WASHINGTON TRUST BANCORP INC
10-K, 2000-03-21
STATE COMMERCIAL BANKS
Previous: WASHINGTON TRUST BANCORP INC, DEF 14A, 2000-03-21
Next: DREYFUS NEW LEADERS FUND INC, 497, 2000-03-21





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-K

(Mark One)
[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
    of 1934 for the fiscal year ended December 31, 1999 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                        Commission file number: 000-13091

                         --------------------------------
                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)
                         --------------------------------

              RHODE ISLAND                                       05-0404671
     (State or other jurisdiction of                          (I.R.S. Employer
     incorporation or organization)                          Identification No.)

             23 BROAD STREET
         WESTERLY, RHODE ISLAND                                   02891
(Address of principal executive offices)                       (Zip Code)

                                  401-348-1200
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                   COMMON STOCK, $.0625 PAR VALUE PER SHARE
                               (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

[X] Yes [ ] No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant was $142,500,385 at February 25, 2000 which includes $14,090,548 held
by The Washington Trust Company under trust agreements and other instruments.

The number of shares of common stock of the  registrant  outstanding as February
25, 2000 was 10,933,884.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement dated March 21, 2000 for the Annual
Meeting of Shareholders to be held April 25, 2000 are  incorporated by reference
into Part III of this Form 10-K.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



<PAGE>




                                    FORM 10-K

                         WASHINGTON TRUST BANCORP, INC.

                      For the Year Ended December 31, 1999

                                TABLE OF CONTENTS


                       Description

  Part I
      Item 1      Business
      Item 2      Properties
      Item 3      Legal Proceedings
      Item 4      Submission of Matters to a Vote of Security Holders
                  Executive Officers of the Registrant

  Part II
      Item 5      Market for the Registrant's Common Stock
                   and Related Stockholder Matters
      Item 6      Selected Financial Data
      Item 7      Management's Discussion and Analysis of
                   Financial Condition and Results of Operations
      Item 7A     Quantitative and Qualitative Disclosures
                   about Market Risk
      Item 8      Financial Statements and Supplementary Data
      Item 9      Changes in and Disagreements with Accountants on Accounting
                   and Financial Disclosure

  Part III
     Item 10      Directors and Executive Officers of the Registrant
     Item 11      Executive Compensation
     Item 12      Security Ownership of Certain Beneficial Owners and Management
     Item 13      Certain Relationships and Related Transactions

  Part IV
     Item 14      Exhibits, Financial Statement Schedules and Reports on
                   Form 8-K

  Signatures





This report contains certain  statements that may be considered  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's actual results could differ materially from those projected in the
forward-looking  statements  as a result,  among  other  factors,  of changes in
general  national or regional  economic  conditions,  changes in interest rates,
reductions in deposit levels necessitating increased borrowing to fund loans and
investments,  changes in the size and nature of the  Corporation's  competition,
changes in loan default and  charge-off  rates,  and changes in the  assumptions
used in making such forward-looking statements.


<PAGE>


                                     PART I

ITEM 1.  BUSINESS

Washington Trust Bancorp, Inc.
Washington Trust Bancorp,  Inc. (the  "Corporation" or "Washington  Trust") is a
publicly-owned,  registered  bank holding  company,  organized in 1984 under the
laws of the state of Rhode Island, whose subsidiaries are permitted to engage in
banking and other financial  services and businesses.  The Corporation  conducts
its business through its wholly-owned  subsidiary,  The Washington Trust Company
(the "Bank"), a Rhode Island chartered commercial bank. The deposits of the Bank
are insured by the Federal Deposit Insurance  Corporation  ("FDIC"),  subject to
regulatory limits.

The  Corporation  was  formed in 1984  under a plan of  reorganization  in which
outstanding  common shares of The  Washington  Trust Company were  exchanged for
common  shares of  Washington  Trust  Bancorp,  Inc.  At  December  31, 1999 the
Corporation had total consolidated assets of $1.105 billion,  deposits of $660.8
million and equity capital of $77.2 million.

In the third quarter of 1999, the Corporation  completed its acquisition of Pier
Bank, a Rhode Island chartered  community bank headquartered in South Kingstown,
Rhode Island.  Pursuant to the Agreement and Plan of Merger,  dated February 22,
1999, the acquisition was effected by means of merger of Pier Bank with and into
The Washington Trust Company,  the  wholly-owned  subsidiary of the Corporation.
The  acquisition of Pier Bank was a tax-free  reorganization  accounted for as a
pooling of interests.  Accordingly,  the consolidated  financial  statements and
other financial information of the Corporation have been restated to reflect the
acquisition at the beginning of the earliest period  presented.  At December 31,
1998, Pier Bank had total assets of $59.4 million and total shareholders' equity
of $4.5 million.

The Washington Trust Company
The Washington Trust Company was originally  chartered in 1800 as the Washington
Bank and is the oldest banking institution headquartered in its market area. Its
current  corporate  charter dates to 1902. See discussion under "Market Area and
Competition" for further information.

The Bank provides a broad range of financial services, including:

  Residential mortgages               Commercial and consumer demand deposits
  Commercial loans                    Savings, NOW and money market deposits
  Construction loans                  Certificates of deposit
  Consumer installment loans          Retirement accounts
  Home equity lines of credit         Cash management services
  Merchant credit card services       Safe deposit boxes
  Automated teller machines (ATMs)    Trust and investment management services
  Telephone banking services


Automated teller machines (ATMs) are located  throughout the Bank's market area.
The Bank is a member of various ATM networks.

Data  processing  for most of the Bank's  deposit  and loan  accounts  and other
applications  are  conducted  internally,  using  owned  equipment.  Application
software is primarily obtained through purchase or licensing agreements.

The Bank's  primary  source of income is net  interest  income,  the  difference
between  interest  earned  on  interest-earning  assets  and  interest  paid  on
interest-bearing  deposits  and other  borrowed  funds.  Sources of  noninterest
income include fees for management of customer investment portfolios, trusts and
estates,  service charges on deposit accounts,  merchant  processing fees, gains
and fees  from  mortgage  banking  activities  and other  banking-related  fees.
Noninterest  expenses  include  the  provision  for loan  losses,  salaries  and
employee benefits,  occupancy,  equipment, merchant processing, office supplies,
advertising and promotion and other administrative expenses.

The Bank's lending  activities are conducted  primarily in southern Rhode Island
and  southeastern  Connecticut.  The Bank provides a variety of  commercial  and
retail  lending  products.   The  Bank  generally  underwrites  its  residential
mortgages based upon secondary market  standards.  Loans are originated both for
sale in the secondary  market as well as for portfolio.  Most  secondary  market
loans have been sold with servicing retained,  however, in the fourth quarter of
1999, the Corporation began selling loans with servicing released. Also in 1999,
the Corporation sold its $4.6 million  portfolio of credit card loans at a gain,
net of expenses and related income taxes, of $285 thousand.

The Bank  provides  trust and  investment  management  services as trustee under
wills and trust  agreements;  as executor  or  administrator  of  estates;  as a
provider of agency,  custodial and management investment services to individuals
and institutions;  and as a trustee for employee benefit plans. In addition, the
Bank provides a full-line of investment management and trust services, including
financial planning,  estate and tax planning, to customers of Bank Rhode Island.
This  alliance  enables the Bank to generate  fee income and also  enables  Bank
Rhode Island to offer professional  trust services to its customers.  In January
2000,  the Bank opened a trust and investment  management  office in Providence,
Rhode Island.  The market value of total trust assets amounted to $964.2 million
as of December 31, 1999.

The following is a summary of recurring  sources of income,  which  excludes net
gains on sales of  securities  and the 1999 net gain on sale of the credit  card
portfolio,  as a percentage of total income (net interest  income plus recurring
noninterest income) during the past five years:

                               1999       1998       1997       1996       1995
     ---------------------------------------------------------------------------
     Net interest income        71%        72%        75%        77%        78%
     Trust revenue              12         11         11         10         10
     Other noninterest income   17         17         14         13         12
     ---------------------------------------------------------------------------
     Total income              100%       100%       100%       100%       100%
     ---------------------------------------------------------------------------

Market Area and Competition
The Bank's market area includes  Washington  County and a portion of Kent County
in  southern  Rhode  Island,  as well  as a  portion  of New  London  County  in
southeastern  Connecticut.  The Bank operates  thirteen banking offices in these
Rhode Island and Connecticut counties.  The locations of the banking offices are
as follows:

Westerly, RI (3 locations)        Charlestown, RI            Wakefield, RI
Narragansett, RI (2 locations)    Richmond, RI               North Kingstown, RI
New Shoreham (Block Island), RI   Mystic, CT (3 locations)

The Bank's banking  offices in Charlestown and on Block Island are the only bank
facilities in those Rhode Island communities.  In the first quarter of 1998, the
Bank opened a financial services branch office in New London, Connecticut, which
offers  trust and  investment  management,  commercial  lending and  residential
mortgage origination.

The Bank faces  strong  competition  from  branches  of major  Rhode  Island and
regional  commercial banks, local branches of certain Connecticut banks, as well
as various  credit unions,  savings  institutions  and, to some extent,  finance
companies.  The principal  methods of competition  are through  interest  rates,
financing  terms  and  other  customer  conveniences.  The Bank had 34% of total
deposits  reported by all financial  institutions  for  communities in which the
Bank operates  banking offices as of June 30, 1999. The closest  competitor held
23%, and the second  closest  competitor  held 13% of total deposits in the same
communities.  The Corporation believes that being the largest commercial banking
institution   headquartered  within  the  market  area  provides  a  competitive
advantage over other financial institutions. The Bank has a marketing department
that is  responsible  for the review of existing  products  and services and the
development of new products and services.

Employees
As of December 31, 1999 the  Corporation  had 387  employees,  of which 338 were
full-time and 49 were part-time.

Supervision and Regulation
General - The  business  in which the  Corporation  and the Bank are  engaged is
subject to extensive  supervision,  regulation,  and examination by various bank
regulatory  authorities and other agencies of federal and state government.  The
supervisory  and regulatory  activities of these  authorities are often intended
primarily  for the  protection  of  customers or are aimed at carrying out broad
public policy goals that may not be directly  related to the financial  services
provided by the Corporation and the Bank, nor intended for the protection of the
Corporation's  shareholders.  To  the  extent  that  the  following  information
describes statutory and regulatory  provisions,  it is qualified in its entirety
by reference to the particular statutory and regulatory provisions. Proposals to
change  regulations  and laws that affect the banking  industry  are  frequently
raised at the federal and state level.  The potential  impact on the Corporation
of any future  revisions to the  supervisory or regulatory  structure  cannot be
determined.

The  Corporation  and the Bank  are  required  by  various  authorities  to file
extensive  periodic  reports of financial and other  information  and such other
reports  that the  regulatory  and  supervisory  authorities  may  require.  The
Corporation  is also  subject to the  reporting  and other  requirements  of the
Securities Exchange Act of 1934, as amended.

The  Corporation  is a bank holding  company  registered  under the Bank Holding
Company Act of 1956, as amended (the "BHC Act"). As a bank holding company,  the
activities  of the  Corporation  are  regulated by the Board of Governors of the
Federal Reserve System (the "Federal Reserve Board").  The BHC Act requires that
the  Corporation  obtain prior approval of the Federal  Reserve Board to acquire
control over a bank.  Provided that the Corporation does not become a "financial
holding company" under the recently enacted Gramm-Leach-Bliley Act (as discussed
below),  the BHC Act also requires that the Corporation obtain prior approval of
the Federal Reserve Board to acquire certain nonbank  entities and restricts the
activities of the Corporation to those closely  related to banking.  Federal law
also regulates  transactions  between the  Corporation  and the Bank,  including
loans or extensions of credit.

The Bank is subject to the  supervision  of, and  examination  by, the FDIC, the
State of  Rhode  Island  and the  State of  Connecticut,  in which  the Bank has
established  branches.  The Bank is also  subject  to various  Rhode  Island and
Connecticut business and banking regulations.

Federal Deposit Insurance  Corporation  Improvement Act of 1991 (FDICIA) - Among
other  things,  FDICIA  requires the federal  banking  regulators to take prompt
corrective  action  with  respect to  depository  institutions  that do not meet
minimum capital requirements.

FDICIA  established  five  capital  tiers,  ranging from  "well-capitalized"  to
"critically  undercapitalized".  A depository institution is well-capitalized if
it  significantly  exceeds the minimum  level  required by  regulation  for each
relevant   capital   measure.   Under  FDICIA,   an  institution   that  is  not
well-capitalized  is generally  prohibited from accepting  brokered deposits and
offering  interest  rates on  deposits  higher than the  prevailing  rate in its
market.  At  December  31,  1999,  the Bank's  capital  ratios  placed it in the
well-capitalized  category.  Reference  is made to Note 15 to the  Corporation's
Consolidated Financial Statements for additional discussion of the Corporation's
regulatory capital requirements.

Another primary  purpose of FDICIA was to  recapitalize  the Bank Insurance Fund
(BIF). The FDIC adopted a risk-related  premium system for the assessment period
beginning January 1, 1993. Under this new system, each institution's  assessment
rate is based on its capital ratios in combination with a supervisory evaluation
of  the  risk  the   institution   poses  to  the  BIF.   Banks   deemed  to  be
well-capitalized  and who pose the  lowest  risk to the BIF will pay the  lowest
assessment rates, while undercapitalized  banks, which present the highest risk,
will pay the highest rates.

FDICIA contained other  significant  provisions that require the federal banking
regulators  to  establish  standards  for safety and  soundness  for  depository
institutions  and their holding  companies in three areas:  (i)  operational and
managerial;  (ii)  asset  quality,  earnings  and  stock  valuation;  and  (iii)
management  compensation.  The legislation also required that risk-based capital
requirements contain provisions for interest rate risk, credit risk and risks of
nontraditional  activities.  FDICIA also imposed  expanded  accounting and audit
reporting requirements for depository institutions.  In addition, FDICIA imposed
numerous restrictions on state-chartered  banks,  including those that generally
limit  investments  and  activities to those  permitted to national  banks,  and
contains several consumer banking law provisions.

Riegle-Neal  Interstate Banking and Branching Efficiency Act of 1994 (Interstate
Act) - The Interstate Act permits adequately  capitalized bank holding companies
to acquire banks in any state subject to certain  concentration limits and other
conditions.  The Interstate Act also authorizes the interstate  merger of banks.
In addition,  among other things,  the Interstate Act permits banks to establish
new branches on an interstate  basis  provided that such action is  specifically
authorized by the law of the host state. Both Rhode Island and Connecticut,  the
two states in which the Corporation  conducts banking  operations,  have adopted
legislation  to "opt in" to  interstate  merger and  branching  provisions  that
effectively eliminated state law barriers.

Gramm-Leach-Bliley Act - The general effect of the Gramm-Leach-Bliley Act, which
became law on November 12, 1999,  is to establish a  comprehensive  framework to
permit  affiliations  among commercial banks,  insurance  companies,  securities
firms, and other financial  service  providers by revising and expanding the BHC
Act framework to permit a holding company system,  such as the  Corporation,  to
engage in a full range of financial  activities  through a new entity known as a
financial holding company.  "Financial activities" is broadly defined to include
not only  banking,  insurance,  and  securities  activities,  but also  merchant
banking  and  additional   activities   that  the  Federal   Reserve  Board,  in
consultation  with the Secretary of the Treasury,  determines to be financial in
nature,  incidental to such financial  activities,  or complementary  activities
that do not pose a  substantial  risk to the safety and  soundness of depository
institutions or the financial system generally.  In sum, the  Gramm-Leach-Bliley
Act is intended to permit bank  holding  companies  that qualify and elect to be
treated as a  financial  holding  company to engage in a  significantly  broader
range of financial activities than the activities  previously permitted for bank
holding companies.

Generally, although significant implementing regulations have yet to be
published, the Gramm-Leach-Bliley Act:

   o repeals  historical  restrictions  on, and eliminates many federal
     and state law barriers to,  affiliations  among banks,  securities
     firms, insurance companies, and other financial service providers;

   o provides a uniform framework for the functional regulation of the
     activities of banks, savings institutions, and their holding companies;

   o broadens the  activities  that may be conducted by national  banks
     (and  derivatively  state  banks),  banking  subsidiaries  of bank
     holding companies, and their financial subsidiaries;

   o provides an enhanced framework for protecting the privacy of consumer
     information;

   o adopts a number of provisions related to the capitalization, membership,
     corporate governance, and other measures designed to modernize the FHLB
     system;

   o modifies the laws governing the implementation of the Community
     Reinvestment Act of 1977; and

   o addresses a variety of other legal and regulatory issues affecting
     both day-to-day  operations and long-term  activities of financial
     institutions.

In order to elect to become a  financial  holding  company and engage in the new
activities,  a bank holding company, such as the Corporation,  must meet certain
tests and file an election form with the Federal Reserve Board,  which generally
is acted on within  thirty days.  To qualify,  all of a bank  holding  company's
subsidiary  banks must be  well-capitalized  and  well-managed,  as  measured by
regulatory guidelines.  In addition, to engage in the new activities each of the
bank holding  company's banks must have been rated  "satisfactory"  or better in
its most recent federal Community  Reinvestment Act evaluation.  Furthermore,  a
bank holding  company that elects to be treated as a financial  holding  company
may face  significant  consequences  if its banks fail to maintain  the required
capital and management  ratings,  including  entering into an agreement with the
Federal  Reserve Board which imposes  limitations on its operations and may even
require  divestitures.  Such possible  ramifications  may limit the ability of a
bank subsidiary to  significantly  expand or acquire less than  well-capitalized
and  well-managed  institutions.  At this time, the Corporation has no immediate
plans to become a financial holding company.

Dividend  Restrictions - The  Corporation's  revenues  consist of cash dividends
paid to it by the Bank.  Such payments are restricted  pursuant to various state
and  federal  regulatory  limitations.  Reference  is  made  to  Note  15 to the
Corporation's Consolidated Financial Statements for additional discussion of the
Corporation's ability to pay dividends.

Capital  Guidelines - Regulatory  guidelines have been  established that require
bank  holding  companies  and banks to  maintain  minimum  ratios of  capital to
risk-adjusted  assets.  Banks are required to have minimum core capital (Tier 1)
of 4% and  total  risk-adjusted  capital  (Tier  1 and  Tier  2) of 8%.  For the
Corporation,  Tier 1  capital  is  essentially  equal  to  shareholders'  equity
excluding the net unrealized gain (loss) on securities  available for sale. Tier
2 capital  consists of a portion of the  allowance  for loan losses  (limited to
1.25% of total risk-weighted assets). As of December 31, 1999, the Corporation's
net  risk-weighted  assets amounted to $607.9 million,  its Tier 1 capital ratio
was 12.57% and its total risk-based capital ratio was 14.24%.

The Tier 1 leverage  ratio is defined as Tier 1 capital  (as  defined  under the
risk-based  capital  guidelines)  divided by average  assets (net of  intangible
assets and excluding the effects of accounting for securities available for sale
under SFAS No. 115). The minimum leverage ratio is 3% for bank holding companies
that do not anticipate  significant growth and that have  well-diversified  risk
(including no undue interest rate risk), excellent asset quality, high liquidity
and strong earnings. Other bank holding companies are expected to have ratios of
at least 4 - 5%,  depending  on their  particular  condition  and growth  plans.
Higher  capital  ratios  could  be  required  if  warranted  by  the  particular
circumstances or risk profile of a given bank holding company. The Corporation's
Tier 1 leverage ratio was 7.14% as of December 31, 1999. The Federal Reserve has
not advised the  Corporation  of any specific  minimum  Tier 1 leverage  capital
ratio applicable to it.


<PAGE>


Allowance for Loan Losses
The  Corporation  evaluates  the adequacy of the allowance for loan losses based
upon the  composition of the loan  portfolio,  historical  experience,  industry
statistics,   prevailing   economic   and  business   conditions   and  industry
concentration.  The  Corporation  utilizes a credit  rating system that assesses
individual  loans  in  the  commercial,   commercial   mortgage  and  commercial
construction  and  development  portfolios.  Management  applies  the  allowance
percentages   it   considers   appropriate   to  the  balances  in  each  rating
classification.  In addition,  specific allowances for loans in these categories
considered impaired are determined in accordance with the Statement of Financial
Accounting  Standards  No.  114,  "Allowance  for Loan  Losses".  Loans in other
portfolios  are not  individually  assessed  utilizing  the credit rating system
mentioned  above,  but may be  similarly  rated  when  information  is  known to
management  which  indicates  such  action  is  warranted.  For  loans  in other
portfolios,   management   applies  the  allowance   percentages   it  considers
appropriate to each  portfolio.  Loss  allocation  percentages  are based on the
Corporation's  historical  loss  experience,  industry  trends and the actual or
anticipated  impact of economic  conditions on the borrowers.  As a result,  the
percentage   allocations   are  adjusted  as  necessary   when  changes  in  the
aforementioned factors warrant.  Based on analyses performed,  the allowance for
loan losses is maintained at levels considered adequate by management to provide
for loan losses inherent in the loan portfolio.

GUIDE 3 STATISTICAL DISCLOSURES

The following tables contain additional consolidated  statistical data about the
Corporation and the Bank.

I.   DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
      INTEREST RATES AND INTEREST DIFFERENTIAL

A.   Average   balance   sheets  are  presented   under  the  caption   "Average
     Balances/Net  Interest Margin (Fully Taxable  Equivalent Basis)" of Item 7,
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations. Nonaccrual loans are included in average loan balances. Average
     balances are based upon daily averages.

B.   An analysis of net interest  earnings,  including interest earned and paid,
     average  yields and costs,  and net yield on  interest-earning  assets,  is
     presented under the caption  "Average  Balances/Net  Interest Margin (Fully
     Taxable Equivalent Basis)" of Item 7, Management's  Discussion and Analysis
     of Financial Condition and Results of Operations.

     Interest  income is reported  on the fully  taxable-equivalent  basis.  Tax
     exempt  income is converted to a fully taxable  equivalent  basis using the
     statutory federal income tax rate. For dividends on corporate  stocks,  the
     70% federal dividends received deduction is also used in the calculation of
     tax  equivalency.  Interest on nonaccrual loans is included in the analysis
     of net interest  earnings to the extent that such interest  income has been
     recognized  in  the  Consolidated   Statements  of  Income.   See  Guide  3
     Statistical Disclosures - Item III.C.1.

C.   An analysis of rate/volume  changes in interest income and interest expense
     is presented under the caption "Volume/Rate  Analysis - Interest Income and
     Expense  (Fully  Taxable   Equivalent   Basis)"  of  Item  7,  Management's
     Discussion  and Analysis of Financial  Condition and Results of Operations.
     The net change  attributable  to both  volume  and rate has been  allocated
     proportionately.


<PAGE>


II.  SECURITIES AVAILABLE FOR SALE AND SECURITIES HELD TO MATURITY

A.   The carrying amounts of securities as of the dates indicated are presented
      in the following tables:

     (Dollars in thousands)

     December 31,                                   1999       1998       1997
     ---------------------------------------------------------------------------

     Securities Available for Sale:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies      $86,310   $118,348    $92,994
     Mortgage-backed securities                    189,086    145,806    124,583
     Corporate bonds                                33,684     27,503      2,000
     Corporate stocks                               21,351     28,184     22,266
     ---------------------------------------------------------------------------
     Total securities available for sale          $330,431   $319,841   $241,843
     ---------------------------------------------------------------------------

     (Dollars in thousands)

     December 31,                                   1999       1998       1997
     ---------------------------------------------------------------------------
     Securities Held to Maturity:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies      $28,231    $21,987    $23,932
     Mortgage-backed securities                     62,209     46,088     10,695
     States and political subdivisions              25,932     27,572     17,180
     ---------------------------------------------------------------------------
     Total securities held to maturity            $116,372    $95,647    $51,807
     ---------------------------------------------------------------------------


B.   Maturities of debt securities as of December 31,  1999 are presented in the
     following  tables.  Mortgage-backed  securities are included based on their
     weighted average maturities,  adjusted for anticipated prepayments.  Yields
     on tax exempt obligations are not computed on a tax equivalent basis.

<TABLE>
<CAPTION>
     (Dollars in thousands)                 Due in      After 1 Year  After 5 Years
                                            1 Year      but Within 5  but Within 10      After
     Securities Available for Sale         or Less         Years          Years         10 Years        Totals
     ------------------------------------------------------------------------------------------------------------
<S>                                         <C>            <C>             <C>            <C>           <C>
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                       $10,366         $47,993        $21,897         $7,302        $87,558
       Weighted average yield                 6.13%           6.27%          6.48%          7.18%          6.38%

     Mortgage-backed securities:
       Amortized cost                        26,687          84,702         52,217         28,328        191,934
       Weighted average yield                 6.50%           6.53%          6.76%          7.02%          6.66%

     Corporate bonds:
       Amortized cost                           374          16,993          4,531         12,466         34,364
       Weighted average yield                 6.53%           6.63%          6.38%          6.64%          6.60%
     ------------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                       $37,427        $149,688        $78,645        $48,096       $313,856
       Weighted average yield                 6.39%           6.46%          6.66%          6.95%          6.58%
     ------------------------------------------------------------------------------------------------------------
       Fair value                           $36,824        $147,197        $77,421        $47,638       $309,080
     ------------------------------------------------------------------------------------------------------------

<CAPTION>
     (Dollars in thousands)                 Due in      After 1 Year  After 5 Years
                                            1 Year      but Within 5  but Within 10      After
     Securities Held to Maturity           or Less         Years          Years         10 Years        Totals
     -----------------------------------------------------------------------------------------------------------
<S>                                         <C>             <C>            <C>              <C>         <C>
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                        $1,812         $13,310        $13,109            $ -        $28,231
       Weighted average yield                 6.81%           6.34%          6.51%              -          6.45%

     Mortgage-backed securities:
       Amortized cost                        10,140          34,774         16,610            685         62,209
       Weighted average yield                 6.55%           6.54%          6.48%          6.59%          6.53%

     States and political
     subdivisions:
       Amortized cost                         2,923           8,502         14,507              -         25,932
       Weighted average yield                 4.60%           4.30%          4.26%              -          4.31%
     ------------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                       $14,875         $56,586        $44,226           $685       $116,372
       Weighted average yield                 6.18%           6.15%          5.78%          6.53%          6.02%
     ------------------------------------------------------------------------------------------------------------
       Fair value                           $14,498         $54,921        $42,788           $661       $112,868
     ------------------------------------------------------------------------------------------------------------
</TABLE>

C.   Not applicable.

III. LOAN PORTFOLIO

A.   The following table sets forth the composition of the Corporation's loan
     portfolio for each of the past five years:

<TABLE>
<CAPTION>
     (Dollars in thousands)

     December 31,                              1999           1998           1997           1996           1995
     -------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>            <C>
     Commercial:
         Mortgages                           $113,719        $87,132        $76,483        $77,482        $68,783
         Construction and development           2,902          2,855          5,508          5,314          5,968
         Other                                115,739        113,372        129,258        110,491         97,763
     -------------------------------------------------------------------------------------------------------------
     Total commercial                         232,360        203,359        211,249        193,287        172,514

     Residential real estate:
         Mortgages                            212,719        191,101        188,729        177,450        173,267
         Homeowner construction                12,995         15,052          8,414          6,977          4,795
     -------------------------------------------------------------------------------------------------------------
     Total residential real estate            225,714        206,153        197,143        184,427        178,062
     -------------------------------------------------------------------------------------------------------------
     Consumer                                  90,951         87,458         81,394         68,198         57,209
     -------------------------------------------------------------------------------------------------------------
     Total Loans                             $549,025       $496,970       $489,786       $445,912       $407,785
     -------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


B.   An analysis of the  maturity  and interest  rate sensitivity of Real Estate
     Construction and Other Commercial loans as of December 31, 1999 follows:

<TABLE>
<CAPTION>
     (Dollars in thousands)

                                                        One Year       One to Five     After Five
     Matures in:                                        or Less           Years           Years          Totals
     -------------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>             <C>             <C>
     Construction and development (1)                     $4,237          $4,372          $7,288          $15,897
     Commercial - other                                   39,657          51,262          24,820          115,739
     -------------------------------------------------------------------------------------------------------------
                                                         $43,894         $55,634         $32,108         $131,636
     -------------------------------------------------------------------------------------------------------------
<FN>
     (1)  Includes  homeowner  construction  and  commercial   construction  and
          development.  Maturities of homeowner  construction loans are included
          based  on  their  contractual  conventional  mortgage  repayment terms
          following the completion of construction.
</FN>
</TABLE>

     Sensitivity  to changes in interest  rates for all such loans due after one
     year is as follows:

     (Dollars in thousands)                            Floating or
                                     Predetermined     Adjustable
                                         Rates            Rates         Totals
     ---------------------------------------------------------------------------
     Principal due after one year       $50,682         $37,060        $87,742
     ---------------------------------------------------------------------------

C.   Risk Elements
     Reference  is made  to the  caption  "Asset  Quality"  included  in Item 7,
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations.  Included therein is a discussion of the  Corporation's  credit
     review  and  accounting  practices,  as well  as  information  relevant  to
     nonperforming assets at December 31, 1999.

1.   Nonaccrual, Past Due and Restructured Loans
     a)   Nonaccrual loans as of the dates indicated were as follows:

     (Dollars in thousands)

     December 31,         1999        1998        1997        1996        1995
     ---------------------------------------------------------------------------
                         $3,798      $5,846      $7,644      $8,197      $9,231
     ---------------------------------------------------------------------------

     Loans,  with the  exception of certain  well-secured  residential  mortgage
     loans,  are  placed  on  nonaccrual  status  and  interest  recognition  is
     suspended  when such  loans are 90 days or more  overdue  with  respect  to
     principal  and/or  interest.  Well-secured  residential  mortgage loans are
     permitted to remain on accrual  status  provided  that full  collection  of
     principal  and  interest  is assured.  Loans are also placed on  nonaccrual
     status when, in the opinion of management, full collection of principal and
     interest is doubtful.  Interest  previously  accrued,  but not collected on
     such loans is reversed  against  current  period  income.  Cash receipts on
     nonaccrual  loans are  recorded  as interest  income or as a  reduction  of
     principal if full  collection  of the loan is doubtful or if  impairment of
     the collateral is identified. Loans are removed from nonaccrual status when
     they have been current as to  principal  and interest for a period of time,
     the borrower had  demonstrated  an ability to comply with repayment  terms,
     and when, in  management's  opinion,  the loans are  considered to be fully
     collectible.

     For the year ended December 31, 1999, the gross interest  income that would
     have been  recognized  if loans on  nonaccrual  status had been  current in
     accordance  with their  original  terms was  approximately  $342  thousand.
     Interest recognized on these loans amounted to approximately $105 thousand.

     There were no significant commitments to lend additional funds to borrowers
     whose loans were on nonaccrual status at December 31, 1999.

     b)   Loans  contractually  past due  90 days or more and still accruing for
          the dates indicated were as follows:

     (Dollars in thousands)

     December 31,          1999        1998        1997        1996        1995
     ---------------------------------------------------------------------------
                           $120        $235        $651       $1,517       $256
     ---------------------------------------------------------------------------

     c)   Restructured accruing loans for the dates indicated were as follows:

     (Dollars in thousands)

     December 31,         1999         1998        1997        1996        1995
     ---------------------------------------------------------------------------
                          $446         $ -         $ -         $ -         $ -
     ---------------------------------------------------------------------------

     Restructured  accruing loans include those for which  concessions,  such as
     reduction of interest  rates other than normal market rate  adjustments  or
     deferral of  principal  or interest  payments,  have been  granted due to a
     borrower's financial  condition.  Interest on restructured loans is accrued
     at the reduced rate.

2.   Potential Problem Loans
     Potential  problem loans consist of certain accruing  commercial loans that
     were less than 90 days past due at December 31, 1999,  but were  identified
     by  management  of the Bank as  potential  problem  loans.  Such  loans are
     characterized  by  weaknesses  in the  financial  condition of borrowers or
     collateral deficiencies. Based on historical experience, the credit quality
     of some of these loans may improve as a result of collection efforts, while
     the credit quality of other loans may deteriorate, resulting in some amount
     of losses. These loans are not included in the analysis of nonaccrual, past
     due and restructured  loans in Section III.C.1 above. At December 31, 1999,
     potential  problem  loans  amounted to  approximately  $160  thousand.  The
     Corporation's loan policy provides  guidelines for the review of such loans
     in order to facilitate collection.

     Depending on future events,  these potential  problem loans, and others not
     currently identified, could be classified as nonperforming in the future.

3.   Foreign Outstandings:  None

4.   Loan  Concentrations:  The  Corporation has no concentration  of loans that
     exceed 10% of its total  loans  except  as  disclosed  by  types of loan in
     Section III.A.

D.   Other Interest-Bearing Assets:  None


<PAGE>


IV.  SUMMARY OF LOAN LOSS EXPERIENCE

A.   The  allowance  for loan  losses is  available  for  future  credit  losses
     inherent  in the loan  portfolio.  The level of the  allowance  is based on
     management's  ongoing  review of the  growth  and  composition  of the loan
     portfolio,  net  charge-off  experience,   current  and  expected  economic
     conditions, and other pertinent factors. Loans (or portions thereof) deemed
     to be  uncollectible  are charged  against the allowance and  recoveries of
     amounts previously charged off are added to the allowance.  Loss provisions
     charged to earnings  are added to the  allowance to bring it to the desired
     level. Loss experience on loans is presented in the following table for the
     years indicated:

<TABLE>
<CAPTION>
     (Dollars in thousands)

     December 31,                               1999          1998           1997           1996           1995
     ------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>             <C>            <C>            <C>
     Balance at beginning of year            $10,966         $9,335         $9,009         $8,322         $9,888
     Charge-offs
        Commercial:
          Mortgages                              170              -            248            330            813
          Construction and development           119              -              -             15            528
          Other                                  304            322            740            415          1,451
        Residential:
          Mortgages                                -             14            174            166            301
          Homeowner construction                  23              -              -              -              -
        Consumer                                 351            317            360            395            372
     ------------------------------------------------------------------------------------------------------------
          Total charge-offs                      967            653          1,522          1,321          3,465
     ------------------------------------------------------------------------------------------------------------
     Recoveries
       Commercial:
          Mortgages                               44             51            110             33             14
          Construction and development             -              -              7              -              -
          Other                                  202            270            233            628            222
        Residential:
          Mortgages                              135              9             13             13            115
          Homeowner construction                   1              -              -              -              -
       Consumer                                  128             75             61            116            130
     ------------------------------------------------------------------------------------------------------------
          Total recoveries                       510            405            424            790            481
     ------------------------------------------------------------------------------------------------------------
     Net charge-offs                             457            248          1,098            531          2,984
     Additions charged to earnings             1,840          1,879          1,424          1,218          1,418
     ------------------------------------------------------------------------------------------------------------
     Balance at end of year                  $12,349        $10,966         $9,335         $9,009         $8,322
     ------------------------------------------------------------------------------------------------------------
     Net charge-offs to average loans           .09%           .05%           .23%           .13%           .73%
     ------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


B. The following table presents the allocation of the allowance for loan losses:

<TABLE>
<CAPTION>
     (Dollars in thousands)

     December 31,                               1999          1998            1997           1996           1995
     -------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>             <C>            <C>           <C>
     Commercial:
        Mortgages                              $1,920         $1,604         $1,368         $1,410        $1,912
        % of these loans to all loans           20.7%          17.5%          15.6%          17.4%         16.9%

        Construction and development               56             45             72             61           137
        % of these loans to all loans             .5%            .6%           1.1%           1.2%          1.4%

        Other                                   1,979          2,142          2,461          2,452         2,287
        % of these loans to all loans           21.1%          22.8%          26.4%          24.8%         24.0%

     Residential:
        Mortgages                               1,165          1,108          1,127          1,273         1,095
        % of these loans to all loans           38.7%          38.5%          38.6%          39.8%         42.5%

        Homeowner construction                     71             87             50             50            30
        % of these loans to all loans            2.4%           3.0%           1.7%           1.5%          1.2%

     Consumer                                   1,155          1,189          1,117          1,173           961
     % of these loans to all loans              16.6%          17.6%          16.6%          15.3%         14.0%

     Unallocated                                6,003          4,791          3,140          2,590         1,900
     ------------------------------------------------------------------------------------------------------------
     Balance at end of year                   $12,349        $10,966         $9,335         $9,009        $8,322
                                               100.0%         100.0%         100.0%         100.0%         100.0%
     -------------------------------------------------------------------------------------------------------------
</TABLE>


V.   DEPOSITS

A.   Average deposit balances outstanding and the average rates paid thereon are
     presented in the following table:

<TABLE>
<CAPTION>
      (Dollars in thousands)               1999                       1998                       1997
      -----------------------------------------------------------------------------------------------------------
                                  Average       Average       Average       Average       Average      Average
                                   Amount      Rate Paid      Amount       Rate Paid      Amount      Rate Paid
      -----------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>         <C>            <C>          <C>            <C>
      Demand deposits               $97,716         -          $83,100          -          $71,687         -
      Savings deposits:
         Regular                    128,218       2.19%        112,914       2.39%         100,279       2.54%
         NOW                         75,167        .93%         67,617        .94%          60,713       1.05%
         Money market                25,547       2.11%         23,969       2.12%          25,025       2.39%
      ---------------------------------------------------------------------------------------------------------
         Total savings              228,932       1.77%        204,500       1.87%         186,017       2.03%

      Time deposits                 318,281       4.99%        309,094       5.42%         286,714       5.49%
      ---------------------------------------------------------------------------------------------------------
         Total deposits            $644,929       3.09%       $596,694       3.45%        $544,418       3.58%
      ---------------------------------------------------------------------------------------------------------
</TABLE>


B.       Not Applicable

C.       Not Applicable

D.   The maturity schedule of time deposits in amounts of  $100 thousand or more
     at December 31, 1999 was as follows:

<TABLE>
<CAPTION>
     (Dollars in thousands)                                Over 3          Over 6
                                           3 months        through         through         Over 12
     Time remaining until maturity         or less        6 months        12 months        months          Totals
     --------------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>            <C>            <C>            <C>
                                            $63,319          $7,951         $14,358        $14,944        $100,572
     --------------------------------------------------------------------------------------------------------------
</TABLE>

E.       Not applicable

VI.  RETURN ON EQUITY AND ASSETS

<TABLE>
<CAPTION>
                                                                           1999           1998            1997
     ------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>            <C>
     Return on average assets                                               1.01%           1.13%          1.15%
     Operating return on average assets  (1)                                1.10%           1.13%          1.15%
     Return on average shareholders' equity                                13.45%          14.03%         13.97%
     Operating return on average shareholders' equity  (1)                 14.74%          14.03%         13.97%
     Dividend payout ratio  (2)                                            41.90%          42.11%         40.70%
     Average equity to average total assets                                 7.48%           8.09%          8.25%

<FN>
    (1)  Excludes 1999 acquisition related expenses of $1.3 million,  after tax,
         and 1999 net gain on sale of credit card  portfolio  of $285  thousand,
         after tax. Also excludes 1995 change in valuation  allowance  component
         of Pier Bank's income tax expense of $460 thousand.

    (2)  Represents  the ratio of historical  per share  dividends  declared  by
         Washington  Trust Bancorp, Inc. to diluted operating earnings per share
         restated for the pooling effect of Washington  Trust  Bancorp, Inc. and
         Pier Bank.
</FN>
</TABLE>

VII. SHORT-TERM BORROWINGS

     The  following is a summary of amounts  relating to  short-term  borrowings
     which consist  primarily of  securities  sold under  repurchase  agreements
     generally maturing within 90 days:

     (Dollars in thousands)

     Years ended December 31,                         1999       1998      1997
     ---------------------------------------------------------------------------
     Balance at end of year                          $4,209    $15,033   $20,337
     Maximum amount outstanding at any month-end     23,525     26,767    26,820
     Average amount outstanding                      12,324     15,085    14,773

     Weighted average interest rate during the year   5.04%      5.56%     5.64%
     Weighted average interest rate at end of year    4.56%      5.12%     5.58%



<PAGE>


ITEM 2.  PROPERTIES

The Corporation conducts its business from its corporate  headquarters and other
properties  listed below all of which are considered to be in good condition and
adequate for the purposes for which they are used.

The  following  table sets forth certain  information  relating to bank premises
owned or used by the Corporation in conducting its business:

<TABLE>
<CAPTION>
                                                                                                     Own/Lease
Location                                                     Description                          Expiration Date
- -------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                                  <C>
23 Broad Street, Westerly, RI                                Corporate headquarters                     Own
1200 Main Street, Wyoming (Richmond), RI                     Branch office                              Own
126 Franklin Street, Westerly, RI                            Branch office                              Own
Ocean Avenue, New Shoreham (Block Island), RI                Branch office                        Lease / 2001 (1)
4137 Old Post Road, Charlestown, RI                          Branch office                              Own
20 Point Judith Road, Narragansett, RI                       Branch office                              Own
7625 Post Road, North Kingstown, RI                          Branch office                              Own
730 Kingstown Road, Wakefield, RI                            Branch office                        Lease / 2000 (1)
885 Boston Neck Road, Narragansett, RI                       Branch office                              Own
Olde Mistick Village, 27 Coogan Boulevard, Mystic, CT        Branch office                        Lease / 2003
McQuades Marketplace, Main Street, Westerly, RI              Supermarket branch                   Lease / 2002 (1)
McQuades Marketplace, 10 Clara Drive, Mystic, CT             Supermarket branch                   Lease / 2002 (1)
A & P Super Market, Route 1, Mystic, CT                      Supermarket branch                   Lease / 2002 (1)
66 South Main Street, Providence, RI                         Trust financial services branch      Lease / 2004 (1)
2 Union Plaza, New London, CT                                Limited financial services branch    Lease / 2004 (1)
5 Ledward Avenue, Westerly, RI                               Operations facility                  Lease / 2001 (1)
2 Crosswinds Drive, Westerly, RI                             Operations facility                        Own

<FN>
(1) Lease may be extended by the Corporation beyond the indicated expiration
    date
</FN>
</TABLE>


ITEM 3.  LEGAL PROCEEDINGS

On January 28, 1997, a suit was filed against the Bank in the Superior  Court of
Washington   County,   Rhode  Island  by  Maxson  Automatic   Machinery  Company
("Maxson"),  a former corporate customer,  and Maxson's shareholders for damages
which  the  plaintiffs  allegedly  incurred  as a result of an  embezzlement  by
Maxson's former president and treasurer.  The suit alleges that the Bank wrongly
permitted  this  individual,  while an officer of Maxson,  to divert  funds from
Maxson's  account at the Bank for his personal  benefit.  The claims against the
Bank are based upon theories of breach of fiduciary duty, negligence,  breach of
contract,  unjust  enrichment,  conversion,  failure  to act  in a  commercially
reasonable manner, and constructive fraud.

The suit as originally  filed sought  recovery for losses alleged to be directly
related  to  the  embezzlement  of  approximately  $3.1  million,   as  well  as
consequential  damages  amounting to  approximately  $2.6 million.  On March 19,
1998, the plaintiffs amended their claims to seek recovery of an additional $2.6
million in losses,  plus an unspecified  amount of interest thereon,  which were
alleged to be directly  related to the  embezzlement.  On or about  November 23,
1999,  the  plaintiffs   further  amended  their  claims  to  seek  recovery  of
approximately  $8.0  million in total  damages,  plus an  unspecified  amount of
interest thereon.

Management believes, based on its review with counsel of the development of this
matter to date, that the Bank has asserted  meritorious  affirmative defenses in
this litigation.  Additionally,  the Bank has filed counterclaims against Maxson
and its principal  shareholder as well as claims  against the officer  allegedly
responsible for the embezzlement.  The Bank is vigorously asserting its defenses
and  affirmative  claims.  The case is currently  in discovery  and is currently
scheduled  for trial in late April 2000.  Because of the numerous  uncertainties
that  surround  the  litigation,  management  and legal  counsel  are  unable to
estimate  the amount of loss,  if any,  that the Bank may incur with  respect to
this litigation. Consequently, no loss provision has been recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the year ended December 31, 1999.

EXECUTIVE OFFICERS OF THE REGISTRANT
The following is a list of all  executive  officers of the  Corporation  and the
Bank with  their  titles,  ages,  and  length of  service,  followed  by certain
biographical information.

<TABLE>
<CAPTION>
                                                                                                        Years of
  Name                       Title                                                               Age    Service
  ----------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>      <C>
  John C. Warren             Chairman and Chief Executive Officer of the Corporation and the      54        4
                             Bank

  John F. Treanor            President and Chief Operating Officer of the Corporation and the     52        1
                             Bank

  David V. Devault, CPA      Executive Vice President, Treasurer and Chief Financial Officer
                             of the Corporation and the Bank                                      45       13

  Harvey C. Perry II         Senior Vice President and Secretary of the Corporation and the       50       25
                             Bank

  Stephen M. Bessette        Senior Vice President - Retail Lending of the Bank                   52        3

  Vernon F. Bliven           Senior Vice President - Human Resources of the Bank                  50       27

  Robert G. Cocks, Jr.       Senior Vice President - Commercial Lending of the Bank               55        7

  William D. Gibson          Senior Vice President - Credit Administration of the Bank            53        1

  Joseph E. LaPlume          Senior Vice President and Regional Manager of the Bank               54        -

  Barbara J. Perino          Senior Vice President - Operations and Technology of the Bank        37       10

  B. Michael Rauh, Jr.       Senior Vice President - Retail Banking of the Bank                   39        7

  James M. Vesey             Senior Vice President - Commercial Lending of the Bank               51        1
</TABLE>

John C. Warren  joined the Bank and the  Corporation  in 1996 as  President  and
Chief Operating  Officer.  In 1997, he was elected President and Chief Executive
Officer.  In 1999, he was elected  Chairman and Chief  Executive  Officer of the
Corporation and the Bank.

John F. Treanor  joined the Bank and the  Corporation in April 1999 as President
and Chief  Operating  Officer.  He served as  Executive  Vice  President,  Chief
Operating  Officer,  Chief Financial Officer and Treasurer of SIS Bancorp,  Inc.
from 1994 to 1999.

David V.  Devault  joined the Bank in 1986 as  Controller.  He was elected  Vice
President and Chief  Financial  Officer of the Corporation and the Bank in 1987.
He was elected Senior Vice President and Chief Financial  Officer of the Bank in
1990. In 1997, he was also elected Treasurer of the Bank and the Corporation. In
1998 he was elected  Executive  Vice  President,  Treasurer and Chief  Financial
Officer of the Bank and the Corporation.

Harvey  C.  Perry II joined  the Bank in 1974 and was  elected  Assistant  Trust
Officer in 1977,  Trust Officer in 1981 and Secretary and Trust Officer in 1982.
He was elected Vice President and Secretary of the  Corporation  and the Bank in
1984, and Senior Vice President and Secretary of the Bank in 1990.

Stephen M. Bessette  joined the Bank in February 1997 as Senior Vice President -
Retail Lending. Prior to joining the Bank he held the position of Executive Vice
President at Ameristone Mortgage Corporation since June 1995. From February 1993
to May 1995 he held the position of President  at New England  Pacific  Mortgage
Company, Inc.

Vernon  F.  Bliven  joined  the  Bank in 1972  and was  elected  Assistant  Vice
President  in 1980,  Vice  President  in 1986 and Senior Vice  President - Human
Resources in 1993.

William  D.  Gibson  joined the Bank in March 1999 as Senior  Vice  President  -
Credit  Administration.  Prior to  joining  the Bank,  he served as Senior  Vice
President  of Credit  Review  and  Senior  Vice  President  of  Credit  and Loan
Administration of Citizens Bank since October 1977.

Joseph E. LaPlume  joined the Bank in August 1999 as Senior Vice  President  and
Regional  Manager.  Prior to joining the Bank he served as  President  and Chief
Executive Officer of Pier Bank since November 1993.

Barbara J. Perino joined the Bank in 1988 as Financial  Accounting Officer.  She
was named  Controller  in 1989 and Vice  President - Controller in 1992. In 1998
she was promoted to Senior Vice President - Operations and Technology.

B. Michael Rauh,  Jr. joined the Bank in 1991 as Vice  President - Marketing and
was promoted in 1993 to Senior Vice President - Retail Banking.

James M. Vesey  joined the Bank in 1998 as Senior Vice  President  -  Commercial
Lending. Prior to joining the Bank he held the position of Senior Vice President
and  Director  of Business  Banking at Citizens  Bank since  December  1995.  He
previously worked for Fleet Bank for 24 years serving in a variety of positions.

                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The  Corporation's  common stock has traded on the Nasdaq  National Market since
May 1996.  Previously,  the  Corporation's  stock traded on the Nasdaq Small-Cap
Market  since June  1992,  and had been  listed on the  Nasdaq  Over-The-Counter
Market system since June 1987.

The  quarterly  common stock price ranges and  dividends  paid per share for the
years ended December 31, 1999 and 1998 are presented in the following table. The
stock  prices are based on the high and low sales prices  during the  respective
quarter.  Stock  price and  dividend  amounts  for the  first,  second and third
quarters of 1998 have been restated to reflect a 3-for-2 stock split paid in the
form of stock dividend on August 3, 1998.


<PAGE>



    1999 Quarters                        1           2           3           4
    ----------------------------------------------------------------------------

    Stock prices:
        High                           $21.88      $20.38     $18.00      $19.00
        Low                             16.50       15.75      14.75       15.25

    Cash dividend declared per share     $.11        $.11       $.11        $.11

    1998 Quarters                        1           2           3           4
    ----------------------------------------------------------------------------

    Stock prices:
        High                           $24.17      $27.00     $28.50      $26.00
        Low                             20.00       20.00      20.00       18.00

    Cash dividend declared per share     $.10        $.10       $.10        $.10

The  Corporation  will continue to review future common stock dividends based on
profitability,  financial  resources and economic  conditions.  The  Corporation
(including the Bank prior to 1984) has recorded consecutive  quarterly dividends
for over one hundred years.

The Corporation's  primary source of funds for dividends paid to shareholders is
the receipt of dividends from the Bank. A discussion of the  restrictions on the
advance of funds or payment of dividends to the  Corporation is included in Note
15 to the Consolidated Financial Statements.

At  February  25, 2000 there were 2,112  holders of record of the  Corporation's
common stock.


<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
  FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
  SELECTED OPERATING DATA AND FINANCIAL RATIOS:                                           (Dollars in thousands)

  At or for the years ended December 31,         1999          1998           1997           1996          1995
  ------------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>             <C>          <C>
  Financial Results:  (1)
  Interest income                               $72,999       $67,222       $61,393         $48,613      $44,557
  Interest expense                               37,392        34,655        31,155          20,941       17,999
  ---------------------------------------------------------------------------------------------------------------
  Net interest income                            35,607        32,567        30,238          27,672       26,558
  Provision for loan losses                       1,840         1,879         1,424           1,218        1,418
  ---------------------------------------------------------------------------------------------------------------
  Net interest income after
    provision for loan losses                    33,767        30,688        28,814          26,454       25,140
  Noninterest income                             15,409        13,432        10,944           8,912        7,712
  ---------------------------------------------------------------------------------------------------------------
  Net interest and noninterest income            49,176        44,120        39,758          35,366       32,852
  Noninterest expense                            33,833        29,378        26,457          22,250       20,690
  ---------------------------------------------------------------------------------------------------------------
  Income before income taxes                     15,343        14,742        13,301          13,116       12,162
  Income tax expense                              4,754         4,235         3,884           4,457        3,748
  ---------------------------------------------------------------------------------------------------------------
  Net income                                    $10,589       $10,507        $9,417          $8,659       $8,414
  ---------------------------------------------------------------------------------------------------------------

  Per share information ($): (1)
  Earnings per share:
    Basic                                           .97           .98           .89             .84          .84
    Basic - operating  (2)                         1.07           .98           .89             .84          .80
    Diluted                                         .96           .95           .86             .81          .82
    Diluted - operating  (2)                       1.05           .95           .86             .81          .78
  Cash dividends declared  (3)                      .44           .40           .35             .31          .27
  Book value                                       7.08          7.21          6.71            6.02         5.46
  Market value - closing stock price              17.75         21.50         23.33           13.78         8.59

  Performance Ratios (%):
  Return on average assets                         1.01          1.13          1.15            1.40         1.50
  Operating return on average assets  (2)          1.10          1.13          1.15            1.40         1.42
  Return on average shareholders' equity          13.45         14.03         13.97           14.59        16.15
  Operating return on average
    shareholders' equity  (2)                     14.74         14.03         13.97           14.59        15.27
  Dividend payout ratio  (4)                      41.90         42.11         40.70           38.27        34.62

  Asset Quality Ratios (%):
  Nonperforming loans to total loans                .69          1.18          1.56            1.84         2.26
  Nonperforming assets to total assets              .35           .61           .99            1.34         1.98
  Allowance for loan losses to nonaccrual        325.15        187.59        122.12          109.91        90.15
    loans
  Allowance for loan losses to total loans         2.25          2.21          1.91            2.02         2.04
  Net charge-offs to average loans                  .09           .05           .23             .13          .73

  Capital Ratios (%):
  Total equity to total assets                     6.99          7.80          8.28            8.60         9.72
  Tier 1 leverage capital ratio                    7.14          7.30          7.52            8.70         9.10
  Total risk-based capital ratio                  14.24         14.75         14.23           14.87        15.23

<FN>
  (1) Adjusted  to reflect  the  3-for-2  stock  splits  paid on August 3, 1998,
      November 19, 1997 and October 15, 1996.

  (2) Excludes 1999 acquisition related expenses of $1.3 million, after tax, and
      1999 net gain on sale of credit card  portfolio  of $285  thousand,  after
      tax. Also excludes  1995 change in valuation  allowance  component of Pier
      Bank's income tax expense of $460 thousand.

  (3) Represents  historical per share  dividends  declared by Washington  Trust
      Bancorp, Inc.

  (4) Represents  the  ratio  of  historical  per share  dividends  declared  by
      Washington  Trust  Bancorp,  Inc. to diluted operating  earnings per share
      restated  for the pooling  effect of  Washington  Trust  Bancorp, Inc. and
      Pier Bank.
</FN>
</TABLE>


<PAGE>



<TABLE>
<CAPTION>
  SELECTED BALANCE SHEET DATA:                                                            (Dollars in thousands)

  December 31,                                     1999         1998           1997          1996            1995
  -----------------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>            <C>           <C>            <C>
  Financial Condition:
  Cash and cash equivalents                      $44,260       $34,477        $31,937       $23,041        $30,973
  Total securities                               446,803       415,488        293,949       229,970        116,534
  Federal Home Loan Bank stock                    17,627        16,583         16,444        11,683          2,995
  Net loans                                      536,676       486,004        480,451       436,903        399,463
  Other                                           59,298        41,793         37,801        30,242         25,896
  -----------------------------------------------------------------------------------------------------------------
  Total assets                                $1,104,664      $994,345       $860,582      $731,839       $575,861
  -----------------------------------------------------------------------------------------------------------------

  Deposits                                      $660,753      $627,763       $572,803      $509,797       $492,819
  Short-term borrowings                            4,209        15,033         20,337        14,000              -
  Federal Home Loan Bank advances                352,548       264,106        187,001       138,493         20,951
  Other liabilities                                9,907         9,870          9,168         6,577          6,100
  Shareholders' equity                            77,247        77,573         71,273        62,972         55,991
  -----------------------------------------------------------------------------------------------------------------
  Total liabilities and shareholders' equity  $1,104,664      $994,345       $860,582      $731,839       $575,861
  -----------------------------------------------------------------------------------------------------------------


  Asset Quality:
  Nonaccrual loans                                $3,798        $5,846         $7,644        $8,197         $9,231
  Other real estate owned, net                        49           243            888         1,574          2,196
  -----------------------------------------------------------------------------------------------------------------
  Total nonperforming assets                      $3,847        $6,089         $8,532        $9,771        $11,427
  -----------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

SELECTED QUARTERLY FINANCIAL DATA                                                          (Dollars in thousands)

1999                                             Q1 (1)       Q2 (1)          Q3            Q4           Year
- ----------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>           <C>           <C>
Interest income:
  Interest and fees on loans                    $10,809       $11,079       $11,418       $11,522       $44,828
  Income from securities                          6,643         6,725         7,005         7,283        27,656
  Interest on federal funds sold
   and other short-term investments                 160           127           130            98           515
- ----------------------------------------------------------------------------------------------------------------
  Total interest income                          17,612        17,931        18,553        18,903        72,999
- ----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                  947         1,003         1,053         1,040         4,043
  Time deposits                                   3,888         3,945         3,987         4,051        15,871
  Federal Home Loan Bank advances                 3,845         4,027         4,257         4,726        16,855
  Other                                             220           254           119            30           623
- ----------------------------------------------------------------------------------------------------------------
  Total interest expense                          8,900         9,229         9,416         9,847        37,392
- ----------------------------------------------------------------------------------------------------------------
Net interest income                               8,712         8,702         9,137         9,056        35,607
Provision for loan losses                           482           458           450           450         1,840
- ----------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                                8,230         8,244         8,687         8,606        33,767
- ----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust revenue                                   1,419         1,475         1,488         1,515         5,897
  Service charges on deposit accounts               758           794           777           840         3,169
  Merchant processing fees                          249           393           599           294         1,535
  Mortgage banking activities                       498           378           295           205         1,376
  Net gains (losses) on sales of securities         262           122            (4)          298           678
  Net gain on sale of credit card portfolio           -             -           438             -           438
  Other income                                      360           674           644           638         2,316
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest income                        3,546         3,836         4,237         3,790        15,409
- ----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                  4,138         4,284         4,336         4,455        17,213
  Net occupancy                                     566           597           625           589         2,377
  Equipment                                         717           761           768           751         2,997
  Merchant processing costs                         159           299           536           319         1,313
  Office supplies                                   168           166           162           224           720
  Advertising and promotion                         192           328           203           260           983
  Acquisition related expenses                        -             -         1,552             -         1,552
  Other                                           1,886         1,548         1,494         1,750         6,678
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                       7,826         7,983         9,676         8,348        33,833
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes                        3,950         4,097         3,248         4,048        15,343
Income tax expense                                1,206         1,243         1,229         1,076         4,754
- ----------------------------------------------------------------------------------------------------------------
Net income                                       $2,744        $2,854        $2,019        $2,972       $10,589
- ----------------------------------------------------------------------------------------------------------------

Basic earnings per share                           $.25          $.26          $.19          $.27          $.97
Diluted earnings per share                         $.25          $.26          $.18          $.27          $.96
Cash dividends declared per share (2)              $.11          $.11          $.11          $.11          $.44

<FN>
(1)  Amounts have been restated as a result of the  acquisition  of Pier Bank in
     the third  quarter of 1999 and differ  from those  reported  in  previously
     filed Forms 10-Q.

(2)  Represents  historical per share  dividends  declared  by Washington  Trust
     Bancorp, Inc.
</FN>
</TABLE>

<PAGE>



<TABLE>
<CAPTION>
SELECTED QUARTERLY FINANCIAL DATA                                                          (Dollars in thousands)

1998  (1)                                          Q1           Q2            Q3            Q4           Year
- ----------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>           <C>           <C>
Interest income:
  Interest and fees on loans                    $10,981       $10,986       $10,971       $10,931       $43,869
  Income from securities                          5,163         5,744         5,707         6,093        22,707
  Interest on federal funds sold
   and other short-term investments                 205           148           198            95           646
- ----------------------------------------------------------------------------------------------------------------
  Total interest income                          16,349        16,878        16,876        17,119        67,222
- ----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                  896           919         1,004         1,015         3,834
  Time deposits                                   4,290         4,354         4,136         3,964        16,744
  Federal Home Loan Bank advances                 3,072         3,331         3,341         3,469        13,213
  Other                                             232           288           122           222           864
- ----------------------------------------------------------------------------------------------------------------
  Total interest expense                          8,490         8,892         8,603         8,670        34,655
- ----------------------------------------------------------------------------------------------------------------
Net interest income                               7,859         7,986         8,273         8,449        32,567
Provision for loan losses                           462           465           473           479         1,879
- ----------------------------------------------------------------------------------------------------------------
Net interest income after
  provision for loan losses                       7,397         7,521         7,800         7,970        30,688
- ----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust revenue                                   1,224         1,361         1,344         1,301         5,230
  Service charges on deposit accounts               658           771           746           780         2,955
  Merchant processing fees                          155           223           557           286         1,221
  Mortgage banking activities                       538           614           460           606         2,218
  Net gains (losses) on sales of securities          41           351           232          (120)          504
  Other income                                      293           240           272           499         1,304
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest income                        2,909         3,560         3,611         3,352        13,432
- ----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                  3,759         3,817         3,948         3,951        15,475
  Net occupancy                                     493           548           659           595         2,295
  Equipment                                         605           662           670           718         2,655
  Merchant processing costs                         111           227           440           227         1,005
  Office supplies                                   176           202           207           175           760
  Advertising and promotion                         148           194           238           214           794
  Other                                           1,511         1,770         1,495         1,618         6,394
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                       6,803         7,420         7,657         7,498        29,378
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes                        3,503         3,661         3,754         3,824        14,742
Income tax expense                                1,002         1,048         1,076         1,109         4,235
- ----------------------------------------------------------------------------------------------------------------
Net income                                       $2,501        $2,613        $2,678        $2,715       $10,507
- ----------------------------------------------------------------------------------------------------------------

Basic earnings per share                           $.23          $.25          $.25          $.25          $.98
Diluted earnings per share                         $.23          $.23          $.24          $.25          $.95
Cash dividends declared per share (2)              $.10          $.10          $.10          $.10          $.40

<FN>
(1)  Amounts have been restated as a result of the  acquisition  of Pier Bank in
     the third  quarter of 1999 and differ from those  reported in Form 10-K for
     the year ended December 31, 1998.

(2)  Represents  historical per share  dividends  declared  by Washington  Trust
     Bancorp, Inc.
</FN>
</TABLE>


<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
          OF OPERATIONS

Financial Overview
Washington  Trust  recorded  net income of $10.6  million,  or $.96 per  diluted
share,  for 1999. In the third quarter of 1999,  the  Corporation  completed the
acquisition  of Pier Bank.  At December 31, 1998,  Pier Bank had total assets of
$59.4 million and  shareholders'  equity of $4.5 million.  The  acquisition  was
accounted  for under the  pooling of  interests  method  and,  accordingly,  the
consolidated  financial  statements  and  other  financial  information  of  the
Corporation  have been restated to reflect the  acquisition  at the beginning of
the earliest  period  presented.  1999  results  included  one-time  acquisition
related expenses of $1.3 million,  net of tax, resulting from the acquisition of
Pier Bank.  Also in 1999,  the  Corporation  sold its $4.6 million  portfolio of
credit card loans at a gain, net of expenses and related  income taxes,  of $285
thousand.  Results excluding these non-recurring items are referred to herein as
operating.

Operating  earnings  for the year ended  December  31,  1999  amounted  to $11.6
million,  an increase of 10.4% from $10.5  million  reported  for 1998.  Diluted
earnings per share, on an operating  basis,  amounted to $1.05 for 1999, up from
$.95 per share in 1998. The Corporation's  rates of return on average assets and
average  equity,  on an  operating  basis,  for  1999  were  1.10%  and  14.74%,
respectively. Comparable amounts for the year ended December 31, 1998 were 1.13%
and 14.03%, respectively.

Total assets  amounted to $1.105 billion at December 31, 1999, up 11.1% from the
December 31, 1998 balance of $994.3  million.  Average  assets rose 13.7% during
1999 and  amounted  to  $1.052  billion.  The  growth in  assets  was  primarily
attributable  to  growth  in  the  loan  portfolio,  as  well  as  purchases  of
securities.  Increases in Federal Home Loan Bank ("FHLB")  advances as well as a
5.3%  increase in total  deposits  funded the growth in assets.  Total  deposits
amounted  to $660.8  million and $627.8  million at December  31, 1999 and 1998,
respectively.  FHLB  advances  totaled  $352.5  million at December 31, 1999, up
33.5% from the prior year balance of $264.1 million.

Total  shareholders'  equity  amounted to $77.2  million at December  31,  1999,
compared to $77.6 million at December 31, 1998. The decrease was attributable to
a decline in the value of the available for sale securities portfolio.  Included
in  shareholders'  equity at  December  31,  1999 was a net  unrealized  loss on
securities  available for sale,  net of tax, of $191 thousand  compared to a net
unrealized gain of $7.4 million at December 31, 1998.

Book value per share as of  December  31,  1999 and 1998  amounted  to $7.08 and
$7.21, respectively.

Nonperforming   assets   (nonaccrual   loans  and  property   acquired   through
foreclosure)  amounted to $3.8  million or .35% of total  assets at December 31,
1999,  down from $6.1 million or .61% of total assets at December 31, 1998.  The
Corporation's  loan loss provision was $1.8 million and $1.9 million in 1999 and
1998, respectively.

For the year ended  December  31,  1999,  net  interest  income (the  difference
between  interest  earned on loans and  securities and interest paid on deposits
and other borrowings)  amounted to $35.6 million,  up 9.3% over the 1998 amount.
The net interest  margin for the year ended December 31, 1999 amounted to 3.71%,
compared  to  3.85%  in  1998.  Other  noninterest  income  (noninterest  income
excluding  net  gains  on sales  of  securities  and net gain on the sale of the
credit card portfolio) amounted to $14.3 million for the year ended December 31,
1999,  up 10.6% from $12.9  million in 1998.  The increase was  primarily due to
increases in other income and growth in revenues for trust services. Included in
other income was $677 thousand of earnings on bank-owned life insurance ("BOLI")
which was purchased  during the second  quarter of 1999.  Further  discussion of
BOLI is provided under the caption "Noninterest Income".

Total operating  noninterest expense amounted to $32.3 million, up 9.9% over the
comparable  1998  amount.  The  increase was  primarily  attributable  to higher
salaries and benefits expense and increases in equipment costs.  Equipment costs
rose 12.9% over the prior year  period due  primarily  to  depreciation  expense
associated with 1998  investments in technology.  Included in other  noninterest
expense  for  the  twelve   months  ended   December  31,  1999  and  1998  were
contributions of appreciated  equity securities to the Corporation's  charitable
foundation  amounting to $270 thousand and $323  thousand,  respectively.  These
transactions  resulted in realized  securities  gains of $262  thousand and $313
thousand, respectively, for the same periods.

Acquisition of Pier Bank
On August 25, 1999, following receipt of all required regulatory and shareholder
approvals,  the  Corporation  completed  the  acquisition  of Pier Bank, a Rhode
Island chartered community bank headquartered in South Kingstown,  Rhode Island.
Pursuant to the  Agreement  and Plan of Merger,  dated  February 22,  1999,  the
acquisition  was  effected by means of the merger of Pier Bank with and into The
Washington Trust Company, the wholly-owned subsidiary of the Corporation.  Under
the terms of the agreement,  the Corporation exchanged .468 shares of its common
stock for each share of common stock held by a Pier Bank shareholder,  with cash
in lieu of fractional  share  interests.  The conversion of customer deposit and
loan accounts took place on September 24, 1999. The acquisition of Pier Bank was
a tax-free reorganization accounted for as a pooling of interests.  Accordingly,
the financial information for all periods presented has been restated to present
the combined financial condition and results of operations as if the combination
had been in effect for all periods presented.  Expenses directly attributable to
the merger amounted to $1.6 million ($1.3 million,  net of tax) and were charged
to  earnings  at the date of  combination.  Acquisition  expenses  consisted  of
professional fees, data  processing/integration  costs, write-down of assets and
severance obligations.

Expansion
In April 1999,  the  Corporation  announced  its  intention  to open a trust and
investment  management office in Providence,  Rhode Island.  The Corporation has
leased a facility for this office and commenced operations in February 2000.

Net Interest Income
Net  interest  income is the  primary  source of  Washington  Trust's  operating
income.  The level of net  interest  income is affected by the volume of average
interest-earning assets and interest-bearing liabilities,  market interest rates
and other factors.  The following  discussion  presents net interest income on a
fully  taxable  equivalent  (FTE)  basis  by  adjusting  income  and  yields  on
tax-exempt   loans  and  securities  to  be  comparable  to  taxable  loans  and
securities.

FTE net interest  income  increased  $3.1 million or 9.4% from 1998 to 1999, due
primarily to the growth in interest-earning  assets and lower cost of funds. The
net  interest  margin  (FTE net  interest  income  as a  percentage  of  average
interest-earning  assets) for 1999 and 1998 were 3.71% and 3.85%,  respectively.
The interest rate spread declined 7 basis points to 3.19% in 1999. Earning asset
yields fell 34 basis  points  during  1999,  while the cost of  interest-bearing
liabilities declined 27 basis points, thereby narrowing the net interest spread.
Growth in the securities  portfolio as well as interest expense  associated with
the  increases  in Federal  Home Loan Bank  ("FHLB")  advances,  were  primarily
responsible for the decrease in the net interest margin.

FTE interest  income  totaled  $74.1  million in 1999,  up from $68.2 million in
1998. The yield on interest-earning assets was 7.49% in 1999, down from 7.83% in
1998. Average  interest-earning  assets amounted to $989.4 million or 13.6% over
the comparable 1998 amount.  The growth in average  interest-earning  assets was
primarily due to growth in the securities  portfolio.  Total average  securities
rose $86.7  million or 22.8% in 1999,  mainly due to  purchases  of taxable debt
securities.  The FTE rate of return on securities  was 6.24% in 1999,  down from
6.37% in 1998. The decrease in yield reflects lower marginal rates on investment
purchases during 1999 relative to the prior year.

Average  loans  amounted to $522.8  million in 1999, up $31.8 million from 1998.
The FTE rate of return on total  loans  was  8.60% in 1999,  down from  8.96% in
1998,  due  primarily  to lower yields on new loan  originations.  The yields on
commercial loans amounted to 9.37% and 9.66% in 1999 and 1998, respectively. The
decrease in yields on commercial  loans was mainly due to  refinancing  activity
and commercial loan  originations  with lower yields.  Average  commercial loans
amounted to $219.4  million in 1999, up 5.6% from the $207.8  million prior year
level.  The yield on  residential  real estate loans  amounted to 7.79% in 1999,
compared to 8.20% in 1998. Average  residential  mortgages rose 7.4% in 1999 and
amounted to $214.1  million.  Average  consumer loans  increased 6.4% in 1999 to
$89.3 million.  The yield on consumer loans amounted to 8.63% in 1999, down from
9.05% in 1998.

As a result of higher  levels of FHLB advances and increases in savings and time
deposits, average interest-bearing liabilities increased 14.7% to $869.2 million
at December 31, 1999,  and interest  expense  increased  7.9% and totaled  $37.4
million in 1999. The rate paid on interest-bearing liabilities declined 27 basis
points to 4.30% in 1999  primarily  due to lower  interest  rates.  Average FHLB
advances  increased  by $81.3  million or 35.6% from 1998 and amounted to $309.6
million in 1999.  The advances were used primarily to match fund the purchase of
securities.  The  average  rate  paid on FHLB  advances  for 1999 was  5.44%,  a
decrease of 35 basis points from the prior year.

Average savings deposits  increased by $24.4 million or 11.9% from 1998 and fell
10 basis  points in the rate paid.  Average time  deposits  grew $9.2 million or
3.0% in 1999 with a decrease of 43 basis  points in the rate paid.  In addition,
average demand deposits, an interest-free source of funding,  increased by 17.6%
from 1998 and amounted to $97.7 million in 1999.


<PAGE>



Average Balances/Net Interest Margin (Fully Taxable Equivalent Basis)

The following  table  presents  average  balance and interest rate  information.
Tax-exempt  income is converted to a fully  taxable  equivalent  basis using the
statutory  federal income tax rate. For dividends on corporate  stocks,  the 70%
federal  dividends  received  deduction is also used in the  calculation  of tax
equivalency.  Nonaccrual and  renegotiated  loans, as well as interest earned on
these loans (to the extent recognized in the Consolidated  Statements of Income)
are included in amounts presented for loans.

<TABLE>
<CAPTION>
 Years ended December 31,                   1999                         1998                        1997
 ------------------------------------------------------------------------------------------------------------------
                                 Average           Yield/    Average            Yield/    Average           Yield/
 (Dollars in thousands)          Balance  Interest  Rate     Balance    Interest Rate     Balance   Interest Rate
 ------------------------------------------------------------------------------------------------------------------
<S>                             <C>        <C>        <C>     <C>       <C>       <C>     <C>       <C>       <C>
 Assets:
 Residential real estate loans   $214,124   16,687    7.79    $199,347   16,347   8.20    $191,053   15,814   8.28
 Commercial and other loans       219,394   20,564    9.37     207,787   20,072   9.66     204,599   19,742   9.65
 Consumer loans                    89,291    7,707    8.63      83,882    7,587   9.05      73,932    6,918   9.36
 ------------------------------------------------------------------------------------------------------------------
   Total loans                    522,809   44,958    8.60     491,016   44,006   8.96     469,584   42,474   9.05
 Federal funds sold and other
  short term investments           10,539      515    4.89      11,940      646   5.41       9,067      492   5.42
 Taxable debt securities          399,058   24,432    6.12     315,177   19,706   6.25     243,956   16,594   6.80
 Nontaxable debt securities        26,945    1,786    6.63      22,533    1,435   6.37      15,789    1,048   6.64
 Corporate stocks and FHLB         30,041    2,394    7.97      30,265    2,409   7.96      27,993    2,343   8.37
 stock
 ------------------------------------------------------------------------------------------------------------------
   Total securities               466,583   29,127    6.24     379,915   24,196   6.37     296,805   20,477   6.90
 ------------------------------------------------------------------------------------------------------------------
   Total interest-earning
     assets                       989,392   74,085    7.49     870,931   68,202   7.83     766,389   62,951   8.21
 ------------------------------------------------------------------------------------------------------------------
 Cash and due from banks           18,432                       16,860                      17,328
 Allowance for loan losses        (11,767)                    (10,194)                      (9,209)
 Premises and equipment, net       24,122                       23,676                      21,793
 Other                             32,098                       24,576                      20,962
 ------------------------------------------------------------------------------------------------------------------
   Total assets                 $1,052,277                    $925,849                    $817,263
 ------------------------------------------------------------------------------------------------------------------
 Liabilities and Shareholders'
   Equity:
 Savings deposits                $228,932    4,043    1.77    $204,500    3,834   1.87    $186,017    3,778   2.03
 Time deposits                    318,281   15,871    4.99     309,094   16,744   5.42     286,714   15,738   5.49
 FHLB  advances                   309,594   16,855    5.44     228,295   13,213   5.79     182,781   10,782   5.90
 Other                             12,383      623    5.03      15,626      864   5.53      15,250      857   5.62
 ------------------------------------------------------------------------------------------------------------------
   Total interest-bearing
     liabilities                  869,190   37,392    4.30     757,515   34,655   4.57     670,762   31,155   4.64
 ------------------------------------------------------------------------------------------------------------------
 Demand deposits                   97,716                       83,100                      71,687
 Other liabilities                  6,305                        7,942                       6,245
 Shareholders' equity              79,066                       77,292                      68,569
 ------------------------------------------------------------------------------------------------------------------
   Total liabilities and
     Shareholders' equity       $1,052,277                    $925,849                    $817,263
 ------------------------------------------------------------------------------------------------------------------
   Net interest income                     $36,693                      $33,547                     $31,796
 ------------------------------------------------------------------------------------------------------------------
 Interest rate spread                                 3.19                        3.26                        3.57
 Net interest margin                                  3.71                        3.85                        4.15
 ------------------------------------------------------------------------------------------------------------------


<PAGE>


<FN>
Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency for the years indicated:

(Dollars in thousands)

Years ended December 31,                 1999             1998             1997
- --------------------------------------------------------------------------------
Commercial and other loans               $130             $137             $159
Taxable debt securities (1)                 -                -              614
Nontaxable debt securities                605              485              372
Corporate stocks and FHLB stock           351              358              413

(1) Represents  adjustment for U.S. Treasury and government  agency  obligations
    that are exempt from state income taxes only.
</FN>
</TABLE>

<TABLE>
<CAPTION>
Volume/Rate Analysis - Interest Income and Expense (Fully Taxable Equivalent Basis)

                                          1999/1998                    1998/1997                   1997/1996
  -------------------------------------------------------------------------------------------------------------------
                                                     Net                         Net                         Net
  (Dollars in thousands)           Volume    Rate     Change     Volume   Rate    Change     Volume    Rate   Change
  -------------------------------------------------------------------------------------------------------------------

  Interest on:
  Interest-earning assets:
<S>                                <C>    <C>        <C>       <C>     <C>        <C>      <C>     <C>       <C>
    Residential real estate loans  $1,176   (835)      341       $681    (148)      533      $671    (131)      540
    Commercial and other loans      1,099   (606)      493        308      21       329     2,450    (276)    2,174
    Consumer loans                    476   (358)      118        906    (236)      670     1,209    (229)      980
    Federal funds sold and
      other short term investments    (35)   (96)     (131)       155      (1)      154       198       8       206
    Taxable debt securities         5,145   (420)    4,725      4,539  (1,427)    3,112     8,827     (41)    8,786
    Nontaxable debt securities        290     62       352        431     (44)      387         -      15        15
    Corporate stocks and FHLB
      stock                           (18)     3       (15)       184    (118)       66     1,112    (659)      453
  -------------------------------------------------------------------------------------------------------------------
    Total interest-earning
      assets                        8,133 (2,250)    5,883      7,204  (1,953)    5,251    14,467  (1,313)   13,154
  -------------------------------------------------------------------------------------------------------------------
  Interest-bearing liabilities:
    Savings deposits                  440   (231)      209        359    (303)       56        88    (331)     (243)
    Time deposits                     487 (1,360)     (873)     1,215    (209)    1,006     1,947     261     2,208
    FHLB advances                   4,466   (824)    3,642      2,638    (207)    2,431     7,620     (26)    7,594
    Other                            (168)   (73)     (241)        20     (13)        7       651       3       654
  -------------------------------------------------------------------------------------------------------------------
    Total interest-bearing
      liabilities                   5,225 (2,488)    2,737      4,232    (732)    3,500    10,306     (93)   10,213
  -------------------------------------------------------------------------------------------------------------------
    Net interest income            $2,908    238     3,146     $2,972  (1,221)    1,751    $4,161  (1,220)    2,941
  -------------------------------------------------------------------------------------------------------------------
</TABLE>


Noninterest Income
Noninterest  income is an important source of revenue for the  Corporation.  For
the year ended December 31, 1999,  recurring  noninterest income, which excludes
net gains on sales of securities and the net gain on the sale of the credit card
portfolio,  accounted  for 29% of  total  revenues  (net  interest  income  plus
recurring  noninterest income).  Washington Trust's primary sources of recurring
noninterest income are trust revenues, mortgage banking activities, servicing of
deposit accounts,  mortgage  servicing fees, and merchant credit card processing
fees.  Also  included in  noninterest  income are earnings  generated  from BOLI
purchased in 1999.

Revenue from trust-related  services,  such as management of customer investment
portfolios,  trusts  and  estates,  continues  to be the  largest  component  of
noninterest  income.  Trust revenue  represented 41.3% of noninterest income and
amounted to $5.9 million in 1999, up by 12.8% from the $5.2 million  reported in
1998.  This increase in trust revenue is primarily  attributable to the increase
in assets under  management,  which  amounted to $964.2  million at December 31,
1999, up 22.1% from $789.8 million in 1998.

Service charges on deposit  accounts rose 7.2% to $3.2 million in 1999.  Changes
in the fee structures of various  deposit  products  during the year, as well as
growth in the  Corporation's  total deposit base, were  contributing  factors in
this increase.

Revenue from mortgage  banking  activities  associated with the  originations of
loans for the  secondary  market  totaled $1.4  million in 1999,  down from $2.2
million in 1998,  due to  decreased  loan sales  resulting  from lower  mortgage
refinancing activity.  Mortgage banking activities include the capitalization of
mortgage  servicing  rights of $313 thousand and $553 thousand in 1999 and 1998,
respectively.

Most secondary market loans have been sold with servicing retained,  however, in
the fourth  quarter of 1999, the  Corporation  began selling  substantially  all
residential  mortgage  loans with  servicing  released.  Mortgage  servicing fee
income  amounted to $426 thousand for the year ended  December 31, 1999, up from
the prior year amount of $165  thousand.  Due to increases in interest  rates, a
lower amount of valuation  adjustments on mortgage servicing rights was required
in 1999 than in 1998.  Servicing  income,  excluding  valuation  adjustments and
amortization,  as a percentage of average loans  serviced was 30 basis points in
1999, down from 34 basis points in the prior year. The balance of serviced loans
at December 31, 1999 amounted to $193.9  million,  compared to $174.7 million at
December 31, 1998.

In the second quarter of 1999, the  Corporation  purchased $18.0 million of BOLI
as a financing tool for employee  benefits.  The Corporation  expects to benefit
from the BOLI  contracts  as a result of the tax-free  growth in cash  surrender
value and death benefits that are expected to be generated  over time.  Included
in other  income  was  $677  thousand  of  earnings  on BOLI for the year  ended
December  31,  1999.  (See  additional  discussion  on BOLI  under  the  caption
"Financial Condition".)

Noninterest Expense
Total noninterest expense, excluding one-time acquisition related expenses, rose
9.9% to $32.3  million in 1999.  This  increase was  primarily  attributable  to
higher salary and benefit  expenses along with increases in equipment  costs due
to  depreciation  and  maintenance  expenses  incurred in  connection  with 1998
investments  in  technology.  Equipment  costs  totaled $3.0 million in 1999, up
12.9% from the 1998 amount of $2.7 million.

Income Taxes
Income tax expense  amounted to $4.8  million and $4.2 million in 1999 and 1998,
respectively.  The Corporation's  effective tax rate was 31.0% in 1999, compared
to a rate of 28.7% in 1998.  These rates differed from the federal rate of 35.0%
due to the benefits of tax-exempt income and the dividends received deduction as
well as the results of the tax  planning  strategies  designed to reduce  income
taxes.

The  Corporation  had a net  deferred  tax asset  amounting  to $3.6  million at
December 31, 1999  compared to a net  deferred tax  liability of $1.1 million at
December  31,  1998.  In addition to future  taxable  income and the reversal of
deferred tax liabilities, a primary source of recovery of deferred tax assets is
taxes  paid  in  prior  years  available  for  carryback.  (See  Note  12 to the
Consolidated  Financial Statements for additional  information  regarding income
taxes.)


<PAGE>


Financial Condition
Securities
Securities  are  designated as either  available for sale or held to maturity at
the time of purchase.  Securities  available for sale may be sold in response to
changes in market conditions, prepayment risk, rate fluctuations,  liquidity, or
capital requirements.  Securities available for sale are reported at fair value,
with any  unrealized  gains and losses  excluded from earnings and reported as a
separate  component  of  shareholders'  equity,  net  of  tax,  until  realized.
Securities  designated  as  held  to  maturity  are  part  of the  Corporation's
portfolio of long-term  interest-earning assets. These securities are classified
as  long-term  because the  Corporation  has the intent and ability to hold them
until maturity. Securities held to maturity are reported at amortized cost.

Securities Available for Sale
The  amortized  cost of  securities  available  for sale at  December  31,  1999
amounted to $329.7  million,  an increase of $22.1 million over the 1998 amount.
This increase was due primarily to purchases of debt securities.

At December 31, 1999, the net unrealized gains on securities  available for sale
amounted to $742 thousand,  a decrease of $11.5 million from the comparable 1998
amount.  This decrease was  attributable  to the effect of increases in interest
rates that occurred  throughout 1999. (See Note 3 to the Consolidated  Financial
Statements for detail of unrealized gains and losses  associated with securities
available for sale.)

Securities Held to Maturity
The amortized cost of securities held to maturity  increased  $20.7 million,  to
$116.4 million at December 31, 1999. This increase is primarily  attributable to
purchases of mortgage-backed securities. The net unrealized losses on securities
held to maturity amounted to $3.5 million at December 31, 1999, compared to $900
thousand in net unrealized gains at December 31, 1998. The decline was primarily
due to the effects of increases in interest rates that occurred throughout 1999.

Federal Home Loan Bank Stock
The Corporation is required to maintain a level of investment in FHLB stock that
currently  is based on the level of its FHLB  advances.  As of December 31, 1999
and 1998, the  Corporation's  investment in FHLB stock totaled $17.6 million and
$16.6 million,  respectively.  The  Gramm-Leach-Bliley  Act requires the FHLB to
issue new capitalization requirements to be implemented by May 2002.

Loans
Total loans  amounted to $549.0  million at December 31, 1999, up $52.1 million,
or 10.5%,  from the December 31, 1998 amount of $497.0 million.  The increase in
total  loans was led by growth in the  commercial  and  commercial  real  estate
portfolios.

Total  commercial  loans  increased  $29.0 million,  or 14.3%, in 1999, with the
largest  increase  occurring  in  the  commercial  mortgage   portfolio.   Total
residential real estate loans increased $19.6 million,  or 9.5%, in 1999. During
the third quarter of 1999, the  Corporation  sold its $4.6 million  portfolio of
credit card loans at a gain, net of expenses and related  income taxes,  of $285
thousand.  At December 31, 1998, credit card loans amounted to $5.4 million,  or
1.1% of loans.  Excluding  the effect of the sale,  consumer  loans were up $8.9
million,  or 10.8%, in 1999. The Corporation  will continue to provide  merchant
credit card processing services.

Other Assets
Other assets  totaled  $28.2 million at December 31, 1999, up $22.2 million from
$6.0  million at December  31,  1998.  The  increase  was  primarily  due to the
purchase of BOLI during the second  quarter of 1999. The  Corporation  purchased
$18.0 million of BOLI as a financing tool for employee benefits. The Corporation
expects to benefit from the BOLI contracts as a result of the tax-free growth in
cash  surrender  value and death benefits that are expected to be generated over
time. The purchase of the life insurance policy results in an interest sensitive
asset on the  Corporation's  consolidated  balance sheet that  provides  monthly
tax-free  income to the  Corporation.  The largest  risk to the BOLI  program is
credit risk of the insurance  carriers.  To mitigate this risk, annual financial
condition  reviews  are  completed  on all  carriers.  BOLI is included in other
assets on the  Corporation's  consolidated  balance sheets at its cash surrender
value.  Increases in BOLI's cash surrender value are reported as other income in
the Corporation's consolidated statements of income.

Deposits
Total deposits at December 31, 1999 amounted to $660.8 million, up 5.3% from the
prior year balance of $627.8  million.  The increase in deposits is attributable
to growth in all  categories of deposits in 1999.  Demand  deposits rose 9.5% to
$102.4 million.  Savings deposits  increased $12.3 million offsetting a decrease
of $3.7 million in retail certificates of deposit.  Time deposits totaled $323.0
million at December 31, 1999,  compared to $311.2  million at December 31, 1998.
The $11.7 million  increase in time deposits was attributable to the addition of
$9.8  million  in  brokered  certificates  of  deposit as well as growth in time
deposits in  denominations  of $100  thousand or more which  increased  by $17.3
million in 1999.

Borrowings
Washington Trust uses advances from the Federal Home Loan Bank of Boston as well
as other  short-term  borrowings as part of its overall  funding  strategy.  The
additional FHLB advances and short-term  borrowings were used to meet short-term
liquidity needs, to fund loan growth and to purchase securities.  Total advances
amounted to $352.5 million at December 31, 1999, up from $264.1 million one year
earlier.  (See Note 10 to the Consolidated  Financial  Statements for additional
information about borrowings.)

Asset Quality
Nonperforming Assets
Nonperforming  assets  include  nonaccrual  loans and other real  estate  owned.
Nonperforming  assets  declined  to .35% of total  assets at  December  31, 1999
compared to .61% of total  assets at December 31,  1998.  Nonaccrual  loans as a
percentage of total loans fell from 1.18% at the end of 1998 to .69% at December
31, 1999.  Approximately $1.9 million,  or 49.9% of total nonaccrual loans, were
less than 90 days past due at December 31, 1999.

The following table presents nonperforming assets and related ratios:

     (Dollars in thousands)

     December 31,                                             1999        1998
     ---------------------------------------------------------------------------
      Nonaccrual loans:
        Residential real estate                              $1,015      $1,437
        Commercial and other:
          Mortgages                                             702       1,577
          Construction and development                           95         119
          Other                                               1,242       2,159
        Consumer                                                744         554
     ---------------------------------------------------------------------------
     Total nonaccrual loans                                   3,798       5,846
     Other real estate owned, net                                49         243
     ---------------------------------------------------------------------------
     Total nonperforming assets                              $3,847      $6,089
     ---------------------------------------------------------------------------

     Nonaccrual loans as a percentage of total loans           .69%       1.18%
     Nonperforming assets as a percentage of total assets      .35%        .61%


<PAGE>


Nonaccrual Loans
Loans, with the exception of certain  well-secured  residential  mortgage loans,
are placed on nonaccrual status and interest  recognition is suspended when such
loans are 90 days or more past due with  respect to principal  and/or  interest.
Well-secured  residential  mortgage  loans are  permitted  to remain on  accrual
status provided that full collection of principal and interest is assured. Loans
are also placed on nonaccrual  status when, in the opinion of  management,  full
collection of principal and interest is doubtful.  Interest  previously accrued,
but  uncollected,  is reversed  against  current period income.  Subsequent cash
receipts on nonaccrual loans are recognized as interest income, or recorded as a
reduction  of  principal  if  full  collection  of the  loan is  doubtful  or if
impairment of the collateral is identified.

Nonaccrual  loans  are  returned  to  accrual  status  when the  obligation  has
performed in accordance with the contract terms for a reasonable  period of time
and the ultimate  collectibility of the contractual principal and interest is no
longer doubtful.

Included  in accruing  loans 90 days or more past due at  December  31, 1999 are
residential   mortgages   amounting  to  $109  thousand   which  are  considered
well-collateralized and in the process of collection and therefore are deemed to
have no loss exposure.

     (Dollars in thousands)

     December 31,                                         1999            1998
     ---------------------------------------------------------------------------
     Nonaccrual loans 90 days or more past due           $1,902          $2,654
     Nonaccrual loans less than 90 days past due          1,896           3,192
     ---------------------------------------------------------------------------
     Total nonaccrual loans                              $3,798          $5,846
     ---------------------------------------------------------------------------
     Accruing loans 90 days or more past due,
       primarily all residential mortgages (1)             $120            $235
     ---------------------------------------------------------------------------
     (1) Not included in nonperforming assets

Restructured Loans
Loans are considered  restructured when the Corporation has granted  concessions
to a borrower due to the borrower's  financial condition that it otherwise would
not have considered. These concessions include modifications of the terms of the
debt such as reduction of the stated interest rate other than normal market rate
adjustments,  extension of maturity dates, or reduction of principal  balance or
accrued  interest.  The  decision to  restructure  a loan,  versus  aggressively
enforcing the collection of the loan, may benefit the  Corporation by increasing
the ultimate probability of collection. Included in nonaccrual loans at December
31, 1999 and 1998,  are loans whose terms have been  restructured  amounting  to
$142 thousand and $1.1 million, respectively.  There were no commitments to lend
additional funds to borrowers whose loans had been restructured.

Other Real Estate Owned
Other real estate owned  ("OREO") is comprised of  properties  acquired  through
foreclosure  and other legal means,  and loans  determined  to be  substantively
repossessed.  A loan is  considered  to be  substantively  repossessed  when the
Corporation has taken possession of the collateral,  but has not completed legal
foreclosure  proceedings.  OREO is  carried  at the lower of cost or fair  value
minus estimated costs to sell. A valuation allowance is maintained for potential
declines in market value,  known declines in market value, and estimated selling
costs.

The balance of OREO amounted to $49 thousand at December 31, 1999, down from the
prior year amount of $243  thousand.  Decreases in OREO  resulted  from sales of
foreclosed  properties  and  repossessed  assets  that  exceeded  the  level  of
foreclosures and repossessions.  During 1999,  proceeds from sales of foreclosed
properties and repossessed  assets amounted to $513 thousand.  Washington  Trust
has provided  financing  to  facilitate  the sales of some of these  properties.
Financing  is generally  provided at market  rates with credit terms  similar to
those available to other borrowers.


<PAGE>


Allowance for Loan Losses
The allowance for loan losses  represents the amount available for credit losses
inherent in the loan  portfolio.  Washington  Trust  assesses the quality of its
loans by performing ongoing reviews of its portfolio to determine potential loss
exposure and to assess delinquency trends. During this review,  management gives
consideration  to such  factors as overall  borrower  relationship,  delinquency
trends,  credit  and  collateral  quality,  prior  loss  experience,  prevailing
economic  and  business  conditions,  industry  concentrations,   the  size  and
characteristics of the loan portfolio and other pertinent factors. Based on this
review,  the management  believes that its year-end allowance for loan losses is
adequate.

Loans are charged off once the probability of loss has been established, through
the review of the factors mentioned above.

The determination of the adequacy of the allowance is necessarily judgmental and
involves  consideration of various factors and assumptions.  Management believes
that  an  allocation  of the  allowance  is not  necessarily  indicative  of the
specific  amount of future  charge-offs or the specific loan categories in which
these  charge-offs  may  ultimately  occur.  The  unallocated  component  of the
allowance  for  loan  losses  represents  management's  evaluation  of the  loan
portfolio,  including its size and complexity,  with consideration  given to the
Corporation's expanded market area and industry concentrations. Also, management
realizes that there are losses that have been incurred within the portfolio that
have  not yet been  specifically  identified.  The  allowance  for  loan  losses
amounted  to  $12.3  million,  or 2.25% of total  loans at  December  31,  1999,
compared to $11.0 million or 2.21% at December 31, 1998.

The following table reflects the activity in the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                           1999            1998
       -------------------------------------------------------------------------
       Beginning balance                                $10,966          $9,335
       Charge-offs, net of recoveries:
         Residential:
            Real estate                                     135              (5)
            Construction                                    (22)              -
         Commercial:
            Mortgages                                      (126)             51
            Construction and development                   (119)              -
            Other                                          (102)            (52)
         Consumer                                          (223)           (242)
       -------------------------------------------------------------------------
       Net charge-offs                                     (457)           (248)
       Provision for loan losses                          1,840           1,879
       -------------------------------------------------------------------------
       Ending balance                                   $12,349         $10,966
       -------------------------------------------------------------------------
       Allowance for loan losses to nonaccrual loans     325.15%         187.59%
       Allowance for loan losses to total loans            2.25%           2.21%
       -------------------------------------------------------------------------


The provision for loan losses  amounted to $1.8 million in 1999,  down from $1.9
million in 1998.  The  provision  amount is determined by management to maintain
the allowance at a level that is deemed appropriate.

Capital Resources
Total  shareholders'  equity decreased $326 thousand during 1999 and amounted to
$77.2 million at December 31, 1999. The overall decline was mainly  attributable
to reductions  in net  unrealized  gains on securities of $7.6 million.  Capital
growth  resulted  from $6.0 million of earnings  retention and $1.3 million from
stock option exercises.  Cash dividends  declared per share amounted to $.44 and
$.40 in 1999 and 1998, respectively.

The ratio of total equity to total assets amounted to 7.0% at December 31, 1999,
compared to 7.8% at  December  31,  1998.  The  reduction  in this ratio was due
primarily to the growth in assets  resulting from growth in the loan  portfolio,
purchases of  securities  and the  purchase of  bank-owned  life  insurance as a
financing tool for employee benefits.  Book value per share at December 31, 1999
amounted  to $7.08,  down  slightly  from the  year-earlier  amount of $7.21 per
share.

The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements.  The Corporation and the Bank are categorized as  well-capitalized
under the regulatory framework for prompt corrective action. (See Note 15 to the
Consolidated   Financial   Statements  for  additional   discussion  of  capital
requirements.)

Litigation
The Bank is party to a  lawsuit  filed by a former  corporate  customer  and the
customer's shareholders for damages which the plaintiffs allegedly incurred as a
result of an embezzlement by an officer of the customer.  The suit as originally
filed  sought  recovery  from  the  Bank  for  losses  directly  related  to the
embezzlement of approximately  $3.1 million,  as well as  consequential  damages
amounting to approximately $2.6 million. On March 19, 1998, the customer amended
its claims to seek  recovery of an  additional  $2.6 million in losses,  plus an
unspecified  amount of  interest  thereon,  which were  alleged  to be  directly
related to the embezzlement. On or about November 23, 1999, the customer further
amended  its claim to now seek  recovery  of  approximately  $8 million in total
damages,  plus an unspecified amount of interest thereon.  Management  believes,
based on its review with counsel of the  development of this matter to date that
the Bank has  asserted  meritorious  affirmative  defenses  in this  litigation.
Additionally,  the Bank has filed  counterclaims  against the  customer  and its
principal  shareholder,   as  well  as  claims  against  the  officer  allegedly
responsible for the embezzlement.  The Bank is vigorously asserting its defenses
and  affirmative  claims.  The case is currently  in discovery  and is currently
scheduled  for trial in late April 2000.  Because of the numerous  uncertainties
that  surround  the  litigation,  management  and legal  counsel  are  unable to
estimate  the amount of loss,  if any,  that the Bank may incur with  respect to
this  litigation.  Consequently,  no loss  provision  for this  lawsuit has been
recorded.

Year 2000
The statements in the following section include "Year 2000 readiness disclosure"
within the meaning of the Year 2000 Information and Readiness Disclosure Act.

During  1999,  the  Corporation  completed  a  detailed  assessment  of all  its
information technology (IT) and non-information technology (non-IT) systems with
respect to the century date change (the  transition from the year 1999 to 2000),
with special emphasis on  mission-critical  systems.  IT and non-IT hardware and
software  were  inventoried  and  those  not Year 2000  ready  were  identified,
remediated and tested. While the Corporation's assessment of Year 2000 issues is
ongoing and  subject to on-going  regulatory  mandated  verification  and review
through March 31, 2000, the Corporation has not yet experienced any effects from
Year 2000 issues.

The  Corporation  expects that the total costs  associated with the project will
amount to approximately $525 thousand. The Corporation has accounted for most of
these costs as expense  items.  In some cases,  acquired  hardware  and software
items were  capitalized  and  amortized  in  accordance  with the  Corporation's
existing  accounting  policy.  Total costs  incurred  through  December 31, 1999
amounted to  approximately  $500 thousand.  These costs  consisted  primarily of
system testing and  modification,  internal  staffing and  consulting,  and were
primarily recorded in noninterest expenses.  The remaining project costs will be
incurred  in the  first  half of 2000.  The  costs of the  project  are based on
management's best estimates, which are derived utilizing numerous assumptions of
future events including the continued  availability of certain resources,  third
party modification plans and other factors.

There can be no  guarantee  that the  systems  of other  companies,  or  outside
vendors,  on which the  Corporation's  systems rely,  have been fully  remedied.
Therefore,  the Corporation  could possibly  experience a negative impact to the
extent other  entities not  affiliated  with the  Corporation  are not Year 2000
compliant.

The Corporation's risk management program includes emergency backup and recovery
procedures to be followed in the event of failure of a business-critical system.
These procedures were expanded to include specific procedures for potential Year
2000  issues,  and  contingency  plans  to  protect  against  Year  2000-related
interruptions.  These plans include  backup  procedures  and  identification  of
alternative suppliers.

Recent Accounting Developments
Accounting for Derivative Instruments and Hedging Activities
Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative  Instruments  and  Hedging  Activities"  establishes  accounting  and
reporting standards for derivative instruments and for hedging activities.  SFAS
No. 133 requires a corporation to recognize all  derivatives as either assets or
liabilities in the balance sheet and to measure those instruments at fair value.
This  Statement  defines  conditions  and criteria to be used in  designating  a
derivative as a specific type of hedging instrument.  SFAS No. 133 also explains
the accounting  for changes in the fair value of a derivative,  which depends on
the  intended  use  and the  resulting  designation.  Under  this  Statement,  a
corporation is required to establish at the inception of the hedge the method to
be used for  assessing  the  effectiveness  of the  hedging  derivative  and the
measurement  approach for determining the ineffective aspect of the hedge. Those
methods must be consistent with the corporation's  approach to managing risk. In
June 1999, the Financial  Accounting Standards Board (FASB) issued SFAS No. 137,
"Accounting for Derivative  Instruments and Hedging Activities - Deferral of the
Effective  Date of FASB  Statement  No. 133".  SFAS No. 133 is effective for all
fiscal  quarters of all fiscal years beginning after June 15, 2000 and is not to
be applied  retroactively  to the  financial  statements of prior  periods.  The
Corporation  has not yet  determined  what the  effect of the  adoption  of this
pronouncement   will  have  on  the  financial  position  and  earnings  of  the
Corporation.

Comparison of 1998 with 1997
Washington Trust recorded net income of $10.5 million in 1998, an 11.6% increase
over the $9.4 million of net income recorded in 1997. Diluted earnings per share
amounted to $.95 for 1998,  up from $.86 per share  earned in 1997.  ROA and ROE
amounted to 1.13% and 14.03%,  respectively in 1998. Comparable amounts for 1997
were 1.15% and 13.97%.

Fully taxable equivalent net interest income rose 5.5% over the 1997 amount. The
interest  rate spread  declined 31 basis points to 3.26% in 1998,  while the net
interest  margin  fell  from  4.15%  in 1997 to 3.85%  in  1998.  Growth  in the
securities  portfolios in  combination  with lower  marginal rates on investment
purchases during 1998 relative to the prior year were primarily  responsible for
the decrease in the interest rate spread and the net interest margin.  The yield
on total  interest-earning  assets amounted to 7.83% in 1998, down from 8.21% in
1997.  The  Corporation's  cost of funds  remained  flat in 1998 at 4.57% due to
lower interest rates paid on higher deposit and borrowed funds balances.

Noninterest  income  was $13.4  million  and $10.9  million  for the year  ended
December 31, 1998 and 1997,  respectively.  The $2.5 million  increase  resulted
primarily  from  increases in income from mortgage  banking  activities,  higher
revenues  for trust  services  and  increases  in service  charges on  deposits.
Noninterest  expenses  amounted  to $29.4  million  for 1998  compared  to $26.5
million for 1997, an increase of 11.0%. The increase was primarily  attributable
to higher salaries and benefits expense.

Total  assets rose  $133.8  million or 15.5%  during  1998 to $994.3  million at
December 31, 1998.  Average assets  amounted to $925.8 million in 1998, up 13.3%
over the prior year.  Asset growth was primarily  attributable to an increase of
$121.5 million in total  securities.  Securities  available for sale amounted to
$319.8  million  at the end of  1998,  a 32.3%  increase  over the  prior  year.
Securities  held to  maturity  increased  84.6% in 1998 to $95.6  million.  As a
result of higher  levels of FHLB  advances  and  increases  in savings  and time
deposits,  average  interest-bearing  liabilities  amounted to $757.5 million at
December 31, 1998, up 12.9% from December 31, 1997.

Nonperforming assets declined to .61% of total assets at December 31, 1998, down
from .99% at December 31,1997. The Corporation's loan loss provision amounted to
$1.9  million in 1998,  compared to $1.4 million in 1997.  Net loan  charge-offs
amounted to $248 thousand in 1998, down from $1.1 million in 1997. The allowance
for loan losses  represented  2.21% of total loans at December 31, 1998 compared
to 1.91% at December 31, 1997.

Shareholders'  equity rose by 8.8% in 1998.  Approximately  $6.4 million of this
increase  was  attributable  to earnings  retention  and $2.6 million from stock
option exercises.  Book value per share increased to $7.21 at December 31, 1998,
up from the  year-earlier  amount of $6.71 per  share.  The ratio of  capital to
assets was 7.8% and 8.3% at December 31, 1998 and 1997, respectively.  Dividends
paid per share amounted to $.40 in 1998, up 14.3% from the prior year.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity and Liquidity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's   Asset/Liability   Committee  ("ALCO")  is  responsible  for
establishing  policy guidelines on liquidity and acceptable exposure to interest
rate risk. The objective of the ALCO is to manage assets and funding  sources to
produce results which are consistent with Washington Trust's liquidity,  capital
adequacy,  growth,  risk  and  profitability  goals.  The ALCO  establishes  and
monitors  guidelines for proper  origination  and matching of assets and funding
sources,  and determines  asset/liability  origination and pricing strategies to
meet its goals. The ALCO meets regularly to review the economic  environment and
the  volume,  mix  and  maturity  of  assets  and  liabilities,  and  implements
appropriate  changes in strategy that will manage the Corporation's  exposure to
interest rate risk and liquidity risk.

The ALCO manages the Corporation's interest rate risk using income simulation to
measure  interest rate risk inherent in the  Corporation's  on-balance sheet and
off-balance sheet financial  instruments at a given point in time by showing the
effect of interest  rate shifts on net interest  income over a 60-month  period.
The ALCO uses both  parallel  and  non-parallel  rate  shifts of up to 300 basis
points and Monte Carlo rate  simulations  based on the historical  volatility of
interest rates to perform income  simulations.  The simulations  assume that the
composition  of the  Corporation's  balance  sheet  remains  constant  over  the
60-month  simulation  horizon,  and take into  account the  specific  repricing,
maturity,  call options,  and prepayment  characteristics of differing financial
instruments  that may vary under different  interest rate scenarios.  Prepayment
estimates for the Corporation's loans are based on historical  experience.  Call
options and prepayment  characteristics  for  securities  are  calculated  using
industry-standard  pricing and  prepayment  estimates.  Non-contractual  savings
deposits are  classified as short-term  (three months or less) for both maturity
and repricing purposes.  The characteristics of financial instrument classes are
reviewed periodically by the ALCO to ensure their accuracy and consistency.

The ALCO reviews  simulation  results to determine whether the negative exposure
of net interest  income to changes in interest rates remains within  established
tolerance levels over a 24-month horizon, and to develop appropriate  strategies
to manage this exposure. In addition,  the ALCO reviews 60-month horizon results
to assess  longer-term risk inherent in the balance sheet,  although no 60-month
horizon tolerance levels are specified. As of December 31, 1999 and December 31,
1998, net interest income  simulation  indicated  exposure to changing  interest
rates over a 24-month  horizon to a degree that remained within tolerance levels
established by the Corporation.  The Corporation defines maximum unfavorable net
interest  income  exposure  to be a change  of no more  than 5% in net  interest
income  over the first 12 months  and no more than 10% over the second 12 months
of the simulation horizon.

The following  table  summarizes the effect that interest rate shifts would have
on net  interest  income for a 24-month  period using the  Corporation's  on and
off-balance sheet financial  instruments as of December 31, 1999. Interest rates
are  assumed to shift by a parallel  200 basis  points  over a 12-month  period,
except for core savings  deposits,  which are assumed to shift by only 100 basis
points due to their  historical  insensitivity  to rate changes.  Further,  core
savings are assumed to have certain minimum rate levels below that they will not
fall.  It  should be noted  that the rate  scenario  used  does not  necessarily
reflect the ALCO's view of the "most likely"  change in interest  rates over the
next 24  months.  Furthermore,  since a static  balance  sheet is  assumed,  the
results  do not  reflect  the  anticipated  future  net  interest  income of the
Corporation for the same period. The following table presents these 24-month net
interest income simulation results:

<TABLE>
<CAPTION>
       (Dollars in thousands)

                                                                          Flat          Falling         Rising
                                                                         Rates           Rates           Rates
       ----------------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>             <C>
       Interest-earning assets:
       Fixed rate mortgage-backed securities                             $16,708         $15,904         $17,005
       Adjustable rate mortgage-backed securities                         17,753          14,809          19,876
       Callable securities                                                 9,770           9,743           9,860
       Other securities                                                   19,191          18,678          19,705
       Fixed rate mortgages                                               21,826          20,707          22,584
       Adjustable rate mortgages                                          12,505          11,455          13,370
       Other fixed rate loans                                             33,529          32,093          34,962
       Other adjustable rate loans                                        25,276          21,962          58,590
       Interest rate floor contracts (net of premium amortization)          (125)            260            (125)
       ----------------------------------------------------------------------------------------------------------
       Total interest income                                             156,443         144,409         167,029
       ----------------------------------------------------------------------------------------------------------
       Interest-bearing liabilities:
       Core savings deposits                                               8,142           6,116          11,185
       Time deposits                                                      31,904          25,746          38,069
       Short-term borrowings                                                 444             321             567
       Federal Home Loan Bank advances                                    43,915          38,779          49,050
       ----------------------------------------------------------------------------------------------------------
       Total interest expense                                             84,405          70,962          98,871
       ----------------------------------------------------------------------------------------------------------
       Net interest income results as of December 31, 1999               $72,038         $73,447         $68,158
       ----------------------------------------------------------------------------------------------------------
       Net interest income results as of December 31, 1998 (1)           $60,997         $61,944         $58,445
       ----------------------------------------------------------------------------------------------------------

<FN>
       (1) Represents  Washington  Trust  Bancorp, Inc.  historical  results  as
           previously  reported  in the  Corporation's  1998  Annual  Report  on
           Form 10-K.
</FN>
</TABLE>

The ALCO estimates that the negative  exposure of net interest  income to rising
rates  results from a gradual  balance sheet shift toward longer term fixed rate
assets and away from  variable  rate  assets  during  1999.  The shift  reflects
increased  customer  demand  for fixed  rate loans as  interest  rates  declined
throughout  the year.  In the event of an increase in  interest  rates,  funding
costs may rise more  rapidly  than asset  yields  over the near  term,  reducing
interest  income.  Conversely,  net  interest  income may increase as rates fall
because  shorter-term  liabilities  would  decrease  in cost over the near term,
while yields on fixed rate assets  decline  more slowly.  While the ALCO reviews
simulation  assumptions to ensure that they are  reasonable and current,  income
simulation  may not always prove to be an accurate  indicator  of interest  rate
risk since the repricing,  maturity and prepayment  characteristics of financial
instruments,  especially core savings deposits, may change to a different degree
than  estimated.   In  addition,   since  income  simulations  assume  that  the
Corporation's  balance  sheet will remain  static over the  60-month  simulation
horizon,  the results do not reflect adjustments in strategy that the ALCO could
implement in response to rate shifts.

The  Corporation  also  monitors  the  potential  change in market  value of its
available  for sale debt  securities  in parallel rate shifts of up to 200 basis
points.  The purpose is to  determine  market  value  exposure  which may not be
captured  by  income  simulation,  but which  might  result  in  changes  to the
Corporation's capital position.  Results are calculated using  industry-standard
analytical  techniques and securities  data. The Corporation uses the results to
manage the effect of market value changes on the Corporation's capital position.
The  following  table  summarizes  the  potential  change in market value of the
Corporation's  available  for sale debt  securities  as of December 31, 1999 and
1998 resulting from immediate 200 basis point parallel rate shifts:

<TABLE>
<CAPTION>
        (Dollars in thousands)

                                                                                        Falling         Rising
                                                                                         Rates           Rates
        ---------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>          <C>
        Security Type:
        U.S. Treasury and government-sponsored agency securities (noncallable)              $956          $(895)
        U.S. government-sponsored agency securities (callable)                               744         (2,049)
        Corporate securities                                                               1,202         (1,206)
        Fixed rate mortgage-backed securities                                              3,187         (4,292)
        Adjustable rate mortgage-backed securities                                         1,016         (2,041)
        Fixed rate collateralized mortgage obligations                                       180           (583)
        Adjustable rate collateralized mortgage obligations                                  510         (3,083)
        ---------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 1999                              $7,795       $(14,149)
        ---------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 1998 (1)                          $5,558       $(11,141)
        ---------------------------------------------------------------------------------------------------------

<FN>
       (1) Represents  Washington  Trust  Bancorp, Inc.  historical  results  as
           previously  reported  in the  Corporation's  1998  Annual  Report  on
           Form 10-K.
</FN>
</TABLE>

The  Corporation  also  monitors  the  potential  change in market  value of its
available for sale debt  securities  using "value at risk"  analysis.  "Value at
risk" analysis  measures the theoretical  maximum market value loss over a given
time period based on recent  historical  price activity of different  classes of
securities.  The  anticipated  maximum  market  value  reduction  for the bank's
available for sale  securities  portfolio at December 31, 1999,  including  both
debt and equity securities,  was 5.2%, assuming a one-year time horizon and a 5%
probability of occurrence for "value at risk" analysis.

At December 31,  1999,  gap analysis  showed that the  Corporation's  cumulative
one-year gap was a negative  $176.5  million,  or 19.8% of earning  assets.  The
following   table   details   the   amounts  of   interest-earning   assets  and
interest-bearing liabilities at December 31, 1999 that are expected to mature or
reprice in each of the time periods presented. To the extent applicable, amounts
of assets and liabilities that mature or reprice within a particular period were
determined in accordance  with their  contractual  terms.  Fixed rate mortgages,
mortgage-backed  securities and consumer  installment  loans have been allocated
based on expected  amortization  and prepayment  rates using  standard  industry
assumptions.  Savings,  NOW and money  market  deposit  accounts,  which have no
contractual  term and are subject to immediate  repricing,  are presented in the
under  three-month   category.   Management   believes  that  gap  analysis  has
substantial  limitations  as a measure of  interest  rate  risk,  as it does not
address the effect of changes in interest  rates nor the  magnitude of resulting
changes  in net  interest  income.  For this  reason,  the ALCO does not use gap
analysis to establish  interest  rate risk targets or assess  interest rate risk
exposure.


<PAGE>


The following table summarizes the Corporation's gap analysis as of December 31,
1999:

<TABLE>
<CAPTION>
 (Dollars in thousands)

                                                  3 Months       3 to 6       6 Months       1 to 5         Over
                                                   or Less       Months       to 1 Year       Years       5 Years
 ------------------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>           <C>            <C>         <C>
 Interest-earning assets:
    Loans                                          $142,144        $46,415       $78,618      $183,639     $99,855
    Debt securities                                  96,762         25,446        59,553       166,751      76,940
    Other                                            20,471              0             0             0      35,978
 ------------------------------------------------------------------------------------------------------------------
 Total interest-earning assets                      259,377         71,861       138,171       350,390     212,773

 Interest-bearing liabilities:
    Deposits                                        346,752         48,973        98,352        64,242          49
    Short-term borrowings                             4,209              0             0             0           0
    Federal Home Loan Bank advances                  69,000         77,340        69,000       105,675      31,533
 ------------------------------------------------------------------------------------------------------------------
 Total interest-bearing liabilities                 419,961        126,313       167,352       169,917      31,582
 ------------------------------------------------------------------------------------------------------------------
 Interest sensitivity gap per period              $(160,584)      $(54,452)     $(29,181)     $180,473    $181,191
 ------------------------------------------------------------------------------------------------------------------
 Cumulative interest sensitivity gap              $(160,584)     $(215,036)    $(244,217)     $(63,744)   $117,447
 ------------------------------------------------------------------------------------------------------------------
 Cumulative interest sensitivity gap - 1998 (1)   $(179,011)     $(175,869)    $(176,537)     $(27,462)   $128,674
 ------------------------------------------------------------------------------------------------------------------

<FN>
(1) Represents Washington Trust Bancorp, Inc.  historical  amounts as previously
    reported in the Corporation's 1998 Annual Report on Form 10-K.
</FN>
</TABLE>

On occasion,  the Corporation has supplemented its interest rate risk management
strategies with off-balance sheet  transactions.  Such transactions are intended
to hedge  specifically  identified risks inherent in the  Corporation's  balance
sheet,  and not to produce  speculative  profits.  The  Corporation  has written
policy  guidelines  that  designate  limits on the notional value of off-balance
sheet  transactions  and require  periodic  evaluation of risks  associated with
these transactions, including counterparty credit risk.

During 1995, the  Corporation  entered into interest rate floor contracts with a
notional  principal  amount of $50  million  and a  five-year  term  maturing in
February  2000.  During 1998,  the  Corporation  entered into  additional  floor
contracts with a notional  principal  amount of $20 million and a five-year term
maturing  in March 2003.  These  contracts  are  intended to function as a hedge
against  reductions in interest income realized from  prime-based  loans.  These
contracts were purchased for a total premium of $1.2 million, which is amortized
over the life of the  contracts.  The  Corporation  receives  payment  for these
contracts if certain  interest rates fall below specified  levels.  During 1999,
the Corporation recorded income, net of premium  amortization,  of $300 thousand
on its floor contracts. (See Note 7 to the Consolidated Financial Statements for
additional information regarding the floor contracts.)

Liquidity is the ability of a financial  institution to meet maturing  liability
obligations  and customer  loan demand.  Washington  Trust's  primary  source of
liquidity is customer  deposits.  Customer  deposits  (time,  savings and demand
deposits)  funded  approximately  61.3% of total average  assets in 1999.  Other
sources of funding include  discretionary  use of purchased  liabilities  (i.e.,
Federal  Home Loan Bank term  advances,  securities  sold  under  agreements  to
repurchase  and  federal  funds  purchased),  cash flows from the  Corporation's
securities portfolios and loan repayments. In addition, securities designated as
available for sale may be sold in response to short-term or long-term  liquidity
needs.

The  ALCO  establishes  and  monitors  internal  liquidity  measures  to  manage
liquidity exposure.  Liquidity remained well within target ranges established by
the ALCO during  1999.  Net loans as a percentage  of total  assets  amounted to
48.6% at  December  31,  1999,  compared to 48.9% at December  31,  1998.  Total
securities  as a percentage  of total  assets  amounted to 40.5% at December 31,
1999,  down from 41.8% at December 31, 1998.  These changes  resulted  primarily
from the 11.1% increase in total assets in 1999.

For the year ended December 31, 1999, net cash provided by financing  activities
was $107.5 million.  Proceeds from FHLB advances  totaled $550.8 million,  while
repayments of FHLB advances totaled $462.4 million in 1999. Additionally,  $33.0
million  was  generated  from  overall  growth  in  deposits.  Net cash  used in
investing  activities was $121.3 million in 1999, the majority of which was used
to purchase  securities.  While the  Corporation  does not have any  significant
capital  commitments,  it expects to  continue  to expend  funds to upgrade  and
expand  equipment and premises to support its  operations.  Net cash provided by
operating  activities  amounted to $23.6 million in 1999, $10.6 million of which
was generated by net income. (See the Consolidated  Statements of Cash Flows for
further information about sources and uses of cash.)

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data are contained herein.


             Independent Auditors' Report
             Consolidated Balance Sheets
             Consolidated Statements of Income
             Consolidated Statements of Changes in Shareholders' Equity
             Consolidated Statements of Cash Flows
             Notes to Consolidated Financial Statements



<PAGE>



INDEPENDENT AUDITORS' REPORT

[firm logo here][KPMG]




The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:

We have  audited the  consolidated  financial  statements  of  Washington  Trust
Bancorp,  Inc. and subsidiary (the  "Corporation") as listed in the accompanying
index.  These  consolidated  financial  statements are the responsibility of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Washington Trust
Bancorp,  Inc. and  subsidiary as of December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the years in the three-year
period  ending  December  31,  1999,  in  conformity  with  generally   accepted
accounting principles.

KPMG LLP

Providence, Rhode Island
January 17, 2000


<PAGE>


<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                              (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS




December 31,                                                                               1999             1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                <C>
Assets:
Cash and due from banks                                                                   $26,960          $20,575
Federal funds sold and other short-term investments                                        17,300           13,902
Mortgage loans held for sale                                                                1,647            5,863
Securities:
   Available for sale, at fair value                                                      330,431          319,841
   Held to maturity, at cost; fair value $112,868
     in 1999 and $96,547 in 1998                                                          116,372           95,647
- -------------------------------------------------------------------------------------------------------------------
   Total securities                                                                       446,803          415,488

Federal Home Loan Bank stock, at cost                                                      17,627           16,583

Loans                                                                                     549,025          496,970
Less allowance for loan losses                                                             12,349           10,966
- -------------------------------------------------------------------------------------------------------------------
   Net loans                                                                              536,676          486,004

Premises and equipment, net                                                                23,409           24,021
Accrued interest receivable                                                                 6,010            5,913
Other assets                                                                               28,232            5,996
- -------------------------------------------------------------------------------------------------------------------
   Total assets                                                                        $1,104,664         $994,345
- -------------------------------------------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                                                                $102,384          $93,478
   Savings                                                                                235,395          223,047
   Time                                                                                   322,974          311,238
- -------------------------------------------------------------------------------------------------------------------
   Total deposits                                                                         660,753          627,763

Dividends payable                                                                           1,202            1,005
Short-term borrowings                                                                       4,209           15,033
Federal Home Loan Bank advances                                                           352,548          264,106
Accrued expenses and other liabilities                                                      8,705            8,865
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                    1,027,417          916,772
- -------------------------------------------------------------------------------------------------------------------

Commitments and contingencies

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares in 1999 and 1998; issued
   10,914,763 shares in 1999 and 10,779,630 shares in 1998                                    682              674
Paid-in capital                                                                             9,990            9,050
Retained earnings                                                                          66,766           60,803
Accumulated other comprehensive (loss) income                                                (191)           7,400
Treasury stock, at cost; 27,799 shares in 1998                                                  -             (354)
- -------------------------------------------------------------------------------------------------------------------
   Total shareholders' equity                                                              77,247           77,573
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity                                          $1,104,664         $994,345
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                (Dollars in thousands,
CONSOLIDATED STATEMENTS OF INCOME                                                         except per share amounts)





Years ended December 31,                                                      1999           1998            1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>             <C>
Interest income:
   Interest and fees on loans                                                $44,828        $43,869         $42,315
   Interest on securities                                                     25,613         20,656          16,656
   Dividends on corporate stock and Federal Home Loan Bank stock               2,043          2,051           1,930
   Interest on federal funds sold and other short-term investments               515            646             492
- --------------------------------------------------------------------------------------------------------------------
   Total interest income                                                      72,999         67,222          61,393
- --------------------------------------------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                                            4,043          3,834           3,778
   Time deposits                                                              15,871         16,744          15,738
   Federal Home Loan Bank advances                                            16,855         13,213          10,782
   Other                                                                         623            864             857
- --------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                     37,392         34,655          31,155
- --------------------------------------------------------------------------------------------------------------------
Net interest income                                                           35,607         32,567          30,238
Provision for loan losses                                                      1,840          1,879           1,424
- --------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                           33,767         30,688          28,814
- --------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Trust revenue                                                               5,897          5,230           4,470
   Service charges on deposit accounts                                         3,169          2,955           2,542
   Merchant processing fees                                                    1,535          1,221             994
   Mortgage banking activities                                                 1,376          2,218           1,106
   Net gains on sales of securities                                              678            504             733
   Net gain on sale of credit card portfolio                                     438              -               -
   Other income                                                                2,316          1,304           1,099
- --------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                   15,409         13,432          10,944
- --------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                                             17,213         15,475          13,711
   Net occupancy                                                               2,377          2,295           2,111
   Equipment                                                                   2,997          2,655           2,263
   Merchant processing costs                                                   1,313          1,005             809
   Office supplies                                                               720            760             755
   Advertising and promotion                                                     983            794             809
   Acquisition related expenses                                                1,552              -               -
   Other                                                                       6,678          6,394           5,999
- --------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                  33,833         29,378          26,457
- --------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                    15,343         14,742          13,301
Income tax expense                                                             4,754          4,235           3,884
- --------------------------------------------------------------------------------------------------------------------
   Net income                                                                $10,589        $10,507          $9,417
- --------------------------------------------------------------------------------------------------------------------

Per share information:
Basic earnings per share                                                        $.97           $.98            $.89
Diluted earnings per share                                                      $.96           $.95            $.86
Cash dividends declared per share (1)                                           $.44           $.40            $.35

<FN>
(1)   Represents  historical  per share  dividends declared by Washington  Trust
      Bancorp, Inc.
</FN>
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                   (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



                                                                                Accumulated
                                                                                   Other
                                         Common     Paid-in      Retained      Comprehensive    Treasury
                                         Stock      Capital      Earnings      (Loss) Income      Stock      Total
- ----------------------------------------------------------------------------------------------------------------------

<S>                                        <C>        <C>         <C>              <C>            <C>         <C>
Balance at January 1, 1999                 $674       $9,050      $60,803          $7,400          $(354)     $77,573
Net income                                                         10,589                                      10,589
Other comprehensive loss, net of tax:
   Net unrealized losses on securities,
    net of reclassification adjustment                                             (7,591)                     (7,591)
                                                                                                              --------
Comprehensive income                                                                                            2,998
Cash dividends declared                                            (4,626)                                     (4,626)
Shares issued                                 8        1,318                                          12        1,338
Shares retired                                          (378)                                        378            -
Shares repurchased                                                                                   (36)         (36)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999               $682       $9,990      $66,766           $(191)           $ -      $77,247
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 1998                 $460       $9,839      $54,586          $7,074          $(687)     $71,272
Net income                                                         10,507                                      10,507
Other comprehensive income, net of tax:
   Net unrealized gains on securities,
     net of reclassification adjustment                                               326                         326
                                                                                                             ---------
Comprehensive income                                                                                           10,833
Cash dividends declared                                            (4,083)                                     (4,083)
Stock split in form of stock dividend       207                      (207)                                          -
Shares issued                                 7         (789)                                      3,338        2,556
Shares repurchased                                                                                (3,005)      (3,005)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998               $674       $9,050      $60,803          $7,400          $(354)     $77,573
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 1997                 $314       $9,073      $49,431          $4,507          $(354)     $62,971
Net income                                                          9,417                                       9,417
Other comprehensive income, net of tax:
   Net unrealized gains on securities,
     net of reclassification adjustment                                             2,567                       2,567
                                                                                                             ---------
Comprehensive income                                                                                           11,984
Cash dividends declared                                            (3,475)                                     (3,475)
Stock dividend                                4          645         (649)                                          -
Stock split in form of stock dividend       138                      (138)                                          -
Shares issued                                 4          121                                       1,256        1,381
Shares repurchased                                                                                (1,589)      (1,589)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997               $460       $9,839      $54,586          $7,074          $(687)     $71,272
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
Disclosure of Reclassification Amount:
Years ended December 31,                                                       1999             1998              1997
- ---------------------------------------------------------------- -------------------- ----------------- ---------------
<S>                                                                        <C>                 <C>              <C>
Net unrealized holding (losses) gains arising during the period            $(10,826)           $1,024           $4,950
Less:  Income tax effect                                                      3,682              (381)          (1,937)
       Reclassification adjustment for net gains included in
         net income                                                            (678)             (504)            (733)
       Income tax effect on reclassification adjustment                         231               187              287
- ---------------------------------------------------------------- -------------------- ---------------- ----------------
Net unrealized (losses) gains on securities                                 $(7,591)             $326           $2,567
- ---------------------------------------------------------------- -------------------- ---------------- ----------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                 (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS



Years ended December 31,                                                   1999             1998              1997
- -------------------------------------------------------------------- ----------------- ---------------- -------------
<S>                                                                     <C>               <C>               <C>
Cash flows from operating activities:
   Net income                                                            $10,589           $10,507            $9,417
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                                             1,840             1,879             1,424
     Depreciation of premises and equipment                                2,983             2,617             2,200
     Amortization of premium in excess of accretion of
       discount on debt securities                                           461             1,001               961
     Deferred income tax (benefit) expense                                  (796)             (323)               81
     Net gains on sales of securities                                       (678)             (504)             (733)
     Net gains on loan sales                                                (695)           (1,436)             (547)
     Net gain on sale of credit card portfolio                              (438)                -                 -
     Proceeds from sale of credit card portfolio                           5,192                 -                 -
     Proceeds from sales of loans                                         47,627            89,533            32,375
     Loans originated for sale                                           (42,785)          (90,940)          (32,532)
     Increase in accrued interest receivable                                 (97)             (741)             (785)
     (Increase) decrease in other assets                                  (1,355)              374            (1,510)
     Increase in accrued expenses and other liabilities                    1,476               626               784
     Other, net                                                              242                 7                45
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Net cash provided by operating activities                              23,566            12,600            11,180
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
Cash flows from investing activities: Securities available for sale:
     Purchases                                                          (168,644)         (232,273)         (146,388)
     Proceeds from sales                                                  81,398            95,666            63,600
     Maturities and principal repayments                                  65,379            58,621            47,011
   Securities held to maturity:
     Purchases                                                           (54,948)          (52,582)          (29,060)
     Maturities and principal repayments                                  34,212             8,727             5,166
   Purchases of Federal Home Loan Bank stock                              (1,044)             (139)           (4,761)
   Principal collected on loans under loan originations                  (57,622)           (7,289)          (47,170)
   Purchase of loans                                                           -                 -              (324)
   Proceeds from sales of other real estate owned                            513             1,381             1,072
   Purchases of premises and equipment                                    (2,508)           (3,850)           (5,181)
   Purchase of deposits, net of premium paid                                   -                 -             7,014
   Purchase of bank-owned life insurance                                 (18,000)                -                 -
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Net cash used in investing activities                                (121,264)         (131,738)         (109,021)
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
</TABLE>

(Continued)


<PAGE>


<TABLE>
<CAPTION>
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                 (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)



Years ended December 31,                                                   1999             1998              1997
- -------------------------------------------------------------------- ----------------- ---------------- -------------
<S>                                                                     <C>               <C>               <C>
Cash flows from financing activities:
   Net increase in deposits                                               32,990            54,960            54,805
   Net (decrease) increase in short-term borrowings                      (10,824)           (5,305)            6,337
   Proceeds from Federal Home Loan Bank advances                         550,837           611,300           468,600
   Repayment of Federal Home Loan Bank advances                         (462,395)         (534,195)         (420,092)
   Purchase of treasury stock                                                (36)           (3,005)           (1,589)
   Proceeds from issuance of common stock                                  1,338             2,556             1,381
   Cash dividends paid                                                    (4,429)           (4,005)           (3,333)
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Net cash provided by financing activities                             107,481           122,306           106,109
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Net increase in cash and cash equivalents                               9,783             3,168             8,268
   Cash and cash equivalents at beginning of year                         34,477            31,309            23,041
- ---------------------------------------------------------------- ---------------- ----------------- -----------------
   Cash and cash equivalents at end of year                              $44,260           $34,477           $31,309
- ---------------------------------------------------------------- ---------------- ----------------- -----------------


Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate owned                      $576              $789              $993
   Loans charged off                                                         967               653             1,521
   Loans made to facilitate the sale of other real estate owned              180                61               633
   (Decrease) increase in unrealized gain on securities
      available for sale, net of tax                                      (7,591)              326             2,567

Supplemental Disclosures:
   Interest payments                                                     $36,687           $34,758           $30,583
   Income tax payments                                                     4,363             2,324             4,040
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

General
Washington  Trust  Bancorp,  Inc.  (the  "Corporation")  is  a  publicly  owned,
registered bank holding company,  organized under the laws of the State of Rhode
Island.  The Corporation  provides a complete product line of financial services
through its wholly-owned subsidiary,  The Washington Trust Company (the "Bank"),
a Rhode Island chartered  commercial bank. The Bank was originally  chartered in
1800  and  provides  a  variety  of  financial  services  including  commercial,
residential and consumer  lending,  retail and commercial  deposit  products and
trust services through its branch offices in Rhode Island and  Connecticut.  The
deposits of the Bank are insured by the Federal  Deposit  Insurance  Corporation
("FDIC"), subject to regulatory limits.

The  activities of the  Corporation  and the Bank are subject to the  regulatory
supervision  of the  Federal  Reserve  Board  and the FDIC,  respectively.  Both
companies  are subject to various  Rhode  Island and  Connecticut  business  and
banking regulations.

On August 25, 1999, the  Corporation  completed its acquisition of Pier Bank. At
December  31,  1998,  Pier Bank had  total  assets  of $59.4  million  and total
shareholders' equity of $4.5 million. The acquisition of Pier Bank was accounted
as a pooling of interests and,  accordingly,  the financial  information for all
periods presented has been restated to present the combined financial  condition
and  results  of  operations  as if the  combination  had been in effect for all
periods presented.

(1) Summary of Significant Accounting Policies
Basis of Presentation
The consolidated  financial  statements  include the accounts of the Corporation
and the Bank. All significant  intercompany  transactions  have been eliminated.
Certain prior year amounts have been reclassified to conform to the current year
classification.

The accounting and reporting  policies of the  Corporation  conform to generally
accepted accounting principles and to general practices of the banking industry.
The Corporation has one reportable operating segment. In preparing the financial
statements, management is required to make estimates and assumptions that affect
the  reported  amounts of assets and  liabilities  as of the date of the balance
sheet and revenues and expenses for the period. Actual results could differ from
those estimates. A material estimate that is particularly  susceptible to change
is the determination of the allowance for loan losses.

Securities
Securities Available for Sale
The  Corporation  designates  securities  that it  intends to use as part of its
asset/liability  strategy or that may be sold as a result of  changes  in market
conditions, changes in prepayment risk, rate fluctuations, liquidity  or capital
requirements  as  available  for  sale.   The  determination  to  classify  such
securities as available for sale is made at the time of purchase.

Securities  available for sale are reported at fair value,  with any  unrealized
gains and losses excluded from earnings and reported as a separate  component of
shareholders'  equity,  net of tax,  until  realized.  Any decline in fair value
below the amortized cost basis of an individual security deemed to be other than
temporary is recognized as a realized loss in the accounting period in which the
determination  is  made.  The  fair  value  of the  security  at the time of the
write-down becomes the new cost basis of the security.

Realized gains or losses from sales of equity  securities  are determined  using
the average cost method,  while other  realized  gains and losses are determined
using the specific identification method.

Securities Held to Maturity
The determination to classify debt securities in the  held-to-maturity  category
is made at the time of purchase and is based on management's  intent and ability
to hold the securities until maturity.  Debt securities in the  held-to-maturity
portfolio are stated at cost, adjusted for amortization of premium and accretion
of discount (calculated on a method that approximates the interest method).

Federal Home Loan Bank Stock
The Bank is a member of the  Federal  Home Loan  Bank of Boston  ("FHLB").  As a
requirement  of  membership,  the Bank must own a minimum  amount of FHLB stock,
calculated  periodically  based  primarily on its level of  borrowings  from the
FHLB.  The Bank may redeem  FHLB  stock in excess of the  minimum  required.  In
addition,  the FHLB may  require  members  to  redeem  stock  in  excess  of the
requirement. FHLB stock is redeemable at par, which equals cost. Since no market
exists for these shares, they are valued at par.

Mortgage Banking Activities
Mortgage Loans Held for Sale
Mortgage  loans held for sale are carried at the lower of aggregate cost, net of
unamortized  deferred  loan  origination fees and costs,  or market.  Unrealized
losses, if any, are charged to current period earnings.

Mortgage Servicing Rights
Rights  to  service  mortgage  loans  for  others  are  recognized  as an asset,
including  rights  acquired  through both purchases and originations.  The total
cost of  originated  mortgage loans that are sold with servicing rights retained
is allocated between the mortgage servicing rights  and  the  loans  without the
mortgage  servicing  rights based on  their  relative fair  values.  Capitalized
mortgage servicing rights are included in other assets and are  amortized  as an
offset to other income over the period of estimated  net servicing income.  They
are periodically evaluated for impairment based on their fair value.  Impairment
is measured on an aggregated basis according to interest rate band and period of
origination.  The fair value is estimated based on the present value of expected
cash flows, incorporating  assumptions for discount rate,  prepayment  speed and
servicing  cost.  Any impairment is recognized as a charge to earnings through a
valuation allowance.

Portfolio Loans
Loans held in  portfolio are stated at the principal amount outstanding,  net of
unamortized deferred loan origination fees and costs. Interest income is accrued
on a level yield basis  based on  principal  amounts outstanding.  Deferred loan
origination fees and costs are amortized as an adjustment to yield over the life
of the related loans.

Nonaccrual Loans
Loans, with the exception of certain  well-secured  residential mortgage  loans,
are placed on nonaccrual status and interest recognition is suspended  when such
loans are 90 days or more overdue with respect  to  principal  and/or  interest.
Well-secured residential mortgage loans  are  permitted  to  remain  on  accrual
status  provided  that  full  collection  of  principal and interest is assured.
Loans are also placed on  nonaccrual status  when, in the opinion of management,
full  collection  of principal  and interest is  doubtful.  Interest  previously
accrued  but not collected  on such  loans is reversed  against  current  period
income.  Subsequent  cash  receipts  on  nonaccrual  loans  are  applied  to the
outstanding  principal  balance of the loan or  recognized  as  interest  income
depending on management's assessment of the ultimate collectibility of the loan.
Loans are  removed  from  nonaccrual  status  when they have been  current as to
principal and interest for a period of time,  the borrower has  demonstrated  an
ability to comply with repayment terms, and when, in management's  opinion,  the
loans are considered to be fully collectible.

Impaired Loans
A loan is impaired when it is  probable  that  the  creditor  will  be unable to
collect  all  amounts  due  according  to  the  contractual  terms  of the  loan
agreement.  The  Corporation  considers all  nonaccrual  commercial  loans to be
impaired.  Impairment  is measured on a discounted  cash flow method,  or at the
loan's  observable  market price,  or at the fair value of the collateral if the
loan is collateral dependent.  Impairment is measured based on the fair value of
the collateral if it is determined that foreclosure is probable.

Restructured Loans
Restructured  loans  include  those  for which  concessions such as reduction of
interest  rates  other  than  normal  market rate  adjustments,  or  deferral of
principal or interest payments have been granted due to a  borrower's  financial
condition.  Subsequent  cash  receipts on restructured  loans are applied to the
outstanding  principal  balance of the loan,  or  recognized  as interest income
depending on management's assessment of the ultimate collectibility of the loan.

Allowance for Loan Losses
The  Corporation   continually  evaluates  the  allowance  for  loan  losses  by
performing ongoing reviews of certain individual loans, the size and composition
of the loan portfolio, net charge-off experience,  current and expected economic
conditions,  industry  concentrations and other pertinent factors. The allowance
for loan losses is  maintained  at levels  considered  adequate by management to
provide for losses inherent in the loan portfolio. The allowance is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

While management believes that the allowance for loan losses is adequate, future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies  periodically review the
Corporation's  allowance for loan losses. Such agencies may require additions to
the allowance based on their judgments  about  information  available to them at
the time of their examination.

Premises and Equipment
Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation for financial reporting purposes is calculated on the straight-line
method  over the  estimated  useful  lives of  assets.  Expenditures  for  major
additions  and  improvements   are  capitalized   while  the  costs  of  current
maintenance and repairs are charged to operating expenses.

Other Real Estate Owned (OREO)
Other real estate owned consists of property  acquired  through  foreclosure and
loans  determined to be  substantively  repossessed.  Real estate loans that are
substantively repossessed include only those loans for which the Corporation has
taken  possession of the  collateral,  but has not completed  legal  foreclosure
proceedings.

OREO is stated at the lower of cost or fair value minus  estimated costs to sell
at the date of acquisition or classification to OREO status.  Fair value of such
assets is determined based on independent appraisals and other relevant factors.
Any  write-down  to fair  value at the time of  foreclosure  is  charged  to the
allowance  for loan  losses.  A  valuation  allowance  is  maintained  for known
specific and  potential  market  declines and for  estimated  selling  expenses.
Increases to the valuation  allowance,  expenses  associated  with  ownership of
these  properties,  and  gains  and  losses  from  their  sale are  included  in
foreclosed property costs.

Transfers and Servicing of Assets and Extinguishments of Liabilities
The  Corporation  accounts and reports for  transfers and servicing of financial
assets and  extinguishments of liabilities based on consistent  application of a
financial   components   approach   that  focuses  on  control.   This  approach
distinguishes  transfers of financial  assets that are sales from transfers that
are secured  borrowings.  After a transfer of financial assets,  the Corporation
recognizes all financial and servicing assets it controls and liabilities it has
incurred and derecognizes financial assets it no longer controls and liabilities
that have been extinguished.  This financial  components approach focuses on the
assets and liabilities  that exist after the transfer.  Many of these assets and
liabilities  are  components  of  financial  assets  that  existed  prior to the
transfer.  If a transfer does not meet the criteria for a sale, the  Corporation
accounts for a transfer as a secured borrowing with a pledge of collateral.


<PAGE>


Interest Rate Risk Management Agreements
The Corporation uses off-balance  sheet financial  instruments from time to time
as part of its interest rate risk  management  strategy.  Interest rate swap and
floor  agreements  are  entered  into as hedges  against  future  interest  rate
fluctuations on specifically  identified assets or liabilities.  The Corporation
does not enter into agreements for trading or speculative  purposes.  Therefore,
these agreements are not marked to market.

The net  amounts  to be paid or  received  on  outstanding  interest  rate  risk
management  agreements  are  recognized on the accrual basis as an adjustment to
the related interest income or expense over the life of the agreements. Premiums
paid for  interest  rate floor  agreements  are  amortized as an  adjustment  to
interest  income  over  the term of the  agreements.  Unamortized  premiums  are
included in other assets.  Gains or losses  resulting  from the  termination  of
interest rate swap and floor agreements on qualifying  hedges of existing assets
or  liabilities  are  deferred and  amortized  over the  remaining  lives of the
related  assets/liabilities as an adjustment to the yield.  Unamortized deferred
gains/losses on terminated  interest rate swap and floor agreements are included
in the underlying assets/liabilities hedged.

Pension Costs
The  Corporation  accounts for pension  benefits using the net periodic  benefit
cost method,  which  recognizes the compensation  cost of an employee's  pension
benefit over that employee's approximate service period.

Stock-Based Compensation
The Corporation  measures  compensation cost for stock-based  compensation plans
using the intrinsic value based method prescribed by Accounting Principles Board
("APB")  Opinion No. 25. In addition,  the  Corporation  discloses pro forma net
income and  earnings  per share  computed  using the fair value based  method of
accounting for these plans as required by SFAS No. 123.

Income Taxes
Income  tax  expense  is  determined  based on the asset and  liability  method,
whereby  deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.

Earnings Per Share
Diluted EPS is computed by dividing  net income by the average  number of common
shares and common stock equivalents outstanding.  Common stock equivalents arise
from the  assumed  exercise of  outstanding  stock  options,  if  dilutive.  The
computation of basic EPS excludes common stock equivalents from the denominator.

Comprehensive Income
Comprehensive  income is  defined as all  changes  in  equity,  except for those
resulting from investments by and distribution to shareholders.  Net income is a
component of comprehensive  income, with all other components referred to in the
aggregate as other comprehensive income.


<PAGE>



Cash Flows
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts  due  from  banks,  federal  funds  sold,  and  other  short-term
investments. Generally, federal funds are sold on an overnight basis.

(2) Cash and Due from Banks
The Bank is required to  maintain  certain  average  reserve  balances  with the
Federal Reserve. Such reserve balances amounted to $6.0 million and $3.8 million
at December 31, 1999 and 1998, respectively.

(3) Securities
Securities are summarized as follows:

<TABLE>
<CAPTION>
       (Dollars in thousands)

                                                       Amortized      Unrealized      Unrealized        Fair
       December 31, 1999                                 Cost            Gains          Losses          Value
       ----------------------------------------------------------------------------------------------------------
<S>                                                     <C>               <C>           <C>             <C>
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies           $87,558            $347        $(1,595)         $86,310
       Mortgage-backed securities                        191,934              70         (2,918)         189,086
       Corporate bonds                                    34,364              31           (711)          33,684
       Corporate stocks                                   15,833           6,582         (1,064)          21,351
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale               329,689           7,030         (6,288)         330,431
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies            28,231               -           (895)          27,336
       Mortgage-backed securities                         62,209              54         (2,189)          60,074
       States and political subdivisions                  25,932              23           (497)          25,458
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                 116,372              77         (3,581)         112,868
       ----------------------------------------------------------------------------------------------------------
       Total securities                                 $446,061          $7,107        $(9,869)        $443,299
       ----------------------------------------------------------------------------------------------------------



<PAGE>



<CAPTION>
       (Dollars in thousands)

                                                       Amortized      Unrealized      Unrealized        Fair
       December 31, 1998                                 Cost            Gains          Losses          Value
       ----------------------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>              <C>           <C>
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies          $116,561          $1,799           $(12)        $118,348
       Mortgage-backed securities                        145,637             677           (508)         145,806
       Corporate bonds                                    27,533             179           (209)          27,503
       Corporate stocks                                   17,864          10,414            (94)          28,184
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale               307,595          13,069           (823)         319,841
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies            21,987             133             (1)          22,119
       Mortgage-backed securities                         46,088             335            (97)          46,326
       States and political subdivisions                  27,572             531             (1)          28,102
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                  95,647             999            (99)          96,547
       ----------------------------------------------------------------------------------------------------------
       Total securities                                 $403,242         $14,068          $(922)        $416,388
       ----------------------------------------------------------------------------------------------------------
</TABLE>

Included in corporate  stocks at December 31, 1999 are preferred  stocks,  which
are callable at the  discretion  of the issuer,  with an amortized  cost of $8.2
million and a fair value of $7.7  million.  Call  features on these stocks range
from five months to eight years.

The  contractual  maturities and weighted  average yields of debt securities are
summarized below. Weighted average yields are computed on a fully taxable basis.
Mortgage-backed  securities are included based on weighted  average  maturities,
adjusted for anticipated prepayments.

<TABLE>
<CAPTION>
       (Dollars in thousands)                                                                         Weighted
                                                                       Amortized         Fair          Average
       December 31, 1999                                                 Cost           Value           Yield
       ----------------------------------------------------------------------------------------------------------
<S>                                                                     <C>             <C>                <C>
       Securities Available for Sale:
       Due in 1 year or less                                             $37,427         $36,824           6.39%
       After 1 but within 5 years                                        149,688         147,197           6.46%
       After 5 but within 10 years                                        78,645          77,421           6.66%
       After 10 years                                                     48,096          47,638           6.95%
       ----------------------------------------------------------------------------------------------------------
       Total debt securities available for sale                          313,856         309,080           6.58%
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       Due in 1 year or less                                              14,875          14,498           6.18%
       After 1 but within 5 years                                         56,586          54,921           6.15%
       After 5 but within 10 years                                        44,226          42,788           5.78%
       After 10 years                                                        685             661           6.53%
       ----------------------------------------------------------------------------------------------------------
       Total debt securities held to maturity                            116,372         112,868           6.02%
       ----------------------------------------------------------------------------------------------------------
       Total debt securities                                            $430,228        $421,948           6.42%
       ----------------------------------------------------------------------------------------------------------
</TABLE>

At December 31, 1999, the  Corporation  owned debt  securities with an aggregate
carrying  value of $56.3  million  that are  callable at the  discretion  of the
issuers.   The   majority   of   these   securities   are  U.S.   Treasury   and
government-sponsored agency obligations, included in both the available-for-sale
and held-to-maturity categories. Final maturities of these securities range from
twenty-one months to twenty-nine years with call features ranging from one month
to seven years.

The following is a summary of amounts relating to sales of securities  available
for sale:

       (Dollars in thousands)

       Years ended December 31,           1999           1998            1997
       -------------------------------------------------------------------------
       Proceeds from sales              $81,398         $95,666         $63,600
       -------------------------------------------------------------------------
       Realized gains                    $2,213          $1,161          $1,252
       Realized losses                   (1,535)           (657)           (519)
       -------------------------------------------------------------------------
       Net realized gains                  $678            $504            $733
       -------------------------------------------------------------------------

Securities  available  for sale  with a fair  value of $47.2  million  and $27.8
million  were  pledged  to secure  public  deposits  and for other  purposes  at
December 31, 1999 and 1998, respectively.

(4) Loans
The following is a summary of loans:

       (Dollars in thousands)

       December 31,                                      1999            1998
       -------------------------------------------------------------------------
       Commercial and other:
         Mortgages (1)                                 $113,719         $87,132
         Construction and development (2)                 2,902           2,855
         Other (3)                                      115,739         113,372
       -------------------------------------------------------------------------
         Total commercial and other                     232,360         203,359
       Residential real estate:
         Mortgages                                      212,719         191,101
         Homeowner construction                          12,995          15,052
       -------------------------------------------------------------------------
         Total residential real estate                  225,714         206,153
       Consumer                                          90,951          87,458
       -------------------------------------------------------------------------
       Total loans                                     $549,025        $496,970
       -------------------------------------------------------------------------

       (1) Amortizing mortgages,  primarily secured by income producing property
       (2) Loans for  construction of residential and commercial  properties and
           for land development
       (3) Loans  to  businesses and individuals, a substantial portion of which
           are fully or partially collateralized by real estate

Concentrations of Credit Risk
The Corporation's  lending activities are primarily  conducted in southern Rhode
Island and southeastern  Connecticut.  The Corporation  grants single family and
multi-family  residential loans, commercial real estate loans, commercial loans,
and a  variety  of  consumer  loans.  In  addition,  loans are  granted  for the
construction of residential homes,  commercial real estate  properties,  and for
land  development.  The  ability  of  single  family  residential  and  consumer
borrowers to honor their  repayment  commitments  is generally  dependent on the
level of  overall  economic  activity  within the  market  area and real  estate
values. The ability of commercial borrowers to honor their repayment commitments
is  dependent  on the  general  economy as well as the health of the real estate
economic sector in the Corporation's market area.

Nonaccrual Loans
The balance of loans on  nonaccrual  status as of December 31, 1999 and 1998 was
$3.8 million and $5.8  million,  respectively.  Interest  income that would have
been recognized had these loans been performing at originally  contracted  rates
was  approximately  $342  thousand in 1999 and $550  thousand in 1998.  Interest
income  attributable to these loans included in the  Consolidated  Statements of
Income  amounted to  approximately  $105  thousand in 1999 and $149  thousand in
1998.  Included  in  nonaccrual  loans at  December  31, 1999 and 1998 are loans
amounting to $142 thousand and $1.1 million, respectively, whose terms have been
restructured.

Impaired Loans
Impaired loans consist of all nonaccrual  commercial  loans.  The following is a
summary of impaired loans:

       (Dollars in thousands)

       December 31,                                       1999            1998
       -------------------------------------------------------------------------
       Impaired loans requiring an allowance             $2,039          $3,684
       Impaired loans not requiring an allowance              -             171
       -------------------------------------------------------------------------
       Total recorded investment in impaired loans       $2,039          $3,855
       -------------------------------------------------------------------------


       (Dollars in thousands)

       Years ended December 31,                           1999            1998
       -------------------------------------------------------------------------
       Average recorded investment in impaired loans     $3,418          $5,223
       -------------------------------------------------------------------------
       Interest income recognized on impaired loans        $351            $448
       -------------------------------------------------------------------------



<PAGE>


Mortgage Servicing Activities
At December 31, 1999 and 1998, mortgage loans sold to others and serviced by the
Corporation on a fee basis under various  agreements  amounted to $193.9 million
and $174.7 million, respectively.  Loans serviced for others are not included in
the Consolidated Balance Sheets.

The following is a summary of capitalized mortgage servicing rights:

       (Dollars in thousands)

       December 31,                                        1999            1998
       -------------------------------------------------------------------------
       Balance at beginning of year                        $808            $334
       Additions                                            313             553
       Amortization                                        (125)            (79)
       -------------------------------------------------------------------------
       Balance at end of year                              $996            $808
       -------------------------------------------------------------------------

Capitalized mortgage servicing rights are periodically evaluated for impairment.
As of  December  31,  1999 and 1998,  the  balance  of the  valuation  allowance
amounted to $320 thousand and $296 thousand, respectively.

Loans to Related Parties
The  Corporation  has made loans in the  ordinary  course of business to certain
directors and executive  officers  including their immediate  families and their
affiliated  companies.  Such  loans  were made under  normal  interest  rate and
collateralization terms. Activity related to these loans in 1999 and 1998 was as
follows:

       (Dollars in thousands)

       December 31,                                       1999            1998
       -------------------------------------------------------------------------
       Balance at beginning of year                      $2,455          $2,756
       Additions                                          1,406           1,064
       Reductions                                        (1,582)         (1,365)
       -------------------------------------------------------------------------
       Balance at end of year                            $2,279          $2,455
       -------------------------------------------------------------------------

(5) Allowance for Loan Losses
The following is an analysis of the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                       1999      1998      1997
       -------------------------------------------------------------------------
       Balance at beginning of year                 $10,966    $9,335    $9,009
       Provision charged to expense                   1,840     1,879     1,424
       Recoveries of loans previously charged off       510       405       424
       Loans charged off                               (967)     (653)   (1,522)
       -------------------------------------------------------------------------
       Balance at end of year                       $12,349   $10,966    $9,335
       -------------------------------------------------------------------------

Included in the  allowance  for loan losses at December 31, 1999,  1998 and 1997
was an allowance for impaired loans  amounting to $475  thousand,  $803 thousand
and $921 thousand, respectively.

(6) Premises and Equipment
The following is a summary of premises and equipment:

       (Dollars in thousands)

       December 31,                                       1999            1998
       -------------------------------------------------------------------------
       Land and improvements                             $2,245          $2,104
       Premises and improvements                         24,624          23,341
       Furniture, fixtures and equipment                 18,307          17,489
       -------------------------------------------------------------------------
                                                         45,176          42,934
       Less accumulated depreciation                     21,767          18,913
       -------------------------------------------------------------------------
       Total premises and equipment, net                $23,409         $24,021
       -------------------------------------------------------------------------

(7) Financial  Instruments  With Off-Balance Sheet Risk and Derivative Financial
      Instruments
The Corporation is a party to financial  instruments with off-balance sheet risk
in the normal  course of business to meet the  financing  needs of its customers
and to manage the  Corporation's  exposure to  fluctuations  in interest  rates.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters of credit,  financial  guarantees  and  interest  rate swaps and floors.
These instruments involve, to varying degrees, elements of credit risk in excess
of the amount  recognized in the  Consolidated  Balance Sheets.  The contract or
notional  amounts of these  instruments  reflect the extent of  involvement  the
Corporation has in particular classes of financial instruments.  The Corporation
uses the same credit policies in making commitments and conditional  obligations
as it does for  on-balance  sheet  instruments.  The  contractual  and  notional
amounts of financial instruments with off-balance sheet risk are as follows:

<TABLE>
<CAPTION>
       (Dollars in thousands)

       December 31,                                                                       1999            1998
       ----------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>
       Financial  instruments  whose  contract  amounts  represent  credit risk:
         Commitments to extend credit:
          Commercial loans                                                               $38,380         $28,161
          Home equity lines                                                               38,428          28,683
          Credit card lines (portfolio was sold in the third quarter of 1999)                  -          17,968
          Other loans                                                                     15,479          14,542
         Standby letters of credit                                                           500           1,472
       Financial instruments whose notional amounts exceed the amount of credit risk:
         Interest rate floor contracts                                                    70,000          70,000
</TABLE>

Commitments to Extend Credit
Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  are  no  violations  of  any  condition   established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since some of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  borrower's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained is based on
management's credit evaluation of the borrower.

Standby Letters of Credit
Standby  letters of credit are conditional  commitments  issued to guarantee the
performance of a customer to a third party.  The credit risk involved in issuing
letters of credit is  essentially  the same as that  involved in extending  loan
facilities to customers.

Interest Rate Risk Management Agreements
The Corporation uses interest rate swaps and floors from time to time as part of
its interest rate risk  management  strategy.  Swaps are agreements in which the
Corporation  and  another  party  agree  to  exchange  interest  payments  (e.g.
fixed-rate for variable-rate  payments) computed on a notional principal amount.
A floor is a purchased contract that entitles the Corporation to receive payment
from a counterparty  if a rate index falls below a contractual  rate. The amount
of the payment is the difference between the contractual floor rate and the rate
index multiplied by the notional  principal amount of the contract.  If the rate
index does not fall below the  contractual  floor rate,  no payment is received.
The  credit  risk  associated  with swap and floor  transactions  is the risk of
default by the counterparty.  To minimize this risk, the Corporation enters into
interest rate agreements only with highly rated  counterparties  that management
believes to be  creditworthy.  The notional  amounts of these  agreements do not
represent  amounts  exchanged by the parties and thus,  are not a measure of the
Corporation's potential loss exposure.

During 1995, the  Corporation  entered into interest rate floor contracts with a
total  notional  amount  of $50  million  that  mature  in  February  2000.  The
Corporation  receives  payment under the 1995  contracts  with a total  notional
value of $30 million  when the prime rate falls below 9.0% and on the  remaining
$20 million when 3-month LIBOR at quarterly resetting dates is below 6.1875%. In
March  1998,  the  Corporation  entered  into a  five-year  interest  rate floor
contract  with a notional  amount of $20 million that matures in February  2003.
The 1998  floor  contract  entitles  the  Corporation  to receive  payment  from
counterparts if the three-month LIBOR rate falls below 5.50%. The purpose of the
floor contracts is to offset the risk of future reductions in interest earned on
certain  floating rate loans. The prime rate and 3-month LIBOR applicable to the
outstanding  floor  contracts  at  December  31,  1999 were  8.50% and  6.0425%,
respectively.  At  December  31,  1999,  the  fair  value,  or the  value to the
Corporation of  terminating  the  contracts,  was $111  thousand.  The remaining
unamortized premium for these contracts,  included in other assets,  amounted to
$224 thousand at December 31, 1999.

The  Corporation  has not terminated any interest rate swap  agreements or floor
contracts and there are no unamortized deferred gains or losses.


<PAGE>


(8) Other Real Estate Owned
Other  real  estate  owned is  included  in other  assets  on the  Corporation's
consolidated balance sheets. An analysis of the composition of OREO follows:

        (Dollars in thousands)

        December 31,                                       1999            1998
        ------------------------------------------------------------------------
        Residential real estate                             $43            $204
        Commercial real estate                               55              27
        Repossessed assets                                   45               -
        Land                                                  -              81
        ------------------------------------------------------------------------
                                                            143             312
        Valuation allowance                                 (94)            (69)
        ------------------------------------------------------------------------
        Other real estate owned, net                        $49            $243
        ------------------------------------------------------------------------

An analysis of the activity relating to OREO follows:

        (Dollars in thousands)

        Years ended December 31,                           1999            1998
        ------------------------------------------------------------------------
        Balance at beginning of year                       $312            $964
        Net transfers from loans                            576             789
        Sales                                              (745)         (1,457)
        Other                                                 -              16
        ------------------------------------------------------------------------
                                                            143             312
        Valuation allowance                                 (94)            (69)
        ------------------------------------------------------------------------
        Other real estate owned, net                        $49            $243
        ------------------------------------------------------------------------

The  following  is an  analysis  of  activity  relating  to the  OREO  valuation
allowance:

        (Dollars in thousands)

        Years ended December 31,           1999            1998            1997
        ------------------------------------------------------------------------
        Balance at beginning of year        $69             $76            $205
        Provision charged to expense         99              14              42
        Sales                               (53)             (1)           (131)
        Selling expenses incurred           (21)            (20)            (40)
        ------------------------------------------------------------------------
        Balance at end of year              $94             $69             $76
        ------------------------------------------------------------------------

Net realized gains on dispositions of properties  amounted to $39 thousand,  $50
thousand, and $74 thousand in 1999, 1998 and 1997,  respectively.  These amounts
are included in other  noninterest  expense in the  Consolidated  Statements  of
Income.

(9) Time Certificates of Deposit
Scheduled  maturities of time  certificates of deposit at December 31, 1999 were
as follows:

        (Dollars in thousands)

        Years ending December 31:        2000                          $258,793
                                         2001                            45,573
                                         2002                             8,675
                                         2003                             6,737
                                         2004                             3,147
                                         2005 and thereafter                 49
        ------------------------------------------------------------------------
        Balance at December 31, 1999                                   $322,974
        ------------------------------------------------------------------------

The aggregate  amount of time  certificates of deposit in  denominations of $100
thousand or more was $100.6  million and $83.3  million at December 31, 1999 and
1998, respectively.

(10) Borrowings
Short-Term Borrowings

The following is a summary of short-term borrowings:

        (Dollars in thousands)

        December 31,                                       1999            1998
        ------------------------------------------------------------------------
        Securities sold under repurchase agreements        $  -         $13,472
        Other borrowings                                  4,209           1,561
        ------------------------------------------------------------------------
        Short-term borrowings                            $4,209         $15,033
        ------------------------------------------------------------------------

Securities sold under repurchase agreements generally mature within 90 days. The
securities underlying the agreements are held in safekeeping by the counterparty
in the name of the Corporation and are repurchased  when the agreement  matures.
Accordingly,  these underlying  securities are included in securities  available
for sale and the  obligation to repurchase  such  securities  are reflected as a
liability.  The following is a summary of amounts  relating to  securities  sold
under repurchase agreements:

        (Dollars in thousands)

        Years ended December 31,                        1999     1998     1997
        ------------------------------------------------------------------------
        Maximum amount outstanding at any month-end   $23,525  $26,767  $26,820
        Average amount outstanding                    $10,316  $13,323  $12,808
        Weighted average rate                            5.05%    5.56%    5.69%



<PAGE>


Federal Home Loan Bank Advances
The following table presents scheduled  maturities and weighted average interest
rates paid on Federal Home Loan Bank advances outstanding at December 31, 1999:

  (Dollars in thousands)                                Weighted
                                                      Average Rate      Amount
       -------------------------------------------------------------------------
       Years ending December 31:    2000                  5.57%        $213,660
                                    2001                  5.69%          47,571
                                    2002                  5.71%          21,215
                                    2003                  5.42%          19,993
                                    2004                  5.87%          10,353
                                    2005 and thereafter   5.62%          39,756
       -------------------------------------------------------------------------
       Balance at December 31, 1999                                    $352,548
       -------------------------------------------------------------------------

Included in the outstanding  amounts  disclosed are callable  advances  totaling
$35.5 million.  Call features on these advances range from one to five years. In
addition to the outstanding advances, the Bank also has access to an unused line
of credit  amounting to $13.9 million at December 31, 1999. Under agreement with
the FHLB, the Bank is required to maintain qualified collateral,  free and clear
of liens,  pledges,  or encumbrances that, based on certain  percentages of book
and market  values,  has a value  equal to the  aggregate  amount of the line of
credit and outstanding advances. Qualified collateral may consist of residential
mortgage loans, U.S. government or agency securities,  and amounts maintained on
deposit at the FHLB.  The Bank maintains  qualified  collateral in excess of the
amount required to collateralize the line of credit and outstanding  advances at
December 31, 1999.

(11) Employee Benefits
Defined Benefit Pension Plans
The  Corporation's  noncontributory  tax-qualified  defined benefit pension plan
covers substantially all employees. Benefits are based on an employee's years of
service and highest 3-year compensation.  The plan is funded on a current basis,
in compliance with the requirements of the Employee  Retirement  Income Security
Act. The prepaid  benefit  costs  relating to the defined  benefit  pension plan
amounted  to $448  thousand  and $938  thousand  at  October  1,  1999 and 1998,
respectively.

The  Corporation  has a  nonqualified  retirement  plan to provide  supplemental
retirement  benefits to certain  employees,  as defined in the plan. The accrued
pension  liability  related  to this plan  amounted  to $400  thousand  and $323
thousand at October 1, 1999 and 1998,  respectively.  The actuarial  assumptions
used for this supplemental plan are the same as those used for the Corporation's
tax-qualified  pension plan.  The  projected  benefit  obligation  for this plan
amounted  to $1.1  million  and $777  thousand  at  October  1,  1999 and  1998,
respectively.


<PAGE>


The following is a reconciliation of the benefit obligation,  fair value of plan
assets and funded status of the Corporation's defined benefit pension plans:

       (Dollars in thousands)

       Years ended October 1,                                 1999        1998
       -------------------------------------------------------------------------
       Change in Benefit Obligation:
       Benefit obligation at beginning of plan year         $14,479     $12,390
       Service cost                                             652         502
       Interest cost                                          1,001         915
       Amendments                                               174           -
       Actuarial (gain) loss                                 (1,801)      1,299
       Benefits paid                                           (682)       (627)
       -------------------------------------------------------------------------
       Benefit obligation at end of plan year               $13,823     $14,479
       -------------------------------------------------------------------------
       Change in Plan Assets:
       Fair value of plan assets at beginning of plan year  $16,349     $14,392
       Actual return on plan assets                           2,053       2,006
       Employer contribution                                     60         578
       Benefits paid                                           (682)       (627)
       -------------------------------------------------------------------------
       Fair value of plan assets at end of plan year        $17,780     $16,349
       -------------------------------------------------------------------------


Certain  changes in the items shown are not  recognized  as they occur,  but are
amortized  systematically  over subsequent periods.  Unrecognized  amounts to be
amortized and the amounts  included in the  Consolidated  Balance  Sheets are as
follows:

       (Dollars in thousands)

       October 1,                                          1999            1998
       -------------------------------------------------------------------------
       Funded status                                      $3,957         $1,870
       Unrecognized transition asset                         (49)           (55)
       Unrecognized prior service cost                       620            522
       Unrecognized net actuarial gain                    (4,480)        (1,722)
       -------------------------------------------------------------------------
       Prepaid benefit cost                                  $48           $615
       -------------------------------------------------------------------------

       October 1,                                           1999           1998
       -------------------------------------------------------------------------
       Assumptions Used:
       Discount rate                                        7.50%          6.75%
       Expected return on plan assets                       8.50%          8.50%
       Rate of compensation increase                        5.00%          5.00%



<PAGE>


The components of net pension cost include the following:

       (Dollars in thousands)

       Years ended December 31,                       1999       1998      1997
       -------------------------------------------------------------------------
       Components of Net Periodic Benefit Cost:
       Service cost                                   $652       $502      $376
       Interest cost                                 1,002        915       791
       Expected return on plan assets               (1,106)      (992)     (826)
       Amortization of transition asset                 (6)        (6)       (6)
       Amortization of prior service cost               75         75        75
       Recognized net actuarial loss                    11          6        13
       -------------------------------------------------------------------------
       Net periodic benefit cost                      $628       $500      $423
       -------------------------------------------------------------------------

401(k) Plan
The   Corporation's   401(k)  Plan  provides  a  specified   match  of  employee
contributions  for   substantially   all  employees.   Total  employer  matching
contributions under this plan amounted to $275 thousand,  $256 thousand and $232
thousand in 1999, 1998 and 1997, respectively.

Profit Sharing Plan
The Corporation has a nonqualified  profit sharing plan that rewards  employees,
excluding those key employees  participating  in the Short-Term  Incentive Plan,
for their contributions to the Corporation's  success. The annual profit sharing
benefit is  determined  by a formula  tied to return on equity and is subject to
approval by the  Corporation's  Board of Directors  each year. The amount of the
profit sharing  benefit was $333  thousand,  $322 thousand and $294 thousand for
1999, 1998 and 1997, respectively.

Short-Term Incentive Plan
The Corporation's  nonqualified  Short-Term Incentive Plan rewards key employees
for their  contributions to the  Corporation's  success.  This plan provides for
annual payments up to a maximum  percentage of each  participant's  base salary,
which  percentages  vary among  participants.  Payment  amounts are based on the
achievement  of target  levels of return on equity  and/or  the  achievement  of
individual  objectives.  Participants  in this plan are not  eligible to receive
benefits  provided under the profit sharing  component of the Savings and Profit
Sharing  Plan.  The expense of the  Short-Term  Incentive  Plan amounted to $969
thousand, $688 thousand and $640 thousand in 1999, 1998 and 1997, respectively.

Directors' Retainer Continuation Plan
The Corporation  previously offered a nonqualified plan that provided retirement
benefits to  non-officer  directors.  In 1996,  the  provisions of the plan were
terminated for active directors and the related accrued benefit was settled. The
benefits provided under this plan continue for retired directors. The expense of
this plan is included in other noninterest expense and amounted to $24 thousand,
$25 thousand and $36 thousand for 1999, 1998 and 1997, respectively. Accrued and
unpaid  benefits  under this plan are an unfunded  obligation  of the Bank.  The
accrued  liability  related  to this plan  amounted  to $248  thousand  and $256
thousand at December 31, 1999 and 1998, respectively.

Deferred Compensation Plan
The Plan for Deferral of Director'  Fees  adopted by the  Corporation  effective
March 31, 1988 was  amended,  restated  and renamed  the  Nonqualified  Deferred
Compensation  Plan  effective   January  1,  1999.  The  Nonqualified   Deferred
Compensation Plan provides supplemental retirement and tax benefits to directors
and certain officers. The plan is funded primarily through pre-tax contributions
made  by  the  participants.   The  Corporation  has  recorded  the  assets  and
liabilities for the deferred compensation plan at the lower of cost or market in
the consolidated  balance sheets.  The participants in the plan bear the risk of
market  fluctuations of the underlying  assets. The accrued liability related to
this plan  amounted to $953  thousand  at  December  31, 1999 and is included in
other  liabilities  on  the  accompanying   consolidated   balance  sheets.  The
corresponding invested assets are reported in other assets.

(12) Income Taxes
The components of income tax expense were as follows:

        (Dollars in thousands)

        Years ended December 31,            1999           1998           1997
        ------------------------------------------------------------------------
        Current expense:
           Federal                         $5,507          $4,564        $3,576
           State                               43              50           286
        ------------------------------------------------------------------------
           Total current expense            5,550           4,614         3,862
        ------------------------------------------------------------------------
        Deferred expense (benefit):
           Federal                           (796)           (371)          462
           State                                -              (8)         (440)
        ------------------------------------------------------------------------
           Total deferred expense            (796)           (379)           22
        ------------------------------------------------------------------------
        Total income tax expense           $4,754          $4,235        $3,884
        ------------------------------------------------------------------------

Total  income tax expense  varied  from the amount  determined  by applying  the
Federal  income tax rate to income  before  income  taxes.  The  reasons for the
differences were as follows:

        (Dollars in thousands)

        Years ended December 31,                        1999     1998     1997
        ------------------------------------------------------------------------
        Tax expense at Federal statutory rate          $5,226   $5,052   $4,522
        Increase (decrease) in taxes resulting from:
           Tax-exempt income                             (422)    (401)    (282)
           Acquisition related expenses                   268        -        -
           Dividends received deduction                  (246)    (261)    (253)
           Bank owned life insurance                     (237)       -        -
           State tax, net of Federal income tax benefit    28       26     (102)
           Other                                          137     (181)      (1)
        ------------------------------------------------------------------------
        Total income tax expense                       $4,754   $4,235   $3,884
        ------------------------------------------------------------------------



<PAGE>


The  approximate  tax effects of temporary  differences  that give rise to gross
deferred tax assets and gross deferred tax  liabilities at December 31, 1999 and
1998 are as follows:

        (Dollars in thousands)

        December 31,                                        1999           1998
        ------------------------------------------------------------------------
        Gross deferred tax assets:
           Allowance for loan losses                       $4,214        $3,592
           Deferred loan origination fees                     366           363
           Net operating loss carryover                       287           310
           Other                                            1,271         1,102
        ------------------------------------------------------------------------
        Gross deferred tax assets                           6,138         5,367
        ------------------------------------------------------------------------
        Gross deferred tax liabilities:
           Securities available for sale                     (252)       (4,164)
           Premises and equipment                          (1,115)       (1,119)
           Deferred loan origination costs                   (811)         (687)
           Pension                                           (146)         (308)
           Other                                             (235)         (218)
        ------------------------------------------------------------------------
        Gross deferred tax liabilities                     (2,559)       (6,496)
        ------------------------------------------------------------------------
        Net deferred tax asset (liability)                 $3,579       $(1,129)
        ------------------------------------------------------------------------

In  addition  to  future  taxable  income  and  the  reversal  of  deferred  tax
liabilities,  a primary  source of recovery of deferred tax assets is taxes paid
in prior years available for carryback.

(13) Operating Leases
At December 31, 1999,  the  Corporation  was  committed to rent premises used in
banking operations under noncancellable  operating leases.  Rental expense under
the operating leases amounted to $339 thousand,  $391 thousand and $164 thousand
for 1999, 1998 and 1997,  respectively.  The minimum annual lease payments under
the terms of these leases, exclusive of renewal provisions, are as follows:

        (Dollars in thousands)

        Years ending December 31:      2000                                $373
                                       2001                                 319
                                       2002                                 198
                                       2003                                 121
                                       2004                                  41
        ------------------------------------------------------------------------
                                                                         $1,052
        ------------------------------------------------------------------------

(14) Litigation
On January 28,  1997,  a suit was filed  against the Bank by a former  corporate
customer  and the  customer's  shareholders  for  damages  which the  plaintiffs
allegedly  incurred  as a result of an  embezzlement  by the  customer's  former
president and treasurer.  The suit alleges that the Bank wrongly  permitted this
individual,  while  an  officer  of the  customer,  to  divert  funds  from  the
customer's account at the Bank for his personal benefit.  The claims against the
Bank are based upon theories of breach of fiduciary duties,  negligence,  breach
of contract,  unjust  enrichment,  conversion,  failure to act in a commercially
reasonable manner, and constituted fraud.

The suit as originally  filed sought recovery for losses directly related to the
embezzlement of approximately  $3.1 million,  as well as  consequential  damages
amounting to  approximately  $2.6  million.  On March 19, 1998,  the  plaintiffs
amended their claims to seek  recovery of an additional  $2.6 million in losses,
plus an  unspecified  amount of  interest  thereon,  which  were  alleged  to be
directly  related  to the  embezzlement.  On or about  November  23,  1999,  the
plaintiffs  further amended their claims to seek recovery of approximately  $8.0
million  in total  damages,  plus an  unspecified  amount of  interest  thereon.
Management believes, based on its review with counsel of the development of this
matter to date that the Bank has asserted  meritorious  affirmative  defenses in
this  litigation.  Additionally,  the Bank has filed  counterclaims  against the
customer and its principal  shareholder,  as well as claims  against the officer
allegedly responsible for the embezzlement. The Bank is vigorously asserting its
defenses  and  affirmative  claims.  The case is in  discovery  and is currently
scheduled  for trial in late April 2000.  Because of the numerous  uncertainties
that  surround  the  litigation,  management  and legal  counsel  are  unable to
estimate  the amount of loss,  if any,  that the Bank may incur with  respect to
this  litigation.  Consequently,  no loss  provision  for this  lawsuit has been
recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

(15) Shareholders' Equity
Stock Splits
A 3-for-2 stock split,  in the form of a stock  dividend,  was paid on August 3,
1998 to shareholders of record on July 17, 1998. A 3-for-2 stock split on shares
of common stock was also paid on November 19, 1997 to  shareholders of record on
November 5, 1997. The par value of the common stock remained unchanged at $.0625
per share.  Cash payments were made in lieu of issuing  fractional  shares.  All
share and per share amounts in the consolidated financial statements and related
notes have been restated to reflect these stock splits.

Stock Repurchase Plan
In December 1997,  the  Corporation's  Board of Directors  approved a program to
repurchase  up to 225,000,  or  approximately  2.3%, of its  outstanding  common
shares.  This plan replaces the June 1996  authorization  to repurchase  195,750
shares. The Corporation planned to hold the repurchased shares as treasury stock
to be used for general  corporate  purposes.  Approximately  139,274 shares were
repurchased  in 1998  at a  total  cost of $3.0  million.  In  April  1999,  the
Corporation's  Board of Directors  approved the termination of the Corporation's
stock repurchase plan.

Rights
On August 1996, the Corporation declared a dividend of one common share purchase
right (a "Right") for each share of common stock payable on September 3, 1996 to
shareholders  of record on that date. Such Rights also apply to new issuances of
shares after that date.  Each Right entitles the  registered  holder to purchase
from the  Corporation  one share of its  common  stock at a price of $35.56  per
share, subject to adjustment.

The Rights are not  exercisable  or  separable  from the common  stock until the
earlier  of 10 days  after a person or group (an  "Acquiring  Person")  acquires
beneficial  ownership  of 15%  or  more  of the  outstanding  common  shares  or
announces a tender offer to do so. The Rights,  which expire on August 31, 2006,
may be redeemed by the  Corporation  at any time prior to the  acquisition by an
Acquiring Person of beneficial ownership of 15% or more of the common stock at a
price of $.001 per  Right.  In the event  that any party  becomes  an  Acquiring
Person, each holder of a Right, other than Rights owned by the Acquiring Person,
will have the right to receive upon exercise that number of common shares having
a market value of two times the purchase price of the Right.  In the event that,
at any time after any party  becomes an Acquiring  Person,  the  Corporation  is
acquired in a merger or other business combination transaction or 50% or more of
its assets or earning power are sold, each holder of a Right will have the right
to purchase that number of shares of the acquiring company having a market value
of two times the purchase price of the Right.

Dividends
The primary source of funds for dividends  paid by the  Corporation is dividends
received from the Bank. The Corporation  and the Bank are regulated  enterprises
and their  abilities  to pay  dividends  are  subject to  regulatory  review and
restriction.  Certain  regulatory  and statutory  restrictions  exist  regarding
dividends,  loans, and advances from the Bank to the Corporation.  Generally the
Bank  has  the  ability  to pay  dividends  to the  parent  subject  to  minimum
regulatory   capital   requirements.   Under  the  most   restrictive  of  these
requirements,  the Bank could have declared  aggregate  additional  dividends of
$31.5 million as of December 31, 1999.

Stock Option Plans
The  Corporation's  1997 Equity  Incentive  Plan (the "1997  Plan")  permits the
granting of options and other equity  incentives  to key  employees,  directors,
advisors,  and consultants.  Up to 1,012,500 shares of the Corporation's  common
stock may be used from authorized but unissued shares, treasury stock, or shares
available from expired awards. Options are designated either as non-qualified or
as incentive options. The exercise price of each option may not be less than the
fair  market  value on the date of the grant.  In general,  the option  price is
payable in cash,  by the  delivery of shares of the  Corporation's  common stock
already owned by the grantee, or a combination thereof. Awards may be granted at
any time until April 29, 2007.

The 1988 Amended and Restated  Stock Option Plan (the "1988 Plan")  provided for
the granting of options to directors,  officers and key employees. The 1988 Plan
permitted  options to be granted at any time until  December 31, 1997.  The 1988
Plan  provided  for  shares of the  Corporation's  common  stock to be used from
authorized but unissued shares, treasury stock, or shares available from expired
options.  Options  were  designated  either  as  non-qualified  or as  incentive
options.  The  exercise  price of options  granted  was equal to the fair market
value on the date of grant. In general,  the option price is payable in cash, by
the delivery of shares of the  Corporation's  common stock  already owned by the
grantee, or a combination thereof.

The 1997  Plan  and the 1988  Plan  permit  options  to be  granted  with  stock
appreciation rights ("SARs"), however, no options have been granted with SARs.


<PAGE>


Options  granted  under the plans vest  according to various terms at the end of
ten years.  The following table presents changes in options  outstanding  during
1999, 1998 and 1997:

<TABLE>
<CAPTION>
Years ended December 31,                  1999                        1998                        1997
- ------------------------------------------------------------------------------------------------------------------
                                                Weighted                   Weighted                   Weighted
                                    Number       Average        Number      Average        Number     Average
                                      of        Exercise          of       Exercise          of       Exercise
                                    Shares        Price         Shares       Price         Shares       Price
- ------------------------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>          <C>           <C>         <C>            <C>
Outstanding at January 1             851,329       $8.90       1,128,584      $7.73      1,106,077       $5.73
Granted                              160,104      $17.64          24,435     $21.33        239,404      $14.67
Exercised                           (194,430)      $4.95       (292,618)      $5.22       (210,829)      $5.05
Cancelled                            (10,323)     $16.04         (9,072)     $15.87         (6,068)     $10.24
- ------------------------------------------------------------------------------------------------------------------
Outstanding at December 31           806,680      $11.49         851,329      $8.90      1,128,584       $7.73
- ------------------------------------------------------------------------------------------------------------------
Exercisable at December 31           613,367       $9.73         682,249      $7.32        857,987       $6.04
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

The weighted average  exercise price and remaining  contractual life for options
outstanding at December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                Options Outstanding                      Options Exercisable
- -----------------------------------------------------------------------------------------------------------------
                                                     Weighted          Weighted                       Weighted
                                                     Average           Average                         Average
Range of                            Number          Remaining          Exercise           Number      Exercise
Exercise Prices                  Outstanding     Contractual Life       Price           Exercisable     Price
- -----------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>                 <C>              <C>           <C>
$2.13 to $4.27                        89,609         2.5 years            $3.47            89,609        $3.47
$4.28 to $6.40                        27,171         4.4 years            $5.57            27,171        $5.57
$6.41 to $8.53                       170,784         3.2 years            $7.02           170,784        $7.02
$8.54 to $10.67                      125,624         4.9 years            $9.60           125,624        $9.60
$10.68 to $12.80                     114,723         7.2 years           $11.65            90,486       $11.68
$14.93 to $17.07                      18,172         9.3 years           $16.17             4,542       $16.17
$17.08 to $19.20                     212,530         8.6 years           $17.84            81,118       $17.98
$19.21 to $21.33                      48,067         8.8 years           $20.43            24,033       $21.33
- -----------------------------------------------------------------------------------------------------------------
Total                                806,680         5.9 years           $11.49           613,367        $9.73
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


As discussed in Note 1, the Corporation accounts for its stock option plan using
the  intrinsic  value  based  method  prescribed  by APB  Opinion No. 25, and in
addition,  is required to disclose  pro forma net income and  earnings per share
using the fair value based method  prescribed by SFAS No. 123.  Accordingly,  no
compensation  cost for  these  plans  has been  recognized  in the  Consolidated
Statements of Income for 1999, 1998 and 1997.

In  determining  the pro forma  disclosures  required by SFAS No. 123,  the fair
value  of each  option  grant  is  estimated  on the  date of  grant  using  the
Black-Scholes  option-pricing  model. The following table presents pro forma net
income and earnings per share  assuming the stock option plan was  accounted for
using the fair value method  prescribed  by SFAS No. 123,  the weighted  average
assumptions  used and the grant date fair value of options granted in 1999, 1998
and 1997:

      (Dollars in thousands, except per share amounts)

      Years ended December 31,                       1999       1998       1997
      --------------------------------------------------------------------------
      Net income                   As reported     $10,589    $10,507     $9,417
                                     Pro forma     $10,020    $10,167     $9,112

      Basic earnings per share     As reported        $.97       $.98       $.89
                                     Pro forma        $.92       $.95       $.86

      Diluted earnings per share   As reported        $.96       $.95       $.86
                                     Pro forma        $.90       $.92       $.83

      Weighted average fair value                    $5.36      $5.40      $4.31
      Expected life                              9.0 years  8.6 years  8.4 years
      Risk-free interest rate                        5.91%      6.04%       6.3%
      Expected volatility                            32.8%      25.9%      21.2%
      Expected dividend yield                         3.9%       4.0%      4.25%

The pro forma  effect on net income and  earnings  per share for 1999,  1998 and
1997 is not  representative  of the pro forma  effect on net income and earnings
per share for future  years  because it does not reflect  compensation  cost for
options granted prior to January 1, 1995.

Dividend Reinvestment
Under the Amended and Restated  Dividend  Reinvestment  and Stock Purchase Plan,
607,500  shares  of common  stock  were  originally  reserved  to be issued  for
dividends reinvested and cash payments to the plan.

Reserved Shares
As of December 31, 1999, a total of 2,419,741  common stock shares were reserved
for issuance  under the 1988 Amended and  Restated  Stock Option Plan,  the 1997
Equity  Incentive Plan and the Amended and Restated  Dividend  Reinvestment  and
Stock Purchase Plan.

Regulatory Capital Requirements
The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements   administered   by  the  Federal   Reserve  Board  and  the  FDIC,
respectively.  These requirements were established to more accurately assess the
credit risk inherent in the assets and off-balance sheet activities of financial
institutions.  Failure to meet minimum capital requirements can initiate certain
mandatory, and possibly additional discretionary, actions by regulators that, if
undertaken,  could have a direct material effect on the  consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the  Corporation  and the Bank must  meet  specific
capital   guidelines   that  involve   quantitative   measures  of  the  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices. The capital amounts and classification are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier 1 capital (as defined in the regulations) to risk-weighted assets
(as defined),  and of Tier 1 capital to average assets (as defined).  Management
believes,  as of December 31, 1999,  that the  Corporation and the Bank meet all
capital adequacy requirements to which they are subject.

As of December 31, 1999, the most recent  notification from the FDIC categorized
the  Bank  as  well-capitalized   under  the  regulatory  framework  for  prompt
corrective action. To be categorized as well-capitalized, the Bank must maintain
minimum total  risk-based,  Tier 1 risk-based and Tier 1 leverage ratios.  There
are no conditions or events since that  notification  that  management  believes
have changed the Bank's category.

The following  table  presents the  Corporation's  and the Bank's actual capital
amounts and ratios at December 31, 1999 and 1998,  as well as the  corresponding
minimum regulatory amounts and ratios:

<TABLE>
<CAPTION>
 (Dollars in thousands)                                                                  To Be Well Capitalized
                                                                                              Under Prompt
                                                                  For Capital Adequacy      Corrective Action
                                                  Actual                Purposes               Provisions
                                          ----------------------------------------------------------------------
                                           Amount      Ratio       Amount       Ratio      Amount      Ratio
- ----------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>          <C>          <C>         <C>        <C>
As of December 31, 1999:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                          $86,584     14.24%       $48,635      8.00%       $60,793    10.00%
      Bank                                  $84,550     13.91%       $48,635      8.00%       $60,793    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $76,443     12.57%       $24,317      4.00%       $36,476     6.00%
      Bank                                  $74,409     12.24%       $24,317      4.00%       $36,476     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $76,443      7.14%       $42,834      4.00%       $53,542     5.00%
      Bank                                  $74,409      6.95%       $42,834      4.00%       $53,542     5.00%

As of December 31, 1998:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                          $80,407     14.75%       $43,616      9.00%       $54,520    10.00%
      Bank                                  $78,625     14.36%       $43,616      8.00%       $54,520    10.00%
Tier 1 Capital (to Risk-Weighted Assets):

      Consolidated                          $69,008     12.66%       $21,808      4.00%       $32,712     6.00%
      Bank                                  $66,866     12.26%       $21,808      4.00%       $32,712     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $69,008      7.30%       $37,837      4.00%       $47,297     5.00%
      Bank                                  $66,866      7.07%       $37,840      4.00%       $47,301     5.00%

<FN>
(1) Leverage ratio
</FN>
</TABLE>


<PAGE>


(16) Earnings per Share

        (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
        Years ended December 31,                          1999                  1998                 1997
        ----------------------------------------------------------------------------------------------------------
                                                    Basic     Diluted     Basic    Diluted     Basic    Diluted
                                                  ----------------------------------------------------------------
<S>                                                <C>        <C>       <C>        <C>       <C>        <C>
        Net income                                  $10,589    $10,589   $10,507    $10,507    $9,417     $9,417

        Share amounts, in thousands:
           Average outstanding                     10,863.6   10,863.6  10,715.1   10,715.1  10,562.3   10,562.3
           Common stock equivalents                       -      218.7         -      380.1         -      415.9
        ---------------------------------------------------------------------------------------------------------
           Weighted average outstanding            10,863.6   11,082.3  10,715.1   11,095.2  10,562.3   10,978.2
        ---------------------------------------------------------------------------------------------------------
        Earnings per share                             $.97       $.96      $.98       $.95      $.89       $.86
        ---------------------------------------------------------------------------------------------------------
</TABLE>


(17) Fair Value of Financial Instruments
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
that  the   Corporation   disclose   estimated  fair  values  of  its  financial
instruments. Fair value estimates are made as of a specific point in time, based
on relevant market  information and information about the financial  instrument.
These  estimates do not reflect any pricing  adjustments  that could result from
the  sale  of  the  Corporation's  entire  holding  of  a  particular  financial
instrument.  Because no quoted  market  exists  for a portion  of the  financial
instruments,  fair value estimates are based on subjective  judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics of various financial  instruments and other factors.  Changes in
assumptions could  significantly  affect the estimates of fair value. Fair value
estimates, methods, and assumptions are set forth as follows:

Cash and Securities
The carrying  amount of  short-term  instruments  such as cash and federal funds
sold is used as an estimate of fair value.

The fair  value of  securities  available  for  sale  and  held to  maturity  is
estimated  based  on  bid  prices  published  in  financial  newspapers  or  bid
quotations  received from securities dealers. No market exists for shares of the
Federal  Home Loan  Bank of  Boston.  Such  stock  may be  redeemed  at par upon
termination  of FHLB  membership  and is therefore  valued at par,  which equals
cost.

Mortgage Loans Held for Sale
The fair value of  mortgage  loans held for sale is  estimated  using the quoted
market prices for sales of similar loans on the secondary market.

Loans
Fair  values  are  estimated  for  categories  of loans with  similar  financial
characteristics.  Loans are  segregated  by type and are then further  segmented
into fixed rate and  adjustable  rate  interest  terms to  determine  their fair
value.  The fair value of fixed rate commercial and consumer loans is calculated
by discounting  scheduled cash flows through the estimated  maturity of the loan
using  interest  rates  offered at December  31, 1999 and 1998 that  reflect the
credit and interest rate risk inherent in the loan.  The estimate of maturity is
based on the  Corporation's  historical  repayment  experience.  For residential
mortgages,  fair value is estimated by using quoted  market  prices for sales of
similar loans on the secondary  market,  adjusted for servicing  costs. The fair
value of floating  rate  commercial  and consumer  loans  approximates  carrying
value. The fair value of nonaccrual loans is calculated by discounting estimated
cash flows,  using a rate  commensurate  with the risk  associated with the loan
type or by other methods that give  consideration to the value of the underlying
collateral.

Deposit Liabilities
The fair value of demand deposits,  savings  accounts,  and certain money market
accounts is equal to the amount  payable on demand as of  December  31, 1999 and
1998. The discounted  values of cash flows using the rates currently offered for
deposits of similar remaining maturities were used to estimate the fair value of
certificates of deposit.

Securities Sold Under Agreements to Repurchase
The carrying amount of securities sold under repurchase agreements  approximates
fair value.

Federal Home Loan Bank Advances
Rates currently available to the Corporation for advances with similar terms and
remaining maturities are used to estimate fair value of existing advances.

Off-Balance Sheet Instruments
The fair values of interest rate swap agreements and floor  contracts  generally
reflect the  estimated  amounts  that the  Corporation  would  receive or pay to
terminate  the  contracts.  The fair value of  commitments  to extend  credit is
estimated  using the fees  currently  charged to enter into similar  agreements,
taking  into  account  the  remaining  terms of the  agreements  and the present
creditworthiness  of the counterparties.  For fixed rate loan commitments,  fair
value also considers the difference between current levels of interest rates and
the  committed  rates.  The fair  value of  letters  of  credit is based on fees
currently  charged for similar  agreements or on the estimated cost to terminate
them or otherwise settle the obligations with the counterparties.


<PAGE>


The  following  table  presents the fair values of the  Corporation's  financial
instruments:

<TABLE>
<CAPTION>
        (Dollars in thousands)

        December 31,                                             1999                           1998
        --------------------------------------------------------------------------------------------------------
                                                       Carrying       Estimated       Carrying        Estimated
                                                        Amount        Fair Value       Amount        Fair Value
        --------------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>             <C>
        Financial Assets
           On-balance sheet:
             Cash and cash equivalents                   $44,260         $44,260        $34,477         $34,477
             Mortgage loans held for sale                  1,647           1,647          5,863           5,863
             Securities available for sale               330,431         330,431        319,841         319,841
             Securities held to maturity                 116,372         112,868         95,647          96,547
             Federal Home Loan Bank stock                 17,627          17,627         16,583          16,583
             Loans, net of allowance for loan losses     536,676         537,019        486,004         501,598
             Accrued interest receivable                   6,010           6,010          5,913           5,913
           Off-balance sheet financial instruments
            relating to assets:
             Interest rate floor contracts                   224             111            469           1,404

        Financial Liabilities
           On-balance sheet:
             Noninterest bearing demand deposits        $102,384        $102,384        $93,478         $93,478
             Non-term savings accounts                   235,395         235,395        223,047         223,047
             Certificates of deposit                     322,974         324,184        311,238         313,341
             Short term borrowings                         4,209           4,209         15,033          15,033
             Federal Home Loan Bank advances             352,548         347,568        264,106         268,523
             Accrued interest payable                      3,322           3,322          2,617           2,617
</TABLE>

Other  off-balance  sheet  financial  instruments,  consisting  largely  of loan
commitments and letters of credit,  contain provisions for fees,  conditions and
term periods that are consistent with customary market  practices.  Accordingly,
the fair value amounts  (considered  to be the  discounted  present value of the
remaining  contractual fees over the unexpired  commitment  period) would not be
material and therefore are not disclosed.

(18) Parent Company Financial Statements
The following are parent company only financial  statements of Washington  Trust
Bancorp,  Inc.  reflecting the  investment in the bank  subsidiary on the equity
basis of accounting.  The Statements of Changes in Shareholders'  Equity for the
parent company only are identical to the  Consolidated  Statements of Changes in
Shareholders' Equity and are therefore not presented.


<PAGE>


<TABLE>
<CAPTION>

        (Dollars in thousands)

        Balance Sheets
        December 31,                                                                       1999            1998
        ---------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>
        Assets:
           Cash on deposit with bank subsidiary                                           $2,397          $1,947
           Investment in bank subsidiary at equity value                                  75,212          75,431
           Dividend receivable from bank subsidiary                                          840           1,200
           Due from bank subsidiary                                                            -               -
        ---------------------------------------------------------------------------------------------------------
        Total assets                                                                     $78,449         $78,578
        ---------------------------------------------------------------------------------------------------------
        Liabilities:
           Dividends payable                                                              $1,202          $1,005
        ---------------------------------------------------------------------------------------------------------
        Shareholders' Equity:
           Common stock of $.0625 par value; authorized
             30 million shares in 1999 and 1998; issued
             10,914,763 shares in 1999 and 10,770,630 shares in 1998                         682             674
           Paid-in capital                                                                 9,990           9,050
           Retained earnings                                                              66,766          60,803
           Net unrealized (loss) gain on securities available for sale                      (191)          7,400
           Treasury stock, at cost                                                             -            (354)
        ---------------------------------------------------------------------------------------------------------
        Total shareholders' equity                                                        77,247          77,573
        ---------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity                                       $78,449         $78,578
        ---------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
       (Dollars in thousands)

       Statements of Income
       Years ended December 31,                                            1999           1998            1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>              <C>
       Dividends from bank subsidiary                                     $4,080          $6,480          $3,750
       Other expense                                                           -               -              40
       ----------------------------------------------------------------------------------------------------------
       Net income before income taxes and
          undistributed earnings of subsidiary                             4,080           6,480           3,710
       Income tax benefit                                                      -               -              14
       ----------------------------------------------------------------------------------------------------------
       Income before undistributed earnings of subsidiary                  4,080           6,480           3,724
       Equity in undistributed earnings of subsidiary                      6,509           4,027           5,693
       ----------------------------------------------------------------------------------------------------------
       Net income                                                        $10,589         $10,507          $9,417
       ----------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



<TABLE>
<CAPTION>
        (Dollars in thousands)

        Statements of Cash Flows
        Years ended December 31,                                           1999            1998            1997
        ---------------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>              <C>
        Cash flow from operating activities:
           Net income                                                    $10,589         $10,507          $9,417
           Adjustments to reconcile net income
             to net cash provided by operating activities:
           Equity effect of undistributed earnings of subsidiary          (6,509)         (4,027)         (5,693)
           Decrease (increase) in dividend receivable                        360               -            (450)
           Decrease (increase) in due from bank subsidiary                     -             100            (100)
        ---------------------------------------------------------------------------------------------------------
        Net cash provided by operating activities                          4,440           6,580           3,174
        ---------------------------------------------------------------------------------------------------------
        Cash flows from investing activities:
            Payments for investments in and advances
              to subsidiaries                                               (863)         (1,567)           (182)
        ---------------------------------------------------------------------------------------------------------
        Net cash used in investing activities                               (863)         (1,567)           (182)
        ---------------------------------------------------------------------------------------------------------
        Cash flows from financing activities:
           Purchase of treasury stock                                        (36)         (3,005)         (1,589)
           Proceeds from issuance of common stock                          1,338           2,556           1,381
           Cash dividends paid                                            (4,429)         (4,005)         (3,333)
        ---------------------------------------------------------------------------------------------------------
        Net cash used in financing activities                             (3,127)         (4,454)         (3,541)
        ---------------------------------------------------------------------------------------------------------
        Net increase (decrease) in cash                                      450             559            (549)
        Cash at beginning of year                                          1,947           1,388           1,937
        ---------------------------------------------------------------------------------------------------------
        Cash at end of year                                               $2,397          $1,947          $1,388
        ---------------------------------------------------------------------------------------------------------
</TABLE>

(19) Acquisition Related Expenses
Expenses directly  attributable to the 1999 acquisition of Pier Bank amounted to
$1.6 million ($1.3 million, net of tax) and were charged to earnings at the date
of combination.  Acquisition  related expenses  consisted of professional  fees,
data   processing/integration   costs,   write-down   of  assets  and  severance
obligations.


<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURES

None.

                              PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Required information regarding directors is presented under the caption "Nominee
and Director  Information" in the Corporation's  Proxy Statement dated March 21,
2000 prepared for the Annual Meeting of  Shareholders  to be held April 25, 2000
and incorporated herein by reference.

Required information regarding executive officers of the Corporation is included
in Part I under the caption "Executive Officers of the Registrant".

Information  required  with  respect to  compliance  with  Section  16(a) of the
Exchange  Act appears  under the caption  "Section  16(a)  Beneficial  Ownership
Reporting  Compliance" in the Corporation's Proxy Statement dated March 21, 2000
prepared for the Annual Meeting of Shareholders to be held April 25, 2000, which
is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item appears under the caption "Compensation of
Directors and Executive Officers - Executive  Compensation" in the Corporation's
Proxy  Statement  dated  March 21,  2000  prepared  for the  Annual  Meeting  of
Shareholders  to be held  April  27,  1999,  which  is  incorporated  herein  by
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required by this Item appears  under the caption  "Nominee and
Director  Information" in the Corporation's Proxy Statement dated March 21, 2000
prepared for the Annual Meeting of Shareholders to be held April 25, 2000, which
is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated herein by reference to the
caption  "Indebtedness  and  Other  Transactions"  in  the  Corporation's  Proxy
Statement  dated March 21, 2000 prepared for the Annual Meeting of  Shareholders
to be held April 25, 2000.

                                 PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)   1. The  financial  statements  of the  Registrant  required in response to
         this Item are listed in response to Part II, Item 8 of this Report.

      2. Financial  Statement  Schedules.  All  schedules  normally  required by
         Article 9 of Regulation S-K and all other schedules to the consolidated
         financial  statements of the Registrant  have been omitted  because the
         required  information  is either not required,  not  applicable,  or is
         included in the consolidated financial statements or notes thereto.

(b)   There were no reports on Form 8-K filed during the quarter ended  December
      31, 1999.

(c)   Exhibit Index.

      Exhibit Number
      --------------------

                3.a        Restated  Articles of Incorporation of the Registrant
                           - Filed as Exhibit  3(i) to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1994. (1)

                3.b        Amendment  to Restated Articles  of  Incorporation  -
                           Filed as  Exhibit  3.i to the Registrant's  Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 1997. (1)

                3.c        Amended and  Restated  By-Laws of the  Corporation  -
                           Filed  as  Exhibit  3.c  to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1997 (1)

                  4        Rights  Agreement  between  the  Registrant  and  The
                           Washington  Trust Company dated as of August 15, 1996
                           (including Form of Right Certificate attached thereto
                           as   Exhibit   A)  -  Filed  as   Exhibit  1  to  the
                           Registrant's Registration Statement on Form 8-A (File
                           No.  000-13091)  filed with the  Commission on August
                           16, 1996. (1)

               10.a        Supplemental  Pension Benefit and Profit Sharing Plan
                           - Filed as Exhibit  10.1 to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1994. (1) (2)

               10.b        Short Term  Incentive  Plan  Description  -  Filed as
                           Exhibit 10.b to the  Registrant's  Annual  Report  on
                           Form 10-K for  the  fiscal  year  ended  December 31,
                           1997. (1) (2)

               10.c        Amended   and    Restated    Nonqualified    Deferred
                           Compensation Plan  -  Filed  as  Exhibit  4.4 to  the
                           Registrant's Registration Statement on Form S-8 (File
                           No.  333-72277) filed with the Commission on February
                           12, 1999. (1) (2)

               10.d        Amended and  Restated  1988 Stock Option Plan - Filed
                           as Exhibit 10.4 to the Registrant's  Annual Report on
                           Form 10-K for the  fiscal  year  ended  December  31,
                           1994. (1) (2)

               10.e        Vote of the Board  of  Directors  of the  Corporation
                           which  constitutes the  1996  Directors'  Stock  Plan
                           -  Filed   as   Exhibit  99.2  to  the   Registrant's
                           Registration  Statement  on   Form   S-8   (File  No.
                           333-13167)  filed  with the  Commission on October 1,
                           1996. (1) (2)

               10.f        The Registrant's 1997 Equity Incentive Plan  -  Filed
                           as Exhibit 10.a  to the Registrant's Quarterly Report
                           on Form 10-Q  for the quarterly period ended June 30,
                           1997. (1) (2)

               10.g        Change in Control  Agreements with Executive Officers
                           - Filed as Exhibit 10.b to the Registrant's Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 1997. (1) (2)

               10.h        Change in Control  Agreements with Executive Officers
                           - Filed as Exhibit  10.h to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1998. (2)

               10.i        Change in Control  Agreements with Executive Officers
                           - Filed as Exhibit 10 to the  Registrant's  Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           March 31, 1999. (2)

               10.j        Change in Control  Agreements with Executive Officers
                           - Filed as Exhibit 10 to the  Registrant's  Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 1999. (2)

               10.k        Change in Control  Agreements with Executive Officers
                           - Filed as Exhibit 10 to the  Registrant's  Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           September 30, 1999. (2)

               21          Subsidiaries  of the Registrant - Filed as Exhibit 21
                           to the  Registrant's  Annual  Report on Form 10-K for
                           the fiscal year ended December 31, 1996. (1)

               23          Consent of Independent Auditors - Filed herewith.

               27          Financial Data Schedules, Article 9 - Filed herewith.

      --------------------

          (1)      Not  filed   herewith.   In   accordance   with  Rule  12b-32
                   promulgated  pursuant to the Securities Exchange Act of 1934,
                   as amended,  reference  is made to the  documents  previously
                   filed  with  the  Commission,   which  are   incorporated  by
                   reference herein.

          (2)      Management contract or compensatory plan or arrangement

(d)   Financial Statement Schedules.
      None.


<PAGE>



                                  SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                 WASHINGTON TRUST BANCORP, INC.
                                 -----------------------------------------------
                                 (Registrant)

 Date: March 3, 2000      By      John C. Warren
 --------------------             ----------------------------------------------
                                  John C. Warren
                                  Chairman, Chief Executive Officer and Director
                                  (principal executive officer)

 Date: March 3, 2000      By      David V. Devault
 --------------------             ----------------------------------------------
                                  David V. Devault
                                  Executive Vice President, Treasurer and Chief
                                  Financial Officer (principal financial and
                                  principal accounting officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

     Date: March 3, 2000                      Alcino G. Almeida
     --------------------                     ----------------------------------
                                              Alcino G. Almeida, Director

     Date: March 3, 2000                      Gary P. Bennett
     --------------------                     ----------------------------------
                                              Gary P. Bennett, Director

     Date: March 3, 2000                      Steven J. Crandall
     --------------------                     ----------------------------------
                                              Steven J. Crandall, Director

     Date: March 3, 2000                      Richard A. Grills
     --------------------                     ----------------------------------
                                              Richard A. Grills, Director

     Date: March 3, 2000                      Larry J. Hirsch
     --------------------                     ----------------------------------
                                              Larry J. Hirsch, Director

     Date: March 3, 2000                      Katherine W. Hoxsie
     --------------------                     ----------------------------------
                                              Katherine W. Hoxsie, Director

     Date: March 3, 2000                      Mary E. Kennard
     --------------------                     ----------------------------------
                                              Mary E. Kennard, Director

     Date: March 3, 2000                      Joseph J. Kirby
     --------------------                     ----------------------------------
                                              Joseph J. Kirby, Director

     Date: March 3, 2000                      James W. McCormick, Jr.
     --------------------                     ----------------------------------
                                              James W. McCormick, Jr., Director

     Date:
     --------------------                     ----------------------------------
                                              Brendan P. O'Donnell, Director

     Date: March 3, 2000                      Victor J. Orsinger II
     --------------------                     ----------------------------------
                                              Victor J. Orsinger II, Director

     Date: March 3, 2000                      Anthony J. Rose, Jr.
     --------------------                     ----------------------------------
                                              Anthony J. Rose, Jr., Director

     Date: March 3, 2000                      James P. Sullivan
     --------------------                     ----------------------------------
                                              James P. Sullivan, Director

     Date: March 3, 2000                      Neil H. Thorp
     --------------------                     ----------------------------------
                                              Neil H. Thorp, Director

     Date: March 3, 2000                      John C. Warren
     --------------------                     ----------------------------------
                                              John C. Warren, Director


<PAGE>

                                   EXHIBIT 23

                        INDEPENDENT ACCOUNTANTS' CONSENT

The Board of Directors
Washington Trust Bancorp, Inc.:


We consent to incorporation  by reference in the  registration  statements (Nos.
333-72277,   333-48315,  333-13167  and  33-23048)  on  Forms  S-8  and  in  the
registration statements (Nos. 333-13821 and 33-28065) on Forms S-3 of Washington
Trust  Bancorp,  Inc.  and  subsidiary  of our report  dated  January 17,  2000,
relating to the consolidated  balance sheets of Washington  Trust Bancorp,  Inc.
and  subsidiary as of December 31, 1999 and 1998,  and the related  consolidated
statements of income, changes in shareholders' equity and cash flows for each of
the years in the three year period ended December 31, 1999, which report appears
in the December 31, 1999 annual report on Form 10-K of Washington Trust Bancorp,
Inc.

KPMG LLP

Providence, Rhode Island

March 21, 2000

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
         CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO OF WASHINGTON TRUST
         BANCORP, INC. AS OF DECEMBER 31, 1999 AND IS QUALIFIED IN ITS  ENTIRETY
         BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000

<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                            26,960
<INT-BEARING-DEPOSITS>                                 0
<FED-FUNDS-SOLD>                                  17,300
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                      330,431
<INVESTMENTS-CARRYING>                           116,372
<INVESTMENTS-MARKET>                             112,868
<LOANS>                                          549,025
<ALLOWANCE>                                       12,349
<TOTAL-ASSETS>                                 1,104,664
<DEPOSITS>                                       660,753
<SHORT-TERM>                                       4,209
<LIABILITIES-OTHER>                              362,455
<LONG-TERM>                                            0
                                  0
                                            0
<COMMON>                                             682
<OTHER-SE>                                        76,565
<TOTAL-LIABILITIES-AND-EQUITY>                 1,104,664
<INTEREST-LOAN>                                   44,828
<INTEREST-INVEST>                                 27,656
<INTEREST-OTHER>                                     515
<INTEREST-TOTAL>                                  72,999
<INTEREST-DEPOSIT>                                19,914
<INTEREST-EXPENSE>                                37,392
<INTEREST-INCOME-NET>                             35,607
<LOAN-LOSSES>                                      1,840
<SECURITIES-GAINS>                                   678
<EXPENSE-OTHER>                                   33,833
<INCOME-PRETAX>                                   15,343
<INCOME-PRE-EXTRAORDINARY>                        15,343
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                      10,589
<EPS-BASIC>                                          .97
<EPS-DILUTED>                                        .96
<YIELD-ACTUAL>                                      3.71
<LOANS-NON>                                        3,798
<LOANS-PAST>                                         120
<LOANS-TROUBLED>                                     446
<LOANS-PROBLEM>                                      160
<ALLOWANCE-OPEN>                                  10,966
<CHARGE-OFFS>                                        967
<RECOVERIES>                                         510
<ALLOWANCE-CLOSE>                                 12,349
<ALLOWANCE-DOMESTIC>                              12,349
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                            6,003



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission