COVER ALL TECHNOLOGIES INC
10-K, 1997-04-15
INSURANCE AGENTS, BROKERS & SERVICE
Previous: COVER ALL TECHNOLOGIES INC, 8-K, 1997-04-15
Next: SGI INTERNATIONAL, 10-K, 1997-04-15




       ========================================================================

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                     ___________

                                      FORM 10-K
                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                     FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

                                                                                
                            COMMISSION FILE NUMBER 0-13124

                             COVER-ALL TECHNOLOGIES INC.
                (Exact name of Registrant as specified in its charter)

                          Delaware                      13-2698053
           (State or other jurisdiction of         (I.R.S. Employer
           incorporation or organization)           Identification No.)

           18-01 Pollitt Drive, Fair Lawn, New Jersey        07410
           (Address of principal executive office)           (Zip Code)

                                    (201)794-4800
                 (Registrant's telephone number, including area code)

             Securities registered pursuant to Section 12(b) of the
             Act:
                                              Name of Each Exchange on
                  Title of Each Class             Which Registered
                   ------------------         ------------------------


              Common Stock, par value $.01
                       per share            Philadelphia Stock Exchange
               -------------------------    ---------------------------
             Securities registered pursuant to Section 12(g) of the
             Act:
             ----------------------------------------------------------
                        Common Stock, par value $.01 per share
                        -------------------------------------

      Indicate by check mark whether the Registrant (1) has filed all reports
      required to be filed by Section 13 or 15(d) of the Securities Exchange
      Act of 1934 during the preceding 12 months (or for such shorter period
      that the Registrant was required to file such reports), and (2) has been
      subject to such filing requirements for the past 90 days.

                                  YES [X]     NO [ ]

      INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO
      ITEM 405 OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE
      CONTAINED, TO THE BEST OF THE REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY
      OR INFORMATION STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS
      FORM 10-K OR ANY AMENDMENT TO THIS FORM 10-K.  [X]

      THE AGGREGATE MARKET VALUE OF THE VOTING STOCK HELD BY NON-AFFILIATES OF
      THE REGISTRANT AT APRIL 7, 1997 WAS $16,454,451.

                    NUMBER OF SHARES OUTSTANDING AT APRIL 7, 1997:

            16,720,297 SHARES OF COMMON STOCK, PAR VALUE $.01 PER SHARE.


      THE DEFINITIVE PROXY STATEMENT FOR THE ANNUAL MEETING OF STOCKHOLDERS TO
      BE HELD JUNE 19, 1997, TO BE FILED WITH THE COMMISSION NOT LATER THAN 120
      DAYS AFTER THE CLOSE OF THE REGISTRANT'S FISCAL YEAR, HAS BEEN
      INCORPORATED BY REFERENCE IN WHOLE OR IN PART FOR PART III, ITEMS 10, 11,
      12 AND 13, OF THE DECEMBER 31, 1996 FORM 10-K
      =========================================================================

 <PAGE> 

      ITEM 1.        BUSINESS
      ------         --------

      GENERAL
      -------

           Cover-All Technologies Inc. (the "Company"), a Delaware corporation
      formed in 1971, is a provider of state-of-the-art software products for
      the property/casualty insurance industry through its wholly-owned
      subsidiary, COVER-ALL Systems, Inc. ("COVER-ALL").

           Historically, the Company (formerly Warner Insurance Services, Inc.)
      also provided services to the automobile insurance industry including
      underwriting, policy maintenance and claims adjustment which was carried
      out by its Insurance Services Division ("ISD").  However, in March 1996,
      the ISD business was transferred to a subsidiary of The Robert Plan
      Corporation, in connection with the settlement of two lawsuits between
      the Company and The Robert Plan Corporation and the release of the
      Company from its obligations under long-term processing contracts with
      the customers of ISD, and therefore the activities of the ISD are
      reflected as discontinued operations as more fully described in Note 2 to
      the Consolidated Financial Statements.

           During March 1997, the Company announced several major changes as
      part of its overall strategy.  Mr. Brian Magowan was named Chairman of
      the Board and Chief Executive Officer and Mr. Mark Johnston was named
      Chief Financial Officer.  Four of the existing Board members resigned and
      two additional Board members, Messrs. Earl Gallegos and Ian Meredith,
      were added.  Further, the Company raised $3 million of financing through
      the sale of 12 1/2% Convertible Debentures ("Debentures"), due March 
      2002. The Debentures are convertible into shares of Common Stock at
      $1.25 per share and carry certain restrictive covenants.  See Note 12
      to the Consolidated Financial Statements.

      OVERVIEW

           COVER-ALL offers standard as well as customized software application
      products together with implementation support services to the
      property/casualty insurance industry.  The Company derives revenue from
      Software Contract Licenses to new and existing customers and from
      continuing Maintenance Fees for servicing the product.  The Company also
      provides Professional Consulting Services to customize the software for
      specific uses.

           In December 1989, the Company purchased, through its wholly-owned
      subsidiary, the assets related to the exclusive proprietary rights to a
      PC-based software application for policy rating and issuance for
      property/casualty insurance companies.  This acquired software has been
      enhanced and is the Company's "Classic" product line which is one of two
      current product lines.

           The Classic product line is a self-contained rating, issuance and
      transaction management application system utilized in the
      property/casualty insurance industry.  This software was developed using
      the Microfocus COBOL language, and the Company has upgraded this product
      line for use in the Windows 95 operating system.  The Company believes
      that this software product provides cost-effectiveness and flexibility
      for self-contained Local Area Network ("LAN") systems.  The Classic
      product is in use in over 45 property/casualty insurance companies. Total
      Classic revenues were $3,654,587 for the year ended December 31, 1996 as
      compared to $2,752,055 and $1,926,822 for the years ended December 31,
      1995 and 1994, respectively.

           Since 1993, COVER-ALL has been developing its second product line
      entitled the Total Administrative Solution ("TAS 2000") and, as of
      December 31, 1996, COVER-ALL completed several modules.  TAS 2000
      comprises an architecture and a suite of application development tools
      for property/casualty insurers designed to enable a client-driven re-
      engineering of an insurer's business processes.  TAS 2000 applications
      run on commodity priced open computer systems and use state-of-the-art
      client/server software technology provided by Oracle Corporation.  Total
      TAS 2000 revenues were $1,814,085 for the year ended December 31, 1996 as
      compared to 

                                         -2-

 <PAGE> 


      $1,366,699 for the year ended December 31, 1995.  There were no TAS 2000
      revenues for the year ended December 31, 1994.

           In 1996, the Company was granted by Care Corporation Limited
      ("Care") the exclusive license for the Care software systems for use in
      the workers' compensation and group health claims administration markets
      in Canada, Mexico and Central and South America.  The Care software is an
      integrated suite of computer applications for the administration of
      claims processing of workers' compensation.  The software utilizes the
      "Open System" environment and, in particular, relational database
      technology.  The product has been successfully deployed in Australia and
      the United States in Third Party Administration ("TPA") and self insured
      environments, including city and state government operations as well as
      with major private corporations.  A feature of the software is the
      integration of advanced managed care algorithms and databases.  

      PRODUCT DESCRIPTION
      -------------------

           CLASSIC PRODUCT LINE
           --------------------

           The Classic product line is a set of LAN based PC software packages
      designed to automate the rating and issuance tasks in the property and
      casualty insurance industry.  Functionality includes rating and issuance
      for quoting new business, mid-term changes, cancellations, reinstatements
      and renewals.  Multiple recipient copies of all relevant documentation
      for each of these transactions, including quote summaries, declaration
      pages and mandatory and optional manuscript forms, are printed by the
      system's print engine.  This product life cycle functionality is
      supported for property and casualty lines of business in a user friendly
      system.

           The Company believes that the Classic product line brings to the
      customer many useful functions, features and capabilities.  Some are line
      of business specific and some are line of business independent.  These
      include:

           -  Clear and comprehensive data collection
           -  On-line system level, screen level, and field level help
           -  On-line ISO Commercial Lines Manual Tables and Footnotes
           -  Easy and direct system navigation
           -  Standard Bureau coverages and rates support
           -  Company customized coverages and rates support
           -  Fully automated recipient driven issuance of declaration pages,
              worksheets, ID card, etc.
           -  Help Desk assistance
           -  Remote diagnostic and fix capabilities

           The Classic products were originally brought to the marketplace in
      the mid 1980's and subsequently have been enhanced to provide greater
      functionality and to better utilize newer technology.  The Classic
      product line is based upon several specific proprietary design features. 
      COVER-ALL has upgraded the Classic product line for use in the Windows 95
      operating system.  This makes it a Graphical User Interface ("GUI")
      application.  This enhancement increases user friendliness and provides
      customers with an easier integration of peripheral support applications
      (e.g., imaging, work flow management, etc.).

           TAS 2000 PRODUCT LINE
           ---------------------

           The TAS 2000 product line was developed to be used for client/server
      Wide Area Network ("WAN") applications in the property/casualty industry. 
      COVER-ALL created the TAS 2000 product line to better position itself to
      penetrate the larger customer market segment.  The client/server
      architectural concept allows companies to take advantage of the power of
      distributed processing.  The TAS 2000 product line currently includes the
      following application modules:

                                         -3-

 <PAGE> 


           -  Client Management
           -  End User Tools
           -  Agency Profile Management
           -  Product Developer
           -  Policy Administration

           The TAS 2000 has Windows compliant GUI to enhance its user
      friendliness.  The TAS 2000 can be used on many different client/server
      hardware platforms and offers capability to process the voluminous
      transactions that are common to large scale insurance operations.  The
      TAS 2000 is an architecture of open LAN and WAN based modules possessing
      varying elements of interdependence.

           The changing of the century is an issue which has never been faced
      in the computer industry and poses a massive problem for automation
      systems previously designed and currently being used.  Companies must
      modify their systems to accommodate a four-digit year in order to
      properly affect the calculations and sorting routines which provide the
      core of their data processing accuracy.  Although seemingly minor, this
      change requires finding, analyzing, implementing and testing tens of
      thousands of isolated incidents within millions of lines of source code. 
      The cost for the industry can reach into the millions of dollars to
      affect proper change.  The TAS 2000 product line already accommodates the
      advent of the new century.  All of a customer's "date affected" programs
      must be fully tested for interoperatibility, as must any programs which
      transfer date sensitive data, to a customer's system, whether by
      Electronic Data Interchange ("EDI") or other means.  Any such program,
      which has not been correctly changed to address the millennium issue, has
      the potential to corrupt the customer's database and cause a system
      failure.

           COVER-ALL intends to continue to enhance both of its product lines
      based on customer needs and changes in technology.  COVER-ALL is also
      committed to maintaining a quality support service program for its
      customers.

      COMPETITIVE PRODUCTS
      --------------------

           The Company believes that its products offer customers certain
      advantages not available from COVER-ALL's competitors.  The Classic
      product line has significant functionality and can accommodate specific
      customer requirements while retaining a single source integrated core
      system, thus making the system cost effective.  TAS 2000's architecture
      is distinguished from competitive offerings by the integrated use of
      Oracle's relational database and the Designer 2000 and Developer 2000
      tool sets.  The underlying database and language used for the TAS 2000
      products are the Oracle Relational Database Management System and the
      Oracle Cooperative Development Environment products.  These products
      provide an integrated application environment.  Through Oracle's tools,
      these new products take advantage of the power of Oracle Version 7 on
      over 90 different server platforms.  This software allows processing to
      be centralized, dedicated to specific server(s) or clients or distributed
      across the network.  The TAS 2000 product line was developed with an
      emphasis on quality from the conceptual design stage using Oracle CASE
      tools through to the physical coding and testing phases.

           COVER-ALL's competitors for both of its product lines are in most
      instances larger and financially stronger than the Company.  The Classic
      product line competes primarily with three competitors who are also 
      actively selling LAN based policy rating and issuance software used by
      property/casualty insurance companies.  The TAS 2000 primary competitors
      are two systems' suppliers who are also larger and financially stronger
      than the Company.

      MARKETING
      ---------

           The Company maintains a sales staff at its principal executive
      offices in Fair Lawn, New Jersey.  The Company also utilizes distributors
      and outside consultants to market its products.  The Company also
      participates in and displays its software products at trade shows
      organized by industry trade groups.

                                         -4-

 <PAGE> 



      RESEARCH AND DEVELOPMENT
      ------------------------

           COVER-ALL's business is characterized by rapid technological change. 
      The Company's success will depend, in part, on its ability to keep its
      products current based on new technologies.  Accordingly, the Company
      must maintain ongoing research and development programs to continually
      add value to its suite of products, as well as any possible expansion of
      its product lines.  The Company believes that research and development
      expenditures will continue to constitute a significant percentage of
      revenues.

           Research and development expenses for COVER-ALL were $1,846,410,
      $1,932,920 and $2,499,436 for the years ended December 31, 1996, 1995 and
      1994, respectively.

      BACKLOG
      -------

           Backlog is not applicable to the business of the Company.

      MAJOR CUSTOMERS
      ---------------

           The Classic product line is in use in over forty-five
      property/casualty insurance companies while the TAS 2000 product line is
      currently in use in one property/casualty insurance company.  The
      Company's revenues from major customers (more than 10 percent of total
      revenues) for the years ended December 31, 1996, 1995 and 1994 as a
      percentage of total revenue were as follows:

                                          YEAR       YEAR       YEAR
                                         ENDED      ENDED      ENDED
                                        DECEMBER   DECEMBER   DECEMBER
                  CUSTOMER              31, 1996   31, 1995   31, 1994
                  --------              --------  ---------   --------

       Sun Alliance Management            27%        16%
       Services
       Glatfelter Insurance Group         13%
       Millers Insurance Group            13%                   13%
       New Jersey State Medical                      18%
       Underwriters
       Secura, Inc.                                  11%
       Empire Insurance Company                                 17%

           In 1996 and 1995 export sales were made to a U.K. customer of
      approximately $1,465,000 and $640,000, respectively.

      EMPLOYEES
      ---------

           The Company had over 80 employees during 1996 and 52 employees at
      year-end.  None of the Company's employees are represented by a labor
      union, and the Company has not experienced any work stoppages.  The
      Company believes that relations with its employees are good.

      DISCONTINUED OPERATIONS
      -----------------------

           INSURANCE SERVICES DIVISION
           ---------------------------

           ISD revenues decreased substantially in 1994 and 1995 because of
      lower fees attributable to the reduced number of policies and claims
      being handled on contracts that were winding down or were completed.  As
      a result, ISD suffered losses and operated under considerable uncertainty
      as a result of the pendency of lawsuits with certain affiliates of The
      Robert Plan Corporation.  In March 1996, the Company entered into a
      series of agreements which 

                                         -5-

 <PAGE> 



      provided for the transfer and discontinuance of its ISD operations and
      the issuance of the Company's Common Stock and Warrants to certain
      customers of the ISD business in exchange for the release of the Company
      from its obligations to provide insurance services to ISD customers and
      to The Robert Plan Corporation in exchange for the settlement and
      dismissal of two lawsuits with The Robert Plan Corporation.  Effective
      March 1, 1996 the Company discontinued providing insurance processing
      services to the automobile insurance industry and reflected those
      activities as discontinued operations in its Financial Statements.  See
      Note 2 to the Consolidated Financial Statements.

           As part of the restructuring transactions (the "Restructuring"), the
      Company transferred certain assets, employees, contracts and leased
      premises relating to its ISD business to a subsidiary of The Robert Plan
      Corporation, which replaced the Company as the provider of insurance
      services to the ISD customers.  In exchange for settling the lawsuits,
      releasing the Company's obligations to provide insurance services under
      its contracts and executing mutual releases, the Company issued to
      certain of the ISD customers and certain parties to the litigation:  (a)
      a total of 3,256,201 shares of the Company's Common Stock, (b) five-year
      Warrants to purchase up to an additional aggregate of 1,553,125 shares of
      the Company's Common Stock at $2.00 per share and (c) cash of $2.5
      million.  The Company had the option, exercisable for a period of six
      months, to (i) purchase 50% of the aforementioned 3,256,201 shares at a
      cash price equal to the greater of $3.00 or 50% of the then market price
      of a share of the Company's Common Stock and (ii) acquire 50% of the
      1,553,125 Warrants at a cash price equal to $1.00 per Warrant.  On March
      31, 1996, the Company assigned its aforementioned repurchase option
      applicable to the Company's Common Stock and Warrants to Software
      Investments Limited ("SIL").  SIL subsequently exercised all of the
      options to purchase the Company's Common Stock and Warrants as discussed
      in Note 9 to the Consolidated Financial Statements.  As a result of the
      issuance of shares described in Note 9, the antidilution provisions of
      the Warrants required an adjustment of shares to 1,725,694 from 1,553,125
      and a price adjustment to $1.80 from $2.00 per share.  As a result of the
      issuance of the 12 1/2% Convertible Debentures discussed in Note 12 to the
      Consolidated Financial Statements, the Warrants may require a further
      adjustment to the number of shares purchasable and the exercise price.

           In late 1993, the Company established Alerion, a wholly-owned
      property/casualty insurance subsidiary.  By early 1994, the Company had
      funded Alerion with approximately $10 million of cash and securities and
      Alerion entered into a reinsurance agreement with Clarendon National
      Insurance Company ("Clarendon") to reinsure a portion of the risk on
      certain insurance policies written by a primary insurer.  In late 1994,
      the Company decided to discontinue assuming any underlying insurance
      risk.  This was accomplished by Alerion commuting all its rights and
      obligations under the reinsurance contract back to Clarendon and paying
      to Clarendon all amounts received in excess of payments made since the
      inception.  In 1996, Alerion surrendered its Certificate of Authority to
      transact insurance business in New Jersey.

      ITEM 2.        PROPERTIES
      ------         ----------

           The Company's headquarters is located in Fair Lawn, New Jersey where
      it occupies approximately 36,000 square feet under a lease which expires
      in 2000 at a current annual rental expense of approximately $400,000.

           In addition, the Company also leased a facility with approximately
      22,000 square feet in Somerset, New Jersey.  This lease was to expire in
      2002 but was terminated in December 1996 at a cost of $371,408.  This
      facility was previously used by ISD and the Company did not anticipate
      utilizing this facility in the near future.

           Pursuant to the Restructuring entered into in March 1996 (See
      Discontinued Operations) the Company's lease for its former principal
      headquarters has been transferred to The Robert Plan Corporation.

           The Company believes that its headquarters is well maintained and
      adequate to meet its needs in the foreseeable future.

                                         -6-

 <PAGE> 



      ITEM 3.        LEGAL PROCEEDINGS
      -------        -----------------

           In March 1994, Material Damage Adjustment Corporation ("MDA"), a
      subsidiary of The Robert Plan Corporation and a subcontractor for the
      Company performing claims processing work, instituted an action in the
      Superior Court of New Jersey seeking injunctive relief requiring that the
      Company turn over to MDA in excess of $1 million that the Company had
      withheld from certain claims fees allegedly owed to MDA.  This action
      arose out of the Company's servicing contract with the Market Transition
      Facility of New Jersey ("MTF").  The Company had withheld the funds as a
      set off to cover unpaid invoices for data processing services rendered by
      the Company for MDA.  MDA also added a claim for approximately $2.5
      million of surcharge fees paid to the Company by the MTF.  The MTF was
      brought into the case to resolve disputes between MTF and MDA over
      refunds of claims fees paid on claims later closed without payment
      ("CWP's").  The Company vigorously contested MDA's claims and asserted
      counterclaims against MDA to establish the Company's entitlement to the
      disputed sums.

           In May 1994, the Company filed an action in the Superior Court of
      New Jersey against Lion Insurance Company, National Consumer Insurance
      Corporation and The Robert Plan Corporation seeking payment of
      unsatisfied invoices under an April 1991 agreement totalling
      approximately $2.7 million.  Under the agreement, the Company agreed to
      provide data processing services for a three-year term in support of Lion
      Insurance Company's "depopulation pool" automobile insurance business in
      New Jersey.  Lion Insurance Company is a subsidiary of The Robert Plan
      Corporation whose affiliate, National Consumer Insurance Corporation, has
      taken over the "depopulation pool" business. The Robert Plan Corporation
      guaranteed Lion's performance and payment.

           On March 1, 1996, the two lawsuits described above were settled as
      part of the overall settlement with certain of the Company's insurance
      services customers.  The settlement and restructuring transactions are
      described in Note 2 to the Consolidated Financial Statements.

           On February 2, 1995, Sol M. Seltzer commenced an action in the
      Supreme Court of New York against Mr. Krieger, the then Chairman of the
      Board and former President of the Company, and each of the other then
      members of the Board of Directors.  The plaintiff, Sol M. Seltzer, who
      purported to sue derivatively on behalf of the Company and COVER-ALL,
      sought among other things, compensatory damages in an amount to be
      determined at trial and punitive damages in an aggregate amount of $12
      million.  Sol M. Seltzer was a vice president of the Company and a
      director of COVER-ALL until he resigned from such positions in late 1994. 
      The plaintiff alleged, among other things, breach of fiduciary duty,
      waste and mismanagement, as well as alleged wrongful acts by the Board
      and the former President, including among other things, self-dealing and
      misuse of corporate funds by the former President.  The Company, and the
      other defendants, contested Mr. Seltzer's claims and on July 23, 1996 won
      a motion to dismiss the case.  Mr. Seltzer attempted to file a notice of
      appeal from the order of dismissal, but failed to do so in a timely
      manner.  He has since motioned the court to recognize his notice of
      appeal and it is anticipated that the court will rule on such motion in
      the near future.

           On February 6, 1995, the Company commenced an action in the Superior
      Court of New Jersey against Sol M. Seltzer, a former vice president of
      the Company and a director of COVER-ALL, alleging fraud, mismanagement,
      negligent misrepresentation and breach of fiduciary duty with respect to
      the development and implementation of COVER-ALL's TAS 2000 software
      product.  The Company claimed compensatory and punitive damages in an
      amount to be determined at trial.  The case was largely inactive pending
      the motion to dismiss Seltzer's New York action.  After the dismissal of
      the New York case brought by Seltzer, the Company voluntarily dismissed
      the New Jersey case without prejudice.

           In addition to the above lawsuits, the Company is named as defendant
      in a number of legal actions arising from its operations.  All of these
      actions have been considered in establishing liabilities.  Management and
      its legal counsel are of the opinion that these actions  will not have 
      a material adverse effect on the Company's financial position or 
      results of operations.


                                         -7-

 <PAGE> 


      ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
      ------         ---------------------------------------------------

           No matters were submitted to a vote of the Company's security
      holders through the solicitation of proxies or otherwise during the
      fourth quarter ended December 31, 1996.

      ITEM 5.        MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
      STOCKHOLDER    MATTERS
      -----------    ----------------------------------------------------------

           Since May 23, 1996, the Company's Common Stock has been traded on
      The Nasdaq SmallCap Market tier of The Nasdaq Stock Market, initially
      under the symbol "WISI".  As of July 1, 1996, the symbol for the
      Company's Common Stock on The Nasdaq SmallCap Market tier of The Nasdaq
      Stock Market was changed to "COV".  As of August 2, 1996, the Company's
      Common Stock has also been trading on the Philadelphia Stock Exchange
      under the symbol "CVA."

           From March 8, 1996 to March 14, 1996, the Company's Common Stock was
      traded on the Over the Counter market and from March 15, 1996, to May 22,
      1996 was quoted on the NASD OTC Bulletin Board under the symbol "WISI." 
      Prior to March 4, 1996, the Company's Common Stock was traded on the New
      York Stock Exchange under the symbol "WCP."  The quotations below reflect
      the high and low closing sale prices since January 1, 1994 on the
      principal trading market on which the Common Stock traded during such
      period.


                          HIGH      LOW
                          ----      ---

           CALENDAR 1996:
           1st Quarter    $5.000    $1.625
           2nd Quarter     7.375     3.375
           3rd Quarter     6.250     1.500
           4th Quarter     2.375     0.875

           CALENDAR 1995:
           1st Quarter    $3.000    $1.500
           2nd Quarter     1.750     0.875
           3rd Quarter     2.250     1.250
           4th Quarter     1.625     1.000

           CALENDAR 1994:
           1st Quarter    $5.250    $4.125
           2nd Quarter     4.250     2.375
           3rd Quarter     4.250     2.250
           4th Quarter     4.125     2.125

           As of April 7, 1997, there were approximately 750 holders of record
      of the Company's Common Stock.  This number does not include beneficial
      owners who may hold their shares in street name.  The closing sale price
      for the Company's Common Stock on April 7, 1997 was $1.813, as reported
      by the Nasdaq SmallCap Market.

           The Company does not currently anticipate paying any dividends.  The
      Company paid quarterly cash dividends of $.01 per share from the first
      quarter of 1993 through the second quarter of 1994 but discontinued this
      policy in the third quarter of 1994.

                                         -8-

 <PAGE>


      ITEM 6.        SELECTED FINANCIAL DATA
      -------        -----------------------

           The following selected financial data of the Company are derived
      from the consolidated financial statements.  The data should be read in
      conjunction with the consolidated financial statements, related notes,
      and other financial information included herein.

                               (DOLLAR AMOUNTS IN THOUSANDS EXCEPT PER SHARE
                                                   DATA)
                                          YEARS ENDED DECEMBER 31,
                                          ------------------------

                                       1996           1995           1994
                                       ----           ----           ----
      STATEMENTS OF OPERATIONS
      DATA:
      Revenues:                     $ 5,469        $ 4,119       $  1,927
      Loss from continuing
      operations(1)                  (5,608)        (3,544)        (7,466)

      (Loss) income from
      discontinued operations
      less applicable income
      taxes/(benefit) of none,
      none, ($924), $670,
      $3,633 and $2,852,
      respectively                       --         (7,108)        (6,754)
      Loss on disposal of
      discontinued operations,
      no tax benefit provided          (393)          (750)
      Net (loss) income              (6,001)       (11,402)       (14,220)

      Loss per share from
      continuing operations            (.38)          (.41)          (.84)
      Net (loss) income per
      share(2)                         (.40)         (1.33)         (1.60)
      Cash dividends per share           --             --           $.02

      BALANCE SHEET DATA:
      Working capital
      (deficiency)                  $(1,293)       $(8,717)       $ 3,110
      Total assets                    8,243          8,369         18,795
      Short-term debt                    --             --          2,000

      Stockholders' equity
      (deficit)                       4,911         (6,013)         5,376


                                                  YEARS ENDED OCTOBER 31,
                                  TWO MONTHS      -----------------------
                                    ENDED
                                 DECEMBER 31,
                                     1993             1993           1992
                                     ----             ----           ----
      STATEMENTS OF OPERATIONS
      DATA:

      Revenues:                     $   224        $ 1,740        $ 1,802
      Loss from continuing
      operations(1)                    (781)        (1,943)          (850)
      (Loss) income from
      discontinued operations
      less applicable income
      taxes/(benefit) of none,
      none, ($924), $670,
      $3,633 and $2,852,
      respectively                    1,158          5,653          4,116

      Loss on disposal of
      discontinued operations,
      no tax benefit provided
      Net (loss) income                 377          3,710          3,266
      Loss per share from
      continuing operations            (.09)          (.21)          (.09)

      Net (loss) income per
      share(2)                          .04            .40            .36
      Cash dividends per share         $.01           $.03             --
      Balance Sheet Data:
      Working capital
      (deficiency)                  $12,475        $12,843        $17,102

      Total assets                   22,748         22,443         18,544
      Short-term debt                    --             --             --
      Stockholders' equity
      (deficit)                      20,574         20,541         17,637


      (1)  Includes a $1,165 ($.14 per share) and $3,373 ($.25 per share
           net of tax) special charge in 1995 and 1994, respectively.
      (2)  All per share amounts are based on the increased number of
           shares giving retroactive effect to the impact of the five for
           four stock split by way of a twenty-five percent (25%) stock
           dividend declared on March 18, 1993.
      (3)  Revenues of the discontinued operations (ISD) were none,
           $20,228, $32,893, $8,589, $68,515 and $88,858 respectively, for
           each of the periods above.


                                         -9-

 <PAGE> 


      ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
      -------   ---------------------------------------------------------------
                RESULTS OF OPERATIONS                  
                ---------------------


      RESULTS OF OPERATIONS
      ---------------------

      DISCONTINUED OPERATIONS
      -----------------------

           During the years 1994 and 1995, the Company derived most of its
      revenues from providing full service automobile insurance services
      (policy processing, policy administration and claims administration)
      through its ISD business.  The Company has also provided state-of-the-art
      computer products for the property casualty insurance industry through
      its wholly-owned subsidiary, COVER-ALL.

           ISD revenues in 1994 and 1995 primarily consisted of policy
      administration and claims servicing fees from customers such as
      Atlantic/Pacific Employers Insurance Company and to a lesser extent,
      Clarendon National Insurance Company ("Clarendon"), for servicing
      policies in the New Jersey voluntary and assigned risk markets.  The
      contract with Atlantic/Pacific Employers Insurance Company reached its
      peak level of activity in 1994 and policy volumes declined sharply in
      1995.  During 1995 and 1996, Atlantic/Pacific Employers Insurance Company
      planned to non-renew all of their auto insurance policies in New Jersey
      in accordance with the accelerated withdrawal order entered into with the
      New Jersey Department of Insurance in August 1994.  In addition, the MTF
      program had been phasing out since 1994 and, as of March 1, 1996, the
      Company's contracted activity for the MTF ended.

           Revenues earned under the contract with Clarendon involved full
      service policy administration and claims services for approximately 18
      percent of the assigned risk drivers in New Jersey.  This activity
      started in 1993 with the commencement of the New Jersey Personal
      Automobile Insurance Plan ("PAIP") following the end of New Jersey's
      direct insurance program provided by its MTF.  The Company's service for
      Clarendon was performed under New Jersey's Limited Assignment
      Distribution Program ("LAD") which required that servicing carriers such
      as the Company bear some of the underlying insurance risk of the policies
      being handled.  For this reason, the Company formed a wholly-owned
      insurance subsidiary, Alerion, and effective January 1, 1994, Alerion
      reinsured a portion of Clarendon's insurance risk under the PAIP program.

           By the end of 1994, the Company decided that risk taking, even as a
      reinsurer, was not an attractive business strategy, particularly because
      of the substantial capital required by its insurance subsidiary relative
      to other Company capital commitments.  The Company and Clarendon agreed,
      therefore, to end the reinsurance arrangement in the fourth quarter of
      1994 and "commute" all reinsurance  interests and liabilities back to the
      inception of the agreement, thus eliminating all reinsurance activity of
      Alerion.  This had the effect of reducing revenues by $6.1 million and
      operating income by $.5 million in the fourth quarter of 1994.  Since the
      Company was no longer willing to share in the underlying insurance risk
      of PAIP policies, it could not, by law, continue to provide policy
      administration and claims servicing to Clarendon under the LAD program
      after 1994.

           Most of the Company's insurance services contracts included a
      variable fee structure based on the loss ratios of the underlying
      insurance policies which could increase or decrease fee revenues.  The
      Company obtained periodic independent actuarial evaluations of the loss
      ratios for these programs and adjusted the amount of its revenue when
      required.  Subsequent to December 31, 1994, the Company obtained
      independent actuarial projections of loss adjustment expenses expected to
      be incurred in 1995 and beyond with respect to the Company's contractual
      obligations under its insurance services contracts.  As a result of this
      review, the Company determined that its deferred contract revenues at the
      end of 1994 should be increased by $4.1 million to adequately cover
      contract costs and profit margins in 1995 and beyond.  This change in
      accounting estimate was recorded in the fourth quarter of 1994 as a
      reduction of insurance services revenue.

                                         -10-

 <PAGE> 


           In the fourth quarter of 1994, ISD wrote off $2.3 million of
      unamortized capitalized software development costs previously incurred to
      develop a version of the COVER-ALL system for use in-house to process
      policies and claims.

           As a result of the developments discussed above, ISD was suffering
      losses and, in addition, was operating under considerable uncertainty
      because of the pendency of lawsuits with certain affiliates of The Robert
      Plan Corporation, a customer and subcontractor for the Company.  In March
      1996, the Company entered into a series of agreements resulting in the
      settlement and dismissal of the lawsuits and the release of the Company
      from continuing obligations under contracts for the provision of
      insurance services to ISD customers.  See Note 2 to the Consolidated
      Financial Statements for a discussion of the various financial elements
      of those agreements.  In essence, the Company no longer offers full
      service automobile insurance services, and its ISD operations have been
      transferred to a subsidiary of The Robert Plan Corporation which has
      replaced the Company as a service provider to such customers.

           These agreements have resulted in a net loss for 1996 and 1995 of
      $392,872 and $749,758, respectively.  The additional net loss for 1996
      relates to additional loss adjustment expenses (mostly legal fees),
      pertaining to the discontinued operations, in excess of the amount
      accrued in 1995.  The 1995 net loss includes a provision for estimated
      ISD losses in 1996 prior to the March 1, 1996 effective date of the
      Restructuring.

           Accordingly, the Company's Consolidated Financial Statements have
      been restated for all periods to reflect ISD operations as "discontinued
      operations."

      CONTINUING OPERATIONS
      ---------------------

      Year Ended December 31, 1996 Compared with Year Ended December 31, 1995
      -----------------------------------------------------------------------

           Total revenues were $5,468,672 for the year ended December 31, 1996
      as compared to $4,118,754 for the year ended December 31, 1995, an
      increase of 33%.  License fees were $1,044,460 for the year ended
      December 31, 1996 compared to $1,421,866 in the same period in 1995 due
      to the sale of one additional contract in 1995.  For the year ended
      December 31, 1996, maintenance revenues were $2,252,378 compared to
      $1,174,150 in the same period of the prior year due to an increased
      customer base and renegotiations of all contracts resulting in higher
      fees to customers.  Professional services revenue contributed $2,171,834
      for the year ended December 31, 1996 compared to $1,522,738 for the year
      1995 as a result of new contracts signed and customers requesting
      additional modifications to the existing systems.

           Cost of sales increased to $4,585,727 for the year ended December
      31, 1996 as compared to $1,329,693 for 1995.  Significant increases in
      capitalized software and license fees amortization, and salary and
      benefit costs relating to dedication of resources to maintenance and
      professional services, accounted for the bulk of the increase.  In
      addition, the Company wrote off approximately $500,000 of unamortized
      capitalized software costs representing certain modules of the TAS 2000
      product line not expected to be completed in the near future due to
      reprioritizing of marketing and development efforts.

           Research and development expenses in 1996 decreased slightly to
      $1,846,410 compared to $1,932,920 for the year ended December 31, 1995
      due to personnel reductions in the Engineering Department and the
      decision to focus the Company's Engineering resources on completing
      several TAS 2000 modules for the marketplace.  In the future, the Company
      will continue to dedicate significant resources to its ongoing research
      and development efforts since its success depends on its ability to keep
      products current based on new technologies.

           Sales and marketing expenses increased to $1,124,884 in 1996
      compared to $465,045 as of December 31, 1995 due mostly to increased
      salary and benefit costs.  The Company allocated additional resources to
      its sales and marketing group to work on a proposal for a major contract. 

                                         -11-

 <PAGE> 



           General and administrative expenses increased approximately 27% to
      $3,519,973 in 1996 from $2,770,186 for the year ended December 31, 1995
      due to costs incurred in connection with the procurement of the SIL and
      CARE contracts and additional staffing.  In addition, the Company
      terminated the lease at the Somerset facility for a cost of $371,408
      since the anticipated utilization of this facility to house a significant
      number of new employees to work on a joint venture project with a new
      customer did not occur.

           A loss from discontinued operations of $392,872 was recorded in the
      year ended December 31, 1996 as a result of additional loss adjustment
      expenses in excess of the amount anticipated at December 31, 1995.

           The Company is working toward fulfilling long-term objectives.  In
      the Classic line, COVER-ALL has been positioned to increase market share
      in 1997 as a result of the successful completion of the project making it
      Windows 95 compliant and maintaining the strengths upon which its current
      market acceptance is based.

           In 1996, COVER-ALL formed an alliance with ORACLE Corporation
      related to the TAS 2000 product to facilitate the advance of both
      organizations in the property and casualty insurance marketplace.  ORACLE
      will provide technical assistance, consultative services as well as sales
      direction and support to the TAS 2000 market entry.  The Company has
      completed some of the major components of the TAS 2000 product.  Future
      development of additional modules will be customer driven.

           COVER-ALL has commenced marketing efforts in the United Kingdom.  A
      contract for the TAS 2000 product successfully installed in a large
      insurer in the United Kingdom is expected to expand in the next year. 
      This successful installation has increased customer awareness of the TAS
      2000 product in the United Kingdom and Europe.

           A marketing campaign for the Care software is presently under way in
      Canada.

           The preceding forward-looking statements (as such term is defined in
      the Private Securities Litigation Reform Act) are subject to the
      occurrence of certain contingencies which may not occur in the time
      frames anticipated or otherwise, and, as a result, could cause actual
      results to differ materially from such statements.  These contingencies
      include the successful completion of continuing developmental efforts
      under existing software contracts within anticipated time frames or
      otherwise, the successful negotiation, execution and implementation of
      anticipated new software contracts, the successful utilization of
      additional personnel in the marketing and technical areas, the continuing
      favorable responses to the Company's products from existing and potential
      new customers, and the Company's ability to complete development and sell
      and license its products at prices which result in sufficient revenues to
      realize profits.

      YEAR ENDED DECEMBER 31, 1995 COMPARED WITH YEAR ENDED DECEMBER 31, 1994
      -----------------------------------------------------------------------

           Total revenues were $4,118,754 for the year ended December 31, 1995
      as compared with $1,926,822 for the year ended December 31, 1994,
      reflecting increasing progress on initial installations of TAS 2000 and
      increased fee arrangements for professional support to most customers.

           In December 1994, management adopted a plan to reduce the COVER-ALL
      marketing and product development costs until revenues increased to
      significantly higher levels.  The total cash outlay had grown to a level
      of approximately $1 million per month but the revenues from customers
      continued to lag expectations.  The total head count, including employees
      and technical consultants, was reduced by approximately one half in the
      first quarter of 1995 and a business plan was adopted for 1995 which
      would match slowly growing revenues with reduced costs.  In addition, the
      sales offices in most cities were closed and sales staffing reduced by
      over 50 percent.

           As a result of this reorganization plan for COVER-ALL, special
      charges were reported in the fourth quarter of 1994 to write down a
      substantial portion of the unamortized capitalized software development
      costs (approximately $2.7 million) and accrue for excess facilities and
      other costs ($.6 million).  Additional costs were

                                        -12- 

 <PAGE> 



      incurred in the first quarter of 1995 for executive severance, employee
      severance, and write-off of software development costs as the COVER-ALL
      reorganization was completed. These 1995 provisions and write-offs, 
      aggregating $1,165,000, were reflected as special charges in the 
      Statement of Operations for the quarter ended March 31, 1995.

           As described in Note 6 to the Consolidated Financial Statements, no
      net income tax benefit is available to the Company with respect to the
      loss it incurred in 1995.

      LIQUIDITY AND CAPITAL RESOURCES
      -------------------------------

           At December 31, 1996, the Company had a working capital deficit of
      $1,293,128 compared to a working capital deficit of $8,716,643 in 1995. 
      The improvement in working capital was due to the discharging of
      liabilities relating to the discontinued operations through the issuance
      of the Company's common stock and warrants with a fair value of
      approximately $7 million.

           In March 1996, the Company received $3,022,391 from the sale of
      Common Stock and Warrants and another $1,553,124 in May 1996 from the
      sale of additional Common Stock pursuant to a series of transactions with
      Software Investments Limited and Care Corporation Limited that are
      described in Note 9 to the Consolidated Financial Statements.

           On March 31, 1997, the Company sold $3,000,000 of 12 1/2% Convertible
      Debentures due March 2002 (the "Debentures") to an institutional
      investor.  The Debentures were sold at face value, pay interest quarterly
      and are convertible, in whole or in part, into shares of Common Stock of
      the Company at $1.25 per share, subject to adjustment.  The Debentures
      contain certain covenants which restrict the Company's ability to incur
      indebtedness, grant liens, pay dividends or other defined restricted
      payments and make investments and acquisitions.  The Company cannot
      redeem the Debentures for two years and thereafter may only call the
      Debentures if the closing price of the Company's Common Stock for the
      twenty business days preceding the redemption date exceeds $1.50.  The
      net proceeds from this financing will be used for working capital
      purposes.

           At December 31, 1996 and 1995 the Company had approximately
      $14,000,000 and $7,000,000 of operating  tax loss carryforwards expiring
      in 2011 and 2010, respectively.  The Tax Reform Act of 1986 enacted a
      complex set of rules which limit a company's ability to utilize net
      operating loss carryforwards and tax credit carryforwards in periods
      following an ownership change.  These rules define an ownership change as
      a greater than 50 percent point change in stock ownership within a
      defined testing period which is generally a three-year period.  As a
      result of stock issued relative to the Restructuring and other stock
      which may be issued related to the Debentures (see Note 12 to the 
      Consolidated Financial Statements) the Company may experience an
      ownership change and consequently the Company's utilization of its 
      net operating losses could be significantly limited.

           At this time the Company does not anticipate having to make any
      significant investment in software development.  The Company believes
      that the proceeds from the sale of the Debentures, its current cash
      balances and anticipated cash flows from continuing operations will be
      sufficient to meet normal operating needs for the continuing COVER-ALL
      business in 1997.

      ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
      ------         -------------------------------------------

           The financial statements and supplementary data listed in Item
      14(a)(1) and (2) are included in this report beginning on page 16.


      Item 9.        Changes in and Disagreements with Accountants on
                     Accounting and Financial Disclosure
                     -------------------------------------------------

           None.




				-13-

   <PAGE> 


                                       PART III
                                       --------

           The information called for by Part III (Items 10, 11, 12 and 13) of
      this Report is hereby incorporated by reference from the Company's
      definitive Proxy Statement to be filed pursuant to Regulation 14A under
      the Securities Act of 1934 in connection with the election of directors
      at the 1997 Annual Meeting of Stockholders of the Company, which
      definitive Proxy Statement will be filed with the Securities and Exchange
      Commission not later than 120 days after the end of the Company's fiscal
      year ended December 31, 1996.


                                       PART IV
                                       -------

      ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
      --------  ---------------------------------------------------------------

           (a)  The following are filed as a part of this report.

           (1)  Financial Statements
                --------------------

                                                                                
                                                                           Page
                                                                           ----

      Report of Independent Auditors                                         15

      Consolidated Balance Sheets December 31, 1996 and 1995                 16

      Consolidated Statements of Operations Years ended December 31, 1996,
        1995 and 1994                                                        18

      Consolidated Statements of Changes in Stockholders' Equity -
        Years ended December 31, 1996, 1995 and 1994                         19

      Consolidated Statements of Cash Flows Years ended December 31, 1996,
        1995 and 1994                                                        21

      Notes to Consolidated Financial Statements                             24

           (2)  Financial Statement Schedule
                ----------------------------

      II Valuation and qualifying accounts                                  39

      All other schedules are omitted since the required information is not
      present or is not present in amounts sufficient to require submission of
      the schedules, or because the information required is included in the
      financial statements and notes thereto.

           (3)  Exhibits
                --------
                See pages 40 to 44.


           (b)  Reports on Form 8-K
                -------------------

                None.

                                         -14-


 <PAGE>

                            REPORT OF INDEPENDENT AUDITORS


      The Board of Directors
      Cover-All Technologies Inc.

      We have audited the accompanying consolidated balance sheets of Cover-All
      Technologies Inc. (formerly Warner Insurance Services, Inc.) as of
      December 31, 1996 and 1995 and the related consolidated statements of
      operations, changes in stockholders' equity (deficit) and cash flows for
      the years ended December 31, 1996, 1995, and 1994.  Our audits also
      included the financial statement schedule listed in the Index at Item
      14(a).  These financial statements and schedule are the responsibility of
      the Company's management.  Our responsibility is to express an opinion on
      these financial statements and schedule based on our audits.

      We conducted our audits in accordance with generally accepted auditing
      standards.  Those standards require that we plan and perform the audit to
      obtain reasonable assurance about whether the financial statements are
      free of material misstatement.  An audit includes examining, on a test
      basis, evidence supporting the amounts and disclosures in the financial
      statements.  An audit also includes assessing the accounting principles
      used and significant estimates made by management, as well as evaluating
      the overall financial statement presentation.  We believe that our audits
      provide a reasonable basis for our opinion.

      In our opinion, the consolidated financial statements referred to above
      present fairly, in all material respects, the consolidated financial
      position of Cover-All Technologies Inc. at December 31, 1996 and 1995 and
      the consolidated results of its operations and its cash flows for the
      years ended December 31, 1996, 1995 and 1994 in conformity with generally
      accepted accounting principles.  Also, in our opinion, the related
      financial statement schedule, when considered in relation to the basic
      financial statements taken as a whole, presents fairly in all material
      respects the information set forth therein.





                                              /s/ Ernst & Young, LLP
                                              ----------------------
                                              Ernst & Young LLP




      Hackensack, New Jersey
      April 11, 1997


                                         -15-



 <PAGE>

                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS


                                           December 31,   December 31,
                                               1996           1995
                                           -----------    ------------

       ASSETS

       Current assets:
         Cash and cash equivalents        $  446,672     $1,576,745
         Accounts receivable, less
          allowance for doubtful
          accounts of $43,870 and none     1,585,398      1,763,890
         Income taxes receivable                  --      2,300,000
         Prepaid expenses                      7,161          5,355
                                          ----------     ----------
           Total current assets            2,039,231      5,645,990
                                          ----------     ----------

       Property and equipment, at cost:
         Furniture, fixtures and
          equipment                        3,072,706      3,095,529
         Less accumulated depreciation    (2,662,713)    (2,369,873)
                                          ----------     ----------
            Property and equipment-net       409,993        725,656
                                          ----------     ----------

       Software license, less
       amortization of $750,000            4,250,000             --

       Capitalized software, less
       amortization of $1,005,964 and
       $489,227                            1,477,950      1,510,782
        
       Other assets                           66,181        486,726
                                          ----------     ----------

                                         $ 8,243,355     $8,369,154
                                           =========   ============


                                         -16-


 <PAGE> 



                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS -(CONTINUED)

                                           December 31,   December 31,
                                               1996           1995
                                            ----------     ----------

       LIABILITIES AND STOCKHOLDERS'
       EQUITY (DEFICIT)
       Current liabilities:
         Accounts payable                $    536,172   $    955,060
         Accrued liabilities                1,614,612      4,123,641
         Unearned revenue                   1,181,575        635,564
         Liabilities in excess of assets
          of ISD business discontinued          --         8,648,368
          in 1996                           ----------    ----------
             Total current liabilities      3,332,359     14,362,633
                                           ----------     ----------
       Deferred income taxes                    --            20,000
                                            ----------    ----------
       Commitments and contingencies
        (Notes 4 and 5)
       Stockholders' equity (deficit):
         Common Stock, $.01 par value:
         authorized 30,000,000 shares,
         issued 17,351,883 and 9,194,890
          shares                              173,519         91,949
         Capital in excess of par value    27,258,352     10,414,253
         Accumulated deficit              (19,953,668)   (13,952,474)
         Treasury stock at cost-633,986    (2,567,207)    (2,567,207)
          shares                           ----------     ----------
           Total stockholders' equity       4,910,996     (6,013,479)
            (deficit)                      ----------     ----------
                                         $  8,243,355   $  8,369,154
                                           ----------     ----------
                                           ----------     ----------



      See accompanying notes.

                                         -17-

 <PAGE> 



                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF OPERATIONS


                                  Year Ended    Year Ended     Year Ended
                                 December 31,   December 31,   December 31,
                                     1996           1995           1994
                                  ----------     ----------     ----------
       Revenues:
         Licenses             $  1,044,460   $  1,421,866   $  1,184,860
         Maintenance             2,252,378      1,174,150        548,116
         Professional services   2,171,834      1,522,738        193,846
                                ----------     ----------     ----------
                                 5,468,672      4,118,754      1,926,822
                                ----------     ----------     ----------

       Costs and expenses:
         Cost of sales           4,585,727      1,329,693        675,119
         Research and
          development            1,846,410      1,932,920      2,499,436
         Sales and marketing     1,124,884        465,045      1,584,902
         General and
          administrative         3,519,973      2,770,186      5,107,161
         Special charges                --      1,165,000      3,373,000
                                ----------     ----------     ----------
                                11,076,994      7,662,844     13,239,618
                                ----------     ----------     ----------

       Loss from continuing
        operations before
        income tax (benefit)    (5,608,322)    (3,544,090)   (11,312,796)
       Income tax (benefit)           --             --       (3,846,351)
                                  ----------     ----------   ----------

       Loss from continuing
       operations               (5,608,322)    (3,544,090)    (7,466,445)

       Loss from discontinued
       operations,
         less applicable
          income tax (benefit)
          of none, none, and
          $(923,649),
          respectively                --       (7,107,987)    (6,753,637)

       Loss on disposal of
          discontinued
          operations,             (392,872)      (749,758)          --
          without tax benefit   ----------     ----------       ----------

       Net loss               $  6,001,194)  $(11,401,835)  $(14,220,082)
                                ----------     ----------     ----------
                                ----------     ----------     ----------
       Loss per share from
        continuing operations       $(0.38)        $(0.41)        $(0.84)
                                ----------     ----------     ----------
                                ----------     ----------     ----------

       Net loss per share           $(0.40)        $(1.33)        $(1.60)
                                ----------     ----------     ----------
                                ----------     ----------     ----------
       Weighted average number
        of common shares
        outstanding             14,865,757      8,559,307      8,868,926
                                ----------     ----------     ----------
                                ----------     ----------     ----------


      See accompanying notes.


                                         -18-


 <PAGE> 




                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)


                                                                     RETAINED
                                                       CAPITAL       EARNINGS
                                          COMMON     IN EXCESS    (ACCUMULATED
                                           STOCK     OF PAR VALUE    DEFICIT)
                                         ----------   ----------    ----------
   BALANCE AT DECEMBER 31, 1993        $91,317     $10,229,608    $11,846,300

    Sale of 33,748 shares of
     Common Stock under employee
     stock purchase plans                  337          76,948          --

    Sale of 21,875 shares of
     Common Stock under stock
     option plans                          219          95,438          --

    Purchase of treasury stock --
     108,900 shares                              --         --          --

    Net loss                                     --         --    (14,220,082)

    Payment of cash dividends                    --         --       (176,857)


    Loan to officer/stockholder
     exchanged for 268,111
     shares of Treasury Stock                    --         --          --
     in January 1995                     ----------   ----------    ----------

    BALANCE AT DECEMBER 31, 1994         91,873      10,401,994     (2,550,639)

    Sale of 7,567 shares of
     Common Stock under employee
     stock purchase plan                    76          12,259          --

    Net loss                                --            --      (11,401,835)
                                    ----------        ----------   ----------
    BALANCE AT DECEMBER 31, 1995        91,949      10,414,253  (13,952,474)

    Sale of 125,187
     shares of Common Stock under
     stock option plans                  1,252         370,562          --

    Issuance of 3,256,201 shares
     of Common Stock under the
     Restructuring Agreement            32,562       6,479,840          --


                                                          Total
                                          Treasury    Stockholders'
                                            Stock         Equity
                                                        (Deficit)
                                       -----------   --------------
    BALANCE AT DECEMBER 31, 1993      $(1,592,793)   $20,574,432

     Sale of 33,748 shares of
      Common Stock under employee
      stock purchase plans                   --           77,285

     Sale of 21,875 shares of
      Common Stock under stock
      option plans                           --           95,657

     Purchase of treasury stock --
      108,900 shares                     (338,657)      (338,657)

     Net loss                                --      (14,220,082)

     Payment of cash dividends               --         (176,857)

     Loan to officer/stockholder
      exchanged for 268,111
      shares of Treasury Stock           (635,757)      (635,757)
      in January 1995                  ----------     ----------

    BALANCE AT DECEMBER 31, 1994       (2,567,207)     5,376,021

     Sale of 7,567 shares of
      Common Stock under employee
      stock purchase plan                    --           12,335

                                             --      (11,401,835)
     Net loss                            ----------   ----------

     BALANCE AT DECEMBER 31, 1995      (2,567,207)    (6,013,479)

     Sale of 125,187
      shares of Common Stock under
      stock option plans                     --          371,814

     Issuance of 3,256,201 shares
      of Common Stock under the
      Restructuring Agreement                --        6,512,402


                                      -19-

 <PAGE> 


                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CHANGES IN 
                     STOCKHOLDERS' EQUITY (DEFICIT) -- CONTINUED


                                                                    RETAINED
                                                      CAPITAL       EARNINGS
                                          COMMON     IN EXCESS    (ACCUMULATED
                                          STOCK     OF PAR VALUE    DEFICIT)
                                        ----------   ----------    ----------
    Issuance of five-year
      warrants to purchase up 
      to an aggregate of 1,725,694 
      shares of Common Stock under the 
      Restructuring Agreement              --        465,938         --

    Sale of 1,412,758 shares of
     Common Stock to Software
     Investments Limited ("SIL")        14,128       2,811,388          --

    Sale of five year warrants to
     purchase an aggregate of
     196,875 shares of Common Stock
     to SIL                                 --         196,875          --

    Issuance of 2,500,000 shares of
     Common Stock to Care
     Corporation Limited                25,000       4,975,000          --

    Exercise of five-year warrants to
     purchase 862,847 shares of
     Common Stock                        8,628       1,544,496          --


                                             --               --   (6,001,194)
    Net loss                              ----------   ----------   ----------

                                      $173,519     $27,258,352   $(19,953,668)
   BALANCE AT DECEMBER 31, 1996     ==========      ==========     ==========


                                                          Total
                                          Treasury    Stockholders'
                                            Stock         Equity
                                                        (Deficit)
                                         -----------  ----------------
     Issuance of five-year
      warrants to purchase up
      to an aggregate of 1,725,694
      shares of Common Stock
      under the Restructuring
      Agreement                              --          465,938

     Sale of 1,412,758 shares of
      Common Stock to Software
      Investments Limited ("SIL")            --        2,825,516

     Sale of five year warrants to
      purchase an aggregate of
      196,875 shares of Common Stock
      to SIL                                 --          196,875

     Issuance of 2,500,000 shares of
      Common Stock to Care
      Corporation Limited                    --        5,000,000

     Exercise of five-year warrants to
      purchase 862,847 shares of
      Common Stock                           --        1,553,124

                                             --       (6,001,194)
    Net loss                             ----------   ----------

                                      $(2,567,207)    $4,910,996
   BALANCE AT DECEMBER 31, 1996       ==========     ==========
  
    See accompanying notes.


                                         -20-

 <PAGE> 

                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS


                                     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                        1996           1995           1994
                                     ----------     ----------     ----------
       Cash flows from operating
       activities:

        Net loss from continuing
         operations                $(5,608,322)   $(3,544,090)   $(7,466,445)


        Adjustments to reconcile
         net loss to net cash
         provided from (used for)
         operating activities:

        Depreciation and
         amortization                  341,798        365,129        538,751

        Amortization and write-off
         of capitalized software
         and software license        2,101,576        489,227      3,313,023

        Loss on disposal of
         securities                       -            86,223        465,195


        Accounts receivable            178,492     (1,374,169)      (129,603)

        Income taxes receivable      2,300,000       (163,972)    (2,136,028)

        Deferred income taxes          (20,000)     2,800,000     (3,180,000)

        Prepaid expenses                (1,806)        (2,646)           410

        Other assets                   420,545         (3,776)       (60,506)


        Accounts payable              (418,888)       161,561        733,471

        Accrued liabilities         (2,449,304)     3,123,208        540,671

        Unearned revenue               546,011        513,447        590,338
                                    ----------     ----------     ----------

       Net cash (used for)
        provided from continuing
        operating activities        (2,609,898)     2,450,142     (6,790,723)
                                    ----------     ----------     ----------


       Loss from discontinued
        operations                        -        (7,107,987)    (6,753,637)

       Loss on disposal of
        discontinued operations       (392,872)      (749,758)          -   

       Decrease (increase) in
        net assets of discontinued
        operations                  (1,670,028)       (82,238)    11,208,695
                                    ----------     ----------     ----------

       Net cash (used for)
        provided from
        discontinued activities     (2,062,900)    (7,939,983)     4,455,058
                                    ----------     ----------     ----------


					-21-

   <PAGE>

                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS - (CONTINUED)



                                     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                        1996           1995           1994
                                     ----------     ----------     ----------

       Cash flows from
        investing activities:

        Proceeds from sale of
         fixed maturity
         investments                      -      $  3,786,277   $ 18,271,905

        Purchase of fixed
         maturity investments             -              -       (12,661,482)


        Capital expenditures           (85,860)      (139,818)      (269,345)

        Capitalized software
         expenditures               (1,318,744)    (1,000,009)    (3,350,981)
                                    ----------     ----------     ----------

       Net cash (used for)
        provided from investing
        activities                  (1,404,604)     2,646,450      1,990,097
                                    ----------     ----------     ----------

       Cash flows from
       financing activities:

        Credit line borrowings            -              -         4,500,000


        Payments on credit lines          -        (2,000,000)    (2,500,000)

        Dividends to
         stockholders                     -              -          (176,857)

        Net proceeds from
         issuance of common
         stock                       4,947,329         12,335        172,942

        Payment for purchase of
         treasury shares                  -              -          (974,414)
                                    ----------     ----------     ----------


        Net cash provided from
         (used for) financing
         activities                  4,947,329     (1,987,665)     1,021,671
                                    ----------     ----------     ----------

        Change in cash and
         cash equivalents           (1,130,073)    (4,831,056)       676,103

        Cash and cash equivalents
         beginning of year           1,576,745      6,407,801      5,731,698
                                    ----------     ----------     ----------

        Cash and cash equivalents
         end of year               $   446,672   $  1,576,745   $  6,407,801
                                    ==========     ==========     ==========


                                         -22-

 <PAGE> 



                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS -(CONTINUED)


      Supplemental disclosures of noncash investing and financing activities:

      Financing:
      ---------
      The Company in connection with the discontinuance of ISD issued Common
      Stock and Warrants for $6,978,340 as a result of the restructuring
      agreement.  (See Note 2.)

      Investing:
      ---------
      The Company acquired a software license from Care by issuing Common Stock
      valued at $5,000,000.  (See Note 9.)


      See accompanying notes.

                                         -23-

 <PAGE> 



                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
      --------------------------------------------------

           DESCRIPTION OF BUSINESS
           -----------------------

           COVER-ALL Technologies Inc. (formerly Warner Insurance Services,
      Inc.), through its wholly-owned subsidiary, COVER-ALL Systems, Inc.
      ("COVER-ALL"), licenses and maintains its software products to the
      property/casualty insurance industry throughout the United States, Puerto
      Rico and the United Kingdom.  COVER-ALL also provides professional
      consulting services to its customers interested in customizing their
      software.  In 1996, COVER-ALL was granted by Care Corporation Limited
      ("Care") the exclusive license for the Care software systems for use in
      the workers' compensation and group health claims administration markets
      in Canada, Mexico and Central and South America.

           PRINCIPLES OF CONSOLIDATION
           ---------------------------

           The consolidated financial statements are prepared on the basis of
      generally accepted accounting principles and include the accounts of
      Cover-All Technologies Inc. and its wholly-owned subsidiary (the
      "Company").  All material intercompany balances and transactions have
      been eliminated.  

           USE OF ESTIMATES
           ----------------

           Preparation of the financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities
      and disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reporting period.  Actual results could differ from those
      estimates.

           REVENUE RECOGNITION
           -------------------

           Revenue from the sale of software licenses is recognized as modules
      and modifications are provided and accepted by the customer.  Revenue
      from software maintenance contracts is recognized ratably over the life
      of the contract.  Revenue from professional consulting services is
      recognized when the service is provided.

           CONCENTRATIONS OF CREDIT RISK
           -----------------------------

           Financial instruments which potentially subject the Company to
      concentrations of credit risk consist principally of cash and trade
      accounts receivable.

           The Company places its temporary cash investments with high credit
      quality institutions to limit its credit exposure.  The Company believes
      no significant concentration of credit risk exists with respect to these
      investments.  Concentrations of credit risk with respect to trade
      accounts receivable are limited due to the wide variety of customers,
      principally major insurance companies, who are dispersed across many
      geographic regions.  Three major customers accounted for a significant
      portion of the Company's trade accounts receivable portfolio.  The
      Company performs ongoing credit evaluations of its customers but does not
      require collateral.  The Company maintains allowances for potential
      credit losses.

           INSURANCE COMPANY
           -----------------

           In late 1993, the Company obtained approval from the New Jersey
      Department of Insurance to form Alerion Insurance Company of New Jersey
      ("Alerion").  Alerion entered into a reinsurance agreement with Clarendon
      National Insurance Company ("Clarendon") to assume a portion of
      Clarendon's risk in the New Jersey Assigned Risk Program.  The subsidiary
      was initially capitalized with $10 million.  During the fourth quarter of

                                         -24-

 <PAGE> 

                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      1994, the Company decided to discontinue assuming any underlying
      insurance risk.  This was accomplished by Alerion commuting all its
      rights and obligations under the reinsurance contract back to Clarendon
      and paying to Clarendon all amounts received in excess of payments made
      since the inception of the reinsurance contract in January 1994.  In
      1996, Alerion surrendered its Certificate of Authority to transact
      insurance business in New Jersey.

           MARKETABLE SECURITIES
           ---------------------

           As of January 1, 1994, the Company adopted the provisions of the
      Statement of Financial Accounting Standards 115, "Accounting for Certain
      Investments in Debt and Equity Securities" ("SFAS No. 115").  SFAS No.
      115 requires that investments in fixed maturity securities and those
      equity securities with readily determinable market values be classified
      into one of three categories:  held-to-maturity, trading or available-
      for-sale.  Classification of investments is based upon management's
      current intent.  The impact of adoption was not material to the Company. 
      All of the Company's fixed maturity securities, which consist of
      municipal, state, and mortgage-backed securities with original maturities
      in excess of three months, have been categorized as available-for-sale
      and recorded at their fair value at December 31, 1994.  Unrealized
      depreciation of the securities available for sale at December 31, 1994
      ($237,737) was recorded as a realized loss in 1994 because the
      securities, which were held by the Company's insurance subsidiary, were
      either sold, or expected to be sold in early 1995 in connection with the
      liquidation or sale of the insurance subsidiary.

           CASH AND CASH EQUIVALENTS
           -------------------------

           The Company considers all highly liquid investments, with a maturity
      of three months or less when purchased, to be cash equivalents.

           PROPERTY AND EQUIPMENT
           ----------------------

           Furniture, fixtures and equipment are carried at cost.  Depreciation
      is recorded on the straight-line method over three to ten years, which
      approximates the estimated useful lives of the assets.

           Routine maintenance and repair costs are charged to expense as
      incurred and renewals and improvements that extend the useful life of the
      assets are capitalized.  Upon sale or retirement, the cost and related
      accumulated depreciation are eliminated from the respective accounts and
      any resulting gain or loss is reported as income or expense.

           CAPITALIZED SOFTWARE
           --------------------

           Certain software development costs are being capitalized and
      amortized over a three-year period.  The software license (see Note 9) is
      being amortized over a five-year period.  In the fourth quarter of 1994,
      the Company wrote down the unamortized capitalized software costs by
      approximately $2.7 million (see Note 3).  In addition, during the fourth
      quarter of 1996, the Company wrote off approximately $500,000 of
      unamortized software development costs representing certain modules of
      the TAS 2000 product line not expected to be completed in the near future
      due to reprioritizing of marketing and development efforts.  This write
      off is reflected in cost of sales in 1996.

                                         -25-

 <PAGE> 



                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


           INCOME TAXES
           ------------

           Deferred income tax assets and liabilities are recognized for the
      expected future tax effects attributable to temporary differences between
      the financial reporting and tax basis of assets and liabilities.  Such
      differences relate primarily to: the application of different
      depreciation methods for tax versus financial reporting purposes; the
      amortization of capitalized software costs for financial statement
      purposes and the current write-off for tax purposes; revenue recognition
      and the alternative minimum tax credit carryover.  Cash (received) paid
      for income taxes was:  1996 -($2,375,000), 1995 -($2,600,000), and 1994 -
      $1,375,000.

           RESEARCH AND DEVELOPMENT
           ------------------------

           For the years ended December 31, 1996, 1995 and 1994, $1,846,410,
      $1,932,920 and $2,499,436, respectively, was expensed for research and
      development of new software products.  These expenses are in addition to
      software development costs which are capitalized and then amortized over
      their expected useful lives.

           NET LOSS PER SHARE
           ------------------

           Net loss per share is based on the weighted average number of common
      shares and, where applicable, common share equivalents outstanding during
      the periods.

           STOCK-BASED COMPENSATION
           ------------------------

           The Company follows Accounting Principles Board Opinion No. 25. 
      "Accounting for Stock Issued to Employees" ("APB No. 25") with regard to
      the accounting for its employee stock options.  Under APB No. 25,
      compensation expense is recognized only when the exercise price of
      options is below the market price of the underlying stock on the date of
      grant.

           RECLASSIFICATIONS
           -----------------

           Certain amounts in the 1995 and 1994 Consolidated Financial
      Statements have been reclassified to conform with the 1996 presentation.

      NOTE 2--DISCONTINUED OPERATIONS
      -------------------------------

           Insurance Services Division ("ISD") revenues decreased substantially
      in 1994 and 1995 because of lower fees attributable to the reduced number
      of policies and claims being handled on contracts that were winding down
      or were completed.  As a result, ISD had been suffering losses and
      operating under considerable uncertainty as a result of the pendency of
      lawsuits with certain affiliates of The Robert Plan Corporation ("The
      Robert Plan Corporation") as described in Note 4.  In March 1996, the
      Company entered into a series of agreements which provided for the
      transfer and discontinuance of its ISD operations and the issuance of the
      Company's Common Stock and Warrants to certain customers of the ISD
      business in exchange for the release of the Company from its obligations
      to provide insurance services to ISD customers and to The Robert Plan
      Corporation in exchange for the settlement and dismissal of lawsuits with
      The Robert Plan Corporation.  Effective March 1, 1996 the Company has
      discontinued providing insurance processing services to the automobile
      insurance industry and has reflected those activities as discontinued
      operations in its Financial Statements.

                                         -26-

 <PAGE> 



                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

           As part of the restructuring transactions (the "Restructuring"), the
      Company transferred certain assets, employees, contracts and leased
      premises relating to its ISD business to a subsidiary of The Robert Plan
      Corporation, which has replaced the Company as the provider of insurance
      services to the ISD customers.  In exchange for settling the lawsuits,
      releasing the Company's obligations to provide insurance services under
      its contracts and executing the mutual releases, the Company issued to
      certain of the ISD customers and certain parties to the litigation:  (a)
      a total of 3,256,201 shares of the Company's Common Stock, (b) five-year
      Warrants to purchase up to an additional aggregate of 1,553,125 shares of
      the Company's Common Stock at $2.00 per share and (c) cash of $2.5
      million.  The holders of these securities can request the Company to
      register these securities with such registration costs to be paid by the
      Company.  The Company had the option, exercisable for a period of six
      months (from March 1, 1996), to (i) purchase 50% of the aforementioned
      3,256,201 shares at a cash price equal to the greater of $3.00 or 50% of
      the then market price of a share of the Company's Common Stock and (ii)
      acquire 50% of the 1,553,125 Warrants at a cash price equal to $1.00 per
      Warrant.  On March 31, 1996, the Company assigned its aforementioned
      repurchase option applicable to the Company's Common Stock and Warrants
      to Software Investment Limited ("SIL"), which SIL subsequently exercised,
      as discussed in Note 9.  As a result of the issuance of shares described
      in Note 9, the antidilution provisions of the Warrants required an
      adjustment of shares to 1,725,694 from 1,553,125 and a price adjustment
      to $1.80 from $2.00 per share.

           Assets and liabilities of the discontinued ISD operations,
      classified separately in the Consolidated Balance Sheets, are summarized
      as follows:

                                                December 31,
                                                    1995
                                                 ----------
       Cash                                    $  2,487,500
       Accounts receivable                       18,722,178
       Other current assets                         155,370
       Property and equipment, net                1,674,639
       Capitalized software, net                     81,494
       Other assets                                  21,017
       Accounts payable                            (459,111)
       Accrued expenses                         (10,771,406)
       Unearned contract revenue                (20,560,049)
                                                 ----------
       Net liabilities                         $ (8,648,368)
                                                 ==========

           The discontinuance of ISD resulted in a $392,872 loss in 1996 and a
      $749,758 loss in 1995.

           The Consolidated Statements of Operations have been restated for all
      periods to report the net results of the ISD operations as loss from
      discontinued operations.  The results of ISD are summarized as follows:


                                         -27-

 <PAGE> 


                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


                                      YEAR ENDED              YEAR ENDED
                                     DECEMBER 31,            DECEMBER 31,
                                         1995                    1994
                                      ----------              ----------
       NET REVENUES                 $20,228,212             $32,892,898

       Loss from
        operations before
        income taxes                 (7,107,987)             (7,677,286)

       Income taxes/(benefit)              -                   (923,649)
                                     ----------              ----------
       Loss from
        discontinued                $(7,107,987)            $(6,753,637)
       operations                    ==========              ==========


      NOTE 3--SPECIAL CHARGES

           In March 1994, the Company adopted a plan to implement a tax-free
      spin-off of 100% of the stock of COVER-ALL on a pro rata basis to the
      Company's stockholders.  On November 11, 1994, the Company announced that
      its Board of Directors had voted to retain COVER-ALL, thereby canceling
      the spin-off plan.  Prior to 1995 COVER-ALL revenues came from licensing
      of its Classic software product line and services.  Since 1993 COVER-ALL
      has been developing a suite of computer applications for property and
      casualty insurers entitled the Total Administration Solution ("TAS
      2000").  TAS 2000 is designed to enable a client-driven re-engineering of
      the insurer's business programs.  TAS  2000 applications run on commodity
      priced open computer systems and use state-of-the-art client/server
      technology provided by Oracle Corporation.

           In December 1994, management instituted a plan to down-size the
      COVER-ALL organization and reduce the rate of product development to a
      level consistent with the reduced level of customer installations planned
      for 1995.  As a result, unamortized software development costs related to
      modules of the TAS 2000 application for which the development process had
      been curtailed were written down by $2,733,000 and provision of $640,000
      was made at December 31, 1994 for excess facilities and equipment
      appropriate for the smaller organization.  Costs of $1,165,000 were
      incurred and written off in the first quarter of 1995 for executive and
      other severance costs as well as additional software development costs.

           These write-offs and provisions were reflected as special charges in
      the 1995 and 1994 Statements of Operations.

      NOTE 4--LITIGATION

           In March 1994, Material Damage Adjustment Corporation ("MDA"), a
      subsidiary of The Robert Plan Corporation and a subcontractor for the
      Company performing claims processing work, instituted an action in the
      Superior Court of New Jersey seeking injunctive relief requiring that the
      Company turn over to MDA in excess of $1 million that the Company had
      withheld from certain claims fees allegedly owed to MDA.  This action
      arose out of the Company's servicing contract with the Market Transition
      Facility of New Jersey ("MTF").  The Company had withheld the funds as a
      set off to cover unpaid invoices for data processing services rendered by
      the Company for MDA.  MDA also added a claim for approximately $2.5
      million of surcharge fees paid to the Company by the MTF.  The MTF was
      brought into the case to resolve disputes between MTF and MDA over
      refunds of claims fees paid on claims later closed without payment
      ("CWP's").  The Company vigorously contested MDA's claims and asserted
      counterclaims against MDA to establish the Company's entitlement to the
      disputed sums.


                                         -28-

 <PAGE> 
                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



           In May 1994, the Company filed an action in the Superior Court of
      New Jersey against Lion Insurance Company, National Consumer Insurance
      Corporation, and The Robert Plan Corporation seeking payment of
      unsatisfied invoices under an April 1991 agreement totalling
      approximately $2.7 million.  Under the agreement, the Company agreed to
      provide data processing services for a three-year term in support of Lion
      Insurance Company's "depopulation pool" automobile insurance business in
      New Jersey.  Lion Insurance Company is a subsidiary of The Robert Plan
      Corporation whose affiliate, National Consumer Insurance Corporation, has
      taken over the "depopulation pool" business.  The Robert Plan Corporation
      guaranteed Lion's performance and payment.


           On March 1, 1996, the two lawsuits described above were settled as
      part of the overall settlement with certain of the Company's insurance
      services customers.  The settlement and restructuring transactions are
      described in Note 2.  

           On February 2, 1995, Sol M. Seltzer commenced an action in the
      Supreme Court of New York against Mr. Krieger, the then Chairman of the
      Board and former President of the Company, and each of the other then
      members of the Board of Directors.  The plaintiff, Sol M. Seltzer, who
      purported to sue derivatively on behalf of the Company and COVER-ALL,
      sought among other things, compensatory damages in an amount to be
      determined at trial and punitive damages in an aggregate amount of $12
      million.  Sol M. Seltzer was a vice president of the Company and a
      director of COVER-ALL until he resigned from such positions in late 1994. 
      The plaintiff alleged, among other things, breach of fiduciary duty,
      waste and mismanagement, as well as alleged wrongful acts by the Board
      and the former President, including among other things, self-dealing and
      misuse of corporate funds by the former President.  The Company, and the
      other defendants, contested Mr. Seltzer's claims and on July 23, 1996 won
      a motion to dismiss the case.  Mr. Seltzer attempted to file a notice of
      appeal from the order of dismissal, but failed to do so in a timely
      manner.  He has since motioned the court to recognize his notice of
      appeal and it is anticipated that the court will rule on such motion in
      the near future.

           On February 6, 1995, the Company commenced an action in the Superior
      Court of New Jersey against Sol M. Seltzer, a former vice president of
      the Company and a director of COVER-ALL, alleging fraud, mismanagement,
      negligence, misrepresentation, and breach of fiduciary duty with respect
      to the development and implementation of COVER-ALL's TAS 2000 software
      product.  The Company claimed compensatory and punitive damages in an
      amount to be determined at trial.  The case was largely inactive pending
      the motion to dismiss Seltzer's New York action.  After the dismissal of
      the New York case brought by Seltzer, the Company voluntarily dismissed
      the New Jersey case without prejudice.

           In addition to the above lawsuits, the Company is named as defendant
      in a number of legal actions arising from its operations.  All of these
      actions have been considered in establishing liabilities.  Management and
      its legal counsel are of the opinion that these actions will not have a
      material adverse effect on the financial position or results of
      operations.

      NOTE 5--COMMITMENTS, CONTINGENCIES AND OTHER

           OPERATING LEASES

           The Company leases office space in Fair Lawn, NJ, where it occupies
      approximately 36,000 square feet, under a lease which expires in 2000. 
      The current annual rental expense is approximately $400,000.  The lease
      includes escalation clauses for increased real estate taxes, insurance
      and maintenance expenses.  The lease provides for a renewal period of
      five years.


                                         -29-

 <PAGE> 

                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



           Rent expense for COVER-ALL office space was $334,170, $174,710, and
      $265,363, for the years ended December 31, 1996, 1995 and 1994,
      respectively.

           The Company's future minimum rental commitments under its
      noncancellable operating lease in effect at December 31, 1996 follows:
      years ending December 31, 1997 -$400,000; 1998 -$400,000; 1999 -$400,000;
      2000 -$170,000; thereafter -NONE.  

           EMPLOYMENT CONTRACTS

           The Company has employment contracts with certain of its executives
      with various dates of expiration through the year ending December 31,
      1998.  Certain of the contracts are automatically renewable from year to
      year.  The aggregate annual commitment for future salaries at December
      31, 1996 was approximately $675,000.

           RELATED PARTY TRANSACTIONS

           A director of the Company is a partner in a law firm with which the
      Company incurred legal expenses of approximately $600,000, $360,000 and
      $500,000 in 1996, 1995 and 1994, respectively.

           LETTER OF CREDIT

           At December 31, 1994, the Company had an outstanding letter of
      credit for $1,000,000 with First Fidelity Bank, N.A., NJ, which
      guaranteed a performance bond issued in connection with the Company's
      contract with the JUA/MTF, an ISD customer.  In February 1995, this
      letter of credit was replaced by a $1,000,000 letter of credit issued by
      Chase Manhattan Bank N.A. which was collateralized by $1,000,000 that was
      placed in a restricted account.  The letter of credit expired in February
      1996 and the $1,000,000 of cash collateral was returned to the Company.

           MAJOR CUSTOMERS

           COVER-ALL had a substantial portion of its revenues from three
      customers in 1996 and 1995 and two customers in 1994 as follows:

                                          YEAR ENDED   YEAR ENDED   YEAR ENDED
                                         DECEMBER 31, DECEMBER 31, DECEMBER 31,
                   CUSTOMER                   1996         1995         1994
                  ----------               ----------   ----------   ----------
      Sun Alliance Management Services          27%         16%
      Glatfelter Insurance Group                13%
      Millers Insurance Group                   13%                      13%
      New Jersey State Medical
      Underwriters                                          18%
      Secura, Inc.                                          11%
      Empire Insurance Company                                           17%

           In 1996 and 1995 export sales were made to a U.K. customer of
      approximately $1,465,000 and $640,000, respectively. 


                                         -30-

 <PAGE> 


                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)




           CREDIT LINES

           At December 31, 1994, the Company had outstanding $2 million in
      short-term borrowings against its $4 million secured credit line with a
      bank.  In 1995 the Company repaid the $2 million and the credit line was
      withdrawn.  Cash paid during the periods for interest was: 1996 -none,
      1995 -none, and 1994 -$199,120.


      NOTE 6--INCOME TAXES

           An analysis of the components of the income tax provision and the
      classification between continuing and discontinued operations is as
      follows:

                                   YEAR ENDED    YEAR ENDED    YEAR ENDED
                                  DECEMBER 31,  DECEMBER 31,  DECEMBER 31,
                                      1996          1995          1994
                                   ----------    ----------    ----------

      Current:
       Federal                      $     --  $(2,800,000)   $(2,050,000)

                                          --           --        460,000
        State                     ----------   ----------     ----------

                                          --   (2,800,000)    (1,590,000)
                                  ----------   ----------     ----------
      Deferred:

       Federal                            --    2,800,000     (3,110,000)
                                          --     $     --     (   70,000)
       State                      ----------   ----------     ----------

                                          --    2,800,000     (3,180,000)
                                  ----------   ----------     ----------

                                    $     --     $     --    $(4,770,000)
        Total                     ==========   ==========     ==========
      Income taxes (benefit):

        Continuing operations       $     --     $     --    $(3,846,351)
                                          --     $     --       (923,649)
        Discontinued operations   ----------   ----------     ----------


      Total income taxes            $     --     $     --    $(4,770,000)
      (benefit)                   ==========   ==========     ==========


                                        -31-

 <PAGE>
                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



           The income tax provision (benefit) for continuing operations differs
      from the amount computed by applying the statutory federal income tax
      rate as follows:



                                     YEAR ENDED     YEAR ENDED      YEAR ENDED
                                    DECEMBER 31,   DECEMBER 31,    DECEMBER 31,
                                        1996           1995            1994
                                     ----------     ----------      ----------
       Computed federal
        statutory tax (benefit) $(1,781,000)    $(1,204,991)    $(3,846,351)

       Valuation allowance to
        reduce deferred tax asset 1,781,000       1,204,991              --
                                 ----------      ----------      ----------

          Total                    $     --        $     --     $(3,846,351)
                                 ==========      ==========      ==========

           The components of the net deferred tax asset and liability were as
      follows:
                                         DECEMBER 31, DECEMBER 31, DECEMBER 31,
                                              1996         1995         1994
                                           ----------   ----------   ----------

      Deferred tax assets current:
        Deferred revenue                     $     -- $(1,185,000  $(4,000,000

        Reserve for contract adjustments           --   2,075,000    1,300,000

        Bad debts                              18,000     186,000      188,000
        Reserve for loss on disposal          414,000     300,000           --

        Other net                              36,000      31,000      112,000
                                             (468,000) (3,777,000)  (2,350,000)
        Valuation allowance                ----------  ----------   ----------

                                             $     --    $     --  $(3,250,000
          Current deferred tax asset       ==========  ==========   ==========

      Deferred tax asset (liability) -
        long-term:
        Net operating loss carryforward    $8,421,000  $2,790,000     $     --

        Capitalized software                 (590,000)   (600,000)    (460,000)

        Depreciation and amortization         200,000     200,000      (10,000)

                                           (8,031,000) (2,410,000)          --
        Valuation allowance                ----------  ----------   ----------
                                             $     -- $   (20,000) $  (470,000)
          Long-term deferred tax liability ==========  ==========   ==========


                                         -32-

 <PAGE>


                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

           At December 31, 1996 and 1995 the Company had approximately
      $14,000,000 and $7,000,000 of operating  tax loss carryforwards expiring
      in 2011 and 2010, respectively.  The Tax Reform Act of 1986 enacted a
      complex set of rules which limit a company's ability to utilize net
      operating loss carryforwards and tax credit carryforwards in periods
      following an ownership change.  These rules define an ownership change as
      a greater than 50 percent point change in stock ownership within a
      defined testing period which is generally a three-year period.  As a
      result of stock issued relative to the Restructuring and other stock
      which may be issued related to the Debentures (see Note 12) the Company
      may experience an ownership change and consequently the Company's
      utilization of its net operating losses could be significantly limited.

      NOTE 7--STOCK OPTION AND STOCK PURCHASE PLANS

           In March 1995, the Company adopted the 1995 Employee Stock Option
      Plan.  Options for the purchase of up to 600,000 shares may be granted by
      of the Board of Directors to employees of the Company at an exercise
      price determined by the Board of Directors or the date of grant.  Options
      may be granted as incentive or non-qualified stock options with a term of
      not more than ten years.  At December 31, 1996 and 1995, 210,175 and
      482,325 shares, respectively, were available for grant.

           On November 15, 1994 the Company adopted the 1994 Stock Option Plan
      for Independent Directors.  Options for the purchase of up to 300,000
      shares may be granted to directors of the Company who are not employees
      ("non-employee director").  Each non-employee director who is serving on
      "Date of Grant" shall automatically be granted an option to purchase
      10,000 shares of Common Stock at the fair market value of Common Stock on
      the date the option is granted.  Dates of Grant are November 15, 1994,
      1999, 2004, and 2009 for non-employee directors serving on November 15,
      1994.  For individuals who become non-employee directors after November
      15, 1994, such directors' Dates of Grant will be the date such individual
      becomes a director and the fifth, tenth and fifteenth anniversaries of
      such date.  Options are exercisable in full 6 months after the applicable
      date of grant and expire 5 years after the date of grant.  At December
      31, 1996, and 1995, 240,000 and 260,000 shares, respectively, were
      available for grant.

           In October 1994, the Company adopted the 1994 Non-Qualified Stock
      Option Plan for Consultants.  Options for the purchase of up to 200,000
      shares may be granted by the Board of Directors to any individual who has
      entered into a written consulting contract with the Company.  The non-
      qualified stock options will have a 5 year term from date of grant and
      will be exercisable at a price and time as determined by the Board of
      Directors on the date of grant.  At December 31, 1996 and 1995, 105,000
      shares were available for grant.

           In June 1991, the Company adopted the Key Employee Stock Option Plan
      (the "KESO Plan").  Options for the purchase of up to 721,875 shares may
      be granted by the Board of Directors to key employees of the Company at
      an exercise price determined by the type of option granted.  Options may
      be granted as incentive or non-qualified stock options with a term of not
      more than ten years from the date of grant.  At December 31, 1996 and
      1995, 279,938 and 229,938 shares, respectively, were available for grant.


                                         -33-

 <PAGE>


                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



           A summary of the changes in outstanding Common Stock options for all
      outstanding plans is as follows:

                                                           WEIGHTED-
                                                            AVERAGE   WEIGHTED-
                                                           REMAINING   AVERAGE
                                                          CONTRACTUAL  EXERCISE
                                    SHARES    PER SHARE       LIFE      PRICE
                                    ------     --------       ----      -----
     Balance, December 31, 1993   567,739   $2.29 - 10.40      --       $4.71

       Granted                    222,000    2.63 - 4.38   2.9 years     3.53
       Exercised                 (021,875)       3.53          --        3.53

                                 (314,514)   2.29 - 10.40      --        4.59
       Canceled                ----------     ----------   ---------- --------
     Balance, December 31, 1994   453,350    2.63 - 10.00  2.9 years     4.17

       Granted                    462,225    1.13 - 3.75   2.1 years     1.80

                                 (225,608)   3.13 - 10.00      --        3.87
       Canceled                ----------     ----------   ---------- --------
     Balance, December 31, 1995   689,967    1.13 - 10.00  2.3 years     2.66

       Granted                    337,250    2.00 - 5.25   2.9 years     3.20
       Exercised                 (125,187)   1.75 - 3.53       --        2.97

                                 (233,205)   1.75 - 10.00      --        3.75
       Canceled                ----------     ----------   ---------- --------

      Balance, December 31, 1996   668,825    $1.13 - 5.25  2.6 years    $2.49

          At December 31, 1996 under the above plans, 351,909 shares were
     exercisable.

           In 1985, the Board of Directors authorized, and the stockholders
      approved, the adoption of an Employee Stock Purchase Plan (the "Purchase
      Plan").  An aggregate of 344,531 shares of the Company's Common Stock
      could be issued under the Purchase Plan.  As of December 31, 1995,
      207,681 shares were issued under the Purchase Plan which was terminated
      in March 1995.

           The Company applies Accounting Principles Board Opinion No. 25,
      Accounting for Stock Issued to Employees, and related interpretations,
      for stock options issued to employees in accounting for its stock option
      plans.  The exercise price for all stock options issued during 1996 and
      1995 was equal to the market price of the Company's stock at the date of
      grant.  Accordingly, no compensation expense has been recognized for the
      Company's stock-based compensation plans.

           The Black-Scholes option valuation model was developed for use in
      estimating the fair value of traded options which have no vesting
      restrictions and are fully transferable.  In addition, option valuation
      models require the input of highly subjective assumptions including the
      expected stock price volatility.  Because the Company's employee stock
      options have characteristics significantly different from those of traded
      options, and because changes in the subjective input assumptions can
      materially affect the fair value estimate, in management's opinion, the
      existing models do not necessarily provide a reliable single measure of
      the fair value of its employee stock options.  The weighted average fair
      value of stock options granted to employees used in determining pro forma
      amounts is estimated at $1.95 and $.94 during 1996 and 1995,
      respectively.


                                         -34-

 <PAGE>


                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



           Pro forma information regarding net loss and net loss per share has
      been determined as if the Company had accounted for its employee stock
      options under the fair value method prescribed under Statement of
      Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock
      Based Compensation.  The fair value of these options was estimated at the
      date of grant using the Black-Scholes option-pricing model for the pro
      forma amounts with the following weighted average assumptions:


                                           December 31,     December 31,
                                               1996             1995
                                            ----------       ----------
            Risk-free interest rate . .        6.29%           6.74%
            Expected life . . . . . . .        3.3 years       3.6 years
            Expected volatility . . . .        89%             70%
            Expected dividends  . . . .        None            None

           The pro forma amounts are indicated below (in thousands, except per
      share amounts):

                                              Year Ended December 31,
                                              ----------------------
                                               1996             1995
                                               ----             ----  
            Net loss as reported  . . .   $( 6,001)       $(11,402)

            Pro forma net loss  . . . .   $( 6,166)       $(11,660)

            Loss per share as reported      $( .40)         $(1.33)

            Pro forma loss per share  .     $( .41)         $(1.36)

      NOTE 8--COMMON STOCK

           The Company made a series of loans in 1994, 1993 and 1992
      aggregating $635,757 at December 31, 1994, to its former President in
      exchange for a demand note receivable with interest at 1% over the bank's
      prime rate.  Effective January 6, 1995, the Board of Directors approved
      the receipt of 268,111 shares of the Company's Common Stock, which were
      added to treasury shares, in full satisfaction for the repayment of these
      loans by the former President.  The cost of $2.37 per common share for
      this treasury stock was $.37 per share less than the closing bid price of
      the Company's Common Stock on January 6, 1995.  This receivable at
      December 31, 1994 was reflected in treasury stock as a reduction of
      stockholders' equity.

           On November 17, 1989, the Company adopted a Stockholder Rights Plan
      and declared a dividend distribution of one Right for each outstanding
      share of Common Stock.   Under certain conditions, each Right shall
      initially entitle the registered holder thereof to purchase one-fifth of
      one share of Common Stock at a purchase price of $10.00, subject to
      adjustment.  The Rights will be exercisable only if (i) a person or group
      has acquired, or obtained the right to acquire 15% or more of the
      outstanding shares of Common Stock (other than a person that acquires the
      stock directly from the Company in a transaction that the Company's
      independent Directors determine to be in the best interests of the
      Company and its stockholders) or (ii) following the commencement of a
      tender offer or exchange offer for 15% or more of the then outstanding
      shares of Common Stock.  Each Right will entitle its holder to receive,
      upon exercise, Common Stock (or, in certain circumstances, cash,
      property, or other securities of the Company) having a value equal to two
      times the purchase price of the Right under certain circumstances,
      including the acquisition of 20% of the outstanding Common Stock.  All
      rights holders, except the acquiror, may purchase a number of shares of
      Common Stock equal to $10.00 (subject to adjustment under the terms of
      the Rights 
    
                                         -35-

  <PAGE> 

                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


      Plan) divided by 50% of the market price of the Company's Common Stock
      on the date which is ten days after a public announcement by the
      Company that a person or group has acquired, or obtained the right to
      acquire, 15% or more of the outstanding shares of Common Stock.  In the
      event that the Company is acquired in a merger or other business
      combination transaction in which the Company is not the surviving
      corporation, the rights holders may purchase the acquiror's shares at the
      similar discount.

           The Company may redeem the Rights at $.01 each until ten days
      following the date on which a person or group of affiliated persons has
      acquired, or obtained the right to acquire, the beneficial ownership of
      15% or more of the outstanding shares of Common Stock.  The Rights will
      expire on December 4, 1999 unless earlier redeemed by the Company.

      NOTE 9--SALE OF STOCK AND WARRANTS 

           On March 31, 1996, the Company entered into a series of transactions
      with Software Investments Limited ("SIL") and Care Corporation Limited
      ("Care") whereby the Company:

           (A)  sold to SIL for total proceeds of $3,022,391:  (i) 1,412,758
      shares of the Company's Common Stock for $2.00 per share and (ii) five-
      year warrants to purchase an aggregate of 196,875 shares of the Company's
      Common Stock exercisable at $2.00 per share for $1.00 per warrant
      ($196,875). 

           (B)  assigned to SIL the rights it retained in the Restructuring
      (see Note 2) to repurchase within six months 1,628,100 shares of the
      Company's Common Stock for the greater of $3.00 per share or 50 percent
      of the then market price of the Company's Common Stock and its rights to
      purchase from the warrant holders for $1.00 per share five-year warrants
      to acquire 776,562 shares of the Company's Common Stock at $2.00 per
      share.  As a result of the issuance of the above mentioned shares, the
      antidilution provisions of the Warrants required an adjustment from
      776,562 shares at $2.00 per share to 862,847 shares at $1.80 per share. 
      As a result of the issuance of the 12 1/2% Convertible Debentures
      discussed in Note 12, the Warrants may require a further adjustment to
      the number of shares purchasable and the exercise price.

           On May 1, 1996, SIL acquired 1,628,100 shares of the Company's
      Common Stock at $3.00 per share, and at $1.00 per Warrant, 862,847
      Warrants to acquire 862,847 shares of the Company's Common Stock at $1.80
      per share.  SIL exercised these Warrants on May 6, 1996, resulting in the
      Company receiving $1,553,124 in additional equity.  

           In addition, on March 31, 1996, the Company was granted by Care the
      exclusive license for the Care software systems for use in the workers'
      compensation and group health claims administration markets in Canada,
      Mexico and Central and South America.  In exchange for this license, the
      Company issued to Care 2,500,000 shares of the Company's Common Stock. 
      The agreement was revised on March 14, 1997 and the Company engaged Care
      as its exclusive sales agent for a monthly fee of $10,000 against
      commissions of 20%.  Depending upon the level of revenue reached, the
      Company will have the right to repurchase portions of the shares issued
      to Care at $.01 per share based upon the level of revenues actually
      achieved.  Under certain circumstances, based upon aggregate net sales in
      excess of $10 million from a maximum of two separate sales during such
      three-year period, the Company may be required to grant Care five-year
      warrants to buy an additional 1,000,000 shares of the Company's Common
      Stock at $2.00 per share.

                                         -36-

 <PAGE>

                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


      NOTE 10--QUARTERLY FINANCIAL DATA (UNAUDITED)

           Summarized quarterly financial data is as follows:

                 (Dollar amounts in thousands except per share data)

                                                          QUARTER
                                                         --------
                                            FIRST    SECOND    THIRD     FOURTH
                                            -----    ------    -----     ------
      YEAR ENDED DECEMBER 31, 1996:
      Revenues                           $ 1,120   $ 1,897  $ 1,052    $ 1,400
      Loss from continuing operations(1)    (798)   (1,280)  (2,046)    (1,484)

      Loss on disposal of discontinued
        operations                            --        --     (393)        --
      Net loss                              (798)   (1,280)  (2,439)    (1,484)
      Loss per share from continuing
        operations                        ($0.07)   ($0.08)  ($0.12)    ($0.10)
      Net loss per share                  ($0.07)   ($0.08)  ($0.15)    ($0.10)
      YEAR ENDED DECEMBER 31, 1995:
      Revenues                             1,054       925    1,136      1,004
      Loss from continuing operations(1)  (2,158)     (280)    (388)      (718)

      Loss from discontinued operations   (1,330)   (3,103)  (1,128)    (1,547)
      Loss on disposal of discontinued
        operations                            --        --       --       (750)
      Net loss                            (3,488)   (3,383)  (1,516)    (3,015)
      Loss per share from continuing
        operations                        ($0.25)   ($0.03)  ($0.05)    ($0.08)
      Net loss per share                  ($0.41)   ($0.40)  ($0.18)    ($0.34)
      YEAR ENDED DECEMBER 31, 1994:

      Revenues                               484       630      155        658
      Loss from continuing operations(1)    (905)   (1,531)  (1,671)    (3,359)
      (Loss) income from discontinued
        operations                        (1,951)    1,252    1,911     (7,966)
      Net (loss) income                   (2,856)     (279)     240    (11,325)
      Loss per share from continuing
        operations                        ($0.10)   ($0.17)  ($0.19)    ($0.38)
      Net (loss) income per share         ($0.32)   ($0.03)   $0.03     ($1.28)

      (1)  The first quarter of 1995 and the fourth quarter of 1994 were
           adversely affected by the special charges as described in Note
           3.  


                                         -37-

 <PAGE>
                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


      NOTE 11--SUPPLEMENTAL DATA

           Accrued liabilities consist of the following:

                                                      DECEMBER 31,
                                                      ------------
                                                1996               1995
                                                ----               ----

       Accrued payroll, benefits
         temporary help, consulting
         and severance                   $  371,186         $  229,623
       Reserve for contract costs
         and adjustments                         --            200,000
       Reserve for loss on disposal
         of discontinued operations              --            749,758
       Accrued expenses of the
         discontinued operations not
         assumed by The Robert Plan
         Corporation                      1,036,736          2,839,702

                                            206,690            104,558
       Other                             ----------         ----------
                                         $1,614,612         $4,123,641
           Total                         ==========         ==========

      NOTE 12--SUBSEQUENT EVENTS 

           On March 14, 1997, the Company obtained $750,000 in bridge financing
      through the sale of 12 1/2% Convertible Notes to three major stockholders.
      The principal and accrued interest on the bridge financing was repaid in
      full on March 31, 1997 out of the proceeds from the financing discussed
      below. 

           On March 31, 1997, the Company sold $3,000,000 of 12 1/2% Convertible
      Debentures due March 2002 (the "Debentures") to an institutional
      investor.  The Debentures were sold at face value, pay interest quarterly
      and are convertible, in whole or in part, into shares of Common Stock of
      the Company at $1.25 per share, subject to adjustment.  The Debentures
      contain certain covenants which restrict the Company's ability to incur
      indebtedness, grant liens, pay dividends or other defined restricted
      payments and make investments and acquisitions.  The Company cannot
      redeem the Debentures for two years and thereafter may only call the
      Debentures if the closing price of the Company's Common Stock for the
      twenty business days preceding the redemption date exceeds $1.50.  The
      net proceeds from the permanent financing were used to repay the bridge
      financing and the remainder will be used for working capital purposes.

                                         -38-

 <PAGE>


                             COVER-ALL TECHNOLOGIES INC.
                                   AND SUBSIDIARIES
                    SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS




                                 BALANCE AT                         BALANCE AT
                                  BEGINNING             DEDUCTIONS      END
                                  OF PERIOD ADDITIONS      (1)       OF PERIOD
                                  --------- --------- -------------   ------
      Accumulated amortization of
        capitalized software and
        software license:

      Year Ended December 31, 
       1996                    $  489,227  $2,101,576    $834,839   $1,755,964

      Year Ended December 31, 
       1995                      $     --  $  489,227    $  --      $  489,227

      Year Ended December 31, 
       1994                    $1,388,601   $3,313,023   $4,701,624  $   --

      (1)  Represents primarily a write-off of $506,000 of capitalized software
           costs in 1996 and reduction of fully amortized software in 1994.


                                         -39-

      <PAGE>

      EXHIBIT NO.                             DESCRIPTION
      -----------                             ------------

        2           Certificate of Merger of the Company Computer Systems, Inc.
                    (a New York corporation) into the Registrant, filed on June
                    11, 1985 [incorporated by reference to Exhibit 2 to the
                    Registrant's Annual Report on Form 10-K (Commission File
                    No. 0-13124) filed on January 29, 1986].

        3(a)        Certificate of Incorporation of the Registrant filed on
                    April 22, 1985 [incorporated by reference to Exhibit 3(a)
                    to the Registrant's Annual Report on Form 10-K (Commission
                    File No. 0-13124) filed on January 29, 1986].

        3(b)        Certificate of Amendment of Certificate of Incorporation of
                    the Registrant filed on May 6, 1987 [incorporated by
                    reference to Exhibit 3.2 to the Registrant's Registration
                    Statement on Form S-1 (Commission File No. 33-17533) filed
                    on September 29, 1987].

        3(c)        Certificate of Amendment of Certificate of Incorporation of
                    the Registrant filed on March 26, 1990 [incorporated by
                    reference to Exhibit 3(d) to the Registrant's Quarterly
                    Report on Form 10-Q (Commission File No. 0-13124) filed on
                    June 14, 1990].

        3(d)        Certificate of Amendment of Certificate of Incorporation of
                    the Registrant filed on March 18, 1992 [incorporated by
                    reference to Exhibit 1 to the Registrant's Current Report
                    on Form 8-K (Commission File No. 0-13124) filed on March
                    30, 1992].

        3(e)        Certificate of Amendment of Certificate of Incorporation of
                    the Registrant [incorporated by reference to Exhibit 3(e)
                    to the Registrant's Amendment No. 1 to Registration
                    Statement on Form S-3 (Commission File No. 0-13124) filed
                    on July 10, 1996].

        3(f)        Bylaws of the Registrant, as amended [incorporated by
                    reference to Exhibit 3(g) to the Registrant's Amendment No.
                    1 to Registration Statement on Form S-3 (Commission file
                    No. 0-13124) filed on July 10, 1996].

        4           Form of Common Stock Certificate of the Registrant
                    [incorporated by reference to Exhibit 4(a) to the
                    Registrant's Annual Report on Form 10-K (Commission File
                    No. 0-13124) filed on January 29, 1986].

       10(a)        Partnership Agreement, dated December 7, 1978, by and among
                    the Registrant, James R. Poole, Ira M. Cantor and Stanley
                    A. Rothenberg [incorporated by reference to Exhibit 10(a)
                    to the Registrant's Registration Statement on Form S-18
                    (Commission File No. 2-88695-NY) filed on December 30,
                    1983].

       10(b)        Employment Agreement, dated as of August 1, 1990, between
                    the Registrant and Bradley J. Hughes [incorporated by
                    reference to Exhibit 10(h) to the Registrant's Annual
                    Report on Form 10-K (Commission File No. 0-13124) filed on
                    January 24, 1991].

       10(c)        Employment Agreement, dated as of July 11, 1990, between
                    the Registrant and Theodore I. Botter [incorporated by
                    reference to Exhibit 10(j) to the Registrant's Annual
                    Report on Form 10-K (Commission File No. 0-13124) filed on
                    January 24, 1991].

       10(e)(1)     Employment Agreement, dated as of November 1, 1992, between
                    the Registrant and Harvey Krieger [incorporated by
                    reference to Exhibit 10(h) to the Registrant's Annual
                    Report on Form 10-K (Commission File No. 0-13124) filed on
                    January 28, 1993].

       10(e)(2)     Amendment to Employment Agreement, dated June 7, 1995,
                    between the Registrant and Harvey Krieger.


                                         -40-

 <PAGE>


       10(e)(3)     Consulting Agreement, dated as of June 1, 1996, between the
                    Registrant and Harvey Krieger [incorporated by reference to
                    Exhibit 10(e)(3) to the Registrant's Registration Statement
                    on Form S-3 (Commission File No. 0-1324) filed on June 17,
                    1996].

       10(f)(1)     Employment Agreement, dated as of March 22, 1994, among
                    COVER-ALL Systems, Inc., Michael G. Repoli and the
                    Registrant [incorporated by reference to Exhibit 10(f)(1)
                    to the Registrant's Annual Report on Form 10-K (Commission
                    File No. 0-13124) filed on April 17, 1995].

       10(f)(2)     Amendment to Employment Agreement, dated August 10, 1994,
                    among COVER-ALL Systems, Inc., Michael G. Repoli and the
                    Registrant [incorporated by reference to Exhibit 10(f)(2)
                    to the Registrant's Annual Report on Form 10-K (Commission
                    File No. 0-13124) filed on April 17, 1995].

       10(f)(3)     Amendment to Employment Agreement, dated January 11, 1995,
                    among COVER-ALL Systems, Inc., Michael G. Repoli and the
                    Registrant [incorporated by reference to Exhibit 10(f)(3)
                    to the Registrant's Annual Report on Form 10-K (Commission
                    File No. 0-13124) filed on April 17, 1995].

       10(g)        Employment Agreement, dated as of January 24, 1996, among
                    COVER-ALL Systems, Inc., the Registrant and Peter C. Lynch
                    [incorporated by reference to Exhibit 10(g) to the
                    Registrant's Annual Report on Form 10-K (Commission File
                    No. 0-13124) filed on April 11, 1996].

       10(h)        Warner Insurance Services, Inc. Tax Saver 401(k) Salary
                    Reduction Plan adopted May 31, 1985 and restated as of
                    August 11, 1992 [incorporated by reference to Exhibit 10(k)
                    to the Registrant's Annual Report on Form 10-K (Commission
                    File No. 0-13124) filed on January 28, 1993].

       10(i)        Incentive Stock Option Plan adopted by the Board of
                    Directors of the Registrant on February 22, 1982, and
                    approved by the stockholders in February 1983 as amended on
                    December 16, 1983 and March 31, 1988 [incorporated by
                    reference to Exhibit 10(b) to the Registrant's Annual
                    Report on Form 10-K (Commission File No. 0-13124) filed on
                    January 24, 1989].

       10(j)        Stock Option Agreement, dated March 22, 1990, between the
                    Registrant and Harvey Krieger [incorporated by reference to
                    Exhibit 10(q) to the Registrant's Annual Report on Form 10-
                    K (Commission File No. 0-13124) filed on January 24, 1991].

       10(k)        Stock Option Agreement, dated August 15, 1990, between the
                    Registrant and Bradley J. Hughes [incorporated by reference
                    to Exhibit 10(t) to the Registrant's Annual Report on Form
                    10-K (Commission File No. 0-13124) filed on January 24,
                    1991].

       10(l)        Stock Option Agreement, dated August 15, 1990, between the
                    Registrant and Theodore I. Botter [incorporated by
                    reference to Exhibit 10(u) to the Registrant's Annual
                    Report on Form 10-K (Commission File No. 0-13124) filed on
                    January 24, 1991].

       10(m)(1)     The 1991 Key Employee Stock Option Plan, adopted by the
                    Board of Directors of the Registrant on June 18, 1991, as
                    amended on September 6, 1991 and November 19, 1991 and
                    approved by stockholders on March 18, 1992 [incorporated by
                    reference to Exhibit 4(a) to the Registrant's Registration
                    Statement on Form S-8 (Commission File No. 33-44270) filed
                    on November 26, 1991].

       10(m)(2)     Form of Incentive Stock Option Agreement under the 1991 Key
                    Employee Stock Plan [incorporated by reference to Exhibit
                    4(b) to the Registrant's Registration Statement on Form S-8
                    (Commission File No. 33-44270) filed on November 26, 1991].

                                         -41-

 <PAGE>



       10(m)(3)     Form of Non-Qualified Stock Option Agreement under the 1991
                    Key Employee Stock Option Plan [incorporated by reference
                    to Exhibit 4(c) to the Registrant's Registration Statement
                    on Form S-8 (Commission File No. 33-44270) filed on
                    November 26, 1991].

       10(m)(4)     Form of Stock Option Agreement under the 1991 Key Employee
                    Stock Option Plan dated as of June 21, 1991, between the
                    Registrant and each of Theodore I. Botter, Thomas F.
                    Rocchio, and Harvey Krieger [incorporated by reference to
                    Exhibit 4(d) to the Registrant's Registration Statement on
                    Form S-8 (Commission File No. 33-44270) filed on November
                    26, 1991].

       10(m)(5)     Stock Option Agreement, dated as of November 20, 1992,
                    between the Registrant and Bradley J. Hughes [incorporated
                    by reference to Exhibit 10(x)(vi) to the Registrant's
                    Annual Report on Form 10-K (Commission File No. 0-13124)
                    filed on January 28, 1993].

       10(n)(1)     1994 Stock Option Plan for Independent Directors adopted by
                    the Board of Directors of the Registrant on November 10,
                    1994 [incorporated by reference to Exhibit 10(n)(1) to the
                    Registrant's Annual Report on Form 10-K (Commission File
                    No. 0-13124) filed on April 17, 1995].

       10(n)(2)     Form of Stock Option Agreement under the 1994 Stock Option
                    Plan for Independent Directors [incorporated by reference
                    to Exhibit 10(n)(2) to the Registrant's Annual Report on
                    Form 10-K (Commission File No. O-13124) filed on April 17,
                    1995].

       10(o)(1)     The 1995 Employee Stock Option Plan, adopted by the Board
                    of Directors of the Registrant on March 22, 1995
                    [incorporated by reference to Exhibit 10(o)(1) to the
                    Registrant's Annual Report on Form 10-K (Commission File
                    No. O-13124) filed on April 17, 1995].

       10(o)(2)     Form of Incentive Stock Option Agreement under the 1995
                    Employee Stock Option Plan [incorporated by reference to
                    Exhibit 10(o)(2) to the Registrant's Annual Report on Form
                    10-K (Commission File No. 0-13124) filed on April 17,
                    1995].

       10(o)(3)     Form of Non-Qualified Stock Option Agreement under the 1995
                    Employee Stock Option Plan [incorporated by reference to
                    Exhibit 10(o)(3) to the Registrant's Annual Report on Form
                    10-K (Commission File No. 0-13124) filed on April 17,
                    1995].

       10(p)(1)     Indenture of Lease, dated as of July 1, 1994, between Fair
                    Lawn Industrial Park, Inc. and the Registrant for premises
                    located at 17-01 Pollitt Drive, Fair Lawn, New Jersey
                    [incorporated by reference to Exhibit 10(p)(1) to the
                    Registrant's Annual Report on Form 10-K (Commission File
                    No. 0-13124) filed on April 17, 1995].

       10(p)(2)     Termination Agreement, dated as of June 30, 1994, among
                    Fair Lawn Industrial Park, Inc., Symtron Systems, Inc., and
                    the Registrant [incorporated by reference to Exhibit
                    10(p)(2) to the Registrant's Annual Report on Form 10-K
                    (Commission File No. 0-13124) filed on April 17, 1995].

       10(q)        Lease Agreement, dated as of March 2, 1990, between the
                    Registrant and Polevoy Associates for premises located at
                    18-01 Pollitt Drive, Fair Lawn, New Jersey [incorporated by
                    reference to Exhibit 10(z) to the Registrant's Annual
                    Report on Form 10-K (Commission File No. 0-13124) filed on
                    January 24, 1991].

       10(r)        Lease Agreement, dated as of December 11, 1991, between the
                    Registrant and Aetna Life Insurance Company for premises
                    located at 125 Belmont Drive, Somerset, New Jersey
                    [incorporated by reference to Exhibit 10(ee) to the
                    Registrant's Annual Report on Form 10-K (Commission File
                    No. 0-13124) filed on January 24, 1992].

                                         -42-

 <PAGE> 


       10(s)        Rights Agreement, dated November 17, 1989, between the
                    Registrant and First Fidelity Bank, N.A., as Rights Agent
                    [incorporated by reference to Exhibit 1 to the Registrant's
                    Registration Statement on Form 8-A (Commission File No. 13-
                    2698053) filed on October 20, 1989].

       10(t)(i)     Severance Agreement, dated as of November 28, 1989, between
                    the Registrant and Harvey Krieger [incorporated by
                    reference to Exhibit 1 to the Registrant's Form 8-K
                    (Commission File No. 0-13124) filed on December 6, 1989].

       10(t)(ii)    Severance Agreement, dated August 15, 1990, between the
                    Registrant and Bradley J. Hughes [incorporated by reference
                    to Exhibit 10(o)(i) to the Registrant's Annual Report on
                    Form 10-K (Commission File No. 0-13124) filed on January
                    24, 1991].

       10(t)(iii)   Severance Agreement, dated August 15, 1990, between the
                    Registrant and Theodore I. Botter [incorporated by
                    reference to Exhibit 10(t)(i) to the Registrant's Annual
                    Report on Form 10-K (Commission File No. 0-13124) filed on
                    January 24, 1991].

       10(u)(i)     Restructuring Agreement, dated as of March 1, 1996, by and
                    among the Registrant, Atlantic Employers Insurance Company,
                    Pacific Employers Insurance Company, Electric Insurance
                    Company, The Robert Plan Corporation, Material Damage
                    Adjustment Corporation, Lion Insurance Company, and
                    National Consumer Insurance Company [incorporated by
                    reference to Exhibit 10.1 to the Registrant's Form 8-K
                    (Commission File No. 0-13124) filed on March 7, 1996].

       10(u)(ii)    Form of Warrant issued by the Registrant pursuant to the
                    Restructuring Agreement listed as Exhibit 10(u)(i) above
                    [incorporated by reference to Exhibit 10.2 to the
                    Registrant's Form 8-K (Commission File No. 0-13124) filed
                    on March 7, 1996].

       10(u)(iii)   Asset Purchase Agreement, dated as of March 1, 1996, by and
                    among the Registrant, MDA Services, Inc. and The Robert
                    Plan Corporation [incorporated by reference to Exhibit 10.3
                    to the Registrant's Form 8-K (Commission File No. 0-13124)
                    filed on March 7, 1996].

       10(v)(i)     Stock Purchase Agreement, dated as of March 31, 1996, by
                    and among the Registrant, Software Investments Limited and
                    Care Corporation Limited [incorporated by reference to
                    Exhibit 10.1 to the Registrant's Form 8-K (Commission File
                    No. 0-13124) filed on April 8, 1996].

       10(v)(ii)    Repurchase Rights Assignment, dated as of March 31, 1996,
                    between the Registrant and Software Investments Limited
                    [incorporated by reference to Exhibit 10.2 to the
                    Registrant's Form 8-K (Commission File No. 0-13124) filed
                    on April 8, 1996].

       10(v)(iii)   Warrant, dated as of March 31, 1996, issued by the
                    Registrant to Software Investments Limited [incorporated by
                    reference to Exhibit 10.3 to the Registrant's Form 8-K
                    (Commission File No. 0-13124) filed on April 8, 1996].

       10(v)(iv)    Exclusive Software License Agreement, dated as of March 31,
                    1996, by and among the Registrant, Care Corporation Limited
                    and COVER-ALL Systems, Inc. [incorporated by reference to
                    Exhibit 10.4 to the Registrant's Form 8-K (Commission File
                    No. 0-13124) filed on April 8, 1996].

       10(w)        Settlement Agreement dated April 1, 1996 between the
                    Registrant and Clarendon National Insurance Company
                    [incorporated by reference to Exhibit 10.5 to the
                    Registrant's Form 8-K (Commission File No. 0-13124) filed
                    on April 8, 1996].

      *10(x)        Employment Agreement, dated as of April 1, 1996, between
                    the Registrant and Raul F. Calvo.

                                         -43-



 <PAGE> 


      *10(y)        General Release and Termination of Lease Agreement, dated
                    as of December 4, 1996, between the Registrant and Somerset
                    Realty Associates, L.L.C.

       10(z)(i)     Convertible Note Purchase Agreement, dated as March 14,
                    1997, between the Registrant, Software Investments Limited,
                    Atlantic Employers Insurance Company and Roger D. Bensen
                    [incorporated by reference to Registrant's Current Report
                    on Form 8-K (Commission File No. 0-13124) filed on March
                    24, 1997.

      *10(z)(ii)    Form of 12 1/2% Convertible Note issued by Registrant
                    pursuant to the Convertible Note Purchase Agreement listed
                    as Exhibit 10(z)(i) above.

      *10(aa)(i)    Debenture Purchase Agreement, dated as of March 31, 1997,
                    between the Registrant and Sirrom Capital Corporation.

      *10(aa)(ii)   12 1/2% Convertible Debenture Due March 31, 2002, issued by
                    Registrant to Sirrom Capital Corporation.

      *10(aa)(iii)  Amendment to Stock Purchase Agreement, dated as of March
                    14, 1997, among the Registrant, Software Investments
                    Limited and Care Corporation Limited.

      *10(aa)(iv)   Amendment to Exclusive Software License Agreement, dated as
                    of March 14, 1997, among the Registrant, Care Corporation
                    Limited and, for certain purposes, Cover-All Systems, Inc.

       21           Subsidiaries of the Registrant [incorporated by reference
                    to Exhibit 21 to the Registrant's Annual Report on Form 10-
                    K (Commission File No. 0-13124) filed on April 11, 1996].

      *23           Consent of Ernst & Young LLP.

      *27           Financial Data Schedule.



       ______________________________
       * Filed herewith


                                         -44-

 <PAGE> 


                                      SIGNATURES

                    Pursuant to the requirements of Section 13 or 15(d) of the
      Securities Exchange Act of 1934, the Registrant has duly caused this
      Annual Report to be signed on its behalf by the undersigned, thereunto
      duly authorized.

                                                   COVER-ALL TECHNOLOGIES INC.



      Date:  April 15, 1997                        By: /s/ Brian Magowan 
                                                       -----------------
                                                   Brian Magowan
                                                   Chairman of the Board of
                                                    Directors
                                                    and Chief Executive Officer


                    Pursuant to the requirements of the Securities Exchange Act
      of 1934, this report has been signed below by the following persons on
      behalf of the Registrant and in the capacities and on the dates
      indicated:


             SIGNATURES                TITLE                    DATE
             ----------              ----------              ----------
       /s/ Brian Magowan       Chairman of the Board       April 15, 1997
       --------------------    of Directors and Chief
       Brian Magowan           Executive Officer and
                               Director (Principal
                               Executive Officer)

       /s/ Mark D. Johnston    Chief Financial             April 15, 1997
       --------------------    Officer and
       Mark D. Johnston        Director

       /s/ Earl Gallegos       Director                    April 15, 1997
       --------------------
       Earl Gallegos

       /s/ Ian Meredith        Director                    April 15, 1997
       --------------------
       Ian Meredith

       /s/ James R. Stallard   Director                    April 15, 1997
       --------------------
       James R. Stallard


					-45-




								EXHIBIT 10(x)


                                 EMPLOYMENT AGREEMENT
                                ----------------------


                    AGREEMENT made as of the 1st day of April, 1996, by and

          among WARNER INSURANCE SERVICES, INC., a Delaware corporation

          (the "Company"), having its principal office at 18-01 Pollitt

          Drive, Fair Lawn, New Jersey 07410 and RAUL F. CALVO, residing at

          16 Primrose Avenue, Floral Park, New York 11001-2505 (the

          "Employee").

                                 W I T N E S S E T H:
                                 - - - - - - - - - -


                    WHEREAS, the Employee has been serving as a Vice

          President of the Company and has been performing the duties of a

          Vice President for the Company, and the Company and the Employee

          desire to continue the Employee's employment pursuant to the

          terms hereof.



                    NOW, THEREFORE, in consideration of the

          representations, warranties and mutual covenants set forth

          herein, the parties agree as follows:



                    1.   Employment.  The Company, effective April 1st,
                         ----------

          1996, hereby agrees to continue to retain the Employee as Vice

          President of the Company and the Employee hereby accepts such

          employment, all upon and subject to the terms and conditions

          hereinafter set forth.

                    2.   Term.  The term of employment under this Agreement
                         ----
          (the "Employment Agreement") shall commence as of April 1, 1996

          and shall continue in full force and effect until March 31, 1998

          (the "Employment Term"), subject to earlier termination for

          disability or for cause as provided in Section 5 hereof.  This

          Agreement may be renewed by the Company and Employee for

          successive one-year terms by providing written notice of renewal

          to each other, provided such written notice is given at least

          ninety (90) days prior to the expiration of the then current

          term. 

                    3.   Duties.
                         ------
                    (a)  The Employee will render his services to the

          Company as a Vice President and shall perform such duties and

          services of those offices or positions or of such other office or

          position as may be assigned to him from time to time by the Board

          of Directors of the Company.  In addition, the Employee will

          hold, without additional compensation therefor, such other

          offices and directorships in the Company or any parent or

          subsidiary of the Company to which, from time to time, he may be

          appointed or elected.

                    (b)  Except as otherwise provided herein and except for

          illness, permitted vacation periods and permitted leaves of

          absence consistent with the past practice of the Company or as

          otherwise approved by the Board of Directors of the Company, the

          Employee agrees that during the term of his employment hereunder,

          he shall devote all of his full working time and attention, and

          give his best effort, skill and abilities, exclusively to the

          business and interests of the Company.



                    4.   Compensation; Benefits
                         ----------------------

                    (a)  Salary.  In consideration of the services to be
                         ------

          rendered by the Employee hereunder, including, without

          limitation, any services rendered by him as an officer or

          director of the Company or any parent, subsidiary or affiliate of

          the Company, the Company agrees to pay to the Employee, and the

          Employee agrees to accept as compensation, a salary of

          $131,250.00 (the "Salary"), payable in accordance with the

          Company's normal payroll policies.  The Company, by action of the

          Board of Directors or the Compensation Committee of the Board of

          Directors of the Company, may, in their sole discretion, increase

          the Salary at any time.  The Employee's Salary shall be subject

          to all applicable withholding and other taxes.

                    (b)  Benefits.  During the term of his employment
                         --------
          hereunder, the Employee shall be entitled to the following

          employment benefits:

                         (i)  vacations and sick leaves in accordance with

               the Company's policies from time to time in effect for

               officers and executive employees of the Company; and


                        (ii)  participation, subject to qualification and

               participation requirements, in medical, life or other

               insurance or hospitalization plans and any pension, profit

               sharing or other employee benefit plans, presently in effect

               or hereafter instituted by the Company and applicable to its

               officers and executive employees.

                    (c)  Reimbursement of Expenses.  The Employee shall be
                         --------------------------
          reimbursed for reasonable and necessary expenses incurred by the

          Employee in performing his employment hereunder, provided such

          expenses are adequately documented in accordance with the

          Company's policies.  

                 5.   Termination in Case of Disability Death or for Cause.
                      -----------------------------------------------------
                 (a)  If the Employee, due to physical or mental injury,

       illness, disability or incapacity, shall fail to render the services

       provided for in this Agreement for a consecutive period of three (3)

       months, or an aggregate of three (3) months in any six (6) month

       period, the Company may, at its option, terminate the Employee's

       employment hereunder upon fourteen (14) days' written notice to the

       Employee. 

                 (b)  If the Employee shall die during the term of this

       Agreement, this Agreement and the Employee's employment hereunder shall

       terminate immediately upon the Employee's death. 


                 (c)  Notwithstanding anything to the contrary in this

       Agreement, the Company, upon notice to the Employee, may terminate this

       Agreement and the employment of the Employee hereunder for cause.

                 6.   Severance Compensation.
                      ----------------------
                 (a)  In the event the Employee's employment hereunder is

       terminated by the Company during the Employment Term for any reason

       other than for cause, death or disability, the Company shall pay to the

       Employee as severance compensation an amount equal to six (6) months'

       Salary.

                 (b)  In the event the Employee's employment hereunder is

       terminated by the Company after the Employment Term for any reason,

       including the expiration of the Employment Term without renewal thereof

       by the Company, and other than for cause, death or disability, the

       Company shall pay to the Employee as severance compensation an amount

       equal to six (6) months' Salary.

                 (c)  If the Employee resigns from the employ of the Company

       during the Employment Term as a result of the principal place of

       business of the Employee being moved to a location which is greater

       than fifty (50) miles from the Employee's current residence in Floral

       Park, New York, the Company shall be obligated to pay to the Employee

       as severance compensation an amount equal to six (6) months' Salary.

                 (d)  Severance compensation shall be paid biweekly in

       accordance with the Company's usual practices.  Employee shall also be

       paid biweekly for unused vacation time.


                 (e)  In the event the Employee receives severance

       compensation under this Section 6, the Employee shall not be entitled

       to receive any other compensation or benefits under this Agreement

       after the termination of the Employee's employment hereunder and, as a

       condition to receiving such severance compensation, the Employee hereby

       agrees that he shall have no other claim against the Company by reason

       of this Agreement.

                 7.   Disclosure and Assignment of Discoveries.
                      ----------------------------------------
                 (a)  The Employee shall (without any additional compensation)

       promptly disclose in writing to the Board of Directors of the Company

       all ideas, processes, devices and business concepts (hereinafter

       referred to collectively as "Discoveries"), whether or not patentable

       or copyrightable, which he, while employed by the Company, conceives,

       develops, acquires or reduces to practice, whether alone or with others

       and whether during or after usual working hours, and which are related

       to the Company's business or interests, or arise out of or in

       connection with the duties performed by him hereunder; and the Employee

       hereby transfers and assigns to the Company all right, title and

       interest in and to such Discoveries.  Upon the request of the Company,

       the Employee shall (without any additional compensation), from time to

       time during or after the expiration or termination of his employment,

       execute such further instruments and do all such other acts and things

       as may be deemed necessary or desirable by the Company to protect

       and/or enforce its rights in respect of such discoveries.

                 (b)  For purposes of this Section 7 and the following Section

       8, the term "Company" shall mean and include any and all subsidiaries,

       parents and affiliated corporations of the Company in existence from

       time to time.

                 8.   Non-Disclosure of Confidential Information and
                      ----------------------------------------------
       Non-Competition .
       --------------

                 (a)  The Employee represents that he has been informed that

       it is the policy of the Company to maintain as secret and confidential

       all information relating to (i) the products, processes and/or business

       concepts used by the Company and (ii) the customers and employees of

       the Company ("Confidential Information"), and the Employee further

       acknowledges that such Confidential Information is of great value to

       the Company and is the property of the Company.  The parties recognize

       that the services to be performed by the Employee are special and

       unique, and that by reason of his employment by the Company, he will

       acquire Confidential Information as aforesaid.  The parties confirm

       that to protect the Company's goodwill, it is reasonably necessary that

       the Employee agree, and accordingly the Employee does hereby agree,

       that he will not directly or indirectly (except where authorized by the

       Board of Directors of the Company for the benefit of the Company):

                 A.   at any time during his employment hereunder or after he

            ceases to be employed by the Company, divulge to any persons,

            firms or corporations other than the Company (hereinafter referred

            to collectively as "Third Parties"), or use, or cause to authorize

            any Third Parties to use, any such Confidential Information, or

            any other information regarded as confidential and valuable by the

            Company which he knows or should know is regarded as confidential

            and valuable by the Company (whether or not any of the foregoing

            information is actually novel or unique or is actually known to

            others); or

                 B.   at any time during his employment hereunder and for a

            period of one (1) year after he ceases to be employed by the

            Company (the "Restricted Period"), solicit or cause or authorize,

            directly or indirectly, to be solicited for employment, for or on

            behalf of himself or Third Parties, any persons who were at any

            time within one year prior to the cessation of his employment

            hereunder, employees of the Company; or

                 C.   at any time during his employment hereunder and during

            the Restricted Period, employ or cause or authorize, directly or

            indirectly, to be employed, for or on behalf of himself or Third

            Parties, any such employees of the Company;

                 D.   at any time during his employment hereunder and during

            the Restricted Period, unless agreed to by the Company in writing,

            the Employee will not accept employment with or participate,

            directly or indirectly, as owner, stockholder, director, officer,

            manager, consultant or agent or otherwise use his special, unique

            or extraordinary skills or knowledge with respect to the business

            of the Company or of any affiliate of the Company in or with any

            business, firm, corporation, partnership, association, venture or

            other entity or person which is engaged in any business activities

            competitive with the business of the Company as such business was

            conostituted during the period of employment, except that this

            paragraph D shall not be construed to prohibit the Employee from

            owning up to 5% of the securities of a corporation which are

            publicly traded on a national securities exchange or in the

            over-the-counter market; or

                 E.   at any time during his employment hereunder and during

            the Restricted Period, solicit or cause or authorize, directly or

            indirectly, to be solicited, for or on behalf of himself or Third

            Parties, any business from Third Parties who were, at any time

            within one (1) year prior to the cessation of his employment

            hereunder, customers of the Company; or

                 F.   at any time during his employment hereunder and during

            the Restricted Period, accept or cause or authorize, directly or

            indirectly, to be accepted, for or on behalf of himself or Third

            Parties, any business from any such customers of the Company.

                 (b)  The Employee agrees that he will not, at any time,

       remove from the Company's premises any drawings, notebooks, data and

       other documents and materials relating to the business and procedures

       heretofore or hereafter acquired, developed and/or used by the Company

       without prior written consent of the Board of Directors of the Company,

       except as reasonably necessary to the discharge of his duties

       hereunder.

                 (c)  The Employee agrees that, upon the expiration of his

       employment by the Company for any reason, he shall forthwith deliver up

       to the Company any and all order-books, customer lists, logs, drawings,

       notebooks and other documents and materials, and all copies thereof, in

       his possession or under his control relating to any Confidential

       Information or any discoveries or which is otherwise the property of

       the Company.

                 (d)  The Employee agrees that any breach or threatened breach

       or alleged breach or alleged threatened breach by him of any provision

       of this Section 8 shall entitle the Company, in addition to any other

       legal remedies available to it, to apply to any court of competent

       jurisdiction to enjoin such breach or threatened breach or alleged

       breach or alleged threatened breach.  The parties understand and intend

       that each restriction agreed to by the Employee hereinabove shall be

       construed as separable and divisible from every other restriction, and

       that the unenforceability, in whole or in part, of any other

       restriction, will not effect the enforceability of the remaining

       restrictions and that one or more or all of such restrictions may be

       enforced in whole or in part as the circumstances warrant.  No waiver

       of any one breach of the restrictions contained in this Section 8 shall

       be deemed a waiver of any future breach. 

                 (e)  The Employee hereby acknowledges that he is fully

       cognizant of the restrictions put upon him by this Section 8, and that

       the provisions of this Section 8 shall survive the termination of this

       Employment Agreement and his employment with the Company. 

                 9.   Conflicting Agreements and Warranties of the Employee. 
                      ------------------------------------------------------

       The Employee hereby represents and warrants to the Company that (a)

       neither the execution of this Agreement by the Employee nor the

       performance by the Employee of any of his obligations or duties

       hereunder will conflict with or violate or constitute a breach of the

       terms of any employment or other agreement to which the Employee is a

       party or by which the Employee is bound, and (b) the Employee is not

       required to obtain the consent of any person, firm, corporation or

       other entity in order to enter into this Agreement or to perform any of

       his obligations or duties hereunder.

                 10.  Notices.
                      -------
                 (a)  All notices, requests, demands or other communications

       hereunder shall be deemed to have been given if delivered in writing

       personally or by certified mail to each party at the address set forth

       below, or at such other address as each party may designate in writing

       to the other: 

                      If to the Company:

                         Warner Insurance Services, Inc. 
                         18-01 Pollitt Drive 
                         Fair Lawn, New Jersey 07410 
                         Attention: President and Chief Executive Officer

                         with a copy to:

                         Reid & Priest LLP
                         40 West 57th Street 
                         New York, New York 10019 
                         Attention: Leonard Gubar, Esq. 

                         If to the Employee:

                         Raul F. Calvo
                         16 Primrose Avenue
                         Floral Park, New York 11001-2505

                    11.  Entire Agreement.  This Agreement contains the
                         ----------------
          entire understanding of the parties with respect to the subject

          matter hereof, supersedes any prior agreement between the

          parties, and may not be changed or terminated orally.  No change,

          termination or attempted waiver of any of the provisions hereof

          or thereof shall be binding unless in writing and signed by the

          party against whom the same is sought to be enforced.  No

          provision hereof shall be construed against a party because that

          provision or any other provision was drafted by or at the

          direction of such party. 

                    12.  Successors and Assigns.  This Agreement shall be
                         ----------------------
          binding upon and shall inure to the benefit of the respective

          heirs, legal representatives, successors and assigns of the

          parties hereto.

                    13.  Severability.  In the event that any one or more
                         ------------
          of the provisions of this Agreement shall be declared to be

          illegal or unenforceable under any law, rule or regulation of any

          government having jurisdiction over the parties hereto, such

          illegality or unenforceability shall not affect the validity and

          enforceability of the other provisions of this Agreement.

                    14.  Counterparts.  This Agreement may be executed in
                         -------------
          one or more counterparts, each of which shall be deemed an

          original, but all of which together shall constitute one and the

          same instrument.

                    15.  Governing Law.  All matters concerning the
                         --------------
          validity and interpretation of and performance under this

          Agreement shall be governed by the laws of the State of New York.

                    IN WITNESS WHEREOF, the parties hereto have executed

          this Agreement as of the date first above written.


                                        WARNER INSURANCE SERVICES, INC.



                                        By:   /s/ Alfred J. Moccia         
                                           --------------------------------
                                             Name:  Alfred J. Moccia
                                             Title: President



                                          /s/ Raul F. Calvo                
                                        ----------------------------------
                                                  RAUL F. CALVO




                                                      Exhibit 10(y)


                  GENERAL RELEASE AND TERMINATION OF LEASE AGREEMENT


                    GENERAL RELEASE AND TERMINATION OF LEASE AGREEMENT 
          ("Release"), dated as of December 4, 1996, by and between
                                   -----------
          COVER-ALL TECHNOLOGIES INC. (formerly Warner Insurance Services,
          Inc.), a Delaware corporation ("Tenant"), and SOMERSET REALTY
          ASSOCIATES, L.L.C., a New Jersey limited liability company
          ("Landlord").

                                 W I T N E S S E T H
                                 - - - - - - - - - -

                    WHEREAS, Landlord and Tenant are parties to that
          certain Lease Agreement, dated December 11, 1991, as amended by
          that certain Lease Modification and Extension Agreement, dated
          May 12, 1995 (together referred to as the "Lease"), relating to
          22,368 square feet of the premises located at 130 Belmont Drive,
          Somerset, New Jersey (the "Premises"); and

                    WHEREAS, Landlord and Tenant desire to terminate the
          Lease as of the date hereof and fully release each other from any
          and all issues, differences, rent, additional rent, escalations,
          liabilities, costs, expenses, obligations, undertakings and
          claims, whether potential or actual, with respect to, or arising
          under, the Lease or otherwise, that may currently exist or arise
          hereafter (hereafter referred to collectively as the "Claims").

                    NOW THEREFORE, in consideration of the payments to be
          made by Tenant to Landlord as hereinafter provided and the mutual
          covenants contained in this Release, the receipt and sufficiency
          of which is hereby acknowledged, the parties hereto agree as
          follows:

                    1.   Termination of Lease.  Landlord and Tenant agree
                         --------------------
          that the Lease and the obligations thereunder are terminated and
          are of no further force and effect as of the date hereof.

                    2.   Buyout Fee.  Tenant, in full and final settlement
                         ----------
          of the Claims and as consideration for this Release hereby agrees
          to pay Landlord a buyout fee (the "Buyout Fee") of $250,000. less
          the deposit of $104,000. or net payment herewith of $146,000.  The 
          Buyout Fee is the only consideration due from Tenant to Landlord.

                    3.   Release by Landlord.  Landlord hereby releases and
                         -------------------                   -------- ---
          forever discharges Tenant, Tenant's current, former, and future
          ------  ----------
          controlling shareholders, affiliates, related companies,
          subsidiaries, predecessor companies, divisions, shareholders,
          directors, officers, employees, agents, attorneys, successors,
          and assigns (and the current, former and future shareholders,
          directors, officers, employees, agents, and attorneys of such
          controlling shareholders, affiliates, related companies,
          subsidiaries, predecessor companies, and divisions), and all
          persons acting by, through, under, or in concert with any of them
          (Tenant and the foregoing other persons and entities are
          hereinafter defined separately and collectively as the "Tenant
          Releasees"), from the Claims and from all actions, causes of
          action, suits, debts, dues, sums of money, accounts, reckonings,
          bonds, bills, specialties, covenants, contracts, controversies,
          agreements, promises, variances, trespasses, damages, judgments,
          extents, executions, claims, and demands whatsoever, whether
                                                               -------
          known or unknown, in law or equity, whether statutory or common
          ----- -- -------
          law, whether federal, state, local, or otherwise, including, but
          not limited to, any claims relating to, or arising out of any
          aspect of Tenant's occupancy of the Premises, the Lease or the
          termination of the Lease which against the Tenant Releasees, or
          any of them, Landlord, Landlord's successors and assigns ever
          had, now have, or hereafter can, shall, or may have, for, upon,
          or by reason of any matter, cause, or thing whatsoever from the
          beginning of the world to the date of this Release.

                    4.   Release by Tenant.  Tenant hereby releases and
                         -----------------                 -------- ---
          forever discharges Landlord, Landlord's current, former, and
          ------- ----------
          future controlling shareholders, affiliates, related companies,
          subsidiaries, predecessor companies, divisions, shareholders,
          directors, officers, employees, agents, attorneys, successors,
          and assigns (and the current, former and future shareholders,
          directors, officers, employees, agents, and attorneys of such
          controlling shareholders, affiliates, related companies,
          subsidiaries, predecessor companies, and divisions), and all
          persons acting by, through, under, or in concert with any of them
          (Landlord and the foregoing other persons and entities are
          hereinafter defined separately and collectively as the "Landlord
          Releasees"), from all actions, causes of action, suits, debts,
          dues, sums of money, accounts, reckonings, bonds, bills,
          specialties, covenants, contracts, controversies, agreements,
          promises, variances, trespasses, damages, judgments, extents,
          executions, claims, and demands whatsoever, whether known or
                                                      ------- ----- --
          unknown, in law or equity, whether statutory or common law,
          -------
          whether federal, state, local, or otherwise, including, but not
          limited to, any claims relating to, or arising out of any aspect
          of Tenant's occupancy of the Premises, the Lease or the
          termination of the Lease which against the Landlord Releasees, or
          any of them, Tenant, Tenant's successors and assigns ever had,
          now have, or hereafter can, shall, or may have, for, upon, or by
          reason of any matter, cause, or thing whatsoever from the
          beginning of the world to the date of this Release.

                    5.   Existence and Qualification.  Each of Tenant and
                         ---------------------------
          Landlord, as the case may be, is validly existing and in good
          standing under the laws of its respective jurisdiction and has
          all requisite power and authority to carry on its business as now
          being conducted and to own, lease and operate its properties as
          and in the places where such business is now conducted and such
          properties are now owned, leased or operated.  Each of Tenant and
          Landlord, as the case may be, has all requisite power to execute
          and deliver this Release and to perform its obligations
          hereunder.

                    6.   Authorization of Agreements.  The execution and
                         ---------------------------
          delivery by each of Tenant and Landlord, as the case may be, of
          this Release and the transactions contemplated hereby have been
          duly authorized by all requisite action on behalf of each such
          party.  This Release has been duly executed and delivered by each
          of Tenant and Landlord, as the case may be, and this Release
          constitutes the legal, valid and binding obligation of each of
          Tenant and Landlord and is enforceable against each such party in
          accordance with its respective terms except to the extent that
          such validity, binding effect and enforceability may be limited
          by applicable bankruptcy, reorganization, insolvency, moratorium
          and other laws affecting creditors' rights generally from time to
          time in effect and by general equitable principles.

                    7.   Successors and Assigns.  This Release shall be
                         ----------------------
          binding upon and shall inure to the benefit of Landlord and
          Tenant and their respective heirs, legal representatives,
          successors and assigns.

                    8.   Entire Agreement.  This Release contains the
                         ----------------
          entire understanding between Landlord and Tenant with respect to
          the subject matter hereof and supersedes all prior negotiations
          and understandings.  This Release may not be amended or modified
          except by a written instrument signed by Landlord and Tenant.

                    9.   Severability.  In the event that any one or more
                         ------------
          provisions of this Release is held to be invalid or
          unenforceable, such illegality or unenforceability shall not
          affect the validity or enforceability of the other provisions
          hereof and such other provisions shall remain in full force and
          effect, unaffected by such invalidity or unenforceability.

                    10.  Governing Law.  This Release shall be interpreted,
                         -------------
          construed and enforced in accordance with the internal laws of
          the State of New York.

                    11.  Headings.  The section headings of this Release
                         --------
          are for convenience of reference only and are not to be
          considered in construing this Release.

                    12.  Execution in Counterparts.  This Release may be
                         -------------------------
          executed in counterparts, each of which shall be deemed to be an
          original, but all of which together shall constitute one and the
          same instrument.

         <PAGE>

                    IN WITNESS WHEREOF, the parties hereto have caused this
          Release to be executed as of the day and year first above
          written.


                                   COVER-ALL TECHNOLOGIES INC.


                                   By:  /s/ Alfred J. Moccia
                                       --------------------------------
                                       Name:  Alfred J. Moccia
                                       Title: Chairman of the Board and
                                              Chief Executive Officer 


                                   SOMERSET REALTY ASSOCIATES


                                   By:  /s/ Illegible
                                       --------------------------------
                                       Name:
                                       Title:


                                                      Exhibit 10(z)(ii)



             THIS NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
             OF 1933, AS AMENDED (THE "ACT"), OR ANY STATE SECURITIES LAW
                                       ---
             AND NEITHER THIS NOTE NOR ANY INTEREST THEREIN MAY BE
             TRANSFERRED IN THE ABSENCE OF SUCH REGISTRATION OR AN
             EXEMPTION THEREFROM UNDER SUCH ACT OR SUCH LAWS AND RULES
             AND REGULATIONS THEREUNDER.


                             COVER-ALL TECHNOLOGIES, INC.


                                   CONVERTIBLE NOTE

                                                       New York, New York
             $250,000.00                                   March 14, 1997


                       FOR VALUE RECEIVED, Cover-All Technologies, Inc.,
             a Delaware corporation (the "Company"), hereby promises to
                                          -------
             pay to Atlantic Employers Insurance Company, a New Jersey
             corporation, or its registered assigns (the "Holder"), the
                                                          ------
             principal sum of TWO HUNDRED FIFTY THOUSAND DOLLARS
             ($250,000.00), together with interest thereon from the date
             hereof (computed on the basis of a 360-day year and actual
             days elapsed) at the rate of 12.5% per annum (but in no
             event to exceed the maximum rate permitted under applicable
             provisions of law).  Subject to the prior automatic
             conversion of this Note pursuant to Section 2 hereof, the
             principal of and accrued interest on this Note shall be due
             and payable on the earlier to occur of (i) the closing of a
             "permanent financing" (as defined in Section 5.6 hereof) by
             the Company, and (ii) when declared due and payable by the
             Holder, or when this Note automatically becomes due and
             payable, upon the occurrence of an Event of Default (as
             defined below); provided, that the Holder shall, in either
                             --------
             event, have the option to convert this Note pursuant to
             Section 2.2 hereof in lieu of the repayment by the Company
             of the principal and accrued interest due hereunder.  The
             date on which this Note becomes due and payable is referred
             to herein as the "Maturity Date."  The payment of principal
                               -------------
             and interest shall be made in such coin or currency of the
             United States of America as at the time of payment shall be
             legal tender for the payment of public and private debts. 
             Principal and interest on this Note shall be paid by wire
             transfer in accordance with the written instructions of the
             Holder or, in the absence of such instructions, by check
             mailed to the Holder's address set forth in the Purchase
             Agreement (as defined below).  This Note may be prepaid at
             any time, in whole or in part, without premium or penalty,
             and the amount of the prepayment shall be applied first to
             accrued interest and the remainder to the unpaid principal
             balance hereof.  This Note is issued pursuant to that
             certain Convertible Note Purchase Agreement between the
             Company, the Holder and certain other purchasers of similar
             notes, dated as of the date hereof (the "Purchase
                                                      --------
             Agreement"), and the Holder of this Note is entitled to
             ---------
             certain rights and privileges set forth in the Purchase
             Agreement.

                       1.   EVENTS OF DEFAULT.
                            -----------------

                            1.1  If any of the following events specified
             in this Section 1 shall occur (herein individually referred
             to as an "Event of Default"), then (i) with respect to the
                       ----------------
             Events of Default set forth in clauses (i), (ii), (iii),
             (iv) and (v), the Holder of this Note may, so long as such
             condition exists, declare the entire principal and unpaid
             accrued interest hereunder to be immediately due and
             payable, by notice in writing to the Company, and (ii) with
             respect to the Events of Default set forth in clauses (vi)
             and (vii), this Note shall automatically become immediately
             due and payable:

                              (i)     default in the payment of the
                       principal of or accrued interest on this Note when
                       due and payable, whether on the Maturity Date, by
                       acceleration or otherwise;

                             (ii)     any representation or warranty made
                       by the Company in the Purchase Agreement shall
                       have been incorrect in any material respect when
                       made;

                            (iii)     the Company shall default in the
                       performance or observance of any term, covenant,
                       condition or agreement contained in this Note
                       (other than the payment of principal or interest
                       hereunder) or in the Purchase Agreement and, if
                       capable of being remedied, such default shall
                       continue unremedied for a period of twenty (20)
                       days after written notice shall have been given by
                       the Holder to the Company;
                       
                             (iv)     this Note or the Purchase Agreement
                       shall cease to be enforceable in accordance with
                       its terms against the Company, or the Company
                       shall so state in writing;

                              (v)     the Company shall default beyond
                       any period of grace provided with respect thereto
                       in the payment of principal of, premium, if any,
                       or interest on any obligation in an amount in
                       excess of $50,000 in respect of borrowed money
                       when due, whether by acceleration or otherwise; or
                       the Company shall default in the performance or
                       observance of any other agreement under which any
                       such obligation is created, if the effect of any
                       such default is to cause or permit the holder or
                       holders of such obligation (or a trustee on behalf
                       of such holder or holders) to cause such
                       obligation to become due prior to the date of its
                       stated maturity, unless such holder or holders or
                       trustee shall have waived such default after its
                       occurrence or unless such holder or holders or
                       trustee shall have failed to give any notice
                       required to create an event of default thereunder;

                             (vi)     the institution by the Company of
                       proceedings to be adjudicated as bankrupt or
                       insolvent, or the consent by it to the institution
                       of bankruptcy or insolvency proceedings against
                       it, or the filing by it of a petition or answer or
                       consent seeking reorganization or release under
                       the Federal Bankruptcy Act or any other applicable
                       federal or state law, or the consent by it to the
                       filing of any such petition or the appointment of
                       a receiver, liquidator, assignee, trustee or other
                       similar official of the Company, or the making by
                       it of an assignment for the benefit of creditors,
                       or the taking of corporate action by the Company
                       in furtherance of any such action; or

                            (vii)     if, within sixty (60) days after
                       the commencement of an action against the Company
                       seeking any bankruptcy, insolvency,
                       reorganization, liquidation, dissolution or
                       similar relief under any present or future
                       statute, law or regulation, such action shall not
                       have been resolved in favor of the Company or all
                       orders or proceedings thereunder affecting the
                       operations or the business of the Company stayed,
                       or if the stay of any such order or proceeding
                       shall thereafter be set aside, or if, within sixty
                       (60) days after the appointment, without the
                       consent or acquiescence of the Company, of any
                       trustee, receiver or liquidator of the Company or
                       of all or any substantial part of its properties,
                       such appointment shall not have been vacated.

                            1.2  In the case any one or more of the
             Events of Default specified in Section 1.1 hereof shall have
             occurred and be continuing, the Holder may, subject to the
             provisions of Section 1.3 hereof, proceed to protect and
             enforce its rights hereunder, either by suit in equity
             and/or by action at law, whether for the specific
             performance of any covenant or agreement contained in this
             Note, or the Holder may proceed to enforce the payment of
             all sums due upon this Note or to enforce any other legal or
             equitable right of the Holder.  If an Event of Default shall
             have occurred and the Holder shall employ attorneys, or
             incur other costs and expenses for the collection of
             payments due or to become due, or for the enforcement or
             performance or observance of any obligation or agreement of
             the Company under this Note, the Company agrees that it will
             pay to the Holder, on demand, the fees of such attorney
             together with all other costs and expenses incurred by the
             Holder.

                            1.3  No remedy herein conferred upon the
             Holder is intended to be exclusive of any other remedy and
             each and every such remedy shall be cumulative and shall be
             in addition to every other remedy given hereunder or now or
             hereafter existing at law or in equity or by statute or
             otherwise.

                            1.4  No course of dealing between the Company
             and the Holder or any delay on the part of the Holder hereof
             in exercising any rights hereunder shall operate as a waiver
             of any rights of the Holder hereof.

                       2.   CONVERSION.
                            ----------

                            2.1  Automatic Conversion.  Unless this Note
                                 --------------------
             shall have been previously paid in full or converted
             pursuant to Section 2.2, the outstanding principal amount of
             this Note and accrued and unpaid interest thereon
             automatically shall be converted into fully paid and
             nonassessable shares of common stock, par value $0.01 per
             share, of the Company (the "Common Stock"), on the close of
                                         ------------
             business on May 31, 1997.  The number of shares of Common
             Stock into which this Note will be so converted shall be
             determined by dividing the aggregate principal amount and
             interest to be converted by the Conversion Price (as defined
             below) in effect at the time of such conversion.  The
             conversion price (the "Conversion Price") initially shall
                                    ----------------
             equal $1.00, and shall be subject to adjustment as provided
             in Section 3.  

                            2.2  Optional Conversion on Maturity Date. 
                                 ------------------------------------
             On the Maturity Date and at the Holder's option, the Holder
             may elect to convert this Note into shares of Common Stock
             in lieu of the repayment by the Company of the principal and
             accrued interest due hereunder.  The number of shares into
             which this Note will be so converted will be determined by
             reference to the Conversion Price in effect on the Maturity
             Date.  In order to so convert this Note, the Holder shall
             notify the Company of its election to do so three (3) days
             prior to the closing of a permanent financing or promptly
             upon Holder's receiving notification of the occurrence of an
             Event of Default, as the case may be.

                            2.3  Mechanics and Effect of Conversion.  No
                                 ----------------------------------
             fractional shares of Common Stock will be issued upon
             conversion of this Note.  In lieu of any fractional shares
             to which the Holder would otherwise be entitled, the Company
             will pay to the Holder the cash value of any fractional
             share.  Upon conversion of this Note into Common Stock
             pursuant to Sections 2.1 or 2.2, the Holder shall surrender
             this Note at the principal executive offices of the Company,
             together with a written notice  stating the name or names
             (with address or addresses) in which the certificate or
             certificates for shares of Common Stock which shall be
             issuable on such conversion shall be issued.  At its
             expense, the Company will, as soon as practicable after
             receipt of this Note, issue and deliver to such Holder at
             such principal executive office, a certificate or
             certificates for the number of shares of Common Stock to
             which such Holder is entitled upon such conversion, together
             with any other securities and property to which the Holder
             is entitled upon such conversion under the terms of this
             Note, including a check payable to the Holder for any cash
             amounts payable in respect of fractional shares.  Whether or
             not the Holder so delivers this Note and such notice as
             aforesaid, such conversion shall be deemed to have been made
             on the close of business on the date set forth in Section
             2.1 on which this Note automatically converts, or on the
             close of business on the Maturity Date, as the case may be,
             and the Holder shall be treated for all purposes as the
             record holder of such shares of Common Stock as of such
             date.

                       3.   ANTI-DILUTION AND OTHER PROVISIONS.
                            ----------------------------------

                            3.1  Adjustments for Stock Dividends,
                                 --------------------------------
             Subdivisions, Combinations and Reclassifications.  If the
             ------------------------------------------------
             Company shall (i) pay a stock dividend or make a
             distribution to holders of Common Stock in shares of its
             Common Stock, (ii) subdivide its outstanding shares of
             Common Stock, (iii) combine its outstanding shares of Common
             Stock into a smaller number of shares, or (iv) issue by
             reclassification of its shares of Common Stock any shares of
             capital stock of the Company, then (A) the Conversion Price
                                           ----
             shall be increased or decreased, as the case may be, to an
             amount which shall bear the same relation to the Conversion
             Price in effect immediately prior to such action as the
             total number of shares of Common Stock outstanding
             immediately prior to such action shall bear to the total
             number of shares of Common Stock outstanding immediately
             after such action, and (B) this Note automatically shall be
             adjusted so that it thereafter shall be convertible into the
             kind and number of shares of Common Stock or other
             securities which the Holder would have owned and would have
             been entitled to receive after such action if this Note had
             been converted immediately prior to such action or any
             record date with respect thereto.  An adjustment made
             pursuant to this Section 3.1 shall become effective
             retroactively immediately after the record date in the case
             of a dividend or distribution of Common Stock and shall
             become effective immediately after the effective date in the
             case of a subdivision, combination or reclassification.

                            3.2  Adjustment for Certain Distributions. 
                                 ------------------------------------
             If the Company shall fix a record date for the making of a
             distribution to all holders of Common Stock (including,
             without limitation, any such distribution made in connection
             with a consolidation or merger in which the Company is the
             continuing corporation) of (i) assets (including cash
             dividends), (ii) equity or debt securities of the Company
             (except for the Common Stock of the Company) or evidences of
             indebtedness of the Company, (iii) equity or debt securities
             of any corporation other than the Company or evidences of
             indebtedness of any such corporation, or (iv) subscription
             rights, options or warrants to purchase any of the foregoing
             assets or securities, whether or not such rights, options or
             warrants are immediately exercisable (hereinafter
             collectively called "Distributions on Common Stock"), the
                                  -----------------------------
             Company shall make provisions for the Holder to receive upon
             conversion of this Note a proportional amount (depending
             upon the extent to which this Note is converted) of such
             assets, equity or debt securities, evidences of indebtedness
             or such other rights, as if such Holder had converted this
             Note on or before such record date.

                            3.3  Adjustment for Consolidations and
                                 ---------------------------------
             Mergers.  In case of any consolidation or merger of the
             -------
             Company with or into another corporation or the sale of all
             or substantially all of the assets of the Company to another
             corporation, this Note thereafter shall be convertible into
             the kind and amount of shares of stock or other securities
             or property to which a holder of the number of shares of
             Common Stock issuable upon conversion of this Note would
             have been entitled upon such consolidation, merger or sale;
             and, in such case, appropriate adjustment (as determined in
             good faith by the Board of Directors of the Company) shall
             be made in the application of the provisions in this Section
             3, to the end that the provisions set forth in this Section
             3 (including provisions with respect to changes in and
             adjustments of the number of shares of Common Stock into
             which this Note is convertible) shall thereafter be
             applicable, as nearly as reasonably may be, in relation to
             any shares of stock or other securities or property
             thereafter deliverable upon the conversion of this Note.

                            3.4  Other Dilutive Events.  If any event
                                 ---------------------
             shall occur as to which the provisions of this Section 3
             shall not be strictly applicable, but with respect to which
             the failure to make any adjustment to the Conversion Price
             and the number of shares of Common Stock issuable upon
             conversion of this Note would not fairly protect the
             conversion rights contained in this Note in accordance with
             the intent and principles of this Section 3, upon request of
             the Holder, the Company shall appoint a firm of independent
             public accountants reasonably acceptable to the Holder which
             shall give its opinion upon the adjustments, if any,
             consistent with the intent and principles established in
             this Section 3 necessary to preserve without dilution the
             conversion rights represented by this Note.  Upon receipt of
             such opinion, the Company will promptly mail a copy thereof
             to the Holder and shall make the adjustments described
             therein.

                            3.5  No Impairment.  The Company will not, by
                                 -------------
             amendment of its certificate of incorporation or through any
             reorganization, transfer of assets, consolidation, merger,
             dissolution, issue or sale of securities or any other
             voluntary action, avoid or seek to avoid the observance or
             performance of any of the terms to be observed or performed
             hereunder by the Company, but will at all times in good
             faith assist in the carrying out of all the provisions of
             this Section 3 and in the taking of all such action as may
             be necessary or appropriate in order to protect the
             conversion rights of the Holder against impairment.

                            3.6  Notices to Holder.
                                 -----------------

                            If at any time,

                            (a)  the Company shall take any action which
                       would require an adjustment pursuant to this
                       Section 3 in the Conversion Price or in the number
                       of shares of Common Stock issuable upon conversion
                       of this Note; or

                            (b)  the Company shall authorize the making
                       to the holders of its Common Stock of any
                       Distributions on Common Stock as set forth in
                       Section 3.2; or

                            (c)  the Company shall issue any additional
                       shares of Common Stock or declare any dividend (or
                       any other distribution) on its Common Stock; or

                            (d)  there shall be any capital
                       reorganization or reclassification of the Common
                       Stock, or any consolidation or merger to which the
                       Company is a party, or any sale or transfer of all
                       or substantially all of the assets of the Company;
                       or

                            (e)  there shall be a voluntary or
                       involuntary dissolution, liquidation or winding up
                       of the Company;

             then, in any one or more of such cases, the Company shall
             ----
             give written notice to the Holder, not less than twenty (20)
             days before any record date or other date set for definitive
             action, or of the date on which such reorganization,
             reclassification, sale, consolidation, merger, dissolution,
             liquidation or winding up shall take place, as the case may
             be.  Such notice also shall set forth such facts as shall
             indicate the effect of such action (to the extent such
             effect may be known at the date of such notice) on the
             current Conversion Price and the kind and amount of Common
             Stock and other securities and property deliverable upon
             conversion of this Note.  Such notice also shall specify the
             date as of which the holders of the Common Stock of record
             shall be entitled to exchange their Common Stock for
             securities or other property deliverable upon such
             reorganization, reclassification, sale, consolidation,
             merger, dissolution, liquidation or winding up, as the case
             may be.

                            3.7  Reservation of Stock.  The Company
                                 --------------------
             covenants that it will at all times reserve and keep
             available, solely for issuance upon conversion of this Note,
             such number of shares of Common Stock as shall then be
             sufficient to effect conversion of this Note.  If at any
             time the number of authorized but unissued shares of Common
             Stock shall not be sufficient to effect the conversion of
             this Note, the Company will take such corporate action as
             may, in the opinion of its counsel, be necessary to increase
             its authorized but unissued shares of Common Stock to such
             number of shares as shall be sufficient for such purpose;
             provided, however, that the Company will not take any action
             --------  -------
             which results in any adjustment of the Conversion Price if
             the total number of shares of Common Stock issued and
             issuable after such action upon conversion of this Note
             would exceed the total number of shares of Common Stock then
             authorized by the certificate of incorporation of the
             Company.

                            3.8  Notice of Adjustment of Conversion
                                 ----------------------------------
             Price.  Upon any adjustment of the Conversion Price, then
             -----
             and in each such case the Company shall give notice thereof
             to the Holder, which notice shall state the Conversion Price
             resulting from such adjustment, setting forth in reasonable
             detail the method of calculation and the facts upon which
             such calculation is based.

                            3.9  Closing of Books.  The Company will at
                                 ----------------
             no time close its transfer books against the transfer of any
             shares of Common Stock issued or issuable upon the
             conversion of this Note in any manner which interferes with
             the timely conversion of this Note.

                       4.   EXCHANGE OR REPLACEMENT OF NOTE.
                            -------------------------------
             
                            4.1  The Holder, at its option, may in person
             or by duly authorized attorney surrender this Note for
             exchange, at the principal executive offices of the Company,
             and, at the expense of the Company, receive in exchange
             therefor a new Note in the same aggregate principal amount
             as the aggregate unpaid principal amount of the Note so
             surrendered, bearing interest at the same annual rate as the
             Note so surrendered and otherwise in substantially the form
             of the Note so surrendered.

                            4.2  Upon receipt by the Company of evidence
             satisfactory to it of the loss, theft, destruction or
             mutilation of this Note, and (in case of loss, theft or
             destruction) of an indemnity reasonably satisfactory to it,
             and upon surrender and cancellation of this Note, if
             mutilated, the Company, upon reimbursement to it of
             reasonable expenses incidental thereto, will make and
             deliver a new Note, of like tenor, in lieu of this Note.

                            4.3  Any Note made and delivered in
             accordance with the provisions of this Section 5 shall be
             dated as of the original issuance date.

                       5.   MISCELLANEOUS.
                            -------------

                            5.1  The Company hereby waives presentment
             for payment, demand, notice of non-payment, protest and
             notice of protest.

                            5.2  This Note shall be binding upon the
             Company and its successors and assigns and shall inure to
             the benefit of the Holder and its successors, assigns and
             transferees.

                            5.3  All headings used herein are for
             convenience only and shall not be used to construe or
             interpret this Note.

                            5.4  All notices required or permitted under
             this Note shall be given in writing and shall be sent in
             accordance with the provisions of Section 8.9 of the
             Purchase Agreement.

                            5.5  THIS NOTE SHALL BE GOVERNED BY THE LAWS
             OF THE STATE OF DELAWARE.  ANY JUDICIAL PROCEEDING INVOLVING
             ANY DISPUTE, CONTROVERSY OR CLAIM ARISING OUT OF OR RELATING
             TO THIS NOTE SHALL BE BROUGHT ONLY IN A COURT LOCATED IN THE
             STATE OF DELAWARE AND EACH OF THE PARTIES HERETO (I)
             UNCONDITIONALLY ACCEPTS THE EXCLUSIVE JURISDICTION OF SUCH
             COURTS AND ANY RELATED APPELLATE COURT AND IRREVOCABLE
             AGREES TO BE BOUND BY ANY JUDGMENT RENDERED THEREBY, AND
             (II) IRREVOCABLY WAIVES ANY OBJECTION SUCH PARTY MAY NOW OR
             HEREAFTER HAVE AS TO THE VENUE OF ANY SUCH PROCEEDING
             BROUGHT IN SUCH A COURT OR THAT SUCH COURT IS AN
             INCONVENIENT FORUM.  

                            5.6  For purposes hereof, the term "permanent
                                                                ---------
             financing" means a transaction (whether or not arranged by
             ---------
             Tandem (as defined in the Purchase Agreement)) pursuant to
             which the Company receives no less than $2.5 million of
             proceeds from an institutional investor (or investors),
             which transaction may either be in the form or the sale of
             Company equity or the incurrence by the Company of
             indebtedness (or both), and, if the transaction is the
             incurrence of debt (in whole or in part), such indebtedness
             is due no less than one (1) year from the date of its
             incurrence.

                       IN WITNESS WHEREOF, the Company has executed this
             Note on the date specified above.

                                      COVER-ALL TECHNOLOGIES, INC.



                                      By:  /s/ Alfred J. Moccia
                                          -----------------------------
                                                Authorized Officer


                                                      Exhibit 10(aa)(i)




                             DEBENTURE PURCHASE AGREEMENT


                                          OF


                              SIRROM CAPITAL CORPORATION


                                         AND


                             COVER-ALL TECHNOLOGIES INC.


          <PAGE>


                             DEBENTURE PURCHASE AGREEMENT


               This DEBENTURE PURCHASE AGREEMENT (the "Agreement") entered
          into the 31st day of March 1997, by and between COVER-ALL
          TECHNOLOGIES INC., a Delaware corporation (the "Company"), and
          SIRROM CAPITAL CORPORATION, a Tennessee corporation (the
          "Purchaser").  The terms which are capitalized herein shall have
          the meanings set forth in Section 10.1 hereof unless the context
          shall otherwise require.


                                 W I T N E S S E T H:

               WHEREAS, the Company desires to obtain additional capital
          for use in connection with its business through the issue and
          sale of certain obligations, and Purchaser is willing to purchase
          such obligations of the Company, on the terms and conditions set
          forth herein.

               NOW, THEREFORE, in mutual consideration of the premises and
          the respective representations, warranties, covenants and
          agreements contained herein, the parties agree as follows:

                      ARTICLE I - SALE AND PURCHASE OF DEBENTURES

               Section 1.1  Description of Debentures.
               ---------------------------------------

               The Company has authorized the issue and sale of
          $3,000,000.00 aggregate principal amount of its 12.5% Convertible
          Debentures due March 31, 2002 (the "Debentures"), to be dated the
          date of issue, to bear interest from such date at the rate of
          12.5% per annum, payable quarterly on the first day of each
          January, April, July and October in each year (commencing July 1,
          1997) and at maturity and to bear interest on overdue principal
          (including any overdue required or optional prepayment of
          principal) and premium, if any, and (to the extent legally
          enforceable) on any overdue installment of interest at the rate
          of 15% per annum after maturity, whether by acceleration or
          otherwise, until paid, to be expressed to mature on March 31,
          2002, and to be substantially in the form attached hereto as
          Exhibit A.  Interest on the Debentures shall be computed on the
          ---------
          basis of a 360-day year of twelve 30-day months.  The Debentures
          are not subject to prepayment or redemption at the option of the
          Company prior to their expressed maturity dates except on the
          terms and conditions and in the amounts and with the premium, if
          any, set forth in Section 5.24 of this Agreement.  The term
          "Debentures" as used herein shall include each Debenture
          delivered pursuant to this Agreement.

               Section 1.2  Commitment; Closing Date.
               --------------------------------------

               Subject to the terms and conditions hereof and on the basis
          of the representations and warranties hereinafter set forth, the
          Company agrees to issue and sell to Purchaser, and Purchaser
          agrees to purchase from the Company,  Debentures in the
          aggregated principal amount of $3,000,000.00 at a price of 100%
          of the principal amount thereof.

               Delivery of the Debentures will be made at the offices of
          Sherrard & Roe, PLC, 424 Church Street, Suite 2000, Nashville,
          Tennessee 37219, against payment therefor by federal funds wire
          transfer in immediately available funds and to the accounts and
          in the amounts in accordance with the Company's written wire
          instructions received at least twenty-four (24) hours previously,
          at 10:00 A.M., Nashville time, on March 31, 1997, or such later 
          date (not later than _________________________, 1997) as the
          Company and Purchaser shall agree (the "Closing Date").  The
          Debentures delivered to Purchaser on the Closing Date will be
          delivered to Purchaser in the form of a single registered
          Debenture for the full amount of such purchase (unless different
          denominations are specified by Purchaser), registered in
          Purchaser's name or in the name of such nominee as Purchaser may
          specify and, with appropriate insertions, in the form attached
          hereto as Exhibit A, all as Purchaser may specify at least 24
                    ---------
          hours prior to the date fixed for delivery.

               Section 1.3  Processing Fee.
               ----------------------------

               The Company agrees to pay to Purchaser on or before the
          Closing Date a processing fee in an amount equal to Seventy-five
          Thousand and No/100 Dollars ($75,000).


               ARTICLE II - REPRESENTATIONS AND WARRANTIES OF THE COMPANY

               The Company hereby represents and warrants to Purchaser as
          follows:

               Section 2.1  Corporate Status.
               ------------------------------

                    (a)  The Company is a corporation duly organized,
          validly existing and in good standing under the laws of the State
          of Delaware and has the corporate power to own and operate its
          properties, to carry on its business as now conducted and to
          enter into and to perform its obligations under this Agreement,
          the Debentures and any other document executed or delivered by
          the Company in connection herewith or therewith (collectively,
          the "Operative Documents").  The Company is qualified to do
          business and is in good standing in each state or other
          jurisdiction in which such qualification is necessary under
          applicable provisions of law, except where the failure to be so
          qualified or in good standing would not have a Materially Adverse
          Effect.  The states or other jurisdictions in which the Company
          is so qualified are set forth on Schedule 2.1(a) hereto.
                                           ---------------

                    (b)  Schedule 2.1(b) sets forth a complete list of each
                         ---------------
          corporation, partnership, joint venture, limited liability
          company or other business organization in which the Company owns,
          directly or indirectly, any capital stock or other equity
          interest (the "Subsidiary" or, collectively, the "Subsidiaries"),
          or with respect to which the Company or any Subsidiary, alone or
          in combination with others, is in a control position, which list
          shows the jurisdiction of incorporation or other organization and
          the percentage of stock or other equity interest of each
          Subsidiary owned by the Company.  Each Subsidiary is duly
          organized, validly existing and in good standing under the laws
          of the jurisdiction of incorporation or other organization as
          indicated on Schedule 2.1(b), each has all requisite power and
                       ---------------
          authority and holds all material licenses, permits and other
          required authorizations from government authorities necessary to
          own its properties and assets and to conduct its business as it
          is now being conducted, and is qualified to do business as a
          foreign corporation (or business organization) and is in good
          standing in every jurisdiction in which such qualification is
          necessary under applicable provisions of law, except where the
          failure to be so qualified or in good standing would not have a
          Materially Adverse Effect.  All of the outstanding shares of
          capital stock, or other equity interest, of each Subsidiary
          owned, directly or indirectly, by the Company have been validly
          issued, are fully paid and nonassessable, and are owned by the
          Company free and clear of all liens, charges, security interests
          or encumbrances.  A certified charter for each Subsidiary and
          good standing certificates for each of the states in which each
          Subsidiary is qualified to do business are attached to Schedule
                                                                 --------
          2.1(b).
          -------

                    (c)  Schedule 2.1(c) sets forth a complete list of
                         --------------
          "affiliates," as that term is defined in Rule 405 of Regulation C
          adopted under the Securities Act of 1933, as amended (the
          "Securities Act"), with a brief statement describing the basis of
          each affiliation.

               Section 2.2  Capitalization.
               ----------------------------

                    (a) The authorized capital stock of the Company
          consists of (i) 30,000,000 shares of common stock, par value $.01
          per share (the "Common Stock"), of which as of March 28, 1997,
          17,352,783 shares are issued and outstanding.  All shares of
          Common Stock outstanding have been validly issued and are fully
          paid and nonassessable.  There are sufficient shares of such
          Common Stock reserved for issuance upon the conversion of the
          Debentures as described herein or therein; provided, that the
          number of shares so reserved shall be increased in accordance
          with the terms of this Agreement or the Debentures.  Such shares
          of Common Stock issuable upon conversion of the Debentures have
          been duly and validly authorized and, upon conversion of the
          Debentures, will be validly issued, fully paid, nonassessable and
          free of any liens or encumbrances created by the Company.  Except
          as provided on Schedule 2.2(a), there are no statutory or
                         ---------------
          contractual pre-emptive rights, rights of first refusal,
          antidilution rights or any similar rights held by any party with
          respect to the issuance of the Debentures or the issuance of the
          Common Stock upon conversion of the Debentures as described
          herein and therein.  The Company has not violated any federal or
          state securities laws in connection with the issuance of any
          securities, and the offer, sale and issuance of the Debentures
          and the conversion of the Debentures as described therein do not
          require registration under the Securities Act or any applicable
          state securities laws.

                    (b)  The Company has not granted, or agreed to grant or
          issue, any options, warrants or rights to purchase or acquire
          from the Company any shares of capital stock of the Company, and
          there are no contracts, commitments, agreements, understandings,
          arrangements or restrictions as to which the Company is a party,
          or by which it is bound, relating to any shares of capital stock
          or other securities of the Company, whether or not outstanding
          except for (i) the Debentures to be issued pursuant to this
          Agreement and (ii) such options, warrants and other rights to
          acquire capital stock of the Company set forth on Schedule
                                                            --------
          2.2(b).
          ------

               Section 2.3  Authorization.
               ---------------------------

               The Company has full legal right, power and authority to
          enter into and perform its obligations under this Agreement and
          any of the other Operative Documents, without the consent or
          approval of any other person, firm, governmental agency or other
          legal entity.  The execution and delivery of this Agreement, the
          issuance of the Debentures hereunder, the execution and delivery
          of each other document in connection herewith or therewith to
          which the Company is a party, and the performance by the Company
          of its obligations hereunder and/or thereunder are within the
          corporate powers of the Company and have been duly authorized by
          all necessary corporate action properly taken, have received all
          necessary governmental approvals, if any were required. The
          officer(s) executing this Agreement, the Debentures and any other
          document executed and delivered by the Company in connection
          herewith or therewith, is duly authorized to act on behalf of the
          Company.

               Section 2.4  Validity and Binding Effect.
               -----------------------------------------

               Each of the Operative Documents is the legal, valid and
          binding obligation of the Company, enforceable against the
          Company in accordance with its terms, except as such
          enforceability may be limited by applicable bankruptcy,
          insolvency, reorganization, moratorium or similar laws affecting
          the enforcement of creditors rights generally and except that the
          availability of the equitable remedy of specific performance or
          injunctive relief is subject to the discretion of the court
          before which any proceeding may be brought.

               Section 2.5  Other Transactions.
               --------------------------------

               The consummation of the transactions contemplated by this
          Agreement and the fulfillment of the terms hereof do not and will
          not contravene or conflict with the certificate of incorporation
          or bylaws of the Company or any material agreement to which the
          Company or any of its Subsidiaries is now a party or by which any
          of them or their properties is bound, or constitute a default
          thereunder, or result in the creation or imposition of any lien,
          charge, security interest or encumbrance of any nature upon any
          of the property or assets of the Company or any of its
          Subsidiaries pursuant to the terms of any such agreement or
          instrument, or violate any provision of law or any applicable
          judgment, ordinance, regulation or order of any court or
          governmental agency.

               Section 2.6  Litigation.
               ------------------------

               Except as set forth on Schedule 2.6, there is no litigation,
                                      ------------
          arbitration, claim, proceeding or investigation pending or
          threatened in which the Company or any Subsidiary is a party or
          to which any of its respective properties or assets is the
          subject which, if determined adversely to the Company or such
          Subsidiary, would individually or in the aggregate have a
          Materially Adverse Effect.

               Section 2.7  Financial Statements.
               ----------------------------------

               The consolidated financial statements of  the Company and
          its Subsidiaries for the fiscal years ended December 31, 1993,
          1994 and 1995 and the unaudited consolidated financial statements
          as of the nine months ended September 30, 1996, which the Company
          previously has heretofore delivered to Purchaser, are true and
          correct in all material respects and have been prepared in
          accordance with generally accepted accounting principles ("GAAP")
          consistently followed throughout the periods involved.  The
          consolidated balance sheets and the related notes fairly present
          the financial condition of the Company and its consolidated
          Subsidiaries as of the respective dates thereof, and the
          consolidated statements of operations, cash flows and changes in
          stockholders' equity and the related notes fairly present the
          results of operations of the Company and its consolidated
          Subsidiaries for the respective periods indicated, provided that
          the unaudited consolidated statements as of the nine months ended
          September 30, 1996 are subject to normal recurring year-end
          adjustments and accruals.

               Section 2.8  SEC Reports.
               -------------------------

               The Company's Common Stock is listed on the Philadelphia
          Stock Exchange and the Nasdaq SmallCap Market and has been duly
          registered with the Securities and Exchange Commission ("SEC")
          under the Securities Act of 1933, as amended (the "Securities
          Act") or the Securities Exchange Act of 1934, as amended (the
          "Exchange Act").  Since December 31, 1993 the Company has timely
          filed all reports, registrations, proxy or information statements
          and all other documents, together with any amendments required to
          be made thereto, required to be filed with the SEC under the
          Securities Act and the Exchange Act (collectively, the "SEC
          Reports").  The Company previously has furnished to Purchaser
          true copies of all the SEC Reports, together with all exhibits
          thereto that Purchaser has requested.  The financial statements
          contained in the SEC Reports fairly presented (or will fairly
          present, as the case may be) the financial position of the
          Company as of the dates mentioned and the results of operations,
          changes in stockholders' equity and changes in financial position
          or cash flows for the periods then ended in conformity with GAAP
          applied on a consistent basis throughout the periods involved
          except to the extent set forth therein.  As of their respective
          dates, the SEC Reports complied (or will comply, as the case may
          be) in all material respects with all rules and regulations
          promulgated by the SEC and did not (or will not, as the case may
          be) contain any untrue statement of a material fact or omit to
          state a material fact required to be stated therein or necessary
          in order to make the statements therein, in light of the
          circumstances under which they were made, not misleading.

               Section 2.9  Absence of Changes.
               --------------------------------

               Except as set forth on Schedule 2.9, since September 30,
                                      ------------
          1996, (i) neither the Company nor any of its Subsidiaries have
          incurred any liabilities or obligations, direct or contingent, or
          entered into any transactions, not in the ordinary course
          business, that are material to the Company, (ii) neither the
          Company nor any of its Subsidiaries have purchased any of its
          outstanding capital stock or declared, paid or otherwise made any
          dividend or distribution of any kind on its capital stock, (iii)
          there has not been any change in the capital stock, long-term
          debt or short-term debt of the Company, and (iv) there has not
          been any material adverse change, or any development involving a
          prospective change that would have a Materially Adverse Effect,
          other than the fact that the Company has continued to incur
          operating losses since such date which have resulted in cash flow
          shortages.

               Section 2.10  No Defaults.
               --------------------------

               Except as set forth on Schedule 2.10 and except where a
                                      -------------
          default or event of default does not and would not constitute a
          Material Adverse Event, no default or event of default by the
          Company or any Subsidiary exists under this Agreement or any of
          the other Operative Documents, or under any other instrument or
          agreement to which the Company or any Subsidiary is a party or by
          which the Company or any Subsidiary or its respective properties
          may be bound or, to the knowledge of the Company, affected, and
          no event has occurred and is continuing that with notice or the
          passage of time or both would constitute a default or event of
          default thereunder.

               Section 2.11  Compliance With Law.
               ----------------------------------

               Except where failure to do so does not and would not
          constitute a Material Adverse Event, the Company has obtained all
          licenses, permits and governmental approvals and authorizations
          necessary or proper in order to conduct its business and affairs
          as heretofore conducted and as hereafter intended to be
          conducted.  To the Company's knowledge, the Company is in
          compliance with all laws, regulations, decrees and orders
          applicable to it (including but not limited to laws, regulations,
          decrees and orders relating to environmental, occupational and
          health standards and controls, antitrust, monopoly, restraint of
          trade or unfair competition) to the extent that noncompliance, in
          the aggregate, cannot reasonably be expected to have a Materially
          Adverse Effect.

               Section 2.12  Taxes.
               --------------------

               Except as set forth on Schedule 2.12, the Company and its
                                      -------------
          Subsidiaries have filed or caused to be filed all federal, state
          and local income, excise and franchise tax returns required to be
          filed (except for returns that have been appropriately extended),
          and have paid, or provided for the payment of, all taxes shown to
          be due and payable on said returns and all other taxes,
          impositions, assessments, fees or other charges imposed on it by
          any governmental authority, agency or instrumentality, prior to
          any delinquency with respect thereto (other than taxes,
          impositions, assessments, fees and charges currently being
          contested in good faith by appropriate proceedings, for which
          appropriate amounts have been reserved), and the Company does not
          know of any proposed assessment for additional taxes or any basis
          therefor.  No tax liens have been filed against the Company or
          its Subsidiaries or any of their properties.  The Company's
          federal income tax liability has been finally determined by the
          Internal Revenue Service and satisfied for all taxable years up
          to and including the taxable year ended December 31, 1995 or
          closed by applicable statutes of limitation.

               Section 2.13  Certain Transactions.
               ----------------------------------

               Except as set forth on Schedule 2.13(i) and except as to
                                      ----------------
          indebtedness incurred in the ordinary course of business and
          approved by the Board of Directors of the Company, the Company is
          not indebted, directly or indirectly, to any of its officers or
          directors, or to their respective spouses or children, in excess
          of an aggregate amount of $5,000, and none of its officers or
          directors or any members of their immediate families are indebted
          to the Company in excess of an aggregate amount of $5,000 or have
          any direct or indirect ownership interest in any firm or
          corporation with which the Company is affiliated or with which
          the Company has a business relationship, or any firm or
          corporation which competes with the Company, except that officers
          and/or directors of the Company may own no more than 4.9% of the
          outstanding stock of any publicly traded company which competes
          directly with the Company.  Except as set forth on Schedule
                                                             --------
          2.13(ii), no officer or director or any member of their
          --------
          immediate families is, directly or indirectly, interested in any
          material contract with the Company.  Except as set forth on
          Schedule 2.13(iii), the Company is not a guarantor or indemnitor
          ------------------
          of any indebtedness of any other person, firm or corporation.

               Section 2.14  Title to Property.
               --------------------------------

               The Company and each Subsidiary has good and marketable
          title to all real and personal property owned by it, free and
          clear of all liens, security interests, pledges, encumbrances,
          equities claims and restrictions of every kind and nature
          whatsoever, except as disclosed on Schedule 2.14 and except for
                                             -------------
          such liens, security interests, pledges, encumbrances, equities
          claims and restrictions which are not in the aggregate material
          to the business, operations or financial condition of the Company
          and its Subsidiaries taken as a whole.  Any real property and
          buildings held under lease by the Company or any Subsidiary are
          held under valid existing and enforceable leases, except as
          disclosed on Schedule 2.14 or which are not material and do not
                       -------------
          interfere with the use to be made of such buildings or property
          by the Company.

               Section 2.15  Intellectual Property.
               ------------------------------------

               Except as set forth in Schedule 2.15, the Company and each
                                      -------------
          Subsidiary is the lawful owner of its proprietary information
          free and clear of any claim, right, trademark, patent or
          copyright protection of any third party.  As used herein,
          "proprietary information" includes without limitation (i) any
          computer software and related documentation, inventions,
          technical and nontechnical data related thereto, and (ii) other
          documentation, inventions and data related to patterns, plans,
          methods, techniques, drawings, finances, customer lists,
          suppliers, products, special pricing and cost information,
          designs, processes, procedures, formulas, research data owned or
          used by the Company or any Subsidiary or marketing studies
          conducted by the Company or any Subsidiary, all of which the
          Company considers to be commercially important and competitively
          sensitive and which generally has not been disclosed to third
          parties other than customers in the ordinary course of business. 
          Except as set forth in Schedule 2.15, the Company and each
                                 -------------
          Subsidiary has good and marketable title to all patents,
          trademarks, trade names, service marks, copyrights or other
          intangible property rights, and registrations or applications for
          registration thereof, owned by the Company or any Subsidiary or
          used or required by the Company or any Subsidiary in the
          operation of its business as presently being conducted.  The
          Company has no knowledge of any infringements or conflict with
          asserted rights of others with respect to copyrights, patents,
          trademarks, service marks, trade names, trade secrets or other
          intangible property rights or know-how which could result in any
          Materially Adverse Effect.  To the Company's knowledge, no
          products or processes of the Company or any Subsidiary infringe
          or conflict with any rights of patent or copyright, or any
          discovery, invention product or process, that is the subject of a
          patent or copyright application or registration known to the
          Company.  The Company follows such procedures as the Board of
          Directors of the Company deems necessary or appropriate to
          provide reasonable protection of the Company's or any
          Subsidiary's trade secrets and proprietary rights in intellectual
          property of all kinds.  To the knowledge of the Company, no
          person employed by or affiliated with the Company or any
          Subsidiary has employed or proposes to employ any trade secret or
          any information or documentation proprietary to any former
          employer, and to the knowledge of the Company, no person employed
          by or affiliated with the Company has violated any confidential
          relationship that such person may have had with any third person,
          in connection with the development, manufacture or sale of any
          product or proposed product or the development or sale of any
          service or proposed service of the Company or any Subsidiary.

               Section 2.16  Debt.
               -------------------

               Schedule 2.16 sets forth a complete and correct list of all
               -------------
          loans, credit agreements, indentures, purchase agreements,
          promissory notes and other evidences of indebtedness, Guaranties,
          capital leases and other instruments, agreements and arrangements
          presently in effect providing for or relating to extensions of
          credit (including agreements and arrangements for the issuance of
          letters of credit or for acceptance financing) in respect of
          which the Company, any Subsidiary or any of their properties is
          in any manner directly or contingently obligated; and the maximum
          principal or face amounts of the credit in question that are
          outstanding and that can be outstanding are correctly stated; and
          all liens, pledges or security interests of any nature given or
          agreed to be given as security therefor or in connection
          therewith are correctly described or indicated in such Schedule.

               Section 2.17  Significant Contracts.
               ------------------------------------

               Schedule 2.17 sets forth a complete and correct list of all
               -------------
          contracts, agreements and other documents pursuant to which the
          Company or any Subsidiary receives revenues in excess of $100,000
          per fiscal year.  Each such contract, agreement and other
          document is in full force and effect as of the date hereof and
          the Company knows of no reason why such contracts, agreements and
          other documents would not remain in full force and effect
          pursuant to the terms thereof.

               Section 2.18  Environment.
               --------------------------

               The Company and each Subsidiary has duly complied with, and
          its business, operations, assets, equipment, property, leaseholds
          or other facilities are in compliance with, the provisions of all
          federal, state and local environmental, health, and safety laws,
          codes and ordinances, and all rules and regulations promulgated
          thereunder.  The Company and each Subsidiary has been issued and
          will maintain all required federal, state and local permits,
          licenses, certificates and approvals relating to (1) air
          emissions; (2) discharges to surface water or groundwater;
          (3) noise emissions; (4) solid or liquid waste disposal; (5) the
          use, generation, storage, transportation or disposal of toxic or
          hazardous substances or wastes (which shall include any and all
          such materials listed in any federal, state or local law, code or
          ordinance and all rules and regulations promulgated thereunder as
          hazardous or potentially hazardous); or (6) other environmental,
          health or safety matters.  Neither the Company nor any Subsidiary
          has received notice of, or knows of any violations of any
          federal, state or local environmental, health or safety laws,
          codes or ordinances, and any rules or regulations promulgated
          thereunder with respect to its businesses, operations, assets,
          equipment, property, leaseholds, or other facilities.  Except in
          accordance with a valid governmental permit, license, certificate
          or approval, there has been no emission, spill, release or
          discharge into or upon (1) the air; (2) soils, or any
          improvements located thereon; (3) surface water or groundwater;
          or (4) the sewer, septic system or waste treatment, storage or
          disposal system servicing the property, leaseholds or other
          premises of the Company, of any toxic or hazardous substances or
          wastes at or from the property, leaseholds or other premises of
          the Company; and accordingly property, leaseholds and other
          premises of the Company and each Subsidiary are free of all such
          toxic or hazardous substances or wastes.  There has been no
          complaint, order, directive, claim, citation or notice by any
          governmental authority or any person or entity with respect to
          (1) air emissions; (2) spills, releases or discharges to soils or
          improvements located thereon, surface water, groundwater or the
          sewer, septic system or waste treatment, storage or disposal
          systems servicing the premises; (3) noise emissions; (4) solid or
          liquid waste disposal; (5) the use, generation, storage,
          transportation or disposal of toxic or hazardous substances or
          waste; or (6) other environmental, health or safety matters
          affecting the Company or any Subsidiary or any of their
          businesses, operations, assets, equipment, property, leaseholds
          or other facilities.  Neither the Company nor any Subsidiary has
          any Indebtedness, obligation or liability (absolute or
          contingent, matured or not matured), with respect to the storage,
          treatment, cleanup or disposal of any solid wastes, hazardous
          wastes or other toxic or hazardous substances (including without
          limitation any such indebtedness, obligation, or liability with
          respect to any current regulation, law or statute regarding such
          storage, treatment, cleanup or disposal).

               Section 2.19  ERISA.
               --------------------

               The Company and each Subsidiary is in compliance in all
          material respects with all applicable provisions of Title IV of
          the Employee Retirement Income Security Act of 1974, Pub. L. No.
          93-406, September 2, 1974, 88 Stat. 829, 29 U.S.C.A. Section 1001
          et seq. (1975), as amended from time to time ("ERISA").  Neither a
          reportable event nor a prohibited transaction (as defined in
          ERISA) has occurred and is continuing with respect to any
          "pension plan" (as such term is defined in ERISA, a "Plan"); no
          notice of intent to terminate a Plan has been filed nor has any
          Plan been terminated; no circumstances exist which constitute
          grounds entitling the Pension Benefit Guaranty Corporation
          (together with any entity succeeding to or all of its functions,
          the "PBGC") to institute proceedings to terminate, or appoint a
          trustee to administer, a Plan, nor has the PBGC instituted any
          such proceedings; neither the Company nor any commonly controlled
          entity (as defined in ERISA) has completely or partially
          withdrawn from a multiemployer plan (as defined in ERISA); the
          Company and each commonly controlled entity has met its minimum
          funding requirements under ERISA with respect to all of its Plans
          and the present fair market value of all Plan property exceeds
          the present value of all vested benefits under each Plan, as
          determined on the most recent valuation date of the Plan and in
          accordance with the provisions of ERISA and the regulations
          thereunder for calculating the potential liability of the Company
          or any commonly controlled entity to the PBGC or the Plan under
          Title IV or ERISA; and neither the Company nor any commonly
          controlled entity has incurred any liability to the PBGC under
          ERISA.

               Section 2.20  Employees.
               ------------------------

               Schedule 2.20 sets forth the number of full-time employees
               -------------
          and full-time equivalent employees of the Company and each
          Subsidiary as of the most recent payroll date, which date is set
          forth therein.  Neither the Company nor any Subsidiary has
          current labor problems or disputes which have resulted in, or
          which the Company reasonably believes could be expected to have,
          a Materially Adverse Effect.

               Section 2.21  Accounting Matters.
               ---------------------------------

               The Company and each Subsidiary maintains a system of
          internal accounting controls sufficient to provide reasonable
          assurance that (i) transactions are executed in accordance with
          management's general or specific authorization; (ii) transactions
          are recorded as necessary to permit preparation of financial
          statements in conformity with generally accepted accounting
          principles and to maintain accountability for the assets of the
          Company and each Subsidiary; (iii) access to the assets of the
          Company and each Subsidiary is permitted only in accordance with
          management's general or specific authorization; and (iv) the
          recorded accountability for assets of the Company and each
          Subsidiary are compared with the existing assets at reasonable
          intervals and appropriate action is taken with respect to any
          differences.

               Section 2.22  Distributions to Company.
               ---------------------------------------

               No Subsidiary of the Company is currently prohibited,
          directly or indirectly, from paying any dividends to the Company,
          from making any other distributions on such Subsidiary's capital
          stock, from repaying to the Company any loans or advances to such
          subsidiary or from transferring any of such Subsidiary's property
          or assets to the Company or any other Subsidiary of the Company.

               Section 2.23  Margin Regulations.
               ---------------------------------

               The Company is not engaged in the business of extending
          credit for the purpose of purchasing or carrying margin stock. 
          No proceeds received pursuant to this Agreement will be used to
          purchase or carry any equity security of a class which is
          registered pursuant to Section 12 of the Exchange Act.

               Section 2.24  Limited Offering of Note and Option.
               --------------------------------------------------

               Neither the Company nor anyone acting on its behalf has
          offered the Debentures or any similar securities for sale to, or
          solicited any offer to buy any of the same from, or otherwise
          approached or negotiated in respect thereof, with, any person
          other than Purchaser and not more than 35 other institutional
          investors.  Neither the Company nor anyone acting on its behalf
          has taken, or will take, any action which would subject the
          issuance or sale of the Debentures to Section 5 of the Securities
          Act or the registration or qualification provisions of the blue
          sky laws of any state.

               Section 2.25  Registration Rights.
               ----------------------------------

               Except as described in Schedule 2.25, the Company is not
                                      -------------
          under any obligation to register under the Securities Act or the
          Trust Indenture Act of 1939, as amended, any of its presently
          outstanding securities or any of its securities that may
          subsequently be issued.

               Section 2.26  Fees/Commissions.
               -------------------------------

               The Company has not agreed to pay any finder's fee,
          commission, origination fee (except for the processing due to
          Purchaser pursuant to Section 1.3 hereof) or other fee or charge
          to any person or entity with respect to the investment or other
          transactions contemplated hereunder.

               Section 2.27  Regulatory Compliance.
               ------------------------------------

               Except as set forth on Schedule 2.27, the conduct of the
                                      -------------
          business of the Company and each Subsidiary is not dependent on
          any license, permit or other authorization of any federal, state
          or local regulatory body, and except as set forth on Schedule
                                                               --------
          2.27, such business is not subject to the regulation of any
          ----
          federal, state or local government regulatory body by reason of
          the nature of the business being conducted.  All material
          licenses, permits and authorizations set forth on Schedule 2.27
                                                            -------------
          are in full force and effect.

               Section 2.28  1940 Act Compliance.
               ----------------------------------

               The Company is an "eligible portfolio company" as such term
          is defined in Section 2(a)(46) of the Investment Company Act of
          1940, as amended, and the issuance and sale by the Company of the
          Debentures does not constitute a "public offering" as such term
          is used in Section 55(a)(1) thereof.   

               Section 2.29  Disclosure.
               -------------------------

               No representation or warranty given as of the date hereof by
          the Company contained in this Agreement or any schedule attached
          hereto or any statement in any document, certificate or other
          instrument furnished or to be furnished to the Purchaser pursuant
          hereto, taken as a whole, contains or will (as of the time so
          furnished) contain any untrue statement of a material fact, or
          omits or will (as of the time so furnished) omit to state any
          material fact which is necessary in order to make the statements
          contained herein or therein not misleading in any material
          respect.


             ARTICLE III - REPRESENTATIONS AND WARRANTIES OF PURCHASER

               The Purchaser hereby represents to the Company as follows:

               Section 3.1  Corporate Status.
               ------------------------------

               Purchaser is a corporation duly organized, validly existing
          and in good standing under the laws of the State of Tennessee and
          has the corporate power to own and operate its properties, to
          carry on its business as now conducted and to enter into and to
          perform its obligations under this Agreement and any other
          document executed or delivered by Purchaser in connection
          herewith.

               Section 3.2  Other Transactions.
               --------------------------------

               The consummation of the transactions contemplated by this
          Agreement and the fulfillment of the terms hereof do not and will
          not contravene or conflict with the certificate of incorporation
          or bylaws of Purchaser or any material agreement to which
          Purchaser is now a party or by which it or any of its properties
          is bound, or constitute a default thereunder, or result in the
          creation or imposition of any lien, charge, security interest or
          encumbrance of any nature upon any of the property or assets of
          Purchaser pursuant to the terms of any such agreement or
          instrument, or violate any provision of law or any applicable
          judgment, ordinance, regulation or order of any court or
          governmental agency.

               Section 3.3  Authorization.
               ---------------------------

               Purchaser has full legal right, power and authority to enter
          into and perform its obligations under this Agreement and any
          other document executed and delivered by Purchaser in connection
          herewith, without the consent or approval of any other person,
          firm, governmental agency or other legal entity.  The execution
          and delivery of this Agreement and any other document executed
          and delivered by Purchaser in connection herewith, and the
          performance by Purchaser of its obligations hereunder and/or
          thereunder are within the corporate powers of Purchaser, have
          received all necessary governmental approvals, if any were
          required, and do not and will not contravene or conflict with the
          charter or bylaws of Purchaser.  The officer(s) executing this
          Agreement and any other document executed and delivered by
          Purchaser in connection herewith, is duly authorized to act on
          behalf of Purchaser.

               Section 3.4  Validity and Binding Effect.
               -----------------------------------------

               This Agreement and any other document executed and delivered
          by Purchaser in connection herewith are the legal, valid and
          binding obligations of the Purchaser, enforceable against it in
          accordance with their respective terms.

               Section 3.5  Purchaser Investment Representations.
               --------------------------------------------------

               Purchaser is acquiring the Debentures for its own account,
          for investment, and not with a view to the distribution or resale
          thereof, in whole or in part, in violation of the Securities Act
          or any applicable state securities law, and  Purchaser has no
          present intention of selling, negotiating or otherwise disposing
          of the Debentures; it being understood that Purchaser intends to
          transfer and assign the Debentures and all Purchaser's rights and
          obligations under this Agreement to one or more wholly-owned
          subsidiaries of Purchaser.  Purchaser is an "accredited investor"
          as defined in Rule 501(a) under the Securities Act.

         ARTICLE IV - CONDITIONS PRECEDENT TO THE OBLIGATIONS OF PURCHASER

               The obligation of Purchaser to purchase and pay for the
          Debentures on the Closing Date shall be subject to the
          fulfillment on or before the Closing Date of each of the
          following conditions:

               Section 4.1  Representations and Warranties.
               --------------------------------------------

               The representations and warranties of the Company contained
          in this Agreement and in any Schedule hereto or any document or
          instrument delivered to Purchaser or its representatives
          hereunder, shall have been true and correct when made and shall
          be true and correct as of the Closing Date as if made on such
          date, except to the extent such representations and warranties
          expressly relate to a specific date.  The Company shall have duly
          performed all of the covenants and agreements to be performed by
          it hereunder on or prior to the Closing Date.

               Section 4.2  Officer's Certificate.
               -----------------------------------

               The Company shall have delivered to Purchaser a certificate,
          dated the Closing Date, signed by the Chairman of the Board of
          the Company, substantially in the form of Exhibit B attached
                                                    ---------
          hereto and incorporated herein by this reference, regarding the
          accuracy of the representations and warranties and the
          performance of the obligations of the Company.

               Section 4.3  Secretary's Certificate.
               -------------------------------------

               The Company shall have delivered to Purchaser a certificate,
          dated the Closing Date, signed by the Secretary of the Company,
          substantially in the form of Exhibit C attached hereto and
                                       ---------
          incorporated herein by this reference, regarding the satisfaction
          of the conditions in Section 4.1 hereof and certain other
          matters.

               Section 4.4  Legal Opinion.
               ---------------------------

               Purchaser shall have received the opinion of Reid & Priest
          LLP, counsel for the Company, dated the Closing Date, addressed
          to Purchaser, in form and substance satisfactory to Purchaser's
          counsel, and covering the matters set forth in Exhibit D  hereto.
                                                         ---------

               Section 4.5  Authorization Agreement.
               -------------------------------------

               The Company shall have delivered to Purchaser an
          Authorization Agreement for Pre-Authorized Payments (Debit),
          dated the Closing Date, executed by a duly authorized officer(s)
          of the Company, substantially in the form of Exhibit E attached
          hereto and incorporated herein by this reference.

               Section 4.6  Existence and Authority.
               -------------------------------------

               Existence and Authority.  The Company shall have delivered
               ------------------------
          to Purchaser the following certificates of public officials, in
          each case as of a date within ten (10) days of the Closing Date:

                    (i)  the certificate of incorporation of the Company
               and each of the Subsidiaries, certified by the Secretary of
               State or other appropriate official in the jurisdiction each
               such entity is incorporated;

                    (ii)  a certificate as to the legal existence and good
               standing of the Company and each of the Subsidiaries issued
               by the Secretary of State or other appropriate official in
               the jurisdiction each such entity is incorporated;

                    (iii)  a certificate as to the qualification to do
               business as a foreign corporation and good standing of the
               Company and each of the Subsidiaries, as appropriate, issued
               by the Secretary of State or other appropriate official in
               each jurisdiction listed in Schedule 2.1(a).
                                           ---------------

               Section 4.7  Required Consents.
               -------------------------------

               Any consents or approvals required to be obtained from any
          third party, including any holder of indebtedness or any
          outstanding security of the Company, and any  amendments of
          agreements which shall be necessary to permit the consummation of
          the transactions contemplated hereby on the Closing Date, shall
          have been obtained and all such consents or amendments shall be
          satisfactory in form and substance to Purchaser and Purchaser's
          counsel.

               Section 4.8  Waiver of Conditions.
               ----------------------------------

               If on the Closing Date the Company fails to tender to
          Purchaser the Debentures to be issued to Purchaser on such date
          or if the conditions specified in this Article IV have not been
                                                 ----------
          fulfilled, Purchaser may thereupon elect to be relieved of all
          further obligations under this Agreement.  Without limiting the
          foregoing, if the conditions specified in this Article IV have
                                                         ----------
          not been fulfilled, Purchaser may waive compliance by the Company
          with any such condition to such extent as Purchaser, in
          Purchaser's sole discretion, may determine.  Nothing in this
          Section 4.8 shall operate to relieve the Company of any of its
          obligations hereunder or to waive any of Purchaser's rights
          against the Company.


                          ARTICLE V - COVENANTS OF COMPANY

               From and after the Closing Date and continuing so long as
          any amount remains unpaid on any of the Debentures:

               Section 5.1  Use of Proceeds.
               -----------------------------

               The Company shall use the proceeds of the Debentures only
          for the purposes set forth on Schedule 5.1 attached hereto.  No
                                        ------------
          later than ninety (90) days after the sale of the Debentures, the
          Company shall furnish Purchaser a certificate, executed by the
          Chief Executive Officer of the Company, itemizing the use of
          proceeds from the Debentures.

               Section 5.2  Payment of Debentures.
               -----------------------------------

               The Company shall pay the indebtedness evidenced by the
          Debentures according to the terms thereof and shall timely pay or
          perform all of the other obligations of the Company under this
          Agreement.

               Section 5.3  Repurchase of Debenture.
               -------------------------------------

               Neither the Company nor any Subsidiary or Affiliate,
          directly or indirectly, may repurchase or make any offer to
          repurchase any Debentures unless the offer has been made to
          repurchase Debentures, pro rata, from all holders of the
          Debentures at the same time and upon the same terms and in
          accordance with the provisions of Section 5.24.  In case the
          Company repurchases or otherwise acquires any Debentures, such
          Debentures shall immediately thereafter be canceled, and no
          Debentures shall be issued in substitution therefor.  Without
          limiting the foregoing, upon the purchase or other acquisition of
          any Debentures by the Company or any Subsidiary or Affiliate,
          such Debentures shall no longer be outstanding for purposes of
          any Section of this Agreement relating to the taking by the
          holders of the Debentures of any actions with respect hereto,
          including, without limitation, Sections 9.3 and 10.1.

               Section 5.4  Corporate Existence, Etc.
               --------------------------------------

               Except as provided in Section 5.18(a)(i), the Company will
          preserve and keep in force and effect, and will cause each
          Subsidiary to preserve and keep in force and effect, its
          corporate existence and good standing in the state of
          incorporation thereof, its qualification and good standing as a
          foreign corporation in each jurisdiction where such qualification
          is required by applicable law and all licenses and permits
          necessary to the proper conduct of its business. 

               Section 5.5  Maintenance, Etc.
               ------------------------------

               The Company will maintain, preserve and keep, and will cause
          each Subsidiary to maintain, preserve and keep, its properties
          and assets which are used or useful in the conduct of its
          business (whether owned in fee or pursuant to a leasehold
          interest) in good repair and working order and from time to time
          will make all necessary repairs, replacements, renewals and
          additions so that at all times the efficiency thereof shall be
          maintained.

               Section 5.6  Nature of Business.
               --------------------------------

               Neither the Company nor any Subsidiary will engage in any
          business if, as a result, the general nature of the business,
          taken on a consolidated basis, which would then be engaged in by
          the Company and its Subsidiaries would be substantially changed
          from the general nature of the business engaged in by the Company
          and its Subsidiaries on the date of this Agreement.

               Section 5.7  Insurance.
               -----------------------

               The Company will maintain, and will cause each Subsidiary to
          maintain, insurance coverage by financially sound and reputable
          insurers with respect to their respective properties and business
          in such forms and amounts and against such risks, casualties and
          contingencies as are customary for corporations engaged in the
          same or a similar business and owning and operating similar
          properties.

               Section 5.8  Taxes, Claims for Labor and Materials.
               ---------------------------------------------------

               The Company will promptly pay and discharge, and will cause
          each Subsidiary promptly to pay and discharge, (i) all lawful
          taxes, assessments and governmental charges or levies imposed
          upon the property or business of the Company or such Subsidiary,
          respectively, (ii) all trade accounts payable in accordance with
          usual and customary business terms, and (iii) all claims for
          work, labor or materials, which if unpaid might become a lien or
          charge upon any property of the Company or such Subsidiary;
          provided the Company or such Subsidiary shall not be required to
          pay any such tax, assessment, charge, levy, account payable or
          claim if (i) the validity, applicability or amount thereof is
          being contested in good faith by appropriate actions or
          proceedings which will prevent the forfeiture or sale of any
          property of the Company or such Subsidiary or any material
          interference with the use thereof by the Company or such
          Subsidiary, and (ii) the Company or such Subsidiary shall set
          aside on its books, reserves deemed by it to be adequate with
          respect thereto.

               Section 5.9  Compliance with Laws, Agreements, etc.
               ---------------------------------------------------

               Except where failure to do so does not and would not
          constitute a Material Adverse Event, the Company shall maintain
          its business operations and property owned or used in connection
          therewith in compliance with (i) all applicable federal, state
          and local laws, regulations and ordinances, and such laws,
          regulations and ordinances of foreign jurisdictions, governing
          such business operations and the use and ownership of such
          property, and (ii) all agreements, licenses, franchises,
          indentures and mortgages to which the Company is a party or by
          which the Company or any of its properties is bound.

               Section 5.10  ERISA Matters.
               ----------------------------

               If the Company has in effect, or hereafter institutes, a
          pension plan that is subject to the requirements of ERISA, then
          the following Plan covenants shall be applicable during such
          period as any Plan shall be in effect: (i) the Company hereby
          covenants that throughout the existence of the Plan, the
          Company's contributions under the Plan will meet the minimum
          funding standards required by ERISA and the Company will not
          institute a distress termination of the Plan; and (ii) the
          Company covenants that it will send to Purchaser a copy of any
          notice of a reportable event (as defined in ERISA) required by
          ERISA to be filed with the Labor Department or the PBGC, at the
          time that such notice is so filed.

               Section 5.11  Books and Records; Rights of Inspection.
               ------------------------------------------------------

               The Company will keep, and will cause each Subsidiary to
          keep, proper books of record and account in which full and
          correct entries will be made of all dealings or transactions of
          or in relation to the business and affairs of the Company or such
          Subsidiary, in accordance with GAAP consistently maintained. The
          Company will furnish to Purchaser such financial data and other
          information relating to the business of the Company as Purchaser
          may from time to time reasonably request.  The Company shall
          permit a representative of Purchaser to visit any of its
          properties and inspect its corporate books and financial records,
          and will discuss its accounts, affairs and finances with a
          representative of Purchaser, during reasonable business hours, at
          all such times as Purchaser may reasonably request.

               Section 5.12  Reports.
               ----------------------

               The Company will furnish to Purchaser the following:

                    (a)  Monthly statements.  Within 30 days of the end of
          each month, monthly internal financial reports which at a minimum
          shall consist of a balance sheet of the Company as of the close
          of such month and related statements of income and cash flows for
          the one-month period then ended, as well as any additional
          financial reports for such period routinely prepared with respect
          to the Company and the Subsidiaries;

                    (b)  Quarterly Statements.  As soon as available and in
          any event within 45 days after the end of each quarterly fiscal
          period (except the last) of each fiscal year, copies of:

                         (i)  consolidated balance sheets of the Company
                              and Subsidiaries as of the close of the
                              three-month period then ended, setting forth
                              in comparative form the consolidated figures
                              for the corresponding period of the preceding
                              fiscal year,

                         (ii) consolidated statements of operations of the
                              Company and Subsidiaries for the three-month
                              period then ended, setting forth in
                              comparative form the consolidated figures for
                              the corresponding period of the preceding
                              fiscal year, and

                         (iii) consolidated statements of cash flows of the
                               Company and Subsidiaries for the portion of
                               the fiscal year ending with such three-month
                               period, setting forth in comparative form
                               the consolidated figures for the
                               corresponding period of the preceding fiscal
                               year,

               all in reasonable detail and certified as complete and
          correct, by an authorized financial officer of Company;

                    (c)  Annual Statements.  As soon as available and in
          any event within 90 days after the close of each fiscal year of
          the Company, copies of:

                         (i)  consolidated balance sheets of the Company
                              and Subsidiaries as of the close of such
                              fiscal year, and 

                         (ii) consolidated statements of operations and
                              cash flows of the Company and Subsidiaries
                              for such fiscal year,

          in each case setting forth in comparative form the consolidated
          figures for the preceding fiscal year, all in reasonable detail
          and accompanied by an unqualified report thereon of a firm of
          independent public accountants of recognized national standing;

                    (d)  Audit Reports.  Promptly upon receipt thereof, one
          copy of each interim or special audit made by independent
          accountants of the books of the Company or any Subsidiary;

                    (e)  SEC and Other Reports.  Promptly upon their
          becoming available, one copy of each financial statement, report,
          notice or proxy statement sent by the Company to stockholders
          generally and of each periodic or current report, and any
          registration statement or prospectus filed by the Company or any
          Subsidiary with any securities exchange or the SEC or any
          successor agency, and copies of any orders in any proceedings to
          which the Company or any of its Subsidiaries is a party, issued
          by any governmental agency, federal or state, having jurisdiction
          over the Company or any of its Subsidiaries.  The Company
          specifically covenants to timely file each such item required to
          be filed with the SEC and each state requiring securities laws
          filings; and

                    (f)  Requested Information.  With reasonable
          promptness, such other data and information as Purchaser or any
          such institutional holder may reasonably request.

                    (g)  Delivery of SEC Reports.  The parties agree that
          the Company shall be deemed to have complied with its obligations
          under Section 5.12(b) or (c), as the case may be, by delivering
          to Purchaser, in accordance with Section 5.12(e) hereof, the
          reports filed by the Company with the SEC pursuant to Section
          13(a) of the Securities Act in respect of the applicable
          reporting period, provided that the financial statements in each
          such SEC report that is an Annual Report on Form 10-K shall be
          accompanied by an unqualified report thereon of the Company's
          accountants.  In the event the Company is permitted, pursuant to
          Rule 12b-25 under the Exchange Act, to delay the filing with the
          SEC of any periodic report of the Company, the Company shall be
          deemed to have complied with its obligations under Section
          5.12(b) or (c), as the case may be, by delivering such report to
          Purchaser within the time period permitted therein.

               Section 5.13  Limitations on Debt and Obligations.
               --------------------------------------------------

               Except as to (i) the indebtedness incurred pursuant to the
          Debentures, (ii) accounts payable and other trade payables
          incurred in the ordinary course of business, including certain
          due and unpaid legal and administrative expenses ("ALE") incurred
          by the Company in connection with its performance of insurance
          services and for which the Company has assumed responsibility
          pursuant to the terms of a Restructuring Agreement, dated March
          1, 1996, such expenses not to exceed an aggregate of $394,258 at
          any time outstanding and (iii) purchase money indebtedness
          incurred by the Company in the purchase of office equipment and
          other property used by the Company in the ordinary course of
          business, such purchase money indebtedness not to exceed an
          aggregate amount of principal and interest thereon of $250,000 at
          any time outstanding, the Company, for itself together with each
          Subsidiary, shall not incur, without the prior written consent of
          Purchaser, additional indebtedness in excess of an aggregate
          amount of principal and interest thereon of $250,000 at any time
          outstanding.

               Section 5.14  Guaranties.
               -------------------------

               Without the prior written consent of Purchaser, the Company
          will not, and will not permit any Subsidiary to, become or be
          liable in respect of any Guaranty except Guaranties by Company
          which are limited in amount to a stated maximum dollar exposure
          and are incurred in compliance with the provisions of this
          Agreement.

               Section 5.15  Limitation on Liens.
               ----------------------------------

               Without the prior written consent of Purchaser, the Company
          will not, and will not permit any Subsidiary to, create or incur,
          or suffer to be incurred or to exist, any mortgage, pledge,
          security interest, encumbrance, lien or charge of any kind
          (collectively, "Liens") on its or their property or assets,
          whether now owned or hereafter acquired, or upon any income or
          profits therefrom, or transfer any property for the purpose of
          subjecting the same to the payment of obligations in priority to
          the payment of its or their general creditors, or acquire or
          agree to acquire, or permit any Subsidiary to acquire, any
          property or assets upon conditional sales agreement or other
          title retention devices, except (i) Liens for taxes, assessments
          and governmental charges or levies which the Company is
          contesting in good faith by proper proceedings and as to which
          appropriate reserves are being maintained in accordance with GAAP
          on the books of the Company; (ii) Liens imposed by law, such as
          materialmen's, mechanics', carriers', workmen's and repairmen's
          liens and other similar liens arising in the ordinary course of
          business and securing obligations (other than indebtedness for
          borrowed money) that (A) are not overdue for a period of more
          than 60 days or (B) are being contested in good faith by proper
          proceedings and as to which appropriate reserves are being
          maintained in accordance with GAAP on the books of the Company;
          (iii) pledges or deposits to secure obligations under worker's
          compensation laws or other similar legislation or to secure
          public or statutory obligations; (iv) Liens securing the
          performance of, or payment in respect of, bids, tenders,
          government contracts (other than for the repayment of borrowed
          money) surety and appeal bonds and other obligations of a similar
          nature incurred in the ordinary course of business; (v) Liens
          existing on the date hereof; (vi) Liens created in connection
          with purchase money financing permitted pursuant to Section 5.13
          (iii) hereof; and (vii) Liens on computer source codes placed in
          escrow for the benefit of the Company's customers as described on
          Schedule 2.16 hereof or hereinafter created.
          -------------

               Section 5.16  Restricted Payments.
               ----------------------------------

               The Company will not, without the prior written consent of
          Purchaser:

                    (i)   declare or pay any dividends, either in cash or
                          property, on any shares of its capital stock of
                          any class (except dividends or other
                          distributions payable solely in shares of capital
                          stock of Company);

                    (ii)  directly or indirectly, or through any
                          Subsidiary, purchase, redeem or retire any shares
                          of its capital stock of any class or any
                          warrants, rights or options to purchase or
                          acquire any shares of its capital stock (other
                          than in exchange for or out of the net proceeds
                          to the Company from the substantially concurrent
                          issue or sale of other shares of capital stock of
                          the Company or warrants, rights or options to
                          purchase or acquire any shares of its capital
                          stock); or

                    (iii) make any other payment or distribution, either
                          directly or indirectly or through any Subsidiary,
                          in respect of its capital stock. 

               Section 5.17  Investments.
               --------------------------

               The Company will not, and will not permit any Subsidiary to,
          make any Investments outside the ordinary course of business for
          the Company or any Subsidiary, without the prior written consent
          of Purchaser, except:

                         (i)   Investments in direct obligations of the
                               United States of America, or any agency or
                               instrumentality of the United States of
                               America, the payment or guaranty of which
                               constitutes a full faith and credit
                               obligation of the United States of America,
                               in either case maturing in twelve months or
                               less from the date of acquisition thereof;

                         (ii)  Investments in certificates of deposit
                               maturing within one year from the date of
                               origin, issued by a bank or trust company
                               organized under the laws of the United
                               States of any state thereof, having capital,
                               surplus and undivided profits aggregating at
                               least $100,000,000 and whose long-term
                               certificates of deposit are, at the time of
                               acquisition thereof by Company or a
                               Restricted Subsidiary, rated AA or better by
                               Standard & Poor's Corporation or Aa or
                               better by Moody's Investors Service, Inc.;
                               and

                         (iii) receivables arising from the sale of goods
                               and services in the ordinary course of
                               business of Company and its Subsidiaries;

          provided, that the provisions of this Section shall not apply to
          the use of proceeds obtained by the Company from the sale of its
          capital stock.

               Section 5.18  Mergers, Consolidations and Sales of Assets.
               ----------------------------------------------------------

                    (a)  Without the prior written consent of Purchaser,
          the Company will not, and will not permit any Subsidiary to (1)
          consolidate with or be a party to a merger or share exchange with
          any other corporation or (2) sell, lease or otherwise dispose of
          all or any substantial part (as defined in paragraph (d) of this
          Section 5.18) of the assets of Company and its Subsidiaries;
          provided, however, that:

                         (i)  any Subsidiary may merge or consolidate with
                              or into the Company or any wholly-owned
                              Subsidiary so long as in any merger or
                              consolidation involving the Company, the
                              Company shall be the surviving or continuing
                              corporation; and

                         (ii) any Subsidiary may sell, lease or otherwise
                              dispose of all or any substantial part of its
                              assets to the Company or any wholly-owned
                              Subsidiary.

                    (b)  Without the prior written consent of Purchaser,
          the Company will not permit any Subsidiary to issue or sell any
          shares of stock of any class (including as "stock" for the
          purposes of this Section 5.18, any warrants, rights or options to
          purchase or otherwise acquire stock or other Securities
          exchangeable for or convertible into stock) of such Subsidiary to
          any Person other than the Company or a wholly-owned Subsidiary,
          except for the purpose of qualifying directors, or except in
          satisfaction of the validly pre-existing preemptive rights of
          minority shareholders in connection with the simultaneous
          issuance of stock to the Company and/or a Subsidiary whereby the
          Company and/or such Subsidiary maintain their same proportionate
          interest in such Subsidiary.

                    (c)  Without the prior written consent of Purchaser,
          the Company will not sell, transfer or otherwise dispose of any
          shares of stock in any Subsidiary (except to qualify directors)
          or any indebtedness of any Subsidiary, and will not permit any
          Subsidiary to sell, transfer or otherwise dispose of (except to
          the Company or a wholly-owned Subsidiary) any shares of stock or
          any indebtedness of any other Subsidiary, unless all of the
          following conditions are met:

                         (i)   simultaneously with such sale, transfer or
                               disposition, all shares of stock and all
                               indebtedness of such Subsidiary at the time
                               owned by the Company and by every other
                               Subsidiary shall be sold, transferred or
                               disposed of as an entirety;

                         (ii)  the Board of Directors of the Company shall
                               have determined, as evidenced by a
                               resolution thereof, that the retention of
                               such stock and indebtedness is no longer in
                               the best interests of the Company;

                         (iii) such stock and Indebtedness is sold,
                               transferred or otherwise disposed of to a
                               Person, for a cash consideration and on
                               terms reasonably deemed by the Board of
                               Directors to be adequate and satisfactory;

                         (iv)  the Subsidiary being disposed of shall not
                               have any continuing investment in the
                               Company or any other Subsidiary not being
                               simultaneously disposed of; and

                         (v)   such sale or other disposition does not
                               involve a substantial part (as hereinafter
                               defined) of the assets of the Company and
                               its Subsidiaries.

                    (d)  As used in this Section 5.18, a sale, lease or
          other disposition of assets shall be deemed to be a "substantial
          part" of the assets of the Company and its Subsidiaries only if
          the book value of such assets, when added to the book value of
          all other assets sold, leased or otherwise disposed of by the
          Company and its Subsidiaries (other than in the ordinary course
          of business) during the same twelve month period ending on the
          date of such sale, lease or other disposition, exceeds 25% of the
          consolidated net tangible assets of the Company and its
          Subsidiaries determined as of the end of the immediately
          preceding fiscal year.

               Section 5.19  Transactions with Affiliates.
               -------------------------------------------

               Without the prior written consent of Purchaser, the Company
          will not, and will not permit any Subsidiary to, enter into or be
          a party to any transaction or arrangement with any officer,
          director or Affiliate (including, without limitation, the
          purchase from, sale to or exchange of property with, or the
          rendering of any service by or for, any Affiliate), except in the
          ordinary course of and pursuant to the reasonable requirements of
          the Company's or such Subsidiary's business and upon fair and
          reasonable terms no less favorable to Company or such Subsidiary
          than would obtain in a comparable arm's-length transaction with a
          Person other than an Affiliate, in each case as determined in
          good faith by a majority of the disinterested directors of the
          Company.

               Section 5.20  Notice.
               ---------------------

               The Company shall promptly upon the discovery thereof give
          written notice to Purchaser of (i) the occurrence of any default
          or Event of Default or event which, with the passage of time,
          would constitute an Event of Default, under this Agreement, (ii)
          the occurrence of any default or event of default under any other
          agreement providing for indebtedness of the Company or any
          Subsidiary or under a capitalized lease obligation, (iii) any
          actions, suits or proceedings instituted by any Person against
          the Company or a Subsidiary or materially affecting any of the
          assets of the Company or any Subsidiary, and (iv) any dispute
          between the Company or any Subsidiary, on the one hand, and any
          governmental regulatory body, on the other hand, which dispute
          might interfere with the normal operations of the Company or any
          Subsidiary; provided, however, that Purchaser shall not disclose
          any such information provided in (iii) or (iv) above to any third
          party other than Purchaser's counsel and except to the extent
          compelled by law or otherwise authorized by the Company.

               Section 5.21  Board of Directors; Observer Rights.
               --------------------------------------------------

                    (a)  Effective on the Closing Date, the Purchaser shall
          have the right to require that a nominee of Purchaser be elected
          to the Company's Board of Directors (as a member of the class of
          directors whose terms next expire in 1998), such election to be
          effective within fifteen (15) days of notice from Purchaser to
          the Company.  For so long as the Purchaser or any Affiliate owns
          Debentures representing at least 25% of the original principal
          amount of the Debentures, the Company agrees to include a nominee
          of the Purchaser in management's slate of nominees to be elected
          to the Board of Directors (at such time as the class of directors
          of which Purchaser's nominee is a member is elected) and to
          recommend to the stockholders the election of such nominee.

                    (b)  For so long as the Purchaser or any Affiliate owns
          Debentures representing at least 25% of the original principal
          amount of the Debentures, provided that no nominee of the
          Purchaser is a director, the Company shall invite one
          representative of Purchaser to attend, at the Company's expense,
          all meetings of the Company's Board of Directors and all
          committees of the Company's Board of Directors in a nonvoting
          capacity and, in this respect, shall give such representative
          copies of all notices and meeting agenda in advance of such
          meetings and shall permit such representative to review all
          documents and other materials provided to directors at such
          meetings.  The Company shall also provide Purchaser, in advance,
          with copies of all actions proposed to be taken by the Board of
          Directors in lieu of meeting.

               Section 5.22  Annual Business Plan.
               -----------------------------------

               Prior to the close of each fiscal year of the Company,
          management of the Company shall present to the Board of Directors
          for its review a business plan with respect to the operations,
          activities, prospects and strategies of the Company for the next
          succeeding fiscal year.  Such business plan shall be reviewed
          and, if necessary, modified or supplemented by the Board of
          Directors and, as so modified or supplemented, shall be approved
          by the Board not later than the first Business Day of the fiscal
          year to which such plan applies, for execution and implementation
          by management.

               Section 5.23  Further Assurances.
               ---------------------------------

               The Company will take all actions reasonably requested by
          Purchaser to effect the transactions contemplated by this
          Agreement and the other Operative Documents.

               Section 5.24  Optional Redemptions of Debentures.
               -------------------------------------------------

               The Debentures may not be redeemed, repaid or repurchased by
          the Company at the option of the Company or any Subsidiary or
          Affiliate at any time prior to the second anniversary of the date
          of initial issuance of the Debentures.  On and after the second
          anniversary of the date of initial issuance but only in the event
          that the average of the closing bid price for the twenty (20)
          Business Days immediately preceding any Redemption Date (as
          hereafter defined) exceeds $1.50 per share of Common Stock, the
          Debentures may be redeemed, at the Company's option, in whole or
          in part, provided that in case of each redemption at the
          Company's option hereunder, the Company will give written notice
          thereof  to each holder of a Debenture to be redeemed not less
          than forty-five (45) nor more than seventy-five (75) days prior
          to the date fixed for such redemption (the "Redemption Date"), in
          each case specifying the Redemption Date, the aggregate principal
          amount of the Debentures to be redeemed on such date and the
          principal amount of Debentures held by such holder to be redeemed
          on such date.  In the case of  a redemption of part of the
          Debentures, such redemption shall be effected pro rata among all
          holders of Debentures.


                       ARTICLE VI - CONVERSION OF DEBENTURES

               Section 6.1  Conversion Privilege.
               ----------------------------------

               Subject to and upon compliance with the provisions of this
          Article VI, the holder of the Debentures shall have the right, at
          its option, at any time and from time to time, to convert the
          principal amount of the Debenture, or any portion thereof, into
          that number of fully paid and nonassessable shares of Common
          Stock of the Company (the "Common Stock") (calculated as to each
          conversion to the nearest 1/100th of a share) obtained by
          dividing the principal amount of the Debenture or portion thereof
          to be converted by the Conversion Price.  The Conversion Price
          shall be the lower of (i) $1.25 per share of Common Stock or (ii)
          the bid price per share of Common Stock on the Closing Date, in
          either case adjusted as set forth in Section 6.4 below.

               Section 6.2  Manner of Exercise of Conversion Privilege.
               --------------------------------------------------------

               In order to exercise the conversion privilege, the Purchaser
          shall surrender such Debenture to the Company, accompanied by
          written notice (the "Conversion Notice") to the Company that the
          Purchaser elects to convert such Debenture or the portion thereof
          specified in said notice.  The Conversion Notice shall also state
          the name or names, together with address or addresses, in which
          the certificate or certificates for shares of Common Stock which
          shall be issuable on such conversion shall be issued, as well as
          the information required under Section 7.2 below.  Each Debenture
          surrendered for conversion shall, unless the shares issuable on
          conversion are to be issued in the same name as that in which
          such Debenture is registered, be accompanied by instruments of
          transfer, in form satisfactory to the Company, duly executed by
          the Purchaser or its duly authorized attorney.  As promptly as
          practicable after the surrender of such Debenture, as aforesaid,
          the Company shall issue and shall deliver to the Purchaser a
          certificate or certificates for the number of full shares of
          Common Stock issuable upon the conversion of such Debenture or
          portion thereof in accordance with the provisions of this
          Section, and any fractional interest in respect of a share of
          Common Stock arising upon such conversion shall be settled as
          provided in Section 6.3 below.  In case the Debenture is
          surrendered for partial conversion, the Company shall deliver to
          Purchaser, at the expense of the Company, a new Debenture in an
          aggregate principal amount equal to the unconverted portion of
          the surrendered Debenture.  Each conversion shall be deemed to
          have been effected immediately prior to the close of business on
          the date on which such Debenture shall have been surrendered and
          the Conversion Notice received by the Company as aforesaid, and
          the person or persons in whose name or names any certificate or
          certificates for shares of Common Stock shall be issuable upon
          such conversion shall be deemed to have become the holder or
          holders of record of the shares represented thereby at such time,
          and such conversion shall be at the Conversion Price in effect at
          such time, unless the stock transfer books of the Company shall
          be closed on that date, in which event such person or persons
          shall be deemed to have become such holder or holders of record
          at the close of business on the next succeeding day on which such
          stock transfer books are open, but such conversion shall be at
          the Conversion Price in effect on the date upon which such
          Debenture shall have been surrendered and the Conversion Notice
          received by the Company.  No payment or adjustment shall be made
          on conversion for interest accrued on the Debentures surrendered
          for conversion or for dividends on Common Stock delivered on such
          conversion.

               Section 6.3  Payment in Lieu of Fractional Shares.
               --------------------------------------------------

               No fractional shares of Common Stock shall be issued upon
          conversion of the Debentures.  Instead of any fractional interest
          in a share of Common Stock which would otherwise be deliverable
          upon the conversion of the Debenture, the Company shall make an
          adjustment to the nearest 1/100th of a share in cash at the
          current market price thereof at the close of business on the
          Business Day next preceding the day of conversion.

               Section 6.4  Adjustment of Conversion Price.
               --------------------------------------------

               The Conversion Price shall be adjusted from time to time as
          follows:

                    (a)  In case the Company shall hereafter (i) pay a
          dividend or make a distribution on its Common Stock in shares of
          Common Stock, (ii) subdivide its outstanding shares of Common
          Stock into a greater number of shares, (iii) combine its
          outstanding shares of Common Stock into a smaller number of
          shares, or (iv) issue by reclassification of its Common Stock any
          shares of capital stock of the Company, the Conversion Price in
          effect immediately prior to such action shall be adjusted so that
          the holder of any Debenture thereafter surrendered for conversion
          shall be entitled to receive the number of shares of Common Stock
          or other capital stock of the Company which it would have owned
          immediately following such action had such Debenture been
          converted immediately prior thereto.  An adjustment made pursuant
          to this subsection (a) shall become effective immediately after
          the record date in the case of dividend or distribution and shall
          become effective immediately after the effective date in the case
          of a subdivision, combination or reclassification.  If, as a
          result of an adjustment made pursuant to this subsection (a), the
          holder of any Debenture thereafter surrendered for conversion
          shall become entitled to receive shares of two or more classes of
          capital stock or shares of Common Stock and other capital stock
          of the Company, the Board of Directors of the Company (whose
          determination shall be conclusive) shall determine the allocation
          of the adjusted Conversion Price between or among shares of such
          classes of capital stock or shares of Common Stock and other
          capital stock.

                    (b)  In case the Company shall hereafter issue rights
          or warrants to holders of its outstanding shares of Common Stock
          generally entitling them (for a period expiring within 45 days
          after the record date mentioned below) to subscribe for or
          purchase shares of Common Stock at a price per share less than
          the current market price per share (as determined pursuant to
          subsection (d) of this Section 6.4) of the Common Stock on the
          record date mentioned below, the Conversion Price of the shares
          of Common Stock shall be adjusted so that the same shall equal
          the price determined by multiplying the Conversion Price in
          effect immediately prior to the date of issuance of such rights
          or warrants by a fraction of which the numerator shall be the
          number of shares of Common Stock outstanding on the date of
          issuance of such rights or warrants plus the number of shares
          which the aggregate offering price of the total number of shares
          so offered would purchase at such current market price, and of
          which the denominator shall be the number of shares of Common
          Stock outstanding on the date of issuance of such rights or
          warrants plus the number of additional shares of Common Stock
          offered for subscription or purchase.  Such adjustment shall
          become effective immediately after the record date for the
          determination of stockholders entitled to receive such rights or
          warrants.

                    (c)  In case the Company shall hereafter distribute to
          holders of its outstanding Common Stock generally evidences of
          its indebtedness or assets (excluding any cash dividend paid from
          retained earnings of the Company and dividends or distributions
          payable in stock from which adjustment is made pursuant to
          subsection (a) of this Section 6.4) or rights or warrants to
          subscribe to securities of the Company (excluding those referred
          to in subsection (b) of this Section 6.4), then in each such case
          the Conversion Price of the shares of Common Stock shall be
          adjusted so that the same shall equal the price determined by
          multiplying the Conversion Price in effect immediately prior to
          the date of such distribution by a fraction of which the
          numerator shall be the current market price per share (determined
          as provided in subsection (d) of this Section 6.4) of the Common
          Stock on the record date mentioned below less the then fair
          market value (as determined by the Board of Directors, whose
          determination shall be conclusive) of the portion of the
          evidences of indebtedness or assets so distributed to the holder
          of one share of Common Stock or of such subscription rights or
          warrants applicable to one share of Common Stock, and of which
          the denominator shall be such current market price per share of
          Common Stock.  Such adjustment shall become effective immediately
          after the record date for the determination of stockholders
          entitled to receive such distribution.

                    (d)  For the purpose of any computation under
          subsections (b) and (c) of this Section 6.4, the current market
          price per share of Common Stock on any date shall be deemed to be
          the average of the daily market prices for the twenty (20)
          consecutive Business Days before the day in question.

                    (e)  In any case in which this Section 6.4 shall
          require that an adjustment be made immediately following a record
          date, the Company may elect to defer (but only until five
          business days following the filing by the Company with the
          Purchaser of the certificate of independent public accountants
          described in subsection (g) of this Section 6.4) issuing to the
          holder of any Debenture converted after such record date the
          shares of Common Stock issuable upon such conversion over and
          above the shares of Common Stock issuable upon such conversion on
          the basis of the Conversion Price prior to adjustment.

                    (f)  No adjustment in the Conversion Price shall be
          required unless such adjustment would require an increase or
          decrease of at least 1% of such price; provided, however, that
          any adjustments which by reason of this subsection (f) are not
          required to be made shall be carried forward and taken into
          account in any subsequent adjustment, and provided further, that
          adjustment shall be required and made in accordance with the
          provisions of this Section 6.4 (other than this subsection (f))
          not later than such time as may be required in order to preserve
          the tax-free nature of a distribution to the holders of
          Debentures or Common Stock.  All calculations under this Section
          6.4 shall be made to the nearest cent or to the nearest 1/100th
          of a share, as the case may be.  Anything in this Section 6.4 to
          the contrary notwithstanding, the Company shall be entitled to
          make such reductions in the Conversion Price, in addition to
          those required by this Section 6.4, as it in its discretion shall
          determine to be advisable in order that any stock dividend,
          subdivision of shares, distribution of rights to purchase stock
          or securities, or distribution of securities convertible into or
          exchangeable for stock hereafter made by the Company to its
          stockholders shall not be taxable.

                    (g)  Whenever the Conversion Price is adjusted as
          herein provided, (i) the Company shall promptly deliver to the
          Purchaser a certificate of a firm of independent public
          accountants setting forth the Conversion Price after such
          adjustment and setting forth a brief statement of the facts
          requiring such adjustment and the manner of computing the same,
          which certificate shall be conclusive evidence of the correctness
          of such adjustment and (ii) a notice stating that the Conversion
          Price has been adjusted and setting forth the adjusted Conversion
          Price shall forthwith be given by the Company to the Purchaser. 

                    (h)  In the event that at any time as a result of an
          adjustment made pursuant to subsection (a) of this Section 6.4,
          the holder of any Debenture thereafter surrendered for conversion
          shall become entitled to receive any shares of the Company other
          than shares of Common Stock, thereafter the conversion price (if
          any) of such other shares so receivable upon conversion of any
          Debenture shall be subject to adjustment from time to time in a
          manner and on terms as nearly equivalent as practicable to the
          provisions with respect to Common Stock contained in this Section
          6.4.

               Section 6.5  Notice of Certain Corporate Action.
               ------------------------------------------------

               In case:

                    (a)  the Company shall take any action which would
          require an adjustment in the Conversion Price pursuant to
          subsection (a), (b) or (c) of Section 6.4; or

                    (b)  the Company shall authorize the granting to the
          holders of its Common Stock of rights or warrants to subscribe
          for or purchase any shares of stock of any class or of any other
          rights; or

                    (c)  there shall be any capital reorganization or
          reclassification of the Common Stock (other than a subdivision or
          combination of the outstanding Common Stock and other than a
          change in the par value of the Common Stock), or any
          consolidation or merger to which the Company is a part or any
          statutory exchange of securities with another corporation and for
          which approval of any stockholders of the Company is required, or
          any sale or transfer of all or substantially all of the assets of
          the Company; or

                    (d)  there shall be a voluntary or involuntary
          dissolution, liquidation or winding-up of the Company;

          then the Company shall provide to Purchaser, at least ten (10)
          days prior to the applicable date hereinafter specified, a notice
          stating (i) the date on which a record is to be taken for the
          purpose of such distribution or rights, or, if a record is not to
          be taken, the date as of which the holders of Common Stock of
          record to be entitled to such distribution or rights are to be
          determined, or (ii) the date on which such reorganization,
          reclassification, consolidation, merger, sale, transfer,
          dissolution, liquidation or winding-up is expected to become
          effective, and the date as of which it is expected that holders
          of Common Stock of record shall be entitled to exchange their
          shares of Common Stock for securities or other property
          deliverable upon such reorganization, reclassification,
          consolidation, merger, sale, transfer, dissolution, liquidation
          or winding-up.  Failure to give such notice or any defect therein
          shall not affect the legality or validity of the proceedings
          described in subsection (a), (b), (c) or (d) of this Section 6.5.

               Section 6.6  The Company to Provide Stock.
               ------------------------------------------

               The Company covenants that it will at all times reserve and
          keep available, free from preemptive rights, out of the aggregate
          of its authorized but unissued shares of Common Stock or its
          issued shares of Common Stock held in its treasury, or both, for
          the purpose of effecting conversions of the Debenture, the full
          number of shares of Common Stock deliverable upon the conversion
          of the Debentures. 

               Before taking any action which would cause an adjustment
          reducing the Conversion Price below the then par value (if any)
          of the shares of Common Stock deliverable upon conversion of the
          Debenture, the Company will take any corporate action which may,
          in the opinion of its counsel, be necessary in order that the
          Company may validly and legally issue fully paid and non-
          assessable shares of Common Stock at such adjusted Conversion
          Price.

               Prior to the delivery of any securities which the Company
          shall be obligated to deliver upon conversion of the Debenture,
          the Company shall comply with all federal and state laws and
          regulations thereunder requiring the registration of such
          securities with, or any approval of or consent to the delivery
          thereof by, any governmental authority.

               Section 6.7  Taxes on Conversions.
               ----------------------------------

               The Company will pay any and all documentary stamp or
          similar issue or transfer taxes payable in respect of the issue
          or delivery of shares of Common Stock upon conversion of the
          Debenture pursuant hereto; provided, however, that the Company
          shall not be required to pay any tax which may be payable in
          respect of any transfer involved in the issue or delivery of
          shares of Common Stock in a name other than that of Purchaser,
          and no such issue or delivery shall be made unless and until the
          person requesting such issue or delivery has paid to the Company
          the amount of any such tax or has established, to the
          satisfaction of the Company, that such tax has been paid.

               Section 6.8  Covenant as to Stock.
               ----------------------------------

               The Company covenants that all shares of Common Stock which
          may be delivered upon conversion of the Debenture will upon
          delivery be duly and validly issued and fully paid and
          nonassessable, free of all liens and charges and not subject to
          any preemptive rights.

               Section 6.9  Consolidation or Merger.
               -------------------------------------

               Notwithstanding any other provision herein to the contrary,
          in case of any consolidation or merger to which the Company is a
          party other than a merger or consolidation in which the Company
          is the continuing corporation, or in case of any sale or
          conveyance to another corporation of the property of the Company
          as an entirety or substantially as an entirety, or in the case of
          any statutory exchange of securities with another corporation
          (including any exchange effected in connection with a merger of a
          third corporation into the Company), there shall be no
          adjustments under Section 6.4 but the Purchaser shall have the
          right thereafter to convert such Debenture into the kind and
          amount of securities, cash or other property which he would have
          owned or have been entitled to receive immediately after such
          consolidation, merger, statutory exchange, sale or conveyance had
          such Debenture been converted immediately prior to the effective
          date of such consolidation, merger, statutory exchange, sale or
          conveyance and in any such case, if necessary, appropriate
          adjustment shall be made in the application of the provisions set
          forth in this Article VI with respect to the rights and interests
          thereafter of the holders of the Debentures, to the end that the
          provisions set forth in this Article VI shall thereafter
          correspondingly be made applicable, as nearly as may reasonably
          be, in relation to any shares of stock or other securities or
          property thereafter deliverable on the conversion of the
          Debentures.  Any such adjustment shall be approved by a firm of
          independent public accountants, evidenced by a certificate to
          that effect; and any adjustment so approved shall for all
          purposes hereof conclusively be deemed to be an appropriate
          adjustment.

               The above provisions of this Section 6.9 shall similarly
          apply to successive consolidations, mergers, statutory exchanges,
          sales or conveyances.


            ARTICLE VII - RESTRICTIONS ON TRANSFER; REGISTRATION RIGHTS

               Section 7.1  Legends; Restrictions on Conversion and
               ----------------------------------------------------
          Transfer.
          ---------

               Neither the Debenture nor the shares of Common Stock
          issuable upon conversion of the Debenture have been registered
          under the Securities Act or any state securities laws.   Each
          Debenture issued pursuant to this Agreement and each stock
          certificate issued upon the conversion of any Debenture (except
          as permitted by this Article VII) shall bear a legend in
          substantially the following form:

               NEITHER THIS DEBENTURE NOR THE SHARES OF COMMON STOCK
               ISSUABLE UPON THE CONVERSION HEREOF HAVE BEEN REGISTERED
               UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE
               "SECURITIES ACT") OR ANY APPLICABLE STATE SECURITIES LAW AND
               MAY NOT BE TRANSFERRED UNLESS (i) THERE IS AN EFFECTIVE
               REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR SUCH
               APPLICABLE STATE SECURITIES LAWS, OR (ii) IN THE OPINION OF
               COUNSEL REASONABLY ACCEPTABLE TO THE COMPANY REGISTRATION
               UNDER THE SECURITIES ACT OR SUCH APPLICABLE STATE SECURITIES
               LAWS IS NOT REQUIRED IN CONNECTION WITH SUCH TRANSFER.

               The outstanding Common Stock of the Company evidenced by a
          certificate bearing such a legend is sometimes referred to herein
          as "Legend Stock."  Any certificate issued at any time in
          exchange or substitution for any certificate bearing such a
          legend (except a new certificate issued upon completion of a
          public distribution under a registration statement under the
          Securities Act of the securities represented thereby) shall also
          bear such a legend unless in the opinion of counsel to such
          holder, specified in subsection 7.2 below, the securities
          represented thereby are no longer subject to the restrictions
          described herein.  The provisions of this Article VII shall be
          binding upon all subsequent holders of Legend Stock, shall also
          be applicable to and inure to the benefit of all subsequent
          holders of the Debentures.

               Section 7.2  Notice of Intention to Convert or Transfer;
               --------------------------------------------------------
          Opinions of Counsel.
          --------------------

               The Debentures and the Legend Stock to be issued upon such
          conversion thereof shall not be transferable except upon the
          conditions specified in this Article VII.  Each holder of any
          Debenture or Legend Stock, by acceptance thereof, agrees, prior
          to any transfer of such Debenture or Legend Stock or in the
          Conversion Notice delivered pursuant to Section 6.2 above, in
          connection with any conversion of such Debenture, to give written
          notice to the Company of such holder's intention to effect such
          transfer or conversion and briefly describe the manner of the
          proposed transfer or, in the case of conversion, whether such
          holder intends to retain or dispose of the Common Stock issuable
          upon the proposed conversion and, if applicable, the intended
          method of disposition, such notice of intended transfer or
          Conversion Notice shall be accompanied by, if applicable, a copy
          of the opinion of counsel to such holder reasonably satisfactory
          to the Company, to the effect that registration under the
          Securities Act of such Debenture or Legend Stock or Common Stock,
          as the case may be, in connection with such proposed transfer,
          disposition or retention upon such proposed conversion is not
          required.  If in the opinion of such counsel, the proposed
          transfer of such Debenture or Legend Stock, or the proposed
          disposition or retention of Common Stock to be issued upon such
          conversion, may be effected without registration of such
          Debenture, Legend Stock or Common Stock, as the case may be,
          under the Securities Act, such holder shall be entitled to
          transfer such Debenture or Legend Stock or to dispose or retain
          such Common Stock to be issued upon conversion, in accordance
          with the terms of the notice delivered by such holder to the
          Company. The Company will promptly upon such conversion or
          transfer deliver new Debentures or certificates for Common Stock
          not bearing a legend of the character set forth in Section 7.1,
          unless in the opinion of such counsel subsequent disposition by
          such holder or by others of the Common Stock to be issued upon
          conversion or of the Legend Stock to be so transferred may
          require registration under the Securities Act.  If the proposed
          transfer of such Debenture or Legend Stock, or the proposed
          disposition or retention of the Common Stock to be issued upon
          such conversion, may not be affected without registration of such
          Debenture, Legend Stock or Common Stock under the Securities Act,
          the holder thereof shall not be entitled to transfer such
          Debenture, such Legend Stock or Common Stock in the absence of an
          effective registration statement.

               Section  7.3  Requested Registration.
               -------------------------------------

                    (a)  General.  If the Company shall receive from
          Initiating Holders at any time or times a written request that
          the Company effect any registration with respect to Registrable
          Securities, in an offering to be firmly underwritten by
          underwriters selected by the Initiating Holders (subject to the
          consent of the Company, which consent will not be unreasonably
          withheld), the Company will:  

                         (i)  promptly give written notice of the proposed
                              registration to all other  holders of
                              Registrable Securities; and

                         (ii) as soon as practicable, use its best efforts
                              to effect such registration (including,
                              without limitation, filing post-effective
                              amendments, appropriate qualifications under
                              applicable blue sky or other state securities
                              laws, and appropriate compliance with the
                              Securities Act) as would permit or facilitate
                              the sale and distribution of all or such
                              portion of such Registrable Securities as are
                              specified in such request, together with all
                              or such portion of the Registrable Securities
                              of any holders of Registrable Securities
                              joining in such request as are specified in a
                              written request received by the Company
                              within twenty (20) days after such written
                              notice from the Company is mailed or
                              delivered.

                    The Company shall only be required to effect, pursuant
          to this Section 7.3, one (1) registration of Registrable
          Securities in any calendar year.

                    (b)  Proviso.  The Company shall not be obligated to
          effect, or to take any action to effect, any such registration
          pursuant to this Section 7.3:

                         (i)   In any particular jurisdiction in which the
                               Company would be required, solely as a
                               result of effecting registration,
                               qualification or compliance and except as
                               may otherwise be required by the Securities
                               Act, to (A) execute a general consent to
                               service of process (other than a uniform
                               consent to service of process in connection
                               with the offer and sale of securities),
                               unless the Company is already subject to
                               service in such jurisdiction or (B) qualify
                               to do business as a foreign corporation;

                         (ii)  During the period starting with the date
                               fifteen (15) days prior to the Company's
                               good faith estimate of the date of filing
                               of, and ending on a date ninety (90) days
                               after the effective date of, a Company-
                               initiated registration, provided that the
                               Company is actively employing in good faith
                               all reasonable efforts to cause such
                               registration statement to become effective;
                               or

                         (iii) If the Initiating Holders propose to dispose
                               of shares of Registrable Securities which
                               may be immediately registered on Form S-3
                               pursuant to a request made under Section 7.5
                               hereof.

                    (c)  Deferral of Registration.  The Company shall file
          a registration statement covering the Registrable Securities so
          requested to be registered as soon as practicable after receipt
          of the request or requests of the Initiating Holders; provided,
          however, that if (i) in the good faith judgment of the Board of
          Directors of the Company, such registration would be materially
          detrimental to the Company because there exist bona fide
          financing, acquisition or other activities of the Company and the
          Board of Directors of the Company concludes, as a result, that it
          is essential to defer the filing of such registration statement
          at such time, and (ii) the Company shall furnish to the
          Initiating Holders a certificate signed by the Chief Executive
          Officer of the Company stating that in the good faith judgment of
          the Board of Directors of the Company, it would be materially
          detrimental to the Company for such registration statement to be
          filed in the near future and that it is, therefore, essential to
          defer the filing of such registration statement, then the Company
          shall have the right to defer such filing (except as provided in
          subsection (b)(ii) above) for a period of not more than ninety
          (90) days after receipt of the request of the Initiating Holders,
          and, provided further, that the Company shall not defer its
          obligation in this manner more than once in any twelve-month
          period.

                    The registration statement filed pursuant to the
          request of the Initiating Holders may, subject to the provisions
          of Sections 7.3(b) hereof, include other securities of the
          Company, with respect to which registration rights have been
          granted, and may include securities of the Company being sold for
          the account of the Company, provided that all the Registrable
          Shares for which the Initiating Holders have requested
          registration shall be covered by such registration statement
          before any other securities are included.

                    (d)  Underwriting.  The right of any other holders of
          Registrable Securities joining in a request for registration as
          provided in Subsection (a)(i) above to registration pursuant to
          this Section 7.3 shall be conditioned upon such holder's
          participation in such underwriting and the inclusion of such
          holder's Registrable Securities in the underwriting on the same
          terms as those of the Initiating Holders (unless otherwise
          mutually agreed by a majority in interest of the Initiating
          Holders and such holder with respect to such participation and
          inclusion). 

                    (e)  Procedures.  In any registration pursuant to this
          Section 7.3, if the Company shall request inclusion of securities
          to be sold for its own account, or if other persons entitled to
          incidental registrations shall request inclusion in such
          registration pursuant to this Section 7.3, subsection (a)(i)
          above, the Initiating Holders shall, on behalf of all holders of
          Registrable Securities, offer to include such securities in the
          underwriting and may condition such offer on the acceptance by
          the Company or such other persons of the further applicable
          provisions of this Article VII.  The Company shall (together with
          all such other persons proposing to distribute their securities
          through such underwriting) enter into an underwriting agreement
          in customary form with the representative of the underwriter or
          underwriters selected for such underwriting by the Company, which
          underwriters are reasonably acceptable to a majority of the
          Initiating Holders.  Notwithstanding any other provision of this
          Section, if the representative of the underwriters advises the
          Initiating Holders of the need for an Underwriter's Cutback, the
          number of shares to be included in the underwriting or
          registration shall be allocated as set forth in Section 7.10
          hereof.  If a person who has requested inclusion in such
          registration as provided in this Subsection (e) does not agree to
          the terms of any such underwriting, such person shall be excluded
          therefrom by written notice from the Company, the underwriter or
          the Initiating Holders, and the securities owned by such
          person(s) shall be withdrawn from registration (the "Withdrawn
          Securities").  If there are any Withdrawn Securities and if there
          was an Underwriter's Cutback, then the Company shall offer to all
          holders who have retained rights to include securities in the
          registration the right to include additional securities in the
          registration in an aggregate amount equal to the number of
          Withdrawn Securities that would have been included in the
          registration after giving effect to the Underwriter's Cutback had
          such securities not been withdrawn, with such shares to be
          allocated among such Holders requesting additional inclusion in
          accordance with Section 7.10.

               Section 7.4  The Company Registration
               -------------------------------------

                    (a)  Notice and Procedures.  If the Company shall
          determine to register any of its Common Stock either for its own
          account or the account of a security holder or holders exercising
          their respective demand registration rights (other than pursuant
          to Sections 7.3 or 7.5 hereof), other than a registration
          relating solely to employee benefit plans (as defined under Rule
          405 of the Securities Act), or a registration relating solely to
          a Rule 145 transaction, or a registration on any registration
          form that does not permit secondary sales, the Company will:

                         (i)  promptly give written notice thereof to each
                              holder of Debentures or Registrable
                              Securities; and 

                         (ii) use its best efforts to include in such
                              registration (and any related qualification
                              under blue sky laws or other compliance),
                              except as set forth in Section 7.4(b) below,
                              and in any underwriting involved therein, all
                              the Registrable Securities specified in a
                              written request or requests, made by any
                              holder of Registrable Securities  and
                              received by the Company within ten (10) days
                              after the written notice from the Company
                              described in clause (i) above is mailed or
                              delivered by the Company, which written
                              request may specify the inclusion of all or a
                              part of such holder's Registrable Securities.

               Notwithstanding the foregoing, the Company shall not be
          required to register stock of the holders of Debentures more than
          one (1) time in any calendar year.
           
                    (b)  Underwriting.  If the registration of which the
          Company gives notice is for a registered public offering
          involving an underwriting, the Company shall so advise the
          holders of Registrable Securities as a part of the written notice
          given pursuant to Section 7.4(a)(i).  In such event, the right of
          any holders to registration pursuant to this Section shall be
          conditioned upon such holder's participation in such underwriting
          and the inclusion of such holder's Registrable Securities in the
          underwriting to the extent provided herein.  All holders of
          Registrable Securities proposing to distribute their securities
          through such underwriting shall (together with the Company and
          the other holders of securities of the Company with registration
          rights to participate therein distributing their securities
          through such underwriting) enter into an underwriting agreement
          in customary form with the representative of the underwriter or
          underwriters selected by the Company.

               Notwithstanding any other provision of this Section, if the
          representative of the underwriters advises the Company of the
          need for an Underwriter's Cutback, the representative may
          (subject to the limitations set forth below) limit the number of
          Registrable Securities to be included in the registration and
          underwriting; provided, however, that, unless the underwriters
          shall otherwise require, Registrable Securities shall be included
          in any over-allotment option granted to the underwriters before
          inclusion of any shares from the Company.  The Company shall
          advise all holders of securities requesting registration of the
          Underwriter's Cutback, and the number of shares of securities
          that are entitled to be included in the registration and
          underwriting shall be allocated first to the Company for
          securities being sold for its own account and thereafter as set
          forth in Section 7.10.  If any person does not agree to the terms
          of any such underwriting, it shall be excluded therefrom by
          written notice from the Company or the underwriter and any
          securities so excluded or withdrawn shall be Withdrawn
          Securities.

               If there are Withdrawn Securities  and if there was an
          Underwriter's Cutback, the Company shall then offer to all
          persons who have retained the right to include securities in the
          registration the right to include additional securities in the
          registration in an aggregate amount equal to the number of shares
          of Withdrawn Securities that would have been included in the
          registration after giving effect to the Underwriter's Cutback had
          such securities not been withdrawn, with such shares to be
          allocated among the persons requesting additional inclusion in
          accordance with Section 7.10 hereof.

               Section 7.5  Registration on Form S-3.
               --------------------------------------

                    (a)  If the Company has qualified for the use of Form
          S-3, in addition to the rights contained in the foregoing
          provisions of this Article VII, the holders of Registrable
          Securities shall have the right to request registrations on Form
          S-3 or any comparable or successor form (such requests shall be
          in writing and shall state the number of shares of Registrable
          Securities to be disposed of and the intended methods of
          disposition of such shares by such holder or holders (including
          whether such resales are to be made on a continuous basis
          pursuant to Rule 415)), provided, however, that the Company shall
          not be obligated to effect any such registration if (i) the
          holder of Registrable Securities, together with the holders of
          any other securities of the Company entitled to inclusion in such
          registration, propose to sell Registrable Securities and such
          other shares of Common Stock (if any) on Form S-3 at an aggregate
          price to the public of less than $500,000, or (ii) in the event
          that the Company shall furnish the certification described in
          paragraph 7.3(b)(ii) or 7.3(c) (but subject to the limitations
          set forth therein), or (iii) the Company will be required to
          obtain an audit (other than for its normal year-end audit) for
          such registration to become effective.  The Company shall only be
          required to effect one (1) registration of Registrable Securities
          pursuant to this Section 7.5 in each calendar year. 

                    (b)  If a request complying with the requirements of
          Section 7.5 hereof is delivered to the Company, the provisions of
          Sections 7.3(a)(i) and (ii) and Section 7.3(b) hereof shall apply
          to such registration.  If the registration is for an underwritten
          offering, the provisions of Sections 7.3(c) and 7.3(d) hereof
          shall also apply to such registration.

               Section 7.6  Expenses of Registration.
               --------------------------------------

               All Registration Expenses incurred in connection with any
          registration, qualification or compliance pursuant to Sections
          7.3, 7.4 and 7.5 hereof, shall be borne by the Company; provided,
          however, that a holder shall bear the Registration Expenses for
          any registration proceeding begun pursuant to Section 7.3 and
          subsequently withdrawn by that holder registering shares therein,
          unless such withdrawal is based upon (a) material adverse
          information relating to the Company that is different from the
          information known or available (upon request from the Company or
          otherwise) to the Initiating Holders at the time of their request
          for registration under Section 7.3, or (b) material adverse
          changes in the financial markets which result in a significant
          decline in the public market price for the Company's Common Stock
          of at least twenty percent (20%) from the date such registration
          proceeding is begun to the date of such withdrawal.  All Selling
          Expenses relating to securities so registered shall be borne by
          the holders of such securities pro rata on the basis of the
          number of shares of securities so registered on their behalf.

               Section 7.7  Registration Procedures.
               -------------------------------------

               In the case of each registration effected by the Company
          pursuant to this Agreement, the Company will use its best efforts
          to:

                    (a)  Prepare and file with the SEC a registration
          statement with respect to the securities to be registered on such
          form as the Company deems appropriate and is permitted or
          qualified to use, and shall use all reasonable efforts to cause
          such registration statement to become and remain effective for a
          period of ninety (90) days or until the holders have completed
          the distribution described in the registration statement relating
          thereto, whichever first occurs or, in the case of any
          registration of Registrable Securities on Form S-3 which are
          intended to be offered on a continuous or delayed basis, for such
          period as shall be necessary to keep the registration statement
          effective until all such Registrable Securities are sold;

                    (b)  Prepare and file with the SEC such amendments and
          supplements to such registration statement and the prospectus
          used in connection with such registration statement as may be
          necessary to comply with the provisions of the Securities Act
          with respect to the disposition of all securities covered by such
          registration statement;

                    (c)  Furnish to the holders of Registrable Securities
          to be included in a registration statement, at a reasonable time
          prior to the filing thereof with the SEC, a copy of the
          registration statement (and each amendment thereto) in the form
          the Company proposes to file same; and furnish such number of
          prospectuses and other documents incident thereto, including any
          amendment of or supplement to the prospectus, as such holder of
          Registrable Securities from time to time may reasonably request;

                    (d)  Notify each seller of Registrable Securities
          covered by such registration statement at any time when a
          prospectus relating thereto is required to be delivered under the
          Securities Act of the happening of any event as a result of which
          the prospectus included in such registration statement, as then
          in effect, includes an untrue statement of a material fact or
          omits to state a material fact required to be stated therein or
          necessary to make the statements therein not misleading or
          incomplete in the light of the circumstances then existing, and
          prepare and furnish to such seller a reasonable number of copies
          of a supplement to or an amendment of such prospectus as may be
          necessary so that, as thereafter delivered to the purchasers of
          such shares, such prospectus shall not include an untrue
          statement of a material fact or omit to state a material fact
          required to be stated therein or necessary to make the statements
          therein not misleading or incomplete in the light of the
          circumstances then existing;

                    (e)  Cause all such Registrable Securities registered
          pursuant hereunder to be listed on each securities exchange on
          which similar securities issued by the Company are then listed;
          and provide a transfer agent and registrar for all the securities
          registered pursuant to such registration statement and a CUSIP
          number for all such Registrable Securities, in each case not
          later than the effective date of such registration;

                    (f)  Otherwise use its best efforts to comply with all
          applicable rules and regulations of the SEC, and make available
          to its security holders, as soon as reasonably practicable, an
          earnings statement covering the period of at least twelve months,
          but not more than eighteen (18) months, beginning with the first
          month after the effective date of the registration statement,
          which earnings statement shall satisfy the provisions of Section
          11(a) of the Securities Act; and

                    (g)  In connection with any underwritten offering
          pursuant to a registration statement filed pursuant to Section
          7.3 or 7.5 hereof, the Company will enter into an underwriting
          agreement containing customary underwriting provisions so as to
          effect the offer and sale of the Common Stock.

               Section 7.8  Indemnification.
               -----------------------------

                    (a)  The Company will indemnify each holder of
          Registrable Securities, each of its officers, directors and
          partners, and each person controlling such holder within the
          meaning of Section 15 of the Securities Act, with respect to
          which registration has been effected pursuant to this Article
          VII, and each underwriter, if any, and each person who controls
          within the meaning of Section 15 of the Securities Act any
          underwriter, against all expenses, claims, losses, damages, and
          liabilities (or actions, proceedings, or settlements in respect
          thereof) arising out of or based on any untrue statement (or
          alleged untrue statement) of a material fact contained in any
          prospectus  (including any related registration statement,
          notification, or the like) incident to any registration under
          this Article VII, or based on any omission (or alleged omission)
          to state therein a material fact required to be stated therein or
          necessary to make the statements therein not misleading, or any
          violation by the Company of the Securities Act or any rule or
          regulation thereunder applicable to the Company and relating to
          action or inaction required of the Company in connection with any
          such registration, and will reimburse each such holder, each of
          its officers, directors, partners, and each person controlling
          such holder, each such underwriter, and each person who controls
          any such underwriter, for any legal and any other expenses
          reasonably incurred in connection with investigating and
          defending or settling any such claim, loss, damage, liability, or
          action, provided that the Company will not be liable in any such
          case to the extent that any such claim, loss, damage, liability
          or expense arises out of or is based on any untrue statement or
          omission based upon written information furnished to the Company
          by such holder or underwriter and stated to be specifically for
          use therein.  It is agreed that the indemnity agreement contained
          in this Section shall not apply to amounts paid in settlement of
          any such loss, claim, damage, liability, or action if such
          settlement is effected without the consent of the Company (which
          consent shall not be unreasonably withheld).

                    (b)  In connection with the registration or sale of
          shares of Registrable Securities pursuant to this Article VII,
          each holder whose Registrable Securities are included in such
          registration being effected under this Article VII, will
          indemnify the Company, each of its directors, officers, partners,
          and each underwriter, if any, of the Company's securities covered
          by such a registration statement, each person who controls the
          Company or such underwriter within the meaning of Section 15 of
          the Securities Act, against all claims, losses, damages and
          liabilities (or actions in respect thereof) arising out of or
          based on any untrue statement (or alleged untrue statement) of a
          material fact contained in any such registration statement or
          prospectus, or any omission (or alleged omission) to state
          therein a material fact required to be stated therein or
          necessary to make the statements therein not misleading, and will
          reimburse the Company and such directors, officers, partners,
          underwriters, or control person for any legal or any other
          expenses reasonably incurred in connection with investigating or
          defending any such claim, loss, damage, liability, or action, in
          each case to the extent, but only to the extent, that such untrue
          statement (or alleged untrue statement) or omission (or alleged
          omission) is made in such registration statement or prospectus,
          in reliance upon and in conformity with written information
          furnished to the Company by such holder of the Registrable
          Securities, and stated to be specifically for use therein;
          provided, however, that the obligations of such holder hereunder
          shall not apply to amounts paid in settlement of any such claims,
          losses, damages, or liabilities (or actions in respect thereof
          (if such settlement is effected without the consent of such
          holder, which consent shall not be unreasonably withheld); and
          provided that in no event shall any indemnity under this Section
          exceed the gross proceeds from the offering received by such
          holder.

                    (c)  Each party entitled to indemnification under this
          Section (the "Indemnified Party") shall give notice to the party
          or parties required to provide indemnification (the "Indemnifying
          Party") promptly after such Indemnified Party has actual
          knowledge of any claim as to which indemnity may be sought, and
          shall permit the Indemnifying Party to assume the defense of such
          claim or any litigation resulting therefrom, provided that
          counsel for the Indemnifying Party, who shall conduct the defense
          of such claim or any litigation resulting therefrom, shall be
          approved by the Indemnified Party (whose approval shall not be
          unreasonably withheld), and the Indemnified Party may participate
          in such defense at such party's expense, and provided further
          that the failure of any Indemnified Party to give notice as
          provided herein shall not relieve the Indemnifying Party of its
          obligations under this Section, to the extent such failure is not
          prejudicial.   No Indemnifying Party, in the defense of any such
          claim or litigation, shall, except with the consent of each
          Indemnified Party, consent to entry of any judgment or enter into
          any settlement that does not include as an unconditional term
          thereof the giving by the claimant or plaintiff to such
          Indemnified Party of a release from all liability in respect to
          such claim or litigation.  Each Indemnified Party shall furnish
          such information regarding itself or the claim in question as an
          Indemnifying Party may reasonably request in writing and as shall
          be reasonably required in connection with defense of such claim
          and litigation resulting therefrom.

                    (d)  If the indemnification provided for in this
          Section is held by a court of competent jurisdiction to be
          unavailable to an Indemnified Party with respect to any loss,
          liability, claim, damage, or expense referred to therein, then
          the Indemnifying Party, in lieu of indemnifying such Indemnified
          Party hereunder, shall contribute to the amount paid or payable
          by such Indemnified Party as a result of such loss, liability,
          claim, damage, or expense in such proportion as is appropriate to
          reflect the relative fault of the Indemnifying Party on the one
          hand and of the Indemnified Party on the other in connection with
          the statements or omissions that resulted in such loss,
          liability, claim, damage, or expense as well as any other
          relevant equitable considerations.  The relative fault of the
          Indemnifying Party and of the Indemnified Party shall be
          determined by reference to, among other things, whether the
          untrue or alleged untrue statement of a material fact or the
          omission to state a material fact relates to information supplied
          by the Indemnifying Party or by the Indemnified Party and the
          parties' relative intent, knowledge, access to information, and
          opportunity to correct or prevent such statement or omission.

                    (e)  Notwithstanding the foregoing, to the extent that
          the provisions on indemnification and contribution contained in
          the underwriting agreement entered into in connection with the
          underwritten public offering are in conflict with the foregoing
          provisions, the provisions in the underwriting agreement shall
          control.

               Section 7.9  Information by Holder.
               -----------------------------------

               Each holder of Registrable Securities shall furnish to the
          Company in writing such information regarding such holder and the
          distribution proposed by such holder as the Company or
          underwriters may reasonably request in writing and as shall be
          reasonably required in connection with any registration,
          qualification, or compliance referred to in this Section.

               Section 7.10  Allocation of Registration Opportunities.
               -------------------------------------------------------

               Except with regard to any registration of Registrable
          Securities commenced pursuant to the provisions of Section 7.3
          hereof, in any circumstance in which all of the Registrable
          Securities and other shares of Common Stock of the Company with
          registration rights (the "Other Shares") requested to be included
          in a registration on behalf of the holders of Registrable
          Securities or other selling stockholders cannot be so included as
          a result of limitations of the aggregate number of shares of
          Registrable Securities and Other Shares that may be so included,
          the number of shares of Registrable Securities and Other Shares
          that may be so included shall be allocated among the holders of
          Registrable Securities and other selling stockholders requesting
          inclusion of shares pro rata on the basis of the number of shares
          of Registrable Securities and Other Shares that would be held by
          such holders and other selling stockholders. If any holder of
          Registrable Securities or other selling stockholder does not
          request inclusion of the maximum number of shares of Registrable
          Securities and Other Shares allocated to him pursuant to this
          procedure, the remaining portion of his allocation shall be
          reallocated among those requesting holders of Registrable
          Securities and other selling stockholders whose allocations did
          not satisfy their requests pro rata on the basis of the number of
          shares of Registrable Securities and Other Shares which would be
          held by such holders and other selling stockholders, and this
          procedure shall be repeated until all of the shares of
          Registrable Securities and Other Shares which may be included in
          the registration on behalf of the holders of Registrable
          Securities and other selling stockholders have been so allocated. 
          The Company shall not limit the number of Registrable Securities
          to be included in a registration pursuant to this Agreement in
          order to include shares held by stockholders with no registration
          rights or to include in that registration shares of stock issued
          to employees, officers, directors, or consultants pursuant to the
          Company's stock option plan, or in order to include in such
          registration securities registered for the Company's own account.

               Section 7.11  Survival of Rights.
               ---------------------------------

               The provisions of Section 7.3 through 7.10 hereof shall
          survive the payment in full and/or the conversion of the
          Debentures.


                     ARTICLE VIII - EVENTS OF DEFAULT; REMEDIES

               Section 8.1  Events of Default.
               -------------------------------

               The occurrence of any one of the following shall constitute
          an "Event of Default" under this Agreement:

                    (a)  Default shall occur in the payment of interest on
          any Debenture when the same shall have become due; or 

                    (b)  Default shall occur in the making of any payment
          of the principal of any Debenture or the premium, if any, by the
          Company thereon at the expressed or any accelerated maturity date
          or at any date fixed by the Company for prepayment; or

                    (c)  Default continuing beyond the period of grace, if
          any, allowed with respect thereto shall be made in the payment of
          the principal of or interest on any Indebtedness of the Company
          or any Subsidiary (other than the Debentures) for (i) money
          borrowed evidenced by notes payable, drafts accepted, bonds,
          debentures, or similar instruments or (ii) obligations arising
          under any lease; or

                    (d)  Default continuing beyond the period of grace, if
          any, allowed with respect thereto shall be made in the payment of
          the principal of or interest on any Indebtedness of the Company
          or any Subsidiary (other than the Debentures and other than
          Indebtedness described in Section 8.3(c)), and the aggregate of
          such overdue principal and interest for all such defaulted
          Indebtedness shall exceed $50,000 at any one time; or

                    (e)  Default or the happening of any event shall occur
          under any contract, agreement, lease, indenture or other
          instrument under which any Indebtedness (other than the
          Debentures) of the Company or any Subsidiary may be issued and
          such default or event shall continue for a period of time
          sufficient to permit the acceleration of the maturity of any such
          indebtedness of the Company or any Subsidiary outstanding
          thereunder; or

                    (f)  Default shall occur in the observance or
          performance of the covenant contained in Section 5.13 hereof; or

                    (g)  Default shall occur in the observance or
          performance of any other provision of this Agreement which is not
          remedied within thirty (30) days after the earlier of (i) the
          date on which the Company first obtains knowledge of such Default
          and (ii) the date on which written notice thereof is given to the
          Company by the holder of any Debenture; or

                    (h)  Any representation or warranty made by the Company
          herein, or made by the Company in any statement or certificate
          furnished by the Company in connection with the consummation of
          the issuance and delivery of the Debentures or furnished by the
          Company pursuant hereto, is untrue in any material respect as of
          the date of the issuance or making thereof; or

                    (i)  Final judgment or judgments for the payment of
          money aggregating in excess of $100,000 is or are outstanding
          against the Company or any Subsidiary or against any property or
          assets of either and any one of such judgments has remained
          unpaid, unvacated, unbonded or unstayed by appeal or otherwise
          for a period of thirty (30) days from the date of its entry; or

                    (j)  The Company or any Subsidiary becomes insolvent or
          bankrupt, is generally not paying its debts as they become due or
          makes an assignment for the benefit of creditors, or the Company
          or any Subsidiary applies for or consents to the appointment of a
          custodian, trustee, liquidator, or receiver for the Company or
          such Subsidiary or for the major part of the property of either;
          or

                    (k)  A custodian, trustee, liquidator, or receiver is
          appointed for the Company or any Subsidiary or for the major part
          of the property of either and is not discharged within thirty
          (30) days after such appointment; or

                    (l)  Bankruptcy, reorganization, arrangement or
          insolvency proceedings, or other proceedings for relief under any
          bankruptcy or similar law or laws for the relief of debtors, are
          instituted by or against the Company or any Subsidiary and, if
          instituted against the company or any Subsidiary, are consented
          to or are not dismissed within thirty (30) days after such
          institution.

               Section 8.2  Notice to Holders.
               -------------------------------

               When any Event of Default described in the foregoing Section
          8.1 has occurred, or if the holder of any Debenture or of any
          other evidence of indebtedness of the Company gives any notice or
          takes any other action with respect to a claimed default, the
          Company agrees to give notice within three (3) Business Days of
          such event to all holders of the Debentures then outstanding.

               Section 8.3  Acceleration of Maturities.
               ----------------------------------------

               When any Event of Default described has occurred, then all
          outstanding Debentures shall immediately become due and payable
          without presentment, demand or notice of any kind, all of which
          are hereby expressly waived.  Upon the Debentures becoming due
          and payable as a result of any Event of Default as aforesaid, the
          Company will forthwith pay to the holders of the Debentures the
          entire principal and interest accrued on the Debentures.  No
          course of dealing on the part of any Debentureholder nor any
          delay or failure on the part of any Debentureholder to exercise
          any right shall operate as a waiver of such right or otherwise
          prejudice such holder's rights, powers and remedies.  The Company
          further agrees, to the extent permitted by law, to pay to the
          holder or holders of the Debentures all costs and expenses,
          including reasonable attorneys' fees, incurred by them in the
          collection of any Debentures upon any default hereunder or
          thereon.


                   ARTICLE IX - AMENDMENTS, WAIVERS AND CONSENTS

               Section 9.1  Consent Required.
               ------------------------------

               Any term, covenant, agreement or condition of this Agreement
          may, with the consent of the Company, be amended or compliance
          therewith may be waived (either generally or in a particular
          instance and either retroactively or prospectively), if the
          Company shall have obtained the consent in writing of the holders
          of at least 50% in aggregate principal amount of outstanding
          Debentures; provided that without the written consent of the
          holders of all of the Debentures then outstanding, no such
          waiver, modification, alteration or amendment shall be effective
          (a) which will change the time of payment of the principal of or
          the interest on any Debenture or reduce the principal amount
          thereof or change the rate of interest thereon, or (b) which will
          change any of the provisions with respect to optional
          prepayments, or (c) which will change the percentage of holders
          of the Debentures required to consent to any such amendment,
          modification or waiver of any of the provisions of this Article
          IX or Article VIII.

               Section 9.2  Solicitation of Debenture Holders.
               -----------------------------------------------

               The Company will not solicit, request or negotiate for or
          with respect  to any proposed amendment, modification or waiver
          of any of the provisions of this Agreement or the Debentures
          unless each holder of the Debentures (irrespective of the amount
          of Debentures then owned by it) shall be informed thereof by the
          Company and shall be afforded the opportunity of considering  the
          same and shall be supplied by the Company with sufficient
          information to enable it to make an informed decision with
          respect thereto.  Executed or true and correct copies of any
          waiver effected pursuant to the provisions of this Section 9.2
          shall be delivered by the Company to each holder of outstanding 
          Debentures forthwith following the date on which the same shall
          have been executed and delivered by the holder or holders of the
          requisite percentage of outstanding Debentures.  The  Company
          will not, directly or indirectly, pay or cause to be paid by
          remuneration, whether by way of supplemental or additional 
          interest, fee or otherwise, to any holder of the Debentures as
          consideration for or as an inducement to the entering into by any
          holder of the Debentures of any waiver or amendment of any of the
          terms and provisions of this Agreement unless such remuneration
          is concurrently paid, on the same terms, ratably to the holders
          of all of the Debentures then outstanding.

               Section 9.3  Effect of Amendment or Waiver.
               -------------------------------------------

               Any such amendment or waiver shall apply equally to all of
          the holders of the Debentures and shall be binding upon them,
          upon each future holder of any Debenture and upon the Company,
          whether or not such Debenture shall have been marked to indicate
          such amendment or waiver.  No such amendment or waiver shall
          extend to or affect any obligation not expressly amended or
          waived or impair any right consequent thereon.


                ARTICLE X - INTERPRETATION OF AGREEMENT; DEFINITIONS

               Section 10.1  Definitions.
               --------------------------

               Unless the context otherwise requires, the terms hereinafter
          set forth when sued herein shall have the following meanings and
          the following definitions shall be equally applicable to both the
          singular and plural forms of any of the terms herein defined:

               "Affiliate" shall mean any Person (other than a Restricted
          Subsidiary) (a) which directly or indirectly through one or more
          intermediaries controls, or is controlled by, or is under common
          control with, the Company, (b) which beneficially owns or holds
          5% or more of any class of the Voting Stock of the Company or (c)
          5% or more of the Voting Stock (or in the case of a Person which
          is not a corporation, 5% or more of the equity interest) of which
          is beneficially owned or held by the Company or a Subsidiary. 
          The term "control" means take possession, directly or indirectly,
          of the power to  direct or cause the direction of the management
          and policies of a Person, whether through the ownership of Voting
          Stock, by contract or otherwise.

               "Business Day" shall mean any day other than a Saturday,
          Sunday, or other day on which banks in Tennessee are authorized
          to close.

               "Default" shall mean any event or condition, the occurrence
          of which would, with the lapse of time or the giving of notice,
          or both, constitute an Event of Default as defined in Section
          8.1.

               "Event of Default" shall have the meaning set forth in
          Section 8.1 hereof.

               "Guaranties" by any Person shall mean all obligations (other
          than endorsements in the ordinary course of business of
          negotiable instruments for deposit or collection) of such Person
          guaranteeing, or in effect guaranteeing, any Indebtedness,
          dividend or other obligation of any other Person (the "primary
          obligor") in any manner, whether directly or indirectly,
          including, without limitation, all obligations incurred through
          an agreement, contingent or otherwise, by such Person:  (a) to
          purchase such Indebtedness or obligation or any property or
          assets constituting security therefor, (b) to advance or supply
          funds (i) for the purchase or payment of such Indebtedness or
          obligation, (ii) to maintain working capital or other balance
          sheet condition or (iii) otherwise to advance or make available
          funds for the purchase or payment of such Indebtedness or
          obligation, or (c) to lease property or to purchase Securities or
          other property or services primarily for the purpose of assuring
          the owner of such Indebtedness or obligation of the ability of
          the primary obligor to make payment of the Indebtedness or
          obligation, or (d) otherwise to assure the owner of the
          Indebtedness or obligation of the primary obligor against loss in
          respect thereof.  For the purposes of all computations made under
          this Agreement, a Guaranty in respect of any Indebtedness for
          borrowed money shall be deemed to be Indebtedness equal to the
          principal amount of such Indebtedness for borrowed money which
          has been guaranteed, and a Guaranty in respect of any other
          obligation or liability or any dividend shall be deemed to be
          Indebtedness equal to the maximum aggregate amount of such
          obligation, liability or dividend.

               "Indebtedness" of any Person shall mean and include all
          obligations of such Person which in accordance with generally
          accepted accounting principles shall be classified upon a balance
          sheet of such Person as liabilities of such Person, and in any
          event shall include all (a) obligations of such Person for
          borrowed money or which have been incurred in connection with the
          acquisition of property or assets, (b) obligations secured by any
          lien or other charge upon property or assets owned by such
          Person, even though such Person has not assumed or become liable
          for the payment of such obligations, (c) obligations created or
          arising under any conditional sale or other title retention
          agreement with respect to property acquired by such Person,
          notwithstanding the fact that the rights and remedies of the
          seller, Purchaser or lessor under such agreement in the Event of
          Default are limited to repossession or sale or property, (d)
          capitalized rentals, and (e) Guaranties of obligations of others
          of the character referred to in this definition.

               "Initiating Holders" shall mean holders of Debentures and
          Legend Stock who in the aggregate hold not less than twenty five
          percent (25%) of the shares of Common Stock received or
          receivable upon conversion of the aggregate principal amount of
          the Debenture initially issued, and who exercise rights to
          request registration under Section 7.3.

               "Investments" shall mean all investments, in cash or by
          delivery of property made, directly or indirectly in any Person,
          whether by acquisition of shares of capital stock, indebtedness
          or other obligations or Securities or by loan, advance, capital
          contribution or otherwise; provided, however that "Investments"
          shall not mean or include routine investments in property to be
          used or consumed in the ordinary course of business.

               "Materially Adverse Effect" shall mean a materially adverse
          effect upon the business, assets, liabilities, financial
          condition, results of operations or business prospects, in each
          case of the Company and its Subsidiaries taken as a whole, or
          upon the ability of the Company to perform its obligations under
          this Agreement, the Debentures or the other Operative Documents.

               "Person" shall mean an individual, partnership, corporation,
          trust or unincorporated organization, and a government or agency
          or political subdivision thereof.

               "Register," "registered" and "registration" shall refer to a
          registration effected by preparing and filing a registration
          statement in compliance with the Securities Act and applicable
          rules and regulations thereunder, and the declaration or ordering
          of the effectiveness of such registration statement and such
          other action as might be required with respect to registration,
          qualification or compliance under applicable state securities
          laws.

               "Registration Expenses" shall mean all expenses incurred in
          effecting any registration pursuant to this Agreement, including,
          without limitation, all registration, qualification, and filing
          fees, printing expenses, escrow fees, fees and disbursements of
          counsel for the Company, blue sky fees and expenses, expenses of
          any regular or special audits incident to or required by any such
          registration and fees and reasonable disbursements of one counsel
          for the holders as selling stockholders, but shall not include
          Selling Expenses.

               "Registrable Securities" shall mean shares of Common Stock
          issued or issuable pursuant to the conversion of the Debentures;
          provided, however, that Registrable Securities shall not include
          any shares of Common Stock which have previously been registered
          under the Securities Act.

               "Rule 144" shall mean Rule 144 as promulgated by the SEC
          under the Securities Act, as such Rule may be amended from time
          to time, or any similar successor rule that may be promulgated by
          the SEC.

               "Rule 145" shall mean Rule 145 as promulgated by the
          Commission under the Securities Act, as such Rule may be amended
          from time to time, or any similar successor rule that may be
          promulgated by the SEC.

               "Security" shall have the same meaning as in Section 2(1) of
          the Securities Act of 1933, as amended.

               "Selling Expenses" shall mean all underwriting discounts,
          selling commissions and stock transfer taxes applicable to the
          sale of Registrable Securities and fees and disbursements of
          counsel for any stockholder (other than the fees and
          disbursements of counsel for the selling stockholders included in
          Registration Expenses).

               The term "Subsidiary" shall mean, as to any particular
          parent corporation, any corporation of which more than 50% (by
          number of votes) of the Voting Stock shall be owned by such
          parent corporation and/or one or more corporations which are
          themselves Restricted Subsidiaries of such parent corporation. 
          The term "Subsidiary" shall mean a subsidiary of the Company.

               "Underwriter's Cutback" shall mean a reduction in the number
          of shares to be included in any underwritten offering as the
          result of receipt of written notice from the representative of
          the underwriters to the effect that adverse marketing factors
          require a limitation on the number of shares to be underwritten.

               "Voting Stock" shall mean Securities of any class or classes
          the holders of which are ordinarily, in the absence of
          contingencies, entitled to elect a majority of the corporate
          directors (or Persons performing similar functions).

               Section 11.2  Accounting Principles.
               ------------------------------------

               Where the character or amount of any asset or liability or
          item of income or expense is required to be determined or any
          consolidation or other accounting computation is required to be
          made for the purposes of this Agreement, the same shall be done
          in accordance with GAAP, to the extent applicable, except where
          such principles are inconsistent with the requirements of this
          Agreement.

               Section 11.3  Directly or Indirectly.
               -------------------------------------

               Where any provision in this Agreement refers to action to be
          taken by any Person, or which such Person is prohibited from
          taking such provision shall be applicable whether the action in
          question is taken directly or indirectly by such Person.


                            SECTION XII - MISCELLANEOUS

               Section 12.1  Expenses, Stamp Tax Indemnity.
               --------------------------------------------

               Whether or not the transactions herein contemplated shall be
          consummated, the Company agrees to pay directly all of
          Purchaser's out-of-pocket expenses in connection with the
          entering into of this Agreement and the consummation of the
          transactions contemplated hereby, including but not limited to
          the reasonable fees, expenses and disbursements of Sherrard &
          Roe, PLC, Purchaser's counsel.  The Company also agrees that it
          will pay and save Purchaser harmless against any and all
          liability with respect to stamp and other taxes, if any, which
          may be payable in connection with the execution and delivery of
          this Agreement or the Debentures, whether or not any Debentures
          are then outstanding.  The Company agrees to protect and
          indemnify Purchaser against any liability for any and all
          brokerage fees and commissions payable or claimed to be payable
          to any Person in connection with the transactions contemplated by
          this Agreement. 

               Section 12.2  Powers and Rights Not Waived; Remedies
               ----------------------------------------------------
          Cumulative.
          -----------

               No delay or failure on the part of the holder of any
          Debenture in the exercise of any power or right shall operate as
          a waiver thereof; nor shall any single or partial exercise of the
          same preclude any other of further exercise thereof, or the
          exercise of any other power or right, and the rights and remedies
          of the holder of any Debenture are cumulative to and are not
          exclusive of any rights or remedies any such holder would
          otherwise have, and no waiver or consent, given or extended
          pursuant to Article IX hereof, shall extend to or affect any
          obligation or right not expressly waived or consented to.

               Section 12.3  Notices.
               ----------------------

               All communications provided for hereunder shall be in
          writing and shall be delivered personally, or mailed by
          registered mail, or by prepaid overnight air courier, or by
          facsimile communication, in each case addressed:

            If  to Purchaser:  Tandem Capital, Inc.
                               500 Church Street
                               Suite 200
                               Nashville, Tennessee  37219
                               Fax:  (615) 726-1208
                               Attention:  Craig Macnab

            with a copy to:    Sherrard & Roe, PLC
                               424 Church Street, Suite 2000
                               Nashville, TN  37219
                               Fax:  (615) 742-4539
                               Attn:  Thomas J. Sherrard, Esq.

            If to the Company: Cover-All Technologies Inc.
                               18-01 Pollitt Drive 
                               Fair Lawn, New Jersey 07410
                               Fax:  (201) 791-9113
                               Attention:  Brian Magowan,
                                           Chairman of the Board


            with a copy to:    Reid & Priest LLP
                               40 West 57th Street
                               New York, New York
                               Fax:  (201) 603-2001
                               Attention:  Leonard Gubar, Esq.

          or such other address as Purchaser or the subsequent holder of
          any Debenture initially issued to Purchaser may designate to the
          Company in writing, or such other address as the Company may in
          writing designate to Purchaser or to a subsequent holder of the
          Debenture initially issued to Purchaser, provided, however, that
          a notice sent by overnight air courier shall only be effective if
          delivered at a street address designated for such purpose by such
          person and a notice sent by facsimile communication shall only be
          effective if made by confirmed transmission at a telephone number
          designated for such purpose by such person or, in either case, as
          Purchaser or a subsequent holder of any Debentures initially
          issued to Purchaser may designate to the Company in writing or at
          a telephone number herein set forth in the case of the Company.

               Section 12.4  Assignment.
               -------------------------

               This Agreement, the Debentures and the other Operative
          Documents may be endorsed, assigned and/or transferred in whole
          or in part by Purchaser, and any such holder and/or assignee of
          the same shall succeed to and be possessed of the rights and
          powers of Lender under all of the same to the extent transferred
          and assigned.  The Company shall not assign any of its rights nor
          delegate any of its duties under this Agreement or any of the
          other Operative Documents by operation of law or otherwise
          without the prior express written consent of Lender, and in the
          event the Company obtains such consent, this Agreement and the
          other Operative Documents shall be binding upon such assignee.

               Section 12.5  Survival of Covenants and Representations.
               --------------------------------------------------------

               All covenants, representations and warranties made by the
          Company and the Purchaser herein and in any certificates
          delivered pursuant hereto, whether or not in connection with the
          Closing Date, shall survive the closing and the delivery of this
          Agreement and the Debentures.

               Section 12.6  Severability.
               ---------------------------

               Should any part of this Agreement for any reason be declared
          invalid or unenforceable, such decision shall not affect the
          validity of any remaining portion, which remaining portion shall
          remain in force and effect as if this Agreement had been executed
          with the invalid or unenforceable portion thereof eliminated and
          it is hereby declared the intention of the parties hereto that
          they would have executed the remaining portion of this Agreement
          without including therein any such part, parts or portion which
          may for any reason, be hereafter declared invalid or
          unenforceable.

               Section 12.7  Governing Law.
               ----------------------------

               This Agreement and the Debentures issued and sold hereunder
          shall be governed by and construed in accordance with Tennessee
          law, without regard to its conflict of law rules.

               Section 12.8  Captions.
               -----------------------

               The descriptive headings of the various Sections or parts of
          this Agreement are for convenience only and shall not affect the
          meaning or construction of any of the provisions hereof.


                                    *     *     *


          <PAGE>


               IN WITNESS WHEREOF, the parties hereto have caused this
          Debenture Purchase Agreement to be executed and delivered by
          their duly authorized officers as of the date first written
          above.

                               COMPANY:

                               COVER-ALL TECHNOLOGIES INC.

                               By:    /s/ Brian Magowan
                                      ---------------------------------

                               Name:  Brian Magowan
                                      ---------------------------------

                               Title: Chairman & Chief Executive Officer
                                      ---------------------------------


                               PURCHASER:

                               SIRROM CAPITAL CORPORATION

                               By:    /s/ Craig Macnab
                                      --------------------------------

                               Name:  Craig Macnab
                                      --------------------------------

                               Title:  V.P.
                                      --------------------------------



                                                      Exhibit 10(aa)(ii)
                                           


          NEITHER THIS  DEBENTURE NOR THE  SHARES OF COMMON  STOCK ISSUABLE
          UPON  THE  CONVERSION  HEREOF  HAVE  BEEN  REGISTERED  UNDER  THE
          SECURITIES  ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR ANY
          APPLICABLE STATE SECURITIES LAW AND MAY NOT BE TRANSFERRED UNLESS
          (i)  THERE  IS  AN  EFFECTIVE REGISTRATION  STATEMENT  UNDER  THE
          SECURITIES ACT OR SUCH APPLICABLE  STATE SECURITIES LAWS, OR (ii)
          IN  THE OPINION OF  COUNSEL REASONABLY ACCEPTABLE  TO THE COMPANY
          REGISTRATION UNDER  THE SECURITIES  ACT OR SUCH  APPLICABLE STATE
          SECURITIES LAWS IS NOT REQUIRED IN CONNECTION WITH SUCH TRANSFER.

                             COVER-ALL TECHNOLOGIES INC.

                   12.5%  CONVERTIBLE DEBENTURE DUE  MARCH 31, 2002

          No. 1                                             March 31,  1997
          $3,000,000

               For value  received, COVER-ALL TECHNOLOGIES INC., a Delaware
          corporation  (the "Company"),  hereby promises  to pay  to Sirrom
          Capital Corporation, or  registered assigns, on  the 31st day  of
          March,  2002,  the  principal  amount of  Three  Million  Dollars
          ($3,000,000) and to pay interest (computed on the basis of a 360-
          day  year of twelve 30-day  months) on the  principal amount from
          time to  time remaining unpaid  hereon at  the rate of  12.5% per
          annum from the date hereof  until maturity, payable quarterly  on
          the first day  of each January,  April, July and October  in each
          year  commencing  July 1,  1997, and  at  maturity.   The Company
          agrees  to pay interest (computed  on the same  basis) on overdue
          principal  and  premium,  if  any,  and (to  the  extent  legally
          enforceable) on any overdue installment of interest, at  the rate
          of 15% per annum (or, in each case, at the highest rate permitted
          by applicable law, whichever is less) until paid.

               Both the principal hereof and interest hereon are payable to
          the order of  the holder hereof at its address  registered on the
          books of the Company or by  federal funds wire transfer to a bank
          account designated in  writing by  the holder to  the Company  in
          coin or  currency of the  United States of  America which at  the
          time of payment shall be legal  tender for the payment of  public
          and private debts.  If any  amount of principal, premium, if any,
          or interest on  or in respect of  this Debenture becomes due  and
          payable on  any date which  is not  a Business  Day, such  amount
          shall be payable on  the next preceding Business Day.   "Business
          Day"  means  any day  other  than a  Saturday,  Sunday, statutory
          holiday or other day  on which banks in Tennessee are required by
          law to close or are customarily closed.

               This  Debenture is one of the  12.5%  Convertible Debentures
          due   March 31, 2002  of the Company  in the aggregate  principal
          amount of $3,000,000 issued  under and pursuant to the  terms and
          provisions  of  the Debenture  Purchase  Agreement,  dated as  of
          March 31, 1997 (the "Debenture Agreement"), entered into  by the 
          Company  with  the original  purchaser  referred to therein, and 
          this Debenture  and the holder hereof are  entitled, equally and 
          ratably  with the  holders of  all other  Debentures outstanding 
          under  the Debenture  Agreement, to all  the benefits  provided 
          for  thereby  or  referred to  therein,  and  to  which Debenture 
          Agreement reference is hereby made for all such terms and provisions.

               This Debenture  is convertible into shares  of voting Common
          Stock, par  value $.01 per share,  of the Company, in  the manner
          and  upon the  terms and  conditions set  forth in  the Debenture
          Agreement.  

               If  an  Event  of  Default,  as  defined  in  the  Debenture
          Agreement,  occurs  and  is  continuing, the  principal  of  this
          Debenture  and   the  other  Debentures   outstanding  under  the
          Debenture Agreement may be declared due and payable in the manner
          and with the effect provided in the Debenture Agreement.

               This Debenture is registered on the books of the Company and
          is transferable only by surrender thereof at the principal office
          of  the Company  at 18-01  Pollitt Drive,  Fair Lawn,  New Jersey
          07410,  or such other address  as the Company  shall have advised
          the  holders  of  the  Debenture in  writing,  duly  endorsed  or
          accompanied by a written instrument of transfer  duly executed by
          the registered  holder of  this  Debenture or  its attorney  duly
          authorized  in writing.  Payment  of or on  account of principal,
          premium, if any,  and interest  on this Debenture  shall be  made
          only to or upon the order in writing of the registered holder.

               If  the indebtedness  represented by  this Debenture  or any
          part thereof is placed  in the hands of attorneys  for collection
          after an Event of Default, or the enforcement of any rights under
          the Debenture Agreement, the Company agrees to pay the principal,
          premium  if  any, and  interest due  and  payable hereon,  and an
          amount equal to all costs of collecting this Debenture, including
          reasonable attorneys' fees and expenses.

               This   Debenture  and  said  Debenture  Agreement  shall  be
          governed  by  and construed  in  accordance  with Tennessee  law,
          without regard to its conflict of law rules.  Notwithstanding the
          foregoing, the parties hereby acknowledge  and agree that (i) the
          issue and sale  by the  Company of this  Debenture and the  other
          transactions  described  herein  and  in  the  Debenture Purchase
          Agreement bear  a reasonable  relationship to  the  State of  New
          Jersey and  (ii) the laws of the State of New Jersey shall govern
          the rights and  duties with  respect to  interest, loan  charges,
          commitment fees and brokerage commissions.

          [Corporate Seal]                 COVER-ALL TECHNOLOGIES INC.

             ATTEST:                       BY:
             /s/ Leonard Gubar             /s/ Brian Magowan
             -------------------------     ------------------------------
             Leonard Gubar                 Brian Magowan
             -------------------------     ------------------------------
             Secretary                     President




                                                      Exhibit 10(aa)(iii)


                        AMENDMENT TO STOCK PURCHASE AGREEMENT
                        -------------------------------------


                    This is an amendment (the "Amendment") to that certain
                                               ---------
          Stock  Purchase Agreement dated as of March 31, 1996 by and among
          Warner  Insurance Services,  Inc., a  Delaware corporation  whose
          name has  been changed to Cover-All  Technologies, Inc., Software
          Investments Limited,  a British  Virgin Islands  corporation, and
          Care  Corporation Limited,  a British Virgin  Islands corporation
          (the "Original Agreement").  Capitalized terms utilized in this
                ------------------
          Amendment and not defined herein shall have the meanings ascribed
          to them in the Original Agreement.

                    WHEREAS, this Amendment is  being entered into pursuant
          to  the terms of  a certain Convertible  Note Purchase Agreement,
          dated of even date  herewith, among Cover-All Technologies, Inc.,
          Software  Investments  Limited,   Atlantic  Employers   Insurance
          Company, a New Jersey corporation, and Roger D. Bensen (the "Note
          Purchase Agreement").                                        ----
          ------------------

                    NOW, THEREFORE, in consideration  of the benefits to be
          realized by the parties hereto under the  Note Purchase Agreement
          and for other  good and valuable  consideration, the receipt  and
          sufficiency of  which is hereby acknowledged,  the parties hereto
          agree as follows:

                    1.   For   purposes   of  consistency,   references  to
          "Warner"   in  Sections  2  and    3  below  are  being  utilized
          notwithstanding that  Warner Insurance Services, Inc. has changed
          its name to Cover-All Technologies, Inc.

                    2.   A  new  subsection 5(l)  is  hereby  added to  the
          Original Agreement as follows:

                    "(l) Commencing   March   __,   1997,   notwithstanding
                    anything to this contrary provided in this Section 5 or
                    elsewhere herein, the number of License  Shares subject
                    to  repurchase  by  Warner   shall  be  reduced  by  an
                    aggregate of 500,000 License Shares for each $1,000,000
                    of cumulative Net Sales earned  on and after such  date
                    by  Warner, such  reduction to  be effective  when each
                    such $1,000,000  of Net Sales is actually earned by the
                    Company."

                    3.   Subsections  5(b),  5(c),  5(d) and  5(e)  of  the
          Original  Agreement  are  deleted   in  their  entirety  and  the
          following  text is  hereby substituted  as new  subsections 5(b),
          5(c), 5(d) and 5(e) of the Original Agreement:
          
                         "(b) If during  the period ending three  (3) years
                    after the Closing Date Warner recognizes cumulative Net
                    Sales  from  $1,000,000  to $1,999,999,  then,  to  the
                    extent  that the  number of  License Shares  subject to
                    repurchase  shall  not  have  been  previously  reduced
                    pursuant to  subsection 5(l)  below, Warner shall  have
                    the right to repurchase 2,000,000 of the License Shares
                    at a price  of $.01 per share,  provided, however, that
                    the  License Shares  repurchasable  by Warner  shall be
                    reduced  by  1 share for  each  $2.00 of  Net  Sales in
                    excess of $1,000,000.

                         (c)  If during the period  ending three (3)  years
                    after the Closing Date Warner recognizes cumulative Net
                    Sales  from  $2,000,000  to $2,999,999,  then,  to  the
                    extent  that the  number of  License Shares  subject to
                    repurchase  shall  not  have  been  previously  reduced
                    pursuant  to subsection  5(l) below, Warner  shall have
                    the right to repurchase 1,500,000 of the License Shares
                    at a price of  $.01 per share, provided, however,  that
                    the License  Shares  repurchasable by  Warner shall  be
                    reduced  by  1 share  for each  $2.00  of Net  Sales in
                    excess of $2,000,000.

                         (d)  If during the  period ending three  (3) years
                    after the Closing Date Warner recognizes cumulative Net
                    Sales  from $3,000,000  to  $3,999,999,  then,  to  the
                    extent  that the  number of  License Shares  subject to
                    repurchase  shall  not  have  been  previously  reduced
                    pursuant to  subsection 5(l) below,  Warner shall  have
                    the right to repurchase 1,000,000 of the License Shares
                    at  a price of $.01 per  share, provided, however, that
                    the  License  Shares repurchasable  by Warner  shall be
                    reduced  by  1 share  for each  $2.00  of Net  Sales in
                    excess of $3,000,000.

                         (e)  If during  the period ending  three (3) years
                    after the Closing Date Warner recognizes cumulative Net
                    Sales from  $4,000,000  to  $4,999,999,  then,  to  the
                    extent  that the  number of  License Shares  subject to
                    repurchase  shall  not  have  been  previously  reduced
                    pursuant  to subsection 5(l)  below, Warner  shall have
                    the right  to repurchase 500,000 of  the License Shares
                    at a price  of $.01 per share,  provided, however, that
                    the  License Shares  repurchasable by  Warner shall  be
                    reduced  by  1 share  for each  $2.00  of Net  Sales in
                    excess of $4,000,000.

                    4.   Except  as  specifically   provided  herein,   the
          Original  Agreement  shall  not  be otherwise  affected  by  this
          Amendment  and shall continue to  be in full  force and effect in
          accordance with its terms.

                    5.   Each  of Software  Investments  Limited  and  Care
          Corporation Limited  represents and  warrants, on its  own behalf
          and not on behalf  of the other, to Cover-All  Technologies, Inc.
          that  (i) it  has all  requisite corporate  power to  execute and
          deliver this  Amendment, (ii) all  corporate action  on its  part
          necessary  for the authorization, execution and delivery by it of
          this  Amendment and  the performance  of all  of  its obligations
          hereunder has  been taken,  and (iii) this  Amendment constitutes
          its  valid   and  legally  binding   obligation  enforceable   in
          accordance with its terms, subject to laws of general application
          relating to  bankruptcy, insolvency and the relief of debtors and
          rules of law governing specific performance, injunctive relief or
          other equitable remedies.


                    IN WITNESS  WHEREOF, the undersigned  have entered into
          this Amendment as of the 14th day of March, 1997.
                                   ----


                                             COVER-ALL TECHNOLOGIES, INC.


                                             By: /s/ Alfred J. Moccia
                                                --------------------------
                                                   Authorized Officer


                                             SOFTWARE INVESTMENTS LIMITED


                                             By: /s/ Mark Johnston
                                                --------------------------
                                                    Authorized Officer


                                             CARE CORPORATION LIMITED


                                             By: /s/ Mark Johnston
                                                --------------------------
                                                    Authorized Officer



                                                      Exhibit 10(aa)(iv)



                  AMENDMENT TO EXCLUSIVE SOFTWARE LICENSE AGREEMENT
                  -------------------------------------------------


                    This is an amendment (the "Amendment") to that certain
                                               ---------
          Exclusive  Software License Agreement dated  as of March 31, 1996
          by and  between Care Corporation Limited,  a company incorporated
          in the British Virgin Islands, Warner Insurance  Service, Inc., a
          Delaware  corporation whose  name has  been changed  to Cover-All
          Technologies, Inc.,  and, for certain limited  purposes set forth
          therein, Cover-All  Systems, Inc.,  a Delaware corporation  and a
          wholly  owned  subsidiary  of Cover-All  Technologies,  Inc. (the
          "Original Agreement"). Capitalized terms utilized in this Amendment
           ------------------
          and not defined  herein shall have the  meanings ascribed to  them
          in the Original Agreement.

                    WHEREAS, this Amendment is being entered  into pursuant
          to the terms  of a certain  Convertible Note Purchase  Agreement,
          dated of even date  herewith, among Cover-All Technologies, Inc.,
          Software   Investments   Limited,   a   British   Virgin  Islands
          corporation, Atlantic Employers  Insurance Company, a  New Jersey
          corporation, and Roger D. Bensen (the "Note Purchase Agreement").
                                                 -----------------------

                    NOW THEREFORE,  in consideration of the  benefits to be
          realized by the parties hereto  under the Note Purchase Agreement
          and for other  good and valuable  consideration, the receipt  and
          sufficiency of  which is hereby acknowledged,  the parties hereto
          agree as follows:

                    1.   For   purposes   of  consistency,   references  to
          "WARNER" in  Section 2  below are being  utilized notwithstanding
          that Warner  Insurance Services,  Inc.  has changed  its name  to
          Cover-All Technologies, Inc.

                    2.   Section 4 of the  Original Agreement is deleted in
          its  entirety and the following  text is hereby  substituted as a
          new Section 4 of the Original Agreement:

                    "4.  AGREEMENTS RELATING TO  MARKETING EFFORTS.  To the
                    extent set  forth in this Section  4, WARNER, Cover-All
                    and CCL agree to use their commercially reasonable best
                    efforts to  (i) develop and market CARE Software in the
                    Licensed  Territory and  (ii) generate  License Revenue
                    and Net Sales.   Without limiting the foregoing, WARNER
                    hereby  engages CCL  to  act as  its  sales agent  with
                    respect to the CARE  Software in the Licensed Territory
                    until March 31,  1999 (the "Term").  WARNER agrees that
                                                ----
                    CCL shall  act as its exclusive sales  agent during the
                    Term  with respect  to  (a) the  current marketing  and
                    sales  prospects  identified  by letter  of  even  date
                    herewith from CCL to WARNER, and  (b) any prospect with
                    respect  to which  CCL engages  in marketing  and sales
                    efforts pursuant  to this Section 4  and provides prior
                    written notice thereof to WARNER.  WARNER agrees to pay
                    CCL a sales commission equal to twenty percent (20%) of
                    Net  Sales derived  from CCL's  efforts as  sales agent
                    during  the Term.   As a  draw against  any commissions
                    payable to  CCL, WARNER agrees, during the Term, to pay
                    CCL, an amount equal to $10,000 per month (which amount
                    includes all  of CCL's costs and  expenses), payable no
                    later than by  the 10th  day of each  such month.   The
                    failure  by WARNER   to pay such  monthly amount, which
                    failure is  not promptly  cured by WARNER  after notice
                    thereof  from CCL,  shall constitute  a breach  of this
                    Section 4, which breach shall result in WARNER having a
                    nonexclusive license of the Licensed Rights thereafter.
                    CCL  shall have  the right,  as determined in  its sole
                    discretion,   to   utilize   its  subsidiaries,   other
                    affiliates,  or  agents  in   the  performance  of  its
                    marketing and sales efforts pursuant to this Section 4.

                    3.   Except  as  specifically   provided  herein,   the
          Original  Agreement  shall  not  be otherwise  affected  by  this
          Amendment  and shall continue  to be in full  force and effect in
          accordance with its terms.

                    4.   Care Corporation Limited ("CCL") represents and
                                                    ---
          warrants to  Cover-all Technologies, Inc.  that (i)  CCL has  all
          requisite corporate power to  execute and deliver this Amendment,
          (ii) all corporate action  on the part  of CCL necessary for  the
          authorization, execution  and delivery  by CCL of  this Amendment
          and  the performance of  all of  CCL's obligations  hereunder has
          been taken,  and (iii)  this  Amendment constitutes  a valid  and
          legally binding obligation of  CCL enforceable in accordance with
          its terms,  subject to  laws of  general application  relating to
          bankruptcy, insolvency and the relief of debtors and rules of law
          governing  specific  performance,   injunctive  relief  or  other
          equitable remedies.

                    IN WITNESS  WHEREOF, the undersigned have  entered into
          this Amendment as of the 14th day of March, 1997.
                                   ----


          CARE CORPORATION LIMITED           COVER-ALL TECHNOLOGIES, INC.
                                             (formerly Warner Insurance
                                              Services, Inc.)


          By: /s/ Mark Johnston              By: /s/ Alfred J. Moccia
             ------------------------           -------------------------- 
              Authorized Officer                 Authorized Officer

                    
          COVER-ALL SYSTEMS, INC.

               
          By:
              -----------------------
                Authorized Officer






                           CONSENT OF INDEPENDENT AUDITORS


      We consent to the reference to our firm under the caption "Experts" in
      Amendment No. 1 to the Registration Statement (Form S-3 No. 333-6131) and
      related Prospectus of Cover-All Technologies Inc. (formerly Warner
      Insurance Services, Inc.) for the registration of 6,591,528 shares of its
      common stock and to the incorporation by reference therein of our report
      dated April 11, 1997, with respect to the consolidated financial
      statements and schedule of Cover-All Technologies Inc. included in its
      Annual Report (Form 10-K) for the year ended December 31, 1996, filed
      with the Securities and Exchange Commission.

      We also consent to the incorporation by reference in the Registration
      Statement (Form S-8 No. 33-18243) pertaining to the 1982 Incentive Stock
      Option Plan and in the Registration Statement (Form S-8 No. 33-44270)
      pertaining to the 1991 Key Employee Stock Option Plan, the 1988 Non-
      Employee Director Stock Option Plan and certain Non-Qualified Stock
      Option Contracts, and in the related Prospectuses of Cover-All
      Technologies Inc. of our report dated April 11, 1997, with respect to the
      consolidated financial statements and schedule of Cover-All Technologies
      Inc. included in its Annual Report (Form 10-K) for the year ended
      December 31, 1996, filed with the Securities and Exchange Commission.



                                              /s/ Ernst & Young, LLP
                                              ------------------------
                                              Ernst & Young LLP


      Hackensack, New Jersey
      April 11, 1997



<TABLE> <S> <C>


      <ARTICLE> 5
      <LEGEND>
      THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM COVER-
      ALL TECHNOLOGIES INC. FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1996 AND
      IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
      </LEGEND>
             
      <S>                 <C>
      <PERIOD-TYPE>       12-MOS
      <FISCAL-YEAR-END>             DEC-31-1996
      <PERIOD-END>                  DEC-31-1996
      <CASH>                          446,672
      <SECURITIES>                          0
      <RECEIVABLES>                 1,629,268
      <ALLOWANCES>                     43,870
      <INVENTORY>                           0
      <CURRENT-ASSETS>              2,039,231
      <PP&E>                        3,072,706
      <DEPRECIATION>                2,662,713
      <TOTAL-ASSETS>                8,243,355
      <CURRENT-LIABILITIES>         3,332,359
      <BONDS>                               0
                       0
                                 0
      <COMMON>                        173,519      
      <OTHER-SE>                    4,737,477
      <TOTAL-LIABILITY-AND-EQUITY>  8,243,355
      <SALES>                               0
      <TOTAL-REVENUES>              5,468,672
      <CGS>                                 0
      <TOTAL-COSTS>                 4,585,727
      <OTHER-EXPENSES>              6,491,267
      <LOSS-PROVISION>                      0
      <INTEREST-EXPENSE>                    0
      <INCOME-PRETAX>               (5,608,322)
      <INCOME-TAX>                          0
      <INCOME-CONTINUING>           (5,608,322)
      <DISCONTINUED>                  (392,872)
      <EXTRAORDINARY>                        0
      <CHANGES>                              0
      <NET-INCOME>                  (6,001,194)
      <EPS-PRIMARY>                       (.40)
      <EPS-DILUTED>                       (.40)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission