WASHINGTON TRUST BANCORP INC
10-Q, 1999-05-14
STATE COMMERCIAL BANKS
Previous: COVER ALL TECHNOLOGIES INC, 10-Q, 1999-05-14
Next: ENSTAR INCOME PROGRAM 1984-1 LP, SC 14D9/A, 1999-05-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q


(Mark One)
[X] Quarterly report pursuant to section 13 or 15(d) of the Securities  Exchange
    Act of 1934 for the quarterly period ended March 31, 1999 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                       Commission file number: 000-13091

                     -------------------------------------

                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)

                     -------------------------------------


          RHODE ISLAND                                         05-0404671
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)

         23 BROAD STREET
     WESTERLY, RHODE ISLAND                                       02891
(Address of principal executive offices)                       (Zip Code)

                                (401) 348-1200
             (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12 months (or for such shorter period  that the  registrant  was
required  to  file  such  reports), and (2)  has  been  subject  to  such filing
requirements for the past 90 days.
[X] Yes  [ ] No


The number of shares of common stock of the registrant  outstanding as of May 7,
1999 was10,120,257.





                                     Page 1

<PAGE>




                                    FORM 10-Q
                  WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
                      For The Quarter Ended March 31, 1999


                                TABLE OF CONTENTS


                                                                         Page
                                                                        Number
PART I.  Financial Information

Item 1.  Financial Statements

Consolidated Balance Sheets
       March 31, 1999 and December 31, 1998                                3

Consolidated Statements of Income
       Three Months Ended March 31, 1999 and 1998                          4

Consolidated Statements of Changes in Shareholders' Equity
       Three Months Ended March 31, 1999 and 1998                          5

Consolidated Statements of Cash Flows
       Three Months Ended March 31, 1999 and 1998                          6

Condensed Notes to Consolidated Financial Statements                       8

Independent Auditors' Review Report                                        10

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                     11


Item 3.  Quantitative and Qualitative Disclosures About Market Risk        18
 

PART II.  Other Information                                                19


Signatures                                                                 20



This report contains certain  statements that may be considered  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's actual results could differ materially from those projected in the
forward-looking  statements  as a result,  among  other  factors,  of changes in
general  national or regional  economic  conditions,  changes in interest rates,
reductions in deposit levels necessitating increased borrowing to fund loans and
investments,  changes in the size and nature of the  Corporation's  competition,
changes in loan default and  charge-off  rates,  and changes in the  assumptions
used in making such forward-looking statements.



<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS


                                                      (Unaudited) 
                                                       March 31,    December 31,
                                                         1999           1998
- --------------------------------------------------------------------------------
Assets:
Cash and due from banks                                 $13,889       $18,475
Federal funds sold and other short-term investments      11,598        10,300
Mortgage loans held for sale                              4,386         5,944
Securities:
   Available for sale, at fair value                    343,686       315,265
   Held to maturity, at cost; fair value $96,918
     in 1999 and $96,548 in 1998                         96,744        95,647
- --------------------------------------------------------------------------------
   Total securities                                     440,430       410,912

Federal Home Loan Bank stock, at cost                    16,444        16,444

Loans                                                   461,092       449,502
Less allowance for loan losses                           10,768        10,416
- --------------------------------------------------------------------------------
   Net loans                                            450,324       439,086

Premises and equipment, net                              23,556        22,985
Accrued interest receivable                               6,169         5,540
Other assets                                              5,965         5,383
- --------------------------------------------------------------------------------
   Total assets                                        $972,761      $935,069
- --------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                               $84,306       $87,383
   Savings                                              208,702       210,093
   Time                                                 272,963       277,847
- --------------------------------------------------------------------------------
   Total deposits                                       565,971       575,323

Dividends payable                                         1,113         1,005
Short-term borrowings                                    19,197        15,033
Federal Home Loan Bank advances                         303,955       262,106
Accrued expenses and other liabilities                    8,553         8,536
- --------------------------------------------------------------------------------
   Total liabilities                                    898,789       862,003
- --------------------------------------------------------------------------------

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares; issued 10,119,093 shares
   in 1999 and 10,010,962 shares in 1998                    632           626
Paid-in capital                                           3,578         2,855
Retained earnings                                        63,696        62,196
Accumulated other comprehensive income                    6,066         7,389
- --------------------------------------------------------------------------------
   Total shareholders' equity                            73,972        73,066
- --------------------------------------------------------------------------------
   Total liabilities and shareholders' equity          $972,761      $935,069
- --------------------------------------------------------------------------------

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF INCOME


                                                               (Unaudited)
                                                        ------------------------
Three months ended March 31,                               1999           1998
- --------------------------------------------------------------------------------

Interest income:
   Interest and fees on loans                            $9,665         $10,072
   Interest on securities                                 6,044           4,571
   Dividends on corporate stock
    and Federal Home Loan Bank stock                        532             509
   Interest on federal funds sold and 
    other short-term investments                            141             169
- --------------------------------------------------------------------------------
   Total interest income                                 16,382          15,321
- --------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                         852             827
   Time deposits                                          3,460           3,890
   Federal Home Loan Bank advances                        3,831           3,072
   Other                                                    220             232
- --------------------------------------------------------------------------------
   Total interest expense                                 8,363           8,021
- --------------------------------------------------------------------------------
Net interest income                                       8,019           7,300
Provision for loan losses                                   450             450
- --------------------------------------------------------------------------------
Net interest income after provision for loan losses       7,569           6,850
- --------------------------------------------------------------------------------
Noninterest income:
   Trust revenue                                          1,419           1,224
   Service charges on deposit accounts                      725             633
   Merchant processing fees                                 249             155
   Net gains on sales of securities                         262              41
   Net gains on loan sales                                  328             329
   Other income                                             349             282
- --------------------------------------------------------------------------------
   Total noninterest income                               3,332           2,664
- --------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                         3,783           3,419
   Net occupancy                                            504             459
   Equipment                                                672             566
   Merchant processing costs                                141             111
   Office supplies                                          156             159
   Advertising and promotion                                172             112
   Other                                                  1,754           1,364
- --------------------------------------------------------------------------------
   Total noninterest expense                              7,182           6,190
- --------------------------------------------------------------------------------
Income before income taxes                                3,719           3,324
Income tax expense                                        1,106             931
- --------------------------------------------------------------------------------
   Net income                                            $2,613          $2,393
- --------------------------------------------------------------------------------

Per share information:
Earnings per share - basic                                 $.26            $.24
Earnings per share - diluted                               $.25            $.23
Cash dividends declared per share                          $.11            $.10


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>

<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                  (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)


                                                                                 Accumulated
                                                                                    Other
                                          Common      Paid-in     Retained      Comprehensive     Treasury
                                          Stock       Capital     Earnings          Income          Stock      Total
- ----------------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>         <C>              <C>            <C>         <C>    
Balance at January 1, 1999                 $626       $2,855      $62,196          $7,389             $-      $73,066
Net income                                                          2,613                                       2,613
Other comprehensive income net of tax:
   Net unrealized losses on securities,
     net of reclassification adjustment                                            (1,323)                     (1,323)
                                                                                                              --------
Comprehensive income                                                                                            1,290
Cash dividends declared                                            (1,113)                                     (1,113)
Shares issued                                 6          723                                                      729
- ----------------------------------------------------------------------------------------------------------------------
Balance at March 31, 1999                  $632       $3,578      $63,696          $6,066             $-      $73,972
- ----------------------------------------------------------------------------------------------------------------------


Balance at January 1, 1998                 $413       $3,705      $56,360          $7,059          $(333)     $67,204
Net income                                                          2,393                                       2,393
Other comprehensive income net of tax:
   Net unrealized gains on securities,
     net of reclassification adjustment                                               910                         910
                                                                                                              --------
Comprehensive income                                                                                            3,303
Cash dividends declared                                              (998)                                       (998)
Shares issued                                 5          501                                       1,003        1,509
Shares repurchased                                                                                (1,684)      (1,684)
- ----------------------------------------------------------------------------------------------------------------------
Balance at March 31, 1998                  $418       $4,206      $57,755          $7,969        $(1,014)     $69,334
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>






The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





<PAGE>

<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                  (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                   (Unaudited)
                                                                           ---------------------------
Three months ended March 31,                                                  1999              1998
- ------------------------------------------------------------------------------------------------------
<S>                                                                       <C>               <C>      
Cash flows from operating activities:
   Net income                                                               $2,613            $2,393
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                                                 450               450
     Depreciation of premises and equipment                                    693               573
     Amortization of premium in excess of accretion of
       discount on debt securities                                              23               284
     Net gains on sales of securities                                         (262)              (41)
     Net gains on loan sales                                                  (328)             (329)
     Proceeds from sales of loans                                           19,527            22,265
     Loans originated for sale                                             (17,676)          (24,016)
     Increase in accrued interest receivable                                  (629)             (441)
     Increase in other assets                                                 (540)             (325)
     Increase (decrease) in accrued expenses and other liabilities             698               (79)
     Other, net                                                                (56)              (53)
- -----------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                                 4,513               681
- -----------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Securities available for sale:
     Purchases                                                             (56,511)          (95,619)
     Proceeds from sales                                                    12,890            19,532
     Maturities and principal repayments                                    13,412            11,663
   Securities held to maturity:
     Purchases                                                              (7,043)           (1,567)
     Maturities and principal repayments                                     5,967               370
   Principal collected on loans (under) over loan originations             (11,787)            5,276
   Proceeds from sales of other real estate owned                              151               340
   Purchases of premises and equipment                                      (1,265)             (858)
- -----------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                   (44,186)          (60,863)
- -----------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Net (decrease) increase in deposits                                      (9,352)           16,852
   Net increase (decrease) in other short-term borrowings                    4,164              (610)
   Proceeds from Federal Home Loan Bank advances                           147,336           168,400
   Repayment of Federal Home Loan Bank advances                           (105,487)         (124,591)
   Purchase of treasury stock                                                    -            (1,684)
   Proceeds from issuance of common stock                                      729             1,509
   Cash dividends paid                                                      (1,005)             (927)
- -----------------------------------------------------------------------------------------------------
   Net cash provided by financing activities                                36,385            58,949
- -----------------------------------------------------------------------------------------------------
   Net decrease in cash and cash equivalents                                (3,288)           (1,233)
   Cash and cash equivalents at beginning of year                           28,775            25,500
- -----------------------------------------------------------------------------------------------------
   Cash and cash equivalents at end of period                              $25,487           $24,267
- -----------------------------------------------------------------------------------------------------
(Continued)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

 
Three months ended March 31,                                                  1999             1998
- -----------------------------------------------------------------------------------------------------
<S>                                                                         <C>               <C>   
Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate owned                        $194               $44
   Loans charged off                                                           142                55
   (Decrease) increase in net unrealized gain on
     securities available for sale                                          (1,323)              910

Supplemental Disclosures:
   Interest payments                                                        $8,148            $4,541
   Income tax payments                                                           1                 2
</TABLE>





The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1) Basis of Presentation
The accounting  and reporting  policies of Washington  Trust Bancorp,  Inc. (the
"Corporation") are in accordance with generally accepted  accounting  principles
and  conform to general  practices  of the banking  industry.  In the opinion of
management,  the accompanying  consolidated  financial statements present fairly
the Corporation's  financial position as of March 31, 1999 and December 31, 1998
and the results of operations and cash flows for the interim periods presented.

The consolidated  financial  statements  include the accounts of the Corporation
and its wholly-owned  subsidiary,  The Washington Trust Company. All significant
intercompany balances and transactions have been eliminated.

The unaudited  consolidated  financial  statements of Washington  Trust Bancorp,
Inc. presented herein have been prepared pursuant to the rules of the Securities
and Exchange  Commission  for quarterly  reports on Form 10-Q and do not include
all of the  information  and note  disclosures  required by  generally  accepted
accounting  principles.  These statements should be read in conjunction with the
consolidated  financial statements and notes thereto for the year ended December
31, 1998 included in the  Corporation's  Annual Report on Form 10-K for the year
ended December 31, 1998

(2) Securities Available for Sale
<TABLE>
<CAPTION>
Securities available for sale are summarized as follows:

                                                      Amortized         Unrealized        Unrealized         Fair
                                                        Cost               Gains            Losses           Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>               <C>              <C>    
March 31, 1999
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                $116,116           $1,146            $(184)          $117,078
Mortgage-backed securities                              166,405              513             (445)           166,473
Corporate bonds                                          37,733              103             (265)            37,571
Corporate stocks                                         13,211            9,638             (285)            22,564
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   333,465           11,400           (1,179)           343,686
- ---------------------------------------------------------------------------------------------------------------------
December 31, 1998
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                 113,757            1,782              (12)           115,527
Mortgage-backed securities                              143,906              666             (495)           144,077
Corporate bonds                                          27,533              179             (209)            27,503
Corporate stocks                                         17,842           10,408              (92)            28,158
- ---------------------------------------------------------------------------------------------------------------------
Total                                                  $303,038          $13,035            $(808)          $315,265
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

Securities  available  for sale with a fair value of $31,837  and  $27,800  were
pledged to secure  Treasury Tax and Loan  deposits,  short-term  borrowings  and
public deposits at March 31, 1999 and December 31, 1998, respectively.

For the three  months ended March 31, 1999,  proceeds  from sales of  securities
available for sale  amounted to $12,890 while net realized  gains on these sales
amounted to $262.


<PAGE>



(3) Securities Held to Maturity
<TABLE>
<CAPTION>
The amortized cost and fair value of securities  held to maturity are summarized
as follows:

                                                     Amortized           Unrealized        Unrealized        Fair
                                                        Cost                Gains            Losses          Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>              <C>             <C>    
March 31, 1999
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                 $25,984              $67             $(27)           $26,024
Mortgage-backed securities                               43,586              267             (480)            43,373
States and political subdivisions                        27,174              361              (14)            27,521
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    96,744              695             (521)            96,918
- ---------------------------------------------------------------------------------------------------------------------
December 31, 1998
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                  21,987              133               (1)            22,119
Mortgage-backed securities                               46,088              335              (96)            46,327
States and political subdivisions                        27,572              531               (1)            28,102
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $95,647             $999             $(98)           $96,548
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

There were no sales or transfers of securities held to maturity during the three
months ended March 31, 1999.

(4) Loan Portfolio The following is a summary of loans:

                                                     March 31,      December 31,
                                                        1999            1998
- --------------------------------------------------------------------------------
Commercial:
    Mortgages                                         $78,396         $70,468
    Construction and development                          608             612
    Other (1)                                         114,187         111,477
- --------------------------------------------------------------------------------
Total commercial                                      193,191         182,557

Residential real estate:
    Mortgages                                         181,918         179,589
    Homeowner construction                              9,125          10,046
- --------------------------------------------------------------------------------
Total residential real estate                         191,043         189,635

Consumer (2)                                           76,858          77,310
- --------------------------------------------------------------------------------
    Total loans                                      $461,092        $449,502
- --------------------------------------------------------------------------------

(1) Loans to businesses and individuals, a substantial portion of which is fully
    or  partially  collateralized  by real estate.
(2) Includes  credit  card  loans  totaling  $5.0 million  and  $5.4  million at
    March 31, 1999 and December 31, 1998, respectively.



<PAGE>


(5) Allowance For Loan Losses
The following is an analysis of the allowance for loan losses:

Three months ended March 31,                             1999             1998
- --------------------------------------------------------------------------------
Balance at beginning of period                        $10,416           $8,835
Provision charged to expense                              450              450
Recoveries                                                 44               79
Loans charged off                                        (142)             (55)
- --------------------------------------------------------------------------------
Balance at end of period                              $10,768           $9,309
- --------------------------------------------------------------------------------




INDEPENDENT AUDITORS' REVIEW REPORT

The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have reviewed the accompanying consolidated balance sheet of Washington Trust
Bancorp,  Inc. and subsidiary (the  "Corporation") as of March 31, 1999, and the
related consolidated  statements of income,  changes in shareholders' equity and
cash flows for the  three-month  periods  ended March 31,  1999 and 1998.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.

We conduct our reviews in accordance with standards  established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information  consists  principally of applying  analytical  review procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of an opinion  regarding the  financial  statements  taken as a
whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the consolidated  financial  statements referred to above for them to
be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated balance sheet of the Corporation as of December 31,
1998,   and  the  related   consolidated   statements  of  income,   changes  in
shareholders'  equity  and cash  flows  for the year then  ended  not  presented
herein;  and in our report dated January 21, 1999,  we expressed an  unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information  set  forth in the  accompanying  consolidated  balance  sheet as of
December 31, 1998, is fairly stated, in all material respects.



KPMG  LLP

Providence, Rhode Island
April 15, 1999


<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
  AND RESULTS OF OPERATIONS


Results of Operations - Quarters Ended March 31, 1999 and 1998
The  Corporation  recorded net income of $2.6 million for the three months ended
March  31,  1999,  an  increase  of 9.2 % over the $2.4  million  of net  income
recorded  in the  first  quarter  of 1998.  Diluted  earnings  per share for the
quarter  ended  March 31, 1999  amounted to $.25,  up from $.23 per share on net
income earned in the comparable 1998 quarter.

The Corporation's  rates of return on average  assets and average equity for the
quarter ended  March 31,  1999  were 1.10% and 14.17%, respectively.  Comparable
amounts for the first quarter of 1998 were 1.14% and 13.88%, respectively.

Net  interest  income  (the  difference  between  interest  earned  on loans and
investments  and interest paid on deposits and borrowings) for the first quarter
of 1999  amounted to $8.0  million,  an  increase of 9.8% from the $7.3  million
reported for the three months ended March 31, 1998.  This increase was primarily
attributable to net interest  income  generated by investment  securities.  (See
additional discussion under the caption "Net Interest Income".)

The provision for loan losses for the three months ended March 31, 1999 amounted
to $450  thousand,  unchanged  from the prior year period.

Other  noninterest  income  (noninterest  income excluding net gains on sales of
securities available for sale) amounted to $3.1 million for the first quarter of
1999, up 17.0% over the comparable 1998 amount.  This increase was primarily due
to growth in revenues for trust services and increases in other service charges.
For the  three  months  ended  March 31,  1999 and  1998,  net gains on sales of
securities   amounted  to   approximately   $262   thousand  and  $41  thousand,
respectively.

Total noninterest  expense for the quarter ended March 31, 1999 amounted to $7.2
million, an increase of 16.0% from the comparable 1998 amount. This increase was
primarily  attributable to higher salaries and benefits expense and increases in
equipment and occupancy expenses  resulting from the Corporation's  expansion of
its  market  area.  Equipment  and net  occupancy  costs  rose  18.7% and 10.0%,
respectively,  over the prior  year  period due  primarily  to  depreciation  of
premises and equipment incurred in connection with the Corporation's market area
expansion efforts.  Included in other noninterest  expenses for the three months
ended  March  31,  1999  was a  contribution  to  the  Corporation's  charitable
foundation  amounting to approximately $270 thousand.  This transaction resulted
in the realized securities gains of $262 thousand mentioned previously.

Net Interest Income
(The  accompanying  schedule  entitled "Average Balances / Net Interest Margin -
Fully Taxable  Equivalent  Basis (FTE)" should be read in conjunction  with this
discussion.)

FTE net interest  income for the three  months ended March 31, 1999  amounted to
$8.3 million,  up by 10.4% over the same 1998 period due primarily to the growth
in interest-earning  assets. The net interest margin (FTE net interest income as
a percentage of average interest-earning assets) declined slightly from 3.81% in
the first quarter of 1998 to 3.73% in 1999.

For the three  months  ended March 31,  1999,  average  interest-earning  assets
amounted to $902.6 million,  an increase of $112.2 million,  or 14.2%,  over the
comparable 1998 amount. The growth in average interest-earning assets was due to
growth in the securities portfolio. Total average securities rose $113.5 million
or 33.9% over the comparable prior year period,  mainly due to purchases of debt
securities. The FTE rate of return on securities was 6.31% for the first quarter
of 1999,  down from  6.50%  for the same 1998  period.  The  decrease  in yields
reflects lower marginal rates on investment purchases. The FTE rate of return on
average  interest-earning  assets was 7.49% for the three months ended March 31,
1999,  down from 7.87% for the same 1998  period due to  reduction  in yields on
loans and taxable debt securities.

The yield on average  total loans  amounted to 8.66% for the three  months ended
March 31, 1999,  down from 8.87% in the comparable  1998 period due primarily to
lower yields on new loan originations.  Average total loans for the three months
ended  March 31,  1999  declined  slightly  from the prior year and  amounted to
$454.2 million. Average consumer loans and residential real estate loans rose by
2.9% and 1.1% over the prior year, respectively,  while average commercial loans
decreased by 3.0%. As a result of prime rate decreases during the fourth quarter
of 1998,  the yields on consumer and  residential  real estate loans declined 44
basis points and 42 basis points to 8.66% and 7.79%, respectively.  The yield on
commercial  loans  increased 12 basis  points from the first  quarter of 1998 to
9.55%.  The  increase  in  yields on  commercial  loans  was  mainly  due to the
recognition of interest income relating to payoffs of nonaccrual loans.

The Corporation's total cost of funds on interest-bearing  liabilities  amounted
to 4.29% for the three  months  ended  March 31,  1999,  down from 4.63% for the
comparable 1998 period. This decrease was due primarily to reduced rates paid on
both  borrowed  funds and  deposits.  Average FHLB  advances  amounted to $288.9
million,  up 37.3% from the $210.5  million  average  balance for the comparable
1998 period.  The average rate paid on FHLB  advances for the three months ended
March 31, 1999 was 5.38%,  an  decrease  of 46 basis  points from the prior year
rate.  Average time  deposits  declined  $3.3  million to $280.5  million with a
decrease of 48 basis points in the rate paid.  Average savings  deposits for the
three  months  ended March 31, 1999  increased  12.1% from the  comparable  1998
amount to $204.2  million.  The rate  paid on these  deposits  was 1.69% for the
first three months of 1999,  down from 1.82% for the same 1998  period.  For the
three months ended March 31, 1999,  average demand  deposits,  an  interest-free
funding  source,  were up by $8.6  million,  or 12.0%,  from the same prior year
period.



<PAGE>


Average Balances / Net Interest Margin - Fully Taxable Equivalent Basis
The following  table sets forth average  balance and interest rate  information.
Income is presented on a fully taxable  equivalent basis (FTE). For dividends on
corporate stocks,  the 70% federal dividends  received deduction is also used in
the calculation of tax equivalency.  Nonaccrual and renegotiated  loans, as well
as interest earned on these loans (to the extent  recognized in the Consolidated
Statements of Income), are included in amounts presented for loans.

<TABLE>
<CAPTION>
Three months ended March 31,                                1999                                1998
- ---------------------------------------- ------------------------------------ --------------------------------------
                                            Average                   Yield/       Average                  Yield/
(Dollars in thousands)                      Balance      Interest      Rate        Balance     Interest       Rate
- ---------------------------------------- ------------- ----------- ---------- -------------- ------------ ----------
<S>                                        <C>            <C>          <C>        <C>           <C>           <C>
Assets:
Residential real estate loans              $191,615        3,683       7.79%      $189,444       3,891        8.21%
Commercial and other loans                  186,464        4,390       9.55%       192,136       4,532        9.43%
Consumer loans                               76,089        1,625       8.66%        73,970       1,682        9.10%
- --------------------------------------------------------------------------------------------------------------------
   Total loans                              454,168        9,698       8.66%       455,550      10,105        8.87%
Federal funds sold  and other
  short-term investments                     12,079          141       4.75%        12,405         168        5.43%
Taxable debt securities                     378,376        5,729       6.14%       275,253       4,380        6.37%
Nontaxable debt securities                   27,178          476       7.11%        17,774         290        6.52%
Corporate stocks and FHLB stock              30,782          628       8.27%        29,448         607        8.25%
- --------------------------------------------------------------------------------------------------------------------
   Total securities                         448,415        6,974       6.31%       334,880       5,445        6.50%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-earning assets            902,583       16,672       7.49%       790,430      15,550        7.87%
- --------------------------------------------------------------------------------------------------------------------
Non interest-earning assets                  49,522                                 49,231
- --------------------------------------------------------------------------------------------------------------------
   Total assets                            $952,105                               $839,661
- --------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity:
Savings deposits                           $204,160          852       1.69%      $182,156         827        1.82%
Time deposits                               280,537        3,460       5.00%       283,880       3,890        5.48%
FHLB advances                               288,876        3,831       5.38%       210,466       3,072        5.84%
Other                                        17,727          220       5.04%        16,649         232        5.57%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities       791,300        8,363       4.29%       693,151       8,021        4.63%
Demand deposits                              79,717                                 71,149
Non interest-bearing liabilities              7,316                                  8,539
- --------------------------------------------------------------------------------------------------------------------
Total liabilities                           878,333                                772,839
Total shareholders' equity                   73,772                                 66,822
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities and
   shareholders' equity                    $952,105                               $839,661
- --------------------------------------------------------------------------------------------------------------------
   Net interest income                                    $8,309                                $7,529
- --------------------------------------------------------------------------------------------------------------------
Net interest spread                                                    3.20%                                  3.24%
Net interest margin                                                    3.73%                                  3.81%
- --------------------------------------------------------------------------------------------------------------------
<FN>
Interest  income  amounts  presented  in the table above  include the  following
adjustments for taxable equivalency:

(Dollars in thousands)

Three months ended March 31,                            1999              1998
- --------------------------------------------------------------------------------
Commercial and other loans                               $33               $33
Nontaxable debt securities                               161                98
Corporate stocks                                          96                98
</FN>
</TABLE>



<PAGE>


Financial Condition and Liquidity
Total assets  amounted to $972.8 million at March 31, 1999, an increase of $37.7
million,  or 4.0%, from the December 31, 1998 amount of $935.1 million.  Average
assets  totaled  $952.1 million for the three months ended March 31, 1999, up by
13.4% over the comparable 1998 period.

Nonperforming   assets   (nonaccrual   loans  and  property   acquired   through
foreclosure) amounted to $5.0 million or .51% of total assets at March 31, 1999,
down from $5.9 million or .63% of total assets at December 31, 1998.

Securities  Available for Sale - The carrying value of securities  available for
sale at March 31, 1999 amounted to $343.7 million,  an increase of 9.0% over the
December 31, 1998 amount of $315.3  million.  This increase is  attributable  to
purchases of debt  securities.  The net unrealized gain on securities  available
for sale  amounted  to $10.2  million,  down 16.4% from the  December  31,  1998
balance  of $12.2  million.  This  decrease  was  attributable  to the effect of
increases  in Treasury  rates that  occurred in the first  quarter of 1999 and a
decline in net unrealized gains on corporate stocks.

Securities  Held to Maturity - The carrying value of securities held to maturity
amounted to $96.7  million at March 31, 1999,  up from $95.6 million at December
31, 1998. The net  unrealized  gain on securities  held to maturity  amounted to
approximately  $174  thousand  at March 31,  1999,  down from $901  thousand  at
December 31, 1998. This decline was primarily due to the effects of increases in
Treasury rates that occurred in the first quarter of 1999.

Loans - Total loans amounted to $461.1 million at March 31, 1999, an increase of
$11.6 million,  or 2.6%,  from the December 31, 1998 balance of $449.5  million.
Growth  in the  loan  portfolio  was led by  increases  in the  commercial  loan
portfolio. Commercial loans increased $10.6 million or 5.8% to $193.2 million at
March 31, 1999.  Total  residential  real estate loans increased by $1.4 million
over the December 31, 1998 balance to $191.0 million.

Deposits - Total deposits  amounted to $566.0 million at March 31, 1999, down by
1.6% from the December 31, 1998 amount of $575.3  million.  In the first quarter
of 1999,  time deposits  declined  $4.9 million and amounted to $273.0  million.
Demand  deposits  totaled  $84.3  million  at March 31,  1999,  compared  to the
December 31, 1998 balance of $87.4 million.  Savings deposits  decreased by $1.4
million from the December 31, 1998 balance to $210.1 million.

Borrowings - The Corporation  utilizes  advances from the Federal Home Loan Bank
as well as other short-term  borrowings as part of its overall funding strategy.
The  additional  FHLB  advances  and  short-term  borrowings  were  used to meet
short-term liquidity needs, to fund loan growth and to purchase securities. FHLB
advances  amounted to $304.0 million at March 31, 1999, up by $41.8 million from
the December 31, 1998 amount. In addition,  short-term borrowings outstanding at
March 31, 1999 amounted to $19.2 million.

For the three  months  ended March 31,  1999,  net cash  provided by  operations
amounted to $4.5 million,  the majority of which was generated by net income and
loan sale activity.  A lower interest rate  environment  led to volume growth in
loans sold into the secondary market.  Proceeds from sales of loans in the three
months ended March 31, 1999 amounted to $19.5  million,  while loans  originated
for sale in the first three months of 1999 amounted to $17.7  million.  Net cash
used in investing activities amounted to $44.2 million and was primarily used to
purchase  securities   available  for  sale.  Net  cash  provided  by  financing
activities  of $36.4  million  was  generated  mainly by a net  increase in FHLB
advances  of $41.8  million.  (See  Consolidated  Statements  of Cash  Flows for
additional information.)



<PAGE>


Nonperforming Assets
Nonperforming assets are summarized in the following table:

                                                     March 31,      December 31,
(Dollars in thousands)                                 1999             1998
- --------------------------------------------------------------------------------
Nonaccrual loans 90 days or more past due             $2,458           $2,421
Nonaccrual loans less than 90 days past due            2,220            3,192
- --------------------------------------------------------------------------------
Total nonaccrual loans                                 4,678            5,613
Other real estate owned                                  285              243
- --------------------------------------------------------------------------------
Total nonperforming assets                            $4,963           $5,856
- --------------------------------------------------------------------------------
Nonaccrual loans as a percentage of total loans         1.01%            1.25%
Nonperforming assets as a percentage of total assets     .51%             .63%
Allowance for loan losses to nonaccrual loans         230.18%          185.58%

Not  included  in the  analysis  of  nonperforming  assets at March 31, 1999 and
December  31, 1998 above are  approximately  $172  thousand  and $150  thousand,
respectively,  of loans greater than 90 days past due and still accruing.  These
loans  consist   primarily  of  residential   mortgages   which  are  considered
well-collateralized and in the process of collection and therefore are deemed to
have no loss exposure.

Impaired loans consist of all nonaccrual  commercial  loans.  At March 31, 1999,
the recorded investment in impaired loans was $3.0 million,  which had a related
allowance  amounting to $694  thousand.  The balance of impaired loans which did
not require an allowance at March 31, 1999  amounted to $7 thousand.  During the
three months ended March 31, 1999, the average  recorded  investment in impaired
loans was $3.0 million.  Also during this period,  interest income recognized on
impaired  loans amounted to  approximately  $124  thousand.  Interest  income on
impaired loans is recognized on a cash basis only.

The following is an analysis of nonaccrual loans by loan category:

                                                     March 31,      December 31,
(Dollars in thousands)                                 1999             1998
- --------------------------------------------------------------------------------
Residential mortgages                                 $1,392           $1,417
Commercial:
   Mortgages                                             979            1,522
   Other (1)                                           1,974            2,141
Consumer                                                 333              533
- --------------------------------------------------------------------------------
Total nonaccrual loans                                $4,678           $5,613
- --------------------------------------------------------------------------------
(1) Loans to businesses and individuals, a substantial portion of which is fully
    or partially collateralized by real estate.


Capital Resources
Total equity capital amounted to $74.0 million, or 7.6% of total assets at March
31, 1999.  This  compares to $73.1  million,  or 7.8% at December 31, 1998.  The
reduction in this ratio is due primarily to the growth in assets  resulting from
purchases of investment securities. Total equity increased by approximately $906
thousand from December 31, 1998. The increase in equity  resulting from earnings
retention  was  reduced by a $1.3  million  decline in net  unrealized  gains on
securities.  (See the Consolidated Statements of Changes in Shareholders' Equity
for additional information.)

At March 31, 1999,  the  Corporation's  Tier 1 capital  ratio was 12.82% and the
total risk-adjusted  capital ratio was 14.91%.  These ratios were both above the
ratios required to be categorized as well-capitalized.

Dividends  payable  at  March  31,  1999  totaled  approximately  $1.1  million,
representing  $.11 per share paid on April 15,  1999,  an increase of 10.0% over
the $.10 per share  declared in the fourth  quarter of 1998. The source of funds
for dividends paid by the Corporation is dividends  received from its subsidiary
bank. The subsidiary bank is a regulated enterprise,  and as such its ability to
pay dividends to the parent is subject to regulatory review and restriction.

Book value per share as of March 31, 1999 and 1998  amounted to $7.31 and $6.94,
respectively.

On April 15, 1999, the  Corporation  announced that its Board of Directors voted
to  terminate  the  Corporation's   stock  repurchase  program  which  had  been
previously  announced on December 22, 1997. The repurchase program permitted the
acquisition of up to 225,000  shares  (adjusted to reflect a 3-for-2 stock split
in August 1998) in the open market or in private transactions, based upon market
conditions. Approximately 139,000 shares were repurchased under this program.

Acquisition of PierBank
On February 23, 1999, the Corporation  announced that it had signed a definitive
agreement to acquire  PierBank,  a Rhode  Island-chartered  community  bank with
assets of $59.4 million,  which has its headquarters in South  Kingstown,  Rhode
Island.  Under the terms of the agreement,  the Corporation will exchange shares
of its common stock for shares of PierBank  common stock.  Each  PierBank  share
will initially be valued at approximately  $8.60, for a total  transaction value
of $13.8 million. The actual number and value of the Corporation's common shares
to be issued to PierBank shareholders will be based on an exchange formula using
the  average  closing  price of the  Corporation's  common  stock  during the 15
trading days prior to receiving final regulatory approval.  Based on the initial
exchange ratio,  the  Corporation  will exchange .452 shares of its common stock
for each share of common  stock held by a PierBank  shareholder.  In  accordance
with the agreement,  PierBank granted the Corporation an option to acquire under
certain terms and conditions up to 319,810 shares at $7.48 per share. The option
was granted as an inducement to the Corporation's  willingness to enter into the
agreement. The purchase, which is expected to be completed in the second half of
1999,  is subject to approval by  PierBank's  shareholders  as well as state and
federal  banking  regulators.  The  transaction  is  expected  to be a  tax-free
reorganization  and accounted for as a pooling of interests.  On April 28, 1999,
the  Corporation  filed with the  Securities  and  Exchange  Commission  a Proxy
Statement/Prospectus  and Registration  Statement on Form S-4 in connection with
the  Corporation's  proposed  acquisition  of  PierBank.  On May 10,  1999,  the
Corporation  filed an amendment to the Registration  Statement.  Also on May 10,
1999, the  Registration  Statement was declared  effective by the Securities and
Exchange Commission.

Year 2000
The statements in the following section include "Year 2000 readiness disclosure"
within the meaning of the Year 2000  Information  and Readiness  Disclosure Act.
The following "Year 2000" discussion contains  forward-looking  statements which
represent the  Corporation's  beliefs or expectations  regarding  future events.
When  used  in the  Year  2000  discussion,  the  words  "believes,"  "expects,"
"estimates,"  and similar  expressions are intended to identify  forward-looking
statements.   Forward-looking   statements  include,  without  limitation,   the
Corporation's  expectations  as to when it will complete the phases of the Plan,
its  estimated  costs,  and its belief that its  statements  involve a number of
risks and uncertainties that could cause the actual results to differ materially
from the projected  results.  Factors that may cause these differences  include,
but are not  limited  to, the  availability  of  qualified  personnel  and other
information technology resources, the ability to identify and remediate all date
sensitive  lines of computer code, and the actions of  governmental  agencies or
other third parties with respect to Year 2000 problems.

The  Corporation  has developed a Year 2000 Project Plan (the "Plan") to address
the  computer-related  issues concerning the century date change (the transition
from the year 1999 to the year 2000). The Corporation's  information  technology
(IT) and  non-information  technology (non-IT) systems have been included in the
Plan.  The  Corporation  uses internal  computer  systems,  data  communications
systems  and  telecommunications  systems as well as outside  service  providers
(including  hardware and  software) to support and account for loans,  deposits,
fiduciary  services and other  purposes.  Substantially  all of the  application
software used by the Corporation is provided by outside  vendors,  under license
or through outside service bureaus.  The Corporation has  distinguished  between
mission-critical and other, less critical, systems in assessing the needs of the
Plan.

The Plan includes five phases: awareness, assessment, renovation, validation and
testing, and contingency planning.  The Plan calls for validation and testing of
all IT and non-IT  systems to be completed by June 30, 1999.  The  Corporation's
evaluation is subject to on-going  verification and review by its internal audit
staff.

The  Corporation  expects that the total costs  associated with the project will
amount to approximately $500 thousand. The Corporation plans to account for most
of these costs as expense items. In some cases,  acquired  hardware and software
items will be  capitalized  and amortized in accordance  with the  Corporation's
existing  accounting  policy.  Total costs  incurred for through  March 31, 1999
amounted to  approximately  $300 thousand.  These costs  consisted  primarily of
system testing and  modification,  internal  staffing and  consulting,  and were
primarily recorded in noninterest expenses.  The remaining project costs will be
incurred  throughout  1999.  The  costs of the project and the date on which the
Corporation  plans  to  complete  Year  2000  testing are based on  management's
best  estimates,  which were derived  utilizing  numerous  assumptions of future
events including the continued  availability of certain  resources,  third party
modification plans and other factors.

There can be no  guarantee  that the  systems  of other  companies,  or  outside
vendors on which the  Corporation's  systems rely,  will be remedied on a timely
basis. Therefore, the Corporation could possibly experience a negative impact to
the extent other entities not affiliated  with the Corporation are not Year 2000
compliant.

The Corporation is in the process of evaluating the risk of customer  failure to
prepare for the century date  change,  any  associated  effect on the ability of
customers to repay outstanding loans, and impact on the adequacy of the level of
the  allowance for loan losses.  Because  these  efforts are now  on-going,  the
Corporation is unable to assess the likelihood of any material adverse effect at
this time.

The Corporation's risk management program includes emergency backup and recovery
procedures to be followed in the event of failure of a business-critical system.
These procedures will be expanded to include  specific  procedures for potential
Year 2000 issues,  and contingency  plans to protect  against Year  2000-related
interruptions.  These plans will include  development  of backup  procedures and
identification  of  alternative   suppliers.   Business  resumption  contingency
planning is expected to be complete by June 30, 1999.

While the Corporation  believes that it is taking  reasonable steps with respect
to the Year 2000 issue, if the phases of the Plan are not completed on time, the
costs  associated  with becoming Year 2000  compliant  exceed the  Corporation's
estimates,  third party providers are not Year 2000 compliant on a timely basis,
or customers with material loan  obligations  are unable to meet their repayment
obligations due to Year 2000 problems, the Year 2000 issue could have a material
impact on the Corporation's  financial results.  In addition,  the Corporation's
efforts  to  address  the Year 2000  issue are being  monitored  by its  federal
banking  regulators.  Failure to be Year 2000  compliant on a timely basis could
subject the Corporation to formal supervisory or enforcement actions.

Recent Accounting Developments
In June 1998, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities".  This
Statement   establishes   accounting  and  reporting  standards  for  derivative
instruments and for hedging  activities.  SFAS No. 133 requires a corporation to
recognize all  derivatives  as either assets or liabilities in the balance sheet
and  to  measure  those  instruments  at  fair  value.  This  Statement  defines
conditions  and criteria to be used in  designating  a derivative  as a specific
type of  hedging  instrument.  SFAS No. 133 also  explains  the  accounting  for
changes in the fair value of a derivative  which depends on the intended use and
the resulting  designation.  Under this Statement,  a corporation is required to
establish at the  inception of the hedge the method to be used for assessing the
effectiveness  of the  hedging  derivative  and  the  measurement  approach  for
determining  the  ineffective  aspect  of  the  hedge.  Those  methods  must  be
consistent  with the  corporation's  approach to managing risk.  SFAS No. 133 is
effective for all fiscal quarters beginning after June 15, 1999 and is not to be
applied  retroactively to financial statements of prior periods. The Corporation
has not yet  determined  what the effect of the  adoption of this  pronouncement
will have on the financial position and earnings of the Corporation.


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity and Liquidity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's  objective is to manage assets and funding sources to produce
results which are consistent with its liquidity,  capital adequacy, growth, risk
and profitability goals.

The Corporation  manages  interest rate risk using income  simulation to measure
interest  rate risk  inherent  in its  on-balance  sheet and  off-balance  sheet
financial instruments at a given point in time by showing the effect of interest
rate  shifts on net  interest  income  over a 60 month  period.  The  simulation
results are reviewed to determine  whether the negative exposure of net interest
income to changes in interest rates remains within established  tolerance levels
over a 24-month horizon,  and to develop  appropriate  strategies to manage this
exposure.  In addition,  the ALCO  reviews  60-month  horizon  results to assess
longer-term  risk inherent in the balance  sheet,  although no 60-month  horizon
tolerance  levels  are  specified.  As of  March  31,  1999,  the  Corporation's
estimated  exposure as a percentage of net interest income for the next 12 month
period  and  the  subsequent  12  month  period  thereafter  (months  13 -  24),
respectively, is as follows:

                                         Months 1 - 12      Months 13 - 24
 ------------------------------------ ------------------- ------------------

  200 basis point increase in rates          -2.6%                -5.1%
  200 basis point decrease in rates          +1.7%                -0.9%

Since this simulation assumes the Corporation's balance sheet will remain static
over the 24-month simulation horizon,  the results do not reflect adjustments in
strategy that the Corporation  could  implement in response to rate shifts,  and
should therefore not be relied upon as a projection of net interest income.

For a complete discussion of interest rate sensitivity and liquidity,  including
simulation assumptions, see the Corporation's Annual Report on Form 10-K for the
year ended December 31, 1998.

The  Corporation  also  monitors  the  potential  change in market  value of its
available for sale debt securities  using both parallel rate shifts of up to 200
basis points and "value at risk"  analysis.  The purpose is to determine  market
value exposure which may not be captured by income  simulation,  but which might
result in changes to the Corporation's capital position.  Results are calculated
using industry-standard  modeling analytics and securities data. The Corporation
uses  the  results  to  manage  the  effect  of  market  value  changes  on  the
Corporation's  capital  position.  As of March 31, 1999,  an immediate 200 basis
point  rise  in  rates  would  result  in a 4.2%  decline  in the  value  of the
Corporation's available for sale debt securities.  Conversely, a 200 basis point
fall in rates would result in a 1.9% increase in the value of the  Corporation's
available  for sale debt  securities.  "Value  at risk"  analysis  measures  the
theoretical  maximum  market value loss over a given time period based on recent
historical  price activity of different  classes of securities.  The anticipated
maximum  market value  reduction for the bank's  available  for sale  securities
portfolio  at March 31, 1999,  including  both debt and equity  securities,  was
4.5%,  assuming a one-year time horizon and a 5%  probability  of occurrence for
"value at risk" analysis.



<PAGE>


PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings
             No material  changes  since the filing of the  Registrant's  Annual
             Report on Form 10-K for the fiscal year ended December 31, 1998.

Item 2.  Changes in Securities and Use of Proceeds
             None

Item 3.  Defaults upon Senior Securities
             None

Item 4.  Submission of Matters to a Vote of Security Holders
             None

Item 5.  Other Information
             None

Item 6.  Exhibits and Reports on Form 8-K
         (a)  Exhibit index
              Exhibit No. 
                 10          Changes in Control Agreement
                 11          Statement re Computation of Per Share Earnings

         (b)   On March 2, 1999,  a Form 8-K was filed which  reported  that the
               Corporation   had  signed  a  definitive   agreement  to  acquire
               PierBank, a Rhode-Island-chartered  community bank with assets of
               $59.4 million as of December 31, 1998.


<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    WASHINGTON TRUST BANCORP, INC.
                                           (Registrant)



May 14, 1999                        By:  John C. Warren
                                    -----------------------
                                    John C. Warren
                                    Chairman and Chief Executive Officer
                                    (principal executive officer)





May 14, 1999                        By:  David V. Devault
                                    -------------------------
                                    David V. Devault
                                    Executive Vice President, Treasurer and
                                    Chief Financial Officer
                                    (principal financial and accounting officer)

<PAGE>



                                   Exhibit 10

              Change in Control Agreements with Executive Officers

                         WASHINGTON TRUST BANCORP, INC.
                                 23 BROAD STREET
                          WESTERLY, RHODE ISLAND 02891


In the first quarter of 1999,  the  Registrant  entered into a Change of Control
Agreement  with one of its executive  officers.  The form of Agreement  attached
contains  blanks  where  the  term  of the  Agreement  and the  multiple  of the
executive's   base  amount   provided  under  the  Agreement  vary  for  certain
executives.  The executive  officer who entered into the Agreement,  the term of
the Agreement and the multiple of the executive's base amount provided under the
Agreement are listed in the following chart:



                                Term of Agreement       Number Times Base Amount
Executive Officer             (Sections 3, 4 and 13)          (Section 5 a)
- ----------------------------- ---------------------- ---------------------------

William D. Gibson
Senior Vice President -
Credit Administration,
of the Bank                           1 year                     1 time





<PAGE>


                         WASHINGTON TRUST BANCORP, INC.
                                 23 BROAD STREET
                          WESTERLY, RHODE ISLAND 02891


                                                               February 5, 1999



[Name and Address of Executive]




Dear __________:

         Washington  Trust  Bancorp,  Inc.  (the  "Corporation")   considers  it
essential to the best  interests  of its  shareholders  to foster the  continued
employment of key management personnel employed by its wholly-owned  subsidiary,
The  Washington  Trust Company (the "Bank").  In this  connection,  the Board of
Directors of the Corporation (the "Board")  recognizes that the possibility of a
change in control  exists and that such  possibility,  and the  uncertainty  and
question  which it  necessarily  raises  among  management,  may  result  in the
departure  or  distraction  of  management  personnel  to the  detriment  of the
Corporation and its  shareholders in this period when their undivided  attention
and commitment to the best interests of the Corporation and its shareholders are
particularly important.

         Accordingly,  the Board has determined that appropriate steps should be
taken to reinforce  and encourage  the  continued  attention  and  dedication of
members of the Corporation and the Bank's management.

         1.       Defined Terms.  Certain laws, rules and regulations referenced
in this agreement are attached hereto as Appendices and  are hereby incorporated
herein by reference.

         2. Change in Control. For purposes of this Agreement,  the term "Change
in Control" shall mean:

         a) The  acquisition  by any  individual,  entity or group  (within  the
meaning of Section 13(d)(3) or 14(d)(2) of the Securities  Exchange Act of 1934,
as amended (the "Exchange Act")), of beneficial ownership (within the meaning of
Rule  13d-3  promulgated  under  the  Exchange  Act) of 20% or more of the  then
outstanding  shares  of  common  stock  of  the  Corporation  (the  "Outstanding
Corporation  Common  Stock");  provided,  however,  that any  acquisition by the
Corporation or its subsidiaries, or any employee benefit plan (or related trust)
of the Corporation or its subsidiaries of 20% or more of Outstanding Corporation
Common Stock shall not  constitute a Change in Control;  and provided,  further,
that any  acquisition  by a corporation  with respect to which,  following  such
acquisition,  more than 50% of the then  outstanding  shares of common  stock of
such corporation,  is then beneficially owned, directly or indirectly, by all or
substantially all of the individuals and entities who were the beneficial owners
of  the  Outstanding   Corporation   Common  Stock  immediately  prior  to  such
acquisition in substantially the same proportion as their ownership, immediately
prior to such acquisition,  of the Outstanding  Corporation  Common Stock, shall
not constitute a Change in Control; or


         b) Individuals  who, as of the date of this  Agreement,  constitute the
Board (the  "Incumbent  Board")  cease for any reason to  constitute  at least a
majority  of the  Board,  provided  that  any  individual  becoming  a  director
subsequent to the date of this  Agreement  whose  election,  or  nomination  for
election by the Corporation's shareholders, was approved by a vote of at least a
majority  of  the  directors  then  comprising  the  Incumbent  Board  shall  be
considered as though such individual were a member of the Incumbent  Board,  but
excluding,  for this purpose,  any such individual  whose initial  assumption of
office is in connection with either an actual or threatened election contest (as
such  terms are used in Rule  14a-11 of  Regulation  14A  promulgated  under the
Exchange Act) or other actual or threatened  solicitation of proxies or consents
by or on behalf of a person other than the Board; or

         c) Consummation by the Corporation of (i) a  reorganization,  merger or
consolidation,  in each case, with respect to which all or substantially  all of
the individuals  and entities who were the beneficial  owners of the Outstanding
Corporation  Common Stock  immediately prior to such  reorganization,  merger or
consolidation do not,  following such  reorganization,  merger or consolidation,
beneficially own, directly or indirectly,  more than 40% of the then outstanding
shares of common stock of the corporation  resulting from such a reorganization,
merger or consolidation; (ii) a reorganization, merger or consolidation, in each
case, (A) with respect to which all or substantially  all of the individuals and
entities who were the beneficial  owners of the Outstanding  Corporation  Common
Stock  immediately  prior  to  such  reorganization,  merger  or  consolidation,
following  such  reorganization,  merger  or  consolidation,  beneficially  own,
directly or indirectly,  more than 40% but less than 50% of the then outstanding
shares of common stock of the corporation  resulting from such a reorganization,
merger  or  consolidation,  (B)  at  least  a  majority  of the  directors  then
constituting  the  Incumbent  Board do not  approve the  transaction  and do not
designate  the  transaction  as not  constituting  a Change in Control,  and (C)
following the transaction members of the then Incumbent Board do not continue to
comprise  at  least a  majority  of the  Board;  or  (iii)  the  sale  or  other
disposition  of all or  substantially  all of  the  assets  of the  Corporation,
excluding  a  sale  or  other  disposition  of  assets  to a  subsidiary  of the
Corporation; or

         d)  Consummation  by  the  Bank  of  (i) a  reorganization,  merger  or
consolidation,   in  each  case,   with   respect  to  which,   following   such
reorganization,  merger or consolidation,  the Corporation does not beneficially
own,  directly or indirectly,  more than 50% of the then  outstanding  shares of
common stock of the  corporation or bank  resulting from such a  reorganization,
merger  or  consolidation  or (ii)  the  sale  or  other  disposition  of all or
substantially  all of the  assets  of  the  Bank,  excluding  a  sale  or  other
disposition of assets to the Corporation or a subsidiary of the Corporation.

         3. Continuing Employment. You agree that you shall remain in the employ
of the Corporation and the Bank for a term of _____ year following any Change in
Control of the  Company,  unless  there is an Event of  Termination,  as defined
below,  or you die or  become  unable  to  perform  your  duties  by  reason  of
disability.

         4. Event of  Termination.  For  purposes  of this  Agreement,  the term
"Event of Termination" shall mean:

         a)       The  involuntary  termination  of  your  employment  with  the
                  Corporation  and/or the Bank,  other than for cause.  The term
                  "for cause" shall mean on account of (i) conviction of a crime
                  involving  moral  turpitude,   (ii)  willful  and  inexcusable
                  failure  to  perform  the  duties  of your  position  with the
                  Corporation and/or the Bank, and (iii) conduct that is clearly
                  and  patently   detrimental  to  the  best  interests  of  the
                  Corporation  and/or the Bank. In any  proceeding,  judicial or
                  otherwise,  the  Corporation  and/or  the Bank  shall have the
                  burden  proving  by  clear  and  convincing  evidence  that  a
                  termination of your  employment  following a change in control
                  was for cause.  Termination of employment due to your death or
                  disability shall not be deemed a termination for cause;

         b)     A reduction in your salary, title, benefits, staff, perquisites,
                  or duties unless you agree in writing, but only if such event
                  occurs  within _____ year after a Change in Control.

         5.       Entitlements Upon an Event of Termination

         a)       Unless  otherwise  provided  herein,  within 30 days  after an
                  Event of Termination,  the Bank shall pay you that amount that
                  equals _____ time your base amount as of the date of the Event
                  of Termination;

         b)       Your  entitlements  under this  Agreement  and under any other
                  plans or  agreements of the  Corporation  and/or the Bank that
                  constitute "parachute payments" shall never exceed that amount
                  that is 2.99 times your "base  amount."  For  purposes of this
                  Agreement, the term "parachute payment" shall have the meaning
                  ascribed  to it  by  Section  280G(b)(2)(A)  of  the  Internal
                  Revenue  Code of 1986,  as  amended  and in effect on the date
                  hereof (the "Code"), including the flush language, but without
                  regard to clause  (ii)  thereof,  and the term  "base  amount"
                  shall have the meaning ascribed to it by Section 280G(b)(3) of
                  the Code;

         c)       In the event  that your  entitlements  to  parachute  payments
                  under this or any other  agreement or plan of the  Corporation
                  and/or the Bank exceed 2.99 times your base amount,  you agree
                  that your total  benefits  shall be reduced to 2.99 times your
                  base amount in such manner as you shall  designate to the Bank
                  in  writing.  In default of such  designation,  such  benefits
                  shall be  reduced  in  proportion  to their  relative  present
                  values  as   determined   by  the  Bank's   certified   public
                  accountants  using the  discount  rate  prescribed  by Section
                  280G(d)(4) of the Code;

         d)       The Bank shall pay all legal fees and expenses  that you incur
                  seeking to obtain or enforce any right or benefit  provided by
                  this Agreement;

         e)       You  shall  not be  required  to  mitigate  the  amount of any
                  payment  provided  for in  this  Section  5 by  seeking  other
                  employment or  otherwise,  nor shall the amount of any payment
                  or benefit  provided  for in this  Agreement be reduced by any
                  compensation you may earn as a result of employment by another
                  employer or by reason of retirement benefits after the date of
                  this Agreement or otherwise.

         6.       Successors; Binding Agreement.

         a) The  Corporation  and the Bank will require any  successor  (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially  all of the business and/or assets of the  Corporation  and/or the
Bank to assume expressly and perform this Agreement.  Failure of the Corporation
and/or  the  Bank  to  obtain  such   assumption  and  agreement  prior  to  the
effectiveness  of any such  succession  shall be a breach of this  Agreement and
shall  entitle you to  compensation  from the Bank in the same amount and on the
same  terms  as you  would  be  entitled  to  hereunder  following  an  Event of
Termination, except that for purposes of implementing the foregoing, the date on
which any such  succession  becomes  effective shall be deemed the date on which
you  become  entitled  to  such  compensation  from  the  Bank.  As  used in the
agreement,  "Corporation"  and "Bank" shall mean the  Corporation  and the Bank,
respectively,  as  hereinbefore  defined  and any  successor  to its  respective
business  and/or  assets as aforesaid  which  assumes and agrees to perform this
Agreement by operation of law, or otherwise.

         b) This  Agreement  shall inure to the benefit of and be enforceable by
your personal or legal representatives,  executors, administrators,  successors,
heirs, distributees,  devisees, and legatees. If you should die while any amount
would still be payable to you  hereunder if you had  continued  to live,  unless
otherwise  provided  herein,  such amount shall be paid in  accordance  with the
terms of this Agreement to your devisee,  legatee or other designee or, if there
is no such designee, to your estate.

         7.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified/registered mail, return receipt requested,  postage prepaid, addressed
to the  respective  addresses  set  forth on the first  page of this  Agreement,
provided that all notices to the  Corporation  and/or the Bank shall be directed
to the  attention of the Board with a copy to the  Secretary of the  Corporation
and/or the Bank, or to such other address as either party may have  furnished to
the other in writing in accordance  herewith,  except that notice of a change of
address shall be effective only upon receipt.

         8.  Miscellaneous.  No  provision  of this  Agreement  may be modified,
waived or discharged unless such waiver, modification, or discharge is agreed to
in writing and signed by you and such officer as may be specifically  designated
by the Board.  No waiver by either party hereto at any time of any breach of the
other party hereto of, or  compliance  with,  any condition or provision of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions  or conditions as the same or at any prior or
subsequent time. No agreements or representations,  oral, or otherwise,  express
or implied,  with respect to the subject  matter hereof have been made by either
party  which  are not  expressly  set  forth in this  Agreement.  The  validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of Rhode Island.

         9. Not Employment  Agreement.  No provision of this Agreement  shall be
deemed to provide for a continuing  right to employment  with the Corporation or
the Bank.

         10. Validity.  The invalidity or  unenforceability  of any provision of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         11.   Counterparts.   This   Agreement   may  be  executed  in  several
counterparts,  each of which shall be deemed to be an original  but all of which
together will constitute one and the same instrument.

         12. Arbitration. Any controversy or claim arising out of or relating to
this  contract,  or  the  breach  thereof,   shall  be  settled  by  arbitration
administered  by the American  Arbitration  Association  in accordance  with its
applicable  rules and judgment and the award  rendered by the  arbitrator may be
entered in any court having jurisdiction thereof.

         13. Term of Agreement. This Agreement shall remain in effect so long as
you are employed by the Corporation and/or the Bank unless terminated in writing
upon 30 days notice by either party;  provided,  however,  following a Change in
Control, that the Corporation and the Bank shall have no right to terminate this
agreement for ____ year.


<PAGE>



         If this letter sets forth our agreement on the subject  matter  hereof,
kindly  sign and  return  the  enclosed  copy of this  letter  which  will  then
constitute our agreement on this subject.

                                   Sincerely,

                                   WASHINGTON TRUST BANCORP, INC.
                                   THE WASHINGTON TRUST COMPANY


                                   By:_________________________________________
                                        John C. Warren
                                        President & CEO


AGREED to this ____ day of _________, 1999.



- -----------------------------
       [Name of Executive]


<PAGE>


                                   APPENDIX 1
                               List of Appendices

         Copies of the following laws,  rules and regulations  referenced in the
agreement to which this Appendix is a part are attached hereto and  incorporated
therein by reference:

Appendix 1A  -- Section 13d(3) and Section 14(d)(2) of the Exchange Act

Appendix 1B  -- Rule 13d-3 promulgated under the Exchange Act

Appendix 1C  -- Rule 14a-11 of Regulation 14A promulgated under the Exchange Act

Appendix 1D  -- Section 280G of the Code



<PAGE>

<TABLE>
<CAPTION>
                                   EXHIBIT 11

                         Washington Trust Bancorp, Inc.
                        Computation of Per Share Earnings
               For the Three Months Ended March 31, 1999 and 1998



(In thousands, except per share amounts)             1999                     1998
- ---------------------------------------------------------------------------------------------
                                             Basic        Diluted       Basic       Diluted
                                         ------------ ------------- ------------ ------------
<S>                                        <C>           <C>           <C>         <C>    
Net income                                   $2,613        $2,613       $2,393       $2,393

Share amounts, in thousands:
   Average outstanding                     10,057.0      10,057.0      9,973.9      9,973.9
   Common stock equivalents                       -         275.0            -        411.6
- -------------------------------------    ------------ ------------- ------------ ------------
   Weighted average outstanding            10,057.0      10,332.0      9,973.9     10,385.5
- -------------------------------------    ------------ ------------- ------------ ------------
Earnings per share                             $.26          $.25         $.24         $.23
- -------------------------------------    ------------ ------------- ------------ ------------
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                         9
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  INFORMATION  EXTRACTED  FROM THE CONSOLIDATED
FINANCIAL  STATEMENTS  AND  NOTES  THERETO  OF WASHINGTON TRUST BANCORP, INC. AS
OF  MARCH 31, 1999  AND  IS  QUALIFIED  IN  ITS  ENTIRETY  BY  REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   MAR-31-1999
<CASH>                                          13,889
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                11,598
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    343,686
<INVESTMENTS-CARRYING>                          96,744
<INVESTMENTS-MARKET>                            96,918
<LOANS>                                        461,092
<ALLOWANCE>                                     10,768
<TOTAL-ASSETS>                                 972,761
<DEPOSITS>                                     565,971
<SHORT-TERM>                                    19,197
<LIABILITIES-OTHER>                            313,621
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                           632
<OTHER-SE>                                      73,340
<TOTAL-LIABILITIES-AND-EQUITY>                 972,761
<INTEREST-LOAN>                                  9,665
<INTEREST-INVEST>                                6,576
<INTEREST-OTHER>                                   141
<INTEREST-TOTAL>                                16,382
<INTEREST-DEPOSIT>                               4,312
<INTEREST-EXPENSE>                               8,363
<INTEREST-INCOME-NET>                            8,019
<LOAN-LOSSES>                                      450
<SECURITIES-GAINS>                                 262
<EXPENSE-OTHER>                                  7,182
<INCOME-PRETAX>                                  3,719
<INCOME-PRE-EXTRAORDINARY>                       3,719
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,613
<EPS-PRIMARY>                                      .26
<EPS-DILUTED>                                      .25
<YIELD-ACTUAL>                                    3.73
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                10,416
<CHARGE-OFFS>                                      142
<RECOVERIES>                                        44
<ALLOWANCE-CLOSE>                               10,768
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission