CARLYLE REAL ESTATE LTD PARTNERSHIP XIV /IL/
10-Q, 1997-05-14
REAL ESTATE
Previous: NASTECH PHARMACEUTICAL CO INC, 10-Q, 1997-05-14
Next: METROMAIL CORP, 10-Q, 1997-05-14







                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549



                               FORM 10-Q



              Quarterly Report Under Section 13 or 15(d)
                of the Securities Exchange Act of 1934




For the quarter ended March 31, 1997 Commission file number 0-15962   




             CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV
        (Exact name of registrant as specified in its charter)




                Illinois                   36-3256340                 
      (State of organization)     (IRS Employer Identification No.)   




  900 N. Michigan Ave., Chicago, IL          60611                    
(Address of principal executive office)    (Zip Code)                 




Registrant's telephone number, including area code 312/915-1987




Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes   X    No      


<PAGE>


                           TABLE OF CONTENTS




PART I     FINANCIAL INFORMATION


Item 1.    Financial Statements . . . . . . . . . . . . . .      3

Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations. . . . . . .     14




PART II    OTHER INFORMATION


Item 5.    Other Information. . . . . . . . . . . . . . . .     17

Item 6.    Exhibits and Reports on Form 8-K . . . . . . . .     18






<PAGE>


<TABLE>
PART I.  FINANCIAL INFORMATION

     ITEM 1.  FINANCIAL STATEMENTS
                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURE

                                        CONSOLIDATED BALANCE SHEETS
                                   MARCH 31, 1997 AND DECEMBER 31, 1996

                                                (UNAUDITED)

                                                  ASSETS
                                                  ------
<CAPTION>
                                                                            MARCH 31,      DECEMBER 31,
                                                                              1997            1996     
                                                                         -------------     ----------- 
<S>                                                                      <C>              <C>          
Current assets:
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . .      $ 17,927,099     18,069,904 
  Interest, rents and other receivables (net of allowance 
    for doubtful accounts of $23,483 and $22,675 at 
    March 31, 1997 and December 31, 1996, respectively) . . . . . . .           136,520        162,300 
  Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . .            25,860         25,860 
  Escrow deposits . . . . . . . . . . . . . . . . . . . . . . . . . .           391,577        250,603 
                                                                           ------------   ------------ 
        Total current assets. . . . . . . . . . . . . . . . . . . . .        18,481,056     18,508,667 
                                                                           ------------   ------------ 
Investment property held for sale or disposition. . . . . . . . . . .        33,750,209     33,602,388 
                                                                           ------------   ------------ 

Investment in unconsolidated ventures, at equity. . . . . . . . . . .         6,308,836      6,279,874 
Deferred expenses . . . . . . . . . . . . . . . . . . . . . . . . . .         1,163,118      1,158,543 
Accrued rents receivable. . . . . . . . . . . . . . . . . . . . . . .           469,667        453,494 
                                                                           ------------   ------------ 
                                                                           $ 60,172,886     60,002,966 
                                                                           ============   ============ 


<PAGE>


                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURE
                                  CONSOLIDATED BALANCE SHEETS - CONTINUED
                           LIABILITIES AND PARTNERS' CAPITAL ACCOUNTS (DEFICITS)
                           -----------------------------------------------------

                                                                            MARCH 31,      DECEMBER 31,
                                                                               1997           1996     
                                                                          -------------    ----------- 
Current liabilities:
  Current portion of long-term debt . . . . . . . . . . . . . . . . .      $    341,025        251,510 
  Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . .           595,383      1,018,641 
  Due to affiliates . . . . . . . . . . . . . . . . . . . . . . . . .         1,291,140      1,273,858 
  Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . .           173,983        173,983 
  Accrued real estate taxes . . . . . . . . . . . . . . . . . . . . .           735,786        600,100 
  Unearned rents. . . . . . . . . . . . . . . . . . . . . . . . . . .           283,802        435,718 
                                                                           ------------   ------------ 
        Total current liabilities . . . . . . . . . . . . . . . . . .         3,421,119      3,753,810 
Tenant security deposits. . . . . . . . . . . . . . . . . . . . . . .            14,918         15,168 
Investment in unconsolidated ventures, at equity. . . . . . . . . . .        22,194,771     21,687,689 
Long-term debt, less current portion. . . . . . . . . . . . . . . . .        49,204,286     48,359,317 
                                                                           ------------   ------------ 
Commitments and contingencies 

        Total liabilities . . . . . . . . . . . . . . . . . . . . . .        74,835,094     73,815,984 

Partners' capital accounts (deficits):
  General partners: 
    Capital contributions . . . . . . . . . . . . . . . . . . . . . .             1,000          1,000 
    Cumulative net earnings (losses). . . . . . . . . . . . . . . . .       (15,379,026)   (15,345,058)
    Cumulative cash distributions . . . . . . . . . . . . . . . . . .        (1,316,336)    (1,316,336)
                                                                           ------------   ------------ 
                                                                            (16,694,362)   (16,660,394)
                                                                           ------------   ------------ 
  Limited partners: 
    Capital contributions, net of offering costs. . . . . . . . . . .       351,746,836    351,746,836 
    Cumulative net earnings (losses). . . . . . . . . . . . . . . . .      (305,538,654)  (304,723,432)
    Cumulative cash distributions . . . . . . . . . . . . . . . . . .       (44,176,028)   (44,176,028)
                                                                           ------------   ------------ 
                                                                              2,032,154      2,847,376 
                                                                           ------------   ------------ 
        Total partners' capital accounts (deficits) . . . . . . . . .       (14,662,208)   (13,813,018)
                                                                           ------------   ------------ 
                                                                           $ 60,172,886     60,002,966 
                                                                           ============   ============ 


<FN>
                       See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURE

                                   CONSOLIDATED STATEMENTS OF OPERATIONS

                                THREE MONTHS ENDED MARCH 31, 1997 AND 1996

                                                (UNAUDITED)

<CAPTION>
                                                                                1997            1996    
                                                                            ------------    ----------- 
<S>                                                                        <C>             <C>          
Income:
  Rental income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 2,246,849      3,734,935 
  Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      203,389        127,813 
                                                                             -----------     ---------- 
                                                                               2,450,238      3,862,748 
                                                                             -----------     ---------- 
Expenses:
  Mortgage and other interest . . . . . . . . . . . . . . . . . . . . . . .    1,474,716      2,158,950 
  Depreciation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        --           364,343 
  Property operating expenses . . . . . . . . . . . . . . . . . . . . . . .      945,563      1,799,234 
  Professional services . . . . . . . . . . . . . . . . . . . . . . . . . .      144,248        207,079 
  Amortization of deferred expenses . . . . . . . . . . . . . . . . . . . .       51,576        159,806 
  General and administrative. . . . . . . . . . . . . . . . . . . . . . . .      190,633        302,889 
                                                                             -----------     ---------- 
                                                                               2,806,736      4,992,301 
                                                                             -----------     ---------- 
        Operating earnings (loss) . . . . . . . . . . . . . . . . . . . . .     (356,498)    (1,129,553)

Partnership's share of operations 
  of unconsolidated ventures. . . . . . . . . . . . . . . . . . . . . . . .     (492,692)    (3,573,381)
                                                                             -----------     ---------- 
        Net operating earnings (loss) . . . . . . . . . . . . . . . . . . .     (849,190)    (4,702,934)
                                                                             -----------     ---------- 
        Net earnings (loss) before 
          extraordinary items and
          cumulative effect of 
          accounting change . . . . . . . . . . . . . . . . . . . . . . . .        --        (4,702,934)



<PAGE>


                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURE

                             CONSOLIDATED STATEMENTS OF OPERATIONS - CONTINUED



                                                                                1997            1996    
                                                                            ------------    ----------- 

Extraordinary items:
  Gain on forgiveness of indebtedness . . . . . . . . . . . . . . . . . . .        --        23,622,011 
Cumulative effect of an accounting change . . . . . . . . . . . . . . . . .        --       (16,000,000)
                                                                             -----------     ---------- 
        Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . .  $  (849,190)     2,919,077 
                                                                             ===========     ========== 

        Net earnings (loss) per limited 
         partnership interest:
          Net operating earnings (loss) . . . . . . . . . . . . . . . . . .  $     (2.03)        (11.26)
          Extraordinary items . . . . . . . . . . . . . . . . . . . . . . .        --             58.33 
          Cumulative effect of an 
            accounting change . . . . . . . . . . . . . . . . . . . . . . .                      (38.31)
                                                                             -----------     ---------- 
            Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . .  $     (2.03)          8.76 
                                                                             ===========     ========== 
        Cash distributions per 
          limited partnership 
          interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     --             --    
                                                                             ===========     ========== 

















<FN>
                       See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


<TABLE>
                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURE

                                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                THREE MONTHS ENDED MARCH 31, 1997 AND 1996
                                                (UNAUDITED)

<CAPTION>
                                                                                1997            1996    
                                                                            ------------    ----------- 
<S>                                                                        <C>             <C>          
Cash flows from operating activities:
  Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . $   (849,190)     2,919,077 
  Items not requiring (providing) cash or cash equivalents:
    Depreciation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        --           364,343 
    Amortization of deferred expenses . . . . . . . . . . . . . . . . . . .       51,576        159,806 
    Long-term debt - deferred accrued interest. . . . . . . . . . . . . . .      934,483          --    
    Partnership's share of operations of unconsolidated ventures. . . . . .      492,692      3,573,381 
    Extraordinary items . . . . . . . . . . . . . . . . . . . . . . . . . .        --       (23,622,011)
    Cumulative effect of an accounting change . . . . . . . . . . . . . . .        --        16,000,000 
  Changes in:
    Restricted funds. . . . . . . . . . . . . . . . . . . . . . . . . . . .        --          (861,169)
    Interest, rents and other receivables . . . . . . . . . . . . . . . . .       25,780         12,158 
    Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . .        --            73,681 
    Escrow deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (140,974)      (170,973)
    Accrued rents receivable. . . . . . . . . . . . . . . . . . . . . . . .      (16,173)       289,828 
    Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (423,258)      (472,244)
    Due to affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . .       17,282        178,887 
    Unearned rents. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (151,916)       (43,862)
    Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .        --         1,538,620 
    Accrued real estate taxes . . . . . . . . . . . . . . . . . . . . . . .      135,686        311,360 
    Tenant security deposits. . . . . . . . . . . . . . . . . . . . . . . .         (250)        (8,627)
                                                                            ------------    ----------- 
          Net cash provided by (used in) operating activities . . . . . . .       75,738        242,255 
                                                                            ------------    ----------- 



<PAGE>


                               CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV
                                          (A LIMITED PARTNERSHIP)
                                         AND CONSOLIDATED VENTURE

                             CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

                                                                                1997            1996    
                                                                            ------------    ----------- 
Cash flows from investing activities:
  Additions to investment properties. . . . . . . . . . . . . . . . . . . .     (160,698)       (42,544)
  Partnership's distributions from unconsolidated ventures. . . . . . . . .        --         1,233,334 
  Partnership's contributions to unconsolidated ventures. . . . . . . . . .       (1,695)         --    
  Payment of deferred expenses. . . . . . . . . . . . . . . . . . . . . . .      (56,150)       (53,708)
                                                                            ------------    ----------- 
          Net cash provided by (used in) investing activities . . . . . . .     (218,543)     1,137,082 
                                                                            ------------    ----------- 
Cash flows from financing activities. . . . . . . . . . . . . . . . . . . .        --             --    
                                                                            ------------    ----------- 
        Net cash provided by (used in) financing activities . . . . . . . .        --             --    
                                                                            ------------    ----------- 
        Net increase (decrease) in cash and cash equivalents. . . . . . . .     (142,805)     1,379,337 
        Cash and cash equivalents, beginning of year. . . . . . . . . . . .   18,069,904     16,210,170 
                                                                            ------------    ----------- 
        Cash and cash equivalents, end of period. . . . . . . . . . . . . . $ 17,927,099     17,589,507 
                                                                            ============    =========== 
Supplemental disclosure of cash flow information:
  Cash paid for mortgage and other interest . . . . . . . . . . . . . . . . $    540,233        620,330 
                                                                            ============    =========== 
  Extraordinary item due to forgiveness of indebtedness
   secured by Wilshire Bundy Plaza. . . . . . . . . . . . . . . . . . . . . $      --        23,622,011 
                                                                            ============    =========== 

















<FN>
                       See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


             CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV
                        (A LIMITED PARTNERSHIP)
                       AND CONSOLIDATED VENTURE

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        MARCH 31, 1997 AND 1996

                              (UNAUDITED)

GENERAL

     Readers of this quarterly report should refer to the Partnership's
audited financial statements for the year ended December 31, 1996 which are
included in the Partnership's 1996 Annual Report on Form 10-K (File No. 0-
15962) dated on March 21, 1997, as certain footnote disclosures which would
substantially duplicate those contained in such audited financial
statements have been omitted from this report.  Capitalized terms used but
not defined in this quarterly report have the same meanings as in the
Partnership's 1996 Annual Report on Form 10-K.

     The preparation of financial statements in accordance with GAAP
requires the Partnership to make estimates and assumptions that affect the
reported or disclosed amount of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those
estimates.

     Certain amounts in the 1996 financial statements have been
reclassified to conform with the 1997 presentation.

     The Partnership adopted Statement of Financial Accounting Standards
No. 121 ("SFAS 121") "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of" ("SFAS 121") as required in
the first quarter of 1996.  The Partnership's policy is to consider a
property to be held for sale or disposition when the Partnership has
committed to a plan to sell or dispose of such property and active
marketing activity has commenced or is expected to commence in the near
term or the Partnership has concluded that it may dispose of the property
by no longer funding operating deficits or debt service requirements of the
property thus allowing the lender to realize upon its security.  In
accordance with SFAS 121, any properties identified as "held for sale or
disposition" are no longer depreciated.

     As of December 31, 1996, the Partnership has committed to a plan to
sell the Louis Joliet Mall investment property, its last remaining
consolidated property.  The net results of operations for the three months
ended March 31, 1997 and 1996 for consolidated properties classified as
held for sale or disposition or sold or disposed of during the past two
years were income (losses) of $712,697 and $(561,989), respectively.  In
addition, the accompanying consolidated financial statements include income
(losses) of $(18,001) and $7,609, respectively, of the Partnership's share
of total property operations of $(36,001) and $15,218 for unconsolidated
properties for the three months ended March 31, 1997 and 1996,
respectively, which are held for sale or disposition or have been sold or
disposed of during the past two years.

TRANSACTIONS WITH AFFILIATES

     The Partnership, pursuant to the Partnership Agreement, is permitted
to engage in various transactions involving the Corporate General Partner
and its affiliates including the reimbursement for salaries and salary-
related expenses of its employees and certain of its officers, and for
other direct expenses relating to the administration of the Partnership and
the operation of the Partnership's investments.  Fees, commissions and
other expenses required to be paid by the Partnership to the General
Partners and their affiliates as of March 31, 1997 and for the three months
ended March 31, 1997 and 1996 were as follows:


<PAGE>



                                                            Unpaid at
                                                            March 31,
                                   1997       1996            1997   
                                 --------    -------        ---------
Property management 
 and leasing fees . . . . . .    $ 74,225     69,503           --    
Insurance commissions . . . .        --         --             --    
Reimbursement (at cost) 
 for out-of-pocket salary 
 and salary-related
 expenses related to the 
 on-site and other costs
 for the Partnership and 
 its investment properties. .      29,993        982          28,841 
                                 --------    -------          ------ 
                                 $127,110     70,485          28,841 
                                 ========    =======          ====== 

     The Partnership was obligated to fund, on demand, $400,000 and
$400,000 to Carlyle Managers, Inc. and Carlyle Investors, Inc.,
respectively, for additional paid-in capital (reflected in amounts due to
affiliates in the accompanying consolidated financial statements).  As of
March 31, 1997, these obligations bore interest at 5.75% per annum and
interest accrued on these obligations was $492,140.

     The manager of Piper Jaffray Tower (which was an affiliate of the
Corporate General Partner through November 1994) had agreed to defer
receipt of its property management fees.  Such fees deferred by the
affiliate were approximately $1,839,000 at December 31, 1996.


JMB/NYC

     As a result of the 1996 restructuring, JMB/NYC has an indirect limited
partnership interest which, before taking into account significant
preferences to other partners, equals approximately 4.9% of the reorganized
and restructured ventures owning 237 Park and 1290 Avenue of the Americas
(the "Properties").  The new ownership structure gives control of the
Properties to a newly-organized real estate investment trust ("REIT"). 
JMB/NYC has, under certain limited circumstances, through January 1, 2001
rights of consent regarding sale of the Properties or the consummation of
certain other transactions that significantly reduce indebtedness of the
Properties.

     The Affiliated Partners entered into a joint and several obligation to
indemnify, through a date no later than January 2, 2001, the REIT to the
extent of $25 million to ensure their compliance with the terms and
conditions relating to JMB/NYC's indirect limited partnership interest in
the restructured and reorganized joint ventures that own the Properties. 
The Affiliated Partners contributed approximately $7.8 million (of which
the Partnership's share was approximately $3.9 million) to JMB/NYC which
was deposited into an escrow account as collateral for such
indemnification.  These funds have been invested in stripped U.S.
Government obligations with a maturity date of February 15, 2001. The
provisions of the indemnification agreement generally prohibit the
affiliated partners from taking actions that could have an adverse effect
on the operations of the REIT.  Compliance, therefore, is within the
control of the Affiliated Partners and non-compliance with such provisions
by either the Partnership or the other Affiliated Partners is highly
unlikely.  Therefore, the Partnership expects its share of the collateral
to be returned at the termination of the indemnification agreement
including interest earned on the government obligations.



<PAGE>


     The Partnership's share of income from JMB/NYC for the period ending
March 31, 1997, consists of interest income earned on amounts contributed
by the Partnership which are held in escrow by JMB/NYC and reduces the
Partnership's proportionate share of its unfunded maximum obligation under
the Indemnification Agreement.  The Partnership does not recognize its
share of interest expense accruing on the JMB/NYC purchase note due to the
non-recourse nature of the note and that repayment of the outstanding
balance of the note (including accrued interest) is dependent on cash flow
from the Properties.

JMB/PIPER

     The property is subject to a mortgage loan in the principal amount of
$100,000,000, of which approximately $96,868,300 is outstanding as of March
31, 1997.  The lender is essentially entitled to all operating cash flow. 
Excess cash flow generated during 1996 of $741,627 was remitted to the
lender in April 1997 from cash held by the venture.

     In addition, upon sale or refinancing, the lender is entitled to
prepayment fees as well as a significant level of proceeds in excess of the
then unpaid principal balance prior to JMB/Piper's receipt of proceeds. 
While the loan modification provides JMB/Piper with an opportunity to
retain an ownership position in the property, under the current terms of
the modified debt, there must be significant additional improvement in
current market and property operating conditions resulting in a substantial
increase in the value of the property before JMB/Piper can share in sale or
refinancing proceeds.  JMB/Piper anticipates exploring refinancing
alternatives during 1997.  Such refinancing would only be possible if the
underlying lender would accept a discounted payoff and would also likely
require additional capital contributions from the Partnership and its
affiliated partner.  There are no assurances that a refinancing can be
achieved.  The Partnership will not commit additional capital to this
property unless, among other things, it believes that upon sale of the
property, the Partnership will receive a return of such funds and a
reasonable rate of return thereon.

     On a monthly basis, JMB/Piper deposits the property management fee
into an escrow account to be used (including interest earned thereon) for
future leasing costs to the extent cash flow is not sufficient to cover
such items.  To date, no escrow funds have been required to be used for
leasing costs.  At March 31, 1997, the balance of such escrow account
totalled approximately $4,104,000.  The manager of the property (which was
an affiliate of the Corporate General Partner through November 1994) has
agreed to defer receipt of its management fee until a later date.  As of
March 31, 1997, the manager has deferred approximately $3,351,375
($1,839,000 of which represents deferred fees due to affiliates through
November 1994, of which $919,500 is the Partnership's share) of management
fees.

     Piper Jaffray Inc. ("Piper Jaffray") occupying 310,111 square feet or
approximately 43% of the building's rentable square feet, has leased an
additional 22,712 square feet of space currently under lease to another
tenant with a lease expiration date of December 31, 1997.  Piper Jaffray's
lease start date will be January 1, 1998 with a lease expiration date
coterminous with the remainder of its space on March 31, 2000.  Subsequent
to the end of the quarter, Piper Jaffay requested that JMB/Piper re-submit
a proposal for early renewal of its entire lease (including expansion space
discussed above).  JMB/Piper had previously submitted a proposal in 1996
which the tenant has deemed unacceptable.  Piper Jaffray has requested that
the revised proposal include a significant cash allowance for
rehabilitation of its space.  JMB/Piper is currently analyzing Piper
Jaffray's request and has not formally responded.  There are no assurances
that JMB/Piper will be successful in renewing this tenant.  In addition,
any modification or renewal of this lease would require the approval of the
lender.


<PAGE>


JMB/900

     Occupancy of this building at the end of the quarter remained at 98%. 
The midtown Manhattan market remains competitive.

     Pursuant to the extension on the mortgage loan, net cash flow (as
defined) after debt service, capital improvements, and repayment of
approximately $3,229,000 to JMB/900 representing costs associated with and
deposits made by the Progress Partners in connection with the loan
extension are paid into an escrow account controlled by the lender.  During
1996, all of the amounts advanced in connection with the loan extension
have been repaid to the Progress Partners (of which the Partnership's share
was approximately $1,000,000).  The escrow account, including interest
earned thereon, will be used by Progress Partners for releasing costs
associated with leases which expire in 1999 and 2000 (approximately 240,000
square feet of space).  The remaining proceeds in this escrow plus interest
earned thereon, if any, will be released to Progress Partners once 90% of
such leased space has been renewed or released.  During 1997, approximately
$2,495,000 has been deposited into escrow from net cash flow from property
operations.

     JMB/900 is currently involved in litigation.  Current discussions
involve a settlement whereby JMB/900 would purchase all the unaffiliated
venture partner interests in the property.  There are no assurances that a
settlement will be finalized on this or any terms.  The Partnership will
not commit additional capital to the purchase of the unaffiliated venture
partner interests unless, among other things, it believes that upon sale of
the property, the Partnership will receive a return of such funds and a
reasonable rate of return thereon.

LOUIS JOLIET MALL

     Occupancy at this mall remained at 82% at the end of the first quarter
of 1997.  The Partnership will not commit additional capital to this
property for build out of other leasing costs purpose unless, among other
things, it believes that upon sale of the property, the Partnership will
receive a return of such funds and a reasonable rate of return thereon.

     During 1997, the Partnership agreed to dismiss the litigation
regarding the lease expiration date for a former tenant, Al Baskin Co.,
with the resolution as to the amount of the Partnership's claim against the
former tenant, and the acceptance of such claim by the bankruptcy estate. 
The Partnership agreed to dismiss the litigation and to a reduction in its
claim, along with certain other unsecured creditors, in order to minimize
the expense related to continued litigation and to expedite the resolution
of this matter.  The Partnership's claim in the amount of $315,000 (reduced
from a maximum amount of approximately $415,000) has been accepted as an
unsecured claim by the bankruptcy estate.  In May 1997, the Partnership
upon disposition of the claims received approximately $108,000 representing
its share of available proceeds by the bankruptcy estate.

WELLS FARGO CENTER (SOUTH TOWER)

     The mortgage note secured by the property (with a balance of
approximately $186,550,000 and accrued interest of approximately $1,562,000
as of March 31, 1997), as extended, matures September, 2003.  All excess
cash flow is being escrowed for future tenant improvements and principal
payments.  In addition, upon sale or refinancing of the property subsequent
to September 1, 1999, the mortgage loan requires payment of participation
interest (as defined) of any excess proceeds.

     A promissory note secured by the Partnership's interest in the joint
venture, which has an adjusted principal balance of approximately
$21,988,000, and accrued interest of approximately $1,557,000 at March 31,
1997 is due September 2003.  The note accrues interest at 17% per annum. 
The loan requires payments of cash flow distributed by the venture from
either property operations or sales proceeds as well as a portion of the
property management fee paid to the venture partner.  The loan is secured
solely by the Partnership's interest in the property.


<PAGE>


     Due to the significant level of indebtedness, it is unlikely that the
Partnership will receive any significant future proceeds from operations,
sale or refinancing.  The disposition of the ownership interest in the
property, would likely result in a gain for Federal income tax purposes
with no corresponding distributable proceeds.  The Partnership has decided
not to commit any significant additional amounts to the property.


1090 VERMONT

     Occupancy at this office building remained at 84%.  Subsequent to the
end of the quarter, the manager, on behalf of the joint venture, finalized
a lease with the National Institute of Building Services Corporation
("NIBS") for 12,392 square feet of approximately 8% of the building's
leasable area.  NIBS is expected to move-in during the third quarter of
1997.  Leasing costs associated with this lease will be funded from the
joint venture's working capital funds.


YERBA BUENA OFFICE BUILDING

     In June 1992, title to the Yerba Buena Office Building in San
Francisco, California was transferred to the lender by the joint venture (a
partnership comprised of the Partnership, two other limited partnerships
sponsored by the Partnership's Corporate General Partner and four
unaffiliated limited partners).  In return for a smooth transition of title
and management of the property, the joint venture was able to negotiate the
right to share in future sale or refinancing proceeds, if any, above
certain specified levels.  In addition, the joint venture has a right of
first opportunity to purchase the property during the time frame of June
1995 through May 1998 should the lender wish to market the property for
sale.  The joint venture learned that the lender has sold the property
during 1996 without having given the joint venture its right of first
opportunity to purchase it.  The joint venture has filed a suit against the
lender for breach of its obligations.  There are no assurances that the
joint venture will recover any amounts as a result of this action.


UNCONSOLIDATED VENTURES - SUMMARY INFORMATION

     Summary income statement information for JMB/Piper and JMB/Piper II,
for the three months ended March 31, 1997 and 1996 are as follows:

                                                 1997         1996   
                                              ----------    ---------
  Total income from properties 
    (unconsolidated). . . . . . . . . . . . . $4,047,879    3,894,917
                                              ==========    =========
  Operating loss of ventures. . . . . . . . . $4,466,138    4,152,688
                                              ==========    =========
  Partnership's share of 
    operating loss. . . . . . . . . . . . . . $  627,719      575,098
                                              ==========    =========

ADJUSTMENTS

     In the opinion of the Corporate General Partner, all adjustments
(consisting solely of normal recurring adjustments) necessary for a fair
presentation have been made to the accompanying figures as of March 31,
1997 and for the three months ended March 31, 1997 and 1996.


<PAGE>


PART I.  FINANCIAL INFORMATION

     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Reference is made to the notes to the accompanying consolidated
financial statements for additional information concerning certain of the
Partnership's investments.

     In March 1997 some of the Holders of Interests received from a third
party unaffiliated with the Partnership an unsolicited offer to purchase up
to 18,000 Interests at $10 per Interest.  Such offer expired on April 10,
1997.  The board of directors of JMB Realty Corporation ("JMB"), the
Corporate General Partner, has established a special committee (the
"Special Committee") consisting of certain directors of JMB to deal with
all matters relating to tender offers for Interests, including any and all
responses to such tender offers.  The Special Committee has retained
independent counsel to advise it in connection with any tender offers for
Interests and has retained Lehman Brothers Inc. as financial advisor to
assist the Special Committee in evaluating and responding to such tender
offers.  With respect to the offer for Interests at $10 per Interest, the
Special Committee, on behalf of the Partnership, recommended against
acceptance of this offer on the basis that, among other things, the offer
price was inadequate.  It is possible that other offers for Interests may
be made by unaffiliated third parties in the future, although there is no
assurance that any third party will commence an offer for Interests, the
terms of any such offer or whether any such offer, if made, will be
consummated, amended or withdrawn.

     At March 31, 1997, the Partnership had cash and cash equivalents of
approximately $17,928,000.  Such funds are available for working capital
requirements.  The Partnership has currently budgeted in 1997 approximately
$750,000 for tenant improvements and other capital expenditures.  The
decrease in tenant improvements budgeted for 1997 as previously reported,
is due to the deferral of certain tenant improvements at the Louis Joliet
Mall until 1998.  The Partnership's share of such items and its share of
such similar items for its unconsolidated ventures (other than JMB/NYC and
Wells Fargo) in 1997 is currently budgeted to be approximately $2,085,000. 
Actual amounts expended in 1997 may vary depending on a number of factors
including actual leasing activity, results of property operations,
liquidity considerations and other market conditions over the course of the
year.  The source of capital for such items and for both short-term and
long-term future liquidity and distributions to partners is dependent upon
existing working capital, net cash generated by the Partnership's
investment properties and the sale or refinancing of such investments. 
However, due to the property specific concerns previously disclosed, the
Partnership currently considers only Louis Joliet Mall, 1090 Vermont Avenue
and 900 Third Avenue to be potential significant sources of future cash
generated from operations, sales or refinancings.  Accordingly, the
Partnership had suspended operating distributions beginning with the fourth
quarter 1991 distribution payable in February 1992.

     The Partnership is maintaining funds for working capital purposes. 
The Partnership may decide to commit a portion of these funds for various
purposes (discussed in the notes to accompanying consolidated financial
statements) at its 900 Third Avenue and Louis Joliet Mall investment
properties beyond the amounts budgeted above.  The Partnership may also use
a portion of these funds to aid in refinancing at a discount the loan
secured by the Piper Jaffray Tower.  The Partnership will not commit
additional working capital funds for these purposes unless, among other
things, the Partnership believes that upon sale of the particular property,
the Partnership will receive a return of the incremental funds and a
reasonable rate of return thereon.



<PAGE>


     While loan and joint venture modifications have been obtained which
enable the Partnership to retain ownership interests in the 237 Park
Avenue, 1290 Avenue of the Americas and Wells Fargo (South Tower)
investment properties, it is unlikely that the Partnership will receive
significant proceeds from any source (other than return of amounts
contributed and currently held in escrow) for these properties.  However,
upon disposition, the Partnership, and therefore, the Holders of Interests
will recognize a significant amount of taxable income with no distributable
proceeds.

     The Partnership has held certain of its investment properties longer
than originally anticipated in an effort to maximize the return to the
Holders of Interests.  After reviewing the remaining properties and the
competitive marketplaces in which they operate, the General Partners of the
Partnership expect to be able to conduct an orderly liquidation of most of
its remaining investment portfolio as quickly as practicable.  In such
regard, certain of the properties have been classified by the Partnership
or its ventures as held for sale or disposition, and therefore, will no
longer be subjected to continued depreciation.  The Partnership currently
expects that it will sell or dispose of its remaining investment
properties, with the possible exception of its indirect interests in the
237 Park Avenue and the 1290 Avenue of the Americas properties, no later
than the end of 1999 barring unforeseen economic developments.  Although
the Partnership currently expects to distribute sale proceeds from the
disposition of the 900 Third Avenue, 1090 Vermont Avenue Building and Louis
Joliet Mall investment properties, aggregate distributions of sale and
refinancing proceeds received by Holders of Interests over the entire term
of the Partnership will be substantially less than one-fourth of their
original investment.  However, in connection with sales or other
dispositions (including transfers to lenders) of properties (or interests
therein) owned by the Partnership or its joint ventures, the Holders of
Interests may be allocated substantial gain for Federal income tax
purposes, regardless of whether any proceeds are distributable from such
sales or other dispositions.

RESULTS OF OPERATIONS

     The increase in long-term debt, less current portion at March 31, 1997
as compared to December 31, 1996 is primarily due to interest accruing on
the promissory note secured by the Partnership's interest in Wells Fargo. 
The note accrues interest at 17% per annum and is payable from cash
distributions received from Wells Fargo.  No such distributions have been
received during 1997.

     The decrease in accounts payable at March 31, 1997 as compared to
December 31, 1996 is primarily due to the timing of payments related to
gift certificates at Louis Joliet Mall and an accrual for recurring
professional fees that was paid by the Partnership during 1997.

     The decrease in unearned rents at March 31, 1997 as compared to
December 31, 1996 is due to the timing of the collection of rental income
and other amounts charged to tenants at Louis Joliet Mall.

     The decrease in rental income, mortgage and other interest expense,
property operating expenses and amortization of deferred expenses for the
three months ended March 31, 1997 as compared to the three months ended
March 31, 1996 is due primarily to the disposition of Wilshire Bundy Plaza
and the sale of Mariners Pointe Apartments during 1996.  The decrease in
mortgage and other interest expense was partially offset by the terms of
the restructuring of the promissory note secured by the Partnership's
interest in Wells Fargo.  Subsequent to such restructuring, such note
accrues interest at 17% per annum.

     Interest income increased for the three months ended March 31, 1997 as
compared to the three months ended March 31, 1996 primarily due to higher
average investments in 1997.



<PAGE>


     The decrease in depreciation expense for the three months ended March
31, 1997 as compared to the three months ended March 31, 1996 is primarily
due to the classification of Louis Joliet Mall as held for sale or
disposition as of December 31, 1996, and therefore, the property is no
longer subject to continuing depreciation.

     The decrease in general and administrative expenses for the three
months ended March 31, 1997 as compared to the three months ended March 31,
1996 is primarily due to a reduction in investment properties either due to
disposition or sales during 1996.

     The decrease in the Partnership's share of loss from operations of
unconsolidated ventures for the three months ended March 31, 1997 as
compared to the three months ended March 31, 1996 is primarily due to the
restructurings of the Partnership's interests in JMB/NYC and Wells Fargo
during 1996.  JMB/NYC adopted the cost method of accounting for its
indirect investment in the unconsolidated ventures owning the Properties. 
The conversion of the Partnership's interest in Wells Fargo to an interest
in a limited liability company eliminates any potential additional
obligations in the future to provide additional funds under its previous
joint venture agreement.  Accordingly, the Partnership and JMB/NYC have
suspended loss recognition relative to these real estate investments and
have reversed those previously recognized losses that they are no longer
potentially obligated to fund.

     The extraordinary gain on forgiveness of indebtedness for the three
months ended March 31, 1996 is due to the disposition of the Wilshire Bundy
Plaza in March 1996 as discussed above.

     The cumulative effect of an accounting change in the amount of
$16,000,000 for the three months ended March 31, 1996 was recorded January
1, 1996 related to the Wilshire Bundy investment property due to the
requirements of SFAS 121.





<PAGE>


<TABLE>

PART II.  OTHER INFORMATION

     ITEM 5.  OTHER INFORMATION
                                                 OCCUPANCY

     The following is a listing of approximate occupancy levels by quarter for the Partnership's investment
properties owned during 1997.

<CAPTION>
                                                1996                                1997               
                                 -------------------------------------   ------------------------------
                                    At         At        At        At       At      At      At      At 
                                   3/31       6/30      9/30     12/31     3/31    6/30    9/30   12/31
                                   ----       ----      ----     -----     ----    ----   -----   -----
<S>                              <C>        <C>       <C>       <C>       <C>     <C>     <C>    <C>   
 1. 237 Park Avenue Building
     New York, New York . . . . .   98%        98%       98%        *        * 
 2. 1290 Avenue of the 
     Americas Building
     New York, New York . . . . .   78%        71%       81%        *        * 
 3. 1090 Vermont Avenue 
     Building
     Washington, D.C. . . . . . .   91%        88%       88%       84%      84%
 4. Piper Jaffray Tower
     Minneapolis, Minnesota . . .   98%        98%       98%       98%      98%
 5. 900 Third Avenue Building
     New York, New York . . . . .   97%        98%       98%       98%      98%
 6. Wells Fargo Center 
     South Tower
     Los Angeles, California. . .   95%        97%       92%       92%      93%
 7. Louis Joliet Mall
     Joliet, Illinois . . . . . .   77%        80%       79%       82%      82%

<FN>
- ----------------

     An "*" indicates that the joint venture which owns the property was restructured, and therefore, such
information is not meaningful for the Partnership.  Reference is made to the Notes for further information
regarding the reorganized and restructured ventures.

</TABLE>


<PAGE>


     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

        (a) Exhibits

            3-A.*   Amended and Restated Agreement of Limited
Partnership.

            3-B.*   Assignment Agreement by and among the Partnership,
the General Partners and the Initial Limited Partner.

            3-C.    Acknowledgement of rights and duties of the General
Partners of the Partnership between ABPP Associates, L.P. (a successor
Associated General Partner of the Partnership) and JMB Realty Corporation
as of December 31, 1995.

            4-A.    Long-term debt documents relating to the refinancing
of the first mortgage loan secured by the 1090 Vermont office building in
Washington, D.C. are hereby incorporated by reference to the Partnership's
Report on Form 10-K (File No. 0-15962) dated March 27, 1995.

            4-B.    Long-term debt documents relating to the September
1995 refinancing of the first and second mortgage loans secured by the
Louis Joliet Mall are hereby incorporated by reference to the Partnership's
Report on Form 10-Q (File No. 0-15962) dated November 9, 1995.

            4-C.    Documents relating to the modification and extension
of the mortgage loan secured by Wells Fargo-South Tower is hereby
incorporated by reference to the Partnership's Report for December 31, 1996
on Form 10-K (File No. 0-15962) dated March 21, 1997.

            4-D.    Amended and restated promissory note between Wells
Fargo Bank and the Partnership is hereby incorporated by reference to the
Partnership's Report for December 31, 1996 on Form 10-K (File No. 0-15962)
dated March 21, 1997.

            4-E.    Loan modification agreement of Wells Fargo Bank is
hereby incorporated by reference to the Partnership's Report for December
31, 1996 on Form 10-K (File No. 0-15962) dated March 21, 1997.

            10-A.   Acquisition documents relating to the purchase by the
Partnership of an interest in the Wells Fargo Center -IBM Tower in Los
Angeles, California are hereby incorporated by reference to the
Partnership's Post-Effective Amendment #5 to the Partnership's Registration
Statement on Form S-11 (File No. 0-15962) dated June 4, 1984.

            10-B.   Agreement of Limited Partnership of Carlyle-XIV
Associates, L.P. is hereby incorporated by reference to the Partnership's
Report on Form 10-Q (File No. 0-15962) dated May 14, 1993.

            10-C.   Second Amended and Restated Articles of Partnership
of JMB/NYC Office Building Associates, L.P. is hereby incorporated by
reference to the Partnership's report for December 31, 1993 on Form 10-K
(File No. 0-15962) dated March 28, 1994.



<PAGE>


            10-D.   Amended and Restated Certificate of Incorporation of
Carlyle-XIV Managers, Inc., (known as Carlyle Managers, Inc.) is hereby
incorporated by reference to the Partnership's report for December 31, 1993
on Form 10-K (File No 0-15962) dated March 28, 1994.

            10-E.   Amended and Restated Certificate of Incorporation of
Carlyle-XIII Managers, Inc., (known as Carlyle Investors, Inc.), is hereby
incorporated by reference to the Partnership's report for December 31, 1993
on Form 10-K (File No. 0-15962) dated March 28, 1994.

            10-F.   $1,200,000 demand note between Carlyle-XIV
Associates, L.P. and Carlyle Managers, Inc., is hereby incorporated by
reference to the Partnership's report for December 31, 1993 on Form 10-K
(File No. 0-15962) dated March 28, 1994.

            10-G.   $1,200,000 demand note between Carlyle-XIV
Associates, L.P. and Carlyle Investors, Inc., is hereby incorporated by
reference to the Partnership's report for December 31, 1993 on Form 10-K
(File No. 0-15962) dated March 28, 1994.

            10-H.   Lockbox and forbearance agreements related to the
mortgage note secured by the Wells Fargo Building, are hereby incorporated
by reference to the Partnership's Report for December 31, 1994 on Form 10-K
(File No. 0-15962) dated March 27, 1995.

            10-I.   Amendment No. 1 to the Agreement of Limited
Partnership of Carlyle-XIV Associates, L.P. dated January 1, 1994 by and
between Carlyle Investors, Inc. a Delaware corporation, as general partner,
and Carlyle Real Estate Limited Partnership-XIV, an Illinois limited
partnership, as limited partner, is hereby incorporated by reference to the
Partnership's Report for March 31, 1995 on Form 10-Q (File No. 0-15962)
dated May 11, 1995.

            10-J.   Amendment No. 1 to the Second Amended and Restated
Articles of Partnership of JMB/NYC Office Building Associates, L.P. dated
January 1, 1994 by and between Carlyle Managers, Inc. a Delaware
corporation, as general partner, and Carlyle-XIII Associates, L.P. a
Delaware limited partnership, Carlyle-XIV Associates, L.P. a Delaware
limited partnership and Property Partners, L.P. a Delaware limited
partnership, as the limited partners, is hereby incorporated by reference
to the Partnership's Report for March 31, 1995 on Form 10-Q (File No. 0-
15962) dated May 11, 1995.

            10-K.   Agreement of Conversion of 1290 Associates into 1290
Associates, L.L.C. dated October 10, 1995 among JMB/NYC Office Building
Associates, L.P., an Illinois limited partnership, O&Y Equity Company,
L.P., a Delaware limited partnership and O&Y NY Building Corp., a Delaware
corporation, is hereby incorporated by reference to the Partnership's
Report for December 31, 1995 on Form 10-K (File No. 0-15962) dated March
25, 1996.



<PAGE>


            10-L.   Agreement of Conversion of 237 Park Avenue Associates
into 237 Park Avenue Associates, L.L.C., dated October 10, 1995 among
JMB/NYC Office Building Associates, L.P., an Illinois limited partnership,
O&Y Equity Company, L.P., a Delaware limited partnership and O&Y NY
Building Corp., a Delaware corporation, is hereby incorporated by reference
to the Partnership's Report for December 31, 1995 on Form 10-K (File No. 0-
15962) dated March 25, 1996.

            10-M.   Disclosure Statement for the Second Amended Joint
Plan of Reorganization of 237 Park Avenue Associates, L.L.C. and 1290
Associates, L.L.C. dated August 9, 1996, is hereby incorporated by
reference to the Partnership's Report for September 30, 1996 on Form 10-Q
(File No. 0-15962) dated November 8, 1996.

            10-N.   Documents relating to the operating agreement of
Maguire Thomas Partners-South Tower, L.L.C.

            10-O.   Consent of Director of Carlyle-XIV Managers, Inc.
(known as Carlyle Managers, Inc.) dated October 31, 1996, is hereby
incorporated by reference to the Partnership's Report for December 31, 1996
on Form 10-K (File No. 0-15962) dated March 21, 1997.

            10-P.   Consent of Director of Carlyle-XIII, Managers, Inc.
(known as Carlyle Investors, Inc.) dated October 31, 1996, is hereby
incorporated by reference to the Partnership's Report for December 31, 1996
on Form 10-K (File No. 0-15962) dated March 21, 1997.

            10-Q.   Allonge to demand note between Carlyle Real Estate
Limited Partnership-XIV and Carlyle Managers, Inc. dated October 31, 1996,
is hereby incorporated by reference to the Partnership's Report for
December 31, 1996 on Form 10-K (File No. 0-15962) dated March 21, 1997.

            10-R.   Allonge to demand note between Carlyle Real Estate
Limited Partnership-XIV and Carlyle Investors, Inc., dated October 31,
1996, is hereby incorporated by reference to the Partnership's Report for
December 31, 1996 on Form 10-K (File No. 0-15962) dated March 21, 1997.

            10-S.   Indemnification agreement between Property Partners,
L.P., Carlyle-XIII Associates, L.P. and Carlyle-XIV Associates, L.P. dated
as of October 10, 1996, is hereby incorporated by reference to the
Partnership's Report for December 31, 1996 on Form 10-K (File No. 0-15962)
dated March 21, 1997.

            10-T.   Agreement of Limited Partnership of 237/1290 Lower
Tier Associates, L.P. dated as of October 10, 1996, is hereby incorporated
by reference to the Partnership's Report for December 31, 1996 on Form 10-K
(File No. 0-15962) dated March 21, 1997.

            10-U.   Amended and Restated Limited Partnership Agreement of
237/1290 Upper Tier Associates, L.P. dated as of October 10, 1996, is
hereby incorporated by reference to the Partnership's Report for December
31, 1996 on Form 10-K (File No. 0-15962) dated March 21, 1997.

            27.     Financial Data Schedule.



<PAGE>


- --------------

            *  Previously filed as Exhibits 3-B, 3-C and 10-H to the
Partnership's Report for December 31, 1992 on Form 10-K of the Securities
Exchange Act (File No. 0-15962) filed on March 30, 1993 and hereby
incorporated herein by reference.

        (b) No reports on Form 8-K have been filed during the quarter
covered by this report.



<PAGE>


                              SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                CARLYLE REAL ESTATE LIMITED PARTNERSHIP - XIV

                BY:   JMB Realty Corporation
                      (Corporate General Partner)




                      By:   GAILEN J. HULL
                            Gailen J. Hull, Senior Vice President
                      Date: May 9, 1997


     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following person in the capacity
and on the date indicated.




                            GAILEN J. HULL
                            Gailen J. Hull, Principal Accounting Officer
                      Date: May 9, 1997



<TABLE> <S> <C>


<ARTICLE> 5

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
INCLUDED IN SUCH REPORT.
</LEGEND>

       
<S>                   <C>
<PERIOD-TYPE>         3-MOS
<FISCAL-YEAR-END>     DEC-31-1997
<PERIOD-END>          MAR-31-1997

<CASH>                      17,927,099 
<SECURITIES>                      0    
<RECEIVABLES>                  553,957 
<ALLOWANCES>                      0    
<INVENTORY>                       0    
<CURRENT-ASSETS>            18,481,056 
<PP&E>                      33,750,209 
<DEPRECIATION>                    0    
<TOTAL-ASSETS>              60,172,886 
<CURRENT-LIABILITIES>        3,421,119 
<BONDS>                     49,204,286 
<COMMON>                          0    
             0    
                       0    
<OTHER-SE>                 (14,662,208)
<TOTAL-LIABILITY-AND-EQUITY>60,172,886 
<SALES>                      2,246,849 
<TOTAL-REVENUES>             2,450,238 
<CGS>                             0    
<TOTAL-COSTS>                  997,139 
<OTHER-EXPENSES>               334,881 
<LOSS-PROVISION>                  0    
<INTEREST-EXPENSE>           1,474,716 
<INCOME-PRETAX>               (356,498)
<INCOME-TAX>                      0    
<INCOME-CONTINUING>           (849,190)
<DISCONTINUED>                    0    
<EXTRAORDINARY>                   0    
<CHANGES>                         0    
<NET-INCOME>                  (849,190)
<EPS-PRIMARY>                    (2.03)
<EPS-DILUTED>                    (2.03)

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission