ARMCO INC
10-Q, 1995-11-07
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: KEYSTONE LIQUID TRUST, 497, 1995-11-07
Next: BOSTON GAS CO, 10-Q, 1995-11-07






<PAGE> 1
                                  FORM 10-Q

                        SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)

      [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended      September 30, 1995
                               --------------------------------------
                                           OR

      [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                   
                              -----------------    ------------------
Commission File No.                   1-873-2
                   --------------------------------------------------
                                 ARMCO INC.
                                 ----------
          (Exact name of registrant as specified in its charter)

                 Ohio                                31-0200500
- ------------------------------------   ------------------------------------
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
   incorporation or organization)

         One Oxford Centre, 301 Grant St., Pittsburgh, PA 15219-1415
         -----------------------------------------------------------
             (Address of principal executive offices, Zip Code)

                                (412) 255-9800
                ----------------------------------------------------
                (Registrant's telephone number, including area code)

                ----------------------------------------------------
                (Former name, former address and former fiscal year, 
                 if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
filing requirements for the past 90 days.
                           Yes    X    No
                               -------    ------
             APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Sections 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan 
confirmed by a court.
                           Yes    X    No
                               -------    ------
                   APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

Shares of common stock outstanding at October 31, 1995:  106,194,998
<PAGE> 2

                                   ARMCO INC.

                                     INDEX



                                                                          Page

Part I.    Financial Information

           Condensed Statement of Consolidated Financial Position -
              September 30, 1995 and December 31, 1994                       2

           Condensed Statement of Consolidated Operations and 
              Retained Deficit - Three and Nine Months Ended 
              September 30, 1995 and 1994                                    3

           Condensed Statement of Consolidated Cash Flows - 
              Nine Months Ended September 30, 1995 and 1994                  4

           Notes to Condensed Consolidated Financial Statements            5-8

           Management's Discussion and Analysis of the Condensed
              Consolidated Financial Statements                           9-14

           Segment Report                                                   15


Part II.   Other Information

           Item 1.  Legal Proceedings                                       16

           Item 6.  Exhibits and Reports on Form 8-K                        17

           Signatures                                                       18

           Exhibit 11 Computation of Income (Loss) Per Common Share
                                      -1-
<PAGE> 3
<TABLE>
                                  ARMCO INC.
            CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
                                 (Unaudited) 
<CAPTION>
(Dollars in millions)                        September 30,      December 31,
                                                   1995             1994
                                               ----------        ----------
                           ASSETS
<S>                                            <C>               <C>
Current assets
  Cash and cash equivalents                    $   119.7         $   202.8 
  Short-term liquid investments                      6.5              25.8 
  Receivables, less allowance for 
    doubtful accounts                              228.5             183.3 
  Inventories (Note 2)                             208.2             165.5 
  Net assets held for sale (Note 5)                 85.5              25.6 
  Other (Note 6)                                    13.6              46.0 
- ---------------------------------------------------------------------------
    Total current assets                           662.0             649.0 

Investments
  Investment in National-Oilwell (Note 5)            -                79.5 
  Investment in AFSG (Note 7)                       85.6              97.1 
  Other, less allowance for impairment              36.8              39.9 

Property, plant and equipment                    1,186.8           1,064.2 
Accumulated depreciation                          (537.7)           (499.6)
- ---------------------------------------------------------------------------
Property, plant and equipment - net                649.1             564.6 

Deferred tax asset                                 321.8             321.8 
Goodwill and other intangible assets               149.6             156.4 
Other assets                                         9.7              26.6 
- ---------------------------------------------------------------------------
    Total assets                               $ 1,914.6         $ 1,934.9 
- ---------------------------------------------------------------------------

        LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities
  Accounts and notes payable                   $   154.7         $   122.6 
  Employee benefit obligations                     129.9             133.8 
  Accrued salaries and wages                        36.1              32.7 
  Other accrued liabilities                         76.0              90.8 
  Current portion of long-term debt                 23.6              10.5 
- ---------------------------------------------------------------------------
    Total current liabilities                      420.3             390.4 

Long-term debt, less current portion               360.7             363.8 
Long-term employee benefit obligations           1,210.4           1,255.3 
Other liabilities                                  140.7             143.9 
Commitments and contingencies (Notes 7 and 9)
Shareholders' deficit (Note 8)
  Preferred stock - Class A                        137.6             137.6 
  Preferred stock - Class B                         48.3              48.3 
  Common stock                                       1.1               1.1 
  Additional paid-in capital                       963.2             956.3 
  Retained deficit                              (1,365.6)         (1,390.4)
  Unrealized gain on equity securities (Note 6)      -                31.6 
  Other                                             (2.1)             (3.0)
- ---------------------------------------------------------------------------
    Total shareholders' deficit                   (217.5)           (218.5)
- ---------------------------------------------------------------------------
    Total liabilities and 
      shareholders' deficit                    $ 1,914.6         $ 1,934.9 
- ---------------------------------------------------------------------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</TABLE>
                                    -2-
<PAGE> 4
<TABLE>
                                 ARMCO INC.
                 CONDENSED STATEMENT OF CONSOLIDATED OPERATIONS
                           AND RETAINED DEFICIT
                                (Unaudited)
(Dollars and shares in millions,
except per share amounts)
<CAPTION>
                                       Three Months Ended   Nine Months Ended
                                         September 30,         September 30,
                                       ------------------   -----------------
                                         1995      1994       1995      1994
                                        ------    ------     ------    ------
<S>                                   <C>       <C>        <C>       <C>
Net sales                             $  404.1  $  368.0   $1,163.1  $1,102.5 

Cost of products sold                   (364.1)   (316.5)  (1,033.8)   (979.5)
Selling and administrative expenses      (23.2)    (22.8)     (70.2)    (71.2)
Special charges (Note 3)                   -       (15.0)       -       (35.0)
- ------------------------------------------------------------------------------
Operating profit                          16.8      13.7       59.1      16.8 

Interest income                            3.0       3.4        9.9       7.2 
Interest expense                          (8.7)     (8.2)     (24.7)    (25.5)
Gain on sales of investments in joint 
  venture and related stock (Note 6)       -        26.1       27.2      62.6 
Sundry other - net (Note 4)              (12.3)    (11.8)     (37.9)    (30.0)
- ------------------------------------------------------------------------------
Income (loss) before income taxes         (1.2)     23.2       33.6      31.1 

Credit (provision) for income
  taxes (Note 6)                          (0.9)     (0.4)      (1.7)     29.2 
- ------------------------------------------------------------------------------
Income (loss) from continuing operations  (2.1)     22.8       31.9      60.3 
Discontinued operation - Equity in
  income of National-Oilwell (Note 5)      2.0       2.6        6.3       7.8 
- ------------------------------------------------------------------------------
Net income (loss)                         (0.1)     25.4       38.2      68.1 

Retained deficit, beginning of period (1,361.0) (1,416.5)  (1,390.4) (1,450.3)
Preferred stock dividends                 (4.5)     (4.5)     (13.4)    (13.4)
- ------------------------------------------------------------------------------
Retained deficit, end of period      $(1,365.6)$(1,395.6) $(1,365.6)$(1,395.6)
- ------------------------------------------------------------------------------
Weighted average number of common and
  common equivalent shares outstanding
  - primary                              106.1     104.9      106.0     104.6 
Net income (loss) applicable to
  common stock                       $    (4.6) $   20.9 $     24.8 $    54.7 

Income (loss) from
  continuing operations
  per common share - primary         $   (0.06) $   0.17 $     0.17 $    0.45 
Discontinued operation - 
  Equity in income of 
  National-Oilwell (Note 5)               0.02      0.03       0.06      0.07 
Net income (loss) per common share 
  - primary                              (0.04)     0.20       0.23      0.52 
Net income (loss) per common share
  - fully dilutive                         *         *          *         *  

Cash dividends per share
  $2.10 Class A                     $    0.525 $   0.525 $    1.575 $   1.575 
  $3.625 Class A                         0.906     0.906      2.719     2.719 
  $4.50 Class B                          1.125     1.125      3.375     3.375 
<FN>
*  Antidilutive or dilution less than 3%

See Notes to Condensed Consolidated Financial Statements. 
</TABLE>
                                        -3-
<PAGE> 5
<TABLE>
                                    ARMCO INC.
                 CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
                                  (Unaudited) 

(Dollars in millions)
<CAPTION>
                                                            Nine Months Ended
                                                             September 30,    
                                                           -----------------
                                                            1995      1994
                                                           --------  --------
<S>                                                       <C>       <C>
Cash flows from operating activities:
  Net income                                              $  38.2   $   68.1 
  Adjustments to reconcile net income to net cash 
   (used in)/provided by operating activities:
    Depreciation and lease-right amortization                39.8       36.9 
    Undistributed earnings from discontinued operations      (5.4)      (7.8)
    Net gain on sales of investments and facilities         (28.4)     (62.8)
    Deferred income tax benefit                               -        (30.0)
    Equity in net undistributed earnings of associated
     companies                                               (0.2)      (1.6)
    Special charges                                           -         35.0 
    Other                                                     9.0       11.0 
  Change in assets and liabilities, net of effects of
   dispositions:
    Accounts receivable                                     (49.4)     (31.6)
    Inventory                                               (41.4)      30.6 
    Payables and accrued expenses                            38.3      (21.7)
    Other assets and liabilities - net                      (24.5)     (12.0)
- ------------------------------------------------------------------------------
  Net cash (used in)/provided by operating activities       (24.0)      14.1 
- ------------------------------------------------------------------------------
Cash flows from investing activities:
    Net proceeds from the sale of businesses and assets      23.5        3.7 
    Proceeds from the sale and maturity of liquid
     investments                                             24.7        -
    Proceeds from the sale of investments                    29.9       88.9 
    Purchase of liquid investments                           (5.0)      (8.7)
    Purchase of other investments                            (1.2)
    Contributions to equity investees                         -         (6.1)
    Capital expenditures                                   (110.2)     (58.8)
    Other                                                    (1.2)      (1.2)
- ------------------------------------------------------------------------------
  Net cash (used in)/provided by investing activities       (39.5)      17.8 
- ------------------------------------------------------------------------------
Cash flows from financing activities:
    Proceeds from drawdown of construction debt               -         15.0 
    Principal payments on debt                               (6.1)     (14.5)
    Dividends paid                                          (16.4)     (13.4)
    Other                                                     2.9       (0.2)
- ------------------------------------------------------------------------------
  Net cash used in financing activities                     (19.6)     (13.1)
- ------------------------------------------------------------------------------
Net change in cash and cash equivalents                     (83.1)      18.8 
Cash and cash equivalents: 
    Beginning of period                                     202.8      183.5 
- ------------------------------------------------------------------------------
    End of period                                         $ 119.7    $ 202.3 
- ------------------------------------------------------------------------------
Supplemental disclosures of cash flow information:
  Cash paid during the period for:
    Interest (net of capitalized interest)                $  20.3    $  19.2 
    Income taxes                                              0.7        0.5 
Supplemental schedule of noncash investing and
   financing activities:
  Issuance of restricted stock                                4.6        2.5
  Debt incurred directly for property                        16.2        5.4
  Note receivable in partial payment for asset sale           1.0        0.8
<FN>
See Notes to Condensed Consolidated Financial Statements.
</TABLE>
                                     -4-
<PAGE> 6



               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)
(Dollars in millions, 
except per share amounts)




1.  The condensed consolidated financial statements of Armco Inc. (Armco) 
should be read in conjunction with the financial statements in Armco's Annual 
Report to Shareholders for the year ended December 31, 1994.  In the opinion 
of Armco's management, the accompanying condensed consolidated financial 
statements contain all adjustments, which were of a normal recurring nature, 
necessary to present fairly, in all material respects, the financial position 
as of September 30, 1995, the results of operations for the three and nine 
months ended September 30, 1995 and 1994, and cash flows for the nine months 
ended September 30, 1995 and 1994.  The results of operations for the nine 
months ended September 30, 1995 are not necessarily indicative of the results 
to be expected for the year 1995.

2.  Armco's inventories are valued at the lower of cost or market.  Most of 
Armco's domestic inventories are valued using the LIFO - Last In, First Out - 
method.  Other inventories are valued principally at average cost.
<TABLE>
<CAPTION>
                                              September 30,     December 31,
                                                  1995              1994
                                              -------------     ------------
<S>                                             <C>               <C>
Inventories on LIFO:
  Finished and semi-finished                    $ 193.3           $ 158.7
  Raw materials and supplies                       38.7              24.8
  Adjustment to state inventories at LIFO value   (48.6)            (41.1)
                                                -------           -------
      Total                                       183.4             142.4
                                                -------           -------
Inventories on average cost:
  Finished and semi-finished                       15.8              14.8
  Raw materials and supplies                        9.0               8.3
                                                -------           -------
      Total                                        24.8              23.1
                                                -------           -------
      Total inventories                         $ 208.2           $ 165.5
                                                =======           =======
</TABLE>

The increase in inventories during the first nine months of 1995 is primarily 
a result of the restart of the Mansfield and Dover Operations.

3.  In the three and nine months ended September 30, 1994, Armco recognized a 
charge of $15.0 related to a decision by Eastern Stainless Corporation to sell 
substantially all of its assets.  The charge was to cover increases in pension 
and other employee benefit obligations, asset writedowns, estimated losses 
through the date of disposal, and fees and expenses.  The sale was consummated 
on March 14, 1995.

In the nine months ended September 30, 1994, Armco recorded a special charge 
of $20.0 for expenses associated with the temporary idling and restructuring 
of its Mansfield and Dover, Ohio steelmaking and finishing facilities.  The 
Dover plant started limited production in early 1995 and the new thin-slab 
caster and renovated hot strip mill at the Mansfield facility commenced 
startup in early April 1995.

                                       -5-
<PAGE> 7

4.  Sundry other - net in Armco's Condensed Statement of Consolidated 
Operations and Retained Deficit includes expenses of $9.4 and $29.0 for the 
three and nine months ended September 30, 1995, respectively, and $9.5 and 
$26.7 for the three and nine months ended September 30, 1994, respectively, 
for interest on employee benefit obligations related to facilities which have 
been divested.

5.  Armco owns a 50% interest in National-Oilwell, an oil field equipment and 
supply joint venture.  USX Corporation holds the other 50% ownership interest.  
Armco and USX Corporation reached a definitive agreement, dated September 22, 
1995, to sell their respective partnership interests in National-Oilwell to an 
investor group including Duff & Phelps/Inverness LLC, Bain Capital and 
National-Oilwell management.  The sale, which is subject to several 
contingencies, including the buyers obtaining financing for the purchase, is 
expected to close by the end of this year.  The results of National-Oilwell 
are reported in Discontinued operations and, at September 30, 1995, Armco's 
investment in the joint venture, totaling $85.5, is reported in Net assets 
held for sale in the Condensed Statement of Consolidated Financial Position.  
Armco does not expect to recognize a gain or loss on the sale.

National-Oilwell's net revenues for the three and nine months ended September 
30, 1995, were $133.6 and $400.1, respectively, compared to $161.2 and $422.6 
for the same respective periods in 1994.  Armco recorded equity income from 
National-Oilwell of $2.0 and $6.3 for the three and nine months ended 
September 30, 1995; and $2.6 and $7.8 for the three and nine months ended 
September 30, 1994.

6.  On April 7, 1994, Armco Steel Company, L.P. (ASC), a fifty percent owned 
joint venture limited partnership between subsidiaries of Armco and Kawasaki 
Steel Corporation, completed an initial public offering and recapitalization.  
As part of this transaction, the business and assets of ASC were transferred 
to AK Steel Holding Corporation (AK Steel) and Armco received 1,023,987 shares 
of the newly-formed corporation's stock, representing approximately 4% of the 
outstanding shares.  In addition, Armco was released from certain obligations 
to make future cash payments to the former joint venture.  At December 31, 
1994, the investment in AK Steel stock was recorded in Other current assets 
with a corresponding credit in Unrealized gain on equity securities in the 
Condensed Statement of Consolidated Financial Position.

As a result of the transaction, Armco recognized a nonrecurring pretax gain in 
the nine months ended September 30, 1994 of $36.5, primarily as a result of 
the release from certain obligations, discussed above, and recognition of 
deferred pension curtailment gains established at ASC's formation.  At the 
same time, Armco reevaluated its deferred tax asset position in light of this 
transaction and concluded that the amount of deferred tax asset, for which 
realization of a future benefit is more likely than not, had increased by 
$30.0.  This latter amount is recorded in Credit (provision) for income taxes 
in the Condensed Statement of Consolidated Operations and Retained Deficit.

On May 4, 1995, Armco announced that it had completed the sale of all of the 
shares in AK Steel it had received as a result of the initial public offering 
and recapitalization.  In the nine months ended September 30, 1995, Armco 
recorded a gain of $27.2 related to the sale of this stock.  Armco will use 
available capital loss carryforwards to offset federal and state income taxes 
on the gain.  With the completion of the sale, Armco no longer owns any stock 
in AK Steel.

7.  At December 31, 1994, Armco Financial Services Group consisted primarily 
of insurance companies which Armco intended to sell and which continued 
underwriting activities (AFSG companies to be sold) and insurance companies 
that had stopped writing new business and are being liquidated (runoff 
companies).  

On April 7, 1995, the sale of the AFSG companies to be sold was completed. The 
proceeds from the sale consisted of $64.2 in cash at the closing and $15.0 to 
be received in April 1998.  The latter amount is subject to potential 
adjustment for adverse experience in certain insurance 

                                       -6-
<PAGE> 8

reserves.  Substantially all of these proceeds have been pledged as security 
for certain note obligations due to the runoff companies and will be retained 
in the investment portfolio of those companies.  

In 1993, Armco recorded reserves totaling approximately $11.5, primarily for 
employee benefit liabilities Armco expected to retain after the sale of the 
AFSG companies to be sold.  As part of the sale agreement, Armco received $4.2 
in cash from the former companies to be sold and assumed an equal amount of 
additional employee benefit obligations from them.  Armco transferred the cash 
and all of the above liabilities to the runoff companies in the second quarter 
of 1995, concurrent with the closing of the sale of the AFSG companies to be 
sold.  As a result of the transfer, Armco reduced its investment in the runoff 
companies by $11.5 in the second quarter of 1995.

The runoff companies are accounted for by Armco as discontinued operations 
under the liquidation basis of accounting whereby all future cash inflows and 
outflows are considered.  Armco management continues to believe, based on 
current facts and circumstances and the views of outside counsel and advisors, 
that future charges, if any, resulting from the runoff companies will not be 
material to Armco's consolidated financial condition or liquidity.  However, 
it is possible that due to fluctuations in Armco's results, future 
developments could have a material effect on the results of one or more future 
interim or annual periods.  Following the sale of the AFSG companies to be 
sold and the transfer of the liabilities described above, Armco's investment 
in the runoff companies totaled $85.6 at September 30, 1995.
 
There are various matters pending which involve AFSG, relating to litigation, 
arbitration and regulatory affairs, including matters related to Northwestern 
National Insurance Company, a runoff company currently involved in, among 
other matters, arbitration and litigation with respect to certain reinsurance 
programs.  The ultimate liability from such matters at September 30, 1995 
cannot be determined; but in Armco's opinion, based on current facts and 
circumstances and the views of outside counsel and advisors, any liability 
resulting will not materially affect Armco's consolidated financial condition 
or liquidity.  However, it is possible that due to fluctuations in Armco's 
results, future developments with respect to changes in the ultimate liability 
could have a material effect on future interim or annual results of 
operations.

8.  Under the terms of its $170.0 amended bank credit agreement, which expires 
on December 31, 1995, Armco is not permitted to pay cash dividends on its 
common stock.  The payment of dividends on preferred stock is prohibited if 
Armco is in default under the credit agreement.  

Under the terms of the indentures for Armco's 11.375% Senior Notes Due 1999 
and 9.375% Senior Notes Due 2000, Armco cannot pay a dividend on its common 
stock or repurchase its capital stock, unless it meets certain financial tests 
described in the indentures.  Armco does not expect to be able to meet all of 
these tests in the near term.

At its October 27, 1995 meeting, the Board of Directors declared the regular 
quarterly dividends payable on Armco's $2.10 Cumulative Convertible Preferred 
Stock, Class A, $3.625 Cumulative Convertible Preferred Stock, Class A, and 
$4.50 Cumulative Convertible Preferred Stock, Class B. 

9.  There are various claims pending involving Armco and its subsidiaries 
regarding product liability, antitrust, patent, employee benefits, 
environmental and hazardous waste matters, reinsurance and insurance 
arrangements (Note 7), and other matters arising out of the conduct of Armco's 
business.  

Like other manufacturers, Armco is subject to various environmental laws.  
These laws necessitate expenditures to assure compliance at Armco's facilities 
and to remediate sites where contamination has occurred.  Compliance costs are 
either expensed as they are incurred or, when 

                                       -7-
<PAGE> 9

appropriate, are recorded as capital expenditures.  Armco has accrued its 
estimate of remediation costs for sites where it is probable that a liability 
has been incurred and the amount can be reasonably estimated.  The recorded 
amounts are currently believed by management to be sufficient.  However, such 
estimates could significantly change in future periods to reflect new laws or 
regulations, advances in technologies, additional sites requiring remediation, 
new remediation requirements at existing sites, and Armco's share of liability 
at multi-party sites.  

Armco believes, based on current facts and circumstances, that its ultimate 
liability for pending claims, contingent liabilities and environmental matters 
identified to date will not materially affect its consolidated financial 
condition or liquidity.  However, it is possible that due to fluctuations in 
Armco's results, future developments with respect to such pending claims, 
contingent liabilities and environmental matters could have a material effect 
on the results of operations in future interim or annual periods.

At September 30, 1995, Armco had recorded in its Condensed Statement of 
Consolidated Financial Position, legal and environmental reserves of $89.0, of 
which $18.8 was classified as current.

10.  Information relating to Armco's industry segments can be found on 
page 15.

                                       -8-
<PAGE> 10

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                -------------------------------------------
                CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                -------------------------------------------
                (Dollars in millions, except per share data)


GENERAL

Armco Inc.'s consolidated results in the third quarter and first nine months 
of 1995 and 1994 were as follows:

<TABLE>
<CAPTION>
                               Three Months Ended        Nine Months Ended
                                  September 30,             September 30,
                               ------------------         ----------------
                                1995        1994          1995        1994
                               ------      ------        ------      ------
<S>                          <C>         <C>           <C>         <C>
Net sales                    $  404.1    $  368.0      $1,163.1    $1,102.5
Special charges                   --        (15.0)          --        (35.0)
Operating profit                 16.8        13.7          59.1        16.8
Gain on sales of investments 
  in joint ventures and 
  related stock                  --          26.1          27.2        62.6
Credit (provision) for 
  income taxes                  (0.9)        (0.4)         (1.7)       29.2
Income (loss) from 
     continuing operations      (2.1)        22.8          31.9        60.3
Discontinued operation -
  Equity  in  income of
  National-Oilwell               2.0          2.6           6.3         7.8
Net income (loss)               (0.1)        25.4          38.2        68.1
Net income (loss) per 
     common share - primary    (0.04)        0.20          0.23        0.52
</TABLE>

Net sales in the three months ended September 30, 1995 were higher than in the 
same period last year,  despite the divestiture of Eastern Stainless 
Corporation (Eastern Stainless), which had $15.2 of sales in the third quarter 
of 1994.  Excluding Eastern Stainless sales, Armco's third quarter net sales 
increased 15% as a result of continued strong demand for specialty steel 
products and the restart of the Mansfield and Dover Operations.  Year-to-date 
sales excluding Eastern Stainless increased 11% as higher sales at most units 
were partially offset by lower sales at the Mansfield and Dover Operations, 
which were idle during all of the first quarter of 1995.

As a result of the decision to idle and restructure the Mansfield and Dover 
Operations, Armco recognized a $20.0 special charge in the first quarter of 
1994.  In the third quarter of 1994, Eastern Stainless announced its decision 
to sell substantially all of its assets to Avesta Sheffield Holding Company 
and, as a result, Armco recognized a $15.0 special charge, primarily for 
employee benefit obligations, losses through the date of disposal and asset 
writedowns.  Also in the third quarter of 1994, operating profit included a 
$4.5 charge to increase environmental reserves.  Absent the Eastern Stainless 
special charge, the operating losses recorded by Eastern Stainless and the 
environmental reserve charge in the third quarter of 1994, operating profit 
decreased 53% as strong third quarter 1995 operating profits for stainless and 
electrical steel operations were offset by increased losses at Mansfield and 
Dover.  During the third quarter of 1995, equipment outages at the Butler and 
Mansfield Operations also adversely affected results.  Year-to-date operating 
profit, excluding the special charges, Eastern Stainless operating losses and 
environmental charge, decreased 5% as improved profits in the Specialty Flat-
Rolled segment failed to offset higher losses at Mansfield and Dover.

                                      -9-
<PAGE> 11

In the nine months ended September 30, 1995, net income included a gain of 
$27.2 on the sale of Armco's investment in AK Steel Holding Corporation (AK 
Steel).  In the three and nine months ended September 30, 1994, net income 
included a gain of $26.1 recorded on the sale of 90% of Armco's investment in 
North American Stainless (NAS), a formerly 50%-owned joint venture.  In the 
nine months ended September 30, 1994, net income also included $36.5 as a 
pretax gain and $30.0 of tax gains related to the initial public offering and 
recapitalization of AK Steel.  These transactions are more fully described 
below in EQUITY AND OTHER INVESTMENTS.

On April 7, 1995, the sale of the Armco Financial Services Group ongoing 
insurance companies was completed.  Armco and USX Corporation entered into a 
definitive agreement, dated September 22, 1995, to sell their respective 
interests in National-Oilwell.  The sale of the ongoing insurance companies 
and the agreement to sell National-Oilwell are more fully described in 
DISCONTINUED OPERATIONS, below.

Net income (loss) per common share reflects a deduction of $4.5 for the third 
quarter and $13.4 for the first nine months of each year for preferred stock 
dividends declared.

BUSINESS SEGMENT RESULTS
- ------------------------
Specialty Flat-Rolled Steel
- ---------------------------
<TABLE>
<CAPTION>
                                Three Months Ended       Nine Months Ended
                                   September 30,           September 30,
                                ------------------       -----------------
                                 1995         1994       1995         1994
                                ------       ------     ------       ------
<S>                            <C>          <C>        <C>          <C>
Net sales                      $ 302.8      $ 279.1    $ 896.9      $ 811.5
Special charge                     --         (15.0)       --         (15.0)
Operating profit                  46.0         27.5      146.6         92.3
Shipments (tons 000s)              180          182        550          533
Raw steel produced (tons 000s)     239          225        713          663
</TABLE>

Excluding Eastern Stainless sales of $15.2 and shipments of 7,000 tons, 
customer sales and tons shipped increased by 15% and 3%, respectively, in the 
third quarter of 1995 versus 1994, as strong market demand for substantially 
all product lines in this business segment continued. The relatively low 
increase in shipments was due primarily to operational problems at the Butler 
Operations, where the failure of a generator on one stand of the hot strip 
mill reduced operating efficiency during a six week period in the quarter.  
Year-to-date 1995 shipments exceeded the first nine months of 1994 primarily 
due to increased demand for automotive chrome stainless, specialty sheet and 
strip, and electrical steels.

Strong market conditions continued to support prices in all major product 
lines.  Prices for products containing molybdenum, nickel and chrome have also 
been favorably impacted by raw material price surcharges placed in effect in 
the first quarter of 1995.

Excluding the results of Eastern Stainless, operating profit as a percent of 
sales for the three months ended September 30, 1995 was 15% compared to 17% 
for the same period in 1994.  The lower margins resulted from the hot strip 
mill failure at the Butler Operations which caused the operations to use 
alternative, and more costly, product routings.  Excluding Eastern Stainless, 
1995 year-to-date operating profit was slightly higher than last year as 
overall improved pricing, volume, productivity and mix were partially offset 
by higher raw material costs and the production problem in the last two 
months.

Outlook:  Until Mansfield becomes fully operational, adding to Armco's 
specialty steel capacity, demand is expected to exceed Armco's ability to 
supply.  At September 30, 1995, order backlog for all products was 16% higher 
than September 30, 1994, though some recent weakness has occurred for orders 
in select markets, particularly specialty sheet and strip.

                                      -10-
<PAGE> 12

The generator failure experienced at the Butler Operations in the third 
quarter has been corrected.  However, Armco still holds some product in 
inventory, which will require more expensive product routings in the fourth 
quarter.  Operating profit in the quarter will be adversely impacted as this 
inventory is processed and sold.  During the remainder of the year, shipments 
will be constrained by Armco's scheduled maintenance outages, as well as 
outages for planned finishing facilities upgrades.  As discussed in the Other 
Steel and Fabricated Products segment, an extended restart of Mansfield's 
revamped and modernized hot strip mill and an outage due to problems with a 
reheat furnace have delayed this operation's return to full production.  As a 
result, Armco does not expect Mansfield to contribute significantly to the 
Specialty Flat-Rolled Steel segment until 1996.  For the fourth quarter of 
1995, Armco anticipates that shipments will be near third quarter levels.

In 1994, Armco announced an expanded capital improvement program under which 
it would spend up to $95.0 over the next two years to upgrade and expand its 
specialty steel finishing facilities.  The program is intended to reduce 
existing production constraints by increasing specialty steel finishing 
capacity by approximately 180,000 tons per year, particularly in electrical 
steels, specialty sheet and strip products and chrome stainless.  
Implementation of this strategic facilities upgrade should be largely complete 
by mid-1996.

Other Steel and Fabricated Products
- -----------------------------------
<TABLE>
<CAPTION>
                                Three Months Ended       Nine Months Ended
                                   September 30,           September 30,
                                ------------------       -----------------
                                 1995         1994       1995         1994
                                ------       ------     ------       ------
<S>                            <C>          <C>        <C>          <C>
Net sales                      $ 101.3      $ 88.9     $ 266.2      $ 291.0
Special charge                     --          --          --         (20.0)
Operating loss                   (22.0)       (4.6)      (65.8)       (51.8)
</TABLE>

Net sales increased by 14% in the third quarter of 1995 compared to the same 
period in 1994, primarily due to the restart of operations at Mansfield, 
partially offset by slightly lower sales at Sawhill Tubular and Douglas 
Dynamics LLC (Douglas Dynamics).  The Mansfield and Dover Operations were 
idled at the beginning of the second quarter last year, after which Mansfield 
was selling only on-hand coil inventory.  During the third quarter of 1995, 
Mansfield was not operating at full capacity as start-up of the new thin-slab 
caster and modernized hot strip mill was delayed by process control system 
difficulties and the failure of the refractory lining and a skid in the new 
walking beam furnace. The furnace problems necessitated an unscheduled 17-day 
outage, halting the steel melting and casting operations at Mansfield.  Armco 
had planned an outage in December to repair the skid, which had buckled in 
June.  However, the refractory failure forced repairs beginning in late 
August.  Sales for the first nine months of 1995 were 9% below sales for the 
same period in 1994, reflecting a $44.6 decline in sales at the Mansfield and 
Dover Operations during the first quarter of 1995, when these operations were 
idle, and the slower than expected progress during the ramp up.  Year-to-date 
sales at Sawhill Tubular and Douglas Dynamics exceeded last year's sales.

Mansfield and Dover recorded operating losses in the three and nine months 
ended September 30, 1995 of $32.7 and $82.8, respectively.  These losses were 
higher than the 1994 operating losses of $13.3 and $72.8 for the three and 
nine month periods, respectively.  The nine-month 1994 amount includes the 
$20.0 idling charge.  Higher losses in the current year versus 1994, when the 
plants were idled to reduce costs, were the result of normal start-up 
expenses, the slower than expected ramp up, operating difficulties, including 
problems with the process control systems, and the outage related to the 
reheat furnace failure.  

Douglas Dynamics' third quarter operating profit was lower than last year 
primarily because of a decrease in snowplow shipments, due to the lower 
snowfall last winter, and higher overheads related to aggressive new product 
development efforts.  Sawhill Tubular's third quarter sales decreased slightly 
from last year's level, but increased 5% in the nine month comparison.  
Sawhill Tubular returned to profitability in the third quarter of this year as 
operating results improved marginally in the 1995 periods versus the three and 
nine months ended September 30, 1994.

                                      -11-
<PAGE> 13

Outlook:  As discussed, the ramp up at Mansfield was delayed by problems 
incurred in integrating the new process control systems and the unexpected 
outage to repair the reheat furnace.  Both situations have been resolved, but 
the currently low operating levels and continued high operating costs, due to 
the longer than anticipated hot mill restart and the plant outage, are 
expected to extend operating losses into the fourth quarter.  Armco expects to 
increase operating levels throughout the fourth quarter and be near full 
production by the end of the year.  However, weakness in the carbon steel 
markets will hurt Mansfield's results in this business segment.

While expecting to maintain market share and margins, Douglas Dynamics 
anticipates lower snowplow sales over the next twelve months compared to the 
last twelve months, though the extent of the reduction depends on four-wheel 
drive truck sales and snowfalls this winter.  Operating results will be 
adversely affected by the lower level of snowplow sales and by higher 
overheads as a result of increased efforts in new product development.  Sales 
of other Douglas Dynamics product lines, including a pickup truck lift system, 
tool box and ice control spreaders, are expected to partially offset the 
adverse pressure on operating profit.  Sawhill Tubular's sales are expected to 
remain level over the next year with cost reductions improving results.  

EQUITY AND OTHER INVESTMENTS
- ----------------------------
Net income in 1994 included the results of, and commission income from, NAS, a 
former 50%-owned joint venture with Acerinox S.A.  In the third quarter of 
1994, Armco sold 90% of its investment in NAS to Acerinox and stopped 
recording its portion of NAS's income.   

On May 4, 1995, Armco announced that it had completed a series of transactions 
resulting in the sale of 1,023,987 shares of AK Steel common stock.  Armco had 
received the stock, which represented approximately 4% of the outstanding 
common stock of AK Steel, in April 1994 as part of the initial public offering 
and recapitalization of that company.  With the completion of these 
transactions, Armco no longer owns any stock in AK Steel.  Armco received 
total net proceeds of $27.2 and, since its basis in the shares was zero, 
recognized a gain in the same amount.  Armco will use available capital loss 
carryforwards to offset federal and state income taxes on this gain.

DISCONTINUED OPERATIONS
- -----------------------
National-Oilwell
- ----------------
Armco owns a 50% interest in National-Oilwell, an oil field equipment and 
supply joint venture.  USX Corporation holds the other 50% ownership interest.  
Armco and USX Corporation reached a definitive agreement, dated September 22, 
1995, to sell their respective partnership interests in National-Oilwell to an 
investor group including Duff & Phelps/Inverness LLC, Bain Capital and 
National-Oilwell management.  The sale, which is subject to several 
contingencies, including the buyers obtaining financing for the purchase, is 
expected to close by the end of this year.  The results of National-Oilwell 
are reported in Discontinued operations and, at September 30, 1995, Armco's 
investment in the joint venture, totaling $85.5, is reported in Net assets 
held for sale in the Condensed Statement of Consolidated Financial Position.  
Armco does not expect to recognize a gain or loss on the sale.

National-Oilwell's net revenues for the three and nine months ended September 
30, 1995, were $133.6 and $400.1, respectively, compared to $161.2 and $422.6 
for the same respective periods in 1994.  Armco recorded equity income from 
National-Oilwell of $2.0 and $6.3 for the three and nine months ended 
September 30, 1995; and $2.6 and $7.8 for the three and nine months ended 
September 30, 1994.  In the first quarter of 1995, Armco received a $1.0 cash 
dividend from National-Oilwell.

                                      -12-
<PAGE> 14

Armco Financial Services Group
- ------------------------------
At December 31, 1994, the Armco Financial Services Group consisted primarily 
of insurance companies which Armco intended to sell and which continued 
underwriting policies (AFSG companies to be sold) and insurance companies that 
have stopped writing new business and are being liquidated (runoff companies).

AFSG companies to be sold

On April 7, 1995, Armco completed the sale of the AFSG companies to be sold to 
Vik Brothers Insurance Inc., a privately held, North Carolina-based property 
and casualty insurance holding company. The proceeds from the sale consisted 
of $64.2 in cash at the closing and $15.0 to be received in April 1998.  The 
latter amount is subject to potential adjustment for adverse experience in 
certain insurance reserves.  Substantially all of the proceeds have been 
pledged as security for certain note obligations due to the runoff companies 
and will be retained in the investment portfolio of those companies.

Runoff companies

The addition of the proceeds from the sale of the AFSG companies to be sold to 
the investment portfolio of the runoff companies is expected to have a long-
term positive effect on the liquidity and future strength of these companies.  

In 1993, Armco recorded reserves totaling approximately $11.5, primarily for 
employee benefit liabilities Armco expected to retain after the sale of the 
AFSG companies to be sold.  As part of the sale agreement, Armco received $4.2 
in cash from the former companies to be sold and assumed an equal amount of 
additional employee benefit obligations from them.  Armco transferred the cash 
and all of the above liabilities to the runoff companies in the second quarter 
of 1995, concurrent with the closing of the sale of the AFSG companies to be 
sold.  As a result of this transfer, Armco reduced its investment in the 
runoff companies by $11.5 in the second quarter of 1995.

Armco management continues to believe, based on current facts and 
circumstances and the views of outside counsel and advisors, that future 
charges, if any, resulting from the runoff companies will not be material to 
Armco's consolidated financial condition or liquidity.  However, it is 
possible that due to fluctuations in Armco's results, future developments 
could have a material effect on the results of one or more future interim or 
annual periods.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
At September 30, 1995, Armco held $119.7 of cash and cash equivalents compared 
to $202.8 at December 31, 1994.  In addition, Armco had $6.5 and $25.8 of 
short-term liquid investments at September 30, 1995 and December 31, 1994, 
respectively.  Cash and cash equivalents decreased $83.1 during the first nine 
months of 1995, including $54.8 of cash used for a pension contribution, 
$110.2 for capital expenditures and $16.4 for preferred stock dividends.  
Offsetting these cash outflows were net receipts of $71.9 on the sale of 
businesses, assets and investments, and cash inflows from operations, 
excluding the pension contribution.  

Capital expenditures for the first nine months of 1995 totaled $126.4. This 
amount included $16.2 of assets acquired through direct project financing 
related to the Mansfield thin-slab caster and $110.2 of assets acquired with 
cash, as discussed above.

In addition to the cash on hand, Armco has a $170.0 revolving credit facility 
that expires on December 31, 1995.  At September 30, 1995, $75.7 of the credit 
facility was used as support for letters of credit and $94.3 was available for 
borrowing.  Borrowings under the credit facility are secured by certain of 
Armco's inventories and receivables.  As amended in 1994, the credit agreement 
requires Armco to be in compliance with several covenants and meet certain 
ratio requirements.  Based on its current financial condition and internal 
forecasts, Armco believes that it will remain in compliance with these 
covenants through the termination of the current facility.  Armco and its bank

                                      -13-
<PAGE> 15

group have begun discussions aimed at reaching agreement on a new $170.0 
revolving credit facility.  Armco expects that the new facility will be in 
place prior to the end of the year.

As discussed above, Armco completed the divestments of Eastern Stainless and 
the AFSG companies to be sold in 1995.  Eastern Stainless received $10.1 in 
cash, which is being used to satisfy a portion of the approximately $60.0 of 
liabilities of Eastern Stainless that Armco assumed.  Proceeds from the sale 
of the AFSG companies to be sold, totaling $64.2, have been retained in the 
investment portfolio of the runoff companies and will not be available to 
Armco.

During the first nine months of 1995, working capital (receivables and 
inventories less current liabilities, excluding debt) increased $71.1.  The 
increase is related to higher receivables and inventories, partially offset by 
higher payables, resulting from increased operating levels in the Specialty 
Flat-Rolled Steel segment and the restart of operations at Mansfield and 
Dover, and higher receivables at Douglas Dynamics, due to the normal financing 
of preseason sales.  Through the remainder of the year, working capital is 
expected to decrease slightly with reductions in receivables and inventories 
mostly offset by liability reductions.

Armco anticipates that its 1995 cash expenditures for capital projects will 
total approximately $161.0, including $52.0 for expenditures to complete the 
thin-slab caster and renovate the hot strip mill at Mansfield, $61.0 of the 
$95.0 expanded capital improvement program and the remainder for normal 
replacement, environmental and expansion programs.  In addition, a total of 
$16.2 of capital expenditures for the thin-slab caster was funded through 
direct project financing.  Armco anticipates that 1996 cash expenditures for 
capital projects will be between $50.0 and $75.0.

Armco has $23.6 of debt commitments maturing through September of next year 
and it expects to make discretionary pension payments of between $23.0 and 
$88.0 during the next 12 months.  The capital expenditures, and debt and 
pension payments will be paid out of existing cash balances and cash generated 
from operations and asset disposals.  Potential asset disposals include the 
anticipated sale of an industrial park near Houston, Texas, from which Armco 
anticipates recognizing a gain of between $15.0 and $20.0; and, the sale of 
National-Oilwell, as discussed above.  Both sales are expected to close before 
year end and, in total, generate approximately $100.0 in cash.

On October 27, 1995, Armco's Board of Directors declared the regular quarterly 
dividends of $.525 per share on the $2.10 Cumulative Convertible Preferred 
Stock, Class A, and $.90625 per share on the $3.625 Cumulative Convertible 
Preferred Stock, Class A, each payable December 29, 1995 to shareholders of 
record on December 1, 1995.  The Board of Directors also declared the regular 
quarterly dividend of $1.125 per share on the $4.50 Cumulative Convertible 
Preferred Stock, Class B, payable January 2, 1996, to shareholders of record 
on December 1, 1995.  Payment of dividends on Armco's common stock is 
currently prohibited under the terms of certain of Armco's debt instruments 
and under the terms of the amended bank credit agreement.

                                      -14-
<PAGE> 16

<TABLE>
                                   ARMCO INC.
                                 SEGMENT REPORT
                                  (Unaudited)

(Dollars in millions)
<CAPTION>
                                1995                        1994 
                       ----------------------  ------------------------------
                         3rd     2nd     1st     4th     3rd     2nd     1st
                         Qtr.    Qtr.    Qtr.    Qtr.    Qtr.    Qtr.    Qtr.
                       ------  ------  ------  ------  ------  ------  ------
<S>                    <C>     <C>     <C>     <C>     <C>     <C>     <C>
Specialty Flat-Rolled
  Steel:
Customer sales         $302.8  $300.8  $293.3  $237.0  $279.1  $269.2  $263.2 
Special charge            -       -       -       -     (15.0)    -       -  
Operating profit         46.0    53.5    47.1    34.0    27.5    34.7    30.1 

Other Steel and
  Fabricated Products:
Customer sales          101.3    89.8    75.1    98.1    88.9    85.7   116.4 
Special charge            -       -       -       -       -       -     (20.0)
Operating loss          (22.0)  (20.7)  (23.1)   (3.1)   (4.6)  (13.1)  (34.1)

Corporate General        (7.2)   (7.0)   (7.5)   (8.5)   (9.2)   (7.6)   (6.9)
- ------------------------------------------------------------------------------
Total operating 
  profit (loss)          16.8    25.8    16.5    22.4    13.7    14.0   (10.9)

Interest income           3.0     3.2     3.7     3.3     3.4     1.9     1.9 
Interest expense         (8.7)   (8.5)   (7.5)   (8.3)   (8.2)   (8.4)   (8.9)
Gain on sale of
  investments in 
  joint ventures
  and related stock       -      25.9     1.3     -      26.1    36.5     -  
Sundry other - net      (12.3)  (12.7)  (12.9)  (11.4)  (11.8)   (8.9)   (9.3)
Credit (provision) for
  income taxes           (0.9)   (0.6)   (0.2)   (0.5)   (0.4)   29.8    (0.2)
- ------------------------------------------------------------------------------
Income (loss) from
  continuing operations  (2.1)   33.1     0.9     5.5    22.8    64.9   (27.4)

Discontinued operation - 
  Equity in income of 
  National Oilwell        2.0     2.8     1.5     4.1     2.6     5.0     0.2 
- ------------------------------------------------------------------------------
Net income (loss)      $ (0.1) $ 35.9 $   2.4 $   9.6 $  25.4  $ 69.9  $(27.2)
==============================================================================
<FN>
See Note to Condensed Consolidated Financial Statements.
</TABLE>
                                          -15-
<PAGE> 17


Part II.     Other Information


Item 1.     Legal Proceedings
             -----------------

There are various claims pending against Armco and its subsidiaries 
involving product liability, antitrust, patent, insurance arrangements, 
environmental and hazardous waste matters, employee benefits and other 
matters arising out of the conduct of the business of Armco as previously 
described in Armco's Annual Report on Form 10-K for the year ended 
December 31, 1994 (the Form 10-K) and Armco's Quarterly Reports on Form 10-Q 
for the quarters ended March 31, 1995 and June 30, 1995 (Forms 10-Q).  The 
following summarizes significant developments in previously reported matters 
and any new claims asserted since June 30, 1995:

In the Adamson v. Armco action, on June 22, 1995, the plaintiffs petitioned 
       ----------------
for certiorari to the U.S. Supreme Court.  Armco filed its Brief in 
Opposition on July 24, 1995.  The petition for certiorari was denied by the 
U.S. Supreme Court on October 2, 1995, thus conclusively resolving this 
matter in favor of Armco.

In the Eastern Stockholder Litigation, the Pension Benefit Guaranty 
       ------------------------------
Corporation, on its own behalf and as class representative for all Class B 
shareholders of Eastern Stainless Corporation (Eastern Stainless), filed 
suit.  In accordance with Virginia corporation law, a special independent 
committee of the Board of Directors of Eastern Stainless has been appointed 
to evaluate the merits of plaintiffs' derivative claims under the business 
judgment rule.  Armco filed a motion to dismiss the direct claims, stay the 
derivative claims and stay discovery pending completion of the special 
committee's investigation.  Plaintiff filed a motion for class 
certification.  The court denied Armco's motion to dismiss the direct claims 
and stay discovery, and granted Armco's motion to stay the derivative claims 
and plaintiff's motion for class certification.  Armco has filed an answer 
to the complaint and discovery is in progress.  

On September 29, 1995, the Fifth Circuit dismissed the Rhonda Sills v. 
                                                       ---------------
Atlantic Richfield Company, et al., action for failure of the appellant to 
- ----------------------------------
file a brief. 

On September 29, 1995, the United States Environmental Protection Agency 
(USEPA) sent a letter confirming that Armco has completed all the work at 
the King River Ltd. Site required by USEPA's Order.

In the matter involving the Fultz Landfill Superfund Site, the Department of 
Justice filed a complaint against Armco in the U.S. District Court for the 
Southern District of Ohio on July 21, 1995, seeking recovery of 
approximately $4.5 million in costs under the Comprehensive Environmental 
Responsibility, Compensation & Liability Act.  Armco filed an answer, 
affirmative defenses and counterclaim on September 27, 1995.

In the matter involving the Granville Solvents Site in Ohio, in August 1994, 
USEPA entered into an Administrative Order on Consent (AOC) with a number of 
potential responsible parties (PRPs).  Armco did not sign the AOC because 
the terms were deemed unacceptable.  Four of the signatories to the AOC (who 
claim to have an assignment of rights by other companies who signed the AOC) 
initiated a contribution action in the U.S. District Court for the Southern 
District of Ohio against all the PRPs, including Armco, who did not sign the 
AOC.  Armco filed an answer, affirmative defenses and counterclaim on 
September 29, 1995, and is preparing a motion to stay proceedings while 
settlement discussions take place.

The total liability on the foregoing claims and those other claims described 
under ITEM 3.  LEGAL PROCEEDINGS in the Form 10-K or under Item 1 in the 
Forms 10-Q is not determinable; but in the opinion of management, the 
ultimate liability resulting will not materially affect the consolidated 
financial condition or liquidity of Armco and its subsidiaries; however, it 
is possible that due to fluctuations in Armco's results, future developments 
with respect to changes in the ultimate liability could have a material 
effect on future interim or annual results of operations.
                                          -16-

<PAGE>18

Item 6.	Exhibits and Reports on Form 8-K
            --------------------------------

A.     The following is an index of the exhibits included in the Form 10-Q:

       Exhibit 11   Computation of Income (Loss) Per Common Share


B.     No report on Form 8-K was filed by Armco since June 30, 1995.
                                          -17-

<PAGE>19
                                     SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed on behalf of the registrant by the following 
duly authorized persons.




                                    Armco Inc.
                                    ------------------------------------
                                    (Registrant)




Date      November 7, 1995         /s/ David G. Harmer	
      -----------------------      -------------------------------------
                                   David G. Harmer
                                   Corporate Vice President and Chief 
                                        Financial Officer




Date      November 7, 1995         /s/ Peter G. Leemputte	
      -----------------------      -------------------------------------
                                   Peter G. Leemputte
                                   Corporate Vice President and Controller

                                          -18-


<PAGE>


                                                          EXHIBIT 11

<TABLE>
                                   ARMCO INC.
               COMPUTATION OF INCOME (LOSS) PER COMMON SHARE
         (Dollars and shares in millions, except per share amounts)
<CAPTION>
                                      Three Months Ended   Nine Months Ended
PRIMARY                                  September 30,       September 30,
- ----------------------------------------------------------------------------
                                        1995      1994      1995      1994
- ----------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>      <C>
Income (loss) from 
  continuing operations               $  (2.1)  $  22.8   $  31.9   $  60.3 
Preferred stock dividends                (4.5)     (4.5)    (13.4)    (13.4)
- ----------------------------------------------------------------------------
Income (loss) from continuing
  operations applicable to common stock  (6.6)     18.3      18.5      46.9 
Income from discontinued operations       2.0       2.6       6.3       7.8 
- ----------------------------------------------------------------------------
Net income (loss) applicable to 
  common stock                        $  (4.6)  $  20.9   $  24.8   $  54.7 
- ----------------------------------------------------------------------------

Weighted average number of 
  common shares                         106.1     104.8     105.9     104.5 
Weighted average number of common
  equivalent shares                       -         0.1       0.1       0.1 
- ----------------------------------------------------------------------------
Average common shares outstanding
  as adjusted                           106.1     104.9     106.0     104.6 
- ----------------------------------------------------------------------------

Income (loss) per share from
  continuing operations	              $ (0.06)  $  0.17   $  0.17   $  0.45 
Income per share from
  discontinued operations                0.02      0.03      0.06      0.07 
- ----------------------------------------------------------------------------
Net income (loss) per share           $ (0.04)  $  0.20   $  0.23   $  0.52 
- ----------------------------------------------------------------------------


FULLY DILUTED*
- --------------
Income (loss) from continuing 
  operations                          $  (2.1)  $  22.8   $  31.9   $  60.3 
Preferred stock dividends                (4.5)      -	        -         -
- ----------------------------------------------------------------------------
Income (loss) from continuing
  operations applicable to common stock  (6.6)     22.8      31.9      60.3 
Income from discontinued operations       2.0       2.6       6.3       7.8 
- ----------------------------------------------------------------------------
Net income (loss) applicable to 
  common stock                        $  (4.6)  $  25.4   $  38.2   $  68.1 
- ----------------------------------------------------------------------------

Weighted average number of
  common shares                         106.1     104.8     105.9     104.5 
Weighted average number of common
  equivalent shares                       **        0.1       0.1       0.1 
Weighted average number of preferred
  shares on an "if converted" basis       **       22.7      22.7      22.7 
- ----------------------------------------------------------------------------
Average common shares outstanding
  as adjusted                           106.1     127.6     128.7     127.3 
- ----------------------------------------------------------------------------

Income (loss) per share from
  continuing operations              $  (0.06)  $  0.18   $  0.25   $  0.47 
Income per share from discontinued
  operations                             0.02      0.02      0.05      0.06 
- ----------------------------------------------------------------------------
Net income (loss) per share          $  (0.04)  $  0.20   $  0.30   $  0.53 
- ----------------------------------------------------------------------------

Shares of stock outstanding at September 30
Common                                                      106.1     104.9 
Preferred - $2.10 Class A                                     1.7       1.7 
Preferred - $3.625 Class A                                    2.7       2.7 
Preferred - $4.50 Class B                                     1.0       1.0 
<FN>
*  Calculation of fully diluted income per share is submitted in accordance 
with Securities Exchange Act of 1934 Release No. 9083, although it is contrary 
to paragraph 40 of APB Opinion No. 15 because it produces an antidilutive 
result, or is not required by footnote 2 to paragraph 14 of APB Opinion No. 15 
because it results in dilution of less than 3%.
**  Antidilutive
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>       THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION 
               EXTRACTED FROM THE ARMCO INC. CONDENSED STATEMENT OF 
               CONSOLIDATED FINANCIAL POSITION AND CONDENSED STATEMENT 
               OF CONSOLIDATED OPERATIONS AND RETAINED DEFICIT AND IS 
               QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
               STATEMENTS. 
<MULTIPLIER> 1,000
       
<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-END>                  SEP-30-1995
<CASH>                            119,700
<SECURITIES>                        6,500
<RECEIVABLES>                     228,500
<ALLOWANCES>                            0
<INVENTORY>                       208,200
<CURRENT-ASSETS>                  662,000
<PP&E>                          1,186,800
<DEPRECIATION>                    537,700
<TOTAL-ASSETS>                  1,914,600
<CURRENT-LIABILITIES>             420,300
<BONDS>                           360,700
<COMMON>                          964,300
                   0
                       185,900
<OTHER-SE>                     (1,367,700)
<TOTAL-LIABILITY-AND-EQUITY>    1,914,600
<SALES>                         1,163,100
<TOTAL-REVENUES>                1,163,100
<CGS>                           1,033,800
<TOTAL-COSTS>                   1,033,800
<OTHER-EXPENSES>                        0
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                 24,700
<INCOME-PRETAX>                    33,600
<INCOME-TAX>                        1,700
<INCOME-CONTINUING>                31,900
<DISCONTINUED>                      6,300
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                       38,200
<EPS-PRIMARY>                        0.23
<EPS-DILUTED>                        0.30
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission