OEA INC /DE/
10-K, 1995-10-30
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: NORTHWESTERN STEEL & WIRE CO, 10-K, 1995-10-30
Next: OFFSHORE LOGISTICS INC, DEF 14A, 1995-10-30











                                                     OEA, INC.

                                                     FORM 10-K




                                          Fiscal Year Ended July 31, 1995




<PAGE>




                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                                FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the fiscal year ended July 31, 1995.

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

For the transition period from            to           .

Commission file number 2-32231.

                                 OEA, INC.
              (Exact name of registrant as specified in its charter)

             Delaware                           36-2362379
(State or other jurisdiction of       (IRS Employer Identification No.)
incorporation or organization.)

34501 East Quincy Avenue, P. O. Box 100488, Denver, Colorado     80250
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number including area code   (303) 693-1248

Securities registered pursuant to Section 12 (b) of the Act:
                                              Name of each exchange
         Title of each class                   on which registered:

 Common Stock, Par Value $0.10               New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

                                 NONE
                            (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X].

The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
registrant as of October 20, 1995. Common Stock, $.10 par value - $450,192,680.

The number of shares  outstanding of the issuer's  classes of common stock as of
October 20, 1995. Common Stock $.10 par value - 20,490,403.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the annual  shareholders  meeting to be held
January 12, 1996, are incorporated by reference into Part III.



<PAGE>





                                 PART I


ITEM 1 - BUSINESS

General Development of Business

OEA, Inc.  ("Registrant" or the "Company") was organized as a Delaware  business
corporation  on  October  1,  1969.  Its   predecessor,   Ordnance   Engineering
Associates,  Inc., an Illinois corporation,  was organized on July 13, 1957, and
was merged into the  Registrant on December 3, 1969.  OEA, Inc.  consists of the
OEA Automotive Safety Products Divisions,  OEA Aerospace,  Inc.,  Pyrospace S.A.
(45%  ownership)  and  Pyroindustrie  S.A.  (80% direct  ownership,  9% indirect
ownership).  OEA Automotive Safety Products consists of the Automotive Initiator
Division - Denver,  Automotive  Initiator  Division - Utah, Hybrid Gas Generator
Division, and Hybrid Inflator Division.

Explosive  Technology,  Inc. was acquired as a wholly  owned  subsidiary  of the
Registrant  on  March  30,  1971.  It was  organized  as a  California  business
corporation on June 21, 1961. Effective December 11, 1989, the subsidiary's name
was changed to ET, Inc.  On October 1, 1994,  the name was again  changed to OEA
Aerospace,  Inc. The  Aerospace  Systems Group from the Parent  Company  (Denver
Operations) was merged into the subsidiary effective October 1, 1994.

Aerotest Operations,  Inc., a California  corporation,  was acquired as a wholly
owned subsidiary of OEA Aerospace, Inc. (described above) on April 1, 1974.

Pyrospace S.A. was organized on July 29, 1987, in France as a joint venture
(45% OEA, Inc. ownership) with two French firms, Aerospatiale and SNPE.  Its
facility is located in Les Mureaux, 25 miles northwest of Paris.

Pyroindustrie  S.A.  was  incorporated  on June 21,  1994,  in France as a joint
venture (80% OEA,  Inc.,  20% Pyrospace  S.A.) with  Pyrospace.  Its facility is
collocated with Pyrospace in Les Mureaux, 25 miles northwest of Paris.

There has been no  material  change  in the mode of  business  conducted  by the
Registrant or its  above-named  subsidiaries  and  divisions  during fiscal year
1995, except as mentioned above.

                                                                1

<PAGE>




Financial Information about Industry Segments

<TABLE>
<CAPTION>



                                      FY 1995        FY 1994       FY 1993
                                      -------        -------       -------

Sales to Unaffiliated Customers
             <S>                   <C>            <C>            <C>

             Automotive ........   $ 90,141,512   $ 67,652,256   $ 46,295,683
             Nonautomotive .....     39,069,259     42,240,486     47,888,510
                                     ----------     ----------     ----------

                          Total    $129,210,771   $109,892,742   $ 94,184,193
                                   ============   ============   ============




Inter-Segment Sales or Transfers

             Automotive ........   $    120,532   $      3,500   $          0
             Nonautomotive .....        117,061         81,916         93,787
                                        -------         ------         ------

                          Total    $    237,593   $     85,416   $     93,787
                                   ============   ============   ============




Operating Profit

             Automotive ........   $ 27,935,374   $ 21,026,298   $ 12,818,618
             Nonautomotive .....      6,991,332      9,045,161     10,814,227
                                      ---------      ---------     ----------

                          Total    $ 34,926,706   $ 30,071,459   $ 23,632,845
                                   ============   ============   ============




Identifiable Assets

             Automotive ........   $115,910,167   $ 81,435,183   $ 65,932,340
             Nonautomotive .....     44,991,668     53,879,721     57,245,815
                                     ----------     ----------     ----------

                          Total    $160,901,835   $135,314,904   $123,178,155
                                   ============   ============   ============


</TABLE>



                                                                2

<PAGE>




Narrative Description of Business

Automotive Safety Products

The Company  established the Automotive  Safety  Products  division in 1989 as a
separate division to support the rapid growth in automotive air bags and related
technologies.  Prior  to 1989,  automotive-related  work  was  performed  in the
aerospace  division.  The Company  designs,  tests,  develops,  and manufactures
propellant and other pyrotechnic  devices for use in automotive safety products.
Major products currently in production include electric  initiators,  hybrid gas
generators and linear cord, all for use in inflators. These products are sold to
automotive inflator manufacturers for assembly into air bag modules for delivery
to the auto companies.

The Company is currently  completing  the prototype  phase for smokeless  hybrid
inflators for passenger,  driver and side-impact  inflators.  These products are
environmentally  friendly and produce no toxic  materials.  In  addition,  these
inflators  are smaller,  lighter,  and less  expensive  than current  designs in
production.  High-volume  production  of the new smokeless  hybrid  inflators is
scheduled to begin in April 1996. The inflators are sold to module manufacturers
for delivery to the auto companies.

The  Company's  principal  officers and engineers  represent its sales force.  A
significant investment in plant and equipment will be required by the Company to
provide the previously  announced  projected sales of inflators of more than 2.5
million units for model year 1997. While the Company has ordered  equipment from
companies  experienced  in the  manufacture  of automated  high-rate  production
equipment, no assurance can be given that the equipment will perform as designed
and at the capacity  required until the equipment has been operated for a period
of time in our plant.

The  automotive  segment  accounted for  approximately  70%, 62%, and 49% of the
Company's net sales for fiscal years 1995, 1994, and 1993, respectively.

Initiators  are  produced  in three  plants  owned by the  Company  with  highly
automated equipment: Denver, Colorado; Tremonton, Utah; and Les Mureaux, France.
Hybrid gas  generators are produced in Denver with highly  automated  equipment.
The initial production of hybrid inflators will be performed in Denver.

Raw materials used by the Company include stamped and machined parts,  elastomer
seals,  and commercially  available  pyrotechnic  materials.  The Company is not
dependent upon any one source for purchased  materials because alternate sources
of supply are generally available in the marketplace.


                                                                3

<PAGE>




The  initiator  business  is not  dependent  upon  patented  items,  trademarks,
franchises,  concessions,  or licenses thereunder.  The Company does not pay any
substantial  royalties  or similar  payments in  connection  with any patents or
license agreements.  The gas generator and smokeless hybrid inflator business is
covered by several patents.  Some of the patents have been issued and others are
pending.

The Company's business is not seasonal in nature.

Products  are  manufactured  to  order;  accordingly,   significant  amounts  of
inventory  are not  required  to be  maintained.  Most  customers  operate  in a
just-in-time inventory environment.  Customer payments are reasonably prompt and
extended terms are not required.

The Company's  customer  providing more than 10% of  consolidated  sales for the
fiscal year ended July 31,  1995,  was Morton  International,  57%.  The loss of
OEA's primary automotive safety products customer,  Morton International,  would
have a materially  adverse  effect on the  Company.  As the  Company's  sales of
inflators to module  manufacturers  grow, its sales to Morton  International may
decrease both as a percentage of total sales and in amount.

There is no particular  relationship between the Company and its customers other
than that of supplier/customer, except for the following:

1.       An agreement with Daicel Chemical Industries, Ltd., Tokyo,
         Japan, for the transfer of technology and manufacture of
         OEA's automotive air bag initiators, and

2.       An agreement with Daicel Chemical  Industries,  Ltd., Tokyo, Japan, for
         the transfer of technology and  manufacture of OEA's  smokeless  hybrid
         inflators for passenger, driver and side-impact automotive air bags for
         manufacture in Asia for the Asian market.  The initial payment for this
         fifteen year agreement was received in 1995.

Auto  manufacturers  generally  change  designs  every three to five years.  The
Company receives annual blanket purchase orders, but deliveries are specified by
customers  on  weekly  releases  for  deliveries  over the next 10 to 12  weeks.
Because this is the accepted practice in the automotive industry,  the amount of
backlog at any given time is not representative of annual sales.

The  Company  currently  has orders  from Takata  Corporation,  Daicel  Chemical
Industries  and Delphi  Interior & Lighting,  a division of General  Motors,  to
supply in excess of 2.5 million passenger side inflators for model year 1997.



                                                                4

<PAGE>






The Company believes that OEA is the only independent  inflator  manufacturer in
the world that is not affiliated with, or owned by, a module manufacturer.  This
independence  gives us wide  latitude  to sell to all module  manufacturers.  By
fiscal year 2000,  OEA's Inflator  Division could be the largest customer of the
OEA Initiator Division.

Currently,  there are three major air bag initiator  manufacturers in the United
States:  Imperial  Chemical  Industries,  Inc.,  Special Devices,  Inc., and the
Company.  Additionally,  there are four major air bag initiator manufacturers in
Europe: Davey Bickford Smith, Nouvelle  Cartoucherie de Survilliers,  Patvag and
Pyroindustrie  (89% owned  directly/indirectly  by OEA,  Inc.).  The  Company is
currently the world's leading producer of initiators for automotive air bags.

Daicel Chemical Industries is expected to begin manufacturing automotive air bag
initiators under the previously  mentioned technology transfer and manufacturing
agreement in 1997.  Other companies may enter the automotive  initiator  market;
however,  substantial financial resources,  development,  and qualification time
would be required  to achieve  design and product  verification.  Contracts  are
generally  awarded  based  upon  competitive  price,   product  reliability  and
production  capacity.  The  Registrant  believes  it  is in a  good  competitive
position.

Currently,  the Company is aware of two major hybrid gas generator manufacturers
in the world, a joint venture between Atlantic  Research  Corporation and Allied
Signal,  and the Company.  The Company is currently the world's  second  leading
producer of hybrid gas generators for automotive air bags.

The estimated  amount spent by the  automotive  segment  during each of the last
three fiscal years for  customer-sponsored  and  company-sponsored  research and
development activities was:
<TABLE>
<CAPTION>
                                        Customer-      Company-
                                        Sponsored     Sponsored
                                        ---------    -----------
                   <S>                 <C>            <C>
                   Fiscal year 1995    $500,000       $3,300,000
                   Fiscal year 1994     300,000        1,600,000
                   Fiscal year 1993     800,000        3,500,000
</TABLE>

Compliance with federal, state, and local provisions regulating the discharge of
materials  into the  environment  is not expected to materially  affect  capital
expenditures,  earnings,  or  competitive  position  of  the  Registrant  or its
subsidiaries.

The  Registrant,  together with its  consolidated  subsidiaries  and  divisions,
employs approximately 700 people in its automotive segment.

                                                              5

<PAGE>

Nonautomotive Products


The nonautomotive  segment of the business is primarily  aerospace  (Defense and
Commercial).  OEA Aerospace, Inc. designs, develops, and manufactures propellant
and  explosive-actuated   devices  used  in  (1)  personnel  escape  systems  in
high-speed  aircraft,  (2) separation and release devices for space vehicles and
aircraft, (3) control,  separation,  ejection, and jettison of missiles, and (4)
flexible  linear-shaped  charges and mild detonating cord systems. The principal
customers for such products are the United States  Government and major aircraft
and  aerospace  companies.  Other  products  and  services  include  hot gas and
explosive initiated valves,  fluid control systems,  inflatable systems, and the
largest neutron radiography inspection operation of its kind.

Sales are made directly to the customer.  The Company's  principal  officers and
engineers  represent its sales force. The  nonautomotive  segment  accounted for
approximately 30%, 38% and 51% of the Company's net sales for fiscal years 1995,
1994, and 1993, respectively.

The nonautomotive products are produced principally in Fairfield,  California. A
smaller test facility is located in San Ramon, California.

The  Registrant's  customers  are primarily in the defense and space field under
prime government contracts. The major portion of the Registrant's business comes
from subcontracts  which are generally awarded on a fixed-price  basis. Each new
contract  involves  either the design and manufacture of a new product to meet a
specific  requirement,  or a follow-on  order for  additional  items  previously
manufactured  under  other  contracts.  Inasmuch as the  Registrant's  aerospace
business involves  constant  development and engineering of products required by
its  customers,  it would be  inappropriate  to announce  each new item as a new
product.

Raw  materials  used  by  the  Registrant  include  aluminum,   inconel,  monel,
molybdenum,  rubbers,  copper,  alloy and  stainless  steel,  ceramics,  silver,
titanium alloys,  certain commercially  available and special-order  propellants
and explosives, elastomer seals to government specifications,  and epoxy sealing
materials.  The  Registrant is not  dependent  upon any one source for purchased
materials  because  alternate  sources of supply are generally  available in the
marketplace.

The  Registrant's  business is not dependent  upon patented  items,  trademarks,
franchises, concessions, or licenses thereunder. The Registrant does not pay any
substantial  royalties  or similar  payments in  connection  with any patents or
license agreements.

The Registrant's business is not seasonal in nature.


                                                                6

<PAGE>




Products  are  manufactured  to  order;  accordingly,   significant  amounts  of
inventory are not required to be maintained.

Deliveries are made according to contract usually in a just-in-time environment.
Customer payments are reasonably prompt and extended terms are not required.

The  Company  did not have a customer  providing  more than 10% of  consolidated
sales for the  fiscal  year ended July 31,  1995.  Transactions  with the United
States   Government  are  with  several   procurement   agencies   and/or  prime
contractors. Although the loss of all government contracts would have an adverse
effect, the loss of any one agency or prime contract would not have a materially
adverse effect on the Registrant.

There is no particular  relationship between the Company and its customers other
than that of supplier/customer.

The Company's  nonautomotive  funded  backlog of orders as of July 31, 1995, was
$40,000,000.  The Company  estimates that $7,000,000 of its current backlog will
not be recorded as a sale within its fiscal year ending July 31, 1996.

The majority of the business of the Registrant with the United States Government
is subject to termination of contracts for the  convenience of the United States
Government.  Such  termination,  however,  is  not  a  frequent  occurrence.  In
addition,  a significant  portion of the Registrant's  sales for the current and
prior  years is subject to audit by the  Defense  Contract  Audit  Agency.  Such
audits may occur at any time up to three years after contract completion.

The Registrant  competes for new contracts with a number of larger  corporations
with substantially greater resources.  Other companies,  both larger and smaller
than the Registrant,  also have capabilities and resources to design and develop
similar items.

There is no official  information  available  concerning  total annual purchases
from all  manufacturers  of the types of products which the Registrant  produces
for the  nonautomotive  segment.  The Registrant  believes it has at least seven
competitors  in its principal  field of propellant  and  explosive  devices.  No
individual  competitor  dominates the field. The Registrant  believes it is in a
good competitive position.

On new development and  qualification  programs,  contract awards are based upon
technical and competitive price proposals. Subsequent production awards are both
negotiated with the customer and subject to competitive bid.


                                                                7

<PAGE>




The estimated amount spent by the nonautomotive segment during each of the last
three fiscal years for  customer-sponsored  and  company-sponsored  research and
development activities was:
<TABLE>
<CAPTION>

                                      Customer-      Company-
                                      Sponsored      Sponsored
                   <S>                <C>          <C>

                   Fiscal year 1995   $3,200,000   $  200,000
                   Fiscal year 1994    4,500,000      200,000
                   Fiscal year 1993    3,700,000      200,000
</TABLE>

Compliance with federal, state, and local provisions regulating the discharge of
materials  into the  environment  is not expected to materially  affect  capital
expenditures,  earnings,  or  competitive  position  of  the  Registrant  or its
subsidiaries.

The  Registrant,   together  with  its  subsidiaries   and  divisions,   employs
approximately 375 people in its nonautomotive segment.


                                                                8

<PAGE>



Financial Information about Foreign and Domestic Operations and Export Sales

<TABLE>
<CAPTION>




Sales to Unaffiliated Customers        FY 1995        FY 1994         FY 1993


<S>                                 <C>             <C>             <C>
United States ..................    $100,980,428    $ 97,209,060    $ 82,397,321

Foreign Sales
     Europe ....................       4,845,644       4,576,576       3,801,310
     Asia ......................      22,470,143       7,700,842       7,135,149
     Other .....................         914,556         406,264         850,413
                                         -------         -------         -------

        Total Foreign Sales ....      28,230,343      12,683,682      11,786,872
                                      ----------      ----------      ----------


               Total Sales ......   $129,210,771    $109,892,742    $ 94,184,193
                                    ============    ============    ============
</TABLE>

Notes:

(1)  Sales amounts differ from those previously reported for 1993 as a result of
     reclassifications of domestic and foreign sales.

(2) There were no sales or  transfers  between  the  geographic  areas  reported
    above.

(3)  It is not  possible,  under the  existing  accounting  systems,  to isolate
     profits and identifiable assets by geographic areas.




                                                                9

<PAGE>






ITEM 2 - PROPERTIES

The  Registrant's  properties  are located in Arapahoe  County,  Colorado  (near
Denver); Fairfield, California; San Ramon, California; Tremonton/Garland,  Utah;
and Les Mureaux, France.

The  Arapahoe  County  facilities  are  located  on 640 acres of land  which the
Registrant owns. In fiscal year 1995,  automotive and  nonautomotive  operations
were conducted in various one-story brick and steel buildings containing 213,000
square feet of floor space in the  aggregate.  Effective  October 1, 1994,  only
automotive operations are conducted in these facilities.  The facilities vacated
by the aerospace division's transfer to Fairfield,  California, will be used for
smokeless hybrid inflators.

The Fairfield,  California,  facilities  are occupied by OEA Aerospace,  Inc., a
wholly owned  subsidiary of the  Registrant.  Its  nonautomotive  and automotive
operations are conducted in twenty buildings  containing  162,700 square feet of
floor  space in the  aggregate,  located on 515 acres of land which the  Company
owns. All parts of the various buildings are occupied and used in the operations
of the Company's business.

The San Ramon,  California,  property  consists  of a 10,000  square  foot steel
building  situated on approximately  one acre of land which the Company owns. It
is occupied by Aerotest  Operations,  Inc.,  a wholly  owned  subsidiary  of OEA
Aerospace,  Inc., which conducts neutron radiography therein.  Also contained in
this building, as a part of the premises, is a 250-kilowatt nuclear reactor used
in the process.

The  property  in  Tremonton/Garland,  Utah,  consists  of a 66,000  square-foot
manufacturing  facility  located on 160 acres which the  Registrant  owns.  This
facility will  accommodate  the growing  demand for air bag initiators and other
automotive safety products.

The  property  in  Les  Mureaux,  France,  consists  of  a  34,600  square  foot
manufacturing facility located on 6 acres which the Company owns. It is occupied
by Pyroindustrie, S.A., a joint venture (80% OEA, Inc., 20% Pyrospace S.A.) with
Pyrospace.  This  facility  will  accommodate  the  growing  demand  for air bag
initiators and other automotive safety products for the European market.

The  above-described  properties  are  considered  suitable and adequate for the
Registrant's operations.



                                                                10

<PAGE>






ITEM 3 - LEGAL PROCEEDINGS
None


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None


                                                                11

<PAGE>




                                                   PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
         STOCKHOLDER MATTERS

(a)      (1)
         (i)      Registrant  has only common  capital  stock,  $0.10 par value,
                  issued.  Its principal United States market is made on the New
                  York Stock  Exchange,  New York,  New York,  where such shares
                  have been listed.

         (ii)     The high and low  sales  prices  for the  Registrant's  shares
                  traded, as reported in the consolidated  transaction reporting
                  system over the last two fiscal  years on a  quarterly  basis,
                  are as follows:
<TABLE>
<CAPTION>
                  <S>                         <C>         <C>
                  Fiscal Year 1994            High         Low

                   1st Quarter                32.25        25.50
                   2nd Quarter                31.25        26.88
                   3rd Quarter                28.50        24.00
                   4th Quarter                31.00        22.63

                  Fiscal Year 1995            High         Low

                   1st Quarter ....           32.00        24.25
                   2nd Quarter ....           27.75        21.88
                   3rd Quarter ....           31.25        23.88
                   4th Quarter ....           30.75        26.00
</TABLE>
    (iii)         Not applicable

     (iv)         Not applicable

      (v)         Not applicable

(b)      The approximate number of holders of record of Registrant's  issued and
         outstanding shares at October 16, 1995, was 1330.

(c)      It is anticipated that the Company will pay a dividend
         during fiscal year 1996.

         The Board of  Directors  has declared  dividends  during the last three
         fiscal years as follows:
<TABLE>
<CAPTION>

                                                                         Amount
  Declared                                         Payable             Per Share
<S>                                                                        <C>
November 20, 1992 ...................           December 21, 1992          $ .12
November 12, 1993 ...................           December 13, 1993            .15
November 4, 1994 ....................           December 9, 1994             .20
</TABLE>

                                                                12

<PAGE>


ITEM 6 - SELECTED FINANCIAL DATA

             Consolidated Summary of Operations
<TABLE>
<CAPTION>

                                           1995                1994             1993             1992              1991
<S>                                   <C>                   <C>               <C>              <C>              <C>
Net Sales .........................   $ 129,210,771         109,892,742       94,184,193       88,071,691       83,726,317

Operating Profit ..................      34,926,706          30,071,459       23,632,845       18,481,827       18,728,216

Earnings Before Minority Interest
   and Income Taxes ...............      36,225,734          29,465,492       23,676,115       23,115,911       19,167,346

Minority Interest .................         519,564                --               --               --               --

Income Taxes ......................     (15,469,088)        (11,512,973)      (9,105,017)      (7,866,954)      (7,038,451)

Net Earnings (Loss)
   Before Settlement of
      Environmental Matters .......      23,526,210          17,952,519       14,571,098       15,248,957       12,128,895
   From Settlement of
     Environmental Matters (Note 1)      (2,250,000)               --               --               --               --
                                         -----------         ----------       ----------       ----------       ----------
          Total Net Earnings ......   $  21,276,210          17,952,519       14,571,098       15,248,957       12,128,895
                                      =============          ==========       ==========       ==========       ==========


Earnings (Loss) Per Share  (Note 2)
   Before Settlement of
      Environmental Matters .......            1.15                 .88              .72              .75              .60
   From Settlement of
     Environmental Matters ........           (0.11)                -                -                -                -
                                            --------         -----------      ----------       ----------      -----------
          Total Earnings Per Share    $        1.04                 .88              .72              .75              .60
                                      =============                 ===              ===              ===              ===


Cash Dividends Per Share ..........   $         .20                 .15              .12              .10             .083
                                      =============                 ===              ===              ===             ====


Stock Dividends ...................             -                   -                -                200%            -
                                      -------------       -------------    -------------     -------------    -------------
                                      -------------       -------------    -------------     -------------    -------------

Weighted Average Number of
   Shares Outstanding During Year .      20,480,060          20,438,587       20,376,308       20,315,240       20,210,958
                                         ==========          ==========       ==========       ==========       ==========

   (Note 2)

Total Number of Shares
   Outstanding at Year End ........      20,486,628          20,465,545       20,413,146       20,350,609       20,256,057
                                         ==========          ==========       ==========       ==========       ==========


   (Note 2)

<FN>

Notes:

         (1) On December 13, 1994, the Company reached a final settlement in its
             environmental matters in the net amount of $2,250,000.

         (2) The number of shares  outstanding  and per-share  amounts have been
             adjusted to give effect to treasury  share  transactions  and stock
             distributions  effected in the form of a 200 percent stock dividend
             paid on February 14, 1992.


</FN>


</TABLE>


                                                                13

<PAGE>



Balance Sheet Data at July 31,

<TABLE>
<CAPTION>
                             1995           1994         1993              1992             1991
                             ----           ----         ----              ----             ----
<S>                     <C>             <C>            <C>            <C>            <C>

Current Assets ......   $ 74,871,359     62,389,466     60,913,834     56,949,971     61,201,306


Current Liabilities .   $ 12,160,275      8,882,678     11,944,465      7,835,271      8,656,954


Working Capital .....   $ 62,711,084     53,506,788     48,969,369     49,114,700     52,544,352


Working Capital Ratio       6.2 to 1       7.0 to 1       5.1 to 1       7.3 to 1       7.1 to 1


Total Assets ........   $160,901,835    135,314,904    123,178,155    106,180,082     91,464,417


Shareholders' Equity    $140,352,333    121,854,462    106,801,460     94,535,957     81,003,180


Book Value Per Share    $       6.85           5.95           5.23           4.65           4.00


</TABLE>


                                                                14

<PAGE>





ITEM 7 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Fiscal Year 1995 vs. 1994

Net sales and operating  profits for the fiscal year ended July 31, 1995, were a
record  $129,210,800 and $34,926,700,  respectively,  compared to prior-year net
sales of $109,892,700  and operating  profits of  $30,071,500.  Net earnings and
earnings   per  share  for  fiscal  year  1995  were   $21,276,200   and  $1.04,
respectively,  compared to prior-year net earnings of  $17,952,500  and earnings
per share of $0.88. In the first half of fiscal year 1995, the Company reached a
final settlement in its environmental matters in the net amount of $2,250,000 or
$0.11 per share.  Eliminating the effect of the above  settlement,  current-year
net earnings from operations  would have been $23,526,200 and earnings per share
would have been $1.15.

The Automotive Safety Products division was again the primary contributor to the
sales and operating profit  increases over the prior year.  Automotive sales and
operating  profit both  increased  33% due  primarily to the  increased  volume.
Nonautomotive sales decreased 8% with an operating profit decrease of 23%. Total
operating  profit  as a  percentage  of  sales  for  fiscal  year  1995 was 27%,
consistent with the prior year. This performance was accomplished in spite of an
increased  expenditure  of funds for Company  funded  research  and  development
($3,507,300  in 1995 vs.  $1,814,800 in 1994)  primarily  for  smokeless  hybrid
inflators for automotive air bags.

Automotive  segment  sales  for  fiscal  year  1996  are  expected  to  increase
significantly  due to the  increased  demand for driver and  passenger  side air
bags, including initial production  deliveries of hybrid inflators in the fourth
quarter.

Potential  effects of changes in defense  spending  are not  expected  to have a
material impact upon the operations of the  nonautomotive  segment.  While it is
impossible to accurately  predict what the defense  procurement  budget will be,
the Registrant  anticipates that nonautomotive  segment sales during fiscal year
1996 will increase due to  deliveries  on a number of programs  currently in the
backlog and programs expected to book soon.

The Registrant's contract pricing methods have offset the effect of inflation.




                                                                15

<PAGE>







Fiscal Year 1994 vs. 1993

Net sales and  operating  profits for the fiscal year ended July 31, 1994,  were
$109,892,700  and  $30,071,500,  respectively,  compared to fiscal year 1993 net
sales of  $94,184,200  and operating  profits of  $23,632,800.  Net earnings and
earnings   per  share  for  fiscal  year  1994  were   $17,952,500   and  $0.88,
respectively,  compared to fiscal  year 1993 net  earnings  of  $14,571,100  and
earnings per share of $0.72.  Fiscal year 1994 net earnings include $148,900 and
$0.01 per share related to a technology  transfer agreement for the Japanese FSX
aircraft program.  Fiscal year 1993 net earnings included $397,800, or $0.02 per
share,  related to that same  technology  transfer  agreement.  Eliminating  the
effect of the above  agreement,  fiscal year 1993 net earnings  from  operations
would have been  $14,173,300  and earnings per share would have been $0.70,  and
fiscal year 1994 net earnings from  operations  would have been  $17,803,600 and
earnings per share would have been $0.87.

The Automotive Safety Products division was the primary contributor to the sales
and operating profit increases over fiscal year 1993. Automotive sales increased
46% and the operating profit increased 64% due primarily to the increased volume
and a  significant  reduction in research and  development  cost.  Nonautomotive
sales  decreased 12% with an operating  profit  decrease of 16%. Total operating
profit as a percentage of sales  increased to 27% in 1994 as compared to 25% for
1993. This increase was achieved  primarily because of a reduced  expenditure of
funds for  Company  funded  research  and  development  ($1,814,800  in 1994 vs.
$3,729,600 in 1993).

Liquidity and Capital Resources

The Company's working capital at July 31, 1995,  increased to $62,711,100,  from
the  $53,506,800  at July 31, 1994,  due to increased  earnings from  operations
resulting in  increased  cash and cash  equivalents  of  $14,495,300,  offset by
reductions in accounts receivable and inventories.

During  fiscal  year  1995,  the  Company  made  capital  expenditures  totaling
$19,912,300 as compared to $16,823,900  and $19,593,100 in fiscal years 1994 and
1993,  respectively.  These capital  expenditures  were funded  principally from
operations.  Currently the Company has capital expenditure  commitments totaling
approximately $20,000,000 for fiscal year 1996.

In January 1995 the Company  renewed an $8,000,000  Revolving  Credit  Agreement
with its principal bank and at July 31, 1995, had no outstanding balance against
this  line  of  credit.   Anticipated  working  capital  requirements,   capital
expenditures, and facility expansions are expected to be met through

                                                                16

<PAGE>




internally  generated funds and, when  necessary,  borrowings from the agreement
mentioned above, which can be increased when required.

Foreign Currency Translation

Assets and  liabilities  of the Company's  foreign  subsidiary are translated to
U.S.  dollars  at  period-end  exchange  rates.  Income  and  expense  items are
translated at average  exchange rates  prevailing  during the period.  The local
currency is used as the functional  currency for the  subsidiary.  A translation
adjustment  results from  translating  the foreign  subsidiary's  accounts  from
functional  currencies to U.S. dollars.  Exchange gains (losses)  resulting from
foreign currency  transactions  are included in the  consolidated  statements of
earnings.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial  statements and financial statement schedules of the Company filed
as part of this report on Form 10-K are listed in Item 14.


ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

                                                                17

<PAGE>




                             PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  required by this item will appear in, and is  incorporated  by
reference from, the Registrant's  definitive proxy statement for its 1996 annual
shareholders  meeting to be filed with the  Securities  and Exchange  Commission
prior to November 29, 1995.


ITEM 11 - EXECUTIVE COMPENSATION

The  information  required by this item will appear in, and is  incorporated  by
reference from, the Registrant's  definitive proxy statement for its 1996 annual
shareholders  meeting to be filed with the  Securities  and Exchange  Commission
prior to November 29, 1995.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

The  information  required by this item will appear in, and is  incorporated  by
reference from, the Registrant's  definitive proxy statement for its 1996 annual
shareholders  meeting to be filed with the  Securities  and Exchange  Commission
prior to November 29, 1995.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required  by  this  item,  if  any,  will  appear  in,  and is
incorporated by reference from, the Registrant's  definitive proxy statement for
its 1996  annual  shareholders  meeting  to be filed  with  the  Securities  and
Exchange Commission prior to November 29, 1995.


                                                                18

<PAGE>






                            PART IV


ITEM 14 - EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES   AND
          REPORTS ON FORM 8-K

(a)               Documents filed as a part of this report:

         (1)      Financial Statements:

                  Report of Independent Auditors

                           Consolidated Balance Sheets - July 31, 1995 and
                           1994

                           Consolidated Statements of Earnings
                           Years ended July 31, 1995, 1994, and 1993

                           Consolidated Statements of Stockholders' Equity
                           Years ended July 31, 1995, 1994, and 1993

                           Consolidated Statements of Cash Flows
                           Years ended July 31, 1995, 1994, and 1993

                           Notes to Consolidated Financial Statements

         (2)      Financial  Statement  Schedules required to be filed by Item 8
                  of Form 10-K and by paragraph (d) of this Item 14:

                           The  schedules  for  which  provision  is made in the
                           applicable  accounting  regulation of the  Securities
                           and Exchange  Commission  are not required  under the
                           related   instructions  or  are   inapplicable,   and
                           therefore, have been omitted.

         (3)      Exhibits required to be filed by Item 601 of
                  Regulation S-K and paragraph (c) of this Item 14:

                  Exhibit 3 -             Articles of Incorporation, as amended,
                                          (incorporated by reference) and By-
                                          laws, as amended (incorporated by
                                          reference).

                  Exhibit 10 -            Material contracts between the
                                          Registrant and its Chairman/CEO and
                                          President/COO include retirement
                                          agreements dated May 5, 1989, and May
                                          15, 1990, respectively, (incorporated
                                          by reference).


                                                                19

<PAGE>



                  Exhibit 22 -              During fiscal year 1995, the
                                            Registrant was the parent company of
                                            each of the following described
                                            companies:


                                                     Percent of Outstanding
                  Corporation                        Stock Owned by Parent

                  OEA Aerospace, Inc.                     100%
                  a California corporation,
                  which owns 100% of Aerotest
                  Operations, Inc., a California
                  Corporation


                  Foreign Corporate                   Percentage of
                  Joint Venture                         Ownership
                  -----------------                   -------------
                  Pyrospace S.A.                           45%
                  a corporation in France

                  Pyroindustrie S.A.                       80%
                  a corporation in France

                  The above entities are included in the consolidated  financial
                  statements of the Registrant being submitted herewith.


(b)      Reports on Form 8-K during the quarter ended July 31,
         1995.

                  None


                                                           20
<PAGE>


SIGNATURES


         Pursuant to the  requirements  of Section 13 of 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


Date:   October 23, 1995


                                              OEA, INC.
                                              Registrant



                                              By_________________________
                                                Ahmed D. Kafadar, Chairman
                                               and Chief Executive Officer
DIRECTORS AND OFFICERS





Ahmed D. Kafadar,Chairman of the               Charles B. Kafadar, President,
Board and Principal Executive                  Principal Operating Officer, and
Officer                                        Director




John E. Banko, Director                        George S. Ansell, Director





J. Robert Burnett, Director                    Philip E. Johnson, Director




Paul J. Martin, Vice President/                John E. Banko IV, Controller
Treasurer and Principal
Financial Officer







                                                             21

<PAGE>

                        ANNUAL REPORT ON FORM 10-K

                         ITEM 8, ITEM 14(a)(1) and (2)

                FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

           LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT
                                 SCHEDULES

                              CERTAIN EXHIBITS

                         FINANCIAL STATEMENT SCHEDULES

                             Year Ended July 31, 1995

                             OEA, Inc. and Subsidiaries

                                  Denver, Colorado






                                                             21A

<PAGE>






                     Report of Independent Auditors

The Board of Directors and Stockholders
OEA, Inc.

We have audited the  accompanying  consolidated  balance sheets of OEA, Inc. and
subsidiaries  as of  July  31,  1995  and  1994,  and the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
three years in the period ended July 31, 1995.  These  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of OEA, Inc. and
subsidiaries  at July 31, 1995 and 1994, and the  consolidated  results of their
operations  and their cash flows for each of the three years in the period ended
July 31, 1995, in conformity with generally accepted accounting principles.

September 29, 1995


                                                                   22


<PAGE>





                       OEA, Inc. and Subsidiaries
                      Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                          July 31

                                                    1995      1994
                                                    ----      ----
<S>                                          <C>             <C>
Assets
Current assets:
  Cash and cash equivalents                  $ 19,342,034    $ 4,846,732
  Accounts receivable                          23,879,495     26,525,958
  Unbilled costs and accrued earnings           3,974,500      3,734,521
  Inventories                                  24,656,806     26,429,389
  Income taxes receivable                       2,476,800           -
  Prepaid expenses and other                      541,724        852,866
                                                  -------        -------

Total current assets                           74,871,359     62,389,466

Property, plant, and equipment:
  Land and improvements                         1,726,211      1,208,024
  Buildings and improvements                   32,898,017     26,824,481
  Machinery and equipment                      70,409,817     58,580,588
  Furniture and fixtures                        5,687,470      5,057,964
                                               ---------      ---------

                                              110,721,515     91,671,057
  Accumulated depreciation and amortization    31,276,450     25,027,396
                                               ----------     ----------

                                               79,445,065     66,643,661

Cash value of life insurance                      363,508        325,564
Long-term receivable                            3,000,000      3,000,000
Investment in foreign joint venture             2,829,554      2,547,415
Other assets                                      392,349        408,798
                                                  -------        -------

Total assets                                 $160,901,835   $135,314,904
                                             ============   ============

</TABLE>


                                                                   23


<PAGE>





<TABLE>
<CAPTION>

                                                          July 31

                                                    1995      1994
                                                    ----      ----
<S>                                        <C>                  <C>

Liabilities and stockholders' equity Current liabilities:
  Accounts payable                         $ 5,769,163          $ 4,220,447
  Accrued expenses:
   Salaries and wages                        2,628,992            2,351,764
   Profit sharing and pension contributions  1,501,958              447,108
   Other                                       975,881              536,710
  Deferred income                              206,168              206,168
  Income taxes:
   Current                                       -                  183,777
   Deferred                                  1,078,113              936,704
                                             ---------              -------

Total current liabilities                   12,160,275            8,882,678

Deferred compensation                          944,339              822,035
Deferred income taxes                        5,771,775            3,538,994
Deferred income                                216,735              216,735

Commitments and contingencies
Minority interest                            1,456,378                 -

Stockholders' equity:
  Common stock, $0.10 par value:
  Authorized shares - 50,000,000
  Issued and outstanding shares-22,019,700   2,201,970            2,201,970
  Additional paid-in capital                12,012,450           11,878,124
  Retained earnings                        126,849,357          109,669,560
  Treasury stock, 1,533,072 and 1,554,155 shares
   in 1995 and 1994, respectively, at cost  (1,869,483)          (1,895,192)
  Equity adjustment from translation         1,158,039                -
                                             ---------          ------------
Total stockholders' equity                 140,352,333          121,854,462
                                           -----------          -----------

Total liabilities and stockholders' equity$160,901,835         $135,314,904
                                          ============         ============



See accompanying notes.

</TABLE>
                                                                   24


<PAGE>





                       OEA, Inc. and Subsidiaries
                  Consolidated Statements of Earnings


<TABLE>
<CAPTION>
                                             Year ended July 31

                                       1995           1994          1993
                                       ----           ----          ----
<S>                                <C>            <C>           <C>

Net sales                          $129,210,771   $109,892,742  $94,184,193
Cost of sales                        83,399,001     71,558,302   61,249,036
                                     ----------     ----------   ----------

Gross profit                         45,811,770     38,334,440   32,935,157

General and administrative expenses   7,377,782      6,448,215    5,572,754
Research and development expenses     3,507,282      1,814,766    3,729,558
                                      ---------      ---------    ---------
Operating profit                     34,926,706     30,071,459   23,632,845

Other income (expense):
  Interest income                       769,718        410,006      430,282
  Interest expense                      (25,770)      (112,111)    (103,193)
  Equity in earnings of foreign
   joint venture                        282,139         42,833       44,062
  Other, net                            272,941       (946,695)    (327,881)
                                        -------       --------     --------
                                      1,299,028       (605,967)      43,270
                                      ---------       --------       ------
Earnings before minority interest and
  income taxes                       36,225,734     29,465,492   23,676,115
Minority interest in net loss of
  consolidated subsidiary               519,564          -            -
                                        -------     ----------    ----------
Earnings before income taxes         36,745,298     29,465,492    23,676,115
Income tax expense                   15,469,088     11,512,973     9,105,017
                                     ----------     ----------     ---------

Net earnings                        $21,276,210    $17,952,519   $14,571,098
                                    ===========    ===========   ===========
Earnings per share                        $1.04         $0 .88         $0.72
                                          =====          =====         =====


Weighted average number of shares
  outstanding during year            20,480,060     20,438,587    20,376,308
                                     ==========     ==========    ==========

See accompanying notes.
</TABLE>

                                                                   25


<PAGE>


                                   OEA, Inc. and Subsidiaries
                        Consolidated Statements of Stockholders' Equity
<TABLE>

<CAPTION>
                                                                                  Equity
                                  Common Stock       Additional                 Adjustment                 Total
                            ------------------------  Paid In     Retained        From       Treasury    Stockholders'
                               Shares      Amount     Capital     Earnings     Translations   Stock        Equity
                            ----------------------------------------------------------------------------------------
<CAPTION>
<S>                            <C>         <C>         <C>          <C>          <C>       <C>           <C>
Balances at July 31, 1992      22,019,700  $2,201,970  $11,198,224  $82,656,814  $  -        $(1,521,051)$ 94,535,957

 Purchase of 6,831 shares of
 common stock for treasury         -           -            -             -         -           (184,169)    (184,169)
 Issuance of 69,368 shares of
 treasury stock for options
 exercised                         -           -           253,993                  -             69,598      323,591
 Net earnings                      -           -            -        14,571,098     -               -      14,571,098
 Cash dividends ($0.12 per
 share)                            -           -            -        (2,445,017)    -               -      (2,445,017)
                               ----------    ---------  ----------    ---------  -------      ----------   ----------
 Balances at July 31, 1993     22,019,700    2,201,970  11,452,217   94,782,895     -        (1,635,622)  106,801,460
 Purchase of 11,433 shares of
 common stock for treasury         -           -            -             -         -          (329,344)     (329,344)
 Issuance of 63,832 shares of
 treasury stock for options
 exercised                         -           -          425,907         -         -            69,774       495,681
 Net earnings                      -           -            -        17,952,519     -              -       17,952,519
 Cash dividends ($0.15 per
 share)                            -           -            -        (3,065,854)    -              -       (3,065,854)
                              ----------    ---------  ----------    ----------  -------      ---------   -----------
 Balances at July 31, 1994    22,019,700    2,201,970  11,878,124   109,669,560     -        (1,895,192)  121,854,462
 Issuance of 21,083 shares of
 treasury stock for options
 exercised                        -           -           134,326         -         -            25,709       160,035
 Net earnings                     -           -            -         21,276,210     -              -       21,276,210
 Cash dividends ($0.20 per
 share)                           -           -            -         (4,096,413)    -              -       (4,096,413)
 Translation adjustment           -           -            -             -       1,158,039        -         1,158,039
                              ----------   ---------   ---------    -----------  ---------    ---------     ---------

Balances at July 31, 1995    $22,019,700  $ 2,201,970 $12,012,450  $126,849,357 $1,158,039 $ (1,869,483) $140,352,333
                             ===========  =========== ===========  ============ ========== ============  ============

See accompanying notes.
</TABLE>

                                                                 26


<PAGE>


                             OEA, Inc. and Subsidiaries
                        Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                   Year ended July 31
                                                             1995          1994           1993
                                                             ----          ----           ----
<S>                                                      <C>             <C>             <C>
Operating activities
Net earnings .........................................   $ 21,276,210    $ 17,952,519    $ 14,571,098
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Undistributed earnings of foreign joint venture ....       (282,139)        (42,833)        (44,062)
  Depreciation and amortization ......................      7,471,300       5,502,125       4,667,525
  Deferred income taxes ..............................      2,374,190         170,755       1,051,345
  Decrease in long-term receivable ...................          -               -           1,000,000
  Minority interest in net loss of consolidated subsidiary   (519,564)          -               -
  Increase in deferred compensation ................          122,304          60,756          60,756
  Loss on sale of property, plant, and equipment              759,430         708,639         164,105
  Changes in operating assets and liabilities:
  Accounts receivable ............................          2,553,125         214,541      (4,905,101)
  Unbilled costs and accrued earnings                        (239,979)      2,957,882        (278,231)
  Inventories ....................................          1,734,084      (1,075,020)        411,791
  Prepaid expenses and other .....................            309,561         (34,853)       (113,162)
  Accounts payable and accrued expenses                     3,416,518        (154,498)      1,027,813
  Deferred income ................................              -             (58,802)        (54,447)
  Income taxes ...................................         (2,660,577)        171,704          62,343
                                                           ----------         -------          ------
Net cash provided by operating activities                  36,314,463      26,372,915      17,621,773
Investing activities
Additions to investments in and advances to affiliates      1,975,942           -               -
Decrease in marketable securities ....................          -             376,818       1,153,505
Capital expenditures .................................    (19,912,283)    (16,823,885)    (19,593,058)
Proceeds from sale of property, plant, and equipment           68,379             535         174,875
Increase in cash value of life insurance .............        (37,944)         (5,698)        (33,019)
                                                              -------          ------         -------
Net cash used in investing activities ................    (17,905,906)    (16,452,230)    (18,297,697)
Financing activities
Purchase of common stock for treasury ................          -            (329,344)       (184,169)
Proceeds from issuance of treasury stock .............        160,035         495,681         323,591
Increase (decrease) in net borrowings under line-of-credit
   agreement .........................................          -          (2,900,000)      2,900,000
Decrease in deferred income ..........................          -            (206,168)       (264,970)
Payment of dividends .................................     (4,096,413)     (3,065,854)     (2,445,017)
                                                           ----------      ----------      ----------
Net cash provided by (used in) financing activities        (3,936,378)     (6,005,685)        329,435
Effect of exchange rate changes on cash ..............         23,123           -               -
                                                               ------        --------         -------
Net increase (decrease) in cash and cash equivalents       14,495,302       3,915,000        (346,489)
Cash and cash equivalents at beginning of year......        4,846,732         931,732       1,278,221
                                                            ---------         -------       ---------
Cash and cash equivalents at end of year ...........     $ 19,342,034    $  4,846,732   $     931,732
                                                         ============   =============   =============
Supplemental information:
   Interest payments ...............................     $     24,935    $    112,111   $    103,193
   Income tax payments .............................       15,599,291      11,226,646      7,764,426

See accompanying notes.

</TABLE>

                                                                   27


<PAGE>



                             OEA, Inc. and Subsidiaries
                     Notes to Consolidated Financial Statements
                                    July 31, 1995

1. Accounting Policies

Principles of Consolidation
The consolidated  financial  statements include the accounts and transactions of
OEA, Inc. (the "Company"), its wholly owned subsidiary, OEA Aerospace, Inc., and
a foreign joint venture in which the Company has more than 50% equity ownership.
All significant intercompany balances and transactions have been eliminated.

The  investment  in a foreign  joint  venture in which the Company does not have
control,  but has the ability to exercise  significant  influence over operating
and financial policies (greater than 20% ownership),  is accounted for using the
equity method,  under which the Company's share of earnings of the joint venture
is reflected in income as earned and distributions  will be credited against the
investment when received.

Revenue Recognition
Sales of products  within the government  contracting  segment are recognized as
deliveries are made or when the products are completed and held on the Company's
premises  to meet  specified  contract  delivery  dates.  Sales  of  undelivered
products are included in unbilled costs and accrued earnings and are anticipated
to be delivered and billed within 12 months of the balance sheet date. Costs are
based on the estimated average cost per unit based on units to be produced under
the contract.

Inventories
Inventories of raw materials and component parts are stated at the lower of cost
(principally  first-in,  first-out)  or  market.  Inventoried  costs  of work in
process and finished goods are stated at average  production costs consisting of
materials, direct labor, and manufacturing overhead, reduced by costs identified
with recorded sales. General and administrative  expenses,  initial tooling, and
other nonrecurring costs are not included in inventoried costs.

Property, Plant, and Equipment
Property,   plant,  and  equipment  are  recorded  at  cost.   Expenditures  for
maintenance  and repairs are charged to earnings as incurred and major  renewals
and betterments are capitalized. Upon sale or retirement, the cost of the assets
and related  allowances for depreciation are removed from the accounts,  and the
resulting gains or losses are reflected in operations.

                                                                              28


<PAGE>


                             OEA, Inc. and Subsidiaries
               Notes to Consolidated Financial Statements (continued)




1. Accounting Policies (continued)

Depreciation is computed on the  straight-line,  double-declining  balance,  and
units-of-production  methods at rates  calculated  to  amortize  the cost of the
depreciable assets over the related useful lives.

Depreciation  charged  to costs and  expenses  was  $7,454,851,  $5,485,673  and
$4,651,073  in 1995,  1994,  and 1993,  respectively.  Repairs  and  maintenance
charged to costs and expenses was $5,027,645, $4,090,642 and $2,950,358 in 1995,
1994, and 1993, respectively.

Earnings per Share

Earnings  per share of common  stock is  computed  on the basis of the  weighted
average number of shares outstanding during the year.

The effect on reported  earnings  per share from the  assumed  exercise of stock
options  outstanding  during the years ended July 31, 1995, 1994, and 1993 would
be insignificant.

Cash Equivalents

The Company considers all highly liquid investments purchased with a maturity of
three months or less to be cash equivalents.

Research and Development

Expenses for new products or improvements of existing  products,  net of amounts
reimbursed from others, are charged against operations in the year incurred.

Foreign Currency Translation

Assets and liabilities of the Company's foreign subsidiary  (Pyroindustrie S.A.)
are translated to U.S. dollars at period-end  exchange rates. Income and expense
items are translated at average exchange rates prevailing during the period. The
local  currency  is used  as the  functional  currency  for  the  subsidiary.  A
translation   adjustment,   which  is  recorded  as  a  separate   component  of
stockholders' equity, results from translating the foreign subsidiary's accounts
from functional  currencies to U.S. dollars.  Exchange gains (losses)  resulting
from foreign currency  transactions are included in the consolidated  statements
of earnings.



                                                                              29


<PAGE>



                             OEA, Inc. and Subsidiaries
               Notes to Consolidated Financial Statements (continued)



2. Stock Options
On January 13, 1995, the  shareholders  approved an Employees' Stock Option Plan
(the  "Employees'  Plan") and  Nonemployee  Directors'  Stock  Option  Plan (the
"Directors'  Plan").  These plans  provide for stock options to be granted for a
maximum  of  600,000  shares of common  stock  under the  Employees'  Plan and a
maximum of 50,000 shares of common stock under the Directors' Plan.  Options may
be granted to employees and  nonemployee  directors at prices not less than fair
market value of the Company's common stock on the date of grant. Options granted
under the Employees'  Plan may be exercised at any time after the grant date and
options  issued under the Directors'  Plan may be exercised  after the first six
months  following the grant date.  Shares may be granted from either  authorized
but  unissued  common  stock or issued  shares  reacquired  and held as treasury
stock. As of July 31, 1995, no options have been granted under either plan.

Prior to July 28, 1994, the Company had a qualified  incentive stock option plan
for key  employees  of the Company  whereby a total of 666,000  shares of common
stock were  reserved for  issuance.  Options  were  granted to key  employees at
prices not less than the fair market value of the Company's  common stock on the
date of grant,  and were  exercisable  after one year of  continuous  employment
following the date of grant. Under this plan, options for 624,153 shares, net of
forfeitures,  were granted at an average option price of $7.50,  and options for
175,695 shares remain  outstanding as of July 31, 1995. During 1995, options for
10,336  shares  were  forfeited.  During  1995 and 1994,  options for 21,083 and
63,832  shares,  respectively,  were  exercised at an average price of $7.59 and
$7.77, respectively.

3. Line of Credit
At July 31, 1995, the Company has an $8,000,000  unsecured revolving credit line
with  a  financial  institution  with  an  interest  rate  at the  lower  of the
institution's  prime interest rate or 1% per annum above the federal funds rate.
In addition,  at the request of the borrower,  the Bank, in its sole discretion,
may make loans to the borrower at an interest rate equal to "LIBOR" plus 1%. The
Company is required to pay an annual  commitment fee equal to .1875 of 1% on the
total amount of the  commitment.  The facility will expire on December 31, 1995.
The  Company has no debt  outstanding  relating to the line of credit as of July
31, 1995.



                                                                              30


<PAGE>



                             OEA, Inc. and Subsidiaries
               Notes to Consolidated Financial Statements (continued)


4. Inventories
Inventories are summarized as follows:
<TABLE>
<CAPTION>

                                                          July 31
                                                  1995          1994
                                                  ----          ----
<S>                                            <C>            <C>
Raw materials and component parts ..........   $11,316,265    $11,197,176
Work in process ............................    10,754,339     11,650,102
Finished goods .............................     2,586,202      3,582,111
                                                 ---------      ---------
                                               $24,656,806    $26,429,389
                                               ===========    ===========
</TABLE>

5. Investment in Foreign Joint Ventures
On October 5, 1986, a joint venture agreement was signed between the Company and
two French  companies for the  establishment  of a company  (Pyrospace  S.A.) in
France.  Pyrospace is engaged in the design,  development,  and  manufacture  of
propellant  and  explosive  devices  for  European  space  programs,  as well as
aircraft and missiles. The Company is a 45% owner of Pyrospace.

During  October 1993, a joint venture  agreement was signed  between the Company
and Pyrospace for the establishment of a company (Pyroindustrie S.A.) in France.
Pyroindustrie  is engaged in the  manufacture of initiators for the European air
bag market. The Company is an 80% owner of Pyroindustrie.

6. Profit Sharing and Pension Plans
The Company has noncontributory  profit sharing and defined contribution pension
plans covering all full-time  employees.  Combined  contributions to these plans
for the years ended July 31, 1995,  1994, and 1993 were  $1,501,958,  $1,430,984
and $1,232,671, respectively.

The Company is committed to contribute to the pension plans 5% of  participants'
eligible  annual  compensation  as  defined  in  the  plan  documents.  Employer
contributions  to the profit  sharing  plans are  discretionary,  but are not to
exceed 10% of eligible annual compensation.


                                                                              31


<PAGE>



                       OEA, Inc. and Subsidiaries
         Notes to Consolidated Financial Statements (continued)



7. Income Taxes

Deferred income taxes reflect the net effects of temporary  differences  between
the carrying amounts of assets and liabilities for financial  reporting purposes
and the amounts  used for income tax  purposes.  Significant  components  of the
Company's  deferred tax  liabilities and assets as of July 31, 1995 and 1994 are
as follows:
<TABLE>
<CAPTION>

                                                       1995           1994
                                                       ----           ----
<S>                                                  <C>             <C>
Current deferred tax liabilities:
  Unbilled receivables .........................     $510,886        $575,188
  Prepaid expenses .............................      175,463         272,333
  Deferred income on DAICEL agreement ..........      370,280         370,280
  Other ........................................       43,538           1,635
                                                       ------           -----
    Total current deferred tax liabilities ......   1,100,167       1,219,436

Long-term deferred tax liabilities:
  Tax over book depreciation ...................    3,731,813       2,957,637
  Research and development asset write-off .....    1,554,566           -
  Deferred income on DAICEL agreement ..........      821,925         849,800
  Other ........................................       13,141          45,985
                                                       ------          ------
   Total long-term deferred tax liabilities ....    6,121,445       3,853,422
                                                    ---------       ---------
     Total deferred tax liabilities ............    7,221,612       5,072,858

Current deferred tax asset:
  Inventory capitalization .....................       22,054         282,732

Long-term deferred tax asset:
  Deferred compensation ........................      349,670         314,428
                                                      -------         -------
     Total deferred tax assets ...................    371,724         597,160
                                                      -------         -------
     Net deferred tax liabilities ..............  $ 6,849,888     $ 4,475,698
                                                  ===========     ===========
</TABLE>

                                                                              32
<PAGE>

                      OEA, Inc. and Subsidiaries
         Notes to Consolidated Financial Statements (continued)


7. Income Taxes (continued)
Components of income tax expense (benefit) are as follows:
<TABLE>
<CAPTION>
                                        Current     Deferred     Total
                                      ----------    ---------    ----------
<S>                                   <C>           <C>          <C>
1995:
  Federal ............       $ 11,120,737       $  2,461,113        $ 13,581,850
  State ..............          1,974,161            (86,923)          1,887,238
                                ---------            -------           ---------
                             $ 13,094,898       $  2,374,190        $ 15,469,088
                             ============       ============        ============
1994:
  Federal ............       $  9,473,180       $    (51,740)       $  9,421,440
  State ..............          1,869,038            222,495           2,091,533
                                ---------            -------           ---------
                             $ 11,342,218       $    170,755        $ 11,512,973
                             ============       ============        ============
1993:
  Federal ............       $  6,931,347       $    957,020        $  7,888,367
  State ..............          1,122,325             94,325           1,216,650
                                ---------             ------           ---------
                             $  8,053,672       $  1,051,345        $  9,105,017
                             ============       ============        ============
</TABLE>

Actual tax expense for 1995,  1994, and 1993 differs from "expected" tax expense
for those years (computed by applying the U.S. federal corporate tax rate of 35%
for 1995,  35% for 1994 and 34.5% for 1993 to earnings  before  income taxes) as
follows:
<TABLE>
<CAPTION>
                                              1995      1994         1993
                                              ----      ----         ----
<S>                                      <C>           <C>          <C>

Computed "expected" tax expense          $12,860,854   $10,312,922  $8,168,260
Increases (reductions) in taxes resulting
  from:
   State taxes, net of federal income
     tax benefit                           1,226,705     1,359,496     796,905
 Settlement of environmental matters         787,500         -           -
   Loss from foreign operations              727,300         -           -
   Income tax credits                       (461,074)      (89,748)   (114,431)
 Other                                       327,803       (69,697)    254,283
                                             -------       -------     -------
Actual tax expense                       $15,469,088   $11,512,973  $9,105,017
                                         ===========   ===========  ==========
</TABLE>


                                                                              33


<PAGE>


                       OEA, Inc. and Subsidiaries
         Notes to Consolidated Financial Statements (continued)

8. Segment Information and Major Customers
The Company operates primarily in two industry segments, automotive and
nonautomotive.  Financial information for each segment and major customers is
summarized as follows:
<TABLE>
<CAPTION>

                                                  1995
                            -------------------------------------------------
                              Automotive    Nonautomotive      Total
                            -------------------------------------------------
<S>                         <C>              <C>             <C>

Net sales                   $ 90,141,512     $39,069,259     $129,210,771
Operating profit              27,935,374       6,991,332       34,926,706
Identifiable assets          115,910,167      44,991,668      160,901,835
Depreciation expense           6,099,672       1,355,179        7,454,851
Capital expenditures          18,888,367       1,023,916       19,912,283

                                                  1994
                            -------------------------------------------------
                               Automotive     Nonautomotive       Total
                            -------------------------------------------------
Net sales                   $ 67,652,256     $42,240,486     $109,892,742
Operating profit              21,026,298       9,045,161       30,071,459
Identifiable assets           81,435,183      53,879,721      135,314,904
Depreciation expense           3,533,462       1,952,211        5,485,673
Capital expenditures          15,999,897         823,988       16,823,885

                                                  1993
                            -------------------------------------------------
                               Automotive     Nonautomotive       Total
                            -------------------------------------------------
Net sales                   $ 46,295,683     $47,888,510     $ 94,184,193
Operating profit              12,818,618      10,814,227       23,632,845
Identifiable assets           65,932,340      57,245,815      123,178,155
Depreciation expense           2,681,316       1,969,757        4,651,073
Capital expenditures          18,582,725       1,010,333       19,593,058
</TABLE>

The automotive segment includes the manufacturing and sales of automotive safety
products for both domestic and foreign automobile manufacturers.  The
nonautomotive segment primarily includes the manufacture and sale of propellant 
and explosive-actuated devices for the U.S. government and prime contractors of
the U.S. government and

                                                                              34


<PAGE>



                       OEA, Inc. and Subsidiaries
         Notes to Consolidated Financial Statements (continued)


8. Segment Information and Major Customers (continued)
foreign  governments,  and also  includes  the  manufacture  and sale of similar
explosiveactuated devices for commercial aircraft. Customer payments of accounts
receivable are reasonably prompt and collateral is not required.

Customers  representing  10% or more of  consolidated  net  sales in each of the
years 1995, 1994, and 1993 are as follows:
<TABLE>
<CAPTION>
                                       1995     1994   1993
                                    -----------------------
<S>                                     <C>     <C>    <C>
U.S. government agencies                  5%     10%    10%
Morton International                     57%     52%    44%
</TABLE>

Accounts receivable are summarized as follows:
<TABLE>
<CAPTION>

                                                 1995       1994
                                              ----------------------
<S>                                            <C>           <C>
Automotive                                     $14,208,599   $15,003,575
Nonautomotive                                    9,670,896    11,522,383
                                                 ---------    ----------
                                               $23,879,495   $26,525,958
                                               ===========   ===========

</TABLE>

9. Commitments and Contingencies
Contract  disputes  and other  claims may arise in  connection  with  government
contracts and subcontracts. A substantial portion of the Company's nonautomotive
sales  for the  current  and  prior  years is  subject  to audit by the  Defense
Contract Audit Agency. Such audits may occur at any time up to three years after
contract completion. In the opinion of the Company's management, a provision for
government claims is not necessary.

During  December  1994,  the  Company  effected  a  complete  settlement  of the
previously  reported Colorado Department of Health ("CDH") civil action and U.S.
Environmental Protection Agency federal criminal investigation.  Under the terms
of the settlement  agreements,  the Company agreed to pay fines in the amount of
$2,250,000.   The  Company  has  paid  $2,070,000  and  has  accrued   $180,000,
respectively, as of July 31, 1995.


                                                                   35


<PAGE>


                       OEA, Inc. and Subsidiaries
         Notes to Consolidated Financial Statements (continued)




9. Commitments and Contingencies (continued)
The Company has  employment  agreements  with the  Chairman of the Board and the
President providing for their full-time active service with specified retirement
benefits after employment termination. The estimated discounted present value of
these retirement benefits has been accrued as of July 31, 1995 and 1994.

The Company has commitments to purchase  approximately  $20,000,000 of property,
plant, and equipment.

10. Quarterly Results of Operations for 1995 and 1994 (Unaudited)
<TABLE>
<CAPTION>

                        October 31    January 31      April 30       July 31
                      ----------------------------------------------------------

1995
- ----
<S>                  <C>           <C>           <C>           <C>
Net sales ........   $28,015,886   $31,896,677   $33,979,628   $35,318,580
Gross profit .....    10,077,326    10,486,073    12,547,796    12,700,575
Net earnings .....     2,291,782     5,054,785     6,111,397     7,818,246
Earnings per share   $      0.11   $      0.25   $      0.30   $      0.38

1994
- ----
Net sales ........   $23,620,198   $24,819,906   $29,586,174   $31,866,464
Gross profit .....     7,195,009     7,897,464    10,755,641    12,486,326
Net earnings .....     3,185,365     3,785,750     5,170,887     5,810,517
Earnings per share   $      0.16   $      0.19   $      0.25   $      0.28

</TABLE>
                                                                36
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission