SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
( X ) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
For the Fiscal Year Ended December 31, 1996
Commission file number 0-14540
FAMOUS HOST LODGING V, L.P.
(Exact name of registrant as specified in its charter)
California 94-2933595
------------------------------- ----------------------
(State or other jurisdiction of (I.R.S. Employer Iden-
incorporation or organization) tification No.)
2030 J Street, Sacramento, California 95814
---------------------------------------- ----------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (916) 442-9183
Securities registered pursuant to Section 12
(b) of the Act: None Securities registered
pursuant to Section 12 (g) of the Act:
UNITS OF LIMITED PARTNERSHIP INTEREST
-------------------------------------
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or such shorter period that the registrant has
been required to file such reports) and (2) has been subject to the filing
requirements for the past 90 days. Yes X No
--- ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.(X)
State the aggregate market value of the voting stock held by non-affiliates of
the registrant. Inapplicable.
DOCUMENTS INCORPORATED BY REFERENCE
None
1
<PAGE>
PART I
Item l. BUSINESS
General Development of Business
Famous Host Lodging V, L.P. (the "Partnership") is a limited partnership
which was organized under the Uniform Limited Partnership Act of the State of
California on January 17, 1984.
An amendment to the Certificate of Limited Partnership was executed on February
13, 1991 which changed the Partnership's name from Super 8 Lodging V, Ltd.
The Managing General Partner of the Partnership is Grotewohl Management
Services, Inc., a California corporation organized and wholly-owned by Philip
B. Grotewohl. The Associate General Partner of the Partnership is Robert J.
Dana. The Managing General Partner and the Associate General Partner are
sometimes hereinafter referred to collectively as the "General Partners." The
Associate General Partner does not have general responsibility in connection
with the management of the business and affairs of the Partnership.
Through two public offerings of units of limited partnership interest in the
Partnership (the "Units"), the Partnership sold 9,022 Units at a price of $1,000
per Unit.
Substantially all of the net proceeds of the public offerings were expended
for or committed to the acquisition and/or development of two lodging/restaurant
properties, located in Barstow, California and San Francisco, California,
respectively. The Partnership retain its interest in the Barstow property. See
Item 2 hereof. The Partnership sold its interest and development rights in its
San Francisco property to another developer rather than completing the purchase
and development of the property itself.
Narrative Description of Business
(a) Franchise Agreements
Through February 4, 1991, the Partnership operated its Barstow hotel as a
franchisee of Super 8 Motels, Inc. The Partnership now operates its Barstow
hotel and restaurant as a franchise of Holiday Inns, Inc. under the name
"Holiday Inn." The property began operations under such name on February 27,
1991.
Holiday Inns offer accommodations in the mid-range of the lodging industry
in terms of facilities and prices. Holiday Inns compete with hotels with brand
names such as Ramada, Quality Inn, Courtyard by Marriott and certain upscale
Best Westerns.
2
<PAGE>
(b) Operation of the Hotel and Restaurant
Brown and Grotewohl, a California general partnership which is an affiliate
of the Managing General Partner (the "Manager"), manages and operates the
Partnership's hotel and restaurant. The Manager's responsibilities include, but
are not limited to, supervision and direction of the Partnership's employees
having direct responsibility for the operation of hotel and restaurant,
establishment of room rates and direction of the promotional activities of the
Partnership's employees. In addition, the Manager directs the purchase of
replacement equipment and supplies, maintenance activity and the engagement or
selection of all vendors, suppliers and independent contractors. The
Partnership's financial activities are performed by the individual motel staffs
and a centralized accounting staff, all of which work under the direction of the
Manager. Together, these staffs perform all bookkeeping duties in connection
with the hotel and restaurant, including all collections and all disbursements
to be paid out of funds generated by hotel operations or otherwise supplied by
the Partnership.
As of December 31, 1996, the Partnership employed a total of 44 persons,
either full or part-time at the Barstow hotel and restaurant, including four
desk clerks, 14 housekeeping and laundry personnel, three maintenance personnel,
one general manager, eight cooks and dishwashers, 10 servers and bus persons,
three bartenders and one restaurant manager.
In addition, and as of the same date, the Partnership employed 11 persons in
administrative positions at its central office in Sacramento, California, all
of whom worked for the Partnership on a part-time basis. They included
accounting, investor service, sales and marketing and hotel supervisory
personnel, an attorney, secretarial personnel, and purchasing personnel.
Employed by the Partnership on a part-time basis are David and Mark Grotewohl,
relatives of Philip Grotewohl, chairman of the Managing General Partner. David
Grotewohl, an attorney, is the Partnership's general counsel and is the Director
of Operations. Mark Grotewohl is the Director of Marketing and Sales.
(c) Property Acquisition and Development
The net proceeds of the offering of the Units were expended in connection with
the acquisition (by lease) and development of the 148 room property in Barstow,
California and for the partial development of a hotel site in the Fisherman's
Wharf area of San Francisco, California.
It is the present intention of the Managing General Partner that the proceeds
of any sale or refinancing of the Barstow property be distributed to the Limited
Partners rather than reinvested.
(d) Competition
As discussed in greater detail below, the Partnership faces competition from
hotels and motels of varying quality and size, including other mid-range hotels
and motels which are part of nationwide chains and which have access to
nationwide reservation systems.
3
<PAGE>
Item 2. PROPERTIES
Barstow
On May 10, 1984, the Partnership entered into a long-term lease of 3.05 acres of
unimproved land located on East Main Street in Barstow, California. The
leasehold is located within a 15-acre parcel with was developed as a lodging,
restaurant, retail and theater complex known as "Barstow Station Too!". The
Barstow hotel is the only hotel or motel to be included in the complex. The
original term of the lease was to be for 50 years with lessee's option to renew
for three additional 10 year periods.
The Barstow hotel, which consists of 148 guest rooms, was placed in service on
December 31, 1985, at which date 96 guest rooms were available for occupancy.
The remaining 52 guest rooms became available for occupancy on March 15, 1986.
On June 15, 1987 the Partnership commenced operation of a family restaurant
and cocktail lounge immediately adjacent to the Barstow hotel. The Partnership
leases the restaurant facility from Fred Rosenberg, the lessor of the hotel
site.
On May 30, 1990, the Partnership entered into a written agreement with the
lessor for the amendment of the hotel and restaurant facility leases. The
restaurant facility lease term was extended from January 1, 1991 to December 31,
2010; however, the Partnership has the option of terminating the lease term
after January 1, 2001, if the Partnership should terminate its license to
operate the hotel as a franchise of Holiday Inns, Inc. Additional rent for the
hotel site and restaurant facility was changed so as to be the amount by which
9% of the combined annual gross sales from the hotel and restaurant facility
exceeds the combined annual minimum rent ($275,556 as of December 31, 1996)
under the hotel site and restaurant facility leases.
In 1996, the Partnership incurred a total of $285,496 in rent expense for its
Barstow hotel site and restaurant facility. Monthly payments of $24,004 were
made throughout the year, and as of December 31, 1996 the Partnership had a
credit balance of $2,548 in accrued rent. The accrued rent was paid to the
Partnership by the landlord in January 1997.
4
<PAGE>
The Barstow hotel achieved the following average occupancy rates and average
room rates during 1996, 1995 and 1994.
Average Occupancy Rate
---------------------------------
1996 1995 1994
-------- -------- --------
Annual Average 71.1% 74.9% 79.7%
Average Room Rate
---------------------------------
1996 1995 1994
-------- -------- --------
Annual Average $64.63 $60.95 $58.67
The following lodging facilities provide direct and indirect competition to the
Partnership's Barstow hotel:
APPROXIMATE
DISTANCE
FROM
NUMBER THE
FACILITY OF ROOMS HOTEL
-------------------- -------- -----------
Quality Inn 100 Adjacent
Days Inn 113 0.25 miles
Comfort Inn 62 0.50 miles
Vagabond Inn 67 0.50 miles
Best Western 79 0.50 miles
Holiday Inn Express 65 3.00 miles
The Barstow hotel's major sources of patronage are generated by local military
bases, with civilian Federal employees, military personnel and Federal
government contractors generating approximately 24% of the hotel's room revenue.
The Barstow area also attracts traveling salespeople and other commercial
travelers.
For a discussion of the revenue received by the Partnership from the restaurant
and lounge see Item 7 hereof.
Item 3. LEGAL PROCEEDINGS
Inapplicable.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Inapplicable.
5
<PAGE>
PART II
Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS
Market Information
The Units are not freely transferable and no public market in the Units has
developed or is expected to develop.
Holders
As of December 31, 1996 a total of 1,857 investors (the "Limited Partners") held
Units in the Partnership.
Distributions
Cash distributions are made from Cash Available for Distribution, defined in
the Partnership's Amended and Restated Agreement of Limited Partnership
(the "Partnership Agreement") as Cash Flow, less adequate cash reserves for
obligations of the Partnership for which there is no provision. Cash Flow means
cash funds provided from operations of the Partnership, without deduction for
depreciation, but after deducting cash funds used to pay or provide for the
payment of debt service, capital improvements and replacements and the operating
expenses of each property and the Partnership. Of the Cash Available for
Distribution in any year, the General Partners will receive 10% thereof, of
which 9% will constitute a subordinated fee for managing the Partnership and 1%
will be attributable to their interest in the profits of the Partnership.
Notwithstanding the preceding, the General Partners will not receive any
distributions of Cash Available for Distribution in any year in which the
Limited Partners do not receive distributions of Cash Available for Distribution
in an amount at least equal to 14% of their adjusted capital contributions.
The Partnership's distributions of Cash Available for Distribution during the
two most recent fiscal years were as follows:
Total Amount
Date Distribution Per Unit
------------ ------------ --------
02/15/95 $83,002 $9.20
05/15/95 $83,002 $9.20
08/15/95 $83,002 $9.20
11/15/95 $83,002 $9.20
02/15/96 $83,002 $9.20
05/15/96 $83,002 $9.20
08/15/96 $83,002 $9.20
11/15/96 $83,002 $9.20
6
<PAGE>
No distributions of Cash Available for Distribution were made to the General
Partners.
Cash distributions are also made from Sale or Refinancing Proceeds, defined in
the Partnership Agreement as the cash proceeds from a sale or refinancing
of a Partnership property remaining after retirement of mortgage debt, all
expenses related to the transaction, and any fees payable to the General
Partners. Of the Sale or Refinancing Proceeds available for distribution in any
year, the General Partners will receive 15% thereof, of which 14% will
constitute a subordinated incentive fee and 1% will be attributable to their
interest in the Partnership. Notwithstanding the preceding, the General Partners
will not receive distributions of Sales or Refinancing Proceeds until each
Limited Partner has received from cummulative contributions of Sale or
Refinancing Proceeds an amount equal to 100% of his capital contributions and
has received additional distributions from all sources equal to 10% per annum
cumulative on his adjusted capital contributions.
7
<PAGE>
Item 6. SELECTED FINANCIAL DATA
Following are selected financial data for the Partnership for the fiscal years
ended December 31, 1996, 1995, 1994, 1993 and 1992.
8
<PAGE>
FAMOUS HOST LODGING V, L.P.
Item 6. Selected Financial Data
Years Ended December 31:
----------------------------------------------------------
1996 1995 1994 1993 1992
---------- ---------- ---------- ---------- ----------
Guest room income $2,489,982 $2,466,338 $2,526,730 $2,458,535 $2,256,242
Restaurant income $655,746 $636,141 $701,900 $775,129 $819,072
Interest income $9,131 $11,825 $13,899 $11,802 $14,037
Net income (loss) $14,787 $78,676 $188,470 $82,208 $(102,512)
Per Partnership Unit:
Cash distributions $36.80 $36.80 $34.40 $16.00 $32.00
Net income (loss) $1.62 $8.63 $20.68 $9.02 $(11.25)
Years Ended December 31:
----------------------------------------------------------
1996 1995 1994 1993 1992
---------- ---------- ---------- ---------- ----------
Total assets $2,815,123 $3,127,918 $3,411,671 $3,523,707 $3,560,555
Long-term debt - - - - -
9
<PAGE>
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
Liquidity and Capital Resources
The Managing General Partner believes that the Partnership's liquidity, defined
as its ability to generate sufficient cash to satisfy its cash needs, is
adequate. The Partnership's primary source of liquidity is its cash flow from
operations. The Partnership had as of December 31, 1996 current assets of
$310,576, current liabilities of $184,339 and, therefore, an operating reserve
of $126,237 in excess of current liabilities. These excess net assets provide a
working capital reserve for the Partnership. The Partnership Agreement requires
reserves equal to 5% of the adjusted capital accounts, which are approximately
$5,536,000. Current reserves are below this $276,800 required reserve as in 1995
the Managing General Partner decided to pay for capitalized renovations and
replacement from cash on hand rather than incur debt. The reserve will be
replenished during the coming fiscal year to the extent made possible by
operations.
During the fiscal year covered by this report, the Partnership expended $70,569
for renovations and replacements, of which $29,643 was capitalized. The
expenditures included $11,148 for computer systems, $9,103 for replacement
chairs, $5,797 for carpet, $5,195 for tub refinishing, $4,745 for roof repairs
and $4,000 for pool replastering.
During the fiscal year ended December 31, 1995, the Partnership expended
$383,468 for renovations and replacements, of which $306,084 was capitalized.
The capitalized items included $58,444 for an electronic lock system required by
the Holiday Inn franchise agreement, $51,360 for a restaurant access with ramps
oriented to the hotel required by the Americans with Disabilities Act,
$45,091 for carpet in the hotel public areas and corridors, $31,263 for guest
room carpet, $13,072 for a restaurant computer system that is compatible with
the hotel computer system required by the franchise agreement, $17,499 for
replacement televisions, $15,273 for additional signage, $2,637 for an ice
machine and $68,538 for engineering and drawings associated with the potential
30-room addition referred to below under this caption. Items not capitalized
include $14,160 for replacement guest room chairs, $13,150 for replacement guest
room doors, $9,632 for re-upholstery of restaurant booths and chairs, $7,799 for
guest room drapes, $7,590 for replacement bedspreads, $5,301 for replacement
lamps and lampshades and $4,329 for replacement art in the restaurant.
The Managing General Partner is aware of no material trends or changes with
respect to the mix or relative cost of the Partnership's capital resources.
Adequate working capital is expected to be generated from hotel revenues. The
Managing General Partner's budget for renovation and replacement expenditures is
3% of room revenues.
10
<PAGE>
Results of Operations
Combined Financial Results
The following tables summarize the Partnership's operating results for the
fiscal years ended December 31, 1994, 1995 and 1996 on a combined basis.
Individual hotel and restaurant results follow in separate subsections. The
income and expense numbers in the following table are shown on an accrual basis
and other payments on a cash basis.
Average Average
Hotel Hotel
Occupancy Room
Fiscal Year Ended: Rate Rate
------------------ --------- -------
December 31, 1994 79.7% $58.67
December 31, 1995 74.9% $60.95
December 31, 1996 71.1% $64.63
Total
Expenditures Partnership
Total and Cash Flow
Fiscal Year Ended: Revenues Debt Service (1)
- ------------------ ---------- ------------ -----------
December 31, 1994 $3,339,096 $3,041,413 $297,683
December 31, 1995 $3,213,820 $3,158,485 $55,335
December 31, 1996 $3,257,416 $2,961,860 $295,556
(1) While Partnership Cash Flow as it is used here are not amounts found in the
financial statements, these amounts are the best indicator of the annual change
in the amount, if any, available for distribution to the Limited Partners. These
calculations is reconciled to the financial statements in the following table.
Reconciliation of Partnership Cash Flow from the chart above to Net Income as
shown on the Statements of Operations in the financial statements is as follows:
1996 1995 1994
--------- --------- ---------
Partnership Cash Flow $295,556 $55,335 $297,683
Additions to Fixed Assets 29,643 306,084 153,085
Depreciation and Amortization (299,764) (278,574) (262,299)
Other Items (10,648) (4,169) 1
--------- ---------- ----------
Net Income $14,787 $78,676 $188,470
========= ========== ==========
11
<PAGE>
The following is a reconciliation of the Partnership Cash Flow shown above to
the aggregate total of Cash Flow from Hotel Operations (shown in the seceding
subsection) and the Total Restaurant Net Loss (shown in the second seceding
subsection).
1996 1995 1994
-------- -------- --------
Cash Flow from Hotel Operations $467,476 $251,271 $481,530
Total Restaurant Net Loss (182,081) (207,886) (195,393)
-------- -------- --------
Aggregate Cash Flow from Property Operations 285,395 43,385 286,137
Interest on Cash Reserves 9,131 11,825 13,899
Other Income (net of Other Expenses) not
allocated to the property 1,030 125 (2,353)
-------- -------- --------
Partnership Cash Flow $295,556 $55,335 $297,683
======== ======== ========
Hotel Operations
The following table sets forth a comparison of the operating results of the
Barstow hotel for its three most recent fiscal years of operation. Total
expenditures include the operating expenses of the hotel, together with the cost
of capital improvements and those Partnership expenses properly allocable to
such hotel.
Total Cash Flow
Expenditures from
Total and Combined
Fiscal Year Ended: Revenues Debt Service Operations
- ----------------- ---------- ------------ ----------
December 31, 1994 $2,622,196 $2,140,666 $481,530
December 31, 1995 $2,565,636 $2,314,365 $251,271
December 31, 1996 $2,591,465 $2,123,989 $467,476
The Partnership's hotel achieved a $25,830 or 1.0% increase in total revenues
during the fiscal year covered by this report as compared to the previous
fiscal year. The 3.8 percentage point decline in the average occupancy rate was
offset by the $3.68 increase in the average room rate. The occupancy generated
by the government and corporate market segments declined while occupancy by
the other market segments increased. The average room rate for all market
segments increased due to rate increases.
The Partnership's hotel experienced a 2.2% decrease in total revenues during the
fiscal year ended December 31, 1995 as compared to the previous fiscal year.
The 4.8 percentage point decline in the average occupancy rate was not
completely offset by the $2.28 increase in the average room rate. The occupancy
generated by the corporate market segment declined while occupancy by the other
market segments remained substantially unchanged. The average room rate for all
market segments increased due to rate increases.
12
<PAGE>
The Barstow hotel's total expenditures and debt service decreased $190,376
or 8.2% during the fiscal year covered by this report as compared to the
previous fiscal year. This decrease is primarily attributable to the reduction
in renovations and replacements between this fiscal year and the previous one.
This decrease was partially offset by increased expenditures of $69,170 for
security services, of $9,858 for front desk wages and salaries, of $8,589 in
workers' compensation insurance, of $7,311 for print advertising, of $16,780 for
commissions and of $7,250 for appraisal fees.
The Barstow hotel's total expenditures and debt service increased $173,699
(8.1%) during the fiscal year ended December 31, 1995 as compared to the
previous fiscal year. If the increase in renovations and replacements of
$194,981 is excluded, the hotel achieved a $21,282 reduction in expenditures.
This decrease in expenditures included reductions of $22,427 in bad debt
expense, $14,279 in workers' compensation insurance, $10,562 in electricity,
$10,158 in sales salaries, $8,016 in housekeeping wages and $5,037 in
promotional materials. Partially offsetting the expense reductions were
expenditure increases of $10,882 in security services, $7,374 in maintenance
wages, $5,752 in linen replacement and $5,505 in reservation fees.
Restaurant Operations
The following table summarizes the operating results of the restaurant for the
fiscal years ended December 31, 1996, 1995, and 1994:
1996 1995 1994
---------------- ---------------- ----------------
Food Sales $506,255 100.0% $496,097 100.0% $575,894 100.0%
Cost of Food Sales (203,022) -40.1% (183,583) -37.0% (210,662) -36.6%
-------- -------- --------
Gross Profit from
Food Sales 303,233 59.9% 312,514 63.0% 365,232 63.4%
-------- -------- --------
Beverage Sales 149,490 100.0% 140,044 100.0% 126,006 100.0%
Cost of Beverages Sold (50,866) -34.0% (47,772) -34.1% (44,495) -35.3%
-------- -------- --------
Gross Profit from
Beverage Sales 98,624 66.0% 92,272 65.9% 81,511 64.7%
-------- -------- --------
Combined Gross Profit 401,857 61.3% 404,786 63.6% 446,743 63.6%
Restaurant Operating
Expenses (583,938) -89.0% (612,672) -96.3% (642,136) -91.5%
-------- -------- --------
Total Restaurant
Net Loss $(182,081) -27.8% $(207,886) -32.7% $(195,393) -27.8%
======== ======== ========
13
<PAGE>
The Partnership's restaurant at the Barstow Holiday Inn achieved a $25,805
decrease in its net loss during the fiscal year covered by this report as
compared to the previous fiscal year. The improved performance is attributable
to the elimination of $20,000 in professional fees and some renovations paid in
the previous year.
The Partnership's restaurant at the Barstow Holiday Inn experienced a $12,493
increase in its net loss during the fiscal year ended December 31, 1995 as
compared to the previous fiscal year. Basically, gross profit from food sales
declined at a rate faster than the rate at which the cost-cutting programs could
compensate. Operating expenses include some renovation and replacement
associated with a name change to the "Cactus Club Bar and Grill."
Future Trends
The Managing General Partner expects that the hotel's occupancy rates, room
rates and restaurant revenues (and hence profits) will be negatively impacted
should the present reduced military activity continue. The Managing General
Partner anticipates that improved restaurant revenues, occupancy rates and
perhaps room rates would result from an economic recovery and from expanded
activity associated with the Fort Irwin National Training Center. None of the
federal government installations in the Barstow area are scheduled for closure.
The Managing General Partner anticipates that any increases in operating
costs and expenses due to inflation during the period in which the Partnership
is operating its hotel and restaurant will be met, to the extent possible, by
an upward adjustment in room rates and restaurant prices.
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Financial Statements and Notes to Financial Statements attached hereto at
pages F-1 through F-12.
14
<PAGE>
ANNUAL REPORT ON FORM 10-K
ITEM 8
FINANCIAL STATEMENTS
FAMOUS HOST LODGING V, L.P.
SACRAMENTO, CALIFORNIA
DECEMBER 31, 1996
F-1
<PAGE>
Item 8: Financial Statements
FAMOUS HOST LODGING V, L.P.
INDEX OF FINANCIAL STATEMENTS
Pages
-----
Report of Independent Certified Public Accountants F-3
Balance Sheets, December 31, 1996 and 1995 F-4
Statements of Operations for the years ended
December 31, 1996, 1995 and 1994 F-5
Statements of Partners' Equity for the years ended
December 31, 1996, 1995 and 1994 F-6
Statements of Cash Flows for the years ended F-7 to
December 31, 1996, 1995 and 1994 F-8
Notes to Financial Statements F-9 to
F-12
Note: All schedules have been omitted since the required information is not
present or not present in amounts sufficient to require submission of the
schedule or because the information required is included in the financial
statements or notes thereto.
F-2
<PAGE>
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
To the Partners
Famous Host Lodging V, L.P.
We have audited the accompanying balance sheets of Famous Host Lodging V, L.P.,
a California limited partnership, as of December 31, 1996 and 1995, and the
related statements of operations, partners' equity, and cash flows for each of
the years in the three year period ended December 31, 1996. These financial
statements are the responsibility of the Partnership's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Famous Host Lodging V, L.P. as
of December 31, 1996 and 1995, and the results of its operations and its cash
flows for each of the years in the three year period ended December 31, 1996, in
conformity with generally accepted accounting principles.
VOCKER KRISTOFFERSON AND CO.
February 20, 1997
San Mateo, California
F-3
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
BALANCE SHEETS
December 31, 1996 and 1995
ASSETS
1996 1995
---------- ----------
Current Assets:
Cash and temporary investments (Notes 1,3 and 7) $ 246,283 $ 286,074
Accounts receivable 24,531 31,138
Prepaid expenses 39,762 36,038
---------- ----------
Total Current Assets 310,576 353,250
---------- ----------
Property and Equipment (Note 2):
Building 4,077,604 4,077,604
Furniture and equipment 1,253,417 1,229,074
Projects in progress 58,444 58,444
---------- ----------
5,389,465 5,365,122
Accumulated depreciation and amortization (2,917,212) (2,622,748)
---------- ----------
Property and Equipment, Net 2,472,253 2,742,374
---------- ----------
Other Assets 32,294 32,294
---------- ----------
Total Assets $2,815,123 $3,127,918
========== ==========
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
Accounts payable and accrued liabilities $ 184,017 $ 179,911
Due to related parties 322 -
---------- ----------
Total Liabilities 184,339 179,911
---------- ----------
Contingent Liabilities and Lease Commitments
(Notes 4 and 5)
Partners' Equity:
General Partners 3,836 3,688
Limited Partners 2,626,948 2,944,319
---------- ----------
Total Partners' Equity 2,630,784 2,948,007
---------- ----------
Total Liabilities and Partners' Equity $2,815,123 $3,127,918
========== ==========
See accompanying notes to financial statements.
F-4
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
STATEMENTS OF OPERATIONS
Years Ended December 31:
----------------------------------
1996 1995 1994
---------- ---------- ----------
Income:
Guest room $2,489,982 $2,466,338 $2,526,730
Restaurant 655,746 636,141 701,900
Telephone and vending 65,512 54,893 59,016
Interest 9,131 11,825 13,899
Other 37,045 44,624 37,552
---------- ---------- ----------
Total Income 3,257,416 3,213,821 3,339,097
---------- ---------- ----------
Expenses:
Hotel and restaurant operations
(Notes 4, 5 and 6) 2,701,717 2,634,845 2,664,182
General and administrative (Note 4) 78,787 61,637 57,941
Depreciation and amortization (Note 2) 299,764 278,574 262,299
Property management fees (Note 4) 162,361 160,089 166,205
---------- ---------- ----------
Total Expenses 3,242,629 3,135,145 3,150,627
---------- ---------- ----------
Net Income $ 14,787 $ 78,676 $ 188,470
========== ========== ==========
Net Income Allocable to General Partners $148 $787 $1,885
==== ==== ======
Net Income Allocable to Limited Partners $14,639 $77,889 $186,585
======= ======= ========
Net Income Per Partnership Unit (Note 1) $1.62 $8.63 $20.68
===== ===== ======
Distributions to Limited Partners Per
Partnership Unit (Note 1) $36.80 $36.80 $34.40
====== ====== ======
See accompanying notes to financial statements.
F-5
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY
Years Ended December 31:
----------------------------------
1996 1995 1994
---------- ---------- ----------
General Partners:
Balance, beginning of year $ 3,688 $ 2,901 $ 1,016
Net income 148 787 1,885
---------- ---------- ----------
Balance, End of Year 3,836 3,688 2,901
---------- ---------- ----------
Limited Partners:
Balance, beginning of year 2,944,319 3,198,440 3,322,212
Net income 14,639 77,889 186,585
Less: Cash distribution to
limited partners (332,010) (332,010) (310,357)
---------- ---------- ----------
Balance, End of Year 2,626,948 2,944,319 3,198,440
---------- ---------- ----------
Total Partners' Equity $2,630,784 $2,948,007 $3,201,341
========== ========== ==========
See accompanying notes to financial statements.
F-6
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
STATEMENTS OF CASH FLOWS
Years Ended December 31:
----------------------------------
1996 1995 1994
---------- ---------- ----------
Cash Flows From Operating Activities:
Received from hotel and restaurant
operations $3,255,807 $3,224,408 $3,303,398
Expended for hotel and restaurant
operations and general and
administrative expenses (2,942,661) (2,878,610) (2,872,625)
Interest received 8,216 11,223 13,822
---------- ---------- ----------
Net Cash Provided by
Operating Activities 321,362 357,021 444,595
---------- ---------- ----------
Cash Flows From Investing Activities:
Proceeds from sale of property and
equipment 500 3,060 -
Purchases of property and equipment (29,643) (306,084) (153,085)
---------- ---------- ----------
Net Cash Used by Investing
Activities (29,143) (303,024) (153,085)
---------- ---------- ----------
Cash Flows From Financing Activities:
Distributions paid to limited partners (332,010) (332,010) (310,357)
---------- ---------- ----------
Net Cash Used by Financing
Activities (332,010) (332,010) (310,357)
---------- ---------- ----------
Net Increase (Decrease) in Cash
and Temporary Investments (39,791) (278,013) (18,847)
Cash and Temporary Investments:
Beginning of year 286,074 564,087 582,934
---------- ---------- ----------
End of Year $ 246,283 $ 286,074 $ 564,087
========== ========== ==========
See accompanying notes to financial statements.
F-7
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
STATEMENTS OF CASH FLOWS (Continued)
Years Ended December 31:
----------------------------------
1996 1995 1994
---------- ---------- ----------
Reconciliation of Net Income to Net Cash
Provided by Operating Activities:
Net income $ 14,787 $ 78,676 $ 188,470
---------- ---------- ----------
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization 299,764 278,574 262,299
(Gain) loss on disposition of property
and equipment (500) 4,170 -
(Increase) decrease in accounts receivable 6,607 21,810 (21,878)
(Increase) decrease in prepaid expenses (3,724) 5,210 4,052
(Increase) decrease in other assets - (1,000) 1,800
Increase (decrease) in accounts payable
and accrued liabilities 4,106 (18,863) 9,911
Increase (decrease) in due to
related parties 322 (11,556) (59)
---------- ---------- ----------
Total Adjustments 306,575 278,345 256,125
---------- ---------- ----------
Net Cash Provided By
Operating Activities $ 321,362 $ 357,021 $ 444,595
========== ========== ==========
See accompanying notes to financial statements.
F-8
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
NOTE 1 - THE PARTNERSHIP
Famous Host Lodging V, L.P. is a limited partnership organized under California
law on October 1, 1984, to acquire and/or develop and operate hotel properties
in the State of California. The term of the Partnership expires December 3,
2023, and may be dissolved earlier under certain circumstances. On February 13,
1991 the Partnership Agreement was amended to change the name of the Partnership
from "Super 8 Lodging V, Ltd." to "Famous Host Lodging V, L.P." The hotel in
Barstow, California was opened in December 1985. In 1987 the Partnership
commenced operation of a family restaurant and cocktail lounge immediately
adjacent to the hotel. The Partnership grants credit to customers, substantially
all of which are local businesses.
The managing general partner is Grotewohl Management Services, Inc., the fifty
percent stockholder and officer of which is Philip B. Grotewohl. In addition,
there is one individual associate general partner.
The net income or net loss of the Partnership is allocated 1% to the General
Partners and 99% to the Limited Partners. Net income (loss) and distributions
per partnership unit are based upon 9,022 units outstanding. All partnership
units are owned by the Limited Partners.
The partnership agreement requires that the Partnership maintain working capital
reserves for normal repairs, replacements, working capital and contingencies in
an amount of at least 5% of gross proceeds of the public offering of units as
adjusted for distributions of sales proceeds ($276,799 at December 31, 1996). As
of December 31, 1996, the Partnership had working capital of only $126,237 due
to capital renovations made during 1995 and distributions to limited partners in
1995 and 1996.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Items of Partnership income or loss are passed through to the individual
partners for income tax purposes, along with any income tax credits. Therefore,
no federal or California income taxes are provided for in the financial
statements of the Partnership.
Property and equipment are recorded at cost. Depreciation and amortization are
computed using the following estimated useful lives and methods:
Description Methods Useful Lives
Building and components 150% declining balance 10-25 years
and straight-line
Furniture and equipment 200% declining balance 4-7 years
and straight-line
Costs incurred in connection with maintenance and repair are charged to expense.
Major renewals and betterments that materially prolong the lives of assets are
capitalized.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect certain reported amounts and disclosures. Accordingly, actual results
could differ from those estimates. F-9
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS (Continued)
NOTE 3 - CASH AND TEMPORARY INVESTMENTS
Cash and temporary investments as of December 31, 1996 and 1995 consists of the
following:
1996 1995
-------- --------
Cash in bank $ 57,133 $ 73,252
Money market accounts 89,150 112,822
Certificates of deposit 100,000 100,000
-------- --------
Total Cash and Temporary Investments $246,283 $286,074
======== ========
Temporary investments are recorded at cost, which approximates market value. The
Partnership considers temporary investments and all highly liquid marketable
securities with original maturities of five months or less to be cash
equivalents for purposes of the statement of cash flows.
NOTE 4 - RELATED PARTY TRANSACTIONS
Property Management Fees
The General Partners, or their affiliates, handle the management of the hotel
property of the Partnership. The fee for this service is 5% of the gross
revenues from Partnership operations, as defined in the partnership agreement,
and amounted to $162,361 in 1996, $160,089 in 1995 and $166,205 in 1994.
Subordinated Distributions to General Partners During the Partnership's
operational stage, the General Partners are to receive an aggregate of 10% of
Partnership distributions from cash available for distribution, of which 9% will
constitute a fee for managing the Partnership and 1% on account of their
interest in the income and losses of the Partnership. These distributions are
subordinated, however, to payment to each Limited Partner during such year of
distributions from cash available for distribution equal to 14% per annum
non-cumulative return on his adjusted capital contribution. Through December 31,
1996, the Limited Partners have not received a 14% non-cumulative return in any
year, therefore no distributions have been made or have accrued to the General
Partners.
F-10
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS (Continued)
NOTE 4 - RELATED PARTY TRANSACTIONS (Continued)
Subordinated Incentive Distributions
Under the terms of the partnership agreement, the General Partners are to
receive an aggregate of 15% of Partnership distributions of net proceeds from
the sale or refinancing of Partnership properties. The aggregate distribution of
15% is composed of a 14% subordinated incentive fee as additional compensation
for services rendered by the General Partners and the 1% on account of their
interest in the income and losses of the Partnership. These distributions are
subordinated, however, to net proceeds from the sale or refinancing of
Partnership properties remaining after distribution to the Limited Partners of
any portion thereof required to cause distributions to the Limited Partners from
all sources to be equal to their capital contributions plus 10% per annum
cumulative return on their adjusted capital contributions. At December 31, 1996,
the Limited Partners had not received the 10% per annum cumulative return, and
accordingly, no such proceeds have been distributed to the General Partners.
Administrative Expenses Shared by the Partnership and Its Affiliates There are
certain administrative expenses allocated between the Partnership and other
partnerships managed by the General Partners and their affiliates. These
expenses, which are allocated based on usage, are telephone, data processing,
rent of the administrative office, and administrative salaries. The
administrative expenses allocated to the Partnership were approximately $225,000
in 1996, $223,000 in 1995, and $207,000 in 1994 and are included in general and
administrative expenses and hotel and restaurant operations expenses in the
accompanying statements of operations. Included in administrative salaries are
allocated amounts paid to three employees who are related to Philip B.
Grotewohl, the fifty percent stockholder of Grotewohl Management Services, Inc.
(see Note 1), the General Partner.
NOTE 5 - LEASE COMMITMENTS
The Partnership leases 3.05 acres of land in Barstow, California for a term of
50 years beginning in 1984. The Partnership has the right to extend the lease
for three consecutive periods of ten years each. The base rent payments are
subject to annual upward or downward adjustments based on changes in the
Consumer Price Index. The Partnership also leases the site adjacent to its
Barstow hotel that contains a restaurant and lounge. The lease provides for a
20-year term ending December 31, 2010 with an option to terminate this lease
after termination of the Holiday Inn license agreement. The option cannot be
exercised before the tenth year of the renewal term and requires six months
written notice.
Both leases contain provisions requiring the lessee to pay all property taxes
and assessments. The leases provide for payment of the excess of percentage rent
over the base rent. The percentage rent is 9% of the combined gross hotel room
revenues and gross restaurant and lounge sales.
Rental expense under these leases incurred by the Partnership amounted to
$301,606 in 1996, $297,167 in 1995 and $307,493 in 1994. Such amounts are
included in hotel and restaurant operations expense in the accompanying
statements of operations.
F-11
<PAGE>
FAMOUS HOST LODGING V, L.P.
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS (Continued)
NOTE 5 - LEASE COMMITMENTS
Future lease commitments at December 31, 1996, using the current minimum monthly
amounts, are as follows:
Years Ended Hotel Land Restaurant
December 31: Lease Lease Total
------------ ---------- ---------- ----------
1997 $ 161,352 $ 114,204 $ 275,556
1998 161,352 114,204 275,556
1999 161,352 114,204 275,556
2000 161,352 114,204 275,556
2001 161,352 114,204 275,556
2002-2034 5,243,940 1,027,836 6,271,776
---------- ---------- ----------
Total minimum future lease payments $6,050,700 $1,598,856 $7,649,556
========== ========== ==========
NOTE 6 - HOTEL AND RESTAURANT OPERATING EXPENSES
The following table summarizes the major components of hotel and restaurant
operating expenses for the following years: 1996 1995 1994
---------- ---------- ----------
Salaries and related expenses $ 808,586 $ 789,516 $ 856,364
Cost of food and beverage 253,888 231,355 255,156
Rent 301,606 297,168 307,493
Franchise, advertising and reservation fees 179,762 177,711 175,427
Utilities 204,251 214,662 231,317
Allocated costs, mainly indirect salaries 184,064 181,607 169,655
Renovations and replacements 40,926 77,384 35,402
Other operating expenses 728,634 665,442 633,368
---------- ---------- ----------
Total hotel and restaurant
operating expenses $2,701,717 $2,634,845 $2,664,182
========== ========== ==========
NOTE 7 - CONCENTRATION OF CREDIT RISK
The Partnership maintains its cash accounts in five commercial banks located in
California. Accounts at each bank are guaranteed by the Federal Deposit
Insurance Corporation (FDIC) up to $100,000 per bank. A summary of the total
insured and uninsured cash balances (not reduced by outstanding checks) as of
December 31, 1996 follows:
Total cash in all California banks $248,398
Portion insured by FDIC (230,620)
--------
Uninsured cash balance $ 17,778
========
NOTE 8 - COMMITMENTS
Franchise Fees
In Febrary 1991, the Partnerhip obtained a ten-year franchise agreement with
Holiday Inns, Inc. to operate its Barstow hotel and restaurant under the name
"Holiday Inn." The Partnership pays monthly franchise fees of 4% of gross room
revenues of the hotel and makes monthly contributions of 1 1/2% and 1% of guest
room revenues to a marketing fund and reservation fund, respectively.
F-12
<PAGE>
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
Inapplicable.
PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Dennis A. Brown and Grotewohl Management Services, Inc. were the original
managing general partners of the Partnership, and Robert J. Dana was the
original associate general partner of the Partnership. Upon the death of Mr.
Brown on February 25, 1988, Grotewohl Management Services, Inc. and Mr. Dana
elected to continue the Partnership as the Managing General Partner and
Associate General Partner, respectively.
Mr. Grotewohl, age 78, was an attorney-at-law and was engaged in the private
practice of law in San Mateo County, California, between 1967 and 1978. Since
1978, Mr. Grotewohl's principal occupation has been as a promoter and general
partner of Super 8 Motels limited partnerships.
Mr. Robert J. Dana, age 68, was active in the securities industry through the
1980's.He is presently retired.
Item 11. EXECUTIVE COMPENSATION
Although Mr. Brown ceased to be a general partner of the Partnership upon
his death, a trust of Mr. Brown shares in certain of the compensation otherwise
payable to the General Partners and their affiliates. This revenue is now paid
to a trust.
Property Management Fees
The Manager, a California general partnership which is owned equally by the
Brown trust and the Managing General Partner, is managing the Partnership's
hotel and restaurant. The fee for this service is 5% of the gross hotel and
restaurant revenue. During the fiscal year ended December 31, 1996, the
Partnership paid property management fees in the amount of $162,361 to the
Manager.
General Partners' Interest in Cash Available for Distribution
At quarterly intervals, the total amount of the Partnership's Cash Available
for Distribution is determined at the discretion of the General Partners. (See
Item 5 above.) Distributions therefrom are made as follows: (1) 90% of such
distributions are paid to the Limited Partners; (2) 9% thereof is paid to the
General Partners as Partnership management fees; and (3) 1% thereof is paid to
the General Partners in accordance with their interest in the income and losses
of the Partnership.
Notwithstanding the foregoing, however, distributions of Cash Available for
Distribution to the General Partners which would otherwise be paid to the
General Partners are deferred and paid only after payment to the Limited
Partners of distributions of Cash Available for Distribution in an amount equal
to 14% per annum on their adjusted capital contributions.
15
<PAGE>
No such distributions were paid or accrued for the account of the General
Partners during the fiscal year covered by this report.
General Partners' Interest in Net Proceeds of Sales and Refinancing of
Partnership Properties
The proceeds from the sale or refinancing of properties not reinvested are to be
distributed first to the Limited Partners until they have received cumulative
payments from the sale or refinancing of properties equal to 100% of their
original capital contributions and cumulative payments from all sources equal
to a 10% per annum return on their adjusted capital contributions. When the
foregoing requirement has been satisfied, any remaining funds from the sale or
refinancing of properties will be distributed 15% to the General Partners and
85% to the Limited Partners.
No such distributions were paid or accrued for the account of the General
Partners during the fiscal year covered by this report.
Allocation of Compensation
Compensation to the General Partners and their affiliates is allocated as
follows:
(1) Mr. Dana receives annual amounts equal to 30% of total compensation to the
General Partners and their affiliates as a group reduced by all
Partnership-related business expenses of the General Partners and its
affiliates.
(2) All compensation to the General Partners which is not allocated to Mr. Dana
is divided equally between Grotewohl Management Services, Inc. and their
affiliates and the Brown trust.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Security Ownership of Certain Beneficial Owners
No person is known by the Partnership to be the beneficial owner of more than 5%
of the Units.
Security Ownership of Management
The General Partners are not the beneficial owners of any Units.
Changes in Control
With the consent of all other General Partners and Limited Partners holding
more than 50% of the Units, a General Partner may designate a successor or
additional general partner, in each case with such participation in such
General Partner's interest as such General Partner and successor or additional
general partner may agree upon, provided that the interests of the Limited
Partners are not affected thereby.
16
<PAGE>
A General Partner may withdraw from the Partnership at any time upon 60 days'
prior written notice to the Limited Partners and any other General Partners, or
may transfer his interest to an entity controlled by him; provided, however,
that in either such event, if it is determined that the Partnership business is
to be continued rather than dissolved and liquidated upon the happening
thereof, the withdrawal or transfer will be effective only after receipt by the
Partnership of an opinion of counsel to the effect that such withdrawal or
transfer will not cause the Partnership to be classified as an association
taxable as a corporation rather than as a partnership for federal income tax
purposes.
The Limited Partners shall take no part in the management of the Partnership's
business; however, a majority in interest of the Limited Partners, without the
concurrence of the General Partners, shall have the right to amend the
Partnership Agreement, dissolve the Partnership, remove a General Partner or any
successor general partner, elect a new general partner or general partners upon
the removal, retirement, death, insanity, dissolution, insolvency or bankruptcy
of a General Partner, and approve or disapprove the sale, exchange or pledge in
a single transaction of all or substantially all of the properties acquired by
the Partnership.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Administrative Expenses Shared by the Partnership and its Affiliates
There are certain administrative expenses allocated between the Partnership and
other partnerships managed by the General Partners and their affiliates. These
expenses, which are allocated based on usage, are telephone, data processing,
rent of administrative offices and administrative salaries. The administrative
expenses allocated to the Partnership were approximately $225,000 in 1996 and
are included in general and administrative expenses and hotel and restaurant
operations expenses in the Partnership's financial statements. Included in
administrative salaries are allocated amounts paid to three employee who are
related to Philip B. Grotewohl, the chairman of the Managing General Partner.
17
<PAGE>
PART IV
Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
FORM 8-K
(a) Documents filed as part of this report
1. Financial Statements Included in Part II of this Report
Report of Independent Certified Public Accountants
Balance Sheets, December 31, 1996 and 1995
Statements of Operations for the Years Ended December 31, 1996,
1995 and 1994
Statements of Partners' Equity for the Years Ended December 31, 1996,
1995 and 1994
Statements of Cash Flow for the Years Ended December 31, 1996,
1995 and 1994
Notes to Financial Statements
2. Financial Statement Schedules Included in this Report
None
3. Exhibits
3.1 and 4.1 The Partnership Agreement filed as Exhibit 3.1 and 4.1 to the
annual report on Form 10-K for the fiscal year ended December 31, 1994 is
incorporated herein by reference.
10.1 Ground Lease respecting the Barstow Hotel filed as Exhibit 10.1 to
post-effective amendment no. 1 to the registration statement on Form S-1
of the Partnership (File No.2-88942) is incorporated herein by reference.
10.2 Motel Management Agreement between the Partnership and Super 8
Management Corporation filed as Exhibit 10.3 to the registration statement
on Form S-1 of the Partnership (File No. 33-3842) is incorporated herein
by reference.
10.3 Ground Lease respecting the Barstow Restaurant filed as Exhibit 10.9 to
the annual report on Form 10-K of the Partnership for the fiscal year
ended December 31, 1989 is incorporated herein by reference.
10.4 Amendment to Ground Leases, filed as Exhibit 10.11, to the annual
report on Form 10-K of the Partnership for the fiscal year ended December
31, 1990 is incorporated herein by reference.
10.5 Franchise Agreement between Partnership and Holiday Inns, Inc. filed as
Exhibit 10.6 to the annual report on Form 10-K of the Partnership for the
fiscal year ended December 31, 1994 is incorporated herein by reference.
(b) Reports on Form 8-K
Inapplicable
18
<PAGE>
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
(Registrant) FAMOUS HOST LODGING V, L.P.
---------------------------
By (Signature and Title) /s/ Philip B. Grotewohl
---------------------------
Philip B. Grotewohl,
Chairman of Grotewohl Management Services, Inc.,
General Partner
Date March 28, 1997
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.
By (Signature and Title) /s/ Philip B. Grotewohl
---------------------------
Philip B. Grotewohl,
Chief executive officer, chief financial
officer, chief accounting officer and director
of Grotewohl Management Services, Inc.,
General Partner
Date March 28, 1997
19
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<CASH> 246,283
<SECURITIES> 0
<RECEIVABLES> 24,531
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 310,576
<PP&E> 5,389,465
<DEPRECIATION> 2,917,212
<TOTAL-ASSETS> 2,815,123
<CURRENT-LIABILITIES> 184,339
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 2,630,784
<TOTAL-LIABILITY-AND-EQUITY> 2,815,123
<SALES> 3,211,240
<TOTAL-REVENUES> 3,257,416
<CGS> 2,701,717
<TOTAL-COSTS> 2,701,717
<OTHER-EXPENSES> 540,912
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 14,787
<INCOME-TAX> 0
<INCOME-CONTINUING> 14,787
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 14,787
<EPS-PRIMARY> 1.62
<EPS-DILUTED> 1.62
</TABLE>
