ARMCO INC
10-Q, 1994-11-14
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: SOUTHWESTERN ENERGY CO, 10-Q, 1994-11-14
Next: ARMSTRONG WORLD INDUSTRIES INC, 10-Q, 1994-11-14






<PAGE>1



                                   FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

(Mark One)

     [X]     Quarterly Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

For the quarterly period ended                September 30, 1994
                                      -------------------------------

                                     OR

     [ ]     Transition Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

For the transition period from                 to 
                               ---------------    -------------------

Commission File No.     1-873-2
                      -----------------------------------------------

                                  ARMCO INC.
                                  ----------
            (Exact name of registrant as specified in its charter)

              Ohio                                   31-0200500
- ----------------------------------      ---------------------------------
  (State or other jurisdiction of       (I.R.S. Employer Identification No.)
   incorporation or organization)

           One Oxford Centre, 301 Grant St., Pittsburgh, PA 15219-1415
       ---------------------------------------------------------------------
              (Address of principal executive offices, Zip Code)

                                (412) 255-9800
              --------------------------------------------------
             (Registrant's telephone number, including area code)

- ---------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last 
report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
filing requirements for the past 90 days.
                              Yes  X         No     
                                  ----          ----

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Sections 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.
                              Yes            No     
                                 ----          ----

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

Shares of common stock outstanding at October 31, 1994:  104,926,628


<PAGE>2


                                   ARMCO INC.

                                     INDEX



                                                                     Page
                                                                     ----

Part I.   Financial Information

          Condensed Statement of Consolidated Financial Position -
             September 30, 1994 and December 31, 1993                  2

          Condensed Statement of Consolidated Operations and 
          Retained Deficit -
             Three and Nine Months Ended September 30, 1994 and 1993   3

          Condensed Statement of Consolidated Cash Flows - 
             Nine Months Ended September 30, 1994 and 1993             4

          Notes to Condensed Consolidated Financial Statements      5-10

          Management's Discussion and Analysis of the Condensed
             Consolidated Financial Statements                     11-17

          Segment Report                                             18


Part II.  Other Information

          Item 1  Legal Proceedings                                  19

          Item 6  Exhibits and Reports on Form 8-K                   23

          Signatures                                                 24

          Exhibit 11    Computation of Income (Loss) Per Share
                                      -1-

<TABLE> <PAGE>3
                               ARMCO INC.
         CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
                              (Unaudited)
(Dollars in millions)                           September 30,    December 31,
                                                    1994             1993  
                                                   -------         --------   
<S>                                             <C>             <C>
ASSETS
Current assets
  Cash and cash equivalents                     $  202.3        $   183.5 
  Receivables, less allowance for doubtful accts   199.1            185.1 
  Inventories (Note 2)                             151.2            205.5 
  Net assets held for sale                          41.0             30.9 
  Other (Note 4)                                    48.2             20.4 
- --------------------------------------------------------------------------
   Total current assets                            641.8            625.4 

Investments
  Investment in National-Oilwell (Note 5)           91.7             83.9 
  Investment in AFSG (Note 6)                       97.1             97.1 
  Other, less allowance for impairment              37.3             88.1 

Property, plant and equipment                    1,027.5            983.0 
Accumulated depreciation                          (488.4)          (455.2)
- --------------------------------------------------------------------------
Property, plant and equipment - net                539.1            527.8 
 
Deferred tax asset                                 339.1            295.6 
Goodwill and other intangible assets               158.0            162.6 
Other assets                                         9.0             24.2 
- --------------------------------------------------------------------------
     Total assets                               $1,913.1         $1,904.7 
- --------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' DEFICIT

Current liabilities
  Accounts and notes payable                    $   85.9        $   119.6 
  Employee benefit obligations                     145.9             98.3 
  Accrued salaries and wages                        30.9             28.7 
  Other accrued liabilities                        106.5             98.1 
  Current portion of long-term debt 
    and lease obligations                           15.9              8.3 
- ------------------------------------------------------------------------- 
     Total current liabilities                     385.1            353.0 

Long-term debt and lease obligations, 
  less current portion                             364.2            379.7 
Long-term employee benefit obligations           1,243.2          1,270.9 
Other liabilities                                  144.1            204.5 
Commitments and contingencies (Notes 6 and 9)
Class B common stock of subsidiary                   -                9.7 
Shareholders' deficit (Note 8)
  Preferred stock - Class A                        137.6            137.6 
  Preferred stock - Class B                         48.3             48.3 
  Common stock                                       1.0              1.0 
  Additional paid-in capital                       955.0            951.1 
  Retained deficit                              (1,395.6)        (1,450.3)
  Unrealized gain on equity securities (Note 4)     33.3              -
  Other                                             (3.1)            (0.8)
- --------------------------------------------------------------------------
   Total shareholders' deficit                    (223.5)          (313.1)
- --------------------------------------------------------------------------
   Total liabilities and shareholders' deficit  $1,913.1         $1,904.7 
- --------------------------------------------------------------------------
<FN>
See Notes to Condensed Consolidated Financial Statements
</TABLE>
                                   -2-

<TABLE> <PAGE>4
                                  ARMCO INC.
                CONDENSED STATEMENT OF CONSOLIDATED OPERATIONS
                             AND RETAINED DEFICIT    
                                 (Unaudited)
(Dollars and shares in millions
except per share amounts)
                                   Three Months Ended      Nine Months Ended
                                      September 30,           September 30,   
                                   ------------------       ----------------
                                     1994       1993         1994        1993 
                                    -----      -----        -----       -----
<S>                                <C>       <C>         <C>         <C>
Net sales                          $368.0    $ 419.8     $1,102.5    $1,300.5 
Cost of products sold              (316.5)    (385.0)      (979.5)   (1,177.8)
Selling and administrative expenses (22.8)     (30.0)       (71.2)      (93.0)
Special charges (Note 3)            (15.0)    (165.5)       (35.0)     (165.5)
- -----------------------------------------------------------------------------
Operating profit (loss)              13.7     (160.7)        16.8      (135.8)
Interest income                       3.4        0.7          7.2         3.6 
Interest expense                     (8.2)     (11.0)       (25.5)      (32.4)
Sundry other - net                  (12.8)     (12.8)       (33.9)      (29.6)
- -----------------------------------------------------------------------------
Loss before income taxes             (3.9)    (183.8)       (35.4)     (194.2)
Credit (provision) for income 
  taxes (Notes 4 and 10)             (0.4)      (1.6)        29.2         7.5
- -----------------------------------------------------------------------------
 Income from Armco and 
  consolidated subsidiaries          (4.3)    (185.4)        (6.2)     (186.7)
Equity in losses of Armco Steel 
  Company, L.P. (Note 4)               -          -            -        (17.9)
Gain on investment in 
  Armco Steel Company, L.P. (Note 4)   -          -          36.5          -  
Gain on sale of investment in
  North American Stainless (Note 5)  26.1         -          26.1          -  
Equity in income (loss) of other
  equity companies (Note 5)           3.6       (2.6)        11.7        (5.9)
- -----------------------------------------------------------------------------
Income (loss) from continuing 
  operations                         25.4     (188.0)        68.1      (210.5)
Discontinued operations 
  -Worldwide Grinding Systems
     Income from operations            -         5.0           -         14.2 
     Loss on disposal of business      -       (40.0)          -        (40.0)
- -----------------------------------------------------------------------------
Income (loss) before cumulative 
  effect of accounting changes       25.4     (223.0)        68.1      (236.3)
Cumulative effect of changes in 
  accounting for postretirement 
  and postemployment benefits and 
  income taxes (Note 11)              -           -            -       (307.5)
- -----------------------------------------------------------------------------
Net income (loss)                    25.4     (223.0)        68.1      (543.8)
Retained deficit, 
  beginning of period            (1,416.5)  (1,120.4)    (1,450.3)     (790.7)
Preferred stock dividends            (4.5)      (4.5)       (13.4)      (13.4)
- -----------------------------------------------------------------------------
Retained deficit, end of period $(1,395.6) $(1,347.9)   $(1,395.6)  $(1,347.9)
- -----------------------------------------------------------------------------
Weighted average number of 
  common and common equivalent 
  shares outstanding-primary        104.9      103.9        104.6       103.8 
Net income (loss) applicable 
  to common stock                 $  20.9    $(227.5)      $ 54.7     $(557.2)
Per share of common stock-primary
  Income (loss) from continuing 
    operations                    $   0.20   $  (1.85)     $  0.52    $  (2.16)
  Income from discontinued 
    operations                         -        (0.34)          -        (0.25) 
- -----------------------------------------------------------------------------
  Income (loss) before cumulative 
    effect of accounting changes      0.20      (2.19)        0.52       (2.41)
  Cumulative effect of changes in 
    accounting for postretirement 
    and postemployment benefits and 
    income taxes                       -          -             -        (2.97)
- -----------------------------------------------------------------------------
  Net income (loss) per share 
    - primary                      $  0.20    $ (2.19)     $  0.52    $  (5.38)
  Net  income (loss) per share 
    - fully dilutive                   *          *             *          *
Cash dividends per share
  $2.10 Class A                    $  0.525    $ 0.525     $  1.575    $  1.575 
  $3.625 Class A                      0.906      0.906        2.719       2.719 
  $4.50 Class B                       1.125      1.125        3.375       3.375 
<FN>
*  Antidilutive or dilution less than 3%
See Notes to Condensed Consolidated Financial Statements
</TABLE>
                                     -3-
<TABLE> <PAGE>5

                                ARMCO INC.
             CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
                               (Unaudited)
(Dollars in millions)                               Nine Months Ended
                                                      September 30,
                                                   ------------------
                                                    1994        1993
                                                   ------      ------
<S>                                              <C>        <C>
Cash flows from operating activities:
Net income (loss)                                $  68.1    $ (543.8)
Adjustments to reconcile net income (loss) to 
  net cash provided by (used in) operating 
  activities:
    Depreciation and lease-right amortization       36.9        41.8 
    Loss from discontinued operations                 -         25.8
    Gain on sales of investments and facilities    (92.8)       (1.0)
    Equity in undistributed (earnings) losses 
      of associated companies                       (7.8)       24.5 
    Special charges                                 35.0       165.5
    Cumulative effect of accounting changes           -        307.5 
    Other                                            9.4        28.4
Change in assets and liabilities, net of 
      effects of dispositions:
    Accounts receivable                            (31.6)      (47.9)
    Inventory                                       30.6       (24.6)
    Payables and accrued expenses                  (21.7)      (17.5)
    Other assets and liabilities - net             (12.0)        6.9 
- ---------------------------------------------------------------------
  Net cash provided by (used in) operating 
    activities                                      14.1       (34.4)
- ---------------------------------------------------------------------
Cash flows from investing activities: 
    Net proceeds from the sale of businesses 
      and assets                                     3.7        64.2 
    Proceeds from the sale and maturity of 
       marketable securities                          -          2.0 
    Proceeds from the sale of investments           88.9        14.3 
    Purchase of marketable securities                 -         (0.1)
    Purchase of investments                         (8.7)       (0.6)
    Contributions to equity investees               (6.1)       (4.8)
    Capital expenditures                           (58.8)      (25.9)
    Proceeds from the sale of discontinued 
      operation                                       -         33.0
    Net cash used in discontinued operations/ 
      businesses held for sale                      (4.0)      (22.1)
    Other                                            2.8         0.2 
- ---------------------------------------------------------------------
  Net cash provided by investing activities         17.8        60.2
- ---------------------------------------------------------------------
Cash flows from financing activities: 
    Proceeds from drawdown of construction debt     15.0          -
    Principal payments on debt                     (14.5)      (21.0)
    Change in notes payable                         (0.8)       (3.7)
    Dividends paid                                 (13.4)      (13.7)
    Other                                            0.2         0.6 
- ---------------------------------------------------------------------
  Net cash used in financing activities            (13.5)      (37.8)
- ---------------------------------------------------------------------
Effect of exchange rate changes on cash and 
  cash equivalents                                   0.4        (5.4)
- ---------------------------------------------------------------------
Net change in cash and cash equivalents             18.8       (17.4)
Cash and cash equivalents:  
    Beginning of year                              183.5       171.3 
- ---------------------------------------------------------------------
    End of period                                 $202.3      $153.9 
- ---------------------------------------------------------------------
Supplemental disclosures of cash flow information: 
    Cash paid during the period for: 
      Interest (net of capitalization)            $ 19.2      $ 28.4 
      Income taxes                                   0.5         2.3 
Supplemental schedule of noncash investing and 
  financing activities: 
    Issuance of restricted stock                     2.5          - 
    Debt incurred directly for property              5.4          -
    Note receivable in partial payment 
      for asset sales                                0.8          -
<FN>
See Notes to Condensed Consolidated Financial Statements.
</TABLE>
                                  -4-
<PAGE>6
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS  
                                   (Unaudited)
(Dollars in millions, 
except per share amounts)

1.  The condensed consolidated financial statements of Armco Inc. 
(Armco) should be read in conjunction with the financial statements in 
Armco's Annual Report to Shareholders for the year ended December 31, 
1993.

In the opinion of Armco's management, the accompanying condensed 
consolidated financial statements contain all adjustments, which were of 
a normal recurring nature, necessary to present fairly, in all material 
respects, the financial position as of September 30, 1994, the results 
of operations for the three and nine months ended September 30, 1994 and 
1993 and cash flows for the nine months ended September 30, 1994 and 
1993.  The results of operations for the three and nine months ended 
September 30, 1994 are not necessarily indicative of the results to be 
expected for the year 1994.

2.  Armco's inventories are valued at the lower of cost or market.  Cost 
of inventories at most of Armco's domestic operations is measured on the 
LIFO - Last In, First Out - method.  Other inventories are valued 
principally at average cost.

<TABLE>
                                               September 30,  December 31,
                                                   1994           1993 
                                              -------------   ------------
    <S>                                         <C>             <C>
  Inventories on LIFO: 
    Finished and semi-finished                  $ 139.0         $ 190.8
    Raw materials and supplies                     27.3            21.5
    Less - Adjustment to state inventories 
      at LIFO value                               (36.3)          (38.5)
                                                 --------        -------
         Total                                    130.0           173.8
                                                 --------        -------
  Inventories on average cost:
    Finished and semi-finished                     11.9            14.1
    Raw materials and supplies                      9.3            17.6
                                                 --------        -------
         Total                                     21.2            31.7
                                                 --------        -------
         Total inventories                       $ 151.2         $ 205.5
                                                 ========        ========
</TABLE>

Liquidation of LIFO inventory layers caused by certain inventory 
reductions increased Income before cumulative effect of accounting 
changes and Net income for the three and nine months ended September 
30, 1994 by $2.5 or $.02 per share.

3.  In the three and nine months ended September 30, 1994, Armco 
recognized a charge of $15.0 related to a decision by Eastern 
Stainless Corporation (ESC) to sell all of its assets to Avesta 
Sheffield Holding Company (Avesta Sheffield), a stainless steel plate 
manufacturer, for cash and the assumption of certain liabilities.  
The charge is to cover increases in pension and other employee 
benefit obligations, asset writedowns, estimated losses through the 
date of disposal, and fees and expenses.  Armco will assume those net 
liabilities of ESC that are not assumed by Avesta Sheffield or 
satisfied by the sale proceeds.  Upon completion of the proposed 
transaction, Armco anticipates that ESC would have no assets 
remaining as a corporate legal entity and that it will be dissolved 
without any shareholder distribution.  The proposed transaction is 
subject to a number of conditions, including completion of a 
definitive purchase agreement, and approvals by regulatory 
authorities, the boards of directors of ESC and Avesta Sheffield and 
by ESC's shareholders.  Armco owns 84% of ESC's voting stock.  The 
ESC assets and liabilities to be sold to Avesta Sheffield are 
recorded in Net assets held for sale in the September 30, 1994 
Condensed Statement of Consolidated Financial Position.  The 
liabilities related to the charge are recorded primarily in the 
Current portion of employee benefit obligations and Other accrued 
liabilities.

In the nine months ended September 30, 1994, Armco recorded a special 
charge of $20.0 for expenses associated with the temporary idling and 
restructuring of its Empire-Detroit steelmaking facilities in 
Mansfield and Dover, Ohio.  These facilities have been idled until 
construction of a new thin-slab continuous caster at the Mansfield 
facility is completed.  Completion is scheduled for the second 
quarter of 1995.  Approximately two-thirds of the charge is 
associated with group insurance and other benefits for employees 
while the plant is 
                                     -5-
<PAGE>7

idled.  The remainder of the charge relates to asset writedowns and 
permanent work force reductions.  The liabilities related to this 
charge are recorded primarily in the current portion of employee 
benefit obligations in the Condensed Statement of Consolidated 
Financial Position and largely represent cash outflows expected 
during the period the plant is idled.

In the three and nine months ended September 30, 1993, Armco recorded 
special charges totaling $165.5 as a result of its decision to exit a 
number of businesses.  During the same periods, Armco recorded a 
$40.0 charge associated with its decision to sell the Worldwide 
Grinding Systems businesses, which then became a discontinued 
operation.

4.  On April 7, 1994, Armco Steel Company, L.P. (ASC), a fifty 
percent owned joint venture limited partnership between subsidiaries 
of Armco and Kawasaki Steel Corporation, completed an initial public 
offering and recapitalization.  As part of this transaction, the 
business and assets of ASC were transferred to AK Steel Corporation 
(AK Steel), a newly formed, publicly traded company.  In exchange for 
its interest in ASC, Armco received 1,023,987 shares of AK Steel 
common stock with a September 30, 1994 market value of $33.3, 
recorded in Other current assets with a corresponding credit in 
Unrealized gain on equity securities.  The stock represents about 
four percent of the outstanding AK Steel common shares.  In addition, 
Armco was released from certain obligations to make future cash 
payments to the former joint venture.  The number of shares received 
and other terms of the restructuring and recapitalization were 
determined by arm's-length negotiations.

As a result of the transaction, in the nine months ended September 
30, 1994, Armco recognized a nonrecurring gain totaling $66.5, or 
$.64 per share, primarily as a result of its release from certain 
obligations, as discussed above, recognition of deferred pension 
curtailment gains established at ASC's formation and a tax benefit 
related to the effect of this transaction on Armco's deferred tax 
asset position.  Of the $66.5, a $30.0 tax benefit is recorded in 
Credit for income taxes and $36.5 is recognized as a Gain on 
investment in Armco Steel Company, L.P.  In addition, should Armco 
decide to sell its shares in AK Steel, which it has agreed not to do 
until after December 3, 1994, it would recognize a gain equal to the 
net proceeds received upon such sale.

Losses incurred by ASC during the first quarter of 1993 reduced 
Armco's investment in ASC to zero, after which Armco stopped 
recording its equity in profits or losses of the joint venture.

5.  Armco and Acerinox S.A. of Spain each owned a 50% partnership 
interest in North American Stainless (NAS) through their respective 
subsidiaries, First Stainless, Inc. and Stainless Steel Invest, Inc.  
In the third quarter of 1994, First Stainless, Inc. sold 90% of its 
50% equity interest in NAS to its partner for $73.0 in cash.  In the 
three and nine months ended September 30, 1994, Armco recorded a gain 
of $26.1 on this sale.  The remaining investment, as a limited 
partner in NAS, is recorded in Other investments in the Condensed 
Statement of Consolidated Financial Position.

In the nine months ended September 30, 1994, National-Oilwell, 
Armco's oil field equipment joint venture with USX, sold certain 
productive assets and lines of business.  As a result, Armco 
recognized $4.4 in equity income related to the net gain on these 
sales.

6.  Armco Financial Services Group (AFSG) consists primarily of 
insurance companies which Armco intends to sell and which continue 
underwriting activities (AFSG companies to be sold) and insurance 
companies that have stopped writing new business for retention and 
are being liquidated (runoff companies).  

Armco signed a definitive agreement, dated August 2, 1994, to sell 
the AFSG companies to be sold. The agreement is subject to a number 
of conditions, including approvals by regulatory authorities.  The 
proceeds from the sale of these businesses have been pledged as 
security for certain note obligations due to the runoff companies and 
will be retained in the investment portfolio of the runoff companies.

Armco's investment in the AFSG companies to be sold is recorded at 
net realizable value, or $73.9 at September 30, 1994.  These 
businesses are accounted for as discontinued operations 
                                    -6-
<PAGE>8
and, as such, Armco does not recognize, in its financial statements, 
AFSG's results of operations.  The following presents the summarized 
results of operations and financial condition of the AFSG companies 
to be sold:


<TABLE>
                                      Three Months Ended    Nine Months Ended
                                        September 30,         September 30, 
                                      ------------------    ----------------
Results of Operations                     1994      1993    1994     1993
- ---------------------                     ----      ----    ----     ----
  <S>                                   <C>        <C>     <C>      <C>
   Premiums earned                      $55.1      $56.8   $163.3   $172.4
   Losses and loss adjustment
     expenses                           (42.3)     (46.6)  (127.9)  (133.8)
   Underwriting expenses                (19.8)     (19.9)   (61.6)   (63.3)
                                        ------      ----   -------  -------
     Underwriting loss                   (7.0)      (9.7)   (26.2)   (24.7)
   Investment income                      7.2       13.0     21.8     33.7
   Other expense                          -           -      (0.1)    (0.2)
                                         -----     ------    -----    -----
     Income (loss) before
        effect of accounting change       0.2        3.3     (4.5)     8.8
   Cumulative effect of accounting
        change for postretirement 
        benefits                           -          -        -     (14.0)
                                         ------    ------  -------   ------
   Net income (loss)                   $  0.2     $  3.3   $ (4.5)  $ (5.2)
                                       ========   =======  =======  =======
</TABLE>

<TABLE>
                                          September 30,      December 31,
Financial Condition                           1994              1993   
- -------------------                       -------------     -------------
   <S>                                      <C>               <C>
   Assets:
        Invested assets                     $405.5             $440.7
        Receivables                          100.3               87.7
        Other assets                          42.9               43.0
                                             -----             -----
          Total assets                       548.7              571.4
                                             -----             ------

   Liabilities:
        Property and casualty reserves       411.5              398.3
        Payables and other liabilities        33.7               37.2
                                             -----              -----
          Total liabilities                  445.2              435.5
                                             -----              -----
   Net assets                                103.5              135.9

   Net income not recognized                  (5.9)             (10.4)
   Unrealized investment (gain) loss
      not recognized                          14.6              (13.3)
   Loss on disposal of business              (45.0)             (45.0)
   Net liabilities to be retained              6.7                6.7
                                              -----             -----

   Armco's investment                       $ 73.9             $ 73.9
                                            ======             ======

</TABLE>

The runoff companies are accounted for by Armco as discontinued 
operations under the liquidation basis of accounting whereby all future 
cash inflows and outflows are considered.  Armco believes, based on 
current facts and circumstances, including the opinion of outside 
actuaries, that future changes in estimates of net losses relating to 
the ultimate liquidation of the runoff companies will not be material to 
Armco's financial position or liquidity.  As of September 30, 1994 and 
December 31, 1993, Armco's investment in the net assets of the runoff 
companies was $23.2.

There are various matters pending which involve AFSG, relating to 
litigation, arbitration and regulatory affairs, including matters 
related to Northwestern National Insurance Company, a runoff company 
currently involved in, among other matters, arbitration and litigation 
with 
                                       -7-
<PAGE>9

respect to certain reinsurance programs.  The ultimate liability from 
such matters at September 30, 1994 cannot be determined; but in Armco's 
opinion, based on current facts and circumstances and the views of 
outside counsel and advisors, any liability resulting will not 
materially affect Armco's financial condition or liquidity.  However, it 
is possible that due to fluctuations in Armco's results, future 
developments with respect to changes in the ultimate liability could 
have a material effect on future interim or annual results of 
operations.

7.  Armco has in place an agreement with a group of banks to provide a 
credit facility for borrowings up to $170.0 on a revolving credit basis 
until December 31, 1995, secured by certain of Armco's receivables and 
inventories.  At September 30, 1994, Armco had no borrowings outstanding 
under the agreement, but had utilized $82.0 of the credit facility as 
support for letters of credit.

As amended in the second quarter of 1994, the credit agreement requires 
Armco to maintain minimum working capital of $130.0 through December 31, 
1994.  At September 30, 1994, Armco's working capital, as defined, was 
$255.9.  In addition, beginning January 1, 1994, Armco must maintain 
cumulative net income greater than zero for the year 1994.  The minimum 
cumulative net income increases to $10.0 in the first quarter of 1995, 
and thereafter, increases an additional $10.0 per quarter throughout 
1995.  Armco must also meet certain ratio requirements.  Noncompliance 
with any of these covenants or the occurrence of any other event of 
default could result in the lending banks terminating their commitments 
under the amended credit agreement and/or accelerating the payment of 
amounts due thereunder.  

8.  Under the terms of the credit agreement (Note 7), Armco is not 
permitted to pay cash dividends on its common stock.  The payment of 
dividends on preferred stock is prohibited if Armco is in default under 
the credit agreement.  

Under the terms of the indentures for Armco's 11.375% Senior Notes Due 
1999 and 9.375% Senior Notes Due 2000, Armco cannot pay a dividend on 
its common stock or repurchase its capital stock, unless it meets 
certain financial tests described in the indentures.  Armco does not 
expect to be able to meet these tests in the near term.

Armco is incorporated in the State of Ohio and is permitted to pay 
dividends on its common and preferred stock only to the extent that it 
has surplus as defined in the corporate statute of Ohio.  At September 
30, 1994, the amount from which Armco is permitted to pay dividends was 
$146.5.

At its October 1994 meeting, the Board of Directors declared the regular 
quarterly dividends payable on Armco's $2.10 Cumulative Convertible 
Class A, $3.625 Cumulative Convertible Class A and $4.50 Cumulative 
Convertible Class B preferred stock issues.

9.  A subsidiary of LTV Steel Company and First Taconite Company, a 
subsidiary of Armco, each owned a 50% interest in the properties and 
assets of Reserve Mining Company (Reserve Mining), a Minnesota 
partnership that produced taconite iron ore pellets and which filed for 
reorganization under Chapter 11 in 1986.  On August 17, 1989, Cyprus 
Northshore Mining Corporation (Cyprus), a wholly owned subsidiary of 
Cyprus Minerals Company, purchased the assets of Reserve Mining.  On 
that date, Armco and First Taconite Company entered into an agreement 
with the State of Minnesota, the Reserve Mining Company bankruptcy 
trustee and Cyprus, whereby Cyprus agreed to operate the Reserve Mining 
facility and, upon the purchase by AK Steel (formerly ASC) of certain 
quantities of iron ore pellets produced by the facility, or upon an 
approved modification to a tailings disposal site closure plan by the 
state as provided in the agreement, Cyprus agreed to assume closure and 
perpetual maintenance obligations of the tailings disposal site.  Cyprus 
continues to operate the facility.

In the second quarter of 1994, the Pension Benefit Guaranty Corporation 
(PBGC) filed suit seeking a judgment against Armco for the liability of 
Reserve Mining for the alleged underfunded amount of guaranteed benefits 
to be paid by the PBGC.  On June 30, 1994, Armco
                                       -8-
<PAGE>10

settled this litigation.  Under the agreement, Armco paid the PBGC $10.0 
in connection with the Reserve Mining pension liability and contributed 
$17.5 to the Armco Inc. Pension Agreements Plan.  These amounts had been 
previously accrued for in Armco's financial statements.

In connection with the formation of ASC, ASC assumed and agreed to 
satisfy and indemnify Armco against certain obligations and liabilities 
related to the business and assets transferred to ASC including, among 
other things, environmental-related costs and obligations, employee 
benefit obligations, and liabilities under certain long-term supply 
contracts.  As part of the recapitalization which resulted in the 
formation of AK Steel (Note 4), AK Steel assumed such obligations and 
indemnification of Armco.

Armco has entered into certain contracts, which mature over the next two 
years, related to nickel, a commodity used in the production of 
stainless steel.  These contracts involve the cash settlement of the 
difference between the market price of nickel at maturity and the 
contract price.  Gains and losses related to outstanding contracts are 
recognized in income currently.  Based on market values at September 30, 
1994, contracts with a nominal amount of $3.8 would require Armco to pay 
a total of $0.8 during 1994 and 1995.  Such amount has been accrued in 
the financial statements.

There are various claims pending involving Armco and its subsidiaries 
regarding product liability, antitrust, patent, employee benefits, 
environmental and hazardous waste matters, reinsurance and insurance 
arrangements (Note 6), and other matters arising out of the conduct of 
Armco's business.  Armco believes, based on current facts and 
circumstances, that the ultimate liability from pending claims and 
contingent liabilities will not materially affect the consolidated 
financial condition or liquidity of Armco; however, it is possible that 
due to fluctuations in Armco's results, future developments with respect 
to such matters could have a material effect on the results of 
operations in future interim or annual periods.  

Under the federal Comprehensive Environmental Response, Compensation and 
Liability Act, certain analogous state laws, and the federal Resource 
Conservation and Recovery Act, past disposal of wastes, whether on-site 
or at other locations, may result in the imposition of cleanup 
obligations by federal or state regulatory authorities or other 
potentially responsible parties, even when the wastes were disposed of 
in accordance with applicable laws and requirements in existence at the 
time of disposal.  The federal government has asserted that joint and 
several liability applies in hazardous waste litigation and courts have 
held that, absent proof that damages are allocable or subject to 
allocation, joint and several liability will be applied.  Armco has been 
named as a defendant, or identified as a potentially responsible party, 
in various proceedings wherein the federal government seeks 
reimbursement for, or compulsory clean-up of, hazardous waste sites.  
Armco has been required to perform or fund such cleanup or participate 
in cleanup with others at a number of sites at which its facilities 
disposed of wastes in the past and may, from time to time, be required 
to remediate or join with others in the remediation of other locations 
as these sites are identified by federal or state authorities.  Armco is 
also a party to various private lawsuits with respect to alleged 
property damages and personal injury from waste disposal sites.  In 
addition, environmental exit costs with respect to Armco's ongoing 
businesses, which costs it is Armco's policy not to accrue until a 
decision is made to dispose of a property, may be incurred if Armco 
makes a decision to dispose of additional properties.  These costs 
include remediation and closure costs such as for cleanup of soil 
contamination, closure of waste treatment facilities and monitoring 
commitments.  While Armco believes that the ultimate liability for the 
environmental remediation matters identified to date, including the 
cleanup, closure, and monitoring of waste sites, will not materially 
affect its consolidated financial condition or liquidity, the 
identification of additional sites, increases in remediation costs with 
respect to identified sites, the failure of other potentially 
responsible parties to contribute their share of remediation costs, 
decisions to dispose of additional properties and other changed 
circumstances may result in increased costs to Armco, which could have a 
material effect on its consolidated financial condition, liquidity and 
results of operations.
                                       -9-
<PAGE>11

During the three and nine months ended September 30, 1994, Armco 
recorded a $4.5 charge to Cost of products sold in the Condensed 
Statement of Consolidated Operations and Retained Deficit to increase 
its legal and environmental reserves.  At September 30, 1994, Armco had 
recorded on its Condensed Statement of Consolidated Financial Position, 
legal and environmental reserves of $83.0, of which $25.8 was classified 
as current.

10.  In the nine months ended September 30, 1993, Armco recorded income 
from tax benefits of $4.9, in Credit (provision) for income taxes; and 
income of $5.7, related to interest, in Sundry other - net, for 
settlements of state income tax issues.  In addition, Armco reversed a 
federal tax reserve of $4.3 as a result of the resolution of certain tax 
issues.  This amount was recorded in Credit (provision) for income 
taxes.

11.  Effective January 1, 1993, Armco adopted Statement of Financial 
Accounting Standards No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions" (SFAS 106), which required accrual of the 
estimated cost of these benefits during the years an employee is 
actively employed, rather than the previous practice of expensing these 
benefits on a pay-as-you-go basis after the participant is retired.  
Armco elected to recognize immediately the cumulative effect of this 
obligation and as a result recognized a net of tax charge of $440.0, or 
$4.25 per share, as of January 1, 1993. 

Armco adopted Statement of Financial Accounting Standards No. 109, 
"Accounting for Income Taxes" (SFAS 109) effective January 1, 1993.  The 
cumulative effect of adopting SFAS 109, excluding a tax benefit of 
$170.3 for the cumulative effect of adoption of SFAS 106, was a benefit 
of $135.6, or $1.31 per share, as of January 1, 1993.  

Effective January 1, 1993, Armco adopted Statement of Financial 
Accounting Standards No. 112, "Employers' Accounting for Postemployment 
Benefits" and recorded $3.1, or $.03 per share, of expense for the 
cumulative effect of establishing additional liabilities for certain 
short-term and long-term disability benefit plans.


12.  Information relating to Armco's industry segments can be found on 
page 18.


- ------------------------
                                      -10-
<PAGE>12

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                    -------------------------------------------
                    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    -------------------------------------------
                    (Dollars in millions, except per share data)



GENERAL
- -------

Armco Inc.'s (Armco) results in the third quarter and first nine months 
of 1994 and 1993 were as follows:

<TABLE>
                                Three Months Ended       Nine Months Ended
                                   September 30,            September 30,
                                ------------------       -----------------

                                 1994       1993         1994         1993
                                 ----       ----         ----         ----
   <S>                         <C>        <C>         <C>          <C>
  Net sales                    $  368.0   $  419.8    $ 1,102.5    $ 1,300.5
  Special charges                 (15.0)    (165.5)       (35.0)      (165.5)
  Operating profit (loss)          13.7     (160.7)        16.8       (135.8)
  Income (loss) from continuing 
    operations                     25.4     (188.0)        68.1       (210.5)
  Discontinued operations --
    Income from operations           -         5.0           -          14.2
    Loss on disposal of business     -       (40.0)          -         (40.0)
  Income (loss) before cumulative 
    effect of accounting changes   25.4     (223.0)        68.1       (236.3)
  Cumulative effect of accounting 
    changes                          -         -             -        (307.5)
  Net income (loss)                25.4     (223.0)        68.1       (543.8)

</TABLE>

Sales in the three and nine months ended September 30, 1994 decreased 
12% and 15%, respectively, from the same periods in 1993, primarily 
because of the absence in 1994 of businesses that were sold or are no 
longer consolidated and the idling of operations at the Empire-Detroit 
Steel Division (Empire-Detroit) in the second quarter of this year.  The 
businesses which have been sold or are no longer consolidated in Armco's 
financial statements represented $56.8 and $189.4 of sales in the third 
quarter and first nine months, respectively, of 1993.  Excluding the no 
longer consolidated businesses from 1993 and adjusting for the idling of 
Empire-Detroit, sales would have increased 19% and 8% in the third 
quarter and first nine months, respectively, of 1994 versus 1993, 
primarily as a result of a strong specialty steel market and higher 
sales of snowplows at Douglas Dynamics, Inc.

The year-to-year improvement in third quarter operating profit was 
primarily attributable to strong performances in the Specialty Flat-
Rolled Steel segment, except for the results of Eastern Stainless 
Corporation (Eastern Stainless), and Douglas Dynamics, Inc., partially 
offset by losses at Empire-Detroit and Sawhill Tubular (see Business 
Segment Results).  In the three and nine months ended September 30, 
1994, operating profit included a $15.0 charge related to a decision by 
Eastern Stainless to sell all of its assets and a $4.5 charge to 
increase Armco's legal and environmental reserves.  The operating loss 
for the three and nine months ended September 30, 1993 included special 
charges totaling $165.5 associated with the decision to exit certain 
businesses in the Other Steel and Fabricated Products segment.  The 
operating loss also includes a $0.3 loss and $12.7 of income for the 
three and nine months ended September 30, 1993, respectively, from those 
businesses which Armco has sold or no longer consolidates.

Net income in the third quarter and first nine months of 1994 included a 
$26.1 gain on the sale of 90% of Armco's investment in North American 
Stainless (NAS), the $15.0 charge related to Eastern Stainless and the 
$4.5 charge to increase legal and environmental reserves.  Net income 
for the first nine months of 1994 also included a $66.5 gain recognized 
as a result of the completion of an initial public offering by Armco's 
former joint venture, Armco Steel Company, L.P. (ASC), a $20.0 special 
charge for expenses related to the temporary idling and restructuring of 
Empire-Detroit's steelmaking facilities, and $4.4 in equity income 
representing Armco's proportionate share of a net gain realized by 
National-Oilwell on the sale of certain production equipment and lines 
of business held by that 
                                      -11-
<PAGE>12

joint venture.  In the third quarter of 1993, Armco reported a net loss 
of $223.0, which included special charges totaling $165.5 for a loss on 
Armco's decision to exit a number of businesses and a $40.0 charge 
related to the decision to sell Worldwide Grinding Systems businesses.  
The grinding businesses had third quarter net income of $5.0.  The net 
loss in the nine months ended September 30, 1993 included a cumulative 
effect charge of $307.5 for adopting new accounting standards for 
postretirement and postemployment benefits and income taxes, $14.2 of 
income from Worldwide Grinding Systems, federal and state tax-related 
credits of $14.9, an equity loss of $17.9 from ASC and the third quarter 
unusual charges totaling $205.5.


BUSINESS SEGMENT RESULTS
- ------------------------

Specialty Flat-Rolled Steel
- ---------------------------
<TABLE>
                               Three Months Ended       Nine Months Ended
                                 September 30,            September 30,
                               ------------------       -----------------

                                 1994       1993        1994         1993
                                 ----       ----        ----         ----

   <S>                        <C>        <C>         <C>          <C>
  Net sales                   $  279.1   $  240.3    $  811.5     $ 776.0
  Special charge                 (15.0)       -         (15.0)        -
  Operating profit                27.5       18.7        92.3        63.3

  Shipments (000s of net tons)   182        156         533         503
  Production (000s of net tons)  225        203         663         694
  Capability utilization         105%        91%        102%         91%

</TABLE>

Customer sales and tons shipped increased by 16% and 17%, respectively, 
in the third quarter of 1994 versus 1993, primarily for increases driven 
by demand for automotive chrome stainless, electrical steel and 
stainless strip, partially offset by declines in chrome nickel stainless 
and Eastern Stainless' plate.

For the first nine months of 1994 compared to 1993, customer sales and 
tons shipped increased 5% and 6%, respectively.  A decrease in shipments 
of stainless flat plate and slabs, due to the July 1993 closing of the 
melt shop at Eastern Stainless partially offset increased sales of 
stainless sheet and strip and electrical steel.  Average sales dollars 
per ton was lower in 1994 than 1993 due to a change in product mix as 
automotive chrome sales displaced sales of higher priced chrome nickel 
products.

Operating profit increased 47% and 46%, respectively, for the third 
quarter and first nine months of 1994 versus 1993.  Included in 
operating profit for the 1994 periods is a $15.0 special charge related 
to a decision by Eastern Stainless to sell all of its assets to Avesta 
Sheffield Holding Company (Avesta Sheffield), a stainless steel plate 
manufacturer, for cash and the assumption of certain liabilities.  Any 
cash received would be used by Eastern Stainless to satisfy normal 
operating and employee benefit obligations not assumed by Avesta 
Sheffield.  The liabilities not assumed by Avesta Sheffield or satisfied 
by the sale proceeds will be assumed by Armco.  Upon completion of the 
proposed transaction, Armco anticipates that Eastern Stainless would 
have no assets remaining as a corporate legal entity and that it will be 
dissolved without any shareholder distribution.  The proposed 
transaction is subject to a number of conditions, including completion 
of a definitive purchase agreement, and approvals by regulatory 
authorities, the boards of directors of Eastern Stainless Corporation 
and Avesta Sheffield and by the Eastern Stainless' shareholders.  
Eastern Stainless had sales of $15.2 and $52.8 during the three and nine 
months ended September 30, 1994.

The Butler, Pennsylvania melt facility continues to run at full capacity 
during 1994, as raw steel production of 225,000 tons in the third 
quarter increased 11% compared to the same period of 1993.  Butler's 
cast steel production capacity is estimated to be 860,000 tons in 1994, 
versus 850,000 tons in 1993.  Production in 1993 included the Eastern 
Stainless melt shop for the first half of the year.

Outlook:  Operating results are expected to continue to improve relative 
to 1993 as a result of continued strong market conditions, scheduled 
price increases and improved production efficiencies.  Order rates for 
stainless sheet and strip, particularly for the automotive industry, are 
expected to remain strong into next year.  While demand for oriented 
electrical steel for distribution transformers 
                                      -12-
<PAGE>14

and cold rolled non-oriented electrical steel for motors and generators 
is also expected to remain strong, the market may soften somewhat in the 
fourth quarter of 1994 reflecting normal seasonal activity.  A 5%-7% 
price increase on non-oriented electrical steels effective at the 
beginning of 1995 was announced in August.  Shipments and operating 
profit for the fourth quarter of 1994 are expected to be below third 
quarter results, as fourth quarter production will be reduced by annual 
maintenance outages at the Butler, Pennsylvania and Coshocton, Ohio 
facilities.  Due to heavy demand throughout the year, these units have 
been unable to build inventories in preparation for the outages.  
However, shipments and operating profit in the fourth quarter of this 
year are expected to exceed the results for the same period last year.

On October 17, 1994, Armco announced an expanded capital improvement 
program under which it will spend up to $95.0 over the next two years to 
upgrade and expand its specialty steel finishing facilities.  The 
program is intended to reduce existing production constraints by 
increasing specialty steel finishing capacity by approximately 180,000 
tons per year, particularly in electrical steels, specialty sheet and 
strip products, and nonautomotive chrome stainless.  About $60.0 of this 
total will be spent to upgrade existing equipment at the Coshocton, 
Mansfield and Zanesville, Ohio and Butler, Pennsylvania plants.  The 
Mansfield operations of Empire-Detroit, while currently in the Other 
Steel and Fabricated Products segment, will be involved in melting and 
finishing specialty steels once the thin-slab caster is in operation.  
Mansfield's production is expected to relieve some of Armco's melt 
constraints (See Other Steel and Fabricated Products).  The remaining 
$35.0 of investment is targeted for a proposed new pickle line and box 
annealing facilities.  In addition to increasing revenues as a result of 
expanded finishing capacity, the capital improvements are expected to 
provide significant annual cost savings.

Other Steel and Fabricated Products
- -----------------------------------

<TABLE>
                               Three Months Ended       Nine Months Ended
                                 September 30,            September 30,
                               ------------------       -----------------

                                 1994       1993        1994         1993
                                 ----       ----        ----         ----

  <S>                         <C>         <C>         <C>        <C>
  Net sales                   $  88.9     $  179.5    $ 291.0    $  524.5
  Special charges                 -         (165.5)     (20.0)     (165.5)
  Operating loss                 (4.6)      (172.0)     (51.8)     (171.7)

</TABLE>

Net sales decreased by 50% and 45% in the third quarter and first nine 
months, respectively, of 1994 compared to the same periods in 1993.  The 
shortfall was primarily due to the absence, in 1994, of businesses that 
were sold or are no longer consolidated and the idling of operations at 
Empire-Detroit.  Those businesses no longer consolidated represented 
$56.8 and $189.4 in sales in the third quarter and first nine months, 
respectively, of 1993.  In addition as a result of the temporary idling 
and restructuring of its steelmaking facilities in Mansfield and Dover, 
Ohio, Empire-Detroit's 1994 third quarter and year-to-date sales were 
down $53.6 and $89.0, respectively, from the same periods last year.  
Excluding the no longer consolidated businesses from 1993 and adjusting 
for the reduced sales at Empire-Detroit, segment sales would have 
increased 29% and 18% in the third quarter and first nine months, 
respectively, of 1994 versus 1993.  Record setting sales of snowplows at 
Douglas Dynamics, Inc. accounted for the favorable sales variance.

The operating losses for the three and nine month periods ended 
September 30, 1993 included $165.5 of special charges to cover estimated 
losses and reserve requirements for the ultimate disposal of a number of 
businesses.  Excluding the special charges, the 1994 third quarter 
operating loss was less than the loss in the same period in 1993 as a 
result of a significant increase in operating profit at Douglas 
Dynamics, Inc., partially offset by increased third quarter losses at 
Empire-Detroit.  Empire-Detroit's third quarter 1994 loss of $13.3, 
however, was down compared to its second quarter operating loss of $17.9 
as further benefits of the plant idling were realized.  Operating income 
associated with the units which are no longer consolidated was $0.3 in 
the third quarter 1993.

The 1994 year-to-date operating loss includes a special charge of $20.0 
in connection with the idling and restructuring of Empire-Detroit's 
steelmaking facilities. These facilities will be idled until completion 
of the new thin-slab continuous caster at the Mansfield facility, 
currently scheduled for the second quarter of 1995.  Absent the special 
charges from the nine months ended September 30,
                                      -13-
<PAGE>15

1994 and 1993, the increase in operating losses for 1994 was primarily 
attributable to higher losses at Empire-Detroit, partially offset by a 
significant increase in operating profit at Douglas Dynamics, Inc.  
Douglas Dynamics had a significant increase in operating profit due to 
higher sales of snowplows as a result of near record snowfalls last 
winter, low customer inventory and continued strong demand for four-
wheel drive vehicles.  

Outlook:  Empire-Detroit is expected to incur operating losses until 
after the start-up of the thin-slab caster in the second quarter of 
1995.  During early 1995, losses at Empire-Detroit are expected to 
increase from the level experienced in the third quarter, largely as a 
result of expenses related to the preparation for startup of the thin-
slab caster, including expenses to train employees on the new capital 
equipment.  As discussed above, a portion of the recently announced 
$95.0 capital expenditure program will be directed at upgrading 
equipment at Mansfield to improve its rolling, pickling and annealing 
operations.  Though the new caster and the new capital expenditures 
program are intended to benefit Mansfield's specialty steelmaking 
capabilities, improvements in the carbon steel operations are also 
expected.

Armco recently signed a letter of intent to sell the assets of Bowman 
Metal Deck Products to Wheeling-Pittsburgh Steel Corporation.  Bowman, 
with annual sales of approximately $30.0, is a producer of carbon steel 
roof, floor and bridge deck.

Douglas Dynamics, Inc.'s sales and earnings are expected to grow further 
in 1994 and 1995, driven by strong demand for four-wheel drive vehicles, 
distributors' need to replace inventory and sales of new products.

DISCONTINUED OPERATIONS
- -----------------------

Armco Financial Services Group
- ------------------------------

The Armco Financial Services Group consists primarily of insurance 
companies which Armco intends to sell and which continue underwriting 
activities (AFSG companies to be sold) and insurance companies that have 
stopped writing new business for retention and are being liquidated 
(runoff companies).

Armco signed a definitive agreement, dated August 2, 1994, to sell the 
AFSG companies to be sold.  The agreement is subject to a number of 
conditions, including approvals by regulatory authorities.  Armco 
accounts for these businesses as discontinued operations and, as such, 
does not recognize, in its consolidated financial statements, AFSG's 
results of operations.  Armco has an investment in the AFSG companies to 
be sold of $73.9 at September 30, 1994, reflecting its estimated net 
realizable value.  Proceeds from the sale will remain committed to the 
support of Armco's runoff companies.

AFSG companies to be sold

Direct written premiums in the third quarter and first nine months of 
1994 were $65.7 and $171.9, which was 3% and 4% lower than the third 
quarter and first nine months, respectively, of 1993.  Soft markets in 
commercial lines plus the decision to exit the Southwest Region (Texas) 
in 1993 reduced commercial lines writings.

The loss from underwriting was $7.0 in the third quarter of 1994 
compared to a $9.7 loss in the third quarter of 1993.  Losses incurred 
were down as a result of both a decline in the earned premium base and 
focused attention to improve personal auto profitability.  The 
underwriting loss for the first nine months of 1994 was $26.2 or $1.5 
more than the same period in 1993.  Lower underwriting losses, incurred 
in the second and third quarters of 1994, were offset by a $5.0 increase 
in the first quarter 1994 underwriting loss primarily due to the winter 
storms in the Northeast and Midwest.

Net investment income, including realized gains, in the third quarter of 
1994 was $7.2, a decrease of $5.8 or 45% from the third quarter of 1993.  
The decline in investment income was primarily a result of zero realized 
gains in 1994 compared to $4.9 in 1993 and a decline in investment yield 
of the base portfolio, due to the erosion of market interest rates over 
the last two years.
                                      -14-
<PAGE>16

The net loss in the first nine months of 1994 was $4.5, which was $0.7 
less than the $5.2 loss recorded in the first nine months of 1993.  The 
net loss in 1993 included a one-time charge of $14.0 for the full 
postretirement benefit transition obligation, recognized upon adoption 
of Statement of Financial Accounting Standards No. 106.

Liquidity and Financial Position:  At September 30, 1994 and December 
31, 1993, the companies to be sold had total assets of $548.7 and 
$571.4, respectively, including cash and invested assets of $405.5 and 
$440.7.  Net assets at September 30, 1994 were $103.5, which was $32.4 
below the December 31, 1993 balance of $135.9.  The lower net assets 
were primarily due to 1994 unrealized losses totaling $27.9 as a result 
of an increase in market interest rates which reduced the market value 
of the bond portfolio.

Insurance premiums and interest are the primary sources of cash for the 
AFSG companies to be sold.  Total cash used by operating activities 
during the first nine months of 1994 was $3.7, compared to $1.8 provided 
in the first nine months of 1993.  The increase in cash used in 1994 is 
primarily due to a drop in premiums collected and interest received.  In 
the first nine months of 1993, investing activities provided $18.3 and 
financing activities used $2.8 for payment on a note.

Outlook:  Earnings for the property and casualty insurance industry are 
expected to remain flat in 1994.  Pricing for normal commercial lines 
remains soft.  Operating income for the AFSG companies to be sold is 
expected to approximate prior year results, despite significant 
catastrophe losses incurred in the first quarter.  However, the increase 
in long-term market interest rates during 1994 is expected to limit 
capital gain opportunities.  As a result, net income for the AFSG 
companies to be sold is expected to decline compared to 1993.

Runoff companies

No charges have been recorded with respect to the runoff companies since 
the second quarter of 1990.  Armco management continues to believe that 
future charges, if any, resulting from the runoff companies will not be 
material to Armco's financial position or liquidity.  However, it is 
possible that due to fluctuations in Armco's results, future 
developments could have a material effect on the results of operations 
in one or more future interim or annual periods.


EQUITY AND OTHER INVESTMENTS
- ----------------------------

Armco Steel Company, L.P. (ASC)
- ---------------------------

ASC was an equally owned limited partnership, formed in 1989, between 
subsidiaries of Armco and Kawasaki Steel Corporation.  Losses incurred 
by ASC in subsequent years through 1993 reduced Armco's investment to 
zero, after which Armco stopped recording its equity in profits or 
losses related to the operations of ASC.

On April 7, 1994, ASC completed an initial public offering and 
recapitalization.  As part of this transaction, the business and assets 
of ASC were transferred to AK Steel Corporation (AK Steel), a newly 
formed, publicly traded company.  In exchange for its interest in ASC, 
Armco received 1,023,987 shares of AK Steel common stock, representing 
approximately four percent of the outstanding shares.  In addition, 
Armco was released from certain obligations to make future cash payments 
to the former joint venture.  The number of shares received and other 
terms of the restructuring and recapitalization were determined by 
arm's-length negotiations.

As a result of the transaction, Armco recognized a nonrecurring gain in 
the second quarter of 1994 totaling $66.5, or $0.64 per share, primarily 
as a result of release from certain obligations discussed above, 
recognition of deferred pension curtailment gains established at ASC's 
formation and a $30.0 tax benefit related to the effect of this 
transaction on Armco's deferred tax asset position.  In addition, should 
Armco decide to sell its shares in AK Steel, which it has agreed not to 
do until after December 3, 1994, it would recognize a gain equal to the 
net proceeds received upon such sale.  At September 30, 1994, the stock 
held by Armco had a market value of $33.3.
                                      -15-
<PAGE>17

AK Steel currently hot rolls stainless steel for Armco under a toll 
rolling agreement, which is in effect through the year 2002.

National-Oilwell 
- ----------------

Armco's equity in the income of National-Oilwell was $2.1 and $6.2 in 
the third quarter and first nine months of 1994, respectively, compared 
to equity losses of $2.4 and $3.9 in the comparable 1993 periods.  
Included in the nine month equity income in 1994 was a $4.4 net gain on 
the disposal of assets associated with businesses which National-Oilwell 
is exiting.  In the first quarter of 1994, National-Oilwell completed 
the divestiture of its unprofitable wellhead business, for which Armco 
recognized a $5.0 charge against its equity income in the fourth quarter 
of 1993.  Improved demand for National-Oilwell core products is 
anticipated over the next twelve months as oil and gas prices begin to 
strengthen.

National-Oilwell maintains its own cash and credit lines and funds its 
own operations, liabilities and capital expenditures.  National-Oilwell 
has a $96.0 credit facility which matures on March 31, 1995.

Armco does not consider National-Oilwell part of its core business and, 
therefore, it continues to evaluate its options with respect to its 
investment in this joint venture.

North American Stainless (NAS)
- ------------------------------

Armco and Acerinox S.A. of Spain each owned a 50% partnership interest 
in NAS through their respective subsidiaries, First Stainless, Inc. and 
Stainless Steel Invest, Inc.  In the third quarter of 1994, First 
Stainless, Inc. sold 90% of its 50% equity interest in NAS to its 
partner for $73.0 in cash and Armco recorded a $26.1 gain on the sale. 
Through its subsidiary, First Stainless, Inc., Armco maintains a 5% 
limited partnership interest in NAS.  In connection with the 
transaction, Armco entered into an annual supply contract with NAS to 
provide the former joint venture with semi-finished stainless steel.


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

At September 30, 1994, Armco had $202.3 of cash and cash equivalents 
compared to $183.5 at December 31, 1993.  Total cash and cash 
equivalents increased $18.8 during the first nine months of 1994, 
primarily due to the $73.0 in proceeds from the sale of NAS, partially 
offset by capital expenditures for the thin-slab caster at Empire-
Detroit's Mansfield, Ohio facility.  Net cash provided by investing 
activities, including proceeds on the sale of assets and $58.8 in 
capital expenditures, was $17.8.  Cash generated by operating activities 
was $14.1, while financing activities used $13.5, primarily for 
preferred stock dividends.

In addition to the cash on hand, Armco has a $170.0 revolving credit 
facility that matures on December 31, 1995.  At September 30, 1994, 
$82.0 of the credit facility was used as support for letters of credit 
and $88.0 was available.  As amended in the second quarter of 1994, the 
credit agreement requires Armco to maintain a minimum working capital of 
$130.0  through December 31, 1994.  At September 30, 1994, Armco's 
working capital, as defined, was $255.9.  In addition, beginning January 
1, 1994, Armco must maintain cumulative net income greater than zero for 
the year 1994.  The minimum cumulative net income increases to $10.0 in 
the first quarter of 1995, and thereafter, increases an additional $10.0 
per quarter throughout 1995.  Armco must also meet certain ratio 
requirements.  Noncompliance with any of these covenants or the 
occurrence of any other event of default could result in the lending 
banks terminating their commitments under the amended credit agreement 
and/or accelerating the payment of amounts due thereunder.

On June 30, 1994, Armco settled a lawsuit with the Pension Benefit 
Guaranty Corporation (PBGC) related to the alleged underfunding of 
guaranteed benefits under Reserve Mining Company's pension plan (see 
Note 9 of the Notes to Condensed Consolidated Financial Statements).  
Under the settlement, on June 30, 1994, Armco paid $10.0 to the PBGC in 
connection with the Reserve Mining pension liability and, on July 15, 
1994, made a $17.5 contribution to the Armco Inc. Pension Agreements 
Plan.  Both amounts had been accrued for in Armco's financial 
statements.  
                                      -16-
<PAGE>18

Armco anticipates that its capital expenditures for 1994 will be 
approximately $90.0, including $30.0 for normal replacement, 
environmental and expansion capital as well as about $60.0 of 
expenditures on the $100.0 thin-slab caster project at the Mansfield, 
Ohio plant, which was discussed in the Other Steel and Fabricated 
Products section.  Financing for a significant portion of this project 
has been obtained, and installation of the caster is expected to be 
completed in the second quarter of 1995.

Except for capital projects and normal operating expenditures, Armco has 
no significant amounts of debt or other cash commitments due through the 
remainder of the year.  However, Armco has notified the trustee of its 
8.7% Sinking Fund Debentures due 1995 that it will redeem the remaining 
$7.9 of these debentures at 100% of their face value effective November 
16, 1994.  As described above, Armco has announced a capital 
improvements program, which, over the next two years and at management's 
discretion, could use between $60.0 and $95.0 of cash beginning in 1995.  
In addition, Armco expects to contribute from $15.0 to $55.0 to its 
major pension funds in 1995.  The debt repurchase, capital expenditures 
and pension funding will be paid out of existing cash balances, cash 
generated from operations and proceeds from the disposal of businesses 
and assets which, in 1993, were identified for sale.

On October 28, 1994, Armco's Board of Directors declared the regular 
quarterly dividends of $.525 per share on the $2.10 Cumulative 
Convertible Preferred Stock, Class A, and $.90625 per share on the 
$3.625 Cumulative Convertible Preferred Stock, Class A, each payable 
January 3, 1995 to shareholders of record on December 2, 1994.  The 
Board of Directors also declared the regular quarterly dividend of 
$1.125 per share on the $4.50 Cumulative Convertible Preferred Stock, 
Class B, payable January 3, 1995, to shareholders of record on December 
2, 1994.  Payment of dividends on Armco's common stock is currently 
prohibited under the terms of certain of Armco's debt instruments and 
under the terms of the amended bank credit agreement.
                                      -17-
<PAGE>19 <TABLE>

                               ARMCO INC.
                             SEGMENT REPORT
                              (Unaudited)
(Dollars in millions)
                                     1994                    1993 
                                --------------------   -----------------------------
                                3rd     2nd     1st     4th     3rd     2nd     1st
                                Qtr.    Qtr.    Qtr.    Qtr.    Qtr.    Qtr.    Qtr.
                               ------  -----   -----   -----   -----   -----   -----
<S>                           <C>     <C>     <C>     <C>     <C>     <C>     <C>
Specialty Flat-Rolled Steel:
  Customer sales              $279.1  $269.2  $263.2  $225.5  $240.3  $274.8  $260.9
  Special charge               (15.0)     -       -       -       -       -       - 
  Operating profit              27.5    34.7    30.1    12.2    18.7    24.7    19.9 

Other Steel and Fabricated Products:
  Customer sales                88.9    85.7   116.4   138.0   179.5   179.3   165.7 
  Special charges                 -       -    (20.0)     -   (165.5)     -       -  
  Operating profit (loss)       (4.6)  (13.1)  (34.1)  (11.8) (172.0)    2.4    (2.1) 
 
Corporate General               (9.2)   (7.6)   (6.9)  (10.6)   (7.4)  (10.1)   (9.9)
- ------------------------------------------------------------------------------------ 
Total operating profit (loss)   13.7    14.0   (10.9)  (10.2) (160.7)   17.0     7.9 
- ------------------------------------------------------------------------------------ 
 
Interest income                  3.4     1.9     1.9     1.4     0.7     1.3     1.6 
Interest expense                (8.2)   (8.4)   (8.9)  (10.3)  (11.0)  (10.6)  (10.8)
Sundry other - net             (12.8)  (10.4)  (10.7)   (6.5)  (12.8)  (11.1)   (5.7)
Credit (provision) for 
  income taxes                  (0.4)   29.8    (0.2)   (0.2)   (1.6)    2.2     6.9 
- ------------------------------------------------------------------------------------
Income (loss) of Armco and 
  consolidated subsidiaries     (4.3)   26.9   (28.8)  (25.8) (185.4)   (1.2)   (0.1)
Equity in losses of Armco Steel 
  Company, L.P.                   -       -       -    (10.0)     -       -    (17.9)
Gain on investment in Armco 
  Steel Company, L.P.             -     36.5      -       -       -       -       -
Gain on investment in North 
  American Stainless            26.1      -       -       -       -       -       -
Equity in income (loss) of 
  other equity companies         3.6     6.5     1.6    (9.9)   (2.6)   (0.2)   (3.1)
- ------------------------------------------------------------------------------------
Income (loss) from continuing 
  operations                    25.4    69.9   (27.2)  (45.7) (188.0)   (1.4)  (21.1)

Discontinued operations 
   - Worldwide Grinding Systems 
       Income (loss) from 
         operations              -       -       -       -       5.0    10.1    (0.9)
       Loss on disposal of 
         business                -       -       -       -     (40.0)     -       -  
   - AFSG companies to be sold 
       Loss on disposal of 
         business                -       -       -     (45.0)     -       -       -  
- ------------------------------------------------------------------------------------ 
Income (loss) before extraordinary 
  items and cumulative effect of 
  accounting changes            25.4    69.9   (27.2)  (90.7) (223.0)    8.7   (22.0)
 
Extraordinary items              -       -       -      (7.3)     -       -       -  
Cumulative effect of changes in 
  accounting for postretirement  
  and postemployment benefits 
  and income taxes               -       -       -        -       -       -   (307.5)
- ------------------------------------------------------------------------------------
Net income (loss)              $25.4  $ 69.9  $(27.2) $(98.0) $(223.0) $ 8.7 $(329.5)
====================================================================================
<FN>
See Notes to Condensed Consolidated Financial Statements.
</TABLE>
                                      -18-
<PAGE>20

Part II.     Other Information

Item 1.      Legal Proceedings
             -----------------

There are various claims pending against Armco and its subsidiaries 
involving product liability, antitrust, patent, insurance arrangements, 
environmental and hazardous waste matters, employee benefits and other 
matters arising out of the conduct of the business of Armco as previously 
described in Armco's Annual Report on Form 10-K for the year ended December 
31, 1993 (the Form 10-K) and Armco's Quarterly Reports on Form 10-Q 
subsequently filed (Forms 10-Q).

Reserve Mining Litigation.    As previously discussed in the Forms 10-Q, an
- --------------------------
action entitled Larry B. Ricke, Trustee v. Armco was filed on April 25,
                --------------------------------
1994, in the United States District Court for the District of Minnesota by 
the Trustee appointed by the Pension Benefit Guaranty Corporation (PBGC) 
for the purpose of recovering from Reserve Mining assets to satisfy Reserve 
Mining's liability for pension benefit entitlements which are in addition 
to those guaranteed by the PBGC.  As previously discussed in the Forms 10-
Q, the complaint alleges that Armco is liable for the unfunded 
nonguaranteed benefits under the Pension Plan of Reserve Mining in the 
amount of $9.2 million plus interest.  The pension benefits which are the 
subject of this action were part of the class settlement of United
                                                            ------
Steelworkers of America v. Armco.  Approximately 1,500 members of the class
- --------------------------------
signed individual releases (the 19 members who did not are plaintiffs in 
the Warner, Donovan, et al. v. Armco litigation) releasing Armco from all 
    --------------------------------
claims, liabilities, etc. based upon or which arise out of any Reserve 
Mining Employee Pension Benefit Plan.  Armco believes these releases bar 
the claims of the Trustee and has filed a Motion to Dismiss which remains 
pending before the district court.

Cornerstones Litigation.   As previously reported in the Form 10-K, an
- ------------------------
action was filed by Cornerstones Municipal Utility District (Cornerstones) 
and William St. John, as representative of a class of owners of real 
property situated within Cornerstones, in the District Court of Harris 
County, Texas, in July 1989, alleging that Armco Construction Products 
supplied defective pipe for a sanitary sewer system in three residential 
subdivisions.  The complaint sought in excess of $30 million in damages.  
On May 29, 1991, plaintiffs filed a Third Amended Petition adding 
Kingsbridge Municipal Utility District (Kingsbridge) and John Keplinger, as 
representative of a class of owners of real property situated within 
Kingsbridge, as additional plaintiffs.  The residents of Kingsbridge made 
similar allegations, sought certification of the class of Kingsbridge 
homeowners and seek to recover damages for an allegedly faulty sewer system 
in four residential subdivisions.  The amended petition seeks in excess of 
$40 million in damages, on behalf of the Kingsbridge and the Cornerstones 
plaintiffs, which is in excess of the court's jurisdictional limits.  The 
Kingsbridge action remains pending and is in discovery.  On January 13, 
1992, the Court granted Armco's Motion for Summary Judgment and dismissed 
all of the Cornerstones plaintiffs' claims against the defendants on the 
basis of the statute of limitations.  In January, 1993, the Texas Appellate 
Court reversed the dismissal of the Cornerstones action and remanded it to 
the trial court.  In May 1993, the Texas Supreme Court granted Armco's 
application for leave to appeal the appellate court's decision and heard 
argument on the matter on September 14, 1993.  On November 24, 1993, the 
Texas Supreme Court reversed the appellate court in favor of Armco, 
awarding Armco its costs and remanding the case to the appellate court for 
disposition of unaddressed issues.  On September 14, 1994, a three member 
panel of the Court of Appeals heard oral argument on the remaining issues.  
In an opinion filed on November 10, 1994, the Court of Appeals affirmed the 
trial court's grant of summary judgment in favor of Armco on the basis that 
the Cornerstones claims are barred by the statute of limitations.

On or about April 3, 1992, an action was filed in the District Court of 
Harris County, Texas by approximately 87 residents, including lead 
plaintiffs Vincent and Linda Adducci, of the Cornerstones subdivision 
against the same defendants as in the Cornerstones case.  The suit is based 
                                      ------------
on the same theories as Cornerstones and seeks an unspecified amount of
                        ------------
damages.
                                      -19-
<PAGE>21


On or about September 11, 1992, Harris W. Arthur and other plaintiffs, 
owners of real property situated within Cornerstones, filed suit in the 
District Court of Harris County Texas, against multiple defendants, 
including Armco.  The suit, similar to the action filed by Cornerstones and 
William St. John and the action filed by Vincent and Linda Adducci and 
other plaintiffs, alleges damages were sustained as a result of improper 
design and installation of the sanitary sewer system servicing the 
subdivision, as well as certain manufacturing and/or design defects of the 
pipe utilized to construct the sanitary system.  The complaint also asserts 
legal malpractice theories against various counsel for the Municipal 
Utility District.  The complaint seeks an unspecified amount of damages.

On March 22, 1993, an action captioned William C. Irons, et al. v. Turner,
                                       -----------------------------------
Collie & Braden, et al. was filed in the District Court of Harris County,
- -----------------------
Texas.  This action, which involves approximately 100 additional owners of 
real property situated within Cornerstones, names multiple defendants, 
including Armco, and alleges theories of damages similar to those in the 
Arthur and Adducci matters.  The complaint seeks an unspecified amount of
- ------     -------
damages.  There have been no new developments in the Arthur, Adducci and
                                                     ------- -------
Irons litigation pending resolution of the issues on appeal in 
Cornerstones.
- ------------

Armco Chile Prodein, S.A. Litigation.  As previously discussed in the Form
- -------------------------------------
10-K, on or about November 15, 1991, Armco and Armco Chile Prodein, S.A. 
were sued for damages in the United States District Court for the Southern 
District of Alabama by a maritime cargo carrier.  Plaintiff's claims were 
based upon allegations of fraud, negligent misrepresentation, negligent 
interference with contractual relations and wrongful arrest.  Plaintiff's 
allegations arose out of a series of transactions in which it was engaged 
by Armco Chile Prodein to transport fiberglass reinforced pipe from 
Jacksonville, Florida to Talcahuano, Chile.  Plaintiff made three such 
shipments of pipe.  After discovering damage to the first and second 
shipments of pipe, which defendants contended was due to negligence by 
plaintiff, Armco Chile Prodein arrested, pursuant to Chilean law, the 
vessel which plaintiff utilized to carry the third shipment of pipe.  
Plaintiff alleged, among other things, that this arrest was wrongful and 
that the alleged wrongful arrest resulted in such severe damage to 
plaintiff's business interests and reputation that plaintiff went out of 
business.  Plaintiff's experts claimed that the damages suffered by 
plaintiff range from $38 million to $47 million.  Both Armco and Armco 
Chile Prodein filed motions for summary judgment.  On January 25, 1993, the 
court granted summary judgment discharging Armco and subsequently denied 
plaintiff's motions for reconsideration of the summary judgment granted to 
Armco.  On April 30, 1993, a jury verdict on plaintiff's wrongful arrest 
and lost profits claims was rendered in favor of the plaintiff and against 
Armco Chile Prodein in the amount of $10.5 million.  Judgment on the 
verdict was entered by the Court on May 7, 1993.  Thereafter, Armco Chile 
Prodein filed a motion seeking judgment as a matter of law or, 
alternatively, for a new trial.  On October 12, 1993, finding that the 
jury's verdict on liability and damages was against the weight of the 
evidence, the trial court granted the defendant's post-trial motion, 
entering judgment in favor of Armco Chile Prodein against plaintiff.  The 
court also granted Armco's motion for a conditional new trial in the event 
the judgment is overturned on appeal.  The plaintiff appealed this ruling 
to the Federal Circuit Court.  On September 12, 1994, the Eleventh Circuit 
Court of Appeals affirmed per curiam the ruling of the district court in 
                          ----------
favor of Armco Chile Prodein.  Plaintiff has filed a petition for rehearing 
en banc.
- -------

CRS Litigation.  As previously discussed in the Form 10-K, on October 31,
- ---------------
1990, a third-party complaint was served on Armco in the Circuit Court of 
Montgomery County, Maryland by the owner of a 6.3 mile potable water tunnel 
designed by defendant, CRS Sirrine (CRS) and its predecessor companies, and 
constructed by Armco and Clevecon Inc.  Armco built 3.4 miles of the 
tunnel; Clevecon built the remaining 2.9 miles.  No portion of the tunnel, 
which was completed in early 1984, has ever been functional.  Washington 
Suburban Sanitary Commission filed suit against CRS seeking damages in the 
amount of $200 million.  CRS filed third-party complaints against Armco and 
Clevecon seeking damages to the extent of any liability of CRS attributable 
to Armco's or Clevecon's negligence or negligent misrepresentation in 
connection with the installation of the potable water tunnel and the third-
party defendants' alleged defective workmanship in connection with the 
same.  CRS
                                      -20-
<PAGE>22

subsequently settled the claims against it by Washington Suburban Sanitary 
Commission and continued to prosecute its third-party claims against Armco 
and Clevecon.  Oral argument on Armco's re-filed summary judgment motion 
was held on January 3, 1994.  The circuit court denied Armco's summary 
judgment motion and the case proceeded to trial.  On January 28, 1994, a 
directed verdict was entered by the court in favor of Armco.  CRS has 
appealed the judgment entered in favor of Armco.

Environmental Proceedings.  As previously discussed in the Form 10-K and
- --------------------------
June Form 10-Q, Armco has been one of four remaining defendants in three 
class actions filed in the 157th Judicial District, District Court of 
Harris County, Texas on behalf of about 750 residents near the French 
Limited Superfund site (The French Limited Site).  These cases were Avalos
                                                                    ------
v. Atlantic Richfield Company, (ARCO) et al., Curette v. ARCO and Adolph v. 
- -------------------------------------------------------------     --------
ARCO.  In December 1992, the Avalos, Curette, and Adolph plaintiffs
- ----                         ---------------      ------
accepted a $1.1 million settlement offer made by Armco and two other 
defendants, of which Armco's share was $549,270.56.  The settlement funds 
were paid out in 1993 and the court dismissed the action with prejudice.  

As a condition to settlement, about 300 individuals were severed from the 
Avalos action and transferred to a separate action styled Rosa Ann Barrett,
- ------                                                    -----------------
et al. v. ARCO, et al., in the United States District Court for the
- ----------------------
Southern District of Texas, Houston Division.  In June 1994, the court 
granted summary judgment against all but two of the Barrett plaintiffs on 
the basis that they had not established a factual basis for their claims.  
On September 20, 1994, the Court overruled plaintiffs' motion for rehearing 
or new trial and entered a file order dismissing all claims.  Summary 
judgment was granted against the remaining two plaintiffs.  They 
subsequently appealed.

On December 13, 1993, Rhonda Sills, on behalf of herself and two of her 
children, sued the same defendants as in the Avalos case.  On October 17,
                                             ------
1994, defendants' motion for summary judgment was granted, in respect to 
all claims in this case.  

In February, a suit on behalf of Rod Luke Chambers and about 30 other 
plaintiffs was filed against the ARCO defendants.  On September 13, 1994, 
the Court granted Armco's motion for summary judgment in the Chambers 
litigation.                                                  --------

On May 30, 1994, John D. Bertling, et al. v. ARCO, et al. was consolidated
                 ---------------------------------------
with the Avalos case.  At a hearing on August 24, 1994, plaintiff's counsel
         ------
tentatively agreed to dismiss Armco and two other defendants because Mr. 
Bertling, who operated a sand business prior to the commencement of 
remediation activities at the Sikes site, another superfund site located 
near the French Limited Site, has asserted business-related claims 
concerning only the Sikes site.  Armco and two other defendants only had 
involvement at the French Limited Site.  Subsequently, plaintiff's attorney 
refused to dismiss Armco and those two other defendants claiming that some 
of the health-related claims may have arisen from exposure to the French 
Limited Site.  This case has not yet been set for trial.

As previously reported in the Form 10-K, on or about June 29, 1992, Armco 
was served with a complaint, styled as a class action, filed in the 
Superior Court of California, County of Los Angeles, by Scott Liuzza and 
approximately 80 named plaintiffs against Armco and a number of other 
companies, relating to, among other things, a land reclamation site owned 
by Armco and recently closed under the supervision and with the approval of 
the appropriate environmental agencies.  The plaintiffs sought a recovery 
in an unstated amount for alleged personal and property damages plus 
injunctive relief.  The court sustained Armco's demurrer to the class 
action counts of the complaint and in March 1994 dismissed plaintiffs' 
claims for the diminution of property values and personal injury; remaining 
claims are for property damages and injunctive relief.  All plaintiffs have 
agreed to a settlement totaling $355,000.  

As previously reported in the Form 10-K, on January 18, 1994, Armco 
received a 104(e) request for information under Comprehensive Environmental 
Response, Compensation and Liability Act (CERCLA) from United States 
Environmental Protection Agency (USEPA) regarding shipments from the former 
E. G. Smith Division of Cyclops to the Granville 
                                      -21-
<PAGE>23

Solvents site in Ohio.  Armco has responded to the request.  In August 
1994, USEPA entered into an Administrative Order on Consent (AOC) with a 
number of potentially responsible parties.  Armco did not sign the AOC 
because the terms were deemed unacceptable.  Four of the signatories to the 
AOC have initiated a contribution action in the U.S. District Court for the 
Southern District of Ohio against all the potentially responsible parties, 
including Armco, who have not signed the AOC.  

As previously reported in the Form 10-K, on February 16, 1994, the Missouri 
Department of Natural Resources and the USEPA jointly issued a Part B 
permit to the Kansas City facility under the Resource Conservation and 
Recovery Act.  Armco petitioned for review of many of the permit provisions 
to the Environmental Appeals Board.  That appeal has been resolved and 
Armco expects issuance of a revised permit which deletes most of the 
provisions to which Armco objected.  The revised permit will continue to 
require "interim measures" including investigation and potentially, 
remediation at several areas of the facility.  

As previously reported in the Form 10-K, Armco received a unilateral order 
from USEPA to complete remediation of contaminated soil on certain property 
in New Boston, Ohio sold by Cyclops to New Boston Industrial Corp. several 
years ago.  Prior to the sale, the salvage contractor hired by the current 
owner (which was then occupying the property as a tenant of Cyclops) 
engaged in intentional conduct which directly resulted in contamination.  
As a part of the sentence imposed upon the contractor in response to his 
guilty plea to the resulting criminal charges, the contractor agreed to 
remediate the contaminated condition.  Armco and the current owner have 
collected $825,000 on a $1 million performance bond which had been obtained 
to secure the contractor's performance.  These funds are being used for 
remediation and oversight of the cleanup.  Armco will be responsible for 
the remaining cleanup costs which are estimated to be between $4.5 million 
to $5.0 million.  Armco will be seeking contribution from other potentially 
responsible parties, but no estimate as to the amount of such contribution 
can be made at this time.

The total liability on the foregoing claims and those other claims 
described under ITEM 3. LEGAL PROCEEDINGS in the Form 10-K or under Item 1. 
Legal Proceedings. in the Forms 10-Q is not determinable; but in the 
opinion of management, the ultimate liability resulting will not materially 
affect the consolidated financial condition or liquidity of Armco and its 
subsidiaries; however, it is possible that due to fluctuations in the 
Company's results, future developments with respect to changes in the 
ultimate liability could have a material effect on future interim or annual 
results of operations.
                                      -22-
<PAGE>24

Item 6.     Exhibits and Reports on Form 8-K
            --------------------------------

A.    The following is an index of the exhibits included in the Form 10-Q:

	Exhibit 11	Computation of Income (Loss) Per Share

B.    The following reports on Form 8-K were filed by Armco since June 30, 
1994:

<TABLE>
      Report Date                              Description
      -----------                              -----------
      <S>                        <S>
      June 30, 1994              Reporting that Armco settled the Reserve
                                 Mining litigation with the PBGC.  Under
                                 the terms of the agreement, Armco paid the
                                 PBGC $10.0 million in connection with the
                                 Reserve Mining pension liability and
                                 contributed $17.5 million in cash to the
                                 Armco Inc. Pension Agreements Plan on July
                                 15, 1994.

       July 15, 1994             Reporting that Armco signed a letter of
                                 intent to sell most of its interest in
                                 NAS, a 50-percent joint venture with
                                 Acerinox.  Under the terms of the letter
                                 of intent, Armco will sell 90% of its
                                 equity interest to Acerinox and will
                                 retain a five percent ownership interest
                                 in the venture and would continue to
                                 supply NAS with chrome nickel stainless
                                 steel coils for a period after the sale.

       September 15, 1994        Reporting that Armco sold most of its
                                 interest in NAS for $73 million to
                                 Acerinox.  Armco, through its subsidiary,
                                 First Stainless, Inc. maintains a five
                                 percent limited partnership interest in 
                                 NAS and Armco will supply NAS with chrome
                                 nickel stainless steel coils on an annual
                                 contract basis.  As a result of the sale,
                                 Armco recorded a gain of approximately $26
                                 million in the third quarter of 1994.

       October 3, 1994           Reporting that Armco, Eastern Stainless
                                 Corporation, an 84%-owned subsidiary of
                                 Armco, and Avesta Sheffield reached an
                                 agreement in principle for the sale of all
                                 of the assets of Eastern to Avesta
                                 Sheffield for cash and the assumption of
                                 certain liabilities.  
</TABLE>
                                      -23-
<PAGE>25
                                 SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed on behalf of the registrant by the following 
duly authorized persons.



                                      Armco Inc.
                             --------------------------------
                                     (Registrant)




Date November 14, 1994              /s/ D. G. Harmer
- ----------------------        -------------------------------
                                   D. G. Harmer
                                   Vice President and Chief
                                   Financial Officer




Date November 14, 1994             /s/ P. G. Leemputte
- ----------------------        -------------------------------
                                   P. G. Leemputte
                                   Controller
                                      -24-

<PAGE>

<TABLE>
                                                                 EXHIBIT 11
                                ARMCO INC.
                 COMPUTATION OF INCOME (LOSS) PER SHARE
(Dollars and shares in millions, except per share amounts)
                                         Three Months Ended  Nine Months Ended
PRIMARY                                      September 30,     September 30,
- -------                                    ---------------    ----------------
                                            1994     1993       1994     1993
                                           ------   ------     ------   ------
<S>                                       <C>       <C>        <C>      <C>
Net income (loss) applicable to common 
 stock (After preferred dividends of 
 $4.5 for the three months ended 
 September 30, 1994 and 1993; and $13.4
 for the nine months ended September 30,
 1994 and 1993):
  Income (loss) from continuing operations $20.9  $(192.5)   $ 54.7  $(223.9)
  Loss from discontinued operations           -     (35.0)       -     (25.8)
- ------------------------------------------------------------------------------
Income (loss) before cumulative effect 
 of accounting changes                      20.9   (227.5)     54.7   (249.7)
Cumulative effect of changes in 
 accounting for certain postretirement and 
 postemployment benefits and income taxes     -        -         -    (307.5)
- ------------------------------------------------------------------------------
  Net income (loss)                       $ 20.9  $(227.5)   $ 54.7  $(557.2)
- ------------------------------------------------------------------------------
Weighted average number of common shares   104.8    103.9     104.5    103.8 
Weighted average number of common 
 equivalent shares                           0.1       -        0.1       - 
- ------------------------------------------------------------------------------
Average common shares outstanding as 
 adjusted                                  104.9    103.9     104.6    103.8 
- ------------------------------------------------------------------------------
Income (loss) per share:
  Income (loss) from continuing operations $ 0.20   $(1.85)   $ 0.52   $(2.16)
  Loss from discontinued operations           -      (0.34)       -     (0.25)
- ------------------------------------------------------------------------------
Income (loss) before cumulative effect 
 of accounting changes                       0.20    (2.19)     0.52    (2.41)
Cumulative effect of changes in 
 accounting for certain postretirement and 
 postemployment benefits and income taxes      -       -          -     (2.97)
- ------------------------------------------------------------------------------
  Net income (loss) per share              $ 0.20   $(2.19)   $ 0.52   $(5.38)
- ------------------------------------------------------------------------------
FULLY DILUTED*
Net income (loss) applicable to common 
 stock (After preferred dividends of $13.4 
 for the nine months ended September 30, 1994
 and $4.5 and $13.4 for the three and nine 
 months ended September 30, 1993):
  Income (loss) from continuing operations $25.4  $(192.5)    $ 54.7 $(223.9)
  Loss from discontinued operations           -     (35.0)        -    (25.8)
- ------------------------------------------------------------------------------
Income (loss) before cumulative effect 
 of accounting changes                      25.4   (227.5)      54.7  (249.7)
Cumulative effect of changes in 
 accounting for certain postretirement
 and postemployment benefits and 
 income taxes                                 -        -          -   (307.5)
- ------------------------------------------------------------------------------
  Net income (loss)                       $ 25.4  $(227.5)    $ 54.7 $(557.2)
- ------------------------------------------------------------------------------
Weighted average number of common shares   104.8    103.9      104.5   103.8 
Weighted average number of common 
  equivalent shares                          0.1      **         0.1     **  
Weighted average number of preferred 
  shares on an "if converted" basis         22.7      **          **     **  
- ------------------------------------------------------------------------------
Average common shares outstanding 
  as adjusted                              127.6    103.9      104.6   103.8 
- ------------------------------------------------------------------------------
Income (loss) per share:
  Income (loss) from continuing 
   operations                             $  0.20  $ (1.85)   $  0.52 $ (2.16)
  Loss from discontinued operations            -     (0.34)       -     (0.25)
- ------------------------------------------------------------------------------
Income (loss) before cumulative 
 effect of accounting changes             $  0.20    (2.19)      0.52   (2.41)
Cumulative effect of changes in 
 accounting for postretirement
 and postemployment benefits and 
 income taxes                                 -         -          -    (2.97)
- ------------------------------------------------------------------------------
  Net income (loss) per share             $  0.20  $ (2.19)    $ 0.52 $ (5.38)
- ------------------------------------------------------------------------------
Shares of stock outstanding at
 September 30
  Common                                                       104.9   103.9  
  Preferred - $2.10 Class A                                      1.7     1.7  
  Preferred - $3.625 Class A                                     2.7     2.7  
  Preferred - $4.50 Class B                                      1.0     1.0  
<FN>
*  Calculation of fully diluted loss per share is submitted in accordance with 
Securities Exchange Act of 1934 Release No. 9083, although it is contrary to 
paragraph 40 of APB Opinion No. 15 because it produces an antidilutive result, 
or is not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because 
it results in dilution of less than 3%.
**  Antidilutive
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>
         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION 
               EXTRACTED FROM THE ARMCO INC. CONDENSED STATEMENT OF 
               CONSOLIDATED FINANCIAL POSITION AND CONDENSED STATEMENT 
               OF CONSOLIDATED OPERATIONS AND RETAINED DEFICIT AND IS 
               QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
               STATEMENTS. 
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                         <C>
<PERIOD-TYPE>                9-MOS
<FISCAL-YEAR-END>             DEC-31-1994
<PERIOD-END>                  SEP-30-1994
<CASH>                            202,300
<SECURITIES>                            0
<RECEIVABLES>                     199,100
<ALLOWANCES>                            0
<INVENTORY>                       151,200
<CURRENT-ASSETS>                  641,800
<PP&E>                          1,027,500
<DEPRECIATION>                   (488,400)
<TOTAL-ASSETS>                  1,913,100
<CURRENT-LIABILITIES>             385,100
<BONDS>                           364,200
<COMMON>                          956,000
                   0
                       185,900
<OTHER-SE>                     (1,395,600)
<TOTAL-LIABILITY-AND-EQUITY>    1,913,100
<SALES>                         1,102,500
<TOTAL-REVENUES>                1,102,500
<CGS>                            (979,500)
<TOTAL-COSTS>                    (979,500)
<OTHER-EXPENSES>                  (35,000)
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                (25,500)
<INCOME-PRETAX>                   (35,400)
<INCOME-TAX>                      (29,200)
<INCOME-CONTINUING>                68,100
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                       68,100
<EPS-PRIMARY>                        0.52
<EPS-DILUTED>                           0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission