3COM CORP
10-Q, 1995-10-13
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: KEYPORT VARIABLE ACCOUNT 1, 497, 1995-10-13
Next: MATEWAN BANCSHARES INC, 8-K, 1995-10-13



_____________________________________________________________________
			       UNITED STATES
		    SECURITIES AND EXCHANGE COMMISSION
			Washington,  D. C.  20549



				 FORM 10-Q



	X Quarterly report pursuant to section 13 or 15(d) of
	  the securities exchange act of 1934


For the Quarterly Period Ended             Commission File No. 0-12867
August 31, 1995                 

	       or

	  Transition report pursuant to section 13 or 15(d) of
	  the securities exchange act of 1934

	       For the transition period from       to  
			      ____________  

			    3Com Corporation
	 (Exact name of registrant as specified in its charter)

     	       California                                94-2605794
     (State or other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)                  Identification No.)

	   5400 Bayfront Plaza                              95052
	Santa Clara, California                          (Zip Code)
(Address of principal executive offices)


Registrant's telephone number, including area code   (408) 764-5000

Former name, former address and former fiscal year, if changed since last
report:   N/A

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. 
					
		 Yes ....XX....          No ................

As of August 31, 1995, 143,992,931 shares of the Registrant's Common Stock
were outstanding.
_____________________________________________________________________
			     3Com Corporation

			     Table of Contents


PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

		Consolidated Balance Sheets
		August 31, 1995 and May 31, 1995        

		Consolidated Income Statements
		Quarters Ended August 31, 1995 and 1994 

		Consolidated Statements of Cash Flows
		Quarters Ended August 31, 1995 and 1994 

		Notes to Consolidated Financial Statements      

Item 2.   Management's Discussion and Analysis of Financial
	  Condition and Results of Operations     


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings       

Item 2.   Changes in Securities   

Item 3.   Defaults Upon Senior Securities 

Item 4.   Submission of Matters to a Vote of Security Holders 

Item 5.   Other Information       

Item 6.   Exhibits and Reports on Form 8-K        


Signatures              






		      PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

			                     3Com Corporation
                			 Consolidated Balance Sheets
                			   (dollars in thousands)

                                         						August 31,    May 31,
                                         						   1995        1995
                                         						----------  ----------
                                        						(unaudited)
ASSETS
Current Assets:
   Cash and cash equivalents                    $186,428    $149,210
   Temporary cash investments                    151,385     184,338
   Trade receivables                             237,401     199,939
   Inventories                                   141,843     124,058
   Deferred income taxes                          45,608      43,922
   Other                                          18,522      21,868
                                          						 -------     -------
Total current assets                             781,187     723,335

Property and equipment-net                       131,989     110,449

Other assets                                      15,288      24,022
                                          						 -------     -------

Total                                           $928,464    $857,806
                                          						 =======     =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
   Accounts payable                             $ 90,651    $ 92,750
   Accrued and other liabilities                 118,685     126,124
   Income taxes payable                           61,961      52,853
   Current portion of long-term obligations          404         197
                                          						 -------     -------
Total current liabilities                        271,701     271,924

Long-term debt                                   110,000     110,000  
Other long-term obligations                          280       1,094

Shareholders' Equity:
Preferred stock, no par value, 3,000,000
    shares authorized; none outstanding               -           -  
Common stock, no par value, 400,000,000
     shares authorized; shares outstanding:
     August 31, 1995: 143,992,931;
     May 31, 1995:  143,064,572                  324,237     311,075
Unamortized restricted stock grants               (2,647)     (2,037)
Retained earnings                                225,156     165,735
Unrealized gain on available-for-sale securities     270         184
Accumulated translation adjustments                 (533)       (169)
                                          						 -------     -------
  
Total shareholders' equity                       546,483     474,788
                                          						 -------     -------

Total                                           $928,464    $857,806
                                          						 =======     =======

See notes to consolidated financial statements.






    			      3Com Corporation
		       Consolidated Income Statements
		    (in thousands except per share data)
           				(unaudited)

	                                            Quarters Ended
                                   						      August 31, 
                                    						  ----------------
                                   						  1995        1994    
                                   						  ----        ----

Sales                                    $430,354    $262,801

Costs and expenses:
	Cost of sales                            199,874     123,892
	Sales and marketing                       82,113      53,104
	Research and development                  41,139      27,923
	General and administrative                16,813      11,050
                                   						 -------     -------
	Total                                    339,939     215,969
                                   						 -------     -------

Operating income                           90,415      46,832

Other income-net                            1,002         851
                                   						 -------     -------

Income before income taxes                 91,417      47,683
Income tax provision                       31,996      16,911
                                   						 -------     -------

Net income                               $ 59,421    $ 30,772
				                                   		 =======     =======

 

Net income per common and                                       
   equivalent share:
	Primary                                 $    .38    $    .21
	Fully diluted                           $    .38    $    .21

Common and equivalent shares used 
	in computing per share amounts:
	Primary                                  155,326     146,861
	Fully diluted                            155,773     148,276

See notes to consolidated financial statements.






			        3Com Corporation
		   Consolidated Statements of Cash Flows
 			    (dollars in thousands)
	     			  (unaudited)

                                   						    Quarters Ended
                                  						       August 31,      
                                   						   ----------------
						                                      1995        1994 
                                   						   ----        ----
Cash flows from operating activities:
	Net income                              $ 59,421     $30,772
	Adjustments to reconcile net income to 
	cash provided by operating activities:               
	  Depreciation and amortization           15,717      10,423
	  Deferred income taxes                    4,579      (2,931)
	  Adjustment to conform fiscal year of
		pooled entity - Primary Access               -        3,013
	  Changes in assets and liabilities, net
	   of effects of acquisitions:
		Trade receivables                       (37,462)     (5,245)
		Inventories                             (18,263)     12,529
		Other current assets                      3,346         (69)
		Accounts payable                         (2,099)     (9,782)
		Accrued and other liabilities            (7,450)    (14,992)
		Income taxes payable                     17,749      16,478
		Restructuring liabilities                    -         (752)
                                   						 -------     -------

Net cash provided by operating activities  35,538      39,444
                                   						 -------     -------

Cash flows from investing activities:
	Purchase of property and equipment       (33,550)    (13,907)
	Purchase of temporary cash investments   (35,073)     (5,092)
	Proceeds from temporary cash investments  67,945       4,767   
	Other-net                                   (293)      2,222 
                                   						 -------     -------
		  
Net cash used for investing activities       (971)    (12,010)
                                   						 -------     -------

Cash flows from financing activities:
	Sale of stock                              3,601       2,106
	Repurchases of common stock                   -      (16,893)
	Repayments of notes payable and capital
	  lease obligations                         (586)       (933)
	Other-net                                   (364)         26
                                    						 -------     -------
Net cash provided by (used for) financing
  activities                                2,651     (15,694)
                                    						 -------     -------

Increase in cash and cash equivalents      37,218      11,740
Cash and cash equivalents at beginning
  of period                               149,210      69,768
                                   						 -------     -------

Cash and cash equivalents at end of
 period                                  $186,428    $ 81,508
                                   						 =======     =======

Non-cash financing and investing activities:
	Tax benefit on stock option
	  transactions                          $  8,698    $  2,497

See notes to consolidated financial statements.






			      3Com Corporation
		  Notes to Consolidated Financial Statements

1.      The consolidated financial statements include the accounts of 3Com
Corporation (the "Company") and its wholly-owned subsidiaries.  All
significant intercompany balances and transactions have been eliminated.
In the opinion of management, these unaudited consolidated financial 
statements include all adjustments necessary for a fair presentation of the
Company's financial position as of August 31, 1995, and the results of
operations and cash flows for the quarters ended August 31, 1995 and 1994.

	The results of operations for the quarter ended August 31, 1995
may not necessarily be indicative of the results for the fiscal year
ending May 31, 1996.

	These financial statements should be read in conjunction with the
consolidated financial statements and related notes thereto included in the
Company's Annual Report to Shareholders for the fiscal year ended May 31, 
1995.

2.      Inventories consisted of (in thousands):

                     				    August 31,    May 31,
                     				      1995          1995   
                     				      ----          ----

	Finished goods             $ 84,695      $ 73,061
	Work-in-process              11,946        14,035
	Raw materials                45,202        36,962
                     				    -------       -------

	Total                      $141,843      $124,058
                     				    =======       =======

3.      Net Income Per Share

	Net income per common and equivalent share is computed based on the
weighted average number of common shares and the dilutive effects of stock
options outstanding during the period using the treasury stock method.
The effect of the assumed conversion of the 10.25% convertible subordinated 
notes was antidilutive for the periods presented.  Weighted average shares
outstanding and per share amounts have been restated to reflect the two-for-
one stock split on August 25, 1995 for shareholders of record on August 4,
1995.

4.      Business Combinations

	On June 9, 1995, the Company acquired Primary Access Corporation
(Primary Access) by issuing approximately 4.6 million shares of its common
stock for all of the outstanding stock of Primary Access.  The Company also
assumed and exchanged all options and warrants to purchase Primary Access
stock for options and warrants to purchase approximately 1.0 million shares
of the Company's common stock.  Primary Access develops, manufactures and
markets network access systems.  The acquisition was accounted for as a
pooling-of-interests.  All financial data of the Company has been restated
to include the operating results of Primary Access.  No significant
adjustments were required to conform the accounting policies of the Company
and Primary Access.

	On July 26, 1995, the Company announced a definitive agreement to
acquire Chipcom Corporation (Chipcom), headquartered in Southborough,
Massachusetts.  Chipcom designs, manufactures and distributes computer
networking intelligent switching systems, including hubs, internetworking
and network management products.  The transaction will be accounted for as
a pooling-of-interests.  Chipcom's revenue and net income for the quarter
ended July 1, 1995 were $71.5 million and $1.2 million, respectively.  
As of July 1, 1995, Chipcom's assets totaled $236.1 million and stockholder's 
equity was $172.7 million.  Under the terms of the agreement, each
outstanding share of common stock of Chipcom will be converted into the
right to receive 1.06 shares of common stock of the Company.  The Company 
expects to issue approximately 18.1 million shares of its common stock 
and options to purchase 1.4 million shares of the Company's common stock
in exchange for all outstanding common stock and options of Chipcom.  The
merger is subject to approval by the stockholders of Chipcom and is expected
to be completed in October 1995.  It is expected that as a result of the
merger, the combined company will incur approximately $60 to $70 million
of direct transaction costs and restructuring expenses relating to the
business combination, including writedown of certain assets, elimination of 
duplicate management information systems and facilities, and severance and
outplacement costs.  These nonrecurring costs will be charged to operations 
in the fiscal quarter in which the merger is consummated.






			      3Com Corporation
 
Item 2. Management's Discussion and Analysis of Financial Condition and
	Results of Operations

Acquisitions

	During the quarter ended August 31, 1995, 3Com extended its High
Performance Scalable Networking (HPSN) solutions to network service providers
and carriers with the acquisition of Primary Access Corporation (Primary
Access), a provider of integrated network access systems, on June 9, 1995.
The Company issued approximately 4.6 million shares of its common stock in
exchange for all the outstanding stock of Primary Access. The Company also 
assumed and exchanged all options and warrants to purchase Primary Access
stock for options and warrants to purchase approximately 1.0 million shares
of the Company's common stock. The acquisition was accounted for as a
pooling-of-interests and all financial data of the Company prior to the
acquisition has been restated to include the historical financial data of
Primary Access.

	On July 26, 1995, the Company announced a definitive agreement to
acquire Chipcom Corporation (Chipcom).  The merger is expected to be
consummated in October 1995.  See Note 4 of Notes to Consolidated Financial
Statements for additional information on the above business combinations.

Results of Operations

	The Company achieved record sales in the first quarter of fiscal
1996 totaling $430.4 million, an increase of $167.6 million or 64 percent
from the corresponding quarter a year ago.  Compared with the fourth quarter
of fiscal 1995, sales for the first quarter of fiscal 1996 increased $37.0
million or nine percent.

	The Company believes that the year-over-year increase in first
quarter sales is due to several factors, including strong market acceptance
of the Company's new products, continued strength in the data networking
market as customers embrace new technologies such as switching, increases
in personal computer sales, the breadth of 3Com's product offerings and its
ability to deliver complete data networking solutions for different 
connectivity environments. Sales from products introduced in the last 12
months represented 60 percent of total sales in the first quarter of fiscal
1996, an increase from 24 percent of total sales in the first quarter of
fiscal 1995. 

	Sales of network systems products (i.e., internetworking platforms,
remote access servers, hubs and switching products) in the first quarter of
fiscal 1996 represented 52 percent of total sales and increased 99 percent
from the same quarter one year ago.  In the first quarter of fiscal 1995,
sales of network systems products represented 43 percent of total sales. The
increase was led primarily by the LinkBuilder(R) FMS(TM) II stackable hub, a
component of 3Com's SuperStack(TM) family of network systems products, the
LANplex(R) family of switching products and the NETBuilder(R) Remote Office
internetworking system. Also contributing to the sales increase was the
introduction of the LinkSwitch(TM) 1000 stackable switch during the quarter.
The Company believes there is an increasing demand for fully functional,
fault-tolerant, lower-priced network systems in a stackable format. 3Com is
currently delivering hubs, remote office routers, LAN switching products and
a redundant power system in a stackable format, which can be used in various
combinations within the Company's SuperStack network system. 

	Sales of network adapters in the first quarter of fiscal 1996
represented 44 percent of total sales and increased 36 percent from the
year-ago period.  In the first quarter of fiscal 1995, sales of network
adapters represented 52 percent of total sales.  The increase in network
adapter sales represented an increase in unit volume partially offset by
continuation of the industry-wide trend toward decreasing average selling
prices, particularly in the Token Ring market. The increase in unit 
volume primarily resulted from sales of the EtherLink(R) III network adapters,
but was also favorably impacted by sales of the PC Card adapter and the Fast
EtherLink PCI adapter.

	Sales of other products (i.e., terminal servers, customer service,
protocols and other products) represented four percent of total sales in the
first quarter of fiscal 1996. Sales of other products increased 47 percent
from the year-ago period, although they continued to represent a decreasing
percentage of the Company's total sales, as expected.

	Sales outside of the United States comprised 52 percent of total
sales in the first quarter of fiscal 1996, compared to 48 percent for 
the same period last year.  International sales increased in all
geographic regions, especially in the Asia Pacific and Latin American
regions. The Company believes that this increase reflected its continued
global expansion through the opening of new sales offices in Latin America
and Asia and the expansion of its worldwide service and support programs.
The Company's operations were not significantly impacted by fluctuations in 
foreign currency exchange rates in the first quarters of fiscal 
1996 and 1995. 

	Cost of sales as a percentage of sales was 46.4 percent in 
the first quarter of fiscal 1996, compared to 47.1 percent for 
the first quarter of fiscal 1995.  The resulting improvement in 
gross margin in the first quarter of fiscal 1996 primarily 
reflected a favorable shipment mix to the Company's switching 
products and reductions in adapter product material costs 
improving gross margin by 1.2 percentage points.  However, higher 
freight and duties partially offset this improvement by 0.7 
percentage points.

	Total operating expenses in the first quarter of fiscal 1996 
were $140.1 million, or 32.5 percent of sales, compared to $92.1 
million, or 35.0 percent of sales, in the first quarter of fiscal 
1995.

	Sales and marketing expenses in the first quarter of fiscal 
1996 increased $29.0 million or 55 percent from fiscal 1995.  The 
increase in such expenses reflected increased selling costs 
related to the 64 percent increase in sales volume, the cost of 
promoting the Company's new and existing products, and a 38 
percent year-over-year increase in sales and marketing personnel.  
However, as a percentage of sales, sales and marketing expenses 
decreased to 19.1 percent in the first quarter of fiscal 1996, 
from 20.2 percent in the corresponding fiscal 1995 period.   

	Research and development expenses in the first quarter of 
fiscal 1996 increased $13.2 million or 47 percent from the year-
ago period.  As a percentage of sales, such expenses decreased to 
9.6 percent in fiscal 1996, compared to 10.6 percent in the first 
quarter of fiscal 1995. The increase in research and development 
expenses was primarily attributable to the cost of developing 
3Com's new products including the Company's expansion into new 
technologies and markets. The Company believes the timely 
introduction of new technologies and products is crucial to its 
success, and will continue to make strategic acquisitions to 
accelerate time to market where appropriate. Most of the research and 
development projects acquired in connection with the Company's 
business acquisitions since December 1993 have been completed. 
The projects that are still in process primarily include the 
development of ATM-based products for the enterprise market and 
products based on ISDN technology for the small office/home 
office environments. The nature of costs for such development 
activities is primarily labor costs for design, 
prototype development and testing. The Company estimates that an 
aggregate of approximately $10 to $15 million will be expensed 
over the next four to twelve months in connection with completion 
of all acquired research and development projects. The Company 
anticipates total future research and development spending as a 
percent of sales will not significantly differ from its 
historical trend. 

	General and administrative expenses in the first quarter of 
fiscal 1996 increased $5.8 million or 52 percent from the same 
period a year-ago. The increase in general and administrative 
expenses reflected expansion of the Company's infrastructure 
through internal growth and acquisitions. General and 
administrative personnel increased 32 percent from the prior 
year. However, as a percentage of sales, such expenses decreased 
to 3.9 percent in the first quarter of fiscal 1996, from 4.2 
percent in the corresponding fiscal 1995 period.

	Other income (net) was $1.0 million in the first quarter of 
fiscal 1996, compared to $0.9 million in the first quarter of 
fiscal 1995.  These  amounts consisted primarily of interest 
income, which increased $3.2 million in the first quarter of fiscal 1996 
due to larger cash and investment balances, partially offset by the increase 
in interest expense associated with the $110.0 million of 
convertible subordinated notes issued in the second quarter of 
fiscal 1995.

	The Company's effective income tax rate was approximately 35 
percent in the first quarter of fiscal 1996 and 1995.

	Net income for the first quarter of fiscal 1996 was $59.4 
million, or $0.38 per share, compared to net income of $30.8 
million, or $0.21 per share, for the first quarter of fiscal 
1995.  Net income per share for fiscal 1995 has been restated to 
reflect the two-for-one stock split on August 25, 1995.

Business Environment and Risk Factors

	The Company's future operating results may be affected by 
various trends and factors which the Company must successfully 
manage in order to achieve favorable operating results.  In 
addition, there are trends and factors beyond the Company's 
control which affect its operations.  Such trends and factors 
include adverse changes in general economic conditions or 
conditions in the specific markets for the Company's products, 
governmental regulation or intervention affecting communications 
or data networking, fluctuations in foreign exchange rates, and 
other factors, including those listed below.  The data networking 
industry has become increasingly competitive, and the Company's 
results may be adversely affected by the actions of existing or 
future competitors.  Such actions may include the development or 
acquisition of new technologies, the introduction of new 
products, the assertion by third parties of patent or similar 
intellectual property rights, and the reduction of prices by 
competitors to gain or retain market share.  Industry 
consolidation or alliances may also affect the competitive 
environment.

	The market for the Company's products is characterized by 
rapidly changing technology.  The Company's success depends in 
substantial part on the timely and successful introduction of new 
products.  An unexpected change in one or more of the 
technologies affecting data networking or in market demand for 
products based on a particular technology could have a material 
adverse effect on the Company's operating results if the Company 
does not respond timely and effectively to such changes.  The  
Company is engaged in research and development activities in 
certain emerging LAN and WAN high-speed technologies, such as 
ATM, ISDN and Fast Ethernet.  As the industry standardizes on 
high-speed technologies, there can be no assurance that the 
Company will be able to respond timely to compete in the 
marketplace.

	Some key components of the Company's products are currently 
available only from single sources.  There can be no assurance 
that in the future the Company's suppliers will be able to meet 
the Company's demand for components in a timely and cost 
effective manner.  The Company's operating results and customer 
relationships could be adversely affected by either an increase 
in prices for, or an interruption or reduction in supply of, any 
key components.

	The Company is currently increasing its manufacturing 
facility capabilities in the United States and Ireland and has 
begun investigating the creation of a manufacturing operation in 
Asia.  While the Company has significant experience in expanding 
its manufacturing operations, such expansion may be subject to 
delay and unexpected costs due to labor issues, adverse weather 
and construction or other unforeseeable factors.

	Acquisitions of complementary businesses and technologies, 
including technologies and products under development, are an 
active part of the Company's overall business strategy.  The 
Company has recently consummated acquisitions of several 
companies, including Sonix Communications, Ltd. and Primary 
Access, and announced the acquisition of Chipcom.  There can be 
no assurance that products, technologies and businesses of 
acquired companies will be effectively assimilated into the 
Company's business or product offerings, or that the effects of 
such integration will not adversely affect the Company's 
business, financial condition or results of operations. The 
difficulties of such integration may be increased by the 
necessity of coordinating geographically separated organizations.  
There can be no assurance that any acquired products, 
technologies or businesses will contribute to the Company's 
revenues or earnings.  The pending acquisition of Chipcom 
represents the largest acquisition the Company has engaged in to 
date.  The complexity, and thus risk, of this transaction may 
well be more significant than any of the Company's past 
acquisitions.

	The market price of the Company's common stock has been, and 
may continue to be, extremely volatile. Factors such as new 
product announcements by the Company or its competitors, 
quarterly fluctuations in the Company's operating results, 
challenges associated with integration of acquired businesses and 
general conditions in the data networking market may have a 
significant impact on the market price of the Company's common 
stock.  These conditions, as well as factors which generally 
affect the market for stocks of high technology companies, could 
cause the price of the Company's stock to fluctuate substantially 
over short periods.

	The Company's corporate headquarters and a large portion of 
its research and development activities and other critical 
business operations are located near major earthquake faults.  
The Company's business, financial condition and operating results 
could be materially adversely affected in the event of a major 
earthquake.  Because of the foregoing factors, as well as other 
factors affecting the Company's operating results, past trends 
and performance should not be presumed by investors to be an 
accurate indicator of future results or trends.

Liquidity and Capital Resources

	Cash, cash equivalents and temporary cash investments at 
August 31, 1995 were $337.8 million, increasing $4.3 million from 
May 31, 1995.

	For the three months ended August 31, 1995, net cash 
generated from operating activities was $35.5 million. Trade 
receivables at August 31, 1995 increased $37.5 million from May 
31, 1995 due primarily to an increase in sales. Days sales 
outstanding in receivables was 50 days at August 31, 1995, 
compared to 46 days at May 31, 1995. Inventory levels at August 
31, 1995 increased $17.8 million from the prior fiscal year-end, 
with inventory turnover at 6.0 turns at August 31, 1995, compared 
to 6.6 turns at May 31, 1995.

	During the three months ended August 31, 1995, the Company 
made $33.6 million in capital expenditures. Major capital 
expenditures included upgrades and additions to product 
manufacturing lines and facilities in Santa Clara and Ireland, 
furnishings and improvements to new facilities in Santa Clara and 
the Boston area, and upgrades of desktop systems.

	During the first quarter of fiscal 1996, the Company 
received cash of $3.6 million from the sale of its common stock 
to employees through its employee stock purchase and option 
plans.

	During the first quarter of fiscal 1995, the Company signed 
a five-year lease for 225,000 square feet of office and 
manufacturing space to be built on land adjacent to its existing 
headquarters in Santa Clara. This arrangement provides the 
Company with an option to purchase the related property during 
the lease term, and at the end of the lease term the Company is 
obligated to either purchase the property or arrange for the sale 
of the property to a third party with a guaranteed residual value 
of up to $33.5 million to the seller of the property.  The 
Company commenced occupancy of the facility in the first quarter 
of fiscal 1996, with payments on the lease starting in September 
1995. 

	The Company has a $40 million revolving bank credit 
agreement which expires December 31, 1996. No amount is 
outstanding under the credit agreement and the Company is in 
compliance with all financial ratio and minimum net worth 
requirements.

	Based on current plans and business conditions, the Company 
believes that its existing cash and equivalents, temporary cash 
investments, cash generated from operations and the available 
revolving credit agreement will be sufficient to satisfy 
anticipated operating cash requirements for at least the next 
twelve months. 






PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

		Not applicable.

Item 2.   Changes in Securities

		None.

Item 3.   Defaults Upon Senior Securities

		None.

Item 4.   Submission of Matters to a Vote of Security Holders

		None.

Item 5.   Other Information

		None.

Item 6.   Exhibits and Reports on Form 8-K

		(a)     Exhibits

			Exhibit
			Number  Description
			------  -----------
			3.1     Amended and Restated Articles of 
           Incorporation (Exhibit 19.1 to Form 10-Q) (6)
			3.2     Certificate of Amendment of the Amended and 
           Restated Articles of Incorporation (Exhibit 3.2 to Form 10-K) (14)
			3.3     Bylaws, as amended and restated (Exhibit 3.2 
           to Form 10-K) (7)
			4.1     Reference is made to Exhibit 3.1 (Exhibit 4.1 
           to Form 10-K) (14)
			4.2     Indenture Agreement between 3Com Corporation 
           and The First National Bank of Boston for the private placement of 
           convertible subordinated notes dated as of November 1, 1994 (Exhibit 
           5.2 to Form 8-K) (17)
			4.3     Placement Agreement for the private placement 
           of convertible subordinated notes dated November 8, 1994 
           (Exhibit 5.1 to Form 8-K) (17)
			4.4     Amended and Restated Rights Agreement dated 
           December 31, 1994 (Exhibit 10.27 to Form 10-Q) (18)
			10.1    1983 Stock Option Plan, as amended (Exhibit 
           10.1 to Form 10-K) (7)*
			10.2    Amended and Restated Incentive Stock Option 
           Plan (4)*
			10.3    License Agreement dated March 19, 1981 (1)
			10.4    First Amended and Restated 1984 Employee 
           Stock Purchase Plan, as amended (Exhibit 19.1 to Form 10-Q) (8)*
			10.5    License Agreement dated as of June 1, 1986 
           (Exhibit 10.16 to Form 10-K) (3)
			10.6    3Com Corporation Director Stock Option Plan, 
           as amended (Exhibit 19.3 to Form 10-Q) (8)*
			10.7    Bridge Communications, Inc. 1983 Stock Option 
           Plan, as amended (Exhibit 4.7 to Form S-8) (2)*
			10.8    3Com Headquarters Lease dated December 1, 
           1988, as amended (Exhibit 10.14 to Form 10-K) (7)
			10.9    Ground Lease dated July 5, 1989 (Exhibit 
           10.19 to Form 10-K) (5)
			10.10   Sublease Agreement dated February 9, 
           1989 (Exhibit 10.20 to Form 10-K) (5)
			10.11   Credit Agreement dated April 21, 1993 
           (Exhibit 10.11 to Form 10-K) (11)
			10.12   Amendment to Credit Agreement (Exhibit 
           10.20 to Form 10-Q) (12)
			10.13   Second Amendment to Credit Agreement 
           (Exhibit 10.21 to Form 10-Q) (12)
			10.14   3Com Corporation Restricted Stock Plan 
           dated July 9, 1991 (Exhibit 19.2 to Form 10-Q) (8)*
			10.15   Form of Escrow and Indemnification 
           Agreement for Directors and Officers (Exhibit 10.15 to Form 10-Q) 
           (13)
			10.16   Agreement and Plan of Reorganization 
           dated December 16, 1993 among 3Com Corporation, 3Sub Corporation and 
           Synernetics, Inc. (Exhibit 7.1 to Form 8-K) (9)
			10.17   Side Agreement Regarding Agreement and 
           Plan of Reorganization dated January 14, 1993 among 3Com Corporation,
           3Sub Corporation and Synernetics, Inc. (Exhibit 7.2 to Form 8-K) (9)
			10.18   Agreement and Plan of Reorganization 
           dated January 18, 1994 (Exhibit 7.2 to Form 8-K) (10)
			10.19   Indemnification and Escrow Agreement 
           dated February 2, 1994 (Exhibit 7.3 to Form 8-K) (10)
			10.20   1994 Stock Option Plan (Exhibit 10.22 to 
           Form 10-K) (14)*
			10.21   Lease Agreement between BNP Leasing 
           Corporation, as Landlord, and 3Com Corporation, as Tenant, 
           effective as of July 14, 1994 (Exhibit 10.23 to Form 10-Q) (15)
			10.22   Purchase Agreement between BNP Leasing 
           Corporation and 3Com Corporation, dated July 14, 1994 (Exhibit 
           10.24 to Form 10-Q) (15)
			10.23   Asset Purchase Agreement dated September 
           18, 1994 among 3Com Corporation, NiceCom, Ltd., and Nice Systems, 
           Ltd. (Exhibit 7.1 to Form 8-K) (16)
			10.24   First Amendment to Asset Purchase 
           Agreement dated October 17, 1994 among 3Com Corporation, NiceCom, 
           Ltd., and Nice Systems, Ltd. (Exhibit 7.2 to Form 8-K) (16)
			10.25   Acquisition and Exchange Agreement dated 
           March 22, 1995 among 3Com Corporation and Shareholders of Sonix 
           Communications Limited (Exhibit 7.1 to Form 8-K) (19)
			10.26   Agreement and Plan of Reorganization, 
           dated March 21, 1995, by and among 3Com Corporation, Anuinui 
           Acquisition Corporation and Primary Access Corporation (Appendix
           A to prospectus included in Form S-4) (20)
			10.27   Amendment to Agreement and Plan of 
           Reorganization, dated May 30, 1995 by and among 3Com Corporation, 
           Anuinui Acquisition Corporation and Primary Access Corporation 
           (Appendix A-1 to prospectus included in Form S-4) (20)
			10.28   Escrow Agreement, dated June 9, 1995 by 
           and among 3Com Corporation, The First National Bank of Boston and 
           Tench Coxe, Kathryn C. Gould and William R. Stensrud as Shareholders'
           Agents (Exhibit 10.27 to Form S-4) (20)
			10.29   Agreement and Plan of Merger dated as of July 26, 1995 among 3Com 
           Corporation, Chipcom Acquisition Corporation and Chipcom 
           Corporation (Exhibit 2.1 to Form S-4) (21)

- -----------------------------------------------------------------------------
*Indicated a management contract or compensatory plan.


			(1)     Incorporated by reference to the corresponding
           Exhibit previously filed as an Exhibit to Registrant's Registration 
           Statement on Form S-1 filed January 25, 1984 (File No. 2-89045)
			(2)     Incorporated by reference to the Exhibit
           identified in parentheses previously filed as an Exhibit to 
           Registrant's Registration Statement on Form S-8 filed October 13, 
           1987 (File No. 33-17848)
			(3)     Incorporated by reference to the corresponding Exhibit or the 
           Exhibit identified in parentheses previously filed as an Exhibit
           to Registrant's Form 10-K filed August 29, 1987 (File No. 0-12867) 
			(4)     Incorporated by reference to Exhibit 10.2 to Registrant's 
           Registration Statement on Form S-4 filed on August 31, 1987 
           (File No. 33-16850)
			(5)     Incorporated by reference to the corresponding Exhibit or the 
           Exhibit identified in parentheses previously filed as an Exhibit
           to Registrant's Form 10-K filed on August 28, 1989 (File No. 
           0-12867) 
			(6)     Incorporated by reference to the Exhibit identified in parentheses 
           previously filed as an Exhibit to Registrant's Form
           10-Q filed on January 2, 1991 (File No. 0-12867)
			(7)     Incorporated by reference to the Exhibit identified in parentheses
           previously filed as an Exhibit to Registrant's Form 10-K filed 
           on August 27, 1991 (File No. 0-12867)
			(8)     Incorporated by reference to the Exhibit identified in parentheses
           previously filed as an Exhibit to Registrant's Form 10-Q filed 
           January 10, 1992 (File No. 0-12867)
			(9)     Incorporated by reference to the Exhibit identified in parentheses
           previously filed as an Exhibit to Registrant's Form 8-K filed on 
           January 31, 1994 (File No. 0-12867)
			(10)    Incorporated by reference to the Exhibit identified in parentheses
           previously filed as an Exhibit to Registrant's Form 8-K filed on 
           February 11, 1994 (File No. 0-12867)
			(11)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's Form
           10-K filed on August 27, 1993 (File No. 0-12867)
			(12)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's Form
           10-Q filed on April 13, 1994 (File No. 0-12867)
			(13)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's Form
           10-Q filed on January 14, 1994 (File No. 0-12867)
			(14)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's Form
           10-K filed on August 31, 1994 (File No. 0-12867)
			(15)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's Form
           10-Q filed on October 16, 1994 (File No. 0-12867)
			(16)    Incorporated by reference to the Exhibit
           identified in parentheses previously filed as an Exhibit to 
           Registrant's Form 8-K filed on November 1, 1994 (File No. 0-12867)
			(17)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's Form
           8-K filed on November 16, 1994 (File No. 0-12867)
			(18)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's Form
           10-Q filed on January 13, 1995 (File No. 0-12867)
			(19)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's Form
           8-K filed on May 16, 1995 (File No. 0-12867)
			(20)    Incorporated by reference to the Exhibit or other item identified
           in parentheses previously filed as an Exhibit to or included in 
           Registrant's Registration Statement on Form S-4, originally filed
           on March 23, 1995 (File No. 33-58203)
			(21)    Incorporated by reference to the Exhibit identified in 
           parentheses previously filed as an Exhibit to Registrant's
           Registration Statement on Form S-4, originally filed on August 31, 
           1995 (File No. 33-62297)

		(b)     Reports on Form 8-K

		The Company filed two reports on Form 8-K during the fiscal
quarter covered by this report as follows:

			(i)     Report on Form 8-K filed on June 20, 1995,
reporting under Item 2 the completion of the acquisition of Primary Access
Corporation effective June 9, 1995.
			(ii)    Report on Form 8-K filed July 31, 1995,
reporting under Item 5 the press release announcing the agreement to merge
Chipcom Corporation into a wholly-owned subsidiary of 3Com Corporation.

			A report on Form 8-K/A amending the Report on Form 8-K,
dated May 16, 1995 relating to the acquisition of Sonix Communications, Ltd.,
was filed on June 5, 1995, and included the following exhibits filed in their
entirety:

			-       Acquisition and Exchange Agreement dated
March 22, 1995 among 3Com Corporation and all the holders of Ordinary 
Shares and options of Sonix Communications Limited.
			-       Escrow Agreement dated March 22, 1995 among
3Com Corporation, the Shareholders of Sonix Communications Limited and the
Escrow Agent.






				 Signatures



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


					 3Com Corporation
					 (Registrant)



Dated: October 12, 1995          By: /s/ Christopher B. Paisley  
       ----------------             ----------------------------------
                                   					 Christopher B. Paisley
                                   					 Vice President Finance and
                                   					 Chief Financial Officer
                                   					 (Principal Financial Officer)


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000738076
<NAME> 3COM CORPORATION
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-END>                               AUG-31-1995
<CASH>                                         186,428
<SECURITIES>                                   151,385
<RECEIVABLES>                                  254,597
<ALLOWANCES>                                  (17,196)
<INVENTORY>                                    141,843
<CURRENT-ASSETS>                               781,187
<PP&E>                                         269,497
<DEPRECIATION>                               (137,508)
<TOTAL-ASSETS>                                 928,464
<CURRENT-LIABILITIES>                          271,701
<BONDS>                                              0
<COMMON>                                       324,237
                                0
                                          0
<OTHER-SE>                                     222,246
<TOTAL-LIABILITY-AND-EQUITY>                   928,464
<SALES>                                        430,354
<TOTAL-REVENUES>                               430,354
<CGS>                                          199,874
<TOTAL-COSTS>                                  281,987
<OTHER-EXPENSES>                                52,678
<LOSS-PROVISION>                                 1,316
<INTEREST-EXPENSE>                               2,956
<INCOME-PRETAX>                                 91,417
<INCOME-TAX>                                    31,996
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    59,421
<EPS-PRIMARY>                                      .38
<EPS-DILUTED>                                      .38
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission