ARMCO INC
10-Q, 1995-05-05
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: NORAM ENERGY CORP, U-1, 1995-05-05
Next: ASSOCIATES CORPORATION OF NORTH AMERICA, 424B3, 1995-05-05






<PAGE>1



                                  FORM 10-Q

                        SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)

      [X]  Quarterly Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

For the quarterly period ended      March 31, 1995
                               --------------------------------------
                                           OR

      [  ]  Transition Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

For the transition period from                  to                   
                              -----------------    ------------------
Commission File No. 1-873-2
                   --------------------------------------------------
                                 ARMCO INC.
                                 ----------
          (Exact name of registrant as specified in its charter)

                 Ohio                                31-0200500
- ------------------------------------   ------------------------------------
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
   incorporation or organization)

         One Oxford Centre, 301 Grant St., Pittsburgh, PA 15219-1415
         -----------------------------------------------------------
             (Address of principal executive offices, Zip Code)

                                (412) 255-9800
                ----------------------------------------------------
                (Registrant's telephone number, including area code)

                ----------------------------------------------------
                (Former name, former address and former fiscal year, 
                 if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
filing requirements for the past 90 days.
                           Yes    X    No
                               -------    ------
             APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Sections 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.
                           Yes    X    No
                               -------    ------
                   APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

Shares of common stock outstanding at March 31, 1995:  105,918,066

<PAGE>2
                                      ARMCO INC.

                                        INDEX



                                                                         Page
                                                                         ----


Part I.  Financial Information

         Condensed Statement of Consolidated Financial Position -
            March 31, 1995 and December 31, 1994                           2

         Condensed Statement of Consolidated Operations and 
            Retained Deficit -
            Three Months Ended March 31, 1995 and 1994                     3

         Condensed Statement of Consolidated Cash Flows - 
            Three Months Ended March 31, 1995 and 1994                     4

         Notes to Condensed Consolidated Financial Statements            5-7

         Management's Discussion and Analysis of the Condensed
            Consolidated Financial Statements                           8-12

         Segment Report                                                   13


Part II.  Other Information

         Item 1   Legal Proceedings                                       14

         Item 4   Submission of Matters to a Vote of Security Holders     14

         Item 6   Exhibits and Reports on Form 8-K                        15

         Signatures                                                       16

         Exhibit 11  Computation of  Loss Per Common Share

                                       -1-
<PAGE>3


<TABLE>
                                  ARMCO INC.
            CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
                                 (Unaudited) 
<CAPTION>
(Dollars in millions)                            March 31,      December 31,
                                                   1995             1994
                                               ----------        ----------
                           ASSETS
<S>                                            <C>               <C>
Current assets
  Cash and cash equivalents                    $   211.4         $   202.8 
  Short-term liquid investments                      1.5              25.8 
  Receivables, less allowance for 
    doubtful accounts                              196.4             183.3 
  Inventories (Note 2)                             182.9             165.5 
  Net assets held for sale                           2.4              25.6 
  Other (Note 10)                                   41.7              46.0 
- ---------------------------------------------------------------------------
    Total current assets                           636.3             649.0 

Investments
  Investment in National-Oilwell (Note 5)           79.9              79.5 
  Investment in AFSG (Note 6)                       97.1              97.1 
  Other, less allowance for impairment              38.4              39.9 

Property, plant and equipment                    1,108.0           1,064.2 
Accumulated depreciation                          (511.6)           (499.6)
- ---------------------------------------------------------------------------
Property, plant and equipment - net                596.4             564.6 

Deferred tax asset                                 321.8             321.8 
Goodwill and other intangible assets               153.1             156.4 
Other assets                                        16.8              26.6 
- ---------------------------------------------------------------------------
    Total assets                               $ 1,939.8         $ 1,934.9 
- ---------------------------------------------------------------------------

        LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities
  Accounts and notes payable                   $   126.0         $   122.6 
  Employee benefit obligations                     121.3             133.8 
  Accrued salaries and wages                        31.4              32.7 
  Other accrued liabilities                         92.0              90.8 
  Current portion of long-term debt                 10.4              10.5 
- ---------------------------------------------------------------------------
    Total current liabilities                      381.1             390.4 

Long-term debt, less current portion               375.4             363.8 
Long-term employee benefit obligations           1,269.6           1,255.3 
Other liabilities                                  135.5             143.9 
Commitments and contingencies (Notes 6 and 8)
Shareholders' deficit (Note 7)
  Preferred stock - Class A                        137.6             137.6 
  Preferred stock - Class B                         48.3              48.3 
  Common stock                                       1.1               1.1 
  Additional paid-in capital                       961.8             956.3 
  Retained deficit                              (1,392.5)         (1,390.4)
  Unrealized gain on equity securities (Note 10)    26.5              31.6 
  Other                                             (4.6)             (3.0)
- ---------------------------------------------------------------------------
    Total shareholders' deficit                   (221.8)           (218.5)
- ---------------------------------------------------------------------------
    Total liabilities and 
      shareholders' deficit                    $ 1,939.8         $ 1,934.9 
- ---------------------------------------------------------------------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</TABLE>
                                    -2-
<PAGE>4


<TABLE>
                                  ARMCO INC.
                CONDENSED STATEMENT OF CONSOLIDATED OPERATIONS
                            AND RETAINED DEFICIT
                                 (Unaudited)
(Dollars and shares in millions,
 except per share amounts)
<CAPTION>
                                                 Three Months Ended
                                                     March 31,
                                                  1995        1994
                                                --------    --------
<S>                                           <C>         <C>
Net sales                                     $   368.4   $   379.6 

Cost of products sold                            (327.7)     (346.7)
Selling and administrative expenses               (24.2)      (23.8)
Special charge (Note 3)                             -         (20.0)
- ---------------------------------------------------------------------
Operating profit (loss)                            16.5       (10.9)

Interest income                                     3.7         1.9 
Interest expense                                   (7.5)       (8.9)
Sundry other - net (Note 4)                       (11.2)      (10.7)
- ---------------------------------------------------------------------
Income (loss) before income taxes                   1.5       (28.6)

Provision for income taxes                         (0.2)       (0.2)
- ---------------------------------------------------------------------
Income (loss) from Armco and consolidated 
  subsidiaries                                      1.3       (28.8)

Equity in income of equity companies (Note 5)       1.1         1.6 
- ---------------------------------------------------------------------
Net income (loss)                                   2.4       (27.2)

Retained deficit, beginning of period          (1,390.4)   (1,450.3)
Preferred stock dividends                          (4.5)       (4.5)
- ---------------------------------------------------------------------
Retained deficit, end of period               $(1,392.5)  $(1,482.0)
- ---------------------------------------------------------------------

Weighted average number of common and common
equivalent shares outstanding - primary           105.6       104.1 
Net loss applicable to common stock           $    (2.1)  $   (31.7)

Net loss per common share - primary           $   (0.02)  $   (0.30)
Net loss per common share - fully dilutive          *           *  

Cash dividends per share
  $2.10 Class A                              $    0.525   $   0.525 
  $3.625 Class A                                  0.906       0.906 
  $4.50 Class B                                   1.125       1.125 
<FN>
* Antidilutive or dilution less than 3% 
See Notes to Condensed Consolidated Financial Statements.
</TABLE>
                                       -3-
<PAGE>5

<TABLE>
                                    ARMCO INC.
                 CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
                                  (Unaudited) 

(Dollars in millions)
<CAPTION>
                                                                       Three Months Ended
                                                                            March 31,    
                                                                       ------------------
                                                                         1995      1994
                                                                       --------  --------
<S>                                                                    <C>       <C>
Cash flows from operating activities:
  Net income (loss)                                                    $   2.4   $  (27.2)
  Adjustments to reconcile net income (loss) to net cash provided 
    by operating activities:
      Depreciation and lease-right amortization                           12.5       12.2 
      Gain on sales of investments and facilities                         (1.5)       -
      Equity in net undistributed earnings of associated companies        (0.1)      (0.6)
      Special charge                                                       -         20.0 
      Other                                                                3.4        3.1 
  Change in assets and liabilities, net of effects of dispositions:
      Accounts receivable                                                (15.0)     (10.4)
      Inventory                                                          (16.8)      15.0 
      Payables and accrued expenses                                        9.0        8.0 
      Other assets and liabilities - net                                   8.7       (9.3)
- ------------------------------------------------------------------------------------------
  Net cash provided by operating activities                                2.6       10.8 
- ------------------------------------------------------------------------------------------
Cash flows from investing activities:
      Net proceeds from the sale of businesses and assets                 15.7        0.8 
      Proceeds from the sale and maturity of liquid investments           24.7        -
      Proceeds from the sale of investments                                1.3        4.6 
      Purchase of investments                                             (1.0)      (6.9)
      Capital expenditures                                               (33.1)     (15.4)
      Net cash provided by (used in) businesses held for sale              4.4       (0.7)
      Other                                                                0.1        2.8 
- ------------------------------------------------------------------------------------------
  Net cash provided by (used in) investing activities                     12.1      (14.8)
- ------------------------------------------------------------------------------------------
Cash flows from financing activities:
      Proceeds from drawdown of construction debt                          -          7.5 
      Principal payments on debt                                           -         (5.6)
      Dividends paid                                                      (7.5)      (4.5)
      Other                                                                1.4       (1.0)
- ------------------------------------------------------------------------------------------
  Net cash used in financing activities                                   (6.1)      (3.6)
- ------------------------------------------------------------------------------------------
Net change in cash and cash equivalents                                    8.6       (7.6)
Cash and cash equivalents: 
      Beginning of period                                                202.8      183.5 
- ------------------------------------------------------------------------------------------
      End of period                                                    $ 211.4    $ 175.9 
- ------------------------------------------------------------------------------------------
Supplemental disclosures of cash flow information:
    Cash paid during the period for:
      Interest (net of capitalization)                                 $   4.0    $   4.8 
      Income taxes                                                         0.1        0.1 
Supplemental schedule of noncash investing and financing activities:
      Issuance of restricted stock                                         4.4        -
      Debt incurred directly for property                                 11.6        -
<FN>
See Notes to Condensed Consolidated Financial Statements.
</TABLE>
                                     -4-
<PAGE>6


                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS  
                                         (Unaudited)
(Dollars in millions, 
except per share amounts)

 1.  The condensed consolidated financial statements of Armco Inc. (Armco) 
should be read in conjunction with the financial statements in Armco's Annual 
Report to Shareholders for the year ended December 31, 1994.  In the opinion 
of Armco's management, the accompanying condensed consolidated financial 
statements contain all adjustments, which were of a normal recurring nature, 
necessary to present fairly, in all material respects, the financial position 
as of March 31, 1995 and the results of operations and cash flows for the 
three months ended March 31, 1995 and 1994.  The results of operations for 
the three months ended March 31, 1995 are not necessarily indicative of the 
results to be expected for the year 1995.

 2.  Armco's inventories are valued at the lower of cost or market.  Cost of 
inventories at most of Armco's domestic operations is measured on the LIFO - 
Last In, First Out - method.  Other inventories are valued principally at 
average cost.

<TABLE>
                                                March 31,     December 31,
                                                  1995            1994   
                                                ---------     ------------
<S>                                          <C>              <C>
Inventories on LIFO:
  Finished and semi-finished                 $ 172.4          $ 158.7
  Raw materials and supplies                    29.7             24.8
  Adjustment to state inventories 
    at LIFO value                              (43.5)           (41.1)
                                              --------       ---------
       Total                                   158.6            142.4
                                              --------       ---------
Inventories on average cost:
  Finished and semi-finished                    15.5             14.8
  Raw materials and supplies                     8.8              8.3
                                              --------       ---------
       Total                                    24.3             23.1
                                              --------       ---------

       Total inventories                     $ 182.9          $ 165.5
                                             ========         =======
</TABLE>


3.  In the three months ended March 31, 1994, Armco recorded a special charge 
of $20.0 for expenses associated with the temporary idling and restructuring 
of its Mansfield and Dover, Ohio steelmaking and finishing facilities.  These 
facilities were idled in March of 1994.    Approximately two-thirds of the 
charge was associated with group insurance and other benefits for employees 
while the plant was idled.  The remainder of the charge related to asset 
writedowns.  The Dover plant started limited production in early 1995 and the 
Mansfield facility resumed operating in early April 1995, coinciding with the 
start-up of its new thin-slab caster.

4.  Sundry other - net in Armco's Condensed Statement of Consolidated 
Operations and Retained Deficit includes expense of $9.6 and $8.3 for the 
three months ended March 31, 1995 and 1994, respectively, for interest on  
employees benefit obligations related to facilities which have been 
discontinued.  The increase is primarily due to the additional obligations 
recorded for units closed or sold in 1994.

5.  Armco owns a 50% interest in National-Oilwell, an oil field equipment and 
supply joint venture with USX Corporation.  National-Oilwell's results of 
operations for the three months ended March 31, 1995 and 1994 were as 
follows:

<TABLE>
                                                 March 31,      March 31,
                                                   1995           1994   
                                                -----------    ----------
    <S>                                          <C>             <C>
    Net revenues                                 $ 135.9         $ 129.4
    Gross profit                                 17.7               19.5
    Net income                                    3.0                0.5
</TABLE>

6.  At March 31, 1995, Armco Financial Services Group (AFSG) consisted 
primarily of insurance companies which Armco intended to sell and which 
continued underwriting activities (AFSG companies to be sold) and insurance 
companies that had stopped writing new business and are being liquidated 
(runoff companies).  
                                    -5-
<PAGE>7

On April 7, 1995, the sale of the AFSG companies to be sold was completed. 
The proceeds from the sale consisted of $64.2 in cash at the closing and 
$15.0 to be received in three years.  The latter amount is subject to 
potential adjustment for adverse experience in certain insurance reserves.  
Substantially all of these proceeds have been pledged as security for certain 
note obligations due to the runoff companies and will be retained in the 
investment portfolio of those companies.  At March 31, 1995 and December 31, 
1994, Armco's investment in the AFSG companies to be sold was recorded at 
estimated net realizable value of $73.9.  Upon completion of the sale, this 
amount became part of Armco's investment in the runoff companies.

The runoff companies are accounted for by Armco as discontinued operations 
under the liquidation basis of accounting whereby all future cash inflows and 
outflows are considered.  Armco management continues to believe, based on 
current facts and circumstances and the views of outside counsel and 
advisors, that future charges, if any, resulting from the runoff companies 
will not be material to Armco's financial condition or liquidity.  However, 
it is possible that due to fluctuations in Armco's results, future 
developments could have a material effect on the results of one or more 
future interim or annual periods.  As of March 31, 1995 and December 31, 
1994, Armco's investment in the net assets of the runoff companies was $23.2.

There are various matters pending which involve AFSG, relating to litigation, 
arbitration and regulatory affairs, including matters related to Northwestern 
National Insurance Company, a runoff company currently involved in, among 
other matters, arbitration and litigation with respect to certain reinsurance 
programs.  The ultimate liability from such matters at March 31, 1995 cannot 
be determined; but in Armco's opinion, based on current facts and 
circumstances and the views of outside counsel and advisors, any liability 
resulting will not materially affect Armco's financial condition or 
liquidity.  However, it is possible that due to fluctuations in Armco's 
results, future developments with respect to changes in the ultimate 
liability could have a material effect on future interim or annual results of 
operations.

  7.  Under the terms of Armco's $170.0 amended credit agreement, Armco is 
not permitted to pay cash dividends on its common stock.  The payment of 
dividends on preferred stock is prohibited if Armco is in default under the 
credit agreement.  

Under the terms of the indentures for Armco's 11.375% Senior Notes Due 1999 
and 9.375% Senior Notes Due 2000, Armco cannot pay a dividend on its common 
stock or repurchase its capital stock, unless it meets certain financial 
tests described in the indentures.  Armco does not expect to be able to meet 
all of these tests in the near term.

At its April 1995 meeting, the Board of Directors declared the regular 
quarterly dividends payable on Armco's $2.10 Cumulative Convertible Class A, 
$3.625 Cumulative Convertible Class A and $4.50 Cumulative Convertible Class 
B preferred stock issues.

8.  A subsidiary of LTV Steel Company and First Taconite Company, a 
subsidiary of Armco, each owned a 50% interest in the properties and assets 
of Reserve Mining Company (Reserve Mining), a Minnesota partnership that 
produced taconite iron ore pellets and which filed for reorganization under 
Chapter 11 in 1986.  On August 17, 1989, Cyprus Northshore Mining Corporation 
(Cyprus), a wholly-owned subsidiary of Cyprus Minerals Company, purchased the 
assets of Reserve Mining.  On that date, Armco and First Taconite Company 
entered into an agreement with the State of Minnesota, the Reserve Mining 
Company bankruptcy trustee and Cyprus, whereby Cyprus agreed to operate the 
Reserve Mining facility and, upon the purchase by AK Steel Holding 
Corporation (formerly Armco Steel Company, L.P.) of certain quantities of 
iron ore pellets produced by the facility, or upon an approved modification 
to a tailings disposal site closure plan by the state as provided in the 
agreement, Cyprus agreed to assume closure and perpetual maintenance 
obligations of the tailings disposal site.  Cyprus continues to operate the 
facility and Armco expects that either the purchase of such specified 
quantities or the approved modification will occur in 1995.

                                         -6-
<PAGE>8

There are various claims pending involving Armco and its subsidiaries 
regarding product liability, antitrust, patent, employee benefits, 
environmental and hazardous waste matters, reinsurance and insurance 
arrangements (Note 6), and other matters arising out of the conduct of 
Armco's business.  Armco believes, based on current facts and circumstances, 
that the ultimate liability from pending claims and contingent liabilities 
will not materially affect the consolidated financial condition or liquidity 
of Armco; however, it is possible that due to fluctuations in Armco's 
results, future developments with respect to such matters could have a 
material effect on the results of operations in future interim or annual 
periods.  

Like other manufacturers, Armco is subject to various environmental laws.  
These laws require expenditures to assure Armco's compliance to remediate 
sites where contamination has occurred.  Compliance costs are either expensed 
as they are incurred or, when appropriate, are recorded as capital 
expenditures.  Armco has accrued its estimate of remediation costs for sites 
where it is probable that a liability has been incurred and the amount can be 
reasonably estimated.  The recorded amounts are currently believed by 
management to be sufficient.  However, such estimates could significantly 
change in future periods to reflect new laws or regulations, advances in 
technologies, additional sites requiring remediation, new remediation 
requirements at existing sites, and Armco's share of liability at multi-party 
sites.  Armco believes, based on current facts and circumstances, that its 
ultimate liability for environmental matters identified to date, will not 
materially affect its consolidated financial condition or liquidity.  
However, it is possible that due to fluctuations in Armco's results, future 
developments with respect to environmental matters could have a material 
effect on the results of operations of future interim or annual periods.

At March 31, 1995, Armco had recorded on its Condensed Statement of 
Consolidated Financial Position, legal and environmental reserves of $86.0, 
of which $22.1 was classified as current.

9.  In March 1995, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 121, Accounting for the Impairment of 
                                           --------------------------------
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of.  This
- -------------------------------------------------------------
statement establishes accounting standards for the impairment of long-lived 
assets, certain identifiable intangibles and goodwill related to those assets 
to be held and used, and for long-lived assets and certain identifiable 
intangibles to be disposed of.  The statement requires that such assets, that 
are to be held and used by an entity, be reviewed for impairment whenever 
events or changes in circumstances indicate that the carrying amount of the 
asset may not be recoverable; and that such assets, that are to be disposed 
of, be reported at the lower of carrying amount or fair value less cost to 
sell, unless the assets are considered a discontinued operation as defined by 
Accounting Principle Board Opinion No. 30.  Armco is required to adopt this 
statement no later than 1996.  While a study of the effects of this statement 
has not been completed, Armco believes that there will be no material impact 
on its Condensed Statement of Consolidated Financial Position or Condensed 
Statement of Consolidated Operations as a result of adoption of this 
statement.

10.  On May 4, 1995, Armco announced that it had completed a series of trades 
resulting in the sale of 1,023,987 shares of AK Steel Holding Corporation (AK 
Steel) common stock.  As a result of the sales, Armco realized total net 
proceeds of $27.2.  Armco had received the stock, which represented 
approximately four percent of the outstanding common stock of AK Steel, in 
April 1994 as part of the initial public offering and recapitalization of 
that company.  With the completion of these transactions, Armco no longer 
owns any stock in AK Steel.  

In connection with the sales, Armco will record a gain of $25.9 or $0.24 per 
share in the second quarter of 1995.  Armco will use available capital loss 
carryforwards to offset federal and state income taxes on this gain.

At March 31, 1995 and December 31, 1994, the investment in AK Steel stock was 
recorded in Other current assets with a corresponding credit in Unrealized 
gain on equity securities, in the Condensed Statement of Consolidated 
Financial Position. 

11.  Information relating to Armco's industry segments can be found on page 
13.


                                        -7-

<PAGE>9
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  -------------------------------------------
                  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  -------------------------------------------
                  (Dollars in millions, except per share data)

GENERAL
- -------
During the first three months of 1995, the previously announced asset sale by 
Eastern Stainless Corporation (Eastern Stainless) was completed.  Eastern 
Stainless, an 84%-owned subsidiary of Armco Inc. (Armco), completed the sale 
of substantially all of its assets to Avesta Sheffield Holding Company (Avesta 
Sheffield) on March 14, 1995, receiving approximately $10.1 in cash and the 
assumption of certain Eastern Stainless liabilities.  Cash received on the 
sale will be used to satisfy normal operating and employee benefit obligations 
not assumed by Avesta Sheffield.  Net liabilities not satisfied by the sale 
proceeds or assumed by Avesta Sheffield have been retained by Armco.  Such 
liabilities retained by Armco totaled approximately $50.0.  Upon completion of 
the transaction, Eastern Stainless had no assets remaining as a corporate 
legal entity and was dissolved and its corporate existence terminated without 
any shareholder distribution.

On April 7, 1995, the sale of the Armco Financial Services Group ongoing 
insurance companies was completed.  The sale is more fully described under 
DISCONTINUED OPERATIONS, below.

<TABLE>
Armco's results in the first quarter of 1995 and 1994 were as follows:
<CAPTION>
                                              Three Months Ended
                                                   March 31,
                                              ------------------
                                               1995        1994
                                              ------      ------
   <S>                                        <C>         <C>
   Net sales                                  $368.4      $379.6
   Special charge                                --        (20.0)
   Operating profit (loss)                      16.5       (10.9)
   Net income (loss)                             2.4       (27.2)
   Net loss per common share                   (0.02)      (0.30)
</TABLE>
Sales in the three months ended March 31, 1995 decreased 3% from the same 
period in 1994, primarily because of the idling of operations at the Mansfield 
and Dover, Ohio steelmaking and finishing plants in March of last year.  This 
decrease was largely offset by an 11% increase in sales from the Specialty 
Flat-Rolled Steel segment.  The increase was achieved despite the divestiture 
of Eastern Stainless which had $19.2 of sales in the first quarter of 1994 and 
was not consolidated in the three months ended March 31, 1995.

As a result of the decision to idle and restructure Mansfield and Dover, Armco 
recognized a $20.0 special charge in the first quarter of 1994.  Excluding the 
effects of the special charge, operating profit increased 81% in 1995 compared 
to first quarter 1994 as a result of improved volume, pricing and productivity 
in the Specialty Flat-Rolled Steel segment.

Net loss per common share reflects the deduction of $4.5 per quarter for 
preferred stock dividends declared.

BUSINESS SEGMENT RESULTS
- ------------------------
<TABLE>
Specialty Flat-Rolled Steel
- ---------------------------
<CAPTION>
                                            Three Months Ended
                                                  March 31,
                                            ------------------
                                             1995        1994
                                            ------      ------
   <S>                                      <C>         <C>
   Net sales                                $293.3      $263.2
   Operating profit                           47.1        30.1

   Shipments (tons 000s)                       187         177
   Raw steel produced (tons 000s)              239         212
   Capability utilization                      109 %        99 %
</TABLE>
                                         -8-
<PAGE>10
Customer sales and tons shipped increased by 11% and 6%, respectively, in the 
first quarter of 1995 versus 1994, as strong market demand for all product 
lines in this business segment continued.  While the Butler, Pennsylvania, and 
Zanesville and Coshocton, Ohio plants produced at full capability in both 
periods, productivity improvements increased output in 1995.

On January 2, 1995, price increases of 5% to 7% went into effect for 
electrical steels.  Due to the strong market conditions, these increases, as 
well as increases in stainless steel prices announced in late 1994 and early 
1995, are expected to remain in effect.  Prices for products containing 
molybdenum, nickel and chrome have also been favorably impacted by raw 
material price surcharges placed in effect in the first quarter of 1995.

Operating profit as a percent of sales for the three months ended March 31, 
1995 and 1994 was 16% and 11%, respectively, reflecting improved volume, 
productivity and a favorable product mix, as well as elimination of the 
operating losses of Eastern Stainless.  In the third quarter of 1994, Armco 
announced that Eastern Stainless was selling its assets to Avesta Sheffield, a 
stainless steel plate manufacturer.  As of September 30, 1994, Armco stopped 
recording Eastern Stainless' results; and the sale was completed on March 14, 
1995.  During the first quarter of 1994, Armco recognized $19.2 of sales and a 
small operating loss from Eastern Stainless.  Partially offsetting the 
favorable effects on operating profit were higher raw material costs, 
including those on scrap steel and alloys.

Outlook:  Operating results are expected to continue to improve relative to 
1994 as a result of continued strong market conditions, improved production 
efficiencies and scheduled price increases.  Until Mansfield become fully 
operational, demand for electrical steel is expected to exceed Armco's ability 
to supply.  At March 31, 1995, order backlog for all products was 59% higher 
than one year ago and 22% higher than December 31, 1994.  However, Armco is 
cautious regarding its automotive-related business based on that industry's 
disappointing first quarter sales.

The Mansfield Operations, while still part of the Other Steel and Fabricated 
Products segment, will use a portion of its capacity to melt and finish 
specialty steels following the successful start-up of the thin-slab caster and 
hot strip mill.  Sales of these specialty steel products will be reported in 
the Specialty Flat-Rolled Steel business segment.  Mansfield's specialty steel 
production is expected to relieve some of Armco's melt constraints.  Testing 
of the Mansfield equipment for the production of specialty steels is expected 
to occur in the latter part of the second quarter of this year.

In 1994, Armco announced an expanded capital improvement program under which 
it will spend up to $95.0 over the next two years to upgrade and expand its 
specialty steel finishing facilities.  The program is intended to reduce 
existing production constraints by increasing specialty steel finishing 
capacity approximately 180,000 tons per year, particularly in electrical 
steels, specialty sheet and strip products, and nonautomotive chrome 
stainless.

<TABLE>
Other Steel and Fabricated Products
- -----------------------------------
<CAPTION>
                                            Three Months Ended
                                                 March 31,
                                            ------------------
                                             1995        1994
                                            ------      ------
   <S>                                      <C>         <C>
   Net sales                                $ 75.1      $116.4
   Special charge                              --        (20.0)
   Operating loss                            (23.1)      (34.1)
</TABLE>
                                         -9-
<PAGE>11
Net sales decreased by 35% in the first quarter of 1995 compared to the same 
period in 1994.  The shortfall was primarily due to the continued idling of 
the Mansfield Operations.  As a result of the temporary idling and 
restructuring of the steelmaking facilities in Mansfield and Dover, Ohio, 
first quarter sales were down $44.6 from last year.

Excluding the $20.0 special charge recorded in the first quarter of 1994 for 
the temporary idling and restructuring of Mansfield and Dover, the operating 
loss in this segment increased 64%.  Armco's Mansfield Operations' operating 
loss increased $2.4 from the first quarter last year. As a result of losses 
generated as an idled facility in addition to higher costs incurred as the 
plant prepared to start-up with its new and modernized equipment, this 
facility's operating loss was $24.0 in the first quarter of 1995.  

Douglas Dynamics' operating profit was down substantially from the record-
setting results of last year due to lower sales as a result of the recent mild 
winter.  The first quarter is traditionally the slowest for the snowplow 
manufacturer, but last year's near record snowfall caused much higher than 
normal sales in the 1994 first quarter.  The first quarter 1995 results are 
considered normal for this business.  Despite an increase in sales, Sawhill 
Tubular had slightly lower operating profit in the first quarter of 1995, 
primarily due to higher carbon steel prices.

Outlook:  The Mansfield Operations started up at the beginning of April, 
successfully casting and hot rolling carbon steel.  However, for the second 
quarter, losses approximating the levels experienced in the first quarter are 
expected.  And while anticipating losses at Mansfield into the third quarter, 
Armco expects the facility to be fully operational in carbon and automotive 
chrome steels, and be able to return to profitability sometime in the fourth 
quarter.

Douglas Dynamics' sales and earnings are expected to be lower in 1995 than in 
1994, driven by the lack of snow last winter compared to the prior two years.  
Sawhill Tubular's sales and profits are expected to remain flat or rise 
slightly through the end of the year.  Armco continues to review the 
operations and prospects of Sawhill Tubular to determine how these operations 
fit into Armco's future.


EQUITY AND OTHER INVESTMENTS
- ----------------------------
In the three months ended March 31, 1995 and 1994, Armco recognized $1.1 and 
$1.6, respectively, of equity income from its investments in joint ventures 
and equity companies. The 1994 first quarter income primarily represented the 
results of, and commission income from, North American Stainless (NAS), a 
former 50%-owned joint venture with Acerinox S.A.  Armco sold 90% of its 
investment in NAS in the third quarter of 1994.  First quarter 1995 equity 
income consisted primarily of the results of National-Oilwell, a 50%-owned 
joint venture with USX Corporation.  National-Oilwell sells oil field tubular 
pipe, and produces and sells drilling and production equipment and process 
pumps used in the world's oil and gas services industry.  National-Oilwell 
recorded sales and net income of $135.9 and $3.0, respectively, compared to 
first quarter 1994 sales and net income of $129.4 and $0.5.  The higher net 
income relative to the 5% increase in revenues reflects the benefits of 
rationalization and restructuring efforts undertaken by the joint venture in 
the past few years.  In the first quarter of 1995, Armco received a $1.0 cash 
dividend from National-Oilwell.

National-Oilwell maintains its own cash and credit lines and funds its own 
operations, liabilities and capital expenditures.  National-Oilwell has a 
$60.0 credit facility which expires in the first quarter of 1998.

Armco does not consider National-Oilwell part of its core business and, 
therefore, continues to evaluate its options with respect to the investment in 
this joint venture.

On May 4, 1995, Armco announced that it had completed a series of trades 
resulting in the sale of 1,023,987 shares of AK Steel Holding Corporation (AK 
Steel) common stock.  As a result of the sales, Armco realized total net 
proceeds of $27.2.  Armco had received the stock, which represented 
approximately four percent of the outstanding common stock of AK Steel, in 
April 1994 as part of the initial public offering and recapitalization of that 
company.  With the completion of these transactions, Armco no longer owns any 
stock in AK Steel.
                                           -10-
<PAGE>12
In connection with the sales, Armco will record a gain of $25.9 or $0.24 per 
share in the second quarter of 1995.  Armco will use available capital loss 
carryforwards to offset federal and state income taxes on this gain.



DISCONTINUED OPERATIONS
- -----------------------
Armco Financial Services Group
- ------------------------------
At March 31, 1995, the Armco Financial Services Group consisted primarily of 
insurance companies which Armco intended to sell and which continued 
underwriting policies (AFSG companies to be sold) and insurance companies that 
have stopped writing new business for retention and are being liquidated 
(runoff companies).

AFSG companies to be sold

On April 7, 1995, Armco completed the sale of the AFSG companies to be sold to 
Vik Brothers Insurance Inc., a privately held, North Carolina-based property 
and casualty insurance holding company. The proceeds from the sale, consisted 
of $64.2 in cash at the closing and $15.0 to be received in three years.  The 
latter amount is subject to potential adjustment for adverse experience in 
certain insurance reserves.  Substantially all of the proceeds have been 
pledged as security for certain note obligations due to the runoff companies 
and will be retained in the investment portfolio of those companies.

Runoff companies

The addition of the proceeds from the sale of the AFSG companies to be sold to 
the investment portfolio of the runoff companies is expected to have a long-
term positive effect on the liquidity and future strength of these companies.  
Armco management continues to believe, based on current facts and 
circumstances and the views of outside counsel and advisors, that future 
charges, if any, resulting from the runoff companies will not be material to 
Armco's financial condition or liquidity.  However, it is possible that due to 
fluctuations in Armco's results, future developments could have a material 
effect on the results of one or more future interim or annual periods.


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
At March 31, 1995, Armco had $211.4 of cash and cash equivalents compared to 
$202.8 at December 31, 1994.  In addition, Armco had $1.5 and $25.8 of short-
term liquid investments at March 31, 1995 and December 31, 1994, respectively.  
Total cash and cash equivalents increased $8.6 during the first three months 
of 1995, including $24.7 from the maturity of liquid investments and $17.0 for 
proceeds on the sale of assets and investments.  Partially offsetting these 
cash inflows were capital expenditures and $7.5 for preferred stock dividends.  
Capital expenditures totaling $44.7 are presented in the Condensed Statement 
of Consolidated Cash Flows, net of $11.6 of direct project financing related 
to the Mansfield thin-slab caster.  Operating activities provided $2.6 in 
cash.

In addition to the cash on hand, Armco has a $170.0 revolving credit facility 
that expires on December 31, 1995.  At March 31, 1995, $80.4 of the credit 
facility was used as support for letters of credit and $89.6 was available for 
borrowing.  Borrowings under the credit facility are secured by certain of 
Armco's inventories and receivables.  As amended in 1994, the credit agreement 
requires Armco to be in compliance with several covenants and meet certain 
ratio requirements.  Based on its current financial condition and internal 
forecasts through the end of 1995, Armco believes that it will remain in 
compliance with all covenants.

As discussed above Armco completed the divestments of Eastern Stainless and 
the AFSG companies to be sold in 1995.  The Eastern Stainless sale generated 
approximately $10.1 in cash, which will be used to partially fund 
approximately $50.0 of liabilities Armco retained as part of the transaction.  
Proceeds from the April 7, 1995 sale of the AFSG companies to be sold, 
totaling $64.2, have been retained in the investment portfolio of the runoff 
companies and will not be available to Armco.
                                     -11-
<PAGE>13

Armco anticipates that its 1995 cash expenditures for capital projects will 
total approximately $125.0, including $34.0 for expenditures to complete the 
thin-slab caster at Mansfield, $40.0 of the $95.0 expanded capital improvement 
program and the remainder for normal replacement, environmental and expansion 
programs.  In addition, Armco anticipates that for the year, a total of $16.2 
of capital expenditures for the thin-slab caster will be paid by direct 
project financing.

Armco has no significant debt commitments due through the end of the year.  
However, Armco expects to contribute from $15.0 to $65.0 to its major pension 
funds during the remainder of 1995.  The capital expenditures and pension 
funding will be paid out of existing cash balances, cash generated from 
operations and the sales of assets, including the sale of Armco's investment 
in AK Steel common stock.

On April 28, 1995, Armco's Board of Directors declared the regular quarterly 
dividends of $.525 per share on the $2.10 Cumulative Convertible Preferred 
Stock, Class A, and $.90625 per share on the $3.625 Cumulative Convertible 
Preferred Stock, Class A, each payable June 30, 1995 to shareholders of record 
on June 2, 1995.  The Board of Directors also declared the regular quarterly 
dividend of $1.125 per share on the $4.50 Cumulative Convertible Preferred 
Stock, Class B, payable July 3, 1995, to shareholders of record on June 2, 
1995.  Payment of dividends on Armco's common stock is currently prohibited 
under the terms of certain of Armco's debt instruments and under the terms of 
the amended bank credit agreement.

NEW ACCOUNTING STANDARD
- -----------------------
In March 1995, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 121, Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to Be Disposed Of.  This statement 
establishes accounting standards for the impairment of long-lived assets, 
certain identifiable intangibles and goodwill related to those assets to be 
held and used, and for long-lived assets and certain identifiable intangibles 
to be disposed of.  The statement requires that such assets, that are to be 
held and used by an entity, be reviewed for impairment whenever events or 
changes in circumstances indicate that the carrying amount of the asset may 
not be recoverable; and that such assets, that are to be disposed of, be 
reported at the lower of carrying amount or fair value less cost to sell, 
unless the assets are considered a discontinued operation as defined by 
Accounting Principle Board Opinion No. 30.  Armco is required to adopt this 
statement by not later than 1996.  While a study of the effects of this 
statement has not been completed, Armco believes that there will be no 
material impact on its Condensed Statement of Consolidated Financial Position 
or Condensed Statement of Consolidated Operations as a result of adoption of 
this statement.
                                         -12-
<PAGE>14

<TABLE>
                                  ARMCO INC.
                                SEGMENT REPORT
                                  (Unaudited)
(Dollars in millions)
<CAPTION>
                                     1995                  1994 
                                   -------  ---------------------------------
                                     1st      4th      3rd      2nd      1st
                                     Qtr.     Qtr.     Qtr.     Qtr.     Qtr.
                                   -------  -------  -------  -------  -------
<S>                                <C>      <C>      <C>      <C>      <C>
Specialty Flat-Rolled Steel: 
  Customer sales                   $293.3   $237.0   $279.1   $269.2   $263.2 
  Special charge                      -        -      (15.0)     -        -  
  Operating profit                   47.1     34.0     27.5     34.7     30.1 

Other Steel and Fabricated Products:
  Customer sales                     75.1     98.1     88.9     85.7    116.4 
  Special charge                      -        -        -        -      (20.0)
  Operating loss                    (23.1)    (3.1)    (4.6)   (13.1)   (34.1)

Corporate General                    (7.5)    (8.5)    (9.2)    (7.6)    (6.9)
- ------------------------------------------------------------------------------
Total operating profit (loss)        16.5     22.4     13.7     14.0    (10.9)

Interest income                       3.7      3.3      3.4      1.9      1.9 
Interest expense                     (7.5)    (8.3)    (8.2)    (8.4)    (8.9)
Gain on sale of investments in 
  joint ventures                      -        -       26.1     36.5      -  
Sundry other - net                  (11.2)   (10.9)   (12.8)   (10.4)   (10.7)
Credit (provision) for income taxes  (0.2)    (0.5)    (0.4)    29.8     (0.2)
- ------------------------------------------------------------------------------
Income (loss) of Armco and 
  consolidated subsidiaries           1.3      6.0     21.8     63.4    (28.8)

Equity in income of equity companies  1.1      3.6      3.6      6.5      1.6 
- ------------------------------------------------------------------------------
Net income (loss)                  $  2.4   $  9.6   $ 25.4   $ 69.9   $(27.2)
==============================================================================
<FN>
See Notes to Condensed Consolidated Financial Statements
</TABLE>
                                      -13-
<PAGE>15

Item 1.     Legal Proceedings
            ------------------

There are various claims pending against Armco and its subsidiaries involving 
product liability, antitrust, patent, insurance arrangements, environmental 
and hazardous waste matters, employee benefits and other matters arising out 
of the conduct of the business of Armco as previously described in Armco's 
Annual Report on Form 10-K for the year ended December 31, 1994 (the Form 10-
K).

As previously described in the Form 10-K, on April 25, 1994, an action 
entitled Larry B. Ricke, Trustee v. Armco was filed in the United States
         --------------------------------
District Court for the District of Minnesota by the Trustee appointed by the 
Pension Benefit Guaranty Corporation (PBGC) for the purpose of recovering from 
Reserve Mining Company assets to satisfy Reserve Mining Company's liability 
for pension benefit entitlements which are in addition to those guaranteed by 
the PBGC.  The pension benefits which are the subject of this action were part 
of the class settlement of United Steelworkers of America v. Armco.
                           ---------------------------------------
Approximately fifteen hundred members of the class signed individual releases 
(the 19 members who did not are plaintiffs in Warner, Donovan, et. al. v. 
                                              ---------------------------
Armco) releasing Armco from all claims, liabilities, etc. based upon or which
- -----
arise out of any Reserve Employee Pension Benefit Plan.  Armco filed a Motion 
to Dismiss the complaint on the basis of said releases which the court denied 
on March 28, 1995.   Armco has filed a motion seeking interlocutory appellate 
review of the denial of the Motion to Dismiss.

As previously described in the Form 10-K, in the case Rosa Ann Barrett, et al. 
                                                      -----------------------
v. Atlantic Richfield Company, et al., on September 20, 1994, the court 
- -------------------------------------
entered a final order denying plaintiff's motion for rehearing or new trial 
and dismissing all of plaintiffs' claims in this case.  The Barrett plaintiffs
                                                            -------
filed a notice of appeal on October 19, 1994.  On April 26, 1995, the Fifth 
Circuit Court of Appeals dismissed the appeal for failure to prosecute.

The total liability on the foregoing claim and those other claims described 
under ITEM 3. LEGAL PROCEEDINGS in the Form 10-K is not determinable; but, in 
the opinion of management, the ultimate liability resulting will not 
materially affect the consolidated financial condition or liquidity of Armco 
and its subsidiaries; however, it is possible that due to fluctuations in 
Armco's results, future developments with respect to changes in the ultimate 
liability could have a material effect on future interim or annual results of 
operations.


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

The Annual Meeting of Shareholders was held on April 28, 1995, and all eight 
nominees to the Board of Directors named in Armco's Proxy Statement were 
elected.  Approximately 86% of the outstanding common and preferred shares 
were voted.  The vote on the election was as follows:

<TABLE>

       Name                    For                    Withheld
       ----                    ---                    ---------
    <S>                       <C>                     <C>
    John J. Burns, Jr.        93,269,407              1,928,344
    David A. Duke             93,226,286              1,971,465
    John C. Haley             93,095,333              2,102,417
    Paul H. Henson            91,632,786              3,565,405
    Bruce E. Robbins          93,184,058              2,013,693
    Burnell R. Roberts        93,153,937              2,043,813
    John D. Turner            93,263,559              1,934,192
    James F. Will             93,264,893              1,932,583
</TABLE>

A resolution to consider and adopt the 1995 Directors Stock Purchase and 
Deferred Compensation Plan (Director Plan) to give non-employee directors of 
Armco a direct and personal financial stake in Armco by paying them up to 100% 
(but not less than 25%) of the annual retainer fee for service on the Board in 
shares of Armco common stock in lieu of cash during the term of the Director 
Plan was submitted and approved by the shareholders.  The vote on the 
resolution was as follows:

                                      -14-
<PAGE>16

<TABLE>
                                                                     Broker
      Voting Classes         For         Against       Abstain      Nonvotes
      --------------         ---         -------       -------      --------
<S>                       <C>            <C>           <C>          <C>
Common, $2.10 and 
$3.625 Preferred Stocks   90,175,907     4,232,269     788,473      1,102

</TABLE>

In addition, a resolution to adopt the Annual Incentive Compensation Plan, a 
performance based plan intended to enable Armco better to preserve tax 
deductibility of compensation expenses under Section 162(m) of the Internal 
Revenue Code, was submitted and approved by the shareholders.  The vote on the 
resolution was as follows:
<TABLE>
                                                                     Broker
      Voting Classes         For         Against       Abstain      Nonvotes
      --------------         ---         -------       -------      --------
<S>                       <C>            <C>           <C>          <C>
Common, $2.10 and 
$3.625 Preferred Stocks   86,256,094     8,100,299     827,238      24,120

</TABLE>

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

A.       The following is an index of the exhibits included in the Form 10-Q:

         Exhibit 10     1995 Directors Stock Purchase and Deferred 
                        Compensation Plan 

         Exhibit 10.1   Annual Incentive Compensation Plan


         Exhibit 11     Computation of Loss Per Common Share

B.       The following Reports on Form 8-K were filed by Armco since
         December 31, 1994.

<TABLE>
         Report Date                            Description
         -----------                            -----------

        <S>                          <S>
        March 14, 1995               Reporting that on March 14, 1995,
                                     Armco, Eastern Stainless, an 84%-owned
                                     subsidiary of Armco, and Avesta
                                     Sheffield completed the sale of
                                     substantially all of the assets of
                                     Eastern Stainless to Avesta Sheffield
                                     and providing pro forma financial
                                     information with respect to the sale. 
                                     Also reporting that a minority
                                     shareholder of Eastern Stainless filed
                                     a complaint against Armco and Eastern
                                     Stainless seeking various relief based
                                     upon Armco's relationship with Eastern
                                     Stainless.

        April 7, 1995                Reporting that on April 7, 1995, Armco
                                     completed the sale of its ongoing
                                     insurance operations, Northwestern
                                     National Holding Company, Inc. and its
                                     subsidiaries, to Vik Brothers
                                     Insurance, Inc.
</TABLE>

                                       -15-

<PAGE>17
                                     SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed on behalf of the registrant by the following duly 
authorized persons.




                                    Armco Inc.
                                    -----------------------------------------
                                    (Registrant)




Date       May 5, 1995              /s/ D. G. Harmer
     -----------------------        -----------------------------------------
                                    D. G. Harmer
                                    Vice President and Chief Financial Officer




Date       May 5, 1995              /s/ P. G. Leemputte	
     -----------------------        -----------------------------------------
                                    P. G. Leemputte
                                    Vice President and Controller

                                       -16-

  
<PAGE>





                                                             Exhibit 10
                                    ARMCO INC. 
                      1995 DIRECTORS STOCK PURCHASE AND DEFERRED
                                COMPENSATION PLAN


1.  Purpose.

The Armco Inc. 1995 Directors Stock Purchase and Deferred Compensation Plan 
(the Plan) is established effective May 1, 1995 for the benefit of directors 
of Armco Inc. (the Corporation) who are not employees of the Corporation or 
any of its subsidiaries.  The Corporation has adopted the Plan in recognition 
that its long-term success and achievements are enhanced and the interests of 
its shareholders are best served when its outside directors have a direct and 
personal stake in the performance of the Corporation's stock.

2.  Definitions

As used herein, the following terms have the meanings hereinafter set forth 
unless the context clearly indicates to the contrary:

(a)  "Account" shall mean the deferred Fees account established for a 
Participant pursuant to Plan Section 5.3.

(b)  "Board of Directors" shall mean the board of directors of the 
Corporation.

(c)  "Common Stock" shall mean shares of the common stock, par value $.01 per 
share, of the Corporation.

(d)  "Common Stock Unit" shall mean the bookkeeping entry representing the 
equivalent of one share of Common Stock.

(e)  "Secretary" shall mean the person holding the position of Secretary of 
the Corporation.

(f)  "Effective Date" shall mean May 1, 1995.

(g)  "Fees" shall mean all retainer, meeting and committee fees payable to a 
non-employee director for service on the Board of Directors for any calendar 
year from and after the Effective Date, before any reduction pursuant to this 
Plan.

(h)  "Fee Payment Date" shall mean the first calendar day of the third month 
of each fiscal quarter or, if such date is not a business day for the 
Corporation, the next succeeding business day.

(i)  "Participant" shall mean any member of the Board of Directors who is not 
also a regular, salaried employee of the Corporation or any of its 
subsidiaries.

(j)  "Stock Price" shall mean the simple average of the high and low sales 
prices of a share of Common Stock as reported in the report of composite 
transactions (or other independent published source designated by the Board of 
Directors) on the Fee Payment Date (or if there shall be no trading on such 
date then on the first previous date on which sales were made on a national 
securities exchange).  Notwithstanding the foregoing, if Common Stock is 
purchased in the market for purposes of the Plan on a Fee Payment Date, Stock 
Price means the actual average cost per share of the aggregate purchases of 
Common Stock for the Plan on such date.

3.  Participation.

All members of the Board of Directors who are not also regular salaried 
employees of the Corporation or any of its subsidiaries shall participate in 
the Plan.

4.  Payment of Fees.

4.1  Automatic Payment of Fees in Common Stock

Twenty-five percent (25%) of that portion of the Fees paid as an annual 
retainer to each Participant on and after the Effective Date shall be applied 
to the purchase of Common Stock.  A Participant may elect to defer receipt of 
such Fees by complying with the requirements of Plan Section 5.1, 
                                              1
<PAGE>

in which case such Fees shall be credited as Common Stock Units at the Stock 
Price on the Fee Payment Date.  If not deferred pursuant to Plan Section 5.1, 
whole shares of Common Stock purchased in respect of such Fees shall be issued 
to the Participant as soon as practicable after their purchase.  Cash shall be 
paid to a Participant in lieu of a fractional share of Common Stock.

4.2  Election to Receive Fees in Common Stock

Fees paid as an annual retainer which are not automatically paid in Common 
Stock pursuant to Plan Section 4.1 or which are not deferred pursuant to Plan 
Section 5.1 may be applied at a Participant's election to the purchase of 
Common Stock at the Stock Price on the Fee Payment Date.  A Participant may 
make such an election by filing the appropriate election form with the 
Secretary at least six (6) months before the beginning of the period of 
service to which the election applies.  Whole shares of Common Stock purchased 
in respect of such Fees shall be issued to the Participant as soon as 
practicable thereafter.  Cash shall be paid to a Participant in lieu of a 
fractional share of Common Stock.

4.3  Revising An Election

A Participant may amend or terminate an election under this Plan Section 4.2 
by written notice to the Secretary.  Such amendment or termination shall be 
effective with respect to Fees payable for service during calendar periods six 
(6) months after the date of delivery of such notice to the Secretary.

4.4  Restrictions on Resale of Stock

To the extent necessary to satisfy the requirements of the exemption afforded 
by Rule 16b-3 under the Securities Exchange Act of 1934, no Participant shall 
be permitted to sell any shares of Common Stock purchased and issued to such 
Participant pursuant to this Paragraph 4 prior to the expiration of a period 
of six (6) months from the date of issuance of such shares to such 
Participant.  Prior to the time the resale restriction described herein 
lapses, none of the shares of Common Stock purchased in respect of Fees may be 
sold, assigned, bequeathed, transferred, pledged, hypothecated or otherwise 
disposed of in any way by the Participant.  The Board of Directors may, in its 
discretion, take such action as it shall deem necessary or appropriate to 
insure compliance with this Plan Section 4.4 and any applicable securities 
laws.

5.  Deferral of Fees.

5.1  Deferral Election

A Participant may elect to defer receipt of his or her Fees, including all or 
any portion of his or her Fees which are subject to Plan Section 4.1 hereof, 
by filing the appropriate deferral form with the Secretary on or before 
December 15th of the calendar year prior to the calendar year in which such 
deferral is to be effective; provided that, to the extent such deferral is to 
be credited as Common Stock Units, such election must be made by filing the 
appropriate deferral form no later than six (6) months before the beginning of 
the period of service to which the deferral applies.  Notwithstanding the 
foregoing, no deferral shall be permitted to the extent prohibited by 
applicable law.

5.2  Period of Deferral

Subject to Plan Section 5.8, a Participant may elect to defer receipt of Fees 
until (i) a specified date in the future, (ii) cessation of the Participant's 
service as a member of the Board of Directors or (iii) the end of the calendar 
year in which cessation of the Participant's service as a member of the Board 
of Directors occurs.

5.3  Deferred Fees Account

There shall be established an Account in the Participant's name on the books 
of the Corporation for each Participant electing to defer Fees pursuant to 
this Paragraph 5.

5.4  Investment of Deferrals

Except as provided in the next sentence, deferrals shall be credited to a 
Participant's Account in Common Stock Units.  With respect to that portion of 
his or her deferrals under the Plan which is not subject to Plan Section 4.1, 
the Participant may elect under the procedures set forth in Plan Section 4.2 
that such deferrals be credited to his or her Account in dollars or Common 
Stock Units.

                                               2
<PAGE>
5.5  Amounts Credited to Accounts

(a)  Investment in Common Stock Units.  To the extent the deferral of a
- ---  --------------------------------
Participant's Fees is deemed to be invested in Common Stock Units, such 
amounts shall be credited to his or her Account on the Fee Payment Date to 
which the deferral election applies.  The amount deferred shall be converted 
into a number of Common Stock Units by dividing the amount of Fees payable by 
the Stock Price as of such date.  The quotient, which shall be expressed in 
whole or fractional Common Stock Units to the nearest one/one hundredth 
(1/100th), shall be credited to the Participant's Account as of such date.

(b)  Cash Dividends. Whenever cash dividends are paid with respect to shares 
of
- ---  ---------------
Common Stock, each Participant's Account shall be credited on the payment date 
of such dividend with additional Common Stock Units (including fractional 
units to the nearest one/one hundredth (1/100th)) equal in value to the amount 
of the cash dividend paid on a single share of Common Stock multiplied by the 
number of Common Stock Units (including fractional units) credited to a 
Participant's Account as of the date of record for dividend purposes.  For 
purposes of crediting dividends, the value of a Common Stock Unit shall be the 
Stock Price as of the payment date of the dividend.

(c)  Recapitalizations, Splits and Mergers.  The number of Common Stock Units
- ---  --------------------------------------
credited to each Participant's Account shall be appropriately adjusted and 
modified upon the occurrence of any stock split, stock dividend or stock 
consolidation affecting the Common Stock.  In the event of a merger, 
consolidation or an acquisition involving more than 50% of the issued and 
outstanding shares of Common Stock, the Board of Directors shall have the 
authority to amend the Plan to provide for the conversion of Common Stock 
Units credited to Participants' Accounts into units equal to shares of stock 
of the resulting or acquiring company (or a related company), as appropriate, 
if such stock is publicly traded or, if not, into cash of equal value on the 
date of merger, consolidation or acquisition.  If pursuant to the preceding 
sentence cash is credited to Participants' Accounts, income shall be credited 
thereon from the date such cash is received to the date of distribution at the 
rate determined pursuant to Plan Section 5.5(d).  If units representing 
publicly traded stock of the resulting or acquired company (or a related 
company) are credited to Participants' Accounts, dividends shall be credited 
thereto in the same manner as dividends are credited on Common Stock Units 
credited to such Accounts.

(d)  Deferrals in Cash.  To the extent not deemed invested in Common Stock 
Units
- ---  ------------------
pursuant to Plan Section 5.5(a), the Account of a Participant will be credited 
with the dollar amount of the Participant's deferrals as of the Fee Payment 
Date.  Interest shall be credited thereon from the date such cash is received 
to the date of distribution quarterly, at the end of each calendar quarter, at 
a rate per annum (computed on the basis of a 360 day year and a 91 day 
quarter) equal to the prime rate announced publicly by PNC Bank, N.A. at the 
end of such calendar quarter.

5.6  Distribution of Deferral Account

Subject to Plan Section 5.8, distributions of a Participant's Account under 
the Plan shall be made as follows:

(a)  if a Participant has elected to defer his or her Fees to a specified date 
in the future, payment shall be as of such date and shall be made or shall 
commence, as the case may be, within thirty (30) days after the date 
specified;

(b)  if a Participant has elected to defer his or her Fees until cessation of 
his or her service as a member of the Board of Directors, payment shall be as 
of the date of such cessation of service and shall be made or shall commence, 
as the case may be, within thirty (30) days after the cessation of the 
Participant's service as a director; and

(c)  if a Participant has elected to defer his or her Fees until the end of 
the calendar year in which the cessation of his or her service as a member of 
the Board of Directors occurs, payment shall be made or commence, as the case 
may be, on or within thirty (30) days after December 31st of such year.

5.7  Payment Upon Death

Notwithstanding any elections pursuant to Plan Sections 5.2 and/or 5.9 hereof, 
in the event of the death of the Participant prior to the distribution of his 
or her Account hereunder, the balance credited to such Participant's Account 
as of the date of his or her death shall be paid, as soon as reasonably 
practicable thereafter, in a single distribution to the Participant's 
beneficiary or beneficiaries designated on such Participant's deferral 
election form.  If no such election or designation has been made, such amounts 
shall be payable to the Participant's estate.

                                               3
<PAGE>

5.8	Timing of Distribution to Satisfy Section 16(b)

Notwithstanding Plan Sections 5.6 and 5.7, the Board of Directors may delay 
any distribution of amounts deferred hereunder which are deemed invested in 
Common Stock Units until six (6) months have elapsed from the date Common 
Stock Units are credited to a Participant's account, or such earlier date that 
such distribution can be made without violating the provisions of Section 
16(b) of the Securities Exchange Act of 1934.

5.9  Form of Payment

A Participant may elect to have his or her Account under the Plan paid in a 
single distribution or equal annual installments, not to exceed ten (10) 
annual installments.  To the extent a Participant's Account is deemed to be 
invested in Common Stock Units, such Common Stock Units shall be converted to 
Common Stock on the distribution date as provided in the next paragraph.  To 
the extent deemed invested in units of any other stock such units shall 
similarly be converted and distributed in the form of stock.  To the extent 
invested in a medium other than Common Stock Units or other units, each such 
distribution hereunder shall be in the medium credited to the Participant's 
Account.

To the extent a Participant's Account is deemed invested in Common Stock 
Units, a single distribution shall consist of the number of whole shares of 
Common Stock equal to the number of Common Stock Units credited to the 
Participant's Account on the date as of which the distribution occurs.  Cash 
shall be paid to a Participant in lieu of a fractional share, determined by 
reference to the Stock Price on the date as of which the distribution occurs.

In the event a Participant has elected to receive annual installment payments, 
each such payment shall be determined as follows:

(a)  To the extent his or her Account is deemed to be invested in Common Stock 
Units, each such payment shall consist of the number of whole shares of Common 
Stock equal to the number of Common Stock Units (including fractional units) 
credited to the Participant's Account on the date as of which the distribution 
occurs, divided by the number of annual installments remaining as of such 
distribution date.  Cash shall be paid to Participants in lieu of fractional 
shares, determined by reference to the Stock Price on the date as of which the 
distribution occurs.

(b)  To the extent his or her Account has been credited in cash, each such 
payment shall be calculated by dividing the value on the date the distribution 
occurs of that portion of the Participant's Account which is in cash by the 
number of annual installments remaining as of such distribution date.

Each Participant or beneficiary agrees that prior to any distribution under 
the Plan, he or she will make such representations and execute such documents 
as are deemed by the Board of Directors to be necessary to comply with 
applicable laws.

6.  Administration of the Plan.

The Board of Directors shall administer the Plan.  The Board of Directors 
shall have plenary authority in its discretion to interpret the Plan;  to 
prescribe, amend and rescind rules and regulations relating to it; to 
determine the terms of Fees deferral agreements executed and delivered under 
the Plan, including such terms and provisions as shall be requisite in the 
judgment of the Board of Directors to conform to any change in any law or 
regulation applicable thereto; and to make all other determinations deemed 
necessary or advisable for the administration of the Plan; provided, however, 
that the Board shall have no discretion with respect to the eligibility or 
selection of directors to receive shares of Common Stock under Section 4.1 of 
the Plan, the number of shares of Common Stock to be granted or purchased 
under the Plan or the timing of the grant or purchase of such shares, or the 
purchase price for such shares.  The Board of Directors' determination on the 
foregoing matters shall be conclusive.

7.  Termination and Amendment of the Plan.

The Board of Directors may at any time terminate the Plan or make such 
modification or amendment of the Plan as it shall deem advisable; provided, 
however, that no amendment may be made, without the approval of the 
Corporation's shareholders, which would (i) materially increase the benefits 
accruing to Participants under the Plan, (ii) materially increase the maximum 
number of shares reserved for issuance under the Plan (except pursuant to the 
last paragraph of "Stock Reserved for the Plan" below) or (iii) materially 
amend the requirements as to the class of persons eligible to participate in 
the Plan and, provided further, that no modification or amendment of the Plan 
shall reduce any amount already credited to a Participant's Account as of the 
effective date of such modification or amendment.  This Plan may be amended 
without shareholder approval in order to ensure that this Plan, in form and 

                                               4
<PAGE>
operation, complies with regulations issued under Section 16 of the Securities 
Exchange Act of 1934.  In no event may the Plan's Participation, Payment of 
Fees or Deferral of Fees provisions be amended more than once every six (6) 
months other than to comport with changes in the Internal Revenue Code of 
1986, as amended (the "Code"), or the Employee Retirement Income Security Act 
of 1974, as amended.

8.  Stock Reserved for the Plan.

One hundred thousand (100,000) shares of authorized but unissued Common Stock 
are reserved for issuance and may be issued pursuant to the terms of the Plan.

In lieu of such unissued shares, the Corporation may, in its discretion, 
transfer to Participants under the terms of the Plan treasury shares, 
reacquired shares or shares bought in the market for the purposes of the Plan, 
provided that (subject to the provisions of the next paragraph), the total 
number of shares which may be granted or sold pursuant to awards granted under 
the Plan shall not exceed 100,000.

In the event of any changes in the outstanding Common Stock by reason of stock 
dividends, split-ups, spin-offs, recapitalizations, mergers, consolidations, 
combinations or exchanges of shares and the like, the aggregate number and 
class of shares available under the Plan shall be appropriately adjusted.

9.  No Interest in Assets.

No Participant or any other person shall have any interest in any specific 
asset of the Corporation by reason of any amount credited to him or her 
hereunder, nor any right to receive any distribution under the Plan except as 
and to the extent expressly provided in the Plan.  There shall be no funding 
of any benefits which may become payable hereunder.  No trust shall be created 
by the execution or adoption of this Plan or be required to be created in 
connection herewith.  Any amounts which become payable hereunder shall be paid 
from the general assets of the Corporation.  Nothing in the Plan shall be 
deemed to give any member of the Board of Directors any right to participate 
in the Plan, except in accordance with the provisions of the Plan, or to 
continue as a director of the Corporation.  A Participant whose Account has 
been credited with Common Stock Units hereunder shall not have any rights as a 
holder of Common Stock until certificates for shares of such stock are issued 
to such Participant.

10.  Restriction Against Assignment.

No Common Stock Units credited to a Participant's Account or shares of Common 
Stock subject to any Common Stock Unit shall be sold, assigned, transferred, 
pledged or otherwise encumbered by a Participant otherwise than by will or by 
the laws of descent and distribution or pursuant to a qualified domestic 
relations order as defined by the Code prior to the date on which the 
underlying Common Stock is issued, except that Participants may designate 
beneficiaries to receive Common Stock underlying Common Stock Units as 
provided in Plan Section 5.7 hereof.

The Corporation shall pay all amounts payable hereunder only to the person or 
persons designated by the Plan as Participant or beneficiary, as appropriate, 
and not to any other person or corporation.  No part of a Participant's 
Account shall be liable for the debts, contracts or engagements of any 
Participant, his or her beneficiaries or successors in interest, nor shall it 
be subject to execution by levy, attachment or garnishment or by any other 
legal or equitable proceeding, nor shall any such person have any right to 
alienate, anticipate, commute, pledge, encumber or assign any benefits or 
payments hereunder in any manner whatsoever.

11.  Government Regulations.

The Plan, and the deferral of Fees and purchase of Common Stock thereunder, 
and the obligation of the Corporation to issue, sell and deliver shares, as 
applicable, under the Plan, shall be subject to all applicable laws, rules and 
regulations.

12.  Governing Law.

This Plan shall be construed, regulated and administered under the internal 
laws of the State of Ohio.

13.  Shareholder Approval.

This Plan shall be without force and effect unless and until approved by the 
Corporation's shareholders.

                                               5



<PAGE>

                                                   Exhibit 10.1


                                 ARMCO INC.

                    ANNUAL INCENTIVE COMPENSATION PLAN


1.  Purpose.

The purposes of the Annual Incentive Compensation Plan (the "Plan") are to 
advance the interests of Armco Inc. (the "Corporation") by providing 
participants in the Plan with annual incentive opportunities linked directly 
to specific results.  It is intended that the Plan will:  (a) reinforce the 
Corporation's goal-setting and strategic planning process; (b) recognize the 
efforts of management in achieving objectives; and (c) aid in attracting and 
retaining competent management, thus ensuring the long-range success of the 
Corporation.

2.  Definitions.

(a)  "Award" shall mean an incentive payment made under the Plan.

(b)  "Board" shall mean the Board of Directors of the Corporation.

(c)  "Committee" shall mean a committee of the Board of Directors of the 
Corporation, which will consist of not less than three directors of the 
Corporation who are appointed by the Board of Directors and who will not be 
and will not have been an officer or an employee of the Corporation.  In 
addition, in order to be a member of the Committee, a director must be an 
"outside director" within the meaning of Section 162(m) of the Internal 
Revenue Code of 1986, as amended, and the regulations thereunder (the "Code").  
The Committee shall initially be the Compensation Committee of the Board of 
Directors.

(d)  "Participant" shall mean a person who is eligible under Section 5 of the 
Plan to receive an Award.

3.  Administration.

The Committee will administer the Plan, establish and amend rules relating to 
the Plan and make all other determinations necessary under the Plan.  
Determinations made by the Committee will be final and binding upon 
Participants and their legal representatives and, in the case of deceased 
Participants, upon their executors, administrators, estates, beneficiaries, 
heirs and legatees.  The terms and provisions of the Plan will be construed 
under and controlled by the law of the State of Ohio.

4.  Effectiveness of the Plan. 

The Plan shall be effective as of January 1, 1995, subject to approval by the 
shareholders of the Corporation at the Annual Meeting of the Corporation's 
Shareholders to be held on April 28, 1995.  The Plan shall remain effective 
until April 28, 2000 or such earlier date as the Board shall determine.

5.  Participants.

All officers and corporate and operating management employees of the 
Corporation and its subsidiaries are eligible for selection to participate in 
the Plan.

6.  Awards.

The Committee may, subject to the terms hereof, make Awards in each calendar 
year with respect to the preceding year hereunder ("Award Year"), beginning 
with an award made in 1996 with respect to Award Year 1995, to Participants 
eligible for awards under the Plan.  Awards shall be paid as soon as 
reasonably practicable after the Committee's certification of the achievement 
of applicable performance goals in the calendar year following the Award Year, 
except to the extent that a Participant has made an election to defer the 
receipt of such Award pursuant to any deferred compensation plan of the 
Corporation.

                                        1
<PAGE>
The Committee shall establish a Target Award for each Participant selected by 
the Committee to participate in the Plan during the Award Year.  Target Awards 
shall be established prior to the start of the Award Year, except Target 
Awards may be established after the start of the Award Year if doing so would 
not cause the payment of the Award to fail to be deductible by reason of 
Section 162(m) of the Code.  

Using objective criteria preestablished by the Committee, a percentage (which 
may exceed 100%) of the Target Award for each Award Year will be determined by 
the Committee for each eligible Participant based upon achievement of levels 
during such Award Year of performance goals, preestablished by the Committee.  
Such objective criteria and performance goals shall be established by the 
Committee prior to the start of the Award Year, except that the objective 
criteria and performance goals may be established after the start of the Award 
Year if doing so would not cause the payment of the Award to fail to be 
deductible by reason of Section 162(m) of the Code.  The performance goals may 
relate to a particular area of the business for which the participant is 
responsible, to one or more business units or to the Corporation as a whole, 
or a combination of the foregoing.  The Committee shall certify the level of 
achievement of performance goals before payment of any Award.  

The Award made to an individual Participant may be less (including no Award) 
than the percentage of the Target Award determined based on the level of 
achievement of applicable performance goals.  The Committee shall be precluded 
from increasing such percentage of the Target Award but may apply its 
discretion to reduce or eliminate such percentage without the consent of the 
Participant.

The performance goals may include one or more of the following performance 
measures for a calendar year:  (a) income before federal taxes and net 
interest expense; (b) achievement of specific and measurable operational 
objectives; (c) working capital, generally defined to include receivables, 
inventories and controllable current liabilities, measured either in absolute 
dollars or relative to sales and/or (d) such other performance goals as may be 
established by the Committee which may be based on earnings growth, revenues, 
expenses, stock price, market share, return on assets, equity or investment, 
regulatory compliance, satisfactory internal or external audits, improvement 
of financial ratings, or achievement of balance sheet,  income statement or 
cash flow objectives, or any other objective goals established by the 
Committee, and may be absolute in their terms or measured against or in 
relationship to other companies comparably, similarly or otherwise situated.

If a Participant's active employment with the Corporation or a subsidiary of 
the Corporation, as the case may be, ceases during any Award Year because of 
retirement, disability or death, the Participant or the Participant's 
beneficiary designated hereunder will, subject to achievement of applicable 
performance goals, receive a prorated share of the Award for that Award Year 
based upon the base salary of the Participant accrued from January 1 of the 
Award Year through the date active employment ceases.  Such prorated payment 
shall be made at the same time payments for that Award Year are made to other 
Participants.  If employment is terminated during an Award Year for any reason 
other than retirement, disability or death, the Participant will forfeit all 
right to receive an Award for that Award Year.

7.  Designation of Beneficiaries.

A Participant may designate a beneficiary or beneficiaries to receive in case 
of the Participant's death all or part of the Awards which may be made to the 
Participant under the Plan.  A designation of beneficiary may be replaced by a 
new designation or may be revoked by the Participant at any time.  A 
designation or revocation shall be on a form to be provided for the purpose 
and shall become effective only when filed with the Corporation during the 
Participant's lifetime with written acknowledgment of receipt from the 
Corporation.  In case of the Participant's death, an Award made under the Plan 
with respect to which a designation of beneficiary has been made (to the 
extent it is valid and enforceable under applicable law) shall be paid to the 
designated beneficiary or beneficiaries.

8.  Modification or Termination of Plan.

The Board may modify or terminate the Plan at any time to be effective at such 
date as the Board may determine.  The Committee shall be authorized to make 
changes to the Plan that are consistent with the purpose of the Plan or 
changes to comply with government regulations.  A modification may affect 
present and future Participants.

                                           2
<PAGE>
9.  Payment of Awards; Maximum Awards.

Awards shall be paid in cash, provided that the Committee may determine, 
including pursuant to an irrevocable election by a Participant made at least 
six months in advance of the Award, to pay any Award earned under the Plan in 
shares of the Corporation's stock, including restricted stock (issued under 
the Corporation's 1993 Long-Term Incentive Plan or any other stock plan of the 
Corporation that has been approved by its shareholders), in lieu of cash.  
Awards paid in shares of the Corporation's stock, including restricted stock, 
in lieu of cash may be made at a discounted price, which shall not in any 
event be less than the lesser of $3.50 per share and 70% of market value on 
the date the Target Award is established (as adjusted to reflect any stock 
splits, reverse stock splits, stock dividends, mergers, consolidations, 
recapitalizations, reclassifications, special dividends or other similar 
events affecting the Corporation's stock).  If all or a portion of a 
Participant's incentive payments is to be made shares of restricted stock, the 
Committee may also determine to provide that, if any such shares are forfeited 
because such Participant's employment terminates before the restrictions on 
such shares lapse, such Participant shall be entitled to a cash payment from 
the Corporation for such forfeited shares equal to the lesser of (i) the 
dollar amount of the incentive payment that was paid in the forfeited shares 
in lieu of cash and (ii) the market value of the forfeited shares at the time 
of such employment termination.  Such amount shall be payable by the 
Corporation within 30 days after the Participant's termination of employment.

In no event may the sum of the dollar amount of incentive payments paid in 
cash and the market value of incentive payments paid in common stock, 
including restricted stock (based in all cases on the market price of the 
common stock on the date the Target Award is established), to any Participant 
under this Plan for any Award Year exceed $1,500,000.

10.  General.

(a)  No person shall have any claim to be granted an Award under the Plan and 
there is no obligation for uniformity of treatment of Participants under the 
Plan.  Awards under the Plan may not be assigned or alienated.

(b)  Neither the Plan nor any action taken hereunder shall be construed as 
giving to any employee the right to be retained in the employ of the 
Corporation or any subsidiary of the Corporation.

(c)  The Corporation shall have the right to deduct from any Award to be paid 
under the Plan any federal, state or local taxes required by law to be 
withheld with respect to such payment.
                                             3

<PAGE>




<TABLE>
                                                              EXHIBIT 11
                                  ARMCO INC.
                    COMPUTATION OF LOSS PER COMMON SHARE
<CAPTION>
(Dollars and shares in millions,
  except per share amounts)                            Three Months Ended
PRIMARY                                                     March 31,
- -------------------------------------------------------------------------
                                                        1995       1994
- -------------------------------------------------------------------------
<S>                                                    <C>        <C>
Net income (loss)                                      $  2.4     $(27.2)
Preferred stock dividends                                (4.5)      (4.5)
- -------------------------------------------------------------------------
Net loss applicable to common stock                    $ (2.1)    $(31.7)
- -------------------------------------------------------------------------

Weighted average number of common shares                105.6      104.1 


Net loss per common share                              $(0.02)    $(0.30)



FULLY DILUTED*
- -------------
Net income (loss)                                      $  2.4     $(27.2)
Preferred stock dividends                                (4.5)      (4.5)
- -------------------------------------------------------------------------
Net loss applicable to common stock                    $ (2.1)    $(31.7)
- -------------------------------------------------------------------------

Weighted average number of common shares                105.6      104.1 
Weighted average number of common equivalent shares       **         **  
Weighted average number of preferred shares 
  on an "if converted" basis                              **         **  
- -------------------------------------------------------------------------
Average common shares outstanding as adjusted           105.6      104.1 
- -------------------------------------------------------------------------

Net loss per common share                              $(0.02)    $(0.30)

Shares of stock outstanding at March 31
  Common                                                105.9      104.1 
  Preferred - $2.10 Class A                               1.7        1.7 
  Preferred - $3.625 Class A                              2.7        2.7 
  Preferred - $4.50 Class B                               1.0        1.0 
<FN>
* Calculation of fully diluted loss per share is submitted in accordance with
  Securities Exchange Act of 1934 Release No. 9083, although it is contrary to
  paragraph 40 of APB Opinion No. 15 because it produces an antidilutive
  result, or is not required by footnote 2 to paragraph 14 of APB Opinion 
  No. 15 because it results in dilution of less than 3%.
**  Antidilutive
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>       THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION 
               EXTRACTED FROM THE ARMCO INC. CONDENSED STATEMENT OF 
               CONSOLIDATED FINANCIAL POSITION AND CONDENSED STATEMENT 
               OF CONSOLIDATED OPERATIONS AND RETAINED DEFICIT AND IS 
               QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
               STATEMENTS. 
<MULTIPLIER> 1,000
       
<S>                           <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-END>                  MAR-31-1995
<CASH>                            211,400
<SECURITIES>                        1,500
<RECEIVABLES>                     196,400
<ALLOWANCES>                            0
<INVENTORY>                       182,900
<CURRENT-ASSETS>                  636,300
<PP&E>                          1,108,000
<DEPRECIATION>                    511,600
<TOTAL-ASSETS>                  1,939,800
<CURRENT-LIABILITIES>             381,100
<BONDS>                           375,400
<COMMON>                          962,900
                   0
                       185,900
<OTHER-SE>                     (1,370,600)
<TOTAL-LIABILITY-AND-EQUITY>    1,939,800
<SALES>                           368,400
<TOTAL-REVENUES>                  368,400
<CGS>                             327,700
<TOTAL-COSTS>                     327,700
<OTHER-EXPENSES>                        0
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                  7,500
<INCOME-PRETAX>                     1,500
<INCOME-TAX>                          200
<INCOME-CONTINUING>                 2,400
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                        2,400
<EPS-PRIMARY>                       (0.02)
<EPS-DILUTED>                       (0.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission