 
control is adequate and operating as intended. In addition, Arthur Andersen 
LLP, independent public accountants, has been engaged to conduct an audit and 
to express an opinion as to the fairness of the presentation of the 
consolidated financial statements.

     Liberty Bancorp, Inc. is also examined periodically by the examiners from 
the Federal Reserve Board and other regulatory agencies. The Board of Directors 
and management appropriately consider and comply with all reports that arise 
from such examinations.

     Management maintains and enforces a strong code of corporate conduct 
designed to foster a strong ethical climate so that the affairs of the 
corporation are conducted according to the highest standards of personal and 
corporate conduct. This code of conduct is furnished to and signed by all 
employees annually and is periodically audited to ensure compliance.


OTHER BUSINESS MATTERS                                    Liberty Bancorp, Inc.


Personnel

     On December 31, 1994, Liberty and its subsidiaries employed 1,364 full-
time persons, compared with 1,435 on December 31, 1993.  The decrease is due to 
efforts in 1994 to reduce the number of employees to lower noninterest 
expenses.


Competition

     The Oklahoma market is highly competitive, especially in the area of 
competition for loans and deposits.  Liberty also competes with money center 
and regional banks, money market funds, consumer finance companies and mortgage 
banks, mutual fund sponsors, brokerage firms, insurance companies and various 
other entities in connection with the banking and related services provided by 
its subsidiaries.  The market for such services is highly competitive.


Supervision and Regulation

     Bank holding companies and banks are extensively regulated under both 
federal and state law. To the extent that the following information describes 
statutory or regulatory provisions, it is qualified in its entirety by ref-
erence to the particular statutory and regulatory provisions described. Any 
change in applicable law or regulation may have a material effect on the 
business and prospects of Liberty, Liberty Oklahoma City or Liberty Tulsa.

     Various bills relating to the banking and financial service industry are 
under consideration in the United States Congress and the Oklahoma legislature 
which could have a material effect on the banking industry and Liberty, or 
result in additional regulations.  It cannot be predicted whether new 
legislation or regulations will be adopted and, if so, how they would affect 
Liberty and its subsidiaries.


Bank Holding Companies

     Liberty is registered as a "bank holding company" under the Bank holding 
Company Act of 1956, as amended (the "Act"). As a bank holding company, Liberty 
is subject to regulation by the Federal Reserve Board. Registered bank holding 
companies are required to file certain reports and information with the Federal 
Reserve Board and are subject to examination by the Federal Reserve Board.

     The Act requires the prior approval of the Federal Reserve Board in any 
case where a bank holding company proposes to acquire direct or indirect 
ownership or control of more than 5% of the voting shares of any bank which is 
not already majority owned by it or to merge or consolidate with any other bank 
holding company. The Act further provides that the Federal Reserve Board shall 
not approve any such acquisition, merger or consolidation which would result in 
a monopoly or would be in furtherance of any combination or conspiracy to 
monopolize or attempt to monopolize the business of banking in any part of the 
United States, or the effect of which may be to substantially lessen 
competition or to tend to create a monopoly in any section of the country, or 
which in any other manner would be in restraint of trade, unless the anti-
competitive effects of the proposed transaction are clearly outweighed in the 
public interest by the probable effect of the transaction in meeting the 
convenience and needs of the community to be served.

     Prior to September 29, 1995 the Act prohibits the Federal Reserve Board 
from approving an application from a bank holding company to acquire shares of 
a bank located outside the state in which the operations of the holding com-
pany's banking subsidiaries are principally conducted, unless such an 
acquisition is specifically authorized by statute of the state in which the 
bank whose shares are to be acquired is located.  After September 29, 1995, 
under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 
("Riegle-Neal Act"), this prohibition is eliminated subject to certain 
limitations and, accordingly, after such date a bank holding company will be 
legally permitted to acquire banks or bank holding companies in any state.

     The Act also prohibits a bank holding company, with certain exceptions, 
from acquiring more than 5% of the voting shares of any company which is not a 
bank and from engaging in any business other than banking or managing or 
controlling banks. Under the Act, the Federal Reserve Board is authorized to 
approve the ownership of shares by a bank holding company in any company whose 
activities the Federal Reserve Board has determined to be so closely related to 
banking or to managing or to controlling banks as to be a proper incident 
thereto. In making such determinations, the Federal Reserve Board is required 
to weigh the expected benefits to the public, such as greater convenience, 
increased competition or gains in efficiency, against the possible adverse 
effects, such as undue concentration of resources, decreased or unfair 
competition, conflicts of interest or unsound banking practices.

     The Federal Reserve Board has by regulation determined that certain 
activities are closely related to banking within the meaning of the Act. These 
activities include operating a savings association, mortgage company, finance 
company, credit card company or loan company, providing certain data processing 
operations, providing investment financial advice, acting as insurance agent or 
serving as underwriter for certain types of credit-related insurance, leasing 
personal property on a full-payout nonoperating basis, providing management 
consulting advice to nonaffiliated banks, operating a discount brokerage firm 
and certain other activities.  Under the Act, a bank holding company and its 
subsidiaries are prohibited from engaging in certain tie-in arrangements in 
connection with extensions of credit or provisions of property or services.

     The Oklahoma Banking Code permits a bank holding company to own or control 
more than one bank, subject to a limitation that a bank holding company may not 
acquire a bank if the acquisition would result in such bank holding company 
controlling banks whose deposits exceeded 11% of total deposits of insured 
banks, savings associations and credit unions in Oklahoma, as reported in the 
most recent reports of such institutions available at the time of any 
acquisition.  At the end of 1994, 11% of Oklahoma's total insured deposits 
amounted to approximately $3.0 billion.

     Oklahoma also has enacted an interstate banking law. Under the law, out-
of-state bank holding companies are permitted to acquire any Oklahoma bank or 
bank holding company; however, further expansion by the acquiring holding 
company within Oklahoma is prohibited for a four-year period from the date of 
any acquisition unless its principal place of business is in a state which has 
enacted reciprocal legislation authorizing Oklahoma bank holding companies to 
acquire banks or bank holding companies in such state.  These limitations will 
be eliminated on September 29, 1995 under the provisions of the Riegle-Neal 
Act.


Banks

     National banking associations, such as Liberty Oklahoma City and Liberty 
Tulsa, are subject to the supervision of, and are regularly examined by, the 
Office of the Comptroller of the Currency ("Comptroller").  Each of these banks 
is a member of the Federal Reserve System and is therefore subject to 
applicable provisions of the Federal Reserve Act which restricts the ability of 
any such bank to extend credit to or purchase assets from its parent holding 
company or any of the parent's subsidiaries or to invest in the stock or 
securities thereof, or to take such stock or securities as collateral for loans 
to any borrower, and which require that the terms of any such transactions 
between a bank and its parent holding company or other subsidiaries meet 
certain fairness standards. Affiliates of national banks are also subject to 
certain restrictions concerning engaging in certain securities activities.

     Certain restrictions are placed on the banks' abilities to pay dividends 
by the National Banking Act and regulations of the Comptroller. Without the 
approval of the Comptroller, total dividends declared by a national bank of 
common stock in any calendar year may not exceed its net profits (as defined) 
for that year combined with its retained net profits (as defined) of the 
preceding two years, less any required transfers to surplus or a fund for the 
retirement of any preferred stock. Further, a national bank may not pay any 
dividends on common stock if it does not have undivided profits available. 
Under these provisions, Liberty Oklahoma City and Liberty Tulsa could pay 
dividends of no more than $29.9 million and $13.4 million, respectively, as of 
January 1, 1995.  The Comptroller also has authority to prohibit a national 
bank from engaging in unsafe or unsound practices in the conduct of its 
business. Depending upon the financial condition of a national bank, the pay-
ment of dividends could be deemed to constitute such an unsafe or unsound 
practice. It is anticipated that the banks will pay common dividends to the 
parent in 1995.

     The Comptroller has the authority to take various administrative actions 
concerning national banks when such actions are deemed necessary by the 
Comptroller. These actions include imposing civil monetary penalties against a 
bank or its directors and officers, removing directors or officers, entering 
cease and desist orders, requiring formal or informal agreements between the 
Comptroller and the bank, and various other actions. 

     National banks are required by the National Banking Act to adhere to 
branch banking laws applicable to state banks in the states in which they are 
located. Under current Oklahoma law, a state or national bank located in 
Oklahoma may establish and maintain up to two branches (i) located within the 
same city as the main bank; or (ii) located within 25 miles of the main bank if 
located in a city or town which has no state or national bank. In addition, a 
state or national bank located in Oklahoma may acquire, maintain and operate as 
branches an unlimited number of banks, so long as such acquisitions do not 
result in a bank having direct or indirect ownership or control of more than 
eleven percent (11%) of the aggregate deposits of all financial institutions 
located in Oklahoma which have insured deposits. Certain exceptions to the 
deposit limitation exist in connection with the acquisition of stock of a bank 
which is acquired (i) in a good faith fiduciary capacity; (ii) in the regular 
course of securing or collecting a debt previously contracted in good faith; or 
(iii) at the request of or in connection with the exercise of regulatory 
authority in order to prevent imminent failure of a bank or to protect the 
depositors of a bank.  Under the Riegle-Neal Act, interstate branching will be 
permitted beginning June 1, 1997 unless an individual state by legislation 
before June 1, 1997 elects to prohibit interstate mergers involving out-of-
state banks.  Individual states may also elect to permit interstate bank 
mergers earlier than June 1, 1997 and may also elect to permit "de novo" 
branching by out-of-state banks.

     Insured depository institutions are liable for any losses incurred by the 
Federal Deposit Insurance Corporation in connection with the closing of another 
insured depository institution under common control. These "cross-guarantee" 
provisions may have an effect on the ability of multi-bank holding companies, 
such as Liberty, and their subsidiary banks to raise capital and borrow funds 
because of the increased risk of loss. 

     The Federal Deposit Insurance Corporation Improvement Act of 1991 
("FDICIA") provided for the recapitalization of the Bank Insurance Fund (which 
resulted in an increase in deposit insurance costs).  FDICIA also made many 
far-reaching changes in the regulatory environment for insured banks and 
savings associations, many of which have a significant impact on the operations 
of banks and bank holding companies.  These changes include: major revisions in 
the supervision, examination and audit processes; new requirements for 
corrective actions for undercapitalized institutions; required adoption of 
uniform safety and soundness standards; increases in disclosure requirements 
for deposit accounts; substantial new reporting requirements; changes in terms 
of insurance coverage for certain deposits; and a number of other changes.  
Most of the requirements of FDICIA are being implemented through regulations 
which have been and will continue to be promulgated by the appropriate regula-
tory authority.  FDICIA has resulted in increased regulatory compliance costs 
but does not affect Liberty to any materially greater extent than other 
comparable institutions.


Government Policies

     The earnings of Liberty are affected not only by general economic 
conditions, both domestic and foreign, but also by legislative and 
administrative changes which, among other things, affect maximum lending rates, 
and by the monetary and fiscal policies of the U.S. Government and its 
agencies, including the Federal Reserve Board. An important function of the 
Federal Reserve Board is to regulate the national supply of bank credit. Among 
the instruments of monetary policy used by the Federal Reserve Board are open 
market operations in U.S. Government securities, changes in the discount rate 
on member bank borrowings, changes in reserve requirements against member bank 
deposits and limitations on interest rates which member banks may pay on time 
and savings deposits. These means are used in varying combinations to influence 
overall growth of bank loans, investments and deposits, and may also affect 
interest rates charged on loans or paid for deposits. The monetary policies of 
the Federal Reserve Board have had a significant effect on the operating 
results of commercial banks in the past and are expected to continue to have 
such an effect in the future.

     In view of the changing conditions in the national economy and in the 
money markets and the effect of actions by monetary and fiscal authorities, as 
well as other federal agencies and authorities, no prediction can be made as to 
possible future changes in interest rates, deposit levels, loan demand or the 
impact on the business and earnings of Liberty or its subsidiaries.


Properties

     The principal business operations of Liberty and its Oklahoma City 
subsidiaries are conducted from Liberty Tower, located at 100 North Broadway, 
Oklahoma City, Oklahoma.  Liberty owns this 36-story structure of approximately 
512,000 square feet through a wholly-owned subsidiary. Approximately 44% of the 
property is leased to Liberty.

     Liberty Tulsa maintains its offices in the 40-story First Place Tower and 
adjoining 20-story First Place Midrise Building, located in the central 
business district of Tulsa, Oklahoma.  Liberty Tulsa leases approximately 
213,000 square fee of the combined buildings and has an option to lease an 
additional 37,000 square feet.  The original lease dated December 14, 1977,  
providing for a 25-year primary lease term, was amended April 7, 1994 to 
provide a ten-year extension of the original term.  The replacement indenture 
of lease also provides an option to terminate approximately 45,000 square feet 
with certain conditions and timing.  A first amendment to replacement indenture 
of lease was signed March 24, 1995, allowing Liberty Tulsa to  terminate at the 
bank's request approximately 19,000 to 24,000 square feet from the lease.  The 
terminations are anticipated to be effective during the second quarter of 1995. 
The remaining square footage subject to options to terminate continue under 
certain conditions.

Corporate Responsibility

     Liberty strives to serve its communities in a variety of ways.  Reports 
regarding Liberty's community investment activities, The Community Reinvestment 
Act performance evaluation, certain related Home Mortgage Disclosure Act data 
and Liberty's philanthropic programs are available to interest shareholders 
upon request to Community Reinvestment, P.O. Box 25848, Oklahoma City, OK 
73125.

Legal Proceedings

     In 1988 Cadijah Helmerich Patterson filed a civil action in the state 
District Court of Tulsa County, Oklahoma against Liberty Tulsa claiming 
breaches of fiduciary duty by Liberty Tulsa as trustee of a 1939 trust of which 
Ms. Patterson is a contingent beneficiary.  The lawsuit also named other 
beneficiaries as defendants because of their beneficial interest in the trust, 
including Ms. Patterson's mother, Cadijah C. Helmerich, and her brother, Walter 
H. Helmerich, III, a director of Liberty and Liberty Tulsa.  The plaintiff 
alleges that Liberty Tulsa breached its duty of prudence by failing to 
diversify properly trust investments, breached its duty of loyalty by investing 
in securities of First Tulsa Bancorporation, Inc., Liberty and Helmerich & 
Payne, Inc. and breached its duty to keep the plaintiff informed of the status 
of the trusts. Plaintiff seeks compensatory damages of $21.5 million, and $5.0 
million in punitive damages.  The litigation is in a relatively preliminary 
stage despite its filing date.  Limited document discovery has been conducted.  
Liberty Tulsa intends to vigorously contest this action and management of 
Liberty believes, based upon the facts available at this time and after 
consultation with legal counsel, that it will not have any material adverse 
effect on the financial position of Liberty.

     In the ordinary course of business, Liberty and its subsidiaries are 
subject to other legal actions and complaints. Management believes, after 
consultation with legal counsel, based upon available facts and proceedings to 
date, which are in preliminary stages in some instances, that the ultimate 
liability, if any, arising from such legal actions or complaints, will not have 
a material adverse effect on the financial position or result of future 
operations of Liberty or its subsidiaries.

Changes in Accountants

     Since 1971, Ernst & Young LLP, independent public accountants, served as 
the independent auditors of certain subsidiaries, principally Liberty Mortgage 
Company ("LMC") and subsidiaries, of Liberty.  LMC is an operating subsidiary 
of Liberty Bank and Trust Company of Oklahoma City, N.A.  On March 6, 1995 that 
firm's appointment as independent auditor of LMC terminated and Arthur Andersen 
LLP, Liberty's principal accountant since 1971, was engaged as independent 
auditor for LMC. In its reports on the consolidated financial statements of the 
Company, Arthur Andersen LLP expressed reliance on the reports of Ernst & Young 
LLP.  The decision to change accountants was approved by the audit committee of 
the board of directors.

     In connection with the audits of the consolidated financial statements of 
LMC for the two years ended December 31, 1994, and in the subsequent interim 
period, there were no disagreements with Ernst & Young LLP on any matter of 
accounting principles or practices, financial statement disclosure, or auditing 
scope or procedures, which disagreements if not resolved to their satisfaction 
would have caused them to make reference to the subject matter of the 
disagreement in connection with their opinion or reports.

     The audit reports of Ernst & Young LLP on the consolidated financial 
statements of LMC as of and for the years ended December 31, 1994 and 1993 did 
not contain any adverse opinion or disclaimer of opinion, nor were they 
qualified or modified as to uncertainty, audit scope, or accounting principles.




REPORT OF OTHER INDEPENDENT AUDITORS APPLICABLE TO SUBSIDIARY


REPORT OF INDEPENDENT AUDITORS

The Board of Directors
Liberty Mortgage Company

     We have audited the consolidated balance sheets of Liberty Mortgage 
Company as of December 31, 1994 and 1993, and the related consolidated 
statements of operations and retained earnings and cash flows for each of the 
three years in the period ended December 31, 1994 (not presented separately 
herein).  These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a reason-
able basis for our opinion.

     Liberty Mortgage Company is one of several affiliated members of Liberty 
Bancorp, Inc. and a substantial portion of its activities is with or is ar-
ranged by members of the affiliated group.

     In our opinion, the financial statements referred to above present fairly, 
in all material respects, the consolidated financial position of Liberty Mort-
gage Company at December 31, 1994 and 1993, and the consolidated results of its 
operations and its cash flows for each of the three years in the period ended 
December 31, 1994 in conformity with generally accepted accounting principles.

     Liberty Mortgage Company changed its method of accounting for income taxes 
and postretirement benefits other than pensions as more fully described in the 
notes to the consolidated financial statements (not presented separately 
herein).




                                         ERNST & YOUNG LLP

Oklahoma City, Oklahoma,
January 18, 1995



-------------------------------------------------------------------------------
STATEMENT OF CONDITION (Unaudited)       
Liberty Bank and Trust Company of Oklahoma City, N.A. and Subsidiaries       
-------------------------------------------------------------------------------
December 31 (In thousands)                                 1994         1993
-------------------------------------------------------------------------------
Assets       
Cash and due from banks                                $  258,132   $  245,364 
Federal funds sold and other                               64,299       17,964 
Trading account securities                                 15,490          205 
Investment securities                                     703,480      721,703 
Loans                                                     776,848      649,536 
  Less:  Reserve for loan losses                          (13,253)     (13,498)
-------------------------------------------------------------------------------
    Loans, net                                            763,595      636,038 
-------------------------------------------------------------------------------
            
Property and equipment, net                                28,790       25,625 
Other real estate and assets owned, net                     4,569        7,823 
Deferred tax asset, net                                    12,781       10,416 
Other assets                                               79,940       49,189 
-------------------------------------------------------------------------------
    Total assets                                       $1,931,076   $1,714,327 
===============================================================================
        
Liabilities and Shareholders' Investment        
Deposits        
  Noninterest-bearing                                  $  504,779   $  480,662 
  Interest-bearing                                      1,098,805      946,495 
-------------------------------------------------------------------------------
    Total deposits                                      1,603,584    1,427,157 
-------------------------------------------------------------------------------
Short-term borrowings                                     166,756      140,626 
Other liabilities                                          29,893       17,317 
-------------------------------------------------------------------------------
    Total Liabilities                                   1,800,233    1,585,100 
Total shareholders' investment                            130,843      129,227 
-------------------------------------------------------------------------------
Total Liabilities and Shareholders' Investment         $1,931,076   $1,714,327 
===============================================================================
       
       
Liberty Bank and Trust Company of Oklahoma City, N.A. provides banking services 
at the following locations:       
       
Oklahoma City                  Norman                     Edmond  
  100 N. Broadway                116 S. Peters              18 E. 15th  
  320 N. Broadway                3600 W. Robinson           24 E. 1st  
  1112 N.W. 23rd                 320 E. Comanche            300 S. Bryant  
  12324 N. May Avenue          Midwest City                 2307 W. Edmond Road
  12200 N. Rockwell Avenue       301 N. Midwest Blvd.     Choctaw  
  9350 S. Western Avenue         10100 S.E. 15th            14483 N.E. 23rd  
  1200 N.W. 63rd                 2201 N. Douglas          Harrah  
                                 200 N. Air Depot           19625 N.E. 23rd  




-------------------------------------------------------------------------------
STATEMENT OF CONDITION (Unaudited)       
-------------------------------------------------------------------------------
Liberty Bank and Trust Company of Tulsa, N.A. and Subsidiaries       
-------------------------------------------------------------------------------
December 31 (In thousands)                                  1994         1993
-------------------------------------------------------------------------------
Assets       
Cash and due from banks                                   $105,183    $ 73,274 
Federal funds sold and other                                 5,601       8,601 
Trading account securities                                   5,717       1,687 
Investment securities                                      385,403     525,361 
Loans                                                      424,799     308,369 
  Less:  Reserve for loan losses                            (5,789)     (6,450)
-------------------------------------------------------------------------------
    Loans, net                                             419,010     301,919 
-------------------------------------------------------------------------------
            
Property and equipment, net                                 11,349      10,108 
Other real estate and assets owned, net                        786       2,392 
Deferred tax asset, net                                      7,183       4,942 
Other assets                                                24,082      21,347 
-------------------------------------------------------------------------------
    Total assets                                          $964,314    $949,631 
===============================================================================
        
Liabilities and Shareholders' Investment        
Deposits        
  Noninterest-bearing                                     $225,400    $216,047 
  Interest-bearing                                         553,360     495,322 
-------------------------------------------------------------------------------
    Total deposits                                         778,760     711,369 
-------------------------------------------------------------------------------
Short-term borrowings                                       80,396     139,485 
Other liabilities                                           18,075       9,404 
-------------------------------------------------------------------------------
    Total Liabilities                                      877,231     860,258 
Total shareholders' investment                              87,083      89,373 
-------------------------------------------------------------------------------
Total Liabilities and Shareholders' Investment            $964,314    $949,631 
===============================================================================
       
       
Liberty Bank and Trust Company of Tulsa, N.A. provides banking services at the
following locations:       
       
Tulsa                               Broken Arrow      
  15 E. Fifth Street                  701 W. New Orleans      
  615 S. Boston Avenue              Jenks      
  6660 S. Sheridan Road               700 W. Main      
  6985 S. Lewis       
  815 E. 71st Street       
  2070 Utica Square       
  5307 E. 41st Street       
  601 E. Apache       
  575 N. Gilcrease Museum Road       


 SHAREHOLDER INFORMATION                                  Liberty Bancorp, Inc.

Executive Offices         Stock Transfer Agent and Registrar

Liberty Bancorp, Inc.     Liberty Bank and Trust Company of Oklahoma City, N.A.
Liberty Tower             100 North Broadway     
100 North Broadway        P.O. Box 25848
Oklahoma City, OK 73102   Oklahoma City, OK 73125     
                          (405) 231-6000


     If you receive duplicate copies of this report, this indicates that you 
hold stock in more than one account name.  By reviewing the mailing label on 
each report, you can determine the account listing for your holdings of Liberty 
Bancorp, Inc.'s stock.  Consolidating your accounts decreases the cost of our 
stockholder relations activity.  If you wish to consolidate any of your 
accounts, you can do so by writing to the stock transfer agent.

Contact our stock transfer agent at the above address for assistance regarding:

*     Change of address
*     Transfer of stock certificates
*     Replacement of lost, stolen or destroyed certificates
*     Elimination of duplicate mailings

Stock Prices

     The Common Stock of Liberty is traded over-the-counter on the NASDAQ 
National Market System under the symbol LBNA.  As of December 31, 1994 there 
were 2,615 shareholders of record.

     The following sets forth the range of closing prices of Common Stock and 
cash dividends declared for the periods indicated.  These quotations represent 
inter-dealer prices, do not include mark-up, mark-down or commissions and do 
not necessarily represent actual transactions.

-------------------------------------------------------------------------------
                                              Dividends
                                              Per Share      High        Low
-------------------------------------------------------------------------------
1993   
First Quarter                                  $  _         $33.75      $31.25
Second Quarter                                  .10          34.25       28.75
Third Quarter                                   .10          35.50       32.50
Fourth Quarter                                  .10          34.00       28.00
   
1994   
First Quarter                                   .15         $28.25      $26.50
Second Quarter                                  .15          33.50       27.25
Third Quarter                                   .15          33.50       30.75
Fourth Quarter                                  .15          33.50       27.75


     Liberty's annual report on Form 10-K for the fiscal year ended December 
31, 1994 (other than the exhibits thereto) is available upon written request 
without charge.  Requests for such copies should be directed to the attention 
of Corporate Secretary, Liberty Bancorp, Inc., P.O. Box 25848, Oklahoma City, 
OK 73125.  Your comments, questions or suggestions on any aspect of our 
business are welcome.



                EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                       AND REPORTS ON FORM 8-K

The following documents are filed as part of this report:

     (a)  Financial Statements and Schedules
          1.     Financial Statements
          2.     Financial Statements Schedules.  All schedules have been 
                 omitted because they are not applicable or not required.

     (b)  Reports on Form 8-K
          No reports 8-K were filed during the last quarter of the period 
          covered by this report.

     (c)  Exhibits.  The following Exhibits (unless incorporated by reference 
to another report) are filed with this report and are identified by the numbers 
indicated.  References to Liberty are to Liberty National Corporation, File No. 
0-4547.

Exhibit No.                            Description
------------------------------------------------------------------------------
3.1        Certificate of Incorporation of Liberty Bancorp, Inc. (incorporated
             by reference to Exhibit 3.1 to Registrant's Form 8-B dated May 26,
             1992)
3.2        By-laws of Liberty Bancorp, Inc. (incorporated by reference to
             Exhibit 3.2 to Registrant's form 8-B dated May 26, 1992)
10.1       Copy of Lease Agreement between Liberty Bank and Trust Company of
             Oklahoma City, N.A. and Mid-America Plaza, Ltd. (incorporated by
             reference to Exhibit 9.75 to Liberty's Form 10-K for the year 
             ended December 31, 1979)
10.2       Liberty Bancorp, Inc., 1990 Stock Option Plan, as amended 
             (incorporated by reference to Exhibit 10.1 to Registrant's Form 
             8-B dated May 26, 1992)
10.3       Copy of documents relating to Liberty Bancorp, Inc. Executive
             Mortgage Assistance Plan (incorporated by reference to Exhibit
             10.21 to Amendment No. 1 to Liberty's Registration Statement on
             Form S-14, Registration No. 2-87751)
10.4       Copy of Memorandum of Lease entered into December 14, 1977, between
             First Place Corporation and Liberty Tulsa (incorporated by
             reference to Exhibit 10.4 to Registrant's Form 10-K for the year
             ended December 31, 1990)
10.7       Option to Purchase Common Stock between Registrant and Frank X.
             Henke, III (incorporated by reference to Exhibit 10.16 to Amend-
             ment No. 1 to Registrant's Registration Statement on Form S-1,
             Registration No. 33-17239)
10.8       Management Incentive Bonus Plan (incorporated by reference to
             Exhibit 10.8 to Registrant's Form 10-K for the year ended December
             31, 1992)
10.9       Supplemental Executive Retirement Plan and Trust (incorporated by
             reference to Exhibit 10.9 to Registrant's Form 10-K for the year
             ended December 31, 1994)
10.10      Executive Severance Plan, as amended
21         Subsidiaries of Registrant
23.1       Consent of Arthur Andersen LLP
23.2       Consent of Ernst & Young LLP
24         Powers of Attorney
 
------------------------------------------------------------------------------
Liberty Bancorp, Inc. will furnish to any shareholder a copy of any of the 
above exhibits upon the payment of $.25 per page.  Any request should be sent 
to Corporate Secretary, Liberty Bancorp, Inc., P.O. Box 25848, Oklahoma City, 
Oklahoma 73125.



SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities and 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized, this 29th day of 
March, 1995.

Liberty Bancorp, Inc.
(Registrant)

/s/Mischa Gorkuscha
--------------------------
By Mischa Gorkuscha, Senior Vice President and Chief Financial Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, as 
amended, this report has been signed by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated, this 29th day of 
March, 1995.

/s/Charles E. Nelson
--------------------------
Charles E. Nelson          Chairman and Chief Executive Officer
                          (Principal Executive Officer)

/s/Mischa Gorkuscha
--------------------------
Mischa Gorkuscha          Senior Vice President and Chief Financial Officer 
                         (Principal Financial Officer)

/s/Rodney L. Lee
--------------------------
Rodney L. Lee               Senior Vice President and Controller
                           (Principal Accounting Officer)
Donald L. Brawner, M.D.*      Director
Robert S. Ellis, M.D.*        Director
William J. Fisher, Jr.*       Director
C.W. Flint, Jr.*              Director
James L. Hall, Jr.*           Director
Raymond H. Hefner, Jr.*       Director
Walter H. Helmerich, III*     Director
Joseph S. Jankowsky*          Director
John E. Kirkpatrick*          Director
Judy Z. Kishner*              Director
David L. Kyle*                Director
Edward C. Lawson, Jr.*        Director
Herb Mee, Jr.*                Director
William G. Paul*              Director
V. Lee Powell*                Director
Jon R. Stuart*                Director
John S. Zink*                 Director

/s/Kenneth R. Brown
--------------------------
*By Kenneth R. Brown, Attorney-in-fact



                        EXHIBITS TO FORM 10-K
                        *********************


               EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                       AND REPORTS ON FORM 8-K

The following documents are filed as part of this report:

     (a)  Financial Statements and Schedules
          1.     Financial Statements
          2.     Financial Statements Schedules.  All schedules have been 
                 omitted because they are not applicable or not required.

     (b)  Reports on Form 8-K
          No reports 8-K were filed during the last quarter of the period 
          covered by this report.

     (c)  Exhibits.  The following Exhibits (unless incorporated by reference 
to another report) are filed with this report and are identified by the numbers 
indicated.  References to Liberty are to Liberty National Corporation, File No. 
0-4547.

Exhibit No.                            Description
------------------------------------------------------------------------------
3.1        Certificate of Incorporation of Liberty Bancorp, Inc. (incorporated
             by reference to Exhibit 3.1 to Registrant's Form 8-B dated May 26,
             1992)
3.2        By-laws of Liberty Bancorp, Inc. (incorporated by reference to
             Exhibit 3.2 to Registrant's form 8-B dated May 26, 1992)
10.1       Copy of Lease Agreement between Liberty Bank and Trust Company of
             Oklahoma City, N.A. and Mid-America Plaza, Ltd. (incorporated by
             reference to Exhibit 9.75 to Liberty's Form 10-K for the year 
             ended December 31, 1979)
10.2       Liberty Bancorp, Inc., 1990 Stock Option Plan, as amended 
             (incorporated by reference to Exhibit 10.1 to Registrant's Form 
             8-B dated May 26, 1992)
10.3       Copy of documents relating to Liberty Bancorp, Inc. Executive
             Mortgage Assistance Plan (incorporated by reference to Exhibit
             10.21 to Amendment No. 1 to Liberty's Registration Statement on
             Form S-14, Registration No. 2-87751)
10.4       Copy of Memorandum of Lease entered into December 14, 1977, between
             First Place Corporation and Liberty Tulsa (incorporated by
             reference to Exhibit 10.4 to Registrant's Form 10-K for the year
             ended December 31, 1990)
10.7       Option to Purchase Common Stock between Registrant and Frank X.
             Henke, III (incorporated by reference to Exhibit 10.16 to Amend-
             ment No. 1 to Registrant's Registration Statement on Form S-1,
             Registration No. 33-17239)
10.8       Management Incentive Bonus Plan (incorporated by reference to
             Exhibit 10.8 to Registrant's Form 10-K for the year ended December
             31, 1992)
10.9       Supplemental Executive Retirement Plan and Trust (incorporated by
             reference to Exhibit 10.9 to Registrant's Form 10-K for the year
             ended December 31, 1994)
10.10      Executive Severance Plan, as amended
21         Subsidiaries of Registrant
23.1       Consent of Arthur Andersen LLP
23.2       Consent of Ernst & Young LLP
24         Powers of Attorney
 
------------------------------------------------------------------------------
Liberty Bancorp, Inc. will furnish to any shareholder a copy of any of the 
above exhibits upon the payment of $.25 per page.  Any request should be sent 
to Corporate Secretary, Liberty Bancorp, Inc., P.O. Box 25848, Oklahoma City, 
Oklahoma 73125.


             
EXHIBIT 10.10

                             LIBERTY BANCORP, INC.
                          SEVERANCE COMPENSATION PLAN


          This Liberty Bancorp, Inc. Severance Compensation Plan (the "Plan") 
is made and entered into by Liberty Bancorp, Inc. (the "Company"), for the 
benefit of certain officers, key management and highly compensated employees.  
The purpose of the Plan is to protect and retain certain qualified employees in 
the event of a Change in Control and to reward those qualified employees for 
loyal service to the Company by providing for severance compensation to them 
upon their involuntary termination of employment after a Change in Control of 
the Company.

                                   ARTICLE I

                                  DEFINITIONS

          The terms defined in this Article shall have the meaning given below:

1.1   Average Annual Earnings means the average of the Participant's total 
Earnings for the two (2) consecutive years ending on the last day of the month 
immediately preceding the Participant's Qualifying Termination of Service.

1.2   Board means the Board of Directors of the Company.

1.3   Change in Control means:

     (i)     the date any entity or person, including a group as defined in 
Section 13(d)(iii) of the Securities Exchange Act of 1934 shall become the 
beneficial owner of, or shall have obtained voting control over, 25 percent or 
more of the outstanding common shares of the Company;

     (ii)     the date the shareholders of the Company approve a definitive 
agreement (a) to merge or consolidate the Company with or into another 
corporation, in which the Company is not the continuing or surviving 
corporation or pursuant to which any common shares of the Company would be 
converted into cash, securities or other property of another corporation, other 
than a merger of the Company in which holders of common shares immediately 
prior to the merger have the same proportionate interest of common stock of the 
surviving corporation immediately after the merger as immediately before, or 
(b) to sell or otherwise dispose of substantially all of the assets of the 
Company; or

     (iii)     the date there shall have been change in a majority of the Board 
of the Company within a 12 month period unless the nomination of each new 
director was approved by the vote of two-thirds (2/3) of directors then still 
in office who were in office at the beginning of the 12 month period.

1.4   Code means the Internal Revenue Code of 1986, as amended.

1.5   Company means Liberty Bancorp, Inc., an Oklahoma corporation, and any 
successor corporation.

1.6   Compensation Committee means the Human Resources and Compensation 
Committee of the Board.  Any function exercisable by such Committee may also be 
exercised by the Board or such other committee as the Board may designate.

1.7   Earnings means all of the compensation paid to the Participant by the 
Company or any subsidiary, including, but not limited to, salary and bonuses 
paid under the Management Incentive Bonus Plan and any other bonus plan 
(including any amounts thereunder paid in the form of restricted stock), but 
shall not include any other non-cash amounts (including amounts attributable to 
stock options) which are required to be included in compensation.  Earnings 
shall not be reduced by amounts excluded from gross income under Sections 125, 
402(a)(8) or 402(h) or limited as provided under Section 401(a)(17) of the 
Internal Revenue Code of 1986, as amended ("Code").

1.8   Effective Date means January 20, 1993, the date of the approval of the 
Plan by the Board.

1.9   Good Reason shall mean (i) a reduction in Participant's base salary in 
effect immediately prior to a Change in Control or as increased thereafter; 
(ii) the assignment of Participant without Participant's consent, to a location 
other than Oklahoma City or Tulsa, Oklahoma; (iii) the failure by the Company 
or its successor to maintain Participant in a position of comparable authority 
and responsibility with the Company or its successor or affiliates; or (iv) a 
material reduction in the level of incentive compensation or benefits of a 
Participant from those in effect immediately prior to a Change in Control 
except such reductions as are applicable to all employees or key executives 
generally and which do not have a disproportionate effect on Participant.

1.10  Participant means the executive officer of the Company or its 
subsidiaries selected for participation in the Plan by the Board or 
Compensation Committee.

1.11  Plan means the Liberty Bancorp, Inc. Severance Compensation Plan and 
amendments thereto.

1.12  Qualifying Termination of Service means either (a) a Participant's 
involuntary termination of employment with the Company and its subsidiaries or 
their successors or (b) a Participant's voluntary termination of employment 
with the Company and its subsidiaries for Good Reason, in either case within 
two (2) years following the first Change in Control occurring after the 
Effective Date, provided such Change in Control occurs within six (6) years 
following the Effective Date.  Qualifying Termination of Service does not 
include any change in the Participant's employment status due to disability or 
death or a Termination for Cause.

1.13  Supplemental Retirement Plan means the Liberty Bancorp, Inc. Supplemental 
Executive Retirement Plan.

1.14  Termination for Cause means a Participant's termination of employment 
with the Company and its subsidiaries or their successors because of:

     (a)     the continued failure by the Participant to devote reasonable time 
and effort to the performance of Participant's duties (other than a failure 
resulting from the Participant's incapacity due to physical or mental illness) 
after written demand for improved performance has been delivered to the 
employee by the Company which specifically identifies how the Participant has 
not devoted reasonable time and effort to the performance of Participant's 
duties; or

     (b)     the willful engaging by Participant in misconduct which is 
materially injurious to the Company, monetarily or otherwise; or

     (c)     the Participant's ineligibility for coverage under the Company's 
banker's blanket bond policy.

     A Termination for Cause shall not include a termination attributable to 
any of the following unless such acts caused the Participant to be ineligible 
for coverage under the Company's banker's blanket bond policy:

     (i)     bad judgment or negligence on the part of the Participant other 
than habitual negligence; or

     (ii)     an act or omission believed by the Participant in good faith to 
have been in or not opposed to the best interests of the Company and reasonably 
believed by the Participant to be lawful; or

     (iii)     the good faith conduct of a Participant in connection with a 
Change in Control (including Participant's opposition to or support of the 
Change in Control).

                                  ARTICLE II

                                   BENEFITS

2.1     Designation of Participants.  The Participants shall be those executive 
officers or key employees of the Company or its subsidiaries or affiliates 
listed on Exhibit A and others designated by the Board or the Compensation 
Committee from time to time as Participants in the Plan.

2.2     Severance Compensation.  Upon the Qualifying Termination of Service of 
any Participant, the terminated Participant shall be entitled to severance 
compensation equal to (i) two (2) times Participant's Average Annual Earnings 
less (ii) the Participant's vested benefit under the Supplemental Retirement 
Plan, but in no event greater than the amount which would be deductible by the 
Company under Code Section 280(G), after taking into consideration all payments 
to such Participant covered by such section.  The severance compensation shall 
be paid to the Participant by the Company in a single, lump sum payment 
promptly after Participant's Qualifying Termination of Service.  All payments 
of severance benefits shall be reduced by the amount of applicable Federal, 
State and local withholding taxes, and FICA and FUTA taxes.

2.3     Funding of Payments.  All compensation due a Participant under this 
Plan is unfunded and unsecured and is payable out of general funds of the 
Company. 

2.4     Timing of Payments.  If the severance compensation is not paid within 
thirty (30) days of the Qualifying Termination of Service, there shall be paid 
in addition to such amount, interest on the amount due at a rate of 5% in 
excess of the prime rate as published in the Wall Street Journal, Southwest 
Edition from time to time (or at the highest of such rates if a range is 
published) from the date which is thirty (30) days following the Qualifying 
Termination of Service to the date of payment.

                             ARTICLE III

                      MISCELLANEOUS PROVISIONS

3.1     Plan Administration.  The general administration of this Plan shall be 
the responsibility of the Compensation Committee which is hereby authorized, in 
its discretion, to delegate said responsibilities to an administrator or 
administrative committee.  The good faith determination of the Compensation 
Committee with respect to the administration of this Plan shall be final and 
conclusive.

3.2     No Guarantee of Employment.  Nothing contained herein shall be 
construed as a contract of employment or deemed to give any Participant the 
right to be retained in the employ of the Company or any subsidiary, or to 
interfere with the rights of any such employer to discharge any individual at 
any time, with or without cause.  No severance compensation shall be payable 
hereunder as a result of any termination of employment occurring prior to a 
Change in Control.

3.3     Amendment and Termination.  The Board may at any time, or from time to 
time, amend this Plan in any respect or terminate this Plan without restriction 
and without consent of any Participant or beneficiary, provided, that any such 
amendment or termination shall not impair the rights of any Participant 
hereunder without the consent of such Participant.  Once a Participant has been 
selected by the Board, this Plan shall constitute a contract between the 
Participant and the Company. 

3.4     Non-Alienation of Benefits.  No benefit payable hereunder may be 
assigned, pledged, mortgaged or hypothecated and, except to the extent required 
by applicable law, no such benefit shall be subject to legal process or 
attachment for the payment of any claims or a creditor of a Participant.

3.5     Payment to Representatives.  If any Participant dies after a Qualifying 
Termination of Service and before receipt of payment hereunder, the severance 
compensation otherwise due to such Participant shall be payable to 
Participant's estate.  If any individual entitled to receive any benefits 
hereunder is determined by the Compensation Committee or is adjudged to be 
legally incapable of giving valid receipt and discharge for such benefits, they 
shall be paid to the duly appointed and acting guardian, if any, and if no such 
guardian is appointed and acting, to such persons as the Compensation Committee 
may designate.  Such payment shall, to the extent made, be deemed a complete 
discharge for such payments under this Plan.

3.6     Governing Law.  The provisions of this Plan shall be construed under 
Federal law except to the extent that the laws of the State of Oklahoma would 
be applicable.

3.7     Titles and Headings.  The titles to articles and headings of sections 
of this Plan are for convenience of reference and in case of any conflict the 
text of the Plan, rather than such titles and headings, shall control.

3.8     Legality.  The Company shall have no obligation to make any payments 
under this plan if such payments would be in violation of Section 18(k)(i) of 
the Federal Deposit Insurance Corporation Act or any other applicable law or 
regulation applicable to banks or bank holding companies.

3.9     Resolution of Disputes.  Any dispute between a Participant and the 
Company, or any successor, shall be first submitted to mediation under the 
Commercial Mediation Rules of the American Arbitration Association, which may 
be initiated by a written request by Participant or Company.  If such dispute 
is not resolved within sixty (60) days of the written request for mediation, it 
shall be submitted to arbitration in accordance with the Commercial Arbitration 
Rules of the American Arbitration Association and judgment upon the award 
rendered by the arbitrator may be entered in any court having jurisdiction 
thereof.  In connection with such mediation and arbitration, the following 
rules shall apply:

     (i)     Any mediation or arbitration shall be held in the city in which 
the Participant resides at the time of submission to mediation;

     (ii)    Any mediation or arbitration shall be conducted by a single person 
who shall serve as both mediator and arbitrator;

     (iii)   The costs of any mediation and arbitration shall be borne by the 
Company.

EXHIBIT 21


Direct Subsidiaries of Liberty Bancorp, Inc.       
-------------------------------------------------------------------------------
                                                         Jurisdiction of
Name                                                      Incorporation
       
Liberty Bank and Trust Company of Oklahoma City, N.A.       National Bank
Liberty Bank and Trust Company of Tulsa, N.A.               National Bank
Liberty Real Estate Company                                   Oklahoma
Mid-America Credit Life Assurance Company                     Oklahoma
Mid-America Insurance Agency, Inc.                            Oklahoma
Liberty Trust Company                                         Oklahoma
       
       
       
Subsidiaries of Liberty Bank and Trust       
  Company of Oklahoma City, N.A.       
-------------------------------------------------------------------------------
       
Liberty Property Management Company                           Oklahoma
Liberty Mortgage Company                                      Delaware
       
       
Subsidiaries of Liberty Mortgage Company       
-------------------------------------------------------------------------------
       
Liberty Mortgage Company of New Mexico                       New Mexico

EXHIBIT 23.1

                  Consent of Independent Public Accountants

     As independent public accountants, we hereby consent to the incorporation 
of our report dated January 20, 1995, included in this Form 10-K for the year 
ended December 31, 1994, into Liberty Bancorp, Inc.'s previously filed 
registration statements No. 33-28760, Profit Sharing, Salary Deferral and 
Employee Stock Ownership Plan and Trust Agreement; No. 33-48170, 1990 Stock 
Option Plan of Liberty Bancorp, Inc. and No. 33-62814, Form S-3.


                                          ARTHUR ANDERSEN LLP

Oklahoma City, Oklahoma,
March 23, 1994



EXHIBIT 23.2

                  Consent of Independent Auditors

     We consent to the incorporation by reference in the Registration Statement 
(Form S-3, No. 33-62814) of Liberty Bancorp, Inc. and in the related Prospectus 
and the Registration Statements pertaining to the Liberty Bancorp, Inc. Profit 
Sharing, Salary Deferral and Employee Stock Ownership Plan and Trust Agreement 
(Form S-8 No. 33-28760) and to the 1990 Stock Option Plan of Liberty Bancorp, 
Inc. (Form S-8 No. 33-48170) of our report dated January 18, 1995 with respect 
to the consolidated financial statements of Liberty Mortgage Company (not 
presented separately herein) included in the Annual Report (Form 10-K) of 
Liberty Bancorp, Inc. for the year ended December 31, 1994.



                                       ERNST & YOUNG LLP

Oklahoma City, Oklahoma
March 29, 1995


EXHIBIT 24


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Donald L. Brawner, M.D.
--------------------------------               Director
Donald L. Brawner, M.D.

                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Robert S. Ellis, M.D.
--------------------------------               Director
Robert S. Ellis, M.D.

                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ William J. Fisher, Jr.
--------------------------------               Director
William J. Fisher, Jr.

                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ C. W. Flint, Jr.
--------------------------------               Director
C. W. Flint, Jr.



                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ James L. Hall, Jr.
--------------------------------               Director
James L. Hall, Jr.


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Raymond H. Hefner, Jr.
--------------------------------               Director
Raymond H. Hefner, Jr.


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Walter H. Helmerich, III
--------------------------------               Director
Walter H. Helmerich, III


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Joseph S. Jankowsky
--------------------------------               Director
Joseph S. Jankowsky


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ John E. Kirkpatrick
--------------------------------               Director
John E. Kirkpatrick


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Judy Z. Kishner
--------------------------------               Director
Judy Z. Kishner


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ David L. Kyle
--------------------------------               Director
David L. Kyle


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Edward C. Lawson, Jr.
--------------------------------               Director
Edward C. Lawson, Jr.


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Herb Mee, Jr.
--------------------------------               Director
Herb Mee, Jr.


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ William G. Paul
--------------------------------               Director
William G. Paul


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ V. Lee Powell
--------------------------------               Director
V. Lee Powell


                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ Jon R. Stuart
--------------------------------               Director
Jon R. Stuart



                           POWER OF ATTORNEY

          The person whose signature appears below hereby appoints Mischa 
Gorkuscha and Kenneth R. Brown, and both of them, with full power to act alone, 
as attorney-in-fact to execute and fill in the name of and on behalf of Liberty 
Bancorp, Inc. ("Corporation"), and the person whose signature appears below, 
both individually and in the capacities indicated, the Corporation's Annual 
Report on Form 10-K for the fiscal year ended December 31, 1994 required under 
Section 13 of the Securities Exchange Act of 1934, and any and all amendments 
thereto.

          Dated this 15th day of March, 1995.

     Signature                                   Title

/S/ John S. Zink
--------------------------------               Director
John S. Zink


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET OF LIBERTY BANCORP, INC. AS OF DECEMBER 31, 1994 AND THE STATEMENT OF
INCOME FOR THE YEAR ENDED DECEMBER 31, 1994 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                     361,953,000
<INT-BEARING-DEPOSITS>                       1,103,000
<FED-FUNDS-SOLD>                            52,900,000
<TRADING-ASSETS>                            21,207,000
<INVESTMENTS-HELD-FOR-SALE>                656,135,000
<INVESTMENTS-CARRYING>                   1,090,674,000
<INVESTMENTS-MARKET>                     1,078,983,000
<LOANS>                                  1,179,779,000
<ALLOWANCE>                                 19,081,000
<TOTAL-ASSETS>                           2,883,699,000
<DEPOSITS>                               2,374,187,000
<SHORT-TERM>                               139,700,000
<LIABILITIES-OTHER>                        135,432,000
<LONG-TERM>                                          0
<COMMON>                                        95,000
                                0
                                          0
<OTHER-SE>                                 234,285,000
<TOTAL-LIABILITIES-AND-EQUITY>           2,883,699,000
<INTEREST-LOAN>                             81,698,000
<INTEREST-INVEST>                           56,975,000
<INTEREST-OTHER>                             2,667,000
<INTEREST-TOTAL>                           141,340,000
<INTEREST-DEPOSIT>                          54,241,000
<INTEREST-EXPENSE>                          63,660,000
<INTEREST-INCOME-NET>                       77,680,000
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                           1,174,000
<EXPENSE-OTHER>                            111,771,000
<INCOME-PRETAX>                             24,970,000
<INCOME-PRE-EXTRAORDINARY>                  24,970,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                25,876,000
<EPS-PRIMARY>                                     2.64
<EPS-DILUTED>                                     2.64
<YIELD-ACTUAL>                                    3.65
<LOANS-NON>                                  7,808,000
<LOANS-PAST>                                 3,748,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                177,000
<ALLOWANCE-OPEN>                            19,986,000
<CHARGE-OFFS>                                2,186,000
<RECOVERIES>                                 1,281,000
<ALLOWANCE-CLOSE>                           19,081,000
<ALLOWANCE-DOMESTIC>                        19,081,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission