WASHINGTON TRUST BANCORP INC
10-K, 1999-03-19
STATE COMMERCIAL BANKS
Previous: WASHINGTON TRUST BANCORP INC, DEF 14A, 1999-03-19
Next: DENTAL MEDICAL DIAGNOSTIC SYSTEMS INC, 8-K, 1999-03-19




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-K
(Mark One)
[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
    of 1934 for the fiscal year ended December 31, 1998 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                        Commission file number: 000-13091

                         --------------------------------
                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)
                         --------------------------------

              RHODE ISLAND                                     05-0404671
     (State or other jurisdiction of                        (I.R.S. Employer
     incorporation or organization)                        Identification No.)

             23 BROAD STREET
         WESTERLY, RHODE ISLAND                                   02891
(Address of principal executive offices)                       (Zip Code)

                                  401-348-1200
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                     NONE

Securities registered pursuant to Section 12(g) of the Act:

                   COMMON STOCK, $.0625 PAR VALUE PER SHARE
                               (Title of class)

Indicate by  check  mark  whether  the  registrant  (1) has  filed  all  reports
required to be filed by Section 13 or 15(d) of Securities Exchange  Act of  1934
during the preceding 12 months (or for such  shorter  period that the registrant
was  required  to file  such  reports), and  (2) has been subject to such filing
requirements for the past 90 days.
[X] Yes [ ] No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant was $197,297,339 at February 26, 1999 which includes $18,019,999 held
by The Washington Trust Company under trust agreements and other instruments.

The  number  of  shares  of common  stock of the  registrant  outstanding  as of
February 26, 1999 was 10,056,952.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement dated March 19, 1999 for the Annual
Meeting of  Shareholders to be held April 27, 1999 are incorporated by reference
into Part III of this Form 10-K.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



<PAGE>


                                    FORM 10-K
                         WASHINGTON TRUST BANCORP, INC.
                      For the Year Ended December 31, 1998

                                TABLE OF CONTENTS

                                                                        Page
                   Description                                         Number
Part I
  Item 1      Business                                                  
  Item 2      Properties                                                
  Item 3      Legal Proceedings                                         
  Item 4      Submission of Matters to a Vote of Security Holders       
              Executive Officers of the Registrant                      

Part II
  Item 5      Market for the Registrant's Common Stock and
               Related Stockholder Matters                              
  Item 6      Selected Financial Data                                   
  Item 7      Management's Discussion and Analysis of
               Financial Condition and Results of Operations            
  Item 7A     Quantitative and Qualitative Disclosures
               about Market Risk                                        
  Item 8      Financial Statements and Supplementary Data               
  Item 9      Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure                   

Part III
  Item 10      Directors and Executive Officers of the Registrant       
  Item 11      Executive Compensation                                   
  Item 12      Security Ownership of Certain Beneficial
                Owners and Management                                   
  Item 13      Certain Relationships and Related Transactions           

Part IV
  Item 14      Exhibits, Financial Statement Schedules and
                Reports on Form 8-K                                     

Signatures                                                              





This report contains certain  statements that may be considered  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's actual results could differ materially from those projected in the
forward-looking  statements  as a result,  among  other  factors,  of changes in
general  national or regional  economic  conditions,  changes in interest rates,
reductions in deposit levels necessitating increased borrowing to fund loans and
investments,  changes in the size and nature of the  Corporation's  competition,
changes in loan default and  charge-off  rates,  and changes in the  assumptions
used in making such forward-looking statements.



<PAGE>


                                     PART I

ITEM 1.  BUSINESS

Washington Trust Bancorp, Inc.
Washington Trust Bancorp,  Inc. (the  "Corporation" or "Washington  Trust") is a
publicly-owned,  registered  bank holding  company,  organized in 1984 under the
laws of the state of Rhode Island, whose subsidiaries are permitted to engage in
banking and other financial  services and businesses.  The Corporation  conducts
its business through its wholly-owned  subsidiary,  The Washington Trust Company
(the "Bank"), a Rhode Island chartered commercial bank. The deposits of the Bank
are insured by the Federal Deposit Insurance  Corporation  ("FDIC"),  subject to
regulatory limits.

The  Corporation  was  formed in 1984  under a plan of  reorganization  in which
outstanding  common shares of The  Washington  Trust Company were  exchanged for
common  shares of  Washington  Trust  Bancorp,  Inc.  At  December  31, 1998 the
Corporation had total consolidated assets of $935.1 million,  deposits of $575.3
million and equity capital of $73.1 million.

The Washington Trust Company
The Washington Trust Company was originally  chartered in 1800 as the Washington
Bank and is the oldest banking institution headquartered in its market area. Its
current  corporate  charter dates to 1902. See discussion under "Market Area and
Competition" for further information.

The Bank provides a broad range of financial services, including:

  Residential mortgages                Commercial and consumer demand deposits
  Commercial loans                     Savings, NOW and money market deposits
  Construction loans                   Certificates of deposit
  Consumer installment loans           Retirement accounts
  Home equity lines of credit          Cash management services
  VISA and Mastercard accounts         Safe deposit boxes
  Merchant credit card services        Trust and investment management services
  Automated teller machines (ATMs)     Telephone banking services


Automated teller machines (ATMs) are located  throughout the Bank's market area.
The Bank is a member of various ATM networks.

Data  processing  for most of the Bank's  deposit  and loan  accounts  and other
applications  is  conducted  internally,  using  owned  equipment.   Application
software is primarily obtained through purchase or licensing agreements.

The  Bank  provides   fiduciary  services  as  trustee  under  wills  and  trust
agreements; as executor or administrator of estates; as a provider of agency and
custodial investment services to individuals and institutions;  and as a trustee
for employee benefit plans. The market value of total trust  assets  amounted to
$789.8 million as of December 31, 1998.

The Bank's  primary  source of income is net  interest  income,  the  difference
between  interest  earned  on  interest-earning  assets  and  interest  paid  on
interest-bearing  deposits  and other  borrowed  funds.  Sources of  noninterest
income include fees for management of customer investment portfolios, trusts and
estates,  service charges on deposit accounts, gains on sales of loans, merchant
processing fees and other banking-related fees. Noninterest expenses include the
provision for loan losses, salaries and employee benefits, occupancy, equipment,
office  supplies,  merchant  processing,  advertising  and  promotion  and other
administrative expenses.

The Bank's lending  activities are conducted  primarily in southern Rhode Island
and  southeastern  Connecticut.  The Bank provides a variety of  commercial  and
retail  lending  products.   The  Bank  generally  underwrites  its  residential
mortgages based upon secondary market  standards.  Loans are originated both for
sale in the secondary  market as well as for portfolio.  Most  secondary  market
loans are sold with servicing retained.

The following is a summary of the relative amounts of income producing functions
as a percentage of gross operating income during the past five years:

                                      1998      1997     1996     1995     1994
- --------------------------------------------------------------------------------
Interest and fees on:
 Residential real estate loans          20%      22%      27%      29%      31%
 Commercial and other loans             24       27       30       33       32
 Consumer loans                          9        9       10       10        9
- --------------------------------------------------------------------------------
 Total loan income                      53       58       67       72       72

Interest and dividends on securities    30       27       18       13       13
Trust revenue                            7        7        7        7        7
Other noninterest income                10        8        8        8        8
- --------------------------------------------------------------------------------
Gross operating income                100%      100%     100%     100%     100%
- --------------------------------------------------------------------------------

The  percentage of gross income  derived from interest and fees on loans was 53%
in 1998, down from a five-year high of 72% in 1995. Income derived from interest
and  dividends on  securities  was 30% in 1998 and  resulted  from growth in the
portfolio due to a securities purchase program. (See the caption "Securities" in
Item 7, Management's  Discussion and Analysis of Financial Condition and Results
of Operations.)

Market Area and Competition
The Bank's market area includes  Washington  County and a portion of Kent County
in  southern  Rhode  Island,  as well  as a  portion  of New  London  County  in
southeastern  Connecticut.  The Bank operates  eleven  banking  offices in these
Rhode Island and Connecticut counties.
The locations of the banking offices are as follows:

Westerly, RI (3 locations) Charlestown, RI       Narragansett, RI
Richmond, RI               North Kingstown, RI   New Shoreham (Block Island), RI
Mystic, CT (3 locations)

The Bank's banking  offices in Charlestown and on Block Island are the only bank
facilities  in those  Rhode  Island  communities.  The Bank  opened a  financial
services  branch  office  during  the  first  quarter  of  1998  in New  London,
Connecticut,  which offers trust and investment  management,  commercial lending
and residential mortgage origination.

The Bank faces  strong  competition  from  branches  of major  Rhode  Island and
regional  commercial banks, local branches of certain Connecticut banks, as well
as various  credit unions,  savings  institutions  and, to some extent,  finance
companies.  The principal  methods of competition  are through  interest  rates,
financing  terms  and  other  customer  conveniences.  The Bank had 32% of total
deposits  reported by all financial  institutions  for  communities in which the
Bank operates  banking offices as of June 30, 1998. The closest  competitor held
23%, and the second  closest  competitor  held 15% of total deposits in the same
communities.  The Corporation believes that being the largest commercial banking
institution   headquartered  within  the  market  area  provides  a  competitive
advantage over other financial institutions. The Bank has a marketing department
which is  responsible  for the review of existing  products and services and the
development of new products and services.

Employees
As of December 31, 1998 the Corporation employed approximately 320 full-time and
51 part-time  employees,  an increase of 8.7% in full-time  equivalent employees
over  1997.  The  increase  in  employees  is  primarily   attributable  to  the
Corporation's  market  area  expansion  efforts  that began in 1997.  Management
believes that its employee relations are good.

Supervision and Regulation
General - The  business  in which the  Corporation  and the Bank are  engaged is
subject to extensive  supervision,  regulation,  and examination by various bank
regulatory  authorities and other agencies of federal and state government.  The
supervisory  and regulatory  activities of these  authorities are often intended
primarily  for the  protection  of  customers or are aimed at carrying out broad
public policy goals that may not be directly  related to the financial  services
provided by the Corporation and the Bank, nor intended for the protection of the
Corporation's  shareholders.  To  the  extent  that  the  following  information
describes statutory and regulatory  provisions,  it is qualified in its entirety
by reference to the particular statutory and regulatory provisions. Proposals to
change  regulations  and laws which affect the banking  industry are  frequently
raised at the federal and state level.  The potential  impact on the Corporation
of any future  revisions to the  supervisory or regulatory  structure  cannot be
determined.

The  Corporation  and the Bank  are  required  by  various  authorities  to file
extensive  periodic  reports of financial and other  information  and such other
reports  as  the  regulatory  and  supervisory   authorities  may  require.  The
Corporation  is also  subject to the  reporting  and other  requirements  of the
Securities Exchange Act of 1934, as amended.

The  Corporation  is a bank holding  company  registered  under the Bank Holding
Company Act of 1956, as amended (the "BHC Act"). As a bank holding company,  the
activities  of the  Corporation  are  regulated by the Board of Governors of the
Federal Reserve System (the "Federal Reserve Board").  The BHC Act requires that
the  Corporation  obtain prior approval of the Federal  Reserve Board to acquire
control over a bank or certain nonbank  entities and restricts the activities of
the Corporation to those closely related to banking.  Federal law also regulates
transactions between the Corporation and the Bank, including loans or extensions
of credit.

The Bank is subject to the  supervision  of, and  examination  by, the FDIC, the
State of  Rhode  Island  and the  State of  Connecticut,  in which  the Bank has
established  branches.  The Bank is also  subject  to various  Rhode  Island and
Connecticut business and banking regulations.

Federal Deposit Insurance  Corporation  Improvement Act of 1991 (FDICIA) - Among
other  things,  FDICIA  requires the federal  banking  regulators to take prompt
corrective  action  with  respect to  depository  institutions  that do not meet
minimum capital requirements.

FDICIA  established  five  capital  tiers,  ranging from  "well-capitalized"  to
"critically  undercapitalized".  A depository institution is well-capitalized if
it  significantly  exceeds the minimum  level  required by  regulation  for each
relevant   capital   measure.   Under  FDICIA,   an  institution   that  is  not
well-capitalized  is generally  prohibited from accepting  brokered deposits and
offering  interest  rates on  deposits  higher than the  prevailing  rate in its
market.  At  December  31,  1998,  the Bank's  capital  ratios  placed it in the
well-capitalized  category.  Reference  is made to Note 15 to the  Corporation's
Consolidated Financial Statements for additional discussion of the Corporation's
regulatory capital requirements.

Another primary  purpose of FDICIA was to  recapitalize  the Bank Insurance Fund
(BIF). The FDIC adopted a risk-related  premium system for the assessment period
beginning January 1, 1993. Under this new system, each institution's  assessment
rate is based on its capital ratios in combination with a supervisory evaluation
of  the  risk  the   institution   poses  to  the  BIF.   Banks   deemed  to  be
well-capitalized  and who pose the  lowest  risk to the BIF will pay the  lowest
assessment rates,  while  undercapitalized  banks, who present the highest risk,
will pay the highest rates.

FDICIA contained other  significant  provisions that require the federal banking
regulators  to  establish  standards  for safety and  soundness  for  depository
institutions  and their holding  companies in three areas:  (i)  operational and
managerial;  (ii)  asset  quality,  earnings  and  stock  valuation;  and  (iii)
management  compensation.  The legislation also required that risk-based capital
requirements contain provisions for interest rate risk, credit risk and risks of
nontraditional  activities.  FDICIA also imposed  expanded  accounting and audit
reporting requirements for depository institutions.  In addition, FDICIA imposed
numerous restrictions on state-chartered  banks, including those which generally
limit  investments  and  activities to those  permitted to national  banks,  and
contains several consumer banking law provisions.

Riegle-Neal  Interstate Banking and Branching Efficiency Act of 1994 (Interstate
Act) - The Interstate Act permits adequately  capitalized bank holding companies
to acquire banks in any state subject to certain  concentration limits and other
conditions.  The Interstate Act also authorizes the interstate  merger of banks,
subject  to the  right of  individual  states  to "opt in" or "opt  out" of this
authority  prior to such date. In addition,  among other things,  the Interstate
Act permits banks to establish new branches on an interstate basis provided that
such action is specifically  authorized by the law of the host state. Both Rhode
Island and Connecticut, the two states in which the Corporation conducts banking
operations,  have  adopted  legislation  to "opt in" to  interstate  merger  and
branching provisions that effectively eliminated state law barriers.

Dividend  Restrictions - The  Corporation's  revenues  consist of cash dividends
paid to it by the Bank.  Such payments are restricted  pursuant to various state
and  federal  regulatory  limitations.  Reference  is  made  to  Note  15 to the
Corporation's Consolidated Financial Statements for additional discussion of the
Corporation's ability to pay dividends.

Capital  Guidelines - Regulatory  guidelines have been  established that require
bank  holding  companies  and banks to  maintain  minimum  ratios of  capital to
risk-adjusted  assets.  Banks are required to have minimum core capital (Tier 1)
of 4% and  total  risk-adjusted  capital  (Tier  1 and  Tier  2) of 8%.  For the
Corporation,  Tier 1  capital  is  essentially  equal  to  shareholders'  equity
excluding  the net  unrealized  gain on securities  available  for sale.  Tier 2
capital consists of a portion of the allowance for loan losses (limited to 1.25%
of total  risk-weighted  assets). As of December 31, 1998, the Corporation's net
risk-weighted  assets amounted to $497.0  million,  its Tier 1 capital ratio was
12.99% and its total risk-based capital ratio was 15.17%.

The Tier 1 leverage  ratio is defined as Tier 1 capital  (as  defined  under the
risk-based  capital  guidelines)  divided by average  assets (net of  intangible
assets and excluding the effects of accounting for securities available for sale
under SFAS No. 115). The minimum leverage ratio is 3% for bank holding companies
that do not anticipate  significant growth and that have  well-diversified  risk
(including no undue interest rate risk), excellent asset quality, high liquidity
and strong earnings. Other bank holding companies are expected to have ratios of
at least 4 - 5%,  depending  on their  particular  condition  and growth  plans.
Higher  capital  ratios  could  be  required  if  warranted  by  the  particular
circumstances or risk profile of a given bank holding company. The Corporation's
Tier 1 leverage ratio was 7.25% as of December 31, 1998. The Federal Reserve has
not advised the  Corporation  of any specific  minimum  Tier 1 leverage  capital
ratio applicable to it.

Allowance for Loan Losses
The  Corporation  evaluates  the adequacy of the allowance for loan losses based
upon the  composition of the loan  portfolio,  historical  experience,  industry
statistics,   prevailing   economic   and  business   conditions   and  industry
concentration.  The  Corporation  utilizes a credit rating system which assesses
individual  loans  in  the  commercial,   commercial   mortgage  and  commercial
construction  and  development  portfolios.  Management  applies  the  allowance
percentages   it   considers   appropriate   to  the  balances  in  each  rating
classification.  In addition,  specific allowances for loans in these categories
considered impaired are determined in accordance with the Statement of Financial
Accounting  Standards  No.  114,  "Allowance  for Loan  Losses".  Loans in other
portfolios  are not  individually  assessed  utilizing  the credit rating system
mentioned  above,  but may be  similarly  rated  when  information  is  known to
management  which  indicates  such  action  is  warranted.  For  loans  in other
portfolios,   management   applies  the  allowance   percentages   it  considers
appropriate to each  portfolio.  Loss  allocation  percentages  are based on the
Corporation's  historical  loss  experience,  industry  trends and the actual or
anticipated  impact of economic  conditions on the borrowers.  As a result,  the
percentage   allocations   are  adjusted  as  necessary   when  changes  in  the
aforementioned factors warrant.  Based on analyses performed,  the allowance for
loan losses is maintained at levels considered adequate by management to provide
for loan losses inherent in the loan portfolio.

GUIDE 3 STATISTICAL DISCLOSURES

The following tables contain additional consolidated  statistical data about the
Corporation and the Bank.

I.   DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
      INTEREST RATES AND INTEREST DIFFERENTIAL

A.   Average   balance   sheets  are  presented   under  the  caption   "Average
     Balances/Net  Interest Margin (Fully Taxable  Equivalent Basis)" of Item 7,
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations. Nonaccrual loans are included in average loan balances. Average
     balances are based upon daily averages.

B.   An analysis of net interest  earnings,  including interest earned and paid,
     average  yields and costs,  and net yield on  interest-earning  assets,  is
     presented under the caption  "Average  Balances/Net  Interest Margin (Fully
     Taxable Equivalent Basis)" of Item 7, Management's  Discussion and Analysis
     of Financial Condition and Results of Operations.

     Interest  income is reported  on the fully  taxable-equivalent  basis.  Tax
     exempt income is converted to a fully taxable  equivalent basis by assuming
     a 34% marginal federal income tax rate adjusted for applicable state income
     taxes net of the related  federal tax benefit.  For  dividends on corporate
     stocks,  the 70% federal dividends  received  deduction is also used in the
     calculation of tax equivalency. Interest on nonaccrual loans is included in
     the  analysis of net  interest  earnings  to the extent that such  interest
     income has been recognized in the  Consolidated  Statements of Income.  See
     Guide 3 Statistical Disclosures - Item III.C.1.

C.   An analysis of rate/volume  changes in interest income and interest expense
     is presented under the caption "Volume/Rate  Analysis - Interest Income and
     Expense  (Fully  Taxable   Equivalent   Basis)"  of  Item  7,  Management's
     Discussion  and Analysis of Financial  Condition and Results of Operations.
     The net change  attributable  to both  volume  and rate has been  allocated
     proportionately.

II.  SECURITIES AVAILABLE FOR SALE AND SECURITIES HELD TO MATURITY

A.   The carrying amounts of securities as of the dates indicated are presented
      in the following tables:

     (Dollars in thousands)

     December 31,                                   1998       1997       1996
     ---------------------------------------------------------------------------
     Securities Available for Sale:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies     $115,527    $90,292    $48,756
     Mortgage-backed securities                    144,077    122,532    128,504
     Corporate bonds                                27,503      2,000         -
     Corporate stocks                               28,158     22,242     20,711
     ---------------------------------------------------------------------------
     Total securities available for sale          $315,265   $237,066   $197,971
     ---------------------------------------------------------------------------



<PAGE>


     (Dollars in thousands)

     December 31,                                   1998       1997       1996
     ---------------------------------------------------------------------------
     Securities Held to Maturity:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies     $21,987    $23,932        $ -
     Mortgage-backed securities                    46,088     10,695      12,344
     States and political subdivisions             27,572     17,180      15,582
     ---------------------------------------------------------------------------
     Total securities held to maturity            $95,647    $51,807     $27,926
     ---------------------------------------------------------------------------


B.   Maturities of debt  securities as of December 31, 1998 are presented in the
     following  tables.  Mortgage-backed  securities are included based on their
     weighted average maturities,  adjusted for anticipated prepayments.  Yields
     on tax exempt obligations are not computed on a tax equivalent basis.
<TABLE>
<CAPTION>
     (Dollars in thousands)                 Due in      After 1 Year    After 5 Years
                                            1 Year      but Within 5    but Within 10      After
     Securities Available for Sale         or Less         Years            Years         10 Years       Totals
     ------------------------------------------------------------------------------------------------------------
<S>                                         <C>            <C>             <C>            <C>           <C>     
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                       $15,941         $79,775        $15,675         $2,366       $113,757
       Weighted average yield                 6.38%           6.24%          6.24%          8.07%          6.30%

     Mortgage-backed securities:
       Amortized cost                        22,917          63,069         29,429         28,491        143,906
       Weighted average yield                 5.84%           5.90%          6.05%          5.97%          5.94%

     Corporate bonds:
       Amortized cost                           142          18,591          3,417          5,383         27,533
       Weighted average yield                 6.53%           5.99%          7.19%          5.86%          6.12%
     ------------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                       $39,000        $161,435        $48,521        $36,240       $285,196
       Weighted average yield                 6.07%           6.08%          6.19%          6.09%          6.10%
     ------------------------------------------------------------------------------------------------------------
       Fair value                           $39,118        $162,973        $48,597        $36,419       $287,107
     ------------------------------------------------------------------------------------------------------------



<PAGE>


<CAPTION>
     (Dollars in thousands)                 Due in      After 1 Year    After 5 Years
                                            1 Year      but Within 5    but Within 10      After
     Securities Held to Maturity           or Less         Years            Years         10 Years       Totals
     -----------------------------------------------------------------------------------------------------------
<S>                                         <C>             <C>            <C>              <C>          <C>    
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                       $19,212          $2,775            $ -            $ -        $21,987
       Weighted average yield                 7.60%           6.64%              -              -          7.48%

     Mortgage-backed securities:
       Amortized cost                         7,832          23,388         14,158            710         46,088
       Weighted average yield                 6.18%           6.18%          6.18%          6.18%          6.18%

     States and political
     subdivisions:
       Amortized cost                         3,528           8,192         15,852              -         27,572
       Weighted average yield                 4.31%           4.45%          4.26%              -          4.32%
     ------------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                       $30,572         $34,355        $30,010           $710        $95,647
       Weighted average yield                 6.86%           5.81%          5.17%          6.18%          5.94%
     ------------------------------------------------------------------------------------------------------------
       Fair value                           $30,750         $34,661        $30,423           $714        $96,548
     ------------------------------------------------------------------------------------------------------------
</TABLE>


C.   Not applicable.

III. LOAN PORTFOLIO

A. The following  table sets forth the  composition  of the  Corporation's  loan
   portfolio for each of the past five years:

<TABLE>
<CAPTION>
     (Dollars in thousands)

     December 31,                              1998           1997           1996           1995           1994
     -------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>            <C>     
     Commercial:
         Mortgages                            $70,468        $62,264        $66,224        $58,838        $56,014
         Construction and development             612          3,539          4,174          5,968         12,090
         Other                                111,477        127,956        109,485         96,831        103,335
     -------------------------------------------------------------------------------------------------------------
     Total commercial                         182,557        193,759        179,883        161,637        171,439

     Residential real estate:
         Mortgages                            179,589        181,790        171,423        167,511        170,367
         Homeowner construction                10,046          6,097          4,631          3,071          6,934
     -------------------------------------------------------------------------------------------------------------
     Total residential real estate            189,635        187,887        176,054        170,582        177,301
     -------------------------------------------------------------------------------------------------------------
     Consumer                                  77,310         74,264         63,056         54,240         45,186
     -------------------------------------------------------------------------------------------------------------
     Total Loans                             $449,502       $455,910       $418,993       $386,459       $393,926
     -------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


B.   An analysis of the  maturity  and interest rate sensitivity  of Real Estate
     Construction and Other Commercial loans as of December 31, 1998 follows:

<TABLE>
<CAPTION>
     (Dollars in thousands)
                                                        One Year       One to Five     After Five
     Matures in:                                        or Less           Years           Years          Totals
     -------------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>             <C>             <C>     
     Construction and development (1)                     $1,606          $3,390          $5,662          $10,658
     Commercial - other                                   37,046          51,105          23,326          111,477
     -------------------------------------------------------------------------------------------------------------
                                                         $38,648         $54,480         $28,962         $122,090
     -------------------------------------------------------------------------------------------------------------
<FN>
     (1)  Includes  homeowner  construction  and  commercial   construction  and
          development.  Maturities of homeowner  construction loans are included
          based on  their  contractual  conventional  mortgage  repayment  terms
          following the completion of construction.
</FN>
</TABLE>

     Sensitivity  to changes in interest  rates for all such loans due after one
     year is as follows:

     (Dollars in thousands)                             Floating or
                                      Predetermined     Adjustable
                                          Rates            Rates        Totals
     ---------------------------------------------------------------------------
     Principal due after one year        $42,139         $41,343       $83,482
     ---------------------------------------------------------------------------

C.   Risk Elements
     Reference  is made  to the  caption  "Asset  Quality"  included  in Item 7,
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations.  Included therein is a discussion of the  Corporation's  credit
     review  and  accounting  practices,  as well  as  information  relevant  to
     nonperforming assets at December 31, 1998.

1.   Nonaccrual, Past Due and Restructured Loans
     a)       Nonaccrual loans as of the dates indicated were as follows:

     (Dollars in thousands)

     December 31,          1998        1997       1996        1995         1994
     ---------------------------------------------------------------------------
                         $5,613      $7,335     $7,542      $8,574      $10,912
     ---------------------------------------------------------------------------

     Loans,  with the  exception  of credit card loans and certain  well-secured
     residential  mortgage loans,  are placed on nonaccrual  status and interest
     recognition  is suspended  when such loans are 90 days or more overdue with
     respect to principal and/or  interest.  Well-secured  residential  mortgage
     loans  are  permitted  to  remain  on  accrual  status  provided  that full
     collection of principal  and interest is assured.  Loans are also placed on
     nonaccrual  status when, in the opinion of management,  full  collection of
     principal and interest is doubtful.  Interest previously  accrued,  but not
     collected on such loans is reversed  against  current period  income.  Cash
     receipts on  nonaccrual  loans are  recorded as  interest  income,  or as a
     reduction  of principal  if full  collection  of the loan is doubtful or if
     impairment  of  the  collateral  is  identified.  Loans  are  removed  from
     nonaccrual  status when they have been current as to principal and interest
     for a period of time,  the borrower had  demonstrated  an ability to comply
     with repayment  terms,  and when, in  management's  opinion,  the loans are
     considered to be fully collectible.

     For the year ended December 31, 1998, the gross interest  income that would
     have been  recognized  if loans on  nonaccrual  status had been  current in
     accordance  with their  original  terms was  approximately  $520  thousand.
     Interest recognized on these loans amounted to approximately $149 thousand.

     There were no significant commitments to lend additional funds to borrowers
     whose loans were on nonaccrual status at December 31, 1998.

     b)   Loans  contractually  past due  90 days or more and still accruing for
          the dates indicated were as follows:

     (Dollars in thousands)

     December 31,       1998        1997          1996         1995        1994
     ---------------------------------------------------------------------------
                        $150        $644        $1,447         $256         $24
     ---------------------------------------------------------------------------

     c)   Restructured accruing loans for the dates indicated were as follows:

     (Dollars in thousands)

     December 31,       1998        1997          1996         1995        1994
     ---------------------------------------------------------------------------

                        $ -         $ -           $ -          $ -         $365
     ---------------------------------------------------------------------------

     Restructured  accruing loans include those for which  concessions,  such as
     reduction of interest  rates other than normal market rate  adjustments  or
     deferral of  principal  or interest  payments,  have been  granted due to a
     borrower's financial condition. Interest on restructured  loans is  accrued
     at the reduced rate.

2.   Potential Problem Loans
     Potential  problem loans consist of certain accruing  commercial loans that
     were less than 90 days past due at December 31, 1998,  but were  identified
     by  management  of the Bank as  potential  problem  loans.  Such  loans are
     characterized  by  weaknesses  in the  financial  condition of borrowers or
     collateral deficiencies. Based on historical experience, the credit quality
     of some of these loans may improve as a result of collection efforts, while
     the credit quality of other loans may deteriorate, resulting in some amount
     of losses. These loans are not included in the analysis of nonaccrual, past
     due and restructured  loans in Section III.C.1 above. At December 31, 1998,
     potential  problem  loans  amounted to  approximately  $187  thousand.  The
     Corporation's loan policy provides  guidelines for the review of such loans
     in order to facilitate collection.

     Depending on future events,  these potential  problem loans, and others not
     currently identified, could be classified as nonperforming in the future.

3.   Foreign Outstandings:  None

4.   Loan  Concentrations;  The Corporation has no concentration  of loans which
     exceed 10% of its total  loans  except  as  disclosed  by  types of loan in
     Section III.A.

D.   Other Interest-Bearing Assets:     None



<PAGE>


IV.  SUMMARY OF LOAN LOSS EXPERIENCE

A.   The  allowance  for loan  losses is  available  for  future  credit  losses
     inherent  in the loan  portfolio.  The level of the  allowance  is based on
     management's  ongoing  review of the  growth  and  composition  of the loan
     portfolio,  net  charge-off  experience,   current  and  expected  economic
     conditions, and other pertinent factors. Loans (or portions thereof) deemed
     to be  uncollectible  are charged  against the allowance and  recoveries of
     amounts previously charged off are added to the allowance.  Loss provisions
     charged to earnings  are added to the  allowance to bring it to the desired
     level. Loss experience on loans is presented in the following table for the
     years indicated:

<TABLE>
<CAPTION>
     (Dollars in thousands)

     December 31,                               1998          1997           1996           1995           1994
     ------------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>            <C>            <C>            <C>   
     Balance at beginning of year             $8,835         $8,495         $7,785         $9,328         $9,090
     Charge-offs
        Commercial:
          Mortgages                                -            233            321            796            405
          Construction and development             -              -             15            526             9
          Other                                  310            740            415          1,451            512
        Residential:
          Mortgages                               14            144            146            301            159
          Homeowner construction                   -              -              -              -             -
        Consumer                                 294            345            376            342            251
     ------------------------------------------------------------------------------------------------------------
          Total charge-offs                      618          1,462          1,273          3,416          1,336
     ------------------------------------------------------------------------------------------------------------
     Recoveries
       Commercial:
          Mortgages                               51             93             31             14             22
          Construction and development             -              7              -              -             11
          Other                                  269            232            628            217            189
        Residential:
          Mortgages                                9             13             10            114             21
          Homeowner construction                   -              -              -              -              -
       Consumer                                   70             57            114            128             74
     ------------------------------------------------------------------------------------------------------------
          Total recoveries                       399            402            783            473            317
     ------------------------------------------------------------------------------------------------------------
     Net charge-offs                             219          1,060            490          2,943          1,019
     Additions charged to earnings             1,800          1,400          1,200          1,400          1,257
     ------------------------------------------------------------------------------------------------------------
     Balance at end of year                  $10,416         $8,835         $8,495         $7,785         $9,328
     ------------------------------------------------------------------------------------------------------------
     Net charge-offs to average loans           .05%           .24%           .12%           .75%           .27%
     ------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


B. The following table presents the allocation of the allowance for loan losses:

<TABLE>
<CAPTION>
     (Dollars in thousands)

     December 31,                               1998          1997            1996           1995           1994
     -------------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>            <C>            <C>           <C>   
     Commercial:
        Mortgages                              $1,388         $1,172         $1,189         $1,640        $1,365
        % of these loans to all loans           15.7%          13.5%          15.8%          15.2%         14.2%

        Construction and development                6             36             49            134           276
        % of these loans to all loans             .2%            .8%           1.0%           1.5%          3.1%

        Other                                   2,116          2,488          2,448          2,246         2,870
        % of these loans to all loans           24.8%          28.8%          26.1%          25.1%         26.2%

     Residential:
        Mortgages                               1,042          1,086          1,230          1,066         1,135
        % of these loans to all loans           39.9%          39.5%          40.9%          43.4%         43.2%

        Homeowner construction                     58             36             33             20            44
        % of these loans to all loans            2.2%           1.3%           1.1%            .8%          1.8%

     Consumer                                   1,051          1,019          1,085            911           862
     % of these loans to all loans              17.2%          16.1%          15.1%          14.0%         11.5%

     Unallocated                                4,755          2,998          2,461          1,768         2,776
     -------------------------------------------------------------------------------------------------------------
                                              $10,416         $8,835         $8,495         $7,785        $9,328
                                               100.0%         100.0%         100.0%         100.0%        100.0%
     -------------------------------------------------------------------------------------------------------------
</TABLE>


V.   DEPOSITS

A.   Average deposit balances outstanding and the average rates paid thereon are
     presented in the following table:

<TABLE>
<CAPTION>
      (Dollars in thousands)               1998                       1997                       1996
      -----------------------------------------------------------------------------------------------------------
                                  Average       Average       Average       Average       Average      Average
                                   Amount      Rate Paid      Amount       Rate Paid      Amount      Rate Paid
      -----------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>         <C>            <C>          <C>            <C>  
      Demand deposits               $80,789         -          $70,234          -          $62,464         -
      Savings deposits:
         Regular                    104,071       2.31%         92,756       2.47%          90,829       2.70%
         NOW                         65,933        .91%         59,558       1.04%          56,732       1.30%
         Money market                23,883       2.12%         24,848       2.41%          27,004       2.24%
      -----------------------------------------------------------------------------------------------------------
         Total savings              193,887       1.81%        177,162       1.98%         174,565       2.18%

      Time deposits                 278,020       5.40%        261,665       5.48%         232,007       5.38%
      -----------------------------------------------------------------------------------------------------------
         Total deposits            $552,696       3.35%       $509,061       3.50%        $469,036       3.47%
      -----------------------------------------------------------------------------------------------------------
</TABLE>


B.    Not Applicable

C.    Not Applicable

D.    The maturity schedule of time deposits in amounts of $100 thousand or more
      at December 31, 1998 was as follows:

<TABLE>
<CAPTION>
     (Dollars in thousands)                                  Over 3          Over 6
                                           3 months         through          through       Over 12
     Time remaining until maturity         or less          6 months        12 months       months          Totals
     --------------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>             <C>            <C>            <C>    
                                            $58,926          $5,299          $8,802         $5,461         $78,488
     --------------------------------------------------------------------------------------------------------------
</TABLE>

E.   Not applicable

VI.  RETURN ON EQUITY AND ASSETS

                                                 1998         1997         1996
     ---------------------------------------------------------------------------
     Return on average assets                    1.15%        1.17%        1.44%
     Return on average shareholders' equity     14.22%       14.27%       14.95%
     Dividend payout ratio                      39.85%       38.24%       36.55%
     Average equity to average total assets      8.07%        8.22%        9.61%

VII. SHORT-TERM BORROWINGS

     The  following is a summary of amounts  relating to  short-term  borrowings
     which consist  primarily of  securities  sold under  repurchase  agreements
     generally maturing within 90 days:

     (Dollars in thousands)

     Years ended December 31,                          1998      1997      1996
     ---------------------------------------------------------------------------
     Balance at end of year                          $15,033   $20,337   $14,000
     Maximum amount outstanding at any month-end      26,767    26,820    14,000
     Average amount outstanding                       15,085    14,773     3,260

     Weighted average interest rate during the year    5.56%     5.64%     5.59%
     Weighted average interest rate at end of year     5.12%     5.58%     5.68%




<PAGE>


ITEM 2.  PROPERTIES

The Corporation conducts its business from its corporate  headquarters and other
properties  listed below all of which are considered to be in good condition and
adequate for the purposes for which they are used.

The  following  table sets forth certain  information  relating to bank premises
owned or used by the Corporation in conducting its business:

<TABLE>
<CAPTION>
                                                                                                    Own/Lease
                                                                                                   Expiration
Location                                                     Description                              Date
- -----------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                                  <C> 
23 Broad Street, Westerly, RI                                Corporate headquarters                    Own
1200 Main Street, Wyoming, RI                                Branch office                             Own
126 Franklin Street, Westerly, RI                            Branch office                             Own
Ocean Avenue, New Shoreham (Block Island), RI (1)            Branch office                        Lease / 2001
4137 Old Post Road, Charlestown, RI                          Branch office                             Own
20 Point Judith Road, Narragansett, RI                       Branch office                             Own
7625 Post Road, North Kingstown, RI                          Branch office                             Own
Olde Mystic Village, 27 Coogan Boulevard, Mystic, CT         Branch office                        Lease / 2003
McQuades Marketplace, Main Street, Westerly, RI (1)          Supermarket branch                   Lease / 2001
McQuades Marketplace, 10 Clara Drive, Mystic, CT (1)         Supermarket branch                   Lease / 2001
A & P Super Market, Route 1, Mystic, CT (1)                  Supermarket branch                   Lease / 2002
2 Union Plaza, New London, CT (1)                            Limited financial services branch    Lease / 2004
5 Ledward Avenue, Westerly, RI (1)                           Operations facility                  Lease / 1999
2 Crosswinds Drive, Westerly, RI (2)                         Operations facility                  Lease / 2002
<FN>
(1) Lease may be extended by the Corporation beyond the indicated
     expiration date
(2) Corporation executed a purchase option in January, 1999
</FN>
</TABLE>


ITEM 3.  LEGAL PROCEEDINGS

On January 28, 1997, a suit was filed against the Bank in the Superior  Court of
Washington   County,   Rhode  Island  by  Maxson  Automatic   Machinery  Company
("Maxson"),  a corporate customer,  and Maxson's  shareholders for damages which
the plaintiffs  allegedly  incurred as a result of an  embezzlement  by Maxson's
former president and treasurer. The suit alleges that the Bank wrongly permitted
this  individual,  while an  officer of Maxson,  to divert  funds from  Maxson's
account at the Bank for his personal  benefit.  The claims  against the Bank are
based upon theories of breach of fiduciary duty, negligence, breach of contract,
unjust  enrichment,  conversion,  failure  to act in a  commercially  reasonable
manner, and constructive fraud.

The suit as originally  filed sought  recovery for losses alleged to be directly
related  to  the  embezzlement  of  approximately  $3.1  million,   as  well  as
consequential  damages  amounting to  approximately  $2.6 million.  On March 19,
1998, the plaintiffs amended their claims to seek recovery of an additional $2.6
million in losses,  plus an unspecified  amount of interest  thereon,  which are
alleged to be directly related to the embezzlement.

Management believes, based on its review with counsel of the development of this
matter to date, that the Bank has asserted  meritorious  affirmative defenses in
this litigation.  Additionally,  the Bank has filed counterclaims against Maxson
and its principal  shareholder as well as claims  against the officer  allegedly
responsible  for the  embezzlement.  The Bank intends to  vigorously  assert its
defenses and  affirmative  claims.  The case is in discovery and  management and
legal  counsel are unable to estimate or assess the extent of risk of an adverse
result. Consequently, no loss provision has been recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the year ended December 31, 1998.

EXECUTIVE OFFICERS OF THE REGISTRANT
The following is a list of all  executive  officers of the  Corporation  and the
Bank with  their  titles,  ages,  and  length of  service,  followed  by certain
biographical information.

<TABLE>
<CAPTION>
                                                                                                        Years of
  Name                       Title                                                               Age     Service
  ----------------------------------------------------------------------------------------------------------------
<S>                          <C>                                                                  <C>      <C>
  John C. Warren             President and Chief Executive Officer of the Corporation
                             and the Bank                                                         53        3

  David V. Devault, CPA      Executive Vice President, Treasurer and Chief Financial Officer
                             of the Corporation and the Bank                                      44       12

  Harvey C. Perry II         Senior Vice President and Secretary of the Corporation       
                             and the Bank                                                         49       24
 
  Stephen M. Bessette        Senior Vice President - Retail Lending of the Bank                   51        2

  Vernon F. Bliven           Senior Vice President - Human Resources of the Bank                  49       26

  Robert G. Cocks, Jr.       Senior Vice President - Commercial Lending of the Bank               54        6

  Barbara J. Perino          Senior Vice President - Operations and Technology of the Bank        37       10

  B. Michael Rauh, Jr.       Senior Vice President - Retail Banking of the Bank                   39        7

  James M. Vesey             Senior Vice President - Commercial Lending of the Bank               51        -
</TABLE>

John C. Warren  joined the Bank and the  Corporation  in 1996 as  President  and
Chief Operating  Officer.  In 1997, he was elected President and Chief Executive
Officer  of the Bank and the  Corporation.  He  served  as  President  and Chief
Executive  Officer of Sterling  Bancshares  Corporation from 1990 to 1994 and as
Chairman from 1993 to 1994.

David V.  Devault  joined the Bank in 1986 as  Controller.  He was elected  Vice
President and Chief  Financial  Officer of the Corporation and the Bank in 1987.
He was elected Senior Vice President and Chief Financial  Officer of the Bank in
1990. In 1997, he was also elected Treasurer of the Bank and the Corporation. In
1998 he was elected  Executive  Vice  President,  Treasurer and Chief  Financial
Officer of the Bank and the Corporation.

Harvey  C.  Perry II joined  the Bank in 1974 and was  elected  Assistant  Trust
Officer in 1977,  Trust Officer in 1981 and Secretary and Trust Officer in 1982.
He was elected Vice President and Secretary of the  Corporation  and the Bank in
1984, and Senior Vice President and Secretary of the Bank in 1990.

Stephen M. Bessette  joined the Bank in February 1997 as Senior Vice President -
Retail Lending. Prior to joining the Bank he held the position of Executive Vice
President at Ameristone Mortgage Corporation since June 1995. From February 1993
to May 1995 he held the position of President  at New England  Pacific  Mortgage
Company,  Inc.  He  was  Executive  Vice  President  at  Old  Stone  Development
Corporation from May 1990 to January 1993.

Vernon F. Bliven  joined the  Bank  in  1972  and  was  elected  Assistant  Vice
President in 1980,  Vice  President  in  1986 and  Senior Vice President - Human
Resources in 1993.

Robert G. Cocks, Jr. joined the Bank in 1992 as Senior Vice President - Lending.
In 1997 he was named  Senior  Vice  President - Commercial Lending.

Barbara J. Perino joined the Bank in 1988 as Financial  Accounting Officer.  She
was named Controller in 1989 and Vice President  Controller in 1992. In 1998 she
was promoted to Senior Vice President - Operations and Technology.

B. Michael Rauh,  Jr. joined the Bank in 1991 as Vice  President - Marketing and
was promoted in 1993 to Senior Vice President - Retail Banking.

James M. Vesey  joined the Bank in 1998 as Senior Vice  President  -  Commercial
Lending. Prior to joining the Bank he held the position of Senior Vice President
and Director of Business Banking at Citizens Bank since December 1995. He worked
for  Fleet  Bank  for 24  years  prior  to  pursuing  consulting,  teaching  and
investment opportunities in 1994.



                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The  Corporation's  common stock has traded on the Nasdaq  National Market since
May 1996.  Previously,  the  Corporation's  stock traded on the Nasdaq Small-Cap
Market  since June  1992,  and had been  listed on the  Nasdaq  Over-The-Counter
Market system since June 1987.

The  quarterly  common stock price ranges and  dividends  paid per share for the
years ended December 31, 1998 and 1997 are presented in the following table. The
stock  prices are based on the high and low sales prices  during the  respective
quarter. Stock price and dividend amounts for 1997 and for the first, second and
third  quarters of 1998 have been restated to reflect  3-for-2 stock splits paid
in the form of stock dividends on August 3, 1998 and on November 19, 1997.

    1998 Quarters                         1           2           3          4
    ----------------------------------------------------------------------------
    Stock prices:
        High                           $24.17      $26.67      $28.50     $26.00
        Low                             20.00       20.00       20.00      18.00

    Cash dividend declared per share     $.10        $.10        $.10       $.10

    1997 Quarters                         1           2           3          4
    ----------------------------------------------------------------------------
    Stock prices:
        High                           $14.33      $13.67      $14.67     $23.83
        Low                             12.22       11.33       12.89      14.00
 
    Cash dividend declared per share     $.08        $.08        $.09       $.09
 
The  Corporation  will continue to review future common stock dividends based on
profitability,  financial  resources and economic  conditions.  The  Corporation
(including the Bank prior to 1984) has recorded consecutive  quarterly dividends
for over one hundred years.

The Corporation's  primary source of funds for dividends paid to shareholders is
the receipt of dividends from the Bank. A discussion of the  restrictions on the
advance of funds or payment of dividends to the  Corporation is included in Note
15 to the Consolidated Financial Statements.

At  February  26 1999 there were  1,807  holders of record of the  Corporation's
common stock.


<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
  FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
  SELECTED OPERATING DATA AND FINANCIAL RATIOS:                                           (Dollars in thousands)

  At or for the years ended December 31,         1998          1997           1996           1995          1994
  ---------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>             <C>          <C>    
  Operating Results:
  Interest income                               $62,753       $57,779       $45,806         $42,286      $36,662
  Interest expense                               32,606        29,477        19,667          17,015       13,589
  ---------------------------------------------------------------------------------------------------------------
  Net interest income                            30,147        28,302        26,139          25,271       23,073
  Provision for loan losses                       1,800         1,400         1,200           1,400        1,257
  ---------------------------------------------------------------------------------------------------------------
  Net interest income after
    provision for loan losses                    28,347        26,902        24,939          23,871       21,816
  Noninterest income                             12,469        10,212         8,320           7,203        6,922
  ---------------------------------------------------------------------------------------------------------------
  Net interest and noninterest income            40,816        37,114        33,259          31,074       28,738
  Noninterest expense                            26,820        24,385        20,536          19,355       19,447
  ---------------------------------------------------------------------------------------------------------------
  Income before income taxes                     13,996        12,729        12,723          11,719        9,291
  Income tax expense                              3,948         3,642         4,298           4,031        3,026
  ---------------------------------------------------------------------------------------------------------------
  Net income                                    $10,048        $9,087        $8,425          $7,688       $6,265
  ---------------------------------------------------------------------------------------------------------------

  Per share information ($):  (1)
  Earnings per share:
    Basic                                          1.01           .92           .87             .80          .66
    Diluted                                         .97           .89           .84             .78          .65
  Cash dividends declared                           .40           .35           .31             .27          .22
  Book value                                       7.30          6.80          6.05            5.50         4.81
  Market value - closing stock price              21.50         23.33         13.78            8.59         5.93

  Performance Ratios (%):
  Return on average assets                         1.15          1.17          1.44            1.44         1.25
  Return on average shareholders' equity          14.22         14.27         14.95           15.47        14.11
  Dividend payout ratio                           39.85         38.24         36.55           33.96        33.02

  Asset Quality Ratios (%):
  Nonperforming loans to total loans               1.25          1.61          1.80            2.22         2.77
  Nonperforming assets to total assets              .63           .96          1.24            1.88         2.51
  Allowance for loan losses to nonaccrual        185.57        120.45        112.64           90.80        85.48
  loans
  Allowance for loan losses to total loans         2.32          1.94          2.03            2.01         2.37
  Net charge-offs to average loans                  .05           .24           .12             .75          .27

  Capital Ratios (%):
  Total equity to total assets                     7.81          8.25          8.55            9.67         8.88
  Tier 1 leverage capital ratio                    7.25          7.47          8.62            8.99         8.45
  Total risk-based capital ratio                  15.17         14.39         14.93           15.34        13.82
<FN>
  (1)  Adjusted  to reflect  the  3-for-2  stock  splits paid on August 3, 1998,
       November 19, 1997 and October 15, 1996.
</FN>
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
  SELECTED BALANCE SHEET DATA:                                                            (Dollars in thousands)

  December 31,                                   1998         1997           1996          1995            1994
  ---------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>            <C>           <C>            <C>     
  Financial Condition:
  Cash and cash equivalents                    $28,775       $25,500        $18,990       $28,651        $18,405
  Total securities                             410,912       288,873        225,897       113,876         85,718
  Federal Home Loan Bank stock                  16,444        16,444         11,683         2,995          2,907
  Net loans                                    439,086       447,075        410,498       378,674        384,598
  Other                                         39,852        36,501         27,878        23,463         24,052
  ---------------------------------------------------------------------------------------------------------------
  Total assets                                $935,069      $814,393       $694,946      $547,659       $515,680
  ---------------------------------------------------------------------------------------------------------------
  Deposits                                    $575,323      $530,926       $476,561      $467,854       $440,731
  Short-term borrowings                         15,033        20,337         14,000             -              -
  Federal Home Loan Bank advances              262,106       187,001        138,493        20,951         23,522
  Other liabilities                              9,541         8,925          6,465         5,917          5,644
  Shareholders' equity                          73,066        67,204         59,427        52,937         45,783
  ---------------------------------------------------------------------------------------------------------------
  Total liabilities and shareholders' equity  $935,069      $814,393       $694,946      $547,659       $515,680
  ---------------------------------------------------------------------------------------------------------------


  Asset Quality:
  Nonaccrual loans                              $5,613        $7,335         $7,542        $8,574        $10,912
  Other real estate owned, net                     243           497          1,090         1,705          2,007
  ---------------------------------------------------------------------------------------------------------------
  Total nonperforming assets                    $5,856        $7,832         $8,632       $10,279        $12,919
  ---------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

SELECTED QUARTERLY FINANCIAL DATA                                                          (Dollars in thousands)

1998                                               Q1            Q2            Q3            Q4           Year
- ----------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>            <C>           <C>          <C>    
Interest income:
  Interest and fees on loans                    $10,072       $10,022        $9,925        $9,829       $39,848
  Income from securities                          5,080         5,667         5,627         6,014        22,388
  Interest on federal funds sold
   and other short-term investments                 169           115           162            71           517
- ----------------------------------------------------------------------------------------------------------------
  Total interest income                          15,321        15,804        15,714        15,914        62,753
- ----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                  827           845           920           922         3,514
  Time deposits                                   3,890         3,926         3,681         3,520        15,017
  Federal Home Loan Bank advances                 3,072         3,331         3,341         3,467        13,211
  Other                                             232           288           122           222           864
- ----------------------------------------------------------------------------------------------------------------
  Total interest expense                          8,021         8,390         8,064         8,131        32,606
- ----------------------------------------------------------------------------------------------------------------
Net interest income                               7,300         7,414         7,650         7,783        30,147
Provision for loan losses                           450           450           450           450         1,800
- ----------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                                6,850         6,964         7,200         7,333        28,347
- ----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust revenue                                   1,224         1,361         1,344         1,301         5,230
  Service charges on deposit accounts               633           742           714           753         2,842
  Merchant processing fees                          155           222           557           285         1,219
  Net gains (losses) on sales of securities          41           351           232          (119)          505
  Net gains on loan sales                           329           414           300           389         1,432
  Other income                                      282           225           254           480         1,241
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest income                        2,664         3,315         3,401         3,089        12,469
- ----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                  3,419         3,472         3,616         3,560        14,067
  Net occupancy                                     459           502           607           540         2,108
  Equipment                                         566           622           632           676         2,496
  Merchant processing costs                         111           227           440           183           961
  Office supplies                                   159           178           181           148           666
  Advertising and promotion                         112           169           211           186           678
  Other                                           1,364         1,620         1,347         1,513         5,844
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                       6,190         6,790         7,034         6,806        26,820
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes                        3,324         3,489         3,567         3,616        13,996
Income tax expense                                  931           977           998         1,042         3,948
- ----------------------------------------------------------------------------------------------------------------
Net income                                       $2,393        $2,512        $2,569        $2,574       $10,048
- ----------------------------------------------------------------------------------------------------------------

Earnings per share - basic                         $.24          $.25          $.26          $.26         $1.01
Earnings per share - diluted                       $.23          $.24          $.25          $.25          $.97
Cash dividends declared per share                  $.10          $.10          $.10          $.10          $.40
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

SELECTED QUARTERLY FINANCIAL DATA                                                          (Dollars in thousands)


1997                                               Q1            Q2            Q3            Q4           Year
- ----------------------------------------------------------------------------------------------------------------
<S>                                              <C>           <C>           <C>          <C>           <C>    
Interest income:
  Interest and fees on loans                     $9,274        $9,712        $9,954       $10,150       $39,090
  Income from securities                          4,140         4,736         4,824         4,613        18,313
  Interest on federal funds sold
   and other short-term investments                  61            70           128           117           376
- ----------------------------------------------------------------------------------------------------------------
  Total interest income                          13,475        14,518        14,906        14,880        57,779
- ----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                  860           860           895           894         3,509
  Time deposits                                   3,276         3,493         3,776         3,784        14,329
  Federal Home Loan Bank advances                 2,345         2,825         2,812         2,800        10,782
  Other                                             300           228           126           203           857
- ----------------------------------------------------------------------------------------------------------------
  Total interest expense                          6,781         7,406         7,609         7,681        29,477
- ----------------------------------------------------------------------------------------------------------------
Net interest income                               6,694         7,112         7,297         7,199        28,302
Provision for loan losses                           300           300           400           400         1,400
- ----------------------------------------------------------------------------------------------------------------
Net interest income after
  provision for loan losses                       6,394         6,812         6,897         6,799        26,902
- ----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust revenue                                   1,088         1,223         1,056         1,103         4,470
  Service charges on deposit accounts               553           623           611           641         2,428
  Merchant processing fees                          116           165           483           230           994
  Net gains on sales of securities                  254           373            56            50           733
  Net gains on loan sales                            72            62           209           189           532
  Other income                                      249           256           246           304         1,055
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest income                        2,332         2,702         2,661         2,517        10,212
- ----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                  2,953         3,203         3,241         3,244        12,641
  Net occupancy                                     383           426           457           711         1,977
  Equipment                                         464           506           535           621         2,126
  Merchant processing costs                          86           169           370           148           773
  Office supplies                                   156           230           139           159           684
  Advertising and promotion                         122           190           195           169           676
  Other                                           1,327         1,428         1,158         1,595         5,508
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                       5,491         6,152         6,095         6,647        24,385
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes                        3,235         3,362         3,463         2,669        12,729
Income tax expense                                1,084         1,101         1,099           358         3,642
- ----------------------------------------------------------------------------------------------------------------
Net income                                       $2,151        $2,261        $2,364        $2,311        $9,087
- ----------------------------------------------------------------------------------------------------------------

Earnings per share - basic                         $.22          $.23          $.24          $.23          $.92
Earnings per share - diluted                       $.21          $.22          $.23          $.23          $.89
Cash dividends declared per share                  $.08          $.08          $.09          $.09          $.35
</TABLE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
          OF OPERATIONS

Financial Overview
Washington  Trust  recorded net income of $10.0 million for 1998, an increase of
10.6% over the $9.1 million of net income recorded in 1997. Diluted earnings per
share  amounted  to $.97 for 1998,  up 9.0%  from  $.89 per share  earned on net
income in 1997.

Washington  Trust's rates of return on average  assets and average equity ("ROA"
and  "ROE") for 1998 were 1.15% and  14.22%,  respectively.  ROA and ROE for the
year ended December 31, 1997 amounted to 1.17% and 14.27%, respectively.

Total assets  amounted to $935.1 million at December 31, 1998, up 14.8% from the
December 31, 1997 balance of $814.4  million.  Average assets rose 12.96% during
1998 and  amounted  to $875.6  million,  up from the  comparable  1997 amount of
$775.1 million. The growth in assets was primarily  attributable to purchases of
securities.  The growth in assets was funded by  increases  in Federal Home Loan
Bank  ("FHLB")  advances as well as an 8.4%  increase in total  deposits.  Total
deposits  amounted to $575.3 million and $530.9 million at December 31, 1998 and
1997,  respectively.  FHLB advances totaled $262.1 million at December 31, 1998,
up 40.2% from the prior year balance of $187.0 million.

Total  shareholders'  equity  amounted to $73.1 million at December 31, 1998, up
8.7%  from  the  December  31,  1997  amount  of  $67.2  million.   Included  in
shareholders'  equity at December  31,  1998 and 1997 was $7.4  million and $7.1
million,  respectively,  attributable  to net  unrealized  gains  on  securities
available for sale, net of tax.

Book value per share as of  December  31,  1998 and 1997  amounted  to $7.30 and
$6.80, respectively.

Nonperforming   assets   (nonaccrual   loans  and  property   acquired   through
foreclosure)  amounted to $5.9  million or .63% of total  assets at December 31,
1998, down from $7.8 million,  or .96% of total assets at December 31, 1997. The
Corporation's  loan loss provision was $1.8 million and $1.4 million in 1998 and
1997, respectively.

For the year ended  December  31,  1998,  net  interest  income (the  difference
between  interest  earned on loans and  securities and interest paid on deposits
and  other  borrowings)  amounted  to $30.1  million,  up by 6.5%  over the 1997
amount. The net interest margin for the year ended December 31, 1998 amounted to
3.78%,  compared to 4.07% in 1997. Other noninterest income  (noninterest income
excluding net gains on sales of securities available for sale) amounted to $12.0
million for the year ended  December  31,  1998,  up 26.2% from $9.5  million in
1997. The increase resulted primarily from increases in net gains on loan sales,
higher revenues for trust services and increases in service charges on deposits.

Total  noninterest  expense  amounted to $26.8 million in 1998, up by 10.0% from
the 1997 amount of $24.4  million.  The increase was primarily  attributable  to
higher salaries and benefits  expense and increases in other expenses  resulting
from the Corporation's  expansion of its market area. (See additional discussion
of the  expansion  of the  Corporation's  market area under the caption  "Branch
Expansion".)   Equipment   and  net   occupancy   costs  rose  17.4%  and  6.6%,
respectively,  over the  1997  amounts  due  primarily  to  rental  expense  and
depreciation  of  premises  and  equipment   incurred  in  connection  with  the
Corporation's market area expansion efforts.

Branch Expansion
During the first quarter of 1998, the  Corporation  opened a financial  services
branch office in New London,  Connecticut.  Financial  services  provided at the
office  include  trust  and  investment   management,   commercial  lending  and
residential mortgage origination.  The office does not currently accept deposits
nor perform other retail banking services, but may offer them in the future. The
Corporation  has also opened an  operations  center  located in Westerly,  Rhode
Island.   Operations   functions   previously  performed  at  the  Corporation's
headquarters were relocated to this leased facility during the second quarter of
1998.  In January  1999,  this  facility was  purchased by the  Corporation.  In
October  1998,  the  Corporation  announced an  agreement  to provide  trust and
investment  management  services to customers of Bank Rhode Island and PierBank,
two Rhode Island financial  institutions.  Under the agreement,  the Corporation
will provide a full-line of investment management and trust services,  including
financial  planning,   estate  and  tax  planning.   The  alliances  enable  the
Corporation  to generate  fee income and also enable Bank Rhode  Island and Pier
Bank to offer professional trust services to their customers.

During 1997, the Corporation expanded its market area and opened five additional
branch  offices,  increasing  the total number of branch  offices to eleven.  In
February 1997, the  Corporation  opened a new branch in North  Kingstown,  Rhode
Island. This branch is a full service banking office,  offering deposit and loan
services for businesses and consumers, as well as trust and investment services.
The  Corporation  also  acquired a branch of a Connecticut  bank,  including its
deposits of approximately $8.2 million,  in March 1997. This branch,  located in
Mystic,  Connecticut,  was the  Corporation's  first  branch  office  located in
Connecticut.  During the  second  quarter of 1997,  the  Corporation  opened two
branches in local supermarkets,  one of which is located in Mystic, Connecticut,
the other in Westerly, Rhode Island. An additional supermarket branch located in
Mystic,  Connecticut  was  opened  by the  Corporation  in  November  1997.  The
supermarket  branches are full service banking offices offering extended service
hours.

Net Interest Income
Net  interest  income is the  primary  source of  Washington  Trust's  operating
income.  The level of net  interest  income is affected by the volume of average
interest-earning assets and interest-bearing liabilities,  market interest rates
and other factors.  The following  discussion  presents net interest income on a
fully  taxable  equivalent  (FTE)  basis  by  adjusting  income  and  yields  on
tax-exempt   loans  and  securities  to  be  comparable  to  taxable  loans  and
securities.

FTE net interest income increased by $1.5 million or 4.9% from 1998 to 1997, due
primarily to the growth in  interest-earning  assets.  The interest  rate spread
declined by 31 basis points to 3.18% in 1998, while the net interest margin (FTE
net interest  income as a percentage  of average  interest-earning  assets) fell
from 4.07% in 1997 to 3.78% in 1998.  Earning  asset yields fell 39 basis points
during 1998,  while the cost of  interest-bearing  liabilities  declined 8 basis
points,  thereby  narrowing the net interest  spread.  Growth in the  securities
portfolio  as well as interest  expense  associated  with the  increases in FHLB
advances,  were  primarily  responsible  for the  decrease  in the net  interest
margin.

FTE interest  income  totaled  $63.7  million in 1998,  up from $59.1 million in
1997. The yield on interest-earning assets was 7.73% in 1998, down from 8.12% in
1997.  Average  interest-earning  assets  increased by $95.5 million or 13.1% in
1998, most of which was  attributable to increases in securities.  Total average
securities  rose by $82.8  million or 28.5% in 1998,  mainly due to purchases of
taxable debt securities.  The securities purchased were funded with Federal Home
Loan Bank advances. The FTE rate of return on securities was 6.37% in 1998, down
from 6.86% in 1997.  The  decrease in yield  reflects  lower  marginal  rates on
investment purchases during 1998 relative to the prior year.

Average  loans  amounted to $451.0  million in 1998, up $12.7 million from 1997.
The FTE rate of return on total  loans was  8.86% in 1998,  down  slightly  from
8.95% in 1997, due primarily to lower yields on new loan originations. The yield
on residential  real estate loans  amounted to 8.06% in 1998,  compared to 8.20%
for 1997. Average residential mortgages rose 3.8% in 1998 and amounted to $187.6
million.  The yields on commercial loans amounted to 9.62% and 9.55% in 1998 and
1997, respectively. The increase in yields on commercial loans was mainly due to
the  recognition  of interest  income  relating to payoffs of nonaccrual  loans.
Average  commercial loans amounted to $188.4 million in 1998, down slightly from
prior year levels.  Average  consumer  loans grew 9.6% in 1998 to $75.0 million.
The yield on consumer loans amounted to 8.98% in 1998, down from 9.31% in 1997.

As a result of higher  levels of FHLB advances and increases in savings and time
deposits, average interest-bearing liabilities amounted to $715.8 million, up by
12.4% from 1997, and interest expense  amounted to $32.6 million,  up 10.6% from
1997. The rate paid on interest-bearing  liabilities  declined 8 basis points to
4.55% in 1998 primarily due to lower interest  rates.  Average Federal Home Loan
Bank  advances  increased  by $45.5  million or 24.9% from 1997 and  amounted to
$228.2  million in 1998.  The  advances  were used  primarily  to match fund the
purchase of securities. The average rate paid on Federal Home Loan Bank advances
for 1998 was 5.79%, a decrease of 11 basis points from the prior year.

Average savings  deposits  increased by $16.7 million or 9.4% from 1997 and fell
17 basis points in the rate paid.  Average time  deposits  grew $16.4 million or
6.3% in 1998 with an decrease of 8 basis points in the rate paid.  These factors
offset the benefit of an increase in average demand  deposits,  an interest-free
source of funding.  Average  demand  deposits  increased  by 15.0% from 1997 and
amounted to $80.8 million in 1998.


<PAGE>



Average Balances/Net Interest Margin (Fully Taxable Equivalent Basis)
The following  table  presents  average  balance and interest rate  information.
Tax-exempt income is converted to a fully taxable equivalent basis by assuming a
34% federal  income tax rate adjusted for  applicable  state income taxes net of
the related  federal tax benefit.  For  dividends on corporate  stocks,  the 70%
federal  dividends  received  deduction is also used in the  calculation  of tax
equivalency.  Nonaccrual and  renegotiated  loans, as well as interest earned on
these loans (to the extent recognized in the Consolidated Statements of Income),
are included in amounts presented for loans.

<TABLE>
<CAPTION>

 Years ended December 31,                 1998                         1997                        1996
 -----------------------------------------------------------------------------------------------------------------
                                 Average           Yield/    Average           Yield/    Average           Yield/
 (Dollars in thousands)          Balance  Interest  Rate     Balance   Interest Rate     Balance   Interest Rate
 ------------------------------------------------------------------------------------------------------------------
<S>                             <C>      <C>        <C>     <C>       <C>       <C>      <C>      <C>       <C> 
 Assets:
 Residential real estate loans  $187,627  15,120    8.06    $180,545   14,796   8.20     $174,964  14,391    8.23
 Commercial and other loans      188,394  18,125    9.62     189,929   18,133   9.55      166,566  16,271    9.77
 Consumer loans                   75,027   6,740    8.98      67,855    6,317   9.31       57,188   5,535    9.68
 -----------------------------------------------------------------------------------------------------------------
   Total loans                   451,048  39,985    8.86     438,329   39,246   8.95      398,718  36,197    9.08
 Federal funds sold and other
  short term investments          10,025     517    5.15       6,921      376   5.44        3,927     209    5.32
 Taxable debt securities         310,331  19,391    6.25     239,612   16,141   6.74      111,553   7,661    6.87
 Nontaxable debt securities       22,533   1,434    6.37      15,789    1,042   6.60       15,794   1,033    6.54
 Corporate stocks and FHLB stock  30,196   2,405    7.97      27,976    2,343   8.37       18,075   1,889   10.45
 -----------------------------------------------------------------------------------------------------------------
   Total securities              373,085  23,747    6.37     290,298   19,902   6.86      149,349  10,792    7.23
 -----------------------------------------------------------------------------------------------------------------
   Total interest-earning
    assets                       824,133  63,732    7.73     728,627   59,148   8.12      548,067  46,989    8.57
  -----------------------------------------------------------------------------------------------------------------
 Cash and due from banks          15,206                      15,673                       15,627
 Allowance for loan losses        (9,677)                     (8,715)                      (8,291)
 Premises and equipment, net      22,688                      20,791                       15,850
 Other                            23,245                      18,759                       14,759
 -----------------------------------------------------------------------------------------------------------------
   Total assets                 $875,595                    $775,135                     $586,012
 -----------------------------------------------------------------------------------------------------------------
 Liabilities and Shareholders'
 Equity:
 Savings deposits               $193,887   3,514    1.81    $177,162    3,509   1.98     $174,565   3,797    2.18
 Time deposits                   278,020  15,017    5.40     261,665   14,329   5.48      232,007  12,478    5.38
 FHLB  advances                  228,248  13,211    5.79     182,781   10,782   5.90       53,604   3,189    5.95
 Other                            15,626     864    5.53      15,250      857   5.62        3,650     203    5.56
 -----------------------------------------------------------------------------------------------------------------
   Total interest-bearing
     liabilities                 715,781  32,606    4.55     636,858   29,477   4.63      463,826  19,667    4.24
 -----------------------------------------------------------------------------------------------------------------
 Demand deposits                  80,789                      70,234                       62,464
 Other liabilities                 8,287                       4,365                        3,381
 Shareholders' equity             70,738                      63,678                       56,341
 -----------------------------------------------------------------------------------------------------------------
   Total liabilities and
     Shareholders' equity        875,595                    $775,135                     $586,012
 -----------------------------------------------------------------------------------------------------------------
   Net interest income                   $31,126                      $29,671                     $27,322
 -----------------------------------------------------------------------------------------------------------------
 Interest rate spread                               3.18                        3.49                         4.33
 Net interest margin                                3.78                        4.07                         4.99
 -----------------------------------------------------------------------------------------------------------------


<PAGE>

<FN>
Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency for the years indicated:

(Dollars in thousands)

Years ended December 31,                 1998             1997              1996
- --------------------------------------------------------------------------------

Commercial and other loans               $136             $156               $91
Taxable debt securities (1)                 -              434               254
Nontaxable debt securities                485              366               368
Corporate stocks and FHLB stock           358              413               470

(1) Represents  adjustment for U.S. Treasury and government  agency  obligations
    which are exempt from state income taxes only.
</FN>
</TABLE>


<TABLE>
<CAPTION>
Volume/Rate Analysis - Interest Income and Expense (Fully Taxable Equivalent Basis)

                                        1998/1997                    1997/1996                   1996/1995
  -----------------------------------------------------------------------------------------------------------------
                                                     Net                         Net                         Net
  (Dollars in thousands)          Volume    Rate     Change     Volume   Rate    Change     Volume    Rate   Change
  -----------------------------------------------------------------------------------------------------------------
<S>                               <C>     <C>        <C>       <C>       <C>     <C>       <C>        <C>    <C>  
  Interest on:
  Interest-earning assets:
    Residential real estate loans   $464    (141)      323       $458     (53)      405      $(24)    (174)   (198)
    Commercial and other loans       (19)     11        (8)     2,238    (376)    1,862      (145)     130     (15)
    Consumer loans                   650    (227)      423      1,000    (218)      782       806     (187)    619
    Federal funds sold and
      other short term investments   161     (20)      141        162       5       167      (581)     (65)   (646)
    Taxable debt securities        4,584  (1,334)    3,250      8,591    (111)    8,480     2,913      208   3,121
    Nontaxable debt securities       431     (38)      393          -       9         9       304      (14)    290
    Corporate stocks and FHLB
     stock                           126     (55)       71        699    (245)      454     1,009     (321)    688
  -----------------------------------------------------------------------------------------------------------------
    Total interest-earning
      assets                       6,397  (1,804)    4,593     13,148    (989)   12,159     4,282     (423)  3,859
  -----------------------------------------------------------------------------------------------------------------
  Interest-bearing liabilities:
    Savings deposits                 316    (311)        6         56    (344)     (288)      (90)     (59)   (149)
    Time deposits                    886    (198)      688      1,620     231     1,851       417      291     708
    FHLB advances                  2,635    (207)    2,428      7,620     (27)    7,593     1,965      (50)  1,915
    Other                             21     (13)        7        654       -       654       180       (2)    178
  -----------------------------------------------------------------------------------------------------------------
    Total interest-bearing
      liabilities                  3,858    (729)    3,129      9,950    (140)    9,810     2,472      180   2,652
   ----------------------------------------------------------------------------------------------------------------
    Net interest income           $2,539  (1,075)    1,464     $3,198    (849)    2,349    $1,810     (603)  1,207
  -----------------------------------------------------------------------------------------------------------------
</TABLE>


Noninterest Income
Noninterest  income is an important source of revenue for the  Corporation.  For
the year ended  December 31, 1998,  noninterest  income,  excluding net gains on
sales of  securities,  accounted for 15.9% of gross  revenue.  Washington  Trust
generates  recurring  noninterest income by charging for trust-related  services
such as management of customer investment portfolios, trusts and estates, and by
assessing fees for servicing deposit accounts,  servicing  residential mortgages
sold in the secondary market, and processing merchant credit card activity.

Revenue from  trust-related  services  continues to be the largest  component of
noninterest  income.  Trust revenue  represented 41.9% of noninterest income and
amounted to $5.2 million in 1998, up by 17.0% from the $4.5 million  reported in
1997.  This increase in trust revenue is primarily  attributable to the increase
in assets under  management,  which  amounted to $789.8  million at December 31,
1998, up from $643.6 million in 1997.

Service charges on deposit accounts rose 17.1% to $2.8 million in 1998.  Changes
in the fee structures of various  deposit  products  during the year, as well as
growth in the  Corporation's  total deposit base, were  contributing  factors in
this increase.

Net gains on loan sales  totaled  $1.4  million for the year ended  December 31,
1998,  up from net gains of $532  thousand  during 1997,  due to increased  loan
sales in 1998.  Gains on loan  sales  include  the  capitalization  of  mortgage
servicing  rights  of  $551  thousand  and  $216  thousand  in  1998  and  1997,
respectively.

The  Corporation  retains  servicing  rights on  substantially  all  residential
mortgage loans sold. Mortgage servicing fee income amounted to $148 thousand for
the year  ended  December  31,  1998,  down from the prior  year  amount of $338
thousand.  The decrease is mainly due to  additions  to the  mortgage  servicing
rights valuation  allowance and amortization of capitalized  mortgage  servicing
rights. Servicing income, excluding valuation adjustments and amortization, as a
percentage of average loans  serviced was 33 basis points in 1998,  down from 36
basis  points in the prior year.  The balance of serviced  loans at December 31,
1998  amounted to $174.7  million,  compared to $119.5  million at December  31,
1997.

Noninterest Expense
Total noninterest expense rose 10.0% to $26.8 million in 1998. This increase was
primarily  attributable  to  higher  salaries  and to  increases  in  occupancy,
equipment and other costs  associated with Washington  Trust's branch  expansion
efforts.

Occupancy  costs  totaled $2.1 million in 1998,  up 6.6% from the 1997 amount of
$2.0 million.  Depreciation  expense associated with equipment purchases in 1998
amounted to $1.7 million, up 19.8% over the comparable 1997 amount.

Net foreclosed  property costs and expenses were down in 1998 due to the decline
in the  number  of  foreclosed  properties  and  the  decline  in the  level  of
nonperforming  loans.  (See  discussion  under "Asset  Quality"  for  additional
information.) Foreclosed property costs in 1998 fell 82.7% from the prior year.

Income Taxes
Income tax expense  amounted to $3.9  million and $3.6 million in 1998 and 1997,
respectively.  The Corporation's  effective tax rate was 28.2% in 1998, compared
to a rate of 28.6% in 1997.  These rates differed from the federal rate of 34.0%
due to the benefits of tax-exempt income and the dividends received deduction as
well as the results of the tax  planning  strategies  designed to reduce  income
taxes.

The Corporation  had a net deferred tax liability  amounting to $1.6 million and
$2.0 million at December 31, 1998 and 1997, respectively.  A significant portion
of the Corporation's gross deferred tax asset is expected to be realized for tax
purposes  within a five year period from future  taxable income and the reversal
of existing deferred tax liabilities. (See Note 12 to the Consolidated Financial
Statements for additional information regarding income taxes.)

Financial Condition
Securities
Securities  are  designated as either  available for sale or held to maturity at
the time of purchase.  Securities  available for sale may be sold in response to
changes in market conditions, prepayment risk, rate fluctuations,  liquidity, or
capital requirements.  Securities available for sale are reported at fair value,
with any  unrealized  gains and losses  excluded from earnings and reported as a
separate  component  of  shareholders'  equity,  net  of  tax,  until  realized.
Securities  designated  as  held  to  maturity  are  part  of the  Corporation's
portfolio of long-term  interest-earning assets. These securities are classified
as  long-term  because the  Corporation  has the intent and ability to hold them
until maturity. Securities held to maturity are reported at amortized cost.


Securities Available for Sale
The  amortized  cost of  securities  available  for sale at  December  31,  1998
amounted to $303.0  million,  an increase of $77.7 million over the 1997 amount.
This increase is primarily attributable to purchases of securities.

At December 31, 1998, the net unrealized gains on securities  available for sale
amounted to $12.2 million, an increase of $500 thousand over the comparable 1997
amount. This increase is attributable to the decline in interest rates occurring
in 1998, as well as the year to date increase in portfolio balances. (See Note 3
to the  Consolidated  Financial  Statements  for detail of unrealized  gains and
losses associated with securities available for sale.)

Securities Held to Maturity
The amortized cost of securities held to maturity increased by $43.8 million, to
$95.6 million at December 31, 1998.  This increase is primarily  attributable to
purchases of mortgage-backed  securities.  The net unrealized gain on securities
held to maturity  amounted to $901  thousand at December  31,  1998,  up by $122
thousand from December 31, 1997.

Federal Home Loan Bank Stock
The  Corporation  is required to  maintain a level of  investment  in FHLB stock
which is based on the level of its FHLB  advances.  As of December 31, 1998, the
Corporation's  investment in FHLB stock  remained  unchanged from the prior year
amount of $16.4 million.

Loans
Total loans  amounted to $449.5  million at December 31, 1998,  down slightly by
$6.4 million, or 1.4%, from the December 31, 1997 amount of $455.9 million.  The
decrease  in  total  loans  can be  attributed  to  heavy  mortgage  refinancing
activity,  spurred by a low interest  rate  environment,  as well as  aggressive
competition for commercial and consumer loans.

Total residential real estate loans increased by $1.7 million, or 0.9%, in 1998.
Total  commercial loans decreased by $11.2 million,  or 5.8%, in 1998.  Consumer
loans were up by $3.0  million,  or 4.1%,  in 1998,  with the  largest  increase
occurring  in the home  equity line of credit  portfolio.  The  Corporation  has
benefited  from  marketing  efforts  dedicated to the home equity line of credit
product.

At December 31,  1998, credit card loans  amounted  to $5.4 million,  or 1.2% of
total loans,  compared to $5.2 million, or 1.1%  of total loans, at December 31,
1997.

Deposits
Total deposits at December 31, 1998 amounted to $575.3 million, up 8.4% from the
prior year balance of $530.9  million.  The increase in deposits is attributable
to the additional  branch offices opened  throughout  1997, as well as growth in
time deposits in denominations of $100 thousand or more which increased by $19.2
million in 1998.  All  categories of deposits  increased over prior year levels.
Time deposits rose by 2.7% to $277.8 million, savings deposits (regular savings,
NOW and money market accounts) rose by 13.5% to $210.1 and total demand deposits
rose by 16.1% to $87.4 million.

Borrowings
Washington Trust uses advances from the Federal Home Loan Bank of Boston as well
as other  short-term  borrowings as part of its overall  funding  strategy.  The
additional FHLB advances and short-term  borrowings were used to meet short-term
liquidity needs, to fund loan growth and to purchase securities.  Total advances
amounted to $262.1 million at December 31, 1998, up from $187.0 million one year
earlier.  (See Note 10 to the Consolidated  Financial  Statements for additional
information about borrowings.)



<PAGE>


Asset Quality
Nonperforming Assets
Nonperforming  assets  include  nonaccrual  loans and other real  estate  owned.
Nonperforming  assets  declined to .63% of total  assets at December  31,  1998,
compared to .96% of total  assets at December 31,  1997.  Nonaccrual  loans as a
percentage  of  total  loans  fell  from  1.61%  at the end of 1997 to  1.25% at
December 31, 1998.  Approximately  $3.2  million,  or 56.9% of total  nonaccrual
loans, were less than 90 days past due at December 31, 1998

The following table presents nonperforming assets and related ratios:

     (Dollars in thousands)

     December 31,                                            1998          1997
     ---------------------------------------------------------------------------
     Nonaccrual loans:
        Residential real estate                             $1,417        $1,290
        Commercial and other:
          Mortgages                                          1,522         1,977
          Construction and development                           -             -
          Other                                              2,141         3,616
        Consumer                                               533           452
     ---------------------------------------------------------------------------
     Total nonaccrual loans                                  5,613         7,335
     Other real estate owned, net                              243           497
     ---------------------------------------------------------------------------
     Total nonperforming assets                             $5,856        $7,832
     ---------------------------------------------------------------------------

     Nonaccrual loans as a percentage of total loans         1.25%         1.61%
     Nonperforming assets as a percentage of total assets     .63%          .96%

Nonaccrual Loans
Loans,  with the  exception  of  credit  card  loans  and  certain  well-secured
residential  mortgage  loans,  are  placed on  nonaccrual  status  and  interest
recognition  is  suspended  when  such  loans  are 90 days or more past due with
respect to principal and/or interest.  Well-secured  residential  mortgage loans
are  permitted to remain on accrual  status  provided  that full  collection  of
principal and interest is assured.  Loans are also placed on  nonaccrual  status
when, in the opinion of management, full collection of principal and interest is
doubtful.  Interest  previously  accrued,  but uncollected,  is reversed against
current  period  income.  Subsequent  cash  receipts  on  nonaccrual  loans  are
recognized as interest  income,  or recorded as a reduction of principal if full
collection  of the  loan is  doubtful  or if  impairment  of the  collateral  is
identified.  Credit card loans remain on accruing  status after becoming 90 days
or more past due,  but are  generally  charged off after  becoming 180 days past
due.

Nonaccrual  loans  are  returned  to  accrual  status  when the  obligation  has
performed in accordance with the contract terms for a reasonable  period of time
and the ultimate  collectibility of the contractual principal and interest is no
longer doubtful.



<PAGE>


Included  in accruing  loans 90 days or more past due at  December  31, 1998 are
residential   mortgages   amounting  to  $116  thousand   which  are  considered
well-collateralized and in the process of collection and therefore are deemed to
have no loss exposure.

     (Dollars in thousands)

     December 31,                                          1998            1997
     ---------------------------------------------------------------------------
     Nonaccrual loans 90 days or more past due            $2,421          $4,089
     Nonaccrual loans less than 90 days past due           3,192           3,246
     ---------------------------------------------------------------------------
     Total nonaccrual loans                               $5,613          $7,335
     ---------------------------------------------------------------------------
     Accruing loans 90 days or more past due,
       primarily all residential mortgages (1)              $150            $644
     ---------------------------------------------------------------------------
     (1) Not included in nonperforming assets

Restructured Loans
Loans are considered  restructured when the Corporation has granted  concessions
to a borrower due to the borrower's  financial condition that it otherwise would
not have considered. These concessions include modifications of the terms of the
debt such as reduction of the stated interest rate other than normal market rate
adjustments,  extension of maturity dates, or reduction of principal  balance or
accrued  interest.  The  decision to  restructure  a loan,  versus  aggressively
enforcing the collection of the loan, may benefit the  Corporation by increasing
the ultimate probability of collection. Included in nonaccrual loans at December
31,  1998,   are  loans   amounting  to  $1.1  million  whose  terms  have  been
restructured.  There were no commitments to lend  additional  funds to borrowers
whose loans had been restructured.

Other Real Estate Owned
Other real estate owned  ("OREO") is comprised of  properties  acquired  through
foreclosure  and other legal means,  and loans  determined  to be  substantively
repossessed.  A loan is  considered  to be  substantively  repossessed  when the
Corporation has taken possession of the collateral,  but has not completed legal
foreclosure  proceedings.  OREO is  carried  at the lower of cost or fair  value
minus estimated costs to sell. A valuation allowance is maintained for potential
declines in market value,  known declines in market value, and estimated selling
costs.

The balance of OREO  amounted to $243  thousand at December 31, 1998,  down from
the  prior  year  amount of $497  thousand,  as sales of  foreclosed  properties
exceeded  the  level  of  foreclosures.  During  1998,  proceeds  from  sales of
foreclosed  properties  amounted to $1.0 million.  Washington Trust has provided
financing  to  facilitate  the sales of some of these  properties.  Financing is
generally  provided at market rates with credit terms similar to those available
to other borrowers.

Allowance for Loan Losses
The allowance for loan losses  represents the amount available for credit losses
inherent in the loan  portfolio.  Washington  Trust  assesses the quality of its
loans by performing ongoing reviews of its portfolio to determine potential loss
exposure and to assess delinquency trends. During this review,  management gives
consideration  to such  factors as overall  borrower  relationship,  delinquency
trends,  credit  and  collateral  quality,  prior  loss  experience,  prevailing
economic  and  business  conditions,  industry  concentrations,   the  size  and
characteristics of the loan portfolio and other pertinent factors. Based on this
review,  the management  believes that its year-end allowance for loan losses is
adequate.

Loans are charged off once the probability of loss has been established, through
the review of the factors mentioned above.

The determination of the adequacy of the allowance is necessarily judgmental and
involves  consideration of various factors and assumptions.  Management believes
that  an  allocation  of the  allowance  is not  necessarily  indicative  of the
specific  amount of future  charge-offs or the specific loan categories in which
these  charge-offs  may  ultimately  occur.  The  unallocated  component  of the
allowance  for  loan  losses  represents  management's  evaluation  of the  loan
portfolio,  including its size and complexity,  with consideration  given to the
Corporation's expanded market area and industry concentrations. Also, management
realizes that there are losses that have been incurred within the portfolio that
have  not yet been  specifically  identified.  The  allowance  for  loan  losses
amounted  to  $10.4  million,  or 2.32% of total  loans at  December  31,  1998,
compared to $8.8 million or 1.94% at December 31, 1997.

The following table reflects the activity in the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                            1998            1997
       -------------------------------------------------------------------------
       Beginning balance                                 $8,835          $8,495
       Charge-offs, net of recoveries:
         Residential real estate                             (5)           (131)
         Commercial:
            Mortgages                                        51            (140)
            Construction and development                      -               7
            Other                                           (41)           (508)
         Consumer                                          (224)           (288)
       -------------------------------------------------------------------------
       Net charge-offs                                     (219)         (1,060)
       Provision for loan losses                          1,800           1,400
       -------------------------------------------------------------------------
       Ending balance                                   $10,416          $8,835
       -------------------------------------------------------------------------
       Allowance for loan losses to nonaccrual loans    185.58%          120.45%
       Allowance for loan losses to total loans           2.32%            1.94%
       -------------------------------------------------------------------------


The  provision  for loan losses  amounted to $1.8 million in 1998,  up from $1.4
million in 1997.  The  provision  amount is determined by management to maintain
the allowance at a level which is deemed appropriate.

Capital Resources
Total  shareholders'  equity rose 8.7% during 1998 and amounted to $73.1 million
at December  31, 1998.  Capital  growth  resulted  from $6.0 million of earnings
retention and $2.5 million from stock option  exercises.  On August 3, 1998, the
Corporation  paid a stock split in the form of a  three-for-two  stock dividend.
Additionally,  cash  dividends  declared  per share  rose by 14.3% in 1998 for a
total of $.40 per share.

The ratio of total equity to total assets amounted to 7.8% at December 31, 1998,
compared to 8.3% at  December  31,  1997.  The  reduction  in this ratio was due
primarily to the growth in assets  resulting from purchases of securities.  Book
value rose to $7.30 per share at December  31,  1998,  up from the  year-earlier
amount of $6.80 per share.

The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements.  The Corporation and the Bank are categorized as  well-capitalized
under the regulatory framework for prompt corrective action. (See Note 15 to the
Consolidated   Financial   Statements  for  additional   discussion  of  capital
requirements.)

Litigation
As  discussed  under  Note  14  to  the  Corporation's   Consolidated  Financial
Statements, the Bank is party to a lawsuit filed by a corporate customer and the
customer's shareholders for damages which the plaintiffs allegedly incurred as a
result of an embezzlement by an officer of the customer.  The suit as originally
filed  sought  recovery  from  the  Bank  for  losses  directly  related  to the
embezzlement of approximately  $3.1 million,  as well as  consequential  damages
amounting to approximately $2.6 million. On March 19, 1998, the customer amended
its claims to seek  recovery of an  additional  $2.6 million in losses,  plus an
unspecified amount of interest thereon, which are alleged to be directly related
to the embezzlement.  Management  believes,  based on its review with counsel of
the development of this matter to date,  that the Bank has asserted  meritorious
affirmative  defenses  in this  litigation.  Additionally,  the Bank  has  filed
counterclaims  against the customer and its  principal  shareholder,  as well as
claims against the officer allegedly responsible for the embezzlement.  The Bank
intends to vigorously assert its defenses and affirmative claims. Because of the
numerous  uncertainties  which  surround the  litigation,  management  and legal
counsel are unable to  estimate  the amount of loss,  if any,  that the Bank may
incur with respect to this litigation.  Consequently, no loss provision for this
lawsuit has been recorded.

Year 2000
The statements in the following section include "Year 2000 readiness disclosure"
within the meaning of the Year 2000  Information  and Readiness  Disclosure Act.
The following "Year 2000" discussion contains  forward-looking  statements which
represent the  Corporation's  beliefs or expectations  regarding  future events.
When  used  in the  Year  2000  discussion,  the  words  "believes,"  "expects,"
"estimates,"  and similar  expressions are intended to identify  forward-looking
statements.   Forward-looking   statements  include,  without  limitation,   the
Corporation's  expectations  as to when it will complete the phases of the Plan,
its  estimated  costs,  and its belief that its  statements  involve a number of
risks and uncertainties that could cause the actual results to differ materially
from the projected  results.  Factors that may cause these differences  include,
but are not  limited  to, the  availability  of  qualified  personnel  and other
information technology resources, the ability to identify and remediate all date
sensitive  lines of computer code, and the actions of  governmental  agencies or
other third parties with respect to Year 2000 problems.

The  Corporation  has developed a Year 2000 Project Plan (the "Plan") to address
the  computer-related  issues concerning the century date change (the transition
from the year 1999 to 2000). The Corporation's  information  technology (IT) and
non-information  technology (non IT) systems have been included in the Plan. The
Corporation uses internal  computer  systems,  data  communications  systems and
telecommunications  systems  as well as  outside  service  providers  (including
hardware  and  software) to support and account for loans,  deposits,  fiduciary
services and other purposes.  Substantially all of the application software used
by the  Corporation  is provided by outside  vendors,  under  license or through
outside   service   bureaus.   The   Corporation   has   distinguished   between
mission-critical and other, less critical, systems in assessing the needs of the
Plan.

The Plan includes five phases: awareness, assessment, renovation, validation and
testing, and contingency planning.  The Plan calls for validation and testing of
mission  critical IT systems to be completed by March 31,  1999.  Although  this
process is  on-going  and  dynamic,  the  Corporation  expects to  complete  its
preparations  for year 2000 by June 30, 1999.  The  Corporation's  evaluation is
subject to on-going verification and review by its internal audit staff.

The  Corporation  expects that the total costs  associated with the project will
amount to approximately $500 thousand. The Corporation plans to account for most
of these costs as expense items. In some cases,  acquired  hardware and software
items will be  capitalized  and amortized in accordance  with the  Corporation's
existing accounting policy. Total costs incurred for the year ended December 31,
1998 amounted to approximately $200 thousand. These costs consisted primarily of
system testing and  modification,  internal  staffing and  consulting,  and were
primarily recorded in noninterest expenses.  Most of the remaining project costs
will be  incurred  in the first half of 1999.  The costs of the  project and the
date on which the  Corporation  plans to complete Year 2000 testing are based on
management's best estimates,  which were derived utilizing numerous  assumptions
of future  events  including the continued  availability  of certain  resources,
third party modification plans and other factors.

There can be no  guarantee  that the  systems  of other  companies,  or  outside
vendors on which the  Corporation's  systems rely,  will be remedied on a timely
basis. Therefore, the Corporation could possibly experience a negative impact to
the extent other entities not affiliated  with the Corporation are not Year 2000
compliant.

The Corporation is in the process of evaluating the risk of customer  failure to
prepare for the century date  change,  any  associated  effect on the ability of
customers to repay outstanding loans, and impact on the adequacy of the level of
the  allowance for loan losses.  Because  these  efforts are now  on-going,  the
Corporation is unable to assess the likelihood of any material adverse effect at
this time.

The Corporation's risk management program includes emergency backup and recovery
procedures to be followed in the event of failure of a business-critical system.
These procedures will be expanded to include  specific  procedures for potential
Year 2000 issues,  and contingency  plans to protect  against Year  2000-related
interruptions.  These plans will include  development  of backup  procedures and
identification  of alternative  suppliers.  Contingency plans are expected to be
complete by June 30, 1999.

While the Corporation  believes that it is taking  reasonable steps with respect
to the Year 2000 issue, if the phases of the Plan are not completed on time, the
costs  associated  with becoming Year 2000  compliant  exceed the  Corporation's
estimates,  third party providers are not Year 2000 compliant on a timely basis,
or customers with material loan  obligations  are unable to meet their repayment
obligations due to Year 2000 problems, the Year 2000 issue could have a material
impact on the Corporation's  financial results.  In addition,  the Corporation's
efforts  to  address  the Year 2000  issue are being  monitored  by its  federal
banking  regulators.  Failure to be Year 2000  compliant on a timely basis could
subject the Corporation to formal supervisory or enforcement actions.

Recent Accounting Developments
Accounting for Derivative Instruments and Hedging Activities
Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative  Instruments  and  Hedging  Activities"  establishes  accounting  and
reporting standards for derivative instruments and for hedging activities.  SFAS
No. 133 requires a corporation to recognize all  derivatives as either assets or
liabilities in the balance sheet and to measure those instruments at fair value.
This  Statement  defines  conditions  and criteria to be used in  designating  a
derivative as a specific type of hedging instrument.  SFAS No. 133 also explains
the  accounting  for changes in the fair value of a derivative  which depends on
the  intended  use  and the  resulting  designation.  Under  this  Statement,  a
corporation is required to establish at the inception of the hedge the method to
be used for  assessing  the  effectiveness  of the  hedging  derivative  and the
measurement  approach for determining the ineffective aspect of the hedge. Those
methods must be consistent  with the  corporation's  approach to managing  risk.
SFAS No. 133 is effective for all fiscal quarters  beginning after June 15, 1999
and is not to be applied retroactively to financial statements of prior periods.
The  Corporation  has not yet determined what the effect of the adoption of this
pronouncement   will  have  on  the  financial  position  and  earnings  of  the
Corporation.

Comparison of 1997 with 1996
Washington  Trust  recorded net income of $9.1 million in 1997, a 7.9%  increase
over the $8.4.  million of net income  recorded in 1996.  Diluted  earnings  per
share  amounted to $.89 for 1997, up from $.84 per share earned in 1996. ROA and
ROE amounted to 1.17% and 14.27%,  respectively in 1997.  Comparable amounts for
1996 were 1.44% and 14.95%.

Fully taxable equivalent net interest income rose 8.6% over the 1996 amount. The
interest  rate spread  declined 84 basis points to 3.49% in 1997,  while the net
interest  margin  fell  from  4.99%  in 1996 to 4.07%  in  1997.  Growth  in the
securities  portfolios  and  increases  in  interest-bearing  sources of funding
relative to  noninterest-bearing  sources of funding (i.e.,  demand deposits and
shareholders'  equity), as well as interest expense associated with increases in
FHLB advances,  were primarily  responsible for the decrease in the net interest
margin.  The yield on total  interest-earning  assets amounted to 8.12% in 1997,
down from 8.57% in 1996. The Corporation's cost of funds rose 39 basis points in
1997 to 4.63% due to changes in deposit mix as well as increases in volume.  The
rate of interest paid on time deposits rose 10 basis points, which resulted in a
shift of  funds  from  lower  yielding  savings  deposits  to the  time  deposit
category.

Total  assets rose  $119.4  million or 17.2%  during  1997 to $814.4  million at
December 31, 1997.  Average assets  amounted to $775.1 million in 1997, up 32.3%
over the prior year.  Asset growth was primarily  attributable to an increase of
$39.1 million in securities  available for sale. Total securities  available for
sale  amounted to $237.1  million at the end of 1997.  Total loans  increased by
8.8% in 1997 and amounted to $455.9 million at December 31, 1997. All categories
of  loans,  except  for  commercial  construction  and  development,   exhibited
increases over 1996 levels.

Nonperforming assets declined to .96% of total assets at December 31, 1997, down
from 1.24% of total  assets at December  31,1996.  The  Corporation's  loan loss
provision  amounted to $1.4  million in 1997,  compared to $1.2 million in 1996.
Net loan  charge-offs  amounted to $1.1 million in 1997, up from $490 million in
1996.

Shareholders'  equity rose by 13.1% in 1997.  Approximately $5.6 million of this
increase  was  attributable  to earnings  retention  and $1.2 million from stock
option  exercises.  Book value per share rose to $6.80 at December 31, 1997,  up
from the year-earlier  amount of $6.05 per share. The ratio of capital to assets
was 8.2% and 8.6% at December 31, 1997 and 1996,  respectively.  Dividends  paid
per share amounted to $.35 in 1997, up 12.8% from the prior year.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity and Liquidity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's   Asset/Liability   Committee  ("ALCO")  is  responsible  for
establishing  policy guidelines on liquidity and acceptable exposure to interest
rate risk. The objective of the ALCO is to manage assets and funding  sources to
produce results which are consistent with Washington Trust's liquidity,  capital
adequacy,  growth,  risk  and  profitability  goals.  The ALCO  establishes  and
monitors  guidelines for proper  origination  and matching of assets and funding
sources,  and determines  asset/liability  origination and pricing strategies to
meet its goals. The ALCO meets regularly to review the economic  environment and
the  volume,  mix  and  maturity  of  assets  and  liabilities,  and  implements
appropriate  changes in strategy that will manage the Corporation's  exposure to
interest rate risk and liquidity risk.

The ALCO manages the Corporation's interest rate risk using income simulation to
measure  interest rate risk inherent in the  Corporation's  on-balance sheet and
off-balance sheet financial  instruments at a given point in time by showing the
effect of interest  rate shifts on net interest  income over a 60-month  period.
The ALCO uses both  parallel  and  non-parallel  rate  shifts of up to 200 basis
points and Monte Carlo rate  simulations  based on the historical  volatility of
interest rates to perform income  simulations.  The simulations  assume that the
composition  of the  Corporation's  balance  sheet  remains  constant  over  the
60-month  simulation  horizon,  and take into  account the  specific  repricing,
maturity,  call options,  and prepayment  characteristics of differing financial
instruments which may vary under different  interest rate scenarios.  Prepayment
estimates for the Corporation's loans are based on historical  experience.  Call
options and prepayment  characteristics  for  securities  are  calculated  using
industry-standard  pricing and  prepayment  estimates.  Non-contractual  savings
deposits are  classified as short-term  (three months or less) for both maturity
and repricing purposes.  The characteristics of financial instrument classes are
reviewed periodically by the ALCO to ensure their accuracy and consistency.

The ALCO reviews  simulation  results to determine whether the negative exposure
of net interest  income to changes in interest rates remains within  established
tolerance levels over a 24-month horizon, and to develop appropriate  strategies
to manage this exposure. In addition,  the ALCO reviews 60-month horizon results
to assess  longer-term risk inherent in the balance sheet,  although no 60-month
horizon tolerance levels are specified. As of December 31, 1998 and December 31,
1997, net interest income  simulation  indicated  exposure to changing  interest
rates over a 24-month  horizon to a degree that remained within tolerance levels
established by the Corporation.  The Corporation defines maximum unfavorable net
interest  income  exposure  to be a change  of no more  than 5% in net  interest
income  over the first 12 months  and no more than 10% over the second 12 months
of the simulation horizon.

The following  table  summarizes the effect that interest rate shifts would have
on net  interest  income for a 24-month  period using the  Corporation's  on and
off-balance sheet financial  instruments as of December 31, 1998. Interest rates
are  assumed to shift by a parallel  200 basis  points  over a 12-month  period,
except for core savings  deposits,  which are assumed to shift by only 100 basis
points due to their  historical  insensitivity  to rate changes.  Further,  core
savings are assumed to have  certain  minimum  rate levels below which they will
not fall. It should be noted that the rate  scenario  used does not  necessarily
reflect the ALCO's view of the "most likely"  change in interest  rates over the
next 24  months.  Furthermore,  since a static  balance  sheet is  assumed,  the
results  do not  reflect  the  anticipated  future  net  interest  income of the
Corporation for the same period. The following table presents these 24 month net
interest income simulation results:
<TABLE>
<CAPTION>
       (Dollars in thousands)
                                                                          Flat          Falling         Rising
                                                                         Rates           Rates           Rates
       ----------------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>             <C>    
       Interest-earning assets:
       Fixed rate mortgage-backed securities                             $10,465          $9,753         $10,733
       Adjustable rate mortgage-backed securities                         11,440           9,024          14,033
       Callable securities                                                11,313          10,139          12,196
       Other securities                                                   16,157          14,937          17,377
       Fixed rate mortgages                                               19,106          17,753          19,981
       Adjustable rate mortgages                                           8,510           7,280           9,554
       Other fixed rate loans                                             23,254          22,603          23,905
       Other adjustable rate loans                                        22,558          19,542          25,575
       Interest rate floor contracts (net of premium amortization)           508           1,379             29
       ----------------------------------------------------------------------------------------------------------
       Total interest income                                             123,311         112,410         133,383
       ----------------------------------------------------------------------------------------------------------
       Interest-bearing liabilities:
       Core savings deposits                                               7,146           5,387           9,865
       Time deposits                                                      25,257          19,837          30,676
       Short-term borrowings                                               1,511           1,056           1,965
       Federal Home Loan Bank advances                                    28,400          24,186          32,432
       ----------------------------------------------------------------------------------------------------------
       Total interest expense                                             62,314          50,466          74,938
       ----------------------------------------------------------------------------------------------------------
       Net interest income results as of December 31, 1998               $60,997         $61,944         $58,445
       ----------------------------------------------------------------------------------------------------------
       Net interest income results as of December 31, 1997               $60,684         $60,104         $60,842
       ----------------------------------------------------------------------------------------------------------
</TABLE>

The ALCO estimates that the negative  exposure of net interest  income to rising
rates  results from a gradual  balance sheet shift toward longer term fixed rate
assets and away from  variable  rate  assets  during  1998.  The shift  reflects
increased  customer  demand  for fixed  rate loans as  interest  rates  declined
throughout  the year.  In the event of an increase in  interest  rates,  funding
costs should rise more  rapidly  than asset yields over the near term,  reducing
interest income.  Conversely,  net interest income should increase as rates fall
because  shorter-term  liabilities  would  decrease  in cost over the near term,
while yields on fixed rate assets  decline  more slowly.  While the ALCO reviews
simulation  assumptions to ensure that they are  reasonable and current,  income
simulation  may not always prove to be an accurate  indicator  of interest  rate
risk since the repricing,  maturity and prepayment  characteristics of financial
instruments,  especially core savings deposits, may change to a different degree
than  estimated.   In  addition,   since  income  simulations  assume  that  the
Corporation's  balance  sheet will remain  static over the  60-month  simulation
horizon,  the results do not reflect adjustments in strategy that the ALCO could
implement in response to rate shifts.

The  Corporation  also  monitors  the  potential  change in market  value of its
available  for sale debt  securities  in parallel rate shifts of up to 200 basis
points.  The purpose is to  determine  market  value  exposure  which may not be
captured  by  income  simulation,  but which  might  result  in  changes  to the
Corporation's capital position.  Results are calculated using  industry-standard
analytical  techniques and securities  data. The Corporation uses the results to
manage the effect of market value changes on the Corporation's capital position.
The  following  table  summarizes  the  potential  change in market value of the
Corporation's  available  for sale debt  securities  as of December 31, 1998 and
1997 resulting from immediate 200 basis point parallel rate shifts:


<PAGE>


<TABLE>
<CAPTION>

        (Dollars in thousands)
                                                                                        Falling         Rising
                                                                                         Rates           Rates
        ---------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>          <C>      
        Security Type:
        U.S. Treasury and government-sponsored agency securities (noncallable)            $1,530        $(1,428)
        U.S. government-sponsored agency securities (callable)                             1,228         (3,340)
        Corporate securities                                                               1,367         (1,410)
        Fixed rate mortgage-backed securities                                                463         (2,719)
        Adjustable rate mortgage-backed securities                                         1,026           (774)
        Fixed rate collateralized mortgage obligations                                       117           (795)
        Adjustable rate collateralized mortgage obligations                                 (173)          (675)
        ---------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 1998                              $5,558       $(11,141)
        ---------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 1997                              $4,331        $(6,931)
        ---------------------------------------------------------------------------------------------------------
</TABLE>


The  Corporation  also  monitors  the  potential  change in market  value of its
available for sale debt  securities  using "value at risk"  analysis.  "Value at
risk" analysis  measures the theoretical  maximum market value loss over a given
time period based on recent  historical  price activity of different  classes of
securities.  The  anticipated  maximum  market  value  reduction  for the bank's
available for sale  securities  portfolio at December 31, 1998,  including  both
debt and equity securities,  was 5.4%, assuming a one-year time horizon and a 5%
probability of occurrence for "value at risk" analysis.

At December 31,  1998,  gap analysis  showed that the  Corporation's  cumulative
one-year gap was a negative  $176.5  million,  or 19.8% of earning  assets.  The
following   table   details   the   amounts  of   interest-earning   assets  and
interest-bearing liabilities at December 31, 1998 that are expected to mature or
reprice in each of the time periods presented. To the extent applicable, amounts
of assets and  liabilities  which mature or reprice  within a particular  period
were  determined  in  accordance  with  their  contractual   terms.  Fixed  rate
mortgages,  mortgage-backed  securities and consumer installment loans have been
allocated  based on expected  amortization  and prepayment  rates using standard
industry assumptions. Savings, NOW and money market deposit accounts, which have
no contractual term and are subject to immediate repricing, are presented in the
under  three-month   category.   Management   believes  that  gap  analysis  has
significant  shortcomings  as a measure of  interest  rate risk,  as it does not
address the effect of changes in interest  rates nor the  magnitude of resulting
changes  in net  interest  income.  For this  reason,  the ALCO does not use gap
analysis to establish  interest  rate risk targets or assess  interest rate risk
exposure.


<PAGE>



The following table summarizes the Corporation's gap analysis as of December 31,
1998:

<TABLE>
<CAPTION>
 (Dollars in thousands)
                                                 3 Months        3 to 6       6 Months       1 to 5        Over
                                                  or Less        Months       to 1 Year       Years      5 Years
 ----------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>           <C>           <C>          <C>     
 Interest-earning assets:
    Loans                                        $120,249        $45,162       $68,641     $133,911      $87,482
    Debt securities                                96,554         42,998        54,368      134,497       54,337
    Other                                          16,041              0             0            0       39,602
 ----------------------------------------------------------------------------------------------------------------
 Total interest-earning assets                    232,844         88,160       123,009      268,408      181,421

 Interest-bearing liabilities:
    Deposits                                      322,822         35,706        77,677       51,652           83
    Short-term borrowings                          15,033              0             0            0            0
    Federal Home Loan Bank advances                74,000         49,312        46,000       67,682       25,112
 ----------------------------------------------------------------------------------------------------------------
 Total interest-bearing liabilities               411,855         85,018       123,677      119,334       25,195
 ----------------------------------------------------------------------------------------------------------------
 Interest sensitivity gap per period            $(179,011)        $3,142         $(668)    $149,074     $156,226
 ----------------------------------------------------------------------------------------------------------------
 Cumulative interest sensitivity gap            $(179,011)     $(175,869)    $(176,537)    $(27,462)    $128,674
 ----------------------------------------------------------------------------------------------------------------
 Cumulative interest sensitivity gap - 1997     $(161,524)     $(179,448)    $(163,226)    $(30,535)    $115,454
 ----------------------------------------------------------------------------------------------------------------
</TABLE>

The Corporation  supplements  its interest rate risk management  strategies with
off-balance  sheet  transactions.   Such  transactions  are  intended  to  hedge
specifically  identified risks inherent in the Corporation's  balance sheet, and
not  to  produce  speculative   profits.  The  Corporation  has  written  policy
guidelines  which  designate  limits on the notional value of off-balance  sheet
transactions  and require  periodic  evaluation of risks  associated  with these
transactions, including counterparty credit risk.

During 1995, the  Corporation  entered into interest rate floor contracts with a
notional  principal  amount of $50  million  and a  five-year  term  maturing in
February  2000.  During 1998,  the  Corporation  entered into  additional  floor
contracts with a notional  principal  amount of $20 million and a five-year term
maturing  in March 2003.  These  contracts  are  intended to function as a hedge
against  reductions in interest income realized from  prime-based  loans.  These
contracts  were  purchased for a total  premium of $1.2 million,  which is being
amortized over the life of the contracts.  The Corporation  receives payment for
these contracts if certain  interest rates fall below specified  levels.  During
1998, the  Corporation  recorded  income,  net of premium  amortization,  of $67
thousand  on its  floor  contracts.  (See Note 7 to the  Consolidated  Financial
Statements for additional information regarding the floor contracts.)

Liquidity is the ability of a financial  institution to meet maturing  liability
obligations  and customer  loan demand.  Washington  Trust's  primary  source of
liquidity is customer  deposits.  Customer  deposits  (time,  savings and demand
deposits)  funded  approximately  63.1% of total average  assets in 1998.  Other
sources of funding include  discretionary  use of purchased  liabilities  (i.e.,
Federal  Home Loan Bank term  advances,  securities  sold  under  agreements  to
repurchase  and  federal  funds  purchased),  cash flows from the  Corporation's
securities portfolios and loan repayments. In addition, securities designated as
available for sale may be sold in response to short-term or long-term  liquidity
needs.

The  ALCO  establishes  and  monitors  internal  liquidity  measures  to  manage
liquidity exposure.  Liquidity remained well within target ranges established by
the ALCO during 1998. Net loans as a percentage of total assets fell to 46.7% at
December 31, 1998, compared to 54.9% at December 31, 1997. Total securities as a
percentage  of total assets rose to 44.0% at December 31, 1998, up from 35.5% at
December 31, 1997. These changes resulted primarily from a combination of slower
loan growth and planned investment growth.

For the year ended December 31, 1998, net cash provided by financing  activities
was $109.8 million.  Proceeds from FHLB advances  totaled $609.3 million,  while
repayments of FHLB advances totaled $534.2 million in 1998. Additionally,  $44.4
million in deposits were generated primarily from branch expansion and growth of
larger time deposits.  Net cash used in investing  activities was $118.3 million
in 1998,  the  majority of which was used to purchase  securities.  In addition,
approximately  $3.7 million was used for  additions  to premises and  equipment.
While the Corporation  does not have any  significant  capital  commitments,  it
expects to continue to expend funds to upgrade and expand equipment and premises
to support its operations. Net cash provided by operating activities amounted to
$11.9 million in 1998, $10.0 million of which was generated by net income.  (See
the Consolidated  Statements of Cash Flows for further information about sources
and uses of cash.)

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data are contained herein.

                                                                           Page

  Independent Auditors' Report                                              
  Consolidated Balance Sheets                                               
  Consolidated Statements of Income                                         
  Consolidated Statements of Changes in Shareholders' Equity                
  Consolidated Statements of Cash Flows                                     
  Notes to Consolidated Financial Statements                                






INDEPENDENT AUDITORS' REPORT




[firm logo here][KPMG]




The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have  audited the  consolidated  financial  statements  of  Washington  Trust
Bancorp,  Inc. and Subsidiary (the  "Corporation") as listed in the accompanying
index.  These  consolidated  financial  statements are the responsibility of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Washington Trust
Bancorp,  Inc. and  Subsidiary as of December 31, 1998 and 1997, and the results
of their operations and their cash flows for each of the years in the three-year
period  ending  December  31,  1998,  in  conformity  with  generally   accepted
accounting principles.


KPMG LLP

Providence, Rhode Island
January 21, 1999




<PAGE>

<TABLE>
<CAPTION>

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS





December 31,                                                                               1998             1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>              <C>     
Assets:
Cash and due from banks                                                                   $18,475          $12,925
Federal funds sold and other short-term investments                                        10,300           12,575
Mortgage loans held for sale                                                                5,944            3,772
Securities:
   Available for sale, at fair value                                                      315,265          237,066
   Held to maturity, at cost; fair value $96,548
     in 1998 and $52,586 in 1997                                                           95,647           51,807
- -------------------------------------------------------------------------------------------------------------------
   Total securities                                                                       410,912          288,873

Federal Home Loan Bank stock, at cost                                                      16,444           16,444

Loans                                                                                     449,502          455,910
Less allowance for loan losses                                                             10,416            8,835
- -------------------------------------------------------------------------------------------------------------------
   Net loans                                                                              439,086          447,075

Premises and equipment, net                                                                22,985           21,821
Accrued interest receivable                                                                 5,540            4,896
Other real estate owned, net                                                                  243              497
Other assets                                                                                5,140            5,515
- -------------------------------------------------------------------------------------------------------------------
   Total assets                                                                          $935,069         $814,393
- -------------------------------------------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                                                                 $87,383          $75,282
   Savings                                                                                210,093          185,073
   Time                                                                                   277,847          270,571
- -------------------------------------------------------------------------------------------------------------------
   Total deposits                                                                         575,323          530,926

Dividends payable                                                                           1,005              927
Short-term borrowings                                                                      15,033           20,337
Federal Home Loan Bank advances                                                           262,106          187,001
Accrued expenses and other liabilities                                                      8,536            7,998
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                      862,003          747,189
- -------------------------------------------------------------------------------------------------------------------

Commitments and contingencies

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares in 1998 and 1997; issued
   10,010,962 shares in 1998 and 9,902,921 shares in 1997                                     626              413
Paid-in capital                                                                             2,855            3,705
Retained earnings                                                                          62,196           56,360
Accumulated other comprehensive income                                                      7,389            7,059
Treasury stock, at cost; 14,205 shares in 1997                                                  -             (333)
- -------------------------------------------------------------------------------------------------------------------
   Total shareholders' equity                                                              73,066           67,204
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity                                            $935,069         $814,393
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>

<TABLE>
<CAPTION>

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                (Dollars in thousands)
CONSOLIDATED STATEMENTS OF INCOME



 

Years ended December 31,                                                       1998           1997            1996
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>             <C>    
Interest income:
   Interest and fees on loans                                                $39,848        $39,090         $36,106
   Interest on securities                                                     20,340         16,383           8,072
   Dividends on corporate stock and Federal Home Loan Bank stock               2,048          1,930           1,419
   Interest on federal funds sold and other short-term investments               517            376             209
- --------------------------------------------------------------------------------------------------------------------
   Total interest income                                                      62,753         57,779          45,806
- --------------------------------------------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                                            3,514          3,509           3,797
   Time deposits                                                              15,017         14,329          12,478
   Federal Home Loan Bank advances                                            13,211         10,782           3,189
   Other                                                                         864            857             203
- --------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                     32,606         29,477          19,667
- --------------------------------------------------------------------------------------------------------------------
Net interest income                                                           30,147         28,302          26,139
Provision for loan losses                                                      1,800          1,400           1,200
- --------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                           28,347         26,902          24,939
- --------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Trust revenue                                                               5,230          4,470           3,757
   Service charges on deposit accounts                                         2,842          2,428           2,168
   Merchant processing fees                                                    1,219            994             817
   Net gains on sales of securities                                              505            733             368
   Net gains on loan sales                                                     1,432            532             220
   Other income                                                                1,241          1,055             990
- --------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                   12,469         10,212           8,320
- --------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                                             14,067         12,641          11,172
   Net occupancy                                                               2,108          1,977           1,300
   Equipment                                                                   2,496          2,126           1,537
   Merchant processing costs                                                     961            773             637
   Office supplies                                                               666            684             534
   Advertising and promotion                                                     678            676             611
   Other                                                                       5,844          5,508           4,745
- --------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                  26,820         24,385          20,536
- --------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                    13,996         12,729          12,723
Income tax expense                                                             3,948          3,642           4,298
- --------------------------------------------------------------------------------------------------------------------
   Net income                                                                $10,048         $9,087          $8,425
- --------------------------------------------------------------------------------------------------------------------


Per share information:
Earnings per share - basic                                                     $1.01           $.92            $.87
Earnings per share - diluted                                                    $.97           $.89            $.84
Cash dividends declared per share                                               $.40           $.35            $.31
</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>



<TABLE>
<CAPTION>

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                   (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



                                                                                Accumulated
                                                                                   Other
                                         Common     Paid-in      Retained      Comprehensive    Treasury
                                         Stock      Capital      Earnings         Income          Stock      Total
- ----------------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>         <C>              <C>            <C>         <C>    
Balance at January 1, 1998                 $413       $3,705      $56,360          $7,059          $(333)     $67,204
Net income                                                         10,048                                      10,048
Other comprehensive income, net of tax:
   Net unrealized gains on securities, net
    of reclassification adjustment                                                    330                         330
                                                                                                              --------
Comprehensive income                                                                                           10,378
Cash dividends declared                                            (4,005)                                     (4,005)
Stock split in form of stock dividend       207                      (207)                                          -
Shares issued                                 6         (850)                                      3,338        2,494
Shares repurchased                                                                                (3,005)      (3,005)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998               $626       $2,855      $62,196          $7,389            $ -      $73,066
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 1997                  273        3,764       50,886           4,504              -       59,427
Net income                                                          9,087                                       9,087
Other comprehensive income, net of tax:
   Net unrealized gains on securities, net
    of reclassification adjustment                                                  2,555                       2,555
                                                                                                              --------
Comprehensive income                                                                                           11,642
Cash dividends declared                                            (3,475)                                     (3,475)
Stock split in form of stock dividend       138                      (138)                                          -
Shares issued                                 2          (59)                                      1,256        1,199
Shares repurchased                                                                                (1,589)      (1,589)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997               $413       $3,705      $56,360          $7,059          $(333)     $67,204
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 1996                  180        3,071       45,631           4,382           (327)      52,937
Net income                                                          8,425                                       8,425
Other comprehensive income, net of tax:
   Net unrealized gains on securities, net
    of reclassification adjustment                                                    122                         122
                                                                                                              --------
Comprehensive income                                                                                            8,547
Cash dividends declared                                            (3,079)                                     (3,079)
Stock split in form of stock dividend        91                       (91)                                          -
Shares issued                                 2          693                                         567        1,262
Shares repurchased                                                                                  (240)        (240)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996               $273       $3,764      $50,886          $4,504            $ -      $59,427
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
Disclosure of Reclassification Amount:
Years ended December 31,                                                 1998                 1997                1996
- ---------------------------------------------------------------- -------------- ------------------- -------------------
<S>                                                                    <C>                  <C>                   <C> 
Net unrealized holding gains arising during the period                 $1,030               $4,928                $571
Less:  Income tax effect                                                 (382)              (1,927)               (229)
       Reclassification adjustment for net gains included
         in net income, net of tax                                       (318)                (446)               (220)
- ---------------------------------------------------------------- ------------- -------------------- -------------------
Net unrealized gains on securities                                       $330               $2,555                $122
- ---------------------------------------------------------------- ------------- -------------------- -------------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>



<TABLE>
<CAPTION>

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                 (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS


Years ended December 31,                                                   1998             1997              1996
- -------------------------------------------------------------------- ----------------- ---------------- -------------
<S>                                                                     <C>               <C>               <C>      
Cash flows from operating activities:
   Net income                                                            $10,048            $9,087            $8,425
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                                             1,800             1,400             1,200
     Depreciation of premises and equipment                                2,507             2,103             1,448
     Amortization of premium in excess of accretion of
       discount on debt securities                                         1,006               957               292
     Deferred income tax expense                                            (330)                -               157
     Net gains on sales of securities                                       (504)             (733)             (368)
     Net gains on loan sales                                              (1,432)             (532)             (220)
     Proceeds from sales of loans                                         89,533            32,115            18,331
     Loans originated for sale                                           (90,940)          (32,532)          (18,399)
     Increase in accrued interest receivable                                (644)             (736)             (621)
     Decrease (increase) in other assets                                     375            (1,469)               70
     Increase in accrued expenses and other liabilities                      538               652               530
     Other, net                                                              (98)               40              (203)
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Net cash provided by operating activities                              11,859            10,352            10,642
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
Cash flows from investing activities:
   Securities available for sale:
     Purchases                                                          (229,553)         (144,043)         (168,325)
     Proceeds from sales                                                  95,416            63,600            35,683
     Maturities and principal repayments                                  55,950            45,352            20,222
   Securities held to maturity:
     Purchases                                                           (52,581)          (29,060)           (4,475)
     Maturities and principal repayments                                   8,727             5,166             5,356
   Purchases of Federal Home Loan Bank stock                                   -            (4,761)           (8,688)
   Principal collected on loans over (under) loan originations             6,374           (39,973)          (33,168)
   Purchase of loans                                                           -              (324)                -
   Proceeds from sales of other real estate owned                          1,006             1,032               993
   Purchases of premises and equipment                                    (3,683)           (5,122)           (5,872)
   Purchase of deposits, net of premium paid                                   -             7,014                 -
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Net cash used in investing activities                                (118,344)         (101,119)         (158,274)
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
</TABLE>

(continued)


<PAGE>

<TABLE>
<CAPTION>

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                              (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)



Years ended December 31,                                                   1998             1997              1996
- ---------------------------------------------------------------- ----------------- ---------------- -----------------
<S>                                                                     <C>               <C>               <C>      
Cash flows from financing activities:
   Net increase in deposits                                               44,397            46,155             8,707
   Net (decrease) increase in short-term borrowings                       (5,304)            6,337            14,000
   Proceeds from Federal Home Loan Bank advances                         609,300           468,600           226,240
   Repayment of Federal Home Loan Bank advances                         (534,195)         (420,092)         (108,698)
   Purchase of treasury stock                                             (3,005)           (1,589)             (240)
   Proceeds from issuance of common stock                                  2,494             1,199               942
   Cash dividends paid                                                    (3,927)           (3,333)           (2,980)
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Net cash provided by financing activities                             109,760            97,277           137,971
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Net increase (decrease) in cash and cash equivalents                    3,275             6,510            (9,661)
   Cash and cash equivalents at beginning of year                         25,500            18,990            28,651
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Cash and cash equivalents at end of year                              $28,775           $25,500           $18,990
- ---------------------------------------------------------------- ---------------- ----------------- -----------------


Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate owned                      $789              $809            $1,279
   Loans charged off                                                         619             1,462             1,273
   Loans made to facilitate the sale of other real estate owned               61               412               915
   Change in net unrealized gain on securities
      available for sale, net of tax                                         330             2,555               122
   Stock issued in settlement of directors' retirement plan                    -                 -               320
Supplemental Disclosures:
   Interest payments                                                     $32,709           $28,906           $19,267
   Income tax payments                                                     2,067             4,002             4,007
</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>


 
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

General
Washington  Trust  Bancorp,   Inc.  (the  "Corporation")  is  a  publicly-owned,
registered bank holding company,  organized under the laws of the State of Rhode
Island.  The Corporation  provides a complete product line of financial services
through its wholly-owned subsidiary,  The Washington Trust Company (the "Bank"),
a Rhode Island chartered  commercial bank. The Bank was originally  chartered in
1800  and  provides  a  variety  of  financial  services  including  commercial,
residential and consumer  lending,  retail and commercial  deposit  products and
trust services through its branch offices in Rhode Island and  Connecticut.  The
deposits of the Bank are insured by the Federal  Deposit  Insurance  Corporation
("FDIC"), subject to regulatory limits.

The  activities of the  Corporation  and the Bank are subject to the  regulatory
supervision  of the  Federal  Reserve  Board  and the FDIC,  respectively.  Both
companies  are subject to various  Rhode  Island and  Connecticut  business  and
banking regulations.

(1) Summary of Significant Accounting Policies
Basis of Presentation
The consolidated  financial  statements  include the accounts of the Corporation
and the Bank. All significant  intercompany  transactions  have been eliminated.
Certain prior year amounts have been reclassified to conform to the current year
classification.

The accounting and reporting  policies of the  Corporation  conform to generally
accepted accounting principles and to general practices of the banking industry.
The Corporation has one reportable operating segment. In preparing the financial
statements, management is required to make estimates and assumptions that affect
the  reported  amounts of assets and  liabilities  as of the date of the balance
sheet and revenues and expenses for the period. Actual results could differ from
those estimates. A material estimate which is particularly susceptible to change
is the determination of the allowance for loan losses.

Securities
Securities  Available for Sale
The  Corporation  designates  securities  that it  intends to use as part of its
asset/liability  strategy  or that may be sold as a result of  changes in market
conditions, changes in prepayment risk, rate fluctuations,  liquidity or capital
requirements  as  available  for  sale.  The   determination  to  classify  such
securities as available for sale is made at the time of purchase.

Securities  available for sale are reported at fair value,  with any  unrealized
gains and losses excluded from earnings and reported as a separate  component of
shareholders'  equity,  net of tax,  until  realized.  Any decline in fair value
below the amortized cost basis of an individual security deemed to be other than
temporary is recognized as a realized loss in the accounting period in which the
determination  is  made.  The  fair  value  of the  security  at the time of the
write-down becomes the new cost basis of the security.

Realized gains or losses from sales of equity  securities  are determined  using
the average cost method,  while other  realized  gains and losses are determined
using the specific identification method.

Securities Held to Maturity
The determination to classify debt securities in the  held-to-maturity  category
is made at the time of purchase and is based on management's  intent and ability
to hold the securities until maturity.  Debt securities in the  held-to-maturity
portfolio are stated at cost, adjusted for amortization of premium and accretion
of discount (calculated on a method that approximates the interest method).

Federal Home Loan Bank Stock
The Bank is a member of the  Federal  Home Loan  Bank of Boston  ("FHLB").  As a
requirement  of  membership,  the Bank must own a minimum  amount of FHLB stock,
calculated  periodically  based  primarily on its level of  borrowings  from the
FHLB.  The Bank may redeem  FHLB  stock in excess of the  minimum  required.  In
addition,  the FHLB may  require  members  to  redeem  stock  in  excess  of the
requirement. FHLB stock is redeemable at par, which equals cost. Since no market
exists for these shares, they are valued at par.

Mortgage Banking Activities
Mortgage  Loans Held for Sale
Mortgage loans held for sale are carried at the lower of aggregate  cost, net of
unamortized  deferred loan  origination  fees and costs,  or market.  Unrealized
losses, if any, are charged to current period earnings.

Mortgage  Servicing  Rights
Rights  to  service  mortgage  loans  for  others  are  recognized  as an asset,
including  rights acquired  through both purchases and  originations.  The total
cost of originated  mortgage loans that are sold with servicing  rights retained
is allocated  between the mortgage  servicing  rights and the loans  without the
mortgage  servicing  rights based on their  relative  fair  values.  Capitalized
mortgage  servicing  rights are included in other assets and are amortized as an
offset to other income over the period of estimated net servicing  income.  They
are periodically evaluated for impairment based on their fair value.  Impairment
is measured on an aggregated basis according to interest rate band and period of
origination.  The fair value is estimated based on the present value of expected
cash flows,  incorporating  assumptions for discount rate,  prepayment speed and
servicing  cost. Any impairment is recognized as a charge to earnings  through a
valuation allowance.

Portfolio  Loans
Loans held in portfolio are stated at the principal amount  outstanding,  net of
unamortized deferred loan origination fees and costs. Interest income is accrued
on a level yield basis based on principal  amounts  outstanding.  Deferred  loan
origination fees and costs are amortized as an adjustment to yield over the life
of the related loans.

Nonaccrual  Loans
Loans,  with the  exception  of  credit  card  loans  and  certain  well-secured
residential  mortgage  loans,  are  placed on  nonaccrual  status  and  interest
recognition  is  suspended  when  such  loans are 90 days or more  overdue  with
respect to principal and/or interest.  Well-secured  residential  mortgage loans
are  permitted to remain on accrual  status  provided  that full  collection  of
principal and interest is assured.  Loans are also placed on  nonaccrual  status
when, in the opinion of management, full collection of principal and interest is
doubtful.  Interest  previously  accrued  but not  collected  on such  loans  is
reversed  against current period income.  Subsequent cash receipts on nonaccrual
loans are applied to the outstanding principal balance of the loan or recognized
as  interest  income  depending  on  management's  assessment  of  the  ultimate
collectibility  of the loan. Loans are removed from nonaccrual  status when they
have been  current  as to  principal  and  interest  for a period  of time,  the
borrower has  demonstrated an ability to comply with repayment  terms, and when,
in management's opinion, the loans are considered to be fully collectible.

Impaired  Loans
A loan is  impaired  when it is  probable  that the  creditor  will be unable to
collect  all  amounts  due  according  to the  contractual  terms  of  the  loan
agreement.  The  Corporation  considers all  nonaccrual  commercial  loans to be
impaired.  Impairment  is measured on a discounted  cash flow method,  or at the
loan's  observable  market price,  or at the fair value of the collateral if the
loan is collateral dependent.  Impairment is measured based on the fair value of
the collateral if it is determined that foreclosure is probable.

Restructured  Loans
Restructured  loans  include  those for which  concessions  such as reduction of
interest  rates  other than  normal  market  rate  adjustments,  or  deferral of
principal or interest  payments have been granted due to a borrower's  financial
condition.  Subsequent  cash receipts on  restructured  loans are applied to the
outstanding  principal  balance of the loan, or  recognized  as interest  income
depending on management's assessment of the ultimate collectibility of the loan.

<PAGE>


Allowance for Loan Losses
The  Corporation   continually  evaluates  the  allowance  for  loan  losses  by
performing ongoing reviews of certain individual loans, the size and composition
of the loan portfolio, net charge-off experience,  current and expected economic
conditions,  industry  concentrations and other pertinent factors. The allowance
for loan losses is  maintained  at levels  considered  adequate by management to
provide for losses inherent in the loan portfolio. The allowance is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

While management believes that the allowance for loan losses is adequate, future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies  periodically review the
Corporation's  allowance for loan losses. Such agencies may require additions to
the allowance based on their judgments  about  information  available to them at
the time of their examination.

Premises and Equipment
Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation for financial reporting purposes is calculated on the straight-line
method  over the  estimated  useful  lives of  assets.  Expenditures  for  major
additions  and  improvements   are  capitalized   while  the  costs  of  current
maintenance and repairs are charged to operating expenses.

Other Real Estate Owned (OREO)
Other real estate owned consists of property  acquired  through  foreclosure and
loans  determined to be  substantively  repossessed.  Real estate loans that are
substantively repossessed include only those loans for which the Corporation has
taken  possession of the  collateral,  but has not completed  legal  foreclosure
proceedings.

OREO is stated at the lower of cost or fair value minus  estimated costs to sell
at the date of acquisition or classification to OREO status.  Fair value of such
assets is determined based on independent appraisals and other relevant factors.
Any  write-down  to fair  value at the time of  foreclosure  is  charged  to the
allowance  for loan  losses.  A  valuation  allowance  is  maintained  for known
specific and  potential  market  declines and for  estimated  selling  expenses.
Increases to the valuation  allowance,  expenses  associated  with  ownership of
these  properties,  and  gains  and  losses  from  their  sale are  included  in
foreclosed property costs.

Transfers and Servicing of Assets and Extinguishments of Liabilities
The Corporation adopted Statement of Financial Accounting Standards ("SFAS") No.
125,   "Accounting   for  Transfers  and  Servicing  of  Financial   Assets  and
Extinguishments  of  Liabilities".   This  Statement  provides   accounting  and
reporting  standards  for  transfers  and  servicing  of  financial  assets  and
extinguishments  of  liabilities.  Those standards are based on an approach that
focuses on control,  whereby  after a transfer of  financial  assets,  an entity
recognizes the financial and servicing assets it controls and the liabilities it
has incurred,  derecognizes  financial assets when control has been surrendered,
and  derecognizes   liabilities  when  extinguished.   This  Statement  provides
consistent  standards for distinguishing  transfers of financial assets that are
sales from transfers that are secured borrowings. SFAS No. 127, "Deferral of the
Effective Date of Certain Provisions of SFAS Statement No. 125" deferred certain
provisions of SFAS No. 125 due to logistical issues  concerning  implementation.
The  adoption  of SFAS No.  125 and SFAS No.  127 did not have an  effect on the
Corporation's financial statements.

Interest Rate Risk Management Agreements
The Corporation uses off-balance  sheet financial  instruments from time to time
as part of its interest rate risk  management  strategy.  Interest rate swap and
floor  agreements  are  entered  into as hedges  against  future  interest  rate
fluctuations on specifically  identified assets or liabilities.  The Corporation
does not enter into agreements for trading or speculative purposes.
Therefore, these agreements are not marked to market.

The net  amounts  to be paid or  received  on  outstanding  interest  rate  risk
management  agreements  are  recognized on the accrual basis as an adjustment to
the related interest income or expense over the life of the agreements. Premiums
paid for  interest  rate floor  agreements  are  amortized as an  adjustment  to
interest  income  over  the term of the  agreements.  Unamortized  premiums  are
included in other assets.  Gains or losses  resulting  from the  termination  of
interest rate swap and floor agreements on qualifying  hedges of existing assets
or  liabilities  are  deferred and  amortized  over the  remaining  lives of the
related  assets/liabilities as an adjustment to the yield.  Unamortized deferred
gains/losses on terminated  interest rate swap and floor agreements are included
in the underlying assets/liabilities hedged.

Deposit Taxes and Assessments
Deposit taxes and assessments consist of amounts assessed to members of the Bank
Insurance  Fund by the FDIC and  deposit  taxes  imposed  by the  State of Rhode
Island.  These amounts are  calculated  based on levels of bank  deposits  using
rates established by the respective regulatory authorities.

Pension Costs
Costs associated with defined benefit plans are accounted for in accordance with
SFAS No. 87,  "Employers'  Accounting for Pensions".  Effective January 1, 1998,
the Corporation adopted SFAS No. 132, "Employers' Disclosures about Pensions and
Other Postretirement  Benefits,  an amendment of SFAS Nos. 87, 88 and 106". SFAS
No.  132  standardizes  the  disclosure  requirements  for  pensions  and  other
postretirement   benefits  to  the  extent   practicable,   requires  additional
information on changes in the benefit obligations and fair values of plan assets
that will facilitate  financial  analysis,  and eliminates  certain  disclosures
required  by SFAS  Nos.  87,  88 and 106.  The  adoption  of this  pronouncement
requires restatement of disclosures for earlier periods.

Stock-Based Compensation
The Corporation  measures  compensation cost for stock-based  compensation plans
using the intrinsic value based method prescribed by Accounting Principles Board
("APB")  Opinion No. 25. In addition,  the  Corporation  discloses pro forma net
income and  earnings  per share  computed  using the fair value based  method of
accounting for these plans as required by SFAS No. 123.

Income Taxes
Income  tax  expense  is  determined  based on the asset and  liability  method,
whereby  deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.

Earnings Per Share
Earnings per Share (EPS) is determined and disclosed in accordance with SFAS No.
128.  Diluted EPS is computed  by dividing  net income by the average  number of
common shares and common stock equivalents outstanding. Common stock equivalents
arise from the assumed exercise of outstanding stock options,  if dilutive.  The
computation of basic EPS excludes common stock equivalents from the denominator.

Reporting Comprehensive Income
Effective  January 1, 1998,  the  Corporation  adopted  Statement  of  Financial
Accounting Standards ("SFAS") No. 130, "Reporting  Comprehensive  Income".  This
Statement  establishes  standards  for  reporting  and display of  comprehensive
income,  which is defined as all changes in equity,  except for those  resulting
from investments by and  distribution to  shareholders.  SFAS No. 130 classifies
net income as a component of  comprehensive  income,  with all other  components
referred to in the aggregate as other comprehensive  income. This Statement also
requires that comprehensive  income be reported in a financial statement that is
displayed with the same prominence as other financial  statements.  The adoption
of this  pronouncement  also requires  reclassification  of prior year financial
statements for  comparative  purposes.  The  disclosure of the  reclassification
amount  reported  in the  Consolidated  Statements  of Changes in  Shareholders'
Equity is shown net of tax.  The tax effect on the  reclassification  adjustment
for net gains included in net income  amounted to $187,  $287 and $148 for 1998,
1997 and 1996, respectively.

Cash Flows
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts  due  from  banks,  federal  funds  sold,  and  other  short-term
investments. Generally, federal funds are sold on an overnight basis.

(2) Cash and Due From Banks
The Bank is required to  maintain  certain  average  reserve  balances  with the
Federal Reserve. Such reserve balances amounted to $3,784 and $5,641 at December
31, 1998 and 1997, respectively.

(3) Securities
Securities are summarized as follows:
<TABLE>
<CAPTION>

                                                       Amortized       Unrealized      Unrealized        Fair
       December 31, 1998                                 Cost             Gains          Losses          Value
       ----------------------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>              <C>           <C>     
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies          $113,757          $1,782           $(12)        $115,527
       Mortgage-backed securities                        143,906             666           (495)         144,077
       Corporate bonds                                    27,533             179           (209)          27,503
       Corporate stocks                                   17,842          10,408            (92)          28,158
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale               303,038          13,035           (808)         315,265
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies            21,987             133             (1)          22,119
       Mortgage-backed securities                         46,088             335            (96)          46,327
       States and political subdivisions                  27,572             531             (1)          28,102
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                  95,647             999            (98)          96,548
       ----------------------------------------------------------------------------------------------------------
       Total securities                                 $398,685         $14,034          $(906)        $411,813
       ----------------------------------------------------------------------------------------------------------

<PAGE>

<CAPTION>
                                                       Amortized       Unrealized      Unrealized        Fair
       December 31, 1997                                 Cost             Gains          Losses          Value
       ----------------------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>              <C>           <C>     
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies           $89,332          $1,000           $(40)         $90,292
       Mortgage-backed securities                        121,728             865            (61)         122,532
       Corporate bonds                                     1,985              15              -            2,000
       Corporate stocks                                   12,294          10,001            (53)          22,242
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale               225,339          11,881           (154)         237,066
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies            23,932             245             (4)          24,173
       Mortgage-backed securities                         10,695             377              -           11,072
       States and political subdivisions                  17,180             161              -           17,341
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                  51,807             783             (4)          52,586
       ----------------------------------------------------------------------------------------------------------
       Total securities                                 $277,171         $12,639          $(158)        $289,652
       ----------------------------------------------------------------------------------------------------------
</TABLE>

Included in corporate  stocks at December 31, 1998 are preferred  stocks,  which
are callable at the  discretion of the issuer,  with an amortized cost of $7,929
and a fair value of $8,410.  Call  features on these stocks range from one month
to nine years.

The  contractual  maturities and weighted  average yields of debt securities are
summarized below. Weighted average yields are computed on a fully taxable basis.
Mortgage-backed  securities are included based on weighted  average  maturities,
adjusted for anticipated prepayments.
<TABLE>
<CAPTION>
                                                                                                        Weighted
                                                                        Amortized         Fair           Average
       December 31, 1998                                                   Cost           Value           Yield
       ----------------------------------------------------------------------------------------------------------
<S>                                                                     <C>             <C>                <C>  
       Securities Available for Sale:
       Due in 1 year or less                                             $39,000         $39,118           6.07%
       After 1 but within 5 years                                        161,435         162,973           6.08%
       After 5 but within 10 years                                        48,521          48,597           6.19%
       After 10 years                                                     36,240          36,419           6.09%
       ----------------------------------------------------------------------------------------------------------
       Total debt securities available for sale                          285,196         287,107           6.10%
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       Due in 1 year or less                                              30,572          30,750           6.86%
       After 1 but within 5 years                                         34,355          34,661           5.81%
       After 5 but within 10 years                                        30,010          30,423           5.17%
       After 10 years                                                        710             714           6.18%
       ----------------------------------------------------------------------------------------------------------
       Total debt securities held to maturity                             95,647          96,548           5.94%
       ----------------------------------------------------------------------------------------------------------
       Total debt securities                                            $380,843        $383,655           6.06%
       ----------------------------------------------------------------------------------------------------------
</TABLE>

At December 31, 1998, the  Corporation  owned debt  securities with an aggregate
carrying  value of $52,250 which are callable at the  discretion of the issuers.
The majority of these  securities  are U.S.  Treasury  and  government-sponsored
agency  obligations,   included  in  the  available-for-sale   category.   Final
maturities of these securities range from two to thirty years with call features
ranging from one month to eight years.

The following is a summary of amounts relating to sales of securities  available
for sale:

       Years ended December 31,           1998            1997            1996
       -------------------------------------------------------------------------
       Proceeds from sales              $95,416         $63,600         $35,683
       -------------------------------------------------------------------------
       Realized gains                    $1,161          $1,252            $626
       Realized losses                     (656)           (519)           (258)
       -------------------------------------------------------------------------
       Net realized gains                  $505            $733            $368
       -------------------------------------------------------------------------

Securities  available  for  sale  with  a fair value of $27,800 and $29,127 were
pledged  to secure public  deposits and for other  purposes at December 31, 1998
and 1997 respectively.

(4) Loans
The following is a summary of loans:

       December 31,                                        1998            1997
       -------------------------------------------------------------------------
       Commercial and other:
         Mortgages (1)                                   $70,468         $62,264
         Construction and development (2)                    612           3,539
         Other (3)                                       111,477         127,956
       -------------------------------------------------------------------------
         Total commercial and other                      182,557         193,759
       Residential real estate:
         Mortgages                                       179,589         181,790
         Homeowner construction                           10,046           6,097
       -------------------------------------------------------------------------
         Total residential real estate                   189,635         187,887
       Consumer                                           77,310          74,264
       -------------------------------------------------------------------------
       Total loans                                      $449,502        $455,910
       -------------------------------------------------------------------------

       (1) Amortizing mortgages,  primarily secured by income producing property
       (2) Loans for  construction of residential and commercial  properties and
           for land development
       (3) Loans to businesses and individuals, a  substantial  portion of which
           are fully or partially collateralized by real estate

Concentrations of Credit Risk
The Corporation's  lending activities are primarily  conducted in southern Rhode
Island and southeastern  Connecticut.  The Corporation  grants single family and
multi-family  residential loans, commercial real estate loans, commercial loans,
and a  variety  of  consumer  loans.  In  addition,  loans are  granted  for the
construction of residential homes,  commercial real estate  properties,  and for
land  development.  The  ability  of  single  family  residential  and  consumer
borrowers to honor their  repayment  commitments  is generally  dependent on the
level of  overall  economic  activity  within the  market  area and real  estate
values. The ability of commercial borrowers to honor their repayment commitments
is  dependent  on the  general  economy as well as the health of the real estate
economic sector in the Corporation's market area.

Nonaccrual Loans
The balance of loans on  nonaccrual  status as of December 31, 1998 and 1997 was
$5,613 and $7,335, respectively. Interest income that would have been recognized
had these loans been performing at originally contracted rates was approximately
$520 in 1998 and $800 in  1997.  Interest  income  attributable  to these  loans
included in the Consolidated Statements of Income amounted to approximately $149
in 1998 and $552 in 1997.  Included in nonaccrual loans at December 31, 1998 and
1997 are loans  amounting to $1,122 and $1,041,  respectively,  whose terms have
been restructured.

Impaired Loans
Impaired loans consist of all nonaccrual  commercial  loans.  The following is a
summary of impaired loans:

       December 31,                                         1998            1997
       -------------------------------------------------------------------------

       Impaired loans requiring an allowance              $3,702          $5,131
       Impaired loans not requiring an allowance              98             363
       -------------------------------------------------------------------------
       Total recorded investment in impaired loans        $3,800          $5,494
       -------------------------------------------------------------------------


       Years ended December 31,                             1998            1997
       -------------------------------------------------------------------------
       Average recorded investment in impaired loans      $5,091          $5,436
       -------------------------------------------------------------------------
       Interest income recognized on impaired loans         $443            $399
       -------------------------------------------------------------------------

Mortgage Servicing Activities
At December 31, 1998 and 1997, mortgage loans sold to others and serviced by the
Corporation  on a fee basis under  various  agreements  amounted to $174,730 and
$119,471,  respectively.  Loans  serviced  for  others are not  included  in the
Consolidated Balance Sheets.

The following is a summary of capitalized mortgage servicing rights:

       December 31,                                        1998            1997
       -------------------------------------------------------------------------
       Balance at beginning of year                        $334            $145
       Additions                                            551             215
       Amortization                                         (79)            (26)
       -------------------------------------------------------------------------
       Balance at end of year                              $806            $334
       -------------------------------------------------------------------------

Capitalized mortgage servicing rights are periodically evaluated for impairment.
As of  December  31,  1998 and 1997,  the  balance  of the  valuation  allowance
amounted to $296 and $41, respectively.


Loans to Related Parties
The  Corporation  has made loans in the  ordinary  course of business to certain
directors and executive  officers  including their immediate  families and their
affiliated  companies.  Such  loans  were made under  normal  interest  rate and
collateralization terms.
Activity related to these loans in 1998 and 1997 was as follows:

       December 31,                                        1998            1997
       -------------------------------------------------------------------------
       Balance at beginning of year                      $1,898          $2,671
       Additions                                            521             716
       Reductions                                          (806)         (1,489)
       -------------------------------------------------------------------------
       Balance at end of year                            $1,613          $1,898
       -------------------------------------------------------------------------

(5) Allowance for Loan Losses
The following is an analysis of the allowance for loan losses:

       Years ended December 31,                     1998        1997       1996
       -------------------------------------------------------------------------
       Balance at beginning of year                $8,835      $8,495    $7,785
       Provision charged to expense                 1,800       1,400     1,200
       Recoveries of loans previously charged off     399         402       783
       Loans charged off                             (618)     (1,462)   (1,273)
       -------------------------------------------------------------------------
       Balance at end of year                     $10,416      $8,835    $8,495
       -------------------------------------------------------------------------

Included  in  the  allowance for loan losses at December 31, 1998, 1997 and 1996
was  an  allowance  for  impaired  loans  amounting  to  $803,  $916  and  $867,
respectively.

(6) Premises and Equipment
The following is a summary of premises and equipment:

       December 31,                                        1998            1997
       -------------------------------------------------------------------------
       Land and improvements                              $1,934          $1,884
       Premises and improvements                          22,507          21,122
       Furniture, fixtures and equipment                  16,630          14,394
       -------------------------------------------------------------------------
                                                          41,071          37,400
       Less accumulated depreciation                      18,086          15,579
       -------------------------------------------------------------------------
       Total premises and equipment, net                 $22,985         $21,821
       -------------------------------------------------------------------------

(7) Financial Instruments With Off-Balance Sheet Risk
      and Derivative Financial Instruments
The Corporation is a party to financial  instruments with off-balance sheet risk
in the normal  course of business to meet the  financing  needs of its customers
and to manage the  Corporation's  exposure to  fluctuations  in interest  rates.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters of credit,  financial  guarantees  and  interest  rate swaps and floors.
These instruments involve, to varying degrees, elements of credit risk in excess
of the amount  recognized in the  Consolidated  Balance Sheets.  The contract or
notional  amounts of these  instruments  reflect the extent of  involvement  the
Corporation has in particular classes of financial instruments.  The Corporation
uses the same credit policies in making commitments and conditional  obligations
as it does for  on-balance  sheet  instruments.  The  contractual  and  notional
amounts of financial instruments with off-balance sheet risk are as follows:
<TABLE>
<CAPTION>

       December 31,                                                                       1998            1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>    
       Financial  instruments  whose  contract  amounts  represent  credit risk:
         Commitments to extend credit:
          Commercial loans                                                               $26,144         $20,444
          Home equity lines                                                               25,296          20,526
          Credit card lines                                                               17,962          17,959
          Other loans                                                                     10,110           8,506
         Standby letters of credit                                                         1,061           1,175
       Financial instruments whose notional amounts exceed the amount of credit risk:
         Interest rate floor contracts                                                    70,000          50,000
</TABLE>

Commitments to Extend Credit
Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  are  no  violations  of  any  condition   established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since some of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  borrower's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained is based on
management's credit evaluation of the borrower.

Standby Letters of Credit
Standby  letters of credit are conditional  commitments  issued to guarantee the
performance of a customer to a third party.  The credit risk involved in issuing
letters of credit is  essentially  the same as that  involved in extending  loan
facilities to customers.

Interest Rate Risk Management Agreements
The Corporation uses interest rate swaps and floors from time to time as part of
its interest rate risk  management  strategy.  Swaps are agreements in which the
Corporation  and  another  party  agree  to  exchange  interest  payments  (e.g.
fixed-rate for variable-rate  payments) computed on a notional principal amount.
A floor is a purchased contract that entitles the Corporation to receive payment
from a counterparty  if a rate index falls below a contractual  rate. The amount
of the payment is the difference between the contractual floor rate and the rate
index multiplied by the notional  principal amount of the contract.  If the rate
index does not fall below the  contractual  floor rate,  no payment is received.
The  credit  risk  associated  with swap and floor  transactions  is the risk of
default by the counterparty.  To minimize this risk, the Corporation enters into
interest rate agreements only with highly rated  counterparties  that management
believes to be  creditworthy.  The notional  amounts of these  agreements do not
represent  amounts  exchanged by the parties and thus,  are not a measure of the
Corporation's potential loss exposure.

In March 1998,  the  Corporation  entered into a five year  interest  rate floor
contract with a notional  amount of $20 million which matures in February  2003.
The  floor  contract   entitles  the  Corporation  to  receive  payment  from  a
counterparty if the three-month  LIBOR rate falls below 5.50%.  During 1995, the
Corporation  entered into interest rate floor  contracts  with a total  notional
amount of $50 million which mature in February  2000. The  Corporation  receives
payment  under  contracts  with a total  notional  value of $30 million when the
prime rate falls below 9.0% and on the  remaining $20 million when 3-month LIBOR
at  quarterly  resetting  dates is  below  6.1875%.  The  purpose  of the  floor
contracts  is to offset  the risk of future  reductions  in  interest  earned on
certain  floating rate loans. The prime rate and 3-month LIBOR applicable to the
outstanding  floor  contracts  at  December  31,  1998 were  7.75% and  5.0656%,
respectively.  At  December  31,  1998,  the  fair  value,  or the  value to the
Corporation of terminating the contracts,  was $1,404. The remaining unamortized
premium  for these  contracts,  included  in other  assets,  amounted to $469 at
December 31, 1998.

The  Corporation  has not terminated any interest rate swap  agreements or floor
contracts and there are no unamortized deferred gains or losses.

(8) Other Real Estate Owned An analysis of the composition of OREO follows:

        December 31,                                       1998            1997
        ------------------------------------------------------------------------
        Residential real estate                            $204            $492
        Commercial real estate                               27               -
        Land                                                 81              81
        ------------------------------------------------------------------------
                                                            312             573
        Valuation allowance                                 (69)            (76)
        ------------------------------------------------------------------------
        Other real estate owned, net                       $243            $497
        ------------------------------------------------------------------------

An analysis of the activity relating to OREO follows:

        Years ended December 31,                           1998            1997
        ------------------------------------------------------------------------
        Balance at beginning of year                       $573          $1,295
        Net transfers from loans                            789             809
        Sales                                            (1,066)         (1,553)
        Other                                                16              22
        ------------------------------------------------------------------------
                                                            312             573
        Valuation allowance                                 (69)            (76)
        ------------------------------------------------------------------------
        Other real estate owned, net                       $243            $497
        ------------------------------------------------------------------------

The  following  is an  analysis  of  activity  relating  to the  OREO  valuation
allowance:

        Years ended December 31,           1998            1997            1996
        ------------------------------------------------------------------------
        Balance at beginning of year        $76            $205            $410
        Provision charged to expense         14              42             303
        Sales                                (1)           (131)           (458)
        Selling expenses incurred           (20)            (40)            (50)
        ------------------------------------------------------------------------
        Balance at end of year              $69             $76            $205
        ------------------------------------------------------------------------

Net realized gains on dispositions  of properties  amounted to $59, $69 and $351
in 1998,  1997 and 1996,  respectively.  These  amounts  are  included  in other
noninterest expense in the Consolidated Statements of Income.


(9) Time Certificates of Deposit
Scheduled  maturities of time  certificates of deposit at December 31, 1998 were
as follows:

        Years ending December 31:        1999                           $226,112
                                         2000                             43,589
                                         2001                              4,626
                                         2002                              2,042
                                         2003                              1,395
                                         2004 and thereafter                  83
        ------------------------------------------------------------------------
        Balance at December 31, 1998                                    $277,847
        ------------------------------------------------------------------------

The aggregate amount of time  certificates of deposit in  denominations  of $100
or more was $78,488 and $59,270 at December 31,  1998 and 1997, respectively.

(10) Borrowings
Short-Term Borrowings
Short-term  borrowings  consist  primarily of securities  sold under  repurchase
agreements which generally mature within 90 days. The securities  underlying the
agreements  are  held in  safekeeping  by the  counterparty  in the  name of the
Corporation and are repurchased when the agreement matures.  Accordingly,  these
underlying  securities  are included in  securities  available  for sale and the
obligation  to repurchase  such  securities  are  reflected as a liability.  The
following is a summary of amounts relating to short-term borrowings:

      Years ended December 31,                         1998      1997      1996
      --------------------------------------------------------------------------
      Maximum amount outstanding at any month-end    $26,767   $26,820   $14,000
      --------------------------------------------------------------------------
      Average amount outstanding                     $15,085   $14,773    $3,260
      --------------------------------------------------------------------------

Federal Home Loan Bank Advances
The following table presents scheduled  maturities and weighted average interest
rates paid on Federal Home Loan Bank advances outstanding at December 31, 1998:

                                                      Weighted
                                                     Average Rate        Amount
     ---------------------------------------------------------------------------
     Years ending December 31:    1999                    5.42%        $169,787
                                  2000                    5.03%          25,844
                                  2001                    5.60%          21,806
                                  2002                    5.67%           7,784
                                  2003                    5.12%          12,128
                                  2004 and thereafter     4.55%          24,757
     ---------------------------------------------------------------------------
     Balance at December 31, 1998                                      $262,106
     ---------------------------------------------------------------------------

Included in the  outstanding  amounts  disclosed  above,  are callable  advances
totaling $25,000.  Call features on these advances range from one to five years.
In addition to the outstanding  advances,  the Bank also has access to an unused
line of credit  amounting to $13,927 at December 31, 1998.  Under agreement with
the FHLB, the Bank is required to maintain qualified collateral,  free and clear
of liens,  pledges,  or encumbrances that, based on certain  percentages of book
and market  values,  has a value  equal to the  aggregate  amount of the line of
credit and outstanding advances. Qualified collateral may consist of residential
mortgage loans, U.S. government or agency securities,  and amounts maintained on
deposit at the FHLB.  The Bank maintains  qualified  collateral in excess of the
amount required to collateralize the line of credit and outstanding  advances at
December 31, 1998.

(11) Employee Benefits
Defined Benefit Pension Plans
The  Corporation's  noncontributory  tax-qualified  defined benefit pension plan
covers  substantially  all  full-time  employees.   Benefits  are  based  on  an
employee's years of service and highest 3-year compensation.  The plan is funded
on a  current  basis,  in  compliance  with  the  requirements  of the  Employee
Retirement  Income  Security  Act.  The prepaid  benefit  costs  relating to the
defined  benefit pension plan amounted to $938 and $807 at December 31, 1998 and
1997, respectively.

The  Corporation  has a  nonqualified  retirement  plan to provide  supplemental
retirement  benefits to certain  employees,  as defined in the plan. The accrued
pension liability related to this plan amounted to $323 and $270 at December 31,
1998  and  1997,   respectively.   The  actuarial   assumptions  used  for  this
supplemental plan are the same as those used for the Corporation's tax-qualified
pension plan. The accumulated  benefit obligation for this plan amounted to $777
and $678 at December 31, 1998 and 1997, respectively.

The following is a reconciliation of the benefit obligation,  fair value of plan
assets and funded status of the Corporation's defined benefit pension plans:

       Years ended December 31,                            1998           1997
       -------------------------------------------------------------------------
       Change in Benefit Obligation:
       Benefit obligation at beginning of year           $12,390        $10,370
       Service cost                                          502            376
       Interest cost                                         915            791
       Actuarial gain                                      1,299          1,352
       Benefits paid                                        (627)          (500)
       -------------------------------------------------------------------------
       Benefit obligation at end of year                 $14,479        $12,390
       -------------------------------------------------------------------------
       Change in Plan Assets:
       Fair value of plan assets at beginning of year    $14,392        $11,494
       Actual return on plan assets                        2,006          2,824
       Employer contribution                                 578            574
       Benefits paid                                        (627)          (500)
       -------------------------------------------------------------------------
       Fair value of plan assets at end of year          $16,349        $14,392
       -------------------------------------------------------------------------


Certain  changes in the items shown are not  recognized  as they occur,  but are
amortized  systematically  over subsequent periods.  Unrecognized  amounts to be
amortized and the amounts  included in the  Consolidated  Balance  Sheets are as
follows:


       Years ended December 31,                            1998           1997
       -------------------------------------------------------------------------
       Funded status                                      $1,870         $2,002
       Unrecognized transition asset                         (55)           (61)
       Unrecognized prior service cost                       522            597
       Unrecognized net actuarial (gain) loss             (1,722)        (2,001)
       -------------------------------------------------------------------------
       Prepaid benefit cost                                 $615           $537
       -------------------------------------------------------------------------


       As of December 31,                                  1998           1997
       -------------------------------------------------------------------------
       Assumptions Used:
       Discount rate                                       6.75%          7.25%
       Expected return on plan assets                      8.50%          8.00%
       Rate of compensation increase                       5.00%          5.00%


The components of net pension cost include the following:

       Years ended December 31,                       1998       1997      1996
       -------------------------------------------------------------------------
       Components of Net Periodic Benefit Cost:
       Service cost                                   $502       $376      $435
       Interest cost                                   915        791       720
       Expected return on plan assets                 (992)      (826)     (743)
       Amortization of transition asset                 (6)        (6)       (6)
       Amortization of prior service cost               75         75        73
       Recognized net actuarial loss                     6         13         9
       -------------------------------------------------------------------------
       Net periodic benefit cost                      $500       $423      $488
       -------------------------------------------------------------------------

Savings and Profit Sharing Plan
The  Corporation  has a qualified  savings  and profit  sharing  plan.  The plan
provides a  specified  match of employee  contributions  for  substantially  all
full-time  employees.  In addition,  full-time  employees,  excluding  those key
employees  participating  in the Short-Term  Incentive Plan, are eligible for an
annual benefit  pursuant to a formula based on return on equity.  Total employer
matching  contributions under this plan amounted to $231, $223 and $198 in 1998,
1997 and 1996, respectively.  The amount of the profit sharing benefit was $306,
$286 and $245 for 1998, 1997 and 1996, respectively.


<PAGE>


Short-Term Incentive Plan
The Corporation's  nonqualified  Short-Term Incentive Plan rewards key employees
for their  contributions to the  Corporation's  success.  This plan provides for
annual payments up to a maximum  percentage of each  participant's  base salary,
which  percentages  vary among  participants.  Payment  amounts are based on the
achievement  of target  levels of return on equity  and/or  the  achievement  of
individual  objectives.  Participants  in this plan are not  eligible to receive
benefits  provided under the profit sharing  component of the Savings and Profit
Sharing Plan.  The expense of the  Short-Term  Incentive  Plan amounted to $688,
$640 and $597 in 1998, 1997 and 1996, respectively.

Directors' Retainer Continuation Plan
The Corporation has a nonqualified  plan which provides  retirement  benefits to
non-officer  directors.  On  October 1, 1996,  the  provisions  of the plan were
terminated for active  directors and the accrued benefit was settled through the
issuance  of common  stock  (Note 15).  The  benefits  provided  under this plan
continue  for retired  directors.  The expense of this plan is included in other
noninterest  expense and amounted to $25,  $36 and $63 for 1998,  1997 and 1996,
respectively.  Accrued  and  unpaid  benefits  under  this plan are an  unfunded
obligation of the Bank. The accrued  liability  related to this plan amounted to
$256 and $263 at December 31, 1998 and 1997, respectively.

(12) Income Taxes
The components of income tax expense were as follows:

        Years ended December 31,             1998           1997           1996
        ------------------------------------------------------------------------
        Current expense:
           Federal                         $4,276          $3,405        $3,322
           State                                2             237           819
        ------------------------------------------------------------------------
           Total current expense            4,278           3,642         4,141
        ------------------------------------------------------------------------
        Deferred expense (benefit):
           Federal                           (330)            445           181
           State                                -            (445)          (24)
        ------------------------------------------------------------------------
           Total deferred expense            (330)              -           157
        ------------------------------------------------------------------------
        Total income tax expense           $3,948          $3,642        $4,298
        ------------------------------------------------------------------------


Total  income tax expense  varied  from the amount  determined  by applying  the
Federal  income tax rate to income  before  income  taxes.  The  reasons for the
differences were as follows:

     Years ended December 31,                           1998      1997     1996
     ---------------------------------------------------------------------------
     Tax expense at Federal statutory rate            $4,798    $4,328   $4,326
     Increase (decrease) in taxes resulting from:
        Tax-exempt income                               (401)     (282)    (237)
        Dividends received deduction                    (261)     (253)    (282)
        State tax, net of Federal income tax benefit      (1)     (137)     553
        Effect of change in state tax rate                 -         -      (43)
        Other                                           (187)      (14)     (19)
     ---------------------------------------------------------------------------
     Total income tax expense                         $3,948    $3,642   $4,298
     ---------------------------------------------------------------------------

The  approximate  tax effects of temporary  differences  that give rise to gross
deferred tax assets and gross deferred tax  liabilities at December 31, 1998 and
1997 are as follows:

        December 31,                                         1998          1997
        ------------------------------------------------------------------------
        Gross deferred tax assets:
           Allowance for loan losses                       $3,441        $2,890
           Deferred loan origination fees                     312           249
           Interest on nonaccrual loans                       198           270
           Other                                              903           838
        ------------------------------------------------------------------------
        Gross deferred tax assets                           4,854         4,247
        ------------------------------------------------------------------------
        Gross deferred tax liabilities:
           Securities available for sale                   (4,157)       (3,987)
           Premises and equipment                          (1,114)       (1,093)
           Deferred loan origination costs                   (686)         (643)
           Pension                                           (308)         (264)
           Other                                             (218)         (210)
        ------------------------------------------------------------------------
        Gross deferred tax liabilities                     (6,483)       (6,197)
        ------------------------------------------------------------------------
        Net deferred tax liability                        $(1,629)      $(1,950)
        ------------------------------------------------------------------------


In addition to future taxable  income,  a primary source of recovery of deferred
tax assets is taxes paid in prior years available for carryback.


(13) Operating Leases
At December 31, 1998,  the  Corporation  was  committed to rent premises used in
banking operations under noncancellable  operating leases.  Rental expense under
the operating  leases  amounted to $334,  $131 and $47 for 1998,  1997 and 1996,
respectively. The minimum annual lease payments under the terms of these leases,
exclusive of renewal provisions, are as follows:

        Years ending December 31:      1999                                $236
                                       2000                                 244
                                       2001                                 247
                                       2002                                 120
                                       2003                                  71
                                       Thereafter                            42
        ------------------------------------------------------------------------
                                                                           $960
        ------------------------------------------------------------------------

At December  31,  1998,  the  Corporation  was  committed to exercise a purchase
option  under a lease  relating  to  certain  real  estate.  This  purchase  was
consummated  in January  1999 for $1,077.  The lease  payments  relating to this
property has been  excluded  from the minimum  annual lease  payments  disclosed
above.

(14) Litigation
On January 28, 1997, a suit was filed  against the Bank by a corporate  customer
and the  customer's  shareholders  for damages  which the  plaintiffs  allegedly
incurred as a result of an embezzlement by the customer's  former  president and
treasurer.  The suit alleges that the Bank wrongly  permitted  this  individual,
while an officer of the customer, to divert funds from the customer's account at
the Bank for his personal  benefit.  The claims  against the Bank are based upon
theories of breach of fiduciary duties,  negligence,  breach of contract, unjust
enrichment,  conversion, failure to act in a commercially reasonable manner, and
constituted fraud.

The suit as originally  filed sought recovery for losses directly related to the
embezzlement of approximately $3,100, as well as consequential damages amounting
to approximately  $2,600. On March 19, 1998, the plaintiffs amended their claims
to seek recovery of an additional $2,600 in losses,  plus an unspecified  amount
of  interest  thereon,   which  are  alleged  to  be  directly  related  to  the
embezzlement.  Management  believes,  based on its  review  with  counsel of the
development  of this  matter  to date,  that the Bank has  asserted  meritorious
affirmative  defenses  in this  litigation.  Additionally,  the Bank  has  filed
counterclaims  against the customer and its  principal  shareholder,  as well as
claims against the officer allegedly responsible for the embezzlement.  The Bank
intends to vigorously assert its defenses and affirmative claims. The case is in
discovery and  management and legal counsel are unable to estimate or assess the
extent of risk of an adverse  result.  Consequently,  no loss provision for this
lawsuit has been recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

(15) Shareholders' Equity
Stock Splits
A 3-for-2 stock split,  in the form of a stock  dividend,  was paid on August 3,
1998 to shareholders of record on July 17, 1998. A 3-for-2 stock split on shares
of common stock was also paid on November 19, 1997 to  shareholders of record on
November 5, 1997. The par value of the common stock remained unchanged at $.0625
per share.  Cash payments were made in lieu of issuing  fractional  shares.  All
share and per share amounts in the consolidated financial statements and related
notes have been restated to reflect these stock splits.

Stock Repurchase Plan
In December 1997,  the  Corporation's  Board of Directors  approved a program to
repurchase  up to 225,000,  or  approximately  2.3%, of its  outstanding  common
shares.  This plan replaces the June 1996  authorization  to repurchase  195,750
shares.  The Corporation plans to hold the repurchased  shares as treasury stock
to be used for general  corporate  purposes.  During the year ended December 31,
1998, approximately 139,274 shares were repurchased under the December 1997 plan
at a total  cost of  $3,005.  As of  December  31,  1997,  there  were no shares
repurchased under the December 1997 plan.

Rights
On August 1996, the Corporation declared a dividend of one common share purchase
right (a "Right") for each share of common stock payable on September 3, 1996 to
shareholders  of record on that date. Such Rights also apply to new issuances of
shares after that date.  Each Right entitles the  registered  holder to purchase
from the  Corporation  one share of its  common  stock at a price of $35.56  per
share, subject to adjustment.

The Rights are not  exercisable  or  separable  from the common  stock until the
earlier  of 10 days  after a person or group (an  "Acquiring  Person")  acquires
beneficial  ownership  of 15%  or  more  of the  outstanding  common  shares  or
announces a tender offer to do so. The Rights,  which expire on August 31, 2006,
may be redeemed by the  Corporation  at any time prior to the  acquisition by an
Acquiring Person of beneficial ownership of 15% or more of the common stock at a
price of $.001 per  Right.  In the event  that any party  becomes  an  Acquiring
Person, each holder of a Right, other than Rights owned by the Acquiring Person,
will have the right to receive upon exercise that number of common shares having
a market value of two times the purchase price of the Right.  In the event that,
at any time after any party  becomes an Acquiring  Person,  the  Corporation  is
acquired in a merger or other business combination transaction or 50% or more of
its assets or earning power are sold, each holder of a Right will have the right
to purchase that number of shares of the acquiring company having a market value
of two times the purchase price of the Right.

Dividends
The primary source of funds for dividends  paid by the  Corporation is dividends
received from the Bank. The Corporation  and the Bank are regulated  enterprises
and their  abilities  to pay  dividends  are  subject to  regulatory  review and
restriction.  Certain  regulatory  and statutory  restrictions  exist  regarding
dividends,  loans, and advances from the Bank to the Corporation.  Generally the
Bank  has  the  ability  to pay  dividends  to the  parent  subject  to  minimum
regulatory   capital   requirements.   Under  the  most   restrictive  of  these
requirements,  the Bank could have declared  aggregate  additional  dividends of
$26,795 as of December 31, 1998.

Stock Option Plans
The  Corporation's  1997 Equity  Incentive  Plan (the "1997  Plan")  permits the
granting of options and other equity  incentives  to key  employees,  directors,
advisors,  and consultants.  Up to 1,012,500 shares of the Corporation's  common
stock may be used from authorized but unissued shares, treasury stock, or shares
available from expired  awards.  As of December 31, 1998, only options have been
granted  under the 1997 Plan and the  exercise  price of each option is the fair
market  value  on the  date of the  grant.  Options  are  designated  either  as
non-qualified or as incentive options.  In general,  the option price is payable
in cash,  by the delivery of shares of the  Corporation's  common stock  already
owned by the grantee,  or a  combination  thereof.  Awards may be granted at any
time until April 29, 2007.

The 1988 Amended and Restated  Stock Option Plan (the "1988 Plan")  provided for
the granting of options to directors,  officers and key employees. The 1988 Plan
permitted  options to be granted at any time until  December 31, 1997.  The 1988
Plan  provided  for  shares of the  Corporation's  common  stock to be used from
authorized but unissued shares, treasury stock, or shares available from expired
options.  Options  were  designated  either  as  non-qualified  or as  incentive
options.  The  exercise  price of options  granted  was equal to the fair market
value on the date of grant. In general,  the option price is payable in cash, by
the delivery of shares of the  Corporation's  common stock  already owned by the
grantee, or a combination thereof. The 1988 Plan permitted options to be granted
with stock appreciation  rights (SARs),  however, no options under the 1988 Plan
were granted with SARs.

Options  granted  under the plans vest  according to various terms at the end of
ten years.  The following table presents changes in options  outstanding  during
1998, 1997 and 1996:

<TABLE>
<CAPTION>
Years ended December 31,                   1998                        1997                        1996
- ------------------------------------------------------------------------------------------------------------------
                                                Weighted                   Weighted                   Weighted
                                    Number       Average        Number      Average        Number     Average
                                      of        Exercise          of       Exercise          of       Exercise
                                    Shares        Price         Shares       Price         Shares       Price
- ------------------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>         <C>            <C>         <C>             <C>  
Outstanding at January 1           1,128,584       $7.73      1,106,077       $5.73      1,200,335       $5.12
Granted                               24,435      $21.33        239,404      $14.67        147,363       $9.62
Exercised                           (292,618)      $5.22       (210,829)      $5.05       (237,913)      $5.07
Cancelled                             (9,072)     $15.87         (6,068)     $10.24         (3,708)      $6.38
- ------------------------------------------------------------------------------------------------------------------
Outstanding at December 31           851,329       $8.90      1,128,584       $7.73      1,106,077       $5.73
- ------------------------------------------------------------------------------------------------------------------
Exercisable at December 31           682,249       $7.32        857,987       $6.04        898,098       $5.12
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
The weighted average  exercise price and remaining  contractual life for options
outstanding at December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                Options Outstanding                      Options Exercisable
- -----------------------------------------------------------------------------------------------------------------
                                                     Weighted          Weighted                       Weighted
                                                     Average           Average                         Average
Range of                            Number          Remaining          Exercise           Number      Exercise
Exercise Prices                  Outstanding     Contractual Life       Price           Exercisable     Price
- -----------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>                 <C>              <C>           <C>  
$2.72 to $5.58                       255,312         4.0 years            $3.90           255,312        $3.90
$6.44 to $9.78                       348,915         6.4 years            $7.99           321,099        $7.86
$11.56 to $12.17                     120,605         8.3 years           $11.65            69,829       $11.72
$18.25 to $21.33                     126,497         9.0 years           $18.85            36,009       $18.27
- -----------------------------------------------------------------------------------------------------------------
Total                                851,329         6.3 years            $8.90           682,249        $7.32
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


As discussed in Note 1, the Corporation accounts for its stock option plan using
the  intrinsic  value  based  method  prescribed  by APB  Opinion No. 25, and in
addition,  is required to disclose  pro forma net income and  earnings per share
using the fair value based method  prescribed by SFAS No. 123.  Accordingly,  no
compensation  cost for  these  plans  has been  recognized  in the  Consolidated
Statements of Income for 1998, 1997 and 1996.

In  determining  the pro forma  disclosures  required by SFAS No. 123,  the fair
value  of each  option  grant  is  estimated  on the  date of  grant  using  the
Black-Scholes  option-pricing  model. The following table presents pro forma net
income and earnings per share  assuming the stock option plan was  accounted for
using the fair value method  prescribed  by SFAS No. 123,  the weighted  average
assumptions  used and the grant date fair value of options granted in 1998, 1997
and 1996:

Years ended December 31,                          1998         1997        1996
- --------------------------------------------------------------------------------

Net income                     As reported      $10,048       $9,087      $8,425
                                 Pro forma       $9,696       $8,783      $8,306

Earnings per share - basic     As reported        $1.01         $.92        $.87
                                 Pro forma         $.97         $.89        $.85

Earnings per share - diluted   As reported         $.97         $.89        $.84
                                 Pro forma         $.94         $.86        $.83

Weighted average fair value                       $5.40        $4.31       $2.59
Expected life                                 8.6 years    8.4 years   6.3 years
Risk-free interest rate                           6.04%         6.3%        6.6%
Expected volatility                               25.9%        21.2%       17.2%
Expected dividend yield                            4.0%        4.25%        4.0%

The pro forma  effect on net income and  earnings  per share for 1998,  1997 and
1996 is not  representative  of the pro forma  effect on net income and earnings
per share for future  years  because it does not reflect  compensation  cost for
options granted prior to January 1, 1995.

Dividend Reinvestment
Under the Amended and Restated  Dividend  Reinvestment  and Stock Purchase Plan,
607,500  shares  of common  stock  were  originally  reserved  to be issued  for
dividends reinvested and cash payments to the plan.

Reserved Shares
As of December 31, 1998, a total of 2,603,797  common stock shares were reserved
for issuance  under the 1988 Amended and  Restated  Stock Option Plan,  the 1997
Equity  Incentive Plan and the Amended and Restated  Dividend  Reinvestment  and
Stock Purchase Plan.

Regulatory Capital Requirements
The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements   administered   by  the  Federal   Reserve  Board  and  the  FDIC,
respectively.  These requirements were established to more accurately assess the
credit risk inherent in the assets and off-balance sheet activities of financial
institutions.  Failure to meet minimum capital requirements can initiate certain
mandatory, and possibly additional discretionary, actions by regulators that, if
undertaken,  could have a direct material effect on the  consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the  Corporation  and the Bank must  meet  specific
capital   guidelines   that  involve   quantitative   measures  of  the  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices. The capital amounts and classification are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier 1 capital (as defined in the regulations) to risk-weighted assets
(as defined),  and of Tier 1 capital to average assets (as defined).  Management
believes,  as of December 31, 1998,  that the  Corporation and the Bank meet all
capital adequacy requirements to which they are subject.

As of December 31, 1998, the most recent  notification from the FDIC categorized
the  Bank  as  well  capitalized  under  the  regulatory  framework  for  prompt
corrective action. To be categorized as well capitalized, the Bank must maintain
minimum total  risk-based,  Tier 1 risk-based and Tier 1 leverage ratios.  There
are no conditions or events since that  notification  that  management  believes
have changed the Bank's category.

The following  table  presents the  Corporation's  and the Bank's actual capital
amounts and ratios at December 31, 1998 and 1997,  as well as the  corresponding
minimum regulatory amounts and ratios:

<TABLE>
<CAPTION>
                                                                                         To Be Well Capitalized
                                                                                              Under Prompt
                                                                  For Capital Adequacy      Corrective Action
                                                  Actual                Purposes               Provisions
                                          ----------------------------------------------------------------------
                                             Amount     Ratio         Amount     Ratio         Amount    Ratio
- ----------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>          <C>          <C>         <C>        <C>   
As of December 31, 1998:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                          $75,417     15.17%       $39,759      8.00%       $49,699    10.00%
      Bank                                  $73,275     14.74%       $39,759      8.00%       $49,699    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $64,568     12.99%       $19,879      4.00%       $29,820     6.00%
      Bank                                  $62,426     12.56%       $19,879      4.00%       $29,820     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $64,568      7.25%       $35,631      4.00%       $44,539     5.00%
      Bank                                  $64,426      7.00%       $35,631      4.00%       $44,539     5.00%
                                       
As of December 31, 1997:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                          $64,573     14.39%       $35,901      8.00%       $44,876    10.00%
      Bank                                  $62,812     14.00%       $35,901      8.00%       $44,876    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $58,924     13.13%       $17,950      4.00%       $26,925     6.00%
      Bank                                  $57,163     12.74%       $17,950      4.00%       $26,925     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $58,924      7.47%       $31,570      4.00%       $39,462     5.00%
      Bank                                  $57,163      7.24%       $31,570      4.00%       $39,462     5.00%

<FN>
(1) Leverage ratio
</FN>
</TABLE>



<PAGE>


(16) Earnings per Share

<TABLE>
<CAPTION>
        Years ended December 31,                          1998                  1997                 1996
        ---------------------------------------------------------------------------------------------------------
                                                    Basic     Diluted     Basic    Diluted     Basic    Diluted
                                                  ---------------------------------------------------------------
<S>                                                 <C>       <C>        <C>       <C>        <C>       <C>     
        Net income                                  $10,048    $10,048    $9,087     $9,087    $8,425     $8,425

        Share amounts, in thousands:
           Average outstanding                      9,974.1    9,974.1   9,861.8    9,861.8   9,735.5    9,735.5
           Common stock equivalents                       -      380.2         -      382.5         -      348.2
        ---------------------------------------------------------------------------------------------------------
           Weighted average outstanding             9,974.1   10,354.3   9,861.8   10,244.3   9,735.5   10,083.7
        ---------------------------------------------------------------------------------------------------------
        Earnings per share                            $1.01       $.97      $.92       $.89      $.87       $.84
        ---------------------------------------------------------------------------------------------------------
</TABLE>


(17) Fair Value of Financial Instruments
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
that  the   Corporation   disclose   estimated  fair  values  of  its  financial
instruments. Fair value estimates are made as of a specific point in time, based
on relevant market  information and information about the financial  instrument.
These  estimates do not reflect any pricing  adjustments  that could result from
the  sale  of  the  Corporation's  entire  holding  of  a  particular  financial
instrument.  Because no quoted  market  exists  for a portion  of the  financial
instruments,  fair value estimates are based on subjective  judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics of various financial  instruments and other factors.  Changes in
assumptions could  significantly  affect the estimates of fair value. Fair value
estimates, methods, and assumptions are set forth as follows:

Cash and Securities
The carrying  amount of  short-term  instruments  such as cash and federal funds
sold is used as an estimate of fair value.

The fair  value of  securities  available  for  sale  and  held to  maturity  is
estimated  based  on  bid  prices  published  in  financial  newspapers  or  bid
quotations  received from securities dealers. No market exists for shares of the
Federal  Home Loan  Bank of  Boston.  Such  stock  may be  redeemed  at par upon
termination  of FHLB  membership  and is therefore  valued at par,  which equals
cost.

Mortgage Loans Held for Sale
The fair value of  mortgage  loans held for sale is  estimated  using the quoted
market prices for sales of similar loans on the secondary market.

Loans
Fair  values  are  estimated  for  categories  of loans with  similar  financial
characteristics.  Loans are  segregated  by type and are then further  segmented
into fixed rate and  adjustable  rate  interest  terms to  determine  their fair
value.  The fair value of fixed rate commercial and consumer loans is calculated
by discounting  scheduled cash flows through the estimated  maturity of the loan
using  interest  rates  offered at December  31, 1998 and 1997 that  reflect the
credit and interest rate risk inherent in the loan.  The estimate of maturity is
based on the  Corporation's  historical  repayment  experience.  For residential
mortgages,  fair value is estimated by using quoted  market  prices for sales of
similar loans on the secondary  market,  adjusted for servicing  costs. The fair
value of floating  rate  commercial  and consumer  loans  approximates  carrying
value. The fair value of nonaccrual loans is calculated by discounting estimated
cash flows,  using a rate  commensurate  with the risk  associated with the loan
type or by other methods that give  consideration to the value of the underlying
collateral.

Deposit Liabilities
The fair value of demand deposits,  savings  accounts,  and certain money market
accounts is equal to the amount  payable on demand as of  December  31, 1998 and
1997. The discounted  values of cash flows using the rates currently offered for
deposits of similar remaining maturities were used to estimate the fair value of
certificates of deposit.

Securities Sold Under Agreements to Repurchase
The carrying amount of securities sold under repurchase agreements  approximates
fair value.

Federal Home Loan Bank Advances
Rates currently available to the Corporation for advances with similar terms and
remaining maturities are used to estimate fair value of existing advances.

Off-Balance Sheet Instruments
The fair values of interest rate swap agreements and floor  contracts  generally
reflect the  estimated  amounts  that the  Corporation  would  receive or pay to
terminate  the  contracts.  The fair value of  commitments  to extend  credit is
estimated  using the fees  currently  charged to enter into similar  agreements,
taking  into  account  the  remaining  terms of the  agreements  and the present
creditworthiness  of the counterparties.  For fixed rate loan commitments,  fair
value also considers the difference between current levels of interest rates and
the  committed  rates.  The fair  value of  letters  of  credit is based on fees
currently  charged for similar  agreements or on the estimated cost to terminate
them or otherwise settle the obligations with the counterparties.


The  following  table  presents the fair values of the  Corporation's  financial
instruments:

<TABLE>
<CAPTION>
        December 31,                                             1998                           1997
        --------------------------------------------------------------------------------------------------------
                                                       Carrying       Estimated       Carrying        Estimated
                                                        Amount        Fair Value       Amount        Fair Value
                                                    ------------------------------------------------------------
<S>                                                      <C>             <C>            <C>             <C>    
        Financial Assets
           On-balance sheet:
             Cash and cash equivalents                   $28,775         $28,775        $25,500         $25,500
             Mortgage loans held for sale                  5,944           5,999          3,772           3,828
             Securities available for sale               315,265         315,265        237,066         237,066
             Securities held to maturity                  95,647          96,548         51,807          52,586
             Federal Home Loan Bank stock                 16,444          16,444         16,444          16,444
             Loans, net of allowance for loan losses     439,086         453,354        447,075         456,626
             Accrued interest receivable                   5,540           5,540          4,896           4,896
           Off-balance sheet financial instruments
           relating to assets:
             Interest rate floor contracts                   469           1,404            395             663

        Financial Liabilities
           On-balance sheet:
             Noninterest bearing demand deposits         $87,383         $87,383        $75,282         $75,282
             Non-term savings accounts                   210,093         210,093        185,073         185,073
             Certificates of deposit                     277,847         279,709        270,571         271,629
             Short term borrowings                        15,033          15,033         20,337          20,337
             Federal Home Loan Bank advances             262,106         266,523        187,001         187,173
             Accrued interest payable                      2,612           2,612          2,715           2,715
</TABLE>

Other  off-balance  sheet  financial  instruments,  consisting  largely  of loan
commitments and letters of credit,  contain provisions for fees,  conditions and
term periods which are consistent with customary market practices.  Accordingly,
the fair value amounts  (considered  to be the  discounted  present value of the
remaining  contractual fees over the unexpired  commitment  period) would not be
material and therefore are not disclosed.

(18) Parent Company Financial Statements
The following are parent company only financial  statements of Washington  Trust
Bancorp,  Inc.  reflecting the  investment in the bank  subsidiary on the equity
basis of accounting.  The Statements of Changes in Shareholders'  Equity for the
parent company only are identical to the  Consolidated  Statements of Changes in
Shareholders' Equity and are therefore not presented.


<PAGE>


<TABLE>
<CAPTION>
       Statements of Income
       Years ended December 31,                                1998            1997            1996
       ----------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>             <C>   
       Dividends from bank subsidiary                         $6,480          $3,750          $3,000
       Other expense                                               -              40               -
       ----------------------------------------------------------------------------------------------

       Net income before income taxes and
          undistributed earnings of subsidiary                 6,480           3,710           3,000
       Income tax benefit                                          -              14               -
       ----------------------------------------------------------------------------------------------
       Income before undistributed earnings
          of subsidiary                                        6,480           3,724           3,000
       Equity in undistributed earnings of subsidiary          3,568           5,363           5,425
       ----------------------------------------------------------------------------------------------
       Net income                                            $10,048          $9,087          $8,425
       ----------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
       Balance Sheets
       December 31,                                                            1998            1997
       ----------------------------------------------------------------------------------------------
<S>                                                                          <C>             <C>    
       Assets:
         Cash on deposit with bank subsidiary                                 $1,947          $1,388
         Investment in bank subsidiary at equity value                        70,924          65,443
         Dividend receivable from bank subsidiary                              1,200           1,200
         Due from bank subsidiary                                                  -             100
       ----------------------------------------------------------------------------------------------
       Total assets                                                          $74,071         $68,131
       ----------------------------------------------------------------------------------------------
       Liabilities:
       Dividends payable                                                      $1,005            $927
       ----------------------------------------------------------------------------------------------
       Shareholders' Equity:
         Common stock of $.0625 par value; authorized
          30 million shares in 1998 and 1997; issued
          10,010,962 shares in 1998 and 9,902,921 shares in 1997                 626             413
         Paid-in capital                                                       2,855           3,705
          Retained earnings                                                   62,196          56,360
          Net unrealized gain on securities available for sale                 7,389           7,059
          Treasury stock, at cost                                                  -            (333)
        ---------------------------------------------------------------------------------------------
        Total shareholders' equity                                            73,066          67,204
        ---------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity                           $74,071         $68,131
        ---------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



<TABLE>
<CAPTION>
        Statements of Cash Flows
        Years ended December 31,                                           1998            1997            1996
        ---------------------------------------------------------------------------------------------------------
<S>                                                                      <C>              <C>             <C>   
        Cash flow from operating activities:
           Net income                                                    $10,048          $9,087          $8,425
           Adjustments to reconcile net income
             to net cash provided by operating activities:
           Equity effect of undistributed earnings of subsidiary          (3,568)         (5,363)         (5,425)
           (Increase) decrease in dividend receivable                          -            (450)             90
           Decrease (increase) in due from bank subsidiary                   100            (100)              -
        ---------------------------------------------------------------------------------------------------------
        Net cash provided by operating activities                          6,580           3,174           3,090
        ---------------------------------------------------------------------------------------------------------
        Cash flows from investing activities:
            Payments for investments in and advances
              to subsidiaries                                             (1,583)              -               -
        ---------------------------------------------------------------------------------------------------------
        Net cash used in investing activities                             (1,583)              -               -
        ---------------------------------------------------------------------------------------------------------
        Cash flows from financing activities:
           Purchase of treasury stock                                     (3,005)         (1,589)           (240)
           Proceeds from issuance of common stock                          2,494           1,199           1,262
           Cash dividends paid                                            (3,927)         (3,333)         (2,980)
        ---------------------------------------------------------------------------------------------------------
        Net cash used in financing activities                             (4,438)         (3,723)         (1,958)
        ---------------------------------------------------------------------------------------------------------
        Net increase (decrease) in cash                                      559            (549)          1,132
        Cash at beginning of year                                          1,388           1,937             805
        ---------------------------------------------------------------------------------------------------------
        Cash at end of year                                               $1,947          $1,388          $1,937
        ---------------------------------------------------------------------------------------------------------
</TABLE>

(18) Subsequent Event
On February 23, 1999, the Corporation  announced that it had signed a definitive
agreement to acquire  PierBank,  a Rhode  Island-chartered  community  bank with
assets  of $59.4  million,  which is  headquartered  in South  Kingstown,  Rhode
Island.  Under the terms of the agreement,  Washington Trust Bancorp,  Inc. will
exchange  shares of its common stock for shares of PierBank  common stock.  Each
PierBank  share will  initially be valued at  approximately  $8.60,  for a total
transaction  value of $13.7  million.  The actual number and value of Washington
Trust Bancorp,  Inc. common shares to be issued to PierBank shareholders will be
based on an exchange formula using the average closing price of Washington Trust
Bancorp's  common  stock  during the 15 trading  days prior to  receiving  final
regulatory  approval.  Based on the initial  exchange  ratio,  Washington  Trust
Bancorp will exchange  .4517 shares of its common stock for each share of common
stock held by a PierBank shareholder. In accordance with the agreement, PierBank
granted Washington Trust Bancorp,  Inc. an option to acquire under certain terms
and conditions up to 319,810  shares at $7.48 per share.  The option was granted
as an inducement to Washington  Trust Bancorp  Inc.'s  willingness to enter into
the  agreement.  The  purchase,  which is expected to be completed in the second
half of 1999, is subject to approval by PierBank's shareholders as well as State
and Federal  banking  regulators.  The  transaction is expected to be a tax-free
reorganization and accounted for as a pooling of interests.




<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURES

None.

                              PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Required information regarding directors is presented under the caption "Nominee
and Director  Information" in the Corporation's  Proxy Statement dated March 19,
1999 prepared for the Annual Meeting of  Shareholders  to be held April 27, 1999
and incorporated herein by reference.

Required information regarding executive officers of the Corporation is included
in Part I under the caption "Executive Officers of the Registrant".

Information  required  with  respect to  compliance  with  Section  16(a) of the
Exchange  Act appears  under the caption  "Section  16(a)  Beneficial  Ownership
Reporting  Compliance" in the Corporation's Proxy Statement dated March 19, 1999
prepared for the Annual Meeting of Shareholders to be held April 27, 1999, which
is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item appears under the caption "Compensation of
Directors and Executive Officers - Executive  Compensation" in the Corporation's
Proxy  Statement  dated  March 19,  1999  prepared  for the  Annual  Meeting  of
Shareholders  to be held  April  27,  1999,  which  is  incorporated  herein  by
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required by this Item appears  under the caption  "Nominee and
Director  Information" in the Corporation's Proxy Statement dated March 19, 1999
prepared for the Annual Meeting of Shareholders to be held April 27, 1999, which
is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated herein by reference to the
caption  "Indebtedness  and  Other  Transactions"  in  the  Corporation's  Proxy
Statement  dated March 19, 1999 prepared for the Annual Meeting of  Shareholders
to be held April 27, 1999.

                                 PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)   1. The  financial  statements  of the  Registrant  required in response to
         this Item are listed in response to Part II, Item 8 of this Report.

      2. Financial  Statement  Schedules.  All  schedules  normally  required by
         Article 9 of Regulation S-K and all other schedules to the consolidated
         financial  statements of the Registrant  have been omitted  because the
         required  information  is either not required,  not  applicable,  or is
         included in the consolidated financial statements or notes thereto.

(b)   There were no reports on Form 8-K filed during the  quarter ended December
      31, 1998.

(c)   Exhibit Index.

      Exhibit Number
      --------------------

                3.a        Restated  Articles of Incorporation of the Registrant
                           - Filed as Exhibit 3.(i) to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1994.
                            (1)

                3.b        Amendment  to Restated  Articles of  Incorporation  -
                           Filed as Exhibit  3.i to the  Registrant's  Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 1997. (1)

                3.c        Amended and  Restated  By-Laws of the  Corporation  -
                           Filed  as  Exhibit  3.c  to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December ,31 1997.
                           (1)

                  4        Rights  Agreement  between  the  Registrant  and  The
                           Washington  Trust Company dated as of August 15, 1996
                           (including Form of Right Certificate attached thereto
                           as   Exhibit   A)  -  Filed  as   Exhibit  1  to  the
                           Registrant's Registration Statement on Form 8-A (File
                           No.  000-13091)  filed with the  Commission on August
                           16, 1996. (1)

               10.a        Supplemental  Pension Benefit and Profit Sharing Plan
                           - Filed as Exhibit  10.1 to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1994.
                           (1) (2)

               10.b        Short Term  Incentive  Plan  Description -  Filed  as
                           Exhibit  10.b  to  the  Registrant's Annual Report on
                           Form 10-K  for  the fiscal  year  ended  December 31,
                           1997. (1) (2)

               10.c        Amended  and  Restated  Nonqualified  Deferred
                           Compensation Plan - Filed as Exhibit 4.4   to the
                           Registrant's  Registration  Statement on Form S-8
                           (File No.  333-72277) filed with the Commission on
                           February 12, 1999. (1) (2)

               10.d        Amended and  Restated  1988 Stock Option Plan - Filed
                           as Exhibit 10.4 to the Registrant's  Annual Report on
                           Form 10-K for the  fiscal  year  ended  December  31,
                           1994.
                           (1) (2)

               10.e        Vote of the  Board  of Directors  of the  Corporation
                           which  constitutes  the  1996 Directors'  Stock  Plan
                           - Filed  as  Exhibit  99.2 to the  Registrant's
                           Registration Statement on  Form  S-8
                           (File No.  333-13167)  filed with the  Commission on
                           October 1, 1996. (1) (2)

               10.f        The  Registrant's  1997 Equity Incentive Plan - Filed
                           as Exhibit 10.a to the Registrant's  Quarterly Report
                           on Form 10-Q for the quarterly  period ended June 30,
                           1997. (1) (2)

               10.g        Change in Control  Agreements with Executive Officers
                           - Filed as Exhibit 10.b to the Registrant's Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 1997. (1) (2)

               10.h        Change in Control Agreements with Executive Officers
                           - Filed herewith. (2)

               21          Subsidiaries  of the  Registrant  - Filed as  Exhibit
                           21 to the  Registrant's  Annual Report on Form 10-K
                           for the fiscal year ended December 31, 1996. (1)

               23          Consent of Independent Auditors - Filed herewith.

               27          Financial Data Schedules - Filed herewith.

      --------------------

          (1)      Not  filed   herewith.   In   accordance   with  Rule  12b-32
                   promulgated  pursuant to the Securities Exchange Act of 1934,
                   as amended,  reference  is made to the  documents  previously
                   filed  with  the  Commission,   which  are   incorporated  by
                   reference herein.

          (2)      Management contract or compensatory plan or arrangement

(d)   Financial Statement Schedules.
      None.

                                  SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                 WASHINGTON TRUST BANCORP, INC.
                                 -----------------------------------------------
                                 (Registrant)

Date:  February 18, 1999      By   John C. Warren
- ------------------------         -----------------------------------------------
                                 John C. Warren
                                 President, Chief Executive Officer and Director
                                 (principal executive officer)

Date:  February 18, 1999      By   David V. Devault
- ------------------------         -----------------------------------------------
                                 David V. Devault
                                 Executive Vice President,
                                 Treasurer  and  Chief Financial Officer
                                 (principal financial and  principal
                                 accounting officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


     Date:  February 18, 1999                 Alcino G. Almeida
     ----------------------------             ----------------------------------
                                              Alcino G. Almeida, Director

     Date:  February   , 1999
     ----------------------------             ----------------------------------
                                              Gary P. Bennett, Director

     Date:  February 18, 1999                 Steven J. Crandall
     ----------------------------             ----------------------------------
                                              Steven J. Crandall, Director

     Date:  February 18, 1999                 Richard A. Grills
     ----------------------------             ----------------------------------
                                              Richard A. Grills, Director

     Date:  February 18, 1999                 Larry J. Hirsch
     ----------------------------             ----------------------------------
                                              Larry J. Hirsch, Director

     Date:  February 18, 1999                 Katherine W. Hoxsie
     ----------------------------             ----------------------------------
                                              Katherine W. Hoxsie, Director

     Date:  February   , 1999
     ----------------------------             ----------------------------------
                                              Mary E. Kennard, Director

     Date:  February 18, 1999                 Joseph J. Kirby
     ----------------------------             ----------------------------------
                                              Joseph J. Kirby, Director

     Date:  February 18, 1999                 James W. McCormick, Jr.
     ----------------------------             ----------------------------------
                                              James W. McCormick, Jr., Director

     Date:  February   , 1999
     ----------------------------             ----------------------------------
                                              Brendan P. O'Donnell, Director

     Date:  February 18, 1999                 Victor J. Orsinger
     ----------------------------             ----------------------------------
                                              Victor J. Orsinger II, Director

     Date:  February 18, 1999                 Anthony J. Rose, Jr.
     ----------------------------             ----------------------------------
                                              Anthony J. Rose, Jr., Director

     Date:  February 18, 1999                 James P. Sullivan
     ----------------------------             ----------------------------------
                                              James P. Sullivan, Director

     Date:  February 18, 1999                 Neil H. Thorp
     ----------------------------             ----------------------------------
                                              Neil H. Thorp, Director

     Date:  February 18, 1999                 John C. Warren
     ----------------------------             ----------------------------------
                                              John C. Warren, Director




                                  EXHIBIT 10.h

              Change in Control Agreements with Executive Officers

                         WASHINGTON TRUST BANCORP, INC.
                                 23 BROAD STREET
                          WESTERLY, RHODE ISLAND 02891




The  Registrant  has entered into a Change of Control  Agreement with certain of
its executive officers. The form of Agreement attached contains blanks where the
term of the Agreement and the multiple of the  executive's  base amount provided
under the Agreement vary for certain executives. The executive officers who have
entered into the  Agreement,  the term of the  Agreement and the multiple of the
executive's  base amount  provided  under the Agreement  for each  executive are
listed in the following chart:


                                                                    Number Times
                                      Term of Agreement             Base Amount
Executive Officer                   (Sections 3, 4 and 13)         (Section 5 a)
- --------------------------------------------------------------------------------

Barbara J. Perino
Senior Vice President - Operations
And Technology, of the Bank                 1 year                     1 time

James M. Vesey
Senior Vice President -
Commercial Lending, of the Bank             1 year                     1 time



<PAGE>

                                                               February 5, 1999



[Name and Address of Executive]




Dear __________:

         Washington  Trust  Bancorp,  Inc.  ( the  "Corporation")  considers  it
essential to the best  interests  of its  shareholders  to foster the  continued
employment of key management personnel employed by its wholly-owned  subsidiary,
The  Washington  Trust Company (the "Bank").  In this  connection,  the Board of
Directors of the Corporation (the "Board")  recognizes that the possibility of a
change in control  exists and that such  possibility,  and the  uncertainty  and
question  which it  necessarily  raises  among  management,  may  result  in the
departure  or  distraction  of  management  personnel  to the  detriment  of the
Corporation and its  shareholders in this period when their undivided  attention
and commitment to the best interests of the Corporation and its shareholders are
particularly important.

         Accordingly,  the Board has determined that appropriate steps should be
taken to reinforce  and encourage  the  continued  attention  and  dedication of
members of the Corporation and the Bank's management.

         1. Defined Terms.   Certain laws,  rules  and  regulations  referenced
in this agreement are attached hereto as Appendices and are hereby incorporated
herein by reference.

         2. Change in Control. For purposes of this Agreement,  the term "Change
in Control" shall mean:

         a) The  acquisition  by any  individual,  entity or group  (within  the
meaning of Section 13(d)(3) or 14(d)(2) of the Securities  Exchange Act of 1934,
as amended (the "Exchange Act")), of beneficial ownership (within the meaning of
Rule  13d-3  promulgated  under  the  Exchange  Act) of 20% or more of the  then
outstanding  shares  of  common  stock  of  the  Corporation  (the  "Outstanding
Corporation  Common  Stock");  provided,  however,  that any  acquisition by the
Corporation or its subsidiaries, or any employee benefit plan (or related trust)
of the Corporation or its subsidiaries of 20% or more of Outstanding Corporation
Common Stock shall not  constitute a Change in Control;  and provided,  further,
that any  acquisition  by a corporation  with respect to which,  following  such
acquisition,  more than 50% of the then  outstanding  shares of common  stock of
such corporation,  is then beneficially owned, directly or indirectly, by all or
substantially all of the individuals and entities who were the beneficial owners
of  the  Outstanding   Corporation   Common  Stock  immediately  prior  to  such
acquisition in substantially the same proportion as their ownership, immediately
prior to such acquisition,  of the Outstanding  Corporation  Common Stock, shall
not constitute a Change in Control; or


         b) Individuals  who, as of the date of this  Agreement,  constitute the
Board (the  "Incumbent  Board")  cease for any reason to  constitute  at least a
majority  of the  Board,  provided  that  any  individual  becoming  a  director
subsequent to the date of this  Agreement  whose  election,  or  nomination  for
election by the Corporation's shareholders, was approved by a vote of at least a
majority  of  the  directors  then  comprising  the  Incumbent  Board  shall  be
considered as though such individual were a member of the Incumbent  Board,  but
excluding,  for this purpose,  any such individual  whose initial  assumption of
office is in connection with either an actual or threatened election contest (as
such  terms are used in Rule  14a-11 of  Regulation  14A  promulgated  under the
Exchange Act) or other actual or threatened  solicitation of proxies or consents
by or on behalf of a person other than the Board; or

         c) Consummation by the Corporation of (i) a  reorganization,  merger or
consolidation,  in each case, with respect to which all or substantially  all of
the individuals  and entities who were the beneficial  owners of the Outstanding
Corporation  Common Stock  immediately prior to such  reorganization,  merger or
consolidation do not,  following such  reorganization,  merger or consolidation,
beneficially own, directly or indirectly,  more than 40% of the then outstanding
shares of common stock of the corporation  resulting from such a reorganization,
merger or consolidation; (ii) a reorganization, merger or consolidation, in each
case, (A) with respect to which all or substantially  all of the individuals and
entities who were the beneficial  owners of the Outstanding  Corporation  Common
Stock  immediately  prior  to  such  reorganization,  merger  or  consolidation,
following  such  reorganization,  merger  or  consolidation,  beneficially  own,
directly or indirectly,  more than 40% but less than 50% of the then outstanding
shares of common stock of the corporation  resulting from such a reorganization,
merger  or  consolidation,  (B)  at  least  a  majority  of the  directors  then
constituting  the  Incumbent  Board do not  approve the  transaction  and do not
designate  the  transaction  as not  constituting  a Change in Control,  and (C)
following the transaction members of the then Incumbent Board do not continue to
comprise  at  least a  majority  of the  Board;  or  (iii)  the  sale  or  other
disposition  of all or  substantially  all of  the  assets  of the  Corporation,
excluding  a  sale  or  other  disposition  of  assets  to a  subsidiary  of the
Corporation; or

         d)  Consummation  by  the  Bank  of  (i) a  reorganization,  merger  or
consolidation,   in  each  case,   with   respect  to  which,   following   such
reorganization,  merger or consolidation,  the Corporation does not beneficially
own,  directly or indirectly,  more than 50% of the then  outstanding  shares of
common stock of the  corporation or bank  resulting from such a  reorganization,
merger  or  consolidation  or (ii)  the  sale  or  other  disposition  of all or
substantially  all of the  assets  of  the  Bank,  excluding  a  sale  or  other
disposition of assets to the Corporation or a subsidiary of the Corporation.

         3. Continuing Employment. You agree that you shall remain in the employ
of the Corporation and the Bank for a term of _____ year following any Change in
Control of the  Company,  unless  there is an Event of  Termination,  as defined
below,  or you die or  become  unable  to  perform  your  duties  by  reason  of
disability.

         4. Event of  Termination.  For  purposes  of this  Agreement,  the term
"Event of Termination" shall mean:

         a)       The  involuntary  termination  of  your  employment  with  the
                  Corporation  and/or the Bank,  other than for cause.  The term
                  "for cause" shall mean on account of (i) conviction of a crime
                  involving  moral  turpitude,   (ii)  willful  and  inexcusable
                  failure  to  perform  the  duties  of your  position  with the
                  Corporation and/or the Bank, and (iii) conduct that is clearly
                  and  patently   detrimental  to  the  best  interests  of  the
                  Corporation  and/or the Bank. In any  proceeding,  judicial or
                  otherwise,  the  Corporation  and/or  the Bank  shall have the
                  burden  proving  by  clear  and  convincing  evidence  that  a
                  termination of your  employment  following a change in control
                  was for cause.  Termination of employment due to your death or
                  disability shall not be deemed a termination for cause;

         b)       A  reduction  in  your   salary,   title,   benefits,   staff,
                  perquisites,  or duties  unless you agree in writing, but only
                  if such event  occurs  within  _____   year  after a Change in
                  Control.

         5.       Entitlements Upon an Event of Termination

         a)       Unless  otherwise  provided  herein,  within 30 days  after an
                  Event of Termination,  the Bank shall pay you that amount that
                  equals _____ time your base amount as of the date of the Event
                  of Termination;

         b)       Your  entitlements  under this  Agreement  and under any other
                  plans or  agreements of the  Corporation  and/or the Bank that
                  constitute "parachute payments" shall never exceed that amount
                  that is 2.99 times your "base  amount."  For  purposes of this
                  Agreement, the term "parachute payment" shall have the meaning
                  ascribed  to it  by  Section  280G(b)(2)(A)  of  the  Internal
                  Revenue  Code of 1986,  as  amended  and in effect on the date
                  hereof (the "Code"), including the flush language, but without
                  regard to clause  (ii)  thereof,  and the term  "base  amount"
                  shall have the meaning ascribed to it by Section 280G(b)(3) of
                  the Code;

         c)       In the event  that your  entitlements  to  parachute  payments
                  under this or any other  agreement or plan of the  Corporation
                  and/or the Bank exceed 2.99 times your base amount,  you agree
                  that your total  benefits  shall be reduced to 2.99 times your
                  base amount in such manner as you shall  designate to the Bank
                  in  writing.  In default of such  designation,  such  benefits
                  shall be  reduced  in  proportion  to their  relative  present
                  values  as   determined   by  the  Bank's   certified   public
                  accountants  using the  discount  rate  prescribed  by Section
                  280G(d)(4) of the Code;

         d)       The Bank shall pay all legal fees and expenses  that you incur
                  seeking to obtain or enforce any right or benefit  provided by
                  this Agreement;

         e)       You  shall  not be  required  to  mitigate  the  amount of any
                  payment  provided  for in  this  Section  5 by  seeking  other
                  employment or  otherwise,  nor shall the amount of any payment
                  or benefit  provided  for in this  Agreement be reduced by any
                  compensation you may earn as a result of employment by another
                  employer or by reason of retirement benefits after the date of
                  this Agreement or otherwise.

         6.       Successors; Binding Agreement.

         a) The  Corporation  and the Bank will require any  successor  (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially  all of the business and/or assets of the  Corporation  and/or the
Bank to assume expressly and perform this Agreement.  Failure of the Corporation
and/or  the  Bank  to  obtain  such   assumption  and  agreement  prior  to  the
effectiveness  of any such  succession  shall be a breach of this  Agreement and
shall  entitle you to  compensation  from the Bank in the same amount and on the
same  terms  as you  would  be  entitled  to  hereunder  following  an  Event of
Termination, except that for purposes of implementing the foregoing, the date on
which any such  succession  becomes  effective shall be deemed the date on which
you  become  entitled  to  such  compensation  from  the  Bank.  As  used in the
agreement,  "Corporation"  and "Bank" shall mean the  Corporation  and the Bank,
respectively,  as  hereinbefore  defined  and any  successor  to its  respective
business  and/or  assets as aforesaid  which  assumes and agrees to perform this
Agreement by operation of law, or otherwise.

         b) This  Agreement  shall inure to the benefit of and be enforceable by
your personal or legal representatives,  executors, administrators,  successors,
heirs, distributees,  devisees, and legatees. If you should die while any amount
would still be payable to you  hereunder if you had  continued  to live,  unless
otherwise  provided  herein,  such amount shall be paid in  accordance  with the
terms of this Agreement to your devisee,  legatee or other designee or, if there
is no such designee, to your estate.

         7.  Notice.  For  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified/registered mail, return receipt requested,  postage prepaid, addressed
to the  respective  addresses  set  forth on the first  page of this  Agreement,
provided that all notices to the  Corporation  and/or the Bank shall be directed
to the  attention of the Board with a copy to the  Secretary of the  Corporation
and/or the Bank, or to such other address as either party may have  furnished to
the other in writing in accordance  herewith,  except that notice of a change of
address shall be effective only upon receipt.

         8.  Miscellaneous.  No  provision  of this  Agreement  may be modified,
waived or discharged unless such waiver, modification, or discharge is agreed to
in writing and signed by you and such officer as may be specifically  designated
by the Board.  No waiver by either party hereto at any time of any breach of the
other party hereto of, or  compliance  with,  any condition or provision of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions  or conditions as the same or at any prior or
subsequent time. No agreements or representations,  oral, or otherwise,  express
or implied,  with respect to the subject  matter hereof have been made by either
party  which  are not  expressly  set  forth in this  Agreement.  The  validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of Rhode Island.

         9. Not Employment  Agreement.  No provision of this Agreement  shall be
deemed to provide for a continuing  right to employment  with the Corporation or
the Bank.

         10. Validity.  The invalidity or  unenforceability  of any provision of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

         11.   Counterparts.   This   Agreement   may  be  executed  in  several
counterparts,  each of which shall be deemed to be an original  but all of which
together will constitute one and the same instrument.

         12. Arbitration. Any controversy or claim arising out of or relating to
this  contract,  or  the  breach  thereof,   shall  be  settled  by  arbitration
administered  by the American  Arbitration  Association  in accordance  with its
applicable  rules and judgment and the award  rendered by the  arbitrator may be
entered in any court having jurisdiction thereof.

         13. Term of Agreement. This Agreement shall remain in effect so long as
you are employed by the Corporation and/or the Bank unless terminated in writing
upon 30 days notice by either party;  provided,  however,  following a Change in
Control, that the Corporation and the Bank shall have no right to terminate this
agreement for ____ year.


         If this letter sets forth our agreement on the subject  matter  hereof,
kindly  sign and  return  the  enclosed  copy of this  letter  which  will  then
constitute our agreement on this subject.

                         Sincerely,

                         WASHINGTON TRUST BANCORP, INC.
                          THE WASHINGTON TRUST COMPANY


                          By:_________________________________________
                               John C. Warren
                               President & CEO


AGREED to this ____ day of _________, 1999.



- -----------------------------
       [Name of Executive]

<PAGE>



                                   APPENDIX 1
                               List of Appendices

         Copies of the following laws,  rules and regulations  referenced in the
agreement to which this Appendix is a part are attached hereto and  incorporated
therein by reference:

Appendix 1A  -- Section 13d(3) and Section 14(d)(2) of the Exchange Act

Appendix 1B  -- Rule 13d-3 promulgated under the Exchange Act

Appendix 1C  -- Rule 14a-11 of Regulation 14A promulgated under the Exchange Act

Appendix 1D  -- Section 280G of the Code




                                   EXHIBIT 23

                        INDEPENDENT ACCOUNTANTS' CONSENT




The Board of Directors
Washington Trust Bancorp, Inc.:


We consent to incorporation  by reference in the  registration  statements (Nos.
333-72277,   333-48315,  333-13167  and  33-23048)  on  Forms  S-8  and  in  the
registration statements (Nos. 333-13821 and 33-28065) on Forms S-3 of Washington
Trust  Bancorp,  Inc.  and  Subsidiary  of our report  dated  January 21,  1999,
relating to the consolidated  balance sheets of Washington  Trust Bancorp,  Inc.
and  Subsidiary as of December 31, 1998 and 1997,  and the related  consolidated
statements of income, changes in shareholders' equity and cash flows for each of
the years in the three year period ended December 31, 1998, which report appears
in the December 31, 1998 annual report on Form 10-K of Washington Trust Bancorp,
Inc.


KPMG LLP


Providence, Rhode Island
March 18, 1999

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
         CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO OF WASHINGTON TRUST
         BANCORP, INC. AS OF DECEMBER 31, 1998 AND IS QUALIFIED IN ITS  ENTIRETY
         BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                          18,475
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                10,300
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    315,265
<INVESTMENTS-CARRYING>                          95,647
<INVESTMENTS-MARKET>                            96,548
<LOANS>                                        449,502
<ALLOWANCE>                                     10,416
<TOTAL-ASSETS>                                 935,069
<DEPOSITS>                                     575,323
<SHORT-TERM>                                    15,033
<LIABILITIES-OTHER>                            271,647
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                           626
<OTHER-SE>                                      72,440
<TOTAL-LIABILITIES-AND-EQUITY>                 935,069
<INTEREST-LOAN>                                 39,848
<INTEREST-INVEST>                               22,388
<INTEREST-OTHER>                                   517
<INTEREST-TOTAL>                                62,753
<INTEREST-DEPOSIT>                              18,531
<INTEREST-EXPENSE>                              32,606
<INTEREST-INCOME-NET>                           30,147
<LOAN-LOSSES>                                    1,800
<SECURITIES-GAINS>                                 505
<EXPENSE-OTHER>                                 26,820
<INCOME-PRETAX>                                 13,996
<INCOME-PRE-EXTRAORDINARY>                      13,996
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,048
<EPS-PRIMARY>                                     1.01
<EPS-DILUTED>                                      .97
<YIELD-ACTUAL>                                    3.78
<LOANS-NON>                                      5,613
<LOANS-PAST>                                       150
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    187
<ALLOWANCE-OPEN>                                 8,835
<CHARGE-OFFS>                                      618
<RECOVERIES>                                       399
<ALLOWANCE-CLOSE>                               10,416
<ALLOWANCE-DOMESTIC>                            10,416
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          4,755
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission