STRATEGIC DISTRIBUTION INC
10-Q, 1997-08-05
MACHINERY, EQUIPMENT & SUPPLIES
Previous: NORTHWESTERN PUBLIC SERVICE CO, 4, 1997-08-05
Next: OHIO CASUALTY CORP, 424B3, 1997-08-05



<PAGE>


                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549
                                           
                                      FORM 10-Q
                                           

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended       June 30, 1997
                                _________________________________________

                                          OR

[] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES   
     EXCHANGE ACT OF 1934

For the transition period from________________ to  ________________________

Commission file number    0-5228
                       ____________________________

                         STRATEGIC DISTRIBUTION, INC.       
____________________________________________________________________________
                (Exact name of registrant as specified in its charter)
                                           
                    Delaware                        22-1849240         
____________________________________________________________________________
    (State or other jurisdiction of        (I. R. S. Employer   
     incorporation or organization)         Identification No.) 
                                           
1635-D Bustleton Pike, Feasterville, PA           19047
____________________________________________________________________________
(Address of principal executive offices)         (Zip Code)        
                                           
                                   215-396-3088                             
____________________________________________________________________________
                 (Registrant's telephone number, including area code)
                                           
                                                                
____________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last 
 report)
                                           
                                           
    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.           Yes    x      No
                                                         ______       ______

Number of Common Shares outstanding at July 30, 1997: 30,660,759  

<PAGE>

                                           
                                  TABLE OF CONTENTS
                                           
                            PART I - FINANCIAL INFORMATION
                                           
ITEM I                                                PAGE NO.

    Consolidated Financial Statements:

    -     Consolidated Balance Sheets -                    1
          June 30, 1997 (unaudited)
          and December 31, 1996

    -     Consolidated Statements of Operations            2
          (unaudited) - Three Months and
          Six Months Ended June 30, 1997 and 1996

    -     Consolidated Statements of Cash Flows            3
          (unaudited)  - Six Months Ended June 30, 1997 
          and 1996

    -     Notes to Consolidated Financial Statements       4
          (unaudited)

ITEM 2

    Management's Discussion and Analysis of Financial      6
    Condition and Results of Operations

                             PART II - OTHER INFORMATION
ITEM 4

    Submission of Matters to a Vote of Security Holders    14
                                           
ITEM 6

    Exhibits and Reports on Form 8-K                       15

Signatures                                                 17
<PAGE>



                     STRATEGIC DISTRIBUTION, INC. AND SUBSIDIARIES

                               Consolidated Balance Sheets

                            (in thousands, except for share data)

<TABLE>
<CAPTION>
                                                         June 30,     December 31,
                                                           1997          1996
                                                       -----------    ------------
                                                       (unaudited)
                                                       -----------
<S>                                                      <C>           <C>
                      Assets
- --------------------------------------------------
Current assets:
  Cash and cash equivalents                             $ 26,300      $ 35,498
  Accounts receivable, net                                25,423        17,910
  Inventories                                             21,598        15,720
  Prepaid expenses and other current assets                  771           436
  Notes receivable                                           256           -
  Deferred tax asset                                       1,382         1,382
                                                        --------      --------
       Total current assets                               75,730        70,946

Notes receivable                                           2,769           -
Property and equipment, net                                3,251         2,251
Net assets of discontinued operations                      1,692        16,614
Excess of cost over fair value of net assets 
  acquired, net                                            2,464         2,525
Other intangible assets, net                               6,301           -
Other assets                                                  60            46
                                                        --------      --------
       Total assets                                     $ 92,267      $ 92,382
                                                        --------      --------
                                                        --------      --------
      Liabilities and Stockholders' Equity
- -------------------------------------------------
Current liabilities:
  Accounts payable and accrued expenses                 $ 27,018      $ 17,477
  Current portion of long-term debt (related party 
    $500 in 1997)                                            511            22
                                                        --------      --------
       Total current liabilities                          27,529        17,499

Long-term debt (related party $500 in 1996)                   87           587
Subordinated debt-related party                            1,400           -
Deferred tax liability                                       342           342
                                                        --------      --------
       Total liabilities                                  29,358        18,428
                                                        --------      --------
Stockholders' Equity:
  Preferred stock, par value $.10 per share.
    Authorized:  500,000 shares; issued and 
      outstanding: none                                      -             -
  Common stock, par value $.10 per share.
     Authorized 50,000,000 shares; issued:
     30,650,203 and 29,523,361 shares                      3,065         2,952
  Additional paid-in capital                              92,946        88,753
  Accumulated deficit                                    (32,052)      (17,701)
  Note receivable from related party                      (1,000)          (50)
                                                        --------      --------
                                                          62,959        73,954         
  Treasury stock:  12,500 shares, at cost                    (50)          -
                                                        --------      --------
       Total stockholders' equity                         62,909        73,954
                                                        --------      --------
       Total liabilities and stockholders' equity       $ 92,267      $ 92,382
                                                        --------      --------
                                                        --------      --------
</TABLE>

           See accompanying notes to consolidated financial statements

                                        - 1 -
<PAGE>

                          STRATEGIC DISTRIBUTION, INC. AND SUBSIDIARIES

                              Consolidated Statements of Operations

                                           (unaudited)

                               (in thousands, except for share data)

<TABLE>
<CAPTION>
                                                     Three months ended June 30,   Six months ended June 30,
                                                     ---------------------------   -------------------------
                                                        1997           1996           1997           1996
                                                     -----------    -----------    -----------   -----------
<S>                                                  <C>            <C>            <C>
Revenues                                             $    41,270    $    19,518    $    75,776   $    36,026
Costs and expenses:
  Cost of materials                                       32,935         15,544         60,504        28,873
  Operating wages and benefits                             3,589          1,784          6,919         3,193
  Other operating expenses                                 1,511            317          2,415           592
  Selling, general and administrative expenses             4,548          2,772          8,412         5,048
  Acquired in-process technology                               -              -          8,000             -
                                                     -----------    -----------    -----------   -----------
Total costs and expenses                                  42,583         20,417         86,250        37,706
                                                     -----------    -----------    -----------   -----------
          Operating loss                                  (1,313)          (899)       (10,474)       (1,680)

Interest expense (income):
  Interest expense                                            41             37             73            78
  Interest (income)                                         (321)          (292)          (696)         (296)
                                                     -----------    -----------    -----------   -----------
Interest expense (income), net                              (280)          (255)          (623)         (218)
                                                     -----------    -----------    -----------   -----------
          Loss from continuing operations                 (1,033)          (644)        (9,851)       (1,462)

Discontinued operations:
          Loss from discontinued operations                    -         (1,017)             -        (2,165)
          Loss from sale of discontinued operations       (4,500)             -         (4,500)            -
                                                     -----------    -----------    -----------   -----------
          Net loss                                   $    (5,533)   $    (1,661)   $   (14,351)  $    (3,627)
                                                     -----------    -----------    -----------   -----------
                                                     -----------    -----------    -----------   -----------
Net loss per common share:
          Loss from continuing operations            $     (0.03)   $     (0.03)   $     (0.33)  $     (0.06)
          Loss from discontinued operations                (0.15)         (0.04)         (0.15)        (0.10)
                                                     -----------    -----------    -----------   -----------
          Net loss                                   $     (0.18)   $     (0.07)   $     (0.48)  $     (0.16)
                                                     -----------    -----------    -----------   -----------
                                                     -----------    -----------    -----------   -----------
Average number of shares of common stock 
  outstanding                                         30,399,446     25,056,757     30,207,594    23,398,791
                                                     -----------    -----------    -----------   -----------
                                                     -----------    -----------    -----------   -----------
</TABLE>

             See accompanying notes to consolidated financial statements

                                                - 2 -
<PAGE>

                          STRATEGIC DISTRIBUTION, INC. AND SUBSIDIARIES

                              Consolidated Statements of Cash Flows

                                            (unaudited)

                                           (in thousands)
<TABLE>
<CAPTION>

                                                       Six months ended June 30,
                                                       -------------------------
                                                          1997            1996 
                                                       ---------        --------
<S>                                                    <C>              <C>
Cash flows from operating activities:
Loss from continuing operations                        $  (9,851)        (1,462)
Adjustments to reconcile loss from continuing 
  operations to net cash used in operating 
  activities:
     Depreciation and amortization                           937            331
     Acquired in-process technology                        8,000              -
Changes in operating assets and liabilities,
  net of effects of acquisition:
     Accounts receivable                                  (6,323)        (1,662)
     Inventories                                          (5,878)        (3,302)
     Prepaid expenses and other current assets              (358)          (482)
     Accounts payable and accrued expenses                 8,474          5,021
     Other, net                                               (7)           (14)
\                                                        --------        -------
     Net cash used in continuing operations               (5,006)        (1,570)
Discontinued operations:
     Net loss                                             (4,500)        (2,165)
     Decrease in net assets                                4,440          2,803
                                                        --------        -------
         Net cash used in operating activities            (5,066)          (932)
                                                        --------        -------
Cash flows from investing activities:
     Acquisition of business, net of cash acquired       (10,769)             -
     Additions of property and equipment                  (1,060)          (939)
     Proceeds from sale of discontinued operations         7,458              -
                                                        --------        -------
         Net cash used in investing activities            (4,371)          (939)
                                                        --------        -------
Cash flows from financing activities:
     Proceeds from sale of common stock                      900         55,429
     Repayment of note payable                              (400)        (4,445)
     Repayment of loan to stockholders                      (250)             -
     Repayment of long-term obligations                      (11)           (10)
                                                        --------        -------
         Net cash provided by financing activities           239         50,974
                                                        --------        -------
         Increase (decrease) in cash and cash 
           equivalents                                    (9,198)        49,103
Cash and cash equivalents, at beginning of the period     35,498            362
                                                        --------        -------
Cash and cash equivalents, at end of the period         $ 26,300        $49,465
                                                        --------        -------
                                                        --------        -------
Supplemental cash flow information:
         Taxes paid                                     $      2        $   112
         Interest paid                                        60            151
</TABLE>

           See accompanying notes to consolidated financial statements

                                        - 3 -
<PAGE>


                    STRATEGIC DISTRIBUTION, INC. AND SUBSIDIARIES
                      Notes To Consolidated Financial Statements
                    (dollars in thousands, except for share data)
                                     (unaudited)
                                           
1.  The accompanying unaudited consolidated financial statements include the 
accounts of Strategic Distribution, Inc. and subsidiaries (the "Company"). 
These financial statements have been prepared in accordance with the 
instructions of Form 10-Q.  In the opinion of management, all adjustments 
(consisting of a normal and recurring nature) considered necessary for a fair 
presentation of the results of operations for the three months and six months 
ended June 30, 1997 and 1996 have been included.  The statements should be 
read in conjunction with the consolidated financial statements and notes 
thereto included in the Company's Annual Report on Form 10-K for the year 
ended December 31, 1996.  

2.  On November 11, 1996, the Company announced its intention to sell two of 
its subsidiaries, Strategic Supply, Inc. ("SSI") and American Technical 
Services Group, Inc. ("ATSG"), in order to focus more directly on the 
development of the Company's In-Plant Store-Registered Trademark- business. 

    On June 2, 1997, the Company, SSI and Coulson Technologies, Inc., a 
wholly-owned subsidiary of SSI ("Coulson"), sold, conveyed, transferred and 
assigned to DXP Acquisition, Inc., a Nevada corporation ("DXP Acquisition") 
and a wholly-owned subsidiary of DXP Enterprises, Inc., a Texas corporation 
("DXP"), substantially all of the assets and business of SSI and Coulson 
(excluding, however, the accounts receivable of $5,669 which were retained by 
SSI and Coulson).  DXP Acquisition also assumed certain obligations and 
liabilities of SSI and Coulson in connection with the disposition.  The 
disposition was made pursuant to the terms of that certain Asset Purchase 
Agreement among the Company, SSI, Coulson, DXP Acquisition and DXP dated May 
27, 1997 with the purchase price determined as of May 31, 1997.  Total 
consideration for the acquisition (subject to adjustment) consisted of $4,433 
in cash, promissory notes from DXP Acquisition to SSI in the aggregate 
principal amount of $3,025 and an earn-out (contingent payment) which could 
result in additional compensation to SSI of up to $3,500. 

     The Company believes it will be possible to consummate the sale of ATSG 
by December 31, 1997; there can be no guarantee, however, that the sale will 
be consummated by that date.  The results of operations of SSI and ATSG have 
been presented in the Company's consolidated financial statements to conform 
with discontinued operations treatment. 

    The presentation of the 1996 statement of operations has been 
reclassified as a result of the discontinued operations.

3.  On January 28, 1997, the Company acquired all of the outstanding common
stock of INTERMAT International Materials Management, Inc. ("INTERMAT").  The
purchase price consisted of $10,800 in cash, a $1,400 subordinated note, and
625,000 newly issued shares of the Company's 


                                      4

<PAGE>

common stock valued at $2,406.  The source of the cash portion of the 
purchase price was available cash and cash equivalents.  The method of 
accounting for this acquisition was the purchase accounting method.  
Accordingly, the purchase price has been allocated to identifiable tangible 
and intangible assets acquired and liabilities assumed based on their 
estimated fair values and amounts allocated to acquired in-process technology 
have been expensed at the time of acquisition. The results of operations of 
INTERMAT are included in the Company's statements of operations from date of 
acquisition.

    Presented below are unaudited pro forma consolidated results of 
operations for the six months ended June 30, 1997 and 1996.  The applicable 
pro forma adjustments give effect in 1997 and 1996 to the acquisition of 
INTERMAT as if such acquisition occurred on January 1 of each period.

                                           
                                           
                                          Six Months Ended June 30,
                                          -------------------------
                                            1997             1996
                                            ----             ----

Revenues                                  $76,154          $38,312
Loss from continuing operations           $(9,996)         $(2,524)
Net loss per common share from    
 continuing operations                    $ (0.33)         $ (0.11)

    The unaudited pro forma consolidated results of operations disclose the 
results from continuing operations excluding charges or credits directly 
attributable to the transaction.

    One In-Plant Store-Registered Trademark- customer (with which the Company 
operates under six separate contracts) represented approximately 18% and 22% 
of pro forma revenues for the six months ended June 30, 1997 and 1996.  
Another In-Plant Store customer (with which the Company operates under three 
separate contracts) represented approximately 11% of pro forma revenues for 
the six months ended June 30, 1996, but less than 10% for the six months 
ended June 30, 1997.  A third customer (with which the Company operates under 
one contract) represented approximately 10% of pro forma revenues for the six 
months ended June 30, 1996, but less than 10% for the six months ended June 
30, 1997.

4.  The sale of SSI resulted in aggregate consideration to the Company of an 
amount in excess of the Company's carrying value of the divested assets. 
However, because of the contingent nature of a portion of the consideration, 
the Company has recorded a $3,500 charge to loss on sale of discontinued 
operations. In addition, the Company has recorded a $1,000 charge to loss on 
sale of discontinued operations which includes the estimated financial 
results of ATSG through December 31, 1997.  The Company anticipates that the 
sale will be complete by December 31, 1997.

                                      5

<PAGE>


ITEM 2.                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                    (DOLLARS IN THOUSANDS, EXCEPT FOR SHARE DATA)

GENERAL
                                           
    Certain statements in this Item 2 constitute forward-looking statements
which involve risks and uncertainties.  The Company's actual results in the
future could differ significantly from the results discussed or implied in such
forward-looking statements.  Factors that could cause or contribute to such
differences include, but are not limited to, those discussed in the risk factors
set forth under "Investment Considerations" in the Company's prospectus, dated
May 20, 1996, filed under the Securities Act of 1933.

    The Company provides proprietary industrial supply procurement and handling
solutions to industrial sites, primarily through its In-Plant Store-Registered
Trademark- program.  The Company became a provider of the In-Plant Store program
on January 4, 1994.  The Company conducts its operations primarily through its
subsidiaries Industrial Systems Associates, Inc. ("ISA") and INTERMAT
International Materials Management, Inc. ("INTERMAT"), which was acquired on
January 28, 1997.  At June 30, 1997, the Company had 88 In-Plant Store
facilities.

    In late 1995, the Company formed two subsidiaries to operate in Mexico,
Strategic Distribution Marketing de Mexico, S.A. de C.V. and Strategic
Distribution Services de Mexico, S.A. de C.V. (collectively "Mexico").  Mexico's
operations are conducted in U.S. dollars and therefore the Company is not
exposed to foreign currency translation adjustments.  Mexico's revenues for the
three months and six months ended June 30, 1997 and 1996 represented less than
1% of the Company's consolidated revenues.

    Two of the Company's subsidiaries, SafetyMaster Corporation 
("SafetyMaster") and Lewis Supply (Delaware) Inc. were merged on May 24, 
1996, with SafetyMaster the surviving corporation .  SafetyMaster changed its 
name to Strategic Supply, Inc. ("SSI") on May 24, 1996.

    On November 11, 1996, the Company announced its intention to sell two of 
its subsidiaries, SSI and American Technical Services Group, Inc. ("ATSG"), 
in order to focus more directly on the development of the Company's In-Plant 
Store business. 

    On June 2, 1997, the Company, SSI and Coulson Technologies, Inc., a 
wholly-owned subsidiary of SSI ("Coulson"), sold, conveyed, transferred and 
assigned to DXP Acquisition, Inc., a Nevada corporation ("DXP Acquisition") 
and a wholly-owned subsidiary of DXP Enterprises, Inc., a Texas corporation 
("DXP"), substantially all of the assets and business of SSI and Coulson 
(excluding, however, the accounts receivable of $5,669 which were retained by 
SSI and Coulson).  DXP Acquisition also assumed certain obligations and 
liabilities of SSI and Coulson in connection with the disposition.  The 
disposition was made pursuant to the terms of that certain Asset Purchase 
Agreement among the Company, SSI, Coulson, DXP Acquisition and DXP dated May 
27,1997 with the 

                                      6

<PAGE>


purchase price determined as of May 31, 1997.  Total consideration for the 
acquisition (subject to adjustment) consisted of $4,433 in cash, promissory 
notes from DXP Acquisition to SSI in the aggregate principal amount of $3,025 
and an earn-out (contingent payment) which could result in additional 
compensation to SSI of up to $3,500. 

    The Company believes it will be possible to consummate the sale of ATSG by
December 31, 1997; there can be no guarantee, however, that the sale will be
consummated by that date.  The results of operations of SSI and ATSG have been
presented in the Company's consolidated financial statements for the six months
ended June 30, 1997 and 1996 to conform with discontinued operations treatment.

    The presentation of the 1996 statement of operations has been reclassified
as a result of the discontinued operations.

    Cost of materials includes the cost of products.  Operating wages and
benefits and other operating expenses are the operating costs of the In-Plant
Store facilities, as well as project related costs of INTERMAT.  Selling,
general and administrative expenses are those expenses not directly associated
with operating activities.

RESULTS OF OPERATIONS

    The following table of revenues and percentages sets forth selected items
of the results of operations.


                                      Three Months Ended    Six Months Ended
                                     ---------------------------------------
                                          June 30,              June 30,
                                          --------              --------
                                         1997      1996       1997     1996
                                         -----     ----       ----     -----
                                              (dollars in thousands)

Revenues                              $ 41,270 $  19,518   $75,776   $36,026 
                                         100.0%    100.0%    100.0%   100.00%
Cost of materials                         79.8      79.6      79.8      80.1 
Operating wages and benefits               8.7       9.1       9.1       8.9 
Other operating expenses                   3.7       1.6       3.2       1.6 
Selling, general and                    
  administrative expenses                 11.0      14.2      11.1      14.0 
Acquired in-process technology               -         -      10.6      -   
Operating loss                            (3.2)     (4.5)    (13.8)     (4.6)
Interest expense (income), net            (0.7)     (1.3)     (0.8)     (0.6)
Loss from continuing operations           (2.5)     (3.2)    (13.0)     (4.0)
Loss from discontinued operations            -      (5.3)        -      (6.1)
Loss on sale of discontinued operations  (10.9)        -      (5.9)     -   
Net loss                                 (13.4)     (8.5)    (18.9)    (10.1)



THREE MONTHS ENDED JUNE 30, 1997 COMPARED TO THREE MONTHS ENDED JUNE 30, 1996

    Revenues for the three months ended June 30, 1997 increased 111% to $41,270
from $19,518 for the three months ended June 30, 1996.  This growth resulted
primarily from the implementation of new In-Plant Store facilities and the
inclusion of the results of operations of INTERMAT.  The number of In-Plant
Store facilities increased from 51 at June 30, 1996 to 88 at June 30, 1997.  One
In-Plant Store customer (with which the Company operates under six separate
contracts) represented approximately 15% and 24% of 

                                      7

<PAGE>


revenues for the three months ended June 30, 1997 and 1996.  Another In-Plant 
Store customer (with which the Company operates under one contract) 
represented approximately 11% of revenues for the three months ended June 30, 
1996, but less than 10% for the three months ended June 30, 1997.  A third 
customer (with which the Company operates under three separate contracts) 
represented approximately 10% of the revenues for the three months ended June 
30, 1996, but less than 10% for the three months ended June 30, 1997.

    Cost of materials as a percentage of revenues increased to 79.8% for the 
three months ended June 30, 1997 from 79.6% in 1996. This increase is a 
result of a higher cost of materials for ISA because of a change in product 
mix to In-Plant Store facilities.  The increase was partly offset by INTERMAT 
having a lower cost of materials, as a percentage of revenues, than ISA.  
This percentage may vary depending upon the relative sales of the two 
subsidiaries.

    Operating wages and benefits expense as a percentage of revenues 
decreased to 8.7% for the three months ended June 30, 1997 from 9.1% in 1996. 
This decrease is primarily a result of the percentage of revenues from more 
mature In-Plant Store facilities as compared to the percentage of revenues 
from new In-Plant Store facilities being greater for the three months ended 
June 30, 1997 than in 1996. As new In-Plant Store facilities are added, the 
operating wages and benefits expenses will continue to increase, however, 
these expenses as a percentage of revenues will vary depending upon the rate 
at which the Company adds new In-Plant Store facilities. During the start-up 
phase of new facilities, these expenses generally increase at a higher rate 
than revenues are recognized. The inclusion of INTERMAT's results of 
operations, which reflect a higher percentage of these expenses than In-Plant 
Store facilities, partially offset this decrease.

    Other operating expenses as a percentage of revenue increased to 3.7% for
the three months ended June 30, 1997 from 1.6% in 1996.  This increase resulted
primarily from the inclusion of INTERMAT's results of operations which reflect a
much higher percentage of these expenses than In-Plant Store operations.

    Selling, general and administrative expenses as a percentage of revenues
decreased to 11.0% for the three months ended June 30, 1997 from 14.2% in 1996. 
As the In-Plant Store program continues to expand, this expense will continue to
increase; however, as a percentage of revenue, it may decrease as the ratio of
new In-Plant Store facilities to more mature facilities decreases.

    Interest income, net increased by $25 to $280 for the three months ended
June 30, 1997 when compared with the interest income, net of $255 in 1996.  The
increase resulted primarily from the sale 

                                      8

<PAGE>

of 7,630,000 shares of Common Stock on May 23, 1996 and the interest on the 
net proceeds.

    Loss from discontinued operations was $1,017 for the three months ended
June 30, 1996.  The Company has decided to sell ATSG, and has sold SSI in order
to focus on the growth of its In-Plant Store business.  Results of operations of
SSI and ATSG for the three months ended June 30, 1997 have been included in the
provision for loss on sale of discontinued operations established at December
31, 1996.

    The sale of SSI resulted in aggregate consideration to the Company of an 
amount in excess of the Company's carrying value of the divested assets. 
However, because of the contingent nature of a portion of the consideration, 
the Company has recorded a $3,500 charge to loss on sale of discontinued 
operations. In addition, the Company has recorded a $1,000 charge to loss on 
sale of discontinued operations which includes the estimated financial 
results of ATSG through December 31, 1997.  The Company anticipates that the 
sale will be completed by December 31, 1997.

    Net loss for the three months ended June 30, 1997 was $5,533, compared to a
net loss of $1,661 in 1996, as a result of the items previously discussed.

SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO SIX MONTHS ENDED JUNE 30, 1996

    Revenues for the six months ended June 30, 1997 increased 110% to $75,776
from $36,026 for the six months ended June 30, 1996.  This growth resulted
primarily from the implementation of new In-Plant Store facilities and the
inclusion of the results of operations of INTERMAT.  The number of In-Plant
Store facilities increased from 51 at June 30, 1996 to 88 at June 30, 1997.  One
In-Plant Store customer (with which the Company operates under six separate
contracts) represented approximately 18% and 24% of revenues for the six months
ended June 30, 1997 and 1996.  Another In-Plant Store customer (with which the
Company operates under one contract) represented approximately 11% of revenues
for the six  months ended June 30, 1996, but less than 10% for the six months
ended June 30, 1997.  A third customer (with which the Company operates under
three separate contracts) represented approximately 11% of revenues for the six
months ended June 30, 1996, but less than 10% for the six months ended June 30,
1997.

    Cost of materials as a percentage of revenues decreased to 79.8% for the
six months ended June 30, 1997 from 80.1% in 1996.  This decrease is a result of
INTERMAT having a lower cost of materials, as a percentage of revenues, than
ISA.  This percentage may vary depending upon the relative sales of the two
subsidiaries.

                                      9

<PAGE>


    Operating wages and benefits as a percentage of revenues increased to 9.1%
for the six months ended June 30, 1997 from 8.9% in 1996.  This increase is
primarily a result of the percentage of revenues from new In-Plant Store
facilities as compared to the  percentage of revenues from more mature In-Plant
Store facilities being greater for the six months ended June 30, 1997 than in
1996.  As new In-Plant Store facilities are added, the operating wages and
benefits expenses will continue to increase, however, these expenses as a
percentage of revenues will vary depending upon the rate at which the Company
adds new In-Plant Store facilities.  During the start-up phase of new
facilities, these expenses generally increase at a higher rate than revenues are
recognized.  The inclusion of INTERMAT's results of operations, which reflect a
higher percentage of these expenses than In-Plant Store facilities, augumented
the increase in these expenses.

    Other operating expenses as a percentage of revenue increased to 3.2% for 
the six months ended June 30, 1997 from 1.6% in 1996.  This increase resulted 
primarily from the inclusion of INTERMAT's results of operations which 
reflect a much higher percentage of these expenses than In-Plant Store 
operations.

    Selling, general and administrative expenses as a percentage of revenues 
decreased to 11.1% for the six months ended June 30, 1997 from 14.0% in 1996. 
As the In-Plant Store program continues to expand, this expense will continue 
to increase; however, as a percentage of revenue, it may decrease as the 
ratio of new In-Plant Store facilities to more mature facilities decreases.

    The Company incurred a non-recurring charge of $8,000 for acquired 
in-process technology in connection with the acquisition of INTERMAT.

    Interest income, net increased by $405 to $623 for the six months ended
June 30, 1997 when compared with the interest income, net of $218 in 1996.  The
increase resulted primarily from the sale of 7,630,000 shares of Common Stock on
May 23, 1996 and the interest on the net proceeds.

    Loss from discontinued operations was $2,165 for the six months ended June
30, 1996.  The Company has decided to sell ATSG and has sold SSI in order to
focus on the growth of its In-Plant Store business.  Results of operations of
SSI and ATSG for the six months ended June 30, 1997 have been included in the
provision for loss on sale of discontinued operations established at December
31, 1996.

    The sale of SSI resulted in aggregate consideration to the Company of an
amount in excess of the Company's carrying value of the divested assets. 
However, because of the contingent nature of a 


                                      10

<PAGE>

portion of the consideration, the Company has recorded a $3,500 charge to 
loss on sale of discontinued operations. In addition, the Company has 
recorded a $1,000 charge to loss on sale of discontinued operations which 
includes the estimated financial results of ATSG through December 31, 1997.  
The Company anticipates that the sale will be completed by December 31, 1997.

    Net loss for the six months ended June 30, 1997 was $14,351, compared to a
net loss of $3,627 in 1996, as a result of the items previously discussed.

LIQUIDITY AND CAPITAL RESOURCES

    Effective as of December 31, 1995, the Company entered into a revolving 
bank credit agreement providing maximum borrowings of $20,000.  The credit 
agreement was amended on September 9, 1996 to reduce the permitted maximum 
outstanding borrowings to $5,000.  Borrowings bear interest at the prime rate 
(8.50% as of June 30, 1997) and/or a Eurodollar rate, with a 3/8% commitment 
fee on the unused portion of the credit available.  The credit facility 
expires on January 31, 2000.  The amount which the Company may borrow under 
the credit facility is based upon eligible accounts receivable.  The credit 
facility contains customary financial and other covenants and is 
collateralized by substantially all of the assets as well as the pledge of 
the capital stock of the Company's subsidiaries.  As of December 31, 1996 and 
June 30, 1997, there were no borrowings outstanding under the credit facility.

    On June 2, 1997, the Company sold the operating assets excluding, 
however, accounts receivable of $5,669, of SSI and Coulson.  The 
consideration for the sale (subject to adjustment) consisted of $4,433 in 
cash, promissory notes from DXP Acquisition to SSI in the aggregate principal 
amount of $3,025 and an earn-out (contingent payment) which could result in 
additional compensation to SSI of up to $3,500.  The sale resulted in an 
increase in cash and an increase in notes receivable.

    On January 28, 1997, the Company completed the acquisition of INTERMAT for
a purchase price consisting of $10,800 in cash, a $1,400 subordinated note and
625,000 newly issued shares of Common Stock.  This acquisition resulted in a
decline in cash and cash equivalents, and an increase in indebtedness.

    On May 23, 1996, the Company sold 7,630,000 shares of its common stock in
an underwritten public offering.  The net proceeds to the Company were
approximately $55,332.  A portion of the net proceeds were used to repay the
Company's bank indebtedness.  The balance of the remaining net proceeds is
available for working 

                                      11

<PAGE>

capital, including the opening of In-Plant Store facilities, for general 
corporate purposes and for possible acquisitions.

    The net cash used in continuing operations was $5,006 for the six months 
ended June 30, 1997 compared to $1,570 in 1996.  The change resulted 
primarily from an increase in net loss from continuing operations, accounts 
receivable and inventories, which were partially offset by an increase in 
accounts payable and accrued expenses.  The increase in net loss from 
continuing operations was offset primarily by the non-cash charge for 
acquired in-process technology. Accounts receivable increased 
primarily as a result of a few large customers not paying their balances 
until early July 1997 and an increase in the number of In-Plant Store 
facilities.  Inventories increased primarily from the increase in the number 
of In-Plant Store facilities.  Accounts payable and accrued expenses 
increased primarily from higher inventory levels.

    The results of the discontinued operations for the six months ended June 
30, 1997 have been included in the provision for loss on sale of discontinued 
operations established at December 31, 1996.  The sale of SSI resulted in 
aggregate consideration to the Company of an amount in excess of the 
Company's carrying value of the divested assets.  However, because of the 
contingent nature of a portion of the consideration, the Company has recorded 
a $3,500 charge to loss on sale of discontinued operations.  In addition, the 
Company has recorded a $1,000 charge to loss on sale of discontinued 
operations which includes the estimated financial results of ATSG through 
December 31, 1997.  The Company anticipates that the sale will be completed 
by December 31, 1997.

    The decrease in net assets of discontinued operations was $4,440 for the
six months ended June 30, 1997 compared to $2,803 in 1996. This change 
resulted primarily from the sale of SSI to DXP Acquisition.

    The net cash used in investing activities was $4,371 for the six months
ended June 30, 1997 compared to $939 in 1996.  The increase resulted primarily
from the cash portion of the purchase price for the acquisition of INTERMAT
which was partially offset by the proceeds from the sale of discontinued
operations.

    The net cash provided by financing activities was $239 for the three months
ended June 30, 1997 compared to $50,974 in 1996.  The net decrease resulted
primarily from the sale of common stock offset by the repayment of the note
payable to the bank during May 1996.

    The Company believes that cash on hand and cash from the Company's bank
credit facility will generate sufficient funds to 

                                      12

<PAGE>


permit the Company to support the anticipated expansion of the In-Plant Store 
program for the next twelve months.

CHANGES IN ACCOUNTING PRINCIPLES

    In February 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards ("SFAS") 128, "Earnings per Share" which is
effective for financial statements for both interim and annual periods ending
after December 15, 1997.  SFAS 128 requires presentation of basic and diluted
per share amounts for income from continuing operations and net income.  The
Company does not expect the adoption of the pronouncement to materially impact
earnings per share.













                                      13

<PAGE>


PART II

Item 4.              SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


The Company's 1997 Annual Meeting of Stockholders (the "1997 Annual Meeting") 
was held on May 20, 1997.  At the 1997 Annual Meeting, Jeffery O. Beauchamp, 
William R. Berkley, Andrew M. Bursky, Arnold W. Donald, Catherine B. James, 
George E. Krauter, Jack H. Nusbaum, Joshua A. Polan, Mitchell I. Quain and 
John M. Sergey  were elected to the Company's Board of Directors, to serve 
until the next annual meeting of stockholders and until their successors are 
elected and qualify.  At the 1997 Annual Meeting, 25,985,046 shares were 
voted for Mr. Beauchamp and 64,364 votes were withheld, 25,983,325 shares 
were voted for Mr. Berkley and 66,085 votes were withheld, 25,978,284 shares 
were voted for Mr. Bursky and 71,126 votes were withheld, 25,984,696 shares 
were voted for Mr. Donald and 64,714 votes were withheld, 25,975,709 shares 
were voted for Ms. James and 73,701 votes were withheld,  25,963,330 shares 
were voted for Mr. Krauter and 86,080 votes were withheld, 25,985,046 shares 
were voted for Mr. Nusbaum and 64,364 votes were withheld, 25,979,119 shares 
were voted for Mr. Polan and 70,291 votes were withheld, 25,985,046 shares 
were voted for Mr. Quain and 64,364 votes were withheld, and 25,980,046 
shares were voted for Mr. Sergey and 69,364 votes were withheld.

At the 1997 Annual Meeting, holders of Common Stock were asked to (i) approve an
increase, to 3,000,000, of the number of shares of Common Stock which may be
subject to options granted under the Company's Amended and Restated 1990
Incentive Stock Option Plan ("Proposal II"); and (ii) ratify the appointment of
KPMG Peat Marwick LLP as independent auditors of the Company for the fiscal year
ending December 31, 1997 ("Proposal III").

The following table sets forth the shares of Common Stock voted for, against,
and abstaining with respect to each Proposal.

    
         Proposal          For          Against      Abstaining
         --------          ---          -------      ----------
         Proposal II    23,623,974     2,364,057       29,881
         Proposal III   26,025,831        17,012        6,567

In addition, there were 31,498 broker non-votes with respect to Proposal II and
6,567 broker non-votes with respect to Proposal III.



                                      14

<PAGE>
                                           
                                       PART II
                                           
Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a).     Exhibits:

     3.1      Second Restated Certificate of Incorporation of the Company filed
              June 21, 1996 with the Secretary of State of Delaware
              (incorporated by reference to Exhibit 3.2 of the Company's
              Quarterly Report on Form 10-Q for the fiscal quarter ended June
              30, 1996).

     3.2      Amended and Restated Bylaws of the Company, as amended
              (incorporated by reference to Exhibits 3.2 and 3.2(a) of the
              Company's Annual Report on Form 10-K for the fiscal year ended
              December 31, 1995).

     4.1      The instruments defining the rights of holders of the long-term
              debt securities of the Company are omitted pursuant to Section
              (b) (4) (iii) (A) of Item 601 of Regulation S-K.  The Company
              agrees to furnish supplementally copies of these instruments to
              the Commission upon request.  

    10.1      Asset Purchase Agreement among Strategic Supply, Inc., Coulson
              Technologies, Inc. and Strategic Distribution, Inc., DXP
              Acquisition, Inc. and DXP Enterprises, Inc. dated May 27, 1997
              (incorporated by reference to Exhibit 2.1 of the Company's June
              2, 1997 Current Report on Form 8-K).

    10.2      Executive Employment Agreement, dated as of April 11, 1997, by
              and between Strategic Distribution, Inc. and John M. Sergey.

    10.3      Employment letter, dated as of April 11, 1997, by and between
              Strategic Distribution, Inc. and John M. Sergey.

    10.4      Stock Purchase Agreement, dated as of April 11, 1997, by and
              between Strategic Distribution, Inc. and John M. Sergey.

    10.5      Amendment to Stock Purchase Agreement, dated as of May 5, 1997,
              amending the Stock Purchase Agreement dated as of April 11, 1997,
              by and between Strategic Distribution, Inc. and John M. Sergey.

    10.6      Amended Loan and Pledge Agreement, dated as of May 5, 1997, by
              and between Strategic Distribution, Inc. and John M. Sergey.

    10.7      Secured Non-Recourse Promissory Note, dated May 20, 1997, made by
              John M. Sergey in favor of Strategic Distribution, Inc.


                                      15

<PAGE>


    10.8      Non-Qualified Stock Option Agreement, dated as of April 11, 1997,
              by and between Strategic Distribution, Inc. and John M. Sergey.



(b).     Reports on Form 8-K:

    During the quarter ended June 30, 1997, the Company filed the following
    Current Report on Form 8-K with the Securities and Exchange Commission:

              On June 13, 1997, the Company filed a Current Report on Form 8-K
              with respect to the sale of the operating assets of Strategic
              Supply, Inc. and Coulson Technologies, Inc. to DXP Acquisition,
              Inc., a Nevada corporation.  This transaction was completed on
              June 2, 1997.










                                      16


<PAGE>                                           
                                           
                                           
                                           
                                           
                                           
                                           
                                      SIGNATURES
                                           
    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       
                                       Strategic Distribution, Inc.

Date: August 5,1997                    By: /s/ JOHN M. SERGEY 
                                          -------------------------
                                          John M. Sergey
                                          President and Chief 
                                          Executive Officer 

Date: August 5,1997                    By: /s/ CHARLES J. MARTIN   
                                          -------------------------
                                          Charles J. Martin,
                                          Vice President, Controller and
                                          Chief Accounting Officer



                                           


                                      17

<PAGE>
                                           
                                    EXHIBIT INDEX
                                           
                                                                   PAGE NO.  
                                                                 IN MANUALLY 
                                                                 SIGNED COPY 

 3.1     Second Restated Certificate of Incorporation 
         of the Company filed June 21, 1996 with the 
         Secretary of State of Delaware (incorporated 
         by reference to Exhibit 3.2 of the Company's 
         Quarterly Report on Form 10-Q for the fiscal 
         quarter ended June 30, 1996).                                  --

 3.2     Amended and Restated Bylaws of the 
         Company, as amended (incorporated by 
         reference to Exhibits 3.2 and 3.2(a) of the 
         Company's Annual Report on Form 10-K for 
         the fiscal year ended December 31, 1995).                      --

10.1     Asset Purchase Agreement among Strategic Supply, Inc.,
         Coulson Technologies, Inc. and Strategic Distribution, Inc.,
         DXP Acquisition, Inc. and DXP Enterprises, Inc. dated May
         27, 1997 (incorporated by reference to Exhibit 2.1 of the
         Company's June 2, 1997 Current Report 
         on Form 8-K).                                                  --

10.2     Executive Employment Agreement, dated as of April 11, 1997,
         by and between Strategic 
         Distribution, Inc. and John M. Sergey.                         22

10.3     Employment letter, dated as of April 11, 1997, by and
         between Strategic Distribution, Inc. and 
         John M. Sergey.                                                33

10.4     Stock Purchase Agreement, dated as of April 11, 1997, by and
         between Strategic 
         Distribution, Inc. and John M. Sergey.                         37

10.5     Amendment to Stock Purchase Agreement, dated as of May 5,
         1997, amending the Stock Purchase Agreement dated as of
         April 11, 1997, by and between Strategic Distribution, 
         Inc. and John M. Sergey.                                       47


                                      18

<PAGE>

10.6     Amended Loan and Pledge Agreement, dated as of May 5, 1997,
         by and between Strategic 
         Distribution, Inc. and John M. Sergey.                         48

10.7     Secured Non-Recourse Promissory Note, dated May 20, 1997,
         made by John M. Sergey in 
         favor of Strategic Distribution, Inc.                          52

10.8     Non-Qualified Stock Option Agreement, dated as of April 11,
         1997, by and between Strategic 
         Distribution, Inc. and John M. Sergey.                         54











                                      19


<PAGE>


                            EXECUTIVE EMPLOYMENT AGREEMENT
                                           
         This EXECUTIVE EMPLOYMENT AGREEMENT is made and entered into between
Strategic Distribution, Inc., a Delaware corporation (the "COMPANY"), and John
M. Sergey (the "EXECUTIVE"), as of April 11, 1997.
         
                                           
                                 W I T N E S S E T H:
                                           
         WHEREAS, the Company desires to employ the Executive, and the
Executive desires to accept employment with the Company, on the terms and
conditions set forth herein;
         
         NOW, THEREFORE, on the basis of the foregoing premises and in
consideration of the mutual covenants and agreements contained herein, the
parties hereto agree as follows:
         
         SECTION 1.  EMPLOYMENT.  The Company hereby agrees to employ the
Executive and the Executive hereby accepts employment with the Company, on the
terms and subject to the conditions hereinafter set forth.  Subject to such
terms and conditions, the Executive shall serve as President and Chief Executive
Officer of the Company and, in such capacity, shall report directly to the Board
of Directors of the Company (the "BOARD OF DIRECTORS") and shall have such
duties, functions, responsibilities and authority as are consistent with the
Executive's position as the senior executive officer in charge of the general
management, business and affairs of the Company and subsidiaries of the Company
including, but not limited to, the development and implementation of strategies
and goals and internal policies and program designed to achieve the profit,
market share and product mix goals of the Company and its subsidiaries, together
with such additional duties, functions, responsibilities and authority
including, without limitation, serving as an officer and/or director of any
subsidiary of the Company, commensurate with the Executive's position as set
forth in this Agreement, as may be assigned to the Executive from time to time
by the Board of Directors.  The Company shall use best efforts to have the
Executive nominated to the Board of Directors.  The Executive shall generally
perform his duties at and from the Company's headquarters.

         SECTION 2.  TERM.  Subject to the provisions and conditions of this
Agreement (including Section 6), the Executive's employment hereunder shall
commence on May 1, 1997 (the "Employment Commencement Date") and shall continue
during the period ending on the third anniversary of the Employment Commencement
Date (the "EMPLOYMENT TERM").

<PAGE>


         SECTION 3. COMPENSATION.

         (a)  SALARY.  As compensation for the performance of the Executive's
services hereunder, the Company shall pay to the Executive a base salary (the
"SALARY") of Three Hundred Sixty Thousand Dollars ($360,000) per annum with
increases, if any, as may be approved in writing by the Board of Directors.  The
Salary shall be payable in accordance with payroll practices of the Company as
the same shall exist from time to time.  In no event shall the Salary be
decreased during the Employment Term.

         (b)  BONUS PLAN.  The Executive shall be entitled to receive bonus
compensation consisting of cash and/or common stock of the Company ("BONUS") in
accordance with any management incentive plan or plans (including, without
limitation, any shared earnings plan) which may be established by the Board of
Directors of the Company for its executive officers and management. 
Notwithstanding the foregoing, the Executive shall be entitled to receive a cash
bonus of not less than One Hundred Eighty Thousand Dollars ($180,000) in
consideration of services to be rendered to the Company in 1997.

         (c) BENEFITS.  In addition to the Salary and Bonus, the Executive
shall be entitled to participate in or to receive the same health, insurance,
pension, automobile allowance, severance, vacation, holiday, sick leave,
disability, profit sharing, 401(k) savings and other benefits as shall be
provided to executive officers of the Company generally, or as otherwise agreed
to by the parties.

         (d) PAYING ENTITY.  The Company may cause any one or more of its
subsidiaries to provide the salary and benefits to the Executive as are required
by this Agreement.

         SECTION 4.  EXCLUSIVITY.  During the Employment Term, the Executive
shall devote substantially all of his time to the business of the Company, shall
faithfully serve the Company, shall in all respects conform to and comply with
the lawful directions and instructions given to him by the Board of Directors or
its designee in accordance with the terms of this Agreement, shall use his best
efforts to promote and serve the interests of the Company and shall not engage
in any other business activity, whether or not such activity shall be engaged in
for pecuniary profit, except that the Executive may engage in personal investing
and charitable activities that do not interfere in any material respect with the
services to be provided by the Executive hereunder.  Notwithstanding the
foregoing, it is understood and agreed that the Executive is serving or
committed to serve, and will continue to serve (at his discretion), on the
boards of directors of GAF Materials Corporation and Zurn Industries; to the
extent that the Executive wishes to serve on the board of directors of any other
for profit

                                  -2-

<PAGE>


corporation, he will first obtain the consent of the Executive
Committee of the Board of Directors.

          SECTION 5. REIMBURSEMENT FOR EXPENSES.  The Company shall promptly
reimburse the Executive for all reasonable out-of-pocket travel, entertainment
and other business expenses incurred by the Executive during the term of this
Agreement and in the performance of his duties hereunder in accordance with the
Company's reimbursement policies in effect from time to time.

          SECTION 6.  TERMINATION.  

          (a)  DEATH.  This Agreement shall automatically terminate upon the
death of the Executive and upon such event, the Executive's estate shall be
entitled to receive the amounts specified in Section 6(f) below.

          (b)  DISABILITY.  If the Executive is unable to perform the duties
required of him under this Agreement because of physical or mental disability,
this Agreement shall remain in full force and effect and the Company shall pay
all compensation required to be paid to the Executive hereunder, unless the
Executive is unable, as a result of injuries or illnesses that are substantially
related to each other, to perform the duties required of him under this
Agreement for an aggregate of ninety (90) days (whether or not consecutive)
during any twelve (12) month period during the term of this Agreement, in which
event this Agreement (other than Sections 7, 8, 9 and 12 hereof), including, but
not limited to, the Company's obligations to pay any Salary or to provide any
privileges under this Agreement, shall, upon written notice by the Company to
the Executive to such effect, terminate; PROVIDED, HOWEVER, that the foregoing
shall not prejudice the Executive's rights to continuing, existing insurance
benefits for which he is otherwise eligible, including disability benefits.  In
case of any dispute as to whether the Executive is disabled within the meaning
of this Section 6(b), the determination of such disability for the period
specified shall be certified by a physician reasonably acceptable to both the
Company and the Executive, which physician's determination shall be final and
binding on the parties hereto.  The Company shall be permitted to hire a
replacement of the Executive, so long as this Agreement shall remain in effect,
to serve in the event and for so long as the Executive shall be unable to
perform the duties required of him hereunder due to his disability for an
aggregate of thirty (30) days during any 12-month period during the term of this
Agreement.

          (c)  CAUSE.  The Company may terminate this Agreement (other than
Sections 7, 8, 9 and 12 hereof) for "Cause."  For purposes of this Agreement,
"CAUSE" shall mean: (i) the Executive's willful failure, gross neglect or
willful refusal to perform his duties hereunder which failure, neglect or
refusal shall not have been corrected by the Executive within thirty (30) 


                                  -3-

<PAGE>

days of receipt by the Executive of written notice from the Company of such 
failure, neglect or refusal, which notice shall set forth the nature of said 
failure, neglect or refusal; (ii) conviction of the Executive for the 
commission of a felony; or (iii) the commission by the Executive of a proven 
act of fraud or embezzlement against the Company.  If the Executive's 
employment is terminated for Cause, the Executive shall be entitled to 
receive the amounts specified in Section 6(f) hereof.  In the event of any 
termination pursuant to this Section 6(c),the Company shall deliver to the 
Executive written notice setting forth the basis for such termination, which 
notice shall set forth the nature of the Cause, and the facts and 
circumstances in connection therewith, which is the reason for such 
termination.

        (d)   GOOD REASON.  The Executive may terminate this Agreement for
"GOOD REASON" following a Substantial Breach (as defined below) if such
Substantial Breach shall not have been corrected by the Company within thirty
(30) days of receipt by the Company of written notice from the Executive of the
occurrence of such Substantial Breach, which notice shall specifically set forth
the nature of the Substantial Breach which, if not corrected, will entitle the
Executive at any time after such thirty (30) day notice period and by subsequent
written notice to terminate this Agreement.  In the event of resignation by the
Executive following a Substantial Breach, the Executive shall be entitled to
receive the amounts specified in Section 6(f) hereof.  An election by the
Executive to terminate his employment under this paragraph shall not be a breach
of this Agreement.  The term "SUBSTANTIAL BREACH" means any material breach by
the Company of its obligations hereunder consisting of: (i) the failure of the
Company to pay the Executive the Salary or Bonus, if any, in accordance with
Section 3(a) and (b) hereof; (ii) the failure by the Company to substantially
maintain and continue the Executive's participation in benefit plans as provided
in Section 3(c) hereof; (iii) any material diminishment in the duties or
responsibilities of the Executive described in Section 1 including without
limitation a change in the functions which report, directly or indirectly, to
the Executive; (iv) any relocation of the Company's headquarters to a location
more than fifty (50) miles from the current headquarters of the Company without
the written consent of the Executive; (v) a merger, reorganization or other
business combination involving the Company if the Company is not the surviving
corporation; (vi) a sale of all or substantially all of the Company's assets; or
(vii) the acquisition, by a person (as such term is used in Rule 13d-3
promulgated under the Securities Exchange Act of 1934, as amended (the "Act"))
other than a shareholder identified in the Company's most recent proxy
statement, of beneficial ownership (as such term is used in  Rule 13d-3
promulgated under the Act) of thirty-three percent (33%) or more of the issued
and outstanding common stock of the Company; PROVIDED, HOWEVER, that the term
"SUBSTANTIAL BREACH" shall not include a termination of the Executive's
employment hereunder pursuant to Section 6(b) or 

                                  -4-

<PAGE>


(c) hereof.  The date of termination of the Executive's employment under this 
Section 6(d) shall be the effective date of any resignation specified in 
writing by the Executive, which shall not be less than sixty (60) days after 
receipt by the Company of written notice of such resignation, PROVIDED that 
any resignation by the Executive shall not be effective pursuant to this 
Section 6(d) if such Substantial Breach shall have been corrected by the 
Company during the thirty (30) day period following notice by the Executive 
of the existence thereof or if corrected thereafter prior to the date of 
resignation by the Executive.

           (e) WITHOUT CAUSE.  The Company, by action of its Board of 
Directors, may terminate this Agreement (other than Sections 7, 8, 9 and 12 
hereof) without Cause upon the giving to the Executive of thirty (30) days' 
prior written notice of such termination.  If the Executive's employment is 
terminated by the Company without Cause, the Executive shall be entitled to 
receive the amounts specified in Section 6(f) hereof.

           (f) PAYMENTS.  In the event that the Executive's employment 
hereunder terminates for any reason, the Company shall promptly pay to the 
Executive all amounts accrued but unpaid hereunder through the date of 
termination in respect of the Salary and for reimbursement of any expenses 
pursuant to Section 5 hereof, and, in the case of any termination by reason 
of death or physical or mental disability of the Executive pursuant to 
Section 6(a) or 6(b) hereof, a pro rated portion of the Bonus, if any, which 
the Executive would have been otherwise entitled to receive under Section 
3(b) for the calendar year in which such termination occurs, such pro rated 
portion being the portion of such Bonus corresponding to the period 
commencing on January 1 of such year and ending on the date of termination.  
In the event that the Executive's employment has been terminated by the 
Company for Cause, the Company shall have no obligations to the Executive for 
Salary, Bonus or other benefits herein provided accruing on or after the date 
of termination except as set forth in the preceding sentence or as may be 
otherwise provided by law.  In the event that the Executive's employment with 
the Company is terminated by the Company during the term of this Agreement or 
thereafter without Cause or by the Executive with Good Reason, in addition to 
the amounts specified in the first sentence of this Section 6(f), the 
Executive shall continue to receive the Salary at the rate in effect 
hereunder on the date of such termination periodically, in accordance with 
the Company's prevailing payroll practices, until the last date of the 
Employment Term or until the first anniversary of the termination date, if 
longer, PLUS (i) the cost of the Executive's premiums for health care 
benefits under COBRA or the cost of the Executive's premiums under any 
replacement health insurance coverage obtained by the Executive containing 
substantially the same coverage as provided to the Executive at such time, 
which premiums shall be payable as and when the Salary would otherwise have 
been payable as provided in this Agreement; and (ii) a pro rated portion of 
the Bonus, if 


                                  -5-

<PAGE>

any, which the Executive would have otherwise been entitled to receive under 
Section 3(b) for the calendar year in which the Executive is terminated pro 
rated in the same manner as set forth in the first sentence of this Section 
6(f).  Without intending to limit the generality of Section 7, in the event 
that the Executive accepts other employment or engages in his own business 
prior to the last date of the Employment Term, the Executive shall forthwith 
notify the Company and the Company shall be entitled to set off from amounts 
due the Executive under this Section 6(f) in respect of his Salary the 
amounts paid to the Executive in respect of such other employment or business 
activity. Upon any termination of this Agreement, all of the rights, 
privileges and duties of the Executive hereunder shall cease except for any 
rights under this Section 6(f) and any obligations under Sections 7, 8, 9 and 
12 hereunder.

          SECTION 7. SECRECY AND NON-COMPETITION.

          (a)  NO COMPETING EMPLOYMENT.  The Executive acknowledges that the 
agreements and covenants contained in this Section 7 are essential to protect 
the value of the Company's business and assets and that by virtue of his 
employment with the Company, the Executive will obtain Confidential 
Information and there is a substantial probability that such Confidential 
Information could be used to the substantial advantage of a competitor of the 
Company or its subsidiaries and to the Company's or its subsidiaries' 
substantial detriment. Therefore, the Executive agrees that except in 
connection with his employment hereunder or as required by legal process, he 
shall not disclose to any person or entity or use, during the Employment Term 
or at any time thereafter, any information not in the public domain or 
generally known in the industry, in any form acquired by the Executive while 
employed by the Company or, if acquired following the Employment Term, such 
information which, to the Executive's knowledge, has been acquired, directly, 
or indirectly, from any person or entity owing, to the Executive's knowledge, 
a duty of confidentiality to the Company or any of its subsidiaries or 
affiliates, relating to the Company, its subsidiaries or affiliates, 
including but not limited to information regarding customers, vendors, 
suppliers, trade secrets, training programs, manuals or materials, technical 
information, contracts, systems, procedures, mailing lists, know-how, trade 
names, improvements, price lists, financial or other data (including the 
revenues, costs or profits associated with any of the Company's products or 
services), business plans, code books, invoices and other financial 
statements, computer programs, software systems, databases, discs and 
printouts, plans (business, technical or otherwise), customer and industry 
lists, correspondence, internal reports, personnel files, sales and 
advertising material, telephone numbers, names, addresses or any other 
compilation of information, written or unwritten, which is or was used in the 
business of the Company or any of its subsidiaries or affiliates 
(collectively, "CONFIDENTIAL 

                                  -6-

<PAGE>


INFORMATION").  The Executive agrees and acknowledges that all Confidential 
Information, in any form, and copies and extracts thereof, are and shall 
remain the sole and exclusive property of the Company and upon termination of 
his employment with the Company, the Executive shall return to the Company 
the originals and all copies of any Confidential Information provided to or 
acquired by the Executive in connection with the performance of his duties 
for the Company, and shall return to the Company all files, correspondence 
and/or other communications received, maintained and/or originated by the 
Executive during the course of his employment.

           (b)  NO INTERFERENCE.  During the term of this Agreement and for a 
period of two (2) years following the date of the termination of the 
Executive's employment with the Company (the "Restricted Period"), the 
Executive shall not, whether for his own account or for the account of any 
other individual, partnership, firm, corporation or other business 
organization (other than the Company), directly or indirectly, solicit, 
endeavor to entice away from the Company, its affiliates or subsidiaries, or 
otherwise directly interfere with the relationship of the Company, its 
affiliates or subsidiaries with any person who, to the knowledge of the 
Executive, is employed by or otherwise engaged to perform services for the 
Company, its affiliates or subsidiaries during the term of the Executive's 
employment with the Company (including, but not limited to, any independent 
distributor or sales representative or organization).

            (c) INVENTIONS.  The Executive hereby sells, transfers and 
assigns to the Company, or to any person or entity designated in writing by 
the Company, all of the right, title and interest of the Executive in and to 
all inventions, sales materials, software, training materials, disclosures 
and improvements, whether patented or unpatented, and copyrightable material, 
made or conceived by the Executive, solely or jointly, in whole or in part, 
during his employment with the Company which are not generally known to the 
public or the industry or recognized as standard practice and which (i) 
relate to services, trade names, methods, ideas, apparatus, designs, 
products, processes or devices which may be sold, leased, used or under 
construction or development by the Company, or any franchise affiliated with 
the Company and (ii) arise (wholly or partly) from the efforts of the 
Executive during and in the course of his employment with the Company (an 
"INVENTION").  The Executive shall communicate promptly and disclose to the 
Company, in such form as the Company reasonably requests, all information, 
details and data pertaining to any such Invention.  With respect to all 
Inventions which are to be assigned pursuant to this Section 7, the Executive 
will assist the Company in any reasonable manner to obtain for the Company's 
benefit patents thereon, including, but not limited to, executing patent 
applications, transfers or assignments thereof to the Company and any and all 
other documents reasonably deemed necessary by the Company.  The Company 
shall pay all costs 

                                  -7-

<PAGE>

incident to the preparation, execution and delivery of such patent 
applications, transfers, assignments and other documents.  Any Invention by 
the Executive within six (6) months following the termination of his 
employment hereunder shall be presumed to fall within the provisions of this 
Section 7(c) unless the Executive bears the burden of proof of showing that 
the Invention was first conceived and made following such termination.

          SECTION 8. INJUNCTIVE RELIEF.  Without intending to limit the 
remedies available to the Company, the Executive acknowledges that a breach 
of any of the covenants contained in Section 7 hereof may result in material 
irreparable injury to the Company or it subsidiaries or affiliates for which 
there is no adequate remedy at law, that it will not be possible to measure 
damages for such injuries precisely and that, in the event of such a breach 
or threat thereof, the Company shall be entitled to seek a temporary 
restraining order and/or a preliminary or permanent injunction, restraining 
the Executive from engaging in activities prohibited by Section 7 hereof or 
such other relief as may be required specifically to enforce any of the 
covenants in Section hereof.

          SECTION 9.  EXTENSION OF RESTRICTED PERIOD.  In addition to the 
remedies the Company may seek and obtain pursuant to Section 8 of this 
Agreement, the Restricted Period shall be extended by any and all periods 
during which the Executive shall be found by a court to have been in 
violation of the covenants contained in Section 7 hereof.

          SECTION 10. SUCCESSORS AND ASSIGNS; NO THIRD-PARTY BENEFICIARIES.
This Agreement shall inure to the benefit of, and be binding upon, the 
parties hereto and their respective successors and assigns, including, but 
not limited to, the Executive's heirs and personal representatives of the 
Executive's estate; PROVIDED, HOWEVER, that neither party shall assign or 
delegate any of the obligations created under this Agreement without the 
prior written consent of the other party.  Notwithstanding the foregoing, the 
Company shall have the unrestricted right to assign this Agreement and to 
delegate all or any part of its obligations hereunder to any of its 
subsidiaries, so long as such assignment does not diminish the duties, 
function, responsibility or authority of the Executive or result in any 
assignment of duties or responsibilities materially inconsistent with those 
set forth in this Agreement (unless consented to by the Executive) but in 
such event such assignee shall expressly assume all obligations of the 
Company hereunder and the Company shall remain fully liable for the 
performance of all such obligations in the manner prescribed in this 
Agreement.  Nothing in this Agreement shall confer upon any person or entity 
not a party to this Agreement, or (unless otherwise expressly provided 
herein) the legal representatives of such person or entity, any rights or 
remedies of any nature or kind whatsoever under or by reason of Agreement.  
In the event the Executive commences an action to enforce his rights under 
this Agreement, 

                                  -8-

<PAGE>

the Company shall pay all of the Executive's reasonable fees and expenses 
(including, without limitation, reasonable attorneys' fees) should the 
Executive prevail in such action.

          SECTION 11. WAIVER AND AMENDMENTS.  Any waiver, alteration, 
amendment or modification of any of the terms of this Agreement shall be 
valid only if made in writing and signed by the parties hereto.  No waiver by 
either of the parties hereto of their rights hereunder shall be deemed to 
constitute a waiver with respect to any subsequent occurrences or 
transactions hereunder unless such waiver specifically states that it is to 
be construed as a continuing waiver.

          SECTION 12. SEVERABILITY AND GOVERNING LAW.  The Executive 
acknowledges and agrees that the covenants set forth in Section 7 hereof are 
reasonable and valid in all respects.  Each party hereto acknowledges and 
agrees that if any of such covenants or other provisions of this Agreement 
are found to be invalid or unenforceable by a final determination of a court 
of competent jurisdiction (a) the remaining terms and provisions hereof shall 
be unimpaired and (b) the invalid and unenforceable term or provision shall 
be deemed replaced by a term or provision that is valid and enforceable and 
that comes closest to expressing the intention of the invalid or 
unenforceable term or provision.  THIS AGREEMENT SHALL BE GOVERNED BY AND 
INTERPRETED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE STATE OF 
PENNSYLVANIA WITHOUT GIVING EFFECT TO THE CHOICE OF LAW PROVISIONS THEREOF.

          SECTION 13. NOTICES.  All notices and other communications given or 
made pursuant hereto shall be in writing and shall be deemed to have been 
duly given or made if delivered personally or sent by registered or certified 
mail (postage prepaid, return receipt requested), or sent by facsimile 
transmission or overnight courier service, addressed in the case of the 
Company, Strategic Distribution, Inc., 1615 Bustleton Pike, Feasterville, 
Pennsylvania 19053, Attention: President, fax (215) 396-7206, with a copy to 
Interlaken Capital, Inc., 165 Mason  Street, Greenwich, Connecticut 06830, 
Attention: Chairman of the Board, fax: (203) 629-8554 and, in the case of the 
Executive, the Executive's address set forth on the signature page hereof or, 
in each case, to such other address as may be designated to the other party 
from time to time as provided above.  All notices so given shall be effective 
when received at the designated address.

          SECTION 14. CAPTIONS AND SECTION HEADINGS.  Captions and section 
headings herein are solely for convenience of reference and shall not affect 
the meaning or interpretation of this Agreement or of any term or provision 
hereof.

          SECTION 15. ENTIRE AGREEMENT.  This Agreement, together with the 
letter agreement, dated the date hereof, between the Executive and the 
Company, constitute the entire 

                                  -9-

<PAGE>

understanding and agreement of the parties hereto regarding the employment of 
the Executive.  This Agreement supersedes all prior negotiations, 
discussions, correspondence, communications, understandings and agreements 
between the parties relating to the subject matter of this Agreement, all of 
which are merged into this Agreement.

          SECTION 16. COUNTERPARTS.  This Agreement may be executed in one or 
more counterparts, each of which shall be deemed an original and all of which 
together shall be considered one and the same agreement.












                                    -10-



<PAGE>


         IN WITNESS WHEREOF, the parties hereto have executed this Agreement 
as of the date first written above.

                                  STRATEGIC DISTRIBUTION, INC.

                                  By: /s/ ANDREW M. BURSKY
                                     --------------------------------
                                       Name:
                                       Title:


                                  EXECUTIVE

                                   /s/ JOHN M. SERGEY
                                  -----------------------------------
                                  John M. Sergey
                                  767 Peach Tree Lane
                                  Franklin Lakes, NJ 07417
                                  fax: (201) 891-3114



<PAGE>


                     [letterhead]


                      [logo]


VIA FACSIMILE
(201) 891-3114

April 11, 1997

Mr. John Sergey
767 Peach Tree Lane
Franklin Lakes, New Jersey  07417

Dear John:

    On behalf of the Board of Directors of Strategic Distribution, Inc., I am
pleased to provide the following offer for your review.

Title:                  President, Chief Executive Officer and a Director of
                        Strategic Distribution, Inc. ("SDI" or the "Company")

Base Compensation:      $360,000
                        Annual increases subject to recommendation and approval
                        by Compensation Committee of the Board of Directors.

Incentive Compensation: The Incentive Compensation target will be 100% of Base
                        Compensation, payable upon full achievement of
                        financial targets established in consultation with the
                        Compensation Committee.  Details of 1997 Incentive 
                        Compensation to be established by mutual agreement.  
                        In 1997 only, $180,000 of Incentive Compensation will
                        be guaranteed.

Equity Participation:   Sergey will execute his Executive Employment Agreement
                        on or before the date upon which the Company makes a
                        public announcement regarding Mr. Sergey's employment
                        (the "Signing Date").  Mr. Sergey's employment will
                        commence shortly thereafter as specified in the 
                        Employment Agreement (the "Employment Commencement
                        Date").  On the Signing Date, Sergey will execute a
                        Stock Purchase Agreement pursuant to which Sergey and
                        SDI will agree that within forty-five days after the
                        Signing Date SDI will sell to Sergey, and Sergey will
                        purchase from SDI, 400,000 shares of Common Stock (the 
                        "Common Stock") of SDI for consideration equal 
                        to the fair market value of the Common 

<PAGE>


John Sergey
April 11, 1997
Page 2



                        Stock on the Signing Date.  Sergey shall pay $700,000 
                        of the purchase price for the Common Stock in 
                        Cash, and Sergey shall pay the remainder of the 
                        purchase price by delivering to the Company 
                        Sergey's secured nonrecourse promissory note 
                        (as described below) in the principal amount of 
                        the remainder of the purchase price.  The 
                        principal amount of the note will become due 
                        and payable at the earlier of i) five years 
                        from the date of Sergey's purchase of the 
                        Common Stock and ii) the sale by Sergey of 
                        sufficient shares of Common Stock to repay the 
                        amount owing.  If Sergey sells any shares of 
                        Common Stock for proceeds insufficient to pay, 
                        on an after tax basis, the full amount of the 
                        principal and accrued interest on the note, the 
                        full amount of such proceeds shall be used to 
                        reduce principal and a pro rata portion of 
                        accrued interest on the note.  Interest on the 
                        unpaid portion of the note will accrue at the 
                        rate of 7% per annum and will be due and 
                        payable at the same time as the principal.  The 
                        note will be secured by the Common Stock and 
                        apart from the Common Stock the Company will 
                        have no recourse to any assets of Sergey in 
                        respect of the note.  The Common Stock will not 
                        be registered under the Securities Act of 1933, 
                        as amended, or under any other Federal or state 
                        securities law, but the Company will grant to 
                        Sergey one demand right to register some or all 
                        of the Common Stock, subject to the Company's 
                        compliance with applicable securities laws.
                        
                        In connection with his employment by the 
                        Company, Sergey will receive a total of 500,000 
                        stock options, exercisable at market on the 
                        date of grant. Of this total, 400,000 stock 
                        options will be Non-Qualified Stock Options 
                        granted to Sergey on the Signing Date.  The 
                        Non-Qualified Options will not be granted 
                        pursuant to SDI's 1990 Incentive Stock Option 
                        Plan, but will be granted upon terms 
                        substantially identical to those governing the 
                        1990 Incentive Stock Option Plan.  The 
                        Non-Qualified Options will vest ratably on each 
                        of the first four anniversaries of the Signing 
                        Date.  The remaining 100,000 stock options will 
                        be Incentive Stock Options, granted on the 
                        Employment Commencement Date pursuant to SDI's 
                        1990 Incentive Stock Option Plan.  These 
                        options will become exercisable annually in a 
                        quantity limited to that which would avoid 
                        rendering such options non-qualified.  The 
                        agreements governing the Non-Qualified 



<PAGE>

John Sergey
April 11, 1997
Page 3



                        Options and the Incentive Stock Options will provide 
                        that the options will become vested and 
                        immediately exercisable in full upon 
                        stockholder approval of a merger, 
                        reorganization or other business combination 
                        where the Company will not be the surviving 
                        corporation, or upon a sale of all or 
                        substantially all of the Company's assets.
                        
                        In addition, Sergey will participate in future 
                        stock option grants from time to time, as 
                        determined by the Compensation Committee of the 
                        Board.
                        


Life Insurance and LTD: SDI will provide a $2 million term life insurance
                        policy through the period of Sergey's 
                        employment, with Sergey and/or his estate the 
                        named beneficiary.  SDI will provide a long 
                        term disability benefit through the period of 
                        Sergey's employment which will pay a $20,000 
                        monthly benefit to age 65, commencing after a 
                        180 day waiting period.  The Company may choose 
                        to self-insure part or all of this benefit.  

Other Board Matters:    1.  Sergey will be named to the Executive Committee
                        of the Board, which will consist of Sergey, William
                        Berkley and Andrew Bursky.

                        2.  Sergey will be named to the Nominating Committee
                        of the Board and will have the opportunity to assist
                        in the identification and selection of outside 
                        Directors.  It is the current intention of the Board
                        to add (or replace) certain Directors so that as many
                        as three additional outside Directors are added over 
                        time.

Other Matters:          1.  Three year employment contract (form attached)

                        2.  Automobile allowance: $20,000 per year

                        3.  Moving allowance:  i) 100% reimbursement of moving
                        and relocation expenses, including all transaction and 
                        closing costs on sale and purchase of primary dwelling,
                        ii) temporary living and commuting expenses for Sergey
                        and immediate family for a period not beyond 
                        December 31, 1997, iii) coverage of duplicate 
                        costs for a period not beyond December 31, 1997 
                        should employee's present primary dwelling not 
                        sell within 30 days of purchase of new 



<PAGE>

John Sergey
April 11, 1997
Page 4

                        primary dwelling, and iv) an additional $25,000 
                        relocation allowance upon family move.

                        4.  Start date May 1, 1997

     John, if you accept the terms of this offer, please so indicate by 
signing this letter in the space provided below and returning a copy of this 
letter to me at your earliest convenience.  Please contact me should you have 
any questions.

Sincerely,


/s/ ANDREW M. BURSKY
Andrew M. Bursky

Chairman of the Board,
Strategic Distribution, Inc.


Agreed to and accepted this 
11 day of April, 1977


/s/ JOHN M. SERGEY
______________________
John M. Sergey






<PAGE>

                               STOCK PURCHASE AGREEMENT
                                            

                    This STOCK PURCHASE AGREEMENT, dated as of April 11, 1997 
(the "Agreement"), between Strategic Distribution, Inc., a Delaware 
corporation (the "Company"), and John M. Sergey (the "Purchaser").

                    WHEREAS, pursuant to the Executive Employment Agreement 
(the "Employment Agreement"), dated as of the date hereof, between the 
Company and the Purchaser, the Company has agreed to employ the Purchaser, 
and the Purchaser has agreed to be employed by the Company upon and subject 
to the terms therein;
                    
                    WHEREAS, in connection with the Purchaser's employment by 
the Company pursuant to the Employment Agreement, the Company desires to sell 
400,000 shares (the "Shares") of the common stock, par value $0.10 per share, 
of the Company (the "Common Stock") to the Purchaser; and 
                    
                    WHEREAS, the Purchaser desires to purchase the Shares 
upon the terms and subject to the conditions set forth in this Agreement;

                    NOW, THEREFORE, in consideration of the mutual terms, 
conditions and other agreements set forth herein, the parties hereto hereby 
agree as follows:
                    

               Section 1. SALE AND PURCHASE OF SECURITIES. (a) Subject to the 
terms and conditions set forth herein, on the Closing Date (as defined 
herein), the Company shall sell to the Purchaser and the Purchaser shall 
purchase from the Company the Shares for an aggregate amount of $2,050,000 
(the "Purchase Price"). The Purchaser shall pay $700,000 of the Purchase 
Price in cash on the Closing Date and the remainder of the Purchase Price 
shall be evidenced by a promissory note issued by the Purchaser to the 
Company pursuant to the Loan and Pledge Agreement, dated the date hereof, 
between the Purchaser and the Company, in the form of Exhibit A attached 
hereto.

               (b)  The sale and purchase of the Shares shall be effected by 
the Company's execution and delivery to the Purchaser of a duly executed 
stock certificate evidencing the Shares registered in his name, and by the 
delivery by the Purchaser to the Company of the Purchaser's check in the 
amount of the purchase price of the Shares.

               (c)  The closing of the transactions hereunder (the "Closing") 
shall take place on such day on or prior to the forty-fifth (45) day (or if 
not a business day the next succeeding business day) after the date hereof as 
shall be mutually agreed upon by the Company and the Purchaser (the "Closing 
Date").


<PAGE>



             Section 2.  REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The 
Company represents and warrants to the Purchaser as follows:

             (a)  ORGANIZATION AND CORPORATE POWER.  The Company is a 
corporation duly organized, validly existing and in good standing under the 
laws of the State of Delaware, and has all requisite power and authority to 
execute, deliver and perform this Agreement and to issue, sell and deliver 
the Shares hereunder.

             (b)   AUTHORIZATION, ENFORCEABILITY. All corporate action on 
the part of the Company necessary for the authorization, execution and 
delivery of this Agreement and the issuance, sale and delivery of the Shares 
hereunder has been taken.  This Agreement has been duly authorized, executed 
and delivered by the Company and constitutes the valid and legally binding 
obligation of the Company, enforceable against the Company in accordance with 
its terms, except as enforceability may be limited by applicable bankruptcy, 
insolvency, reorganization, moratorium or similar laws affecting the 
enforcement of creditors' rights generally and by general principles of 
equity.

             (c)  FINANCIAL STATEMENTS. The audited consolidated balance 
sheet of the Company as at December 31, 1996 fairly presents the consolidated 
financial position of the Company as at the date thereof, and the related 
consolidated statement of operations, stockholders' equity and cash flows for 
the fiscal period ended on such date fairly presents the results of 
operations of the Company and its subsidiaries for the period indicated.  All 
such financial statements, including the schedules and notes thereto, were 
prepared in accordance with generally accepted accounting principles applied 
consistently throughout the periods involved.

             (d)   NO CONSENTS. The execution, delivery and performance by 
the Company of this Agreement does not require any consent or approval of any 
person or entity, except as may be required under applicable state securities 
or blue sky laws or by the National Association of Securities Dealers, Inc. 
in connection with the issuance and listing of the Shares.

             Section 3. REPRESENTATIONS AND WARRANTIES OF THE PURCHASER.  The 
Purchaser hereby represents and warrants as follows:

             (a) VALIDITY OF AGREEMENT.  This Agreement has been duly 
executed by the Purchaser and constitutes the valid and legally binding 
obligation of the Purchaser, enforceable against the Purchaser in accordance 
with its terms, except as enforceability may be limited by applicable 
bankruptcy, insolvency, reorganization, moratorium or similar laws affecting 

                                  -2-

<PAGE>


the enforcement of creditors' rights generally and general principles of 
equity.

             (b)  NO CONSENTS.  The execution, delivery and performance by 
the Purchaser of this Agreement does not require any consent or approval of 
any person or entity.

             (c)  INVESTMENT REPRESENTATIONS.

                  (i) The Purchaser is acquiring the Shares solely 
        for his own account as principal, for investment purposes only, and 
        not with a view to, or for, subdivision, resale, distribution or 
        fractionalization thereof, in whole or in part, or for the account, 
        in whole or in part, of others, and no other person or entity has a 
        direct or indirect beneficial interest in the Shares; further, the 
        Purchaser intends to hold the Shares as an investment and does not 
        presently anticipate any change in circumstances or other 
        particular occasion or event that would cause him to attempt to 
        sell any of the Shares;
        
             (ii) the Purchaser understands that no federal or 
        state agency has made any finding or determination as to the 
        fairness of this investment and that the sale of the Shares is 
        intended to be exempt from registration both under the Securities 
        Act of 1933, as amended (the "Securities Act"), and any applicable 
        state securities law, and, in furtherance thereof, the Purchaser 
        represents and warrants to, and agrees with, the Company that he 
        has the financial ability to bear the economic risk of his 
        investment, and has adequate means for providing for his current 
        needs and personal contingencies and has no need for liquidity with 
        respect to his investment in the Shares;

             (iii)  the Purchaser has been given the opportunity to 
        ask questions of, and receive information and answers from, the 
        Company concerning matters pertaining to the Company and its 
        business and affairs and this investment, and all such questions 
        have been answered, and all such information has been provided, to 
        his satisfaction and he has determined that the Shares are a 
        suitable investment for him and that at this time he could bear the 
        complete loss of his investment;
        
             (iv) the Purchaser is not relying on the Company in 
        regard to the tax and other personal financial considerations 
        related to this investment, and the Purchaser has, to the extent he 
        deems it necessary, relied on the advice of, or has consulted with, 
        only his own advisors;

             (v)  the Purchaser will not sell or otherwise transfer 
        the Shares without registration under the Securities Act, and 
        applicable state securities laws, unless the Company has received 
        an appropriate opinion of counsel 
        
                                  -3-

<PAGE>

        reasonably acceptable to it that registration thereunder is not 
        required, and fully understands and agrees that he must bear the 
        economic risk of his purchase for an indefinite period of time 
        because, among other reasons, the Shares have not been registered 
        under the Securities Act or under any applicable state securities 
        laws and, therefore, cannot be resold, pledged, assigned or 
        otherwise disposed of unless they are subsequently registered under 
        the Securities Act and any applicable state securities laws or an 
        exemption from such registration is available. Subject to Section 5 
        hereof, the Purchaser understands that the Company is under no 
        obligation to register the Shares on his behalf or to assist him in 
        complying with any exemption from registration under the Securities 
        Act or any state securities laws; and
        
             (vi)  the Purchaser is a resident of the state specified for the
Purchaser in Section 7 hereof.

             Section 4. LEGEND.  Until such time as the Shares shall become 
freely tradable pursuant to the provisions of Rule 144(k) under the 
Securities Act, certificates evidencing the Shares shall bear the following
legend:

             "The shares represented by this certificate have not been
   registered under the Securities Act of 1933, as amended (the "Act"),
   and may not be transferred or sold except pursuant to an effective
   registration statement under the Act or in a transaction which, in the
   opinion of counsel reasonably satisfactory to Strategic Distribution,
   Inc., qualifies as an exempt transaction under the Act and the rules
   and regulations promulgated thereunder."

      Section 5. REQUESTED REGISTRATION.

      (a)  REQUEST FOR REGISTRATION.  If the Company shall receive from the 
Purchaser a written request that the Company effect any registration with 
respect to all or a part of the Shares, the Company will, as soon as 
practicable, use its diligent best efforts to effect such registration 
(including, without limitation, the execution of an undertaking to file 
post-effective amendments, appropriate qualification under applicable blue 
sky or other state securities laws and appropriate compliance with applicable 
regulations issued under the Securities Act) as may be so requested and as 
would permit or facilitate the sale and distribution of all or such portion 
of such Shares as are specified in such request; PROVIDED that the Company 
shall not be obligated to effect, or take any action to effect, any such 
registration pursuant to this Section 5(a):

             (i)  In any particular jurisdiction in which the Company would be
        required to execute a general consent to service of process in effecting
        such registration, qualification or compliance, unless the Company is
        already 

                                  -4-

<PAGE>

        subject to service in such jurisdiction and except as may be
        required by the Securities Act or applicable rules or regulations
        thereunder;

             (ii)  After the Company has effected one (1) such registrations
        pursuant to this Section 5(a) and such registration has been declared
        or ordered effective and the sales of such Shares pursuant to such
        registrations shall have closed; or

             (iii)  Within 180 days of the effective date of any registration
        statement filed by the Company provided that the Purchaser had an
        opportunity to include Shares in such registration.

        The registration statement filed pursuant to the request of the 
Purchaser may include other securities of the Company which are held by 
persons who, by virtue of agreements with the Company, are entitled to 
include their securities in any such registration ("Other Holders").

             (b)   EXPENSES OF REGISTRATION.  All expenses incurred by the 
Company pursuant to this Section 5, including, without limitation, all 
registration and filing fees, printing expenses, fees and disbursements of 
counsel for the Company, blue sky fees and expenses and the expense of any 
special audits incident to or required by any such registration 
("Registration Expenses") shall be borne by the Company, and all selling 
commissions applicable to the sale of the Shares and all fees and 
disbursements of counsel for the Purchaser shall be borne by the Purchaser; 
PROVIDED, HOWEVER, that the Company shall not be required to pay any 
Registration Expenses if the Purchaser withdraws its request for 
registration, in which case the Purchaser shall bear such Registration 
Expenses, and PROVIDED FURTHER that such registration shall not be counted as 
a registration pursuant to Section 5(a).

             (c)   REGISTRATION PROCEDURES.  In the case of any registration 
effected by the Company pursuant to this Section 5, the Company will keep the 
Purchaser advised in writing as to the initiation of the registration and as 
to the completion thereof.  At its expense, the Company will:

             (i)  keep such registration effective for a period of one hundred
     twenty (120) days or until the Purchaser has completed the distribution
     described in the registration statement relating thereto, whichever first
     occurs; and

             (ii) furnish such number of prospectuses and other documents 
     incident thereto as the Purchaser from time to time may reasonably
     request.

                                  -5-

<PAGE>



             (d) INDEMNIFICATION.

             (i)   The Company will indemnify the Purchaser with respect to the
    registration which has been effected pursuant to this Section 5, and each
    underwriter, if any, and each person who controls any underwriter, against
    all claims, losses, damages and liabilities (or actions in respect thereof)
    arising out of or based on any untrue statement (or alleged untrue
    statement) of a material fact contained in any prospectus, offering
    circular or other document (including any related registration statement,
    notification or the like) incident to any such registration, qualification
    or compliance, or based on any omission (or alleged omission) to state
    therein a material fact required to be stated therein or necessary to make
    the statements therein not misleading, or any violation by the Company of
    the Securities Act or any rule or regulation thereunder applicable to the
    Company and relating to action or inaction required of the Company in
    connection with any such registration, qualification or compliance, and
    will reimburse the Purchaser, each such underwriter and each person who
    controls any such underwriter, for any legal and any other expenses
    reasonably incurred in connection with investigating and defending any such
    claim, loss, damage, liability or action, PROVIDED that the Company will
    not be liable in any such case to the extent that any such claim, loss,
    damage, liability or expense arises out of or is based on any untrue
    statement or omission based upon written information furnished to the
    Company by the Purchaser or the underwriter and stated to be specifically
    for use therein.

         (ii)  The Purchaser will (a) indemnify the Company, each of its
    directors and officers and each underwriter, if any, of the Company's
    securities covered by such a registration statement, each person who
    controls the Company or such underwriter, each Other Holder and each of
    their officers, directors, and partners, and each person controlling such
    Other Holder against all claims, losses, damages and liabilities (or
    actions in respect thereof) arising out of or based on any untrue statement
    (or alleged untrue statement) of a material fact contained in any such
    registration statement, prospectus, offering circular or other document
    made by the Purchaser relating to the Purchaser or the Purchaser's
    ownership of stock, or any omission (or alleged omission) to state therein
    a material fact required to be stated therein or necessary to make the
    statements by the Purchaser relating to the Purchaser or the Purchaser's
    ownership of stock therein not misleading, and (b) will reimburse the
    Company and such Other Holders, directors, officers, partners, persons,
    underwriters or control persons for any legal or any other expenses
    reasonably incurred in connection with investigating or defending any such
    claim, loss, damage, liability or action, in each case to the extent, but
    only to the extent, in the 

                                  -6-

<PAGE>


    case of (a) or (b) above, that such untrue statement (or alleged untrue 
    statement) or omission (or alleged omission) is made in such 
    registration statement, prospectus, offering circular or other document 
    in reliance upon and in conformity with written information furnished 
    to the Company by the Purchaser and stated to be specifically for use 
    therein; PROVIDED, HOWEVER, that the obligations of the Purchaser 
    hereunder shall be limited to an amount equal to the net proceeds to 
    the Purchaser of securities sold as contemplated herein.

            (iii)  Each party entitled to indemnification under this Section 5
    (the "Indemnified Party") shall give notice to the party required to provide
    indemnification (the "Indemnifying Party") promptly after such Indemnified
    Party has actual knowledge of any claim as to which indemnity may be
    sought, and shall permit the Indemnifying Party to assume the defense of
    any such claim or any litigation resulting therefrom; PROVIDED that counsel
    for the Indemnifying Party, who shall conduct the defense of such claim or
    any litigation resulting therefrom, shall be approved by the Indemnified
    Party (whose approval shall not unreasonably be withheld) and the
    Indemnified Party may participate in such defense at such party's expense
    (unless the Indemnified Party shall have reasonably concluded that there
    may be a conflict of interest between the Indemnifying Party and the
    Indemnified Party in such action, in which case the fees and expenses of
    counsel shall be at the expense of the Indemnifying Party), and PROVIDED
    FURTHER that the failure of any Indemnified Party to give notice as
    provided herein shall not relieve the Indemnifying Party of its obligations
    under this Section 5 unless the Indemnifying Party is materially prejudiced
    thereby.  No Indemnifying Party, in the defense of any such claim or
    litigation shall, except with the consent of each Indemnified Party,
    consent to entry of any judgment or enter into any settlement which does
    not include as an unconditional term thereof the giving by the claimant or
    plaintiff to such Indemnified Party of a release from all liability in
    respect to such claim or litigation.  Each Indemnified Party shall furnish
    such information regarding itself or the claim in question as an
    Indemnifying Party may reasonably request in writing and as shall be
    reasonably required in connection with the defense of such claim and
    litigation resulting therefrom. 

             (iv) If the indemnification provided for in this Section 5 is held
    by a court of competent jurisdiction to be unavailable to an Indemnified
    Party with respect to any loss, liability, claim, damage or expense 
    referred to herein, then the Indemnifying Party, in lieu of indemnifying
    such Indemnified Party hereunder, shall contribute to the amount paid or
    payable by such Indemnified Party as a result of such loss, liability, 
    claim, damage or expense in such proportion as is appropriate to reflect
    the relative fault 

                                  -7-

<PAGE>


    of the Indemnifying Party on the one hand and of the Indemnified Party 
    on the other in connection with the statements or omissions which 
    resulted in such loss, liability, claim, damage or expense, as well as 
    any other relevant equitable considerations.  The relative fault of the 
    Indemnifying Party and of the Indemnified Party shall be determined by 
    reference to, among other things, whether the untrue (or alleged 
    untrue) statement of a material fact or the omission (or alleged 
    omission) to state a material fact relates to information supplied by 
    the Indemnifying Party or by the Indemnified Party and the parties' 
    relative intent, knowledge, access to information and opportunity to 
    correct or prevent such statement or omission. 
    
        (v)  The foregoing indemnity agreement of the Company and the
    Purchaser is subject to the condition that, insofar as they relate to any
    loss, claim, liability or damage made in a preliminary prospectus but
    eliminated or remedied in the amended prospectus on file with the
    Securities and Exchange Commission at the time the registration statement
    in question becomes effective or the amended prospectus filed with the
    Securities and Exchange Commission pursuant to Securities and Exchange
    Commission Rule 424(b) (the "Final Prospectus"), such indemnity agreement
    shall not inure to the benefit of the Purchaser or any underwriter if a
    copy of the Final Prospectus was furnished to the Purchaser or such
    underwriter, as the case may be, and was not furnished to the person
    asserting the loss, liability, claim or damage at or prior to the time such
    action is required by the Securities Act. 

             (e)   INFORMATION BY THE PURCHASER.  The Purchaser shall 
furnish to the Company such information regarding the Purchaser and the 
distribution proposed by the Purchaser as the Company may reasonably 
request in writing and as shall be reasonably required in connection with 
any registration, qualification or compliance referred to in this Section 5.
                    
             Section 6.  CONDITION TO OBLIGATIONS OF THE PARTIES.  The 
obligations of the Company and the Purchaser to consummate the transactions 
contemplated by this Agreement are subject to the continued effectiveness 
of the transactions contemplated by the Employment Agreement as of the 
Closing Date.

             Section 7.  NOTICES. All communications under this Agreement 
shall be in writing and shall be delivered by hand, by facsimile or by 
overnight courier or by registered or certified mail, postage prepaid: (i) 
if to the Company, at 165 Mason Street, Greenwich, Connecticut 06830, 
Attention:  William L. Mahone, facsimile number 203-629-8554; and (ii) if 
to the Purchaser at 767 Peach Tree Lane, Franklin Lakes, New Jersey 07417.

                                  -8-

<PAGE>


             Section 8. FEES AND EXPENSES.  All costs, fees and expenses 
incurred in connection with this Agreement ("Costs") shall be paid by the 
party incurring such Costs.

             Section 9.  ENTIRE AGREEMENT.  Except for the Employment 
Agreement and the Loan and Pledge Agreement, this Agreement represents the 
entire agreement and understanding of the parties with reference to the 
transactions set forth herein and no representations or warranties have 
been made in connection with this Agreement other than those expressly set 
forth herein.  This Agreement supersedes all prior negotiations, 
discussions, correspondence, communications, understandings and agreements 
between the parties relating to the subject matter of this Agreement, all 
of which are merged into this Agreement.  

             Section 10. AMENDMENTS. This Agreement may be amended, 
modified or supplemented only by a written instrument executed by the 
parties hereto.

             Section 11.  COUNTERPARTS.  This Agreement may be executed in 
two counterparts, each of which shall be deemed an original and all of 
which together shall be considered one and the same agreement.

             Section 12.  SUCCESSORS AND ASSIGNS; NO THIRD-PARTY 
BENEFICIARIES. This Agreement shall inure to the benefit of, and be binding 
upon, the parties hereto and their respective successors and assigns, 
including, but not limited to, the heirs and personal representatives of 
the Purchaser's estate, PROVIDED, HOWEVER, that neither party shall assign 
or delegate any of the obligations created under this Agreement without the 
prior written consent of the other party.  In the event the Purchaser 
commences an action to enforce his rights under this Agreement, the Company 
shall pay all of the Purchaser's reasonable fees and expenses (including, 
without limitation, reasonable attorneys' fees) should the Purchaser 
prevail in such action.

             Section 13.  GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED 
BY AND INTERPRETED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE STATE OF 
DELAWARE WITHOUT GIVING EFFECT TO THE CHOICE-OF-LAW PROVISIONS THEREOF.

                                  -9-

<PAGE>

       IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date first above written.


                                      STRATEGIC DISTRIBUTION, INC.


                                      By:  /s/ ANDREW M. BURSKY
                                         -----------------------------         
                                         Name:
                                         Title:

                                       /s/ JOHN M. SERGEY
                                      --------------------------------
                                      John M. Sergey














                                        -10-


<PAGE>

                        AMENDMENT TO STOCK PURCHASE AGREEMENT
                                           
                                                 
         This AMENDMENT TO STOCK PURCHASE AGREEMENT, dated as of May 5, 1997
(the "Amendment Agreement"), is by and between Strategic Distribution, Inc., a
Delaware corporation (the "Company"), and John M. Sergey (the "Purchaser").
         
         WHEREAS, the Company and the Purchaser are parties to a Stock Purchase
Agreement, dated as of April 11, 1997 (the "Stock Purchase Agreement"), pursuant
to which, among other things, the Company agreed to sell to the Purchaser and
the Purchaser agreed to buy from the Company 400,000 shares of the common stock,
par value $0.10 per share, of the Company.
         
         WHEREAS, the Company and the Purchaser desire to amend the Stock
Purchase Agreement in the manner set forth in this Amendment Agreement.
         
         NOW THEREFORE, in consideration of the mutual terms, conditions and
other agreements set forth herein, the parties hereto hereby agree as follows:
         
         1.   The definition of Purchase Price set forth in Section 1 of the
Stock Purchase Agreement is hereby amended from $2,050,000 to $1,700,000.
         
         2.   The Loan and Pledge Agreement referred to in Section 1 of the
Stock Purchase Agreement shall be in the form of the Amended Loan and Pledge
Agreement attached as Exhibit A to this Amendment Agreement.
         
         3.   Except as set forth in this Amendment Agreement, the Stock
Purchase Agreement shall remain in full force and effect.
         
         IN WITNESS WHEREOF, the parties hereto have executed this Amendment
Agreement as of the date first above written.
         
                                  STRATEGIC DISTRIBUTION, INC.
         
         
                                  By: /s/  ANDREW M. BURSKY
                                     _________________________
                                     Name:
                                     Title:
         
                                   /s/ JOHN M. SERGEY
                                  ____________________________
                                  John M. Sergey
         


<PAGE>

       

                     AMENDED LOAN AND PLEDGE AGREEMENT


         This Amended Loan and Pledge Agreement, dated as of May 5, 1997, 
is by and between Strategic Distribution, Inc., a Delaware corporation (the 
"Company"), and John M. Sergey ("Sergey").

         1.  The Company hereby agrees to loan to Sergey an amount equal to 
$1,000,000, which is equal to (a) the purchase price of shares of common 
stock, par value $0.10 per share, of the Company (collectively, the 
"Shares") purchased by Sergey pursuant to the Stock Purchase Agreement, 
dated as of April 11, 1997, as amended, between Sergey and the Company less 
(b) $700,000.

         2.  The loan shall be evidenced by a non-recourse promissory note 
dated the date of such loan in the form of Annex A attached hereto (the 
"Note"). The Note shall be secured solely by a pledge of the Shares as set 
forth below and the Company shall have no recourse to any other property or 
assets of Sergey.

         3.  The entire unpaid principal amount of the Note shall be due, 
together with all interest accrued but unpaid thereon, on the fifth 
anniversary of the issuance of the Note.  Sergey may prepay the Note in 
whole or from time to time, in part, without premium or penalty. 

         4.  In the event Sergey sells any Shares or otherwise realizes any 
cash or other consideration in respect of such Shares prior to repayment in 
full of the Note, whether pursuant to a dividend, private sale, public 
offering, merger, recapitalization, liquidation or dissolution of the 
Company (each, a "Realization Event"), Sergey shall within ten days of the 
Realization Event, make a mandatory prepayment of the Note in an amount 
equal to the lesser of (i) 100% of the net after tax proceeds received by 
or for the account of Sergey in respect of the Realization Event and (ii) 
the aggregate amount then outstanding under the Note, such amount to be 
applied pro rata to accrued interest and principal on the Note.

         5.  Sergey hereby grants to the Company a first priority security 
interest in the Shares, as collateral security for the due and punctual 
payment of the Note in accordance with its terms and the performance by 
Sergey of his obligations under the Note (which Shares shall include any 
other securities or property receivable or distributable with respect 
thereto after the date hereof).  The certificates representing the Shares, 
together with a stock power attached thereto in blank, shall be 


                                  1

<PAGE>

delivered 
to the Company and shall be retained by the Company until all obligations 
under the Note have been paid in full.  At such time, the Company shall 
return to Sergey the certificates representing the Shares, together with 
the stock power attached thereto.

         6.  Upon the occurrence of an Event of Default, the Company shall 
have and may exercise all rights and remedies afforded to a secured party 
under the New York Uniform Commercial Code applicable thereto, including, 
without limitation, the right to sell the Shares at a public or private 
sale (provided that the Company shall give Sergey at least 15 days prior 
written notice of the date in which any public sale is to be held or the 
date after which any private sale may be made), at which sale the Company 
may purchase such Shares (free from any right of redemption by Sergey, 
which right is hereby waived and released) and have the right to retain the 
Shares in partial or full satisfaction of Sergey's obligations under the 
Note in accordance with the provisions of the New York Uniform Commercial 
Code.  The Company's recovery upon an Event of Default shall be limited to 
the Shares, and no judgment, order or execution entered in any suit, action 
or proceeding, whether legal or equitable, on this Agreement or the Note 
shall be obtained or enforced against Sergey or any other property or asset 
of Sergey.  If there is a foreclosure of the Company's lien on the Shares, 
by power of sale or otherwise, no judgment for any deficiency shall be 
brought or obtained by the Company against Sergey or any other property or 
asset of Sergey.

         7.  Each of Sergey and the Company has all power and authority 
necessary to enter into and consummate the transactions contemplated by 
this Agreement and this Agreement is valid and enforceable against each of 
the Company and Sergey in accordance with its terms.  Sergey has not 
created or permitted any lien or encumbrance to attach to the Shares, other 
than the pledge set forth in this Agreement.

         8.  If any of the following events ("Events of Default") shall 
occur:

              (a) Sergey shall default in the payment of interest or principal
    on the Note when the same shall become due and payable, whether at
    maturity, by acceleration or otherwise and such default continues for more
    than ten days after receipt of written notice from the Company;

              (b) Sergey shall default in the performance or compliance with
    any other term or provision contained in this Agreement and such default
    continues for more than 30 days after receipt of written notice from the
    Company; or


                                  2

<PAGE>


              (c) If any of the Shares shall be encumbered, pledged, attached
    or levied upon or seized at any legal proceeding, except as contemplated by
    this Agreement, and such encumbrance, pledge, attachment or levy remains
    uncured for more than 15 days;

then the holder of the Note may at any time by written notice to Sergey (or 
without such notice with respect to subsection (c) above), declare the 
entire unpaid principal of and the interest then accrued on the Note to be 
forthwith due and payable, without other notices or demands of any kind, 
all of which are hereby waived by Sergey.

         9.  Sergey will do, execute, acknowledge, deliver, file and record 
all such further acts, conveyances, transfers and assurances as the Company 
may deem necessary or advisable to perform, preserve, protect and continue 
the pledge granted by this Agreement.

         10.  All notices and communications provided for herein shall be 
delivered or mailed by registered or certified mail, postage prepaid, or 
telegraphed, addressed as follows:

         If to the Company:

         165 Mason Street
         Greenwich, Connecticut 06830
         Facsimile No.:  (203) 629-8554
         Attention:  William L. Mahone

         If to Sergey:

         John M. Sergey
         767 Peach Tree Lane
         Franklin Lakes, New Jersey 07417

or such other address or to the attention of such other person as the 
recipient party has specified by prior written notice to the sending party.

         11.  All representations and warranties made by Sergey and the 
Company herein shall survive the making of the loan and the delivery of the 
Note hereunder.

         12.  No delay on the part of the Company in exercising any right, 
power or privilege hereunder shall operate as a waiver thereof, nor shall 
any single or partial exercise of any right, power or privilege hereunder 
preclude other or further exercise thereof, or the exercise of any other 
right, power or privilege.


                                  3

<PAGE>

         13.  This Agreement and the Note shall be governed by and 
interpreted and enforced in accordance with the laws of the State of 
Delaware without giving effect to the choice-of-law provisions thereof.

         14.  This Agreement shall be binding upon the successors and 
assigns of the parties hereto.

         15.  This Agreement may be executed in one or more counterparts, 
each of which shall be deemed an original and all of which together shall 
be considered on and the same agreement.

         IN WITNESS WHEREOF, the parties hereto have executed this 
Agreement as of the date and year first above written.

                             STRATEGIC DISTRIBUTION, INC.


                             By: /s/ ANDREW M. BURSKY
                                 ----------------------------
                                  Name:
                                  Title:




                             /s/ JOHN M. SERGEY
                             ---------------------------
                             John M. Sergey
                             








                                 4


<PAGE>





                     SECURED NON-RECOURSE PROMISSORY NOTE
 

$1,000,000                                                  May 20, 1997


         FOR VALUE RECEIVED, John M. Sergey ("Maker" or "Sergey") hereby
promises to pay to the order of Strategic Distribution, Inc., a Delaware
corporation ("the Company"), at 165 Mason Street, Greenwich, Connecticut, or
such address as the Company or the holder of this Note shall have given to the
Maker, the principal sum of One Million Dollars ($1,000,000) on the fifth
anniversary of the date hereof, with interest (computed on a 360-day year of
twelve 30-day months) from the date hereof on the unpaid balance thereof at the
rate of 7.00% per annum, until the principal hereof shall have been paid. 
Interest shall accrue from the date hereof and shall be payable on the fifth
anniversary of the date hereof.

         Any payments of principal and/or interest shall be made in such
currency of the United States at the time of payment shall be legal tender for
the payment of public and private debts.

         This Note evidences a non-recourse loan made by the Company under the
Amended Loan and Pledge Agreement, dated as of May 5, 1997, between the Company
and Sergey (the "Agreement")  which provides, among other things, for the
securing of the Note by a pledge of the Shares, as defined in the Agreement, for
the mandatory prepayment of this Note under certain circumstances and for the
acceleration of the maturity of this Note following an Event of Default, all on
the terms set forth in the Agreement.

         This Note may be prepaid in whole or in part at any time and from time
to time without penalty or premium.  Any voluntary or mandatory prepayment of
this Note shall be applied pro rata to accrued interest and principal on this
Note.

         Upon the occurrence of an Event of Default (as defined in the
Agreement), this Note shall become due and payable as set forth in the
Agreement.  The Company's recovery upon an Event of Default shall be limited to
the Shares, and no judgment, order or execution entered in any suit, action or
proceeding, whether legal or equitable, on this Note shall be obtained or
enforced against the Maker or any other property or asset of the Maker.  If
there is a foreclosure of the Company's lien on the Shares, by power of sale or
otherwise, no judgment for any deficiency shall 

<PAGE>

be brought or obtained by the Company against the Maker or any other 
property or asset of the Maker.

         The Maker hereby forever waives presentment, demand, presentment for
payment, protest, notice of protest, notice of dishonor of this Note and all
other demands and notices in connection with the delivery, acceptance,
performance and enforcement of this Note.

         This Note shall be governed and construed in accordance with the laws
of the State of Delaware applicable to agreements made and to be performed
entirely in such State and shall be binding upon the heirs or legal
representatives of the Maker and shall inure to the benefit of the successors
and assigns of the Company.





                             /s/ JOHN M. SERGEY
                             -------------------------
                             John M. Sergey











                                     2




<PAGE>

                 NON-QUALIFIED STOCK OPTION AGREEMENT UNDER THE 
          STRATEGIC DISTRIBUTION, INC. 1990 INCENTIVE STOCK OPTION PLAN

          THIS AGREEMENT, made this 11th day of April, 1997, by and between
STRATEGIC DISTRIBUTION, INC., a Delaware corporation (the "Company") and John M.
Sergey (the "Optionee").

                                   WITNESSETH:

          WHEREAS, the Optionee will be providing services to the Company
pursuant to the terms of an Employment Agreement with the Company of even date
herewith, and the Company desires to have the Optionee continue to provide such
services and to afford the Optionee the opportunity to acquire, or enlarge, the
Optionee's stock ownership in the Company so that the Optionee may have a direct
proprietary interest in the Company's success;

          NOW, THEREFORE, in consideration of the covenants and agreements
herein contained, the parties hereto hereby agree as follows:

          1.   GRANT OF OPTION.  Subject to the terms and conditions set forth
herein, the Company hereby grants to the Optionee the right and option (the
"Option") to purchase from the Company, in compliance with the exercise schedule
set forth in Section 2 of this Agreement, during the period commencing on the
date of this Agreement (the "Grant Date") and ending ten (10) years from the
date hereof (the "Termination Date"), at a price of $5.12 per share, up to, but
not exceeding in the aggregate, Four Hundred Thousand (400,000) shares of the
Company's Common Stock (the "Stock").  The option granted hereunder shall not be
an "incentive stock option" within the meaning of Section 422 of the Internal
Revenue Code of 1986, as amended (the "Code"). The Option is not being granted
under the Company's Amended and Restated 1990 Incentive Stock Option Plan (the
"Plan"), but shall be subject to the general terms and conditions of the Plan as
if it were granted thereunder. 

          2.   EXERCISE OF OPTION.  Subject to the terms and conditions set
forth herein, the Optionee may purchase One Hundred Thousand (100,000) shares of
Stock commencing on the first anniversary of the Grant Date, an additional One
Hundred Thousand (100,000) shares of Stock commencing on the second anniversary
of the Grant Date, an additional One Hundred Thousand (100,000) shares of Stock
commencing on the third anniversary of the Grant Date and an additional One
Hundred Thousand (100,000) shares of Stock commencing on the fourth anniversary
of the Grant Date.  Nothwithstanding the foregoing, the Option shall become
immediately exercisable with respect to all shares of Stock upon (i) shareholder
approval of a merger, reorganization, or other business combination involving
the Company if the Company is not the surviving corporation; (ii) shareholder
approval of a sale, of all or substantially all of the Company's assets; or
(iii) the 

                                      

<PAGE>

acquisition, by a person (as such term is used in Rule 13d-3
promulgated under the Securities Exchange Act of 1934, as amended (the "Act"))
other than a shareholder identified in the Company's most recent proxy
statement, of beneficial ownership (as such term is used in Rule 13d-3
promulgated under the Act) of thirty-three percent (33%) or more of the issued
and outstanding common stock of the Company.

          3.   TERMINATION OF EMPLOYMENT.  (a)  If, prior to the Termination
Date, the Optionee shall cease to be employed by Strategic Distribution, Inc. or
a subsidiary thereof for any reason other than death, disability or for cause,
this Option will remain exercisable by the Optionee for a period of three (3)
months after the date of cessation of employment, but in no event later than the
Termination Date, to the extent the Option was exercisable at the date of
cessation of employment.  If, prior to the Termination Date, the Optionee shall
cease to be employed by Strategic Distribution, Inc. or a subsidiary thereof for
reasons of death or disability, the Option will remain exercisable by the
Optionee or, in the event of his death, by the person or persons to whom the
Optionee's rights under the Option would pass by will or the applicable laws of
descent and distribution for a period extending one (1) year after the date of
death or disability, but in no event later than the Termination Date, to the
extent the Option was exercisable at the date of death or disability.  If, prior
to the Termination Date, the Optionee shall cease to be employed by Strategic
Distribution, Inc. or a subsidiary thereof by reason of termination of
employment for "Cause" (as defined in the Executive Employment Agreement, dated
of even date herewith, by and between the Optionee and the Company), this Option
shall terminate immediately.

          (b)  Whether employment has been terminated for the purposes of this
Agreement and the reasons therefor shall be determined by the Stock Option and
Compensation Committee of the Company's Board of Directors (the "Stock Option
Committee"), whose determination shall be final, binding and conclusive.

          4.   METHOD OF EXERCISING OPTION.  The Optionee may exercise the
Option by delivering to the Company a written notice stating the number of
shares of Stock that the Optionee has elected to purchase at that date from the
Company and full payment of the purchase price of the shares of Stock then to be
purchased.  Payment of the purchase price of the shares of Stock shall be made
by certified or bank cashier's check payable to the order of the Company, by the
surrender to the Company of shares of the Company's Common Stock or by any
combination thereof.  Any shares surrendered by the Optionee to the Company in
accordance with this Section 3 will be valued by the Stock Option Committee
based upon a good faith attempt to determine the fair market value of the
shares.
          
                                      2

<PAGE>


          5.   ISSUANCE OF SHARES. As promptly as practical after receipt of
such written notification and full payment of such purchase price and any
required income tax withholding amount, the Company shall issue or transfer to
the Optionee the number of shares of Stock with respect to which the Option has
been so exercised, and shall deliver to the Optionee a certificate or
certificates therefor, registered in the Optionee's name.

          6.   COMPANY.  The term "Company" as used in this Agreement with
reference to employment shall include subsidiaries of the Company.  The term
"subsidiary" as used in this Agreement shall mean any subsidiary of the Company
as defined in Section 424(f) of the Internal Revenue Code of 1986.

          7.   NON-TRANSFERABILITY. The Option is not transferable by the
Optionee and is exercisable, during the lifetime of the Optionee, only by him. 
No assignment or transfer of the Option, or of the rights represented thereby,
whether voluntary or involuntary, by operation of law or otherwise, except by
will or the laws of descent and distribution as set forth in Section 2 herein,
shall vest in the assignee or transferee any interest or right herein
whatsoever, but immediately upon such assignment or transfer the Option shall
terminate and become of no further effect.

          8.   RIGHTS OF STOCKHOLDER.   The Optionee shall have no rights as a
stockholder with respect to any share of Stock covered by the Option until he
shall have become the holder of record of such share of Stock, and no adjustment
shall be made for dividends or distributions or other rights in respect of such
share of Stock for which the record date is prior to the date upon which he
shall become the holder of record thereof.

          9.   RECAPITALIZATION, REORGANIZATIONS, ETC. (a)  The existence of the
Option shall not affect in any way the right or power of the Company or its
stockholders to make or authorize any or all adjustments, recapitalizations,
reorganizations or other changes in the Company's capital structure or its
business, or any merger or consolidation of the Company, or any issue of stock
or of options, warrants or rights to purchase stock or of bonds, debentures,
preferred or prior preference stocks ahead of or affecting the Stock or the
rights thereof or convertible into or exchangeable for stock, or the dissolution
or liquidation of the Company, or any sale or transfer of all or any part of its
assets or business, or any other corporate act or proceeding, whether of a
similar character or otherwise.

          (b)  The shares with respect to which the Option is granted are shares
of stock of the Company as presently constituted, but if, and whenever, prior to
the delivery by the Company of all of the shares of Stock with respect to which
the Option is granted, the Company shall effect a subdivision or 

                                      3

<PAGE>

consolidation of shares of the stock outstanding, without receiving 
consideration therefor, the number and price per share of shares remaining 
under the Option shall be appropriately adjusted.  Such adjustment shall be 
made by the Stock Option Committee under the Plan whose determination as to 
what adjustment shall be made, and the extent thereof, shall be final, 
binding and conclusive.  Any such adjustment may provide for the 
elimination of any fractional share which might otherwise become subject to 
the Option.

          (c)  After a merger of one or more corporations into the Company 
or of the Company into one or more corporations, or after a reorganization 
or other business combination of the Company with one or more corporations 
after which the Company shall be the surviving corporation, the Optionee 
shall, at no additional cost be entitled upon any exercise of the Option, 
to receive (subject to any required action by stockholders) in lieu of the 
number of shares as to which the Option shall then be so exercised, the 
number and class of shares of stock or other securities to which the 
Optionee would have been entitled pursuant to the terms of the agreement or 
merger, reorganization or other business combination, if immediately prior 
to such merger, reorganization or other business combination the Optionee 
had been the holder of record of a number of shares of Stock of the Company 
equal to the total number of shares as to which this Option may be 
exercised.  Such adjustment shall be made by the Stock Option Committee, 
whose determination as to what adjustment shall be made, and the extent 
thereof, shall be final, binding and conclusive.  Any such adjustment may 
provide for the elimination of any fractional share which might otherwise 
become subject to the Option.  Anything herein contained to the contrary 
notwithstanding, upon any merger, reorganization or other business 
combination in which the Company is not the surviving corporation or a 
dissolution or liquidation of the Company or a sale of all or substantially 
all of its assets, the Option shall terminate and become of no further 
effect.

          (d)  Except as hereinbefore expressly provided, the issue by the 
Company of shares of stock of any class, or securities convertible into or 
exchangeable for shares of stock of any class, for cash or property, or for 
labor or services, either upon direct sale or upon the exercise of options, 
rights or warrants to subscribe therefor, or to purchase the same, or upon 
conversion of shares or obligations of the Company convertible into such 
shares or other securities, shall not affect, and no adjustment by reason 
thereof shall be made with respect to, the number or price of shares of 
Stock subject to the Option.

          10.  COMPLIANCE WITH LAW.  Notwithstanding any of the provisions
hereof, the Optionee hereby agrees that the Company will not be obligated to
issue or transfer any shares to the Optionee hereunder, if the issuance or
transfer of such shares shall constitute a violation by the Optionee or the
Company of any provisions of any law or regulation of any governmental
authority.  

                                      4

<PAGE>

Any determination in this connection by the Stock Option Committee shall be 
final, binding and conclusive.  The Company shall in no event be obliged to 
register any securities pursuant to the Securities Act of 1933 (as now in 
effect or as hereafter amended) or to take any other affirmative action in 
order to cause the issuance or transfer of shares of Stock pursuant hereto 
to comply with any law or regulation of any governmental authority.

          11.  NOTICE.  Every notice or other communication relating to 
this Agreement shall be in writing, and shall be mailed to or delivered to 
the party for whom it is intended at such address as may from time to time 
be designated by it in notice mailed or delivered to the other party as 
herein provided; provided that unless and until some other address be so 
designated, all notices or communications by the Optionee to the Company 
shall be mailed or delivered to the Company at its office at 165 Mason 
Street, Greenwich, CT  06830, and all notices or communications by the 
Company to the Optionee may be given to the Optionee personally or may be 
mailed to him at the address shown below his signature to this Agreement.

          IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first above written.

STRATEGIC DISTRIBUTION, INC.    



By:  /s/ ANDREW M. BURSKY
    ------------------------------
    Andrew M. Bursky, Chairman


OPTIONEE

/s/ JOHN M. SERGEY
- ---------------------------
John M. Sergey

Address of Optionee:

767 Peach Tree Lane
Franklin Lakes, NJ  07417












                                          5



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<CIK> 0000073822
<NAME> STRATEGIC DISTRIBUTION, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          26,300
<SECURITIES>                                         0
<RECEIVABLES>                                   25,423
<ALLOWANCES>                                         0
<INVENTORY>                                     21,598
<CURRENT-ASSETS>                                75,730
<PP&E>                                           3,251
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  92,267
<CURRENT-LIABILITIES>                           27,529
<BONDS>                                          1,487
                                0
                                          0
<COMMON>                                         3,065
<OTHER-SE>                                      92,946
<TOTAL-LIABILITY-AND-EQUITY>                    92,267
<SALES>                                         75,776
<TOTAL-REVENUES>                                75,776
<CGS>                                           69,838
<TOTAL-COSTS>                                   69,838
<OTHER-EXPENSES>                                16,412
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (623)
<INCOME-PRETAX>                                (9,851)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (9,851)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (4,500)
<CHANGES>                                            0
<NET-INCOME>                                  (14,351)
<EPS-PRIMARY>                                    (.48)
<EPS-DILUTED>                                    (.48)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission