WASHINGTON TRUST BANCORP INC
10-K, 1998-03-18
STATE COMMERCIAL BANKS
Previous: WASHINGTON TRUST BANCORP INC, DEF 14A, 1998-03-18
Next: FIRST WESTERN BANCORP INC, DEF 14A, 1998-03-18



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-K
(Mark One)
[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
    of 1934 for the fiscal year ended December 31, 1997 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                        Commission file number: 000-13091

                         -------------------------------
                          WASHINGTON TRUST BANCORP, INC.
            (Exact name of registrant as specified in its charter)
                         -------------------------------

             RHODE ISLAND                                        05-0404671
   (State or other jurisdiction of                            (I.R.S. Employer
    incorporation or organization)                           Identification No.)

            23 BROAD STREET
         WESTERLY, RHODE ISLAND                                     02891
(Address of principal executive offices)                          (Zip Code)

                                  401-348-1200
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                    COMMON STOCK, $.0625 PAR VALUE PER SHARE
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. [X] Yes [ ] No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant was $200,976,024 at February 27, 1998 which includes $18,949,253 held
by The Washington Trust Company under trust agreements and other instruments.

The  number  of  shares  of common  stock of the  registrant  outstanding  as of
February 27, 1998 was 6,659,086.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement dated March 18, 1998 for the Annual
Meeting of Shareholders to be held April 28, 1998 are  incorporated by reference
into Part III of this Form 10-K.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



<PAGE>




                                   FORM 10-K
                         WASHINGTON TRUST BANCORP, INC.
                      For the Year Ended December 31, 1997
 
                               TABLE OF CONTENTS

                                                                         Page
              Description                                               Number
  Part I
    Item 1    Business                                                     
    Item 2    Properties                                                  
    Item 3    Legal Proceedings                                           
    Item 4    Submission of Matters to a Vote of Security Holders         
              Executive Officers of the Registrant                        

  Part II
    Item 5    Market for the Registrant's Common Stock and Related
                Stockholder Matters                                       

    Item 6    Selected Financial Data                                     
    Item 7    Management's Discussion and Analysis of Financial
                Condition and Results of Operations                       
    Item 8    Financial Statements and Supplementary Data                 
    Item 9    Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosure                       

  Part III
    Item 10   Directors and Executive Officers of the Registrant          
    Item 11   Executive Compensation                                      
    Item 12   Security Ownership of Certain Beneficial Owners and
                Management                                                
    Item 13   Certain Relationships and Related Transactions              

  Part IV
    Item 14   Exhibits, Financial Statement Schedules and Reports
                on Form 8-K                                               

  Signatures                                                              





This report contains forward-looking information, including statements regarding
the  Corporation's   plans,   objectives,   expectations  and  intentions.   The
Corporation's actual results may differ significantly from the results discussed
in the  forward-looking  statements.  Factors that might cause such a difference
include,  but are not limited  to, (i) changes in the economy in the  geographic
region  served  by the  Corporation;  (ii) the  effect  of  changes  in laws and
regulations,  including  federal and state  banking laws and  regulations,  with
which the  Corporation  must comply;  (iii) the effect of changes in  accounting
policies  and  practices;  (iv)  the  effect  on the  Corporation's  competitive
position  within  its market  area of the  increasing  consolidation  within the
banking and financial services industries,  including the increased  competition
from larger regional and out-of-state  banking  organizations as well as nonbank
providers  of  various  financial  services;  and (v) the  effect of  changes in
interest rates.



<PAGE>


                                     PART I

ITEM 1.  BUSINESS

Washington Trust Bancorp, Inc.
Washington Trust Bancorp,  Inc. (the  "Corporation" or "Washington  Trust") is a
publicly-owned,  registered  bank holding  company,  organized in 1984 under the
laws of the state of Rhode Island, whose subsidiaries are permitted to engage in
banking and other financial  services and businesses.  The Corporation  conducts
its business through its wholly-owned  subsidiary,  The Washington Trust Company
(the "Bank"), a Rhode Island chartered commercial bank. The deposits of the Bank
are insured by the Federal Deposit Insurance  Corporation  ("FDIC"),  subject to
regulatory limits.

The  Corporation  was  formed in 1984  under a plan of  reorganization  in which
outstanding  common shares of The  Washington  Trust Company were  exchanged for
common  shares of  Washington  Trust  Bancorp,  Inc.  At  December  31, 1997 the
Corporation had total consolidated assets of $814.4 million,  deposits of $530.9
million and equity capital of $67.2 million.

The Washington Trust Company
The Washington Trust Company was originally  chartered in 1800 as the Washington
Bank and is the oldest banking institution headquartered in its market area. Its
current  corporate  charter dates to 1902. See discussion under "Market Area and
Competition" for further information.

The Bank provides a broad range of financial services, including:

  Residential mortgages                  Commercial and consumer demand deposits
  Commercial loans                       Savings, NOW and money market deposits
  Construction loans                     Certificates of deposit
  Consumer installment loans             Retirement accounts
  Home equity lines of credit            Cash management services
  VISA and Mastercard accounts           Safe deposit boxes
  Merchant credit card services          Trust and investment services


Automated  teller  machines  (ATMs) are  located  at each of the Bank's  banking
offices. The Bank is a member of various ATM networks.

Data  processing  for most of the Bank's  deposit  and loan  accounts  and other
applications  is  conducted  internally,  using  owned  equipment.   Application
software is primarily obtained through purchase or licensing agreements.

The Bank's  Trust and  Investment  Department  provides  fiduciary  services  as
trustee  under  wills and trust  agreements;  as executor  or  administrator  of
estates;  as  a  provider  of  agency  and  custodial   investment  services  to
individuals and  institutions;  and as a trustee for employee benefit plans. The
market value of total trust assets amounted to $643.6 million as of December 31,
1997.

The Bank's  primary  source of income is net  interest  income,  the  difference
between  interest  earned  on  interest-earning  assets  and  interest  paid  on
interest-bearing  deposits  and other  borrowed  funds.  Sources of  noninterest
income include fees for management of customer investment portfolios, trusts and
estates, service charges on deposit accounts, merchant processing fees and other
banking-related  fees.  Noninterest  expenses  include  the  provision  for loan
losses, salaries and employee benefits,  occupancy,  equipment, office supplies,
merchant  processing,  deposit taxes and assessments,  advertising and promotion
and other administrative expenses.

The following is a summary of the relative amounts of income producing functions
as a percentage of gross operating income during the past five years:

                                            1997    1996    1995    1994    1993
      --------------------------------------------------------------------------
      Interest and fees on:
         Residential real estate loans       22%     27%     29%     31%     33%
         Commercial and other loans          27      30      33      32      30
         Consumer loans                       9      10      10       9       8
      --------------------------------------------------------------------------
         Total loan income                   58      67      72      72      71

      Interest and dividends on securities   27      18      13      13      13
      Trust revenue                           7       7       7       7       7
      Other noninterest income                8       8       8       8       9
      --------------------------------------------------------------------------
      Gross operating income                100%    100%    100%    100%    100%
      --------------------------------------------------------------------------

The  percentage of gross income  derived from interest and fees on loans was 58%
in 1997,  down from a five-year  high of 72% in 1995,  primarily due to a higher
level  of  securities  as  a  percentage  of  total  assets.  (See  the  caption
"Securities"  in Item 7,  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations.)

Market Area and Competition
The Bank's market area includes  Washington  County and a portion of Kent County
in  southern  Rhode  Island,  as well  as a  portion  of New  London  County  in
southeastern  Connecticut.  The Bank operates  eleven  banking  offices in these
Rhode Island and Connecticut counties.  The locations of the banking offices are
as follows:

Westerly, RI (3 locations) Charlestown, RI       Narragansett, RI
Richmond, RI               North Kingstown, RI   New Shoreham (Block Island), RI
Mystic, CT (3 locations)

The Bank's banking  offices in Charlestown and on Block Island are the only bank
facilities in those Rhode Island communities. The Bank plans to open a financial
services  branch  office  during  the  first  quarter  of  1998  in New  London,
Connecticut,  which  will  offer  trust and  investment  management,  commercial
lending and residential mortgage origination.

The Bank faces  strong  competition  from  branches  of major  Rhode  Island and
regional  commercial banks, local branches of certain Connecticut banks, as well
as various  credit unions,  savings  institutions  and, to some extent,  finance
companies.  The principal  methods of competition  are through  interest  rates,
financing  terms  and  other  customer  conveniences.  The Bank had 32% of total
deposits  reported by all financial  institutions  for  communities in which the
Bank operates  banking offices as of June 30, 1997. The closest  competitor held
24%, and the second  closest  competitor  held 14% of total deposits in the same
communities.  The Corporation believes that being the largest commercial banking
institution   headquartered  within  the  market  area  provides  a  competitive
advantage over other financial institutions. The Bank has a marketing department
which is  responsible  for the review of existing  products and services and the
development of new products and services.

Employees
As of December 31, 1997 the Corporation employed approximately 287 full-time and
60 part-time  employees,  an increase of 11.8% in full-time equivalent employees
over 1996. The increase in employees is primarily attributable to the opening of
five banking offices in 1997.  Management  believes that its employee  relations
are good.

Supervision and Regulation
General - The  business  in which the  Corporation  and the Bank are  engaged is
subject to extensive  supervision,  regulation,  and examination by various bank
regulatory  authorities and other agencies of federal and state government.  The
supervisory  and regulatory  activities of these  authorities are often intended
primarily  for the  protection  of  customers or are aimed at carrying out broad
public policy goals that may not be directly  related to the financial  services
provided by the Corporation and the Bank, nor intended for the protection of the
Corporation's  shareholders.  To  the  extent  that  the  following  information
describes statutory and regulatory  provisions,  it is qualified in its entirety
by reference to the particular statutory and regulatory provisions. Proposals to
change  regulations  and laws which affect the banking  industry are  frequently
raised at the federal and state level.  The potential  impact on the Corporation
of any future  revisions to the  supervisory or regulatory  structure  cannot be
determined.

The  Corporation  and the Bank  are  required  by  various  authorities  to file
extensive  periodic  reports of financial and other  information  and such other
reports  as  the  regulatory  and  supervisory   authorities  may  require.  The
Corporation  is also  subject to the  reporting  and other  requirements  of the
Securities Exchange Act of 1934, as amended.

The  Corporation  is a bank holding  company  registered  under the Bank Holding
Company Act of 1956, as amended (the "BHC Act"). As a bank holding company,  the
activities  of the  Corporation  are  regulated by the Board of Governors of the
Federal Reserve System (the "Federal Reserve Board").  The BHC Act requires that
the  Corporation  obtain prior approval of the Federal  Reserve Board to acquire
control over a bank or certain nonbank  entities and restricts the activities of
the Corporation to those closely related to banking.  Federal law also regulates
transactions between the Corporation and the Bank, including loans or extensions
of credit.

The Bank is subject to the  supervision  of, and  examination  by, the FDIC, the
State of  Rhode  Island  and the  State of  Connecticut,  in which  the Bank has
established  branches.  The Bank is also  subject  to various  Rhode  Island and
Connecticut business and banking regulations.

Federal Deposit Insurance  Corporation  Improvement Act of 1991 (FDICIA) - Among
other  things,  FDICIA  requires the federal  banking  regulators to take prompt
corrective  action  with  respect to  depository  institutions  that do not meet
minimum capital requirements.

FDICIA  established  five  capital  tiers,  ranging from  "well-capitalized"  to
"critically  undercapitalized".  A depository institution is well-capitalized if
it  significantly  exceeds the minimum  level  required by  regulation  for each
relevant   capital   measure.   Under  FDICIA,   an  institution   that  is  not
well-capitalized  is generally  prohibited from accepting  brokered deposits and
offering  interest  rates on  deposits  higher than the  prevailing  rate in its
market.  At  December  31,  1997,  the Bank's  capital  ratios  placed it in the
well-capitalized  category.  Reference  is made to Note 15 to the  Corporation's
Consolidated Financial Statements for additional discussion of the Corporation's
regulatory capital requirements.

Another primary  purpose of FDICIA was to  recapitalize  the Bank Insurance Fund
(BIF). The FDIC adopted a risk-related  premium system for the assessment period
beginning January 1, 1993. Under this new system, each institution's  assessment
rate is based on its capital ratios in combination with a supervisory evaluation
of  the  risk  the   institution   poses  to  the  BIF.   Banks   deemed  to  be
well-capitalized  and who pose the  lowest  risk to the BIF will pay the  lowest
assessment rates,  while  undercapitalized  banks, who present the highest risk,
will pay the highest rates.

FDICIA contained other  significant  provisions that require the federal banking
regulators  to  establish  standards  for safety and  soundness  for  depository
institutions  and their holding  companies in three areas:  (i)  operational and
managerial;  (ii)  asset  quality,  earnings  and  stock  valuation;  and  (iii)
management  compensation.  The legislation also required that risk-based capital
requirements contain provisions for interest rate risk, credit risk and risks of
nontraditional  activities.  FDICIA also imposed  expanded  accounting and audit
reporting requirements for depository institutions.  In addition, FDICIA imposed
numerous restrictions on state-chartered  banks, including those which generally
limit  investments  and  activities to those  permitted to national  banks,  and
contains several consumer banking law provisions.

Riegle-Neal  Interstate Banking and Branching Efficiency Act of 1994 (Interstate
Act) - The Interstate Act permits adequately  capitalized bank holding companies
to acquire banks in any state subject to certain  concentration limits and other
conditions.  The Interstate Act also authorizes the interstate  merger of banks,
subject  to the  right of  individual  states  to "opt in" or "opt  out" of this
authority  prior to such date. In addition,  among other things,  the Interstate
Act permits banks to establish new branches on an interstate basis provided that
such action is specifically  authorized by the law of the host state. Both Rhode
Island and Connecticut, the two states in which the Corporation conducts banking
operations,  have  adopted  legislation  to "opt in" to  interstate  merger  and
branching provisions that effectively eliminated state law barriers.

Dividend  Restrictions - The  Corporation's  revenues  consist of cash dividends
paid to it by the Bank.  Such payments are restricted  pursuant to various state
and  federal  regulatory  limitations.  Reference  is  made  to  Note  15 to the
Corporation's Consolidated Financial Statements for additional discussion of the
Corporation's ability to pay dividends.

Capital  Guidelines - Regulatory  guidelines have been  established that require
bank  holding  companies  and banks to  maintain  minimum  ratios of  capital to
risk-adjusted  assets.  Banks are required to have minimum core capital (Tier 1)
of 4% and  total  risk-adjusted  capital  (Tier  1 and  Tier  2) of 8%.  For the
Corporation,  Tier 1  capital  is  essentially  equal  to  shareholders'  equity
excluding  the net  unrealized  gain on securities  available  for sale.  Tier 2
capital consists of a portion of the allowance for loan losses (limited to 1.25%
of total  risk-weighted  assets).  As of December  31, 1997,  net  risk-weighted
assets amounted to $448.8  million,  the Tier 1 capital ratio was 13.13% and the
total risk-based capital ratio was 14.39%.

The Tier 1 leverage  ratio is defined as Tier 1 capital  (as  defined  under the
risk-based  capital  guidelines)  divided by average  assets (net of  intangible
assets and excluding the effects of accounting for securities available for sale
under SFAS No. 115). The minimum leverage ratio is 3% for banking  organizations
that do not anticipate  significant growth and that have  well-diversified  risk
(including no undue interest rate risk), excellent asset quality, high liquidity
and strong earnings.  Other banking organizations are expected to have ratios of
at least 4 - 5%,  depending  on their  particular  condition  and growth  plans.
Higher  capital  ratios  could  be  required  if  warranted  by  the  particular
circumstances or risk profile of a given banking organization. The Corporation's
Tier 1 leverage ratio was 7.47% as of December 31, 1997. The Federal Reserve has
not advised the  Corporation  of any specific  minimum  Tier 1 leverage  capital
ratio applicable to it.

GUIDE 3 STATISTICAL DISCLOSURES

The following tables contain additional consolidated  statistical data about the
Corporation and the Bank.

I.   DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
     INTEREST RATES AND INTEREST DIFFERENTIAL

A.   Average   balance   sheets  are  presented   under  the  caption   "Average
     Balances/Net  Interest Margin (Fully Taxable  Equivalent Basis)" of Item 7,
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations. Nonaccrual loans are included in average loan balances. Average
     balances are based upon daily averages.

B.   An analysis of net interest  earnings,  including interest earned and paid,
     average  yields and costs,  and net yield on  interest-earning  assets,  is
     presented under the caption  "Average  Balances/Net  Interest Margin (Fully
     Taxable Equivalent Basis)" of Item 7, Management's  Discussion and Analysis
     of Financial Condition and Results of Operations.

     Interest  income is reported  on the fully  taxable-equivalent  basis.  Tax
     exempt income is converted to a fully taxable  equivalent basis by assuming
     a 34% marginal federal income tax rate adjusted for applicable state income
     taxes net of the related  federal tax benefit.  For  dividends on corporate
     stocks,  the 70% federal dividends  received  deduction is also used in the
     calculation of tax equivalency. Interest on nonaccrual loans is included in
     the  analysis of net  interest  earnings  to the extent that such  interest
     income has been recognized in the  Consolidated  Statements of Income.  See
     Guide 3 Statistical Disclosures - Item III.C.1.

C.   An analysis of rate/volume  changes in interest income and interest expense
     is presented under the caption "Volume/Rate  Analysis - Interest Income and
     Expense  (Fully  Taxable   Equivalent   Basis)"  of  Item  7,  Management's
     Discussion  and Analysis of Financial  Condition and Results of Operations.
     The net change  attributable  to both  volume  and rate has been  allocated
     proportionately.

II.  SECURITIES AVAILABLE FOR SALE AND SECURITIES HELD TO MATURITY

A.   The carrying  amounts of securities as of the dates indicated are presented
     in the following tables:
<TABLE>
<CAPTION>
      (Dollars in thousands)

      December 31,                                         1997            1996            1995
      --------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>    
      Securities Available for Sale:
      U.S. Treasury obligations and obligations of
          U.S. government-sponsored agencies            $ 90,592        $ 49,102        $ 37,878
      Mortgage-backed securities                         122,532         128,504          30,026
      Corporate bonds                                      2,000               -               -
      Corporate stocks                                    22,242          20,711          17,648
      --------------------------------------------------------------------------------------------
      Total securities available for sale               $237,366        $198,317        $ 85,552
      --------------------------------------------------------------------------------------------
<CAPTION>
      (Dollars in thousands)

      December 31,                                         1997            1996            1995
      --------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>     
      Securities Held to Maturity:
      U.S. Treasury obligations and obligations of
          U.S. government-sponsored agencies            $ 23,932        $      -        $      -
      Mortgage-backed securities                          10,695          12,344          13,947
      States and political subdivisions                   17,180          15,582          14,926
      --------------------------------------------------------------------------------------------
      Total securities held to maturity                 $ 51,807        $ 27,926        $ 28,873
      --------------------------------------------------------------------------------------------
</TABLE>

     During the fourth  quarter of 1995, the  Corporation  transferred a pool of
     debt securities with a book value of $37.1 million, consisting primarily of
     U.S.  Treasury  and  government  agency  obligations  and   mortgage-backed
     securities,  from the held-to-maturity  category to the  available-for-sale
     category.  The transfer was made in response to a special  report issued by
     the  Financial  Accounting  Standards  Board which  allowed  enterprises  a
     one-time  opportunity to reassess the  appropriateness  of their securities
     classifications under SFAS No. 115.

B.   Maturities of debt  securities as of December 31, 1997 are presented in the
     following  tables.  Mortgage-backed  securities are included based on their
     weighted average maturities,  adjusted for anticipated prepayments.  Yields
     on tax exempt obligations are not computed on a tax equivalent basis.

<PAGE>
<TABLE>
<CAPTION>
      (Dollars in thousands)                              After 1 year    After 5 years
                                         Due in 1 year    but within 5    but within 10      After
      Securities Available for Sale         or less          years            years        10 years       Totals
      -----------------------------------------------------------------------------------------------------------
<S>                                         <C>             <C>             <C>           <C>            <C>     
     U.S. Treasury obligations and
      obligations of U.S.
      government-sponsored agencies:
        Amortized cost                      $12,346         $68,520          $8,273           $493        $89,632
        Weighted average yield                6.34%           6.49%           6.78%         12.75%          6.53%

      Mortgage-backed securities:
        Amortized cost                        1,559           7,525          13,139         99,505        121,728
        Weighted average yield                6.01%           6.01%           6.01%          6.18%          6.15%

      Corporate bonds:
        Amortized cost                            -           1,985               -              -          1,985
        Weighted average yield                    -           6.18%               -              -          6.18%
      -----------------------------------------------------------------------------------------------------------
      Total debt securities:
        Amortized cost                      $13,905         $78,030         $21,412        $99,998       $213,345
        Weighted average yield                6.30%           6.44%           6.30%          6.22%          6.31%
      -----------------------------------------------------------------------------------------------------------
        Fair value                          $13,948         $78,670         $21,630       $100,876       $215,124
      -----------------------------------------------------------------------------------------------------------

<CAPTION>
      (Dollars in thousands)                              After 1 year    After 5 years
                                         Due in 1 year    but within 5    but within 10      After
      Securities Held to Maturity           or less          years            years        10 years       Totals
      -----------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>              <C>            <C>           <C>    
      U.S. Treasury obligations and
      obligations of U.S.
      government-sponsored agencies:
        Amortized cost                       $    -         $22,932          $1,000         $    -        $23,932
        Weighted average yield                    -           6.94%           6.65%              -          6.93%

      Mortgage-backed securities:
        Amortized cost                          436           2,105           3,673          4,481         10,695
        Weighted average yield                7.43%           7.43%           7.43%          7.43%          7.43%

      States and political
      subdivisions:
        Amortized cost                        3,866          10,122           3,192              -         17,180
        Weighted average yield                4.05%           4.42%           4.39%              -          4.33%
      -----------------------------------------------------------------------------------------------------------
      Total debt securities:
        Amortized cost                       $4,302         $35,159          $7,865         $4,481        $51,807
        Weighted average yield                4.39%           6.25%           6.10%          7.43%          6.17%
      -----------------------------------------------------------------------------------------------------------
        Fair value                           $4,325         $35,586          $8,036         $4,639        $52,586
      -----------------------------------------------------------------------------------------------------------
</TABLE>

7C. Not applicable.


<PAGE>


III. LOAN PORTFOLIO

A.   The following  table sets forth the composition of the  Corporation's  loan
     portfolio for each of the past five years:

<TABLE>
<CAPTION>
      (Dollars in thousands)

      December 31,                             1997           1996           1995           1994           1993
      ------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>            <C>     
      Commercial:
          Mortgages                           $62,264        $66,224        $58,838        $56,014        $49,194
          Construction and development          3,539          4,174          5,968         12,090         10,719
          Other                               127,956        109,485         96,831        103,335        103,722
      ------------------------------------------------------------------------------------------------------------
      Total commercial                        193,759        179,883        161,637        171,439        163,635

      Residential real estate:
          Mortgages                           181,790        171,423        167,511        170,367        153,507
          Homeowner construction                6,097          4,631          3,071          6,934          6,120
      ------------------------------------------------------------------------------------------------------------
      Total residential real estate           187,887        176,054        170,582        177,301        159,627
      ------------------------------------------------------------------------------------------------------------
      Consumer                                 74,264         63,056         54,240         45,186         34,100
      ------------------------------------------------------------------------------------------------------------
      Total Loans                            $455,910       $418,993       $386,459       $393,926       $357,362
      ------------------------------------------------------------------------------------------------------------
</TABLE>

B.   An analysis of the maturity and interest  rate  sensitivity  of Real Estate
     Construction and Other Commercial loans as of December 31, 1997 follows:

<TABLE>
<CAPTION>
      (Dollars in thousands)
                                                         One Year       One to five     After five
      Matures in:                                        or Less           Years           Years           Total
      ------------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>             <C>             <C>     
      Construction and development (1)                    $1,826            $898          $6,912           $9,636
      Commercial - other                                  40,660          57,232          30,064          127,956
      ------------------------------------------------------------------------------------------------------------
                                                         $42,486         $58,130         $36,976         $137,592
      ------------------------------------------------------------------------------------------------------------
<FN>
     (1)  Includes  homeowner  construction  and  commercial   construction  and
          development.  Maturities of homeowner  construction loans are included
          based on  their  contractual  conventional  mortgage  repayment  terms
          following the completion of construction.
</FN>
</TABLE>
     Sensitivity  to changes in interest  rates for all such loans due after one
     year is as follows:

      (Dollars in thousands)                           Floating or
                                     Predetermined      Adjustable
                                         Rates            Rates          Totals
      --------------------------------------------------------------------------
      Principal due after one year      $33,268          $61,838        $95,106
      --------------------------------------------------------------------------


C.   Risk Elements
     Reference  is made  to the  caption  "Asset  Quality"  included  in Item 7,
     Management's  Discussion and Analysis of Financial Condition and results of
     Operations.  Included therein is a discussion of the  Corporation's  credit
     review  and  accounting  practices,  as well  as  information  relevant  to
     nonperforming assets at December 31, 1997.

1.   Nonaccrual, Past Due and Restructured Loans
     a)   Nonaccrual loans as of the dates indicated were as follows:
     
      (Dollars in thousands)

      December 31,        1997        1996        1995        1994        1993
      --------------------------------------------------------------------------
                         $7,335      $7,542      $8,574     $10,912     $16,244
      --------------------------------------------------------------------------


     Loans,  with the  exception  of credit card loans and certain  well-secured
     residential  mortgage loans,  are placed on nonaccrual  status and interest
     recognition  is suspended  when such loans are 90 days or more overdue with
     respect to principal and/or  interest.  Well-secured  residential  mortgage
     loans  are  permitted  to  remain  on  accrual  status  provided  that full
     collection of principal  and interest is assured.  Loans are also placed on
     nonaccrual  status when, in the opinion of management,  full  collection of
     principal and interest is doubtful.  Interest previously  accrued,  but not
     collected on such loans is reversed  against  current period  income.  Cash
     receipts on  nonaccrual  loans are  recorded as  interest  income,  or as a
     reduction  of principal  if full  collection  of the loan is doubtful or if
     impairment  of  the  collateral  is  identified.  Loans  are  removed  from
     nonaccrual  status when they have been current as to principal and interest
     for a period of time,  the borrower had  demonstrated  an ability to comply
     with repayment  terms,  and when, in  management's  opinion,  the loans are
     considered to be fully collectible.

     For the year ended December 31, 1997, the gross interest  income that would
     have been  recognized  if loans on  nonaccrual  status had been  current in
     accordance  with their  original  terms was  approximately  $800  thousand.
     Interest recognized on these loans amounted to approximately $552 thousand.

     There were no significant commitments to lend additional funds to borrowers
     whose loans were on nonaccrual status at December 31, 1997.

     b)  Loans contractually past due 90 days or more and still accruing for the
         dates indicated were as follows:

      (Dollars in thousands)

      December 31,         1997        1996        1995        1994        1993
      --------------------------------------------------------------------------
                           $644       $1,447       $256        $ 24         $22
      --------------------------------------------------------------------------

     c) Restructured accruing loans for the dates indicated were as follows:

      (Dollars in thousands)

      December 31,         1997        1996        1995        1994        1993
      --------------------------------------------------------------------------
                           $ -         $ -         $ -         $365         $ -
      --------------------------------------------------------------------------

     Restructured  accruing loans include those for which  concessions,  such as
     reduction of interest  rates other than normal market rate  adjustments  or
     deferral of  principal  or interest  payments,  have been  granted due to a
     borrower's financial  condition.  Interest on restructured loans is accrued
     at the reduced rate.

2.   Potential Problem Loans
     Potential  problem loans consist of certain accruing  commercial loans that
     were less than 90 days past due at December 31, 1997,  but were  identified
     by  management  of the Bank as  potential  problem  loans.  Such  loans are
     characterized  by  weaknesses  in the  financial  condition of borrowers or
     collateral deficiencies. Based on historical experience, the credit quality
     of some of these loans may improve as a result of collection efforts, while
     the credit quality of other loans may deteriorate, resulting in some amount
     of losses. These loans are not included in the analysis of nonaccrual, past
     due and restructured  loans in Section III.C.1 above. At December 31, 1997,
     potential  problem  loans  amounted to  approximately  $800  thousand.  The
     Corporation's loan policy provides  guidelines for the review of such loans
     in order to facilitate collection.

     Depending on future events,  these potential problem loans, and others not
     currently identified, could be classified as nonperforming in the future.

3.   Foreign Outstandings:  None

4.   Loan  Concentrations;  The Corporation has no  concentration of loans which
     exceed  10% of its  total  loans  except as  disclosed  by types of loan in
     Section III.A.

D.   Other Interest-Bearing Assets:  None

IV.  SUMMARY OF LOAN LOSS EXPERIENCE

A.   The  allowance  for loan  losses is  available  for  future  credit  losses
     inherent  in the loan  portfolio.  The level of the  allowance  is based on
     management's  ongoing  review of the  growth  and  composition  of the loan
     portfolio,  net  charge-off  experience,   current  and  expected  economic
     conditions, and other pertinent factors. Loans (or portions thereof) deemed
     to be  uncollectible  are charged  against the allowance and  recoveries of
     amounts previously charged off are added to the allowance.  Loss provisions
     charged to earnings  are added to the  allowance to bring it to the desired
     level. Loss experience on loans is presented in the following table for the
     years indicated:

                    Analysis of the Allowance for Loan Losses
                  ---------------------------------------------

<TABLE>
<CAPTION>
      (Dollars in thousands)

      December 31,                              1997          1996           1995           1994           1993
      -----------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>            <C>            <C>   
      Balance at beginning of year            $8,495         $7,785         $9,328         $9,090         $7,872
      Charge-offs
         Commercial:
           Mortgages                             233            321            796            405            928
           Construction and development            -             15            526              9             -
           Other                                 740            415          1,451            512            374
         Residential:
           Mortgages                             144            146            301            159            203
           Homeowner construction                  -              -              -              -             -
         Consumer                                345            376            342            251            379
      -----------------------------------------------------------------------------------------------------------
           Total charge-offs                   1,462          1,273          3,416          1,336          1,884
      -----------------------------------------------------------------------------------------------------------
      Recoveries
        Commercial:
           Mortgages                              93             31             14             22             84
           Construction and development            7              -              -             11             21
           Other                                 232            628            217            189            175
         Residential:
           Mortgages                              13             10            114             21              2
           Homeowner construction                  -              -              -              -             -
        Consumer                                  57            114            128             74             45
      -----------------------------------------------------------------------------------------------------------
           Total recoveries                      402            783            473            317            327
      -----------------------------------------------------------------------------------------------------------
      Net charge-offs                          1,060            490          2,943          1,019          1,557
      Additions charged to earnings            1,400          1,200          1,400          1,257          2,775
      -----------------------------------------------------------------------------------------------------------
      Balance at end of year                  $8,835         $8,495         $7,785         $9,328         $9,090
      -----------------------------------------------------------------------------------------------------------
      Net charge-offs to average loans          .24%           .12%           .75%           .27%           .45%
      -----------------------------------------------------------------------------------------------------------
</TABLE>

B. The following table presents the allocation of the allowance for loan losses:

                     Allocation of Allowance for Loan Losses
                   -------------------------------------------

<TABLE>
<CAPTION>
      (Dollars in thousands)

      December 31,                              1997          1996            1995           1994           1993
      ------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>            <C>            <C>           <C>   
      Commercial:
         Mortgages                             $1,172         $1,189         $1,640         $1,365        $1,246
         % of these loans to all loans          13.5%          15.8%          15.2%          14.2%         13.8%

         Construction and development              36             49            134            276           150
         % of these loans to all loans            .8%           1.0%           1.5%           3.1%          3.0%

         Other                                  2,488          2,448          2,246          2,870         2,891
         % of these loans to all loans          28.8%          26.1%          25.1%          26.2%         29.0%

      Residential:
         Mortgages                              1,086          1,230          1,066          1,135         1,136
         % of these loans to all loans          39.5%          40.9%          43.4%          43.2%         43.0%

         Homeowner construction                    36             33             20             44            34
         % of these loans to all loans           1.3%           1.1%            .8%           1.8%          1.7%

      Consumer                                  1,019          1,085            911            862           561
      % of these loans to all loans             16.1%          15.1%          14.0%          11.5%          9.5%

      Unallocated                               2,998          2,461          1,768          2,776         3,072
      -----------------------------------------------------------------------------------------------------------
                                               $8,835         $8,495         $7,785         $9,328        $9,090
                                               100.0%         100.0%         100.0%         100.0%         100.0%
      ------------------------------------------------------------------------------------------------------------
</TABLE>
                             
V.   DEPOSITS

A.   Average deposit balances outstanding and the average rates paid thereon are
     presented in the following table:
<TABLE>
<CAPTION>
     (Dollars in thousands)              1997                       1996                       1995
     ---------------------------------------------------------------------------------------------------------
                                Average       Average       Average       Average       Average      Average
                                 Amount      Rate Paid       Amount      Rate Paid      Amount      Rate Paid
     ---------------------------------------------------------------------------------------------------------
<S>                            <C>              <C>        <C>             <C>         <C>             <C>  
     Demand deposits            $70,234           -         $62,464           -         $55,189          -
     Savings deposits:
        Regular                  92,756         2.47%        90,829        2.70%         92,739        2.69%
        NOW                      59,558         1.04%        56,732        1.30%         55,831        1.39%
        Money market             24,848         2.41%        27,004        2.24%         30,096        2.23%
     ---------------------------------------------------------------------------------------------------------
        Total savings           177,162         1.98%       174,565        2.18%        178,666        2.21%

     Time deposits              261,665         5.48%       232,007        5.38%        224,169        5.25%
     ---------------------------------------------------------------------------------------------------------
        Total deposits         $509,061         3.50%      $469,036        3.47%       $458,024        3.43%
     ---------------------------------------------------------------------------------------------------------
</TABLE>

B.   Not Applicable

C.   Not Applicable

D.   The maturity schedule  of time deposits in amounts of $100 thousand or more
     at December 31, 1997 was as follows:

<TABLE>
<CAPTION>
      (Dollars in thousands)                               Over 3          Over 6
                                           3 months        through         through       Over 12
      Time remaining until maturity        or less        6 months        12 months       months       Total
      --------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>             <C>            <C>        <C>    
                                           $37,960          5,087           8,814          7,409      $59,270
      --------------------------------------------------------------------------------------------------------
</TABLE>

E.   Not applicable

VI.  RETURN ON EQUITY AND ASSETS

                                                   1997        1996        1995
      --------------------------------------------------------------------------
      Return on average assets                     1.17%       1.44%       1.44%
      Return on average shareholders' equity      14.27%      14.95%      15.47%
      Dividend payout ratio                       38.24%      36.55%      33.97%
      Average equity to average total assets       8.22%       9.61%       9.31%

VII. SHORT-TERM BORROWINGS

     The  following is a summary of amounts  relating to  short-term  borrowings
     which consist  primarily of  securities  sold under  repurchase  agreements
     generally maturing within 90 days:

      (Dollars in thousands)

      Years ended December 31,                         1997       1996      1995
      --------------------------------------------------------------------------

      Balance at end of year                         $20,337    $14,000     $  -
      Maximum amount outstanding at any month-end     26,820     14,000        -
      Average amount outstanding                      14,773      3,260       93

      Weighted average interest rate during the year   5.64%      5.59%    5.88%
      Weighted average interest rate at end of year    5.58%      5.68%        -



<PAGE>


ITEM 2.  PROPERTIES

The Corporation conducts its business from its corporate  headquarters and other
properties  listed below all of which are considered to be in good condition and
adequate for the purposes for which they are used.

The  following  table sets forth certain  information  relating to bank premises
owned or used by the Corporation in conducting its business:
<TABLE>
<CAPTION>

                                                                                                    Own/Lease
                                                                                                 Expiration Date
Location                                                     Description
- -----------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                                  <C>    
23 Broad Street, Westerly, RI                                Corporate headquarters                    Own
1200 Main Street, Wyoming, RI                                Branch office                             Own
126 Franklin Street, Westerly, RI                            Branch office                             Own
Ocean Avenue, New Shoreham (Block Island), RI (1)            Branch office                        Lease / 2001
4137 Old Post Road, Charlestown, RI                          Branch office                             Own
20 Point Judith Road, Narragansett, RI                       Branch office                             Own
7625 Post Road, North Kingstown, RI                          Branch office                             Own
Olde Mystic Village, 27 Coogan Boulevard, Mystic, CT         Branch office                        Lease / 2003
McQuades Marketplace, Main Street, Westerly, RI (1)          Supermarket branch                   Lease / 2001
McQuades Marketplace, 10 Clara Drive, Mystic, CT (1)         Supermarket branch                   Lease / 2001
A & P Super Market, Route 1, Mystic, CT (1)                  Supermarket branch                   Lease / 2002
2 Union Plaza, New London, CT (1)                            Limited Financial services branch    Lease / 2004
5 Ledward Avenue, Westerly, RI (1)                           Operations facility                  Lease / 1999
2 Crosswinds Drive, Westerly, RI (1) (2)                     Operations facility                  Lease / 2002
<FN>
(1) Lease may be extended by the  Corporation  beyond the  indicated  expiration
    date
(2) Corporation has option to purchase during initial lease term
</FN>
</TABLE>


ITEM 3.  LEGAL PROCEEDINGS

On January 28, 1997, a suit was filed against the Bank in the Superior  Court of
Washington   County,   Rhode  Island  by  Maxson  Automatic   Machinery  Company
("Maxson"),  a corporate customer,  and Maxson's  shareholders for damages which
the plaintiffs  allegedly  incurred as a result of an  embezzlement  by Maxson's
former president and treasurer. The suit alleges that the Bank wrongly permitted
this  individual,  while an  officer of Maxson,  to divert  funds from  Maxson's
account at the Bank for his personal  benefit.  The claims  against the Bank are
based  upon  theories  of  breach of  fiduciary  duties,  negligence,  breach of
contract, unjust enrichment and conversion.

The suit seeks  recovery  for losses  directly  related to the  embezzlement  of
approximately  $3.1  million,  as well as  consequential  damages  amounting  to
approximately $2.6 million.

Management believes, based on its review with counsel of the development of this
matter  to  date,  that  the  Bank has  asserted  meritorious  defenses  in this
litigation.  Additionally,  the Bank has filed counterclaims  against Maxson and
its principal  shareholder as well as claims against the officer responsible for
the  embezzlement.  The Bank intends to vigorously defend the suit as well as to
vigorously pursue its counterclaims.  Management and legal counsel are unable to
form an opinion  regarding  the outcome of this  matter.  Consequently,  no loss
provision has been recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the year ended December 31, 1997.

EXECUTIVE OFFICERS OF THE REGISTRANT
The following is a list of all  executive  officers of the  Corporation  and the
Bank with  their  titles,  ages,  and  length of  service,  followed  by certain
biographical information.
<TABLE>
<CAPTION>
                                                                                                        Years of
   Name                      Title                                                               Age    service
   ---------------------------------------------------------------------------------------------------------------
<S>                          <C>                                                                  <C>      <C>

   John C. Warren            President and Chief Executive Officer of the Corporation and the     52        2
                             Bank

   David V. Devault, CPA     Vice President, Treasurer and Chief Financial Officer of the
                             Corporation
                             Senior Vice President, Treasurer and Chief Financial Officer of      43       11
                             the Bank

   Harvey C. Perry II        Vice President and Secretary of the Corporation
                             Senior Vice President and Secretary of the Bank                      48       23

   Stephen M. Bessette       Senior Vice President - Retail Lending, of the Bank                  50        1

   Vernon F. Bliven          Senior Vice President - Human Resources, of the Bank                 48       25

   Robert G. Cocks, Jr.      Senior Vice President - Commercial Lending, of the Bank              53        5

   Louis W. Gingerella, Jr.  Senior Vice President - Credit Administration, of the Bank           45        7

   B. Michael Rauh, Jr.      Senior Vice President - Retail Banking, of the Bank                  38        6
</TABLE>

John C. Warren  joined the Bank and the  Corporation  in 1996 as  President  and
Chief Operating  Officer.  In 1997, he was elected President and Chief Executive
Officer  of the Bank and the  Corporation.  He  served  as  President  and Chief
Executive  Officer of Sterling  Bancshares  Corporation from 1990 to 1994 and as
Chairman from 1993 to 1994.

David V.  Devault  joined the Bank in 1986 as  Controller.  He was elected  Vice
President and Chief  Financial  Officer of the Corporation and the Bank in 1987.
He was elected Senior Vice President and Chief Financial  Officer of the Bank in
1990.  In 1997, he was also elected  Treasurer of the Bank and the  Corporation.
Prior to  joining  the Bank he was a Senior  Manager  with the firm of KPMG Peat
Marwick LLP.

Harvey  C.  Perry II joined  the Bank in 1974 and was  elected  Assistant  Trust
Officer in 1977,  Trust Officer in 1981 and Secretary and Trust Officer in 1982.
He was elected Vice President and Secretary of the  Corporation  and the Bank in
1984, and Senior Vice President and Secretary of the Bank in 1990.

Stephen M. Bessette  joined the Bank in February 1997 as Senior Vice President -
Retail Lending. Prior to joining the Bank he held the position of Executive Vice
President at Ameristone Mortgage Corporation since June 1995. From February 1993
to May 1995 he held the position of President  at New England  Pacific  Mortgage
Company,  Inc.  He  was  Executive  Vice  President  at  Old  Stone  Development
Corporation from May 1990 to January 1993.

Vernon  F.  Bliven  joined  the  Bank in 1972  and was  elected  Assistant  Vice
President  in 1980,  Vice  President  in 1986 and Senior Vice  President - Human
Resources in 1993.

Robert G. Cocks, Jr. joined the Bank in 1992 as Senior Vice President - Lending.
Prior to joining  the Bank he served as  Executive  Vice  President  at Bay Bank
South  from  1987  to  1991.  From  1991 to 1992  he  worked  as an  independent
consultant.

Louis W.  Gingerella,  Jr.  joined the Bank in 1990 as Vice  President  - Credit
Administration.  He was elected Senior Vice President - Credit Administration in
1992.  Prior to joining the Bank he held the  position of Senior Vice  President
with Bank of New England since 1988.

B. Michael Rauh,  Jr. joined the Bank in 1991 as Vice  President - Marketing and
was promoted in 1993 to Senior Vice President - Retail Banking. Prior to joining
the Bank he was Executive Vice President with the advertising  agency of Chaffee
& Partners since 1989.

                                   PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The  Corporation's  common stock has traded on the Nasdaq  National Market since
May 1996.  Previously,  the  Corporation's  stock traded on the Nasdaq Small-Cap
Market  since June  1992,  and had been  listed on the  Nasdaq  Over-The-Counter
Market system since June 1987.

The  quarterly  common stock price ranges and  dividends  paid per share for the
years ended December 31, 1997 and 1996 are presented in the following table. The
stock  prices are based on the high and low sales prices  during the  respective
quarter. Stock price and dividend amounts for 1996 and for the first, second and
third  quarters of 1997 have been restated to reflect  3-for-2 stock splits paid
in the form of stock dividends on November 19, 1997 and on October 15, 1996.
<TABLE>
<CAPTION>
     1997 Quarters                            1             2             3             4
     --------------------------------------------------------------------------------------
     Stock prices:
<S>                                        <C>           <C>           <C>          <C>   
         High                              $21.33        $20.33        $22.00       $35.75
         Low                                18.33         17.00         19.33        21.17

     Cash dividend declared per share        $.13          $.13          $.13         $.14

<CAPTION>
     1996 Quarters                            1             2             3             4
     --------------------------------------------------------------------------------------
     Stock prices:
<S>                                        <C>           <C>           <C>          <C>   
         High                              $13.55        $16.22        $18.22       $22.67
         Low                                12.22         13.00         15.78        17.78

     Cash dividend declared per share        $.12          $.12          $.12         $.12
</TABLE>

The  Corporation  will continue to review future common stock dividends based on
profitability,  financial  resources and economic  conditions.  The  Corporation
(including the Bank prior to 1984) has recorded consecutive  quarterly dividends
for over one hundred years.

The Corporation's  primary source of funds for dividends paid to shareholders is
the receipt of dividends from the Bank. A discussion of the  restrictions on the
advance of funds or payment of dividends to the  Corporation is included in Note
15 to the Consolidated Financial Statements.

At  February  27, 1998 there were 1,629  holders of record of the  Corporation's
common stock.


<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
   FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
   SELECTED OPERATING DATA AND FINANCIAL RATIOS:                                          (Dollars in thousands)

   At or for the years ended December 31,        1997          1996           1995           1994          1993
   --------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>             <C>          <C>    
   Operating Results:
   Interest income                              $57,779       $45,806       $42,286         $36,662      $34,928
   Interest expense                              29,477        19,667        17,015          13,589       14,179
   --------------------------------------------------------------------------------------------------------------
   Net interest income                           28,302        26,139        25,271          23,073       20,749
   Provision for loan losses                      1,400         1,200         1,400           1,257        2,774
   --------------------------------------------------------------------------------------------------------------
   Net interest income after
     provision for loan losses                   26,902        24,939        23,871          21,816       17,975
   Noninterest income                            10,212         8,320         7,203           6,922        6,429
   --------------------------------------------------------------------------------------------------------------
   Net interest and noninterest income           37,114        33,259        31,074          28,738       24,404
   Noninterest expense                           24,385        20,536        19,355          19,447       17,672
   --------------------------------------------------------------------------------------------------------------
   Income before income taxes and
     cumulative effect of accounting             12,729        12,723        11,719           9,291        6,732
   change
   Income tax expense                             3,642         4,298         4,031           3,026        2,255
   --------------------------------------------------------------------------------------------------------------
   Income before cumulative effect
     of accounting change                         9,087         8,425         7,688           6,265        4,477
   Cumulative effect of change in
   accounting for income taxes                        -             -             -               -          305
   --------------------------------------------------------------------------------------------------------------
   Net income                                    $9,087        $8,425        $7,688          $6,265       $4,782
   --------------------------------------------------------------------------------------------------------------

   Per share information ($):  (1)
   Earnings per share:  (2)
     Basic                                         1.38          1.30          1.21             .99          .76
     Diluted                                       1.33          1.25          1.17             .97          .76
   Cash dividends declared                          .53           .47           .41             .33          .26
   Book value                                     10.20          9.08          8.25            7.21         6.09
   Market value - closing stock price             35.00         20.67         12.89            9.67         7.33

   Performance Ratios (%):
   Return on average assets                        1.17          1.44          1.44            1.25         1.01
   Return on average shareholders'                14.27         14.95         15.47           14.11        12.92
   equity
   Dividend payout ratio                          38.24         36.55         33.96           33.02        34.30

   Asset Quality Ratios (%):
   Nonperforming loans to total loans              1.61          1.80          2.22            2.77         4.55
   Nonperforming assets to total assets             .96          1.24          1.88            2.51         4.03
   Allowance for loan losses to nonaccrual       120.45        112.64         90.80           85.48        55.96
   loans
   Allowance for loan losses to total loans        1.94          2.03          2.01            2.37         2.54
   Net charge-offs to average loans                 .24           .12           .75             .27          .45

   Capital Ratios (%):
   Total equity to total assets                    8.25          8.55          9.67            8.88         7.89
   Tier 1 leverage capital ratio                   7.47          8.62          8.99            8.45         7.84
   Total risk-based capital ratio                 14.39         14.93         15.34           13.82        13.12
<FN>
   (1) Adjusted to reflect the 3-for-2  stock  splits paid on November 19, 1997,
       October 15, 1996 and August 31, 1994

   (2) Including $.05 per share accounting change in 1993
</FN>
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
   SELECTED BALANCE SHEET DATA:                                                           (Dollars in thousands)

   December 31,                                   1997         1996           1995          1994            1993
   ---------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>            <C>           <C>            <C>     
   Financial Condition:
   Cash and cash equivalents                    $26,128       $18,990        $28,651       $18,405        $21,650
   Total securities                             289,173       226,243        114,425        86,106         86,762
   Federal Home Loan Bank stock                  16,444        11,683          2,995         2,907          1,973
   Net loans                                    447,075       410,498        378,674       384,598        348,272
   Other                                         35,573        27,532         22,914        23,664         28,672
   ---------------------------------------------------------------------------------------------------------------
   Total assets                                $814,393      $694,946       $547,659      $515,680       $487,329
   ---------------------------------------------------------------------------------------------------------------
   Deposits                                    $530,926      $476,561       $467,854      $440,731       $423,375
   Short-term borrowings                         20,337        14,000              -             -              -
   Federal Home Loan Bank advances              187,001       138,493         20,951        23,522         20,500
   Other liabilities                              8,925         6,465          5,917         5,644          4,991
   Shareholders' equity                          67,204        59,427         52,937        45,783         38,463
   ---------------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity  $814,393      $694,946       $547,659      $515,680       $487,329
   ---------------------------------------------------------------------------------------------------------------


   Asset Quality:
   Nonaccrual loans                              $7,335        $7,542         $8,574       $10,912        $16,244
   Other real estate owned, net                     497         1,090          1,705         2,007          3,412
   ---------------------------------------------------------------------------------------------------------------
   Total nonperforming assets                    $7,832        $8,632        $10,279       $12,919        $19,656
   ---------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
SELECTED QUARTERLY FINANCIAL DATA                                                        (Dollars in thousands)


1997                                              Q1            Q2            Q3            Q4          Year
- ---------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>          <C>           <C>    
Interest income:
  Interest and fees on loans                    $9,274        $9,712        $9,954       $10,150       $39,090
  Income from securities                         4,140         4,736         4,824         4,613        18,313
  Interest on federal funds sold
   and other short-term investments                 61            70           128           117           376
- ---------------------------------------------------------------------------------------------------------------
  Total interest income                         13,475        14,518        14,906        14,880        57,779
- ---------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                 860           860           895           894         3,509
  Time deposits                                  3,276         3,493         3,776         3,784        14,329
  Federal Home Loan Bank advances                2,345         2,825         2,812         2,800        10,782
  Other                                            300           228           126           203           857
- ---------------------------------------------------------------------------------------------------------------
  Total interest expense                         6,781         7,406         7,609         7,681        29,477
- ---------------------------------------------------------------------------------------------------------------
Net interest income                              6,694         7,112         7,297         7,199        28,302
Provision for loan losses                          300           300           400           400         1,400
- ---------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                               6,394         6,812         6,897         6,799        26,902
- ---------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust revenue                                  1,088         1,223         1,056         1,103         4,470
  Service charges on deposit accounts              553           623           611           641         2,428
  Merchant processing fees                         116           165           483           230           994
  Net gains on sales of securities                 254           373            56            50           733
  Net gains on loan sales                           72            62           209           189           532
  Other income                                     249           256           246           304         1,055
- ---------------------------------------------------------------------------------------------------------------
  Total noninterest income                       2,332         2,702         2,661         2,517        10,212
- ---------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                 2,953         3,203         3,241         3,244        12,641
  Net occupancy                                    383           426           457           711         1,977
  Equipment                                        464           506           535           621         2,126
  Merchant processing costs                         86           169           370           148           773
  Office supplies                                  156           230           139           159           684
  Advertising and promotion                        122           190           195           169           676
  Other                                          1,327         1,428         1,158         1,595         5,508
- ---------------------------------------------------------------------------------------------------------------
  Total noninterest expense                      5,491         6,152         6,095         6,647        24,385
- ---------------------------------------------------------------------------------------------------------------
Income before income taxes                       3,235         3,362         3,463         2,669        12,729
Income tax expense                               1,084         1,101         1,099           358         3,642
- ---------------------------------------------------------------------------------------------------------------
Net income                                      $2,151        $2,261        $2,364        $2,311        $9,087
- ---------------------------------------------------------------------------------------------------------------

Earnings per share - basic                        $.33          $.34          $.36          $.35         $1.38
Earnings per share - diluted                      $.32          $.33          $.35          $.34         $1.33
Cash dividends declared per share                 $.13          $.13          $.13          $.14          $.53

</TABLE>
<PAGE>


<TABLE>
<CAPTION>
SELECTED QUARTERLY FINANCIAL DATA                                                        (Dollars in thousands)


1996                                              Q1            Q2            Q3             Q4          Year
- ---------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>           <C>          <C>    
Interest income:
  Interest and fees on loans                    $8,837        $8,977        $9,149        $9,143       $36,106
  Income from securities                         1,857         1,868         2,643         3,123         9,491
  Interest on federal funds sold
   and other short-term investments                 85            55            40            29           209
- ---------------------------------------------------------------------------------------------------------------
  Total interest income                         10,779        10,900        11,832        12,295        45,806
- ---------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                 968           948           965           916         3,797
  Time deposits                                  3,077         3,100         3,117         3,184        12,478
  Federal Home Loan Bank advances                  335           467           919         1,468         3,189
  Other                                              8            40            41           114           203
- ---------------------------------------------------------------------------------------------------------------
  Total interest expense                         4,388         4,555         5,042         5,682        19,667
- ---------------------------------------------------------------------------------------------------------------
Net interest income                              6,391         6,345         6,790         6,613        26,139
Provision for loan losses                          300           300           300           300         1,200
- ---------------------------------------------------------------------------------------------------------------
Net interest income after provision
  for loan losses                                6,091         6,045         6,490         6,313        24,939
- ---------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust revenue                                    876         1,016           904           961         3,757
  Service charges on deposit accounts              493           554           553           568         2,168
  Merchant processing fees                          94           144           405           174           817
  Net gains (losses) on sales of securities        198           (50)          118           102           368
  Net gains on loan sales                           29            46            66            79           220
  Other income                                     208           285           256           241           990
- ---------------------------------------------------------------------------------------------------------------
  Total noninterest income                       1,898         1,995         2,302         2,125         8,320
- ---------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                 2,705         2,778         2,880         2,809        11,172
  Net occupancy                                    328           307           310           355         1,300
  Equipment                                        365           372           388           412         1,537
  Merchant processing costs                         67           146           298           126           637
  Office supplies                                  142           102           136           154           534
  Advertising and promotion                         65           153           161           232           611
  Other                                          1,178         1,207         1,100         1,260         4,745
- ---------------------------------------------------------------------------------------------------------------
  Total noninterest expense                      4,850         5,065         5,273         5,348        20,536
- ---------------------------------------------------------------------------------------------------------------
Income before income taxes                       3,139         2,975         3,519         3,090        12,723
Income tax expense                               1,130           948         1,198         1,022         4,298
- ---------------------------------------------------------------------------------------------------------------
Net income                                      $2,009        $2,027        $2,321        $2,068        $8,425
- ---------------------------------------------------------------------------------------------------------------

Earnings per share - basic                        $.31          $.31          $.36          $.32         $1.30
Earnings per share - diluted                      $.30          $.30          $.34          $.30         $1.25
Cash dividends declared per share                 $.12          $.12          $.12          $.12          $.47
</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Financial Overview
Washington  Trust  recorded net income of $9.1 million for 1997,  an increase of
7.9% over the $8.4 million of net income recorded in 1996.  Diluted earnings per
share  amounted  to $1.33 for 1997,  up 6.4% from $1.25 per share  earned on net
income in 1996.

Washington  Trust's rates of return on average  assets and average equity ("ROA"
and  "ROE") for 1997 were 1.17% and  14.27%,  respectively.  ROA and ROE for the
year ended December 31, 1996 amounted to 1.44% and 14.95%, respectively.

Total assets  amounted to $814.4 million at December 31, 1997, up 17.2% from the
December 31, 1996 balance of $694.9  million.  Average  assets rose 32.3% during
1997 and  amounted  to $775.1  million,  up from the  comparable  1996 amount of
$586.0 million. The growth in assets was primarily  attributable to purchases of
securities under the Corporation's  investment program and loan growth resulting
from the expansion of the  Corporation's  market area.  The growth in assets was
funded by increases in Federal  Home Loan Bank  ("FHLB")  advances as well as an
11.4% increase in total deposits.  Total deposits amounted to $530.9 million and
$476.6  million at  December  31,  1997 and 1996,  respectively.  FHLB  advances
totaled  $187.0  million  at  December  31,  1997,  up 35.0% from the prior year
balance of $138.5 million.

Total  shareholders'  equity  amounted to $67.2 million at December 31, 1997, up
13.1%  from  the  December  31,  1996  amount  of  $59.4  million.  Included  in
shareholders'  equity at December  31,  1997 and 1996 was $7.1  million and $4.5
million, respectively,  attributable to unrealized gains on securities available
for sale, net of tax.

Book value per share as of  December  31,  1997 and 1996  amounted to $10.20 and
$9.08, respectively.

Nonperforming   assets   (nonaccrual   loans  and  property   acquired   through
foreclosure)  amounted to $7.8  million or .96% of total  assets at December 31,
1997, down from $8.6 million, or 1.24% of total assets at December 31, 1996. The
Corporation's  loan loss provision was $1.4 million and $1.2 million in 1997 and
1996, respectively.

For the year ended  December  31,  1997,  net  interest  income (the  difference
between  interest  earned on loans and  securities and interest paid on deposits
and  other  borrowings)  amounted  to $28.3  million,  up by 8.3%  over the 1996
amount. The net interest margin for the year ended December 31, 1997 amounted to
4.07%,  compared to 4.99% in 1996. Other noninterest income  (noninterest income
excluding net gains on sales of securities  available for sale) amounted to $9.5
million for the year ended  December  31,  1997,  up 19.2% from $8.0  million in
1996.

Total  noninterest  expense  amounted to $24.4 million in 1997, up by 18.7% from
the 1996 amount of $20.5  million.  The increase was primarily  attributable  to
increased  staffing levels,  occupancy costs and depreciation  expense resulting
from branch expansion and other capital investments.

Branch Expansion
During 1997, the Corporation expanded its market area and opened five additional
branch  offices,  increasing  the total number of branch  offices to eleven.  In
February 1997, the  Corporation  opened a new branch in North  Kingstown,  Rhode
Island. This branch is a full service banking office,  offering deposit and loan
services for businesses and consumers, as well as trust and investment services.
The  Corporation  also  acquired a branch of a Connecticut  bank,  including its
deposits of approximately $8.2 million,  in March 1997. This branch,  located in
Mystic,  Connecticut,  was the  Corporation's  first  branch  office  located in
Connecticut.  During the  second  quarter of 1997,  the  Corporation  opened two
branches in local supermarkets,  one of which is located in Mystic, Connecticut,
the other in Westerly, Rhode Island. An additional supermarket branch located in
Mystic,  Connecticut  was  opened  by the  Corporation  in  November  1997.  The
supermarket  branches are full service banking offices offering extended service
hours.

Net Interest Income
Net  interest  income is the  primary  source of  Washington  Trust's  operating
income.  The level of net  interest  income is affected by the volume of average
interest-earning assets and interest-bearing liabilities,  market interest rates
and other factors.  The following  discussion  presents net interest income on a
fully  taxable  equivalent  (FTE)  basis  by  adjusting  income  and  yields  on
tax-exempt   loans  and  securities  to  be  comparable  to  taxable  loans  and
securities.

FTE net interest income increased by $2.3 million or 8.6% from 1996 to 1997, due
primarily to the growth in  interest-earning  assets.  The interest  rate spread
declined by 84 basis points to 3.49% in 1997, while the net interest margin (FTE
net interest  income as a percentage  of average  interest-earning  assets) fell
from 4.99% in 1996 to 4.07% in 1997.  Earning  asset yields fell 45 basis points
during  1997,  while  the  cost of  interest-bearing  liabilities  rose 39 basis
points,  thereby  narrowing the net interest  spread.  Growth in the  securities
portfolios,  lower yields on loans, and increases in interest-bearing sources of
funding  relative  to  noninterest-bearing  sources  of  funding  (i.e.,  demand
deposits and shareholders'  equity), as well as interest expense associated with
increases in FHLB advances,  were primarily  responsible for the decrease in the
net interest margin.

FTE interest  income  totaled  $59.1  million in 1997,  up from $47.0 million in
1996. The yield on interest-earning assets was 8.12% in 1997, down from 8.57% in
1996.  Average  interest-earning  assets increased by $180.6 million or 32.9% in
1997, most of which was  attributable to increases in securities.  Total average
securities  rose by $140.9  million  or 94.4% in 1997.  The  growth  in  average
taxable  debt  securities  resulted  primarily  from  an  investment  securities
purchase  program  which  began in the third  quarter  of 1996.  The  securities
purchased  under this program  were funded with Federal Home Loan Bank  advances
with  similar  repricing  or  maturity  characteristics  in order to enhance net
interest  income and returns on equity,  while limiting  interest rate risk. The
majority  of growth in net  interest  income  in 1997 was  attributable  to this
investment program. The FTE rate of return on securities was 6.86% in 1997, down
from 7.23% in 1996.  The  decrease in yield  reflects  lower  marginal  rates on
investment purchases during 1997 relative to the prior year.

Average loans amounted to $438.3 million in 1997, up 9.9% from $398.7 million in
1996, with all loan categories showing balance increases. The FTE rate of return
on total  loans  was  8.95% in  1997,  down  slightly  from  9.08% in 1996,  due
primarily to lower yields on new loan originations.  Yields on all categories of
loans were down  slightly  from the prior year.  The yield on  residential  real
estate  loans  amounted to 8.20% in 1997,  compared  to 8.23% for 1996.  Average
residential  mortgages  rose 3.2% in 1997 and  amounted to $180.5  million.  The
yields  on  commercial  loans  amounted  to 9.55%  and  9.77% in 1997 and  1996,
respectively.  Average  commercial  loans amounted to $189.9 million in 1997, up
14.0% over prior year levels. Average consumer loans grew 18.7% in 1997 to $67.9
million.  The yield on consumer loans amounted to 9.31% in 1997, down from 9.68%
in 1996.  The  decline  in loan  yields  on  commercial  and  consumer  loans is
attributable more to increasingly  competitive loan pricing than to fluctuations
in interest rates.

Average interest-bearing liabilities rose by 37.3% during 1997, due primarily to
higher levels of FHLB advances.  Interest expense amounted to $29.5 million,  up
49.9%  from  1996.  The  increase  was mainly  due to  increased  FHLB  advances
outstanding,  as well as higher  rates paid on time  deposits.  The rate paid on
interest-bearing  liabilities rose from 4.24% in 1996 to 4.63% in 1997 primarily
due to  increased  levels  of FHLB  advances.  Average  Federal  Home  Loan Bank
advances increased by $129.2 million from 1996 and amounted to $182.8 million in
1997.  The advances were used primarily to match fund the purchase of securities
under the Corporation's  investment  purchase program.  The average rate paid on
Federal Home Loan Bank advances for 1997 was 5.90%, a decrease of 5 basis points
from the prior year.

Average savings deposits increased by 1.5% from 1996 and fell 20 basis points in
the rate paid,  while  average time deposits grew 12.8% in 1997 with an increase
of 10 basis  points in the rate paid.  These  factors  offset the  benefit of an
increase in average demand deposits, an interest-free source of funding. Average
demand  deposits  increased by 12.4% from 1996 and amounted to $70.2  million in
1997.

Average Balances/Net Interest Margin (Fully Taxable Equivalent Basis)
The following  table  presents  average  balance and interest rate  information.
Tax-exempt income is converted to a fully taxable equivalent basis by assuming a
34% federal  income tax rate adjusted for  applicable  state income taxes net of
the related  federal tax benefit.  For  dividends on corporate  stocks,  the 70%
federal  dividends  received  deduction is also used in the  calculation  of tax
equivalency.  Nonaccrual and  renegotiated  loans, as well as interest earned on
these loans (to the extent recognized in the Consolidated Statements of Income),
are included in amounts presented for loans.
<TABLE>
<CAPTION>
  Years ended December 31,                        1997                         1996                        1995
  ------------------------------------------------------------------------------------------------------------------------

                                         Average           Yield/    Average           Yield/    Average           Yield/
  (Dollars in thousands)                 Balance Interest   Rate     Balance  Interest  Rate     Balance  Interest  Rate
  ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>      <C>        <C>     <C>       <C>      <C>       <C>      <C>       <C> 
  Assets:
  Residential real estate loans         $180,545  14,796    8.20    $174,964   14,391   8.23     $175,248  14,589    8.32
  Commercial and other loans             189,929  18,133    9.55     166,566   16,271   9.77      168,060  16,286    9.69
  Consumer loans                          67,855   6,317    9.31      57,188    5,535   9.68       48,922   4,916   10.05
  ------------------------------------------------------------------------------------------------------------------------
    Total loans                          438,329  39,246    8.95     398,718   36,197   9.08      392,230  35,791    9.12
  Federal funds sold and other
   short term investments                  6,921     376    5.44       3,927      209   5.32       14,770     855    5.79
  Taxable debt securities                239,612  16,141    6.74     111,553    7,661   6.87       69,168   4,540    6.56
  Nontaxable debt securities              15,789   1,042    6.60      15,794    1,033   6.54       11,148     743    6.67
  Corporate stocks and FHLB stock         27,976   2,343    8.37      18,075    1,889  10.45       11,046   1,201   10.87
  ------------------------------------------------------------------------------------------------------------------------
    Total securities                     290,298  19,902    6.86     149,349   10,792   7.23      106,132   7,339    6.91
  ------------------------------------------------------------------------------------------------------------------------
    Total interest-earning assets        728,627  59,148    8.12     548,067   46,989   8.57      498,362  43,130    8.65
  ------------------------------------------------------------------------------------------------------------------------
  Cash and due from banks                 15,673                      15,627                       13,866
  Allowance for loan losses               (8,715)                     (8,291)                      (8,740)
  Premises and equipment, net             20,791                      15,850                       14,784
  Other                                   18,759                      14,759                       15,641
  ------------------------------------------------------------------------------------------------------------------------
    Total assets                        $775,135                    $586,012                     $533,913
  ------------------------------------------------------------------------------------------------------------------------
  Liabilities and Shareholders' Equity: 
  Savings deposits                      $177,162   3,509    1.98    $174,565    3,797   2.18     $178,666   3,946    2.21
  Time deposits                          261,665  14,329    5.48     232,007   12,478   5.38      224,169  11,770    5.25
  FHLB  advances                         182,781  10,782    5.90      53,604    3,189   5.95       20,603   1,274    6.19
  Other                                   15,250     857    5.62       3,650      203   5.56          420      25    5.91
  ------------------------------------------------------------------------------------------------------------------------
    Total interest-bearing liabilities   636,858  29,477    4.63     463,826   19,667   4.24      423,858  17,015    4.01
  ------------------------------------------------------------------------------------------------------------------------
  Demand deposits                         70,234                      62,464                       55,189
  Other liabilities                        4,365                       3,381                        5,172
  Shareholders' equity                    63,678                      56,341                       49,694
  ------------------------------------------------------------------------------------------------------------------------
    Total liabilities and
      shareholders' equity              $775,135                    $586,012                     $533,913
  ------------------------------------------------------------------------------------------------------------------------
    Net interest income                          $29,671                      $27,322                     $26,115
  ------------------------------------------------------------------------------------------------------------------------
  Interest rate spread                                      3.49                        4.33                         4.64
  Net interest margin                                       4.07                        4.99                         5.24
  -----------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency for the years indicated:
<TABLE>
<CAPTION>
(Dollars in thousands)

Years ended December 31,                1997             1996              1995
- --------------------------------------------------------------------------------
<S>                                     <C>               <C>               <C>
Commercial and other loans              $156              $91               $87
Taxable debt securities (1)              434              254               197
Nontaxable debt securities               366              368               283
Corporate stocks and FHLB stock          413              470               277

<FN>
(1)Represents  adjustment for U.S.  Treasury and government  agency  obligations
   which are exempt from state income taxes only.
</FN>
</TABLE>

<TABLE>
<CAPTION>
Volume/Rate Analysis - Interest Income and Expense (Fully Taxable Equivalent Basis)

                                                    1997/1996                   1996/1995                   1995/1994
   --------------------------------------------------------------------------------------------------------------------------
 
                                                        Net                         Net                         Net
   (Dollars in thousands)                   Volume     Rate   Change     Volume    Rate    Change   Volume     Rate   Change
   --------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>        <C>    <C>       <C>        <C>     <C>      <C>       <C>      <C>  
   Interest on:
   Interest-earning assets:
     Residential real estate loans            $458      (53)     405      $(24)    (174)    (198)     $372      744    1,116
     Commercial and other loans              2,238     (376)   1,862      (145)     130      (15)      118    2,205    2,323
     Consumer loans                          1,000     (218)     782       806     (187)     619     1,046      102    1,148
     Federal funds sold and
       other short term investments            162        5      167      (581)     (65)    (646)      434      165      599
     Taxable debt securities                 8,591     (111)   8,480     2,913      208    3,121        28      331      359
     Nontaxable debt securities                  -        9        9       304      (14)     290       155       26      181
     Corporate stocks and FHLB stock           699     (245)     454     1,009     (321)     688       348      (96)     252
   --------------------------------------------------------------------------------------------------------------------------
     Total interest-earning assets          13,148     (989)  12,159     4,282     (423)   3,859     2,501    3,477    5,978
   --------------------------------------------------------------------------------------------------------------------------
   Interest-bearing liabilities:
     Savings deposits                           56     (344)    (288)      (90)     (59)    (149)     (400)      11     (389)
     Time deposits                           1,620      231    1,851       417      291      708     1,921    1,932    3,853
     FHLB advances                           7,620      (27)   7,593     1,965      (50)   1,915       (99)      95       (4)
     Other                                     654        -      654       180       (2)     178       (56)      22      (34)
   --------------------------------------------------------------------------------------------------------------------------
     Total interest-bearing liabilities      9,950     (140)   9,810     2,472      180    2,652     1,366    2,060    3,426
   --------------------------------------------------------------------------------------------------------------------------
     Net interest income                    $3,198     (849)   2,349    $1,810     (603)   1,207    $1,135    1,417    2,552
   --------------------------------------------------------------------------------------------------------------------------
</TABLE>

Noninterest Income
Noninterest  income is an important source of revenue for the  Corporation.  For
the year ended  December 31, 1997,  noninterest  income,  excluding net gains on
sales of  securities,  accounted for 13.9% of gross  revenue.  Washington  Trust
generates  recurring  noninterest income by charging for trust-related  services
such as management of customer investment portfolios, trusts and estates, and by
assessing fees for servicing deposit accounts,  servicing  residential mortgages
sold in the secondary market, and processing merchant credit card activity.

Revenue from  trust-related  services  continues to be the largest  component of
noninterest  income.  Trust revenue  represented 43.8% of noninterest income and
amounted to $4.5 million in 1997, up by 19.0% from the $3.8 million  reported in
1996.  This increase in trust revenue is primarily  attributable to the increase
in assets under  management,  which  amounted to $643.6  million at December 31,
1997, up from $538.6 million in 1996.

Service charges on deposit accounts rose 12.0% to $2.4 million in 1997.  Changes
in the fee structures of various  deposit  products  during the year, as well as
growth in the  Corporation's  total deposit base, were  contributing  factors in
this increase.

Net gains on loan sales  totaled $532  thousand for the year ended  December 31,
1997,  up from net gains of $220  thousand  during 1996,  due to increased  loan
sales in 1997.  Gains on loan  sales  include  the  capitalization  of  mortgage
servicing  rights  of  $216  thousand  and  $153  thousand  in  1997  and  1996,
respectively.

The  Corporation  retains  servicing  rights on  substantially  all  residential
mortgage loans sold. Mortgage servicing fee income amounted to $338 thousand for
the year ended  December 31,  1997,  down  slightly  from the prior year amount.
Servicing  income as a percentage of average loans  serviced was 32 basis points
in 1997, down from 36 basis points in the prior year due to the  amortization of
capitalized mortgage servicing rights. The balance of serviced loans at December
31, 1997 amounted to $119.5 million,  compared to $101.3 million at December 31,
1996.

Noninterest Expense
Total noninterest expense rose 18.7% to $24.4 million in 1997. This increase was
primarily  attributable  to  higher  salaries  and to  increases  in  occupancy,
equipment and other costs  associated with Washington  Trust's branch  expansion
efforts.

Occupancy  costs  totaled $2.0 million in 1997, up 52.1% from the 1996 amount of
$1.3 million.  Included in net occupancy expense was an impairment write-down of
approximately  $220 thousand  which was recorded in the fourth  quarter of 1997.
Depreciation  expense  associated  with equipment  purchases in 1997 amounted to
$1.4 million, up 53.8% over the comparable 1996 amount.

Foreclosed  property  costs and expenses  associated  with credit and collection
efforts  were  down in 1997  due to the  decline  in the  number  of  foreclosed
properties and the level of  nonperforming  loans.  (See discussion under "Asset
Quality" for  additional  information.)  Foreclosed  property costs in 1997 fell
25.2% from the prior year, while credit and collection cost were down 28.0% from
1996 levels.

Income Taxes
Income tax expense  amounted to $3.6  million and $4.3 million in 1997 and 1996,
respectively.  The Corporation's effective tax rate was 28.6% in 1997, down from
the 1996  rate of 33.8% due to the  implementation  of tax  planning  strategies
designed to reduce income taxes.  These rates  differed from the federal rate of
34.0% due to the  benefits  of  tax-exempt  income  and the  dividends  received
deduction as well as the effect of state income taxes. During the fourth quarter
of 1997,  the  Corporation  recorded a  one-time  tax  benefit of $293  thousand
resulting from the implementation of tax planning strategies.

The Corporation  had a net deferred tax liability  amounting to $2.0 million and
$285 thousand at December 31, 1997 and 1996,  respectively.  The increase in the
net liability was primarily  attributable to the increase in unrealized gains on
securities  available for sale. A significant portion of the Corporation's gross
deferred  tax asset is expected to be realized  for tax  purposes  within a five
year period from future taxable income and the reversal of existing deferred tax
liabilities.   (See  Note  12  to  the  Consolidated  Financial  Statements  for
additional information regarding income taxes.)

Financial Condition
Securities
Securities  are  designated as either  available for sale or held to maturity at
the time of purchase.  Securities  available for sale may be sold in response to
changes in market conditions, prepayment risk, rate fluctuations,  liquidity, or
capital requirements.  Securities available for sale are reported at fair value,
with any  unrealized  gains and losses  excluded from earnings and reported as a
separate  component  of  shareholders'  equity,  net  of  tax,  until  realized.
Securities  designated  as  held  to  maturity  are  part  of the  Corporation's
portfolio of long-term  interest-earning assets. These securities are classified
as  long-term  because the  Corporation  has the intent and ability to hold them
until maturity. Securities held to maturity are reported at amortized cost.

Securities Available for Sale
The  amortized  cost of  securities  available  for sale at  December  31,  1997
amounted to $225.7  million,  an increase of $34.9 million over the 1996 amount.
This  increase is mainly  attributable  to purchases  of U.S.  Treasury and U.S.
government-sponsored  agency obligations under an investment program which began
in the second quarter of 1996.

At December 31, 1997, the net unrealized gains on securities  available for sale
amounted to $11.7 million,  an increase of $4.2 million over the comparable 1996
amount. This increase is attributable to both the rise in the equity markets and
the effect of decreases in medium and long-term bond rates that occurred  during
1997.  (See  Note 3 to the  Consolidated  Financial  Statements  for  detail  of
unrealized gains and losses associated with securities available for sale.)

Securities Held to Maturity
The amortized cost of securities held to maturity increased by $23.9 million, to
$51.8 million at December 31, 1997.  This increase is  attributable to purchases
of U.S.  government-sponsored  agency  obligations.  The net unrealized  gain on
securities  held to maturity  amounted to $779 thousand at December 31, 1997, up
by $590  thousand  from the 1996  amount  of $189  thousand.  This  increase  is
attributable  to the decline in medium and  long-term  bond rates that  occurred
since December 31, 1996.

Federal Home Loan Bank Stock
The  Corporation  is required to  maintain a level of  investment  in FHLB stock
which is based on the level of its FHLB advances. As a result of the increase in
FHLB advances  during 1997,  the  Corporation  increased its  investment in FHLB
stock from $11.7  million at December 31, 1996 to $16.4  million at December 31,
1997.

Loans
Total  loans  amounted  to $455.9  million at  December  31,  1997,  up by $36.9
million, or 8.8%, from the December 31, 1996 amount of $419.0 million.

Total  residential  real estate loans  increased by $11.8  million,  or 6.7%, in
1997.  Declining  interest rates in 1997 created a refinancing  environment that
lead to growth in 15-year fixed rate mortgage originations.

Total commercial loans increased by $13.9 million, or 7.7%, in 1997. The opening
of  additional  branches and expansion of the  Corporation's  market area during
1997 contributed to the increase in commercial loans.

Strong consumer loan growth  continued in 1997.  Consumer loans were up by $11.2
million,  or 17.8%,  in 1997,  with the largest  increase  occurring in the home
equity line of credit portfolio. In response to consumer demand, the Corporation
channeled its marketing  strategies  to  competitive  home equity line of credit
products resulting in the increase.

At December 31, 1997,  credit card loans  amounted to $5.2  million,  or 1.1% of
total loans,  compared to $4.7 million,  or 1.1% of total loans, at December 31,
1996.

Deposits
Total  deposits at December 31, 1997 amounted to $530.9  million,  up 11.4% from
the  prior  year  balance  of  $476.6  million.  The  increase  in  deposits  is
attributable to the additional  branch offices opened in 1997, as well as growth
in time deposits in  denominations  of $100 thousand or more which  increased by
$19.5  million in 1997.  All  categories of deposits  increased  over prior year
levels. Time deposits rose by 12.1% to $270.6 million, savings deposits (regular
savings,  NOW and money market accounts) rose by 8.8% to $185.1 and total demand
deposits rose by 15.8% to $75.3 million.

Borrowings
Washington Trust uses advances from the Federal Home Loan Bank of Boston as well
as other  short-term  borrowings as part of its overall  funding  strategy.  The
additional FHLB advances and short-term  borrowings were used to meet short-term
liquidity  needs,  to fund loan  growth  and to  purchase  securities  under the
investment  program initiated in 1996. Total advances amounted to $187.0 million
at December 31, 1997, up from $138.5  million one year earlier.  (See Note 10 to
the  Consolidated   Financial   Statements  for  additional   information  about
borrowings.)

Asset Quality
Nonperforming Assets
Nonperforming  assets  include  nonaccrual  loans and other real  estate  owned.
Nonperforming  assets  declined to .96% of total  assets at December  31,  1997,
compared to 1.24% of total assets at December 31,  1996.  Nonaccrual  loans as a
percentage  of  total  loans  fell  from  1.80%  at the end of 1996 to  1.61% at
December 31, 1997.  Approximately  $3.2  million,  or 44.3% of total  nonaccrual
loans, were less than 90 days past due at December 31, 1997

The following table presents nonperforming assets and related ratios:

      (Dollars in thousands)

      December 31,                                          1997            1996
      --------------------------------------------------------------------------

       Nonaccrual loans:
         Residential real estate                          $1,290          $2,067
         Commercial and other:
           Mortgages                                       1,977           2,133
           Construction and development                        -              80
           Other                                           3,616           2,881
         Consumer                                            452             381
      --------------------------------------------------------------------------

      Total nonaccrual loans                               7,335           7,542

      Other real estate owned, net                           497           1,090
      --------------------------------------------------------------------------

      Total nonperforming assets                          $7,832          $8,632
      --------------------------------------------------------------------------

      Nonaccrual loans as a percentage of total loans      1.61%           1.80%
      Nonperforming assets as a percentage of total assets  .96%           1.24%

Nonaccrual Loans
Loans,  with the  exception  of  credit  card  loans  and  certain  well-secured
residential  mortgage  loans,  are  placed on  nonaccrual  status  and  interest
recognition  is  suspended  when  such  loans  are 90 days or more past due with
respect to principal and/or interest.  Well-secured  residential  mortgage loans
are  permitted to remain on accrual  status  provided  that full  collection  of
principal and interest is assured.  Loans are also placed on  nonaccrual  status
when, in the opinion of management, full collection of principal and interest is
doubtful.  Interest  previously  accrued,  but uncollected,  is reversed against
current  period  income.  Subsequent  cash  receipts  on  nonaccrual  loans  are
recognized as interest  income,  or recorded as a reduction of principal if full
collection  of the  loan is  doubtful  or if  impairment  of the  collateral  is
identified.  Credit card loans remain on accruing  status after becoming 90 days
or more past due,  but are  generally  charged off after  becoming 180 days past
due.

Nonaccrual  loans  are  returned  to  accrual  status  when the  obligation  has
performed in accordance with the contract terms for a reasonable  period of time
and the ultimate  collectibility of the contractual principal and interest is no
longer doubtful.

Included  in accruing  loans 90 days or more past due at  December  31, 1997 are
residential   mortgages   amounting  to  $623  thousand   which  are  considered
well-collateralized and in the process of collection and therefore are deemed to
have no loss exposure.
<TABLE>
<CAPTION>
      (Dollars in thousands)

      December 31,                                                                         1997            1996
      -----------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>              <C>
      Nonaccrual loans 90 days or more past due                                           $4,089          $3,099
      Nonaccrual loans less than 90 days past due                                          3,246           4,443
      -----------------------------------------------------------------------------------------------------------
      Total nonaccrual loans                                                              $7,335          $7,542
      -----------------------------------------------------------------------------------------------------------
      Accruing loans 90 days or more past due, primarily all residential mortgages (1)      $644          $1,447
      -----------------------------------------------------------------------------------------------------------
<FN>
      (1) Not included in nonperforming assets
</FN>
</TABLE>


Restructured Loans
Loans are considered  restructured when the Corporation has granted  concessions
to a borrower due to the borrower's  financial condition that it otherwise would
not have considered. These concessions include modifications of the terms of the
debt such as reduction of the stated interest rate other than normal market rate
adjustments,  extension of maturity dates, or reduction of principal  balance or
accrued  interest.  The  decision to  restructure  a loan,  versus  aggressively
enforcing the collection of the loan, may benefit the  Corporation by increasing
the ultimate probability of collection. Included in nonaccrual loans at December
31,  1997,   are  loans   amounting  to  $1.0  million  whose  terms  have  been
restructured.  There were no commitments to lend  additional  funds to borrowers
whose loans had been restructured.

Other Real Estate Owned
Other real estate owned  ("OREO") is comprised of  properties  acquired  through
foreclosure  and other legal means,  and loans  determined  to be  substantively
repossessed.  A loan is  considered  to be  substantively  repossessed  when the
Corporation has taken possession of the collateral,  but has not completed legal
foreclosure  proceedings.  OREO is  carried  at the lower of cost or fair  value
minus estimated costs to sell. A valuation allowance is maintained for potential
declines in market value,  known declines in market value, and estimated selling
costs.

The balance of OREO  amounted to $497  thousand at December 31, 1997,  down from
the  prior  year  amount  of $1.1  million,  as sales of  foreclosed  properties
exceeded the level of foreclosures.  During 1997, sales of foreclosed properties
amounted to $1.6 million.  Washington Trust has provided financing to facilitate
the sales of some of these properties. Financing is generally provided at market
rates with credit terms similar to those available to other borrowers.

Allowance for Loan Losses
Washington Trust assesses the quality of its loans by performing ongoing reviews
of its portfolio to determine  potential loss exposure and to assess delinquency
trends.  During this review,  management gives  consideration to such factors as
overall  borrower  relationship,   delinquency  trends,  credit  and  collateral
quality,  prior loss experience,  current and expected economic conditions,  and
other  pertinent  factors.  As a result of this process,  charge-offs  and other
potential problem loans are identified and loan loss allowances are established.


<PAGE>



The following table reflects the activity in the allowance for loan losses:

        (Dollars in thousands)

        Years ended December 31,                           1997            1996
        ------------------------------------------------------------------------
        Beginning balance                                $8,495          $7,785
        Charge-offs, net of recoveries:
          Residential real estate                          (131)           (136)
          Commercial:
             Mortgages                                     (140)           (290)
             Construction and development                     7             (15)
             Other                                         (508)            213
          Consumer                                         (288)           (262)
        ------------------------------------------------------------------------
        Net charge-offs                                  (1,060)           (490)
        Provision for loan losses                         1,400           1,200
        ------------------------------------------------------------------------
        Ending balance                                   $8,835          $8,495
        ------------------------------------------------------------------------
        Allowance for loan losses to nonaccrual loans   120.45%         112.64%
        Allowance for loan losses to total loans          1.94%           2.03%
        ------------------------------------------------------------------------


The  provision  for loan losses  amounted to $1.4 million in 1997,  up from $1.2
million in 1996.  The  provision  amount is determined by management to maintain
the allowance at a level which is deemed appropriate.

Interest Rate Sensitivity and Liquidity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's   Asset/Liability   Committee  ("ALCO")  is  responsible  for
establishing  policy guidelines on acceptable exposure to interest rate risk and
liquidity.  The objective of the ALCO is to manage assets and funding sources to
produce results which are consistent with Washington Trust's liquidity,  capital
adequacy,  growth,  risk  and  profitability  goals.  The ALCO  establishes  and
monitors  guidelines for proper  origination  and matching of assets and funding
sources,  and determines  asset/liability  origination and pricing strategies to
meet its goals. The ALCO meets regularly to review the economic  environment and
the  volume,  mix  and  maturity  of  assets  and  liabilities,  and  implements
appropriate  changes in strategy that will manage the Corporation's  exposure to
interest rate risk and liquidity risk.

The ALCO manages the Corporation's interest rate risk using income simulation to
measure  interest rate risk inherent in the  Corporation's  on-balance sheet and
off-balance sheet financial  instruments at a given point in time by showing the
effect of interest  rate shifts on net interest  income over a 24-month  period.
The ALCO uses both  parallel  rate  shocks of up to 200 basis  points  and Monte
Carlo rate simulations  based on the historical  volatility of interest rates to
perform income  simulations.  The simulations assume that the composition of the
Corporation's  balance  sheet  remains  constant  over the  24-month  simulation
horizon, and take into account the specific repricing,  maturity,  call options,
and prepayment  characteristics of differing financial  instrument classes which
may vary under different interest rate scenarios.  Prepayment  estimates for the
Corporation's  loans  are  based on  historical  experience.  Call  options  and
prepayment characteristics for securities are calculated using industry-standard
pricing  and  prepayment   analytics.   Non-contractual   savings  deposits  are
classified as short-term  (three months or less) for both maturity and repricing
purposes.  The  characteristics  of  financial  instrument  classes are reviewed
periodically by the ALCO to ensure their accuracy and consistency.

The ALCO reviews  simulation  results to determine whether the negative exposure
of net interest  income to changes in interest rates remains within  established
tolerance levels over a 24-month horizon, and to develop appropriate  strategies
to manage this exposure. As of December 31, 1997, net interest income simulation
indicated  greater negative  exposure to falling interest rates to a degree that
remains within tolerance levels established by the Corporation.  The Corporation
defines  maximum  unfavorable  net interest income exposure to be a change of no
more  than 4% in net  interest  income  over a 2-year  simulation  horizon.  The
following  table  summarizes  the effect that interest rate shifts would have on
net  interest  income  for a  24-month  period  using the  Corporation's  on and
off-balance sheet financial  instruments as of December 31, 1997. Interest rates
are assumed to shift by 200 basis points over a 12-month period, except for core
savings  deposits,  which are  assumed to shift by only 100 basis  points due to
their  historical  insensitivity  to rate  changes.  Further,  core  savings are
assumed to have certain  minimum rate levels below which they will not fall.  It
should be noted that the rate  scenario  used does not  necessarily  reflect the
ALCO's  view of the "most  likely"  change in  interest  rates  over the next 24
months. Furthermore, since a static balance sheet is assumed, the results do not
reflect the  anticipated  future net interest  income of the Corporation for the
same period.  The following  table presents  these 24 month net interest  income
simulation results:
<TABLE>
<CAPTION>
        (Dollars in thousands)
                                                                          Flat          Falling         Rising
                                                                         Rates           Rates           Rates
        ---------------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>             <C>    
        Interest-earning assets:
        Fixed rate mortgage-backed securities                             $2,298          $2,190          $2,329
        Adjustable rate mortgage-backed securities                        14,251          10,480          17,697
        Callable securities                                               10,334           9,655          10,702
        Other securities                                                  13,329          12,106          14,579
        Fixed rate mortgages                                              19,505          18,398          20,031
        Adjustable rate mortgages                                         10,121           8,595          11,706
        Other fixed rate loans                                            18,268          17,979          18,555
        Other adjustable rate loans                                       32,370          28,310          36,431
        Interest rate floor contracts (net of premium amortization)          117           1,557            (327)
        ---------------------------------------------------------------------------------------------------------
        Total interest income                                            120,593         109,270         131,703
        ---------------------------------------------------------------------------------------------------------
        Interest-bearing liabilities:
        Core savings deposits                                              7,008           5,531           9,046
        Time deposits                                                     28,511          23,777          33,253
        Short-term borrowings                                              2,284           1,683           2,884
        Federal Home Loan Bank advances                                   21,926          18,175          25,678
        ---------------------------------------------------------------------------------------------------------
        Total interest expense                                            59,729          49,166          70,861
        ---------------------------------------------------------------------------------------------------------
        Net interest income                                              $60,684         $60,104         $60,842
        ---------------------------------------------------------------------------------------------------------
</TABLE>

The ALCO estimates that the negative  exposure of net interest income to falling
rates  would  result  from  historically  smaller  reductions  in rates  paid on
deposits and  increased  cash flows from the  Corporation's  mortgage  loans and
investment  securities  portfolio,  which would be reinvested at lower  marginal
rates as rates fall, assuming a static balance sheet.  Conversely,  net interest
income should increase as rates rise because  adjustable-rate  assets will reset
upward in yield, while rates paid on deposits would not rise to the same extent,
based on historical experience. While the ALCO reviews simulation assumptions to
ensure that they are  reasonable and current,  income  simulation may not always
prove to be an accurate  indicator  of interest  rate risk since the  repricing,
maturity and prepayment characteristics of financial instruments may change to a
different degree than estimated.  In addition,  since income  simulations assume
that the  Corporation's  balance  sheet will  remain  static  over the  24-month
simulation horizon,  the results do not reflect adjustments in strategy that the
ALCO could implement in response to rate shifts.

The  Corporation  also  monitors  the  potential  change in market  value of its
available  for sale debt  securities  in parallel rate shifts of up to 200 basis
points.  The purpose is to  determine  market  value  exposure  which may not be
captured  by  income  simulation,  but which  might  result  in  changes  to the
Corporation's capital position.  Results are calculated using  industry-standard
modeling  analytics and  securities  data. The  Corporation  uses the results to
manage the effect of market value changes on the Corporation's capital position.

The  following  table  summarizes  the  potential  change in market value of the
Corporation's  available  for sale  debt  securities  as of  December  31,  1997
resulting from immediate 200 basis point parallel rate shifts:
<TABLE>
<CAPTION>
         (Dollars in thousands)
                                                                                        Falling         Rising
                                                                                         Rates           Rates
         --------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>           <C>       
         Security Type:
         U.S. Treasury and Government-sponsored Agency securities (noncallable)         $  1,857      $  (1,718)
         U.S. Government-sponsored Agency securities (callable)                              850         (2,000)
         Corporate securities                                                                108           (102)
         Fixed rate mortgage-backed securities                                                47           (201)
         Adjustable rate mortgage-backed securities                                        1,614         (1,303)
         Adjustable rate collateralized mortgage obligations                                (145)        (1,607)
         --------------------------------------------------------------------------------------------------------
         Total change in market value of available for sale debt securities             $  4,331      $  (6,931)
         --------------------------------------------------------------------------------------------------------
</TABLE>


During 1997, the Corporation  purchased  approximately $50 million in securities
(primarily adjustable rate mortgage-backed  securities which reprice in one year
or less) to enhance net interest income and returns on equity.  These securities
were match  funded  with  approximately  $50  million in Federal  Home Loan Bank
advances.  The decision to match fund these  purchases  limits the impact on the
Corporation's  interest  rate risk profile by ensuring  that  repricing and cash
flow  characteristics of both assets and liabilities are similar.  Interest rate
risk  exposure   resulting  from  these   purchases  is   incorporated   in  the
Corporation's interest income simulation and market value analyses.

The  Corporation  also uses gap  analysis  to provide a general  overview of the
Corporation's   interest   rate  risk  profile.   At  December  31,  1997,   the
Corporation's cumulative one-year gap was a negative $163.2 million, or 13.9% of
earning  assets.  The following  table  details the amounts of  interest-earning
assets and  interest-bearing  liabilities at December 31, 1997 that are expected
to  mature or  reprice  in each of the time  periods  presented.  To the  extent
applicable,  amounts of assets and liabilities  which mature or reprice within a
particular  period were determined in accordance with their  contractual  terms.
Fixed rate mortgages,  mortgage-backed securities and consumer installment loans
have been allocated based on expected  amortization  and prepayment  rates using
standard industry  assumptions.  Savings, NOW and money market deposit accounts,
which have no  contractual  term and are  subject to  immediate  repricing,  are
presented  in the  under  three-month  category.  Management  believes  that gap
analysis has significant  shortcomings as a measure of interest rate risk, as it
does not address the effect of changes in interest  rates nor the  magnitude  of
resulting changes in net interest income. For this reason, the ALCO does not use
gap analysis to establish interest rate risk targets.


<PAGE>



The following table summarizes the Corporation's gap analysis as of December 31,
1997:
<TABLE>
<CAPTION>
  (Dollars in thousands)
                                                 3 months        3 to 6       6 months      1 to 5         Over
                                                  or less        months       to 1 year      years       5 years
  ---------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>           <C>           <C>          <C>     
  Interest-earning assets:
     Loans                                       $128,160        $45,540       $83,514     $101,838     $100,336
     Debt securities                               81,403         30,706        44,140       95,433       15,249
     Other                                         13,430              -             -            -       38,686
  ---------------------------------------------------------------------------------------------------------------
  Total interest-earning assets                   222,993         76,246       127,654      197,271      154,271
  Interest-bearing liabilities:
     Deposits                                     291,680         45,882        64,432       53,518          131
     Short-term borrowings                         20,337              -             -            -            -
     Federal Home Loan Bank advances               72,500         48,288        47,000       11,062        8,151
  ---------------------------------------------------------------------------------------------------------------
  Total interest-bearing liabilities              384,517         94,170       111,432       64,580        8,282
  ---------------------------------------------------------------------------------------------------------------
  Interest sensitivity gap per period           $(161,524)      $(17,924)      $16,222     $132,691     $145,989
  ---------------------------------------------------------------------------------------------------------------
  Cumulative interest sensitivity gap           $(161,524)     $(179,448)    $(163,226)    $(30,535)    $115,454
  ---------------------------------------------------------------------------------------------------------------
  Cumulative interest sensitivity gap - 1996    $(124,006)     $(114,652)     $(66,867)    $(44,916)     $95,459
  ---------------------------------------------------------------------------------------------------------------
</TABLE>

The Corporation  supplements  its interest rate risk management  strategies with
off-balance  sheet  transactions.   Such  transactions  are  intended  to  hedge
specifically  identified risks inherent in the Corporation's  balance sheet, and
not  to  produce  speculative   profits.  The  Corporation  has  written  policy
guidelines  which  designate  limits on the notional value of off-balance  sheet
transactions  and require  periodic  evaluation of risks  associated  with these
transactions, including counterparty credit risk.

During 1995, the  Corporation  entered into interest rate floor contracts with a
notional  principal  amount of $50  million  and a  five-year  term  maturing in
February  2000.  These  contracts  are  intended to function as a hedge  against
reductions in interest income realized from prime-based  loans.  These contracts
were purchased for a premium of $916 thousand, which is being amortized over the
life of the contracts.  The Corporation  receives payment for these contracts if
certain interest rates fall below specified levels. During 1997, the Corporation
recorded  income,  net of premium  amortization,  of $92  thousand  on its floor
contracts.  (See Note 7 to the Consolidated  Financial Statements for additional
information regarding the floor contracts.)

Liquidity is the ability of a financial  institution to meet maturing  liability
obligations  and customer  loan demand.  Washington  Trust's  primary  source of
liquidity is customer  deposits.  Customer  deposits  (time,  savings and demand
deposits)  funded  approximately  56.6% of total average  assets in 1997.  Other
sources of funding include  discretionary  use of purchased  liabilities  (i.e.,
Federal  Home Loan Bank term  advances,  securities  sold  under  agreements  to
repurchase  and  federal  funds  purchased),  cash flows from the  Corporation's
securities portfolios and loan repayments. In addition, securities designated as
available for sale may be sold in response to short-term or long-term  liquidity
needs.

The  ALCO  establishes  and  monitors  internal  liquidity  measures  to  manage
liquidity exposure.  Liquidity remained well within target ranges established by
the ALCO during 1997. Net loans as a percentage of total assets fell to 54.9% at
December 31, 1997, compared to 59.1% at December 31, 1996. Total securities as a
percentage  of total assets rose to 35.5% at December 31, 1997, up from 32.6% at
December 31, 1996. These changes resulted  primarily from planned growth related
to the investment securities purchase program.

For the year ended December 31, 1997, net cash provided by financing  activities
was $97.3 million.  Proceeds from FHLB advances  totaled $468.6  million,  while
repayments of FHLB advances totaled $420.1 million in 1997. Additionally,  $46.2
million in deposits were generated primarily from branch expansion and growth of
larger time deposits.  Net cash used in investing  activities was $101.1 million
in 1997,  the  majority  of which  was used to  purchase  securities  under  the
investment  securities purchase program and for loan originations.  In addition,
approximately  $5.1 million was used for  additions  to premises and  equipment.
While the Corporation  does not have any  significant  capital  commitments,  it
expects to continue to expend funds to upgrade and expand equipment and premises
to support its operations. Net cash provided by operating activities amounted to
$11.0 million in 1997,  $9.1 million of which was generated by net income.  (See
the Consolidated  Statements of Cash Flows for further information about sources
and uses of cash.)

Capital Resources
Total shareholders'  equity rose 13.1% during 1997 and amounted to $67.2 million
at December  31, 1997.  Capital  growth  resulted  from $5.6 million of earnings
retention  and $1.2 million from stock option  exercises.  On November 19, 1997,
the  Corporation  paid a  stock  split  in the  form  of a  three-for-two  stock
dividend.  Additionally, cash dividends declared per share rose by 12.8% in 1997
for a total of $.53 per share.

The ratio of total equity to total assets amounted to 8.3% at December 31, 1997,
compared to 8.6% at  December  31,  1996.  The  reduction  in this ratio was due
primarily  to the  growth in assets  resulting  from the  investment  securities
purchase  program.  Book value rose to $10.20 per share at December 31, 1997, up
from the year-earlier amount of $9.08 per share.

The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements.  The Corporation and the Bank are categorized as  well-capitalized
under the regulatory framework for prompt corrective action. (See Note 15 to the
Consolidated   Financial   Statements  for  additional   discussion  of  capital
requirements.)

Litigation
As  discussed  under  Note  14  to  the  Corporation's   Consolidated  Financial
Statements, the Bank is party to a lawsuit filed by a corporate customer and the
customer's shareholders for damages which the plaintiffs allegedly incurred as a
result of an embezzlement by an officer of the customer. The suit seeks recovery
from the Bank for losses directly  related to the  embezzlement of approximately
$3.1 million,  as well as consequential  damages amounting to approximately $2.6
million.   Management  believes,  based  on  its  review  with  counsel  of  the
development  of this  matter  to date,  that the Bank has  asserted  meritorious
defenses  in this  litigation.  Additionally,  the Bank has filed  counterclaims
against the customer and its principal  shareholder,  as well as claims  against
the officer  responsible  for the  embezzlement.  The Bank intends to vigorously
defend the suit, as well as to vigorously pursue its  counterclaims.  Because of
the numerous  uncertainties which surround the litigation,  management is unable
to estimate the amount of loss,  if any, that the Bank may incur with respect to
this  litigation.  Consequently,  no loss  provision  for this  lawsuit has been
recorded.

Year 2000 Compliance
Many  existing  computer  programs use only two digits to identify a year in the
date  field.  This could  cause  many  computer  applications  to fail or create
erroneous  results  by or  at  the  year  2000.  The  Corporation  is  currently
evaluating the extent to which  modifications  of its existing  computer systems
will be necessary  prior to the year 2000, as well as the ability of third party
vendors to comply,  in order to remain  functional.  The Corporation  expects to
complete the implementation of necessary  modifications before the year 2000 and
does not  believe  that the costs  associated  with  these  changes  will have a
material  effect  on  the  Corporation's  results  of  operations  or  financial
condition.


<PAGE>


Recent Accounting Developments
Reporting Comprehensive Income
Effective  January 1, 1998, the  Corporation  will adopt  Statement of Financial
Accounting Standards ("SFAS") No. 130, "Reporting  Comprehensive  Income".  This
Statement  establishes  standards  for  reporting  and display of  comprehensive
income,  which is defined as all changes in equity,  except for those  resulting
from investments by and  distribution to  shareholders.  SFAS No. 130 classifies
net income as a component of  comprehensive  income,  with all other  components
referred to in the aggregate as other comprehensive  income. This Statement also
requires that comprehensive  income be reported in a financial statement that is
displayed with the same prominence as other financial statements.

Reporting Segments of an Enterprise and Related Information
SFAS  No.  131,  "Disclosures  about  Segments  of  an  Enterprise  and  Related
Information",   is  effective  for  financial   statements  of  public  business
enterprises  for periods  beginning  after  December  15, 1997.  This  Statement
provides  reporting  standards  for  financial and  descriptive  information  on
reportable operating segments. An operating segment is defined as a component of
an enterprise for which separate financial information is available and reviewed
regularly by the chief operating decision maker in order to make decisions about
resources  to be  allocated  to the segment and also to evaluate  the  segment's
performance.  SFAS No. 131 requires a corporation  to disclose  certain  balance
sheet and income statement  information by operating segment, as well as provide
a  reconciliation  of  operating   segment   information  to  the  corporation's
consolidated balances.

Disclosures about Pensions and Other Postretirement Benefits
Effective January 1, 1998, the Corporation will adopt SFAS No. 132,  "Employers'
Disclosures about Pensions and Other  Postretirement  Benefits,  an amendment of
SFAS Nos. 87, 88 and 106". SFAS No. 132 standardizes the disclosure requirements
for  pensions  and other  postretirement  benefits  to the  extent  practicable,
requires  additional  information on changes in the benefit obligations and fair
values of plan assets that will facilitate  financial  analysis,  and eliminates
certain  disclosures  required by SFAS Nos. 87, 88 and 106. The adoption of this
pronouncement also requires restatement of disclosures for earlier periods.

Comparison of 1996 with 1995
Washington  Trust  recorded net income of $8.4 million in 1996, a 9.6%  increase
over the $7.7 million of net income recorded in 1995. Diluted earnings per share
amounted to $1.25 for 1996, up from $1.17 per share earned in 1995.  ROA and ROE
amounted to 1.44% and 14.95%,  respectively in 1996. Comparable amounts for 1995
were 1.44% and 15.47%.

Fully taxable equivalent net interest income rose 4.6% over the 1995 amount. The
interest  rate spread  declined 31 basis points to 4.33% in 1996,  while the net
interest  margin  fell  from  5.24%  in 1995 to 4.99%  in  1996.  Growth  in the
securities  portfolios  and  increases  in  interest-bearing  sources of funding
relative to  noninterest-bearing  sources of funding (i.e.,  demand deposits and
shareholders'  equity), as well as interest expense associated with increases in
FHLB advances,  were primarily  responsible for the decrease in the net interest
margin.  The yield on total  interest-earning  assets amounted to 8.57% in 1996,
down from 8.65% in 1995. The Corporation's cost of funds rose 23 basis points in
1996 to 4.24% due to changes in deposit mix as well as increases in volume.  The
rate of interest paid on time deposits rose 13 basis points, which resulted in a
shift of  funds  from  lower  yielding  savings  deposits  to the  time  deposit
category.

Total  assets rose  $147.3  million or 26.9%  during  1996 to $694.9  million at
December 31, 1996.  Average  assets  amounted to $586.0 million in 1996, up 9.8%
over the prior year.  Asset growth was primarily  attributable to an increase of
$112.8 million in securities  available for sale. Total securities available for
sale  amounted to $198.3  million at the end of 1996.  Total loans  increased by
8.4% in 1996 and amounted to $419.0 million at December 31, 1996. All categories
of  loans,  except  for  commercial  construction  and  development,   exhibited
increases over 1995 levels.

Nonperforming  assets  declined to 1.24% of total  assets at December  31, 1996,
down from 1.88% of total assets at December 31,1995. The Corporation's loan loss
provision  amounted to $1.2  million in 1996,  compared to $1.4 million in 1995.
Net loan  charge-offs  amounted to $490 thousand in 1996, down from $2.9 million
in 1995.

Shareholders'  equity rose by 12.3% in 1996.  Approximately $5.3 million of this
increase  was  attributable  to earnings  retention  and $1.3 million from stock
option  exercises.  Book value per share rose to $9.08 at December 31, 1996,  up
from the year-earlier  amount of $8.25 per share. The ratio of capital to assets
was 8.6% and 9.7% at December 31, 1996 and 1995,  respectively.  Dividends  paid
per share amounted to $.47 in 1996, up 14.6% from the prior year.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data are contained herein.

                                                                            Page
  Independent Auditors' Report                                              
  Consolidated Balance Sheets                                               
  Consolidated Statements of Income                                         
  Consolidated Statements of Changes in Shareholders' Equity                
  Consolidated Statements of Cash Flows                                     
  Notes to Consolidated Financial Statements                                



<PAGE>



INDEPENDENT AUDITORS' REPORT



{firm logo here}  KPMG Peat Marwick LLP





The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have  audited the  consolidated  financial  statements  of  Washington  Trust
Bancorp,  Inc. and Subsidiary (the  "Corporation") as listed in the accompanying
index.  These  consolidated  financial  statements are the responsibility of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Washington Trust
Bancorp,  Inc. and  Subsidiary as of December 31, 1997 and 1996, and the results
of their operations and their cash flows for each of the years in the three-year
period  ending  December  31,  1997,  in  conformity  with  generally   accepted
accounting principles.



KPMG Peat Marwick LLP


KPMG PEAT MARWICK LLP


Providence, Rhode Island
January 12, 1998





<PAGE>
<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                  (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS

December 31,                                                                  1997             1996
- -----------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>     
Assets:
Cash and due from banks                                                     $12,925          $17,442
Federal funds sold and other short-term investments                          13,203            1,548
Mortgage loans held for sale                                                  3,772              744
Securities:
   Available for sale, at fair value                                        237,366          198,317
   Held to maturity, at cost; fair value $52,586
     in 1997 and $28,115 in 1996                                             51,807           27,926
- -----------------------------------------------------------------------------------------------------
   Total securities                                                         289,173          226,243

Federal Home Loan Bank stock, at cost                                        16,444           11,683

Loans                                                                       455,910          418,993
Less allowance for loan losses                                                8,835            8,495
- -----------------------------------------------------------------------------------------------------
   Net loans                                                                447,075          410,498

Premises and equipment, net                                                  21,821           19,040
Accrued interest receivable                                                   4,896            4,160
Other real estate owned, net                                                    497            1,090
Other assets                                                                  4,587            2,498
- -----------------------------------------------------------------------------------------------------
   Total assets                                                            $814,393         $694,946
- -----------------------------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                                                   $75,282          $65,014
   Savings                                                                  185,073          170,172
   Time                                                                     270,571          241,375
- -----------------------------------------------------------------------------------------------------
   Total deposits                                                           530,926          476,561

Dividends payable                                                               927              785
Short-term borrowings                                                        20,337           14,000
Federal Home Loan Bank advances                                             187,001          138,493
Accrued expenses and other liabilities                                        7,998            5,680
- -----------------------------------------------------------------------------------------------------
   Total liabilities                                                        747,189          635,519
- -----------------------------------------------------------------------------------------------------

Commitments and contingencies

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares in 1997 and 10 million shares in 1996;
   issued 6,601,947 shares in 1997 and 4,362,631 shares in 1996                 413              273
Paid-in capital                                                               3,705            3,764
Retained earnings                                                            56,360           50,886
Net unrealized gain on securities available for sale                          7,059            4,504
Treasury stock, at cost; 14,205 shares in 1997                                 (333)               -
- -----------------------------------------------------------------------------------------------------
   Total shareholders' equity                                                67,204           59,427
- -----------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity                              $814,393         $694,946
- -----------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>


<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                (Dollars in thousands)
CONSOLIDATED STATEMENTS OF INCOME

Years ended December 31,                                                      1997           1996            1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>             <C>    
Interest income:
   Interest and fees on loans                                               $39,090        $36,106         $35,704
   Interest on securities                                                    16,383          8,072           4,803
   Dividends on corporate stock and Federal Home Loan Bank stock              1,930          1,419             924
   Interest on federal funds sold and other short-term investments              376            209             855
- -------------------------------------------------------------------------------------------------------------------
   Total interest income                                                     57,779         45,806          42,286
- -------------------------------------------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                                           3,509          3,797           3,946
   Time deposits                                                             14,329         12,478          11,770
   Federal Home Loan Bank advances                                           10,782          3,189           1,280
   Other                                                                        857            203              19
- -------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                    29,477         19,667          17,015
- -------------------------------------------------------------------------------------------------------------------
Net interest income                                                          28,302         26,139          25,271
Provision for loan losses                                                     1,400          1,200           1,400
- -------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                          26,902         24,939          23,871
- -------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Trust revenue                                                              4,470          3,757           3,255
   Service charges on deposit accounts                                        2,428          2,168           1,951
   Merchant processing fees                                                     994            817             731
   Net gains on sales of securities                                             733            368             496
   Net gains (losses) on loan sales                                             532            220            (136)
   Other income                                                               1,055            990             906
- -------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                  10,212          8,320           7,203
- -------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                                            12,641         11,172          10,223
   Net occupancy                                                              1,977          1,300           1,222
   Equipment                                                                  2,126          1,537           1,292
   Deposit taxes and assessments                                                172            274             769
   Merchant processing costs                                                    773            637             529
   Office supplies                                                              684            534             462
   Advertising and promotion                                                    676            611             538
   Other                                                                      5,336          4,471           4,320
- -------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                 24,385         20,536          19,355
- -------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                   12,729         12,723          11,719
Income tax expense                                                            3,642          4,298           4,031
- -------------------------------------------------------------------------------------------------------------------
   Net income                                                                $9,087         $8,425          $7,688
- -------------------------------------------------------------------------------------------------------------------


Earnings per share - basic                                                    $1.38          $1.30           $1.21
Earnings per share - diluted                                                  $1.33          $1.25           $1.17
Cash dividends declared per share                                              $.53           $.47            $.41
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                              (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

Years ended December 31,                                                      1997            1996           1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>            <C>    
Common Stock
Balance at beginning of year                                                  $273            $180           $180
   Shares issued for stock option plan and other purposes                        2               2              -
   3-for-2 stock split in the form of a 50% stock dividend                     138              91              -
- ------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                         413             273            180
- ------------------------------------------------------------------------------------------------------------------

Paid-in Capital
Balance at beginning of year                                                 3,764           3,071          2,929
   Shares issued for dividend reinvestment plan,
     stock option plan and other purposes                                      (59)            693            142
- ------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                       3,705           3,764          3,071
- ------------------------------------------------------------------------------------------------------------------

Retained Earnings
Balance at beginning of year                                                50,886          45,631         40,554
   Net income                                                                9,087           8,425          7,688
   Cash dividends declared                                                  (3,475)         (3,079)        (2,611)
   3-for-2 stock split in the form of a 50% stock dividend                    (138)           (91)              -
- ------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                      56,360          50,886         45,631
- ------------------------------------------------------------------------------------------------------------------

Net Unrealized Gain on Securities Available for Sale
Balance at beginning of year                                                 4,504           4,382          2,802
   Valuation adjustments, net of related income taxes                        2,555             122          1,580
- ------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                       7,059           4,504          4,382
- ------------------------------------------------------------------------------------------------------------------

Treasury Stock
Balance at beginning of year                                                     -            (327)          (682)
   Shares issued for dividend reinvestment plan,
     stock option plan and other purposes                                    1,256             567            355
   Shares repurchased                                                       (1,589)           (240)             -
- ------------------------------------------------------------------------------------------------------------------
Balance at end of year                                                        (333)             -            (327)
- ------------------------------------------------------------------------------------------------------------------
Total Shareholders' Equity                                                 $67,204         $59,427        $52,937
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                               (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31,                                                1997              1996              1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>               <C>               <C>     
Cash flows from operating activities:
   Net income                                                           $9,087            $8,425           $7,688
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                                           1,400             1,200            1,400
     Provision for valuation of other real estate owned                     42               303              172
     Depreciation of premises and equipment                              2,103             1,448            1,331
     Amortization of net deferred loan fees and costs                     (149)             (150)            (541)
     Amortization of premium in excess of accretion of
       discount on debt securities                                         957               292              100
     Deferred income tax expense                                             -               157              763
     Net gains on sales of securities                                     (733)             (368)            (496)
     Net (gains) losses on sales of other real estate owned                (69)             (351)              15
     Net (gains) losses on loan sales                                     (532)             (220)             136
     Proceeds from sales of loans                                       32,115            18,331           15,968
     Loans originated for sale                                         (32,532)          (18,399)         (16,219)
     Increase in accrued interest receivable                              (736)             (621)            (307)
     Decrease (increase) in other assets                                  (841)               70             (924)
     Increase in accrued expenses and other liabilities                    652               530              133
     Other, net                                                            216                (5)            (394)
- ------------------------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                            10,980            10,642            8,825
- ------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Securities available for sale:
     Purchases                                                        (144,043)         (168,325)         (38,362)
     Proceeds from sales                                                63,600            35,683           16,469
     Maturities and principal repayments                                45,352            20,222           10,165
   Securities held to maturity:
     Purchases                                                         (29,060)           (4,475)         (22,331)
     Maturities and principal repayments                                 5,166             5,356            8,770
   Purchases of Federal Home Loan Bank stock                            (4,761)           (8,688)             (88)
   Loan originations (over) under principal collected on loans         (39,973)          (33,168)           5,152
   Purchase of loans                                                      (324)                -                -
   Proceeds from sales of other real estate owned                        1,032               993              310
   Purchases of premises and equipment                                  (5,122)           (5,872)          (1,222)
   Purchase of deposits, net of premium paid                             7,014                 -                -
- ------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                              (101,119)         (158,274)         (21,137)
- ------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Net increase in deposits                                             46,155             8,707           27,123
   Net increase in short-term borrowings                                 6,337            14,000                -
   Proceeds from Federal Home Loan Bank advances                       468,600           226,240           17,565
   Repayment of Federal Home Loan Bank advances                       (420,092)         (108,698)         (20,136)
   Purchase of treasury stock                                           (1,589)             (240)               -
   Proceeds from issuance of common stock                                1,199               942              496
   Cash dividends paid                                                  (3,333)           (2,980)          (2,490)
- ------------------------------------------------------------------------------------------------------------------
   Net cash provided by financing activities                            97,277           137,971           22,558
- ------------------------------------------------------------------------------------------------------------------
   Net increase (decrease) in cash and cash equivalents                  7,138            (9,661)          10,246
   Cash and cash equivalents at beginning of year                       18,990            28,651           18,405
- ------------------------------------------------------------------------------------------------------------------
   Cash and cash equivalents at end of year                            $26,128           $18,990          $28,651
- ------------------------------------------------------------------------------------------------------------------


Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate owned                    $809            $1,279             $666
   Loans charged off                                                     1,462             1,273            3,416
   Loans made to facilitate the sale of OREO                               412               915              855
   Transfer of securities from the held-to-maturity
     to the available-for-sale category                                      -                 -           37,131
   Change in net unrealized gain on securities                           2,555               122            1,580
   Stock issued in settlement of directors' retirement plan                  -               320                -
Supplemental Disclosures:
   Interest payments                                                    17,036             8,195            7,366
   Income tax payments                                                   4,002             4,007            3,018
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

General
Washington  Trust  Bancorp,   Inc.  (the  "Corporation")  is  a  publicly-owned,
registered bank holding company,  organized under the laws of the State of Rhode
Island.  The Corporation  provides a complete product line of financial services
through its wholly-owned subsidiary,  The Washington Trust Company (the "Bank"),
a Rhode Island chartered  commercial bank. The Bank was originally  chartered in
1800  and  provides  a  variety  of  financial  services  including  commercial,
residential and consumer  lending,  retail and commercial  deposit  products and
trust services through its branch offices in Rhode Island and  Connecticut.  The
deposits of the Bank are insured by the Federal  Deposit  Insurance  Corporation
("FDIC"), subject to regulatory limits.

The  activities of the  Corporation  and the Bank are subject to the  regulatory
supervision  of the  Federal  Reserve  Board  and the FDIC,  respectively.  Both
companies  are subject to various  Rhode  Island and  Connecticut  business  and
banking regulations.

(1) Summary of Significant Accounting Policies
Basis of Presentation
The consolidated  financial  statements  include the accounts of the Corporation
and the Bank. All significant  intercompany  transactions  have been eliminated.
Certain prior year amounts have been reclassified to conform to the current year
classification.

The accounting and reporting  policies of the  Corporation  conform to generally
accepted accounting principles and to general practices of the banking industry.
In preparing the financial statements,  management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the balance  sheet and revenues and expenses for the period.  Actual
results  could  differ  from  those  estimates.  A  material  estimate  which is
particularly  susceptible  to change is the  determination  of the allowance for
loan losses.

Securities
Securities  Available for Sale
The  Corporation  designates  securities  that it  intends to use as part of its
asset/liability  strategy  or that may be sold as a result of  changes in market
conditions, changes in prepayment risk, rate fluctuations,  liquidity or capital
requirements  as  available  for  sale.  The   determination  to  classify  such
securities as available for sale is made at the time of purchase.

Securities  available for sale are reported at fair value,  with any  unrealized
gains and losses excluded from earnings and reported as a separate  component of
shareholders'  equity,  net of tax,  until  realized.  Any decline in fair value
below the amortized cost basis of an individual security deemed to be other than
temporary is recognized as a realized loss in the accounting period in which the
determination  is  made.  The  fair  value  of the  security  at the time of the
write-down becomes the new cost basis of the security.

Realized gains or losses from sales of equity  securities  are determined  using
the average cost method,  while other  realized  gains and losses are determined
using the specific identification method.

Securities Held to Maturity
The determination to classify debt securities in the  held-to-maturity  category
is made at the time of purchase and is based on management's  intent and ability
to hold the securities until maturity.  Debt securities in the  held-to-maturity
portfolio are stated at cost, adjusted for amortization of premium and accretion
of discount (calculated on a method that approximates the interest method).

Federal Home Loan Bank Stock
The Bank is a member of the  Federal  Home Loan  Bank of Boston  ("FHLB").  As a
requirement  of  membership,  the Bank must own a minimum  amount of FHLB stock,
calculated  periodically  based  primarily on its level of  borrowings  from the
FHLB.  The Bank may redeem  FHLB  stock in excess of the  minimum  required.  In
addition,  the FHLB may  require  members  to  redeem  stock  in  excess  of the
requirement. FHLB stock is redeemable at par, which equals cost. Since no market
exists for these shares, they are valued at par.

Mortgage Banking Activities
Mortgage  Loans Held for Sale
Mortgage loans held for sale are carried at the lower of aggregate  cost, net of
unamortized  deferred loan  origination  fees and costs,  or market.  Unrealized
losses, if any, are charged to current period earnings.

Mortgage  Servicing  Rights
Rights  to  service  mortgage  loans  for  others  are  recognized  as an asset,
including  rights acquired  through both purchases and  originations.  The total
cost of originated  mortgage loans that are sold with servicing  rights retained
is allocated  between the mortgage  servicing  rights and the loans  without the
mortgage  servicing  rights based on their  relative  fair  values.  Capitalized
mortgage  servicing  rights are included in other assets and are amortized as an
offset to other income over the period of estimated net servicing  income.  They
are  periodically  evaluated for impairment  based on their fair value. The fair
value  is  estimated  based  on  the  present  value  of  expected  cash  flows,
incorporating  assumptions  for discount  rate,  prepayment  speed and servicing
cost. Any  impairment is recognized as a charge to earnings  through a valuation
allowance.

Portfolio  Loans
Loans held in portfolio are stated at the principal amount  outstanding,  net of
unamortized deferred loan origination fees and costs. Interest income is accrued
on a level yield basis based on principal  amounts  outstanding.  Deferred  loan
origination fees and costs are amortized as an adjustment to yield over the life
of the related loans.

Nonaccrual  Loans
Loans,  with the  exception  of  credit  card  loans  and  certain  well-secured
residential  mortgage  loans,  are  placed on  nonaccrual  status  and  interest
recognition  is  suspended  when  such  loans are 90 days or more  overdue  with
respect to principal and/or interest.  Well-secured  residential  mortgage loans
are  permitted to remain on accrual  status  provided  that full  collection  of
principal and interest is assured.  Loans are also placed on  nonaccrual  status
when, in the opinion of management, full collection of principal and interest is
doubtful.  Interest  previously  accrued  but not  collected  on such  loans  is
reversed  against current period income.  Subsequent cash receipts on nonaccrual
loans are applied to the outstanding principal balance of the loan or recognized
as  interest  income  depending  on  management's  assessment  of  the  ultimate
collectibility  of the loan. Loans are removed from nonaccrual  status when they
have been  current  as to  principal  and  interest  for a period  of time,  the
borrower has  demonstrated an ability to comply with repayment  terms, and when,
in management's opinion, the loans are considered to be fully collectible.

Impaired  Loans
A loan is  impaired  when it is  probable  that the  creditor  will be unable to
collect  all  amounts  due  according  to the  contractual  terms  of  the  loan
agreement.  The  Corporation  considers all  nonaccrual  commercial  loans to be
impaired.  Impairment  is measured on a discounted  cash flow method,  or at the
loan's  observable  market price,  or at the fair value of the collateral if the
loan is collateral dependent.  Impairment is measured based on the fair value of
the collateral if it is determined that foreclosure is probable.

Restructured  Loans
Restructured  loans  include  those for which  concessions  such as reduction of
interest  rates  other than  normal  market  rate  adjustments,  or  deferral of
principal or interest  payments have been granted due to a borrower's  financial
condition.  Subsequent  cash receipts on  restructured  loans are applied to the
outstanding  principal  balance of the loan, or  recognized  as interest  income
depending on management's assessment of the ultimate collectibility of the loan.

Allowance for Loan Losses
The allowance for loan losses is available for future credit losses  inherent in
the loan portfolio.  The level of the allowance is based on management's ongoing
review of the growth  and  composition  of the loan  portfolio,  net  charge-off
experience,  current  and  expected  economic  conditions,  and other  pertinent
factors.  Loans (or portions  thereof)  deemed to be  uncollectible  are charged
against the allowance and recoveries of amounts previously charged off are added
to the allowance. Loss provisions charged to earnings are added to the allowance
to bring it to the desired level.

While management believes that the allowance for loan losses is adequate, future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies  periodically review the
Corporation's  allowance for loan losses. Such agencies may require additions to
the allowance based on their judgments  about  information  available to them at
the time of their examination.

Premises and Equipment
Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation for financial reporting purposes is calculated on the straight-line
method  over the  estimated  useful  lives of  assets.  Expenditures  for  major
additions  and  improvements   are  capitalized   while  the  costs  of  current
maintenance and repairs are charged to operating expenses.

Other Real Estate Owned (OREO)
Other real estate owned consists of property  acquired  through  foreclosure and
loans  determined to be  substantively  repossessed.  Real estate loans that are
substantively repossessed include only those loans for which the Corporation has
taken  possession of the  collateral,  but has not completed  legal  foreclosure
proceedings.

OREO is stated at the lower of cost or fair value minus  estimated costs to sell
at the date of acquisition or classification to OREO status.  Fair value of such
assets is determined based on independent appraisals and other relevant factors.
Any  write-down  to fair  value at the time of  foreclosure  is  charged  to the
allowance  for loan  losses.  A  valuation  allowance  is  maintained  for known
specific and  potential  market  declines and for  estimated  selling  expenses.
Increases to the valuation  allowance,  expenses  associated  with  ownership of
these  properties,  and  gains  and  losses  from  their  sale are  included  in
foreclosed property costs.

Transfers and Servicing of Assets and Extinguishments of Liabilities
Effective  January 1, 1997,  the  Corporation  adopted  Statement  of  Financial
Accounting  Standards ("SFAS") No. 125,  "Accounting for Transfers and Servicing
of Financial Assets and Extinguishments of Liabilities". This Statement provides
accounting  and  reporting  standards  for  transfers and servicing of financial
assets and  extinguishments  of  liabilities.  Those  standards  are based on an
approach that focuses on control,  whereby after a transfer of financial assets,
an entity  recognizes  the financial  and  servicing  assets it controls and the
liabilities it has incurred, derecognizes financial assets when control has been
surrendered,  and  derecognizes  liabilities when  extinguished.  This Statement
provides consistent  standards for distinguishing  transfers of financial assets
that are  sales  from  transfers  that are  secured  borrowings.  SFAS No.  127,
"Deferral of the Effective Date of Certain Provisions of SFAS Statement No. 125"
deferred certain  provisions of SFAS No. 125 due to logistical issues concerning
implementation.  The  adoption  of SFAS No. 125 and SFAS No. 127 did not have an
effect on the Corporation's financial statements.

Interest Rate Risk Management Agreements
The Corporation uses off-balance  sheet financial  instruments from time to time
as part of its interest rate risk  management  strategy.  Interest rate swap and
floor  agreements  are  entered  into as hedges  against  future  interest  rate
fluctuations on specifically  identified assets or liabilities.  The Corporation
does not enter into agreements for trading or speculative  purposes.  Therefore,
these agreements are not marked to market.

The net  amounts  to be paid or  received  on  outstanding  interest  rate  risk
management  agreements  are  recognized on the accrual basis as an adjustment to
the related interest income or expense over the life of the agreements. Premiums
paid for  interest  rate floor  agreements  are  amortized as an  adjustment  to
interest  income  over  the term of the  agreements.  Unamortized  premiums  are
included in other assets.  Gains or losses  resulting  from the  termination  of
interest rate swap and floor agreements on qualifying  hedges of existing assets
or  liabilities  are  deferred and  amortized  over the  remaining  lives of the
related  assets/liabilities as an adjustment to the yield.  Unamortized deferred
gains/losses on terminated  interest rate swap and floor agreements are included
in the underlying assets/liabilities hedged.

Deposit Taxes and Assessments
Deposit taxes and assessments consist of amounts assessed to members of the Bank
Insurance  Fund by the FDIC and  deposit  taxes  imposed  by the  State of Rhode
Island.  These amounts are  calculated  based on levels of bank  deposits  using
rates established by the respective regulatory authorities.

Pension Costs
Costs associated with defined benefit plans are accounted for in accordance with
SFAS No. 87, "Employers' Accounting for Pensions".

Stock-Based Compensation
The Corporation  measures  compensation cost for stock-based  compensation plans
using the intrinsic value based method prescribed by Accounting Principles Board
("APB")  Opinion No. 25. In addition,  the  Corporation  discloses pro forma net
income and  earnings  per share  computed  using the fair value based  method of
accounting for these plans as required by SFAS No. 123.

Income Taxes
Income  tax  expense  is  determined  based on the asset and  liability  method,
whereby  deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.

Earnings Per Share
For 1997,  the  Corporation  adopted SFAS No. 128,  "Earnings  per Share".  This
Statement specifies the computation,  presentation,  and disclosure requirements
for  earnings  per share  (EPS).  SFAS No.  128  simplifies  the  standards  for
computing EPS previously  found in APB Opinion No. 15 and makes them  comparable
to  international  EPS standards.  The Statement  replaces the  presentation  of
primary EPS with basic EPS,  requires dual presentation of basic and diluted EPS
on the face of the  statement of income,  and requires a  reconciliation  of the
numerator  and  denominator  of the basic EPS  computation  to the numerator and
denominator of the diluted EPS computation.  The adoption of this  pronouncement
also requires restatement of all prior year EPS data presented.

Cash Flows
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts  due  from  banks,  federal  funds  sold,  and  other  short-term
investments. Generally, federal funds are sold on an overnight basis.

(2) Cash and Due From Banks
The Bank is required to  maintain  certain  average  reserve  balances  with the
Federal Reserve. Such reserve balances amounted to $5,641 and $7,797 at December
31, 1997 and 1996, respectively.


<PAGE>


(3) Securities
Securities are summarized as follows:
<TABLE>
<CAPTION>
                                                        Amortized       Unrealized      Unrealized        Fair
        December 31, 1997                                 Cost             Gains          Losses          Value
        ---------------------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>              <C>           <C>     
        Securities Available for Sale:
        U.S. Treasury obligations and obligations
          of U.S. government-sponsored agencies          $89,632          $1,000           $(40)         $90,592
        Mortgage-backed securities                       121,728             865            (61)         122,532
        Corporate bonds                                    1,985              15              -            2,000
        Corporate stocks                                  12,319           9,976            (53)          22,242
        ---------------------------------------------------------------------------------------------------------
        Total securities available for sale              225,664          11,856           (154)         237,366
        ---------------------------------------------------------------------------------------------------------
        Securities Held to Maturity:
        U.S. Treasury obligations and obligations
          of U.S. government-sponsored agencies           23,932             245             (4)          24,173
        Mortgage-backed securities                        10,695             377              -           11,072
        States and political subdivisions                 17,180             161              -           17,341
        ---------------------------------------------------------------------------------------------------------
        Total securities held to maturity                 51,807             783             (4)          52,586
        ---------------------------------------------------------------------------------------------------------
        Total securities                                $277,471         $12,639          $(158)        $289,952
        ---------------------------------------------------------------------------------------------------------

<CAPTION>
                                                        Amortized       Unrealized      Unrealized        Fair
        December 31, 1996                                 Cost             Gains          Losses          Value
        ---------------------------------------------------------------------------------------------------------
<S>                                                     <C>               <C>           <C>             <C>     
        Securities Available for Sale:
        U.S. Treasury obligations and obligations
          of U.S. government-sponsored agencies          $48,713            $501          $(112)         $49,102
        Mortgage-backed securities                       129,232             144           (872)         128,504
        Corporate stocks                                  12,865           7,919            (73)          20,711
        ---------------------------------------------------------------------------------------------------------
        Total securities available for sale              190,810           8,564         (1,057)         198,317
        ---------------------------------------------------------------------------------------------------------
        Securities Held to Maturity:
        Mortgage-backed securities                        12,344             185             -            12,529
        States and political subdivisions                 15,582              48            (44)          15,586
        ---------------------------------------------------------------------------------------------------------
        Total securities held to maturity                 27,926             233            (44)          28,115
        ---------------------------------------------------------------------------------------------------------
        Total securities                                $218,736          $8,797        $(1,101)        $226,432
        ---------------------------------------------------------------------------------------------------------
</TABLE>
Included in corporate  stocks at December 31, 1997 are preferred  stocks,  which
are callable at the  discretion of the issuer,  with an amortized cost of $6,848
and a fair value of $7,292.  Call features on these stocks range from two months
to nine years.




<PAGE>


The  contractual  maturities and weighted  average yields of debt securities are
summarized below. Weighted average yields are computed on a fully taxable basis.
Mortgage-backed  securities are included based on weighted  average  maturities,
adjusted for anticipated prepayments.
<TABLE>
<CAPTION>
                                                                                        Weighted
                                                        Amortized         Fair           Average
        December 31, 1997                                  Cost           Value           Yield
        -----------------------------------------------------------------------------------------
<S>                                                     <C>             <C>                <C>  
        Securities Available for Sale:
        Due in 1 year or less                            $13,905         $13,948           6.30%
        After 1 but within 5 years                        78,030          78,670           6.44%
        After 5 but within 10 years                       21,412          21,630           6.30%
        After 10 years                                    99,998         100,876           6.22%
        -----------------------------------------------------------------------------------------
        Total debt securities available for sale         213,345         215,124           6.31%
        -----------------------------------------------------------------------------------------
        Securities Held to Maturity:
        Due in 1 year or less                              4,302           4,325           4.39%
        After 1 but within 5 years                        35,159          35,586           6.25%
        After 5 but within 10 years                        7,865           8,036           6.10%
        After 10 years                                     4,481           4,639           7.43%
        -----------------------------------------------------------------------------------------
        Total debt securities held to maturity            51,807          52,586           6.17%
        -----------------------------------------------------------------------------------------
        Total debt securities                           $265,152        $267,710           6.28%
        -----------------------------------------------------------------------------------------
</TABLE>

At December 31, 1997, the  Corporation  owned debt  securities with an aggregate
carrying  value of $34,498 which are callable at the  discretion of the issuers.
Primarily all of these  securities  are U.S.  Treasury and  government-sponsored
agency  obligations,   included  in  the  available-for-sale   category.   Final
maturities  of these  securities  range from three to  thirteen  years with call
features ranging from one month to eight years.

The following is a summary of amounts relating to sales of securities  available
for sale:

        Years ended December 31,          1997            1996            1995
        ------------------------------------------------------------------------
        Proceeds from sales             $63,600         $35,683         $16,469
        ------------------------------------------------------------------------
        Realized gains                   $1,252            $626          $1,029
        Realized losses                    (519)           (258)           (533)
        ------------------------------------------------------------------------
        Net realized gains                 $733            $368            $496
        ------------------------------------------------------------------------

Securities  available  for sale with a fair value of $29,127  and  $41,965  were
pledged to secure  public  deposits and for other  purposes at December 31, 1997
and 1996, respectively.


<PAGE>


(4) Loans
The following is a summary of loans:
<TABLE>
<CAPTION>
        December 31,                                           1997            1996
        ----------------------------------------------------------------------------
<S>                                                         <C>             <C>     
        Commercial and other:
          Mortgages (1)                                      $62,264         $66,224
          Construction and development (2)                     3,539           4,174
          Other (3)                                          127,956         109,485
        ----------------------------------------------------------------------------
          Total commercial and other                         193,759         179,883

        Residential real estate:
          Mortgages                                          181,790         171,423
          Homeowner construction                               6,097           4,631
        ----------------------------------------------------------------------------
          Total residential real estate                      187,887         176,054

        Consumer                                              74,264          63,056
        ----------------------------------------------------------------------------
        Total loans                                         $455,910        $418,993
        ----------------------------------------------------------------------------
<FN>
         (1)  Amortizing  mortgages,   primarily  secured  by  income  producing
              property
         (2)  Loans for construction of residential  and  commercial  properties
              and for land development
         (3)  Loans  to  businesses  and  individuals, a  substantial portion of
              which are fully or partially collateralized by real estate
</FN>
</TABLE>

Concentrations of Credit Risk
The Corporation's  lending activities are primarily  conducted in southern Rhode
Island and southeastern  Connecticut.  The Corporation  grants single family and
multi-family  residential loans, commercial real estate loans, commercial loans,
and a  variety  of  consumer  loans.  In  addition,  loans are  granted  for the
construction of residential homes,  commercial real estate  properties,  and for
land  development.  The  ability  of  single  family  residential  and  consumer
borrowers to honor their  repayment  commitments  is generally  dependent on the
level of  overall  economic  activity  within the  market  area and real  estate
values. The ability of commercial borrowers to honor their repayment commitments
is  dependent  on the  general  economy as well as the health of the real estate
economic sector in the Corporation's market area.

Nonaccrual Loans
The balance of loans on  nonaccrual  status as of December 31, 1997 and 1996 was
$7,335 and $7,542, respectively. Interest income that would have been recognized
had these loans been performing at originally contracted rates was approximately
$800 in 1997 and $843 in  1996.  Interest  income  attributable  to these  loans
included in the Consolidated Statements of Income amounted to approximately $552
in 1997 and $495 in 1996.  Included in nonaccrual loans at December 31, 1997 and
1996 are loans  amounting to $1,041 and $1,879,  respectively,  whose terms have
been restructured.


<PAGE>


Impaired Loans
Impaired loans consist of all nonaccrual  commercial  loans.  The following is a
summary of impaired loans:

        December 31,                                        1997            1996
        ------------------------------------------------------------------------
        Impaired loans requiring an allowance             $5,131          $4,523
        Impaired loans not requiring an allowance            363             572
        ------------------------------------------------------------------------
        Total recorded investment in impaired loans       $5,494          $5,095
        ------------------------------------------------------------------------


        Years ended December 31,                            1997            1996
        ------------------------------------------------------------------------
        Average recorded investment in impaired loans     $5,436          $3,674
        ------------------------------------------------------------------------
        Interest income recognized on impaired loans        $399            $267
        ------------------------------------------------------------------------

Mortgage Servicing Activities
At December 31, 1997 and 1996, mortgage loans sold to others and serviced by the
Corporation  on a fee basis under  various  agreements  amounted to $119,471 and
$101,261,  respectively.  Loans  serviced  for  others are not  included  in the
Consolidated  Balance  Sheets.  The balance of  capitalized  mortgage  servicing
rights as of December 31, 1997 and 1996 was $293 and $126, respectively.

Loans to Related Parties
At December 31, 1997, the  Corporation  has made loans in the ordinary course of
business to certain directors and executive  officers  including their immediate
families  and their  affiliated  companies.  Such loans  were made under  normal
interest rate and  collateralization  terms.  Activity related to these loans in
1997 was as follows:

        Balance at December 31, 1996                                     $2,671
        Additions                                                           716
        Reductions                                                       (1,489)
        ------------------------------------------------------------------------
        Balance at December 31, 1997                                     $1,898
        ------------------------------------------------------------------------

(5) Allowance for Loan Losses
The following is an analysis of the allowance for loan losses:
<TABLE>
<CAPTION>
        Years ended December 31,                           1997            1996            1995
        ------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>             <C>   
        Balance at beginning of year                      $8,495          $7,785          $9,328
        Provision charged to expense                       1,400           1,200           1,400
        Recoveries of loans previously charged off           402             783             473
        Loans charged off                                 (1,462)         (1,273)         (3,416)
        ------------------------------------------------------------------------------------------
        Balance at end of year                            $8,835          $8,495          $7,785
        ------------------------------------------------------------------------------------------
</TABLE>

Included in the  allowance  for loan losses at December 31, 1997,  1996 and 1995
was  an  allowance  for  impaired  loans  amounting  to  $916,  $867  and  $953,
respectively.


(6) Premises and Equipment
The following is a summary of premises and equipment:

        December 31,                                      1997            1996
        ------------------------------------------------------------------------
        Land and improvements                            $1,884          $1,878
        Premises and improvements                        21,122          18,165
        Furniture, fixtures and equipment                14,394          12,498
        ------------------------------------------------------------------------
                                                         37,400          32,541
        Less accumulated depreciation                    15,579          13,501
        ------------------------------------------------------------------------
        Total premises and equipment, net               $21,821         $19,040
        ------------------------------------------------------------------------

 (7) Financial Instruments With Off-Balance Sheet Risk
     and Derivative Financial Instruments
The Corporation is a party to financial  instruments with off-balance sheet risk
in the normal  course of business to meet the  financing  needs of its customers
and to manage the  Corporation's  exposure to  fluctuations  in interest  rates.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters of credit,  financial  guarantees  and  interest  rate swaps and floors.
These instruments involve, to varying degrees, elements of credit risk in excess
of the amount  recognized in the  Consolidated  Balance Sheets.  The contract or
notional  amounts of these  instruments  reflect the extent of  involvement  the
Corporation has in particular classes of financial instruments.  The Corporation
uses the same credit policies in making commitments and conditional  obligations
as it does for  on-balance  sheet  instruments.  The  contractual  and  notional
amounts of financial instruments with off-balance sheet risk are as follows:
<TABLE>
<CAPTION>
        December 31,                                                                      1997            1996
        ---------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>    
        Financial  instruments  whose contract  amounts  represent  credit risk:
          Commitments to extend credit:
           Commercial loans                                                              $20,444         $22,903
           Home equity lines                                                              20,526          13,982
           Credit card lines                                                              17,959          17,009
           Other loans                                                                     8,506           7,472
          Standby letters of credit                                                        1,175           1,743
        Financial instruments whose notional amounts exceed the amount of credit risk:
          Interest rate floor contracts                                                   50,000          50,000
</TABLE>

Commitments to Extend Credit
Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  are  no  violations  of  any  condition   established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since some of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  borrower's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained is based on
management's credit evaluation of the borrower.

Standby Letters of Credit
Standby  letters of credit are conditional  commitments  issued to guarantee the
performance of a customer to a third party.  The credit risk involved in issuing
letters of credit is  essentially  the same as that  involved in extending  loan
facilities to customers.

Interest Rate Risk Management Agreements
The Corporation uses interest rate swaps and floors from time to time as part of
its interest rate risk  management  strategy.  Swaps are agreements in which the
Corporation  and  another  party  agree  to  exchange  interest  payments  (e.g.
fixed-rate for variable-rate  payments) computed on a notional principal amount.
A floor is a purchased contract that entitles the Corporation to receive payment
from a counterparty  if a rate index falls below a contractual  rate. The amount
of the payment is the difference between the contractual floor rate and the rate
index multiplied by the notional  principal amount of the contract.  If the rate
index does not fall below the  contractual  floor rate,  no payment is received.
The  credit  risk  associated  with swap and floor  transactions  is the risk of
default by the counterparty.  To minimize this risk, the Corporation enters into
interest rate agreements only with highly rated  counterparties  that management
believes to be  creditworthy.  The notional  amounts of these  agreements do not
represent  amounts  exchanged by the parties and thus,  are not a measure of the
Corporation's potential loss exposure.

During 1995, the  Corporation  entered into interest rate floor contracts with a
total  notional  amount of $50,000 which mature in February 2000. The purpose of
the floor  contracts  is to offset  the risk of future  reductions  in  interest
earned on certain  floating rate loans.  The Corporation  receives payment under
contracts with a total notional value of $30,000 when the prime rate falls below
9.0% and on the  remaining  $20,000  when 3-month  LIBOR at quarterly  resetting
dates is below  6.1875%.  The prime rate and  3-month  LIBOR  applicable  to the
outstanding  floor  contracts  at  December  31,  1997  were  8.5% and  5.8125%,
respectively.  At  December  31,  1997,  the  fair  value,  or the  value to the
Corporation of terminating  the contracts,  was $663. The remaining  unamortized
premium  for these  contracts,  included  in other  assets,  amounted to $395 at
December 31, 1997.

The  Corporation  has not terminated any interest rate swap  agreements or floor
contracts and there are no unamortized deferred gains or losses.

(8) Other Real Estate Owned An analysis of the composition of OREO follows:

         December 31,                                      1997            1996
         -----------------------------------------------------------------------
         Residential real estate                           $492            $142
         Commercial real estate                               -             659
         Land                                                81             494
         -----------------------------------------------------------------------
                                                            573           1,295
         Valuation allowance                                (76)           (205)
         -----------------------------------------------------------------------
         Other real estate owned, net                      $497          $1,090
         -----------------------------------------------------------------------

<PAGE>

An analysis of the activity relating to OREO follows:

         Years ended December 31,                          1997            1996
         -----------------------------------------------------------------------
         Balance at beginning of year                    $1,295          $2,115
         Net transfers from loans                           809           1,279
         Sales                                           (1,553)         (2,134)
         Other                                               22              35
         -----------------------------------------------------------------------
                                                            573           1,295
         Valuation allowance                                (76)           (205)
         -----------------------------------------------------------------------
         Other real estate owned, net                      $497          $1,090
         -----------------------------------------------------------------------

The  following  is an  analysis  of  activity  relating  to the  OREO  valuation
allowance:

         Years ended December 31,          1997            1996            1995
         -----------------------------------------------------------------------

         Balance at beginning of year      $205            $410            $570
         Provision charged to expense        42             303             172
         Sales                             (131)           (458)           (301)
         Selling expenses incurred          (40)            (50)            (31)
         -----------------------------------------------------------------------
         Balance at end of year             $76            $205            $410
         -----------------------------------------------------------------------

Net realized gains (losses) on dispositions of properties  amounted to $69, $351
and ($15) in 1997,  1996 and 1995,  respectively.  These amounts are included in
other noninterest expense in the Consolidated Statements of Income.

(9) Time Certificates of Deposit
Scheduled  maturities of time  certificates of deposit at December 31, 1997 were
as follows:

         Years ending December 31:       1998                          $213,062
                                         1999                            41,897
                                         2000                            10,765
                                         2001                             3,015
                                         2002                             1,702
                                         2003 and thereafter                130
         -----------------------------------------------------------------------
         Balance at December 31, 1997                                  $270,571
         -----------------------------------------------------------------------

The aggregate  amount of time  certificates of deposit in  denominations of $100
or more was $59,270 and $39,782 at December 31, 1997 and 1996, respectively.

(10) Borrowings
Short-Term Borrowings
Short-term  borrowings  consist  primarily of securities  sold under  repurchase
agreements which generally mature within 90 days. The securities  underlying the
agreements  are  held in  safekeeping  by the  counterparty  in the  name of the
Corporation and are repurchased when the agreement matures.  Accordingly,  these
underlying  securities  are included in  securities  available  for sale and the
obligation  to repurchase  such  securities  are  reflected as a liability.  The
following is a summary of amounts relating to short-term borrowings:
<TABLE>
<CAPTION>
         Years ended December 31,                                          1997            1996            1995
         --------------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>                 <C>
         Maximum amount outstanding at any month-end                     $26,820         $14,000              $-
         --------------------------------------------------------------------------------------------------------
         Average amount outstanding                                      $14,773          $3,260             $93
         --------------------------------------------------------------------------------------------------------
</TABLE>

Federal Home Loan Bank Advances
The following table presents scheduled  maturities and weighted average interest
rates paid on Federal Home Loan Bank advances outstanding at December 31, 1997:
<TABLE>
<CAPTION>
                                                                        Weighted
                                                                      Average Rate          Amount
        ---------------------------------------------------------------------------------------------
<S>                                      <C>                              <C>              <C>     
        Years ending December 31:        1998                             5.83%            $168,158
                                         1999                             6.34%               8,208
                                         2000                             6.66%                 761
                                         2001                             6.71%                 819
                                         2002                             6.65%               2,689
                                         2003 and thereafter              6.74%               6,366
        ----------------------------------------------------------------------------------------------
        Balance at December 31, 1997                                                       $187,001
        ----------------------------------------------------------------------------------------------
</TABLE>

In addition to the outstanding  advances,  the Bank also has access to an unused
line of credit  amounting to $13,927 at December 31, 1997.  Under agreement with
the FHLB, the Bank is required to maintain qualified collateral,  free and clear
of liens,  pledges,  or encumbrances that, based on certain  percentages of book
and market  values,  has a value  equal to the  aggregate  amount of the line of
credit and outstanding advances. Qualified collateral may consist of residential
mortgage loans, U.S. government or agency securities,  and amounts maintained on
deposit at the FHLB.  The Bank maintains  qualified  collateral in excess of the
amount required to collateralize the line of credit and outstanding  advances at
December 31, 1997.

(11) Employee Benefits
Pension Plan
The   Corporation's   noncontributory   defined   benefit  pension  plan  covers
substantially all full-time employees. Benefits are based on an employee's years
of service  and  highest  3-year  compensation.  The plan is funded on a current
basis, in compliance with the  requirements  of the Employee  Retirement  Income
Security Act.

<PAGE>

The following table presents the Plan's funded status:
<TABLE>
<CAPTION>
        October 1,                                                                        1997            1996
        ---------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>             <C>     
        Vested accumulated benefit obligation                                           $(8,497)        $(7,191)
        Nonvested accumulated benefit obligation                                           (672)           (566)
        Effect of future compensation increases                                          (2,543)         (1,915)
        ---------------------------------------------------------------------------------------------------------
        Projected benefit obligation                                                    (11,712)         (9,672)
        Plan assets at fair value (1)                                                    14,392          11,494
        ---------------------------------------------------------------------------------------------------------
        Plan assets in excess of projected benefit obligation                            $2,680          $1,822
        ---------------------------------------------------------------------------------------------------------
<FN>
       (1) Primarily listed stocks and fixed income securities

The  assumptions  used in determining the projected  benefit  obligation were as
follows:
        Discount rate                                                                     7.25%           7.50%
        Rate of increase in compensation levels                                           5.00%           5.00%
</FN>
</TABLE>

Certain  changes in the items shown are not  recognized  as they occur,  but are
amortized  systematically  over subsequent periods.  Unrecognized  amounts to be
amortized and the amounts  included in the  Consolidated  Balance  Sheets are as
follows:
<TABLE>
<CAPTION>
         October 1,                                                                        1997            1996
         --------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>             <C>   
         Unrecognized net gain                                                            $2,163          $1,539
         Unrecognized prior service cost                                                    (351)           (384)
         Unrecognized net transition asset being amortized over 21 years                      61              67
         Prepaid pension cost                                                                807             600
         --------------------------------------------------------------------------------------------------------
         Plan assets in excess of projected benefit obligation                            $2,680          $1,822
         --------------------------------------------------------------------------------------------------------
</TABLE>

The assumptions  used and the components of net pension cost for the years ended
December 31, 1997, 1996 and 1995 include the following:
<TABLE>
<CAPTION>
         Years ended December 31,                                         1997            1996            1995
         --------------------------------------------------------------------------------------------------------
<S>                                                                       <C>             <C>             <C>    
         Assumptions used:
            Discount rate                                                  7.50%           7.00%           8.00%
            Rate of increase in compensation levels                        5.00%           5.00%           6.00%
            Expected long term rate of return on plan assets               8.00%           8.00%           8.75%
         Net pension cost:
            Service cost; benefits earned during this period                $373            $407            $345
            Interest cost on projected benefit obligation                    739             679             654
            Actual return on plan assets                                  (2,824)         (1,165)         (1,694)
            Net amortization and deferral                                  2,025             447           1,002
         --------------------------------------------------------------------------------------------------------
         Net periodic pension cost                                          $313            $368            $307
         --------------------------------------------------------------------------------------------------------
</TABLE>

Supplemental Pension Plan
The  Corporation  has a  nonqualified  retirement  plan to provide  supplemental
retirement benefits to certain employees,  as defined in the plan. The projected
benefit  obligation for this plan amounted to $699 and $698 at December 31, 1997
and 1996,  respectively.  The expense of this plan  amounted to $110 and $120 in
1997  and  1996,   respectively.   The  actuarial   assumptions  used  for  this
supplemental  plan  are the same as those  used  for the  Corporation's  regular
pension  plan.  Accrued  and unpaid  benefits  under  this plan are an  unfunded
obligation  of the Bank.  The  accrued  pension  liability  related to this plan
amounted to $270 and $211 at December 31, 1997 and 1996, respectively.

Savings and Profit Sharing Plan
The  Corporation  has a qualified  savings  and profit  sharing  plan.  The plan
provides a  specified  match of employee  contributions  for  substantially  all
full-time  employees.  In addition,  full-time  employees,  excluding  those key
employees  participating  in the Short-Term  Incentive Plan, are eligible for an
annual benefit  pursuant to a formula based on return on equity.  Total employer
matching  contributions under this plan amounted to $223, $198 and $186 in 1997,
1996 and 1995, respectively.  The amount of the profit sharing benefit was $286,
$245 and $239 for 1997, 1996 and 1995, respectively.

Short-Term Incentive Plan
The Corporation's  nonqualified  Short-Term Incentive Plan rewards key employees
for their  contributions to the  Corporation's  success.  This plan provides for
annual payments up to a maximum  percentage of each  participant's  base salary,
which  percentages  vary among  participants.  Payment  amounts are based on the
achievement  of target  levels of return on equity  and/or  the  achievement  of
individual  objectives.  Participants  in this plan are not  eligible to receive
benefits  provided under the profit sharing  component of the Savings and Profit
Sharing Plan.  The expense of the  Short-Term  Incentive  Plan amounted to $640,
$597 and $501 in 1997, 1996 and 1995, respectively.

Directors' Retainer Continuation Plan
The Corporation has a nonqualified  plan which provides  retirement  benefits to
non-officer  directors.  On  October 1, 1996,  the  provisions  of the plan were
terminated for active  directors and the accrued benefit was settled through the
issuance  of common  stock  (Note 15).  The  benefits  provided  under this plan
continue for retired directors.  The plan pays the regular quarterly retainer in
effect at the time of departure for as many quarters as the director served with
the  Corporation  or the Bank.  The  expense of this plan is  included  in other
noninterest  expense and amounted to $36, $63 and $101 for 1997,  1996 and 1995,
respectively.  Accrued  and  unpaid  benefits  under  this plan are an  unfunded
obligation of the Bank. The accrued  liability  related to this plan amounted to
$263 and $261 at December 31, 1997 and 1996, respectively.

<PAGE>

(12) Income Taxes
The components of income tax expense were as follows:
<TABLE>
<CAPTION>
         Years ended December 31,                                           1997           1996           1995
         -------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>           <C>   
         Current expense:
            Federal                                                        $3,405          $3,322        $2,760
            State                                                             237             819           508
         -------------------------------------------------------------------------------------------------------
            Total current expense                                           3,642           4,141         3,268
         -------------------------------------------------------------------------------------------------------
         Deferred expense (benefit):
            Federal                                                           445             181           762
            State                                                            (445)            (24)          169
            Change in valuation allowance for deferred tax assets               -               -          (168)
         -------------------------------------------------------------------------------------------------------
            Total deferred expense                                              -             157           763
         -------------------------------------------------------------------------------------------------------
         Total income tax expense                                          $3,642          $4,298        $4,031
         -------------------------------------------------------------------------------------------------------
</TABLE>

Total  income tax expense  varied  from the amount  determined  by applying  the
Federal  income tax rate to income  before  income  taxes.  The  reasons for the
differences were as follows:
<TABLE>
<CAPTION>
         Years ended December 31,                                           1997           1996           1995
         -------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>           <C>   
         Tax expense at Federal statutory rate                             $4,328          $4,326        $3,984
         Increase (decrease) in taxes resulting from:
            Tax-exempt income                                                (282)           (237)         (187)
            Dividends received deduction                                     (253)           (282)         (168)
            State tax, net of Federal income tax benefit                     (137)            553           446
            Effect of change in state tax rate                                  -             (43)            -
            Change in valuation allowance for deferred tax assets               -               -          (168)
            Other                                                             (14)            (19)          124
         -------------------------------------------------------------------------------------------------------
         Total income tax expense                                          $3,642          $4,298        $4,031
         -------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

The  approximate  tax effects of temporary  differences  that give rise to gross
deferred tax assets and gross deferred tax  liabilities at December 31, 1997 and
1996 are as follows:

         December 31,                                        1997          1996
         -----------------------------------------------------------------------
         Gross deferred tax assets:
            Allowance for loan losses                      $2,890        $3,285
            Deferred loan origination fees                    249           486
            Interest on nonaccrual loans                      270           413
            Other                                             838           762
         -----------------------------------------------------------------------
         Gross deferred tax assets                          4,247         4,946
         -----------------------------------------------------------------------
         Gross deferred tax liabilities:
            Securities available for sale                  (3,987)       (3,003)
            Premises and equipment                         (1,093)       (1,206)
            Deferred loan origination costs                  (643)         (620)
            Pension                                          (264)         (227)
            Other                                            (210)         (175)
         -----------------------------------------------------------------------
         Gross deferred tax liabilities                    (6,197)       (5,231)
         -----------------------------------------------------------------------
         Net deferred tax liability                       $(1,950)      $  (285)
         -----------------------------------------------------------------------


In addition to future taxable  income,  a primary source of recovery of deferred
tax assets is taxes paid in prior years available for carryback.

(13) Operating Leases
At December 31, 1997,  the  Corporation  was  committed to rent premises used in
banking operations under noncancellable  operating leases.  Rental expense under
the  operating  leases  amounted to $131,  $47 and $40 for 1997,  1996 and 1995,
respectively. The minimum annual lease payments under the terms of these leases,
exclusive of renewal provisions, are as follows:

         Years ending December 31:     1998                                $311
                                       1999                                 321
                                       2000                                 324
                                       2001                                 310
                                       2002                                 211
                                       Thereafter                           116
         -----------------------------------------------------------------------
                                                                         $1,593
         -----------------------------------------------------------------------

(14) Litigation
On January 28, 1997, a suit was filed  against the Bank by a corporate  customer
and the  customer's  shareholders  for damages  which the  plaintiffs  allegedly
incurred as a result of an embezzlement by the customer's  former  president and
treasurer.  The suit alleges that the Bank wrongly  permitted  this  individual,
while an officer of the customer, to divert funds from the customer's account at
the Bank for his personal  benefit.  The claims  against the Bank are based upon
theories of breach of fiduciary duties,  negligence,  breach of contract, unjust
enrichment and conversion.

The suit seeks  recovery  for losses  directly  related to the  embezzlement  of
approximately   $3,100,   as  well  as   consequential   damages   amounting  to
approximately $2,600.  Management believes,  based on its review with counsel of
the development of this matter to date,  that the Bank has asserted  meritorious
defenses  in this  litigation.  Additionally,  the Bank has filed  counterclaims
against the customer and its principal  shareholder,  as well as claims  against
the officer  responsible  for the  embezzlement.  The Bank intends to vigorously
defend the suit, as well as to vigorously pursue its  counterclaims.  Management
and legal  counsel are unable to form an opinion  regarding  the outcome of this
matter. Consequently, no loss provision for this lawsuit has been recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

(15) Shareholders' Equity
Stock Splits
A 3-for-2 stock split, in the form of a stock dividend, was paid on November 19,
1997 to  shareholders  of record on November 5, 1997.  A 3-for-2  stock split on
shares of common  stock was also paid on October  15,  1996 to  shareholders  of
record on October 1, 1996. The par value of the common stock remained  unchanged
at $.0625  per share.  Cash  payments  were made in lieu of  issuing  fractional
shares. All share and per share amounts in the consolidated financial statements
and related notes have been restated to reflect these stock splits.

Stock Repurchase Plan
In December 1997,  the  Corporation's  Board of Directors  approved a program to
repurchase  up to 150,000,  or  approximately  2.3%, of its  outstanding  common
shares.  This plan replaces the June 1996  authorization  to repurchase  130,500
shares.  The Corporation plans to hold the repurchased  shares as treasury stock
to be used for general corporate  purposes.  As of December 31, 1997, there were
no shares  repurchased  under the  December  1997  plan.  During  the year ended
December 31, 1997 and 1996,  approximately  76,720 shares and 14,625 shares were
repurchased  under  the June  1996  plan at a total  cost of  $1,589  and  $240,
respectively.

Rights
On August 15,  1996,  the  Corporation  declared a dividend of one common  share
purchase  right (a "Right") for each share of common stock  payable on September
3, 1996 to  shareholders  of record on that date.  Such Rights also apply to new
issuances of shares after that date.  Each Right entitles the registered  holder
to purchase  from the  Corporation  one share of its common  stock at a price of
$53.33 per share, subject to adjustment.

The Rights are not  exercisable  or  separable  from the common  stock until the
earlier  of 10 days  after a person or group (an  "Acquiring  Person")  acquires
beneficial  ownership  of 15%  or  more  of the  outstanding  common  shares  or
announces a tender offer to do so. The Rights,  which expire on August 31, 2006,
may be redeemed by the  Corporation  at any time prior to the  acquisition by an
Acquiring Person of beneficial ownership of 15% or more of the common stock at a
price of $.001 per  Right.  In the event  that any party  becomes  an  Acquiring
Person, each holder of a Right, other than Rights owned by the Acquiring Person,
will have the right to receive upon exercise that number of common shares having
a market value of two times the purchase price of the Right.  In the event that,
at any time after any party  becomes an Acquiring  Person,  the  Corporation  is
acquired in a merger or other business combination transaction or 50% or more of
its assets or earning power are sold, each holder of a Right will have the right
to purchase that number of shares of the acquiring company having a market value
of two times the purchase price of the Right.

<PAGE>

Dividends
The primary source of funds for dividends  paid by the  Corporation is dividends
received from the Bank. The Corporation  and the Bank are regulated  enterprises
and their  abilities  to pay  dividends  are  subject to  regulatory  review and
restriction.  Certain  regulatory  and statutory  restrictions  exist  regarding
dividends,  loans, and advances from the Bank to the Corporation.  Generally the
Bank  has  the  ability  to pay  dividends  to the  parent  subject  to  minimum
regulatory   capital   requirements.   Under  the  most   restrictive  of  these
requirements,  the Bank could have declared  aggregate  additional  dividends of
$25,593 as of December 31, 1997.

Stock Option Plans
The  Corporation's  1997 Equity  Incentive  Plan (the "1997  Plan")  permits the
granting of options and other equity  incentives  to key  employees,  directors,
advisors,  and  consultants.  Up to 675,000 shares of the  Corporation's  common
stock may be used from authorized but unissued shares, treasury stock, or shares
available from expired  awards.  As of December 31, 1997, only options have been
granted  under the 1997 Plan and the  exercise  price of each option is the fair
market  value  on the  date of the  grant.  Options  are  designated  either  as
non-qualified or as incentive options.  In general,  the option price is payable
in cash,  by the delivery of shares of the  Corporation's  common stock  already
owned by the grantee,  or a  combination  thereof.  Awards may be granted at any
time until April 29, 2007.

The 1988 Amended and Restated  Stock Option Plan (the "1988 Plan")  provided for
the granting of options to directors,  officers and key employees. The 1988 Plan
permitted  options to be granted at any time until  December 31, 1997.  The 1988
Plan  provided  for  shares of the  Corporation's  common  stock to be used from
authorized but unissued shares, treasury stock, or shares available from expired
options.  Options  were  designated  either  as  non-qualified  or as  incentive
options.  The  exercise  price of options  granted  was equal to the fair market
value on the date of grant. In general,  the option price is payable in cash, by
the delivery of shares of the  Corporation's  common stock  already owned by the
grantee, or a combination thereof. The 1988 Plan permitted options to be granted
with stock appreciation  rights (SARs),  however, no options under the 1988 Plan
were granted with SARs.

Options  granted  under the plans vest  according to various terms at the end of
ten years.  The following table presents changes in options  outstanding  during
1997, 1996 and 1995:
<TABLE>
<CAPTION>
Years ended December 31,                    1997                       1996                        1995
- -----------------------------------------------------------------------------------------------------------------
                                                Weighted                   Weighted                    Weighted
                                     Number      Average        Number      Average         Number      Average
                                       of       Exercise          of       Exercise           of       Exercise
                                     Shares       Price         Shares       Price          Shares       Price
- -----------------------------------------------------------------------------------------------------------------

<S>                                <C>           <C>           <C>          <C>            <C>          <C>  
Outstanding at January 1            737,351       $8.60         800,185      $7.69         803,074       $7.26
Granted                             159,578      $22.00          98,242     $14.43          88,894      $11.29
Exercised                          (140,548)      $7.58        (158,604)     $7.60         (88,288)      $7.46
Cancelled                            (2,514)     $15.48          (2,472)     $9.57          (3,495)      $7.08
- -----------------------------------------------------------------------------------------------------------------

Outstanding at December 31          753,867      $11.60         737,351      $8.60         800,185       $7.69
- -----------------------------------------------------------------------------------------------------------------

Exercisable at December 31          571,936       $9.06         598,700      $7.68         650,608       $7.24
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

The weighted average  exercise price and remaining  contractual life for options
outstanding at December 31, 1997 were as follows:
<TABLE>
<CAPTION>
                                                Options Outstanding                      Options Exercisable
- -----------------------------------------------------------------------------------------------------------------
                                                     Weighted          Weighted                       Weighted
                                                     Average            Average                        Average
Range of                             Number         Remaining          Exercise           Number      Exercise
Exercise Prices                   Outstanding    Contractual Life       Price           Exercisable     Price
- -----------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>                 <C>              <C>           <C>  
$4.07 to $7.37                       268,068         3.5 years            $5.97           268,068        $5.97
$8.07 to $11.44                      231,273         5.5 years            $9.81           216,669        $9.71
$13.28 to $18.25                     181,676         8.8 years           $15.87            74,686       $15.15
$27.38                                72,850         9.9 years           $27.38            12,513       $27.38
- -----------------------------------------------------------------------------------------------------------------
Total                                753,867         6.0 years           $11.60           571,936        $9.06
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


As discussed in Note 1, the Corporation accounts for its stock option plan using
the  intrinsic  value  based  method  prescribed  by APB  Opinion No. 25, and in
addition,  is required to disclose  pro forma net income and  earnings per share
using the fair value based method  prescribed by SFAS No. 123.  Accordingly,  no
compensation  cost for  these  plans  has been  recognized  in the  Consolidated
Statements of Income for 1997, 1996 and 1995.

In  determining  the pro forma  disclosures  required by SFAS No. 123,  the fair
value  of each  option  grant  is  estimated  on the  date of  grant  using  the
Black-Scholes  option-pricing  model. The following table presents pro forma net
income and earnings per share  assuming the stock option plan was  accounted for
using the fair value method  prescribed  by SFAS No. 123,  the weighted  average
assumptions  used and the grant date fair value of options granted in 1997, 1996
and 1995:
<TABLE>
<CAPTION>
       Years ended December 31,                                             1997            1996            1995
       -----------------------------------------------------------------------------------------------------------
<S>                                                                     <C>             <C>             <C>   
       Net income                               As reported                $9,087          $8,425          $7,688
                                                  Pro forma                $8,783          $8,306          $7,625

       Earnings per share - basic               As reported                 $1.38           $1.30           $1.21
                                                  Pro forma                 $1.34           $1.28           $1.20

       Earnings per share - diluted             As reported                 $1.33           $1.25           $1.17
                                                  Pro forma                 $1.29           $1.24           $1.16

       Weighted average fair value                                          $4.31           $2.59           $2.13
       Expected life                                                    8.4 years       6.3 years       6.6 years
       Risk-free interest rate                                               6.3%            6.6%            6.5%
       Expected volatility                                                  21.2%           17.2%           15.6%
       Expected dividend yield                                              4.25%            4.0%            4.0%
<FN>
The pro forma  effect on net income and  earnings  per share for 1997,  1996 and
1995 is not  representative  of the pro forma  effect on net income and earnings
per share for future  years  because it does not reflect  compensation  cost for
options granted prior to January 1, 1995.
</FN>
</TABLE>

Dividend Reinvestment
Under the Amended and Restated  Dividend  Reinvestment  and Stock Purchase Plan,
405,000  shares  of common  stock  were  originally  reserved  to be issued  for
dividends reinvested and cash payments to the plan.

Reserved Shares
As of December 31, 1997, a total of 1,623,266  common stock shares were reserved
for issuance  under the 1988 Amended and  Restated  Stock Option Plan,  the 1997
Equity  Incentive Plan and the Amended and Restated  Dividend  Reinvestment  and
Stock Purchase Plan.

Regulatory Capital Requirements
The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements   administered   by  the  Federal   Reserve  Board  and  the  FDIC,
respectively.  These requirements were established to more accurately assess the
credit risk inherent in the assets and off-balance sheet activities of financial
institutions.  Failure to meet minimum capital requirements can initiate certain
mandatory, and possibly additional discretionary, actions by regulators that, if
undertaken,  could have a direct material effect on the  consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the  Corporation  and the Bank must  meet  specific
capital   guidelines   that  involve   quantitative   measures  of  the  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices. The capital amounts and classification are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier 1 capital (as defined in the regulations) to risk-weighted assets
(as defined),  and of Tier 1 capital to average assets (as defined).  Management
believes,  as of December 31, 1997,  that the  Corporation and the Bank meet all
capital adequacy requirements to which they are subject.

As of December 31, 1997, the most recent  notification from the FDIC categorized
the  Bank  as  well  capitalized  under  the  regulatory  framework  for  prompt
corrective action. To be categorized as well capitalized, the Bank must maintain
minimum total  risk-based,  Tier 1 risk-based and Tier 1 leverage ratios.  There
are no conditions or events since that  notification  that  management  believes
have changed the Bank's category.

<PAGE>

The following  table  presents the  Corporation's  and the Bank's actual capital
amounts and ratios at December 31, 1997 and 1996,  as well as the  corresponding
minimum regulatory amounts and ratios:
<TABLE>
<CAPTION>
                                                                                          To Be Well Capitalized
                                                                                               Under Prompt
                                                                   For Capital Adequacy      Corrective Action
                                                  Actual                 Purposes               Provisions
                                          -----------------------------------------------------------------------
                                            Amount      Ratio        Amount      Ratio        Amount     Ratio
- -----------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>          <C>          <C>         <C>        <C>   
As of December 31, 1997:
Total Capital (to Risk-Weighted Assets):
      Consolidated                          $64,573     14.39%       $35,901      8.00%       $44,876    10.00%
      Bank                                  $62,812     14.00%       $35,901      8.00%       $44,876    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $58,924     13.13%       $17,950      4.00%       $26,925     6.00%
      Bank                                  $57,163     12.74%       $17,950      4.00%       $26,925     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $58,924      7.47%       $31,570      4.00%       $39,462     5.00%
      Bank                                  $57,163      7.24%       $31,570      4.00%       $39,462     5.00%

As of December 31, 1996:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                          $59,931     14.93%       $32,102      8.00%       $40,128    10.00%
      Bank                                  $58,030     14.46%       $32,102      8.00%       $40,128    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $54,872     13.67%       $16,051      4.00%       $24,077     6.00%
      Bank                                  $52,971     13.20%       $16,051      4.00%       $24,077     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $54,872      8.62%       $25,469      4.00%       $31,837     5.00%
      Bank                                  $52,971      8.32%       $25,469      4.00%       $31,837     5.00%
<FN>
(1) Leverage ratio
</FN>
</TABLE>

(16) Earnings per Share
<TABLE>
<CAPTION>
         Years ended December 31,                        1997                  1996                  1995
         --------------------------------------------------------------------------------------------------------
                                                    Basic    Diluted      Basic    Diluted      Basic    Diluted
                                                -----------------------------------------------------------------
<S>                                               <C>        <C>        <C>        <C>        <C>        <C>    
         Net income                                $9,087     $9,087     $8,425     $8,425     $7,688     $7,688

         Share amounts, in thousands:
            Average outstanding                   6,574.6    6,574.6    6,490.4    6,490.4    6,374.2    6,374.2
            Common stock equivalents                    -      254.9          -      232.0          -      171.8
         --------------------------------------------------------------------------------------------------------
            Weighted average outstanding          6,574.6    6,829.5    6,490.4    6,722.4    6,374.2    6,546.0
         --------------------------------------------------------------------------------------------------------
         Earnings per share                         $1.38      $1.33      $1.30      $1.25      $1.21      $1.17
         --------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

(17) Fair Value of Financial Instruments
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
that  the   Corporation   disclose   estimated  fair  values  of  its  financial
instruments. Fair value estimates are made as of a specific point in time, based
on relevant market  information and information about the financial  instrument.
These  estimates do not reflect any pricing  adjustments  that could result from
the  sale  of  the  Corporation's  entire  holding  of  a  particular  financial
instrument.  Because no quoted  market  exists  for a portion  of the  financial
instruments,  fair value estimates are based on subjective  judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics of various financial  instruments and other factors.  Changes in
assumptions could  significantly  affect the estimates of fair value. Fair value
estimates, methods, and assumptions are set forth as follows:

Cash and Securities
The carrying  amount of  short-term  instruments  such as cash and federal funds
sold is used as an estimate of fair value.

The fair  value of  securities  available  for  sale  and  held to  maturity  is
estimated  based  on  bid  prices  published  in  financial  newspapers  or  bid
quotations  received from securities dealers. No market exists for shares of the
Federal  Home Loan  Bank of  Boston.  Such  stock  may be  redeemed  at par upon
termination  of FHLB  membership  and is therefore  valued at par,  which equals
cost.

Mortgage Loans Held for Sale
The fair value of  mortgage  loans held for sale is  estimated  using the quoted
market prices for sales of similar loans on the secondary market.

Loans
Fair  values  are  estimated  for  categories  of loans with  similar  financial
characteristics.  Loans are  segregated  by type and are then further  segmented
into fixed rate and  adjustable  rate  interest  terms to  determine  their fair
value.  The fair value of fixed rate commercial and consumer loans is calculated
by discounting  scheduled cash flows through the estimated  maturity of the loan
using  interest  rates  offered at December  31, 1997 and 1996 that  reflect the
credit and interest rate risk inherent in the loan.  The estimate of maturity is
based on the  Corporation's  historical  repayment  experience.  For residential
mortgages,  fair value is estimated by using quoted  market  prices for sales of
similar loans on the secondary  market,  adjusted for servicing  costs. The fair
value of floating  rate  commercial  and consumer  loans  approximates  carrying
value. The fair value of nonaccrual loans is calculated by discounting estimated
cash flows,  using a rate  commensurate  with the risk  associated with the loan
type or by other methods that give  consideration to the value of the underlying
collateral.

Deposit Liabilities
The fair value of demand deposits,  savings  accounts,  and certain money market
accounts is equal to the amount  payable on demand as of  December  31, 1997 and
1996. The discounted  values of cash flows using the rates currently offered for
deposits of similar remaining maturities were used to estimate the fair value of
certificates of deposit.

Securities Sold Under Agreements to Repurchase
The carrying amount of securities sold under repurchase agreements  approximates
fair value.

Federal Home Loan Bank Advances
Rates currently available to the Corporation for advances with similar terms and
remaining maturities are used to estimate fair value of existing advances.

Off-Balance Sheet Instruments
The fair values of interest rate swap agreements and floor  contracts  generally
reflect the  estimated  amounts  that the  Corporation  would  receive or pay to
terminate  the  contracts.  The fair value of  commitments  to extend  credit is
estimated  using the fees  currently  charged to enter into similar  agreements,
taking  into  account  the  remaining  terms of the  agreements  and the present
creditworthiness  of the counterparties.  For fixed rate loan commitments,  fair
value also considers the difference between current levels of interest rates and
the  committed  rates.  The fair  value of  letters  of  credit is based on fees
currently  charged for similar  agreements or on the estimated cost to terminate
them or otherwise settle the obligations with the counterparties.

The  following  table  presents the fair values of the  Corporation's  financial
instruments:
<TABLE>
<CAPTION>
         December 31,                                            1997                           1996
         -------------------------------------------------------------------------------------------------------
                                                       Carrying        Estimated       Carrying       Estimated
                                                        Amount        Fair Value        Amount       Fair Value
                                                    ------------------------------------------------------------
<S>                                                      <C>             <C>            <C>             <C>    
         Financial Assets
            On-balance sheet:
              Cash and cash equivalents                  $26,128         $26,128        $18,990         $18,990
              Mortgage loans held for sale                 3,772           3,828            744             744
              Securities available for sale              237,366         237,366        198,317         198,317
              Securities held to maturity                 51,807          52,586         27,926          28,115
              Federal Home Loan Bank stock                16,444          16,444         11,683          11,683
              Loans, net of allowance for loan losses    447,075         456,626        410,498         414,839
              Accrued interest receivable                  4,896           4,896          4,160           4,160
            Off-balance sheet financial instruments
            relating to assets:
              Interest rate floor contracts                  395             663            580           1,174

         Financial Liabilities
            On-balance sheet:
              Noninterest bearing demand deposits        $75,282         $75,282        $65,014         $65,014
              Non-term savings accounts                  185,073         185,073        170,172         170,172
              Certificates of deposit                    270,571         271,629        241,375         242,220
              Short term borrowings                       20,337          20,337         14,000          14,000
              Federal Home Loan Bank advances            187,001         187,173        138,493         138,536
              Accrued interest payable                     2,715           2,715          2,144           2,144

<FN>
Other  off-balance  sheet  financial  instruments,  consisting  largely  of loan
commitments and letters of credit,  contain provisions for fees,  conditions and
term periods which are consistent with customary market practices.  Accordingly,
the fair value amounts  (considered  to be the  discounted  present value of the
remaining  contractual fees over the unexpired  commitment  period) would not be
material and therefore are not disclosed.
</FN>
</TABLE>

(18) Parent Company Financial Statements
The following are parent company only financial  statements of Washington  Trust
Bancorp,  Inc.  reflecting the  investment in the bank  subsidiary on the equity
basis of accounting.  The Statements of Changes in Shareholders'  Equity for the
parent company only are identical to the  Consolidated  Statements of Changes in
Shareholders' Equity and are therefore not presented.

<PAGE>
<TABLE>
<CAPTION>
        Statements of Income
        Years ended December 31,                                 1997            1996            1995
        -----------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>             <C>   
        Dividends from bank subsidiary                          $3,750          $3,000          $2,832
        Other expense                                               40               -               -
        -----------------------------------------------------------------------------------------------
        Net income before income taxes and
           undistributed earnings of subsidiary                  3,710           3,000           2,832
        Income tax benefit                                          14               -               -
        -----------------------------------------------------------------------------------------------
        Income before undistributed earnings
           of subsidiary                                         3,724           3,000           2,832
        Equity in undistributed earnings of subsidiary           5,363           5,425           4,856
        -----------------------------------------------------------------------------------------------
        Net income                                              $9,087          $8,425          $7,688
        -----------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
         Balance Sheets
         December 31,                                                                      1997            1996
         --------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>    
         Assets:
            Cash on deposit with bank subsidiary                                          $1,388          $1,937
            Investment in bank subsidiary at equity value                                 65,443          57,525
            Dividend receivable from bank subsidiary                                       1,200             750
            Due from bank subsidiary                                                         100               -
         --------------------------------------------------------------------------------------------------------
         Total assets                                                                    $68,131         $60,212
         --------------------------------------------------------------------------------------------------------
         Liabilities:
            Dividends payable                                                               $927            $785
         --------------------------------------------------------------------------------------------------------
         Shareholders' Equity:
            Common stock of $.0625 par value;  authorized
              30 million  shares in 1997 and 10 million shares in 1996;
              issued 6,601,947 shares in 1997 and 4,362,631 shares in 1996                   413             273
            Paid-in capital                                                                3,705           3,764
            Retained earnings                                                             56,360          50,886
            Net unrealized gain on securities available for sale                           7,059           4,504
            Treasury stock, at cost                                                         (333)              -
         --------------------------------------------------------------------------------------------------------
         Total shareholders' equity                                                       67,204          59,427
         --------------------------------------------------------------------------------------------------------
         Total liabilities and shareholders' equity                                      $68,131         $60,212
         --------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
         Statements of Cash Flows
         Years ended December 31,                                          1997            1996            1995
         --------------------------------------------------------------------------------------------------------
<S>                                                                       <C>             <C>             <C>   
         Cash flow from operating activities:
            Net income                                                    $9,087          $8,425          $7,688
            Adjustments to reconcile net income
              to net cash provided by operating activities:
            Equity effect of undistributed earnings of subsidiary         (5,363)         (5,425)         (4,856)
            (Increase) decrease in dividend receivable                      (450)             90            (288)
            (Increase) decrease in due from bank subsidiary                 (100)              -               9
         --------------------------------------------------------------------------------------------------------
         Net cash provided by operating activities                         3,174           3,090           2,553
         --------------------------------------------------------------------------------------------------------
         Cash flows from financing activities:
            Purchase of treasury stock                                    (1,589)           (240)              -
            Proceeds from issuance of common stock                         1,199           1,262             496
            Cash dividends paid                                           (3,333)         (2,980)         (2,490)
         ---------------------------------------------------------------------------------------------------------
         Net cash used in financing activities                            (3,723)         (1,958)         (1,994)
         ---------------------------------------------------------------------------------------------------------
         Net (decrease) increase in cash                                    (549)          1,132             559
         Cash at beginning of year                                         1,937             805             246
         --------------------------------------------------------------------------------------------------------
         Cash at end of year                                              $1,388          $1,937            $805
         --------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURES

None.

                                  PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Required information regarding directors is presented under the caption "Nominee
and Director  Information" in the Corporation's  Proxy Statement dated March 18,
1998 prepared for the Annual Meeting of  Shareholders  to be held April 28, 1998
and incorporated herein by reference.

Required information regarding executive officers of the Corporation is included
in Part I under the caption "Executive Officers of the Registrant".

Information  required  with  respect to  compliance  with  Section  16(a) of the
Exchange  Act appears  under the caption  "Section  16(a)  Beneficial  Ownership
Reporting  Compliance" in the Corporation's Proxy Statement dated March 18, 1998
prepared for the Annual Meeting of Shareholders to be held April 28, 1998, which
is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item appears under the caption "Compensation of
Directors and Executive Officers - Executive  Compensation" in the Corporation's
Proxy  Statement  dated  March 18,  1998  prepared  for the  Annual  Meeting  of
Shareholders  to be held  April  28,  1998,  which  is  incorporated  herein  by
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required by this Item appears  under the caption  "Nominee and
Director  Information" in the Corporation's Proxy Statement dated March 18, 1998
prepared for the Annual Meeting of Shareholders to be held April 28, 1998, which
is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated herein by reference to the
caption  "Indebtedness  and  Other  Transactions"  in  the  Corporation's  Proxy
Statement  dated March 18, 1998 prepared for the Annual Meeting of  Shareholders
to be held April 28, 1998.

                                  PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)   1. The financial statements of the Registrant required in response to this
         Item are listed in response to Part II, Item 8 of this Report.

      2. Financial  Statement  Schedules.  All  schedules  normally  required by
         Article 9 of Regulation S-K and all other schedules to the consolidated
         financial  statements of the Registrant  have been omitted  because the
         required  information  is either not required,  not  applicable,  or is
         included in the consolidated financial statements or notes thereto.

(b)   The following  reports on Form 8-K were filed during the fourth quarter of
      the year ended December 31, 1997:

      On  October  16,  1997,  a Form  8-K was  filed  which  reported  that the
      Registrant's  Board of Directors  approved a 3-for-2 stock split on shares
      of common stock.  The stock split,  in the form of a stock  dividend,  was
      paid on  November  19,  1997 to  shareholders  of record as of November 5,
      1997.

      On  December  22,  1997,  a Form 8-K was  filed  which  reported  that the
      Registrant's  Board of Directors  approved a program to  repurchase  up to
      150,000  shares  of  its  common  stock,  or  approximately  2.3%  of  its
      outstanding shares, in the open market or in private  transactions,  based
      upon market conditions.

(c)   Exhibit Index.

      Exhibit Number
      --------------

                3.a        Restated  Articles of Incorporation of the Registrant
                           - Filed as Exhibit 3.(i) to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1994. (1)

                3.b        Amendment  to Restated  Articles of  Incorporation  -
                           Filed as Exhibit  3.i to the  Registrant's  Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 1997. (1)

                3.c        Amended  and  Restated  By-Laws of  the Corporation -
                           Filed herewith.

                  4        Rights  Agreement  between  the  Registrant  and  The
                           Washington  Trust Company dated as of August 15, 1996
                           (including Form of Right Certificate attached thereto
                           as   Exhibit   A)  -  Filed  as   Exhibit  1  to  the
                           Registrant's Registration Statement on Form 8-A (File
                           No.  000-13091)  filed with the  Commission on August
                           16, 1996. (1)

               10.a        Supplemental  Pension Benefit and Profit Sharing Plan
                           - Filed as Exhibit  10.1 to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1994. (1) (2)

               10.b        Short  Term  Incentive  Plan  Description   -   Filed
                           herewith. (2)

               10.c        Plan  for  Deferral  of  Directors'  Fees - Filed  as
                           Exhibit  10.3 to  the Registrant's  Annual  Report on
                           Form  10-K for  the  fiscal  year ended  December 31,
                           1994. (1) (2)

               10.d        Amended and  Restated  1988 Stock Option Plan - Filed
                           as Exhibit 10.4 to the Registrant's  Annual Report on
                           Form 10-K for the  fiscal  year  ended  December  31,
                           1994. (1) (2)

               10.e        Vote of the Board of  Directors  of  the  Corporation
                           which constitutes  the  1996 Directors' Stock  Plan -
                           Filed   as   Exhibit  99.2   to   the    Registrant's
                           Registration   Statement  on   Form S-8   ( File  No.
                           333-13167) filed  with  the  Commission on October 1,
                           1996. (1) (2)

               10.f        The  Registrant's  1997 Equity Incentive Plan - Filed
                           as Exhibit 10.a to the Registrant's  Quarterly Report
                           on Form 10-Q for the quarterly  period ended June 30,
                           1997. (1) (2)

               10.g        Change in Control  Agreements with Executive Officers
                           - Filed as Exhibit 10.b to the Registrant's Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 1997. (1) (2)

               21          Subsidiaries  of the  Registrant  - Filed as  Exhibit
                           21 to  the  Registrant's  Annual Report on  Form 10-K
                           for the fiscal year ended December 31, 1996. (1)

               23          Consent of Independent Auditors - Filed herewith.

               27          Financial Data Schedule
     ------------------

           (1)     Not  filed   herewith.   In   accordance   with  Rule  12b-32
                   promulgated  pursuant to the Securities Exchange Act of 1934,
                   as amended,  reference  is made to the  documents  previously
                   filed  with  the  Commission,   which  are   incorporated  by
                   reference herein.

           (2)     Management contract or compensatory plan or arrangement

(d)   Financial Statement Schedules.
      None.



<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            WASHINGTON TRUST BANCORP, INC.
                                           --------------------------------
                                                     (Registrant)

     Date:  February 19, 1998    By         John C. Warren
     ---------------------------            ------------------------------------
                                            John C. Warren
                                            President, Chief Executive Officer
                                            and Director
                                            (principal executive officer)

     Date:  February 19, 1998    By         David V. Devault
     ---------------------------            ------------------------------------
                                            David V. Devault
                                            Vice President, Treasurer and
                                            Chief Financial Officer
                                            (principal financial and
                                            principal accounting officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

     Date:  February 19, 1998               Gary P. Bennett
     ---------------------------            ------------------------------------
                                            Gary P. Bennett, Director

     Date:  February 19, 1998               Steven J. Crandall
     ---------------------------            ------------------------------------
                                            Steven J. Crandall, Director

     Date:  February 19, 1998               Richard A. Grills
     ---------------------------            ------------------------------------
                                            Richard A. Grills, Director

     Date:  February 19, 1998               Larry J. Hirsch
     ---------------------------            ------------------------------------
                                            Larry J. Hirsch, Director

     Date:  February 19, 1998               Katherine W. Hoxsie
     ---------------------------            ------------------------------------
                                            Katherine W. Hoxsie, Director

     Date:
     ---------------------------            ------------------------------------
                                            Mary E. Kennard, Director

     Date:  February 19, 1998               Joseph J. Kirby
     ---------------------------            ------------------------------------
                                            Joseph J. Kirby, Director

     Date:  February 19, 1998               James W. McCormick, Jr.
     ---------------------------            ------------------------------------
                                            James W. McCormick, Jr., Director

     Date:
     ---------------------------            ------------------------------------
                                            Brendan P. O'Donnell, Director

     Date:  February 19, 1998               Victor J. Orsinger II
     ---------------------------            ------------------------------------
                                            Victor J. Orsinger II, Director

     Date:  February 19, 1998               Anthony J. Rose, Jr.
     ---------------------------            ------------------------------------
                                            Anthony J. Rose, Jr., Director

     Date:  February 19, 1998               James P. Sullivan
     ---------------------------            ------------------------------------
                                            James P. Sullivan, Director

     Date:  February 19, 1998               Neil H. Thorp
     ---------------------------            ------------------------------------
                                            Neil H. Thorp, Director



                                   EXHIBIT 3.c


                          AMENDED AND RESTATED BY-LAWS
                                       of
                          Washington Trust Bancorp, Inc.

                                    ARTICLE I

                ARTICLES OF INCORPORATION AND PROVISIONS OF LAW

         These by-laws,  the powers of the  Corporation and of its directors and
stockholders  and all  matters  concerning  the conduct  and  regulation  of the
business  of the  Corporation  shall be  subject  to such  provisions  in regard
thereto,  if  any,  as are  provided  by law or set  forth  in the  Articles  of
Incorporation.  All references herein to the Articles of Incorporation  shall be
construed to mean the Restated  Articles of  Incorporation of the Corporation as
from time to time amended.

                                   ARTICLE II
 
                                     OFFICES

I.        SECTION 2.01.  Principal Office.
         The principal  office of the Corporation  shall be located in Westerly,
Rhode  Island or such other place within or without the State of Rhode Island as
may be determined by the Board of Directors from time to time.


II.       SECTION 2.02.  Other Offices.
         The  Corporation may also have an office or offices at such other place
or places  either  within or without  the State of Rhode  Island as the Board of
Directors may from time to time determine or the business of the Corporation may
require.

                                  ARTICLE III

                           MEETINGS OF STOCKHOLDERS

III.      SECTION 3.01.  Place of Meetings.
         All meetings of the  stockholders of the  Corporation  shall be held at
the  principal  office of the  Corporation  or at such  other  place,  within or
without the State of Rhode  Island,  as shall be fixed by the Board of Directors
and specified in the respective notices or waivers of notice of said meetings.


IV.       SECTION 3.02.  Annual Meetings.
         The annual  meeting of the  stockholders  for the election of directors
and for the  transaction  of such other  business as may come before the meeting
shall be held at eleven  o'clock  in the  morning,  local  time,  on the  fourth
Tuesday in April each year,  if not a legal  holiday,  and, if a legal  holiday,
then on the next  succeeding  business day not a legal holiday.  With respect to
the annual  meeting  for any  particular  year the Board of  Directors  may,  by
resolution,  fix a different  day, time or place (within or without the State of
Rhode  Island)  for the annual  meeting.  If such  annual  meeting is omitted by
oversight or otherwise on the day herein  provided  therefor,  a special meeting
may be held in place thereof,  and any business  transacted or elections held at
such special  meeting shall have the same effect as if transacted or held at the
annual  meeting.  The  purposes  for which an annual  meeting is to be held,  in
addition to those  prescribed  by law or these  by-laws,  may be  specified by a
majority of the Board of  Directors,  the President or the Chairman of the Board
or a stockholder or  stockholders  holding of record at least  thirty-three  and
one-third  percent  (33-1/3%) in voting power of the  outstanding  shares of the
Corporation entitled to vote at such meeting.


V.        SECTION 3.03.  Special Meetings.
         A special  meeting of the  stockholders  for any  purpose or  purposes,
unless  otherwise  prescribed  by  statute,  may be  called  at any  time by the
President or the Chairman of the Board, by order of the Board of Directors or by
a  stockholder  or  stockholders  holding  of record at least  thirty-three  and
one-third  percent  (33-1/3%) in voting power of the  outstanding  shares of the
Corporation entitled to vote at such meeting.


VI.       SECTION 3.04.  Notice of Meetings.
         Notice  of each  meeting  of the  stockholders  shall  be given to each
stockholder  of record  entitled to vote at such  meeting at least ten (10) days
but not more than fifty (50) days  before the day on which the  meeting is to be
held.  Such  notice  shall be given by  delivering  a written or printed  notice
thereof  personally  or by mail.  If mailed,  such notice  shall be deemed to be
delivered when deposited in the United States mail,  postage prepaid,  addressed
to the stockholder at the post office address of such  stockholder as it appears
upon the stock record books of the Corporation, or at such other address as such
stockholder  shall  have  provided  to the  Corporation  for  such  purpose.  No
publication of any notice of a meeting of stockholders shall be required.  Every
such  notice  shall state the time and place of the  meeting,  and, in case of a
special  meeting,  shall state the purpose or  purposes  thereof.  Notice of any
meeting of stockholders shall not be required to be given to any stockholder who
shall  attend  such  meeting  in person or by proxy or who  shall  waive  notice
thereof in the manner hereinafter  provided.  Notice of any adjourned meeting of
the stockholders shall not be required to be given.


VII.      SECTION 3.05.  Quorum.
         At each  meeting of the  stockholders,  a majority  of the  outstanding
shares of the Corporation  entitled to vote,  represented in person or by proxy,
shall  constitute a quorum for the transaction of business.  In the absence of a
quorum,  a majority of the shares so  represented  at such  meeting,  or, in the
absence of all the  stockholders  entitled  to vote,  any  officer  entitled  to
preside or to act as  secretary  at such  meeting,  may adjourn the meeting from
time to time without  further notice.  At any such adjourned  meeting at which a
quorum shall be present or  represented,  any business may be  transacted  which
might have been  transacted  at the meeting as originally  noticed.  The absence
from any meeting of stockholders  holding a sufficient number of shares required
for action on any given matter shall not prevent action at such meeting upon any
other matter or matters which properly come before the meeting,  if stockholders
holding a sufficient  number of shares  required for action on such other matter
or matters shall be present. The stockholders present or represented at any duly
organized  meeting  may  continue  to  transact   business  until   adjournment,
notwithstanding  the  withdrawal  of enough  stockholders  to leave  less than a
quorum.


VIII.     SECTION 3.06.  Voting.
         Each stockholder of the Corporation shall, whether the voting is by one
or more classes voting separately or by two or more classes voting as one class,
be entitled to one vote in person or by proxy for each share of the  Corporation
registered in the name of such stockholder on the books of the Corporation.  The
Corporation  shall not vote  directly or  indirectly  any shares held in its own
name. Any vote of shares may be given by the  stockholder  entitled to vote such
shares in person or by proxy  appointed  by an  instrument  in  writing.  At all
meetings of the  stockholders at which a quorum is present,  all matters (except
where other  provision is made by law or by these  by-laws)  shall be decided by
the affirmative vote of holders of a majority of the shares present in person or
represented by proxy and entitled to vote thereat.

<PAGE>

                                   ARTICLE IV

                               BOARD OF DIRECTORS

IX.       SECTION 4.01.  General Powers.
         The property,  affairs and business of the Corporation shall be managed
by the Board of Directors,  and the Board shall have,  and may exercise,  all of
the powers of the  Corporation,  except such as are  conferred by these  by-laws
upon the stockholders.


X.        SECTION 4.02.  Number and Qualifications.
         (a) The number of directors to constitute the Board of Directors  shall
be  determined  in  accordance  with the  provisions  of  Article  EIGHTH of the
Articles of Incorporation.

         (b) Only  stockholders  of record  owning in their own right,  free and
unpledged,  twenty (20) shares of the common stock of the  Corporation  shall be
eligible to serve as directors.

         (c) No person who shall have  reached his  seventieth  (70th)  birthday
shall be  eligible  for  election  or  reelection  as a member  of the  Board of
Directors.


XI.       SECTION 4.03.  Classes, Election and Term.
         The Board of Directors  shall be divided into three  classes,  shall be
elected and shall  serve  terms in  accordance  with the  provisions  of Article
EIGHTH of the Articles of Incorporation.


XII.      SECTION 4.04.  Quorum and Manner of Acting.
         A majority of the total number of directors at the time in office shall
constitute a quorum for the  transaction of business at any meeting,  and except
as otherwise provided by the Articles of Incorporation or these by-laws, the act
of a  majority  of the  directors  present  at any  meeting at which a quorum is
present shall be the act of the Board of Directors.  In the absence of a quorum,
a majority of the  directors  present may adjourn any meeting  from time to time
without  further notice until a quorum be had. The directors shall act only as a
Board, and the individual directors shall have no power as such.


XIII.     SECTION 4.05.  Place of Meetings.
         The Board of  Directors  may hold its  meetings at any place  within or
without the State of Rhode Island as it may from time to time determine or shall
be specified or fixed in the respective notices or waivers of notice thereof.


XIV.      SECTION 4.06.  Annual Meeting.
         The Board of Directors shall meet for the purpose of organization,  the
election  of  officers  and  the  transaction  of  other  business,  as  soon as
practicable  after each annual  election of directors on the same day and at the
same place at which such election of directors was held.  Notice of such meeting
need not be given.  Such  meeting  may be held at any other time or place  which
shall  be  specified  in a notice  given as  hereinafter  provided  for  special
meetings of the Board of Directors or in a consent and waiver of notice  thereof
signed by all the directors.


XV.       SECTION 4.07.  Regular Meetings.
         Regular meetings of the Board of Directors shall be held at such places
and at such times as the Board shall from time to time by vote determine. If any
day fixed for a regular  meeting shall be a legal holiday at the place where the
meeting is to be held,  then the meeting  which would  otherwise be held on that
day shall be held at the same  hour on the next  succeeding  business  day not a
legal holiday. Notice of regular meetings need not be given.


XVI.      SECTION 4.08.  Special Meetings; Notice.
         Special  meetings  of the  Board of  Directors  shall be held  whenever
called by the President or Chairman of the Board or by not less than twenty-five
percent  (25%) of the  members  of the Board of  Directors.  Notice of each such
meeting  shall be given  by, or at the order of,  the  Secretary  or the  person
calling  the  meeting to each  director  by mailing  the same  addressed  to the
director's residence or usual place of business, or personally by delivery or by
telegraph, cable or telephone, at least two (2) days before the day on which the
meeting is to be held.  If mailed,  such notice  shall be deemed to be delivered
two (2) days  following  being  deposited  in the  mail,  with  postage  prepaid
thereon.  Every such  notice  shall  state the time and place of the meeting but
need not  state  the  purpose  thereof  except  as  otherwise  in these  by-laws
expressly provided.


XVII.     SECTION 4.09.  Presumption of Assent.
         A director of the  Corporation who is present at a meeting of the Board
of Directors at which action on any corporate  matter is taken shall be presumed
to have  assented to the action taken unless his dissent shall be entered in the
minutes  of the  meeting  or unless he shall  file his  written  dissent to such
action  with the  person  acting as the  secretary  of the  meeting  before  the
adjournment  thereof or shall  forward  such dissent by  registered  mail to the
Secretary of the Corporation  immediately  after the adjournment of the meeting.
Such right to dissent  shall not apply to a director  who voted in favor of such
action.


XVIII.    SECTION 4.10.  Telephone Meetings.
         Meetings of the Board of Directors,  regular or special, may be held by
means of a telephone conference circuit or similar communications  equipment and
connection  to such  circuit or  equipment  shall  constitute  presence  at such
meeting.


XIX.      SECTION 4.11.  Removal of Directors.
         Any one or more  directors  may be  removed  at any  time,  but only in
accordance   with  the   provisions  of  Article   EIGHTH  of  the  Articles  of
Incorporation.


XX.       SECTION 4.12.  Resignation.
         (a) Any director of the  Corporation  who reaches his or her seventieth
birthday  while serving as a director shall be required to resign from the Board
of Directors as of the next Annual Meeting of  Shareholders  of the  Corporation
following such director's seventieth birthday.



         (b) Any  director of the  Corporation  may resign at any time by giving
written notice to the Board of Directors, to the Chairman of the Board or to the
President  or to  the  Secretary  of the  Corporation.  The  resignation  of any
director shall take effect at the time specified therein;  and, unless otherwise
specified therein,  the acceptance of such resignation shall not be necessary to
make it effective.


XXI.      SECTION 4.13.  Vacancies and Newly Created Directorships.
         Vacancies  and newly  created  directorships  shall be  filled  only in
accordance   with  the   provisions  of  Article   EIGHTH  of  the  Articles  of
Incorporation.


XXII.     SECTION 4.14.  Compensation.
         Each director,  other than employee directors,  in consideration of his
serving as such,  shall be entitled to receive from the Corporation  such amount
per annum or such fees for  attendance at directors'  meetings,  or both, as the
Board  of  Directors   shall  from  time  to  time   determine,   together  with
reimbursement for the reasonable expenses incurred by him in connection with the
performance  of his duties;  provided  that nothing  herein  contained  shall be
construed  to  preclude  any  director  from  serving  the  Corporation  or  its
subsidiaries in any other capacity and receiving proper compensation therefor.

                                  ARTICLE V

                                  COMMITTEES

XXIII.    SECTION 5.01.  Appointment.
         The Board of Directors  may  designate  three or more of its members to
constitute  an Executive  Committee,  a majority of which shall be  non-employee
directors.  The  designation  of such  committee and the  delegation  thereto of
authority  shall not  operate to relieve the Board of  Directors,  or any member
thereof, of any responsibility imposed by law.


XXIV.     SECTION 5.02.  Authority.
         Except as  otherwise  provided in the  Articles of  Incorporation,  the
Executive Committee,  when the Board of Directors is not in session,  shall have
and may  exercise all of the  authority of the Board of Directors  except to the
extent,  if  any,  that  such  authority  shall  be  limited  by the  resolution
appointing the Executive  Committee and except also that the Executive Committee
shall not have the  authority of the Board of Directors in reference to amending
the  Articles  of  Incorporation,  adopting  a plan of merger or  consolidation,
recommending to the stockholders the sale, lease or other  disposition of all or
substantially  all of the property and assets of the Corporation  otherwise than
in  the  usual  and  regular  course  of  its  business,   recommending  to  the
stockholders a voluntary dissolution of the Corporation or a revocation thereof,
increasing the number of directors constituting the Board of Directors,  filling
any vacancies or newly created directorships on the Board of Directors, removing
or  electing  any  officer of the  Corporation  or  amending  the by-laws of the
Corporation.


XXV.      SECTION 5.03.  Tenure and Qualifications.
         Each member of the Executive Committee shall hold office until the next
regular annual meeting of the Board of Directors following designation and until
a successor is designated as a member of the Executive  Committee and is elected
and qualified or until the death or resignation or removal of such member in the
manner herein provided.


XXVI.     SECTION 5.04.  Meetings.
         Regular meetings of the Executive  Committee may be held without notice
at such times and places as the Executive Committee may fix from time to time by
resolution.  Special  meetings of the  Executive  Committee may be called by any
member thereof upon not less than two (2) days' notice  stating the place,  date
and hour of the  meeting,  which  notice may be written or oral,  and if mailed,
shall be deemed  to be  delivered  when  deposited  in the  United  States  mail
addressed to the member of the  Executive  Committee at such  member's  business
address.  Any member of the Executive  Committee may waive notice of any meeting
and no notice of any meeting need be given to any member  thereof who attends in
person.  The notice of a meeting of the Executive  Committee  need not state the
business proposed to be transacted at the meeting.


XXVII.    SECTION 5.05.  Telephone Meetings.
         Meetings of the Executive Committee may be held by means of a telephone
conference  circuit or similar  communications  equipment and connection to such
circuit or equipment shall constitute attendance at such meeting.


XXVIII.   SECTION 5.06.  Quorum.
         A majority of the members of the Executive Committee shall constitute a
quorum for the transaction of business at any meeting thereof, and action of the
Executive Committee shall be authorized by the affirmative vote of a majority of
the members present at a meeting at which a quorum is present.


XXIX.     SECTION 5.07.  Vacancies.
         Any vacancy in the  Executive  Committee  may be filled by a resolution
adopted by a majority of the full Board of Directors.


XXX.      SECTION 5.08.  Resignations and Removal.
         Any member of the  Executive  Committee may be removed at any time with
or  without  cause by the  Board  of  Directors.  Any  member  of the  Executive
Committee may resign from the Executive  Committee at any time by giving written
notice to the President,  Chairman of the Board or Secretary of the Corporation,
and unless otherwise specified therein, the acceptance of such resignation shall
not be necessary to make it effective.


XXXI.     SECTION 5.09.  Procedure.
         The Executive  Committee may elect a presiding officer from its members
and may fix its own rules of  procedure  which  shall not be  inconsistent  with
these by-laws.  It shall keep regular  minutes of its proceedings and report the
same to the Board of Directors for its  information at the meeting  thereof held
next after the proceedings shall have been taken.


XXXII.    SECTION 5.10.  Other Board Committees.
         The Board of Directors may from time to time, by resolution passed by a
majority of the whole Board, designate one or more committees in addition to the
Executive Committee, each committee to consist of three or more of the directors
of the Corporation. Any such committee, to the extent provided in the resolution
or in the by-laws of the Corporation,  shall have and may exercise the powers of
the Board of  Directors  in the  management  of the  business and affairs of the
Corporation.

         A majority of all the members of any such  committee  may determine its
action and fix the time and place of its meetings, unless the Board of Directors
shall otherwise  provide.  The Board of Directors shall have power to change the
members of any  committee at any time,  to fill  vacancies  and to discharge any
such committee, either with or without cause, at any time.

                                   ARTICLE VI
                        WAIVER OF NOTICE; WRITTEN CONSENT

XXXIII. SECTION 6.01. Waiver of Notice.
         Notice  of  the  time,   place  and  purpose  of  any  meeting  of  the
stockholders,  Board of Directors or any committee of the Board of Directors may
be waived in writing by any  stockholder or director either before or after such
meeting.  Attendance in person, or in case of a meeting of the stockholders,  by
proxy, at a meeting of the  stockholders,  Board of Directors or committee shall
be deemed to constitute a waiver of notice thereof.


XXXIV. SECTION 6.02. Written Consent of Directors.
         Unless  otherwise  restricted by the Articles of Incorporation or these
by-laws,  any action  required  or  permitted  to be taken at any meeting of the
Board of  Directors  or any  committee  of the Board of  Directors  may be taken
without a meeting if a consent  in  writing,  setting  forth the action so to be
taken,  shall be signed before or after such action by all of the directors,  or
all of the members of such  committee,  as the case may be. Such written consent
shall be filed with the records of the Corporation.

                                   ARTICLE VII

                                    OFFICERS

XXXV.     SECTION 7.01.  Number.
         The officers of the Corporation shall be a President,  one or more Vice
Presidents  (the number  thereof and variations in title to be determined by the
Board of Directors),  a Secretary,  a Treasurer,  and such other officers as the
Board of Directors  may from time to time  appoint,  including a Chairman of the
Board, one or more Assistant  Secretaries and one or more Assistant  Treasurers.
One person may hold the  offices  and  perform  the duties of any two or more of
said officers.


XXXVI. SECTION 7.02. Election, Qualifications and Term of Office.
         Each officer shall be elected  annually by the Board of  Directors,  or
from time to time to fill any  vacancy,  and shall hold office until a successor
shall have been duly elected and qualified,  or until the death,  resignation or
removal of such officer in the manner hereinafter provided.


XXXVII.   SECTION 7.03.  Removal.
         Any officer may be removed by the vote of a majority of the whole Board
of  Directors  at a special  meeting  called for the  purpose,  whenever  in the
judgment of the Board of Directors the best interests of the Corporation will be
served  thereby,  but such  removal  shall be without  prejudice to the contract
rights, if any, of the officer so removed. Election or appointment of an officer
or agent shall not of itself create contract rights.


XXXVIII.  SECTION 7.04.  Resignation.
         Any  officer  may  resign at any time by giving  written  notice to the
Board of  Directors,  to the  Chairman of the Board or to the  President  or the
Secretary. Any such resignation shall take effect at the date of receipt of such
notice or at any later time specified  therein;  and unless otherwise  specified
therein the  acceptance  of such  resignation  shall not be necessary to make it
effective.


XXXIX.    SECTION 7.05.  Vacancies.
         A  vacancy  in any  office  because  of  death,  resignation,  removal,
disqualification or any other cause shall be filled for the unexpired portion of
the term by the Board of Directors at any regular or special meeting.


XL.       SECTION 7.06.  Chairman of the Board.
         The Board of  Directors  may  annually  elect from among its  members a
Chairman  of the Board.  The  Chairman  of the Board may be the chief  executive
officer of the  Corporation  and shall  preside at all  meetings of the Board of
Directors and stockholders.  Subject to determination by the Board of Directors,
the Chairman  may have general  executive  powers and such  specific  powers and
duties  as from  time to time  may be  conferred  or  assigned  by the  Board of
Directors.


XLI.      SECTION 7.07.  The President.
         The President  may be the chief  executive  officer of the  Corporation
and,  except as the Board of Directors  shall  otherwise  determine,  shall have
general direction of the affairs of the Corporation.  In addition, the President
shall  perform  such other  duties and have such other  responsibilities  as the
Board of  Directors  may from  time to time  determine.  In the  absence  of the
Chairman of the Board,  the President shall preside at all meetings of the Board
of Directors and stockholders.


XLII.     SECTION 7.08.  The Vice Presidents.
         The Vice  President,  or if  there  shall be more  than  one,  the Vice
Presidents  in the order  determined by the Board of  Directors,  shall,  in the
absence or  disability  of the  President,  perform the duties and  exercise the
powers of the  President and shall perform such other duties and have such other
powers as the Board of Directors may from time to time  prescribe or as shall be
assigned or delegated to such Vice President by the President or the Chairman of
the Board.


XLIII.    SECTION 7.09.  The Secretary.
         The  Secretary  shall record or cause to be recorded in books  provided
for  the  purpose  all  the  proceedings  of the  meetings  of the  Corporation,
including the stockholders,  the Board of Directors, Executive Committee and all
other  committees of the Board of Directors of which a secretary  shall not have
been appointed; shall see that all notices are duly given in accordance with the
provisions  of these  by-laws and as required by law;  shall be custodian of the
records  (other  than  financial)  and of the  seal of the  Corporation;  and in
general,  shall  perform all duties  incident to the office of the Secretary and
such  other  duties  as may,  from  time to time,  be  assigned  by the Board of
Directors or the President or the Chairman of the Board.


XLIV.     SECTION 7.10.  The Assistant Secretaries.
         At the request, or in the absence or disability,  of the Secretary, the
Assistant Secretary  designated by the Secretary or the Board of Directors shall
perform all the duties of the Secretary and, when so acting,  shall have all the
powers of the  Secretary.  The  Assistant  Secretaries  shall perform such other
duties as from time to time may be assigned  to them by the Board of  Directors,
the President, the Chairman of the Board or the Secretary.


XLV.      SECTION 7.11.  The Treasurer.
         The Treasurer shall have charge and custody of, and be responsible for,
all funds and securities of the  Corporation,  and deposit all such funds to the
credit of the Corporation in such banks,  trust companies or other  depositaries
as  shall be  selected  in  accordance  with the  provisions  of these  by-laws;
disburse the funds of the Corporation  under the general control of the Board of
Directors, based upon proper vouchers for such disbursements;  receive, and give
receipts  for,  moneys  due and  payable  to the  Corporation  from  any  source
whatsoever;  render  a  statement  of  the  condition  of  the  finances  of the
Corporation  at all  regular  meetings  of the  Board of  Directors,  and a full
financial report at the annual meeting of the stockholders, if called upon to do
so;  and  render  such  further  statements  to the Board of  Directors  and the
President  and the  Chairman  of the  Board  as they  may  respectively  require
concerning  all  transactions  as  Treasurer or the  financial  condition of the
Corporation.  Unless such functions  shall have been assigned to another officer
by the Board of Directors, the Treasurer shall also have charge of the books and
records of account of the  Corporation,  which  shall be kept at such  office or
offices of the  Corporation  as the Board of  Directors  shall from time to time
designate; be responsible for the keeping of correct and adequate records of the
assets,  liabilities,  business  and  transactions  of the  Corporation;  at all
reasonable  times  exhibit  the  books  and  records  of  account  to any of the
directors of the Corporation  upon  application at the office of the Corporation
where such books and records are kept; be responsible  for the  preparation  and
filing  of all  reports  and  returns  relating  to or based  upon the books and
records of the  Corporation  kept under the direction of the  Treasurer;  and in
general,  perform all the duties  incident to the office of  Treasurer  and such
other  duties as from time to time may be assigned by the Board of  Directors or
the President or the Chairman of the Board.


XLVI.     SECTION 7.12.  The Assistant Treasurers.
         At the request, or in the absence or disability,  of the Treasurer, the
Assistant Treasurer  designated by the Treasurer or the Board of Directors shall
perform all the duties of the Treasurer,  and when so acting, shall have all the
powers of the  Treasurer.  The  Assistant  Treasurers  shall  perform such other
duties as from time to time may be assigned  to them by the Board of  Directors,
the President or the Treasurer.


XLVII.    SECTION 7.13.  General Powers.
         Each officer shall, subject to these by-laws,  have, in addition to the
duties and  powers  herein set  forth,  such  duties and powers as are  commonly
incident to the  respective  office,  and such duties and powers as the Board of
Directors shall from time to time designate.


XLVIII.   SECTION 7.14.  Bonding.
         Any officer,  employee,  agent or factor shall give such bond with such
surety or  sureties  for the  faithful  performance  of his or her duties as the
Board of Directors may, from time to time, require.

                                  ARTICLE VIII

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS


XLIX.     SECTION 8.01.  Right to Indemnification.
         Each  person who was or is made a party or is  threatened  to be made a
party to or is  involved  in any  action,  suit or  proceeding,  whether  civil,
criminal,  administrative,  or investigative (hereinafter,  a "proceeding"),  by
reason  of the fact  that such  person,  or a person of whom such  person is the
legal representative,  is or was a director,  officer,  employee or agent of the
Corporation or, while a director, officer, employee or agent of the Corporation,
is or was serving at the  request of the  Corporation  as a  director,  officer,
employee  or agent of any foreign or domestic  corporation,  partnership,  joint
venture,  trust, other enterprise or employee benefit plan, whether the basis of
such proceeding is alleged action (or failure to act) in an official capacity as
a director, officer, employee or agent or in any other capacity while serving as
a director,  officer,  employee or agent, shall be indemnified and held harmless
by the  Corporation to the fullest extent  permitted by the Rhode Island General
Laws,  as the  same  shall  exist  from  time to time  (but,  in the  case of an
amendment to said General Laws,  only to the extent that such amendment  permits
the Corporation to provide broader indemnification rights than said General Laws
permitted  the  Corporation  to provide  prior to such  amendment)  against  all
expenses,  liability and loss (including  judgments,  penalties,  fines, amounts
paid in settlement and reasonable expenses,  including attorneys' fees) actually
incurred by such person in connection therewith,  and such indemnification shall
continue  as to a person who has ceased to be a director,  officer,  employee or
agent and shall  inure to the  benefit of such  person's  heirs,  executors  and
administrators; provided, however, that the Corporation shall indemnify any such
person  seeking  indemnity in  connection  with a proceeding  (or part  thereof)
initiated  by  such  person  only if  such  proceeding  (or  part  thereof)  was
authorized by the Board of Directors of the  Corporation.  Such right shall be a
contract  right and shall  include the right to be paid by the  Corporation  for
expenses  incurred  in  defending  any such  proceeding  in advance of its final
disposition;  provided,  however,  that,  if the Rhode  Island  General  Laws so
require, the payment of such expenses incurred by a director,  officer, employee
or agent in such person's capacity as a director,  officer, employee or agent of
the  Corporation  (and not in any  other  capacity  in which  service  was or is
rendered by such person while a director, officer, employee or agent, including,
without limitation, service to an employee benefit plan) in advance of the final
disposition  of  such  proceeding,  shall  be made  only  upon  delivery  to the
Corporation by the  indemnified  party of a written  affirmation of such party's
good faith  belief that such party has met the  applicable  standards of conduct
and of an  undertaking,  by or on behalf of such party,  to repay all amounts so
advanced if it shall ultimately be determined that such party is not entitled to
be  indemnified  under  this  Section  8.01  or  otherwise.  Determinations  and
authorizations  of  payment  under this  Section  8.01 shall be made in the same
manner as the determination that indemnification is permissible.


L.        SECTION 8.02.  Right of Claimant to Bring Suit.
         If a claim under  Section  8.01 is not paid in full by the  Corporation
within  ninety  (90)  days  after a  written  claim  has  been  received  by the
Corporation,  the  claimant  may at any time  thereafter  bring suit against the
Corporation  to recover  the unpaid  amount of the claim and, if  successful  in
whole or in part,  the claimant shall be entitled to be paid also the expense of
prosecuting  such claim. It shall be a defense to any such action (other than an
action  brought to enforce  the claim for  expenses  incurred in  defending  any
proceeding  in  advance  of its final  disposition  where the  required  written
affirmation  and  undertaking  has been  tendered to the  Corporation)  that the
claimant has not met the  standards of conduct which make it  permissible  under
the Rhode Island General Laws for the  Corporation to indemnify the claimant for
the  amount  claimed,  but the  burden  of  proving  such  defense  by clear and
convincing  evidence  shall be on the  Corporation.  Neither  the failure of the
Corporation  (including its Board of Directors,  its stockholders or independent
legal counsel) to have made a  determination  prior to the  commencement of such
action that indemnification of the claimant is proper in the circumstances,  nor
an actual  determination  by the Corporation  (including its Board of Directors,
its  stockholders  or  independent  legal counsel) that the claimant has not met
such applicable standards of conduct, shall be a defense to the action or create
a presumption that claimant has not met the applicable standards of conduct.


LI.       SECTION 8.03.  Non-Exclusivity of Rights.
         The rights  conferred  on any person by Sections  8.01 and 8.02 of this
Article  VIII shall not be  exclusive  of any other  right which such person may
have or  hereafter  acquire  under any  statute,  provision  of the  Articles of
Incorporation,   by-laws,  agreement,  vote  of  stockholders  or  disinterested
directors or otherwise.


LII.      SECTION 8.04.  Insurance.
         The Corporation may purchase and maintain insurance, at its expense, to
protect  itself and any person who is or was a  director,  officer,  employee or
agent of the Corporation,  or who, while a director,  officer, employee or agent
of the  Corporation,  is or was serving at the request of the  Corporation  as a
director,  officer,  partner,  trustee,  employee  or  agent of any  foreign  or
domestic  corporation,  partnership,  joint venture,  trust, other enterprise or
employee benefit plan, against any such expenses,  liability or loss, whether or
not the  Corporation  would have the power to indemnify such person against such
expenses, liability or loss under the Rhode Island General Laws.

                                   ARTICLE IX

                             EXECUTION OF DOCUMENTS

LIII.     SECTION 9.01.  Contract, etc., How Executed.
         Unless  the  Board of  Directors  shall  otherwise  determine,  the (i)
Chairman of the Board,  President,  any Vice President or the Treasurer and (ii)
any other  officer  of the  Corporation,  acting  jointly,  may  enter  into any
contract or execute any contract or other instrument,  the execution of which is
not  otherwise  specifically  provided  for,  in the name and on  behalf  of the
Corporation.  The  Board of  Directors,  except  as in these  by-laws  otherwise
provided,  may authorize any other or additional  officer or officers,  agent or
agents, of the Corporation to enter into any contract or execute and deliver any
contract or other instrument in the name and on behalf of the  Corporation,  and
such  authority  may be  general  or  confined  to  specific  instances.  Unless
authorized so to do by these  by-laws or by the Board of Directors,  no officer,
agent or employee  shall have any power or authority to bind the  Corporation by
any  contract or  engagement,  or to pledge its  credit,  or to render it liable
pecuniarily for any purpose or to any amount.


LIV.      SECTION 9.02.  Checks, Drafts, etc.
         All checks,  drafts,  bills of exchange or other orders for the payment
of money,  obligations,  notes,  or other  evidences of  indebtedness,  bills of
lading, warehouse receipts and insurance certificates of the Corporation,  shall
be signed or endorsed by such officer or officers, employee or employees, of the
Corporation  as shall from time to time be determined by resolution of the Board
of Directors.

                                  ARTICLE X

                              BOOKS AND RECORDS

LV.       SECTION 10.01.  Place.
         The books and records of the  Corporation,  including  the stock record
books,  shall be kept at such  places,  within  or  without  the  State of Rhode
Island, as may from time to time be determined by the Board of Directors.


LVI.      SECTION 10.02.  Addresses of Stockholders.
         Each stockholder shall designate to the Secretary of the Corporation an
address at which  notices of  meetings  and all other  corporate  notices may be
served  upon or mailed,  and if any  stockholder  shall fail to  designate  such
address,  corporate notices may, unless otherwise  provided by law, be served by
mail  directed  to the  stockholder's  last known  post  office  address,  or by
transmitting a notice thereof to such address by telegraph, cable, or telephone.

                                   ARTICLE XI

                           SHARES AND THEIR TRANSFER


LVII.     SECTION 11.01.  Certificates for Shares.
         Every  owner of shares of the  Corporation  shall be entitled to have a
certificate  certifying  the  number  of  shares  owned  by  such  owner  in the
Corporation  and  designating  the class of shares to which such shares  belong,
which shall  otherwise be in such form,  in  conformity  to law, as the Board of
Directors shall prescribe. Each such certificate shall be signed by such officer
or officers as the Board of Directors may  prescribe,  or, if not so prescribed,
by the  Chairman  of the  Board or the  President  or a Vice  President  and the
Secretary or an Assistant  Secretary or the Treasurer or an Assistant  Treasurer
of the Corporation.


LVIII.    SECTION 11.02.  Record.
         A record shall be kept of the name of the person,  firm or  corporation
owning the shares of the Corporation issued, the number of shares represented by
each certificate,  and the date thereof,  and, in the case of cancellation,  the
date of cancellation.  The person in whose name shares stand on the books of the
Corporation  shall be deemed the owner  thereof for all  purposes as regards the
Corporation.


LIX.      SECTION 11.03.  Transfer of Shares.
         Transfers of shares of the Corporation  shall be made only on the books
of the  Corporation  by the  registered  holder  thereof,  or by  such  holder's
attorney  thereunto  authorized,  and on the  surrender  of the  certificate  or
certificates  for such shares  properly  endorsed or  accompanied  by a properly
executed stock power.


LX.       SECTION 11.04.  Closing of Transfer Books; Record Dates.
         Insofar as permitted by law, the Board of Directors may direct that the
stock  transfer  books of the  Corporation  be closed for a period not exceeding
sixty (60) days  preceding the date of any meeting of  stockholders  or the date
for the payment of any  dividend or the date for the  allotment of rights or the
date when any change or  conversion  or  exchange  of shares of the  Corporation
shall  go  into  effect,  or for a  period  not  exceeding  sixty  (60)  days in
connection with obtaining the consent of stockholders for any purpose; provided,
however,  that in lieu of closing the stock  transfer  books as  aforesaid,  the
Board of Directors may,  insofar as permitted by law, fix in advance a date, not
exceeding sixty (60) days preceding the date of any meeting of stockholders,  or
the date for the  payment  of any  dividend,  or the date for the  allotment  or
rights,  or the date when any change or  conversion or exchange of shares of the
Corporation  shall go into effect,  or a date in connection  with obtaining such
consent, as a record date for the determination of the stockholders  entitled to
notice of,  and to vote at, any such  meeting  or any  adjournment  thereof,  or
entitled to receive  payment of any such  dividend,  or to any such allotment of
rights,  or to  exercise  the  rights in respect of any  change,  conversion  or
exchange of shares of the Corporation, or to give such consent, and in each such
case  stockholders and only such stockholders as shall be stockholders of record
on the date so fixed  shall be  entitled  to  notice  of,  and to vote at,  such
meeting and any adjournment thereof, or to receive payment of such dividend,  or
to receive such allotment of rights,  or to exercise such rights or to give such
consent,  as the case may be,  notwithstanding any transfer of any shares on the
books of the Corporation after any such record date fixed as aforesaid.


LXI.      SECTION 11.05.  Lost, Destroyed or Mutilated Certificates.
         In case of the  alleged  loss or  destruction  or the  mutilation  of a
certificate  representing  shares of the  Corporation,  a new certificate may be
issued in place  thereof,  in the  manner  and upon  such  terms as the Board of
Directors may prescribe.

                                   ARTICLE XII

                                       SEAL

         The Board of Directors may provide for a corporate seal, which shall be
in the form of a circle and shall bear the name of the Corporation and the state
and year of incorporation.

                                   ARTICLE XIII

                                    FISCAL YEAR

         Except  as  from  time to  time  otherwise  provided  by the  Board  of
Directors, the fiscal year of the Corporation shall be the calendar year.

                                   ARTICLE XIV

                                    AMENDMENTS

         These  by-laws of the  Corporation  shall be subject to  alteration  or
repeal, and new by-laws may be adopted only in accordance with the provisions of
Article EIGHTH of the Articles of Incorporation.


                                 EXHIBIT 10.4

                    Short-Term Incentive Plan Description


The following is a description of a the Corporation's  Short-Term Incentive Plan
(the  "Incentive  Plan")  which  provides  for  incentive  bonuses to  executive
officers and all other officers of the Registrant and its subsidiary bank:

The Incentive Plan provides for the payment of additional  cash  compensation to
officers based on the  achievement by the Corporation of target levels of return
on equity and/or the achievement of individual  objectives by the Incentive Plan
participants.  Under the Incentive Plan, the Corporation's return on equity each
year is measured against both  expectations,  as established by the Bank's Board
of Directors at the beginning of the year,  and the  performance of a peer group
of bank holding  companies (the "Incentive Plan Peer Group") in order to provide
objective links between  performance and  compensation.  Generally,  members are
selected  based on asset size,  similarity  in  operating  lines of business and
listing on Nasdaq.

The total target payout for participants  varies by level of responsibility  and
may range from 37% (for the Chief Executive  Officer) to 5% of base salary.  The
portion of incentive  based on the  Corporation's  return on equity  performance
also  varies  with level of  responsibility  and ranges from 100% (for the Chief
Executive Officer) to as low as 30% of the incentive.  The payout for the return
on  equity   component  of  the   incentive  is   determined  by  comparing  the
Corporation's  return  on  equity  for the year  against  a matrix  of  possible
outcomes based on absolute return on equity and the Corporation's ranking within
the Incentive Plan Peer Group.  The possible  outcomes range from no payout to a
payout of 1.5 times the  return on equity  component  target  payout and this is
applied to the return on equity incentive  component for all  participants.  The
target  levels  incorporated  into  the  matrix  are  adjusted  by the  Board of
Directors in  connection  with the  establishment  of the  Corporation's  annual
business plan. In general, the target levels are adjusted to position the target
payout factor at 1.0 for the return on equity component of the Incentive Plan.

The  payout  for  the  individual   performance  portion  of  the  incentive  is
subjectively  determined  by each  participant's  supervisor.  The payout of the
individual  performance  incentive component is also adjusted by a profitability
factor  which is the ratio of the  Corporation's  net income for the year to the
net income target in the business plan established at the beginning of the year.
This adjustment  factor may range from 80% to 120%,  however,  if net income for
the  year is  less  than  80% of the  target,  no  payout  will be made  for the
individual performance incentive component.


                                   EXHIBIT 23

                               Accountants' Consent




The Board of Directors
Washington Trust Bancorp, Inc.:


We consent to  incorporation  by reference in the  registration  statement (Nos.
33-23048 and  333-13167)  on Form S-8 and in the  registration  statement  (Nos.
33-28065 and  333-13821) on Form S-3 of Washington  Trust  Bancorp,  Inc. of our
report dated January 12, 1998,  relating to the  consolidated  balance sheets of
Washington  Trust Bancorp,  Inc. and Subsidiary as of December 31, 1997 and 1996
and the related  consolidated  statements  of income,  changes in  shareholders'
equity  and cash  flows  for each of the years in the three  year  period  ended
December 31, 1997,  which report  appears in the December 31, 1997 annual report
on Form 10-K of Washington Trust Bancorp, Inc.


                                                           KPMG PEAT MARWICK LLP

Providence, Rhode Island
March 17, 1998

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THE  SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     CONSOLIDATED  FINANCIAL  STATEMENTS  AND  NOTES THERETO OF WASHINGTON TRUST
     BANCORP, INC. AS  OF  DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY
     REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>         
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                          12,925
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                13,203
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    237,366
<INVESTMENTS-CARRYING>                          51,807
<INVESTMENTS-MARKET>                            52,586
<LOANS>                                        455,910
<ALLOWANCE>                                      8,835
<TOTAL-ASSETS>                                 814,393
<DEPOSITS>                                     530,926
<SHORT-TERM>                                    20,337
<LIABILITIES-OTHER>                            195,926
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                           413
<OTHER-SE>                                      66,791
<TOTAL-LIABILITIES-AND-EQUITY>                 814,393
<INTEREST-LOAN>                                 39,090
<INTEREST-INVEST>                               18,313
<INTEREST-OTHER>                                   376
<INTEREST-TOTAL>                                57,779
<INTEREST-DEPOSIT>                              17,838
<INTEREST-EXPENSE>                              29,477
<INTEREST-INCOME-NET>                           28,302
<LOAN-LOSSES>                                    1,400
<SECURITIES-GAINS>                                 733
<EXPENSE-OTHER>                                 24,385
<INCOME-PRETAX>                                 12,729
<INCOME-PRE-EXTRAORDINARY>                      12,729
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,087
<EPS-PRIMARY>                                     1.38
<EPS-DILUTED>                                     1.33
<YIELD-ACTUAL>                                    4.07
<LOANS-NON>                                      7,335
<LOANS-PAST>                                       644
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    800
<ALLOWANCE-OPEN>                                 8,495
<CHARGE-OFFS>                                    1,462
<RECOVERIES>                                       402
<ALLOWANCE-CLOSE>                                8,835
<ALLOWANCE-DOMESTIC>                             8,835
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,998
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission