ARMCO INC
10-K405, 1996-03-27
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: COMFORCE CORP, NT 10-K, 1996-03-27
Next: ASSOCIATES FIRST CAPITAL CORP, S-1/A, 1996-03-27


                   

<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                      FORM 10-K
(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
     For the fiscal year ended December 31, 1995
                               -----------------
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
     For the transition period from                     to                
                                    ------------------      --------------

                          Commission file number 1-873-2
                                                 -------
                                ARMCO INC.
                  ----------------------------------------------------
                 (Exact name of registrant as specified in its charter)

               Ohio                                    31-0200500
- -------------------------------          -----------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

One Oxford Centre, 301 Grant Street, Pittsburgh, Pennsylvania      15219-1415
- -------------------------------------------------------------      ----------
            (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code: 412/255-9800

Securities registered pursuant to Section 12(b) of the Act:
                                                     Name of Each Exchange
          Title of Each Class                         on Which Registered
          -------------------                         -------------------
      Class A Preferred Stock, without par value     New York Stock Exchange
      Class B Preferred Stock, $1 par value each     New York Stock Exchange
      Common Stock, $.01 par value each/             New York Stock Exchange
      Rights to Purchase Participating Preferred
        Stock of Class A Preferred Stock             New York Stock Exchange
      Sinking Fund Debentures:                       New York Stock Exchange
          9.20%, due 2000
          8.50%, due 2001
      11.375% Notes, due 1999                        New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes   X     No      
                                                    -----
     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained 
herein, and will not be contained, to the best of registrant's knowledge, in 
definitive proxy or information statements incorporated by reference in Part 
III of this Form 10-K or any amendment to this Form 10-K. [X]

     The aggregate market value of voting stock held by nonaffiliates of 
Armco Inc. (assuming solely for purposes of this Form, that all members of 
registrant's Board of Directors are "affiliates") was approximately 
$770,963,308 as of February 29, 1996.

     As of the close of business on February 29, 1996, there were 106,550,937 
shares of Common Stock outstanding.
Documents incorporated by reference herein include:

     Annual Report to Shareholders for the year ended December 31, 1995 -- 
Parts I, II, and IV of this report.
     Proxy Statement for the 1996 Annual Meeting of Shareholders filed with 
the Commission under Rule  14a-6 of the Securities Exchange Act of 1934 in 
connection with the Company's 1996 Annual Meeting of Shareholders -- Part III 
of this report.

<PAGE>

                                      PART I


ITEM 1.     BUSINESS

General

     Armco Inc. ("Armco" or the "Company") was incorporated as an Ohio 
corporation in 1917 as a successor to a New Jersey corporation incorporated in 
1899.  Based on sales revenues, Armco is the second largest domestic producer 
of stainless flat-rolled steels and is the largest domestic producer of 
electrical steels.  Armco's Sawhill Tubular Division manufactures a wide range 
of steel pipe and tubing products for use in the construction, industrial and 
plumbing fields.  The Company also owns Douglas Dynamics, L.L.C. ("Douglas 
Dynamics"), the largest North American manufacturer of snowplows for four-
wheel drive pick-up trucks and utility vehicles.  

     As part of its strategy to focus on the production of specialty flat-
rolled steel, Armco has continued to evaluate the growth potential and 
profitability of its businesses and investments, and to rationalize or divest 
those that do not represent a strategic fit or offer growth potential or 
positive cash flow.  In 1993, 1994 and 1995, Armco divested or otherwise 
rationalized several unprofitable or nonstrategic operations.

     On March 14, 1995, Armco, Eastern Stainless Corporation ("Eastern 
Stainless"), an 84%-owned subsidiary of Armco, and Avesta Sheffield Holding 
Co. ("Avesta Sheffield") completed the sale of substantially all of the assets 
of Eastern Stainless to Avesta Sheffield for consideration consisting of 
approximately $10.1 million in cash and the assumption by Avesta Sheffield of 
certain liabilities of Eastern Stainless.  The cash proceeds were used by 
Eastern Stainless to satisfy part of the liabilities not assumed by Avesta 
Sheffield in the transaction.  The net liabilities not assumed by Avesta 
Sheffield or satisfied by the sale proceeds were assumed by Armco.

	On April 7, 1995, Armco completed the sale of Northwestern National 
Holding Company, Inc. and its subsidiaries, the  AFSG companies to be sold, to 
Vik Brothers Insurance, Inc., a privately held property and casualty insurance 
holding company.  The proceeds from the sale consisted of $64.2 million in 
cash at the closing and an additional $15 million to be received in 1998, 
subject to an adjustment based on a reserve analysis at that time.  The cash 
proceeds have been retained by Armco's unconsolidated runoff insurance 
subsidiaries and pledged as security for certain note obligations.

     On January 16, 1996, Armco sold its partnership interest in National-
Oilwell, a joint venture engaged in the oil and gas service business, which 
was equally owned by subsidiaries of Armco and USX Corporation, to an entity 
formed by Duff & Phelps/Inverness and First Reserve Funds along with certain 
members of National-Oilwell's management.  Armco received $77 million in cash 
and receivables with a face value of $13 million.  The receivables will be 
recorded at a discounted value of $10.6 million.  The terms of all the above 
transactions were the result of arm's-length negotiation among the parties.

Business Segments

     The information on the amounts of revenue, operating results and 
identifiable assets attributable to each of Armco's business segments, set 
forth in Note 7 of the Notes to Financial Statements in Armco's Annual Report 
to Shareholders for the year ended December 31, 1995, is incorporated by 
reference herein.  

     Additional information about Armco's business segments and equity 
investments is set forth in Management's Discussion and Analysis in Armco's 
Annual Report to Shareholders for the year ended December 31, 1995, which is 
incorporated by reference herein.

<PAGE>

Specialty Flat-Rolled Steels

     Armco's Specialty Flat-Rolled Steels businesses produce and finish flat-
rolled stainless, electrical and carbon steels at manufacturing operations 
located in Butler, Pennsylvania, and Coshocton, Dover, Mansfield and 
Zanesville, Ohio.  The Butler and Mansfield Operations produce and finish 
stainless and electrical steels in sheet and hot band form.  The Coshocton 
Operations finish stainless steel in strip and sheet form and the Zanesville 
Operations finish stainless and electrical strip and sheet.  In addition, the 
Mansfield Operations produce commodity grades of carbon steel sheet, much of 
which is coated at a dedicated galvanizing facility at the Dover Operations.  
The segment also includes the results of European trading companies that buy 
and sell steel and manufactured steel products.  Stainless steel plate 
products were finished at Eastern Stainless, which was sold on March 14, 1995.

     Under a plan to upgrade the facilities at Mansfield to enhance their 
steel production capability and improve the operating performance of both the 
Mansfield and Dover Operations, Armco installed a thin-slab caster and made 
related plant modifications at Mansfield.  The new state-of-the-art continuous 
thin-slab caster is designed to produce three different types of steels 
(stainless, electrical and carbon) with rapid switchover from one type to 
another.  The installation of the thin-slab caster, certain hot mill upgrades 
and other modifications at the Mansfield Operations were made over a 15-month 
period at a cost totaling approximately $140 million.  The casting process 
used at Mansfield helps to ensure consistently high quality because it 
eliminates intermediate production steps and reduces the amount of rolling 
required to achieve desired thickness.  The new caster can produce slabs from 
three to five inches thick, up to 50 inches wide, and up to 60 feet in length. 

     The Mansfield and Dover Operations were idled from late in the first 
quarter of 1994 through the first quarter of 1995, although Dover began 
limited operations early in the first quarter of 1995.  By mid-year, the Dover 
plant was fully operational.  During the idle period, these operations sold 
only on-hand coil inventory.  With the completion of its new thin-slab caster 
and modernized hot strip mill, Mansfield restarted in April 1995.  The restart 
was hampered by process control system difficulties and, in the third quarter, 
by the failure of the refractory lining and a skid in the new walking beam 
furnace.  The furnace problems necessitated an unscheduled 17-day outage, 
halting the steel melting and casting operations.  Early in the first quarter 
of 1996, the Mansfield facility was operating at approximately 70% of 
capacity.

     The stainless and electrical steel industry is a relatively small but 
distinct segment of the overall steel industry that represented approximately 
2% of domestic steel tonnage but accounted for approximately 10% of domestic 
steel revenues in 1995.  Stainless and electrical steels refer to alloy tool 
steel, electrical steel and stainless strip and sheet products.  These steels 
differ from basic carbon steel by their metallurgical composition.  They are 
made with a high alloy content, which permits their use in environments that 
demand exceptional hardness, toughness, strength and resistance to heat, 
corrosion or abrasion or combinations thereof.  Unlike high-volume carbon 
steel, stainless and electrical steel is generally produced in relatively 
small quantities utilizing special processing techniques designed to meet more 
exacting specifications and tolerances.

     Stainless steel contains elements such as chromium, nickel and molybdenum 
that give it the unique qualities of resistance to rust, corrosion and heat; 
high strength; good wear characteristics; natural attractiveness; and ease of 
maintenance.  Stainless steel is used in the automotive and aerospace 
industries, and in the manufacture of food handling, chemical processing, 
pollution control, medical and health equipment and other products where its 
combination of strength, durability and attractiveness is desirable.  
Electrical steels are iron-silicon alloys which, through special production 
techniques, possess unique magnetic properties that make them desirable for 
use as energy efficient core material in such applications as electrical 
transformers, motors and generators.

     Armco expects that the demand for stainless steel will continue to be 
positively affected by its increasing use in the manufacture of consumer 
durable goods and industrial applications.  Per capita stainless steel usage 
in many highly developed countries significantly exceeds per capita usage in 
the 

                                      2
<PAGE>

United States and Armco believes that this is an indication of the growth 
potential of demand for stainless steel in the United States.  In addition, 
the 1990 amendments to the Clean Air Act have resulted in the increasing use 
of corrosion-resistant materials in a number of applications for which 
stainless steel is well suited, including industrial pollution control devices 
and motor vehicle exhaust systems for use in the United States, where Armco 
now has the leading market share.  Another factor that Armco believes will 
affect demand positively is the increasing issuance of new car bumper-to-
bumper warranties and the use of stainless steel in passenger restraint 
systems.  Stainless steel products generate higher average profit margins than 
carbon steel products and, depending on the stainless grade, sell at average 
prices of three to five times those of carbon steel.

     Armco produces flat-rolled stainless steel and alloy electrical steel 
strip and sheet products that are used in a diverse range of consumer durables 
and industrial applications.  During the last three years, approximately 62% 
of Armco's sales of specialty flat-rolled steel has been stainless steel, 24% 
has been electrical steel and 10% has been carbon steel.  The remaining sales 
in this segment of Armco's business is primarily related to the foreign 
subsidiaries that buy, warehouse, and sell specialty steel products.  Major 
markets served are industrial machinery and electrical equipment, automotive, 
construction and service centers.

     In the stainless steel market, Armco is the leading producer of chrome 
grades used primarily in the domestic market for automotive exhaust 
components.  Stainless steel, which formerly was not used in parts of the 
exhaust system other than the catalytic converter, is now used in the entire 
exhaust system from manifold to tailpipe by many auto manufacturers.  Armco 
has developed a number of specialty grades for this application, many of which 
are patented.  Armco is also known for its "bright anneal" chrome grade 
finishes utilized for automotive and appliance trim and other chrome grades 
used for cutlery, kitchen utensils, scissors and surgical instruments.  
Specialty chrome nickel grades produced by Armco are used in household 
cookware, restaurant and food processing equipment and medical equipment.

     Other Armco stainless products include functional stainless steel 
manufactured for automotive, agricultural, heating, air conditioning and other 
manufacturing uses.  Before the sale of Eastern Stainless in March 1995, 
Armco's stainless products also included stainless steel plate, principally in 
flat plate form, for use in industrial applications.  

     Armco is the only United States manufacturer of a complete line of flat-
rolled electrical steel products and is the sole domestic producer of certain 
high permeability oriented electrical steels.  It is also the only domestic 
manufacturer utilizing laser scribing technology.  In this process, the 
surface of electrical steel is etched with high-technology lasers that refine 
the magnetic domains of the steels, resulting in superior electrical 
efficiency.  Major electrical product categories are:  Regular Grain Oriented 
("RGO"), used in the cores of power and distribution transformers; Cold Rolled 
Non-Oriented ("CRNO"), used for electrical motors and lighting ballasts; and 
TRAN COR[registered tradmark]H, which is used in power transformers and is the 
only high permeability electrical steel made domestically.

     Armco had trade orders on hand for its Specialty Flat-Rolled Steels 
segment of $231.9 million at December 31, 1995, and $188.7 million at December 
31, 1994.  The backlog increased in 1995 primarily due to the start up of the 
Mansfield and Dover Operations.  While substantially all of the orders on hand 
at year-end 1995 are expected to be shipped in 1996, such orders, as is 
customary in the industry, are subject to modification, extension or 
cancellation.

     Armco's specialty steelmaking operations are concentrated in Pennsylvania 
and Ohio, which permits cost-efficient materials flow between plants.  Armco's 
Butler, Pennsylvania facility, which is situated on 1,300 acres with 3.2 
million square feet of buildings, continuously casts 100% of its steel.  At 
Butler, melting takes place in three 170-ton electric arc furnaces that feed 
the world's largest (175-ton) argon-oxygen decarburization unit and a 170-ton 
vacuum degassing unit for refining molten metal that, in turn, feed two double 
strand continuous casters.  The melt capacity at Butler was approximately 
940,000 tons cast by year-end 1995.  Butler also operates a hot-strip mill, 
anneal and pickle units and two fully-automated tandem cold-rolling mills.  It 
also has various intermediate and finishing operations for both stainless and 
electrical steels.

                                      3
<PAGE>

     The finishing plant in Coshocton, Ohio, located on 650 acres, is housed 
in a 500,000 square-foot plant and has three Sendzimer mills, three anneal and 
pickle facilities, three "bright anneal" lines, two 4-high mills for cold 
reduction and other processing equipment, including temper rolling, slitting 
and packaging facilities.  

     The Mansfield, Ohio plant currently consists of a 1.4 million square-foot 
facility, including a melt shop with two electric arc furnaces (170-ton and 
120-ton), a 120-ton argon-oxygen decarburization unit, a thin-slab continuous 
caster, a six-stand hot strip mill, a five-stand tandem cold rolling mill and 
a newly retrofitted pickle line. 

     The Dover, Ohio plant produces a full range of galvanized products and is 
a principal supplier to the heating, ventilating, air conditioning (HVAC) 
market with its Reeves TiteKote[registered trademark] product.  It also 
supplies galvanized products to the automotive, construction, appliance and 
service center markets.

     Armco's Zanesville, Ohio plant, with 508,000 square feet of buildings on 
88 acres, is a finishing plant for some of the steel produced at Butler and 
Mansfield and has a Sendzimer cold-rolling mill, anneal and pickle facilities, 
high temperature box anneal and other decarburization and coating units.

     In the fourth quarter of 1994, Armco announced an expanded capital 
improvement program under which it would spend up to $95 million over a two-
year period to upgrade and expand its stainless and electrical steel finishing 
facilities.  The program is intended to reduce existing production 
constraints, increasing specialty steel finishing capacity by approximately 
180,000 tons per year, particularly in electrical steels, specialty strip and 
sheet products and chrome stainless.  Armco expects to have the projects 
scheduled under this program completed by mid-1996.

Fabricated Products

     The businesses currently included in the Fabricated Products segment are 
described below:

     --  Douglas Dynamics is the largest North American manufacturer of 
snowplows for four-wheel drive pick-up trucks and utility vehicles.  Douglas 
Dynamics, which is headquartered in Milwaukee, Wisconsin, and has 
manufacturing plants in Rockland, Maine, Milwaukee, Wisconsin and Johnson 
City, Tennessee, sells its snowplows and other light truck equipment and 
accessories under the names Western Products, Fisher Engineering and Douglas 
Dynamics through independent distributors throughout the United States and 
Canada.  

     --  Sawhill Tubular manufactures a wide range of steel pipe and tubular 
products for use in the construction, industrial and plumbing markets at 
plants in Sharon and Wheatland, Pennsylvania and Warren, Ohio.  Sawhill 
Tubular operates a stretch reduction mill, continuous welding mills and 
finishing and galvanizing facilities.

     Armco had trade orders on hand for its Fabricated Products segment of 
$16.4 million at December 31, 1995 and $38.6 million at December 31, 1994.  
The segment's backlog decreased in 1995 primarily as a result of reduced 
demand in the snowplow and steel pipe and tubing businesses.  While 
substantially all of the orders on hand at year-end 1995 are expected to be 
shipped in 1996, such orders, as is customary in these industries, are subject 
to modification, extension or cancellation.

Employees

     At December 31, 1995, Armco had approximately 5,900 employees in its 
continuing operations and approximately 200 employees in its insurance and 
other discontinued operations.   Most of Armco's domestic production and 
maintenance employees are represented by international, national or 
independent local unions, although some operations are not unionized.  

     Armco has agreements with the local unions at the specialty steel plants 
in Butler, Pennsylvania and Zanesville, Ohio which terminate September 30, 
1996, and June 30, 1996,

                                      4
<PAGE>

respectively.  In June 1993, employees represented by the United Steelworkers 
of America ("USWA") at Armco's Mansfield and Dover, Ohio plants ratified new 
six-year contracts, which became effective September 1, 1993.  In the second 
half of 1994, the USWA employees and management at the Mansfield and Dover 
plants reached local agreements that provide for additional improvements in 
manning levels and work practices.  

Competition

     Armco faces intense competition from within the domestic steel industry, 
from manufacturers of competing products other than steel, including aluminum, 
plastics, composites and ceramics, and from foreign steel producers as well as 
foreign producers of components and other products.  Many of these foreign 
producers have lower labor costs and are subsidized by their governments.  
Their decisions with regard to production and sales may be influenced more by 
political and social considerations than prevailing market forces.  Many 
foreign steel producers continue to ship into the United States market despite 
decreasing profit margins or losses.  Depending on a number of market factors, 
including the strength of the dollar, import levels, and the effectiveness of 
our nation's trade laws, pricing of the Company's products could be adversely 
affected.  Competition is based primarily on price, with factors such as 
reliability of supply, service and quality also being important in certain 
segments.

     Import penetration for stainless strip and sheet was 20% in 1995 compared 
to 23% in 1994.  Import penetration of electrical steels was 21% in 1995 
compared to 20% in 1994. 

     In 1992, when the voluntary steel import restraint agreements (VRAs) 
program was discontinued, President Bush committed to negotiating a 
Multilateral Steel Agreement ("MSA") aimed at controlling steel industry 
subsidies around the world.  However, to date no MSA has been concluded.  In 
1995, led by the Specialty Steel Industry of North America, the industry's 
trade organization, a major initiative was begun with European specialty steel 
producers to attempt to reach a consensus on an MSA for specialty steel 
producers only.  By the end of 1995, considerable progress had been made 
toward developing a framework Multilateral Specialty Steel Agreement, or MSSA, 
aimed at controlling specialty steel industry subsidies.  It is hoped that 
during 1996 the terms of the MSSA can be finalized and the agreement extended 
to all specialty steel producers worldwide, although there can be no assurance 
that such consensus can be achieved.

     Competition is also presented by the so-called "mini-mills", which 
generally have smaller, non-unionized workforces and are relatively free of 
many of the employee, environmental and other obligations that traditionally 
have burdened steel producers.  Nucor Corporation, a mini-mill steel company, 
in 1995 entered the automotive chrome stainless steel business, with the 
addition of an argon-oxygen decarburization (AOD) vessel at its 
Crawfordsville, Indiana melt shop.  In 1995, Nucor produced 16,000 tons of 
automotive chrome stainless with targeted shipments of 60,000 to 70,000 tons 
for 1996.  Nucor's entry will intensify competition in the automotive chrome 
stainless market, which totals about 400,000 tons per year.  Armco is 
currently the leading U.S. producer of Raw Materials and Energy Sources

Raw Materials and Energy Sources

     Raw material prices represent a major component of per ton production 
costs in the steel industry.  The principal raw materials used by Armco in the 
production of steels are iron and carbon steel scrap, molybdenum, chrome and 
nickel and their ferroalloys, stainless steel scrap, silicon and zinc.  These 
materials are purchased in the open market from various outside sources.  
Since much of this purchased raw material is not covered by long-term 
contracts, availability and price are subject to world market conditions.  
Chrome, nickel and certain other materials in mined alloy form, can be 
acquired only from foreign sources, many of them located in developing 
countries that may be subject to unstable political and economic conditions 
that might disrupt supplies or affect the price of these materials.  A 
significant portion of the chrome and nickel requirements, however, is 
obtained from stainless steel scrap rather than mined alloys.  While certain 
raw materials have been in short supply from time to time, Armco currently is 
not experiencing and does not anticipate any problems obtaining appropriate 
materials in amounts sufficient to meet its production needs.  Armco also uses

                                      5
<PAGE>

large amounts of electricity and natural gas in the manufacture of its 
products.  It is expected that such energy sources will continue to be 
reasonably available in the foreseeable future.  

Environmental Matters

     Armco, in common with other United States manufacturers, is subject to 
various federal, state and local requirements for environmental controls 
relating to its operations.  Armco has devoted, and will continue to devote, 
significant resources to control air and water pollutants, to dispose of 
wastes, and to remediate sites of past waste disposal.  Armco estimates 
capital expenditures for pollution control in its manufacturing operations 
will be about $29 million for the years 1996-2000, with the largest 
expenditures being made in the Specialty Flat-Rolled Steels segment.  
Approximately $5 million is related to control of air pollution pursuant to 
regulations currently promulgated under the Clean Air Act, as amended, and 
corresponding state laws.  These projections, which have been prepared 
internally and without independent engineering or other assistance, reflect 
Armco's current analysis of probable required capital projects for pollution 
control.  During the period 1991 through 1995, Armco's capital expenditures 
for pollution control projects amounted to approximately $28.1 million, 
including $18.1 million in 1995.  Statutory and regulatory requirements in 
this area continue to evolve and, accordingly, the type and magnitude of 
expenditures may change.  

     Armco has been named as a defendant, or identified as a potentially 
responsible party, in various governmental proceedings regarding cleanup of 
certain past waste disposal sites.  Armco is also a defendant in various 
private lawsuits alleging property damage and personal injury from waste 
disposal sites.  Joint and several liability could be imposed on Armco or 
other parties for these matters; thus, theoretically, one party could be held 
liable for all costs related to a site.  While such governmental and private 
actions are being contested, the outcome of individual matters cannot be 
predicted with assurance.  However, based on its experience with such cases 
and a review of current claims, Armco expects that in most cases any ultimate 
liability will be apportioned between Armco and other financially viable 
parties.  

     From time to time, Armco has been and may be subject to penalties or 
other requirements as a result of administrative actions by regulatory 
agencies and to claims for indemnification for properties it has previously 
owned or leased.  In addition, environmental exit costs may be incurred if 
Armco decides to dispose of additional properties.  It is Armco's policy not 
to accrue such costs until a decision is made to dispose of a property.

     Based on current facts and circumstances known to Armco, Armco's 
experience with site remediation, an understanding of current environmental 
laws and regulations, environmental assessments, the existence of other 
financially viable parties, expected remediation methods and the years in 
which Armco is expected to make payments toward each remediation (which range 
from the current year to 30 years or more in the future), Armco believes that 
the ultimate liability for environmental remediation matters identified to 
date will not materially affect its consolidated financial condition or 
liquidity.  However, it is possible that, due to fluctuations in Armco's 
results, future developments with respect to such matters could have a 
material effect on the results of operations of future interim or annual 
periods.  

     Furthermore, the identification of additional sites, changes in known 
circumstances with respect to identified sites, the failure of other parties 
to contribute their share of remediation costs, decisions to dispose of 
additional properties and other changed circumstances may result in increased 
costs to Armco, which could have a material effect on its consolidated 
financial condition, liquidity and results of operations in future interim or 
annual periods.  However, it is not possible to determine whether additional 
loss, due to changed circumstances, will occur or to reasonably estimate the 
amount or range of any potential additional loss.

     Statutes and regulations relating to the protection of the environment 
have resulted in higher operating costs and capital investments by the 
industries in which Armco operates.  Although it cannot predict precisely how 
changes in environmental requirements will affect its businesses, Armco does 
not believe such requirements would affect its competitive position.

                                      6
<PAGE>

Research and Development

     Armco carries on a broad range of research and development activities 
aimed at improving its existing products and manufacturing processes and 
developing new products and processes.  Armco's research and development 
activities are carried out primarily at a central research and technology 
laboratory located in Middletown, Ohio.  This laboratory is engaged in applied 
materials research related to iron and steel, non-ferrous materials and new 
materials.  In addition, the materials and metallurgy departments at each 
operating unit develop and implement improvements to products and processes 
that are directly connected with the activities of such operating unit.

     Armco spent $14 million, $12 million, and $9.4 million, respectively, on 
research in the years ended December 31, 1995, 1994 and 1993, of which $.9 
million and $3.9 million was funded by affiliates, primarily ASC, which is no 
longer an affiliate, in 1994 and 1993, respectively.

Other Investments

North American Stainless ("NAS")

     Armco and Acerinox S.A. of Spain each owned a 50% partnership interest in 
NAS through their respective subsidiaries, First Stainless, Inc. and Stainless 
Steel Invest, Inc.  In 1994, Armco's subsidiary sold 90% of its 50% equity 
interest in NAS to its partner for $73 million in cash.  Through First 
Stainless, Inc., Armco maintains a 5% limited partnership interest in NAS.  In 
connection with the transaction, Armco entered into an annual supply contract 
with NAS to provide the former joint venture with semi-finished stainless 
steel at market prices.

Armco Steel Company, L.P. ("ASC")

     ASC was a joint venture limited partnership formed in 1989 by Armco and 
Kawasaki Steel Corporation.  With plants located in Middletown, Ohio and 
Ashland, Kentucky, ASC produced primarily high strength, low carbon flat-
rolled steel.  These products were supplied to the automotive, appliance and 
manufacturing markets, as well as to the construction industry and independent 
steel distributors and service centers.  

     In April 1994, ASC completed an initial public offering and 
recapitalization.  As part of this transaction, the business and assets of ASC 
were transferred to AK Steel Holding Corporation ("AK Steel").  In the 
recapitalization, Armco received 1,023,987 shares, or 4.2%, of the AK Steel 
common stock and was released from certain obligations to make future cash 
payments to the former joint venture.  On May 4, 1995, Armco announced that it 
had completed a series of trades resulting in the sale of 1,023,987 shares of 
AK Steel.  As a result of the sales, Armco realized total net proceeds of 
$27.2 million.  With the completion of these transactions, Armco no longer 
owns any stock in AK Steel. 

Discontinued Operations

National-Oilwell 

     Armco, through a wholly owned subsidiary, had a 50% partnership interest 
in National-Oilwell, which was formed in 1987 when Armco and USX Corporation 
each contributed their oil field equipment operations to National-Oilwell in 
exchange for equal interests in the new partnership.  On January 16, 1996, 
Armco sold its partnership interest in National-Oilwell to an entity formed by 
Duff & Phelps/Inverness and First Reserve Funds along with certain members of 
National-Oilwell's management.  Armco received $77 million in cash and 
receivables with a face value of $13 million.  The receivables will be 
recorded at a discounted value of $10.6 million.  
                                      7
<PAGE>

Armco Financial Services Group ("AFSG")

     Prior to April 7, 1995, AFSG consisted primarily of insurance companies 
that Armco intended to sell (the "AFSG companies to be sold") and companies 
that have ceased writing new business and are being liquidated (the "runoff 
companies").  

     On April 7, 1995, Armco completed the sale of Northwestern National 
Holding Company, Inc. and its subsidiaries, the  AFSG companies to be sold, to 
Vik Brothers Insurance, Inc., a privately held property and casualty insurance 
holding company.  The proceeds from the sale consisted of $64.2 million in 
cash at the closing and an additional $15 million to be received in 1998.  The 
latter amount is subject to potential adjustment for adverse experience in 
certain insurance reserves.  Substantially all of these proceeds were pledged 
as security for certain note obligations due to the runoff companies and have 
been retained in the investment portfolio of those companies.  

Runoff Companies

     The runoff insurance companies have not written any new business for 
retention except for an immaterial amount of guaranteed renewable accident and 
health business.  The number of policyholders of this business has decreased 
from approximately 4,000 at December 31, 1986 to 1,007 at December 31, 1995.

     Claims are paid by using the investment portfolio of the runoff companies 
and the related investment income from such portfolio.  The portfolio had a 
market value of $188 million at December 31, 1995.  The runoff companies 
believe the existing invested assets, related future income and other assets 
will provide sufficient funds to meet all future claims payments.  

     The runoff companies estimate that 60% of future claims will be paid in 
the next five years and that substantially all of the claims will be paid by 
the year 2017.  The ultimate amount of the claims as well as the timing of the 
claims payments are estimated based on the annual review of loss reserves 
performed by the runoff companies' independent and consulting actuaries.  
While there have been no charges recorded with respect to the runoff companies 
since 1990, in the future there may be further adverse developments with 
respect to the runoff companies, which, if not otherwise offset through 
favorable commutations or other actions, will require additional charges to 
income.  Armco expects that any such charges would not have a material adverse 
effect on its financial condition.

     The terms of the NAS, ASC, National-Oilwell and AFSG transactions 
described in "Other Investments" and "Discontinued Operations", above, were 
the result of arm's-length negotiation among the parties.


ITEM 2.     PROPERTIES

     Armco owns and leases property primarily in the United States.  This 
property includes manufacturing facilities, offices and undeveloped property.  
The locations of Armco's principal plants and materially important physical 
properties are described in ITEM 1. "BUSINESS" and are used by the Specialty 
Flat-Rolled Steels and Fabricated Products businesses.  Armco believes that 
all its operating facilities are being adequately maintained and are in good 
operating condition.


ITEM 3.     LEGAL PROCEEDINGS

     There are various claims pending against Armco and its subsidiaries 
involving product liability, patent, reinsurance and insurance arrangements, 
environmental, antitrust, employee benefits and other matters arising out of 
the conduct of the business of Armco.

     Reserve Mining Litigation.  In August 1992, an action styled Warner, 
    --------------------------                                    -------
Donovan, et al. v. Armco Inc. was filed in the U.S. District Court, District 
- -----------------------------
of Minnesota by members of the United Steelworkers of America ("USWA") who 
declined to participate in the USWA v. Armco settlement.  
                               -------------

                                      8
<PAGE>


The complaint alleges breaches of the Basic Labor Agreement, Supplemental 
Unemployment Benefit Plan, Insurance Agreement, Pension Agreement and Program 
of Hospital-Medical Benefits for Pensioners and Surviving Spouses and seeks an 
unspecified amount of damages.  On February 17, 1993, the Court granted 
Armco's motion to dismiss plaintiffs' state law claims.  The plaintiffs' 
claims based on the labor agreements remain pending.  Plaintiffs filed an 
amended complaint, in response to which Armco filed a motion to dismiss 
certain claims therein.  On October 22, 1993, the Court granted Armco's 
motion.  On November 8, 1993, Armco filed an answer to the allegations in the 
amended complaint not subject to the motion to dismiss.  Further proceedings 
in this case have been stayed pending the decision in the Ricke case discussed 
below.                                                    -----

     On April 25, 1994, an action entitled Larry B. Ricke, Trustee v. Armco
                                            --------------------------------
Inc. was filed in the United States District Court for the District of
- ----
Minnesota by the Trustee appointed by the Pension Benefit Guaranty Corporation 
("PBGC") for the purpose of recovering from Reserve Mining Company ("Reserve") 
assets to satisfy Reserve's liability for pension benefit entitlements which 
are in addition to those guaranteed by the PBGC.  The complaint alleges that 
Armco is liable for the unfunded nonguaranteed benefits under the Pension Plan 
of Reserve in the amount of $9.2 million plus interest.  The pension benefits 
which are the subject of this action were part of the class settlement of USWA
                                                                          ----
v. Armco.  Approximately fifteen hundred members of the class signed
- --------
individual releases (19 members who did not are plaintiffs in Warner, Donovan,
                                                              ----------------
et al. v. Armco Inc.) releasing Armco from all claims, liabilities, etc. based
- --------------------
upon or which arise out of any Reserve Employee Pension Benefit Plan.  Armco 
filed a motion to dismiss the complaint on the basis of said releases, which 
the court denied on March 28, 1995.  Armco filed a motion seeking 
interlocutory appellate review.  This motion was granted on June 6, 1995.  
Oral argument was held on December 11, 1995.  No decision has been rendered. 

     Eastern Stainless Corporation ("Eastern") Stockholder Litigation.  On or 
     -----------------------------------------------------------------
about March 13, 1995, an action styled Pension Benefit Guaranty Corporation v. 
                                       ---------------------------------------
Armco Inc. and Eastern Stainless Corporation was filed in the United States
- --------------------------------------------
District Court for the Southern District of Ohio by the PBGC as a Class B 
shareholder of Eastern.  The complaint is captioned as a shareholder 
derivative and class action on behalf of all Class B shareholders.  The 
plaintiff alleges breach of fiduciary duty as well as certain other claims 
arising from Armco's status as a majority shareholder in Eastern.  The damages 
are alleged to be in excess of $12 million.  The Class B shares were 
redeemable by Eastern Stainless for $1 a share, or approximately $13 million.  
On March 15, 1995, Eastern was dissolved without any shareholder distribution.  
In accordance with Virginia corporation law, a special independent committee 
of the Board of Directors of Eastern ("Committee") was appointed to evaluate 
the merits of plaintiff's derivative claims under the business judgment rule.  
Armco filed a motion to dismiss the direct claims, stay the derivative claims 
and stay discovery pending completion of the Committee's investigation.  
Plaintiff filed a motion for class certification.  The court denied Armco's 
motion to dismiss the direct claims and stay discovery, and granted Armco's 
motion to stay the derivative claims and plaintiff's motion for class 
certification.  The court issued a preliminary pre-trial order setting the 
case for non-binding summary jury trial for November 18, 1996.  Trial on the 
merits is currently set for January 6, 1997.  Armco has filed an answer to the 
complaint and discovery is in progress.  

     On January 31, 1996, the Committee issued a report on its review and 
evaluation of the derivative claims, which concluded that the Class B 
shareholders were treated fairly by Armco and Eastern and that there is no set 
of circumstances or assumptions under which the maintenance of the litigation 
can serve the interests of Eastern or its Class B Shareholders.  Eastern filed 
on March 18, 1996, a Motion to Dismiss the derivative claims on the basis of 
the Committee's findings.  

     Cornerstones Litigation.  An action was filed by Cornerstones Municipal 
     ------------------------
Utility District ("Cornerstones") and William St. John, as representative of a 
class of owners of real property situated within Cornerstones, in the District 
Court of Harris County, Texas, in July 1989, seeking damages in excess of $40 
million for allegedly defective pipe supplied by Armco Construction Products 
for a sanitary sewer system in three residential subdivisions.  In May 1991, 
the Cornerstones plaintiffs amended their petition to add owners of some 1,500 
    ------------
residences within the Kingsbridge Municipal Utility District ("Kingsbridge").  
Subsequently, the Kingsbridge claims were severed into a separate action.  In 
                  -----------
January 1992, the trial court granted Armco's motion for summary judgment, 
dismissing 

                                      9
<PAGE>

all claims asserted by the Cornerstones plaintiffs as barred by the 
                           ------------
statute of limitations.  In January 1993, the Court of Appeals reversed the 
dismissal.  Upon Armco's petition, the Supreme Court of Texas reversed and 
summary judgment in favor of Armco was reinstated by the Court of Appeals in 
November 1994.  In March 1995, the Cornerstones plaintiffs sought writ of 
                                   ------------
error to the Supreme Court of Texas.  On May 11, 1995, the Supreme Court of 
Texas denied plaintiffs' application for writ of error, concluding the 
Cornerstones matter in favor of Armco.  On February 22, 1996, the District 
- ------------
Court of Harris County entered summary judgment in favor of Armco in the 
severed Kingsbridge action.  The plaintiffs in Kingsbridge have thirty days in 
        -----------                            -----------
which to appeal the court's ruling.

	In addition, there are three multiple-party homeowners actions that 
remain pending on behalf of property owners in the Cornerstones Municipal 
Utility District.  The first of these actions, Vincent and Linda Adduci, et 
                                               ----------------------------
al. v. Armco Steel Corporation, et al., was filed in the 127th District Court 
- --------------------------------------
of Harris County, Texas on or about April 3, 1992, by approximately 87 
residents, including the lead plaintiffs, against the same defendants as in 
the Cornerstones case.  On or about September 11, 1992, Harris W. Arthur and
    ------------
other plaintiff homeowners commenced a similar action, styled Harris W. 
                                                              ---------
Arthur, et al. v. Monsanto Company, et al., in the 133rd Judicial District 
- ------------------------------------------
Court of Harris County.  On or about March 22, 1993, a third action, captioned 
William C. Irons, et al. v. Turner, Collie & Braden, Inc., et al., was filed
- -----------------------------------------------------------------
in the 152nd Judicial District Court of Harris County by the lead plaintiff 
and approximately 100 additional residents.  All three cases are substantially 
based upon the same theories as the Cornerstones case and were separately 
                                    ------------
filed after an effort to have the Cornerstones complaints certified as a class
                                  ------------
action was denied by the court.  These three actions each seek an unspecified 
amount of damages.

     Environmental Proceedings.  Most environmental actions involving Armco
     --------------------------
relate to alleged contamination at off-site treatment and disposal sites.  In 
many of these cases, Armco is one of several hundred companies who have been 
identified as potentially responsible parties ("PRPs").  In a few instances, 
Armco is one of only a few parties or solely liable.  It is routinely asserted 
that joint and several liability will be applied in such cases; thus, a single 
party could be held liable for all costs related to a site. However, Armco's 
experience has been that liability is apportioned on the basis of volume 
and/or toxicity of materials sent to a site and Armco expects that any 
ultimate liability will be apportioned among Armco and other financially 
viable parties.  Other claims sometimes arise from contractual obligations for 
properties Armco previously owned or leased and from regulatory actions.  
Armco intends to assert all meritorious legal and equitable defenses that are 
available to it with respect to environmental matters.  See "Item 1- BUSINESS-
- -Environmental Matters".  The following paragraphs provide information about 
unresolved environmental matters that have been reported in previous Form 10-K 
or Form 10-Q filings and certain new matters.

     On July 31, 1989, the United States filed a civil action in the United 
States District Court for the Southern District of Texas, Houston Division, 
against 85 parties including Armco under the Comprehensive Environmental 
Response, Compensation and Liability Act ("CERCLA") for cost recovery and 
injunctive relief associated with the French Limited Superfund site near 
Crosby, Texas.  In January 1996, the United States Environmental Protection 
Agency ("USEPA") certified that the required remediation work had been 
completed.

     Armco is one of four defendants in the case styled, Rosa Ann Barrett, et
                                                         --------------------
al. v. Atlantic Richfield Company, et al., which was filed in January 1993, in 
- -----------------------------------------
the United States District Court for the Southern District of Texas, Houston 
Division on behalf of certain residents near the French Limited Site.  On June 
20, 1994, the court granted summary judgment against most plaintiffs.  The 
case is now on appeal before the Fifth Circuit with the exception of one 
litigant whose case is before the trial court.  Armco filed its brief in the 
appellate case on March 4, 1996.  Based on its experience to date with 
resolution of claims in this matter, Armco does not believe its liability with 
regard to the remaining claims will be material.

     Armco is subject to a Consent Agreement and Final Order ("CAFO") dated 
October 27, 1988, relating to two inactive surface impoundments located at the 
former E.G. Smith plant in Cambridge, Ohio.  The Department of Justice 
notified Armco in March 1994 that it was prepared to file a complaint in this 
matter alleging that there was non-compliance with the CAFO in 1989 and 1990. 
A consent order to resolve this matter has been negotiated.  The consent order 
requires Armco to pay a 

                                      10
<PAGE>


penalty of $100,000 and to expend $200,000 on a study to reduce the 
environmental effects of pickling with nitric acid.  If Armco does not 
implement the results of the study an additional payment up to $100,000 may be 
required.

     Armco is one of four companies that are identified by the USEPA as PRPs 
at the Fultz Landfill Superfund site in Byesville, Ohio.  Armco received the 
initial CERCLA information request about this site in 1985.  Armco estimates 
past and future remediation costs at about $12 million.  Settlement 
discussions with USEPA were unsuccessful and on July 21, 1995, the Department 
of Justice filed a complaint alleging Armco's liability for remediation costs 
in the U.S. District Court for the Southern District of Ohio.  In February 
1996, the court granted Armco's motion to file a third-party complaint against 
other PRPs.  Armco has initiated discovery to identify additional parties who 
disposed of hazardous waste at the site.  

     On July 22, 1993, Armco received a request from the Kansas Department of 
Health and Environment ("KDHE") for information regarding a former Armco 
Construction Products Division plant located in Topeka, Kansas and now owned 
by Contech Construction Products, Inc. ("Contech").  Armco answered KDHE's 
information request in August 1993.  KDHE has indicated it will pursue Contech 
and two other parties regarding this matter.  Contech claims that Armco has an 
indemnification obligation under the agreement conveying the property to 
Contech.  Based on the type of contamination at issue and the presence of 
other PRPs, Armco does not believe its liability, if any, will be material.

     In December 1993, Armco and one other company received a notice of 
nonbinding preliminary allocation of proportionate responsibility from the 
Pennsylvania Department of Environmental Protection ("PADEP") for the William 
Taylor Estate site.  PADEP has indicated that it intends to conduct additional 
investigations at this site.  Based on current information about the type of 
contamination and the presence of other PRPs, Armco does not expect its 
liability, if any, to be material.

     On February 16, 1994, the Missouri Department of Natural Resources and 
the USEPA jointly issued a Part B permit for Armco's Kansas City facility 
under the Resource Conservation and Recovery Act.  Armco petitioned the 
Environmental Appeals Board for review of most of such permit provisions.  The 
appeal was resolved and Armco is in compliance with the permit issued in 
November 1994.  No additional legal action is anticipated regarding this 
matter.

     On September 9, 1994, four parties who signed an USEPA Administrative 
Order on Consent ("AOC") for cleanup of the Granville Solvent site in Ohio, 
initiated a contribution action in the U.S. District Court for the Southern 
District of Ohio against all PRPs, including Armco, who did not sign the AOC.  
In a March 19, 1996 decision, the court denied plaintiffs' claim for their 
costs related to litigation or negotiation of the AOC.  Based on this recent 
decision and on current information about remediation costs, Armco does not 
expect its liability, if any, to be material.  

     On  February 27, 1995, the Ohio Environmental Protection Agency issued a 
Notice of Violation ("NOV") to Armco's  Zanesville, Ohio operations alleging 
noncompliance with both a 1993 Order and various state regulations regarding 
hazardous waste management.  Armco has instituted appropriate corrective 
measures.  No proposed penalties were included in the NOV and Armco cannot 
reasonably estimate potential penalties, if any, based on current information.

     In the opinion of management, the ultimate liability, if any, resulting 
from the claims described in the preceding paragraphs in this "Legal 
Proceedings" section will not materially affect the consolidated financial 
position or liquidity of Armco and its subsidiaries; however, it is possible 
that due to fluctuations in Armco's operating results, future developments 
with respect to such matters could have a material effect on its financial 
condition, liquidity and results of operations in future interim or annual 
periods.

                                     11
<PAGE>

ITEM 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of the security holders of 
Armco during the fourth quarter of the year ended December 31, 1995.

Executive Officers of Armco

     The executive officers of Armco as of March 15, 1996, were as follows:
<TABLE>
<CAPTION>
                                                                                Years
                   Age as of                                   Tenure in      of Service
Name             March 15, 1996          Office                Office (1)     with Armco
- ----             --------------          ------                -----------    -----------
<S>                  <C>          <C>                            <C>               <C>
James F. Will         57          Chairman, President and 
                                  Chief Executive Officer (2)    1994 (2)           4

James L. Bertsch      52          Vice President and Treasurer   1989              30

John B. Corey         52          Vice President (3)             1994 (3)          17

David G. Harmer       52          Vice President and
                                  Chief Financial Officer        1993               3

David A. Higbee       53          Vice President (4)             1994 (4)          30

Gary R. Hildreth      57          Vice President, General Counsel
                                  and Secretary                  1993              25

Peter G. Leemputte    38          Vice President and Controller  1993               3

Gary L. McDaniel      49          Vice President - Operations    1996               3

M. Dennis McGlone     46          Vice President - Commercial    1996               4

Pat J. Meneely        44          Vice President - Information
                                  and Organizational 
                                  Effectiveness                  1995               1

Daniel E. Smigielski  46          Vice President - Purchasing &
                                  Traffic                        1996               3
- -------------------------

<FN>
(1)     All officers are elected annually by the Board of Directors and hold 
office until their successors are elected and qualified.  Each of the officers 
named above has held responsible positions with Armco or its subsidiaries 
during the past five years, with the exceptions of Messrs. Will, Harmer, 
Higbee, Leemputte, McDaniel, McGlone, Meneely and Smigielski.  Immediately 
prior to joining Armco, Mr. Will was President and Chief Executive Officer of 
Cyclops Industries, Inc. (a manufacturer of flat-rolled carbon and stainless 
steel products).  Mr. Harmer was Vice President and Controller of FMC 
Corporation (a broad-based chemicals and manufacturing company).  Mr. Higbee 
was President of National-Oilwell.  Mr. Leemputte was project manager for 
Gemini Consulting (specializing in the development and application of leading 
edge business concepts and practices).  Prior to that, Mr. Leemputte held 
various controlling positions at FMC Corporation.  Prior to joining Armco, Mr. 
McDaniel was Division Manager of Maintenance and Services at the Indiana 
Harbor Works of LTV Steel Company (producer of flat-rolled and tubular carbon 
steel products).  Immediately prior to joining Armco, Mr. McGlone was Vice 
President at Coshocton (an operating division of Cyclops Industries, Inc.)  
Mr. Meneely was Vice President, Information Systems and CIO at Sara Lee 
Hosiery (a

                                      12
<PAGE>

manufacturer of hosiery).  Prior to that, Mr. Meneely was Vice President, 
Administration and Vice President, Information Services at Wheeling-Pittsburgh 
Steel Corporation (a manufacturer of steel).  Mr. Smigielski was Director, 
Purchasing and Traffic at Armco's Butler Operations.  Prior to that, Mr. 
Smigielski was Project Director at Krupp GMBH (an engineering company 
specializing in steel industry equipment and processing facilities).

(2)     Effective February 1, 1996, Mr. Will was elected Chairman of the Board 
in addition to the position of President and Chief Executive Officer.

(3)     Effective January 1, 1996, Mr. Corey was named Vice President.  He had 
previously been Vice President - Asset Management and Strategic Planning since 
March 1, 1995.

(4)     Effective January 1, 1996, Mr. Higbee was named Vice President.  He 
had previously been Vice President - Diversified Businesses since March 1, 
1994.

</TABLE>


                                      PART II


ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY
            AND RELATED STOCKHOLDER MATTERS

     Armco's common stock is sold principally on the New York Stock Exchange.  
At February 29, 1996, there were 25,768 common stock shareholders of record.  
Other information required by this item is incorporated herein by reference 
from pages 41 and 46 of the Annual Report to Shareholders for the year ended 
December 31, 1995.


ITEM 6.     SELECTED FINANCIAL DATA
<TABLE>

(In millions, except per share amounts)
<CAPTION>

                                       1995      1994     1993     1992 (2)     1991
                                       ----      ----     ----     -------      ----
<S>                                 <C>        <C>       <C>       <C>        <C>
Net sales                            $1,559.9  $1,437.6  $1,664.0  $1,673.2   $1,204.0
Special charges - net (3)               --        (35.0)   (165.5)   (185.1)     (48.7)
Income (loss) from continuing 
   operations                            23.5      65.8    (247.5)   (402.2)    (147.2)
Income (loss) from continuing operations
    per common share                     0.05      0.46     (2.56)    (4.17)     (1.75)
Total assets (4)                      1,896.6   1,934.9   1,904.7   1,869.9    1,765.0
Long-term debt and lease obligations    361.6     363.8     379.7     401.0      350.7
Long-term employee benefit 
    obligations (4)                   1,165.9   1,221.9   1,249.9     541.6      362.3
Class B common stock of subsidiary (5)   --       --          9.7       9.3        --

- -----------------------------------
<FN>

(1)    The information in this Item should be read in conjunction with 
Armco's financial statements and the notes thereto, which are incorporated 
by reference in Item 8.

(2)    In April 1992, Armco acquired Cyclops Industries, Inc. in a 
transaction accounted for as a purchase.

(3)    Special charges primarily relate to the shutdown, sale and/or 
rationalization of operating facilities.  

(4)      In 1993, Armco adopted SFAS Nos. 106 and 109 which increased long-
term employee benefit obligations and total assets. 

                                      13
<PAGE>


(5)     The Class B common stock was issued by Eastern Stainless prior to 
Armco's acquisition of this 84%-owned former subsidiary of Cyclops 
Industries, Inc.  In 1994, Eastern Stainless reached a decision to sell 
substantially all of its assets and, as a result, Armco stopped 
consolidating the results of Eastern Stainless.  The asset sale was 
completed on March 14, 1995.
</TABLE>

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

     The information required by this Item is incorporated herein by reference 
from pages 20-23, 25 and 27-29 following the caption "Management's Discussion 
and Analysis" of the Consolidated Financial Statements in the Annual Report to 
Shareholders for the year ended December 31, 1995. 


ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


     The information required by this Item is incorporated herein by reference 
from pages 30-46 of the Annual Report to Shareholders for the year ended 
December 31, 1995. 


ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE

     None. 

                                   PART III


ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information required by this item as to executive officers of Armco 
is contained in Part I of this report under "Executive Officers of Armco" and 
is incorporated herein by reference.  The information required as to directors 
is incorporated herein by reference from the information set forth under the 
caption "ELECTION OF DIRECTORS" in the registrant's Proxy Statement for the 
1996 Annual Meeting of Shareholders filed with the Securities and Exchange 
Commission pursuant to Rule 14a-6 of the Securities Exchange Act of 1934, as 
amended (the "Proxy Statement").


ITEM 11.     EXECUTIVE COMPENSATION

     The information required by this item is incorporated herein by reference 
from the information set forth in the Proxy Statement under the caption 
"EXECUTIVE COMPENSATION".


ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The security ownership in Armco stock of directors, certain executive 
officers and directors and executive officers as a group and of persons known 
by Armco to be the beneficial owners of more than five percent of any class of 
Armco's voting securities is incorporated herein by reference from the 
information set forth in the Proxy Statement under the caption "MISCELLANEOUS 
- -- Stock Ownership".


ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     None.
                                      14
<PAGE>


                                     PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
             ON FORM 8-K

I.     Documents Filed as a Part of this Report


A.  Financial Statements and Financial Statement Schedules               Page

1.  Statement of Consolidated Operations for the Years Ended 
    December 31,1995, 1994 and 1993                                       *

2.  Statement of Consolidated Financial Position as of 
    December 31, 1995 and 1994                                            *

3.  Statement of Consolidated Cash Flows for the Years Ended
    December 31, 1995, 1994 and 1993                                      *

4.  Notes to Financial Statements                                         *

5.  Independent Auditors' Report                                          *

6.  Independent Auditors' Report                                         20

7.  Financial Statement Schedule for the Years Ended
    December 31, 1995, 1994 and 1993

      II-- Valuation and Qualifying Accounts                             21

8.  Responsibility for Financial Reporting                               *

9.  National-Oilwell Consolidated Financial Statements 
    and Financial Statement Schedules as of 
    December 31, 1995 and 1994 and for 
    the years ended December 31, 1995, 1994 and 1993                22 - 36


- ----------------------

*  Incorporated in this Annual Report on Form 10-K by reference to pages 30-46 
of the Annual Report to Shareholders for the year ended December 31, 1995.

           Financial Statements and Financial Statement Schedules Omitted

     The financial statements and financial statement schedules for Armco Inc. 
and subsidiaries and National-Oilwell, other than those listed above, are 
omitted because of the absence of conditions under which they are required, or 
because the information is set forth in the notes to financial statements.

     B.    Exhibits

     The following is an index of the exhibits included in the Annual Report 
on Form 10-K.

3(a).     Articles of Incorporation of Armco Inc., as amended as of May 12, 
1993 (1)

3(b).     Regulations of Armco Inc. (2)
                                      15
<PAGE>

4.     Armco hereby agrees to furnish to the Securities and Exchange 
Commission, upon its request, a copy of each instrument defining the rights of 
holders of long-term debt of Armco and its subsidiaries, omitted pursuant to 
Item 601(b)(4)(iii) of Regulation S-K.

10(a).     Deferred Compensation Plan for Directors*

10(b).     1993 Long-Term Incentive Plan of Armco Inc. (3)*

10(c).     Severance Agreements (4)*

10(d).     1988 Restricted Stock Plan (5)*

10(e).     Executive Supplemental Deferred Compensation Plan Trust (6)*

10(f).     Executive Supplemental Deferred Compensation Plan (7)*

10(g).     Pension Plan for Outside Directors (8)*

10(h).     Rights Agreement dated as of February 23, 1996 between Armco Inc. 
and Fifth Third Bank

10(h)      Rights Agreement dated as June 27, 1986 between Armco Inc. and 
Fifth Third Bank, as successor to Harris Trust and Savings Bank, as amended as 
of June 24, 1988 (9)

10(i).     Key Management Severance Policy (10)*

10(j).     Minimum Pension Plan (11)*

10(k).     Stainless Steel Toll Rolling Services Agreement (12)

10(l).     Equity Exchange Agreement (13)

10(m).     Stock Purchase Agreement among Armco Inc., Armco Financial Services 
Corporation and Vik Brothers Insurance, Inc. dated as of August 2, 1994. (14)

10(n).     Asset Sale Agreement By and Among Armco Inc., Eastern Stainless 
Corporation, Avesta Sheffield East, Inc. and Avesta Sheffield Holding Co. 
dated as of February 9, 1995 (15)

10(o).     Purchase Agreement, as amended, among Oilwell, Inc., National 
Supply Company, Inc., USX Corporation, Armco Inc. and NOW Holdings, Inc. (16)

10(p).     Rights Agreement dated as of February 23, 1996 between Armco Inc. 
and Fifth Third Bank

11.     Computation of Income (Loss) Per Share

13.     Annual Report to Shareholders for the year ended December 31, 1995.  
(Filed for information only, except for those portions that are specifically 
incorporated in this Form 10-K Annual Report for the year ended December 31, 
1995.)

21.     List of subsidiaries of Armco Inc.

23.     Independent Auditors' Consents

27.     Financial Data Schedule

99.     Description of Armco Capital Stock

                                      16
<PAGE>

     The annual reports (Form 11-K) for the year ended December 31, 1995 for 
the Armco Inc. Retirement and Savings Plan and the Armco Inc. Thrift Plan for 
Hourly Employees will be filed by amendment as exhibits hereto, as permitted 
under Rule 15d-21.

*     Management contract or compensatory plan or arrangement required to be 
filed as an exhibit to the Annual Report on Form 10-K pursuant to Item 14(c) 
of Form 10-K.
- ----------------------------

(1)     Incorporated by reference from Exhibit 4.2 to Armco's Quarterly Report 
on Form 10-Q for the quarter ended March 31, 1993.

(2)     Incorporated by reference from Exhibit 3.2 to Armco's Quarterly Report 
on Form 10-Q for the quarter ended March 31, 1994.

(3)     Incorporated by reference from Exhibit 10 to Armco's Quarterly Report 
on Form 10-Q for the quarter ended March 31, 1993.

(4)     Incorporated by reference from Exhibit 10(a) to Armco's Quarterly 
Report on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-
00873).

(5)     Incorporated by reference from Exhibit 10(i) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1988 (SEC File No. 001-00873).

(6)     Incorporated by reference from Exhibit 10(b) to Armco's Quarterly 
Report on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-
00873).

(7)     Incorporated by reference from Exhibit 10(c) to Armco's Quarterly 
Report on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-
00873).

(8)     Incorporated by reference from Exhibit 10(p) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1989 (SEC File No. 001-00873).

(9)     Incorporated by reference from Exhibit 1 to Armco's Form 8-A dated 
July 7, 1986 and Exhibit 1.1 to Armco's Form 8 dated July 11, 1988 (SEC File 
No. 001-00873).

(10)     Incorporated by reference from Exhibit 10(p) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1990.

(11)     Incorporated by reference from Exhibit 10(r) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1991.

(12)     Incorporated by reference from Exhibit 10(s) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1993.

(13)     Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated 
April 7, 1994.

(14)     Incorporated by reference from Exhibit 10 to Armco's Quarterly Report 
on Form 10-Q for the quarter ended June 30, 1994.

(15)     Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated 
March 14, 1995.

(16)     Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated 
January 16, 1996.

- ----------------------------

                                      17
<PAGE>


II.     Reports on Form 8-K

     The following reports on Form 8-K were filed by Armco since September 30, 
1995:

        Report Date                                Description
        -----------                                -----------

     December 18, 1995                Reporting that the sale of Armco's 
                                      Greens Port Industrial Park property
                                      was terminated on December 18, 1995.

     January 16, 1996                Reporting that Armco sold its partnership
                                     interest in National-Oilwell, a joint
                                     venture engaged in the oil and gas
                                     service business that was equally
                                     owned by subsidiaries of Armco and USX
                                     Corporation.

     February 23, 1996               Reporting that Armco adopted a
                                     Stockholder Rights Plan and declared a
                                     dividend distribution of one preferred
                                     stock purchase right for each outstanding
                                     share of common stock of Armco to
                                     stockholders of record at the close of
                                     business on June 26, 1996.

                                     18
<PAGE>

                                     SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES 
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED 
ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED AS OF MARCH 27, 
1996.

                                     ARMCO INC.


                                     By	JAMES F. WILL
                                     -----------------------------------------
                                          James F. Will
                                          Chairman of the Board, President and
                                          Chief Executive Officer

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS 
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE 
REGISTRANT AND IN THE CAPACITIES INDICATED AS OF MARCH 27, 1996.


By     JAMES F. WILL                         By     JOHN C. HALEY
- --------------------------------------       -------------------------------
       James F. Will                               John C. Haley
Chairman of the Board, President,                     Director
      Chief Executive Officer
        and Director



By        DAVID G. HARMER                   By 
- --------------------------------------       ------------------------------
          David G. Harmer                            Paul H. Henson
         Vice President and                             Director
       Chief Financial Officer



By        PETER G. LEEMPUTTE                By    BRUCE E. ROBBINS
- -------------------------------------       ------------------------------
          Peter G. Leemputte                     Bruce E. Robbins
    Vice President and Controller                     Director
	


By        JOHN J. BURNS, JR.                By    BURNELL R. ROBERTS
- -------------------------------------       ------------------------------
          John J. Burns, Jr.                       Burnell R. Roberts
              Director                                  Director



By     PAULA H.J. CHOLMONDELEY              By   JOHN D. TURNER
- --------------------------------------      ------------------------------
       Paula H.J. Cholmondeley                    John D. Turner
              Director                               Director



By	DAVID A. DUKE	
- -----------------------------------
            David A. Duke
               Director


                                     19
<PAGE>

                            INDEPENDENT AUDITORS' REPORT

Armco Inc.:

We have audited the consolidated financial statements of Armco Inc. and 
subsidiaries as of December 31, 1995 and 1994, and for each of the three years 
in the period ended December 31, 1995, and have issued our report thereon 
dated February 5, 1996, which report includes an explanatory paragraph for 
changes in Armco Inc.'s methods of accounting for postretirement benefits 
other than pensions, income taxes, certain investments in debt and equity 
securities, and postemployment benefits; such consolidated financial 
statements and report are included in your 1995 Annual Report to Shareholders 
and are incorporated herein by reference.  Our audits also included the 
consolidated financial statement schedule of Armco Inc. and subsidiaries, 
listed in Item 14.  This consolidated financial statement schedule is the 
responsibility of the Company's management.  Our responsibility is to express 
an opinion based on our audits.  In our opinion, such consolidated financial 
statement schedule, when considered in relation to the basic consolidated 
financial statements taken as a whole, presents fairly in all material 
respects the information set forth therein.  


DELOITTE & TOUCHE LLP

Pittsburgh, Pennsylvania
February 5, 1996
                                      20
<PAGE>

<TABLE>
                                                                               SCHEDULE II
                         ARMCO INC. AND CONSOLIDATED SUBSIDIARIES

                       VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

                                   (Dollars in Millions)
<CAPTION>
==========================================================================================
      Column A                Column B    Column C      Column D                 Column E
- ------------------------------------------------------------------------------------------
                                                       Deductions
                                                      from Reserves
                                         Additions    for Purposes
                             Balance at  Charged to    for which
                             Beginning   Costs and    Reserves were   Other    Balance at
    Description               of Year     Expenses      Provided     Changes   End of Year
- ------------------------------------------------------------------------------------------
For the Year Ended December 31, 1993:
<S>                             <C>        <C>             <C>        <C>           <C>
Allowance for doubtful accounts $ 5.1      $0.3            $0.8       $(0.6) (B)    $ 4.0


Allowance for impairment of
  investments..................  28.3        -              0.4        (7.9) (B)     20.0

- ------------------------------------------------------------------------------------------
For the Year Ended December 31, 1994:

Allowance for doubtful accounts $ 4.0      $0.8            $0.4       $(0.3) (B)    $ 4.1


Allowance for impairment of
  investments..................  20.0       0.1             1.4	          -           18.7

- ------------------------------------------------------------------------------------------
For the Year Ended December 31, 1995:

Allowance for doubtful accounts $ 4.1      $0.3            $1.0        $0.6 (A)     $ 4.4
                                                                        0.3 (B)
                                                                        0.1 (C)

Allowance for impairment of
  investments..................  18.7        -              2.0          -           16.7

- ------------------------------------------------------------------------------------------
<FN>
NOTES:

(A)   Written off to the income statement.
(B)   Net balances of consolidated subsidiaries purchased (divested).
(C)   Collections on bad debt items.
</TABLE>
                                           21

<PAGE>
                                    EXHIBIT INDEX

     The following is an index of the exhibits included in the Annual Report 
on Form 10-K.

3(a).     Articles of Incorporation of Armco Inc., as amended as of May 12, 
1993 (1)

3(b).     Regulations of Armco Inc. (2)

4.     Armco hereby agrees to furnish to the Securities and Exchange 
Commission, upon its request, a copy of each instrument defining the rights of 
holders of long-term debt of Armco and its subsidiaries, omitted pursuant to 
Item 601(b)(4)(iii) of Regulation S-K.

10(a).     Deferred Compensation Plan for Directors*

10(b).     1993 Long-Term Incentive Plan of Armco Inc. (3)*

10(c).     Severance Agreements (4)*

10(d).     1988 Restricted Stock Plan (5)*

10(e).     Executive Supplemental Deferred Compensation Plan Trust (6)*

10(f).     Executive Supplemental Deferred Compensation Plan (7)*

10(g).     Pension Plan for Outside Directors (8)*

10(h).     Rights Agreement dated as of February 23, 1996 between Armco Inc. 
and Fifth Third Bank

10(h)      Rights Agreement dated as June 27, 1986 between Armco Inc. and 
Fifth Third Bank, as successor to Harris Trust and Savings Bank, as amended as 
of June 24, 1988 (9)

10(i).     Key Management Severance Policy (10)*

10(j).     Minimum Pension Plan (11)*

10(k).     Stainless Steel Toll Rolling Services Agreement (12)

10(l).     Equity Exchange Agreement (13)

10(m).     Stock Purchase Agreement among Armco Inc., Armco Financial Services 
Corporation and Vik Brothers Insurance, Inc. dated as of August 2, 1994. (14)

10(n).     Asset Sale Agreement By and Among Armco Inc., Eastern Stainless 
Corporation, Avesta Sheffield East, Inc. and Avesta Sheffield Holding Co. 
dated as of February 9, 1995 (15)

10(o).     Purchase Agreement, as amended, among Oilwell, Inc., National 
Supply Company, Inc., USX Corporation, Armco Inc. and NOW Holdings, Inc. (16)

10(p).     Rights Agreement dated as of February 23, 1996 between Armco Inc. 
and Fifth Third Bank

11.     Computation of Income (Loss) Per Share

13.     Annual Report to Shareholders for the year ended December 31, 1995.  
(Filed for information only, except for those portions that are specifically 
incorporated in this Form 10-K Annual Report for the year ended December 31, 
1995.)

<PAGE>

21.     List of subsidiaries of Armco Inc.

23.     Independent Auditors' Consents

27.     Financial Data Schedule

99.     Description of Armco Capital Stock

     The annual reports (Form 11-K) for the year ended December 31, 1995 for 
the Armco Inc. Retirement and Savings Plan and the Armco Inc. Thrift Plan for 
Hourly Employees will be filed by amendment as exhibits hereto, as permitted 
under Rule 15d-21.


*     Management contract or compensatory plan or arrangement required to be 
filed as an exhibit to the Annual Report on Form 10-K pursuant to Item 14(c) 
of Form 10-K.

- ----------------------------

(1)     Incorporated by reference from Exhibit 4.2 to Armco's Quarterly Report 
on Form 10-Q for the quarter ended March 31, 1993.

(2)     Incorporated by reference from Exhibit 3.2 to Armco's Quarterly Report 
on Form 10-Q for the quarter ended March 31, 1994.

(3)     Incorporated by reference from Exhibit 10 to Armco's Quarterly Report 
on Form 10-Q for the quarter ended March 31, 1993.

(4)     Incorporated by reference from Exhibit 10(a) to Armco's Quarterly 
Report on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-
00873).

(5)     Incorporated by reference from Exhibit 10(i) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1988 (SEC File No. 001-00873).

(6)     Incorporated by reference from Exhibit 10(b) to Armco's Quarterly 
Report on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-
00873).

(7)     Incorporated by reference from Exhibit 10(c) to Armco's Quarterly 
Report on Form 10-Q for the quarter ended June 30, 1988 (SEC File No. 001-
00873).

(8)     Incorporated by reference from Exhibit 10(p) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1989 (SEC File No. 001-00873).

(9)     Incorporated by reference from Exhibit 1 to Armco's Form 8-A dated 
July 7, 1986 and Exhibit 1.1 to Armco's Form 8 dated July 11, 1988 (SEC File 
No. 001-00873).

(10)     Incorporated by reference from Exhibit 10(p) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1990.

(11)     Incorporated by reference from Exhibit 10(r) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1991.

(12)     Incorporated by reference from Exhibit 10(s) to Armco's Annual Report 
on Form 10-K for the year ended December 31, 1993.

(13)     Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated 
April 7, 1994.

(14)     Incorporated by reference from Exhibit 10 to Armco's Quarterly Report 
on Form 10-Q for the quarter ended June 30, 1994.

<PAGE>

(15)     Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated 
March 14, 1995.

(16)     Incorporated by reference from Exhibit 2 to Armco's Form 8-K dated 
January 16, 1996.

- ----------------------------





<PAGE>

[LOGO] Ernst & Young LLP           *One Houston Center   *Phone:  713 750 1500
                                    Suite 2400            Fax     713 750 1501
                                    1221 McKinney Street
                                    Houston, Texas 77010-2007



                                Report of Independent Auditors


Partners
National-Oilwell


We have audited the accompanying consolidated balance sheets of National-
Oilwell and subsidiaries as of December 31, 1995 and 1994, and the related 
consolidated statements of operations, partners' capital, and cash flows for 
each of the three years in the period ended December 31, 1995.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of National-Oilwell and subsidiaries at December 31, 1995 and 1994, and the 
consolidated results of their operations and their cash flows for each of the 
three years in the period ended December 31, 1995, in conformity with 
generally accepted accounting principles.

                                      /S/ ERNST & YOUNG LLP

                                          ERNST & YOUNG LLP

January 31, 1996


            Ernst & Young LLP is a member of Ernst & Young International, Ltd.

                                       22
<PAGE>
                               NATIONAL-OILWELL
                         CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                           December 31,
                                                       --------------------
                                                         1995        1994
                                                       --------    --------
                                                         ($ in thousands)
ASSETS
<S>                                                    <C>         <C>
Current assets:
   Cash and cash equivalents                           $ 65,452    $  9,418 
   Trade receivables, less allowance for doubtful 
      accounts of $ 4,015 for 1995 and $1,023 for 1994   73,257      97,425 
   Inventories (Note 3)                                 120,686     124,096 
   Receivable from owners, net (Note 11)                    -           847 
   Other receivables                                      1,729       4,096 
   Prepaid expenses                                       2,322       2,444 
   Assets held for sale, net                              2,221       1,675 
                                                       --------    --------
Total current assets                                    265,667     240,001 

Property, plant and equipment, net (Note 4)              18,877      22,397 

Deferred taxes (Note 9)                                   1,450       1,959 

Other assets                                              2,584       3,947 
                                                       --------    --------
Total assets                                           $288,578    $268,304 
                                                       ========    ========

LIABILITIES AND PARTNERS' CAPITAL

Current liabilities: 
   Cash overdrafts                                     $  3,350    $  9,846 
   Notes payable (Note 5)                                 9,128         -
   Accounts payable-trade                                60,423      50,494 
   Accounts payable to owners, net (Note 11)              2,892         -
   Deferred credits                                       7,500       1,506 
   Accrued salaries and wages                             3,071       4,492 
   Other accrued liabilities                             11,066      21,853 
                                                       --------    --------
              Total current liabilities                  97,430      88,191 

Employee benefit obligations                              4,529       4,958 
Insurance accruals                                        6,201       8,524 
Other liabilities                                         2,406       4,743 
                                                       --------    --------
              Total liabilities                         110,566     106,416 

Commitments and contingencies (Note 6) 

Partners' capital: 
   Owners capital                                       185,506     169,784 
   Cumulative foreign currency translation adjustment    (7,494)     (7,896)
                                                       --------    --------
              Total partners' capital                   178,012     161,888 
                                                       --------    --------
Total liabilities and partners' capital                $288,578    $268,304 
<FN>
       The accompanying notes are an integral part of these statements.
</TABLE>
                                      23
<PAGE>

<TABLE>
                                    NATIONAL-OILWELL
                        CONSOLIDATED STATEMENTS OF OPERATIONS

<CAPTION>
                                                   Year Ended December 31,
                                                 ----------------------------
                                                   1995      1994      1993
                                                 --------  --------  --------
                                                      ($ in thousands)
<S>                                              <C>       <C>       <C>
Revenues                                         $545,803  $562,053  $627,281

Cost of revenues                                  474,791   482,423   547,401
                                                 --------  --------  --------
Gross Profit                                       71,012    79,630    79,880

Selling, general, and administrative expenses      51,198    55,109    66,021
Other operating expenses                            6,033     9,313    13,370
Special charges/(credits) (Note 10)                (8,458)  (13,916)    8,565
                                                 --------  --------  --------
Operating Income/(Loss)                            22,239    29,124    (8,076)

Interest expense and other financial costs         (2,358)   (5,777)   (8,277)
Interest income                                     1,097     1,046     1,001
Other - income (expense)                           (1,401)      528      (240)
                                                 --------  --------  --------
Income/(Loss) Before Foreign Income Taxes          19,577    24,921   (15,592)

Foreign income taxes (Note 9)
   Current                                            568       132       978
   Deferred                                         1,369       909       893
                                                 --------  --------  --------
      Provision For Foreign Income Taxes            1,937     1,041     1,871
                                                 --------  --------  --------

Net Income/(Loss)                                 $17,640   $23,880  $(17,463)
                                                 ========  ========  ========
<FN>
       The accompanying notes are an integral part of these statements.
</TABLE>
                                           24
<PAGE>

<TABLE>
                                      NATIONAL-OILWELL
                      CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL


<CAPTION>
                                                      Cumulative
                                                        Foreign
                                                       Currency       Total
                                           Partners'  Translation   Partners'
                                            Capital    Adjustment    Capital
                                            ---------  -----------  ----------
                                                  ($ in thousands)
<S>                                         <C>           <C>        <C>
Balance at December 31, 1992                $194,367      $(1,821)   $192,546
   Net loss                                  (17,463)         -       (17,463)
   Translation adjustment                        -         (4,407)     (4,407)
                                            ---------  -----------  ----------

Balance at December 31, 1993                 176,904       (6,228)    170,676
   Net income                                 23,880          -        23,880
   Translation adjustment                        -         (1,668)     (1,668)
   Distribution                              (31,000)         -       (31,000)
                                            ---------  -----------  ----------

Balance at December 31, 1994                 169,784       (7,896)    161,888
   Net income                                 17,640          -        17,640
   Translation adjustment                        -            402         402
   Distribution                               (1,918)         -        (1,918)
                                            ---------  -----------  ----------

Balance at December 31, 1995                $185,506      $(7,494)   $178,012


<FN>
           The accompanying notes are an integral part of these statements.

</TABLE>
                                              25
<PAGE>

                              NATIONAL-OILWELL
                   CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                         December 31, 
                                                 ----------------------------
                                                   1995      1994      1993
                                                 --------  --------  --------

<S>                                              <C>       <C>       <C>
Cash flow from operating activities:
   Net income (loss)                             $ 17,640  $ 23,880  ($17,463)
   Adjustments to reconcile net income/(loss) to 
    net cash provided (used) by operating 
    activities:
       Depreciation and amortization                3,595     6,027    10,721 
       Provision for losses on accounts receivable  2,855       545     1,237 
       Provision for deferred income taxes          1,369       909       893 
       Gain on ordinary sale of property, 
         plant, and equipment                        (662)     (910)     (867)
       Foreign currency transaction (gain) loss     1,170        54       160 
       Special charges/(credits)                   (8,458)  (13,916)    8,565 
   Changes in operating assets and liabilities:
       Decrease (increase) in receivables          24,583       491    (5,245)
       Decrease in inventories                      2,205    12,483    19,558 
       Decrease (increase) in other assets         (4,730)    4,287    (3,453)
       Increase (decrease) in accounts payable      6,959     7,614   (21,423)
       Decrease in other liabilities               (4,856)   (3,913)   (7,172)
                                                 --------  --------  --------
            Net cash provided (used) by operating 
              activities                           41,670    37,551   (14,489)
                                                 --------  --------  --------
Cash flow from investing activities: 
    Purchases of property, plant and equipment     (4,764)   (3,604)   (1,967)
    Proceeds from sales of property, plant and 
      equipment                                     6,865     1,731     4,947 
    Proceeds from sales of product lines            6,944    69,821       -
    Other                                            (218)      251      (108)
                                                 --------  --------  --------
            Net cash provided (used) by investing 
              activities                            8,827    68,199     2,872 
                                                 --------  --------  --------
Cash flow from financing activities: 
    Proceeds from revolving lines of credit and 
      long-term debt                               53,172    54,503    64,386 
    Principal payments on revolving lines of 
      credit and long-term debt                   (44,044) (124,345)  (51,052)
    Principal payments under capital lease 
      obligations                                     -        (911)     (996)
    Cash distribution to partners                  (1,918)  (31,000)      -
                                                 --------  --------  --------
            Net cash provided (used) by financing 
              activities                            7,210  (101,753)   12,338 
                                                 --------  --------  --------
Effect of exchange rate losses on cash             (1,673)     (595)     (154)

Increase in cash and equivalents                   56,034     3,402       567 

Cash and cash equivalents at beginning of year      9,418     6,016     5,449 
                                                 --------  --------  --------
Cash and cash equivalents at end of year          $65,452    $9,418    $6,016 
                                                 ========  ========  ========
<FN>
       The accompanying notes are an integral part of these statements.
</TABLE>
                                         26
<PAGE>

                               NATIONAL-OILWELL

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              DECEMBER 31, 1995


1.  Organization and Basis of Presentation

As of December 31, 1995, National-Oilwell ("Company") was a general 
partnership organized under the laws of Delaware between National Supply 
Company, Inc. ("NSC") and Oilwell, Inc. ("OI").  Each of the partners held a 
50% interest in the partnership.  All references to the Company in these 
financial statements are synonymous with National-Oilwell as previously 
described.  Effective January 9, 1996, the Company converted from a general 
partnership to a Delaware limited partnership, and on January 17, 1996, NSC 
and OI sold their interest in the Company to NOW Holdings, Inc. (See Note 13).

The Company is a distributor and manufacturer of products for the oilfield 
services industry.  The Company distributes an extensive line of oilfield 
supplies, oilfield equipment and tubular products, and designs and 
manufactures a variety of oilfield equipment, for use in oil and gas drilling, 
completion and production activities.  The Distribution segment is comprised 
of the Distribution Services and Tubular Distribution business units.  This 
segment distributes standardized oilfield products through its 116 
distribution service centers located throughout oil and gas producing regions 
in North America, and is also one of the largest distributors of oil country 
tubular goods ("OCTG") to oil and gas operators and drilling contractors in 
North America.  In addition, the Company conducts distribution activities in 
certain major oil and gas producing regions outside of North America, 
including the United Kingdom, South America, the Middle East and the Pacific 
Rim, through six international distribution facilities.  

The Equipment segment consists of the Drilling Systems & Equipment and Pumping 
Systems business units.  This segment is a leader in the design, manufacture 
and sale of certain drilling rig components and is a major designer and 
manufacturer of other drilling equipment items used in the assembly of new 
drilling rigs.  Additionally, this segment designs and manufactures an 
extensive line of centrifugal and reciprocating pumps used in a variety of 
oilfield applications.  Under its Mission-Fluid King ("MFK") brand name, it 
also supplies a wide variety of fluid end accessories and expendable pump 
parts serving the oil and gas drilling market.

2.  Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and 
its wholly owned subsidiaries. All of the Company's subsidiaries have elected 
a December 31 year-end.  All significant intercompany transactions and 
balances have been eliminated in consolidation.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost.  Expenditures for major 
improvements which extend the lives of property and equipment are capitalized 
while minor replacements, maintenance and repairs are charged to operations as 
incurred.  Disposals are removed at cost less accumulated depreciation with 
any resulting gain or loss reflected in operations.  Depreciation is provided 
using the straight-line method over the estimated useful lives of individual 
items.

Inventories

Inventories consist of (a) standardized oilfield products and oil country 
tubular goods, (b) manufactured equipment and (c) spare parts for the 
manufactured equipment.  Inventories are stated at the lower of cost or market 
using the first-in, first-out (FIFO) or average cost methods.

                                      27
<PAGE>

                               NATIONAL-OILWELL

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

Foreign Currency

The functional currency for the Company's Canadian, United Kingdom and 
Australian subsidiaries is the local currency.  The cumulative effects of 
translating the balance sheet accounts from the functional currency into the 
U.S. dollar at current exchange rates are included in cumulative foreign 
currency translation adjustment in partners' capital.  The U.S. dollar is used 
as the functional currency for the Singapore and Venezuelan subsidiaries.  For 
all operations, gains or losses from remeasuring foreign currency transactions 
into the functional currency are included in income.

Concentration of Credit Risk

The Company grants credit to its customers which are primarily in the oil and 
gas industry.  The Company performs periodic credit evaluations of its 
customers' financial condition and generally does not require collateral.  
Receivables are generally due within 30 days.  The Company maintains reserves 
for potential losses and such losses have consistently been within 
management's expectations.

Income Taxes

The Company has provided for income taxes under the liability method pursuant 
to Statement of Financial Accounting Standards No. 109, "Accounting for Income 
Taxes."  Under this method, deferred tax assets and liabilities are determined 
based on differences between financial reporting and tax reporting basis of 
assets and liabilities and are measured using the enacted tax rates and laws 
that will be in effect when the differences are expected to reverse.  The 
Company made income tax payments of $332,000, $557,000 and $392,000 during the 
years ended December 31, 1995, 1994 and 1993, respectively.

As a partnership, the Company was not subject to U.S. federal or state taxes 
on its income.  The general partners included in their federal and state tax 
returns the partnership's results of operations during 1995.  Accordingly, no 
provision for U.S. federal or state income taxes was made by the Company for 
1995.

Revenue Recognition

Revenue from the sale of products is recognized upon passage of title to the 
customer, which in most cases coincides with shipment of the related products.

Fair Value of Financial Instruments

The Company's financial instruments consist primarily of cash and cash 
equivalents, receivables, payables, and debt instruments.  Cash equivalents 
include only those investments having a maturity of three months or less at 
the time of purchase.  The book values of these financial instruments are 
considered to be representative of their respective fair values.  (See Note 
5).

Research and Development Costs

Research and development costs are expensed as incurred.  During 1995, 1994 
and 1993, research and development costs were $417,000, $579,000 and 
$1,115,000, respectively.

Use of Estimates

Management is required to make estimates and assumptions that affect the 
amounts reported in the financial statements and accompanying notes.  Actual 
results could differ from those estimates.

Reclassifications

Certain amounts from the prior year financial statements have been 
reclassified to conform with the 1995 presentation.

                                      28
<PAGE>

                               NATIONAL-OILWELL

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

3.  Inventories
<TABLE>
Inventories consist of:
<CAPTION>
                                               December 31,
                                         -----------------------
                                           1995           1994
                                         --------       --------
                                            (In thousands)
   <S>                                  <C>            <C>
   Raw materials and supplies           $ 11,528       $ 12,486
   Work in process                         4,842          5,112
   Finished goods                        104,316        106,498
                                         --------       --------
   Total                                $120,686       $124,096
                                         ========       ========
</TABLE>
Foreign inventories are approximately 21% and 20% of total inventories at 
December 31, 1995 and 1994, respectively.

4.  Property, Plant and Equipment
<TABLE>
Property, plant and equipment consist of:
<CAPTION>
                                               December 31,
                                         -----------------------
                                           1995           1994
                                         --------       --------
                                             (In thousands)
   <S>                                  <C>            <C>
   Land and improvements                $  2,509       $  5,718
   Buildings                              10,404         10,772
   Machinery and equipment                31,139         53,886
   Other, including computer equipment
      and furniture and fixtures          19,079         21,366
                                         --------       --------
                   Total                  63,131         91,742
      Less accumulated depreciation 
         and amortization                (44,254)       (69,345)
                                         --------       --------
                Net                     $ 18,877       $ 22,397
                                         ========       ========
</TABLE>

5.  Notes Payable

At December 31, 1995, the Company had bank lines of credit totaling 
$60,000,000, of which $13,075,000 had been utilized for letters of credit with 
an additional $9,128,000 in loans outstanding.  The primary revolving credit 
agreement (Credit Agreement) was renewed in February, 1995 for three years, 
and was secured by inventory, receivables and the stock of the Company's 
subsidiaries.  The Credit Agreement contained certain financial covenants 
relative to net worth, leverage ratio, capital spending, interest coverage and 
fixed charges.  The Company had complied with all covenants while that credit 
agreement was in effect.  A monthly borrowing base formula was used to 
determine credit availability.  The interest rate in the Credit Agreement 
fluctuated with short-term interest rates.  The interest rate in effect at 
December 31, 1995 was 9 1/8%.  A commitment fee of 1/2% per annum was charged 
on the unused portion of the Credit Agreement.  The weighted average interest 
rate was approximately 9.0% and 8.5% for 1995 and 1994, respectively.  
Interest paid was $144,000 during 1995, $3,444,000 in 1994 and $3,693,000 
during 1993.

During the year, consent agreements were executed to allow for Canadian 
preference share redemptions, sale of certain Wilson-Snyder assets, 
reallocation of the US and Canadian facility, security filings and certain 
intercompany debt cancellations.

A new credit agreement, contingent upon the change in ownership, was executed 
as of December 29, 1995, and was funded on January 17, 1996.  (See Note 13).

                                      29
<PAGE>

                               NATIONAL-OILWELL

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

6.  Commitments and Contingencies

Commitments

The Company leases land, buildings and storage facilities, vehicles, and data 
processing equipment under operating leases extending through various dates up 
to the year 2015.  The Company's annual lease commitments for operating leases 
at December 31, 1995 were as follows:
<TABLE>
<CAPTION>
                                                    Operating
                                                      Leases
                                                     ---------
                                                   (In thousands)
  <S>                                                <C>
  1996                                               $ 6,372
  1997                                                 4,046
  1998                                                 1,796
  1999                                                 1,312
  2000                                                 1,159
  Thereafter                                           6,096
                                                     ---------

      Total                                          $20,781
</TABLE>
Rent expense for the years ended December 31, 1995, 1994 and 1993 was 
$9,714,000, $8,691,000 and $10,372,000, respectively.

Contingencies

The Company is the subject of, or a party to, various claims, regulatory 
agency audits, and pending or threatened legal actions involving a variety of 
matters.  The total liability on these matters at December 31, 1995 cannot be 
determined; however, in the opinion of management, any ultimate liability, to 
the extent not otherwise provided for, should not materially affect the 
financial position, liquidity or results of operations of the Company.

Environmental

The Company's business is affected both directly and indirectly by 
governmental laws and regulations relating to the oilfield service industry in 
general, as well as by environmental and safety regulations that specifically 
apply to the Company's business.  Laws and regulations protecting the 
environment have generally become more stringent in recent years and the 
Company believes the trend of more expansive and stricter environmental laws 
will continue.  Although the Company has not incurred material costs in 
connection with its compliance with such laws, there can be no assurance that 
other developments, such as stricter environmental laws, regulations and 
enforcement policies thereunder, could not result in additional, presently 
unquantifiable, costs or liabilities to the Company.

7.  Pension Plans

The Company and its consolidated subsidiaries have several pension plans 
covering substantially all of its employees.  The defined-contribution pension 
plans cover most of the domestic employees and employees of the Canadian 
subsidiary.  Contributions to the plans are based on employees' years of  
service  equating to a percentage  of current earnings.   For the years  ended  
December 31, 1995, 1994 and 1993, domestic pension expense for the defined-
contribution plan was $1,332,000, $1,745,000 and $1,812,000, respectively, and 
the funding is current.  Pension expense of the foreign operations for the 
defined-contribution plan totaled $180,000 for 1995, $169,000 for 1994 and 
$193,000 for 1993.

The Company's UK subsidiary has a defined-benefit pension plan whose 
participants are primarily retired and terminated employees who are no longer 
accruing benefits.  The UK pension plan assets are invested primarily in UK 
and overseas equity securities, UK government securities, overseas bonds and 
cash deposits.

                                      30
<PAGE>

                               NATIONAL-OILWELL

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


The plan assets at fair market value were $32,104,000 at December 31, 1995 and 
$27,389,000 at December 31, 1994.  The projected benefit obligation was 
$23,131,000 at December 31, 1995 and $20,630,000 at December 31, 1994.  Net 
periodic pension cost/(benefit) recognized as expense/(income) for the years 
ended December 31, 1995, 1994 and 1993 was $379,000, ($69,000) and $699,000, 
respectively.

8.  Other Postretirement Benefit Plans

In addition to the Company's defined-contribution and defined-benefit pension 
plans, the Company has defined-benefit postretirement plans covering most of 
the domestic employees.  One plan provides life insurance benefits for most 
domestic employees.  The other plan provides medical and life benefits for 
former hourly employees associated with a discontinued  manufacturing facility 
and medical benefits for their spouses.  The medical plan allows for basic or 
optional coverage.  The basic component is noncontributory and the optional 
coverage rates are based upon pro rata level of cost sharing between the 
Company and its retirees.  The life insurance plans are noncontributory.  The 
Company's policy is to fund the cost of postretirement health care and life 
benefits as they are incurred.

The following table shows the plans' combined funded status reconciled with 
amounts recognized in the Company's Consolidated Balance Sheets at December 
31, 1995 and 1994:
<TABLE>
<CAPTION>
                                                   Medical/Life Plans
                                                  --------------------
                                                    1995        1994
                                                  --------    --------
                                                     (In thousands)
<S>                                                <C>         <C>
Accumulated postretirement benefit obligation:
   Retirees                                        $2,204      $  786
   Fully eligible active plan participants             91       1,244
   Other active plan participants                     130         129
                                                  --------    --------
Accumulated postretirement benefit cost             2,425       2,159

Unrecognized net gain                              $1,284      $1,702
                                                  --------    --------

Benefit obligation recorded on the balance sheet   $3,709      $3,861
                                                  ========    ========
</TABLE>

The recorded benefit obligation in excess of the accumulated postretirement 
benefit obligation represents unrecognized gains which are being amortized 
over the average remaining service period of active plan participants.
<TABLE>
Net periodic retirement benefit cost includes the following components:
<CAPTION>
                                                Medical/Life Plans
                                           ----------------------------
                                             1995      1994      1993
                                           --------  --------  --------
                                                  (In thousands)
   <S>                                        <C>       <C>       <C>
   Service cost                               $  8      $ 15      $ 13
   Interest cost                               164       161       240
   Amortization of cumulative unrecognized
          net (gain)/loss                      (58)      (37)       -
                                           --------  --------  --------
   Net periodic postretirement benefit cost   $114      $139      $253
                                           ========  ========  ========
</TABLE>
The annual assumed rate of increase in the per capita cost of covered benefits 
(i.e., health care cost trend rate) for the medical plan is 9.5% for 1996, 
9.0% for 1997, decreasing by 0.5% per year to 5.5% by 2005, and 5.5% per year 
thereafter.  Increasing the assumed health care cost trend rates by one 
percentage point in each year would increase the accumulated postretirement 
benefit obligation for the medical plan as of December 31, 1995 by $273,000, 
and the aggregate of the service and interest cost components of net periodic 
postretirement benefit cost for 1995 by $17,000.

                                      31
<PAGE>

                               NATIONAL-OILWELL

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


9.  Income Taxes
<TABLE>
Significant components of the Company's deferred tax assets and liabilities 
were as follows:
<CAPTION>
                                                       December 31
                                                  --------------------
                                                    1995        1994
                                                  --------    --------
                                                     (In thousands)
<S>                                                <C>        <C>
Deferred tax assets:
   Book over tax depreciation                      $1,153      $1,729
   Product warranty accruals                        1,205	  2,887
   Net operating loss carryforwards                 6,780       7,268
   Other                                            1,070         508
                                                  --------    --------

      Total deferred tax assets                    10,208      12,392
      Valuation allowance for deferred tax assets  (8,310)     (9,887)
                                                  --------    --------
                                                    1,898       2,505
Deferred tax liabilities:
   Tax over book depreciation                         448         346
   Other                                              -           200
                                                  --------    --------
      Total deferred tax liabilities                  448         546
                                                  --------    --------
      Net deferred tax assets                      $1,450      $1,959
                                                  ========    ========
</TABLE>
The income tax liability of the Company's foreign and domestic subsidiaries is 
reflected in the Company's financial statements.  Deferred income taxes, 
attributable to the foreign subsidiaries, result primarily from temporary 
differences in depreciation and other expenses for tax and financial statement 
purposes.

10.  Special Charges/(Credits)
<TABLE>
Special charges/(credits) consist of the following:
<CAPTION>
                                             1995      1994      1993
                                           --------  --------  --------
<S>                                        <C>      <C>        <C>
Sales of product lines                     $(5,491) $(15,648)  $10,000
Sale of property, plant, and equipment      (3,726)      -         -
Employee termination benefits                  495     3,207       -
Exit costs                                     264       610       365
Reversal of prior year reserves                -      (2,085)   (1,800)
                                           --------  --------  --------
   Total                                   $(8,458) $(13,916)  $ 8,565
                                           ========  ========  ========
</TABLE>

Sales of Product Lines

1995
- ----
The Company completed the sale of the Wilson-Snyder centrifugal pump and 
switch valve business in the second quarter of 1995.  Proceeds of 
approximately $6.9 million from that sale resulted in a gain of $5.5 million.  
The Company retained the Wilson-Snyder reciprocal pump business for industrial 
and slurry pump market applications.

1994
- ----
The Company completed the sales of certain production equipment product lines 
not considered part of its core businesses under asset sales agreements during 
1994.  Sale of the fluid control systems, rod pump,

                                      32
<PAGE>

                               NATIONAL-OILWELL

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


sucker rod and hydraulic product lines resulted in a gain of $15.6 million.  
Proceeds received in 1994 totaled approximately $41.0 million and were used to 
reduce debt.  As a result of the sales, the Company will no longer manufacture 
these products but will continue as a distributor.

1993
- ----
During 1993, the Company implemented a business strategy to focus on its core 
businesses and divest marginal  or  unprofitable  product lines.   In  the  
fourth quarter  of  1993,  the  Company  recorded  a  $10.0 million charge for 
the estimated loss on the sale of its wellhead business under an asset sales 
agreement signed in December 1993.  This charge included an $8.5 million 
writedown of inventories and property, plant and equipment to estimated net 
realizable values and $1.5 million for transition and other direct costs of 
disposal.  Proceeds from the wellhead business sale of $28.7 million, which 
closed in January 1994, were used to reduce debt.

Sale of Property, Plant and Equipment

1995
- ----
The Company completed the sale of certain property, plant and equipment from 
the Stockport, England and Red Deer, Alberta, Canada plant closures.  Sale of 
the Red Deer plant facility, which ceased operations in 1992, was completed in 
the second quarter of 1995 with a gain of approximately $0.3 million.  The 
Stockport East Works property sale in the second quarter of 1995 and the 
Stockport machine tool sale in the fourth quarter of 1995 resulted in gains of 
approximately $1.8 million and $1.6 million, respectively.

Employee Termination Benefits

1995
- ----
The Stockport, England plant shutdown resulted in an additional $0.5 million 
in employee termination expense in 1995.  Most of this expense was to pay for 
services which extended beyond the anticipated closure of the facility.

1994
- ----
In conjunction with the formal announced shutdown of the Stockport, England 
plant on January 9, 1995, the Company expensed approximately $3.2 million in 
1994 relating to employee termination benefits.  These benefits are calculated 
pursuant to the terms of the United Kingdom preexisting employee benefit plan.  
Benefit payments of $1.2 million were paid in the fourth quarter of 1994 
related to the termination of 77 employees.  Approximately $0.5 million of 
these benefit payments were accrued in 1992.  The remaining reserve of $2.5 
million was for 115 employees and was paid in 1995.

Exit Costs

1995
- ----
Most of these exit costs resulted from the 1994 sale of the production 
equipment product lines.  The costs were primarily due to relocation of 
machine tools, inventory and manufacturing processes which were retained from 
the production equipment product line facilities that had been sold.

1994
- ----
The consolidation of the Company's Houston, Texas manufacturing operations 
resulted in exit costs of $0.6 million in 1994.  These costs primarily 
included equipment relocation costs and lease termination costs.  The 
remaining liability at December 31, 1994 represents $0.2 million for lease 
termination costs related to abandoned facilities.

1993
- ----
The 1992 decision to close the Company's New Iberia, Louisiana oilfield 
equipment manufacturing facility resulted in exit costs of approximately $0.9 
million which primarily consisted of inventory writedowns and 

                                      33
<PAGE>

                               NATIONAL-OILWELL

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


relocation of machinery and equipment.  The plant closure was completed in 
1993 for a total cost of approximately $1.3 million.  Accordingly, no reserve 
for this plant closure existed at December 31, 1993.

Reversal of Reserves

The reversal of reserves in 1994 and 1993 were recorded as credits to special 
charges/(credits).  These items primarily relate to an $18.5 million reserve 
initially recorded in 1991 to accrue for the estimated loss on the shutdown  
and disposition  of the plant  and  related machinery  and  equipment at 
Garland, Texas.  The $1.8 million reversal primarily related to excess 
machinery, equipment and inventory relocation accruals no longer needed after 
movement to the Company's other facilities was completed in 1993.  The $2.1 
million reversal primarily related to excess accruals for potential demolition 
and environmental cleanup no longer needed when the facility was finally sold 
in 1994.

11.  Related Party Transactions

The Company maintains ongoing business relationships with Armco Inc. and USX 
Corporation, the parent companies of NSC and OI, and their subsidiaries.  
Significant related party transactions with these companies included:
<TABLE>
<CAPTION>
                                                   December 31,
                                           ----------------------------
                                             1995      1994      1993
                                           --------  --------  --------
                                                  (In thousands)
<S>                                        <C>       <C>       <C>
Revenues                                   $ 9,084   $10,495   $14,361
Purchases                                   36,414    30,704    39,000
Receivables                                  3,478     4,578     4,400
Payables                                     6,370     3,731     3,637
</TABLE>

At December 31, 1995, the Company leased office space for its headquarters 
facility, as well as other operating locations, from the parent companies or 
their subsidiaries.  Future minimum lease payments applicable to these leasing 
agreements total $3,322,000.  Rental expense to related parties totaled 
$1,184,000, $1,342,000 and $1,165,000 for 1995, 1994 and 1993, respectively, 
and is excluded from purchases.

Cash distributions of $1.9 million and $31.0 million were made to the owners 
in 1995 and 1994, respectively.

12.  Business Segments and Geographic Areas

The Company's operations consist of two segments, the Distribution segment and 
the Equipment segment.  The Distribution segment distributes an extensive line 
of oilfield supplies, oilfield equipment and tubular products.  The Equipment 
segment designs and manufactures a variety of oilfield equipment for use in 
oil and gas drilling, completion and production activities.  Intersegment 
sales and transfers are accounted for at commercial prices.

For the year ended December 31, 1995, one major oil company accounted for 
12.5% of consolidated revenues.  Except for 1995 revenues from that customer, 
no single customer accounted for 10% or more of consolidated revenues during 
the years ended December 31, 1995, 1994 and 1993.


                                      34
<PAGE>

                               NATIONAL-OILWELL

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

<TABLE>
Summarized financial information with respect to business segments and 
geographic areas is as follows:

Business Segments (in thousands)
<CAPTION>
                          Distribution   Equipment (1) Corporate (2)  Elimination     Total
                          ------------   ------------  ------------  ------------  ------------
1995
- ----
<S>                          <C>            <C>           <C>           <C>           <C>
Revenues from:
   Unaffiliated customers    $432,292       $113,511          ---           ---       $545,803
   Intersegment sales            ---          33,006          ---       $(33,006)         ---
                          ------------   ------------  ------------  ------------  ------------
       Total revenues         432,292        146,517          ---        (33,006)      545,803
                          ------------   ------------  ------------  ------------  ------------
Operating income (loss)         9,435         15,670        (2,866)         ---         22,239
Capital expenditures            1,157          3,540            67          ---          4,764
Depreciation and amortization   1,662          1,899            34          ---          3,595
Identifiable assets           128,321         93,287        69,761        (2,791)      288,578

1994
- ----
Revenues from:
   Unaffiliated customers    $431,047       $131,006          ---           ---       $562,053
   Intersegment sales            ---          77,321          ---       $(77,321)         ---
                          ------------   ------------  ------------  ------------  ------------
       Total revenues         431,047        208,327          ---        (77,321)      562,053
                          ------------   ------------  ------------  ------------  ------------
Operating income (loss)        12,101         19,921       $(2,898)         ---         29,124
Capital expenditures            1,832          1,728            44          ---          3,604
Depreciation and amortization   2,564          3,455             8          ---          6,027
Identifiable assets           162,170         99,298        12,150        (5,314)      268,304


1993
- ----
Revenues from:
   Unaffiliated customers    $475,311       $151,970          ---           ---       $627,281
   Intersegment sales            ---          93,700          ---       $(93,700)         ---
                          ------------   ------------  ------------  ------------  ------------
       Total revenues         475,311        245,670          ---        (93,700)      627,281
                          ------------   ------------  ------------  ------------  ------------
Operating income (loss)        18,926        (24,694)      $(2,308)         ---         (8,076)
Capital expenditures              455          1,491            21          ---          1,967
Depreciation and amortization   2,370          8,349             2          ---         10,721
Identifiable assets           188,312        153,030        12,402       (10,265)      343,479
<FN>
(1) Operating income/(loss) of the oilfield equipment segment includes special 
charges/(credits) of $(8,458), $(13,916) and $8,565 for 1995, 1994 and 1993, 
respectively.
(2) Corporate identifiable assets in 1995 included $65.5 million of cash and 
cash equivalents.
</TABLE>
                                      35
<PAGE>

                               NATIONAL-OILWELL

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

<TABLE>
Geographic Areas (in thousands)
<CAPTION>
                                 United                United                Elim-
                                 States     Canada     Kingdom     Other    ination     Total
                                --------   --------   --------   --------   --------   --------
1995
- ----
<S>                             <C>         <C>       <C>         <C>       <C>        <C>
Revenues from:
   Unaffiliated customers       $430,671    $59,390    $35,776    $19,966       ---    $545,803
   Interarea sales                34,416        878     16,285        233   $(51,812)      ---
                                --------   --------   --------   --------   --------   --------
       Total revenues            465,087     60,268     52,061     20,199    (51,812)   545,803
                                --------   --------   --------   --------   --------   --------
Operating income (loss)           18,707      2,003     (1,383)     2,912       ---      22,239
Export sales of U.S.                ---       1,700      1,539     80,075       ---      83,314
Identifiable assets              228,817     23,851     17,789     18,121       ---     288,578

1994
- ----
Revenues from:
   Unaffiliated customers       $442,555    $73,052    $29,708    $16,738       ---    $562,053
   Interarea sales                26,144        579      9,726        106   $(36,555)      ---
                                --------   --------   --------   --------   --------   --------
       Total revenues            468,699     73,631     39,434     16,844    (36,555)   562,053
                                --------   --------   --------   --------   --------   --------
Operating income (loss)           27,166      1,872       (314)       400       ---      29,124
Export sales of U.S.                ---       1,436        635    102,265       ---     104,336
Identifiable assets              186,634     34,567     32,136     14,967       ---     268,304


1993
- ----
Revenues from:
   Unaffiliated customers       $485,988    $68,766    $49,419    $23,108       ---    $627,281
   Interarea sales                33,750        552      8,395        961   $(43,658)      ---
                                --------   --------   --------   --------   --------   --------
       Total revenues            519,738     69,318     57,814     24,069    (43,658)   627,281
                                --------   --------   --------   --------   --------   --------
Operating income (loss)           (4,865)      (321)    (3,980)     1,090       ---      (8,076)
Export sales of U.S.                ---       1,386        389    115,464       ---     117,239
Identifiable assets              257,597     29,662     39,391     16,829       ---     343,479
</TABLE>

Corporate general and administrative expense related to worldwide 
manufacturing and other support functions benefit both United States and 
international operations.  An allocation has been made to each business 
segment and geographic area based on an estimate of the corporate effort 
attributable to the respective business segment or geographic area.  The 
expenses allocated totaled approximately $12,000, $18,000 and $21,700 for the 
years ended December 31, 1995, 1994 and 1993, respectively.

13.  Subsequent Event

On January 16, 1996, the Company was sold to a group of private investors on a 
leveraged buyout basis.  The purchase price of $180 million was financed by 
existing Company cash and a new debt arrangement.  As a result of this 
ownership change, a new credit agreement became effective on January 17, 1996, 
consisting of a revolving credit line totaling $120 million and term debt of 
$55 million.  The sellers have retained $20 million of the term debt.  
Approximately $67 million of the revolving credit line was utilized to 
consummate the transaction.  The new company, NOW Holdings, Inc., is a 
Delaware corporation.

                                      36







<PAGE>





                                                            Exhibit 10(p)
                                                       EXECUTION DRAFT







- ------------------------------------------------------------------------------



                                    ARMCO INC.

                                       and

                                 FIFTH THIRD BANK
                                    Rights Agent


                    ----------------------------------------







                                  Rights Agreement

                             Dated as of February 23, 1996



- ------------------------------------------------------------------------------


<PAGE>

                                  TABLE OF CONTENTS
                                  -----------------

Section                                                                  Page
- -------                                                                  ----
1.     Certain Definitions                                                 1

2.     Appointment of Rights Agent                                         6

3.     Issue of Rights Certificates                                        6

4.     Form of Rights Certificates                                         8

5.     Countersignature and Registration                                  10

6.     Transfer, Splitup, Combination and
         Exchange of Rights Certificates;
         Mutilated, Destroyed, Lost or
         Stolen Rights Certificates                                       10

7.     Exercise of Rights; Purchase
         Price; Expiration Date of Rights                                 12

8.     Cancellation and Destruction of
         Rights Certificates                                              14

9.     Reservation and Availability of
         Capital Stock                                                    15

10.    Preferred Stock Record Date                                        17

11.    Adjustment of Purchase Price,
         Number and Kind of Shares or
         Number of Rights                                                 17

12.    Certificate of Adjusted Purchase
          Price or Number of Shares                                       31

13.     Consolidation, Merger or Sale
          or Transfer of Assets or Earning
          Power                                                           31

14.     Fractional Rights and Fractional
          Shares                                                          34

15.     Rights of Action                                                  36

16.     Agreement of Rights Holders                                       36

17.     Rights Certificate Holder Not Deemed
           a Stockholder                                                  37

<PAGE>

18.     Concerning the Rights Agent                                       38

19.     Merger or Consolidation or Change of
           Name of Rights Agent                                           38

20.     Duties of Rights Agent                                            39

21.     Change of Rights Agent                                            42

22.     Issuance of New Rights Certificates                               43

23.     Redemption and Termination                                        44

24.     Notice of Certain Events                                          46

25.     Notices                                                           47

26.     Supplements and Amendments                                        48

27.     Successors                                                        49

28.     Determinations and Actions by
          the Board of Directors, etc.                                    49

29.     Benefits of This Agreement                                        50

30.     Severability                                                      50

31.     Governing Law                                                     50

32.     Counterparts                                                      50

33.     Descriptive Headings                                              51


Exhibit A --             Form of Rights Certificate

Exhibit B --             Form of Summary of Rights

                                       - ii -

<PAGE>
                                 RIGHTS AGREEMENT
                                 ----------------

     RIGHTS AGREEMENT, dated as of February 23, 1996 (the "Agreement"), 
between Armco Inc., an Ohio corporation (the "Company"), and Fifth Third Bank, 
an Ohio banking corporation (the "Rights Agent").


                            W I T N E S S E T H
                            - - - - - - - - - -

     WHEREAS, on February 23, 1996 (the "Rights Dividend Declaration Date"), 
the Board of Directors of the Company authorized and declared a dividend 
distribution of one Right for each share of Common Stock (as hereinafter 
defined) of the Company outstanding at the close of business on June 26, 1996 
(the "Record Date"), and has authorized the issuance of one Right (as such 
number may hereinafter be adjusted pursuant to the provisions of Section 11(o) 
hereof) for each share of Common Stock of the Company issued between the 
Record Date (whether originally issued or delivered from the Company's 
treasury) and the Distribution Date (as hereinafter defined), each Right 
initially representing the right to purchase one two-hundredths of a share of 
Preferred Stock upon the terms and subject to the conditions hereinafter set 
forth (the "Rights");

     NOW, THEREFORE, in consideration of the premises and the mutual 
agreements herein set forth, the parties hereby agree as follows:

     Section 1.  Certain Definitions.  For purposes of this Agreement, the
                 -------------------
following terms have the meanings indicated:

             (a)  "Act" shall mean the Securities Act of 1933.

             (b)  "Adverse Person" shall mean any Person declared to be an 
Adverse Person by the Board of Directors upon determination that the criteria 
set forth in Section 11(a)(ii)(B) apply to such Person.

             (c)  "Affiliate" and "Associate" shall have the respective 
meanings ascribed to such terms in Rule 12b-2 of the General Rules and 
Regulations under the Securities Exchange Act of 1934, as amended (the 
"Exchange Act") and in effect on the date of this Agreement.

<PAGE>

             (d)  "Acquiring Person" shall mean any Person who or which, 
together with all Affiliates and Associates of such Person, shall be the 
Beneficial Owner of 20% or more of the shares of Common Stock then 
outstanding, but shall not include the Company, any Subsidiary of the Company, 
any employee benefit plan of the Company or of any Subsidiary of the Company, 
or any Person organized, appointed or established by the Company for or 
pursuant to the terms of any such plan.

             (e)  A Person shall be deemed the "Beneficial Owner" of, and 
shall be deemed to "beneficially own," any securities:

                  (i)  which such Person or any of such Person's Affiliates or 
Associates, directly or indirectly, has the right to acquire (whether such 
right is exercisable immediately or only after the passage of time) pursuant 
to any agreement, arrangement or understanding (whether or not in writing) or 
upon the exercise of conversion rights, exchange rights, rights, warrants or 
options, or otherwise; provided, however, that a Person shall not be deemed 
                       --------
the "Beneficial Owner" of, or to "beneficially own," (A) securities tendered 
pursuant to a tender or exchange offer made by such Person or any of such 
Person's Affiliates or Associates until such tendered securities are accepted 
for purchase or exchange, or (B) securities issuable upon exercise of Rights 
at any time prior to the occurrence of a Triggering Event, or (C) securities 
issuable upon exercise of Rights from and after the occurrence of a Triggering 
Event which Rights were acquired by such Person or any of such Person's 
Affiliates or Associates prior to the Distribution Date or pursuant to 
Section 3(a) or Section 22 hereof (the "Original Rights") or pursuant to 
Section 11(i) hereof in connection with an adjustment made with respect to any 
Original Rights;

                  (ii)  which such Person or any of such Person's Affiliates 
or Associates, directly or indirectly, has the right to vote or dispose of or 
has "beneficial ownership" of (as determined pursuant to Rule 13d-3 of the 
General Rules and Regulations under the Exchange Act as in effect on the date 
of this Agreement), including pursuant to any agreement, arrangement or 
understanding, whether or not in writing; 

                                        - 2 -
<PAGE>

provided, however, that a Person shall not be deemed the "Beneficial Owner" 
of, or to "beneficially own," any security under this subparagraph (ii) as a 
result of an agreement, arrangement or understanding to vote such security if 
such agreement, arrangement or understanding:  (A) arises solely from a 
revocable proxy given in response to a public proxy or consent solicitation 
made pursuant to, and in accordance with, the applicable provisions of the 
General Rules and Regulations under the Exchange Act, and (B) is not also then 
reportable by such Person on Schedule 13D under the Exchange Act (or any 
comparable or successor report); or

                  (iii)  which are beneficially owned, directly or indirectly, 
by any other Person (or any Affiliate or Associate thereof) with which such 
Person (or any of such Person's Affiliates or Associates) has any agreement, 
arrangement or understanding (whether or not in writing), for the purpose of 
acquiring, holding, voting (except pursuant to a revocable proxy as described 
in the proviso to subparagraph (ii) of this paragraph (e)) or disposing of any 
voting securities of the Company; provided, however, that nothing in this 
                                  --------
paragraph (e) shall cause a person engaged in business as an underwriter of 
securities to be the "Beneficial Owner" of, or to "beneficially own," any 
securities acquired through such person's participation in good faith in a 
firm commitment underwriting until the expiration of forty days after the date 
of such acquisition.

             (f)  "Business Day" shall mean any day other than a Saturday, 
Sunday or a day on which banking institutions in the State of Pennsylvania are 
authorized or obligated by law or executive order to close.

             (g)  "Close of business" on any given date shall mean 5:00 P.M., 
Pittsburgh, Pennsylvania time, on such date; provided, however, that if such 
                                             --------
date is not a Business Day it shall mean 5:00 P.M., Pittsburgh, Pennsylvania 
time, on the next succeeding Business Day.

             (h)  "Common Stock" shall mean the common stock, $0.01 par value, 
of the Company, except that "Common Stock" when used with reference to any 
Person other than the Company shall mean the capital stock of such Person with 
the greatest aggregate voting power, or 

                                        - 3 -
<PAGE>

the equity securities or other equity interest having power to control or 
direct the management, of such Person.

                  (i)  "Common stock equivalents" shall have the meaning set 
forth in Section 11(a)(iii) hereof.

             (j)  "Continuing Director" shall have the meaning set forth in 
Section 23(a)(i) hereof.

             (k)  "Current market price" shall have the meaning set forth in 
Section 11(d)(i) hereof.

             (l)  "Current Value" shall have the meaning set forth in 
Section 11(a)(iii) hereof.

             (m)  "Distribution Date" shall have the meaning set forth in 
Section 3(a) hereof.

             (n)  "Exchange Act" shall have the meaning set forth in 
Section 1(d) hereof.

             (o)  "Expiration Date" shall have the meaning set forth in 
Section 7(a) hereof.

             (p)  "Final Expiration Date" shall mean the close of business on 
June 26, 2006.

             (q)  "Person" shall mean any individual, firm, corporation, 
partnership, company or other entity.

             (r)  "Preferred Stock" shall mean shares of the Company's Class A 
Preferred Stock, designated as Participating Preferred Stock, without par 
value, and, to the extent that there is not a sufficient number of shares of 
Preferred Stock authorized to permit the full exercise of the Rights, any 
other series of such Preferred Stock of the Company designated for such 
purpose containing terms substantially similar to the terms of the Class A 
Preferred Stock.

             (s)  "Principal Party" shall have the meaning set forth in 
Section 13(b) hereof.

             (t)  "Purchase Price" shall have the meaning set forth in 
Section 4(a) hereof.

             (u)  "Record Date" shall have the meaning set forth in the 
WHEREAS clause at the beginning of this Agreement.
                                        - 4 -
<PAGE>

             (v)  "Redemption Price" shall have the meaning set forth in 
Section 23(a) hereof.

             (w)  "Rights" shall have the meaning set forth in the WHEREAS 
clause at the beginning of this Agreement.

             (x)  "Rights Certificates" shall have the meaning set forth in 
Section 3(a) hereof.

             (y)  "Section 11(a)(ii) Event" shall mean any event described in 
Section 11(a)(ii)(A) or (B) hereof.

		(z)  "Section 11(a)(ii) Trigger Date" shall have the meaning set 
forth in Section 11(a)(iii) hereof.

             (aa)  "Section 13 Event" shall mean any event described in 
clause (x), (y) or (z) of Section 13(a) hereof.

             (bb)  "Spread" shall have the meaning set forth in 
Section 11(a)(iii) hereof.

             (cc)  "Stock Acquisition Date" shall mean the first date of a 
public announcement (which, for purposes of this definition, shall include, 
without limitation, a report filed pursuant to Section 13(d) under the 
Exchange Act) by the Company or an Acquiring Person that an Acquiring Person 
has become such.

             (dd)  "Subsidiary" shall mean, with reference to any Person, any 
corporation, partnership, company or other entity of which an amount of voting 
securities sufficient to elect at least a majority of the directors, managers, 
trustees or similar persons, of such entity is beneficially owned, directly or 
indirectly, by such Person, or otherwise controlled by such Person.

             (ee)  "Substitution Period" shall have the meaning set forth in 
Section 11(a)(iii) hereof.

             (ff)  "Trading Day" shall have the meaning set forth in 
Section 11(d)(i) hereof.

             (gg)  "Triggering Event" shall mean any Section 11(a)(ii) Event 
or any Section 13 Event.

     Section 2.  Appointment of Rights Agent.  The Company hereby appoints the
                 ---------------------------
Rights Agent to act as agent for the Company and the holders of the Rights 
(who, in 

                                        - 5 -
<PAGE>

accordance with Section 3 hereof, shall prior to the Distribution Date also be 
the holders of the Common Stock) in accordance with the terms and conditions 
hereof, and the Rights Agent hereby accepts such appointment.  The Company may 
from time to time appoint such Co-Rights Agents as it may deem necessary or 
desirable.

     Section 3.  Issue of Rights Certificates.
                 ----------------------------

             (a)  Until the earliest of (i) the close of business on the tenth 
Business Day after the Stock Acquisition Date, (ii) the close of business on 
the tenth Business Day after the date that a tender or exchange offer by any 
Person (other than the Company, any Subsidiary of the Company, any employee 
benefit plan of the Company or of any Subsidiary of the Company, or any Person 
organized, appointed or established by the Company for or pursuant to the 
terms of any such plan) is first published or sent or given within the meaning 
of Rule 14d-2(a) of the General Rules and Regulations under the Exchange Act 
as in effect on the date hereof, if upon consummation thereof, such Person 
would be the Beneficial Owner of 20% or more of the shares of Common Stock 
then outstanding or (iii) the close of business on the tenth Business Day 
after the Board of Directors of the Company determines, pursuant to the 
criteria set forth in Section 11(a)(ii)(B) hereof, that a Person is an Adverse 
Person (the earliest of (i), (ii) and (iii) being herein referred to as the 
"Distribution Date"), (x) the Rights will be evidenced (subject to the 
provisions of paragraph (b) of this Section 3) by the certificates for the 
Common Stock registered in the names of the holders of the Common Stock (which 
certificates for Common Stock shall be deemed also to be certificates for 
Rights) and not by separate certificates, and (y) the Rights will be 
transferable only in connection with the transfer of the underlying shares of 
Common Stock (including a transfer to the Company).  As soon as practicable 
after the Distribution Date, upon the wirtten direction of the Company, the 
Rights Agent will send by first-class, insured, postage prepaid mail, to each 
record holder of the Common Stock as of the close of business on the 
Distribution Date, at the address of such holder shown on the records of the 
Company, one or more rights certificates, in substantially the form of 
Exhibit A hereto (the "Rights Certificates"), evidencing one Right for each 
share of Common Stock so held, subject to adjustment as provided herein.  The 
Company will prepare and execute and the Rights Agent will countersign such 
Rights Certificates 


                                        - 6 -
<PAGE>

as provided in Section 5 hereof.  In the event that an adjustment in the 
number of Rights per share of Common Stock has been made pursuant to 
Section 11(o) hereof, at the time of distribution of the Right Certificates, 
the Company shall make the necessary and appropriate rounding adjustments (in 
accordance with Section 14(a) hereof) so that Rights Certificates representing 
only whole numbers of Rights are distributed and cash is paid in lieu of any 
fractional Rights.  As of and after the Distribution Date, the Rights will be 
evidenced solely by such Rights Certificates.

             (b)  As promptly as practicable following the Record Date, the 
Company will send a copy of a Summary of Rights to Purchase Preferred Stock, 
in substantially the form attached hereto as Exhibit B, by first-class, 
postage prepaid mail, to each record holder of the Common Stock as of the 
close of business on the Record Date, at the address of such holder shown on 
the records of the Company.  With respect to certificates for the Common Stock 
outstanding as of the Record Date, until the Distribution Date, the Rights 
will be evidenced by such certificates for the Common Stock and the registered 
holders of the Common Stock shall also be the registered holders of the 
associated Rights.  Until the earlier of the Distribution Date or the 
Expiration Date, the transfer of any certificates representing shares of 
Common Stock in respect of which Rights have been issued shall also constitute 
the transfer of the Rights associated with such shares of Common Stock.

             (c)  Rights shall be issued in respect of all shares of Common 
Stock which are issued after the Record Date but prior to the earlier of the 
Distribution Date or the Expiration Date.  Certificates representing such 
shares of Common Stock shall also be deemed to be certificates for Rights, and 
shall bear the following legend:

                   This certificate also evidences and entitles the holder 
hereof to certain Rights as set forth in the Rights Agreement between Armco 
Inc. (the "Company") and Fifth Third Bank (the "Rights Agent") dated as of 
February 23, 1996 (the "Rights Agreement"), the terms of which are hereby 
incorporated herein by reference and a copy of which is on file at the 
principal offices of the Company.  Under certain circumstances, as set 

                                        - 7 -
<PAGE>

forth in the Rights Agreement, such Rights will be evidenced by separate 
certificates and will no longer be evidenced by this certificate.  The Company 
will mail to the holder of this certificate a copy of the Rights Agreement, as 
in effect on the date of mailing, without charge promptly after receipt of a 
written request therefor.  Under certain circumstances set forth in the Rights 
Agreement, Rights issued to, or held by, any Person who is, was or becomes an 
Acquiring Person, an Adverse Person or any Affiliate or Associate thereof (as 
such terms are defined in the Rights Agreement), whether currently held by or 
on behalf of such Person or by any subsequent holder, may become null and 
void.

     With respect to such certificates containing the foregoing legend, until 
the earlier of (i) the Distribution Date or (ii) the Expiration Date, the 
Rights associated with the Common Stock represented by such certificates shall 
be evidenced by such Certificates alone and registered holders of Common Stock 
shall also be the registered holders of the associated Rights, and the 
transfer of any of such certificates shall also constitute the transfer of the 
Rights associated with the Common Stock represented by such certificates.

     Section 4.  Form of Rights Certificates.
                 ---------------------------
             (a)  The Rights Certificates (and the forms of election to 
purchase and of assignment to be printed on the reverse thereof) shall each be 
substantially in the form set forth in Exhibit A hereto and may have such 
marks of identification or designation and such legends, summaries or 
endorsements printed thereon as the Company may deem appropriate and as are 
not inconsistent with the provisions of this Agreement, or as may be required 
to comply with any applicable law or with any rule or regulation made pursuant 
thereto or with any rule or regulation of any stock exchange on which the 
Rights may from time to time be listed, or to conform to usage.  Subject to 
the provisions of Section 11 and Section 22 hereof, the Rights Certificates, 
whenever distributed, shall be dated as of the Record Date and on their face 
shall entitle the holders thereof to purchase such number of one 
two-hundredths of a share of Preferred Stock 

                                        - 8 -
<PAGE>

as shall be set forth therein at the price set forth therein (such exercise 
price per one two-hundredths of a share, the "Purchase Price"), but the amount 
and type of securities purchasable upon the exercise of each Right and the 
Purchase Price thereof shall be subject to adjustment as provided herein.

             (b)  Any Rights Certificate issued pursuant to Section 3(a) or 
Section 22 hereof that represents Rights beneficially owned by any Person 
known to be:  (i) an Acquiring Person, an Adverse Person or any Associate or 
Affiliate of an Acquiring Person or an Adverse Person; (ii) a transferee of an 
Acquiring Person or an Adverse Person (or of any such Associate or Affiliate) 
who becomes a transferee after the Acquiring Person or Adverse Person becomes 
such; or (iii) a transferee of an Acquiring Person or an Adverse Person (or of 
any such Associate or Affiliate) who becomes a transferee prior to or 
concurrently with the Acquiring Person or Adverse Person becoming such and 
receives such Rights pursuant to either (A) a transfer (whether or not for 
consideration) from the Acquiring Person or Adverse Person (or from any such 
Associate or Affiliate) to holders of equity interests in such Acquiring 
Person or Adverse Person (or in any such Associate or Affiliate) or to any 
Person with whom such Acquiring Person or Adverse Person (or any such 
Associate or Affiliate) has any continuing agreement, arrangement or 
understanding regarding the transferred Rights or (B) a transfer which the 
Board of Directors of the Company has determined is part of a plan, 
arrangement or understanding which has as a primary purpose or effect 
avoidance of Section 7(e) hereof, and any Rights Certificate issued pursuant 
to Section 6 or Section 11 hereof upon transfer, exchange, replacement or 
adjustment of any other Rights Certificate referred to in this sentence, shall 
when issued contain (to the extent feasible in the circumstances) the 
following legend, modified as applicable to apply to such Person:

                   The Rights represented by this Rights Certificate are or 
were beneficially owned by a Person who was or became an [Acquiring] [Adverse] 
Person or an Affiliate or Associate of an [Acquiring] [Adverse] Person (as 
such terms are defined in the Rights Agreement).  Accordingly, this Rights 
Certificate and the Rights represented hereby may become null and void in the 

                                        - 9 -
<PAGE>

circumstances specified in Section 7(e) of such Agreement.

     Section 5.  Countersignature and Registration.
                 ---------------------------------
             (a)  The Rights Certificates shall be executed on behalf of the 
Company by its Chairman of the Board, its President or any Vice President, 
either manually or by facsimile signature, and shall have affixed thereto the 
Company's seal or a facsimile thereof which shall be attested by the Secretary 
or an Assistant Secretary of the Company, either manually or by facsimile 
signature.  The Rights Certificates shall be manually countersigned by the 
Rights Agent and shall not be valid for any purpose unless so countersigned.  
In case any officer of the Company who shall have signed any of the Rights 
Certificates shall cease to be such officer of the Company before 
countersignature by the Rights Agent and issuance and delivery by the Company, 
such Rights Certificates, nevertheless, may be countersigned by the Rights 
Agent and issued and delivered by the Company with the same force and effect 
as though the person who signed such Rights Certificates had not ceased to be 
such officer of the Company; and any Rights Certificates may be signed on 
behalf of the Company by any person who, at the actual date of the execution 
of such Rights Certificate, shall be a proper officer of the Company to sign 
such Rights Certificate, although at the date of the execution of this Rights 
Agreement any such person was not such an officer.

             (b)  Following the Distribution Date, the Rights Agent will keep 
or cause to be kept, at its office designated as the appropriate place for 
surrender of Rights Certificates upon exercise or transfer, books for 
registration and transfer of the Rights Certificates issued hereunder.  Such 
books shall show the names and addresses of the respective holders of the 
Rights Certificates, the number of Rights evidenced on its face by each of the 
Rights Certificates and the certificate number and the date of each of the 
Rights Certificates.

     Section 6.  Transfer, Splitup, Combination and Exchange of Rights 
                 ------------------------------------------------------ 
Certificates; Mutilated, Destroyed, Lost or Stolen Rights Certificates.
- ----------------------------------------------------------------------

             (a)  Subject to the provisions of Section 4(b), Section 7(e) and 
Section 14 hereof, at any time after the close of business on the Distribution 
Date, and at or prior to the close of business on the Expiration Date, any 
Rights Certificate or Certificates 


                                        - 10 -
<PAGE>

may be transferred, split up, combined or exchanged for another Rights 
Certificate or Certificates, entitling the registered holder to purchase a 
like number of one two-hundredths of a share of Preferred Stock (or, following 
a Triggering Event, Common Stock, other securities, cash or other assets, as 
the case may be) as the Rights Certificate or Certificates surrendered then 
entitled such holder (or former holder in the case of a transfer) to purchase.  
Any registered holder desiring to transfer, split up, combine or exchange any 
Rights Certificate or Certificates shall make such request in writing 
delivered to the Rights Agent, and shall surrender the Rights Certificate or 
Certificates to be transferred, split up, combined or exchanged at the office 
of the Rights Agent designated for such purpose.  Neither the Rights Agent nor 
the Company shall be obligated to take any action whatsoever with respect to 
the transfer of any such surrendered Rights Certificate until the registered 
holder shall have completed and signed the certificate contained in the form 
of assignment on the reverse side of such Rights Certificate and shall have 
provided such additional evidence of the identity of the Beneficial Owner (or 
former Beneficial Owner) or Affiliates or Associates thereof as the Company 
shall reasonably request.  Thereupon the Rights Agent shall, subject to 
Section 4(b), Section 7(e) and Section 14 hereof, countersign and deliver to 
the Person entitled thereto a Rights Certificate or Rights Certificates, as 
the case may be, as so requested.  The Company may require payment of a sum 
sufficient to cover any tax or governmental charge that may be imposed in 
connection with any transfer, splitup, combination or exchange of Rights 
Certificates.

             (b)  Upon receipt by the Company and the Rights Agent of evidence 
reasonably satisfactory to them of the loss, theft, destruction or mutilation 
of a Rights Certificate, and, in case of loss, theft or destruction, of 
indemnity or security reasonably satisfactory to them, and reimbursement to 
the Company and the Rights Agent of all reasonable expenses incidental 
thereto, and upon surrender to the Rights Agent and cancellation of the Rights 
Certificate if mutilated, the Company will execute and deliver a new Rights 
Certificate of like tenor to the Rights Agent for countersignature and 
delivery to the registered owner in lieu of the Rights Certificate so lost, 
stolen, destroyed or mutilated.

                                        - 11 -
<PAGE>

     Section 7.  Exercise of Rights; Purchase Price; Expiration Date of 
                 ------------------------------------------------------
Rights.
- ------

             (a)  Subject to Section 7(e) hereof, the registered holder of any 
Rights Certificate may exercise the Rights evidenced thereby (except as 
otherwise provided herein including, without limitation, the restrictions on 
exercisability set forth in Section 9(c), Section 11(a)(iii) and Section 23(a) 
hereof) in whole or in part at any time after the Distribution Date upon 
surrender of the Rights Certificate, with the form of election to purchase and 
the certificate on the reverse side thereof duly executed, to the Rights Agent 
at the office of the Rights Agent designated for such purpose, together with 
payment of the aggregate Purchase Price with respect to the total number of 
one two-hundredths of a share of Preferred Stock (or other securities, cash or 
other assets, as the case may be) as to which such surrendered Rights are then 
exercisable, at or prior to the earlier of (i) the Final Expiration Date, or 
(ii) the time at which the Rights are redeemed as provided in Section 23 
hereof (the earlier of (i) and (ii) being herein referred to as the 
"Expiration Date").

             (b)  The Purchase Price for each two-hundredths of a share of 
Preferred Stock pursuant to the exercise of a Right shall initially be $20.00 
and shall be subject to adjustment from time to time as provided in Sections 
11 and 13(a) hereof and shall be payable in accordance with paragraph (c) 
below.

             (c)  Upon receipt of a Rights Certificate representing 
exercisable Rights, with the form of election to purchase and the certificate 
duly executed, accompanied by payment, with respect to each Right so 
exercised, of the Purchase Price per one two-hundredths of a share of 
Preferred Stock (or other shares, securities, cash or other assets, as the 
case may be) to be purchased as set forth below and an amount equal to any 
applicable transfer tax, the Rights Agent shall, subject to Section 20(k) 
hereof thereupon promptly (i)(A) requisition from any transfer agent of the 
shares of Preferred Stock (or make available, if the Rights Agent is the 
transfer agent for such shares) certificates for the total number of one 
two-hundredths of a share of Preferred Stock to be purchased and the Company 
hereby irrevocably authorizes its transfer agent to comply with all such 
requests, or (B) if the Company shall have elected to deposit the total number 
of shares of Preferred Stock issuable upon exercise of the Rights 

                                        - 12 -
<PAGE>


hereunder with a depositary agent, requisition from the depositary agent 
depositary receipts representing such number of one two-hundredths of a share 
of Preferred Stock as are to be purchased (in which case certificates for the 
shares of Preferred Stock represented by such receipts shall be deposited by 
the transfer agent with the depositary agent) and the Company will direct the 
depositary agent to comply with such request, (ii) requisition from the 
Company the amount of cash, if any, to be paid in lieu of fractional shares in 
accordance with Section 14 hereof, (iii) after receipt of such certificates or 
depositary receipts, cause the same to be delivered to or upon the order of 
the registered holder of such Rights Certificate, registered in such name or 
names as may be designated by such holder, and (iv) after receipt thereof, 
deliver such cash, if any, to or upon the order of the registered holder of 
such Rights Certificate.  The payment of the Purchase Price (as such amount 
may be reduced pursuant to Section 11(a)(iii) hereof) may be made in cash or 
by certified bank check or money order payable to the order of the Company.  
In the event that the Company is obligated to issue other securities 
(including Common Stock) of the Company, pay cash and/or distribute other 
property pursuant to Section 11(a) hereof, the Company will make all 
arrangements necessary so that such other securities, cash and/or other 
property are available for distribution by or on behalf of the Rights Agent, 
if and when appropriate.

             (d)  In case the registered holder of any Rights Certificate 
shall exercise less than all the Rights evidenced thereby, a new Rights 
Certificate evidencing Rights equivalent to the Rights remaining unexercised 
shall be issued by the Rights Agent and delivered to, or upon the order of, 
the registered holder of such Rights Certificate, registered in such name or 
names as may be designated by such holder, subject to the provisions of 
Section 14 hereof.

             (e)  Notwithstanding anything in this Agreement to the contrary, 
from and after the first occurrence of a Section 11(a)(ii) Event, any Rights 
beneficially owned by (i) an Acquiring Person, an Adverse Person or an 
Associate or Affiliate of an Acquiring Person or an Adverse Person, (ii) a 
transferee of an Acquiring Person or an Adverse Person (or of any such 
Associate or Affiliate) who becomes a transferee after the Acquiring Person or 
Adverse Person becomes such, or (iii) a transferee of an Acquiring Person or 
an Adverse Person (or of any such Associate or Affiliate) 

                                        - 13 -
<PAGE>

who becomes a transferee prior to or concurrently with the Acquiring Person or 
Adverse Person becoming such and receives such Rights pursuant to either  
transfer (whether or not for consideration) from the Acquiring Person or 
Adverse Person (or from any such Associate or Affiliate) to holders of equity 
interests in such Acquiring Person or Adverse Person (or in any such Associate 
or Affiliate) or to any Person with whom the Acquiring Person or Adverse 
Person (or any such Associate or Affiliate) has any continuing agreement, 
arrangement or understanding regarding the transferred Rights or (B) a 
transfer which the Board of Directors of the Company has determined (whether 
before or after such transfer) is part of a plan, arrangement or understanding 
which has as a primary purpose or effect the avoidance of this Section 7(e), 
shall become null and void without any further action and no holder of such 
Rights shall have any rights whatsoever with respect to such Rights, whether 
under any provision of this Agreement or otherwise.  The Company shall use all 
reasonable efforts to insure that the provisions of this Section 7(e) and 
Section 4(b) hereof are complied with, but shall have no liability to any 
holder of Rights Certificates or other Person as a result of its failure to 
make any determinations with respect to an Acquiring Person or Adverse Person 
or any of their respective Affiliates, Associates or transferees hereunder.

             (f)  Notwithstanding anything in this Agreement to the contrary, 
neither the Rights Agent nor the Company shall be obligated to undertake any 
action with respect to a registered holder upon the occurrence of any 
purported exercise as set forth in this Section 7 unless such registered 
holder shall have (i) completed and signed the certificate contained in the 
form of election to purchase set forth on the reverse side of the Rights 
Certificate surrendered for such exercise, and (ii) provided such additional 
evidence of the identity of the Beneficial Owner (or former Beneficial Owner) 
or Affiliates or Associates thereof as the Company shall reasonably request.

     Section 8.  Cancellation and Destruction of Rights Certificates. 
                 ---------------------------------------------------
All Rights Certificates surrendered for the purpose of exercise, transfer, 
splitup, combination or exchange shall, if surrendered to the Company or any 
of its agents, be delivered to the Rights Agent for cancellation or in 
canceled form, or, if surrendered to the Rights Agent, shall be canceled by 
it, and no Rights Certificates shall be issued in lieu thereof except as 
expressly permitted by any of the 

                                        - 14 -
<PAGE>


provisions of this Agreement.  The Company shall deliver to the Rights Agent 
for cancellation, and the Rights Agent shall so cancel, any other Rights 
Certificate purchased or acquired by the Company otherwise than upon the 
exercise thereof.  The Rights Agent shall deliver all cancelled Rights 
Certificates to the Company, or shall, at the written request of the Company, 
destroy such cancelled Rights Certificates, and in such case shall deliver a 
certificate of destruction thereof to the Company.

     Section 9.  Reservation and Availability of Capital Stock.
                 ---------------------------------------------

             (a)  The Company covenants and agrees that it will cause to be 
reserved and kept available out of its authorized and unissued shares of 
Preferred Stock (and, following the occurrence of a Triggering Event, out of 
its authorized and unissued shares of Common Stock and/or other securities or 
out of its authorized and issued shares held in its treasury), the number of 
shares of Preferred Stock (and, following the occurrence of a Triggering 
Event, Common Stock and/or other securities) that, as provided in this 
Agreement, including Section 11(a)(iii) hereof, will be sufficient to permit 
the exercise in full of all outstanding Rights.

             (b)  So long as the shares of Preferred Stock (and, following the 
occurrence of a Triggering Event, Common Stock and/or other securities) 
issuable and deliverable upon the exercise of the Rights may be listed on any 
national securities exchange, the Company shall use its best efforts to cause, 
from and after such time as the Rights become exercisable, all shares reserved 
for such issuance to be listed on such exchange upon official notice of 
issuance upon such exercise.

             (c)  The Company shall use its best efforts to (i) file, as soon 
as practicable following the earliest date after the first occurrence of a 
Section 11(a)(ii) Event on which the consideration to be delivered by the 
Company upon exercise of the Rights has been determined in accordance with 
Section 11(a)(iii) hereof, or as soon as is required by law following the 
Distribution Date, as the case may be, a registration statement under the Act, 
with respect to the securities purchasable upon exercise of the Rights on an 
appropriate form, (ii) cause such registration statement to become effective 
as soon as practicable after such filing, and (iii) cause such registration 
statement to remain effective (with a prospectus at all times meeting 


                                        - 15 -
<PAGE>

the requirements of the Act) until the earlier of (A) the date as of which the 
Rights are no longer exercisable for such securities, and (B) the date of the 
expiration of the Rights.  The Company will also take such action as may be 
appropriate under, or to ensure compliance with, the securities or "blue sky" 
laws of the various states in connection with the exercisability of the 
Rights.  The Company may temporarily suspend, for a period of time not to 
exceed ninety (90) days after the date set forth in clause (i) of the first 
sentence of this Section 9(c), the exercisability of the Rights in order to 
prepare and file such registration statement and permit it to become 
effective.  Upon any such suspension, the Company shall issue a public 
announcement stating that the exercisability of the Rights has been 
temporarily suspended, as well as a public announcement at such time as the 
suspension is no longer in effect.  Notwithstanding any provision of this 
Agreement to the contrary, the Rights shall not be exercisable in any 
jurisdiction, unless the requisite qualification in such jurisdiction shall 
have been obtained and until a registration statement has been declared 
effective.

             (d)  The Company covenants and agrees that it will take all such 
action as may be necessary to ensure that all one two-hundredths of a share of 
Preferred Stock (and, following the occurrence of a Triggering Event, Common 
Stock and/or other securities) delivered upon exercise of Rights shall, at the 
time of delivery of the certificates for such shares (subject to payment of 
the Purchase Price), be duly and validly authorized and issued and fully paid 
and nonassessable.

             (e)  The Company further covenants and agrees that it will pay 
when due and payable any and all federal and state transfer taxes and charges 
which may be payable in respect of the issuance or delivery of the Rights 
Certificates and of any certificates for a number of one two-hundredths of a 
share of Preferred Stock (or Common Stock and/or other securities, as the case 
may be) upon the exercise of Rights.  The Company shall not, however, be 
required to pay any transfer tax which may be payable in respect of any 
transfer or delivery of Rights Certificates to a Person other than, or the 
issuance or delivery of a number of one two-hundredths of a share of Preferred 
Stock (or Common Stock and/or other securities, as the case may be) in respect 
of a name other than that of, the registered holder of the Rights Certificates 
evidencing Rights surrendered for exercise or to issue or deliver any 
certificates for a 

                                        - 16 -
<PAGE>


number of one two-hundredths of a share of Preferred Stock (or Common Stock 
and/or other securities, as the case may be) in a name other than that of the 
registered holder upon the exercise of any Rights until such tax shall have 
been paid (any such tax being payable by the holder of such Rights Certificate 
at the time of surrender) or until it has been established to the Company's 
satisfaction that no such tax is due.

     Section 10.  Preferred Stock Record Date.  Each person in whose name any
                  ---------------------------
certificate for a number of one two-hundredths of a share of Preferred Stock 
(or Common Stock and/or other securities, as the case may be) is issued upon 
the exercise of Rights shall for all purposes be deemed to have become the 
holder of record of such fractional shares of Preferred Stock (or Common Stock 
and/or other securities, as the case may be) represented thereby on, and such 
certificate shall be dated, the date upon which the Rights Certificate 
evidencing such Rights was duly surrendered and payment of the Purchase Price 
(and all applicable transfer taxes) was made; provided, however, that if the
                                              --------
date of such surrender and payment is a date upon which the Preferred Stock 
(or Common Stock and/or other securities, as the case may be) transfer books 
of the Company are closed, such Person shall be deemed to have become the 
record holder of such shares (fractional or otherwise) on, and such 
certificate shall be dated, the next succeeding Business Day on which the 
Preferred Stock (or Common Stock and/or other securities, as the case may be) 
transfer books of the Company are open.  Prior to the exercise of the Rights 
evidenced thereby, the holder of a Rights Certificate, as such, shall not be 
entitled to any rights of a stockholder of the Company with respect to shares 
for which the Rights shall be exercisable, including, without limitation, the 
right to vote, to receive dividends or other distributions or to exercise any 
preemptive rights, and shall not be entitled to receive any notice of any 
proceedings of the Company, except as provided herein.

     Section 11.  Adjustment of Purchase Price, Number and Kind of Shares or
                  -----------------------------------------------------------
Number of Rights.  The Purchase Price, the number and kind of shares covered 
- ----------------
by each Right and the number of Rights outstanding are subject to adjustment 
from time to time as provided in this Section 11.

             (a)(i)  In the event the Company shall at any time after the date 
of this Agreement (A) declare a dividend on the Preferred Stock payable in 
shares of 

                                        - 17 -
<PAGE>

Preferred Stock, (B) subdivide the outstanding Preferred Stock, (C) combine 
the outstanding Preferred Stock into a smaller number of shares, or (D) issue 
any shares of its capital stock in a reclassification of the Preferred Stock 
(including any such reclassification in connection with a consolidation or 
merger in which the Company is the continuing or surviving corporation), 
except as otherwise provided in this Section 11(a) and Section 7(e) hereof, 
the Purchase Price in effect at the time of the record date for such dividend 
or of the effective date of such subdivision, combination or reclassification, 
and the number and kind of shares of Preferred Stock or capital stock, as the 
case may be, issuable on such date, shall be proportionately adjusted so that 
the holder of any Right exercised after such time shall be entitled to 
receive, upon payment of the Purchase Price then in effect, the aggregate 
number and kind of shares of Preferred Stock or capital stock, as the case may 
be, which, if such Right had been exercised immediately prior to such date and 
at a time when the Preferred Stock transfer books of the Company were open, he 
would have owned upon such exercise and been entitled to receive by virtue of 
such dividend, subdivision, combination or reclassification.  If an event 
occurs which would require an adjustment under both this Section 11(a)(i) and 
Section 11(a)(ii) hereof, the adjustment provided for in this Section 11(a)(i) 
shall be in addition to, and shall be made prior to, any adjustment required 
pursuant to Section 11(a)(ii) hereof.

                       (ii)  In the event:

             (A)  any Person (other than the Company, any Subsidiary of the 
Company, any employee benefit plan of the Company or of any Subsidiary of the 
Company, or any Person organized, appointed or established by the Company for 
or pursuant to the terms of any such plan), alone or together with its 
Affiliates and Associates, shall, at any time after the Rights Dividend 
Declaration Date, become the Beneficial Owner of 25% or more of the shares of 
Common Stock then outstanding, unless the event causing the 25% threshold to 
be crossed is a transaction set forth in Section 13(a) hereof or

             (B)  subject to the requirements of this Section 11(a)(ii), the 
Board of Directors of the Company shall declare any Person to be an Adverse 
Person, upon (x) a determination that such 


                                        - 18 -
<PAGE>

Person, alone or together with its Affiliates and Associates, has or will, at 
any time after the Rights Dividend Declaration Date, become the Beneficial 
Owner of 10% or more of the outstanding shares of Common Stock (provided that 
any such determination may not be effective until such Person has become the 
Beneficial Owner of 10% or more of the outstanding shares of Common Stock) and 
(y) a determination by at least a majority of the Continuing Directors, after 
reasonable inquiry and investigation, including consultation with such persons 
as such directors shall deem appropriate, that (a) such Beneficial Ownership 
by such Person is intended to cause, is reasonably likely to cause or will 
cause the Company to repurchase the Common Stock beneficially owned by such 
Person or to cause pressure on the Company to take action or enter into a 
transaction or series of transactions which would provide such Person with 
short-term financial gain under circumstances where the Board of Directors 
determines that the best longterm interests of the Company and its 
stockholders, but for the actions and possible actions of such Person, would 
not be served by taking such action or entering into such transactions or 
series of transactions at that time or (b) such Beneficial Ownership is 
causing or reasonably likely to cause a material adverse impact (including, 
but not limited to, impairment of relationships with customers or impairment 
of the Company's ability to maintain its competitive position) on the business 
or prospects of the Company, or (c) such beneficial ownership otherwise is 
determined to be not in the best interests of the Company and its 
stockholders, employees, customers and communities in which the Company and 
its Subsidiaries do business,

then, promptly following the first occurrence of a Section 11(a)(ii) Event, 
proper provision shall be made so that each holder of a Right (except as 
provided below and in Section 7(e) hereof) shall thereafter have the right to 
receive, upon exercise thereof at the thencurrent Purchase Price in accordance 
with the terms of this Agreement, in lieu of a number of one two-hundredths of 
a share of Preferred Stock, such number of shares of Common Stock of the 
Company as shall equal the result obtained by (x) multiplying the then-current 
Purchase Price by the then-number of one two-hundredths of a share of 
Preferred Stock for which a 

                                        - 19 -
<PAGE>


Right was exercisable immediately prior to the first occurrence of a 
Section 11(a)(ii) Event, and (y) dividing that product (which, following such 
first occurrence, shall thereafter be referred to as the "Purchase Price" for 
each Right and for all purposes of this Agreement) by 50% of the current 
market price (determined pursuant to Section 11(d) hereof) per share of Common 
Stock on the date of such first occurrence (such number of shares, the 
"Adjustment Shares").  Notwithstanding the provisions of Section 11(a)(ii)(B) 
hereof, the Board of Directors of the Company may not declare a Person to be 
an Adverse Person if, prior to the time that such Person acquired 10% or more 
of the shares of Common Stock then outstanding, such Person provided to the 
Board of Directors in writing a statement of such Person's purpose and 
intentions in connection with the proposed acquisition of Common Stock, 
together with any other information reasonably requested of such Person by the 
Board of Directors, and the Board of Directors, based on such statement and 
reasonable inquiry and investigation, including consultation with such Persons 
as such directors shall deem appropriate, determines to notify and notifies 
such Person in writing that it will not declare such Person to be an Adverse 
Person; provided, however, that the Board of Directors
        --------  -------
may expressly condition in any manner a determination not to declare a Person 
an Adverse Person on such conditions as the Board of Directors may select, 
including, without limitation, such Person's not acquiring more than a 
specified amount of Common Stock and/or on such Person's not taking actions 
inconsistent with the purposes and intentions disclosed by such Person in the 
statement provided to the Board of Directors.  In the event that the Board of 
Directors should at any time determine, upon reasonable inquiry and 
investigation, including consultation with such Persons as such directors 
shall deem appropriate, that such Person has not met or complied with any 
condition specified by the Board of Directors pursuant to the preceding 
sentence, the Board of Directors may at any time thereafter declare such 
Person to be an Adverse Person pursuant to the provisions of this 
Section 11(a)(ii).

                       (iii)  In the event that the number of shares of Common 
Stock which are authorized by the Company's Articles of Incorporation but not 
outstanding or reserved for issuance for purposes other than upon exercise of 
the Rights are not sufficient to permit the exercise in full of the Rights in 
accordance with the foregoing subparagraph (ii) of this Section 11(a), the 

                                        - 20 -
<PAGE>


Company shall:  (A) determine the excess of (1) the value of the Adjustment 
Shares issuable upon the exercise of a Right (the "Current Value") over (2) 
the Purchase Price (such excess, the "Spread"), and (B) with respect to each 
Right, make adequate provision to substitute for the Adjustment Shares, upon 
payment of the applicable Purchase Price, (1) cash, (2) a reduction in the 
Purchase Price, (3) Common Stock or other equity securities of the Company 
(including, without limitation, shares, or units of shares, of preferred stock 
which the Board of Directors of the Company has deemed to have the same value 
as shares of Common Stock (such shares of preferred stock, "common stock 
equivalents")), (4) debt securities of the Company, (5) other assets, or (6) 
any combination of the foregoing, having an aggregate value equal to the 
Current Value, where such aggregate value has been determined by the Board of 
Directors of the Company based upon the advice of one or more investment or 
financial advisors selected by the Board of Directors of the Company; 
provided, however, if the Company shall not have made adequate provision to
- --------
deliver value pursuant to clause (B) above within thirty (30) days following 
the later of (x) the first occurrence of a Section 11(a)(ii) Event and (y) the 
date on which the Company's right of redemption pursuant to Section 23(a) 
expires (the later of (x) and (y) being referred to herein as the 
"Section 11(a)(ii) Trigger Date"), then the Company shall be obligated to 
deliver, upon the surrender for exercise of a Right and without requiring 
payment of the Purchase Price, shares of Common Stock (to the extent 
available) and then, if necessary, cash, which shares and/or cash have an 
aggregate value equal to the Spread.  If the Board of Directors of the Company 
shall determine in good faith that it is likely that sufficient additional 
shares of Common Stock could be authorized for issuance upon exercise in full 
of the Rights, the thirty (30) day period set forth above may be extended to 
the extent necessary, but not more than ninety (90) days after the 
Section 11(a)(ii) Trigger Date, in order that the Company may seek stockholder 
approval for the authorization of such additional shares (such period, as it 
may be extended, the "Substitution Period").  To the extent that the Company 
determines that some action need be taken pursuant to the first and/or second 
sentences of this Section 11(a)(iii), the Company (x) shall provide, subject 
to Section 7(e) hereof, that such action shall apply uniformly to all 
outstanding Rights, and (y) may suspend the exercisability of the Rights until 
the expiration of the Substitution Period in order to seek any authorization 

                                        - 21 -
<PAGE>


of additional shares and/or to decide the appropriate form of distribution to 
be made pursuant to such first sentence and to determine the value thereof.  
In the event of any such suspension, the Company shall issue a public 
announcement stating that the exercisability of the Rights has been 
temporarily suspended, as well as a public announcement at such time as the 
suspension is no longer in effect.  For purposes of this Section 11(a)(iii), 
the value of the Common Stock shall be the current market price (as determined 
pursuant to Section 11(d) hereof) per share of the Common Stock on the 
Section 11(a)(ii) Trigger Date and the value of any "common stock equivalent" 
shall be deemed to have the same value as the Common Stock on such date.

                       (iv)  In lieu of issuing shares of Common Stock in 
accordance with subparagraph (ii) of this Section 11(a), the Company may with 
respect to each Right, if a majority of members of the Board of Directors and 
a majority of the Continuing Directors determine that such action is in the 
best interests of the Company and not contrary to the interests of the holders 
of Rights, make adequate provision to substitute for the Adjustment Shares, 
(x) upon the surrender for exercise of a Right and payment of the applicable 
Purchase Price, (1) cash, (2) a reduction in Purchase Price, (3) Common Stock, 
or other equity securities of the Company (including without limitation common 
stock equivalents), (4) debt securities of the Company, (5) other assets or 
(6) any combination of the foregoing having an aggregate value equal to the 
Adjustment Value where such aggregate value has been determined by the Board 
of Directors of the Company based upon the advice of one or more investment or 
financial advisers selected by the Board of Directors of the Company or (y) 
upon the surrender for exercise of a Right and without requiring payment of 
the Purchase Price, (1) cash, (2) Common Stock or other equity securities of 
the Company (including, without limitation, common stock equivalents), (3) 
debt securities of the Company, (4) other assets or (5) any combination of the 
foregoing, having an aggregate value equal to the Spread where such aggregate 
value has been determined by the Board of Directors of the Company based upon 
the advice of one or more investment or financial advisors selected by the 
Board of Directors of the Company.

             (b)  In case the Company shall fix a record date for the issuance 
of rights, options or warrants to all holders of Preferred Stock entitling 
them to subscribe for or purchase (for a period expiring within 

                                        - 22 -
<PAGE>

forty-five (45) calendar days after such record date) Preferred Stock (or 
shares having the same rights, privileges and preferences as the shares of 
Preferred Stock ("equivalent preferred stock")) or securities convertible into 
Preferred Stock or equivalent preferred stock at a price per share of 
Preferred Stock or per share of equivalent preferred stock (or having a 
conversion price per share, if a security convertible into Preferred Stock or 
equivalent preferred stock) less than the current market price (as determined 
pursuant to Section 11(d) hereof) per share of Preferred Stock on such record 
date, the Purchase Price to be in effect after such record date shall be 
determined by multiplying the Purchase Price in effect immediately prior to 
such record date by a fraction, the numerator of which shall be the number of 
shares of Preferred Stock outstanding on such record date, plus the number of 
shares of Preferred Stock which the aggregate offering price of the total 
number of shares of Preferred Stock and/or equivalent preferred stock so to be 
offered (and/or the aggregate initial conversion price of the convertible 
securities so to be offered) would purchase at such current market price, and 
the denominator of which shall be the number of shares of Preferred Stock 
outstanding on such record date, plus the number of additional shares of 
Preferred Stock and/or equivalent preferred stock to be offered for 
subscription or purchase (or into which the convertible securities so to be 
offered are initially convertible).  In case such subscription price may be 
paid by delivery of consideration part or all of which may be in a form other 
than cash, the value of such consideration shall be as determined in good 
faith by the Board of Directors of the Company, whose determination shall be 
described in a statement filed with the Rights Agent and shall be binding on 
the Rights Agent and the holders of the Rights.  Shares of Preferred Stock 
owned by or held for the account of the Company shall not be deemed 
outstanding for the purpose of any such computation.  Such adjustment shall be 
made successively whenever such a record date is fixed, and in the event that 
such rights or warrants are not so issued, the Purchase Price shall be 
adjusted to be the Purchase Price which would then be in effect if such record 
date had not been fixed.

             (c)  In case the Company shall fix a record date for a 
distribution to all holders of Preferred Stock (including any such 
distribution made in connection with a consolidation or merger in which the 
Company is the continuing corporation) of evidences of 

                                        - 23 -
<PAGE>


indebtedness, cash (other than a regular quarterly cash dividend out of the 
earnings or retained earnings of the Company), assets (other than a dividend 
payable in Preferred Stock, but including any dividend payable in stock other 
than Preferred Stock) or subscription rights or warrants (excluding those 
referred to in Section 11(b) hereof), the Purchase Price to be in effect after 
such record date shall be determined by multiplying the Purchase Price in 
effect immediately prior to such record date by a fraction, the numerator of 
which shall be the current market price (as determined pursuant to 
Section 11(d) hereof) per share of Preferred Stock on such record date, less 
the fair market value (as determined in good faith by the Board of Directors 
of the Company, whose determination shall be described in a statement filed 
with the Rights Agent) of the portion of the cash, assets or evidences of 
indebtedness so to be distributed or of such subscription rights or warrants 
applicable to a share of Preferred Stock and the denominator of which shall be 
such current market price (as determined pursuant to Section 11(d) hereof) per 
share of Preferred Stock.  Such adjustments shall be made successively 
whenever such a record date is fixed, and in the event that such distribution 
is not so made, the Purchase Price shall be adjusted to be the Purchase Price 
which would have been in effect if such record date had not been fixed.

             (d)(i)  For the purpose of any computation hereunder, other than 
computations made pursuant to Section 11(a)(iii) and Section 11(a)(iv) hereof, 
the "current market price" per share of Common Stock on any date shall be 
deemed to be the average of the daily closing prices per share of such Common 
Stock for the thirty (30) consecutive Trading Days (as such term is 
hereinafter defined) immediately prior to such date, and for purposes of 
computations made pursuant to Section 11(a)(iii) and Section 11(a)(iv) hereof, 
the "current market price" per share of Common Stock on any date shall be 
deemed to be the average of the daily closing prices per share of such Common 
Stock for the ten (10) consecutive Trading Days immediately following such 
date; provided, however, that in the event that the current market price per
      --------
share of the Common Stock is determined during a period following the 
announcement by the issuer of such Common Stock of (A) a dividend or 
distribution on such Common Stock payable in shares of such Common Stock or 
securities convertible into shares of such Common Stock (other than the 
Rights), or (B) any subdivision, combination or reclassification of such 
Common Stock, and prior to the expiration of the 

                                        - 24 -
<PAGE>


requisite thirty (30) Trading Day or ten (10) Trading Day period, as set forth 
above, after the ex-dividend date for such dividend or distribution, or the 
record date for such subdivision, combination or reclassification, then, and 
in each such case, the "current market price" shall be properly adjusted to 
take into account ex-dividend trading.  The closing price for each day shall 
be the last sale price, regular way, or, in case no such sale takes place on 
such day, the average of the closing bid and asked prices, regular way, in 
either case as reported in the principal consolidated transaction reporting 
system with respect to securities listed or admitted to trading on the New 
York Stock Exchange or, if the shares of Common Stock are not listed or 
admitted to trading on the New York Stock Exchange, as reported in the 
principal consolidated transaction reporting system with respect to securities 
listed on the principal national securities exchange on which the shares of 
Common Stock are listed or admitted to trading or, if the shares of Common 
Stock are not listed or admitted to trading on any national securities 
exchange, the last quoted price or, if not so quoted, the average of the high 
bid and low asked prices in the over-the-counter market, as reported by the 
National Association of Securities Dealers, Inc. Automated Quotation System 
("NASDAQ") or such other system then in use, or, if on any such date the 
shares of Common Stock are not quoted by any such organization, the average of 
the closing bid and asked prices as furnished by a professional market maker 
making a market in the Common Stock selected by the Board of Directors of the 
Company.  If on any such date no market maker is making a market in the Common 
Stock, the fair value of such shares on such date as determined in good faith 
by the Board of Directors of the Company shall be used.  The term "Trading 
Day" shall mean a day on which the principal national securities exchange on 
which the shares of Common Stock are listed or admitted to trading is open for 
the transaction of business or, if the shares of Common Stock are not listed 
or admitted to trading on any national securities exchange, a Business Day.  
If the Common Stock is not publicly held or not so listed or traded, "current 
market price" per share shall mean the fair value per share as determined in 
good faith by the Board of Directors of the Company, whose determination shall 
be described in a statement filed with the Rights Agent and shall be 
conclusive for all purposes.

                       (ii)  For the purpose of any computation hereunder, the 
"current market price" per share of 

                                        - 25 -
<PAGE>

Preferred Stock shall be determined in the same manner as set forth above for 
the Common Stock in clause (i) of this Section 11(d) (other than the last 
sentence thereof).  If the current market price per share of Preferred Stock 
cannot be determined in the manner provided above or if the Preferred Stock is 
not publicly held or listed or traded in a manner described in clause (i) of 
this Section 11(d), the "current market price" per share of Preferred Stock 
shall be conclusively deemed to be an amount equal to 200 (as such number may 
be appropriately adjusted for such events as stock splits, stock dividends and 
recapitalizations with respect to the Common Stock occurring after the date of 
this Agreement) multiplied by the current market price per share of the Common 
Stock.  If neither the Common Stock nor the Preferred Stock is publicly held 
or so listed or traded, "current market price" per share of the Preferred 
Stock shall mean the fair value per share as determined in good faith by the 
Board of Directors of the Company, whose determination shall be described in a 
statement filed with the Rights Agent and shall be conclusive for all 
purposes.  For all purposes of this Agreement, the "current market price" of 
one two-hundredth of a share of Preferred Stock shall be equal to the "current 
market price" of one share of Preferred Stock divided by 200.

             (e)  Anything herein to the contrary notwithstanding, no 
adjustment in the Purchase Price shall be required unless such adjustment 
would require an increase or decrease of at least one percent (1%) in the 
Purchase Price; provided, however, that any adjustments which by reason of
                --------
this Section 11(e) are not required to be made shall be carried forward and 
taken into account in any subsequent adjustment.  All calculations under this 
Section 11 shall be made to the nearest cent or to the nearest ten-thousandth 
of a share of Common Stock or other share or one-millionth of a share of 
Preferred Stock, as the case may be.  Notwithstanding the first sentence of 
this Section 11(e), any adjustment required by this Section 11 shall be made 
no later than the earlier of (i) three (3) years from the date of the 
transaction which mandates such adjustment, or (ii) the Expiration Date.

             (f)  If as a result of an adjustment made pursuant to 
Section 11(a)(ii) or Section 13(a) hereof, the holder of any Right thereafter 
exercised shall become entitled to receive any shares of capital stock other 
than Preferred Stock, thereafter the number of 

                                        - 26 -
<PAGE>


such other shares so receivable upon exercise of any Right and the Purchase 
Price thereof shall be subject to adjustment from time to time in a manner and 
on terms as nearly equivalent as practicable to the provisions with respect to 
the Preferred Stock contained in Sections 11(a), (b), (c), (e), (g), (h), (i), 
(j) and (l), and the provisions of Sections 7, 9, 10, 13 and 14 hereof with 
respect to the Preferred Stock shall apply on like terms to any such other 
shares.

             (g)  All Rights originally issued by the Company subsequent to 
any adjustment made to the Purchase Price hereunder shall evidence the right 
to purchase, at the adjusted Purchase Price, the number of one two-hundredths 
of a share of Preferred Stock purchasable from time to time hereunder upon 
exercise of the Rights, all subject to further adjustment as provided herein.

             (h)  Unless the Company shall have exercised its election as 
provided in Section 11(i), upon each adjustment of the Purchase Price as a 
result of the calculations made in Sections 11(b) and (c), each Right 
outstanding immediately prior to the making of such adjustment shall 
thereafter evidence the right to purchase, at the adjusted Purchase Price, 
that number of one two-hundredths of a share of Preferred Stock (calculated to 
the nearest one-millionth) obtained by (i) multiplying (x) the number of one 
two-hundredths of a share covered by a Right immediately prior to this 
adjustment, by (y) the Purchase Price in effect immediately prior to such 
adjustment of the Purchase Price, and (ii) dividing the product so obtained by 
the Purchase Price in effect immediately after such adjustment of the Purchase 
Price.

             (i)  The Company may elect on or after the date of any adjustment 
of the Purchase Price to adjust the number of Rights, in lieu of any 
adjustment in the number of one two-hundredths of a share of Preferred Stock 
purchasable upon the exercise of a Right.  Each of the Rights outstanding 
after the adjustment in the number of Rights shall be exercisable for the 
number of one two-hundredths of a share of Preferred Stock for which a Right 
was exercisable immediately prior to such adjustment.  Each Right held of 
record prior to such adjustment of the number of Rights shall become that 
number of Rights (calculated to the nearest one tenthousandth) obtained by 
dividing the Purchase Price in effect immediately prior to adjustment of the 
Purchase Price by the Purchase Price in effect immediately after 

                                        - 27 -
<PAGE>


adjustment of the Purchase Price.  The Company shall make a public 
announcement of its election to adjust the number of Rights, indicating the 
record date for the adjustment, and, if known at the time, the amount of the 
adjustment to be made.  This record date may be the date on which the Purchase 
Price is adjusted or any day thereafter, but, if the Rights Certificates have 
been issued, shall be at least ten (10) days later than the date of the public 
announcement.  If Rights Certificates have been issued, upon each adjustment 
of the number of Rights pursuant to this Section 11(i), the Company shall, as 
promptly as practicable, cause to be distributed to holders of record of 
Rights Certificates on such record date Rights Certificates evidencing, 
subject to Section 14 hereof, the additional Rights to which such holders 
shall be entitled as a result of such adjustment, or, at the option of the 
Company, shall cause to be distributed to such holders of record in 
substitution and replacement for the Rights Certificates held by such holders 
prior to the date of adjustment, and upon surrender thereof, if required by 
the Company, new Rights Certificates evidencing all the Rights to which such 
holders shall be entitled after such adjustment.  Rights Certificates so to be 
distributed shall be issued, executed and countersigned in the manner provided 
for herein (and may bear, at the option of the Company, the adjusted Purchase 
Price) and shall be registered in the names of the holders of record of Rights 
Certificates on the record date specified in the public announcement.

             (j)  Irrespective of any adjustment or change in the Purchase 
Price or the number of one two-hundredths of a share of Preferred Stock 
issuable upon the exercise of the Rights, the Rights Certificates theretofore 
and thereafter issued may continue to express the Purchase Price per one 
two-hundredth of a share and the number of one two-hundredths of a share which 
were expressed in the initial Rights Certificates issued hereunder.

             (k)  In any case in which this Section 11 shall require that an 
adjustment in the Purchase Price be made effective as of a record date for a 
specified event, the Company may elect to defer until the occurrence of such 
event the issuance to the holder of any Right exercised after such record date 
the number of one two-hundredths of a share of Preferred 

                                        - 28 -
<PAGE>


Stock and other capital stock or securities of the Company, if any, issuable 
upon such exercise over and above the number of one two-hundredths of a share 
of Preferred Stock and other capital stock or securities of the Company, if 
any, issuable upon such exercise on the basis of the Purchase Price in effect 
prior to such adjustment; provided, however, that the Company shall deliver to
                          --------
such holder a due bill or other appropriate instrument evidencing such 
holder's right to receive such additional shares (fractional or otherwise) or 
securities upon the occurrence of the event requiring such adjustment.

             (l)  Anything in this Section 11 to the contrary notwithstanding, 
the Company shall be entitled to make such reductions in the Purchase Price, 
in addition to those adjustments expressly required by this Section 11, as and 
to the extent that in their good faith judgment the Board of Directors of the 
Company shall determine to be advisable in order that any (i) consolidation or 
subdivision of the Preferred Stock, (ii) issuance wholly for cash of any 
shares of Preferred Stock at less than the current market price, 
(iii) issuance wholly for cash of shares of Preferred Stock or securities 
which by their terms are convertible into or exchangeable for shares of 
Preferred Stock, (iv) stock dividends or (v) issuance of rights, options or 
warrants referred to in this Section 11, hereafter made by the Company to 
holders of its Preferred Stock shall not be taxable to such stockholders.

             (m)  The Company covenants and agrees that it shall not, at any 
time after the Distribution Date, (i) consolidate with any other Person (other 
than a Subsidiary of the Company in a transaction which complies with 
Section 11(n) hereof), (ii) merge with or into any other Person (other than a 
Subsidiary of the Company in a transaction which complies with Section 11(n) 
hereof), or (iii) sell or transfer (or permit any Subsidiary to sell or 
transfer), in one transaction, or a series of related transactions, assets or 
earning power aggregating more than 50% of the assets or earning power of the 
Company and its Subsidiaries (taken as a whole) to any other Person or Persons 
(other than the Company and/or any of its Subsidiaries in one or more 
transactions each of which complies with Section 11(n) hereof), if (x) at the 
time of or immediately after such consolidation, merger, sale or transfer 
there are any rights, warrants or other instruments or securities outstanding 
or agreements in effect which would substantially diminish or otherwise 
eliminate the benefits intended to be afforded by the Rights or (y) prior to, 
simultaneously with or immediately after such consolidation, merger, sale or 

                                        - 29 -
<PAGE>

transfer, the stockholders of the Person who constitutes, or would constitute, 
the "Principal Party" for purposes of Section 13(a) hereof shall have received 
a distribution of Rights previously owned by such Person or any of its 
Affiliates and Associates.

             (n)  The Company covenants and agrees that, after the 
Distribution Date, it will not, except as permitted by Section 23 or 
Section 26 hereof, take (or permit any Subsidiary to take) any action if at 
the time such action is taken it is reasonably foreseeable that such action 
will diminish substantially or otherwise eliminate the benefits intended to be 
afforded by the Rights.

             (o)  Anything in this Agreement to the contrary notwithstanding, 
in the event that the Company shall at any time on or after the Rights 
Dividend Declaration Date and prior to the Distribution Date (i) declare a 
dividend on the outstanding shares of Common Stock payable in shares of Common 
Stock, (ii) subdivide the outstanding shares of Common Stock, or (iii) combine 
the outstanding shares of Common Stock into a smaller number of shares, the 
number of Rights associated with each share of Common Stock then outstanding, 
or issued or delivered thereafter but prior to the Distribution Date, shall be 
proportionately adjusted so that the number of Rights thereafter associated 
with each share of Common Stock following any such event shall equal the 
result obtained by multiplying the number of Rights associated with each share 
of Common Stock immediately prior to such event by a fraction the numerator of 
which shall be the total number of shares of Common Stock outstanding 
immediately prior to the occurrence of the event and the denominator of which 
shall be the total number of shares of Common Stock outstanding immediately 
following the occurrence of such event.

     Section 12.  Certificate of Adjusted Purchase Price or Number of Shares. 
                  ----------------------------------------------------------
Whenever an adjustment is made as provided in Section 11 and Section 13 
hereof, the Company shall (a) promptly prepare a certificate setting forth 
such adjustment and a brief statement of the facts accounting for such 
adjustment, (b) promptly file with the Rights Agent, and with each transfer 
agent for the Preferred Stock and the Common Stock, a copy of such 
certificate, and (c) mail a brief summary thereof to each holder of a Rights 
Certificate (or, if prior to the Distribution Date, to each holder of a 
certificate representing shares of Common Stock) in accordance with Section 25 
hereof.  The Rights Agent shall be fully 

                                        - 30 -
<PAGE>

protected in relying on any such certificate and on any adjustment therein 
contained and shall not be deemed to have knowledge of such adjustment unless 
and until it shall have received such certificate.

     Section 13.  Consolidation, Merger or Sale or Transfer of Assets or
                  ------------------------------------------------------
Earning Power.
- -------------

             (a)  In the event that, following the Stock Acquisition Date, 
directly or indirectly, (x) the Company shall consolidate with, or merge with 
and into, any other Person (other than a Subsidiary of the Company in a 
transaction which complies with Section 11(n) hereof), and the Company shall 
not be the continuing or surviving corporation of such consolidation or 
merger, (y) any Person (other than a Subsidiary of the Company in a 
transaction which complies with Section 11(n) hereof) shall consolidate with, 
or merge with or into, the Company, and the Company shall be the continuing or 
surviving corporation of such consolidation or merger and, in connection with 
such consolidation or merger, all or part of the outstanding shares of Common 
Stock shall be changed into or exchanged for stock or other securities of any 
other Person or cash or any other property, or (z) the Company shall sell or 
otherwise transfer (or one or more of its Subsidiaries shall sell or otherwise 
transfer), in one transaction or a series of related transactions, assets or 
earning power aggregating more than 50% of the assets or earning power of the 
Company and its Subsidiaries (taken as a whole) to any Person or Persons 
(other than the Company or any Subsidiary of the Company in one or more 
transactions each of which complies with Section 11(n) hereof), then, and in 
each such case, proper provision shall be made so that:  (i) each holder of a 
Right, except holders described in Section 7(e) hereof, shall thereafter have 
the right to receive, upon the exercise thereof at the then-current Purchase 
Price in accordance with the terms of this Agreement, such number of validly 
authorized and issued, fully paid, nonassessable and freely tradeable shares 
of Common Stock of the Principal Party (as such term is hereinafter defined), 
not subject to any liens, encumbrances, rights of first refusal or other 
adverse claims, as shall be equal to the result obtained by (1) multiplying 
the then-current Purchase Price by the number of one two-hundredths of a share 
of Preferred Stock for which a Right is exercisable immediately prior to the 
first occurrence of a Section 13 Event (or, if a Section 11(a)(ii) Event has 
occurred prior to the first occurrence of a Section 13 Event, multiplying the 
number of such one two-hundredths of a share of Preferred Stock 


                                        - 31 -
<PAGE>

for which a Right was exercisable immediately prior to the first occurrence of 
a Section 11(a)(ii) Event by the Purchase Price in effect immediately prior to 
such first occurrence), and dividing that product (which, following the first 
occurrence of a Section 13 Event, shall be referred to as the "Purchase Price" 
for each Right and for all purposes of this Agreement) by (2) 50% of the 
current market price (determined pursuant to Section 11(d)(i) hereof) per 
share of the Common Stock of such Principal Party on the date of consummation 
of such Section 13 Event; (ii) such Principal Party shall thereafter be liable 
for, and shall assume, by virtue of such Section 13 Event, all the obligations 
and duties of the Company pursuant to this Agreement; (iii) the term "Company" 
shall thereafter be deemed to refer to such Principal Party, it being 
specifically intended that the provisions of Section 11 hereof shall apply 
only to such Principal Party following the first occurrence of a Section 13 
Event; (iv) such Principal Party shall take such steps (including, but not 
limited to, the reservation of a sufficient number of shares of its Common 
Stock) in connection with the consummation of any such transaction as may be 
necessary to assure that the provisions hereof shall thereafter be applicable, 
as nearly as reasonably may be, in relation to its shares of Common Stock 
thereafter deliverable upon the exercise of the Rights; and (v) the provisions 
of Section 11(a)(ii) hereof shall be of no effect following the first 
occurrence of any Section 13 Event.

             (b)  "Principal Party" shall mean

                   (i)  in the case of any transaction described in clause (x) 
or (y) of the first sentence of Section 13(a), the Person that is the issuer 
of any securities into which shares of Common Stock of the Company are 
converted in such merger or consolidation, and if no securities are so issued, 
the Person that is the other party to such merger or consolidation; and

                   (ii)  in the case of any transaction described in clause 
(z) of the first sentence of Section 13(a), the Person that is the party 
receiving the greatest portion of the assets or earning power transferred 
pursuant to such transaction or transactions;

provided, however, that in any such case, (1) if the Common Stock of such 
- --------
Person is not at such time and has not been continuously over the preceding 
twelve (12) 


                                        - 32 -
<PAGE>

month period registered under Section 12 of the Exchange Act, and such Person 
is a direct or indirect Subsidiary of another Person the Common Stock of which 
is and has been so registered, "Principal Party" shall refer to such other 
Person; and (2) in case such Person is a Subsidiary, directly or indirectly, 
of more than one Person, the Common Stocks of two or more of which are and 
have been so registered, "Principal Party" shall refer to whichever of such 
Persons is the issuer of the Common Stock having the greatest aggregate market 
value.

             (c)  The Company shall not consummate any such consolidation, 
merger, sale or transfer unless the Principal Party shall have a sufficient 
number of authorized shares of its Common Stock which have not been issued or 
reserved for issuance to permit the exercise in full of the Rights in 
accordance with this Section 13 and unless prior thereto the Company and such 
Principal Party shall have executed and delivered to the Rights Agent a 
supplemental agreement providing for the terms set forth in paragraphs (a) and 
(b) of this Section 13 and further providing that, as soon as practicable 
after the date of any consolidation, merger, sale or transfer mentioned in 
paragraph (a) of this Section 13, the Principal Party will

                    (i)  prepare and file a registration statement under the 
Act, with respect to the Rights and the securities purchasable upon exercise 
of the Rights on an appropriate form, and will use its best efforts to cause 
such registration statement to (A) become effective as soon as practicable 
after such filing and (B) remain effective (with a prospectus at all times 
meeting the requirements of the Act) until the Expiration Date; and

                   (ii)  deliver to holders of the Rights historical financial 
statements for the Principal Party and each of its Affiliates which comply in 
all respects with the requirements for registration on Form 10 under the 
Exchange Act.

The provisions of this Section 13 shall similarly apply to successive mergers 
or consolidations or sales or other transfers.  In the event that a Section 13 
Event shall occur at any time after the occurrence of a Section 11(a)(ii) 
Event, the Rights which have not theretofore been exercised shall thereafter 
become exercisable in the manner described in Section 13(a).

                                        - 33 -
<PAGE>


     Section 14.  Fractional Rights and Fractional Shares.
                  ---------------------------------------

             (a)  The Company shall not be required to issue fractions of 
Rights, except prior to the Distribution Date as provided in Section 11(o) 
hereof, or to distribute Rights Certificates which evidence fractional Rights.  
In lieu of such fractional Rights, there may be paid to the registered holders 
of the Rights Certificates with regard to which such fractional Rights would 
otherwise be issuable, an amount in cash equal to the same fraction of the 
current market value of a whole Right.  For purposes of this Section 14(a), 
the current market value of a whole Right shall be the closing price of the 
Rights for the Trading Day immediately prior to the date on which such 
fractional Rights would have been otherwise issuable.  The closing price of 
the Rights for any day shall be the last sale price, regular way, or in case 
no such sale takes place on such day, the average of the closing bid and asked 
prices, regular way, in either case as reported in the principal consolidated 
transaction reporting system with respect to securities listed or admitted to 
trading on the New York Stock Exchange or, if the Rights are not listed or 
admitted to trading on the New York Stock Exchange, as reported in the 
principal consolidated transaction reporting system with respect to securities 
listed on the principal national securities exchange on which the Rights are 
listed or admitted to trading, or, if the Rights are not listed or admitted to 
trading, on any national securities exchange, the last quoted price or if not 
so quoted, the average of the high bid and low asked prices in the 
over-the-counter market, as reported by NASDAQ or such other system then in 
use or, if on any such date the Rights are not quoted by any such 
organization, the average of the closing bid and asked prices as furnished by 
a professional market maker making a market in the Rights selected by the 
Board of Directors of the Company.  If on any such date no such market maker 
is making a market in the Rights, the fair value of the Rights on such date as 
determined in good faith by the Board of Directors of the Company shall be 
used.

             (b)  The Company shall not be required to issue fractions of 
shares of Preferred Stock (other than fractions which are integral multiples 
of one two-hundredth of a share of Preferred Stock) upon exercise of the 
Rights or to distribute certificates which evidence fractional shares of 
Preferred Stock (other than fractions which are integral multiples of 

                                        - 34 -
<PAGE>


one two-hundredths of a share of Preferred Stock).  In lieu of fractional 
shares of Preferred Stock that are not integral multiples of one two-
hundredths of a share of Preferred Stock, the Company may pay to the 
registered holders of Rights Certificates at the time such Rights are 
exercised as herein provided an amount in cash equal to the same fraction of 
the current market value of one two-hundredths of a share of Preferred Stock.  
For purposes of this Section 14(b), the current market value of one 
two-hundredths of a share of Preferred Stock shall be one two-hundredths of 
the closing price of a share of Preferred Stock (as determined pursuant to 
Section 11(d)(ii) hereof) for the Trading Day immediately prior to the date of 
such exercise.

             (c)  Following the occurrence of a Triggering Event, the Company 
shall not be required to issue fractions of shares of Common Stock upon 
exercise of the Rights or to distribute certificates which evidence fractional 
shares of Common Stock.  In lieu of fractional shares of Common Stock, the 
Company may pay to the registered holders of Rights Certificates at the time 
such Rights are exercised as herein provided an amount in cash equal to the 
same fraction of the current market value of one (1) share of Common Stock.  
For purposes of this Section 14(c), the current market value of one share of 
Common Stock shall be the closing price of one share of Common Stock (as 
determined pursuant to Section 11(d)(i) hereof) for the Trading Day 
immediately prior to the date of such exercise.

             (d)  The holder of a Right by the acceptance of the Rights 
expressly waives his right to receive any fractional Rights or any fractional 
shares upon exercise of a Right, except as permitted by this Section 14.

     Section 15.  Rights of Action.  All rights of action in respect of this
                  ----------------
Agreement, other than rights of action vested in the Rights Agent pursuant to 
Section 18 hereof, are vested in the respective registered holders of the 
Rights Certificates (and, prior to the Distribution Date, the registered 
holders of the Common Stock); and any registered holder of any Rights 
Certificate (or, prior to the Distribution Date, of the Common Stock), without 
the consent of the Rights Agent or of the holder of any other Rights 
Certificate (or, prior to the Distribution Date, of the Common Stock), may, in 
his own behalf and for his own benefit, enforce, and may institute and 
maintain any suit, action or proceeding against the Company to enforce, or 

                                        - 35 -
<PAGE>

otherwise act in respect of, his right to exercise the Rights evidenced by 
such Rights Certificate in the manner provided in such Rights Certificate and 
in this Agreement.  Without limiting the foregoing or any remedies available 
to the holders of Rights, it is specifically acknowledged that the holders of 
Rights would not have an adequate remedy at law for any breach of this 
Agreement and shall be entitled to specific performance of the obligations 
hereunder and injunctive relief against actual or threatened violations of the 
obligations hereunder of any Person subject to this Agreement.

      Section 16.  Agreement of Rights Holders.  Every holder of a Right by
                   ---------------------------
accepting the same consents and agrees with the Company and the Rights Agent 
and with every other holder of a Right that:

             (a)  prior to the Distribution Date, the Rights will be 
transferable only in connection with the transfer of Common Stock;

             (b)  after the Distribution Date, the Rights Certificates are 
transferable only on the registry books of the Rights Agent if surrendered at 
the principal office or offices of the Rights Agent designated for such 
purposes, duly endorsed or accompanied by a proper instrument of transfer and 
with the appropriate forms and certificates fully executed;

             (c)  subject to Section 6(a) and Section 7(f) hereof, the Company 
and the Rights Agent may deem and treat the person in whose name a Rights 
Certificate (or, prior to the Distribution Date, the associated Common Stock 
certificate) is registered as the absolute owner thereof and of the Rights 
evidenced thereby (notwithstanding any notations of ownership or writing on 
the Rights Certificates or the associated Common Stock certificate made by 
anyone other than the Company or the Rights Agent) for all purposes 
whatsoever, and neither the Company nor the Rights Agent, subject to the last 
sentence of Section 7(e) hereof, shall be required to be affected by any 
notice to the contrary; and

             (d)  notwithstanding anything in this Agreement to the contrary, 
neither the Company nor the Rights Agent shall have any liability to any 
holder of a Right or other Person as a result of its inability to perform any 
of its obligations under this Agreement by reason of any preliminary or 
permanent injunction or other order, decree or ruling issued by a court of 

                                        - 36 -
<PAGE>


competent jurisdiction or by a governmental, regulatory or administrative 
agency or commission, or any statute, rule, regulation or executive order 
promulgated or enacted by any governmental authority, prohibiting or otherwise 
restraining performance of such obligation; provided, however, the Company
                                            --------
must use its best efforts to have any such order, decree or ruling lifted or 
otherwise overturned as soon as possible.

     Section 17.  Rights Certificate Holder Not Deemed a Stockholder.  No
                  --------------------------------------------------
holder, as such, of any Rights Certificate shall be entitled to vote, receive 
dividends or be deemed for any purpose the holder of the number of one 
two-hundredths of a share of Preferred Stock or any other securities of the 
Company which may at any time be issuable on the exercise of the Rights 
represented thereby, nor shall anything contained herein or in any Rights 
Certificate be construed to confer upon the holder of any Rights Certificate, 
as such, any of the rights of a stockholder of the Company or any right to 
vote for the election of directors or upon any matter submitted to 
stockholders at any meeting thereof, or to give or withhold consent to any 
corporate action, or to receive notice of meetings or other actions affecting 
stockholders (except as provided in Section 24 hereof), or to receive 
dividends or subscription rights, or otherwise, until the Right or Rights 
evidenced by such Rights Certificate shall have been exercised in accordance 
with the provisions hereof.

     Section 18.  Concerning the Rights Agent.
                  ---------------------------

             (a)  The Company agrees to pay to the Rights Agent reasonable 
compensation for all services rendered by it hereunder and, from time to time, 
on demand of the Rights Agent, its reasonable expenses and counsel fees and 
disbursements and other disbursements incurred in the administration and 
execution of this Agreement and the exercise and performance of its duties 
hereunder.  The Company also agrees to indemnify the Rights Agent for, and to 
hold it harmless against, any loss, liability, or expense, incurred without 
negligence, bad faith or willful misconduct on the part of the Rights Agent, 
for anything done or omitted by the Rights Agent in connection with the 
acceptance and administration of this Agreement, including the costs and 
expenses of defending against any claim of liability in the premises.

             (b)  The Rights Agent shall be protected and shall incur no 
liability for or in respect of any action 

                                        - 37 -
<PAGE>


taken, suffered or omitted by it in connection with its administration of this 
Agreement in reliance upon any Rights Certificate or certificate for Common 
Stock or for other securities of the Company, instrument of assignment or 
transfer, power of attorney, endorsement, affidavit, letter, notice, 
direction, consent, certificate, statement, or other paper or document 
believed by it to be genuine and to be signed, executed and, where necessary, 
verified or acknowledged, by the proper Person or Persons, or otherwise upon 
the advice of counsel as set forth in Section 20 hereof.

     Section 19.  Merger or Consolidation or Change of Name of Rights Agent.
                  ---------------------------------------------------------
             (a)  Any corporation into which the Rights Agent or any successor 
Rights Agent may be merged or with which it may be consolidated, or any 
corporation resulting from any merger or consolidation to which the Rights 
Agent or any successor Rights Agent shall be a party, or any corporation 
succeeding to the corporate trust or stock transfer business of the Rights 
Agent or any successor Rights Agent, shall be the successor to the Rights 
Agent under this Agreement without the execution or filing of any paper or any 
further act on the part of any of the parties hereto; provided, however, that 
                                                      --------
such corporation would be eligible for appointment as a successor Rights Agent 
under the provisions of Section 21 hereof.  In case at the time such successor 
Rights Agent shall succeed to the agency created by this Agreement, any of the 
Rights Certificates shall have been countersigned but not delivered, any such 
successor Rights Agent may adopt the countersignature of a predecessor Rights 
Agent and deliver such Rights Certificates so countersigned; and in case at 
that time any of the Rights Certificates shall not have been countersigned, 
any successor Rights Agent may countersign such Rights Certificates either in 
the name of the predecessor or in the name of the successor Rights Agent; and 
in all such cases such Rights Certificates shall have the full force provided 
in the Rights Certificates and in this Agreement.

             (b)  In case at any time the name of the Rights Agent shall be 
changed and at such time any of the Rights Certificates shall have been 
countersigned but not delivered, the Rights Agent may adopt the 
countersignature under its prior name and deliver Rights Certificates so 
countersigned; and in case at that time any of the Rights Certificates shall 
not have been countersigned, the Rights Agent may countersign such 

                                        - 38 -
<PAGE>


Rights Certificates either in its prior name or in its changed name; and in 
all such cases such Rights Certificates shall have the full force provided in 
the Rights Certificates and in this Agreement.

     Section 20.  Duties of Rights Agent.  The Rights Agent undertakes the
                  ----------------------
duties and obligations imposed by this Agreement upon the following terms and 
conditions, by all of which the Company and the holders of Rights 
Certificates, by their acceptance thereof, shall be bound:

             (a)  The Rights Agent may consult with legal counsel (who may be 
legal counsel for the Company), and the opinion of such counsel shall be full 
and complete authorization and protection to the Rights Agent as to any action 
taken or omitted by it in good faith and in accordance with such opinion.

             (b)  Whenever in the performance of its duties under this 
Agreement the Rights Agent shall deem it necessary or desirable that any fact 
or matter (including, without limitation, the identity of any Acquiring Person 
or Adverse Person and the determination of "current market price") be proved 
or established by the Company prior to taking or suffering any action 
hereunder, such fact or matter (unless other evidence in respect thereof be 
herein specifically prescribed) may be deemed to be conclusively proved and 
established by a certificate signed by the Chairman of the Board, the 
President, any Vice President, the Treasurer, any Assistant Treasurer, the 
Secretary or any Assistant Secretary of the Company and delivered to the 
Rights Agent; and such certificate shall be full authorization to the Rights 
Agent for any action taken or suffered in good faith by it under the 
provisions of this Agreement in reliance upon such certificate.

             (c)  The Rights Agent shall be liable hereunder only for its own 
negligence, bad faith or willful misconduct.

             (d)  The Rights Agent shall not be liable for or by reason of any 
of the statements of fact or recitals contained in this Agreement or in the 
Rights Certificates or be required to verify the same (except as to its 
countersignature on such Rights Certificates), but all such statements and 
recitals are and shall be deemed to have been made by the Company only.

                                        - 39 -
<PAGE>

             (e)  The Rights Agent shall not be under any responsibility in 
respect of the validity of this Agreement or the execution and delivery hereof 
(except the due execution hereof by the Rights Agent) or in respect of the 
validity or execution of any Rights Certificate (except its countersignature 
thereof); nor shall it be responsible for any breach by the Company of any 
covenant or condition contained in this Agreement or in any Rights 
Certificate; nor shall it be responsible for any change in the exercisability 
of the Rights (including the Rights becoming void pursuant to Section 7(e) 
hereof) or adjustment required under the provisions of Section 11 or 
Section 13 or any other provision hereof or responsible for the manner, method 
or amount of any such adjustment or the ascertaining of the existence of facts 
that would require any such adjustment (except with respect to the exercise of 
Rights evidenced by Rights Certificates after receipt of the certificate 
described in Section 12 hereof setting forth any such adjustment); nor shall 
it by any act hereunder be deemed to make any representation or warranty as to 
the authorization or reservation of any shares of Common Stock or Preferred 
Stock to be issued pursuant to this Agreement or any Rights Certificate or as 
to whether any shares of Common Stock or Preferred Stock will, when so issued, 
be validly authorized and issued, fully paid and nonassessable.

             (f)  The Company agrees that it will perform, execute, 
acknowledge and deliver or cause to be performed, executed, acknowledged and 
delivered all such further and other acts, instruments and assurances as may 
reasonably be required by the Rights Agent for the carrying out or performing 
by the Rights Agent of the provisions of this Agreement.

             (g)  The Rights Agent is hereby authorized and directed to accept 
instructions with respect to the performance of its duties hereunder from the 
Chairman of the Board, the President, any Vice President, the Secretary, any 
Assistant Secretary, the Treasurer or any Assistant Treasurer of the Company, 
and to apply to such officers for advice or instructions in connection with 
its duties, and it shall not be liable for any action taken or suffered to be 
taken by it in good faith in accordance with instructions of any such officer 
or for any delay in acting while waiting for such instructions.

             (h)  Any application by the Rights Agent for written instructions 
from the Company may, at the option of the Rights Agent, set forth in writing 
any action 

                                        - 40 -
<PAGE>


proposed to be taken or omitted by the Rights Agent under this Rights 
Agreement and the date on and/or after which such action shall be taken or 
such omission shall be effective.  The Rights Agent shall not be liable for 
any action taken by, or omission of, the Rights Agent in accordance with a 
proposal included in any such application on or after the date specified in 
such application (which date shall not be less than five Business Days after 
the date the Chairman of the Board, the President, any Vice President, the 
Secretary, any Assistant Secretary, the Treasurer or any Assistant Treasurer 
of the Company actually receives such application, unless any such officer 
shall have consented in writing to an earlier date) unless, prior to taking 
any such action (or the effective date in the case of an omission), the Rights 
Agent shall have received written instructions in response to such application 
specifying the action to be taken or omitted.

             (i)  The Rights Agent and any stockholder, director, officer or 
employee of the Rights Agent may buy, sell or deal in any of the Rights or 
other securities of the Company or become pecuniarily interested in any 
transaction in which the Company may be interested, or contract with or lend 
money to the Company or otherwise act as fully and freely as though it were 
not Rights Agent under this Agreement.  Nothing herein shall preclude the 
Rights Agent from acting in any other capacity for the Company or for any 
other legal entity.

             (j)  The Rights Agent may execute and exercise any of the rights 
or powers hereby vested in it or perform any duty hereunder either itself or 
by or through its attorneys or agents, and the Rights Agent shall not be 
answerable or accountable for any act, default, neglect or misconduct of any 
such attorneys or agents or for any loss to the Company resulting from any 
such act, default, neglect or misconduct; provided, however, reasonable care
                                          --------
was exercised in the selection and continued employment thereof.

             (k)  No provision of this Agreement shall require the Rights 
Agent to expend or risk its own funds or otherwise incur any financial 
liability in the performance of any of its duties hereunder or in the exercise 
of its rights if there shall be reasonable grounds for believing that 
repayment of such funds or adequate indemnification against such risk or 
liability is not reasonably assured to it.

                                        - 41 -
<PAGE>

             (l)  If, with respect to any Rights Certificate surrendered to 
the Rights Agent for exercise or transfer, the certificate attached to the 
form of assignment or form of election to purchase, as the case may be, has 
either not been completed or indicates an affirmative response to clause 1 
and/or 2 thereof, the Rights Agent shall not take any further action with 
respect to such requested exercise or transfer without first consulting with 
the Company.

     Section 21.  Change of Rights Agent.  The Rights Agent or any successor
                  ----------------------
Rights Agent may resign and thereby be discharged from its duties under this 
Agreement upon thirty (30) days' notice in writing mailed to the Company, and 
to each transfer agent of the Common Stock and Preferred Stock, by registered 
or certified mail, and to the holders of the Rights Certificates by 
first-class mail.  The Company may remove the Rights Agent or any successor 
Rights Agent upon thirty (30) days' notice in writing, mailed to the Rights 
Agent or successor Rights Agent, as the case may be, and to each transfer 
agent of the Common Stock and Preferred Stock, by registered or certified 
mail, and to the holders of the Rights Certificates by first-class mail.  If 
the Rights Agent shall resign or be removed or shall otherwise become 
incapable of acting, the Company shall appoint a successor to the Rights 
Agent.  If the Company shall fail to make such appointment within a period of 
thirty (30) days after giving notice of such removal or after it has been 
notified in writing of such resignation or incapacity by the resigning or 
incapacitated Rights Agent or by the holder of a Rights Certificate (who 
shall, with such notice, submit his Rights Certificate for inspection by the 
Company), then any registered holder of any Rights Certificate may apply to 
any court of competent jurisdiction for the appointment of a new Rights Agent.  
Any successor Rights Agent, whether appointed by the Company or by such a 
court, shall be (a) a corporation or financial institution organized and doing 
business under the laws of the United States or of the States of New York, 
Pennsylvania or Ohio (or of any other state of the United States so long as 
such corporation is authorized to do business as a banking institution in the 
States of New York, Pennsylvania or Ohio), in good standing, and having a 
principal office in the States of New York, Pennsylvania or Ohio, which is 
authorized under such laws to exercise corporate trust powers and is subject 
to supervision or examination by federal or state authority and which has at 
the time of its appointment 
                                        - 42 -
<PAGE>


as Rights Agent a combined capital and surplus of at least $100,000,000 or (b) 
an affiliate of a corporation or financial institution described in clause (a) 
of this sentence.  After appointment, the successor Rights Agent shall be 
vested with the same powers, rights, duties and responsibilities as if it had 
been originally named as Rights Agent without further act or deed; but the 
predecessor Rights Agent shall deliver, and transfer to the successor Rights 
Agent any property at the time held by it hereunder, and execute and deliver 
any further assurance, conveyance, act or deed necessary for the purpose.  Not 
later than the effective date of any such appointment, the Company shall file 
notice thereof in writing with the predecessor Rights Agent and each transfer 
agent of the Common Stock and the Preferred Stock, and mail a notice thereof 
in writing to the registered holders of the Rights Certificates.  Failure to 
give any notice provided for in this Section 21, however, or any defect 
therein, shall not affect the legality or validity of the resignation or 
removal of the Rights Agent or the appointment of the successor Rights Agent, 
as the case may be.

     Section 22.  Issuance of New Rights Certificates.  Notwithstanding any of
                  -----------------------------------
the provisions of this Agreement or of the Rights to the contrary, the Company 
may, at its option, issue new Rights Certificates evidencing Rights in such 
form as may be approved by its Board of Directors to reflect any adjustment or 
change in the Purchase Price and the number or kind or class of shares or 
other securities or property purchasable under the Rights Certificates made in 
accordance with the provisions of this Agreement.  In addition, in connection 
with the issuance or sale of shares of Common Stock following the Distribution 
Date and prior to the redemption or expiration of the Rights, the Company 
(a) shall, with respect to shares of Common Stock so issued or sold pursuant 
to the exercise of stock options or under any employee plan or arrangement, or 
upon the exercise, conversion or exchange of securities hereinafter issued by 
the Company, and (b) may, in any other case, if deemed necessary or 
appropriate by the Board of Directors of the Company, issue Rights 
Certificates representing the appropriate number of Rights in connection with 
such issuance or sale; provided, however, that (i) no such Rights Certificate 
                       --------
shall be issued if, and to the extent that, the Company shall be advised by 
counsel that such issuance would create a significant risk of material adverse 
tax consequences to the Company or the Person to whom such Rights Certificate 
would be issued, and (ii) no such 

                                        - 43 -
<PAGE>


Rights Certificate shall be issued if, and to the extent that, appropriate 
adjustment shall otherwise have been made in lieu of the issuance thereof.

     Section 23.  Redemption and Termination.
                  --------------------------
                  (a)(i)  The Board of Directors of the Company may, at its 
option, at any time prior to the earlier of (x) the close of business on the 
tenth Business Day following the Stock Acquisition Date (or, if the Stock 
Acquisition Date shall have occurred prior to the Record Date, the close of 
business on the tenth Business Day following the Record Date), or (y) the 
Final Expiration Date, redeem all but not less than all the then outstanding 
Rights at a redemption price of $0.0025 per Right, as such amount may be 
appropriately adjusted, as determined by the Board of Directors, to reflect 
any stock split, stock dividend or similar transaction occurring after the 
date hereof (such redemption price being hereinafter referred to as the 
"Redemption Price"); provided, however, that, except as set forth in
                     --------  -------
Section 23(a)(ii) hereof, the Board of Directors of the Company shall be 
entitled so to redeem the Rights only if it consists of a majority of 
Continuing Directors (as hereinafter defined).  The term "Continuing Director" 
shall mean a director who either was a member of the Board of Directors of the 
Company prior to February 23, 1996 or who subsequently became a director of 
the Company and whose election, or nomination for election by the Company's 
stockholders, was approved by a vote of a majority of the Continuing Directors 
then on the Board of Directors of the Company.  Notwithstanding the foregoing, 
but subject to Section 23(a)(ii) hereof, the Board of Directors of the Company 
may not redeem any Rights after the tenth Business Day following the effective 
date of any declaration that any Person is an Adverse Person (as provided in 
Section 11(a)(ii)(B)).

                  (ii)  If, following the occurrence of a Stock Acquisition 
Date and/or following the expiration of the right of redemption hereunder but 
prior to any Triggering Event, (x) a Person who is an Acquiring Person shall 
have transferred or otherwise disposed of a number of shares of Common Stock 
in one transaction or series of transactions, not directly or indirectly 
involving the Company or any of its Subsidiaries, which did not result in the 
occurrence of a Triggering Event such that such Person is thereafter a 
Beneficial Owner of less than 10% of the outstanding shares of Common Stock, 
and (y) there are no other Persons, immediately following the occurrence of 
the event described in 

                                        - 44 -
<PAGE>


clause (x), who are Acquiring Persons or Adverse Persons, then the right of 
redemption shall be reinstated and thereafter be subject to the provisions of 
this Section 23.

                  (iii)  Notwithstanding anything contained in this Agreement 
to the contrary, the Rights shall not be exercisable after the first 
occurrence of an event described in Section 11(a)(ii) until such time as the 
Company's right of redemption hereunder has expired.

                  (iv)  The Company may, at its option, pay the Redemption 
Price in cash, shares of Common Stock (based on the "current market price," as 
defined in Section 11(d)(i) hereof, of the Common Stock at the time of 
redemption) or any other form of consideration deemed appropriate by the Board 
of Directors.

                  (b)  Immediately upon the action of the Board of Directors 
of the Company ordering the redemption of the Rights, evidence of which shall 
have been filed with the Rights Agent and without any further action and 
without any notice, the right to exercise the Rights will terminate and the 
only right thereafter of the holders of Rights shall be to receive the 
Redemption Price for each Right so held.  Promptly after the action of the 
Board of Directors ordering the redemption of the Rights, the Company shall 
give notice of such redemption to the Rights Agent and the holders of the then 
outstanding Rights by mailing such notice to all such holders at each holder's 
last address as it appears upon the registry books of the Rights Agent or, 
prior to the Distribution Date, on the registry books of the Transfer Agent 
for the Common Stock.  Any notice which is mailed in the manner herein 
provided shall be deemed given, whether or not the holder receives the notice.  
Each such notice of redemption will state the method by which the payment of 
the Redemption Price will be made.

     Section 24.  Notice of Certain Events.
                  ------------------------
                  (a)  In case the Company shall propose, at any time after 
the Distribution Date, (i) to pay any dividend payable in stock of any class 
to the holders of Preferred Stock or to make any other distribution to the 
holders of Preferred Stock (other than a regular quarterly cash dividend out 
of earnings or retained earnings of the Company), or (ii) to offer to the 
holders of Preferred Stock rights or warrants to subscribe for or to purchase 
any additional shares of Preferred Stock or shares of stock of any class or 
any 

                                        - 45 -
<PAGE>

other securities, rights or options, or (iii) to effect any reclassification 
of its Preferred Stock (other than a reclassification involving only the 
subdivision of outstanding shares of Preferred Stock), or (iv) to effect any 
consolidation or merger into or with any other Person (other than a Subsidiary 
of the Company in a transaction which complies with Section 11(n) hereof), or 
to effect any sale or other transfer (or to permit one or more of its 
Subsidiaries to effect any sale or other transfer), in one transaction or a 
series of related transactions, of more than 50% of the assets or earning 
power of the Company and its Subsidiaries (taken as a whole) to any other 
Person or Persons (other than the Company and/or any of its Subsidiaries in 
one or more transactions each of which complies with Section 11(n) hereof), or 
(v) to effect the liquidation, dissolution or winding up of the Company, then, 
in each such case, the Company shall give to each holder of a Rights 
Certificate, to the extent feasible and in accordance with Section 25 hereof, 
a notice of such proposed action, which shall specify the record date for the 
purposes of such stock dividend, distribution of rights or warrants, or the 
date on which such reclassification, consolidation, merger, sale, transfer, 
liquidation, dissolution, or winding up is to take place and the date of 
participation therein by the holders of the shares of Preferred Stock, if any 
such date is to be fixed, and such notice shall be so given in the case of any 
action covered by clause (i) or (ii) above at least twenty (20) days prior to 
the record date for determining holders of the shares of Preferred Stock for 
purposes of such action, and in the case of any such other action, at least 
twenty (20) days prior to the date of the taking of such proposed action or 
the date of participation therein by the holders of the shares of Preferred 
Stock, whichever shall be the earlier.

                  (b)  In case any of the events set forth in 
Section 11(a)(ii) hereof shall occur, then, in any such case, (i) the Company 
shall as soon as practicable thereafter give to each holder of a Rights 
Certificate, to the extent feasible and in accordance with Section 25 hereof, 
a notice of the occurrence of such event, which shall specify the event and 
the consequences of the event to holders of Rights under Section 11(a)(ii) 
hereof, and (ii) all references in the preceding paragraph to Preferred Stock 
shall be deemed thereafter to refer to Common Stock and/or, if appropriate, 
other securities.
                                        - 46 -
<PAGE>

     Section 25.  Notices.  Notices or demands authorized by this Agreement to
                  -------
be given or made by the Rights Agent or by the holder of any Rights 
Certificate to or on the Company shall be sufficiently given or made if 
delivered by hand, sent by overnight courier or sent by first-class mail, 
postage prepaid, addressed (until another address is filed in writing with the 
Rights Agent) as follows:

                  Armco Inc.
                  One Oxford Centre
                  301 Grant Street
                  Pittsburgh, PA  15219-1415
                  Attention:  Secretary

Subject to the provisions of Section 21, any notice or demand authorized by 
this Agreement to be given or made by the Company or by the holder of any 
Rights Certificate to or on the Rights Agent shall be sufficiently given or 
made if delivered by hand, sent by overnight courier or sent by first-class 
mail, postage prepaid, addressed (until another address is filed in writing 
with the Company) as follows:

                  Fifth Third Bank
                  Corporate Trust Department
                  #1090  02
                  38 Fountain Square Plaza
                  Cincinnati, Ohio  45202

Notices or demands authorized by this Agreement to be given or made by the 
Company or the Rights Agent to the holder of any Rights Certificate (or, if 
prior to the Distribution Date, to the holder of certificates representing 
shares of Common Stock) shall be sufficiently given or made if sent by 
first-class mail, postage prepaid, addressed to such holder at the address of 
such holder as shown on the registry books of the Company.

     Section 26.  Supplements and Amendments.  Prior to the Distribution Date
                  --------------------------
and subject to the penultimate sentence of this Section 26, the Company and 
the Rights Agent shall, if the Company so directs, supplement or amend any 
provision of this Agreement without the approval of any holders of 
certificates representing shares of Common Stock.  From and after the 
Distribution Date and subject to the penultimate sentence of this Section 26, 
the Company and the Rights Agent shall, if the Company so directs, supplement 
or amend this Agreement without the approval of any holders of Rights 

                                        - 47 -
<PAGE>

Certificates in order (i) to cure any ambiguity, (ii) to correct or supplement 
any provision contained herein which may be defective or inconsistent with any 
other provisions herein, (iii) to shorten or lengthen any time period 
hereunder, or (iv) to change or supplement the provisions hereunder in any 
manner which the Company may deem necessary or desirable and which shall not 
adversely affect the interests of the holders of Rights Certificates (other 
than an Acquiring Person, an Adverse Person or an Affiliate or Associate of 
any such Person); provided, this Agreement may not be supplemented or amended 
                  --------
to lengthen, pursuant to clause (iii) of this sentence, (A) a time period 
relating to when the Rights may be redeemed at such time as the Rights are not 
then redeemable, or (B) any other time period unless such lengthening of such 
other time period is for the purpose of protecting, enhancing or clarifying 
the rights of, and/or the benefits to, the holders of Rights; and provided 
                                                                  --------
further, that any amendment to Section 23(a) hereof shall be effective only if 
- -------
it is approved when the Board of Directors of the Company consists of a 
majority of Continuing Directors.  Upon the delivery of a certificate from an 
appropriate officer of the Company which states that the proposed supplement 
or amendment is in compliance with the terms of this Section 26, the Rights 
Agent shall execute such supplement or amendment.  Notwithstanding anything 
contained in this Agreement to the contrary, no supplement or amendment shall 
be made which changes the Redemption Price, the Final Expiration Date, the 
Purchase Price or the number of one onehundredths of a share of Preferred 
Stock for which a Right is exercisable.  Prior to the Distribution Date, the 
interests of the holders of Rights shall be deemed coincident with the 
interests of the holders of Common Stock.

     Section 27.  Successors.  All the covenants and provisions of this
                  ----------
Agreement by or for the benefit of the Company or the Rights Agent shall bind 
and inure to the benefit of their respective successors and assigns hereunder.

     Section 28.  Determinations and Actions by the Board of Directors, etc. 
                  ---------------------------------------------------------
(a) For all purposes of this Agreement, any calculation of the number of 
shares of Common Stock outstanding at any particular time, including for 
purposes of determining the particular percentage of such outstanding shares 
of Common Stock of which any Person is the Beneficial Owner, shall be made in 
accordance with the last sentence of Rule 13d3(d)(1)(i) of the General Rules 
and Regulations under 

                                        - 48 -
<PAGE>

the Exchange Act as in effect on the date hereof.  The Board of Directors of 
the Company (or, as set forth herein, certain specified members thereof) shall 
have the exclusive power and authority to administer this Agreement and to 
exercise all rights and powers specifically granted to the Board of Directors 
of the Company or to the Company, or as may be necessary or advisable in the 
administration of this Agreement, including, without limitation, the right and 
power to (i) interpret the provisions of this Agreement, and (ii) make all 
determinations deemed necessary or advisable for the administration of this 
Agreement (including, but not limited to, a determination to redeem or not 
redeem the Rights, to declare that a Person is an Adverse Person or to amend 
this Agreement).  All such actions, calculations, interpretations and 
determinations (including, for purposes of clause (y) below, all omissions 
with respect to the foregoing) which are done or made by the Board of 
Directors of the Company in good faith, shall (x) be final, conclusive and 
binding on the Company, the Rights Agent, the holders of the Rights and all 
other parties, and (y) not subject the Board to any liability to the holders 
of the Rights.

                  (b) For purposes of this Agreement, any determination to be 
made by the Board of Directors of the Company may be made by a duly 
constituted committee thereof if so authorized to act by the Board of 
Directors pursuant to the Company's Regulations, and in such circumstances any 
reference to the Board of Directors herein shall be deemed to include a 
reference to such committee.

     Section 29.  Benefits of This Agreement.  Nothing in this Agreement shall
                  --------------------------
be construed to give to any Person other than the Company, the Rights Agent 
and the registered holders of the Rights Certificates (and, prior to the 
Distribution Date, registered holders of the Common Stock) any legal or 
equitable right, remedy or claim under this Agreement; but this Agreement 
shall be for the sole and exclusive benefit of the Company, the Rights Agent 
and the registered holders of the Rights Certificates (and, prior to the 
Distribution Date, registered holders of the Common Stock).

     Section 30.  Severability.  If any term, provision, covenant or
                  ------------
restriction of this Agreement is held by a court of competent jurisdiction or 
other authority to be invalid, void or unenforceable, the remainder of the 
terms, provisions, covenants and restrictions of this Agreement shall remain 
in full 

                                        - 49 -
<PAGE>


force and effect and shall in no way be affected, impaired or invalidated; 
provided, however, that notwithstanding anything in this
- --------
Agreement to the contrary, if any such term, provision, covenant or 
restriction is held by such court or authority to be invalid, void or 
unenforceable and the Board of Directors of the Company determines in its good 
faith judgment that severing the invalid language from this Agreement would 
adversely affect the purpose or effect of this Agreement, the right of 
redemption set forth in Section 23 hereof shall be reinstated and shall not 
expire until the close of business on the tenth Business Day following the 
date of such determination by the Board of Directors of the Company.

     Section 31.  Governing Law.  This Agreement, each Right and each Rights
                  -------------
Certificate issued hereunder shall be deemed to be a contract made under the 
laws of the State of Ohio and for all purposes shall be governed by and 
construed in accordance with the laws of such State applicable to contracts 
made and to be performed entirely within such State.

     Section 32.  Counterparts.  This Agreement may be executed in any number
                  ------------
of counterparts and each of such counterparts shall for all purposes be deemed 
to be an original, and all such counterparts shall together constitute but one 
and the same instrument.

     Section 33.  Descriptive Headings.  Descriptive headings of the several
                  --------------------
Sections of this Agreement are inserted for convenience only and shall not 
control or affect the meaning or construction of any of the provisions hereof.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed and their respective corporate seals to be hereunto affixed and 
attested, all as of the day and year first above written.

Attest:	ARMCO INC.



By  /s/ Regina M. Scolieri             By /s/ Gary R. Hildreth
  ----------------------------------   -----------------------------------
   Name: Regina M. Scolieri            Name:   Gary R. Hildreth
   Title:                              Title:  Vice President

                                        - 50 -
<PAGE>

Attest:                                 FIFTH THIRD BANK



By  /s/ Greg Hahn                    By /s/ Kerry Byrne
   -------------------------------   -------------------------------
   Name:   Greg Hahn	    Name:  Kerry Byrne
   Title:  Trust Officer                Title: Vice President 

                                        - 51 -
<PAGE>
                                                              Exhibit A
                            [Form of Rights Certificate]


Certificate No. R-                                         -------- Rights
                                                          

NOT EXERCISABLE AFTER JUNE 26, 2006 OR EARLIER IF REDEEMED BY THE COMPANY.  
THE RIGHTS ARE SUBJECT TO REDEMPTION, AT THE OPTION OF THE COMPANY, AT $0.0025 
PER RIGHT ON THE TERMS SET FORTH IN THE RIGHTS AGREEMENT.  UNDER CERTAIN 
CIRCUMSTANCES, RIGHTS BENEFICIALLY OWNED BY AN ACQUIRING PERSON OR AN ADVERSE 
PERSON (AS SUCH TERMS ARE DEFINED IN THE RIGHTS AGREEMENT) AND ANY SUBSEQUENT 
HOLDER OF SUCH RIGHTS MAY BECOME NULL AND VOID.  [THE RIGHTS REPRESENTED BY 
THIS RIGHTS CERTIFICATE ARE OR WERE BENEFICIALLY OWNED BY A PERSON WHO WAS OR 
BECAME AN ACQUIRING [ADVERSE] PERSON OR AN AFFILIATE OR ASSOCIATE OF AN 
ACQUIRING [ADVERSE] PERSON (AS SUCH TERMS ARE DEFINED IN THE RIGHTS 
AGREEMENT).  ACCORDINGLY, THIS RIGHTS CERTIFICATE AND THE RIGHTS REPRESENTED 
HEREBY MAY BECOME NULL AND VOID IN THE CIRCUMSTANCES SPECIFIED IN SECTION 7(e) 
OF SUCH AGREEMENT.]*



                                 Rights Certificate

                                      ARMCO INC.

     This certifies that                  , or registered assigns, is the 
registered owner of the number of Rights set forth above, each of which 
entitles the owner thereof, subject to the terms, provisions and conditions of 
the Rights Agreement, dated as of February 23, 1996 (the "Rights Agreement"), 
between Armco Inc., an Ohio corporation (the "Company"), and Fifth Third Bank 
(the "Rights Agent"), to purchase from the Company at any time prior to 
5:00 P.M. (Pittsburgh, Pennsylvania time) on June 26, 20006 at the office or 
offices of the Rights Agent designated for such purpose, or its successors as 
Rights Agent, one two-hundredths of a fully paid, nonassessable share of 
Class A Preferred Stock designated as Participating Preferred Stock (the 

- ----------------------------

* The portion of the legend in brackets shall be inserted only if applicable, 
shall be modified to apply to an Acquiring Person or an Adverse Person, as 
applicable, and shall replace the preceding sentence.


<PAGE>
"Preferred Stock") of the Company, at a purchase price of $20.00 per one 
two-hundredths of a share (the "Purchase Price"), upon presentation and 
surrender of this Rights Certificate with the Form of Election to Purchase and 
related Certificate duly executed.  The Purchase Price may be paid in cash or 
by certified bank check or money order payable to the order of the Company.  
The number of Rights evidenced by this Rights Certificate (and the number of 
shares which may be purchased upon exercise thereof) set forth above, and the 
Purchase Price per share set forth above, are the number and Purchase Price as 
of February 23, 1996, based on the Preferred Stock as constituted at such 
date.

     Upon the occurrence of a Section 11(a)(ii) Event (as such term is defined 
in the Rights Agreement), if the Rights evidenced by this Rights Certificate 
are beneficially owned by (i) an Acquiring Person, an Adverse Person or an 
Affiliate or Associate of any such Person (as such terms are defined in the 
Rights Agreement), (ii) a transferee of any such Acquiring Person, Adverse 
Person, Associate or Affiliate, or (iii) under certain circumstances specified 
in the Rights Agreement, a transferee of a person who, after such transfer, 
became an Acquiring Person, an Adverse Person or an Affiliate or Associate of 
any such Person, such Rights shall become null and void and no holder hereof 
shall have any right with respect to such Rights from and after the occurrence 
of such Section 11(a)(ii) Event.

     As provided in the Rights Agreement, the Purchase Price and the number 
and kind of shares of Preferred Stock or other securities which may be 
purchased upon the exercise of the Rights evidenced by this Rights Certificate 
are subject to modification and adjustment upon the happening of certain 
events, including Triggering Events (as such term is defined in the Rights 
Agreement).

     This Rights Certificate is subject to all of the terms, provisions, and 
conditions of the Rights Agreement, which terms, provisions and conditions are 
hereby incorporated herein by reference and made a part hereof and to which 
Rights Agreement reference is hereby made for a full description of the 
rights, limitations of rights, obligations, duties and immunities hereunder of 
the Rights Agent, the Company and the holders of the Rights Certificates, 
which limitations of rights include the temporary suspension of the 
exercisability of such Rights under the specific circumstances set forth in 
the 

                                        - 2 -
<PAGE>

Rights Agreement.  Copies of the Rights Agreement are available upon written 
request to the Company.

     This Rights Certificate, with or without other Rights Certificates, upon 
surrender at the principal office or offices of the Rights Agent designated 
for such purpose, may be exchanged for another Rights Certificate or Rights 
Certificates of like tenor and date evidencing Rights entitling the holder to 
purchase a like aggregate number of one two-hundredths of a share of Preferred 
Stock as the Rights evidenced by the Rights Certificate or Rights Certificates 
surrendered shall have entitled such holder to purchase.  If this Rights 
Certificate shall be exercised in part, the holder shall be entitled to 
receive upon surrender hereof another Rights Certificate or Rights 
Certificates for the number of whole Rights not exercised.

     Subject to the provisions of the Rights Agreement, the Rights evidenced 
by this Certificate may be redeemed by the Company at its option at a 
redemption price of $0.0025 per Right at any time prior to the earliest of the 
close of business on (i) the tenth business day following the Stock 
Acquisition Date (as such time period may be extended pursuant to the Rights 
Agreement), (ii) the tenth business day following the effectiveness of a 
declaration by the Board of Directors that a Person is an Adverse Person, and 
(iii) the Final Expiration Date; provided, however, that with certain 
exceptions the Company shall be entitled so to redeem the Rights only if the 
Board of Directors consists of a majority of Continuing Directors (as such 
term is defined in the Rights Agreement).  After the expiration of the 
redemption period, the Company's right of redemption may be reinstated if an 
Acquiring Person reduces his beneficial ownership to less than 10% of the 
outstanding shares of Common Stock in a transaction or series of transactions 
not involving the Company and there are no other Acquiring Persons or Adverse 
Persons.

     The Company may (but shall not be required to) issue fractional shares of 
Preferred Stock upon the exercise of any Right or Rights evidenced hereby 
(other than fractions which are integral multiples of one two-hundredth of a 
share of Preferred Stock, which may, at the election of the Company, be 
evidenced by depositary receipts), and in lieu thereof a cash payment may be 
made, as provided in the Rights Agreement.

     No holder of this Rights Certificate, as such, shall be entitled to vote 
or receive dividends or be 

                                        - 3 -
<PAGE>

deemed for any purpose the holder of shares of Preferred Stock or of any other 
securities of the Company which may at any time be issuable on the exercise 
hereof, nor shall anything contained in the Rights Agreement or herein be 
construed to confer upon the holder hereof, as such, any of the rights of a 
stockholder of the Company or any right to vote for the election of directors 
or upon any matter submitted to stockholders at any meeting thereof, or to 
give or withhold consent to any corporate action, or, to receive notice of 
meetings or other actions affecting stockholders (except as provided in the 
Rights Agreement), or to receive dividends or subscription rights, or 
otherwise, until the Right or Rights evidenced by this Rights Certificate 
shall have been exercised as provided in the Rights Agreement.

     This Rights Certificate shall not be valid or obligatory for any purpose 
until it shall have been countersigned by the Rights Agent.

     WITNESS, the facsimile signature of the proper officers of the Company 
and its corporate seal.

Dated as of               ,     
            ----------- --


ATTEST:                                ARMCO INC.



                                      By                    
- ---------------------------             ---------------------------
      Secretary                         Title:



Countersigned:

FIFTH THIRD BANK



By---------------------------
    Authorized Signature

                                        - 4 -
<PAGE>

                      [Form of Reverse Side of Rights Certificate]


                                  FORM OF ASSIGNMENT
                                  ------------------

             (To be executed by the registered holder if such
             holder desires to transfer the Rights Certificate.)


FOR VALUE RECEIVED                                hereby
                   ------------------------------

sells, assigns and transfers unto                       
                                  ----------------------------------

- ---------------------------------------------------------------------
	(Please print name and address of transferee)

- ---------------------------------------------------------------------

this Rights Certificate, together with all right, title and interest therein, 
and does hereby irrevocably constitute and appoint                 Attorney,
                                                   ---------------
to transfer the within Rights Certificate on the books of the within-named 
Company, with full power of substitution.

Dated:                 ,     
       ---------------- -----

                                -----------------------------------------
                                Signature


Signature Guaranteed:



                                     Certificate
                                     -----------

     The undersigned hereby certifies by checking the appropriate boxes that:

     (1)  this Rights Certificate [ ] is [ ] is not being sold, assigned and 
transferred by or on behalf of a Person who is or was an Acquiring Person, an 
Adverse Person or an Affiliate or Associate of any such Person (as such terms 
are defined pursuant to the Rights Agreement);

     (2)  after due inquiry and to the best knowledge of the undersigned, it  
[ ] did [ ] did not acquire the 

                                        - 5 -
<PAGE>

Rights evidenced by this Rights Certificate from any Person who is, was or 
subsequently became an Acquiring Person, an Adverse Person or an Affiliate or 
Associate of any such Person.

Dated:                  ,                    -------------------------------
       -----------------  -----              Signature


Signature Guaranteed:



                                      NOTICE
                                      ------
     The signature to the foregoing Assignment and Certificate must correspond 
to the name as written upon the face of this Rights Certificate in every 
particular, without alteration or enlargement or any change whatsoever.

                                        - 6 -
<PAGE>


                            FORM OF ELECTION TO PURCHASE
                            ----------------------------

                     (To be executed if holder desires to
                       exercise Rights represented by the
                                Rights Certificate.)


To:  ARMCO INC.

      The undersigned hereby irrevocably elects to exercise                 
                                                            ---------------
Rights represented by this Rights Certificate to purchase the shares of 
Preferred Stock issuable upon the exercise of the Rights (or such other 
securities of the Company or of any other person which may be issuable upon 
the exercise of the Rights) and requests that certificates for such shares be 
issued in the name of and delivered to:

Please insert social security
or other identifying number

- -----------------------------------------------------------------------------
                          (Please print name and address)

- -----------------------------------------------------------------------------


     If such number of Rights shall not be all the Rights evidenced by this 
Rights Certificate, a new Rights Certificate for the balance of such Rights 
shall be registered in the name of and delivered to:

Please insert social security
or other identifying number

- -----------------------------------------------------------------------------
                          (Please print name and address)

- -----------------------------------------------------------------------------

Dated:                 ,     
       ----------------  -----

                                         -------------------------------- 
                                         Signature


Signature Guaranteed:
                                        - 7 -
<PAGE>


                                     Certificate
                                     -----------
     The undersigned hereby certifies by checking the appropriate boxes that:

     (1)  the Rights evidenced by this Rights Certificate [ ] are [ ] are not 
being exercised by or on behalf of a Person who is or was an Acquiring Person, 
an Adverse Person or an Affiliate or Associate of any such Person (as such 
terms are defined in the Rights Agreement);

     (2)  after due inquiry and to the best knowledge of the undersigned, it   
[ ] did [ ] did not acquire the Rights evidenced by this Rights Certificate 
from any Person who is, was or became an Acquiring Person, an Adverse Person 
or an Affiliate or Associate of any such Person.

Dated:                  ,                 ----------------------------------
       ------------------ ----            Signature


Signature Guaranteed:
                                        - 8 -
<PAGE>


                                        NOTICE
                                        ------

     The signature to the foregoing Election to Purchase and Certificate must 
correspond to the name as written upon the face of this Rights Certificate in 
every particular, without alteration or enlargement or any change whatsoever.

                                                                   Exhibit B

                    SUMMARY OF RIGHTS TO PURCHASE PREFERRED STOCK


     On February 23, 1996, the Board of Directors of Armco Inc. (the 
"Company") declared a dividend distribution of one Right for each outstanding 
share of Company Common Stock to stockholders of record at the close of 
business on June 26, 1996.  One Right will also be distributed for each share 
of Common Stock issued after June 26, 1996, until the Distribution Date (which 
is described in the next paragraph).  Each Right entitles the registered 
holder to purchase from the Company a unit consisting of one two-hundredths of 
a share (a "Unit") of Class A Preferred Stock, designated as Participating 
Preferred Stock (the "Preferred Stock"), at a Purchase Price of $20.00 per 
Unit, subject to adjustment.  The description and terms of the Rights are set 
forth in a Rights Agreement dated as of February 23, 1996 (the "Rights 
Agreement") between the Company and Fifth Third Bank, as Rights Agent.

     Initially, the Rights will be attached to all Common Stock certificates 
representing shares then outstanding, and no separate Rights Certificates will 
be distributed.  The Rights will separate from the Common Stock and a 
Distribution Date will occur upon the earliest of (i) 10 business days 
following a public announcement that a person or group of affiliated or 
associated persons (an "Acquiring Person") has acquired, or obtained the right 
to acquire, beneficial ownership of 20% or more of the outstanding shares of 
Common Stock (the "Stock Acquisition Date"), (ii) 10 business days following 
the commencement of a tender offer or exchange offer that would if consummated 
result in a person or group beneficially owning 20% or more of such 
outstanding shares of Common Stock or (iii) 10 business days after the Board 
of Directors of the Company shall declare any Person to be an "Adverse 
Person," upon a determination that such person, alone or together with its 
affiliates and associates, has or will become the Beneficial Owner of 10% or 
more of the outstanding shares of Common Stock (provided that any such 
determination shall not be effective until such Person has become the 
Beneficial Owner of 10% or more of the outstanding shares of Common Stock) and 
a determination by at least a majority of the "Continuing Directors" (who 
generally are those directors who were directors of the Company on 
February 23, 1996 or who subsequently became directors and whose elections or 
nominations were approved by a majority of Continuing Directors), including 
consultation with such persons as such 

<PAGE>

directors shall deem appropriate, that (a) such beneficial ownership by such 
person is intended to cause, is reasonably likely to cause or will cause the 
Company to repurchase the Common Stock beneficially owned by such person or to 
cause pressure on the Company to take action or enter into a transaction or 
series of transactions intended to provide such person with short-term 
financial gain under circumstances where the Board of Directors determines 
that the best long-term interests of the Company and its stockholders would 
not be served by taking such action or entering into such transactions or 
series of transactions at that time or (b) such beneficial ownership is 
causing or is reasonably likely to cause a material adverse impact (including, 
but not limited to, impairment of relationships with customers or impairment 
of the Company's ability to maintain its competitive position) on the business 
or prospects of the Company or (c) such beneficial ownership otherwise is 
determined to be not in the best interests of the Company and its 
stockholders, employees, customers and communities in which the Company and 
its subsidiaries do business.

     However, the Board of Directors may not declare a person to be an Adverse 
Person if, prior to the time that the person acquired 10% or more of the 
shares of Common Stock then outstanding, such person provided to the Board of 
Directors in writing a statement of the person's purpose and intentions in 
connection with the proposed acquisition of Common Stock, together with any 
other information reasonably requested of the person by the Board of 
Directors, and the Board of Directors, based on such statement and reasonable 
inquiry and investigation as it deems appropriate, determines to notify and 
notifies such person in writing that it will not declare the person to be an 
Adverse Person; provided, however, that the Board of Directors may expressly 
condition in any manner a determination not to declare a person an Adverse 
Person on such conditions as the Board of Directors may select, including, 
without limitation, such person's not acquiring more than a specified amount 
of stock and/or on such person's not taking actions inconsistent with the 
purposes and intentions disclosed by such person in the statement provided to 
the Board of Directors.  In the event that the Board of Directors should at 
any time determine, upon reasonable inquiry and investigation, that such 
person has not met or complied with any conditions specified by the Board of 
Directors, the Board of Directors may at any time thereafter declare the 
person to be an Adverse Person.

                                        - 2 -
<PAGE>

     Until the Distribution Date (i) the Rights will be evidenced by the 
Common Stock certificates and will be transferred with and only with such 
Common Stock certificates, (ii) new Common Stock certificates issued after 
June 26, 1996 will contain a notation incorporating the Rights Agreement by 
reference and (iii) the surrender for transfer of any certificates for Common 
Stock outstanding will also constitute the transfer of the Rights associated 
with the Common Stock represented by such certificate.

     The Rights are not exercisable until the Distribution Date and will 
expire at the close of business on June 26, 2006, unless earlier redeemed by 
the Company as described below.

     As soon as practicable after the Distribution Date, Rights Certificates 
will be mailed to holders of record of the Common Stock as of the close of 
business on the Distribution Date and, thereafter, the separate Rights 
Certificates alone will represent the Rights.  Except for certain issuances in 
connection with outstanding options and convertible securities and as 
otherwise determined by the Board of Directors, only shares of Common Stock 
issued prior to the Distribution Date will be issued with Rights.

     In the event that the Board of Directors determines that a person is an 
Adverse Person or, at any time following the Distribution Date, a person 
becomes the beneficial owner of 25% or more of the then-outstanding shares of 
Common Stock, each holder of a Right will thereafter have the right to receive 
at the time specified in the Rights Agreement, (x) upon exercise and payment 
of the exercise price, Common Stock (or, in certain circumstances, cash, 
property or other securities of the Company) having a value equal to two times 
the exercise price of the Right or (y) at the discretion of the Board of 
Directors, upon exercise and without payment of the exercise price, Common 
Stock (or, in certain circumstances, cash, property or other securities of the 
Company) having a value equal to the difference between the exercise price of 
the Right and the value of the consideration which would be payable under 
clause (x).  Notwithstanding any of the foregoing, following the occurrence of 
any of the events set forth in this paragraph, all Rights that are, or (under 
certain circumstances specified in the Rights Agreement) were, beneficially 
owned by any Acquiring Person or Adverse Person will be null and void.  
However, Rights 

                                        - 3 -
<PAGE>

are not exercisable following the occurrence of either of the events set forth 
above until such time as the Rights are no longer redeemable by the Company as 
set forth below.

     For example, at an exercise price of $20.00 per Right, each Right not 
owned by an Acquiring Person or an Adverse Person (or by certain related 
parties) following an event set forth in the preceding paragraph would entitle 
its holder to purchase $40.00 worth of Common Stock (or other consideration, 
as noted above) for $20.00.  Assuming that the Common Stock had a per share 
value of $10.00 at such time, the holder of each valid Right would be entitled 
to purchase four shares of Common Stock for $20.00.  Alternatively, at the 
discretion of the Board of Directors, each Right following an event set forth 
in the preceding paragraph, without payment of the exercise price, would 
entitle its holder to Common Stock (or other consideration, as noted above) 
worth $20.00.

     In the event that, at any time following the Stock Acquisition Date, (i) 
the Company is acquired in a merger or other business combination transaction 
in which the Company is not the surviving corporation (other than a merger 
which follows an offer described in the second preceding paragraph), or (ii) 
50% or more of the Company's assets or earning power is sold or transferred, 
each holder of a Right (except Rights which previously have been voided as set 
forth above) shall thereafter have the right to receive, upon exercise, common 
stock of the acquiring company having a value equal to two times the exercise 
price of the Right.  The events set forth in this paragraph and in the second 
preceding paragraph are referred to as the "Triggering Events."

     The Purchase Price payable, and the number of Units of Preferred Stock or 
other securities or property issuable, upon exercise of the Rights are subject 
to adjustment from time to time to prevent dilution (i) in the event of a 
stock dividend on, or a subdivision, combination or reclassification of, the 
Preferred Stock, (ii) if holders of the Preferred Stock are granted certain 
rights or warrants to subscribe for Preferred Stock or convertible securities 
at less than the current market price of the Preferred Stock, or (iii) upon 
the distribution to holders of the Preferred Stock of evidences of 
indebtedness or assets (excluding regular quarterly cash dividends) or of 
subscription rights or warrants (other than those referred to above).

                                        - 4 -
<PAGE>

     With certain exceptions, no adjustment in the Purchase Price will be 
required until cumulative adjustments amount to at least 1% of the Purchase 
Price.  No fractional Units will be issued and, in lieu thereof, an adjustment 
in cash will be made based on the market price of the Preferred Stock on the 
last trading date prior to the date of exercise.

     In general, the Company may redeem the Rights in whole, but not in part, 
at a price of $0.0025 per Right, at any time until 10 business days following 
the Stock Acquisition Date; provided, however, that with certain exceptions 
the Company shall be so entitled to redeem the Rights only if the Board of 
Directors then consists of a majority of Continuing Directors.  Moreover, 
redemption would not be permitted after 10 business days following the 
effective date of any declaration by the Board of Directors that any person is 
an Adverse Person.  After the redemption period has expired, the Company's 
right of redemption may be reinstated if an Acquiring Person or Adverse Person 
reduces his beneficial ownership to less than 10% of the outstanding shares of 
Common Stock in a transaction or series of transactions not involving the 
Company and there are no other Acquiring Persons or Adverse Persons.  
Immediately upon the action of the Board of Directors ordering redemption of 
the Rights, the Rights will terminate and the only right of the holders of 
Rights will be to receive the $0.0025 redemption price.

     Until a Right is exercised, the holder thereof, as such, will have no 
rights as a stockholder of the Company, including, without limitation, the 
right to vote or to receive dividends.  While the distribution of the Rights 
will not be taxable to stockholders or to the Company, stockholders may, 
depending upon the circumstances, recognize taxable income in the event that 
the Rights become exercisable for stock (or other consideration) of the 
Company or for common stock of the acquiring company as set forth above.

     Other than those provisions relating to the principal economic terms of 
the Rights, any of the provisions of the Rights Agreement may be amended by 
the Board of Directors of the Company prior to the Distribution Date.  After 
the Distribution Date, the provisions of the Rights Agreement may be amended 
by the Board in order to cure any ambiguity, to make changes which do not 
adversely affect the interests of holders of Rights (excluding the interests 
of any Acquiring 

                                        - 5 -
<PAGE>


Person or Adverse Person), or to shorten or lengthen any time period under the 
Rights Agreement; provided, however, that no amendment to adjust the time 
period governing redemption shall be made when the Rights are not redeemable; 
and provided further, that any amendment to the redemption provision shall be 
effective only if the Board of Directors consists of a majority of Continuing 
Directors.

    A copy of the Rights Agreement has been filed with the Securities and 
Exchange Commission as an Exhibit to a Registration Statement on Form 8-A 
dated              , 1996.  A copy of the Rights Agreement is available free
      -------------
of charge from the Company.  This summary description of the Rights does not 
purport to be complete and is qualified in its entirety by reference to the 
Rights Agreement, which is incorporated herein by reference.

                                        - 6 -


<PAGE>
<TABLE>
                                                                    EXHIBIT 11
                      ARMCO INC. AND CONSOLIDATED SUBSIDIARIES
                       COMPUTATION OF INCOME (LOSS) PER SHARE
                  (Dollars in Millions, Except Per Share Amounts)

<CAPTION>
                                                Year Ended December 31
                                   -------------------------------------------
                                    1995     1994     1993     1992     1991
                                   ------   ------   ------   ------   ------
I. PRIMARY
<S>                               <C>      <C>      <C>      <C>      <C>
   Income (loss) from continuing 
     operations.................. $  23.5  $  65.8  $(247.5) $(402.2) $(147.2)
   Less:  preferred dividends....    17.9     17.8     17.8     10.3      8.1 
                                  -------- -------- -------- -------- --------
   Income (loss) from continuing 
     operations after preferred 
     dividends................... $   5.6  $  48.0  $(265.3) $(412.5) $(155.3)
                                  ======== ======== ======== ======== ========
   Income (loss) before extra-
     ordinary items and cumulative 
     effect of changes in accoun-
     ting principles............. $  29.8  $  77.7  $(327.0) $(421.5) $(336.5)
   Less:  preferred dividends....    17.9     17.8     17.8     10.3      8.1 
                                  -------- -------- -------- -------- --------
   Income (loss) before extra-
     ordinary items and cumulative 
     effect of changes in accoun-
     ting principles after 
     preferred dividends......... $  11.9  $  59.9  $(344.8) $(431.8) $(344.6)
                                  ======== ======== ======== ======== ========
   Income (loss) before extra-
     ordinary items and cumulative 
     effect of changes in accoun-
     ting principles...... ...... $  29.8  $  77.7  $(327.0) $(421.5) $(336.5)
       Loss on extraordinary items    --       --      (7.3)    (8.4)     --  
       Cumulative effect of changes 
       in accounting principles..     --       --    (307.5)     --       --  
                                  -------- -------- -------- -------- --------
   Net income (loss)............. $  29.8  $  77.7  $(641.8) $(429.9) $(336.5)
     Less preferred dividends....    17.9     17.8     17.8     10.3      8.1 
                                  -------- -------- -------- -------- --------
     Net income (loss) after 
     preferred dividends......... $  11.9  $  59.9  $(659.6) $(440.2) $(344.6)
                                  ======== ======== ======== ======== ========
   Weighted average number of 
     common shares                  106.0	   104.6    103.8     98.8     88.5
   Weighted average number of 
     common equivalent shares (A)     --       0.1      *        *        * 
                                  -------- -------- -------- -------- --------
   Total shares for computation     106.0    104.7    103.8     98.8     88.5
                                  ======== ======== ======== ======== ========
   Primary income (loss) per share:
     Income (loss) from continuing 
     operations.................. $  0.05  $  0.46  $ (2.56) $ (4.18) $ (1.75)
     Income (loss) before extra-
       ordinary items and 
       cumulative effect of 
       changes in accounting 
       principles................    0.11     0.57    (3.32)   (4.37)   (3.89)
     Loss on extraordinary items.     --       --     (0.07)   (0.08)     --
     Cumulative effect of changes 
       in accounting principles..     --       --     (2.96)    --        --  
     Net income (loss)...........    0.11     0.57    (6.35)   (4.45)   (3.89)
<PAGE>


                                                                    EXHIBIT 11
                    ARMCO INC. AND CONSOLIDATED SUBSIDIARIES
               COMPUTATION OF INCOME (LOSS) PER SHARE (Continued)
                 (Dollars in Millions, Except Per Share Amounts)

<CAPTION>
                                                Year Ended December 31
                                   -------------------------------------------
                                    1995     1994     1993     1992     1991
                                   ------   ------   ------   ------   ------
II. FULLY DILUTED
<S>                               <C>      <C>      <C>      <C>      <C>
   Income (loss) from continuing 
     operations.................. $  23.5  $  65.8  $(247.5) $(402.2) $(147.2)
   Less:  preferred dividends....     --       --      17.8     10.3      8.1 
                                  -------- -------- -------- -------- --------
   Income (loss) from continuing 
     operations after preferred 
     dividends................... $  23.5  $  65.8  $(265.3) $(412.5) $(155.3)
                                  ======== ======== ======== ======== ========
   Income (loss) before extra-
     ordinary items and cumulative 
     effect of changes in accounting 
     principles.................. $  29.8  $  77.7  $(327.0) $(421.5) $(336.5)
   Less:  preferred dividends....     --       --      17.8     10.3      8.1 
                                  -------- -------- -------- -------- --------
   Income (loss) before extra-
     ordinary items and cumulative 
     effect of changes in 
     accounting principles after 
     preferred dividends......... $  29.8  $  77.7  $(344.8) $(431.8) $(344.6)
                                  ======== ======== ======== ======== ========
   Income (loss) before extra-
     ordinary items and cumulative 
     effect of changes in accounting
     principles.................. $  29.8  $  77.7  $(327.0) $(421.5) $(336.5)
       Loss on extraordinary items    --       --      (7.3)    (8.4)     --  
       Cumulative effect of changes 
       in accounting principles..     --       --    (307.5)     --       --  
                                  -------- -------- -------- -------- --------
   Net income (loss)............. $  29.8  $  77.7  $(641.8) $(429.9) $(336.5)
    Less preferred dividends.....     --       --      17.8     10.3      8.1 
                                  -------- -------- -------- -------- --------
     Net income (loss) after 
       preferred dividends....... $  29.8  $  77.7  $(659.6) $(440.2) $(344.6)
                                  ======== ======== ======== ======== ========
   Weighted average number of 
     common shares...............   106.0    104.6    103.8	    98.8     88.5
   Weighted average number of 
     common equivalent shares (A)     --       0.1      *        *        * 
   Weighted average number of 
     preferred shares on an 
     "if converted" basis........    22.7     22.7      *        *        * 
                                  -------- -------- -------- -------- --------
   Total shares for computation     128.7    127.4    103.8     98.8     88.5
                                  ======== ======== ======== ======== ========
   Fully diluted income (loss) 
     per share (B):
     Income (loss) from continuing 
       operations................ $  0.18  $  0.52  $ (2.56) $ (4.18) $ (1.75)
     Income (loss) before extra-
       ordinary items and cumulative 
       effect of changes in 
       accounting principles.....    0.23     0.61    (3.32)   (4.37)   (3.89)
     Loss on extraordinary items.     --       --     (0.07)   (0.08)     --
     Cumulative effect of changes 
       in accounting principles..     --       --     (2.96)     --       --  
     Net income (loss)..........     0.23     0.61    (6.35)   (4.45)   (3.89)
<FN>
- -------------------
*  Antidilutive

NOTES:
(A)  Common equivalent shares are included for dilutive stock options as if 
the options were exercised and the proceeds used to acquire common shares of 
Armco.
(B)  Calculation of fully diluted income (loss) per share is submitted for 
1994 in accordance with Securities Exchange Act of 1934 Release No. 9083, 
although it is contrary to paragraph 40 of APB Opinion No. 15 because it 
produces an antidilutive result, or is not required by footnote 2 to paragraph 
13 of APB Opinion No. 15 because it results in dilution of less than 3%.
</TABLE>

<PAGE>
                                                                    EXHIBIT 13
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

MANAGEMENT'S DISCUSSION AND ANALYSIS
Three Years Ended December 31, 1995
(Dollars in millions, except per share data)


GENERAL

This discussion and analysis of Armco's financial results should be read 
together with the Consolidated Financial Statements and Notes on pages 31 
through 46.

Operating Results
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                     1995        1994        1993
- ------------------------------------------------------------------------------
<S>                               <C>         <C>         <C>
Net sales                         $1,559.9    $1,437.6    $1,664.0
Special charges                         --       (35.0)     (165.5)
Operating profit (loss)               69.0        39.2      (146.0)
Gain on sale of investments in 
   joint ventures/related stock       27.2        62.6          --
Equity in income (loss) of 
   equity companies                    0.6         5.5       (32.7)
Credit (provision) for income 
   taxes                              (2.0)       28.7         7.3
Income (loss) from continuing 
   operations                         23.5        65.8      (247.5)
Income (loss) from discontinued 
   operations --
   National-Oilwell                    6.3        11.9        (8.7)
   AFSG companies to be sold            --          --       (45.0)
   Worldwide Grinding Systems           --          --       (25.8)
Income (loss) before extraordinary 
   losses and cumulative effect of 
   accounting changes                 29.8        77.7      (327.0)
Net income (loss)                 $   29.8    $   77.7    $ (641.8)
- ------------------------------------------------------------------------------
</TABLE>

     1995 vs. 1994: Net sales increased in 1995 over 1994 because of strong 
markets and higher prices for stainless and electrical steels, and the 
addition of sales from Armco's modernized carbon and stainless steel producing 
facilities in Mansfield and Dover, Ohio, which resumed operations in April 
1995. Mansfield and Dover, idled in March of 1994, recorded sales which were 
$52.1 higher in 1995 than in 1994. However, Armco's net sales in 1994 included 
$52.8 from Eastern Stainless Corporation (Eastern Stainless), which has since 
been divested. Excluding the results of Mansfield, Dover and Eastern 
Stainless, 1995 net sales were 9% higher than 1994 sales. Increased sales for 
the year in the Specialty Flat-Rolled Steels segment and by Sawhill Tubular, 
were partially offset by a decline in sales at Douglas Dynamics, LLC (Douglas 
Dynamics), Armco's snowplow and light truck equipment and accessories 
manufacturer.

During 1994, special charges totaling $35.0 were recorded for expenses 
associated with idling the Mansfield and Dover Operations and for employee 
benefit and other charges related to the sale of assets by Eastern Stainless. 
Both charges are more fully described in the discussion of BUSINESS SEGMENT 
RESULTS - Specialty Flat-Rolled Steels.

The overall results of the Butler, Coshocton and Zanesville Operations in the 
Specialty Flat-Rolled Steels segment exceeded 1994 operating profit by 22%. In 
addition, results improved at Sawhill Tubular. However, excluding special 
charges, operating profit in 1995 was down $5.2 from 1994, as higher losses 
generated by the ramp-up of the Mansfield Operations and lower profits from 
Douglas Dynamics more than offset the improvements. 

Income from continuing operations in 1994 reflected the completion of an 
initial public offering and recapitalization of Armco Steel Company, L.P. 
(ASC), related to which Armco recognized a pretax gain of $36.5, and a $30.0 
tax benefit. Also in 1994, Armco sold 90% of its investment in North American 
Stainless (NAS) for $73.0 in cash, recognizing a $26.1 gain. In 1995, Armco 
sold, for $27.2, the 1,023,987 shares of AK Steel Holding Corporation (AK 
Steel) stock it had acquired during the recapitalization of ASC, recording a 
gain in the same amount. These transactions are more fully described in OTHER 
INVESTMENTS. 

     1994 vs. 1993: Net sales in 1994 were substantially lower than in 1993 as 
a result of the absence, in 1994, of businesses that were sold or identified 
for divestment in the third quarter of 1993, and as a result of idling the 
operations at Mansfield and Dover. 

The businesses that were sold or identified for divestment, and are therefore 
no longer consolidated, accounted for $189.4 of the sales reported in 1993, 
and sales from the Mansfield and Dover plants were $138.8 lower in 1994 than 
1993, largely as a result of the idling. Sales from Eastern Stainless, which 
was divested in early 1995, were $59.4 lower during 1994 versus 1993. 
Partially offsetting these reductions was a 12% increase in net sales from the 
Butler, Coshocton and Zanesville Operations and a significant increase from 
Douglas Dynamics.

The operating loss in 1993 included $165.5 of special charges to cover 
estimated losses and reserve requirements for the ultimate disposal of a 
number of businesses. These charges are more fully described in the discussion 
of BUSINESS SEGMENT RESULTS - Fabricated Products.

Operating profit in 1994 improved over 1993 as a result of lower special 
charges, as well as strong performances from the Butler, Coshocton and 
Zanesville plants of the Specialty Flat-Rolled Steels segment and Douglas 
Dynamics. Partially offsetting these improvements were deteriorating results 
at Sawhill Tubular, losses of $86.0 at Mansfield and Dover and a $4.5 charge 
to increase environmental and litigation reserves. 

Equity in income (loss) of equity companies was $5.5 of income in 1994 
compared to a $32.7 loss in 1993, partially a result of improved performance 
by NAS. In addition, after recording a loss of $27.9 in 1993, Armco stopped 
recognizing the results from its investment in ASC when, following several 
years of losses, Armco's investment in that joint venture was reduced to zero. 
These businesses are more fully described in OTHER INVESTMENTS.

20 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

In 1993, Armco signed a definitive agreement to sell the Armco Financial 
Services Group (AFSG) companies to be sold. Armco had previously signed a 
letter of intent to sell these businesses and, in 1993, recorded a charge of 
$45.0 to write down its investment in the companies to be sold to its revised 
estimate of net realizable value. The anticipated transaction was completed in 
April 1995.

Effective January 1, 1993, Armco adopted three new accounting pronouncements, 
with a net cumulative effect of reducing net income by $307.5. The standards 
are more fully described in ADOPTION OF MAJOR ACCOUNTING STANDARDS.

     Outlook: Armco expects increased sales from all of its specialty flat-
rolled steel product lines in 1996. While demand may soften somewhat, Armco's 
expanded capacity should allow the company to service market sectors that its 
constrained capacity had previously prevented. Armco also expects the 
Mansfield Operations to complete its ramp up to full production by mid-1996. 
On the other hand, Douglas Dynamics is expecting a softer year in 1996 as it 
experiences a normal cyclical downturn. Armco's business outlook is discussed 
more fully in BUSINESS SEGMENT RESULTS.


BUSINESS SEGMENT RESULTS

During 1995, Armco realigned the management of its steel operations, combining 
all steel-producing facilities under common control.  Armco's new business 
segments reflect this alignment.

Specialty Flat-Rolled Steels
Armco's Specialty Flat-Rolled Steels businesses produce and finish flat-rolled 
stainless, electrical and carbon steels at plants in Butler, Pennsylvania, and 
Coshocton, Dover, Mansfield and Zanesville, Ohio. The segment also includes 
the results of European trading companies that buy and sell steel and 
manufactured steel products. Through September 30, 1994, the segment also 
included stainless steel plate products, which were finished at Eastern 
Stainless, Armco's former 84%-owned subsidiary in Baltimore, Maryland. Armco 
stopped consolidating the results of Eastern Stainless on this date following 
a decision by Eastern Stainless to sell substantially all of its assets.

<TABLE>
Results for the Specialty Flat-Rolled Steels segment:
<CAPTION>
- ------------------------------------------------------------------------------
                          1995              1994              1993
- ------------------------------------------------------------------------------
<S>                    <C>               <C>               <C>
Customer sales         $1,277.0          $1,114.4          $1,206.4
Special charges              --             (35.0)               --
Operating profit           76.0              40.5              33.7
- ------------------------------------------------------------------------------
</TABLE>

     1995 vs. 1994:  The Mansfield and Dover Operations were idled from late 
in the first quarter of 1994 through the first quarter of 1995, though Dover 
began limited operations early in the first quarter of 1995.  By mid-year, the 
Dover plant was fully operational. During the idle period, these operations 
sold only on-hand coil inventory. With the completion of its new thin-slab 
caster and modernized hot strip mill, Mansfield restarted in April 1995. The 
restart was hampered by process control system difficulties and, in the third 
quarter, the failure of the refractory lining and a skid in the new walking 
beam furnace. The furnace problems necessitated an unscheduled 17-day outage, 
halting the steel melting and casting operations. Early in the first quarter 
of 1996, the Mansfield facility was operating at approximately 70% of 
capacity.

<TABLE>
Customer sales and shipments by major product line:
<CAPTION>
- ------------------------------------------------------------------------------
                                1995             1994             1993
                            ------------     ------------     ------------
(tons in thousands)         Sales   Tons     Sales   Tons     Sales   Tons
- ------------------------------------------------------------------------------
<S>                       <C>      <C>     <C>        <C>   <C>      <C>
Automotive chrome         $  423.8   312   $  358.9   279   $  285.1   224
Electrical                   320.5   236      293.6   234      262.7   240
Specialty strip and sheet    269.0    99      222.8    91      254.2   110
Specialty semi-finished      130.5    78       80.2    64       39.8    31
Stainless plate                 --    --       52.8    22      116.7    54
Carbon                        94.1   214       62.1   125      200.1   406
Other                         39.1    --       44.0    --       47.8    --
- ------------------------------------------------------------------------------
    Total                 $1,277.0   939   $1,114.4   815   $1,206.4 1,065
- ------------------------------------------------------------------------------
Raw steel production               1,153              947            1,490
- ------------------------------------------------------------------------------
</TABLE>

Customer sales in 1995 increased 15% over 1994 sales, as demand for most 
products remained strong throughout the year. Pricing also remained strong as 
a result of raw material surcharges on products containing nickel and 
chromium, January 1995 price increases for electrical steel and industry-wide 
price increases for chrome nickel products. Armco and other specialty steel 
producers add raw material surcharges to the price of their product to 
compensate for higher costs incurred when the price of key raw materials such 
as nickel, chromium or molybdenum rises above certain levels.

Armco's shipments of automotive chrome increased 12% in 1995, principally as a 
result of continued strength in North American light vehicle production and 
increased use of stainless steel in exhaust systems.

Shipments of electrical steel remained at a high level, sustained by strong 
demand for both grain oriented electrical steel used in utility distribution 
transformers and non-oriented electrical steel used in motors, generators and 
industrial apparatus. Armco's orders for non-oriented electrical steel were 
further increased by a 54-day strike at a major domestic competitor; however, 
Armco's ability to ship this product was limited by capacity constraints.

The increase in Armco's shipments of specialty strip and sheet was primarily 
attributable to broad-based increases in the automotive, consumer and 
industrial markets, especially in the first half of 1995. In the second half, 
demand slowed due to normal seasonal factors as well as liquidation of 
customer inventories.

Specialty semi-finished shipments of hot bands and slabs grew 22% in 1995 on 
strong demand from North American customers.

Customer sales for the segment were also affected by the idling and restart of 
the Mansfield and Dover Operations and by the divestment of Eastern Stainless. 
Sales by Mansfield and Dover increased by $52.1 in 1995. Eastern Stainless 
sales of $52.8 were recognized in 1994, before Armco stopped consolidating 
this business.

During 1994, Armco recognized a $20.0 special charge related to its decision 
to idle and restructure the Mansfield and Dover, Ohio plants, while installing 
a new thin-slab continuous caster. The special charge consisted of $11.2 for 
employee benefits, primarily group insurance and supplemental unemployment 
benefits, and $8.8 to write down inventories and fixed assets. At December 31, 
1995, reserves established for these expenses had been substantially used for 
their intended purposes.

                                           Armco Inc. * 1995 Annual Report 21
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS
<TABLE>
[Nine bar charts]

                      SPECIALTY FLAT-ROLLED STEELS - SALES
                                 % by Market
<CAPTION>
- ------------------------------------------------------------------------------
                                            1995        1994        1993
- ------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>
Automotive                                   40%         39%         23%
Industrial and Electrical Equipment          32%         34%         34%
Service Centers                               9%         12%         28%
Other/Conversion                             15%         10%          7%
Construction                                  2%          2%          6%
Appliances, Utensils and Cutlery              2%          3%          2%
- ------------------------------------------------------------------------------


                      SPECIALTY FLAT-ROLLED STEELS - SALES
                               % by Product Line
<CAPTION>
- ------------------------------------------------------------------------------
                                            1995        1994        1993
- ------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>
Automotive Chrome                            33%         32%         24%
Electrical                                   25%         26%         22%
Specialty Strip and Sheet                    21%         20%         21%
Specialty Semi-finished                      10%          7%          3%
Stainless Plate                               0%          5%         10%
Carbon                                        7%          6%         16%
Other                                         4%          4%          4%
- ------------------------------------------------------------------------------


                  SPECIALTY FLAT-ROLLED STEELS - TONS SHIPPED
                               % by Product Line
<CAPTION>
- ------------------------------------------------------------------------------
                                            1995        1994        1993
- ------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>
Automotive Chrome                            33%         34%         21%
Electrical                                   25%         29%         23%
Specialty Strip and Sheet                    10%         11%         10%
Specialty Semi-finished                       9%          8%          3%
Stainless Plate                               0%          3%          5%
Carbon                                       23%         15%         38%
- ------------------------------------------------------------------------------
</TABLE>

Also in 1994, Eastern Stainless, facing a decline in market demand and selling 
prices for certain of its products, intense competition from both foreign and 
domestic sources, and increased production costs, decided to sell 
substantially all of its assets to Avesta Sheffield Holding Company (Avesta 
Sheffield), for cash and the assumption of certain liabilities. In the third 
quarter of 1994, Armco recognized a $15.0 special charge related to the 
Eastern Stainless decision. On March 14, 1995, the transaction was completed. 
Cash received on the sale was used by Eastern Stainless to satisfy normal 
operating and employee benefit obligations not assumed by Avesta Sheffield. 
The net liabilities not assumed by Avesta Sheffield or satisfied by the sale 
proceeds were assumed by Armco. On the date of sale, the net liabilities 
assumed by Armco, including amounts recorded at the establishment of the $15.0 
special charge, totaled $53.0. Included in this amount was $48.1 of long-term 
employee benefit obligations, which will be settled over many years. Upon 
completion of the transaction, Eastern Stainless had no assets remaining as a 
corporate legal entity and was dissolved without any shareholder distribution.

Specialty Flat-Rolled Steels operating profit in 1995 was almost double that 
of 1994. Included in the 1995 operating results was a $104.2 operating loss 
from Mansfield, primarily as a result of the startup problems described above. 
The 1994 Specialty Flat-Rolled Steels operating profit included a $15.0 
special charge for the divestment of Eastern Stainless and special charges and 
losses of $86.0 from the Mansfield and Dover Operations, primarily as a result 
of the idling. The remaining operations in this segment realized a 22% 
increase in operating profit from 1994 to 1995.

The Butler, Coshocton and Zanesville Operations achieved record-breaking 
production in 1995. Butler's melt shop cast 940,000 tons in 1995, which was 7% 
higher than 1994. In 1995, each operation achieved record shipments and 
profits. 

Partially offsetting productivity gains and higher prices received for 
products were the effects of an unplanned outage at the Butler Operations, 
where the failure of a generator on one stand of the hot mill reduced 
efficiency during a six-week period. The failure caused the use of 
alternative, and more costly product routings, and resulted in lost sales.

     1994 vs. 1993:  The Butler and Zanesville plants operated at full 
capacity in 1994, which limited production of certain product lines. Armco 
benefited from the strong economy and success in a trade case, which limited 
imports of certain electrical steels in the year. Customer sales and tons 
shipped decreased by 8% and 23%, respectively, in 1994 versus 1993, primarily 
reflecting the idling of operations at Mansfield and Dover, including the 
reduction in lower priced carbon steel sales. Declines were also experienced 
in shipments of chrome nickel stainless, non-oriented electrical and stainless 
plate. In the fourth quarter of 1994, Armco stopped consolidating Eastern 
Stainless sales. These reductions were partially offset by increases in 
automotive chrome, oriented electrical steel and specialty strip and sheet. 
The reduction in non-oriented electrical steel was primarily due to capacity 
constraints. While prices across most stainless and electrical steel product 
lines strengthened in 1994 compared to 1993, average sales dollars per ton 
were lower due to a change in product mix as automotive chrome and specialty 
semi-finished sales displaced sales of higher priced chrome nickel products. 

22 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

<TABLE>
[Picture of melt shop and a bar chart with caption]

                  AVERAGE TONS CAST / MONTH - BUTLER MELT SHOP
                      <S>                       <C>
                      1991                      50,000
                      1992                      59,000
                      1993                      66,000
                      1994                      73,000
                      1995                      78,000
<FN>
These impressive productivity gains are the direct result of employee 
performance and equipment reliability.
</TABLE>

During 1994, the Butler melt facility continued to run at full capacity, as 
raw steel production totaled 875,000 tons, an increase of 8% over 1993 Butler 
production. 

Excluding the 1994 special charges, operating profit in 1994 more than doubled 
relative to 1993 profits. Improvements in yield and productivity and higher 
capacity utilization reduced operating cost per ton, while the synergies 
between the melting and finishing facilities, expected as a result of the 1992 
Cyclops Industries, Inc. (Cyclops) acquisition, were more fully realized. As a 
result, operating profits for the Butler, Coshocton and Zanesville Operations 
increased 75% in 1994. Partially offsetting these gains, however, were the 
1994 Mansfield and Dover Operations' special charge and losses of $86.0, which 
were $44.2 greater than the 1993 losses, due primarily to the idling.

     Outlook:  Demand for specialty steels is expected to remain strong in 
1996, with increased sales projected in all major product lines. Although 
North American auto and light truck production is expected to remain flat, 
automotive exhaust chrome sales are expected to rise on an increase in the 
average amount of stainless steel used in each vehicle. Specialty strip and 
sheet sales are expected to rise as Armco increases capacity to produce 
specialty chrome nickel and chrome steels and reenters the commodity chrome 
nickel market it left in early 1993. Sales of electrical steels are expected 
to increase as more capacity becomes available. Electrical steel shipments 
were constrained in 1994 and 1995 because of a lack of capacity, but as the 
Mansfield Operations begins to produce more automotive chrome product, the 
Butler Operations will have more capacity available for electrical steels. 
Shipments of carbon steel, which is produced only at the Mansfield facility, 
will increase as that plant ramps up. However, because stainless steels have 
much higher margins, they will have priority over carbon steel when loading 
the plant. Nevertheless, Armco expects to ship over 400,000 tons of carbon 
steel in 1996.

Results for this segment are heavily dependent on the new thin-slab continuous 
caster in Mansfield ramping up to full capacity, approximately 750,000 cast 
tons. Armco expects the Mansfield Operations to complete its ramp up by mid-
1996. The high losses generated by the Mansfield and Dover Operations in 1995 
should be drastically reduced in 1996, with these facilities returning to 
profitability in the second half of the year.

In the fourth quarter of 1994, Armco announced a strategic facilities plan 
under which it would spend up to $95.0 to upgrade and expand its specialty 
steel finishing facilities. The program is intended to reduce existing 
production constraints, increasing specialty steel finishing capacity by 
approximately 180,000 tons per year, particularly in electrical steels, 
specialty strip and sheet products, and non-automotive chrome stainless. Armco 
expects that the scheduled projects largely will be complete by mid-1996, with 
the full benefits of these projects available in the second half of the year.

Fabricated Products
At December 31, 1995, the Fabricated Products business segment included the 
results of Sawhill Tubular, a manufacturer of steel pipe and tubing, and 
Douglas Dynamics, a snowplow and light truck equipment and accessories 
manufacturer. At various times during the three-year period ended December 31, 
1995, the segment included other businesses that have since been divested. 
During 1993, Armco took actions to restructure and/or divest several 
businesses in this segment that did not represent a strategic fit or offer 
growth potential or generate positive cash flow, resulting in substantial 
special charges in that year.

<TABLE>
Results for the Fabricated Products segment:
<CAPTION>
- ------------------------------------------------------------------------------
                        1995              1994               1993
- ------------------------------------------------------------------------------
<S>                    <C>               <C>               <C>
Customer sales         $282.9            $323.2            $ 457.6
Special charges            --                --             (165.5)
Operating profit (loss)  22.0              30.9             (141.7)
- ------------------------------------------------------------------------------
</TABLE>

     1995 vs. 1994: Customer sales decreased by 12% in 1995 compared to 1994 
primarily as a result of eliminating the sales of Bowman Metal Deck, a 
manufacturer of steel roof and floor decking, which was sold in December 1994, 
and lower sales by Douglas Dynamics. The severe winter weather in early 1994 
led to the best sales year ever for Douglas Dynamics; however, the mild winter 
preceding the 1995 selling season resulted in lower annual snowplow sales. In 
spite of this, Douglas Dynamics' 1995 snowplow shipments were the third 
highest in its history. Sawhill Tubular sales were 3% higher in 1995 than 
1994.

Lower operating profit in 1995 resulted from the reduced sales at Douglas 
Dynamics, which was partially offset by Sawhill Tubular's return to 
profitability. Douglas Dynamics cut its operating costs by reducing manpower 
to match the lower work load, decreasing the amount of production previously 
performed by outside parties and periodically ceasing production to control 
inventory levels at its Rockland, Maine facility. However, these actions could 
not offset the effects of the lower volume of snowplows and other equipment 
sales, and higher expenses related to new product development. Sawhill 
Tubular's return to profitability was driven by an increase in sales, 
complemented by 

                                           Armco Inc. * 1995 Annual Report 23
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

operational improvements and cost reduction programs, which not only led to 
the higher results, but also brought about permanent reductions in 
inventories.

     1994 vs. 1993: Customer sales decreased by 29% in 1994 compared to 1993, 
primarily due to the absence, in 1994, of businesses that were sold or are no 
longer consolidated. Those businesses sold or identified for divestment 
represented $189.4 in sales in the first nine months of 1993, before Armco 
stopped consolidating their results. Excluding the no-longer consolidated 
businesses from 1993, segment sales would have increased 21% in 1994 versus 
1993. Record-setting sales at Douglas Dynamics, brought about by a substantial 
increase in snowplow shipments, accounted for much of the sales increase. 

During 1994, Sawhill Tubular continued to experience problems with the 
integration of the continuous weld process and the stretch reduction mill, 
which was brought on-line in 1993. Throughout most of 1994, lower than 
anticipated yields and quality problems, along with higher operating costs, 
caused a further deterioration in operating results, despite a 9% increase in 
sales. 

In 1993, consistent with its strategy to focus on the production of specialty 
flat-rolled steel, Armco sold its Brazilian sheet and strip operations, a 
welded tubing operation and a portion of its nonresidential construction 
business. Armco also announced plans to dispose of certain other businesses in 
the Fabricated Products segment. In conjunction with the plans for disposal of 
these businesses, Armco recorded special charges totaling $165.5 in 1993, 
reflected in the operating loss of the segment. The total charges included 
$52.1 for the excess of carrying value of net assets over anticipated proceeds 
on disposal, $78.0 for employee benefit costs, and $29.5 for estimated losses 
through the dates of disposal. Other components of the charges were expenses 
related to provisions for legal and environmental matters and recognition of 
previously deferred foreign currency translation adjustments, partially offset 
by pension curtailment gains. Most of the charges, particularly the asset 
writedown and employee benefit amounts, were either non-cash or will be paid 
over many years.

Absent the special charges from 1993, the increase in operating profit for 
1994 was primarily attributable to Douglas Dynamics' higher sales of snowplows 
as a result of near record snowfalls in early 1994, low customer inventory and 
continued strong demand for four-wheel drive vehicles. This was partially 
offset by the net $12.2 of operating profit generated by businesses identified 
for sale in 1993. In addition, Bowman Metal Deck reduced its operating loss by 
$4.0 in 1994 compared to 1993, while Armco's tubular business losses increased 
by about the same amount.

     Outlook: Sales at Douglas Dynamics are expected to be lower in 1996 
compared to 1995, as the snowplow industry continues to experience its normal 
cyclical change in volume. During this downturn, Armco expects to maintain 
market share and margins, but still anticipates a decrease in operating 
profits. New product sales at Douglas Dynamics are not expected to contribute 
significantly to profits in 1996.

During 1996, sales at Sawhill Tubular are expected to approximate 1995 levels, 
though continued operational improvements and cost reduction efforts are 
expected to result in slightly improved operating profits.

DISCONTINUED OPERATIONS

National-Oilwell
Effective April 1, 1987, Armco exchanged the business and certain net assets 
of its oil field business for a 50% interest in National-Oilwell, a joint 
venture equally owned by subsidiaries of Armco and USX Corporation (USX). USX 
also transferred its oil field equipment and services operation to the joint 
venture. National-Oilwell sells oil field tubular pipe and produces and sells 
drilling and production equipment and process pumps used in the world's oil 
and gas services industry.

Armco and USX reached a definitive agreement, dated September 22, 1995, to 
sell their respective partnership interests in National-Oilwell to an entity 
formed by Duff & Phelps/Inverness, First Reserve Funds and National-Oilwell 
management. The sale was completed on January 16, 1996. For its 50% interest, 
Armco received $77.0 in cash and receivables with a face value of $13.0. The 
receivables will be recorded at a discounted value of $10.6. After recording 
$2.1 for recognition of deferred foreign translation losses and miscellaneous 
expenses, no gain or loss will be recognized on the transaction.

Armco recognized equity income from National-Oilwell until September 22, 1995, 
when the definitive agreement was signed. After that date, Armco's investment 
in National-Oilwell was equal to its estimated net realizable value and no 
additional equity income was recorded. In 1995, 1994 and 1993, Armco 
recognized National-Oilwell equity income (loss) of $6.3, $11.9 and $(8.7), 
respectively.

Armco Financial Services Group (AFSG)
Prior to April 7, 1995, the Armco Financial Services Group consisted primarily 
of insurance companies that Armco intended to sell and that continued 
underwriting policies (AFSG companies to be sold), and companies that have 
stopped writing new business and are being liquidated (runoff companies).

AFSG Companies to be Sold
On April 7, 1995, Armco completed the sale of the AFSG companies to be sold to 
Vik Brothers Insurance Inc., a privately held, North Carolina-based property 
and casualty insurance holding company. The proceeds from the sale consisted 
of $64.2 in cash at the closing and $15.0 to be received in 1998. The latter 
amount is subject to potential adjustment for adverse experience in certain 
insurance reserves. Substantially all of these proceeds have been pledged as 
security for certain note obligations due to the runoff companies and will be 
retained in the investment portfolio of those companies.

Armco recorded a $45.0 charge in the fourth quarter of 1993 in connection with 
its decision to enter into this transaction. The charge was primarily taken to 
reduce Armco's investment in the AFSG companies to be sold to its estimated 
net realizable value. The charge also included recording reserves totaling 
approximately $11.5, primarily for 

                                           Armco Inc. * 1995 Annual Report 25
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

certain employee benefit liabilities Armco expected to retain after the sale. 
As part of the sale agreement, Armco received $4.2 in cash from the former 
companies to be sold and assumed an equal amount of additional employee 
benefit obligations from them. Concurrent with the sale, Armco transferred the 
cash and all of the above liabilities to the runoff companies reducing its 
investment in those companies by $11.5 in the second quarter of 1995.

Runoff Companies
The runoff companies have not written any new business for retention except 
for an immaterial amount of guaranteed renewable accident and health business. 
The number of policyholders of this business has decreased from approximately 
4,000 at December 31, 1986 to 1,007 as of December 31, 1995. No charges have 
been recorded with respect to the runoff companies since the second quarter of 
1990.

     Liquidity and Financial Resources: Claims are paid by using the 
investment portfolio of the runoff companies and the related investment income 
from such portfolio. The portfolio had a market value of $188.0 at December 
31, 1995. The runoff companies believe the existing invested assets, related 
future income and other assets will provide sufficient funds to meet all 
future claims payments. 

The loss reserves of the runoff companies net of reinsurance recoverables 
decreased to $118.7 at December 31, 1995 from $125.2 at December 31, 1994. The 
runoff companies estimate that 60% of the claims will be paid in the next five 
years and that substantially all of the claims will be paid by the year 2017. 
The ultimate amount of the claims as well as the timing of the claims payments 
are estimated based on an annual review of loss reserves performed by the 
runoff companies' independent and consulting actuaries.

     Outlook: Armco management continues to believe, based on current facts 
and circumstances and the opinions of outside counsel and advisors, that 
future charges, if any, resulting from the runoff companies will not be 
material to Armco's financial condition or liquidity. However, it is possible 
that due to fluctuations in Armco's results, future developments could have a 
material effect on the results of one or more future interim or annual 
periods.

Worldwide Grinding Systems
As part of Armco's strategy to focus on its specialty flat-rolled steel 
businesses, on September 28, 1993, Armco sold its Worldwide Grinding Systems' 
50% interest in several wire-drawing operations for $33.0 in cash to Leggett & 
Platt Incorporated, its partner in these joint ventures. On November 11, 1993, 
Armco completed the sale of the balance of its Worldwide Grinding Systems 
segment to an investment firm, Bain Capital, in partnership with members of 
the operation's management. In this latter transaction, Armco received 
approximately $75.0 after certain purchase price adjustments. Armco recorded a 
charge of $40.0 for losses and expenses associated with the decision to 
dispose of this segment, including $5.8 to recognize previously unrealized 
foreign translation losses. 

OTHER INVESTMENTS

Armco Steel Company, L.P. (ASC)
ASC was an equally owned limited partnership, formed in 1989, between 
subsidiaries of Armco and Kawasaki Steel Corporation. Losses incurred by ASC 
in subsequent years through 1993 reduced Armco's investment to zero, after 
which Armco stopped recording its equity in profits or losses related to the 
operations of ASC. In 1993, Armco contributed $19.4 to ASC for hot strip mill 
improvements designed to enhance ASC's ability to roll certain gauges of 
chrome nickel stainless steel for Armco. 

On April 7, 1994, ASC completed an initial public offering and 
recapitalization. As part of this transaction, the business and assets of ASC 
were transferred to AK Steel, a newly formed, publicly traded company. In 
exchange for its interest in ASC, Armco received 1,023,987 shares of AK Steel 
common stock, representing approximately four percent of the outstanding 
shares. Due to the level of ownership interest, Armco did not account for AK 
Steel under the equity method and, as a result, Armco's results were not 
affected by AK Steel's net income or loss. In addition, Armco was released 
from certain obligations to make future cash payments to the former joint 
venture. The number of shares received and other terms of the restructuring 
and recapitalization were determined by arm's-length negotiations.

As a result of this transaction, Armco recognized a nonrecurring pretax gain 
in 1994 of $36.5, primarily as a result of its release from certain 
obligations and recognition of deferred pension curtailment gains established 
at ASC's formation. At the same time, Armco reevaluated its deferred tax asset 
position in light of this transaction and concluded that the amount of 
deferred tax asset, for which realization of a future benefit is more likely 
than not, had increased by $30.0.

In 1995, Armco sold all of its shares in AK Steel received as a result of the 
initial public offering and recapitalization for a total of $27.2, recognizing 
a gain of the same amount.

AK Steel currently hot rolls stainless steel for Armco under a toll-rolling 
agreement, which is in effect through the year 2002. AK Steel continues to 
purchase stainless steel from Armco.

North American Stainless (NAS)
Armco and Acerinox S.A. of Spain each owned a 50% partnership interest in NAS 
through their respective subsidiaries, First Stainless, Inc. and Stainless 
Steel Invest, Inc. In 1994, Armco's subsidiary sold 90% of its 50% equity 
interest in NAS to its partner for $73.0 in cash and Armco recorded a $26.1 
gain on the sale. Armco decided to sell most of its investment in NAS because 
NAS needed cash infusions from its partners to expand its operations, while 
Armco chose to use its resources to support its core business operations. 
Through First Stainless, Inc., Armco maintains a 5% limited partnership 
interest in NAS. In connection with the transaction, Armco entered into an 
annual supply contract with NAS to provide the former joint venture with semi-
finished stainless steel at market prices.

                                           Armco Inc. * 1995 Annual Report 27
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 1995, Armco had $136.8 of cash and cash equivalents, compared 
to $202.8 at December 31, 1994. In addition, at the end of 1994, Armco had 
$25.8 of short-term liquid investments. Armco held no short-term liquid 
investments at December 31, 1995. Cash, cash equivalents and liquid 
investments decreased $91.8 in 1995 primarily as a result of cash payments, 
which included $143.3 for capital expenditures, $54.8 for pension 
contributions and $20.9 for preferred stock dividends. Partially offsetting 
these cash outflows were $61.5 of net proceeds from the sale of businesses, 
assets and investments, including $27.2 for the sale of AK Steel stock, and 
cash generated from operations.

Capital expenditures in 1995 totaled $159.5, which included $143.3 of assets 
purchased for cash and $16.2 of assets acquired through direct project 
financing.

Inventories and trade payables increased 31% and 27%, respectively, during 
1995, reflecting the increased level of business in the Specialty Flat-Rolled 
Steels segment, the restart of operations at Mansfield and Dover, and higher 
prices paid for raw materials. Trade receivables declined slightly as the 
increase generated at Mansfield and Dover was more than offset by decreased 
receivables at the other facilities in the Specialty Flat-Rolled Steels and 
Fabricated Products segments. Lower receivables were due in part to shorter 
average number of days outstanding, primarily for receivables in the Specialty 
Flat-Rolled Steels segment, and the lower sales by Douglas Dynamics. 
Inventories and trade receivables are expected to rise in 1996, primarily as 
Mansfield increases operating activity.

At December 31, 1995, Armco had a $170.0 revolving credit facility that was 
amended to expire on January 31, 1996. At December 31, 1995, $67.2 of the 
credit facility was used as support for letters of credit and $102.8 was 
available. Borrowings under the credit facility were secured by certain of 
Armco's inventories and receivables. 

In January 1996, Armco replaced its amended revolving credit facility with two 
new bank credit facilities, totaling $170.0. Under a receivables facility, 
Armco sold substantially all its trade receivables to a newly created, wholly 
owned subsidiary, Armco Funding Corporation (AFC). Armco will sell additional 
receivables to AFC as they are generated. AFC has entered into a five-year 
revolving credit agreement with a group of banks providing up to $120.0 for 
revolving credit loans and letters of credit secured by AFC's receivables. 

Under an inventory credit facility, Armco entered into a three-year revolving 
credit agreement with a group of banks providing up to $50.0 for revolving 
credit loans secured by Armco's inventories. The credit agreement subjects 
Armco to certain restrictions and covenants related to, among other things, 
minimum working capital, minimum net income, current ratio and interest 
coverage ratio requirements. 

Armco has debt maturities of $25.8, $27.3 and $27.4 in 1996, 1997 and 1998, 
respectively. In 1999 and 2000, $127.5 and $157.7, respectively, will come 
due, primarily as a result of the maturity of the $100.0, 11.375% Senior Notes 
due 1999 and the $125.0, 9.375% Senior Notes due 2000.

Armco anticipates that its capital expenditures for 1996 will total 
approximately $50.0 to $60.0, including approximately $15.0 of the $95.0 
strategic facilities plan, discussed above in the BUSINESS SEGMENT RESULTS - 
Specialty Flat-Rolled Steels. The remaining capital expenditures will be for 
normal replacement, environmental and expansion programs. In addition, Armco 
expects to contribute up to $65.0 to its major pension funds in 1996. 

Armco expects that its 1996 cash requirements, including amounts for debt 
service, capital expenditures and pension payments, will be paid out of 
existing cash balances, cash generated from operations and proceeds from the 
sale of assets. On January 16, 1996, Armco sold its National-Oilwell joint 
venture, receiving $77.0 in cash.

On January 26, 1996, Armco's Board of Directors declared the regular quarterly 
dividends of $.525 per share on the $2.10 cumulative convertible preferred 
stock, Class A, and $.90625 per share on the $3.625 cumulative convertible 
preferred stock, Class A, each payable March 29, 1996 to shareholders of 
record on March 1, 1996. The Board of Directors also declared the regular 
quarterly dividend of $1.125 per share on the $4.50 cumulative convertible 
preferred stock, Class B, payable April 1, 1996, to shareholders of record on 
March 1, 1996. Payment of dividends on Armco's common stock is currently 
prohibited under the terms of certain of Armco's debt instruments and under 
the terms of its inventory credit facility. Armco does not anticipate paying a 
common stock dividend in the foreseeable future.

ENVIRONMENTAL MATTERS

Armco, in common with other United States manufacturers, is subject to various 
federal, state and local requirements for environmental controls relating to 
its operations. Armco has devoted, and will continue to devote, significant 
resources to control air and water pollutants, to dispose of wastes, and to 
remediate sites of past waste disposal. Armco estimates capital expenditures 
for pollution control in its manufacturing operations will be about $29.0 for 
the years 1996-2000, with the largest expenditures being made in the Specialty 
Flat-Rolled Steels segment. Approximately $5.0 is related to control of air 
pollution pursuant to regulations currently promulgated under the Clean Air 
Act, as amended, and corresponding state laws. These projections, which have 
been prepared internally and without independent engineering or other 
assistance, reflect Armco's analysis of both current and expected regulations. 
During the period 1991 through 1995, Armco's capital expenditures for 
pollution control projects amounted to approximately $28.1, including $18.1 in 
1995. Statutory and regulatory requirements in this area continue to evolve 
and, accordingly, the type and magnitude of expenditures may change. 

Armco has been named as a defendant, or identified as a potentially 
responsible party, in various governmental proceedings regarding cleanup of 
certain past waste disposal sites. Armco is also a defendant in various 
private lawsuits alleging property damage and personal injury from waste 
disposal sites. Joint and several liability could be imposed on Armco or other 
parties for these matters; thus, theoretically, one party could be held liable 
for all costs related to a site. While such governmental and private actions 
are being contested, the outcome of individual matters cannot be predicted 
with assurance. However, based on its experience with such cases and a review 
of current claims, Armco expects that in most cases any ultimate liability 
will be apportioned between Armco and other financially viable parties. 

28 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

From time to time, Armco has been and may be subject to penalties or other 
requirements as a result of administrative actions by regulatory agencies and 
to claims for indemnification for properties it has previously owned or 
leased. In addition, environmental exit costs may be incurred if Armco decides 
to dispose of additional properties. It is Armco's policy not to accrue such 
costs until a decision is made to dispose of a property.

Based on current facts and circumstances known to Armco, Armco's experience 
with site remediation, an understanding of current environmental laws and 
regulations, environmental assessments, the existence of other financially 
viable parties, expected remediation methods and the years in which Armco is 
expected to make payments toward each remediation (which range from the 
current year to 30 years or more in the future), Armco believes that the 
ultimate liability for environmental remediation matters identified to date, 
will not materially affect its consolidated financial condition or liquidity. 
However, it is possible that, due to fluctuations in Armco's operating 
results, future developments with respect to such matters could have a 
material effect on the results of operations of future interim or annual 
periods. 

Furthermore, the identification of additional sites, changes in known 
circumstances with respect to identified sites, the failure of other parties 
to contribute their share of remediation costs, decisions to dispose of 
additional properties and other changed circumstances may result in increased 
costs to Armco, which could have a material effect on its consolidated 
financial condition, liquidity and results of operations in future interim or 
annual periods. However, it is not possible to determine whether additional 
loss, due to changed circumstances, will occur or to reasonably estimate the 
amount or range of any potential additional loss.

Statutes and regulations relating to the protection of the environment have 
resulted in higher operating costs and capital investments by the industries 
in which Armco operates. Although it cannot predict precisely how changes in 
environmental requirements will affect its businesses, Armco does not believe 
such requirements would affect its competitive position.

ADOPTION OF MAJOR ACCOUNTING STANDARDS

Effective January 1, 1993, Armco recorded a charge of $440.0, or $4.24 per 
share, net of taxes, for the adoption of Statement of Financial Accounting 
Standards No. 106, Employers' Accounting for Postretirement Benefits Other 
Than Pensions (SFAS No. 106). This accounting standard requires the accrual of 
expense for postretirement benefits during the years an employee is actively 
employed, rather than the former practice of expensing the benefits on an as-
incurred basis when the participant is retired. 

Also effective January 1, 1993, Armco recorded a cumulative effect credit of 
$135.6, or $1.31 per share, excluding the tax benefit related to the adoption 
of SFAS No. 106, for the adoption of Statement of Financial Accounting 
Standards No. 109, Accounting for Income Taxes (SFAS No. 109). As a result of 
the adoption of SFAS No. 109, Armco has recorded, at December 31, 1995, a 
deferred tax asset of $328.5, net of a valuation allowance of $669.1. The 
ultimate realization of this asset depends on Armco's ability to generate 
sufficient taxable income in the future. As of December 31, 1995, Armco had 
capital and net operating loss (NOL) carryforwards of approximately $1,165.8, 
expiring between 1998 and 2010, with almost 80% expiring after the year 2000. 
Even though Armco has incurred tax losses for the past six years, management 
believes that it is more likely than not that it will generate taxable income 
sufficient to realize the recognized portion of the tax benefit associated 
with future deductible temporary differences and NOL and tax credit 
carryforwards prior to their expiration. This belief is based upon, among 
other factors, changes in operations that have occurred during the past four 
years, as well as consideration of available tax planning strategies. 
Specifically, cost savings associated with Armco's acquisition of Cyclops and 
capital investments are being realized, and are anticipated to continue to 
improve operating results. Business restructurings undertaken in the last four 
years included the sale of non-strategic units, some of which have been 
unprofitable. In addition, Armco expects to begin to recognize the operational 
benefits of the new thin-slab caster in Mansfield, Ohio and the capital 
improvement program currently underway. Armco has operated in a highly 
cyclical industry and consequently has had a history of generating and then 
utilizing significant amounts of NOL carryforwards. During the years 1987-
1989, Armco utilized approximately $350.0 of NOL carryforwards. Management 
believes that the valuation allowance noted above is appropriate given the 
current projections of taxable income. If Armco is unable to generate 
sufficient taxable income in the future through operating results, increases 
in the valuation allowance will be required through a charge to expense. 
However, if Armco achieves sufficient profitability to utilize a greater 
portion of the total deferred tax asset, the valuation allowance will be 
reduced through a credit to income.

In 1993, Armco adopted Statement of Financial Accounting Standards No. 112, 
Employers' Accounting for Postemployment Benefits, recording an expense of 
$3.1 or $.03 per share for the cumulative effect of establishing additional 
liabilities for certain short-term and long-term disability plans.

In March 1995, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 121, Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to Be Disposed Of (SFAS No. 121).  SFAS 
No. 121 establishes accounting standards for the impairment of long-lived 
assets, certain identifiable intangibles, and goodwill related to those assets 
to be held and used and for long-lived assets and certain identifiable 
intangibles to be disposed of.  Armco intends to adopt SFAS No. 121 when 
required in 1996, but does not expect the adoption to have any material effect 
on its Statements of Consolidated Financial Position or Consolidated 
Operations.

In October 1995, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 123, Accounting for Stock-Based 
Compensation (SFAS No. 123). SFAS No. 123 provides that companies may choose 
to change their method of accounting for stock options or, alternatively, 
continue to account for stock options under their current method and provide 
expanded footnote disclosures. Armco intends to adopt SFAS No. 123, when 
required in 1996, but not change its method of accounting for stock options.

                                           Armco Inc. * 1995 Annual Report 29
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

Responsibility for Financial Reporting


Armco's management prepared the financial statements presented in this Annual 
Report in accordance with generally accepted accounting principles in the 
United States. These principles require choices among alternatives and 
numerous estimates of financial matters. Armco believes the accounting 
principles chosen are appropriate in the circumstances, and the estimates and 
judgements involved in Armco's financial reporting are reasonable and 
conservative.

Armco's management is responsible for the integrity and objectivity of the 
financial information presented in this Annual Report. Armco maintains a 
system of internal accounting control and a program of internal audits. They 
are designed to provide reasonable assurance that the financial reports are 
fairly presented and that Armco employees comply with stated policies and 
procedures, including policies on the ethical conduct of business. Armco 
continually reviews and updates its policies and system of internal accounting 
control as our businesses and business conditions change.

Management and the Audit Review Committee of the Board of Directors 
recommended, and the Board of Directors approved, the hiring of Deloitte & 
Touche LLP as independent auditors for Armco. Deloitte & Touche LLP expresses 
an informed professional opinion on Armco's financial statements.

The Audit Review Committee, composed solely of independent outside directors, 
oversees Armco's public financial reporting. The Audit Review Committee meets 
periodically with management, Deloitte & Touche LLP, and Armco's internal 
auditors, both individually and jointly, to discuss internal accounting 
control and financial reporting matters. Deloitte & Touche LLP and Armco's 
internal auditors have free access to the Audit Review Committee to discuss 
any matters.

We believe Armco's internal control system, combined with the activities of 
the internal and independent auditors and the Audit Review Committee, provides 
you reasonable assurance of the integrity of our financial reporting.


/s/  J. F. Will                           /s/  David G. Harmer

James F. Will                             David G. Harmer
Chairman, President and                   Vice President and
Chief Executive Officer                   Chief Financial Officer



Independent Auditors' Report

Deloitte &
   Touche LLP
- -------------
          [Deloitte & Touche LOGO]
                                                2500 One PPG Place
                                                Pittsburgh, PA 15222



Armco, Its Shareholders and Directors:

We have audited the statement of consolidated financial position of Armco Inc. 
and subsidiaries as of December 31, 1995 and 1994 and the related consolidated 
statements of operations and cash flows for each of the three years in the 
period ended December 31, 1995. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and  perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of Armco Inc. and subsidiaries at 
December 31, 1995 and 1994 and  the results of their operations and their cash 
flows for each of the three years in the period ended December 31, 1995, in 
conformity with generally accepted accounting principles.

As discussed in Notes 1, 2 and 3 to the financial statements, in 1993 Armco 
Inc. changed its methods of accounting for postretirement benefits other than 
pensions, income taxes, certain investments in debt and equity securities, and 
postemployment benefits.



/s/  Deloitte & Touche LLP


February 5, 1996

30 Armco Inc. * 1995 Annual Report
<PAGE>

                        ARMCO SPECIALTY FLAT-ROLLED STEELS

<TABLE>
STATEMENT OF CONSOLIDATED FINANCIAL POSITION
December 31, 1995 and 1994 
<CAPTION>
- -----------------------------------------------------------------------------
(Dollars in millions, except per share amounts)               1995      1994 
- -----------------------------------------------------------------------------
<S>                                                        <C>       <C>
Assets
  Current assets
    Cash and cash equivalents (Note 1)                     $  136.8  $  202.8 
    Short-term liquid investments (Note 1)                      --       25.8 
    Accounts and notes receivable
      Trade (less allowance for doubtful accounts of 
        $4.4 in 1995 and $4.1 in 1994)                        162.8     164.9 
      Other                                                     6.6      18.4 
    Inventories (Note 1)                                      216.2     165.5 
    Net assets held for sale (Note 11)                         85.5      25.6 
    Other                                                       5.9      46.0 
- ------------------------------------------------------------------------------
     Total current assets                                     613.8     649.0 
- ------------------------------------------------------------------------------

  Investments (Note 1)
    Investment in National-Oilwell (Note 11)                    --       79.5 
    Investment in AFSG (Note 11)                               85.6      97.1 
    Other (less allowance for impairment of $16.7 in
      1995 and $18.7 in 1994)                                  37.2      39.9 

  Property, plant and equipment (net of accumulated deprec-
  iation of $539.8 in 1995 and $499.6 in 1994) (Note 1)       668.5     564.6 
  Deferred tax asset - net (Note 3)                           326.1     321.8 
  Goodwill and other intangible assets (Note 1)               145.9     156.4 
  Other assets                                                 19.5      26.6 
- ------------------------------------------------------------------------------
     Total assets                                          $1,896.6  $1,934.9 
==============================================================================

Liabilities
  Current liabilities
    Accounts and notes payable
      Trade                                                $  148.2  $  116.3 
      Other                                                     7.5       6.3 
    Accrued salaries and wages                                 37.3      32.7 
    Current portion of employee benefit obligations 
      (Note 2)                                                132.8     130.7 
    Other accruals                                             67.4      93.9 
    Current portion of long-term debt (Note 4)                 25.8      10.5 
- ------------------------------------------------------------------------------
        Total current liabilities                             419.0     390.4 

  Long-term debt (Note 4)                                     361.6     363.8 
  Long-term employee benefit obligations (Note 2)           1,165.9   1,221.9 
  Other liabilities                                           180.5     177.3 

  Commitments and contingencies (Notes 1, 4, 9 and 11)
- ------------------------------------------------------------------------------
Shareholders' deficit (Note 5) 
  Preferred stock
     Class A                                                  137.6     137.6 
     Class B                                                   48.3      48.3 
  Common stock (authorized 150,000,000 shares of 
    $.01 par value; issued and outstanding 
    106,102,560 in 1995 and 105,089,146 in 1994)                1.1       1.1 
  Additional paid-in capital                                  963.0     956.3 
  Retained deficit                                         (1,378.5) (1,390.4)
  Unrealized gain on equity securities (Note 10)                --       31.6 
  Other                                                        (1.9)     (3.0)
- ------------------------------------------------------------------------------
     Total shareholders' deficit                             (230.4)   (218.5)
- ------------------------------------------------------------------------------
  Total liabilities and shareholders' deficit             $ 1,896.6  $1,934.9 
==============================================================================
<FN>
See Notes to Financial Statements on pages 34 through 46. 
</TABLE>
                                            Armco Inc. * 1995 Annual Report 31
<PAGE>

                        ARMCO SPECIALTY FLAT-ROLLED STEELS
<TABLE>
STATEMENT OF CONSOLIDATED OPERATIONS
For the years ended December 31, 1995, 1994 and 1993
<CAPTION>
- ----------------------------------------------------------------------------
(Dollars in millions, except per share amounts)  1995      1994      1993 
- ----------------------------------------------------------------------------
<S>                                            <C>       <C>       <C>
Net sales                                      $1,559.9  $1,437.6  $1,664.0 
Cost of products sold                          (1,392.7) (1,267.0) (1,519.5)
Selling and administrative expenses               (98.2)    (96.4)   (125.0)
Special charges (Note 8)                            --      (35.0)   (165.5)
- ----------------------------------------------------------------------------
   Operating profit (loss)                         69.0      39.2    (146.0)

Interest income                                    11.8      10.5       5.0
Interest expense                                  (32.9)    (33.8)    (42.7)
Gain on sale of investments in joint ventures
   and related stock (Note 10)                     27.2      62.6       -- 
Equity in losses of Armco Steel Company, L.P. 
   (Note 10)                                        --        --      (27.9)
Sundry other-net (Note 2)                         (49.6)    (41.4)    (43.2)
- ----------------------------------------------------------------------------
   Income (loss) before income taxes               25.5      37.1    (254.8)

Credit (provision)for income taxes (Note 3)        (2.0)     28.7       7.3 
- ----------------------------------------------------------------------------
   Income (loss) from continuing operations        23.5      65.8    (247.5)

Discontinued operations (Note 11) - 

   National-Oilwell 
      Income (loss) from operations (net of 
        taxes of $0.1 in 1995, $1.0 in 1994 and
        $1.9 in 1993)                               6.3      11.9      (8.7)

   AFSG companies to be sold 
      Loss on disposal of business                  --        --      (45.0)

   Worldwide Grinding Systems 
      Income from operations (net of taxes of
         $2.6 in 1993)                              --        --       14.2
      Loss on disposal of business                  --        --      (40.0)
- ----------------------------------------------------------------------------
   Income (loss) before extraordinary loss 
      and cumulative effect of accounting changes  29.8      77.7    (327.0)

Extraordinary loss (Note 4)                         --        --       (7.3)
Cumulative effect of changes in accounting 
  for postretirement and postemployment 
  benefits and income taxes (Notes 2 and 3)         --        --     (307.5)
- ----------------------------------------------------------------------------
Net income (loss)                             $    29.8  $   77.7  $ (641.8)
- ----------------------------------------------------------------------------
Per share  
  Income (loss) per share-primary (Note 1)
    Income (loss) from continuing operations  $    0.05  $   0.46  $  (2.56)
    Income (loss) from discontinued operations     0.06      0.11     (0.76)
- ----------------------------------------------------------------------------
      Income (loss) before extraordinary loss and 
        cumulative effect of accounting changes    0.11      0.57     (3.32)
    Extraordinary loss                              --        --      (0.07)
    Cumulative effect of accounting changes         --        --      (2.96)
- ----------------------------------------------------------------------------
  Net income (loss)                           $    0.11  $   0.57  $  (6.35)
- ----------------------------------------------------------------------------
Dividends on preferred stock (Note 5)
    $2.10 Class A                             $    2.10  $   2.10  $   2.10 
    $3.625 Class A                                 3.625     3.625     3.625
    $4.50 Class B                                  4.50      4.50      4.50 
- ----------------------------------------------------------------------------
<FN>
See Notes to Financial Statements on pages 34 through 46. 
</TABLE>
32 Armco Inc. * 1995 Annual Report
<PAGE>

                        ARMCO SPECIALTY FLAT-ROLLED STEELS
<TABLE>
STATEMENT OF CONSOLIDATED CASH FLOWS

For the years ended December 31, 1995, 1994 and 1993
<CAPTION>
- ------------------------------------------------------------------------------------
(Dollars in millions)                                      1995      1994      1993
- ------------------------------------------------------------------------------------
Cash Flows From Operating Activities:
<S>                                                     <C>       <C>       <C>
   Net income (loss)                                    $  29.8   $  77.7   $(641.8)
   Adjustments to reconcile net income (loss) to net 
     cash from operating activities:
      Depreciation and lease-right amortization            52.8      48.8      53.2 
      (Income) loss from discontinued operations           (6.3)    (11.9)     79.5 
      Net gain on sales of investments and facilities     (28.4)    (64.3)     (3.2)
      Deferred income tax benefit                           --      (30.0)      --  
      (Gain) loss on retirement of debt                     --       (0.3)      7.3 
      Equity in losses and undistributed (earnings) 
        of associated companies                            (0.4)     (1.6)     34.1 
      Special charges                                       --       35.0     165.5 
      Cumulative effect of accounting changes               --        --      307.5 
      Other                                                11.3      14.3      32.4 
   Change in assets and liabilities, net of effects 
     of dispositions:
      Accounts receivable                                   5.3      (7.6)    (28.5)
      Inventory                                           (50.8)     12.4       0.8 
      Payables and accrued expenses                        49.5      (1.8)    (19.6)
      Other assets and liabilities - net                  (47.3)    (12.2)    (18.7)
- ------------------------------------------------------------------------------------
   Net cash provided by (used in) operating activities     15.5      58.5     (31.5)
- ------------------------------------------------------------------------------------
Cash Flows From Investing Activities:
      Net proceeds from the sale of businesses and assets  31.5      19.9     188.6 
      Proceeds from the sale and maturity of liquid 
        investments                                        29.7       --        2.0 
      Proceeds from the sale of investments                30.0      89.4      20.4 
      Purchase of liquid investments                       (6.0)    (24.5)      --
      Purchase of investments                              (1.2)     (8.8)     (0.6)
      Contributions to investees                           (2.0)     (7.7)    (22.4)
      Capital expenditures                               (143.3)    (86.9)    (53.9)
      Net cash provided by (used in) discontinued 
        operations and businesses held for sale             1.0      (0.5)    (20.7)
      Other                                                 0.4       2.9      (2.5)
- ------------------------------------------------------------------------------------
   Net cash provided by (used in) investing activities    (59.9)    (16.2)    110.9 
- ------------------------------------------------------------------------------------
Cash Flows From Financing Activities: 
      Proceeds from issuance of debt                        5.0      15.0     125.0 
      Principal payments on debt                           (8.1)    (24.3)   (165.7)
      Change in notes payable                              (0.1)     (0.8)     (3.7)
      Proceeds from issuance of common stock                2.4       2.8       2.1 
      Dividends paid on preferred stock                   (20.9)    (14.8)    (18.2)
      Other                                                 --       (1.6)     (1.3)
- ------------------------------------------------------------------------------------
   Net cash used in financing activities                  (21.7)    (23.7)    (61.8)
- ------------------------------------------------------------------------------------
Effect Of Exchange Rate Changes On Cash                     0.1       0.7      (5.4)
- ------------------------------------------------------------------------------------
Net Change In Cash And Cash Equivalents                   (66.0)     19.3      12.2 
Cash and cash equivalents:  
   Beginning of year                                      202.8     183.5     171.3 
- ------------------------------------------------------------------------------------
   End of year                                          $ 136.8   $ 202.8   $ 183.5 
- ------------------------------------------------------------------------------------
Supplemental disclosures of cash flow information:
   Cash paid during the year for: 
      Interest (net of interest capitalized)            $  31.2   $  31.1   $  44.5 
      Income taxes                                          0.7       0.7       2.7 
Supplemental schedule of non-cash investing and 
  financing activities:
   Debt incurred or assets exchanged directly for property 16.2       9.5       --  
   Issuance of restricted stock                             4.7       2.5       0.1 
   Notes and stock received in partial payment for 
     asset sales                                            --        7.7       --  
- ------------------------------------------------------------------------------------
<FN>
See Notes to Financial Statements on pages 34 through 46.
</TABLE>
                                          Armco Inc. * 1995 Annual Report 33
<PAGE>

                        ARMCO SPECIALTY FLAT-ROLLED STEELS

NOTES TO FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)

1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General
The accompanying financial statements consolidate the accounts of Armco and 
all subsidiaries in which Armco has a controlling interest. The Worldwide 
Grinding Systems segment and the Armco Financial Services Group (AFSG) are 
included in discontinued operations (Note 11).

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.

Investments
Armco considers all highly liquid investments purchased with a maturity of 
three months or less to be cash equivalents. Cash equivalents, which consist 
primarily of commercial paper, repurchase agreements, Eurodollar time deposits 
and money market mutual funds, are stated at amortized cost plus accrued 
interest, which approximates market value. 

Under the definitions provided in Statement of Financial Accounting Standards 
(SFAS) No. 115, Accounting for Certain Investments in Debt and Equity 
Securities, Armco has invested assets of $145.2 and $239.6 at December 31, 
1995 and 1994, respectively, which have been classified as held to maturity 
and are, therefore, recorded at amortized cost. These invested assets, which 
generally mature within one year, included $130.1 and $195.0, classified as 
Cash and cash equivalents, and $15.1 and $18.8 of collateral deposits, 
primarily reported in Other investments, at December 31, 1995 and 1994, 
respectively. At December 31, 1994, invested assets also included $24.8 of 
commercial paper in Short-term liquid investments stated at cost plus accrued 
interest. At December 31, 1994, investments of $32.3, which primarily 
consisted of the 1,023,987 shares of AK Steel Holding Corporation (AK Steel) 
common stock with a market value of $31.5, were classified as available for 
sale. In 1995, Armco sold all of its shares of AK Steel stock and recorded 
proceeds and a realized gain of $27.2 (Note 10). 

At December 31, 1995, the Other investments in the Statement of Consolidated 
Financial Position included $14.3 of restricted collateral deposits and an 
investment of $8.2 representing Armco's 5% limited partnership interest in 
North American Stainless (NAS) (Note 10). The collateral deposits are 
primarily invested in certificates of deposit which mature within one year and 
are primarily for equipment financing, self-insurance programs, and 
environmental and litigation bonds. The classification as long-term is based 
on the expected term of the collateral requirement and not necessarily the 
maturity date of the underlying securities. At December 31, 1994, Other 
investments included $18.0 of restricted collateral deposits and $6.7 for the 
investment in NAS. At December 31, 1995, Armco had no material investments in 
derivative financial instruments. 

Translation Of Foreign Currency
In 1993, Armco recorded in Sundry other-net $5.9 of foreign currency losses, 
primarily as a result of translating the financial statements of its Brazilian 
sheet and strip subsidiary, which was sold in that year.

Inventories
Inventories are valued at the lower of cost or market. Cost of inventories at 
most domestic operations is measured on the LIFO -- Last In, First Out -- 
method. Other inventories are measured principally at average cost. Inventory 
balances as of December 31, 1995 and 1994 were:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                   1995      1994
- ------------------------------------------------------------------------------
<S>                                               <C>       <C>
Inventories on LIFO:
Finished and semi-finished                        $226.8    $158.7
Raw materials and supplies                          24.8      24.8
Adjustment to state inventories at LIFO value      (57.3)    (41.1)
- ------------------------------------------------------------------------------
    Total                                          194.3     142.4
Inventories on average cost:
Finished and semi-finished                          15.5      14.8
Raw materials and supplies                           6.4       8.3
- ------------------------------------------------------------------------------
    Total                                           21.9      23.1
- ------------------------------------------------------------------------------
Total inventories                                 $216.2    $165.5
- ------------------------------------------------------------------------------
</TABLE>
Liquidation of LIFO inventory layers caused by certain inventory reductions 
increased net income for 1995 by $0.3 and 1994 by $3.6, or $.03 per share.

Research And Development Costs
Armco conducts a broad range of research and development activities, including 
programs for its affiliated companies. These activities are aimed at improving 
existing products and manufacturing processes and developing new products and 
processes. Research and development costs are recorded as expense when 
incurred, reduced by amounts funded by affiliates. The amounts incurred in 
1995, 1994 and 1993 were $14.0, $12.0 and $9.4, respectively, including $0.9 
and $3.9 in 1994 and 1993, respectively, funded by affiliates.

34 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

Property, Plant And Equipment
Depreciation and amortization are computed using the straight-line method 
based on the estimated useful lives of the related assets. Leasehold 
improvements are amortized over the shorter of the life of the related asset 
or the life of the lease. Generally, Armco depreciates its property, plant and 
equipment at annual rates of 5% for land improvements, 3% - 5% for buildings 
and 5% - 33% for machinery and equipment.

Armco's property, plant and equipment balances as of December 31, 1995 and 
1994 were as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                               1995       1994
- ------------------------------------------------------------------------------
<S>                                          <C>        <C>
Land                                         $   26.6   $   25.8
Buildings                                        88.4       72.1
Machinery and Equipment                       1,039.4      858.6
Construction in Progress                         53.9      107.7
- ------------------------------------------------------------------------------
Total property, plant and equipment           1,208.3    1,064.2
Accumulated depreciation                       (539.8)    (499.6)
- ------------------------------------------------------------------------------
Property, plant and equipment-net            $  668.5   $  564.6
- ------------------------------------------------------------------------------
</TABLE>
During 1995, 1994 and 1993, Armco expended $124.7, $109.9 and $125.1, 
respectively, for maintenance and repair of its property, plant and equipment. 
The decrease in spending in 1994 is largely attributable to the idling of the 
Mansfield Operations during most of the year.

Armco has commitments to purchase property, plant and equipment (including 
unexpended amounts relating to projects substantially under way) amounting to 
approximately $30.0 at December 31, 1995. 

Goodwill And Other Intangible Assets
Goodwill and other intangible assets primarily include goodwill recorded in 
connection with the acquisition of Cyclops Industries, Inc. (Cyclops) on April 
24, 1992. This goodwill is being amortized using the straight-line method over 
40 years. Also included are goodwill and intangible assets acquired in the 
purchase of Douglas Dynamics, LLC on July 2, 1991. These assets are being 
amortized over their estimated useful lives, the majority of which do not 
exceed 17 years. Amortization expense for 1995, 1994 and 1993 was $6.9, $6.9 
and $7.0, respectively. At December 31, 1995 and 1994, accumulated 
amortization of goodwill and other intangible assets was $28.4 and $21.5, 
respectively.

Armco assesses whether its goodwill and other intangible assets are impaired 
at each balance sheet date based on an evaluation of undiscounted projected 
cash flows through the remaining amortization period. If an impairment exists, 
the amount of such impairment is calculated based on the estimated fair value 
of the asset. 

Earnings Per Share
Primary earnings per share is computed by deducting the amount of dividends on 
preferred stock from income (added to a loss). This amount is then divided by 
the weighted average number of common shares outstanding during the year, plus 
common equivalent shares outstanding if the common equivalent shares are 
dilutive. Common equivalent shares include dilutive stock options as if the 
options were exercised and the proceeds used to acquire common shares. 
Dilutive stock options give the right to buy shares at a price which is less 
than current market price. The fully diluted per share amounts are not 
presented in 1995, 1994 and 1993 because such amounts are antidilutive.

Environmental Liabilities
Armco has participated in or funded various cleanup efforts at sites where its 
facilities have disposed of wastes, including sites located on its own 
properties. Costs related to these efforts are accrued when it is probable 
that a liability has been incurred and the amount of that liability can be 
reasonably estimated. It is Armco's policy not to accrue environmental exit 
costs with respect to ongoing businesses until a decision is made to dispose 
of the property.

Concentrations Of Credit Risk
Armco is primarily a producer of stainless, electrical and carbon steels and 
steel products, which are sold to a number of markets, including automotive, 
industrial machinery and equipment, construction, power generation and 
appliances. Armco sells domestically to customers primarily in the midwestern 
and eastern United States, while a small amount of foreign sales is made to 
customers primarily in western Europe. Approximately 26% of trade receivables 
outstanding at December 31, 1995 are due from businesses that supply the U.S. 
automotive industry. Except in a few situations where the risk warrants it, 
Armco does not require collateral on trade receivables; and while it believes 
its trade receivables will be collected, Armco anticipates that in the event 
of default it would follow normal collection procedures. Overall, credit risk 
related to Armco's trade receivables is limited due to the large number of 
customers in differing industries and geographic areas.

Reclassifications
Certain amounts in prior year financial statements have been reclassified to 
conform to the 1995 presentation. 

                                            Armco Inc. * 1995 Annual Report 35
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

2:  PENSION AND OTHER EMPLOYEE BENEFITS

Pension Plans
Armco provides noncontributory pension benefits for most employees. Beginning 
January 1, 1994, the benefits for most hourly represented employees are based 
on a fixed dollar amount per year of service. Effective January 1, 1995, a new 
cash balance program was established and the pension benefits under the 
previous formulas were locked and frozen for most nonrepresented employees. 
Under the new cash balance program, future increases in earnings will not 
apply to prior service and certain lump sum distributions are available.

The qualified plans have been funded to meet the minimum funding requirements 
of the Employee Retirement Income Security Act of 1974. During 1994, 
contributions of $17.7 were made, of which $17.5 was an extra contribution 
required by a settlement with the Pension Benefit Guaranty Corporation (PBGC). 
Under the agreement with the PBGC, the $17.5 cannot be used to offset future 
minimum funding requirements until after 1999. During 1995, contributions of 
$54.8, which exceeded the minimum funding requirements, were made to the 
plans. As of December 31, 1995, funding credits of $27.0 were available to 
offset future minimum funding requirements. 

The components of net periodic pension expense, including amounts related to 
divested units and assumptions used to determine such expenses, were as 
follows:  
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                             1995       1994      1993
- ------------------------------------------------------------------------------
<S>                                        <C>        <C>       <C>
Cost of benefits earned in the period      $  13.7    $  19.1   $  20.4	
Interest cost on the projected benefit 
   obligation                                153.1      149.3     150.3
Actual loss (return) on plan assets         (354.0)      21.9    (256.9)
Net amortization and deferral                204.3     (163.7)    115.1
- ------------------------------------------------------------------------------
Net periodic pension expense               $  17.1    $  26.6   $  28.9
- ------------------------------------------------------------------------------
Weighted average discount rate                8.50%      7.25%     8.00%
Weighted average expected long-term rate
   of return on assets                        9.50%      8.25%     8.75%
Rate of future compensation increases         4.00%      4.00%     5.00%
- ------------------------------------------------------------------------------
</TABLE>
Expense decreased in 1995 primarily due to the new cash balance pension 
provisions for most nonrepresented employees and the higher discount rate. The 
net periodic pension expense shown above includes $1.5 in 1994 and $3.7 in 
1993, which were charged to previously established accruals for divested 
units.

Net curtailment and settlement losses on pensions of $5.2 and $23.8 in 1994 
and 1993, respectively, mainly for reductions in the work force, were 
primarily recorded as special charges. Net curtailment losses in 1995 were 
$1.7. None of the curtailment and settlement losses were included in net 
periodic pension expense. Certain former Cyclops units that were identified 
for disposal in 1993 had hourly employees participating in multi-employer 
pension and welfare plans. The total expense for contributions to those 
programs, of $1.7 in 1995, $2.4 in 1994 and $1.7 in 1993, are not included in 
net periodic pension expense shown above. 

The following table presents the funded status of pension plans using discount 
rates of 7% and 8.5% at December 31, 1995 and 1994, respectively. The assumed 
rate of future compensation increases was 4% in both years. Plan assets are 
primarily invested in U.S. and foreign equities and debt securities issued by 
the U.S. government, U.S. corporations and foreign entities. The funded status 
of the pension plans deteriorated during 1995 as a result of the decrease in 
the discount rate. 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                Plans for which   Plans for which
                                 Assets Exceed      Accumulated
                                  Accumulated         Benefits        Total
1995                               Benefits        Exceed Assets    All Plans
- ------------------------------------------------------------------------------
<S>                                  <C>             <C>             <C>
Actuarial present value of benefit 
   obligations:
Vested benefits                      $ 3.8           $2,015.8        $2,019.6
Nonvested benefits                     0.1               54.7            54.8
- ------------------------------------------------------------------------------
Accumulated benefits                 $ 3.9           $2,070.5        $2,074.4
- ------------------------------------------------------------------------------
Projected benefit obligation         $ 5.2           $2,097.5        $2,102.7
Plan assets at fair value              4.9            1,908.6         1,913.5
- ------------------------------------------------------------------------------
Unfunded projected benefit obligation  0.3              188.9           189.2

Reconciliation of funded status 
   to recorded amounts:
Unrecognized negative prior service     --                7.6             7.6
Unrecognized net gain (loss)          (0.8)              56.6            55.8
Unrecognized obligation                 --              (40.0)          (40.0)
Amount required to recognize minimum 
   liability                            --                2.9             2.9
- ------------------------------------------------------------------------------
Accrued pension liability (benefit)  $(0.5)          $  216.0        $  215.5
- ------------------------------------------------------------------------------

1994
- ------------------------------------------------------------------------------
Actuarial present value of benefit 
   obligations:
Vested benefits                      $31.4           $1,789.4        $1,820.8
Nonvested benefits                     1.3               46.1            47.4
- ------------------------------------------------------------------------------
Accumulated benefits                 $32.7           $1,835.5        $1,868.2
- ------------------------------------------------------------------------------

Projected benefit obligation         $33.5           $1,857.6        $1,891.1
Plan assets at fair value             38.7            1,686.4         1,725.1
- ------------------------------------------------------------------------------
Unfunded (overfunded) projected 
   benefit obligation                 (5.2)             171.2           166.0

Reconciliation of funded status to 
   recorded amounts:
Unrecognized negative prior service     --                6.9             6.9
Unrecognized net gain (loss)          (0.1)             127.0           126.9
Unrecognized net asset (obligation)    1.0              (49.1)          (48.1)
Amount required to recognize 
   minimum liability                   --                 4.0             4.0
- ------------------------------------------------------------------------------
Accrued pension liability (benefit)  $(4.3)          $  260.0        $  255.7
- ------------------------------------------------------------------------------
</TABLE>
36 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

Retiree Health Care And Life Insurance Benefits
In addition to providing pension benefits, Armco provides certain health care 
and life insurance benefits to most retirees. Most employees become eligible 
for these benefits when they retire. Retiree health and life insurance 
benefits are funded as claims are paid. During 1993, Armco announced changes 
in the plans for certain nonrepresented employees and retirees that require 
either higher retiree contributions or an alternative managed care program. 
Also during 1993, new managed care programs applicable to future retirements 
were negotiated with most of Armco's represented hourly employees. Under a new 
retiree welfare program for nonrepresented employees, effective for new 
retirements on or after January 1, 1995, the retirees will contribute a higher 
share of future increases in health care costs, ranging from 50% to the full 
cost of future increases. Also in 1995, dental and vision coverage was 
eliminated for post-1983 nonrepresented retirees.

Effective January 1, 1993, Armco implemented the immediate recognition method 
of adopting SFAS No. 106, Employers' Accounting for Postretirement Benefits 
Other Than Pensions. The standard requires the accrual of expense for these 
benefits during the years an employee is actively employed, rather than the 
previous practice of expensing these benefits on a pay-as-you-go basis after 
the participant retired. The cumulative effect of recognizing this obligation 
resulted in an after-tax charge of $440.0, or $4.24 per share, as of January 
1, 1993. 

The components of the net periodic postretirement benefit expense, including 
amounts related to divested units but excluding the cumulative effect of 
adoption in 1993, and assumptions used to determine such expenses were as 
follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                   1995       1994      1993
- ------------------------------------------------------------------------------
<S>                                               <C>        <C>       <C>
Cost of benefits earned during the period         $ 5.6      $ 8.5     $11.2
Interest cost on accumulated postretirement 
   benefit obligation                              74.7       66.8      79.1
Amortization of plan changes                       (3.7)      (1.4)      1.7
- ------------------------------------------------------------------------------
Net periodic postretirement benefit expense       $76.6      $73.9     $92.0
- ------------------------------------------------------------------------------

Weighted average discount rate                     8.50%      7.25%     8.00%
Current year health care trend rate - Pre-age 65  10.25%     11.25%    13.00%
Current year health care trend rate - Post-age 64  8.25%      8.25%    10.00%
Ultimate health care trend rate                    6.50%      5.25%     6.00%
Weighted average trend rate                        7.30%      6.25%     7.00%
- ------------------------------------------------------------------------------
</TABLE>
In 1995, the impact of the higher discount rate more than offset the reduction 
in expense from plan amendments. The cost of benefits earned decreased in 1994 
due to plan amendments and the divestment of operating units. 

The net periodic expense shown above includes $2.4 in 1994 and $9.6 in 1993, 
which were charged to previously established accruals for divested units. Net 
curtailment gains (losses) on postretirement benefits of $10.2 in 1995, $(0.8) 
in 1994 and $4.4 in 1993 were not included in net periodic postretirement 
benefit expense. 

Total claims paid were approximately $64.0 in 1995, $62.6 in 1994, and $63.9 
in 1993.

The following table shows the funded status of the postretirement benefit 
plans and the amounts recognized in the Statement of Consolidated Financial 
Position as of December 31, 1995 and 1994:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                   1995           1994
- ------------------------------------------------------------------------------
<S>                                               <C>            <C>
Accumulated postretirement benefit obligation:
Retirees                                          $753.5         $726.2
Fully eligible active plan participants             84.2           71.4
Other active plan participants                      77.4          114.3
- ------------------------------------------------------------------------------
   Total                                           915.1          911.9
Plan assets at fair value                             --             --
- ------------------------------------------------------------------------------
Accumulated postretirement benefit obligation
   in excess of plan assets                        915.1          911.9

Reconciliation of obligation to recorded amounts:
Unrecognized negative prior service                 49.2           39.0
Unrecognized net gains                              78.3           87.3
- ------------------------------------------------------------------------------
Accrued postretirement benefit liability        $1,042.6       $1,038.2 
- ------------------------------------------------------------------------------

Assumptions used to determine obligation:
Discount rate                                       7.00%          8.50%
Current year health care trend rate - Pre-age 65    9.25%         10.25%
Current year health care trend rate - Post-age 64   7.25%          8.25%
Ultimate health care trend rate                     5.00%          6.50%
Weighted average trend rate                         5.60%          7.30%
- ------------------------------------------------------------------------------
</TABLE>
The current year health care trend rates are assumed to decrease one 
percentage point per year until they reach the ultimate rate. A one percentage 
point increase in the assumed health care trend rate would increase the 
accumulated postretirement benefit obligation as of January 1, 1995 by 
approximately $90.0, and increase the annual net periodic postretirement 
benefit expense by approximately $9.5 in 1995. The 1994 and 1993 amounts, 
above, have been restated to remove the balances associated with the Armco 
Financial Services Group.

Employee Benefit Obligations Of Former Business Units
Armco has recorded, in its employee benefit obligations, the present value of 
estimated pension and health care benefits for former employees associated 
with facilities that have been or are being discontinued. Sundry other-net 
includes interest costs of $38.5, $35.8 and $23.8 in 1995, 1994 and 1993, 
respectively, related to these liabilities. The increase in costs from 1993 to 
1994 was primarily due to the addition of retirees from Worldwide Grinding 
Systems and other units divested in 1993, partially offset by lower interest 
rates. The increase from 1994 to 1995 was primarily due to higher interest 
rates.

Postemployment Benefits
Effective January 1, 1993, Armco adopted SFAS No. 112, Employers' Accounting 
for Postemployment Benefits, and recorded $3.1, or $.03 per share, of expense 
for the cumulative effect of establishing additional liabilities for certain 
short-term and long-term disability benefit plans.

                                            Armco Inc. * 1995 Annual Report 37
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

3:  INCOME TAXES

Armco files a consolidated U. S. federal income tax return. This return 
includes all domestic companies 80% or more owned by Armco and the 
proportionate share of Armco's interest in partnership investments. State tax 
returns are filed on a consolidated, combined or separate basis depending on 
the applicable laws relating to Armco and its domestic subsidiaries.

The United States and foreign components of Income (loss) before income taxes 
consist of the following:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                        1995        1994         1993
- ------------------------------------------------------------------------------
<S>                                     <C>        <C>         <C>
United States                           $22.8      $36.0       $(271.2)
Foreign                                   2.7        1.1          16.4
- ------------------------------------------------------------------------------
   Total                                $25.5      $37.1       $(254.8)
- ------------------------------------------------------------------------------
</TABLE>
Income tax credits (provisions) for Armco and consolidated subsidiaries are as 
follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                        1995        1994         1993
- ------------------------------------------------------------------------------
<S>                                     <C>        <C>        <C>
Current:
U. S. federal                           $  --      $  --      $   4.2
U. S. state                              (0.8)      (0.8)         4.9
Foreign                                  (1.2)      (0.5)        (1.8)
- ------------------------------------------------------------------------------
   Total                                 (2.0)      (1.3)         7.3

Deferred:
U.S. federal                               --       27.3           --
U. S. state                                --        2.7           --
   Total                                   --       30.0           --
- ------------------------------------------------------------------------------
Total credit (provision) for income 
   taxes                                $(2.0)     $28.7      $   7.3
- ------------------------------------------------------------------------------
</TABLE>
The following is a reconciliation of the statutory federal income tax rate 
applied to pretax book income with the provision for income taxes in the 
Statement of Consolidated Operations for the year 1995:
<TABLE>
- ------------------------------------------------------------------------------
<S>                                                           <C>
Federal taxes at statutory rate                                 $(8.9)
State income taxes, net of federal benefit                       (1.5)
Reduction in deferred tax valuation allowance                     8.4
- ------------------------------------------------------------------------------
Provision for income taxes                                      $(2.0)
- ------------------------------------------------------------------------------
</TABLE>
During 1995, Armco's capital loss carryforward increased by $12.2 as losses 
associated with the Eastern Stainless asset sale and the sale of the ongoing 
insurance business (Notes 8 and 11) were only partially offset by a $27.2 gain 
on the sale of AK Steel stock (Note 10).  Net operating loss carryforwards 
decreased $20.7, largely due to the elimination of loss carryforwards of 
$83.2, which were related to the former insurance and Eastern Stainless 
businesses, partially offset by a $66.0 net operating loss incurred in 1995. 
The difference between the pretax book income of $25.5 and the 1995 tax loss 
of $66.0 is primarily due to costs associated with employee benefits, pensions 
and restructuring actions, which had been accrued for financial accounting 
purposes in prior years, but actually paid in 1995.  Tax basis depreciation 
for the year, which exceeded depreciation expense recorded on the books, and 
the elimination of the book gain on the sale of AK Steel stock were the other 
key factors contributing to the tax loss.

In 1994, the income tax benefit recognized of $28.7 was primarily the result 
of decreasing the beginning balance of the valuation allowance by $30.0 due to 
the effects, including the elimination of Armco Steel Company's (ASC) (Note 
10) estimated future taxable losses, that the initial public offering and 
recapitalization of ASC had on management's assessment of the amount of 
deferred tax asset that is more likely than not to be realized in the future.

In 1993, Armco recorded income from tax benefits of $4.9 in Credit (provision) 
for income taxes on the Statement of Consolidated Operations; and income of 
$5.8, related to interest, in Sundry other-net, for settlements of state 
income tax issues. In addition, Armco reversed a federal tax reserve of $4.3 
as a result of the resolution of certain tax issues. This amount was recorded 
in Credit (provision) for income taxes.

At December 31, 1995, Armco had capital and net operating loss (NOL) 
carryforwards for federal tax purposes expiring as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                        Year
                                      expires            Amount
- ------------------------------------------------------------------------------
<S>                                     <S>             <C>
Capital losses:                         1998            $   55.8
                                        2000                20.0
- ------------------------------------------------------------------------------
Total capital loss carryforward                         $   75.8
- ------------------------------------------------------------------------------

Net operating losses:                   1998            $   59.7
                                        1999               106.7
                                        2001               123.3
                                        2004                 9.1
                                        2005               130.3
                                        2006               239.3
                                        2007               186.9
                                        2008               133.3
                                        2009                35.4
                                        2010                66.0
- ------------------------------------------------------------------------------
Total NOL carryforward                                  $1,090.0
- ------------------------------------------------------------------------------
</TABLE>
Included in the $1,090.0 NOL carryforward is $17.5 from separate return years 
of Armco subsidiaries for years prior to their inclusion in the consolidated 
group. These losses are subject to limitations regarding the offset of Armco's 
future taxable income and, if not used, will expire in the years 2004-2005. 
Armco has $830.0 in U.S. alternative minimum tax net operating losses. 
Additionally, Armco has $12.1 of alternative minimum tax credits that have no 
expiration. 

Armco adopted SFAS No. 109, Accounting for Income Taxes, effective January 1, 
1993. The cumulative effect of adopting SFAS No. 109, excluding a tax benefit 
of $170.3 for the cumulative effect of adoption of SFAS No. 106, was a benefit 
of $135.6 or $1.31 per share as of January 1, 1993.

38 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

Deferred income taxes reflect the net tax effects of (a) temporary differences 
between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes and (b) operating loss 
and tax credit carryforwards. At December 31, 1995 and 1994, the net deferred 
tax asset of $328.5 was included in the Statement of Consolidated Financial 
Position as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                  1995          1994
- ------------------------------------------------------------------------------
<S>                                             <C>         <C>
Other current assets                            $  2.4      $    8.0
Deferred tax asset                               326.1         321.8
Other liabilities                                   --          (1.3)
- ------------------------------------------------------------------------------
Net deferred tax asset                          $328.5      $  328.5
- ------------------------------------------------------------------------------
</TABLE>

Significant components of Armco's net deferred tax asset are as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                  1995          1994
- ------------------------------------------------------------------------------
<S>                                           <C>           <C>
Tax effects of:
Operating loss and tax credit carryforwards   $  480.6      $  488.7
Employee benefits                                576.9         602.8
Property, plant and equipment                   (132.0)       (148.0)
Other (includes contingencies and other accruals) 72.1          86.3
- ------------------------------------------------------------------------------
   Gross deferred tax asset                      997.6       1,029.8

Valuation allowance                             (669.1)       (701.3)
- ------------------------------------------------------------------------------
Net deferred tax asset                          $328.5      $  328.5
- ------------------------------------------------------------------------------
</TABLE>
Even though Armco has incurred tax losses for the past six fiscal years, 
management believes that it is more likely than not that it will generate 
taxable income sufficient to realize a portion of the tax benefit associated 
with future deductible temporary differences and NOL carryforwards prior to 
their expiration. This belief is based upon, among other factors, changes in 
operations that have occurred during the last four years, as well as 
consideration of available tax planning strategies. Specifically, cost 
savings, associated with Armco's acquisition of Cyclops and new capital 
investments, are being realized and are anticipated to continue to improve 
operating results. Armco has operated in a highly cyclical industry and 
consequently has had a history of generating and then utilizing significant 
amounts of NOL carryforwards. During the years 1987-1989, Armco utilized 
approximately $350.0 of NOL carryforwards. However, management believes that a 
valuation allowance is appropriate given the current estimates of future 
taxable income. If Armco is unable to generate sufficient taxable income in 
the future through operating results, increases in the valuation allowance 
will be required through a charge to expense. However, if Armco achieves 
sufficient profitability to utilize a greater portion of the deferred tax 
asset, the valuation allowance will be reduced through a credit to income.

United States income tax returns of Armco for 1991 and prior years have been 
subject to examination by the Internal Revenue Service and are closed to 
assessments. However, the NOL carryforwards from some of these years remain 
open to adjustment. Armco has been in a cumulative net operating loss 
carryforward position since 1983 and believes that it has sufficient loss 
carryforwards in excess of any potential audit adjustments that might be made 
by the Internal Revenue Service for any open years.


4:  LONG-TERM DEBT AND OTHER FINANCING

Long-Term Debt
At December 31, 1995 and 1994 Armco's long-term debt, less current maturities, 
was as follows: 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                  1995          1994
- ------------------------------------------------------------------------------
<S>                                             <C>           <C>
Sinking fund debentures:
8.5% due 2001                                   $ 35.0        $ 39.8
9.2% due 2000                                     25.0          30.0

Notes payable:
9.375% due 2000                                  125.0         125.0
11.375% due 1999                                 100.0         100.0
7.875% due 1995-1996                                --           3.5
Variable rate (LIBOR plus 2.75%) due 1996-2001    38.6          44.6
5.0% due 2000                                     20.4           6.7

Pollution control revenue bonds - 8.125%          13.2          14.2
Other                                              4.4            --
- ------------------------------------------------------------------------------
Total                                           $361.6        $363.8
- ------------------------------------------------------------------------------
</TABLE>
Maturities of existing long-term debt during the five years ending December 
31, 2000, are as follows:  1996, $25.8; 1997, $27.3; 1998, $27.4, 1999, $127.5 
and 2000, $157.7.

At December 31, 1995, the fair market value of Armco's long-term debt, 
including current maturities, was approximately $385.4. This amount was 
determined by calculating a value based on cash flow yield to maturity and 
comparing that amount to market information where possible. The fair market 
value estimate was based on pertinent information available to management as 
of December 31, 1995. Management is not aware of any significant factors that 
would alter this estimate since that date. The fair market value of Armco's 
long-term debt, including current maturities, at December 31, 1994 was 
approximately $347.6.

During 1995 and 1994, construction loan commitments provided $21.2 and $24.3, 
respectively, of financing in connection with the continuous caster at the 
Mansfield facility. The caster is pledged as collateral on these loans. At 
December 31, 1995 and 1994, $29.6 of long-term debt, including current 
maturities, was financing utilized to construct a cold rolling mill at Armco's 
Butler, Pennsylvania facility, included in the Specialty Flat-Rolled Steels 
segment. The cold rolling mill is pledged as collateral on this loan.

In 1993, Armco issued $125.0 of 9.375% Senior Notes due November 1, 2000 and 
retired debt with a face value of $125.0, recording an extraordinary loss of 
$7.3, or $.07 per share.

                                            Armco Inc. * 1995 Annual Report 39
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

Bank Credit Agreements
At December 31, 1995, Armco had an amended credit agreement with a group of 
banks to provide a credit facility for borrowings up to $170.0 on a revolving 
credit basis, which was amended to expire on January 31, 1996 and secured by 
certain of Armco's receivables and inventories. As of the end of 1995, Armco 
had utilized $67.2 of the credit facility for letters of credit.

In January 1996, Armco replaced its amended revolving credit facility with two 
new bank credit facilities, totaling $170.0. Under a receivables facility 
Armco sold substantially all its trade receivables to a newly created wholly 
owned subsidiary, Armco Funding Corporation (AFC). Armco will sell additional 
receivables to AFC as they are generated. AFC has entered into a revolving 
credit agreement with a group of banks providing up to $120.0 for revolving 
credit loans and letters of credit secured by AFC's receivables. This facility 
has a five-year term.

Under an inventory credit facility, Armco entered into a three-year revolving 
credit agreement with a group of banks providing $50.0 for revolving credit 
loans secured by Armco's inventories. The credit agreement subjects Armco to 
certain restrictions and covenants related to, among other things, minimum 
working capital, minimum net income, current ratio and interest coverage ratio 
requirements.

Capitalized Interest
Armco capitalized interest on projects during construction of $5.1, $4.5 and 
$1.2 in 1995, 1994 and 1993, respectively. Capitalized interest for 1995 and 
1994 primarily relates to the construction of the thin-slab caster in 
Mansfield, Ohio.

Long-Term Leases
Rental expense under operating leases was $7.7 in 1995, $7.2 in 1994 and $11.3 
in 1993. At December 31, 1995, commitments to make future minimum lease 
payments for operating leases were $8.0 in 1996, $6.1 in 1997, $4.8 in 1998, 
$3.1 in 1999, $1.4 in 2000 and $2.6 in the year 2001 and thereafter.

5:  SHAREHOLDERS' DEFICIT

Preferred Stock
Armco has outstanding two classes of preferred stock. The two classes rank 
equally with respect to dividend payments, redemption and liquidation rights. 
The preferred stock ranks senior to Armco's common stock with respect to 
dividends and upon liquidation. At December 31, 1995 and 1994, there were 
authorized and issuable in series, 6,697,231 shares of Class A preferred stock 
with no par value and 5,000,000 shares of $1 par value Class B preferred 
stock.

Armco has two series of Class A preferred stock outstanding. The $2.10 Class A 
preferred stock pays cumulative dividends at the annual rate of $2.10 per 
share. Shareholders of the $2.10 Class A preferred stock have one vote per 
share and each share is convertible into 1.27 shares of Armco's common stock. 
This series of Class A preferred stock may be redeemed at Armco's option for 
$40 per share, plus accrued but unpaid dividends. The $2.10 Class A preferred 
stock had a total involuntary liquidation value of $25.5 at December 31, 1995 
and 1994.

The $3.625 Class A preferred stock pays cumulative dividends at the annual 
rate of $3.625 per share. Shareholders of this series of Class A preferred 
stock are entitled to one vote per share and each share is convertible into 
6.78 shares of Armco's common stock. The $3.625 Class A preferred stock may be 
redeemed at Armco's option at a current price of $52.5375 per share, plus 
accrued but unpaid dividends. This price declines at 12-month intervals, to 
$50 per share on and after October 15, 2002. The $3.625 preferred Class A 
stock had a total involuntary liquidation value of $135.0 at December 31, 1995 
and 1994.

Armco's outstanding series of Class B preferred stock is nonvoting and pays 
cumulative dividends at the annual rate of $4.50 per share. Each share is 
convertible into 2.22 shares of Armco's common stock. The Class B preferred 
stock may be redeemed at Armco's option for $50 per share, plus accrued but 
unpaid dividends. The Class B preferred stock had a total involuntary 
liquidation value of $50.0 at December 31, 1995 and 1994.

During 1993, 25 shares Armco's Class A preferred stock were converted into 
Armco common stock. At December 31, 1993, 1994 and 1995, the number of shares 
outstanding and book value of Class A preferred stock were 4,397,231 and 
$137.6. At December 31, 1993, 1994 and 1995, Armco had outstanding 999,900 
shares of Class B preferred stock with a book value of $48.3.

Common Stock
At December 31, 1995, 22,681,261 unissued shares of Armco's common stock were 
reserved for the conversion of preferred stock and 3,193,517 unissued shares 
of common stock were reserved for the exercise of stock options (Note 6).

Activity for the years 1993, 1994 and 1995 related to Armco's common stock was 
as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                              Additional
                                                               Paid-in
                                      Shares     Par Value     Capital
- ------------------------------------------------------------------------------
<S>                                <C>            <C>           <C>
Balance, December 31, 1992         103,512,133    $ 103.5       $845.5
Exercise of options                    585,458        0.2          2.8
Restricted stock issued - 
  net of cancellations                  26,000         --          0.1
Par value reduction                         --     (102.7)       102.7
Other                                     (617)        --           --
- ------------------------------------------------------------------------------
Balance, December 31, 1993         104,122,974        1.0        951.1
Exercise of options                     29,378         --          0.2
Restricted stock issued - 
  net of cancellations                 512,260        0.1          2.4
Issued for employee 
  savings plan                         424,534         --          2.6
- ------------------------------------------------------------------------------
Balance, December 31, 1994         105,089,146        1.1        956.3
Exercise of options                    108,962         --          0.5
Restricted stock issued - 
  net of cancellations                 587,596         --          4.1
Issued for employee 
  savings plan                         314,544	         --          2.1
Directors' stock purchase 
  plan                                   2,312         --           --
- ------------------------------------------------------------------------------
Balance, December 31, 1995         106,102,560    $   1.1       $963.0
- ------------------------------------------------------------------------------
</TABLE>
40 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

Shareholder Rights Plan
On June 27, 1986, Armco adopted a Shareholder Rights Plan designed to deter 
coercive takeover tactics and to prevent an acquirer from gaining control of 
Armco without offering a fair price to all of Armco's shareholders.

Under the terms of the plan, preferred stock purchase rights were distributed 
as a dividend at the rate of one right for each share of common stock held as 
of the close of business on July 7, 1986. Until the rights become exercisable, 
common stock issued will also have one right attached. Each right will entitle 
shareholders to buy one two-hundredth of a share of a currently unissued 
series of Class A participating preferred stock of Armco at an exercise price 
of $35. Each right will thereafter entitle the holder to receive upon 
exercise, common stock or, in certain circumstances, preferred stock or other 
securities or assets of the company having a value of $70. The rights will be 
exercisable only if a person or group acquires beneficial ownership of 20% or 
more of Armco's common stock or announces a tender or exchange offer, after 
which such person or group would beneficially own 30% or more of the common 
stock. A total of 650,000 shares of Class A participating preferred stock have 
been reserved for issuance upon exercise of the rights.

Armco, except as otherwise provided in the plan, will generally be able to 
redeem the rights at one cent per right at any time during a ten-day period 
following public announcement that a 20% position in Armco has been acquired. 
During this ten-day period, Armco may also extend the time during which it may 
redeem the rights. The rights are not exercisable until the expiration of the 
redemption period. The rights will expire on June 26, 1996. 

Dividends
Under the terms of the new inventory credit facility (Note 4), Armco cannot 
pay cash dividends on its common stock. In addition, under the terms of 
indentures for Armco's 11.375% Senior Notes due 1999 and 9.375% Senior Notes 
due 2000, Armco can pay a dividend on its common stock only if it meets 
certain financial tests described in the indentures. Armco does not expect to 
satisfy these tests in the near future and, therefore, Armco does not expect 
to be able to pay a common stock dividend or repurchase its capital stock. The 
payment of preferred stock dividends is prohibited if Armco is in default 
under the credit facility. 

Under Ohio law, at December 31, 1995, the surplus from which Armco is 
permitted to pay dividends was $101.4. Under the terms of Ohio law, Armco is 
currently not permitted to purchase shares of its capital stock.

The Board of Directors at its January 1996 meeting declared the regular 
quarterly dividends payable on both series of Armco's Class A preferred stock 
and on its Class B preferred stock. 

Retained Deficit And Other Shareholders' Equity (Deficit)
Activity for the years 1993, 1994 and 1995 related to Armco's retained deficit 
and other shareholders' equity (deficit) was as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                      Net Unrealized
                                          Retained      Gains on
                                          Deficit   Equity Securities   Other
- ------------------------------------------------------------------------------
<S>                                      <C>              <C>          <C>
Balance, December 31, 1992               $  (790.7)       $  --        $ (1.9)
Net loss                                    (641.8)          --            --
Preferred stock dividends declared           (17.8)          --            --
Foreign currency translation adjustment         --           --           1.1
- ------------------------------------------------------------------------------
Balance, December 31, 1993                (1,450.3)          --          (0.8)
Net income                                    77.7           --            --
Preferred stock dividends declared           (17.8)          --            --
Adjustment to net unrealized gains              --         31.6            --
Foreign currency translation adjustment         --           --           0.5
Deferred compensation on restricted
  stock issued                                  --           --          (2.7)
- ------------------------------------------------------------------------------
Balance, December 31, 1994                (1,390.4)        31.6          (3.0)
Net income                                    29.8           --            --
Preferred stock dividends declared           (17.9)          --            --
Sale of equity securities                       --        (31.6)           --
Foreign currency translation adjustment         --           --           1.1
Amortization and cancellation of 
  deferred compensation                         --           --           2.1
Deferred compensation on restricted
  stock issued                                  --           --          (2.1)
- ------------------------------------------------------------------------------
Balance, December 31, 1995               $(1,378.5)       $  --       $ (1.9)
- ------------------------------------------------------------------------------
</TABLE>

6:  COMMON STOCK OPTIONS

Armco shareholders adopted Common Stock Option Plans in 1977, 1983 and 1988. 
In addition, stock options may be granted under the 1993 Long-Term Incentive 
Plan. These plans provide generally for granting options to purchase common 
stock for not less than 100% of the market price on the date the option is 
granted. The 1977, 1983 and 1988 Plans have expired as to new grants. For 
outstanding options containing stock appreciation rights, the excess of the 
market price of the stock over the option price is accrued. Although they may 
terminate earlier under certain conditions, stock options generally expire 10 
years after they are granted. As of December 31, 1995, 1,328,400 shares of 
common stock were available for granting of awards under the 1993 Long-Term 
Incentive Plan.

                                            Armco Inc. * 1995 Annual Report 41
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

The following is summarized information relating to Armco common stock 
options:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                             Number      Option Price
                                            of Shares      Per Share
- ------------------------------------------------------------------------------
<S>                                         <C>          <C>
Options outstanding December  31
   1995                                     3,193,517    $4.75-13.69
   1994                                     3,097,496     3.24-13.69
   1993                                     3,015,774     3.24-19.38
- ------------------------------------------------------------------------------
Options exercisable December 31
   1995                                     1,524,536    $4.94-13.69
   1994                                     2,241,996     3.24-13.69
   1993                                     2,429,274     3.24-19.38
- ------------------------------------------------------------------------------
Options exercised (including stock
   appreciation rights)
   1995                                       347,646    $3.24- 5.94
   1994                                        42,389     3.24- 5.94
   1993                                       717,398     3.24- 7.00
- ------------------------------------------------------------------------------
</TABLE>
In October 1995, the Financial Accounting Standards Board issued SFAS No. 123, 
Accounting for Stock-Based Compensation. SFAS No. 123 provides that companies 
may choose to change their method of accounting for stock options or, 
alternatively, continue to account for stock options under their current 
method and provide expanded footnote disclosures. Armco intends to adopt SFAS 
No. 123, when required in 1996, but not change its method of accounting for 
stock options.

7:  SEGMENT INFORMATION

During 1995, Armco realigned the management of its steel operations, combining 
all steel-producing facilities under common control. Reflecting this new 
alignment, at December 31, 1995, Armco's business segments were: (1) Specialty 
Flat-Rolled Steels, consisting of plants in Butler, Pennsylvania and 
Coshocton, Dover, Mansfield and Zanesville, Ohio that produce flat-rolled 
stainless, electrical and carbon steels for the industrial machinery and 
equipment, automotive, construction and service center markets; international 
trading companies, that buy and sell steel and manufactured steel products; 
and, until September 30, 1994, a stainless steel plate producer; 
(2) Fabricated Products, consisting of operations in Sharon and Wheatland, 
Pennsylvania and Warren, Ohio that produce steel tubular products for the 
industrial machinery, construction and appliance markets, as well as plants in 
Milwaukee, Wisconsin, Rockland, Maine and Johnson City, Tennessee, that 
manufacture snowplows and other light truck equipment and accessories for 
four-wheel drive pickup trucks and utility vehicles. At various times during 
the three-year period ended December 31, 1995, the Fabricated Products segment 
also included other businesses that have since been divested or identified for 
disposal (Note 8). Such businesses included producers of stainless steel bar, 
rod and wire, and high temperature superalloys, and providers of 
nonresidential construction products and services.

Armco's industry segment information is as follows:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                        1995        1994        1993
- ------------------------------------------------------------------------------
<S>                                  <C>         <C>         <C>
Customer sales:
Specialty Flat-Rolled Steels         $1,277.0    $1,114.4    $1,206.4
Fabricated Products                     282.9       323.2       457.6
- ------------------------------------------------------------------------------
Total                                $1,559.9    $1,437.6    $1,664.0
- ------------------------------------------------------------------------------

Intersegment sales: (1)
Specialty Flat-Rolled Steels         $    5.6    $     --    $    3.8
Fabricated Products                        --         0.6         1.3
- ------------------------------------------------------------------------------

Special charges: (2)
Specialty Flat-Rolled Steels         $     --    $  (35.0)   $     --
Fabricated Products                        --          --      (165.5)
- ------------------------------------------------------------------------------
Total                                $     --    $  (35.0)   $ (165.5)
- ------------------------------------------------------------------------------

Operating profit (loss): (3)
Specialty Flat-Rolled Steels         $   76.0    $   40.5    $   33.7
Fabricated Products                      22.0        30.9      (141.7)
Corporate general                       (29.0)      (32.2)      (38.0)
- ------------------------------------------------------------------------------
Total                                $   69.0    $   39.2    $ (146.0)
- ------------------------------------------------------------------------------

Capital expenditures:
Specialty Flat-Rolled Steels         $  153.6    $   89.4    $   37.9
Fabricated Products                       5.3         6.2        15.2
Corporate general                         0.6         0.8         0.8
- ------------------------------------------------------------------------------
Total                                $  159.5    $   96.4    $   53.9
- ------------------------------------------------------------------------------

Depreciation and lease-right amortization:
Specialty Flat-Rolled Steels         $   43.4    $   40.2    $   40.4
Fabricated Products                       7.6         6.6        10.7
Corporate general                         1.8         2.0         2.1
- ------------------------------------------------------------------------------
Total                                $   52.8    $   48.8    $   53.2
- ------------------------------------------------------------------------------

Identifiable assets:
Specialty Flat-Rolled Steels         $  913.6    $  746.5    $  824.1
Fabricated Products                     173.0       190.9       160.2
Corporate general (4)                   638.9       820.9       739.4
Discontinued operations                 171.1       176.6       181.0
- ------------------------------------------------------------------------------
Total                                $1,896.6    $1,934.9    $1,904.7
- ------------------------------------------------------------------------------
<FN>
(1) Prices generally approximate cost. Intersegment sales are eliminated in 
consolidation. Sales between foreign and domestic companies are not material.

(2) See Note 8.

(3) Operating profit (loss) includes the effects of Special charges.

(4) Corporate general identifiable assets at December 31, 1995 included $130.8 
of cash and liquid investments, current and noncurrent deferred tax assets of 
$328.5 and goodwill and other intangible assets of $123.2. 
</TABLE>
42 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

8:  SPECIAL CHARGES

In 1994, Armco recorded a special charge of $20.0 for expenses associated with 
the temporary idling and restructuring of its steelmaking facilities in 
Mansfield and Dover, Ohio. The decision to idle the facilities came after the 
failure of a key piece of equipment at the Mansfield plant crippled 
production, and management undertook a study to determine if continuing losses 
could be reduced by idling the facilities. These facilities were idled from 
the first quarter of 1994. The Dover Operations started limited production in 
early 1995 and by mid-year was fully operational.  The Mansfield plant 
remained idle until construction of a new thin-slab continuous caster and 
renovation of its hot strip mill were completed late in the first quarter of 
1995. The special charge consisted of $11.2 for employee benefits, primarily 
group insurance and supplemental unemployment benefits; and $8.8 to write down 
inventories and fixed assets. At December 31, 1995, reserves established for 
these expenses had been used for their intended purpose.

In the third quarter of 1994, Armco recognized a charge of $15.0 related to a 
decision by Eastern Stainless Corporation to sell substantially all of its 
assets to Avesta Sheffield Holding Company, a stainless steel plate 
manufacturer, for cash and the assumption of certain liabilities. The 
anticipated transaction closed on March 14, 1995. Approximately $8.6 of the 
charge was to cover increases in pension and other employee benefit 
obligations, $1.8 was for the write down of assets and $4.6 was for losses, 
transaction fees and expenses. At December 31, 1995, the nonemployee benefit 
reserves had been used for their intended purposes, while much of the pension 
and other employee benefit liabilities will be paid out over many years.

In 1993, as part of its strategy to focus on the production of specialty flat-
rolled steel, Armco sold its Brazilian operations and decided to exit a number 
of domestic businesses, recording special charges totaling $165.5. Of the 
total, $15.0 related to the sale of Armco do Brasil S.A. and the remainder was 
associated with the ultimate disposal of a nonresidential construction 
business, a tubing plant, stainless bar, rod and wire businesses, and a 
conversion systems business. The special charges primarily include $52.1 for 
the excess of carrying value of net assets over anticipated proceeds on 
disposal, $78.0 for employee benefit costs and $29.5 for estimated losses 
through the dates of disposal. Other components of the charges were expenses 
related to provisions for legal and environmental matters and recognition of 
previously deferred foreign currency translation adjustments, partially offset 
by pension curtailment gains. The employee benefit charges primarily relate to 
long-term retirement benefits that will be paid over many years.


9:  LITIGATION AND ENVIRONMENTAL MATTERS

There are various claims pending involving Armco and its subsidiaries 
regarding product liability, patent, employee benefits, antitrust, 
environmental matters, reinsurance and insurance arrangements, and other 
matters arising out of the conduct of Armco's business. The actual liability 
for legal claims against Armco at December 31, 1995 cannot be determined; but 
in Armco's opinion, based on current facts and circumstances, the ultimate 
liability resulting from such claims will not materially affect its 
consolidated financial position or liquidity. However, it is possible that due 
to fluctuations in Armco's operating results, future developments with respect 
to such matters could have a material effect on the results of operations in 
future interim or annual periods. 

Like other manufacturers, Armco is subject to various environmental laws. 
These laws necessitate expenditures to meet environmental compliance 
requirements at Armco's facilities and to remediate sites where contamination 
has occurred. Compliance costs are either expensed as they are incurred or, 
when appropriate, are recorded as capital expenditures. Environmental exit 
costs are accrued when a decision is made to dispose of a property.

Armco is a defendant or a potentially responsible party in proceedings 
alleging liability for remediation, property damage or personal injury related 
to certain past waste disposal sites. Armco has also received claims for 
indemnification for some properties it has previously owned or leased. In most 
cases involving waste disposal sites, Armco is one of many potentially 
responsible parties. In these cases, joint and several liability could be 
imposed on Armco or other parties; thus, theoretically, one party could be 
held liable for all costs related to a site. However, based on its experience 
and a review of current claims, Armco believes that any ultimate liability 
will be apportioned between Armco and other financially viable parties, 
generally on the basis of volume and/or toxicity of wastes disposed at the 
specific sites. While such actions are being contested, the outcome of 
individual matters cannot be predicted with assurance. Armco accrues its 
estimate of remediation and other costs for sites where it is probable that a 
liability has been incurred and the amount can be reasonably estimated.

In establishing reserves, Armco assesses the range of possible liability and 
determines the most likely outcome for each matter or, if that cannot be 
determined, the lowest liability in the range of reasonably estimated 
outcomes. Costs are estimated based on experience with site remediation, an 
understanding of current environmental laws and regulations, environmental 
assessments, the existence of other financially viable parties, expected 
remediation methods and the years in which Armco is expected to make payments 
toward each remediation (which range from the current year to 30 years or more 
in the future). Liabilities are not discounted. These estimates are reviewed 
quarterly to assess changed conditions, including current interpretation of 
environmental laws and regulations. Adjustments are made if changed conditions 
have a significant effect on cost estimates. Reserves have not been adjusted 
for expected recoveries from insurers or other parties. 

                                            Armco Inc. * 1995 Annual Report 43
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

The recorded amounts are currently believed by management to be sufficient. 
However, such estimates could significantly change in future periods to 
reflect new laws or regulations, advances in technologies, additional sites 
requiring remediation, new requirements at existing sites and Armco's share of 
liability at multi-party sites. It is not possible to determine whether 
additional loss, due to such changed circumstances, will occur or to 
reasonably estimate the amount or range of any potential additional loss.

Armco believes, based on current facts and circumstances known to Armco, that 
the ultimate liability for pending claims, contingent liabilities and 
environmental matters identified to date will not materially affect its 
consolidated financial condition or liquidity. However, it is possible that, 
due to fluctuations in Armco's operating results, future developments with 
respect to such matters could have a material effect on the results of 
operations in future interim or annual periods. 

In 1994, Armco recorded a $4.5 charge in Cost of products sold on the 
Statement of Consolidated Operations to increase environmental and litigation 
reserves. At December 31, 1995, Armco had recorded, in its Statement of 
Consolidated Financial Position, $13.0 in Other accruals and $74.5 in Other 
liabilities for estimated probable costs relating to legal and environmental 
matters.


10:  OTHER INVESTMENTS

Armco Steel Company, L.P. (ASC)
ASC was an equally owned limited partnership, formed in 1989, between 
subsidiaries of Armco and Kawasaki Steel Corporation. Losses incurred by ASC 
in subsequent years through 1993 reduced Armco's investment to zero, after 
which Armco stopped recording its equity in profits or losses related to the 
operations of ASC.

On April 7, 1994, ASC completed an initial public offering and 
recapitalization. As part of this transaction, the business and assets of ASC 
were transferred to AK Steel, a newly formed, publicly traded company. In 
exchange for its interest in ASC, Armco received 1,023,987 shares of AK Steel 
common stock, representing approximately four percent of the outstanding 
shares. Due to the level of ownership interest, Armco did not account for AK 
Steel under the equity method of accounting, and Armco's results were not 
affected by AK Steel's net income or loss. In addition, Armco was released 
from certain obligations to make future cash payments to the former joint 
venture. The number of shares received and other terms of the restructuring 
and recapitalization were determined by arm's-length negotiations.

As a result of the transaction, Armco recognized a nonrecurring pretax gain of 
$36.5 in 1994, primarily as a result of the release from certain obligations 
and recognition of deferred pension curtailment gains established at ASC's 
formation. At the same time, Armco reevaluated its deferred tax asset position 
in light of this transaction and concluded that the amount of deferred tax 
asset, for which realization of a future benefit was more likely than not, had 
increased by $30.0. 

In 1995, Armco sold all of the shares in AK Steel it had received as a result 
of the initial public offering and recapitalization for a total of $27.2, 
recognizing a gain of the same amount. 

Under a toll-rolling agreement that is in effect through the year 2002, AK 
Steel hot rolls stainless steel for Armco. AK Steel continues to purchase 
stainless steel from Armco.

North American Stainless (NAS)
Armco and Acerinox S.A. of Spain each owned a 50% partnership interest in NAS 
through their respective subsidiaries, First Stainless, Inc. and Stainless 
Steel Invest, Inc. In the third quarter of 1994, First Stainless, Inc. sold 
90% of its 50% equity interest in NAS to its partner for $73.0 in cash and 
Armco recorded a $26.1 gain on the sale. Through its subsidiary, First 
Stainless, Inc., Armco maintains a 5% limited partnership interest in NAS. In 
connection with the transaction, Armco entered into an annual supply contract 
with NAS to provide the former joint venture with semifinished stainless steel 
at market prices.


11:  DISCONTINUED OPERATIONS 

National-Oilwell
Effective April 1, 1987, Armco exchanged the business and certain net assets 
of its oil field business for a 50% interest in National-Oilwell, a joint 
venture equally owned by subsidiaries of Armco and USX Corporation (USX). USX 
also transferred its oil field equipment and services operation to the joint 
venture. National-Oilwell sells oil field tubular pipe, and produces and sells 
drilling and production equipment and process pumps used in the world's oil 
and gas services industry. 

Armco and USX reached a definitive agreement, dated September 22, 1995, to 
sell their respective partnership interests in National-Oilwell to an entity 
formed by Duff & Phelps/Inverness, First Reserve Funds and National-Oilwell 
management. The sale was completed on January 16, 1996. For its 50% interest, 
Armco received $77.0 in cash, and receivables with a face value of $13.0. The 
receivables will be recorded at a discounted value of $10.6. After recording 
$2.1 for recognition of deferred foreign translation losses and miscellaneous 
expenses, no gain or loss was recognized on the transaction. 

Armco recognized equity income from National-Oilwell until September 22, 1995, 
when the definitive agreement was signed. After that date, Armco's investment 
in National-Oilwell was equal to its estimated net realizable value and no 
additional equity income was recorded. The results of National-Oilwell are 
reported as discontinued operations on the Statement of Consolidated 
Operations. At December 31, 1995, Armco's $85.5 investment in the joint 
venture is reported in Net assets held for sale in the Statement of 
Consolidated Financial Position. 

44 Armco Inc. * 1995 Annual Report
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

The following is summarized financial information for National-Oilwell at 
December 31, 1995 and the nine months ended September 30, 1995; and December 
31, 1994 and 1993 and the years then ended:  
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                 1995           1994           1993       
- ------------------------------------------------------------------------------
<S>                             <C>            <C>            <C>
Current assets                  $265.1         $240.0         $296.5
Noncurrent assets                 22.9           28.3           47.0
Current liabilities               96.9           88.2          141.7
Noncurrent liabilities            13.1           18.2           31.1
Net sales                        400.1          562.1          627.3
Gross profit                      52.4           79.6           79.9
Special credits (charges)          7.4           13.9           (8.6)
Operating profit (loss)           17.0           29.1           (8.1)
Net income (loss)                 16.0           23.9          (17.5)
- ------------------------------------------------------------------------------
</TABLE>
Armco received cash dividends from National-Oilwell of $1.0 and $15.5 in 1995 
and 1994, respectively. 

Armco Financial Services Group (AFSG)
Prior to April 7, 1995, the Armco Financial Services Group consisted primarily 
of insurance companies that Armco intended to sell and that continued 
underwriting policies (AFSG companies to be sold), and companies that have 
stopped writing new business and are being liquidated (runoff companies).

AFSG Companies to be Sold
On April 7, 1995, Armco completed the sale of the AFSG companies to be sold to 
Vik Brothers Insurance Inc., a privately held, North Carolina-based property 
and casualty insurance holding company. The proceeds from the sale consisted 
of $64.2 in cash at the closing and $15.0 to be received in 1998. The latter 
amount is subject to potential adjustment for adverse experience in certain 
insurance reserves. Substantially all of these proceeds have been pledged as 
security for certain note obligations due to the runoff companies and will be 
retained in the investment portfolio of those companies.

Armco recorded a $45.0 charge in the fourth quarter of 1993 in connection with 
its decision to enter into this transaction. The charge was primarily taken to 
reduce Armco's investment in the AFSG companies to be sold to its estimated 
net realizable value. The charge also included recording reserves totaling 
approximately $11.5, primarily for certain employee benefit liabilities Armco 
expected to retain after the sale. As part of the sale agreement, Armco 
received $4.2 in cash from the former companies to be sold and assumed an 
equal amount of additional employee benefit obligations from them. Concurrent 
with the sale, Armco transferred the cash and all of the above liabilities to 
the runoff companies, reducing its investment in those companies by $11.5 in 
1995.

Runoff Companies
The runoff companies are accounted for as discontinued operations under the 
liquidation basis of accounting, whereby all future cash inflows and outflows 
are considered. Armco believes, based on current facts and circumstances, 
including the opinion of outside actuaries, that future changes in estimates 
of net losses relating to the ultimate liquidation of the runoff companies 
will not be material to Armco's financial position or liquidity. The following 
sets forth summarized financial information at December 31, 1995 for the 
runoff companies:
<TABLE>
- ------------------------------------------------------------------------------
<S>                                                    <C>
Assets:
Invested assets                                        $188.0
Reinsurance recoverable                                 114.8
Other                                                    23.6
- ------------------------------------------------------------------------------
  Total assets                                          326.4
Liabilities:
Losses and loss reserves (net of future
  investment income of $42.7)                           205.8
Other                                                    35.0
- ------------------------------------------------------------------------------
  Total liabilities                                     240.8
- ------------------------------------------------------------------------------
Net assets                                             $ 85.6
- ------------------------------------------------------------------------------
</TABLE>
Currently, insurance regulators having supervisory authority over the runoff 
companies retain substantial control over certain transactions, including the 
payment of dividends to Armco. 

There are various pending matters relating to litigation, arbitration and 
regulatory affairs, including matters related to Northwestern National 
Insurance Company, a runoff company currently involved in, among other 
matters, litigation with respect to certain reinsurance programs. The ultimate 
liability from such matters at December 31, 1995 cannot be determined; but, in 
Armco's opinion, based on current facts and circumstances and the views of 
outside counsel and advisors, any liability resulting will not materially 
affect Armco's financial position or liquidity. However, it is possible that 
due to fluctuations in Armco's results, future developments with respect to 
changes in the ultimate liability could have a material effect on future 
interim or annual results of operations.

Worldwide Grinding Systems
Armco's former Worldwide Grinding Systems segment consisted of foreign and 
domestic businesses that produced grinding balls and rods, abrasion-resistant 
castings, liners, process control systems and carbon wire rods. Armco also 
participated in grinding system and wire rod joint ventures in the United 
States and certain foreign countries through this segment.

On September 28, 1993, Armco completed the sale of its 50% joint venture 
interest in several wire-drawing operations and received $33.0 in net cash 
proceeds. On November 11, 1993, Armco sold the remaining businesses in this 
segment for $75.0, including certain post closing adjustments, and 
accordingly, the results of this segment are reported as discontinued 
operations. Armco recorded a charge of $40.0 for losses and expenses 
associated with the decision to dispose of this segment, including $5.8 to 
recognize previously unrealized foreign translation losses.

Worldwide Grinding Systems' net sales of $300.7 in the nine months ended 
September 30, 1993 are not included in Armco's consolidated net sales. 

                                            Armco Inc. * 1995 Annual Report 45
<PAGE>
                        ARMCO SPECIALTY FLAT-ROLLED STEELS

12:  QUARTERLY INFORMATION (Unaudited)

The following is quarterly information for Armco for 1995 and 1994:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                    4th         3rd         2nd         1st
1995:                    Year       Qtr.        Qtr.        Qtr.        Qtr.
- ------------------------------------------------------------------------------
<S>                   <C>         <C>         <C>         <C>         <C>
Net sales             $ 1,559.9   $ 396.8     $ 404.1     $ 390.6     $ 368.4
Cost of products sold  (1,392.7)   (358.9)     (364.1)     (342.0)     (327.7)
Gain on sale of 
  stock (1)                27.2        --          --        25.9         1.3
Income from discontinued
  operation (2)             6.3        --         2.0         2.8         1.5
Net income (loss)          29.8      (8.4)       (0.1)       35.9         2.4

Per share:
  Income from 
   discontinued operation  0.06        --        0.02        0.03        0.01
  Net income (loss)        0.11     (0.12)      (0.04)       0.30       (0.02)
- ------------------------------------------------------------------------------

1994:
Net sales             $ 1,437.6   $ 335.1     $ 368.0     $ 354.9     $ 379.6
Cost of products sold  (1,267.0)   (287.5)     (316.5)     (316.3)     (346.7)
Special charges (3)       (35.0)       --       (15.0)         --       (20.0)
Gain on investments in 
  joint ventures (1)       62.6        --        26.1        36.5          --
Income from discontinued
  operation (2)            11.9       4.1         2.6         5.0         0.2
Net income (loss)          77.7       9.6        25.4        69.9       (27.2)

Per share:
  Income from 
   discontinued operation  0.11      0.04        0.03        0.05          --
  Net income (loss)        0.57      0.05        0.20        0.63       (0.30)
- ------------------------------------------------------------------------------
<FN>
(1) See Note 10.
(2)  Equity in the income of National-Oilwell (Note 11).
(3)  See Note 8.
</TABLE>

<TABLE>
Price Range and Dividends of Armco Stock                          
(Unaudited)

Common Stock        1994 Price per share             1995 Price per share
- ------------------------------------------------------------------------------
<CAPTION>
                1st     2nd     3rd     4th      1st     2nd     3rd     4th
                Qtr.    Qtr.    Qtr.    Qtr.     Qtr.    Qtr.    Qtr.    Qtr.
      <S>       <C>     <C>     <C>     <C>      <C>     <C>     <C>     <C>
      High      6-7/8   6-3/8   6-5/8   7-3/8    7-1/4   7-1/2   7-3/4   6-1/2
      Low       4-5/8   4-1/2   5-1/2   5-7/8    6-1/8   6       5-7/8   5-3/8


- ------------------------------------------------------------------------------


Preferred Stock
Class a $2.10       1994 Price per share             1995 Price per share
- ------------------------------------------------------------------------------
<CAPTION>
                1st     2nd     3rd     4th      1st     2nd     3rd     4th
                Qtr.    Qtr.    Qtr.    Qtr.     Qtr.    Qtr.    Qtr.    Qtr.
      <S>      <C>     <C>     <C>     <C>      <C>     <C>     <C>     <C>
      High     29      25      24-1/8  23-3/4   23-3/8  24-1/8  26-1/4  25-3/8
      Low      23-1/8  23-1/2  23      19-3/4   20      22-1/4  22 7/8  23-3/8

                   Dividend per share               Dividend per share
                 .525    .525    .525    .525     .525    .525    .525    .525
- ------------------------------------------------------------------------------


Class A $3.625      1994 Price per share             1995 Price per share
- ------------------------------------------------------------------------------
<CAPTION>
                1st     2nd     3rd     4th      1st     2nd     3rd     4th
                Qtr.    Qtr.    Qtr.    Qtr.     Qtr.    Qtr.    Qtr.    Qtr.
      <S>      <C>     <C>     <C>     <C>      <C>     <C>     <C>     <C>
      High     58-7/8  54-1/2   54      54-1/2  54-1/4  56-1/4  57-3/4  51-7/8
      Low      49      46       51-5/8  47-1/2  48-3/8  48      49-3/8  47-5/8

                     Dividend per share               Dividend per share
               .90625  .90625  .90625   .90625  .90625  .90625  .90625  .90625
- ------------------------------------------------------------------------------


Class B $4.50       1994 Price per share             1995 Price per share
- ------------------------------------------------------------------------------
<CAPTION>
                1st     2nd     3rd     4th      1st     2nd     3rd     4th
                Qtr.    Qtr.    Qtr.    Qtr.     Qtr.    Qtr.    Qtr.    Qtr.
      <S>      <C>     <C>     <C>     <C>      <C>     <C>     <C>     <C>
      High     51-7/8  49-1/2  47-3/4  46-3/8   46-3/4  49-1/4  50-3/8  49-1/4
      Low      48      46-1/2  45-7/8  41       41-1/2  45-5/8  48-5/8  47    

                     Dividend per share               Dividend per share
                1.125   1.125   1.125   1.125    1.125   1.125   1.125   1.125
- ------------------------------------------------------------------------------
</TABLE>
46  Armco Inc. * 1995 Annual Report
</TEXT


<PAGE>


<TABLE>
                                                      Exhibit 21

                                ARMCO INC.
                               SUBSIDIARIES

<CAPTION>
                                                     State/Country of 
           Name                                         Incorporation
           ----                                     ------------------
<S>                                                      <C>
Advanced Materials Processing, Inc.                      Delaware

AH (UK) Inc.                                             Delaware

AJV Investments Corp.                                    Delaware

Armco Advanced Materials, Inc.                           Delaware

Armco Argentina S.A.                                     Argentina

Armco Caribbean Corporation                              Puerto Rico

Armco Chile Productos de Ingenieria S.A. (Prodein)       Chile

Armco da Amazonia Ltda.                                  Brazil

Armco Finance (U.K.) Limited                             United Kingdom

Armco Financial Services Corporation                     Delaware

Armco Financial Services International, Inc.             Ohio

Armco Financial Services International, Ltd.             Delaware

Armco Funding Corporation                                Delaware

Armco GmbH                                               Germany

Armco Grundstucksverwaltungs GmbH                        Germany

Armco Insurance Group Inc.                               Delaware

Armco Investment Management, Inc.                        Delaware

Armco Limited                                            United Kingdom

Armco Management Corporation                             Delaware

Armco Pacific Financial Services Limited                 Vanuatu

Armco Pacific Limited                                    Singapore

Armco Participacoes e Empreendimentos Ltda.              Brazil

Armco Resources Pty. Ltd.                                Australia

Armco S.A.                                               Belgium

Armco S.A.                                               Spain

Armco SARL                                               France

Armco SMM srl                                            Italy

Armco Steel Corporation                                  Ohio

Black River Lime Company                                 Ohio

<PAGE>
<CAPTION>
                                                     State/Country of
           Name                                         Incorporation
           ----                                      ----------------

Compass Insurance Company                                Delaware

Cyclops, Inc.                                            Delaware

Cyclops International Limited                            United Kingdom

Dorcan International Corporation S.A.                    Uruguay

Douglas Dynamics, L.L.C.                                 Delaware

Everest International, Inc.                              Ohio

FSA Services Corp.                                       Delaware

First Stainless, Inc.                                    Delaware

First Taconite Company                                   Delaware

Flour City Architectural Metals, Inc.                    Delaware

Inversiones Armco S.A. (IASA)                            Chile

Materials Insurance Company                              Cayman Islands

National Supply Company, Inc.                            Delaware

The National Supply Company of Mexico, S.A.              Mexico

New Village Homes, Ltd.                                  Delaware

Northern Land Company                                    Minnesota

Northwestern National Insurance Company                  Wisconsin
     of Milwaukee, Wisconsin

Oweco Limited                                            Scotland

PROCNE Corp.                                             Ohio

Reserve Mining Company                                   Minnesota

Strata Energy, Inc.                                      Ohio

Talbico, Inc.                                            New York
</TABLE>


<PAGE>



                                                        Exhibit 23


INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statements 
Nos. 33-24258, 33-24259, 33-60405, 33-54351, 33-54353, 33-54355, 33-
65946, and 333-01687 and in Post-Effective Amendment No. 1 to 
Registration Statement Nos. 33-20852 and 33-20853 of Armco Inc. on Form 
S-8 of our reports dated February 5, 1996 on the consolidated financial 
statements and financial statement schedule of Armco Inc. and 
subsidiaries appearing in and incorporated by reference in this Annual 
Report on Form 10-K of Armco Inc. for the year ended December 31, 1995.


/s/ Deloitte & Touche LLP



Pittsburgh, Pennsylvania
March 26, 1996


<PAGE>


                                                        Exhibit 23(ii)


                     CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in the Registration 
Statements on Form S-8 No. 33-24258, 33-24259, 33-60405, 33-54351, 33-
54353, 33-54355, 33-65946 and 333-01687 and in Post-Effective Amendment 
No. 1 to Registration Statements No. 33-20852 and 33-20853 of Armco, 
Inc. of our report dated January 31, 1996, with respect to the 
consolidated financial statements of National-Oilwell and subsidiaries 
included in the Armco, Inc. Annual Report (Form 10-K) for the year ended 
December 31, 1995.



                                    /s/ ERNST & YOUNG LLP

                                     ERNST & YOUNG LLP
Houston, Texas
March 26, 1996




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>       THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION 
               EXTRACTED FROM THE ARMCO INC. CONDENSED STATEMENT OF 
               CONSOLIDATED FINANCIAL POSITION AND CONDENSED STATEMENT 
               OF CONSOLIDATED OPERATIONS AND RETAINED DEFICIT AND IS 
               QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
               STATEMENTS. 
<MULTIPLIER> 1,000
       
<S>                           <C>
<PERIOD-TYPE>                 12-MOS
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-END>                  DEC-31-1995
<CASH>                            136,800
<SECURITIES>                            0
<RECEIVABLES>                     169,400
<ALLOWANCES>                        4,400
<INVENTORY>                       216,200
<CURRENT-ASSETS>                  613,800
<PP&E>                          1,208,300
<DEPRECIATION>                    539,800
<TOTAL-ASSETS>                  1,896,600
<CURRENT-LIABILITIES>             419,000
<BONDS>                           361,600
<COMMON>                            1,100
                   0
                       185,900
<OTHER-SE>                       (417,400)
<TOTAL-LIABILITY-AND-EQUITY>    1,896,600
<SALES>                         1,559,900
<TOTAL-REVENUES>                1,559,900
<CGS>                           1,392,700
<TOTAL-COSTS>                   1,392,700
<OTHER-EXPENSES>                        0
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                 32,900
<INCOME-PRETAX>                    25,500
<INCOME-TAX>                        2,000
<INCOME-CONTINUING>                23,500
<DISCONTINUED>                      6,300
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                       29,800
<EPS-PRIMARY>                        0.11
<EPS-DILUTED>                        0.23
        

</TABLE>

<PAGE>
                                                           Exhibit 99


                         DESCRIPTION OF CAPITAL STOCK


General


     The authorized capital stock of Armco Inc. ("Armco") consists of (i) 
150,000,000 shares of Common Stock, par value $.01 per share ("Armco 
Common Stock"), of which, at February 29, 1996, 106,550,937 shares were 
issued and outstanding; (ii) 6,697,231 shares of Class A Preferred Stock, 
no par value ("Class A Preferred Stock"), issuable in series, of which, 
at February 29, 1996, 1,697,231 shares of Armco $2.10 Cumulative 
Convertible Preferred Stock ("$2.10 Preferred Stock") were issued and 
outstanding and 2,700,000 shares of $3.625 Cumulative Convertible 
Preferred Stock ("$3.625 Preferred Stock") were issued and outstanding; 
and of which 750,000 shares had been designated Participating Preferred 
Stock (the "Participating Preferred Stock"), none of which were issued; 
and (iii) 5,000,000 shares of Class B Preferred Stock, par value $1 per 
share ("Class B Preferred Stock"), issuable in series, of which, at 
February 29, 1996, 999,900 shares of $4.50 Cumulative Convertible 
Preferred Stock ("$4.50 Preferred Stock") were issued and outstanding.  
The Class A Preferred Stock and the Class B Preferred Stock are sometimes 
referred to herein as the "Armco Preferred Stock."  No class of 
authorized capital stock of Armco, including the Armco Common Stock, has 
preemptive or other subscription rights.

     Armco is authorized to issue the Armco Preferred Stock in one or 
more series with such designations, powers, preferences and rights, and 
qualifications, limitations or restrictions thereon, as are permitted 
under Armco's Amended Articles of Incorporation and as shall be stated in 
the resolutions providing for the issue thereof as may be adopted by the 
Armco Board of Directors.  The Class A Preferred Stock and the Class B 
Preferred Stock rank equally, whether or not dividend rates, dividend 
payment dates, redemption or liquidation prices per share of any series 
of Class A Preferred Stock differ from those of the Class B Preferred 
Stock, and the holders of Class A Preferred Stock and Class B Preferred 
Stock shall be entitled to the receipt of dividends and of the amounts 
distributable upon liquidation, dissolution or winding up, in proportion 
to their respective rates or liquidation prices, without preference or 
priority one over the other.  Shares of Class A Preferred Stock which 
shall have been purchased, redeemed or otherwise acquired by Armco, 
including shares which have been converted or exchanged into another 
class or series of capital stock or other securities of Armco, shall be 
deemed retired and shall not be reissued or resold.  Shares of Class B 
Preferred Stock purchased, redeemed or otherwise acquired by Armco will 
be restored to the status of authorized but unissued shares of Class B 
Preferred Stock, without designation as to series, and may thereafter be 
issued by the Armco Board of Directors.

     Each issued and outstanding share of Armco Preferred Stock is 
currently convertible into shares of Common Stock -- each $2.10 Preferred 
Stock share into 1.27 shares, each $4.50 Preferred Stock share into 2.22 
shares and each $3.625 Preferred Stock share into 6.78 shares; provided, 
that the conversion rights of any shares of Armco Preferred Stock called 
for redemption shall terminate at the close of business on the business 
day (or on the fifth day, in the case of the $3.625 Preferred Stock) 
preceding the date fixed for redemption, unless default shall be made in 
payment of the redemption price.  The number of shares of Armco Common 
Stock into which such Armco Preferred Stock shares are convertible is 
subject to adjustment under certain circumstances, such as splits or 
combinations of the Armco Common Stock or dividends on the Armco Common 
Stock paid in Armco Common 

                                       -1-
<PAGE>
Stock or non-cash assets.  In addition, under certain circumstances 
involving a Change of Control (as defined in the terms of the $3.625 
Preferred Stock), each issued and outstanding share of the $3.625 
Preferred Stock may be converted, at the option of the holder, for a 
limited period into a number of shares of Armco Common Stock determined 
by formula.  These special conversion rights of the $3.625 Preferred 
Stock may deter certain mergers, tender offers or other takeover 
attempts.

     On June 27, 1986, the Armco Board of Directors declared a dividend 
distribution of one Armco Preferred Stock Purchase Right (a "Right") for 
each outstanding share of Armco Common Stock, payable to holders of Armco 
Common Stock of record at the close of business on July 7, 1986.  Each 
Right, when exercisable, entitles the registered holder to purchase from 
Armco a unit consisting of one two-hundredth of a share of Participating 
Preferred Stock.  Prior to the earlier of the Rights Distribution Date 
and the Expiration Date (each as hereinafter defined), one Right will be 
distributed with each share of Armco Common Stock issued.  See "Preferred 
Stock Purchase Rights."

     On February 23, 1996,  the Armco Board of Directors adopted a 
Stockholder Rights Plan and declared a dividend distribution of one 
preferred stock purchase right for each outstanding share of Armco Common 
Stock to stockholders of record at the close of business on June 26, 
1996.  Armco's existing Stockholder Rights Plan expires on June 26, 1996.

     The documents defining the terms of the Armco Common Stock, the 
Rights and the Armco Preferred Stock are available for inspection upon 
request at the office of the Secretary of Armco.  Such documents are also 
on file with and available for inspection at the Securities and Exchange 
Commission, 450 Fifth Street N.W., Washington, D.C. 20549, and the New 
York Stock Exchange, Inc., 20 Broad Street, New York, New York 10005.  
The statements set forth below are only summaries of such terms and 
provisions and reference should be made to such documents and instruments 
for complete statements of such terms and provisions.

Dividend Rights

     Subject to the prior rights of the holders of Armco Preferred Stock 
to receive dividends in cash at the rate provided for, and subject to any 
restrictions or limitations contained in the express terms and provisions 
of any shares of Armco Preferred Stock, dividends may be declared and 
paid upon the Armco Common Stock, as and when determined by the Armco 
Board of Directors, out of funds legally available therefor.  At the 
April 23, 1993, annual meeting, Armco's shareholders voted to reduce the 
par value of Armco's common stock to $0.01 per share from $1.00 per 
share.  As a result, $102.7 million was transferred from Armco's stated 
capital account for its common stock to additional paid-in capital, 
increasing surplus from which Armco is permitted, under Ohio law, to pay 
dividends on its common and preferred stock issues.  Armco is 
incorporated in Ohio.  In addition, effective March 31, 1993, the 
corporate statute of Ohio was amended to provide that Ohio corporations 
that recognize immediately the full amount of their transition obligation 
under Statement of Financial Accounting Standards ("SFAS"), SFAS 106, as 
Armco did, could increase the amount available for payment of dividends 
by adding to the corporation's surplus at the time of the dividend the 
amount of the difference between the reduction in the corporation's 
surplus that resulted from the immediate recognition of the SFAS 106 
transition obligation and the amount of the transition obligation that 
would have been recognized at the time of the dividend had the 
corporation elected to amortize its recognition of such transition 
obligation.  At December 31, 1995, the amount from which Armco is 
permitted to pay dividends under this provision was $101.4 million.  

                                       -2-

<PAGE>

     The express terms and provisions of the $4.50 Preferred Stock 
provide that the holders of shares of $4.50 Preferred Stock are entitled 
to receive cumulative dividends at the annual rate of $4.50 per share 
before cash dividends are paid on the Armco Common Stock.  The express 
terms and provisions of the $3.625 Preferred Stock provide that the 
holders of shares of $3.625 Preferred Stock are entitled to receive 
cumulative dividends at the annual rate of $3.625 per share before cash 
dividends are paid on the Armco Common Stock.  The express terms and 
provisions of the $2.10 Preferred Stock provide that the holders of 
shares of $2.10 Preferred Stock are entitled to receive cumulative 
dividends at the annual rate of $2.10 per share before cash dividends are 
paid on the Armco Common Stock.  If Armco has failed to pay any accrued 
cumulative dividends on any shares of Armco Preferred Stock or has not 
paid or declared and provided for the dividends on outstanding shares of 
Armco Preferred Stock for the then current dividend period, Armco may not 
purchase or redeem any shares of Armco Common Stock.  See "Dividend 
Payment Restrictions".

     As defined by the Internal Revenue Service, Armco did not have 
"current earnings or profits" in 1995.  Accordingly, all dividend 
distributions paid in 1995 should be considered a return of capital 
and/or capital gain, depending on the holder's tax basis in the stock.  
Similarly, any dividends paid by Armco on its stock in 1996 will be 
taxable as ordinary income only to the extent of Armco's "earnings and 
profits."


Voting Rights

     Except as otherwise required by law, the holders of Armco Common 
Stock, as well as the holders of Class A Preferred Stock, are entitled at 
all times to one vote for each share of such stock owned by them.  Except 
as set forth below, the holders of Class B Preferred Stock are not 
entitled to vote on any matter.

     If proper and timely notice is given by any shareholder before the 
time fixed for holding a meeting for the election of directors that such 
shareholder desires to cumulate his votes at such election, and if an 
announcement of the giving of such notice is made upon the convening of 
the meeting, each shareholder shall have the right to cumulate his votes 
and give one candidate as many votes as equal the number of directors to 
be elected multiplied by the number of votes to which he is entitled, or 
to distribute them on the same principle among as many candidates as such 
shareholder sees fit.

     Shareholders who are entitled to vote in the election of directors 
generally may nominate director candidates for election.  Such 
shareholders must deliver written notice thereof to the Secretary of 
Armco not later than (i) with respect to an election to be held at any 
annual meeting of shareholders, 90 days prior to the date one year from 
the date of the immediately preceding annual meeting of shareholders, and 
(ii) with respect to an election to be held at any special meeting of 
shareholders for the election of directors, the close of business on the 
tenth day following the date on which notice of such meeting is first 
given to shareholders.  The provision relating to director nomination may 
have the effect of delaying, deferring or preventing a change in control 
of Armco.

     In the event of a default in the payment of the equivalent of six 
quarterly dividends payable to holders of the Class A Preferred Stock or 
the Class B Preferred Stock, the respective holders of the outstanding 
shares of the Class A Preferred Stock or the Class B Preferred Stock, as 
the case may be, voting as a class, are entitled to elect two additional 
directors to serve on the Armco Board of Directors until such default is 
cured.  In addition, as a prerequisite to the adoption of (i) any 
amendment of the Armco Amended Articles of Incorporation (the "Armco 
Articles") materially altering any existing provision of the Class A 
Preferred Stock or the Class B Preferred Stock, such amendment must 
receive the affirmative 

                                       -3-


<PAGE>
approval of at least two-thirds of the outstanding shares of the Class A 
Preferred Stock or the Class B Preferred Stock, as the case may be, 
voting as a class, and (ii) any amendment of the Armco Articles which 
increases the authorized number of shares of the Class A Preferred Stock 
or the Class B Preferred Stock or creates any class of shares which ranks 
equally with or prior to the Class A Preferred Stock or the Class B 
Preferred Stock, such amendment must receive the affirmative approval of 
a majority of the outstanding shares of the Class A Preferred Stock or 
the Class B Preferred Stock, as the case may be, voting as a class.

Liquidation Rights

     In the event of any voluntary or involuntary liquidation of Armco, 
the holders of shares of the $4.50 Preferred Stock will be entitled to 
receive from the assets of Armco, prior to any payment to the holders of 
Armco Common Stock, the sum of $50 per share, plus dividends accrued and 
unpaid to the date of payment.  In the event of the voluntary liquidation 
of Armco, the holders of shares of the $2.10 Preferred Stock will be 
entitled to receive from the assets of Armco, prior to any payment to the 
holders of Armco Common Stock, the sum of $40 per share, plus dividends 
accrued and unpaid to the date of payment.  In the event of the 
involuntary liquidation of Armco, the holders of shares of the $2.10 
Preferred Stock similarly will be entitled to receive from the assets of 
Armco the sum of $15 per share, plus dividends accrued and unpaid to the 
date of payment, prior to any distribution to holders of Armco Common 
Stock.  In the event of any voluntary or involuntary liquidation of 
Armco, the holders of shares of the $3.625 Preferred Stock will be 
entitled to receive from the assets of Armco, prior to any payment to the 
holders of Armco Common Stock, the sum of $50 per share, plus dividends 
accrued and unpaid to the date of payment.  After such payments to the 
holders of Armco Preferred Stock, any remaining assets available for 
distribution to common shareholders will be distributed to the holders of 
the Armco Common Stock pro rata in accordance with their respective 
shares.

Redemptions

     Shares of the $2.10 Preferred Stock may be redeemed at Armco's 
option for a purchase price of $40 per share, plus dividends accrued and 
unpaid to the date of redemption.  Shares of the $3.625 Preferred Stock 
may be redeemed at Armco's option on or after October 15, 1995 for a 
purchase price per share starting at $52.5375 and declining, at 12-month 
intervals, to $50 on and after October 15, 2002, plus dividends accrued 
and unpaid to the date of redemption.  Shares of the $4.50 Preferred 
Stock may be redeemed at Armco's option for a purchase price of $50 per 
share, plus dividends accrued and unpaid to the date of redemption.  
Notice of any redemption of shares of Armco Preferred Stock shall be 
given not less than thirty days prior to the date fixed for redemption to 
the holders of record of the shares to be redeemed by mail to the 
respective addresses of such holders as the same shall appear on the 
stock books of Armco and, if the Armco Board of Directors so determines, 
by publication of notice in the manner prescribed by the Board of 
Directors.

Dividend Payment and Stock Purchase Restrictions

     Armco has restrictive covenants under various loan agreements 
relating to the payment of dividends on, or the purchase of, its capital 
stock.  At December 31, 1995, Armco had an amended credit agreement with 
a group of banks to provide a credit facility for borrowings up to $170 
million on a revolving credit basis, which was amended to expire on 
January 31, 1996 and secured by certain of Armco's receivables and 
inventories.  In January 1996, Armco replaced its amended revolving 
credit facility with two new bank credit facilities totaling $170 
million.  Under a receivables facility Armco sold substantially all its 
trade receivables to a newly created wholly owned subsidiary, Armco 
Funding Corporation.  This facility has a five-year term.  Under an 
inventory credit facility, Armco entered into a three-

                                       -4-

<PAGE>

year revolving credit agreement with a group of banks providing $50 
million for revolving credit loans secured by Armco's inventories.  The 
credit agreement subjects Armco to certain restrictions and covenants 
related to, among other things, minimum working capital, minimum net 
income, current ratio and interest coverage ratio requirements.  The new 
inventory credit facility permits the payment of dividends on the 
outstanding $4.50 Preferred Stock, the outstanding $3.625 Preferred Stock 
and the outstanding $2.10 Preferred Stock so long as Armco is not in 
default under the credit facility.  

     Under the terms of the new inventory credit facility, Armco cannot 
pay cash dividends on its common stock.  In addition, under the terms of 
the indentures for Armco's 11.375% Senior Notes due 1999, and 9.375% 
Senior Notes due 2000, Armco can pay a dividend on the Armco Common Stock 
if it meets certain financial tests described in the indentures.  Armco 
does not expect to satisfy these tests described in such indentures 
during the remainder of 1996.  In addition to preventing Armco from 
paying dividends on the Armco Common Stock, the inability to meet such 
financial tests prohibits Armco from repurchasing its capital stock.

     Under Ohio law, at December 31, 1995, the surplus from which Armco 
is permitted to pay dividends was $101.4.  Under the terms of Ohio law, 
Armco is currently not permitted to purchase shares of its capital stock. 

Preferred Stock Purchase Rights

     The Rights are issued under a Rights Agreement between Armco and 
Fifth Third Bank.  Each Right entitles the registered holder to purchase 
for $35.00 (as such amount may be adjusted in accordance with the terms 
of the Rights Agreement, the "Exercise Price") from Armco, a unit 
consisting of one two-hundredth of a share, subject to adjustment, of 
Participating Preferred Stock.  The Rights are currently evidenced by the 
certificates representing the Armco Common Stock and each outstanding 
share of Armco Common Stock is, and each share of Armco Common Stock 
issued prior to the earlier of the Rights Distribution Date and the 
Expiration Date, as defined below, will be, accompanied by a Right.  
Except as may otherwise be subsequently determined by the Armco Board of 
Directors, no shares of Armco Common Stock issued on or after such date 
will be accompanied by, nor will the holder of such share of Armco Common 
Stock be entitled to receive, any Right.  The Rights currently may be 
transferred only with the Armco Common Stock and the surrender for 
transfer of any certificate for Armco Common Stock will also constitute 
the transfer of the Rights associated with the Armco Common Stock 
represented by such certificate.

     Upon the earlier of the following (the "Rights Distribution Date") 
(i) ten days following a public announcement that a person or group of 
affiliated or associated persons (an "Acquiring Person") has acquired, or 
obtained the right to acquire, beneficial ownership of 20% or more of the 
outstanding shares of Armco Common Stock (the "Stock Acquisition Date") 
or (ii) ten business days following the date that a tender or exchange 
offer is first published or sent if it would result in a person or group 
beneficially owning 30% or more of such outstanding shares of Armco 
Common Stock, the Rights will become exercisable and separate Rights 
certificates will be issued.  Except as otherwise determined by the Armco 
Board of Directors, only shares of Armco Common Stock issued prior to the 
earlier of the Rights Distribution Date  and the Expiration Date, as 
defined below, will be issued with Rights.

     The Rights are not exercisable until the Rights Distribution Date 
and will expire at the earlier of the close of business on June 26, 1996 
(the "Final Expiration Date") and the time at 

                                       -5-

<PAGE>

which the Rights are redeemed by Armco as described below (the earlier of 
such times is referred to as the "Expiration Date").

     In the event that (i) Armco is the surviving corporation in a merger 
with an Acquiring Person and the Armco Common Stock is not changed or 
exchanged, (ii) a person or entity becomes the beneficial owner of 30% or 
more of the then outstanding shares of Armco Common Stock (except 
pursuant to an offer for all the outstanding shares of Armco Common Stock 
at a price and on terms determined by a majority of the members of the 
Armco Board of Directors who are not officers of Armco and who are not 
affiliated with an Acquiring Person to be in the best interests of Armco 
or in a transaction of the type described in section (i) of the following 
paragraph), (iii) an Acquiring Person engages in one or more "self-
dealing" transactions as set forth in the Rights Agreement or (iv) during 
such time as there is an Acquiring Person, an event occurs which results 
in such Acquiring Person's ownership interest being increased by more 
than 1%, then each holder of a Right will have the right to receive, upon 
exercise (which shall not be permitted until such time as the Rights are 
no longer redeemable by Armco as set forth below), Armco Common Stock 
(or, in certain circumstances, preferred stock, cash, property, other 
Armco securities or a combination thereof), having a value equal to two 
times the exercise price of the Right.  Following the occurrence of any 
such event described above, all Rights that are, or (under certain 
circumstances specified in the Rights Agreement) were, beneficially owned 
by any Acquiring Person will be null and void.

     In the event that, at any time following the Stock Acquisition Date, 
(i) Armco enters into a merger or other business combination transaction 
in which Armco is not the surviving corporation or in which Armco is the 
surviving corporation and all or part of the then outstanding shares of 
Armco Common Stock are exchanged for cash, property, stock or other 
securities of an entity other than Armco (other than such a merger or 
transaction in which holders of Armco Common Stock receive the same price 
as in a tender offer or exchange offer approved by a majority of the 
members of the Armco Board of Directors who are not officers of Armco and 
who are not affiliated with an Acquiring Person to be in the best 
interests of Armco)  or (ii) 50% or more of Armco's assets or earning 
power is sold or transferred, then each holder of a then valid Right will 
thereafter have the right to receive, upon exercise, common stock of the 
acquiring company having a value equal to two times the exercise price of 
the Rights.

     Armco may redeem the Rights in whole, but not in part, at a price of 
$.01 per Right, payable in cash, shares of Armco Common Stock or other 
form of consideration deemed appropriate by the Armco Board of Directors, 
at any time until ten days following the Stock Acquisition Date.  
Thereafter, Armco's right of redemption may be reinstated if an Acquiring 
Person reduces his beneficial ownership to 10% or less of the outstanding 
shares of Armco Common Stock in a transaction or series of transactions 
not involving Armco and there is no other Acquiring Person.  Under 
certain circumstances, the decision to redeem the Rights requires the 
concurrence of a majority of the Continuing Directors (those members of 
the Armco Board of Directors who were members of the Armco Board of 
Directors prior to June 27, 1986, and any person, other than an Acquiring 
Person or affiliate thereof, subsequently elected to the Armco Board of 
Directors who is recommended or approved by a majority of such members).  
Immediately upon the action of the Armco Board of Directors ordering 
redemption of the Rights, the Rights will terminate and the only right of 
the holders of Rights will be to receive the $.01 redemption price.

     Until a Right is exercised, the holder thereof, as such, will have 
no rights as a shareholder of Armco, including, without limitation, the 
right to vote or to receive dividends.  Holders of Rights may, depending 
upon the circumstances, recognize taxable income in the event that the 
Rights become exercisable as set forth above.
                                       -6-
<PAGE>

     Prior to the Rights Distribution Date, the Armco Board of Directors 
may amend any provisions of the Rights Agreement, including the terms 
governing the Rights, other than the price at which Armco can redeem the 
Rights, the Final Expiration Date, the Exercise Price and the number of 
one two-hundredth of a share of Participating Preferred Stock for which a 
Right is exercisable.  After the Rights Distribution Date, such terms may 
be amended (in certain circumstances, only with the concurrence of the 
Continuing Directors) only for limited purposes and to limited effects.  
At any time when the Rights are not redeemable, no amendment shall be 
made to adjust the time period governing redemption.


Participating Preferred Stock

     The Participating Preferred Stock purchasable upon exercise of the 
Rights will be non-redeemable and will rank in parity with all other 
series of Armco Preferred Stock as to the payment of dividends and 
distribution of assets.  Each share of Participating Preferred Stock will 
be entitled to receive a preferential quarterly dividend equal to the 
greater of (i) $75 or (ii), subject to certain adjustments, 200 times all 
dividends or other distributions, other than a dividend payable in shares 
of Armco Common Stock or a subdivision of the outstanding shares of Armco 
Common Stock, declared on the Armco Common Stock, since the last dividend 
payment date.  In the event of any liquidation of Armco, the holders of 
the Participating Preferred Stock will receive a preferred liquidation 
payment of $7,000 per share, plus an amount equal to accrued and unpaid 
dividends and distributions thereon, and, if greater, will be entitled to 
receive an aggregate liquidation payment equal to 200 times the payment 
made per share of Armco Common Stock, subject to certain adjustments.  
Each share of Participating Preferred Stock will have one vote.  The 
Participating Preferred Stock is not convertible into Armco Common Stock 
or any other security of Armco, and is not redeemable.  The foregoing 
rights of the Participating Preferred Stock are protected against 
dilution in the event additional shares of Armco Preferred Stock or other 
capital stock are issued pursuant to a stock split, stock dividend or 
similar recapitalization.  

Miscellaneous

     The Armco Common Stock has no conversion rights, and there are no 
redemption or sinking fund provisions applicable thereto.

     The Fifth Third Bank is transfer agent and registrar for the Armco 
Common Stock, $2.10 Preferred Stock, $3.625 Preferred Stock and $4.50 
Preferred Stock.

     The Armco Common Stock, $2.10 Preferred Stock, $3.625 Preferred 
Stock and $4.50 Preferred Stock are traded on the New York Stock 
Exchange, the principal market therefor.  In addition, the Armco Common 
Stock is traded on the Midwest Stock Exchange and other regional 
exchanges.
                                       -7-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission