WASHINGTON TRUST BANCORP INC
10-Q, 1999-11-15
STATE COMMERCIAL BANKS
Previous: EUTRO GROUP HOLDING INC, 10SB12G, 1999-11-15
Next: ELAN CORP PLC, 4, 1999-11-15



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q


(Mark One)
[X] Quarterly report pursuant to section 13 or 15(d) of  the Securities Exchange
    Act of 1934 for the quarterly  period ended SEPTEMBER 30, 1999 or

[X] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                         Commission file number: 000-13091
                      -------------------------------------

                           WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)
                      -------------------------------------


          RHODE ISLAND                                           05-0404671
 (State or other jurisdiction of                              (I.R.S. Employer
  incorporation or organization)                             Identification No.)

         23 BROAD STREET
     WESTERLY, RHODE ISLAND                                        02891
(Address of principal executive offices)                        (Zip Code)

                                  (401) 348-1200
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
[X] Yes  [ ] No


The number of shares of common stock of the registrant outstanding as of October
31, 1999 was 10,899,858.





                                      Page 1

<PAGE>


                                    FORM 10-Q
                  WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
                    For The Quarter Ended September 30, 1999


                                TABLE OF CONTENTS


                                                                           Page
                                                                          Number
PART I.  Financial Information

Item 1.  Financial Statements

Consolidated Balance Sheets
       September 30, 1999 and December 31, 1998                              3

Consolidated Statements of Income
       Three Months and Nine Months Ended September 30, 1999 and 1998        4

Consolidated Statements of Changes in Shareholders' Equity
       Nine Months Ended September 30, 1999 and 1998                         5

Consolidated Statements of Cash Flows
       Nine Months Ended September 30, 1999 and 1998                         6

Condensed Notes to Consolidated Financial Statements                         8

Independent Auditors' Review Report                                         10

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                      11

Item 3.  Quantitative and Qualitative Disclosures About Market Risk         18


PART II.  Other Information                                                 19


Signatures                                                                  21


This report contains certain  statements that may be considered  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's actual results could differ materially from those projected in the
forward-looking  statements  as a result,  among  other  factors,  of changes in
general  national or regional  economic  conditions,  changes in interest rates,
reductions in deposit levels necessitating increased borrowing to fund loans and
investments,  changes in the size and nature of the  Corporation's  competition,
changes in loan default and  charge-off  rates,  and changes in the  assumptions
used in making such forward-looking statements.


<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS

                                                    (Unaudited)
                                                   September 30,    December 31,
                                                        1999            1998
- --------------------------------------------------------------------------------

Assets:
Cash and due from banks                               $19,639         $20,575
Federal funds sold and other short-term investments     7,950          13,902
Mortgage loans held for sale                            1,076           5,863
Securities:
   Available for sale, at fair value                  348,369         319,841
   Held to maturity, at cost; fair value $107,751
     in 1999 and $96,548 in 1998                      109,920          95,647
- --------------------------------------------------------------------------------
   Total securities                                   458,289         415,488

Federal Home Loan Bank stock, at cost                  16,640          16,583

Loans                                                 534,704         496,970
Less allowance for loan losses                         12,179          10,966
- --------------------------------------------------------------------------------
   Net loans                                          522,525         486,004

Premises and equipment, net                            23,552          24,021
Accrued interest receivable                             6,549           5,913
Other assets                                           25,464           5,996
- --------------------------------------------------------------------------------
   Total assets                                    $1,081,684        $994,345
- --------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                            $107,401         $93,478
   Savings                                            236,467         223,047
   Time                                               318,424         311,238
- --------------------------------------------------------------------------------
   Total deposits                                     662,292         627,763

Dividends payable                                       1,198           1,005
Short-term borrowings                                   5,386          15,033
Federal Home Loan Bank advances                       326,538         264,106
Accrued expenses and other liabilities                  8,054           8,864
- --------------------------------------------------------------------------------
   Total liabilities                                1,003,468         916,771
- --------------------------------------------------------------------------------

Shareholders' Equity:
Common stock of $.0625 par value; authorized
  30 million shares; issued 10,891,061 shares in
  1999 and 10,751,831 shares in 1998                      681             672
Paid-in capital                                         9,792           8,698
Retained earnings                                      64,995          60,803
Accumulated other comprehensive income                  2,819           7,401
Treasury stock, at cost; 4,155 shares in 1999             (71)              -
- --------------------------------------------------------------------------------
   Total shareholders' equity                          78,216          77,574
- --------------------------------------------------------------------------------
   Total liabilities and shareholders' equity      $1,081,684        $994,345
- --------------------------------------------------------------------------------

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>

<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                  (Dollars in thousands,
CONSOLIDATED STATEMENTS OF INCOME                                                              except per share data)



                                                                                            (Unaudited)
                                                                               Three Months            Nine Months
                                                                         --------------------------------------------
Periods ended September 30,                                                   1999       1998        1999       1998
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>        <C>         <C>       <C>
Interest income:
   Interest and fees on loans                                               $11,418    $10,973     $33,306   $32,938
   Interest on securities                                                     6,518      5,213      18,834    15,076
   Dividends on corporate stock and Federal Home Loan Bank stock                487        494       1,539     1,538
   Interest on federal funds sold and other short-term investments              130        198         417       551
- ---------------------------------------------------------------------------------------------------------------------
   Total interest income                                                     18,553     16,878      54,096    50,103
- ---------------------------------------------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                                           1,053      1,004       3,003     2,819
   Time deposits                                                              3,987      4,136      11,820    12,780
   Federal Home Loan Bank advances                                            4,257      3,341      12,129     9,744
   Other                                                                        119        122         593       642
- ---------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                     9,416      8,603      27,545    25,985
- ---------------------------------------------------------------------------------------------------------------------
Net interest income                                                           9,137      8,275      26,551    24,118
Provision for loan losses                                                       450        473       1,390     1,400
- ---------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                           8,687      7,802      25,161    22,718
- ---------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Trust revenue                                                              1,488      1,344       4,382     3,929
   Service charges on deposit accounts                                          777        746       2,329     2,175
   Merchant processing fees                                                     599        557       1,242       935
   Mortgage banking activities                                                  295        460       1,171     1,612
   Net gains (losses) on sales of securities                                     (4)       232         380       624
   Net gain on sale of credit card portfolio                                    438          -         438         -
   Other income                                                                 644        272       1,677       805
- ---------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                   4,237      3,611      11,619    10,080
- ---------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                                             4,336      3,948      12,758    11,524
   Net occupancy                                                                625        660       1,788     1,700
   Equipment                                                                    767        669       2,246     1,937
   Merchant processing costs                                                    524        440         963       778
   Office supplies                                                              162        208         497       586
   Advertising and promotion                                                    203        239         723       580
   Acquisition related expenses                                               1,588          -       1,588         -
   Other                                                                      1,507      1,495       4,958     4,775
- ---------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                  9,712      7,659      25,521    21,880
- ---------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                    3,212      3,754      11,259    10,918
Income tax expense                                                            1,193      1,076       3,642     3,126
- ---------------------------------------------------------------------------------------------------------------------
   Net income                                                                $2,019     $2,678      $7,617    $7,792
- ---------------------------------------------------------------------------------------------------------------------

Per share information:
Basic earnings per share                                                       $.19       $.25        $.70      $.73
Diluted earnings per share                                                     $.18       $.24        $.69      $.70
Cash dividends declared per share                                              $.11       $.10        $.33      $.30
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                  (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)


                                                                               Accumulated
                                                                                  Other
                                         Common      Paid-in     Retained     Comprehensive     Treasury
                                          Stock      Capital     Earnings         Income          Stock        Total
- ----------------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>         <C>              <C>            <C>         <C>
Balance at January 1, 1999                 $672       $8,698      $60,803          $7,401            $-       $77,574
Net income                                                          7,617                                       7,617
Other comprehensive income net of tax:
   Net unrealized losses on securities,
     net of reclassification adjustment                                            (4,582)                     (4,582)
                                                                                                         -------------
Comprehensive income                                                                                            3,035
Cash dividends declared                                            (3,425)                                     (3,425)
Shares issued                                 9        1,094                                        (71)        1,032
- ----------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1999              $681       $9,792      $64,995          $2,819          $(71)      $78,216
- ----------------------------------------------------------------------------------------------------------------------




Balance at January 1, 1998                 $459       $9,487      $54,586          $7,074          $(333)     $71,273
Net income                                                          7,792                                       7,792
Other comprehensive income net of tax:
   Net unrealized gains on securities,
     net of reclassification adjustment                                               487                         487
                                                                                                         -------------
Comprehensive income                                                                                            8,279
Cash dividends declared                                            (3,078)                                     (3,078)
3-for-2 stock split in form of a
   stock dividend                           207                      (207)                                          -
Shares issued                                 5         (786)                                      3,144        2,363
Shares repurchased                                                                                (3,005)      (3,005)
- ----------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1998              $671       $8,701      $59,093          $7,561          $(193)     $75,832
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                (Unaudited)
Nine months ended September 30,                              1999          1998
- --------------------------------------------------------------------------------

Cash flows from operating activities:
   Net income                                              $7,617        $7,792
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                              1,390         1,400
     Depreciation of premises and equipment                 2,251         1,908
     Amortization of premium in excess of accretion of
       discount on debt securities                            415           827
     Net gains on sales of securities                        (380)         (624)
     Net gains on loan sales                                 (604)       (1,043)
     Proceeds from sales of loans                          42,751        63,345
     Loans originated for sale                            (37,279)      (62,797)
     Increase in accrued interest receivable                 (636)         (629)
     Increase in other assets                              (3,445)         (150)
     Increase in accrued expenses and other liabilities     3,346            96
     Other, net                                               179           (95)
- --------------------------------------------------------------------------------
   Net cash provided by operating activities               15,605        10,030
- --------------------------------------------------------------------------------
Cash flows from investing activities:
   Securities available for sale:
     Purchases                                           (134,466)     (175,759)
     Proceeds from sales                                   44,490        63,066
     Maturities and principal repayments                   54,481        43,685
   Securities held to maturity:
     Purchases                                            (44,040)      (12,162)
     Maturities and principal repayments                   29,756         5,077
   Purchase of Federal Home Loan Bank stock                   (58)         (139)
   Principal collected on loans under loan originations   (38,364)       (1,541)
   Proceeds from sales of other real estate owned             510           880
   Purchases of premises and equipment                     (1,916)       (3,192)
   Purchase of bank-owned life insurance                  (18,000)            -
- --------------------------------------------------------------------------------
   Net cash used in investing activities                 (107,607)      (80,085)
- --------------------------------------------------------------------------------
Cash flows from financing activities:
   Net increase in deposits                                34,529        44,483
   Net decrease in other short-term borrowings             (9,647)      (18,794)
   Proceeds from Federal Home Loan Bank advances          435,336       439,300
   Repayment of Federal Home Loan Bank advances          (372,904)     (398,580)
   Purchase of  treasury stock                                  -        (3,005)
   Proceeds from issuance of common stock                   1,032         2,362
   Cash dividends paid                                     (3,232)       (3,005)
- --------------------------------------------------------------------------------
   Net cash provided by financing activities               85,114        62,761
- --------------------------------------------------------------------------------
   Net decrease in cash and cash equivalents               (6,888)       (7,294)
   Cash and cash equivalents at beginning of year          34,477        31,309
- --------------------------------------------------------------------------------
   Cash and cash equivalents at end of period             $27,589       $24,015
- --------------------------------------------------------------------------------

(Continued)

<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



Nine months ended September 30,                              1999          1998
- --------------------------------------------------------------------------------

Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate owned       $557          $312
   Loans charged off                                          573           456
   Loans made to facilitate the sale of
    other real estate owned                                   180             -
   (Decrease) increase in net unrealized gain on
    securities available for sale                          (4,582)          487

Supplemental Disclosures:
   Interest payments                                      $27,112       $26,243
   Income tax payments                                      3,457         2,014


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1) Basis of Presentation
The accounting  and reporting  policies of Washington  Trust  Bancorp,  Inc. and
subsidiary  (the  "Corporation")  are  in  accordance  with  generally  accepted
accounting  principles and conform to general practices of the banking industry.
In the opinion of management, the accompanying consolidated financial statements
present fairly the Corporation's financial position as of September 30, 1999 and
December 31, 1998 and the results of  operations  and cash flows for the interim
periods presented.

The consolidated  financial  statements  include the accounts of the Corporation
and its wholly-owned  subsidiary,  The Washington Trust Company. All significant
intercompany balances and transactions have been eliminated.

In the third quarter of 1999, the Corporation  completed its acquisition of Pier
Bank,   which  was  accounted  for  under  the  pooling  of  interests   method.
Accordingly,  the consolidated financial statements of the Corporation have been
restated to reflect the  acquisition at the beginning of each period  presented.
At  December  31,  1998,  Pier  Bank had  total  assets  of  $59,402  and  total
shareholders' equity of $4,507.

The unaudited  consolidated  financial  statements of Washington  Trust Bancorp,
Inc. presented herein have been prepared pursuant to the rules of the Securities
and Exchange  Commission  for quarterly  reports on Form 10-Q and do not include
all of the  information  and note  disclosures  required by  generally  accepted
accounting  principles.  The  Corporation  has not  changed its  accounting  and
reporting  policies from those disclosed in the  Corporation's  Annual Report on
Form 10-K for the year ended December 31, 1998.

(2) Securities Available for Sale
<TABLE>
<CAPTION>
Securities available for sale are summarized as follows:

                                                       Amortized         Unrealized        Unrealized         Fair
                                                         Cost               Gains            Losses           Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>               <C>               <C>             <C>
September 30, 1999
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                 $103,030             $602            $(963)         $102,669
Mortgage-backed securities                               183,529              564           (1,681)          182,412
Corporate bonds                                           43,580               87             (937)           42,730
Corporate stocks                                          12,927            8,226             (595)           20,558
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    343,066            9,479           (4,176)          348,369
- ---------------------------------------------------------------------------------------------------------------------
December 31, 1998
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                  116,561            1,799              (12)          118,348
Mortgage-backed securities                               145,637              677             (508)          145,806
Corporate bonds                                           27,533              179             (209)           27,503
Corporate stocks                                          17,864           10,414              (94)           28,184
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $307,595          $13,069            $(823)         $319,841
- ---------------------------------------------------------------------------------------------------------------------
<FN>
Securities  available  for sale with a fair value of $49,243  and  $27,800  were
pledged to secure Treasury Tax and Loan deposits, borrowings and public deposits
at September 30, 1999 and December 31, 1998, respectively.

For the nine months ended September 30, 1999,  proceeds from sales of securities
available for sale  amounted to $44,490 while net realized  gains on these sales
amounted to $380.
</FN>
</TABLE>


<PAGE>



(3) Securities Held to Maturity
<TABLE>
<CAPTION>
The amortized cost and fair value of securities  held to maturity are summarized
as follows:

                                                      Amortized           Unrealized        Unrealized        Fair
                                                         Cost                Gains            Losses          Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                 <C>            <C>              <C>
September 30, 1999
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                  $25,926              $29            $(497)          $25,458
Mortgage-backed securities                                57,191              142           (1,578)           55,755
States and political subdivisions                         26,803               51             (316)           26,538
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    109,920              222           (2,391)          107,751
- ---------------------------------------------------------------------------------------------------------------------
December 31, 1998
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                   21,987              133               (1)           22,119
Mortgage-backed securities                                46,088              335              (96)           46,327
States and political subdivisions                         27,572              531               (1)           28,102
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    $95,647             $999             $(98)          $96,548
- ---------------------------------------------------------------------------------------------------------------------
<FN>
There were no sales or transfers of securities  held to maturity during the nine
months ended September 30, 1999.
</FN>
</TABLE>

(4) Loan Portfolio The following is a summary of loans:

                                                   September 30,    December 31,
                                                       1999             1998
- --------------------------------------------------------------------------------
Commercial:
    Mortgages                                        $114,086         $87,132
    Construction and development                        3,338           2,855
    Other (1)                                         110,905         113,372
- --------------------------------------------------------------------------------
Total commercial                                      228,329         203,359

Residential real estate:
    Mortgages                                         203,081         191,101
    Homeowner construction                             14,304          15,052
- --------------------------------------------------------------------------------
Total residential real estate                         217,385         206,153

Consumer (2)                                           88,990          87,458
- --------------------------------------------------------------------------------
    Total loans                                      $534,704        $496,970
- --------------------------------------------------------------------------------

(1) Loans to businesses and individuals, a substantial portion of which is fully
or partially  collateralized  by real estate

(2) The  Corporation  sold its $4.6 million  credit card  portfolio in the third
quarter of 1999. Credit card loans totaled $5.4 million at December 31,1998.

<PAGE>


(5) Allowance For Loan Losses
The following is an analysis of the allowance for loan losses:

                                         Three Months            Nine Months
                                     -------------------------------------------
Periods ended September 30,            1999       1998         1999       1998
- --------------------------------------------------------------------------------
Balance at beginning of period       $11,770    $10,227      $10,966     $9,335
Provision charged to expense             450        473        1,390      1,400
Recoveries                               101        140          396        320
Loans charged off                       (142)      (241)        (573)      (456)
- --------------------------------------------------------------------------------
Balance at end of period             $12,179    $10,599      $12,179    $10,599
- --------------------------------------------------------------------------------



INDEPENDENT AUDITORS' REVIEW REPORT


The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have reviewed the  consolidated  balance sheet of Washington  Trust  Bancorp,
Inc. and subsidiary  (the  "Corporation")  as of September 30, 1999, the related
consolidated  statements of income for the  three-month  and nine-month  periods
ended September 30, 1999 and 1998, and changes in shareholders'  equity and cash
flows for the  nine-month  periods  ended  September  30,  1999 and 1998.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated  financial  statements referred to above for them to
be in conformity with generally accepted accounting principles.

In our  opinion,  the  information  set forth in the  accompanying  consolidated
balance  sheet as of  December  31,  1998,  is fairly  stated,  in all  material
respects.


KPMG LLP

Providence, Rhode Island
October 25, 1999



<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS

Results of Operations
The Corporation  reported net income of $2.0 million, or $.18 per diluted share,
for the third quarter of 1999. Net income for the third quarter of 1998 amounted
to $2.7 million,  or $.24 per diluted  share.  In the third quarter of 1999, the
Corporation  completed  the  acquisition  of Pier Bank,  which was accounted for
under the pooling of interests method.  Accordingly,  the consolidated financial
statements of the  Corporation  have been restated to reflect the acquisition at
the  beginning of each period  presented.  Third  quarter 1999 results  included
one-time  acquisition-related  expenses of $1.6 million  ($1.3  million,  net of
tax).  Also  during the third  quarter of 1999,  the  Corporation  sold its $4.6
million portfolio of credit card loans at a gain of $438 thousand ($285 thousand
net of expenses and related income tax).  Results  excluding these  nonrecurring
items are referred to herein as operating.

Operating  earnings for the three months ended  September  30, 1999  amounted to
$3.0 million,  or $.27 per diluted share, a 13.3% increase from the $2.7 million
earned in the three months ended September 30, 1998. The Corporation's  rates of
return on average assets and average equity for the third quarter of 1999, on an
operating basis, were 1.13% and 15.37%, respectively. Comparable amounts for the
third quarter of 1998 were 1.14% and 14.33%.

Operating earnings for the nine months ended September 30, 1999 amounted to $8.6
million,  an increase of 10.8% from the $7.8 million  reported for the same 1998
period. Diluted earnings per share for the nine months ended September 30, 1999,
on an operating  basis,  amounted to $.78,  up from $.70 per share earned in the
nine months ended  September  30,  1998.  The  Corporation's  rates of return on
average assets and average equity for the nine months ended  September 30, 1999,
on an operating basis, were 1.10% and 14.58%,  respectively.  Comparable amounts
for the 1998 period were 1.13% and 14.02%.

For the third  quarter of 1999,  net  interest  income (the  difference  between
interest earned on loans and investments and interest paid on deposits and other
borrowings) amounted to $9.1 million, an increase of 10.4% from the $8.3 million
reported for the third quarter of 1998. Net interest  income for the nine months
ended  September 30, 1999 rose 10.1% over the  corresponding  1998 period.  This
increase was primarily attributable to growth in interest-earning assets as well
as lower  cost of funds.  (See  additional  discussion  under the  caption  "Net
Interest Income".)

The Corporation's  provision for loan losses was $450 thousand and $473 thousand
in the third  quarter of 1999 and 1998,  respectively.  The  provision  for loan
losses amounted to $1.4 million for the nine months ended September 30, 1999 and
1998.

Other  noninterest  income  (noninterest  income excluding net gains (losses) on
sales of securities and net gain on sale of credit card  portfolio)  amounted to
$3.8 million for the third quarter of 1999, up 12.5% from the corresponding 1998
quarter.  The  increase  was  primarily  due to  increases  in other  income and
revenues  for trust  services.  Included  in other  income was $238  thousand of
earnings on bank-owned  life  insurance  (BOLI) which was  purchased  during the
second quarter of 1999. Further discussion of BOLI is provided under the caption
"Financial Condition and Liquidity".  Other noninterest income amounted to $10.8
million  for the nine  months  ended  September  30,  1999,  up  14.2%  from the
corresponding 1998 period.

For the three months ended  September 30, 1999 net securities  losses totaled $4
thousand, compared to gains of $232 thousand for the quarter ended September 30,
1998. Net gains on sales of securities  for the nine months ended  September 30,
1999 and 1998 amounted to $380 thousand and $624 thousand, respectively.

For the quarter ended September 30, 1999,  total operating  noninterest  expense
(total noninterest  expense excluding one-time  acquisition-related  expenses of
$1.6 million) amounted to $8.1 million,  an increase of 6.1% from the comparable
1998  amount.  Total  operating  noninterest  expense for the nine months  ended
September  30,  1999  amounted  to $23.9  million,  an increase of 9.4% over the
comparable  1998 amount.  The increases  were primarily  attributable  to higher
salaries and benefits expense and increases in equipment costs.  Equipment costs
for the nine  months  ended  September  30,  1999 rose 16.0% over the prior year
period due primarily to depreciation expense associated with 1998 investments in
technology.  Included in other  noninterest  expense  for the nine months  ended
September 30, 1999 and 1998 were  contributions of appreciated equity securities
to the Corporation's  charitable  foundation amounting to $270 thousand and $323
thousand, respectively. These transactions resulted in realized securities gains
of $262 thousand and $313 thousand, respectively, for the same periods.

Net Interest Income
(The  accompanying  schedule  entitled "Average Balances / Net Interest Margin -
Fully Taxable  Equivalent  Basis (FTE)" should be read in conjunction  with this
discussion.)

FTE net interest income for the nine months ended September 30, 1999 amounted to
$27.4  million,  up  10.2%  over the  same  1998  period  due to the  growth  in
interest-earning  assets and lower cost of funds.  The net interest margins (FTE
net interest income as a percentage of average  interest-earning assets) for the
nine  months  ended   September   30,  1999  and  1998  were  3.73%  and  3.87%,
respectively.

For the nine months ended September 30, 1999,  average  interest-earning  assets
amounted to $981.9  million,  an  increase  of $122.8  million or 14.3% over the
comparable  1998  amount.  The  growth in  average  interest-earning  assets was
primarily due to growth in the securities  portfolio.  Total average  securities
rose $95.8 million or 26.0% over the comparable prior year period, mainly due to
purchases of debt securities. The FTE rate of return on securities was 6.20% for
the nine months  ended  September  30,  1999,  down from 6.45% for the same 1998
period.  The decrease in yields  reflects  lower  marginal  rates on  investment
purchases.  The FTE rate of return on average  interest-earning assets was 7.48%
for the nine months ended  September 30, 1999, down from 7.91% for the same 1998
period due to reductions in yields on loans and securities.

The yield on average  total loans  amounted  to 8.63% for the nine months  ended
September 30, 1999, down from 9.00% in the comparable 1998 period due to changes
in the  prime  rate as well as lower  yields on new loan  originations.  Average
total loans for the nine months ended  September  30, 1999 rose $27.0 million or
5.5% over the prior year and  amounted  to $517.7  million.  Average  commercial
loans rose 3.4% to $216.4  million.  The yield on commercial  loans  amounted to
9.39%, down from the prior year yield of 9.62%. Average consumer and residential
real  estate  loans rose 7.5% and 7.0% over the prior year,  respectively.  As a
result of prime rate decreases  during the fourth quarter of 1998, the yields on
consumer and residential real estate loans declined 55 basis points and 42 basis
points to 8.62% and 7.85%, respectively

The Corporation's total cost of funds on interest-bearing  liabilities  amounted
to 4.27% for the nine months ended  September 30, 1999,  down from 4.64% for the
comparable 1998 period. This decrease was due primarily to reduced rates paid on
both  borrowed  funds and  deposits.  Average FHLB  advances for the nine months
ended  September 30, 1999 amounted to $301.5  million,  up 35.8% from the $222.1
million average balance for the same 1998 period.  The average rate paid on FHLB
advances for the nine months ended  September 30, 1999 was 5.38%,  a decrease of
49 basis points from the prior year rate.  Average time deposits  increased $7.3
million to $318.2  million  with a decrease of 53 basis points in the rate paid.
Average savings  deposits for the nine months ended September 30, 1999 increased
13.3% from the comparable 1998 amount to $226.7 million.  The rate paid on these
deposits  was 1.77% for the first nine  months of 1999,  down from 1.88% for the
same 1998 period.  For the nine months ended September 30, 1999,  average demand
deposits,  an interest-free  funding source, were up by $13.2 million, or 15.8%,
from the same prior year period.



<PAGE>


Average Balances / Net Interest Margin - Fully Taxable Equivalent Basis
The following  table sets forth average  balance and interest rate  information.
Income is presented on a fully taxable  equivalent basis (FTE). For dividends on
corporate stocks,  the 70% federal dividends  received deduction is also used in
the  calculation  of tax  equivalency.  Loans  held  for  sale,  nonaccrual  and
renegotiated  loans,  as well as  interest  earned on these loans (to the extent
recognized  in the  Consolidated  Statements  of Income) are included in amounts
presented for loans. Customer overdrafts are excluded from amounts presented for
loans.  Average  balances  for  securities  are  presented  at  cost,  with  any
unrealized  gains and  losses  of  securities  available  for sale  included  in
noninterest-earning assets.
<TABLE>
<CAPTION>
Nine months ended September 30,                             1999                                1998
- -------------------------------------------- ------------------------------------ ----------------------------------
                                           Average                    Yield/      Average                    Yield/
(Dollars in thousands)                     Balance      Interest       Rate       Balance      Interest       Rate
- ---------------------------------------- ------------- ----------- ----------- -------------- ----------- ----------
<S>                                      <C>             <C>           <C>        <C>          <C>            <C>
Assets:
Residential real estate loans              $211,818      $12,438       7.85%      $198,045     $12,257        8.27%
Commercial and other loans                  216,440       15,197       9.39%       209,419      15,074        9.62%
Consumer loans                               89,449        5,769       8.62%        83,234       5,707        9.17%
- --------------------------------------------------------------------------------------------------------------------
   Total loans                              517,707       33,404       8.63%       490,698      33,038        9.00%
Federal funds sold  and other
  short-term investments                     11,745          417       4.74%        12,917         551        5.70%
Taxable debt securities                     395,219       17,935       6.07%       304,612      14,390        6.32%
Nontaxable debt securities                   27,127        1,357       6.69%        21,310       1,037        6.51%
Corporate stocks and FHLB stock              30,107        1,808       8.03%        29,531       1,805        8.17%
- --------------------------------------------------------------------------------------------------------------------
   Total securities                         464,198       21,517       6.20%       368,370      17,783        6.45%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-earning assets            981,905       54,921       7.48%       859,068      50,821        7.91%
- --------------------------------------------------------------------------------------------------------------------
Non interest-earning assets                  62,157                                 58,576
- --------------------------------------------------------------------------------------------------------------------
   Total assets                          $1,044,062                               $917,644
- --------------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity:
Savings deposits                           $226,686       $3,003       1.77%      $200,092      $2,819        1.88%
Time deposits                               318,225       11,819       4.97%       310,918      12,780        5.50%
FHLB advances                               301,545       12,130       5.38%       222,126       9,744        5.87%
Other                                        15,793          593       5.02%        15,109         642        5.68%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities       862,249       27,545       4.27%       748,245      25,985        4.64%
Demand deposits                              96,303                                 83,142
Non interest-bearing liabilities              6,772                                 12,053
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities                        965,324                                843,440
Total shareholders' equity                   78,738                                 74,204
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities and
     shareholders' equity                $1,044,062                               $917,644
- --------------------------------------------------------------------------------------------------------------------
   Net interest income                                   $27,376                               $24,836
- --------------------------------------------------------------------------------------------------------------------
Net interest spread                                                    3.21%                                  3.27%
- --------------------------------------------------------------------------------------------------------------------
Net interest margin                                                    3.73%                                  3.87%
- --------------------------------------------------------------------------------------------------------------------
<FN>
Interest  income  amounts  presented  in the table above  include the  following
adjustments for taxable equivalency:

(Dollars in thousands)

Nine months ended September 30,                        1999              1998
- --------------------------------------------------------------------------------
Commercial and other loans                              $98               $99
Nontaxable debt securities                              458               351
Corporate stocks                                        269               268
</FN>
</TABLE>

<PAGE>

Financial Condition and Liquidity
Total assets  amounted to $1.082  billion at September  30, 1999, an increase of
$87.3  million,  or 8.8%,  from the December 31, 1998 amount of $994.3  million.
Average assets  totaled  $1,044 million for the nine months ended  September 30,
1999, up by 13.8% over the comparable 1998 period.

Nonperforming   assets   (nonaccrual   loans  and  property   acquired   through
foreclosure) amounted to $6.1 million, or .56% of total assets, at September 30,
1999  compared to $6.1 million,  or .61% of total assets,  at December 31, 1998.
The  allowance  for loan  losses  amounted  to $12.2  million,  or 202% of total
nonaccrual  loans at September  30, 1999,  compared to $11.0  million or 188% at
December 31, 1998.

Securities  Available for Sale - The carrying value of securities  available for
sale at September 30, 1999 amounted to $348.4 million,  an increase of 8.9% over
the December 31, 1998 amount of $319.8 million.  This increase was  attributable
to purchases of debt securities. The net unrealized gain on securities available
for sale amounted to $5.3 million, down 56.7% from the December 31, 1998 balance
of $12.2 million.  This decrease was  attributable to the effect of increases in
Treasury rates that occurred in the first nine months of 1999.

Securities  Held to Maturity - The carrying value of securities held to maturity
amounted to $109.9  million at  September  30,  1999,  up from $95.6  million at
December  31,  1998.  This  increase  was due to  purchases  of  mortgage-backed
securities  and  obligations  of  U.S.  government-sponsored  agencies.  The net
unrealized loss on securities held to maturity  amounted to  approximately  $2.2
million at September 30, 1999,  down from an unrealized gain of $901 thousand at
December 31, 1998.  The decline was primarily due to the effects of increases in
Treasury rates that occurred in the first nine months of 1999.

Loans - Total loans amounted to $534.7 million at September 30, 1999. During the
first nine months of 1999,  total loans increased $37.7 million,  or 7.6% (10.1%
on an annualized  basis).  Growth in the loan  portfolio was led by increases in
the commercial loan portfolio. Commercial loans increased $25.0 million or 12.3%
to $228.3  million at September 30, 1999.  Total  residential  real estate loans
amounted  to $217.4  million,  an  increase  of $11.2  million  or 5.4% from the
December  31,  1998  balance of $206.2.  During the third  quarter of 1999,  the
Corporation sold its $4.6 million  portfolio of credit card loans at a gain, net
of expenses and related income taxes,  of $285 thousand.  The  Corporation  will
continue to provide merchant credit card processing services

Other assets - Other assets  totaled  $25.5  million at September  30, 1999,  up
$19.5 million from $6.0 million at December 31, 1998. The increase was primarily
due to the  purchase  of  bank-owned  life  insurance  (BOLI)  during the second
quarter of 1999. The Corporation  purchased $18.0 million of BOLI as a financing
tool for employee  benefits.  The  Corporation  expects to benefit from the BOLI
contracts as a result of the tax-free  growth in cash surrender  value and death
benefits  which are expected to be generated over time. The purchase of the life
insurance  policy results in an interest  sensitive  asset on the  Corporation's
consolidated  balance  sheet  that  provides  monthly  tax-free  income  to  the
Corporation.  The  largest  risk  to the  BOLI  program  is  credit  risk of the
insurance  carriers.  To mitigate this risk, annual financial  condition reviews
are  completed  on all  carriers.  BOLI  is  included  in  other  assets  on the
Corporation's consolidated balance sheets at its cash surrender value. Increases
in BOLI's cash surrender value are reported as other income in the Corporation's
consolidated statements of income.

Deposits - Total  deposits  amounted to $662.3 million at September 30, 1999, up
by 5.5% (7.3% on an  annualized  basis)  from the  December  31,  1998 amount of
$627.8  million.  Demand  deposits  increased  by $13.9  million  due to  normal
seasonal deposit inflow.  Savings deposits  increased $13.4 million offsetting a
decrease  of $9.9  million in retail  certificates  of  deposit.  Time  deposits
totaled  $318.4  million at September  30, 1999,  compared to $311.2  million at
December  31,  1998.   The  increase  of  $7.2  million  in  time  deposits  was
attributable  to the  addition  of $9.9  million  in  brokered  certificates  of
deposit.

Borrowings - The Corporation  utilizes  advances from the Federal Home Loan Bank
as well as other short-term  borrowings as part of its overall funding strategy.
The  additional  FHLB  advances  and  short-term  borrowings  were  used to meet
short-term liquidity needs, to fund loan growth and to purchase securities. FHLB
advances  amounted to $326.5  million at September 30, 1999, up by $62.4 million
from  the  December  31,  1998  amount.  In  addition,   short-term   borrowings
outstanding at September 30, 1999 amounted to $5.4 million.

For the nine months ended  September  30, 1999,  net cash provided by operations
amounted to $15.6  million,  the majority of which was  generated by net income.
Net cash  used in  investing  activities  amounted  to  $107.6  million  and was
primarily used to purchase securities. Net cash provided by financing activities
of $85.1  million was  generated  mainly by a net  increase in FHLB  advances of
$62.4  million,  and  by  an  increase  in  deposits  of  $34.5  million.   (See
Consolidated Statements of Cash Flows for additional information.)
<PAGE>
Expansion
In April of 1999,  the  Corporation  announced its intention to open a trust and
investment  management office in Providence,  Rhode Island.  The Corporation has
leased a facility  for this  office and  expects to open this office in the year
2000.

Nonperforming Assets
Nonperforming assets are summarized in the following table:

                                                  September 30,    December 31,
(Dollars in thousands)                                1999             1998
- --------------------------------------------------------------------------------
Nonaccrual loans 90 days or more past due            $1,973           $2,654
Nonaccrual loans less than 90 days past due           4,046            3,192
- --------------------------------------------------------------------------------
Total nonaccrual loans                                6,019            5,846
Other real estate owned                                  68              243
- --------------------------------------------------------------------------------
Total nonperforming assets                           $6,087           $6,089
- --------------------------------------------------------------------------------
Nonaccrual loans as a percentage of total loans        1.13%            1.17%
Nonperforming assets as a percentage of total assets    .56%             .61%
Allowance for loan losses to nonaccrual loans        202.34%          187.58%

Not included in the analysis of  nonperforming  assets at September 30, 1999 and
December  31,  1998 above are  approximately  $14  thousand  and $235  thousand,
respectively,  of loans greater than 90 days past due and still accruing.  These
loans  consist   primarily  of   residential   mortgages   that  are  considered
well-collateralized and in the process of collection and therefore are deemed to
have no loss exposure.

Impaired  loans consist of all  nonaccrual  commercial  loans.  At September 30,
1999, the recorded  investment in impaired  loans was $4.2 million,  which had a
related allowance amounting to $1.2 million.  The balance of impaired loans that
did not require an allowance at September  30, 1999 was $7 thousand.  During the
nine months  ended  September  30,  1999,  the average  recorded  investment  in
impaired  loans was $3.4  million.  Also during  this  period,  interest  income
recognized on impaired loans amounted to approximately  $232 thousand.  Interest
income on impaired loans is recognized on a cash basis only.

<PAGE>

The following is an analysis of nonaccrual loans by loan category:

                                               September 30,       December 31,
(Dollars in thousands)                             1999                1998
- --------------------------------------------------------------------------------
Residential mortgages                             $1,154              $1,437
Commercial:
   Mortgages                                         764               1,714
   Other (1)                                       3,419               2,141
Consumer                                             682                 554
- --------------------------------------------------------------------------------
Total nonaccrual loans                            $6,019              $5,846
- --------------------------------------------------------------------------------
(1) Loans to businesses and individuals, a substantial portion of which is fully
or partially collateralized by real estate.

Capital Resources
Total  equity  capital  amounted to $78.2  million,  or 7.2% of total  assets at
September  30, 1999.  This  compares to $77.6  million,  or 7.8% at December 31,
1998.  The  reduction  in this  ratio is due  primarily  to  growth  in the loan
portfolio  and  purchases of investment  securities.  Total equity  increased by
approximately  $642  thousand  from  December 31,  1998.  The increase in equity
resulting from earnings  retention was reduced by a $4.6 million  decline in net
unrealized gains on securities.  (See the Consolidated  Statements of Changes in
Shareholders' Equity for additional information.)

At September 30, 1999, the Corporation's Tier 1 capital ratio was 12.34% and the
total risk-adjusted  capital ratio was 14.17%.  These ratios were both above the
ratios required to be categorized as well-capitalized.

Dividends payable at September 30, 1999 amounted to approximately  $1.2 million,
representing  $.11 per share  payable on October 15, 1999,  an increase of 10.0%
over the $.10 per  share  declared  in the  fourth  quarter  of 1998.  Dividends
declared per share  represent  historical  per share  dividends  declared by the
Corporation  and have not been restated as a result of the  acquisition  of Pier
Bank.  The source of funds for dividends  paid by the  Corporation  is dividends
received  from  its  subsidiary   bank.  The  subsidiary  bank  is  a  regulated
enterprise, and as such its ability to pay dividends to the parent is subject to
regulatory review and restriction.

Book value per share as of September  30, 1999 and December 31, 1998 amounted to
$7.18 and $7.21, respectively.

Acquisition of Pier Bank
On August 25, 1999, following receipt of all required regulatory and shareholder
approvals,  the  Corporation  completed  the  acquisition  of Pier Bank, a Rhode
Island-chartered  community bank headquartered in South Kingstown, Rhode Island.
Pursuant to the  Agreement  and Plan of Merger,  dated  February 22,  1999,  the
acquisition  was  effected by means of the merger of Pier Bank with and into The
Washington Trust Company, the wholly-owned subsidiary of the Corporation.  Under
the terms of the agreement,  the Corporation exchanged .468 shares of its common
stock for each share of common stock held by a Pier Bank shareholder,  with cash
in lieu of fractional  share  interests.  The conversion of customer deposit and
loan accounts took place on September 24, 1999. The acquisition of Pier Bank was
a tax-free reorganization accounted for as a pooling of interests.  Accordingly,
the financial information for all periods presented has been restated to present
the combined financial condition and results of operations as if the combination
had been in effect for all periods presented.  Expenses directly attributable to
the merger amounted to $1.3 million, net of tax, and were charged to earnings at
the date of combination.

Year 2000
The statements in the following section include "Year 2000 readiness disclosure"
within the meaning of the Year 2000  Information  and Readiness  Disclosure Act.
The following "Year 2000" discussion contains  forward-looking  statements which
represent the  Corporation's  beliefs or expectations  regarding  future events.
When  used  in the  Year  2000  discussion,  the  words  "believes,"  "expects,"
"estimates,"  and similar  expressions are intended to identify  forward-looking
statements.   Forward-looking   statements  include,  without  limitation,   the
Corporation's  expectations  as to when it will complete the phases of the Plan,
its  estimated  costs,  and its belief that its  statements  involve a number of
risks and uncertainties that could cause the actual results to differ materially
from the projected  results.  Factors that may cause these differences  include,
but are not  limited  to, the  availability  of  qualified  personnel  and other
information technology resources, the ability to identify and remediate all date
sensitive  lines of computer code, and the actions of  governmental  agencies or
other third parties with respect to Year 2000 problems.

The  Corporation  has developed a Year 2000 Project Plan (the "Plan") to address
the  computer-related  issues concerning the century date change (the transition
from the year 1999 to the year 2000). The Corporation's  information  technology
(IT) and  non-information  technology (non-IT) systems have been included in the
Plan.  The  Corporation  uses internal  computer  systems,  data  communications
systems  and  telecommunications  systems as well as outside  service  providers
(including  hardware and  software) to support and account for loans,  deposits,
fiduciary  services and other  purposes.  Substantially  all of the  application
software used by the Corporation is provided by outside  vendors,  under license
or through outside service bureaus.  The Corporation has  distinguished  between
mission-critical and other, less critical, systems in assessing the needs of the
Plan.

The Plan includes five phases: awareness, assessment, renovation, validation and
testing,  and  contingency  planning.  The  validation and testing of all IT and
non-IT systems were completed by June 30, 1999. The Corporation's  evaluation is
subject to on-going verification and review by its internal audit staff.

The  Corporation  expects that the total costs  associated with the project will
amount to approximately $500 thousand. The Corporation plans to account for most
of these costs as expense items. In some cases,  acquired  hardware and software
items will be  capitalized  and amortized in accordance  with the  Corporation's
existing  accounting  policy.  Total costs incurred  through  September 30, 1999
amounted to  approximately  $400 thousand.  These costs  consisted  primarily of
system testing and  modification,  internal  staffing and  consulting,  and were
primarily recorded in noninterest expenses.  The remaining project costs will be
incurred  throughout  1999.  The costs of the  project and the date on which the
Corporation  plans to complete Year 2000 testing are based on management's  best
estimates,  which were derived utilizing  numerous  assumptions of future events
including  the  continued   availability  of  certain  resources,   third  party
modification plans and other factors.

There can be no  guarantee  that the  systems  of other  companies,  or  outside
vendors on which the  Corporation's  systems rely,  will be remedied on a timely
basis. Therefore, the Corporation could possibly experience a negative impact to
the extent other entities not affiliated  with the Corporation are not Year 2000
compliant.

The Corporation is in the process of evaluating the risk of customer  failure to
prepare for the century date  change,  any  associated  effect on the ability of
customers to repay outstanding loans, and impact on the adequacy of the level of
the  allowance for loan losses.  Because  these  efforts are now  on-going,  the
Corporation is unable to assess the likelihood of any material adverse effect at
this time.

The Corporation's risk management program includes emergency backup and recovery
procedures to be followed in the event of failure of a business-critical system.
These procedures were expanded to include specific procedures for potential Year
2000  issues,  and  contingency  plans  to  protect  against  Year  2000-related
interruptions.  These plans include  backup  procedures  and  identification  of
alternative suppliers. Business resumption contingency planning was completed by
June 30, 1999.

While the Corporation  believes that it is taking  reasonable steps with respect
to the Year 2000 issue, if the phases of the Plan are not completed on time, the
costs  associated  with becoming Year 2000  compliant  exceed the  Corporation's
estimates,  third party providers are not Year 2000 compliant on a timely basis,
or customers with material loan  obligations  are unable to meet their repayment
obligations due to Year 2000 problems, the Year 2000 issue could have a material
impact on the Corporation's  financial results.  In addition,  the Corporation's
efforts  to  address  the Year 2000  issue are being  monitored  by its  federal
banking  regulators.  Failure to be Year 2000  compliant on a timely basis could
subject the Corporation to formal supervisory or enforcement actions.

Recent Accounting Developments
In June 1998, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting for Derivative
Instruments and Hedging Activities".  This Statement establishes  accounting and
reporting standards for derivative instruments and for hedging activities.  SFAS
No. 133 requires a corporation to recognize all  derivatives as either assets or
liabilities in the balance sheet and to measure those instruments at fair value.
This  Statement  defines  conditions  and criteria to be used in  designating  a
derivative as a specific type of hedging instrument.  SFAS No. 133 also explains
the accounting  for changes in the fair value of a derivative,  which depends on
the  intended  use  and the  resulting  designation.  Under  this  Statement,  a
corporation is required to establish at the inception of the hedge the method to
be used for  assessing  the  effectiveness  of the  hedging  derivative  and the
measurement  approach for determining the ineffective aspect of the hedge. Those
methods must be consistent with the corporation's approach to managing risk. The
Corporation  has not yet  determined  what the  effect of the  adoption  of this
pronouncement   will  have  on  the  financial  position  and  earnings  of  the
Corporation.  In June  1999,  the FASB  issued  SFAS No.  137,  "Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of FASB Statement No. 133". SFAS No. 133 is effective for all fiscal quarters of
all  fiscal  years  beginning  after  June  15,  2000  and is not to be  applied
retroactively to financial statements of prior periods.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity and Liquidity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's  objective is to manage assets and funding sources to produce
results which are consistent with its liquidity,  capital adequacy, growth, risk
and profitability goals.

The Corporation  manages  interest rate risk using income  simulation to measure
interest  rate risk  inherent  in its  on-balance  sheet and  off-balance  sheet
financial instruments at a given point in time by showing the effect of interest
rate  shifts on net  interest  income  over a 60 month  period.  The  simulation
results are reviewed to determine  whether the negative exposure of net interest
income to changes in interest rates remains within established  tolerance levels
over a 24-month horizon,  and to develop  appropriate  strategies to manage this
exposure.  In addition,  the ALCO  reviews  60-month  horizon  results to assess
longer-term  risk inherent in the balance  sheet,  although no 60-month  horizon
tolerance  levels are  specified.  As of September 30, 1999,  the  Corporation's
estimated  exposure as a percentage of net interest income for the next 12 month
period  and  the  subsequent  12  month  period  thereafter  (months  13 -  24),
respectively, is as follows:

                                      Months 1 - 12      Months 13 - 24
- ---------------------------------- ------------------- ------------------

200 basis point increase in rates         -2.4%               -6.5%
200 basis point decrease in rates         +1.3%               -0.2%

Since this simulation assumes the Corporation's balance sheet will remain static
over the 24-month simulation horizon,  the results do not reflect adjustments in
strategy that the Corporation  could  implement in response to rate shifts,  and
should therefore not be relied upon as a projection of net interest income.

For a complete discussion of interest rate sensitivity and liquidity,  including
simulation assumptions, see the Corporation's Annual Report on Form 10-K for the
year ended December 31, 1998.

The  Corporation  also  monitors  the  potential  change in market  value of its
available for sale debt securities  using both parallel rate shifts of up to 200
basis points and "value at risk"  analysis.  The purpose is to determine  market
value exposure which may not be captured by income  simulation,  but which might
result in changes to the Corporation's capital position.  Results are calculated
using industry-standard  modeling analytics and securities data. The Corporation
uses  the  results  to  manage  the  effect  of  market  value  changes  on  the
Corporation's capital position. As of September 30, 1999, an immediate 200 basis
point  rise  in  rates  would  result  in a 4.4%  decline  in the  value  of the
Corporation's available for sale debt securities.  Conversely, a 200 basis point
fall in rates would result in a 2.2% increase in the value of the  Corporation's
available  for sale debt  securities.  "Value  at risk"  analysis  measures  the
theoretical  maximum  market value loss over a given time period based on recent
historical  price activity of different  classes of securities.  The anticipated
maximum  market value  reduction for the bank's  available  for sale  securities
portfolio at September 30, 1999, including both debt and equity securities,  was
4.0%,  assuming a one-year time horizon and a 5%  probability  of occurrence for
"value at risk" analysis.

<PAGE>
PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings
                  On January 28, 1997, a suit was filed  against the Bank in the
             Superior  Court  of  Washington  County,  Rhode  Island  by  Maxson
             Automatic Machinery Company ("Maxson"),  a corporate customer,  and
             Maxson's  shareholders  for damages which the plaintiffs  allegedly
             incurred  as  a  result  of  an  embezzlement  by  Maxson's  former
             president  and  treasurer.  The suit  alleges that the Bank wrongly
             permitted this  individual,  while an officer of Maxson,  to divert
             funds from Maxson's  account at the Bank for his personal  benefit.
             The claims  against  the Bank are based upon  theories of breach of
             fiduciary duty, negligence,  breach of contract, unjust enrichment,
             conversion, failure to act in a commercially reasonable manner, and
             constructive fraud.

                  The  suit as  originally  filed  sought  recovery  for  losses
             alleged to be directly related to the embezzlement of approximately
             $3.1  million,  as  well  as  consequential  damages  amounting  to
             approximately  $2.6  million.  On March 19,  1998,  the  plaintiffs
             amended their claims to seek recovery of an additional $2.6 million
             in losses,  plus an unspecified  amount of interest thereon,  which
             are alleged to be directly related to the embezzlement.

             Management  believes,  based  on its  review  with  counsel  of the
             development  of this  matter  to date,  that the Bank has  asserted
             meritorious affirmative defenses in this litigation.  Additionally,
             the Bank has filed  counterclaims  against Maxson and its principal
             shareholder as well as claims against the former Maxson officer who
             was allegedly responsible for the embezzlement. The Bank intends to
             vigorously assert its defenses and affirmative  claims. The case is
             nearing the end of discovery and a trial date has been  established
             for  February  2000.  Management  and legal  counsel  are unable to
             estimate  or  assess  the  extent  of  risk of an  adverse  result.
             Consequently, no loss provision has been recorded.

             The  Corporation  is  involved  in various  other  claims and legal
             proceedings  arising  out  of  the  ordinary  course  of  business.
             Management  is of the opinion,  based on its review with counsel of
             the  development  of  such  matters  to  date,  that  the  ultimate
             disposition  of such other matters will not  materially  affect the
             consolidated  financial  position or results of  operations  of the
             Corporation.

Item 2.  Changes in Securities and Use of Proceeds
                  None

Item 3.  Defaults upon Senior Securities
                  None

Item 4.  Submission of Matters to a Vote of Security Holders
                  None

Item 5.  Other Information
                  None



<PAGE>


Item 6.  Exhibits and Reports on Form 8-K
         (a)  Exhibit index
                  Exhibit No.
                     10          Changes in Control Agreement (1)
                     11          Statement re Computation of Per Share Earnings

         (b)  On August 27, 1999, a Form 8-K was filed which  reported  that the
              Corporation  completed  the  acquisition  of  Pier  Bank,  a Rhode
              Island-chartered community bank with assets of $59.4 million as of
              December 31, 1998.


(1) Management contract or compensatory plan or arrangement.



<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                         WASHINGTON TRUST BANCORP, INC.
                                 (Registrant)



November 15, 1999        By:   John C. Warren
                         ----------------------------------------------
                         John C. Warren
                         Chairman and Chief Executive Officer
                         (principal executive officer)





November 15, 1999        By:   David V. Devault
                         ----------------------------------------------
                         David V. Devault
                         Executive Vice President, Treasurer
                          and Chief Financial Officer
                         (principal financial and accounting officer)


                                   Exhibit 10
              Change in Control Agreements with Executive Officers

                         WASHINGTON TRUST BANCORP, INC.
                                 23 BROAD STREET
                          WESTERLY, RHODE ISLAND 02891

                                                          September 1, 1999

Joseph E. LaPlume
45 Cypress Avenue
Narragansett, R.I.  02882

Dear  Mr. LaPlume:

         Washington  Trust  Bancorp,  Inc.  (the  "Corporation")   considers  it
essential to the best  interests  of its  shareholders  to foster the  continued
employment of key management personnel employed by its wholly-owned  subsidiary,
The  Washington  Trust Company (the "Bank").  In this  connection,  the Board of
Directors of the Corporation (the "Board")  recognizes that the possibility of a
change in control  exists and that such  possibility,  and the  uncertainty  and
question  which it  necessarily  raises  among  management,  may  result  in the
departure  or  distraction  of  management  personnel  to the  detriment  of the
Corporation and its  shareholders in this period when their undivided  attention
and commitment to the best interests of the Corporation and its shareholders are
particularly important.

         Accordingly,  the Board has determined that appropriate steps should be
taken to reinforce  and encourage  the  continued  attention  and  dedication of
members of the Corporation and the Bank's management.

         1.       Defined Terms.  Certain laws, rules and regulations referenced
in this agreement are attached  hereto as Appendices and are hereby incorporated
herein by reference.

         2. Change in Control. For purposes of this Agreement,  the term "Change
in Control" shall mean:

         a) The  acquisition  by any  individual,  entity or group  (within  the
meaning of Section 13(d)(3) or 14(d)(2) of the Securities  Exchange Act of 1934,
as amended (the "Exchange Act")), of beneficial ownership (within the meaning of
Rule  13d-3  promulgated  under  the  Exchange  Act) of 20% or more of the  then
outstanding  shares  of  common  stock  of  the  Corporation  (the  "Outstanding
Corporation  Common  Stock");  provided,  however,  that any  acquisition by the
Corporation or its subsidiaries, or any employee benefit plan (or related trust)
of the Corporation or its subsidiaries of 20% or more of Outstanding Corporation
Common Stock shall not  constitute a Change in Control;  and provided,  further,
that any  acquisition  by a corporation  with respect to which,  following  such
acquisition,  more than 50% of the then  outstanding  shares of common  stock of
such corporation,  is then beneficially owned, directly or indirectly, by all or
substantially all of the individuals and entities who were the beneficial owners
of  the  Outstanding   Corporation   Common  Stock  immediately  prior  to  such
acquisition in substantially the same proportion as their ownership, immediately
prior to such acquisition,  of the Outstanding  Corporation  Common Stock, shall
not constitute a Change in Control; or


         b) Individuals  who, as of the date of this  Agreement,  constitute the
Board (the  "Incumbent  Board")  cease for any reason to  constitute  at least a
majority  of the  Board,  provided  that  any  individual  becoming  a  director
subsequent to the date of this  Agreement  whose  election,  or  nomination  for
election by the Corporation's shareholders, was approved by a vote of at least a
majority  of  the  directors  then  comprising  the  Incumbent  Board  shall  be
considered as though such individual were a member of the Incumbent  Board,  but
excluding,  for this purpose,  any such individual  whose initial  assumption of
office is in connection with either an actual or threatened election contest (as
such  terms are used in Rule  14a-11 of  Regulation  14A  promulgated  under the
Exchange Act) or other actual or threatened  solicitation of proxies or consents
by or on behalf of a person other than the Board; or

         c) Consummation by the Corporation of (i) a  reorganization,  merger or
consolidation,  in each case, with respect to which all or substantially  all of
the individuals  and entities who were the beneficial  owners of the Outstanding
Corporation  Common Stock  immediately prior to such  reorganization,  merger or
consolidation do not,  following such  reorganization,  merger or consolidation,
beneficially own, directly or indirectly,  more than 40% of the then outstanding
shares of common stock of the corporation  resulting from such a reorganization,
merger or consolidation; (ii) a reorganization, merger or consolidation, in each
case, (A) with respect to which all or substantially  all of the individuals and
entities who were the beneficial  owners of the Outstanding  Corporation  Common
Stock  immediately  prior  to  such  reorganization,  merger  or  consolidation,
following  such  reorganization,  merger  or  consolidation,  beneficially  own,
directly or indirectly,  more than 40% but less than 50% of the then outstanding
shares of common stock of the corporation  resulting from such a reorganization,
merger  or  consolidation,  (B)  at  least  a  majority  of the  directors  then
constituting  the  Incumbent  Board do not  approve the  transaction  and do not
designate  the  transaction  as not  constituting  a Change in Control,  and (C)
following the transaction members of the then Incumbent Board do not continue to
comprise  at  least a  majority  of the  Board;  or  (iii)  the  sale  or  other
disposition  of all or  substantially  all of  the  assets  of the  Corporation,
excluding  a  sale  or  other  disposition  of  assets  to a  subsidiary  of the
Corporation; or

         d)  Consummation  by  the  Bank  of  (i) a  reorganization,  merger  or
consolidation,   in  each  case,   with   respect  to  which,   following   such
reorganization,  merger or consolidation,  the Corporation does not beneficially
own,  directly or indirectly,  more than 50% of the then  outstanding  shares of
common stock of the  corporation or bank  resulting from such a  reorganization,
merger  or  consolidation  or (ii)  the  sale  or  other  disposition  of all or
substantially  all of the  assets  of  the  Bank,  excluding  a  sale  or  other
disposition of assets to the Corporation or a subsidiary of the Corporation.

         3. Continuing Employment. You agree that you shall remain in the employ
of the  Corporation and the Bank for a term of one (1) year following any Change
in Control of the Company,  unless there is an Event of Termination,  as defined
below,  or you die or  become  unable  to  perform  your  duties  by  reason  of
disability.

         4. Event of  Termination.  For  purposes  of this  Agreement,  the term
"Event of Termination" shall mean:

         a)       The  involuntary  termination  of  your  employment  with  the
                  Corporation  and/or the Bank,  other than for cause.  The term
                  "for cause" shall mean on account of (i) conviction of a crime
                  involving  moral  turpitude,   (ii)  willful  and  inexcusable
                  failure  to  perform  the  duties  of your  position  with the
                  Corporation and/or the Bank, and (iii) conduct that is clearly
                  and  patently   detrimental  to  the  best  interests  of  the
                  Corporation  and/or the Bank. In any  proceeding,  judicial or
                  otherwise,  the  Corporation  and/or  the Bank  shall have the
                  burden  proving  by  clear  and  convincing  evidence  that  a
                  termination of your  employment  following a change in control
                  was for cause.  Termination of employment due to your death or
                  disability shall not be deemed a termination for cause;

         b)       A reduction in your salary, title, benefits, staff,
                  perquisites,  or duties unless you agree in writing,

but only if such event occurs within one (1) year after a Change in Control.

         5.       Entitlements Upon an Event of Termination

         a)       Unless  otherwise  provided  herein,  within 30 days  after an
                  Event of  Termination,  the Bank shall pay you an amount equal
                  your "base amount" as of the date of the Event of Termination;
                  provided,  however,  that if the Event of  Termination  occurs
                  during the Term of the Employment  Agreement which you entered
                  into  with  the  Bank on  August  24,  1999  (the  "Employment
                  Agreement"), the Bank shall pay you an amount that is equal to
                  the  "Termination  Benefits"  defined in  Section  6(d) of the
                  Employment Agreement, if greater.

         b)       Your  entitlements  under this  Agreement  and under any other
                  plans or  agreements of the  Corporation  and/or the Bank that
                  constitute "parachute payments" shall never exceed that amount
                  that is 2.99 times your "base  amount."  For  purposes of this
                  Agreement, the term "parachute payment" shall have the meaning
                  ascribed  to it  by  Section  280G(b)(2)(A)  of  the  Internal
                  Revenue  Code of 1986,  as  amended  and in effect on the date
                  hereof (the "Code"), including the flush language, but without
                  regard to clause  (ii)  thereof,  and the term  "base  amount"
                  shall have the meaning ascribed to it by Section 280G(b)(3) of
                  the Code;

         c)       In the event  that your  entitlements  to  parachute  payments
                  under this or any other  agreement or plan of the  Corporation
                  and/or the Bank exceed 2.99 times your base amount,  you agree
                  that your total  benefits  shall be reduced to 2.99 times your
                  base amount in such manner as you shall  designate to the Bank
                  in  writing.  In default of such  designation,  such  benefits
                  shall be  reduced  in  proportion  to their  relative  present
                  values  as   determined   by  the  Bank's   certified   public
                  accountants  using the  discount  rate  prescribed  by Section
                  280G(d)(4) of the Code;

         d)       The Bank shall pay all legal fees and expenses  that you incur
                  seeking to obtain or enforce any right or benefit  provided by
                  this Agreement;

         e)       You  shall  not be  required  to  mitigate  the  amount of any
                  payment  provided  for in  this  Section  5 by  seeking  other
                  employment or  otherwise,  nor shall the amount of any payment
                  or benefit  provided  for in this  Agreement be reduced by any
                  compensation you may earn as a result of employment by another
                  employer or by reason of retirement benefits after the date of
                  this Agreement or otherwise.

         6.       Successors; Binding Agreement.

         a) The  Corporation  and the Bank will require any  successor  (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially  all of the business and/or assets of the  Corporation  and/or the
Bank to assume expressly and perform this Agreement.  Failure of the Corporation
and/or  the  Bank  to  obtain  such   assumption  and  agreement  prior  to  the
effectiveness  of any such  succession  shall be a breach of this  Agreement and
shall  entitle you to  compensation  from the Bank in the same amount and on the
same  terms  as you  would  be  entitled  to  hereunder  following  an  Event of
Termination, except that for purposes of implementing the foregoing, the date on
which any such  succession  becomes  effective shall be deemed the date on which
you  become  entitled  to  such  compensation  from  the  Bank.  As  used in the
agreement,  "Corporation"  and "Bank" shall mean the  Corporation  and the Bank,
respectively,  as  hereinbefore  defined  and any  successor  to its  respective
business  and/or  assets as aforesaid  which  assumes and agrees to perform this
Agreement by operation of law, or otherwise.

         b) This  Agreement  shall inure to the benefit of and be enforceable by
your personal or legal representatives,  executors, administrators,  successors,
heirs, distributees,  devisees, and legatees. If you should die while any amount
would still be payable to you  hereunder if you had  continued  to live,  unless
otherwise  provided  herein,  such amount shall be paid in  accordance  with the
terms of this Agreement to your devisee,  legatee or other designee or, if there
is no such designee, to your estate.

         7.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified/registered mail, return receipt requested,  postage prepaid, addressed
to the  respective  addresses  set  forth on the first  page of this  Agreement,
provided that all notices to the  Corporation  and/or the Bank shall be directed
to the  attention of the Board with a copy to the  Secretary of the  Corporation
and/or the Bank, or to such other address as either party may have  furnished to
the other in writing in accordance  herewith,  except that notice of a change of
address shall be effective only upon receipt.

         8.  Miscellaneous.  No  provision  of this  Agreement  may be modified,
waived or discharged unless such waiver, modification, or discharge is agreed to
in writing and signed by you and such officer as may be specifically  designated
by the Board.  No waiver by either party hereto at any time of any breach of the
other party hereto of, or  compliance  with,  any condition or provision of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions  or conditions as the same or at any prior or
subsequent time. No agreements or representations,  oral, or otherwise,  express
or implied,  with respect to the subject  matter hereof have been made by either
party  which  are not  expressly  set  forth in this  Agreement.  The  validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of Rhode Island.

         9. Not Employment  Agreement.  No provision of this Agreement  shall be
deemed to provide for a continuing  right to employment  with the Corporation or
the Bank.

         10. Validity.  The invalidity or  unenforceability  of any provision of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         11.   Counterparts.   This   Agreement   may  be  executed  in  several
counterparts,  each of which shall be deemed to be an original  but all of which
together will constitute one and the same instrument.

         12. Arbitration. Any controversy or claim arising out of or relating to
this  contract,  or  the  breach  thereof,   shall  be  settled  by  arbitration
administered  by the American  Arbitration  Association  in accordance  with its
applicable  rules and judgment and the award  rendered by the  arbitrator may be
entered in any court having jurisdiction thereof.

         13. Term of Agreement. This Agreement shall remain in effect so long as
you are employed by the Corporation and/or the Bank unless terminated in writing
upon 30 days notice by either party;  provided,  however,  following a Change in
Control, that the Corporation and the Bank shall have no right to terminate this
agreement for one (1) year.

         If this letter sets forth our agreement on the subject  matter  hereof,
kindly  sign and  return  the  enclosed  copy of this  letter  which  will  then
constitute our agreement on this subject.

                         Sincerely,

                         WASHINGTON TRUST BANCORP, INC.
                          THE WASHINGTON TRUST COMPANY


                         By: John C. Warren
                         -------------------------------------
                          John C. Warren
                          Chairman and Chief Executive Officer

AGREED to this 1st day of September , 1999.


Joseph E. LaPlume
- ------------------
Joseph E. LaPlume
<PAGE>


                                   APPENDIX 1
                               List of Appendices

         Copies of the following laws,  rules and regulations  referenced in the
agreement to which this Appendix is a part are attached hereto and  incorporated
therein by reference:

Appendix 1A  -- Section 13d(3) and Section 14(d)(2) of the Exchange Act

Appendix 1B  -- Rule 13d-3 promulgated under the Exchange Act

Appendix 1C  -- Rule 14a-11 of Regulation 14A promulgated under the Exchange Act

Appendix 1D  -- Section 280G of the Code



                                   EXHIBIT 11

                         Washington Trust Bancorp, Inc.
                        Computation of Per Share Earnings
                For the Periods Ended September 30, 1999 and 1998



<TABLE>
<CAPTION>
Three months ended September 30,                                    1999                               1998
- ---------------------------------------------------- ---------------------------------- -------------------------------
(In thousands, except per share amounts)                    Basic          Diluted             Basic          Diluted
                                                     ----------------- ---------------- ----------------- -------------
<S>                                                      <C>              <C>               <C>              <C>
Net income                                                 $2,019           $2,019            $2,678           $2,678
Share amounts:
   Average outstanding                                   10,886.5         10,886.5          10,700.7         10,700.7
   Common stock equivalents                                     -            188.4                 -            388.5
- ---------------------------------------------------- ----------------- ---------------- ----------------- -------------
   Weighted average outstanding                          10,886.5         11,074.9          10,700.7         11,089.2
- ---------------------------------------------------- ----------------- ---------------- ----------------- -------------
Earnings per share                                           $.19             $.18              $.25             $.24
- ---------------------------------------------------- ----------------- ---------------- ----------------- -------------



Nine months ended September 30,                                     1999                               1998
- ---------------------------------------------------- ---------------------------------- -------------------------------
(In thousands, except per share amounts)                    Basic          Diluted             Basic          Diluted
                                                     ----------------- ---------------- ----------------- -------------
Net income                                                 $7,617           $7,617            $7,792           $7,792
Share amounts
   Average outstanding                                   10,852.5         10,852.5          10,699.8         10,699.8
   Common stock equivalents                                     -            226.8                 -            394.7
- ---------------------------------------------------- ----------------- ---------------- ----------------- -------------
   Weighted average outstanding                          10,852.5         11,079.3          10,699.8         11,094.5
- ---------------------------------------------------- ----------------- ---------------- ----------------- -------------
Earnings per share                                           $.70             $.69              $.73             $.70
- ---------------------------------------------------- ----------------- ---------------- ----------------- -------------
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                         9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION  EXTRACTED FROM THE CONSOLIDATED
FINANCIAL STATEMENTS AND NOTES THERETO OF WASHINGTON TRUST BANCORP, INC. AS
OF SEPTEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000

<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                            19,639
<INT-BEARING-DEPOSITS>                                 0
<FED-FUNDS-SOLD>                                   7,950
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                      348,639
<INVESTMENTS-CARRYING>                           109,920
<INVESTMENTS-MARKET>                             107,751
<LOANS>                                          534,704
<ALLOWANCE>                                       12,179
<TOTAL-ASSETS>                                 1,081,684
<DEPOSITS>                                       662,292
<SHORT-TERM>                                       5,386
<LIABILITIES-OTHER>                              335,790
<LONG-TERM>                                            0
                                  0
                                            0
<COMMON>                                             681
<OTHER-SE>                                        77,535
<TOTAL-LIABILITIES-AND-EQUITY>                 1,081,684
<INTEREST-LOAN>                                   33,306
<INTEREST-INVEST>                                 20,373
<INTEREST-OTHER>                                     417
<INTEREST-TOTAL>                                  54,096
<INTEREST-DEPOSIT>                                14,823
<INTEREST-EXPENSE>                                27,545
<INTEREST-INCOME-NET>                             26,551
<LOAN-LOSSES>                                      1,390
<SECURITIES-GAINS>                                   380
<EXPENSE-OTHER>                                   25,521
<INCOME-PRETAX>                                   11,259
<INCOME-PRE-EXTRAORDINARY>                        11,259
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       7,617
<EPS-BASIC>                                        .70
<EPS-DILUTED>                                        .69
<YIELD-ACTUAL>                                      3.73
<LOANS-NON>                                            0
<LOANS-PAST>                                           0
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                  10,966
<CHARGE-OFFS>                                        573
<RECOVERIES>                                         396
<ALLOWANCE-CLOSE>                                 12,179
<ALLOWANCE-DOMESTIC>                                   0
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                                0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission