LORD ABBETT TAX FREE INCOME FUND INC
N-30D, 1996-06-11
Previous: CORESTATES CAPITAL CORP, 8-A12B, 1996-06-11
Next: SGI INTERNATIONAL, DEF 14A, 1996-06-11



<PAGE>
 
Lord Abbett                   Tax-Free
                           Income Fund

                        o National o New York o Texas o New Jersey o Connecticut
                                    o Missouri o Hawaii o Washington o Minnesota


SEMI-ANNUAL   REPORT FOR THE SIX MONTHS ENDED MARCH 31, 1996

[HOTO- FEDERAL TAX RETURN FORM]

Portfolios with the 
objective of  providing 
you with high
tax-free income
<PAGE>
 
Fund Facts

                         Lord Abbett's Focus on Quality
                         -------------------------------------------------------


All series managed by
Lord Abbett emphasize
high quality, call
protection and total
return potential.
Portfolio quality
shown as of 3/31/96.

                           [THE FOLLOWING DATA IS REPRESENTED AS PIE CHARTS]

                             National Series            Texas Series

                                AAA 64.4%                AAA 57.1%

                                AA 20.0%                 AA 27.7%

                               BBB(1) 5.2%               BBB 2.1%          

                                 A 10.4%                  A 13.1%

                                                        
                                                       

                            New York Series          New Jersey Series

                              AAA 55.8%                  AAA 62.1%

                               AA 16.7%                  BBB 15.7%

                               AA 9.9%                    A 18.1%

                               A 17.6%                 BBB(1) 4.1%

<TABLE>
<CAPTION>

                                                   Lord Abbett's Tax-Free Record and SEC-Required Information as of 3/31/96
                                                   ------------------------------------------------------------------------
<S>                                                                      <C>              <C>              <C>             <C>
                                                                         National        New York           Texas        New Jersey
                                                                          Series          Series           Series          Series

Date of Inception                                                         4/2/84          4/2/84           1/20/87         1/2/91

- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets (in millions)                                                  $642.1          $322.7           $98.2          $190.4
- - ------------------------------------------------------------------------------------------------------------------------------------
Distribution Rate at Net Asset Value                                      5.44%           5.46%            5.47%           5.36%
- - ------------------------------------------------------------------------------------------------------------------------------------


Average Annual Rate of Total Return(2) at Net Asset Value:

   1 Year                                                                 7.41%           6.54%            8.01%           7.51%
- - ------------------------------------------------------------------------------------------------------------------------------------

   10 Years or Life of Series                                             7.88%           7.48%            7.95%(3)        8.35%(3)
- - ------------------------------------------------------------------------------------------------------------------------------------
30-Day SEC Yield                                                          5.10%           4.77%            4.86%           4.67%
- - ------------------------------------------------------------------------------------------------------------------------------------

Average Annual Rate of Total Return at Maximum Offering Price:

   1 Year                                                                 2.30%           1.50%            2.90%           2.50%
- - ------------------------------------------------------------------------------------------------------------------------------------

   5 Years                                                                6.45%           6.08%            6.88%           7.14%
- - ------------------------------------------------------------------------------------------------------------------------------------
   10 Years or Life of Series                                             7.36%           6.96%            7.37%(3)        7.35%(3)
- - ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>


(1)  Includes holdings which are not rated by independent ratings services but
     are, in Lord Abbett's opinion, of comparable quality.

                             
(2)  Total return is the percent change in value with dividends and capital
     gains reinvested. In the event a portfolio invests in private activity
     bonds, the interest income derived therefrom may increase the alternative
     minimum tax liability only for shareholders subject to that tax. In the
     event a portfolio does not invest entirely in municipal bonds, federal,
     state and/or local taxes (as applicable) may be applicable to interest
     income of such Series.

(3)  Since inception.
<PAGE>
 
                  [THE FOLLOWING WERE REPRESENTED AS PIE CHARTS]
- - --------------------------------------------------------------------------------

   Connecticut Series        Hawaii Series            Minnesota Series

       AAA 61.6%               AAA 65.1%                 AAA 70.0%

       AA 16.0%                AA 19.9%                  AA 21.9%

        A 18.4%                A 15.0%                    A 8.1%

       BBB 4.0%

                   Missouri Series                 Washington Series

                      AAA 70.2%                        AAA 75.6%

                      AA  16.2%                         AA 13.2%

                      A    9.0%                          A 10.0%

                    BBB(1) 4.6%                         BBB 1.2%

- - --------------------------------------------------------------------------
Connecticut      Missouri         Hawaii       Washington       Minnesota  
  Series          Series          Series         Series          Series

  4/1/91          5/31/91        10/28/91        4/15/92        12/27/94

- - --------------------------------------------------------------------------
  $117.3          $132.9           $85.8          $73.8            $7.0
- - --------------------------------------------------------------------------
  5.47%           5.44%           5.37%          5.60%            5.66%
- - --------------------------------------------------------------------------


  7.45%           7.30%           7.83%          8.54%            6.33%
- - --------------------------------------------------------------------------
  7.78%(3)        7.71%(3)        7.10%(3)       7.28%(3)         8.97%(3)
- - --------------------------------------------------------------------------
  4.93%           4.50%           4.74%          5.19%            5.23%
- - --------------------------------------------------------------------------


  2.30%           2.20%           2.70%          3.40%            1.40%
- - --------------------------------------------------------------------------
  6.75%             --              --             --               --
- - --------------------------------------------------------------------------
  6.75%(3)        6.63%(3)        5.92%(3)       5.94%(3)         4.80%(3)
- - --------------------------------------------------------------------------


The results quoted herein represent past performance which is no indication
of future results. The investment return and principal value of an investment in
the Series will fluctuate so that shares, on any given day or when redeemed, may
be worth more or less than their original cost. 

The respective SEC-required uniformly computed average annual rates of total
return are at the maximum sales charge of 4.75%. 

See Important Information on page 1.
<PAGE>
 
                                                          Report to Shareholders
                                         For the Six Months Ended March 31, 1996

Lord Abbett Tax-Free Income Fund completed the first half of fiscal year 1996 on
March 31 with aggregate net assets of $1.7 billion. (See inside cover for net
assets and performance of each Series.)

As we mentioned in our last report to you, on October 11, 1995, the Federal
Reserve Bank lowered the Federal Funds Rate for the first time in nearly three
years from 6% to 53/4%. Since that time, economic growth remained at a modest
annual rate of 21/2%, while inflation averaged just under 3%. The combination of
these factors enabled the Federal Reserve to gradually lower rates in a series
of one-quarter point increments, to the current 51/4% level. Despite this
favorable backdrop, market volatility surfaced due to a number of factors.
Investor disappointment set in over the dim prospects for a balanced budget
(which seemed bright in the summer). And, more recently, hopes of a near-term
easing of the Federal Funds Rate were dashed when higher than expected
employment figures were released. This release radically altered the prevailing
sentiment of expected higher bond prices in U.S. bond markets and the reaction
was a spike up in both taxable and tax-exempt long bond rates in March.

Talk of tax reform continues to be a major influence on the municipal bond
market. Although investors have reacted to the uncertain impact of tax reform on
the market, these concerns have actually increased the attractiveness
(cheapness) of municipal bonds relative to other securities. At present,
municipal bonds yield in excess of 90% of the taxable yield on the 30-year
Treasury (historically, 83%-85% is typical in the current federal tax
structure). Additionally, the supply of municipal bonds has decreased steadily;
new issuance in 1995 was down 5% from 1994's level, and it is anticipated that
1996's level will be 5% lower than 1995's. The outstanding supply of municipal
bonds also continues to decline, as many of the bonds issued during the
1982-1986 period have been called away or prerefunded.

Given this environment, your Fund continues to emphasize high-quality, long-term
municipal bonds with good call protection. Call protection (assurance by the
issuer that a bond will not be redeemed before a specific date) has become
increasingly important given the continued decrease in the supply of municipal
bonds coupled with the declining interest-rate environment. Essential service
revenue bonds still are significantly represented in your Fund because they
finance services that tend to remain in constant demand regardless of the
economic climate, such as: sewers, water, pollution control and telephone.

"...we believe the overall outlook for the fixed-
income markets is quite positive and particularly 
good for municipal bonds." 

     Going forward, we believe that Gross Domestic Product will grow at an
annual rate of about 2%, with inflation remaining at about 3%. Overall, we think
the Federal Reserve will be "market friendly", that is, concerned with growth
but mindful to keep inflation low. Market volatility along the way is likely to
come from several sources, namely, concerns over economic growth and inflation;
the Presidential election; budget negotiations; the possibility of tax reform;
and the decreasing supply of bonds. While net asset values may fluctuate along
the way, we believe the overall outlook for the fixed-income markets is quite
positive and particularly good for municipal bonds.

We are pleased to announce that the Fund's Board of Directors elected Robert S.
Dow as President of the Fund. Mr. Dow, who has been a partner of Lord, Abbett &
Co. for nine years, serves as the Firm's Chief Investment Officer. 

We continue to manage the portfolios' risk from a total return perspective and 
believe that investors will benefit from our well-diversified, high-quality 
portfolios. As always, we welcome any questions or comments you may have 
regarding your Fund.

{photo}

RONALD P. LYNCH 
Chairman

   
{photo}

ROBERT S. DOW 
President
April 15, 1996
<PAGE>
 
Important Information

As of 3/31/96, no Series of the Fund had more than 8.1% of its net assets
invested in residual interest bonds ("RIBs"), although each portfolio may invest
up to 20% of its net assets in such securities. ARIB, sometimes referred to as
an inverse floater, is a debt instrument with a floating or variable interest
rate that moves in the opposite direction of the interest rate on another
security or the value of an index. Changes in the interest rate on the other
security or index inversely affect the residual interest paid on the RIB, with
the result that when interest rates rise, RIBs give lower interest payments and
their values fall faster than other similar fixed-rate bonds. But when interest
rates fall, not only do RIBs give higher interest payments, their values also
rise faster than other similar fixed-rate bonds.The market for RIBs is
relatively new.

It is the intent of the Fund (pending shareholder approval) to issue additional
classes of shares, with distinct pricing options, in August 1996. For a full
discussion of the differences in pricing alternatives, please call 800-874-3733
and ask for the Fund's July 15, 1996 prospectus.

If used as sales material after 6/30/96, this report must be accompanied by Lord
Abbett's Performance Quarterly for the most rececompleted calendar quarter.

See prospectus for a discussion of fees waived and expenses assumed by Lord,
Abbett & Co.

Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NATIONAL SERIES
                                                                                       Rating: S&P      Principal      Market Value
                     Security                                                           or Moody's         Amount         (Note 1a)
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>       <C>          <C>
Prerefunded          Austin TX Wtr Sewer & Elec Ref Rev 141/4% 11/15/2006                      AAA       $ 4,810M     $  5,351,125
17.01%               Brainerd MN Health Care Facs/Benedictine Hlth/St Joseph Prjt 
                     83/8% 2/15/2020                                                           AAA         2,250M        2,590,313
                     Bristol TN Health & Ed FGIC+ 7% 9/1/2021                                  AAA         1,390M        1,556,800
                     Camden Co NJ Muni Util Auth FGIC+ 81/4% 12/1/2017                         AAA        10,000M       10,900,000
                     Chatman Co GA Sch Dist MBIA+ 63/4% 8/1/2020                               AAA           710M          806,738
                     Chattanooga-Hamilton Co TN Hosp Auth Rev Erlanger Ser B
                     RIBS FSA+ 10.281% 5/25/2021++                                             AAA         2,000M        2,460,000
                     Clark Co NV Arpt Imp Rev/McCarran Intl Arpt Ser C 131/4% 7/1/2002         AAA           415M          461,169
                     Clermont Co OH Hosp Facs Ser A 71/2% 9/1/2019                             AAA           285M          324,900
                     Clermont Co OH Hosp Facs Ser A AMBAC+ 71/2% 9/1/2019                      AAA           965M        1,080,800
                     Colorado Health Fac Auth 71/2% 10/1/2020                                  AAA         2,845M        3,218,406
                     Fulton Co GA Hosp Auth Rev Ser B MBIA+ 6.60% 10/1/2011                    AAA         3,000M        3,360,000
                     Greene Co PA Gen Facs Auth Ser A 7% 7/1/2011                              AAA         5,825M        6,531,280
                     Harris Co TX Ser A 7.70% 5/1/2003                                         AAA           415M          453,906
                     Illinois St 11% 11/1/2004                                                 AAA         1,600M        1,681,712
                     Indiana Univ Bldg Auth Ser N 101/8% 7/1/2010                              AAA           710M          884,837
                     Intermountain UT Pwr Agy Pwr Supply Rev 1986 Ser B 77/8% 7/1/2014         AAA         1,750M        1,800,943
                     Intermountain UT Pwr Auth Ser A 73/4% 7/1/2020                            AAA           225M          246,094
                     King Co WA Sch Dist Ser A 63/4% 12/1/2008                                 AAA         1,150M        1,252,062
                     Los Angeles Co CA Flood 77/8% 7/15/2017                                   AAA         3,000M        3,210,000
                     Los Angeles CA Harbor Rev 7.60% 10/1/2018                                 AAA         5,000M        5,512,500
                     Minneapolis & St Paul MN Hsg & Redev Auth Health Care Sys 8% 8/15/2019    AAA         2,000M        2,302,500
                     New York St Dorm Auth Rev City Univ Sys Ser F 77/8% 7/1/2017              AAA        11,320M       13,018,000
                     Ohio St Higher Ed Fac Ser A 7.70% 10/1/2018                               AAA         2,650M        2,845,437
                     Oregon St 12.40% 9/1/2000                                                 AAA         2,000M        2,111,680
                     Port Auth NY & NJ 7.35% 10/1/2027                                         AAA         2,000M        2,307,500
                     Puerto Rico Commonwealth 8% 7/1/2007                                      AAA           250M          275,625
                     Puerto Rico Commonwealth 8% 7/1/2007                                      AAA           375M          406,405
                     Puerto Rico Ind Med & Environmental/Catholic Univ 93/8% 12/1/2007         AAA         2,000M        2,217,500
                     Sikeston MO Elec Rev MBIA+ 61/4% 6/1/2022                                 AAA        10,540M       11,620,350
                     Uintah Co UT Poll Ctrl Rev 84-F-2 101/2% 6/15/2014                        AAA         1,000M        1,262,500
                     Washington St Pub Pwr Supply Ser B 71/4% 7/1/2015                         AAA         1,250M        1,385,938
                     Washington St Pub Pwr Supply Ser C 101/4% 7/1/2015                        AAA           500M          517,915
                     Washington St Pub Pwr Supply Sys Nuclear Prjt No 2 Ser A 71/2% 7/1/2004   AAA         1,400M        1,580,250
                     West Virginia St Wtr Dev Auth Wtr Dev Rev Loan Prog II Ser A
                     7.70% 11/1/2029                                                           AAA        12,000M       13,710,000
                     Total                                                                                             109,245,185
- - ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                                                               1
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NATIONAL SERIES
                                                                                       Rating: S&P      Principal      Market Value
                            Security                                                    or Moody's         Amount         (Note 1a)
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>       <C>          <C>
General Obligation          Chicago IL AMBAC+ 61/4% 1/1/2015                                   AAA       $ 2,000M     $  2,112,500
State                       Louisiana St AMBAC+ 61/2% 5/1/2011                                 AAA         1,000M        1,073,750
1.71%                       Pennsylvania St 61/2% 11/1/2009                                     AA         4,000M        4,340,000
                            Puerto Rico Commonwealth 51/4% 7/1/2018                              A         1,500M        1,372,500
                            Texas St AMT+++ 6.30% 6/1/2014                                      AA           455M          461,256
                            Texas St Wtr Dev Bd 7.15% 8/1/2035                                  AA         1,415M        1,590,106
                            Total                                                                                       10,950,112
- - ------------------------------------------------------------------------------------------------------------------------------------


General Obligation          Anne Arundel Co MD 5% 9/1/2020                                      AA           705M          634,500
Local                       Anne Arundel Co MD 5% 9/1/2022                                      AA           690M          618,413
4.33%                       Anne Arundel Co MD 6.30% 8/1/2023                                   AA           505M          532,775
                            Anne Arundel Co MD 5% 9/1/2023                                      AA           765M          684,675
                            Anne Arundel Co MD 5% 9/1/2024                                      AA           310M          276,675
                            Anne Arundel Co MD 5% 9/1/2025                                      AA           760M          677,350
                            Conroe TX Indpt Sch Dist 61/8% 8/15/2021                           Aaa         2,000M        2,167,500
                            Decatur TX Indpt Sch Dist 61/8% 8/1/2025                           Aaa         2,325M        2,400,562
                            Detroit MI City Sch Dist Ser A AMBAC+ 5.70% 5/1/2025               AAA         5,000M        4,887,500
                            Harris Co TX 61/8% 8/15/2020                                        AA         6,500M        6,776,250
                            Minneapolis MN 51/8% 10/1/2020                                     Aaa         2,500M        2,321,875
                            Plymouth-Canton MI Community Sch Dist Ser C 61/2% 5/1/2016          AA         1,000M        1,065,000
                            Ringgold PA Sch Dist FSA+ 61/4% 2/1/2022                           AAA         1,550M        1,625,562
                            University City MO Sch Dist MBIA+ 10% 2/15/2008                    AAA         2,250M        3,144,375
                            Total                                                                                       27,813,012
- - ------------------------------------------------------------------------------------------------------------------------------------


Education                   Alabama Agric & Mechanical Univ Rev MBIA+ 61/2% 11/1/2025          AAA         4,065M        4,329,225
10.00%                      Arkansas St Student Loan Auth Rev Ser B AMT+++ 71/4% 6/1/2009        A         3,500M        3,832,500
                            Connecticut St Higher Ed Ser A AMT+++ 73/8% 11/15/2005               A            95M           99,987
                            District of Columbia Rev MBIA+ 7.15% 4/1/2021                      AAA         1,000M        1,073,750
                            District of Columbia Rev RIBS 8.719% 4/25/2022++                     A         4,000M        4,315,000
                            District of Columbia Rev/Howard Univ MBIA+ 71/4% 10/1/2020          AA         4,890M        5,220,075
                            Glendale AZ Ind Dev Auth Ed Facs Rev CNLA+ 71/8% 7/1/2020          AAA         1,000M        1,115,000
                            Indiana St Ed Facs Auth Rev 6.65% 3/1/2019                         Aaa        11,600M       12,658,500
                            Indiana Univ 6.80% 8/1/2004                                         AA         3,100M        3,429,375
                            Marietta GA Dev Auth Rev CGIC+ 61/4% 9/1/2025                      AAA         4,090M        4,243,375
                            Montgomery Co PA Higher Ed Health Auth Rev 63/8% 1/1/2026          BBB         2,750M        2,619,375
                            Ohio St Higher Ed Fac Community Rev Unrefunded                               
                            Balance 7.70% 10/1/2018                                             Aa           100M          107,000
                            Oklahoma St Student Loan Auth Rev Student Loan Sub Ser B-2                    
                            AMT+++ 6.35% 9/1/2025                                                A         2,000M        2,012,500
                            Oregon Health Sciences Univ Rev Ser A MBIA+ 51/4% 7/1/2025         AAA         1,250M        1,148,437
                            Pennsylvania St Higher Ed RIBS AMBAC+ AMT+++ 8.471% 3/1/2022++     AAA         3,000M        2,970,000
                            Rhode Island St Health & Ed Bldg Corp 6% 9/1/2025                   Aa         7,515M        7,674,694
                            Texas St Higher Ed Coord AMT+++ 7.70% 10/1/2025                      A           740M          763,125
                            Tulsa OK Tulsa Ind Auth Rev Ref/Univ Tulsa Ser A                              
                            MBIA+ 6% 10/1/2016                                                 AAA           750M          782,812
                            University NM Tech Dev Corp Lease Rev/Univ Ctr Res Pk Prjt Ser A              
                            MBIA+ 6.55% 8/15/2025                                              AAA         1,410M        1,540,425
                            Volusia Co FL Ed Fac Auth Rev 61/8% 10/15/2026                     Baa         1,000M          983,750
                            Western MI Univ Rev Ser B AMBAC+ 63/4% 7/15/2011                   AAA         3,000M        3,285,000
                            Total                                                                                       64,203,905
- - ------------------------------------------------------------------------------------------------------------------------------------


Finance                     Cumberland Co NC Ctf Civic Ctr AMBAC+ 6.40% 12/1/2019              AAA         2,800M        2,954,000
2.87%                       East Chicago IN Elem School Bldg Corp 61/4% 1/5/2016                 A         1,000M        1,032,500
                            Indiana Bd Bk Rev Guarantee/St Revolving Fd PG Ser A 
                            63/4% 2/1/2017                                                       A           500M          535,000
                            Indianapolis IN Loc Pub Imp Ser D 61/2% 2/1/2022                     A         1,350M        1,373,625
                            Iowa St Fin Auth Rev 61/4% 5/1/2024                                  A         1,500M        1,543,120
                            Municipal Assistance Corp NY Ser 67 7.60% 7/1/2004                  Aa         6,000M        6,652,500
</TABLE>

2
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NATIONAL SERIES
                                                                                      Rating: S&P      Principal      Market Value
                            Security                                                   or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                          <C>       <C>            <C>
                            Vincennes IN Co Sch Bldg FSA+ 5% 7/1/2015                        AAA        $ 1,000M      $    910,000
                            Weber Co UT Muni Bldg Auth Lease Rev 71/2% 12/15/2019             AA          3,000M         3,431,250
                            Total                                                                                       18,431,995
- - ------------------------------------------------------------------------------------------------------------------------------------

Health and Hospital         Alton IL Hosp Fac Rev & Ref/St Anthonys Health Ctr 6% 9/1/2014   BBB            750M           687,188
11.41%                      Armstrong Co PA Hosp Auth Health Ctr Rev MBIA+ 61/2% 12/1/2021   AAA          2,795M         2,931,256
                            Augusta Co VA Ind Dev Auth Hosp Rev AMBAC+ 65/8% 9/1/2012        AAA            925M           987,438
                            Connecticut St Health & Ed/Day Kimball Ser A FSA+ 
                            53/8% 7/1/2016                                                   AAA          2,000M         1,902,500
                            Connecticut St Health & Ed/Greenwich Hosp MBIA+ 5.80% 7/1/2026   AAA          2,750M         2,691,563
                            Connecticut St Health & Ed/Waterbury Hosp Ser B FSA+ 
                            7% 7/1/2020                                                      AAA          1,000M         1,077,500
                            Fairfax Co VA Ind Dev Auth Rev Health Care 6% 8/15/2026           AA          1,310M         1,301,813
                            Greenville SC Hosp Sys Hosp Facs Rev Ser B 51/4% 5/1/2023         Aa          4,750M         4,269,063
                            Illinois Health Facs Auth Rev/Alexian Brothers Med Ctr Proj 
                            FSA+ 71/8% 1/1/2021                                              Aaa          3,860M         4,149,500
                            Louisiana Pub Fin Auth Hosp RIBS FSA+ 6.929% 7/22/2024++         AAA          3,000M         2,497,500
                            Maryland St Health & Higher Ed Facs Auth Rev AMBAC+ 
                            51/2% 7/1/2026                                                   AAA          4,250M         4,064,063
                            Massachusetts St Health & Ed Facs Auth Rev Ser D/Brigham 
                            & Womens MBIA+ 63/4% 7/1/2024                                    AAA          3,450M         3,730,313
                            McKeesport PA Hosp Auth Rev 61/2% 7/1/2008                       Baa          4,000M         3,870,000
                            Minneapolis & St Paul MN MBIA+ 63/4% 8/15/2014                   AAA          1,300M         1,395,875
                            Minneapolis & St Paul MN Hsg & Redev Auth Health Care Sys 
                            6.90% 12/1/2022                                                    A            700M           744,625
                            Montgomery AL Med Clinic 7% 3/1/2015                               A          1,750M         1,822,188
                            New Jersey Health Care Facs Fin Auth Rev/St Peters Med Ctr
                            MBIA+ 8.60% 7/1/2017                                             AAA            400M           430,500
                            New Jersey Health Care Facs Ser A MBIA+ 65/8% 7/1/2010           AAA            250M           267,813
                            New York St Med Care Facs Fin Agy Rev Ser A 87/8% 8/15/2007      BBB          2,905M         3,119,244
                            North Carolina Med Care Comm FSA+ 63/8% 8/15/2020                AAA            750M           784,688
                            Peninsula Ports Auth VA Healthcare Facs Rev 67/8% 8/1/2010       BBB            500M           515,000
                            Peninsula Ports Auth VA Healthcare Facs Rev 7% 8/1/2017          BBB          1,000M         1,036,250
                            Roanoke VA Ind Dev Auth Hosp Rev Ser A MBIA+ 51/4% 7/1/2025      AAA          1,800M         1,640,250
                            Rochester MN Health Care Reg Fixed ARS LINK 6.026% 11/15/2015     AA          5,000M         5,087,500
                            Rochester MN Health Care Ser H RIBS 8.312% 11/15/2015++           AA          9,450M         9,698,063
                            St Paul MN Hsg & Redev Auth Hosp Rev Ser B 95/8% 11/1/2008       Baa          1,000M         1,073,750
                            Washington St Health Care Facs Auth Rev/Yakima Valley Mem Hosp
                            CNLA+ 51/4% 12/1/2020                                            AAA            780M           697,125
                            West Virginia St Hosp Fin Auth Hosp Rev Linked Bears & Bulls
                            MBIA+ 6.10% 1/1/2018                                             AAA          4,000M         4,060,000
                            Winchester VA Ind Dev Auth Hosp Rev LINK AMBAC+ 
                            8.947% 1/21/2014                                                 AAA          4,900M         5,506,375
                            Wisconsin Health & Ed Facs Auth Rev MBIA+ 61/2% 8/15/2011        AAA          1,140M         1,216,950
                            Total                                                                                       73,255,893
- - ------------------------------------------------------------------------------------------------------------------------------------

Housing                     Alaska St Hsg Fin Corp Ser B-2 GNMA+ 77/8% 6/1/2024              AAA            210M           219,713
9.49%                       Arlington Co VA Ind Dev Auth Multi-Fam Rev Hsg Mtge 8% 7/1/2015  BBB*           890M           879,988
                            Bexar Co TX Hsg Fin Corp GNMA+ AMT+++ 8.20% 4/1/2022             AAA          1,000M         1,073,750
                            Colorado Hsg & Fin Auth Ser A AMT+++ 6.65% 10/1/2028              AA          2,620M         2,678,950
                            Colorado Hsg & Fin Auth Ser A AMT+++ 6.80% 10/1/2037              AA          2,515M         2,571,588
                            Colorado Hsg & Fin Auth Ser C FHA+ 83/4% 9/1/2017                 AA            180M           186,525
                            Connecticut St Hsg Fin Auth Ser A Sub Ser A-2 FHA+ AMT+++ 
                            7.20% 11/15/2008                                                  AA            800M           844,000
                            De Kalb Co GA Hsg Auth FSA+ AMT+++ 7.15% 1/1/2025                AAA          1,430M         1,506,863
                            Fulton Co GA Hsg Auth Sing Fam Rev GNMA+ AMT+++ 6.20% 3/1/2013   AAA          1,000M         1,002,500
                            Georgia St Hsg & Fin Auth Rev Sing Fam Mtge B Sub Ser B-2
                            FHA+ AMT+++ 6.55% 12/1/2027                                       AA          2,000M         2,040,000
                            Georgia St Hsg & Fin Auth Rev Sub Ser A-2 AMT+++ 
                            6.40% 12/1/2015                                                   AA          3,295M         3,352,663
                            Hamilton Co TN Ind Dev Bd Multi-Fam Hsg Rev/Patten 
                            AMT+++ 71/8% 2/1/2009                                            BBB            405M           396,900
                            Hamilton Co TN Ind Dev Bd Multi-Fam Hsg Rev/Twrs 
                            Ser A 63/8% 8/1/2026                                               A          1,285M         1,260,906
                            Idaho Hsg Agy Ser A AMT+++ 6.70% 7/1/2027                        AAA          3,000M         3,060,000

</TABLE>

                                                                               3
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NATIONAL SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>              <C>
                      Idaho Hsg Agy Ser F AMT+++ 7.45% 7/1/2015                        Aaa         $ 1,250M         $  1,331,250
                      Illinois Hsg Dev Auth FHA+ AMT+++ 7.10% 12/1/2034                AAA           1,500M            1,561,875
                      Illinois Hsg Dev Auth Multi-Fam Hsg/Lawndale FHA+ AMT+++ 
                      6.80% 12/1/2016                                                  AAA           1,000M            1,037,500
                      Indiana St Hsg Fin Auth GNMA+ 7.80% 1/1/2022                     Aaa           1,000M            1,030,000
                      Jefferson Co KY Multi-Fam Rev 81/4% 5/1/2010                     BBB*            400M              396,500
                      Kentucky Hsg Corp Hsg Rev Ser D-1 FHA+ AMT+++ 6.80% 1/1/2024     AAA           1,280M            1,326,400
                      Marion Co OR Hsg Auth Rev Sr Hsg/Elliott Residence
                      GNMA+ AMT+++ 71/2% 10/20/2037                                    AAA           2,170M            2,311,050
                      Maryland Sing Fam Mtge FHA/VA+ AMT+++ 7.85% 4/1/2029              Aa           1,290M            1,360,950
                      Maryland St Comm Dev Admin Dept Hsg & Co Dev FHA+ AMT+++ 
                      6.70% 5/15/2036                                                   Aa           2,500M            2,543,750
                      Maryland St Comm Dev Admin Sing Fam 7th Ser AMT+++ 
                      7.30% 4/1/2025                                                    Aa             500M              526,250
                      Massachusetts Hsg Fin Auth AMT+++ 8.10% 6/1/2020                  Aa           1,300M            1,363,375
                      Massachusetts St Hsg Fin Agy Hsg Rev Rental Mtge Ser A
                      AMBAC/FHA+ AMT+++ 7.35% 1/1/2035                                 AAA           1,475M            1,600,375
                      Massachusetts St Hsg Fin Agy Hsg Ser 29 AMT+++ 63/4% 6/1/2026     Aa           1,425M            1,462,406
                      Missouri St Hsg Dev Comm GNMA+ AMT+++ 73/8% 8/1/2023             AAA             645M              685,312
                      Missouri St Hsg Dev Comm Mtge Rev GNMA+ AMT+++ 71/4% 9/1/2026    AAA           1,000M            1,071,250
                      New Jersey St Hsg & Mtge Fin Agy Ser B MBIA+ AMT+++ 
                      7.90% 10/1/2022                                                  AAA             720M              753,300
                      New York St Hsg Fin Agy Rev Ref Health Facs NY City 
                      Ser A 6% 11/1/2008                                               BBB             750M              740,625
                      North Carolina Hsg Fin Agy Sing Fam Rev Ser BB AMT+++
                      61/4% 3/1/2012                                                    Aa           1,300M            1,334,125
                      Ohio Hsg Fin Auth Ser C GNMA+ AMT+++ 7.85% 9/1/2021              AAA             605M              639,030
                      Oklahoma Hsg Fin Agy Sing Fam Rev AMT+++ 75/8% 9/1/2026          Aaa           3,000M            3,243,750
                      Radcliff KY Hsg Auth 81/4% 5/1/2010                              BBB*            330M              327,112
                      Seattle WA Hsg Auth Low Income Hsg Assistance Rev GNMA+ 
                      7.40% 11/20/2036                                                 AAA           4,000M            4,255,000
                      Tennessee Hsg Dev Agy Mtge Ser A AMT+++ 71/8% 7/1/2026             A             500M              528,125
                      Utah St Hsg Fin Agy Sing Fam Ser A-2 FHA+ AMT+++ 73/4% 1/1/2023   AA             435M              460,012
                      Vermont Hsg Fin Auth Ser B FHA/VA+ AMT+++ 8.10% 6/1/2022           A           1,890M            1,970,325
                      Virginia St Hsg Dev Auth Commonwealth Mtge 61/8% 1/1/2019         AA           6,000M            5,977,500
                      Total                                                                                           60,911,493
- - ------------------------------------------------------------------------------------------------------------------------------------

Industrial Revenue    Butler AL Ind Bd Solid Waste Disp Rev/James River Corp 
Bonds                 AMT+++ 8% 9/1/2028                                               BBB           1,500M            1,668,750
6.36%                 Cartersville GA Dev Auth Rev AMT+++ 63/4% 2/1/2012                AA           1,800M            1,935,000
                      Connecticut St Dev Auth Solid Waste Disp Facs Rev AMT+++ 
                      7% 7/1/2025                                                      AAA           2,000M            2,202,500
                      Delaware Economic Dev Auth Ser A MBIA+ AMT+++ 
                      7.60% 3/1/2020                                                   AAA           2,600M            2,853,500
                      Henrico Co VA Ind Dev Auth Rev 71/8% 8/1/2021                     AA           1,070M            1,206,425
                      Kentucky Economic Dev Fin Auth Hosp Facs Rev MBIA+ 
                      5% 8/15/2024                                                     AAA           2,250M            1,971,562
                      Maryland St Ind Dev Fin Auth Economic Dev Rev LINK 
                      FSA+ 5.929% 8/26/2022                                            AAA          10,100M           10,213,625 
                      Mississippi Business Fin Corp MS Port Gulfport Rev 
                      Ser B AMT+++ 7.15% 5/1/2016                                       AA           1,000M            1,086,250
                      Puerto Rico Ind Med & Environmental/Upjohn 71/2% 12/1/2023        AA           7,000M            7,603,750
                      Texas City TX Ind Dev Corp Marine Term Rev/ARCO 73/8% 10/1/2020    A           8,500M           10,115,000
                      Total                                                                                           40,856,362
- - ------------------------------------------------------------------------------------------------------------------------------------


Miscellaneous         Cobb-Marietta GA Coliseum & Exhibit Hall Auth Rev MBIA+               
2.22%                 55/8% 10/1/2026                                                  AAA             400M              397,000
                      St Louis Co MO Ind Dev Rev Arena Prjt AMT+++ 77/8% 12/1/2024     BBB*          3,500M            3,696,875
                      St Louis MO Land Clearance Rev 73/4% 7/1/2021                    BBB*          7,275M            7,647,844
                      St Lucie Co FL Spcl Assmt 6% 11/1/2015                            AA           1,000M            1,007,500
                      St Lucie Co FL Spcl Assmt 6.10% 11/1/2020                         AA             500M              505,625
                      St Lucie Co FL Spcl Assmt 6.20% 11/1/2025                         AA           1,000M            1,015,000
                      Total                                                                                           14,269,844
- - ------------------------------------------------------------------------------------------------------------------------------------

Pollution Control     Burke Co GA Dev Auth Poll Ctrl Rev MBIA+ 6.60% 7/1/2024          AAA             450M              475,875
Revenue               Connecticut St Resource Recovery Auth Mid-CT Sys Ser A
2.89%                 MBIA+ 51/2% 11/15/2012                                           AAA           1,500M            1,426,875
                      Indianapolis IN Resource Recovery Rev Ref/Ogden Martin System
                      AMBAC+ 6% 12/1/1997                                              AAA           2,000M            2,047,500

                      Missouri St Environmental Imp & Energy Wtr Poll Ctrl Rev 
                      Ser B 7.20% 7/1/2016                                              Aa           3,250M            3,713,125
</TABLE>

4
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NATIONAL SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>              <C>
                      Monroe Co MI Poll Ctrl Rev AMBAC+ AMT+++ 7.30% 9/1/2019          AAA         $ 3,630M         $  3,983,925
                      Ohio St Air Quality Dev Auth Rev FGIC+ 8% 12/1/2013              AAA           4,545M            5,391,506
                      Salem Co NJ Ind Poll Ctrl Rev Fin Auth/PSE&G MBIA+ 
                      6.20% 8/1/2030                                                   AAA           1,500M            1,528,125
                      Total                                                                                           18,566,931
- - ------------------------------------------------------------------------------------------------------------------------------------


Power                 Brazos River Auth TX Rev FGIC+ 7.20% 12/1/2018                   AAA           1,870M            2,042,975
14.73%                Effingham Co GA Dev Auth MBIA+ 63/4% 2/1/2022                    AAA           2,200M            2,285,470
                      Hamilton City OH Elec Ser A FGIC+ 6% 10/15/2012                  AAA           1,725M            1,791,844
                      Hamilton City OH Elec Ser B FGIC+ 6.30% 10/15/2025               AAA           7,500M            7,940,625
                      Hawaii St Dept of Bdg & Fin AMT+++ 75/8% 12/1/2018               Baa           1,750M            1,885,625
                      Hawaii St Dept of Bdg & Fin RIBS 7.09% 12/15/2023++              AAA           2,000M            1,722,500
                      Intermountain UT Pwr Agy Pwr Supply Rev Reg Linked Pars TCRS
                      LINK AMBAC+ 5.60% 7/1/2021                                       AAA           6,400M            6,160,000
                      Kansas City KS Util Sys Rev FGIC+ 63/8% 9/1/2023                 AAA          22,815M           24,297,975
                      Lakeland FL Elec & Wtr Rev FGIC+ 6% 10/1/2014                    AAA           2,000M            2,032,500
                      New York St Energy Res & Dev RIBS 8.953% 4/1/2020++                A             750M              801,563
                      New York St Energy Res & Dev/Con Edison AMT+++ 91/4% 9/15/2022     A           1,000M            1,076,250
                      North Carolina Eastern Muni Pwr 6% 1/1/2022                        A           7,500M            7,340,625
                      North Carolina Eastern Muni Pwr Agy Pwr Sys Rev 
                      Ser C 5% 1/1/2021                                                 AA          12,250M           10,795,313
                      North Carolina Eastern Muni Pwr Ref Ser B 6% 1/1/2026              A           5,255M            5,143,331
                      North Carolina Eastern Muni Pwr Ser A 6.40% 1/1/2021               A           1,000M            1,005,000
                      Puerto Rico Elec Pwr Auth 71/8% 7/1/2014                           A           1,335M            1,438,463
                      Shelby NC Comb Enterprise Sys Rev Ser B 55/8% 5/1/2014             A             750M              734,063
                      Southern MN Muni Pwr Agy Supply Sys Rev MBIA+ 5% 1/1/2017        AAA           4,710M            4,162,463
                      Tacoma WA Elec Sys Rev RIBS AMBAC+ 9.134% 1/2/2015++             AAA           4,900M            5,365,500
                      Western Generation Agy OR Cogeneration Prjt Rev Ser B
                      AMT+++ 7.40% 1/1/2016                                            BBB*          1,500M            1,593,750
                      Wisconsin St Pub Pwr Supply Sys Rev RIBS AMBAC+ 
                      7.12% 7/1/2014++                                                 AAA           5,500M            4,998,125
                      Total                                                                                           94,613,960
- - ------------------------------------------------------------------------------------------------------------------------------------


Solid Waste           Broward Co FL Wtr & Sewer Solid Waste 7.95% 12/1/2008              A               2M                2,218
2.28%                 Cobb Co GA Solid Waste Mgmt Auth AMT+++ 6.40% 1/1/2015           Aaa             900M              947,250
                      Henrico Co VA Ind Dev Auth Rev 5.45% 1/1/2014                      A           1,000M              952,500
                      Palm Beach Co FL Solid Waste 83/4% 7/1/2010                        A           5,845M            6,283,375
                      Regional Waste Sys ME Ser A-C 7.95% 7/1/2010                      AA           3,900M            4,270,500
                      York PA Solid Waste Ser B 8.10% 12/1/2007                          A           2,000M            2,172,500
                      Total                                                                                           14,628,343
- - ------------------------------------------------------------------------------------------------------------------------------------


Transportation        Albuquerque NM Arpt Rev Ref AMBAC+ AMT+++ 6.70% 7/1/2018         AAA           4,000M            4,080,000
9.69%                 Albuquerque NM Arpt Rev Ser A AMBAC+ AMT+++ 6.60% 7/1/2016       AAA           1,900M            2,018,750
                      Capital Regional Arpt Rev Comm VA Arpt Rev/Richmond Intl 
                      Ser A AMBAC+ 55/8% 7/1/2025                                      AAA           1,000M              963,750
                      Capital Regional Arpt Rev Comm VA Arpt Rev Ser B 
                      AMBAC+ 81/8% 7/1/2014                                            AAA          14,000M           17,027,500
                      Hawaii St Arpt Sys Rev Second Ser MBIA+ 6.90% 7/1/2012           AAA           1,000M            1,128,750
                      Hillsborough Co FL Aviation FGIC+ 6.90% 10/1/2011                AAA             500M              540,000
                      Houston TX Arpt Sys Rev MBIA+ AMT+++ 8.20% 7/1/2017              AAA           1,500M            1,633,125
                      Kansas City MO Arpt Rev Ser B CGIC+ 67/8% 9/1/2014               AAA           2,400M            2,625,000
                      Louisville & Jefferson Co KY Regional Arpt Auth Arpt Ser A
                      MBIA+ AMT+++ 61/2% 7/1/2017                                      AAA           5,000M            4,968,750
                      Massachusetts Bay Trans Auth Mass Gen Trans Sys Ser A 
                      55/8% 3/1/2026                                                     A           2,000M            1,915,000
                      Massachusetts St Tnpk Auth Tnpk Rev Ser A FGIC+ 
                      51/8% 1/1/2023                                                   AAA           6,500M            5,817,500
                      Metropolitan Atlanta Rapid Trans Auth GA Sales Tax Rev Ser P
                      AMBAC+ 61/4% 7/1/2020                                            AAA             910M              972,563
                      Port Auth NY & NJ 67/8% 1/1/2025                                  AA           4,250M            4,536,875
                      Port Auth NY & NJ 70th Ser AMT+++ 71/4% 8/1/2025                  AA           1,000M            1,076,250
                      Port Kalama WA Rev Ser B 55/8% 12/1/2015                         Baa           1,475M            1,392,031
                      Port Seattle WA Rev 6% 12/1/2014                                  AA           1,250M            1,253,125

</TABLE>

                                                                               5
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NATIONAL SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>              <C>
                      Puerto Rico Commonwealth Hwy 65/8% 7/1/2018                      AAA          $  372M         $    417,435
                      Puerto Rico Commonwealth Hwy & Trans Auth Hwy Rev Ser Y 
                      51/2% 7/1/2036                                                     A           3,500M            3,204,425
                      Regional Trans Auth IL Ser A AMBAC+ 61/8% 6/1/2022               AAA           2,750M            2,767,188
                      Texas St Tnpk Auth Dallas Northwy Rev FGIC+ 53/4% 1/1/2011       AAA           4,020M            3,859,200
                      Total                                                                                           62,197,217
- - ------------------------------------------------------------------------------------------------------------------------------------

Water and Sewer       Cherokee Co GA Wtr & Sewer Auth Rev MBIA+ 5.20% 8/1/2025         AAA           1,470M            1,368,938
8.02%                 De Kalb Co GA Wtr & Sewer 51/4% 10/1/2023                         AA             500M              456,875
                      Fairfax Co Va Wtr Auth 6% 4/1/2022                                Aa           5,400M            5,460,750
                      Fairfax Co VA Wtr Auth 53/4% 4/1/2029                             Aa           6,550M            6,427,188
                      Hamilton OH Wtrwks Rev Ser A MBIA+ 6.30% 10/15/2021              AAA           1,000M            1,041,250
                      Kirkland WA Wtr & Sewer Rev 53/4% 6/1/2014                         A           1,000M            1,021,250
                      Metropolitan Govt Nashville Wtr & Sewer RIBS 
                      AMBAC+ 8.418% 1/7/2022++                                         AAA          12,000M           12,195,000
                      New York City Muni Wtr Fin Auth Wtr & Sewer Sys Rev
                      RIBS MBIA+ 6.92% 6/15/2013++                                     AAA           4,850M            4,377,125
                      New York City Muni Wtr Fin Auth Wtr & Sewer Sys Rev
                      AMBAC+ 6.20% 6/15/2021                                           AAA           1,000M            1,038,750
                      North Penn PA Wtr Auth FGIC+ 53/4% 11/1/2018                     AAA           4,000M            3,925,440
                      Ohio Wtr Rev AMBAC+ 91/4% 12/1/2012                              AAA              35M               36,327
                      Seattle WA Muni Metro Ser U FGIC+ 6.60% 1/1/2032                 AAA           6,150M            6,557,438
                      St Johns Co FL Wtr & Sewer Rev Ref MBIA+ 51/2% 6/1/2026          AAA           1,000M              953,750
                      Sussex Co DE Wastewtr Rev/West Rehoboth Expansion 
                      MBIA+ 51/2% 6/15/2020                                            AAA           4,495M            4,326,438
                      Sussex Co DE Wastewtr Rev/West Rehoboth Expansion 
                      MBIA+ 51/2% 6/15/2025                                            AAA             200M              190,500
                      Texas Wtr Resource Fin Auth 75/8% 8/15/2008                        A           1,965M            2,129,569
                      Total                                                                                           51,506,588
                      --------------------------------------------------------------------------------------------------------------

                      Total Municipal Bonds 103.01% (Cost $653,108,920)                                              661,450,840

- - ------------------------------------------------------------------------------------------------------------------------------------

OTHER ASSETS, LESS LIABILITIES (3.01)%
- - ------------------------------------------------------------------------------------------------------------------------------------


Short-Term Securities Maine St Tax Anticipation Notes 41/2% 6/28/1996                 MIG1           1,000M            1,002,260
                      Michigan St 4% 9/30/1996                                        MIG1           1,000M            1,003,040
                      Texas St Tax & Rev Anticipation Notes Ser A 43/4% 8/30/1996     MIG1           2,000M            2,010,660
                      University of MO Prjt Notes Ser FY 43/4% 6/28/1996              MIG1           1,400M            1,404,214
                      Wisconsin St 41/2% 6/17/1996                                    MIG1           2,800M            2,805,992
                      Total (Cost $8,232,403)                                                                          8,226,166
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                             (27,533,415)
                      --------------------------------------------------------------------------------------------------------------

                      Total Other Assets, Less Liabilities                                                           (19,307,249)
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets            (equivalent to $11.02 a share on 58,270,601 shares of $.001 
100.00%               par value capital stock outstanding; authorized, 80,000,000 shares)                           $642,143,591
- - ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

*    This security has not been rated by an independent ratings service but is,
     in Lord Abbett's opinion, of comparable quality.

+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.

++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.

+++  Income from these securities may be subject to the Alternative Minimum Tax.

     See Notes to Financial Statements


Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NEW YORK SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>              <C>
                      Battery Pk City NY Auth Rev 7.70% 5/1/2015                       AAA         $ 1,450M         $   1,620,375
                      New York St Dorm Auth Rev 7.70% 5/15/2012                        AAA           6,000M             6,840,000
                      New York St Dorm Auth Rev Ser A 7 5/8% 7/1/2020                  AAA           1,150M             1,311,000
                      New York St Med Care Facs Fin Agy Rev Ser A 7 1/2% 2/15/2021     AAA           2,150M             2,464,438
</TABLE>


6
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NEW YORK SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>              <C>
                      New York St Med Care Facs Fin Agy Rev Ser A FHA+ 8% 2/15/2028    AAA         $ 2,240M         $   2,455,600
                      New York St Med Care Facs Fin Agy Rev Ser C 7.30% 2/15/2021      AAA           1,000M             1,147,500
                      New York St Pwr Auth Ser V 8% 1/1/2017                           AAA           8,370M             9,081,450
                      Puerto Rico Commonwealth 7.70% 7/1/2020                          AAA             850M               973,250
                      Puerto Rico Commonwealth Aqu & Sewer Auth Rev 101/4% 7/1/2009    AAA           2,495M             3,439,981
                      Puerto Rico Commonwealth Aqu & Sewer Auth Rev Ser A 
                      77/8% 7/1/2017                                                   AAA             900M               990,000
                      Puerto Rico Commonwealth Hwy Ser O 8% 7/1/2005                   AAA             550M               606,375
                      Puerto Rico Commonwealth Hwy Ser Q 73/4% 7/1/2016                AAA           1,100M             1,262,250
                      Puerto Rico Elec Pwr Auth Ser K 91/4% 7/1/2006                   AAA           2,050M             2,226,813
                      Puerto Rico Elec Pwr Auth Ser L 83/8% 7/1/2007                   AAA           2,500M             2,690,625
                      Puerto Rico Elec Pwr Auth Ser M 8% 7/1/2008                      AAA           6,900M             7,607,250
                      Puerto Rico Ind Med & Environmental/Catholic Univ 
                      93/8% 12/1/2007                                                  AAA           2,000M             2,217,500
                      Triborough Brdg & Tunl Auth Ser O 71/2% 1/1/2011                 AAA           2,300M             2,527,125
                      Total                                                                                            49,461,532
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation    Puerto Rico Commonwealth 51/2% 7/1/2017                            A           4,150M             3,932,125
State                 Puerto Rico Commonwealth RIBS FSA+ 7.832% 7/1/2020++             AAA          12,000M            12,030,000
4.95%                 Total                                                                                            15,962,125
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation Local
 .38%                  Bethlehem New York MBIA+ 7.20% 3/1/2022                          AAA           1,080M             1,229,850
- - ------------------------------------------------------------------------------------------------------------------------------------

Education             New York St Dorm Auth Rev 6.20% 7/1/2015                         Baa           1,000M             1,010,000
11.31%                New York St Dorm Auth Rev 6% 5/15/2016                           BBB           5,000M             4,893,750
                      New York St Dorm Auth Rev FGIC+ 5% 7/1/2020                      AAA           5,000M             4,487,500
                      New York St Dorm Auth Rev Ser F 5% 7/1/2020                      Baa           1,000M               851,250
                      New York St Dorm Auth Rev/City Univ Ser C FGIC+ 7% 7/1/2014      AAA           4,425M             4,950,469
                      New York St Dorm Auth Rev/City Univ 2nd Ser MBIA+ 
                      67/8% 7/1/2014                                                   AAA           5,400M             5,926,500
                      New York St Dorm Auth Rev/Colgate Univ MBIA+ 6% 7/1/2016         AAA           1,000M             1,036,250
                      New York St Dorm Auth Rev/Cornell Univ Ser A 73/8% 7/1/2020       AA           5,075M             5,639,594
                      New York St Dorm Auth Rev/St Univ Ed Fac Ser B 71/2% 5/15/2011   BBB           4,800M             5,532,000
                      New York St Dorm Auth Rev/Univ Rochester Ser A 6.40% 7/1/2013      A           2,030M             2,159,412
                      Total                                                                                            36,486,725
- - ------------------------------------------------------------------------------------------------------------------------------------

Finance               Municipal Assistance Corp NY Ser 58 73/8% 7/1/2008                AA             850M               874,914
8.23%                 Municipal Assistance Corp NY Ser 66 73/4% 7/1/2008                Aa             265M               294,480
                      Municipal Assistance Corp NY Ser 67 75/8% 7/1/2008                Aa           2,515M             2,785,363
                      New York St Loc Govt Assistance Corp Ser A 67/8% 4/1/2019          A           7,050M             7,658,062
                      New York St Loc Govt Assistance Corp Ser A 61/2% 4/1/2020          A           9,280M             9,697,600
                      New York St Loc Govt Assistance Corp Ser C 61/2% 4/1/2015          A           5,075M             5,246,281
                      Total                                                                                            26,556,700
- - ------------------------------------------------------------------------------------------------------------------------------------

Health and Hospital   New York City Health & Hosp Corp LINK AMBAC+ 5.70% 2/15/2023     AAA             500M               481,250
15.00%                New York City Health & Hosp Corp RIBS AMBAC+ 7.38% 2/15/2023++   AAA           6,000M             5,490,000
                      New York St Dorm Auth Rev 55/8% 7/1/2012                         Baa           2,000M             1,907,500
                      New York St Dorm Auth Rev 51/2% 7/1/2025                         Baa           4,250M             3,840,938
                      New York St Dorm Auth Rev Mental Health Svcs Facs Imp B 
                      6% 8/15/2012                                                     BBB           1,460M             1,465,475
                      New York St Dorm Auth Rev Mental Health Svcs Facs Imp B
                      MBIA+ 5 1/8% 8/15/2021                                           AAA           6,000M             5,445,000
                      New York St Med Care Facs Fin Agy Rev 6% 2/15/2035               AAA           4,665M             4,670,831
                      New York St Med Care Facs Fin/Beth Israel MBIA+ 7 1/2% 
                      11/1/2010                                                        AAA           1,250M             1,407,813
                      New York St Med Care Facs Fin/Mental Health Ser A 
                      7 1/2% 2/15/2021                                                 BBB          10,585M             11,749,350
                      New York St Med Care Facs Fin/North Shore Univ Hosp Ser A
                      MBIA+ 7.20% 11/1/2020                                            AAA           7,140M             7,854,000
                      New York St Med Care Facs Fin/St Francis Hosp Ser A FGIC+ 
                      7.60% 11/1/2008                                                  AAA           1,000M             1,087,500

</TABLE>

                                                                               7
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NEW YORK SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>               <C>
                      New York St Med Care Facs Fin/St Francis Hosp Ser A 
                      FGIC+ 7 5/8% 11/1/2021                                           AAA         $ 1,775M          $  1,932,531
                      Puerto Rico Pub Bldg Auth Rev GTD AMBAC+ 5 1/2% 7/1/2021         AAA           1,105M             1,062,181
                      Total                                                                                            48,394,369
- - ------------------------------------------------------------------------------------------------------------------------------------

Housing               New York St Mtge Agy Rev FHA+ AMT+++ 7 1/2% 4/1/2026              Aa           2,500M             2,665,625
1.68%                 New York St Mtge Agy Rev Ser 41-A MBIA+ 6.45% 10/1/2014          AAA           2,665M             2,734,955
                      New York St Mtge Agy Rev Ser 5 FHA+ 9 3/4% 10/1/2010              Aa              10M                10,360
                      Total                                                                                             5,410,940
- - ------------------------------------------------------------------------------------------------------------------------------------

Miscellaneous         New York St Urban Dev Corp Rev 51/4% 4/1/2012                    Baa           1,765M             1,632,625
12.96%                New York St Urban Dev Corp Rev 53/8% 4/1/2017                    Baa           2,615M             2,395,994
                      New York St Urban Dev Corp Rev 5.70% 4/1/2020                    Baa           4,150M             3,942,500
                      New York St Urban Dev Corp Rev Correctional Cap Facs Ser 5
                      MBIA+ 5 1/2% 1/1/2025                                            AAA           9,700M             9,202,875
                      New York St Urban Dev Corp Rev Correctional Cap Facs Ser 6 
                      5 1/4% 1/1/2009                                                  Baa           3,000M             2,775,000
                      New York St Urban Dev Corp Rev Ref Correctional Cap Facs A 
                      5 1/4% 1/1/2021                                                  Baa           7,270M             6,379,425
                      New York St Urban Dev Corp Rev Ser A MBIA+ 5 1/2% 4/1/2016       AAA           4,000M             3,865,000
                      New York St Urban Dev Corp Rev Ser A MBIA+ 5 1/2% 4/1/2019       AAA           1,000M               963,750
                      New York St Urban Dev Corp Rev Ser 6 5 3/8% 1/1/2025             Baa           3,950M             3,485,875
                      United Nations Dev Corp 6% 7/1/2026                                A           4,200M             4,152,750
                      United Nations Dev Corp 6 1/4% 7/1/2026                            A           3,000M             3,033,750
                      Total                                                                                            41,829,544
- - ------------------------------------------------------------------------------------------------------------------------------------

Pollution Control     New York St Environmental Fac Poll Ctrl Rev St Wtr Ser A 
                      7 1/2% 6/15/2012                                                  Aa           7,000M             7,761,250
Revenue 4.04%         New York St Environmental Fac Poll Ctrl Rev St Wtr Ser E 
                      6 7/8% 6/15/2014                                                  Aa           4,780M             5,275,925
                      Total                                                                                            13,037,175
- - ------------------------------------------------------------------------------------------------------------------------------------

Power                 New York St Energy Res & Dev Gas Facs Rev/Bklyn Union Gas 
17.48%                Ser II MBIA+ 7% 12/1/2020                                        AAA           2,500M             2,584,250
                      New York St Energy Res & Dev Poll Ctrl Rev/Niagara Mohawk 
                      Ser A FGIC+ 7.20% 7/1/2029                                       AAA          11,600M            13,006,500
                      New York St Energy Res & Dev/Bklyn Union Gas MBIA+ 
                      AMT+++ 63/4% 2/1/2024                                            AAA          12,800M            13,760,000
                      New York St Energy Res & Dev/Bklyn Union Gas Ser B
                      RIBS AMT+++ 10.03% 7/1/2026++                                      A           4,000M             4,740,000
                      New York St Energy Res & Dev/Bklyn Union Gas 1st Ser 
                      7 1/8% 12/1/2020                                                   A             950M               982,462
                      New York St Energy Res & Dev/Central Hudson Gas & Elec
                      MBIA+ AMT+++ 83/8% 12/1/2028                                     AAA           1,965M             2,188,519
                      New York St Energy Res & Dev/Con Edison Ser A 
                      AMT+++ 7 1/2% 7/1/2025                                             A           1,700M             1,829,625
                      New York St Energy Res & Dev/Con Edison Ser A
                      MBIA+ AMT+++ 71/8% 12/1/2029                                     AAA           2,350M             2,573,250
                      New York St Energy Res & Dev/Con Edison Ser B AMT+++ 
                      7 3/8% 7/1/2024                                                    A           1,465M             1,547,406
                      Puerto Rico Elec Pwr Auth 51/2% 7/1/2014                           A           1,970M             1,878,888
                      Puerto Rico Elec Pwr Auth Ser T RIBS FSA+ 8.742% 7/1/2018++      AAA           3,500M             3,780,000
                      Puerto Rico Elec Pwr Auth Ser X 51/2% 7/1/2025                     A           6,190M             5,748,963
                      Puerto Rico Elec Pwr Auth Ser Z 51/4% 7/1/2021                     A           2,000M             1,800,000
                      Total                                                                                            56,419,863
- - ------------------------------------------------------------------------------------------------------------------------------------

Solid Waste
 .75%                  Dutchess Co Resource Recovery Ser A FGIC+ 71/2% 1/1/2009         AAA           2,200M             2,406,250
- - ------------------------------------------------------------------------------------------------------------------------------------

Transportation        Metropolitan Trans Auth NY Commuter Facs Rev Sub Grand Ser 1
4.80%                 FSA+ 5.70% 7/1/2024                                              AAA           5,550M             5,328,000
                      Metropolitan Trans Auth NY Ser L AMBAC+ 71/2% 7/1/2017           AAA           2,310M             2,489,025
                      Metropolitan Trans Auth NY Svc Contract Trans Facs Ser O 
                      5 3/4% 7/1/2008                                                  Baa           1,475M             1,462,094
                      Port Auth NY & NJ 6 7/8% 1/1/2025                                 AA           1,000M             1,067,500
                      Port Auth NY & NJ Cons Ninety-Second Ser 4 3/4% 1/15/2029         AA           1,000M               850,000
                      Triborough Brdg & Tunl Auth Ser L 8 1/8% 1/1/2012                 Aa           4,000M             4,310,000
                      Total                                                                                            15,506,619
- - ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

8
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NEW YORK SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>               <C>
Water and Sewer       New York City Muni Wtr Fin Auth Wtr & Sewer Sys Rev 
2.22%                 5 1/2% 6/15/2020                                                   A         $ 2,000M          $  1,827,500
                      New York City Muni Wtr Fin Auth Wtr & Sewer Sys Rev Ser A
                      FGIC+ 6% 6/15/2019                                               AAA         1,750M               1,765,312
                      New York City Muni Wtr Fin Auth Wtr & Sewer Sys Rev Ser A
                      FGIC+ 61/4% 6/15/2021                                            AAA        3,500M                3,565,625
                      Total                                                                                             7,158,437
                      --------------------------------------------------------------------------------------------------------------

                      Total Municipal Bonds 99.13% (Cost $311,845,123)                                                319,860,129
- - ------------------------------------------------------------------------------------------------------------------------------------

OTHER ASSETS, LESS LIABILITIES .87%
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                                2,819,222
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets            (equivalent to $10.76 a share on 29,980,589 shares of $.001 
100.00%               par value capital stock outstanding; authorized, 80,000,000 shares)                             $322,679,351
                      --------------------------------------------------------------------------------------------------------------

</TABLE>

+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.

++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.

+++  Income from these securities may be subject to the Alternative Minimum Tax.

     See Notes to Financial Statements.



Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

TEXAS SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>               <C>
Prerefunded           Austin TX Util Sys Rev 103/4% 5/15/2015                          AAA         $ 5,450M          $  6,683,062
22.43%                Board of Regents TX A&M Univ Rev 7.80% 8/15/2009                 AAA             900M               970,875
                      Conroe TX Indpt Sch Dist 6.60% 8/15/2018                         AAA           1,500M             1,678,125
                      Dallas Co TX Util & Reclamation Dist MBIA+ 8.30% 2/15/2016       AAA             700M               751,625
                      Harris Co TX Health Facs Dev Corp Rev/Hermann Trust 
                      9% 10/1/2017                                                     AAA           2,500M             2,728,125
                      Harris Co TX Detention MBIA+ 7.80% 12/15/2011                    AAA           1,110M             1,229,325
                      Houston TX Wtr & Sewer Sys Rev Prior Lien MBIA+ 
                      7.40% 12/1/2018                                                  AAA           1,000M             1,135,000
                      Lower CO River Auth TX MBIA+ 7 5/8% 1/1/2016                     AAA             925M               996,687
                      North Central TX Health MBIA+ 7 7/8% 7/1/2018                    AAA             750M               800,625
                      Puerto Rico Commonwealth 7.70% 7/1/2020                          AAA           1,250M             1,431,250
                      Puerto Rico Commonwealth G.O. 7.30% 7/1/2020                     AAA             500M               565,000
                      Puerto Rico Commonwealth Hwy Ser T 6 5/8% 7/1/2018               AAA             433M               477,515
                      San Antonio TX Elec & Gas Rev Ser A 10 1/2% 2/1/2013             AAA           1,000M             1,128,750
                      Texas St G.O. Ser B 8.10% 6/1/2007                               AAA           1,090M             1,175,838
                      Texas St Tnpk Auth Dallas Northwy Rev AMBAC+ 7 1/8% 1/1/2015     AAA             250M               272,500
                      Total                                                                                            22,024,302
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation    Texas St AMT+++ 6.30% 6/1/2014                                    AA             605M               613,319
State                 Texas St Ser A-1 RIBS 7.32% 12/1/2023++                           AA           6,000M             5,520,000
20.19%                Texas St Ser B-1 & B-2 LINK 6.20% 9/30/2011                       AA          11,000M            11,893,750
                      Texas St Wtr Dev Bd 7.15% 8/1/2035                                AA           1,600M             1,798,000
                      Total                                                                                            19,825,069
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation    Decatur TX Indpt Sch Dist 6 1/8% 8/1/2025                        Aaa           1,500M             1,548,750
Local                 Grapevine-Colleyville Indpt Sch Dist TX Ref 5 1/8% 8/15/2022     AAA           3,450M             3,109,313
16.84%                Harleton TX Indpt Sch Dist 5 1/2% 2/15/2026                      Aaa           1,280M             1,222,400
                      Harris Co TX 6 1/8% 8/15/2020                                     AA           4,475M             4,665,187
                      Harris Co TX Toll Rd Sub Lien Ser A 6.10% 8/15/2016               AA           2,640M             2,758,800
                      Keller TX Indpt Sch Dist 5 1/8% 8/15/2025                        AAA           3,600M             3,231,000
                      Total                                                                                            16,535,450
                      --------------------------------------------------------------------------------------------------------------

</TABLE>

                                                                               9
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

TEXAS SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>               <C>
Education
 .97%                  Texas St Higher Ed Coord AMT+++ 7.70% 10/1/2025                    A          $  920M          $    948,750
- - ------------------------------------------------------------------------------------------------------------------------------------

Health and Hospital   Amarillo TX Health Facs Corp LINK FSA+ 6.562% 1/1/2022           AAA           3,600M             3,829,500
12.21%                Amarillo TX Health Facs Corp RIBS FSA+ 9.19% 1/1/2022++          AAA           2,250M             2,548,125
                      Bexar Co TX Health Facs MBIA+ 7 1/2% 8/15/2010                   AAA             750M               823,125
                      Bexar Co TX Health Facs Dev Corp Rev/Incarnate Word RMK
                      FSA+ 6.10% 11/15/2023                                            AAA           4,000M             4,100,000
                      Lubbock TX Health Facs Dev Corp Rev/St Joseph Health Sys
                      5 1/2% 7/1/2023                                                   AA             750M               693,750
                      Total                                                                                            11,994,500
- - ------------------------------------------------------------------------------------------------------------------------------------

Housing               Dallas TX Hsg Corp Cap Prjt/Estell Vlg Apts Ser A 
 .69%                  7 7/8% 12/1/2009                                                 BBB             530M               546,562
                      Texas Hsg Agy Ser D AMT+++ 8.40% 1/1/2021                         Aa             125M               130,625
                      Total                                                                                               677,187
- - ------------------------------------------------------------------------------------------------------------------------------------

Industrial Revenue    Brazos River Auth TX MBIA+ 8.10% 5/1/2019                        AAA             750M               813,750
Bonds                 Brazos River Auth TX 81/4% 5/1/2019                                A           1,000M             1,081,250
13.44%                Harris Co TX Ind Dev Corp Marine Term & Wtr Poll Ctrl 
                      Rev 65/8% 2/1/2024                                               BBB           1,500M             1,548,750
                      Matagorda Co TX Nav Dist No 1 Poll Ctrl Rev Ref/Central Pwr
                      FGIC+ 7.70% 2/1/2019                                             AAA             240M               256,500
                      Matagorda Co TX Nav Dist No 1 Poll Ctrl Rev Ref/Central Pwr
                      MBIA+ 6.10% 7/1/2028                                             AAA           1,000M             1,008,750
                      Puerto Rico Ind Med & Environmental Ctrl/Baxter Lab Ser A 
                      8% 9/1/2012                                                        A           2,315M             2,543,606
                      Texas City TX Ind Dev Corp Marine Term Rev/ARCO 
                      7 3/8% 10/1/2020                                                   A           5,000M             5,950,000
                      Total                                                                                            13,202,606
- - ------------------------------------------------------------------------------------------------------------------------------------

Pollution Control
Revenue               Trinity River Auth TX Poll Ctrl Rev/Texas Instruments
1.02%                 AMT+++ 6.20% 3/1/2020                                              A           1,000M             1,000,000
- - ------------------------------------------------------------------------------------------------------------------------------------

Power                 Austin TX Util Sys Ser B 7.80% 11/15/2012                          A             640M               696,800
5.04%                 Lower CO River Auth Rev Ser B AMBAC+ 6% 1/1/2015                 AAA           1,500M             1,531,875
                      Texas Muni Pwr Agy Rev Ser A AMBAC+ 6 3/4% 9/1/2012              AAA           2,500M             2,718,750
                      Total                                                                                             4,947,425
- - ------------------------------------------------------------------------------------------------------------------------------------

Transportation        Houston TX Arpt Sys Rev MBIA+ AMT+++ 8.20% 7/1/2017              AAA           1,500M             1,633,125
6.52%                 Puerto Rico Commonwealth Hwy & Trans Auth Hwy Rev Ser Z
                      MBIA+ 6 1/4% 7/1/2015                                            AAA           1,750M             1,893,483
                      Texas St Tnpk Auth Dallas Northwy Rev FGIC+ 5 3/4% 1/1/2011      AAA           3,000M             2,880,000
                      Total                                                                                             6,406,608
- - ------------------------------------------------------------------------------------------------------------------------------------

Water and Sewer       Houston TX Wtr Swr Sys Rev Ser A FGIC+ 51/4% 12/1/2025           AAA           3,000M             2,752,500
3.74%                 Texas Wtr Resource Fin Auth 7 5/8% 8/15/2008                       A             500M               541,875
                      Texas Wtr Resource Fin Auth AMBAC+ 7 1/2% 8/15/2013              AAA             350M               376,250
                      Total                                                                                             3,670,625
                      --------------------------------------------------------------------------------------------------------------

                      Total Municipal Bonds 103.09% (Cost $99,259,050)                                                101,232,522
- - ------------------------------------------------------------------------------------------------------------------------------------

OTHER ASSETS, LESS LIABILITIES (3.09)%
- - ------------------------------------------------------------------------------------------------------------------------------------


Short-Term Securities Texas St Tax & Rev Anticipation Notes Ser A 43/4% 8/30/1996     MIG1           1,050M             1,055,597
                      Wisconsin St 41/2% 6/17/1996                                    MIG1           1,400M             1,402,996
                      Total (Cost $2,462,270)                                                                           2,458,593
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                               (5,488,983)
                      --------------------------------------------------------------------------------------------------------------

                      Total Other Assets, Less Liabilities                                                             (3,030,390)
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets            (equivalent to $10.09 a share on 9,733,513 shares of $.001 
100.00%               par value capital stock outstanding; authorized, 40,000,000 shares)                             $98,202,132
                      --------------------------------------------------------------------------------------------------------------

</TABLE>

+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.

++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.


+++  Income from these securities may be subject to the Alternative Minimum Tax.
     See Notes to Financial Statements.


10
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NEW JERSEY SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>               <C>
Prerefunded           Camden Co NJ Muni Util Auth FGIC+ 8 1/4% 12/1/2017               AAA          $5,580M          $  6,082,200
21.19%                Essex Co NJ Imp Auth Lease/Jail & Youth Hse Prjts 
                      AMBAC+ 7% 12/1/2024                                              AAA           2,875M             3,345,781
                      Hudson Co NJ Ctf Correctional Fac MBIA+ 7.60% 12/1/2021          AAA           5,155M             5,683,388
                      Hudson Co NJ Util Auth Util Sys Rev 10% 7/1/2011                 AAA           1,000M             1,277,500
                      Middlesex Co NJ Util Ser A FGIC+ 6 1/2% 9/15/2011                AAA           1,000M             1,101,250
                      Monmouth Co NJ MBIA+ 6 7/8% 8/1/2012                             AAA             500M               554,375
                      New Jersey Health Care Facs Fin Auth Rev/St Peters Med Ser C
                      MBIA+ 8.60% 7/1/2017                                             AAA           2,100M             2,260,125
                      Northeast Monmouth Co NJ MBIA+ 6.70% 11/1/2016                   AAA           1,340M             1,472,325
                      Port Auth NY & NJ 7.35% 10/1/2027                                AAA           3,500M             4,038,125
                      Puerto Rico Commonwealth MBIA+ 6.60% 7/1/2013                    AAA             475M               532,594
                      Puerto Rico Commonwealth 7.70% 7/1/2020                          AAA           3,750M             4,293,750
                      Puerto Rico Commonwealth G.O. 7.30% 7/1/2020                     AAA             250M               282,500
                      Puerto Rico Pub Bldg Auth Ser L 6 7/8% 7/1/2021                  AAA             200M               227,250
                      Rutgers St Univ NJ Rev Ser O 7.90% 5/1/2010                      AAA             400M               437,000
                      Rutgers St Univ NJ Univ Ser O 8% 5/1/2018                        AAA           3,255M             3,560,156
                      Stony Brook Regional Sewer Auth NJ Rev Ser A 7.40% 12/1/2009     AAA           1,000M             1,115,000
                      Tinton Falls NJ Sch Bd Ed FSA+ 6 1/2% 6/15/2017                  AAA           1,000M             1,096,250
                      Union Co NJ Ser L 6 1/2% 2/1/2011                                AAA           1,000M             1,097,500
                      University of Puerto Rico Ser L 6 1/2% 6/1/2013                  AAA              25M                26,281
                      Virgin Islands Pub Fin Auth Ser A 7.30% 10/1/2018                AAA           1,650M             1,856,250
                      Total                                                                                            40,339,600
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation    Puerto Rico Commonwealth RIBS MBIA+ 7.714% 7/1/2008++            AAA           5,000M             5,356,250
State                 Puerto Rico Commonwealth 5 1/4% 7/1/2018                           A           1,500M             1,372,500
6.91%                 Puerto Rico Commonwealth 5.40% 7/1/2025                            A           7,000M             6,431,250
                      Total                                                                                            13,160,000
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation    Cranbury Township NJ Bd Ed Middlesex Co FSA+ 5.10% 1/15/2016     AAA             415M               385,430
Local                 Essex Co NJ Imp Auth Lease Ref/Co Jail & Youth House Prjts
9.56%                 AMBAC+ 5.15% 12/1/2011                                           AAA           1,500M             1,440,000
                      Essex Co NJ Imp Auth Lease Ref/Co Jail & Youth House Prjts
                      AMBAC+ 5.35% 12/1/2024                                           AAA           2,000M             1,867,500
                      High Bridge NJ Bd Ed FSA+ 5.40% 2/15/2025                        AAA             500M               466,250
                      Keansburg NJ 6.80% 12/1/2010                                       A           1,000M             1,083,750
                      Millburn Township NJ Sch Dist 5.35% 7/15/2018                    Aaa           1,150M             1,104,000
                      Millburn Township NJ Sch Dist 5.35% 7/15/2019                    Aaa           1,100M             1,054,625
                      Morristown NJ FSA+ 6 1/2% 8/1/2019                               AAA           3,440M             3,728,100
                      Paterson NJ FSA+ 9.30% 2/15/2004                                 AAA           4,200M             5,386,500
                      South Brunswick Township NJ Bd Ed FGIC+ 6.40% 8/1/2024           AAA           1,600M             1,690,000
                      Total                                                                                            18,206,155
- - ------------------------------------------------------------------------------------------------------------------------------------

Education             Essex Co NJ Imp Auth Rev GTD Coll AMBAC+ 7% 12/1/2024            AAA           1,750M             2,036,562
6.72%                 New Jersey Economic Dev Auth Sch Rev/Blair Academy Ser A 
                      5.85% 9/1/2016                                                     A             500M               498,125
                      New Jersey St Ed Facs Auth MBIA+ 6.85% 7/1/2019                  AAA           1,150M             1,237,688
                      New Jersey St Ed Facs Auth 6 3/8% 7/1/2022                        AA           5,000M             5,193,750
                      New Jersey St Ed Facs Auth/Princeton Univ Ser A 
                      5 7/8% 7/1/2020                                                  AAA           2,940M             2,962,050
                      Rutgers St Univ NJ Ser P 6.85% 5/1/2021                           AA             800M               869,000
                      Total                                                                                            12,797,175
- - ------------------------------------------------------------------------------------------------------------------------------------

Finance
 .55%                  Hamilton Township NJ Bd Ed Ser B FSA+ 7% 12/15/2015              AAA             970M             1,048,813
- - ------------------------------------------------------------------------------------------------------------------------------------


Health and Hospital   New Jersey Health Care Facs Fin Auth Rev/Bayonne Hosp 
                      FSA+ 6 1/4% 7/1/2012                                             AAA           1,600M             1,672,000
3.40%                 New Jersey Health Care Facs Ser A FHA+ 7 1/4% 2/15/2021           AA           1,485M             1,587,094
                      New Jersey Health Care Facs Ser B FHA+ 6 1/2% 2/1/2022           AAA             955M               990,813
                      New Jersey Health Care Facs Ser C FSA+ 6 3/4% 7/1/2020           AAA             735M               797,475
</TABLE>

                                                                              11
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NEW JERSEY SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>               <C>
                      Puerto Rico Ind Tourist Ed Med & Environmental Ctrl 
                      Facs Ser A FHA+ 61/4% 8/1/2032                                   AAA         $   500M          $    504,375
                      Puerto Rico Pub Bldg Auth Ser M 5 1/2% 7/1/2021                    A           1,000M               927,500
                      Total                                                                                             6,479,257
- - ------------------------------------------------------------------------------------------------------------------------------------


Housing               New Jersey St Hsg & Mtge Fin MBIA+ 7.70% 10/1/2029               AAA           1,700M             1,776,500
2.09%                 New Jersey St Hsg & Mtge Fin Ser 1 6.70% 11/1/2028                 A           1,000M             1,035,000
                      Puerto Rico Hsg Fin Corp Mtge Rev Ser B GNMA+
                      7.65% 10/15/2022                                                 AAA             540M               567,675
                      Virgin Islands Hsg Fin Auth Sing Fam Rev Ser A
                      GNMA+ AMT+++ 6 1/2% 3/1/2025                                     AAA             600M               604,500
                      Total                                                                                             3,983,675
- - ------------------------------------------------------------------------------------------------------------------------------------

Industrial Revenue    New Jersey Economic Dev Auth AMT+++ 7 1/4% 3/1/2021                A           1,500M             1,575,000
Bonds                 Puerto Rico Ind Med & Environmental/Upjohn 7 1/2% 12/1/2023       AA           1,500M             1,629,375
3.21%                 Puerto Rico Tel Auth Rev LINK MBIA+ 5.51% 1/16/2015              AAA           3,000M             2,898,750
                      Total                                                                                             6,103,125
- - ------------------------------------------------------------------------------------------------------------------------------------

Miscellaneous         Monmouth Co NJ Imp Auth Rev Govt Loan MBIA+ 6.40% 12/1/2009      AAA           1,075M             1,169,063
3.04%                 New Jersey Economic Dev Auth 6 3/4% 6/15/2012                      A           2,375M             2,514,531
                      New Jersey Economic Dev Auth 7% 10/1/2014                        BBB*          1,000M             1,001,250
                      New Jersey Sports & Expo Auth Rev Ser A 8% 1/1/2025              BBB*          1,000M             1,092,500
                      Total                                                                                             5,777,344
- - ------------------------------------------------------------------------------------------------------------------------------------

Pollution Control     Cape May Co NJ Ind Poll Ctrl Rev Fin Auth Ser B MBIA+ 
Revenue 3.84%         7% 11/1/2029                                                     AAA             500M               552,500
                      Salem Co NJ Ind Poll Ctrl Rev Fin Auth/PSE&G MBIA+
                      6.20% 8/1/2030                                                   AAA           1,000M             1,018,750
                      Salem Co NJ Poll Ctrl Auth Ser A AMT+++ 6 1/2% 11/15/2021         AA           5,500M             5,733,750
                      Total                                                                                             7,305,000
- - ------------------------------------------------------------------------------------------------------------------------------------

Power                 Essex Co NJ Imp Auth Rev Orange Muni Util & Lease MBIA+
14.07%                6.80% 7/1/2014                                                   AAA           1,710M             1,893,825
                      Puerto Rico Elec Pwr Auth 7 1/8% 7/1/2014                          A             715M               770,413
                      Puerto Rico Elec Pwr Auth LINK 6.30% 7/1/2018                    AAA           6,000M             6,240,000
                      Puerto Rico Elec Pwr Auth LINK FSA+ 5.929% 7/1/2023              AAA           1,000M             1,017,500
                      Puerto Rico Elec Pwr Auth RIBS FSA+ 8.267% 7/1/2023++            AAA           4,500M             4,556,250
                      Puerto Rico Elec Pwr Auth Ser T RIBS FSA+ 8.742% 7/1/2018++      AAA           4,700M             5,076,000
                      Puerto Rico Elec Pwr Auth Ser X 5 1/2% 7/1/2025                    A           6,440M             5,981,150
                      Raritan Township NJ Muni Util Auth 6.45% 5/1/2012                  A           1,180M             1,240,475
                      Total                                                                                            26,775,613
- - ------------------------------------------------------------------------------------------------------------------------------------

Transportation        Delaware River Port Auth PA & NJ Rev 5.40% 1/1/2015              AAA           5,000M             4,793,750
19.98%                Delaware River Port Auth PA & NJ Rev FGIC+ 5 1/2% 1/1/2026       AAA           5,000M             4,750,000
                      New Jersey Economic Dev Auth 7% 7/1/2016                         BBB*          5,545M             5,808,387
                      New Jersey St Tnpk Auth AMBAC+ 5 3/4% 1/1/2011                   AAA           2,500M             2,540,625
                      Port Auth NY & NJ 63rd Ser AMT+++ 7 7/8% 3/1/2024                 AA           2,990M             3,055,690
                      Port Auth NY & NJ 93rd Ser 6 1/8% 6/1/2094                        AA           9,000M             9,247,500
                      Puerto Rico Commonwealth Hwy & Trans Auth Hwy Rev Ser C 
                      5% 7/1/2036                                                        A           5,000M             4,178,250
                      Puerto Rico Commonwealth Hwy & Trans Auth Hwy Rev 
                      Ser Y 5 1/2% 7/1/2036                                              A           4,000M             3,662,200
                      Total                                                                                            38,036,402
- - ------------------------------------------------------------------------------------------------------------------------------------

Water and Sewer       New Jersey Economic Dev Auth Ser B 6.70% 8/1/2021                  A           1,250M             1,315,625
4.09%                 New Jersey Economic Dev Auth Ser D 7% 10/1/2017                    A           1,250M             1,284,588
                      New Jersey Economic Dev Auth Wtr Facs Rev FGIC+ AMT+++ 
                      6 7/8% 11/1/2034                                                 AAA           2,350M             2,543,875
                      New Jersey Wastewtr 6 7/8% 6/15/2009                              AA           1,905M             2,093,119
                      New Jersey Wastewtr Ser A MBIA+ 7% 5/15/2006                     AAA             500M               539,375
                      Total                                                                                             7,776,582
- - ------------------------------------------------------------------------------------------------------------------------------------

                      Total Municipal Bonds 98.65% (Cost $182,615,360)                                                187,788,741
                      --------------------------------------------------------------------------------------------------------------

</TABLE>

12
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

NEW JERSEY SERIES
                                                                                                                      Market Value
                                                                                                                       (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                                   <C>
OTHER ASSETS, LESS LIABILITIES 1.35%
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                              $  2,570,909
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets           (equivalent to $5.15 a share on 36,932,395 shares of $.001 par 
100.00%              value capital stock outstanding; authorized, 80,000,000 shares)                                  $190,359,650
                     ---------------------------------------------------------------------------------------------------------------

</TABLE>

*    This security has not been rated by an independent ratings service but is,
     in Lord Abbett's opinion, of comparable quality.

+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.

++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.

+++  Income from these securities may be subject to the Alternative Minimum Tax.
     See Notes to Financial Statements.


Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

CONNECTICUT SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>               <C>

Prerefunded           Connecticut St Health & Ed/St Raphael Hosp Ser C AMBAC+ 
17.28%                7 1/2% 7/1/2014                                                  AAA          $1,000M          $  1,088,750
                      Connecticut St Ser A 6 3/4% 3/1/2011                             AAA             100M               110,750
                      Connecticut St Spcl Tax Oblig Rev Ser A 71/8% 6/1/2007           AAA           5,000M             5,612,500
                      Connecticut St Spcl Tax Oblig Rev Ser A 7.20% 2/1/2009           AAA           1,400M             1,533,000
                      Puerto Rico Commonwealth 7 3/4% 7/1/2006                         AAA           3,000M             3,292,500
                      Puerto Rico Commonwealth 7.70% 7/1/2020                          AAA           1,800M             2,061,000
                      Puerto Rico Commonwealth Aqu & Sewer Auth Rev Ser A 
                      7 7/8% 7/1/2017                                                  AAA           2,250M             2,475,000
                      Puerto Rico Commonwealth G.O. 7.30% 7/1/2020                     AAA             800M               904,000
                      Puerto Rico Commonwealth Hwy Auth Rev Ser P 8 1/8% 7/1/2013      AAA           2,150M             2,375,750
                      Puerto Rico Commonwealth Hwy Ser Q 7 3/4% 7/1/2016               AAA             650M               745,875
                      Puerto Rico Commonwealth Hwy Ser T 6 5/8% 7/1/2018               AAA              67M                73,735
                      Total                                                                                            20,272,860
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation    Puerto Rico Commonwealth 5 1/2% 7/1/2017                           A             750M               710,625
State                 Puerto Rico Commonwealth 6.45% 7/1/2017                            A           2,000M             2,102,500
2.40%                 Total                                                                                             2,813,125
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation    Hartford CT 6 1/2% 12/15/2005                                     AA             730M               811,213
Local                 Killingly CT 7 1/4% 12/15/2004                                     A             250M               266,250
2.58%                 Monroe CT 6.60% 4/15/2005                                          A             100M               110,500
                      Montville CT 6.70% 6/15/2009                                      Aa             550M               627,688
                      Montville CT 6.70% 6/15/2010                                      Aa             575M               654,063
                      Portland CT 7.10% 12/15/2000                                       A             100M               110,000
                      Redding CT 6.60% 4/15/2010                                        Aa             100M               112,375
                      Voluntown CT 6 3/4% 10/1/2002                                      A             100M               109,625
                      Watertown CT 6 1/2% 6/15/2003                                      A             100M               108,000
                      West Haven CT MBIA+ 6 1/2% 6/15/2006                             AAA             100M               111,750
                      Total                                                                                             3,021,464
- - ------------------------------------------------------------------------------------------------------------------------------------

Education             Connecticut St Health & Ed Fac/Fairfield Univ Ser F 
9.48%                 6.90% 7/1/2014                                                   BBB           1,500M             1,590,000
                      Connecticut St Health & Ed Fac/Kent Sch Ser B MBIA+ 
                      5.40% 7/1/2023                                                   AAA           1,500M             1,411,875
                      Connecticut St Health & Ed/Yale Univ RIBS 8.075% 6/10/2030++     AAA           6,800M             6,834,000
                      Connecticut St Higher Ed Ser A AMT+++ 7 3/8% 11/15/2005            A             785M               826,213
                      Connecticut St Higher Ed Supplemental Loan Auth Rev Ser A
                      AMT+++ 7.20% 11/15/2010                                            A             435M               460,013
                      Total                                                                                            11,122,101
- - ------------------------------------------------------------------------------------------------------------------------------------

Finance
 .82%                  Puerto Rico Pub Bldg Auth Rev GTD Ref Ser L 5 3/4% 7/1/2016        A           1,000M               967,500
                      --------------------------------------------------------------------------------------------------------------

</TABLE>

                                                                              13
<PAGE>
 
<TABLE>
<CAPTION>

CONNECTICUT SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>         <C>               <C>
Health and Hospital   Connecticut St Health & Ed Facs Auth Rev MBIA+ 5 3/4% 7/1/2016   AAA         $ 3,895M          $  3,831,705
22.17%                Connecticut St Health & Ed Facs Auth Rev/Yale-New Haven 
                      Hosp Ser F MBIA+ 7% 7/1/2010                                     AAA              75M                82,219
                      Connecticut St Health & Ed/Bridgeport Hosp MBIA+  
                      6 5/8% 7/1/2018                                                  AAA           1,250M             1,323,438
                      Connecticut St Health & Ed/Bridgeport Hosp Ser C CNLA+ 
                      5 3/8% 7/1/2025                                                  AAA           1,000M               913,750
                      Connecticut St Health & Ed/Greenwich Hosp MBIA+ 5.80% 7/1/2026   AAA          10,450M            10,227,937
                      Connecticut St Health & Ed/St Marys Hosp Ser C 7 3/8% 7/1/2020   Baa           3,250M             3,388,125
                      Connecticut St Health & Ed/Waterbury Hosp Ser B FSA+ 
                      7% 7/1/2020                                                      AAA             100M               107,750
                      Connecticut St Health & Ed/William Backus Hosp 6 3/8% 7/1/2022     A             850M               853,188
                      Connecticut St Health & Ed/Yale-New Haven Hosp Ser F MBIA+
                      7.10% 7/1/2025                                                   AAA           3,105M             3,349,519
                      Puerto Rico Pub Bldg Auth Rev GTD AMBAC+ 5 1/2% 7/1/2021         AAA           2,000M             1,922,500
                      Total                                                                                            26,000,131
- - ------------------------------------------------------------------------------------------------------------------------------------

Housing               Connecticut St Hsg Fin Auth Ser A Sub Ser A-2 FHA+ AMT+++ 
9.69%                 7.20% 11/15/2008                                                  AA             845M               891,475
                      Connecticut St Hsg Fin Auth Ser A-1 5.95% 5/15/2017               AA           2,000M             2,007,500
                      Connecticut St Hsg Fin Auth Ser A-2 AMT+++ 6.45% 5/15/2022        AA           1,100M             1,112,375
                      Connecticut St Hsg Fin Auth Ser B 6 3/4% 11/15/2023               AA           3,000M             3,120,000
                      Connecticut St Hsg Fin Auth Ser D-2 6.90% 5/15/2020               AA           1,000M             1,020,000
                      Puerto Rico Pub Bldg Auth Ser H 7 7/8% 7/1/2007                  AAA           3,000M             3,210,000
                      Total                                                                                            11,361,350
- - ------------------------------------------------------------------------------------------------------------------------------------

Industrial Revenue    Connecticut St Dev Auth Solid Waste Disp Facs Rev AMT+++ 
Bonds                 7% 7/1/2025                                                      AAA           2,500M             2,753,125
9.32%                 Eastern CT Resource Recovery/Wheelabrator Lisbon Prjt Ser A
                      AMT+++ 5 1/2% 1/1/2020                                             A           4,000M             3,480,000
                      Puerto Rico Ind Med & Environmental/American Home Products
                      5.10% 12/1/2018                                                    A           2,000M             1,795,000
                      Puerto Rico Ind Med & Environmental/Upjohn 7 1/2% 12/1/2023       AA           1,000M             1,086,250
                      Puerto Rico Ind Med & Environmental/Warner Lambert 
                      7.60% 5/1/2014                                                    Aa           1,650M             1,817,063
                      Total                                                                                            10,931,438
- - ------------------------------------------------------------------------------------------------------------------------------------

Miscellaneous         Connecticut Middletown Courthouse MBIA+ 6 1/4% 12/15/2010        AAA             575M               611,656
9.66%                 Connecticut St Dev Govt Lease Rev MBIA+ 6.60% 6/15/2014          AAA             500M               540,000
                      New Haven CT Air Rights Pkg MBIA+ 6 1/2% 12/1/2015               AAA           9,475M            10,173,781
                      Total                                                                                            11,325,437
- - ------------------------------------------------------------------------------------------------------------------------------------

Pollution Control
Revenue 3.19%         Connecticut St Dev Auth/Pfizer Inc 6.55% 2/15/2013               AAA           3,470M             3,743,262
- - ------------------------------------------------------------------------------------------------------------------------------------

Power                 Connecticut St Dev Auth/New England Pwr Co 7 1/4% 10/15/2015       A             760M               814,150
7.57%                 Puerto Rico Elec Pwr Auth Rev Ser X 6 1/8% 7/1/2021                A             750M               756,562
                      Puerto Rico Elec Pwr Auth Ser T RIBS FSA+ 8.742% 7/1/2018++      AAA           1,500M             1,620,000
                      Puerto Rico Elec Pwr Auth Ser X 6% 7/1/2015                      AAA           1,500M             1,503,750
                      Puerto Rico Elec Pwr Auth Ser X 5 1/2% 7/1/2025                    A           4,500M             4,179,375
                      Total                                                                                             8,873,837
- - ------------------------------------------------------------------------------------------------------------------------------------

Solid Waste           Connecticut St Resource Recovery/American Ref Fuel Ser A
5.33%                 AMT+++ 8% 11/15/2015                                              AA           1,100M             1,194,875
                      Connecticut St Resource Recovery/American Ref Fuel Ser A
                      AMT+++ 6.45% 11/15/2022                                            A           4,985M             5,066,006
                      Total                                                                                             6,260,881
- - ------------------------------------------------------------------------------------------------------------------------------------

Transportation        Connecticut St Spcl Tax Oblig Rev Ser B 10% 10/1/2000             AA           4,000M             4,895,000
5.50%                 Connecticut St Spcl Tax Oblig Rev Ser B FGIC+ 6.10% 10/1/2011    AAA           1,000M             1,045,000
                      Puerto Rico Commonwealth Hwy 6 5/8% 7/1/2018                     AAA             453M               508,626
                      Total                                                                                             6,448,626
- - ------------------------------------------------------------------------------------------------------------------------------------

Water and Sewer       Connecticut St Clean Wtr Fd 7% 1/1/2011                           AA             400M               442,000
 .58%                  Connecticut St Dev Auth Wtr Fac Rev Ref-Conn Wtr Ser A
                      AMBAC+ AMT+++ 5 3/4% 7/1/2028                                    AAA             250M               243,750
                      Total                                                                                               685,750
                      --------------------------------------------------------------------------------------------------------------

                      Total Municipal Bonds 105.57% (Cost $122,648,691)                                               123,827,762
                      --------------------------------------------------------------------------------------------------------------

</TABLE>

                                                                              14
<PAGE>
 
Statement of Net Assets  March 31, 1996

<TABLE>
<CAPTION>

CONNECTICUT SERIES
                                                                                                                     Market Value
                                                                                                                      (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                                  <C>
OTHER ASSETS, LESS LIABILITIES (5.57)%
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                             $  (6,536,078)
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets            (equivalent to $10.09 a share on 11,629,223 shares of $.001
100.00%                par value capital stock outstanding; authorized, 40,000,000 shares)                           $ 117,291,684
                      --------------------------------------------------------------------------------------------------------------

</TABLE>

+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.

++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.

+++  Income from these securities may be subject to the Alternative Minimum Tax.
     See Notes to Financial Statements.

<TABLE>
<CAPTION>

MISSOURI SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>          <C>              <C>
Prerefunded           Cape Girardeau MO Wtrwks Sys Rev FGIC+ 6.40% 3/1/2012            AAA          $1,150M          $  1,256,375
23.60%                Central MO St Univ MBIA+ 7% 7/1/2014                             AAA             150M               169,313
                      Kansas City MO Muni Assistance Corp Rev AMBAC+ 
                      6 5/8% 4/15/2015                                                 AAA           5,225M             5,806,280
                      Kansas City MO Muni Assistance Corp Rev AMBAC+ 
                      7 1/8% 4/15/2016                                                 AAA             805M               898,581
                      Kansas City MO Muni Assistance Corp Rev AMBAC+ 6% 4/15/2020      AAA           1,030M             1,098,238
                      Missouri St Health & Ed Facs Rev/Christian Health FGIC+ 
                      6 7/8% 2/15/2013                                                 AAA           2,100M             2,344,125
                      Missouri St Health & Ed Facs Rev/St Lukes MBIA+ 7% 11/15/2013    AAA           1,030M             1,170,338
                      Missouri St Regional Convention Ser A 6.90% 8/15/2021            AAA           9,750M            11,041,875
                      Puerto Rico Commonwealth 7.70% 7/1/2020                          AAA           1,570M             1,797,650
                      Puerto Rico Commonwealth Aqu & Sewer Auth Rev 
                      Ser A 7 7/8% 7/1/2017                                            AAA           2,500M             2,750,000
                      Sikeston MO Elec Rev MBIA+ 6 1/4% 6/1/2022                       AAA           1,535M             1,692,338
                      Springfield MO Sch Dist No 12 Ser A FGIC+ 6 3/4% 3/1/2011        AAA           1,225M             1,342,906
                      Total                                                                                            31,368,019
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation    Puerto Rico Commonwealth RIBS MBIA+ 7.714% 7/1/2008++            AAA           1,000M             1,071,250
State                 Puerto Rico Commonwealth RIBS FSA+ 7.832% 7/1/2020++             AAA           4,000M             4,010,000
3.82%                 Total                                                                                             5,081,250
- - ------------------------------------------------------------------------------------------------------------------------------------

Education             Kansas City MO Sch Dist Bldg FGIC+ 5% 2/1/2014                   AAA           1,950M             1,806,188
7.24%                 Missouri Sch Bd Assistance Ctfs Ser A-5 MBIA+ 7 3/8% 3/1/2006    AAA             980M             1,035,125
                      Missouri St Health & Ed Facs Rev/St Louis Univ AMBAC+ 
                      5.20% 10/1/2026                                                  AAA             725M               664,280
                      Missouri St Health & Ed Facs Rev/St Louis Univ HS 
                      6.35% 10/1/2014                                                    A           1,600M             1,652,000
                      Platte Co MO Reorg Sch Dist Ctfs 7 1/8% 1/1/2011                   A             500M               530,625
                      St Louis MO Sch Dist FGIC+ 6% 4/1/2012                           AAA           1,275M             1,316,438
                      University of MO Rev 5 1/2% 11/1/2023                             AA             500M               473,750
                      University of MO Rev Ser A AMBAC+ 6 1/2% 11/1/2011               AAA           2,000M             2,150,000
                      Total                                                                                             9,628,406
- - ------------------------------------------------------------------------------------------------------------------------------------

Finance               Blue Spring MO Pub Bldg Auth Leasehold Rev Ser A FGIC+ 
15.84%                5 1/8% 9/1/2016                                                  AAA           1,630M             1,507,750
                      Kansas City MO Muni Assistance Corp Rev MBIA+ 5 1/8% 4/15/2015   AAA           9,000M             8,437,500
                      Kansas City MO Muni Assistance Corp Rev MBIA+ 5 3/8% 4/15/2016   AAA           7,000M             6,720,000
                      Poplar Bluff MO Pub Bldg Leasehold Rev Ser A MBIA+
                      5 1/2% 9/1/2012                                                  AAA           1,500M             1,485,000
                      Puerto Rico Pub Bldg Auth Rev GTD Ref Ser L 5 3/4% 7/1/2016        A           3,000M             2,902,500
                      Total                                                                                            21,052,750
- - ------------------------------------------------------------------------------------------------------------------------------------

Health and Hospital   Jackson Co MO Ind Dev Rev/St Joseph Health Ctr 7% 7/1/2022       Baa           1,500M             1,565,625
11.49%                Missouri St Health & Ed Facs Rev/BJC Health Ser A 
                      6 1/2% 5/15/2020                                                  AA           4,650M             4,981,312
                      Missouri St Health & Ed Facs Rev/Health Midwest MBIA+ 
                      6 1/4% 6/1/2014                                                  AAA           1,000M             1,050,000
                      Missouri St Health & Ed Facs Rev/Health Midwest Ser B
                      MBIA+ 6 1/4% 2/15/2022                                           AAA             800M               828,000
</TABLE>

                                                                              15
<PAGE>

STATEMENT OF NET ASSETS  March 31, 1996
 
<TABLE>
<CAPTION>

MISSOURI SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>          <C>              <C>
                      Missouri St Health & Ed Facs Rev/Heartland Health Sys
                      AMBAC+ 6.35% 11/15/2017                                          AAA          $2,600M          $  2,717,000
                      Missouri St Health & Ed Facs Rev/Ssm Health Care Ser AA
                      MBIA+ 6 1/4% 6/1/2016                                            AAA           3,500M             3,626,875
                      Missouri St Health & Ed Facs Rev/SE Hosp MBIA+ 6 5/8% 6/1/2011   AAA             475M               503,500
                      Total                                                                                            15,272,312
- - ------------------------------------------------------------------------------------------------------------------------------------

Housing               Missouri St Hsg Dev Comm Mtge Rev Ser A GNMA+ AMT+++ 
5.81%                 6 3/4% 6/1/2024                                                  AAA             350M               361,813
                      Missouri St Hsg Dev Comm Mtge Rev Ser A GNMA+ AMT+++ 
                      6.22% 3/1/2026                                                   AAA           5,000M             5,025,000
                      Missouri St Hsg Dev Comm Mtge Rev Ser B GNMA+ AMT+++ 
                      6.40% 12/1/2024                                                  AAA           2,135M             2,161,688
                      Puerto Rico Hsg Fin Corp Mtge Rev Ser A GNMA+ 7.80% 10/15/2021   AAA              15M                15,656
                      Puerto Rico Hsg Fin Corp Mtge Rev Ser B GNMA+ 7.65% 10/15/2022   AAA             150M               157,688
                      Total                                                                                             7,721,845
- - ------------------------------------------------------------------------------------------------------------------------------------

Industrial Revenue    Missouri St Environmental Imp & Energy Rev/Union Elec Ser A
Bonds                 7.40% 5/1/2020                                                    AA             550M               600,875
2.28%                 Puerto Rico Tel Auth Rev RIBS MBIA+ 6.748% 1/25/2007++           AAA           1,500M             1,511,250
                      Puerto Rico Tel Auth Rev RIBS MBIA+ 7.063% 1/16/2015++           AAA           1,000M               925,000
                      Total                                                                                             3,037,125
- - ------------------------------------------------------------------------------------------------------------------------------------

Miscellaneous         Clay Co MO Pub Bldg Auth Leasehold Rev FGIC+ 7% 5/15/2014        AAA           1,000M             1,106,250
6.24%                 Missouri St Regional Convention & Sports Complex Auth Rev 
                      5 1/2% 8/15/2021                                                   A           2,950M             2,728,750
                      St Louis Co MO Ind Dev Rev Arena Prjt AMT+++ 7 7/8% 12/1/2024    BBB*          2,000M             2,112,500
                      St Louis MO Land Clearance Rev 7 3/4% 7/1/2021                   BBB*          2,235M             2,349,544
                      Total                                                                                             8,297,044
- - ------------------------------------------------------------------------------------------------------------------------------------

Pollution Control     Missouri St Environmental Imp & Energy Wtr Poll Ctrl Rev 
Revenue               6.55% 7/1/2014                                                    Aa           3,000M             3,183,750
5.70%                 Missouri St Environmental Imp & Energy Wtr Poll Ctrl Rev 
                      5.40% 7/1/2015                                                    Aa           1,000M               950,000
                      Missouri St Environmental Imp & Energy Wtr Poll Ctrl Rev 
                      7.20% 7/1/2016                                                    Aa           2,250M             2,570,625
                      Missouri St Environmental Imp & Energy Wtr Poll Ctrl Rev 
                      Ser E 55/8% 7/1/2016                                              Aa             900M               877,500
                      Total                                                                                             7,581,875
- - ------------------------------------------------------------------------------------------------------------------------------------

Power                 Puerto Rico Elec Pwr Auth Rev RIBS FSA+ 8.267% 7/1/2023++        AAA           2,500M             2,531,250
6.42%                 Puerto Rico Elec Pwr Auth Rev Ser X 6% 7/1/2012                    A           2,000M             2,030,000
                      Sikeston MO Elec Rev Ref MBIA+ 5% 6/1/2012                       AAA           3,000M             2,801,250
                      Sikeston MO Elec Rev Ref MBIA+ 5% 6/1/2022                       AAA           1,315M             1,168,705
                      Total                                                                                             8,531,205
- - ------------------------------------------------------------------------------------------------------------------------------------

Transportation        Kansas City MO Arpt Rev Ser B CGIC+ 67/8% 9/1/2014               AAA           1,490M             1,629,687
2.75%                 Puerto Rico Commonwealth Hwy Rev Ser Q 6% 7/1/2020                 A           2,000M             2,025,000
                      Total                                                                                             3,654,687
- - ------------------------------------------------------------------------------------------------------------------------------------

Water and Sewer       Kansas City MO Sewer Rev Ser C 6.40% 3/1/2012                     AA           4,425M             4,640,719
7.92%                 Kansas City MO Wtr Rev Ser D 7th Issue 6.65% 12/1/2013            AA           2,800M             3,059,000
                      St Louis MO Wtr Rev FGIC+ 6% 7/1/2014                            AAA           2,750M             2,832,500
                      Total                                                                                            10,532,219
                      --------------------------------------------------------------------------------------------------------------

                      Total Municipal Bonds 99.11% (Cost $127,947,051)                                                131,758,737
- - ------------------------------------------------------------------------------------------------------------------------------------

OTHER ASSETS, LESS LIABILITIES .89%
- - ------------------------------------------------------------------------------------------------------------------------------------

Short-Term            Securities University of MO Prjt Notes Ser FY 43/4% 6/28/1996
                      (Cost $1,656,035)                                               MIG1          1,650M              1,654,967
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                                 (471,296)
                      --------------------------------------------------------------------------------------------------------------

                      Total Other Assets, Less Liabilities                                                              1,183,671
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets            (equivalent to $5.07 a share on 26,225,418 shares of $.001 par 
100.00%               value capital stock outstanding; authorized, 40,000,000 shares)                                $132,942,408
                      --------------------------------------------------------------------------------------------------------------

</TABLE>


*    This security has not been rated by an independent ratings service but is,
     in Lord Abbett's opinion, of comparable quality.
                              
+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.
                            
++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.

+++  Income from these securities may be subject to the Alternative Minimum Tax.
     See Notes to Financial Statements.


16
<PAGE>

STATEMENT OF NET ASSETS March 31, 1996
 
<TABLE>
<CAPTION>

HAWAII SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>          <C>              <C>
Prerefunded          Hawaii St Dept of Bdg & Fin/Pali Moni Med Ctr 7.60% 7/1/2010      AAA          $  200M           $   231,250
21.62%               Hawaii St Dept of Bdg & Fin/Pali Moni Med Ctr 7.65% 7/1/2019      AAA           1,000M             1,158,750
                     Hawaii St G.O. Ser B-R 7% 6/1/2009                                AAA           1,000M             1,096,250
                     Hawaii St G.O. Ser B-R 7% 6/1/2010                                AAA           2,430M             2,663,888
                     Hawaii St G.O. Ser B-S 7% 9/1/2003                                AAA             500M               554,375
                     Hawaii St G.O. Ser B-S 7 1/8% 9/1/2009                            AAA             700M               779,625
                     Honolulu HI City & Co 7.10% 6/1/2006                              AAA           1,000M             1,106,250
                     Honolulu HI City & Co G.O. Ser C 7.15% 6/1/2008                   AAA             500M               555,000
                     Honolulu HI City & Co G.O. Ser C 7.15% 6/1/2010                   AAA           1,000M             1,110,000
                     Honolulu HI City & Co G.O. Ser D 6.90% 12/1/2010                  AAA             400M               444,000
                     Puerto Rico Commonwealth 7 5/8% 7/1/2010                          AAA             375M               428,438
                     Puerto Rico Commonwealth 7.70% 7/1/2020                           AAA           1,950M             2,232,750
                     Puerto Rico Commonwealth Aqu & Sewer Auth Rev Ser A 
                     7 7/8% 7/1/2017                                                   AAA           2,200M             2,420,000
                     Puerto Rico Commonwealth G.O. 7.30% 7/1/2020                      AAA             200M               226,000
                     Puerto Rico Commonwealth Hwy Ser Q 7 3/4% 7/1/2010                AAA             525M               602,438
                     Puerto Rico Commonwealth Hwy Ser R 6 3/4% 7/1/2005                AAA           1,000M             1,090,000
                     Puerto Rico Commonwealth Pub Imp Ser A 7.70% 7/1/2008             AAA           1,200M             1,342,500
                     Puerto Rico Pub Bldg Auth Ser K 6 7/8% 7/1/2012                   AAA             450M               511,312
                     Total                                                                                             18,552,826
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation   Hawaii St 5 1/4% 3/1/2013                                          AA           5,555M             5,305,025
State                Hawaii St 5 1/4% 3/2/2014                                          AA           2,700M             2,558,250
29.55%               Hawaii St 5 1/4% 3/1/2015                                         AAA           1,805M             1,696,700
                     Hawaii St 5 1/4% 3/1/2016                                          AA           2,030M             1,905,663
                     Hawaii St Ser B-Z 6% 10/1/2010                                     AA             500M               531,875
                     Hawaii St Ser B-Z 6% 10/1/2012                                     AA             500M               529,375
                     Hawaii St Ser C-J 6 1/4% 1/1/2015                                  AA           2,500M             2,603,125
                     Puerto Rico Commonwealth 5 1/2% 7/1/2017                            A             500M               473,750
                     Puerto Rico Commonwealth 6.45% 7/1/2017                             A           2,050M             2,155,063
                     Puerto Rico Commonwealth RIBS FSA+ 7.832% 7/1/2020++              AAA           3,000M             3,007,500
                     Puerto Rico Commonwealth 5.40% 7/1/2025                             A           5,000M             4,593,750
                     Total                                                                                             25,360,076
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation   Hawaii Co HI Ser A FGIC+ 5.60% 5/1/2013                           AAA           1,780M             1,802,250
Local                Honolulu HI City & Co MBIA+ 5% 11/1/2015                          AAA             500M               459,375
3.86%                Honolulu HI City & Co FGIC+ 6% 12/1/2015                          AAA           1,000M             1,053,750
                     Total                                                                                              3,315,375
- - ------------------------------------------------------------------------------------------------------------------------------------

Education
 .33%                 University of HI Sys Rev Ser G AMBAC+ 5.45% 10/1/2006             AAA             275M               280,844
- - ------------------------------------------------------------------------------------------------------------------------------------

Health and Hospital  Hawaii St Dept of Bdg & Fin/Queens Med Hosp FGIC+ 
7.05%                6 1/2% 7/1/2012                                                   AAA             250M               256,875
                     Hawaii St Dept of Bdg & Fin/St Francis Hosp CGIC+ 
                     6 1/2% 7/1/2022                                                   AAA           2,200M             2,318,250
                     Puerto Rico Ind Med & Environmental/St Luke Hosp 
                     6 1/4% 6/1/2010                                                     A           1,390M             1,395,212
                     Puerto Rico Ind Tourist Ed Med & Environmental Ctrl Facs Ser A
                     MBIA+ 6 1/4% 7/1/2024                                             AAA             150M               154,875
                     Puerto Rico Pub Bldg Auth Rev GTD AMBAC+ 51/2% 7/1/2021           AAA           2,000M             1,922,500
                     Total                                                                                              6,047,712
- - ------------------------------------------------------------------------------------------------------------------------------------

Housing              Hawaii St Hsg Fin & Dev Corp Ser A FNMA+ AMT+++ 7.10% 7/1/2024     Aa             905M               932,150
3.48%                Hawaii St Hsg Fin & Dev Corp/Univ of HI Faculty Hsg Prjt
                     AMBAC+ 5.65% 10/1/2016                                            AAA           1,500M             1,477,500
                     Puerto Rico Hsg Fin Corp Mtge Rev Ser B GNMA+ 7.65% 10/15/2022    AAA              65M                68,330
                     Puerto Rico Pub Bldg Auth Rev GTD Ser A AMBAC+ 5 3/4% 7/1/2022    AAA             515M               512,425
                     Total                                                                                              2,990,405
                     ---------------------------------------------------------------------------------------------------------------

</TABLE>

                                                                              17
<PAGE>

STATEMENT OF NET ASSETS March 31, 1996
 
<TABLE>
<CAPTION>

HAWAII SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>          <C>              <C>
Industrial Revenue   Puerto Rico Ind Med & Environmental Ctrl/Baxter Lab Ser A 
Bonds                8% 9/1/2012                                                         A          $1,000M          $  1,098,750
4.07%                Puerto Rico Ind Med & Environmental/Warner Lambert 
                     7.60% 5/1/2014                                                     Aa           1,500M             1,651,875 
                     Puerto Rico Tel Auth Rev RIBS MBIA+ 7.063% 1/16/2015++            AAA             800M               740,000
                     Total                                                                                              3,490,625
- - ------------------------------------------------------------------------------------------------------------------------------------

Power                Hawaii St Dept of Bdg & Fin RIBS 7.09% 12/15/2023++               AAA           1,500M             1,291,875
20.51%               Hawaii St Dept of Bdg & Fin Spcl Purp Mtge Rev Reg Linked 
                     Savers LINK 5.60% 12/15/2023                                      AAA           7,000M             6,571,250
                     Hawaii St Dept of Bdg & Fin/HI Elec Ser A MBIA+ AMT+++ 
                     6.60% 1/1/2025                                                    AAA           2,750M             2,904,687
                     Hawaii St Dept of Bdg & Fin/HI Elec Ser C MBIA+ AMT+++ 
                     7 3/8% 12/1/2020                                                  AAA           2,500M             2,759,375
                     Puerto Rico Elec Pwr Auth 71/8% 7/1/2014                            A             365M               393,288
                     Puerto Rico Elec Pwr Auth RIBS FSA+ 8.267% 7/1/2023++             AAA           1,500M             1,518,750
                     Puerto Rico Elec Pwr Auth Ser X 6% 7/1/2015                       AAA           1,000M             1,002,500
                     Puerto Rico Elec Pwr Auth Ser X 5 1/2% 7/1/2025                     A           1,250M             1,160,937
                     Total                                                                                             17,602,662
- - ------------------------------------------------------------------------------------------------------------------------------------

Transportation       Hawaii St Arpt Sys Rev Ser M MBIA+ AMT+++ 7% 7/1/2018             AAA           2,125M             2,316,250
8.27%                Hawaii St Arpt Sys Rev 2nd Ser FGIC+ AMT+++ 7 1/2% 7/1/2020       AAA             250M               275,938
                     Hawaii St Arpt Sys Rev 2nd Ser MBIA+ AMT+++ 6 3/4% 7/1/2021       AAA           2,745M             2,930,288
                     Hawaii St Harbor Cap Imp Rev FGIC+ AMT+++ 6 1/4% 7/1/2015         AAA             500M               518,125
                     Hawaii St Harbor Cap Imp Rev FGIC+ AMT+++ 6 3/8% 7/1/2024         AAA             500M               520,625
                     Puerto Rico Commonwealth Hwy Ser V 6 5/8% 7/1/2012                  A             500M               535,000
                     Total                                                                                              7,096,226
- - ------------------------------------------------------------------------------------------------------------------------------------

Water and Sewer      Honolulu HI City & Co Bd Wtr Supply Wtr Sys Rev 5.80% 7/1/2016     AA             600M               600,000
1.28%                Honolulu HI City & Co Bd Wtr Supply Wtr Sys Rev 5.80% 7/1/2021     AA             500M               496,875
                     Total                                                                                              1,096,875
                     ---------------------------------------------------------------------------------------------------------------

                     Total Municipal Bonds 100.02% (Cost $84,583,636)                                                  85,833,626
- - ------------------------------------------------------------------------------------------------------------------------------------


OTHER ASSETS, LESS LIABILITIES (.02)%
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                                  (15,388)
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets           (equivalent to $4.92 a share on 17,452,261 shares of $.001 par 
100.00%              value capital stock outstanding; authorized, 40,000,000 shares)                                  $85,818,238
                     ---------------------------------------------------------------------------------------------------------------

</TABLE>

+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.

++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.

+++  Income from these securities may be subject to the Alternative Minimum Tax.
     See Notes to Financial Statements.

STATEMENT OF NET ASSETS March 31, 1996

<TABLE>
<CAPTION>

WASHINGTON SERIES
                                                                                      Rating: S&P      Principal      Market Value
                     Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>          <C>              <C>
Prerefunded          Douglas Co WA Pub Util Dist No 1 Wells Hydroelec Ser A 
14.24%               8 3/4% 9/1/2018                                                   AAA          $  150M          $    197,625
                     King Co WA Sch Dist Ser A 6 3/4% 12/1/2008                        AAA           2,415M             2,629,331
                     Lewis Co WA Pub Util Dist No 1 Cowlitz Falls Hydroelec 7% 
                     10/1/2022                                                         AAA             500M               564,375
                     Seattle WA Muni Metro Ser T 6 7/8% 1/1/2014                       AAA             500M               548,125
                     Seattle WA Muni Metro Ser T 6 7/8% 1/1/2031                       AAA             500M               548,125
                     Tacoma WA Elec Sys Rev FGIC+ 7 3/8% 1/1/2009                      AAA             500M               548,125
                     Washington St Pub Pwr Supply Ser A 7 3/8% 7/1/2012                AAA           1,790M             2,011,513
                     Washington St Pub Pwr Supply Ser B 7 1/4% 7/1/2015                AAA           1,460M             1,618,775
                     Washington St Pub Pwr Supply Ser C 10 1/4% 7/1/2015               AAA             600M               621,498
                     Washington St Pub Pwr Supply Ser C 8% 7/1/2017                    AAA             475M               544,469
                     Washington St Pub Pwr Supply Sys Nuclear Prjt No 2 Ser A 
                     7 1/2% 7/1/2004                                                   AAA             600M               677,250
                     Total                                                                                             10,509,211
                     ---------------------------------------------------------------------------------------------------------------

</TABLE>


18
<PAGE>

STATEMENTS OF NET ASSETS March 31, 1996
 
<TABLE>
<CAPTION>

WASHINGTON SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>          <C>              <C>

General Obligation   Mount Vernon WA AMBAC+ 6.85% 12/1/2014                            AAA          $1,285M          $  1,405,469
Local                Whatcom Co WA 5 3/4% 12/1/2012                                      A             115M               115,000
2.06%                Total                                                                                              1,520,469
- - ------------------------------------------------------------------------------------------------------------------------------------

Education            University WA Univ Rev MBIA+ 5 1/8% 12/1/2015                     AAA             500M               455,625
 .99%                 Washington St Higher Ed Facs Auth Rev CNLA+ 7% 10/1/2015          AAA             250M               272,188
                     Total                                                                                                727,813
- - ------------------------------------------------------------------------------------------------------------------------------------

Health and Hospital  Puerto Rico Pub Bldg Auth Ser M 5 1/2% 7/1/2021                     A           1,000M               927,500
3.88%                Washington St Health Care Facs Auth Rev/Peace Health
                     MBIA+ 5 5/8% 11/15/2015                                           AAA           1,550M             1,491,875
                     Washington St Health Care Facs Auth Rev/Yakima Valley Mem Hosp
                     CNLA+ 5 1/4% 12/1/2020                                            AAA             500M               446,875
                     Total                                                                                              2,866,250
- - ------------------------------------------------------------------------------------------------------------------------------------

Housing              Skagit Co WA Hsg Auth Low Income Hsg Assistance Coll
7.35%                GNMA+ 7% 6/20/2035                                                AAA             750M               792,187
                     Snohomish Co WA Hsg Auth Hsg AMT+++ 6 1/2% 9/1/2015                 A           1,520M             1,521,900
                     Washington St Hsg Fin Comm Sing Fam Mtge Rev
                     GNMA+ AMT+++ 6.65% 7/1/2016                                       AAA             995M             1,008,680
                     Washington St Hsg Fin Comm Sing Fam Mtge Rev
                     GNMA+ AMT+++ 7.05% 7/1/2022                                       AAA           2,000M             2,102,500
                     Total                                                                                              5,425,267
- - ------------------------------------------------------------------------------------------------------------------------------------

Industrial Revenue   Port Longview WA Ind Dev Corp Solid Waste Disp Rev
Bonds                AMT+++ 6 7/8% 10/1/2008                                             A             500M               550,000
1.37%                Puerto Rico Tel Auth Rev RIBS MBIA+ 7.063% 1/16/2015++            AAA             500M               462,500
                     Total                                                                                              1,012,500
- - ------------------------------------------------------------------------------------------------------------------------------------

Miscellaneous
2.85%                Pike Place Mkt Preservation Ser A 6.60% 12/1/2021                  AA           2,000M             2,105,000
- - ------------------------------------------------------------------------------------------------------------------------------------

Power                Douglas Co WA Pub Util Dist No 1 Wells Hydroelec AMBAC+ 
39.91%               8 3/4% 9/1/2006                                                   AAA           6,230M             7,452,638
                     Douglas Co WA Pub Util Dist No 1 Wells Hydroelec 
                     8 3/4% 9/1/2018                                                     A             350M               439,250
                     Grant Co WA Pub Util Dist No 2 Wanapum Hydroelec Ser A 
                     6 3/8% 1/1/2023                                                     A             630M               648,113
                     Lewis Co WA Pub Util Dist No 1 Cowlitz Falls Hydroelec 
                     5 1/2% 10/1/2022                                                   AA           1,000M               922,500
                     Mason Co WA Pub Util Dist 6.35% 1/1/2013                            A           1,040M             1,072,500
                     Puerto Rico Elec Pwr Auth LINK FSA+ 5.929% 7/1/2023               AAA           1,000M             1,017,500
                     Puerto Rico Elec Pwr Auth RIBS FSA+ 8.267% 7/1/2023++             AAA           3,000M             3,037,500
                     Tacoma WA Elec Sys Rev LINK AMBAC+ 6.514% 1/2/2015                AAA           4,400M             4,636,500
                     Tacoma WA Elec Sys Rev RIBS AMBAC+ 9.134% 1/2/2015++              AAA           2,300M             2,518,500
                     Washington St Pub Pwr Supply Sys Nuclear Prjt No 2 Rev Reg
                     FSA+ 5.40% 7/1/2012                                               AAA           8,000M             7,700,000
                     Total                                                                                             29,445,001
- - ------------------------------------------------------------------------------------------------------------------------------------

Solid Waste
 .53%                 Snohomish Co WA MBIA+ 7% 12/1/2010                                AAA             360M               387,000
- - ------------------------------------------------------------------------------------------------------------------------------------

Transportation       Port Kalama WA Rev Ser B 5 5/8% 12/1/2015                         Baa           1,000M               943,750
8.58%                Port Seattle WA Rev Ser B AMT+++ 7.60% 12/1/2009                   AA             750M               843,750
                     Port Seattle WA Rev Ser B AMT+++ 6.70% 11/1/2010                   AA             250M               264,375
                     Port Seattle WA Rev Ser B AMBAC+ AMT+++ 7.70% 12/1/2011           AAA           3,000M             3,363,750
                     Puerto Rico Commonwealth Hwy & Trans Auth Hwy Rev Ser Y 
                     5 1/2% 7/1/2036                                                     A           1,000M               915,550
                     Total                                                                                              6,331,175
- - ------------------------------------------------------------------------------------------------------------------------------------

Water and Sewer      Pasco WA Wtr & Sewer Rev MBIA+ 6.40% 6/1/2014                     AAA             865M               912,575
16.87%               Renton WA Wtr & Sewer Rev 6.55% 11/1/2013                           A           1,000M             1,058,750
                     Seattle WA Drain & Wtr Sewer Util 7% 12/1/2011                     AA             950M             1,043,813
                     Seattle WA Muni Metro Ser U FGIC+ 6.60% 1/1/2032                  AAA           3,250M             3,465,312
                     Seattle WA Wtr Sys Rev 5 1/4% 12/1/2023                            AA           4,070M             3,668,088
                     Tacoma WA Wtr Rev 5 1/2% 12/1/2013                                 Aa             750M               735,937
</TABLE>

                                                                              19
<PAGE>
 
<TABLE>
<CAPTION>

WASHINGTON SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>          <C>              <C>
                     Tukwila WA Wtr & Sewer Rev MBIA+ 6 5/8% 2/1/2015                  AAA          $1,370M          $  1,565,225
                     Total                                                                                             12,449,700
                     ---------------------------------------------------------------------------------------------------------------

                     Total Municipal Bonds 98.63% (Cost $70,034,120)                                                   72,779,386
- - ------------------------------------------------------------------------------------------------------------------------------------

OTHER ASSETS, LESS LIABILITIES 1.37%
- - ------------------------------------------------------------------------------------------------------------------------------------

Short-Term           Texas St Tax & Rev Anticipation Notes Ser A
Securities           4 3/4% 8/30/1996 (Cost $1,307,421)                               MIG1           1,300M             1,306,929
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                                 (297,894)
- - ------------------------------------------------------------------------------------------------------------------------------------

                     Total Other Assets, Less Liabilities                                                               1,009,035
- - ------------------------------------------------------------------------------------------------------------------------------------

Net Assets           (equivalent to $4.93 a share on 14,958,550 shares of $.001 par 
100.00%              value capital stock outstanding; authorized, 40,000,000 shares)                                  $73,788,421
                     ---------------------------------------------------------------------------------------------------------------

</TABLE>

+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.

++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.

+++  Income from these securities may be subject to the Alternative Minimum Tax.
     See Notes to Financial Statements.

STATEMENT OF NET ASSETS March 31, 1996

<TABLE>
<CAPTION>

MINNESOTA SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>          <C>              <C>
Prerefunded          Brainerd MN Health Care Facs/Benedictine Health/St Joseph Prjt
19.73%               8 3/8% 2/15/2020                                                  AAA            $775M          $    892,219
                     Breckenridge MN Hosp Facs/Franciscan Sisters Healthcare Ser B
                     9 3/8% 9/1/2017                                                   AAA             350M               382,813
                     Puerto Rico Commonwealth 7.70% 7/1/2020                           AAA             100M               114,500
                     Total                                                                                              1,389,532
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation
State 3.61%          Minnesota St Hsg Fin Agy 5 1/4% 8/1/2014                           AA             265M               254,400
- - ------------------------------------------------------------------------------------------------------------------------------------

General Obligation   Burnsville MN Indpt School Dist No 191 Ser A 5 1/8% 2/1/2017       AA             250M               232,500
Local                Fairbault MN Indpt Sch Dist No 656 CGIC+ 5 3/4% 6/1/2015          AAA             100M               100,500
21.31%               Lakeville MN Indpt Sch Dist MBIA+ 5 1/8% 2/1/2013                 AAA             250M               233,750 
                     Minneapolis MN 5 1/8% 10/1/2020                                   Aaa             500M               464,375
                     Minneapolis MN Spcl Sch Dist FGIC+ 5 3/8% 2/1/2014                AAA             250M               240,000
                     North St Paul Maple Wood MN Indpt Sch Dist No 622 Ser A
                     5 1/8% 2/1/2025                                                   Aa              250M               229,063
                     Total                                                                                              1,500,188
- - ------------------------------------------------------------------------------------------------------------------------------------

Education            Frazee MN Indpt Sch Dist Ser A 5% 2/1/2016                        Aaa             250M               228,750
8.04%                Minnesota St Higher Ed Facs Auth Rev/MacAlester Coll Ser 
                     4-C 5.55% 3/1/2016                                                 Aa             100M               96,500
                     Minnesota St Higher Ed Facs Auth Rev/Univ St Thomas Ser 
                     4-A1 5 5/8% 10/1/2016                                               A             250M               240,625
                     Total                                                                                                565,875
- - ------------------------------------------------------------------------------------------------------------------------------------

Health and Hospital  Minneapolis & St Paul MN MBIA+ 6 3/4% 8/15/2014                   AAA             245M               263,068
28.09%               Minneapolis & St Paul MN Hsg & Redev Auth Health Care Sys
                     AMBAC+ 5% 11/15/2013                                              AAA             255M               233,643
                     Minneapolis & St Paul MN Hsg & Redev Auth Health Care Sys 
                     6.90% 12/1/2022                                                     A             300M               319,125
                     Minneapolis & St Paul MN Hsg & Redev Auth Health Care Sys Ser A
                     CGIC+ 5.70% 8/15/2016                                             AAA             150M               148,688
                     Rochester MN Health Care Ser H RIBS 8.312% 11/15/2015++            AA             550M               564,437
                     St Cloud MN Hosp Facs Rev Ref St Cloud Ser B AMBAC+ 5% 7/1/2020   AAA             250M               222,813
                     St Louis Park MN Health Care AMBAC+ 5.20% 7/1/2023                AAA             250M               226,250
                     Total                                                                                              1,978,024
                     ---------------------------------------------------------------------------------------------------------------

</TABLE>

20
<PAGE>
 
<TABLE>
<CAPTION>

MINNESOTA SERIES
                                                                                      Rating: S&P      Principal      Market Value
                      Security                                                         or Moody's         Amount         (Note 1a)
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>          <C>              <C>
Housing              Dakota Co MN AMBAC+ 5 1/8% 1/1/2017                               AAA            $250M          $    238,125
13.32%               Minnesota St Hsg Fin Agy AMT+++ 6 3/4% 1/1/2026                    AA              95M                97,850
                     Minnesota St Hsg Fin Agy Ser D AMT+++ 6.40% 7/1/2015               AA             250M               254,063
                     Minnesota St Hsg Fin Agy Sing Fam Mtge RMK 5.90% 7/1/2025          AA             250M               246,875
                     St Louis Park MN Multi-Fam FHA+ 6.15% 12/1/2016                    Aa             100M               101,000
                     Total                                                                                                937,913
- - ------------------------------------------------------------------------------------------------------------------------------------

Water and Sewer      Marshall MN Elec & Wtr Util 6.45% 7/1/2011                        AAA             150M               159,938
3.77%                Minnesota Pub Facs Auth Wtr Poll Ctrl Rev Ser A 6 1/4% 3/1/2016   AAA             100M               105,375
                     Total                                                                                                265,313
                     ---------------------------------------------------------------------------------------------------------------

                     Total Municipal Bonds 97.87% (Cost $6,977,266)                                                     6,891,245
- - ------------------------------------------------------------------------------------------------------------------------------------

OTHER ASSETS, LESS LIABILITIES 2.13%
- - ------------------------------------------------------------------------------------------------------------------------------------

Cash and Receivables, Net of Liabilities                                                                                  150,137
- - ------------------------------------------------------------------------------------------------------------------------------------



Net Assets           (equivalent to $4.88 a share on 1,443,463 shares of $.001 par 
100.00%              value capital stock outstanding; authorized, 80,000,000 shares)                                   $7,041,382
                     ---------------------------------------------------------------------------------------------------------------

</TABLE>

+    Insured or guaranteed by the indicated municipal bond insurance corporation
     or Federal agency.

++   The interest rate is subject to change periodically and inversely to the
     prevailing market rate. The interest rate shown is the rate in effect at
     March 31, 1996. See page 1 for additional information.

+++  Income from these securities may be subject to the Alternative Minimum Tax.
     See Notes to Financial Statements.




                                                                              21
<PAGE>
 
Statements of Operations  For the Six Months Ended March 31, 1996

<TABLE>
<CAPTION>
                                                     National         New York            Texas        New Jersey       Connecticut 

Investment Income                                      Series           Series           Series            Series            Series 

- - ------------------------------------------------------------------------------------------------------------------------------------

Income
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>              <C>              <C>               <C>               <C>        
Interest                                          $21,014,307      $10,526,712      $ 3,129,042       $ 5,865,583       $ 3,463,462
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Expenses (Note 2)
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Management fee                                      1,687,672          835,216          256,270           484,116           290,874
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Management fee waived                                    --               --           (101,306)          (96,696)         (261,627)

- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

12b-1 distribution plan (Note 2)                      833,923          370,030          123,882           218,601           120,132
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Shareholder servicing                                 210,000           90,000           36,000            78,000            31,000
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Registration                                           18,000            3,000            8,000             3,000             1,750
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Reports to shareholders                                27,000            9,000            3,000             9,000             3,000
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Audit and tax                                          34,500           18,000            7,500            13,500             8,500
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Legal                                                  10,500            2,600              600             4,500               900
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Directors' fees                                         7,200             --                300             2,700             1,500
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Organization (Note 1e)                                   --               --               --               1,824             1,584
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Other                                                  55,320           16,366            7,750            12,376            10,955
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Expenses assumed by
Lord, Abbett & Co.                                       --               --               --                --                --   

- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Total expenses                                      2,884,115        1,344,212          341,996           730,921           208,568
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------

Net investment income                              18,130,192        9,182,500        2,787,046         5,134,662         3,254,894
- - ----------------------------------------------   --------------   --------------   --------------   ---------------   --------------


<CAPTION>

                                                              Missouri               Hawaii           Washington          Minnesota
Investment Income                                               Series               Series               Series             Series
- - ------------------------------------------------------------------------------------------------------------------------------------

Income
- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                        <C>                  <C>                  <C>                  <C>      
Interest                                                   $ 4,033,428          $ 2,587,362          $ 2,261,764          $ 166,496
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Expenses (Note 2)
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Management fee                                                 337,712              217,168              188,420             14,505
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Management fee waived                                         (101,454)            (130,196)             (37,619)           (14,505)

- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
12b-1 distribution plan (Note 2)                               183,946              110,863                 --                 --
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Shareholder servicing                                           72,000               18,000               36,000              2,630
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Registration                                                      --                   --                  3,000              1,482
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Reports to shareholders                                          4,250                3,000                4,250              1,132
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Audit and tax                                                   10,850                8,100                8,850              4,864
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Legal                                                            1,400                1,500                1,800                242
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Directors' fees                                                  3,700                1,200                  900                210
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Organization (Note 1e)                                             846                  450                2,862                634
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Other                                                           11,846               10,219               10,472              1,326
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Expenses assumed by                                            
Lord, Abbett & Co.                                                --                   --                   --              (12,520)

- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Total expenses                                                 525,096              240,304              218,935               --
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
Net investment income                                        3,508,332            2,347,058            2,042,829            166,496
- - ------------------------------------------   -----------------------------   ------------------   ------------------   ------------
</TABLE>


<TABLE>
<CAPTION>


                                                  National         New York              Texas         New Jersey        Connecticut

                                                    Series           Series             Series             Series             Series


Realized and Unrealized
Gain (Loss) on
Investments (Note 6)
====================================================================================================================================

<S>                                         <C>                <C>                <C>               <C>                <C>         
Realized gain (loss) from
security transactions
- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

Proceeds from sales                           677,586,592        132,129,490        81,810,256        136,157,371        32,662,509
- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

Cost of securities sold                       672,170,377        127,824,568        81,232,557        134,419,351        32,048,322
- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

Net realized gain (loss)                        5,416,215          4,304,922           577,699          1,738,020           614,187
- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

Unrealized appreciation
(depreciation)  of
investments
- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

Beginning of period                            12,675,003         14,905,951         2,212,397          6,416,754         2,439,516
- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

End of period                                   8,335,683          8,015,006         1,969,795          5,173,381         1,179,071
- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

Net unrealized appreciation
(depreciation)                                 (4,339,320)        (6,890,945)         (242,602)        (1,243,373)       (1,260,445)

- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

Net realized and unrealized
gain (loss) on investments                      1,076,895         (2,586,023)          335,097            494,647          (646,258)

- - ----------------------------    ----------------------------   ----------------   --------------   ----------------   --------------

Net Increase (Decrease) in
Net Assets Resulting
from Operations                             $  19,207,087      $   6,596,477      $  3,122,143      $   5,629,309      $  2,608,636
====================================================================================================================================


<CAPTION>

                                                              Missouri               Hawaii           Washington          Minnesota
                                                                Series               Series               Series             Series
Realized and Unrealized
Gain (Loss) on
Investments (Note 6)
====================================================================================================================================

<S>                                                     <C>                   <C>                   <C>                 <C>         

Realized gain (loss) from
security transactions
- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

Proceeds from sales                                       89,720,336            26,052,983           32,901,935           2,018,447
- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

Cost of securities sold                                   88,312,689            25,376,292           32,683,789           2,060,120
- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

Net realized gain (loss)                                   1,407,647               676,691              218,146             (41,673)

- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

Unrealized appreciation
(depreciation)  of
investments
- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

Beginning of period                                        5,291,448             1,878,627            2,620,921              40,841
- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

End of period                                              3,810,618             1,249,990            2,744,774             (86,021)

- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

Net unrealized appreciation
(depreciation)                                            (1,480,830)             (628,637)             123,853            (126,862)

- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

Net realized and unrealized
gain (loss) on investments                                   (73,183)               48,054              341,999            (168,535)

- - ---------------------------------------------------   ----------------   -------------------   ------------------   ----------------

Net Increase (Decrease) in
Net Assets Resulting
from Operations                                         $  3,435,149          $  2,395,112          $ 2,384,828         $    (2,039)

====================================================================================================================================

</TABLE>


See Notes to Financial Statements.



22
<PAGE>
 
Statements of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                       Six Months Ended March 31, 1996 
                                                                 -----------------------------------------------
<S>                                                              <C>               <C>               <C>          
                                                                    National         New York             Texas     
Increase (Decrease) in Net Assets                                     Series           Series            Series       
- - ---------------------------------------------------------------  ------------   --------------    --------------
Operations Net investment income                                $ 18,130,192       $9,182,500        $2,787,046   
           ----------------------------------------------------  ------------   --------------    --------------
           Net realized gain (loss) from securities transactions   5,416,215        4,304,922           577,699   
           ----------------------------------------------------  ------------   --------------    --------------
           Net unrealized appreciation (depreciation)
           of investments                                         (4,339,320)      (6,890,945)         (242,602)  
           ----------------------------------------------------  ------------   --------------    --------------
           Net increase in net assets resulting
           from operations                                        19,207,087        6,596,477         3,122,143   
- - ---------------------------------------------------------------  ------------   --------------    --------------
Distributions to shareholders from
           ----------------------------------------------------  ------------   --------------    --------------
           Net investment income                                 (17,805,472)      (8,986,701)       (2,740,384)  
           ----------------------------------------------------  ------------   --------------    --------------
Capital share transactions (Note 4)
           ----------------------------------------------------  ------------   --------------    --------------
           Net proceeds from sales of shares                      23,514,386      10,296,096         3,447,940    
           ----------------------------------------------------  ------------   --------------    --------------
           Net asset value of shares issued to shareholders      
           in reinvestment of net investment income                9,656,767       5,205,937         1,371,050    
           ----------------------------------------------------  ------------   --------------    --------------
           Total                                                  33,171,153      15,502,033         4,818,990    
           ----------------------------------------------------  ------------   --------------    --------------
           Cost of shares reacquired                             (43,128,652)    (22,050,107)       (7,303,083)   
           ----------------------------------------------------  ------------   --------------    --------------
           Decrease in net assets derived from                   
           capital share transactions                             (9,957,499)     (6,548,074)       (2,484,093)   
- - ---------------------------------------------------------------  ------------   --------------    --------------
Decrease in net assets                                            (8,555,884)     (8,938,298)       (2,102,334)   
- - ---------------------------------------------------------------  ------------   --------------    --------------
Net Assets
- - ---------------------------------------------------------------  ------------   --------------    --------------
           Beginning of period                                   650,699,475     331,617,649       100,304,466    
           ----------------------------------------------------  ------------   --------------    --------------
           End of period+                                       $642,143,591    $322,679,351      $ 98,202,132    
- - ---------------------------------------------------------------  ------------   --------------    --------------

<CAPTION>


                                                                                 Year Ended September 30, 1995
                                                                  ---------------------------------------------------
                                                                        National          New York              Texas     
Increase (Decrease) in Net Assets                                         Series            Series             Series       
- - ----------------------------------------------------------------  ---------------    ---------------     -------------   
<S>                                                                  <C>               <C>                 <C>        
Operations Net investment income                                     $38,131,494       $19,222,187         $5,907,664 
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Net realized gain (loss) from securities transactions      (4,496,594)       (6,847,163)           173,610 
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Net unrealized appreciation (depreciation)                                                                  
           of investments                                             26,432,040        15,971,156          4,297,137 
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Net increase in net assets resulting                                                                        
           from operations                                            60,066,940        28,346,180         10,378,411 
- - ----------------------------------------------------------------  ---------------    ---------------     -------------   
Distributions to shareholders from                                                                                     
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Net investment income                                     (38,145,154)      (19,378,819)        (5,809,683)
           -----------------------------------------------------  ---------------    ---------------     -------------   
Capital share transactions (Note 4)                                                                                    
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Net proceeds from sales of shares                          70,991,645        34,159,185          7,991,552 
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Net asset value of shares issued to shareholders                                                            
           in reinvestment of net investment income                   20,425,516        11,332,845          2,885,936 
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Total                                                      91,417,161        45,492,030         10,877,488 
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Cost of shares reacquired                                (125,019,799)      (61,380,990)       (18,977,324)
           -----------------------------------------------------  ---------------    ---------------     -------------   
           Decrease in net assets derived from                                                                         
           capital share transactions                                (33,602,638)      (15,888,960)        (8,099,836)
- - ----------------------------------------------------------------  ---------------    ---------------     -------------   
Decrease in net assets                                               (11,680,852)       (6,921,599)         (3,531,108)
- - ----------------------------------------------------------------  ---------------    ---------------     -------------   
Net Assets                                                                                                             
- - ----------------------------------------------------------------  ---------------    ---------------     -------------   
           Beginning of period                                       662,380,327       338,539,248         103,835,574 
           -----------------------------------------------------  ---------------    ---------------     -------------   
           End of period+                                           $650,699,475      $331,617,649        $100,304,466 
- - ----------------------------------------------------------------  ---------------    ---------------     -------------   
</TABLE>  


+    Includes overdistributed net investment income of $1,556,744,  $873,097 and
     $50,260, respectively, at March 31, 1996 and overdistributed net investment
     income of $1,881,464,  $1,068,896 and $96,922,  respectively,  at September
     30, 1995. See Notes to Financial Statements.


Statements of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                                                Six Months Ended March 31, 1996
                                                                   ------------------------------------------------------------
                                                                      New Jersey     Connecticut        Missouri         Hawaii 
Increase (Decrease) in Net Assets                                         Series          Series          Series         Series   
- - ------------------------------------------------------------------ -------------   -------------    ------------   ------------
<S>                                                                   <C>             <C>             <C>            <C>           
Operations  Net investment income                                     $5,134,662      $3,254,894      $3,508,332     $2,347,058    
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Net realized gain (loss) from securities transactions      1,738,020         614,187       1,407,647        676,691    
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Net unrealized appreciation (depreciation)
            of investments                                            (1,243,373)     (1,260,445)     (1,480,830)      (628,637)   
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Net increase (decrease) in net assets
            resulting from operations                                  5,629,309       2,608,636       3,435,149      2,395,112    
- - ------------------------------------------------------------------ -------------   -------------    ------------   ------------
Distributions to shareholders from
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Net investment income                                     (5,175,359)     (3,176,142)     (3,631,728)    (2,323,110)   
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Net realized gain from securities transactions                     --              --              --             --    

            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Total distributions                                       (5,175,359)     (3,176,142)     (3,631,728)    (2,323,110)   
            ------------------------------------------------------ -------------   -------------    ------------   ------------
Capital share transactions (Note 4)
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Net proceeds from sales of shares                         10,843,186       9,936,716       5,371,375      4,778,383    
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Net asset value of shares issued to shareholders
            in reinvestment of net investment income and
            realized gain from securities transactions                 2,870,689       1,673,437       2,673,901      1,085,317    
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Total                                                     13,713,875      11,610,153       8,045,276      5,863,700    
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Cost of shares reacquired                                (15,370,262)     (7,187,159)     (6,729,236)    (6,222,577)   
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Increase (decrease) in net assets
            derived from capital share transactions                   (1,656,387)      4,422,994       1,316,040       (358,877)   
- - ------------------------------------------------------------------ -------------   -------------    ------------   ------------
  Increase (decrease) in net assets                                  (1,202,437)      3,855,488       1,119,461       (286,875)   
- - ------------------------------------------------------------------ -------------   -------------    ------------   ------------
  Net Assets
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            Beginning of period                                      191,562,087     113,436,196     131,822,947     86,105,113    
            ------------------------------------------------------ -------------   -------------    ------------   ------------
            End of period+                                          $190,359,650    $117,291,684    $132,942,408    $85,818,238    
================================================================================================================================

<CAPTION>
                                                                     Six Months Ended March 31, 1996
                                                                   ----------------------------------
                                                                         Washington        Minnesota
Increase (Decrease) in Net Assets                                            Series           Series  
- - -------------------------------------------------------------------   -------------      -----------     
<S>                                                                      <C>                <C>       
Operations  Net investment income                                        $2,042,829         $166,496  
            -------------------------------------------------------   -------------      -----------     
            Net realized gain (loss) from securities transactions           218,146          (41,673) 
            -------------------------------------------------------   -------------      -----------  
            Net unrealized appreciation (depreciation)                                            
            of investments                                                  123,853         (126,862) 
            -------------------------------------------------------   -------------      -----------  
            Net increase (decrease) in net assets                                                 
            resulting from operations                                     2,384,828           (2,039) 
- - -------------------------------------------------------------------   -------------      -----------  
Distributions to shareholders from                                                                
            -------------------------------------------------------   -------------      -----------  
            Net investment income                                        (2,104,663)        (169,347) 
            -------------------------------------------------------   -------------      -----------  
            Net realized gain from securities transactions                   --              (44,188) 
            -------------------------------------------------------   -------------      -----------  
            Total distributions                                          (2,104,663)        (213,535) 
            -------------------------------------------------------   -------------      -----------  
Capital share transactions (Note 4)                                                               
            -------------------------------------------------------   -------------      -----------  
            Net proceeds from sales of shares                             2,744,186        3,032,916  
            -------------------------------------------------------   -------------      -----------  
            Net asset value of shares issued to shareholders                                       
            in reinvestment of net investment income and                                           
            realized gain from securities transactions                    1,221,318          144,859  
            -------------------------------------------------------   -------------      -----------  
            Total                                                         3,965,504        3,177,775  
            -------------------------------------------------------   -------------      -----------  
            Cost of shares reacquired                                    (4,816,555)        (235,968) 
            -------------------------------------------------------   -------------      -----------  
            Increase (decrease) in net assets                                                      
            derived from capital share transactions                        (851,051)       2,941,807  
            -------------------------------------------------------   -------------      -----------  
  Increase (decrease) in net assets                                        (570,886)       2,726,233  
            -------------------------------------------------------   -------------      -----------  
  Net Assets                                                                                      
            -------------------------------------------------------   -------------      -----------  
            Beginning of period                                          74,359,307        4,315,149  
            -------------------------------------------------------   -------------      -----------  
            End of period+                                              $73,788,421       $7,041,382  
====================================================================================================

</TABLE>



+    Includes  overdistributed  net  investment  income of  $257,532,  $189,779,
     $448,783, $280,291, $171,604 and $1,880,  respectively,  at March 31, 1996.
     See Notes to Financial Statements.


                                                                              23
<PAGE>
 
Statements of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                                                     Year Ended September 30, 1995
                                                                   ---------------------------------------------------------------
                                                                     New Jersey     Connecticut        Missouri         Hawaii 
Increase (Decrease) in Net Assets                                        Series          Series          Series         Series 
- - -----------------------------------------------------------------  -------------    ------------    ------------   ------------
<S>                                                                 <C>              <C>             <C>            <C>        
Operations Net investment income                                    $10,695,466      $6,389,615      $7,008,245     $4,941,681 
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           Net realized gain (loss) from securities transactions       (750,270)       (863,091)     (2,665,301)    (2,266,214)
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           Net unrealized appreciation of investments                 7,864,384       5,530,910       7,820,219      5,533,332 
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           Net increase in net assets resulting from operations      17,809,580      11,057,434      12,163,163      8,208,799 
- - -----------------------------------------------------------------  -------------    ------------    ------------   ------------
Distributions to shareholders from
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           Net investment income                                    (10,767,877)     (6,378,895)     (7,134,709)    (5,058,302)
- - -----------------------------------------------------------------  -------------    ------------    ------------   ------------
Capital share transactions (Note 4)
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           Net proceeds from sales of shares                         37,494,837      21,140,560      18,499,072      9,444,574 
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           Net asset value of shares issued to shareholders
           in reinvestment of net investment income                   5,789,415       3,020,814       3,919,019      2,109,022 
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           Total                                                     43,284,252      24,161,374      22,418,091     11,553,596 
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           Cost of shares reacquired                                (42,993,555)    (17,022,919)    (15,313,492)   (21,570,981)
           ------------------------------------------------------  -------------    ------------    ------------   ------------   
           Increase (decrease) in net assets derived
           from capital share transactions                              290,697       7,138,455       7,104,599    (10,017,385)
- - -----------------------------------------------------------------  -------------    ------------    ------------   ------------
Increase (decrease) in net assets                                     7,332,400      11,816,994      12,133,053     (6,866,888)
- - -----------------------------------------------------------------  -------------    ------------    ------------   ------------
Net Assets
- - -----------------------------------------------------------------  -------------    ------------    ------------   ------------
           Beginning of period                                      184,229,687     101,619,202     119,689,894     92,972,001 
           ------------------------------------------------------  -------------    ------------    ------------   ------------
           End of period+                                          $191,562,087    $113,436,196    $131,822,947    $86,105,113 
===============================================================================================================================

<CAPTION>

                                                                                           For the Period
                                                                                                 12/27/94
                                                                                            (Commencement
                                                                        Year Ended         of Operations)
                                                                September 30, 1995             to 9/30/95
                                                                ------------------      ----------------- 
                                                                        Washington              Minnesota  
Increase (Decrease) in Net Assets                                           Series                 Series  
- - ----------------------------------------------------------------      ------------           ------------    
<S>                                                                    <C>                      <C>           
Operations Net investment income                                       $4,303,497               $112,411      
           -----------------------------------------------------      ------------           ------------  
           Net realized gain (loss) from securities transactions       (2,102,172)                41,390      
           -----------------------------------------------------      ------------           ------------  
           Net unrealized appreciation of investments                   4,845,905                 40,841      
           -----------------------------------------------------      ------------           ------------  
           Net increase in net assets resulting from operations         7,047,230                 94,642      
- - ----------------------------------------------------------------      ------------           ------------  
Distributions to shareholders from                                                                   
           -----------------------------------------------------      ------------           ------------  
           Net investment income                                       (4,454,972)              (111,440)     
- - ----------------------------------------------------------------      ------------           ------------  
Capital share transactions (Note 4)                                                                  
           -----------------------------------------------------      ------------           ------------  
           Net proceeds from sales of shares                            4,847,026              4,366,457      
           -----------------------------------------------------      ------------           ------------  
           Net asset value of shares issued to shareholders                                          
           in reinvestment of net investment income                     2,352,040                 67,117      
           -----------------------------------------------------      ------------           ------------  
           Total                                                        7,199,066              4,433,574      
           -----------------------------------------------------      ------------           ------------  
           Cost of shares reacquired                                  (14,285,705)              (202,627)     
           -----------------------------------------------------      ------------           ------------  
           Increase (decrease) in net assets derived                                                 
           from capital share transactions                             (7,086,639)             4,230,947      
- - ----------------------------------------------------------------      ------------           ------------  
Increase (decrease) in net assets                                      (4,494,381)             4,314,149      
- - ----------------------------------------------------------------      ------------           ------------  
Net Assets                                                                                           
- - ----------------------------------------------------------------      ------------           ------------ 
           Beginning of period                                         78,853,688                  1,000      
           -----------------------------------------------------      ------------           ------------  
           End of period+                                             $74,359,307             $4,315,149      
=========================================================================================================
</TABLE>

+    Includes (overdistributed) undistributed net investment income of
     $(216,835), $(268,531), $(325,387), $(304,239), $(109,770) and $971,
     respectively, at September 30, 1995.

See Notes to Financial Statements.

FINANCIAL HIGHLIGHTS

National Series

<TABLE>
<CAPTION>

                                      Six Months                                                         Six Months         Year
                                           Ended                               Year Ended September 30,       Ended        Ended
                                      -----------------------------------------------------------------  ---------- -------------
Per Share Operating Performance:         3/31/96       1995          1994          1993          1992       9/30/91       3/31/91
- - ------------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
<S>                                   <C>           <C>          <C>           <C>           <C>           <C>           <C>     
Net asset value, beginning of period    $11.00        $10.62       $12.37        $11.72        $11.31        $11.05        $10.86
   ---------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
   Income (loss) from investment
   operations
      ------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
      Net investment income               .307          .626         .657          .695          .700          .359          .743
      ------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
      Net realized and unrealized
      gain (loss) on investments          .015          .382      (1.3124)        .9255         .4795          .293         .2225
      ------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
      Total from investment
      operations                          .322         1.008       (.6554)       1.6205        1.1795          .652         .9655
   ---------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
   Distributions
      ------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
      Dividends from net
      investment income                  (.302)        (.628)      (.6596)        (.693)        (.717)        (.362)        (.738)
      ------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
      Distributions from net
      realized gain                         --            --        (.435)       (.2775)       (.0525)         (.03)       (.0375)
- - ------------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
Net asset value, end of period          $11.02        $11.00       $10.62        $12.37        $11.72        $11.31        $11.05
- - ------------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
Total Return*                             2.90%+        9.84%       (5.64)%       14.57%        10.78%         6.01%+        9.21%
- - ------------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
Ratios/Supplemental Data:
- - ------------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
      Net assets, end of
      period (000)                    $642,144      $650,699     $662,380      $709,413      $546,768      $396,221      $340,476
      ------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
   Ratios to Average Net Assets:
   ---------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
      Expenses                            0.44%+        0.82%        0.86%         0.87%         0.83%         0.43%+        0.75%
      ------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
      Net investment income               2.76%+        5.92%        5.76%         5.79%         6.00%         3.20%+        6.79%
   ---------------------------------  -------------  --------    ----------    ----------    ----------   -----------   ---------
   Portfolio turnover rate               86.59%       225.39%      184.07%       138.06%        87.56%        18.77%        57.71%
==================================================================================================================================
</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.


24
<PAGE>
 
Financial Highlights

New York Series

<TABLE>
<CAPTION>

                                      Six Months                                Year Ended September 30,  Six Months          Year
                                           Ended  ------------------------------------------------------       Ended         Ended
 Per Share Operating Performance:        3/31/96         1995          1994          1993          1992      9/30/91       3/31/91
- - -------------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

<S>                                     <C>           <C>           <C>           <C>           <C>          <C>           <C>     
 Net asset value, beginning of period    $10.85        $10.54        $12.27        $11.60        $11.26       $10.89        $10.78
   ----------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

   Income (loss) from investment
   operations
      -------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

      Net investment income                .301          .610          .649          .682          .691         .366          .741
      -------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

      Net realized and unrealized
      gain (loss) on investments          (.095)         .316       (1.3665)         .874          .458         .407          .179
      -------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

      Total from investment
      operations                           .206          .926        (.7175)        1.556         1.149         .773           .92
   ----------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

   Distributions
      -------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

      Dividends from net
      investment income                   (.296)        (.616)       (.6475)        (.681)        (.709)       (.368)        (.750)
      -------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

      Distributions from net
      realized gain                          --            --         (.365)        (.205)         (.10)       (.035)         (.06)
- - -------------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

 Net asset value, end of period          $10.76        $10.85        $10.54        $12.27        $11.60       $11.26        $10.89
- - -------------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

 Total Return*                             1.88%+        9.12%        (6.21)%       13.95%        10.69%        7.24%+        8.87%
- - -------------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

 Ratios/Supplemental Data:
      -------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

      Net assets, end of
      period (000)                      $322,679      $331,618      $338,539      $376,456      $306,447     $230,014      $201,132
      -------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

   Ratios to Average Net Assets:
   ----------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

      Expenses                             0.40%+        0.82%         0.83%         0.85%         0.81%        0.37%+        0.76%
      -------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

      Net investment income                2.77%+        5.83%         5.72%         5.72%         5.98%        3.29%+        6.83%
   ----------------------------------  -----------  ------------  ------------  -----------  --------------  ----------  -----------

   Portfolio turnover rate                39.02%       105.62%       149.13%       101.59%       146.68%       51.79%        39.84%
====================================================================================================================================

</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.

Financial Highlights

Texas Series

<TABLE>
<CAPTION>
                                      Six Months                                                           Six Months         Year
                                           Ended                               Year Ended September 30,         Ended        Ended
                                     ---------------------------------------------------------------------------------------------
Per Share Operating Performance:         3/31/96         1995        1994          1993          1992         9/30/91      3/31/91
- - -------------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
<S>                                       <C>           <C>         <C>           <C>            <C>          <C>          <C>  
Net asset value, beginning of period      $10.05        $9.59       $10.82        $10.28         $9.94        $9.64        $9.41
   ----------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
   Income (loss) from investment
   operations
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Net investment income                 .283         .571         .604          .624          .611         .317         .658
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Net realized and unrealized
      gain (loss) on investments            .035         .452      (1.0802)        .7135         .4155         .309         .227
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Total from investment
      operations                            .318        1.023       (.4762)       1.3375        1.0265         .626         .885
   ----------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
   Distributions
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Dividends from net
      investment income                    (.278)       (.563)      (.6038)        (.615)        (.629)       (.326)       (.655)
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Distributions from net
      realized gain                           --           --         (.15)       (.1825)       (.0575)          --           --
- - -------------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
Net asset value, end of period            $10.09       $10.05        $9.59        $10.82        $10.28        $9.94        $9.64
- - -------------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
Total Return*                               3.03%+      11.14%       (4.60)%       13.64%        10.68%        6.59%+       9.74%
- - -------------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
Ratios/Supplemental Data:
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Net assets, end of
      period (000)                       $98,202     $100,304     $103,836      $109,232       $90,205      $66,746      $30,529
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
   Ratios to Average Net Assets:
   ----------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Expenses, including waiver            0.34%+       0.62%        0.50%         0.57%         0.60%        0.25%+       0.40%
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Expenses, excluding waiver            0.44%+       0.87%        0.87%         0.97%         1.00%        0.45%+       0.84%
      -------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
      Net investment income                 2.75%+       5.90%        5.97%         5.96%         5.96%        3.09%+       6.91%
   ----------------------------------  ------------  -----------  ----------  -------------  ------------  ------------  ---------
   Portfolio turnover rate                 56.08%      108.00%       96.79%        58.10%       123.33%       50.19%       50.52%
=================================================================================================================================
</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.


                                                                              25
<PAGE>
 
Financial Highlights

New Jersey Series

<TABLE>
<CAPTION>
                                                                                                                      For the Period

                                                                                                                              1/2/91

                                             Six Months                         Year Ended September 30,  Six Months   (Commencement

                                                  Ended  -------------------------------------------------     Ended  of Operations)

Per Share Operating Performance:                3/31/96         1995         1994       1993        1992      9/30/91     to 3/31/91

- - --------------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
<S>                                              <C>           <C>          <C>         <C>         <C>          <C>         <C>  
Net asset value, beginning of period             $5.14         $4.95        $5.55       $5.14       $4.97        $4.81       $4.76
   -----------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
   Income (loss) from investment operations
      --------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Net investment income                       .139          .287         .300        .318        .320         .167        .083
      --------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Net realized and unrealized
      gain (loss) on investments                  .011          .192        (.507)       .439        .185         .165        .051
      --------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Total from investment operations            .150          .479        (.207)       .757        .505         .332        .134
   -----------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
   Distributions
      --------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Dividends from net investment income       (.140)        (.289)       (.303)      (.307)      (.325)       (.172)      (.084)
      --------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Distributions from net realized gain          --            --         (.09)       (.04)       (.01)          --          --
- - --------------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
Net asset value, end of period                   $5.15         $5.14        $4.95       $5.55       $5.14        $4.97       $4.81
- - --------------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
Total Return*                                     2.90%+        9.98%       (3.91)%     15.26%      10.51%        7.01%+      2.77%+

- - --------------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
Ratios/Supplemental Data:
- - --------------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Net assets, end of period (000)         $190,360      $191,562     $184,230    $178,767    $118,386      $59,463     $23,203
      --------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
   Ratios to Average Net Assets:
   -----------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Expenses, including waiver                  0.38%+        0.72%        0.51%       0.35%       0.19%        0.00%+      0.00%+

      --------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Expenses, excluding waiver                  0.43%+        0.87%        0.83%       0.83%       0.73%        0.38%+      0.28%+

      --------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
      Net investment income                       2.65%+        5.73%        5.76%       5.88%       6.09%        3.23%+      1.42%+

   -----------------------------------------  ------------   ----------  ----------  ----------  ----------  -----------  ---------
   Portfolio turnover rate                       69.56%       133.11%       75.62%      88.29%      54.63%       49.33%       6.51%
====================================================================================================================================

</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.

Financial Highlights

Connecticut Series

<TABLE>
<CAPTION>
                                                                                                                    For the Period
                                                                                                                            4/1/91
                                                Six Months                                Year Ended September 30,   (Commencement
                                                     Ended  ------------------------------------------------------   of Operations)
Per Share Operating Performance:                   3/31/96          1995          1994           1993         1992     to 9/30/91
- - -----------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
<S>                                                 <C>             <C>          <C>            <C>           <C>         <C>   
Net asset value, beginning of period                $10.12          $9.71        $11.01         $10.16        $9.86       $9.525
- - ---------------------------------------------------------------------------------------------------------------------------------
   Income (loss) from investment operations
   --------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Net investment income                           .288           .579          .585           .612         .617         .313
      -----------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Net realized and unrealized gain (loss)
      on investments                                 (.038)          .407       (1.1287)          .906         .311         .335
      -----------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Total from investment operations                .250           .986        (.5437)         1.518         .928         .648
   --------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
   Distributions
      -----------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Dividends from net investment income           (.280)         (.576)       (.6038)         (.608)       (.628)       (.313)
      -----------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Distributions from net realized gain              --             --        (.1525)          (.06)          --           --
- - -----------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
Net asset value, end of period                      $10.09         $10.12         $9.71         $11.01       $10.16       $9.860
- - -----------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
Total Return*                                         2.45%+        10.52%        (5.13)%        15.48%        9.69%        6.91%+
- - -----------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
Ratios/Supplemental Data:
- - -----------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Net assets, end of period (000)             $117,292       $113,436      $101,619        $93,020      $58,880      $21,895
      -----------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
    Ratios to Average Net Assets:
   --------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Expenses, including waiver                      0.18%+         0.41%         0.49%          0.44%        0.20%        0.00%+
      -----------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Expenses, excluding waiver                      0.40%+         0.86%         0.86%          0.91%        0.74%        0.40%+
      -----------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
      Net investment income                           2.80%+         5.89%         5.67%          5.60%        5.96%        3.00%+
   --------------------------------------------  -------------  ------------  -------------  ------------  ---------  -----------
    Portfolio turnover rate                          28.21%         54.19%        97.42%         45.81%       54.90%        2.15%
==================================================================================================================================
</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.



26
<PAGE>
 
Financial Highlights

Missouri Series

<TABLE>
<CAPTION>
                                                                                                                    For the Period
                                                                                                                           5/31/91
                                               Six Months                                 Year Ended September 30,   (Commencement
                                                    Ended  -------------------------------------------------------   of Operations)
Per Share Operating Performance:                  3/31/96         1995          1994           1993          1992      to 9/30/91
- - -----------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
<S>                                                <C>            <C>           <C>            <C>           <C>           <C>   
Net asset value, beginning of period               $5.08          $4.88         $5.51          $5.14         $4.91         $4.762
   --------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
   Income (loss) from investment operations
      -----------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Net investment income                         .134           .277         .2926           .305          .310           .106
      -----------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Net realized and unrealized gain (loss)
      on investments                               (.005)          .204        (.5681)          .381          .236           .150
      -----------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Total from investment operations              .129           .481        (.2755)          .686          .546           .256
   --------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
   Distributions
      -----------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Dividends from net investment income         (.139)         (.281)        (.297)         (.301)        (.316)         (.108)
      -----------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Distributions from net realized gain            --             --        (.0575)         (.015)           --             --
- - -----------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
Net asset value, end of period                     $5.07          $5.08         $4.88          $5.51         $5.14         $4.910
- - -----------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
Total Return*                                       2.51%+        10.21%        (5.22)%        13.80%        11.47%          5.46%+
- - -----------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
Ratios/Supplemental Data:
- - -----------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Net assets, end of period (000)           $132,942       $131,823      $119,690       $107,478       $65,812        $24,230
      -----------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
   Ratios to Average Net Assets:
   --------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Expenses, including waiver                    0.39%+         0.74%         0.60%          0.48%         0.26%          0.00%+
      -----------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Expenses, excluding waiver                    0.46%+         0.89%         0.91%          0.92%         0.79%          0.37%+
      -----------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
      Net investment income                         2.59%+         5.61%         5.60%          5.66%         5.94%          1.81%+
   --------------------------------------------  ------------  -----------  ------------  -------------  ----------  ------------
   Portfolio turnover rate                         62.58%         58.17%        50.59%         56.20%        44.19%          0.00%
===================================================================================================================================
</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.

Financial Highlights

Hawaii Series

<TABLE>
<CAPTION>
                                                                                                                      For the Period

                                                                                                                            10/28/91

                                                           Six Months                    Year Ended September 30,      (Commencement

                                                                Ended  ------------------------------------------     of Operations)

Per Share Operating Performance:                              3/31/96           1995          1994            1993       to 9/30/92
- - -------------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

<S>                                                            <C>             <C>            <C>             <C>            <C>  
Net asset value, beginning of period                           $4.91           $4.72          $5.34           $4.89          $4.76
   ----------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

   Income (loss) from investment operations
      -------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Net investment income                                     .135            .271          .2918            .297           .281
      -------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Net realized and unrealized gain (loss)
      on investments                                            .009            .198          (.578)           .454           .138
      -------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Total from investment operations                          .144            .469         (.2862)           .751           .419
   ----------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

   Distributions
      -------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Dividends from net investment income                     (.134)          (.279)        (.2888)          (.301)         (.289)
      -------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Distribution from net realized gain                         --              --          (.045)             --             --
- - -------------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

Net asset value, end of period                                 $4.92           $4.91          $4.72           $5.34          $4.89
- - -------------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

Total Return*                                                   2.91%+         10.30%         (5.54)%         15.85%          9.06%+

- - -------------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

Ratios/Supplemental Data:
- - -------------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Net assets, end of period (000)                        $85,818         $86,105        $92,972         $92,883        $47,031
      -------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

   Ratios to Average Net Assets:
   ----------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Expenses, including waiver                                0.28%+          0.58%          0.41%           0.40%          0.00%+

      -------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Expenses, excluding waiver                                0.43%+          0.87%          0.87%           0.90%          0.74%+

      -------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

      Net investment income                                     2.70%+          5.74%          5.80%           5.62%          5.96%+

   ----------------------------------------------------  --------------  ---------------  --------------  ----------  --------------

   Portfolio turnover rate                                     30.42%          70.64%         66.04%          34.49%         53.24%
====================================================================================================================================

</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.


                                                                              27
<PAGE>
 
Financial Highlights

Washington Series

<TABLE>
<CAPTION>
                                                                                                                     For the Period
                                                                                                                            4/15/92
                                                           Six Months                    Year Ended September 30,     (Commencement
                                                                Ended  ------------------------------------------     of Operations)

Per Share Operating Performance:                              3/31/96           1995          1994           1993        to 9/30/92
- - ------------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

<S>                                                            <C>             <C>            <C>             <C>            <C>  
Net asset value, beginning of period                           $4.91           $4.72          $5.35           $4.92          $4.76
   ---------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

   Income (loss) from investment operations
      ------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Net investment income                                     .136            .277          .2976            .304           .140
      ------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Net realized and unrealized gain (loss)
      on investments                                            .024            .200         (.5895)           .427           .165
      ------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Total from investment operations                          .160            .477         (.2919)           .731           .305
   ---------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

   Distributions
      ------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Dividends from net investment income                     (.140)          (.287)        (.2931)          (.301)         (.145)
      ------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Distribution from net realized gain                         --              --          (.045)             --             --
- - ------------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

Net asset value, end of period                                 $4.93           $4.91          $4.72           $5.35          $4.92
- - ------------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

Total Return*                                                   3.23%+         10.48%         (5.65)%         15.32%          6.47%+

- - ------------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

Ratios/Supplemental Data:
- - ------------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Net assets, end of period (000)                        $73,788         $74,359        $78,854         $77,324        $42,627
      ------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

   Ratios to Average Net Assets:
   ---------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Expenses, including waiver                                0.29%+          0.53%          0.29%           0.30%          0.00%+

      ------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Expenses, excluding waiver                                0.34%+          0.68%          0.67%           0.80%          0.38%+

      ------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

      Net investment income                                     2.71%+          5.84%          5.93%           5.86%          2.58%+

   ---------------------------------------------------  ------------------  ------------  -------------  ------------  -------------

   Portfolio turnover rate                                     28.63%          92.85%        137.74%          85.45%         37.23%
====================================================================================================================================

</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.


Financial Highlights

Minnesota Series

<TABLE>
<CAPTION>
                                                                For the Period
                                                                      12/27/94
                                                     Six Months  (Commencement
                                                          Ended  of Operations)
Per Share Operating Performance:                        3/31/96     to 9/30/95
- - -------------------------------------------------  ------------  --------------
<S>                                                      <C>            <C>  
Net asset value, beginning of period                     $5.01          $4.76
   ----------------------------------------------  ------------  --------------
   Income (loss) from investment operations
      -------------------------------------------  ------------  --------------
      Net investment income                               .147           .230
      -------------------------------------------  ------------  --------------
      Net realized and unrealized gain (loss)
      on investments                                     (.088)          .249
      -------------------------------------------  ------------  --------------
      Total from investment operations                    .059           .479
   ----------------------------------------------  ------------  --------------
   Distributions
      -------------------------------------------  ------------  --------------
      Dividends from net investment income               (.149)         (.229)
      -------------------------------------------  ------------  --------------
      Distribution from net realized gain                 (.04)            --
- - -------------------------------------------------  ------------  --------------
Net asset value, end of period                           $4.88          $5.01
- - -------------------------------------------------  ------------  --------------
Total Return*                                             1.13%+        10.22%+
- - -------------------------------------------------  ------------  --------------
Ratios/Supplemental Data:
- - -------------------------------------------------  ------------  --------------
      Net assets, end of period (000)                   $7,041         $4,315
      -------------------------------------------  ------------  --------------
   Ratios to Average Net Assets:
   ----------------------------------------------  ------------  --------------
      Expenses, including waiver                          0.00%+         0.00%+
      -------------------------------------------  ------------  --------------
      Expenses, excluding waiver                          0.47%+         0.64%+
      -------------------------------------------  ------------  --------------
      Net investment income                               2.87%+         4.58%+
      -------------------------------------------  ------------  --------------
   Portfolio turnover rate                               32.92%        121.41%
================================================================================
</TABLE>

* Total return does not consider the effects of sales loads.
+ Not annualized.
  See Notes to Financial Statements.


28
<PAGE>
 
Notes to Financial Statements

1. Significant Accounting Policies

The Company is registered under the Investment Company Act of 1940 as a
diversified, open-end management investment company. Effective December 22,
1994, the Minnesota Series was added to the Fund, and the Company received an
initial capital contribution of $1,000 and issued 210 shares to the partners of
Lord, Abbett & Co. The following is a sum mary of significant accounting
policies consistently followed by the Company. The policies are in conformity
with generally accepted accounting principles.

(a) Market value is determined as follows: Securities are valued at latest
prices on the basis of valuations furnished by an independent pricing service
or, in their absence, fair value as determined under procedures approved by the
Board of Directors.

(b) It is the policy of the Company to meet the requirements of the Internal
Revenue Code applicable to regulated investment com panies and to distribute
substantially all net investment income and net realized gains. Therefore, there
is no provision for federal income tax.

(c) Security transactions are accounted for on the date that the securi ties are
purchased or sold (trade date). Interest income is recorded on the accrual
basis.

(d) Dividends from net investment income are declared daily and paid monthly.

(e) The organization expenses of the New Jersey, Connecticut, Missouri, Hawaii,
Washington and Minnesota Series are being amortized evenly over a period of five
years from their respective commencements of operations.

2. Management Fee and Other Transactions With Affiliates

The Company has a management  agreement with Lord,  Abbett & Co. Pursuant to the
agreement,  Lord,  Abbett & Co. supplies the Company with investment  management
services and executive and other  personnel,  pays the remuneration of officers,
provides  office space and pays for ordinary and  necessary  office and clerical
expenses  relating to  research,  statistical  work and the  supervision  of the
Company's  investment  portfolios.  The management fee is based on average daily
net assets for each month at the annual rate of 1 1/42 of 1%. Lord, Abbett & Co.
may  voluntarily  pay or reimburse any Series for certain of its other expenses.
For the six months ended March 31, 1996, Lord, Abbett & Co. waived the Minnesota
Series'  management fee of $14,505 and assumed $12,520 of other expenses.  Lord,
Abbett & Co. received the following commissions on sales of capital stock of the
Company after concessions were paid to authorized distributors:

<TABLE>
<CAPTION>
                                      Lord, Abbett & Co.          Distributors'
Series                                       Commissions            Concessions
- - --------------------------------------------------------------------------------
<S>                                             <C>                  <C>      
National                                        $ 73,323             $ 496,259
- - --------------------------------------------------------------------------------
New York                                          33,379               237,423
- - --------------------------------------------------------------------------------
Texas                                             11,520                80,085
- - --------------------------------------------------------------------------------
New Jersey                                        38,800               254,922
- - --------------------------------------------------------------------------------
Connecticut                                       22,020               145,256
- - --------------------------------------------------------------------------------
Missouri                                          29,401               193,486
- - --------------------------------------------------------------------------------
Hawaii                                             8,083                56,371
- - --------------------------------------------------------------------------------
Washington                                        12,273                81,583
- - --------------------------------------------------------------------------------
Minnesota                                         14,552               111,380
- - --------------------------------------------------------------------------------
</TABLE>

The Company adopted a separate Rule 12b-1 Plan which became effective June 1,
1990 for each of the National, New York and Texas Series, and which provides for
the payment of (1) an annual fee for services (payable quarterly) of .15% of the
average daily net asset value of the Company's shares sold by dealers prior to
that date and .25% of the average daily net asset value of such shares sold on
and after that date, and (2) a one-time 1% sales distribution fee, at the time
of sale, on such shares sold at net asset value of $1 million or more. Separate
Rule 12b-1 Plans have been approved for each of the New Jersey, Connecticut,
Missouri, Hawaii, Washington and Minnesota Series. Each Series' initial and
public shareholders approved its Plan, except for the Washington and Minnesota
Series' Plans which have initial shareholders' approval. Each Plan has become
effective except for the Washington and Minnesota Series which will go into
effect on the first day (the "effective date") of the calendar quarter
subsequent to each Series' net assets reaching $100 million. Each Plan fee
(payable quarterly) of (a) in the case of the Connecticut and Missouri Series,
 .25% of the average daily net asset value of shares sold by broker-dealers from
commencement of each Series' public offering, and (b) in the case of the Hawaii,
New Jersey, Washington and Minnesota Series, .15% of the average daily net asset
value of such shares sold prior to each Series' effective date and .25% of the
average daily net asset value of such shares sold on or after that date, and (2)
a one-time 1% sales distribution fee, at the time of sale, on such shares sold
on or after the Plan's effective date at net asset value of $1 million or more.
Certain of the Company's officers and directors have an interest in Lord, Abbett
& Co. 
                                                                              29
<PAGE>
 
Notes to Financial Statements

3. Distributions

Dividends from net investment income are declared daily and paid monthly.
Taxable net realized gains from security transactions, if any, will be
distributed to shareholders in December 1996. At March 31, 1996, the accumulated
net realized gain (loss) for financial reporting purposes, which is
substantially the same as for federal income tax purposes, aggregated
$(14,378,076) for the National Series, $(14,450,758) for the New York Series,
$470,485 for the Texas Series, $(2,992,782) for the New Jersey Series,
$(1,936,820) for the Connecticut Series, $(4,195,367) for the Missouri Series,
$(2,425,398) for the Hawaii Series, $(4,166,865) for the Washington Series and
$(44,471) for the Minnesota Series. The losses incurred through the fiscal year
ended September 30, 1995 expire in 2003 and 2004. Income and capital gains
distributions are determined in accordance with income tax regulations which may
differ from methods used to determine the corresponding income and capital gains
amounts in accordance with generally accepted accounting principles. These
differences are primarily caused by differences in the timing of recognition of
certain components of income, expenses or capital gains and losses. Where such
differences are permanent in nature, they are reclassified based upon their
ultimate characterization for federal income tax purposes. Any such reclas
sifications will have no effect on net assets, results of operations or net
asset values of the Fund.

4. Capital Share Transactions Transactions in shares of capital stock were as
follows:

<TABLE>
<CAPTION>
                                         Six Months Ended March 31, 1996                     Year Ended September 30, 1995
                                -----------------------------------------------    -------------------------------------------------

                                 National     New York      Texas    New Jersey     National     New York       Texas     New Jersey

                                   Series       Series     Series       Series        Series       Series      Series         Series

- - ------------------------------------------------------------------------------------------------------------------------------------

<S>                            <C>          <C>          <C>        <C>          <C>           <C>          <C>          <C>        

Sales of shares                 2,089,224      938,993    335,687    2,068,445     6,777,988    3,314,242      834,676    7,613,373
- - -----------------------------  -----------  -----------  ---------  ------------  -----------  ------------  ---------  -----------
Shares issued to shareholders
in reinvestment
of net investment income          860,729      473,876    133,473      547,116     1,917,292    1,077,774      297,890    1,161,742
- - -----------------------------  -----------  -----------  ---------  ------------  -----------  ------------  ---------  -----------
Total                           2,949,953    1,412,869    469,160    2,615,561     8,695,280    4,392,016    1,132,566    8,775,115
- - -----------------------------  -----------  -----------  ---------  ------------  -----------  ------------  ---------  -----------
Shares reacquired              (3,846,981)  (2,008,832)  (711,343)  (2,934,481)  (11,882,872)  (5,937,848)  (1,983,550)  (8,753,334)

- - -----------------------------  -----------  -----------  ---------  ------------  -----------  ------------  ---------  -----------
Increase (decrease) in shares    (897,028)    (595,963)  (242,183)    (318,920)   (3,187,592)  (1,545,832)    (850,984)      21,781
- - -----------------------------  -----------  -----------  ---------  ------------  -----------  ------------  ---------  -----------

</TABLE>


<TABLE>
<CAPTION>
                                                                                                                             For the

                                                                                                                              Period

                                                                                                                            12/27/94

                                                                                                                       (Commencement

                                                                                                                      of Operations)

                                          Six Months Ended March 31, 1996             Year Ended September 30, 1995       to 9/30/95

                                ----------------------------------------------------------------------------------------------------

                Connecticut    Missouri      Hawaii  Washington  Minnesota  Connecticut   Missouri     Hawaii  Washington  Minnesota

                     Series      Series      Series      Series     Series      Series     Series      Series      Series     Series

- - ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>         <C>          <C>        <C>       <C>         <C>          <C>         <C>        <C>    
Sales of shares     961,845   1,153,903     962,481    547,385    599,502   2,208,179   3,777,825    2,008,926   1,016,217  888,992
- - ----------------  ---------  -----------   ---------  ---------  ---------  ----------  ----------  -----------  ---------  --------
Shares issued to 
shareholders in   
reinvestment of net 
investment income 
and realized gain                  
from securities
transactions        162,977     403,751     216,856    243,484     28,724     309,088     798,404      445,406     496,267   13,479
- - ----------------  ---------  -----------   ---------  ---------  ---------  ----------  ----------  -----------  ---------  --------

Total             1,124,822   1,557,654   1,179,337    790,869    628,226   2,517,267   4,576,229    2,454,332   1,512,484  902,471
- - ----------------  ---------  -----------   ---------  ---------  ---------  ----------  ----------  -----------  ---------  --------

Shares reacquired  (701,660) (1,302,698) (1,246,470)  (963,670)   (46,911) (1,776,654) (3,138,331)  (4,635,494) (3,072,443) (40,533)

- - ----------------  ---------  -----------   ---------  ---------  ---------  ----------  ----------  -----------  ---------  --------

Increase
(decrease)
in shares           423,162     254,956     (67,133)  (172,801)   581,315     740,613   1,437,898   (2,181,162) (1,559,959) 861,938
- - ----------------  ---------  -----------   ---------  ---------  ---------  ----------  ----------  -----------  ---------  --------

</TABLE>


30
<PAGE>
 
Notes to Financial Statements

5. Capital Paid In

At March 31, 1996,  capital  paid in  aggregated  $649,742,728  for the National
Series,  $329,988,400 for the New York Series, $95,812,113 for the Texas Series,
$188,436,584 for the New Jersey Series, $118,239,212 for the Connecticut Series,
$133,775,940  for  the  Missouri  Series,  $87,273,937  for the  Hawaii  Series,
$75,382,115 for the Washington Series and $7,173,754 for the Minnesota Series.

6. Purchases and Sales of Securities

Purchases and sales of investment securities (other than short-term investments)
were as follows:

<TABLE>
<CAPTION>
Series                                        Purchases                   Sales
- - --------------------------------------------------------------------------------
<S>                                        <C>                     <C>         
National                                   $587,568,338            $589,145,828
- - --------------------------------------------------------------------------------
New York                                    128,081,888             132,129,490
- - --------------------------------------------------------------------------------
Texas                                        58,120,131              56,567,888
- - --------------------------------------------------------------------------------
New Jersey                                  133,073,080             136,157,371
- - --------------------------------------------------------------------------------
Connecticut                                  45,264,710              32,662,509
- - --------------------------------------------------------------------------------
Missouri                                     85,725,021              83,493,878
- - --------------------------------------------------------------------------------
Hawaii                                       28,143,482              26,052,983
- - --------------------------------------------------------------------------------
Washington                                   21,105,695              22,396,336
- - --------------------------------------------------------------------------------
Minnesota                                     4,753,634               1,819,223
- - --------------------------------------------------------------------------------

</TABLE>


Security gains and losses are computed on the identified cost basis.
As of March 31, 1996,  unrealized  appreciation  and depreciation of investments
based on cost for federal income tax purposes were as follows:

<TABLE>
<CAPTION>
                                Unrealized                           Unrealized
Series                          Appreciation                       Depreciation
- - --------------------------------------------------------------------------------
<S>                              <C>                                 <C>       
National                         $16,110,500                         $7,774,817
- - --------------------------------------------------------------------------------
New York                          11,410,463                          3,395,457
- - --------------------------------------------------------------------------------
Texas                              3,321,013                          1,351,218
- - --------------------------------------------------------------------------------
New Jersey                         6,270,270                          1,096,889
- - --------------------------------------------------------------------------------
Connecticut                        3,018,369                          1,839,298
- - --------------------------------------------------------------------------------
Missouri                           4,939,803                          1,129,185
- - --------------------------------------------------------------------------------
Hawaii                             1,700,370                            450,380
- - --------------------------------------------------------------------------------
Washington                         2,968,786                            224,012
- - --------------------------------------------------------------------------------
Minnesota                             55,999                            142,020
- - --------------------------------------------------------------------------------
</TABLE>

The cost of investments for federal income tax purposes is the same as that used
for financial reporting purposes.



7. Directors' Remuneration

The Directors of the Company associated with Lord, Abbett & Co. and all officers
of the Company receive no compensation from the Company for acting as such.
Outside Directors' fees, including attendance fees for board and committee
meetings, and outside Directors' retirement costs, are allocated among all funds
in the Lord Abbett group based on net assets of each fund. The direct
remuneration accrued during the period for outside Directors of the Company as a
group was $15,953 (exclusive of expenses), a portion of which has been deemed
invested in shares of the Company under a deferred compensation plan
contemplating future payment of the value of those shares. As of March 31, 1996,
the aggregate amount in Directors' accounts maintained under the plan was
$302,564. Retirement costs accrued during the period amounted to $9,976.

8. Change in Fiscal Year-End

The financial highlights cover a short year (six months ended September 30,
1991) because the fiscal year-end was changed from March 31 to September 30.


                                                                              31
<PAGE>
 
- - --------------------------------------------------------------------------------

This report to shareholders inaugurates a new procedure whereby a single copy of
the report is sent to an address to which more than one registered shareholder
of the Fund with the same last name has indicated mail is to be delivered,
unless additional reports are specifically requested in writing or by telephone.

- - --------------------------------------------------------------------------------


Copyright (C) 1996 by Lord Abbett Tax-Free Income Fund, Inc., 767 Fifth Avenue,
New York, NY 10153-0203

This publication, when not used for the general information of shareholders of
Lord Abbett Tax-Free Income Fund, Inc., is to be distributed only if preceded or
accompanied by a current prospectus which includes information concerning the
Fund's investment objective and policies, sales charges and other matters. There
is no guarantee that the forecasts contained within this publication will come
to pass.

All rights reserved. Printed in the U.S.A.


32
<PAGE>
AGE>
 
About Your
Fund's 
Board of
Directors

Lord, Abbett & Co.

  A Tradition of Performance Through
Disciplined
            Investing

[PHOTO]

(from left to right)

Zane E. Brown, director of fixed income 
and portfolio manager

Barbara A. Grummel, portfolio manager

John R. Mousseau, director of municipal 
bond management and portfolio manager

Robert S. Dow, partner, chief investment 
officer and president of all Lord Abbett funds


A successful long-term track record
is evidence of a successful investment
strategy. For decades we, at Lord,
Abbett & Co., have believed that
investing with a disciplined, value
approach is the best way to achieve
competitive returns and reduce portfolio
risk. This commitment and the dedication
of our team of 47 investment
professionals have helped us earn the
trust of financial professionals and
investors for over 65 years.

The Securities and Exchange
Commission (SEC) views the role of the
independent Board of Directors as one of
the most important components in
overseeing a mutual fund. The Board of
Directors watches over your Fund's
general operations and represents your
interests. Board members review and
approve every contract between your Fund
and Lord, Abbett & Co. (the Fund's
investment manager). They meet regularly
to review a wide variety of information
and issues regarding your Fund. Every
member of the Board possesses extensive
business experience; Lord Abbett
Tax-Free Income Fund's shareholders are
indeed fortunate to have a group of
independent directors with diverse
backgrounds to provide a variety of
viewpoints in the oversight of their
Fund. Below, we feature one of our
independent directors, Stewart S. Dixon.

[PHOTO]

Stewart S. Dixon,
Director--Lord Abbett
Tax-Free Income Fund


An alumnus of Yale University, Mr.
Dixon also holds a law degree from the
University of Michigan and has practiced
law for nearly 40 years. He was one of
the founding partners of the firm of
Wildman, Harrold, Allen & Dixon
(Chicago) in 1967, where he practices in
the areas of corporate/ securities;
anti-trust; and estate planning.

He serves as a director of Ortho
S.A. Sprague Memorial Institute and as a
trustee of the Chicago Historical
Society. He has served as a director of 
Children's Memorial Hospital, the Infant
Welfare Society and the Chicago Zoological 
Society. He has been an independent director 
for all of Lord Abbett's funds since 1976.
<PAGE>
 
            Investing in the
       Lord Abbett
                  Family of Funds
<TABLE>
<CAPTION>
- - -----------------------------------------------------------------------------------------------------------------
GROWTH
- - -----------------------------------------------------------------------------------------------------------------
                                                                                                           INCOME
- - -----------------------------------------------------------------------------------------------------------------
<S>                <C>                  <C>                <C>                  <C>               <C>
Growth             Growth &             Balanced           Income               Tax-Free          Money                 
Funds              Income Funds         Fund               Funds                Income Funds      Market Fund                    
                                                                                                                                
Developing         Affiliated Fund      Investment         U.S. Government      o National        U.S. Government                
Growth Fund                             Trust-             Securities Fund*     o California      Securities                     
                   Fundamental          Balanced Series                         o Connecticut     Money Market                   
Mid-Cap Value      Value Fund                              Bond-Debenture       o Florida         Fund*+                   
Fund                                                       Fund                 o Georgia                                  
                                                                                o Hawaii           
Global Fund-                                               Global Fund-         o Michigan            
Equity Series                                              Income Series        o Minnesota           
                                                                                o Missouri            
                                                           Investment           o New Jersey          
                                                           Trust-Limited        o New York            
                                                           Duration U.S.        o Pennsylvania        
                                                           Government           o Texas               
                                                           Securities           o Washington          
                                                           Series*                                    
                                                                                  
</TABLE>
                                                           

<TABLE>
<S>                           <C>                          <C>  
Finding the right             For more complete            As an investor in the       
mutual fund can be            information about any        Lord Abbett Family of       
confusing. At Lord,           other Lord Abbett            Funds, you have access      
Abbett & Co., we              fund, including              to 25 portfolios            
believe your financial        charges and expenses,        designed to meet a          
adviser provides value        call your financial          variety of investment       
in helping you                adviser or Lord,             needs. While you may        
identify and                  Abbett & Co. at              reallocate your assets      
understand your               800-874-3733 for a           among our funds at any      
investment objectives         prospectus. Read it          time, we recommend          
and, ultimately,              carefully before             speaking with your          
offering fund                 investing.                   financial adviser to        
recommendations                                            help you customize          
suitable for your             When you invest in a         your investment plan.       
individual needs.             family of funds, you                                     
                              benefit from:                * An investment in this     
This publication, when                                       Fund is neither insured   
used as sales                 Diversification. You and       nor guaranteed by the     
literature, is to be          your financial adviser         U.S. Government.          
distributed only if           can diversify your                                       
preceded or                   investments between equity   +  There can be no          
accompanied by a              and income funds.              assurance that this       
current prospectus for                                       Fund will be able to      
Lord Abbett                   Flexibility. As your           maintain a stable net     
Tax-Free Income Fund.         investment goals change,       asset value of $1.00      
                              your financial adviser         per share. This Fund      
                              can help you reallocate        is managed to maintain,   
                              your portfolio.                and has maintained,       
                                                             its stable $1.00 per      
                                                             share price.            
</TABLE>

[LOGO] LORD, ABBETT & CO.
       Investment Management
A Tradition of Performance Through Disciplined Investing


The GM Building o 767 Fifth Avenue o New York, NY 10153-0203



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission