UCI MEDICAL AFFILIATES INC
8-K/A, 1998-07-24
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: ITHACA INDUSTRIES INC, POS AM, 1998-07-24
Next: BANK OF AMERICA NATIONAL TRUST & SAVING ASSOCIATION, 8-K, 1998-07-24








                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 8-K/A


                             Current Report Pursuant
                          to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of report (Date of earliest event reported)            May 13, 1998
                                                          --------------


                          UCI Medical Affiliates, Inc.
- ------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

                                    Delaware
- ------------------------------------------------------------------------------
                 (State or Other Jurisdiction of Incorporation)

        0-13265                                              59-2225346
- -------------------------                       -------------------------------
(Commission File Number)                      (IRS Employer Identification No.)

 1901 Main Street, Suite 1200,                          Columbia, SC 29201
- -------------------------------------------------------------------------------
(Address of Principal Executive Offices)                     (Zip Code)

                                 (803) 252-3661
- ------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

                                       N/A
- -----------------------------------------------------------------------------
               (Former Name or Former Address, if Changed Since Last Report)


<PAGE>



      This Form 8-K/A amends the Form 8-K filed with the Securities and Exchange
Commission on February 17, 1998 by UCI Medical Affiliates, Inc., a Delaware
corporation ("UCI"); that certain Form 8-K/A filed with the Securities and
Exchange Commission on April 20, 1998; and that certain Form 8-K/A filed with
the Securities and Exchange Commission on May 28, 1998, and is filed to include
the financial statements and certain other exhibits required by Item 7 of Form
8-K.

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS.

      (A)   FINANCIAL STATEMENTS OF BUSINESSES ACQUIRED.

            The consolidated financial statements for MainStreet Healthcare
      Corporation, the business acquired by a wholly-owned subsidiary of UCI
      Medical Affiliates, Inc., are included in this report beginning on page 5.

      (B)   PRO FORMA FINANCIAL INFORMATION.

            The revised unaudited pro forma financial information prepared to
      give effect to the acquisition was included in this report as an
      attachment to that certain Form 8-K/A filed with the Securities and
      Exchange Commission on May 28, 1998.

      (C)   EXHIBITS.

      Exhibit 2   Acquisition Agreement and Plan of Reorganization dated
                  February 9, 1998, by and among UCI Medical Affiliates of
                  Georgia, Inc., a South Carolina corporation; UCI Medical
                  Affiliates, Inc., a Delaware corporation; MainStreet
                  Healthcare Corporation, a Delaware corporation; MainStreet
                  Healthcare Medical Group, PC, a Georgia professional
                  corporation; MainStreet Healthcare Medical Group, PC, a
                  Tennessee professional corporation; Prompt Care Medical
                  Center, Inc., a Georgia corporation; Michael J. Dare; A. Wayne
                  Johnson; PENMAN Private Equity and Mezzanine Fund, L.P., a
                  Delaware limited partnership; and Robert G. Riddett, Jr.
                  (Previously filed with the initial filing of this Report on
                  Form 8-K).

      Exhibit 2.1 First Amendment To Acquisition Agreement and Plan of
                  Reorganization dated April 15, 1998, by and among UCI Medical
                  Affiliates of Georgia, Inc., a South Carolina corporation; UCI
                  Medical Affiliates, Inc., a Delaware corporation; MainStreet
                  Healthcare Corporation, a Delaware corporation; MainStreet
                  Healthcare Medical Group, P.C., a Georgia professional
                  corporation; MainStreet Healthcare Medical Group, PC, a
                  Tennessee professional corporation; Prompt Care Medical
                  Center, Inc., a Georgia corporation; Michael J. Dare; A. Wayne
                  Johnson; PENMAN Private Equity and Mezzanine Fund, L.P., a
                  Delaware limited partnership; and Robert G. Riddett, Jr.
                  (Previously filed with the filing of this Report on Form 8-K/A
                  filed on April 20,1998).


<PAGE>



      Exhibit 2.2 Second Amendment To Acquisition Agreement and Plan of
                  Reorganization dated May 7, 1998, by and among UCI Medical
                  Affiliates of Georgia, Inc., a South Carolina corporation; UCI
                  Medical Affiliates, Inc., a Delaware corporation; MainStreet
                  Healthcare Corporation, a Delaware corporation; MainStreet
                  Healthcare Medical Group, P.C., a Georgia professional
                  corporation; MainStreet Healthcare Medical Group, PC, a
                  Tennessee professional corporation; Prompt Care Medical
                  Center, Inc., a Georgia corporation; Michael J. Dare; A. Wayne
                  Johnson; PENMAN Private Equity and Mezzanine Fund, L.P., a
                  Delaware limited partnership; and Robert G. Riddett, Jr.
                  (Previously filed with the filing of this Report on Form 8-K/A
                  filed on May 28,1998)

      Exhibit 2.3 Conditional Delivery Agreement dated effective as of May
                  1, 1998, by and among UCI Medical Affiliates, Inc.; UCI
                  Medical Affiliates of Georgia, Inc.; and MainStreet Healthcare
                  Corporation.

      Exhibit 2.4 Amendment to Conditional Delivery Agreement dated as of
                  July 21, 1998, by and among UCI Medical Affiliates, Inc.;
                  UCI Medical Affiliates of Georgia, Inc.; and MainStreet
                  Healthcare Corporation.

      Exhibit 99  News release of UCI Medical Affiliates, Inc. dated February
                  13, 1998. (Previously filed with the initial filing of this
                  Report on Form 8-K).



<PAGE>





                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                  UCI MEDICAL AFFILIATES, INC.



                                  By: /s/ M. F. McFarland III, M.D.
                                      -----------------------------          
                                         M. F. McFarland III, M.D.
                                         President


Date: July 24, 1998               By: /s/ Jerry F. Wells, Jr. CPA
                                      -----------------------------
                                          Jerry F. Wells, Jr., CPA
                                          Executive Vice President of Finance,
                                          Chief Financial Officer, and
                                          Principal Accounting Officer

<PAGE>



                        MAINSTREET HEALTHCARE CORPORATION

                        Consolidated Financial Statements

                             March 31, 1998 and 1997


                  With Independent Auditors' Report Thereon


<PAGE>




                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
MainStreet Healthcare Corporation:


We have audited the accompanying consolidated balance sheets of MainStreet
Healthcare Corporation as of March 31, 1998 and 1997, and the related
consolidated statements of operations, stockholders' deficit, and cash flows for
the year ended March 31, 1998 and the period February 6, 1996 (date of
incorporation) to March 31, 1997. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of MainStreet
Healthcare Corporation at March 31, 1998 and 1997, and the results of its
operations and its cash flows for the year ended March 31, 1998 and the period
February 6, 1996 (date of incorporation) to March 31, 1997 in conformity with
generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming
that MainStreet Healthcare Corporation will continue as a going concern. As
discussed in note 1(b) to the consolidated financial statements, MainStreet
Healthcare Corporation has suffered recurring losses and has a working capital
deficiency that raises substantial doubt about its ability to continue as a
going concern. Management's plans in regard to these matters are also described
in note 1(b) and note 13. The accompanying consolidated financial statements do
not include any adjustment that might result from the outcome of this
uncertainty.


                                                /s/ KPMG Peat Marwick, LLP
                                                -------------------------------



June 2, 1998, except as to the third paragraph of note 7, 
   which is as of July 6, 1998





Original signed opinion on KPMG Peat Marwick LLP letterhead is on file in the
corporate office of UCI Medical Affiliates, Inc.

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                           Consolidated Balance Sheets

                             March 31, 1998 and 1997


                       Assets                             1998        1997
                       ------                             ----        ----

Current assets:
   Cash                                               $    34,231       1,950
   Accounts receivable, less allowances for
    contractual adjustments and uncollectible
    accounts of $1,216,718 and $1,258,571 in
    1998 and 1997, respectively                         1,410,219   1,110,019
   Redeemable preferred stock subscriptions
    receivable (note 4)                                         -     750,000
   Other receivables                                       68,222     110,658
   Prepaid and other                                       83,367     109,380
                                                         --------    --------
        Total current assets                            1,596,039   2,082,007

Property and equipment, net (notes 3 and 5)             1,520,503   1,422,594
Intangible assets, net (notes 3 and 6)                  1,549,861   1,968,252
Other assets                                               39,859     323,023
                                                        ---------   ---------


        Total assets                                  $ 4,706,262   5,795,876
                                                        =========   =========

                                      -2-

<PAGE>









        Liabilities and Stockholders' Deficit             1998        1997
        -------------------------------------             ----        ----

Current liabilities:
   Accounts payable                                   $ 1,136,606     695,411
   Line of credit (note 7)                                574,327           -
   Accrued expenses and liabilities                     1,928,547     615,237
   Current portion of notes payable (notes 3 and 8)       477,095     357,053
   Current portion of capital lease obligation (note 8)    48,693       3,401
   Shareholder loan (note 9)                               94,174      18,252
                                                         --------    --------
        Total current liabilities                       4,259,442   1,689,354
                                                        ---------   ---------

Long-term liabilities:
   Notes payable, less current portion (notes 3 and 8)    368,704     751,261
   Capital lease obligation, less current portion
   (note 8)                                                74,380      14,183
                                                         --------    --------
        Total long-term liabilities                       443,084     765,444
                                                         --------    --------

        Total liabilities                               4,702,526   2,454,798

Preferred stock, $.01 par value; 11,500 and 14,000
   shares authorized, no shares issued and outstanding
   at March 31, 1998 and 1997, respectively (note 4)            -           -
5% cumulative redeemable preferred stock, $1,000
   redemption value; 6,000 shares authorized, 4,367
   shares issued and outstanding at March 31, 1998
   and 3,367shares issued and outstanding, 750 shares
   subscribed at March 31, 1997 (notes 4, 9, and 12)     4,367,000   4,117,000
10% cumulative redeemable preferred stock, $1,000 
   redemption value; 2,500 and -0- shares authorized,
   412 and -0- shares issued and outstanding at 
   March 31, 1998 and 1997, respectively
  (notes 4, 9, and 12)                                     412,000           -
Class A nonvoting convertible common stock, $.01
   par value; 5,000,000 shares authorized, 248,000
   and 268,000 shares issued and outstanding at
   March 31, 1998 and 1997, respectively (notes 3 and 4)   816,007     738,979

Stockholders' deficit:
   Class B common stock, $.01 par value; 20,000,000 
   shares authorized, 6,460,452 and 5,875,000 shares
   issued and outstanding at March 31, 1998 and 1997,
   respectively (notes 4, 9, and 12)                        64,605      58,750
   Additional paid-in capital                               42,516      38,586
   Accumulated deficit                                  (5,698,392) (1,612,237)
                                                        ---------   ---------
        Total stockholders' deficit                    (5,591,271) (1,514,901)
                                                        ---------   ---------

        Total liabilities and stockholders' deficit   $ 4,706,262   5,795,876
                                                        =========   =========


See accompanying notes to consolidated financial statements.

                                      -3-

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                      Consolidated Statements of Operations

<TABLE>
<CAPTION>
<S>     <C>    

                                                                      For the period
                                                                         February 6,
                                                                       1996 (date of
                                                      Year ended     incorporation)
                                                       March 31,      to March 31,
                                                         1998             1997
                                                         ----             ----
                                                                     
Net patient service revenue                          $6,436,950         3,665,982
                                                      ---------         ---------
                                                                     
Operating expenses:                                                  
   Cost of affiliated physician services              3,082,389         1,689,235
   Clinic salaries, wages, and benefits               2,404,156         1,188,415
   Clinic rent and lease expense (notes 8 and 9)        566,245           306,571
   Clinic supplies                                      784,825           317,417
   Other clinic costs                                   788,919           371,001
   General corporate expenses (note 9)                1,655,974           587,404
   Depreciation and amortization (notes 5 and 6)        466,121           217,029
   Clinic start-up expenses                                   -           307,419
                                                      ---------         ---------
        Total expenses                                9,748,629         4,984,491
                                                      ---------         ---------
                                                                     
        Operating loss                               (3,311,679)       (1,318,509)
                                                                     
Interest expense, net (note 8)                          364,292           161,774
Deferred financing costs (note 2(f))                    273,224                 -
Loss on clinic disposals (note 3)                             -            88,990
                                                     ----------        ----------
        Loss before income taxes                     (3,949,195)       (1,569,273)
                                                                     
Income taxes (note 10)                                        -                 -
                                                     ----------        ----------
                                                                     
        Net loss                                     $ (3,949,195)     (1,569,273)
                                                     ============       =========
</TABLE>
                                                                  

See accompanying notes to consolidated financial statements.


                                      -4-

<PAGE>

<TABLE>
<S> <C>

                                         MAINSTREET HEALTHCARE CORPORATION

                                 Consolidated Statements of Stockholders' Deficit

                         For the Year ended March 31, 1998 and the Period February 6, 1996
                                     (Date of Incorporation) to March 31, 1997

                                                        Class B          
                                                      common stock       Additional                   Total    
                                                  ---------------------  paid-in    Accumulated   stockholder's
                                                   Shares      Amount    capital      deficit        deficit   
                                                   ------      ------    -------      -------        -------   
                                                                         
Balance at February 6, 1996                  $      -            -            -            -             -
Issuance of common stock (notes 4 and 9)      5,875,000       58,750       38,586          -          97,336
Accretion of difference between fair value
   and repurchase value of stock issued
   in connection with acquisition (note 3)          -            -            -        (42,964)      (42,964)
Net loss                                            -            -            -     (1,569,273)   (1,569,273)
                                             ----------   ----------   ----------   ----------    ----------
Balance at March 31, 1997                     5,875,000       58,750       38,586   (1,612,237)   (1,514,901)

Issuance of common stock (notes 4 and 9)        585,452        5,855        3,930          -           9,785
Accretion of difference between fair value          -
   and repurchase value of stock issued
   in connection with acquisition (note 3)          -            -            -       (136,960)     (136,960)
Net loss                                            -            -            -     (3,949,195)   (3,949,195)
                                             ----------   ----------   ----------   ----------    ----------

Balance at March 31, 1998                     6,460,452      $64,605       42,516   (5,698,392)   (5,591,271)
                                             ==========   ==========   ==========   ==========    ==========
</TABLE>


   See accompanying notes to consolidated financial statements.



                                      -5-


<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
<S>     <C>    

                                                                      For the period
                                                                         February 6,
                                                                       1996 (date of
                                                      Year ended     incorporation)
                                                       March 31,      to March 31,
                                                         1998             1997
                                                         ----             ----
Operating activities:                                                
   Net loss                                          $(3,949,195)      (1,569,273)
   Adjustments to reconcile net loss to net cash                     
    provided (used) by operating activities:                         
      Depreciation and amortization                     466,121           217,029
      Changes in operating assets and liabilities,                   
       net of effects of acquisitions:                               
         Accounts receivable, net                      (320,013)         (517,720)
         Other receivables                               42,436          (110,658)
         Prepaid expenses and other assets              (75,061)          (64,010)
         Accounts payable                               441,195           580,688
         Other accrued expenses and liabilities       1,410,974           615,237
         Deferred financing costs                       273,224                 -
                                                       --------          --------
           Net cash used by operating activities     (1,710,319)         (848,707)
                                                      ---------          --------
                                                                     
Investing activities:                                                
   Acquisitions of businesses, net of cash acquired           -        (1,226,480)
   Purchases of property and equipment                 (236,730)         (631,279)
                                                      ---------         ---------
           Net cash used by investment activities      (236,730)       (1,857,759)
                                                      ---------         ---------
                                                                     
Financing activities:                                                
   Net proceeds from issuance of preferred stock      1,298,000         2,071,607
   Proceeds from shareholder loans                      192,500         1,370,300
   Proceeds from issuance of common stock                 7,207            65,810
   Net borrowings under capital lease obligations       105,489            17,584
   Net borrowings from line of credit                   574,327                 -
   Repayment of notes payable                          (198,193)         (423,363)
   Repayment of shareholder loans                             -          (393,522)
                                                      ---------         ---------
           Net cash provided by financing activities  1,979,330         2,708,416
                                                      ---------         ---------
                                                                     
           Net increase in cash                          32,281             1,950
                                                                     
Cash at beginning of period                               1,950                 -
                                                      ---------        ----------
                                                                     
Cash at end of period                                $   34,231             1,950
                                                      =========        ==========
                                                                     
Supplemental disclosure of cash flow information                     
 cash paid during the period  for:                                   
    Interest                                         $  117,077            55,476
                                                      =========        ==========
    Income taxes                                     $        -                 -
                                                      =========        ==========
                                                                  
</TABLE>

See accompanying notes to consolidated financial statements.


                                      -6-
<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements

                             March 31, 1998 and 1997


(1)  Organization and Basis of Presentation

    (a) Description of Business

        MainStreet Healthcare Corporation ("the Company") was incorporated on
        February 6, 1996. The Company was organized to purchase general
        practitioner outpatient clinics in Georgia and Tennessee. After
        purchasing a clinic, the Company focuses on centralizing fixed costs and
        reducing the overall overhead of each outpatient clinic in order to
        maximize income and cash flow. From February 6, 1996 to March 31, 1998,
        the Company has acquired 14 primary care clinics.

    (b) Basis of Presentation

        The consolidated financial statements have been prepared on the accrual
        basis of accounting and include the accounts of the Company and the
        affiliated professional corporations ("Professional Corporations").
        Through the clinic services agreements between the Company and the
        Professional Corporations, the Company has assumed full responsibility
        for the operating expenses in return for the assignment of the revenue
        of the Professional Corporations.

        The Company has perpetual, unilateral control over the assets and
        operations of the Professional Corporations, and notwithstanding the
        lack of technical majority ownership of the stock of such entities,
        consolidation of the various Professional Corporations is necessary to
        present fairly the financial position and results of operations of the
        Company because control exists by means other than ownership of stock.
        Control by the Company is perpetual rather than temporary because (i)
        the length of the original terms of the agreements, (ii) the successive
        extension periods provided by the agreements, (iii) the continuing
        investment of capital by the Company, (iv) the employment of the
        nonphysician personnel, and (v) the nature of the services provided to
        the Professional Corporations by the Company. All intercompany accounts
        and transactions have been eliminated during consolidation.

        The Company has experienced recurring losses of approximately $5,700,000
        since its inception and has a net working capital deficiency of
        approximately $2,700,000 at March 31, 1998. In addition, the liabilities
        of the Company, including preferred stock and Class A common stock,
        exceeded its assets by approximately $5,600,000. Effective May 1, 1998,
        the Company sold substantially all of its assets for which the ultimate
        proceeds will not be determined until the stock to be received is sold
        (note 13). The Company is currently negotiating with its creditors and
        preferred and Class A common shareholders to satisfy its debt
        obligations. The consolidated financial statements do not include any
        adjustments that might result from the outcome of this uncertainty.



                                      -7-
<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


(2)  Summary of Significant Accounting Policies

    (a) Property and Equipment

        Property and equipment are recorded at cost, less accumulated
        depreciation and amortization. Depreciation of property and equipment is
        calculated using the straight-line method over the estimated useful
        lives of the assets.

        Equipment held under capital leases and leasehold improvements are
        amortized on a straight-line basis over the shorter of the lease term or
        estimated useful life of the assets.

    (b) Intangible Assets

       (1) Noncompete Agreements

           In connection with certain clinic acquisitions, the Company entered
           into noncompete agreements with physicians. Such agreements are being
           amortized using the straight-line method over the terms of the
           agreements, generally three to five years.

       (2) Excess of Cost

           Goodwill, which represents the excess of purchase price over fair
           value of net assets acquired, is amortized on the straight-line
           method over the expected periods to be benefited, generally fifteen
           years. The Company assesses the recoverability of this intangible
           asset by determining whether the amortization of the goodwill balance
           over its remaining life can be recovered through undiscounted future
           operating cash flows of the acquired operation. The amount of
           goodwill impairment, if any, is measured based on projected
           discounted future operating cash flows using a discount rate
           reflecting the Company's average cost of funds. The assessment of
           recoverability of goodwill will be impacted if estimated future
           operating cash flows are not achieved. In management's estimation,
           the remaining amount of goodwill has continuing value.

    (c) Net Revenue

        Patient revenue is recorded at established rates reduced by allowances
        for doubtful accounts and contractual adjustments. Contractual
        adjustments arise due to the terms of certain reimbursement and managed
        care contracts. Such adjustments represent the difference between
        charges at established rates and estimated recoverable amounts and are
        recognized in the period the services are rendered. Any differences
        between estimated contractual adjustments and actual final settlements
        under reimbursement contracts are reported as contractual adjustments in
        the year final settlements are made.


                                      -8-

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


    (d) Income Taxes

        The Company accounts for income taxes using the asset and liability
        method of Statement of Financial Accounting Standards No. 109,
        ACCOUNTING FOR INCOME TAXES ("SFAS No. 109"). Under SFAS No. 109,
        deferred tax assets and liabilities are recognized for the future tax
        consequences attributable to differences between financial statement
        carrying amounts of existing assets and liabilities and their respective
        tax bases. Deferred income tax assets and liabilities are measured using
        enacted tax rates expected to apply to taxable income in the years in
        which those temporary differences are expected to be recovered or
        settled. The effect on deferred income tax assets and liabilities of a
        change in tax rates is recognized in income in the period that includes
        the enactment date.

        Prior to the merger of MainStreet Georgia with and into MainStreet
        Delaware, as discussed in note 4, the Company was taxed as an S
        Corporation under the Internal Revenue Code. As a result, the Company
        was taxed in a manner similar to a partnership for the period prior to
        December 9, 1997, and has not provided any federal or state income taxes
        as the results of operations were passed through to, and the related
        income taxes became the individual responsibility of the Company's
        shareholders.

    (e) Impairment of Long-Lived Assets

        Financial Accounting Standards No. 121 ("SFAS No. 121"), ACCOUNTING FOR
        THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE
        DISPOSED OF, requires the Company to review for the impairment of
        long-lived assets and certain identifiable intangibles to be held and
        used by the Company whenever events or changes in circumstances indicate
        that the carrying amount of an asset may not be recoverable.

        The statement also addresses the accounting for long-lived assets that
        are expected to be disposed. SFAS No. 121 is applicable for most
        long-lived assets, identifiable intangibles, and goodwill related to
        those assets. Management has determined that long-lived assets are
        fairly stated in the accompanying consolidated balance sheets.

    (f) Redeemable Preferred Stock Offering Costs

        Costs associated with the issuance of redeemable preferred stock have
        been capitalized and are being amortized using a straight-line method
        over five years and are included in other assets in the accompanying
        1997 consolidated balance sheet. During 1998, the unamortized portion of
        these costs was written off.

    (g) Use of Estimates

        Management of the Company has made certain estimates and assumptions
        relating to the reporting of assets and liabilities and the disclosure
        of contingent liabilities to prepare these financial statements in
        conformity with generally accepted accounting principles. Actual results
        could differ from those estimates.

                                      -9-

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


    (h) Reclassifications

        Certain reclassifications have been made in the 1997 consolidated
        financial statements to conform with the presentation in the 1998
        consolidated financial statements.

(3)  Clinic Acquisitions and Closures

     Since its inception, the Company has acquired, through its wholly owned
     subsidiaries, certain operating assets of 14 primary care physician
     clinics.

     Simultaneous with each acquisition, the Company enters into long-term
     clinic services agreements. Under these agreements, the Company manages all
     aspects of the affiliated practice other than the provision of medical
     services, which is controlled by the physician groups. For providing
     services under the clinic services agreements, the physicians receive
     compensation based on individually negotiated contracts. Generally, the
     clinic service agreements cannot be terminated by the physician group or
     the Company without cause, which includes material default or bankruptcy of
     either party.

                                      -10-

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


     The acquisitions have been accounted for by the purchase method of
     accounting and, accordingly, the purchase price has been allocated to the
     net assets acquired and the liabilities assumed based upon their fair
     values at the dates of acquisition. In connection with these acquisitions,
     the Company issued 268,000 shares of Class A common stock in MainStreet
     Healthcare Corporation in 1997. The Company also entered into stock
     repurchase agreements with the selling physicians whereby in the event
     there has not been an initial public stock offering, or a sale of
     substantially all of the Company's assets, or a change in control of the
     Company's voting stock which would produce for the Class A shareholders a
     value of $5 per share, the shareholders could compel the Company to
     purchase the stock for $5 a share at a predetermined future date (the
     "repurchase date"). The Company recorded the stock by discounting the $5
     per share price from the repurchase date using a risk-based interest rate
     of 15%. The difference between the recorded value and the maximum
     repurchase value of its stock issued in connection with these acquisitions
     was $643,395, which is being accreted over the period from the date of
     issuance to the repurchase dates through periodic charges to accumulated
     deficit. Effective May 1, 1998, the Company sold substantially all of the
     assets of the Company (see note 13). The Company is in the process of
     negotiating settlements with each Class A shareholder to satisfy these
     obligations. The ultimate settlement amount has not been determined. The
     Company also issued $71,876 and $1,531,677 in notes payable in 1998 and
     1997, respectively. The excess of the purchase price over the fair values
     of the net assets acquired was $29,612 and $1,813,179 in 1998 and 1997,
     respectively, and has been recorded as goodwill and is being amortized
     using a straight-line method over 15 years. The composition of acquisition
     of businesses, net of cash acquired, is set forth below:

                                                      1998         1997    
                                                      ----         ----
       Working capital, other than cash             $12,264        477,577 
       Property and equipment                        30,000        862,916
       Noncompete agreements                              -        300,500 
       Excess of costs over fair value of                       
        assets acquired                              29,612      1,813,179
      Less:                                                     
         Value of stock issued                           -       (696,015)
         Value of notes payable issued             (71,876)    (1,531,677)
                                                   -------      ---------
       Cash purchase price, net of cash acquired   $     -      1,226,480
                                                   =======      =========
                                                             
     The operating results of the acquired clinics have been included in the
     consolidated statements of operations from the respective dates of
     acquisition.

     During 1998, the Company closed three physician clinics resulting in losses
     of $88,990 which were accrued for at March 31, 1997. In connection with the
     closure of the physician clinics, 28,000 shares of Class A common stock in
     the Company and $50,000 in notes payable were canceled.

     During 1998, in consideration for a release of a covenant not to compete, a
     physician canceled $94,872 in notes payable which was used to reduce
     goodwill. The Company then wrote off the remaining unamortized noncompete
     agreement of $8,334.


                                      -11-

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


(4)  Reorganization

     MainStreet Healthcare Corporation (MainStreet Georgia) was organized on
     February 6, 1996 as a Georgia Corporation and was authorized 10,000,000
     shares of no par common stock of which 5,375,000 shares were issued.

     On December 4, 1996, MainStreet Healthcare Corporation (MainStreet
     Delaware) was incorporated and was authorized 10,000,000 shares of no par
     common stock. Effective December 9, 1996, the shareholders of MainStreet
     Georgia exchanged their shares for equal shares in MainStreet Delaware
     pursuant to a merger of MainStreet Georgia with and into MainStreet
     Delaware.

     On December 11, 1996, MainStreet Delaware amended and restated the
     Certificate of Incorporation in order to give MainStreet Delaware the
     authority to issue preferred stock and common stock as follows:

       (a)  20,000 shares of preferred stock, par value $.01 per share.
            MainStreet Delaware's Board of Directors has the authority to fix
            the terms of the preferred stock. These shares were subsequently
            used to issue five and ten percent cumulative redeemable preferred
            stock in MainStreet Delaware during 1998 and 1997.

       (b)  5,000,000  shares of Class A non-voting  convertible  common
            stock,  par  value  $.01  per  share.  One  share of Class A
            non-voting  is  convertible  upon:  (i) a  qualified  public
            offering;  (ii) a sale of  substantially  all of the assets;
            or (iii) a sale of a majority  of the Class B common  stock,
            into  one  fully  paid and  non-assessable  share of Class B
            common stock. On May 1, 1998,  substantially  all the assets
            of the Company were sold.  The Company is  negotiating  with
            all Class A shareholders  to either effect the conversion or
            enter into a settlement agreement (note 13).

       (c)  20,000,000 shares of Class B common stock, par value $.01 per share.

            The Class A and Class B common stocks are identical, except with
            respect to voting rights, where the Class A shares have no voting
            rights.

     Effective December 12, 1996, MainStreet Delaware entered into a
     recapitalization agreement. The shareholders of MainStreet Georgia
     exchanged a total of 5,375,000 shares of no par common stock in MainStreet
     Georgia and $948,026 of debt owed by MainStreet Georgia to the shareholders
     for 2,350,000 shares of no par common stock and 927 shares of five percent
     cumulative redeemable preferred stock in MainStreet Delaware. In addition,
     Penman Private Equity and Mezzanine Fund, L.P., (Penman) purchased
     3,525,000 shares of Class B common stock for $60,000 and 2,440 shares of
     five percent cumulative redeemable preferred stock in MainStreet Delaware
     for $2,071,607, net of offering expenses of $368,393.


                                      -12-
<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


     On March 21, 1997, Penman subscribed to 750 shares of the five percent
     cumulative redeemable preferred stock for $750,000. On April 8, 1997, the
     Company received $750,000 for the subscribed preferred stock.

     In 1998, an additional 423,458 shares of Class B common stock, 250 shares
     of five percent cumulative redeemable preferred stock, and 298 shares of
     ten percent cumulative redeemable preferred stock in MainStreet Delaware
     were issued to Penman for $555,207. In addition, the shareholders of
     MainStreet Georgia exchanged $116,578 of debt owed by MainStreet Georgia to
     the shareholders for 161,994 shares of Class B common stock and 114 shares
     of ten percent cumulative redeemable preferred stock in MainStreet
     Delaware.

(5)  Property and Equipment

     Property and equipment consists of:
                                                    1998       1997

       Land                                     $   104,600   104,600
       Buildings and improvements                   426,494   406,635
       Furniture and fixtures                       181,946   181,621
       Clinic equipment                             774,166   559,451
       Office equipment                             218,048   193,843
       Leasehold improvements                        50,143    48,046
                                                   -------- ---------
                                                  1,755,397 1,494,196
       Accumulated depreciation and amortization   (234,894)  (71,602)
                                                  --------- ---------
                                                $ 1,520,503 1,422,594
                                                  ========= =========
(6)  Intangible Assets

     Intangible assets consists of:

                                                    1998       1997
                                                    ----       ----
       Excess of cost over fair value of
         assets acquired                        $ 1,586,601 1,813,179
       Noncompete agreements                        275,500   300,500
       Less accumulated amortization
         and amounts written-off                   (312,240) (145,427)
                                                  ---------  --------

                                                $ 1,549,861 1,968,252
                                                  ========= =========

(7)  Line of Credit

     On October 14, 1997, MainStreet entered into a loan and subservicing
     agreement (the "Loan Agreement") with National Century Financial
     Enterprises (NCFE) whereby the Company is allowed to borrow against its
     accounts receivable. At March 31, 1998, the Company had outstanding
     borrowings under this Loan Agreement aggregating $574,327, bearing interest
     at 13% and collateralized by gross accounts receivable aggregating
     $1,895,388.

                                      -13-

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


     Pursuant to the Acquisition Agreement and Plan of Reorganization entered
     into between UCI Medical Affiliates Inc. (UCI) and the Company, UCI
     purchased the accounts receivable and assumed the liability for the
     outstanding borrowings (see note 13).

     The Loan Agreement contained certain terms and financial covenants for
     which the Company was not in compliance at March 31, 1998. In a letter
     dated May 1, 1998, NCFE acknowledged that the remedies available to NCFE
     should the Company be in default of the terms of the Loan Agreement, would
     not be pursued by NCFE so long as UCI satisfied the outstanding loan
     balance on or before May 31, 1998. UCI did not pay off the loan by May 31,
     1998 which subsequently put the Company in default. On July 6, 1998, the
     loan was paid.

(8)  Long-Term Debt and Leases

     Long-term debt and capital leases consist of:
<TABLE>
<S> <C>
                                                                 1998      1997
                                                                 ----      ----
      Notes payable to physician groups with interest
         rates ranging from 7% to 10.5%, with payments
         due at varying intervals through March 1, 2006   $   845,799      1,108,314
      Capital leases                                          123,073         17,584
                                                              -------     ----------
                                                              968,872      1,125,898
      Less amounts due within one year                        525,788        360,454
                                                              -------     ----------

                                                          $   443,084        765,444
                                                              =======       ========
</TABLE>


     The following is a schedule of principal maturities of long-term debt,
     including capital leases, as of March 31, 1998.

            1999                                            $ 525,788
            2000                                              174,171
            2001                                               52,503
            2002                                               47,982
            2003                                               35,466
            Thereafter                                        132,962
                                                              -------

                 Total                                      $ 968,872
                                                              =======

     CAPITAL LEASES: The Company is the lessee of equipment under a capital
     lease which expires during the next ten years. The related equipment is
     being amortized over ten years and the related amortization expense is
     included with depreciation and amortization expense in the consolidated
     statement of operations.


                                      -14-

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


     The following is a schedule of future minimum lease payments under the
     capital leases together with the present value of the net minimum lease
     payments as of March 31, 1998.

            1999                                             $ 60,055
            2000                                               47,055
            2001                                               22,648
            2002                                               13,908
            2003                                                1,159
                                                             --------
                  Total minimum lease payments                144,825

          Less amounts representing interest                   21,752
                                                             --------
                  Obligation under capital leases             123,073

          Less current portion of capital lease obligations    48,693
                                                             --------

                Long-term obligations under capital leases   $ 74,380
                                                             ========         


     Capitalized equipment leases included in equipment were 169,007 and $18,600
     at March 31, 1998 and 1997, respectively. Imputed interest rates ranged
     from 6.20% to 16.45% at March 31, 1998 and 1997, respectively.

     OPERATING LEASES: Operating leases generally consist of short-term lease
     agreements for professional office space where the medical practices are
     located. These leases generally have five-year terms with renewal options.
     Lease expense of approximately $565,000 and $250,000 for 1998 and 1997,
     respectively, consists of corporate office space, corporate equipment and
     medical office space, and equipment for the operating practices.

     The following is a schedule of future minimum lease payments under
     noncancelable operating leases as of March 31, 1998.

            1999                                           $  515,583
            2000                                              458,279
            2001                                              423,524
            2002                                              266,906
            2003                                               82,732
                                                            ---------

                                                           $1,747,024
                                                            =========

(9)  Related Party Transactions

     During 1998, Penman and the Chief Executive Officer made loans to the
     Company of $42,500 and $12,500, respectively. The Chief Executive Officer
     also made an additional loan in lieu of $137,500 in salary, of which
     $114,000 was converted into ten percent cumulative redeemable preferred
     stock and $2,578 was converted to Class B common stock. There were no cash
     repayments made to the stockholders during 1998.



                                      -15-
<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


     In 1997, the Chief Executive Officer and Chief Operating Officer of the
     Company made loans to finance the Company's operations in the amounts of
     $1,345,000 and $25,300, respectively, of which $20,000 and $500,
     respectively, of contributed capital was converted to debt under the
     Reorganization discussed in note 4. Of the $1,345,000, $927,000 was
     converted into five percent cumulative redeemable preferred stock; $21,026
     was converted into Class B common stock; $378,722 was repaid during the
     year; and the remainder of $18,252 is outstanding at March 31, 1998 and
     1997. Of the $25,300, $10,500 was converted into Class B common stock, and
     $14,800 was repaid during the year.

     During the year ended March 31, 1998 and the period ended March 31, 1997,
     the Company made payments of $21,624 and $14,270, respectively, to related
     parties for rent expense in connection with the clinic facilities. Also,
     the Company made principal and interest payments of $9,000 and $423,363,
     respectively, on behalf of the Chief Executive and Operations Officers of
     the Company for the corporate office location.

     In the process of acquiring the physician clinic groups during 1997, the
     Company paid $47,650 to a consultant who became an officer of the Company.
     The Company did not make any similar payments in 1998.

(10) Income Taxes

     Because of operating losses, the Company has not provided any income tax
     expense for the year ended March 31, 1998 and the period ended March 31,
     1997. The Company has operating loss carryforwards, which may be used to
     reduce future taxable income, of approximately $3,296,000 and $280,000 at
     March 31, 1998 and 1997, respectively, which expire beginning in 2013.

     The income tax recognition of temporary differences originating before the
     Company became a C Corporation will reverse. Accordingly, an income tax
     liability of $101,500 was recorded as of the date the Company became a C
     Corporation.

     Deferred income taxes determined in accordance with Statement 109 reflect
     the net tax effects of (a) temporary differences between carrying amounts
     of assets and liabilities for financial reporting purposes and the amounts
     used for income tax purposes and (b) operating loss and tax credit
     carryforwards. In assessing the realizability of deferred tax assets,
     management considers whether it is more likely than not that some portion
     or all of the deferred tax assets will not be realized. The ultimate
     realization of deferred tax assets is dependent upon the generation of
     future taxable income during the periods in which those temporary
     differences become deductible. Management considers the scheduled reversal
     of deferred tax liabilities, projected future taxable income, and tax
     planning strategies in making this assessment. Due to the uncertainty of
     future realization, the Company's deferred tax assets are subject to a
     valuation allowance that results in the recognition of no deferred tax
     asset at March 31, 1998 and 1997. The increase in the valuation allowance
     of approximately $1,413,000 during 1998 was equal to the increase in the
     deferred asset.


                                      -16-

<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


     The tax effects of significant items comprising the Company's deferred
     income taxes for March 31, 1998 and 1997 are as follows:

                                                       1998        1997
                                                       ----        ----
        Deferred tax assets:
          Accrual to cash                         $   31,300      62,600
          Net operating loss carryforwards         1,252,600     106,400
          Allowance for doubtful accounts            438,800     144,400
          Intangible assets                           35,800      15,500
          Accrued expenses                            64,500      33,800
                                                    --------      ------
                                                   1,823,000     362,700
          Less valuation allowance                (1,731,700)   (318,600)
                                                   ---------     -------
              Net deferred tax assets                 91,300      44,100

        Deferred tax liabilities - depreciation      (91,300)     (44,100)
                                                    --------      -------

              Net deferred taxes                  $        -           -
                                                    ========      ======

     The significant components of the deferred income tax expense (benefit) for
     the year ended March 31, 1998 and the period ended March 31, 1997 are as
     follows:

                                                       1998      1997
                                                       ----      ----

       Deferred income tax benefit                $1,413,100    420,100
       Change in tax status from S Corporation
         to C Corporation                                  -   (101,500)
       Increase in valuation allowance            (1,413,100)  (318,600)

              Deferred income tax expense         $        -          -
                                                    ========    =======

(11) Contingencies

     In addition to the general liability and malpractice insurance carried by
     the individual physicians, the Company is insured with respect to general
     liability and medical malpractice risks on a claims-made basis. To the
     extent that any claims-made coverage is not renewed or replaced with
     equivalent insurance, claims based on occurrences during the term of the
     coverage, but reported subsequently, would be uninsured. In connection with
     the sale of substantially all the assets of the Company, the Company did
     not extend its medical malpractice beyond May 1, 1998. However, general
     liability will be extended through May 1, 1999.



                                      -17-
<PAGE>


                        MAINSTREET HEALTHCARE CORPORATION

                  Notes to Consolidated Financial Statements


(12) Redeemable Preferred Stock

     The five and ten percent preferred stock is cumulative, mandatory
     redeemable nonvoting shares issued in connection with the reorganization
     described in note 4. The five percent preferred stock dividend is payable
     when declared by the Company. During 1998 and 1997, the Company declared a
     dividend on the five percent preferred stock of $215,674 and $47,046,
     respectively, based on the preferred stock issuance date of December 12,
     1996. During 1998, the Company also declared a dividend on the ten percent
     preferred stock issued in 1998 of $29,793. Upon sale of the Company or a
     qualified public offering and providing that sufficient proceeds remain
     after satisfying secured and unsecured obligations (see note 1(b)), the
     Company will redeem the preferred stock at the redemption price which is
     $1,000 per share plus the amount of accrued and unpaid dividends at such
     date. The preferred shares are mandatory redeemable on December 12, 2001.

     During 1997, the Company granted options to acquire up to 146,875 shares of
     Class B common stock to officers of the Company, which are vested and are
     exercisable at $5.50 per share.

(13) Sale of Company

     Pursuant to an Acquisition Agreement and Plan of Reorganization (the
     "Agreement") dated February 9, 1998 and as amended on April 15, 1998 and
     May 7, 1998, the Company sold effective May 1, 1998, substantially all of
     its assets to UCI Medical Affiliates, Inc. (UCI). The purchase price by UCI
     to the Company for the assets, as defined in the agreement consisted of:
     (i) cash of $450,000; (ii) a promissory note receivable of $800,000 due
     August 1, 1998; (iii) 2,901,396 shares of UCI common stock; (iv) the
     assumption of capital leases aggregating $123,073 at March 31, 1998; and
     (v) the assumption of the line of credit having a balance of $574,327 at
     March 31, 1998.

     The issuance of the shares of UCI common stock to the Company is contingent
     upon the approval of UCI shareholders which is expected to take place on
     July 31, 1998. The market value of the shares to be received based on the
     closing price of UCI common stock at May 1, 1998 was approximately
     $4,442,000; however, the ultimate value will be determined when the Company
     sells the common stock which cannot take place prior to November 1, 1998.


                                      -18-

<PAGE>




                                  EXHIBIT INDEX

Exhibit 2   Acquisition Agreement And Plan of Reorganization dated February 9,
            1998, by and among UCI Medical Affiliates of Georgia, Inc., a South
            Carolina corporation; UCI Medical Affiliates, Inc., a Delaware
            corporation; MainStreet Healthcare Corporation, a Delaware
            corporation; MainStreet Healthcare Medical Group, P.C., a Georgia
            professional corporation; MainStreet Healthcare Medical Group, PC, a
            Tennessee professional corporation; Prompt Care Medical Center,
            Inc., a Georgia corporation; Michael J. Dare; A. Wayne Johnson;
            PENMAN Private Equity and Mezzanine Fund, L.P., a Delaware limited
            partnership; and Robert G. Riddett, Jr. (Previously filed with the
            initial filing of this Report on Form 8-K).

Exhibit 2.1 First Amendment to Acquisition Agreement And Plan of
            Reorganization dated April 15, 1998, by and among UCI Medical
            Affiliates of Georgia, Inc., a South Carolina corporation; UCI
            Medical Affiliates, Inc., a Delaware corporation; MainStreet
            Healthcare Corporation, a Delaware corporation; MainStreet
            Healthcare Medical Group, P.C., a Georgia professional corporation;
            MainStreet Healthcare Medical Group, PC, a Tennessee professional
            corporation; Prompt Care Medical Center, Inc., a Georgia
            corporation; Michael J. Dare; A. Wayne Johnson; PENMAN Private
            Equity and Mezzanine Fund, L.P., a Delaware limited partnership; and
            Robert G. Riddett, Jr. (Previously filed with the filing of this
            Report on Form 8-K/A on April 20, 1998)

Exhibit 2.2 Second Amendment to Acquisition Agreement And Plan of
            Reorganization dated May 7, 1998, by and among UCI Medical
            Affiliates of Georgia, Inc., a South Carolina corporation; UCI
            Medical Affiliates, Inc., a Delaware corporation; MainStreet
            Healthcare Corporation, a Delaware corporation; MainStreet
            Healthcare Medical Group, P.C., a Georgia professional corporation;
            MainStreet Healthcare Medical Group, PC, a Tennessee professional
            corporation; Prompt Care Medical Center, Inc., a Georgia
            corporation; Michael J. Dare; A. Wayne Johnson; PENMAN Private
            Equity and Mezzanine Fund, L.P., a Delaware limited partnership; and
            Robert G. Riddett, Jr. (Previously filed with the filing of this
            Report on Form 8-K/A on May 28, 1998)

Exhibit 2.3 Conditional Delivery Agreement dated effective as of May 1,
            1998, by and among UCI Medical Affiliates, Inc.; UCI Medical
            Affiliates of Georgia, Inc.; and MainStreet Healthcare Corporation.

Exhibit 2.4 Amendment to Conditional Delivery Agreement dated as of July
            21, 1998, by and among UCI Medical Affiliates, Inc.; UCI Medical
            Affiliates of Georgia, Inc.; and MainStreet Healthcare Corporation.

Exhibit 99 News release of UCI Medical Affiliates, Inc. dated February 13,
            1998 (Previously filed with the initial filing of this Report on
            Form 8-K).






                                   Exhibit 2.3

            Conditional Delivery Agreement dated effective as of May 1, 1998, by
            and among UCI Medical Affiliates, Inc.; UCI Medical Affiliates of
            Georgia, Inc.; and MainStreet Healthcare Corporation.

<PAGE>



                         CONDITIONAL DELIVERY AGREEMENT


      This Conditional Delivery Agreement ("Agreement") is made to be effective
as of 12:01 a.m. on the 1st day of May, 1998, by, between and among UCI Medical
Affiliates, Inc., a Delaware corporation ("UCI"); UCI Medical Affiliates of
Georgia, Inc., a South Carolina corporation ("UCI of GA"); and MainStreet
Healthcare Corporation, a Delaware corporation ("MainStreet").


                                  INTRODUCTION.

      In connection with the closing on the date hereof of the transfer of
substantially all of the assets of MainStreet to UCI of GA (the "Closing") as
contemplated by that certain Acquisition Agreement and Plan of Reorganization
dated February 9, 1998, by and among UCI; UCI of GA; MainStreet; MainStreet
Healthcare Medical Group, P.C., a Georgia professional corporation; MainStreet
Healthcare Medical Group, PC, a Tennessee professional corporation; Prompt Care
Medical Center, Inc., a Georgia corporation; Michael J. Dare; A. Wayne Johnson;
PENMAN Private Equity and Mezzanine Fund, L.P., a Delaware limited partnership;
and Robert G. Riddett, Jr., as amended (the "Acquisition Agreement"), the
parties hereto desire to provide for the issuance in consideration thereof of
Two Million Nine Hundred One Thousand Three Hundred Ninety-Six (2,901,396)
shares of the $0.05 par value voting common stock of UCI to MainStreet (the
"Shares"), pursuant to the terms and conditions set forth in the Acquisition
Agreement and herein.

      The parties hereto acknowledge and agree that the prior approval of the
shareholders of UCI (in accordance with applicable Marketplace Rules of the
National Association of Securities Dealers, Inc. and as necessary to amend the
Certificate of Incorporation of UCI) is a condition for the issuance of the
Shares which represent a portion of the consideration to be delivered to
MainStreet for the assets of MainStreet, all as set forth in the Acquisition
Agreement. As a result of the review by the Securities and Exchange Commission
of the Preliminary Proxy Statement of UCI relating to the meeting of the
shareholders of UCI at which such shareholder approval is to be solicited, such
meeting cannot be held prior to the scheduled date of Closing. As a result of
the foregoing, the parties hereto desire to enter into this Agreement whereby
upon satisfaction of the conditions set forth herein UCI shall deliver the
Shares to MainStreet, all upon the terms and conditions set forth herein.


                                   AGREEMENT.

      NOW, THEREFORE, in consideration of these premises and the mutual
covenants hereinafter set forth, and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

      1. Issuance of Shares. Upon satisfaction of the conditions set forth in
  Section 2 below, UCI shall tender to MainStreet the Shares as contemplated by
  Section 7.1 of the Acquisition Agreement. At such time, UCI shall deliver a
  copy of the instructions to the transfer agent of UCI's common stock
  instructing the transfer agent to issue certificates evidencing the Shares to
  MainStreet and will do all things necessary to cause the issuance of the
  Shares and the prompt delivery of the certificates representing the Shares to
  MainStreet by the transfer agent. The transfer agent shall be instructed to
  deliver a certificate evidencing the HoldBack Shares to Nexsen Pruet Jacobs &
  Pollard, LLP pursuant to Section 13.6.1 of the Acquisition Agreement. The
  Shares, when issued, shall be duly

<PAGE>


   authorized, validly issued, fully paid and non-assessable and not subject to
   preemptive rights. The parties hereto acknowledge that the Shares shall be
   issued to MainStreet pursuant to an exemption from registration under the
   securities laws, such as Rule 506 of SEC Regulation D, and the Shares shall
   be restricted shares subject to Rule 144 of the Securities Act of 1933. The
   certificates evidencing the Shares shall bear a restrictive legend in
   substantially the following form:




            THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
            REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR UNDER
            ANY STATE SECURITIES LAWS AND MAY NOT BE SOLD, PLEDGED, TRANSFERRED,
            ASSIGNED OR OTHERWISE DISPOSED OF EXCEPT IN ACCORDANCE WITH SUCH ACT
            AND THE RULES AND REGULATIONS THEREUNDER AND IN ACCORDANCE WITH
            APPLICABLE STATE SECURITIES LAWS. THE COMPANY WILL TRANSFER SUCH
            SECURITIES ONLY UPON RECEIPT OF EVIDENCE SATISFACTORY TO THE
            COMPANY, WHICH MAY INCLUDE AN OPINION OF COUNSEL, THAT THE
            REGISTRATION PROVISIONS OF SUCH ACT HAVE BEEN COMPLIED WITH OR THAT
            SUCH REGISTRATION IS NOT REQUIRED AND THAT SUCH TRANSFER WILL NOT
            VIOLATE ANY APPLICABLE STATE SECURITIES LAWS.



      2. Conditions. The obligation of UCI to issue the Shares shall be subject,
  to the extent not waived by UCI, to the satisfaction of each of the following
  conditions:

            a. Approval of Shareholders of UCI. The shareholders of UCI approve
  (i) the amendment to UCI's Certificate of Incorporation to increase the number
  of authorized shares of the common stock, $0.05 par value, of UCI from
  10,000,000 to 30,000,000 shares (the "Charter Amendment"); and (ii) the
  issuance of the Shares to MainStreet.

            b. Filing of Amendment to Charter. Upon the approval of the Charter
  Amendment, UCI shall cause the filing with the Delaware Secretary of State of
  the Charter Amendment, which UCI agrees shall be filed no more than three (3)
  business days after the approval of such Charter Amendment by the shareholders
  of UCI as contemplated in Section 2(A)(i) above.

            c. Bringdown of Investment Letters. MainStreet and each of the
  security holders of MainStreet (including without limitation the Class A and
  Class B shareholders of MainStreet) shall execute and deliver to UCI an
  affirmation, in form and substance acceptable to UCI, that each of the
  representations and warranties set forth in such entity or person's Investment
  Letter, executed and delivered to UCI at Closing pursuant to Section 8.3.8 of
  the Acquisition Agreement, is true and accurate in all material respects as of
  the date of the issuance of the Shares as set forth in Section 1 above.

      3. Registration Rights Agreement. Prior to the issuance of the Shares to
  MainStreet, UCI, MainStreet and each of the security holders of MainStreet
  (including without limitation the Class A and Class B shareholders of
  MainStreet) shall execute and deliver the registration rights agreement
  substantially in the form attached as Exhibit 8.4.2 to the Acquisition
  Agreement.

<PAGE>


            4) Failure of Conditions. In the event that as of July 1, 1998 for
  any reason any of the conditions set forth in Section 2 (the "Conditions") are
  not met, MainStreet shall have the option, exercisable by written notice to
  UCI on or before July 8, 1998 to either (i) require UCI to continue to use its
  reasonable best efforts to complete the Conditions no later than July 31,
  1998, or (ii) unwind the transactions as herein provided (an "Unwind Event").
  In the case of an Unwind Event or if the Conditions have not been met by July
  31, 1998, the parties to the Acquisition Agreement shall immediately take all
  actions in their best efforts to restore the parties to the respective
  positions they held prior to the closing of the transactions contemplated in
  the Acquisition Agreement. In this connection, without limiting the generality
  of the foregoing, each party to the Acquisition Agreement shall (a) undertake
  all such actions necessary so that, to the greatest extent reasonably
  practicable, all liabilities and assets transferred from any party in the
  Acquisition are transferred back to such party, (b) shall execute and deliver
  any and all deeds, bills of sale, assignments, assumptions, and other
  instruments of conveyance or assumption as shall be reasonably required to
  return such liabilities and assets, and (c) perform such other acts as set
  forth in the Acquisition Agreement concerning the unwinding of the
  transactions contemplated in the Acquisition Agreement. The Transferees will
  use commercially reasonable efforts to hold separate and segregate the Assets
  until the conditions set forth in Section 2 above are satisfied. In the event
  for any reason a party (the Maker") is unable to return to any other party
  (the "Holder") any assets (including any cash) or liabilities received by or
  from the Holder pursuant to the Acquisition Agreement, the Maker shall
  immediately execute and delivery to the Holder a promissory note (the "Note")
  in favor of the Holder in an original principal amount equal to, with respect
  to any party, the excess, if any, of the amount of the fair market value of
  any and all assets which are not returned by such party as set forth above
  over the fair market value of any and all liabilities which are not returned
  by such party in each case taking into account the terms of the Acquisition
  Agreement. Such Note shall bear interest at the then "Prime Rate" as listed in
  the Money Rates Section of the Wall Street Journal, and all interest and
  principal thereunder shall be due and payable one month after the date of
  execution of such Note.

            5) Subject to Acquisition Agreement. This Agreement is made,
  executed and delivered in connection with the Acquisition Agreement, and is
  subject to all the terms, provisions, and conditions thereof. To the extent of
  any conflict between the terms hereof and thereof, the terms of the
  Acquisition Agreement shall be controlling.

            6) Miscellaneous. In the event any provision hereof is held to be
  invalid or unenforceable, such invalidity or unenforceability shall not affect
  the validity or enforceability of any other provision hereof. This Agreement
  contains the entire agreement of the parties hereto with respect to the
  subject matter hereof, and no representations, inducements, promises or
  agreements, oral or otherwise, not expressly set forth herein shall be of any
  force or effect. No amendment to this Agreement shall be binding upon any of
  the parties hereto unless said amendment is in writing and signed by the party
  against whom enforcement of said amendment is sought. No party hereto shall
  assign this Agreement or any interest or obligation herein. All titles or
  captions of the paragraphs set forth in this Agreement are inserted only as a
  matter of convenience and for reference and in no way define, limit, extend or
  describe the scope of this Agreement, or the intent of any provision hereof.
  All references to Sections and Exhibits shall mean the Sections and Exhibits
  of this Agreement unless otherwise specified. Time is of the essence of this
  Agreement. This Agreement shall be governed by and construed in accordance
  with the laws of the State of South Carolina. No provision of this Agreement
  shall be interpreted against any party because such party or its legal
  representative drafted such provision. All rights and remedies of a party
  hereunder shall be cumulative and in addition to such rights and remedies as
  may be available to a party at law or equity. This Agreement may be executed
  simultaneously in several counterparts, each of which shall be deemed an
  original but which together shall constitute one and the same original.

<PAGE>


      IN WITNESS WHEREOF, the parties have executed this Conditional Delivery
Agreement under seal with the corporate parties acting by and through their duly
authorized officers, effective as of the date first above written.

UCI MEDICAL AFFILIATES, INC.               MAINSTREET HEALTHCARE CORPORATION



By: /S/ JERRY WELLS, JR.                   By:  /S/ ROBERT G. RIDDETT, JR.
    ------------------------------             ---------------------------
    Jerry F. Wells, Jr.                         Robert G. Riddett, Jr.
    Its: Executive Vice President of Finance    Its:  President
         and Chief Financial Officer


UCI MEDICAL AFFILIATES OF
GEORGIA, INC.



By: /S/ JERRY F. WELLS, JR.
    ---------------------------------
    Jerry F. Wells, Jr.
    Its: Executive Vice President of Finance
         and Chief Financial Officer







                     Exhibit 2.4

      Amendment to Conditional Delivery Agreement dated as of July 21, 1998,
      by and among UCI Medical Affiliates, Inc.; UCI Medical Affiliates of
      Georgia, Inc.; and MainStreet Healthcare Corporation.


<PAGE>


                                    AMENDMENT
                                       TO
                         CONDITIONAL DELIVERY AGREEMENT


      This Amendment to Conditional Delivery Agreement ("Amendment") is made
as of this 21st day of July, 1998, by, between and among UCI Medical
Affiliates, Inc., a Delaware corporation ("UCI"); UCI Medical Affiliates of
Georgia, Inc., a South Carolina corporation ("UCI of GA"); and MainStreet
Healthcare Corporation, a Delaware corporation ("MainStreet").

                    INTRODUCTION.

      At the closing effective as of May 1, 1998 of the transfer of
substantially all of the assets of MainStreet to UCI of GA as contemplated by
that certain Acquisition Agreement and Plan of Reorganization dated February 9,
1998, by and between among others UCI, UCI of GA, and MainStreet, as amended
(the "Acquisition Agreement"), UCI delivered to MainStreet that certain
Conditional Delivery Agreement dated effective as of May 1, 1998, by and among
UCI, UCI of GA and MainStreet (the "Conditional Delivery Agreement") which
provides for the issuance of 2,901,396 shares of the $0.05 par value voting
common stock of UCI to MainStreet, pursuant to the terms and conditions set
forth in the Acquisition Agreement and therein. UCI, UCI of GA and MainStreet
desire to enter into this Amendment to reflect certain amendments to the
Conditional Delivery Agreement as reflected herein.

                      AGREEMENT.

      NOW, THEREFORE, in consideration of these premises and the mutual
covenants hereinafter set forth, and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

      1 Section 4 of the Conditional Delivery Agreement is hereby deleted and
the following substituted in lieu thereof:

            4. Failure of Conditions. In the event that as of September 30, 1998
      for any reason any of the conditions set forth in Section 2 (the
      "Conditions") are not met, MainStreet shall have the option, exercisable
      by written notice to UCI on or before October 5, 1998, to either (i)
      require UCI to continue to use its reasonable best efforts to complete the
      Conditions no later than October 31, 1998, or (ii) unwind the transactions
      as herein provided (an "Unwind Event"). In the case of an Unwind Event or
      if the Conditions have not been met by October 31, 1998, the parties to
      the Acquisition Agreement shall immediately take all actions in their best
      efforts to restore the parties to the respective positions they held prior
      to the closing of the transactions contemplated in the Acquisition
      Agreement. In this connection, without limiting the generality of the
      foregoing, each party to the Acquisition Agreement shall (a) undertake all
      such actions necessary so that, to the greatest extent reasonably
      practicable, all liabilities and assets transferred from any party in the
      Acquisition are transferred back


<PAGE>


      to such party, (b) shall execute and deliver any and all deeds, bills of
      sale, assignments, assumptions, and other instruments of conveyance or
      assumption as shall be reasonably required to return such liabilities and
      assets, and (c) perform such other acts as set forth in the Acquisition
      Agreement concerning the unwinding of the transactions contemplated in the
      Acquisition Agreement. The Transferees will use commercially reasonable
      efforts to hold separate and segregate the Assets until the conditions set
      forth in Section 2 above are satisfied. In the event for any reason a
      party (the Maker") is unable to return to any other party (the "Holder")
      any assets (including any cash) or liabilities received by or from the
      Holder pursuant to the Acquisition Agreement, the Maker shall immediately
      execute and delivery to the Holder a promissory note (the "Note") in favor
      of the Holder in an original principal amount equal to, with respect to
      any party, the excess, if any, of the amount of the fair market value of
      any and all assets which are not returned by such party as set forth above
      over the fair market value of any and all liabilities which are not
      returned by such party in each case taking into account the terms of the
      Acquisition Agreement. Such Note shall bear interest at the then "Prime
      Rate" as listed in the Money Rates Section of the Wall Street Journal, and
      all interest and principal thereunder shall be due and payable one month
      after the date of execution of such Note.

      2. Except as otherwise modified hereby, the terms and provisions of the
Conditional Delivery Agreement shall remain in full force and effect. This
Amendment may be executed in any number of counterparts, all of which taken
together shall constitute one Amendment, and any party hereto may execute this
Amendment by signing any such counterpart. The authorized attachment of
counterpart signature pages shall constitute execution by the parties. This
Amendment shall be governed by and construed in accordance with the laws of the
State of South Carolina.

      IN WITNESS WHEREOF, the parties have executed this Amendment to
Conditional Delivery Agreement under seal with the corporate parties acting by
and through their duly authorized officers, effective as
of the date first above written.

UCI MEDICAL AFFILIATES, INC.                  MAINSTREET HEALTHCARE CORPORATION


By: /S/ JERRY WELLS, JR.                      By:  /S/ ROBERT G. RIDDETT, JR.
    ----------------------------------           -----------------------------
    Jerry F. Wells, Jr.                             Robert G. Riddett, Jr.
    Its: Executive Vice President of Finance          Its:  President
         and Chief Financial Officer

UCI MEDICAL AFFILIATES OF
GEORGIA, INC.


By: /S/ JERRY F. WELLS, JR.
    ------------------------------------
    Jerry F. Wells, Jr.
    Its: Executive Vice President of Finance
         and Chief Financial Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission